{"text_format":"1","workbook":"xlsx","n_sheets":40,"sheets":["Menu_Inic","Desarrollo","Menu_Admin","Menu_Usuario","Menu_2","BD2 (Costos)","BD3(GEI & Cont)","BD5 (Factores)","SOAT","I_ESCENARIOS","FINANCIAMIENTO","LEASE","OPTIMIZACION","%_TECNO","Portada","Parametros","BD1 (Vehículos)","A_FLOTA","A_ADQ_FLOTA","B_OU4","B_OU4_2","B_OU5","E_OU4_2","E_OU4","E_OU5","OU1","OU2","OU3","OU4","OU5","OU6","OU7","OU8","RESUMEN","B_FLOTA","E_FLOTA","B_COMB","E_COMB","VALORES","FINAL"],"not_rendered":{"charts":26,"images":16,"macros":1,"external_links":2,"defined_names":300,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Menu_Inic","index":0,"n_rows":24,"n_cols":7,"rows_kept":24,"cut":false,"hidden":false,"merged":[[4,2,7,7],[10,6,12,8],[14,6,16,8],[18,6,20,8],[23,6,23,9]]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,"Para un correcto funcionamiento por favor habilite las Macros"]

{"sheet":"Desarrollo","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[[4,2,7,7],[10,6,12,8],[14,6,16,8],[18,6,20,8]]}

{"sheet":"Menu_Admin","index":2,"n_rows":19,"n_cols":7,"rows_kept":19,"cut":false,"hidden":false,"merged":[[10,6,12,8],[14,6,16,8],[18,6,20,8],[4,2,7,7]]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,"Modifica las bases de información de vehículos y factores de emisión sobre los que la herramienta opera."]
[]
[]
[]
[null,null,null,null,null,null,"Manejo de supuestos para modificar los parámetros que influyen en los cálculos que la herramienta realiza."]
[]
[]
[]
[null,null,null,null,null,null,"Modelación para realizar una simulación de sustitución vehicular sobre una flota institucional."]

{"sheet":"Menu_Usuario","index":3,"n_rows":21,"n_cols":7,"rows_kept":21,"cut":false,"hidden":false,"merged":[[4,2,7,7],[11,6,13,8],[15,6,17,8]]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,"Modelación para realizar una simulación de sustitución vehicular sobre una flota institucional."]
[]
[]
[]
[null,null,null,null,null,null,"Manual de uso de la Herramienta Modelación de Sustitución Vehicular"]
[]
[]
[]
[]
[null,null,null,"Descargar Manual de Usuario"]

{"sheet":"Menu_2","index":4,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"BD2 (Costos)","index":5,"n_rows":271,"n_cols":32,"rows_kept":271,"cut":false,"hidden":false,"merged":[[5,27,5,31]]}
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IN1.24","IN1.25"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I_ESCENARIOS!E6","v":"Alto"},{"$f":"I_ESCENARIOS!E7","v":"Ref"}]
[]
[]
[null,"BD2.1","BD2.2","BD2.3","BD2.4","BD2.5","BD2.6","BD2.7","BD2.8","BD2.9","BD2.10","BD2.11","BD2.12","BD2.13","BD2.14","BD2.15","BD2.16","BD2.17","BD2.18","BD2.19","BD2.20","BD2.21","BD2.22",null,null,null,null,"BASE PARA GRAFICO DE FORMS"]
[null,"Mes/Año","Gasolina (COP/gal)\nRef","Gasolina (COP/gal)\nAlto","Gasolina (COP/gal)\nBajo","GN\n(USD/MMBTU)\nRef - Guajira ","GN\n(USD/MMBTU)\nAlto - Guajira","GN\n(USD/MMBTU)\nBajo - Guajira","GN\n(USD/MMBTU)\nRef - C/gena ","GN\n(USD/MMBTU)\nAlto - C/gena","GN\n(USD/MMBTU)\nBajo - C/gena","GNV Alto (COP/m3)","GNV Ref (COP/m3)","GNV Bajo (COP/m3)","Diésel (COP/gal)\nRef","Diésel (COP/gal)\nAlto","Diésel (COP/gal)\nBajo","Electricidad\nRef","Electricidad\nBajo","Electricidad\nAlto","Hidrogeno\nRef","Hidrogeno\nAlto","Hidrogeno\nBajo","PORC_1","PORC_2","PORC_3",null,"AÑO","Gasolina\n(COP/gal)","GNV\n(COP/m3)","Diesel\n(COP/gal)","Electricidad\n(COP/Kwh)"]
[null,"2018-01-01",9023,9023,9023,5.6746060284624731,5.6746060284624731,5.6746060284624731,10.114408333235337,10.392269801224939,10.003263746039496,{"$f":"+((AVERAGE(G8,J8)*(3000))/1000000)*1100*(1/0.0283)*1.63","v":1526.9209379485615},{"$f":"+((AVERAGE(F8,I8)*(3000))/1000000)*1100*(1/0.0283)*1.63","v":1500.5142800631188},{"$f":"+((AVERAGE(H8,K8)*(3000))/1000000)*1100*(1/0.0283)*1.63","v":1489.9516169089413},7660,7660,7660,489.05303750000007,489.05303750000007,489.05303750000007,9,9,9,null,null,null,null,{"$f":"YEAR(B8)","v":2018},{"$f":"AVERAGEIF($C$7:$E$7,\"*\"&$AC$3&\"*\",$C8:$E8)","v":9023},{"$f":"AVERAGEIF($L$7:$N$7,\"*\"&$AC$3&\"*\",$L8:$N8)","v":1526.9209379485615},{"$f":"AVERAGEIF($O$7:$Q$7,\"*\"&$AC$3&\"*\",$O8:$Q8)","v":7660},{"$f":"AVERAGEIF($R$7:$T$7,\"*\"&$AD$3&\"*\",$R8:$T8)","v":489.05303750000007}]
[null,"2018-02-01",9208.5,9208.5,9208.5,5.6503557625403573,5.6503557625403573,5.6503557625403573,8.4486292545054802,8.6789607896153989,8.3564966404615131,{"$f":"+((AVERAGE(G9,J9)*(3000))/1000000)*1100*(1/0.0283)*1.63","v":1361.7914087287245},{"$f":"+((AVERAGE(F9,I9)*(3000))/1000000)*1100*(1/0.0283)*1.63","v":1339.9017739697804},{"$f":"+((AVERAGE(H9,K9)*(3000))/1000000)*1100*(1/0.0283)*1.63","v":1331.1459200662025},7788.5,7788.5,7788.5,493.26910000000004,493.26910000000004,493.26910000000004,{"$f":"0.0000002697629*B9^2-0.02609448*B9+632.7749","v":9.1264395295696659},{"$f":"0.000000177483*B9^2-0.01759367*B9+437.7077","v":9.0414720397920405},{"$f":"0.0000003630577*B9^2-0.03467275*B9+829.3089","v":9.2252912277647283},null,null,null,null,{"$f":"YEAR(B9)","v":2018},{"$f":"AVERAGEIF($C$7:$E$7,\"*\"&$AC$3&\"*\",$C9:$E9)","v":9208.5},{"$f":"AVERAGEIF($L$7:$N$7,\"*\"&$AC$3&\"*\",$L9:$N9)","v":1361.7914087287245},{"$f":"AVERAGEIF($O$7:$Q$7,\"*\"&$AC$3&\"*\",$O9:$Q9)","v":7788.5},{"$f":"AVERAGEIF($R$7:$T$7,\"*\"&$AD$3&\"*\",$R9:$T9)","v":493.26910000000004}]
[null,"2018-03-01",9173.2999999999993,9173.2999999999993,9173.2999999999993,5.6382911670833877,5.6382911670833877,5.6382911670833877,7.5164208519322475,7.716125413777827,7.4365390271940157,{"$f":"+((AVERAGE(G10,J10)*(3000))/1000000)*1100*(1/0.0283)*1.63","v":1269.1414626935066},1250.1624726198781,1242.5708765904267,7791.1,7791.1,7791.1,513.12763019852423,513.12763019852423,513.12763019852423,9.0475887342400938,8.9776794448000601,9.1316655291198003,null,null,null,null,2018,9173.2999999999993,1269.1414626935066,7791.1,513.12763019852423]
[null,"2018-04-01",9403.5,9403.5,9403.5,5.6171654131408193,5.6171654131408193,5.6171654131408193,7.3035170557810831,7.4810982775875372,7.2324845670585018,1244.7978867920112,1227.9213957655638,1221.1707993549849,7897.7,7897.7,7897.7,507.54750127131564,507.54750127131564,507.54750127131564,8.9607830357550711,8.907376545323018,9.0286725381536144,null,null,null,null,2018,9403.5,1244.7978867920112,7897.7,507.54750127131564]
[null,"2018-05-01",9223.7999999999993,9223.7999999999993,9223.7999999999993,5.3055634566388505,5.3055634566388505,5.3055634566388505,8.0950591086060193,8.2822431812688837,8.0201854795408742,1291.3217651114082,1273.53266393025,1266.4170234577869,7858.5,7858.5,7858.5,504.02387215188315,504.02387215188315,504.02387215188315,8.877271187198744,8.8396662752030011,8.9296662973256389,null,null,null,null,2018,9223.7999999999993,1291.3217651114082,7858.5,504.02387215188315]
[null,"2018-06-01",9303.2000000000007,9303.2000000000007,9303.2000000000007,5.3773620858950046,5.3773620858950046,5.3773620858950046,9.3691972374126156,9.6136595527944397,9.2714123112598852,1424.6767737546029,1401.4442155489694,1392.1511922667164,7965.9,7965.9,7965.9,512.4801397213115,512.4801397213115,512.4801397213115,8.7914857320015471,8.7700346164320422,8.8280463905806528,null,null,null,null,2018,9303.2000000000007,1424.6767737546029,7965.9,512.4801397213115]
[null,"2018-07-01",9322.7000000000007,9322.7000000000007,9322.7000000000007,5.4866823385926864,5.4866823385926864,5.4866823385926864,8.9992712396224732,9.2439180817258446,8.9014125027811239,1399.9275558461727,1376.677461081614,1367.3774231757902,7977,7977,7977,518.95555000000002,518.95555000000002,518.95555000000002,8.7089612156595422,8.7029739340920287,8.7303689409346816,null,null,null,null,2018,9322.7000000000007,1399.9275558461727,7977,518.95555000000002]
[null,"2018-08-01",9083.7000000000007,9083.7000000000007,9083.7000000000007,5.4937677694856735,5.4937677694856735,5.4937677694856735,9.6844012173117839,9.9341835471798419,9.584488285364559,1466.2005323735657,1442.4623848053627,1432.9671257780813,7849,7849,7849,517.51902500000006,517.51902500000006,517.51902500000006,8.6241960037501713,8.6340135160269824,8.6301221184111228,null,null,null,null,2018,9083.7000000000007,1466.2005323735657,7849,517.51902500000006]
[null,"2018-09-01",9038.7000000000007,9038.7000000000007,9038.7000000000007,5.5773125761122833,5.5773125761122833,5.5773125761122833,10.37547661968231,10.645388954384723,10.267511685801344,1541.7298857339822,1516.0786763989245,1505.8181926649008,7832.5,7832.5,7832.5,523.52420000000006,523.52420000000006,523.52420000000006,8.5399492761342799,8.5653942202879989,8.5305730927869945,null,null,null,null,2018,9038.7000000000007,1541.7298857339822,7832.5,523.52420000000006]
[null,"2018-10-01",8993.2999999999993,8993.2999999999993,8993.2999999999993,5.458728487687333,5.458728487687333,5.458728487687333,9.1891004404714174,9.5294563735703708,9.0529580672318364,1424.4071796591022,1392.0613393032847,1379.1230031609578,7893.2,7893.2,7893.2,527.48058750000007,527.48058750000007,527.48058750000007,8.458913851000375,8.4993132441081229,8.434899721645138,null,null,null,null,2018,8993.2999999999993,1424.4071796591022,7893.2,527.48058750000007]
[null,"2018-11-01",8784.6,8784.6,8784.6,5.4660880250893413,5.4660880250893413,5.4660880250893413,8.3957350392903685,8.7891252323243645,8.2383789620767693,1354.7489772372496,1317.3630081854851,1302.4086205647793,7839.5,7839.5,7839.5,533.71871249999992,533.71871249999992,533.71871249999992,8.3756873666725369,8.4313651890751089,8.3367237802423233,null,null,null,null,2018,8784.6,1354.7489772372496,7839.5,533.71871249999992]
[null,"2018-12-01",8720.4,8720.4,8720.4,5.0226327524717203,5.0226327524717203,5.0226327524717203,10.431445495068418,10.754901387223542,10.302063138206368,1499.423253311322,1468.6835140197597,1456.387618303135,7809.2,7809.2,7809.2,530.77753126611401,530.77753126611401,530.77753126611401,8.2956392737524993,8.3659338006750659,8.2423792002823575,null,null,null,null,2018,8720.4,1499.423253311322,7809.2,530.77753126611401]
[null,"2019-01-01",8699.6,8860.2999999999993,8580.4,7.5995092492478209,8.7963426491077126,4.6274999939831103,9.5542190810400616,10.751052480899954,4.772188029489465,1857.6932580267001,1630.2103301876064,893.30250668302085,8638.6,10113.9,8162.1,528.12981250000007,528.12981250000007,528.12981250000007,8.2134330327122598,8.2986569863480781,8.1455763431011974,null,null,null,null,2019,8860.2999999999993,1857.6932580267001,10113.9,528.12981250000007]
[null,"2019-02-01",8560.2999999999993,9004.4,8444.7000000000007,7.2778620193392438,8.4657102373997528,4.3639278225703828,8.9325718511314847,10.120420069191994,4.5086158580767366,1766.3391328472974,1540.5640245452662,843.20516710602215,8967.2000000000007,10536.3,8460.2999999999993,528.25459750937353,528.25459750937353,528.25459750937353,8.1317452759660682,8.2317212943470395,8.0494712828191268,null,null,null,null,2019,9004.4,1766.3391328472974,10536.3,528.25459750937353]
[null,"2019-03-01",8695.4,9152.9,8313,7.0976664677602388,8.2785740221732524,4.1603297396978416,8.4523762995524798,9.6332838539654944,4.3050177752041963,1702.2594260733272,1477.8035343705851,804.50714280314605,9200.7000000000007,10836.5,8672.2999999999993,531.29952122065731,531.29952122065731,531.29952122065731,8.0584084343124687,8.1715564518750625,7.9632664835625064,null,null,null,null,2019,9152.9,1702.2594260733272,10836.5,531.29952122065731]
[null,"2019-04-01",8834.6,9305.7999999999993,8185.3,7.0117251818575896,8.1870544075161522,3.9966945172290762,8.06643501364983,9.2417642393083934,4.14138255273543,1656.353630764474,1432.9580157532582,773.40488620740405,9403,11096.7,8856,533.13810966535482,533.13810966535482,533.13810966535482,7.9777074702543587,8.1052699926880223,7.8684894883469951,null,null,null,null,2019,9305.7999999999993,1656.353630764474,11096.7,533.13810966535482]
[null,"2019-05-01",8978,9463.2999999999993,8187.5,6.9943884513525472,8.655759597133283,3.8621469360542502,7.7490982831447894,9.4104694289255235,4.0068349715606049,1716.9301401266841,1401.1522110399499,747.83133712120684,9380.4,11067.5,8835.4,531.85450000000003,531.85450000000003,531.85450000000003,7.9001034292084569,8.0414466002680456,7.7774342111490569,null,null,null,null,2019,9463.2999999999993,1716.9301401266841,11067.5,531.85450000000003]
[null,"2019-06-01",8969.6,9625.5,8180.5,7.0297375217631908,8.6700937407828853,3.749937604423315,7.4844473535554332,9.1248035725751269,3.8946256399296697,1691.1440397270806,1379.3604318787786,726.50363412322804,9322.9,10993.7,8783.2999999999993,531.48465529559564,531.48465529559564,531.48465529559564,7.8204227084379454,7.9758313817870317,7.6840303001553139,null,null,null,null,2019,9625.5,1691.1440397270806,10993.7,531.48465529559564]
[null,"2019-07-01",8959.7000000000007,9792.6,8172.1,7.1170921759146824,8.9465520981451387,3.6555289762962975,7.2617802114210361,9.0912401336514925,3.8002170118026513,1714.2276398380577,1366.5009641604033,708.55932279124113,9384.2000000000007,11072.4,8838.9,532.56072499999993,532.56072499999993,532.56072499999993,7.7438059996060247,7.9126575771470016,7.5943038141391526,null,null,null,null,2019,9792.6,1714.2276398380577,11072.4,532.56072499999993]
[null,"2019-08-01",8888.9,9964.7999999999993,8112.7,6.9288166622873417,8.9390920618342129,3.5757020526600369,7.0735046977936964,9.0837800973405667,3.7203900881663916,1712.8097057279354,1330.7153108811997,693.38656582164947,9381.7000000000007,11069.3,8836.7000000000007,543.56392500000004,543.56392500000004,543.56392500000004,7.6651455221235665,7.847713599372014,7.5022729873667231,null,null,null,null,2019,9964.7999999999993,1712.8097057279354,11069.3,543.56392500000004]
[null,"2019-09-01",8750.1,10142,7996.2,6.7693345968886449,8.9542204936009728,3.5080832613968589,6.9140226323949996,9.0989085291073266,3.6527712969032127,1715.6851769107411,1300.4024476381048,680.53421676848211,9315.2000000000007,10983.8,8776.2999999999993,550.08029341316183,550.08029341316183,550.08029341316183,7.5870035289349289,7.7831107439229754,7.4109399574937243,null,null,null,null,2019,10142,1715.6851769107411,10983.8,550.08029341316183]
[null,"2019-10-01",8609.2999999999993,10324.6,7878,6.6343964522549355,8.989380781935564,3.4508708456144506,6.7790844877612892,9.1340688174419178,3.5955588811208044,1722.3681165203438,1274.7546638930614,669.65981448955699,9264.7000000000007,10918.8,8730.4,558.91428897738115,558.28056806262953,558.86288850261826,7.5118759113107672,7.7209166454430829,7.3232175499815639,{"$f":"+(R30-R29)/R29","v":-9.3111755586837725E-3},{"$f":"+C29+F29+H29","v":8619.3852672978683},{"$f":"+(T30-T29)/T29","v":1.097057414495547E-2},null,2019,10324.6,1722.3681165203438,10918.8,558.91428897738115]
[null,"2019-11-01",8472.7000000000007,10512.7,7763.3,6.5207031017419643,9.0426838221125614,3.4026660088064444,6.665391137248319,9.1873718576189152,3.5473540443127982,1732.4994611532798,1253.1448924298361,660.49748879378797,9343.7000000000007,11020.4,8802.1,553.71013991045584,538.82120027118845,564.99393525780022,7.4347541614099555,7.6569850307000706,7.2332576043299923,{"$f":"+(R31-R30)/R30","v":2.4881046504691608E-2},3.4812613205678043E-2,1.807743974756483E-2,null,2019,10512.7,1732.4994611532798,11020.4,553.71013991045584]
[null,"2019-12-01",8429.6,10706.4,7727.2,6.4256474255538647,9.112722794770999,3.3623633584082633,6.5703354610602185,9.2574108302773528,3.507051393914618,1745.8118157091005,1235.0775962384657,652.83713697428936,9291.7000000000007,10953.6,8754.9,567.48702765168719,557.57897430324851,575.20757908016265,7.3606138760000022,7.5954405200000679,7.1468639879998364,-1.122148130714901E-2,-7.145253320140715E-3,-1.3225471346990873E-2,null,2019,10706.4,1745.8118157091005,10953.6,567.48702765168719]
[null,"2020-01-01",8298.4,10905.9,7617,6.3471398504505876,9.1984503674780829,3.3067232473804298,6.4918278859569423,9.3431384029844367,3.4514112828867836,1762.10611300915,1220.15560873032,642.26158371567738,9242.2999999999993,11222,7790.1,561.11898257884422,553.59493128586757,567.60018772446597,7.2845123693869027,7.5321801459630819,7.0582771265695783,-2.6104654710839463E-3,-1.6573454352782117E-2,8.8765283167930691E-3,null,2020,10905.9,1762.10611300915,11222,561.11898257884422]
[null,"2020-02-01",8321.6,11111.4,7510.2,6.2834866777776428,9.2412615284019104,3.2578332210155265,6.4281747132839966,9.3859495639082642,3.4025212565218812,1770.2432591084178,1208.0570074650273,632.96902358080774,9297.6,11296.3,7831.4,559.6542008496524,544.4199509622697,572.63850686341925,7.2089293470675102,7.4692608942520451,6.9703880620387508,2.6236756021510692E-2,7.1927183351258112E-2,-7.1142234116276576E-3,null,2020,11111.4,1770.2432591084178,11296.3,559.6542008496524]
[null,"2020-03-01",8449.6,11323.1,7406.6,6.2333029135384601,9.1846301367743788,3.2149625970868358,6.3779909490448139,9.3293181722807326,3.3596506325931905,1759.479292480697,1198.5185457038062,624.82057530828365,9426.7999999999993,11469.8,7928.1,574.33771157375827,583.57854459521582,568.56462859149201,7.1386920362148203,7.4107097695230664,6.8888009801335102,-2.4258668535105641E-2,-4.2469876890724366E-2,-1.0846112364702223E-2,null,2020,11323.1,1759.479292480697,11469.8,574.33771157375827]
[null,"2020-04-01",8581.4,11541.1,7306,6.1954483862403409,9.1922211513632757,3.1775006871543479,6.3401364217466956,9.3369091868696295,3.3221887226607016,1760.9221217200493,1191.3235102855524,617.7001649363101,9445.5,11495,7942.1,560.40504340147936,558.7940356501889,562.3979127431935,7.064112531883552,7.3484507545720703,6.802262490246676,7.4659975648673554E-3,2.5703643974995766E-2,-7.4403389426632932E-3,null,2020,11541.1,1760.9221217200493,11495,560.40504340147936]
[null,"2020-05-01",8576.9,11648.1,7208.5,6.1689800191903617,9.214187430109595,3.144933061833858,6.3136680546967154,9.3588754656159487,3.2896210973402118,1765.0972670690405,1186.2926499900809,611.51001452645437,9442.1,11490.4,7939.6,564.58902609085419,573.15707859789245,558.21348165173777,6.9924324841216503,7.2885248888320575,6.7191799601406501,-1.9906126827126332E-2,-3.709871988393354E-2,-6.6141360981426534E-3,null,2020,11648.1,1765.0972670690405,11490.4,564.58902609085419]
[null,"2020-06-01",8614.9,11712,7113.9,6.1531155762812046,9.2498028168649444,3.1168234529763055,6.2978036117875593,9.3944908523712982,3.2615114884826593,1771.8667075410201,1183.277284675298,606.16720229872385,9357.7000000000007,11377,7876.4,553.35024533228591,551.89368468949556,554.52138171227512,6.918873223078208,7.2269371145870309,6.6340145544751294,3.0266454650744862E-2,4.9190115998021165E-2,1.6057253408868447E-2,null,2020,11712,1771.8667075410201,11377,553.35024533228591]
[null,"2020-07-01",8641.9,11757.4,7022.2,6.1472057259907826,9.4776405298428177,3.0927997482306857,6.2918937614971373,9.6223285653491715,3.2374877837370395,1815.1719746119732,1182.1539954628536,601.60100060873492,9351.6,11368.7,7871.8,570.09819543861408,579.04139905794716,563.42547205906499,6.8481805075299462,7.1676608366270216,6.5522608155512216,4.5544451585574309E-3,1.9315429698002654E-2,-6.2344166755987258E-3,null,2020,11757.4,1815.1719746119732,11368.7,570.09819543861408]
[null,"2020-08-01",8621.6,11723.2,6933.2,6.1507122463993822,9.4948340649364109,3.0725430099964068,6.2954002819057369,9.6395221004427647,3.2172310455027615,1818.4399613705755,1182.8204821511169,597.75078877261546,9383.4,11411.5,7895.6,572.69467640473181,590.22583249368404,559.91284290060287,6.7756414897743298,7.1067443030880213,6.4684684941070145,-1.4984616590613313E-2,-3.6712233969065117E-2,1.5696800896563125E-3,null,2020,11723.2,1818.4399613705755,11411.5,572.69467640473181]
[null,"2020-09-01",8484.6,11493.2,6846.9,6.1631908377195481,9.5243893942111342,3.0557787649587977,6.3078788732259028,9.669077429717488,3.2004668004651524,1824.0575626486232,1185.1922963811942,594.56439746317005,9410.2999999999993,11447.6,7915.7,564.11306625532154,568.55732363658967,560.79172694204681,6.703620956312534,7.0461688918750269,6.3853739695623517,8.3906134293559604E-3,1.747506433929024E-2,5.5131785666357987E-4,null,2020,11493.2,1824.0575626486232,11447.6,564.11306625532154]
[null,"2020-10-01",8351.7000000000007,11270,6763.1,6.1842774423778613,9.5658593906191083,3.0422700223823638,6.328965477884215,9.7105474261254621,3.1869580578887184,1831.9397927079335,1189.2002414856843,591.99678169219351,9398.9,11432.3,7907.2,568.84632092471861,578.49289944771374,561.10090143497916,6.6344173319725996,6.9878723200749846,6.3056243091424449,-1.2624229773824141E-2,-3.8590507217391122E-2,8.3627895296465651E-3,null,2020,11270,1831.9397927079335,11432.3,568.84632092471861]
[null,"2020-11-01",8226.6,11059.9,6681.9,6.213677270764193,9.6188895804655612,3.0318116253180838,6.3583653062705467,9.763577615971915,3.1764996608244385,1842.0192764953563,1194.7882866054747,590.00894714064714,9402.6,11437.3,7910,561.66507426337046,556.16856503636723,565.79327017857486,6.5634170417982887,6.9279681495680734,6.2239028688189819,2.8667389798886639E-2,3.9410961751628705E-2,2.118971352688806E-2,null,2020,11059.9,1842.0192764953563,11437.3,561.66507426337046]
[null,"2020-12-01",8101.5,10849.8,6603.1,6.2511559395143097,9.6832065967749212,3.0242256412707382,6.3958439750206635,9.827894632281275,3.168913676777092,1854.244054966312,1201.9118823371664,588.56707405970462,9322.4,11329.6,7850,577.76654588369911,578.08770308047372,577.78226748910004,6.4952007496723354,6.8703211655480914,6.1454819995810794,-2.4621742988388141E-2,6.4563739121584066E-3,-4.7345751599231635E-2,null,2020,10849.8,1854.244054966312,11329.6,577.76654588369911]
[null,"2021-01-01",8094.1,11053.6,6526.7,6.2972859525973268,9.7510408183088515,3.0286057130056037,6.4419739881036815,9.8957288538152053,3.1732937485119574,1867.1373509956766,1210.6798448945358,589.39959723503466,9334.1,11951.9,7821.8,563.54092648366191,581.82005344558206,550.4267317741203,6.4252207027860777,6.8110882357470928,6.0651336434790437,7.613011684323134E-3,-4.310657930497664E-2,4.9978781874727887E-2,null,2021,11053.6,1867.1373509956766,11951.9,563.54092648366191]
[null,"2021-02-01",8113.8,11263.5,6452.6,6.3437591651137604,9.8194099814907378,3.0329200668722152,6.4884472006201142,9.9640980169970916,3.1776081023785698,1880.1323237432157,1219.5130395986309,590.21962937102421,9345.7999999999993,11968.8,7830.5,567.83117014157631,556.73978117050433,577.93638933947841,6.3557591401936406,6.7521964282721001,5.985483084276666,3.5189313338880431E-2,0.10484349840165533,-1.5888048428331764E-2,null,2021,11263.5,1880.1323237432157,11968.8,567.83117014157631]
[null,"2021-03-01",8133.5,11344.7,6431.3,6.390578130408886,9.8883182913736238,3.0371674825694734,6.5352661659152407,10.033006326879978,3.1818555180758272,1893.2297724661858,1228.4119517655031,591.02693852422385,9357.5,11985.8,7839.2,587.81275911127136,615.11032752779204,568.75410799715758,6.293465312614444,6.6992970298880437,5.9141404150269636,-3.2494471788406441E-2,-5.5326428072289061E-2,-1.4802544762645304E-2,null,2021,11344.7,1893.2297724661858,11985.8,587.81275911127136]
[null,"2021-04-01",8153.4,11380.2,6442.9,6.4377454208244389,9.9577699859707138,3.0413467252761643,6.5824334563307927,10.102458021477068,3.186034760782519,1906.4305026866009,1237.3770703218725,591.8212899913367,9369.2999999999993,12002.8,7847.9,568.7120939934648,581.07847023530348,560.33509985459125,6.2249905427099748,6.6410544552270494,5.8358179208911451,9.2483340103093857E-3,2.6708826281904297E-2,-5.7408687600408893E-3,null,2021,11380.2,1906.4305026866009,12002.8,568.7120939934648]
[null,"2021-05-01",8173.3,11415.9,6454.5,6.4852636278399318,10.02776933651306,3.0454565455024571,6.6299516633462856,10.172457372019414,3.1901445810088109,1919.7353262402155,1246.4088878319903,592.60244628099133,9381.1,12019.8,7856.7,573.97173339441883,596.5983941529729,557.11828958468163,6.1592183024580436,6.58501546718702,5.7606863544152702,-1.6933145062260853E-2,-3.4041109958393802E-2,-3.2560609908213749E-3,null,2021,11415.9,1919.7353262402155,12019.8,573.97173339441883]
[null,"2021-06-01",8193.4,11451.7,6466.2,6.5331353622150479,10.09832064770926,3.0494956789399845,6.6778233977214017,10.243008683215614,3.1941837144463383,1933.1450613258812,1255.5079005247028,593.370167085248,9392.9,12036.9,7865.4,564.25258677121383,576.28952261661038,555.30427845469183,6.0917637758416276,6.5274441332320521,5.6837369445005379,7.9412959783004278E-3,2.6097739091329904E-2,-7.0851636313773092E-3,null,2021,11451.7,1933.1450613258812,12036.9,564.25258677121383]
[null,"2021-07-01",8213.5,11487.7,6477.9,6.581363254133076,10.16942825800716,3.0534628463105093,6.7260512896394298,10.314116293513514,3.1981508818168631,1946.660532555295,1264.6746083207124,594.12420925083268,9404.7000000000007,12054,7874.2,568.73348356928568,591.32937621892574,551.36985677663642,6.0269788678036775,6.4720547329720262,5.6099341692066673,1.9092282404950173E-2,3.7764788697264011E-2,5.3069932526048271E-3,null,2021,11487.7,1946.660532555295,12054,568.73348356928568]
[null,"2021-08-01",8233.7999999999993,11523.9,6489.7,6.6299499533454194,10.241096539857631,3.0573567532131607,6.774637988851774,10.385784575363985,3.2020447887195154,1960.2825710031284,1273.9095148600477,594.8643267501036,9416.5,12071.2,7883,579.59190385074157,613.66080516231841,554.29597288623972,5.9605445844747464,6.4151546397230277,5.5343578435137033,-1.9038203909817763E-2,-3.4238043987402877E-2,-6.9961864549527037E-3,null,2021,11523.9,1960.2825710031284,12071.2,579.59190385074157]
[null,"2021-09-01",8254.1,11560.3,6501.6,6.6788981293171821,10.313329899980371,3.0611760899702229,6.8235861648235367,10.458017935486724,3.2058641254765767,1974.0120142575531,1283.2131275297336,595.59027065173734,9428.4,12088.3,7891.8,568.55751500075166,592.65025952182589,550.41801490869818,5.894628785439977,6.3585956687999783,5.4594793147198288,2.6329917979964888E-2,1.2408584556955009E-3,4.607858903354542E-2,null,2021,11560.3,1974.0120142575531,12088.3,568.55751500075166]
[null,"2021-10-01",8274.6,11596.8,6513.5,6.7282104713738322,10.386132779631797,3.0649195314714648,6.872898506880186,10.530820815138151,3.2096075669778195,1987.849706471158,1292.5859574916669,596.30178909114306,9440.2999999999993,12105.5,7900.6,583.52758773761411,593.38565460762368,575.78050041433596,5.8313329686100133,6.3041859746999762,5.3876806179299592,-2.1076588515952324E-3,-2.3384923248263342E-2,1.5296523648820542E-2,null,2021,11596.8,1987.849706471158,12105.5,583.52758773761411]
[null,"2021-11-01",8295.1,11633.5,6525.5,6.7778896888489593,10.459509654875026,3.0685857370170053,6.922577724355313,10.60419769038138,3.21327377252336,2001.7964984122652,1302.0285197107028,596.99862724059403,9452.2000000000007,12122.8,7909.5,582.29771065216892,579.5093766180039,584.58794045545358,5.7664374128629561,6.2482982444831237,5.3141751733576257,3.0437377826365606E-2,4.3602918505916848E-2,2.1656654710074587E-2,null,2021,11633.5,2001.7964984122652,12122.8,582.29771065216892]
[null,"2021-12-01",8315.7999999999993,11670.4,6537.5,6.8279385112331346,10.533465036851958,3.0721733501586899,6.9726265467394892,10.678153072358311,3.2168613856650445,2015.8532475166442,1311.5413329829457,597.68052727907889,9464.2000000000007,12140.1,7918.3,600.0213260787167,604.7776767400934,597.24815962957098,5.7041289282469734,6.1945381381630682,5.243705267749533,-1.4658067008104701E-2,-5.3707057478499355E-3,-2.0556139798053388E-2,null,2021,11670.4,2015.8532475166442,12140.1,600.0213260787167]
[null,"2022-01-01",8336.5,11898.9,6554.7,6.8829239030104601,10.595415872172531,3.0867871833475879,7.0276119385168139,10.740103907678884,3.2314752188539426,2027.6282843784591,1321.9924433140495,600.45818836470028,9476.1,12674.7,7943.4,591.22617327476303,601.52959379545405,584.97104296609541,5.6402536157875147,6.1393216486520714,5.1715729073987404,5.2993796714260579E-3,-4.9312450143581196E-2,4.9396532515546529E-2,null,2022,11898.9,2027.6282843784591,12674.7,591.22617327476303]
[null,"2022-02-01",8351.1,12134.2,6563.2,6.9383554075544653,10.657751805261277,3.1014793315434224,7.08304344306082,10.802439840767631,3.246167367049777,2039.476517031617,1332.5283465982263,603.25073483626886,9488.1,12693.1,7952.3,594.35930523863033,571.86669569152707,613.86658411062331,5.5768967876221041,6.0844462814670806,5.1001383439472647,4.6267730080615084E-2,0.10785013962634826,3.3825374944944833E-3,null,2022,12134.2,2039.476517031617,12693.1,594.35930523863033]
[null,"2022-03-01",8365.7000000000007,12329.4,6571.8,6.9942366443101394,10.720475006993354,3.1162501035679195,7.138924679816494,10.865163042499708,3.2609381390742733,2051.3983580958161,1343.1497307858156,606.05822539173778,9500.1,12711.5,7961.3,621.85896114431318,633.54259866951668,615.94301084799474,5.5201169137188799,6.0351746356030844,5.0362165740856426,-3.8902365950159008E-2,-6.2414674572656662E-2,-2.2250049980926018E-2,null,2022,12329.4,2051.3983580958161,12711.5,621.85896114431318]
[null,"2022-04-01",8380.2999999999993,12357.6,6580.3,7.0505712620880976,10.783587658120553,3.1310998080987966,7.1952592975944514,10.928275693626906,3.2757878436051513,2063.3942220680142,1353.8572894087001,608.8807187016879,9512.2000000000007,12730,7970.2,597.6671762684914,594.00024354564357,602.2382480712248,5.4577468782416645,5.9809485012320351,4.9661100757008398,4.0339195464309347E-3,3.469738917745592E-2,-2.0128083524766038E-2,null,2022,12357.6,2063.3942220680142,12730,597.6671762684914]
[null,"2022-05-01",8395,12385.8,6588.9,7.1073629393028339,10.847091949288647,3.146028753647105,7.2520509748091886,10.991779984795,3.2907167891534588,2075.4645253257236,1364.6517216255932,611.71827340502171,9524.2000000000007,12748.5,7979.2,600.07811757310105,614.61050116745037,590.11634631223842,5.3978824454997039,5.928796390892046,4.8989294728546611,-8.5578465541894331E-3,-3.0268813320150658E-2,8.8184455757379515E-3,null,2022,12385.8,2075.4645253257236,12748.5,600.07811757310105]
[null,"2022-06-01",8409.7999999999993,12414.2,6597.5,7.1646153842129143,10.910990081054399,3.1610372485341962,7.3093034197192681,11.055678116560752,3.30572528404055,2087.6096861302458,1375.5337322676892,614.57094810458591,9536.2999999999993,12767,7988.2,594.94274112238361,596.00697064300857,595.32025519554622,5.3365326533099733,5.875241497227023,4.8301960586912855,1.6075100701343173E-2,2.8552525089196486E-2,6.7403531505373761E-3,null,2022,12414.2,2087.6096861302458,12767,594.94274112238361]
[null,"2022-07-01",8424.6,12442.6,6606.2,7.2223323351630979,10.975284263902177,3.1761256008683434,7.3670203706694526,11.119972299408531,3.3208136363746972,2099.8301246298283,1386.504031884687,617.43880136272651,9548.4,12785.6,7997.2,604.50650559745907,613.02447462562907,599.33292395323224,5.2776555527821074,5.8237389746670374,4.7643442470271111,3.1092730517244947E-2,4.5603012351198374E-2,2.1575272494928285E-2,null,2022,12442.6,2099.8301246298283,12785.6,604.50650559745907]
[null,"2022-08-01",8439.5,12471.1,6614.9,7.2805175608284491,11.039976718260194,3.1912941185209869,7.4252055963348029,11.184664753766548,3.3359821540273416,2112.1262628627533,1397.563336791186,620.32189169677486,9560.6,12804.2,8006.3,623.30226347192229,640.98023731356852,612.26369510270536,5.2173260038804301,5.7708553217080407,4.6969839170850491,-2.6658207112546139E-2,-4.9733287840356549E-2,-1.0079761593577969E-2,null,2022,12471.1,2112.1262628627533,12804.2,623.30226347192229]
[null,"2022-09-01",8454.4,12499.8,6623.6,7.3391748604604023,11.105069674516358,3.2065431091026078,7.4838628959667561,11.249757710022712,3.3512311446089624,2124.4985247603477,1408.7123691134573,623.22027757446165,9572.7000000000007,12822.8,8015.3,606.68614263856898,609.10218267127277,606.09222302366697,5.1575149392725734,5.7183127910749931,4.6303213840424178,1.4093041042927825E-2,1.0165624615376602E-2,1.6301087834881239E-2,null,2022,12499.8,2124.4985247603477,12822.8,606.68614263856898]
[null,"2022-10-01",8469.4,12528.5,6632.3,7.3983080641348478,11.170565373033719,3.2218728799382301,7.5429960996412015,11.315253408540073,3.3665609154445839,2136.947336149919,1419.9518568365966,626.13401740926065,9584.9,12841.5,8024.4,615.2361953469499,615.29408681271548,615.9721855872142,5.1001269299523528,5.6677899746749745,4.566473650882358,-4.5077185961331602E-3,-2.2829973152031228E-2,9.7602187753821883E-3,null,2022,12528.5,2136.947336149919,12841.5,615.2361953469499]
[null,"2022-11-01",8484.4,12557.3,6641.1,7.4579210330022159,11.236466064165519,3.237283738042537,7.6026090685085697,11.381154099671873,3.3819717735488917,2149.473124757621,1431.2825338520588,629.06316955565899,9597.1,12860.2,8033.5,612.46288370817024,601.24693933017761,621.98420887809573,5.0413361086323221,5.61591868474801,4.5011842020610402,2.6852977904059838E-2,3.8266333646729996E-2,1.961010409073732E-2,null,2022,12557.3,2149.473124757621,12860.2,612.46288370817024]
[null,"2022-12-01",8499.4,12586.2,6649.9,7.5180176595395922,11.302774008269827,3.2527759900946096,7.662705695045946,11.447462043776181,3.3974640256009634,2162.0763202112271,1442.7051400055761,632.00779230435489,9609.4,12879,8042.6,628.9093359914425,624.25445531466141,634.18138395699009,4.9849354315264236,5.5660454561281085,4.4386652600829848,{"$f":"+(R68-R67)/R67","v":4.2025561869096029E-3},3.7670933108066816E-3,5.214209752910275E-3,null,2022,12586.2,2162.0763202112271,12879,628.9093359914425]
[null,"2023-01-01",8514.6,12842.1,6604.7,7.6228317134315615,11.432313003939594,3.2996747737324847,7.7675197489379153,11.577001039445948,3.4443628092388385,2186.6978840878241,1462.6272175986824,640.92187559722163,9621.6,13148.6,7985.7,{"$f":"+R67*(1+AVERAGE(X55:X66))","v":631.55236281241855},{"$f":"+S67*(1+AVERAGE(Y55:Y66))","v":626.60608009751854},637.48813871433276,4.9271648534942187,5.5148454069071136,4.3747488954830942,5.7742747864941504E-3,4.5285765656945956E-3,7.3617388821572748E-3,null,2023,12842.1,2186.6978840878241,13148.6,631.55236281241855]
[null,"2023-02-01",8538.5,12974,6618.4,7.729116984980041,11.563480789186697,3.3473792038057502,7.8738050204863947,11.70816882469305,3.4920672393121039,2211.6290330929182,1482.8289305195046,649.98908864895645,9633.9,13167.9,7994.7,{"$f":"+R68*(1+AVERAGE(X56:X67))","v":635.1991196973571},629.44371370776992,642.18115993202014,4.8699127597554934,5.4639864800120677,4.3115303277827479,5.8138493794164681E-3,9.0153287914675213E-3,3.8588394127079596E-3,null,2023,12974,2211.6290330929182,13167.9,635.1991196973571]
[null,"2023-03-01",8562.6,13021.9,6632.2,7.8368941248641368,11.696297566833749,3.3959026570586284,7.9815821603704915,11.840985602340103,3.540590692564983,2236.8736071905682,1503.3142038564854,659.21197398631466,9646.2000000000007,13187.2,8003.8,638.89207170521547,635.11835574256781,644.65923390206433,4.8186468395283555,5.418342586668075,4.2550294573090923,2.4426926543166848E-3,7.7909455522754279E-4,3.8985312392259279E-3,null,2023,13021.9,2236.8736071905682,13187.2,638.89207170521547]
[null,"2023-04-01",8586.9,13070.2,6646,7.9461840736252674,11.830783785947901,3.4452587270293478,8.0908721091316202,11.975471821454255,3.5899467625357024,2262.435493148696,1524.0870177923905,668.59311534223332,9658.5,13206.7,8012.8,640.45268867567097,635.61317299545192,647.17245806408698,4.7623815384780528,5.3681328925870844,4.1931389546751916,5.8881142046896479E-3,6.0452419825511011E-3,6.0775796742384338E-3,null,2023,13070.2,2262.435493148696,13206.7,640.45268867567097]
[null,"2023-05-01",8611.2999999999993,13118.6,6660,8.0570080657357952,11.966960144773232,3.4954612275006678,8.201696101242149,12.111648180279586,3.6401492630070216,2288.3186250964504,1545.1514083776387,678.13513831167586,9670.9,13226.1,8021.9,644.22374724929387,639.45560843350654,651.1057002409442,4.7084249132461764,5.3198676599470218,4.13390931545905,6.0426304262111265E-3,3.6575630496425036E-3,8.2613849408221043E-3,null,{"$f":"YEAR(B72)","v":2023},{"$f":"AVERAGEIF($C$7:$E$7,\"*\"&$AC$3&\"*\",$C72:$E72)","v":13118.6},{"$f":"AVERAGEIF($L$7:$N$7,\"*\"&$AC$3&\"*\",$L72:$N72)","v":2288.3186250964504},{"$f":"AVERAGEIF($O$7:$Q$7,\"*\"&$AC$3&\"*\",$O72:$Q72)","v":13226.1},644.22374724929387]
[null,"2023-06-01",8635.7999999999993,13167.4,6674,8.1693876337247833,12.104847593696963,3.5465241960045528,8.3140756692311371,12.249535629203317,3.6912122315109066,{"$f":"+((AVERAGE(G73,J73)*(3000))/1000000)*1100*(1/0.0283)*1.63","v":2314.5269850879972},{"$f":"+((AVERAGE(F73,I73)*(3000))/1000000)*1100*(1/0.0283)*1.63","v":1566.5114683144857},{"$f":"+((AVERAGE(H73,K73)*(3000))/1000000)*1100*(1/0.0283)*1.63","v":687.84071101776772},9683.2999999999993,13245.6,8031,648.11655326571019,641.7944576387996,656.48473506779817,{"$f":"0.0000002697629*B73^2-0.02609448*B73+632.7749","v":4.6531798554836996},{"$f":"0.000000177483*B73^2-0.01759367*B73+437.7077","v":5.2703292065720575},{"$f":"0.0000003630577*B73^2-0.03467275*B73+829.3089","v":4.0733918970466902},7.2593368412445097E-3,6.4847610804585985E-3,8.214963221245819E-3,null,2023,13167.4,2314.5269850879972,13245.6,{"$f":"AVERAGEIF($R$7:$T$7,\"*\"&$AD$3&\"*\",$R73:$T73)","v":648.11655326571019}]
[null,"2023-07-01",8660.4,13216.4,6688.1,8.283344612361649,12.244467338249827,3.5984618973818501,8.4280326478680028,12.38915537375618,3.7431499328882039,2341.0646036727971,1588.1713477522139,697.71254478838546,9695.7000000000007,13265.1,8040.1,652.82144963825237,645.95634135934972,661.87773302168944,4.6002105624654632,5.2227135617120553,4.0154910490127804,6.5246898529029394E-3,4.6457807463971441E-3,8.33784739380488E-3,null,2023,13216.4,2341.0646036727971,13265.1,652.82144963825237]
[null,"2023-08-01",8685.2000000000007,13265.7,6702.2,8.3989011428985485,12.385840842141006,3.651288827397801,8.5435891784049023,12.53052887764736,3.7959768629041557,2367.9355604724669,1610.1352550934855,707.75339484336087,9708.1,13284.7,8049.2,657.08090712646447,648.95731289305013,667.39636855298181,4.5459857479908123,5.1738463490430036,3.9563467148215068,4.4773531308743121E-3,1.2326781126637768E-3,7.2347286353780186E-3,null,2023,13265.7,2367.9355604724669,13284.7,657.08090712646447]
[null,"2023-09-01",8710.1,13315.2,6716.4,8.5160796773723071,12.528989830327999,3.7050197164142782,8.6607677128786609,12.673677865834353,3.849707751920632,2395.1439847642628,1632.4074578120137,717.96606099246424,9720.6,13304.3,8058.3,660.02289038322488,649.75726836870649,672.22480017169937,4.4922794178099821,5.1253202587000146,3.8979001775298912,7.0719831511594075E-3,5.4798419420819837E-3,8.6776028211243347E-3,null,2023,13315.2,2395.1439847642628,13304.3,660.02289038322488]
[null,"2023-10-01",8735.1,13365,6730.8,8.6349029829667341,12.27567800158015,3.7596695331196051,8.7795910184730879,12.420366037086504,3.9043575686259597,2346.9968354061475,1654.9922832817103,728.3533883443356,9733,13323.9,8067.5,664.69056114339458,653.31783550008595,678.05809999409905,4.4407992160000731,5.0786843199999794,3.8420034079999823,6.4868949935122265E-3,5.0893600526409058E-3,8.0423124033113906E-3,null,2023,13365,2346.9968354061475,13323.9,664.69056114339458]
[null,"2023-11-01",8760.2999999999993,13415.1,6745.1,8.7553941464361706,12.416854059570877,3.8152534883168698,8.9000821819425244,12.561542095077231,3.9599415238232236,2373.8302635309574,1677.8941196174735,738.9182680265294,9745.5,13343.6,8076.7,669.00233901671049,656.64280519375791,683.51125506184735,4.3881131291068414,5.0308294703630168,3.7849299549295665,7.4031127926492569E-3,7.4159711530301809E-3,7.8991535389720483E-3,null,2023,13415.1,2373.8302635309574,13343.6,669.00233901671049]
[null,"2023-12-01",8785.6,13465.4,6759.6,8.8775765785911265,12.559793909788107,3.8717870387716262,9.0222646140974803,12.704481945294461,4.0164750742779809,2400.9989368284296,1701.1174165277737,749.66363791685228,9758.1,13363.3,8085.8,673.95503879099738,661.51244929491963,688.91041541119637,4.3376202595107998,4.9848431194430987,3.730361976581662,5.782290700031837E-3,4.8451076118884613E-3,6.9232409929915473E-3,null,2023,13465.4,2400.9989368284296,13363.3,673.95503879099738]
[null,"2024-01-01",8811,13665.7,6678.5,8.9024607095744397,12.557159159485416,3.9033357980124537,9.0471487450807935,12.701847194991769,4.0480238335188083,2400.4981480694842,1705.8471600104326,755.66013176690205,9744.7999999999993,13273.5,7919.4,677.85204274403816,664.71754829835743,693.67990823967,4.2859544159056213,4.9376595105121055,3.6746616077327872,5.9139352427920082E-3,4.9349421369786388E-3,7.0656602629984265E-3,null,2024,13665.7,2400.4981480694842,13273.5,677.85204274403816]
[null,"2024-02-01",8801,13645.4,6671.9,8.9274149925539223,12.554418573826631,3.9350369081914014,9.0721030280602761,12.699106609332985,4.0797249436977561,2399.9772431133492,1710.5902373301017,761.68558306204568,9731.6,13252.8,7910,681.86081582902068,667.99789093664413,698.58121480255943,4.2348070565941498,4.8908170239070614,3.6196590357831155,5.9255736141501118E-3,4.9688059345856803E-3,7.0409870447350181E-3,null,2024,13645.4,2399.9772431133492,13252.8,681.86081582902068]
[null,"2024-03-01",8790.9,13625.2,6666.4,8.9524396252982861,12.551571577021026,3.966890977571115,9.0971276608046399,12.696259612527379,4.1115790130774696,2399.4361125190972,1715.3466860768135,767.74010741517213,9718.4,13232.2,7900.6,685.90123228781999,671.31704282142084,703.4999160856795,4.1874289143617034,4.8473054536320888,3.5688367372607672,5.9348839670445913E-3,4.6315956965122321E-3,7.3061660140707656E-3,null,2024,13625.2,2399.4361125190972,13232.2,685.90123228781999]
[null,"2024-04-01",8781,13605,6660.9,8.9775348061337841,12.548617590872537,3.9988986166329799,9.1222228416401379,12.693305626378891,4.1435866521393336,2398.8746463886118,1720.1165439465713,773.82382086088819,9705.2000000000007,13211.6,7891.3,689.9719765143011,674.42631194794785,708.63980326348633,4.1372850730380151,4.8011232037870855,3.5151847399550888,{"$f":"+(R84-R83)/R83","v":6.2258999097718126E-3},4.9526374582859875E-3,7.5901355786408926E-3,null,2024,13605,2398.8746463886118,13211.6,689.9719765143011]
[null,"2024-05-01",8771,13584.9,6655.4,9.0027007339457796,12.545556034770771,4.031060438084797,9.1473887694521334,12.690244070277124,4.1757484735911516,2398.2927343648876,1724.8998487416497,779.9368398569776,9692.1,13191.1,7882,694.26767298062657,677.76650096335493,714.0184754466776,4.0892524410900251,4.7567554978270437,3.4639278478312008,6.2540487185288266E-3,4.8615870812638885E-3,7.7161819040078754E-3,null,2024,13584.9,2398.2927343648876,13191.1,694.26767298062657]
[null,"2024-06-01",8761,13564.8,6649.9,9.0279376081803218,12.54238632568199,4.0633770568684868,9.1726256436866755,12.687074361188344,4.2080650923748415,2397.6902656303096,1729.6966383708934,786.0792812858632,9678.9,13170.6,7872.7,{"$f":"+R84*(1+AVERAGE(X72:X83))","v":698.60965683114705},681.0615218285518,719.52797188604654,4.04012884305439,4.7112444886880667,3.411648934747177,6.2716669095551156E-3,4.9619224172323794E-3,7.6707483176067992E-3,null,2024,13564.8,2397.6902656303096,13170.6,698.60965683114705]
[null,"2024-07-01",8751.1,13544.7,6644.4,9.0532456288457279,12.53910787814007,4.0958490901678122,9.1979336643520817,12.683795913646424,4.2405371256741669,2397.0671289049392,1734.5069508500176,792.25126245607782,9665.9,13150.1,7863.4,702.99110389859061,684.44089626122729,725.04728986586247,3.9930835433204948,4.6675263705080283,3.3617208338050659,6.1893610819144388E-3,4.8350191952968745E-3,7.625397075636778E-3,null,2024,13544.7,2397.0671289049392,13150.1,702.99110389859061]
[null,"2024-08-01",8741.2000000000007,13524.7,6639,9.0786249965141668,12.535720104237404,4.1284771574161354,9.2233130320205206,12.680408139743758,4.2731651929224901,2396.4232124447822,1739.3308243019094,798.45290110373617,9652.7999999999993,13129.7,7854.1,707.34216967799262,687.75018113269653,730.57606334970399,3.9449801885724582,4.6226866020750208,3.3108150049424694,6.1614170176654357E-3,4.8507890660382533E-3,7.5660262157894289E-3,null,2024,13524.7,2396.4232124447822,13129.7,707.34216967799262]
[null,"2024-09-01",8731.2999999999993,13504.7,6633.5,9.1040759123232515,12.532222413615802,4.1612618803041928,9.2487639478296053,12.676910449122156,4.3059499158105474,2395.7584040400616,1744.1682969569295,804.68431539401377,9639.7999999999993,13109.3,7844.9,711.70039975955899,691.08631219150084,736.10362099763609,3.897395318118356,4.5781879559680192,3.2606069729791898,6.3017556748979284E-3,5.1522983121530226E-3,7.5936343474904905E-3,null,2024,13504.7,2395.7584040400616,13109.3,711.70039975955899]
[null,"2024-10-01",8721.5,13484.8,6628.1,9.1295985779776316,12.528614213457342,4.1942038827879022,9.2742866134839854,12.673302248963696,4.3388919182942569,2395.0725910134761,1749.0194071532164,810.9456239226314,9626.7000000000007,13089,7835.7,716.18536179257092,694.64699503135716,741.69332273735586,3.8518391095924471,4.5354495439480047,3.2126829505410797,6.2375700518762425E-3,5.1250030096588366E-3,7.5033036413543093E-3,null,2024,13484.8,2395.0725910134761,13089,716.18536179257092]
[null,"2024-11-01",8711.6,13464.9,6622.7,9.1551931957505879,12.524894908475197,4.2273037910961957,9.2998812312569417,12.669582943981551,4.3719918266025504,2394.3656602184606,1753.8841933369879,817.236945717342,9613.7999999999993,13068.7,7826.5,720.65261815688041,698.20706297154334,747.25847294661924,3.8052744824261708,4.4916221385470294,3.1638480027992273,6.2167929734064263E-3,5.1279732560769661E-3,7.458386244524595E-3,null,2024,13464.9,2394.3656602184606,13068.7,720.65261815688041]
[null,"2024-12-01",8701.7999999999993,13445,6617.2,9.1808599684856418,12.521063900904418,4.2605622337388711,9.3255480039919956,12.665751936410771,4.4052502692452258,2393.6374980374276,1758.7626940628481,823.55840023942494,9600.7999999999993,13048.5,7817.3,725.13276628970505,701.78745011766546,752.83181526234875,3.7607056061140156,4.4495333143070184,3.1172527715431215,6.117932988469482E-3,4.9373067646643403E-3,7.4216556366540317E-3,null,2024,13445,2393.6374980374276,13048.5,725.13276628970505]
[null,"2025-01-01",8692,13632.9,6544.1,9.124797172564687,12.447102301798182,4.2537637738877274,9.2694852080710408,12.591790337304536,4.3984518093940821,2379.5795672391082,1748.1068008028199,822.26621241118107,9594.2000000000007,13038.2,7725.2,729.56907996160896,705.25239004248795,758.41907374754305,3.7151612222355652,4.4063771496121262,3.0697909080226964,6.1459031791727013E-3,4.944990027395688E-3,7.4631901902924395E-3,null,2025,13632.9,2379.5795672391082,13038.2,729.56907996160896]
[null,"2025-02-01",8687,13622.6,6541.4,9.0690786260326917,12.373618848856657,4.2469130263031873,9.2137666615390454,12.51830688436301,4.391601061809542,2365.6125180033318,1737.5163392552715,820.96408621834576,9587.7000000000007,13027.9,7720.7,734.05294088957112,708.73985607804502,764.07929953886639,3.6701353226509354,4.3635621072430695,3.0230268414017019,6.1652338405377444E-3,4.9458273515969901E-3,7.4963176842335992E-3,null,2025,13622.6,2365.6125180033318,13027.9,734.05294088957112]
[null,"2025-03-01",8682,13612.3,6538.7,9.0137022150521293,12.300610458747235,4.2400108894577446,9.1583902505584831,12.445298494253588,4.3846989249640993,2351.7357642789998,1726.9909076416866,819.65219243418915,9581.1,13017.6,7716.1,738.57854892148976,712.24516104340273,769.80708070415642,3.6299124164980867,4.3251836579870542,2.9813881009351917,6.1852055260700253E-3,4.9439124696812392E-3,7.5342619041918728E-3,null,2025,13612.3,2351.7357642789998,13017.6,738.57854892148976]
[null,"2025-04-01",8677,13602,6536.1,8.9586658387653362,12.228074067974847,4.2330582527613876,9.10335387427169,12.3727621034812,4.3777462882677423,2337.9487237855483,1716.5301066506388,818.33070010946449,9574.5,13007.3,7711.5,743.14680904371573,715.76643877655533,775.6070088658829,3.5858733096016522,4.2830178484320527,2.9359520993807564,6.206065655988865E-3,4.9699388674453501E-3,7.553269895035318E-3,null,2025,13602,2337.9487237855483,13007.3,743.14680904371573]
[null,"2025-05-01",8672.1,13591.8,6533.4,8.9039674092148058,12.156006632754586,4.2260559966390172,9.0486554447211596,12.30069466826094,4.3707440321453719,2324.2508179887368,1706.1335394226421,816.9997765871243,9568,12997.1,7707,747.75882693267965,719.32375422064388,781.46537793632797,3.543748485163519,4.2425370201720511,2.8926461708865645,6.2044128015068195E-3,4.9713806515418422E-3,7.5501977547346999E-3,null,2025,13591.8,2324.2508179887368,12997.1,747.75882693267965]
[null,"2025-06-01",8667.1,13581.5,6530.7,8.8496048512639778,12.084405128885166,4.2190049926072559,8.9942928867703316,12.22909316439152,4.3636930281136106,2310.6414720765956,1695.8008115350981,815.65958751691767,9561.4,12986.8,7702.4,752.39823137094049,722.89978641457083,787.36559607822574,3.5007296215547967,4.201042451323076,2.8485832535535565,6.2002764750883465E-3,4.9805301157317735E-3,7.5363657422952953E-3,null,2025,13581.5,2310.6414720765956,12986.8,752.39823137094049]
[null,"2025-07-01",8662.2000000000007,13571.3,6528.1,8.7955761025185133,12.009172283094353,4.2119061033506497,8.9402641380248671,12.153860318600707,4.3565941388570044,2296.3419145674507,1685.5315309873299,814.31029686987586,9554.9,12976.6,7697.9,757.06330842480781,726.50021057146466,793.29947118317159,3.459592129330872,4.161211210843021,2.80660611624171,6.1943272722163019E-3,4.9820807572733593E-3,7.525167194352843E-3,null,2025,13571.3,2296.3419145674507,12976.6,757.06330842480781]
[null,"2025-08-01",8657.2000000000007,13561.1,6525.4,8.74187911324805,11.934455289486472,4.2047601827972816,8.8865671487544038,12.079143324992826,4.3494482183036363,2282.1404054290483,1675.3253081857104,812.95206695268269,9548.2999999999993,12966.4,7693.4,761.7528063229779,730.1196932907078,799.26918233901665,3.4175935090100893,4.1203878827000153,2.7639162831297881,6.1947411214080331E-3,4.9943358874381966E-3,7.5168147042457409E-3,null,2025,13561.1,2282.1404054290483,12966.4,761.7528063229779]
[null,"2025-09-01",8652.2999999999993,13550.8,6522.7,8.6885118463084403,11.860250610996404,4.1975680761937726,8.8331998818147941,12.004938646502758,4.3422561117001273,2268.0362723690459,1665.1817559288852,811.58505842193085,9541.7999999999993,12956.2,7688.8,766.47166775665482,733.76615627703495,805.27714068147304,3.3761133729827861,4.0799056768830155,2.7219242469176379,6.1975181300533639E-3,5.0062981225546662E-3,7.5127137449503842E-3,null,2025,13550.8,2268.0362723690459,12956.2,766.47166775665482]
[null,"2025-10-01",8647.2999999999993,13540.6,6520.1,8.635472277064471,11.786554734811773,4.1903306201797026,8.7801603125708247,11.931242770318127,4.3350186556860573,2254.0288477048362,1655.1004893930785,810.20943029826731,9535.2999999999993,12946,7684.3,{"$f":"+R100*(1+AVERAGE(X88:X99))","v":771.22188981374893},737.43960840759883,811.32695732476509,3.3364649719668478,4.0410541425630413,2.6819511881094513,6.1888316679827972E-3,4.9941314400882494E-3,7.5059703614053872E-3,null,2025,13540.6,2254.0288477048362,12946,771.22188981374893]
[null,"2025-11-01",8642.4,13530.4,6517.4,8.5827583933130445,11.713364172206647,4.1830486428614444,8.7274464288193982,11.858052207713001,4.3277366783677991,2240.11746833194,1645.0811261174981,808.82533998042584,9528.7000000000007,12935.8,7679.8,775.9948522684698,741.12247874111358,817.41675341985399,3.2960050792275979,4.001243177452011,2.6413322361186147,6.1847701359917717E-3,4.983225475957447E-3,7.5061925880764453E-3,null,2025,13530.4,2240.11746833194,12935.8,775.9948522684698]
[null,"2025-12-01",8637.4,13520.2,6514.8,8.5303681952068473,11.640675458376389,4.1757229638854136,8.6750562307132011,11.785363493882743,4.3204109993917683,2226.3014756926123,1635.1232859898223,807.43294325915133,9522.2000000000007,12925.6,7675.2,780.79420205646318,744.81565915798103,823.55244099574361,3.2573440104256406,3.9630412309119833,2.6026879684927735,6.1821015662070775E-3,4.9711631609474869E-3,7.5101764500389405E-3,null,2025,13520.2,2226.3014756926123,12925.6,780.79420205646318]
[null,"2026-01-01",8632.5,13460.6,6441,8.5147224955310943,11.613675394065908,4.1691007576120134,8.6594105310374481,11.758363429572261,4.313788793118368,2221.1695553418676,1632.149497348272,806.1742560667617,9515.6,12932.3,7571.4,785.62115111588184,748.51825932448401,829.73746514348193,3.2179043609739892,3.923901506507093,2.5634421007231367,6.1874489476854101E-3,4.9739845273044743E-3,7.5175531844878006E-3,null,2026,13460.6,2221.1695553418676,12932.3,785.62115111588184]
[null,"2026-02-01",8627.5,13450.4,6428.8,8.4991056636320614,11.586744571578924,4.1624910178855643,8.6437936991384152,11.731432607085278,4.307179053391919,2216.0507958310022,1629.1811956244242,804.91793839932132,9509.1,12922,7567,790.48214188063321,752.24137756476887,835.97506066686014,3.1789831958163859,3.8851029044280949,2.5248940298530442,6.1909110950612795E-3,4.9764007356300922E-3,7.5220834340039124E-3,null,2026,13450.4,2216.0507958310022,12922,790.48214188063321]
[null,"2026-03-01",8622.5,13440.2,6426.2,8.4835176462460069,11.559882813344379,4.1558937212466178,8.6282056817523607,11.704570848850732,4.3005817567529725,2210.9451634089664,1626.2183706944031,803.66398579787608,9502.5,12911.7,7562.5,795.37594654324982,755.98483210945358,842.26333482194275,3.1442742433395097,3.8503522076920831,2.4906761887746143,6.1930508662717421E-3,4.978948517632838E-3,7.5242305798181716E-3,null,2026,13440.2,2210.9451634089664,12911.7,795.37594654324982]
[null,"2026-04-01",8617.6,13429.9,6423.6,8.467958390207464,11.533089942246589,4.1493088442798536,8.6126464257138178,11.677777977752942,4.2939968797862083,2205.8526244112632,1623.2610124530138,802.41239381186119,9495.9,12901.4,7558.1,800.3017502380012,759.74884166863785,848.60071836206964,3.1063398708701015,3.8122028384270834,2.4534561829711947,6.1937046446219153E-3,4.981868188295378E-3,7.5233946361204116E-3,null,2026,13429.9,2205.8526244112632,12901.4,800.3017502380012]
[null,"2026-05-01",8612.6,13419.7,6421.1,8.45242784244906,11.506365781624089,4.1427363636139987,8.5971158779554138,11.651053817130443,4.2874243991203533,2200.7731452597282,1620.3091108137041,801.16315799908284,9489.4,12891.2,7553.6,805.25858290554936,763.5338102540411,854.98507645480277,3.0701228539421663,3.7756088878670653,2.4181012181072674,6.1926745603412998E-3,4.9828622983662503E-3,7.5209050312107974E-3,null,2026,13419.7,2200.7731452597282,12891.2,805.25858290554936]
[null,"2026-06-01",8607.6,13409.5,6418.5,8.4369259500013385,11.479710155268458,4.1361762559217414,8.5816139855076923,11.624398190774812,4.2808642914280961,2195.70669246231,1617.3626557085347,799.91627392570285,9482.7999999999993,12880.9,7549.2,810.24528724640504,767.33839409068389,861.41533801792184,3.0332087247602431,3.7381307593080351,2.3822542965250477,6.1916963735774971E-3,4.983819102268432E-3,7.5184639709171665E-3,null,2026,13409.5,2195.70669246231,12880.9,810.24528724640504]
[null,"2026-07-01",8602.7000000000007,13399.3,6415.9,8.4214526599925765,11.45312288742317,4.1296284979196525,8.5661406954989303,11.597810922929524,4.2743165334260071,2190.6532326128472,1614.4216370881413,798.67173716622449,9476.2999999999993,12870.7,7544.7,815.26208005315686,771.16266983705702,867.89185820080502,2.9979790400462889,3.7021863965280204,2.3482281228431248,6.1909813651182281E-3,4.9840931844797182E-3,7.5169721566357159E-3,null,2026,13399.3,2190.6532326128472,12870.7,815.26208005315686]
[null,"2026-08-01",8597.7000000000007,13389.2,6413.3,8.4060079196486033,11.426603802782424,4.1230930663680985,8.5506959551549571,11.571291838288777,4.2677811018744531,2185.6127323908481,1611.4860449217022,797.42954330347504,9469.7000000000007,12860.4,7540.3,820.30935239845348,775.00621644391708,874.4157771338713,2.9620851541525326,3.6653795086750165,2.313754285482446,6.1907025395266371E-3,4.9842608867469041E-3,7.5162892368259423E-3,null,2026,13389.2,2185.6127323908481,12860.4,820.30935239845348]
[null,"2026-09-01",8592.7999999999993,13379,6410.8,8.3905916762926207,11.400152726489988,4.1165699380711649,8.5352797117989745,11.544840761996342,4.2612579735775196,2180.5851585612718,1608.5558691969024,796.1896879285913,9463.2000000000007,12850.2,7535.9,825.38764358954404,778.8690496155242,880.98813902805341,2.9267097525524832,3.6289137431480185,2.2799782450209705,6.1903659910365443E-3,4.9834213033559194E-3,7.5162454478743387E-3,null,2026,13379,2180.5851585612718,12850.2,825.38764358954404]
[null,"2026-10-01",8587.7999999999993,13368.8,6408.2,8.3752038773450259,11.373769484138055,4.1100590898765672,8.5198919128513797,11.518457519644409,4.2547471253829219,2175.5704779743082,1605.6310999199025,794.95216664100326,9456.7000000000007,12840,7531.4,830.49709518784255,782.75048222990279,887.6098621176543,2.8929691590465154,3.5939490865280277,2.2479561498431622,6.1897699794517596E-3,4.9815149017560919E-3,7.5165397564511309E-3,null,2026,13368.8,2175.5704779743082,12840,830.49709518784255]
[null,"2026-11-01",8582.9,13358.7,6405.7,8.3598444703232282,11.347453901766087,4.1035604986755754,8.504532505829582,11.492141937272441,4.24824853418193,2170.568657565163,1602.7117271152999,793.71697504841916,9450.2000000000007,12829.8,7527,835.63768117565814,786.64976542148781,894.28161693447976,2.8586140007340646,3.5581545617069992,2.2155531936031139,6.1898481720744011E-3,4.9804635235616889E-3,7.5174205393717585E-3,null,2026,13358.7,2170.568657565163,12829.8,835.63768117565814]
[null,"2026-12-01",8578,13348.6,6403.1,8.3445134028414749,11.321205805859668,4.0970741414029259,8.4892014383478287,11.465893841366022,4.2417621769092806,2165.5796643538333,1599.7977408261002,792.4841087668085,9443.7000000000007,12819.6,7522.6,840.81015154899978,790.56764588398789,901.0043079296056,2.8258607394420778,3.5238394928670118,2.1848598896071962,6.190271341747865E-3,4.9802333608622174E-3,7.5183562019795723E-3,null,2026,13348.6,2165.5796643538333,12819.6,840.81015154899978]
[null,"2027-01-01",8573,13463,6336.1,8.3841125326328996,11.362555724379552,4.2804091473916985,8.5288005681392534,11.507243759885906,4.4250971828980532,2173.4390711283377,1607.3243740115443,827.33071644220092,9455.6,12578.2,7445.2,846.01499453398424,794.50485724803764,907.77837925613846,2.7925258244176803,3.4887162087521233,2.1538300175886889,6.1909521563760549E-3,4.9809892108549341E-3,7.5190378479748163E-3,null,2027,13463,2173.4390711283377,12578.2,846.01499453398424]
[null,"2027-02-01",8582.7999999999993,13483.3,6341.1,8.4239007309733172,11.404073125768251,4.2976975591741295,8.5685887664796709,11.548761161274605,4.4423855946804842,2181.3303114841615,1614.886943583032,830.61673647674854,9467.5,12596.4,7453.1,{"$f":"+R116*(1+AVERAGE(X104:X115))","v":851.25263288872088},798.46227736996195,914.60399924733861,2.7597093936869896,3.453934046963127,2.1234979424694984,6.1912440904336582E-3,4.9815729344841698E-3,7.5191615699318958E-3,null,2027,13483.3,2181.3303114841615,12596.4,851.25263288872088]
[null,"2027-03-01",8592.6,13503.7,6346,8.4638789005824684,11.445758688394967,4.315068515571741,8.6085669360888222,11.590446723901321,4.4597565510780948,2189.253514359395,1622.4856211211111,833.91844582172189,9479.5,12614.6,7461.1,856.52294572155927,802.43987544011475,921.48105449018522,2.7305143948859723,3.4228111027470618,2.0967010007792624,6.1912718400480493E-3,4.9820039510552324E-3,7.5189180812594032E-3,null,2027,13503.7,2189.253514359395,12614.6,856.52294572155927]
[null,"2027-04-01",8602.4,13524.2,6351,8.5040479484901859,11.487613093376563,4.3325224106990161,8.6487359839965396,11.632301128882917,4.4772104462053699,2197.2088092143772,1630.1205790255497,837.2359193867261,9491.5,12632.9,7469.1,861.82591211576016,806.43763407004167,928.40959505232945,2.6986847568434769,3.3886781737720639,2.0676969907266312,6.1911235878628953E-3,4.9822585705073105E-3,7.5184753730461757E-3,null,2027,13524.2,2197.2088092143772,12632.9,861.82591211576016]
[null,"2027-05-01",8612.2999999999993,13544.7,6355.9,8.5444087860569766,11.529637024588675,4.3500596405521632,8.6890968215633304,11.674325060095029,4.494747676058517,2205.1963260338093,1637.7919905192516,840.56923243902554,9503.5,12651.2,7477,867.1615828488915,810.45551488396677,935.38981972883016,2.6683755474256259,3.3559711009120861,2.0402929894926274,6.1909084997995171E-3,4.982291102358264E-3,7.5180654344567145E-3,null,2027,13544.7,2205.1963260338093,12651.2,867.1615828488915]
[null,"2027-06-01",8622.1,13565.2,6360.9,8.5849623289946955,11.5718311686769,4.3676806030181021,8.7296503645010493,11.716519204183253,4.5123686385244559,2213.2161953288823,1645.5000296521841,843.91846060525484,9515.6,12669.5,7485,872.5301008628503,814.49344018463034,942.42214160027618,2.6375661526709564,3.3225094126430577,2.0126620636616508,6.1907613280877639E-3,4.982243502690966E-3,7.5178288013937793E-3,null,2027,13565.2,2213.2161953288823,12669.5,872.5301008628503]
[null,"2027-07-01",8632,13585.8,6365.9,8.6257094973873194,11.614196215068004,4.3853856978834846,8.7703975328936732,11.758884250574358,4.5300737333898384,2221.2685481394042,1653.2448713053261,847.28367987313072,9527.6,12687.9,7493,877.93172646886455,818.55144483497463,949.50710991946994,2.6082442754669728,3.2904519275630264,1.9865868536095377,6.1906834076301325E-3,4.9821122027259787E-3,7.5177758706002351E-3,null,2027,13585.8,2221.2685481394042,12687.9,877.93172646886455]
[null,"2027-08-01",8641.9,13606.4,6370.9,8.6666512157118252,11.656732855981206,4.4031753268437734,8.811339251218179,11.80142089148756,4.5478633623501272,2229.3535160359447,1661.0266911946374,850.66496659318,9539.7000000000007,12706.3,7501.1,883.36672384094743,822.62955997684594,956.6452915593859,2.5784551239999018,3.2576614800000243,1.9603290119998746,6.1906585778395461E-3,4.9819471209133258E-3,7.5178428467636551E-3,null,2027,13606.4,2229.3535160359447,12706.3,883.36672384094743]
[null,"2027-09-01",8651.9,13627.1,6375.9,8.7077884128591645,11.699441786439463,4.4210498935123477,8.8524764483655183,11.844129821945817,4.5657379290187023,2237.4712311219864,1668.8456658750451,854.06239748046846,9551.7999999999993,12724.7,7509.1,888.83534562727141,826.72785694475078,963.83720052142576,2.5491844568268789,3.2252121547630281,1.9347689672896422,6.1906549143657596E-3,4.9817543070938275E-3,7.5179723142586559E-3,null,2027,13627.1,2237.4712311219864,12724.7,888.83534562727141]
[null,"2027-10-01",8661.7999999999993,13647.8,6380.9,8.749122022155337,11.742323704280842,4.439009803429669,8.8938100576616907,11.887011739787196,4.5836978389360228,2245.6218260360779,1676.701972744449,857.47604961634386,9564,12743.2,7517.2,894.33781852774086,830.84641200687975,971.0833019103984,2.5213516708308816,3.1941343758430207,1.9106978357415301,6.1906789913097077E-3,4.9816153907387539E-3,7.5181162197906423E-3,null,2027,13647.8,2245.6218260360779,12743.2,894.33781852774086]
[null,"2027-11-01",8671.7999999999993,13668.6,6386,8.790652981382566,11.785379310169924,4.4570554640724707,8.9353410168889198,11.930067345676278,4.6017434995788253,2253.8054339540058,1684.595790047744,860.9060004501822,9576.2000000000007,12761.7,7525.3,899.8743768720343,834.98536928027329,978.38401903325882,2.4931012469456846,3.162356291311994,1.8865108752527249,6.1907547422979632E-3,4.9816237648206193E-3,7.5182475917356384E-3,null,2027,13668.6,2253.8054339540058,12761.7,899.8743768720343]
[null,"2027-12-01",8681.7999999999993,13689.4,6391,8.8323822328005743,11.828609307609243,4.4751872848630159,8.9770702683069281,11.973297343115597,4.6198753203693705,2262.0221885909705,1692.5272968808699,864.35232780114859,9588.2999999999993,12780.3,7533.3,905.44527843812727,839.14495223915742,985.73975232814826,2.466255793163441,3.1319281001719901,1.8637685348866171,6.1908302898165384E-3,4.9817204515920817E-3,7.5183165127658876E-3,null,2027,13689.4,2262.0221885909705,12780.3,905.44527843812727]
[null,"2028-01-01",8691.7999999999993,13786.8,6397.9,8.855282753418555,11.848811157753756,4.5011237766633032,8.9999707889249088,11.99349919326011,4.6458118121696579,2265.8619678110172,1696.8800142096377,869.28209421082136,9594.7999999999993,12718.9,7546.3,911.0507364936534,843.32533780957749,993.15085578536673,2.4390256125660699,3.1008212563469897,1.8409546586191254,6.1908768688223037E-3,4.9818443758196142E-3,7.5183132053313227E-3,null,2028,13786.8,2265.8619678110172,12718.9,911.0507364936534]
[null,"2028-02-01",8696.7000000000007,13797.1,6400.4,8.8782429933950979,11.869051091438125,4.5111419423724302,9.0229310289014517,12.013739126944479,4.6558299778787848,2269.7089855950535,1701.2440824369814,871.18625369313236,9601.2999999999993,12728.7,7550.6,916.69093942453549,847.52665340073031,1000.617674979304,2.4123139162624057,3.0700555348481089,1.8188385792511781,6.190870594859464E-3,4.9819156395667042E-3,7.5182528184444862E-3,null,2028,13797.1,2269.7089855950535,12728.7,916.69093942453549]
[null,"2028-03-01",8701.6,13807.5,6402.9,8.9012631084647307,11.889329180455578,4.5211862331832586,9.0459511439710845,12.034017215961931,4.6658742686896124,2273.5632555888656,1705.6195311634672,873.09537879106324,9607.7999999999993,12738.6,7555,922.36605440599294,851.74895969025704,1008.1405716344025,2.3877949426500891,3.0415835190270855,1.7987810641111537,6.1908394702283433E-3,4.9819441983236972E-3,7.5181770891539126E-3,null,2028,13807.5,2273.5632555888656,12738.6,922.36605440599294]
[null,"2028-04-01",8706.6,13817.8,6405.4,8.9243432547681039,11.909645496734679,4.5312567172241183,9.0690312902744576,12.054333532241033,4.6759447527304729,2277.4247914639636,1710.0063900668542,875.00948245381176,9614.4,12748.4,7559.3,928.07627458160835,855.99232547841416,1015.7199509827108,2.3620867643343217,3.0114780342880749,1.8,6.1908034394100482E-3,4.9819392189291685E-3,7.5181153398118789E-3,null,2028,13817.8,2277.4247914639636,12748.4,928.07627458160835]
[null,"2028-05-01",8711.5,13828.2,6407.9,8.9474835888530446,11.930000112339593,4.5413534628010099,9.0921716243593984,12.074688147845947,4.6860414983073637,2281.2936069176326,1714.4046889022918,876.92857766434531,9620.9,12758.2,7563.6,933.82181237432303,860.25682721581745,1023.3562507271469,2.3377015482003571,2.982668488108061,1.8,6.1907767603722073E-3,4.9819126062977158E-3,7.5180853370421675E-3,null,2028,13828.2,2281.2936069176326,12758.2,933.82181237432303]
[null,"2028-06-01",8716.5,13838.5,6410.4,8.9706842676756224,11.95039309947034,4.5514765383980551,9.1153723031819762,12.095081134976693,4.6961645739044098,2285.1697156729783,1718.8144575025271,878.8526774394868,9627.4,12768.1,7568,{"$f":"+R132*(1+AVERAGE(X120:X131))","v":939.60289474869865},864.54255154797761,1031.0499303503091,2.3130136131725294,2.9532342440750767,1.8,6.1907657820865613E-3,4.9818810649593804E-3,7.5180869955910447E-3,null,2028,13838.5,2285.1697156729783,12768.1,939.60289474869865]
[null,"2028-07-01",8721.4,13848.9,6412.9,8.9939454486012131,11.970824530463037,4.5616260126779702,9.1386334841075669,12.115512565969391,4.706314048184324,2289.0531314789764,1723.2357257781014,880.78179483000486,9633.9,12778,7572.3,945.41975619825837,868.84959971538615,1038.8014534234808,2.2896157292525459,2.9250742856750662,1.8,6.190766153253249E-3,4.981850861815176E-3,7.5181085117741984E-3,null,2028,13848.9,2289.0531314789764,12778,945.41975619825837]
[null,"2028-08-01",8726.4,13859.3,6415.4,9.0172672894055665,11.991294477790177,4.5718019544825248,9.1619553249119203,12.135982513296531,4.7164899899888786,2292.9438681105198,1727.6685237175579,882.71594292070108,9640.5,12787.8,7576.7,951.27262882554749,873.17807884251602,1046.6112754725073,2.2659480375124303,2.8963112823480515,1.8,6.1907730487218765E-3,4.9818290834057659E-3,7.5181362318718515E-3,null,2028,13859.3,2292.9438681105198,12787.8,951.27262882554749]
[null,"2028-09-01",8731.2999999999993,13869.7,6417.9,9.040649948275874,12.011803014060868,4.5820044328330143,9.1853379837822278,12.156491049567222,4.726692468339369,2296.8419393684712,1732.1128813876423,884.65513483049904,9647,12797.7,7581,957.16174177806749,877.52810279068603,1054.4798416233227,2.2427988300660218,2.8678894013470426,1.8,6.1907825879619575E-3,4.9818192469468928E-3,7.5181606806309434E-3,null,{"$f":"YEAR(B136)","v":2028},{"$f":"AVERAGEIF($C$7:$E$7,\"*\"&$AC$3&\"*\",$C136:$E136)","v":13869.7},{"$f":"AVERAGEIF($L$7:$N$7,\"*\"&$AC$3&\"*\",$L136:$N136)","v":2296.8419393684712},{"$f":"AVERAGEIF($O$7:$Q$7,\"*\"&$AC$3&\"*\",$O136:$Q136)","v":12797.7},957.16174177806749]
[null,"2028-10-01",8736.2999999999993,13880.1,6420.4,9.064093583811843,12.032350212021102,4.5922335169307287,9.2087816193181968,12.177038247527456,4.7369215524370825,{"$f":"+((AVERAGE(G137,J137)*(3000))/1000000)*1100*(1/0.0283)*1.63","v":2300.7473590797117},{"$f":"+((AVERAGE(F137,I137)*(3000))/1000000)*1100*(1/0.0283)*1.63","v":1736.5688289335069},{"$f":"+((AVERAGE(H137,K137)*(3000))/1000000)*1100*(1/0.0283)*1.63","v":886.59938371253463},9653.6,12807.6,7585.4,963.08732202293049,881.89978918290547,1062.4075905071331,{"$f":"0.0000002697629*B137^2-0.02609448*B137+632.7749","v":2.2208900373540246},{"$f":"0.000000177483*B137^2-0.01759367*B137+437.7077","v":2.840709149107056},1.8,6.1907932274283262E-3,4.9818246586012787E-3,7.5181763778288018E-3,null,2028,13880.1,2300.7473590797117,12807.6,{"$f":"AVERAGEIF($R$7:$T$7,\"*\"&$AD$3&\"*\",$R137:$T137)","v":963.08732202293049}]
[null,"2028-11-01",8741.2000000000007,13890.6,6422.9,9.087598355026774,12.052936144554,4.6024892761574128,9.2322863905331278,12.197624180060354,4.7471773116637674,2304.6601410971839,1741.0363965789172,888.54870275424253,9660.1,12817.5,7589.7,969.04959649353214,886.29325929907213,1070.3949581577099,2.1987610731956693,2.8129585088120166,1.8,6.1908027471049166E-3,4.9818420975898461E-3,7.5181813909984997E-3,null,2028,13890.6,2304.6601410971839,12817.5,969.04959649353214]
[null,"2028-12-01",8746.2000000000007,13901,6425.4,9.1111644213486382,12.073560884680088,4.6127717800757493,9.255852456854992,12.218248920186442,4.7574598155821031,2308.5802992999484,1745.5156146264546,890.50310517744845,9666.7000000000007,12827.5,7594.1,975.04879139758521,890.70863236905836,1078.4423816131498,2.1778396126976531,2.7864278443520334,1.8,6.1908067475054361E-3,4.9818602919873391E-3,7.5181758742703889E-3,null,2028,13901,2308.5802992999484,12827.5,975.04879139758521]
[null,"2029-01-01",8751.2000000000007,13929.8,6381.1,9.1303004345272765,12.088794616748308,4.5838956543568292,9.2749884700336303,12.233482652254661,4.728583689863183,2311.4757849817483,1749.152809498818,885.01460057525526,9679.1,12775.6,7535.7,981.0851300345164,895.14601833638812,1086.5503011083845,2.1567308918267827,2.7593484447630203,1.8,6.190804785646228E-3,4.9818719453536432E-3,7.5181641543957982E-3,null,2029,13929.8,2311.4757849817483,12775.6,981.0851300345164]
[null,"2029-02-01",8761,13950.3,6385.9,9.1494768638185011,12.104049520352397,4.5921842201480301,9.2941648993248549,12.248737555858751,4.7368722556543847,2314.3752947515864,1752.7976862888358,886.59001383995019,9691.5,12794.2,7543.8,987.15883655266043,899.60552117213319,1094.7191646341255,2.1361406552499602,2.7326101675000132,1.8,6.1907987787148157E-3,4.9818742428147178E-3,7.5181517334845108E-3,null,2029,13950.3,2314.3752947515864,12794.2,987.15883655266043]
[null,"2029-03-01",8770.7999999999993,13971,6390.8,9.168693794582941,12.119325624916137,4.6004902917595443,9.3133818300892948,12.26401366042249,4.7451783272658981,2317.2788342020581,1756.4502612210592,888.16875444766526,9703.9,12812.8,7551.9,993.27013827238818,904.08724274675455,1102.9494294193983,2.1179886705235731,2.7087526673720959,1.8,6.1907927940361325E-3,4.9818707930852678E-3,7.5181433097377699E-3,null,2029,13971,2317.2788342020581,12812.8,993.27013827238818]
[null,"2029-04-01",8780.6,13991.6,6395.7,9.1879513123615144,12.134622959904194,4.6088139061644418,9.3326393478678682,12.279310995410547,4.7535019416707964,2320.1864089335331,1760.1105505543082,889.75082942589643,9716.2999999999993,12831.5,7560.1,999.41926788693615,908.5912885757956,1111.2415612931668,2.0983852266349459,2.6826636229230871,1.8,6.1907889043535582E-3,4.9818646759822258E-3,7.5181404947864024E-3,null,2029,13991.6,2320.1864089335331,12831.5,999.41926788693615]
[null,"2029-05-01",8790.4,14012.3,6400.5,9.2072495028758023,12.149941554822185,4.6171551004138847,9.3519375383821561,12.294629590328539,4.7618431359202393,2323.0980245541655,1763.7785705817414,891.33624581698314,9728.7999999999993,12850.2,7568.2,1005.6064616013678,913.11776742125653,1119.5960314746146,2.0799078180109518,2.6577409544430566,1.8,6.1907876930986493E-3,4.9818584640699435E-3,7.5181425910345262E-3,null,2029,14012.3,2323.0980245541655,12850.2,1005.6064616013678]
[null,"2029-06-01",8800.2999999999993,14033.1,6405.4,9.2265884520284356,12.165281439216738,4.6255139116372908,9.3712764875347894,12.309969474723092,4.7702019471436445,2326.0136866799003,1767.4543376309289,892.92501067813873,9741.2999999999993,12868.9,7576.4,1011.83195770795,917.66679089957677,1128.0133140835972,2.0613246174099231,2.6323231507000742,1.8,6.1907886041591871E-3,4.9818539522177522E-3,7.5181473622002934E-3,null,2029,14033.1,2326.0136866799003,12868.9,1011.83195770795]
[null,"2029-07-01",8810.2000000000007,14053.9,6410.3,9.2459682459034749,12.18064264267554,4.6338903770424897,9.3906562814098287,12.325330678181894,4.7785784125488444,2328.9334009344902,1771.1378680639268,894.5171310814801,9753.7999999999993,12887.7,7584.6,1018.0959954610524,922.23847282863881,1136.4938844054016,2.0438345409999101,2.6080500700000471,1.8,6.1907905059988512E-3,4.9818516928223592E-3,7.5181523927512596E-3,null,2029,14053.9,2328.9334009344902,12887.7,1018.0959954610524]
[null,"2029-08-01",8820.1,14074.7,6415.2,9.2653889707667947,12.196025194827399,4.6422845339159027,9.4100770062731485,12.340713230333753,4.7869725694222574,2331.8571729495025,1774.8291782773472,896.11261411406281,9766.4,12906.5,7592.8,1024.3988144839482,926.83292812568607,1145.0382186217912,2.0262715836869347,2.5833035069630341,1.8,{"$f":"+(R148-R147)/R147","v":6.1907925353940196E-3},4.9818517620729653E-3,7.5181560494991728E-3,null,2029,14074.7,2331.8571729495025,12906.5,1024.3988144839482]
[null,"2029-09-01",8830,14095.6,6420.1,9.284850713066465,12.211429125342304,4.6506964196227001,9.4295387485728188,12.356117160848658,4.7953844551290539,2334.7850083643316,1778.5282847024332,897.71146687790963,9778.9,12925.3,7601.1,1030.7406550179219,931.45027238181626,1153.6467946320304,2.0092271106676662,2.5588980662520271,1.8,6.1907941592835936E-3,4.981853651961886E-3,7.5181577009682142E-3,null,2029,14095.6,2334.7850083643316,12925.3,1030.7406550179219]
[null,"2029-10-01",8840,14116.5,6425.1,9.3043535594331406,12.226854463931474,4.6591260716069653,9.4490415949394944,12.371542499437828,4.8038141071133191,2337.7169128262099,1782.2352038051306,899.31369649004262,9791.5,12944.2,7609.3,{"$f":"+R148*(1+AVERAGE(X136:X147))","v":1037.121758244743},936.09062132290251,1162.3200931652905,2,2.5356046917120239,1.8,6.1907951235603415E-3,4.9818565190466787E-3,7.51815745266306E-3,null,2029,14116.5,2337.7169128262099,12944.2,1037.121758244743]
[null,"2029-11-01",8849.9,14137.4,6430,9.3238975966804407,12.242301240347421,4.6675735273918688,9.4685856321867945,12.386989275853775,4.8122615628982226,2340.6528919902157,1785.9499520861636,900.91931008251584,9804.1,12963.1,7617.6,1043.5423665682229,940.75409048715846,1171.0585986361011,2,2.5118704917070431,1.8,6.1907952815713234E-3,4.9818591740838089E-3,7.5181558755660167E-3,null,2029,14137.4,2340.6528919902157,12963.1,1043.5423665682229]
[null,"2029-12-01",8859.9,14158.4,6434.9,9.3434829118053422,12.25776948438401,4.6760388245798312,9.488170947311696,12.402457519890364,4.820726860086185,2343.5929515192906,1789.6725460811053,902.52831480244708,9816.7999999999993,12982.1,7625.8,1050.0027237272932,945.44079488340878,1179.8627997200692,2,2.5,1.8,6.1907946594434195E-3,4.9818605971248073E-3,7.5181537492799546E-3,null,2029,14158.4,2343.5929515192906,12982.1,1050.0027237272932]
[null,"2030-01-01",8869.9,14273.4,6402.5,9.3492710043413769,12.256673556982603,4.5529790034725641,9.4939590398477307,12.401361592488957,4.6976670389789188,2343.3846478623241,1790.7726927154274,879.13825198492077,9829.5,13060.4,7600.6,1056.5030749817452,950.1508491263528,1188.7331896514206,2,2.5,1.8,6.1907936521051086E-3,4.981860622552921E-3,7.5181519055305948E-3,null,2030,14273.4,2343.3846478623241,13060.4,1056.5030749817452]
[null,"2030-02-01",8884.5,14304.3,6409.6,9.3550627020591541,12.255577737343149,4.5554041226610584,9.4997507375655079,12.400265772849503,4.7000921581674122,2343.1763646877434,1791.8735245890646,879.59919601724982,9842.2000000000007,13079.6,7608.8,1063.0436675117717,954.88436822710059,1197.6702663463659,2,2.5,1.8,6.1907927243099771E-3,4.9818596789863211E-3,7.5181508847918183E-3,null,2030,14304.3,2343.1763646877434,13079.6,1063.0436675117717]
[null,"2030-03-01",8899.2000000000007,14335.4,6416.8,9.3608580072042038,12.254482025455054,4.5578307523636576,9.5055460427105576,12.399170060961408,4.7025187878700123,2342.9681019935365,1792.9750421288252,880.06042715400906,9854.9,13098.8,7617.1,1069.6247505142273,959.64146815926551,1206.6745321189867,2,2.5,1.8,6.1907922197761336E-3,4.9818584653338683E-3,7.5181508140674076E-3,null,2030,14335.4,2342.9681019935365,13098.8,1069.6247505142273]
[null,"2030-04-01",8913.7999999999993,14366.6,6423.9,9.3666569220234539,12.25338642130772,4.5602588935212056,9.5113449575298077,12.398074456814074,4.7049469290275603,2342.7598597776882,1794.0772457617843,880.52194557402481,9867.6,13118,7625.3,1076.2465750977908,964.42226613110017,1215.7464932349515,2,2.5,1.8,6.1907921719210448E-3,4.981857438021417E-3,7.5181514394282081E-3,null,2030,14366.6,2342.7598597776882,13118,1076.2465750977908]
[null,"2030-05-01",8928.6,14397.8,6431.1,9.3724594487652322,12.252290924890554,4.5626885470751271,9.517147484271586,12.396978960396908,4.7073765825814817,2342.551638038185,1795.1801359152835,880.98375145623493,9880.4,13137.3,7633.6,1082.909393969963,969.22688037101886,1224.8866594830456,2,2.5,1.8,6.1907924442184733E-3,4.9818568348578146E-3,7.5181523514817883E-3,null,2030,14397.8,2342.551638038185,13137.3,1082.909393969963]
[null,"2030-06-01",8943.2999999999993,14429.2,6438.3,9.3782655896792679,12.251195536192959,4.5651197139674382,9.5229536251856217,12.395883571699313,4.709807749473792,2342.3434367730129,1796.2837130169296,881.44584497968856,9893.2000000000007,13156.6,7641.9,1089.6134612639255,974.05542992952314,1234.0955440023367,2,2.5,1.8,6.1907928401452351E-3,4.9818566990902776E-3,7.518153164852201E-3,null,2030,14429.2,2342.3434367730129,13156.6,1089.6134612639255]
[null,"2030-07-01",8958.2000000000007,14460.6,6445.5,9.384075347016692,12.250100255204348,4.567552395140738,9.5287633825230458,12.394788290710702,4.7122404306470926,2342.1352559801603,1797.3879774945979,881.90822632354661,9906,13175.9,7650.3,1096.3590324784441,978.9080344984028,1243.3736633222079,2,2.5,1.8,6.1907931931440129E-3,4.9818569279961988E-3,7.5181536484065651E-3,null,2030,14460.6,2342.1352559801603,13175.9,1096.3590324784441]
[null,"2030-08-01",8973,14492.1,6452.7,9.389888723030035,12.249005081914129,4.569986591538215,9.5345767585363888,12.393693117420483,4.7146746270445696,2341.9270956576129,1798.4929297764277,882.37089566708119,9918.9,13195.3,7658.6,1103.1463645139536,983.78481427193981,1252.7215375654464,2,2.5,1.8,6.1907934170726516E-3,4.9818573642608759E-3,7.5181537530445673E-3,null,2030,14492.1,2341.9270956576129,13195.3,1103.1463645139536]
[null,"2030-09-01",8987.9,14523.8,6460,9.3957057199732326,12.24791001631171,4.5724223041036458,9.5403937554795863,12.392598051818064,4.7171103396099996,2341.7189558033583,1799.5985702908254,882.83385318967657,9931.7000000000007,13214.7,7667,1109.9757157654542,988.68588989376849,1262.1396906946138,2,2.5,1.8,6.190793490545834E-3,4.98185783110982E-3,7.5181535616733281E-3,null,2030,14523.8,2341.7189558033583,13214.7,1109.9757157654542]
[null,"2030-10-01",9002.9,14555.5,6467.3,9.4015263401016238,12.246815058386504,4.5748595337813898,9.5462143756079776,12.391503093892858,4.7195475692877444,2341.510836415383,1800.7048994664656,883.29709907082827,9944.6,13234.2,7675.3,1116.8473462012789,993.61138243684354,1271.6286507055388,2,2.5,1.8,6.1907934348177244E-3,4.9818581793721452E-3,7.5181532167320434E-3,null,2030,14555.5,2341.510836415383,13234.2,1116.8473462012789]
[null,"2030-11-01",9017.9,14587.3,6474.6,9.407350585671951,12.245720208127926,4.5772982815164029,9.5520386211783048,12.39040824363428,4.7219863170227567,2341.3027374916765,1801.8119177322883,883.76063349014373,9957.6,13253.7,7683.7,1123.7615174198354,998.5614134295538,1281.1889497363293,2,2.5,1.8,6.1907932940892191E-3,4.9818583177325682E-3,7.518152863737723E-3,null,2030,14587.3,2341.3027374916765,13253.7,1123.7615174198354]
[null,"2030-12-01",9032.9,14619.2,6481.9,9.4131784589423653,12.244625465525385,4.5797385482542206,9.5578664944487191,12.389313501031738,4.7244265837605752,2341.0946590302256,1802.9196255175029,884.22445662734242,9970.5,13273.2,7692.2,1130.7184926860336,1003.5361049128146,1290.8211241077786,2,2.5,1.8,6.1907931284657302E-3,4.9818582463698599E-3,7.518152612752212E-3,null,2030,14619.2,2341.0946590302256,13273.2,1130.7184926860336]
[null,"2031-01-01",9048,14581.4,6450.4,9.4370409366342134,12.264954945691713,4.482281088211864,9.5817289721405672,12.409642981198067,4.6269691237182187,2344.9586969742072,1807.4551826731367,865.70065176628816,9983.2999999999993,13246.8,7655,1137.7185369607835,1008.5355795326044,1300.5257143145852,2,2.5,1.8,6.1907930008842449E-3,4.9818580504736665E-3,7.5181525180415005E-3,null,2031,14581.4,2344.9586969742072,13246.8,1137.7185369607835]
[null,"2031-02-01",9057.7999999999993,14602.1,6455.1,9.4609642337423274,12.285321550895603,4.4920244708960597,9.6056522692486812,12.430009586401956,4.6367125064024144,2348.8297912990033,1812.0022998160539,867.55258305456698,9996,13266,7663.2,{"$f":"+R164*(1+AVERAGE(X152:X163))","v":1144.7619169163765},1013.559960628688,1310.3032649884371,2,2.5,1.8,6.190792946615886E-3,4.9818578361338342E-3,7.5181525690841151E-3,null,2031,14602.1,2348.8297912990033,13266,1144.7619169163765]
[null,"2031-03-01",9067.6,14622.7,6459.8,9.4849485052800073,12.305725348933594,4.5017926869967591,9.6296365407863611,12.450413384439948,4.6464807225031128,2352.7079548907468,1816.5610064097348,869.4092344469932,10008.799999999999,13285.2,7671.4,1151.8489009171769,1018.6093722609376,1320.1543248463893,2,2.5,1.8,6.1907929651411559E-3,4.9818576825626732E-3,7.5181527094419194E-3,null,2031,14622.7,2352.7079548907468,13285.2,1151.8489009171769]
[null,"2031-04-01",9077.4,14643.5,6464.5,9.5089939066556415,12.326166407726035,4.5115857998080537,9.6536819421619953,12.470854443232389,4.6562738353144075,2356.5932006591052,1821.1313319927572,871.2706179739173,10021.6,13304.4,7679.7,1158.9797589898806,1023.6839391876661,1330.0794466606146,2,2.5,1.8,6.1907930272550593E-3,4.9818576173317431E-3,7.5181528673898337E-3,null,2031,14643.5,2356.5932006591052,13304.4,1158.9797589898806]
[null,"2031-05-01",9087.2000000000007,14664.2,6469.2,9.5331005936737157,12.34664479531731,4.5214038727853589,9.6777886291800694,12.491332830823664,4.6660919082917136,2360.4855415373195,1825.7133061789846,873.13674569635282,10034.5,13323.7,7687.9,1166.1547628005649,1028.7837868178483,1340.0791872663824,2,2.5,1.8,6.190793098533009E-3,4.9818576322741724E-3,7.5181529863865915E-3,null,2031,14664.2,2360.4855415373195,13323.7,1166.1547628005649]
[null,"2031-06-01",9097.1,14685,6474,9.5572687225358219,12.367160579876058,4.5312469695458217,9.7019567580421757,12.511848615382412,4.6759350050521764,2364.3849904822496,1830.3069586577571,875.00762970605342,10047.299999999999,13343,7696.2,1173.374185657932,1033.9090411781667,1350.1541076101237,2,2.5,1.8,6.1907931530591027E-3,4.9818576987258178E-3,7.5181530392951952E-3,null,2031,14685,2364.3849904822496,13343,1173.374185657932]
[null,"2031-07-01",9107,14705.9,6478.7,9.5814984498416713,12.387713829695409,4.5411151538687315,9.7261864853480251,12.532401865201763,4.6858031893750853,2368.2915604744148,1834.9123191940885,876.88328212559168,10060.200000000001,13362.4,7704.5,1180.6383025324794,1039.0598288947424,1360.3047728177696,2,2.5,1.8,6.1907931791353185E-3,4.981857782028561E-3,7.5181530288321845E-3,null,2031,14705.9,2368.2915604744148,13362.4,1180.6383025324794]
[null,"2031-08-01",9116.9,14726.7,6483.5,9.6057899325901062,12.408304613193208,4.551008489695934,9.7504779680964599,12.552992648699561,4.6956965252022886,2372.2052645180429,1839.5294176288526,878.76371510843705,10073.1,13381.7,7712.7,1187.9473900828234,1044.2362771893149,1370.5317522656644,2,2.5,1.8,6.1907931779679728E-3,4.9818578531979699E-3,7.5181529772009991E-3,null,2031,14726.7,2372.2052645180429,13381.7,1187.9473900828234]
[null,"2031-09-01",9126.7999999999993,14747.7,6488.2,9.6301433281801199,12.428932998912241,4.56092704113225,9.7748313636864737,12.573621034418595,4.7056150766386047,2376.126115641106,1844.1582838789823,880.64894083903573,10086.1,13401.2,7721.1,1195.301726681133,1049.4385138874247,1380.835619639309,2,2.5,1.8,6.190793158042455E-3,4.9818578939426388E-3,7.5181529125471708E-3,null,2031,14747.7,2376.126115641106,13401.2,1195.301726681133]
[null,"2031-10-01",9136.7999999999993,14768.6,6493,9.6545587944118747,12.449599055520466,4.5708708724458846,9.7992468299182285,12.594287091026819,4.7155589079522393,2380.0541268953689,1848.7989479376613,882.53897153288892,10099,13420.6,7729.4,1202.7015924324669,1054.6666674320422,1391.2169529748492,2,2.5,1.8,6.1907931303339624E-3,4.9818578991788071E-3,7.5181528584533121E-3,null,2031,14768.6,2380.0541268953689,13420.6,1202.7015924324669]
[null,"2031-11-01",9146.7000000000007,14789.6,6497.8,9.6790364894877285,12.47030285181124,4.5808400480688478,9.8237245249940823,12.614990887317594,4.7255280835752016,2383.9893113564317,1853.4514398745173,884.43381943663132,10112,13440.1,7737.7,1210.1472691887395,1059.9208669001891,1401.6763346865857,2,2.5,1.8,6.1907931049603017E-3,4.9818578758294351E-3,7.5181528285967573E-3,null,2031,14789.6,2383.9893113564317,13440.1,1210.1472691887395]
[null,"2031-12-01",9156.7000000000007,14810.7,6502.6,9.7035765720132545,12.491044456703547,4.5908346325973666,9.8482646075196083,12.6357324922099,4.7355226681037212,2387.9316821237712,1858.1157898358176,886.33349682811217,10125,13459.7,7746.1,1217.6390405588197,1065.2012420187118,1412.2143515869868,2,2.5,1.8,6.1907930891995904E-3,4.9818578390042481E-3,7.5181528256684903E-3,null,2031,14810.7,2387.9316821237712,13459.7,1217.6390405588197]
[null,"2032-01-01",9166.7000000000007,14796,6520.6,9.7358868462416268,12.520903145558325,4.6215546022299696,9.8805748817479806,12.665591181064679,4.7662426377363234,2393.6069431608685,1864.257025350815,892.17246208089557,10137.799999999999,13474,7740.4,1225.1771919162509,1070.5079231763798,1422.8315949048201,2,2.5,1.8,6.1907930859272566E-3,4.9818578050568191E-3,7.5181528434113678E-3,null,2032,14796,2393.6069431608685,13474,1225.1771919162509]
[null,"2032-02-01",9176.5,14816.5,6525.3,9.7683052704598108,12.55084018592229,4.6348166255535999,9.9129933059661646,12.695528221428644,4.7795046610599545,2399.2970965219206,1870.4188170069845,894.69318375784985,10150.5,13493.1,7748.5,1232.7620104050018,1075.8410414288312,1433.5286603057493,2,2.5,1.8,6.1907930930143506E-3,4.981857784605399E-3,7.5181528705257289E-3,null,2032,14816.5,2399.2970965219206,13493.1,1232.7620104050018]
[null,"2032-03-01",9186.2999999999993,14837.2,6530,9.8008322066709308,12.580855783395858,4.6481230399485414,9.9455202421772846,12.725543818902212,4.792811075454896,2405.0021812855357,1876.6012336105043,897.22234287553158,10163.299999999999,13512.3,7756.7,1240.3937849443475,1081.2007284960714,1444.3061479182079,2,2.5,1.8,6.1907931052141273E-3,4.9818577803114918E-3,7.5181528956458328E-3,null,2032,14837.2,2405.0021812855357,13512.3,1240.3937849443475]
[null,"2032-04-01",9196.2000000000007,14857.8,6534.8,9.8334680180898246,12.610950144118963,4.6614739940020149,9.9781560535961784,12.755638179625317,4.8061620295083696,2410.7222366328706,1882.8043441978623,899.75996767601339,10176.1,13531.5,7764.9,1248.0728062359315,1086.587116757408,1455.1646623663783,2,2.5,1.8,6.1907931168869992E-3,4.9818577884572085E-3,7.5181529111627505E-3,null,2032,14857.8,2410.7222366328706,13531.5,1248.0728062359315]
[null,"2032-05-01",9206,14878.5,6539.5,9.86621306914709,12.641123474772463,4.6748696367986016,10.010901104653444,12.785811510278817,4.8195576723049554,2416.4573018478945,1889.0282180366271,902.30608649590158,10189,13550.8,7773.1,1255.7993667741507,1092.0003392478632,1466.1048128089692,2,2.5,1.8,6.1907931243560749E-3,4.9818578027177058E-3,7.5181529148105235E-3,null,2032,14878.5,2416.4573018478945,13550.8,1255.7993667741507]
[null,"2032-06-01",9215.9,14899.2,6544.3,9.8990677254931612,12.671375982579566,4.6883101179218967,10.043755760999515,12.816064018085919,4.8329981534282505,2422.2074163176617,1895.2729246262211,904.86072776665094,10201.799999999999,13570.1,7781.4,{"$f":"+R180*(1+AVERAGE(X168:X179))","v":1263.5737608595468},1097.4405296585155,1477.1272129808067,2,2.5,1.8,6.1907931265081156E-3,4.981857816921456E-3,7.518152908845924E-3,null,2032,14899.2,2422.2074163176617,13570.1,1263.5737608595468]
[null,"2032-07-01",9225.7999999999993,14920,6549.1,9.9320323540023896,12.701707875307244,4.7017955874561936,10.076720389508743,12.846395910813598,4.8464836229625474,2427.9726195325798,1901.538533698699,907.42392001488361,10214.700000000001,13589.5,7789.6,1271.3962846131121,1102.9078223398012,1488.2324812338138,2,2.5,1.8,6.1907931242955218E-3,4.9818578267709886E-3,7.518152897975066E-3,null,2032,14920,2427.9726195325798,13589.5,1271.3962846131121]
[null,"2032-08-01",9235.7000000000007,14940.8,6553.8,9.9651073227771381,12.732119361267673,4.7153261959881485,10.109795358283492,12.876807396774026,4.8600142314945023,2433.7529510866839,1907.8251152195251,909.99569186270639,10227.6,13608.8,7797.9,1279.2672359901499,1108.4023523067317,1499.4212405754624,2,2.5,1.8,6.1907931197256296E-3,4.9818578304994506E-3,7.5181528870702933E-3,null,2032,14940.8,2433.7529510866839,13608.8,1279.2672359901499]
[null,"2032-09-01",9245.6,14961.7,6558.6,9.9982930011518949,12.762610649319646,4.7289020946084657,10.142981036658249,12.907298684825999,4.8735901301148203,2439.5484506779048,1914.1327393883528,912.57607202803092,10240.6,13628.2,7806.2,1287.1869147930081,1113.924255244915,1510.6941187042294,2,2.5,1.8,6.1907931148721422E-3,4.9818578286080998E-3,7.5181528795593257E-3,null,2032,14961.7,2439.5484506779048,13628.2,1287.1869147930081]
[null,"2032-10-01",9255.5,14982.6,6563.4,10.031589759697397,12.793181948870032,4.742523434913589,10.176277795203751,12.937869984376386,4.8872114704199436,2445.3591581083474,1920.4614766398106,915.16508932489535,10253.5,13647.7,7814.5,1295.1556226826622,1119.4736675163833,1522.0517480428989,2,2.5,1.8,6.1907931112745044E-3,4.9818578231634898E-3,7.5181528768104742E-3,null,2032,14982.6,2445.3591581083474,13647.7,1295.1556226826622]
[null,"2032-11-01",9265.5,15003.5,6568.2,10.064997970224766,12.823833469875188,4.7561903690073892,10.20968600573112,12.968521505381542,4.900878404513743,2451.1851132845577,1926.8113976442885,917.76277266378395,10266.5,13667.2,7822.8,1303.1736631895944,1125.0507261647253,1533.494765771102,2,2.5,1.8,6.1907931096862167E-3,4.9818578168288018E-3,7.5181528783401369E-3,null,2032,15003.5,2451.1851132845577,13667.2,1303.1736631895944]
[null,"2032-12-01",9275.5,15024.5,6573,10.098518005789662,12.85456542284242,4.7699030495028607,10.243206041296016,12.999253458348774,4.9145910850092154,2457.0263562177993,1933.1825733087255,920.36915105195146,10279.5,13686.7,7831.1,1311.2413417243931,1130.655568919198,1545.0238138583036,2,2.5,1.8,6.1907931100799556E-3,4.9818578119120212E-3,7.5181528824854226E-3,null,2032,15024.5,2457.0263562177993,13686.7,1311.2413417243931]
[null,"2033-01-01",9285.5,15131.4,6559.8,10.13644056071279,12.89038825650236,4.6866237596738225,10.281128596219144,13.035076292008714,4.8313117951801763,2463.8352262622093,1940.3905387833368,904.5402005222553,10293.1,13703.1,7804.6,1319.3589655883925,1136.2883341977999,1556.639539097971,2,2.5,1.8,6.1907931118200801E-3,4.9818578096542544E-3,7.5181528872200988E-3,null,2033,15131.4,2463.8352262622093,13703.1,1319.3589655883925]
[null,"2033-02-01",9304.7999999999993,15172.5,6569.1,10.174506243862126,12.926320377089787,4.7018231480464765,10.31919427936848,13.071008412596141,4.8465111835528303,2470.664868546301,1947.6257087359973,907.42915847478218,10306.799999999999,13723.5,7813.2,1327.5268439845752,1141.9491611095423,1568.3425931432014,2,2.5,1.8,6.1907931139776875E-3,4.9818578100376308E-3,7.5181528908710308E-3,null,2033,15172.5,2470.664868546301,13723.5,1327.5268439845752]
[null,"2033-03-01",9324.2999999999993,15213.6,6578.4,10.212715595435691,12.962362118013067,4.7170799023192282,10.357403630942045,13.10705015351942,4.861767937825582,2477.5153464412233,1954.8881858425059,910.32902000245463,10320.4,13744,7821.9,1335.7452880289354,1147.6381894564818,1580.1336325437171,2,2.5,1.8,6.1907931157248464E-3,4.9818578121570613E-3,7.5181528925662702E-3,null,2033,15213.6,2477.5153464412233,13744,1335.7452880289354]
[null,"2033-04-01",9343.7999999999993,15255,6587.7,10.251069157670335,12.998513813697716,4.7323942390038498,10.395757193176689,13.14320184920407,4.8770822745102045,2484.3867235114617,1962.1780731661861,913.23982625781082,10334.1,13764.5,7830.6,1344.0146107624269,1153.3555597361553,1592.0133187838669,2,2.5,1.8,6.1907931166007768E-3,4.9818578148107173E-3,7.5181528923098425E-3,null,2033,15255,2484.3867235114617,13764.5,1344.0146107624269]
[null,"2033-05-01",9363.4,15296.5,6597.1,10.289567474849431,13.034775799589507,4.7477663754292765,10.434255510355785,13.179463835095861,4.8924544109356312,2491.279063515417,1969.495474159344,916.16161854870734,10347.799999999999,13785.1,7839.3,1352.3351271633458,1159.1014131446823,1603.9823183210776,2,2.5,1.8,6.1907931165768367E-3,4.9818578170068477E-3,7.5181528907387095E-3,null,2033,15296.5,2491.279063515417,13785.1,1352.3351271633458]
[null,"2033-06-01",9383.1,15338.1,6606.5,10.3282110933106,13.071148412157573,4.7631965297446923,10.472899128816954,13.215836447663927,4.9078845652510461,2498.1924304060049,1976.8404926647372,919.09443833890589,10361.5,13805.7,7848,1360.7071541598937,1164.8758915804608,1616.041302624257,2,2.5,1.8,6.1907931159285957E-3,4.9818578181975853E-3,7.5181528887326666E-3,null,2033,15338.1,2498.1924304060049,13805.7,1360.7071541598937]
[null,"2033-07-01",9402.7999999999993,15379.9,6616,10.367000561453464,13.107631988897541,4.778684920922621,10.511688596959818,13.252320024403895,4.9233729564289757,2505.1268883312446,1984.2132329170502,922.0383272486614,10375.299999999999,13826.3,7856.8,1369.1310106426615,1170.6791376481608,1628.1909482118929,2,2.5,1.8,6.1907931150468175E-3,4.9818578183038319E-3,7.518152887056693E-3,null,2033,15379.9,2505.1268883312446,13826.3,1369.1310106426615]
[null,"2033-08-01",9422.6,15421.8,6625.4,10.405936429747427,13.144226868334648,4.794231768762045,10.550624465253781,13.288914903841002,4.9389198042683988,2512.0825016348558,1991.6137995443733,924.99332705531378,10389.1,13847,7865.5,1377.6070174769452,1176.5112946627785,1640.4319366898717,2,2.5,1.8,6.190793114276138E-3,4.9818578175984786E-3,7.5181528861467915E-3,null,2033,15421.8,2512.0825016348558,13847,1377.6070174769452]
[null,"2033-09-01",9442.5,15463.9,6635,10.44501925073949,13.180933390026901,4.809837293891511,10.589707286245844,13.325621425533255,4.9545253293978648,2519.0593348568568,1999.0422975696838,927.95947969387908,10402.9,13867.7,7874.3,1386.13549751492,1182.3725066535872,1652.764954789224,2,2.5,1.8,6.190793113822101E-3,4.9818578165233638E-3,7.5181528860696935E-3,null,2033,15463.9,2519.0593348568568,13867.7,1386.13549751492]
[null,"2033-10-01",9462.4,15506.2,6644.5,10.484249579062087,13.217751894568204,4.8255017177722701,10.628937614568441,13.362439930074558,4.9701897532786239,2526.0574527341591,2006.4988324123431,930.93682725764586,10416.700000000001,13888.5,7883.1,{"$f":"+R196*(1+AVERAGE(X184:X195))","v":1394.7167756077597},1188.2629183679016,1665.1906944040675,2,2.5,1.8,6.190793113734612E-3,4.9818578155161634E-3,7.5181528866123653E-3,null,2033,15506.2,2526.0574527341591,13888.5,1394.7167756077597]
[null,"2033-11-01",9482.5,15548.6,6654.1,10.523627971440963,13.254682723591543,4.8412252627014167,10.668316006947316,13.399370759097897,4.9859132982077714,2533.0769202011757,2013.9835098895855,933.92541199877246,10430.6,13909.3,7891.9,1403.3511786178024,1194.1826752746608,1677.7098526299615,2,2.5,1.8,6.1907931139395011E-3,4.9818578148787219E-3,7.518152887429126E-3,null,2033,15548.6,2533.0769202011757,13909.3,1403.3511786178024]
[null,"2033-12-01",9502.6,15591.2,6663.7,10.563154986703069,13.291726219772141,4.8570081518150472,10.707843022209422,13.436414255278494,5.001696187321401,2540.1178023904135,2021.496436218026,936.9252763288863,10444.5,13930.1,7900.7,1412.0390354308283,1200.1319235678707,1690.3231318027797,2,2.5,1.8,6.1907931142939632E-3,4.9818578147165712E-3,7.5181528881864274E-3,null,2033,15591.2,2540.1178023904135,13930.1,1412.0390354308283]
[null,"2034-01-01",9522.7000000000007,15761.7,6639,10.603898866446583,13.330118823652898,4.7349712259138323,10.748586901952937,13.474806859159251,4.8796592614201861,2547.4151103859817,2029.2406527954245,913.72963588992377,10458.4,14034.6,7888.6,1420.7806769684878,1206.1108101699881,1703.0312395381111,2,2.5,1.8,6.190793114645288E-3,4.9818578149501049E-3,7.5181528886616843E-3,null,{"$f":"YEAR(B200)","v":2034},{"$f":"AVERAGEIF($C$7:$E$7,\"*\"&$AC$3&\"*\",$C200:$E200)","v":15761.7},{"$f":"AVERAGEIF($L$7:$N$7,\"*\"&$AC$3&\"*\",$L200:$N200)","v":2547.4151103859817},{"$f":"AVERAGEIF($O$7:$Q$7,\"*\"&$AC$3&\"*\",$O200:$Q200)","v":14034.6},1420.7806769684878]
[null,"2034-02-01",9542.1,15803.3,6648.1,10.644800660832809,13.368632450706624,4.7507670121170351,10.789488696339163,13.513320486212978,4.8954550476233898,{"$f":"+((AVERAGE(G201,J201)*(3000))/1000000)*1100*(1/0.0283)*1.63","v":2554.7354213372887},{"$f":"+((AVERAGE(F201,I201)*(3000))/1000000)*1100*(1/0.0283)*1.63","v":2037.0148843149827},{"$f":"+((AVERAGE(H201,K201)*(3000))/1000000)*1100*(1/0.0283)*1.63","v":916.73195157851114},10472.4,14055.7,7897.4,1429.5764362008854,1212.1194827353293,1715.8348887711256,2,2.5,1.8,6.1907931148805833E-3,4.981857815391422E-3,7.518152888781833E-3,null,2034,15803.3,2554.7354213372887,14055.7,{"$f":"AVERAGEIF($R$7:$T$7,\"*\"&$AD$3&\"*\",$R201:$T201)","v":1429.5764362008854}]
[null,"2034-03-01",9561.6,15844.9,6657.3,10.685860981905432,13.407267482428894,4.7666240194398357,10.830549017411785,13.551955517935248,4.9113120549461904,2562.0788077554544,2044.8192471082564,919.74590360640332,10486.4,14076.8,7906.3,1438.4266481593133,1218.1580896535825,1728.7347977968129,2,2.5,1.8,6.1907931149558426E-3,4.9818578158375634E-3,7.5181528886076833E-3,null,2034,15844.9,2562.0788077554544,14076.8,1438.4266481593133]
[null,"2034-04-01",9581.1,15886.7,6666.6,10.727080444080292,13.446024301517852,4.7825424851623177,10.871768479586645,13.590712337024206,4.9272305206686724,2569.4453423801724,2052.6538579576759,922.77153707358457,10500.4,14098,7915.1,1447.331649949107,1224.2267800534489,1741.7316903105057,2,2.5,1.8,6.19079311489167E-3,4.9818578161443319E-3,7.5181528882776738E-3,null,2034,15886.7,2569.4453423801724,14098,1447.331649949107]
[null,"2034-05-01",9600.7000000000007,15928.7,6675.8,10.768459664154571,13.484903291878002,4.7985226474842131,10.913147699660925,13.629591327384356,4.9432106829905678,2576.8350981804283,2060.5188340982959,925.80889725483814,10514.4,14119.2,7924,1456.2917807625768,1230.3257038063914,1754.8262954486183,2,2.5,1.8,6.1907931147492778E-3,4.9818578162555451E-3,7.5181528879418391E-3,null,2034,15928.7,2576.8350981804283,14119.2,1456.2917807625768]
[null,"2034-06-01",9620.4,15970.8,6685.1,10.809999261316031,13.523904838624007,4.8145647455284655,10.954687296822385,13.668592874130361,4.9592527810348193,2584.2481483552256,2068.41429321955,928.85802960042247,10528.5,14140.5,7932.9,1465.3073818919877,1236.4550115304394,1768.0193478295816,2,2.5,1.8,6.1907931145970471E-3,4.9818578161929085E-3,7.5181528877086333E-3,null,2034,15970.8,2584.2481483552256,14140.5,1465.3073818919877]
[null,"2034-07-01",9640.1,16013.1,6694.4,10.851699857152271,13.563029328084518,4.8306690193448061,10.996387892658625,13.707717363590872,4.9753570548511608,2591.6845663343097,2076.3403534670106,931.918979736751,10542.6,14161.8,7941.8,1474.3787967425728,1242.6148545940032,1781.3115875949914,2,2.5,1.8,6.1907931144860213E-3,4.9818578160256343E-3,7.5181528876233517E-3,null,2034,16013.1,2591.6845663343097,14161.8,1474.3787967425728]
[null,"2034-08-01",9659.9,16055.5,6703.8,10.893562075660032,13.602277147805985,4.8468357099133526,11.038250111166386,13.746965183312339,4.9915237454197072,2599.1444257788953,2084.2971334441577,934.99179346707638,10556.7,14183.2,7950.7,1483.5063708455909,1248.8053851196719,1794.7037604510256,2,2.5,1.8,6.1907931144393018E-3,4.9818578158358998E-3,7.5181528876706177E-3,null,2034,16055.5,2599.1444257788953,14183.2,1483.5063708455909]
[null,"2034-09-01",9679.7999999999993,16098,6713.2,10.935586543254537,13.641648686556504,4.8630650591482079,11.080274578760891,13.786336722062858,5.0077530946545616,2606.6278005823947,2092.2847522141519,938.07651677217484,10570.8,14204.6,7959.7,1492.6904518714487,1255.0267559879883,1808.1966177101738,2,2.5,1.8,6.1907931144529939E-3,4.9818578156890347E-3,7.5181528877976498E-3,null,2034,16098,2606.6278005823947,14204.6,1492.6904518714487]
[null,"2034-10-01",9699.7000000000007,16140.7,6722.6,10.977773888778858,13.681144334329664,4.8793573099010805,11.122461924285211,13.825832369836018,5.0240453454074343,2614.1347648711517,2100.3033293016188,941.17319581103345,10585,14226,7968.6,1501.9313896429042,1261.2791208412059,1821.7909163333175,2,2.5,1.8,6.1907931145055812E-3,4.9818578156196128E-3,7.5181528879415729E-3,null,2034,16140.7,2614.1347648711517,14226,1501.9313896429042]
[null,"2034-11-01",9719.7999999999993,16183.6,6732.1,11.02012474351333,13.720764482348416,4.8957127059649261,11.164812779019684,13.86545251785477,5.0404007414712799,2621.6653930051752,2108.3529846944357,944.28187692154336,10599.2,14247.5,7977.6,1511.2295361483652,1267.5626340870465,1835.4874189721745,2,2.5,1.8,6.1907931145697478E-3,4.9818578156281988E-3,7.5181528880523176E-3,null,2034,16183.6,2621.6653930051752,14247.5,1511.2295361483652]
[null,"2034-12-01",9739.7999999999993,16226.6,6741.6,11.062639741184999,13.760509523068945,4.9121314920775836,11.207327776691352,13.905197558575299,5.0568195275839383,2629.2197595788766,2116.4338388455285,947.40260662118942,10613.5,14269,7986.6,1520.585245555287,1273.8774509024713,1849.2868940121039,2,2.5,1.8,{"$f":"+(R212-R211)/R211","v":6.1907931146223082E-3},4.9818578156906376E-3,7.5181528881043064E-3,null,2034,16226.6,2629.2197595788766,14269,1520.585245555287]
[null,"2035-01-01",9760,16136.1,6731.5,11.07131400494278,13.761349457823092,4.8506986116816604,11.216002040449133,13.906037493329446,4.9953866471880151,2629.37940654151,2118.0825619816806,935.72601779964634,10619.6,14312.1,7957.8,1529.9988742236669,1280.2237272374819,1863.1901156152544,2,2.5,1.8,6.1907931146496812E-3,4.9818578157715789E-3,7.5181528880974326E-3,null,2035,16136.1,2629.37940654151,14312.1,1529.9988742236669]
[null,"2035-02-01",9764.9,16146.5,6733.8,11.079995101570093,13.762189448355155,4.8540001173528244,11.224683137076447,13.906877483861509,4.9986881528591791,2629.5390641058912,2119.7325838459319,936.35353719912302,10625.8,14321.5,7961.6,{"$f":"+R212*(1+AVERAGE(X200:X211))","v":1539.4707807196326},1286.6016198189561,1877.1978637640418,2,2.5,1.8,6.190793114650114E-3,4.9818578158403052E-3,7.5181528880503591E-3,null,2035,16146.5,2629.5390641058912,14321.5,1539.4707807196326]
[null,"2035-03-01",9769.9,16157,6736.1,11.088683036449311,13.763029494668837,4.8573042236778479,11.233371071955665,13.907717530175191,5.0019922591842025,2629.6987322727209,2121.3839054613145,936.98155090662476,10632,14330.9,7965.5,1549.0013258291167,1293.011286154524,1891.3109243049414,2,2.5,1.8,6.1907931146307832E-3,4.9818578158774994E-3,7.5181528879894833E-3,null,2035,16157,2629.6987322727209,14330.9,1549.0013258291167]
[null,"2035-04-01",9774.7999999999993,16167.4,6738.4,11.097377814967043,13.76386959676784,4.8606109327053106,11.242065850473397,13.908557632274194,5.0052989682116644,2629.858411042705,2123.0365278516633,937.61005931152681,10638.2,14340.2,7969.4,1558.5908725716135,1299.4528845364707,1905.5300889925907,2,2.5,1.8,6.1907931146036434E-3,4.9818578158808266E-3,7.5181528879379811E-3,null,2035,16167.4,2629.858411042705,14340.2,1558.5908725716135]
[null,"2035-05-01",9779.7000000000007,16177.9,6740.7,11.106079442514146,13.764709754655872,4.8639202464854057,11.250767478020499,13.909397790162226,5.0086082819917603,2630.0181004165465,2124.6904520416228,938.23906280351014,10644.3,14349.6,7973.3,1568.239786214014,1305.9265740456676,1919.856155534203,2,2.5,1.8,6.1907931145796713E-3,4.9818578158589248E-3,7.5181528879095742E-3,null,2035,16177.9,2630.0181004165465,14349.6,1568.239786214014]
[null,"2035-06-01",9784.7000000000007,16188.3,6743.1,11.114787924485716,13.765549968336634,4.8672321670699441,11.25947595999207,13.910238003842988,5.0119202025762988,2630.1778003949503,2126.3456790566429,938.86856177256436,10650.5,14359,7977.2,1577.9484342845176,1312.4325145555149,1934.2899276343035,2,2.5,1.8,6.1907931145654613E-3,4.9818578158258679E-3,7.5181528879069677E-3,null,2035,16188.3,2630.1778003949503,14359,1577.9484342845176]
[null,"2035-07-01",9789.6,16198.8,6745.4,11.123503266281107,13.766390237813836,4.8705466965123518,11.268191301787461,13.911078273320189,5.0152347320187056,2630.3375109786202,2128.0022099229827,939.49855660898527,10656.7,14368.4,7981,1587.7171865866255,1318.9708667358973,1948.8322150397967,2,2.5,1.8,6.1907931145630708E-3,4.9818578157954001E-3,7.5181528879235118E-3,null,2035,16198.8,2630.3375109786202,14368.4,1587.7171865866255]
[null,"2035-08-01",9794.6,16209.3,6747.7,11.132225473303921,13.767230563091179,4.8738638368676712,11.276913508810274,13.911918598597532,5.018551872374025,2630.4972321682612,2129.660045667707,940.12904770337605,10662.9,14377.8,7984.9,1597.5464152132195,1325.541792057152,1963.4838335853765,2,2.5,1.8,6.1907931145692568E-3,4.9818578157761421E-3,7.5181528879484771E-3,null,2035,16209.3,2630.4972321682612,14377.8,1597.5464152132195]
[null,"2035-09-01",9799.5,16219.8,6750,11.140954550962018,13.76807094417237,4.8771835901925629,11.285642586468372,13.912758979678724,5.0218716256989175,2630.6569639645763,2131.3191873186943,940.76003544664786,10669.1,14387.2,7988.8,1607.4364945607263,1332.1454527940498,1978.2456052392865,2,2.5,1.8,6.1907931145802142E-3,4.9818578157711712E-3,7.5181528879715662E-3,null,2035,16219.8,2630.6569639645763,14387.2,1607.4364945607263]
[null,"2035-10-01",9804.5,16230.3,6752.4,11.149690504667518,13.768911381061114,4.880505958545311,11.294378540173872,13.913599416567468,5.0251939940516657,2630.8167063682708,2132.9796359046263,941.39152023001998,10675.3,14396.7,7992.7,1617.3878013433778,1338.7820120297959,1993.1183581494333,2,2.5,1.8,6.190793114590849E-3,4.981857815778039E-3,7.5181528879861275E-3,null,2035,16230.3,2630.8167063682708,14396.7,1617.3878013433778]
[null,"2035-11-01",9809.5,16240.8,6754.7,11.158433339836803,13.76975187376112,4.8838309439858181,11.303121375343157,13.914439909267474,5.0285189794921719,2630.9764593800501,2134.6413924550002,942.02350244501963,10681.6,14406.1,7996.6,1627.4007146075576,1345.4516336600495,2008.1029266898527,2,2.5,1.8,6.1907931145979518E-3,4.9818578157912628E-3,7.5181528879897739E-3,null,2035,16240.8,2630.9764593800501,14406.1,1627.4007146075576]
[null,"2035-12-01",9814.4,16251.3,6757,11.167183061890524,13.77059242227609,4.8871585485756084,11.311871097396878,13.915280457782444,5.0318465840819631,2631.1362230006152,2136.3044580001228,942.65598248348192,10687.8,14415.5,8000.5,1637.4756157462418,1352.154482396968,2023.2001515075267,2,2.5,1.8,6.1907931146003899E-3,4.9818578158046557E-3,7.5181528879846677E-3,null,2035,16251.3,2631.1362230006152,14415.5,1637.4756157462418]
[null,"2036-01-01",9819.4,16286.6,6744.9,11.199570785985966,13.798322368637848,4.8797407567171094,11.344258821492319,13.943010404144202,5.0244287922234632,2636.406872522874,2142.4604144633513,941.2460778047938,10702.2,14396,7967.1,1647.6128885135297,1358.8907237732726,2038.410879569554,2,2.5,1.8,6.190793114598408E-3,4.9818578158143398E-3,7.5181528879747174E-3,null,2036,16286.6,2636.406872522874,14396,1647.6128885135297]
[null,"2036-02-01",9834,16317.6,6751.7,11.232052871648053,13.826113061764469,4.8920365121867606,11.376740907154407,13.970801097270822,5.0367245476931153,2641.689068223513,2148.6343062929045,943.58314030201143,10716.6,14417.8,7976.1,1657.8129190392629,1365.6605241463401,2053.735964210669,2,2.5,1.8,6.1907931145941276E-3,4.9818578158179186E-3,7.518152887964486E-3,null,2036,16317.6,2641.689068223513,14417.8,1657.8129190392629]
[null,"2036-03-01",9848.7000000000007,16348.7,6758.5,11.264629593799016,13.853964634731206,4.904368091314347,11.40931762930537,13.99865267023756,5.0490561268207008,2646.9828353962366,2154.8261857434363,945.92701182594396,10731.1,14439.7,7985.1,1668.0760958437363,1372.4640507023125,2069.1762651811159,2,2.5,1.8,6.1907931145895045E-3,4.9818578158160893E-3,7.5181528879572981E-3,null,2036,16348.7,2646.9828353962366,14439.7,1668.0760958437363]
[null,"2036-04-01",9863.4,16380,6765.4,11.297301228162068,13.881877220904824,4.9167355984720187,11.441989263668422,14.026565256411178,5.0614236339783725,2652.2881993901547,2161.0361052218409,948.27771221467572,10745.6,14461.6,7994.1,1678.4028098524971,1379.3014714602305,2084.73264869488,2,2.5,1.8,6.1907931145860793E-3,4.9818578158109927E-3,7.5181528879546579E-3,null,2036,16380,2652.2881993901547,14461.6,1678.4028098524971]
[null,"2036-05-01",9878.1,16411.2,6772.3,11.330068051263739,13.909850953944256,4.9291391383360166,11.474756086770093,14.054538989450609,5.0738271738423713,2657.6051856099111,2167.2641172877029,950.63526136409075,10760.1,14483.5,8003.2,1688.7934544112338,1386.1729552761842,2100.4059874782788,2,2.5,1.8,6.190793114584656E-3,4.9818578158050322E-3,7.5181528879560231E-3,null,2036,16411.2,2657.6051856099111,14483.5,1688.7934544112338]
[null,"2036-06-01",9892.9,16442.599999999999,6779.2,11.362930340436222,13.937885967801227,4.9415788158875573,11.507618375942576,14.082574003307581,5.0862668513939111,2662.9338195157998,2173.5102746537377,952.9996792280391,10774.7,14505.5,8012.2,{"$f":"+R228*(1+AVERAGE(X216:X227))","v":1699.2484253007585},1393.0786718474844,2116.1971608189187,2,2.5,1.8,6.1907931145850758E-3,4.981857815800482E-3,7.5181528879597632E-3,null,2036,16442.599999999999,2662.9338195157998,14505.5,1699.2484253007585]
[null,"2036-07-01",9907.7000000000007,16474,6786.1,11.395888373819716,13.965982396720912,4.954054736413716,11.54057640932607,14.110670432227266,5.0987427719200697,2668.2741266238909,2179.7746301862398,955.37098581850603,10789.3,14527.6,8021.3,1709.76812075208,1400.0187917168528,2132.1070546150218,2,2.5,1.8,6.1907931145865859E-3,4.9818578157985434E-3,7.5181528879641685E-3,null,2036,16474,2668.2741266238909,14527.6,1709.76812075208]
[null,"2036-08-01",9922.6,16505.599999999999,6793,11.428942430364778,13.994140375242566,4.9665670055083231,11.573630465871132,14.138828410748919,5.1112550410146778,2673.6261325061519,2186.0572369055294,957.74920120578122,10803.9,14549.6,8030.4,1720.3529414615716,1406.9934862766322,2148.1365614251245,2,2.5,1.8,6.1907931145885253E-3,4.9818578157986848E-3,7.5181528879677299E-3,null,2036,16505.599999999999,2673.6261325061519,14549.6,1720.3529414615716]
[null,"2036-09-01",9937.5,16537.2,6799.9,11.46209278983469,14.022360038200175,4.97911572907286,11.606780825341044,14.167048073706528,5.1238037645792147,2678.9898627905682,2192.3581479864001,960.13434551863077,10818.5,14571.8,8039.5,1731.003290606234,1414.0029277730173,2164.2865805181518,2,2.5,1.8,6.1907931145901134E-3,4.9818578158005011E-3,7.5181528879693788E-3,null,2036,16537.2,2678.9898627905682,14571.8,1731.003290606234]
[null,"2036-10-01",9952.4,16568.8,6806.9,11.495339732807825,14.050641520723099,4.9917010133173472,11.640027768314178,14.195329556229453,5.1363890488237018,2684.3653431612684,2198.6774167585736,962.52643894446476,10833.2,14593.9,8048.6,1741.7195738590519,1421.0472893103081,2180.5580179238677,2,2.5,1.8,6.1907931145910918E-3,4.9818578158028802E-3,7.5181528879690821E-3,null,2036,16568.8,2684.3653431612684,14593.9,1741.7195738590519]
[null,"2036-11-01",9967.4,16600.599999999999,6813.9,11.528683540680015,14.078984958236724,5.0043229647612497,11.673371576186369,14.223672993743078,5.1490110002676044,2689.752599358646,2205.0150967071422,964.92550172950894,10847.9,14616.2,8057.7,1752.5021994044471,1428.1267448551841,2196.9517864837062,2,2.5,1.8,6.1907931145910935E-3,4.9818578158051918E-3,7.518152887967723E-3,null,2036,16600.599999999999,2689.752599358646,14616.2,1752.5021994044471]
[null,"2036-12-01",9982.4,16632.400000000001,6820.9,11.562124495666945,14.1073904864631,5.0169816902343767,11.706812531173298,14.252078521969453,5.1616697257407305,2695.1516571794823,2211.3712414730326,967.33155417897706,10862.6,14638.4,8066.9,1763.3515779538259,1435.2414692410014,2213.4688059019845,2,2.5,1.8,6.190793114590378E-3,4.9818578158063002E-3,7.5181528879656959E-3,null,2036,16632.400000000001,2695.1516571794823,14638.4,1763.3515779538259]
[null,"2037-01-01",9997.4,16874.3,6828.3,11.567916403048399,14.104558093417554,5.0627904694310404,11.712604438554752,14.249246128923907,5.2074785049373942,2694.6133023317079,2212.4721131975857,976.03845959589762,10850.2,14664.8,8086.5,1774.2681227612245,1442.391638172109,2230.1100027974985,2,2.5,1.8,6.1907931145896858E-3,4.9818578158065362E-3,7.5181528879641477E-3,null,2037,16874.3,2694.6133023317079,14664.8,1774.2681227612245]
[null,"2037-02-01",9987.4,16852.7,6823.7,11.573711224605876,14.101726317717022,5.0650059842028154,11.71839926011223,14.246414353223376,5.2096940197091692,2694.0750648231165,2213.5735388215321,976.45956397601697,10837.8,14646,8078.7,1785.2522496390507,1449.5774282281907,2246.8763107555083,2,2.5,1.8,6.1907931145887499E-3,4.9818578158059134E-3,7.5181528879632352E-3,null,2037,16852.7,2694.0750648231165,14646,1785.2522496390507]
[null,"2037-03-01",9977.4,16831.099999999999,6819,11.579508961805637,14.09889515922695,5.0672226137023655,11.72419699731199,14.243583194733304,5.2119106492087202,2693.5369446281306,2214.6755186235641,976.8808802331929,10825.4,14627.2,8071,1796.3043769739202,1456.7990168686251,2263.768670380111,2,2.5,1.8,6.1907931145883206E-3,4.9818578158046809E-3,7.5181528879633966E-3,null,2037,16831.099999999999,2693.5369446281306,14627.2,1796.3043769739202]
[null,"2037-04-01",9967.5,16809.599999999999,6814.4,11.585309616114673,14.096064617812809,5.0694403584905627,11.729997651621026,14.240752653319163,5.2141283939969174,2692.9989417211814,2215.7780528825147,977.30240847403104,10813,14608.4,8063.2,1807.4249257425952,1464.0565824368687,2280.7880293470103,2,2.5,1.8,6.1907931145883848E-3,4.9818578158037754E-3,7.518152887963662E-3,null,2037,16809.599999999999,2692.9989417211814,14608.4,1807.4249257425952]
[null,"2037-05-01",9957.5,16788.2,6809.7,11.591113189000717,14.093234693340101,5.0716592191285601,11.735801224507071,14.237922728846454,5.2163472546349139,2692.4610560767051,2216.8811418773562,977.72414880518966,10800.7,14589.7,8055.5,1818.6143195280179,1471.3503041648607,2297.9353424566784,2,2.5,1.8,6.1907931145886172E-3,4.9818578158031795E-3,7.5181528879644964E-3,null,2037,16788.2,2692.4610560767051,14589.7,1818.6143195280179]
[null,"2037-06-01",9947.6,16766.7,6805.1,11.59691968193224,14.090405385674359,5.0738791961777912,11.741607717438594,14.235093421180713,5.2185672316841458,2691.9232876691417,2217.9847858872035,978.14610133338078,10788.3,14571,8047.8,1829.8729845354442,1478.6803621774488,2315.2115716879248,2,2.5,1.8,6.1907931145888523E-3,4.9818578158030277E-3,7.5181528879652649E-3,null,2037,16766.7,2691.9232876691417,14571,1829.8729845354442]
[null,"2037-07-01",9937.7000000000007,16745.3,6800.4,11.602729096378452,14.087576694681145,5.0761002901999772,11.747417131884806,14.232264730187499,5.220788325706331,2691.3856364729404,2219.0889851913084,978.56826616537148,10776,14552.3,8040.1,1841.2013496086784,1486.046937496837,2332.617686251861,2,2.5,1.8,6.190793114589201E-3,4.9818578158032263E-3,7.5181528879657965E-3,null,2037,16745.3,2691.3856364729404,14552.3,1841.2013496086784]
[null,"2037-08-01",9927.7999999999993,16724,6795.8,11.608541433809302,14.084748620226048,5.0783225017571167,11.753229469315656,14.229436655732401,5.2230105372634705,2690.848102462553,2220.1937400690658,978.99064340798122,10763.7,14533.6,8032.4,1852.5998462464081,1493.4502120470561,2350.1546626462755,2,2.5,1.8,6.1907931145894551E-3,4.9818578158036184E-3,7.5181528879658E-3,null,2037,16724,2690.848102462553,14533.6,1852.5998462464081]
[null,"2037-09-01",9917.9,16702.599999999999,6791.2,11.614356695695479,14.081921162174691,5.0805458314114924,11.759044731201833,14.226609197681045,5.2252338669178471,2690.3106856124382,2221.2990508000112,979.41323316808325,10751.5,14515,8024.7,1864.0689086186399,1500.8903686584563,2367.8234847104159,2,2.5,1.8,6.1907931145895297E-3,4.981857815804072E-3,7.5181528879654973E-3,null,2037,16702.599999999999,2690.3106856124382,14515,1864.0689086186399]
[null,"2037-10-01",9908,16681.3,6786.6,11.62017488350841,14.07909432039272,5.0827702797256729,11.764862919014764,14.223782355899074,5.2274583152320275,2689.7733858970596,2222.4049176638187,979.83603555260538,10739.2,14496.4,8017.1,{"$f":"+R244*(1+AVERAGE(X232:X243))","v":1875.6089735832365},1508.3675910722225,2385.625143680184,2,2.5,1.8,6.1907931145894204E-3,4.9818578158043374E-3,7.5181528879653212E-3,null,2037,16681.3,2689.7733858970596,14496.4,1875.6089735832365]
[null,"2037-11-01",9898.1,16660.099999999999,6782,11.625995998720265,14.076268094745815,5.0849958472625074,11.770684034226619,14.220956130252169,5.2296838827688612,2689.2362032908864,2223.5113409403057,980.25905066852897,10727,14477.9,8009.4,1887.2204807025578,1515.8820639449116,2403.5606382437459,2,2.5,1.8,6.1907931145891966E-3,4.9818578158044398E-3,7.5181528879650758E-3,null,2037,16660.099999999999,2689.2362032908864,14477.9,1887.2204807025578]
[null,"2037-12-01",9888.2999999999993,16638.900000000001,6777.4,11.631820042803954,14.073442485099688,5.0872225345851261,11.776508078310307,14.218130520606042,5.2319105700914807,2688.6991377683939,2224.6183209094279,980.68227862288813,10714.8,14459.4,8001.8,1898.9038722602029,1523.4339728530133,2421.6309745975573,2,2.5,1.8,6.1907931145892521E-3,4.9818578158045326E-3,7.518152887964852E-3,null,2037,16638.900000000001,2688.6991377683939,14459.4,1898.9038722602029]
[null,"2038-01-01",9878.5,16475.3,6727,11.647195176998146,14.081295755991146,5.2013406889189371,11.7918832125045,14.2259837914975,5.3460287244252909,2690.1918142392478,2227.5406829882463,1002.3727928335443,10702.3,14451.7,7922.2,1910.6595932778582,1531.0235042975332,2439.837166502813,2,2.5,1.8,6.1907931145890206E-3,4.9818578158042403E-3,7.5181528879645987E-3,null,2038,16475.3,2690.1918142392478,14451.7,1910.6595932778582]
[null,"2038-02-01",9868.5,16454,6722.4,11.662590723348876,14.089153785251256,5.2073705168381155,11.807278758855229,14.233841820757609,5.3520585523444701,2691.6853951364255,2230.4669248193622,1003.5188862744369,10689.9,14432.9,7914.6,1922.4880915322462,1538.6508457085979,2458.1802353423195,2,2.5,1.8,6.1907931145890795E-3,4.9818578158040121E-3,7.5181528879646351E-3,null,2038,16454,2691.6853951364255,14432.9,1922.4880915322462]
[null,"2038-03-01",9858.5,16432.7,6717.8,11.678006708955493,14.09701657576316,5.2134083500071897,11.822694744461847,14.241704611269514,5.3580963855135444,2693.179881007929,2233.3970515535666,1004.6665012785516,10677.5,14414,7906.9,1934.3898175721836,1546.3161854500847,2476.661210177796,2,2.5,1.8,6.1907931145890622E-3,4.9818578158038656E-3,7.5181528879648416E-3,null,2038,16432.7,2693.179881007929,14414,1934.3898175721836]
[null,"2038-04-01",9848.5,16411.400000000001,6713.2,11.693443160953326,14.104884130411738,5.2194541990539944,11.838131196459679,14.249572165918092,5.3641422345603491,2694.6752724020876,2236.3310683484906,1005.8156398659286,10665.1,14395.2,7899.3,1946.3652247357406,1554.0197128242733,2495.2811278076047,2,2.5,1.8,6.1907931145890639E-3,4.9818578158038447E-3,7.5181528879651452E-3,null,2038,16411.400000000001,2694.6752724020876,14395.2,1946.3652247357406]
[null,"2038-05-01",9838.6,16390.2,6708.7,11.708900106513726,14.112756452083628,5.2255080746204774,11.853588142020079,14.257444487589982,5.3701961101268312,2696.171569867568,2239.2689803686098,1006.9663040592891,10652.8,14376.5,7891.7,1958.4147691675103,1561.7616180765201,2514.0410328249163,2,2.5,1.8,6.1907931145892599E-3,4.9818578158038118E-3,7.5181528879650385E-3,null,2038,16390.2,2696.171569867568,14376.5,1958.4147691675103]
[null,"2038-06-01",9828.6,16369,6704.1,11.724377572844116,14.120633543667216,5.2315699873627119,11.86906560835047,14.26532157917357,5.3762580228690657,2697.6687739533672,2242.2107927852594,1008.1184958840412,10640.4,14357.7,7884.1,1970.5389098359824,1569.542092399957,2532.9419776763116,2,2.5,1.8,6.1907931145892018E-3,4.9818578158038994E-3,7.5181528879650671E-3,null,2038,16369,2697.6687739533672,14357.7,1970.5389098359824]
[null,"2038-07-01",9818.7000000000007,16347.8,6699.5,11.739875587188044,14.12851540805263,5.2376399479509184,11.884563622694397,14.273203443558984,5.382327983457273,2699.1668852088137,2245.1565107766369,1009.2722173682801,10628.1,14339,7876.6,1982.7381085510251,1577.361327940213,2551.9850227208267,2,2.5,1.8,6.1907931145892183E-3,4.9818578158039983E-3,7.5181528879651538E-3,null,2038,16347.8,2699.1668852088137,14339,1982.7381085510251]
[null,"2038-08-01",9808.7999999999993,16326.7,6695,11.755394176825222,14.136402048131757,5.2437179670694869,11.900082212331576,14.28109008363811,5.3884060025758416,2700.665904183571,2248.1061395278161,1010.4274705427954,10615.8,14320.4,7869,1995.0128299814764,1585.2195178001589,2571.1712362894391,2,2.5,1.8,6.1907931145892513E-3,4.9818578158040625E-3,7.5181528879650697E-3,null,2038,16326.7,2700.665904183571,14320.4,1995.0128299814764]
[null,"2038-09-01",9798.9,16305.6,6690.5,11.770933369071583,14.144293466798231,5.2498040554169902,11.915621404577937,14.288981502304585,5.394492090923344,2702.1658314276337,2251.0596842307559,1011.5842574410719,10603.6,14301.7,7861.4,2007.363541672843,1593.1168560446768,2590.5016947450013,2,2.5,1.8,6.1907931145892235E-3,4.981857815804033E-3,7.5181528879651703E-3,null,2038,16305.6,2702.1658314276337,14301.7,2007.363541672843]
[null,"2038-10-01",9789.1,16284.6,6685.9,11.786493191279323,14.152189666947445,5.2558982237062013,11.931181226785677,14.296877702453799,5.4005862592125551,2703.6666674913299,2254.0171500843048,1012.7425800992931,10591.3,14283.1,7853.9,2019.7907140651087,1601.0535377054521,2609.9774825426271,2,2.5,1.8,6.1907931145892756E-3,4.9818578158041223E-3,7.5181528879650896E-3,null,2038,16284.6,2703.6666674913299,14283.1,2019.7907140651087]
[null,"2038-11-01",9779.2000000000007,16263.6,6681.4,11.80207367083695,14.160090651476539,5.262000482664118,11.946761706343304,14.304778686982893,5.4066885181704727,2705.1684129253226,2256.9785422942155,1013.9024405563473,10579.1,14264.6,7846.4,2032.2948205106543,1609.0297587857908,2629.5996922905288,2,2.5,1.8,6.1907931145892096E-3,4.981857815804026E-3,7.5181528879650194E-3,null,2038,16263.6,2705.1684129253226,14264.6,2032.2948205106543]
[null,"2038-12-01",9769.4,16242.6,6676.9,11.817674835169335,14.167996423284416,5.268110843031983,11.962362870675689,14.31268445879077,5.4127988785383367,2706.6710682806083,2259.9438660731516,1015.0638408538294,10566.9,14246,7838.9,2044.876337292287,1617.0457162654591,2649.3694248113147,2,2.5,1.8,6.190793114589181E-3,4.9818578158040546E-3,7.5181528879649248E-3,null,2038,16242.6,2706.6710682806083,14246,2044.876337292287]
[null,"2039-01-01",9759.6,16256.2,6672.7,11.847269800494411,14.191399285125575,5.3829783126816766,11.991957836000765,14.336087320631929,5.5276663481880313,2711.1192659429262,2265.5690010018998,1036.8967779296493,10560.7,14237.1,7830.8,2057.5357436413824,1625.1016081055486,2669.2877892037459,2,2.5,1.8,6.1907931145893588E-3,4.9818578158040529E-3,7.5181528879650706E-3,null,2039,16256.2,2711.1192659429262,14237.1,2057.5357436413824]
[null,"2039-02-01",9754.6,16245.6,6670.4,11.876939200005621,14.214844097559997,5.3948583953734497,12.021627235511975,14.359532133066351,5.5395464308798035,2715.5754371826702,2271.208283686381,1039.1548332229017,10554.5,14227.7,7827,{"$f":"+R260*(1+AVERAGE(X248:X259))","v":2070.273521756139},1633.197633253365,2689.3559029049579,2,2.5,1.8,6.1907931145892625E-3,4.9818578158040937E-3,7.5181528879650437E-3,null,2039,16245.6,2715.5754371826702,14227.7,2070.273521756139]
[null,"2039-03-01",9749.6,16234.9,6668.1,11.906683220912106,14.238330935785848,5.4067683576165804,12.051371256418459,14.383018971292202,5.5514563931229342,2720.039596292806,2276.8617497095602,1041.4185677425414,10548.3,14218.3,7823.2,2083.0901568199433,1641.333991647341,2709.5748917531487,2,2.5,1.8,6.1907931145892018E-3,4.9818578158041058E-3,7.5181528879650567E-3,null,2039,16234.9,2720.039596292806,14218.3,2083.0901568199433]
[null,"2039-04-01",9744.6,16224.3,6665.9,11.936502050893857,14.261859875136089,5.4187082745610153,12.081190086400211,14.406547910642443,5.56339631006737,2724.5117575919212,2282.5294347439012,1043.6879957723688,10542.2,14209,7819.4,2095.9861370198528,1649.5108842219743,2729.9458900507402,2,2.5,1.8,6.1907931145893519E-3,4.9818578158041266E-3,7.5181528879650541E-3,null,2039,16224.3,2724.5117575919212,14209,2095.9861370198528]
[null,"2039-05-01",9739.7000000000007,16213.7,6663.6,11.966395878102899,14.285430991078721,5.4306782215457146,12.111083913609253,14.430119026585075,5.5753662570520683,2728.9919354242679,2288.2113745515844,1045.9631316321111,10536,14199.6,7815.6,2108.96195356519,1657.7285129127895,2750.4700406280135,2,2.5,1.8,6.1907931145891949E-3,4.9818578158040616E-3,7.5181528879650454E-3,null,{"$f":"YEAR(B264)","v":2039},{"$f":"AVERAGEIF($C$7:$E$7,\"*\"&$AC$3&\"*\",$C264:$E264)","v":16213.7},{"$f":"AVERAGEIF($L$7:$N$7,\"*\"&$AC$3&\"*\",$L264:$N264)","v":2728.9919354242679},{"$f":"AVERAGEIF($O$7:$Q$7,\"*\"&$AC$3&\"*\",$O264:$Q264)","v":14199.6},2108.96195356519]
[null,"2039-06-01",9734.7000000000007,16203.1,6661.3,11.996364891164477,14.309044359217017,5.4426782740991149,12.141052926670831,14.453732394723371,5.5873663096054687,{"$f":"+((AVERAGE(G265,J265)*(3000))/1000000)*1100*(1/0.0283)*1.63","v":2733.4801441598115},{"$f":"+((AVERAGE(F265,I265)*(3000))/1000000)*1100*(1/0.0283)*1.63","v":2293.9076049847372},{"$f":"+((AVERAGE(H265,K265)*(3000))/1000000)*1100*(1/0.0283)*1.63","v":1048.2439896775081},10529.8,14190.2,7811.8,2122.018100706252,1665.9870806613253,2771.1484949072224,2,2.5,1.8,6.1907931145893163E-3,4.9818578158040651E-3,7.5181528879651061E-3,null,2039,16203.1,2733.4801441598115,14190.2,{"$f":"AVERAGEIF($R$7:$T$7,\"*\"&$AD$3&\"*\",$R265:$T265)","v":2122.018100706252}]
[null,"2039-07-01",9729.7999999999993,16192.5,6659,12.026409279178246,14.332700055289779,5.454708507939622,12.1710973146846,14.477388090796133,5.5993965434459767,2737.9763981942774,2299.6181619856584,1050.5305843004087,10523.7,14180.9,7808,2135.1550757531381,1674.2867914201465,2791.9824129671892,2,2.5,1.8,6.1907931145891749E-3,4.9818578158040095E-3,7.518152887965061E-3,null,2039,16192.5,2737.9763981942774,14180.9,2135.1550757531381]
[null,"2039-08-01",9724.7999999999993,16181.9,6656.8,12.056529231719464,14.356398155171574,5.4667689989760779,12.201217267225818,14.501086190677928,5.6114570344824317,2742.4807119491952,2305.3430815870433,1052.8229299288573,10517.5,14171.6,7804.3,2148.3733790946908,1682.6278501578804,2812.9729636083862,2,2.5,1.8,6.1907931145892825E-3,4.9818578158041266E-3,7.5181528879651469E-3,null,2039,16181.9,2742.4807119491952,14171.6,2148.3733790946908]
[null,"2039-09-01",9719.9,16171.3,6654.5,12.086724938840193,14.380138734872972,5.4788598233082402,12.231412974346547,14.524826770379326,5.6235478588145948,2746.993099871946,2311.0823999122167,1055.121041027186,10511.4,14162.2,7800.5,2161.6735142175571,1691.0104628642791,2834.1213244185064,2,2.5,1.8,6.1907931145891784E-3,4.9818578158040651E-3,7.5181528879650237E-3,null,2039,16171.3,2746.993099871946,14162.2,2161.6735142175571]
[null,"2039-10-01",9714.9,16160.7,6652.2,12.116996591070489,14.403921870540804,5.4909810572272706,12.261684626576843,14.548609906047158,5.6356690927336253,2751.5135764358065,2316.836153175353,1057.4249320961069,10505.2,14152.9,7796.7,2175.055987725365,1699.434836555306,2855.4286818385267,2,2.5,1.8,6.1907931145893233E-3,4.9818578158040486E-3,7.5181528879650419E-3,null,2039,16160.7,2751.5135764358065,14152.9,2175.055987725365]
[null,"2039-11-01",9710,16150.2,6650,12.147344379419613,14.427747638458387,5.5031327772162042,12.292032414925966,14.57243567396474,5.647820812722558,2756.0421561399994,2322.6043776817114,1059.7346176728024,10499.1,14143.6,7792.9,2188.5213093580214,1707.9011792782487,2876.8962312292692,2,2.5,1.8,6.1907931145892625E-3,4.9818578158040633E-3,7.5181528879650385E-3,null,2039,16150.2,2756.0421561399994,14143.6,2188.5213093580214]
[null,"2039-12-01",9705,16139.6,6647.7,12.177768495377229,14.451616115045784,5.5153150599504395,12.322456530883583,14.596304150552138,5.6600030954567941,2760.5788535097395,2328.387109827861,1062.0501123310162,10493,14134.3,7789.2,2202.0699920111269,1716.409700116857,2898.5251769384613,2,2.5,1.8,null,null,null,null,2039,16139.6,2760.5788535097395,14134.3,2202.0699920111269]

{"sheet":"BD3(GEI & Cont)","index":6,"n_rows":295,"n_cols":13,"rows_kept":295,"cut":false,"hidden":false,"merged":[[200,1,201,1],[200,3,201,3],[238,1,239,1],[238,2,239,2],[86,1,87,1],[86,3,87,3],[124,1,125,1],[124,3,125,3],[162,1,163,1],[162,3,163,3],[86,2,87,2],[124,2,125,2],[162,2,163,2],[200,2,201,2],[46,1,47,1],[46,3,47,3],[21,1,27,1],[24,5,25,6],[26,5,26,6],[27,5,27,6],[28,1,35,1],[28,5,35,6],[37,1,40,1],[37,5,39,6],[40,5,40,6],[41,1,42,1],[41,5,42,6],[46,2,47,2],[46,4,47,4],[5,5,5,6],[6,1,8,1],[9,1,14,1],[13,5,14,6],[15,1,20,1],[19,5,20,6],[86,4,87,4],[124,4,125,4],[162,4,163,4],[200,4,201,4],[238,3,239,3]]}
[]
[]
[]
[]
[]
[null,"Categoría","Parámetro","Valor","Unidad","Fuente"]
[null,"Global Warming Potential","BC",900,"-","Bond, 2013"]
[null,null,"CH4",28,"-","IPCC, Fifth Assessmet"]
[null,null,"N2O",265,"-","IPCC, Fifth Assessmet"]
[null,"Gasolina","NCV",44.3,"MJ/kg","IPCC, 2006, table 1.2"]
[null,null,"CO2 emissions",69.3,"gCO2/MJ","IPCC, 2006, table 1.4"]
[null,null,"Density",0.74099999999999999,"kg/L","IEA, 2005"]
[null,null,"Sulphur content",1E-4,"g/g fuel","CONPES 3943"]
[null,null,"EF - upstream emissions",13.5,"gCO2eq/MJ","UNFCCC,2014, Table 3"]
[null,null,"Well-to-tank mark-up factor ",{"$f":"D14/D11","v":0.19480519480519481},"%"]
[null,"Diesel","NCV",43,"MJ/kg","IPCC, 2006, table 1.2"]
[null,null,"CO2 emissions",74.099999999999994,"gCO2/MJ","IPCC, 2006, table 1.4"]
[null,null,"Density",0.84399999999999997,"kg/L","IEA, 2005"]
[null,null,"Sulphur content",2.0000000000000002E-5,"g/g fuel","CONPES 3943"]
[null,null,"EF - upstream emissions",16.7,"gCO2eq/MJ","UNFCCC,2014, Table 3"]
[null,null,"Well-to-tank mark-up factor ",{"$f":"D20/D17","v":0.22537112010796223},"%"]
[null,"CNG","NCV",48,"MJ/kg","IPCC, 2006, table 1.2"]
[null,null,"CO2 emissions",56.1,"gCO2/MJ","IPCC, 2006, table 1.4"]
[null,null,"Density",0.71399999999999997,"kg/m3","IEA, 2005"]
[null,null,"EF - upstream emissions",10,"gCO2eq/MJ","UNFCCC,2014, Table 3"]
[null,null,"Well-to-tank mark-up factor ",{"$f":"D25/D23","v":0.17825311942959002},"%"]
[null,null,"methane slip as  % of NG consumption TTW",1.0999999999999999E-2,"-","Average low and high value of ICCT, 2015, table 4 crankcase and tailpipe"]
[null,null,"methane slip as  % of NG consumption WTW",3.4000000000000002E-2,"-","Average low and high value of ICCT, 2015, table 4 for well-to-pump and Combustibleling station plus TTC slip"]
[null,"Black Carbon fraction","Euro 2  - Gasolina Automóvil and LCV",0.25,"-","COPERT, 2020, Table 3-91"]
[null,null,"Euro 4  - Gasolina Automóvil and LCV",0.15,"-"]
[null,null,"Euro 2  - Diesel Automóvil and LCV",0.8,"-"]
[null,null,"Euro 4  - Diesel Automóvil and LCV",0.87,"-"]
[null,null,"Euro 2  - HDV",0.65,"-"]
[null,null,"Euro 4  - HDV",0.75,"-"]
[null,null,"Euro 1  - Motocicleta",0.25,"-"]
[null,null,"Euro 2  - Motocicleta",0.25,"-"]
[null,"Conversion","kWh to MJ",3.6,"MJ per KWh"]
[null,"Costo de contaminates(ground level) - Colombia","NOx",{"$f":"D273*TRM","v":7862514.3648227481},"COP 2019/ton","IMF 2014  actualizado a 2019USD bajo la aproximación PPP (datos del PIB tomados de WB 2019)"]
[null,null,"PM",{"$f":"D274*TRM","v":1021071431.1792489},"COP 2019/ton"]
[null,null,"SO2",{"$f":"D275*TRM","v":38394011.02224803},"COP 2019/ton"]
[null,null,"CO2 eq",{"$f":"D270*TRM","v":148304.80959275519},"COP 2019/ton","ADB, 2017 actualizado a 2019USD"]
[null,"Factores LCA - Camiónes","% dif por tonelaje Producción",-0.405140089099849,"%","Basado en la diferencia entre una van y un camión rígido"]
[null,null,"% dif por tonelaje O&M",-0.11,"%"]
[null,"Factor emisión SIN","Emisión CO2 SIN",{"$f":"(0.11/1000)*1000000","v":110},"g CO2/KWh","UPME 2019"]
[null,"Factor LCA - Motos","% emisiones LCA en comparación con un automóvil",{"$f":"F67/F49","v":0.35714285714285715},"%","Basado en la diferencia en eficiencia entre un automovil y una motocicleta"]
[]
[null,"Categoría","Tipo de de Vehículo","Combustible","Capacidad de Carga","Consumo de combustible","Consumo de combustible","Uso de energía","SO2","CO2","CO2e WTT","CO2e Producción","CO2e O&M"]
[null,null,null,null,null,"g/km","L/km \n(m3/km CNG)","MJ/km","g/km","g CO2/km","g CO2 eq/km","g CO2 eq/km","g CO2 eq/km"]
[null,"Automóvil","ICE","Gasolina",0,56,{"$f":"F49/($D$12*1000)","v":7.5573549257759789E-2},{"$f":"F49/1000*$D$10","v":2.4807999999999999},{"$f":"$D$13/$D$10*1000*H49","v":5.5999999999999999E-3},{"$f":"H49*$D$11","v":171.91943999999998},{"$f":"H49*$D$14","v":33.4908},39.529036053115782,5.0528641813936073]
[null,"Automóvil","ICE","Diesel",0,38,{"$f":"F50/($D$18*1000)","v":4.5023696682464455E-2},{"$f":"F50/1000*$D$16","v":1.6339999999999999},{"$f":"$D$19/$D$16*1000*H50","v":7.6000000000000004E-4},{"$f":"H50*$D$17","v":121.07939999999998},{"$f":"H50*$D$20","v":27.287799999999997},39.727142619659773,6.6294756909379622]
[null,"Automóvil","GNC","GNC",0,63,{"$f":"F51/($D$24*1000)","v":8.8235294117647065E-2},{"$f":"F51/1000*$D$22","v":3.024},null,{"$f":"H51*$D$23+F51*$D$27*$D$8","v":189.0504},{"$f":"H51*$D$25","v":30.240000000000002},41.570512388770616,8.2035304229442954]
[null,"Automóvil","GNL","GNL",0,63,{"$f":"F52/($D$24*1000)","v":8.8235294117647065E-2},{"$f":"F52/1000*$D$22","v":3.024},null,{"$f":"H52*$D$23+F52*$D$27*$D$8","v":189.0504},{"$f":"H52*$D$25","v":30.240000000000002},41.570512388770616,3.8545325596414064]
[null,"Automóvil","HEV","Gasolina",0,35,{"$f":"F53/($D$12*1000)","v":4.7233468286099867E-2},{"$f":"F53/1000*$D$10","v":1.5505},{"$f":"$D$13/$D$10*1000*H53","v":3.5000000000000005E-3},{"$f":"H53*$D$11","v":107.44964999999999},{"$f":"H53*$D$14","v":20.931750000000001},41.870716257835085,4.8131978570431668]
[null,"Automóvil","PHEV","Gasolina",0,34,{"$f":"F54/($D$12*1000)","v":4.5883940620782729E-2},{"$f":"F54/1000*$D$10","v":1.5062},{"$f":"$D$13/$D$10*1000*H54","v":3.4000000000000002E-3},{"$f":"H54*$D$11","v":104.37966},{"$f":"H54*$D$14","v":20.3337},50.296026897344362,4.7164212362831091]
[null,"Campero","ICE","Gasolina",0,86,0.11605937921727395,{"$f":"F55/1000*$D$10","v":3.8097999999999996},{"$f":"$D$13/$D$10*1000*H55","v":8.6E-3},{"$f":"H55*$D$11","v":264.01913999999994},{"$f":"H55*$D$14","v":51.432299999999998},57.515497146734702,6.3790997219809373]
[null,"Campero","ICE","Diesel",0,73,{"$f":"F56/($D$18*1000)","v":8.6492890995260668E-2},{"$f":"F56/1000*$D$16","v":3.1389999999999998},{"$f":"$D$19/$D$16*1000*H56","v":1.4599999999999999E-3},{"$f":"H56*$D$17","v":232.59989999999996},{"$f":"H56*$D$20","v":52.421299999999995},57.68561842692791,9.3833420085556121]
[null,"Campero","GNC","GNC",0,63,{"$f":"F57/($D$24*1000)","v":8.8235294117647065E-2},{"$f":"F57/1000*$D$22","v":3.024},null,{"$f":"H57*$D$23+F57*$D$27*$D$8","v":189.0504},{"$f":"H57*$D$25","v":30.240000000000002},60.494630688021971,10.788604414360785]
[null,"Campero","GNL","GNL",0,63,{"$f":"F58/($D$24*1000)","v":8.8235294117647065E-2},{"$f":"F58/1000*$D$22","v":3.024},null,{"$f":"H58*$D$23+F58*$D$27*$D$8","v":189.0504},{"$f":"H58*$D$25","v":30.240000000000002},60.494630688021971,4.701978597738087]
[null,"Campero","HEV","Gasolina",0,38.5,5.1956815114709849E-2,{"$f":"F59/1000*$D$10","v":1.7055499999999999},{"$f":"$D$13/$D$10*1000*H59","v":3.8500000000000001E-3},{"$f":"H59*$D$11","v":118.19461499999998},{"$f":"H59*$D$14","v":23.024925},60.402145144969779,6.0436754971323658]
[null,"Campero","PHEV","Gasolina",0,34,4.5883940620782729E-2,{"$f":"F60/1000*$D$10","v":1.5062},{"$f":"$D$13/$D$10*1000*H60","v":3.4000000000000002E-3},{"$f":"H60*$D$11","v":104.37966},{"$f":"H60*$D$20","v":25.15354},68.823603792805045,6.2158721385847491]
[null,"Camioneta","ICE","Gasolina",0,86,{"$f":"F61/($D$12*1000)","v":0.11605937921727395},{"$f":"F61/1000*$D$10","v":3.8097999999999996},{"$f":"$D$13/$D$10*1000*H61","v":8.6E-3},{"$f":"H61*$D$11","v":264.01913999999994},{"$f":"H61*$D$14","v":51.432299999999998},57.515497146734702,6.3790997219809373]
[null,"Camioneta","ICE","Diesel",0,73,{"$f":"F62/($D$18*1000)","v":8.6492890995260668E-2},{"$f":"F62/1000*$D$16","v":3.1389999999999998},{"$f":"$D$19/$D$16*1000*H62","v":1.4599999999999999E-3},{"$f":"H62*$D$17","v":232.59989999999996},{"$f":"H62*$D$20","v":52.421299999999995},57.68561842692791,9.3833420085556121]
[null,"Camioneta","GNC","GNC",0,63,{"$f":"F63/($D$24*1000)","v":8.8235294117647065E-2},{"$f":"F63/1000*$D$22","v":3.024},null,{"$f":"H63*$D$23+F63*$D$27*$D$8","v":189.0504},{"$f":"H63*$D$25","v":30.240000000000002},60.494630688021971,10.788604414360785]
[null,"Camioneta","GNL","GNL",0,63,{"$f":"F64/($D$24*1000)","v":8.8235294117647065E-2},{"$f":"F64/1000*$D$22","v":3.024},null,{"$f":"H64*$D$23+F64*$D$27*$D$8","v":189.0504},{"$f":"H64*$D$25","v":30.240000000000002},60.494630688021971,4.701978597738087]
[null,"Camioneta","HEV","Gasolina",0,38.5,{"$f":"F65/($D$12*1000)","v":5.1956815114709849E-2},{"$f":"F65/1000*$D$10","v":1.7055499999999999},{"$f":"$D$13/$D$10*1000*H65","v":3.8500000000000001E-3},{"$f":"H65*$D$11","v":118.19461499999998},{"$f":"H65*$D$14","v":23.024925},60.402145144969779,6.0436754971323658]
[null,"Camioneta","PHEV","Gasolina",0,34,4.5883940620782729E-2,{"$f":"F66/1000*$D$10","v":1.5062},{"$f":"$D$13/$D$10*1000*H66","v":3.4000000000000002E-3},{"$f":"H66*$D$11","v":104.37966},{"$f":"H66*$D$20","v":25.15354},68.823603792805045,6.2158721385847491]
[null,"Motocicleta","ICE","Gasolina",0,20,2.6990553306342781E-2,{"$f":"F67/1000*$D$10","v":0.88600000000000001},{"$f":"$D$13/$D$10*1000*H67","v":2E-3},{"$f":"H67*$D$11","v":61.399799999999999},{"$f":"H67*$D$14","v":11.961},{"$f":"L49*$D$45","v":14.11751287611278},1.8045943504977169]
[null,"Microbús","ICE","Gasolina",0,148,0.19973009446693657,{"$f":"F68/1000*$D$10","v":6.5563999999999991},{"$f":"$D$13/$D$10*1000*H68","v":1.4799999999999999E-2},{"$f":"H68*$D$11","v":454.35851999999994},{"$f":"H68*$D$14","v":88.511399999999995},50.691803794875661,13.050906272870177]
[null,"Microbús","ICE","Diesel",0,152,{"$f":"F69/($D$18*1000)","v":0.18009478672985782},{"$f":"F69/1000*$D$16","v":6.5359999999999996},{"$f":"$D$19/$D$16*1000*H69","v":3.0400000000000002E-3},{"$f":"H69*$D$17","v":484.31759999999991},{"$f":"H69*$D$20","v":109.15119999999999},50.992995246623032,15.90455125439882]
[null,"Bus","ICE","Diesel",0,301,{"$f":"F70/($D$18*1000)","v":0.35663507109004738},{"$f":"F70/1000*$D$16","v":12.943},{"$f":"$D$19/$D$16*1000*H70","v":6.0200000000000002E-3},{"$f":"H70*$D$17","v":959.07629999999995},{"$f":"H70*$D$20","v":216.14809999999997},151.66133077491492,50.165347242482447]
[null,"Bus","GNC","GNC",0,455,{"$f":"F71/($D$24*1000)","v":0.63725490196078427},{"$f":"F71/1000*$D$22","v":21.84},null,{"$f":"H71*$D$23+F71*$D$27*$D$8","v":1365.364},{"$f":"H71*$D$25","v":218.4},157.22149588463603,41.441908491392141]
[null,"Bus","GNL","GNL",0,455,0.63725490196078427,21.84,null,1365.364,218.4,156.76227050137729,41.441908491392141]
[null,"Bus","HEV","Diesel",0,301,{"$f":"F73/($D$18*1000)","v":0.35663507109004738},{"$f":"F73/1000*$D$16","v":12.943},{"$f":"$D$19/$D$16*1000*H73","v":6.0200000000000002E-3},{"$f":"H73*$D$17","v":959.07629999999995},{"$f":"H73*$D$20","v":216.14809999999997},162.31737791995897,44.522639768067549]
[null,"Camión","GNC","GNC",32,330,{"$f":"F74/($D$24*1000)","v":0.46218487394957986},{"$f":"F74/1000*$D$22","v":15.84},null,{"$f":"H74*$D$23+F74*$D$27*$D$8","v":990.26400000000001},{"$f":"H74*$D$25","v":158.4},34.88201994094797,9.8836325026587772]
[null,"Camión","GNL","GNL",32,330,{"$f":"F75/($D$24*1000)","v":0.46218487394957986},15.84,null,{"$f":"H75*$D$23+F75*$D$27*$D$8","v":990.26400000000001},158.4,34.216915018500089,9.777360247927696]
[null,"Camión","HEV","Diesel",32,101,{"$f":"F76/($D$18*1000)","v":0.11966824644549763},{"$f":"F76/1000*$D$16","v":4.343},{"$f":"$D$19/$D$16*1000*H76","v":2.0200000000000001E-3},{"$f":"H76*$D$17","v":321.81629999999996},{"$f":"H76*$D$20","v":72.528099999999995},32.787445895010869,10.50971440231314]
[null,"Camión","ICE","Diesel",0,101,{"$f":"F77/($D$18*1000)","v":0.11966824644549763},4.343,{"$f":"$D$19/$D$16*1000*H77","v":2.0200000000000001E-3},{"$f":"H77*$D$17","v":321.81629999999996},{"$f":"H77*$D$20","v":72.528099999999995},50.992995246623032,15.90455125439882]
[null,"Camión","ICE","Diesel",7.5,155,0.18364928909952608,6.665,{"$f":"$D$19/$D$16*1000*H78","v":3.1000000000000003E-3},{"$f":"H78*$D$17","v":493.87649999999996},{"$f":"H78*$D$20","v":111.30549999999999},30.154521888787656,10.850182167947882]
[null,"Camión","ICE","Diesel",16,210,0.24881516587677724,9.0299999999999994,{"$f":"$D$19/$D$16*1000*H79","v":4.1999999999999997E-3},{"$f":"H79*$D$17","v":669.12299999999993},{"$f":"H79*$D$20","v":150.80099999999999},{"$f":"L78*(1+$D$42)","v":17.937716204000878},9.6566621294736148]
[null,"Tractomula","ICE","Diesel",32,251,0.29739336492890994,10.792999999999999,{"$f":"$D$19/$D$16*1000*H80","v":5.0200000000000002E-3},{"$f":"H80*$D$17","v":799.76129999999989},{"$f":"H80*$D$20","v":180.24309999999997},{"$f":"L79*(1+$D$42)","v":10.670428262864158},3.4818571216850769]
[null,"Tractomula","GNC","GNC",32,330,{"$f":"F81/($D$24*1000)","v":0.46218487394957986},{"$f":"F81/1000*$D$22","v":15.84},null,{"$f":"H81*$D$23+F81*$D$27*$D$8","v":990.26400000000001},{"$f":"H81*$D$25","v":158.4},10.925476976570424,2.8358137345227954]
[null,"Tractomula","GNL","GNL",32,330,{"$f":"F82/($D$24*1000)","v":0.46218487394957986},15.84,null,{"$f":"H82*$D$23+F82*$D$27*$D$8","v":990.26400000000001},158.4,10.925476976570424,2.8358137345227954]
[]
[]
[]
[null,"Euro 2"]
[null,"Categoría","Tipo de  Vehículo","Combustible","Capacidad de Carga","NOx","PM2.5","CO","NMVOC","N2O","CH4","BC ","CO2e TTW"]
[null,null,null,null,null,"g/km","g/km","g/km","g/km","mg/km","mg/km","CO2eq/km","g CO2eq/km"]
["Euro_2","Automóvil","ICE","Gasolina",0,0.22900000000000001,2.2000000000000001E-3,2.42,0.20599999999999999,6,17,{"$f":"G89*$D$29*$D$7","v":0.49500000000000005},{"$f":"J49+J89/1000*$D$9+K89/1000*$D$8","v":173.98543999999998}]
["Euro_2","Automóvil","ICE","Diesel",0,0.57999999999999996,3.1399999999999997E-2,9.1999999999999998E-2,1.4E-2,10,7,{"$f":"G90*$D$31*$D$7","v":22.608000000000001},123.92539999999998]
["Euro_2","Automóvil","GNC","GNC",0,5.6000000000000001E-2,1.1000000000000001E-3,0.61599999999999999,3.5000000000000003E-2,1,57.3,0,190.91979999999998]
["Euro_2","Automóvil","GNL","GNL",0,5.6000000000000001E-2,1.1000000000000001E-3,0.61599999999999999,3.5000000000000003E-2,1,57.3,0,190.91979999999998]
["Euro_2","Automóvil","HEV","Gasolina",0,1.2999999999999999E-2,0,4.2000000000000003E-2,1E-3,0.2,17,{"$f":"G93*$D$29*$D$7","v":0},107.97864999999999]
["Euro_2","Automóvil","PHEV","Gasolina",0,1.2999999999999999E-2,0,4.2000000000000003E-2,1E-3,0.2,17,{"$f":"G94*$D$29*$D$7","v":0},104.90866]
["Euro_2","Campero","ICE","Gasolina",0,0.24199999999999999,2.2000000000000001E-3,1.67,0.19600000000000001,6,17,{"$f":"G95*$D$29*$D$7","v":0.49500000000000005},266.08513999999991]
["Euro_2","Campero","ICE","Diesel",0,0.71599999999999997,5.4800000000000001E-2,0.29599999999999999,0.1,5,7,{"$f":"G96*$D$31*$D$7","v":39.456000000000003},234.12089999999995]
["Euro_2","Campero","GNC","GNC",0,5.6000000000000001E-2,1.1000000000000001E-3,0.61599999999999999,3.5000000000000003E-2,1,57.3,0,190.91979999999998]
["Euro_2","Campero","GNL","GNL",0,5.6000000000000001E-2,1.1000000000000001E-3,0.61599999999999999,3.5000000000000003E-2,1,57.3,0,190.91979999999998]
["Euro_2","Campero","HEV","Gasolina",0,1.2999999999999999E-2,0,4.2999999999999997E-2,1E-3,0.2,17,{"$f":"G99*$D$31*$D$7","v":0},118.72361499999998]
["Euro_2","Campero","PHEV","Gasolina",0,1.2999999999999999E-2,0,4.2999999999999997E-2,1E-3,0.2,17,{"$f":"G100*$D$31*$D$7","v":0},104.90866]
["Euro_2","Camioneta","ICE","Gasolina",0,0.24199999999999999,2.2000000000000001E-3,1.67,0.19600000000000001,6,17,{"$f":"G101*$D$29*$D$7","v":0.49500000000000005},266.08513999999991]
["Euro_2","Camioneta","ICE","Diesel",0,0.71599999999999997,5.4800000000000001E-2,0.29599999999999999,0.1,5,7,{"$f":"G102*$D$31*$D$7","v":39.456000000000003},234.12089999999995]
["Euro_2","Camioneta","GNC","GNC",0,5.6000000000000001E-2,1.1000000000000001E-3,0.61599999999999999,3.5000000000000003E-2,1,57.3,0,190.91979999999998]
["Euro_2","Camioneta","GNL","GNL",0,5.6000000000000001E-2,1.1000000000000001E-3,0.61599999999999999,3.5000000000000003E-2,1,57.3,0,190.91979999999998]
["Euro_2","Camioneta","HE","Gasolina",0,1.2999999999999999E-2,0,4.2999999999999997E-2,1E-3,0.2,17,{"$f":"G105*$D$31*$D$7","v":0},118.72361499999998]
["Euro_2","Camioneta","PHEV","Gasolina",0,1.2999999999999999E-2,0,4.2999999999999997E-2,1E-3,0.2,17,{"$f":"G106*$D$31*$D$7","v":0},104.90866]
["Euro_2","Motocicleta","ICE","Gasolina",0,0.317,3.5000000000000001E-3,7.17,0.91800000000000004,2,200,{"$f":"G107*$D$35*$D$7","v":0.78749999999999998},67.529799999999994]
["Euro_2","Microbús","ICE","Gasolina",0,6.6,0,59.5,5.25,6,140,{"$f":"G108*$D$33*$D$7","v":0},459.86851999999993]
["Euro_2","Microbús","ICE","Diesel",0,3.49,6.0999999999999999E-2,0.53700000000000003,0.123,4,175,{"$f":"G109*$D$33*$D$7","v":35.684999999999995},490.27759999999989]
["Euro_2","Bus","ICE","Diesel",0,10.7,0.22,2.44,0.46300000000000002,12,175,{"$f":"G110*$D$33*$D$7","v":128.70000000000002},967.15629999999987]
["Euro_2","Bus","GNC","GNC",0,15,0.01,2.7,0.313,0,4500,0,1491.364]
["Euro_2","Bus","GNL","GNL",0,15,0.01,2.7,0.313,0,4500,0,1491.364]
["Euro_2","Bus","HEV","Diesel",0,0.59699999999999998,2.3E-3,0.223,0.22,0.04,80,{"$f":"G113*$D$33*$D$7","v":1.3454999999999999},961.32689999999991]
["Euro_2","Camión","GNC","GNC",32,15,0.01,2.7,0.313,0,4500,0,1116.2640000000001]
["Euro_2","Camión","GNL","GNL",32,15,0.01,2.7,0.313,0,4500,0,1116.2640000000001]
["Euro_2","Camión","HEV","Diesel",32,0.59699999999999998,2.3E-3,0.223,0.22,0.04,80,{"$f":"G116*$D$33*$D$7","v":1.3454999999999999},324.06689999999998]
["Euro_2","Camión","ICE","Diesel",0,3.49,6.0999999999999999E-2,0.53700000000000003,0.123,4,85,{"$f":"G117*$D$33*$D$7","v":35.684999999999995},325.25629999999995]
["Euro_2","Camión","ICE","Diesel",7.5,5.5,0.104,0.90200000000000002,0.20699999999999999,8,85,{"$f":"G118*$D$33*$D$7","v":60.839999999999996},498.37649999999996]
["Euro_2","Camión","ICE","Diesel",16,7.91,0.155,1.38,0.28999999999999998,7,175,{"$f":"G119*$D$33*$D$7","v":90.675000000000011},675.87799999999993]
["Euro_2","Tractomula","ICE","Diesel",32,9.36,0.19400000000000001,1.69,0.32600000000000001,12,175,{"$f":"G120*$D$33*$D$7","v":113.49000000000001},807.84129999999982]
["Euro_2","Tractomula","GNC","GNC",32,15,0.01,2.7,0.313,0,4500,0,1116.2640000000001]
["Euro_2","Tractomula","GNL","GNL",32,15,0.01,2.7,0.313,0,4500,0,1116.2640000000001]
[]
[null,"Euro 3"]
[null,"Categoría","Tipo de  Vehículo","Combustible","Capacidad de Carga","NOx","PM2.5","CO","NMVOC","N2O","CH4","BC ","CO2e TTW"]
[null,null,null,null,null,"g/km","g/km","g/km","g/km","mg/km","mg/km","CO2eq/km","g CO2eq/km"]
["Euro_3","Automóvil","ICE","Gasolina",0,0.09,1.1000000000000001E-3,2.0699999999999998,8.8999999999999996E-2,2,3,{"$f":"G127*$D$29*$D$7","v":0.24750000000000003},{"$f":"J49+J127/1000*$D$9+K127/1000*$D$8","v":172.53343999999998}]
["Euro_3","Automóvil","ICE","Diesel",0,0.57999999999999996,3.1399999999999997E-2,9.1999999999999998E-2,1.4E-2,10,3,{"$f":"G128*$D$31*$D$7","v":22.608000000000001},123.81339999999999]
["Euro_3","Automóvil","GNC","GNC",0,5.6000000000000001E-2,1.1000000000000001E-3,0.61599999999999999,3.5000000000000003E-2,1,57.3,0,190.91979999999998]
["Euro_3","Automóvil","GNL","GNL",0,5.6000000000000001E-2,1.1000000000000001E-3,0.61599999999999999,3.5000000000000003E-2,1,57.3,0,190.91979999999998]
["Euro_3","Automóvil","HEV","Gasolina",0,1.2999999999999999E-2,0,4.2000000000000003E-2,1E-3,0.2,3,{"$f":"G131*$D$29*$D$7","v":0},107.58664999999999]
["Euro_3","Automóvil","PHEV","Gasolina",0,1.2999999999999999E-2,0,4.2000000000000003E-2,1E-3,0.2,3,{"$f":"G132*$D$29*$D$7","v":0},{"$f":"J54+J132/1000*$D$9+K132/1000*$D$8","v":104.51666}]
["Euro_3","Campero","ICE","Gasolina",0,9.0999999999999998E-2,1.1000000000000001E-3,1.5,8.7999999999999995E-2,2,3,{"$f":"G133*$D$29*$D$7","v":0.24750000000000003},264.63313999999991]
["Euro_3","Campero","ICE","Diesel",0,0.77,3.9100000000000003E-2,8.8999999999999996E-2,3.6999999999999998E-2,10,3,{"$f":"G134*$D$31*$D$7","v":28.152000000000001},235.33389999999997]
["Euro_3","Campero","GNC","GNC",0,5.6000000000000001E-2,1.1000000000000001E-3,0.61599999999999999,3.5000000000000003E-2,1,57.3,0,190.91979999999998]
["Euro_3","Campero","GNL","GNL",0,5.6000000000000001E-2,1.1000000000000001E-3,0.61599999999999999,3.5000000000000003E-2,1,57.3,0,190.91979999999998]
["Euro_3","Campero","HEV","Gasolina",0,1.2999999999999999E-2,0,4.2999999999999997E-2,1E-3,0.2,17,{"$f":"G137*$D$31*$D$7","v":0},118.72361499999998]
["Euro_3","Campero","PHEV","Gasolina",0,1.2999999999999999E-2,0,4.2999999999999997E-2,1E-3,0.2,17,{"$f":"G138*$D$31*$D$7","v":0},104.90866]
["Euro_3","Camioneta","ICE","Gasolina",0,9.0999999999999998E-2,1.1000000000000001E-3,1.5,8.7999999999999995E-2,2,3,{"$f":"G139*$D$29*$D$7","v":0.24750000000000003},264.63313999999991]
["Euro_3","Camioneta","ICE","Diesel",0,0.77,3.9100000000000003E-2,8.8999999999999996E-2,3.6999999999999998E-2,10,3,{"$f":"G140*$D$31*$D$7","v":28.152000000000001},235.33389999999997]
["Euro_3","Camioneta","GNC","GNC",0,5.6000000000000001E-2,1.1000000000000001E-3,0.61599999999999999,3.5000000000000003E-2,1,57.3,0,190.91979999999998]
["Euro_3","Camioneta","GNL","GNL",0,5.6000000000000001E-2,1.1000000000000001E-3,0.61599999999999999,3.5000000000000003E-2,1,57.3,0,190.91979999999998]
["Euro_3","Camioneta","HEV","Gasolina",0,1.2999999999999999E-2,0,4.2999999999999997E-2,1E-3,0.2,17,{"$f":"G143*$D$31*$D$7","v":0},118.72361499999998]
["Euro_3","Camioneta","PHEV","Gasolina",0,1.2999999999999999E-2,0,4.2999999999999997E-2,1E-3,0.2,17,{"$f":"G144*$D$31*$D$7","v":0},104.90866]
["Euro_3","Motocicleta","ICE","Gasolina",0,0.19400000000000001,3.5000000000000001E-3,3.03,0.54100000000000004,2,200,{"$f":"G145*$D$35*$D$7","v":0.78749999999999998},67.529799999999994]
["Euro_3","Microbús","ICE","Gasolina",0,6.6,0,59.5,5.25,6,140,{"$f":"G146*$D$33*$D$7","v":0},459.86851999999993]
["Euro_3","Microbús","ICE","Diesel",0,2.63,5.6599999999999998E-2,0.58399999999999996,0.115,3,175,{"$f":"G147*$D$33*$D$7","v":33.110999999999997},490.01259999999991]
["Euro_3","Bus","ICE","Diesel",0,9.3800000000000008,0.20699999999999999,2.67,0.40899999999999997,1,175,{"$f":"G148*$D$33*$D$7","v":121.095},964.24129999999991]
["Euro_3","Bus","GNC","GNC",0,10,0.01,1,5.1999999999999998E-2,0,1280,0,1401.204]
["Euro_3","Bus","GNL","GNL",0,10,0.01,1,5.1999999999999998E-2,0,1280,0,1401.204]
["Euro_3","Bus","HEV","Diesel",0,0.59699999999999998,2.3E-3,0.223,0.22,0.04,80,{"$f":"G151*$D$33*$D$7","v":1.3454999999999999},961.32689999999991]
["Euro_3","Camión","GNC","GNC",32,10,0.01,1,5.1999999999999998E-2,0,1280,0,1026.104]
["Euro_3","Camión","GNL","GNL",32,10,0.01,1,5.1999999999999998E-2,0,1280,0,1026.104]
["Euro_3","Camión","HEV","Diesel",32,0.59699999999999998,2.3E-3,0.223,0.22,0.04,80,{"$f":"G154*$D$33*$D$7","v":1.3454999999999999},324.06689999999998]
["Euro_3","Camión","ICE","Diesel",0,2.63,5.6599999999999998E-2,0.58399999999999996,0.115,3,85,{"$f":"G155*$D$33*$D$7","v":33.110999999999997},324.99129999999997]
["Euro_3","Camión","ICE","Diesel",7.5,4.3,8.8099999999999998E-2,0.97199999999999998,0.189,4,85,{"$f":"G156*$D$33*$D$7","v":51.538500000000006},497.31649999999996]
["Euro_3","Camión","ICE","Diesel",16,6.27,0.13,1.49,0.27800000000000002,4,175,{"$f":"G157*$D$33*$D$7","v":76.050000000000011},675.08299999999986]
["Euro_3","Tractomula","ICE","Diesel",32,7.43,0.151,1.79,0.308,7,175,{"$f":"G158*$D$33*$D$7","v":88.335000000000008},806.51629999999989]
["Euro_3","Tractomula","GNC","GNC",32,10,0.01,1,5.1999999999999998E-2,0,1280,0,1026.104]
["Euro_3","Tractomula","GNL","GNL",32,10,0.01,1,5.1999999999999998E-2,0,1280,0,1026.104]
[]
[null,"Euro 4"]
[null,"Categoría","Tipo de  Vehículo","Combustible","Capacidad de Carga","NOx","PM2.5","CO","NMVOC","N2O","CH4","BC ","CO2e TTW"]
[null,null,null,null,null,"g/km","g/km","g/km","g/km","mg/km","mg/km","CO2eq/km","g CO2eq/km"]
["Euro_4","Automóvil","ICE","Gasolina",0,5.6000000000000001E-2,1.1000000000000001E-3,0.69,4.8000000000000001E-2,2,2.87,{"$f":"G165*$D$29*$D$7","v":0.24750000000000003},{"$f":"J49+J165/1000*$D$9+K165/1000*$D$8","v":172.52979999999999}]
["Euro_4","Automóvil","ICE","Diesel",0,0.57999999999999996,3.1399999999999997E-2,9.1999999999999998E-2,1.4E-2,10,1.1000000000000001,{"$f":"G166*$D$31*$D$7","v":22.608000000000001},123.76019999999998]
["Euro_4","Automóvil","GNC","GNC",0,5.6000000000000001E-2,1.1000000000000001E-3,0.61599999999999999,3.5000000000000003E-2,1,57.3,0,190.91979999999998]
["Euro_4","Automóvil","GNL","GNL",0,5.6000000000000001E-2,1.1000000000000001E-3,0.61599999999999999,3.5000000000000003E-2,1,57.3,0,190.91979999999998]
["Euro_4","Automóvil","HEV","Gasolina",0,1.2999999999999999E-2,0,4.2000000000000003E-2,1E-3,0.2,17,{"$f":"G169*$D$29*$D$7","v":0},107.97864999999999]
["Euro_4","Automóvil","PHEV","Gasolina",0,1.2999999999999999E-2,0,4.2000000000000003E-2,1E-3,0.2,17,{"$f":"G170*$D$29*$D$7","v":0},104.90866]
["Euro_4","Campero","ICE","Gasolina",0,5.8999999999999997E-2,1.1000000000000001E-3,0.53,4.8000000000000001E-2,2,2.87,{"$f":"G171*$D$29*$D$7","v":0.24750000000000003},264.62949999999989]
["Euro_4","Campero","ICE","Diesel",0,0.57999999999999996,3.1E-2,9.1999999999999998E-2,1.4E-2,10,1.1000000000000001,{"$f":"G172*$D$31*$D$7","v":22.320000000000004},235.28069999999997]
["Euro_4","Campero","GNC","GNC",0,5.6000000000000001E-2,1.1000000000000001E-3,0.61599999999999999,3.5000000000000003E-2,1,57.3,0,190.91979999999998]
["Euro_4","Campero","GNL","GNL",0,5.6000000000000001E-2,1.1000000000000001E-3,0.61599999999999999,3.5000000000000003E-2,1,57.3,0,190.91979999999998]
["Euro_4","Campero","HEV","Gasolina",0,1.2999999999999999E-2,0,4.2999999999999997E-2,1E-3,0.2,17,{"$f":"G175*$D$31*$D$7","v":0},118.72361499999998]
["Euro_4","Campero","PHEV","Gasolina",0,1.2999999999999999E-2,0,4.2999999999999997E-2,1E-3,0.2,17,{"$f":"G176*$D$31*$D$7","v":0},104.90866]
["Euro_4","Camioneta","ICE","Gasolina",0,5.8999999999999997E-2,1.1000000000000001E-3,0.53,4.8000000000000001E-2,2,2.87,{"$f":"G177*$D$29*$D$7","v":0.24750000000000003},264.62949999999989]
["Euro_4","Camioneta","ICE","Diesel",0,0.57999999999999996,3.1E-2,9.1999999999999998E-2,1.4E-2,10,1.1000000000000001,{"$f":"G178*$D$31*$D$7","v":22.320000000000004},235.28069999999997]
["Euro_4","Camioneta","GNC","GNC",0,5.6000000000000001E-2,1.1000000000000001E-3,0.61599999999999999,3.5000000000000003E-2,1,57.3,0,190.91979999999998]
["Euro_4","Camioneta","GNL","GNL",0,5.6000000000000001E-2,1.1000000000000001E-3,0.61599999999999999,3.5000000000000003E-2,1,57.3,0,190.91979999999998]
["Euro_4","Camioneta","HEV","Gasolina",0,1.2999999999999999E-2,0,4.2999999999999997E-2,1E-3,0.2,17,{"$f":"G181*$D$31*$D$7","v":0},118.72361499999998]
["Euro_4","Camioneta","PHEV","Gasolina",0,1.2999999999999999E-2,0,4.2999999999999997E-2,1E-3,0.2,17,{"$f":"G182*$D$31*$D$7","v":0},104.90866]
["Euro_4","Motocicleta","ICE","Gasolina",0,0.19400000000000001,3.5000000000000001E-3,3.03,0.54100000000000004,2,200,{"$f":"G183*$D$35*$D$7","v":0.78749999999999998},67.529799999999994]
["Euro_4","Microbús","ICE","Gasolina",0,6.6,0,59.5,5.25,6,140,{"$f":"G184*$D$33*$D$7","v":0},459.86851999999993]
["Euro_4","Microbús","ICE","Diesel",0,1.64,6.1000000000000004E-3,4.7E-2,5.0000000000000001E-3,6,175,{"$f":"G185*$D$33*$D$7","v":3.5685000000000007},490.80759999999987]
["Euro_4","Bus","ICE","Diesel",0,5.42,4.6199999999999998E-2,0.223,2.1999999999999999E-2,12,175,{"$f":"G186*$D$33*$D$7","v":27.027000000000001},967.15629999999987]
["Euro_4","Bus","GNC","GNC",0,2.5,5.0000000000000001E-3,1,4.2000000000000003E-2,0,980,0,1392.8040000000001]
["Euro_4","Bus","GNL","GNL",0,2.5,5.0000000000000001E-3,1,4.2000000000000003E-2,0,980,0,1392.8040000000001]
["Euro_4","Bus","HEV","Diesel",0,0.59699999999999998,2.3E-3,0.223,0.22,0.04,80,{"$f":"G189*$D$33*$D$7","v":1.3454999999999999},961.32689999999991]
["Euro_4","Camión","GNC","GNC",32,2.5,5.0000000000000001E-3,1,4.2000000000000003E-2,0,980,0,1017.704]
["Euro_4","Camión","GNL","GNL",32,2.5,5.0000000000000001E-3,1,4.2000000000000003E-2,0,980,0,1017.704]
["Euro_4","Camión","HEV","Diesel",32,0.59699999999999998,2.3E-3,0.223,0.22,0.04,80,{"$f":"G192*$D$33*$D$7","v":1.3454999999999999},324.06689999999998]
["Euro_4","Camión","ICE","Diesel",0,1.64,6.1000000000000004E-3,4.7E-2,5.0000000000000001E-3,6,85,{"$f":"G193*$D$33*$D$7","v":3.5685000000000007},325.78629999999993]
["Euro_4","Camión","ICE","Diesel",7.5,2.65,1.61E-2,7.0999999999999994E-2,8.0000000000000002E-3,12,85,{"$f":"G194*$D$33*$D$7","v":9.4184999999999999},499.43649999999997]
["Euro_4","Camión","ICE","Diesel",16,3.83,2.3900000000000001E-2,0.105,0.01,12,175,{"$f":"G195*$D$33*$D$7","v":13.981500000000002},677.20299999999986]
["Euro_4","Tractomula","ICE","Diesel",32,4.6100000000000003,2.6800000000000001E-2,0.121,1.2E-2,18,175,{"$f":"G196*$D$33*$D$7","v":15.678000000000001},809.43129999999985]
["Euro_4","Tractomula","GNC","GNC",32,2.5,5.0000000000000001E-3,1,4.2000000000000003E-2,0,980,0,1017.704]
["Euro_4","Tractomula","GNL","GNL",32,2.5,5.0000000000000001E-3,1,4.2000000000000003E-2,0,980,0,1017.704]
[]
[null,"Euro 5"]
[null,"Categoría","Tipo de  Vehículo","Combustible","Capacidad de Carga","NOx","PM2.5","CO","NMVOC","N2O","CH4","BC ","CO2e TTW"]
[null,null,null,null,null,"g/km","g/km","g/km","g/km","mg/km","mg/km","CO2eq/km","g CO2eq/km"]
["Euro_5","Automóvil","ICE","Gasolina",0,5.6000000000000001E-2,1.4E-3,0.69,4.8000000000000001E-2,1.3,2.87,{"$f":"G203*$D$29*$D$7","v":0.315},{"$f":"J49+J203/1000*$D$9+K203/1000*$D$8","v":172.3443}]
["Euro_5","Automóvil","ICE","Diesel",0,0.55000000000000004,2.0999999999999999E-3,4.9000000000000002E-2,0.01,4,7.4999999999999997E-2,{"$f":"G204*$D$31*$D$7","v":1.512},122.14149999999998]
["Euro_5","Automóvil","GNC","GNC",0,5.6000000000000001E-2,1.1000000000000001E-3,0.61599999999999999,3.5000000000000003E-2,1,57.3,0,190.91979999999998]
["Euro_5","Automóvil","GNL","GNL",0,5.6000000000000001E-2,1.1000000000000001E-3,0.61599999999999999,3.5000000000000003E-2,1,57.3,0,190.91979999999998]
["Euro_5","Automóvil","HEV","Gasolina",0,1.2999999999999999E-2,0,4.2000000000000003E-2,1E-3,0.2,17,{"$f":"G207*$D$29*$D$7","v":0},107.97864999999999]
["Euro_5","Automóvil","PHEV","Gasolina",0,1.2999999999999999E-2,0,4.2000000000000003E-2,1E-3,0.2,17,{"$f":"G208*$D$29*$D$7","v":0},104.90866]
["Euro_5","Campero","ICE","Gasolina",0,5.8999999999999997E-2,1.4E-3,0.53,4.8000000000000001E-2,1.3,2.87,{"$f":"G209*$D$29*$D$7","v":0.315},264.4439999999999]
["Euro_5","Campero","ICE","Diesel",0,0.55000000000000004,2.0999999999999999E-3,0.04,8.0000000000000002E-3,4,7.4999999999999997E-2,{"$f":"G210*$D$31*$D$7","v":1.512},233.66199999999998]
["Euro_5","Campero","GNC","GNC",0,5.6000000000000001E-2,1.1000000000000001E-3,0.61599999999999999,3.5000000000000003E-2,1,57.3,0,190.91979999999998]
["Euro_5","Campero","GNL","GNL",0,5.6000000000000001E-2,1.1000000000000001E-3,0.61599999999999999,3.5000000000000003E-2,1,57.3,0,190.91979999999998]
["Euro_5","Campero","HEV","Gasolina",0,1.2999999999999999E-2,0,4.2999999999999997E-2,1E-3,0.2,17,{"$f":"G213*$D$31*$D$7","v":0},118.72361499999998]
["Euro_5","Campero","PHEV","Gasolina",0,1.2999999999999999E-2,0,4.2999999999999997E-2,1E-3,0.2,17,{"$f":"G214*$D$31*$D$7","v":0},104.90866]
["Euro_5","Camioneta","ICE","Gasolina",0,5.8999999999999997E-2,1.4E-3,0.53,4.8000000000000001E-2,1.3,2.87,{"$f":"G215*$D$29*$D$7","v":0.315},264.4439999999999]
["Euro_5","Camioneta","ICE","Diesel",0,0.55000000000000004,2.0999999999999999E-3,0.04,8.0000000000000002E-3,4,7.4999999999999997E-2,{"$f":"G216*$D$31*$D$7","v":1.512},233.66199999999998]
["Euro_5","Camioneta","GNC","GNC",0,5.6000000000000001E-2,1.1000000000000001E-3,0.61599999999999999,3.5000000000000003E-2,1,57.3,0,190.91979999999998]
["Euro_5","Camioneta","GNL","GNL",0,5.6000000000000001E-2,1.1000000000000001E-3,0.61599999999999999,3.5000000000000003E-2,1,57.3,0,190.91979999999998]
["Euro_5","Camioneta","HEV","Gasolina",0,1.2999999999999999E-2,0,4.2999999999999997E-2,1E-3,0.2,17,{"$f":"G219*$D$31*$D$7","v":0},118.72361499999998]
["Euro_5","Camioneta","PHEV","Gasolina",0,1.2999999999999999E-2,0,4.2999999999999997E-2,1E-3,0.2,17,{"$f":"G220*$D$31*$D$7","v":0},104.90866]
["Euro_5","Motocicleta","ICE","Gasolina",0,0.19400000000000001,3.5000000000000001E-3,3.03,0.54100000000000004,2,200,{"$f":"G221*$D$35*$D$7","v":0.78749999999999998},67.529799999999994]
["Euro_5","Microbús","ICE","Gasolina",0,6.6,0,59.5,5.25,6,140,{"$f":"G222*$D$33*$D$7","v":0},459.86851999999993]
["Euro_5","Microbús","ICE","Diesel",0,0.93300000000000005,1.06E-2,4.7E-2,5.0000000000000001E-3,17,175,{"$f":"G223*$D$33*$D$7","v":6.2010000000000005},493.72259999999989]
["Euro_5","Bus","ICE","Diesel",0,3.09,4.6199999999999998E-2,0.223,2.1999999999999999E-2,32,175,{"$f":"G224*$D$33*$D$7","v":27.027000000000001},972.45629999999994]
["Euro_5","Bus","GNC","GNC",0,2.5,5.0000000000000001E-3,1,4.2000000000000003E-2,0,980,0,1392.8040000000001]
["Euro_5","Bus","GNL","GNL",0,2.5,5.0000000000000001E-3,1,4.2000000000000003E-2,0,980,0,1392.8040000000001]
["Euro_5","Bus","HEV","Diesel",0,0.59699999999999998,2.3E-3,0.223,0.22,0.04,80,{"$f":"G227*$D$33*$D$7","v":1.3454999999999999},961.32689999999991]
["Euro_5","Camión","GNC","GNC",32,2.5,5.0000000000000001E-3,1,4.2000000000000003E-2,0,980,0,1017.704]
["Euro_5","Camión","GNL","GNL",32,2.5,5.0000000000000001E-3,1,4.2000000000000003E-2,0,980,0,1017.704]
["Euro_5","Camión","HEV","Diesel",32,0.59699999999999998,2.3E-3,0.223,0.22,0.04,80,{"$f":"G230*$D$33*$D$7","v":1.3454999999999999},324.06689999999998]
["Euro_5","Camión","ICE","Diesel",0,0.93300000000000005,1.06E-2,4.7E-2,5.0000000000000001E-3,17,85,{"$f":"G231*$D$33*$D$7","v":6.2010000000000005},328.70129999999995]
["Euro_5","Camión","ICE","Diesel",7.5,1.51,1.61E-2,7.0999999999999994E-2,8.0000000000000002E-3,34,85,{"$f":"G232*$D$33*$D$7","v":9.4184999999999999},505.26649999999995]
["Euro_5","Camión","ICE","Diesel",16,2.1800000000000002,2.3900000000000001E-2,0.105,0.01,34,175,{"$f":"G233*$D$33*$D$7","v":13.981500000000002},683.0329999999999]
["Euro_5","Tractomula","ICE","Diesel",32,2.63,2.6800000000000001E-2,0.121,1.2E-2,53,175,{"$f":"G234*$D$33*$D$7","v":15.678000000000001},818.70629999999983]
["Euro_5","Camión","GNC","GNC",32,2.5,5.0000000000000001E-3,1,4.2000000000000003E-2,0,980,0,1017.704]
["Euro_5","Camión","GNL","GNL",32,2.5,5.0000000000000001E-3,1,4.2000000000000003E-2,0,980,0,1017.704]
[]
[null,"BEV/FCEV"]
[null,"Categoría","Tipo de Vehículo","Capacidad de carga","CO2e Producción","CO2e O&M"]
[null,null,null,null,"g CO2 eq/km","g CO2 eq/km"]
["BEV_FCEV","Automóvil","BEV",0,61.925498487853588,3.4209131817398513]
["BEV_FCEV","Automóvil","FCEV",0,58.799181602829066,3.1549736321571569]
["BEV_FCEV","Camioneta","BEV",0,97.041858470391503,3.6939898126184447]
["BEV_FCEV","Camioneta","FCEV",0,79.517870320965088,3.4280502630357499]
["BEV_FCEV","Campero","BEV",0,97.041858470391503,3.6939898126184447]
["BEV_FCEV","Campero","FCEV",0,79.517870320965088,3.4280502630357499]
["BEV_FCEV","Motocicleta","BEV",0,{"$f":"E241*$D$45","v":22.11624945994771},1.2217547077642326]
["BEV_FCEV","Microbús","BEV",0,63.847298051480934,11.818315701538381]
["BEV_FCEV","Microbús","FCEV",0,71.090905159186946,10.858612650550114]
["BEV_FCEV","Bus","BEV",0,182.00459277490339,42.557941756884723]
["BEV_FCEV","Bus","FCEV",0,172.73164090966901,39.083021637034854]
["BEV_FCEV","Camión","BEV",0,63.847298051480934,11.818315701538381]
["BEV_FCEV","Camión","FCEV",0,71.090905159186946,10.858612650550114]
["BEV_FCEV","Camión","BEV",7.5,42.759324949117634,8.5799249389747931]
["BEV_FCEV","Camión","FCEV",7.5,41.42772107161516,7.6241094069883664]
["BEV_FCEV","Camión","BEV",16,{"$f":"E254*(1+$D$42)","v":25.435808229382719},7.6361331956875658]
["BEV_FCEV","Camión","FCEV",16,{"$f":"E255*(1+$D$42)","v":24.643690465457301},6.7854573722196463]
["BEV_FCEV","Tractomula","BEV",32,{"$f":"E256*(1+$D$42)","v":15.130742617003932},2.2892379501341069]
["BEV_FCEV","Tractomula","FCEV",32,{"$f":"E257*(1+$D$42)","v":14.65954351453283},1.9543427350880642]
[]
[null,"Actualización de moneda"]
[null,"USD 2016 > USD 2020",7.8399999999999997E-2,"https://www.in2013dollars.com/us/inflation/2016?endYear=2020&amount=1"]
[null,"USD 2010 > USD 2020",{"$f":"258.812/218.056-1","v":0.18690611586014594}]
[null,"Costo social de carbono"]
[null,"Year","USD 2016","USD 2020"]
[null,2016,36.299999999999997,{"$f":"C266*(1+$C$262)","v":39.145919999999997}]
[null,2017,{"$f":"C266*1.02","v":37.025999999999996},{"$f":"C267*(1+$C$262)","v":39.928838399999997}]
[null,2018,{"$f":"C267*1.02","v":37.76652},{"$f":"C268*(1+$C$262)","v":40.727415168}]
[null,2019,38.521850399999998,{"$f":"C269*(1+$C$262)","v":41.541963471359999}]
[null,2020,39.292287408,{"$f":"C270*(1+$C$262)","v":42.372802740787201}]
[null,"Costo social de contaminantes"]
[null,"Colombia","USD 2010","USD 2020"]
[null,"NOx",1892.6793329695349,{"$f":"C273*(1+$C$263)","v":2246.4326756636424}]
[null,"PM 2.5",245794.24667571418,{"$f":"C274*(1+$C$263)","v":291734.69462264254}]
[null,"SO2",9242.2789707998927,{"$f":"C275*(1+$C$263)","v":10969.717434928009}]
[]
[null,"Sources & Assumptions"]
[null,"EF contaminantes","Table 3-17:26, 3-47 EEA, 3-64:65. 2020"]
[null,"Consumo de combustible","Table 3-27 EEA,2020"]
[null,"Tamaño de autos","Small size  EEA,2020"]
[null,"Tamaño de camperos y Camionetas","large/SUV size  EEA,2020"]
[null,"Motocicleta ","4-stroke<250cm3  EEA,2020"]
[null,"Microbús EF contaminantes","HDV <7.5ton  EEA,2020"]
[null,"Producción y O&M EF","Se toman los factores de 2020 de EC, 2020"]
[null,"Producción y O&M EF","El Camión de <7.5t se toma como 'VAN', al igual que el Microbús"]
[]
[null,"Reports"]
[null,"IPCC 2006","Guidelines for National Greenhouse Gas Inventories"]
[null,"EEA, 2020","Guidebook 2019, COPERT 5.4, update Oct. 2020"]
[null,"UNFCCC, 2014","CDM Methodological tool: Upstream leakage emissions associated with fossil Combustible usage; Version 02.0."]
[]
[null,"ADB 2017","Guidelines for the Economic Analysis of Projects. Manila."]
[null,"IMF, 2014","Geting Energy Prices Right"]
[null,"EC, 2020","Determining the environmental impacts of conventional and alternatively fuelled vehicles through LCA"]
[null,"UPME 2019","https://www1.upme.gov.co/siame/Paginas/calculo-factor-de-emision-de-Co2-del-SIN.aspx"]

{"sheet":"BD5 (Factores)","index":7,"n_rows":100,"n_cols":8,"rows_kept":100,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[null,"Cod.",null,"Condiciones impositivas sobre el CAPEX de los vehículos","Valor",null,"Definición","Fuente"]
[]
[null,"IN1.1",null,"IVA vehículos convencional Actual ",0.19,null,"% de IVA aplicable para vehículos ICE actual","De acuerdo al Estatuto Tributario"]
[null,"IN1.2",null,"Arancel vehículos ICE",0.35,null,"% de arancel para vehículos ICE actual","De acuerdo al Estatuto Tributario"]
[null,"IN1.3",null,"IVA vehículos a gas Actual ",0.19,null,"% de IVA aplicable para vehículos GNC/GNL actual","De acuerdo al Estatuto Tributario"]
[null,"IN1.4",null,"Arancel vehículos a gas Actual ",0.2,null,"% de arancel para vehículos GNC/GNL actual","De acuerdo al Estatuto Tributario"]
[null,"IN1.5",null,"IVA HEV/PHEV Actual ",0.05,null,"% de IVA aplicable para vehículos HEV/PHEV actual","De acuerdo al Estatuto Tributario"]
[null,"IN1.6",null,"Arancel HEV/PHEV Actual ",0.05,null,"% de arancel para vehículos HEV/PHEV actual","De acuerdo al Estatuto Tributario"]
[null,"IN1.7",null,"IVA BEV/FCEV Actual ",0.05,null,"% de IVA aplicable para vehículos BEV/FCEV actual","De acuerdo al Estatuto Tributario"]
[null,"IN1.8",null,"Arancel BEV/FCEV Actual ",0,null,"% de arancel para vehículos BEV/FCEV actual","De acuerdo al Estatuto Tributario"]
[null,"IN1.9",null,"% inflación nacional (promedio)",3.5000000000000003E-2,null,"% inflación nacional (promedio)"]
[]
[null,"",null,""]
[null,"Cod.",null,"Supuestos sobre CAPEX futuros de vehículos de cero y baja emisión","Valor",null,"Definición"]
[]
[null,"IN1.10",null,"% de cambio anual sobre CAPEX vehículos GNC/GNL ",-0.01,null,"% de incremento o reducción por año de CAPEX de vehículos a gas","Supuesto de Hinicio con base en trayectorias de costo de adquisición de vehículos en Europa"]
[null,"IN1.11",null,"% de cambio anual sobre CAPEX vehículos HEV/PHEV ",-5.0000000000000001E-3,null,"% de incremento o reducción por año de CAPEX de vehículos híbridos","Supuesto de Hinicio con base en trayectorias de costo de adquisición de vehículos en Europa"]
[null,"IN1.12",null,"% de cambio anual sobre CAPEX vehículos BEV ",-0.01,null,"% de incremento o reducción por año de CAPEX de vehículos eléctricos a batería","Supuesto de Hinicio con base en trayectorias de costo de adquisición de vehículos en Europa"]
[null,"IN1.13",null,"% de cambio anual sobre CAPEX vehículos FCEV ",-5.0000000000000001E-3,null,"% de incremento o reducción por año de CAPEX de vehículos eléctricos a hidrógeno","Supuesto de Hinicio con base en trayectorias de costo de adquisición de vehículos en Europa"]
[null,""]
[null,"Cod."]
[]
[null,"IN1.14"]
[null,"IN1.15"]
[null,"IN1.16"]
[]
[null,"Cod",null,"Vida útil de vehículos y componentes","Valor",null,"Definición"]
[]
[null,"IN1.17",null,"Vida útil vehículo ICE",8,null,"Número de años de vida útil de los vehículos convencionales","Supuesto de Hinicio, ajustado con base en recomendaciones de UPME"]
[null,"IN1.18",null,"Vida útil vehículo GNC/GNL ",8,null,"Número de años de vida útil de los vehículos a gas","Supuesto de Hinicio, ajustado con base en recomendaciones de UPME"]
[null,"IN1.19",null,"Vida útil vehículo HEV/PHEV ",8,null,"Número de años de vida útil de los vehículos híbridos","Supuesto de Hinicio, ajustado con base en recomendaciones de UPME"]
[null,"IN1.20",null,"Vida útil vehículo BEV/FCEV ",8,null,"Número de años de vida útil de los vehículos eléctricos","Supuesto de Hinicio, ajustado con base en recomendaciones de UPME"]
[null,"IN1.21",null,"Vida útil de baterías en HEV/PHEV ",8,null,"Número de años de vida útil de baterías en híbridos antes de sustitución","Con base en cifras de garantía de fabricantes, que ofrecen 8 años o 100.000 millas"]
[null,"IN1.22",null,"Vida útil de baterías en BEV ",8,null,"Número de años de vida útil de baterías en eléctricos a batería antes de sustitución","Con base en cifras de garantía de fabricantes, que ofrecen 8 años o 100.000 millas"]
[null,"IN1.23",null,"Vida útil de baterías en FCEV ",8,null,"Número de años de vida útil de celda de combustible en FCEV antes de sustitución","Con base en cifras de garantía de fabricantes, que ofrecen 8 años o 100.000 millas"]
[]
[null,"Cod",null,"Impuesto de rodamiento de vehículos","Valor",null,"Definición"]
[]
[null,"IN1.24",null,"Impuesto de rodamiento vehículo particulares avaluados hasta $48.029.000",1.4999999999999999E-2,null,null,"Según el Decreto 1679 del 17 de diciembre de 2020"]
[null,"IN1.25",null,"Impuesto de rodamiento vehículo particulares avaluados de $48.029.000 hasta $108.063.000",2.5000000000000001E-2,null,null,"Según el Decreto 1679 del 17 de diciembre de 2020"]
[null,"IN1.26",null,"Impuesto de rodamiento vehículo particulares avaluados en más de $108.063.000",3.5000000000000003E-2,null,null,"Según el Decreto 1679 del 17 de diciembre de 2020"]
[null,"IN1.27",null,"Impuesto de rodamiento motocicletas",1.4999999999999999E-2,null,null,"Según el Decreto 1679 del 17 de diciembre de 2020"]
[null,"IN1.28",null,"Impuesto de rodamiento vehículo de servicio publico",5.0000000000000001E-3,null,null,"Según el Decreto 1679 del 17 de diciembre de 2020"]
[null,"IN1.29",null,"Impuesto de rodamiento vehículos eléctricos BEV/FCEV",0.01,null,"Vehículos particulares","Según el Decreto 1679 del 17 de diciembre de 2020"]
[null,"IN1.30"]
[]
[null,"Cod",null,"Otros supuestos de CAPEX","Valor",null,"Definición"]
[]
[null,"IN1.31",null,"Costo de batería en HEV/PHEV ",0.3,null,"% del CAPEX de un HEV/PHEV que corresponde a batería","Supuesto de Hinicio con base a \"Update on electric vehicle costs in the United States through 2030\", ICCT, 2019"]
[null,"IN1.32",null,"Costo de batería en BEV ",0.3,null,"% del CAPEX de un BEV que corresponde a batería","Supuesto de Hinicio con base a \"Update on electric vehicle costs in the United States through 2030\", ICCT, 2019"]
[null,"IN1.33",null,"Costo de celda de combustible en FCEV ",0.25,null,"% del CAPEX de un FCEV que corresponde a la celda de combustible","Con base en bases de datos internas de Hinicio de FCEV's disponibles en Europa"]
[null,"IN1.34",null,"Costo de estación de carga eléctrica Nivel 2 7kW (Wallbox) e Instalación",{"$f":"1700*TRM","v":5950000},null,"Costo en pesos colombianos de una estación de recarga para PHEV/BEV en Nivel 1","Electric charging for fleets: A COMPENDIUM FOR BUILDING AN ELECTRIC CHARGING INFASTRUCTURESWITHIN THE COMPANYVERSION 1.0, DECEMBER 2018. Volkswagen AG"]
[null,"IN1.35",null,"Costo de estación de carga eléctrica Nivel 2 44kW (Estación de carga) e Instalación",{"$f":"11000*TRM","v":38500000},null,"Costo en pesos colombianos de una estación de recarga para PHEV/BEV en Nivel 2","Electric charging for fleets: A COMPENDIUM FOR BUILDING AN ELECTRIC CHARGING INFASTRUCTURESWITHIN THE COMPANYVERSION 1.0, DECEMBER 2018. Volkswagen AG"]
[null,"IN1.36",null,"Costo de estación de carga eléctrica Nivel 3 DC de 50kW (DC Carga Rápida) e Instalación",{"$f":"75500*TRM","v":264250000},null,"Costo en pesos colombianos de una estación de recarga para PHEV/BEV en Nivel 3","Electric charging for fleets: A COMPENDIUM FOR BUILDING AN ELECTRIC CHARGING INFASTRUCTURESWITHIN THE COMPANYVERSION 1.0, DECEMBER 2018. Volkswagen AG"]
[null,"IN1.37",null,"% de valor de salvamento delvehìculo al fin de vida útil",0.05,null,null,"Supuesto de Hinicio"]
[null,"IN1.38",null,"Costo de HRS de 1 a 1.5MW ",{"$f":"1600000*TRM","v":5600000000},null,"Costo en pesos colombianos de una estación de recarga de hidrógeno on-site de 1 a 1.5MW","Supuesto de Hinicio partiendo de una figura de CAPEX de 1 MMUSD/MW de electrolizador PEM, y 600.000 USD de BOP"]
[]
[null,"Cod.",null,"Costo de O&M de vehículos","Valor",null,"Definición"]
[]
[null,"IN1.39",null,"Reducción anual en costos de O&M en vehículos cero y baja emisión ",5.0000000000000001E-3,null,"% de reducción anual para nuevos vehículos en sus costos O&M","Supuesto conservador de Hinicio sin fuente específica"]
[null,"IN1.40",null,"Costo de mantenimiento actual vehículos ICE - automóviles, camperos, camionetas","0,00",null,"En pesos colombianos por kilómetro recorrido","Con base en datos para un Toyota Yaris reportados por Purdy Motor, Costa Rica"]
[null,"IN1.41",null,"Costo de mantenimiento actual vehículos ICE - motos",46.666666666666664,null,"En pesos colombianos por kilómetro recorrido","Con base en datos para una Motocicleta Honda de 125cc"]
[null,"IN1.42",null,"Costo de mantenimiento actual vehículos ICE - Buses y Microbús",595,null,"En pesos colombianos por kilómetro recorrido","Con base en datos reportados para un bus 12m Solaris Urbino"]
[null,"IN1.43",null,"Costo de mantenimiento actual vehículos ICE - Camiones y tractomulas",595,null,"En pesos colombianos por kilómetro recorrido","Con base en datos reportados para una Kenworth W900"]
[null,"IN1.44",null,"Costo de mantenimiento actual vehículos GNC/GNL - automóviles, camperos, camionetas",108.5,null,"En pesos colombianos por kilómetro recorrido","Supuesto: el costo es igual que para un vehículo ICE"]
[null,"IN1.45",null,"Costo de mantenimiento actual vehículos GNC/GNL - motos",0,null,"En pesos colombianos por kilómetro recorrido","No hay datos para esta categoría de vehículos reportados"]
[null,"IN1.46",null,"Costo de mantenimiento actual vehículos GNC/GNL - Buses y Microbuses",595,null,"En pesos colombianos por kilómetro recorrido","Supuesto: el costo es igual que para un vehículo ICE"]
[null,"IN1.47",null,"Costo de mantenimiento actual vehículos GNC/GNL - Camiones y tractomulas",595,null,"En pesos colombianos por kilómetro recorrido","Supuesto: el costo es igual que para un vehículo ICE"]
[null,"IN1.48",null,"Costo de mantenimiento actual vehículos HEV/PHEV  - automóviles, camperos, camionetas",83.474999999999994,null,"En pesos colombianos por kilómetro recorrido","Estimado con base a promedio entre costo de mantenimiento ICE y BEV"]
[null,"IN1.49",null,"Costo de mantenimiento actual vehículos HEV/PHEV - motos",0,null,"En pesos colombianos por kilómetro recorrido","No hay datos para esta categoría de vehículos reportados"]
[null,"IN1.50",null,"Costo de mantenimiento actual vehículos HEV/PHEV  - Buses y Microbuses",472.5,null,"En pesos colombianos por kilómetro recorrido","Estimado con base a promedio entre costo de mantenimiento ICE y BEV"]
[null,"IN1.51",null,"Costo de mantenimiento actual vehículos HEV/PHEV - Camiones y tractomulas",472.5,null,"En pesos colombianos por kilómetro recorrido","Estimado con base a promedio entre costo de mantenimiento ICE y BEV"]
[null,"IN1.52",null,"Costo de mantenimiento actual vehículos BEV  - automóviles, camperos, camionetas",58.45,null,"En pesos colombianos por kilómetro recorrido","Con base en datos para un Hyundai Ioniq reportados por Purdy Motor, Costa Rica"]
[null,"IN1.53",null,"Costo de mantenimiento actual vehículos BEV - motos",30,null,"En pesos colombianos por kilómetro recorrido","Estimado de Hinicio con base a costos de mantenimiento de otros eléctricos de dos ruedas"]
[null,"IN1.54",null,"Costo de mantenimiento actual vehículos BEV  - Buses",350,null,"En pesos colombianos por kilómetro recorrido","Con base en datos reportados para un bus 12m Solaris Urbino eléctrico"]
[null,"IN1.55",null,"Costo de mantenimiento actual vehículos BEV - Camiones y tractomulas",350,null,"En pesos colombianos por kilómetro recorrido","Con base en datos reportados para un XoS ET One"]
[null,"IN1.56",null,"Costo de mantenimiento actual vehículos FCEV -  - automóviles, camperos, camionetas",136.5,null,"En pesos colombianos por kilómetro recorrido","Con base en datos para un Toyota Mirai reportados por Purdy Motor, Costa Rica"]
[null,"IN1.57",null,"Costo de mantenimiento actual vehículos FCEV- motos",0,null,"En pesos colombianos por kilómetro recorrido","No hay datos para esta categoría de vehículos reportados"]
[null,"IN1.58",null,"Costo de mantenimiento actual vehículos FCEV  - Buses",350,null,"En pesos colombianos por kilómetro recorrido","Con base en datos reportados para un bus Van Hool A330"]
[null,"IN1.59",null,"Costo de mantenimiento actual vehículos FCEV - Camiones y tractomulas",350,null,"En pesos colombianos por kilómetro recorrido","Con base en datos reportados para una Kenworth T680s FCEV"]
[]
[null,"Cod.",null,"Supuestos para dimesnioanmiento de infraestructura N1","Valor",null,"Definición","Fuente"]
[null,"IN1.60",null,"Tiempo de carga medio para BEV liviano - cargador 7kW (horas)",6,null,"Horas de carga de vacío a lleno de un BEV liviano tipo","Basasdo en cálcuos de entrega de potencia entre 7kW y batería de 35 kWh"]
[null,"IN1.61",null,"Tiempo de carga medio para PHEV liviano - cargador 7kW (horas)",2.5,null,"Horas de carga de vacío a lleno de un PHEV liviano tipo","Basado en cálculos de entrega de potencia entre 7kW y batería de 18 kWh"]
[null,"IN1.62",null,"Número de cargas diarias por conector por día laboral",2,null,"Por cada conector, se podrían lograr dos cargas diarias, considerando que un día laboral consta de 8 horas","Supuesto Hinicio"]
[null,"IN1.63",null,"Conectores por cargador",1,null,"Wallbox de 1 manguera","Supuesto Hinicio"]
[null,"IN1.64",null,"Factor de seguridad",1.5,null,"Factor de seguridad para sobredimensionar cargadores y permitir redundancia","Supuesto Hinicio"]
[]
[null,"Cod.",null,"Supuestos para dimensionamiento de infraestructura N2","Valor",null,"Definición","Fuente"]
[null,"IN1.65",null,"Tiempo de carga medio para BEV pesado - cargador 44 kW (horas)",8,null,"Horas de carga de vacío a lleno de un BEV tipo bus/camión","Basado en cálculos de entrega de potencia entre 44kW y batería de 350 kWh"]
[null,"IN1.66",null,"Número de cargas diarias por conector por día laboral",1,null,"Por cada conector, se podrían lograr dos cargas diarias, considerando que un día laboral consta de 8 horas","Supuesto Hinicio"]
[null,"IN1.67",null,"Conectores por cargador",2,null,"Estación de carga con dos conectores","Supuesto Hinicio"]
[null,"IN1.68",null,"Factor de seguridad",1.5,null,"Factor de seguridad para sobredimensionar cargadores y permitir redundancia","Supuesto Hinicio"]
[null,"IN1.69",null,"TRM",3500,null,"TRM"]
[]
[null,"IN1.70",null,"Estándar de emisión","EURO_3",null,"estándar de emisión"]

{"sheet":"SOAT","index":8,"n_rows":29,"n_cols":5,"rows_kept":29,"cut":false,"hidden":false,"merged":[[1,1,1,4]]}
[]
[null,"TARIFAS SOAT EN VIGENCIA"]
[]
[null,"Vehículo","Desde CC","Hasta CC","Valor"]
[null,"Motos",0,100,360750]
[null,"Motos",100,200,484050]
[null,"Motos",200,"En adelante",545550]
[null,"Camperos y Camionetas 0-9 años",0,1500,568350]
[null,"Camperos y Camionetas 0-9 años",1500,2500,678450]
[null,"Camperos y Camionetas 0-9 años",2500,"En adelante",795750]
[null,"Camperos y Camionetas más de 10 años",0,1500,682950]
[null,"Camperos y Camionetas más de 10 años",1500,2500,803550]
[null,"Camperos y Camionetas más de 10 años",2500,"En adelante",912900]
[null,"Carga o Mixto",0,5,636750]
[null,"Carga o Mixto",5,15,919500]
[null,"Carga o Mixto",15,"En adelante",1162500]
[null,"Oficiales Especiales",0,1500,716250]
[null,"Oficiales Especiales",1500,2500,902850]
[null,"Oficiales Especiales",2500,"En adelante",1082250]
[null,"Automóviles Familiares 0-9 años",0,1500,320850]
[null,"Automóviles Familiares 0-9 años",1500,2500,390150]
[null,"Automóviles Familiares 0-9 años",2500,"En adelante",456000]
[null,"Automóviles Familiares + de 10 años",0,1500,424800]
[null,"Automóviles Familiares + de 10 años",1500,2500,485400]
[null,"Automóviles Familiares + de 10 años",2500,"En adelante",540750]
[null,"Vehículo 6 ó + pasajeros de 0 a 9 años",0,2500,571350]
[null,"Vehículo 6 ó + pasajeros de 0 a 9 años",2500,"En adelante",765000]
[null,"Vehículo 6 ó + pasajeros más de 10 años",0,2500,729450]
[null,"Vehículo 6 ó + pasajeros más de 10 años",2500,"En adelante",918600]

{"sheet":"I_ESCENARIOS","index":9,"n_rows":8,"n_cols":7,"rows_kept":8,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[null,"Cod.",null,"Escenarios de costos Energéticos","Valor",null,"Definición"]
[null,"",null,""]
[null,"IN1.24",null,"Selección de escenario UPME para combustibles fósiles","Alto",null,"Lista desplegable donde el usuario selecciona si quiere usar el escenario “Referencia”, “Alto” o “Bajo” del DB2"]
[null,"IN1.25",null,"Selección de escenario UPME para electricidad","Ref",null,"Lista desplegable donde el usuario selecciona si quiere usar el escenario “Referencia”, “Alto” o “Bajo” del DB2"]
["","","",""]

{"sheet":"FINANCIAMIENTO","index":10,"n_rows":14,"n_cols":7,"rows_kept":14,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[null,"Cod",null,"Financiamiento, Seguros e Impuestos de Rodamiento","Valor",null,"Definición"]
[]
[null,"IN1.26",null,"Método de adquisición flota","Lease",null,"Lista desplegable donde el usuario selecciona “Compra directa sin financiamiento”, “Compra con financiamiento”, o “Lease”"]
[null,"IN1.27",null,"Meses a diferir el préstamo",60,null,"# de meses a los que se difiere el préstamo si el usuario seleccionó “Compra con financiamiento” en la IN1.33. Si IN1.33 es “Compra directa sin financiamiento”, o “Lease”, esta variable no aplica"]
[null,"IN1.28",null,"% de los vehículos a financiar",0.99]
[null,"IN1.29",null,"Tasa de interés mes vencido (%)","30,0 %",null,"Tasa (en % M.V) del créditos el usuario seleccionó “Compra con financiamiento” en la IN1.33. Si IN1.33 es “Compra directa sin financiamiento”, o “Lease”, esta variable no aplica"]
[null,"IN1.30",null,"Cuota Inicial de los vehículos a financiar (%)",0.01,null,"# de meses a los que se aplica el lease si el usuario seleccionó “Lease” en la IN1.33. Si IN1.33 es “Compra directa sin financiamiento”, o “Compra con financiamiento”, esta variable no aplica"]
[null,"IN1.31",null,"Tasa de interés mes vencido (%)","1,02%",null,"% del CAPEX del vehículo equivalente al lease mensual si el usuario seleccionó “Lease” en la IN1.33. Si IN1.33 es “Compra directa sin financiamiento”, o “Compra con financiamiento”, esta variable no aplica"]
[null,"IN1.32",null,"Póliza SOAT ",0,null,"% del CAPEX del vehículo equivalente al SOAT anual si el usuario seleccionó “Compra directa sin financiamiento”, o “Compra con financiamiento” en la IN1.33. Si IN1.33 es “Lease”, esta variable no aplica"]
[null,"IN1.33",null,"Impuesto al rodamiento ","No aplica para Lease",null,"% del CAPEX del vehículo equivalente al impuesto anual si el usuario seleccionó “Compra directa sin financiamiento”, o “Compra con financiamiento” en la IN1.33. Si IN1.33 es “Lease”, esta variable no aplica"]
["","","",""]

{"sheet":"LEASE","index":11,"n_rows":23,"n_cols":9,"rows_kept":23,"cut":false,"hidden":false,"merged":[[1,1,1,2]]}
[]
[null,"Cálculo Lease"]
[]
[null,"% cuota inicial",0.05,null,"CUOTA_INICIAL_LEASE_",null,null,null,0.01]
[null,"Factor de arrendamiento ò tarifa",1.0200000000000001E-2,null,"TASA_INTERES_LEASE_",null,null,null,0.02]
[null,"Plazo del Leasing o arrendamiento",60,null,"PLAZO_FINANC_LEASE",null,null,null,0.03]
[null,"Valor residual o % salvamento",null,null,null,null,null,null,0.04]
[null,"Opción de compra",0.01,null,"OPCION_COMPRA_LEASE",null,null,null,0.05]
[null,null,null,null,null,null,null,null,0.06]
[null,null,null,null,null,null,null,null,7.0000000000000007E-2]
[null,null,null,null,null,null,null,null,0.08]
[null,null,null,null,null,null,null,null,0.09]
[null,null,null,null,null,null,null,null,0.1]
[null,null,null,null,null,null,null,null,0.11]
[null,null,null,null,null,null,null,null,0.12]
[null,null,null,null,null,null,null,null,0.13]
[null,null,null,null,null,null,null,null,0.14000000000000001]
[null,null,null,null,null,null,null,null,0.15]
[null,null,null,null,null,null,null,null,0.16]
[null,null,null,null,null,null,null,null,0.17]
[null,null,null,null,null,null,null,null,0.18]
[null,null,null,null,null,null,null,null,0.19]
[null,null,null,null,null,null,null,null,0.2]

{"sheet":"OPTIMIZACION","index":12,"n_rows":13,"n_cols":3,"rows_kept":13,"cut":false,"hidden":false,"merged":[]}
[" "]
[]
[null,"Financiamiento, Seguros e Impuestos de Rodamiento","Valor"]
[]
[null,"Año Objetivo",2020]
[]
[null,"Función Objetivo","Minimizar CTP"]
[]
[null,"% Reducción de Emisiones Objetivo",{"$f":"'%_TECNO'!D17","v":0}]
[]
[null,"Presupuesto Disponible",{"$f":"'%_TECNO'!C20","v":0}]
[]
[null,"Uso de base de datos Acuerdo Marco para la compra","SI"]

{"sheet":"%_TECNO","index":13,"n_rows":19,"n_cols":6,"rows_kept":19,"cut":false,"hidden":false,"merged":[[15,2,15,3],[18,2,18,3],[19,2,19,3],[9,5,11,7]]}
[]
[]
[]
[]
[null,null,"Composición deseada por tecnología:"]
[null,1,"Tecnología","% Mínimo"]
[null,1]
[null,1,"GNC",0]
[null,2,"GNL",0]
[null,3,"HEV",0,null,{"$f":"IF(SUM(D8:D14)>100%,\"El % mìnimo de tecnologìa no puede superar el 100%\",\"\")","v":""}]
[null,4,"PHEV",0]
[null,5,"BEV",1]
[null,6,"FCEV",0]
[null,7,"HPV",0]
[]
[null,null,"Minimizar Emisiones"]
[null,null,"PORCENTAJE ",0]
[null,null,"Presupuesto máximo (COP) disponible para la adquisición de nuevos vehículos:"]
[null,null,"Valor"]

{"sheet":"Portada","index":14,"n_rows":42,"n_cols":1,"rows_kept":42,"cut":false,"hidden":false,"merged":[[33,0,33,8],[32,0,32,8]]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[{"$f":"IF(A34=\"\",\"\",\"Preparado para:\")","v":"Preparado para:"}]
[{"$f":"IF(OR(A42<>\"\"),TRIM(UPPER(A42)),\"\")","v":"SAHLEY THPMSON"}]
[]
[]
[]
[]
[]
[]
[]
["SAHLEY THPMSON"]

{"sheet":"Parametros","index":15,"n_rows":32,"n_cols":3,"rows_kept":32,"cut":false,"hidden":false,"merged":[[0,1,0,2],[25,1,25,2],[2,1,2,2]]}
[null,"Parámetros de Modelación"]
[]
[null,"Esta sección contiene todos los parámetros de entrada definidos por el usuario para la modelación realizada."]
[]
[null,{"$f":"FINANCIAMIENTO!D6","v":"Método de adquisición flota"},{"$f":"+MET_ADQUIS","v":"Lease"}]
[]
[null,{"$f":"FINANCIAMIENTO!D7","v":"Meses a diferir el préstamo"},{"$f":"FINANCIAMIENTO!E7","v":60}]
[null,{"$f":"FINANCIAMIENTO!D8","v":"% de los vehículos a financiar"},{"$f":"FINANCIAMIENTO!E8","v":0.99}]
[null,{"$f":"FINANCIAMIENTO!D9","v":"Tasa de interés mes vencido (%)"},{"$f":"FINANCIAMIENTO!E9","v":"30,0 %"}]
[]
[]
[null,{"$f":"FINANCIAMIENTO!D10","v":"Cuota Inicial de los vehículos a financiar (%)"},{"$f":"FINANCIAMIENTO!E10","v":0.01}]
[null,{"$f":"FINANCIAMIENTO!D11","v":"Tasa de interés mes vencido (%)"},{"$f":"FINANCIAMIENTO!E11","v":"1,02%"}]
[]
[]
[null,{"$f":"OPTIMIZACION!B5","v":"Año Objetivo"},{"$f":"OPTIMIZACION!C5","v":2020}]
[null,{"$f":"OPTIMIZACION!B7","v":"Función Objetivo"},{"$f":"OPTIMIZACION!C7","v":"Minimizar CTP"}]
[null,{"$f":"OPTIMIZACION!B9","v":"% Reducción de Emisiones Objetivo"},{"$f":"OPTIMIZACION!C9","v":0}]
[null,{"$f":"OPTIMIZACION!B11","v":"Presupuesto Disponible"},{"$f":"OPTIMIZACION!C11","v":0}]
[null,{"$f":"OPTIMIZACION!B13","v":"Uso de base de datos Acuerdo Marco para la compra"},{"$f":"OPTIMIZACION!C13","v":"SI"}]
[]
[null,"Escenarios de costos Energéticos","Valor"]
[null,{"$f":"I_ESCENARIOS!D6","v":"Selección de escenario UPME para combustibles fósiles"},{"$f":"I_ESCENARIOS!E6","v":"Alto"}]
[null,{"$f":"I_ESCENARIOS!D7","v":"Selección de escenario UPME para electricidad"},{"$f":"I_ESCENARIOS!E7","v":"Ref"}]
[]
[null,{"$f":"'%_TECNO'!C5","v":"Composición deseada por tecnología:"}]
[null,{"$f":"'%_TECNO'!C6","v":"Tecnología"},{"$f":"'%_TECNO'!D6","v":"% Mínimo"}]
[null,{"$f":"'%_TECNO'!C8","v":"GNC"},{"$f":"'%_TECNO'!D8","v":0}]
[null,{"$f":"'%_TECNO'!C9","v":"GNL"},{"$f":"'%_TECNO'!D9","v":0}]
[null,{"$f":"'%_TECNO'!C10","v":"HEV"},{"$f":"'%_TECNO'!D10","v":0}]
[null,{"$f":"'%_TECNO'!C11","v":"PHEV"},{"$f":"'%_TECNO'!D11","v":0}]
[null,{"$f":"'%_TECNO'!C12","v":"BEV"},{"$f":"'%_TECNO'!D12","v":1}]

{"sheet":"BD1 (Vehículos)","index":16,"n_rows":150,"n_cols":113,"rows_kept":150,"cut":false,"hidden":false,"merged":[[5,87,5,88],[5,89,5,93],[5,94,5,95]]}
[]
[]
[]
[]
[]
[null,"BD1.1","BD1.2","BD1.3","BD1.4","BD1.5","BD1.6","BD1.7","BD1.8","BD1.9","BD1.10","BD1.11","BD1.12","BD1.13","BD1.14","BD1.15","BD1.16","BD1.17","BD1.18","BD1.19","BD1.20","BD1.21","BD1.22","BD1.23","BD1.24","BD1.25","BD1.26","BD1.27","BD1.28","BD1.29","BD1.30","BD1.31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CICLO DE VIDA",null,"CONTAMINANTES",null,null,null,null,"GEI"]
[null,"Marca","Modelo","Año Modelo","Tipo","Categoría","Capacidad Pasajeros","Capacidad de carga\n(Ton)","Tipo de combustible","Potencia\n(hp)","Torque\n(Nm)","Unidad de Eficiencia 1","Eficiencia 1","Cilindraje","Autonomía Total\n(km)","Autonomía Eléctrica (km)","Precio (COP)","Perteneces al Acuerdo Marco de Vehículos III de Colombia Compra Eficiente?","CAPEX EN AÑO OBJETIVO","CAPEX SIN IVA Y SIN ARANCEL","IVA","ARANCEL","VIDA UTIL","DEPRECIACION","% IMP. RODAMIENTO","IMP. RODAMIENTO","SOAT","C. FINANC","O&M","ENERGÍA","COSTO BATERIA","CTP","OPCION","01","02","03","04","05","06","07","08","09","10","11","12","13","14","15","16","17","18","19","20","21","22","23","24","25","26","27","28","29","30","31","32","33","34","35","36","37","38","39","40","41","42","43","44","45","46","47","48","49","50",null,"UNIDAD INGRESADA","UNIDAD\nEN COSTOS",null,"CO2e Producción","CO2e O&M","SO2 g/km","NOx","PM2.5","CO","NMVOC","CO2e TTW","CO2e WTT","TOTAL EMISIONES DE G DE GEI","VARIABLE DE OPTIMIZACION",null,"CTP (COP)","CANTIDAD DE COMBUSTIBLE USADO","CAPACIDAD DE CARGA","CAPACIDAD DE PASAJEROS",null,"% RESIDUAL O SALVAMENTO","VALOR RESIDUAL","COSTO CAPITALIZADO AJUSTADO","MONTO DE DEPRECIACION","PAGO BASE","CARGO ALQUILER","CUOTA","PAGO TOTAL","GANANCIA BANCO"]
[1,"Starker","Stuky",2020,"BEV","Motocicleta",2,0,"Electricidad",2,70,"kWh/km",2.1333333333333333E-2,null,45,45,3500000,"NO",{"$f":"IFERROR($Q8*(1-(-INDIRECT(\"CAPEX_\"&E8)))^(AÑO_OBJETIVO-$D8),0)","v":3500000},{"$f":"+IFERROR(S8/(1+INDIRECT(\"I_\"&E8)+INDIRECT(\"A_\"&E8)),0)","v":3333333.333333333},{"$f":"IFERROR(T8*INDIRECT(\"I_\"&E8),0)","v":166666.66666666666},{"$f":"IFERROR(T8*INDIRECT(\"A_\"&E8),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E8),0)","v":8},{"$f":"+S8-(S8*SALVAMENTO)","v":3325000},{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F8,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q8,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},{"$f":"+IFERROR((W8*S8-((W8^2+W8)/2*(X8/W8)))*Y8,0)","v":65187.5},{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N8,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W8,(VLOOKUP(IF(OR(F8=\"Camión\",F8=\"TRACTOMULA\"),H8,N8),INDIRECT(\"SOAT_\"&VLOOKUP(F8,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W8>9,9,W8))+VLOOKUP(IF(OR(F8=\"Camión\",F8=\"TRACTOMULA\"),H8,N8),INDIRECT(\"SOAT_\"&VLOOKUP(F8,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W8-9)<0,0,(W8-9))),0)","v":5730000},{"$f":"IF(MET_ADQUIS=\"\",0,\nIF(MET_ADQUIS=\"COMPRA DIRECTA SIN FINANCIAMIENTO\",0,\nIFERROR(\nIF(MET_ADQUIS=\"Lease\",DI8,(IF(MET_ADQUIS=\"Compra con financiamiento\",(PMT(TASA_MES_VENC,PLAZO_FINANC,-(S8*PORC_A_FINANC))))*PLAZO_FINANC)-(S8*PORC_A_FINANC)),0)))","v":1461792.5},{"$f":"IF(E8=\"ICE\",INDIRECT(\"CM_\"&E8&\"_\"&LEFT(F8,4))*IFERROR(VLOOKUP(F8,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F8,A_FLOTA!$F:$BS,65,0),0)*W8,IFERROR((INDIRECT(\"CM_\"&E8&\"_\"&LEFT(F8,4)))*IFERROR(VLOOKUP(F8,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F8,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E8))^(W8))/(1-(1-INDIRECT(\"REDUC_CM_\"&E8))),0))","v":0},{"$f":"IFERROR((IFERROR(M8*IFERROR(VLOOKUP(F8,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F8,A_FLOTA!$F:$BS,65,0),0)*W8*AVERAGEIFS(\nINDIRECT(E8&\"_\"&LEFT(I8,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W8,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG8,VALORES!$D$1:$D$10,CH8),0))*(O8/(O8+P8))+(IFERROR(M8*IFERROR(VLOOKUP(F8,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F8,A_FLOTA!$F:$BS,65,0),0)*W8*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W8,12,31)),0))*(P8/(O8+P8)),0)","v":0},{"$f":"IF(E8=\"BEV\",IF(INDIRECT(\"VB_\"&E8)<W8,IFERROR(INT(W8/INDIRECT(\"VB_\"&E8))*(Q8*(1-(-INDIRECT(\"CAPEX_\"&E8)))^(INDIRECT(\"VB_\"&E8))*INDIRECT(\"CB_\"&E8)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T8:AE8)/(VLOOKUP(F8,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F8,A_FLOTA!$F:$BS,65,0)*W8)),\"N/A\")","v":"N/A"},{"$f":"_xlfn.TEXTJOIN(\"-\",1,$AH8:$CE8)","v":""},{"$f":"IF(\n$AF8=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F8,\n$J:$J,\">=\"&VLOOKUP($F8&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F8&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F8&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F8&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F8&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F8&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F8&AH$7,\"\")","v":""},{"$f":"IF(\n$AF8=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F8,\n$J:$J,\">=\"&VLOOKUP($F8&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F8&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F8&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F8&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F8&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F8&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F8&AI$7,\"\")","v":""},{"$f":"IF(\n$AF8=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F8,\n$J:$J,\">=\"&VLOOKUP($F8&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F8&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F8&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F8&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F8&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F8&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F8&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF8=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F8,\n$J:$J,\">=\"&VLOOKUP($F8&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F8&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F8&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F8&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F8&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F8&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F8&AK$7,\"\")","v":""},{"$f":"IF(\n$AF8=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F8,\n$J:$J,\">=\"&VLOOKUP($F8&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F8&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F8&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F8&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F8&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F8&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F8&AL$7,\"\")","v":""},{"$f":"IF(\n$AF8=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F8,\n$J:$J,\">=\"&VLOOKUP($F8&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F8&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F8&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F8&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F8&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F8&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F8&AM$7,\"\")","v":""},{"$f":"IF(\n$AF8=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F8,\n$J:$J,\">=\"&VLOOKUP($F8&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F8&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F8&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F8&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F8&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F8&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F8&AN$7,\"\")","v":""},{"$f":"IF(\n$AF8=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F8,\n$J:$J,\">=\"&VLOOKUP($F8&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F8&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F8&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F8&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F8&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F8&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F8&AO$7,\"\")","v":""},{"$f":"IF(\n$AF8=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F8,\n$J:$J,\">=\"&VLOOKUP($F8&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F8&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F8&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F8&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F8&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F8&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F8&AP$7,\"\")","v":""},{"$f":"IF(\n$AF8=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F8,\n$J:$J,\">=\"&VLOOKUP($F8&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F8&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F8&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F8&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F8&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F8&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F8&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF8=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F8,\n$J:$J,\">=\"&VLOOKUP($F8&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F8&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F8&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F8&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F8&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F8&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F8&AR$7,\"\")","v":""},{"$f":"IF(\n$AF8=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F8,\n$J:$J,\">=\"&VLOOKUP($F8&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F8&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F8&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F8&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F8&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F8&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F8&AS$7,\"\")","v":""},{"$f":"IF(\n$AF8=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F8,\n$J:$J,\">=\"&VLOOKUP($F8&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F8&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F8&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F8&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F8&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F8&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F8&AT$7,\"\")","v":""},{"$f":"IF(\n$AF8=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F8,\n$J:$J,\">=\"&VLOOKUP($F8&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F8&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F8&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F8&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F8&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F8&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F8&AU$7,\"\")","v":""},{"$f":"IF(\n$AF8=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F8,\n$J:$J,\">=\"&VLOOKUP($F8&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F8&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F8&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F8&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F8&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F8&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F8&AV$7,\"\")","v":""},{"$f":"IF(\n$AF8=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F8,\n$J:$J,\">=\"&VLOOKUP($F8&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F8&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F8&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F8&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F8&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F8&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F8&AW$7,\"\")","v":""},{"$f":"IF(\n$AF8=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F8,\n$J:$J,\">=\"&VLOOKUP($F8&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F8&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F8&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F8&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F8&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F8&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F8&AX$7,\"\")","v":""},{"$f":"IF(\n$AF8=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F8,\n$J:$J,\">=\"&VLOOKUP($F8&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F8&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F8&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F8&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F8&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F8&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F8&AY$7,\"\")","v":""},{"$f":"IF(\n$AF8=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F8,\n$J:$J,\">=\"&VLOOKUP($F8&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F8&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F8&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F8&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F8&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F8&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F8&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF8=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F8,\n$J:$J,\">=\"&VLOOKUP($F8&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F8&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F8&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F8&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F8&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F8&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F8&BA$7,\"\")","v":""},{"$f":"IF(\n$AF8=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F8,\n$J:$J,\">=\"&VLOOKUP($F8&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F8&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F8&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F8&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F8&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F8&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F8&BB$7,\"\")","v":""},{"$f":"IF(\n$AF8=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F8,\n$J:$J,\">=\"&VLOOKUP($F8&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F8&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F8&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F8&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F8&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F8&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F8&BC$7,\"\")","v":""},{"$f":"IF(\n$AF8=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F8,\n$J:$J,\">=\"&VLOOKUP($F8&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F8&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F8&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F8&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F8&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F8&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F8&BD$7,\"\")","v":""},{"$f":"IF(\n$AF8=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F8,\n$J:$J,\">=\"&VLOOKUP($F8&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F8&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F8&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F8&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F8&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F8&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F8&BE$7,\"\")","v":""},{"$f":"IF(\n$AF8=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F8,\n$J:$J,\">=\"&VLOOKUP($F8&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F8&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F8&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F8&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F8&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F8&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F8&BF$7,\"\")","v":""},{"$f":"IF(\n$AF8=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F8,\n$J:$J,\">=\"&VLOOKUP($F8&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F8&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F8&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F8&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F8&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F8&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F8&BG$7,\"\")","v":""},{"$f":"IF(\n$AF8=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F8,\n$J:$J,\">=\"&VLOOKUP($F8&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F8&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F8&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F8&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F8&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F8&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F8&BH$7,\"\")","v":""},{"$f":"IF(\n$AF8=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F8,\n$J:$J,\">=\"&VLOOKUP($F8&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F8&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F8&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F8&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F8&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F8&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F8&BI$7,\"\")","v":""},{"$f":"IF(\n$AF8=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F8,\n$J:$J,\">=\"&VLOOKUP($F8&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F8&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F8&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F8&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F8&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F8&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F8&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF8=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F8,\n$J:$J,\">=\"&VLOOKUP($F8&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F8&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F8&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F8&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F8&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F8&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F8&BK$7,\"\")","v":""},{"$f":"IF(\n$AF8=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F8,\n$J:$J,\">=\"&VLOOKUP($F8&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F8&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F8&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F8&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F8&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F8&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F8&BL$7,\"\")","v":""},{"$f":"IF(\n$AF8=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F8,\n$J:$J,\">=\"&VLOOKUP($F8&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F8&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F8&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F8&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F8&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F8&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F8&BM$7,\"\")","v":""},{"$f":"IF(\n$AF8=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F8,\n$J:$J,\">=\"&VLOOKUP($F8&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F8&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F8&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F8&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F8&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F8&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F8&BN$7,\"\")","v":""},{"$f":"IF(\n$AF8=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F8,\n$J:$J,\">=\"&VLOOKUP($F8&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F8&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F8&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F8&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F8&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F8&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F8&BO$7,\"\")","v":""},{"$f":"IF(\n$AF8=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F8,\n$J:$J,\">=\"&VLOOKUP($F8&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F8&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F8&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F8&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F8&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F8&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F8&BP$7,\"\")","v":""},{"$f":"IF(\n$AF8=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F8,\n$J:$J,\">=\"&VLOOKUP($F8&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F8&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F8&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F8&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F8&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F8&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F8&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF8=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F8,\n$J:$J,\">=\"&VLOOKUP($F8&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F8&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F8&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F8&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F8&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F8&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F8&BR$7,\"\")","v":""},{"$f":"IF(\n$AF8=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F8,\n$J:$J,\">=\"&VLOOKUP($F8&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F8&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F8&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F8&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F8&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F8&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F8&BS$7,\"\")","v":""},{"$f":"IF(\n$AF8=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F8,\n$J:$J,\">=\"&VLOOKUP($F8&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F8&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F8&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F8&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F8&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F8&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F8&BT$7,\"\")","v":""},{"$f":"IF(\n$AF8=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F8,\n$J:$J,\">=\"&VLOOKUP($F8&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F8&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F8&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F8&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F8&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F8&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F8&BU$7,\"\")","v":""},{"$f":"IF(\n$AF8=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F8,\n$J:$J,\">=\"&VLOOKUP($F8&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F8&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F8&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F8&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F8&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F8&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F8&BV$7,\"\")","v":""},{"$f":"IF(\n$AF8=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F8,\n$J:$J,\">=\"&VLOOKUP($F8&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F8&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F8&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F8&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F8&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F8&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F8&BW$7,\"\")","v":""},{"$f":"IF(\n$AF8=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F8,\n$J:$J,\">=\"&VLOOKUP($F8&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F8&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F8&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F8&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F8&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F8&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F8&BX$7,\"\")","v":""},{"$f":"IF(\n$AF8=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F8,\n$J:$J,\">=\"&VLOOKUP($F8&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F8&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F8&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F8&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F8&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F8&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F8&BY$7,\"\")","v":""},{"$f":"IF(\n$AF8=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F8,\n$J:$J,\">=\"&VLOOKUP($F8&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F8&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F8&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F8&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F8&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F8&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F8&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF8=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F8,\n$J:$J,\">=\"&VLOOKUP($F8&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F8&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F8&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F8&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F8&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F8&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F8&CA$7,\"\")","v":""},{"$f":"IF(\n$AF8=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F8,\n$J:$J,\">=\"&VLOOKUP($F8&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F8&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F8&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F8&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F8&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F8&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F8&CB$7,\"\")","v":""},{"$f":"IF(\n$AF8=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F8,\n$J:$J,\">=\"&VLOOKUP($F8&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F8&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F8&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F8&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F8&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F8&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F8&CC$7,\"\")","v":""},{"$f":"IF(\n$AF8=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F8,\n$J:$J,\">=\"&VLOOKUP($F8&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F8&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F8&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F8&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F8&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F8&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F8&CD$7,\"\")","v":""},{"$f":"IF(\n$AF8=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F8,\n$J:$J,\">=\"&VLOOKUP($F8&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F8&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F8&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F8&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F8&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F8&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F8&CE$7,\"\")","v":""},null,{"$f":"L8","v":"kWh/km"},{"$f":"IFERROR(VLOOKUP(E8,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},null,{"$f":"IF(OR($E8=\"BEV\",$E8=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F8,'BD3(GEI & Cont)'!$C:$C,$E8,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H8))*IFERROR(VLOOKUP($F8,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F8,A_FLOTA!$F:$BS,65,0),0)*W8,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F8,'BD3(GEI & Cont)'!$C:$C,$E8,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H8),'BD3(GEI & Cont)'!$D:$D,$I8)*IFERROR(VLOOKUP($F8,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F8,A_FLOTA!$F:$BS,65,0),0)*W8)","v":0},{"$f":"IF(OR($E8=\"BEV\",$E8=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F8,'BD3(GEI & Cont)'!$C:$C,$E8,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H8))*IFERROR(VLOOKUP($F8,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F8,A_FLOTA!$F:$BS,65,0),0)*W8,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F8,'BD3(GEI & Cont)'!$C:$C,$E8,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H8),'BD3(GEI & Cont)'!$D:$D,$I8)*IFERROR(VLOOKUP($F8,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F8,A_FLOTA!$F:$BS,65,0),0)*W8)","v":0},{"$f":"IF(OR($E8=\"BEV\",$E8=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F8,'BD3(GEI & Cont)'!$C:$C,$E8,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H8),'BD3(GEI & Cont)'!$D:$D,$I8)*IFERROR(VLOOKUP($F8,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F8,A_FLOTA!$F:$BS,65,0),0)*W8)","v":0},{"$f":"IF(OR($E8=\"BEV\",$E8=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F8,'BD3(GEI & Cont)'!$C:$C,$E8,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H8),'BD3(GEI & Cont)'!$D:$D,$I8)*IFERROR(VLOOKUP($F8,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F8,A_FLOTA!$F:$BS,65,0),0)*W8)","v":0},{"$f":"IF(OR($E8=\"BEV\",$E8=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F8,'BD3(GEI & Cont)'!$C:$C,$E8,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H8),'BD3(GEI & Cont)'!$D:$D,$I8)*IFERROR(VLOOKUP($F8,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F8,A_FLOTA!$F:$BS,65,0),0)*W8)","v":0},{"$f":"IF(OR($E8=\"BEV\",$E8=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F8,'BD3(GEI & Cont)'!$C:$C,$E8,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H8),'BD3(GEI & Cont)'!$D:$D,$I8)*IFERROR(VLOOKUP($F8,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F8,A_FLOTA!$F:$BS,65,0),0)*W8)","v":0},{"$f":"IF(OR($E8=\"BEV\",$E8=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F8,'BD3(GEI & Cont)'!$C:$C,$E8,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H8),'BD3(GEI & Cont)'!$D:$D,$I8)*IFERROR(VLOOKUP($F8,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F8,A_FLOTA!$F:$BS,65,0),0)*W8)","v":0},{"$f":"IF(OR($E8=\"BEV\",$E8=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F8,'BD3(GEI & Cont)'!$C:$C,$E8,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H8),'BD3(GEI & Cont)'!$D:$D,$I8)*IFERROR(VLOOKUP($F8,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F8,A_FLOTA!$F:$BS,65,0),0)*W8)","v":0},{"$f":"IF(OR($E8=\"BEV\",$E8=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F8,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F8,A_FLOTA!$F:$BS,65,0),0)*W8*IF($E8=\"BEV\",$M8,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F8,'BD3(GEI & Cont)'!$C:$C,$E8,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H8),'BD3(GEI & Cont)'!$D:$D,$I8)*IFERROR(VLOOKUP($F8,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F8,A_FLOTA!$F:$BS,65,0),0)*W8*IF($E8=\"BEV\",$M8,1))","v":0},{"$f":"+CQ8+CR8","v":0},{"$f":"+CQ8+CR8+CJ8+CK8","v":0},null,{"$f":"IFERROR(W8*IFERROR(VLOOKUP(F8,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F8,A_FLOTA!$F:$BS,65,0),\"\")*AF8,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F8,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F8,A_FLOTA!$F:$BS,65,0),0)*W8*M8","v":0},{"$f":"VALUE(H8)","v":0},{"$f":"VALUE(G8)","v":2},null,{"$f":"+IFERROR(((S8*95%)*((8-PLAZO_FINANC_LEASE/12)/8)+S8*5%)/S8,0)","v":0.40625},{"$f":"+IFERROR(S8*DA8,0)","v":1421875},{"$f":"+IFERROR(S8-(S8*CUOTA_INICIAL_LEASE_)-(S8*OPCION_COMPRA_LEASE),0)","v":3290000},{"$f":"+IFERROR(DC8-DB8,0)","v":1868125},{"$f":"+IFERROR(DD8/PLAZO_FINANC_LEASE,0)","v":31135.416666666668},{"$f":"+IFERROR((DB8+DC8)*TASA_INTERES_LEASE_,0)","v":48061.125},{"$f":"+IFERROR(DE8+DF8,0)","v":79196.541666666672},{"$f":"+IFERROR(DG8*PLAZO_FINANC_LEASE,0)","v":4751792.5},{"$f":"+IFERROR(DH8-DC8,0)","v":1461792.5}]
[2,"Starker","Reactor",2020,"BEV","Motocicleta",2,0,"Electricidad",2,75,"kWh/km",4.3111111111111107E-2,null,45,45,4500000,"NO",{"$f":"IFERROR($Q9*(1-(-INDIRECT(\"CAPEX_\"&E9)))^(AÑO_OBJETIVO-$D9),0)","v":4500000},{"$f":"+IFERROR(S9/(1+INDIRECT(\"I_\"&E9)+INDIRECT(\"A_\"&E9)),0)","v":4285714.2857142854},{"$f":"IFERROR(T9*INDIRECT(\"I_\"&E9),0)","v":214285.71428571429},{"$f":"IFERROR(T9*INDIRECT(\"A_\"&E9),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E9),0)","v":8},{"$f":"+S9-(S9*SALVAMENTO)","v":4275000},{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F9,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q9,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},{"$f":"+IFERROR((W9*S9-((W9^2+W9)/2*(X9/W9)))*Y9,0)","v":83812.5},{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N9,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W9,(VLOOKUP(IF(OR(F9=\"Camión\",F9=\"TRACTOMULA\"),H9,N9),INDIRECT(\"SOAT_\"&VLOOKUP(F9,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W9>9,9,W9))+VLOOKUP(IF(OR(F9=\"Camión\",F9=\"TRACTOMULA\"),H9,N9),INDIRECT(\"SOAT_\"&VLOOKUP(F9,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W9-9)<0,0,(W9-9))),0)","v":5730000},1879447.5,{"$f":"IF(E9=\"ICE\",INDIRECT(\"CM_\"&E9&\"_\"&LEFT(F9,4))*IFERROR(VLOOKUP(F9,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F9,A_FLOTA!$F:$BS,65,0),0)*W9,IFERROR((INDIRECT(\"CM_\"&E9&\"_\"&LEFT(F9,4)))*IFERROR(VLOOKUP(F9,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F9,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E9))^(W9))/(1-(1-INDIRECT(\"REDUC_CM_\"&E9))),0))","v":0},{"$f":"IFERROR((IFERROR(M9*IFERROR(VLOOKUP(F9,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F9,A_FLOTA!$F:$BS,65,0),0)*W9*AVERAGEIFS(\nINDIRECT(E9&\"_\"&LEFT(I9,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W9,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG9,VALORES!$D$1:$D$10,CH9),0))*(O9/(O9+P9))+(IFERROR(M9*IFERROR(VLOOKUP(F9,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F9,A_FLOTA!$F:$BS,65,0),0)*W9*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W9,12,31)),0))*(P9/(O9+P9)),0)","v":0},{"$f":"IF(E9=\"BEV\",IF(INDIRECT(\"VB_\"&E9)<W9,IFERROR(INT(W9/INDIRECT(\"VB_\"&E9))*(Q9*(1-(-INDIRECT(\"CAPEX_\"&E9)))^(INDIRECT(\"VB_\"&E9))*INDIRECT(\"CB_\"&E9)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T9:AE9)/(VLOOKUP(F9,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F9,A_FLOTA!$F:$BS,65,0)*W9)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF9=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F9,\n$J:$J,\">=\"&VLOOKUP($F9&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F9&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F9&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F9&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F9&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F9&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F9&AH$7,\"\")","v":""},{"$f":"IF(\n$AF9=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F9,\n$J:$J,\">=\"&VLOOKUP($F9&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F9&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F9&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F9&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F9&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F9&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F9&AI$7,\"\")","v":""},{"$f":"IF(\n$AF9=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F9,\n$J:$J,\">=\"&VLOOKUP($F9&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F9&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F9&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F9&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F9&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F9&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F9&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF9=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F9,\n$J:$J,\">=\"&VLOOKUP($F9&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F9&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F9&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F9&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F9&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F9&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F9&AK$7,\"\")","v":""},{"$f":"IF(\n$AF9=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F9,\n$J:$J,\">=\"&VLOOKUP($F9&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F9&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F9&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F9&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F9&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F9&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F9&AL$7,\"\")","v":""},{"$f":"IF(\n$AF9=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F9,\n$J:$J,\">=\"&VLOOKUP($F9&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F9&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F9&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F9&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F9&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F9&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F9&AM$7,\"\")","v":""},{"$f":"IF(\n$AF9=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F9,\n$J:$J,\">=\"&VLOOKUP($F9&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F9&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F9&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F9&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F9&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F9&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F9&AN$7,\"\")","v":""},{"$f":"IF(\n$AF9=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F9,\n$J:$J,\">=\"&VLOOKUP($F9&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F9&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F9&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F9&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F9&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F9&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F9&AO$7,\"\")","v":""},{"$f":"IF(\n$AF9=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F9,\n$J:$J,\">=\"&VLOOKUP($F9&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F9&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F9&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F9&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F9&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F9&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F9&AP$7,\"\")","v":""},{"$f":"IF(\n$AF9=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F9,\n$J:$J,\">=\"&VLOOKUP($F9&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F9&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F9&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F9&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F9&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F9&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F9&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF9=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F9,\n$J:$J,\">=\"&VLOOKUP($F9&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F9&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F9&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F9&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F9&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F9&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F9&AR$7,\"\")","v":""},{"$f":"IF(\n$AF9=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F9,\n$J:$J,\">=\"&VLOOKUP($F9&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F9&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F9&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F9&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F9&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F9&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F9&AS$7,\"\")","v":""},{"$f":"IF(\n$AF9=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F9,\n$J:$J,\">=\"&VLOOKUP($F9&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F9&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F9&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F9&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F9&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F9&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F9&AT$7,\"\")","v":""},{"$f":"IF(\n$AF9=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F9,\n$J:$J,\">=\"&VLOOKUP($F9&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F9&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F9&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F9&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F9&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F9&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F9&AU$7,\"\")","v":""},{"$f":"IF(\n$AF9=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F9,\n$J:$J,\">=\"&VLOOKUP($F9&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F9&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F9&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F9&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F9&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F9&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F9&AV$7,\"\")","v":""},{"$f":"IF(\n$AF9=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F9,\n$J:$J,\">=\"&VLOOKUP($F9&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F9&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F9&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F9&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F9&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F9&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F9&AW$7,\"\")","v":""},{"$f":"IF(\n$AF9=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F9,\n$J:$J,\">=\"&VLOOKUP($F9&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F9&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F9&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F9&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F9&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F9&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F9&AX$7,\"\")","v":""},{"$f":"IF(\n$AF9=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F9,\n$J:$J,\">=\"&VLOOKUP($F9&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F9&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F9&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F9&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F9&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F9&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F9&AY$7,\"\")","v":""},{"$f":"IF(\n$AF9=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F9,\n$J:$J,\">=\"&VLOOKUP($F9&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F9&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F9&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F9&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F9&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F9&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F9&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF9=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F9,\n$J:$J,\">=\"&VLOOKUP($F9&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F9&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F9&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F9&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F9&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F9&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F9&BA$7,\"\")","v":""},{"$f":"IF(\n$AF9=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F9,\n$J:$J,\">=\"&VLOOKUP($F9&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F9&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F9&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F9&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F9&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F9&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F9&BB$7,\"\")","v":""},{"$f":"IF(\n$AF9=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F9,\n$J:$J,\">=\"&VLOOKUP($F9&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F9&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F9&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F9&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F9&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F9&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F9&BC$7,\"\")","v":""},{"$f":"IF(\n$AF9=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F9,\n$J:$J,\">=\"&VLOOKUP($F9&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F9&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F9&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F9&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F9&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F9&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F9&BD$7,\"\")","v":""},{"$f":"IF(\n$AF9=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F9,\n$J:$J,\">=\"&VLOOKUP($F9&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F9&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F9&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F9&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F9&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F9&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F9&BE$7,\"\")","v":""},{"$f":"IF(\n$AF9=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F9,\n$J:$J,\">=\"&VLOOKUP($F9&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F9&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F9&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F9&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F9&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F9&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F9&BF$7,\"\")","v":""},{"$f":"IF(\n$AF9=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F9,\n$J:$J,\">=\"&VLOOKUP($F9&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F9&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F9&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F9&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F9&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F9&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F9&BG$7,\"\")","v":""},{"$f":"IF(\n$AF9=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F9,\n$J:$J,\">=\"&VLOOKUP($F9&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F9&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F9&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F9&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F9&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F9&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F9&BH$7,\"\")","v":""},{"$f":"IF(\n$AF9=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F9,\n$J:$J,\">=\"&VLOOKUP($F9&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F9&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F9&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F9&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F9&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F9&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F9&BI$7,\"\")","v":""},{"$f":"IF(\n$AF9=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F9,\n$J:$J,\">=\"&VLOOKUP($F9&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F9&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F9&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F9&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F9&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F9&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F9&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF9=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F9,\n$J:$J,\">=\"&VLOOKUP($F9&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F9&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F9&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F9&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F9&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F9&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F9&BK$7,\"\")","v":""},{"$f":"IF(\n$AF9=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F9,\n$J:$J,\">=\"&VLOOKUP($F9&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F9&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F9&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F9&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F9&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F9&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F9&BL$7,\"\")","v":""},{"$f":"IF(\n$AF9=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F9,\n$J:$J,\">=\"&VLOOKUP($F9&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F9&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F9&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F9&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F9&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F9&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F9&BM$7,\"\")","v":""},{"$f":"IF(\n$AF9=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F9,\n$J:$J,\">=\"&VLOOKUP($F9&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F9&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F9&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F9&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F9&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F9&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F9&BN$7,\"\")","v":""},{"$f":"IF(\n$AF9=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F9,\n$J:$J,\">=\"&VLOOKUP($F9&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F9&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F9&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F9&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F9&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F9&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F9&BO$7,\"\")","v":""},{"$f":"IF(\n$AF9=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F9,\n$J:$J,\">=\"&VLOOKUP($F9&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F9&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F9&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F9&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F9&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F9&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F9&BP$7,\"\")","v":""},{"$f":"IF(\n$AF9=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F9,\n$J:$J,\">=\"&VLOOKUP($F9&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F9&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F9&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F9&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F9&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F9&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F9&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF9=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F9,\n$J:$J,\">=\"&VLOOKUP($F9&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F9&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F9&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F9&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F9&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F9&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F9&BR$7,\"\")","v":""},{"$f":"IF(\n$AF9=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F9,\n$J:$J,\">=\"&VLOOKUP($F9&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F9&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F9&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F9&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F9&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F9&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F9&BS$7,\"\")","v":""},{"$f":"IF(\n$AF9=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F9,\n$J:$J,\">=\"&VLOOKUP($F9&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F9&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F9&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F9&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F9&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F9&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F9&BT$7,\"\")","v":""},{"$f":"IF(\n$AF9=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F9,\n$J:$J,\">=\"&VLOOKUP($F9&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F9&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F9&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F9&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F9&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F9&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F9&BU$7,\"\")","v":""},{"$f":"IF(\n$AF9=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F9,\n$J:$J,\">=\"&VLOOKUP($F9&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F9&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F9&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F9&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F9&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F9&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F9&BV$7,\"\")","v":""},{"$f":"IF(\n$AF9=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F9,\n$J:$J,\">=\"&VLOOKUP($F9&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F9&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F9&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F9&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F9&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F9&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F9&BW$7,\"\")","v":""},{"$f":"IF(\n$AF9=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F9,\n$J:$J,\">=\"&VLOOKUP($F9&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F9&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F9&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F9&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F9&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F9&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F9&BX$7,\"\")","v":""},{"$f":"IF(\n$AF9=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F9,\n$J:$J,\">=\"&VLOOKUP($F9&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F9&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F9&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F9&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F9&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F9&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F9&BY$7,\"\")","v":""},{"$f":"IF(\n$AF9=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F9,\n$J:$J,\">=\"&VLOOKUP($F9&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F9&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F9&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F9&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F9&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F9&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F9&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF9=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F9,\n$J:$J,\">=\"&VLOOKUP($F9&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F9&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F9&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F9&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F9&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F9&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F9&CA$7,\"\")","v":""},{"$f":"IF(\n$AF9=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F9,\n$J:$J,\">=\"&VLOOKUP($F9&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F9&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F9&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F9&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F9&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F9&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F9&CB$7,\"\")","v":""},{"$f":"IF(\n$AF9=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F9,\n$J:$J,\">=\"&VLOOKUP($F9&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F9&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F9&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F9&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F9&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F9&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F9&CC$7,\"\")","v":""},{"$f":"IF(\n$AF9=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F9,\n$J:$J,\">=\"&VLOOKUP($F9&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F9&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F9&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F9&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F9&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F9&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F9&CD$7,\"\")","v":""},{"$f":"IF(\n$AF9=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F9,\n$J:$J,\">=\"&VLOOKUP($F9&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F9&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F9&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F9&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F9&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F9&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F9&CE$7,\"\")","v":""},null,"kWh/km",{"$f":"IFERROR(VLOOKUP(E9,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},null,{"$f":"IF(OR($E9=\"BEV\",$E9=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F9,'BD3(GEI & Cont)'!$C:$C,$E9,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H9))*IFERROR(VLOOKUP($F9,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F9,A_FLOTA!$F:$BS,65,0),0)*W9,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F9,'BD3(GEI & Cont)'!$C:$C,$E9,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H9),'BD3(GEI & Cont)'!$D:$D,$I9)*IFERROR(VLOOKUP($F9,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F9,A_FLOTA!$F:$BS,65,0),0)*W9)","v":0},{"$f":"IF(OR($E9=\"BEV\",$E9=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F9,'BD3(GEI & Cont)'!$C:$C,$E9,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H9))*IFERROR(VLOOKUP($F9,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F9,A_FLOTA!$F:$BS,65,0),0)*W9,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F9,'BD3(GEI & Cont)'!$C:$C,$E9,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H9),'BD3(GEI & Cont)'!$D:$D,$I9)*IFERROR(VLOOKUP($F9,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F9,A_FLOTA!$F:$BS,65,0),0)*W9)","v":0},{"$f":"IF(OR($E9=\"BEV\",$E9=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F9,'BD3(GEI & Cont)'!$C:$C,$E9,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H9),'BD3(GEI & Cont)'!$D:$D,$I9)*IFERROR(VLOOKUP($F9,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F9,A_FLOTA!$F:$BS,65,0),0)*W9)","v":0},{"$f":"IF(OR($E9=\"BEV\",$E9=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F9,'BD3(GEI & Cont)'!$C:$C,$E9,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H9),'BD3(GEI & Cont)'!$D:$D,$I9)*IFERROR(VLOOKUP($F9,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F9,A_FLOTA!$F:$BS,65,0),0)*W9)","v":0},{"$f":"IF(OR($E9=\"BEV\",$E9=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F9,'BD3(GEI & Cont)'!$C:$C,$E9,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H9),'BD3(GEI & Cont)'!$D:$D,$I9)*IFERROR(VLOOKUP($F9,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F9,A_FLOTA!$F:$BS,65,0),0)*W9)","v":0},{"$f":"IF(OR($E9=\"BEV\",$E9=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F9,'BD3(GEI & Cont)'!$C:$C,$E9,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H9),'BD3(GEI & Cont)'!$D:$D,$I9)*IFERROR(VLOOKUP($F9,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F9,A_FLOTA!$F:$BS,65,0),0)*W9)","v":0},{"$f":"IF(OR($E9=\"BEV\",$E9=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F9,'BD3(GEI & Cont)'!$C:$C,$E9,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H9),'BD3(GEI & Cont)'!$D:$D,$I9)*IFERROR(VLOOKUP($F9,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F9,A_FLOTA!$F:$BS,65,0),0)*W9)","v":0},{"$f":"IF(OR($E9=\"BEV\",$E9=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F9,'BD3(GEI & Cont)'!$C:$C,$E9,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H9),'BD3(GEI & Cont)'!$D:$D,$I9)*IFERROR(VLOOKUP($F9,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F9,A_FLOTA!$F:$BS,65,0),0)*W9)","v":0},{"$f":"IF(OR($E9=\"BEV\",$E9=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F9,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F9,A_FLOTA!$F:$BS,65,0),0)*W9*IF($E9=\"BEV\",$M9,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F9,'BD3(GEI & Cont)'!$C:$C,$E9,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H9),'BD3(GEI & Cont)'!$D:$D,$I9)*IFERROR(VLOOKUP($F9,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F9,A_FLOTA!$F:$BS,65,0),0)*W9*IF($E9=\"BEV\",$M9,1))","v":0},{"$f":"+CQ9+CR9","v":0},{"$f":"+CQ9+CR9+CJ9+CK9","v":0},null,{"$f":"IFERROR(W9*IFERROR(VLOOKUP(F9,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F9,A_FLOTA!$F:$BS,65,0),\"\")*AF9,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F9,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F9,A_FLOTA!$F:$BS,65,0),0)*W9*M9","v":0},{"$f":"VALUE(H9)","v":0},{"$f":"VALUE(G9)","v":2},null,0.40625,{"$f":"+IFERROR(S9*DA9,0)","v":1828125},4230000,{"$f":"+IFERROR(DC9-DB9,0)","v":2401875},40031.25,61792.875000000007,{"$f":"+IFERROR(DE9+DF9,0)","v":101824.125},6109447.5,{"$f":"+IFERROR(DH9-DC9,0)","v":1879447.5}]
[3,"Niu","N",2020,"BEV","Motocicleta",2,0,"Electricidad",2.6,100,"kWh/km",3.4799999999999998E-2,null,50,50,7890000,"NO",{"$f":"IFERROR($Q10*(1-(-INDIRECT(\"CAPEX_\"&E10)))^(AÑO_OBJETIVO-$D10),0)","v":7890000},{"$f":"+IFERROR(S10/(1+INDIRECT(\"I_\"&E10)+INDIRECT(\"A_\"&E10)),0)","v":7514285.7142857136},{"$f":"IFERROR(T10*INDIRECT(\"I_\"&E10),0)","v":375714.28571428568},{"$f":"IFERROR(T10*INDIRECT(\"A_\"&E10),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E10),0)","v":8},7495500,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F10,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q10,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},146951.25,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N10,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W10,(VLOOKUP(IF(OR(F10=\"Camión\",F10=\"TRACTOMULA\"),H10,N10),INDIRECT(\"SOAT_\"&VLOOKUP(F10,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W10>9,9,W10))+VLOOKUP(IF(OR(F10=\"Camión\",F10=\"TRACTOMULA\"),H10,N10),INDIRECT(\"SOAT_\"&VLOOKUP(F10,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W10-9)<0,0,(W10-9))),0)","v":5730000},3295297.9500000011,{"$f":"IF(E10=\"ICE\",INDIRECT(\"CM_\"&E10&\"_\"&LEFT(F10,4))*IFERROR(VLOOKUP(F10,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F10,A_FLOTA!$F:$BS,65,0),0)*W10,IFERROR((INDIRECT(\"CM_\"&E10&\"_\"&LEFT(F10,4)))*IFERROR(VLOOKUP(F10,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F10,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E10))^(W10))/(1-(1-INDIRECT(\"REDUC_CM_\"&E10))),0))","v":0},{"$f":"IFERROR((IFERROR(M10*IFERROR(VLOOKUP(F10,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F10,A_FLOTA!$F:$BS,65,0),0)*W10*AVERAGEIFS(\nINDIRECT(E10&\"_\"&LEFT(I10,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W10,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG10,VALORES!$D$1:$D$10,CH10),0))*(O10/(O10+P10))+(IFERROR(M10*IFERROR(VLOOKUP(F10,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F10,A_FLOTA!$F:$BS,65,0),0)*W10*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W10,12,31)),0))*(P10/(O10+P10)),0)","v":0},{"$f":"IF(E10=\"BEV\",IF(INDIRECT(\"VB_\"&E10)<W10,IFERROR(INT(W10/INDIRECT(\"VB_\"&E10))*(Q10*(1-(-INDIRECT(\"CAPEX_\"&E10)))^(INDIRECT(\"VB_\"&E10))*INDIRECT(\"CB_\"&E10)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T10:AE10)/(VLOOKUP(F10,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F10,A_FLOTA!$F:$BS,65,0)*W10)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF10=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F10,\n$J:$J,\">=\"&VLOOKUP($F10&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F10&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F10&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F10&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F10&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F10&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F10&AH$7,\"\")","v":""},{"$f":"IF(\n$AF10=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F10,\n$J:$J,\">=\"&VLOOKUP($F10&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F10&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F10&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F10&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F10&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F10&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F10&AI$7,\"\")","v":""},{"$f":"IF(\n$AF10=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F10,\n$J:$J,\">=\"&VLOOKUP($F10&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F10&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F10&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F10&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F10&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F10&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F10&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF10=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F10,\n$J:$J,\">=\"&VLOOKUP($F10&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F10&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F10&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F10&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F10&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F10&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F10&AK$7,\"\")","v":""},{"$f":"IF(\n$AF10=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F10,\n$J:$J,\">=\"&VLOOKUP($F10&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F10&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F10&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F10&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F10&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F10&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F10&AL$7,\"\")","v":""},{"$f":"IF(\n$AF10=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F10,\n$J:$J,\">=\"&VLOOKUP($F10&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F10&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F10&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F10&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F10&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F10&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F10&AM$7,\"\")","v":""},{"$f":"IF(\n$AF10=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F10,\n$J:$J,\">=\"&VLOOKUP($F10&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F10&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F10&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F10&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F10&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F10&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F10&AN$7,\"\")","v":""},{"$f":"IF(\n$AF10=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F10,\n$J:$J,\">=\"&VLOOKUP($F10&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F10&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F10&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F10&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F10&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F10&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F10&AO$7,\"\")","v":""},{"$f":"IF(\n$AF10=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F10,\n$J:$J,\">=\"&VLOOKUP($F10&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F10&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F10&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F10&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F10&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F10&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F10&AP$7,\"\")","v":""},{"$f":"IF(\n$AF10=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F10,\n$J:$J,\">=\"&VLOOKUP($F10&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F10&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F10&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F10&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F10&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F10&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F10&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF10=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F10,\n$J:$J,\">=\"&VLOOKUP($F10&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F10&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F10&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F10&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F10&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F10&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F10&AR$7,\"\")","v":""},{"$f":"IF(\n$AF10=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F10,\n$J:$J,\">=\"&VLOOKUP($F10&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F10&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F10&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F10&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F10&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F10&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F10&AS$7,\"\")","v":""},{"$f":"IF(\n$AF10=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F10,\n$J:$J,\">=\"&VLOOKUP($F10&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F10&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F10&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F10&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F10&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F10&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F10&AT$7,\"\")","v":""},{"$f":"IF(\n$AF10=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F10,\n$J:$J,\">=\"&VLOOKUP($F10&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F10&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F10&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F10&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F10&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F10&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F10&AU$7,\"\")","v":""},{"$f":"IF(\n$AF10=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F10,\n$J:$J,\">=\"&VLOOKUP($F10&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F10&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F10&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F10&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F10&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F10&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F10&AV$7,\"\")","v":""},{"$f":"IF(\n$AF10=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F10,\n$J:$J,\">=\"&VLOOKUP($F10&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F10&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F10&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F10&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F10&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F10&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F10&AW$7,\"\")","v":""},{"$f":"IF(\n$AF10=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F10,\n$J:$J,\">=\"&VLOOKUP($F10&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F10&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F10&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F10&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F10&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F10&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F10&AX$7,\"\")","v":""},{"$f":"IF(\n$AF10=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F10,\n$J:$J,\">=\"&VLOOKUP($F10&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F10&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F10&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F10&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F10&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F10&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F10&AY$7,\"\")","v":""},{"$f":"IF(\n$AF10=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F10,\n$J:$J,\">=\"&VLOOKUP($F10&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F10&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F10&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F10&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F10&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F10&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F10&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF10=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F10,\n$J:$J,\">=\"&VLOOKUP($F10&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F10&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F10&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F10&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F10&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F10&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F10&BA$7,\"\")","v":""},{"$f":"IF(\n$AF10=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F10,\n$J:$J,\">=\"&VLOOKUP($F10&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F10&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F10&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F10&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F10&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F10&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F10&BB$7,\"\")","v":""},{"$f":"IF(\n$AF10=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F10,\n$J:$J,\">=\"&VLOOKUP($F10&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F10&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F10&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F10&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F10&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F10&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F10&BC$7,\"\")","v":""},{"$f":"IF(\n$AF10=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F10,\n$J:$J,\">=\"&VLOOKUP($F10&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F10&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F10&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F10&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F10&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F10&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F10&BD$7,\"\")","v":""},{"$f":"IF(\n$AF10=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F10,\n$J:$J,\">=\"&VLOOKUP($F10&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F10&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F10&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F10&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F10&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F10&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F10&BE$7,\"\")","v":""},{"$f":"IF(\n$AF10=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F10,\n$J:$J,\">=\"&VLOOKUP($F10&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F10&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F10&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F10&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F10&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F10&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F10&BF$7,\"\")","v":""},{"$f":"IF(\n$AF10=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F10,\n$J:$J,\">=\"&VLOOKUP($F10&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F10&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F10&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F10&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F10&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F10&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F10&BG$7,\"\")","v":""},{"$f":"IF(\n$AF10=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F10,\n$J:$J,\">=\"&VLOOKUP($F10&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F10&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F10&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F10&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F10&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F10&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F10&BH$7,\"\")","v":""},{"$f":"IF(\n$AF10=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F10,\n$J:$J,\">=\"&VLOOKUP($F10&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F10&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F10&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F10&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F10&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F10&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F10&BI$7,\"\")","v":""},{"$f":"IF(\n$AF10=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F10,\n$J:$J,\">=\"&VLOOKUP($F10&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F10&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F10&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F10&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F10&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F10&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F10&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF10=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F10,\n$J:$J,\">=\"&VLOOKUP($F10&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F10&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F10&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F10&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F10&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F10&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F10&BK$7,\"\")","v":""},{"$f":"IF(\n$AF10=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F10,\n$J:$J,\">=\"&VLOOKUP($F10&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F10&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F10&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F10&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F10&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F10&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F10&BL$7,\"\")","v":""},{"$f":"IF(\n$AF10=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F10,\n$J:$J,\">=\"&VLOOKUP($F10&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F10&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F10&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F10&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F10&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F10&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F10&BM$7,\"\")","v":""},{"$f":"IF(\n$AF10=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F10,\n$J:$J,\">=\"&VLOOKUP($F10&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F10&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F10&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F10&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F10&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F10&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F10&BN$7,\"\")","v":""},{"$f":"IF(\n$AF10=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F10,\n$J:$J,\">=\"&VLOOKUP($F10&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F10&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F10&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F10&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F10&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F10&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F10&BO$7,\"\")","v":""},{"$f":"IF(\n$AF10=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F10,\n$J:$J,\">=\"&VLOOKUP($F10&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F10&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F10&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F10&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F10&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F10&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F10&BP$7,\"\")","v":""},{"$f":"IF(\n$AF10=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F10,\n$J:$J,\">=\"&VLOOKUP($F10&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F10&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F10&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F10&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F10&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F10&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F10&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF10=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F10,\n$J:$J,\">=\"&VLOOKUP($F10&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F10&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F10&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F10&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F10&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F10&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F10&BR$7,\"\")","v":""},{"$f":"IF(\n$AF10=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F10,\n$J:$J,\">=\"&VLOOKUP($F10&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F10&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F10&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F10&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F10&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F10&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F10&BS$7,\"\")","v":""},{"$f":"IF(\n$AF10=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F10,\n$J:$J,\">=\"&VLOOKUP($F10&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F10&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F10&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F10&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F10&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F10&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F10&BT$7,\"\")","v":""},{"$f":"IF(\n$AF10=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F10,\n$J:$J,\">=\"&VLOOKUP($F10&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F10&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F10&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F10&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F10&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F10&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F10&BU$7,\"\")","v":""},{"$f":"IF(\n$AF10=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F10,\n$J:$J,\">=\"&VLOOKUP($F10&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F10&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F10&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F10&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F10&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F10&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F10&BV$7,\"\")","v":""},{"$f":"IF(\n$AF10=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F10,\n$J:$J,\">=\"&VLOOKUP($F10&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F10&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F10&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F10&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F10&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F10&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F10&BW$7,\"\")","v":""},{"$f":"IF(\n$AF10=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F10,\n$J:$J,\">=\"&VLOOKUP($F10&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F10&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F10&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F10&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F10&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F10&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F10&BX$7,\"\")","v":""},{"$f":"IF(\n$AF10=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F10,\n$J:$J,\">=\"&VLOOKUP($F10&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F10&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F10&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F10&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F10&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F10&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F10&BY$7,\"\")","v":""},{"$f":"IF(\n$AF10=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F10,\n$J:$J,\">=\"&VLOOKUP($F10&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F10&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F10&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F10&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F10&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F10&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F10&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF10=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F10,\n$J:$J,\">=\"&VLOOKUP($F10&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F10&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F10&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F10&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F10&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F10&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F10&CA$7,\"\")","v":""},{"$f":"IF(\n$AF10=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F10,\n$J:$J,\">=\"&VLOOKUP($F10&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F10&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F10&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F10&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F10&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F10&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F10&CB$7,\"\")","v":""},{"$f":"IF(\n$AF10=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F10,\n$J:$J,\">=\"&VLOOKUP($F10&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F10&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F10&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F10&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F10&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F10&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F10&CC$7,\"\")","v":""},{"$f":"IF(\n$AF10=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F10,\n$J:$J,\">=\"&VLOOKUP($F10&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F10&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F10&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F10&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F10&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F10&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F10&CD$7,\"\")","v":""},{"$f":"IF(\n$AF10=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F10,\n$J:$J,\">=\"&VLOOKUP($F10&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F10&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F10&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F10&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F10&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F10&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F10&CE$7,\"\")","v":""},null,"kWh/km",{"$f":"IFERROR(VLOOKUP(E10,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},null,{"$f":"IF(OR($E10=\"BEV\",$E10=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F10,'BD3(GEI & Cont)'!$C:$C,$E10,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H10))*IFERROR(VLOOKUP($F10,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F10,A_FLOTA!$F:$BS,65,0),0)*W10,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F10,'BD3(GEI & Cont)'!$C:$C,$E10,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H10),'BD3(GEI & Cont)'!$D:$D,$I10)*IFERROR(VLOOKUP($F10,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F10,A_FLOTA!$F:$BS,65,0),0)*W10)","v":0},{"$f":"IF(OR($E10=\"BEV\",$E10=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F10,'BD3(GEI & Cont)'!$C:$C,$E10,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H10))*IFERROR(VLOOKUP($F10,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F10,A_FLOTA!$F:$BS,65,0),0)*W10,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F10,'BD3(GEI & Cont)'!$C:$C,$E10,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H10),'BD3(GEI & Cont)'!$D:$D,$I10)*IFERROR(VLOOKUP($F10,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F10,A_FLOTA!$F:$BS,65,0),0)*W10)","v":0},{"$f":"IF(OR($E10=\"BEV\",$E10=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F10,'BD3(GEI & Cont)'!$C:$C,$E10,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H10),'BD3(GEI & Cont)'!$D:$D,$I10)*IFERROR(VLOOKUP($F10,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F10,A_FLOTA!$F:$BS,65,0),0)*W10)","v":0},{"$f":"IF(OR($E10=\"BEV\",$E10=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F10,'BD3(GEI & Cont)'!$C:$C,$E10,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H10),'BD3(GEI & Cont)'!$D:$D,$I10)*IFERROR(VLOOKUP($F10,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F10,A_FLOTA!$F:$BS,65,0),0)*W10)","v":0},{"$f":"IF(OR($E10=\"BEV\",$E10=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F10,'BD3(GEI & Cont)'!$C:$C,$E10,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H10),'BD3(GEI & Cont)'!$D:$D,$I10)*IFERROR(VLOOKUP($F10,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F10,A_FLOTA!$F:$BS,65,0),0)*W10)","v":0},{"$f":"IF(OR($E10=\"BEV\",$E10=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F10,'BD3(GEI & Cont)'!$C:$C,$E10,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H10),'BD3(GEI & Cont)'!$D:$D,$I10)*IFERROR(VLOOKUP($F10,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F10,A_FLOTA!$F:$BS,65,0),0)*W10)","v":0},{"$f":"IF(OR($E10=\"BEV\",$E10=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F10,'BD3(GEI & Cont)'!$C:$C,$E10,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H10),'BD3(GEI & Cont)'!$D:$D,$I10)*IFERROR(VLOOKUP($F10,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F10,A_FLOTA!$F:$BS,65,0),0)*W10)","v":0},{"$f":"IF(OR($E10=\"BEV\",$E10=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F10,'BD3(GEI & Cont)'!$C:$C,$E10,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H10),'BD3(GEI & Cont)'!$D:$D,$I10)*IFERROR(VLOOKUP($F10,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F10,A_FLOTA!$F:$BS,65,0),0)*W10)","v":0},{"$f":"IF(OR($E10=\"BEV\",$E10=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F10,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F10,A_FLOTA!$F:$BS,65,0),0)*W10*IF($E10=\"BEV\",$M10,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F10,'BD3(GEI & Cont)'!$C:$C,$E10,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H10),'BD3(GEI & Cont)'!$D:$D,$I10)*IFERROR(VLOOKUP($F10,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F10,A_FLOTA!$F:$BS,65,0),0)*W10*IF($E10=\"BEV\",$M10,1))","v":0},0,0,null,{"$f":"IFERROR(W10*IFERROR(VLOOKUP(F10,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F10,A_FLOTA!$F:$BS,65,0),\"\")*AF10,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F10,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F10,A_FLOTA!$F:$BS,65,0),0)*W10*M10","v":0},0,2,null,0.40625,3205312.5,7416600,4211287.5,70188.125,108343.50750000001,178531.63250000001,10711897.950000001,3295297.9500000011]
[4,"Starker","Thunder",2020,"BEV","Motocicleta",2,0,"Electricidad",2,200,"kWh/km",3.1166666666666669E-2,null,60,60,7990000,"NO",{"$f":"IFERROR($Q11*(1-(-INDIRECT(\"CAPEX_\"&E11)))^(AÑO_OBJETIVO-$D11),0)","v":7990000},{"$f":"+IFERROR(S11/(1+INDIRECT(\"I_\"&E11)+INDIRECT(\"A_\"&E11)),0)","v":7609523.8095238088},{"$f":"IFERROR(T11*INDIRECT(\"I_\"&E11),0)","v":380476.19047619047},{"$f":"IFERROR(T11*INDIRECT(\"A_\"&E11),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E11),0)","v":8},7590500,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F11,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q11,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},148813.75,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N11,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W11,(VLOOKUP(IF(OR(F11=\"Camión\",F11=\"TRACTOMULA\"),H11,N11),INDIRECT(\"SOAT_\"&VLOOKUP(F11,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W11>9,9,W11))+VLOOKUP(IF(OR(F11=\"Camión\",F11=\"TRACTOMULA\"),H11,N11),INDIRECT(\"SOAT_\"&VLOOKUP(F11,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W11-9)<0,0,(W11-9))),0)","v":5730000},3337063.4500000011,{"$f":"IF(E11=\"ICE\",INDIRECT(\"CM_\"&E11&\"_\"&LEFT(F11,4))*IFERROR(VLOOKUP(F11,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F11,A_FLOTA!$F:$BS,65,0),0)*W11,IFERROR((INDIRECT(\"CM_\"&E11&\"_\"&LEFT(F11,4)))*IFERROR(VLOOKUP(F11,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F11,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E11))^(W11))/(1-(1-INDIRECT(\"REDUC_CM_\"&E11))),0))","v":0},{"$f":"IFERROR((IFERROR(M11*IFERROR(VLOOKUP(F11,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F11,A_FLOTA!$F:$BS,65,0),0)*W11*AVERAGEIFS(\nINDIRECT(E11&\"_\"&LEFT(I11,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W11,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG11,VALORES!$D$1:$D$10,CH11),0))*(O11/(O11+P11))+(IFERROR(M11*IFERROR(VLOOKUP(F11,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F11,A_FLOTA!$F:$BS,65,0),0)*W11*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W11,12,31)),0))*(P11/(O11+P11)),0)","v":0},{"$f":"IF(E11=\"BEV\",IF(INDIRECT(\"VB_\"&E11)<W11,IFERROR(INT(W11/INDIRECT(\"VB_\"&E11))*(Q11*(1-(-INDIRECT(\"CAPEX_\"&E11)))^(INDIRECT(\"VB_\"&E11))*INDIRECT(\"CB_\"&E11)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T11:AE11)/(VLOOKUP(F11,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F11,A_FLOTA!$F:$BS,65,0)*W11)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF11=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F11,\n$J:$J,\">=\"&VLOOKUP($F11&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F11&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F11&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F11&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F11&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F11&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F11&AH$7,\"\")","v":""},{"$f":"IF(\n$AF11=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F11,\n$J:$J,\">=\"&VLOOKUP($F11&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F11&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F11&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F11&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F11&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F11&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F11&AI$7,\"\")","v":""},{"$f":"IF(\n$AF11=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F11,\n$J:$J,\">=\"&VLOOKUP($F11&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F11&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F11&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F11&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F11&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F11&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F11&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF11=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F11,\n$J:$J,\">=\"&VLOOKUP($F11&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F11&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F11&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F11&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F11&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F11&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F11&AK$7,\"\")","v":""},{"$f":"IF(\n$AF11=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F11,\n$J:$J,\">=\"&VLOOKUP($F11&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F11&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F11&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F11&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F11&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F11&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F11&AL$7,\"\")","v":""},{"$f":"IF(\n$AF11=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F11,\n$J:$J,\">=\"&VLOOKUP($F11&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F11&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F11&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F11&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F11&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F11&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F11&AM$7,\"\")","v":""},{"$f":"IF(\n$AF11=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F11,\n$J:$J,\">=\"&VLOOKUP($F11&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F11&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F11&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F11&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F11&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F11&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F11&AN$7,\"\")","v":""},{"$f":"IF(\n$AF11=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F11,\n$J:$J,\">=\"&VLOOKUP($F11&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F11&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F11&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F11&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F11&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F11&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F11&AO$7,\"\")","v":""},{"$f":"IF(\n$AF11=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F11,\n$J:$J,\">=\"&VLOOKUP($F11&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F11&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F11&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F11&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F11&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F11&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F11&AP$7,\"\")","v":""},{"$f":"IF(\n$AF11=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F11,\n$J:$J,\">=\"&VLOOKUP($F11&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F11&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F11&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F11&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F11&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F11&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F11&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF11=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F11,\n$J:$J,\">=\"&VLOOKUP($F11&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F11&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F11&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F11&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F11&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F11&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F11&AR$7,\"\")","v":""},{"$f":"IF(\n$AF11=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F11,\n$J:$J,\">=\"&VLOOKUP($F11&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F11&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F11&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F11&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F11&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F11&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F11&AS$7,\"\")","v":""},{"$f":"IF(\n$AF11=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F11,\n$J:$J,\">=\"&VLOOKUP($F11&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F11&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F11&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F11&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F11&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F11&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F11&AT$7,\"\")","v":""},{"$f":"IF(\n$AF11=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F11,\n$J:$J,\">=\"&VLOOKUP($F11&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F11&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F11&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F11&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F11&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F11&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F11&AU$7,\"\")","v":""},{"$f":"IF(\n$AF11=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F11,\n$J:$J,\">=\"&VLOOKUP($F11&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F11&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F11&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F11&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F11&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F11&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F11&AV$7,\"\")","v":""},{"$f":"IF(\n$AF11=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F11,\n$J:$J,\">=\"&VLOOKUP($F11&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F11&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F11&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F11&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F11&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F11&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F11&AW$7,\"\")","v":""},{"$f":"IF(\n$AF11=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F11,\n$J:$J,\">=\"&VLOOKUP($F11&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F11&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F11&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F11&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F11&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F11&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F11&AX$7,\"\")","v":""},{"$f":"IF(\n$AF11=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F11,\n$J:$J,\">=\"&VLOOKUP($F11&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F11&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F11&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F11&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F11&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F11&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F11&AY$7,\"\")","v":""},{"$f":"IF(\n$AF11=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F11,\n$J:$J,\">=\"&VLOOKUP($F11&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F11&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F11&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F11&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F11&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F11&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F11&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF11=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F11,\n$J:$J,\">=\"&VLOOKUP($F11&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F11&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F11&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F11&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F11&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F11&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F11&BA$7,\"\")","v":""},{"$f":"IF(\n$AF11=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F11,\n$J:$J,\">=\"&VLOOKUP($F11&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F11&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F11&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F11&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F11&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F11&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F11&BB$7,\"\")","v":""},{"$f":"IF(\n$AF11=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F11,\n$J:$J,\">=\"&VLOOKUP($F11&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F11&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F11&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F11&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F11&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F11&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F11&BC$7,\"\")","v":""},{"$f":"IF(\n$AF11=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F11,\n$J:$J,\">=\"&VLOOKUP($F11&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F11&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F11&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F11&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F11&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F11&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F11&BD$7,\"\")","v":""},{"$f":"IF(\n$AF11=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F11,\n$J:$J,\">=\"&VLOOKUP($F11&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F11&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F11&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F11&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F11&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F11&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F11&BE$7,\"\")","v":""},{"$f":"IF(\n$AF11=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F11,\n$J:$J,\">=\"&VLOOKUP($F11&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F11&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F11&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F11&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F11&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F11&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F11&BF$7,\"\")","v":""},{"$f":"IF(\n$AF11=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F11,\n$J:$J,\">=\"&VLOOKUP($F11&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F11&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F11&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F11&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F11&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F11&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F11&BG$7,\"\")","v":""},{"$f":"IF(\n$AF11=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F11,\n$J:$J,\">=\"&VLOOKUP($F11&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F11&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F11&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F11&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F11&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F11&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F11&BH$7,\"\")","v":""},{"$f":"IF(\n$AF11=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F11,\n$J:$J,\">=\"&VLOOKUP($F11&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F11&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F11&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F11&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F11&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F11&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F11&BI$7,\"\")","v":""},{"$f":"IF(\n$AF11=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F11,\n$J:$J,\">=\"&VLOOKUP($F11&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F11&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F11&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F11&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F11&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F11&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F11&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF11=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F11,\n$J:$J,\">=\"&VLOOKUP($F11&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F11&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F11&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F11&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F11&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F11&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F11&BK$7,\"\")","v":""},{"$f":"IF(\n$AF11=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F11,\n$J:$J,\">=\"&VLOOKUP($F11&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F11&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F11&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F11&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F11&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F11&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F11&BL$7,\"\")","v":""},{"$f":"IF(\n$AF11=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F11,\n$J:$J,\">=\"&VLOOKUP($F11&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F11&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F11&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F11&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F11&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F11&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F11&BM$7,\"\")","v":""},{"$f":"IF(\n$AF11=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F11,\n$J:$J,\">=\"&VLOOKUP($F11&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F11&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F11&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F11&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F11&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F11&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F11&BN$7,\"\")","v":""},{"$f":"IF(\n$AF11=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F11,\n$J:$J,\">=\"&VLOOKUP($F11&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F11&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F11&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F11&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F11&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F11&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F11&BO$7,\"\")","v":""},{"$f":"IF(\n$AF11=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F11,\n$J:$J,\">=\"&VLOOKUP($F11&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F11&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F11&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F11&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F11&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F11&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F11&BP$7,\"\")","v":""},{"$f":"IF(\n$AF11=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F11,\n$J:$J,\">=\"&VLOOKUP($F11&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F11&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F11&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F11&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F11&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F11&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F11&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF11=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F11,\n$J:$J,\">=\"&VLOOKUP($F11&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F11&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F11&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F11&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F11&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F11&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F11&BR$7,\"\")","v":""},{"$f":"IF(\n$AF11=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F11,\n$J:$J,\">=\"&VLOOKUP($F11&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F11&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F11&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F11&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F11&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F11&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F11&BS$7,\"\")","v":""},{"$f":"IF(\n$AF11=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F11,\n$J:$J,\">=\"&VLOOKUP($F11&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F11&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F11&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F11&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F11&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F11&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F11&BT$7,\"\")","v":""},{"$f":"IF(\n$AF11=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F11,\n$J:$J,\">=\"&VLOOKUP($F11&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F11&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F11&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F11&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F11&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F11&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F11&BU$7,\"\")","v":""},{"$f":"IF(\n$AF11=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F11,\n$J:$J,\">=\"&VLOOKUP($F11&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F11&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F11&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F11&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F11&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F11&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F11&BV$7,\"\")","v":""},{"$f":"IF(\n$AF11=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F11,\n$J:$J,\">=\"&VLOOKUP($F11&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F11&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F11&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F11&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F11&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F11&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F11&BW$7,\"\")","v":""},{"$f":"IF(\n$AF11=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F11,\n$J:$J,\">=\"&VLOOKUP($F11&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F11&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F11&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F11&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F11&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F11&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F11&BX$7,\"\")","v":""},{"$f":"IF(\n$AF11=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F11,\n$J:$J,\">=\"&VLOOKUP($F11&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F11&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F11&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F11&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F11&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F11&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F11&BY$7,\"\")","v":""},{"$f":"IF(\n$AF11=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F11,\n$J:$J,\">=\"&VLOOKUP($F11&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F11&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F11&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F11&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F11&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F11&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F11&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF11=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F11,\n$J:$J,\">=\"&VLOOKUP($F11&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F11&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F11&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F11&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F11&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F11&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F11&CA$7,\"\")","v":""},{"$f":"IF(\n$AF11=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F11,\n$J:$J,\">=\"&VLOOKUP($F11&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F11&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F11&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F11&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F11&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F11&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F11&CB$7,\"\")","v":""},{"$f":"IF(\n$AF11=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F11,\n$J:$J,\">=\"&VLOOKUP($F11&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F11&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F11&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F11&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F11&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F11&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F11&CC$7,\"\")","v":""},{"$f":"IF(\n$AF11=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F11,\n$J:$J,\">=\"&VLOOKUP($F11&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F11&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F11&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F11&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F11&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F11&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F11&CD$7,\"\")","v":""},{"$f":"IF(\n$AF11=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F11,\n$J:$J,\">=\"&VLOOKUP($F11&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F11&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F11&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F11&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F11&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F11&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F11&CE$7,\"\")","v":""},null,"kWh/km",{"$f":"IFERROR(VLOOKUP(E11,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},null,{"$f":"IF(OR($E11=\"BEV\",$E11=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F11,'BD3(GEI & Cont)'!$C:$C,$E11,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H11))*IFERROR(VLOOKUP($F11,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F11,A_FLOTA!$F:$BS,65,0),0)*W11,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F11,'BD3(GEI & Cont)'!$C:$C,$E11,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H11),'BD3(GEI & Cont)'!$D:$D,$I11)*IFERROR(VLOOKUP($F11,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F11,A_FLOTA!$F:$BS,65,0),0)*W11)","v":0},{"$f":"IF(OR($E11=\"BEV\",$E11=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F11,'BD3(GEI & Cont)'!$C:$C,$E11,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H11))*IFERROR(VLOOKUP($F11,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F11,A_FLOTA!$F:$BS,65,0),0)*W11,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F11,'BD3(GEI & Cont)'!$C:$C,$E11,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H11),'BD3(GEI & Cont)'!$D:$D,$I11)*IFERROR(VLOOKUP($F11,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F11,A_FLOTA!$F:$BS,65,0),0)*W11)","v":0},{"$f":"IF(OR($E11=\"BEV\",$E11=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F11,'BD3(GEI & Cont)'!$C:$C,$E11,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H11),'BD3(GEI & Cont)'!$D:$D,$I11)*IFERROR(VLOOKUP($F11,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F11,A_FLOTA!$F:$BS,65,0),0)*W11)","v":0},{"$f":"IF(OR($E11=\"BEV\",$E11=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F11,'BD3(GEI & Cont)'!$C:$C,$E11,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H11),'BD3(GEI & Cont)'!$D:$D,$I11)*IFERROR(VLOOKUP($F11,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F11,A_FLOTA!$F:$BS,65,0),0)*W11)","v":0},{"$f":"IF(OR($E11=\"BEV\",$E11=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F11,'BD3(GEI & Cont)'!$C:$C,$E11,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H11),'BD3(GEI & Cont)'!$D:$D,$I11)*IFERROR(VLOOKUP($F11,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F11,A_FLOTA!$F:$BS,65,0),0)*W11)","v":0},{"$f":"IF(OR($E11=\"BEV\",$E11=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F11,'BD3(GEI & Cont)'!$C:$C,$E11,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H11),'BD3(GEI & Cont)'!$D:$D,$I11)*IFERROR(VLOOKUP($F11,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F11,A_FLOTA!$F:$BS,65,0),0)*W11)","v":0},{"$f":"IF(OR($E11=\"BEV\",$E11=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F11,'BD3(GEI & Cont)'!$C:$C,$E11,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H11),'BD3(GEI & Cont)'!$D:$D,$I11)*IFERROR(VLOOKUP($F11,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F11,A_FLOTA!$F:$BS,65,0),0)*W11)","v":0},{"$f":"IF(OR($E11=\"BEV\",$E11=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F11,'BD3(GEI & Cont)'!$C:$C,$E11,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H11),'BD3(GEI & Cont)'!$D:$D,$I11)*IFERROR(VLOOKUP($F11,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F11,A_FLOTA!$F:$BS,65,0),0)*W11)","v":0},{"$f":"IF(OR($E11=\"BEV\",$E11=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F11,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F11,A_FLOTA!$F:$BS,65,0),0)*W11*IF($E11=\"BEV\",$M11,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F11,'BD3(GEI & Cont)'!$C:$C,$E11,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H11),'BD3(GEI & Cont)'!$D:$D,$I11)*IFERROR(VLOOKUP($F11,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F11,A_FLOTA!$F:$BS,65,0),0)*W11*IF($E11=\"BEV\",$M11,1))","v":0},0,0,null,{"$f":"IFERROR(W11*IFERROR(VLOOKUP(F11,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F11,A_FLOTA!$F:$BS,65,0),\"\")*AF11,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F11,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F11,A_FLOTA!$F:$BS,65,0),0)*W11*M11","v":0},0,2,null,0.40625,3245937.5,7510600,4264662.5,71077.708333333328,109716.68250000001,180794.39083333334,10847663.450000001,3337063.4500000011]
[5,"Starker","Super SOCO",2020,"BEV","Motocicleta",2,0,"Electricidad",4,150,"kWh/km",2.4E-2,null,75,75,8900000,"NO",{"$f":"IFERROR($Q12*(1-(-INDIRECT(\"CAPEX_\"&E12)))^(AÑO_OBJETIVO-$D12),0)","v":8900000},{"$f":"+IFERROR(S12/(1+INDIRECT(\"I_\"&E12)+INDIRECT(\"A_\"&E12)),0)","v":8476190.4761904757},{"$f":"IFERROR(T12*INDIRECT(\"I_\"&E12),0)","v":423809.52380952379},{"$f":"IFERROR(T12*INDIRECT(\"A_\"&E12),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E12),0)","v":8},8455000,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F12,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q12,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},165762.5,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N12,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W12,(VLOOKUP(IF(OR(F12=\"Camión\",F12=\"TRACTOMULA\"),H12,N12),INDIRECT(\"SOAT_\"&VLOOKUP(F12,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W12>9,9,W12))+VLOOKUP(IF(OR(F12=\"Camión\",F12=\"TRACTOMULA\"),H12,N12),INDIRECT(\"SOAT_\"&VLOOKUP(F12,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W12-9)<0,0,(W12-9))),0)","v":5730000},3717129.5000000019,{"$f":"IF(E12=\"ICE\",INDIRECT(\"CM_\"&E12&\"_\"&LEFT(F12,4))*IFERROR(VLOOKUP(F12,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F12,A_FLOTA!$F:$BS,65,0),0)*W12,IFERROR((INDIRECT(\"CM_\"&E12&\"_\"&LEFT(F12,4)))*IFERROR(VLOOKUP(F12,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F12,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E12))^(W12))/(1-(1-INDIRECT(\"REDUC_CM_\"&E12))),0))","v":0},{"$f":"IFERROR((IFERROR(M12*IFERROR(VLOOKUP(F12,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F12,A_FLOTA!$F:$BS,65,0),0)*W12*AVERAGEIFS(\nINDIRECT(E12&\"_\"&LEFT(I12,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W12,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG12,VALORES!$D$1:$D$10,CH12),0))*(O12/(O12+P12))+(IFERROR(M12*IFERROR(VLOOKUP(F12,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F12,A_FLOTA!$F:$BS,65,0),0)*W12*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W12,12,31)),0))*(P12/(O12+P12)),0)","v":0},{"$f":"IF(E12=\"BEV\",IF(INDIRECT(\"VB_\"&E12)<W12,IFERROR(INT(W12/INDIRECT(\"VB_\"&E12))*(Q12*(1-(-INDIRECT(\"CAPEX_\"&E12)))^(INDIRECT(\"VB_\"&E12))*INDIRECT(\"CB_\"&E12)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T12:AE12)/(VLOOKUP(F12,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F12,A_FLOTA!$F:$BS,65,0)*W12)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF12=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F12,\n$J:$J,\">=\"&VLOOKUP($F12&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F12&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F12&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F12&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F12&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F12&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F12&AH$7,\"\")","v":""},{"$f":"IF(\n$AF12=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F12,\n$J:$J,\">=\"&VLOOKUP($F12&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F12&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F12&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F12&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F12&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F12&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F12&AI$7,\"\")","v":""},{"$f":"IF(\n$AF12=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F12,\n$J:$J,\">=\"&VLOOKUP($F12&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F12&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F12&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F12&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F12&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F12&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F12&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF12=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F12,\n$J:$J,\">=\"&VLOOKUP($F12&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F12&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F12&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F12&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F12&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F12&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F12&AK$7,\"\")","v":""},{"$f":"IF(\n$AF12=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F12,\n$J:$J,\">=\"&VLOOKUP($F12&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F12&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F12&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F12&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F12&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F12&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F12&AL$7,\"\")","v":""},{"$f":"IF(\n$AF12=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F12,\n$J:$J,\">=\"&VLOOKUP($F12&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F12&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F12&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F12&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F12&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F12&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F12&AM$7,\"\")","v":""},{"$f":"IF(\n$AF12=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F12,\n$J:$J,\">=\"&VLOOKUP($F12&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F12&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F12&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F12&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F12&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F12&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F12&AN$7,\"\")","v":""},{"$f":"IF(\n$AF12=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F12,\n$J:$J,\">=\"&VLOOKUP($F12&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F12&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F12&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F12&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F12&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F12&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F12&AO$7,\"\")","v":""},{"$f":"IF(\n$AF12=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F12,\n$J:$J,\">=\"&VLOOKUP($F12&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F12&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F12&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F12&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F12&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F12&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F12&AP$7,\"\")","v":""},{"$f":"IF(\n$AF12=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F12,\n$J:$J,\">=\"&VLOOKUP($F12&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F12&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F12&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F12&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F12&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F12&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F12&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF12=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F12,\n$J:$J,\">=\"&VLOOKUP($F12&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F12&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F12&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F12&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F12&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F12&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F12&AR$7,\"\")","v":""},{"$f":"IF(\n$AF12=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F12,\n$J:$J,\">=\"&VLOOKUP($F12&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F12&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F12&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F12&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F12&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F12&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F12&AS$7,\"\")","v":""},{"$f":"IF(\n$AF12=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F12,\n$J:$J,\">=\"&VLOOKUP($F12&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F12&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F12&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F12&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F12&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F12&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F12&AT$7,\"\")","v":""},{"$f":"IF(\n$AF12=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F12,\n$J:$J,\">=\"&VLOOKUP($F12&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F12&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F12&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F12&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F12&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F12&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F12&AU$7,\"\")","v":""},{"$f":"IF(\n$AF12=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F12,\n$J:$J,\">=\"&VLOOKUP($F12&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F12&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F12&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F12&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F12&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F12&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F12&AV$7,\"\")","v":""},{"$f":"IF(\n$AF12=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F12,\n$J:$J,\">=\"&VLOOKUP($F12&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F12&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F12&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F12&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F12&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F12&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F12&AW$7,\"\")","v":""},{"$f":"IF(\n$AF12=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F12,\n$J:$J,\">=\"&VLOOKUP($F12&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F12&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F12&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F12&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F12&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F12&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F12&AX$7,\"\")","v":""},{"$f":"IF(\n$AF12=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F12,\n$J:$J,\">=\"&VLOOKUP($F12&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F12&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F12&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F12&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F12&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F12&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F12&AY$7,\"\")","v":""},{"$f":"IF(\n$AF12=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F12,\n$J:$J,\">=\"&VLOOKUP($F12&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F12&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F12&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F12&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F12&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F12&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F12&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF12=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F12,\n$J:$J,\">=\"&VLOOKUP($F12&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F12&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F12&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F12&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F12&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F12&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F12&BA$7,\"\")","v":""},{"$f":"IF(\n$AF12=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F12,\n$J:$J,\">=\"&VLOOKUP($F12&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F12&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F12&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F12&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F12&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F12&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F12&BB$7,\"\")","v":""},{"$f":"IF(\n$AF12=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F12,\n$J:$J,\">=\"&VLOOKUP($F12&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F12&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F12&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F12&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F12&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F12&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F12&BC$7,\"\")","v":""},{"$f":"IF(\n$AF12=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F12,\n$J:$J,\">=\"&VLOOKUP($F12&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F12&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F12&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F12&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F12&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F12&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F12&BD$7,\"\")","v":""},{"$f":"IF(\n$AF12=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F12,\n$J:$J,\">=\"&VLOOKUP($F12&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F12&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F12&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F12&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F12&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F12&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F12&BE$7,\"\")","v":""},{"$f":"IF(\n$AF12=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F12,\n$J:$J,\">=\"&VLOOKUP($F12&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F12&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F12&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F12&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F12&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F12&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F12&BF$7,\"\")","v":""},{"$f":"IF(\n$AF12=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F12,\n$J:$J,\">=\"&VLOOKUP($F12&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F12&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F12&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F12&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F12&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F12&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F12&BG$7,\"\")","v":""},{"$f":"IF(\n$AF12=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F12,\n$J:$J,\">=\"&VLOOKUP($F12&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F12&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F12&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F12&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F12&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F12&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F12&BH$7,\"\")","v":""},{"$f":"IF(\n$AF12=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F12,\n$J:$J,\">=\"&VLOOKUP($F12&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F12&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F12&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F12&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F12&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F12&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F12&BI$7,\"\")","v":""},{"$f":"IF(\n$AF12=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F12,\n$J:$J,\">=\"&VLOOKUP($F12&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F12&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F12&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F12&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F12&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F12&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F12&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF12=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F12,\n$J:$J,\">=\"&VLOOKUP($F12&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F12&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F12&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F12&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F12&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F12&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F12&BK$7,\"\")","v":""},{"$f":"IF(\n$AF12=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F12,\n$J:$J,\">=\"&VLOOKUP($F12&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F12&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F12&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F12&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F12&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F12&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F12&BL$7,\"\")","v":""},{"$f":"IF(\n$AF12=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F12,\n$J:$J,\">=\"&VLOOKUP($F12&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F12&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F12&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F12&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F12&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F12&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F12&BM$7,\"\")","v":""},{"$f":"IF(\n$AF12=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F12,\n$J:$J,\">=\"&VLOOKUP($F12&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F12&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F12&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F12&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F12&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F12&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F12&BN$7,\"\")","v":""},{"$f":"IF(\n$AF12=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F12,\n$J:$J,\">=\"&VLOOKUP($F12&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F12&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F12&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F12&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F12&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F12&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F12&BO$7,\"\")","v":""},{"$f":"IF(\n$AF12=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F12,\n$J:$J,\">=\"&VLOOKUP($F12&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F12&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F12&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F12&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F12&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F12&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F12&BP$7,\"\")","v":""},{"$f":"IF(\n$AF12=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F12,\n$J:$J,\">=\"&VLOOKUP($F12&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F12&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F12&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F12&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F12&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F12&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F12&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF12=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F12,\n$J:$J,\">=\"&VLOOKUP($F12&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F12&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F12&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F12&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F12&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F12&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F12&BR$7,\"\")","v":""},{"$f":"IF(\n$AF12=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F12,\n$J:$J,\">=\"&VLOOKUP($F12&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F12&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F12&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F12&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F12&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F12&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F12&BS$7,\"\")","v":""},{"$f":"IF(\n$AF12=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F12,\n$J:$J,\">=\"&VLOOKUP($F12&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F12&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F12&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F12&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F12&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F12&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F12&BT$7,\"\")","v":""},{"$f":"IF(\n$AF12=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F12,\n$J:$J,\">=\"&VLOOKUP($F12&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F12&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F12&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F12&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F12&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F12&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F12&BU$7,\"\")","v":""},{"$f":"IF(\n$AF12=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F12,\n$J:$J,\">=\"&VLOOKUP($F12&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F12&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F12&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F12&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F12&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F12&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F12&BV$7,\"\")","v":""},{"$f":"IF(\n$AF12=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F12,\n$J:$J,\">=\"&VLOOKUP($F12&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F12&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F12&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F12&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F12&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F12&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F12&BW$7,\"\")","v":""},{"$f":"IF(\n$AF12=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F12,\n$J:$J,\">=\"&VLOOKUP($F12&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F12&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F12&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F12&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F12&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F12&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F12&BX$7,\"\")","v":""},{"$f":"IF(\n$AF12=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F12,\n$J:$J,\">=\"&VLOOKUP($F12&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F12&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F12&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F12&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F12&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F12&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F12&BY$7,\"\")","v":""},{"$f":"IF(\n$AF12=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F12,\n$J:$J,\">=\"&VLOOKUP($F12&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F12&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F12&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F12&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F12&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F12&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F12&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF12=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F12,\n$J:$J,\">=\"&VLOOKUP($F12&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F12&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F12&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F12&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F12&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F12&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F12&CA$7,\"\")","v":""},{"$f":"IF(\n$AF12=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F12,\n$J:$J,\">=\"&VLOOKUP($F12&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F12&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F12&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F12&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F12&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F12&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F12&CB$7,\"\")","v":""},{"$f":"IF(\n$AF12=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F12,\n$J:$J,\">=\"&VLOOKUP($F12&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F12&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F12&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F12&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F12&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F12&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F12&CC$7,\"\")","v":""},{"$f":"IF(\n$AF12=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F12,\n$J:$J,\">=\"&VLOOKUP($F12&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F12&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F12&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F12&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F12&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F12&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F12&CD$7,\"\")","v":""},{"$f":"IF(\n$AF12=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F12,\n$J:$J,\">=\"&VLOOKUP($F12&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F12&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F12&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F12&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F12&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F12&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F12&CE$7,\"\")","v":""},null,"kWh/km",{"$f":"IFERROR(VLOOKUP(E12,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},null,{"$f":"IF(OR($E12=\"BEV\",$E12=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F12,'BD3(GEI & Cont)'!$C:$C,$E12,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H12))*IFERROR(VLOOKUP($F12,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F12,A_FLOTA!$F:$BS,65,0),0)*W12,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F12,'BD3(GEI & Cont)'!$C:$C,$E12,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H12),'BD3(GEI & Cont)'!$D:$D,$I12)*IFERROR(VLOOKUP($F12,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F12,A_FLOTA!$F:$BS,65,0),0)*W12)","v":0},{"$f":"IF(OR($E12=\"BEV\",$E12=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F12,'BD3(GEI & Cont)'!$C:$C,$E12,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H12))*IFERROR(VLOOKUP($F12,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F12,A_FLOTA!$F:$BS,65,0),0)*W12,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F12,'BD3(GEI & Cont)'!$C:$C,$E12,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H12),'BD3(GEI & Cont)'!$D:$D,$I12)*IFERROR(VLOOKUP($F12,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F12,A_FLOTA!$F:$BS,65,0),0)*W12)","v":0},{"$f":"IF(OR($E12=\"BEV\",$E12=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F12,'BD3(GEI & Cont)'!$C:$C,$E12,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H12),'BD3(GEI & Cont)'!$D:$D,$I12)*IFERROR(VLOOKUP($F12,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F12,A_FLOTA!$F:$BS,65,0),0)*W12)","v":0},{"$f":"IF(OR($E12=\"BEV\",$E12=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F12,'BD3(GEI & Cont)'!$C:$C,$E12,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H12),'BD3(GEI & Cont)'!$D:$D,$I12)*IFERROR(VLOOKUP($F12,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F12,A_FLOTA!$F:$BS,65,0),0)*W12)","v":0},{"$f":"IF(OR($E12=\"BEV\",$E12=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F12,'BD3(GEI & Cont)'!$C:$C,$E12,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H12),'BD3(GEI & Cont)'!$D:$D,$I12)*IFERROR(VLOOKUP($F12,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F12,A_FLOTA!$F:$BS,65,0),0)*W12)","v":0},{"$f":"IF(OR($E12=\"BEV\",$E12=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F12,'BD3(GEI & Cont)'!$C:$C,$E12,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H12),'BD3(GEI & Cont)'!$D:$D,$I12)*IFERROR(VLOOKUP($F12,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F12,A_FLOTA!$F:$BS,65,0),0)*W12)","v":0},{"$f":"IF(OR($E12=\"BEV\",$E12=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F12,'BD3(GEI & Cont)'!$C:$C,$E12,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H12),'BD3(GEI & Cont)'!$D:$D,$I12)*IFERROR(VLOOKUP($F12,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F12,A_FLOTA!$F:$BS,65,0),0)*W12)","v":0},{"$f":"IF(OR($E12=\"BEV\",$E12=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F12,'BD3(GEI & Cont)'!$C:$C,$E12,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H12),'BD3(GEI & Cont)'!$D:$D,$I12)*IFERROR(VLOOKUP($F12,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F12,A_FLOTA!$F:$BS,65,0),0)*W12)","v":0},{"$f":"IF(OR($E12=\"BEV\",$E12=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F12,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F12,A_FLOTA!$F:$BS,65,0),0)*W12*IF($E12=\"BEV\",$M12,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F12,'BD3(GEI & Cont)'!$C:$C,$E12,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H12),'BD3(GEI & Cont)'!$D:$D,$I12)*IFERROR(VLOOKUP($F12,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F12,A_FLOTA!$F:$BS,65,0),0)*W12*IF($E12=\"BEV\",$M12,1))","v":0},0,0,null,{"$f":"IFERROR(W12*IFERROR(VLOOKUP(F12,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F12,A_FLOTA!$F:$BS,65,0),\"\")*AF12,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F12,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F12,A_FLOTA!$F:$BS,65,0),0)*W12*M12","v":0},0,2,null,0.40625,3615625,8366000,4750375,79172.916666666672,122212.57500000001,201385.4916666667,12083129.500000002,3717129.5000000019]
[6,"Renault","Twizy",2020,"BEV","Automóvil",2,0,"Electricidad",17,57,"kWh/km",6.777777777777777E-2,null,90,90,48200000,"SI",{"$f":"IFERROR($Q13*(1-(-INDIRECT(\"CAPEX_\"&E13)))^(AÑO_OBJETIVO-$D13),0)","v":48200000},{"$f":"+IFERROR(S13/(1+INDIRECT(\"I_\"&E13)+INDIRECT(\"A_\"&E13)),0)","v":45904761.904761903},{"$f":"IFERROR(T13*INDIRECT(\"I_\"&E13),0)","v":2295238.0952380951},{"$f":"IFERROR(T13*INDIRECT(\"A_\"&E13),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E13),0)","v":8},45790000,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F13,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q13,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},897725,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N13,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W13,(VLOOKUP(IF(OR(F13=\"Camión\",F13=\"TRACTOMULA\"),H13,N13),INDIRECT(\"SOAT_\"&VLOOKUP(F13,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W13>9,9,W13))+VLOOKUP(IF(OR(F13=\"Camión\",F13=\"TRACTOMULA\"),H13,N13),INDIRECT(\"SOAT_\"&VLOOKUP(F13,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W13-9)<0,0,(W13-9))),0)","v":5730000},20130971.000000007,{"$f":"IF(E13=\"ICE\",INDIRECT(\"CM_\"&E13&\"_\"&LEFT(F13,4))*IFERROR(VLOOKUP(F13,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F13,A_FLOTA!$F:$BS,65,0),0)*W13,IFERROR((INDIRECT(\"CM_\"&E13&\"_\"&LEFT(F13,4)))*IFERROR(VLOOKUP(F13,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F13,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E13))^(W13))/(1-(1-INDIRECT(\"REDUC_CM_\"&E13))),0))","v":0},{"$f":"IFERROR((IFERROR(M13*IFERROR(VLOOKUP(F13,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F13,A_FLOTA!$F:$BS,65,0),0)*W13*AVERAGEIFS(\nINDIRECT(E13&\"_\"&LEFT(I13,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W13,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG13,VALORES!$D$1:$D$10,CH13),0))*(O13/(O13+P13))+(IFERROR(M13*IFERROR(VLOOKUP(F13,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F13,A_FLOTA!$F:$BS,65,0),0)*W13*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W13,12,31)),0))*(P13/(O13+P13)),0)","v":0},{"$f":"IF(E13=\"BEV\",IF(INDIRECT(\"VB_\"&E13)<W13,IFERROR(INT(W13/INDIRECT(\"VB_\"&E13))*(Q13*(1-(-INDIRECT(\"CAPEX_\"&E13)))^(INDIRECT(\"VB_\"&E13))*INDIRECT(\"CB_\"&E13)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T13:AE13)/(VLOOKUP(F13,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F13,A_FLOTA!$F:$BS,65,0)*W13)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF13=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F13,\n$J:$J,\">=\"&VLOOKUP($F13&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F13&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F13&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F13&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F13&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F13&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F13&AH$7,\"\")","v":""},{"$f":"IF(\n$AF13=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F13,\n$J:$J,\">=\"&VLOOKUP($F13&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F13&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F13&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F13&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F13&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F13&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F13&AI$7,\"\")","v":""},{"$f":"IF(\n$AF13=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F13,\n$J:$J,\">=\"&VLOOKUP($F13&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F13&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F13&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F13&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F13&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F13&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F13&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF13=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F13,\n$J:$J,\">=\"&VLOOKUP($F13&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F13&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F13&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F13&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F13&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F13&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F13&AK$7,\"\")","v":""},{"$f":"IF(\n$AF13=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F13,\n$J:$J,\">=\"&VLOOKUP($F13&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F13&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F13&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F13&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F13&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F13&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F13&AL$7,\"\")","v":""},{"$f":"IF(\n$AF13=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F13,\n$J:$J,\">=\"&VLOOKUP($F13&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F13&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F13&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F13&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F13&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F13&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F13&AM$7,\"\")","v":""},{"$f":"IF(\n$AF13=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F13,\n$J:$J,\">=\"&VLOOKUP($F13&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F13&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F13&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F13&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F13&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F13&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F13&AN$7,\"\")","v":""},{"$f":"IF(\n$AF13=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F13,\n$J:$J,\">=\"&VLOOKUP($F13&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F13&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F13&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F13&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F13&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F13&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F13&AO$7,\"\")","v":""},{"$f":"IF(\n$AF13=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F13,\n$J:$J,\">=\"&VLOOKUP($F13&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F13&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F13&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F13&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F13&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F13&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F13&AP$7,\"\")","v":""},{"$f":"IF(\n$AF13=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F13,\n$J:$J,\">=\"&VLOOKUP($F13&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F13&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F13&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F13&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F13&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F13&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F13&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF13=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F13,\n$J:$J,\">=\"&VLOOKUP($F13&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F13&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F13&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F13&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F13&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F13&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F13&AR$7,\"\")","v":""},{"$f":"IF(\n$AF13=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F13,\n$J:$J,\">=\"&VLOOKUP($F13&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F13&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F13&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F13&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F13&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F13&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F13&AS$7,\"\")","v":""},{"$f":"IF(\n$AF13=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F13,\n$J:$J,\">=\"&VLOOKUP($F13&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F13&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F13&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F13&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F13&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F13&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F13&AT$7,\"\")","v":""},{"$f":"IF(\n$AF13=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F13,\n$J:$J,\">=\"&VLOOKUP($F13&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F13&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F13&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F13&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F13&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F13&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F13&AU$7,\"\")","v":""},{"$f":"IF(\n$AF13=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F13,\n$J:$J,\">=\"&VLOOKUP($F13&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F13&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F13&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F13&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F13&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F13&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F13&AV$7,\"\")","v":""},{"$f":"IF(\n$AF13=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F13,\n$J:$J,\">=\"&VLOOKUP($F13&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F13&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F13&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F13&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F13&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F13&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F13&AW$7,\"\")","v":""},{"$f":"IF(\n$AF13=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F13,\n$J:$J,\">=\"&VLOOKUP($F13&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F13&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F13&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F13&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F13&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F13&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F13&AX$7,\"\")","v":""},{"$f":"IF(\n$AF13=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F13,\n$J:$J,\">=\"&VLOOKUP($F13&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F13&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F13&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F13&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F13&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F13&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F13&AY$7,\"\")","v":""},{"$f":"IF(\n$AF13=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F13,\n$J:$J,\">=\"&VLOOKUP($F13&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F13&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F13&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F13&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F13&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F13&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F13&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF13=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F13,\n$J:$J,\">=\"&VLOOKUP($F13&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F13&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F13&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F13&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F13&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F13&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F13&BA$7,\"\")","v":""},{"$f":"IF(\n$AF13=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F13,\n$J:$J,\">=\"&VLOOKUP($F13&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F13&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F13&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F13&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F13&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F13&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F13&BB$7,\"\")","v":""},{"$f":"IF(\n$AF13=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F13,\n$J:$J,\">=\"&VLOOKUP($F13&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F13&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F13&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F13&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F13&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F13&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F13&BC$7,\"\")","v":""},{"$f":"IF(\n$AF13=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F13,\n$J:$J,\">=\"&VLOOKUP($F13&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F13&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F13&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F13&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F13&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F13&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F13&BD$7,\"\")","v":""},{"$f":"IF(\n$AF13=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F13,\n$J:$J,\">=\"&VLOOKUP($F13&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F13&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F13&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F13&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F13&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F13&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F13&BE$7,\"\")","v":""},{"$f":"IF(\n$AF13=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F13,\n$J:$J,\">=\"&VLOOKUP($F13&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F13&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F13&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F13&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F13&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F13&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F13&BF$7,\"\")","v":""},{"$f":"IF(\n$AF13=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F13,\n$J:$J,\">=\"&VLOOKUP($F13&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F13&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F13&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F13&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F13&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F13&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F13&BG$7,\"\")","v":""},{"$f":"IF(\n$AF13=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F13,\n$J:$J,\">=\"&VLOOKUP($F13&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F13&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F13&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F13&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F13&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F13&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F13&BH$7,\"\")","v":""},{"$f":"IF(\n$AF13=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F13,\n$J:$J,\">=\"&VLOOKUP($F13&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F13&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F13&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F13&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F13&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F13&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F13&BI$7,\"\")","v":""},{"$f":"IF(\n$AF13=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F13,\n$J:$J,\">=\"&VLOOKUP($F13&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F13&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F13&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F13&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F13&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F13&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F13&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF13=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F13,\n$J:$J,\">=\"&VLOOKUP($F13&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F13&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F13&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F13&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F13&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F13&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F13&BK$7,\"\")","v":""},{"$f":"IF(\n$AF13=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F13,\n$J:$J,\">=\"&VLOOKUP($F13&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F13&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F13&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F13&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F13&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F13&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F13&BL$7,\"\")","v":""},{"$f":"IF(\n$AF13=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F13,\n$J:$J,\">=\"&VLOOKUP($F13&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F13&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F13&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F13&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F13&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F13&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F13&BM$7,\"\")","v":""},{"$f":"IF(\n$AF13=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F13,\n$J:$J,\">=\"&VLOOKUP($F13&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F13&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F13&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F13&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F13&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F13&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F13&BN$7,\"\")","v":""},{"$f":"IF(\n$AF13=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F13,\n$J:$J,\">=\"&VLOOKUP($F13&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F13&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F13&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F13&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F13&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F13&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F13&BO$7,\"\")","v":""},{"$f":"IF(\n$AF13=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F13,\n$J:$J,\">=\"&VLOOKUP($F13&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F13&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F13&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F13&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F13&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F13&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F13&BP$7,\"\")","v":""},{"$f":"IF(\n$AF13=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F13,\n$J:$J,\">=\"&VLOOKUP($F13&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F13&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F13&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F13&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F13&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F13&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F13&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF13=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F13,\n$J:$J,\">=\"&VLOOKUP($F13&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F13&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F13&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F13&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F13&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F13&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F13&BR$7,\"\")","v":""},{"$f":"IF(\n$AF13=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F13,\n$J:$J,\">=\"&VLOOKUP($F13&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F13&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F13&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F13&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F13&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F13&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F13&BS$7,\"\")","v":""},{"$f":"IF(\n$AF13=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F13,\n$J:$J,\">=\"&VLOOKUP($F13&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F13&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F13&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F13&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F13&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F13&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F13&BT$7,\"\")","v":""},{"$f":"IF(\n$AF13=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F13,\n$J:$J,\">=\"&VLOOKUP($F13&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F13&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F13&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F13&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F13&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F13&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F13&BU$7,\"\")","v":""},{"$f":"IF(\n$AF13=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F13,\n$J:$J,\">=\"&VLOOKUP($F13&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F13&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F13&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F13&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F13&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F13&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F13&BV$7,\"\")","v":""},{"$f":"IF(\n$AF13=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F13,\n$J:$J,\">=\"&VLOOKUP($F13&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F13&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F13&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F13&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F13&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F13&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F13&BW$7,\"\")","v":""},{"$f":"IF(\n$AF13=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F13,\n$J:$J,\">=\"&VLOOKUP($F13&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F13&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F13&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F13&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F13&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F13&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F13&BX$7,\"\")","v":""},{"$f":"IF(\n$AF13=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F13,\n$J:$J,\">=\"&VLOOKUP($F13&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F13&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F13&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F13&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F13&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F13&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F13&BY$7,\"\")","v":""},{"$f":"IF(\n$AF13=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F13,\n$J:$J,\">=\"&VLOOKUP($F13&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F13&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F13&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F13&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F13&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F13&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F13&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF13=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F13,\n$J:$J,\">=\"&VLOOKUP($F13&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F13&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F13&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F13&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F13&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F13&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F13&CA$7,\"\")","v":""},{"$f":"IF(\n$AF13=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F13,\n$J:$J,\">=\"&VLOOKUP($F13&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F13&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F13&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F13&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F13&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F13&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F13&CB$7,\"\")","v":""},{"$f":"IF(\n$AF13=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F13,\n$J:$J,\">=\"&VLOOKUP($F13&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F13&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F13&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F13&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F13&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F13&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F13&CC$7,\"\")","v":""},{"$f":"IF(\n$AF13=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F13,\n$J:$J,\">=\"&VLOOKUP($F13&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F13&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F13&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F13&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F13&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F13&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F13&CD$7,\"\")","v":""},{"$f":"IF(\n$AF13=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F13,\n$J:$J,\">=\"&VLOOKUP($F13&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F13&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F13&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F13&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F13&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F13&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F13&CE$7,\"\")","v":""},null,"kWh/km",{"$f":"IFERROR(VLOOKUP(E13,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},null,{"$f":"IF(OR($E13=\"BEV\",$E13=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F13,'BD3(GEI & Cont)'!$C:$C,$E13,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H13))*IFERROR(VLOOKUP($F13,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F13,A_FLOTA!$F:$BS,65,0),0)*W13,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F13,'BD3(GEI & Cont)'!$C:$C,$E13,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H13),'BD3(GEI & Cont)'!$D:$D,$I13)*IFERROR(VLOOKUP($F13,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F13,A_FLOTA!$F:$BS,65,0),0)*W13)","v":0},{"$f":"IF(OR($E13=\"BEV\",$E13=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F13,'BD3(GEI & Cont)'!$C:$C,$E13,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H13))*IFERROR(VLOOKUP($F13,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F13,A_FLOTA!$F:$BS,65,0),0)*W13,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F13,'BD3(GEI & Cont)'!$C:$C,$E13,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H13),'BD3(GEI & Cont)'!$D:$D,$I13)*IFERROR(VLOOKUP($F13,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F13,A_FLOTA!$F:$BS,65,0),0)*W13)","v":0},{"$f":"IF(OR($E13=\"BEV\",$E13=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F13,'BD3(GEI & Cont)'!$C:$C,$E13,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H13),'BD3(GEI & Cont)'!$D:$D,$I13)*IFERROR(VLOOKUP($F13,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F13,A_FLOTA!$F:$BS,65,0),0)*W13)","v":0},{"$f":"IF(OR($E13=\"BEV\",$E13=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F13,'BD3(GEI & Cont)'!$C:$C,$E13,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H13),'BD3(GEI & Cont)'!$D:$D,$I13)*IFERROR(VLOOKUP($F13,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F13,A_FLOTA!$F:$BS,65,0),0)*W13)","v":0},{"$f":"IF(OR($E13=\"BEV\",$E13=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F13,'BD3(GEI & Cont)'!$C:$C,$E13,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H13),'BD3(GEI & Cont)'!$D:$D,$I13)*IFERROR(VLOOKUP($F13,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F13,A_FLOTA!$F:$BS,65,0),0)*W13)","v":0},{"$f":"IF(OR($E13=\"BEV\",$E13=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F13,'BD3(GEI & Cont)'!$C:$C,$E13,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H13),'BD3(GEI & Cont)'!$D:$D,$I13)*IFERROR(VLOOKUP($F13,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F13,A_FLOTA!$F:$BS,65,0),0)*W13)","v":0},{"$f":"IF(OR($E13=\"BEV\",$E13=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F13,'BD3(GEI & Cont)'!$C:$C,$E13,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H13),'BD3(GEI & Cont)'!$D:$D,$I13)*IFERROR(VLOOKUP($F13,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F13,A_FLOTA!$F:$BS,65,0),0)*W13)","v":0},{"$f":"IF(OR($E13=\"BEV\",$E13=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F13,'BD3(GEI & Cont)'!$C:$C,$E13,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H13),'BD3(GEI & Cont)'!$D:$D,$I13)*IFERROR(VLOOKUP($F13,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F13,A_FLOTA!$F:$BS,65,0),0)*W13)","v":0},{"$f":"IF(OR($E13=\"BEV\",$E13=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F13,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F13,A_FLOTA!$F:$BS,65,0),0)*W13*IF($E13=\"BEV\",$M13,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F13,'BD3(GEI & Cont)'!$C:$C,$E13,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H13),'BD3(GEI & Cont)'!$D:$D,$I13)*IFERROR(VLOOKUP($F13,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F13,A_FLOTA!$F:$BS,65,0),0)*W13*IF($E13=\"BEV\",$M13,1))","v":0},0,0,null,{"$f":"IFERROR(W13*IFERROR(VLOOKUP(F13,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F13,A_FLOTA!$F:$BS,65,0),\"\")*AF13,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F13,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F13,A_FLOTA!$F:$BS,65,0),0)*W13*M13","v":0},0,2,null,0.40625,19581250,45308000,25726750,428779.16666666669,661870.35000000009,1090649.5166666668,65438971.000000007,20130971.000000007]
[7,"BYD","E1-GS 300",2020,"BEV","Automóvil",5,0,"Electricidad",60,110,"kWh/km",0.10733333333333334,null,300,300,81900000,"SI",{"$f":"IFERROR($Q14*(1-(-INDIRECT(\"CAPEX_\"&E14)))^(AÑO_OBJETIVO-$D14),0)","v":81900000},{"$f":"+IFERROR(S14/(1+INDIRECT(\"I_\"&E14)+INDIRECT(\"A_\"&E14)),0)","v":78000000},{"$f":"IFERROR(T14*INDIRECT(\"I_\"&E14),0)","v":3900000},{"$f":"IFERROR(T14*INDIRECT(\"A_\"&E14),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E14),0)","v":8},77805000,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F14,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q14,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},1525387.5,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N14,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W14,(VLOOKUP(IF(OR(F14=\"Camión\",F14=\"TRACTOMULA\"),H14,N14),INDIRECT(\"SOAT_\"&VLOOKUP(F14,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W14>9,9,W14))+VLOOKUP(IF(OR(F14=\"Camión\",F14=\"TRACTOMULA\"),H14,N14),INDIRECT(\"SOAT_\"&VLOOKUP(F14,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W14-9)<0,0,(W14-9))),0)","v":5730000},34205944.500000015,{"$f":"IF(E14=\"ICE\",INDIRECT(\"CM_\"&E14&\"_\"&LEFT(F14,4))*IFERROR(VLOOKUP(F14,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F14,A_FLOTA!$F:$BS,65,0),0)*W14,IFERROR((INDIRECT(\"CM_\"&E14&\"_\"&LEFT(F14,4)))*IFERROR(VLOOKUP(F14,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F14,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E14))^(W14))/(1-(1-INDIRECT(\"REDUC_CM_\"&E14))),0))","v":0},{"$f":"IFERROR((IFERROR(M14*IFERROR(VLOOKUP(F14,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F14,A_FLOTA!$F:$BS,65,0),0)*W14*AVERAGEIFS(\nINDIRECT(E14&\"_\"&LEFT(I14,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W14,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG14,VALORES!$D$1:$D$10,CH14),0))*(O14/(O14+P14))+(IFERROR(M14*IFERROR(VLOOKUP(F14,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F14,A_FLOTA!$F:$BS,65,0),0)*W14*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W14,12,31)),0))*(P14/(O14+P14)),0)","v":0},{"$f":"IF(E14=\"BEV\",IF(INDIRECT(\"VB_\"&E14)<W14,IFERROR(INT(W14/INDIRECT(\"VB_\"&E14))*(Q14*(1-(-INDIRECT(\"CAPEX_\"&E14)))^(INDIRECT(\"VB_\"&E14))*INDIRECT(\"CB_\"&E14)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T14:AE14)/(VLOOKUP(F14,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F14,A_FLOTA!$F:$BS,65,0)*W14)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF14=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F14,\n$J:$J,\">=\"&VLOOKUP($F14&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F14&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F14&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F14&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F14&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F14&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F14&AH$7,\"\")","v":""},{"$f":"IF(\n$AF14=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F14,\n$J:$J,\">=\"&VLOOKUP($F14&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F14&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F14&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F14&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F14&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F14&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F14&AI$7,\"\")","v":""},{"$f":"IF(\n$AF14=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F14,\n$J:$J,\">=\"&VLOOKUP($F14&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F14&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F14&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F14&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F14&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F14&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F14&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF14=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F14,\n$J:$J,\">=\"&VLOOKUP($F14&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F14&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F14&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F14&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F14&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F14&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F14&AK$7,\"\")","v":""},{"$f":"IF(\n$AF14=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F14,\n$J:$J,\">=\"&VLOOKUP($F14&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F14&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F14&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F14&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F14&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F14&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F14&AL$7,\"\")","v":""},{"$f":"IF(\n$AF14=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F14,\n$J:$J,\">=\"&VLOOKUP($F14&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F14&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F14&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F14&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F14&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F14&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F14&AM$7,\"\")","v":""},{"$f":"IF(\n$AF14=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F14,\n$J:$J,\">=\"&VLOOKUP($F14&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F14&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F14&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F14&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F14&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F14&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F14&AN$7,\"\")","v":""},{"$f":"IF(\n$AF14=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F14,\n$J:$J,\">=\"&VLOOKUP($F14&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F14&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F14&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F14&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F14&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F14&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F14&AO$7,\"\")","v":""},{"$f":"IF(\n$AF14=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F14,\n$J:$J,\">=\"&VLOOKUP($F14&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F14&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F14&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F14&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F14&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F14&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F14&AP$7,\"\")","v":""},{"$f":"IF(\n$AF14=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F14,\n$J:$J,\">=\"&VLOOKUP($F14&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F14&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F14&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F14&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F14&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F14&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F14&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF14=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F14,\n$J:$J,\">=\"&VLOOKUP($F14&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F14&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F14&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F14&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F14&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F14&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F14&AR$7,\"\")","v":""},{"$f":"IF(\n$AF14=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F14,\n$J:$J,\">=\"&VLOOKUP($F14&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F14&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F14&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F14&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F14&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F14&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F14&AS$7,\"\")","v":""},{"$f":"IF(\n$AF14=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F14,\n$J:$J,\">=\"&VLOOKUP($F14&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F14&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F14&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F14&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F14&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F14&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F14&AT$7,\"\")","v":""},{"$f":"IF(\n$AF14=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F14,\n$J:$J,\">=\"&VLOOKUP($F14&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F14&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F14&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F14&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F14&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F14&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F14&AU$7,\"\")","v":""},{"$f":"IF(\n$AF14=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F14,\n$J:$J,\">=\"&VLOOKUP($F14&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F14&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F14&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F14&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F14&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F14&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F14&AV$7,\"\")","v":""},{"$f":"IF(\n$AF14=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F14,\n$J:$J,\">=\"&VLOOKUP($F14&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F14&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F14&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F14&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F14&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F14&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F14&AW$7,\"\")","v":""},{"$f":"IF(\n$AF14=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F14,\n$J:$J,\">=\"&VLOOKUP($F14&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F14&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F14&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F14&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F14&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F14&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F14&AX$7,\"\")","v":""},{"$f":"IF(\n$AF14=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F14,\n$J:$J,\">=\"&VLOOKUP($F14&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F14&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F14&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F14&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F14&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F14&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F14&AY$7,\"\")","v":""},{"$f":"IF(\n$AF14=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F14,\n$J:$J,\">=\"&VLOOKUP($F14&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F14&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F14&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F14&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F14&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F14&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F14&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF14=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F14,\n$J:$J,\">=\"&VLOOKUP($F14&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F14&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F14&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F14&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F14&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F14&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F14&BA$7,\"\")","v":""},{"$f":"IF(\n$AF14=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F14,\n$J:$J,\">=\"&VLOOKUP($F14&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F14&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F14&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F14&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F14&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F14&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F14&BB$7,\"\")","v":""},{"$f":"IF(\n$AF14=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F14,\n$J:$J,\">=\"&VLOOKUP($F14&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F14&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F14&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F14&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F14&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F14&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F14&BC$7,\"\")","v":""},{"$f":"IF(\n$AF14=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F14,\n$J:$J,\">=\"&VLOOKUP($F14&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F14&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F14&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F14&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F14&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F14&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F14&BD$7,\"\")","v":""},{"$f":"IF(\n$AF14=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F14,\n$J:$J,\">=\"&VLOOKUP($F14&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F14&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F14&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F14&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F14&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F14&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F14&BE$7,\"\")","v":""},{"$f":"IF(\n$AF14=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F14,\n$J:$J,\">=\"&VLOOKUP($F14&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F14&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F14&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F14&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F14&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F14&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F14&BF$7,\"\")","v":""},{"$f":"IF(\n$AF14=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F14,\n$J:$J,\">=\"&VLOOKUP($F14&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F14&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F14&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F14&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F14&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F14&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F14&BG$7,\"\")","v":""},{"$f":"IF(\n$AF14=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F14,\n$J:$J,\">=\"&VLOOKUP($F14&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F14&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F14&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F14&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F14&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F14&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F14&BH$7,\"\")","v":""},{"$f":"IF(\n$AF14=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F14,\n$J:$J,\">=\"&VLOOKUP($F14&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F14&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F14&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F14&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F14&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F14&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F14&BI$7,\"\")","v":""},{"$f":"IF(\n$AF14=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F14,\n$J:$J,\">=\"&VLOOKUP($F14&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F14&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F14&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F14&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F14&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F14&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F14&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF14=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F14,\n$J:$J,\">=\"&VLOOKUP($F14&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F14&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F14&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F14&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F14&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F14&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F14&BK$7,\"\")","v":""},{"$f":"IF(\n$AF14=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F14,\n$J:$J,\">=\"&VLOOKUP($F14&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F14&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F14&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F14&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F14&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F14&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F14&BL$7,\"\")","v":""},{"$f":"IF(\n$AF14=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F14,\n$J:$J,\">=\"&VLOOKUP($F14&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F14&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F14&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F14&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F14&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F14&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F14&BM$7,\"\")","v":""},{"$f":"IF(\n$AF14=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F14,\n$J:$J,\">=\"&VLOOKUP($F14&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F14&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F14&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F14&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F14&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F14&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F14&BN$7,\"\")","v":""},{"$f":"IF(\n$AF14=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F14,\n$J:$J,\">=\"&VLOOKUP($F14&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F14&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F14&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F14&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F14&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F14&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F14&BO$7,\"\")","v":""},{"$f":"IF(\n$AF14=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F14,\n$J:$J,\">=\"&VLOOKUP($F14&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F14&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F14&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F14&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F14&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F14&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F14&BP$7,\"\")","v":""},{"$f":"IF(\n$AF14=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F14,\n$J:$J,\">=\"&VLOOKUP($F14&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F14&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F14&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F14&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F14&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F14&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F14&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF14=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F14,\n$J:$J,\">=\"&VLOOKUP($F14&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F14&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F14&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F14&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F14&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F14&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F14&BR$7,\"\")","v":""},{"$f":"IF(\n$AF14=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F14,\n$J:$J,\">=\"&VLOOKUP($F14&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F14&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F14&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F14&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F14&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F14&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F14&BS$7,\"\")","v":""},{"$f":"IF(\n$AF14=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F14,\n$J:$J,\">=\"&VLOOKUP($F14&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F14&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F14&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F14&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F14&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F14&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F14&BT$7,\"\")","v":""},{"$f":"IF(\n$AF14=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F14,\n$J:$J,\">=\"&VLOOKUP($F14&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F14&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F14&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F14&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F14&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F14&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F14&BU$7,\"\")","v":""},{"$f":"IF(\n$AF14=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F14,\n$J:$J,\">=\"&VLOOKUP($F14&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F14&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F14&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F14&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F14&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F14&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F14&BV$7,\"\")","v":""},{"$f":"IF(\n$AF14=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F14,\n$J:$J,\">=\"&VLOOKUP($F14&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F14&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F14&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F14&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F14&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F14&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F14&BW$7,\"\")","v":""},{"$f":"IF(\n$AF14=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F14,\n$J:$J,\">=\"&VLOOKUP($F14&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F14&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F14&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F14&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F14&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F14&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F14&BX$7,\"\")","v":""},{"$f":"IF(\n$AF14=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F14,\n$J:$J,\">=\"&VLOOKUP($F14&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F14&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F14&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F14&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F14&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F14&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F14&BY$7,\"\")","v":""},{"$f":"IF(\n$AF14=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F14,\n$J:$J,\">=\"&VLOOKUP($F14&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F14&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F14&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F14&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F14&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F14&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F14&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF14=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F14,\n$J:$J,\">=\"&VLOOKUP($F14&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F14&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F14&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F14&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F14&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F14&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F14&CA$7,\"\")","v":""},{"$f":"IF(\n$AF14=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F14,\n$J:$J,\">=\"&VLOOKUP($F14&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F14&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F14&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F14&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F14&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F14&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F14&CB$7,\"\")","v":""},{"$f":"IF(\n$AF14=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F14,\n$J:$J,\">=\"&VLOOKUP($F14&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F14&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F14&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F14&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F14&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F14&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F14&CC$7,\"\")","v":""},{"$f":"IF(\n$AF14=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F14,\n$J:$J,\">=\"&VLOOKUP($F14&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F14&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F14&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F14&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F14&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F14&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F14&CD$7,\"\")","v":""},{"$f":"IF(\n$AF14=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F14,\n$J:$J,\">=\"&VLOOKUP($F14&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F14&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F14&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F14&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F14&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F14&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F14&CE$7,\"\")","v":""},null,"kWh/km",{"$f":"IFERROR(VLOOKUP(E14,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},null,{"$f":"IF(OR($E14=\"BEV\",$E14=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F14,'BD3(GEI & Cont)'!$C:$C,$E14,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H14))*IFERROR(VLOOKUP($F14,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F14,A_FLOTA!$F:$BS,65,0),0)*W14,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F14,'BD3(GEI & Cont)'!$C:$C,$E14,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H14),'BD3(GEI & Cont)'!$D:$D,$I14)*IFERROR(VLOOKUP($F14,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F14,A_FLOTA!$F:$BS,65,0),0)*W14)","v":0},{"$f":"IF(OR($E14=\"BEV\",$E14=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F14,'BD3(GEI & Cont)'!$C:$C,$E14,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H14))*IFERROR(VLOOKUP($F14,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F14,A_FLOTA!$F:$BS,65,0),0)*W14,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F14,'BD3(GEI & Cont)'!$C:$C,$E14,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H14),'BD3(GEI & Cont)'!$D:$D,$I14)*IFERROR(VLOOKUP($F14,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F14,A_FLOTA!$F:$BS,65,0),0)*W14)","v":0},{"$f":"IF(OR($E14=\"BEV\",$E14=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F14,'BD3(GEI & Cont)'!$C:$C,$E14,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H14),'BD3(GEI & Cont)'!$D:$D,$I14)*IFERROR(VLOOKUP($F14,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F14,A_FLOTA!$F:$BS,65,0),0)*W14)","v":0},{"$f":"IF(OR($E14=\"BEV\",$E14=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F14,'BD3(GEI & Cont)'!$C:$C,$E14,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H14),'BD3(GEI & Cont)'!$D:$D,$I14)*IFERROR(VLOOKUP($F14,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F14,A_FLOTA!$F:$BS,65,0),0)*W14)","v":0},{"$f":"IF(OR($E14=\"BEV\",$E14=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F14,'BD3(GEI & Cont)'!$C:$C,$E14,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H14),'BD3(GEI & Cont)'!$D:$D,$I14)*IFERROR(VLOOKUP($F14,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F14,A_FLOTA!$F:$BS,65,0),0)*W14)","v":0},{"$f":"IF(OR($E14=\"BEV\",$E14=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F14,'BD3(GEI & Cont)'!$C:$C,$E14,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H14),'BD3(GEI & Cont)'!$D:$D,$I14)*IFERROR(VLOOKUP($F14,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F14,A_FLOTA!$F:$BS,65,0),0)*W14)","v":0},{"$f":"IF(OR($E14=\"BEV\",$E14=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F14,'BD3(GEI & Cont)'!$C:$C,$E14,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H14),'BD3(GEI & Cont)'!$D:$D,$I14)*IFERROR(VLOOKUP($F14,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F14,A_FLOTA!$F:$BS,65,0),0)*W14)","v":0},{"$f":"IF(OR($E14=\"BEV\",$E14=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F14,'BD3(GEI & Cont)'!$C:$C,$E14,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H14),'BD3(GEI & Cont)'!$D:$D,$I14)*IFERROR(VLOOKUP($F14,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F14,A_FLOTA!$F:$BS,65,0),0)*W14)","v":0},{"$f":"IF(OR($E14=\"BEV\",$E14=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F14,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F14,A_FLOTA!$F:$BS,65,0),0)*W14*IF($E14=\"BEV\",$M14,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F14,'BD3(GEI & Cont)'!$C:$C,$E14,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H14),'BD3(GEI & Cont)'!$D:$D,$I14)*IFERROR(VLOOKUP($F14,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F14,A_FLOTA!$F:$BS,65,0),0)*W14*IF($E14=\"BEV\",$M14,1))","v":0},0,0,null,{"$f":"IFERROR(W14*IFERROR(VLOOKUP(F14,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F14,A_FLOTA!$F:$BS,65,0),\"\")*AF14,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F14,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F14,A_FLOTA!$F:$BS,65,0),0)*W14*M14","v":0},0,5,null,0.40625,33271875,76986000,43714125,728568.75,1124630.3250000002,1853199.0750000002,111191944.50000001,34205944.500000015]
[8,"Toyota","Corolla HEV",2020,"HEV","Automóvil",5,0,"Gasolina",126,170,"L/km",4.5228403437358664E-2,null,900,0,81900000,"SI",{"$f":"IFERROR($Q15*(1-(-INDIRECT(\"CAPEX_\"&E15)))^(AÑO_OBJETIVO-$D15),0)","v":81900000},{"$f":"+IFERROR(S15/(1+INDIRECT(\"I_\"&E15)+INDIRECT(\"A_\"&E15)),0)","v":74454545.454545453},{"$f":"IFERROR(T15*INDIRECT(\"I_\"&E15),0)","v":3722727.2727272729},{"$f":"IFERROR(T15*INDIRECT(\"A_\"&E15),0)","v":3722727.2727272729},{"$f":"IFERROR(INDIRECT(\"V_\"&E15),0)","v":8},77805000,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F15,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q15,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},1525387.5,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N15,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W15,(VLOOKUP(IF(OR(F15=\"Camión\",F15=\"TRACTOMULA\"),H15,N15),INDIRECT(\"SOAT_\"&VLOOKUP(F15,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W15>9,9,W15))+VLOOKUP(IF(OR(F15=\"Camión\",F15=\"TRACTOMULA\"),H15,N15),INDIRECT(\"SOAT_\"&VLOOKUP(F15,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W15-9)<0,0,(W15-9))),0)","v":5730000},34205944.500000015,{"$f":"IF(E15=\"ICE\",INDIRECT(\"CM_\"&E15&\"_\"&LEFT(F15,4))*IFERROR(VLOOKUP(F15,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F15,A_FLOTA!$F:$BS,65,0),0)*W15,IFERROR((INDIRECT(\"CM_\"&E15&\"_\"&LEFT(F15,4)))*IFERROR(VLOOKUP(F15,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F15,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E15))^(W15))/(1-(1-INDIRECT(\"REDUC_CM_\"&E15))),0))","v":0},{"$f":"IFERROR((IFERROR(M15*IFERROR(VLOOKUP(F15,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F15,A_FLOTA!$F:$BS,65,0),0)*W15*AVERAGEIFS(\nINDIRECT(E15&\"_\"&LEFT(I15,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W15,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG15,VALORES!$D$1:$D$10,CH15),0))*(O15/(O15+P15))+(IFERROR(M15*IFERROR(VLOOKUP(F15,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F15,A_FLOTA!$F:$BS,65,0),0)*W15*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W15,12,31)),0))*(P15/(O15+P15)),0)","v":0},{"$f":"IF(E15=\"BEV\",IF(INDIRECT(\"VB_\"&E15)<W15,IFERROR(INT(W15/INDIRECT(\"VB_\"&E15))*(Q15*(1-(-INDIRECT(\"CAPEX_\"&E15)))^(INDIRECT(\"VB_\"&E15))*INDIRECT(\"CB_\"&E15)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T15:AE15)/(VLOOKUP(F15,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F15,A_FLOTA!$F:$BS,65,0)*W15)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF15=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F15,\n$J:$J,\">=\"&VLOOKUP($F15&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F15&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F15&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F15&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F15&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F15&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F15&AH$7,\"\")","v":""},{"$f":"IF(\n$AF15=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F15,\n$J:$J,\">=\"&VLOOKUP($F15&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F15&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F15&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F15&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F15&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F15&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F15&AI$7,\"\")","v":""},{"$f":"IF(\n$AF15=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F15,\n$J:$J,\">=\"&VLOOKUP($F15&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F15&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F15&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F15&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F15&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F15&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F15&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF15=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F15,\n$J:$J,\">=\"&VLOOKUP($F15&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F15&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F15&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F15&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F15&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F15&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F15&AK$7,\"\")","v":""},{"$f":"IF(\n$AF15=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F15,\n$J:$J,\">=\"&VLOOKUP($F15&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F15&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F15&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F15&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F15&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F15&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F15&AL$7,\"\")","v":""},{"$f":"IF(\n$AF15=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F15,\n$J:$J,\">=\"&VLOOKUP($F15&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F15&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F15&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F15&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F15&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F15&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F15&AM$7,\"\")","v":""},{"$f":"IF(\n$AF15=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F15,\n$J:$J,\">=\"&VLOOKUP($F15&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F15&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F15&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F15&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F15&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F15&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F15&AN$7,\"\")","v":""},{"$f":"IF(\n$AF15=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F15,\n$J:$J,\">=\"&VLOOKUP($F15&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F15&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F15&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F15&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F15&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F15&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F15&AO$7,\"\")","v":""},{"$f":"IF(\n$AF15=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F15,\n$J:$J,\">=\"&VLOOKUP($F15&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F15&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F15&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F15&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F15&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F15&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F15&AP$7,\"\")","v":""},{"$f":"IF(\n$AF15=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F15,\n$J:$J,\">=\"&VLOOKUP($F15&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F15&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F15&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F15&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F15&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F15&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F15&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF15=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F15,\n$J:$J,\">=\"&VLOOKUP($F15&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F15&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F15&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F15&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F15&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F15&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F15&AR$7,\"\")","v":""},{"$f":"IF(\n$AF15=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F15,\n$J:$J,\">=\"&VLOOKUP($F15&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F15&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F15&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F15&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F15&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F15&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F15&AS$7,\"\")","v":""},{"$f":"IF(\n$AF15=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F15,\n$J:$J,\">=\"&VLOOKUP($F15&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F15&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F15&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F15&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F15&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F15&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F15&AT$7,\"\")","v":""},{"$f":"IF(\n$AF15=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F15,\n$J:$J,\">=\"&VLOOKUP($F15&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F15&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F15&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F15&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F15&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F15&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F15&AU$7,\"\")","v":""},{"$f":"IF(\n$AF15=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F15,\n$J:$J,\">=\"&VLOOKUP($F15&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F15&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F15&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F15&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F15&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F15&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F15&AV$7,\"\")","v":""},{"$f":"IF(\n$AF15=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F15,\n$J:$J,\">=\"&VLOOKUP($F15&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F15&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F15&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F15&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F15&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F15&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F15&AW$7,\"\")","v":""},{"$f":"IF(\n$AF15=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F15,\n$J:$J,\">=\"&VLOOKUP($F15&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F15&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F15&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F15&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F15&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F15&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F15&AX$7,\"\")","v":""},{"$f":"IF(\n$AF15=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F15,\n$J:$J,\">=\"&VLOOKUP($F15&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F15&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F15&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F15&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F15&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F15&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F15&AY$7,\"\")","v":""},{"$f":"IF(\n$AF15=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F15,\n$J:$J,\">=\"&VLOOKUP($F15&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F15&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F15&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F15&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F15&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F15&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F15&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF15=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F15,\n$J:$J,\">=\"&VLOOKUP($F15&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F15&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F15&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F15&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F15&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F15&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F15&BA$7,\"\")","v":""},{"$f":"IF(\n$AF15=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F15,\n$J:$J,\">=\"&VLOOKUP($F15&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F15&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F15&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F15&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F15&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F15&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F15&BB$7,\"\")","v":""},{"$f":"IF(\n$AF15=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F15,\n$J:$J,\">=\"&VLOOKUP($F15&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F15&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F15&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F15&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F15&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F15&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F15&BC$7,\"\")","v":""},{"$f":"IF(\n$AF15=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F15,\n$J:$J,\">=\"&VLOOKUP($F15&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F15&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F15&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F15&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F15&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F15&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F15&BD$7,\"\")","v":""},{"$f":"IF(\n$AF15=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F15,\n$J:$J,\">=\"&VLOOKUP($F15&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F15&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F15&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F15&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F15&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F15&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F15&BE$7,\"\")","v":""},{"$f":"IF(\n$AF15=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F15,\n$J:$J,\">=\"&VLOOKUP($F15&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F15&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F15&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F15&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F15&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F15&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F15&BF$7,\"\")","v":""},{"$f":"IF(\n$AF15=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F15,\n$J:$J,\">=\"&VLOOKUP($F15&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F15&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F15&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F15&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F15&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F15&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F15&BG$7,\"\")","v":""},{"$f":"IF(\n$AF15=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F15,\n$J:$J,\">=\"&VLOOKUP($F15&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F15&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F15&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F15&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F15&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F15&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F15&BH$7,\"\")","v":""},{"$f":"IF(\n$AF15=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F15,\n$J:$J,\">=\"&VLOOKUP($F15&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F15&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F15&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F15&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F15&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F15&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F15&BI$7,\"\")","v":""},{"$f":"IF(\n$AF15=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F15,\n$J:$J,\">=\"&VLOOKUP($F15&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F15&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F15&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F15&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F15&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F15&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F15&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF15=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F15,\n$J:$J,\">=\"&VLOOKUP($F15&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F15&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F15&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F15&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F15&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F15&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F15&BK$7,\"\")","v":""},{"$f":"IF(\n$AF15=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F15,\n$J:$J,\">=\"&VLOOKUP($F15&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F15&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F15&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F15&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F15&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F15&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F15&BL$7,\"\")","v":""},{"$f":"IF(\n$AF15=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F15,\n$J:$J,\">=\"&VLOOKUP($F15&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F15&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F15&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F15&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F15&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F15&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F15&BM$7,\"\")","v":""},{"$f":"IF(\n$AF15=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F15,\n$J:$J,\">=\"&VLOOKUP($F15&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F15&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F15&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F15&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F15&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F15&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F15&BN$7,\"\")","v":""},{"$f":"IF(\n$AF15=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F15,\n$J:$J,\">=\"&VLOOKUP($F15&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F15&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F15&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F15&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F15&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F15&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F15&BO$7,\"\")","v":""},{"$f":"IF(\n$AF15=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F15,\n$J:$J,\">=\"&VLOOKUP($F15&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F15&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F15&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F15&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F15&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F15&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F15&BP$7,\"\")","v":""},{"$f":"IF(\n$AF15=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F15,\n$J:$J,\">=\"&VLOOKUP($F15&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F15&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F15&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F15&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F15&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F15&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F15&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF15=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F15,\n$J:$J,\">=\"&VLOOKUP($F15&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F15&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F15&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F15&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F15&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F15&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F15&BR$7,\"\")","v":""},{"$f":"IF(\n$AF15=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F15,\n$J:$J,\">=\"&VLOOKUP($F15&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F15&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F15&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F15&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F15&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F15&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F15&BS$7,\"\")","v":""},{"$f":"IF(\n$AF15=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F15,\n$J:$J,\">=\"&VLOOKUP($F15&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F15&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F15&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F15&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F15&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F15&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F15&BT$7,\"\")","v":""},{"$f":"IF(\n$AF15=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F15,\n$J:$J,\">=\"&VLOOKUP($F15&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F15&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F15&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F15&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F15&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F15&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F15&BU$7,\"\")","v":""},{"$f":"IF(\n$AF15=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F15,\n$J:$J,\">=\"&VLOOKUP($F15&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F15&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F15&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F15&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F15&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F15&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F15&BV$7,\"\")","v":""},{"$f":"IF(\n$AF15=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F15,\n$J:$J,\">=\"&VLOOKUP($F15&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F15&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F15&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F15&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F15&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F15&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F15&BW$7,\"\")","v":""},{"$f":"IF(\n$AF15=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F15,\n$J:$J,\">=\"&VLOOKUP($F15&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F15&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F15&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F15&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F15&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F15&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F15&BX$7,\"\")","v":""},{"$f":"IF(\n$AF15=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F15,\n$J:$J,\">=\"&VLOOKUP($F15&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F15&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F15&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F15&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F15&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F15&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F15&BY$7,\"\")","v":""},{"$f":"IF(\n$AF15=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F15,\n$J:$J,\">=\"&VLOOKUP($F15&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F15&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F15&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F15&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F15&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F15&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F15&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF15=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F15,\n$J:$J,\">=\"&VLOOKUP($F15&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F15&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F15&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F15&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F15&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F15&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F15&CA$7,\"\")","v":""},{"$f":"IF(\n$AF15=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F15,\n$J:$J,\">=\"&VLOOKUP($F15&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F15&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F15&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F15&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F15&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F15&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F15&CB$7,\"\")","v":""},{"$f":"IF(\n$AF15=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F15,\n$J:$J,\">=\"&VLOOKUP($F15&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F15&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F15&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F15&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F15&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F15&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F15&CC$7,\"\")","v":""},{"$f":"IF(\n$AF15=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F15,\n$J:$J,\">=\"&VLOOKUP($F15&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F15&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F15&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F15&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F15&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F15&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F15&CD$7,\"\")","v":""},{"$f":"IF(\n$AF15=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F15,\n$J:$J,\">=\"&VLOOKUP($F15&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F15&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F15&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F15&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F15&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F15&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F15&CE$7,\"\")","v":""},null,"L/km",{"$f":"IFERROR(VLOOKUP(E15,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},null,{"$f":"IF(OR($E15=\"BEV\",$E15=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F15,'BD3(GEI & Cont)'!$C:$C,$E15,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H15))*IFERROR(VLOOKUP($F15,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F15,A_FLOTA!$F:$BS,65,0),0)*W15,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F15,'BD3(GEI & Cont)'!$C:$C,$E15,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H15),'BD3(GEI & Cont)'!$D:$D,$I15)*IFERROR(VLOOKUP($F15,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F15,A_FLOTA!$F:$BS,65,0),0)*W15)","v":0},{"$f":"IF(OR($E15=\"BEV\",$E15=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F15,'BD3(GEI & Cont)'!$C:$C,$E15,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H15))*IFERROR(VLOOKUP($F15,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F15,A_FLOTA!$F:$BS,65,0),0)*W15,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F15,'BD3(GEI & Cont)'!$C:$C,$E15,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H15),'BD3(GEI & Cont)'!$D:$D,$I15)*IFERROR(VLOOKUP($F15,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F15,A_FLOTA!$F:$BS,65,0),0)*W15)","v":0},{"$f":"IF(OR($E15=\"BEV\",$E15=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F15,'BD3(GEI & Cont)'!$C:$C,$E15,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H15),'BD3(GEI & Cont)'!$D:$D,$I15)*IFERROR(VLOOKUP($F15,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F15,A_FLOTA!$F:$BS,65,0),0)*W15)","v":0},{"$f":"IF(OR($E15=\"BEV\",$E15=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F15,'BD3(GEI & Cont)'!$C:$C,$E15,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H15),'BD3(GEI & Cont)'!$D:$D,$I15)*IFERROR(VLOOKUP($F15,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F15,A_FLOTA!$F:$BS,65,0),0)*W15)","v":0},{"$f":"IF(OR($E15=\"BEV\",$E15=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F15,'BD3(GEI & Cont)'!$C:$C,$E15,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H15),'BD3(GEI & Cont)'!$D:$D,$I15)*IFERROR(VLOOKUP($F15,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F15,A_FLOTA!$F:$BS,65,0),0)*W15)","v":0},{"$f":"IF(OR($E15=\"BEV\",$E15=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F15,'BD3(GEI & Cont)'!$C:$C,$E15,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H15),'BD3(GEI & Cont)'!$D:$D,$I15)*IFERROR(VLOOKUP($F15,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F15,A_FLOTA!$F:$BS,65,0),0)*W15)","v":0},{"$f":"IF(OR($E15=\"BEV\",$E15=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F15,'BD3(GEI & Cont)'!$C:$C,$E15,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H15),'BD3(GEI & Cont)'!$D:$D,$I15)*IFERROR(VLOOKUP($F15,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F15,A_FLOTA!$F:$BS,65,0),0)*W15)","v":0},{"$f":"IF(OR($E15=\"BEV\",$E15=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F15,'BD3(GEI & Cont)'!$C:$C,$E15,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H15),'BD3(GEI & Cont)'!$D:$D,$I15)*IFERROR(VLOOKUP($F15,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F15,A_FLOTA!$F:$BS,65,0),0)*W15)","v":0},{"$f":"IF(OR($E15=\"BEV\",$E15=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F15,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F15,A_FLOTA!$F:$BS,65,0),0)*W15*IF($E15=\"BEV\",$M15,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F15,'BD3(GEI & Cont)'!$C:$C,$E15,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H15),'BD3(GEI & Cont)'!$D:$D,$I15)*IFERROR(VLOOKUP($F15,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F15,A_FLOTA!$F:$BS,65,0),0)*W15*IF($E15=\"BEV\",$M15,1))","v":0},0,0,null,{"$f":"IFERROR(W15*IFERROR(VLOOKUP(F15,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F15,A_FLOTA!$F:$BS,65,0),\"\")*AF15,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F15,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F15,A_FLOTA!$F:$BS,65,0),0)*W15*M15","v":0},0,5,null,0.40625,33271875,76986000,43714125,728568.75,1124630.3250000002,1853199.0750000002,111191944.50000001,34205944.500000015]
[9,"DFAC","DFAC 2.0T",2021,"GNC","Camión",null,2,"GNC",121,420,"km/m3",2,null,450,0,87750000,"SI",{"$f":"IFERROR($Q16*(1-(-INDIRECT(\"CAPEX_\"&E16)))^(AÑO_OBJETIVO-$D16),0)","v":88636363.63636364},{"$f":"+IFERROR(S16/(1+INDIRECT(\"I_\"&E16)+INDIRECT(\"A_\"&E16)),0)","v":63767168.08371485},{"$f":"IFERROR(T16*INDIRECT(\"I_\"&E16),0)","v":12115761.935905822},{"$f":"IFERROR(T16*INDIRECT(\"A_\"&E16),0)","v":12753433.61674297},{"$f":"IFERROR(INDIRECT(\"V_\"&E16),0)","v":8},84204545.454545453,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F16,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q16,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},1650852.2727272729,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N16,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W16,(VLOOKUP(IF(OR(F16=\"Camión\",F16=\"TRACTOMULA\"),H16,N16),INDIRECT(\"SOAT_\"&VLOOKUP(F16,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W16>9,9,W16))+VLOOKUP(IF(OR(F16=\"Camión\",F16=\"TRACTOMULA\"),H16,N16),INDIRECT(\"SOAT_\"&VLOOKUP(F16,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W16-9)<0,0,(W16-9))),0)","v":5730000},37019420.454545453,{"$f":"IF(E16=\"ICE\",INDIRECT(\"CM_\"&E16&\"_\"&LEFT(F16,4))*IFERROR(VLOOKUP(F16,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F16,A_FLOTA!$F:$BS,65,0),0)*W16,IFERROR((INDIRECT(\"CM_\"&E16&\"_\"&LEFT(F16,4)))*IFERROR(VLOOKUP(F16,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F16,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E16))^(W16))/(1-(1-INDIRECT(\"REDUC_CM_\"&E16))),0))","v":0},{"$f":"IFERROR((IFERROR(M16*IFERROR(VLOOKUP(F16,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F16,A_FLOTA!$F:$BS,65,0),0)*W16*AVERAGEIFS(\nINDIRECT(E16&\"_\"&LEFT(I16,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W16,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG16,VALORES!$D$1:$D$10,CH16),0))*(O16/(O16+P16))+(IFERROR(M16*IFERROR(VLOOKUP(F16,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F16,A_FLOTA!$F:$BS,65,0),0)*W16*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W16,12,31)),0))*(P16/(O16+P16)),0)","v":0},{"$f":"IF(E16=\"BEV\",IF(INDIRECT(\"VB_\"&E16)<W16,IFERROR(INT(W16/INDIRECT(\"VB_\"&E16))*(Q16*(1-(-INDIRECT(\"CAPEX_\"&E16)))^(INDIRECT(\"VB_\"&E16))*INDIRECT(\"CB_\"&E16)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T16:AE16)/(VLOOKUP(F16,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F16,A_FLOTA!$F:$BS,65,0)*W16)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF16=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F16,\n$J:$J,\">=\"&VLOOKUP($F16&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F16&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F16&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F16&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F16&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F16&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F16&AH$7,\"\")","v":""},{"$f":"IF(\n$AF16=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F16,\n$J:$J,\">=\"&VLOOKUP($F16&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F16&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F16&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F16&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F16&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F16&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F16&AI$7,\"\")","v":""},{"$f":"IF(\n$AF16=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F16,\n$J:$J,\">=\"&VLOOKUP($F16&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F16&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F16&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F16&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F16&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F16&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F16&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF16=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F16,\n$J:$J,\">=\"&VLOOKUP($F16&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F16&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F16&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F16&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F16&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F16&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F16&AK$7,\"\")","v":""},{"$f":"IF(\n$AF16=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F16,\n$J:$J,\">=\"&VLOOKUP($F16&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F16&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F16&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F16&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F16&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F16&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F16&AL$7,\"\")","v":""},{"$f":"IF(\n$AF16=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F16,\n$J:$J,\">=\"&VLOOKUP($F16&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F16&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F16&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F16&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F16&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F16&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F16&AM$7,\"\")","v":""},{"$f":"IF(\n$AF16=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F16,\n$J:$J,\">=\"&VLOOKUP($F16&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F16&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F16&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F16&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F16&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F16&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F16&AN$7,\"\")","v":""},{"$f":"IF(\n$AF16=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F16,\n$J:$J,\">=\"&VLOOKUP($F16&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F16&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F16&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F16&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F16&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F16&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F16&AO$7,\"\")","v":""},{"$f":"IF(\n$AF16=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F16,\n$J:$J,\">=\"&VLOOKUP($F16&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F16&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F16&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F16&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F16&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F16&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F16&AP$7,\"\")","v":""},{"$f":"IF(\n$AF16=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F16,\n$J:$J,\">=\"&VLOOKUP($F16&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F16&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F16&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F16&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F16&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F16&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F16&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF16=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F16,\n$J:$J,\">=\"&VLOOKUP($F16&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F16&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F16&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F16&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F16&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F16&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F16&AR$7,\"\")","v":""},{"$f":"IF(\n$AF16=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F16,\n$J:$J,\">=\"&VLOOKUP($F16&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F16&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F16&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F16&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F16&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F16&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F16&AS$7,\"\")","v":""},{"$f":"IF(\n$AF16=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F16,\n$J:$J,\">=\"&VLOOKUP($F16&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F16&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F16&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F16&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F16&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F16&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F16&AT$7,\"\")","v":""},{"$f":"IF(\n$AF16=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F16,\n$J:$J,\">=\"&VLOOKUP($F16&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F16&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F16&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F16&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F16&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F16&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F16&AU$7,\"\")","v":""},{"$f":"IF(\n$AF16=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F16,\n$J:$J,\">=\"&VLOOKUP($F16&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F16&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F16&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F16&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F16&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F16&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F16&AV$7,\"\")","v":""},{"$f":"IF(\n$AF16=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F16,\n$J:$J,\">=\"&VLOOKUP($F16&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F16&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F16&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F16&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F16&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F16&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F16&AW$7,\"\")","v":""},{"$f":"IF(\n$AF16=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F16,\n$J:$J,\">=\"&VLOOKUP($F16&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F16&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F16&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F16&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F16&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F16&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F16&AX$7,\"\")","v":""},{"$f":"IF(\n$AF16=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F16,\n$J:$J,\">=\"&VLOOKUP($F16&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F16&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F16&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F16&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F16&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F16&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F16&AY$7,\"\")","v":""},{"$f":"IF(\n$AF16=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F16,\n$J:$J,\">=\"&VLOOKUP($F16&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F16&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F16&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F16&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F16&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F16&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F16&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF16=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F16,\n$J:$J,\">=\"&VLOOKUP($F16&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F16&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F16&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F16&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F16&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F16&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F16&BA$7,\"\")","v":""},{"$f":"IF(\n$AF16=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F16,\n$J:$J,\">=\"&VLOOKUP($F16&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F16&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F16&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F16&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F16&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F16&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F16&BB$7,\"\")","v":""},{"$f":"IF(\n$AF16=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F16,\n$J:$J,\">=\"&VLOOKUP($F16&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F16&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F16&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F16&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F16&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F16&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F16&BC$7,\"\")","v":""},{"$f":"IF(\n$AF16=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F16,\n$J:$J,\">=\"&VLOOKUP($F16&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F16&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F16&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F16&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F16&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F16&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F16&BD$7,\"\")","v":""},{"$f":"IF(\n$AF16=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F16,\n$J:$J,\">=\"&VLOOKUP($F16&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F16&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F16&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F16&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F16&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F16&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F16&BE$7,\"\")","v":""},{"$f":"IF(\n$AF16=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F16,\n$J:$J,\">=\"&VLOOKUP($F16&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F16&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F16&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F16&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F16&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F16&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F16&BF$7,\"\")","v":""},{"$f":"IF(\n$AF16=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F16,\n$J:$J,\">=\"&VLOOKUP($F16&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F16&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F16&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F16&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F16&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F16&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F16&BG$7,\"\")","v":""},{"$f":"IF(\n$AF16=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F16,\n$J:$J,\">=\"&VLOOKUP($F16&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F16&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F16&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F16&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F16&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F16&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F16&BH$7,\"\")","v":""},{"$f":"IF(\n$AF16=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F16,\n$J:$J,\">=\"&VLOOKUP($F16&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F16&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F16&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F16&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F16&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F16&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F16&BI$7,\"\")","v":""},{"$f":"IF(\n$AF16=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F16,\n$J:$J,\">=\"&VLOOKUP($F16&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F16&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F16&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F16&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F16&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F16&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F16&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF16=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F16,\n$J:$J,\">=\"&VLOOKUP($F16&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F16&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F16&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F16&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F16&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F16&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F16&BK$7,\"\")","v":""},{"$f":"IF(\n$AF16=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F16,\n$J:$J,\">=\"&VLOOKUP($F16&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F16&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F16&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F16&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F16&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F16&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F16&BL$7,\"\")","v":""},{"$f":"IF(\n$AF16=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F16,\n$J:$J,\">=\"&VLOOKUP($F16&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F16&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F16&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F16&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F16&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F16&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F16&BM$7,\"\")","v":""},{"$f":"IF(\n$AF16=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F16,\n$J:$J,\">=\"&VLOOKUP($F16&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F16&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F16&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F16&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F16&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F16&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F16&BN$7,\"\")","v":""},{"$f":"IF(\n$AF16=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F16,\n$J:$J,\">=\"&VLOOKUP($F16&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F16&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F16&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F16&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F16&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F16&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F16&BO$7,\"\")","v":""},{"$f":"IF(\n$AF16=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F16,\n$J:$J,\">=\"&VLOOKUP($F16&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F16&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F16&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F16&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F16&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F16&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F16&BP$7,\"\")","v":""},{"$f":"IF(\n$AF16=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F16,\n$J:$J,\">=\"&VLOOKUP($F16&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F16&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F16&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F16&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F16&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F16&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F16&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF16=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F16,\n$J:$J,\">=\"&VLOOKUP($F16&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F16&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F16&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F16&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F16&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F16&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F16&BR$7,\"\")","v":""},{"$f":"IF(\n$AF16=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F16,\n$J:$J,\">=\"&VLOOKUP($F16&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F16&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F16&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F16&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F16&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F16&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F16&BS$7,\"\")","v":""},{"$f":"IF(\n$AF16=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F16,\n$J:$J,\">=\"&VLOOKUP($F16&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F16&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F16&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F16&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F16&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F16&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F16&BT$7,\"\")","v":""},{"$f":"IF(\n$AF16=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F16,\n$J:$J,\">=\"&VLOOKUP($F16&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F16&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F16&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F16&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F16&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F16&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F16&BU$7,\"\")","v":""},{"$f":"IF(\n$AF16=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F16,\n$J:$J,\">=\"&VLOOKUP($F16&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F16&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F16&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F16&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F16&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F16&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F16&BV$7,\"\")","v":""},{"$f":"IF(\n$AF16=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F16,\n$J:$J,\">=\"&VLOOKUP($F16&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F16&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F16&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F16&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F16&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F16&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F16&BW$7,\"\")","v":""},{"$f":"IF(\n$AF16=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F16,\n$J:$J,\">=\"&VLOOKUP($F16&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F16&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F16&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F16&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F16&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F16&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F16&BX$7,\"\")","v":""},{"$f":"IF(\n$AF16=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F16,\n$J:$J,\">=\"&VLOOKUP($F16&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F16&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F16&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F16&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F16&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F16&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F16&BY$7,\"\")","v":""},{"$f":"IF(\n$AF16=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F16,\n$J:$J,\">=\"&VLOOKUP($F16&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F16&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F16&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F16&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F16&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F16&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F16&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF16=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F16,\n$J:$J,\">=\"&VLOOKUP($F16&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F16&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F16&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F16&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F16&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F16&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F16&CA$7,\"\")","v":""},{"$f":"IF(\n$AF16=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F16,\n$J:$J,\">=\"&VLOOKUP($F16&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F16&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F16&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F16&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F16&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F16&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F16&CB$7,\"\")","v":""},{"$f":"IF(\n$AF16=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F16,\n$J:$J,\">=\"&VLOOKUP($F16&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F16&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F16&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F16&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F16&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F16&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F16&CC$7,\"\")","v":""},{"$f":"IF(\n$AF16=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F16,\n$J:$J,\">=\"&VLOOKUP($F16&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F16&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F16&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F16&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F16&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F16&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F16&CD$7,\"\")","v":""},{"$f":"IF(\n$AF16=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F16,\n$J:$J,\">=\"&VLOOKUP($F16&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F16&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F16&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F16&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F16&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F16&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F16&CE$7,\"\")","v":""},null,"km/m3",{"$f":"IFERROR(VLOOKUP(E16,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},null,{"$f":"IF(OR($E16=\"BEV\",$E16=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F16,'BD3(GEI & Cont)'!$C:$C,$E16,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H16))*IFERROR(VLOOKUP($F16,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F16,A_FLOTA!$F:$BS,65,0),0)*W16,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F16,'BD3(GEI & Cont)'!$C:$C,$E16,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H16),'BD3(GEI & Cont)'!$D:$D,$I16)*IFERROR(VLOOKUP($F16,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F16,A_FLOTA!$F:$BS,65,0),0)*W16)","v":0},{"$f":"IF(OR($E16=\"BEV\",$E16=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F16,'BD3(GEI & Cont)'!$C:$C,$E16,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H16))*IFERROR(VLOOKUP($F16,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F16,A_FLOTA!$F:$BS,65,0),0)*W16,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F16,'BD3(GEI & Cont)'!$C:$C,$E16,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H16),'BD3(GEI & Cont)'!$D:$D,$I16)*IFERROR(VLOOKUP($F16,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F16,A_FLOTA!$F:$BS,65,0),0)*W16)","v":0},{"$f":"IF(OR($E16=\"BEV\",$E16=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F16,'BD3(GEI & Cont)'!$C:$C,$E16,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H16),'BD3(GEI & Cont)'!$D:$D,$I16)*IFERROR(VLOOKUP($F16,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F16,A_FLOTA!$F:$BS,65,0),0)*W16)","v":0},{"$f":"IF(OR($E16=\"BEV\",$E16=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F16,'BD3(GEI & Cont)'!$C:$C,$E16,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H16),'BD3(GEI & Cont)'!$D:$D,$I16)*IFERROR(VLOOKUP($F16,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F16,A_FLOTA!$F:$BS,65,0),0)*W16)","v":0},{"$f":"IF(OR($E16=\"BEV\",$E16=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F16,'BD3(GEI & Cont)'!$C:$C,$E16,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H16),'BD3(GEI & Cont)'!$D:$D,$I16)*IFERROR(VLOOKUP($F16,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F16,A_FLOTA!$F:$BS,65,0),0)*W16)","v":0},{"$f":"IF(OR($E16=\"BEV\",$E16=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F16,'BD3(GEI & Cont)'!$C:$C,$E16,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H16),'BD3(GEI & Cont)'!$D:$D,$I16)*IFERROR(VLOOKUP($F16,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F16,A_FLOTA!$F:$BS,65,0),0)*W16)","v":0},{"$f":"IF(OR($E16=\"BEV\",$E16=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F16,'BD3(GEI & Cont)'!$C:$C,$E16,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H16),'BD3(GEI & Cont)'!$D:$D,$I16)*IFERROR(VLOOKUP($F16,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F16,A_FLOTA!$F:$BS,65,0),0)*W16)","v":0},{"$f":"IF(OR($E16=\"BEV\",$E16=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F16,'BD3(GEI & Cont)'!$C:$C,$E16,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H16),'BD3(GEI & Cont)'!$D:$D,$I16)*IFERROR(VLOOKUP($F16,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F16,A_FLOTA!$F:$BS,65,0),0)*W16)","v":0},{"$f":"IF(OR($E16=\"BEV\",$E16=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F16,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F16,A_FLOTA!$F:$BS,65,0),0)*W16*IF($E16=\"BEV\",$M16,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F16,'BD3(GEI & Cont)'!$C:$C,$E16,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H16),'BD3(GEI & Cont)'!$D:$D,$I16)*IFERROR(VLOOKUP($F16,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F16,A_FLOTA!$F:$BS,65,0),0)*W16*IF($E16=\"BEV\",$M16,1))","v":0},0,0,null,{"$f":"IFERROR(W16*IFERROR(VLOOKUP(F16,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F16,A_FLOTA!$F:$BS,65,0),\"\")*AF16,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F16,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F16,A_FLOTA!$F:$BS,65,0),0)*W16*M16","v":0},2,0,null,0.40625,36008522.727272727,83318181.818181813,47309659.090909086,788494.31818181812,1217132.3863636362,2005626.7045454544,120337602.27272727,37019420.454545453]
[10,"Hyundai","Ioniq Hybrid",2020,"HEV","Automóvil",5,0,"Gasolina",139,147,"L/km",3.9872408293460927E-2,null,900,0,90000000,"SI",{"$f":"IFERROR($Q17*(1-(-INDIRECT(\"CAPEX_\"&E17)))^(AÑO_OBJETIVO-$D17),0)","v":90000000},{"$f":"+IFERROR(S17/(1+INDIRECT(\"I_\"&E17)+INDIRECT(\"A_\"&E17)),0)","v":81818181.818181813},{"$f":"IFERROR(T17*INDIRECT(\"I_\"&E17),0)","v":4090909.0909090908},{"$f":"IFERROR(T17*INDIRECT(\"A_\"&E17),0)","v":4090909.0909090908},{"$f":"IFERROR(INDIRECT(\"V_\"&E17),0)","v":8},85500000,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F17,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q17,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},1676250,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N17,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W17,(VLOOKUP(IF(OR(F17=\"Camión\",F17=\"TRACTOMULA\"),H17,N17),INDIRECT(\"SOAT_\"&VLOOKUP(F17,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W17>9,9,W17))+VLOOKUP(IF(OR(F17=\"Camión\",F17=\"TRACTOMULA\"),H17,N17),INDIRECT(\"SOAT_\"&VLOOKUP(F17,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W17-9)<0,0,(W17-9))),0)","v":5730000},37588950,{"$f":"IF(E17=\"ICE\",INDIRECT(\"CM_\"&E17&\"_\"&LEFT(F17,4))*IFERROR(VLOOKUP(F17,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F17,A_FLOTA!$F:$BS,65,0),0)*W17,IFERROR((INDIRECT(\"CM_\"&E17&\"_\"&LEFT(F17,4)))*IFERROR(VLOOKUP(F17,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F17,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E17))^(W17))/(1-(1-INDIRECT(\"REDUC_CM_\"&E17))),0))","v":0},{"$f":"IFERROR((IFERROR(M17*IFERROR(VLOOKUP(F17,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F17,A_FLOTA!$F:$BS,65,0),0)*W17*AVERAGEIFS(\nINDIRECT(E17&\"_\"&LEFT(I17,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W17,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG17,VALORES!$D$1:$D$10,CH17),0))*(O17/(O17+P17))+(IFERROR(M17*IFERROR(VLOOKUP(F17,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F17,A_FLOTA!$F:$BS,65,0),0)*W17*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W17,12,31)),0))*(P17/(O17+P17)),0)","v":0},{"$f":"IF(E17=\"BEV\",IF(INDIRECT(\"VB_\"&E17)<W17,IFERROR(INT(W17/INDIRECT(\"VB_\"&E17))*(Q17*(1-(-INDIRECT(\"CAPEX_\"&E17)))^(INDIRECT(\"VB_\"&E17))*INDIRECT(\"CB_\"&E17)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T17:AE17)/(VLOOKUP(F17,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F17,A_FLOTA!$F:$BS,65,0)*W17)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF17=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F17,\n$J:$J,\">=\"&VLOOKUP($F17&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F17&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F17&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F17&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F17&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F17&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F17&AH$7,\"\")","v":""},{"$f":"IF(\n$AF17=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F17,\n$J:$J,\">=\"&VLOOKUP($F17&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F17&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F17&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F17&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F17&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F17&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F17&AI$7,\"\")","v":""},{"$f":"IF(\n$AF17=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F17,\n$J:$J,\">=\"&VLOOKUP($F17&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F17&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F17&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F17&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F17&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F17&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F17&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF17=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F17,\n$J:$J,\">=\"&VLOOKUP($F17&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F17&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F17&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F17&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F17&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F17&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F17&AK$7,\"\")","v":""},{"$f":"IF(\n$AF17=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F17,\n$J:$J,\">=\"&VLOOKUP($F17&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F17&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F17&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F17&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F17&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F17&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F17&AL$7,\"\")","v":""},{"$f":"IF(\n$AF17=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F17,\n$J:$J,\">=\"&VLOOKUP($F17&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F17&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F17&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F17&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F17&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F17&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F17&AM$7,\"\")","v":""},{"$f":"IF(\n$AF17=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F17,\n$J:$J,\">=\"&VLOOKUP($F17&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F17&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F17&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F17&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F17&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F17&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F17&AN$7,\"\")","v":""},{"$f":"IF(\n$AF17=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F17,\n$J:$J,\">=\"&VLOOKUP($F17&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F17&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F17&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F17&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F17&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F17&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F17&AO$7,\"\")","v":""},{"$f":"IF(\n$AF17=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F17,\n$J:$J,\">=\"&VLOOKUP($F17&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F17&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F17&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F17&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F17&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F17&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F17&AP$7,\"\")","v":""},{"$f":"IF(\n$AF17=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F17,\n$J:$J,\">=\"&VLOOKUP($F17&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F17&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F17&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F17&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F17&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F17&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F17&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF17=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F17,\n$J:$J,\">=\"&VLOOKUP($F17&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F17&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F17&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F17&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F17&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F17&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F17&AR$7,\"\")","v":""},{"$f":"IF(\n$AF17=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F17,\n$J:$J,\">=\"&VLOOKUP($F17&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F17&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F17&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F17&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F17&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F17&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F17&AS$7,\"\")","v":""},{"$f":"IF(\n$AF17=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F17,\n$J:$J,\">=\"&VLOOKUP($F17&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F17&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F17&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F17&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F17&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F17&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F17&AT$7,\"\")","v":""},{"$f":"IF(\n$AF17=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F17,\n$J:$J,\">=\"&VLOOKUP($F17&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F17&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F17&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F17&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F17&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F17&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F17&AU$7,\"\")","v":""},{"$f":"IF(\n$AF17=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F17,\n$J:$J,\">=\"&VLOOKUP($F17&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F17&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F17&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F17&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F17&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F17&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F17&AV$7,\"\")","v":""},{"$f":"IF(\n$AF17=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F17,\n$J:$J,\">=\"&VLOOKUP($F17&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F17&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F17&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F17&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F17&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F17&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F17&AW$7,\"\")","v":""},{"$f":"IF(\n$AF17=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F17,\n$J:$J,\">=\"&VLOOKUP($F17&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F17&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F17&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F17&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F17&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F17&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F17&AX$7,\"\")","v":""},{"$f":"IF(\n$AF17=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F17,\n$J:$J,\">=\"&VLOOKUP($F17&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F17&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F17&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F17&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F17&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F17&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F17&AY$7,\"\")","v":""},{"$f":"IF(\n$AF17=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F17,\n$J:$J,\">=\"&VLOOKUP($F17&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F17&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F17&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F17&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F17&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F17&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F17&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF17=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F17,\n$J:$J,\">=\"&VLOOKUP($F17&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F17&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F17&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F17&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F17&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F17&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F17&BA$7,\"\")","v":""},{"$f":"IF(\n$AF17=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F17,\n$J:$J,\">=\"&VLOOKUP($F17&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F17&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F17&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F17&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F17&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F17&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F17&BB$7,\"\")","v":""},{"$f":"IF(\n$AF17=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F17,\n$J:$J,\">=\"&VLOOKUP($F17&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F17&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F17&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F17&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F17&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F17&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F17&BC$7,\"\")","v":""},{"$f":"IF(\n$AF17=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F17,\n$J:$J,\">=\"&VLOOKUP($F17&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F17&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F17&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F17&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F17&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F17&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F17&BD$7,\"\")","v":""},{"$f":"IF(\n$AF17=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F17,\n$J:$J,\">=\"&VLOOKUP($F17&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F17&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F17&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F17&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F17&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F17&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F17&BE$7,\"\")","v":""},{"$f":"IF(\n$AF17=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F17,\n$J:$J,\">=\"&VLOOKUP($F17&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F17&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F17&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F17&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F17&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F17&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F17&BF$7,\"\")","v":""},{"$f":"IF(\n$AF17=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F17,\n$J:$J,\">=\"&VLOOKUP($F17&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F17&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F17&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F17&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F17&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F17&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F17&BG$7,\"\")","v":""},{"$f":"IF(\n$AF17=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F17,\n$J:$J,\">=\"&VLOOKUP($F17&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F17&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F17&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F17&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F17&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F17&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F17&BH$7,\"\")","v":""},{"$f":"IF(\n$AF17=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F17,\n$J:$J,\">=\"&VLOOKUP($F17&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F17&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F17&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F17&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F17&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F17&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F17&BI$7,\"\")","v":""},{"$f":"IF(\n$AF17=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F17,\n$J:$J,\">=\"&VLOOKUP($F17&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F17&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F17&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F17&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F17&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F17&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F17&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF17=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F17,\n$J:$J,\">=\"&VLOOKUP($F17&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F17&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F17&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F17&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F17&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F17&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F17&BK$7,\"\")","v":""},{"$f":"IF(\n$AF17=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F17,\n$J:$J,\">=\"&VLOOKUP($F17&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F17&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F17&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F17&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F17&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F17&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F17&BL$7,\"\")","v":""},{"$f":"IF(\n$AF17=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F17,\n$J:$J,\">=\"&VLOOKUP($F17&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F17&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F17&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F17&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F17&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F17&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F17&BM$7,\"\")","v":""},{"$f":"IF(\n$AF17=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F17,\n$J:$J,\">=\"&VLOOKUP($F17&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F17&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F17&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F17&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F17&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F17&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F17&BN$7,\"\")","v":""},{"$f":"IF(\n$AF17=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F17,\n$J:$J,\">=\"&VLOOKUP($F17&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F17&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F17&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F17&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F17&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F17&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F17&BO$7,\"\")","v":""},{"$f":"IF(\n$AF17=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F17,\n$J:$J,\">=\"&VLOOKUP($F17&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F17&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F17&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F17&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F17&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F17&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F17&BP$7,\"\")","v":""},{"$f":"IF(\n$AF17=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F17,\n$J:$J,\">=\"&VLOOKUP($F17&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F17&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F17&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F17&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F17&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F17&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F17&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF17=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F17,\n$J:$J,\">=\"&VLOOKUP($F17&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F17&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F17&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F17&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F17&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F17&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F17&BR$7,\"\")","v":""},{"$f":"IF(\n$AF17=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F17,\n$J:$J,\">=\"&VLOOKUP($F17&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F17&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F17&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F17&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F17&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F17&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F17&BS$7,\"\")","v":""},{"$f":"IF(\n$AF17=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F17,\n$J:$J,\">=\"&VLOOKUP($F17&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F17&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F17&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F17&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F17&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F17&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F17&BT$7,\"\")","v":""},{"$f":"IF(\n$AF17=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F17,\n$J:$J,\">=\"&VLOOKUP($F17&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F17&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F17&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F17&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F17&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F17&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F17&BU$7,\"\")","v":""},{"$f":"IF(\n$AF17=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F17,\n$J:$J,\">=\"&VLOOKUP($F17&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F17&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F17&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F17&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F17&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F17&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F17&BV$7,\"\")","v":""},{"$f":"IF(\n$AF17=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F17,\n$J:$J,\">=\"&VLOOKUP($F17&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F17&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F17&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F17&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F17&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F17&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F17&BW$7,\"\")","v":""},{"$f":"IF(\n$AF17=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F17,\n$J:$J,\">=\"&VLOOKUP($F17&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F17&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F17&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F17&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F17&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F17&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F17&BX$7,\"\")","v":""},{"$f":"IF(\n$AF17=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F17,\n$J:$J,\">=\"&VLOOKUP($F17&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F17&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F17&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F17&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F17&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F17&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F17&BY$7,\"\")","v":""},{"$f":"IF(\n$AF17=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F17,\n$J:$J,\">=\"&VLOOKUP($F17&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F17&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F17&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F17&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F17&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F17&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F17&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF17=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F17,\n$J:$J,\">=\"&VLOOKUP($F17&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F17&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F17&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F17&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F17&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F17&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F17&CA$7,\"\")","v":""},{"$f":"IF(\n$AF17=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F17,\n$J:$J,\">=\"&VLOOKUP($F17&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F17&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F17&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F17&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F17&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F17&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F17&CB$7,\"\")","v":""},{"$f":"IF(\n$AF17=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F17,\n$J:$J,\">=\"&VLOOKUP($F17&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F17&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F17&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F17&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F17&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F17&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F17&CC$7,\"\")","v":""},{"$f":"IF(\n$AF17=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F17,\n$J:$J,\">=\"&VLOOKUP($F17&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F17&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F17&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F17&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F17&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F17&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F17&CD$7,\"\")","v":""},{"$f":"IF(\n$AF17=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F17,\n$J:$J,\">=\"&VLOOKUP($F17&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F17&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F17&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F17&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F17&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F17&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F17&CE$7,\"\")","v":""},null,"L/km",{"$f":"IFERROR(VLOOKUP(E17,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},null,{"$f":"IF(OR($E17=\"BEV\",$E17=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F17,'BD3(GEI & Cont)'!$C:$C,$E17,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H17))*IFERROR(VLOOKUP($F17,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F17,A_FLOTA!$F:$BS,65,0),0)*W17,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F17,'BD3(GEI & Cont)'!$C:$C,$E17,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H17),'BD3(GEI & Cont)'!$D:$D,$I17)*IFERROR(VLOOKUP($F17,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F17,A_FLOTA!$F:$BS,65,0),0)*W17)","v":0},{"$f":"IF(OR($E17=\"BEV\",$E17=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F17,'BD3(GEI & Cont)'!$C:$C,$E17,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H17))*IFERROR(VLOOKUP($F17,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F17,A_FLOTA!$F:$BS,65,0),0)*W17,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F17,'BD3(GEI & Cont)'!$C:$C,$E17,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H17),'BD3(GEI & Cont)'!$D:$D,$I17)*IFERROR(VLOOKUP($F17,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F17,A_FLOTA!$F:$BS,65,0),0)*W17)","v":0},{"$f":"IF(OR($E17=\"BEV\",$E17=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F17,'BD3(GEI & Cont)'!$C:$C,$E17,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H17),'BD3(GEI & Cont)'!$D:$D,$I17)*IFERROR(VLOOKUP($F17,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F17,A_FLOTA!$F:$BS,65,0),0)*W17)","v":0},{"$f":"IF(OR($E17=\"BEV\",$E17=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F17,'BD3(GEI & Cont)'!$C:$C,$E17,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H17),'BD3(GEI & Cont)'!$D:$D,$I17)*IFERROR(VLOOKUP($F17,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F17,A_FLOTA!$F:$BS,65,0),0)*W17)","v":0},{"$f":"IF(OR($E17=\"BEV\",$E17=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F17,'BD3(GEI & Cont)'!$C:$C,$E17,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H17),'BD3(GEI & Cont)'!$D:$D,$I17)*IFERROR(VLOOKUP($F17,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F17,A_FLOTA!$F:$BS,65,0),0)*W17)","v":0},{"$f":"IF(OR($E17=\"BEV\",$E17=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F17,'BD3(GEI & Cont)'!$C:$C,$E17,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H17),'BD3(GEI & Cont)'!$D:$D,$I17)*IFERROR(VLOOKUP($F17,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F17,A_FLOTA!$F:$BS,65,0),0)*W17)","v":0},{"$f":"IF(OR($E17=\"BEV\",$E17=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F17,'BD3(GEI & Cont)'!$C:$C,$E17,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H17),'BD3(GEI & Cont)'!$D:$D,$I17)*IFERROR(VLOOKUP($F17,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F17,A_FLOTA!$F:$BS,65,0),0)*W17)","v":0},{"$f":"IF(OR($E17=\"BEV\",$E17=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F17,'BD3(GEI & Cont)'!$C:$C,$E17,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H17),'BD3(GEI & Cont)'!$D:$D,$I17)*IFERROR(VLOOKUP($F17,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F17,A_FLOTA!$F:$BS,65,0),0)*W17)","v":0},{"$f":"IF(OR($E17=\"BEV\",$E17=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F17,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F17,A_FLOTA!$F:$BS,65,0),0)*W17*IF($E17=\"BEV\",$M17,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F17,'BD3(GEI & Cont)'!$C:$C,$E17,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H17),'BD3(GEI & Cont)'!$D:$D,$I17)*IFERROR(VLOOKUP($F17,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F17,A_FLOTA!$F:$BS,65,0),0)*W17*IF($E17=\"BEV\",$M17,1))","v":0},0,0,null,{"$f":"IFERROR(W17*IFERROR(VLOOKUP(F17,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F17,A_FLOTA!$F:$BS,65,0),\"\")*AF17,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F17,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F17,A_FLOTA!$F:$BS,65,0),0)*W17*M17","v":0},0,5,null,0.40625,36562500,84600000,48037500,800625,1235857.5,2036482.5,122188950,37588950]
[11,"BYD","e2 300",2020,"BEV","Automóvil",5,0,"Electricidad",94,180,"kWh/km",0.11733333333333335,null,305,305,103900000,"SI",{"$f":"IFERROR($Q18*(1-(-INDIRECT(\"CAPEX_\"&E18)))^(AÑO_OBJETIVO-$D18),0)","v":103900000},{"$f":"+IFERROR(S18/(1+INDIRECT(\"I_\"&E18)+INDIRECT(\"A_\"&E18)),0)","v":98952380.952380955},{"$f":"IFERROR(T18*INDIRECT(\"I_\"&E18),0)","v":4947619.0476190476},{"$f":"IFERROR(T18*INDIRECT(\"A_\"&E18),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E18),0)","v":8},98705000,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F18,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q18,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},1935137.5,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N18,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W18,(VLOOKUP(IF(OR(F18=\"Camión\",F18=\"TRACTOMULA\"),H18,N18),INDIRECT(\"SOAT_\"&VLOOKUP(F18,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W18>9,9,W18))+VLOOKUP(IF(OR(F18=\"Camión\",F18=\"TRACTOMULA\"),H18,N18),INDIRECT(\"SOAT_\"&VLOOKUP(F18,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W18-9)<0,0,(W18-9))),0)","v":5730000},43394354.50000003,{"$f":"IF(E18=\"ICE\",INDIRECT(\"CM_\"&E18&\"_\"&LEFT(F18,4))*IFERROR(VLOOKUP(F18,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F18,A_FLOTA!$F:$BS,65,0),0)*W18,IFERROR((INDIRECT(\"CM_\"&E18&\"_\"&LEFT(F18,4)))*IFERROR(VLOOKUP(F18,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F18,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E18))^(W18))/(1-(1-INDIRECT(\"REDUC_CM_\"&E18))),0))","v":0},{"$f":"IFERROR((IFERROR(M18*IFERROR(VLOOKUP(F18,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F18,A_FLOTA!$F:$BS,65,0),0)*W18*AVERAGEIFS(\nINDIRECT(E18&\"_\"&LEFT(I18,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W18,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG18,VALORES!$D$1:$D$10,CH18),0))*(O18/(O18+P18))+(IFERROR(M18*IFERROR(VLOOKUP(F18,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F18,A_FLOTA!$F:$BS,65,0),0)*W18*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W18,12,31)),0))*(P18/(O18+P18)),0)","v":0},{"$f":"IF(E18=\"BEV\",IF(INDIRECT(\"VB_\"&E18)<W18,IFERROR(INT(W18/INDIRECT(\"VB_\"&E18))*(Q18*(1-(-INDIRECT(\"CAPEX_\"&E18)))^(INDIRECT(\"VB_\"&E18))*INDIRECT(\"CB_\"&E18)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T18:AE18)/(VLOOKUP(F18,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F18,A_FLOTA!$F:$BS,65,0)*W18)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF18=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F18,\n$J:$J,\">=\"&VLOOKUP($F18&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F18&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F18&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F18&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F18&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F18&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F18&AH$7,\"\")","v":""},{"$f":"IF(\n$AF18=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F18,\n$J:$J,\">=\"&VLOOKUP($F18&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F18&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F18&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F18&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F18&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F18&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F18&AI$7,\"\")","v":""},{"$f":"IF(\n$AF18=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F18,\n$J:$J,\">=\"&VLOOKUP($F18&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F18&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F18&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F18&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F18&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F18&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F18&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF18=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F18,\n$J:$J,\">=\"&VLOOKUP($F18&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F18&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F18&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F18&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F18&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F18&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F18&AK$7,\"\")","v":""},{"$f":"IF(\n$AF18=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F18,\n$J:$J,\">=\"&VLOOKUP($F18&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F18&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F18&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F18&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F18&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F18&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F18&AL$7,\"\")","v":""},{"$f":"IF(\n$AF18=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F18,\n$J:$J,\">=\"&VLOOKUP($F18&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F18&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F18&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F18&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F18&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F18&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F18&AM$7,\"\")","v":""},{"$f":"IF(\n$AF18=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F18,\n$J:$J,\">=\"&VLOOKUP($F18&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F18&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F18&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F18&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F18&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F18&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F18&AN$7,\"\")","v":""},{"$f":"IF(\n$AF18=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F18,\n$J:$J,\">=\"&VLOOKUP($F18&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F18&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F18&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F18&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F18&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F18&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F18&AO$7,\"\")","v":""},{"$f":"IF(\n$AF18=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F18,\n$J:$J,\">=\"&VLOOKUP($F18&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F18&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F18&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F18&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F18&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F18&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F18&AP$7,\"\")","v":""},{"$f":"IF(\n$AF18=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F18,\n$J:$J,\">=\"&VLOOKUP($F18&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F18&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F18&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F18&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F18&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F18&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F18&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF18=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F18,\n$J:$J,\">=\"&VLOOKUP($F18&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F18&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F18&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F18&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F18&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F18&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F18&AR$7,\"\")","v":""},{"$f":"IF(\n$AF18=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F18,\n$J:$J,\">=\"&VLOOKUP($F18&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F18&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F18&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F18&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F18&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F18&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F18&AS$7,\"\")","v":""},{"$f":"IF(\n$AF18=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F18,\n$J:$J,\">=\"&VLOOKUP($F18&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F18&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F18&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F18&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F18&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F18&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F18&AT$7,\"\")","v":""},{"$f":"IF(\n$AF18=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F18,\n$J:$J,\">=\"&VLOOKUP($F18&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F18&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F18&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F18&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F18&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F18&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F18&AU$7,\"\")","v":""},{"$f":"IF(\n$AF18=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F18,\n$J:$J,\">=\"&VLOOKUP($F18&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F18&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F18&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F18&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F18&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F18&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F18&AV$7,\"\")","v":""},{"$f":"IF(\n$AF18=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F18,\n$J:$J,\">=\"&VLOOKUP($F18&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F18&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F18&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F18&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F18&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F18&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F18&AW$7,\"\")","v":""},{"$f":"IF(\n$AF18=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F18,\n$J:$J,\">=\"&VLOOKUP($F18&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F18&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F18&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F18&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F18&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F18&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F18&AX$7,\"\")","v":""},{"$f":"IF(\n$AF18=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F18,\n$J:$J,\">=\"&VLOOKUP($F18&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F18&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F18&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F18&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F18&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F18&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F18&AY$7,\"\")","v":""},{"$f":"IF(\n$AF18=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F18,\n$J:$J,\">=\"&VLOOKUP($F18&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F18&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F18&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F18&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F18&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F18&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F18&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF18=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F18,\n$J:$J,\">=\"&VLOOKUP($F18&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F18&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F18&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F18&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F18&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F18&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F18&BA$7,\"\")","v":""},{"$f":"IF(\n$AF18=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F18,\n$J:$J,\">=\"&VLOOKUP($F18&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F18&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F18&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F18&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F18&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F18&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F18&BB$7,\"\")","v":""},{"$f":"IF(\n$AF18=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F18,\n$J:$J,\">=\"&VLOOKUP($F18&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F18&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F18&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F18&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F18&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F18&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F18&BC$7,\"\")","v":""},{"$f":"IF(\n$AF18=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F18,\n$J:$J,\">=\"&VLOOKUP($F18&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F18&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F18&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F18&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F18&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F18&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F18&BD$7,\"\")","v":""},{"$f":"IF(\n$AF18=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F18,\n$J:$J,\">=\"&VLOOKUP($F18&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F18&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F18&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F18&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F18&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F18&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F18&BE$7,\"\")","v":""},{"$f":"IF(\n$AF18=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F18,\n$J:$J,\">=\"&VLOOKUP($F18&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F18&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F18&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F18&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F18&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F18&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F18&BF$7,\"\")","v":""},{"$f":"IF(\n$AF18=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F18,\n$J:$J,\">=\"&VLOOKUP($F18&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F18&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F18&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F18&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F18&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F18&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F18&BG$7,\"\")","v":""},{"$f":"IF(\n$AF18=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F18,\n$J:$J,\">=\"&VLOOKUP($F18&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F18&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F18&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F18&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F18&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F18&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F18&BH$7,\"\")","v":""},{"$f":"IF(\n$AF18=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F18,\n$J:$J,\">=\"&VLOOKUP($F18&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F18&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F18&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F18&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F18&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F18&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F18&BI$7,\"\")","v":""},{"$f":"IF(\n$AF18=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F18,\n$J:$J,\">=\"&VLOOKUP($F18&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F18&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F18&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F18&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F18&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F18&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F18&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF18=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F18,\n$J:$J,\">=\"&VLOOKUP($F18&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F18&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F18&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F18&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F18&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F18&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F18&BK$7,\"\")","v":""},{"$f":"IF(\n$AF18=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F18,\n$J:$J,\">=\"&VLOOKUP($F18&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F18&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F18&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F18&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F18&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F18&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F18&BL$7,\"\")","v":""},{"$f":"IF(\n$AF18=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F18,\n$J:$J,\">=\"&VLOOKUP($F18&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F18&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F18&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F18&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F18&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F18&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F18&BM$7,\"\")","v":""},{"$f":"IF(\n$AF18=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F18,\n$J:$J,\">=\"&VLOOKUP($F18&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F18&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F18&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F18&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F18&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F18&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F18&BN$7,\"\")","v":""},{"$f":"IF(\n$AF18=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F18,\n$J:$J,\">=\"&VLOOKUP($F18&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F18&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F18&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F18&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F18&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F18&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F18&BO$7,\"\")","v":""},{"$f":"IF(\n$AF18=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F18,\n$J:$J,\">=\"&VLOOKUP($F18&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F18&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F18&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F18&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F18&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F18&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F18&BP$7,\"\")","v":""},{"$f":"IF(\n$AF18=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F18,\n$J:$J,\">=\"&VLOOKUP($F18&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F18&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F18&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F18&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F18&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F18&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F18&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF18=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F18,\n$J:$J,\">=\"&VLOOKUP($F18&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F18&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F18&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F18&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F18&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F18&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F18&BR$7,\"\")","v":""},{"$f":"IF(\n$AF18=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F18,\n$J:$J,\">=\"&VLOOKUP($F18&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F18&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F18&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F18&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F18&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F18&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F18&BS$7,\"\")","v":""},{"$f":"IF(\n$AF18=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F18,\n$J:$J,\">=\"&VLOOKUP($F18&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F18&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F18&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F18&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F18&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F18&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F18&BT$7,\"\")","v":""},{"$f":"IF(\n$AF18=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F18,\n$J:$J,\">=\"&VLOOKUP($F18&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F18&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F18&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F18&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F18&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F18&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F18&BU$7,\"\")","v":""},{"$f":"IF(\n$AF18=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F18,\n$J:$J,\">=\"&VLOOKUP($F18&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F18&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F18&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F18&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F18&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F18&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F18&BV$7,\"\")","v":""},{"$f":"IF(\n$AF18=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F18,\n$J:$J,\">=\"&VLOOKUP($F18&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F18&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F18&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F18&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F18&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F18&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F18&BW$7,\"\")","v":""},{"$f":"IF(\n$AF18=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F18,\n$J:$J,\">=\"&VLOOKUP($F18&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F18&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F18&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F18&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F18&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F18&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F18&BX$7,\"\")","v":""},{"$f":"IF(\n$AF18=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F18,\n$J:$J,\">=\"&VLOOKUP($F18&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F18&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F18&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F18&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F18&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F18&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F18&BY$7,\"\")","v":""},{"$f":"IF(\n$AF18=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F18,\n$J:$J,\">=\"&VLOOKUP($F18&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F18&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F18&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F18&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F18&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F18&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F18&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF18=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F18,\n$J:$J,\">=\"&VLOOKUP($F18&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F18&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F18&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F18&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F18&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F18&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F18&CA$7,\"\")","v":""},{"$f":"IF(\n$AF18=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F18,\n$J:$J,\">=\"&VLOOKUP($F18&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F18&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F18&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F18&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F18&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F18&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F18&CB$7,\"\")","v":""},{"$f":"IF(\n$AF18=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F18,\n$J:$J,\">=\"&VLOOKUP($F18&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F18&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F18&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F18&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F18&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F18&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F18&CC$7,\"\")","v":""},{"$f":"IF(\n$AF18=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F18,\n$J:$J,\">=\"&VLOOKUP($F18&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F18&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F18&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F18&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F18&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F18&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F18&CD$7,\"\")","v":""},{"$f":"IF(\n$AF18=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F18,\n$J:$J,\">=\"&VLOOKUP($F18&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F18&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F18&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F18&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F18&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F18&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F18&CE$7,\"\")","v":""},null,"kWh/km",{"$f":"IFERROR(VLOOKUP(E18,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},null,{"$f":"IF(OR($E18=\"BEV\",$E18=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F18,'BD3(GEI & Cont)'!$C:$C,$E18,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H18))*IFERROR(VLOOKUP($F18,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F18,A_FLOTA!$F:$BS,65,0),0)*W18,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F18,'BD3(GEI & Cont)'!$C:$C,$E18,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H18),'BD3(GEI & Cont)'!$D:$D,$I18)*IFERROR(VLOOKUP($F18,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F18,A_FLOTA!$F:$BS,65,0),0)*W18)","v":0},{"$f":"IF(OR($E18=\"BEV\",$E18=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F18,'BD3(GEI & Cont)'!$C:$C,$E18,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H18))*IFERROR(VLOOKUP($F18,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F18,A_FLOTA!$F:$BS,65,0),0)*W18,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F18,'BD3(GEI & Cont)'!$C:$C,$E18,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H18),'BD3(GEI & Cont)'!$D:$D,$I18)*IFERROR(VLOOKUP($F18,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F18,A_FLOTA!$F:$BS,65,0),0)*W18)","v":0},{"$f":"IF(OR($E18=\"BEV\",$E18=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F18,'BD3(GEI & Cont)'!$C:$C,$E18,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H18),'BD3(GEI & Cont)'!$D:$D,$I18)*IFERROR(VLOOKUP($F18,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F18,A_FLOTA!$F:$BS,65,0),0)*W18)","v":0},{"$f":"IF(OR($E18=\"BEV\",$E18=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F18,'BD3(GEI & Cont)'!$C:$C,$E18,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H18),'BD3(GEI & Cont)'!$D:$D,$I18)*IFERROR(VLOOKUP($F18,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F18,A_FLOTA!$F:$BS,65,0),0)*W18)","v":0},{"$f":"IF(OR($E18=\"BEV\",$E18=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F18,'BD3(GEI & Cont)'!$C:$C,$E18,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H18),'BD3(GEI & Cont)'!$D:$D,$I18)*IFERROR(VLOOKUP($F18,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F18,A_FLOTA!$F:$BS,65,0),0)*W18)","v":0},{"$f":"IF(OR($E18=\"BEV\",$E18=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F18,'BD3(GEI & Cont)'!$C:$C,$E18,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H18),'BD3(GEI & Cont)'!$D:$D,$I18)*IFERROR(VLOOKUP($F18,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F18,A_FLOTA!$F:$BS,65,0),0)*W18)","v":0},{"$f":"IF(OR($E18=\"BEV\",$E18=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F18,'BD3(GEI & Cont)'!$C:$C,$E18,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H18),'BD3(GEI & Cont)'!$D:$D,$I18)*IFERROR(VLOOKUP($F18,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F18,A_FLOTA!$F:$BS,65,0),0)*W18)","v":0},{"$f":"IF(OR($E18=\"BEV\",$E18=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F18,'BD3(GEI & Cont)'!$C:$C,$E18,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H18),'BD3(GEI & Cont)'!$D:$D,$I18)*IFERROR(VLOOKUP($F18,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F18,A_FLOTA!$F:$BS,65,0),0)*W18)","v":0},{"$f":"IF(OR($E18=\"BEV\",$E18=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F18,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F18,A_FLOTA!$F:$BS,65,0),0)*W18*IF($E18=\"BEV\",$M18,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F18,'BD3(GEI & Cont)'!$C:$C,$E18,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H18),'BD3(GEI & Cont)'!$D:$D,$I18)*IFERROR(VLOOKUP($F18,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F18,A_FLOTA!$F:$BS,65,0),0)*W18*IF($E18=\"BEV\",$M18,1))","v":0},0,0,null,{"$f":"IFERROR(W18*IFERROR(VLOOKUP(F18,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F18,A_FLOTA!$F:$BS,65,0),\"\")*AF18,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F18,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F18,A_FLOTA!$F:$BS,65,0),0)*W18*M18","v":0},0,5,null,0.40625,42209375,97666000,55456625,924277.08333333337,1426728.8250000002,2351005.9083333337,141060354.50000003,43394354.50000003]
[12,"JAC","IEV7S",2020,"BEV","Automóvil",5,0,"Electricidad",113,270,"kWh/km",0.13333333333333333,null,300,300,108000000,"NO",{"$f":"IFERROR($Q19*(1-(-INDIRECT(\"CAPEX_\"&E19)))^(AÑO_OBJETIVO-$D19),0)","v":108000000},{"$f":"+IFERROR(S19/(1+INDIRECT(\"I_\"&E19)+INDIRECT(\"A_\"&E19)),0)","v":102857142.85714285},{"$f":"IFERROR(T19*INDIRECT(\"I_\"&E19),0)","v":5142857.1428571427},{"$f":"IFERROR(T19*INDIRECT(\"A_\"&E19),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E19),0)","v":8},102600000,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F19,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q19,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},2011500,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N19,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W19,(VLOOKUP(IF(OR(F19=\"Camión\",F19=\"TRACTOMULA\"),H19,N19),INDIRECT(\"SOAT_\"&VLOOKUP(F19,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W19>9,9,W19))+VLOOKUP(IF(OR(F19=\"Camión\",F19=\"TRACTOMULA\"),H19,N19),INDIRECT(\"SOAT_\"&VLOOKUP(F19,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W19-9)<0,0,(W19-9))),0)","v":5730000},45106740,{"$f":"IF(E19=\"ICE\",INDIRECT(\"CM_\"&E19&\"_\"&LEFT(F19,4))*IFERROR(VLOOKUP(F19,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F19,A_FLOTA!$F:$BS,65,0),0)*W19,IFERROR((INDIRECT(\"CM_\"&E19&\"_\"&LEFT(F19,4)))*IFERROR(VLOOKUP(F19,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F19,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E19))^(W19))/(1-(1-INDIRECT(\"REDUC_CM_\"&E19))),0))","v":0},{"$f":"IFERROR((IFERROR(M19*IFERROR(VLOOKUP(F19,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F19,A_FLOTA!$F:$BS,65,0),0)*W19*AVERAGEIFS(\nINDIRECT(E19&\"_\"&LEFT(I19,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W19,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG19,VALORES!$D$1:$D$10,CH19),0))*(O19/(O19+P19))+(IFERROR(M19*IFERROR(VLOOKUP(F19,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F19,A_FLOTA!$F:$BS,65,0),0)*W19*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W19,12,31)),0))*(P19/(O19+P19)),0)","v":0},{"$f":"IF(E19=\"BEV\",IF(INDIRECT(\"VB_\"&E19)<W19,IFERROR(INT(W19/INDIRECT(\"VB_\"&E19))*(Q19*(1-(-INDIRECT(\"CAPEX_\"&E19)))^(INDIRECT(\"VB_\"&E19))*INDIRECT(\"CB_\"&E19)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T19:AE19)/(VLOOKUP(F19,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F19,A_FLOTA!$F:$BS,65,0)*W19)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF19=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F19,\n$J:$J,\">=\"&VLOOKUP($F19&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F19&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F19&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F19&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F19&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F19&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F19&AH$7,\"\")","v":""},{"$f":"IF(\n$AF19=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F19,\n$J:$J,\">=\"&VLOOKUP($F19&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F19&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F19&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F19&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F19&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F19&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F19&AI$7,\"\")","v":""},{"$f":"IF(\n$AF19=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F19,\n$J:$J,\">=\"&VLOOKUP($F19&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F19&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F19&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F19&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F19&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F19&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F19&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF19=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F19,\n$J:$J,\">=\"&VLOOKUP($F19&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F19&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F19&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F19&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F19&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F19&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F19&AK$7,\"\")","v":""},{"$f":"IF(\n$AF19=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F19,\n$J:$J,\">=\"&VLOOKUP($F19&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F19&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F19&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F19&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F19&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F19&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F19&AL$7,\"\")","v":""},{"$f":"IF(\n$AF19=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F19,\n$J:$J,\">=\"&VLOOKUP($F19&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F19&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F19&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F19&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F19&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F19&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F19&AM$7,\"\")","v":""},{"$f":"IF(\n$AF19=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F19,\n$J:$J,\">=\"&VLOOKUP($F19&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F19&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F19&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F19&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F19&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F19&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F19&AN$7,\"\")","v":""},{"$f":"IF(\n$AF19=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F19,\n$J:$J,\">=\"&VLOOKUP($F19&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F19&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F19&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F19&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F19&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F19&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F19&AO$7,\"\")","v":""},{"$f":"IF(\n$AF19=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F19,\n$J:$J,\">=\"&VLOOKUP($F19&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F19&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F19&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F19&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F19&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F19&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F19&AP$7,\"\")","v":""},{"$f":"IF(\n$AF19=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F19,\n$J:$J,\">=\"&VLOOKUP($F19&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F19&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F19&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F19&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F19&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F19&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F19&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF19=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F19,\n$J:$J,\">=\"&VLOOKUP($F19&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F19&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F19&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F19&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F19&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F19&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F19&AR$7,\"\")","v":""},{"$f":"IF(\n$AF19=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F19,\n$J:$J,\">=\"&VLOOKUP($F19&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F19&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F19&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F19&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F19&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F19&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F19&AS$7,\"\")","v":""},{"$f":"IF(\n$AF19=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F19,\n$J:$J,\">=\"&VLOOKUP($F19&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F19&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F19&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F19&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F19&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F19&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F19&AT$7,\"\")","v":""},{"$f":"IF(\n$AF19=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F19,\n$J:$J,\">=\"&VLOOKUP($F19&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F19&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F19&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F19&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F19&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F19&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F19&AU$7,\"\")","v":""},{"$f":"IF(\n$AF19=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F19,\n$J:$J,\">=\"&VLOOKUP($F19&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F19&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F19&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F19&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F19&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F19&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F19&AV$7,\"\")","v":""},{"$f":"IF(\n$AF19=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F19,\n$J:$J,\">=\"&VLOOKUP($F19&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F19&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F19&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F19&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F19&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F19&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F19&AW$7,\"\")","v":""},{"$f":"IF(\n$AF19=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F19,\n$J:$J,\">=\"&VLOOKUP($F19&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F19&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F19&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F19&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F19&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F19&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F19&AX$7,\"\")","v":""},{"$f":"IF(\n$AF19=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F19,\n$J:$J,\">=\"&VLOOKUP($F19&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F19&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F19&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F19&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F19&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F19&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F19&AY$7,\"\")","v":""},{"$f":"IF(\n$AF19=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F19,\n$J:$J,\">=\"&VLOOKUP($F19&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F19&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F19&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F19&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F19&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F19&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F19&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF19=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F19,\n$J:$J,\">=\"&VLOOKUP($F19&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F19&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F19&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F19&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F19&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F19&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F19&BA$7,\"\")","v":""},{"$f":"IF(\n$AF19=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F19,\n$J:$J,\">=\"&VLOOKUP($F19&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F19&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F19&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F19&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F19&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F19&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F19&BB$7,\"\")","v":""},{"$f":"IF(\n$AF19=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F19,\n$J:$J,\">=\"&VLOOKUP($F19&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F19&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F19&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F19&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F19&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F19&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F19&BC$7,\"\")","v":""},{"$f":"IF(\n$AF19=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F19,\n$J:$J,\">=\"&VLOOKUP($F19&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F19&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F19&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F19&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F19&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F19&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F19&BD$7,\"\")","v":""},{"$f":"IF(\n$AF19=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F19,\n$J:$J,\">=\"&VLOOKUP($F19&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F19&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F19&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F19&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F19&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F19&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F19&BE$7,\"\")","v":""},{"$f":"IF(\n$AF19=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F19,\n$J:$J,\">=\"&VLOOKUP($F19&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F19&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F19&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F19&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F19&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F19&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F19&BF$7,\"\")","v":""},{"$f":"IF(\n$AF19=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F19,\n$J:$J,\">=\"&VLOOKUP($F19&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F19&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F19&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F19&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F19&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F19&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F19&BG$7,\"\")","v":""},{"$f":"IF(\n$AF19=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F19,\n$J:$J,\">=\"&VLOOKUP($F19&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F19&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F19&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F19&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F19&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F19&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F19&BH$7,\"\")","v":""},{"$f":"IF(\n$AF19=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F19,\n$J:$J,\">=\"&VLOOKUP($F19&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F19&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F19&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F19&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F19&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F19&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F19&BI$7,\"\")","v":""},{"$f":"IF(\n$AF19=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F19,\n$J:$J,\">=\"&VLOOKUP($F19&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F19&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F19&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F19&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F19&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F19&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F19&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF19=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F19,\n$J:$J,\">=\"&VLOOKUP($F19&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F19&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F19&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F19&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F19&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F19&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F19&BK$7,\"\")","v":""},{"$f":"IF(\n$AF19=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F19,\n$J:$J,\">=\"&VLOOKUP($F19&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F19&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F19&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F19&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F19&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F19&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F19&BL$7,\"\")","v":""},{"$f":"IF(\n$AF19=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F19,\n$J:$J,\">=\"&VLOOKUP($F19&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F19&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F19&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F19&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F19&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F19&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F19&BM$7,\"\")","v":""},{"$f":"IF(\n$AF19=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F19,\n$J:$J,\">=\"&VLOOKUP($F19&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F19&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F19&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F19&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F19&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F19&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F19&BN$7,\"\")","v":""},{"$f":"IF(\n$AF19=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F19,\n$J:$J,\">=\"&VLOOKUP($F19&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F19&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F19&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F19&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F19&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F19&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F19&BO$7,\"\")","v":""},{"$f":"IF(\n$AF19=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F19,\n$J:$J,\">=\"&VLOOKUP($F19&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F19&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F19&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F19&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F19&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F19&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F19&BP$7,\"\")","v":""},{"$f":"IF(\n$AF19=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F19,\n$J:$J,\">=\"&VLOOKUP($F19&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F19&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F19&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F19&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F19&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F19&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F19&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF19=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F19,\n$J:$J,\">=\"&VLOOKUP($F19&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F19&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F19&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F19&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F19&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F19&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F19&BR$7,\"\")","v":""},{"$f":"IF(\n$AF19=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F19,\n$J:$J,\">=\"&VLOOKUP($F19&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F19&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F19&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F19&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F19&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F19&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F19&BS$7,\"\")","v":""},{"$f":"IF(\n$AF19=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F19,\n$J:$J,\">=\"&VLOOKUP($F19&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F19&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F19&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F19&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F19&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F19&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F19&BT$7,\"\")","v":""},{"$f":"IF(\n$AF19=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F19,\n$J:$J,\">=\"&VLOOKUP($F19&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F19&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F19&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F19&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F19&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F19&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F19&BU$7,\"\")","v":""},{"$f":"IF(\n$AF19=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F19,\n$J:$J,\">=\"&VLOOKUP($F19&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F19&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F19&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F19&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F19&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F19&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F19&BV$7,\"\")","v":""},{"$f":"IF(\n$AF19=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F19,\n$J:$J,\">=\"&VLOOKUP($F19&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F19&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F19&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F19&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F19&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F19&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F19&BW$7,\"\")","v":""},{"$f":"IF(\n$AF19=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F19,\n$J:$J,\">=\"&VLOOKUP($F19&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F19&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F19&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F19&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F19&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F19&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F19&BX$7,\"\")","v":""},{"$f":"IF(\n$AF19=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F19,\n$J:$J,\">=\"&VLOOKUP($F19&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F19&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F19&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F19&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F19&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F19&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F19&BY$7,\"\")","v":""},{"$f":"IF(\n$AF19=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F19,\n$J:$J,\">=\"&VLOOKUP($F19&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F19&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F19&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F19&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F19&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F19&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F19&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF19=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F19,\n$J:$J,\">=\"&VLOOKUP($F19&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F19&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F19&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F19&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F19&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F19&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F19&CA$7,\"\")","v":""},{"$f":"IF(\n$AF19=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F19,\n$J:$J,\">=\"&VLOOKUP($F19&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F19&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F19&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F19&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F19&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F19&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F19&CB$7,\"\")","v":""},{"$f":"IF(\n$AF19=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F19,\n$J:$J,\">=\"&VLOOKUP($F19&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F19&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F19&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F19&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F19&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F19&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F19&CC$7,\"\")","v":""},{"$f":"IF(\n$AF19=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F19,\n$J:$J,\">=\"&VLOOKUP($F19&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F19&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F19&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F19&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F19&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F19&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F19&CD$7,\"\")","v":""},{"$f":"IF(\n$AF19=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F19,\n$J:$J,\">=\"&VLOOKUP($F19&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F19&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F19&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F19&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F19&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F19&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F19&CE$7,\"\")","v":""},null,"kWh/km",{"$f":"IFERROR(VLOOKUP(E19,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},null,{"$f":"IF(OR($E19=\"BEV\",$E19=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F19,'BD3(GEI & Cont)'!$C:$C,$E19,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H19))*IFERROR(VLOOKUP($F19,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F19,A_FLOTA!$F:$BS,65,0),0)*W19,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F19,'BD3(GEI & Cont)'!$C:$C,$E19,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H19),'BD3(GEI & Cont)'!$D:$D,$I19)*IFERROR(VLOOKUP($F19,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F19,A_FLOTA!$F:$BS,65,0),0)*W19)","v":0},{"$f":"IF(OR($E19=\"BEV\",$E19=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F19,'BD3(GEI & Cont)'!$C:$C,$E19,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H19))*IFERROR(VLOOKUP($F19,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F19,A_FLOTA!$F:$BS,65,0),0)*W19,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F19,'BD3(GEI & Cont)'!$C:$C,$E19,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H19),'BD3(GEI & Cont)'!$D:$D,$I19)*IFERROR(VLOOKUP($F19,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F19,A_FLOTA!$F:$BS,65,0),0)*W19)","v":0},{"$f":"IF(OR($E19=\"BEV\",$E19=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F19,'BD3(GEI & Cont)'!$C:$C,$E19,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H19),'BD3(GEI & Cont)'!$D:$D,$I19)*IFERROR(VLOOKUP($F19,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F19,A_FLOTA!$F:$BS,65,0),0)*W19)","v":0},{"$f":"IF(OR($E19=\"BEV\",$E19=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F19,'BD3(GEI & Cont)'!$C:$C,$E19,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H19),'BD3(GEI & Cont)'!$D:$D,$I19)*IFERROR(VLOOKUP($F19,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F19,A_FLOTA!$F:$BS,65,0),0)*W19)","v":0},{"$f":"IF(OR($E19=\"BEV\",$E19=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F19,'BD3(GEI & Cont)'!$C:$C,$E19,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H19),'BD3(GEI & Cont)'!$D:$D,$I19)*IFERROR(VLOOKUP($F19,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F19,A_FLOTA!$F:$BS,65,0),0)*W19)","v":0},{"$f":"IF(OR($E19=\"BEV\",$E19=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F19,'BD3(GEI & Cont)'!$C:$C,$E19,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H19),'BD3(GEI & Cont)'!$D:$D,$I19)*IFERROR(VLOOKUP($F19,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F19,A_FLOTA!$F:$BS,65,0),0)*W19)","v":0},{"$f":"IF(OR($E19=\"BEV\",$E19=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F19,'BD3(GEI & Cont)'!$C:$C,$E19,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H19),'BD3(GEI & Cont)'!$D:$D,$I19)*IFERROR(VLOOKUP($F19,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F19,A_FLOTA!$F:$BS,65,0),0)*W19)","v":0},{"$f":"IF(OR($E19=\"BEV\",$E19=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F19,'BD3(GEI & Cont)'!$C:$C,$E19,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H19),'BD3(GEI & Cont)'!$D:$D,$I19)*IFERROR(VLOOKUP($F19,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F19,A_FLOTA!$F:$BS,65,0),0)*W19)","v":0},{"$f":"IF(OR($E19=\"BEV\",$E19=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F19,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F19,A_FLOTA!$F:$BS,65,0),0)*W19*IF($E19=\"BEV\",$M19,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F19,'BD3(GEI & Cont)'!$C:$C,$E19,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H19),'BD3(GEI & Cont)'!$D:$D,$I19)*IFERROR(VLOOKUP($F19,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F19,A_FLOTA!$F:$BS,65,0),0)*W19*IF($E19=\"BEV\",$M19,1))","v":0},0,0,null,{"$f":"IFERROR(W19*IFERROR(VLOOKUP(F19,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F19,A_FLOTA!$F:$BS,65,0),\"\")*AF19,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F19,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F19,A_FLOTA!$F:$BS,65,0),0)*W19*M19","v":0},0,5,null,0.40625,43875000,101520000,57645000,960750,1483029,2443779,146626740,45106740]
[13,"Renault","Zoe",2020,"BEV","Automóvil",5,0,"Electricidad",92,250,"kWh/km",0.13333333333333333,null,300,300,109300000,"SI",{"$f":"IFERROR($Q20*(1-(-INDIRECT(\"CAPEX_\"&E20)))^(AÑO_OBJETIVO-$D20),0)","v":109300000},{"$f":"+IFERROR(S20/(1+INDIRECT(\"I_\"&E20)+INDIRECT(\"A_\"&E20)),0)","v":104095238.09523809},{"$f":"IFERROR(T20*INDIRECT(\"I_\"&E20),0)","v":5204761.9047619049},{"$f":"IFERROR(T20*INDIRECT(\"A_\"&E20),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E20),0)","v":8},103835000,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F20,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q20,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},2035712.5,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N20,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W20,(VLOOKUP(IF(OR(F20=\"Camión\",F20=\"TRACTOMULA\"),H20,N20),INDIRECT(\"SOAT_\"&VLOOKUP(F20,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W20>9,9,W20))+VLOOKUP(IF(OR(F20=\"Camión\",F20=\"TRACTOMULA\"),H20,N20),INDIRECT(\"SOAT_\"&VLOOKUP(F20,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W20-9)<0,0,(W20-9))),0)","v":5730000},45649691.5,{"$f":"IF(E20=\"ICE\",INDIRECT(\"CM_\"&E20&\"_\"&LEFT(F20,4))*IFERROR(VLOOKUP(F20,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F20,A_FLOTA!$F:$BS,65,0),0)*W20,IFERROR((INDIRECT(\"CM_\"&E20&\"_\"&LEFT(F20,4)))*IFERROR(VLOOKUP(F20,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F20,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E20))^(W20))/(1-(1-INDIRECT(\"REDUC_CM_\"&E20))),0))","v":0},{"$f":"IFERROR((IFERROR(M20*IFERROR(VLOOKUP(F20,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F20,A_FLOTA!$F:$BS,65,0),0)*W20*AVERAGEIFS(\nINDIRECT(E20&\"_\"&LEFT(I20,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W20,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG20,VALORES!$D$1:$D$10,CH20),0))*(O20/(O20+P20))+(IFERROR(M20*IFERROR(VLOOKUP(F20,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F20,A_FLOTA!$F:$BS,65,0),0)*W20*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W20,12,31)),0))*(P20/(O20+P20)),0)","v":0},{"$f":"IF(E20=\"BEV\",IF(INDIRECT(\"VB_\"&E20)<W20,IFERROR(INT(W20/INDIRECT(\"VB_\"&E20))*(Q20*(1-(-INDIRECT(\"CAPEX_\"&E20)))^(INDIRECT(\"VB_\"&E20))*INDIRECT(\"CB_\"&E20)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T20:AE20)/(VLOOKUP(F20,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F20,A_FLOTA!$F:$BS,65,0)*W20)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF20=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F20,\n$J:$J,\">=\"&VLOOKUP($F20&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F20&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F20&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F20&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F20&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F20&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F20&AH$7,\"\")","v":""},{"$f":"IF(\n$AF20=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F20,\n$J:$J,\">=\"&VLOOKUP($F20&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F20&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F20&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F20&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F20&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F20&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F20&AI$7,\"\")","v":""},{"$f":"IF(\n$AF20=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F20,\n$J:$J,\">=\"&VLOOKUP($F20&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F20&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F20&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F20&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F20&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F20&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F20&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF20=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F20,\n$J:$J,\">=\"&VLOOKUP($F20&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F20&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F20&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F20&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F20&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F20&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F20&AK$7,\"\")","v":""},{"$f":"IF(\n$AF20=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F20,\n$J:$J,\">=\"&VLOOKUP($F20&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F20&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F20&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F20&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F20&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F20&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F20&AL$7,\"\")","v":""},{"$f":"IF(\n$AF20=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F20,\n$J:$J,\">=\"&VLOOKUP($F20&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F20&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F20&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F20&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F20&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F20&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F20&AM$7,\"\")","v":""},{"$f":"IF(\n$AF20=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F20,\n$J:$J,\">=\"&VLOOKUP($F20&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F20&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F20&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F20&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F20&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F20&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F20&AN$7,\"\")","v":""},{"$f":"IF(\n$AF20=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F20,\n$J:$J,\">=\"&VLOOKUP($F20&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F20&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F20&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F20&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F20&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F20&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F20&AO$7,\"\")","v":""},{"$f":"IF(\n$AF20=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F20,\n$J:$J,\">=\"&VLOOKUP($F20&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F20&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F20&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F20&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F20&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F20&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F20&AP$7,\"\")","v":""},{"$f":"IF(\n$AF20=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F20,\n$J:$J,\">=\"&VLOOKUP($F20&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F20&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F20&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F20&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F20&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F20&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F20&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF20=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F20,\n$J:$J,\">=\"&VLOOKUP($F20&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F20&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F20&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F20&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F20&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F20&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F20&AR$7,\"\")","v":""},{"$f":"IF(\n$AF20=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F20,\n$J:$J,\">=\"&VLOOKUP($F20&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F20&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F20&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F20&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F20&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F20&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F20&AS$7,\"\")","v":""},{"$f":"IF(\n$AF20=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F20,\n$J:$J,\">=\"&VLOOKUP($F20&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F20&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F20&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F20&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F20&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F20&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F20&AT$7,\"\")","v":""},{"$f":"IF(\n$AF20=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F20,\n$J:$J,\">=\"&VLOOKUP($F20&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F20&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F20&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F20&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F20&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F20&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F20&AU$7,\"\")","v":""},{"$f":"IF(\n$AF20=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F20,\n$J:$J,\">=\"&VLOOKUP($F20&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F20&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F20&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F20&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F20&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F20&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F20&AV$7,\"\")","v":""},{"$f":"IF(\n$AF20=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F20,\n$J:$J,\">=\"&VLOOKUP($F20&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F20&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F20&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F20&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F20&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F20&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F20&AW$7,\"\")","v":""},{"$f":"IF(\n$AF20=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F20,\n$J:$J,\">=\"&VLOOKUP($F20&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F20&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F20&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F20&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F20&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F20&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F20&AX$7,\"\")","v":""},{"$f":"IF(\n$AF20=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F20,\n$J:$J,\">=\"&VLOOKUP($F20&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F20&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F20&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F20&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F20&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F20&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F20&AY$7,\"\")","v":""},{"$f":"IF(\n$AF20=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F20,\n$J:$J,\">=\"&VLOOKUP($F20&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F20&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F20&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F20&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F20&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F20&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F20&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF20=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F20,\n$J:$J,\">=\"&VLOOKUP($F20&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F20&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F20&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F20&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F20&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F20&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F20&BA$7,\"\")","v":""},{"$f":"IF(\n$AF20=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F20,\n$J:$J,\">=\"&VLOOKUP($F20&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F20&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F20&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F20&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F20&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F20&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F20&BB$7,\"\")","v":""},{"$f":"IF(\n$AF20=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F20,\n$J:$J,\">=\"&VLOOKUP($F20&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F20&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F20&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F20&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F20&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F20&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F20&BC$7,\"\")","v":""},{"$f":"IF(\n$AF20=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F20,\n$J:$J,\">=\"&VLOOKUP($F20&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F20&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F20&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F20&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F20&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F20&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F20&BD$7,\"\")","v":""},{"$f":"IF(\n$AF20=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F20,\n$J:$J,\">=\"&VLOOKUP($F20&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F20&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F20&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F20&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F20&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F20&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F20&BE$7,\"\")","v":""},{"$f":"IF(\n$AF20=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F20,\n$J:$J,\">=\"&VLOOKUP($F20&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F20&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F20&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F20&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F20&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F20&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F20&BF$7,\"\")","v":""},{"$f":"IF(\n$AF20=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F20,\n$J:$J,\">=\"&VLOOKUP($F20&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F20&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F20&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F20&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F20&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F20&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F20&BG$7,\"\")","v":""},{"$f":"IF(\n$AF20=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F20,\n$J:$J,\">=\"&VLOOKUP($F20&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F20&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F20&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F20&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F20&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F20&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F20&BH$7,\"\")","v":""},{"$f":"IF(\n$AF20=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F20,\n$J:$J,\">=\"&VLOOKUP($F20&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F20&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F20&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F20&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F20&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F20&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F20&BI$7,\"\")","v":""},{"$f":"IF(\n$AF20=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F20,\n$J:$J,\">=\"&VLOOKUP($F20&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F20&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F20&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F20&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F20&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F20&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F20&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF20=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F20,\n$J:$J,\">=\"&VLOOKUP($F20&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F20&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F20&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F20&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F20&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F20&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F20&BK$7,\"\")","v":""},{"$f":"IF(\n$AF20=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F20,\n$J:$J,\">=\"&VLOOKUP($F20&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F20&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F20&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F20&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F20&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F20&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F20&BL$7,\"\")","v":""},{"$f":"IF(\n$AF20=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F20,\n$J:$J,\">=\"&VLOOKUP($F20&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F20&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F20&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F20&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F20&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F20&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F20&BM$7,\"\")","v":""},{"$f":"IF(\n$AF20=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F20,\n$J:$J,\">=\"&VLOOKUP($F20&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F20&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F20&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F20&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F20&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F20&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F20&BN$7,\"\")","v":""},{"$f":"IF(\n$AF20=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F20,\n$J:$J,\">=\"&VLOOKUP($F20&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F20&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F20&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F20&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F20&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F20&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F20&BO$7,\"\")","v":""},{"$f":"IF(\n$AF20=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F20,\n$J:$J,\">=\"&VLOOKUP($F20&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F20&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F20&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F20&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F20&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F20&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F20&BP$7,\"\")","v":""},{"$f":"IF(\n$AF20=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F20,\n$J:$J,\">=\"&VLOOKUP($F20&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F20&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F20&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F20&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F20&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F20&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F20&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF20=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F20,\n$J:$J,\">=\"&VLOOKUP($F20&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F20&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F20&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F20&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F20&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F20&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F20&BR$7,\"\")","v":""},{"$f":"IF(\n$AF20=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F20,\n$J:$J,\">=\"&VLOOKUP($F20&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F20&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F20&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F20&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F20&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F20&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F20&BS$7,\"\")","v":""},{"$f":"IF(\n$AF20=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F20,\n$J:$J,\">=\"&VLOOKUP($F20&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F20&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F20&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F20&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F20&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F20&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F20&BT$7,\"\")","v":""},{"$f":"IF(\n$AF20=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F20,\n$J:$J,\">=\"&VLOOKUP($F20&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F20&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F20&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F20&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F20&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F20&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F20&BU$7,\"\")","v":""},{"$f":"IF(\n$AF20=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F20,\n$J:$J,\">=\"&VLOOKUP($F20&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F20&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F20&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F20&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F20&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F20&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F20&BV$7,\"\")","v":""},{"$f":"IF(\n$AF20=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F20,\n$J:$J,\">=\"&VLOOKUP($F20&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F20&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F20&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F20&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F20&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F20&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F20&BW$7,\"\")","v":""},{"$f":"IF(\n$AF20=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F20,\n$J:$J,\">=\"&VLOOKUP($F20&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F20&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F20&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F20&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F20&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F20&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F20&BX$7,\"\")","v":""},{"$f":"IF(\n$AF20=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F20,\n$J:$J,\">=\"&VLOOKUP($F20&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F20&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F20&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F20&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F20&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F20&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F20&BY$7,\"\")","v":""},{"$f":"IF(\n$AF20=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F20,\n$J:$J,\">=\"&VLOOKUP($F20&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F20&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F20&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F20&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F20&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F20&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F20&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF20=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F20,\n$J:$J,\">=\"&VLOOKUP($F20&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F20&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F20&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F20&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F20&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F20&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F20&CA$7,\"\")","v":""},{"$f":"IF(\n$AF20=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F20,\n$J:$J,\">=\"&VLOOKUP($F20&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F20&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F20&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F20&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F20&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F20&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F20&CB$7,\"\")","v":""},{"$f":"IF(\n$AF20=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F20,\n$J:$J,\">=\"&VLOOKUP($F20&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F20&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F20&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F20&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F20&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F20&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F20&CC$7,\"\")","v":""},{"$f":"IF(\n$AF20=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F20,\n$J:$J,\">=\"&VLOOKUP($F20&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F20&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F20&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F20&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F20&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F20&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F20&CD$7,\"\")","v":""},{"$f":"IF(\n$AF20=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F20,\n$J:$J,\">=\"&VLOOKUP($F20&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F20&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F20&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F20&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F20&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F20&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F20&CE$7,\"\")","v":""},null,"kWh/km",{"$f":"IFERROR(VLOOKUP(E20,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},null,{"$f":"IF(OR($E20=\"BEV\",$E20=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F20,'BD3(GEI & Cont)'!$C:$C,$E20,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H20))*IFERROR(VLOOKUP($F20,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F20,A_FLOTA!$F:$BS,65,0),0)*W20,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F20,'BD3(GEI & Cont)'!$C:$C,$E20,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H20),'BD3(GEI & Cont)'!$D:$D,$I20)*IFERROR(VLOOKUP($F20,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F20,A_FLOTA!$F:$BS,65,0),0)*W20)","v":0},{"$f":"IF(OR($E20=\"BEV\",$E20=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F20,'BD3(GEI & Cont)'!$C:$C,$E20,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H20))*IFERROR(VLOOKUP($F20,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F20,A_FLOTA!$F:$BS,65,0),0)*W20,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F20,'BD3(GEI & Cont)'!$C:$C,$E20,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H20),'BD3(GEI & Cont)'!$D:$D,$I20)*IFERROR(VLOOKUP($F20,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F20,A_FLOTA!$F:$BS,65,0),0)*W20)","v":0},{"$f":"IF(OR($E20=\"BEV\",$E20=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F20,'BD3(GEI & Cont)'!$C:$C,$E20,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H20),'BD3(GEI & Cont)'!$D:$D,$I20)*IFERROR(VLOOKUP($F20,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F20,A_FLOTA!$F:$BS,65,0),0)*W20)","v":0},{"$f":"IF(OR($E20=\"BEV\",$E20=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F20,'BD3(GEI & Cont)'!$C:$C,$E20,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H20),'BD3(GEI & Cont)'!$D:$D,$I20)*IFERROR(VLOOKUP($F20,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F20,A_FLOTA!$F:$BS,65,0),0)*W20)","v":0},{"$f":"IF(OR($E20=\"BEV\",$E20=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F20,'BD3(GEI & Cont)'!$C:$C,$E20,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H20),'BD3(GEI & Cont)'!$D:$D,$I20)*IFERROR(VLOOKUP($F20,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F20,A_FLOTA!$F:$BS,65,0),0)*W20)","v":0},{"$f":"IF(OR($E20=\"BEV\",$E20=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F20,'BD3(GEI & Cont)'!$C:$C,$E20,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H20),'BD3(GEI & Cont)'!$D:$D,$I20)*IFERROR(VLOOKUP($F20,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F20,A_FLOTA!$F:$BS,65,0),0)*W20)","v":0},{"$f":"IF(OR($E20=\"BEV\",$E20=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F20,'BD3(GEI & Cont)'!$C:$C,$E20,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H20),'BD3(GEI & Cont)'!$D:$D,$I20)*IFERROR(VLOOKUP($F20,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F20,A_FLOTA!$F:$BS,65,0),0)*W20)","v":0},{"$f":"IF(OR($E20=\"BEV\",$E20=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F20,'BD3(GEI & Cont)'!$C:$C,$E20,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H20),'BD3(GEI & Cont)'!$D:$D,$I20)*IFERROR(VLOOKUP($F20,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F20,A_FLOTA!$F:$BS,65,0),0)*W20)","v":0},{"$f":"IF(OR($E20=\"BEV\",$E20=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F20,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F20,A_FLOTA!$F:$BS,65,0),0)*W20*IF($E20=\"BEV\",$M20,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F20,'BD3(GEI & Cont)'!$C:$C,$E20,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H20),'BD3(GEI & Cont)'!$D:$D,$I20)*IFERROR(VLOOKUP($F20,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F20,A_FLOTA!$F:$BS,65,0),0)*W20*IF($E20=\"BEV\",$M20,1))","v":0},0,0,null,{"$f":"IFERROR(W20*IFERROR(VLOOKUP(F20,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F20,A_FLOTA!$F:$BS,65,0),\"\")*AF20,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F20,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F20,A_FLOTA!$F:$BS,65,0),0)*W20*M20","v":0},0,5,null,0.40625,44403125,102742000,58338875,972314.58333333337,1500880.2750000001,2473194.8583333334,148391691.5,45649691.5]
[14,"DFAC","DFAC 3.5T",2021,"GNC","Camión",null,3.5,"GNC",108,420,"km/m3",2,null,450,0,109500000,"SI",{"$f":"IFERROR($Q21*(1-(-INDIRECT(\"CAPEX_\"&E21)))^(AÑO_OBJETIVO-$D21),0)","v":110606060.60606061},{"$f":"+IFERROR(S21/(1+INDIRECT(\"I_\"&E21)+INDIRECT(\"A_\"&E21)),0)","v":79572705.471986055},{"$f":"IFERROR(T21*INDIRECT(\"I_\"&E21),0)","v":15118814.03967735},{"$f":"IFERROR(T21*INDIRECT(\"A_\"&E21),0)","v":15914541.094397211},{"$f":"IFERROR(INDIRECT(\"V_\"&E21),0)","v":8},105075757.57575758,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F21,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q21,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},2060037.8787878789,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N21,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W21,(VLOOKUP(IF(OR(F21=\"Camión\",F21=\"TRACTOMULA\"),H21,N21),INDIRECT(\"SOAT_\"&VLOOKUP(F21,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W21>9,9,W21))+VLOOKUP(IF(OR(F21=\"Camión\",F21=\"TRACTOMULA\"),H21,N21),INDIRECT(\"SOAT_\"&VLOOKUP(F21,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W21-9)<0,0,(W21-9))),0)","v":5730000},46195174.24242425,{"$f":"IF(E21=\"ICE\",INDIRECT(\"CM_\"&E21&\"_\"&LEFT(F21,4))*IFERROR(VLOOKUP(F21,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F21,A_FLOTA!$F:$BS,65,0),0)*W21,IFERROR((INDIRECT(\"CM_\"&E21&\"_\"&LEFT(F21,4)))*IFERROR(VLOOKUP(F21,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F21,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E21))^(W21))/(1-(1-INDIRECT(\"REDUC_CM_\"&E21))),0))","v":0},{"$f":"IFERROR((IFERROR(M21*IFERROR(VLOOKUP(F21,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F21,A_FLOTA!$F:$BS,65,0),0)*W21*AVERAGEIFS(\nINDIRECT(E21&\"_\"&LEFT(I21,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W21,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG21,VALORES!$D$1:$D$10,CH21),0))*(O21/(O21+P21))+(IFERROR(M21*IFERROR(VLOOKUP(F21,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F21,A_FLOTA!$F:$BS,65,0),0)*W21*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W21,12,31)),0))*(P21/(O21+P21)),0)","v":0},{"$f":"IF(E21=\"BEV\",IF(INDIRECT(\"VB_\"&E21)<W21,IFERROR(INT(W21/INDIRECT(\"VB_\"&E21))*(Q21*(1-(-INDIRECT(\"CAPEX_\"&E21)))^(INDIRECT(\"VB_\"&E21))*INDIRECT(\"CB_\"&E21)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T21:AE21)/(VLOOKUP(F21,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F21,A_FLOTA!$F:$BS,65,0)*W21)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF21=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F21,\n$J:$J,\">=\"&VLOOKUP($F21&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F21&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F21&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F21&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F21&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F21&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F21&AH$7,\"\")","v":""},{"$f":"IF(\n$AF21=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F21,\n$J:$J,\">=\"&VLOOKUP($F21&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F21&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F21&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F21&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F21&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F21&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F21&AI$7,\"\")","v":""},{"$f":"IF(\n$AF21=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F21,\n$J:$J,\">=\"&VLOOKUP($F21&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F21&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F21&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F21&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F21&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F21&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F21&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF21=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F21,\n$J:$J,\">=\"&VLOOKUP($F21&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F21&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F21&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F21&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F21&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F21&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F21&AK$7,\"\")","v":""},{"$f":"IF(\n$AF21=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F21,\n$J:$J,\">=\"&VLOOKUP($F21&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F21&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F21&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F21&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F21&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F21&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F21&AL$7,\"\")","v":""},{"$f":"IF(\n$AF21=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F21,\n$J:$J,\">=\"&VLOOKUP($F21&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F21&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F21&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F21&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F21&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F21&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F21&AM$7,\"\")","v":""},{"$f":"IF(\n$AF21=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F21,\n$J:$J,\">=\"&VLOOKUP($F21&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F21&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F21&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F21&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F21&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F21&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F21&AN$7,\"\")","v":""},{"$f":"IF(\n$AF21=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F21,\n$J:$J,\">=\"&VLOOKUP($F21&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F21&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F21&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F21&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F21&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F21&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F21&AO$7,\"\")","v":""},{"$f":"IF(\n$AF21=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F21,\n$J:$J,\">=\"&VLOOKUP($F21&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F21&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F21&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F21&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F21&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F21&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F21&AP$7,\"\")","v":""},{"$f":"IF(\n$AF21=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F21,\n$J:$J,\">=\"&VLOOKUP($F21&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F21&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F21&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F21&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F21&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F21&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F21&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF21=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F21,\n$J:$J,\">=\"&VLOOKUP($F21&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F21&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F21&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F21&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F21&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F21&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F21&AR$7,\"\")","v":""},{"$f":"IF(\n$AF21=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F21,\n$J:$J,\">=\"&VLOOKUP($F21&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F21&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F21&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F21&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F21&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F21&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F21&AS$7,\"\")","v":""},{"$f":"IF(\n$AF21=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F21,\n$J:$J,\">=\"&VLOOKUP($F21&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F21&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F21&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F21&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F21&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F21&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F21&AT$7,\"\")","v":""},{"$f":"IF(\n$AF21=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F21,\n$J:$J,\">=\"&VLOOKUP($F21&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F21&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F21&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F21&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F21&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F21&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F21&AU$7,\"\")","v":""},{"$f":"IF(\n$AF21=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F21,\n$J:$J,\">=\"&VLOOKUP($F21&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F21&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F21&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F21&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F21&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F21&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F21&AV$7,\"\")","v":""},{"$f":"IF(\n$AF21=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F21,\n$J:$J,\">=\"&VLOOKUP($F21&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F21&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F21&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F21&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F21&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F21&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F21&AW$7,\"\")","v":""},{"$f":"IF(\n$AF21=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F21,\n$J:$J,\">=\"&VLOOKUP($F21&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F21&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F21&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F21&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F21&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F21&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F21&AX$7,\"\")","v":""},{"$f":"IF(\n$AF21=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F21,\n$J:$J,\">=\"&VLOOKUP($F21&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F21&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F21&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F21&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F21&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F21&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F21&AY$7,\"\")","v":""},{"$f":"IF(\n$AF21=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F21,\n$J:$J,\">=\"&VLOOKUP($F21&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F21&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F21&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F21&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F21&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F21&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F21&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF21=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F21,\n$J:$J,\">=\"&VLOOKUP($F21&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F21&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F21&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F21&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F21&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F21&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F21&BA$7,\"\")","v":""},{"$f":"IF(\n$AF21=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F21,\n$J:$J,\">=\"&VLOOKUP($F21&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F21&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F21&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F21&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F21&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F21&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F21&BB$7,\"\")","v":""},{"$f":"IF(\n$AF21=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F21,\n$J:$J,\">=\"&VLOOKUP($F21&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F21&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F21&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F21&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F21&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F21&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F21&BC$7,\"\")","v":""},{"$f":"IF(\n$AF21=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F21,\n$J:$J,\">=\"&VLOOKUP($F21&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F21&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F21&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F21&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F21&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F21&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F21&BD$7,\"\")","v":""},{"$f":"IF(\n$AF21=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F21,\n$J:$J,\">=\"&VLOOKUP($F21&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F21&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F21&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F21&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F21&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F21&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F21&BE$7,\"\")","v":""},{"$f":"IF(\n$AF21=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F21,\n$J:$J,\">=\"&VLOOKUP($F21&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F21&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F21&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F21&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F21&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F21&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F21&BF$7,\"\")","v":""},{"$f":"IF(\n$AF21=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F21,\n$J:$J,\">=\"&VLOOKUP($F21&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F21&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F21&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F21&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F21&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F21&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F21&BG$7,\"\")","v":""},{"$f":"IF(\n$AF21=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F21,\n$J:$J,\">=\"&VLOOKUP($F21&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F21&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F21&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F21&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F21&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F21&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F21&BH$7,\"\")","v":""},{"$f":"IF(\n$AF21=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F21,\n$J:$J,\">=\"&VLOOKUP($F21&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F21&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F21&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F21&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F21&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F21&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F21&BI$7,\"\")","v":""},{"$f":"IF(\n$AF21=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F21,\n$J:$J,\">=\"&VLOOKUP($F21&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F21&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F21&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F21&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F21&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F21&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F21&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF21=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F21,\n$J:$J,\">=\"&VLOOKUP($F21&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F21&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F21&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F21&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F21&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F21&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F21&BK$7,\"\")","v":""},{"$f":"IF(\n$AF21=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F21,\n$J:$J,\">=\"&VLOOKUP($F21&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F21&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F21&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F21&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F21&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F21&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F21&BL$7,\"\")","v":""},{"$f":"IF(\n$AF21=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F21,\n$J:$J,\">=\"&VLOOKUP($F21&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F21&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F21&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F21&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F21&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F21&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F21&BM$7,\"\")","v":""},{"$f":"IF(\n$AF21=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F21,\n$J:$J,\">=\"&VLOOKUP($F21&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F21&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F21&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F21&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F21&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F21&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F21&BN$7,\"\")","v":""},{"$f":"IF(\n$AF21=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F21,\n$J:$J,\">=\"&VLOOKUP($F21&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F21&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F21&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F21&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F21&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F21&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F21&BO$7,\"\")","v":""},{"$f":"IF(\n$AF21=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F21,\n$J:$J,\">=\"&VLOOKUP($F21&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F21&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F21&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F21&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F21&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F21&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F21&BP$7,\"\")","v":""},{"$f":"IF(\n$AF21=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F21,\n$J:$J,\">=\"&VLOOKUP($F21&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F21&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F21&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F21&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F21&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F21&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F21&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF21=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F21,\n$J:$J,\">=\"&VLOOKUP($F21&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F21&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F21&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F21&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F21&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F21&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F21&BR$7,\"\")","v":""},{"$f":"IF(\n$AF21=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F21,\n$J:$J,\">=\"&VLOOKUP($F21&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F21&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F21&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F21&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F21&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F21&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F21&BS$7,\"\")","v":""},{"$f":"IF(\n$AF21=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F21,\n$J:$J,\">=\"&VLOOKUP($F21&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F21&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F21&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F21&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F21&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F21&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F21&BT$7,\"\")","v":""},{"$f":"IF(\n$AF21=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F21,\n$J:$J,\">=\"&VLOOKUP($F21&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F21&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F21&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F21&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F21&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F21&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F21&BU$7,\"\")","v":""},{"$f":"IF(\n$AF21=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F21,\n$J:$J,\">=\"&VLOOKUP($F21&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F21&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F21&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F21&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F21&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F21&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F21&BV$7,\"\")","v":""},{"$f":"IF(\n$AF21=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F21,\n$J:$J,\">=\"&VLOOKUP($F21&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F21&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F21&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F21&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F21&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F21&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F21&BW$7,\"\")","v":""},{"$f":"IF(\n$AF21=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F21,\n$J:$J,\">=\"&VLOOKUP($F21&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F21&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F21&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F21&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F21&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F21&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F21&BX$7,\"\")","v":""},{"$f":"IF(\n$AF21=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F21,\n$J:$J,\">=\"&VLOOKUP($F21&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F21&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F21&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F21&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F21&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F21&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F21&BY$7,\"\")","v":""},{"$f":"IF(\n$AF21=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F21,\n$J:$J,\">=\"&VLOOKUP($F21&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F21&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F21&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F21&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F21&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F21&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F21&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF21=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F21,\n$J:$J,\">=\"&VLOOKUP($F21&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F21&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F21&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F21&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F21&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F21&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F21&CA$7,\"\")","v":""},{"$f":"IF(\n$AF21=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F21,\n$J:$J,\">=\"&VLOOKUP($F21&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F21&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F21&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F21&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F21&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F21&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F21&CB$7,\"\")","v":""},{"$f":"IF(\n$AF21=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F21,\n$J:$J,\">=\"&VLOOKUP($F21&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F21&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F21&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F21&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F21&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F21&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F21&CC$7,\"\")","v":""},{"$f":"IF(\n$AF21=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F21,\n$J:$J,\">=\"&VLOOKUP($F21&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F21&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F21&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F21&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F21&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F21&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F21&CD$7,\"\")","v":""},{"$f":"IF(\n$AF21=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F21,\n$J:$J,\">=\"&VLOOKUP($F21&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F21&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F21&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F21&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F21&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F21&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F21&CE$7,\"\")","v":""},null,"km/m3",{"$f":"IFERROR(VLOOKUP(E21,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},null,{"$f":"IF(OR($E21=\"BEV\",$E21=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F21,'BD3(GEI & Cont)'!$C:$C,$E21,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H21))*IFERROR(VLOOKUP($F21,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F21,A_FLOTA!$F:$BS,65,0),0)*W21,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F21,'BD3(GEI & Cont)'!$C:$C,$E21,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H21),'BD3(GEI & Cont)'!$D:$D,$I21)*IFERROR(VLOOKUP($F21,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F21,A_FLOTA!$F:$BS,65,0),0)*W21)","v":0},{"$f":"IF(OR($E21=\"BEV\",$E21=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F21,'BD3(GEI & Cont)'!$C:$C,$E21,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H21))*IFERROR(VLOOKUP($F21,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F21,A_FLOTA!$F:$BS,65,0),0)*W21,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F21,'BD3(GEI & Cont)'!$C:$C,$E21,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H21),'BD3(GEI & Cont)'!$D:$D,$I21)*IFERROR(VLOOKUP($F21,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F21,A_FLOTA!$F:$BS,65,0),0)*W21)","v":0},{"$f":"IF(OR($E21=\"BEV\",$E21=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F21,'BD3(GEI & Cont)'!$C:$C,$E21,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H21),'BD3(GEI & Cont)'!$D:$D,$I21)*IFERROR(VLOOKUP($F21,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F21,A_FLOTA!$F:$BS,65,0),0)*W21)","v":0},{"$f":"IF(OR($E21=\"BEV\",$E21=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F21,'BD3(GEI & Cont)'!$C:$C,$E21,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H21),'BD3(GEI & Cont)'!$D:$D,$I21)*IFERROR(VLOOKUP($F21,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F21,A_FLOTA!$F:$BS,65,0),0)*W21)","v":0},{"$f":"IF(OR($E21=\"BEV\",$E21=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F21,'BD3(GEI & Cont)'!$C:$C,$E21,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H21),'BD3(GEI & Cont)'!$D:$D,$I21)*IFERROR(VLOOKUP($F21,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F21,A_FLOTA!$F:$BS,65,0),0)*W21)","v":0},{"$f":"IF(OR($E21=\"BEV\",$E21=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F21,'BD3(GEI & Cont)'!$C:$C,$E21,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H21),'BD3(GEI & Cont)'!$D:$D,$I21)*IFERROR(VLOOKUP($F21,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F21,A_FLOTA!$F:$BS,65,0),0)*W21)","v":0},{"$f":"IF(OR($E21=\"BEV\",$E21=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F21,'BD3(GEI & Cont)'!$C:$C,$E21,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H21),'BD3(GEI & Cont)'!$D:$D,$I21)*IFERROR(VLOOKUP($F21,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F21,A_FLOTA!$F:$BS,65,0),0)*W21)","v":0},{"$f":"IF(OR($E21=\"BEV\",$E21=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F21,'BD3(GEI & Cont)'!$C:$C,$E21,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H21),'BD3(GEI & Cont)'!$D:$D,$I21)*IFERROR(VLOOKUP($F21,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F21,A_FLOTA!$F:$BS,65,0),0)*W21)","v":0},{"$f":"IF(OR($E21=\"BEV\",$E21=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F21,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F21,A_FLOTA!$F:$BS,65,0),0)*W21*IF($E21=\"BEV\",$M21,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F21,'BD3(GEI & Cont)'!$C:$C,$E21,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H21),'BD3(GEI & Cont)'!$D:$D,$I21)*IFERROR(VLOOKUP($F21,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F21,A_FLOTA!$F:$BS,65,0),0)*W21*IF($E21=\"BEV\",$M21,1))","v":0},0,0,null,{"$f":"IFERROR(W21*IFERROR(VLOOKUP(F21,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F21,A_FLOTA!$F:$BS,65,0),\"\")*AF21,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F21,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F21,A_FLOTA!$F:$BS,65,0),0)*W21*M21","v":0},3.5,0,null,0.40625,44933712.121212125,103969696.96969697,59035984.848484844,983933.08080808073,1518814.7727272729,2502747.8535353537,150164871.21212122,46195174.24242425]
[15,"Renault","Kangoo ZE C",2020,"BEV","Camión",null,0.625,"Electricidad",60,226,"kWh/km",0.16500000000000001,null,200,200,110800000,"SI",{"$f":"IFERROR($Q22*(1-(-INDIRECT(\"CAPEX_\"&E22)))^(AÑO_OBJETIVO-$D22),0)","v":110800000},{"$f":"+IFERROR(S22/(1+INDIRECT(\"I_\"&E22)+INDIRECT(\"A_\"&E22)),0)","v":105523809.52380952},{"$f":"IFERROR(T22*INDIRECT(\"I_\"&E22),0)","v":5276190.4761904767},{"$f":"IFERROR(T22*INDIRECT(\"A_\"&E22),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E22),0)","v":8},105260000,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F22,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q22,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},2063650,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N22,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W22,(VLOOKUP(IF(OR(F22=\"Camión\",F22=\"TRACTOMULA\"),H22,N22),INDIRECT(\"SOAT_\"&VLOOKUP(F22,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W22>9,9,W22))+VLOOKUP(IF(OR(F22=\"Camión\",F22=\"TRACTOMULA\"),H22,N22),INDIRECT(\"SOAT_\"&VLOOKUP(F22,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W22-9)<0,0,(W22-9))),0)","v":5730000},46276174,{"$f":"IF(E22=\"ICE\",INDIRECT(\"CM_\"&E22&\"_\"&LEFT(F22,4))*IFERROR(VLOOKUP(F22,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F22,A_FLOTA!$F:$BS,65,0),0)*W22,IFERROR((INDIRECT(\"CM_\"&E22&\"_\"&LEFT(F22,4)))*IFERROR(VLOOKUP(F22,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F22,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E22))^(W22))/(1-(1-INDIRECT(\"REDUC_CM_\"&E22))),0))","v":0},{"$f":"IFERROR((IFERROR(M22*IFERROR(VLOOKUP(F22,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F22,A_FLOTA!$F:$BS,65,0),0)*W22*AVERAGEIFS(\nINDIRECT(E22&\"_\"&LEFT(I22,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W22,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG22,VALORES!$D$1:$D$10,CH22),0))*(O22/(O22+P22))+(IFERROR(M22*IFERROR(VLOOKUP(F22,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F22,A_FLOTA!$F:$BS,65,0),0)*W22*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W22,12,31)),0))*(P22/(O22+P22)),0)","v":0},{"$f":"IF(E22=\"BEV\",IF(INDIRECT(\"VB_\"&E22)<W22,IFERROR(INT(W22/INDIRECT(\"VB_\"&E22))*(Q22*(1-(-INDIRECT(\"CAPEX_\"&E22)))^(INDIRECT(\"VB_\"&E22))*INDIRECT(\"CB_\"&E22)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T22:AE22)/(VLOOKUP(F22,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F22,A_FLOTA!$F:$BS,65,0)*W22)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF22=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F22,\n$J:$J,\">=\"&VLOOKUP($F22&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F22&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F22&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F22&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F22&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F22&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F22&AH$7,\"\")","v":""},{"$f":"IF(\n$AF22=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F22,\n$J:$J,\">=\"&VLOOKUP($F22&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F22&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F22&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F22&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F22&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F22&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F22&AI$7,\"\")","v":""},{"$f":"IF(\n$AF22=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F22,\n$J:$J,\">=\"&VLOOKUP($F22&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F22&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F22&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F22&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F22&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F22&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F22&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF22=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F22,\n$J:$J,\">=\"&VLOOKUP($F22&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F22&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F22&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F22&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F22&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F22&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F22&AK$7,\"\")","v":""},{"$f":"IF(\n$AF22=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F22,\n$J:$J,\">=\"&VLOOKUP($F22&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F22&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F22&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F22&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F22&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F22&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F22&AL$7,\"\")","v":""},{"$f":"IF(\n$AF22=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F22,\n$J:$J,\">=\"&VLOOKUP($F22&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F22&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F22&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F22&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F22&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F22&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F22&AM$7,\"\")","v":""},{"$f":"IF(\n$AF22=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F22,\n$J:$J,\">=\"&VLOOKUP($F22&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F22&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F22&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F22&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F22&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F22&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F22&AN$7,\"\")","v":""},{"$f":"IF(\n$AF22=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F22,\n$J:$J,\">=\"&VLOOKUP($F22&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F22&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F22&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F22&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F22&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F22&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F22&AO$7,\"\")","v":""},{"$f":"IF(\n$AF22=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F22,\n$J:$J,\">=\"&VLOOKUP($F22&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F22&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F22&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F22&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F22&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F22&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F22&AP$7,\"\")","v":""},{"$f":"IF(\n$AF22=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F22,\n$J:$J,\">=\"&VLOOKUP($F22&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F22&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F22&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F22&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F22&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F22&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F22&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF22=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F22,\n$J:$J,\">=\"&VLOOKUP($F22&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F22&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F22&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F22&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F22&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F22&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F22&AR$7,\"\")","v":""},{"$f":"IF(\n$AF22=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F22,\n$J:$J,\">=\"&VLOOKUP($F22&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F22&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F22&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F22&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F22&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F22&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F22&AS$7,\"\")","v":""},{"$f":"IF(\n$AF22=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F22,\n$J:$J,\">=\"&VLOOKUP($F22&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F22&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F22&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F22&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F22&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F22&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F22&AT$7,\"\")","v":""},{"$f":"IF(\n$AF22=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F22,\n$J:$J,\">=\"&VLOOKUP($F22&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F22&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F22&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F22&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F22&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F22&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F22&AU$7,\"\")","v":""},{"$f":"IF(\n$AF22=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F22,\n$J:$J,\">=\"&VLOOKUP($F22&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F22&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F22&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F22&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F22&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F22&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F22&AV$7,\"\")","v":""},{"$f":"IF(\n$AF22=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F22,\n$J:$J,\">=\"&VLOOKUP($F22&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F22&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F22&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F22&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F22&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F22&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F22&AW$7,\"\")","v":""},{"$f":"IF(\n$AF22=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F22,\n$J:$J,\">=\"&VLOOKUP($F22&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F22&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F22&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F22&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F22&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F22&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F22&AX$7,\"\")","v":""},{"$f":"IF(\n$AF22=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F22,\n$J:$J,\">=\"&VLOOKUP($F22&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F22&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F22&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F22&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F22&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F22&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F22&AY$7,\"\")","v":""},{"$f":"IF(\n$AF22=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F22,\n$J:$J,\">=\"&VLOOKUP($F22&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F22&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F22&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F22&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F22&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F22&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F22&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF22=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F22,\n$J:$J,\">=\"&VLOOKUP($F22&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F22&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F22&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F22&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F22&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F22&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F22&BA$7,\"\")","v":""},{"$f":"IF(\n$AF22=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F22,\n$J:$J,\">=\"&VLOOKUP($F22&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F22&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F22&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F22&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F22&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F22&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F22&BB$7,\"\")","v":""},{"$f":"IF(\n$AF22=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F22,\n$J:$J,\">=\"&VLOOKUP($F22&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F22&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F22&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F22&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F22&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F22&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F22&BC$7,\"\")","v":""},{"$f":"IF(\n$AF22=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F22,\n$J:$J,\">=\"&VLOOKUP($F22&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F22&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F22&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F22&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F22&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F22&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F22&BD$7,\"\")","v":""},{"$f":"IF(\n$AF22=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F22,\n$J:$J,\">=\"&VLOOKUP($F22&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F22&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F22&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F22&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F22&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F22&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F22&BE$7,\"\")","v":""},{"$f":"IF(\n$AF22=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F22,\n$J:$J,\">=\"&VLOOKUP($F22&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F22&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F22&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F22&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F22&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F22&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F22&BF$7,\"\")","v":""},{"$f":"IF(\n$AF22=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F22,\n$J:$J,\">=\"&VLOOKUP($F22&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F22&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F22&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F22&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F22&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F22&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F22&BG$7,\"\")","v":""},{"$f":"IF(\n$AF22=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F22,\n$J:$J,\">=\"&VLOOKUP($F22&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F22&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F22&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F22&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F22&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F22&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F22&BH$7,\"\")","v":""},{"$f":"IF(\n$AF22=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F22,\n$J:$J,\">=\"&VLOOKUP($F22&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F22&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F22&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F22&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F22&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F22&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F22&BI$7,\"\")","v":""},{"$f":"IF(\n$AF22=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F22,\n$J:$J,\">=\"&VLOOKUP($F22&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F22&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F22&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F22&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F22&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F22&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F22&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF22=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F22,\n$J:$J,\">=\"&VLOOKUP($F22&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F22&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F22&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F22&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F22&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F22&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F22&BK$7,\"\")","v":""},{"$f":"IF(\n$AF22=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F22,\n$J:$J,\">=\"&VLOOKUP($F22&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F22&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F22&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F22&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F22&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F22&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F22&BL$7,\"\")","v":""},{"$f":"IF(\n$AF22=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F22,\n$J:$J,\">=\"&VLOOKUP($F22&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F22&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F22&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F22&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F22&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F22&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F22&BM$7,\"\")","v":""},{"$f":"IF(\n$AF22=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F22,\n$J:$J,\">=\"&VLOOKUP($F22&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F22&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F22&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F22&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F22&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F22&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F22&BN$7,\"\")","v":""},{"$f":"IF(\n$AF22=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F22,\n$J:$J,\">=\"&VLOOKUP($F22&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F22&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F22&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F22&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F22&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F22&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F22&BO$7,\"\")","v":""},{"$f":"IF(\n$AF22=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F22,\n$J:$J,\">=\"&VLOOKUP($F22&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F22&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F22&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F22&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F22&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F22&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F22&BP$7,\"\")","v":""},{"$f":"IF(\n$AF22=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F22,\n$J:$J,\">=\"&VLOOKUP($F22&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F22&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F22&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F22&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F22&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F22&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F22&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF22=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F22,\n$J:$J,\">=\"&VLOOKUP($F22&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F22&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F22&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F22&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F22&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F22&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F22&BR$7,\"\")","v":""},{"$f":"IF(\n$AF22=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F22,\n$J:$J,\">=\"&VLOOKUP($F22&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F22&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F22&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F22&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F22&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F22&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F22&BS$7,\"\")","v":""},{"$f":"IF(\n$AF22=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F22,\n$J:$J,\">=\"&VLOOKUP($F22&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F22&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F22&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F22&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F22&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F22&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F22&BT$7,\"\")","v":""},{"$f":"IF(\n$AF22=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F22,\n$J:$J,\">=\"&VLOOKUP($F22&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F22&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F22&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F22&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F22&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F22&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F22&BU$7,\"\")","v":""},{"$f":"IF(\n$AF22=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F22,\n$J:$J,\">=\"&VLOOKUP($F22&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F22&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F22&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F22&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F22&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F22&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F22&BV$7,\"\")","v":""},{"$f":"IF(\n$AF22=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F22,\n$J:$J,\">=\"&VLOOKUP($F22&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F22&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F22&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F22&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F22&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F22&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F22&BW$7,\"\")","v":""},{"$f":"IF(\n$AF22=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F22,\n$J:$J,\">=\"&VLOOKUP($F22&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F22&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F22&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F22&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F22&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F22&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F22&BX$7,\"\")","v":""},{"$f":"IF(\n$AF22=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F22,\n$J:$J,\">=\"&VLOOKUP($F22&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F22&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F22&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F22&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F22&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F22&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F22&BY$7,\"\")","v":""},{"$f":"IF(\n$AF22=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F22,\n$J:$J,\">=\"&VLOOKUP($F22&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F22&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F22&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F22&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F22&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F22&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F22&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF22=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F22,\n$J:$J,\">=\"&VLOOKUP($F22&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F22&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F22&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F22&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F22&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F22&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F22&CA$7,\"\")","v":""},{"$f":"IF(\n$AF22=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F22,\n$J:$J,\">=\"&VLOOKUP($F22&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F22&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F22&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F22&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F22&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F22&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F22&CB$7,\"\")","v":""},{"$f":"IF(\n$AF22=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F22,\n$J:$J,\">=\"&VLOOKUP($F22&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F22&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F22&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F22&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F22&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F22&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F22&CC$7,\"\")","v":""},{"$f":"IF(\n$AF22=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F22,\n$J:$J,\">=\"&VLOOKUP($F22&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F22&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F22&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F22&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F22&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F22&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F22&CD$7,\"\")","v":""},{"$f":"IF(\n$AF22=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F22,\n$J:$J,\">=\"&VLOOKUP($F22&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F22&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F22&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F22&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F22&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F22&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F22&CE$7,\"\")","v":""},null,"kWh/km",{"$f":"IFERROR(VLOOKUP(E22,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},null,{"$f":"IF(OR($E22=\"BEV\",$E22=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F22,'BD3(GEI & Cont)'!$C:$C,$E22,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H22))*IFERROR(VLOOKUP($F22,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F22,A_FLOTA!$F:$BS,65,0),0)*W22,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F22,'BD3(GEI & Cont)'!$C:$C,$E22,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H22),'BD3(GEI & Cont)'!$D:$D,$I22)*IFERROR(VLOOKUP($F22,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F22,A_FLOTA!$F:$BS,65,0),0)*W22)","v":0},{"$f":"IF(OR($E22=\"BEV\",$E22=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F22,'BD3(GEI & Cont)'!$C:$C,$E22,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H22))*IFERROR(VLOOKUP($F22,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F22,A_FLOTA!$F:$BS,65,0),0)*W22,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F22,'BD3(GEI & Cont)'!$C:$C,$E22,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H22),'BD3(GEI & Cont)'!$D:$D,$I22)*IFERROR(VLOOKUP($F22,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F22,A_FLOTA!$F:$BS,65,0),0)*W22)","v":0},{"$f":"IF(OR($E22=\"BEV\",$E22=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F22,'BD3(GEI & Cont)'!$C:$C,$E22,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H22),'BD3(GEI & Cont)'!$D:$D,$I22)*IFERROR(VLOOKUP($F22,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F22,A_FLOTA!$F:$BS,65,0),0)*W22)","v":0},{"$f":"IF(OR($E22=\"BEV\",$E22=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F22,'BD3(GEI & Cont)'!$C:$C,$E22,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H22),'BD3(GEI & Cont)'!$D:$D,$I22)*IFERROR(VLOOKUP($F22,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F22,A_FLOTA!$F:$BS,65,0),0)*W22)","v":0},{"$f":"IF(OR($E22=\"BEV\",$E22=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F22,'BD3(GEI & Cont)'!$C:$C,$E22,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H22),'BD3(GEI & Cont)'!$D:$D,$I22)*IFERROR(VLOOKUP($F22,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F22,A_FLOTA!$F:$BS,65,0),0)*W22)","v":0},{"$f":"IF(OR($E22=\"BEV\",$E22=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F22,'BD3(GEI & Cont)'!$C:$C,$E22,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H22),'BD3(GEI & Cont)'!$D:$D,$I22)*IFERROR(VLOOKUP($F22,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F22,A_FLOTA!$F:$BS,65,0),0)*W22)","v":0},{"$f":"IF(OR($E22=\"BEV\",$E22=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F22,'BD3(GEI & Cont)'!$C:$C,$E22,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H22),'BD3(GEI & Cont)'!$D:$D,$I22)*IFERROR(VLOOKUP($F22,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F22,A_FLOTA!$F:$BS,65,0),0)*W22)","v":0},{"$f":"IF(OR($E22=\"BEV\",$E22=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F22,'BD3(GEI & Cont)'!$C:$C,$E22,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H22),'BD3(GEI & Cont)'!$D:$D,$I22)*IFERROR(VLOOKUP($F22,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F22,A_FLOTA!$F:$BS,65,0),0)*W22)","v":0},{"$f":"IF(OR($E22=\"BEV\",$E22=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F22,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F22,A_FLOTA!$F:$BS,65,0),0)*W22*IF($E22=\"BEV\",$M22,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F22,'BD3(GEI & Cont)'!$C:$C,$E22,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H22),'BD3(GEI & Cont)'!$D:$D,$I22)*IFERROR(VLOOKUP($F22,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F22,A_FLOTA!$F:$BS,65,0),0)*W22*IF($E22=\"BEV\",$M22,1))","v":0},0,0,null,{"$f":"IFERROR(W22*IFERROR(VLOOKUP(F22,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F22,A_FLOTA!$F:$BS,65,0),\"\")*AF22,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F22,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F22,A_FLOTA!$F:$BS,65,0),0)*W22*M22","v":0},0.625,0,null,0.40625,45012500,104152000,59139500,985658.33333333337,1521477.9000000001,2507136.2333333334,150428174,46276174]
[16,"Renault","Kangoo ZE P",2020,"BEV","Microbús",5,0,"Electricidad",60,226,"kWh/km",0.16500000000000001,null,200,200,113800000,"SI",{"$f":"IFERROR($Q23*(1-(-INDIRECT(\"CAPEX_\"&E23)))^(AÑO_OBJETIVO-$D23),0)","v":113800000},{"$f":"+IFERROR(S23/(1+INDIRECT(\"I_\"&E23)+INDIRECT(\"A_\"&E23)),0)","v":108380952.38095237},{"$f":"IFERROR(T23*INDIRECT(\"I_\"&E23),0)","v":5419047.6190476194},{"$f":"IFERROR(T23*INDIRECT(\"A_\"&E23),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E23),0)","v":8},108110000,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F23,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q23,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},2119525,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N23,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W23,(VLOOKUP(IF(OR(F23=\"Camión\",F23=\"TRACTOMULA\"),H23,N23),INDIRECT(\"SOAT_\"&VLOOKUP(F23,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W23>9,9,W23))+VLOOKUP(IF(OR(F23=\"Camión\",F23=\"TRACTOMULA\"),H23,N23),INDIRECT(\"SOAT_\"&VLOOKUP(F23,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W23-9)<0,0,(W23-9))),0)","v":5730000},47529139,{"$f":"IF(E23=\"ICE\",INDIRECT(\"CM_\"&E23&\"_\"&LEFT(F23,4))*IFERROR(VLOOKUP(F23,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F23,A_FLOTA!$F:$BS,65,0),0)*W23,IFERROR((INDIRECT(\"CM_\"&E23&\"_\"&LEFT(F23,4)))*IFERROR(VLOOKUP(F23,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F23,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E23))^(W23))/(1-(1-INDIRECT(\"REDUC_CM_\"&E23))),0))","v":0},{"$f":"IFERROR((IFERROR(M23*IFERROR(VLOOKUP(F23,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F23,A_FLOTA!$F:$BS,65,0),0)*W23*AVERAGEIFS(\nINDIRECT(E23&\"_\"&LEFT(I23,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W23,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG23,VALORES!$D$1:$D$10,CH23),0))*(O23/(O23+P23))+(IFERROR(M23*IFERROR(VLOOKUP(F23,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F23,A_FLOTA!$F:$BS,65,0),0)*W23*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W23,12,31)),0))*(P23/(O23+P23)),0)","v":0},{"$f":"IF(E23=\"BEV\",IF(INDIRECT(\"VB_\"&E23)<W23,IFERROR(INT(W23/INDIRECT(\"VB_\"&E23))*(Q23*(1-(-INDIRECT(\"CAPEX_\"&E23)))^(INDIRECT(\"VB_\"&E23))*INDIRECT(\"CB_\"&E23)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T23:AE23)/(VLOOKUP(F23,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F23,A_FLOTA!$F:$BS,65,0)*W23)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF23=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F23,\n$J:$J,\">=\"&VLOOKUP($F23&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F23&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F23&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F23&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F23&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F23&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F23&AH$7,\"\")","v":""},{"$f":"IF(\n$AF23=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F23,\n$J:$J,\">=\"&VLOOKUP($F23&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F23&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F23&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F23&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F23&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F23&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F23&AI$7,\"\")","v":""},{"$f":"IF(\n$AF23=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F23,\n$J:$J,\">=\"&VLOOKUP($F23&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F23&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F23&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F23&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F23&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F23&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F23&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF23=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F23,\n$J:$J,\">=\"&VLOOKUP($F23&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F23&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F23&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F23&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F23&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F23&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F23&AK$7,\"\")","v":""},{"$f":"IF(\n$AF23=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F23,\n$J:$J,\">=\"&VLOOKUP($F23&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F23&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F23&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F23&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F23&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F23&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F23&AL$7,\"\")","v":""},{"$f":"IF(\n$AF23=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F23,\n$J:$J,\">=\"&VLOOKUP($F23&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F23&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F23&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F23&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F23&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F23&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F23&AM$7,\"\")","v":""},{"$f":"IF(\n$AF23=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F23,\n$J:$J,\">=\"&VLOOKUP($F23&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F23&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F23&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F23&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F23&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F23&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F23&AN$7,\"\")","v":""},{"$f":"IF(\n$AF23=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F23,\n$J:$J,\">=\"&VLOOKUP($F23&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F23&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F23&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F23&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F23&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F23&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F23&AO$7,\"\")","v":""},{"$f":"IF(\n$AF23=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F23,\n$J:$J,\">=\"&VLOOKUP($F23&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F23&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F23&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F23&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F23&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F23&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F23&AP$7,\"\")","v":""},{"$f":"IF(\n$AF23=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F23,\n$J:$J,\">=\"&VLOOKUP($F23&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F23&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F23&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F23&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F23&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F23&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F23&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF23=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F23,\n$J:$J,\">=\"&VLOOKUP($F23&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F23&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F23&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F23&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F23&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F23&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F23&AR$7,\"\")","v":""},{"$f":"IF(\n$AF23=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F23,\n$J:$J,\">=\"&VLOOKUP($F23&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F23&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F23&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F23&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F23&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F23&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F23&AS$7,\"\")","v":""},{"$f":"IF(\n$AF23=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F23,\n$J:$J,\">=\"&VLOOKUP($F23&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F23&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F23&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F23&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F23&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F23&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F23&AT$7,\"\")","v":""},{"$f":"IF(\n$AF23=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F23,\n$J:$J,\">=\"&VLOOKUP($F23&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F23&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F23&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F23&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F23&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F23&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F23&AU$7,\"\")","v":""},{"$f":"IF(\n$AF23=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F23,\n$J:$J,\">=\"&VLOOKUP($F23&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F23&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F23&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F23&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F23&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F23&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F23&AV$7,\"\")","v":""},{"$f":"IF(\n$AF23=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F23,\n$J:$J,\">=\"&VLOOKUP($F23&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F23&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F23&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F23&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F23&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F23&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F23&AW$7,\"\")","v":""},{"$f":"IF(\n$AF23=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F23,\n$J:$J,\">=\"&VLOOKUP($F23&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F23&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F23&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F23&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F23&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F23&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F23&AX$7,\"\")","v":""},{"$f":"IF(\n$AF23=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F23,\n$J:$J,\">=\"&VLOOKUP($F23&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F23&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F23&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F23&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F23&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F23&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F23&AY$7,\"\")","v":""},{"$f":"IF(\n$AF23=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F23,\n$J:$J,\">=\"&VLOOKUP($F23&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F23&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F23&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F23&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F23&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F23&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F23&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF23=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F23,\n$J:$J,\">=\"&VLOOKUP($F23&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F23&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F23&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F23&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F23&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F23&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F23&BA$7,\"\")","v":""},{"$f":"IF(\n$AF23=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F23,\n$J:$J,\">=\"&VLOOKUP($F23&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F23&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F23&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F23&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F23&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F23&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F23&BB$7,\"\")","v":""},{"$f":"IF(\n$AF23=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F23,\n$J:$J,\">=\"&VLOOKUP($F23&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F23&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F23&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F23&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F23&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F23&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F23&BC$7,\"\")","v":""},{"$f":"IF(\n$AF23=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F23,\n$J:$J,\">=\"&VLOOKUP($F23&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F23&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F23&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F23&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F23&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F23&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F23&BD$7,\"\")","v":""},{"$f":"IF(\n$AF23=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F23,\n$J:$J,\">=\"&VLOOKUP($F23&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F23&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F23&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F23&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F23&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F23&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F23&BE$7,\"\")","v":""},{"$f":"IF(\n$AF23=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F23,\n$J:$J,\">=\"&VLOOKUP($F23&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F23&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F23&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F23&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F23&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F23&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F23&BF$7,\"\")","v":""},{"$f":"IF(\n$AF23=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F23,\n$J:$J,\">=\"&VLOOKUP($F23&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F23&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F23&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F23&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F23&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F23&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F23&BG$7,\"\")","v":""},{"$f":"IF(\n$AF23=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F23,\n$J:$J,\">=\"&VLOOKUP($F23&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F23&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F23&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F23&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F23&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F23&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F23&BH$7,\"\")","v":""},{"$f":"IF(\n$AF23=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F23,\n$J:$J,\">=\"&VLOOKUP($F23&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F23&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F23&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F23&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F23&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F23&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F23&BI$7,\"\")","v":""},{"$f":"IF(\n$AF23=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F23,\n$J:$J,\">=\"&VLOOKUP($F23&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F23&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F23&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F23&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F23&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F23&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F23&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF23=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F23,\n$J:$J,\">=\"&VLOOKUP($F23&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F23&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F23&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F23&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F23&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F23&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F23&BK$7,\"\")","v":""},{"$f":"IF(\n$AF23=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F23,\n$J:$J,\">=\"&VLOOKUP($F23&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F23&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F23&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F23&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F23&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F23&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F23&BL$7,\"\")","v":""},{"$f":"IF(\n$AF23=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F23,\n$J:$J,\">=\"&VLOOKUP($F23&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F23&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F23&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F23&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F23&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F23&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F23&BM$7,\"\")","v":""},{"$f":"IF(\n$AF23=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F23,\n$J:$J,\">=\"&VLOOKUP($F23&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F23&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F23&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F23&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F23&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F23&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F23&BN$7,\"\")","v":""},{"$f":"IF(\n$AF23=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F23,\n$J:$J,\">=\"&VLOOKUP($F23&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F23&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F23&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F23&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F23&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F23&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F23&BO$7,\"\")","v":""},{"$f":"IF(\n$AF23=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F23,\n$J:$J,\">=\"&VLOOKUP($F23&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F23&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F23&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F23&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F23&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F23&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F23&BP$7,\"\")","v":""},{"$f":"IF(\n$AF23=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F23,\n$J:$J,\">=\"&VLOOKUP($F23&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F23&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F23&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F23&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F23&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F23&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F23&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF23=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F23,\n$J:$J,\">=\"&VLOOKUP($F23&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F23&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F23&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F23&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F23&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F23&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F23&BR$7,\"\")","v":""},{"$f":"IF(\n$AF23=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F23,\n$J:$J,\">=\"&VLOOKUP($F23&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F23&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F23&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F23&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F23&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F23&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F23&BS$7,\"\")","v":""},{"$f":"IF(\n$AF23=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F23,\n$J:$J,\">=\"&VLOOKUP($F23&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F23&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F23&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F23&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F23&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F23&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F23&BT$7,\"\")","v":""},{"$f":"IF(\n$AF23=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F23,\n$J:$J,\">=\"&VLOOKUP($F23&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F23&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F23&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F23&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F23&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F23&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F23&BU$7,\"\")","v":""},{"$f":"IF(\n$AF23=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F23,\n$J:$J,\">=\"&VLOOKUP($F23&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F23&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F23&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F23&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F23&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F23&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F23&BV$7,\"\")","v":""},{"$f":"IF(\n$AF23=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F23,\n$J:$J,\">=\"&VLOOKUP($F23&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F23&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F23&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F23&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F23&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F23&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F23&BW$7,\"\")","v":""},{"$f":"IF(\n$AF23=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F23,\n$J:$J,\">=\"&VLOOKUP($F23&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F23&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F23&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F23&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F23&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F23&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F23&BX$7,\"\")","v":""},{"$f":"IF(\n$AF23=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F23,\n$J:$J,\">=\"&VLOOKUP($F23&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F23&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F23&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F23&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F23&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F23&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F23&BY$7,\"\")","v":""},{"$f":"IF(\n$AF23=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F23,\n$J:$J,\">=\"&VLOOKUP($F23&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F23&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F23&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F23&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F23&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F23&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F23&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF23=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F23,\n$J:$J,\">=\"&VLOOKUP($F23&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F23&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F23&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F23&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F23&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F23&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F23&CA$7,\"\")","v":""},{"$f":"IF(\n$AF23=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F23,\n$J:$J,\">=\"&VLOOKUP($F23&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F23&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F23&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F23&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F23&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F23&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F23&CB$7,\"\")","v":""},{"$f":"IF(\n$AF23=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F23,\n$J:$J,\">=\"&VLOOKUP($F23&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F23&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F23&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F23&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F23&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F23&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F23&CC$7,\"\")","v":""},{"$f":"IF(\n$AF23=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F23,\n$J:$J,\">=\"&VLOOKUP($F23&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F23&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F23&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F23&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F23&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F23&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F23&CD$7,\"\")","v":""},{"$f":"IF(\n$AF23=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F23,\n$J:$J,\">=\"&VLOOKUP($F23&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F23&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F23&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F23&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F23&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F23&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F23&CE$7,\"\")","v":""},null,"kWh/km",{"$f":"IFERROR(VLOOKUP(E23,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},null,{"$f":"IF(OR($E23=\"BEV\",$E23=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F23,'BD3(GEI & Cont)'!$C:$C,$E23,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H23))*IFERROR(VLOOKUP($F23,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F23,A_FLOTA!$F:$BS,65,0),0)*W23,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F23,'BD3(GEI & Cont)'!$C:$C,$E23,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H23),'BD3(GEI & Cont)'!$D:$D,$I23)*IFERROR(VLOOKUP($F23,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F23,A_FLOTA!$F:$BS,65,0),0)*W23)","v":0},{"$f":"IF(OR($E23=\"BEV\",$E23=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F23,'BD3(GEI & Cont)'!$C:$C,$E23,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H23))*IFERROR(VLOOKUP($F23,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F23,A_FLOTA!$F:$BS,65,0),0)*W23,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F23,'BD3(GEI & Cont)'!$C:$C,$E23,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H23),'BD3(GEI & Cont)'!$D:$D,$I23)*IFERROR(VLOOKUP($F23,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F23,A_FLOTA!$F:$BS,65,0),0)*W23)","v":0},{"$f":"IF(OR($E23=\"BEV\",$E23=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F23,'BD3(GEI & Cont)'!$C:$C,$E23,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H23),'BD3(GEI & Cont)'!$D:$D,$I23)*IFERROR(VLOOKUP($F23,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F23,A_FLOTA!$F:$BS,65,0),0)*W23)","v":0},{"$f":"IF(OR($E23=\"BEV\",$E23=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F23,'BD3(GEI & Cont)'!$C:$C,$E23,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H23),'BD3(GEI & Cont)'!$D:$D,$I23)*IFERROR(VLOOKUP($F23,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F23,A_FLOTA!$F:$BS,65,0),0)*W23)","v":0},{"$f":"IF(OR($E23=\"BEV\",$E23=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F23,'BD3(GEI & Cont)'!$C:$C,$E23,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H23),'BD3(GEI & Cont)'!$D:$D,$I23)*IFERROR(VLOOKUP($F23,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F23,A_FLOTA!$F:$BS,65,0),0)*W23)","v":0},{"$f":"IF(OR($E23=\"BEV\",$E23=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F23,'BD3(GEI & Cont)'!$C:$C,$E23,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H23),'BD3(GEI & Cont)'!$D:$D,$I23)*IFERROR(VLOOKUP($F23,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F23,A_FLOTA!$F:$BS,65,0),0)*W23)","v":0},{"$f":"IF(OR($E23=\"BEV\",$E23=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F23,'BD3(GEI & Cont)'!$C:$C,$E23,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H23),'BD3(GEI & Cont)'!$D:$D,$I23)*IFERROR(VLOOKUP($F23,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F23,A_FLOTA!$F:$BS,65,0),0)*W23)","v":0},{"$f":"IF(OR($E23=\"BEV\",$E23=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F23,'BD3(GEI & Cont)'!$C:$C,$E23,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H23),'BD3(GEI & Cont)'!$D:$D,$I23)*IFERROR(VLOOKUP($F23,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F23,A_FLOTA!$F:$BS,65,0),0)*W23)","v":0},{"$f":"IF(OR($E23=\"BEV\",$E23=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F23,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F23,A_FLOTA!$F:$BS,65,0),0)*W23*IF($E23=\"BEV\",$M23,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F23,'BD3(GEI & Cont)'!$C:$C,$E23,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H23),'BD3(GEI & Cont)'!$D:$D,$I23)*IFERROR(VLOOKUP($F23,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F23,A_FLOTA!$F:$BS,65,0),0)*W23*IF($E23=\"BEV\",$M23,1))","v":0},0,0,null,{"$f":"IFERROR(W23*IFERROR(VLOOKUP(F23,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F23,A_FLOTA!$F:$BS,65,0),\"\")*AF23,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F23,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F23,A_FLOTA!$F:$BS,65,0),0)*W23*M23","v":0},0,5,null,0.40625,46231250,106972000,60740750,1012345.8333333334,1562673.1500000001,2575018.9833333334,154501139,47529139]
[17,"BYD","Yuan 300",2020,"BEV","Campero",5,0,"Electricidad",94,180,"kWh/km",0.13533333333333333,null,300,300,117900000,"SI",{"$f":"IFERROR($Q24*(1-(-INDIRECT(\"CAPEX_\"&E24)))^(AÑO_OBJETIVO-$D24),0)","v":117900000},{"$f":"+IFERROR(S24/(1+INDIRECT(\"I_\"&E24)+INDIRECT(\"A_\"&E24)),0)","v":112285714.28571428},{"$f":"IFERROR(T24*INDIRECT(\"I_\"&E24),0)","v":5614285.7142857146},{"$f":"IFERROR(T24*INDIRECT(\"A_\"&E24),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E24),0)","v":8},112005000,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F24,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q24,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},2195887.5,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N24,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W24,(VLOOKUP(IF(OR(F24=\"Camión\",F24=\"TRACTOMULA\"),H24,N24),INDIRECT(\"SOAT_\"&VLOOKUP(F24,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W24>9,9,W24))+VLOOKUP(IF(OR(F24=\"Camión\",F24=\"TRACTOMULA\"),H24,N24),INDIRECT(\"SOAT_\"&VLOOKUP(F24,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W24-9)<0,0,(W24-9))),0)","v":5730000},49241524.5,{"$f":"IF(E24=\"ICE\",INDIRECT(\"CM_\"&E24&\"_\"&LEFT(F24,4))*IFERROR(VLOOKUP(F24,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F24,A_FLOTA!$F:$BS,65,0),0)*W24,IFERROR((INDIRECT(\"CM_\"&E24&\"_\"&LEFT(F24,4)))*IFERROR(VLOOKUP(F24,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F24,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E24))^(W24))/(1-(1-INDIRECT(\"REDUC_CM_\"&E24))),0))","v":0},{"$f":"IFERROR((IFERROR(M24*IFERROR(VLOOKUP(F24,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F24,A_FLOTA!$F:$BS,65,0),0)*W24*AVERAGEIFS(\nINDIRECT(E24&\"_\"&LEFT(I24,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W24,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG24,VALORES!$D$1:$D$10,CH24),0))*(O24/(O24+P24))+(IFERROR(M24*IFERROR(VLOOKUP(F24,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F24,A_FLOTA!$F:$BS,65,0),0)*W24*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W24,12,31)),0))*(P24/(O24+P24)),0)","v":0},{"$f":"IF(E24=\"BEV\",IF(INDIRECT(\"VB_\"&E24)<W24,IFERROR(INT(W24/INDIRECT(\"VB_\"&E24))*(Q24*(1-(-INDIRECT(\"CAPEX_\"&E24)))^(INDIRECT(\"VB_\"&E24))*INDIRECT(\"CB_\"&E24)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T24:AE24)/(VLOOKUP(F24,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F24,A_FLOTA!$F:$BS,65,0)*W24)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF24=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F24,\n$J:$J,\">=\"&VLOOKUP($F24&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F24&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F24&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F24&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F24&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F24&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F24&AH$7,\"\")","v":""},{"$f":"IF(\n$AF24=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F24,\n$J:$J,\">=\"&VLOOKUP($F24&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F24&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F24&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F24&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F24&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F24&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F24&AI$7,\"\")","v":""},{"$f":"IF(\n$AF24=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F24,\n$J:$J,\">=\"&VLOOKUP($F24&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F24&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F24&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F24&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F24&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F24&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F24&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF24=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F24,\n$J:$J,\">=\"&VLOOKUP($F24&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F24&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F24&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F24&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F24&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F24&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F24&AK$7,\"\")","v":""},{"$f":"IF(\n$AF24=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F24,\n$J:$J,\">=\"&VLOOKUP($F24&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F24&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F24&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F24&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F24&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F24&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F24&AL$7,\"\")","v":""},{"$f":"IF(\n$AF24=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F24,\n$J:$J,\">=\"&VLOOKUP($F24&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F24&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F24&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F24&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F24&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F24&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F24&AM$7,\"\")","v":""},{"$f":"IF(\n$AF24=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F24,\n$J:$J,\">=\"&VLOOKUP($F24&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F24&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F24&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F24&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F24&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F24&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F24&AN$7,\"\")","v":""},{"$f":"IF(\n$AF24=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F24,\n$J:$J,\">=\"&VLOOKUP($F24&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F24&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F24&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F24&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F24&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F24&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F24&AO$7,\"\")","v":""},{"$f":"IF(\n$AF24=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F24,\n$J:$J,\">=\"&VLOOKUP($F24&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F24&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F24&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F24&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F24&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F24&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F24&AP$7,\"\")","v":""},{"$f":"IF(\n$AF24=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F24,\n$J:$J,\">=\"&VLOOKUP($F24&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F24&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F24&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F24&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F24&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F24&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F24&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF24=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F24,\n$J:$J,\">=\"&VLOOKUP($F24&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F24&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F24&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F24&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F24&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F24&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F24&AR$7,\"\")","v":""},{"$f":"IF(\n$AF24=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F24,\n$J:$J,\">=\"&VLOOKUP($F24&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F24&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F24&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F24&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F24&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F24&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F24&AS$7,\"\")","v":""},{"$f":"IF(\n$AF24=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F24,\n$J:$J,\">=\"&VLOOKUP($F24&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F24&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F24&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F24&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F24&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F24&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F24&AT$7,\"\")","v":""},{"$f":"IF(\n$AF24=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F24,\n$J:$J,\">=\"&VLOOKUP($F24&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F24&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F24&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F24&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F24&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F24&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F24&AU$7,\"\")","v":""},{"$f":"IF(\n$AF24=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F24,\n$J:$J,\">=\"&VLOOKUP($F24&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F24&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F24&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F24&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F24&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F24&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F24&AV$7,\"\")","v":""},{"$f":"IF(\n$AF24=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F24,\n$J:$J,\">=\"&VLOOKUP($F24&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F24&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F24&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F24&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F24&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F24&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F24&AW$7,\"\")","v":""},{"$f":"IF(\n$AF24=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F24,\n$J:$J,\">=\"&VLOOKUP($F24&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F24&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F24&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F24&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F24&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F24&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F24&AX$7,\"\")","v":""},{"$f":"IF(\n$AF24=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F24,\n$J:$J,\">=\"&VLOOKUP($F24&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F24&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F24&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F24&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F24&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F24&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F24&AY$7,\"\")","v":""},{"$f":"IF(\n$AF24=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F24,\n$J:$J,\">=\"&VLOOKUP($F24&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F24&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F24&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F24&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F24&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F24&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F24&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF24=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F24,\n$J:$J,\">=\"&VLOOKUP($F24&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F24&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F24&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F24&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F24&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F24&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F24&BA$7,\"\")","v":""},{"$f":"IF(\n$AF24=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F24,\n$J:$J,\">=\"&VLOOKUP($F24&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F24&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F24&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F24&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F24&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F24&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F24&BB$7,\"\")","v":""},{"$f":"IF(\n$AF24=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F24,\n$J:$J,\">=\"&VLOOKUP($F24&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F24&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F24&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F24&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F24&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F24&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F24&BC$7,\"\")","v":""},{"$f":"IF(\n$AF24=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F24,\n$J:$J,\">=\"&VLOOKUP($F24&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F24&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F24&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F24&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F24&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F24&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F24&BD$7,\"\")","v":""},{"$f":"IF(\n$AF24=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F24,\n$J:$J,\">=\"&VLOOKUP($F24&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F24&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F24&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F24&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F24&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F24&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F24&BE$7,\"\")","v":""},{"$f":"IF(\n$AF24=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F24,\n$J:$J,\">=\"&VLOOKUP($F24&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F24&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F24&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F24&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F24&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F24&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F24&BF$7,\"\")","v":""},{"$f":"IF(\n$AF24=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F24,\n$J:$J,\">=\"&VLOOKUP($F24&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F24&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F24&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F24&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F24&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F24&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F24&BG$7,\"\")","v":""},{"$f":"IF(\n$AF24=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F24,\n$J:$J,\">=\"&VLOOKUP($F24&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F24&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F24&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F24&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F24&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F24&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F24&BH$7,\"\")","v":""},{"$f":"IF(\n$AF24=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F24,\n$J:$J,\">=\"&VLOOKUP($F24&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F24&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F24&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F24&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F24&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F24&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F24&BI$7,\"\")","v":""},{"$f":"IF(\n$AF24=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F24,\n$J:$J,\">=\"&VLOOKUP($F24&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F24&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F24&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F24&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F24&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F24&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F24&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF24=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F24,\n$J:$J,\">=\"&VLOOKUP($F24&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F24&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F24&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F24&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F24&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F24&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F24&BK$7,\"\")","v":""},{"$f":"IF(\n$AF24=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F24,\n$J:$J,\">=\"&VLOOKUP($F24&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F24&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F24&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F24&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F24&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F24&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F24&BL$7,\"\")","v":""},{"$f":"IF(\n$AF24=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F24,\n$J:$J,\">=\"&VLOOKUP($F24&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F24&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F24&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F24&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F24&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F24&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F24&BM$7,\"\")","v":""},{"$f":"IF(\n$AF24=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F24,\n$J:$J,\">=\"&VLOOKUP($F24&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F24&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F24&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F24&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F24&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F24&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F24&BN$7,\"\")","v":""},{"$f":"IF(\n$AF24=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F24,\n$J:$J,\">=\"&VLOOKUP($F24&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F24&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F24&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F24&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F24&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F24&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F24&BO$7,\"\")","v":""},{"$f":"IF(\n$AF24=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F24,\n$J:$J,\">=\"&VLOOKUP($F24&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F24&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F24&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F24&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F24&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F24&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F24&BP$7,\"\")","v":""},{"$f":"IF(\n$AF24=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F24,\n$J:$J,\">=\"&VLOOKUP($F24&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F24&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F24&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F24&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F24&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F24&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F24&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF24=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F24,\n$J:$J,\">=\"&VLOOKUP($F24&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F24&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F24&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F24&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F24&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F24&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F24&BR$7,\"\")","v":""},{"$f":"IF(\n$AF24=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F24,\n$J:$J,\">=\"&VLOOKUP($F24&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F24&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F24&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F24&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F24&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F24&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F24&BS$7,\"\")","v":""},{"$f":"IF(\n$AF24=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F24,\n$J:$J,\">=\"&VLOOKUP($F24&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F24&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F24&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F24&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F24&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F24&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F24&BT$7,\"\")","v":""},{"$f":"IF(\n$AF24=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F24,\n$J:$J,\">=\"&VLOOKUP($F24&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F24&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F24&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F24&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F24&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F24&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F24&BU$7,\"\")","v":""},{"$f":"IF(\n$AF24=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F24,\n$J:$J,\">=\"&VLOOKUP($F24&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F24&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F24&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F24&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F24&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F24&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F24&BV$7,\"\")","v":""},{"$f":"IF(\n$AF24=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F24,\n$J:$J,\">=\"&VLOOKUP($F24&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F24&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F24&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F24&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F24&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F24&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F24&BW$7,\"\")","v":""},{"$f":"IF(\n$AF24=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F24,\n$J:$J,\">=\"&VLOOKUP($F24&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F24&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F24&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F24&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F24&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F24&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F24&BX$7,\"\")","v":""},{"$f":"IF(\n$AF24=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F24,\n$J:$J,\">=\"&VLOOKUP($F24&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F24&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F24&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F24&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F24&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F24&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F24&BY$7,\"\")","v":""},{"$f":"IF(\n$AF24=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F24,\n$J:$J,\">=\"&VLOOKUP($F24&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F24&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F24&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F24&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F24&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F24&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F24&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF24=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F24,\n$J:$J,\">=\"&VLOOKUP($F24&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F24&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F24&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F24&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F24&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F24&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F24&CA$7,\"\")","v":""},{"$f":"IF(\n$AF24=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F24,\n$J:$J,\">=\"&VLOOKUP($F24&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F24&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F24&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F24&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F24&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F24&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F24&CB$7,\"\")","v":""},{"$f":"IF(\n$AF24=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F24,\n$J:$J,\">=\"&VLOOKUP($F24&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F24&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F24&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F24&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F24&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F24&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F24&CC$7,\"\")","v":""},{"$f":"IF(\n$AF24=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F24,\n$J:$J,\">=\"&VLOOKUP($F24&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F24&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F24&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F24&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F24&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F24&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F24&CD$7,\"\")","v":""},{"$f":"IF(\n$AF24=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F24,\n$J:$J,\">=\"&VLOOKUP($F24&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F24&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F24&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F24&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F24&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F24&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F24&CE$7,\"\")","v":""},null,"kWh/km",{"$f":"IFERROR(VLOOKUP(E24,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},null,{"$f":"IF(OR($E24=\"BEV\",$E24=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F24,'BD3(GEI & Cont)'!$C:$C,$E24,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H24))*IFERROR(VLOOKUP($F24,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F24,A_FLOTA!$F:$BS,65,0),0)*W24,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F24,'BD3(GEI & Cont)'!$C:$C,$E24,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H24),'BD3(GEI & Cont)'!$D:$D,$I24)*IFERROR(VLOOKUP($F24,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F24,A_FLOTA!$F:$BS,65,0),0)*W24)","v":0},{"$f":"IF(OR($E24=\"BEV\",$E24=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F24,'BD3(GEI & Cont)'!$C:$C,$E24,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H24))*IFERROR(VLOOKUP($F24,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F24,A_FLOTA!$F:$BS,65,0),0)*W24,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F24,'BD3(GEI & Cont)'!$C:$C,$E24,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H24),'BD3(GEI & Cont)'!$D:$D,$I24)*IFERROR(VLOOKUP($F24,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F24,A_FLOTA!$F:$BS,65,0),0)*W24)","v":0},{"$f":"IF(OR($E24=\"BEV\",$E24=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F24,'BD3(GEI & Cont)'!$C:$C,$E24,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H24),'BD3(GEI & Cont)'!$D:$D,$I24)*IFERROR(VLOOKUP($F24,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F24,A_FLOTA!$F:$BS,65,0),0)*W24)","v":0},{"$f":"IF(OR($E24=\"BEV\",$E24=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F24,'BD3(GEI & Cont)'!$C:$C,$E24,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H24),'BD3(GEI & Cont)'!$D:$D,$I24)*IFERROR(VLOOKUP($F24,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F24,A_FLOTA!$F:$BS,65,0),0)*W24)","v":0},{"$f":"IF(OR($E24=\"BEV\",$E24=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F24,'BD3(GEI & Cont)'!$C:$C,$E24,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H24),'BD3(GEI & Cont)'!$D:$D,$I24)*IFERROR(VLOOKUP($F24,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F24,A_FLOTA!$F:$BS,65,0),0)*W24)","v":0},{"$f":"IF(OR($E24=\"BEV\",$E24=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F24,'BD3(GEI & Cont)'!$C:$C,$E24,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H24),'BD3(GEI & Cont)'!$D:$D,$I24)*IFERROR(VLOOKUP($F24,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F24,A_FLOTA!$F:$BS,65,0),0)*W24)","v":0},{"$f":"IF(OR($E24=\"BEV\",$E24=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F24,'BD3(GEI & Cont)'!$C:$C,$E24,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H24),'BD3(GEI & Cont)'!$D:$D,$I24)*IFERROR(VLOOKUP($F24,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F24,A_FLOTA!$F:$BS,65,0),0)*W24)","v":0},{"$f":"IF(OR($E24=\"BEV\",$E24=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F24,'BD3(GEI & Cont)'!$C:$C,$E24,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H24),'BD3(GEI & Cont)'!$D:$D,$I24)*IFERROR(VLOOKUP($F24,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F24,A_FLOTA!$F:$BS,65,0),0)*W24)","v":0},{"$f":"IF(OR($E24=\"BEV\",$E24=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F24,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F24,A_FLOTA!$F:$BS,65,0),0)*W24*IF($E24=\"BEV\",$M24,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F24,'BD3(GEI & Cont)'!$C:$C,$E24,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H24),'BD3(GEI & Cont)'!$D:$D,$I24)*IFERROR(VLOOKUP($F24,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F24,A_FLOTA!$F:$BS,65,0),0)*W24*IF($E24=\"BEV\",$M24,1))","v":0},0,0,null,{"$f":"IFERROR(W24*IFERROR(VLOOKUP(F24,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F24,A_FLOTA!$F:$BS,65,0),\"\")*AF24,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F24,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F24,A_FLOTA!$F:$BS,65,0),0)*W24*M24","v":0},0,5,null,0.40625,47896875,110826000,62929125,1048818.75,1618973.3250000002,2667792.0750000002,160067524.5,49241524.5]
[18,"Kia","Niro",2020,"HEV","Camioneta",5,0,"Gasolina",139,264,"L/km",4.7036688617121354E-2,null,900,0,118500000,"NO",{"$f":"IFERROR($Q25*(1-(-INDIRECT(\"CAPEX_\"&E25)))^(AÑO_OBJETIVO-$D25),0)","v":118500000},{"$f":"+IFERROR(S25/(1+INDIRECT(\"I_\"&E25)+INDIRECT(\"A_\"&E25)),0)","v":107727272.72727272},{"$f":"IFERROR(T25*INDIRECT(\"I_\"&E25),0)","v":5386363.6363636367},{"$f":"IFERROR(T25*INDIRECT(\"A_\"&E25),0)","v":5386363.6363636367},{"$f":"IFERROR(INDIRECT(\"V_\"&E25),0)","v":8},112575000,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F25,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q25,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},2207062.5,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N25,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W25,(VLOOKUP(IF(OR(F25=\"Camión\",F25=\"TRACTOMULA\"),H25,N25),INDIRECT(\"SOAT_\"&VLOOKUP(F25,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W25>9,9,W25))+VLOOKUP(IF(OR(F25=\"Camión\",F25=\"TRACTOMULA\"),H25,N25),INDIRECT(\"SOAT_\"&VLOOKUP(F25,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W25-9)<0,0,(W25-9))),0)","v":5730000},49492117.5,{"$f":"IF(E25=\"ICE\",INDIRECT(\"CM_\"&E25&\"_\"&LEFT(F25,4))*IFERROR(VLOOKUP(F25,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F25,A_FLOTA!$F:$BS,65,0),0)*W25,IFERROR((INDIRECT(\"CM_\"&E25&\"_\"&LEFT(F25,4)))*IFERROR(VLOOKUP(F25,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F25,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E25))^(W25))/(1-(1-INDIRECT(\"REDUC_CM_\"&E25))),0))","v":0},{"$f":"IFERROR((IFERROR(M25*IFERROR(VLOOKUP(F25,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F25,A_FLOTA!$F:$BS,65,0),0)*W25*AVERAGEIFS(\nINDIRECT(E25&\"_\"&LEFT(I25,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W25,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG25,VALORES!$D$1:$D$10,CH25),0))*(O25/(O25+P25))+(IFERROR(M25*IFERROR(VLOOKUP(F25,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F25,A_FLOTA!$F:$BS,65,0),0)*W25*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W25,12,31)),0))*(P25/(O25+P25)),0)","v":0},{"$f":"IF(E25=\"BEV\",IF(INDIRECT(\"VB_\"&E25)<W25,IFERROR(INT(W25/INDIRECT(\"VB_\"&E25))*(Q25*(1-(-INDIRECT(\"CAPEX_\"&E25)))^(INDIRECT(\"VB_\"&E25))*INDIRECT(\"CB_\"&E25)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T25:AE25)/(VLOOKUP(F25,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F25,A_FLOTA!$F:$BS,65,0)*W25)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF25=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F25,\n$J:$J,\">=\"&VLOOKUP($F25&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F25&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F25&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F25&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F25&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F25&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F25&AH$7,\"\")","v":""},{"$f":"IF(\n$AF25=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F25,\n$J:$J,\">=\"&VLOOKUP($F25&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F25&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F25&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F25&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F25&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F25&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F25&AI$7,\"\")","v":""},{"$f":"IF(\n$AF25=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F25,\n$J:$J,\">=\"&VLOOKUP($F25&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F25&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F25&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F25&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F25&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F25&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F25&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF25=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F25,\n$J:$J,\">=\"&VLOOKUP($F25&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F25&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F25&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F25&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F25&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F25&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F25&AK$7,\"\")","v":""},{"$f":"IF(\n$AF25=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F25,\n$J:$J,\">=\"&VLOOKUP($F25&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F25&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F25&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F25&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F25&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F25&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F25&AL$7,\"\")","v":""},{"$f":"IF(\n$AF25=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F25,\n$J:$J,\">=\"&VLOOKUP($F25&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F25&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F25&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F25&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F25&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F25&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F25&AM$7,\"\")","v":""},{"$f":"IF(\n$AF25=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F25,\n$J:$J,\">=\"&VLOOKUP($F25&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F25&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F25&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F25&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F25&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F25&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F25&AN$7,\"\")","v":""},{"$f":"IF(\n$AF25=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F25,\n$J:$J,\">=\"&VLOOKUP($F25&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F25&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F25&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F25&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F25&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F25&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F25&AO$7,\"\")","v":""},{"$f":"IF(\n$AF25=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F25,\n$J:$J,\">=\"&VLOOKUP($F25&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F25&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F25&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F25&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F25&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F25&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F25&AP$7,\"\")","v":""},{"$f":"IF(\n$AF25=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F25,\n$J:$J,\">=\"&VLOOKUP($F25&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F25&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F25&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F25&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F25&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F25&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F25&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF25=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F25,\n$J:$J,\">=\"&VLOOKUP($F25&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F25&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F25&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F25&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F25&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F25&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F25&AR$7,\"\")","v":""},{"$f":"IF(\n$AF25=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F25,\n$J:$J,\">=\"&VLOOKUP($F25&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F25&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F25&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F25&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F25&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F25&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F25&AS$7,\"\")","v":""},{"$f":"IF(\n$AF25=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F25,\n$J:$J,\">=\"&VLOOKUP($F25&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F25&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F25&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F25&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F25&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F25&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F25&AT$7,\"\")","v":""},{"$f":"IF(\n$AF25=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F25,\n$J:$J,\">=\"&VLOOKUP($F25&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F25&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F25&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F25&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F25&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F25&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F25&AU$7,\"\")","v":""},{"$f":"IF(\n$AF25=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F25,\n$J:$J,\">=\"&VLOOKUP($F25&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F25&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F25&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F25&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F25&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F25&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F25&AV$7,\"\")","v":""},{"$f":"IF(\n$AF25=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F25,\n$J:$J,\">=\"&VLOOKUP($F25&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F25&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F25&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F25&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F25&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F25&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F25&AW$7,\"\")","v":""},{"$f":"IF(\n$AF25=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F25,\n$J:$J,\">=\"&VLOOKUP($F25&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F25&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F25&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F25&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F25&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F25&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F25&AX$7,\"\")","v":""},{"$f":"IF(\n$AF25=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F25,\n$J:$J,\">=\"&VLOOKUP($F25&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F25&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F25&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F25&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F25&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F25&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F25&AY$7,\"\")","v":""},{"$f":"IF(\n$AF25=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F25,\n$J:$J,\">=\"&VLOOKUP($F25&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F25&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F25&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F25&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F25&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F25&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F25&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF25=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F25,\n$J:$J,\">=\"&VLOOKUP($F25&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F25&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F25&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F25&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F25&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F25&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F25&BA$7,\"\")","v":""},{"$f":"IF(\n$AF25=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F25,\n$J:$J,\">=\"&VLOOKUP($F25&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F25&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F25&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F25&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F25&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F25&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F25&BB$7,\"\")","v":""},{"$f":"IF(\n$AF25=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F25,\n$J:$J,\">=\"&VLOOKUP($F25&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F25&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F25&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F25&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F25&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F25&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F25&BC$7,\"\")","v":""},{"$f":"IF(\n$AF25=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F25,\n$J:$J,\">=\"&VLOOKUP($F25&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F25&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F25&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F25&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F25&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F25&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F25&BD$7,\"\")","v":""},{"$f":"IF(\n$AF25=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F25,\n$J:$J,\">=\"&VLOOKUP($F25&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F25&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F25&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F25&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F25&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F25&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F25&BE$7,\"\")","v":""},{"$f":"IF(\n$AF25=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F25,\n$J:$J,\">=\"&VLOOKUP($F25&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F25&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F25&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F25&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F25&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F25&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F25&BF$7,\"\")","v":""},{"$f":"IF(\n$AF25=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F25,\n$J:$J,\">=\"&VLOOKUP($F25&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F25&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F25&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F25&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F25&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F25&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F25&BG$7,\"\")","v":""},{"$f":"IF(\n$AF25=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F25,\n$J:$J,\">=\"&VLOOKUP($F25&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F25&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F25&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F25&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F25&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F25&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F25&BH$7,\"\")","v":""},{"$f":"IF(\n$AF25=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F25,\n$J:$J,\">=\"&VLOOKUP($F25&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F25&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F25&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F25&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F25&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F25&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F25&BI$7,\"\")","v":""},{"$f":"IF(\n$AF25=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F25,\n$J:$J,\">=\"&VLOOKUP($F25&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F25&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F25&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F25&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F25&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F25&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F25&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF25=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F25,\n$J:$J,\">=\"&VLOOKUP($F25&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F25&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F25&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F25&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F25&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F25&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F25&BK$7,\"\")","v":""},{"$f":"IF(\n$AF25=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F25,\n$J:$J,\">=\"&VLOOKUP($F25&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F25&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F25&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F25&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F25&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F25&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F25&BL$7,\"\")","v":""},{"$f":"IF(\n$AF25=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F25,\n$J:$J,\">=\"&VLOOKUP($F25&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F25&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F25&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F25&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F25&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F25&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F25&BM$7,\"\")","v":""},{"$f":"IF(\n$AF25=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F25,\n$J:$J,\">=\"&VLOOKUP($F25&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F25&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F25&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F25&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F25&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F25&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F25&BN$7,\"\")","v":""},{"$f":"IF(\n$AF25=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F25,\n$J:$J,\">=\"&VLOOKUP($F25&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F25&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F25&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F25&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F25&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F25&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F25&BO$7,\"\")","v":""},{"$f":"IF(\n$AF25=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F25,\n$J:$J,\">=\"&VLOOKUP($F25&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F25&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F25&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F25&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F25&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F25&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F25&BP$7,\"\")","v":""},{"$f":"IF(\n$AF25=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F25,\n$J:$J,\">=\"&VLOOKUP($F25&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F25&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F25&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F25&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F25&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F25&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F25&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF25=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F25,\n$J:$J,\">=\"&VLOOKUP($F25&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F25&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F25&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F25&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F25&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F25&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F25&BR$7,\"\")","v":""},{"$f":"IF(\n$AF25=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F25,\n$J:$J,\">=\"&VLOOKUP($F25&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F25&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F25&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F25&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F25&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F25&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F25&BS$7,\"\")","v":""},{"$f":"IF(\n$AF25=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F25,\n$J:$J,\">=\"&VLOOKUP($F25&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F25&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F25&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F25&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F25&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F25&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F25&BT$7,\"\")","v":""},{"$f":"IF(\n$AF25=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F25,\n$J:$J,\">=\"&VLOOKUP($F25&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F25&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F25&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F25&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F25&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F25&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F25&BU$7,\"\")","v":""},{"$f":"IF(\n$AF25=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F25,\n$J:$J,\">=\"&VLOOKUP($F25&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F25&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F25&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F25&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F25&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F25&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F25&BV$7,\"\")","v":""},{"$f":"IF(\n$AF25=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F25,\n$J:$J,\">=\"&VLOOKUP($F25&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F25&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F25&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F25&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F25&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F25&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F25&BW$7,\"\")","v":""},{"$f":"IF(\n$AF25=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F25,\n$J:$J,\">=\"&VLOOKUP($F25&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F25&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F25&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F25&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F25&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F25&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F25&BX$7,\"\")","v":""},{"$f":"IF(\n$AF25=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F25,\n$J:$J,\">=\"&VLOOKUP($F25&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F25&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F25&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F25&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F25&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F25&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F25&BY$7,\"\")","v":""},{"$f":"IF(\n$AF25=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F25,\n$J:$J,\">=\"&VLOOKUP($F25&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F25&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F25&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F25&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F25&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F25&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F25&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF25=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F25,\n$J:$J,\">=\"&VLOOKUP($F25&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F25&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F25&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F25&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F25&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F25&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F25&CA$7,\"\")","v":""},{"$f":"IF(\n$AF25=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F25,\n$J:$J,\">=\"&VLOOKUP($F25&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F25&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F25&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F25&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F25&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F25&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F25&CB$7,\"\")","v":""},{"$f":"IF(\n$AF25=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F25,\n$J:$J,\">=\"&VLOOKUP($F25&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F25&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F25&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F25&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F25&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F25&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F25&CC$7,\"\")","v":""},{"$f":"IF(\n$AF25=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F25,\n$J:$J,\">=\"&VLOOKUP($F25&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F25&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F25&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F25&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F25&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F25&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F25&CD$7,\"\")","v":""},{"$f":"IF(\n$AF25=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F25,\n$J:$J,\">=\"&VLOOKUP($F25&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F25&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F25&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F25&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F25&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F25&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F25&CE$7,\"\")","v":""},null,"L/km",{"$f":"IFERROR(VLOOKUP(E25,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},null,{"$f":"IF(OR($E25=\"BEV\",$E25=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F25,'BD3(GEI & Cont)'!$C:$C,$E25,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H25))*IFERROR(VLOOKUP($F25,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F25,A_FLOTA!$F:$BS,65,0),0)*W25,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F25,'BD3(GEI & Cont)'!$C:$C,$E25,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H25),'BD3(GEI & Cont)'!$D:$D,$I25)*IFERROR(VLOOKUP($F25,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F25,A_FLOTA!$F:$BS,65,0),0)*W25)","v":0},{"$f":"IF(OR($E25=\"BEV\",$E25=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F25,'BD3(GEI & Cont)'!$C:$C,$E25,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H25))*IFERROR(VLOOKUP($F25,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F25,A_FLOTA!$F:$BS,65,0),0)*W25,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F25,'BD3(GEI & Cont)'!$C:$C,$E25,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H25),'BD3(GEI & Cont)'!$D:$D,$I25)*IFERROR(VLOOKUP($F25,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F25,A_FLOTA!$F:$BS,65,0),0)*W25)","v":0},{"$f":"IF(OR($E25=\"BEV\",$E25=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F25,'BD3(GEI & Cont)'!$C:$C,$E25,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H25),'BD3(GEI & Cont)'!$D:$D,$I25)*IFERROR(VLOOKUP($F25,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F25,A_FLOTA!$F:$BS,65,0),0)*W25)","v":0},{"$f":"IF(OR($E25=\"BEV\",$E25=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F25,'BD3(GEI & Cont)'!$C:$C,$E25,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H25),'BD3(GEI & Cont)'!$D:$D,$I25)*IFERROR(VLOOKUP($F25,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F25,A_FLOTA!$F:$BS,65,0),0)*W25)","v":0},{"$f":"IF(OR($E25=\"BEV\",$E25=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F25,'BD3(GEI & Cont)'!$C:$C,$E25,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H25),'BD3(GEI & Cont)'!$D:$D,$I25)*IFERROR(VLOOKUP($F25,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F25,A_FLOTA!$F:$BS,65,0),0)*W25)","v":0},{"$f":"IF(OR($E25=\"BEV\",$E25=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F25,'BD3(GEI & Cont)'!$C:$C,$E25,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H25),'BD3(GEI & Cont)'!$D:$D,$I25)*IFERROR(VLOOKUP($F25,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F25,A_FLOTA!$F:$BS,65,0),0)*W25)","v":0},{"$f":"IF(OR($E25=\"BEV\",$E25=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F25,'BD3(GEI & Cont)'!$C:$C,$E25,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H25),'BD3(GEI & Cont)'!$D:$D,$I25)*IFERROR(VLOOKUP($F25,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F25,A_FLOTA!$F:$BS,65,0),0)*W25)","v":0},{"$f":"IF(OR($E25=\"BEV\",$E25=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F25,'BD3(GEI & Cont)'!$C:$C,$E25,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H25),'BD3(GEI & Cont)'!$D:$D,$I25)*IFERROR(VLOOKUP($F25,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F25,A_FLOTA!$F:$BS,65,0),0)*W25)","v":0},{"$f":"IF(OR($E25=\"BEV\",$E25=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F25,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F25,A_FLOTA!$F:$BS,65,0),0)*W25*IF($E25=\"BEV\",$M25,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F25,'BD3(GEI & Cont)'!$C:$C,$E25,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H25),'BD3(GEI & Cont)'!$D:$D,$I25)*IFERROR(VLOOKUP($F25,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F25,A_FLOTA!$F:$BS,65,0),0)*W25*IF($E25=\"BEV\",$M25,1))","v":0},0,{"$f":"+CQ25+CR25+CJ25+CK25","v":0},null,{"$f":"IFERROR(W25*IFERROR(VLOOKUP(F25,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F25,A_FLOTA!$F:$BS,65,0),\"\")*AF25,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F25,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F25,A_FLOTA!$F:$BS,65,0),0)*W25*M25","v":0},0,5,null,0.40625,48140625,111390000,63249375,1054156.25,1627212.3750000002,2681368.625,160882117.5,49492117.5]
[19,"BYD","e2 400",2020,"BEV","Automóvil",5,0,"Electricidad",94,180,"kWh/km",0.11824999999999999,null,402,402,123900000,"SI",{"$f":"IFERROR($Q26*(1-(-INDIRECT(\"CAPEX_\"&E26)))^(AÑO_OBJETIVO-$D26),0)","v":123900000},{"$f":"+IFERROR(S26/(1+INDIRECT(\"I_\"&E26)+INDIRECT(\"A_\"&E26)),0)","v":118000000},{"$f":"IFERROR(T26*INDIRECT(\"I_\"&E26),0)","v":5900000},{"$f":"IFERROR(T26*INDIRECT(\"A_\"&E26),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E26),0)","v":8},117705000,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F26,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q26,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},2307637.5,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N26,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W26,(VLOOKUP(IF(OR(F26=\"Camión\",F26=\"TRACTOMULA\"),H26,N26),INDIRECT(\"SOAT_\"&VLOOKUP(F26,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W26>9,9,W26))+VLOOKUP(IF(OR(F26=\"Camión\",F26=\"TRACTOMULA\"),H26,N26),INDIRECT(\"SOAT_\"&VLOOKUP(F26,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W26-9)<0,0,(W26-9))),0)","v":5730000},51747454.5,{"$f":"IF(E26=\"ICE\",INDIRECT(\"CM_\"&E26&\"_\"&LEFT(F26,4))*IFERROR(VLOOKUP(F26,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F26,A_FLOTA!$F:$BS,65,0),0)*W26,IFERROR((INDIRECT(\"CM_\"&E26&\"_\"&LEFT(F26,4)))*IFERROR(VLOOKUP(F26,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F26,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E26))^(W26))/(1-(1-INDIRECT(\"REDUC_CM_\"&E26))),0))","v":0},{"$f":"IFERROR((IFERROR(M26*IFERROR(VLOOKUP(F26,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F26,A_FLOTA!$F:$BS,65,0),0)*W26*AVERAGEIFS(\nINDIRECT(E26&\"_\"&LEFT(I26,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W26,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG26,VALORES!$D$1:$D$10,CH26),0))*(O26/(O26+P26))+(IFERROR(M26*IFERROR(VLOOKUP(F26,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F26,A_FLOTA!$F:$BS,65,0),0)*W26*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W26,12,31)),0))*(P26/(O26+P26)),0)","v":0},{"$f":"IF(E26=\"BEV\",IF(INDIRECT(\"VB_\"&E26)<W26,IFERROR(INT(W26/INDIRECT(\"VB_\"&E26))*(Q26*(1-(-INDIRECT(\"CAPEX_\"&E26)))^(INDIRECT(\"VB_\"&E26))*INDIRECT(\"CB_\"&E26)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T26:AE26)/(VLOOKUP(F26,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F26,A_FLOTA!$F:$BS,65,0)*W26)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF26=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F26,\n$J:$J,\">=\"&VLOOKUP($F26&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F26&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F26&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F26&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F26&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F26&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F26&AH$7,\"\")","v":""},{"$f":"IF(\n$AF26=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F26,\n$J:$J,\">=\"&VLOOKUP($F26&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F26&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F26&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F26&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F26&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F26&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F26&AI$7,\"\")","v":""},{"$f":"IF(\n$AF26=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F26,\n$J:$J,\">=\"&VLOOKUP($F26&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F26&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F26&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F26&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F26&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F26&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F26&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF26=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F26,\n$J:$J,\">=\"&VLOOKUP($F26&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F26&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F26&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F26&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F26&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F26&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F26&AK$7,\"\")","v":""},{"$f":"IF(\n$AF26=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F26,\n$J:$J,\">=\"&VLOOKUP($F26&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F26&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F26&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F26&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F26&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F26&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F26&AL$7,\"\")","v":""},{"$f":"IF(\n$AF26=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F26,\n$J:$J,\">=\"&VLOOKUP($F26&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F26&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F26&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F26&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F26&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F26&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F26&AM$7,\"\")","v":""},{"$f":"IF(\n$AF26=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F26,\n$J:$J,\">=\"&VLOOKUP($F26&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F26&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F26&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F26&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F26&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F26&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F26&AN$7,\"\")","v":""},{"$f":"IF(\n$AF26=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F26,\n$J:$J,\">=\"&VLOOKUP($F26&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F26&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F26&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F26&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F26&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F26&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F26&AO$7,\"\")","v":""},{"$f":"IF(\n$AF26=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F26,\n$J:$J,\">=\"&VLOOKUP($F26&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F26&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F26&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F26&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F26&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F26&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F26&AP$7,\"\")","v":""},{"$f":"IF(\n$AF26=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F26,\n$J:$J,\">=\"&VLOOKUP($F26&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F26&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F26&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F26&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F26&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F26&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F26&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF26=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F26,\n$J:$J,\">=\"&VLOOKUP($F26&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F26&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F26&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F26&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F26&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F26&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F26&AR$7,\"\")","v":""},{"$f":"IF(\n$AF26=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F26,\n$J:$J,\">=\"&VLOOKUP($F26&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F26&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F26&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F26&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F26&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F26&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F26&AS$7,\"\")","v":""},{"$f":"IF(\n$AF26=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F26,\n$J:$J,\">=\"&VLOOKUP($F26&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F26&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F26&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F26&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F26&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F26&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F26&AT$7,\"\")","v":""},{"$f":"IF(\n$AF26=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F26,\n$J:$J,\">=\"&VLOOKUP($F26&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F26&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F26&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F26&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F26&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F26&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F26&AU$7,\"\")","v":""},{"$f":"IF(\n$AF26=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F26,\n$J:$J,\">=\"&VLOOKUP($F26&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F26&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F26&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F26&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F26&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F26&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F26&AV$7,\"\")","v":""},{"$f":"IF(\n$AF26=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F26,\n$J:$J,\">=\"&VLOOKUP($F26&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F26&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F26&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F26&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F26&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F26&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F26&AW$7,\"\")","v":""},{"$f":"IF(\n$AF26=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F26,\n$J:$J,\">=\"&VLOOKUP($F26&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F26&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F26&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F26&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F26&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F26&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F26&AX$7,\"\")","v":""},{"$f":"IF(\n$AF26=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F26,\n$J:$J,\">=\"&VLOOKUP($F26&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F26&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F26&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F26&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F26&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F26&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F26&AY$7,\"\")","v":""},{"$f":"IF(\n$AF26=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F26,\n$J:$J,\">=\"&VLOOKUP($F26&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F26&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F26&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F26&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F26&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F26&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F26&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF26=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F26,\n$J:$J,\">=\"&VLOOKUP($F26&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F26&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F26&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F26&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F26&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F26&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F26&BA$7,\"\")","v":""},{"$f":"IF(\n$AF26=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F26,\n$J:$J,\">=\"&VLOOKUP($F26&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F26&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F26&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F26&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F26&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F26&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F26&BB$7,\"\")","v":""},{"$f":"IF(\n$AF26=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F26,\n$J:$J,\">=\"&VLOOKUP($F26&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F26&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F26&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F26&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F26&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F26&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F26&BC$7,\"\")","v":""},{"$f":"IF(\n$AF26=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F26,\n$J:$J,\">=\"&VLOOKUP($F26&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F26&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F26&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F26&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F26&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F26&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F26&BD$7,\"\")","v":""},{"$f":"IF(\n$AF26=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F26,\n$J:$J,\">=\"&VLOOKUP($F26&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F26&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F26&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F26&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F26&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F26&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F26&BE$7,\"\")","v":""},{"$f":"IF(\n$AF26=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F26,\n$J:$J,\">=\"&VLOOKUP($F26&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F26&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F26&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F26&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F26&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F26&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F26&BF$7,\"\")","v":""},{"$f":"IF(\n$AF26=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F26,\n$J:$J,\">=\"&VLOOKUP($F26&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F26&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F26&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F26&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F26&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F26&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F26&BG$7,\"\")","v":""},{"$f":"IF(\n$AF26=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F26,\n$J:$J,\">=\"&VLOOKUP($F26&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F26&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F26&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F26&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F26&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F26&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F26&BH$7,\"\")","v":""},{"$f":"IF(\n$AF26=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F26,\n$J:$J,\">=\"&VLOOKUP($F26&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F26&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F26&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F26&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F26&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F26&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F26&BI$7,\"\")","v":""},{"$f":"IF(\n$AF26=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F26,\n$J:$J,\">=\"&VLOOKUP($F26&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F26&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F26&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F26&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F26&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F26&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F26&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF26=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F26,\n$J:$J,\">=\"&VLOOKUP($F26&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F26&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F26&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F26&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F26&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F26&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F26&BK$7,\"\")","v":""},{"$f":"IF(\n$AF26=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F26,\n$J:$J,\">=\"&VLOOKUP($F26&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F26&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F26&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F26&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F26&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F26&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F26&BL$7,\"\")","v":""},{"$f":"IF(\n$AF26=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F26,\n$J:$J,\">=\"&VLOOKUP($F26&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F26&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F26&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F26&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F26&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F26&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F26&BM$7,\"\")","v":""},{"$f":"IF(\n$AF26=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F26,\n$J:$J,\">=\"&VLOOKUP($F26&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F26&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F26&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F26&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F26&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F26&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F26&BN$7,\"\")","v":""},{"$f":"IF(\n$AF26=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F26,\n$J:$J,\">=\"&VLOOKUP($F26&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F26&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F26&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F26&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F26&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F26&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F26&BO$7,\"\")","v":""},{"$f":"IF(\n$AF26=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F26,\n$J:$J,\">=\"&VLOOKUP($F26&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F26&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F26&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F26&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F26&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F26&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F26&BP$7,\"\")","v":""},{"$f":"IF(\n$AF26=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F26,\n$J:$J,\">=\"&VLOOKUP($F26&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F26&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F26&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F26&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F26&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F26&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F26&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF26=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F26,\n$J:$J,\">=\"&VLOOKUP($F26&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F26&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F26&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F26&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F26&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F26&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F26&BR$7,\"\")","v":""},{"$f":"IF(\n$AF26=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F26,\n$J:$J,\">=\"&VLOOKUP($F26&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F26&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F26&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F26&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F26&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F26&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F26&BS$7,\"\")","v":""},{"$f":"IF(\n$AF26=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F26,\n$J:$J,\">=\"&VLOOKUP($F26&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F26&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F26&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F26&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F26&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F26&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F26&BT$7,\"\")","v":""},{"$f":"IF(\n$AF26=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F26,\n$J:$J,\">=\"&VLOOKUP($F26&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F26&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F26&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F26&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F26&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F26&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F26&BU$7,\"\")","v":""},{"$f":"IF(\n$AF26=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F26,\n$J:$J,\">=\"&VLOOKUP($F26&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F26&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F26&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F26&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F26&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F26&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F26&BV$7,\"\")","v":""},{"$f":"IF(\n$AF26=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F26,\n$J:$J,\">=\"&VLOOKUP($F26&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F26&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F26&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F26&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F26&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F26&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F26&BW$7,\"\")","v":""},{"$f":"IF(\n$AF26=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F26,\n$J:$J,\">=\"&VLOOKUP($F26&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F26&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F26&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F26&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F26&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F26&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F26&BX$7,\"\")","v":""},{"$f":"IF(\n$AF26=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F26,\n$J:$J,\">=\"&VLOOKUP($F26&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F26&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F26&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F26&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F26&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F26&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F26&BY$7,\"\")","v":""},{"$f":"IF(\n$AF26=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F26,\n$J:$J,\">=\"&VLOOKUP($F26&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F26&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F26&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F26&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F26&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F26&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F26&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF26=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F26,\n$J:$J,\">=\"&VLOOKUP($F26&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F26&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F26&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F26&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F26&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F26&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F26&CA$7,\"\")","v":""},{"$f":"IF(\n$AF26=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F26,\n$J:$J,\">=\"&VLOOKUP($F26&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F26&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F26&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F26&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F26&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F26&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F26&CB$7,\"\")","v":""},{"$f":"IF(\n$AF26=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F26,\n$J:$J,\">=\"&VLOOKUP($F26&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F26&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F26&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F26&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F26&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F26&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F26&CC$7,\"\")","v":""},{"$f":"IF(\n$AF26=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F26,\n$J:$J,\">=\"&VLOOKUP($F26&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F26&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F26&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F26&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F26&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F26&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F26&CD$7,\"\")","v":""},{"$f":"IF(\n$AF26=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F26,\n$J:$J,\">=\"&VLOOKUP($F26&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F26&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F26&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F26&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F26&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F26&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F26&CE$7,\"\")","v":""},null,"kWh/km",{"$f":"IFERROR(VLOOKUP(E26,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},null,{"$f":"IF(OR($E26=\"BEV\",$E26=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F26,'BD3(GEI & Cont)'!$C:$C,$E26,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H26))*IFERROR(VLOOKUP($F26,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F26,A_FLOTA!$F:$BS,65,0),0)*W26,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F26,'BD3(GEI & Cont)'!$C:$C,$E26,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H26),'BD3(GEI & Cont)'!$D:$D,$I26)*IFERROR(VLOOKUP($F26,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F26,A_FLOTA!$F:$BS,65,0),0)*W26)","v":0},{"$f":"IF(OR($E26=\"BEV\",$E26=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F26,'BD3(GEI & Cont)'!$C:$C,$E26,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H26))*IFERROR(VLOOKUP($F26,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F26,A_FLOTA!$F:$BS,65,0),0)*W26,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F26,'BD3(GEI & Cont)'!$C:$C,$E26,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H26),'BD3(GEI & Cont)'!$D:$D,$I26)*IFERROR(VLOOKUP($F26,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F26,A_FLOTA!$F:$BS,65,0),0)*W26)","v":0},{"$f":"IF(OR($E26=\"BEV\",$E26=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F26,'BD3(GEI & Cont)'!$C:$C,$E26,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H26),'BD3(GEI & Cont)'!$D:$D,$I26)*IFERROR(VLOOKUP($F26,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F26,A_FLOTA!$F:$BS,65,0),0)*W26)","v":0},{"$f":"IF(OR($E26=\"BEV\",$E26=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F26,'BD3(GEI & Cont)'!$C:$C,$E26,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H26),'BD3(GEI & Cont)'!$D:$D,$I26)*IFERROR(VLOOKUP($F26,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F26,A_FLOTA!$F:$BS,65,0),0)*W26)","v":0},{"$f":"IF(OR($E26=\"BEV\",$E26=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F26,'BD3(GEI & Cont)'!$C:$C,$E26,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H26),'BD3(GEI & Cont)'!$D:$D,$I26)*IFERROR(VLOOKUP($F26,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F26,A_FLOTA!$F:$BS,65,0),0)*W26)","v":0},{"$f":"IF(OR($E26=\"BEV\",$E26=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F26,'BD3(GEI & Cont)'!$C:$C,$E26,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H26),'BD3(GEI & Cont)'!$D:$D,$I26)*IFERROR(VLOOKUP($F26,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F26,A_FLOTA!$F:$BS,65,0),0)*W26)","v":0},{"$f":"IF(OR($E26=\"BEV\",$E26=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F26,'BD3(GEI & Cont)'!$C:$C,$E26,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H26),'BD3(GEI & Cont)'!$D:$D,$I26)*IFERROR(VLOOKUP($F26,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F26,A_FLOTA!$F:$BS,65,0),0)*W26)","v":0},{"$f":"IF(OR($E26=\"BEV\",$E26=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F26,'BD3(GEI & Cont)'!$C:$C,$E26,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H26),'BD3(GEI & Cont)'!$D:$D,$I26)*IFERROR(VLOOKUP($F26,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F26,A_FLOTA!$F:$BS,65,0),0)*W26)","v":0},{"$f":"IF(OR($E26=\"BEV\",$E26=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F26,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F26,A_FLOTA!$F:$BS,65,0),0)*W26*IF($E26=\"BEV\",$M26,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F26,'BD3(GEI & Cont)'!$C:$C,$E26,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H26),'BD3(GEI & Cont)'!$D:$D,$I26)*IFERROR(VLOOKUP($F26,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F26,A_FLOTA!$F:$BS,65,0),0)*W26*IF($E26=\"BEV\",$M26,1))","v":0},0,0,null,{"$f":"IFERROR(W26*IFERROR(VLOOKUP(F26,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F26,A_FLOTA!$F:$BS,65,0),\"\")*AF26,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F26,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F26,A_FLOTA!$F:$BS,65,0),0)*W26*M26","v":0},0,5,null,0.40625,50334375,116466000,66131625,1102193.75,1701363.8250000002,2803557.5750000002,168213454.5,51747454.5]
[20,"Kia","Optima HEV",2020,"HEV","Automóvil",5,0,"Gasolina",192,205,"L/km",4.7619047619047616E-2,null,900,0,126300000,"NO",{"$f":"IFERROR($Q27*(1-(-INDIRECT(\"CAPEX_\"&E27)))^(AÑO_OBJETIVO-$D27),0)","v":126300000},{"$f":"+IFERROR(S27/(1+INDIRECT(\"I_\"&E27)+INDIRECT(\"A_\"&E27)),0)","v":114818181.81818181},{"$f":"IFERROR(T27*INDIRECT(\"I_\"&E27),0)","v":5740909.0909090908},{"$f":"IFERROR(T27*INDIRECT(\"A_\"&E27),0)","v":5740909.0909090908},{"$f":"IFERROR(INDIRECT(\"V_\"&E27),0)","v":8},119985000,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F27,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q27,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},2352337.5,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N27,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W27,(VLOOKUP(IF(OR(F27=\"Camión\",F27=\"TRACTOMULA\"),H27,N27),INDIRECT(\"SOAT_\"&VLOOKUP(F27,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W27>9,9,W27))+VLOOKUP(IF(OR(F27=\"Camión\",F27=\"TRACTOMULA\"),H27,N27),INDIRECT(\"SOAT_\"&VLOOKUP(F27,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W27-9)<0,0,(W27-9))),0)","v":5730000},52749826.50000003,{"$f":"IF(E27=\"ICE\",INDIRECT(\"CM_\"&E27&\"_\"&LEFT(F27,4))*IFERROR(VLOOKUP(F27,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F27,A_FLOTA!$F:$BS,65,0),0)*W27,IFERROR((INDIRECT(\"CM_\"&E27&\"_\"&LEFT(F27,4)))*IFERROR(VLOOKUP(F27,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F27,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E27))^(W27))/(1-(1-INDIRECT(\"REDUC_CM_\"&E27))),0))","v":0},{"$f":"IFERROR((IFERROR(M27*IFERROR(VLOOKUP(F27,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F27,A_FLOTA!$F:$BS,65,0),0)*W27*AVERAGEIFS(\nINDIRECT(E27&\"_\"&LEFT(I27,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W27,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG27,VALORES!$D$1:$D$10,CH27),0))*(O27/(O27+P27))+(IFERROR(M27*IFERROR(VLOOKUP(F27,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F27,A_FLOTA!$F:$BS,65,0),0)*W27*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W27,12,31)),0))*(P27/(O27+P27)),0)","v":0},{"$f":"IF(E27=\"BEV\",IF(INDIRECT(\"VB_\"&E27)<W27,IFERROR(INT(W27/INDIRECT(\"VB_\"&E27))*(Q27*(1-(-INDIRECT(\"CAPEX_\"&E27)))^(INDIRECT(\"VB_\"&E27))*INDIRECT(\"CB_\"&E27)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T27:AE27)/(VLOOKUP(F27,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F27,A_FLOTA!$F:$BS,65,0)*W27)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF27=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F27,\n$J:$J,\">=\"&VLOOKUP($F27&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F27&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F27&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F27&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F27&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F27&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F27&AH$7,\"\")","v":""},{"$f":"IF(\n$AF27=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F27,\n$J:$J,\">=\"&VLOOKUP($F27&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F27&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F27&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F27&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F27&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F27&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F27&AI$7,\"\")","v":""},{"$f":"IF(\n$AF27=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F27,\n$J:$J,\">=\"&VLOOKUP($F27&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F27&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F27&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F27&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F27&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F27&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F27&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF27=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F27,\n$J:$J,\">=\"&VLOOKUP($F27&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F27&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F27&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F27&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F27&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F27&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F27&AK$7,\"\")","v":""},{"$f":"IF(\n$AF27=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F27,\n$J:$J,\">=\"&VLOOKUP($F27&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F27&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F27&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F27&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F27&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F27&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F27&AL$7,\"\")","v":""},{"$f":"IF(\n$AF27=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F27,\n$J:$J,\">=\"&VLOOKUP($F27&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F27&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F27&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F27&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F27&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F27&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F27&AM$7,\"\")","v":""},{"$f":"IF(\n$AF27=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F27,\n$J:$J,\">=\"&VLOOKUP($F27&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F27&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F27&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F27&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F27&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F27&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F27&AN$7,\"\")","v":""},{"$f":"IF(\n$AF27=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F27,\n$J:$J,\">=\"&VLOOKUP($F27&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F27&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F27&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F27&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F27&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F27&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F27&AO$7,\"\")","v":""},{"$f":"IF(\n$AF27=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F27,\n$J:$J,\">=\"&VLOOKUP($F27&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F27&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F27&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F27&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F27&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F27&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F27&AP$7,\"\")","v":""},{"$f":"IF(\n$AF27=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F27,\n$J:$J,\">=\"&VLOOKUP($F27&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F27&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F27&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F27&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F27&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F27&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F27&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF27=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F27,\n$J:$J,\">=\"&VLOOKUP($F27&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F27&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F27&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F27&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F27&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F27&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F27&AR$7,\"\")","v":""},{"$f":"IF(\n$AF27=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F27,\n$J:$J,\">=\"&VLOOKUP($F27&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F27&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F27&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F27&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F27&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F27&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F27&AS$7,\"\")","v":""},{"$f":"IF(\n$AF27=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F27,\n$J:$J,\">=\"&VLOOKUP($F27&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F27&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F27&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F27&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F27&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F27&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F27&AT$7,\"\")","v":""},{"$f":"IF(\n$AF27=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F27,\n$J:$J,\">=\"&VLOOKUP($F27&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F27&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F27&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F27&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F27&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F27&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F27&AU$7,\"\")","v":""},{"$f":"IF(\n$AF27=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F27,\n$J:$J,\">=\"&VLOOKUP($F27&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F27&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F27&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F27&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F27&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F27&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F27&AV$7,\"\")","v":""},{"$f":"IF(\n$AF27=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F27,\n$J:$J,\">=\"&VLOOKUP($F27&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F27&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F27&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F27&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F27&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F27&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F27&AW$7,\"\")","v":""},{"$f":"IF(\n$AF27=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F27,\n$J:$J,\">=\"&VLOOKUP($F27&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F27&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F27&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F27&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F27&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F27&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F27&AX$7,\"\")","v":""},{"$f":"IF(\n$AF27=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F27,\n$J:$J,\">=\"&VLOOKUP($F27&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F27&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F27&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F27&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F27&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F27&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F27&AY$7,\"\")","v":""},{"$f":"IF(\n$AF27=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F27,\n$J:$J,\">=\"&VLOOKUP($F27&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F27&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F27&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F27&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F27&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F27&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F27&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF27=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F27,\n$J:$J,\">=\"&VLOOKUP($F27&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F27&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F27&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F27&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F27&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F27&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F27&BA$7,\"\")","v":""},{"$f":"IF(\n$AF27=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F27,\n$J:$J,\">=\"&VLOOKUP($F27&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F27&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F27&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F27&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F27&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F27&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F27&BB$7,\"\")","v":""},{"$f":"IF(\n$AF27=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F27,\n$J:$J,\">=\"&VLOOKUP($F27&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F27&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F27&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F27&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F27&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F27&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F27&BC$7,\"\")","v":""},{"$f":"IF(\n$AF27=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F27,\n$J:$J,\">=\"&VLOOKUP($F27&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F27&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F27&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F27&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F27&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F27&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F27&BD$7,\"\")","v":""},{"$f":"IF(\n$AF27=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F27,\n$J:$J,\">=\"&VLOOKUP($F27&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F27&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F27&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F27&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F27&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F27&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F27&BE$7,\"\")","v":""},{"$f":"IF(\n$AF27=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F27,\n$J:$J,\">=\"&VLOOKUP($F27&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F27&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F27&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F27&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F27&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F27&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F27&BF$7,\"\")","v":""},{"$f":"IF(\n$AF27=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F27,\n$J:$J,\">=\"&VLOOKUP($F27&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F27&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F27&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F27&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F27&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F27&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F27&BG$7,\"\")","v":""},{"$f":"IF(\n$AF27=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F27,\n$J:$J,\">=\"&VLOOKUP($F27&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F27&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F27&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F27&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F27&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F27&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F27&BH$7,\"\")","v":""},{"$f":"IF(\n$AF27=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F27,\n$J:$J,\">=\"&VLOOKUP($F27&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F27&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F27&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F27&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F27&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F27&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F27&BI$7,\"\")","v":""},{"$f":"IF(\n$AF27=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F27,\n$J:$J,\">=\"&VLOOKUP($F27&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F27&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F27&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F27&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F27&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F27&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F27&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF27=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F27,\n$J:$J,\">=\"&VLOOKUP($F27&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F27&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F27&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F27&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F27&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F27&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F27&BK$7,\"\")","v":""},{"$f":"IF(\n$AF27=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F27,\n$J:$J,\">=\"&VLOOKUP($F27&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F27&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F27&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F27&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F27&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F27&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F27&BL$7,\"\")","v":""},{"$f":"IF(\n$AF27=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F27,\n$J:$J,\">=\"&VLOOKUP($F27&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F27&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F27&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F27&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F27&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F27&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F27&BM$7,\"\")","v":""},{"$f":"IF(\n$AF27=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F27,\n$J:$J,\">=\"&VLOOKUP($F27&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F27&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F27&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F27&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F27&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F27&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F27&BN$7,\"\")","v":""},{"$f":"IF(\n$AF27=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F27,\n$J:$J,\">=\"&VLOOKUP($F27&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F27&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F27&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F27&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F27&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F27&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F27&BO$7,\"\")","v":""},{"$f":"IF(\n$AF27=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F27,\n$J:$J,\">=\"&VLOOKUP($F27&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F27&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F27&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F27&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F27&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F27&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F27&BP$7,\"\")","v":""},{"$f":"IF(\n$AF27=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F27,\n$J:$J,\">=\"&VLOOKUP($F27&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F27&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F27&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F27&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F27&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F27&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F27&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF27=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F27,\n$J:$J,\">=\"&VLOOKUP($F27&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F27&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F27&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F27&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F27&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F27&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F27&BR$7,\"\")","v":""},{"$f":"IF(\n$AF27=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F27,\n$J:$J,\">=\"&VLOOKUP($F27&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F27&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F27&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F27&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F27&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F27&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F27&BS$7,\"\")","v":""},{"$f":"IF(\n$AF27=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F27,\n$J:$J,\">=\"&VLOOKUP($F27&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F27&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F27&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F27&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F27&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F27&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F27&BT$7,\"\")","v":""},{"$f":"IF(\n$AF27=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F27,\n$J:$J,\">=\"&VLOOKUP($F27&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F27&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F27&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F27&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F27&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F27&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F27&BU$7,\"\")","v":""},{"$f":"IF(\n$AF27=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F27,\n$J:$J,\">=\"&VLOOKUP($F27&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F27&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F27&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F27&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F27&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F27&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F27&BV$7,\"\")","v":""},{"$f":"IF(\n$AF27=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F27,\n$J:$J,\">=\"&VLOOKUP($F27&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F27&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F27&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F27&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F27&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F27&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F27&BW$7,\"\")","v":""},{"$f":"IF(\n$AF27=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F27,\n$J:$J,\">=\"&VLOOKUP($F27&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F27&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F27&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F27&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F27&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F27&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F27&BX$7,\"\")","v":""},{"$f":"IF(\n$AF27=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F27,\n$J:$J,\">=\"&VLOOKUP($F27&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F27&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F27&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F27&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F27&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F27&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F27&BY$7,\"\")","v":""},{"$f":"IF(\n$AF27=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F27,\n$J:$J,\">=\"&VLOOKUP($F27&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F27&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F27&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F27&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F27&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F27&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F27&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF27=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F27,\n$J:$J,\">=\"&VLOOKUP($F27&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F27&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F27&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F27&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F27&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F27&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F27&CA$7,\"\")","v":""},{"$f":"IF(\n$AF27=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F27,\n$J:$J,\">=\"&VLOOKUP($F27&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F27&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F27&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F27&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F27&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F27&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F27&CB$7,\"\")","v":""},{"$f":"IF(\n$AF27=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F27,\n$J:$J,\">=\"&VLOOKUP($F27&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F27&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F27&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F27&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F27&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F27&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F27&CC$7,\"\")","v":""},{"$f":"IF(\n$AF27=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F27,\n$J:$J,\">=\"&VLOOKUP($F27&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F27&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F27&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F27&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F27&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F27&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F27&CD$7,\"\")","v":""},{"$f":"IF(\n$AF27=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F27,\n$J:$J,\">=\"&VLOOKUP($F27&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F27&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F27&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F27&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F27&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F27&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F27&CE$7,\"\")","v":""},null,"L/km",{"$f":"IFERROR(VLOOKUP(E27,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},null,{"$f":"IF(OR($E27=\"BEV\",$E27=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F27,'BD3(GEI & Cont)'!$C:$C,$E27,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H27))*IFERROR(VLOOKUP($F27,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F27,A_FLOTA!$F:$BS,65,0),0)*W27,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F27,'BD3(GEI & Cont)'!$C:$C,$E27,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H27),'BD3(GEI & Cont)'!$D:$D,$I27)*IFERROR(VLOOKUP($F27,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F27,A_FLOTA!$F:$BS,65,0),0)*W27)","v":0},{"$f":"IF(OR($E27=\"BEV\",$E27=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F27,'BD3(GEI & Cont)'!$C:$C,$E27,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H27))*IFERROR(VLOOKUP($F27,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F27,A_FLOTA!$F:$BS,65,0),0)*W27,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F27,'BD3(GEI & Cont)'!$C:$C,$E27,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H27),'BD3(GEI & Cont)'!$D:$D,$I27)*IFERROR(VLOOKUP($F27,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F27,A_FLOTA!$F:$BS,65,0),0)*W27)","v":0},{"$f":"IF(OR($E27=\"BEV\",$E27=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F27,'BD3(GEI & Cont)'!$C:$C,$E27,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H27),'BD3(GEI & Cont)'!$D:$D,$I27)*IFERROR(VLOOKUP($F27,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F27,A_FLOTA!$F:$BS,65,0),0)*W27)","v":0},{"$f":"IF(OR($E27=\"BEV\",$E27=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F27,'BD3(GEI & Cont)'!$C:$C,$E27,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H27),'BD3(GEI & Cont)'!$D:$D,$I27)*IFERROR(VLOOKUP($F27,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F27,A_FLOTA!$F:$BS,65,0),0)*W27)","v":0},{"$f":"IF(OR($E27=\"BEV\",$E27=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F27,'BD3(GEI & Cont)'!$C:$C,$E27,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H27),'BD3(GEI & Cont)'!$D:$D,$I27)*IFERROR(VLOOKUP($F27,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F27,A_FLOTA!$F:$BS,65,0),0)*W27)","v":0},{"$f":"IF(OR($E27=\"BEV\",$E27=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F27,'BD3(GEI & Cont)'!$C:$C,$E27,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H27),'BD3(GEI & Cont)'!$D:$D,$I27)*IFERROR(VLOOKUP($F27,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F27,A_FLOTA!$F:$BS,65,0),0)*W27)","v":0},{"$f":"IF(OR($E27=\"BEV\",$E27=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F27,'BD3(GEI & Cont)'!$C:$C,$E27,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H27),'BD3(GEI & Cont)'!$D:$D,$I27)*IFERROR(VLOOKUP($F27,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F27,A_FLOTA!$F:$BS,65,0),0)*W27)","v":0},{"$f":"IF(OR($E27=\"BEV\",$E27=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F27,'BD3(GEI & Cont)'!$C:$C,$E27,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H27),'BD3(GEI & Cont)'!$D:$D,$I27)*IFERROR(VLOOKUP($F27,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F27,A_FLOTA!$F:$BS,65,0),0)*W27)","v":0},{"$f":"IF(OR($E27=\"BEV\",$E27=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F27,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F27,A_FLOTA!$F:$BS,65,0),0)*W27*IF($E27=\"BEV\",$M27,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F27,'BD3(GEI & Cont)'!$C:$C,$E27,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H27),'BD3(GEI & Cont)'!$D:$D,$I27)*IFERROR(VLOOKUP($F27,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F27,A_FLOTA!$F:$BS,65,0),0)*W27*IF($E27=\"BEV\",$M27,1))","v":0},0,0,null,{"$f":"IFERROR(W27*IFERROR(VLOOKUP(F27,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F27,A_FLOTA!$F:$BS,65,0),\"\")*AF27,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F27,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F27,A_FLOTA!$F:$BS,65,0),0)*W27*M27","v":0},0,5,null,0.40625,51309375,118722000,67412625,1123543.75,1734320.0250000001,2857863.7750000004,171471826.50000003,52749826.50000003]
[21,"Ford","Fusion Hybrid",2020,"HEV","Automóvil",5,0,"Gasolina",188,174,"L/km",5.5991041433370664E-2,null,900,40,127000000,"SI",{"$f":"IFERROR($Q28*(1-(-INDIRECT(\"CAPEX_\"&E28)))^(AÑO_OBJETIVO-$D28),0)","v":127000000},{"$f":"+IFERROR(S28/(1+INDIRECT(\"I_\"&E28)+INDIRECT(\"A_\"&E28)),0)","v":115454545.45454544},{"$f":"IFERROR(T28*INDIRECT(\"I_\"&E28),0)","v":5772727.2727272725},{"$f":"IFERROR(T28*INDIRECT(\"A_\"&E28),0)","v":5772727.2727272725},{"$f":"IFERROR(INDIRECT(\"V_\"&E28),0)","v":8},120650000,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F28,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q28,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},2365375,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N28,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W28,(VLOOKUP(IF(OR(F28=\"Camión\",F28=\"TRACTOMULA\"),H28,N28),INDIRECT(\"SOAT_\"&VLOOKUP(F28,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W28>9,9,W28))+VLOOKUP(IF(OR(F28=\"Camión\",F28=\"TRACTOMULA\"),H28,N28),INDIRECT(\"SOAT_\"&VLOOKUP(F28,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W28-9)<0,0,(W28-9))),0)","v":5730000},53042185,{"$f":"IF(E28=\"ICE\",INDIRECT(\"CM_\"&E28&\"_\"&LEFT(F28,4))*IFERROR(VLOOKUP(F28,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F28,A_FLOTA!$F:$BS,65,0),0)*W28,IFERROR((INDIRECT(\"CM_\"&E28&\"_\"&LEFT(F28,4)))*IFERROR(VLOOKUP(F28,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F28,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E28))^(W28))/(1-(1-INDIRECT(\"REDUC_CM_\"&E28))),0))","v":0},{"$f":"IFERROR((IFERROR(M28*IFERROR(VLOOKUP(F28,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F28,A_FLOTA!$F:$BS,65,0),0)*W28*AVERAGEIFS(\nINDIRECT(E28&\"_\"&LEFT(I28,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W28,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG28,VALORES!$D$1:$D$10,CH28),0))*(O28/(O28+P28))+(IFERROR(M28*IFERROR(VLOOKUP(F28,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F28,A_FLOTA!$F:$BS,65,0),0)*W28*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W28,12,31)),0))*(P28/(O28+P28)),0)","v":0},{"$f":"IF(E28=\"BEV\",IF(INDIRECT(\"VB_\"&E28)<W28,IFERROR(INT(W28/INDIRECT(\"VB_\"&E28))*(Q28*(1-(-INDIRECT(\"CAPEX_\"&E28)))^(INDIRECT(\"VB_\"&E28))*INDIRECT(\"CB_\"&E28)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T28:AE28)/(VLOOKUP(F28,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F28,A_FLOTA!$F:$BS,65,0)*W28)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF28=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F28,\n$J:$J,\">=\"&VLOOKUP($F28&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F28&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F28&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F28&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F28&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F28&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F28&AH$7,\"\")","v":""},{"$f":"IF(\n$AF28=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F28,\n$J:$J,\">=\"&VLOOKUP($F28&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F28&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F28&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F28&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F28&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F28&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F28&AI$7,\"\")","v":""},{"$f":"IF(\n$AF28=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F28,\n$J:$J,\">=\"&VLOOKUP($F28&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F28&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F28&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F28&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F28&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F28&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F28&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF28=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F28,\n$J:$J,\">=\"&VLOOKUP($F28&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F28&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F28&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F28&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F28&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F28&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F28&AK$7,\"\")","v":""},{"$f":"IF(\n$AF28=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F28,\n$J:$J,\">=\"&VLOOKUP($F28&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F28&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F28&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F28&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F28&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F28&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F28&AL$7,\"\")","v":""},{"$f":"IF(\n$AF28=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F28,\n$J:$J,\">=\"&VLOOKUP($F28&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F28&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F28&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F28&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F28&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F28&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F28&AM$7,\"\")","v":""},{"$f":"IF(\n$AF28=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F28,\n$J:$J,\">=\"&VLOOKUP($F28&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F28&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F28&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F28&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F28&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F28&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F28&AN$7,\"\")","v":""},{"$f":"IF(\n$AF28=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F28,\n$J:$J,\">=\"&VLOOKUP($F28&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F28&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F28&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F28&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F28&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F28&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F28&AO$7,\"\")","v":""},{"$f":"IF(\n$AF28=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F28,\n$J:$J,\">=\"&VLOOKUP($F28&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F28&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F28&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F28&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F28&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F28&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F28&AP$7,\"\")","v":""},{"$f":"IF(\n$AF28=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F28,\n$J:$J,\">=\"&VLOOKUP($F28&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F28&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F28&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F28&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F28&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F28&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F28&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF28=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F28,\n$J:$J,\">=\"&VLOOKUP($F28&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F28&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F28&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F28&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F28&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F28&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F28&AR$7,\"\")","v":""},{"$f":"IF(\n$AF28=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F28,\n$J:$J,\">=\"&VLOOKUP($F28&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F28&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F28&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F28&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F28&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F28&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F28&AS$7,\"\")","v":""},{"$f":"IF(\n$AF28=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F28,\n$J:$J,\">=\"&VLOOKUP($F28&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F28&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F28&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F28&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F28&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F28&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F28&AT$7,\"\")","v":""},{"$f":"IF(\n$AF28=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F28,\n$J:$J,\">=\"&VLOOKUP($F28&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F28&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F28&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F28&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F28&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F28&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F28&AU$7,\"\")","v":""},{"$f":"IF(\n$AF28=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F28,\n$J:$J,\">=\"&VLOOKUP($F28&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F28&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F28&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F28&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F28&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F28&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F28&AV$7,\"\")","v":""},{"$f":"IF(\n$AF28=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F28,\n$J:$J,\">=\"&VLOOKUP($F28&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F28&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F28&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F28&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F28&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F28&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F28&AW$7,\"\")","v":""},{"$f":"IF(\n$AF28=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F28,\n$J:$J,\">=\"&VLOOKUP($F28&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F28&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F28&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F28&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F28&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F28&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F28&AX$7,\"\")","v":""},{"$f":"IF(\n$AF28=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F28,\n$J:$J,\">=\"&VLOOKUP($F28&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F28&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F28&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F28&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F28&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F28&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F28&AY$7,\"\")","v":""},{"$f":"IF(\n$AF28=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F28,\n$J:$J,\">=\"&VLOOKUP($F28&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F28&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F28&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F28&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F28&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F28&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F28&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF28=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F28,\n$J:$J,\">=\"&VLOOKUP($F28&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F28&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F28&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F28&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F28&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F28&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F28&BA$7,\"\")","v":""},{"$f":"IF(\n$AF28=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F28,\n$J:$J,\">=\"&VLOOKUP($F28&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F28&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F28&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F28&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F28&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F28&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F28&BB$7,\"\")","v":""},{"$f":"IF(\n$AF28=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F28,\n$J:$J,\">=\"&VLOOKUP($F28&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F28&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F28&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F28&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F28&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F28&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F28&BC$7,\"\")","v":""},{"$f":"IF(\n$AF28=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F28,\n$J:$J,\">=\"&VLOOKUP($F28&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F28&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F28&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F28&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F28&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F28&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F28&BD$7,\"\")","v":""},{"$f":"IF(\n$AF28=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F28,\n$J:$J,\">=\"&VLOOKUP($F28&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F28&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F28&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F28&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F28&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F28&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F28&BE$7,\"\")","v":""},{"$f":"IF(\n$AF28=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F28,\n$J:$J,\">=\"&VLOOKUP($F28&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F28&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F28&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F28&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F28&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F28&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F28&BF$7,\"\")","v":""},{"$f":"IF(\n$AF28=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F28,\n$J:$J,\">=\"&VLOOKUP($F28&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F28&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F28&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F28&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F28&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F28&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F28&BG$7,\"\")","v":""},{"$f":"IF(\n$AF28=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F28,\n$J:$J,\">=\"&VLOOKUP($F28&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F28&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F28&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F28&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F28&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F28&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F28&BH$7,\"\")","v":""},{"$f":"IF(\n$AF28=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F28,\n$J:$J,\">=\"&VLOOKUP($F28&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F28&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F28&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F28&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F28&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F28&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F28&BI$7,\"\")","v":""},{"$f":"IF(\n$AF28=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F28,\n$J:$J,\">=\"&VLOOKUP($F28&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F28&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F28&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F28&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F28&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F28&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F28&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF28=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F28,\n$J:$J,\">=\"&VLOOKUP($F28&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F28&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F28&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F28&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F28&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F28&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F28&BK$7,\"\")","v":""},{"$f":"IF(\n$AF28=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F28,\n$J:$J,\">=\"&VLOOKUP($F28&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F28&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F28&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F28&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F28&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F28&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F28&BL$7,\"\")","v":""},{"$f":"IF(\n$AF28=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F28,\n$J:$J,\">=\"&VLOOKUP($F28&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F28&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F28&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F28&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F28&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F28&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F28&BM$7,\"\")","v":""},{"$f":"IF(\n$AF28=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F28,\n$J:$J,\">=\"&VLOOKUP($F28&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F28&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F28&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F28&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F28&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F28&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F28&BN$7,\"\")","v":""},{"$f":"IF(\n$AF28=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F28,\n$J:$J,\">=\"&VLOOKUP($F28&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F28&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F28&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F28&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F28&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F28&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F28&BO$7,\"\")","v":""},{"$f":"IF(\n$AF28=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F28,\n$J:$J,\">=\"&VLOOKUP($F28&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F28&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F28&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F28&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F28&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F28&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F28&BP$7,\"\")","v":""},{"$f":"IF(\n$AF28=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F28,\n$J:$J,\">=\"&VLOOKUP($F28&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F28&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F28&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F28&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F28&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F28&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F28&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF28=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F28,\n$J:$J,\">=\"&VLOOKUP($F28&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F28&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F28&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F28&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F28&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F28&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F28&BR$7,\"\")","v":""},{"$f":"IF(\n$AF28=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F28,\n$J:$J,\">=\"&VLOOKUP($F28&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F28&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F28&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F28&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F28&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F28&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F28&BS$7,\"\")","v":""},{"$f":"IF(\n$AF28=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F28,\n$J:$J,\">=\"&VLOOKUP($F28&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F28&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F28&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F28&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F28&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F28&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F28&BT$7,\"\")","v":""},{"$f":"IF(\n$AF28=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F28,\n$J:$J,\">=\"&VLOOKUP($F28&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F28&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F28&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F28&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F28&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F28&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F28&BU$7,\"\")","v":""},{"$f":"IF(\n$AF28=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F28,\n$J:$J,\">=\"&VLOOKUP($F28&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F28&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F28&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F28&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F28&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F28&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F28&BV$7,\"\")","v":""},{"$f":"IF(\n$AF28=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F28,\n$J:$J,\">=\"&VLOOKUP($F28&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F28&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F28&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F28&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F28&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F28&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F28&BW$7,\"\")","v":""},{"$f":"IF(\n$AF28=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F28,\n$J:$J,\">=\"&VLOOKUP($F28&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F28&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F28&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F28&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F28&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F28&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F28&BX$7,\"\")","v":""},{"$f":"IF(\n$AF28=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F28,\n$J:$J,\">=\"&VLOOKUP($F28&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F28&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F28&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F28&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F28&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F28&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F28&BY$7,\"\")","v":""},{"$f":"IF(\n$AF28=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F28,\n$J:$J,\">=\"&VLOOKUP($F28&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F28&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F28&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F28&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F28&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F28&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F28&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF28=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F28,\n$J:$J,\">=\"&VLOOKUP($F28&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F28&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F28&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F28&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F28&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F28&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F28&CA$7,\"\")","v":""},{"$f":"IF(\n$AF28=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F28,\n$J:$J,\">=\"&VLOOKUP($F28&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F28&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F28&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F28&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F28&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F28&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F28&CB$7,\"\")","v":""},{"$f":"IF(\n$AF28=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F28,\n$J:$J,\">=\"&VLOOKUP($F28&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F28&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F28&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F28&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F28&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F28&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F28&CC$7,\"\")","v":""},{"$f":"IF(\n$AF28=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F28,\n$J:$J,\">=\"&VLOOKUP($F28&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F28&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F28&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F28&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F28&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F28&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F28&CD$7,\"\")","v":""},{"$f":"IF(\n$AF28=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F28,\n$J:$J,\">=\"&VLOOKUP($F28&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F28&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F28&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F28&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F28&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F28&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F28&CE$7,\"\")","v":""},null,"L/km",{"$f":"IFERROR(VLOOKUP(E28,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},null,{"$f":"IF(OR($E28=\"BEV\",$E28=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F28,'BD3(GEI & Cont)'!$C:$C,$E28,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H28))*IFERROR(VLOOKUP($F28,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F28,A_FLOTA!$F:$BS,65,0),0)*W28,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F28,'BD3(GEI & Cont)'!$C:$C,$E28,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H28),'BD3(GEI & Cont)'!$D:$D,$I28)*IFERROR(VLOOKUP($F28,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F28,A_FLOTA!$F:$BS,65,0),0)*W28)","v":0},{"$f":"IF(OR($E28=\"BEV\",$E28=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F28,'BD3(GEI & Cont)'!$C:$C,$E28,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H28))*IFERROR(VLOOKUP($F28,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F28,A_FLOTA!$F:$BS,65,0),0)*W28,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F28,'BD3(GEI & Cont)'!$C:$C,$E28,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H28),'BD3(GEI & Cont)'!$D:$D,$I28)*IFERROR(VLOOKUP($F28,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F28,A_FLOTA!$F:$BS,65,0),0)*W28)","v":0},{"$f":"IF(OR($E28=\"BEV\",$E28=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F28,'BD3(GEI & Cont)'!$C:$C,$E28,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H28),'BD3(GEI & Cont)'!$D:$D,$I28)*IFERROR(VLOOKUP($F28,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F28,A_FLOTA!$F:$BS,65,0),0)*W28)","v":0},{"$f":"IF(OR($E28=\"BEV\",$E28=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F28,'BD3(GEI & Cont)'!$C:$C,$E28,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H28),'BD3(GEI & Cont)'!$D:$D,$I28)*IFERROR(VLOOKUP($F28,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F28,A_FLOTA!$F:$BS,65,0),0)*W28)","v":0},{"$f":"IF(OR($E28=\"BEV\",$E28=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F28,'BD3(GEI & Cont)'!$C:$C,$E28,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H28),'BD3(GEI & Cont)'!$D:$D,$I28)*IFERROR(VLOOKUP($F28,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F28,A_FLOTA!$F:$BS,65,0),0)*W28)","v":0},{"$f":"IF(OR($E28=\"BEV\",$E28=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F28,'BD3(GEI & Cont)'!$C:$C,$E28,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H28),'BD3(GEI & Cont)'!$D:$D,$I28)*IFERROR(VLOOKUP($F28,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F28,A_FLOTA!$F:$BS,65,0),0)*W28)","v":0},{"$f":"IF(OR($E28=\"BEV\",$E28=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F28,'BD3(GEI & Cont)'!$C:$C,$E28,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H28),'BD3(GEI & Cont)'!$D:$D,$I28)*IFERROR(VLOOKUP($F28,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F28,A_FLOTA!$F:$BS,65,0),0)*W28)","v":0},{"$f":"IF(OR($E28=\"BEV\",$E28=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F28,'BD3(GEI & Cont)'!$C:$C,$E28,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H28),'BD3(GEI & Cont)'!$D:$D,$I28)*IFERROR(VLOOKUP($F28,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F28,A_FLOTA!$F:$BS,65,0),0)*W28)","v":0},{"$f":"IF(OR($E28=\"BEV\",$E28=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F28,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F28,A_FLOTA!$F:$BS,65,0),0)*W28*IF($E28=\"BEV\",$M28,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F28,'BD3(GEI & Cont)'!$C:$C,$E28,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H28),'BD3(GEI & Cont)'!$D:$D,$I28)*IFERROR(VLOOKUP($F28,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F28,A_FLOTA!$F:$BS,65,0),0)*W28*IF($E28=\"BEV\",$M28,1))","v":0},0,0,null,{"$f":"IFERROR(W28*IFERROR(VLOOKUP(F28,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F28,A_FLOTA!$F:$BS,65,0),\"\")*AF28,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F28,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F28,A_FLOTA!$F:$BS,65,0),0)*W28*M28","v":0},0,5,null,0.40625,51593750,119380000,67786250,1129770.8333333333,1743932.2500000002,2873703.0833333335,172422185,53042185]
[22,"DFAC","DFAC 4.5T",2021,"GNC","Camión",null,4.5,"GNC",136,900,"km/m3",2.8,null,450,0,128500000,"SI",{"$f":"IFERROR($Q29*(1-(-INDIRECT(\"CAPEX_\"&E29)))^(AÑO_OBJETIVO-$D29),0)","v":129797979.7979798},{"$f":"+IFERROR(S29/(1+INDIRECT(\"I_\"&E29)+INDIRECT(\"A_\"&E29)),0)","v":93379841.58128044},{"$f":"IFERROR(T29*INDIRECT(\"I_\"&E29),0)","v":17742169.900443282},{"$f":"IFERROR(T29*INDIRECT(\"A_\"&E29),0)","v":18675968.316256087},{"$f":"IFERROR(INDIRECT(\"V_\"&E29),0)","v":8},123308080.80808081,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F29,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q29,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},2417487.3737373739,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N29,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W29,(VLOOKUP(IF(OR(F29=\"Camión\",F29=\"TRACTOMULA\"),H29,N29),INDIRECT(\"SOAT_\"&VLOOKUP(F29,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W29>9,9,W29))+VLOOKUP(IF(OR(F29=\"Camión\",F29=\"TRACTOMULA\"),H29,N29),INDIRECT(\"SOAT_\"&VLOOKUP(F29,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W29-9)<0,0,(W29-9))),0)","v":5730000},54210775.252525285,{"$f":"IF(E29=\"ICE\",INDIRECT(\"CM_\"&E29&\"_\"&LEFT(F29,4))*IFERROR(VLOOKUP(F29,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F29,A_FLOTA!$F:$BS,65,0),0)*W29,IFERROR((INDIRECT(\"CM_\"&E29&\"_\"&LEFT(F29,4)))*IFERROR(VLOOKUP(F29,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F29,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E29))^(W29))/(1-(1-INDIRECT(\"REDUC_CM_\"&E29))),0))","v":0},{"$f":"IFERROR((IFERROR(M29*IFERROR(VLOOKUP(F29,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F29,A_FLOTA!$F:$BS,65,0),0)*W29*AVERAGEIFS(\nINDIRECT(E29&\"_\"&LEFT(I29,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W29,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG29,VALORES!$D$1:$D$10,CH29),0))*(O29/(O29+P29))+(IFERROR(M29*IFERROR(VLOOKUP(F29,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F29,A_FLOTA!$F:$BS,65,0),0)*W29*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W29,12,31)),0))*(P29/(O29+P29)),0)","v":0},{"$f":"IF(E29=\"BEV\",IF(INDIRECT(\"VB_\"&E29)<W29,IFERROR(INT(W29/INDIRECT(\"VB_\"&E29))*(Q29*(1-(-INDIRECT(\"CAPEX_\"&E29)))^(INDIRECT(\"VB_\"&E29))*INDIRECT(\"CB_\"&E29)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T29:AE29)/(VLOOKUP(F29,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F29,A_FLOTA!$F:$BS,65,0)*W29)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF29=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F29,\n$J:$J,\">=\"&VLOOKUP($F29&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F29&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F29&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F29&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F29&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F29&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F29&AH$7,\"\")","v":""},{"$f":"IF(\n$AF29=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F29,\n$J:$J,\">=\"&VLOOKUP($F29&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F29&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F29&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F29&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F29&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F29&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F29&AI$7,\"\")","v":""},{"$f":"IF(\n$AF29=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F29,\n$J:$J,\">=\"&VLOOKUP($F29&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F29&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F29&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F29&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F29&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F29&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F29&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF29=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F29,\n$J:$J,\">=\"&VLOOKUP($F29&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F29&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F29&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F29&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F29&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F29&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F29&AK$7,\"\")","v":""},{"$f":"IF(\n$AF29=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F29,\n$J:$J,\">=\"&VLOOKUP($F29&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F29&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F29&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F29&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F29&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F29&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F29&AL$7,\"\")","v":""},{"$f":"IF(\n$AF29=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F29,\n$J:$J,\">=\"&VLOOKUP($F29&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F29&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F29&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F29&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F29&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F29&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F29&AM$7,\"\")","v":""},{"$f":"IF(\n$AF29=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F29,\n$J:$J,\">=\"&VLOOKUP($F29&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F29&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F29&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F29&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F29&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F29&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F29&AN$7,\"\")","v":""},{"$f":"IF(\n$AF29=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F29,\n$J:$J,\">=\"&VLOOKUP($F29&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F29&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F29&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F29&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F29&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F29&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F29&AO$7,\"\")","v":""},{"$f":"IF(\n$AF29=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F29,\n$J:$J,\">=\"&VLOOKUP($F29&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F29&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F29&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F29&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F29&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F29&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F29&AP$7,\"\")","v":""},{"$f":"IF(\n$AF29=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F29,\n$J:$J,\">=\"&VLOOKUP($F29&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F29&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F29&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F29&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F29&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F29&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F29&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF29=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F29,\n$J:$J,\">=\"&VLOOKUP($F29&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F29&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F29&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F29&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F29&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F29&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F29&AR$7,\"\")","v":""},{"$f":"IF(\n$AF29=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F29,\n$J:$J,\">=\"&VLOOKUP($F29&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F29&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F29&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F29&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F29&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F29&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F29&AS$7,\"\")","v":""},{"$f":"IF(\n$AF29=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F29,\n$J:$J,\">=\"&VLOOKUP($F29&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F29&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F29&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F29&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F29&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F29&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F29&AT$7,\"\")","v":""},{"$f":"IF(\n$AF29=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F29,\n$J:$J,\">=\"&VLOOKUP($F29&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F29&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F29&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F29&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F29&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F29&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F29&AU$7,\"\")","v":""},{"$f":"IF(\n$AF29=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F29,\n$J:$J,\">=\"&VLOOKUP($F29&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F29&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F29&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F29&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F29&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F29&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F29&AV$7,\"\")","v":""},{"$f":"IF(\n$AF29=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F29,\n$J:$J,\">=\"&VLOOKUP($F29&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F29&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F29&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F29&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F29&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F29&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F29&AW$7,\"\")","v":""},{"$f":"IF(\n$AF29=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F29,\n$J:$J,\">=\"&VLOOKUP($F29&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F29&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F29&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F29&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F29&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F29&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F29&AX$7,\"\")","v":""},{"$f":"IF(\n$AF29=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F29,\n$J:$J,\">=\"&VLOOKUP($F29&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F29&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F29&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F29&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F29&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F29&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F29&AY$7,\"\")","v":""},{"$f":"IF(\n$AF29=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F29,\n$J:$J,\">=\"&VLOOKUP($F29&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F29&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F29&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F29&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F29&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F29&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F29&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF29=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F29,\n$J:$J,\">=\"&VLOOKUP($F29&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F29&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F29&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F29&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F29&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F29&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F29&BA$7,\"\")","v":""},{"$f":"IF(\n$AF29=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F29,\n$J:$J,\">=\"&VLOOKUP($F29&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F29&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F29&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F29&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F29&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F29&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F29&BB$7,\"\")","v":""},{"$f":"IF(\n$AF29=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F29,\n$J:$J,\">=\"&VLOOKUP($F29&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F29&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F29&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F29&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F29&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F29&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F29&BC$7,\"\")","v":""},{"$f":"IF(\n$AF29=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F29,\n$J:$J,\">=\"&VLOOKUP($F29&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F29&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F29&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F29&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F29&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F29&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F29&BD$7,\"\")","v":""},{"$f":"IF(\n$AF29=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F29,\n$J:$J,\">=\"&VLOOKUP($F29&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F29&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F29&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F29&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F29&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F29&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F29&BE$7,\"\")","v":""},{"$f":"IF(\n$AF29=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F29,\n$J:$J,\">=\"&VLOOKUP($F29&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F29&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F29&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F29&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F29&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F29&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F29&BF$7,\"\")","v":""},{"$f":"IF(\n$AF29=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F29,\n$J:$J,\">=\"&VLOOKUP($F29&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F29&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F29&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F29&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F29&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F29&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F29&BG$7,\"\")","v":""},{"$f":"IF(\n$AF29=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F29,\n$J:$J,\">=\"&VLOOKUP($F29&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F29&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F29&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F29&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F29&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F29&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F29&BH$7,\"\")","v":""},{"$f":"IF(\n$AF29=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F29,\n$J:$J,\">=\"&VLOOKUP($F29&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F29&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F29&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F29&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F29&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F29&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F29&BI$7,\"\")","v":""},{"$f":"IF(\n$AF29=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F29,\n$J:$J,\">=\"&VLOOKUP($F29&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F29&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F29&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F29&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F29&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F29&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F29&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF29=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F29,\n$J:$J,\">=\"&VLOOKUP($F29&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F29&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F29&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F29&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F29&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F29&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F29&BK$7,\"\")","v":""},{"$f":"IF(\n$AF29=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F29,\n$J:$J,\">=\"&VLOOKUP($F29&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F29&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F29&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F29&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F29&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F29&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F29&BL$7,\"\")","v":""},{"$f":"IF(\n$AF29=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F29,\n$J:$J,\">=\"&VLOOKUP($F29&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F29&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F29&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F29&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F29&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F29&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F29&BM$7,\"\")","v":""},{"$f":"IF(\n$AF29=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F29,\n$J:$J,\">=\"&VLOOKUP($F29&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F29&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F29&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F29&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F29&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F29&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F29&BN$7,\"\")","v":""},{"$f":"IF(\n$AF29=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F29,\n$J:$J,\">=\"&VLOOKUP($F29&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F29&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F29&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F29&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F29&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F29&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F29&BO$7,\"\")","v":""},{"$f":"IF(\n$AF29=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F29,\n$J:$J,\">=\"&VLOOKUP($F29&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F29&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F29&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F29&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F29&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F29&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F29&BP$7,\"\")","v":""},{"$f":"IF(\n$AF29=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F29,\n$J:$J,\">=\"&VLOOKUP($F29&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F29&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F29&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F29&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F29&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F29&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F29&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF29=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F29,\n$J:$J,\">=\"&VLOOKUP($F29&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F29&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F29&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F29&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F29&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F29&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F29&BR$7,\"\")","v":""},{"$f":"IF(\n$AF29=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F29,\n$J:$J,\">=\"&VLOOKUP($F29&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F29&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F29&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F29&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F29&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F29&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F29&BS$7,\"\")","v":""},{"$f":"IF(\n$AF29=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F29,\n$J:$J,\">=\"&VLOOKUP($F29&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F29&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F29&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F29&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F29&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F29&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F29&BT$7,\"\")","v":""},{"$f":"IF(\n$AF29=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F29,\n$J:$J,\">=\"&VLOOKUP($F29&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F29&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F29&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F29&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F29&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F29&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F29&BU$7,\"\")","v":""},{"$f":"IF(\n$AF29=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F29,\n$J:$J,\">=\"&VLOOKUP($F29&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F29&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F29&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F29&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F29&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F29&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F29&BV$7,\"\")","v":""},{"$f":"IF(\n$AF29=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F29,\n$J:$J,\">=\"&VLOOKUP($F29&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F29&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F29&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F29&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F29&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F29&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F29&BW$7,\"\")","v":""},{"$f":"IF(\n$AF29=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F29,\n$J:$J,\">=\"&VLOOKUP($F29&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F29&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F29&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F29&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F29&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F29&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F29&BX$7,\"\")","v":""},{"$f":"IF(\n$AF29=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F29,\n$J:$J,\">=\"&VLOOKUP($F29&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F29&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F29&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F29&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F29&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F29&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F29&BY$7,\"\")","v":""},{"$f":"IF(\n$AF29=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F29,\n$J:$J,\">=\"&VLOOKUP($F29&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F29&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F29&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F29&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F29&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F29&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F29&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF29=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F29,\n$J:$J,\">=\"&VLOOKUP($F29&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F29&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F29&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F29&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F29&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F29&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F29&CA$7,\"\")","v":""},{"$f":"IF(\n$AF29=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F29,\n$J:$J,\">=\"&VLOOKUP($F29&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F29&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F29&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F29&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F29&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F29&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F29&CB$7,\"\")","v":""},{"$f":"IF(\n$AF29=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F29,\n$J:$J,\">=\"&VLOOKUP($F29&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F29&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F29&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F29&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F29&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F29&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F29&CC$7,\"\")","v":""},{"$f":"IF(\n$AF29=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F29,\n$J:$J,\">=\"&VLOOKUP($F29&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F29&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F29&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F29&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F29&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F29&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F29&CD$7,\"\")","v":""},{"$f":"IF(\n$AF29=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F29,\n$J:$J,\">=\"&VLOOKUP($F29&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F29&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F29&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F29&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F29&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F29&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F29&CE$7,\"\")","v":""},null,"km/m3",{"$f":"IFERROR(VLOOKUP(E29,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},null,{"$f":"IF(OR($E29=\"BEV\",$E29=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F29,'BD3(GEI & Cont)'!$C:$C,$E29,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H29))*IFERROR(VLOOKUP($F29,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F29,A_FLOTA!$F:$BS,65,0),0)*W29,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F29,'BD3(GEI & Cont)'!$C:$C,$E29,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H29),'BD3(GEI & Cont)'!$D:$D,$I29)*IFERROR(VLOOKUP($F29,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F29,A_FLOTA!$F:$BS,65,0),0)*W29)","v":0},{"$f":"IF(OR($E29=\"BEV\",$E29=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F29,'BD3(GEI & Cont)'!$C:$C,$E29,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H29))*IFERROR(VLOOKUP($F29,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F29,A_FLOTA!$F:$BS,65,0),0)*W29,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F29,'BD3(GEI & Cont)'!$C:$C,$E29,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H29),'BD3(GEI & Cont)'!$D:$D,$I29)*IFERROR(VLOOKUP($F29,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F29,A_FLOTA!$F:$BS,65,0),0)*W29)","v":0},{"$f":"IF(OR($E29=\"BEV\",$E29=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F29,'BD3(GEI & Cont)'!$C:$C,$E29,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H29),'BD3(GEI & Cont)'!$D:$D,$I29)*IFERROR(VLOOKUP($F29,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F29,A_FLOTA!$F:$BS,65,0),0)*W29)","v":0},{"$f":"IF(OR($E29=\"BEV\",$E29=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F29,'BD3(GEI & Cont)'!$C:$C,$E29,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H29),'BD3(GEI & Cont)'!$D:$D,$I29)*IFERROR(VLOOKUP($F29,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F29,A_FLOTA!$F:$BS,65,0),0)*W29)","v":0},{"$f":"IF(OR($E29=\"BEV\",$E29=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F29,'BD3(GEI & Cont)'!$C:$C,$E29,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H29),'BD3(GEI & Cont)'!$D:$D,$I29)*IFERROR(VLOOKUP($F29,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F29,A_FLOTA!$F:$BS,65,0),0)*W29)","v":0},{"$f":"IF(OR($E29=\"BEV\",$E29=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F29,'BD3(GEI & Cont)'!$C:$C,$E29,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H29),'BD3(GEI & Cont)'!$D:$D,$I29)*IFERROR(VLOOKUP($F29,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F29,A_FLOTA!$F:$BS,65,0),0)*W29)","v":0},{"$f":"IF(OR($E29=\"BEV\",$E29=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F29,'BD3(GEI & Cont)'!$C:$C,$E29,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H29),'BD3(GEI & Cont)'!$D:$D,$I29)*IFERROR(VLOOKUP($F29,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F29,A_FLOTA!$F:$BS,65,0),0)*W29)","v":0},{"$f":"IF(OR($E29=\"BEV\",$E29=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F29,'BD3(GEI & Cont)'!$C:$C,$E29,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H29),'BD3(GEI & Cont)'!$D:$D,$I29)*IFERROR(VLOOKUP($F29,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F29,A_FLOTA!$F:$BS,65,0),0)*W29)","v":0},{"$f":"IF(OR($E29=\"BEV\",$E29=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F29,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F29,A_FLOTA!$F:$BS,65,0),0)*W29*IF($E29=\"BEV\",$M29,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F29,'BD3(GEI & Cont)'!$C:$C,$E29,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H29),'BD3(GEI & Cont)'!$D:$D,$I29)*IFERROR(VLOOKUP($F29,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F29,A_FLOTA!$F:$BS,65,0),0)*W29*IF($E29=\"BEV\",$M29,1))","v":0},0,0,null,{"$f":"IFERROR(W29*IFERROR(VLOOKUP(F29,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F29,A_FLOTA!$F:$BS,65,0),\"\")*AF29,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F29,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F29,A_FLOTA!$F:$BS,65,0),0)*W29*M29","v":0},4.5,0,null,0.40625,52730429.292929292,122010101.01010101,69279671.717171714,1154661.1952861953,1782353.4090909094,2937014.6043771049,176220876.26262629,54210775.252525285]
[23,"Ford","Escape SE Hybrid",2020,"HEV","Camioneta",5,0,"Gasolina",198,207,"L/km",5.7372346528973037E-2,null,900,48,130000000,"NO",{"$f":"IFERROR($Q30*(1-(-INDIRECT(\"CAPEX_\"&E30)))^(AÑO_OBJETIVO-$D30),0)","v":130000000},{"$f":"+IFERROR(S30/(1+INDIRECT(\"I_\"&E30)+INDIRECT(\"A_\"&E30)),0)","v":118181818.18181817},{"$f":"IFERROR(T30*INDIRECT(\"I_\"&E30),0)","v":5909090.9090909092},{"$f":"IFERROR(T30*INDIRECT(\"A_\"&E30),0)","v":5909090.9090909092},{"$f":"IFERROR(INDIRECT(\"V_\"&E30),0)","v":8},123500000,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F30,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q30,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},2421250,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N30,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W30,(VLOOKUP(IF(OR(F30=\"Camión\",F30=\"TRACTOMULA\"),H30,N30),INDIRECT(\"SOAT_\"&VLOOKUP(F30,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W30>9,9,W30))+VLOOKUP(IF(OR(F30=\"Camión\",F30=\"TRACTOMULA\"),H30,N30),INDIRECT(\"SOAT_\"&VLOOKUP(F30,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W30-9)<0,0,(W30-9))),0)","v":5730000},54295150,{"$f":"IF(E30=\"ICE\",INDIRECT(\"CM_\"&E30&\"_\"&LEFT(F30,4))*IFERROR(VLOOKUP(F30,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F30,A_FLOTA!$F:$BS,65,0),0)*W30,IFERROR((INDIRECT(\"CM_\"&E30&\"_\"&LEFT(F30,4)))*IFERROR(VLOOKUP(F30,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F30,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E30))^(W30))/(1-(1-INDIRECT(\"REDUC_CM_\"&E30))),0))","v":0},{"$f":"IFERROR((IFERROR(M30*IFERROR(VLOOKUP(F30,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F30,A_FLOTA!$F:$BS,65,0),0)*W30*AVERAGEIFS(\nINDIRECT(E30&\"_\"&LEFT(I30,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W30,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG30,VALORES!$D$1:$D$10,CH30),0))*(O30/(O30+P30))+(IFERROR(M30*IFERROR(VLOOKUP(F30,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F30,A_FLOTA!$F:$BS,65,0),0)*W30*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W30,12,31)),0))*(P30/(O30+P30)),0)","v":0},{"$f":"IF(E30=\"BEV\",IF(INDIRECT(\"VB_\"&E30)<W30,IFERROR(INT(W30/INDIRECT(\"VB_\"&E30))*(Q30*(1-(-INDIRECT(\"CAPEX_\"&E30)))^(INDIRECT(\"VB_\"&E30))*INDIRECT(\"CB_\"&E30)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T30:AE30)/(VLOOKUP(F30,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F30,A_FLOTA!$F:$BS,65,0)*W30)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF30=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F30,\n$J:$J,\">=\"&VLOOKUP($F30&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F30&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F30&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F30&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F30&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F30&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F30&AH$7,\"\")","v":""},{"$f":"IF(\n$AF30=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F30,\n$J:$J,\">=\"&VLOOKUP($F30&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F30&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F30&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F30&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F30&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F30&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F30&AI$7,\"\")","v":""},{"$f":"IF(\n$AF30=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F30,\n$J:$J,\">=\"&VLOOKUP($F30&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F30&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F30&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F30&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F30&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F30&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F30&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF30=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F30,\n$J:$J,\">=\"&VLOOKUP($F30&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F30&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F30&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F30&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F30&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F30&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F30&AK$7,\"\")","v":""},{"$f":"IF(\n$AF30=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F30,\n$J:$J,\">=\"&VLOOKUP($F30&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F30&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F30&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F30&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F30&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F30&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F30&AL$7,\"\")","v":""},{"$f":"IF(\n$AF30=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F30,\n$J:$J,\">=\"&VLOOKUP($F30&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F30&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F30&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F30&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F30&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F30&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F30&AM$7,\"\")","v":""},{"$f":"IF(\n$AF30=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F30,\n$J:$J,\">=\"&VLOOKUP($F30&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F30&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F30&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F30&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F30&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F30&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F30&AN$7,\"\")","v":""},{"$f":"IF(\n$AF30=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F30,\n$J:$J,\">=\"&VLOOKUP($F30&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F30&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F30&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F30&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F30&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F30&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F30&AO$7,\"\")","v":""},{"$f":"IF(\n$AF30=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F30,\n$J:$J,\">=\"&VLOOKUP($F30&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F30&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F30&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F30&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F30&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F30&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F30&AP$7,\"\")","v":""},{"$f":"IF(\n$AF30=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F30,\n$J:$J,\">=\"&VLOOKUP($F30&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F30&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F30&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F30&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F30&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F30&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F30&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF30=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F30,\n$J:$J,\">=\"&VLOOKUP($F30&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F30&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F30&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F30&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F30&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F30&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F30&AR$7,\"\")","v":""},{"$f":"IF(\n$AF30=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F30,\n$J:$J,\">=\"&VLOOKUP($F30&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F30&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F30&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F30&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F30&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F30&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F30&AS$7,\"\")","v":""},{"$f":"IF(\n$AF30=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F30,\n$J:$J,\">=\"&VLOOKUP($F30&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F30&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F30&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F30&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F30&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F30&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F30&AT$7,\"\")","v":""},{"$f":"IF(\n$AF30=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F30,\n$J:$J,\">=\"&VLOOKUP($F30&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F30&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F30&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F30&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F30&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F30&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F30&AU$7,\"\")","v":""},{"$f":"IF(\n$AF30=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F30,\n$J:$J,\">=\"&VLOOKUP($F30&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F30&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F30&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F30&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F30&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F30&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F30&AV$7,\"\")","v":""},{"$f":"IF(\n$AF30=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F30,\n$J:$J,\">=\"&VLOOKUP($F30&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F30&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F30&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F30&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F30&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F30&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F30&AW$7,\"\")","v":""},{"$f":"IF(\n$AF30=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F30,\n$J:$J,\">=\"&VLOOKUP($F30&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F30&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F30&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F30&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F30&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F30&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F30&AX$7,\"\")","v":""},{"$f":"IF(\n$AF30=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F30,\n$J:$J,\">=\"&VLOOKUP($F30&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F30&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F30&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F30&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F30&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F30&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F30&AY$7,\"\")","v":""},{"$f":"IF(\n$AF30=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F30,\n$J:$J,\">=\"&VLOOKUP($F30&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F30&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F30&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F30&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F30&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F30&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F30&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF30=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F30,\n$J:$J,\">=\"&VLOOKUP($F30&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F30&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F30&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F30&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F30&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F30&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F30&BA$7,\"\")","v":""},{"$f":"IF(\n$AF30=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F30,\n$J:$J,\">=\"&VLOOKUP($F30&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F30&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F30&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F30&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F30&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F30&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F30&BB$7,\"\")","v":""},{"$f":"IF(\n$AF30=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F30,\n$J:$J,\">=\"&VLOOKUP($F30&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F30&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F30&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F30&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F30&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F30&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F30&BC$7,\"\")","v":""},{"$f":"IF(\n$AF30=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F30,\n$J:$J,\">=\"&VLOOKUP($F30&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F30&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F30&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F30&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F30&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F30&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F30&BD$7,\"\")","v":""},{"$f":"IF(\n$AF30=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F30,\n$J:$J,\">=\"&VLOOKUP($F30&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F30&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F30&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F30&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F30&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F30&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F30&BE$7,\"\")","v":""},{"$f":"IF(\n$AF30=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F30,\n$J:$J,\">=\"&VLOOKUP($F30&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F30&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F30&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F30&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F30&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F30&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F30&BF$7,\"\")","v":""},{"$f":"IF(\n$AF30=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F30,\n$J:$J,\">=\"&VLOOKUP($F30&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F30&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F30&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F30&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F30&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F30&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F30&BG$7,\"\")","v":""},{"$f":"IF(\n$AF30=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F30,\n$J:$J,\">=\"&VLOOKUP($F30&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F30&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F30&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F30&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F30&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F30&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F30&BH$7,\"\")","v":""},{"$f":"IF(\n$AF30=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F30,\n$J:$J,\">=\"&VLOOKUP($F30&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F30&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F30&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F30&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F30&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F30&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F30&BI$7,\"\")","v":""},{"$f":"IF(\n$AF30=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F30,\n$J:$J,\">=\"&VLOOKUP($F30&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F30&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F30&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F30&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F30&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F30&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F30&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF30=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F30,\n$J:$J,\">=\"&VLOOKUP($F30&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F30&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F30&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F30&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F30&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F30&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F30&BK$7,\"\")","v":""},{"$f":"IF(\n$AF30=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F30,\n$J:$J,\">=\"&VLOOKUP($F30&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F30&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F30&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F30&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F30&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F30&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F30&BL$7,\"\")","v":""},{"$f":"IF(\n$AF30=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F30,\n$J:$J,\">=\"&VLOOKUP($F30&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F30&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F30&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F30&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F30&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F30&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F30&BM$7,\"\")","v":""},{"$f":"IF(\n$AF30=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F30,\n$J:$J,\">=\"&VLOOKUP($F30&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F30&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F30&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F30&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F30&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F30&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F30&BN$7,\"\")","v":""},{"$f":"IF(\n$AF30=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F30,\n$J:$J,\">=\"&VLOOKUP($F30&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F30&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F30&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F30&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F30&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F30&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F30&BO$7,\"\")","v":""},{"$f":"IF(\n$AF30=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F30,\n$J:$J,\">=\"&VLOOKUP($F30&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F30&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F30&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F30&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F30&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F30&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F30&BP$7,\"\")","v":""},{"$f":"IF(\n$AF30=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F30,\n$J:$J,\">=\"&VLOOKUP($F30&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F30&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F30&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F30&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F30&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F30&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F30&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF30=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F30,\n$J:$J,\">=\"&VLOOKUP($F30&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F30&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F30&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F30&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F30&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F30&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F30&BR$7,\"\")","v":""},{"$f":"IF(\n$AF30=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F30,\n$J:$J,\">=\"&VLOOKUP($F30&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F30&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F30&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F30&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F30&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F30&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F30&BS$7,\"\")","v":""},{"$f":"IF(\n$AF30=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F30,\n$J:$J,\">=\"&VLOOKUP($F30&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F30&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F30&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F30&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F30&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F30&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F30&BT$7,\"\")","v":""},{"$f":"IF(\n$AF30=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F30,\n$J:$J,\">=\"&VLOOKUP($F30&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F30&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F30&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F30&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F30&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F30&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F30&BU$7,\"\")","v":""},{"$f":"IF(\n$AF30=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F30,\n$J:$J,\">=\"&VLOOKUP($F30&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F30&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F30&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F30&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F30&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F30&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F30&BV$7,\"\")","v":""},{"$f":"IF(\n$AF30=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F30,\n$J:$J,\">=\"&VLOOKUP($F30&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F30&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F30&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F30&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F30&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F30&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F30&BW$7,\"\")","v":""},{"$f":"IF(\n$AF30=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F30,\n$J:$J,\">=\"&VLOOKUP($F30&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F30&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F30&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F30&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F30&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F30&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F30&BX$7,\"\")","v":""},{"$f":"IF(\n$AF30=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F30,\n$J:$J,\">=\"&VLOOKUP($F30&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F30&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F30&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F30&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F30&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F30&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F30&BY$7,\"\")","v":""},{"$f":"IF(\n$AF30=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F30,\n$J:$J,\">=\"&VLOOKUP($F30&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F30&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F30&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F30&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F30&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F30&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F30&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF30=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F30,\n$J:$J,\">=\"&VLOOKUP($F30&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F30&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F30&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F30&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F30&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F30&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F30&CA$7,\"\")","v":""},{"$f":"IF(\n$AF30=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F30,\n$J:$J,\">=\"&VLOOKUP($F30&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F30&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F30&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F30&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F30&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F30&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F30&CB$7,\"\")","v":""},{"$f":"IF(\n$AF30=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F30,\n$J:$J,\">=\"&VLOOKUP($F30&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F30&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F30&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F30&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F30&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F30&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F30&CC$7,\"\")","v":""},{"$f":"IF(\n$AF30=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F30,\n$J:$J,\">=\"&VLOOKUP($F30&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F30&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F30&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F30&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F30&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F30&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F30&CD$7,\"\")","v":""},{"$f":"IF(\n$AF30=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F30,\n$J:$J,\">=\"&VLOOKUP($F30&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F30&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F30&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F30&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F30&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F30&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F30&CE$7,\"\")","v":""},null,"L/km",{"$f":"IFERROR(VLOOKUP(E30,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},null,{"$f":"IF(OR($E30=\"BEV\",$E30=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F30,'BD3(GEI & Cont)'!$C:$C,$E30,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H30))*IFERROR(VLOOKUP($F30,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F30,A_FLOTA!$F:$BS,65,0),0)*W30,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F30,'BD3(GEI & Cont)'!$C:$C,$E30,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H30),'BD3(GEI & Cont)'!$D:$D,$I30)*IFERROR(VLOOKUP($F30,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F30,A_FLOTA!$F:$BS,65,0),0)*W30)","v":0},{"$f":"IF(OR($E30=\"BEV\",$E30=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F30,'BD3(GEI & Cont)'!$C:$C,$E30,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H30))*IFERROR(VLOOKUP($F30,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F30,A_FLOTA!$F:$BS,65,0),0)*W30,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F30,'BD3(GEI & Cont)'!$C:$C,$E30,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H30),'BD3(GEI & Cont)'!$D:$D,$I30)*IFERROR(VLOOKUP($F30,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F30,A_FLOTA!$F:$BS,65,0),0)*W30)","v":0},{"$f":"IF(OR($E30=\"BEV\",$E30=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F30,'BD3(GEI & Cont)'!$C:$C,$E30,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H30),'BD3(GEI & Cont)'!$D:$D,$I30)*IFERROR(VLOOKUP($F30,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F30,A_FLOTA!$F:$BS,65,0),0)*W30)","v":0},{"$f":"IF(OR($E30=\"BEV\",$E30=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F30,'BD3(GEI & Cont)'!$C:$C,$E30,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H30),'BD3(GEI & Cont)'!$D:$D,$I30)*IFERROR(VLOOKUP($F30,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F30,A_FLOTA!$F:$BS,65,0),0)*W30)","v":0},{"$f":"IF(OR($E30=\"BEV\",$E30=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F30,'BD3(GEI & Cont)'!$C:$C,$E30,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H30),'BD3(GEI & Cont)'!$D:$D,$I30)*IFERROR(VLOOKUP($F30,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F30,A_FLOTA!$F:$BS,65,0),0)*W30)","v":0},{"$f":"IF(OR($E30=\"BEV\",$E30=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F30,'BD3(GEI & Cont)'!$C:$C,$E30,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H30),'BD3(GEI & Cont)'!$D:$D,$I30)*IFERROR(VLOOKUP($F30,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F30,A_FLOTA!$F:$BS,65,0),0)*W30)","v":0},{"$f":"IF(OR($E30=\"BEV\",$E30=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F30,'BD3(GEI & Cont)'!$C:$C,$E30,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H30),'BD3(GEI & Cont)'!$D:$D,$I30)*IFERROR(VLOOKUP($F30,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F30,A_FLOTA!$F:$BS,65,0),0)*W30)","v":0},{"$f":"IF(OR($E30=\"BEV\",$E30=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F30,'BD3(GEI & Cont)'!$C:$C,$E30,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H30),'BD3(GEI & Cont)'!$D:$D,$I30)*IFERROR(VLOOKUP($F30,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F30,A_FLOTA!$F:$BS,65,0),0)*W30)","v":0},{"$f":"IF(OR($E30=\"BEV\",$E30=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F30,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F30,A_FLOTA!$F:$BS,65,0),0)*W30*IF($E30=\"BEV\",$M30,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F30,'BD3(GEI & Cont)'!$C:$C,$E30,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H30),'BD3(GEI & Cont)'!$D:$D,$I30)*IFERROR(VLOOKUP($F30,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F30,A_FLOTA!$F:$BS,65,0),0)*W30*IF($E30=\"BEV\",$M30,1))","v":0},0,0,null,{"$f":"IFERROR(W30*IFERROR(VLOOKUP(F30,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F30,A_FLOTA!$F:$BS,65,0),\"\")*AF30,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F30,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F30,A_FLOTA!$F:$BS,65,0),0)*W30*M30","v":0},0,5,null,0.40625,52812500,122200000,69387500,1156458.3333333333,1785127.5000000002,2941585.8333333335,176495150,54295150]
[24,"BYD","Yuan 400",2020,"BEV","Campero",5,0,"Electricidad",94,180,"kWh/km",0.13300000000000001,null,400,400,137900000,"SI",{"$f":"IFERROR($Q31*(1-(-INDIRECT(\"CAPEX_\"&E31)))^(AÑO_OBJETIVO-$D31),0)","v":137900000},{"$f":"+IFERROR(S31/(1+INDIRECT(\"I_\"&E31)+INDIRECT(\"A_\"&E31)),0)","v":131333333.33333333},{"$f":"IFERROR(T31*INDIRECT(\"I_\"&E31),0)","v":6566666.666666667},{"$f":"IFERROR(T31*INDIRECT(\"A_\"&E31),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E31),0)","v":8},131005000,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F31,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q31,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},2568387.5,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N31,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W31,(VLOOKUP(IF(OR(F31=\"Camión\",F31=\"TRACTOMULA\"),H31,N31),INDIRECT(\"SOAT_\"&VLOOKUP(F31,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W31>9,9,W31))+VLOOKUP(IF(OR(F31=\"Camión\",F31=\"TRACTOMULA\"),H31,N31),INDIRECT(\"SOAT_\"&VLOOKUP(F31,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W31-9)<0,0,(W31-9))),0)","v":5730000},57594624.50000003,{"$f":"IF(E31=\"ICE\",INDIRECT(\"CM_\"&E31&\"_\"&LEFT(F31,4))*IFERROR(VLOOKUP(F31,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F31,A_FLOTA!$F:$BS,65,0),0)*W31,IFERROR((INDIRECT(\"CM_\"&E31&\"_\"&LEFT(F31,4)))*IFERROR(VLOOKUP(F31,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F31,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E31))^(W31))/(1-(1-INDIRECT(\"REDUC_CM_\"&E31))),0))","v":0},{"$f":"IFERROR((IFERROR(M31*IFERROR(VLOOKUP(F31,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F31,A_FLOTA!$F:$BS,65,0),0)*W31*AVERAGEIFS(\nINDIRECT(E31&\"_\"&LEFT(I31,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W31,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG31,VALORES!$D$1:$D$10,CH31),0))*(O31/(O31+P31))+(IFERROR(M31*IFERROR(VLOOKUP(F31,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F31,A_FLOTA!$F:$BS,65,0),0)*W31*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W31,12,31)),0))*(P31/(O31+P31)),0)","v":0},{"$f":"IF(E31=\"BEV\",IF(INDIRECT(\"VB_\"&E31)<W31,IFERROR(INT(W31/INDIRECT(\"VB_\"&E31))*(Q31*(1-(-INDIRECT(\"CAPEX_\"&E31)))^(INDIRECT(\"VB_\"&E31))*INDIRECT(\"CB_\"&E31)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T31:AE31)/(VLOOKUP(F31,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F31,A_FLOTA!$F:$BS,65,0)*W31)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF31=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F31,\n$J:$J,\">=\"&VLOOKUP($F31&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F31&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F31&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F31&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F31&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F31&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F31&AH$7,\"\")","v":""},{"$f":"IF(\n$AF31=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F31,\n$J:$J,\">=\"&VLOOKUP($F31&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F31&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F31&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F31&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F31&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F31&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F31&AI$7,\"\")","v":""},{"$f":"IF(\n$AF31=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F31,\n$J:$J,\">=\"&VLOOKUP($F31&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F31&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F31&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F31&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F31&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F31&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F31&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF31=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F31,\n$J:$J,\">=\"&VLOOKUP($F31&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F31&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F31&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F31&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F31&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F31&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F31&AK$7,\"\")","v":""},{"$f":"IF(\n$AF31=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F31,\n$J:$J,\">=\"&VLOOKUP($F31&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F31&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F31&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F31&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F31&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F31&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F31&AL$7,\"\")","v":""},{"$f":"IF(\n$AF31=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F31,\n$J:$J,\">=\"&VLOOKUP($F31&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F31&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F31&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F31&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F31&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F31&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F31&AM$7,\"\")","v":""},{"$f":"IF(\n$AF31=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F31,\n$J:$J,\">=\"&VLOOKUP($F31&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F31&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F31&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F31&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F31&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F31&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F31&AN$7,\"\")","v":""},{"$f":"IF(\n$AF31=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F31,\n$J:$J,\">=\"&VLOOKUP($F31&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F31&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F31&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F31&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F31&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F31&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F31&AO$7,\"\")","v":""},{"$f":"IF(\n$AF31=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F31,\n$J:$J,\">=\"&VLOOKUP($F31&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F31&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F31&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F31&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F31&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F31&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F31&AP$7,\"\")","v":""},{"$f":"IF(\n$AF31=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F31,\n$J:$J,\">=\"&VLOOKUP($F31&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F31&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F31&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F31&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F31&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F31&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F31&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF31=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F31,\n$J:$J,\">=\"&VLOOKUP($F31&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F31&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F31&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F31&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F31&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F31&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F31&AR$7,\"\")","v":""},{"$f":"IF(\n$AF31=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F31,\n$J:$J,\">=\"&VLOOKUP($F31&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F31&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F31&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F31&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F31&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F31&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F31&AS$7,\"\")","v":""},{"$f":"IF(\n$AF31=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F31,\n$J:$J,\">=\"&VLOOKUP($F31&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F31&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F31&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F31&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F31&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F31&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F31&AT$7,\"\")","v":""},{"$f":"IF(\n$AF31=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F31,\n$J:$J,\">=\"&VLOOKUP($F31&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F31&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F31&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F31&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F31&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F31&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F31&AU$7,\"\")","v":""},{"$f":"IF(\n$AF31=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F31,\n$J:$J,\">=\"&VLOOKUP($F31&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F31&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F31&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F31&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F31&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F31&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F31&AV$7,\"\")","v":""},{"$f":"IF(\n$AF31=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F31,\n$J:$J,\">=\"&VLOOKUP($F31&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F31&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F31&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F31&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F31&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F31&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F31&AW$7,\"\")","v":""},{"$f":"IF(\n$AF31=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F31,\n$J:$J,\">=\"&VLOOKUP($F31&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F31&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F31&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F31&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F31&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F31&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F31&AX$7,\"\")","v":""},{"$f":"IF(\n$AF31=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F31,\n$J:$J,\">=\"&VLOOKUP($F31&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F31&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F31&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F31&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F31&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F31&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F31&AY$7,\"\")","v":""},{"$f":"IF(\n$AF31=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F31,\n$J:$J,\">=\"&VLOOKUP($F31&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F31&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F31&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F31&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F31&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F31&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F31&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF31=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F31,\n$J:$J,\">=\"&VLOOKUP($F31&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F31&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F31&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F31&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F31&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F31&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F31&BA$7,\"\")","v":""},{"$f":"IF(\n$AF31=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F31,\n$J:$J,\">=\"&VLOOKUP($F31&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F31&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F31&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F31&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F31&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F31&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F31&BB$7,\"\")","v":""},{"$f":"IF(\n$AF31=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F31,\n$J:$J,\">=\"&VLOOKUP($F31&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F31&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F31&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F31&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F31&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F31&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F31&BC$7,\"\")","v":""},{"$f":"IF(\n$AF31=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F31,\n$J:$J,\">=\"&VLOOKUP($F31&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F31&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F31&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F31&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F31&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F31&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F31&BD$7,\"\")","v":""},{"$f":"IF(\n$AF31=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F31,\n$J:$J,\">=\"&VLOOKUP($F31&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F31&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F31&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F31&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F31&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F31&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F31&BE$7,\"\")","v":""},{"$f":"IF(\n$AF31=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F31,\n$J:$J,\">=\"&VLOOKUP($F31&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F31&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F31&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F31&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F31&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F31&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F31&BF$7,\"\")","v":""},{"$f":"IF(\n$AF31=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F31,\n$J:$J,\">=\"&VLOOKUP($F31&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F31&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F31&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F31&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F31&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F31&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F31&BG$7,\"\")","v":""},{"$f":"IF(\n$AF31=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F31,\n$J:$J,\">=\"&VLOOKUP($F31&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F31&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F31&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F31&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F31&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F31&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F31&BH$7,\"\")","v":""},{"$f":"IF(\n$AF31=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F31,\n$J:$J,\">=\"&VLOOKUP($F31&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F31&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F31&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F31&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F31&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F31&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F31&BI$7,\"\")","v":""},{"$f":"IF(\n$AF31=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F31,\n$J:$J,\">=\"&VLOOKUP($F31&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F31&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F31&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F31&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F31&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F31&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F31&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF31=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F31,\n$J:$J,\">=\"&VLOOKUP($F31&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F31&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F31&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F31&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F31&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F31&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F31&BK$7,\"\")","v":""},{"$f":"IF(\n$AF31=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F31,\n$J:$J,\">=\"&VLOOKUP($F31&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F31&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F31&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F31&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F31&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F31&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F31&BL$7,\"\")","v":""},{"$f":"IF(\n$AF31=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F31,\n$J:$J,\">=\"&VLOOKUP($F31&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F31&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F31&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F31&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F31&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F31&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F31&BM$7,\"\")","v":""},{"$f":"IF(\n$AF31=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F31,\n$J:$J,\">=\"&VLOOKUP($F31&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F31&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F31&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F31&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F31&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F31&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F31&BN$7,\"\")","v":""},{"$f":"IF(\n$AF31=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F31,\n$J:$J,\">=\"&VLOOKUP($F31&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F31&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F31&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F31&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F31&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F31&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F31&BO$7,\"\")","v":""},{"$f":"IF(\n$AF31=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F31,\n$J:$J,\">=\"&VLOOKUP($F31&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F31&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F31&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F31&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F31&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F31&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F31&BP$7,\"\")","v":""},{"$f":"IF(\n$AF31=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F31,\n$J:$J,\">=\"&VLOOKUP($F31&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F31&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F31&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F31&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F31&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F31&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F31&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF31=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F31,\n$J:$J,\">=\"&VLOOKUP($F31&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F31&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F31&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F31&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F31&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F31&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F31&BR$7,\"\")","v":""},{"$f":"IF(\n$AF31=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F31,\n$J:$J,\">=\"&VLOOKUP($F31&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F31&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F31&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F31&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F31&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F31&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F31&BS$7,\"\")","v":""},{"$f":"IF(\n$AF31=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F31,\n$J:$J,\">=\"&VLOOKUP($F31&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F31&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F31&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F31&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F31&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F31&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F31&BT$7,\"\")","v":""},{"$f":"IF(\n$AF31=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F31,\n$J:$J,\">=\"&VLOOKUP($F31&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F31&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F31&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F31&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F31&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F31&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F31&BU$7,\"\")","v":""},{"$f":"IF(\n$AF31=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F31,\n$J:$J,\">=\"&VLOOKUP($F31&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F31&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F31&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F31&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F31&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F31&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F31&BV$7,\"\")","v":""},{"$f":"IF(\n$AF31=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F31,\n$J:$J,\">=\"&VLOOKUP($F31&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F31&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F31&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F31&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F31&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F31&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F31&BW$7,\"\")","v":""},{"$f":"IF(\n$AF31=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F31,\n$J:$J,\">=\"&VLOOKUP($F31&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F31&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F31&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F31&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F31&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F31&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F31&BX$7,\"\")","v":""},{"$f":"IF(\n$AF31=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F31,\n$J:$J,\">=\"&VLOOKUP($F31&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F31&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F31&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F31&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F31&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F31&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F31&BY$7,\"\")","v":""},{"$f":"IF(\n$AF31=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F31,\n$J:$J,\">=\"&VLOOKUP($F31&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F31&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F31&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F31&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F31&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F31&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F31&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF31=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F31,\n$J:$J,\">=\"&VLOOKUP($F31&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F31&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F31&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F31&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F31&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F31&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F31&CA$7,\"\")","v":""},{"$f":"IF(\n$AF31=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F31,\n$J:$J,\">=\"&VLOOKUP($F31&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F31&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F31&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F31&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F31&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F31&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F31&CB$7,\"\")","v":""},{"$f":"IF(\n$AF31=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F31,\n$J:$J,\">=\"&VLOOKUP($F31&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F31&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F31&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F31&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F31&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F31&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F31&CC$7,\"\")","v":""},{"$f":"IF(\n$AF31=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F31,\n$J:$J,\">=\"&VLOOKUP($F31&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F31&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F31&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F31&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F31&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F31&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F31&CD$7,\"\")","v":""},{"$f":"IF(\n$AF31=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F31,\n$J:$J,\">=\"&VLOOKUP($F31&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F31&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F31&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F31&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F31&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F31&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F31&CE$7,\"\")","v":""},null,"kWh/km",{"$f":"IFERROR(VLOOKUP(E31,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},null,{"$f":"IF(OR($E31=\"BEV\",$E31=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F31,'BD3(GEI & Cont)'!$C:$C,$E31,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H31))*IFERROR(VLOOKUP($F31,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F31,A_FLOTA!$F:$BS,65,0),0)*W31,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F31,'BD3(GEI & Cont)'!$C:$C,$E31,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H31),'BD3(GEI & Cont)'!$D:$D,$I31)*IFERROR(VLOOKUP($F31,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F31,A_FLOTA!$F:$BS,65,0),0)*W31)","v":0},{"$f":"IF(OR($E31=\"BEV\",$E31=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F31,'BD3(GEI & Cont)'!$C:$C,$E31,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H31))*IFERROR(VLOOKUP($F31,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F31,A_FLOTA!$F:$BS,65,0),0)*W31,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F31,'BD3(GEI & Cont)'!$C:$C,$E31,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H31),'BD3(GEI & Cont)'!$D:$D,$I31)*IFERROR(VLOOKUP($F31,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F31,A_FLOTA!$F:$BS,65,0),0)*W31)","v":0},{"$f":"IF(OR($E31=\"BEV\",$E31=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F31,'BD3(GEI & Cont)'!$C:$C,$E31,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H31),'BD3(GEI & Cont)'!$D:$D,$I31)*IFERROR(VLOOKUP($F31,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F31,A_FLOTA!$F:$BS,65,0),0)*W31)","v":0},{"$f":"IF(OR($E31=\"BEV\",$E31=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F31,'BD3(GEI & Cont)'!$C:$C,$E31,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H31),'BD3(GEI & Cont)'!$D:$D,$I31)*IFERROR(VLOOKUP($F31,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F31,A_FLOTA!$F:$BS,65,0),0)*W31)","v":0},{"$f":"IF(OR($E31=\"BEV\",$E31=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F31,'BD3(GEI & Cont)'!$C:$C,$E31,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H31),'BD3(GEI & Cont)'!$D:$D,$I31)*IFERROR(VLOOKUP($F31,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F31,A_FLOTA!$F:$BS,65,0),0)*W31)","v":0},{"$f":"IF(OR($E31=\"BEV\",$E31=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F31,'BD3(GEI & Cont)'!$C:$C,$E31,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H31),'BD3(GEI & Cont)'!$D:$D,$I31)*IFERROR(VLOOKUP($F31,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F31,A_FLOTA!$F:$BS,65,0),0)*W31)","v":0},{"$f":"IF(OR($E31=\"BEV\",$E31=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F31,'BD3(GEI & Cont)'!$C:$C,$E31,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H31),'BD3(GEI & Cont)'!$D:$D,$I31)*IFERROR(VLOOKUP($F31,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F31,A_FLOTA!$F:$BS,65,0),0)*W31)","v":0},{"$f":"IF(OR($E31=\"BEV\",$E31=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F31,'BD3(GEI & Cont)'!$C:$C,$E31,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H31),'BD3(GEI & Cont)'!$D:$D,$I31)*IFERROR(VLOOKUP($F31,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F31,A_FLOTA!$F:$BS,65,0),0)*W31)","v":0},{"$f":"IF(OR($E31=\"BEV\",$E31=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F31,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F31,A_FLOTA!$F:$BS,65,0),0)*W31*IF($E31=\"BEV\",$M31,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F31,'BD3(GEI & Cont)'!$C:$C,$E31,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H31),'BD3(GEI & Cont)'!$D:$D,$I31)*IFERROR(VLOOKUP($F31,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F31,A_FLOTA!$F:$BS,65,0),0)*W31*IF($E31=\"BEV\",$M31,1))","v":0},0,0,null,{"$f":"IFERROR(W31*IFERROR(VLOOKUP(F31,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F31,A_FLOTA!$F:$BS,65,0),\"\")*AF31,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F31,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F31,A_FLOTA!$F:$BS,65,0),0)*W31*M31","v":0},0,5,null,0.40625,56021875,129626000,73604125,1226735.4166666667,1893608.3250000002,3120343.7416666672,187220624.50000003,57594624.50000003]
[25,"BYD","T3",2020,"BEV","Camión",0,0.72,"Electricidad",134,180,"kWh/km",0.16766666666666666,null,300,300,141900000,"SI",{"$f":"IFERROR($Q32*(1-(-INDIRECT(\"CAPEX_\"&E32)))^(AÑO_OBJETIVO-$D32),0)","v":141900000},{"$f":"+IFERROR(S32/(1+INDIRECT(\"I_\"&E32)+INDIRECT(\"A_\"&E32)),0)","v":135142857.14285713},{"$f":"IFERROR(T32*INDIRECT(\"I_\"&E32),0)","v":6757142.8571428573},{"$f":"IFERROR(T32*INDIRECT(\"A_\"&E32),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E32),0)","v":8},134805000,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F32,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q32,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},2642887.5,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N32,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W32,(VLOOKUP(IF(OR(F32=\"Camión\",F32=\"TRACTOMULA\"),H32,N32),INDIRECT(\"SOAT_\"&VLOOKUP(F32,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W32>9,9,W32))+VLOOKUP(IF(OR(F32=\"Camión\",F32=\"TRACTOMULA\"),H32,N32),INDIRECT(\"SOAT_\"&VLOOKUP(F32,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W32-9)<0,0,(W32-9))),0)","v":5730000},59265244.5,{"$f":"IF(E32=\"ICE\",INDIRECT(\"CM_\"&E32&\"_\"&LEFT(F32,4))*IFERROR(VLOOKUP(F32,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F32,A_FLOTA!$F:$BS,65,0),0)*W32,IFERROR((INDIRECT(\"CM_\"&E32&\"_\"&LEFT(F32,4)))*IFERROR(VLOOKUP(F32,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F32,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E32))^(W32))/(1-(1-INDIRECT(\"REDUC_CM_\"&E32))),0))","v":0},{"$f":"IFERROR((IFERROR(M32*IFERROR(VLOOKUP(F32,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F32,A_FLOTA!$F:$BS,65,0),0)*W32*AVERAGEIFS(\nINDIRECT(E32&\"_\"&LEFT(I32,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W32,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG32,VALORES!$D$1:$D$10,CH32),0))*(O32/(O32+P32))+(IFERROR(M32*IFERROR(VLOOKUP(F32,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F32,A_FLOTA!$F:$BS,65,0),0)*W32*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W32,12,31)),0))*(P32/(O32+P32)),0)","v":0},{"$f":"IF(E32=\"BEV\",IF(INDIRECT(\"VB_\"&E32)<W32,IFERROR(INT(W32/INDIRECT(\"VB_\"&E32))*(Q32*(1-(-INDIRECT(\"CAPEX_\"&E32)))^(INDIRECT(\"VB_\"&E32))*INDIRECT(\"CB_\"&E32)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T32:AE32)/(VLOOKUP(F32,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F32,A_FLOTA!$F:$BS,65,0)*W32)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF32=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F32,\n$J:$J,\">=\"&VLOOKUP($F32&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F32&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F32&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F32&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F32&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F32&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F32&AH$7,\"\")","v":""},{"$f":"IF(\n$AF32=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F32,\n$J:$J,\">=\"&VLOOKUP($F32&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F32&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F32&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F32&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F32&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F32&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F32&AI$7,\"\")","v":""},{"$f":"IF(\n$AF32=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F32,\n$J:$J,\">=\"&VLOOKUP($F32&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F32&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F32&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F32&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F32&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F32&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F32&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF32=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F32,\n$J:$J,\">=\"&VLOOKUP($F32&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F32&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F32&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F32&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F32&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F32&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F32&AK$7,\"\")","v":""},{"$f":"IF(\n$AF32=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F32,\n$J:$J,\">=\"&VLOOKUP($F32&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F32&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F32&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F32&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F32&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F32&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F32&AL$7,\"\")","v":""},{"$f":"IF(\n$AF32=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F32,\n$J:$J,\">=\"&VLOOKUP($F32&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F32&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F32&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F32&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F32&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F32&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F32&AM$7,\"\")","v":""},{"$f":"IF(\n$AF32=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F32,\n$J:$J,\">=\"&VLOOKUP($F32&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F32&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F32&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F32&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F32&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F32&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F32&AN$7,\"\")","v":""},{"$f":"IF(\n$AF32=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F32,\n$J:$J,\">=\"&VLOOKUP($F32&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F32&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F32&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F32&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F32&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F32&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F32&AO$7,\"\")","v":""},{"$f":"IF(\n$AF32=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F32,\n$J:$J,\">=\"&VLOOKUP($F32&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F32&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F32&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F32&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F32&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F32&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F32&AP$7,\"\")","v":""},{"$f":"IF(\n$AF32=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F32,\n$J:$J,\">=\"&VLOOKUP($F32&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F32&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F32&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F32&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F32&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F32&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F32&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF32=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F32,\n$J:$J,\">=\"&VLOOKUP($F32&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F32&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F32&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F32&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F32&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F32&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F32&AR$7,\"\")","v":""},{"$f":"IF(\n$AF32=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F32,\n$J:$J,\">=\"&VLOOKUP($F32&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F32&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F32&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F32&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F32&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F32&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F32&AS$7,\"\")","v":""},{"$f":"IF(\n$AF32=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F32,\n$J:$J,\">=\"&VLOOKUP($F32&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F32&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F32&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F32&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F32&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F32&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F32&AT$7,\"\")","v":""},{"$f":"IF(\n$AF32=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F32,\n$J:$J,\">=\"&VLOOKUP($F32&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F32&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F32&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F32&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F32&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F32&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F32&AU$7,\"\")","v":""},{"$f":"IF(\n$AF32=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F32,\n$J:$J,\">=\"&VLOOKUP($F32&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F32&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F32&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F32&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F32&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F32&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F32&AV$7,\"\")","v":""},{"$f":"IF(\n$AF32=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F32,\n$J:$J,\">=\"&VLOOKUP($F32&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F32&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F32&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F32&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F32&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F32&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F32&AW$7,\"\")","v":""},{"$f":"IF(\n$AF32=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F32,\n$J:$J,\">=\"&VLOOKUP($F32&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F32&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F32&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F32&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F32&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F32&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F32&AX$7,\"\")","v":""},{"$f":"IF(\n$AF32=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F32,\n$J:$J,\">=\"&VLOOKUP($F32&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F32&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F32&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F32&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F32&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F32&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F32&AY$7,\"\")","v":""},{"$f":"IF(\n$AF32=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F32,\n$J:$J,\">=\"&VLOOKUP($F32&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F32&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F32&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F32&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F32&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F32&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F32&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF32=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F32,\n$J:$J,\">=\"&VLOOKUP($F32&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F32&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F32&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F32&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F32&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F32&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F32&BA$7,\"\")","v":""},{"$f":"IF(\n$AF32=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F32,\n$J:$J,\">=\"&VLOOKUP($F32&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F32&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F32&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F32&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F32&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F32&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F32&BB$7,\"\")","v":""},{"$f":"IF(\n$AF32=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F32,\n$J:$J,\">=\"&VLOOKUP($F32&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F32&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F32&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F32&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F32&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F32&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F32&BC$7,\"\")","v":""},{"$f":"IF(\n$AF32=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F32,\n$J:$J,\">=\"&VLOOKUP($F32&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F32&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F32&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F32&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F32&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F32&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F32&BD$7,\"\")","v":""},{"$f":"IF(\n$AF32=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F32,\n$J:$J,\">=\"&VLOOKUP($F32&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F32&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F32&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F32&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F32&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F32&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F32&BE$7,\"\")","v":""},{"$f":"IF(\n$AF32=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F32,\n$J:$J,\">=\"&VLOOKUP($F32&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F32&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F32&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F32&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F32&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F32&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F32&BF$7,\"\")","v":""},{"$f":"IF(\n$AF32=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F32,\n$J:$J,\">=\"&VLOOKUP($F32&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F32&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F32&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F32&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F32&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F32&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F32&BG$7,\"\")","v":""},{"$f":"IF(\n$AF32=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F32,\n$J:$J,\">=\"&VLOOKUP($F32&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F32&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F32&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F32&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F32&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F32&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F32&BH$7,\"\")","v":""},{"$f":"IF(\n$AF32=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F32,\n$J:$J,\">=\"&VLOOKUP($F32&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F32&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F32&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F32&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F32&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F32&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F32&BI$7,\"\")","v":""},{"$f":"IF(\n$AF32=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F32,\n$J:$J,\">=\"&VLOOKUP($F32&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F32&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F32&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F32&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F32&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F32&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F32&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF32=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F32,\n$J:$J,\">=\"&VLOOKUP($F32&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F32&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F32&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F32&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F32&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F32&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F32&BK$7,\"\")","v":""},{"$f":"IF(\n$AF32=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F32,\n$J:$J,\">=\"&VLOOKUP($F32&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F32&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F32&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F32&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F32&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F32&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F32&BL$7,\"\")","v":""},{"$f":"IF(\n$AF32=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F32,\n$J:$J,\">=\"&VLOOKUP($F32&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F32&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F32&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F32&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F32&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F32&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F32&BM$7,\"\")","v":""},{"$f":"IF(\n$AF32=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F32,\n$J:$J,\">=\"&VLOOKUP($F32&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F32&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F32&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F32&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F32&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F32&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F32&BN$7,\"\")","v":""},{"$f":"IF(\n$AF32=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F32,\n$J:$J,\">=\"&VLOOKUP($F32&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F32&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F32&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F32&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F32&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F32&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F32&BO$7,\"\")","v":""},{"$f":"IF(\n$AF32=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F32,\n$J:$J,\">=\"&VLOOKUP($F32&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F32&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F32&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F32&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F32&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F32&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F32&BP$7,\"\")","v":""},{"$f":"IF(\n$AF32=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F32,\n$J:$J,\">=\"&VLOOKUP($F32&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F32&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F32&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F32&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F32&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F32&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F32&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF32=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F32,\n$J:$J,\">=\"&VLOOKUP($F32&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F32&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F32&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F32&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F32&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F32&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F32&BR$7,\"\")","v":""},{"$f":"IF(\n$AF32=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F32,\n$J:$J,\">=\"&VLOOKUP($F32&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F32&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F32&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F32&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F32&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F32&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F32&BS$7,\"\")","v":""},{"$f":"IF(\n$AF32=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F32,\n$J:$J,\">=\"&VLOOKUP($F32&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F32&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F32&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F32&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F32&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F32&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F32&BT$7,\"\")","v":""},{"$f":"IF(\n$AF32=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F32,\n$J:$J,\">=\"&VLOOKUP($F32&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F32&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F32&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F32&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F32&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F32&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F32&BU$7,\"\")","v":""},{"$f":"IF(\n$AF32=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F32,\n$J:$J,\">=\"&VLOOKUP($F32&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F32&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F32&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F32&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F32&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F32&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F32&BV$7,\"\")","v":""},{"$f":"IF(\n$AF32=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F32,\n$J:$J,\">=\"&VLOOKUP($F32&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F32&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F32&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F32&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F32&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F32&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F32&BW$7,\"\")","v":""},{"$f":"IF(\n$AF32=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F32,\n$J:$J,\">=\"&VLOOKUP($F32&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F32&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F32&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F32&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F32&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F32&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F32&BX$7,\"\")","v":""},{"$f":"IF(\n$AF32=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F32,\n$J:$J,\">=\"&VLOOKUP($F32&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F32&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F32&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F32&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F32&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F32&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F32&BY$7,\"\")","v":""},{"$f":"IF(\n$AF32=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F32,\n$J:$J,\">=\"&VLOOKUP($F32&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F32&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F32&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F32&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F32&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F32&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F32&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF32=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F32,\n$J:$J,\">=\"&VLOOKUP($F32&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F32&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F32&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F32&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F32&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F32&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F32&CA$7,\"\")","v":""},{"$f":"IF(\n$AF32=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F32,\n$J:$J,\">=\"&VLOOKUP($F32&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F32&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F32&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F32&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F32&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F32&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F32&CB$7,\"\")","v":""},{"$f":"IF(\n$AF32=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F32,\n$J:$J,\">=\"&VLOOKUP($F32&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F32&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F32&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F32&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F32&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F32&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F32&CC$7,\"\")","v":""},{"$f":"IF(\n$AF32=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F32,\n$J:$J,\">=\"&VLOOKUP($F32&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F32&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F32&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F32&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F32&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F32&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F32&CD$7,\"\")","v":""},{"$f":"IF(\n$AF32=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F32,\n$J:$J,\">=\"&VLOOKUP($F32&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F32&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F32&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F32&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F32&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F32&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F32&CE$7,\"\")","v":""},null,"kWh/km",{"$f":"IFERROR(VLOOKUP(E32,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},null,{"$f":"IF(OR($E32=\"BEV\",$E32=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F32,'BD3(GEI & Cont)'!$C:$C,$E32,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H32))*IFERROR(VLOOKUP($F32,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F32,A_FLOTA!$F:$BS,65,0),0)*W32,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F32,'BD3(GEI & Cont)'!$C:$C,$E32,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H32),'BD3(GEI & Cont)'!$D:$D,$I32)*IFERROR(VLOOKUP($F32,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F32,A_FLOTA!$F:$BS,65,0),0)*W32)","v":0},{"$f":"IF(OR($E32=\"BEV\",$E32=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F32,'BD3(GEI & Cont)'!$C:$C,$E32,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H32))*IFERROR(VLOOKUP($F32,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F32,A_FLOTA!$F:$BS,65,0),0)*W32,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F32,'BD3(GEI & Cont)'!$C:$C,$E32,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H32),'BD3(GEI & Cont)'!$D:$D,$I32)*IFERROR(VLOOKUP($F32,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F32,A_FLOTA!$F:$BS,65,0),0)*W32)","v":0},{"$f":"IF(OR($E32=\"BEV\",$E32=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F32,'BD3(GEI & Cont)'!$C:$C,$E32,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H32),'BD3(GEI & Cont)'!$D:$D,$I32)*IFERROR(VLOOKUP($F32,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F32,A_FLOTA!$F:$BS,65,0),0)*W32)","v":0},{"$f":"IF(OR($E32=\"BEV\",$E32=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F32,'BD3(GEI & Cont)'!$C:$C,$E32,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H32),'BD3(GEI & Cont)'!$D:$D,$I32)*IFERROR(VLOOKUP($F32,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F32,A_FLOTA!$F:$BS,65,0),0)*W32)","v":0},{"$f":"IF(OR($E32=\"BEV\",$E32=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F32,'BD3(GEI & Cont)'!$C:$C,$E32,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H32),'BD3(GEI & Cont)'!$D:$D,$I32)*IFERROR(VLOOKUP($F32,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F32,A_FLOTA!$F:$BS,65,0),0)*W32)","v":0},{"$f":"IF(OR($E32=\"BEV\",$E32=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F32,'BD3(GEI & Cont)'!$C:$C,$E32,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H32),'BD3(GEI & Cont)'!$D:$D,$I32)*IFERROR(VLOOKUP($F32,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F32,A_FLOTA!$F:$BS,65,0),0)*W32)","v":0},{"$f":"IF(OR($E32=\"BEV\",$E32=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F32,'BD3(GEI & Cont)'!$C:$C,$E32,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H32),'BD3(GEI & Cont)'!$D:$D,$I32)*IFERROR(VLOOKUP($F32,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F32,A_FLOTA!$F:$BS,65,0),0)*W32)","v":0},{"$f":"IF(OR($E32=\"BEV\",$E32=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F32,'BD3(GEI & Cont)'!$C:$C,$E32,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H32),'BD3(GEI & Cont)'!$D:$D,$I32)*IFERROR(VLOOKUP($F32,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F32,A_FLOTA!$F:$BS,65,0),0)*W32)","v":0},{"$f":"IF(OR($E32=\"BEV\",$E32=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F32,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F32,A_FLOTA!$F:$BS,65,0),0)*W32*IF($E32=\"BEV\",$M32,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F32,'BD3(GEI & Cont)'!$C:$C,$E32,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H32),'BD3(GEI & Cont)'!$D:$D,$I32)*IFERROR(VLOOKUP($F32,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F32,A_FLOTA!$F:$BS,65,0),0)*W32*IF($E32=\"BEV\",$M32,1))","v":0},0,0,null,{"$f":"IFERROR(W32*IFERROR(VLOOKUP(F32,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F32,A_FLOTA!$F:$BS,65,0),\"\")*AF32,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F32,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F32,A_FLOTA!$F:$BS,65,0),0)*W32*M32","v":0},0.72,0,null,0.40625,57646875,133386000,75739125,1262318.75,1948535.3250000002,3210854.0750000002,192651244.5,59265244.5]
[26,"BYD","M3 7pax",2020,"BEV","Microbús",7,0,"Electricidad",134,180,"kWh/km",0.16766666666666666,null,300,300,146900000,"SI",{"$f":"IFERROR($Q33*(1-(-INDIRECT(\"CAPEX_\"&E33)))^(AÑO_OBJETIVO-$D33),0)","v":146900000},{"$f":"+IFERROR(S33/(1+INDIRECT(\"I_\"&E33)+INDIRECT(\"A_\"&E33)),0)","v":139904761.90476191},{"$f":"IFERROR(T33*INDIRECT(\"I_\"&E33),0)","v":6995238.0952380961},{"$f":"IFERROR(T33*INDIRECT(\"A_\"&E33),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E33),0)","v":8},139555000,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F33,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q33,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},2736012.5,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N33,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W33,(VLOOKUP(IF(OR(F33=\"Camión\",F33=\"TRACTOMULA\"),H33,N33),INDIRECT(\"SOAT_\"&VLOOKUP(F33,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W33>9,9,W33))+VLOOKUP(IF(OR(F33=\"Camión\",F33=\"TRACTOMULA\"),H33,N33),INDIRECT(\"SOAT_\"&VLOOKUP(F33,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W33-9)<0,0,(W33-9))),0)","v":5730000},61353519.50000003,{"$f":"IF(E33=\"ICE\",INDIRECT(\"CM_\"&E33&\"_\"&LEFT(F33,4))*IFERROR(VLOOKUP(F33,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F33,A_FLOTA!$F:$BS,65,0),0)*W33,IFERROR((INDIRECT(\"CM_\"&E33&\"_\"&LEFT(F33,4)))*IFERROR(VLOOKUP(F33,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F33,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E33))^(W33))/(1-(1-INDIRECT(\"REDUC_CM_\"&E33))),0))","v":0},{"$f":"IFERROR((IFERROR(M33*IFERROR(VLOOKUP(F33,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F33,A_FLOTA!$F:$BS,65,0),0)*W33*AVERAGEIFS(\nINDIRECT(E33&\"_\"&LEFT(I33,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W33,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG33,VALORES!$D$1:$D$10,CH33),0))*(O33/(O33+P33))+(IFERROR(M33*IFERROR(VLOOKUP(F33,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F33,A_FLOTA!$F:$BS,65,0),0)*W33*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W33,12,31)),0))*(P33/(O33+P33)),0)","v":0},{"$f":"IF(E33=\"BEV\",IF(INDIRECT(\"VB_\"&E33)<W33,IFERROR(INT(W33/INDIRECT(\"VB_\"&E33))*(Q33*(1-(-INDIRECT(\"CAPEX_\"&E33)))^(INDIRECT(\"VB_\"&E33))*INDIRECT(\"CB_\"&E33)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T33:AE33)/(VLOOKUP(F33,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F33,A_FLOTA!$F:$BS,65,0)*W33)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF33=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F33,\n$J:$J,\">=\"&VLOOKUP($F33&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F33&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F33&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F33&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F33&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F33&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F33&AH$7,\"\")","v":""},{"$f":"IF(\n$AF33=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F33,\n$J:$J,\">=\"&VLOOKUP($F33&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F33&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F33&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F33&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F33&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F33&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F33&AI$7,\"\")","v":""},{"$f":"IF(\n$AF33=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F33,\n$J:$J,\">=\"&VLOOKUP($F33&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F33&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F33&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F33&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F33&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F33&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F33&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF33=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F33,\n$J:$J,\">=\"&VLOOKUP($F33&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F33&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F33&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F33&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F33&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F33&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F33&AK$7,\"\")","v":""},{"$f":"IF(\n$AF33=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F33,\n$J:$J,\">=\"&VLOOKUP($F33&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F33&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F33&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F33&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F33&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F33&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F33&AL$7,\"\")","v":""},{"$f":"IF(\n$AF33=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F33,\n$J:$J,\">=\"&VLOOKUP($F33&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F33&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F33&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F33&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F33&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F33&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F33&AM$7,\"\")","v":""},{"$f":"IF(\n$AF33=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F33,\n$J:$J,\">=\"&VLOOKUP($F33&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F33&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F33&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F33&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F33&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F33&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F33&AN$7,\"\")","v":""},{"$f":"IF(\n$AF33=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F33,\n$J:$J,\">=\"&VLOOKUP($F33&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F33&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F33&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F33&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F33&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F33&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F33&AO$7,\"\")","v":""},{"$f":"IF(\n$AF33=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F33,\n$J:$J,\">=\"&VLOOKUP($F33&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F33&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F33&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F33&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F33&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F33&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F33&AP$7,\"\")","v":""},{"$f":"IF(\n$AF33=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F33,\n$J:$J,\">=\"&VLOOKUP($F33&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F33&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F33&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F33&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F33&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F33&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F33&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF33=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F33,\n$J:$J,\">=\"&VLOOKUP($F33&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F33&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F33&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F33&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F33&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F33&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F33&AR$7,\"\")","v":""},{"$f":"IF(\n$AF33=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F33,\n$J:$J,\">=\"&VLOOKUP($F33&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F33&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F33&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F33&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F33&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F33&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F33&AS$7,\"\")","v":""},{"$f":"IF(\n$AF33=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F33,\n$J:$J,\">=\"&VLOOKUP($F33&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F33&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F33&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F33&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F33&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F33&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F33&AT$7,\"\")","v":""},{"$f":"IF(\n$AF33=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F33,\n$J:$J,\">=\"&VLOOKUP($F33&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F33&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F33&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F33&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F33&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F33&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F33&AU$7,\"\")","v":""},{"$f":"IF(\n$AF33=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F33,\n$J:$J,\">=\"&VLOOKUP($F33&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F33&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F33&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F33&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F33&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F33&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F33&AV$7,\"\")","v":""},{"$f":"IF(\n$AF33=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F33,\n$J:$J,\">=\"&VLOOKUP($F33&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F33&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F33&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F33&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F33&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F33&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F33&AW$7,\"\")","v":""},{"$f":"IF(\n$AF33=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F33,\n$J:$J,\">=\"&VLOOKUP($F33&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F33&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F33&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F33&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F33&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F33&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F33&AX$7,\"\")","v":""},{"$f":"IF(\n$AF33=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F33,\n$J:$J,\">=\"&VLOOKUP($F33&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F33&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F33&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F33&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F33&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F33&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F33&AY$7,\"\")","v":""},{"$f":"IF(\n$AF33=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F33,\n$J:$J,\">=\"&VLOOKUP($F33&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F33&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F33&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F33&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F33&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F33&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F33&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF33=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F33,\n$J:$J,\">=\"&VLOOKUP($F33&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F33&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F33&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F33&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F33&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F33&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F33&BA$7,\"\")","v":""},{"$f":"IF(\n$AF33=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F33,\n$J:$J,\">=\"&VLOOKUP($F33&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F33&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F33&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F33&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F33&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F33&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F33&BB$7,\"\")","v":""},{"$f":"IF(\n$AF33=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F33,\n$J:$J,\">=\"&VLOOKUP($F33&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F33&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F33&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F33&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F33&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F33&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F33&BC$7,\"\")","v":""},{"$f":"IF(\n$AF33=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F33,\n$J:$J,\">=\"&VLOOKUP($F33&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F33&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F33&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F33&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F33&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F33&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F33&BD$7,\"\")","v":""},{"$f":"IF(\n$AF33=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F33,\n$J:$J,\">=\"&VLOOKUP($F33&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F33&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F33&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F33&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F33&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F33&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F33&BE$7,\"\")","v":""},{"$f":"IF(\n$AF33=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F33,\n$J:$J,\">=\"&VLOOKUP($F33&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F33&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F33&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F33&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F33&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F33&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F33&BF$7,\"\")","v":""},{"$f":"IF(\n$AF33=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F33,\n$J:$J,\">=\"&VLOOKUP($F33&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F33&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F33&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F33&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F33&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F33&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F33&BG$7,\"\")","v":""},{"$f":"IF(\n$AF33=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F33,\n$J:$J,\">=\"&VLOOKUP($F33&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F33&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F33&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F33&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F33&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F33&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F33&BH$7,\"\")","v":""},{"$f":"IF(\n$AF33=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F33,\n$J:$J,\">=\"&VLOOKUP($F33&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F33&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F33&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F33&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F33&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F33&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F33&BI$7,\"\")","v":""},{"$f":"IF(\n$AF33=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F33,\n$J:$J,\">=\"&VLOOKUP($F33&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F33&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F33&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F33&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F33&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F33&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F33&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF33=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F33,\n$J:$J,\">=\"&VLOOKUP($F33&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F33&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F33&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F33&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F33&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F33&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F33&BK$7,\"\")","v":""},{"$f":"IF(\n$AF33=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F33,\n$J:$J,\">=\"&VLOOKUP($F33&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F33&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F33&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F33&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F33&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F33&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F33&BL$7,\"\")","v":""},{"$f":"IF(\n$AF33=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F33,\n$J:$J,\">=\"&VLOOKUP($F33&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F33&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F33&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F33&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F33&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F33&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F33&BM$7,\"\")","v":""},{"$f":"IF(\n$AF33=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F33,\n$J:$J,\">=\"&VLOOKUP($F33&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F33&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F33&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F33&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F33&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F33&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F33&BN$7,\"\")","v":""},{"$f":"IF(\n$AF33=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F33,\n$J:$J,\">=\"&VLOOKUP($F33&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F33&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F33&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F33&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F33&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F33&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F33&BO$7,\"\")","v":""},{"$f":"IF(\n$AF33=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F33,\n$J:$J,\">=\"&VLOOKUP($F33&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F33&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F33&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F33&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F33&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F33&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F33&BP$7,\"\")","v":""},{"$f":"IF(\n$AF33=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F33,\n$J:$J,\">=\"&VLOOKUP($F33&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F33&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F33&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F33&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F33&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F33&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F33&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF33=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F33,\n$J:$J,\">=\"&VLOOKUP($F33&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F33&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F33&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F33&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F33&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F33&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F33&BR$7,\"\")","v":""},{"$f":"IF(\n$AF33=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F33,\n$J:$J,\">=\"&VLOOKUP($F33&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F33&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F33&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F33&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F33&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F33&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F33&BS$7,\"\")","v":""},{"$f":"IF(\n$AF33=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F33,\n$J:$J,\">=\"&VLOOKUP($F33&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F33&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F33&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F33&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F33&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F33&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F33&BT$7,\"\")","v":""},{"$f":"IF(\n$AF33=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F33,\n$J:$J,\">=\"&VLOOKUP($F33&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F33&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F33&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F33&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F33&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F33&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F33&BU$7,\"\")","v":""},{"$f":"IF(\n$AF33=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F33,\n$J:$J,\">=\"&VLOOKUP($F33&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F33&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F33&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F33&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F33&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F33&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F33&BV$7,\"\")","v":""},{"$f":"IF(\n$AF33=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F33,\n$J:$J,\">=\"&VLOOKUP($F33&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F33&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F33&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F33&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F33&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F33&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F33&BW$7,\"\")","v":""},{"$f":"IF(\n$AF33=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F33,\n$J:$J,\">=\"&VLOOKUP($F33&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F33&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F33&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F33&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F33&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F33&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F33&BX$7,\"\")","v":""},{"$f":"IF(\n$AF33=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F33,\n$J:$J,\">=\"&VLOOKUP($F33&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F33&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F33&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F33&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F33&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F33&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F33&BY$7,\"\")","v":""},{"$f":"IF(\n$AF33=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F33,\n$J:$J,\">=\"&VLOOKUP($F33&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F33&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F33&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F33&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F33&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F33&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F33&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF33=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F33,\n$J:$J,\">=\"&VLOOKUP($F33&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F33&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F33&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F33&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F33&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F33&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F33&CA$7,\"\")","v":""},{"$f":"IF(\n$AF33=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F33,\n$J:$J,\">=\"&VLOOKUP($F33&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F33&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F33&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F33&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F33&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F33&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F33&CB$7,\"\")","v":""},{"$f":"IF(\n$AF33=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F33,\n$J:$J,\">=\"&VLOOKUP($F33&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F33&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F33&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F33&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F33&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F33&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F33&CC$7,\"\")","v":""},{"$f":"IF(\n$AF33=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F33,\n$J:$J,\">=\"&VLOOKUP($F33&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F33&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F33&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F33&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F33&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F33&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F33&CD$7,\"\")","v":""},{"$f":"IF(\n$AF33=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F33,\n$J:$J,\">=\"&VLOOKUP($F33&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F33&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F33&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F33&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F33&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F33&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F33&CE$7,\"\")","v":""},null,"kWh/km",{"$f":"IFERROR(VLOOKUP(E33,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},null,{"$f":"IF(OR($E33=\"BEV\",$E33=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F33,'BD3(GEI & Cont)'!$C:$C,$E33,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H33))*IFERROR(VLOOKUP($F33,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F33,A_FLOTA!$F:$BS,65,0),0)*W33,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F33,'BD3(GEI & Cont)'!$C:$C,$E33,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H33),'BD3(GEI & Cont)'!$D:$D,$I33)*IFERROR(VLOOKUP($F33,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F33,A_FLOTA!$F:$BS,65,0),0)*W33)","v":0},{"$f":"IF(OR($E33=\"BEV\",$E33=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F33,'BD3(GEI & Cont)'!$C:$C,$E33,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H33))*IFERROR(VLOOKUP($F33,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F33,A_FLOTA!$F:$BS,65,0),0)*W33,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F33,'BD3(GEI & Cont)'!$C:$C,$E33,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H33),'BD3(GEI & Cont)'!$D:$D,$I33)*IFERROR(VLOOKUP($F33,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F33,A_FLOTA!$F:$BS,65,0),0)*W33)","v":0},{"$f":"IF(OR($E33=\"BEV\",$E33=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F33,'BD3(GEI & Cont)'!$C:$C,$E33,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H33),'BD3(GEI & Cont)'!$D:$D,$I33)*IFERROR(VLOOKUP($F33,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F33,A_FLOTA!$F:$BS,65,0),0)*W33)","v":0},{"$f":"IF(OR($E33=\"BEV\",$E33=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F33,'BD3(GEI & Cont)'!$C:$C,$E33,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H33),'BD3(GEI & Cont)'!$D:$D,$I33)*IFERROR(VLOOKUP($F33,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F33,A_FLOTA!$F:$BS,65,0),0)*W33)","v":0},{"$f":"IF(OR($E33=\"BEV\",$E33=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F33,'BD3(GEI & Cont)'!$C:$C,$E33,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H33),'BD3(GEI & Cont)'!$D:$D,$I33)*IFERROR(VLOOKUP($F33,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F33,A_FLOTA!$F:$BS,65,0),0)*W33)","v":0},{"$f":"IF(OR($E33=\"BEV\",$E33=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F33,'BD3(GEI & Cont)'!$C:$C,$E33,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H33),'BD3(GEI & Cont)'!$D:$D,$I33)*IFERROR(VLOOKUP($F33,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F33,A_FLOTA!$F:$BS,65,0),0)*W33)","v":0},{"$f":"IF(OR($E33=\"BEV\",$E33=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F33,'BD3(GEI & Cont)'!$C:$C,$E33,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H33),'BD3(GEI & Cont)'!$D:$D,$I33)*IFERROR(VLOOKUP($F33,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F33,A_FLOTA!$F:$BS,65,0),0)*W33)","v":0},{"$f":"IF(OR($E33=\"BEV\",$E33=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F33,'BD3(GEI & Cont)'!$C:$C,$E33,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H33),'BD3(GEI & Cont)'!$D:$D,$I33)*IFERROR(VLOOKUP($F33,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F33,A_FLOTA!$F:$BS,65,0),0)*W33)","v":0},{"$f":"IF(OR($E33=\"BEV\",$E33=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F33,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F33,A_FLOTA!$F:$BS,65,0),0)*W33*IF($E33=\"BEV\",$M33,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F33,'BD3(GEI & Cont)'!$C:$C,$E33,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H33),'BD3(GEI & Cont)'!$D:$D,$I33)*IFERROR(VLOOKUP($F33,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F33,A_FLOTA!$F:$BS,65,0),0)*W33*IF($E33=\"BEV\",$M33,1))","v":0},0,0,null,{"$f":"IFERROR(W33*IFERROR(VLOOKUP(F33,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F33,A_FLOTA!$F:$BS,65,0),\"\")*AF33,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F33,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F33,A_FLOTA!$F:$BS,65,0),0)*W33*M33","v":0},0,7,null,0.40625,59678125,138086000,78407875,1306797.9166666667,2017194.0750000002,3323991.9916666672,199439519.50000003,61353519.50000003]
[27,"BMW","225XE",2020,"PHEV","Automóvil",5,0,"Gasolina",221,385,"L/km",3.9900000000000005E-2,null,900,50,150000000,"NO",{"$f":"IFERROR($Q34*(1-(-INDIRECT(\"CAPEX_\"&E34)))^(AÑO_OBJETIVO-$D34),0)","v":150000000},{"$f":"+IFERROR(S34/(1+INDIRECT(\"I_\"&E34)+INDIRECT(\"A_\"&E34)),0)","v":136363636.36363634},{"$f":"IFERROR(T34*INDIRECT(\"I_\"&E34),0)","v":6818181.8181818174},{"$f":"IFERROR(T34*INDIRECT(\"A_\"&E34),0)","v":6818181.8181818174},{"$f":"IFERROR(INDIRECT(\"V_\"&E34),0)","v":8},142500000,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F34,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q34,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},2793750,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N34,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W34,(VLOOKUP(IF(OR(F34=\"Camión\",F34=\"TRACTOMULA\"),H34,N34),INDIRECT(\"SOAT_\"&VLOOKUP(F34,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W34>9,9,W34))+VLOOKUP(IF(OR(F34=\"Camión\",F34=\"TRACTOMULA\"),H34,N34),INDIRECT(\"SOAT_\"&VLOOKUP(F34,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W34-9)<0,0,(W34-9))),0)","v":5730000},62648250,{"$f":"IF(E34=\"ICE\",INDIRECT(\"CM_\"&E34&\"_\"&LEFT(F34,4))*IFERROR(VLOOKUP(F34,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F34,A_FLOTA!$F:$BS,65,0),0)*W34,IFERROR((INDIRECT(\"CM_\"&E34&\"_\"&LEFT(F34,4)))*IFERROR(VLOOKUP(F34,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F34,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E34))^(W34))/(1-(1-INDIRECT(\"REDUC_CM_\"&E34))),0))","v":0},{"$f":"IFERROR((IFERROR(M34*IFERROR(VLOOKUP(F34,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F34,A_FLOTA!$F:$BS,65,0),0)*W34*AVERAGEIFS(\nINDIRECT(E34&\"_\"&LEFT(I34,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W34,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG34,VALORES!$D$1:$D$10,CH34),0))*(O34/(O34+P34))+(IFERROR(M34*IFERROR(VLOOKUP(F34,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F34,A_FLOTA!$F:$BS,65,0),0)*W34*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W34,12,31)),0))*(P34/(O34+P34)),0)","v":0},{"$f":"IF(E34=\"BEV\",IF(INDIRECT(\"VB_\"&E34)<W34,IFERROR(INT(W34/INDIRECT(\"VB_\"&E34))*(Q34*(1-(-INDIRECT(\"CAPEX_\"&E34)))^(INDIRECT(\"VB_\"&E34))*INDIRECT(\"CB_\"&E34)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T34:AE34)/(VLOOKUP(F34,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F34,A_FLOTA!$F:$BS,65,0)*W34)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF34=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F34,\n$J:$J,\">=\"&VLOOKUP($F34&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F34&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F34&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F34&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F34&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F34&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F34&AH$7,\"\")","v":""},{"$f":"IF(\n$AF34=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F34,\n$J:$J,\">=\"&VLOOKUP($F34&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F34&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F34&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F34&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F34&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F34&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F34&AI$7,\"\")","v":""},{"$f":"IF(\n$AF34=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F34,\n$J:$J,\">=\"&VLOOKUP($F34&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F34&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F34&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F34&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F34&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F34&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F34&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF34=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F34,\n$J:$J,\">=\"&VLOOKUP($F34&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F34&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F34&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F34&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F34&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F34&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F34&AK$7,\"\")","v":""},{"$f":"IF(\n$AF34=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F34,\n$J:$J,\">=\"&VLOOKUP($F34&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F34&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F34&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F34&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F34&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F34&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F34&AL$7,\"\")","v":""},{"$f":"IF(\n$AF34=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F34,\n$J:$J,\">=\"&VLOOKUP($F34&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F34&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F34&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F34&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F34&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F34&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F34&AM$7,\"\")","v":""},{"$f":"IF(\n$AF34=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F34,\n$J:$J,\">=\"&VLOOKUP($F34&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F34&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F34&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F34&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F34&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F34&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F34&AN$7,\"\")","v":""},{"$f":"IF(\n$AF34=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F34,\n$J:$J,\">=\"&VLOOKUP($F34&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F34&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F34&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F34&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F34&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F34&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F34&AO$7,\"\")","v":""},{"$f":"IF(\n$AF34=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F34,\n$J:$J,\">=\"&VLOOKUP($F34&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F34&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F34&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F34&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F34&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F34&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F34&AP$7,\"\")","v":""},{"$f":"IF(\n$AF34=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F34,\n$J:$J,\">=\"&VLOOKUP($F34&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F34&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F34&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F34&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F34&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F34&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F34&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF34=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F34,\n$J:$J,\">=\"&VLOOKUP($F34&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F34&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F34&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F34&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F34&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F34&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F34&AR$7,\"\")","v":""},{"$f":"IF(\n$AF34=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F34,\n$J:$J,\">=\"&VLOOKUP($F34&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F34&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F34&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F34&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F34&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F34&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F34&AS$7,\"\")","v":""},{"$f":"IF(\n$AF34=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F34,\n$J:$J,\">=\"&VLOOKUP($F34&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F34&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F34&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F34&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F34&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F34&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F34&AT$7,\"\")","v":""},{"$f":"IF(\n$AF34=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F34,\n$J:$J,\">=\"&VLOOKUP($F34&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F34&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F34&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F34&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F34&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F34&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F34&AU$7,\"\")","v":""},{"$f":"IF(\n$AF34=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F34,\n$J:$J,\">=\"&VLOOKUP($F34&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F34&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F34&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F34&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F34&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F34&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F34&AV$7,\"\")","v":""},{"$f":"IF(\n$AF34=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F34,\n$J:$J,\">=\"&VLOOKUP($F34&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F34&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F34&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F34&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F34&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F34&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F34&AW$7,\"\")","v":""},{"$f":"IF(\n$AF34=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F34,\n$J:$J,\">=\"&VLOOKUP($F34&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F34&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F34&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F34&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F34&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F34&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F34&AX$7,\"\")","v":""},{"$f":"IF(\n$AF34=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F34,\n$J:$J,\">=\"&VLOOKUP($F34&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F34&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F34&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F34&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F34&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F34&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F34&AY$7,\"\")","v":""},{"$f":"IF(\n$AF34=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F34,\n$J:$J,\">=\"&VLOOKUP($F34&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F34&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F34&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F34&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F34&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F34&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F34&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF34=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F34,\n$J:$J,\">=\"&VLOOKUP($F34&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F34&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F34&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F34&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F34&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F34&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F34&BA$7,\"\")","v":""},{"$f":"IF(\n$AF34=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F34,\n$J:$J,\">=\"&VLOOKUP($F34&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F34&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F34&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F34&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F34&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F34&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F34&BB$7,\"\")","v":""},{"$f":"IF(\n$AF34=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F34,\n$J:$J,\">=\"&VLOOKUP($F34&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F34&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F34&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F34&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F34&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F34&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F34&BC$7,\"\")","v":""},{"$f":"IF(\n$AF34=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F34,\n$J:$J,\">=\"&VLOOKUP($F34&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F34&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F34&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F34&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F34&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F34&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F34&BD$7,\"\")","v":""},{"$f":"IF(\n$AF34=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F34,\n$J:$J,\">=\"&VLOOKUP($F34&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F34&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F34&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F34&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F34&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F34&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F34&BE$7,\"\")","v":""},{"$f":"IF(\n$AF34=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F34,\n$J:$J,\">=\"&VLOOKUP($F34&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F34&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F34&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F34&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F34&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F34&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F34&BF$7,\"\")","v":""},{"$f":"IF(\n$AF34=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F34,\n$J:$J,\">=\"&VLOOKUP($F34&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F34&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F34&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F34&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F34&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F34&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F34&BG$7,\"\")","v":""},{"$f":"IF(\n$AF34=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F34,\n$J:$J,\">=\"&VLOOKUP($F34&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F34&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F34&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F34&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F34&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F34&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F34&BH$7,\"\")","v":""},{"$f":"IF(\n$AF34=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F34,\n$J:$J,\">=\"&VLOOKUP($F34&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F34&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F34&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F34&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F34&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F34&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F34&BI$7,\"\")","v":""},{"$f":"IF(\n$AF34=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F34,\n$J:$J,\">=\"&VLOOKUP($F34&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F34&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F34&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F34&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F34&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F34&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F34&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF34=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F34,\n$J:$J,\">=\"&VLOOKUP($F34&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F34&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F34&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F34&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F34&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F34&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F34&BK$7,\"\")","v":""},{"$f":"IF(\n$AF34=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F34,\n$J:$J,\">=\"&VLOOKUP($F34&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F34&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F34&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F34&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F34&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F34&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F34&BL$7,\"\")","v":""},{"$f":"IF(\n$AF34=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F34,\n$J:$J,\">=\"&VLOOKUP($F34&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F34&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F34&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F34&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F34&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F34&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F34&BM$7,\"\")","v":""},{"$f":"IF(\n$AF34=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F34,\n$J:$J,\">=\"&VLOOKUP($F34&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F34&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F34&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F34&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F34&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F34&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F34&BN$7,\"\")","v":""},{"$f":"IF(\n$AF34=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F34,\n$J:$J,\">=\"&VLOOKUP($F34&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F34&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F34&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F34&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F34&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F34&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F34&BO$7,\"\")","v":""},{"$f":"IF(\n$AF34=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F34,\n$J:$J,\">=\"&VLOOKUP($F34&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F34&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F34&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F34&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F34&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F34&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F34&BP$7,\"\")","v":""},{"$f":"IF(\n$AF34=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F34,\n$J:$J,\">=\"&VLOOKUP($F34&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F34&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F34&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F34&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F34&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F34&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F34&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF34=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F34,\n$J:$J,\">=\"&VLOOKUP($F34&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F34&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F34&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F34&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F34&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F34&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F34&BR$7,\"\")","v":""},{"$f":"IF(\n$AF34=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F34,\n$J:$J,\">=\"&VLOOKUP($F34&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F34&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F34&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F34&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F34&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F34&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F34&BS$7,\"\")","v":""},{"$f":"IF(\n$AF34=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F34,\n$J:$J,\">=\"&VLOOKUP($F34&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F34&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F34&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F34&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F34&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F34&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F34&BT$7,\"\")","v":""},{"$f":"IF(\n$AF34=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F34,\n$J:$J,\">=\"&VLOOKUP($F34&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F34&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F34&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F34&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F34&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F34&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F34&BU$7,\"\")","v":""},{"$f":"IF(\n$AF34=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F34,\n$J:$J,\">=\"&VLOOKUP($F34&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F34&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F34&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F34&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F34&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F34&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F34&BV$7,\"\")","v":""},{"$f":"IF(\n$AF34=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F34,\n$J:$J,\">=\"&VLOOKUP($F34&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F34&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F34&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F34&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F34&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F34&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F34&BW$7,\"\")","v":""},{"$f":"IF(\n$AF34=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F34,\n$J:$J,\">=\"&VLOOKUP($F34&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F34&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F34&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F34&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F34&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F34&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F34&BX$7,\"\")","v":""},{"$f":"IF(\n$AF34=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F34,\n$J:$J,\">=\"&VLOOKUP($F34&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F34&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F34&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F34&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F34&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F34&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F34&BY$7,\"\")","v":""},{"$f":"IF(\n$AF34=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F34,\n$J:$J,\">=\"&VLOOKUP($F34&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F34&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F34&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F34&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F34&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F34&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F34&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF34=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F34,\n$J:$J,\">=\"&VLOOKUP($F34&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F34&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F34&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F34&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F34&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F34&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F34&CA$7,\"\")","v":""},{"$f":"IF(\n$AF34=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F34,\n$J:$J,\">=\"&VLOOKUP($F34&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F34&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F34&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F34&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F34&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F34&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F34&CB$7,\"\")","v":""},{"$f":"IF(\n$AF34=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F34,\n$J:$J,\">=\"&VLOOKUP($F34&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F34&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F34&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F34&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F34&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F34&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F34&CC$7,\"\")","v":""},{"$f":"IF(\n$AF34=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F34,\n$J:$J,\">=\"&VLOOKUP($F34&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F34&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F34&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F34&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F34&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F34&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F34&CD$7,\"\")","v":""},{"$f":"IF(\n$AF34=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F34,\n$J:$J,\">=\"&VLOOKUP($F34&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F34&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F34&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F34&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F34&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F34&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F34&CE$7,\"\")","v":""},null,"L/km",{"$f":"IFERROR(VLOOKUP(E34,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},null,{"$f":"IF(OR($E34=\"BEV\",$E34=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F34,'BD3(GEI & Cont)'!$C:$C,$E34,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H34))*IFERROR(VLOOKUP($F34,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F34,A_FLOTA!$F:$BS,65,0),0)*W34,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F34,'BD3(GEI & Cont)'!$C:$C,$E34,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H34),'BD3(GEI & Cont)'!$D:$D,$I34)*IFERROR(VLOOKUP($F34,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F34,A_FLOTA!$F:$BS,65,0),0)*W34)","v":0},{"$f":"IF(OR($E34=\"BEV\",$E34=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F34,'BD3(GEI & Cont)'!$C:$C,$E34,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H34))*IFERROR(VLOOKUP($F34,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F34,A_FLOTA!$F:$BS,65,0),0)*W34,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F34,'BD3(GEI & Cont)'!$C:$C,$E34,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H34),'BD3(GEI & Cont)'!$D:$D,$I34)*IFERROR(VLOOKUP($F34,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F34,A_FLOTA!$F:$BS,65,0),0)*W34)","v":0},{"$f":"IF(OR($E34=\"BEV\",$E34=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F34,'BD3(GEI & Cont)'!$C:$C,$E34,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H34),'BD3(GEI & Cont)'!$D:$D,$I34)*IFERROR(VLOOKUP($F34,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F34,A_FLOTA!$F:$BS,65,0),0)*W34)","v":0},{"$f":"IF(OR($E34=\"BEV\",$E34=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F34,'BD3(GEI & Cont)'!$C:$C,$E34,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H34),'BD3(GEI & Cont)'!$D:$D,$I34)*IFERROR(VLOOKUP($F34,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F34,A_FLOTA!$F:$BS,65,0),0)*W34)","v":0},{"$f":"IF(OR($E34=\"BEV\",$E34=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F34,'BD3(GEI & Cont)'!$C:$C,$E34,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H34),'BD3(GEI & Cont)'!$D:$D,$I34)*IFERROR(VLOOKUP($F34,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F34,A_FLOTA!$F:$BS,65,0),0)*W34)","v":0},{"$f":"IF(OR($E34=\"BEV\",$E34=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F34,'BD3(GEI & Cont)'!$C:$C,$E34,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H34),'BD3(GEI & Cont)'!$D:$D,$I34)*IFERROR(VLOOKUP($F34,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F34,A_FLOTA!$F:$BS,65,0),0)*W34)","v":0},{"$f":"IF(OR($E34=\"BEV\",$E34=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F34,'BD3(GEI & Cont)'!$C:$C,$E34,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H34),'BD3(GEI & Cont)'!$D:$D,$I34)*IFERROR(VLOOKUP($F34,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F34,A_FLOTA!$F:$BS,65,0),0)*W34)","v":0},{"$f":"IF(OR($E34=\"BEV\",$E34=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F34,'BD3(GEI & Cont)'!$C:$C,$E34,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H34),'BD3(GEI & Cont)'!$D:$D,$I34)*IFERROR(VLOOKUP($F34,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F34,A_FLOTA!$F:$BS,65,0),0)*W34)","v":0},{"$f":"IF(OR($E34=\"BEV\",$E34=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F34,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F34,A_FLOTA!$F:$BS,65,0),0)*W34*IF($E34=\"BEV\",$M34,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F34,'BD3(GEI & Cont)'!$C:$C,$E34,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H34),'BD3(GEI & Cont)'!$D:$D,$I34)*IFERROR(VLOOKUP($F34,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F34,A_FLOTA!$F:$BS,65,0),0)*W34*IF($E34=\"BEV\",$M34,1))","v":0},0,0,null,{"$f":"IFERROR(W34*IFERROR(VLOOKUP(F34,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F34,A_FLOTA!$F:$BS,65,0),\"\")*AF34,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F34,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F34,A_FLOTA!$F:$BS,65,0),0)*W34*M34","v":0},0,5,null,0.40625,60937500,141000000,80062500,1334375,2059762.5000000002,3394137.5,203648250,62648250]
[28,"JAC","T8 EV",2020,"BEV","Camioneta",5,0.9,"Electricidad",147,340,"kWh/km",0.17499999999999999,null,200,200,150000000,"NO",{"$f":"IFERROR($Q35*(1-(-INDIRECT(\"CAPEX_\"&E35)))^(AÑO_OBJETIVO-$D35),0)","v":150000000},{"$f":"+IFERROR(S35/(1+INDIRECT(\"I_\"&E35)+INDIRECT(\"A_\"&E35)),0)","v":142857142.85714287},{"$f":"IFERROR(T35*INDIRECT(\"I_\"&E35),0)","v":7142857.1428571437},{"$f":"IFERROR(T35*INDIRECT(\"A_\"&E35),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E35),0)","v":8},142500000,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F35,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q35,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},2793750,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N35,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W35,(VLOOKUP(IF(OR(F35=\"Camión\",F35=\"TRACTOMULA\"),H35,N35),INDIRECT(\"SOAT_\"&VLOOKUP(F35,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W35>9,9,W35))+VLOOKUP(IF(OR(F35=\"Camión\",F35=\"TRACTOMULA\"),H35,N35),INDIRECT(\"SOAT_\"&VLOOKUP(F35,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W35-9)<0,0,(W35-9))),0)","v":5730000},62648250,{"$f":"IF(E35=\"ICE\",INDIRECT(\"CM_\"&E35&\"_\"&LEFT(F35,4))*IFERROR(VLOOKUP(F35,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F35,A_FLOTA!$F:$BS,65,0),0)*W35,IFERROR((INDIRECT(\"CM_\"&E35&\"_\"&LEFT(F35,4)))*IFERROR(VLOOKUP(F35,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F35,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E35))^(W35))/(1-(1-INDIRECT(\"REDUC_CM_\"&E35))),0))","v":0},{"$f":"IFERROR((IFERROR(M35*IFERROR(VLOOKUP(F35,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F35,A_FLOTA!$F:$BS,65,0),0)*W35*AVERAGEIFS(\nINDIRECT(E35&\"_\"&LEFT(I35,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W35,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG35,VALORES!$D$1:$D$10,CH35),0))*(O35/(O35+P35))+(IFERROR(M35*IFERROR(VLOOKUP(F35,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F35,A_FLOTA!$F:$BS,65,0),0)*W35*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W35,12,31)),0))*(P35/(O35+P35)),0)","v":0},{"$f":"IF(E35=\"BEV\",IF(INDIRECT(\"VB_\"&E35)<W35,IFERROR(INT(W35/INDIRECT(\"VB_\"&E35))*(Q35*(1-(-INDIRECT(\"CAPEX_\"&E35)))^(INDIRECT(\"VB_\"&E35))*INDIRECT(\"CB_\"&E35)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T35:AE35)/(VLOOKUP(F35,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F35,A_FLOTA!$F:$BS,65,0)*W35)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF35=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F35,\n$J:$J,\">=\"&VLOOKUP($F35&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F35&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F35&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F35&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F35&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F35&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F35&AH$7,\"\")","v":""},{"$f":"IF(\n$AF35=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F35,\n$J:$J,\">=\"&VLOOKUP($F35&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F35&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F35&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F35&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F35&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F35&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F35&AI$7,\"\")","v":""},{"$f":"IF(\n$AF35=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F35,\n$J:$J,\">=\"&VLOOKUP($F35&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F35&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F35&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F35&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F35&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F35&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F35&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF35=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F35,\n$J:$J,\">=\"&VLOOKUP($F35&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F35&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F35&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F35&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F35&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F35&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F35&AK$7,\"\")","v":""},{"$f":"IF(\n$AF35=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F35,\n$J:$J,\">=\"&VLOOKUP($F35&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F35&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F35&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F35&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F35&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F35&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F35&AL$7,\"\")","v":""},{"$f":"IF(\n$AF35=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F35,\n$J:$J,\">=\"&VLOOKUP($F35&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F35&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F35&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F35&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F35&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F35&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F35&AM$7,\"\")","v":""},{"$f":"IF(\n$AF35=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F35,\n$J:$J,\">=\"&VLOOKUP($F35&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F35&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F35&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F35&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F35&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F35&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F35&AN$7,\"\")","v":""},{"$f":"IF(\n$AF35=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F35,\n$J:$J,\">=\"&VLOOKUP($F35&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F35&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F35&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F35&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F35&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F35&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F35&AO$7,\"\")","v":""},{"$f":"IF(\n$AF35=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F35,\n$J:$J,\">=\"&VLOOKUP($F35&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F35&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F35&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F35&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F35&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F35&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F35&AP$7,\"\")","v":""},{"$f":"IF(\n$AF35=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F35,\n$J:$J,\">=\"&VLOOKUP($F35&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F35&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F35&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F35&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F35&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F35&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F35&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF35=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F35,\n$J:$J,\">=\"&VLOOKUP($F35&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F35&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F35&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F35&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F35&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F35&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F35&AR$7,\"\")","v":""},{"$f":"IF(\n$AF35=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F35,\n$J:$J,\">=\"&VLOOKUP($F35&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F35&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F35&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F35&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F35&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F35&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F35&AS$7,\"\")","v":""},{"$f":"IF(\n$AF35=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F35,\n$J:$J,\">=\"&VLOOKUP($F35&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F35&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F35&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F35&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F35&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F35&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F35&AT$7,\"\")","v":""},{"$f":"IF(\n$AF35=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F35,\n$J:$J,\">=\"&VLOOKUP($F35&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F35&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F35&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F35&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F35&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F35&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F35&AU$7,\"\")","v":""},{"$f":"IF(\n$AF35=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F35,\n$J:$J,\">=\"&VLOOKUP($F35&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F35&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F35&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F35&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F35&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F35&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F35&AV$7,\"\")","v":""},{"$f":"IF(\n$AF35=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F35,\n$J:$J,\">=\"&VLOOKUP($F35&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F35&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F35&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F35&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F35&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F35&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F35&AW$7,\"\")","v":""},{"$f":"IF(\n$AF35=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F35,\n$J:$J,\">=\"&VLOOKUP($F35&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F35&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F35&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F35&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F35&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F35&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F35&AX$7,\"\")","v":""},{"$f":"IF(\n$AF35=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F35,\n$J:$J,\">=\"&VLOOKUP($F35&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F35&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F35&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F35&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F35&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F35&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F35&AY$7,\"\")","v":""},{"$f":"IF(\n$AF35=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F35,\n$J:$J,\">=\"&VLOOKUP($F35&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F35&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F35&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F35&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F35&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F35&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F35&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF35=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F35,\n$J:$J,\">=\"&VLOOKUP($F35&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F35&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F35&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F35&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F35&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F35&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F35&BA$7,\"\")","v":""},{"$f":"IF(\n$AF35=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F35,\n$J:$J,\">=\"&VLOOKUP($F35&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F35&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F35&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F35&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F35&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F35&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F35&BB$7,\"\")","v":""},{"$f":"IF(\n$AF35=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F35,\n$J:$J,\">=\"&VLOOKUP($F35&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F35&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F35&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F35&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F35&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F35&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F35&BC$7,\"\")","v":""},{"$f":"IF(\n$AF35=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F35,\n$J:$J,\">=\"&VLOOKUP($F35&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F35&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F35&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F35&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F35&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F35&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F35&BD$7,\"\")","v":""},{"$f":"IF(\n$AF35=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F35,\n$J:$J,\">=\"&VLOOKUP($F35&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F35&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F35&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F35&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F35&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F35&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F35&BE$7,\"\")","v":""},{"$f":"IF(\n$AF35=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F35,\n$J:$J,\">=\"&VLOOKUP($F35&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F35&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F35&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F35&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F35&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F35&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F35&BF$7,\"\")","v":""},{"$f":"IF(\n$AF35=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F35,\n$J:$J,\">=\"&VLOOKUP($F35&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F35&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F35&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F35&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F35&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F35&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F35&BG$7,\"\")","v":""},{"$f":"IF(\n$AF35=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F35,\n$J:$J,\">=\"&VLOOKUP($F35&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F35&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F35&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F35&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F35&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F35&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F35&BH$7,\"\")","v":""},{"$f":"IF(\n$AF35=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F35,\n$J:$J,\">=\"&VLOOKUP($F35&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F35&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F35&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F35&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F35&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F35&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F35&BI$7,\"\")","v":""},{"$f":"IF(\n$AF35=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F35,\n$J:$J,\">=\"&VLOOKUP($F35&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F35&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F35&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F35&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F35&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F35&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F35&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF35=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F35,\n$J:$J,\">=\"&VLOOKUP($F35&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F35&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F35&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F35&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F35&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F35&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F35&BK$7,\"\")","v":""},{"$f":"IF(\n$AF35=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F35,\n$J:$J,\">=\"&VLOOKUP($F35&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F35&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F35&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F35&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F35&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F35&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F35&BL$7,\"\")","v":""},{"$f":"IF(\n$AF35=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F35,\n$J:$J,\">=\"&VLOOKUP($F35&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F35&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F35&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F35&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F35&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F35&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F35&BM$7,\"\")","v":""},{"$f":"IF(\n$AF35=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F35,\n$J:$J,\">=\"&VLOOKUP($F35&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F35&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F35&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F35&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F35&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F35&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F35&BN$7,\"\")","v":""},{"$f":"IF(\n$AF35=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F35,\n$J:$J,\">=\"&VLOOKUP($F35&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F35&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F35&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F35&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F35&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F35&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F35&BO$7,\"\")","v":""},{"$f":"IF(\n$AF35=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F35,\n$J:$J,\">=\"&VLOOKUP($F35&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F35&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F35&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F35&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F35&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F35&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F35&BP$7,\"\")","v":""},{"$f":"IF(\n$AF35=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F35,\n$J:$J,\">=\"&VLOOKUP($F35&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F35&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F35&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F35&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F35&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F35&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F35&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF35=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F35,\n$J:$J,\">=\"&VLOOKUP($F35&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F35&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F35&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F35&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F35&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F35&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F35&BR$7,\"\")","v":""},{"$f":"IF(\n$AF35=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F35,\n$J:$J,\">=\"&VLOOKUP($F35&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F35&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F35&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F35&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F35&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F35&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F35&BS$7,\"\")","v":""},{"$f":"IF(\n$AF35=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F35,\n$J:$J,\">=\"&VLOOKUP($F35&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F35&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F35&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F35&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F35&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F35&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F35&BT$7,\"\")","v":""},{"$f":"IF(\n$AF35=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F35,\n$J:$J,\">=\"&VLOOKUP($F35&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F35&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F35&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F35&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F35&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F35&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F35&BU$7,\"\")","v":""},{"$f":"IF(\n$AF35=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F35,\n$J:$J,\">=\"&VLOOKUP($F35&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F35&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F35&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F35&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F35&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F35&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F35&BV$7,\"\")","v":""},{"$f":"IF(\n$AF35=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F35,\n$J:$J,\">=\"&VLOOKUP($F35&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F35&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F35&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F35&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F35&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F35&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F35&BW$7,\"\")","v":""},{"$f":"IF(\n$AF35=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F35,\n$J:$J,\">=\"&VLOOKUP($F35&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F35&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F35&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F35&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F35&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F35&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F35&BX$7,\"\")","v":""},{"$f":"IF(\n$AF35=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F35,\n$J:$J,\">=\"&VLOOKUP($F35&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F35&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F35&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F35&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F35&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F35&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F35&BY$7,\"\")","v":""},{"$f":"IF(\n$AF35=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F35,\n$J:$J,\">=\"&VLOOKUP($F35&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F35&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F35&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F35&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F35&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F35&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F35&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF35=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F35,\n$J:$J,\">=\"&VLOOKUP($F35&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F35&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F35&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F35&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F35&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F35&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F35&CA$7,\"\")","v":""},{"$f":"IF(\n$AF35=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F35,\n$J:$J,\">=\"&VLOOKUP($F35&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F35&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F35&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F35&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F35&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F35&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F35&CB$7,\"\")","v":""},{"$f":"IF(\n$AF35=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F35,\n$J:$J,\">=\"&VLOOKUP($F35&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F35&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F35&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F35&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F35&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F35&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F35&CC$7,\"\")","v":""},{"$f":"IF(\n$AF35=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F35,\n$J:$J,\">=\"&VLOOKUP($F35&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F35&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F35&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F35&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F35&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F35&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F35&CD$7,\"\")","v":""},{"$f":"IF(\n$AF35=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F35,\n$J:$J,\">=\"&VLOOKUP($F35&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F35&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F35&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F35&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F35&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F35&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F35&CE$7,\"\")","v":""},null,"kWh/km",{"$f":"IFERROR(VLOOKUP(E35,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},null,{"$f":"IF(OR($E35=\"BEV\",$E35=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F35,'BD3(GEI & Cont)'!$C:$C,$E35,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H35))*IFERROR(VLOOKUP($F35,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F35,A_FLOTA!$F:$BS,65,0),0)*W35,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F35,'BD3(GEI & Cont)'!$C:$C,$E35,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H35),'BD3(GEI & Cont)'!$D:$D,$I35)*IFERROR(VLOOKUP($F35,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F35,A_FLOTA!$F:$BS,65,0),0)*W35)","v":0},{"$f":"IF(OR($E35=\"BEV\",$E35=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F35,'BD3(GEI & Cont)'!$C:$C,$E35,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H35))*IFERROR(VLOOKUP($F35,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F35,A_FLOTA!$F:$BS,65,0),0)*W35,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F35,'BD3(GEI & Cont)'!$C:$C,$E35,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H35),'BD3(GEI & Cont)'!$D:$D,$I35)*IFERROR(VLOOKUP($F35,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F35,A_FLOTA!$F:$BS,65,0),0)*W35)","v":0},{"$f":"IF(OR($E35=\"BEV\",$E35=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F35,'BD3(GEI & Cont)'!$C:$C,$E35,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H35),'BD3(GEI & Cont)'!$D:$D,$I35)*IFERROR(VLOOKUP($F35,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F35,A_FLOTA!$F:$BS,65,0),0)*W35)","v":0},{"$f":"IF(OR($E35=\"BEV\",$E35=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F35,'BD3(GEI & Cont)'!$C:$C,$E35,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H35),'BD3(GEI & Cont)'!$D:$D,$I35)*IFERROR(VLOOKUP($F35,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F35,A_FLOTA!$F:$BS,65,0),0)*W35)","v":0},{"$f":"IF(OR($E35=\"BEV\",$E35=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F35,'BD3(GEI & Cont)'!$C:$C,$E35,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H35),'BD3(GEI & Cont)'!$D:$D,$I35)*IFERROR(VLOOKUP($F35,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F35,A_FLOTA!$F:$BS,65,0),0)*W35)","v":0},{"$f":"IF(OR($E35=\"BEV\",$E35=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F35,'BD3(GEI & Cont)'!$C:$C,$E35,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H35),'BD3(GEI & Cont)'!$D:$D,$I35)*IFERROR(VLOOKUP($F35,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F35,A_FLOTA!$F:$BS,65,0),0)*W35)","v":0},{"$f":"IF(OR($E35=\"BEV\",$E35=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F35,'BD3(GEI & Cont)'!$C:$C,$E35,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H35),'BD3(GEI & Cont)'!$D:$D,$I35)*IFERROR(VLOOKUP($F35,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F35,A_FLOTA!$F:$BS,65,0),0)*W35)","v":0},{"$f":"IF(OR($E35=\"BEV\",$E35=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F35,'BD3(GEI & Cont)'!$C:$C,$E35,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H35),'BD3(GEI & Cont)'!$D:$D,$I35)*IFERROR(VLOOKUP($F35,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F35,A_FLOTA!$F:$BS,65,0),0)*W35)","v":0},{"$f":"IF(OR($E35=\"BEV\",$E35=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F35,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F35,A_FLOTA!$F:$BS,65,0),0)*W35*IF($E35=\"BEV\",$M35,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F35,'BD3(GEI & Cont)'!$C:$C,$E35,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H35),'BD3(GEI & Cont)'!$D:$D,$I35)*IFERROR(VLOOKUP($F35,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F35,A_FLOTA!$F:$BS,65,0),0)*W35*IF($E35=\"BEV\",$M35,1))","v":0},0,0,null,{"$f":"IFERROR(W35*IFERROR(VLOOKUP(F35,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F35,A_FLOTA!$F:$BS,65,0),\"\")*AF35,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F35,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F35,A_FLOTA!$F:$BS,65,0),0)*W35*M35","v":0},0.9,5,null,0.40625,60937500,141000000,80062500,1334375,2059762.5000000002,3394137.5,203648250,62648250]
[29,"Nissan","Leaf",2020,"BEV","Automóvil",5,0,"Electricidad",147,280,"kWh/km",0.12307692307692308,null,325,325,153000000,"SI",{"$f":"IFERROR($Q36*(1-(-INDIRECT(\"CAPEX_\"&E36)))^(AÑO_OBJETIVO-$D36),0)","v":153000000},{"$f":"+IFERROR(S36/(1+INDIRECT(\"I_\"&E36)+INDIRECT(\"A_\"&E36)),0)","v":145714285.7142857},{"$f":"IFERROR(T36*INDIRECT(\"I_\"&E36),0)","v":7285714.2857142854},{"$f":"IFERROR(T36*INDIRECT(\"A_\"&E36),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E36),0)","v":8},145350000,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F36,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q36,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},2849625,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N36,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W36,(VLOOKUP(IF(OR(F36=\"Camión\",F36=\"TRACTOMULA\"),H36,N36),INDIRECT(\"SOAT_\"&VLOOKUP(F36,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W36>9,9,W36))+VLOOKUP(IF(OR(F36=\"Camión\",F36=\"TRACTOMULA\"),H36,N36),INDIRECT(\"SOAT_\"&VLOOKUP(F36,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W36-9)<0,0,(W36-9))),0)","v":5730000},63901215,{"$f":"IF(E36=\"ICE\",INDIRECT(\"CM_\"&E36&\"_\"&LEFT(F36,4))*IFERROR(VLOOKUP(F36,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F36,A_FLOTA!$F:$BS,65,0),0)*W36,IFERROR((INDIRECT(\"CM_\"&E36&\"_\"&LEFT(F36,4)))*IFERROR(VLOOKUP(F36,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F36,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E36))^(W36))/(1-(1-INDIRECT(\"REDUC_CM_\"&E36))),0))","v":0},{"$f":"IFERROR((IFERROR(M36*IFERROR(VLOOKUP(F36,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F36,A_FLOTA!$F:$BS,65,0),0)*W36*AVERAGEIFS(\nINDIRECT(E36&\"_\"&LEFT(I36,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W36,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG36,VALORES!$D$1:$D$10,CH36),0))*(O36/(O36+P36))+(IFERROR(M36*IFERROR(VLOOKUP(F36,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F36,A_FLOTA!$F:$BS,65,0),0)*W36*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W36,12,31)),0))*(P36/(O36+P36)),0)","v":0},{"$f":"IF(E36=\"BEV\",IF(INDIRECT(\"VB_\"&E36)<W36,IFERROR(INT(W36/INDIRECT(\"VB_\"&E36))*(Q36*(1-(-INDIRECT(\"CAPEX_\"&E36)))^(INDIRECT(\"VB_\"&E36))*INDIRECT(\"CB_\"&E36)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T36:AE36)/(VLOOKUP(F36,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F36,A_FLOTA!$F:$BS,65,0)*W36)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF36=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F36,\n$J:$J,\">=\"&VLOOKUP($F36&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F36&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F36&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F36&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F36&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F36&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F36&AH$7,\"\")","v":""},{"$f":"IF(\n$AF36=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F36,\n$J:$J,\">=\"&VLOOKUP($F36&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F36&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F36&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F36&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F36&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F36&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F36&AI$7,\"\")","v":""},{"$f":"IF(\n$AF36=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F36,\n$J:$J,\">=\"&VLOOKUP($F36&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F36&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F36&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F36&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F36&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F36&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F36&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF36=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F36,\n$J:$J,\">=\"&VLOOKUP($F36&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F36&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F36&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F36&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F36&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F36&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F36&AK$7,\"\")","v":""},{"$f":"IF(\n$AF36=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F36,\n$J:$J,\">=\"&VLOOKUP($F36&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F36&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F36&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F36&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F36&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F36&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F36&AL$7,\"\")","v":""},{"$f":"IF(\n$AF36=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F36,\n$J:$J,\">=\"&VLOOKUP($F36&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F36&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F36&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F36&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F36&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F36&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F36&AM$7,\"\")","v":""},{"$f":"IF(\n$AF36=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F36,\n$J:$J,\">=\"&VLOOKUP($F36&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F36&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F36&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F36&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F36&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F36&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F36&AN$7,\"\")","v":""},{"$f":"IF(\n$AF36=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F36,\n$J:$J,\">=\"&VLOOKUP($F36&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F36&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F36&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F36&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F36&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F36&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F36&AO$7,\"\")","v":""},{"$f":"IF(\n$AF36=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F36,\n$J:$J,\">=\"&VLOOKUP($F36&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F36&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F36&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F36&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F36&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F36&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F36&AP$7,\"\")","v":""},{"$f":"IF(\n$AF36=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F36,\n$J:$J,\">=\"&VLOOKUP($F36&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F36&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F36&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F36&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F36&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F36&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F36&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF36=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F36,\n$J:$J,\">=\"&VLOOKUP($F36&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F36&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F36&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F36&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F36&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F36&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F36&AR$7,\"\")","v":""},{"$f":"IF(\n$AF36=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F36,\n$J:$J,\">=\"&VLOOKUP($F36&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F36&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F36&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F36&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F36&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F36&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F36&AS$7,\"\")","v":""},{"$f":"IF(\n$AF36=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F36,\n$J:$J,\">=\"&VLOOKUP($F36&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F36&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F36&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F36&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F36&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F36&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F36&AT$7,\"\")","v":""},{"$f":"IF(\n$AF36=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F36,\n$J:$J,\">=\"&VLOOKUP($F36&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F36&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F36&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F36&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F36&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F36&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F36&AU$7,\"\")","v":""},{"$f":"IF(\n$AF36=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F36,\n$J:$J,\">=\"&VLOOKUP($F36&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F36&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F36&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F36&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F36&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F36&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F36&AV$7,\"\")","v":""},{"$f":"IF(\n$AF36=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F36,\n$J:$J,\">=\"&VLOOKUP($F36&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F36&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F36&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F36&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F36&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F36&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F36&AW$7,\"\")","v":""},{"$f":"IF(\n$AF36=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F36,\n$J:$J,\">=\"&VLOOKUP($F36&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F36&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F36&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F36&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F36&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F36&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F36&AX$7,\"\")","v":""},{"$f":"IF(\n$AF36=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F36,\n$J:$J,\">=\"&VLOOKUP($F36&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F36&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F36&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F36&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F36&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F36&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F36&AY$7,\"\")","v":""},{"$f":"IF(\n$AF36=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F36,\n$J:$J,\">=\"&VLOOKUP($F36&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F36&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F36&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F36&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F36&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F36&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F36&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF36=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F36,\n$J:$J,\">=\"&VLOOKUP($F36&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F36&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F36&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F36&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F36&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F36&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F36&BA$7,\"\")","v":""},{"$f":"IF(\n$AF36=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F36,\n$J:$J,\">=\"&VLOOKUP($F36&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F36&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F36&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F36&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F36&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F36&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F36&BB$7,\"\")","v":""},{"$f":"IF(\n$AF36=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F36,\n$J:$J,\">=\"&VLOOKUP($F36&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F36&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F36&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F36&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F36&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F36&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F36&BC$7,\"\")","v":""},{"$f":"IF(\n$AF36=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F36,\n$J:$J,\">=\"&VLOOKUP($F36&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F36&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F36&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F36&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F36&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F36&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F36&BD$7,\"\")","v":""},{"$f":"IF(\n$AF36=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F36,\n$J:$J,\">=\"&VLOOKUP($F36&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F36&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F36&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F36&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F36&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F36&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F36&BE$7,\"\")","v":""},{"$f":"IF(\n$AF36=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F36,\n$J:$J,\">=\"&VLOOKUP($F36&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F36&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F36&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F36&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F36&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F36&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F36&BF$7,\"\")","v":""},{"$f":"IF(\n$AF36=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F36,\n$J:$J,\">=\"&VLOOKUP($F36&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F36&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F36&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F36&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F36&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F36&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F36&BG$7,\"\")","v":""},{"$f":"IF(\n$AF36=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F36,\n$J:$J,\">=\"&VLOOKUP($F36&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F36&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F36&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F36&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F36&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F36&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F36&BH$7,\"\")","v":""},{"$f":"IF(\n$AF36=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F36,\n$J:$J,\">=\"&VLOOKUP($F36&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F36&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F36&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F36&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F36&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F36&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F36&BI$7,\"\")","v":""},{"$f":"IF(\n$AF36=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F36,\n$J:$J,\">=\"&VLOOKUP($F36&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F36&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F36&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F36&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F36&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F36&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F36&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF36=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F36,\n$J:$J,\">=\"&VLOOKUP($F36&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F36&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F36&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F36&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F36&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F36&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F36&BK$7,\"\")","v":""},{"$f":"IF(\n$AF36=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F36,\n$J:$J,\">=\"&VLOOKUP($F36&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F36&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F36&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F36&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F36&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F36&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F36&BL$7,\"\")","v":""},{"$f":"IF(\n$AF36=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F36,\n$J:$J,\">=\"&VLOOKUP($F36&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F36&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F36&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F36&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F36&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F36&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F36&BM$7,\"\")","v":""},{"$f":"IF(\n$AF36=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F36,\n$J:$J,\">=\"&VLOOKUP($F36&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F36&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F36&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F36&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F36&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F36&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F36&BN$7,\"\")","v":""},{"$f":"IF(\n$AF36=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F36,\n$J:$J,\">=\"&VLOOKUP($F36&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F36&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F36&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F36&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F36&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F36&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F36&BO$7,\"\")","v":""},{"$f":"IF(\n$AF36=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F36,\n$J:$J,\">=\"&VLOOKUP($F36&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F36&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F36&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F36&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F36&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F36&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F36&BP$7,\"\")","v":""},{"$f":"IF(\n$AF36=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F36,\n$J:$J,\">=\"&VLOOKUP($F36&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F36&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F36&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F36&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F36&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F36&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F36&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF36=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F36,\n$J:$J,\">=\"&VLOOKUP($F36&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F36&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F36&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F36&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F36&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F36&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F36&BR$7,\"\")","v":""},{"$f":"IF(\n$AF36=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F36,\n$J:$J,\">=\"&VLOOKUP($F36&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F36&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F36&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F36&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F36&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F36&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F36&BS$7,\"\")","v":""},{"$f":"IF(\n$AF36=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F36,\n$J:$J,\">=\"&VLOOKUP($F36&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F36&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F36&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F36&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F36&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F36&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F36&BT$7,\"\")","v":""},{"$f":"IF(\n$AF36=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F36,\n$J:$J,\">=\"&VLOOKUP($F36&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F36&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F36&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F36&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F36&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F36&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F36&BU$7,\"\")","v":""},{"$f":"IF(\n$AF36=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F36,\n$J:$J,\">=\"&VLOOKUP($F36&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F36&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F36&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F36&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F36&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F36&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F36&BV$7,\"\")","v":""},{"$f":"IF(\n$AF36=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F36,\n$J:$J,\">=\"&VLOOKUP($F36&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F36&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F36&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F36&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F36&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F36&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F36&BW$7,\"\")","v":""},{"$f":"IF(\n$AF36=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F36,\n$J:$J,\">=\"&VLOOKUP($F36&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F36&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F36&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F36&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F36&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F36&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F36&BX$7,\"\")","v":""},{"$f":"IF(\n$AF36=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F36,\n$J:$J,\">=\"&VLOOKUP($F36&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F36&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F36&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F36&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F36&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F36&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F36&BY$7,\"\")","v":""},{"$f":"IF(\n$AF36=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F36,\n$J:$J,\">=\"&VLOOKUP($F36&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F36&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F36&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F36&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F36&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F36&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F36&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF36=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F36,\n$J:$J,\">=\"&VLOOKUP($F36&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F36&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F36&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F36&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F36&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F36&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F36&CA$7,\"\")","v":""},{"$f":"IF(\n$AF36=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F36,\n$J:$J,\">=\"&VLOOKUP($F36&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F36&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F36&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F36&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F36&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F36&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F36&CB$7,\"\")","v":""},{"$f":"IF(\n$AF36=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F36,\n$J:$J,\">=\"&VLOOKUP($F36&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F36&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F36&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F36&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F36&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F36&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F36&CC$7,\"\")","v":""},{"$f":"IF(\n$AF36=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F36,\n$J:$J,\">=\"&VLOOKUP($F36&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F36&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F36&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F36&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F36&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F36&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F36&CD$7,\"\")","v":""},{"$f":"IF(\n$AF36=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F36,\n$J:$J,\">=\"&VLOOKUP($F36&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F36&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F36&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F36&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F36&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F36&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F36&CE$7,\"\")","v":""},null,"kWh/km",{"$f":"IFERROR(VLOOKUP(E36,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},null,{"$f":"IF(OR($E36=\"BEV\",$E36=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F36,'BD3(GEI & Cont)'!$C:$C,$E36,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H36))*IFERROR(VLOOKUP($F36,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F36,A_FLOTA!$F:$BS,65,0),0)*W36,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F36,'BD3(GEI & Cont)'!$C:$C,$E36,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H36),'BD3(GEI & Cont)'!$D:$D,$I36)*IFERROR(VLOOKUP($F36,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F36,A_FLOTA!$F:$BS,65,0),0)*W36)","v":0},{"$f":"IF(OR($E36=\"BEV\",$E36=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F36,'BD3(GEI & Cont)'!$C:$C,$E36,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H36))*IFERROR(VLOOKUP($F36,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F36,A_FLOTA!$F:$BS,65,0),0)*W36,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F36,'BD3(GEI & Cont)'!$C:$C,$E36,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H36),'BD3(GEI & Cont)'!$D:$D,$I36)*IFERROR(VLOOKUP($F36,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F36,A_FLOTA!$F:$BS,65,0),0)*W36)","v":0},{"$f":"IF(OR($E36=\"BEV\",$E36=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F36,'BD3(GEI & Cont)'!$C:$C,$E36,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H36),'BD3(GEI & Cont)'!$D:$D,$I36)*IFERROR(VLOOKUP($F36,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F36,A_FLOTA!$F:$BS,65,0),0)*W36)","v":0},{"$f":"IF(OR($E36=\"BEV\",$E36=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F36,'BD3(GEI & Cont)'!$C:$C,$E36,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H36),'BD3(GEI & Cont)'!$D:$D,$I36)*IFERROR(VLOOKUP($F36,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F36,A_FLOTA!$F:$BS,65,0),0)*W36)","v":0},{"$f":"IF(OR($E36=\"BEV\",$E36=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F36,'BD3(GEI & Cont)'!$C:$C,$E36,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H36),'BD3(GEI & Cont)'!$D:$D,$I36)*IFERROR(VLOOKUP($F36,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F36,A_FLOTA!$F:$BS,65,0),0)*W36)","v":0},{"$f":"IF(OR($E36=\"BEV\",$E36=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F36,'BD3(GEI & Cont)'!$C:$C,$E36,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H36),'BD3(GEI & Cont)'!$D:$D,$I36)*IFERROR(VLOOKUP($F36,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F36,A_FLOTA!$F:$BS,65,0),0)*W36)","v":0},{"$f":"IF(OR($E36=\"BEV\",$E36=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F36,'BD3(GEI & Cont)'!$C:$C,$E36,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H36),'BD3(GEI & Cont)'!$D:$D,$I36)*IFERROR(VLOOKUP($F36,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F36,A_FLOTA!$F:$BS,65,0),0)*W36)","v":0},{"$f":"IF(OR($E36=\"BEV\",$E36=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F36,'BD3(GEI & Cont)'!$C:$C,$E36,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H36),'BD3(GEI & Cont)'!$D:$D,$I36)*IFERROR(VLOOKUP($F36,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F36,A_FLOTA!$F:$BS,65,0),0)*W36)","v":0},{"$f":"IF(OR($E36=\"BEV\",$E36=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F36,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F36,A_FLOTA!$F:$BS,65,0),0)*W36*IF($E36=\"BEV\",$M36,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F36,'BD3(GEI & Cont)'!$C:$C,$E36,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H36),'BD3(GEI & Cont)'!$D:$D,$I36)*IFERROR(VLOOKUP($F36,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F36,A_FLOTA!$F:$BS,65,0),0)*W36*IF($E36=\"BEV\",$M36,1))","v":0},0,0,null,{"$f":"IFERROR(W36*IFERROR(VLOOKUP(F36,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F36,A_FLOTA!$F:$BS,65,0),\"\")*AF36,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F36,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F36,A_FLOTA!$F:$BS,65,0),0)*W36*M36","v":0},0,5,null,0.40625,62156250,143820000,81663750,1361062.5,2100957.75,3462020.25,207721215,63901215]
[30,"Mini","Countryman PHEV",2020,"PHEV","Camioneta",5,0,"Gasolina",224,385,"L/km",3.2199999999999999E-2,null,900,40,153900000,"NO",{"$f":"IFERROR($Q37*(1-(-INDIRECT(\"CAPEX_\"&E37)))^(AÑO_OBJETIVO-$D37),0)","v":153900000},{"$f":"+IFERROR(S37/(1+INDIRECT(\"I_\"&E37)+INDIRECT(\"A_\"&E37)),0)","v":139909090.90909091},{"$f":"IFERROR(T37*INDIRECT(\"I_\"&E37),0)","v":6995454.5454545459},{"$f":"IFERROR(T37*INDIRECT(\"A_\"&E37),0)","v":6995454.5454545459},{"$f":"IFERROR(INDIRECT(\"V_\"&E37),0)","v":8},146205000,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F37,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q37,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},2866387.5,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N37,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W37,(VLOOKUP(IF(OR(F37=\"Camión\",F37=\"TRACTOMULA\"),H37,N37),INDIRECT(\"SOAT_\"&VLOOKUP(F37,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W37>9,9,W37))+VLOOKUP(IF(OR(F37=\"Camión\",F37=\"TRACTOMULA\"),H37,N37),INDIRECT(\"SOAT_\"&VLOOKUP(F37,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W37-9)<0,0,(W37-9))),0)","v":5730000},64277104.5,{"$f":"IF(E37=\"ICE\",INDIRECT(\"CM_\"&E37&\"_\"&LEFT(F37,4))*IFERROR(VLOOKUP(F37,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F37,A_FLOTA!$F:$BS,65,0),0)*W37,IFERROR((INDIRECT(\"CM_\"&E37&\"_\"&LEFT(F37,4)))*IFERROR(VLOOKUP(F37,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F37,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E37))^(W37))/(1-(1-INDIRECT(\"REDUC_CM_\"&E37))),0))","v":0},{"$f":"IFERROR((IFERROR(M37*IFERROR(VLOOKUP(F37,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F37,A_FLOTA!$F:$BS,65,0),0)*W37*AVERAGEIFS(\nINDIRECT(E37&\"_\"&LEFT(I37,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W37,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG37,VALORES!$D$1:$D$10,CH37),0))*(O37/(O37+P37))+(IFERROR(M37*IFERROR(VLOOKUP(F37,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F37,A_FLOTA!$F:$BS,65,0),0)*W37*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W37,12,31)),0))*(P37/(O37+P37)),0)","v":0},{"$f":"IF(E37=\"BEV\",IF(INDIRECT(\"VB_\"&E37)<W37,IFERROR(INT(W37/INDIRECT(\"VB_\"&E37))*(Q37*(1-(-INDIRECT(\"CAPEX_\"&E37)))^(INDIRECT(\"VB_\"&E37))*INDIRECT(\"CB_\"&E37)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T37:AE37)/(VLOOKUP(F37,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F37,A_FLOTA!$F:$BS,65,0)*W37)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF37=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F37,\n$J:$J,\">=\"&VLOOKUP($F37&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F37&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F37&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F37&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F37&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F37&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F37&AH$7,\"\")","v":""},{"$f":"IF(\n$AF37=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F37,\n$J:$J,\">=\"&VLOOKUP($F37&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F37&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F37&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F37&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F37&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F37&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F37&AI$7,\"\")","v":""},{"$f":"IF(\n$AF37=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F37,\n$J:$J,\">=\"&VLOOKUP($F37&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F37&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F37&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F37&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F37&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F37&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F37&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF37=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F37,\n$J:$J,\">=\"&VLOOKUP($F37&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F37&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F37&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F37&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F37&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F37&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F37&AK$7,\"\")","v":""},{"$f":"IF(\n$AF37=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F37,\n$J:$J,\">=\"&VLOOKUP($F37&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F37&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F37&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F37&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F37&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F37&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F37&AL$7,\"\")","v":""},{"$f":"IF(\n$AF37=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F37,\n$J:$J,\">=\"&VLOOKUP($F37&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F37&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F37&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F37&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F37&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F37&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F37&AM$7,\"\")","v":""},{"$f":"IF(\n$AF37=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F37,\n$J:$J,\">=\"&VLOOKUP($F37&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F37&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F37&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F37&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F37&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F37&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F37&AN$7,\"\")","v":""},{"$f":"IF(\n$AF37=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F37,\n$J:$J,\">=\"&VLOOKUP($F37&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F37&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F37&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F37&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F37&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F37&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F37&AO$7,\"\")","v":""},{"$f":"IF(\n$AF37=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F37,\n$J:$J,\">=\"&VLOOKUP($F37&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F37&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F37&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F37&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F37&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F37&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F37&AP$7,\"\")","v":""},{"$f":"IF(\n$AF37=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F37,\n$J:$J,\">=\"&VLOOKUP($F37&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F37&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F37&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F37&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F37&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F37&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F37&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF37=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F37,\n$J:$J,\">=\"&VLOOKUP($F37&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F37&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F37&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F37&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F37&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F37&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F37&AR$7,\"\")","v":""},{"$f":"IF(\n$AF37=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F37,\n$J:$J,\">=\"&VLOOKUP($F37&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F37&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F37&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F37&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F37&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F37&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F37&AS$7,\"\")","v":""},{"$f":"IF(\n$AF37=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F37,\n$J:$J,\">=\"&VLOOKUP($F37&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F37&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F37&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F37&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F37&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F37&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F37&AT$7,\"\")","v":""},{"$f":"IF(\n$AF37=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F37,\n$J:$J,\">=\"&VLOOKUP($F37&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F37&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F37&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F37&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F37&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F37&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F37&AU$7,\"\")","v":""},{"$f":"IF(\n$AF37=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F37,\n$J:$J,\">=\"&VLOOKUP($F37&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F37&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F37&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F37&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F37&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F37&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F37&AV$7,\"\")","v":""},{"$f":"IF(\n$AF37=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F37,\n$J:$J,\">=\"&VLOOKUP($F37&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F37&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F37&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F37&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F37&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F37&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F37&AW$7,\"\")","v":""},{"$f":"IF(\n$AF37=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F37,\n$J:$J,\">=\"&VLOOKUP($F37&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F37&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F37&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F37&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F37&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F37&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F37&AX$7,\"\")","v":""},{"$f":"IF(\n$AF37=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F37,\n$J:$J,\">=\"&VLOOKUP($F37&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F37&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F37&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F37&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F37&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F37&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F37&AY$7,\"\")","v":""},{"$f":"IF(\n$AF37=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F37,\n$J:$J,\">=\"&VLOOKUP($F37&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F37&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F37&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F37&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F37&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F37&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F37&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF37=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F37,\n$J:$J,\">=\"&VLOOKUP($F37&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F37&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F37&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F37&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F37&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F37&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F37&BA$7,\"\")","v":""},{"$f":"IF(\n$AF37=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F37,\n$J:$J,\">=\"&VLOOKUP($F37&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F37&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F37&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F37&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F37&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F37&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F37&BB$7,\"\")","v":""},{"$f":"IF(\n$AF37=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F37,\n$J:$J,\">=\"&VLOOKUP($F37&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F37&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F37&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F37&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F37&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F37&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F37&BC$7,\"\")","v":""},{"$f":"IF(\n$AF37=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F37,\n$J:$J,\">=\"&VLOOKUP($F37&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F37&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F37&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F37&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F37&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F37&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F37&BD$7,\"\")","v":""},{"$f":"IF(\n$AF37=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F37,\n$J:$J,\">=\"&VLOOKUP($F37&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F37&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F37&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F37&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F37&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F37&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F37&BE$7,\"\")","v":""},{"$f":"IF(\n$AF37=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F37,\n$J:$J,\">=\"&VLOOKUP($F37&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F37&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F37&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F37&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F37&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F37&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F37&BF$7,\"\")","v":""},{"$f":"IF(\n$AF37=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F37,\n$J:$J,\">=\"&VLOOKUP($F37&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F37&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F37&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F37&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F37&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F37&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F37&BG$7,\"\")","v":""},{"$f":"IF(\n$AF37=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F37,\n$J:$J,\">=\"&VLOOKUP($F37&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F37&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F37&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F37&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F37&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F37&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F37&BH$7,\"\")","v":""},{"$f":"IF(\n$AF37=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F37,\n$J:$J,\">=\"&VLOOKUP($F37&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F37&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F37&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F37&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F37&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F37&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F37&BI$7,\"\")","v":""},{"$f":"IF(\n$AF37=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F37,\n$J:$J,\">=\"&VLOOKUP($F37&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F37&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F37&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F37&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F37&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F37&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F37&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF37=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F37,\n$J:$J,\">=\"&VLOOKUP($F37&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F37&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F37&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F37&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F37&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F37&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F37&BK$7,\"\")","v":""},{"$f":"IF(\n$AF37=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F37,\n$J:$J,\">=\"&VLOOKUP($F37&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F37&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F37&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F37&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F37&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F37&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F37&BL$7,\"\")","v":""},{"$f":"IF(\n$AF37=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F37,\n$J:$J,\">=\"&VLOOKUP($F37&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F37&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F37&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F37&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F37&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F37&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F37&BM$7,\"\")","v":""},{"$f":"IF(\n$AF37=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F37,\n$J:$J,\">=\"&VLOOKUP($F37&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F37&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F37&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F37&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F37&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F37&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F37&BN$7,\"\")","v":""},{"$f":"IF(\n$AF37=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F37,\n$J:$J,\">=\"&VLOOKUP($F37&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F37&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F37&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F37&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F37&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F37&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F37&BO$7,\"\")","v":""},{"$f":"IF(\n$AF37=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F37,\n$J:$J,\">=\"&VLOOKUP($F37&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F37&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F37&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F37&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F37&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F37&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F37&BP$7,\"\")","v":""},{"$f":"IF(\n$AF37=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F37,\n$J:$J,\">=\"&VLOOKUP($F37&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F37&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F37&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F37&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F37&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F37&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F37&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF37=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F37,\n$J:$J,\">=\"&VLOOKUP($F37&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F37&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F37&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F37&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F37&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F37&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F37&BR$7,\"\")","v":""},{"$f":"IF(\n$AF37=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F37,\n$J:$J,\">=\"&VLOOKUP($F37&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F37&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F37&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F37&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F37&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F37&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F37&BS$7,\"\")","v":""},{"$f":"IF(\n$AF37=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F37,\n$J:$J,\">=\"&VLOOKUP($F37&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F37&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F37&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F37&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F37&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F37&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F37&BT$7,\"\")","v":""},{"$f":"IF(\n$AF37=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F37,\n$J:$J,\">=\"&VLOOKUP($F37&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F37&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F37&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F37&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F37&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F37&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F37&BU$7,\"\")","v":""},{"$f":"IF(\n$AF37=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F37,\n$J:$J,\">=\"&VLOOKUP($F37&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F37&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F37&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F37&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F37&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F37&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F37&BV$7,\"\")","v":""},{"$f":"IF(\n$AF37=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F37,\n$J:$J,\">=\"&VLOOKUP($F37&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F37&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F37&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F37&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F37&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F37&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F37&BW$7,\"\")","v":""},{"$f":"IF(\n$AF37=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F37,\n$J:$J,\">=\"&VLOOKUP($F37&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F37&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F37&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F37&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F37&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F37&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F37&BX$7,\"\")","v":""},{"$f":"IF(\n$AF37=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F37,\n$J:$J,\">=\"&VLOOKUP($F37&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F37&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F37&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F37&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F37&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F37&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F37&BY$7,\"\")","v":""},{"$f":"IF(\n$AF37=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F37,\n$J:$J,\">=\"&VLOOKUP($F37&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F37&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F37&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F37&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F37&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F37&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F37&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF37=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F37,\n$J:$J,\">=\"&VLOOKUP($F37&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F37&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F37&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F37&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F37&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F37&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F37&CA$7,\"\")","v":""},{"$f":"IF(\n$AF37=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F37,\n$J:$J,\">=\"&VLOOKUP($F37&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F37&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F37&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F37&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F37&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F37&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F37&CB$7,\"\")","v":""},{"$f":"IF(\n$AF37=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F37,\n$J:$J,\">=\"&VLOOKUP($F37&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F37&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F37&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F37&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F37&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F37&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F37&CC$7,\"\")","v":""},{"$f":"IF(\n$AF37=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F37,\n$J:$J,\">=\"&VLOOKUP($F37&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F37&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F37&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F37&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F37&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F37&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F37&CD$7,\"\")","v":""},{"$f":"IF(\n$AF37=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F37,\n$J:$J,\">=\"&VLOOKUP($F37&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F37&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F37&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F37&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F37&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F37&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F37&CE$7,\"\")","v":""},null,"L/km",{"$f":"IFERROR(VLOOKUP(E37,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},null,{"$f":"IF(OR($E37=\"BEV\",$E37=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F37,'BD3(GEI & Cont)'!$C:$C,$E37,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H37))*IFERROR(VLOOKUP($F37,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F37,A_FLOTA!$F:$BS,65,0),0)*W37,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F37,'BD3(GEI & Cont)'!$C:$C,$E37,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H37),'BD3(GEI & Cont)'!$D:$D,$I37)*IFERROR(VLOOKUP($F37,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F37,A_FLOTA!$F:$BS,65,0),0)*W37)","v":0},{"$f":"IF(OR($E37=\"BEV\",$E37=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F37,'BD3(GEI & Cont)'!$C:$C,$E37,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H37))*IFERROR(VLOOKUP($F37,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F37,A_FLOTA!$F:$BS,65,0),0)*W37,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F37,'BD3(GEI & Cont)'!$C:$C,$E37,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H37),'BD3(GEI & Cont)'!$D:$D,$I37)*IFERROR(VLOOKUP($F37,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F37,A_FLOTA!$F:$BS,65,0),0)*W37)","v":0},{"$f":"IF(OR($E37=\"BEV\",$E37=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F37,'BD3(GEI & Cont)'!$C:$C,$E37,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H37),'BD3(GEI & Cont)'!$D:$D,$I37)*IFERROR(VLOOKUP($F37,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F37,A_FLOTA!$F:$BS,65,0),0)*W37)","v":0},{"$f":"IF(OR($E37=\"BEV\",$E37=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F37,'BD3(GEI & Cont)'!$C:$C,$E37,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H37),'BD3(GEI & Cont)'!$D:$D,$I37)*IFERROR(VLOOKUP($F37,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F37,A_FLOTA!$F:$BS,65,0),0)*W37)","v":0},{"$f":"IF(OR($E37=\"BEV\",$E37=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F37,'BD3(GEI & Cont)'!$C:$C,$E37,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H37),'BD3(GEI & Cont)'!$D:$D,$I37)*IFERROR(VLOOKUP($F37,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F37,A_FLOTA!$F:$BS,65,0),0)*W37)","v":0},{"$f":"IF(OR($E37=\"BEV\",$E37=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F37,'BD3(GEI & Cont)'!$C:$C,$E37,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H37),'BD3(GEI & Cont)'!$D:$D,$I37)*IFERROR(VLOOKUP($F37,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F37,A_FLOTA!$F:$BS,65,0),0)*W37)","v":0},{"$f":"IF(OR($E37=\"BEV\",$E37=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F37,'BD3(GEI & Cont)'!$C:$C,$E37,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H37),'BD3(GEI & Cont)'!$D:$D,$I37)*IFERROR(VLOOKUP($F37,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F37,A_FLOTA!$F:$BS,65,0),0)*W37)","v":0},{"$f":"IF(OR($E37=\"BEV\",$E37=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F37,'BD3(GEI & Cont)'!$C:$C,$E37,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H37),'BD3(GEI & Cont)'!$D:$D,$I37)*IFERROR(VLOOKUP($F37,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F37,A_FLOTA!$F:$BS,65,0),0)*W37)","v":0},{"$f":"IF(OR($E37=\"BEV\",$E37=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F37,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F37,A_FLOTA!$F:$BS,65,0),0)*W37*IF($E37=\"BEV\",$M37,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F37,'BD3(GEI & Cont)'!$C:$C,$E37,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H37),'BD3(GEI & Cont)'!$D:$D,$I37)*IFERROR(VLOOKUP($F37,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F37,A_FLOTA!$F:$BS,65,0),0)*W37*IF($E37=\"BEV\",$M37,1))","v":0},0,0,null,{"$f":"IFERROR(W37*IFERROR(VLOOKUP(F37,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F37,A_FLOTA!$F:$BS,65,0),\"\")*AF37,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F37,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F37,A_FLOTA!$F:$BS,65,0),0)*W37*M37","v":0},0,5,null,0.40625,62521875,144666000,82144125,1369068.75,2113316.3250000002,3482385.0750000002,208943104.5,64277104.5]
[31,"FAW","AGCA-1086 5T",2021,"GNC","Camión",null,5,"GNC",143,900,"km/m3",2.8,null,450,0,158300000,"SI",{"$f":"IFERROR($Q38*(1-(-INDIRECT(\"CAPEX_\"&E38)))^(AÑO_OBJETIVO-$D38),0)","v":159898989.89898992},{"$f":"+IFERROR(S38/(1+INDIRECT(\"I_\"&E38)+INDIRECT(\"A_\"&E38)),0)","v":115035244.53164743},{"$f":"IFERROR(T38*INDIRECT(\"I_\"&E38),0)","v":21856696.461013012},{"$f":"IFERROR(T38*INDIRECT(\"A_\"&E38),0)","v":23007048.906329487},{"$f":"IFERROR(INDIRECT(\"V_\"&E38),0)","v":8},151904040.40404043,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F38,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q38,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},2978118.6868686872,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N38,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W38,(VLOOKUP(IF(OR(F38=\"Camión\",F38=\"TRACTOMULA\"),H38,N38),INDIRECT(\"SOAT_\"&VLOOKUP(F38,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W38>9,9,W38))+VLOOKUP(IF(OR(F38=\"Camión\",F38=\"TRACTOMULA\"),H38,N38),INDIRECT(\"SOAT_\"&VLOOKUP(F38,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W38-9)<0,0,(W38-9))),0)","v":5730000},66782612.626262665,{"$f":"IF(E38=\"ICE\",INDIRECT(\"CM_\"&E38&\"_\"&LEFT(F38,4))*IFERROR(VLOOKUP(F38,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F38,A_FLOTA!$F:$BS,65,0),0)*W38,IFERROR((INDIRECT(\"CM_\"&E38&\"_\"&LEFT(F38,4)))*IFERROR(VLOOKUP(F38,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F38,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E38))^(W38))/(1-(1-INDIRECT(\"REDUC_CM_\"&E38))),0))","v":0},{"$f":"IFERROR((IFERROR(M38*IFERROR(VLOOKUP(F38,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F38,A_FLOTA!$F:$BS,65,0),0)*W38*AVERAGEIFS(\nINDIRECT(E38&\"_\"&LEFT(I38,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W38,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG38,VALORES!$D$1:$D$10,CH38),0))*(O38/(O38+P38))+(IFERROR(M38*IFERROR(VLOOKUP(F38,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F38,A_FLOTA!$F:$BS,65,0),0)*W38*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W38,12,31)),0))*(P38/(O38+P38)),0)","v":0},{"$f":"IF(E38=\"BEV\",IF(INDIRECT(\"VB_\"&E38)<W38,IFERROR(INT(W38/INDIRECT(\"VB_\"&E38))*(Q38*(1-(-INDIRECT(\"CAPEX_\"&E38)))^(INDIRECT(\"VB_\"&E38))*INDIRECT(\"CB_\"&E38)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T38:AE38)/(VLOOKUP(F38,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F38,A_FLOTA!$F:$BS,65,0)*W38)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF38=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F38,\n$J:$J,\">=\"&VLOOKUP($F38&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F38&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F38&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F38&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F38&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F38&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F38&AH$7,\"\")","v":""},{"$f":"IF(\n$AF38=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F38,\n$J:$J,\">=\"&VLOOKUP($F38&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F38&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F38&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F38&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F38&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F38&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F38&AI$7,\"\")","v":""},{"$f":"IF(\n$AF38=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F38,\n$J:$J,\">=\"&VLOOKUP($F38&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F38&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F38&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F38&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F38&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F38&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F38&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF38=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F38,\n$J:$J,\">=\"&VLOOKUP($F38&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F38&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F38&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F38&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F38&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F38&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F38&AK$7,\"\")","v":""},{"$f":"IF(\n$AF38=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F38,\n$J:$J,\">=\"&VLOOKUP($F38&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F38&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F38&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F38&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F38&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F38&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F38&AL$7,\"\")","v":""},{"$f":"IF(\n$AF38=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F38,\n$J:$J,\">=\"&VLOOKUP($F38&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F38&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F38&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F38&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F38&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F38&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F38&AM$7,\"\")","v":""},{"$f":"IF(\n$AF38=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F38,\n$J:$J,\">=\"&VLOOKUP($F38&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F38&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F38&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F38&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F38&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F38&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F38&AN$7,\"\")","v":""},{"$f":"IF(\n$AF38=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F38,\n$J:$J,\">=\"&VLOOKUP($F38&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F38&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F38&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F38&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F38&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F38&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F38&AO$7,\"\")","v":""},{"$f":"IF(\n$AF38=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F38,\n$J:$J,\">=\"&VLOOKUP($F38&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F38&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F38&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F38&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F38&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F38&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F38&AP$7,\"\")","v":""},{"$f":"IF(\n$AF38=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F38,\n$J:$J,\">=\"&VLOOKUP($F38&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F38&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F38&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F38&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F38&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F38&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F38&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF38=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F38,\n$J:$J,\">=\"&VLOOKUP($F38&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F38&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F38&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F38&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F38&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F38&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F38&AR$7,\"\")","v":""},{"$f":"IF(\n$AF38=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F38,\n$J:$J,\">=\"&VLOOKUP($F38&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F38&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F38&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F38&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F38&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F38&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F38&AS$7,\"\")","v":""},{"$f":"IF(\n$AF38=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F38,\n$J:$J,\">=\"&VLOOKUP($F38&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F38&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F38&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F38&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F38&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F38&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F38&AT$7,\"\")","v":""},{"$f":"IF(\n$AF38=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F38,\n$J:$J,\">=\"&VLOOKUP($F38&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F38&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F38&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F38&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F38&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F38&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F38&AU$7,\"\")","v":""},{"$f":"IF(\n$AF38=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F38,\n$J:$J,\">=\"&VLOOKUP($F38&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F38&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F38&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F38&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F38&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F38&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F38&AV$7,\"\")","v":""},{"$f":"IF(\n$AF38=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F38,\n$J:$J,\">=\"&VLOOKUP($F38&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F38&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F38&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F38&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F38&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F38&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F38&AW$7,\"\")","v":""},{"$f":"IF(\n$AF38=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F38,\n$J:$J,\">=\"&VLOOKUP($F38&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F38&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F38&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F38&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F38&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F38&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F38&AX$7,\"\")","v":""},{"$f":"IF(\n$AF38=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F38,\n$J:$J,\">=\"&VLOOKUP($F38&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F38&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F38&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F38&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F38&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F38&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F38&AY$7,\"\")","v":""},{"$f":"IF(\n$AF38=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F38,\n$J:$J,\">=\"&VLOOKUP($F38&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F38&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F38&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F38&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F38&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F38&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F38&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF38=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F38,\n$J:$J,\">=\"&VLOOKUP($F38&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F38&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F38&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F38&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F38&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F38&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F38&BA$7,\"\")","v":""},{"$f":"IF(\n$AF38=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F38,\n$J:$J,\">=\"&VLOOKUP($F38&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F38&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F38&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F38&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F38&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F38&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F38&BB$7,\"\")","v":""},{"$f":"IF(\n$AF38=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F38,\n$J:$J,\">=\"&VLOOKUP($F38&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F38&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F38&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F38&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F38&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F38&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F38&BC$7,\"\")","v":""},{"$f":"IF(\n$AF38=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F38,\n$J:$J,\">=\"&VLOOKUP($F38&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F38&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F38&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F38&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F38&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F38&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F38&BD$7,\"\")","v":""},{"$f":"IF(\n$AF38=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F38,\n$J:$J,\">=\"&VLOOKUP($F38&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F38&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F38&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F38&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F38&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F38&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F38&BE$7,\"\")","v":""},{"$f":"IF(\n$AF38=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F38,\n$J:$J,\">=\"&VLOOKUP($F38&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F38&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F38&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F38&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F38&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F38&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F38&BF$7,\"\")","v":""},{"$f":"IF(\n$AF38=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F38,\n$J:$J,\">=\"&VLOOKUP($F38&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F38&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F38&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F38&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F38&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F38&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F38&BG$7,\"\")","v":""},{"$f":"IF(\n$AF38=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F38,\n$J:$J,\">=\"&VLOOKUP($F38&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F38&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F38&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F38&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F38&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F38&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F38&BH$7,\"\")","v":""},{"$f":"IF(\n$AF38=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F38,\n$J:$J,\">=\"&VLOOKUP($F38&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F38&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F38&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F38&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F38&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F38&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F38&BI$7,\"\")","v":""},{"$f":"IF(\n$AF38=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F38,\n$J:$J,\">=\"&VLOOKUP($F38&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F38&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F38&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F38&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F38&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F38&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F38&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF38=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F38,\n$J:$J,\">=\"&VLOOKUP($F38&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F38&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F38&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F38&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F38&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F38&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F38&BK$7,\"\")","v":""},{"$f":"IF(\n$AF38=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F38,\n$J:$J,\">=\"&VLOOKUP($F38&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F38&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F38&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F38&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F38&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F38&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F38&BL$7,\"\")","v":""},{"$f":"IF(\n$AF38=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F38,\n$J:$J,\">=\"&VLOOKUP($F38&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F38&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F38&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F38&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F38&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F38&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F38&BM$7,\"\")","v":""},{"$f":"IF(\n$AF38=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F38,\n$J:$J,\">=\"&VLOOKUP($F38&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F38&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F38&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F38&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F38&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F38&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F38&BN$7,\"\")","v":""},{"$f":"IF(\n$AF38=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F38,\n$J:$J,\">=\"&VLOOKUP($F38&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F38&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F38&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F38&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F38&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F38&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F38&BO$7,\"\")","v":""},{"$f":"IF(\n$AF38=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F38,\n$J:$J,\">=\"&VLOOKUP($F38&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F38&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F38&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F38&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F38&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F38&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F38&BP$7,\"\")","v":""},{"$f":"IF(\n$AF38=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F38,\n$J:$J,\">=\"&VLOOKUP($F38&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F38&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F38&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F38&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F38&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F38&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F38&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF38=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F38,\n$J:$J,\">=\"&VLOOKUP($F38&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F38&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F38&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F38&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F38&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F38&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F38&BR$7,\"\")","v":""},{"$f":"IF(\n$AF38=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F38,\n$J:$J,\">=\"&VLOOKUP($F38&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F38&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F38&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F38&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F38&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F38&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F38&BS$7,\"\")","v":""},{"$f":"IF(\n$AF38=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F38,\n$J:$J,\">=\"&VLOOKUP($F38&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F38&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F38&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F38&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F38&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F38&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F38&BT$7,\"\")","v":""},{"$f":"IF(\n$AF38=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F38,\n$J:$J,\">=\"&VLOOKUP($F38&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F38&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F38&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F38&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F38&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F38&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F38&BU$7,\"\")","v":""},{"$f":"IF(\n$AF38=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F38,\n$J:$J,\">=\"&VLOOKUP($F38&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F38&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F38&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F38&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F38&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F38&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F38&BV$7,\"\")","v":""},{"$f":"IF(\n$AF38=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F38,\n$J:$J,\">=\"&VLOOKUP($F38&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F38&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F38&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F38&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F38&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F38&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F38&BW$7,\"\")","v":""},{"$f":"IF(\n$AF38=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F38,\n$J:$J,\">=\"&VLOOKUP($F38&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F38&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F38&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F38&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F38&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F38&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F38&BX$7,\"\")","v":""},{"$f":"IF(\n$AF38=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F38,\n$J:$J,\">=\"&VLOOKUP($F38&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F38&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F38&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F38&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F38&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F38&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F38&BY$7,\"\")","v":""},{"$f":"IF(\n$AF38=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F38,\n$J:$J,\">=\"&VLOOKUP($F38&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F38&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F38&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F38&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F38&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F38&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F38&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF38=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F38,\n$J:$J,\">=\"&VLOOKUP($F38&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F38&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F38&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F38&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F38&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F38&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F38&CA$7,\"\")","v":""},{"$f":"IF(\n$AF38=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F38,\n$J:$J,\">=\"&VLOOKUP($F38&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F38&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F38&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F38&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F38&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F38&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F38&CB$7,\"\")","v":""},{"$f":"IF(\n$AF38=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F38,\n$J:$J,\">=\"&VLOOKUP($F38&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F38&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F38&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F38&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F38&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F38&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F38&CC$7,\"\")","v":""},{"$f":"IF(\n$AF38=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F38,\n$J:$J,\">=\"&VLOOKUP($F38&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F38&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F38&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F38&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F38&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F38&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F38&CD$7,\"\")","v":""},{"$f":"IF(\n$AF38=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F38,\n$J:$J,\">=\"&VLOOKUP($F38&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F38&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F38&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F38&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F38&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F38&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F38&CE$7,\"\")","v":""},null,"km/m3",{"$f":"IFERROR(VLOOKUP(E38,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},null,{"$f":"IF(OR($E38=\"BEV\",$E38=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F38,'BD3(GEI & Cont)'!$C:$C,$E38,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H38))*IFERROR(VLOOKUP($F38,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F38,A_FLOTA!$F:$BS,65,0),0)*W38,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F38,'BD3(GEI & Cont)'!$C:$C,$E38,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H38),'BD3(GEI & Cont)'!$D:$D,$I38)*IFERROR(VLOOKUP($F38,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F38,A_FLOTA!$F:$BS,65,0),0)*W38)","v":0},{"$f":"IF(OR($E38=\"BEV\",$E38=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F38,'BD3(GEI & Cont)'!$C:$C,$E38,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H38))*IFERROR(VLOOKUP($F38,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F38,A_FLOTA!$F:$BS,65,0),0)*W38,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F38,'BD3(GEI & Cont)'!$C:$C,$E38,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H38),'BD3(GEI & Cont)'!$D:$D,$I38)*IFERROR(VLOOKUP($F38,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F38,A_FLOTA!$F:$BS,65,0),0)*W38)","v":0},{"$f":"IF(OR($E38=\"BEV\",$E38=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F38,'BD3(GEI & Cont)'!$C:$C,$E38,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H38),'BD3(GEI & Cont)'!$D:$D,$I38)*IFERROR(VLOOKUP($F38,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F38,A_FLOTA!$F:$BS,65,0),0)*W38)","v":0},{"$f":"IF(OR($E38=\"BEV\",$E38=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F38,'BD3(GEI & Cont)'!$C:$C,$E38,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H38),'BD3(GEI & Cont)'!$D:$D,$I38)*IFERROR(VLOOKUP($F38,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F38,A_FLOTA!$F:$BS,65,0),0)*W38)","v":0},{"$f":"IF(OR($E38=\"BEV\",$E38=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F38,'BD3(GEI & Cont)'!$C:$C,$E38,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H38),'BD3(GEI & Cont)'!$D:$D,$I38)*IFERROR(VLOOKUP($F38,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F38,A_FLOTA!$F:$BS,65,0),0)*W38)","v":0},{"$f":"IF(OR($E38=\"BEV\",$E38=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F38,'BD3(GEI & Cont)'!$C:$C,$E38,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H38),'BD3(GEI & Cont)'!$D:$D,$I38)*IFERROR(VLOOKUP($F38,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F38,A_FLOTA!$F:$BS,65,0),0)*W38)","v":0},{"$f":"IF(OR($E38=\"BEV\",$E38=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F38,'BD3(GEI & Cont)'!$C:$C,$E38,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H38),'BD3(GEI & Cont)'!$D:$D,$I38)*IFERROR(VLOOKUP($F38,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F38,A_FLOTA!$F:$BS,65,0),0)*W38)","v":0},{"$f":"IF(OR($E38=\"BEV\",$E38=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F38,'BD3(GEI & Cont)'!$C:$C,$E38,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H38),'BD3(GEI & Cont)'!$D:$D,$I38)*IFERROR(VLOOKUP($F38,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F38,A_FLOTA!$F:$BS,65,0),0)*W38)","v":0},{"$f":"IF(OR($E38=\"BEV\",$E38=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F38,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F38,A_FLOTA!$F:$BS,65,0),0)*W38*IF($E38=\"BEV\",$M38,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F38,'BD3(GEI & Cont)'!$C:$C,$E38,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H38),'BD3(GEI & Cont)'!$D:$D,$I38)*IFERROR(VLOOKUP($F38,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F38,A_FLOTA!$F:$BS,65,0),0)*W38*IF($E38=\"BEV\",$M38,1))","v":0},0,0,null,{"$f":"IFERROR(W38*IFERROR(VLOOKUP(F38,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F38,A_FLOTA!$F:$BS,65,0),\"\")*AF38,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F38,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F38,A_FLOTA!$F:$BS,65,0),0)*W38*M38","v":0},5,0,null,0.40625,64958964.646464653,150305050.50505054,85346085.858585894,1422434.7643097648,2195692.9545454551,3618127.7188552199,217087663.1313132,66782612.626262665]
[32,"HINO","Chasis Cabinado Dutro Hybrid 5.5",2021,"HEV","Camión",null,5.5,"Diesel",148,421,"L/km",0.14285714285714285,null,700,0,159400000,"SI",{"$f":"IFERROR($Q39*(1-(-INDIRECT(\"CAPEX_\"&E39)))^(AÑO_OBJETIVO-$D39),0)","v":160201005.02512562},{"$f":"+IFERROR(S39/(1+INDIRECT(\"I_\"&E39)+INDIRECT(\"A_\"&E39)),0)","v":145637277.29556873},{"$f":"IFERROR(T39*INDIRECT(\"I_\"&E39),0)","v":7281863.8647784367},{"$f":"IFERROR(T39*INDIRECT(\"A_\"&E39),0)","v":7281863.8647784367},{"$f":"IFERROR(INDIRECT(\"V_\"&E39),0)","v":8},152190954.77386934,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F39,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q39,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},2983743.718592965,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N39,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W39,(VLOOKUP(IF(OR(F39=\"Camión\",F39=\"TRACTOMULA\"),H39,N39),INDIRECT(\"SOAT_\"&VLOOKUP(F39,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W39>9,9,W39))+VLOOKUP(IF(OR(F39=\"Camión\",F39=\"TRACTOMULA\"),H39,N39),INDIRECT(\"SOAT_\"&VLOOKUP(F39,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W39-9)<0,0,(W39-9))),0)","v":5730000},66908750.753768891,{"$f":"IF(E39=\"ICE\",INDIRECT(\"CM_\"&E39&\"_\"&LEFT(F39,4))*IFERROR(VLOOKUP(F39,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F39,A_FLOTA!$F:$BS,65,0),0)*W39,IFERROR((INDIRECT(\"CM_\"&E39&\"_\"&LEFT(F39,4)))*IFERROR(VLOOKUP(F39,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F39,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E39))^(W39))/(1-(1-INDIRECT(\"REDUC_CM_\"&E39))),0))","v":0},{"$f":"IFERROR((IFERROR(M39*IFERROR(VLOOKUP(F39,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F39,A_FLOTA!$F:$BS,65,0),0)*W39*AVERAGEIFS(\nINDIRECT(E39&\"_\"&LEFT(I39,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W39,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG39,VALORES!$D$1:$D$10,CH39),0))*(O39/(O39+P39))+(IFERROR(M39*IFERROR(VLOOKUP(F39,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F39,A_FLOTA!$F:$BS,65,0),0)*W39*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W39,12,31)),0))*(P39/(O39+P39)),0)","v":0},{"$f":"IF(E39=\"BEV\",IF(INDIRECT(\"VB_\"&E39)<W39,IFERROR(INT(W39/INDIRECT(\"VB_\"&E39))*(Q39*(1-(-INDIRECT(\"CAPEX_\"&E39)))^(INDIRECT(\"VB_\"&E39))*INDIRECT(\"CB_\"&E39)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T39:AE39)/(VLOOKUP(F39,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F39,A_FLOTA!$F:$BS,65,0)*W39)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF39=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F39,\n$J:$J,\">=\"&VLOOKUP($F39&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F39&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F39&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F39&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F39&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F39&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F39&AH$7,\"\")","v":""},{"$f":"IF(\n$AF39=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F39,\n$J:$J,\">=\"&VLOOKUP($F39&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F39&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F39&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F39&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F39&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F39&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F39&AI$7,\"\")","v":""},{"$f":"IF(\n$AF39=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F39,\n$J:$J,\">=\"&VLOOKUP($F39&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F39&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F39&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F39&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F39&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F39&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F39&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF39=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F39,\n$J:$J,\">=\"&VLOOKUP($F39&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F39&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F39&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F39&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F39&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F39&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F39&AK$7,\"\")","v":""},{"$f":"IF(\n$AF39=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F39,\n$J:$J,\">=\"&VLOOKUP($F39&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F39&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F39&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F39&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F39&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F39&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F39&AL$7,\"\")","v":""},{"$f":"IF(\n$AF39=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F39,\n$J:$J,\">=\"&VLOOKUP($F39&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F39&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F39&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F39&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F39&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F39&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F39&AM$7,\"\")","v":""},{"$f":"IF(\n$AF39=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F39,\n$J:$J,\">=\"&VLOOKUP($F39&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F39&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F39&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F39&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F39&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F39&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F39&AN$7,\"\")","v":""},{"$f":"IF(\n$AF39=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F39,\n$J:$J,\">=\"&VLOOKUP($F39&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F39&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F39&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F39&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F39&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F39&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F39&AO$7,\"\")","v":""},{"$f":"IF(\n$AF39=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F39,\n$J:$J,\">=\"&VLOOKUP($F39&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F39&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F39&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F39&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F39&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F39&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F39&AP$7,\"\")","v":""},{"$f":"IF(\n$AF39=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F39,\n$J:$J,\">=\"&VLOOKUP($F39&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F39&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F39&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F39&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F39&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F39&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F39&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF39=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F39,\n$J:$J,\">=\"&VLOOKUP($F39&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F39&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F39&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F39&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F39&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F39&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F39&AR$7,\"\")","v":""},{"$f":"IF(\n$AF39=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F39,\n$J:$J,\">=\"&VLOOKUP($F39&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F39&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F39&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F39&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F39&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F39&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F39&AS$7,\"\")","v":""},{"$f":"IF(\n$AF39=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F39,\n$J:$J,\">=\"&VLOOKUP($F39&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F39&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F39&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F39&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F39&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F39&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F39&AT$7,\"\")","v":""},{"$f":"IF(\n$AF39=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F39,\n$J:$J,\">=\"&VLOOKUP($F39&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F39&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F39&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F39&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F39&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F39&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F39&AU$7,\"\")","v":""},{"$f":"IF(\n$AF39=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F39,\n$J:$J,\">=\"&VLOOKUP($F39&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F39&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F39&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F39&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F39&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F39&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F39&AV$7,\"\")","v":""},{"$f":"IF(\n$AF39=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F39,\n$J:$J,\">=\"&VLOOKUP($F39&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F39&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F39&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F39&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F39&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F39&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F39&AW$7,\"\")","v":""},{"$f":"IF(\n$AF39=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F39,\n$J:$J,\">=\"&VLOOKUP($F39&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F39&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F39&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F39&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F39&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F39&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F39&AX$7,\"\")","v":""},{"$f":"IF(\n$AF39=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F39,\n$J:$J,\">=\"&VLOOKUP($F39&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F39&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F39&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F39&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F39&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F39&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F39&AY$7,\"\")","v":""},{"$f":"IF(\n$AF39=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F39,\n$J:$J,\">=\"&VLOOKUP($F39&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F39&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F39&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F39&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F39&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F39&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F39&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF39=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F39,\n$J:$J,\">=\"&VLOOKUP($F39&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F39&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F39&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F39&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F39&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F39&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F39&BA$7,\"\")","v":""},{"$f":"IF(\n$AF39=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F39,\n$J:$J,\">=\"&VLOOKUP($F39&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F39&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F39&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F39&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F39&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F39&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F39&BB$7,\"\")","v":""},{"$f":"IF(\n$AF39=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F39,\n$J:$J,\">=\"&VLOOKUP($F39&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F39&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F39&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F39&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F39&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F39&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F39&BC$7,\"\")","v":""},{"$f":"IF(\n$AF39=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F39,\n$J:$J,\">=\"&VLOOKUP($F39&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F39&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F39&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F39&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F39&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F39&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F39&BD$7,\"\")","v":""},{"$f":"IF(\n$AF39=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F39,\n$J:$J,\">=\"&VLOOKUP($F39&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F39&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F39&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F39&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F39&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F39&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F39&BE$7,\"\")","v":""},{"$f":"IF(\n$AF39=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F39,\n$J:$J,\">=\"&VLOOKUP($F39&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F39&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F39&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F39&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F39&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F39&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F39&BF$7,\"\")","v":""},{"$f":"IF(\n$AF39=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F39,\n$J:$J,\">=\"&VLOOKUP($F39&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F39&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F39&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F39&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F39&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F39&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F39&BG$7,\"\")","v":""},{"$f":"IF(\n$AF39=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F39,\n$J:$J,\">=\"&VLOOKUP($F39&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F39&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F39&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F39&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F39&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F39&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F39&BH$7,\"\")","v":""},{"$f":"IF(\n$AF39=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F39,\n$J:$J,\">=\"&VLOOKUP($F39&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F39&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F39&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F39&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F39&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F39&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F39&BI$7,\"\")","v":""},{"$f":"IF(\n$AF39=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F39,\n$J:$J,\">=\"&VLOOKUP($F39&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F39&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F39&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F39&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F39&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F39&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F39&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF39=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F39,\n$J:$J,\">=\"&VLOOKUP($F39&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F39&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F39&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F39&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F39&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F39&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F39&BK$7,\"\")","v":""},{"$f":"IF(\n$AF39=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F39,\n$J:$J,\">=\"&VLOOKUP($F39&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F39&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F39&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F39&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F39&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F39&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F39&BL$7,\"\")","v":""},{"$f":"IF(\n$AF39=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F39,\n$J:$J,\">=\"&VLOOKUP($F39&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F39&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F39&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F39&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F39&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F39&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F39&BM$7,\"\")","v":""},{"$f":"IF(\n$AF39=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F39,\n$J:$J,\">=\"&VLOOKUP($F39&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F39&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F39&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F39&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F39&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F39&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F39&BN$7,\"\")","v":""},{"$f":"IF(\n$AF39=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F39,\n$J:$J,\">=\"&VLOOKUP($F39&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F39&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F39&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F39&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F39&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F39&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F39&BO$7,\"\")","v":""},{"$f":"IF(\n$AF39=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F39,\n$J:$J,\">=\"&VLOOKUP($F39&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F39&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F39&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F39&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F39&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F39&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F39&BP$7,\"\")","v":""},{"$f":"IF(\n$AF39=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F39,\n$J:$J,\">=\"&VLOOKUP($F39&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F39&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F39&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F39&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F39&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F39&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F39&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF39=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F39,\n$J:$J,\">=\"&VLOOKUP($F39&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F39&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F39&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F39&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F39&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F39&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F39&BR$7,\"\")","v":""},{"$f":"IF(\n$AF39=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F39,\n$J:$J,\">=\"&VLOOKUP($F39&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F39&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F39&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F39&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F39&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F39&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F39&BS$7,\"\")","v":""},{"$f":"IF(\n$AF39=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F39,\n$J:$J,\">=\"&VLOOKUP($F39&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F39&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F39&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F39&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F39&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F39&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F39&BT$7,\"\")","v":""},{"$f":"IF(\n$AF39=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F39,\n$J:$J,\">=\"&VLOOKUP($F39&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F39&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F39&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F39&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F39&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F39&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F39&BU$7,\"\")","v":""},{"$f":"IF(\n$AF39=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F39,\n$J:$J,\">=\"&VLOOKUP($F39&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F39&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F39&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F39&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F39&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F39&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F39&BV$7,\"\")","v":""},{"$f":"IF(\n$AF39=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F39,\n$J:$J,\">=\"&VLOOKUP($F39&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F39&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F39&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F39&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F39&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F39&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F39&BW$7,\"\")","v":""},{"$f":"IF(\n$AF39=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F39,\n$J:$J,\">=\"&VLOOKUP($F39&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F39&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F39&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F39&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F39&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F39&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F39&BX$7,\"\")","v":""},{"$f":"IF(\n$AF39=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F39,\n$J:$J,\">=\"&VLOOKUP($F39&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F39&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F39&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F39&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F39&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F39&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F39&BY$7,\"\")","v":""},{"$f":"IF(\n$AF39=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F39,\n$J:$J,\">=\"&VLOOKUP($F39&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F39&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F39&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F39&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F39&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F39&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F39&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF39=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F39,\n$J:$J,\">=\"&VLOOKUP($F39&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F39&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F39&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F39&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F39&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F39&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F39&CA$7,\"\")","v":""},{"$f":"IF(\n$AF39=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F39,\n$J:$J,\">=\"&VLOOKUP($F39&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F39&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F39&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F39&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F39&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F39&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F39&CB$7,\"\")","v":""},{"$f":"IF(\n$AF39=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F39,\n$J:$J,\">=\"&VLOOKUP($F39&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F39&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F39&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F39&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F39&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F39&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F39&CC$7,\"\")","v":""},{"$f":"IF(\n$AF39=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F39,\n$J:$J,\">=\"&VLOOKUP($F39&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F39&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F39&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F39&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F39&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F39&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F39&CD$7,\"\")","v":""},{"$f":"IF(\n$AF39=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F39,\n$J:$J,\">=\"&VLOOKUP($F39&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F39&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F39&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F39&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F39&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F39&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F39&CE$7,\"\")","v":""},null,"L/km",{"$f":"IFERROR(VLOOKUP(E39,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},null,{"$f":"IF(OR($E39=\"BEV\",$E39=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F39,'BD3(GEI & Cont)'!$C:$C,$E39,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H39))*IFERROR(VLOOKUP($F39,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F39,A_FLOTA!$F:$BS,65,0),0)*W39,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F39,'BD3(GEI & Cont)'!$C:$C,$E39,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H39),'BD3(GEI & Cont)'!$D:$D,$I39)*IFERROR(VLOOKUP($F39,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F39,A_FLOTA!$F:$BS,65,0),0)*W39)","v":0},{"$f":"IF(OR($E39=\"BEV\",$E39=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F39,'BD3(GEI & Cont)'!$C:$C,$E39,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H39))*IFERROR(VLOOKUP($F39,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F39,A_FLOTA!$F:$BS,65,0),0)*W39,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F39,'BD3(GEI & Cont)'!$C:$C,$E39,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H39),'BD3(GEI & Cont)'!$D:$D,$I39)*IFERROR(VLOOKUP($F39,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F39,A_FLOTA!$F:$BS,65,0),0)*W39)","v":0},{"$f":"IF(OR($E39=\"BEV\",$E39=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F39,'BD3(GEI & Cont)'!$C:$C,$E39,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H39),'BD3(GEI & Cont)'!$D:$D,$I39)*IFERROR(VLOOKUP($F39,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F39,A_FLOTA!$F:$BS,65,0),0)*W39)","v":0},{"$f":"IF(OR($E39=\"BEV\",$E39=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F39,'BD3(GEI & Cont)'!$C:$C,$E39,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H39),'BD3(GEI & Cont)'!$D:$D,$I39)*IFERROR(VLOOKUP($F39,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F39,A_FLOTA!$F:$BS,65,0),0)*W39)","v":0},{"$f":"IF(OR($E39=\"BEV\",$E39=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F39,'BD3(GEI & Cont)'!$C:$C,$E39,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H39),'BD3(GEI & Cont)'!$D:$D,$I39)*IFERROR(VLOOKUP($F39,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F39,A_FLOTA!$F:$BS,65,0),0)*W39)","v":0},{"$f":"IF(OR($E39=\"BEV\",$E39=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F39,'BD3(GEI & Cont)'!$C:$C,$E39,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H39),'BD3(GEI & Cont)'!$D:$D,$I39)*IFERROR(VLOOKUP($F39,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F39,A_FLOTA!$F:$BS,65,0),0)*W39)","v":0},{"$f":"IF(OR($E39=\"BEV\",$E39=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F39,'BD3(GEI & Cont)'!$C:$C,$E39,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H39),'BD3(GEI & Cont)'!$D:$D,$I39)*IFERROR(VLOOKUP($F39,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F39,A_FLOTA!$F:$BS,65,0),0)*W39)","v":0},{"$f":"IF(OR($E39=\"BEV\",$E39=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F39,'BD3(GEI & Cont)'!$C:$C,$E39,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H39),'BD3(GEI & Cont)'!$D:$D,$I39)*IFERROR(VLOOKUP($F39,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F39,A_FLOTA!$F:$BS,65,0),0)*W39)","v":0},{"$f":"IF(OR($E39=\"BEV\",$E39=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F39,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F39,A_FLOTA!$F:$BS,65,0),0)*W39*IF($E39=\"BEV\",$M39,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F39,'BD3(GEI & Cont)'!$C:$C,$E39,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H39),'BD3(GEI & Cont)'!$D:$D,$I39)*IFERROR(VLOOKUP($F39,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F39,A_FLOTA!$F:$BS,65,0),0)*W39*IF($E39=\"BEV\",$M39,1))","v":0},0,0,null,{"$f":"IFERROR(W39*IFERROR(VLOOKUP(F39,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F39,A_FLOTA!$F:$BS,65,0),\"\")*AF39,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F39,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F39,A_FLOTA!$F:$BS,65,0),0)*W39*M39","v":0},5.5,0,null,0.40625,65081658.291457281,150588944.72361809,85507286.43216081,1425121.4405360136,2199840.1507537691,3624961.5912897829,217497695.47738698,66908750.753768891]
[33,"HINO","Chasis Cabinado Dutro Hybrid 7.5",2021,"HEV","Camión",null,7.5,"Diesel",148,421,"L/km",0.14285714285714285,null,700,0,162300000,"SI",{"$f":"IFERROR($Q40*(1-(-INDIRECT(\"CAPEX_\"&E40)))^(AÑO_OBJETIVO-$D40),0)","v":163115577.88944721},{"$f":"+IFERROR(S40/(1+INDIRECT(\"I_\"&E40)+INDIRECT(\"A_\"&E40)),0)","v":148286888.99040654},{"$f":"IFERROR(T40*INDIRECT(\"I_\"&E40),0)","v":7414344.4495203272},{"$f":"IFERROR(T40*INDIRECT(\"A_\"&E40),0)","v":7414344.4495203272},{"$f":"IFERROR(INDIRECT(\"V_\"&E40),0)","v":8},154959798.99497485,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F40,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q40,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},3038027.6381909545,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N40,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W40,(VLOOKUP(IF(OR(F40=\"Camión\",F40=\"TRACTOMULA\"),H40,N40),INDIRECT(\"SOAT_\"&VLOOKUP(F40,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W40>9,9,W40))+VLOOKUP(IF(OR(F40=\"Camión\",F40=\"TRACTOMULA\"),H40,N40),INDIRECT(\"SOAT_\"&VLOOKUP(F40,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W40-9)<0,0,(W40-9))),0)","v":5730000},{"$f":"IF(MET_ADQUIS=\"\",0,\nIF(MET_ADQUIS=\"COMPRA DIRECTA SIN FINANCIAMIENTO\",0,\nIFERROR(\nIF(MET_ADQUIS=\"Lease\",DI40,(IF(MET_ADQUIS=\"Compra con financiamiento\",(PMT(TASA_MES_VENC,PLAZO_FINANC,-(S40*PORC_A_FINANC))))*PLAZO_FINANC)-(S40*PORC_A_FINANC)),0)))","v":68126036.683417082},{"$f":"IF(E40=\"ICE\",INDIRECT(\"CM_\"&E40&\"_\"&LEFT(F40,4))*IFERROR(VLOOKUP(F40,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F40,A_FLOTA!$F:$BS,65,0),0)*W40,IFERROR((INDIRECT(\"CM_\"&E40&\"_\"&LEFT(F40,4)))*IFERROR(VLOOKUP(F40,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F40,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E40))^(W40))/(1-(1-INDIRECT(\"REDUC_CM_\"&E40))),0))","v":0},{"$f":"IFERROR((IFERROR(M40*IFERROR(VLOOKUP(F40,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F40,A_FLOTA!$F:$BS,65,0),0)*W40*AVERAGEIFS(\nINDIRECT(E40&\"_\"&LEFT(I40,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W40,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG40,VALORES!$D$1:$D$10,CH40),0))*(O40/(O40+P40))+(IFERROR(M40*IFERROR(VLOOKUP(F40,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F40,A_FLOTA!$F:$BS,65,0),0)*W40*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W40,12,31)),0))*(P40/(O40+P40)),0)","v":0},{"$f":"IF(E40=\"BEV\",IF(INDIRECT(\"VB_\"&E40)<W40,IFERROR(INT(W40/INDIRECT(\"VB_\"&E40))*(Q40*(1-(-INDIRECT(\"CAPEX_\"&E40)))^(INDIRECT(\"VB_\"&E40))*INDIRECT(\"CB_\"&E40)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T40:AE40)/(VLOOKUP(F40,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F40,A_FLOTA!$F:$BS,65,0)*W40)),\"N/A\")","v":"N/A"},{"$f":"_xlfn.TEXTJOIN(\"-\",1,$AH40:$CE40)","v":""},{"$f":"IF(\n$AF40=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F40,\n$J:$J,\">=\"&VLOOKUP($F40&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F40&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F40&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F40&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F40&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F40&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F40&AH$7,\"\")","v":""},{"$f":"IF(\n$AF40=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F40,\n$J:$J,\">=\"&VLOOKUP($F40&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F40&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F40&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F40&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F40&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F40&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F40&AI$7,\"\")","v":""},{"$f":"IF(\n$AF40=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F40,\n$J:$J,\">=\"&VLOOKUP($F40&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F40&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F40&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F40&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F40&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F40&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F40&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF40=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F40,\n$J:$J,\">=\"&VLOOKUP($F40&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F40&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F40&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F40&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F40&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F40&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F40&AK$7,\"\")","v":""},{"$f":"IF(\n$AF40=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F40,\n$J:$J,\">=\"&VLOOKUP($F40&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F40&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F40&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F40&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F40&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F40&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F40&AL$7,\"\")","v":""},{"$f":"IF(\n$AF40=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F40,\n$J:$J,\">=\"&VLOOKUP($F40&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F40&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F40&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F40&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F40&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F40&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F40&AM$7,\"\")","v":""},{"$f":"IF(\n$AF40=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F40,\n$J:$J,\">=\"&VLOOKUP($F40&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F40&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F40&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F40&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F40&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F40&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F40&AN$7,\"\")","v":""},{"$f":"IF(\n$AF40=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F40,\n$J:$J,\">=\"&VLOOKUP($F40&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F40&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F40&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F40&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F40&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F40&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F40&AO$7,\"\")","v":""},{"$f":"IF(\n$AF40=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F40,\n$J:$J,\">=\"&VLOOKUP($F40&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F40&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F40&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F40&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F40&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F40&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F40&AP$7,\"\")","v":""},{"$f":"IF(\n$AF40=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F40,\n$J:$J,\">=\"&VLOOKUP($F40&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F40&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F40&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F40&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F40&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F40&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F40&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF40=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F40,\n$J:$J,\">=\"&VLOOKUP($F40&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F40&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F40&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F40&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F40&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F40&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F40&AR$7,\"\")","v":""},{"$f":"IF(\n$AF40=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F40,\n$J:$J,\">=\"&VLOOKUP($F40&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F40&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F40&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F40&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F40&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F40&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F40&AS$7,\"\")","v":""},{"$f":"IF(\n$AF40=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F40,\n$J:$J,\">=\"&VLOOKUP($F40&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F40&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F40&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F40&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F40&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F40&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F40&AT$7,\"\")","v":""},{"$f":"IF(\n$AF40=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F40,\n$J:$J,\">=\"&VLOOKUP($F40&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F40&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F40&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F40&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F40&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F40&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F40&AU$7,\"\")","v":""},{"$f":"IF(\n$AF40=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F40,\n$J:$J,\">=\"&VLOOKUP($F40&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F40&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F40&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F40&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F40&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F40&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F40&AV$7,\"\")","v":""},{"$f":"IF(\n$AF40=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F40,\n$J:$J,\">=\"&VLOOKUP($F40&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F40&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F40&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F40&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F40&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F40&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F40&AW$7,\"\")","v":""},{"$f":"IF(\n$AF40=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F40,\n$J:$J,\">=\"&VLOOKUP($F40&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F40&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F40&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F40&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F40&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F40&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F40&AX$7,\"\")","v":""},{"$f":"IF(\n$AF40=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F40,\n$J:$J,\">=\"&VLOOKUP($F40&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F40&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F40&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F40&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F40&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F40&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F40&AY$7,\"\")","v":""},{"$f":"IF(\n$AF40=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F40,\n$J:$J,\">=\"&VLOOKUP($F40&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F40&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F40&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F40&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F40&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F40&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F40&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF40=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F40,\n$J:$J,\">=\"&VLOOKUP($F40&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F40&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F40&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F40&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F40&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F40&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F40&BA$7,\"\")","v":""},{"$f":"IF(\n$AF40=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F40,\n$J:$J,\">=\"&VLOOKUP($F40&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F40&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F40&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F40&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F40&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F40&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F40&BB$7,\"\")","v":""},{"$f":"IF(\n$AF40=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F40,\n$J:$J,\">=\"&VLOOKUP($F40&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F40&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F40&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F40&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F40&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F40&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F40&BC$7,\"\")","v":""},{"$f":"IF(\n$AF40=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F40,\n$J:$J,\">=\"&VLOOKUP($F40&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F40&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F40&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F40&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F40&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F40&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F40&BD$7,\"\")","v":""},{"$f":"IF(\n$AF40=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F40,\n$J:$J,\">=\"&VLOOKUP($F40&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F40&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F40&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F40&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F40&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F40&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F40&BE$7,\"\")","v":""},{"$f":"IF(\n$AF40=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F40,\n$J:$J,\">=\"&VLOOKUP($F40&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F40&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F40&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F40&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F40&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F40&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F40&BF$7,\"\")","v":""},{"$f":"IF(\n$AF40=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F40,\n$J:$J,\">=\"&VLOOKUP($F40&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F40&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F40&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F40&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F40&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F40&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F40&BG$7,\"\")","v":""},{"$f":"IF(\n$AF40=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F40,\n$J:$J,\">=\"&VLOOKUP($F40&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F40&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F40&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F40&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F40&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F40&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F40&BH$7,\"\")","v":""},{"$f":"IF(\n$AF40=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F40,\n$J:$J,\">=\"&VLOOKUP($F40&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F40&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F40&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F40&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F40&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F40&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F40&BI$7,\"\")","v":""},{"$f":"IF(\n$AF40=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F40,\n$J:$J,\">=\"&VLOOKUP($F40&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F40&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F40&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F40&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F40&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F40&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F40&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF40=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F40,\n$J:$J,\">=\"&VLOOKUP($F40&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F40&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F40&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F40&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F40&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F40&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F40&BK$7,\"\")","v":""},{"$f":"IF(\n$AF40=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F40,\n$J:$J,\">=\"&VLOOKUP($F40&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F40&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F40&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F40&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F40&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F40&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F40&BL$7,\"\")","v":""},{"$f":"IF(\n$AF40=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F40,\n$J:$J,\">=\"&VLOOKUP($F40&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F40&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F40&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F40&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F40&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F40&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F40&BM$7,\"\")","v":""},{"$f":"IF(\n$AF40=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F40,\n$J:$J,\">=\"&VLOOKUP($F40&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F40&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F40&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F40&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F40&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F40&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F40&BN$7,\"\")","v":""},{"$f":"IF(\n$AF40=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F40,\n$J:$J,\">=\"&VLOOKUP($F40&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F40&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F40&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F40&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F40&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F40&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F40&BO$7,\"\")","v":""},{"$f":"IF(\n$AF40=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F40,\n$J:$J,\">=\"&VLOOKUP($F40&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F40&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F40&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F40&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F40&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F40&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F40&BP$7,\"\")","v":""},{"$f":"IF(\n$AF40=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F40,\n$J:$J,\">=\"&VLOOKUP($F40&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F40&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F40&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F40&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F40&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F40&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F40&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF40=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F40,\n$J:$J,\">=\"&VLOOKUP($F40&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F40&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F40&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F40&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F40&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F40&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F40&BR$7,\"\")","v":""},{"$f":"IF(\n$AF40=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F40,\n$J:$J,\">=\"&VLOOKUP($F40&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F40&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F40&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F40&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F40&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F40&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F40&BS$7,\"\")","v":""},{"$f":"IF(\n$AF40=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F40,\n$J:$J,\">=\"&VLOOKUP($F40&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F40&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F40&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F40&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F40&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F40&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F40&BT$7,\"\")","v":""},{"$f":"IF(\n$AF40=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F40,\n$J:$J,\">=\"&VLOOKUP($F40&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F40&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F40&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F40&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F40&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F40&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F40&BU$7,\"\")","v":""},{"$f":"IF(\n$AF40=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F40,\n$J:$J,\">=\"&VLOOKUP($F40&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F40&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F40&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F40&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F40&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F40&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F40&BV$7,\"\")","v":""},{"$f":"IF(\n$AF40=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F40,\n$J:$J,\">=\"&VLOOKUP($F40&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F40&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F40&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F40&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F40&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F40&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F40&BW$7,\"\")","v":""},{"$f":"IF(\n$AF40=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F40,\n$J:$J,\">=\"&VLOOKUP($F40&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F40&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F40&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F40&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F40&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F40&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F40&BX$7,\"\")","v":""},{"$f":"IF(\n$AF40=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F40,\n$J:$J,\">=\"&VLOOKUP($F40&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F40&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F40&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F40&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F40&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F40&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F40&BY$7,\"\")","v":""},{"$f":"IF(\n$AF40=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F40,\n$J:$J,\">=\"&VLOOKUP($F40&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F40&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F40&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F40&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F40&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F40&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F40&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF40=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F40,\n$J:$J,\">=\"&VLOOKUP($F40&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F40&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F40&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F40&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F40&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F40&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F40&CA$7,\"\")","v":""},{"$f":"IF(\n$AF40=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F40,\n$J:$J,\">=\"&VLOOKUP($F40&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F40&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F40&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F40&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F40&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F40&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F40&CB$7,\"\")","v":""},{"$f":"IF(\n$AF40=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F40,\n$J:$J,\">=\"&VLOOKUP($F40&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F40&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F40&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F40&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F40&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F40&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F40&CC$7,\"\")","v":""},{"$f":"IF(\n$AF40=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F40,\n$J:$J,\">=\"&VLOOKUP($F40&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F40&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F40&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F40&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F40&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F40&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F40&CD$7,\"\")","v":""},{"$f":"IF(\n$AF40=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F40,\n$J:$J,\">=\"&VLOOKUP($F40&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F40&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F40&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F40&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F40&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F40&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F40&CE$7,\"\")","v":""},null,{"$f":"L40","v":"L/km"},{"$f":"IFERROR(VLOOKUP(E40,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},null,{"$f":"IF(OR($E40=\"BEV\",$E40=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F40,'BD3(GEI & Cont)'!$C:$C,$E40,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H40))*IFERROR(VLOOKUP($F40,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F40,A_FLOTA!$F:$BS,65,0),0)*W40,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F40,'BD3(GEI & Cont)'!$C:$C,$E40,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H40),'BD3(GEI & Cont)'!$D:$D,$I40)*IFERROR(VLOOKUP($F40,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F40,A_FLOTA!$F:$BS,65,0),0)*W40)","v":0},{"$f":"IF(OR($E40=\"BEV\",$E40=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F40,'BD3(GEI & Cont)'!$C:$C,$E40,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H40))*IFERROR(VLOOKUP($F40,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F40,A_FLOTA!$F:$BS,65,0),0)*W40,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F40,'BD3(GEI & Cont)'!$C:$C,$E40,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H40),'BD3(GEI & Cont)'!$D:$D,$I40)*IFERROR(VLOOKUP($F40,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F40,A_FLOTA!$F:$BS,65,0),0)*W40)","v":0},{"$f":"IF(OR($E40=\"BEV\",$E40=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F40,'BD3(GEI & Cont)'!$C:$C,$E40,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H40),'BD3(GEI & Cont)'!$D:$D,$I40)*IFERROR(VLOOKUP($F40,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F40,A_FLOTA!$F:$BS,65,0),0)*W40)","v":0},{"$f":"IF(OR($E40=\"BEV\",$E40=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F40,'BD3(GEI & Cont)'!$C:$C,$E40,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H40),'BD3(GEI & Cont)'!$D:$D,$I40)*IFERROR(VLOOKUP($F40,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F40,A_FLOTA!$F:$BS,65,0),0)*W40)","v":0},{"$f":"IF(OR($E40=\"BEV\",$E40=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F40,'BD3(GEI & Cont)'!$C:$C,$E40,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H40),'BD3(GEI & Cont)'!$D:$D,$I40)*IFERROR(VLOOKUP($F40,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F40,A_FLOTA!$F:$BS,65,0),0)*W40)","v":0},{"$f":"IF(OR($E40=\"BEV\",$E40=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F40,'BD3(GEI & Cont)'!$C:$C,$E40,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H40),'BD3(GEI & Cont)'!$D:$D,$I40)*IFERROR(VLOOKUP($F40,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F40,A_FLOTA!$F:$BS,65,0),0)*W40)","v":0},{"$f":"IF(OR($E40=\"BEV\",$E40=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F40,'BD3(GEI & Cont)'!$C:$C,$E40,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H40),'BD3(GEI & Cont)'!$D:$D,$I40)*IFERROR(VLOOKUP($F40,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F40,A_FLOTA!$F:$BS,65,0),0)*W40)","v":0},{"$f":"IF(OR($E40=\"BEV\",$E40=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F40,'BD3(GEI & Cont)'!$C:$C,$E40,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H40),'BD3(GEI & Cont)'!$D:$D,$I40)*IFERROR(VLOOKUP($F40,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F40,A_FLOTA!$F:$BS,65,0),0)*W40)","v":0},{"$f":"IF(OR($E40=\"BEV\",$E40=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F40,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F40,A_FLOTA!$F:$BS,65,0),0)*W40*IF($E40=\"BEV\",$M40,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F40,'BD3(GEI & Cont)'!$C:$C,$E40,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H40),'BD3(GEI & Cont)'!$D:$D,$I40)*IFERROR(VLOOKUP($F40,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F40,A_FLOTA!$F:$BS,65,0),0)*W40*IF($E40=\"BEV\",$M40,1))","v":0},0,0,null,{"$f":"IFERROR(W40*IFERROR(VLOOKUP(F40,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F40,A_FLOTA!$F:$BS,65,0),\"\")*AF40,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F40,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F40,A_FLOTA!$F:$BS,65,0),0)*W40*M40","v":0},7.5,0,null,{"$f":"+IFERROR(((S40*95%)*((8-PLAZO_FINANC_LEASE/12)/8)+S40*5%)/S40,0)","v":0.40625},66265703.51758793,{"$f":"+IFERROR(S40-(S40*CUOTA_INICIAL_LEASE_)-(S40*OPCION_COMPRA_LEASE),0)","v":153328643.21608037},87062939.698492438,{"$f":"+IFERROR(DD40/PLAZO_FINANC_LEASE,0)","v":1451048.994974874},{"$f":"+IFERROR((DB40+DC40)*TASA_INTERES_LEASE_,0)","v":2239862.3366834167},3690911.3316582907,{"$f":"+IFERROR(DG40*PLAZO_FINANC_LEASE,0)","v":221454679.89949745},68126036.683417082]
[34,"BMW","330e",2020,"PHEV","Automóvil",5,0,"Gasolina",288,420,"L/km",4.0599999999999997E-2,null,900,35,178000000,"NO",{"$f":"IFERROR($Q41*(1-(-INDIRECT(\"CAPEX_\"&E41)))^(AÑO_OBJETIVO-$D41),0)","v":178000000},{"$f":"+IFERROR(S41/(1+INDIRECT(\"I_\"&E41)+INDIRECT(\"A_\"&E41)),0)","v":161818181.81818181},{"$f":"IFERROR(T41*INDIRECT(\"I_\"&E41),0)","v":8090909.0909090908},{"$f":"IFERROR(T41*INDIRECT(\"A_\"&E41),0)","v":8090909.0909090908},{"$f":"IFERROR(INDIRECT(\"V_\"&E41),0)","v":8},169100000,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F41,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q41,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},3315250,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N41,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W41,(VLOOKUP(IF(OR(F41=\"Camión\",F41=\"TRACTOMULA\"),H41,N41),INDIRECT(\"SOAT_\"&VLOOKUP(F41,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W41>9,9,W41))+VLOOKUP(IF(OR(F41=\"Camión\",F41=\"TRACTOMULA\"),H41,N41),INDIRECT(\"SOAT_\"&VLOOKUP(F41,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W41-9)<0,0,(W41-9))),0)","v":5730000},74342589.99999997,{"$f":"IF(E41=\"ICE\",INDIRECT(\"CM_\"&E41&\"_\"&LEFT(F41,4))*IFERROR(VLOOKUP(F41,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F41,A_FLOTA!$F:$BS,65,0),0)*W41,IFERROR((INDIRECT(\"CM_\"&E41&\"_\"&LEFT(F41,4)))*IFERROR(VLOOKUP(F41,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F41,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E41))^(W41))/(1-(1-INDIRECT(\"REDUC_CM_\"&E41))),0))","v":0},{"$f":"IFERROR((IFERROR(M41*IFERROR(VLOOKUP(F41,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F41,A_FLOTA!$F:$BS,65,0),0)*W41*AVERAGEIFS(\nINDIRECT(E41&\"_\"&LEFT(I41,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W41,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG41,VALORES!$D$1:$D$10,CH41),0))*(O41/(O41+P41))+(IFERROR(M41*IFERROR(VLOOKUP(F41,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F41,A_FLOTA!$F:$BS,65,0),0)*W41*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W41,12,31)),0))*(P41/(O41+P41)),0)","v":0},{"$f":"IF(E41=\"BEV\",IF(INDIRECT(\"VB_\"&E41)<W41,IFERROR(INT(W41/INDIRECT(\"VB_\"&E41))*(Q41*(1-(-INDIRECT(\"CAPEX_\"&E41)))^(INDIRECT(\"VB_\"&E41))*INDIRECT(\"CB_\"&E41)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T41:AE41)/(VLOOKUP(F41,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F41,A_FLOTA!$F:$BS,65,0)*W41)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF41=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F41,\n$J:$J,\">=\"&VLOOKUP($F41&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F41&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F41&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F41&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F41&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F41&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F41&AH$7,\"\")","v":""},{"$f":"IF(\n$AF41=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F41,\n$J:$J,\">=\"&VLOOKUP($F41&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F41&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F41&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F41&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F41&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F41&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F41&AI$7,\"\")","v":""},{"$f":"IF(\n$AF41=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F41,\n$J:$J,\">=\"&VLOOKUP($F41&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F41&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F41&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F41&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F41&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F41&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F41&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF41=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F41,\n$J:$J,\">=\"&VLOOKUP($F41&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F41&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F41&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F41&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F41&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F41&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F41&AK$7,\"\")","v":""},{"$f":"IF(\n$AF41=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F41,\n$J:$J,\">=\"&VLOOKUP($F41&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F41&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F41&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F41&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F41&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F41&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F41&AL$7,\"\")","v":""},{"$f":"IF(\n$AF41=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F41,\n$J:$J,\">=\"&VLOOKUP($F41&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F41&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F41&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F41&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F41&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F41&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F41&AM$7,\"\")","v":""},{"$f":"IF(\n$AF41=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F41,\n$J:$J,\">=\"&VLOOKUP($F41&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F41&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F41&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F41&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F41&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F41&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F41&AN$7,\"\")","v":""},{"$f":"IF(\n$AF41=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F41,\n$J:$J,\">=\"&VLOOKUP($F41&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F41&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F41&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F41&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F41&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F41&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F41&AO$7,\"\")","v":""},{"$f":"IF(\n$AF41=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F41,\n$J:$J,\">=\"&VLOOKUP($F41&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F41&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F41&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F41&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F41&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F41&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F41&AP$7,\"\")","v":""},{"$f":"IF(\n$AF41=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F41,\n$J:$J,\">=\"&VLOOKUP($F41&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F41&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F41&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F41&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F41&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F41&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F41&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF41=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F41,\n$J:$J,\">=\"&VLOOKUP($F41&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F41&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F41&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F41&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F41&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F41&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F41&AR$7,\"\")","v":""},{"$f":"IF(\n$AF41=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F41,\n$J:$J,\">=\"&VLOOKUP($F41&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F41&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F41&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F41&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F41&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F41&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F41&AS$7,\"\")","v":""},{"$f":"IF(\n$AF41=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F41,\n$J:$J,\">=\"&VLOOKUP($F41&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F41&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F41&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F41&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F41&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F41&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F41&AT$7,\"\")","v":""},{"$f":"IF(\n$AF41=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F41,\n$J:$J,\">=\"&VLOOKUP($F41&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F41&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F41&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F41&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F41&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F41&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F41&AU$7,\"\")","v":""},{"$f":"IF(\n$AF41=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F41,\n$J:$J,\">=\"&VLOOKUP($F41&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F41&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F41&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F41&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F41&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F41&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F41&AV$7,\"\")","v":""},{"$f":"IF(\n$AF41=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F41,\n$J:$J,\">=\"&VLOOKUP($F41&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F41&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F41&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F41&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F41&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F41&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F41&AW$7,\"\")","v":""},{"$f":"IF(\n$AF41=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F41,\n$J:$J,\">=\"&VLOOKUP($F41&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F41&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F41&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F41&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F41&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F41&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F41&AX$7,\"\")","v":""},{"$f":"IF(\n$AF41=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F41,\n$J:$J,\">=\"&VLOOKUP($F41&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F41&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F41&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F41&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F41&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F41&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F41&AY$7,\"\")","v":""},{"$f":"IF(\n$AF41=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F41,\n$J:$J,\">=\"&VLOOKUP($F41&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F41&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F41&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F41&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F41&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F41&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F41&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF41=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F41,\n$J:$J,\">=\"&VLOOKUP($F41&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F41&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F41&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F41&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F41&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F41&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F41&BA$7,\"\")","v":""},{"$f":"IF(\n$AF41=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F41,\n$J:$J,\">=\"&VLOOKUP($F41&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F41&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F41&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F41&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F41&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F41&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F41&BB$7,\"\")","v":""},{"$f":"IF(\n$AF41=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F41,\n$J:$J,\">=\"&VLOOKUP($F41&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F41&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F41&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F41&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F41&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F41&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F41&BC$7,\"\")","v":""},{"$f":"IF(\n$AF41=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F41,\n$J:$J,\">=\"&VLOOKUP($F41&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F41&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F41&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F41&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F41&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F41&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F41&BD$7,\"\")","v":""},{"$f":"IF(\n$AF41=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F41,\n$J:$J,\">=\"&VLOOKUP($F41&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F41&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F41&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F41&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F41&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F41&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F41&BE$7,\"\")","v":""},{"$f":"IF(\n$AF41=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F41,\n$J:$J,\">=\"&VLOOKUP($F41&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F41&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F41&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F41&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F41&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F41&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F41&BF$7,\"\")","v":""},{"$f":"IF(\n$AF41=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F41,\n$J:$J,\">=\"&VLOOKUP($F41&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F41&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F41&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F41&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F41&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F41&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F41&BG$7,\"\")","v":""},{"$f":"IF(\n$AF41=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F41,\n$J:$J,\">=\"&VLOOKUP($F41&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F41&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F41&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F41&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F41&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F41&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F41&BH$7,\"\")","v":""},{"$f":"IF(\n$AF41=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F41,\n$J:$J,\">=\"&VLOOKUP($F41&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F41&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F41&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F41&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F41&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F41&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F41&BI$7,\"\")","v":""},{"$f":"IF(\n$AF41=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F41,\n$J:$J,\">=\"&VLOOKUP($F41&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F41&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F41&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F41&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F41&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F41&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F41&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF41=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F41,\n$J:$J,\">=\"&VLOOKUP($F41&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F41&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F41&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F41&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F41&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F41&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F41&BK$7,\"\")","v":""},{"$f":"IF(\n$AF41=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F41,\n$J:$J,\">=\"&VLOOKUP($F41&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F41&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F41&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F41&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F41&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F41&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F41&BL$7,\"\")","v":""},{"$f":"IF(\n$AF41=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F41,\n$J:$J,\">=\"&VLOOKUP($F41&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F41&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F41&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F41&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F41&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F41&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F41&BM$7,\"\")","v":""},{"$f":"IF(\n$AF41=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F41,\n$J:$J,\">=\"&VLOOKUP($F41&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F41&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F41&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F41&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F41&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F41&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F41&BN$7,\"\")","v":""},{"$f":"IF(\n$AF41=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F41,\n$J:$J,\">=\"&VLOOKUP($F41&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F41&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F41&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F41&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F41&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F41&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F41&BO$7,\"\")","v":""},{"$f":"IF(\n$AF41=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F41,\n$J:$J,\">=\"&VLOOKUP($F41&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F41&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F41&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F41&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F41&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F41&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F41&BP$7,\"\")","v":""},{"$f":"IF(\n$AF41=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F41,\n$J:$J,\">=\"&VLOOKUP($F41&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F41&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F41&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F41&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F41&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F41&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F41&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF41=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F41,\n$J:$J,\">=\"&VLOOKUP($F41&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F41&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F41&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F41&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F41&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F41&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F41&BR$7,\"\")","v":""},{"$f":"IF(\n$AF41=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F41,\n$J:$J,\">=\"&VLOOKUP($F41&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F41&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F41&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F41&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F41&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F41&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F41&BS$7,\"\")","v":""},{"$f":"IF(\n$AF41=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F41,\n$J:$J,\">=\"&VLOOKUP($F41&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F41&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F41&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F41&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F41&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F41&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F41&BT$7,\"\")","v":""},{"$f":"IF(\n$AF41=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F41,\n$J:$J,\">=\"&VLOOKUP($F41&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F41&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F41&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F41&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F41&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F41&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F41&BU$7,\"\")","v":""},{"$f":"IF(\n$AF41=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F41,\n$J:$J,\">=\"&VLOOKUP($F41&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F41&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F41&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F41&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F41&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F41&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F41&BV$7,\"\")","v":""},{"$f":"IF(\n$AF41=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F41,\n$J:$J,\">=\"&VLOOKUP($F41&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F41&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F41&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F41&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F41&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F41&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F41&BW$7,\"\")","v":""},{"$f":"IF(\n$AF41=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F41,\n$J:$J,\">=\"&VLOOKUP($F41&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F41&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F41&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F41&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F41&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F41&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F41&BX$7,\"\")","v":""},{"$f":"IF(\n$AF41=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F41,\n$J:$J,\">=\"&VLOOKUP($F41&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F41&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F41&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F41&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F41&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F41&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F41&BY$7,\"\")","v":""},{"$f":"IF(\n$AF41=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F41,\n$J:$J,\">=\"&VLOOKUP($F41&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F41&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F41&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F41&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F41&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F41&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F41&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF41=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F41,\n$J:$J,\">=\"&VLOOKUP($F41&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F41&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F41&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F41&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F41&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F41&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F41&CA$7,\"\")","v":""},{"$f":"IF(\n$AF41=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F41,\n$J:$J,\">=\"&VLOOKUP($F41&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F41&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F41&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F41&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F41&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F41&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F41&CB$7,\"\")","v":""},{"$f":"IF(\n$AF41=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F41,\n$J:$J,\">=\"&VLOOKUP($F41&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F41&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F41&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F41&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F41&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F41&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F41&CC$7,\"\")","v":""},{"$f":"IF(\n$AF41=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F41,\n$J:$J,\">=\"&VLOOKUP($F41&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F41&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F41&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F41&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F41&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F41&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F41&CD$7,\"\")","v":""},{"$f":"IF(\n$AF41=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F41,\n$J:$J,\">=\"&VLOOKUP($F41&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F41&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F41&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F41&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F41&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F41&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F41&CE$7,\"\")","v":""},null,"L/km",{"$f":"IFERROR(VLOOKUP(E41,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},null,{"$f":"IF(OR($E41=\"BEV\",$E41=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F41,'BD3(GEI & Cont)'!$C:$C,$E41,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H41))*IFERROR(VLOOKUP($F41,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F41,A_FLOTA!$F:$BS,65,0),0)*W41,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F41,'BD3(GEI & Cont)'!$C:$C,$E41,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H41),'BD3(GEI & Cont)'!$D:$D,$I41)*IFERROR(VLOOKUP($F41,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F41,A_FLOTA!$F:$BS,65,0),0)*W41)","v":0},{"$f":"IF(OR($E41=\"BEV\",$E41=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F41,'BD3(GEI & Cont)'!$C:$C,$E41,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H41))*IFERROR(VLOOKUP($F41,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F41,A_FLOTA!$F:$BS,65,0),0)*W41,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F41,'BD3(GEI & Cont)'!$C:$C,$E41,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H41),'BD3(GEI & Cont)'!$D:$D,$I41)*IFERROR(VLOOKUP($F41,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F41,A_FLOTA!$F:$BS,65,0),0)*W41)","v":0},{"$f":"IF(OR($E41=\"BEV\",$E41=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F41,'BD3(GEI & Cont)'!$C:$C,$E41,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H41),'BD3(GEI & Cont)'!$D:$D,$I41)*IFERROR(VLOOKUP($F41,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F41,A_FLOTA!$F:$BS,65,0),0)*W41)","v":0},{"$f":"IF(OR($E41=\"BEV\",$E41=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F41,'BD3(GEI & Cont)'!$C:$C,$E41,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H41),'BD3(GEI & Cont)'!$D:$D,$I41)*IFERROR(VLOOKUP($F41,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F41,A_FLOTA!$F:$BS,65,0),0)*W41)","v":0},{"$f":"IF(OR($E41=\"BEV\",$E41=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F41,'BD3(GEI & Cont)'!$C:$C,$E41,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H41),'BD3(GEI & Cont)'!$D:$D,$I41)*IFERROR(VLOOKUP($F41,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F41,A_FLOTA!$F:$BS,65,0),0)*W41)","v":0},{"$f":"IF(OR($E41=\"BEV\",$E41=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F41,'BD3(GEI & Cont)'!$C:$C,$E41,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H41),'BD3(GEI & Cont)'!$D:$D,$I41)*IFERROR(VLOOKUP($F41,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F41,A_FLOTA!$F:$BS,65,0),0)*W41)","v":0},{"$f":"IF(OR($E41=\"BEV\",$E41=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F41,'BD3(GEI & Cont)'!$C:$C,$E41,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H41),'BD3(GEI & Cont)'!$D:$D,$I41)*IFERROR(VLOOKUP($F41,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F41,A_FLOTA!$F:$BS,65,0),0)*W41)","v":0},{"$f":"IF(OR($E41=\"BEV\",$E41=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F41,'BD3(GEI & Cont)'!$C:$C,$E41,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H41),'BD3(GEI & Cont)'!$D:$D,$I41)*IFERROR(VLOOKUP($F41,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F41,A_FLOTA!$F:$BS,65,0),0)*W41)","v":0},{"$f":"IF(OR($E41=\"BEV\",$E41=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F41,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F41,A_FLOTA!$F:$BS,65,0),0)*W41*IF($E41=\"BEV\",$M41,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F41,'BD3(GEI & Cont)'!$C:$C,$E41,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H41),'BD3(GEI & Cont)'!$D:$D,$I41)*IFERROR(VLOOKUP($F41,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F41,A_FLOTA!$F:$BS,65,0),0)*W41*IF($E41=\"BEV\",$M41,1))","v":0},0,0,null,{"$f":"IFERROR(W41*IFERROR(VLOOKUP(F41,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F41,A_FLOTA!$F:$BS,65,0),\"\")*AF41,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F41,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F41,A_FLOTA!$F:$BS,65,0),0)*W41*M41","v":0},0,5,null,0.40625,72312500,167320000,95007500,1583458.3333333333,2444251.5,4027709.833333333,241662589.99999997,74342589.99999997]
[35,"BMW","i3",2020,"BEV","Automóvil",5,0,"Electricidad",184,250,"kWh/km",0.14199999999999999,null,260,260,179900000,"NO",{"$f":"IFERROR($Q42*(1-(-INDIRECT(\"CAPEX_\"&E42)))^(AÑO_OBJETIVO-$D42),0)","v":179900000},{"$f":"+IFERROR(S42/(1+INDIRECT(\"I_\"&E42)+INDIRECT(\"A_\"&E42)),0)","v":171333333.33333331},{"$f":"IFERROR(T42*INDIRECT(\"I_\"&E42),0)","v":8566666.666666666},{"$f":"IFERROR(T42*INDIRECT(\"A_\"&E42),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E42),0)","v":8},170905000,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F42,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q42,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},3350637.5,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N42,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W42,(VLOOKUP(IF(OR(F42=\"Camión\",F42=\"TRACTOMULA\"),H42,N42),INDIRECT(\"SOAT_\"&VLOOKUP(F42,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W42>9,9,W42))+VLOOKUP(IF(OR(F42=\"Camión\",F42=\"TRACTOMULA\"),H42,N42),INDIRECT(\"SOAT_\"&VLOOKUP(F42,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W42-9)<0,0,(W42-9))),0)","v":5730000},75136134.50000003,{"$f":"IF(E42=\"ICE\",INDIRECT(\"CM_\"&E42&\"_\"&LEFT(F42,4))*IFERROR(VLOOKUP(F42,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F42,A_FLOTA!$F:$BS,65,0),0)*W42,IFERROR((INDIRECT(\"CM_\"&E42&\"_\"&LEFT(F42,4)))*IFERROR(VLOOKUP(F42,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F42,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E42))^(W42))/(1-(1-INDIRECT(\"REDUC_CM_\"&E42))),0))","v":0},{"$f":"IFERROR((IFERROR(M42*IFERROR(VLOOKUP(F42,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F42,A_FLOTA!$F:$BS,65,0),0)*W42*AVERAGEIFS(\nINDIRECT(E42&\"_\"&LEFT(I42,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W42,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG42,VALORES!$D$1:$D$10,CH42),0))*(O42/(O42+P42))+(IFERROR(M42*IFERROR(VLOOKUP(F42,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F42,A_FLOTA!$F:$BS,65,0),0)*W42*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W42,12,31)),0))*(P42/(O42+P42)),0)","v":0},{"$f":"IF(E42=\"BEV\",IF(INDIRECT(\"VB_\"&E42)<W42,IFERROR(INT(W42/INDIRECT(\"VB_\"&E42))*(Q42*(1-(-INDIRECT(\"CAPEX_\"&E42)))^(INDIRECT(\"VB_\"&E42))*INDIRECT(\"CB_\"&E42)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T42:AE42)/(VLOOKUP(F42,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F42,A_FLOTA!$F:$BS,65,0)*W42)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF42=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F42,\n$J:$J,\">=\"&VLOOKUP($F42&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F42&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F42&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F42&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F42&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F42&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F42&AH$7,\"\")","v":""},{"$f":"IF(\n$AF42=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F42,\n$J:$J,\">=\"&VLOOKUP($F42&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F42&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F42&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F42&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F42&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F42&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F42&AI$7,\"\")","v":""},{"$f":"IF(\n$AF42=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F42,\n$J:$J,\">=\"&VLOOKUP($F42&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F42&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F42&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F42&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F42&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F42&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F42&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF42=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F42,\n$J:$J,\">=\"&VLOOKUP($F42&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F42&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F42&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F42&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F42&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F42&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F42&AK$7,\"\")","v":""},{"$f":"IF(\n$AF42=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F42,\n$J:$J,\">=\"&VLOOKUP($F42&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F42&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F42&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F42&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F42&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F42&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F42&AL$7,\"\")","v":""},{"$f":"IF(\n$AF42=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F42,\n$J:$J,\">=\"&VLOOKUP($F42&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F42&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F42&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F42&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F42&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F42&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F42&AM$7,\"\")","v":""},{"$f":"IF(\n$AF42=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F42,\n$J:$J,\">=\"&VLOOKUP($F42&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F42&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F42&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F42&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F42&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F42&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F42&AN$7,\"\")","v":""},{"$f":"IF(\n$AF42=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F42,\n$J:$J,\">=\"&VLOOKUP($F42&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F42&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F42&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F42&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F42&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F42&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F42&AO$7,\"\")","v":""},{"$f":"IF(\n$AF42=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F42,\n$J:$J,\">=\"&VLOOKUP($F42&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F42&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F42&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F42&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F42&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F42&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F42&AP$7,\"\")","v":""},{"$f":"IF(\n$AF42=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F42,\n$J:$J,\">=\"&VLOOKUP($F42&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F42&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F42&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F42&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F42&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F42&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F42&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF42=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F42,\n$J:$J,\">=\"&VLOOKUP($F42&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F42&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F42&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F42&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F42&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F42&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F42&AR$7,\"\")","v":""},{"$f":"IF(\n$AF42=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F42,\n$J:$J,\">=\"&VLOOKUP($F42&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F42&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F42&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F42&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F42&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F42&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F42&AS$7,\"\")","v":""},{"$f":"IF(\n$AF42=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F42,\n$J:$J,\">=\"&VLOOKUP($F42&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F42&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F42&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F42&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F42&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F42&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F42&AT$7,\"\")","v":""},{"$f":"IF(\n$AF42=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F42,\n$J:$J,\">=\"&VLOOKUP($F42&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F42&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F42&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F42&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F42&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F42&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F42&AU$7,\"\")","v":""},{"$f":"IF(\n$AF42=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F42,\n$J:$J,\">=\"&VLOOKUP($F42&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F42&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F42&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F42&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F42&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F42&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F42&AV$7,\"\")","v":""},{"$f":"IF(\n$AF42=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F42,\n$J:$J,\">=\"&VLOOKUP($F42&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F42&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F42&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F42&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F42&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F42&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F42&AW$7,\"\")","v":""},{"$f":"IF(\n$AF42=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F42,\n$J:$J,\">=\"&VLOOKUP($F42&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F42&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F42&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F42&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F42&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F42&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F42&AX$7,\"\")","v":""},{"$f":"IF(\n$AF42=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F42,\n$J:$J,\">=\"&VLOOKUP($F42&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F42&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F42&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F42&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F42&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F42&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F42&AY$7,\"\")","v":""},{"$f":"IF(\n$AF42=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F42,\n$J:$J,\">=\"&VLOOKUP($F42&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F42&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F42&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F42&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F42&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F42&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F42&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF42=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F42,\n$J:$J,\">=\"&VLOOKUP($F42&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F42&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F42&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F42&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F42&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F42&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F42&BA$7,\"\")","v":""},{"$f":"IF(\n$AF42=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F42,\n$J:$J,\">=\"&VLOOKUP($F42&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F42&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F42&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F42&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F42&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F42&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F42&BB$7,\"\")","v":""},{"$f":"IF(\n$AF42=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F42,\n$J:$J,\">=\"&VLOOKUP($F42&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F42&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F42&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F42&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F42&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F42&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F42&BC$7,\"\")","v":""},{"$f":"IF(\n$AF42=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F42,\n$J:$J,\">=\"&VLOOKUP($F42&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F42&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F42&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F42&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F42&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F42&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F42&BD$7,\"\")","v":""},{"$f":"IF(\n$AF42=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F42,\n$J:$J,\">=\"&VLOOKUP($F42&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F42&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F42&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F42&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F42&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F42&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F42&BE$7,\"\")","v":""},{"$f":"IF(\n$AF42=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F42,\n$J:$J,\">=\"&VLOOKUP($F42&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F42&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F42&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F42&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F42&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F42&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F42&BF$7,\"\")","v":""},{"$f":"IF(\n$AF42=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F42,\n$J:$J,\">=\"&VLOOKUP($F42&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F42&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F42&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F42&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F42&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F42&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F42&BG$7,\"\")","v":""},{"$f":"IF(\n$AF42=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F42,\n$J:$J,\">=\"&VLOOKUP($F42&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F42&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F42&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F42&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F42&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F42&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F42&BH$7,\"\")","v":""},{"$f":"IF(\n$AF42=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F42,\n$J:$J,\">=\"&VLOOKUP($F42&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F42&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F42&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F42&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F42&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F42&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F42&BI$7,\"\")","v":""},{"$f":"IF(\n$AF42=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F42,\n$J:$J,\">=\"&VLOOKUP($F42&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F42&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F42&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F42&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F42&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F42&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F42&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF42=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F42,\n$J:$J,\">=\"&VLOOKUP($F42&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F42&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F42&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F42&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F42&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F42&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F42&BK$7,\"\")","v":""},{"$f":"IF(\n$AF42=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F42,\n$J:$J,\">=\"&VLOOKUP($F42&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F42&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F42&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F42&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F42&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F42&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F42&BL$7,\"\")","v":""},{"$f":"IF(\n$AF42=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F42,\n$J:$J,\">=\"&VLOOKUP($F42&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F42&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F42&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F42&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F42&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F42&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F42&BM$7,\"\")","v":""},{"$f":"IF(\n$AF42=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F42,\n$J:$J,\">=\"&VLOOKUP($F42&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F42&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F42&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F42&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F42&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F42&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F42&BN$7,\"\")","v":""},{"$f":"IF(\n$AF42=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F42,\n$J:$J,\">=\"&VLOOKUP($F42&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F42&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F42&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F42&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F42&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F42&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F42&BO$7,\"\")","v":""},{"$f":"IF(\n$AF42=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F42,\n$J:$J,\">=\"&VLOOKUP($F42&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F42&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F42&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F42&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F42&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F42&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F42&BP$7,\"\")","v":""},{"$f":"IF(\n$AF42=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F42,\n$J:$J,\">=\"&VLOOKUP($F42&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F42&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F42&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F42&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F42&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F42&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F42&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF42=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F42,\n$J:$J,\">=\"&VLOOKUP($F42&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F42&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F42&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F42&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F42&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F42&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F42&BR$7,\"\")","v":""},{"$f":"IF(\n$AF42=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F42,\n$J:$J,\">=\"&VLOOKUP($F42&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F42&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F42&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F42&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F42&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F42&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F42&BS$7,\"\")","v":""},{"$f":"IF(\n$AF42=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F42,\n$J:$J,\">=\"&VLOOKUP($F42&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F42&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F42&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F42&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F42&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F42&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F42&BT$7,\"\")","v":""},{"$f":"IF(\n$AF42=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F42,\n$J:$J,\">=\"&VLOOKUP($F42&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F42&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F42&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F42&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F42&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F42&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F42&BU$7,\"\")","v":""},{"$f":"IF(\n$AF42=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F42,\n$J:$J,\">=\"&VLOOKUP($F42&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F42&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F42&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F42&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F42&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F42&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F42&BV$7,\"\")","v":""},{"$f":"IF(\n$AF42=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F42,\n$J:$J,\">=\"&VLOOKUP($F42&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F42&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F42&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F42&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F42&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F42&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F42&BW$7,\"\")","v":""},{"$f":"IF(\n$AF42=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F42,\n$J:$J,\">=\"&VLOOKUP($F42&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F42&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F42&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F42&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F42&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F42&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F42&BX$7,\"\")","v":""},{"$f":"IF(\n$AF42=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F42,\n$J:$J,\">=\"&VLOOKUP($F42&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F42&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F42&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F42&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F42&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F42&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F42&BY$7,\"\")","v":""},{"$f":"IF(\n$AF42=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F42,\n$J:$J,\">=\"&VLOOKUP($F42&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F42&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F42&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F42&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F42&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F42&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F42&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF42=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F42,\n$J:$J,\">=\"&VLOOKUP($F42&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F42&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F42&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F42&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F42&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F42&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F42&CA$7,\"\")","v":""},{"$f":"IF(\n$AF42=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F42,\n$J:$J,\">=\"&VLOOKUP($F42&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F42&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F42&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F42&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F42&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F42&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F42&CB$7,\"\")","v":""},{"$f":"IF(\n$AF42=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F42,\n$J:$J,\">=\"&VLOOKUP($F42&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F42&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F42&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F42&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F42&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F42&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F42&CC$7,\"\")","v":""},{"$f":"IF(\n$AF42=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F42,\n$J:$J,\">=\"&VLOOKUP($F42&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F42&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F42&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F42&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F42&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F42&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F42&CD$7,\"\")","v":""},{"$f":"IF(\n$AF42=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F42,\n$J:$J,\">=\"&VLOOKUP($F42&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F42&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F42&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F42&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F42&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F42&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F42&CE$7,\"\")","v":""},null,"kWh/km",{"$f":"IFERROR(VLOOKUP(E42,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},null,{"$f":"IF(OR($E42=\"BEV\",$E42=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F42,'BD3(GEI & Cont)'!$C:$C,$E42,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H42))*IFERROR(VLOOKUP($F42,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F42,A_FLOTA!$F:$BS,65,0),0)*W42,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F42,'BD3(GEI & Cont)'!$C:$C,$E42,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H42),'BD3(GEI & Cont)'!$D:$D,$I42)*IFERROR(VLOOKUP($F42,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F42,A_FLOTA!$F:$BS,65,0),0)*W42)","v":0},{"$f":"IF(OR($E42=\"BEV\",$E42=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F42,'BD3(GEI & Cont)'!$C:$C,$E42,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H42))*IFERROR(VLOOKUP($F42,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F42,A_FLOTA!$F:$BS,65,0),0)*W42,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F42,'BD3(GEI & Cont)'!$C:$C,$E42,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H42),'BD3(GEI & Cont)'!$D:$D,$I42)*IFERROR(VLOOKUP($F42,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F42,A_FLOTA!$F:$BS,65,0),0)*W42)","v":0},{"$f":"IF(OR($E42=\"BEV\",$E42=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F42,'BD3(GEI & Cont)'!$C:$C,$E42,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H42),'BD3(GEI & Cont)'!$D:$D,$I42)*IFERROR(VLOOKUP($F42,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F42,A_FLOTA!$F:$BS,65,0),0)*W42)","v":0},{"$f":"IF(OR($E42=\"BEV\",$E42=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F42,'BD3(GEI & Cont)'!$C:$C,$E42,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H42),'BD3(GEI & Cont)'!$D:$D,$I42)*IFERROR(VLOOKUP($F42,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F42,A_FLOTA!$F:$BS,65,0),0)*W42)","v":0},{"$f":"IF(OR($E42=\"BEV\",$E42=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F42,'BD3(GEI & Cont)'!$C:$C,$E42,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H42),'BD3(GEI & Cont)'!$D:$D,$I42)*IFERROR(VLOOKUP($F42,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F42,A_FLOTA!$F:$BS,65,0),0)*W42)","v":0},{"$f":"IF(OR($E42=\"BEV\",$E42=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F42,'BD3(GEI & Cont)'!$C:$C,$E42,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H42),'BD3(GEI & Cont)'!$D:$D,$I42)*IFERROR(VLOOKUP($F42,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F42,A_FLOTA!$F:$BS,65,0),0)*W42)","v":0},{"$f":"IF(OR($E42=\"BEV\",$E42=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F42,'BD3(GEI & Cont)'!$C:$C,$E42,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H42),'BD3(GEI & Cont)'!$D:$D,$I42)*IFERROR(VLOOKUP($F42,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F42,A_FLOTA!$F:$BS,65,0),0)*W42)","v":0},{"$f":"IF(OR($E42=\"BEV\",$E42=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F42,'BD3(GEI & Cont)'!$C:$C,$E42,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H42),'BD3(GEI & Cont)'!$D:$D,$I42)*IFERROR(VLOOKUP($F42,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F42,A_FLOTA!$F:$BS,65,0),0)*W42)","v":0},{"$f":"IF(OR($E42=\"BEV\",$E42=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F42,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F42,A_FLOTA!$F:$BS,65,0),0)*W42*IF($E42=\"BEV\",$M42,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F42,'BD3(GEI & Cont)'!$C:$C,$E42,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H42),'BD3(GEI & Cont)'!$D:$D,$I42)*IFERROR(VLOOKUP($F42,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F42,A_FLOTA!$F:$BS,65,0),0)*W42*IF($E42=\"BEV\",$M42,1))","v":0},0,0,null,{"$f":"IFERROR(W42*IFERROR(VLOOKUP(F42,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F42,A_FLOTA!$F:$BS,65,0),\"\")*AF42,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F42,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F42,A_FLOTA!$F:$BS,65,0),0)*W42*M42","v":0},0,5,null,0.40625,73084375,169106000,96021625,1600360.4166666667,2470341.8250000002,4070702.2416666672,244242134.50000003,75136134.50000003]
[36,"Stark","E-Cargo 4.0T",2020,"BEV","Camión",null,4,"Electricidad",161,600,"kWh/km",0.45077777777777778,null,180,180,199990000,"NO",{"$f":"IFERROR($Q43*(1-(-INDIRECT(\"CAPEX_\"&E43)))^(AÑO_OBJETIVO-$D43),0)","v":199990000},{"$f":"+IFERROR(S43/(1+INDIRECT(\"I_\"&E43)+INDIRECT(\"A_\"&E43)),0)","v":190466666.66666666},{"$f":"IFERROR(T43*INDIRECT(\"I_\"&E43),0)","v":9523333.333333334},{"$f":"IFERROR(T43*INDIRECT(\"A_\"&E43),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E43),0)","v":8},189990500,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F43,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q43,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},3724813.75,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N43,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W43,(VLOOKUP(IF(OR(F43=\"Camión\",F43=\"TRACTOMULA\"),H43,N43),INDIRECT(\"SOAT_\"&VLOOKUP(F43,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W43>9,9,W43))+VLOOKUP(IF(OR(F43=\"Camión\",F43=\"TRACTOMULA\"),H43,N43),INDIRECT(\"SOAT_\"&VLOOKUP(F43,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W43-9)<0,0,(W43-9))),0)","v":5730000},83526823.449999988,{"$f":"IF(E43=\"ICE\",INDIRECT(\"CM_\"&E43&\"_\"&LEFT(F43,4))*IFERROR(VLOOKUP(F43,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F43,A_FLOTA!$F:$BS,65,0),0)*W43,IFERROR((INDIRECT(\"CM_\"&E43&\"_\"&LEFT(F43,4)))*IFERROR(VLOOKUP(F43,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F43,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E43))^(W43))/(1-(1-INDIRECT(\"REDUC_CM_\"&E43))),0))","v":0},{"$f":"IFERROR((IFERROR(M43*IFERROR(VLOOKUP(F43,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F43,A_FLOTA!$F:$BS,65,0),0)*W43*AVERAGEIFS(\nINDIRECT(E43&\"_\"&LEFT(I43,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W43,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG43,VALORES!$D$1:$D$10,CH43),0))*(O43/(O43+P43))+(IFERROR(M43*IFERROR(VLOOKUP(F43,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F43,A_FLOTA!$F:$BS,65,0),0)*W43*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W43,12,31)),0))*(P43/(O43+P43)),0)","v":0},{"$f":"IF(E43=\"BEV\",IF(INDIRECT(\"VB_\"&E43)<W43,IFERROR(INT(W43/INDIRECT(\"VB_\"&E43))*(Q43*(1-(-INDIRECT(\"CAPEX_\"&E43)))^(INDIRECT(\"VB_\"&E43))*INDIRECT(\"CB_\"&E43)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T43:AE43)/(VLOOKUP(F43,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F43,A_FLOTA!$F:$BS,65,0)*W43)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF43=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F43,\n$J:$J,\">=\"&VLOOKUP($F43&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F43&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F43&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F43&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F43&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F43&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F43&AH$7,\"\")","v":""},{"$f":"IF(\n$AF43=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F43,\n$J:$J,\">=\"&VLOOKUP($F43&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F43&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F43&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F43&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F43&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F43&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F43&AI$7,\"\")","v":""},{"$f":"IF(\n$AF43=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F43,\n$J:$J,\">=\"&VLOOKUP($F43&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F43&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F43&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F43&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F43&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F43&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F43&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF43=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F43,\n$J:$J,\">=\"&VLOOKUP($F43&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F43&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F43&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F43&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F43&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F43&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F43&AK$7,\"\")","v":""},{"$f":"IF(\n$AF43=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F43,\n$J:$J,\">=\"&VLOOKUP($F43&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F43&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F43&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F43&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F43&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F43&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F43&AL$7,\"\")","v":""},{"$f":"IF(\n$AF43=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F43,\n$J:$J,\">=\"&VLOOKUP($F43&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F43&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F43&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F43&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F43&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F43&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F43&AM$7,\"\")","v":""},{"$f":"IF(\n$AF43=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F43,\n$J:$J,\">=\"&VLOOKUP($F43&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F43&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F43&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F43&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F43&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F43&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F43&AN$7,\"\")","v":""},{"$f":"IF(\n$AF43=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F43,\n$J:$J,\">=\"&VLOOKUP($F43&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F43&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F43&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F43&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F43&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F43&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F43&AO$7,\"\")","v":""},{"$f":"IF(\n$AF43=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F43,\n$J:$J,\">=\"&VLOOKUP($F43&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F43&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F43&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F43&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F43&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F43&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F43&AP$7,\"\")","v":""},{"$f":"IF(\n$AF43=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F43,\n$J:$J,\">=\"&VLOOKUP($F43&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F43&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F43&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F43&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F43&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F43&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F43&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF43=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F43,\n$J:$J,\">=\"&VLOOKUP($F43&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F43&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F43&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F43&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F43&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F43&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F43&AR$7,\"\")","v":""},{"$f":"IF(\n$AF43=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F43,\n$J:$J,\">=\"&VLOOKUP($F43&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F43&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F43&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F43&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F43&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F43&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F43&AS$7,\"\")","v":""},{"$f":"IF(\n$AF43=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F43,\n$J:$J,\">=\"&VLOOKUP($F43&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F43&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F43&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F43&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F43&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F43&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F43&AT$7,\"\")","v":""},{"$f":"IF(\n$AF43=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F43,\n$J:$J,\">=\"&VLOOKUP($F43&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F43&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F43&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F43&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F43&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F43&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F43&AU$7,\"\")","v":""},{"$f":"IF(\n$AF43=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F43,\n$J:$J,\">=\"&VLOOKUP($F43&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F43&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F43&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F43&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F43&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F43&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F43&AV$7,\"\")","v":""},{"$f":"IF(\n$AF43=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F43,\n$J:$J,\">=\"&VLOOKUP($F43&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F43&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F43&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F43&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F43&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F43&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F43&AW$7,\"\")","v":""},{"$f":"IF(\n$AF43=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F43,\n$J:$J,\">=\"&VLOOKUP($F43&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F43&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F43&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F43&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F43&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F43&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F43&AX$7,\"\")","v":""},{"$f":"IF(\n$AF43=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F43,\n$J:$J,\">=\"&VLOOKUP($F43&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F43&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F43&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F43&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F43&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F43&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F43&AY$7,\"\")","v":""},{"$f":"IF(\n$AF43=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F43,\n$J:$J,\">=\"&VLOOKUP($F43&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F43&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F43&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F43&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F43&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F43&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F43&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF43=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F43,\n$J:$J,\">=\"&VLOOKUP($F43&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F43&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F43&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F43&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F43&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F43&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F43&BA$7,\"\")","v":""},{"$f":"IF(\n$AF43=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F43,\n$J:$J,\">=\"&VLOOKUP($F43&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F43&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F43&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F43&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F43&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F43&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F43&BB$7,\"\")","v":""},{"$f":"IF(\n$AF43=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F43,\n$J:$J,\">=\"&VLOOKUP($F43&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F43&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F43&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F43&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F43&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F43&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F43&BC$7,\"\")","v":""},{"$f":"IF(\n$AF43=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F43,\n$J:$J,\">=\"&VLOOKUP($F43&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F43&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F43&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F43&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F43&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F43&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F43&BD$7,\"\")","v":""},{"$f":"IF(\n$AF43=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F43,\n$J:$J,\">=\"&VLOOKUP($F43&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F43&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F43&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F43&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F43&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F43&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F43&BE$7,\"\")","v":""},{"$f":"IF(\n$AF43=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F43,\n$J:$J,\">=\"&VLOOKUP($F43&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F43&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F43&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F43&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F43&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F43&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F43&BF$7,\"\")","v":""},{"$f":"IF(\n$AF43=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F43,\n$J:$J,\">=\"&VLOOKUP($F43&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F43&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F43&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F43&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F43&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F43&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F43&BG$7,\"\")","v":""},{"$f":"IF(\n$AF43=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F43,\n$J:$J,\">=\"&VLOOKUP($F43&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F43&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F43&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F43&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F43&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F43&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F43&BH$7,\"\")","v":""},{"$f":"IF(\n$AF43=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F43,\n$J:$J,\">=\"&VLOOKUP($F43&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F43&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F43&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F43&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F43&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F43&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F43&BI$7,\"\")","v":""},{"$f":"IF(\n$AF43=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F43,\n$J:$J,\">=\"&VLOOKUP($F43&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F43&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F43&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F43&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F43&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F43&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F43&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF43=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F43,\n$J:$J,\">=\"&VLOOKUP($F43&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F43&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F43&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F43&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F43&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F43&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F43&BK$7,\"\")","v":""},{"$f":"IF(\n$AF43=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F43,\n$J:$J,\">=\"&VLOOKUP($F43&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F43&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F43&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F43&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F43&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F43&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F43&BL$7,\"\")","v":""},{"$f":"IF(\n$AF43=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F43,\n$J:$J,\">=\"&VLOOKUP($F43&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F43&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F43&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F43&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F43&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F43&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F43&BM$7,\"\")","v":""},{"$f":"IF(\n$AF43=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F43,\n$J:$J,\">=\"&VLOOKUP($F43&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F43&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F43&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F43&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F43&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F43&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F43&BN$7,\"\")","v":""},{"$f":"IF(\n$AF43=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F43,\n$J:$J,\">=\"&VLOOKUP($F43&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F43&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F43&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F43&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F43&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F43&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F43&BO$7,\"\")","v":""},{"$f":"IF(\n$AF43=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F43,\n$J:$J,\">=\"&VLOOKUP($F43&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F43&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F43&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F43&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F43&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F43&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F43&BP$7,\"\")","v":""},{"$f":"IF(\n$AF43=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F43,\n$J:$J,\">=\"&VLOOKUP($F43&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F43&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F43&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F43&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F43&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F43&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F43&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF43=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F43,\n$J:$J,\">=\"&VLOOKUP($F43&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F43&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F43&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F43&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F43&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F43&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F43&BR$7,\"\")","v":""},{"$f":"IF(\n$AF43=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F43,\n$J:$J,\">=\"&VLOOKUP($F43&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F43&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F43&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F43&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F43&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F43&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F43&BS$7,\"\")","v":""},{"$f":"IF(\n$AF43=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F43,\n$J:$J,\">=\"&VLOOKUP($F43&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F43&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F43&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F43&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F43&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F43&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F43&BT$7,\"\")","v":""},{"$f":"IF(\n$AF43=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F43,\n$J:$J,\">=\"&VLOOKUP($F43&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F43&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F43&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F43&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F43&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F43&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F43&BU$7,\"\")","v":""},{"$f":"IF(\n$AF43=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F43,\n$J:$J,\">=\"&VLOOKUP($F43&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F43&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F43&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F43&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F43&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F43&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F43&BV$7,\"\")","v":""},{"$f":"IF(\n$AF43=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F43,\n$J:$J,\">=\"&VLOOKUP($F43&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F43&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F43&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F43&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F43&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F43&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F43&BW$7,\"\")","v":""},{"$f":"IF(\n$AF43=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F43,\n$J:$J,\">=\"&VLOOKUP($F43&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F43&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F43&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F43&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F43&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F43&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F43&BX$7,\"\")","v":""},{"$f":"IF(\n$AF43=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F43,\n$J:$J,\">=\"&VLOOKUP($F43&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F43&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F43&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F43&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F43&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F43&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F43&BY$7,\"\")","v":""},{"$f":"IF(\n$AF43=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F43,\n$J:$J,\">=\"&VLOOKUP($F43&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F43&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F43&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F43&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F43&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F43&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F43&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF43=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F43,\n$J:$J,\">=\"&VLOOKUP($F43&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F43&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F43&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F43&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F43&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F43&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F43&CA$7,\"\")","v":""},{"$f":"IF(\n$AF43=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F43,\n$J:$J,\">=\"&VLOOKUP($F43&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F43&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F43&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F43&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F43&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F43&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F43&CB$7,\"\")","v":""},{"$f":"IF(\n$AF43=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F43,\n$J:$J,\">=\"&VLOOKUP($F43&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F43&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F43&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F43&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F43&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F43&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F43&CC$7,\"\")","v":""},{"$f":"IF(\n$AF43=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F43,\n$J:$J,\">=\"&VLOOKUP($F43&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F43&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F43&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F43&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F43&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F43&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F43&CD$7,\"\")","v":""},{"$f":"IF(\n$AF43=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F43,\n$J:$J,\">=\"&VLOOKUP($F43&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F43&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F43&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F43&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F43&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F43&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F43&CE$7,\"\")","v":""},null,"kWh/km",{"$f":"IFERROR(VLOOKUP(E43,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},null,{"$f":"IF(OR($E43=\"BEV\",$E43=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F43,'BD3(GEI & Cont)'!$C:$C,$E43,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H43))*IFERROR(VLOOKUP($F43,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F43,A_FLOTA!$F:$BS,65,0),0)*W43,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F43,'BD3(GEI & Cont)'!$C:$C,$E43,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H43),'BD3(GEI & Cont)'!$D:$D,$I43)*IFERROR(VLOOKUP($F43,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F43,A_FLOTA!$F:$BS,65,0),0)*W43)","v":0},{"$f":"IF(OR($E43=\"BEV\",$E43=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F43,'BD3(GEI & Cont)'!$C:$C,$E43,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H43))*IFERROR(VLOOKUP($F43,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F43,A_FLOTA!$F:$BS,65,0),0)*W43,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F43,'BD3(GEI & Cont)'!$C:$C,$E43,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H43),'BD3(GEI & Cont)'!$D:$D,$I43)*IFERROR(VLOOKUP($F43,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F43,A_FLOTA!$F:$BS,65,0),0)*W43)","v":0},{"$f":"IF(OR($E43=\"BEV\",$E43=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F43,'BD3(GEI & Cont)'!$C:$C,$E43,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H43),'BD3(GEI & Cont)'!$D:$D,$I43)*IFERROR(VLOOKUP($F43,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F43,A_FLOTA!$F:$BS,65,0),0)*W43)","v":0},{"$f":"IF(OR($E43=\"BEV\",$E43=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F43,'BD3(GEI & Cont)'!$C:$C,$E43,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H43),'BD3(GEI & Cont)'!$D:$D,$I43)*IFERROR(VLOOKUP($F43,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F43,A_FLOTA!$F:$BS,65,0),0)*W43)","v":0},{"$f":"IF(OR($E43=\"BEV\",$E43=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F43,'BD3(GEI & Cont)'!$C:$C,$E43,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H43),'BD3(GEI & Cont)'!$D:$D,$I43)*IFERROR(VLOOKUP($F43,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F43,A_FLOTA!$F:$BS,65,0),0)*W43)","v":0},{"$f":"IF(OR($E43=\"BEV\",$E43=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F43,'BD3(GEI & Cont)'!$C:$C,$E43,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H43),'BD3(GEI & Cont)'!$D:$D,$I43)*IFERROR(VLOOKUP($F43,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F43,A_FLOTA!$F:$BS,65,0),0)*W43)","v":0},{"$f":"IF(OR($E43=\"BEV\",$E43=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F43,'BD3(GEI & Cont)'!$C:$C,$E43,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H43),'BD3(GEI & Cont)'!$D:$D,$I43)*IFERROR(VLOOKUP($F43,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F43,A_FLOTA!$F:$BS,65,0),0)*W43)","v":0},{"$f":"IF(OR($E43=\"BEV\",$E43=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F43,'BD3(GEI & Cont)'!$C:$C,$E43,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H43),'BD3(GEI & Cont)'!$D:$D,$I43)*IFERROR(VLOOKUP($F43,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F43,A_FLOTA!$F:$BS,65,0),0)*W43)","v":0},{"$f":"IF(OR($E43=\"BEV\",$E43=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F43,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F43,A_FLOTA!$F:$BS,65,0),0)*W43*IF($E43=\"BEV\",$M43,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F43,'BD3(GEI & Cont)'!$C:$C,$E43,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H43),'BD3(GEI & Cont)'!$D:$D,$I43)*IFERROR(VLOOKUP($F43,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F43,A_FLOTA!$F:$BS,65,0),0)*W43*IF($E43=\"BEV\",$M43,1))","v":0},0,0,null,{"$f":"IFERROR(W43*IFERROR(VLOOKUP(F43,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F43,A_FLOTA!$F:$BS,65,0),\"\")*AF43,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F43,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F43,A_FLOTA!$F:$BS,65,0),0)*W43*M43","v":0},4,0,null,0.40625,81245937.5,187990600,106744662.5,1779077.7083333333,2746212.6825000001,4525290.3908333331,271517423.44999999,83526823.449999988]
[37,"Sunlong","KMU140 7m 19-30pax",2020,"GNC","Bus",30,0,"GNC",140,420,"km/m3",2,null,500,0,201000000,"NO",{"$f":"IFERROR($Q44*(1-(-INDIRECT(\"CAPEX_\"&E44)))^(AÑO_OBJETIVO-$D44),0)","v":201000000},{"$f":"+IFERROR(S44/(1+INDIRECT(\"I_\"&E44)+INDIRECT(\"A_\"&E44)),0)","v":144604316.54676259},{"$f":"IFERROR(T44*INDIRECT(\"I_\"&E44),0)","v":27474820.14388489},{"$f":"IFERROR(T44*INDIRECT(\"A_\"&E44),0)","v":28920863.309352517},{"$f":"IFERROR(INDIRECT(\"V_\"&E44),0)","v":8},190950000,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F44,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q44,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},3743625,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N44,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W44,(VLOOKUP(IF(OR(F44=\"Camión\",F44=\"TRACTOMULA\"),H44,N44),INDIRECT(\"SOAT_\"&VLOOKUP(F44,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W44>9,9,W44))+VLOOKUP(IF(OR(F44=\"Camión\",F44=\"TRACTOMULA\"),H44,N44),INDIRECT(\"SOAT_\"&VLOOKUP(F44,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W44-9)<0,0,(W44-9))),0)","v":5730000},83948655,{"$f":"IF(E44=\"ICE\",INDIRECT(\"CM_\"&E44&\"_\"&LEFT(F44,4))*IFERROR(VLOOKUP(F44,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F44,A_FLOTA!$F:$BS,65,0),0)*W44,IFERROR((INDIRECT(\"CM_\"&E44&\"_\"&LEFT(F44,4)))*IFERROR(VLOOKUP(F44,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F44,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E44))^(W44))/(1-(1-INDIRECT(\"REDUC_CM_\"&E44))),0))","v":0},{"$f":"IFERROR((IFERROR(M44*IFERROR(VLOOKUP(F44,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F44,A_FLOTA!$F:$BS,65,0),0)*W44*AVERAGEIFS(\nINDIRECT(E44&\"_\"&LEFT(I44,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W44,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG44,VALORES!$D$1:$D$10,CH44),0))*(O44/(O44+P44))+(IFERROR(M44*IFERROR(VLOOKUP(F44,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F44,A_FLOTA!$F:$BS,65,0),0)*W44*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W44,12,31)),0))*(P44/(O44+P44)),0)","v":0},{"$f":"IF(E44=\"BEV\",IF(INDIRECT(\"VB_\"&E44)<W44,IFERROR(INT(W44/INDIRECT(\"VB_\"&E44))*(Q44*(1-(-INDIRECT(\"CAPEX_\"&E44)))^(INDIRECT(\"VB_\"&E44))*INDIRECT(\"CB_\"&E44)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T44:AE44)/(VLOOKUP(F44,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F44,A_FLOTA!$F:$BS,65,0)*W44)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF44=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F44,\n$J:$J,\">=\"&VLOOKUP($F44&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F44&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F44&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F44&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F44&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F44&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F44&AH$7,\"\")","v":""},{"$f":"IF(\n$AF44=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F44,\n$J:$J,\">=\"&VLOOKUP($F44&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F44&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F44&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F44&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F44&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F44&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F44&AI$7,\"\")","v":""},{"$f":"IF(\n$AF44=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F44,\n$J:$J,\">=\"&VLOOKUP($F44&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F44&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F44&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F44&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F44&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F44&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F44&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF44=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F44,\n$J:$J,\">=\"&VLOOKUP($F44&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F44&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F44&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F44&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F44&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F44&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F44&AK$7,\"\")","v":""},{"$f":"IF(\n$AF44=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F44,\n$J:$J,\">=\"&VLOOKUP($F44&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F44&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F44&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F44&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F44&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F44&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F44&AL$7,\"\")","v":""},{"$f":"IF(\n$AF44=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F44,\n$J:$J,\">=\"&VLOOKUP($F44&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F44&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F44&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F44&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F44&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F44&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F44&AM$7,\"\")","v":""},{"$f":"IF(\n$AF44=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F44,\n$J:$J,\">=\"&VLOOKUP($F44&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F44&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F44&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F44&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F44&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F44&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F44&AN$7,\"\")","v":""},{"$f":"IF(\n$AF44=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F44,\n$J:$J,\">=\"&VLOOKUP($F44&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F44&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F44&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F44&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F44&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F44&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F44&AO$7,\"\")","v":""},{"$f":"IF(\n$AF44=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F44,\n$J:$J,\">=\"&VLOOKUP($F44&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F44&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F44&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F44&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F44&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F44&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F44&AP$7,\"\")","v":""},{"$f":"IF(\n$AF44=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F44,\n$J:$J,\">=\"&VLOOKUP($F44&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F44&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F44&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F44&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F44&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F44&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F44&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF44=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F44,\n$J:$J,\">=\"&VLOOKUP($F44&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F44&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F44&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F44&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F44&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F44&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F44&AR$7,\"\")","v":""},{"$f":"IF(\n$AF44=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F44,\n$J:$J,\">=\"&VLOOKUP($F44&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F44&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F44&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F44&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F44&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F44&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F44&AS$7,\"\")","v":""},{"$f":"IF(\n$AF44=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F44,\n$J:$J,\">=\"&VLOOKUP($F44&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F44&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F44&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F44&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F44&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F44&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F44&AT$7,\"\")","v":""},{"$f":"IF(\n$AF44=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F44,\n$J:$J,\">=\"&VLOOKUP($F44&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F44&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F44&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F44&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F44&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F44&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F44&AU$7,\"\")","v":""},{"$f":"IF(\n$AF44=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F44,\n$J:$J,\">=\"&VLOOKUP($F44&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F44&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F44&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F44&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F44&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F44&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F44&AV$7,\"\")","v":""},{"$f":"IF(\n$AF44=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F44,\n$J:$J,\">=\"&VLOOKUP($F44&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F44&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F44&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F44&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F44&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F44&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F44&AW$7,\"\")","v":""},{"$f":"IF(\n$AF44=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F44,\n$J:$J,\">=\"&VLOOKUP($F44&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F44&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F44&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F44&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F44&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F44&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F44&AX$7,\"\")","v":""},{"$f":"IF(\n$AF44=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F44,\n$J:$J,\">=\"&VLOOKUP($F44&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F44&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F44&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F44&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F44&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F44&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F44&AY$7,\"\")","v":""},{"$f":"IF(\n$AF44=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F44,\n$J:$J,\">=\"&VLOOKUP($F44&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F44&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F44&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F44&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F44&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F44&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F44&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF44=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F44,\n$J:$J,\">=\"&VLOOKUP($F44&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F44&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F44&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F44&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F44&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F44&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F44&BA$7,\"\")","v":""},{"$f":"IF(\n$AF44=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F44,\n$J:$J,\">=\"&VLOOKUP($F44&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F44&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F44&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F44&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F44&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F44&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F44&BB$7,\"\")","v":""},{"$f":"IF(\n$AF44=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F44,\n$J:$J,\">=\"&VLOOKUP($F44&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F44&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F44&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F44&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F44&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F44&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F44&BC$7,\"\")","v":""},{"$f":"IF(\n$AF44=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F44,\n$J:$J,\">=\"&VLOOKUP($F44&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F44&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F44&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F44&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F44&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F44&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F44&BD$7,\"\")","v":""},{"$f":"IF(\n$AF44=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F44,\n$J:$J,\">=\"&VLOOKUP($F44&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F44&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F44&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F44&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F44&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F44&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F44&BE$7,\"\")","v":""},{"$f":"IF(\n$AF44=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F44,\n$J:$J,\">=\"&VLOOKUP($F44&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F44&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F44&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F44&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F44&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F44&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F44&BF$7,\"\")","v":""},{"$f":"IF(\n$AF44=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F44,\n$J:$J,\">=\"&VLOOKUP($F44&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F44&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F44&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F44&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F44&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F44&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F44&BG$7,\"\")","v":""},{"$f":"IF(\n$AF44=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F44,\n$J:$J,\">=\"&VLOOKUP($F44&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F44&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F44&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F44&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F44&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F44&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F44&BH$7,\"\")","v":""},{"$f":"IF(\n$AF44=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F44,\n$J:$J,\">=\"&VLOOKUP($F44&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F44&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F44&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F44&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F44&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F44&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F44&BI$7,\"\")","v":""},{"$f":"IF(\n$AF44=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F44,\n$J:$J,\">=\"&VLOOKUP($F44&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F44&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F44&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F44&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F44&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F44&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F44&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF44=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F44,\n$J:$J,\">=\"&VLOOKUP($F44&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F44&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F44&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F44&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F44&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F44&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F44&BK$7,\"\")","v":""},{"$f":"IF(\n$AF44=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F44,\n$J:$J,\">=\"&VLOOKUP($F44&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F44&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F44&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F44&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F44&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F44&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F44&BL$7,\"\")","v":""},{"$f":"IF(\n$AF44=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F44,\n$J:$J,\">=\"&VLOOKUP($F44&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F44&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F44&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F44&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F44&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F44&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F44&BM$7,\"\")","v":""},{"$f":"IF(\n$AF44=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F44,\n$J:$J,\">=\"&VLOOKUP($F44&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F44&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F44&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F44&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F44&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F44&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F44&BN$7,\"\")","v":""},{"$f":"IF(\n$AF44=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F44,\n$J:$J,\">=\"&VLOOKUP($F44&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F44&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F44&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F44&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F44&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F44&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F44&BO$7,\"\")","v":""},{"$f":"IF(\n$AF44=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F44,\n$J:$J,\">=\"&VLOOKUP($F44&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F44&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F44&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F44&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F44&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F44&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F44&BP$7,\"\")","v":""},{"$f":"IF(\n$AF44=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F44,\n$J:$J,\">=\"&VLOOKUP($F44&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F44&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F44&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F44&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F44&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F44&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F44&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF44=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F44,\n$J:$J,\">=\"&VLOOKUP($F44&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F44&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F44&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F44&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F44&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F44&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F44&BR$7,\"\")","v":""},{"$f":"IF(\n$AF44=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F44,\n$J:$J,\">=\"&VLOOKUP($F44&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F44&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F44&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F44&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F44&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F44&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F44&BS$7,\"\")","v":""},{"$f":"IF(\n$AF44=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F44,\n$J:$J,\">=\"&VLOOKUP($F44&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F44&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F44&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F44&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F44&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F44&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F44&BT$7,\"\")","v":""},{"$f":"IF(\n$AF44=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F44,\n$J:$J,\">=\"&VLOOKUP($F44&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F44&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F44&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F44&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F44&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F44&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F44&BU$7,\"\")","v":""},{"$f":"IF(\n$AF44=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F44,\n$J:$J,\">=\"&VLOOKUP($F44&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F44&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F44&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F44&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F44&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F44&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F44&BV$7,\"\")","v":""},{"$f":"IF(\n$AF44=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F44,\n$J:$J,\">=\"&VLOOKUP($F44&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F44&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F44&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F44&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F44&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F44&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F44&BW$7,\"\")","v":""},{"$f":"IF(\n$AF44=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F44,\n$J:$J,\">=\"&VLOOKUP($F44&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F44&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F44&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F44&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F44&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F44&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F44&BX$7,\"\")","v":""},{"$f":"IF(\n$AF44=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F44,\n$J:$J,\">=\"&VLOOKUP($F44&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F44&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F44&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F44&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F44&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F44&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F44&BY$7,\"\")","v":""},{"$f":"IF(\n$AF44=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F44,\n$J:$J,\">=\"&VLOOKUP($F44&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F44&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F44&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F44&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F44&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F44&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F44&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF44=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F44,\n$J:$J,\">=\"&VLOOKUP($F44&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F44&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F44&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F44&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F44&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F44&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F44&CA$7,\"\")","v":""},{"$f":"IF(\n$AF44=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F44,\n$J:$J,\">=\"&VLOOKUP($F44&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F44&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F44&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F44&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F44&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F44&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F44&CB$7,\"\")","v":""},{"$f":"IF(\n$AF44=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F44,\n$J:$J,\">=\"&VLOOKUP($F44&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F44&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F44&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F44&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F44&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F44&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F44&CC$7,\"\")","v":""},{"$f":"IF(\n$AF44=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F44,\n$J:$J,\">=\"&VLOOKUP($F44&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F44&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F44&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F44&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F44&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F44&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F44&CD$7,\"\")","v":""},{"$f":"IF(\n$AF44=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F44,\n$J:$J,\">=\"&VLOOKUP($F44&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F44&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F44&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F44&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F44&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F44&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F44&CE$7,\"\")","v":""},null,"km/m3",{"$f":"IFERROR(VLOOKUP(E44,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},null,{"$f":"IF(OR($E44=\"BEV\",$E44=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F44,'BD3(GEI & Cont)'!$C:$C,$E44,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H44))*IFERROR(VLOOKUP($F44,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F44,A_FLOTA!$F:$BS,65,0),0)*W44,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F44,'BD3(GEI & Cont)'!$C:$C,$E44,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H44),'BD3(GEI & Cont)'!$D:$D,$I44)*IFERROR(VLOOKUP($F44,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F44,A_FLOTA!$F:$BS,65,0),0)*W44)","v":0},{"$f":"IF(OR($E44=\"BEV\",$E44=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F44,'BD3(GEI & Cont)'!$C:$C,$E44,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H44))*IFERROR(VLOOKUP($F44,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F44,A_FLOTA!$F:$BS,65,0),0)*W44,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F44,'BD3(GEI & Cont)'!$C:$C,$E44,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H44),'BD3(GEI & Cont)'!$D:$D,$I44)*IFERROR(VLOOKUP($F44,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F44,A_FLOTA!$F:$BS,65,0),0)*W44)","v":0},{"$f":"IF(OR($E44=\"BEV\",$E44=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F44,'BD3(GEI & Cont)'!$C:$C,$E44,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H44),'BD3(GEI & Cont)'!$D:$D,$I44)*IFERROR(VLOOKUP($F44,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F44,A_FLOTA!$F:$BS,65,0),0)*W44)","v":0},{"$f":"IF(OR($E44=\"BEV\",$E44=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F44,'BD3(GEI & Cont)'!$C:$C,$E44,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H44),'BD3(GEI & Cont)'!$D:$D,$I44)*IFERROR(VLOOKUP($F44,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F44,A_FLOTA!$F:$BS,65,0),0)*W44)","v":0},{"$f":"IF(OR($E44=\"BEV\",$E44=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F44,'BD3(GEI & Cont)'!$C:$C,$E44,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H44),'BD3(GEI & Cont)'!$D:$D,$I44)*IFERROR(VLOOKUP($F44,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F44,A_FLOTA!$F:$BS,65,0),0)*W44)","v":0},{"$f":"IF(OR($E44=\"BEV\",$E44=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F44,'BD3(GEI & Cont)'!$C:$C,$E44,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H44),'BD3(GEI & Cont)'!$D:$D,$I44)*IFERROR(VLOOKUP($F44,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F44,A_FLOTA!$F:$BS,65,0),0)*W44)","v":0},{"$f":"IF(OR($E44=\"BEV\",$E44=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F44,'BD3(GEI & Cont)'!$C:$C,$E44,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H44),'BD3(GEI & Cont)'!$D:$D,$I44)*IFERROR(VLOOKUP($F44,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F44,A_FLOTA!$F:$BS,65,0),0)*W44)","v":0},{"$f":"IF(OR($E44=\"BEV\",$E44=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F44,'BD3(GEI & Cont)'!$C:$C,$E44,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H44),'BD3(GEI & Cont)'!$D:$D,$I44)*IFERROR(VLOOKUP($F44,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F44,A_FLOTA!$F:$BS,65,0),0)*W44)","v":0},{"$f":"IF(OR($E44=\"BEV\",$E44=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F44,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F44,A_FLOTA!$F:$BS,65,0),0)*W44*IF($E44=\"BEV\",$M44,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F44,'BD3(GEI & Cont)'!$C:$C,$E44,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H44),'BD3(GEI & Cont)'!$D:$D,$I44)*IFERROR(VLOOKUP($F44,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F44,A_FLOTA!$F:$BS,65,0),0)*W44*IF($E44=\"BEV\",$M44,1))","v":0},0,0,null,{"$f":"IFERROR(W44*IFERROR(VLOOKUP(F44,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F44,A_FLOTA!$F:$BS,65,0),\"\")*AF44,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F44,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F44,A_FLOTA!$F:$BS,65,0),0)*W44*M44","v":0},0,30,null,0.40625,81656250,188940000,107283750,1788062.5,2760081.75,4548144.25,272888655,83948655]
[38,"Mercedes-Benz","GLC 300E",2020,"PHEV","Camioneta",5,0,"Gasolina",315,700,"L/km",4.1999160016799666E-2,null,900,40,215000000,"NO",{"$f":"IFERROR($Q45*(1-(-INDIRECT(\"CAPEX_\"&E45)))^(AÑO_OBJETIVO-$D45),0)","v":215000000},{"$f":"+IFERROR(S45/(1+INDIRECT(\"I_\"&E45)+INDIRECT(\"A_\"&E45)),0)","v":195454545.45454544},{"$f":"IFERROR(T45*INDIRECT(\"I_\"&E45),0)","v":9772727.2727272715},{"$f":"IFERROR(T45*INDIRECT(\"A_\"&E45),0)","v":9772727.2727272715},{"$f":"IFERROR(INDIRECT(\"V_\"&E45),0)","v":8},204250000,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F45,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q45,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},4004375,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N45,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W45,(VLOOKUP(IF(OR(F45=\"Camión\",F45=\"TRACTOMULA\"),H45,N45),INDIRECT(\"SOAT_\"&VLOOKUP(F45,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W45>9,9,W45))+VLOOKUP(IF(OR(F45=\"Camión\",F45=\"TRACTOMULA\"),H45,N45),INDIRECT(\"SOAT_\"&VLOOKUP(F45,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W45-9)<0,0,(W45-9))),0)","v":5730000},89795825,{"$f":"IF(E45=\"ICE\",INDIRECT(\"CM_\"&E45&\"_\"&LEFT(F45,4))*IFERROR(VLOOKUP(F45,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F45,A_FLOTA!$F:$BS,65,0),0)*W45,IFERROR((INDIRECT(\"CM_\"&E45&\"_\"&LEFT(F45,4)))*IFERROR(VLOOKUP(F45,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F45,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E45))^(W45))/(1-(1-INDIRECT(\"REDUC_CM_\"&E45))),0))","v":0},{"$f":"IFERROR((IFERROR(M45*IFERROR(VLOOKUP(F45,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F45,A_FLOTA!$F:$BS,65,0),0)*W45*AVERAGEIFS(\nINDIRECT(E45&\"_\"&LEFT(I45,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W45,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG45,VALORES!$D$1:$D$10,CH45),0))*(O45/(O45+P45))+(IFERROR(M45*IFERROR(VLOOKUP(F45,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F45,A_FLOTA!$F:$BS,65,0),0)*W45*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W45,12,31)),0))*(P45/(O45+P45)),0)","v":0},{"$f":"IF(E45=\"BEV\",IF(INDIRECT(\"VB_\"&E45)<W45,IFERROR(INT(W45/INDIRECT(\"VB_\"&E45))*(Q45*(1-(-INDIRECT(\"CAPEX_\"&E45)))^(INDIRECT(\"VB_\"&E45))*INDIRECT(\"CB_\"&E45)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T45:AE45)/(VLOOKUP(F45,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F45,A_FLOTA!$F:$BS,65,0)*W45)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF45=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F45,\n$J:$J,\">=\"&VLOOKUP($F45&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F45&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F45&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F45&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F45&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F45&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F45&AH$7,\"\")","v":""},{"$f":"IF(\n$AF45=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F45,\n$J:$J,\">=\"&VLOOKUP($F45&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F45&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F45&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F45&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F45&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F45&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F45&AI$7,\"\")","v":""},{"$f":"IF(\n$AF45=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F45,\n$J:$J,\">=\"&VLOOKUP($F45&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F45&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F45&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F45&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F45&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F45&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F45&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF45=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F45,\n$J:$J,\">=\"&VLOOKUP($F45&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F45&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F45&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F45&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F45&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F45&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F45&AK$7,\"\")","v":""},{"$f":"IF(\n$AF45=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F45,\n$J:$J,\">=\"&VLOOKUP($F45&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F45&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F45&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F45&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F45&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F45&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F45&AL$7,\"\")","v":""},{"$f":"IF(\n$AF45=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F45,\n$J:$J,\">=\"&VLOOKUP($F45&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F45&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F45&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F45&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F45&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F45&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F45&AM$7,\"\")","v":""},{"$f":"IF(\n$AF45=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F45,\n$J:$J,\">=\"&VLOOKUP($F45&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F45&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F45&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F45&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F45&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F45&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F45&AN$7,\"\")","v":""},{"$f":"IF(\n$AF45=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F45,\n$J:$J,\">=\"&VLOOKUP($F45&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F45&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F45&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F45&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F45&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F45&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F45&AO$7,\"\")","v":""},{"$f":"IF(\n$AF45=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F45,\n$J:$J,\">=\"&VLOOKUP($F45&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F45&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F45&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F45&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F45&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F45&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F45&AP$7,\"\")","v":""},{"$f":"IF(\n$AF45=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F45,\n$J:$J,\">=\"&VLOOKUP($F45&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F45&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F45&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F45&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F45&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F45&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F45&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF45=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F45,\n$J:$J,\">=\"&VLOOKUP($F45&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F45&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F45&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F45&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F45&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F45&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F45&AR$7,\"\")","v":""},{"$f":"IF(\n$AF45=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F45,\n$J:$J,\">=\"&VLOOKUP($F45&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F45&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F45&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F45&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F45&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F45&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F45&AS$7,\"\")","v":""},{"$f":"IF(\n$AF45=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F45,\n$J:$J,\">=\"&VLOOKUP($F45&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F45&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F45&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F45&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F45&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F45&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F45&AT$7,\"\")","v":""},{"$f":"IF(\n$AF45=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F45,\n$J:$J,\">=\"&VLOOKUP($F45&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F45&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F45&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F45&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F45&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F45&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F45&AU$7,\"\")","v":""},{"$f":"IF(\n$AF45=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F45,\n$J:$J,\">=\"&VLOOKUP($F45&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F45&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F45&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F45&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F45&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F45&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F45&AV$7,\"\")","v":""},{"$f":"IF(\n$AF45=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F45,\n$J:$J,\">=\"&VLOOKUP($F45&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F45&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F45&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F45&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F45&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F45&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F45&AW$7,\"\")","v":""},{"$f":"IF(\n$AF45=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F45,\n$J:$J,\">=\"&VLOOKUP($F45&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F45&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F45&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F45&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F45&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F45&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F45&AX$7,\"\")","v":""},{"$f":"IF(\n$AF45=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F45,\n$J:$J,\">=\"&VLOOKUP($F45&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F45&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F45&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F45&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F45&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F45&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F45&AY$7,\"\")","v":""},{"$f":"IF(\n$AF45=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F45,\n$J:$J,\">=\"&VLOOKUP($F45&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F45&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F45&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F45&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F45&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F45&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F45&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF45=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F45,\n$J:$J,\">=\"&VLOOKUP($F45&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F45&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F45&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F45&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F45&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F45&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F45&BA$7,\"\")","v":""},{"$f":"IF(\n$AF45=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F45,\n$J:$J,\">=\"&VLOOKUP($F45&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F45&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F45&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F45&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F45&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F45&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F45&BB$7,\"\")","v":""},{"$f":"IF(\n$AF45=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F45,\n$J:$J,\">=\"&VLOOKUP($F45&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F45&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F45&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F45&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F45&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F45&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F45&BC$7,\"\")","v":""},{"$f":"IF(\n$AF45=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F45,\n$J:$J,\">=\"&VLOOKUP($F45&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F45&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F45&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F45&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F45&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F45&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F45&BD$7,\"\")","v":""},{"$f":"IF(\n$AF45=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F45,\n$J:$J,\">=\"&VLOOKUP($F45&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F45&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F45&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F45&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F45&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F45&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F45&BE$7,\"\")","v":""},{"$f":"IF(\n$AF45=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F45,\n$J:$J,\">=\"&VLOOKUP($F45&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F45&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F45&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F45&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F45&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F45&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F45&BF$7,\"\")","v":""},{"$f":"IF(\n$AF45=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F45,\n$J:$J,\">=\"&VLOOKUP($F45&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F45&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F45&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F45&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F45&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F45&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F45&BG$7,\"\")","v":""},{"$f":"IF(\n$AF45=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F45,\n$J:$J,\">=\"&VLOOKUP($F45&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F45&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F45&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F45&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F45&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F45&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F45&BH$7,\"\")","v":""},{"$f":"IF(\n$AF45=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F45,\n$J:$J,\">=\"&VLOOKUP($F45&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F45&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F45&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F45&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F45&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F45&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F45&BI$7,\"\")","v":""},{"$f":"IF(\n$AF45=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F45,\n$J:$J,\">=\"&VLOOKUP($F45&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F45&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F45&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F45&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F45&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F45&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F45&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF45=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F45,\n$J:$J,\">=\"&VLOOKUP($F45&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F45&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F45&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F45&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F45&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F45&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F45&BK$7,\"\")","v":""},{"$f":"IF(\n$AF45=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F45,\n$J:$J,\">=\"&VLOOKUP($F45&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F45&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F45&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F45&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F45&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F45&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F45&BL$7,\"\")","v":""},{"$f":"IF(\n$AF45=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F45,\n$J:$J,\">=\"&VLOOKUP($F45&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F45&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F45&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F45&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F45&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F45&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F45&BM$7,\"\")","v":""},{"$f":"IF(\n$AF45=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F45,\n$J:$J,\">=\"&VLOOKUP($F45&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F45&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F45&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F45&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F45&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F45&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F45&BN$7,\"\")","v":""},{"$f":"IF(\n$AF45=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F45,\n$J:$J,\">=\"&VLOOKUP($F45&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F45&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F45&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F45&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F45&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F45&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F45&BO$7,\"\")","v":""},{"$f":"IF(\n$AF45=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F45,\n$J:$J,\">=\"&VLOOKUP($F45&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F45&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F45&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F45&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F45&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F45&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F45&BP$7,\"\")","v":""},{"$f":"IF(\n$AF45=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F45,\n$J:$J,\">=\"&VLOOKUP($F45&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F45&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F45&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F45&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F45&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F45&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F45&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF45=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F45,\n$J:$J,\">=\"&VLOOKUP($F45&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F45&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F45&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F45&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F45&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F45&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F45&BR$7,\"\")","v":""},{"$f":"IF(\n$AF45=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F45,\n$J:$J,\">=\"&VLOOKUP($F45&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F45&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F45&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F45&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F45&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F45&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F45&BS$7,\"\")","v":""},{"$f":"IF(\n$AF45=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F45,\n$J:$J,\">=\"&VLOOKUP($F45&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F45&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F45&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F45&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F45&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F45&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F45&BT$7,\"\")","v":""},{"$f":"IF(\n$AF45=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F45,\n$J:$J,\">=\"&VLOOKUP($F45&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F45&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F45&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F45&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F45&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F45&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F45&BU$7,\"\")","v":""},{"$f":"IF(\n$AF45=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F45,\n$J:$J,\">=\"&VLOOKUP($F45&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F45&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F45&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F45&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F45&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F45&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F45&BV$7,\"\")","v":""},{"$f":"IF(\n$AF45=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F45,\n$J:$J,\">=\"&VLOOKUP($F45&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F45&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F45&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F45&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F45&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F45&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F45&BW$7,\"\")","v":""},{"$f":"IF(\n$AF45=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F45,\n$J:$J,\">=\"&VLOOKUP($F45&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F45&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F45&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F45&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F45&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F45&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F45&BX$7,\"\")","v":""},{"$f":"IF(\n$AF45=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F45,\n$J:$J,\">=\"&VLOOKUP($F45&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F45&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F45&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F45&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F45&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F45&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F45&BY$7,\"\")","v":""},{"$f":"IF(\n$AF45=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F45,\n$J:$J,\">=\"&VLOOKUP($F45&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F45&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F45&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F45&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F45&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F45&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F45&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF45=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F45,\n$J:$J,\">=\"&VLOOKUP($F45&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F45&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F45&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F45&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F45&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F45&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F45&CA$7,\"\")","v":""},{"$f":"IF(\n$AF45=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F45,\n$J:$J,\">=\"&VLOOKUP($F45&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F45&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F45&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F45&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F45&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F45&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F45&CB$7,\"\")","v":""},{"$f":"IF(\n$AF45=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F45,\n$J:$J,\">=\"&VLOOKUP($F45&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F45&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F45&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F45&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F45&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F45&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F45&CC$7,\"\")","v":""},{"$f":"IF(\n$AF45=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F45,\n$J:$J,\">=\"&VLOOKUP($F45&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F45&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F45&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F45&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F45&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F45&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F45&CD$7,\"\")","v":""},{"$f":"IF(\n$AF45=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F45,\n$J:$J,\">=\"&VLOOKUP($F45&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F45&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F45&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F45&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F45&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F45&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F45&CE$7,\"\")","v":""},null,"L/km",{"$f":"IFERROR(VLOOKUP(E45,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},null,{"$f":"IF(OR($E45=\"BEV\",$E45=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F45,'BD3(GEI & Cont)'!$C:$C,$E45,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H45))*IFERROR(VLOOKUP($F45,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F45,A_FLOTA!$F:$BS,65,0),0)*W45,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F45,'BD3(GEI & Cont)'!$C:$C,$E45,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H45),'BD3(GEI & Cont)'!$D:$D,$I45)*IFERROR(VLOOKUP($F45,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F45,A_FLOTA!$F:$BS,65,0),0)*W45)","v":0},{"$f":"IF(OR($E45=\"BEV\",$E45=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F45,'BD3(GEI & Cont)'!$C:$C,$E45,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H45))*IFERROR(VLOOKUP($F45,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F45,A_FLOTA!$F:$BS,65,0),0)*W45,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F45,'BD3(GEI & Cont)'!$C:$C,$E45,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H45),'BD3(GEI & Cont)'!$D:$D,$I45)*IFERROR(VLOOKUP($F45,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F45,A_FLOTA!$F:$BS,65,0),0)*W45)","v":0},{"$f":"IF(OR($E45=\"BEV\",$E45=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F45,'BD3(GEI & Cont)'!$C:$C,$E45,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H45),'BD3(GEI & Cont)'!$D:$D,$I45)*IFERROR(VLOOKUP($F45,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F45,A_FLOTA!$F:$BS,65,0),0)*W45)","v":0},{"$f":"IF(OR($E45=\"BEV\",$E45=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F45,'BD3(GEI & Cont)'!$C:$C,$E45,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H45),'BD3(GEI & Cont)'!$D:$D,$I45)*IFERROR(VLOOKUP($F45,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F45,A_FLOTA!$F:$BS,65,0),0)*W45)","v":0},{"$f":"IF(OR($E45=\"BEV\",$E45=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F45,'BD3(GEI & Cont)'!$C:$C,$E45,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H45),'BD3(GEI & Cont)'!$D:$D,$I45)*IFERROR(VLOOKUP($F45,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F45,A_FLOTA!$F:$BS,65,0),0)*W45)","v":0},{"$f":"IF(OR($E45=\"BEV\",$E45=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F45,'BD3(GEI & Cont)'!$C:$C,$E45,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H45),'BD3(GEI & Cont)'!$D:$D,$I45)*IFERROR(VLOOKUP($F45,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F45,A_FLOTA!$F:$BS,65,0),0)*W45)","v":0},{"$f":"IF(OR($E45=\"BEV\",$E45=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F45,'BD3(GEI & Cont)'!$C:$C,$E45,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H45),'BD3(GEI & Cont)'!$D:$D,$I45)*IFERROR(VLOOKUP($F45,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F45,A_FLOTA!$F:$BS,65,0),0)*W45)","v":0},{"$f":"IF(OR($E45=\"BEV\",$E45=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F45,'BD3(GEI & Cont)'!$C:$C,$E45,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H45),'BD3(GEI & Cont)'!$D:$D,$I45)*IFERROR(VLOOKUP($F45,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F45,A_FLOTA!$F:$BS,65,0),0)*W45)","v":0},{"$f":"IF(OR($E45=\"BEV\",$E45=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F45,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F45,A_FLOTA!$F:$BS,65,0),0)*W45*IF($E45=\"BEV\",$M45,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F45,'BD3(GEI & Cont)'!$C:$C,$E45,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H45),'BD3(GEI & Cont)'!$D:$D,$I45)*IFERROR(VLOOKUP($F45,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F45,A_FLOTA!$F:$BS,65,0),0)*W45*IF($E45=\"BEV\",$M45,1))","v":0},0,0,null,{"$f":"IFERROR(W45*IFERROR(VLOOKUP(F45,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F45,A_FLOTA!$F:$BS,65,0),\"\")*AF45,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F45,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F45,A_FLOTA!$F:$BS,65,0),0)*W45*M45","v":0},0,5,null,0.40625,87343750,202100000,114756250,1912604.1666666667,2952326.25,4864930.416666667,291895825,89795825]
[39,"Sunlong","KMU380 8m 50 pax",2020,"GNC","Bus",50,0,"GNC",180,650,"km/m3",1.8,null,450,0,225000000,"NO",{"$f":"IFERROR($Q46*(1-(-INDIRECT(\"CAPEX_\"&E46)))^(AÑO_OBJETIVO-$D46),0)","v":225000000},{"$f":"+IFERROR(S46/(1+INDIRECT(\"I_\"&E46)+INDIRECT(\"A_\"&E46)),0)","v":161870503.59712231},{"$f":"IFERROR(T46*INDIRECT(\"I_\"&E46),0)","v":30755395.68345324},{"$f":"IFERROR(T46*INDIRECT(\"A_\"&E46),0)","v":32374100.719424464},{"$f":"IFERROR(INDIRECT(\"V_\"&E46),0)","v":8},213750000,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F46,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q46,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},4190625,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N46,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W46,(VLOOKUP(IF(OR(F46=\"Camión\",F46=\"TRACTOMULA\"),H46,N46),INDIRECT(\"SOAT_\"&VLOOKUP(F46,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W46>9,9,W46))+VLOOKUP(IF(OR(F46=\"Camión\",F46=\"TRACTOMULA\"),H46,N46),INDIRECT(\"SOAT_\"&VLOOKUP(F46,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W46-9)<0,0,(W46-9))),0)","v":5730000},93972375,{"$f":"IF(E46=\"ICE\",INDIRECT(\"CM_\"&E46&\"_\"&LEFT(F46,4))*IFERROR(VLOOKUP(F46,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F46,A_FLOTA!$F:$BS,65,0),0)*W46,IFERROR((INDIRECT(\"CM_\"&E46&\"_\"&LEFT(F46,4)))*IFERROR(VLOOKUP(F46,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F46,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E46))^(W46))/(1-(1-INDIRECT(\"REDUC_CM_\"&E46))),0))","v":0},{"$f":"IFERROR((IFERROR(M46*IFERROR(VLOOKUP(F46,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F46,A_FLOTA!$F:$BS,65,0),0)*W46*AVERAGEIFS(\nINDIRECT(E46&\"_\"&LEFT(I46,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W46,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG46,VALORES!$D$1:$D$10,CH46),0))*(O46/(O46+P46))+(IFERROR(M46*IFERROR(VLOOKUP(F46,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F46,A_FLOTA!$F:$BS,65,0),0)*W46*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W46,12,31)),0))*(P46/(O46+P46)),0)","v":0},{"$f":"IF(E46=\"BEV\",IF(INDIRECT(\"VB_\"&E46)<W46,IFERROR(INT(W46/INDIRECT(\"VB_\"&E46))*(Q46*(1-(-INDIRECT(\"CAPEX_\"&E46)))^(INDIRECT(\"VB_\"&E46))*INDIRECT(\"CB_\"&E46)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T46:AE46)/(VLOOKUP(F46,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F46,A_FLOTA!$F:$BS,65,0)*W46)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF46=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F46,\n$J:$J,\">=\"&VLOOKUP($F46&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F46&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F46&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F46&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F46&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F46&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F46&AH$7,\"\")","v":""},{"$f":"IF(\n$AF46=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F46,\n$J:$J,\">=\"&VLOOKUP($F46&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F46&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F46&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F46&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F46&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F46&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F46&AI$7,\"\")","v":""},{"$f":"IF(\n$AF46=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F46,\n$J:$J,\">=\"&VLOOKUP($F46&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F46&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F46&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F46&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F46&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F46&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F46&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF46=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F46,\n$J:$J,\">=\"&VLOOKUP($F46&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F46&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F46&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F46&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F46&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F46&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F46&AK$7,\"\")","v":""},{"$f":"IF(\n$AF46=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F46,\n$J:$J,\">=\"&VLOOKUP($F46&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F46&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F46&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F46&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F46&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F46&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F46&AL$7,\"\")","v":""},{"$f":"IF(\n$AF46=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F46,\n$J:$J,\">=\"&VLOOKUP($F46&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F46&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F46&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F46&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F46&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F46&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F46&AM$7,\"\")","v":""},{"$f":"IF(\n$AF46=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F46,\n$J:$J,\">=\"&VLOOKUP($F46&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F46&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F46&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F46&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F46&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F46&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F46&AN$7,\"\")","v":""},{"$f":"IF(\n$AF46=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F46,\n$J:$J,\">=\"&VLOOKUP($F46&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F46&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F46&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F46&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F46&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F46&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F46&AO$7,\"\")","v":""},{"$f":"IF(\n$AF46=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F46,\n$J:$J,\">=\"&VLOOKUP($F46&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F46&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F46&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F46&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F46&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F46&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F46&AP$7,\"\")","v":""},{"$f":"IF(\n$AF46=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F46,\n$J:$J,\">=\"&VLOOKUP($F46&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F46&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F46&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F46&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F46&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F46&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F46&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF46=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F46,\n$J:$J,\">=\"&VLOOKUP($F46&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F46&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F46&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F46&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F46&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F46&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F46&AR$7,\"\")","v":""},{"$f":"IF(\n$AF46=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F46,\n$J:$J,\">=\"&VLOOKUP($F46&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F46&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F46&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F46&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F46&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F46&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F46&AS$7,\"\")","v":""},{"$f":"IF(\n$AF46=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F46,\n$J:$J,\">=\"&VLOOKUP($F46&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F46&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F46&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F46&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F46&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F46&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F46&AT$7,\"\")","v":""},{"$f":"IF(\n$AF46=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F46,\n$J:$J,\">=\"&VLOOKUP($F46&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F46&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F46&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F46&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F46&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F46&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F46&AU$7,\"\")","v":""},{"$f":"IF(\n$AF46=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F46,\n$J:$J,\">=\"&VLOOKUP($F46&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F46&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F46&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F46&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F46&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F46&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F46&AV$7,\"\")","v":""},{"$f":"IF(\n$AF46=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F46,\n$J:$J,\">=\"&VLOOKUP($F46&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F46&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F46&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F46&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F46&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F46&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F46&AW$7,\"\")","v":""},{"$f":"IF(\n$AF46=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F46,\n$J:$J,\">=\"&VLOOKUP($F46&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F46&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F46&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F46&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F46&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F46&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F46&AX$7,\"\")","v":""},{"$f":"IF(\n$AF46=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F46,\n$J:$J,\">=\"&VLOOKUP($F46&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F46&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F46&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F46&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F46&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F46&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F46&AY$7,\"\")","v":""},{"$f":"IF(\n$AF46=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F46,\n$J:$J,\">=\"&VLOOKUP($F46&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F46&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F46&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F46&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F46&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F46&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F46&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF46=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F46,\n$J:$J,\">=\"&VLOOKUP($F46&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F46&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F46&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F46&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F46&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F46&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F46&BA$7,\"\")","v":""},{"$f":"IF(\n$AF46=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F46,\n$J:$J,\">=\"&VLOOKUP($F46&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F46&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F46&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F46&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F46&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F46&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F46&BB$7,\"\")","v":""},{"$f":"IF(\n$AF46=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F46,\n$J:$J,\">=\"&VLOOKUP($F46&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F46&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F46&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F46&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F46&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F46&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F46&BC$7,\"\")","v":""},{"$f":"IF(\n$AF46=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F46,\n$J:$J,\">=\"&VLOOKUP($F46&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F46&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F46&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F46&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F46&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F46&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F46&BD$7,\"\")","v":""},{"$f":"IF(\n$AF46=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F46,\n$J:$J,\">=\"&VLOOKUP($F46&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F46&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F46&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F46&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F46&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F46&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F46&BE$7,\"\")","v":""},{"$f":"IF(\n$AF46=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F46,\n$J:$J,\">=\"&VLOOKUP($F46&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F46&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F46&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F46&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F46&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F46&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F46&BF$7,\"\")","v":""},{"$f":"IF(\n$AF46=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F46,\n$J:$J,\">=\"&VLOOKUP($F46&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F46&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F46&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F46&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F46&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F46&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F46&BG$7,\"\")","v":""},{"$f":"IF(\n$AF46=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F46,\n$J:$J,\">=\"&VLOOKUP($F46&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F46&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F46&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F46&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F46&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F46&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F46&BH$7,\"\")","v":""},{"$f":"IF(\n$AF46=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F46,\n$J:$J,\">=\"&VLOOKUP($F46&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F46&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F46&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F46&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F46&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F46&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F46&BI$7,\"\")","v":""},{"$f":"IF(\n$AF46=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F46,\n$J:$J,\">=\"&VLOOKUP($F46&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F46&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F46&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F46&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F46&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F46&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F46&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF46=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F46,\n$J:$J,\">=\"&VLOOKUP($F46&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F46&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F46&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F46&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F46&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F46&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F46&BK$7,\"\")","v":""},{"$f":"IF(\n$AF46=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F46,\n$J:$J,\">=\"&VLOOKUP($F46&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F46&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F46&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F46&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F46&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F46&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F46&BL$7,\"\")","v":""},{"$f":"IF(\n$AF46=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F46,\n$J:$J,\">=\"&VLOOKUP($F46&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F46&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F46&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F46&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F46&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F46&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F46&BM$7,\"\")","v":""},{"$f":"IF(\n$AF46=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F46,\n$J:$J,\">=\"&VLOOKUP($F46&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F46&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F46&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F46&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F46&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F46&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F46&BN$7,\"\")","v":""},{"$f":"IF(\n$AF46=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F46,\n$J:$J,\">=\"&VLOOKUP($F46&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F46&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F46&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F46&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F46&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F46&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F46&BO$7,\"\")","v":""},{"$f":"IF(\n$AF46=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F46,\n$J:$J,\">=\"&VLOOKUP($F46&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F46&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F46&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F46&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F46&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F46&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F46&BP$7,\"\")","v":""},{"$f":"IF(\n$AF46=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F46,\n$J:$J,\">=\"&VLOOKUP($F46&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F46&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F46&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F46&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F46&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F46&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F46&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF46=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F46,\n$J:$J,\">=\"&VLOOKUP($F46&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F46&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F46&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F46&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F46&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F46&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F46&BR$7,\"\")","v":""},{"$f":"IF(\n$AF46=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F46,\n$J:$J,\">=\"&VLOOKUP($F46&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F46&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F46&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F46&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F46&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F46&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F46&BS$7,\"\")","v":""},{"$f":"IF(\n$AF46=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F46,\n$J:$J,\">=\"&VLOOKUP($F46&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F46&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F46&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F46&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F46&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F46&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F46&BT$7,\"\")","v":""},{"$f":"IF(\n$AF46=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F46,\n$J:$J,\">=\"&VLOOKUP($F46&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F46&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F46&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F46&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F46&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F46&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F46&BU$7,\"\")","v":""},{"$f":"IF(\n$AF46=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F46,\n$J:$J,\">=\"&VLOOKUP($F46&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F46&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F46&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F46&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F46&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F46&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F46&BV$7,\"\")","v":""},{"$f":"IF(\n$AF46=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F46,\n$J:$J,\">=\"&VLOOKUP($F46&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F46&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F46&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F46&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F46&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F46&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F46&BW$7,\"\")","v":""},{"$f":"IF(\n$AF46=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F46,\n$J:$J,\">=\"&VLOOKUP($F46&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F46&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F46&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F46&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F46&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F46&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F46&BX$7,\"\")","v":""},{"$f":"IF(\n$AF46=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F46,\n$J:$J,\">=\"&VLOOKUP($F46&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F46&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F46&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F46&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F46&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F46&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F46&BY$7,\"\")","v":""},{"$f":"IF(\n$AF46=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F46,\n$J:$J,\">=\"&VLOOKUP($F46&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F46&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F46&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F46&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F46&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F46&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F46&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF46=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F46,\n$J:$J,\">=\"&VLOOKUP($F46&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F46&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F46&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F46&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F46&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F46&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F46&CA$7,\"\")","v":""},{"$f":"IF(\n$AF46=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F46,\n$J:$J,\">=\"&VLOOKUP($F46&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F46&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F46&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F46&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F46&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F46&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F46&CB$7,\"\")","v":""},{"$f":"IF(\n$AF46=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F46,\n$J:$J,\">=\"&VLOOKUP($F46&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F46&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F46&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F46&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F46&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F46&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F46&CC$7,\"\")","v":""},{"$f":"IF(\n$AF46=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F46,\n$J:$J,\">=\"&VLOOKUP($F46&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F46&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F46&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F46&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F46&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F46&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F46&CD$7,\"\")","v":""},{"$f":"IF(\n$AF46=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F46,\n$J:$J,\">=\"&VLOOKUP($F46&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F46&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F46&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F46&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F46&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F46&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F46&CE$7,\"\")","v":""},null,"km/m3",{"$f":"IFERROR(VLOOKUP(E46,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},null,{"$f":"IF(OR($E46=\"BEV\",$E46=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F46,'BD3(GEI & Cont)'!$C:$C,$E46,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H46))*IFERROR(VLOOKUP($F46,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F46,A_FLOTA!$F:$BS,65,0),0)*W46,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F46,'BD3(GEI & Cont)'!$C:$C,$E46,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H46),'BD3(GEI & Cont)'!$D:$D,$I46)*IFERROR(VLOOKUP($F46,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F46,A_FLOTA!$F:$BS,65,0),0)*W46)","v":0},{"$f":"IF(OR($E46=\"BEV\",$E46=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F46,'BD3(GEI & Cont)'!$C:$C,$E46,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H46))*IFERROR(VLOOKUP($F46,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F46,A_FLOTA!$F:$BS,65,0),0)*W46,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F46,'BD3(GEI & Cont)'!$C:$C,$E46,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H46),'BD3(GEI & Cont)'!$D:$D,$I46)*IFERROR(VLOOKUP($F46,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F46,A_FLOTA!$F:$BS,65,0),0)*W46)","v":0},{"$f":"IF(OR($E46=\"BEV\",$E46=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F46,'BD3(GEI & Cont)'!$C:$C,$E46,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H46),'BD3(GEI & Cont)'!$D:$D,$I46)*IFERROR(VLOOKUP($F46,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F46,A_FLOTA!$F:$BS,65,0),0)*W46)","v":0},{"$f":"IF(OR($E46=\"BEV\",$E46=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F46,'BD3(GEI & Cont)'!$C:$C,$E46,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H46),'BD3(GEI & Cont)'!$D:$D,$I46)*IFERROR(VLOOKUP($F46,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F46,A_FLOTA!$F:$BS,65,0),0)*W46)","v":0},{"$f":"IF(OR($E46=\"BEV\",$E46=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F46,'BD3(GEI & Cont)'!$C:$C,$E46,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H46),'BD3(GEI & Cont)'!$D:$D,$I46)*IFERROR(VLOOKUP($F46,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F46,A_FLOTA!$F:$BS,65,0),0)*W46)","v":0},{"$f":"IF(OR($E46=\"BEV\",$E46=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F46,'BD3(GEI & Cont)'!$C:$C,$E46,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H46),'BD3(GEI & Cont)'!$D:$D,$I46)*IFERROR(VLOOKUP($F46,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F46,A_FLOTA!$F:$BS,65,0),0)*W46)","v":0},{"$f":"IF(OR($E46=\"BEV\",$E46=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F46,'BD3(GEI & Cont)'!$C:$C,$E46,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H46),'BD3(GEI & Cont)'!$D:$D,$I46)*IFERROR(VLOOKUP($F46,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F46,A_FLOTA!$F:$BS,65,0),0)*W46)","v":0},{"$f":"IF(OR($E46=\"BEV\",$E46=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F46,'BD3(GEI & Cont)'!$C:$C,$E46,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H46),'BD3(GEI & Cont)'!$D:$D,$I46)*IFERROR(VLOOKUP($F46,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F46,A_FLOTA!$F:$BS,65,0),0)*W46)","v":0},{"$f":"IF(OR($E46=\"BEV\",$E46=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F46,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F46,A_FLOTA!$F:$BS,65,0),0)*W46*IF($E46=\"BEV\",$M46,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F46,'BD3(GEI & Cont)'!$C:$C,$E46,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H46),'BD3(GEI & Cont)'!$D:$D,$I46)*IFERROR(VLOOKUP($F46,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F46,A_FLOTA!$F:$BS,65,0),0)*W46*IF($E46=\"BEV\",$M46,1))","v":0},0,0,null,{"$f":"IFERROR(W46*IFERROR(VLOOKUP(F46,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F46,A_FLOTA!$F:$BS,65,0),\"\")*AF46,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F46,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F46,A_FLOTA!$F:$BS,65,0),0)*W46*M46","v":0},0,50,null,0.40625,91406250,211500000,120093750,2001562.5,3089643.75,5091206.25,305472375,93972375]
[40,"BMW","530e",2020,"PHEV","Automóvil",5,0,"Gasolina",288,420,"L/km",4.2000000000000003E-2,null,900,33,230000000,"NO",{"$f":"IFERROR($Q47*(1-(-INDIRECT(\"CAPEX_\"&E47)))^(AÑO_OBJETIVO-$D47),0)","v":230000000},{"$f":"+IFERROR(S47/(1+INDIRECT(\"I_\"&E47)+INDIRECT(\"A_\"&E47)),0)","v":209090909.09090906},{"$f":"IFERROR(T47*INDIRECT(\"I_\"&E47),0)","v":10454545.454545453},{"$f":"IFERROR(T47*INDIRECT(\"A_\"&E47),0)","v":10454545.454545453},{"$f":"IFERROR(INDIRECT(\"V_\"&E47),0)","v":8},218500000,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F47,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q47,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},4283750,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N47,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W47,(VLOOKUP(IF(OR(F47=\"Camión\",F47=\"TRACTOMULA\"),H47,N47),INDIRECT(\"SOAT_\"&VLOOKUP(F47,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W47>9,9,W47))+VLOOKUP(IF(OR(F47=\"Camión\",F47=\"TRACTOMULA\"),H47,N47),INDIRECT(\"SOAT_\"&VLOOKUP(F47,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W47-9)<0,0,(W47-9))),0)","v":5730000},96060650,{"$f":"IF(E47=\"ICE\",INDIRECT(\"CM_\"&E47&\"_\"&LEFT(F47,4))*IFERROR(VLOOKUP(F47,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F47,A_FLOTA!$F:$BS,65,0),0)*W47,IFERROR((INDIRECT(\"CM_\"&E47&\"_\"&LEFT(F47,4)))*IFERROR(VLOOKUP(F47,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F47,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E47))^(W47))/(1-(1-INDIRECT(\"REDUC_CM_\"&E47))),0))","v":0},{"$f":"IFERROR((IFERROR(M47*IFERROR(VLOOKUP(F47,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F47,A_FLOTA!$F:$BS,65,0),0)*W47*AVERAGEIFS(\nINDIRECT(E47&\"_\"&LEFT(I47,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W47,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG47,VALORES!$D$1:$D$10,CH47),0))*(O47/(O47+P47))+(IFERROR(M47*IFERROR(VLOOKUP(F47,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F47,A_FLOTA!$F:$BS,65,0),0)*W47*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W47,12,31)),0))*(P47/(O47+P47)),0)","v":0},{"$f":"IF(E47=\"BEV\",IF(INDIRECT(\"VB_\"&E47)<W47,IFERROR(INT(W47/INDIRECT(\"VB_\"&E47))*(Q47*(1-(-INDIRECT(\"CAPEX_\"&E47)))^(INDIRECT(\"VB_\"&E47))*INDIRECT(\"CB_\"&E47)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T47:AE47)/(VLOOKUP(F47,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F47,A_FLOTA!$F:$BS,65,0)*W47)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF47=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F47,\n$J:$J,\">=\"&VLOOKUP($F47&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F47&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F47&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F47&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F47&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F47&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F47&AH$7,\"\")","v":""},{"$f":"IF(\n$AF47=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F47,\n$J:$J,\">=\"&VLOOKUP($F47&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F47&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F47&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F47&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F47&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F47&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F47&AI$7,\"\")","v":""},{"$f":"IF(\n$AF47=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F47,\n$J:$J,\">=\"&VLOOKUP($F47&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F47&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F47&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F47&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F47&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F47&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F47&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF47=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F47,\n$J:$J,\">=\"&VLOOKUP($F47&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F47&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F47&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F47&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F47&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F47&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F47&AK$7,\"\")","v":""},{"$f":"IF(\n$AF47=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F47,\n$J:$J,\">=\"&VLOOKUP($F47&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F47&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F47&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F47&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F47&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F47&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F47&AL$7,\"\")","v":""},{"$f":"IF(\n$AF47=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F47,\n$J:$J,\">=\"&VLOOKUP($F47&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F47&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F47&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F47&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F47&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F47&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F47&AM$7,\"\")","v":""},{"$f":"IF(\n$AF47=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F47,\n$J:$J,\">=\"&VLOOKUP($F47&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F47&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F47&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F47&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F47&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F47&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F47&AN$7,\"\")","v":""},{"$f":"IF(\n$AF47=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F47,\n$J:$J,\">=\"&VLOOKUP($F47&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F47&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F47&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F47&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F47&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F47&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F47&AO$7,\"\")","v":""},{"$f":"IF(\n$AF47=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F47,\n$J:$J,\">=\"&VLOOKUP($F47&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F47&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F47&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F47&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F47&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F47&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F47&AP$7,\"\")","v":""},{"$f":"IF(\n$AF47=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F47,\n$J:$J,\">=\"&VLOOKUP($F47&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F47&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F47&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F47&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F47&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F47&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F47&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF47=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F47,\n$J:$J,\">=\"&VLOOKUP($F47&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F47&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F47&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F47&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F47&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F47&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F47&AR$7,\"\")","v":""},{"$f":"IF(\n$AF47=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F47,\n$J:$J,\">=\"&VLOOKUP($F47&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F47&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F47&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F47&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F47&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F47&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F47&AS$7,\"\")","v":""},{"$f":"IF(\n$AF47=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F47,\n$J:$J,\">=\"&VLOOKUP($F47&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F47&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F47&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F47&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F47&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F47&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F47&AT$7,\"\")","v":""},{"$f":"IF(\n$AF47=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F47,\n$J:$J,\">=\"&VLOOKUP($F47&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F47&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F47&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F47&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F47&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F47&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F47&AU$7,\"\")","v":""},{"$f":"IF(\n$AF47=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F47,\n$J:$J,\">=\"&VLOOKUP($F47&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F47&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F47&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F47&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F47&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F47&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F47&AV$7,\"\")","v":""},{"$f":"IF(\n$AF47=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F47,\n$J:$J,\">=\"&VLOOKUP($F47&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F47&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F47&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F47&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F47&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F47&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F47&AW$7,\"\")","v":""},{"$f":"IF(\n$AF47=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F47,\n$J:$J,\">=\"&VLOOKUP($F47&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F47&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F47&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F47&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F47&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F47&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F47&AX$7,\"\")","v":""},{"$f":"IF(\n$AF47=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F47,\n$J:$J,\">=\"&VLOOKUP($F47&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F47&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F47&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F47&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F47&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F47&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F47&AY$7,\"\")","v":""},{"$f":"IF(\n$AF47=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F47,\n$J:$J,\">=\"&VLOOKUP($F47&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F47&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F47&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F47&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F47&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F47&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F47&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF47=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F47,\n$J:$J,\">=\"&VLOOKUP($F47&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F47&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F47&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F47&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F47&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F47&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F47&BA$7,\"\")","v":""},{"$f":"IF(\n$AF47=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F47,\n$J:$J,\">=\"&VLOOKUP($F47&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F47&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F47&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F47&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F47&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F47&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F47&BB$7,\"\")","v":""},{"$f":"IF(\n$AF47=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F47,\n$J:$J,\">=\"&VLOOKUP($F47&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F47&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F47&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F47&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F47&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F47&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F47&BC$7,\"\")","v":""},{"$f":"IF(\n$AF47=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F47,\n$J:$J,\">=\"&VLOOKUP($F47&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F47&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F47&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F47&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F47&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F47&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F47&BD$7,\"\")","v":""},{"$f":"IF(\n$AF47=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F47,\n$J:$J,\">=\"&VLOOKUP($F47&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F47&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F47&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F47&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F47&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F47&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F47&BE$7,\"\")","v":""},{"$f":"IF(\n$AF47=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F47,\n$J:$J,\">=\"&VLOOKUP($F47&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F47&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F47&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F47&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F47&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F47&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F47&BF$7,\"\")","v":""},{"$f":"IF(\n$AF47=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F47,\n$J:$J,\">=\"&VLOOKUP($F47&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F47&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F47&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F47&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F47&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F47&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F47&BG$7,\"\")","v":""},{"$f":"IF(\n$AF47=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F47,\n$J:$J,\">=\"&VLOOKUP($F47&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F47&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F47&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F47&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F47&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F47&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F47&BH$7,\"\")","v":""},{"$f":"IF(\n$AF47=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F47,\n$J:$J,\">=\"&VLOOKUP($F47&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F47&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F47&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F47&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F47&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F47&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F47&BI$7,\"\")","v":""},{"$f":"IF(\n$AF47=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F47,\n$J:$J,\">=\"&VLOOKUP($F47&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F47&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F47&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F47&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F47&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F47&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F47&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF47=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F47,\n$J:$J,\">=\"&VLOOKUP($F47&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F47&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F47&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F47&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F47&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F47&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F47&BK$7,\"\")","v":""},{"$f":"IF(\n$AF47=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F47,\n$J:$J,\">=\"&VLOOKUP($F47&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F47&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F47&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F47&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F47&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F47&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F47&BL$7,\"\")","v":""},{"$f":"IF(\n$AF47=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F47,\n$J:$J,\">=\"&VLOOKUP($F47&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F47&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F47&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F47&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F47&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F47&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F47&BM$7,\"\")","v":""},{"$f":"IF(\n$AF47=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F47,\n$J:$J,\">=\"&VLOOKUP($F47&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F47&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F47&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F47&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F47&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F47&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F47&BN$7,\"\")","v":""},{"$f":"IF(\n$AF47=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F47,\n$J:$J,\">=\"&VLOOKUP($F47&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F47&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F47&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F47&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F47&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F47&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F47&BO$7,\"\")","v":""},{"$f":"IF(\n$AF47=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F47,\n$J:$J,\">=\"&VLOOKUP($F47&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F47&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F47&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F47&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F47&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F47&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F47&BP$7,\"\")","v":""},{"$f":"IF(\n$AF47=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F47,\n$J:$J,\">=\"&VLOOKUP($F47&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F47&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F47&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F47&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F47&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F47&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F47&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF47=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F47,\n$J:$J,\">=\"&VLOOKUP($F47&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F47&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F47&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F47&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F47&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F47&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F47&BR$7,\"\")","v":""},{"$f":"IF(\n$AF47=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F47,\n$J:$J,\">=\"&VLOOKUP($F47&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F47&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F47&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F47&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F47&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F47&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F47&BS$7,\"\")","v":""},{"$f":"IF(\n$AF47=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F47,\n$J:$J,\">=\"&VLOOKUP($F47&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F47&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F47&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F47&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F47&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F47&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F47&BT$7,\"\")","v":""},{"$f":"IF(\n$AF47=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F47,\n$J:$J,\">=\"&VLOOKUP($F47&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F47&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F47&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F47&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F47&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F47&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F47&BU$7,\"\")","v":""},{"$f":"IF(\n$AF47=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F47,\n$J:$J,\">=\"&VLOOKUP($F47&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F47&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F47&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F47&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F47&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F47&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F47&BV$7,\"\")","v":""},{"$f":"IF(\n$AF47=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F47,\n$J:$J,\">=\"&VLOOKUP($F47&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F47&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F47&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F47&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F47&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F47&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F47&BW$7,\"\")","v":""},{"$f":"IF(\n$AF47=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F47,\n$J:$J,\">=\"&VLOOKUP($F47&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F47&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F47&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F47&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F47&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F47&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F47&BX$7,\"\")","v":""},{"$f":"IF(\n$AF47=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F47,\n$J:$J,\">=\"&VLOOKUP($F47&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F47&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F47&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F47&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F47&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F47&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F47&BY$7,\"\")","v":""},{"$f":"IF(\n$AF47=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F47,\n$J:$J,\">=\"&VLOOKUP($F47&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F47&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F47&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F47&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F47&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F47&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F47&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF47=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F47,\n$J:$J,\">=\"&VLOOKUP($F47&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F47&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F47&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F47&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F47&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F47&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F47&CA$7,\"\")","v":""},{"$f":"IF(\n$AF47=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F47,\n$J:$J,\">=\"&VLOOKUP($F47&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F47&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F47&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F47&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F47&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F47&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F47&CB$7,\"\")","v":""},{"$f":"IF(\n$AF47=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F47,\n$J:$J,\">=\"&VLOOKUP($F47&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F47&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F47&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F47&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F47&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F47&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F47&CC$7,\"\")","v":""},{"$f":"IF(\n$AF47=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F47,\n$J:$J,\">=\"&VLOOKUP($F47&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F47&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F47&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F47&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F47&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F47&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F47&CD$7,\"\")","v":""},{"$f":"IF(\n$AF47=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F47,\n$J:$J,\">=\"&VLOOKUP($F47&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F47&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F47&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F47&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F47&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F47&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F47&CE$7,\"\")","v":""},null,"L/km",{"$f":"IFERROR(VLOOKUP(E47,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},null,{"$f":"IF(OR($E47=\"BEV\",$E47=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F47,'BD3(GEI & Cont)'!$C:$C,$E47,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H47))*IFERROR(VLOOKUP($F47,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F47,A_FLOTA!$F:$BS,65,0),0)*W47,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F47,'BD3(GEI & Cont)'!$C:$C,$E47,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H47),'BD3(GEI & Cont)'!$D:$D,$I47)*IFERROR(VLOOKUP($F47,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F47,A_FLOTA!$F:$BS,65,0),0)*W47)","v":0},{"$f":"IF(OR($E47=\"BEV\",$E47=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F47,'BD3(GEI & Cont)'!$C:$C,$E47,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H47))*IFERROR(VLOOKUP($F47,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F47,A_FLOTA!$F:$BS,65,0),0)*W47,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F47,'BD3(GEI & Cont)'!$C:$C,$E47,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H47),'BD3(GEI & Cont)'!$D:$D,$I47)*IFERROR(VLOOKUP($F47,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F47,A_FLOTA!$F:$BS,65,0),0)*W47)","v":0},{"$f":"IF(OR($E47=\"BEV\",$E47=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F47,'BD3(GEI & Cont)'!$C:$C,$E47,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H47),'BD3(GEI & Cont)'!$D:$D,$I47)*IFERROR(VLOOKUP($F47,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F47,A_FLOTA!$F:$BS,65,0),0)*W47)","v":0},{"$f":"IF(OR($E47=\"BEV\",$E47=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F47,'BD3(GEI & Cont)'!$C:$C,$E47,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H47),'BD3(GEI & Cont)'!$D:$D,$I47)*IFERROR(VLOOKUP($F47,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F47,A_FLOTA!$F:$BS,65,0),0)*W47)","v":0},{"$f":"IF(OR($E47=\"BEV\",$E47=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F47,'BD3(GEI & Cont)'!$C:$C,$E47,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H47),'BD3(GEI & Cont)'!$D:$D,$I47)*IFERROR(VLOOKUP($F47,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F47,A_FLOTA!$F:$BS,65,0),0)*W47)","v":0},{"$f":"IF(OR($E47=\"BEV\",$E47=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F47,'BD3(GEI & Cont)'!$C:$C,$E47,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H47),'BD3(GEI & Cont)'!$D:$D,$I47)*IFERROR(VLOOKUP($F47,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F47,A_FLOTA!$F:$BS,65,0),0)*W47)","v":0},{"$f":"IF(OR($E47=\"BEV\",$E47=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F47,'BD3(GEI & Cont)'!$C:$C,$E47,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H47),'BD3(GEI & Cont)'!$D:$D,$I47)*IFERROR(VLOOKUP($F47,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F47,A_FLOTA!$F:$BS,65,0),0)*W47)","v":0},{"$f":"IF(OR($E47=\"BEV\",$E47=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F47,'BD3(GEI & Cont)'!$C:$C,$E47,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H47),'BD3(GEI & Cont)'!$D:$D,$I47)*IFERROR(VLOOKUP($F47,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F47,A_FLOTA!$F:$BS,65,0),0)*W47)","v":0},{"$f":"IF(OR($E47=\"BEV\",$E47=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F47,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F47,A_FLOTA!$F:$BS,65,0),0)*W47*IF($E47=\"BEV\",$M47,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F47,'BD3(GEI & Cont)'!$C:$C,$E47,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H47),'BD3(GEI & Cont)'!$D:$D,$I47)*IFERROR(VLOOKUP($F47,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F47,A_FLOTA!$F:$BS,65,0),0)*W47*IF($E47=\"BEV\",$M47,1))","v":0},0,0,null,{"$f":"IFERROR(W47*IFERROR(VLOOKUP(F47,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F47,A_FLOTA!$F:$BS,65,0),\"\")*AF47,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F47,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F47,A_FLOTA!$F:$BS,65,0),0)*W47*M47","v":0},0,5,null,0.40625,93437500,216200000,122762500,2046041.6666666667,3158302.5,5204344.166666667,312260650,96060650]
[41,"Mitsubishi","Outlander PHEV",2020,"PHEV","Camioneta",5,0,"Gasolina",236,300,"L/km",5.2999999999999999E-2,null,900,52,234900000,"SI",{"$f":"IFERROR($Q48*(1-(-INDIRECT(\"CAPEX_\"&E48)))^(AÑO_OBJETIVO-$D48),0)","v":234900000},{"$f":"+IFERROR(S48/(1+INDIRECT(\"I_\"&E48)+INDIRECT(\"A_\"&E48)),0)","v":213545454.54545453},{"$f":"IFERROR(T48*INDIRECT(\"I_\"&E48),0)","v":10677272.727272727},{"$f":"IFERROR(T48*INDIRECT(\"A_\"&E48),0)","v":10677272.727272727},{"$f":"IFERROR(INDIRECT(\"V_\"&E48),0)","v":8},223155000,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F48,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q48,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},4375012.5,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N48,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W48,(VLOOKUP(IF(OR(F48=\"Camión\",F48=\"TRACTOMULA\"),H48,N48),INDIRECT(\"SOAT_\"&VLOOKUP(F48,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W48>9,9,W48))+VLOOKUP(IF(OR(F48=\"Camión\",F48=\"TRACTOMULA\"),H48,N48),INDIRECT(\"SOAT_\"&VLOOKUP(F48,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W48-9)<0,0,(W48-9))),0)","v":5730000},98107159.5,{"$f":"IF(E48=\"ICE\",INDIRECT(\"CM_\"&E48&\"_\"&LEFT(F48,4))*IFERROR(VLOOKUP(F48,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F48,A_FLOTA!$F:$BS,65,0),0)*W48,IFERROR((INDIRECT(\"CM_\"&E48&\"_\"&LEFT(F48,4)))*IFERROR(VLOOKUP(F48,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F48,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E48))^(W48))/(1-(1-INDIRECT(\"REDUC_CM_\"&E48))),0))","v":0},{"$f":"IFERROR((IFERROR(M48*IFERROR(VLOOKUP(F48,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F48,A_FLOTA!$F:$BS,65,0),0)*W48*AVERAGEIFS(\nINDIRECT(E48&\"_\"&LEFT(I48,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W48,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG48,VALORES!$D$1:$D$10,CH48),0))*(O48/(O48+P48))+(IFERROR(M48*IFERROR(VLOOKUP(F48,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F48,A_FLOTA!$F:$BS,65,0),0)*W48*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W48,12,31)),0))*(P48/(O48+P48)),0)","v":0},{"$f":"IF(E48=\"BEV\",IF(INDIRECT(\"VB_\"&E48)<W48,IFERROR(INT(W48/INDIRECT(\"VB_\"&E48))*(Q48*(1-(-INDIRECT(\"CAPEX_\"&E48)))^(INDIRECT(\"VB_\"&E48))*INDIRECT(\"CB_\"&E48)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T48:AE48)/(VLOOKUP(F48,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F48,A_FLOTA!$F:$BS,65,0)*W48)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF48=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F48,\n$J:$J,\">=\"&VLOOKUP($F48&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F48&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F48&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F48&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F48&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F48&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F48&AH$7,\"\")","v":""},{"$f":"IF(\n$AF48=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F48,\n$J:$J,\">=\"&VLOOKUP($F48&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F48&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F48&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F48&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F48&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F48&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F48&AI$7,\"\")","v":""},{"$f":"IF(\n$AF48=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F48,\n$J:$J,\">=\"&VLOOKUP($F48&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F48&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F48&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F48&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F48&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F48&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F48&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF48=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F48,\n$J:$J,\">=\"&VLOOKUP($F48&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F48&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F48&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F48&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F48&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F48&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F48&AK$7,\"\")","v":""},{"$f":"IF(\n$AF48=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F48,\n$J:$J,\">=\"&VLOOKUP($F48&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F48&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F48&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F48&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F48&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F48&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F48&AL$7,\"\")","v":""},{"$f":"IF(\n$AF48=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F48,\n$J:$J,\">=\"&VLOOKUP($F48&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F48&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F48&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F48&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F48&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F48&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F48&AM$7,\"\")","v":""},{"$f":"IF(\n$AF48=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F48,\n$J:$J,\">=\"&VLOOKUP($F48&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F48&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F48&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F48&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F48&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F48&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F48&AN$7,\"\")","v":""},{"$f":"IF(\n$AF48=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F48,\n$J:$J,\">=\"&VLOOKUP($F48&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F48&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F48&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F48&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F48&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F48&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F48&AO$7,\"\")","v":""},{"$f":"IF(\n$AF48=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F48,\n$J:$J,\">=\"&VLOOKUP($F48&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F48&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F48&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F48&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F48&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F48&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F48&AP$7,\"\")","v":""},{"$f":"IF(\n$AF48=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F48,\n$J:$J,\">=\"&VLOOKUP($F48&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F48&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F48&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F48&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F48&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F48&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F48&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF48=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F48,\n$J:$J,\">=\"&VLOOKUP($F48&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F48&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F48&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F48&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F48&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F48&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F48&AR$7,\"\")","v":""},{"$f":"IF(\n$AF48=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F48,\n$J:$J,\">=\"&VLOOKUP($F48&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F48&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F48&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F48&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F48&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F48&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F48&AS$7,\"\")","v":""},{"$f":"IF(\n$AF48=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F48,\n$J:$J,\">=\"&VLOOKUP($F48&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F48&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F48&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F48&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F48&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F48&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F48&AT$7,\"\")","v":""},{"$f":"IF(\n$AF48=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F48,\n$J:$J,\">=\"&VLOOKUP($F48&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F48&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F48&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F48&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F48&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F48&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F48&AU$7,\"\")","v":""},{"$f":"IF(\n$AF48=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F48,\n$J:$J,\">=\"&VLOOKUP($F48&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F48&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F48&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F48&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F48&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F48&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F48&AV$7,\"\")","v":""},{"$f":"IF(\n$AF48=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F48,\n$J:$J,\">=\"&VLOOKUP($F48&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F48&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F48&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F48&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F48&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F48&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F48&AW$7,\"\")","v":""},{"$f":"IF(\n$AF48=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F48,\n$J:$J,\">=\"&VLOOKUP($F48&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F48&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F48&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F48&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F48&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F48&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F48&AX$7,\"\")","v":""},{"$f":"IF(\n$AF48=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F48,\n$J:$J,\">=\"&VLOOKUP($F48&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F48&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F48&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F48&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F48&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F48&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F48&AY$7,\"\")","v":""},{"$f":"IF(\n$AF48=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F48,\n$J:$J,\">=\"&VLOOKUP($F48&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F48&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F48&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F48&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F48&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F48&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F48&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF48=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F48,\n$J:$J,\">=\"&VLOOKUP($F48&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F48&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F48&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F48&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F48&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F48&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F48&BA$7,\"\")","v":""},{"$f":"IF(\n$AF48=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F48,\n$J:$J,\">=\"&VLOOKUP($F48&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F48&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F48&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F48&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F48&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F48&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F48&BB$7,\"\")","v":""},{"$f":"IF(\n$AF48=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F48,\n$J:$J,\">=\"&VLOOKUP($F48&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F48&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F48&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F48&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F48&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F48&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F48&BC$7,\"\")","v":""},{"$f":"IF(\n$AF48=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F48,\n$J:$J,\">=\"&VLOOKUP($F48&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F48&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F48&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F48&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F48&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F48&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F48&BD$7,\"\")","v":""},{"$f":"IF(\n$AF48=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F48,\n$J:$J,\">=\"&VLOOKUP($F48&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F48&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F48&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F48&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F48&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F48&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F48&BE$7,\"\")","v":""},{"$f":"IF(\n$AF48=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F48,\n$J:$J,\">=\"&VLOOKUP($F48&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F48&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F48&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F48&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F48&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F48&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F48&BF$7,\"\")","v":""},{"$f":"IF(\n$AF48=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F48,\n$J:$J,\">=\"&VLOOKUP($F48&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F48&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F48&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F48&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F48&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F48&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F48&BG$7,\"\")","v":""},{"$f":"IF(\n$AF48=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F48,\n$J:$J,\">=\"&VLOOKUP($F48&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F48&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F48&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F48&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F48&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F48&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F48&BH$7,\"\")","v":""},{"$f":"IF(\n$AF48=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F48,\n$J:$J,\">=\"&VLOOKUP($F48&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F48&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F48&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F48&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F48&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F48&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F48&BI$7,\"\")","v":""},{"$f":"IF(\n$AF48=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F48,\n$J:$J,\">=\"&VLOOKUP($F48&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F48&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F48&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F48&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F48&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F48&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F48&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF48=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F48,\n$J:$J,\">=\"&VLOOKUP($F48&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F48&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F48&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F48&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F48&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F48&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F48&BK$7,\"\")","v":""},{"$f":"IF(\n$AF48=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F48,\n$J:$J,\">=\"&VLOOKUP($F48&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F48&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F48&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F48&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F48&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F48&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F48&BL$7,\"\")","v":""},{"$f":"IF(\n$AF48=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F48,\n$J:$J,\">=\"&VLOOKUP($F48&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F48&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F48&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F48&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F48&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F48&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F48&BM$7,\"\")","v":""},{"$f":"IF(\n$AF48=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F48,\n$J:$J,\">=\"&VLOOKUP($F48&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F48&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F48&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F48&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F48&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F48&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F48&BN$7,\"\")","v":""},{"$f":"IF(\n$AF48=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F48,\n$J:$J,\">=\"&VLOOKUP($F48&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F48&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F48&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F48&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F48&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F48&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F48&BO$7,\"\")","v":""},{"$f":"IF(\n$AF48=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F48,\n$J:$J,\">=\"&VLOOKUP($F48&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F48&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F48&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F48&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F48&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F48&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F48&BP$7,\"\")","v":""},{"$f":"IF(\n$AF48=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F48,\n$J:$J,\">=\"&VLOOKUP($F48&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F48&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F48&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F48&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F48&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F48&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F48&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF48=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F48,\n$J:$J,\">=\"&VLOOKUP($F48&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F48&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F48&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F48&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F48&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F48&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F48&BR$7,\"\")","v":""},{"$f":"IF(\n$AF48=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F48,\n$J:$J,\">=\"&VLOOKUP($F48&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F48&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F48&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F48&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F48&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F48&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F48&BS$7,\"\")","v":""},{"$f":"IF(\n$AF48=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F48,\n$J:$J,\">=\"&VLOOKUP($F48&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F48&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F48&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F48&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F48&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F48&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F48&BT$7,\"\")","v":""},{"$f":"IF(\n$AF48=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F48,\n$J:$J,\">=\"&VLOOKUP($F48&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F48&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F48&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F48&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F48&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F48&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F48&BU$7,\"\")","v":""},{"$f":"IF(\n$AF48=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F48,\n$J:$J,\">=\"&VLOOKUP($F48&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F48&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F48&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F48&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F48&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F48&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F48&BV$7,\"\")","v":""},{"$f":"IF(\n$AF48=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F48,\n$J:$J,\">=\"&VLOOKUP($F48&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F48&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F48&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F48&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F48&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F48&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F48&BW$7,\"\")","v":""},{"$f":"IF(\n$AF48=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F48,\n$J:$J,\">=\"&VLOOKUP($F48&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F48&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F48&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F48&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F48&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F48&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F48&BX$7,\"\")","v":""},{"$f":"IF(\n$AF48=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F48,\n$J:$J,\">=\"&VLOOKUP($F48&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F48&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F48&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F48&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F48&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F48&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F48&BY$7,\"\")","v":""},{"$f":"IF(\n$AF48=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F48,\n$J:$J,\">=\"&VLOOKUP($F48&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F48&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F48&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F48&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F48&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F48&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F48&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF48=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F48,\n$J:$J,\">=\"&VLOOKUP($F48&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F48&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F48&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F48&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F48&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F48&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F48&CA$7,\"\")","v":""},{"$f":"IF(\n$AF48=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F48,\n$J:$J,\">=\"&VLOOKUP($F48&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F48&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F48&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F48&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F48&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F48&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F48&CB$7,\"\")","v":""},{"$f":"IF(\n$AF48=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F48,\n$J:$J,\">=\"&VLOOKUP($F48&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F48&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F48&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F48&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F48&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F48&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F48&CC$7,\"\")","v":""},{"$f":"IF(\n$AF48=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F48,\n$J:$J,\">=\"&VLOOKUP($F48&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F48&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F48&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F48&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F48&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F48&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F48&CD$7,\"\")","v":""},{"$f":"IF(\n$AF48=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F48,\n$J:$J,\">=\"&VLOOKUP($F48&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F48&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F48&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F48&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F48&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F48&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F48&CE$7,\"\")","v":""},null,"L/km",{"$f":"IFERROR(VLOOKUP(E48,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},null,{"$f":"IF(OR($E48=\"BEV\",$E48=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F48,'BD3(GEI & Cont)'!$C:$C,$E48,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H48))*IFERROR(VLOOKUP($F48,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F48,A_FLOTA!$F:$BS,65,0),0)*W48,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F48,'BD3(GEI & Cont)'!$C:$C,$E48,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H48),'BD3(GEI & Cont)'!$D:$D,$I48)*IFERROR(VLOOKUP($F48,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F48,A_FLOTA!$F:$BS,65,0),0)*W48)","v":0},{"$f":"IF(OR($E48=\"BEV\",$E48=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F48,'BD3(GEI & Cont)'!$C:$C,$E48,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H48))*IFERROR(VLOOKUP($F48,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F48,A_FLOTA!$F:$BS,65,0),0)*W48,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F48,'BD3(GEI & Cont)'!$C:$C,$E48,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H48),'BD3(GEI & Cont)'!$D:$D,$I48)*IFERROR(VLOOKUP($F48,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F48,A_FLOTA!$F:$BS,65,0),0)*W48)","v":0},{"$f":"IF(OR($E48=\"BEV\",$E48=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F48,'BD3(GEI & Cont)'!$C:$C,$E48,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H48),'BD3(GEI & Cont)'!$D:$D,$I48)*IFERROR(VLOOKUP($F48,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F48,A_FLOTA!$F:$BS,65,0),0)*W48)","v":0},{"$f":"IF(OR($E48=\"BEV\",$E48=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F48,'BD3(GEI & Cont)'!$C:$C,$E48,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H48),'BD3(GEI & Cont)'!$D:$D,$I48)*IFERROR(VLOOKUP($F48,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F48,A_FLOTA!$F:$BS,65,0),0)*W48)","v":0},{"$f":"IF(OR($E48=\"BEV\",$E48=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F48,'BD3(GEI & Cont)'!$C:$C,$E48,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H48),'BD3(GEI & Cont)'!$D:$D,$I48)*IFERROR(VLOOKUP($F48,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F48,A_FLOTA!$F:$BS,65,0),0)*W48)","v":0},{"$f":"IF(OR($E48=\"BEV\",$E48=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F48,'BD3(GEI & Cont)'!$C:$C,$E48,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H48),'BD3(GEI & Cont)'!$D:$D,$I48)*IFERROR(VLOOKUP($F48,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F48,A_FLOTA!$F:$BS,65,0),0)*W48)","v":0},{"$f":"IF(OR($E48=\"BEV\",$E48=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F48,'BD3(GEI & Cont)'!$C:$C,$E48,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H48),'BD3(GEI & Cont)'!$D:$D,$I48)*IFERROR(VLOOKUP($F48,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F48,A_FLOTA!$F:$BS,65,0),0)*W48)","v":0},{"$f":"IF(OR($E48=\"BEV\",$E48=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F48,'BD3(GEI & Cont)'!$C:$C,$E48,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H48),'BD3(GEI & Cont)'!$D:$D,$I48)*IFERROR(VLOOKUP($F48,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F48,A_FLOTA!$F:$BS,65,0),0)*W48)","v":0},{"$f":"IF(OR($E48=\"BEV\",$E48=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F48,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F48,A_FLOTA!$F:$BS,65,0),0)*W48*IF($E48=\"BEV\",$M48,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F48,'BD3(GEI & Cont)'!$C:$C,$E48,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H48),'BD3(GEI & Cont)'!$D:$D,$I48)*IFERROR(VLOOKUP($F48,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F48,A_FLOTA!$F:$BS,65,0),0)*W48*IF($E48=\"BEV\",$M48,1))","v":0},0,0,null,{"$f":"IFERROR(W48*IFERROR(VLOOKUP(F48,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F48,A_FLOTA!$F:$BS,65,0),\"\")*AF48,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F48,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F48,A_FLOTA!$F:$BS,65,0),0)*W48*M48","v":0},0,5,null,0.40625,95428125,220806000,125377875,2089631.25,3225588.0750000002,5315219.3250000002,318913159.5,98107159.5]
[42,"Tesla","Model 3 Standard",2020,"BEV","Automóvil",5,0,"Electricidad",283,416,"kWh/km",0.1276595744680851,null,400,400,245000000,"NO",{"$f":"IFERROR($Q49*(1-(-INDIRECT(\"CAPEX_\"&E49)))^(AÑO_OBJETIVO-$D49),0)","v":245000000},{"$f":"+IFERROR(S49/(1+INDIRECT(\"I_\"&E49)+INDIRECT(\"A_\"&E49)),0)","v":233333333.33333331},{"$f":"IFERROR(T49*INDIRECT(\"I_\"&E49),0)","v":11666666.666666666},{"$f":"IFERROR(T49*INDIRECT(\"A_\"&E49),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E49),0)","v":8},232750000,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F49,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q49,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},4563125,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N49,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W49,(VLOOKUP(IF(OR(F49=\"Camión\",F49=\"TRACTOMULA\"),H49,N49),INDIRECT(\"SOAT_\"&VLOOKUP(F49,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W49>9,9,W49))+VLOOKUP(IF(OR(F49=\"Camión\",F49=\"TRACTOMULA\"),H49,N49),INDIRECT(\"SOAT_\"&VLOOKUP(F49,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W49-9)<0,0,(W49-9))),0)","v":5730000},102325475,{"$f":"IF(E49=\"ICE\",INDIRECT(\"CM_\"&E49&\"_\"&LEFT(F49,4))*IFERROR(VLOOKUP(F49,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F49,A_FLOTA!$F:$BS,65,0),0)*W49,IFERROR((INDIRECT(\"CM_\"&E49&\"_\"&LEFT(F49,4)))*IFERROR(VLOOKUP(F49,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F49,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E49))^(W49))/(1-(1-INDIRECT(\"REDUC_CM_\"&E49))),0))","v":0},{"$f":"IFERROR((IFERROR(M49*IFERROR(VLOOKUP(F49,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F49,A_FLOTA!$F:$BS,65,0),0)*W49*AVERAGEIFS(\nINDIRECT(E49&\"_\"&LEFT(I49,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W49,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG49,VALORES!$D$1:$D$10,CH49),0))*(O49/(O49+P49))+(IFERROR(M49*IFERROR(VLOOKUP(F49,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F49,A_FLOTA!$F:$BS,65,0),0)*W49*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W49,12,31)),0))*(P49/(O49+P49)),0)","v":0},{"$f":"IF(E49=\"BEV\",IF(INDIRECT(\"VB_\"&E49)<W49,IFERROR(INT(W49/INDIRECT(\"VB_\"&E49))*(Q49*(1-(-INDIRECT(\"CAPEX_\"&E49)))^(INDIRECT(\"VB_\"&E49))*INDIRECT(\"CB_\"&E49)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T49:AE49)/(VLOOKUP(F49,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F49,A_FLOTA!$F:$BS,65,0)*W49)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF49=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F49,\n$J:$J,\">=\"&VLOOKUP($F49&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F49&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F49&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F49&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F49&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F49&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F49&AH$7,\"\")","v":""},{"$f":"IF(\n$AF49=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F49,\n$J:$J,\">=\"&VLOOKUP($F49&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F49&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F49&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F49&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F49&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F49&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F49&AI$7,\"\")","v":""},{"$f":"IF(\n$AF49=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F49,\n$J:$J,\">=\"&VLOOKUP($F49&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F49&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F49&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F49&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F49&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F49&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F49&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF49=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F49,\n$J:$J,\">=\"&VLOOKUP($F49&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F49&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F49&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F49&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F49&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F49&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F49&AK$7,\"\")","v":""},{"$f":"IF(\n$AF49=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F49,\n$J:$J,\">=\"&VLOOKUP($F49&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F49&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F49&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F49&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F49&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F49&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F49&AL$7,\"\")","v":""},{"$f":"IF(\n$AF49=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F49,\n$J:$J,\">=\"&VLOOKUP($F49&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F49&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F49&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F49&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F49&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F49&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F49&AM$7,\"\")","v":""},{"$f":"IF(\n$AF49=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F49,\n$J:$J,\">=\"&VLOOKUP($F49&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F49&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F49&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F49&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F49&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F49&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F49&AN$7,\"\")","v":""},{"$f":"IF(\n$AF49=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F49,\n$J:$J,\">=\"&VLOOKUP($F49&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F49&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F49&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F49&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F49&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F49&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F49&AO$7,\"\")","v":""},{"$f":"IF(\n$AF49=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F49,\n$J:$J,\">=\"&VLOOKUP($F49&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F49&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F49&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F49&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F49&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F49&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F49&AP$7,\"\")","v":""},{"$f":"IF(\n$AF49=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F49,\n$J:$J,\">=\"&VLOOKUP($F49&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F49&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F49&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F49&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F49&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F49&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F49&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF49=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F49,\n$J:$J,\">=\"&VLOOKUP($F49&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F49&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F49&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F49&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F49&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F49&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F49&AR$7,\"\")","v":""},{"$f":"IF(\n$AF49=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F49,\n$J:$J,\">=\"&VLOOKUP($F49&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F49&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F49&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F49&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F49&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F49&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F49&AS$7,\"\")","v":""},{"$f":"IF(\n$AF49=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F49,\n$J:$J,\">=\"&VLOOKUP($F49&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F49&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F49&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F49&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F49&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F49&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F49&AT$7,\"\")","v":""},{"$f":"IF(\n$AF49=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F49,\n$J:$J,\">=\"&VLOOKUP($F49&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F49&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F49&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F49&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F49&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F49&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F49&AU$7,\"\")","v":""},{"$f":"IF(\n$AF49=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F49,\n$J:$J,\">=\"&VLOOKUP($F49&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F49&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F49&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F49&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F49&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F49&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F49&AV$7,\"\")","v":""},{"$f":"IF(\n$AF49=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F49,\n$J:$J,\">=\"&VLOOKUP($F49&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F49&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F49&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F49&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F49&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F49&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F49&AW$7,\"\")","v":""},{"$f":"IF(\n$AF49=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F49,\n$J:$J,\">=\"&VLOOKUP($F49&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F49&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F49&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F49&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F49&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F49&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F49&AX$7,\"\")","v":""},{"$f":"IF(\n$AF49=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F49,\n$J:$J,\">=\"&VLOOKUP($F49&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F49&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F49&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F49&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F49&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F49&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F49&AY$7,\"\")","v":""},{"$f":"IF(\n$AF49=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F49,\n$J:$J,\">=\"&VLOOKUP($F49&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F49&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F49&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F49&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F49&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F49&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F49&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF49=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F49,\n$J:$J,\">=\"&VLOOKUP($F49&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F49&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F49&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F49&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F49&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F49&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F49&BA$7,\"\")","v":""},{"$f":"IF(\n$AF49=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F49,\n$J:$J,\">=\"&VLOOKUP($F49&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F49&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F49&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F49&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F49&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F49&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F49&BB$7,\"\")","v":""},{"$f":"IF(\n$AF49=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F49,\n$J:$J,\">=\"&VLOOKUP($F49&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F49&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F49&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F49&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F49&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F49&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F49&BC$7,\"\")","v":""},{"$f":"IF(\n$AF49=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F49,\n$J:$J,\">=\"&VLOOKUP($F49&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F49&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F49&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F49&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F49&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F49&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F49&BD$7,\"\")","v":""},{"$f":"IF(\n$AF49=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F49,\n$J:$J,\">=\"&VLOOKUP($F49&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F49&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F49&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F49&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F49&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F49&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F49&BE$7,\"\")","v":""},{"$f":"IF(\n$AF49=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F49,\n$J:$J,\">=\"&VLOOKUP($F49&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F49&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F49&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F49&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F49&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F49&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F49&BF$7,\"\")","v":""},{"$f":"IF(\n$AF49=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F49,\n$J:$J,\">=\"&VLOOKUP($F49&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F49&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F49&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F49&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F49&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F49&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F49&BG$7,\"\")","v":""},{"$f":"IF(\n$AF49=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F49,\n$J:$J,\">=\"&VLOOKUP($F49&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F49&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F49&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F49&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F49&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F49&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F49&BH$7,\"\")","v":""},{"$f":"IF(\n$AF49=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F49,\n$J:$J,\">=\"&VLOOKUP($F49&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F49&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F49&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F49&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F49&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F49&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F49&BI$7,\"\")","v":""},{"$f":"IF(\n$AF49=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F49,\n$J:$J,\">=\"&VLOOKUP($F49&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F49&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F49&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F49&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F49&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F49&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F49&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF49=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F49,\n$J:$J,\">=\"&VLOOKUP($F49&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F49&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F49&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F49&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F49&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F49&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F49&BK$7,\"\")","v":""},{"$f":"IF(\n$AF49=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F49,\n$J:$J,\">=\"&VLOOKUP($F49&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F49&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F49&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F49&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F49&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F49&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F49&BL$7,\"\")","v":""},{"$f":"IF(\n$AF49=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F49,\n$J:$J,\">=\"&VLOOKUP($F49&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F49&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F49&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F49&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F49&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F49&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F49&BM$7,\"\")","v":""},{"$f":"IF(\n$AF49=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F49,\n$J:$J,\">=\"&VLOOKUP($F49&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F49&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F49&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F49&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F49&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F49&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F49&BN$7,\"\")","v":""},{"$f":"IF(\n$AF49=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F49,\n$J:$J,\">=\"&VLOOKUP($F49&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F49&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F49&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F49&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F49&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F49&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F49&BO$7,\"\")","v":""},{"$f":"IF(\n$AF49=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F49,\n$J:$J,\">=\"&VLOOKUP($F49&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F49&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F49&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F49&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F49&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F49&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F49&BP$7,\"\")","v":""},{"$f":"IF(\n$AF49=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F49,\n$J:$J,\">=\"&VLOOKUP($F49&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F49&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F49&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F49&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F49&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F49&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F49&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF49=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F49,\n$J:$J,\">=\"&VLOOKUP($F49&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F49&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F49&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F49&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F49&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F49&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F49&BR$7,\"\")","v":""},{"$f":"IF(\n$AF49=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F49,\n$J:$J,\">=\"&VLOOKUP($F49&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F49&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F49&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F49&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F49&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F49&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F49&BS$7,\"\")","v":""},{"$f":"IF(\n$AF49=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F49,\n$J:$J,\">=\"&VLOOKUP($F49&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F49&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F49&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F49&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F49&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F49&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F49&BT$7,\"\")","v":""},{"$f":"IF(\n$AF49=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F49,\n$J:$J,\">=\"&VLOOKUP($F49&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F49&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F49&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F49&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F49&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F49&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F49&BU$7,\"\")","v":""},{"$f":"IF(\n$AF49=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F49,\n$J:$J,\">=\"&VLOOKUP($F49&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F49&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F49&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F49&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F49&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F49&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F49&BV$7,\"\")","v":""},{"$f":"IF(\n$AF49=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F49,\n$J:$J,\">=\"&VLOOKUP($F49&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F49&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F49&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F49&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F49&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F49&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F49&BW$7,\"\")","v":""},{"$f":"IF(\n$AF49=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F49,\n$J:$J,\">=\"&VLOOKUP($F49&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F49&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F49&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F49&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F49&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F49&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F49&BX$7,\"\")","v":""},{"$f":"IF(\n$AF49=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F49,\n$J:$J,\">=\"&VLOOKUP($F49&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F49&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F49&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F49&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F49&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F49&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F49&BY$7,\"\")","v":""},{"$f":"IF(\n$AF49=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F49,\n$J:$J,\">=\"&VLOOKUP($F49&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F49&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F49&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F49&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F49&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F49&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F49&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF49=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F49,\n$J:$J,\">=\"&VLOOKUP($F49&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F49&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F49&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F49&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F49&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F49&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F49&CA$7,\"\")","v":""},{"$f":"IF(\n$AF49=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F49,\n$J:$J,\">=\"&VLOOKUP($F49&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F49&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F49&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F49&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F49&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F49&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F49&CB$7,\"\")","v":""},{"$f":"IF(\n$AF49=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F49,\n$J:$J,\">=\"&VLOOKUP($F49&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F49&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F49&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F49&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F49&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F49&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F49&CC$7,\"\")","v":""},{"$f":"IF(\n$AF49=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F49,\n$J:$J,\">=\"&VLOOKUP($F49&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F49&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F49&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F49&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F49&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F49&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F49&CD$7,\"\")","v":""},{"$f":"IF(\n$AF49=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F49,\n$J:$J,\">=\"&VLOOKUP($F49&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F49&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F49&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F49&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F49&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F49&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F49&CE$7,\"\")","v":""},null,"kWh/km",{"$f":"IFERROR(VLOOKUP(E49,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},null,{"$f":"IF(OR($E49=\"BEV\",$E49=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F49,'BD3(GEI & Cont)'!$C:$C,$E49,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H49))*IFERROR(VLOOKUP($F49,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F49,A_FLOTA!$F:$BS,65,0),0)*W49,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F49,'BD3(GEI & Cont)'!$C:$C,$E49,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H49),'BD3(GEI & Cont)'!$D:$D,$I49)*IFERROR(VLOOKUP($F49,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F49,A_FLOTA!$F:$BS,65,0),0)*W49)","v":0},{"$f":"IF(OR($E49=\"BEV\",$E49=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F49,'BD3(GEI & Cont)'!$C:$C,$E49,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H49))*IFERROR(VLOOKUP($F49,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F49,A_FLOTA!$F:$BS,65,0),0)*W49,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F49,'BD3(GEI & Cont)'!$C:$C,$E49,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H49),'BD3(GEI & Cont)'!$D:$D,$I49)*IFERROR(VLOOKUP($F49,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F49,A_FLOTA!$F:$BS,65,0),0)*W49)","v":0},{"$f":"IF(OR($E49=\"BEV\",$E49=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F49,'BD3(GEI & Cont)'!$C:$C,$E49,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H49),'BD3(GEI & Cont)'!$D:$D,$I49)*IFERROR(VLOOKUP($F49,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F49,A_FLOTA!$F:$BS,65,0),0)*W49)","v":0},{"$f":"IF(OR($E49=\"BEV\",$E49=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F49,'BD3(GEI & Cont)'!$C:$C,$E49,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H49),'BD3(GEI & Cont)'!$D:$D,$I49)*IFERROR(VLOOKUP($F49,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F49,A_FLOTA!$F:$BS,65,0),0)*W49)","v":0},{"$f":"IF(OR($E49=\"BEV\",$E49=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F49,'BD3(GEI & Cont)'!$C:$C,$E49,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H49),'BD3(GEI & Cont)'!$D:$D,$I49)*IFERROR(VLOOKUP($F49,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F49,A_FLOTA!$F:$BS,65,0),0)*W49)","v":0},{"$f":"IF(OR($E49=\"BEV\",$E49=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F49,'BD3(GEI & Cont)'!$C:$C,$E49,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H49),'BD3(GEI & Cont)'!$D:$D,$I49)*IFERROR(VLOOKUP($F49,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F49,A_FLOTA!$F:$BS,65,0),0)*W49)","v":0},{"$f":"IF(OR($E49=\"BEV\",$E49=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F49,'BD3(GEI & Cont)'!$C:$C,$E49,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H49),'BD3(GEI & Cont)'!$D:$D,$I49)*IFERROR(VLOOKUP($F49,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F49,A_FLOTA!$F:$BS,65,0),0)*W49)","v":0},{"$f":"IF(OR($E49=\"BEV\",$E49=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F49,'BD3(GEI & Cont)'!$C:$C,$E49,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H49),'BD3(GEI & Cont)'!$D:$D,$I49)*IFERROR(VLOOKUP($F49,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F49,A_FLOTA!$F:$BS,65,0),0)*W49)","v":0},{"$f":"IF(OR($E49=\"BEV\",$E49=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F49,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F49,A_FLOTA!$F:$BS,65,0),0)*W49*IF($E49=\"BEV\",$M49,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F49,'BD3(GEI & Cont)'!$C:$C,$E49,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H49),'BD3(GEI & Cont)'!$D:$D,$I49)*IFERROR(VLOOKUP($F49,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F49,A_FLOTA!$F:$BS,65,0),0)*W49*IF($E49=\"BEV\",$M49,1))","v":0},0,0,null,{"$f":"IFERROR(W49*IFERROR(VLOOKUP(F49,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F49,A_FLOTA!$F:$BS,65,0),\"\")*AF49,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F49,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F49,A_FLOTA!$F:$BS,65,0),0)*W49*M49","v":0},0,5,null,0.40625,99531250,230300000,130768750,2179479.1666666665,3364278.7500000005,5543757.916666667,332625475,102325475]
[43,"Volvo","XC60 T8",2020,"PHEV","Camioneta",5,0,"Gasolina",400,640,"L/km",4.1271151465125874E-2,null,900,30,250000000,"NO",{"$f":"IFERROR($Q50*(1-(-INDIRECT(\"CAPEX_\"&E50)))^(AÑO_OBJETIVO-$D50),0)","v":250000000},{"$f":"+IFERROR(S50/(1+INDIRECT(\"I_\"&E50)+INDIRECT(\"A_\"&E50)),0)","v":227272727.27272725},{"$f":"IFERROR(T50*INDIRECT(\"I_\"&E50),0)","v":11363636.363636363},{"$f":"IFERROR(T50*INDIRECT(\"A_\"&E50),0)","v":11363636.363636363},{"$f":"IFERROR(INDIRECT(\"V_\"&E50),0)","v":8},237500000,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F50,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q50,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},4656250,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N50,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W50,(VLOOKUP(IF(OR(F50=\"Camión\",F50=\"TRACTOMULA\"),H50,N50),INDIRECT(\"SOAT_\"&VLOOKUP(F50,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W50>9,9,W50))+VLOOKUP(IF(OR(F50=\"Camión\",F50=\"TRACTOMULA\"),H50,N50),INDIRECT(\"SOAT_\"&VLOOKUP(F50,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W50-9)<0,0,(W50-9))),0)","v":5730000},104413750.00000006,{"$f":"IF(E50=\"ICE\",INDIRECT(\"CM_\"&E50&\"_\"&LEFT(F50,4))*IFERROR(VLOOKUP(F50,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F50,A_FLOTA!$F:$BS,65,0),0)*W50,IFERROR((INDIRECT(\"CM_\"&E50&\"_\"&LEFT(F50,4)))*IFERROR(VLOOKUP(F50,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F50,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E50))^(W50))/(1-(1-INDIRECT(\"REDUC_CM_\"&E50))),0))","v":0},{"$f":"IFERROR((IFERROR(M50*IFERROR(VLOOKUP(F50,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F50,A_FLOTA!$F:$BS,65,0),0)*W50*AVERAGEIFS(\nINDIRECT(E50&\"_\"&LEFT(I50,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W50,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG50,VALORES!$D$1:$D$10,CH50),0))*(O50/(O50+P50))+(IFERROR(M50*IFERROR(VLOOKUP(F50,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F50,A_FLOTA!$F:$BS,65,0),0)*W50*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W50,12,31)),0))*(P50/(O50+P50)),0)","v":0},{"$f":"IF(E50=\"BEV\",IF(INDIRECT(\"VB_\"&E50)<W50,IFERROR(INT(W50/INDIRECT(\"VB_\"&E50))*(Q50*(1-(-INDIRECT(\"CAPEX_\"&E50)))^(INDIRECT(\"VB_\"&E50))*INDIRECT(\"CB_\"&E50)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T50:AE50)/(VLOOKUP(F50,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F50,A_FLOTA!$F:$BS,65,0)*W50)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF50=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F50,\n$J:$J,\">=\"&VLOOKUP($F50&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F50&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F50&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F50&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F50&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F50&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F50&AH$7,\"\")","v":""},{"$f":"IF(\n$AF50=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F50,\n$J:$J,\">=\"&VLOOKUP($F50&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F50&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F50&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F50&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F50&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F50&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F50&AI$7,\"\")","v":""},{"$f":"IF(\n$AF50=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F50,\n$J:$J,\">=\"&VLOOKUP($F50&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F50&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F50&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F50&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F50&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F50&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F50&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF50=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F50,\n$J:$J,\">=\"&VLOOKUP($F50&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F50&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F50&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F50&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F50&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F50&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F50&AK$7,\"\")","v":""},{"$f":"IF(\n$AF50=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F50,\n$J:$J,\">=\"&VLOOKUP($F50&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F50&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F50&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F50&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F50&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F50&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F50&AL$7,\"\")","v":""},{"$f":"IF(\n$AF50=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F50,\n$J:$J,\">=\"&VLOOKUP($F50&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F50&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F50&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F50&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F50&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F50&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F50&AM$7,\"\")","v":""},{"$f":"IF(\n$AF50=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F50,\n$J:$J,\">=\"&VLOOKUP($F50&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F50&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F50&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F50&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F50&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F50&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F50&AN$7,\"\")","v":""},{"$f":"IF(\n$AF50=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F50,\n$J:$J,\">=\"&VLOOKUP($F50&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F50&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F50&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F50&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F50&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F50&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F50&AO$7,\"\")","v":""},{"$f":"IF(\n$AF50=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F50,\n$J:$J,\">=\"&VLOOKUP($F50&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F50&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F50&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F50&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F50&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F50&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F50&AP$7,\"\")","v":""},{"$f":"IF(\n$AF50=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F50,\n$J:$J,\">=\"&VLOOKUP($F50&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F50&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F50&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F50&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F50&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F50&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F50&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF50=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F50,\n$J:$J,\">=\"&VLOOKUP($F50&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F50&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F50&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F50&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F50&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F50&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F50&AR$7,\"\")","v":""},{"$f":"IF(\n$AF50=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F50,\n$J:$J,\">=\"&VLOOKUP($F50&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F50&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F50&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F50&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F50&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F50&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F50&AS$7,\"\")","v":""},{"$f":"IF(\n$AF50=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F50,\n$J:$J,\">=\"&VLOOKUP($F50&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F50&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F50&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F50&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F50&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F50&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F50&AT$7,\"\")","v":""},{"$f":"IF(\n$AF50=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F50,\n$J:$J,\">=\"&VLOOKUP($F50&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F50&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F50&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F50&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F50&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F50&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F50&AU$7,\"\")","v":""},{"$f":"IF(\n$AF50=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F50,\n$J:$J,\">=\"&VLOOKUP($F50&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F50&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F50&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F50&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F50&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F50&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F50&AV$7,\"\")","v":""},{"$f":"IF(\n$AF50=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F50,\n$J:$J,\">=\"&VLOOKUP($F50&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F50&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F50&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F50&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F50&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F50&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F50&AW$7,\"\")","v":""},{"$f":"IF(\n$AF50=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F50,\n$J:$J,\">=\"&VLOOKUP($F50&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F50&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F50&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F50&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F50&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F50&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F50&AX$7,\"\")","v":""},{"$f":"IF(\n$AF50=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F50,\n$J:$J,\">=\"&VLOOKUP($F50&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F50&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F50&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F50&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F50&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F50&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F50&AY$7,\"\")","v":""},{"$f":"IF(\n$AF50=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F50,\n$J:$J,\">=\"&VLOOKUP($F50&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F50&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F50&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F50&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F50&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F50&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F50&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF50=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F50,\n$J:$J,\">=\"&VLOOKUP($F50&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F50&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F50&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F50&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F50&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F50&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F50&BA$7,\"\")","v":""},{"$f":"IF(\n$AF50=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F50,\n$J:$J,\">=\"&VLOOKUP($F50&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F50&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F50&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F50&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F50&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F50&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F50&BB$7,\"\")","v":""},{"$f":"IF(\n$AF50=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F50,\n$J:$J,\">=\"&VLOOKUP($F50&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F50&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F50&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F50&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F50&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F50&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F50&BC$7,\"\")","v":""},{"$f":"IF(\n$AF50=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F50,\n$J:$J,\">=\"&VLOOKUP($F50&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F50&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F50&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F50&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F50&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F50&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F50&BD$7,\"\")","v":""},{"$f":"IF(\n$AF50=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F50,\n$J:$J,\">=\"&VLOOKUP($F50&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F50&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F50&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F50&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F50&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F50&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F50&BE$7,\"\")","v":""},{"$f":"IF(\n$AF50=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F50,\n$J:$J,\">=\"&VLOOKUP($F50&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F50&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F50&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F50&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F50&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F50&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F50&BF$7,\"\")","v":""},{"$f":"IF(\n$AF50=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F50,\n$J:$J,\">=\"&VLOOKUP($F50&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F50&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F50&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F50&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F50&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F50&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F50&BG$7,\"\")","v":""},{"$f":"IF(\n$AF50=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F50,\n$J:$J,\">=\"&VLOOKUP($F50&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F50&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F50&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F50&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F50&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F50&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F50&BH$7,\"\")","v":""},{"$f":"IF(\n$AF50=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F50,\n$J:$J,\">=\"&VLOOKUP($F50&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F50&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F50&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F50&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F50&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F50&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F50&BI$7,\"\")","v":""},{"$f":"IF(\n$AF50=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F50,\n$J:$J,\">=\"&VLOOKUP($F50&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F50&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F50&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F50&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F50&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F50&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F50&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF50=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F50,\n$J:$J,\">=\"&VLOOKUP($F50&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F50&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F50&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F50&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F50&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F50&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F50&BK$7,\"\")","v":""},{"$f":"IF(\n$AF50=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F50,\n$J:$J,\">=\"&VLOOKUP($F50&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F50&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F50&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F50&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F50&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F50&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F50&BL$7,\"\")","v":""},{"$f":"IF(\n$AF50=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F50,\n$J:$J,\">=\"&VLOOKUP($F50&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F50&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F50&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F50&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F50&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F50&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F50&BM$7,\"\")","v":""},{"$f":"IF(\n$AF50=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F50,\n$J:$J,\">=\"&VLOOKUP($F50&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F50&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F50&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F50&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F50&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F50&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F50&BN$7,\"\")","v":""},{"$f":"IF(\n$AF50=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F50,\n$J:$J,\">=\"&VLOOKUP($F50&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F50&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F50&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F50&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F50&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F50&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F50&BO$7,\"\")","v":""},{"$f":"IF(\n$AF50=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F50,\n$J:$J,\">=\"&VLOOKUP($F50&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F50&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F50&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F50&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F50&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F50&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F50&BP$7,\"\")","v":""},{"$f":"IF(\n$AF50=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F50,\n$J:$J,\">=\"&VLOOKUP($F50&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F50&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F50&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F50&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F50&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F50&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F50&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF50=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F50,\n$J:$J,\">=\"&VLOOKUP($F50&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F50&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F50&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F50&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F50&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F50&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F50&BR$7,\"\")","v":""},{"$f":"IF(\n$AF50=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F50,\n$J:$J,\">=\"&VLOOKUP($F50&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F50&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F50&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F50&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F50&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F50&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F50&BS$7,\"\")","v":""},{"$f":"IF(\n$AF50=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F50,\n$J:$J,\">=\"&VLOOKUP($F50&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F50&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F50&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F50&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F50&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F50&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F50&BT$7,\"\")","v":""},{"$f":"IF(\n$AF50=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F50,\n$J:$J,\">=\"&VLOOKUP($F50&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F50&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F50&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F50&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F50&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F50&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F50&BU$7,\"\")","v":""},{"$f":"IF(\n$AF50=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F50,\n$J:$J,\">=\"&VLOOKUP($F50&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F50&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F50&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F50&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F50&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F50&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F50&BV$7,\"\")","v":""},{"$f":"IF(\n$AF50=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F50,\n$J:$J,\">=\"&VLOOKUP($F50&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F50&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F50&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F50&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F50&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F50&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F50&BW$7,\"\")","v":""},{"$f":"IF(\n$AF50=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F50,\n$J:$J,\">=\"&VLOOKUP($F50&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F50&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F50&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F50&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F50&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F50&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F50&BX$7,\"\")","v":""},{"$f":"IF(\n$AF50=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F50,\n$J:$J,\">=\"&VLOOKUP($F50&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F50&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F50&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F50&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F50&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F50&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F50&BY$7,\"\")","v":""},{"$f":"IF(\n$AF50=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F50,\n$J:$J,\">=\"&VLOOKUP($F50&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F50&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F50&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F50&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F50&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F50&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F50&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF50=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F50,\n$J:$J,\">=\"&VLOOKUP($F50&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F50&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F50&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F50&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F50&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F50&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F50&CA$7,\"\")","v":""},{"$f":"IF(\n$AF50=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F50,\n$J:$J,\">=\"&VLOOKUP($F50&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F50&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F50&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F50&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F50&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F50&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F50&CB$7,\"\")","v":""},{"$f":"IF(\n$AF50=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F50,\n$J:$J,\">=\"&VLOOKUP($F50&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F50&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F50&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F50&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F50&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F50&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F50&CC$7,\"\")","v":""},{"$f":"IF(\n$AF50=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F50,\n$J:$J,\">=\"&VLOOKUP($F50&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F50&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F50&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F50&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F50&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F50&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F50&CD$7,\"\")","v":""},{"$f":"IF(\n$AF50=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F50,\n$J:$J,\">=\"&VLOOKUP($F50&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F50&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F50&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F50&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F50&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F50&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F50&CE$7,\"\")","v":""},null,"L/km",{"$f":"IFERROR(VLOOKUP(E50,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},null,{"$f":"IF(OR($E50=\"BEV\",$E50=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F50,'BD3(GEI & Cont)'!$C:$C,$E50,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H50))*IFERROR(VLOOKUP($F50,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F50,A_FLOTA!$F:$BS,65,0),0)*W50,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F50,'BD3(GEI & Cont)'!$C:$C,$E50,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H50),'BD3(GEI & Cont)'!$D:$D,$I50)*IFERROR(VLOOKUP($F50,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F50,A_FLOTA!$F:$BS,65,0),0)*W50)","v":0},{"$f":"IF(OR($E50=\"BEV\",$E50=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F50,'BD3(GEI & Cont)'!$C:$C,$E50,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H50))*IFERROR(VLOOKUP($F50,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F50,A_FLOTA!$F:$BS,65,0),0)*W50,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F50,'BD3(GEI & Cont)'!$C:$C,$E50,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H50),'BD3(GEI & Cont)'!$D:$D,$I50)*IFERROR(VLOOKUP($F50,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F50,A_FLOTA!$F:$BS,65,0),0)*W50)","v":0},{"$f":"IF(OR($E50=\"BEV\",$E50=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F50,'BD3(GEI & Cont)'!$C:$C,$E50,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H50),'BD3(GEI & Cont)'!$D:$D,$I50)*IFERROR(VLOOKUP($F50,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F50,A_FLOTA!$F:$BS,65,0),0)*W50)","v":0},{"$f":"IF(OR($E50=\"BEV\",$E50=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F50,'BD3(GEI & Cont)'!$C:$C,$E50,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H50),'BD3(GEI & Cont)'!$D:$D,$I50)*IFERROR(VLOOKUP($F50,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F50,A_FLOTA!$F:$BS,65,0),0)*W50)","v":0},{"$f":"IF(OR($E50=\"BEV\",$E50=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F50,'BD3(GEI & Cont)'!$C:$C,$E50,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H50),'BD3(GEI & Cont)'!$D:$D,$I50)*IFERROR(VLOOKUP($F50,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F50,A_FLOTA!$F:$BS,65,0),0)*W50)","v":0},{"$f":"IF(OR($E50=\"BEV\",$E50=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F50,'BD3(GEI & Cont)'!$C:$C,$E50,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H50),'BD3(GEI & Cont)'!$D:$D,$I50)*IFERROR(VLOOKUP($F50,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F50,A_FLOTA!$F:$BS,65,0),0)*W50)","v":0},{"$f":"IF(OR($E50=\"BEV\",$E50=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F50,'BD3(GEI & Cont)'!$C:$C,$E50,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H50),'BD3(GEI & Cont)'!$D:$D,$I50)*IFERROR(VLOOKUP($F50,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F50,A_FLOTA!$F:$BS,65,0),0)*W50)","v":0},{"$f":"IF(OR($E50=\"BEV\",$E50=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F50,'BD3(GEI & Cont)'!$C:$C,$E50,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H50),'BD3(GEI & Cont)'!$D:$D,$I50)*IFERROR(VLOOKUP($F50,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F50,A_FLOTA!$F:$BS,65,0),0)*W50)","v":0},{"$f":"IF(OR($E50=\"BEV\",$E50=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F50,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F50,A_FLOTA!$F:$BS,65,0),0)*W50*IF($E50=\"BEV\",$M50,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F50,'BD3(GEI & Cont)'!$C:$C,$E50,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H50),'BD3(GEI & Cont)'!$D:$D,$I50)*IFERROR(VLOOKUP($F50,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F50,A_FLOTA!$F:$BS,65,0),0)*W50*IF($E50=\"BEV\",$M50,1))","v":0},0,0,null,{"$f":"IFERROR(W50*IFERROR(VLOOKUP(F50,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F50,A_FLOTA!$F:$BS,65,0),\"\")*AF50,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F50,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F50,A_FLOTA!$F:$BS,65,0),0)*W50*M50","v":0},0,5,null,0.40625,101562500,235000000,133437500,2223958.3333333335,3432937.5000000005,5656895.833333334,339413750.00000006,104413750.00000006]
[44,"FAW","AGCA-1183",2020,"GNC","Camión",null,7,"GNC",240,840,"km/m3",2.8,null,260,0,254500000,"SI",{"$f":"IFERROR($Q51*(1-(-INDIRECT(\"CAPEX_\"&E51)))^(AÑO_OBJETIVO-$D51),0)","v":254500000},{"$f":"+IFERROR(S51/(1+INDIRECT(\"I_\"&E51)+INDIRECT(\"A_\"&E51)),0)","v":183093525.17985612},{"$f":"IFERROR(T51*INDIRECT(\"I_\"&E51),0)","v":34787769.784172662},{"$f":"IFERROR(T51*INDIRECT(\"A_\"&E51),0)","v":36618705.035971224},{"$f":"IFERROR(INDIRECT(\"V_\"&E51),0)","v":8},241775000,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F51,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q51,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},4740062.5,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N51,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W51,(VLOOKUP(IF(OR(F51=\"Camión\",F51=\"TRACTOMULA\"),H51,N51),INDIRECT(\"SOAT_\"&VLOOKUP(F51,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W51>9,9,W51))+VLOOKUP(IF(OR(F51=\"Camión\",F51=\"TRACTOMULA\"),H51,N51),INDIRECT(\"SOAT_\"&VLOOKUP(F51,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W51-9)<0,0,(W51-9))),0)","v":5730000},106293197.50000006,{"$f":"IF(E51=\"ICE\",INDIRECT(\"CM_\"&E51&\"_\"&LEFT(F51,4))*IFERROR(VLOOKUP(F51,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F51,A_FLOTA!$F:$BS,65,0),0)*W51,IFERROR((INDIRECT(\"CM_\"&E51&\"_\"&LEFT(F51,4)))*IFERROR(VLOOKUP(F51,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F51,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E51))^(W51))/(1-(1-INDIRECT(\"REDUC_CM_\"&E51))),0))","v":0},{"$f":"IFERROR((IFERROR(M51*IFERROR(VLOOKUP(F51,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F51,A_FLOTA!$F:$BS,65,0),0)*W51*AVERAGEIFS(\nINDIRECT(E51&\"_\"&LEFT(I51,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W51,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG51,VALORES!$D$1:$D$10,CH51),0))*(O51/(O51+P51))+(IFERROR(M51*IFERROR(VLOOKUP(F51,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F51,A_FLOTA!$F:$BS,65,0),0)*W51*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W51,12,31)),0))*(P51/(O51+P51)),0)","v":0},{"$f":"IF(E51=\"BEV\",IF(INDIRECT(\"VB_\"&E51)<W51,IFERROR(INT(W51/INDIRECT(\"VB_\"&E51))*(Q51*(1-(-INDIRECT(\"CAPEX_\"&E51)))^(INDIRECT(\"VB_\"&E51))*INDIRECT(\"CB_\"&E51)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T51:AE51)/(VLOOKUP(F51,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F51,A_FLOTA!$F:$BS,65,0)*W51)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF51=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F51,\n$J:$J,\">=\"&VLOOKUP($F51&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F51&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F51&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F51&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F51&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F51&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F51&AH$7,\"\")","v":""},{"$f":"IF(\n$AF51=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F51,\n$J:$J,\">=\"&VLOOKUP($F51&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F51&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F51&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F51&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F51&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F51&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F51&AI$7,\"\")","v":""},{"$f":"IF(\n$AF51=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F51,\n$J:$J,\">=\"&VLOOKUP($F51&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F51&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F51&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F51&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F51&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F51&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F51&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF51=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F51,\n$J:$J,\">=\"&VLOOKUP($F51&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F51&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F51&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F51&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F51&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F51&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F51&AK$7,\"\")","v":""},{"$f":"IF(\n$AF51=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F51,\n$J:$J,\">=\"&VLOOKUP($F51&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F51&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F51&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F51&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F51&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F51&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F51&AL$7,\"\")","v":""},{"$f":"IF(\n$AF51=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F51,\n$J:$J,\">=\"&VLOOKUP($F51&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F51&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F51&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F51&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F51&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F51&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F51&AM$7,\"\")","v":""},{"$f":"IF(\n$AF51=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F51,\n$J:$J,\">=\"&VLOOKUP($F51&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F51&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F51&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F51&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F51&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F51&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F51&AN$7,\"\")","v":""},{"$f":"IF(\n$AF51=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F51,\n$J:$J,\">=\"&VLOOKUP($F51&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F51&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F51&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F51&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F51&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F51&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F51&AO$7,\"\")","v":""},{"$f":"IF(\n$AF51=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F51,\n$J:$J,\">=\"&VLOOKUP($F51&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F51&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F51&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F51&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F51&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F51&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F51&AP$7,\"\")","v":""},{"$f":"IF(\n$AF51=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F51,\n$J:$J,\">=\"&VLOOKUP($F51&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F51&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F51&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F51&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F51&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F51&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F51&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF51=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F51,\n$J:$J,\">=\"&VLOOKUP($F51&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F51&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F51&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F51&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F51&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F51&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F51&AR$7,\"\")","v":""},{"$f":"IF(\n$AF51=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F51,\n$J:$J,\">=\"&VLOOKUP($F51&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F51&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F51&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F51&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F51&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F51&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F51&AS$7,\"\")","v":""},{"$f":"IF(\n$AF51=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F51,\n$J:$J,\">=\"&VLOOKUP($F51&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F51&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F51&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F51&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F51&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F51&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F51&AT$7,\"\")","v":""},{"$f":"IF(\n$AF51=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F51,\n$J:$J,\">=\"&VLOOKUP($F51&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F51&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F51&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F51&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F51&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F51&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F51&AU$7,\"\")","v":""},{"$f":"IF(\n$AF51=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F51,\n$J:$J,\">=\"&VLOOKUP($F51&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F51&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F51&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F51&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F51&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F51&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F51&AV$7,\"\")","v":""},{"$f":"IF(\n$AF51=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F51,\n$J:$J,\">=\"&VLOOKUP($F51&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F51&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F51&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F51&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F51&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F51&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F51&AW$7,\"\")","v":""},{"$f":"IF(\n$AF51=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F51,\n$J:$J,\">=\"&VLOOKUP($F51&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F51&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F51&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F51&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F51&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F51&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F51&AX$7,\"\")","v":""},{"$f":"IF(\n$AF51=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F51,\n$J:$J,\">=\"&VLOOKUP($F51&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F51&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F51&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F51&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F51&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F51&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F51&AY$7,\"\")","v":""},{"$f":"IF(\n$AF51=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F51,\n$J:$J,\">=\"&VLOOKUP($F51&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F51&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F51&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F51&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F51&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F51&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F51&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF51=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F51,\n$J:$J,\">=\"&VLOOKUP($F51&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F51&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F51&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F51&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F51&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F51&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F51&BA$7,\"\")","v":""},{"$f":"IF(\n$AF51=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F51,\n$J:$J,\">=\"&VLOOKUP($F51&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F51&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F51&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F51&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F51&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F51&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F51&BB$7,\"\")","v":""},{"$f":"IF(\n$AF51=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F51,\n$J:$J,\">=\"&VLOOKUP($F51&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F51&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F51&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F51&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F51&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F51&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F51&BC$7,\"\")","v":""},{"$f":"IF(\n$AF51=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F51,\n$J:$J,\">=\"&VLOOKUP($F51&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F51&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F51&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F51&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F51&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F51&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F51&BD$7,\"\")","v":""},{"$f":"IF(\n$AF51=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F51,\n$J:$J,\">=\"&VLOOKUP($F51&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F51&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F51&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F51&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F51&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F51&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F51&BE$7,\"\")","v":""},{"$f":"IF(\n$AF51=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F51,\n$J:$J,\">=\"&VLOOKUP($F51&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F51&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F51&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F51&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F51&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F51&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F51&BF$7,\"\")","v":""},{"$f":"IF(\n$AF51=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F51,\n$J:$J,\">=\"&VLOOKUP($F51&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F51&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F51&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F51&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F51&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F51&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F51&BG$7,\"\")","v":""},{"$f":"IF(\n$AF51=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F51,\n$J:$J,\">=\"&VLOOKUP($F51&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F51&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F51&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F51&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F51&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F51&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F51&BH$7,\"\")","v":""},{"$f":"IF(\n$AF51=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F51,\n$J:$J,\">=\"&VLOOKUP($F51&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F51&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F51&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F51&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F51&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F51&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F51&BI$7,\"\")","v":""},{"$f":"IF(\n$AF51=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F51,\n$J:$J,\">=\"&VLOOKUP($F51&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F51&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F51&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F51&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F51&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F51&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F51&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF51=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F51,\n$J:$J,\">=\"&VLOOKUP($F51&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F51&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F51&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F51&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F51&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F51&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F51&BK$7,\"\")","v":""},{"$f":"IF(\n$AF51=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F51,\n$J:$J,\">=\"&VLOOKUP($F51&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F51&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F51&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F51&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F51&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F51&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F51&BL$7,\"\")","v":""},{"$f":"IF(\n$AF51=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F51,\n$J:$J,\">=\"&VLOOKUP($F51&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F51&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F51&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F51&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F51&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F51&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F51&BM$7,\"\")","v":""},{"$f":"IF(\n$AF51=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F51,\n$J:$J,\">=\"&VLOOKUP($F51&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F51&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F51&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F51&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F51&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F51&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F51&BN$7,\"\")","v":""},{"$f":"IF(\n$AF51=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F51,\n$J:$J,\">=\"&VLOOKUP($F51&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F51&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F51&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F51&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F51&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F51&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F51&BO$7,\"\")","v":""},{"$f":"IF(\n$AF51=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F51,\n$J:$J,\">=\"&VLOOKUP($F51&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F51&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F51&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F51&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F51&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F51&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F51&BP$7,\"\")","v":""},{"$f":"IF(\n$AF51=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F51,\n$J:$J,\">=\"&VLOOKUP($F51&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F51&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F51&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F51&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F51&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F51&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F51&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF51=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F51,\n$J:$J,\">=\"&VLOOKUP($F51&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F51&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F51&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F51&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F51&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F51&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F51&BR$7,\"\")","v":""},{"$f":"IF(\n$AF51=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F51,\n$J:$J,\">=\"&VLOOKUP($F51&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F51&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F51&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F51&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F51&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F51&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F51&BS$7,\"\")","v":""},{"$f":"IF(\n$AF51=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F51,\n$J:$J,\">=\"&VLOOKUP($F51&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F51&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F51&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F51&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F51&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F51&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F51&BT$7,\"\")","v":""},{"$f":"IF(\n$AF51=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F51,\n$J:$J,\">=\"&VLOOKUP($F51&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F51&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F51&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F51&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F51&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F51&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F51&BU$7,\"\")","v":""},{"$f":"IF(\n$AF51=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F51,\n$J:$J,\">=\"&VLOOKUP($F51&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F51&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F51&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F51&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F51&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F51&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F51&BV$7,\"\")","v":""},{"$f":"IF(\n$AF51=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F51,\n$J:$J,\">=\"&VLOOKUP($F51&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F51&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F51&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F51&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F51&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F51&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F51&BW$7,\"\")","v":""},{"$f":"IF(\n$AF51=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F51,\n$J:$J,\">=\"&VLOOKUP($F51&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F51&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F51&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F51&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F51&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F51&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F51&BX$7,\"\")","v":""},{"$f":"IF(\n$AF51=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F51,\n$J:$J,\">=\"&VLOOKUP($F51&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F51&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F51&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F51&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F51&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F51&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F51&BY$7,\"\")","v":""},{"$f":"IF(\n$AF51=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F51,\n$J:$J,\">=\"&VLOOKUP($F51&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F51&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F51&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F51&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F51&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F51&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F51&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF51=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F51,\n$J:$J,\">=\"&VLOOKUP($F51&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F51&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F51&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F51&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F51&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F51&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F51&CA$7,\"\")","v":""},{"$f":"IF(\n$AF51=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F51,\n$J:$J,\">=\"&VLOOKUP($F51&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F51&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F51&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F51&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F51&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F51&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F51&CB$7,\"\")","v":""},{"$f":"IF(\n$AF51=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F51,\n$J:$J,\">=\"&VLOOKUP($F51&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F51&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F51&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F51&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F51&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F51&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F51&CC$7,\"\")","v":""},{"$f":"IF(\n$AF51=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F51,\n$J:$J,\">=\"&VLOOKUP($F51&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F51&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F51&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F51&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F51&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F51&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F51&CD$7,\"\")","v":""},{"$f":"IF(\n$AF51=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F51,\n$J:$J,\">=\"&VLOOKUP($F51&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F51&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F51&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F51&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F51&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F51&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F51&CE$7,\"\")","v":""},null,"km/m3",{"$f":"IFERROR(VLOOKUP(E51,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},null,{"$f":"IF(OR($E51=\"BEV\",$E51=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F51,'BD3(GEI & Cont)'!$C:$C,$E51,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H51))*IFERROR(VLOOKUP($F51,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F51,A_FLOTA!$F:$BS,65,0),0)*W51,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F51,'BD3(GEI & Cont)'!$C:$C,$E51,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H51),'BD3(GEI & Cont)'!$D:$D,$I51)*IFERROR(VLOOKUP($F51,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F51,A_FLOTA!$F:$BS,65,0),0)*W51)","v":0},{"$f":"IF(OR($E51=\"BEV\",$E51=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F51,'BD3(GEI & Cont)'!$C:$C,$E51,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H51))*IFERROR(VLOOKUP($F51,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F51,A_FLOTA!$F:$BS,65,0),0)*W51,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F51,'BD3(GEI & Cont)'!$C:$C,$E51,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H51),'BD3(GEI & Cont)'!$D:$D,$I51)*IFERROR(VLOOKUP($F51,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F51,A_FLOTA!$F:$BS,65,0),0)*W51)","v":0},{"$f":"IF(OR($E51=\"BEV\",$E51=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F51,'BD3(GEI & Cont)'!$C:$C,$E51,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H51),'BD3(GEI & Cont)'!$D:$D,$I51)*IFERROR(VLOOKUP($F51,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F51,A_FLOTA!$F:$BS,65,0),0)*W51)","v":0},{"$f":"IF(OR($E51=\"BEV\",$E51=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F51,'BD3(GEI & Cont)'!$C:$C,$E51,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H51),'BD3(GEI & Cont)'!$D:$D,$I51)*IFERROR(VLOOKUP($F51,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F51,A_FLOTA!$F:$BS,65,0),0)*W51)","v":0},{"$f":"IF(OR($E51=\"BEV\",$E51=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F51,'BD3(GEI & Cont)'!$C:$C,$E51,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H51),'BD3(GEI & Cont)'!$D:$D,$I51)*IFERROR(VLOOKUP($F51,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F51,A_FLOTA!$F:$BS,65,0),0)*W51)","v":0},{"$f":"IF(OR($E51=\"BEV\",$E51=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F51,'BD3(GEI & Cont)'!$C:$C,$E51,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H51),'BD3(GEI & Cont)'!$D:$D,$I51)*IFERROR(VLOOKUP($F51,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F51,A_FLOTA!$F:$BS,65,0),0)*W51)","v":0},{"$f":"IF(OR($E51=\"BEV\",$E51=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F51,'BD3(GEI & Cont)'!$C:$C,$E51,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H51),'BD3(GEI & Cont)'!$D:$D,$I51)*IFERROR(VLOOKUP($F51,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F51,A_FLOTA!$F:$BS,65,0),0)*W51)","v":0},{"$f":"IF(OR($E51=\"BEV\",$E51=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F51,'BD3(GEI & Cont)'!$C:$C,$E51,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H51),'BD3(GEI & Cont)'!$D:$D,$I51)*IFERROR(VLOOKUP($F51,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F51,A_FLOTA!$F:$BS,65,0),0)*W51)","v":0},{"$f":"IF(OR($E51=\"BEV\",$E51=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F51,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F51,A_FLOTA!$F:$BS,65,0),0)*W51*IF($E51=\"BEV\",$M51,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F51,'BD3(GEI & Cont)'!$C:$C,$E51,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H51),'BD3(GEI & Cont)'!$D:$D,$I51)*IFERROR(VLOOKUP($F51,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F51,A_FLOTA!$F:$BS,65,0),0)*W51*IF($E51=\"BEV\",$M51,1))","v":0},0,0,null,{"$f":"IFERROR(W51*IFERROR(VLOOKUP(F51,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F51,A_FLOTA!$F:$BS,65,0),\"\")*AF51,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F51,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F51,A_FLOTA!$F:$BS,65,0),0)*W51*M51","v":0},7,0,null,0.40625,103390625,239230000,135839375,2263989.5833333335,3494730.3750000005,5758719.958333334,345523197.50000006,106293197.50000006]
[45,"C&C","KMG375 4x2",2020,"GNC","Tractomula",null,20,"GNC",375,1500,"km/m3",2,null,650,0,261000000,"NO",{"$f":"IFERROR($Q52*(1-(-INDIRECT(\"CAPEX_\"&E52)))^(AÑO_OBJETIVO-$D52),0)","v":261000000},{"$f":"+IFERROR(S52/(1+INDIRECT(\"I_\"&E52)+INDIRECT(\"A_\"&E52)),0)","v":187769784.17266187},{"$f":"IFERROR(T52*INDIRECT(\"I_\"&E52),0)","v":35676258.992805757},{"$f":"IFERROR(T52*INDIRECT(\"A_\"&E52),0)","v":37553956.834532373},{"$f":"IFERROR(INDIRECT(\"V_\"&E52),0)","v":8},247950000,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F52,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q52,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},4861125,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N52,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W52,(VLOOKUP(IF(OR(F52=\"Camión\",F52=\"TRACTOMULA\"),H52,N52),INDIRECT(\"SOAT_\"&VLOOKUP(F52,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W52>9,9,W52))+VLOOKUP(IF(OR(F52=\"Camión\",F52=\"TRACTOMULA\"),H52,N52),INDIRECT(\"SOAT_\"&VLOOKUP(F52,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W52-9)<0,0,(W52-9))),0)","v":5730000},109007955,{"$f":"IF(E52=\"ICE\",INDIRECT(\"CM_\"&E52&\"_\"&LEFT(F52,4))*IFERROR(VLOOKUP(F52,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F52,A_FLOTA!$F:$BS,65,0),0)*W52,IFERROR((INDIRECT(\"CM_\"&E52&\"_\"&LEFT(F52,4)))*IFERROR(VLOOKUP(F52,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F52,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E52))^(W52))/(1-(1-INDIRECT(\"REDUC_CM_\"&E52))),0))","v":0},{"$f":"IFERROR((IFERROR(M52*IFERROR(VLOOKUP(F52,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F52,A_FLOTA!$F:$BS,65,0),0)*W52*AVERAGEIFS(\nINDIRECT(E52&\"_\"&LEFT(I52,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W52,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG52,VALORES!$D$1:$D$10,CH52),0))*(O52/(O52+P52))+(IFERROR(M52*IFERROR(VLOOKUP(F52,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F52,A_FLOTA!$F:$BS,65,0),0)*W52*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W52,12,31)),0))*(P52/(O52+P52)),0)","v":0},{"$f":"IF(E52=\"BEV\",IF(INDIRECT(\"VB_\"&E52)<W52,IFERROR(INT(W52/INDIRECT(\"VB_\"&E52))*(Q52*(1-(-INDIRECT(\"CAPEX_\"&E52)))^(INDIRECT(\"VB_\"&E52))*INDIRECT(\"CB_\"&E52)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T52:AE52)/(VLOOKUP(F52,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F52,A_FLOTA!$F:$BS,65,0)*W52)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF52=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F52,\n$J:$J,\">=\"&VLOOKUP($F52&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F52&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F52&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F52&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F52&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F52&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F52&AH$7,\"\")","v":""},{"$f":"IF(\n$AF52=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F52,\n$J:$J,\">=\"&VLOOKUP($F52&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F52&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F52&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F52&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F52&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F52&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F52&AI$7,\"\")","v":""},{"$f":"IF(\n$AF52=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F52,\n$J:$J,\">=\"&VLOOKUP($F52&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F52&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F52&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F52&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F52&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F52&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F52&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF52=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F52,\n$J:$J,\">=\"&VLOOKUP($F52&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F52&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F52&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F52&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F52&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F52&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F52&AK$7,\"\")","v":""},{"$f":"IF(\n$AF52=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F52,\n$J:$J,\">=\"&VLOOKUP($F52&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F52&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F52&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F52&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F52&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F52&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F52&AL$7,\"\")","v":""},{"$f":"IF(\n$AF52=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F52,\n$J:$J,\">=\"&VLOOKUP($F52&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F52&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F52&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F52&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F52&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F52&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F52&AM$7,\"\")","v":""},{"$f":"IF(\n$AF52=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F52,\n$J:$J,\">=\"&VLOOKUP($F52&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F52&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F52&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F52&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F52&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F52&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F52&AN$7,\"\")","v":""},{"$f":"IF(\n$AF52=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F52,\n$J:$J,\">=\"&VLOOKUP($F52&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F52&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F52&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F52&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F52&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F52&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F52&AO$7,\"\")","v":""},{"$f":"IF(\n$AF52=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F52,\n$J:$J,\">=\"&VLOOKUP($F52&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F52&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F52&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F52&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F52&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F52&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F52&AP$7,\"\")","v":""},{"$f":"IF(\n$AF52=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F52,\n$J:$J,\">=\"&VLOOKUP($F52&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F52&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F52&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F52&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F52&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F52&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F52&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF52=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F52,\n$J:$J,\">=\"&VLOOKUP($F52&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F52&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F52&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F52&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F52&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F52&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F52&AR$7,\"\")","v":""},{"$f":"IF(\n$AF52=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F52,\n$J:$J,\">=\"&VLOOKUP($F52&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F52&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F52&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F52&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F52&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F52&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F52&AS$7,\"\")","v":""},{"$f":"IF(\n$AF52=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F52,\n$J:$J,\">=\"&VLOOKUP($F52&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F52&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F52&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F52&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F52&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F52&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F52&AT$7,\"\")","v":""},{"$f":"IF(\n$AF52=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F52,\n$J:$J,\">=\"&VLOOKUP($F52&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F52&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F52&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F52&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F52&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F52&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F52&AU$7,\"\")","v":""},{"$f":"IF(\n$AF52=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F52,\n$J:$J,\">=\"&VLOOKUP($F52&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F52&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F52&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F52&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F52&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F52&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F52&AV$7,\"\")","v":""},{"$f":"IF(\n$AF52=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F52,\n$J:$J,\">=\"&VLOOKUP($F52&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F52&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F52&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F52&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F52&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F52&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F52&AW$7,\"\")","v":""},{"$f":"IF(\n$AF52=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F52,\n$J:$J,\">=\"&VLOOKUP($F52&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F52&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F52&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F52&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F52&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F52&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F52&AX$7,\"\")","v":""},{"$f":"IF(\n$AF52=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F52,\n$J:$J,\">=\"&VLOOKUP($F52&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F52&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F52&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F52&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F52&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F52&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F52&AY$7,\"\")","v":""},{"$f":"IF(\n$AF52=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F52,\n$J:$J,\">=\"&VLOOKUP($F52&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F52&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F52&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F52&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F52&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F52&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F52&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF52=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F52,\n$J:$J,\">=\"&VLOOKUP($F52&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F52&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F52&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F52&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F52&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F52&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F52&BA$7,\"\")","v":""},{"$f":"IF(\n$AF52=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F52,\n$J:$J,\">=\"&VLOOKUP($F52&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F52&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F52&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F52&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F52&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F52&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F52&BB$7,\"\")","v":""},{"$f":"IF(\n$AF52=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F52,\n$J:$J,\">=\"&VLOOKUP($F52&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F52&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F52&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F52&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F52&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F52&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F52&BC$7,\"\")","v":""},{"$f":"IF(\n$AF52=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F52,\n$J:$J,\">=\"&VLOOKUP($F52&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F52&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F52&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F52&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F52&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F52&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F52&BD$7,\"\")","v":""},{"$f":"IF(\n$AF52=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F52,\n$J:$J,\">=\"&VLOOKUP($F52&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F52&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F52&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F52&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F52&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F52&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F52&BE$7,\"\")","v":""},{"$f":"IF(\n$AF52=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F52,\n$J:$J,\">=\"&VLOOKUP($F52&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F52&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F52&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F52&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F52&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F52&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F52&BF$7,\"\")","v":""},{"$f":"IF(\n$AF52=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F52,\n$J:$J,\">=\"&VLOOKUP($F52&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F52&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F52&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F52&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F52&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F52&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F52&BG$7,\"\")","v":""},{"$f":"IF(\n$AF52=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F52,\n$J:$J,\">=\"&VLOOKUP($F52&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F52&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F52&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F52&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F52&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F52&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F52&BH$7,\"\")","v":""},{"$f":"IF(\n$AF52=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F52,\n$J:$J,\">=\"&VLOOKUP($F52&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F52&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F52&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F52&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F52&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F52&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F52&BI$7,\"\")","v":""},{"$f":"IF(\n$AF52=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F52,\n$J:$J,\">=\"&VLOOKUP($F52&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F52&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F52&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F52&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F52&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F52&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F52&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF52=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F52,\n$J:$J,\">=\"&VLOOKUP($F52&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F52&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F52&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F52&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F52&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F52&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F52&BK$7,\"\")","v":""},{"$f":"IF(\n$AF52=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F52,\n$J:$J,\">=\"&VLOOKUP($F52&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F52&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F52&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F52&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F52&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F52&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F52&BL$7,\"\")","v":""},{"$f":"IF(\n$AF52=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F52,\n$J:$J,\">=\"&VLOOKUP($F52&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F52&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F52&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F52&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F52&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F52&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F52&BM$7,\"\")","v":""},{"$f":"IF(\n$AF52=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F52,\n$J:$J,\">=\"&VLOOKUP($F52&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F52&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F52&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F52&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F52&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F52&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F52&BN$7,\"\")","v":""},{"$f":"IF(\n$AF52=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F52,\n$J:$J,\">=\"&VLOOKUP($F52&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F52&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F52&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F52&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F52&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F52&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F52&BO$7,\"\")","v":""},{"$f":"IF(\n$AF52=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F52,\n$J:$J,\">=\"&VLOOKUP($F52&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F52&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F52&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F52&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F52&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F52&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F52&BP$7,\"\")","v":""},{"$f":"IF(\n$AF52=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F52,\n$J:$J,\">=\"&VLOOKUP($F52&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F52&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F52&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F52&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F52&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F52&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F52&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF52=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F52,\n$J:$J,\">=\"&VLOOKUP($F52&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F52&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F52&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F52&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F52&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F52&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F52&BR$7,\"\")","v":""},{"$f":"IF(\n$AF52=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F52,\n$J:$J,\">=\"&VLOOKUP($F52&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F52&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F52&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F52&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F52&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F52&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F52&BS$7,\"\")","v":""},{"$f":"IF(\n$AF52=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F52,\n$J:$J,\">=\"&VLOOKUP($F52&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F52&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F52&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F52&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F52&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F52&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F52&BT$7,\"\")","v":""},{"$f":"IF(\n$AF52=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F52,\n$J:$J,\">=\"&VLOOKUP($F52&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F52&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F52&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F52&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F52&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F52&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F52&BU$7,\"\")","v":""},{"$f":"IF(\n$AF52=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F52,\n$J:$J,\">=\"&VLOOKUP($F52&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F52&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F52&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F52&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F52&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F52&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F52&BV$7,\"\")","v":""},{"$f":"IF(\n$AF52=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F52,\n$J:$J,\">=\"&VLOOKUP($F52&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F52&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F52&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F52&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F52&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F52&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F52&BW$7,\"\")","v":""},{"$f":"IF(\n$AF52=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F52,\n$J:$J,\">=\"&VLOOKUP($F52&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F52&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F52&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F52&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F52&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F52&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F52&BX$7,\"\")","v":""},{"$f":"IF(\n$AF52=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F52,\n$J:$J,\">=\"&VLOOKUP($F52&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F52&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F52&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F52&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F52&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F52&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F52&BY$7,\"\")","v":""},{"$f":"IF(\n$AF52=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F52,\n$J:$J,\">=\"&VLOOKUP($F52&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F52&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F52&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F52&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F52&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F52&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F52&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF52=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F52,\n$J:$J,\">=\"&VLOOKUP($F52&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F52&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F52&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F52&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F52&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F52&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F52&CA$7,\"\")","v":""},{"$f":"IF(\n$AF52=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F52,\n$J:$J,\">=\"&VLOOKUP($F52&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F52&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F52&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F52&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F52&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F52&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F52&CB$7,\"\")","v":""},{"$f":"IF(\n$AF52=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F52,\n$J:$J,\">=\"&VLOOKUP($F52&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F52&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F52&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F52&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F52&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F52&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F52&CC$7,\"\")","v":""},{"$f":"IF(\n$AF52=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F52,\n$J:$J,\">=\"&VLOOKUP($F52&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F52&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F52&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F52&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F52&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F52&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F52&CD$7,\"\")","v":""},{"$f":"IF(\n$AF52=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F52,\n$J:$J,\">=\"&VLOOKUP($F52&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F52&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F52&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F52&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F52&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F52&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F52&CE$7,\"\")","v":""},null,"km/m3",{"$f":"IFERROR(VLOOKUP(E52,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},null,{"$f":"IF(OR($E52=\"BEV\",$E52=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F52,'BD3(GEI & Cont)'!$C:$C,$E52,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H52))*IFERROR(VLOOKUP($F52,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F52,A_FLOTA!$F:$BS,65,0),0)*W52,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F52,'BD3(GEI & Cont)'!$C:$C,$E52,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H52),'BD3(GEI & Cont)'!$D:$D,$I52)*IFERROR(VLOOKUP($F52,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F52,A_FLOTA!$F:$BS,65,0),0)*W52)","v":0},{"$f":"IF(OR($E52=\"BEV\",$E52=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F52,'BD3(GEI & Cont)'!$C:$C,$E52,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H52))*IFERROR(VLOOKUP($F52,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F52,A_FLOTA!$F:$BS,65,0),0)*W52,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F52,'BD3(GEI & Cont)'!$C:$C,$E52,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H52),'BD3(GEI & Cont)'!$D:$D,$I52)*IFERROR(VLOOKUP($F52,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F52,A_FLOTA!$F:$BS,65,0),0)*W52)","v":0},{"$f":"IF(OR($E52=\"BEV\",$E52=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F52,'BD3(GEI & Cont)'!$C:$C,$E52,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H52),'BD3(GEI & Cont)'!$D:$D,$I52)*IFERROR(VLOOKUP($F52,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F52,A_FLOTA!$F:$BS,65,0),0)*W52)","v":0},{"$f":"IF(OR($E52=\"BEV\",$E52=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F52,'BD3(GEI & Cont)'!$C:$C,$E52,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H52),'BD3(GEI & Cont)'!$D:$D,$I52)*IFERROR(VLOOKUP($F52,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F52,A_FLOTA!$F:$BS,65,0),0)*W52)","v":0},{"$f":"IF(OR($E52=\"BEV\",$E52=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F52,'BD3(GEI & Cont)'!$C:$C,$E52,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H52),'BD3(GEI & Cont)'!$D:$D,$I52)*IFERROR(VLOOKUP($F52,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F52,A_FLOTA!$F:$BS,65,0),0)*W52)","v":0},{"$f":"IF(OR($E52=\"BEV\",$E52=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F52,'BD3(GEI & Cont)'!$C:$C,$E52,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H52),'BD3(GEI & Cont)'!$D:$D,$I52)*IFERROR(VLOOKUP($F52,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F52,A_FLOTA!$F:$BS,65,0),0)*W52)","v":0},{"$f":"IF(OR($E52=\"BEV\",$E52=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F52,'BD3(GEI & Cont)'!$C:$C,$E52,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H52),'BD3(GEI & Cont)'!$D:$D,$I52)*IFERROR(VLOOKUP($F52,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F52,A_FLOTA!$F:$BS,65,0),0)*W52)","v":0},{"$f":"IF(OR($E52=\"BEV\",$E52=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F52,'BD3(GEI & Cont)'!$C:$C,$E52,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H52),'BD3(GEI & Cont)'!$D:$D,$I52)*IFERROR(VLOOKUP($F52,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F52,A_FLOTA!$F:$BS,65,0),0)*W52)","v":0},{"$f":"IF(OR($E52=\"BEV\",$E52=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F52,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F52,A_FLOTA!$F:$BS,65,0),0)*W52*IF($E52=\"BEV\",$M52,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F52,'BD3(GEI & Cont)'!$C:$C,$E52,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H52),'BD3(GEI & Cont)'!$D:$D,$I52)*IFERROR(VLOOKUP($F52,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F52,A_FLOTA!$F:$BS,65,0),0)*W52*IF($E52=\"BEV\",$M52,1))","v":0},0,0,null,{"$f":"IFERROR(W52*IFERROR(VLOOKUP(F52,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F52,A_FLOTA!$F:$BS,65,0),\"\")*AF52,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F52,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F52,A_FLOTA!$F:$BS,65,0),0)*W52*M52","v":0},20,0,null,0.40625,106031250,245340000,139308750,2321812.5,3583986.7500000005,5905799.25,354347955,109007955]
[46,"BYD","Tang GS",2020,"BEV","Camioneta",7,0,"Electricidad",241,330,"kWh/km",0.16440000000000002,null,500,500,261900000,"SI",{"$f":"IFERROR($Q53*(1-(-INDIRECT(\"CAPEX_\"&E53)))^(AÑO_OBJETIVO-$D53),0)","v":261900000},{"$f":"+IFERROR(S53/(1+INDIRECT(\"I_\"&E53)+INDIRECT(\"A_\"&E53)),0)","v":249428571.42857143},{"$f":"IFERROR(T53*INDIRECT(\"I_\"&E53),0)","v":12471428.571428573},{"$f":"IFERROR(T53*INDIRECT(\"A_\"&E53),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E53),0)","v":8},248805000,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F53,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q53,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},4877887.5,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N53,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W53,(VLOOKUP(IF(OR(F53=\"Camión\",F53=\"TRACTOMULA\"),H53,N53),INDIRECT(\"SOAT_\"&VLOOKUP(F53,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W53>9,9,W53))+VLOOKUP(IF(OR(F53=\"Camión\",F53=\"TRACTOMULA\"),H53,N53),INDIRECT(\"SOAT_\"&VLOOKUP(F53,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W53-9)<0,0,(W53-9))),0)","v":5730000},109383844.5,{"$f":"IF(E53=\"ICE\",INDIRECT(\"CM_\"&E53&\"_\"&LEFT(F53,4))*IFERROR(VLOOKUP(F53,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F53,A_FLOTA!$F:$BS,65,0),0)*W53,IFERROR((INDIRECT(\"CM_\"&E53&\"_\"&LEFT(F53,4)))*IFERROR(VLOOKUP(F53,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F53,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E53))^(W53))/(1-(1-INDIRECT(\"REDUC_CM_\"&E53))),0))","v":0},{"$f":"IFERROR((IFERROR(M53*IFERROR(VLOOKUP(F53,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F53,A_FLOTA!$F:$BS,65,0),0)*W53*AVERAGEIFS(\nINDIRECT(E53&\"_\"&LEFT(I53,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W53,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG53,VALORES!$D$1:$D$10,CH53),0))*(O53/(O53+P53))+(IFERROR(M53*IFERROR(VLOOKUP(F53,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F53,A_FLOTA!$F:$BS,65,0),0)*W53*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W53,12,31)),0))*(P53/(O53+P53)),0)","v":0},{"$f":"IF(E53=\"BEV\",IF(INDIRECT(\"VB_\"&E53)<W53,IFERROR(INT(W53/INDIRECT(\"VB_\"&E53))*(Q53*(1-(-INDIRECT(\"CAPEX_\"&E53)))^(INDIRECT(\"VB_\"&E53))*INDIRECT(\"CB_\"&E53)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T53:AE53)/(VLOOKUP(F53,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F53,A_FLOTA!$F:$BS,65,0)*W53)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF53=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F53,\n$J:$J,\">=\"&VLOOKUP($F53&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F53&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F53&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F53&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F53&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F53&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F53&AH$7,\"\")","v":""},{"$f":"IF(\n$AF53=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F53,\n$J:$J,\">=\"&VLOOKUP($F53&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F53&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F53&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F53&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F53&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F53&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F53&AI$7,\"\")","v":""},{"$f":"IF(\n$AF53=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F53,\n$J:$J,\">=\"&VLOOKUP($F53&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F53&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F53&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F53&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F53&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F53&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F53&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF53=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F53,\n$J:$J,\">=\"&VLOOKUP($F53&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F53&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F53&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F53&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F53&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F53&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F53&AK$7,\"\")","v":""},{"$f":"IF(\n$AF53=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F53,\n$J:$J,\">=\"&VLOOKUP($F53&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F53&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F53&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F53&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F53&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F53&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F53&AL$7,\"\")","v":""},{"$f":"IF(\n$AF53=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F53,\n$J:$J,\">=\"&VLOOKUP($F53&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F53&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F53&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F53&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F53&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F53&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F53&AM$7,\"\")","v":""},{"$f":"IF(\n$AF53=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F53,\n$J:$J,\">=\"&VLOOKUP($F53&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F53&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F53&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F53&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F53&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F53&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F53&AN$7,\"\")","v":""},{"$f":"IF(\n$AF53=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F53,\n$J:$J,\">=\"&VLOOKUP($F53&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F53&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F53&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F53&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F53&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F53&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F53&AO$7,\"\")","v":""},{"$f":"IF(\n$AF53=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F53,\n$J:$J,\">=\"&VLOOKUP($F53&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F53&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F53&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F53&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F53&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F53&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F53&AP$7,\"\")","v":""},{"$f":"IF(\n$AF53=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F53,\n$J:$J,\">=\"&VLOOKUP($F53&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F53&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F53&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F53&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F53&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F53&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F53&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF53=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F53,\n$J:$J,\">=\"&VLOOKUP($F53&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F53&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F53&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F53&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F53&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F53&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F53&AR$7,\"\")","v":""},{"$f":"IF(\n$AF53=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F53,\n$J:$J,\">=\"&VLOOKUP($F53&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F53&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F53&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F53&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F53&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F53&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F53&AS$7,\"\")","v":""},{"$f":"IF(\n$AF53=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F53,\n$J:$J,\">=\"&VLOOKUP($F53&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F53&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F53&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F53&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F53&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F53&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F53&AT$7,\"\")","v":""},{"$f":"IF(\n$AF53=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F53,\n$J:$J,\">=\"&VLOOKUP($F53&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F53&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F53&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F53&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F53&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F53&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F53&AU$7,\"\")","v":""},{"$f":"IF(\n$AF53=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F53,\n$J:$J,\">=\"&VLOOKUP($F53&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F53&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F53&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F53&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F53&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F53&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F53&AV$7,\"\")","v":""},{"$f":"IF(\n$AF53=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F53,\n$J:$J,\">=\"&VLOOKUP($F53&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F53&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F53&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F53&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F53&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F53&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F53&AW$7,\"\")","v":""},{"$f":"IF(\n$AF53=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F53,\n$J:$J,\">=\"&VLOOKUP($F53&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F53&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F53&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F53&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F53&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F53&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F53&AX$7,\"\")","v":""},{"$f":"IF(\n$AF53=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F53,\n$J:$J,\">=\"&VLOOKUP($F53&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F53&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F53&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F53&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F53&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F53&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F53&AY$7,\"\")","v":""},{"$f":"IF(\n$AF53=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F53,\n$J:$J,\">=\"&VLOOKUP($F53&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F53&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F53&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F53&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F53&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F53&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F53&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF53=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F53,\n$J:$J,\">=\"&VLOOKUP($F53&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F53&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F53&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F53&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F53&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F53&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F53&BA$7,\"\")","v":""},{"$f":"IF(\n$AF53=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F53,\n$J:$J,\">=\"&VLOOKUP($F53&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F53&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F53&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F53&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F53&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F53&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F53&BB$7,\"\")","v":""},{"$f":"IF(\n$AF53=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F53,\n$J:$J,\">=\"&VLOOKUP($F53&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F53&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F53&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F53&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F53&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F53&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F53&BC$7,\"\")","v":""},{"$f":"IF(\n$AF53=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F53,\n$J:$J,\">=\"&VLOOKUP($F53&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F53&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F53&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F53&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F53&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F53&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F53&BD$7,\"\")","v":""},{"$f":"IF(\n$AF53=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F53,\n$J:$J,\">=\"&VLOOKUP($F53&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F53&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F53&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F53&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F53&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F53&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F53&BE$7,\"\")","v":""},{"$f":"IF(\n$AF53=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F53,\n$J:$J,\">=\"&VLOOKUP($F53&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F53&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F53&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F53&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F53&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F53&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F53&BF$7,\"\")","v":""},{"$f":"IF(\n$AF53=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F53,\n$J:$J,\">=\"&VLOOKUP($F53&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F53&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F53&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F53&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F53&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F53&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F53&BG$7,\"\")","v":""},{"$f":"IF(\n$AF53=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F53,\n$J:$J,\">=\"&VLOOKUP($F53&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F53&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F53&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F53&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F53&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F53&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F53&BH$7,\"\")","v":""},{"$f":"IF(\n$AF53=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F53,\n$J:$J,\">=\"&VLOOKUP($F53&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F53&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F53&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F53&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F53&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F53&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F53&BI$7,\"\")","v":""},{"$f":"IF(\n$AF53=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F53,\n$J:$J,\">=\"&VLOOKUP($F53&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F53&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F53&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F53&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F53&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F53&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F53&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF53=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F53,\n$J:$J,\">=\"&VLOOKUP($F53&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F53&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F53&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F53&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F53&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F53&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F53&BK$7,\"\")","v":""},{"$f":"IF(\n$AF53=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F53,\n$J:$J,\">=\"&VLOOKUP($F53&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F53&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F53&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F53&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F53&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F53&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F53&BL$7,\"\")","v":""},{"$f":"IF(\n$AF53=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F53,\n$J:$J,\">=\"&VLOOKUP($F53&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F53&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F53&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F53&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F53&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F53&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F53&BM$7,\"\")","v":""},{"$f":"IF(\n$AF53=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F53,\n$J:$J,\">=\"&VLOOKUP($F53&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F53&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F53&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F53&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F53&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F53&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F53&BN$7,\"\")","v":""},{"$f":"IF(\n$AF53=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F53,\n$J:$J,\">=\"&VLOOKUP($F53&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F53&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F53&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F53&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F53&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F53&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F53&BO$7,\"\")","v":""},{"$f":"IF(\n$AF53=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F53,\n$J:$J,\">=\"&VLOOKUP($F53&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F53&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F53&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F53&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F53&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F53&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F53&BP$7,\"\")","v":""},{"$f":"IF(\n$AF53=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F53,\n$J:$J,\">=\"&VLOOKUP($F53&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F53&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F53&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F53&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F53&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F53&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F53&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF53=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F53,\n$J:$J,\">=\"&VLOOKUP($F53&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F53&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F53&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F53&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F53&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F53&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F53&BR$7,\"\")","v":""},{"$f":"IF(\n$AF53=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F53,\n$J:$J,\">=\"&VLOOKUP($F53&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F53&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F53&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F53&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F53&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F53&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F53&BS$7,\"\")","v":""},{"$f":"IF(\n$AF53=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F53,\n$J:$J,\">=\"&VLOOKUP($F53&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F53&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F53&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F53&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F53&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F53&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F53&BT$7,\"\")","v":""},{"$f":"IF(\n$AF53=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F53,\n$J:$J,\">=\"&VLOOKUP($F53&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F53&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F53&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F53&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F53&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F53&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F53&BU$7,\"\")","v":""},{"$f":"IF(\n$AF53=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F53,\n$J:$J,\">=\"&VLOOKUP($F53&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F53&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F53&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F53&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F53&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F53&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F53&BV$7,\"\")","v":""},{"$f":"IF(\n$AF53=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F53,\n$J:$J,\">=\"&VLOOKUP($F53&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F53&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F53&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F53&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F53&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F53&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F53&BW$7,\"\")","v":""},{"$f":"IF(\n$AF53=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F53,\n$J:$J,\">=\"&VLOOKUP($F53&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F53&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F53&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F53&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F53&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F53&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F53&BX$7,\"\")","v":""},{"$f":"IF(\n$AF53=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F53,\n$J:$J,\">=\"&VLOOKUP($F53&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F53&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F53&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F53&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F53&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F53&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F53&BY$7,\"\")","v":""},{"$f":"IF(\n$AF53=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F53,\n$J:$J,\">=\"&VLOOKUP($F53&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F53&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F53&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F53&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F53&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F53&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F53&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF53=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F53,\n$J:$J,\">=\"&VLOOKUP($F53&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F53&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F53&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F53&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F53&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F53&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F53&CA$7,\"\")","v":""},{"$f":"IF(\n$AF53=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F53,\n$J:$J,\">=\"&VLOOKUP($F53&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F53&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F53&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F53&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F53&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F53&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F53&CB$7,\"\")","v":""},{"$f":"IF(\n$AF53=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F53,\n$J:$J,\">=\"&VLOOKUP($F53&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F53&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F53&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F53&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F53&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F53&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F53&CC$7,\"\")","v":""},{"$f":"IF(\n$AF53=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F53,\n$J:$J,\">=\"&VLOOKUP($F53&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F53&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F53&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F53&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F53&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F53&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F53&CD$7,\"\")","v":""},{"$f":"IF(\n$AF53=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F53,\n$J:$J,\">=\"&VLOOKUP($F53&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F53&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F53&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F53&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F53&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F53&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F53&CE$7,\"\")","v":""},null,"kWh/km",{"$f":"IFERROR(VLOOKUP(E53,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},null,{"$f":"IF(OR($E53=\"BEV\",$E53=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F53,'BD3(GEI & Cont)'!$C:$C,$E53,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H53))*IFERROR(VLOOKUP($F53,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F53,A_FLOTA!$F:$BS,65,0),0)*W53,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F53,'BD3(GEI & Cont)'!$C:$C,$E53,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H53),'BD3(GEI & Cont)'!$D:$D,$I53)*IFERROR(VLOOKUP($F53,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F53,A_FLOTA!$F:$BS,65,0),0)*W53)","v":0},{"$f":"IF(OR($E53=\"BEV\",$E53=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F53,'BD3(GEI & Cont)'!$C:$C,$E53,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H53))*IFERROR(VLOOKUP($F53,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F53,A_FLOTA!$F:$BS,65,0),0)*W53,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F53,'BD3(GEI & Cont)'!$C:$C,$E53,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H53),'BD3(GEI & Cont)'!$D:$D,$I53)*IFERROR(VLOOKUP($F53,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F53,A_FLOTA!$F:$BS,65,0),0)*W53)","v":0},{"$f":"IF(OR($E53=\"BEV\",$E53=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F53,'BD3(GEI & Cont)'!$C:$C,$E53,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H53),'BD3(GEI & Cont)'!$D:$D,$I53)*IFERROR(VLOOKUP($F53,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F53,A_FLOTA!$F:$BS,65,0),0)*W53)","v":0},{"$f":"IF(OR($E53=\"BEV\",$E53=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F53,'BD3(GEI & Cont)'!$C:$C,$E53,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H53),'BD3(GEI & Cont)'!$D:$D,$I53)*IFERROR(VLOOKUP($F53,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F53,A_FLOTA!$F:$BS,65,0),0)*W53)","v":0},{"$f":"IF(OR($E53=\"BEV\",$E53=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F53,'BD3(GEI & Cont)'!$C:$C,$E53,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H53),'BD3(GEI & Cont)'!$D:$D,$I53)*IFERROR(VLOOKUP($F53,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F53,A_FLOTA!$F:$BS,65,0),0)*W53)","v":0},{"$f":"IF(OR($E53=\"BEV\",$E53=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F53,'BD3(GEI & Cont)'!$C:$C,$E53,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H53),'BD3(GEI & Cont)'!$D:$D,$I53)*IFERROR(VLOOKUP($F53,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F53,A_FLOTA!$F:$BS,65,0),0)*W53)","v":0},{"$f":"IF(OR($E53=\"BEV\",$E53=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F53,'BD3(GEI & Cont)'!$C:$C,$E53,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H53),'BD3(GEI & Cont)'!$D:$D,$I53)*IFERROR(VLOOKUP($F53,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F53,A_FLOTA!$F:$BS,65,0),0)*W53)","v":0},{"$f":"IF(OR($E53=\"BEV\",$E53=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F53,'BD3(GEI & Cont)'!$C:$C,$E53,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H53),'BD3(GEI & Cont)'!$D:$D,$I53)*IFERROR(VLOOKUP($F53,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F53,A_FLOTA!$F:$BS,65,0),0)*W53)","v":0},{"$f":"IF(OR($E53=\"BEV\",$E53=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F53,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F53,A_FLOTA!$F:$BS,65,0),0)*W53*IF($E53=\"BEV\",$M53,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F53,'BD3(GEI & Cont)'!$C:$C,$E53,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H53),'BD3(GEI & Cont)'!$D:$D,$I53)*IFERROR(VLOOKUP($F53,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F53,A_FLOTA!$F:$BS,65,0),0)*W53*IF($E53=\"BEV\",$M53,1))","v":0},0,0,null,{"$f":"IFERROR(W53*IFERROR(VLOOKUP(F53,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F53,A_FLOTA!$F:$BS,65,0),\"\")*AF53,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F53,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F53,A_FLOTA!$F:$BS,65,0),0)*W53*M53","v":0},0,7,null,0.40625,106396875,246186000,139789125,2329818.75,3596345.3250000002,5926164.0750000002,355569844.5,109383844.5]
[47,"BYD","Tang DM",2020,"PHEV","Camioneta",7,0,"Gasolina",498,820,"L/km",0.05,null,900,80,285900000,"SI",{"$f":"IFERROR($Q54*(1-(-INDIRECT(\"CAPEX_\"&E54)))^(AÑO_OBJETIVO-$D54),0)","v":285900000},{"$f":"+IFERROR(S54/(1+INDIRECT(\"I_\"&E54)+INDIRECT(\"A_\"&E54)),0)","v":259909090.90909088},{"$f":"IFERROR(T54*INDIRECT(\"I_\"&E54),0)","v":12995454.545454545},{"$f":"IFERROR(T54*INDIRECT(\"A_\"&E54),0)","v":12995454.545454545},{"$f":"IFERROR(INDIRECT(\"V_\"&E54),0)","v":8},271605000,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F54,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q54,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},5324887.5,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N54,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W54,(VLOOKUP(IF(OR(F54=\"Camión\",F54=\"TRACTOMULA\"),H54,N54),INDIRECT(\"SOAT_\"&VLOOKUP(F54,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W54>9,9,W54))+VLOOKUP(IF(OR(F54=\"Camión\",F54=\"TRACTOMULA\"),H54,N54),INDIRECT(\"SOAT_\"&VLOOKUP(F54,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W54-9)<0,0,(W54-9))),0)","v":5730000},119407564.5,{"$f":"IF(E54=\"ICE\",INDIRECT(\"CM_\"&E54&\"_\"&LEFT(F54,4))*IFERROR(VLOOKUP(F54,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F54,A_FLOTA!$F:$BS,65,0),0)*W54,IFERROR((INDIRECT(\"CM_\"&E54&\"_\"&LEFT(F54,4)))*IFERROR(VLOOKUP(F54,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F54,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E54))^(W54))/(1-(1-INDIRECT(\"REDUC_CM_\"&E54))),0))","v":0},{"$f":"IFERROR((IFERROR(M54*IFERROR(VLOOKUP(F54,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F54,A_FLOTA!$F:$BS,65,0),0)*W54*AVERAGEIFS(\nINDIRECT(E54&\"_\"&LEFT(I54,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W54,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG54,VALORES!$D$1:$D$10,CH54),0))*(O54/(O54+P54))+(IFERROR(M54*IFERROR(VLOOKUP(F54,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F54,A_FLOTA!$F:$BS,65,0),0)*W54*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W54,12,31)),0))*(P54/(O54+P54)),0)","v":0},{"$f":"IF(E54=\"BEV\",IF(INDIRECT(\"VB_\"&E54)<W54,IFERROR(INT(W54/INDIRECT(\"VB_\"&E54))*(Q54*(1-(-INDIRECT(\"CAPEX_\"&E54)))^(INDIRECT(\"VB_\"&E54))*INDIRECT(\"CB_\"&E54)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T54:AE54)/(VLOOKUP(F54,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F54,A_FLOTA!$F:$BS,65,0)*W54)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF54=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F54,\n$J:$J,\">=\"&VLOOKUP($F54&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F54&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F54&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F54&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F54&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F54&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F54&AH$7,\"\")","v":""},{"$f":"IF(\n$AF54=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F54,\n$J:$J,\">=\"&VLOOKUP($F54&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F54&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F54&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F54&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F54&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F54&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F54&AI$7,\"\")","v":""},{"$f":"IF(\n$AF54=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F54,\n$J:$J,\">=\"&VLOOKUP($F54&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F54&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F54&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F54&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F54&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F54&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F54&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF54=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F54,\n$J:$J,\">=\"&VLOOKUP($F54&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F54&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F54&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F54&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F54&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F54&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F54&AK$7,\"\")","v":""},{"$f":"IF(\n$AF54=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F54,\n$J:$J,\">=\"&VLOOKUP($F54&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F54&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F54&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F54&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F54&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F54&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F54&AL$7,\"\")","v":""},{"$f":"IF(\n$AF54=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F54,\n$J:$J,\">=\"&VLOOKUP($F54&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F54&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F54&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F54&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F54&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F54&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F54&AM$7,\"\")","v":""},{"$f":"IF(\n$AF54=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F54,\n$J:$J,\">=\"&VLOOKUP($F54&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F54&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F54&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F54&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F54&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F54&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F54&AN$7,\"\")","v":""},{"$f":"IF(\n$AF54=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F54,\n$J:$J,\">=\"&VLOOKUP($F54&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F54&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F54&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F54&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F54&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F54&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F54&AO$7,\"\")","v":""},{"$f":"IF(\n$AF54=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F54,\n$J:$J,\">=\"&VLOOKUP($F54&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F54&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F54&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F54&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F54&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F54&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F54&AP$7,\"\")","v":""},{"$f":"IF(\n$AF54=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F54,\n$J:$J,\">=\"&VLOOKUP($F54&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F54&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F54&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F54&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F54&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F54&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F54&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF54=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F54,\n$J:$J,\">=\"&VLOOKUP($F54&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F54&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F54&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F54&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F54&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F54&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F54&AR$7,\"\")","v":""},{"$f":"IF(\n$AF54=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F54,\n$J:$J,\">=\"&VLOOKUP($F54&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F54&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F54&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F54&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F54&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F54&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F54&AS$7,\"\")","v":""},{"$f":"IF(\n$AF54=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F54,\n$J:$J,\">=\"&VLOOKUP($F54&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F54&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F54&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F54&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F54&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F54&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F54&AT$7,\"\")","v":""},{"$f":"IF(\n$AF54=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F54,\n$J:$J,\">=\"&VLOOKUP($F54&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F54&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F54&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F54&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F54&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F54&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F54&AU$7,\"\")","v":""},{"$f":"IF(\n$AF54=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F54,\n$J:$J,\">=\"&VLOOKUP($F54&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F54&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F54&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F54&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F54&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F54&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F54&AV$7,\"\")","v":""},{"$f":"IF(\n$AF54=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F54,\n$J:$J,\">=\"&VLOOKUP($F54&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F54&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F54&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F54&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F54&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F54&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F54&AW$7,\"\")","v":""},{"$f":"IF(\n$AF54=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F54,\n$J:$J,\">=\"&VLOOKUP($F54&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F54&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F54&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F54&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F54&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F54&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F54&AX$7,\"\")","v":""},{"$f":"IF(\n$AF54=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F54,\n$J:$J,\">=\"&VLOOKUP($F54&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F54&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F54&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F54&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F54&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F54&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F54&AY$7,\"\")","v":""},{"$f":"IF(\n$AF54=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F54,\n$J:$J,\">=\"&VLOOKUP($F54&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F54&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F54&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F54&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F54&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F54&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F54&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF54=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F54,\n$J:$J,\">=\"&VLOOKUP($F54&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F54&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F54&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F54&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F54&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F54&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F54&BA$7,\"\")","v":""},{"$f":"IF(\n$AF54=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F54,\n$J:$J,\">=\"&VLOOKUP($F54&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F54&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F54&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F54&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F54&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F54&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F54&BB$7,\"\")","v":""},{"$f":"IF(\n$AF54=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F54,\n$J:$J,\">=\"&VLOOKUP($F54&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F54&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F54&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F54&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F54&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F54&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F54&BC$7,\"\")","v":""},{"$f":"IF(\n$AF54=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F54,\n$J:$J,\">=\"&VLOOKUP($F54&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F54&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F54&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F54&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F54&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F54&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F54&BD$7,\"\")","v":""},{"$f":"IF(\n$AF54=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F54,\n$J:$J,\">=\"&VLOOKUP($F54&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F54&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F54&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F54&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F54&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F54&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F54&BE$7,\"\")","v":""},{"$f":"IF(\n$AF54=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F54,\n$J:$J,\">=\"&VLOOKUP($F54&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F54&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F54&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F54&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F54&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F54&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F54&BF$7,\"\")","v":""},{"$f":"IF(\n$AF54=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F54,\n$J:$J,\">=\"&VLOOKUP($F54&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F54&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F54&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F54&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F54&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F54&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F54&BG$7,\"\")","v":""},{"$f":"IF(\n$AF54=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F54,\n$J:$J,\">=\"&VLOOKUP($F54&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F54&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F54&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F54&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F54&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F54&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F54&BH$7,\"\")","v":""},{"$f":"IF(\n$AF54=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F54,\n$J:$J,\">=\"&VLOOKUP($F54&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F54&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F54&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F54&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F54&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F54&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F54&BI$7,\"\")","v":""},{"$f":"IF(\n$AF54=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F54,\n$J:$J,\">=\"&VLOOKUP($F54&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F54&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F54&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F54&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F54&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F54&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F54&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF54=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F54,\n$J:$J,\">=\"&VLOOKUP($F54&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F54&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F54&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F54&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F54&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F54&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F54&BK$7,\"\")","v":""},{"$f":"IF(\n$AF54=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F54,\n$J:$J,\">=\"&VLOOKUP($F54&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F54&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F54&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F54&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F54&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F54&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F54&BL$7,\"\")","v":""},{"$f":"IF(\n$AF54=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F54,\n$J:$J,\">=\"&VLOOKUP($F54&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F54&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F54&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F54&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F54&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F54&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F54&BM$7,\"\")","v":""},{"$f":"IF(\n$AF54=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F54,\n$J:$J,\">=\"&VLOOKUP($F54&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F54&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F54&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F54&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F54&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F54&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F54&BN$7,\"\")","v":""},{"$f":"IF(\n$AF54=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F54,\n$J:$J,\">=\"&VLOOKUP($F54&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F54&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F54&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F54&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F54&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F54&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F54&BO$7,\"\")","v":""},{"$f":"IF(\n$AF54=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F54,\n$J:$J,\">=\"&VLOOKUP($F54&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F54&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F54&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F54&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F54&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F54&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F54&BP$7,\"\")","v":""},{"$f":"IF(\n$AF54=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F54,\n$J:$J,\">=\"&VLOOKUP($F54&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F54&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F54&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F54&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F54&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F54&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F54&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF54=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F54,\n$J:$J,\">=\"&VLOOKUP($F54&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F54&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F54&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F54&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F54&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F54&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F54&BR$7,\"\")","v":""},{"$f":"IF(\n$AF54=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F54,\n$J:$J,\">=\"&VLOOKUP($F54&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F54&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F54&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F54&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F54&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F54&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F54&BS$7,\"\")","v":""},{"$f":"IF(\n$AF54=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F54,\n$J:$J,\">=\"&VLOOKUP($F54&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F54&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F54&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F54&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F54&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F54&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F54&BT$7,\"\")","v":""},{"$f":"IF(\n$AF54=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F54,\n$J:$J,\">=\"&VLOOKUP($F54&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F54&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F54&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F54&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F54&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F54&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F54&BU$7,\"\")","v":""},{"$f":"IF(\n$AF54=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F54,\n$J:$J,\">=\"&VLOOKUP($F54&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F54&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F54&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F54&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F54&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F54&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F54&BV$7,\"\")","v":""},{"$f":"IF(\n$AF54=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F54,\n$J:$J,\">=\"&VLOOKUP($F54&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F54&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F54&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F54&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F54&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F54&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F54&BW$7,\"\")","v":""},{"$f":"IF(\n$AF54=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F54,\n$J:$J,\">=\"&VLOOKUP($F54&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F54&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F54&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F54&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F54&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F54&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F54&BX$7,\"\")","v":""},{"$f":"IF(\n$AF54=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F54,\n$J:$J,\">=\"&VLOOKUP($F54&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F54&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F54&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F54&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F54&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F54&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F54&BY$7,\"\")","v":""},{"$f":"IF(\n$AF54=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F54,\n$J:$J,\">=\"&VLOOKUP($F54&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F54&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F54&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F54&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F54&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F54&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F54&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF54=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F54,\n$J:$J,\">=\"&VLOOKUP($F54&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F54&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F54&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F54&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F54&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F54&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F54&CA$7,\"\")","v":""},{"$f":"IF(\n$AF54=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F54,\n$J:$J,\">=\"&VLOOKUP($F54&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F54&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F54&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F54&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F54&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F54&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F54&CB$7,\"\")","v":""},{"$f":"IF(\n$AF54=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F54,\n$J:$J,\">=\"&VLOOKUP($F54&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F54&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F54&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F54&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F54&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F54&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F54&CC$7,\"\")","v":""},{"$f":"IF(\n$AF54=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F54,\n$J:$J,\">=\"&VLOOKUP($F54&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F54&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F54&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F54&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F54&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F54&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F54&CD$7,\"\")","v":""},{"$f":"IF(\n$AF54=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F54,\n$J:$J,\">=\"&VLOOKUP($F54&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F54&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F54&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F54&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F54&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F54&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F54&CE$7,\"\")","v":""},null,"L/km",{"$f":"IFERROR(VLOOKUP(E54,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},null,{"$f":"IF(OR($E54=\"BEV\",$E54=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F54,'BD3(GEI & Cont)'!$C:$C,$E54,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H54))*IFERROR(VLOOKUP($F54,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F54,A_FLOTA!$F:$BS,65,0),0)*W54,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F54,'BD3(GEI & Cont)'!$C:$C,$E54,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H54),'BD3(GEI & Cont)'!$D:$D,$I54)*IFERROR(VLOOKUP($F54,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F54,A_FLOTA!$F:$BS,65,0),0)*W54)","v":0},{"$f":"IF(OR($E54=\"BEV\",$E54=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F54,'BD3(GEI & Cont)'!$C:$C,$E54,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H54))*IFERROR(VLOOKUP($F54,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F54,A_FLOTA!$F:$BS,65,0),0)*W54,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F54,'BD3(GEI & Cont)'!$C:$C,$E54,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H54),'BD3(GEI & Cont)'!$D:$D,$I54)*IFERROR(VLOOKUP($F54,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F54,A_FLOTA!$F:$BS,65,0),0)*W54)","v":0},{"$f":"IF(OR($E54=\"BEV\",$E54=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F54,'BD3(GEI & Cont)'!$C:$C,$E54,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H54),'BD3(GEI & Cont)'!$D:$D,$I54)*IFERROR(VLOOKUP($F54,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F54,A_FLOTA!$F:$BS,65,0),0)*W54)","v":0},{"$f":"IF(OR($E54=\"BEV\",$E54=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F54,'BD3(GEI & Cont)'!$C:$C,$E54,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H54),'BD3(GEI & Cont)'!$D:$D,$I54)*IFERROR(VLOOKUP($F54,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F54,A_FLOTA!$F:$BS,65,0),0)*W54)","v":0},{"$f":"IF(OR($E54=\"BEV\",$E54=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F54,'BD3(GEI & Cont)'!$C:$C,$E54,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H54),'BD3(GEI & Cont)'!$D:$D,$I54)*IFERROR(VLOOKUP($F54,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F54,A_FLOTA!$F:$BS,65,0),0)*W54)","v":0},{"$f":"IF(OR($E54=\"BEV\",$E54=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F54,'BD3(GEI & Cont)'!$C:$C,$E54,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H54),'BD3(GEI & Cont)'!$D:$D,$I54)*IFERROR(VLOOKUP($F54,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F54,A_FLOTA!$F:$BS,65,0),0)*W54)","v":0},{"$f":"IF(OR($E54=\"BEV\",$E54=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F54,'BD3(GEI & Cont)'!$C:$C,$E54,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H54),'BD3(GEI & Cont)'!$D:$D,$I54)*IFERROR(VLOOKUP($F54,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F54,A_FLOTA!$F:$BS,65,0),0)*W54)","v":0},{"$f":"IF(OR($E54=\"BEV\",$E54=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F54,'BD3(GEI & Cont)'!$C:$C,$E54,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H54),'BD3(GEI & Cont)'!$D:$D,$I54)*IFERROR(VLOOKUP($F54,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F54,A_FLOTA!$F:$BS,65,0),0)*W54)","v":0},{"$f":"IF(OR($E54=\"BEV\",$E54=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F54,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F54,A_FLOTA!$F:$BS,65,0),0)*W54*IF($E54=\"BEV\",$M54,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F54,'BD3(GEI & Cont)'!$C:$C,$E54,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H54),'BD3(GEI & Cont)'!$D:$D,$I54)*IFERROR(VLOOKUP($F54,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F54,A_FLOTA!$F:$BS,65,0),0)*W54*IF($E54=\"BEV\",$M54,1))","v":0},0,0,null,{"$f":"IFERROR(W54*IFERROR(VLOOKUP(F54,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F54,A_FLOTA!$F:$BS,65,0),\"\")*AF54,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F54,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F54,A_FLOTA!$F:$BS,65,0),0)*W54*M54","v":0},0,7,null,0.40625,116146875,268746000,152599125,2543318.75,3925907.3250000002,6469226.0750000002,388153564.5,119407564.5]
[48,"C&C","KMG440 6x4",2020,"GNC","Tractomula",null,26,"GNC",430,1900,"km/m3",1.6,null,450,0,293400000,"NO",{"$f":"IFERROR($Q55*(1-(-INDIRECT(\"CAPEX_\"&E55)))^(AÑO_OBJETIVO-$D55),0)","v":293400000},{"$f":"+IFERROR(S55/(1+INDIRECT(\"I_\"&E55)+INDIRECT(\"A_\"&E55)),0)","v":211079136.69064748},{"$f":"IFERROR(T55*INDIRECT(\"I_\"&E55),0)","v":40105035.971223019},{"$f":"IFERROR(T55*INDIRECT(\"A_\"&E55),0)","v":42215827.338129498},{"$f":"IFERROR(INDIRECT(\"V_\"&E55),0)","v":8},278730000,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F55,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q55,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},5464575,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N55,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W55,(VLOOKUP(IF(OR(F55=\"Camión\",F55=\"TRACTOMULA\"),H55,N55),INDIRECT(\"SOAT_\"&VLOOKUP(F55,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W55>9,9,W55))+VLOOKUP(IF(OR(F55=\"Camión\",F55=\"TRACTOMULA\"),H55,N55),INDIRECT(\"SOAT_\"&VLOOKUP(F55,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W55-9)<0,0,(W55-9))),0)","v":5730000},122539977,{"$f":"IF(E55=\"ICE\",INDIRECT(\"CM_\"&E55&\"_\"&LEFT(F55,4))*IFERROR(VLOOKUP(F55,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F55,A_FLOTA!$F:$BS,65,0),0)*W55,IFERROR((INDIRECT(\"CM_\"&E55&\"_\"&LEFT(F55,4)))*IFERROR(VLOOKUP(F55,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F55,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E55))^(W55))/(1-(1-INDIRECT(\"REDUC_CM_\"&E55))),0))","v":0},{"$f":"IFERROR((IFERROR(M55*IFERROR(VLOOKUP(F55,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F55,A_FLOTA!$F:$BS,65,0),0)*W55*AVERAGEIFS(\nINDIRECT(E55&\"_\"&LEFT(I55,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W55,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG55,VALORES!$D$1:$D$10,CH55),0))*(O55/(O55+P55))+(IFERROR(M55*IFERROR(VLOOKUP(F55,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F55,A_FLOTA!$F:$BS,65,0),0)*W55*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W55,12,31)),0))*(P55/(O55+P55)),0)","v":0},{"$f":"IF(E55=\"BEV\",IF(INDIRECT(\"VB_\"&E55)<W55,IFERROR(INT(W55/INDIRECT(\"VB_\"&E55))*(Q55*(1-(-INDIRECT(\"CAPEX_\"&E55)))^(INDIRECT(\"VB_\"&E55))*INDIRECT(\"CB_\"&E55)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T55:AE55)/(VLOOKUP(F55,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F55,A_FLOTA!$F:$BS,65,0)*W55)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF55=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F55,\n$J:$J,\">=\"&VLOOKUP($F55&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F55&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F55&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F55&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F55&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F55&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F55&AH$7,\"\")","v":""},{"$f":"IF(\n$AF55=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F55,\n$J:$J,\">=\"&VLOOKUP($F55&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F55&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F55&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F55&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F55&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F55&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F55&AI$7,\"\")","v":""},{"$f":"IF(\n$AF55=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F55,\n$J:$J,\">=\"&VLOOKUP($F55&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F55&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F55&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F55&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F55&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F55&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F55&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF55=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F55,\n$J:$J,\">=\"&VLOOKUP($F55&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F55&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F55&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F55&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F55&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F55&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F55&AK$7,\"\")","v":""},{"$f":"IF(\n$AF55=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F55,\n$J:$J,\">=\"&VLOOKUP($F55&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F55&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F55&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F55&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F55&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F55&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F55&AL$7,\"\")","v":""},{"$f":"IF(\n$AF55=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F55,\n$J:$J,\">=\"&VLOOKUP($F55&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F55&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F55&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F55&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F55&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F55&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F55&AM$7,\"\")","v":""},{"$f":"IF(\n$AF55=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F55,\n$J:$J,\">=\"&VLOOKUP($F55&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F55&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F55&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F55&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F55&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F55&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F55&AN$7,\"\")","v":""},{"$f":"IF(\n$AF55=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F55,\n$J:$J,\">=\"&VLOOKUP($F55&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F55&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F55&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F55&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F55&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F55&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F55&AO$7,\"\")","v":""},{"$f":"IF(\n$AF55=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F55,\n$J:$J,\">=\"&VLOOKUP($F55&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F55&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F55&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F55&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F55&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F55&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F55&AP$7,\"\")","v":""},{"$f":"IF(\n$AF55=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F55,\n$J:$J,\">=\"&VLOOKUP($F55&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F55&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F55&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F55&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F55&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F55&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F55&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF55=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F55,\n$J:$J,\">=\"&VLOOKUP($F55&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F55&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F55&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F55&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F55&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F55&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F55&AR$7,\"\")","v":""},{"$f":"IF(\n$AF55=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F55,\n$J:$J,\">=\"&VLOOKUP($F55&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F55&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F55&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F55&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F55&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F55&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F55&AS$7,\"\")","v":""},{"$f":"IF(\n$AF55=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F55,\n$J:$J,\">=\"&VLOOKUP($F55&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F55&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F55&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F55&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F55&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F55&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F55&AT$7,\"\")","v":""},{"$f":"IF(\n$AF55=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F55,\n$J:$J,\">=\"&VLOOKUP($F55&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F55&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F55&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F55&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F55&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F55&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F55&AU$7,\"\")","v":""},{"$f":"IF(\n$AF55=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F55,\n$J:$J,\">=\"&VLOOKUP($F55&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F55&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F55&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F55&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F55&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F55&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F55&AV$7,\"\")","v":""},{"$f":"IF(\n$AF55=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F55,\n$J:$J,\">=\"&VLOOKUP($F55&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F55&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F55&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F55&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F55&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F55&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F55&AW$7,\"\")","v":""},{"$f":"IF(\n$AF55=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F55,\n$J:$J,\">=\"&VLOOKUP($F55&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F55&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F55&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F55&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F55&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F55&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F55&AX$7,\"\")","v":""},{"$f":"IF(\n$AF55=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F55,\n$J:$J,\">=\"&VLOOKUP($F55&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F55&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F55&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F55&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F55&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F55&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F55&AY$7,\"\")","v":""},{"$f":"IF(\n$AF55=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F55,\n$J:$J,\">=\"&VLOOKUP($F55&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F55&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F55&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F55&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F55&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F55&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F55&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF55=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F55,\n$J:$J,\">=\"&VLOOKUP($F55&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F55&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F55&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F55&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F55&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F55&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F55&BA$7,\"\")","v":""},{"$f":"IF(\n$AF55=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F55,\n$J:$J,\">=\"&VLOOKUP($F55&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F55&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F55&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F55&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F55&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F55&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F55&BB$7,\"\")","v":""},{"$f":"IF(\n$AF55=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F55,\n$J:$J,\">=\"&VLOOKUP($F55&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F55&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F55&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F55&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F55&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F55&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F55&BC$7,\"\")","v":""},{"$f":"IF(\n$AF55=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F55,\n$J:$J,\">=\"&VLOOKUP($F55&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F55&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F55&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F55&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F55&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F55&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F55&BD$7,\"\")","v":""},{"$f":"IF(\n$AF55=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F55,\n$J:$J,\">=\"&VLOOKUP($F55&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F55&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F55&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F55&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F55&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F55&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F55&BE$7,\"\")","v":""},{"$f":"IF(\n$AF55=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F55,\n$J:$J,\">=\"&VLOOKUP($F55&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F55&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F55&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F55&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F55&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F55&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F55&BF$7,\"\")","v":""},{"$f":"IF(\n$AF55=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F55,\n$J:$J,\">=\"&VLOOKUP($F55&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F55&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F55&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F55&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F55&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F55&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F55&BG$7,\"\")","v":""},{"$f":"IF(\n$AF55=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F55,\n$J:$J,\">=\"&VLOOKUP($F55&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F55&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F55&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F55&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F55&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F55&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F55&BH$7,\"\")","v":""},{"$f":"IF(\n$AF55=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F55,\n$J:$J,\">=\"&VLOOKUP($F55&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F55&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F55&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F55&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F55&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F55&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F55&BI$7,\"\")","v":""},{"$f":"IF(\n$AF55=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F55,\n$J:$J,\">=\"&VLOOKUP($F55&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F55&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F55&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F55&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F55&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F55&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F55&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF55=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F55,\n$J:$J,\">=\"&VLOOKUP($F55&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F55&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F55&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F55&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F55&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F55&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F55&BK$7,\"\")","v":""},{"$f":"IF(\n$AF55=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F55,\n$J:$J,\">=\"&VLOOKUP($F55&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F55&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F55&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F55&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F55&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F55&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F55&BL$7,\"\")","v":""},{"$f":"IF(\n$AF55=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F55,\n$J:$J,\">=\"&VLOOKUP($F55&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F55&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F55&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F55&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F55&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F55&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F55&BM$7,\"\")","v":""},{"$f":"IF(\n$AF55=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F55,\n$J:$J,\">=\"&VLOOKUP($F55&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F55&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F55&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F55&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F55&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F55&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F55&BN$7,\"\")","v":""},{"$f":"IF(\n$AF55=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F55,\n$J:$J,\">=\"&VLOOKUP($F55&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F55&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F55&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F55&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F55&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F55&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F55&BO$7,\"\")","v":""},{"$f":"IF(\n$AF55=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F55,\n$J:$J,\">=\"&VLOOKUP($F55&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F55&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F55&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F55&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F55&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F55&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F55&BP$7,\"\")","v":""},{"$f":"IF(\n$AF55=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F55,\n$J:$J,\">=\"&VLOOKUP($F55&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F55&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F55&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F55&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F55&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F55&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F55&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF55=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F55,\n$J:$J,\">=\"&VLOOKUP($F55&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F55&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F55&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F55&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F55&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F55&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F55&BR$7,\"\")","v":""},{"$f":"IF(\n$AF55=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F55,\n$J:$J,\">=\"&VLOOKUP($F55&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F55&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F55&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F55&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F55&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F55&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F55&BS$7,\"\")","v":""},{"$f":"IF(\n$AF55=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F55,\n$J:$J,\">=\"&VLOOKUP($F55&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F55&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F55&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F55&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F55&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F55&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F55&BT$7,\"\")","v":""},{"$f":"IF(\n$AF55=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F55,\n$J:$J,\">=\"&VLOOKUP($F55&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F55&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F55&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F55&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F55&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F55&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F55&BU$7,\"\")","v":""},{"$f":"IF(\n$AF55=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F55,\n$J:$J,\">=\"&VLOOKUP($F55&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F55&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F55&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F55&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F55&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F55&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F55&BV$7,\"\")","v":""},{"$f":"IF(\n$AF55=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F55,\n$J:$J,\">=\"&VLOOKUP($F55&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F55&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F55&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F55&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F55&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F55&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F55&BW$7,\"\")","v":""},{"$f":"IF(\n$AF55=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F55,\n$J:$J,\">=\"&VLOOKUP($F55&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F55&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F55&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F55&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F55&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F55&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F55&BX$7,\"\")","v":""},{"$f":"IF(\n$AF55=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F55,\n$J:$J,\">=\"&VLOOKUP($F55&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F55&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F55&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F55&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F55&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F55&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F55&BY$7,\"\")","v":""},{"$f":"IF(\n$AF55=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F55,\n$J:$J,\">=\"&VLOOKUP($F55&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F55&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F55&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F55&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F55&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F55&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F55&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF55=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F55,\n$J:$J,\">=\"&VLOOKUP($F55&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F55&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F55&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F55&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F55&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F55&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F55&CA$7,\"\")","v":""},{"$f":"IF(\n$AF55=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F55,\n$J:$J,\">=\"&VLOOKUP($F55&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F55&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F55&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F55&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F55&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F55&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F55&CB$7,\"\")","v":""},{"$f":"IF(\n$AF55=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F55,\n$J:$J,\">=\"&VLOOKUP($F55&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F55&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F55&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F55&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F55&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F55&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F55&CC$7,\"\")","v":""},{"$f":"IF(\n$AF55=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F55,\n$J:$J,\">=\"&VLOOKUP($F55&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F55&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F55&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F55&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F55&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F55&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F55&CD$7,\"\")","v":""},{"$f":"IF(\n$AF55=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F55,\n$J:$J,\">=\"&VLOOKUP($F55&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F55&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F55&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F55&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F55&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F55&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F55&CE$7,\"\")","v":""},null,"km/m3",{"$f":"IFERROR(VLOOKUP(E55,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},null,{"$f":"IF(OR($E55=\"BEV\",$E55=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F55,'BD3(GEI & Cont)'!$C:$C,$E55,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H55))*IFERROR(VLOOKUP($F55,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F55,A_FLOTA!$F:$BS,65,0),0)*W55,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F55,'BD3(GEI & Cont)'!$C:$C,$E55,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H55),'BD3(GEI & Cont)'!$D:$D,$I55)*IFERROR(VLOOKUP($F55,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F55,A_FLOTA!$F:$BS,65,0),0)*W55)","v":0},{"$f":"IF(OR($E55=\"BEV\",$E55=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F55,'BD3(GEI & Cont)'!$C:$C,$E55,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H55))*IFERROR(VLOOKUP($F55,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F55,A_FLOTA!$F:$BS,65,0),0)*W55,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F55,'BD3(GEI & Cont)'!$C:$C,$E55,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H55),'BD3(GEI & Cont)'!$D:$D,$I55)*IFERROR(VLOOKUP($F55,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F55,A_FLOTA!$F:$BS,65,0),0)*W55)","v":0},{"$f":"IF(OR($E55=\"BEV\",$E55=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F55,'BD3(GEI & Cont)'!$C:$C,$E55,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H55),'BD3(GEI & Cont)'!$D:$D,$I55)*IFERROR(VLOOKUP($F55,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F55,A_FLOTA!$F:$BS,65,0),0)*W55)","v":0},{"$f":"IF(OR($E55=\"BEV\",$E55=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F55,'BD3(GEI & Cont)'!$C:$C,$E55,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H55),'BD3(GEI & Cont)'!$D:$D,$I55)*IFERROR(VLOOKUP($F55,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F55,A_FLOTA!$F:$BS,65,0),0)*W55)","v":0},{"$f":"IF(OR($E55=\"BEV\",$E55=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F55,'BD3(GEI & Cont)'!$C:$C,$E55,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H55),'BD3(GEI & Cont)'!$D:$D,$I55)*IFERROR(VLOOKUP($F55,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F55,A_FLOTA!$F:$BS,65,0),0)*W55)","v":0},{"$f":"IF(OR($E55=\"BEV\",$E55=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F55,'BD3(GEI & Cont)'!$C:$C,$E55,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H55),'BD3(GEI & Cont)'!$D:$D,$I55)*IFERROR(VLOOKUP($F55,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F55,A_FLOTA!$F:$BS,65,0),0)*W55)","v":0},{"$f":"IF(OR($E55=\"BEV\",$E55=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F55,'BD3(GEI & Cont)'!$C:$C,$E55,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H55),'BD3(GEI & Cont)'!$D:$D,$I55)*IFERROR(VLOOKUP($F55,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F55,A_FLOTA!$F:$BS,65,0),0)*W55)","v":0},{"$f":"IF(OR($E55=\"BEV\",$E55=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F55,'BD3(GEI & Cont)'!$C:$C,$E55,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H55),'BD3(GEI & Cont)'!$D:$D,$I55)*IFERROR(VLOOKUP($F55,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F55,A_FLOTA!$F:$BS,65,0),0)*W55)","v":0},{"$f":"IF(OR($E55=\"BEV\",$E55=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F55,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F55,A_FLOTA!$F:$BS,65,0),0)*W55*IF($E55=\"BEV\",$M55,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F55,'BD3(GEI & Cont)'!$C:$C,$E55,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H55),'BD3(GEI & Cont)'!$D:$D,$I55)*IFERROR(VLOOKUP($F55,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F55,A_FLOTA!$F:$BS,65,0),0)*W55*IF($E55=\"BEV\",$M55,1))","v":0},0,0,null,{"$f":"IFERROR(W55*IFERROR(VLOOKUP(F55,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F55,A_FLOTA!$F:$BS,65,0),\"\")*AF55,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F55,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F55,A_FLOTA!$F:$BS,65,0),0)*W55*M55","v":0},26,0,null,0.40625,119193750,275796000,156602250,2610037.5,4028895.45,6638932.9500000002,398335977,122539977]
[49,"BMW","X5 Xdrive 45E",2020,"PHEV","Camioneta",5,0,"Gasolina",389,600,"L/km",4.7E-2,null,900,50,298000000,"NO",{"$f":"IFERROR($Q56*(1-(-INDIRECT(\"CAPEX_\"&E56)))^(AÑO_OBJETIVO-$D56),0)","v":298000000},{"$f":"+IFERROR(S56/(1+INDIRECT(\"I_\"&E56)+INDIRECT(\"A_\"&E56)),0)","v":270909090.90909088},{"$f":"IFERROR(T56*INDIRECT(\"I_\"&E56),0)","v":13545454.545454545},{"$f":"IFERROR(T56*INDIRECT(\"A_\"&E56),0)","v":13545454.545454545},15,283100000,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F56,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q56,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},11026000,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N56,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W56,(VLOOKUP(IF(OR(F56=\"Camión\",F56=\"TRACTOMULA\"),H56,N56),INDIRECT(\"SOAT_\"&VLOOKUP(F56,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W56>9,9,W56))+VLOOKUP(IF(OR(F56=\"Camión\",F56=\"TRACTOMULA\"),H56,N56),INDIRECT(\"SOAT_\"&VLOOKUP(F56,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W56-9)<0,0,(W56-9))),0)","v":10743750},124461190.00000006,{"$f":"IF(E56=\"ICE\",INDIRECT(\"CM_\"&E56&\"_\"&LEFT(F56,4))*IFERROR(VLOOKUP(F56,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F56,A_FLOTA!$F:$BS,65,0),0)*W56,IFERROR((INDIRECT(\"CM_\"&E56&\"_\"&LEFT(F56,4)))*IFERROR(VLOOKUP(F56,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F56,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E56))^(W56))/(1-(1-INDIRECT(\"REDUC_CM_\"&E56))),0))","v":0},{"$f":"IFERROR((IFERROR(M56*IFERROR(VLOOKUP(F56,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F56,A_FLOTA!$F:$BS,65,0),0)*W56*AVERAGEIFS(\nINDIRECT(E56&\"_\"&LEFT(I56,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W56,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG56,VALORES!$D$1:$D$10,CH56),0))*(O56/(O56+P56))+(IFERROR(M56*IFERROR(VLOOKUP(F56,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F56,A_FLOTA!$F:$BS,65,0),0)*W56*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W56,12,31)),0))*(P56/(O56+P56)),0)","v":0},{"$f":"IF(E56=\"BEV\",IF(INDIRECT(\"VB_\"&E56)<W56,IFERROR(INT(W56/INDIRECT(\"VB_\"&E56))*(Q56*(1-(-INDIRECT(\"CAPEX_\"&E56)))^(INDIRECT(\"VB_\"&E56))*INDIRECT(\"CB_\"&E56)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T56:AE56)/(VLOOKUP(F56,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F56,A_FLOTA!$F:$BS,65,0)*W56)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF56=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F56,\n$J:$J,\">=\"&VLOOKUP($F56&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F56&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F56&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F56&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F56&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F56&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F56&AH$7,\"\")","v":""},{"$f":"IF(\n$AF56=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F56,\n$J:$J,\">=\"&VLOOKUP($F56&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F56&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F56&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F56&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F56&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F56&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F56&AI$7,\"\")","v":""},{"$f":"IF(\n$AF56=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F56,\n$J:$J,\">=\"&VLOOKUP($F56&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F56&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F56&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F56&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F56&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F56&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F56&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF56=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F56,\n$J:$J,\">=\"&VLOOKUP($F56&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F56&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F56&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F56&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F56&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F56&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F56&AK$7,\"\")","v":""},{"$f":"IF(\n$AF56=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F56,\n$J:$J,\">=\"&VLOOKUP($F56&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F56&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F56&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F56&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F56&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F56&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F56&AL$7,\"\")","v":""},{"$f":"IF(\n$AF56=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F56,\n$J:$J,\">=\"&VLOOKUP($F56&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F56&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F56&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F56&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F56&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F56&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F56&AM$7,\"\")","v":""},{"$f":"IF(\n$AF56=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F56,\n$J:$J,\">=\"&VLOOKUP($F56&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F56&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F56&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F56&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F56&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F56&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F56&AN$7,\"\")","v":""},{"$f":"IF(\n$AF56=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F56,\n$J:$J,\">=\"&VLOOKUP($F56&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F56&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F56&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F56&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F56&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F56&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F56&AO$7,\"\")","v":""},{"$f":"IF(\n$AF56=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F56,\n$J:$J,\">=\"&VLOOKUP($F56&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F56&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F56&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F56&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F56&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F56&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F56&AP$7,\"\")","v":""},{"$f":"IF(\n$AF56=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F56,\n$J:$J,\">=\"&VLOOKUP($F56&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F56&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F56&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F56&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F56&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F56&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F56&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF56=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F56,\n$J:$J,\">=\"&VLOOKUP($F56&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F56&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F56&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F56&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F56&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F56&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F56&AR$7,\"\")","v":""},{"$f":"IF(\n$AF56=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F56,\n$J:$J,\">=\"&VLOOKUP($F56&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F56&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F56&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F56&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F56&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F56&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F56&AS$7,\"\")","v":""},{"$f":"IF(\n$AF56=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F56,\n$J:$J,\">=\"&VLOOKUP($F56&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F56&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F56&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F56&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F56&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F56&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F56&AT$7,\"\")","v":""},{"$f":"IF(\n$AF56=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F56,\n$J:$J,\">=\"&VLOOKUP($F56&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F56&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F56&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F56&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F56&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F56&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F56&AU$7,\"\")","v":""},{"$f":"IF(\n$AF56=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F56,\n$J:$J,\">=\"&VLOOKUP($F56&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F56&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F56&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F56&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F56&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F56&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F56&AV$7,\"\")","v":""},{"$f":"IF(\n$AF56=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F56,\n$J:$J,\">=\"&VLOOKUP($F56&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F56&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F56&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F56&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F56&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F56&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F56&AW$7,\"\")","v":""},{"$f":"IF(\n$AF56=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F56,\n$J:$J,\">=\"&VLOOKUP($F56&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F56&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F56&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F56&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F56&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F56&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F56&AX$7,\"\")","v":""},{"$f":"IF(\n$AF56=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F56,\n$J:$J,\">=\"&VLOOKUP($F56&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F56&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F56&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F56&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F56&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F56&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F56&AY$7,\"\")","v":""},{"$f":"IF(\n$AF56=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F56,\n$J:$J,\">=\"&VLOOKUP($F56&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F56&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F56&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F56&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F56&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F56&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F56&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF56=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F56,\n$J:$J,\">=\"&VLOOKUP($F56&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F56&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F56&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F56&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F56&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F56&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F56&BA$7,\"\")","v":""},{"$f":"IF(\n$AF56=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F56,\n$J:$J,\">=\"&VLOOKUP($F56&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F56&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F56&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F56&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F56&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F56&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F56&BB$7,\"\")","v":""},{"$f":"IF(\n$AF56=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F56,\n$J:$J,\">=\"&VLOOKUP($F56&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F56&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F56&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F56&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F56&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F56&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F56&BC$7,\"\")","v":""},{"$f":"IF(\n$AF56=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F56,\n$J:$J,\">=\"&VLOOKUP($F56&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F56&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F56&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F56&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F56&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F56&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F56&BD$7,\"\")","v":""},{"$f":"IF(\n$AF56=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F56,\n$J:$J,\">=\"&VLOOKUP($F56&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F56&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F56&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F56&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F56&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F56&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F56&BE$7,\"\")","v":""},{"$f":"IF(\n$AF56=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F56,\n$J:$J,\">=\"&VLOOKUP($F56&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F56&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F56&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F56&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F56&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F56&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F56&BF$7,\"\")","v":""},{"$f":"IF(\n$AF56=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F56,\n$J:$J,\">=\"&VLOOKUP($F56&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F56&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F56&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F56&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F56&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F56&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F56&BG$7,\"\")","v":""},{"$f":"IF(\n$AF56=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F56,\n$J:$J,\">=\"&VLOOKUP($F56&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F56&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F56&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F56&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F56&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F56&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F56&BH$7,\"\")","v":""},{"$f":"IF(\n$AF56=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F56,\n$J:$J,\">=\"&VLOOKUP($F56&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F56&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F56&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F56&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F56&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F56&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F56&BI$7,\"\")","v":""},{"$f":"IF(\n$AF56=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F56,\n$J:$J,\">=\"&VLOOKUP($F56&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F56&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F56&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F56&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F56&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F56&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F56&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF56=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F56,\n$J:$J,\">=\"&VLOOKUP($F56&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F56&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F56&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F56&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F56&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F56&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F56&BK$7,\"\")","v":""},{"$f":"IF(\n$AF56=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F56,\n$J:$J,\">=\"&VLOOKUP($F56&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F56&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F56&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F56&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F56&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F56&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F56&BL$7,\"\")","v":""},{"$f":"IF(\n$AF56=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F56,\n$J:$J,\">=\"&VLOOKUP($F56&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F56&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F56&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F56&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F56&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F56&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F56&BM$7,\"\")","v":""},{"$f":"IF(\n$AF56=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F56,\n$J:$J,\">=\"&VLOOKUP($F56&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F56&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F56&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F56&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F56&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F56&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F56&BN$7,\"\")","v":""},{"$f":"IF(\n$AF56=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F56,\n$J:$J,\">=\"&VLOOKUP($F56&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F56&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F56&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F56&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F56&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F56&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F56&BO$7,\"\")","v":""},{"$f":"IF(\n$AF56=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F56,\n$J:$J,\">=\"&VLOOKUP($F56&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F56&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F56&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F56&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F56&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F56&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F56&BP$7,\"\")","v":""},{"$f":"IF(\n$AF56=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F56,\n$J:$J,\">=\"&VLOOKUP($F56&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F56&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F56&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F56&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F56&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F56&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F56&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF56=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F56,\n$J:$J,\">=\"&VLOOKUP($F56&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F56&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F56&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F56&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F56&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F56&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F56&BR$7,\"\")","v":""},{"$f":"IF(\n$AF56=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F56,\n$J:$J,\">=\"&VLOOKUP($F56&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F56&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F56&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F56&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F56&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F56&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F56&BS$7,\"\")","v":""},{"$f":"IF(\n$AF56=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F56,\n$J:$J,\">=\"&VLOOKUP($F56&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F56&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F56&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F56&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F56&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F56&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F56&BT$7,\"\")","v":""},{"$f":"IF(\n$AF56=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F56,\n$J:$J,\">=\"&VLOOKUP($F56&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F56&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F56&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F56&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F56&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F56&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F56&BU$7,\"\")","v":""},{"$f":"IF(\n$AF56=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F56,\n$J:$J,\">=\"&VLOOKUP($F56&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F56&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F56&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F56&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F56&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F56&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F56&BV$7,\"\")","v":""},{"$f":"IF(\n$AF56=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F56,\n$J:$J,\">=\"&VLOOKUP($F56&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F56&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F56&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F56&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F56&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F56&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F56&BW$7,\"\")","v":""},{"$f":"IF(\n$AF56=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F56,\n$J:$J,\">=\"&VLOOKUP($F56&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F56&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F56&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F56&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F56&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F56&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F56&BX$7,\"\")","v":""},{"$f":"IF(\n$AF56=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F56,\n$J:$J,\">=\"&VLOOKUP($F56&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F56&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F56&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F56&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F56&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F56&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F56&BY$7,\"\")","v":""},{"$f":"IF(\n$AF56=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F56,\n$J:$J,\">=\"&VLOOKUP($F56&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F56&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F56&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F56&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F56&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F56&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F56&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF56=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F56,\n$J:$J,\">=\"&VLOOKUP($F56&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F56&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F56&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F56&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F56&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F56&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F56&CA$7,\"\")","v":""},{"$f":"IF(\n$AF56=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F56,\n$J:$J,\">=\"&VLOOKUP($F56&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F56&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F56&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F56&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F56&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F56&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F56&CB$7,\"\")","v":""},{"$f":"IF(\n$AF56=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F56,\n$J:$J,\">=\"&VLOOKUP($F56&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F56&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F56&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F56&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F56&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F56&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F56&CC$7,\"\")","v":""},{"$f":"IF(\n$AF56=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F56,\n$J:$J,\">=\"&VLOOKUP($F56&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F56&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F56&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F56&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F56&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F56&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F56&CD$7,\"\")","v":""},{"$f":"IF(\n$AF56=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F56,\n$J:$J,\">=\"&VLOOKUP($F56&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F56&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F56&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F56&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F56&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F56&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F56&CE$7,\"\")","v":""},null,"L/km",{"$f":"IFERROR(VLOOKUP(E56,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},null,{"$f":"IF(OR($E56=\"BEV\",$E56=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F56,'BD3(GEI & Cont)'!$C:$C,$E56,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H56))*IFERROR(VLOOKUP($F56,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F56,A_FLOTA!$F:$BS,65,0),0)*W56,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F56,'BD3(GEI & Cont)'!$C:$C,$E56,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H56),'BD3(GEI & Cont)'!$D:$D,$I56)*IFERROR(VLOOKUP($F56,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F56,A_FLOTA!$F:$BS,65,0),0)*W56)","v":0},{"$f":"IF(OR($E56=\"BEV\",$E56=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F56,'BD3(GEI & Cont)'!$C:$C,$E56,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H56))*IFERROR(VLOOKUP($F56,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F56,A_FLOTA!$F:$BS,65,0),0)*W56,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F56,'BD3(GEI & Cont)'!$C:$C,$E56,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H56),'BD3(GEI & Cont)'!$D:$D,$I56)*IFERROR(VLOOKUP($F56,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F56,A_FLOTA!$F:$BS,65,0),0)*W56)","v":0},{"$f":"IF(OR($E56=\"BEV\",$E56=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F56,'BD3(GEI & Cont)'!$C:$C,$E56,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H56),'BD3(GEI & Cont)'!$D:$D,$I56)*IFERROR(VLOOKUP($F56,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F56,A_FLOTA!$F:$BS,65,0),0)*W56)","v":0},{"$f":"IF(OR($E56=\"BEV\",$E56=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F56,'BD3(GEI & Cont)'!$C:$C,$E56,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H56),'BD3(GEI & Cont)'!$D:$D,$I56)*IFERROR(VLOOKUP($F56,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F56,A_FLOTA!$F:$BS,65,0),0)*W56)","v":0},{"$f":"IF(OR($E56=\"BEV\",$E56=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F56,'BD3(GEI & Cont)'!$C:$C,$E56,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H56),'BD3(GEI & Cont)'!$D:$D,$I56)*IFERROR(VLOOKUP($F56,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F56,A_FLOTA!$F:$BS,65,0),0)*W56)","v":0},{"$f":"IF(OR($E56=\"BEV\",$E56=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F56,'BD3(GEI & Cont)'!$C:$C,$E56,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H56),'BD3(GEI & Cont)'!$D:$D,$I56)*IFERROR(VLOOKUP($F56,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F56,A_FLOTA!$F:$BS,65,0),0)*W56)","v":0},{"$f":"IF(OR($E56=\"BEV\",$E56=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F56,'BD3(GEI & Cont)'!$C:$C,$E56,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H56),'BD3(GEI & Cont)'!$D:$D,$I56)*IFERROR(VLOOKUP($F56,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F56,A_FLOTA!$F:$BS,65,0),0)*W56)","v":0},{"$f":"IF(OR($E56=\"BEV\",$E56=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F56,'BD3(GEI & Cont)'!$C:$C,$E56,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H56),'BD3(GEI & Cont)'!$D:$D,$I56)*IFERROR(VLOOKUP($F56,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F56,A_FLOTA!$F:$BS,65,0),0)*W56)","v":0},{"$f":"IF(OR($E56=\"BEV\",$E56=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F56,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F56,A_FLOTA!$F:$BS,65,0),0)*W56*IF($E56=\"BEV\",$M56,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F56,'BD3(GEI & Cont)'!$C:$C,$E56,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H56),'BD3(GEI & Cont)'!$D:$D,$I56)*IFERROR(VLOOKUP($F56,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F56,A_FLOTA!$F:$BS,65,0),0)*W56*IF($E56=\"BEV\",$M56,1))","v":0},0,0,null,{"$f":"IFERROR(W56*IFERROR(VLOOKUP(F56,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F56,A_FLOTA!$F:$BS,65,0),\"\")*AF56,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F56,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F56,A_FLOTA!$F:$BS,65,0),0)*W56*M56","v":0},0,5,null,0.40625,121062500,280120000,159057500,2650958.3333333335,4092061.5000000005,6743019.833333334,404581190.00000006,124461190.00000006]
[50,"Volvo","XC90 T8",2020,"PHEV","Camioneta",7,0,"Gasolina",400,640,"L/km",8.6956521739130432E-2,null,900,28,300000000,"NO",{"$f":"IFERROR($Q57*(1-(-INDIRECT(\"CAPEX_\"&E57)))^(AÑO_OBJETIVO-$D57),0)","v":300000000},{"$f":"+IFERROR(S57/(1+INDIRECT(\"I_\"&E57)+INDIRECT(\"A_\"&E57)),0)","v":272727272.72727269},{"$f":"IFERROR(T57*INDIRECT(\"I_\"&E57),0)","v":13636363.636363635},{"$f":"IFERROR(T57*INDIRECT(\"A_\"&E57),0)","v":13636363.636363635},{"$f":"IFERROR(INDIRECT(\"V_\"&E57),0)","v":8},285000000,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F57,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q57,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},5587500,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N57,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W57,(VLOOKUP(IF(OR(F57=\"Camión\",F57=\"TRACTOMULA\"),H57,N57),INDIRECT(\"SOAT_\"&VLOOKUP(F57,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W57>9,9,W57))+VLOOKUP(IF(OR(F57=\"Camión\",F57=\"TRACTOMULA\"),H57,N57),INDIRECT(\"SOAT_\"&VLOOKUP(F57,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W57-9)<0,0,(W57-9))),0)","v":5730000},125296500,{"$f":"IF(E57=\"ICE\",INDIRECT(\"CM_\"&E57&\"_\"&LEFT(F57,4))*IFERROR(VLOOKUP(F57,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F57,A_FLOTA!$F:$BS,65,0),0)*W57,IFERROR((INDIRECT(\"CM_\"&E57&\"_\"&LEFT(F57,4)))*IFERROR(VLOOKUP(F57,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F57,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E57))^(W57))/(1-(1-INDIRECT(\"REDUC_CM_\"&E57))),0))","v":0},{"$f":"IFERROR((IFERROR(M57*IFERROR(VLOOKUP(F57,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F57,A_FLOTA!$F:$BS,65,0),0)*W57*AVERAGEIFS(\nINDIRECT(E57&\"_\"&LEFT(I57,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W57,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG57,VALORES!$D$1:$D$10,CH57),0))*(O57/(O57+P57))+(IFERROR(M57*IFERROR(VLOOKUP(F57,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F57,A_FLOTA!$F:$BS,65,0),0)*W57*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W57,12,31)),0))*(P57/(O57+P57)),0)","v":0},{"$f":"IF(E57=\"BEV\",IF(INDIRECT(\"VB_\"&E57)<W57,IFERROR(INT(W57/INDIRECT(\"VB_\"&E57))*(Q57*(1-(-INDIRECT(\"CAPEX_\"&E57)))^(INDIRECT(\"VB_\"&E57))*INDIRECT(\"CB_\"&E57)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T57:AE57)/(VLOOKUP(F57,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F57,A_FLOTA!$F:$BS,65,0)*W57)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF57=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F57,\n$J:$J,\">=\"&VLOOKUP($F57&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F57&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F57&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F57&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F57&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F57&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F57&AH$7,\"\")","v":""},{"$f":"IF(\n$AF57=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F57,\n$J:$J,\">=\"&VLOOKUP($F57&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F57&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F57&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F57&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F57&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F57&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F57&AI$7,\"\")","v":""},{"$f":"IF(\n$AF57=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F57,\n$J:$J,\">=\"&VLOOKUP($F57&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F57&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F57&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F57&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F57&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F57&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F57&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF57=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F57,\n$J:$J,\">=\"&VLOOKUP($F57&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F57&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F57&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F57&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F57&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F57&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F57&AK$7,\"\")","v":""},{"$f":"IF(\n$AF57=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F57,\n$J:$J,\">=\"&VLOOKUP($F57&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F57&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F57&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F57&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F57&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F57&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F57&AL$7,\"\")","v":""},{"$f":"IF(\n$AF57=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F57,\n$J:$J,\">=\"&VLOOKUP($F57&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F57&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F57&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F57&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F57&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F57&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F57&AM$7,\"\")","v":""},{"$f":"IF(\n$AF57=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F57,\n$J:$J,\">=\"&VLOOKUP($F57&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F57&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F57&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F57&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F57&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F57&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F57&AN$7,\"\")","v":""},{"$f":"IF(\n$AF57=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F57,\n$J:$J,\">=\"&VLOOKUP($F57&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F57&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F57&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F57&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F57&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F57&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F57&AO$7,\"\")","v":""},{"$f":"IF(\n$AF57=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F57,\n$J:$J,\">=\"&VLOOKUP($F57&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F57&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F57&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F57&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F57&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F57&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F57&AP$7,\"\")","v":""},{"$f":"IF(\n$AF57=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F57,\n$J:$J,\">=\"&VLOOKUP($F57&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F57&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F57&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F57&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F57&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F57&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F57&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF57=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F57,\n$J:$J,\">=\"&VLOOKUP($F57&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F57&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F57&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F57&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F57&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F57&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F57&AR$7,\"\")","v":""},{"$f":"IF(\n$AF57=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F57,\n$J:$J,\">=\"&VLOOKUP($F57&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F57&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F57&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F57&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F57&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F57&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F57&AS$7,\"\")","v":""},{"$f":"IF(\n$AF57=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F57,\n$J:$J,\">=\"&VLOOKUP($F57&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F57&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F57&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F57&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F57&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F57&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F57&AT$7,\"\")","v":""},{"$f":"IF(\n$AF57=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F57,\n$J:$J,\">=\"&VLOOKUP($F57&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F57&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F57&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F57&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F57&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F57&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F57&AU$7,\"\")","v":""},{"$f":"IF(\n$AF57=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F57,\n$J:$J,\">=\"&VLOOKUP($F57&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F57&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F57&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F57&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F57&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F57&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F57&AV$7,\"\")","v":""},{"$f":"IF(\n$AF57=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F57,\n$J:$J,\">=\"&VLOOKUP($F57&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F57&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F57&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F57&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F57&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F57&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F57&AW$7,\"\")","v":""},{"$f":"IF(\n$AF57=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F57,\n$J:$J,\">=\"&VLOOKUP($F57&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F57&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F57&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F57&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F57&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F57&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F57&AX$7,\"\")","v":""},{"$f":"IF(\n$AF57=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F57,\n$J:$J,\">=\"&VLOOKUP($F57&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F57&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F57&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F57&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F57&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F57&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F57&AY$7,\"\")","v":""},{"$f":"IF(\n$AF57=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F57,\n$J:$J,\">=\"&VLOOKUP($F57&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F57&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F57&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F57&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F57&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F57&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F57&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF57=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F57,\n$J:$J,\">=\"&VLOOKUP($F57&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F57&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F57&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F57&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F57&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F57&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F57&BA$7,\"\")","v":""},{"$f":"IF(\n$AF57=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F57,\n$J:$J,\">=\"&VLOOKUP($F57&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F57&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F57&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F57&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F57&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F57&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F57&BB$7,\"\")","v":""},{"$f":"IF(\n$AF57=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F57,\n$J:$J,\">=\"&VLOOKUP($F57&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F57&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F57&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F57&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F57&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F57&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F57&BC$7,\"\")","v":""},{"$f":"IF(\n$AF57=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F57,\n$J:$J,\">=\"&VLOOKUP($F57&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F57&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F57&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F57&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F57&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F57&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F57&BD$7,\"\")","v":""},{"$f":"IF(\n$AF57=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F57,\n$J:$J,\">=\"&VLOOKUP($F57&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F57&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F57&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F57&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F57&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F57&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F57&BE$7,\"\")","v":""},{"$f":"IF(\n$AF57=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F57,\n$J:$J,\">=\"&VLOOKUP($F57&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F57&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F57&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F57&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F57&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F57&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F57&BF$7,\"\")","v":""},{"$f":"IF(\n$AF57=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F57,\n$J:$J,\">=\"&VLOOKUP($F57&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F57&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F57&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F57&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F57&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F57&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F57&BG$7,\"\")","v":""},{"$f":"IF(\n$AF57=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F57,\n$J:$J,\">=\"&VLOOKUP($F57&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F57&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F57&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F57&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F57&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F57&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F57&BH$7,\"\")","v":""},{"$f":"IF(\n$AF57=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F57,\n$J:$J,\">=\"&VLOOKUP($F57&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F57&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F57&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F57&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F57&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F57&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F57&BI$7,\"\")","v":""},{"$f":"IF(\n$AF57=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F57,\n$J:$J,\">=\"&VLOOKUP($F57&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F57&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F57&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F57&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F57&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F57&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F57&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF57=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F57,\n$J:$J,\">=\"&VLOOKUP($F57&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F57&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F57&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F57&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F57&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F57&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F57&BK$7,\"\")","v":""},{"$f":"IF(\n$AF57=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F57,\n$J:$J,\">=\"&VLOOKUP($F57&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F57&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F57&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F57&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F57&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F57&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F57&BL$7,\"\")","v":""},{"$f":"IF(\n$AF57=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F57,\n$J:$J,\">=\"&VLOOKUP($F57&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F57&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F57&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F57&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F57&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F57&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F57&BM$7,\"\")","v":""},{"$f":"IF(\n$AF57=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F57,\n$J:$J,\">=\"&VLOOKUP($F57&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F57&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F57&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F57&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F57&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F57&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F57&BN$7,\"\")","v":""},{"$f":"IF(\n$AF57=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F57,\n$J:$J,\">=\"&VLOOKUP($F57&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F57&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F57&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F57&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F57&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F57&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F57&BO$7,\"\")","v":""},{"$f":"IF(\n$AF57=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F57,\n$J:$J,\">=\"&VLOOKUP($F57&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F57&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F57&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F57&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F57&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F57&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F57&BP$7,\"\")","v":""},{"$f":"IF(\n$AF57=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F57,\n$J:$J,\">=\"&VLOOKUP($F57&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F57&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F57&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F57&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F57&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F57&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F57&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF57=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F57,\n$J:$J,\">=\"&VLOOKUP($F57&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F57&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F57&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F57&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F57&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F57&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F57&BR$7,\"\")","v":""},{"$f":"IF(\n$AF57=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F57,\n$J:$J,\">=\"&VLOOKUP($F57&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F57&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F57&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F57&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F57&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F57&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F57&BS$7,\"\")","v":""},{"$f":"IF(\n$AF57=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F57,\n$J:$J,\">=\"&VLOOKUP($F57&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F57&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F57&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F57&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F57&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F57&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F57&BT$7,\"\")","v":""},{"$f":"IF(\n$AF57=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F57,\n$J:$J,\">=\"&VLOOKUP($F57&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F57&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F57&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F57&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F57&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F57&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F57&BU$7,\"\")","v":""},{"$f":"IF(\n$AF57=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F57,\n$J:$J,\">=\"&VLOOKUP($F57&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F57&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F57&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F57&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F57&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F57&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F57&BV$7,\"\")","v":""},{"$f":"IF(\n$AF57=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F57,\n$J:$J,\">=\"&VLOOKUP($F57&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F57&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F57&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F57&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F57&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F57&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F57&BW$7,\"\")","v":""},{"$f":"IF(\n$AF57=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F57,\n$J:$J,\">=\"&VLOOKUP($F57&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F57&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F57&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F57&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F57&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F57&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F57&BX$7,\"\")","v":""},{"$f":"IF(\n$AF57=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F57,\n$J:$J,\">=\"&VLOOKUP($F57&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F57&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F57&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F57&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F57&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F57&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F57&BY$7,\"\")","v":""},{"$f":"IF(\n$AF57=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F57,\n$J:$J,\">=\"&VLOOKUP($F57&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F57&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F57&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F57&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F57&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F57&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F57&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF57=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F57,\n$J:$J,\">=\"&VLOOKUP($F57&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F57&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F57&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F57&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F57&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F57&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F57&CA$7,\"\")","v":""},{"$f":"IF(\n$AF57=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F57,\n$J:$J,\">=\"&VLOOKUP($F57&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F57&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F57&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F57&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F57&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F57&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F57&CB$7,\"\")","v":""},{"$f":"IF(\n$AF57=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F57,\n$J:$J,\">=\"&VLOOKUP($F57&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F57&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F57&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F57&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F57&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F57&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F57&CC$7,\"\")","v":""},{"$f":"IF(\n$AF57=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F57,\n$J:$J,\">=\"&VLOOKUP($F57&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F57&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F57&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F57&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F57&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F57&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F57&CD$7,\"\")","v":""},{"$f":"IF(\n$AF57=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F57,\n$J:$J,\">=\"&VLOOKUP($F57&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F57&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F57&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F57&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F57&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F57&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F57&CE$7,\"\")","v":""},null,"L/km",{"$f":"IFERROR(VLOOKUP(E57,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},null,{"$f":"IF(OR($E57=\"BEV\",$E57=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F57,'BD3(GEI & Cont)'!$C:$C,$E57,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H57))*IFERROR(VLOOKUP($F57,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F57,A_FLOTA!$F:$BS,65,0),0)*W57,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F57,'BD3(GEI & Cont)'!$C:$C,$E57,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H57),'BD3(GEI & Cont)'!$D:$D,$I57)*IFERROR(VLOOKUP($F57,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F57,A_FLOTA!$F:$BS,65,0),0)*W57)","v":0},{"$f":"IF(OR($E57=\"BEV\",$E57=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F57,'BD3(GEI & Cont)'!$C:$C,$E57,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H57))*IFERROR(VLOOKUP($F57,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F57,A_FLOTA!$F:$BS,65,0),0)*W57,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F57,'BD3(GEI & Cont)'!$C:$C,$E57,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H57),'BD3(GEI & Cont)'!$D:$D,$I57)*IFERROR(VLOOKUP($F57,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F57,A_FLOTA!$F:$BS,65,0),0)*W57)","v":0},{"$f":"IF(OR($E57=\"BEV\",$E57=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F57,'BD3(GEI & Cont)'!$C:$C,$E57,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H57),'BD3(GEI & Cont)'!$D:$D,$I57)*IFERROR(VLOOKUP($F57,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F57,A_FLOTA!$F:$BS,65,0),0)*W57)","v":0},{"$f":"IF(OR($E57=\"BEV\",$E57=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F57,'BD3(GEI & Cont)'!$C:$C,$E57,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H57),'BD3(GEI & Cont)'!$D:$D,$I57)*IFERROR(VLOOKUP($F57,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F57,A_FLOTA!$F:$BS,65,0),0)*W57)","v":0},{"$f":"IF(OR($E57=\"BEV\",$E57=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F57,'BD3(GEI & Cont)'!$C:$C,$E57,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H57),'BD3(GEI & Cont)'!$D:$D,$I57)*IFERROR(VLOOKUP($F57,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F57,A_FLOTA!$F:$BS,65,0),0)*W57)","v":0},{"$f":"IF(OR($E57=\"BEV\",$E57=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F57,'BD3(GEI & Cont)'!$C:$C,$E57,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H57),'BD3(GEI & Cont)'!$D:$D,$I57)*IFERROR(VLOOKUP($F57,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F57,A_FLOTA!$F:$BS,65,0),0)*W57)","v":0},{"$f":"IF(OR($E57=\"BEV\",$E57=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F57,'BD3(GEI & Cont)'!$C:$C,$E57,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H57),'BD3(GEI & Cont)'!$D:$D,$I57)*IFERROR(VLOOKUP($F57,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F57,A_FLOTA!$F:$BS,65,0),0)*W57)","v":0},{"$f":"IF(OR($E57=\"BEV\",$E57=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F57,'BD3(GEI & Cont)'!$C:$C,$E57,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H57),'BD3(GEI & Cont)'!$D:$D,$I57)*IFERROR(VLOOKUP($F57,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F57,A_FLOTA!$F:$BS,65,0),0)*W57)","v":0},{"$f":"IF(OR($E57=\"BEV\",$E57=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F57,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F57,A_FLOTA!$F:$BS,65,0),0)*W57*IF($E57=\"BEV\",$M57,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F57,'BD3(GEI & Cont)'!$C:$C,$E57,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H57),'BD3(GEI & Cont)'!$D:$D,$I57)*IFERROR(VLOOKUP($F57,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F57,A_FLOTA!$F:$BS,65,0),0)*W57*IF($E57=\"BEV\",$M57,1))","v":0},0,0,null,{"$f":"IFERROR(W57*IFERROR(VLOOKUP(F57,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F57,A_FLOTA!$F:$BS,65,0),\"\")*AF57,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F57,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F57,A_FLOTA!$F:$BS,65,0),0)*W57*M57","v":0},0,7,null,0.40625,121875000,282000000,160125000,2668750,4119525.0000000005,6788275,407296500,125296500]
[51,"Scania","P280B4X2 Euro 6 CNG",2021,"GNC","Camión",null,7,"GNC",280,1350,"km/m3",2,null,400,0,342000000,"NO",{"$f":"IFERROR($Q58*(1-(-INDIRECT(\"CAPEX_\"&E58)))^(AÑO_OBJETIVO-$D58),0)","v":345454545.4545455},{"$f":"+IFERROR(S58/(1+INDIRECT(\"I_\"&E58)+INDIRECT(\"A_\"&E58)),0)","v":248528449.96729892},{"$f":"IFERROR(T58*INDIRECT(\"I_\"&E58),0)","v":47220405.493786797},{"$f":"IFERROR(T58*INDIRECT(\"A_\"&E58),0)","v":49705689.993459791},{"$f":"IFERROR(INDIRECT(\"V_\"&E58),0)","v":8},328181818.18181825,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F58,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q58,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},6434090.9090909101,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N58,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W58,(VLOOKUP(IF(OR(F58=\"Camión\",F58=\"TRACTOMULA\"),H58,N58),INDIRECT(\"SOAT_\"&VLOOKUP(F58,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W58>9,9,W58))+VLOOKUP(IF(OR(F58=\"Camión\",F58=\"TRACTOMULA\"),H58,N58),INDIRECT(\"SOAT_\"&VLOOKUP(F58,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W58-9)<0,0,(W58-9))),0)","v":5730000},144280818.18181825,{"$f":"IF(E58=\"ICE\",INDIRECT(\"CM_\"&E58&\"_\"&LEFT(F58,4))*IFERROR(VLOOKUP(F58,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F58,A_FLOTA!$F:$BS,65,0),0)*W58,IFERROR((INDIRECT(\"CM_\"&E58&\"_\"&LEFT(F58,4)))*IFERROR(VLOOKUP(F58,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F58,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E58))^(W58))/(1-(1-INDIRECT(\"REDUC_CM_\"&E58))),0))","v":0},{"$f":"IFERROR((IFERROR(M58*IFERROR(VLOOKUP(F58,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F58,A_FLOTA!$F:$BS,65,0),0)*W58*AVERAGEIFS(\nINDIRECT(E58&\"_\"&LEFT(I58,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W58,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG58,VALORES!$D$1:$D$10,CH58),0))*(O58/(O58+P58))+(IFERROR(M58*IFERROR(VLOOKUP(F58,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F58,A_FLOTA!$F:$BS,65,0),0)*W58*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W58,12,31)),0))*(P58/(O58+P58)),0)","v":0},{"$f":"IF(E58=\"BEV\",IF(INDIRECT(\"VB_\"&E58)<W58,IFERROR(INT(W58/INDIRECT(\"VB_\"&E58))*(Q58*(1-(-INDIRECT(\"CAPEX_\"&E58)))^(INDIRECT(\"VB_\"&E58))*INDIRECT(\"CB_\"&E58)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T58:AE58)/(VLOOKUP(F58,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F58,A_FLOTA!$F:$BS,65,0)*W58)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF58=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F58,\n$J:$J,\">=\"&VLOOKUP($F58&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F58&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F58&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F58&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F58&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F58&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F58&AH$7,\"\")","v":""},{"$f":"IF(\n$AF58=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F58,\n$J:$J,\">=\"&VLOOKUP($F58&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F58&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F58&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F58&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F58&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F58&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F58&AI$7,\"\")","v":""},{"$f":"IF(\n$AF58=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F58,\n$J:$J,\">=\"&VLOOKUP($F58&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F58&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F58&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F58&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F58&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F58&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F58&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF58=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F58,\n$J:$J,\">=\"&VLOOKUP($F58&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F58&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F58&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F58&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F58&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F58&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F58&AK$7,\"\")","v":""},{"$f":"IF(\n$AF58=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F58,\n$J:$J,\">=\"&VLOOKUP($F58&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F58&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F58&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F58&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F58&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F58&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F58&AL$7,\"\")","v":""},{"$f":"IF(\n$AF58=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F58,\n$J:$J,\">=\"&VLOOKUP($F58&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F58&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F58&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F58&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F58&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F58&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F58&AM$7,\"\")","v":""},{"$f":"IF(\n$AF58=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F58,\n$J:$J,\">=\"&VLOOKUP($F58&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F58&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F58&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F58&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F58&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F58&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F58&AN$7,\"\")","v":""},{"$f":"IF(\n$AF58=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F58,\n$J:$J,\">=\"&VLOOKUP($F58&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F58&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F58&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F58&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F58&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F58&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F58&AO$7,\"\")","v":""},{"$f":"IF(\n$AF58=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F58,\n$J:$J,\">=\"&VLOOKUP($F58&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F58&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F58&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F58&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F58&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F58&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F58&AP$7,\"\")","v":""},{"$f":"IF(\n$AF58=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F58,\n$J:$J,\">=\"&VLOOKUP($F58&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F58&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F58&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F58&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F58&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F58&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F58&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF58=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F58,\n$J:$J,\">=\"&VLOOKUP($F58&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F58&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F58&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F58&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F58&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F58&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F58&AR$7,\"\")","v":""},{"$f":"IF(\n$AF58=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F58,\n$J:$J,\">=\"&VLOOKUP($F58&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F58&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F58&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F58&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F58&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F58&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F58&AS$7,\"\")","v":""},{"$f":"IF(\n$AF58=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F58,\n$J:$J,\">=\"&VLOOKUP($F58&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F58&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F58&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F58&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F58&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F58&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F58&AT$7,\"\")","v":""},{"$f":"IF(\n$AF58=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F58,\n$J:$J,\">=\"&VLOOKUP($F58&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F58&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F58&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F58&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F58&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F58&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F58&AU$7,\"\")","v":""},{"$f":"IF(\n$AF58=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F58,\n$J:$J,\">=\"&VLOOKUP($F58&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F58&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F58&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F58&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F58&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F58&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F58&AV$7,\"\")","v":""},{"$f":"IF(\n$AF58=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F58,\n$J:$J,\">=\"&VLOOKUP($F58&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F58&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F58&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F58&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F58&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F58&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F58&AW$7,\"\")","v":""},{"$f":"IF(\n$AF58=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F58,\n$J:$J,\">=\"&VLOOKUP($F58&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F58&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F58&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F58&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F58&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F58&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F58&AX$7,\"\")","v":""},{"$f":"IF(\n$AF58=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F58,\n$J:$J,\">=\"&VLOOKUP($F58&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F58&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F58&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F58&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F58&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F58&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F58&AY$7,\"\")","v":""},{"$f":"IF(\n$AF58=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F58,\n$J:$J,\">=\"&VLOOKUP($F58&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F58&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F58&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F58&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F58&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F58&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F58&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF58=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F58,\n$J:$J,\">=\"&VLOOKUP($F58&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F58&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F58&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F58&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F58&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F58&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F58&BA$7,\"\")","v":""},{"$f":"IF(\n$AF58=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F58,\n$J:$J,\">=\"&VLOOKUP($F58&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F58&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F58&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F58&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F58&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F58&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F58&BB$7,\"\")","v":""},{"$f":"IF(\n$AF58=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F58,\n$J:$J,\">=\"&VLOOKUP($F58&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F58&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F58&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F58&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F58&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F58&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F58&BC$7,\"\")","v":""},{"$f":"IF(\n$AF58=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F58,\n$J:$J,\">=\"&VLOOKUP($F58&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F58&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F58&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F58&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F58&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F58&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F58&BD$7,\"\")","v":""},{"$f":"IF(\n$AF58=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F58,\n$J:$J,\">=\"&VLOOKUP($F58&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F58&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F58&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F58&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F58&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F58&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F58&BE$7,\"\")","v":""},{"$f":"IF(\n$AF58=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F58,\n$J:$J,\">=\"&VLOOKUP($F58&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F58&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F58&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F58&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F58&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F58&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F58&BF$7,\"\")","v":""},{"$f":"IF(\n$AF58=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F58,\n$J:$J,\">=\"&VLOOKUP($F58&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F58&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F58&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F58&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F58&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F58&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F58&BG$7,\"\")","v":""},{"$f":"IF(\n$AF58=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F58,\n$J:$J,\">=\"&VLOOKUP($F58&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F58&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F58&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F58&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F58&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F58&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F58&BH$7,\"\")","v":""},{"$f":"IF(\n$AF58=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F58,\n$J:$J,\">=\"&VLOOKUP($F58&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F58&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F58&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F58&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F58&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F58&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F58&BI$7,\"\")","v":""},{"$f":"IF(\n$AF58=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F58,\n$J:$J,\">=\"&VLOOKUP($F58&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F58&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F58&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F58&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F58&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F58&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F58&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF58=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F58,\n$J:$J,\">=\"&VLOOKUP($F58&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F58&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F58&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F58&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F58&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F58&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F58&BK$7,\"\")","v":""},{"$f":"IF(\n$AF58=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F58,\n$J:$J,\">=\"&VLOOKUP($F58&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F58&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F58&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F58&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F58&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F58&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F58&BL$7,\"\")","v":""},{"$f":"IF(\n$AF58=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F58,\n$J:$J,\">=\"&VLOOKUP($F58&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F58&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F58&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F58&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F58&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F58&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F58&BM$7,\"\")","v":""},{"$f":"IF(\n$AF58=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F58,\n$J:$J,\">=\"&VLOOKUP($F58&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F58&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F58&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F58&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F58&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F58&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F58&BN$7,\"\")","v":""},{"$f":"IF(\n$AF58=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F58,\n$J:$J,\">=\"&VLOOKUP($F58&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F58&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F58&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F58&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F58&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F58&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F58&BO$7,\"\")","v":""},{"$f":"IF(\n$AF58=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F58,\n$J:$J,\">=\"&VLOOKUP($F58&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F58&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F58&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F58&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F58&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F58&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F58&BP$7,\"\")","v":""},{"$f":"IF(\n$AF58=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F58,\n$J:$J,\">=\"&VLOOKUP($F58&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F58&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F58&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F58&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F58&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F58&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F58&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF58=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F58,\n$J:$J,\">=\"&VLOOKUP($F58&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F58&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F58&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F58&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F58&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F58&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F58&BR$7,\"\")","v":""},{"$f":"IF(\n$AF58=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F58,\n$J:$J,\">=\"&VLOOKUP($F58&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F58&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F58&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F58&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F58&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F58&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F58&BS$7,\"\")","v":""},{"$f":"IF(\n$AF58=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F58,\n$J:$J,\">=\"&VLOOKUP($F58&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F58&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F58&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F58&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F58&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F58&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F58&BT$7,\"\")","v":""},{"$f":"IF(\n$AF58=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F58,\n$J:$J,\">=\"&VLOOKUP($F58&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F58&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F58&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F58&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F58&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F58&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F58&BU$7,\"\")","v":""},{"$f":"IF(\n$AF58=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F58,\n$J:$J,\">=\"&VLOOKUP($F58&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F58&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F58&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F58&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F58&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F58&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F58&BV$7,\"\")","v":""},{"$f":"IF(\n$AF58=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F58,\n$J:$J,\">=\"&VLOOKUP($F58&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F58&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F58&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F58&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F58&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F58&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F58&BW$7,\"\")","v":""},{"$f":"IF(\n$AF58=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F58,\n$J:$J,\">=\"&VLOOKUP($F58&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F58&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F58&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F58&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F58&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F58&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F58&BX$7,\"\")","v":""},{"$f":"IF(\n$AF58=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F58,\n$J:$J,\">=\"&VLOOKUP($F58&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F58&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F58&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F58&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F58&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F58&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F58&BY$7,\"\")","v":""},{"$f":"IF(\n$AF58=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F58,\n$J:$J,\">=\"&VLOOKUP($F58&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F58&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F58&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F58&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F58&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F58&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F58&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF58=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F58,\n$J:$J,\">=\"&VLOOKUP($F58&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F58&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F58&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F58&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F58&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F58&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F58&CA$7,\"\")","v":""},{"$f":"IF(\n$AF58=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F58,\n$J:$J,\">=\"&VLOOKUP($F58&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F58&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F58&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F58&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F58&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F58&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F58&CB$7,\"\")","v":""},{"$f":"IF(\n$AF58=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F58,\n$J:$J,\">=\"&VLOOKUP($F58&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F58&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F58&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F58&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F58&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F58&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F58&CC$7,\"\")","v":""},{"$f":"IF(\n$AF58=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F58,\n$J:$J,\">=\"&VLOOKUP($F58&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F58&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F58&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F58&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F58&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F58&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F58&CD$7,\"\")","v":""},{"$f":"IF(\n$AF58=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F58,\n$J:$J,\">=\"&VLOOKUP($F58&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F58&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F58&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F58&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F58&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F58&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F58&CE$7,\"\")","v":""},null,"km/m3",{"$f":"IFERROR(VLOOKUP(E58,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},null,{"$f":"IF(OR($E58=\"BEV\",$E58=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F58,'BD3(GEI & Cont)'!$C:$C,$E58,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H58))*IFERROR(VLOOKUP($F58,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F58,A_FLOTA!$F:$BS,65,0),0)*W58,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F58,'BD3(GEI & Cont)'!$C:$C,$E58,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H58),'BD3(GEI & Cont)'!$D:$D,$I58)*IFERROR(VLOOKUP($F58,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F58,A_FLOTA!$F:$BS,65,0),0)*W58)","v":0},{"$f":"IF(OR($E58=\"BEV\",$E58=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F58,'BD3(GEI & Cont)'!$C:$C,$E58,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H58))*IFERROR(VLOOKUP($F58,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F58,A_FLOTA!$F:$BS,65,0),0)*W58,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F58,'BD3(GEI & Cont)'!$C:$C,$E58,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H58),'BD3(GEI & Cont)'!$D:$D,$I58)*IFERROR(VLOOKUP($F58,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F58,A_FLOTA!$F:$BS,65,0),0)*W58)","v":0},{"$f":"IF(OR($E58=\"BEV\",$E58=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F58,'BD3(GEI & Cont)'!$C:$C,$E58,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H58),'BD3(GEI & Cont)'!$D:$D,$I58)*IFERROR(VLOOKUP($F58,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F58,A_FLOTA!$F:$BS,65,0),0)*W58)","v":0},{"$f":"IF(OR($E58=\"BEV\",$E58=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F58,'BD3(GEI & Cont)'!$C:$C,$E58,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H58),'BD3(GEI & Cont)'!$D:$D,$I58)*IFERROR(VLOOKUP($F58,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F58,A_FLOTA!$F:$BS,65,0),0)*W58)","v":0},{"$f":"IF(OR($E58=\"BEV\",$E58=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F58,'BD3(GEI & Cont)'!$C:$C,$E58,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H58),'BD3(GEI & Cont)'!$D:$D,$I58)*IFERROR(VLOOKUP($F58,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F58,A_FLOTA!$F:$BS,65,0),0)*W58)","v":0},{"$f":"IF(OR($E58=\"BEV\",$E58=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F58,'BD3(GEI & Cont)'!$C:$C,$E58,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H58),'BD3(GEI & Cont)'!$D:$D,$I58)*IFERROR(VLOOKUP($F58,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F58,A_FLOTA!$F:$BS,65,0),0)*W58)","v":0},{"$f":"IF(OR($E58=\"BEV\",$E58=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F58,'BD3(GEI & Cont)'!$C:$C,$E58,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H58),'BD3(GEI & Cont)'!$D:$D,$I58)*IFERROR(VLOOKUP($F58,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F58,A_FLOTA!$F:$BS,65,0),0)*W58)","v":0},{"$f":"IF(OR($E58=\"BEV\",$E58=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F58,'BD3(GEI & Cont)'!$C:$C,$E58,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H58),'BD3(GEI & Cont)'!$D:$D,$I58)*IFERROR(VLOOKUP($F58,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F58,A_FLOTA!$F:$BS,65,0),0)*W58)","v":0},{"$f":"IF(OR($E58=\"BEV\",$E58=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F58,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F58,A_FLOTA!$F:$BS,65,0),0)*W58*IF($E58=\"BEV\",$M58,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F58,'BD3(GEI & Cont)'!$C:$C,$E58,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H58),'BD3(GEI & Cont)'!$D:$D,$I58)*IFERROR(VLOOKUP($F58,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F58,A_FLOTA!$F:$BS,65,0),0)*W58*IF($E58=\"BEV\",$M58,1))","v":0},0,0,null,{"$f":"IFERROR(W58*IFERROR(VLOOKUP(F58,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F58,A_FLOTA!$F:$BS,65,0),\"\")*AF58,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F58,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F58,A_FLOTA!$F:$BS,65,0),0)*W58*M58","v":0},7,0,null,0.40624999999999994,140340909.09090909,324727272.72727281,184386363.63636371,3073106.0606060619,4743695.4545454551,7816801.5151515175,469008090.90909106,144280818.18181825]
[52,"Scania","G340A4X2 Euro 6 CNG",2021,"GNC","Tractomula",null,20,"GNC",340,1600,"km/m3",2,null,400,0,354000000,"NO",{"$f":"IFERROR($Q59*(1-(-INDIRECT(\"CAPEX_\"&E59)))^(AÑO_OBJETIVO-$D59),0)","v":357575757.57575762},{"$f":"+IFERROR(S59/(1+INDIRECT(\"I_\"&E59)+INDIRECT(\"A_\"&E59)),0)","v":257248746.45737961},{"$f":"IFERROR(T59*INDIRECT(\"I_\"&E59),0)","v":48877261.826902129},{"$f":"IFERROR(T59*INDIRECT(\"A_\"&E59),0)","v":51449749.291475922},{"$f":"IFERROR(INDIRECT(\"V_\"&E59),0)","v":8},339696969.69696975,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F59,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q59,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},6659848.4848484853,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N59,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W59,(VLOOKUP(IF(OR(F59=\"Camión\",F59=\"TRACTOMULA\"),H59,N59),INDIRECT(\"SOAT_\"&VLOOKUP(F59,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W59>9,9,W59))+VLOOKUP(IF(OR(F59=\"Camión\",F59=\"TRACTOMULA\"),H59,N59),INDIRECT(\"SOAT_\"&VLOOKUP(F59,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W59-9)<0,0,(W59-9))),0)","v":5730000},149343303.03030306,{"$f":"IF(E59=\"ICE\",INDIRECT(\"CM_\"&E59&\"_\"&LEFT(F59,4))*IFERROR(VLOOKUP(F59,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F59,A_FLOTA!$F:$BS,65,0),0)*W59,IFERROR((INDIRECT(\"CM_\"&E59&\"_\"&LEFT(F59,4)))*IFERROR(VLOOKUP(F59,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F59,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E59))^(W59))/(1-(1-INDIRECT(\"REDUC_CM_\"&E59))),0))","v":0},{"$f":"IFERROR((IFERROR(M59*IFERROR(VLOOKUP(F59,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F59,A_FLOTA!$F:$BS,65,0),0)*W59*AVERAGEIFS(\nINDIRECT(E59&\"_\"&LEFT(I59,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W59,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG59,VALORES!$D$1:$D$10,CH59),0))*(O59/(O59+P59))+(IFERROR(M59*IFERROR(VLOOKUP(F59,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F59,A_FLOTA!$F:$BS,65,0),0)*W59*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W59,12,31)),0))*(P59/(O59+P59)),0)","v":0},{"$f":"IF(E59=\"BEV\",IF(INDIRECT(\"VB_\"&E59)<W59,IFERROR(INT(W59/INDIRECT(\"VB_\"&E59))*(Q59*(1-(-INDIRECT(\"CAPEX_\"&E59)))^(INDIRECT(\"VB_\"&E59))*INDIRECT(\"CB_\"&E59)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T59:AE59)/(VLOOKUP(F59,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F59,A_FLOTA!$F:$BS,65,0)*W59)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF59=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F59,\n$J:$J,\">=\"&VLOOKUP($F59&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F59&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F59&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F59&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F59&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F59&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F59&AH$7,\"\")","v":""},{"$f":"IF(\n$AF59=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F59,\n$J:$J,\">=\"&VLOOKUP($F59&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F59&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F59&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F59&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F59&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F59&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F59&AI$7,\"\")","v":""},{"$f":"IF(\n$AF59=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F59,\n$J:$J,\">=\"&VLOOKUP($F59&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F59&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F59&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F59&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F59&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F59&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F59&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF59=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F59,\n$J:$J,\">=\"&VLOOKUP($F59&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F59&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F59&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F59&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F59&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F59&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F59&AK$7,\"\")","v":""},{"$f":"IF(\n$AF59=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F59,\n$J:$J,\">=\"&VLOOKUP($F59&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F59&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F59&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F59&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F59&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F59&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F59&AL$7,\"\")","v":""},{"$f":"IF(\n$AF59=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F59,\n$J:$J,\">=\"&VLOOKUP($F59&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F59&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F59&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F59&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F59&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F59&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F59&AM$7,\"\")","v":""},{"$f":"IF(\n$AF59=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F59,\n$J:$J,\">=\"&VLOOKUP($F59&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F59&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F59&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F59&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F59&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F59&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F59&AN$7,\"\")","v":""},{"$f":"IF(\n$AF59=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F59,\n$J:$J,\">=\"&VLOOKUP($F59&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F59&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F59&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F59&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F59&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F59&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F59&AO$7,\"\")","v":""},{"$f":"IF(\n$AF59=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F59,\n$J:$J,\">=\"&VLOOKUP($F59&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F59&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F59&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F59&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F59&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F59&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F59&AP$7,\"\")","v":""},{"$f":"IF(\n$AF59=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F59,\n$J:$J,\">=\"&VLOOKUP($F59&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F59&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F59&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F59&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F59&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F59&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F59&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF59=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F59,\n$J:$J,\">=\"&VLOOKUP($F59&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F59&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F59&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F59&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F59&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F59&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F59&AR$7,\"\")","v":""},{"$f":"IF(\n$AF59=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F59,\n$J:$J,\">=\"&VLOOKUP($F59&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F59&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F59&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F59&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F59&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F59&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F59&AS$7,\"\")","v":""},{"$f":"IF(\n$AF59=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F59,\n$J:$J,\">=\"&VLOOKUP($F59&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F59&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F59&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F59&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F59&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F59&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F59&AT$7,\"\")","v":""},{"$f":"IF(\n$AF59=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F59,\n$J:$J,\">=\"&VLOOKUP($F59&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F59&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F59&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F59&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F59&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F59&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F59&AU$7,\"\")","v":""},{"$f":"IF(\n$AF59=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F59,\n$J:$J,\">=\"&VLOOKUP($F59&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F59&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F59&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F59&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F59&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F59&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F59&AV$7,\"\")","v":""},{"$f":"IF(\n$AF59=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F59,\n$J:$J,\">=\"&VLOOKUP($F59&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F59&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F59&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F59&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F59&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F59&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F59&AW$7,\"\")","v":""},{"$f":"IF(\n$AF59=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F59,\n$J:$J,\">=\"&VLOOKUP($F59&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F59&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F59&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F59&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F59&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F59&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F59&AX$7,\"\")","v":""},{"$f":"IF(\n$AF59=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F59,\n$J:$J,\">=\"&VLOOKUP($F59&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F59&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F59&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F59&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F59&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F59&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F59&AY$7,\"\")","v":""},{"$f":"IF(\n$AF59=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F59,\n$J:$J,\">=\"&VLOOKUP($F59&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F59&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F59&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F59&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F59&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F59&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F59&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF59=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F59,\n$J:$J,\">=\"&VLOOKUP($F59&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F59&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F59&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F59&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F59&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F59&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F59&BA$7,\"\")","v":""},{"$f":"IF(\n$AF59=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F59,\n$J:$J,\">=\"&VLOOKUP($F59&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F59&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F59&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F59&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F59&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F59&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F59&BB$7,\"\")","v":""},{"$f":"IF(\n$AF59=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F59,\n$J:$J,\">=\"&VLOOKUP($F59&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F59&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F59&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F59&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F59&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F59&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F59&BC$7,\"\")","v":""},{"$f":"IF(\n$AF59=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F59,\n$J:$J,\">=\"&VLOOKUP($F59&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F59&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F59&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F59&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F59&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F59&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F59&BD$7,\"\")","v":""},{"$f":"IF(\n$AF59=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F59,\n$J:$J,\">=\"&VLOOKUP($F59&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F59&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F59&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F59&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F59&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F59&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F59&BE$7,\"\")","v":""},{"$f":"IF(\n$AF59=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F59,\n$J:$J,\">=\"&VLOOKUP($F59&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F59&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F59&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F59&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F59&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F59&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F59&BF$7,\"\")","v":""},{"$f":"IF(\n$AF59=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F59,\n$J:$J,\">=\"&VLOOKUP($F59&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F59&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F59&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F59&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F59&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F59&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F59&BG$7,\"\")","v":""},{"$f":"IF(\n$AF59=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F59,\n$J:$J,\">=\"&VLOOKUP($F59&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F59&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F59&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F59&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F59&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F59&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F59&BH$7,\"\")","v":""},{"$f":"IF(\n$AF59=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F59,\n$J:$J,\">=\"&VLOOKUP($F59&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F59&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F59&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F59&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F59&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F59&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F59&BI$7,\"\")","v":""},{"$f":"IF(\n$AF59=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F59,\n$J:$J,\">=\"&VLOOKUP($F59&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F59&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F59&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F59&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F59&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F59&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F59&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF59=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F59,\n$J:$J,\">=\"&VLOOKUP($F59&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F59&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F59&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F59&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F59&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F59&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F59&BK$7,\"\")","v":""},{"$f":"IF(\n$AF59=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F59,\n$J:$J,\">=\"&VLOOKUP($F59&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F59&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F59&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F59&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F59&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F59&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F59&BL$7,\"\")","v":""},{"$f":"IF(\n$AF59=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F59,\n$J:$J,\">=\"&VLOOKUP($F59&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F59&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F59&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F59&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F59&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F59&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F59&BM$7,\"\")","v":""},{"$f":"IF(\n$AF59=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F59,\n$J:$J,\">=\"&VLOOKUP($F59&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F59&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F59&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F59&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F59&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F59&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F59&BN$7,\"\")","v":""},{"$f":"IF(\n$AF59=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F59,\n$J:$J,\">=\"&VLOOKUP($F59&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F59&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F59&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F59&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F59&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F59&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F59&BO$7,\"\")","v":""},{"$f":"IF(\n$AF59=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F59,\n$J:$J,\">=\"&VLOOKUP($F59&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F59&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F59&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F59&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F59&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F59&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F59&BP$7,\"\")","v":""},{"$f":"IF(\n$AF59=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F59,\n$J:$J,\">=\"&VLOOKUP($F59&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F59&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F59&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F59&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F59&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F59&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F59&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF59=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F59,\n$J:$J,\">=\"&VLOOKUP($F59&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F59&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F59&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F59&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F59&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F59&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F59&BR$7,\"\")","v":""},{"$f":"IF(\n$AF59=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F59,\n$J:$J,\">=\"&VLOOKUP($F59&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F59&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F59&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F59&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F59&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F59&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F59&BS$7,\"\")","v":""},{"$f":"IF(\n$AF59=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F59,\n$J:$J,\">=\"&VLOOKUP($F59&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F59&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F59&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F59&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F59&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F59&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F59&BT$7,\"\")","v":""},{"$f":"IF(\n$AF59=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F59,\n$J:$J,\">=\"&VLOOKUP($F59&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F59&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F59&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F59&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F59&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F59&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F59&BU$7,\"\")","v":""},{"$f":"IF(\n$AF59=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F59,\n$J:$J,\">=\"&VLOOKUP($F59&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F59&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F59&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F59&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F59&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F59&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F59&BV$7,\"\")","v":""},{"$f":"IF(\n$AF59=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F59,\n$J:$J,\">=\"&VLOOKUP($F59&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F59&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F59&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F59&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F59&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F59&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F59&BW$7,\"\")","v":""},{"$f":"IF(\n$AF59=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F59,\n$J:$J,\">=\"&VLOOKUP($F59&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F59&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F59&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F59&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F59&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F59&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F59&BX$7,\"\")","v":""},{"$f":"IF(\n$AF59=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F59,\n$J:$J,\">=\"&VLOOKUP($F59&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F59&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F59&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F59&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F59&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F59&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F59&BY$7,\"\")","v":""},{"$f":"IF(\n$AF59=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F59,\n$J:$J,\">=\"&VLOOKUP($F59&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F59&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F59&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F59&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F59&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F59&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F59&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF59=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F59,\n$J:$J,\">=\"&VLOOKUP($F59&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F59&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F59&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F59&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F59&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F59&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F59&CA$7,\"\")","v":""},{"$f":"IF(\n$AF59=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F59,\n$J:$J,\">=\"&VLOOKUP($F59&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F59&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F59&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F59&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F59&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F59&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F59&CB$7,\"\")","v":""},{"$f":"IF(\n$AF59=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F59,\n$J:$J,\">=\"&VLOOKUP($F59&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F59&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F59&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F59&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F59&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F59&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F59&CC$7,\"\")","v":""},{"$f":"IF(\n$AF59=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F59,\n$J:$J,\">=\"&VLOOKUP($F59&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F59&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F59&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F59&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F59&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F59&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F59&CD$7,\"\")","v":""},{"$f":"IF(\n$AF59=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F59,\n$J:$J,\">=\"&VLOOKUP($F59&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F59&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F59&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F59&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F59&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F59&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F59&CE$7,\"\")","v":""},null,"km/m3",{"$f":"IFERROR(VLOOKUP(E59,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},null,{"$f":"IF(OR($E59=\"BEV\",$E59=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F59,'BD3(GEI & Cont)'!$C:$C,$E59,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H59))*IFERROR(VLOOKUP($F59,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F59,A_FLOTA!$F:$BS,65,0),0)*W59,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F59,'BD3(GEI & Cont)'!$C:$C,$E59,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H59),'BD3(GEI & Cont)'!$D:$D,$I59)*IFERROR(VLOOKUP($F59,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F59,A_FLOTA!$F:$BS,65,0),0)*W59)","v":0},{"$f":"IF(OR($E59=\"BEV\",$E59=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F59,'BD3(GEI & Cont)'!$C:$C,$E59,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H59))*IFERROR(VLOOKUP($F59,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F59,A_FLOTA!$F:$BS,65,0),0)*W59,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F59,'BD3(GEI & Cont)'!$C:$C,$E59,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H59),'BD3(GEI & Cont)'!$D:$D,$I59)*IFERROR(VLOOKUP($F59,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F59,A_FLOTA!$F:$BS,65,0),0)*W59)","v":0},{"$f":"IF(OR($E59=\"BEV\",$E59=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F59,'BD3(GEI & Cont)'!$C:$C,$E59,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H59),'BD3(GEI & Cont)'!$D:$D,$I59)*IFERROR(VLOOKUP($F59,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F59,A_FLOTA!$F:$BS,65,0),0)*W59)","v":0},{"$f":"IF(OR($E59=\"BEV\",$E59=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F59,'BD3(GEI & Cont)'!$C:$C,$E59,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H59),'BD3(GEI & Cont)'!$D:$D,$I59)*IFERROR(VLOOKUP($F59,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F59,A_FLOTA!$F:$BS,65,0),0)*W59)","v":0},{"$f":"IF(OR($E59=\"BEV\",$E59=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F59,'BD3(GEI & Cont)'!$C:$C,$E59,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H59),'BD3(GEI & Cont)'!$D:$D,$I59)*IFERROR(VLOOKUP($F59,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F59,A_FLOTA!$F:$BS,65,0),0)*W59)","v":0},{"$f":"IF(OR($E59=\"BEV\",$E59=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F59,'BD3(GEI & Cont)'!$C:$C,$E59,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H59),'BD3(GEI & Cont)'!$D:$D,$I59)*IFERROR(VLOOKUP($F59,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F59,A_FLOTA!$F:$BS,65,0),0)*W59)","v":0},{"$f":"IF(OR($E59=\"BEV\",$E59=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F59,'BD3(GEI & Cont)'!$C:$C,$E59,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H59),'BD3(GEI & Cont)'!$D:$D,$I59)*IFERROR(VLOOKUP($F59,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F59,A_FLOTA!$F:$BS,65,0),0)*W59)","v":0},{"$f":"IF(OR($E59=\"BEV\",$E59=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F59,'BD3(GEI & Cont)'!$C:$C,$E59,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H59),'BD3(GEI & Cont)'!$D:$D,$I59)*IFERROR(VLOOKUP($F59,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F59,A_FLOTA!$F:$BS,65,0),0)*W59)","v":0},{"$f":"IF(OR($E59=\"BEV\",$E59=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F59,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F59,A_FLOTA!$F:$BS,65,0),0)*W59*IF($E59=\"BEV\",$M59,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F59,'BD3(GEI & Cont)'!$C:$C,$E59,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H59),'BD3(GEI & Cont)'!$D:$D,$I59)*IFERROR(VLOOKUP($F59,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F59,A_FLOTA!$F:$BS,65,0),0)*W59*IF($E59=\"BEV\",$M59,1))","v":0},0,0,null,{"$f":"IFERROR(W59*IFERROR(VLOOKUP(F59,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F59,A_FLOTA!$F:$BS,65,0),\"\")*AF59,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F59,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F59,A_FLOTA!$F:$BS,65,0),0)*W59*M59","v":0},20,0,null,0.40625,145265151.51515153,336121212.12121218,190856060.60606065,3180934.343434344,4910140.9090909101,8091075.2525252542,485464515.15151525,149343303.03030306]
[53,"FAW","AGCA-4181 23T",2020,"GNC","Tractomula",null,23,"GNC",336,1176,"km/m3",2,null,448,0,361300000,"SI",{"$f":"IFERROR($Q60*(1-(-INDIRECT(\"CAPEX_\"&E60)))^(AÑO_OBJETIVO-$D60),0)","v":361300000},{"$f":"+IFERROR(S60/(1+INDIRECT(\"I_\"&E60)+INDIRECT(\"A_\"&E60)),0)","v":259928057.55395687},{"$f":"IFERROR(T60*INDIRECT(\"I_\"&E60),0)","v":49386330.935251802},{"$f":"IFERROR(T60*INDIRECT(\"A_\"&E60),0)","v":51985611.510791376},{"$f":"IFERROR(INDIRECT(\"V_\"&E60),0)","v":8},343235000,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F60,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q60,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},6729212.5,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N60,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W60,(VLOOKUP(IF(OR(F60=\"Camión\",F60=\"TRACTOMULA\"),H60,N60),INDIRECT(\"SOAT_\"&VLOOKUP(F60,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W60>9,9,W60))+VLOOKUP(IF(OR(F60=\"Camión\",F60=\"TRACTOMULA\"),H60,N60),INDIRECT(\"SOAT_\"&VLOOKUP(F60,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W60-9)<0,0,(W60-9))),0)","v":5730000},150898751.50000006,{"$f":"IF(E60=\"ICE\",INDIRECT(\"CM_\"&E60&\"_\"&LEFT(F60,4))*IFERROR(VLOOKUP(F60,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F60,A_FLOTA!$F:$BS,65,0),0)*W60,IFERROR((INDIRECT(\"CM_\"&E60&\"_\"&LEFT(F60,4)))*IFERROR(VLOOKUP(F60,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F60,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E60))^(W60))/(1-(1-INDIRECT(\"REDUC_CM_\"&E60))),0))","v":0},{"$f":"IFERROR((IFERROR(M60*IFERROR(VLOOKUP(F60,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F60,A_FLOTA!$F:$BS,65,0),0)*W60*AVERAGEIFS(\nINDIRECT(E60&\"_\"&LEFT(I60,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W60,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG60,VALORES!$D$1:$D$10,CH60),0))*(O60/(O60+P60))+(IFERROR(M60*IFERROR(VLOOKUP(F60,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F60,A_FLOTA!$F:$BS,65,0),0)*W60*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W60,12,31)),0))*(P60/(O60+P60)),0)","v":0},{"$f":"IF(E60=\"BEV\",IF(INDIRECT(\"VB_\"&E60)<W60,IFERROR(INT(W60/INDIRECT(\"VB_\"&E60))*(Q60*(1-(-INDIRECT(\"CAPEX_\"&E60)))^(INDIRECT(\"VB_\"&E60))*INDIRECT(\"CB_\"&E60)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T60:AE60)/(VLOOKUP(F60,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F60,A_FLOTA!$F:$BS,65,0)*W60)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF60=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F60,\n$J:$J,\">=\"&VLOOKUP($F60&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F60&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F60&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F60&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F60&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F60&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F60&AH$7,\"\")","v":""},{"$f":"IF(\n$AF60=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F60,\n$J:$J,\">=\"&VLOOKUP($F60&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F60&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F60&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F60&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F60&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F60&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F60&AI$7,\"\")","v":""},{"$f":"IF(\n$AF60=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F60,\n$J:$J,\">=\"&VLOOKUP($F60&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F60&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F60&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F60&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F60&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F60&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F60&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF60=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F60,\n$J:$J,\">=\"&VLOOKUP($F60&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F60&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F60&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F60&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F60&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F60&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F60&AK$7,\"\")","v":""},{"$f":"IF(\n$AF60=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F60,\n$J:$J,\">=\"&VLOOKUP($F60&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F60&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F60&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F60&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F60&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F60&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F60&AL$7,\"\")","v":""},{"$f":"IF(\n$AF60=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F60,\n$J:$J,\">=\"&VLOOKUP($F60&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F60&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F60&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F60&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F60&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F60&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F60&AM$7,\"\")","v":""},{"$f":"IF(\n$AF60=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F60,\n$J:$J,\">=\"&VLOOKUP($F60&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F60&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F60&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F60&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F60&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F60&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F60&AN$7,\"\")","v":""},{"$f":"IF(\n$AF60=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F60,\n$J:$J,\">=\"&VLOOKUP($F60&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F60&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F60&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F60&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F60&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F60&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F60&AO$7,\"\")","v":""},{"$f":"IF(\n$AF60=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F60,\n$J:$J,\">=\"&VLOOKUP($F60&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F60&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F60&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F60&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F60&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F60&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F60&AP$7,\"\")","v":""},{"$f":"IF(\n$AF60=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F60,\n$J:$J,\">=\"&VLOOKUP($F60&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F60&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F60&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F60&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F60&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F60&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F60&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF60=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F60,\n$J:$J,\">=\"&VLOOKUP($F60&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F60&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F60&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F60&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F60&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F60&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F60&AR$7,\"\")","v":""},{"$f":"IF(\n$AF60=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F60,\n$J:$J,\">=\"&VLOOKUP($F60&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F60&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F60&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F60&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F60&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F60&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F60&AS$7,\"\")","v":""},{"$f":"IF(\n$AF60=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F60,\n$J:$J,\">=\"&VLOOKUP($F60&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F60&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F60&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F60&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F60&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F60&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F60&AT$7,\"\")","v":""},{"$f":"IF(\n$AF60=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F60,\n$J:$J,\">=\"&VLOOKUP($F60&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F60&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F60&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F60&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F60&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F60&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F60&AU$7,\"\")","v":""},{"$f":"IF(\n$AF60=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F60,\n$J:$J,\">=\"&VLOOKUP($F60&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F60&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F60&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F60&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F60&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F60&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F60&AV$7,\"\")","v":""},{"$f":"IF(\n$AF60=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F60,\n$J:$J,\">=\"&VLOOKUP($F60&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F60&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F60&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F60&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F60&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F60&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F60&AW$7,\"\")","v":""},{"$f":"IF(\n$AF60=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F60,\n$J:$J,\">=\"&VLOOKUP($F60&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F60&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F60&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F60&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F60&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F60&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F60&AX$7,\"\")","v":""},{"$f":"IF(\n$AF60=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F60,\n$J:$J,\">=\"&VLOOKUP($F60&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F60&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F60&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F60&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F60&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F60&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F60&AY$7,\"\")","v":""},{"$f":"IF(\n$AF60=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F60,\n$J:$J,\">=\"&VLOOKUP($F60&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F60&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F60&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F60&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F60&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F60&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F60&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF60=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F60,\n$J:$J,\">=\"&VLOOKUP($F60&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F60&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F60&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F60&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F60&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F60&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F60&BA$7,\"\")","v":""},{"$f":"IF(\n$AF60=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F60,\n$J:$J,\">=\"&VLOOKUP($F60&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F60&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F60&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F60&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F60&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F60&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F60&BB$7,\"\")","v":""},{"$f":"IF(\n$AF60=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F60,\n$J:$J,\">=\"&VLOOKUP($F60&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F60&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F60&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F60&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F60&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F60&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F60&BC$7,\"\")","v":""},{"$f":"IF(\n$AF60=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F60,\n$J:$J,\">=\"&VLOOKUP($F60&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F60&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F60&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F60&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F60&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F60&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F60&BD$7,\"\")","v":""},{"$f":"IF(\n$AF60=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F60,\n$J:$J,\">=\"&VLOOKUP($F60&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F60&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F60&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F60&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F60&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F60&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F60&BE$7,\"\")","v":""},{"$f":"IF(\n$AF60=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F60,\n$J:$J,\">=\"&VLOOKUP($F60&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F60&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F60&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F60&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F60&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F60&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F60&BF$7,\"\")","v":""},{"$f":"IF(\n$AF60=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F60,\n$J:$J,\">=\"&VLOOKUP($F60&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F60&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F60&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F60&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F60&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F60&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F60&BG$7,\"\")","v":""},{"$f":"IF(\n$AF60=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F60,\n$J:$J,\">=\"&VLOOKUP($F60&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F60&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F60&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F60&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F60&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F60&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F60&BH$7,\"\")","v":""},{"$f":"IF(\n$AF60=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F60,\n$J:$J,\">=\"&VLOOKUP($F60&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F60&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F60&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F60&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F60&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F60&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F60&BI$7,\"\")","v":""},{"$f":"IF(\n$AF60=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F60,\n$J:$J,\">=\"&VLOOKUP($F60&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F60&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F60&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F60&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F60&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F60&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F60&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF60=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F60,\n$J:$J,\">=\"&VLOOKUP($F60&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F60&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F60&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F60&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F60&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F60&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F60&BK$7,\"\")","v":""},{"$f":"IF(\n$AF60=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F60,\n$J:$J,\">=\"&VLOOKUP($F60&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F60&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F60&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F60&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F60&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F60&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F60&BL$7,\"\")","v":""},{"$f":"IF(\n$AF60=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F60,\n$J:$J,\">=\"&VLOOKUP($F60&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F60&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F60&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F60&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F60&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F60&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F60&BM$7,\"\")","v":""},{"$f":"IF(\n$AF60=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F60,\n$J:$J,\">=\"&VLOOKUP($F60&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F60&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F60&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F60&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F60&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F60&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F60&BN$7,\"\")","v":""},{"$f":"IF(\n$AF60=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F60,\n$J:$J,\">=\"&VLOOKUP($F60&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F60&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F60&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F60&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F60&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F60&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F60&BO$7,\"\")","v":""},{"$f":"IF(\n$AF60=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F60,\n$J:$J,\">=\"&VLOOKUP($F60&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F60&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F60&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F60&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F60&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F60&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F60&BP$7,\"\")","v":""},{"$f":"IF(\n$AF60=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F60,\n$J:$J,\">=\"&VLOOKUP($F60&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F60&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F60&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F60&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F60&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F60&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F60&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF60=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F60,\n$J:$J,\">=\"&VLOOKUP($F60&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F60&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F60&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F60&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F60&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F60&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F60&BR$7,\"\")","v":""},{"$f":"IF(\n$AF60=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F60,\n$J:$J,\">=\"&VLOOKUP($F60&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F60&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F60&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F60&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F60&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F60&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F60&BS$7,\"\")","v":""},{"$f":"IF(\n$AF60=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F60,\n$J:$J,\">=\"&VLOOKUP($F60&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F60&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F60&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F60&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F60&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F60&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F60&BT$7,\"\")","v":""},{"$f":"IF(\n$AF60=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F60,\n$J:$J,\">=\"&VLOOKUP($F60&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F60&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F60&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F60&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F60&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F60&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F60&BU$7,\"\")","v":""},{"$f":"IF(\n$AF60=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F60,\n$J:$J,\">=\"&VLOOKUP($F60&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F60&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F60&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F60&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F60&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F60&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F60&BV$7,\"\")","v":""},{"$f":"IF(\n$AF60=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F60,\n$J:$J,\">=\"&VLOOKUP($F60&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F60&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F60&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F60&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F60&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F60&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F60&BW$7,\"\")","v":""},{"$f":"IF(\n$AF60=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F60,\n$J:$J,\">=\"&VLOOKUP($F60&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F60&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F60&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F60&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F60&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F60&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F60&BX$7,\"\")","v":""},{"$f":"IF(\n$AF60=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F60,\n$J:$J,\">=\"&VLOOKUP($F60&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F60&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F60&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F60&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F60&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F60&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F60&BY$7,\"\")","v":""},{"$f":"IF(\n$AF60=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F60,\n$J:$J,\">=\"&VLOOKUP($F60&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F60&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F60&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F60&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F60&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F60&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F60&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF60=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F60,\n$J:$J,\">=\"&VLOOKUP($F60&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F60&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F60&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F60&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F60&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F60&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F60&CA$7,\"\")","v":""},{"$f":"IF(\n$AF60=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F60,\n$J:$J,\">=\"&VLOOKUP($F60&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F60&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F60&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F60&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F60&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F60&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F60&CB$7,\"\")","v":""},{"$f":"IF(\n$AF60=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F60,\n$J:$J,\">=\"&VLOOKUP($F60&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F60&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F60&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F60&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F60&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F60&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F60&CC$7,\"\")","v":""},{"$f":"IF(\n$AF60=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F60,\n$J:$J,\">=\"&VLOOKUP($F60&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F60&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F60&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F60&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F60&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F60&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F60&CD$7,\"\")","v":""},{"$f":"IF(\n$AF60=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F60,\n$J:$J,\">=\"&VLOOKUP($F60&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F60&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F60&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F60&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F60&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F60&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F60&CE$7,\"\")","v":""},null,"km/m3",{"$f":"IFERROR(VLOOKUP(E60,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},null,{"$f":"IF(OR($E60=\"BEV\",$E60=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F60,'BD3(GEI & Cont)'!$C:$C,$E60,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H60))*IFERROR(VLOOKUP($F60,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F60,A_FLOTA!$F:$BS,65,0),0)*W60,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F60,'BD3(GEI & Cont)'!$C:$C,$E60,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H60),'BD3(GEI & Cont)'!$D:$D,$I60)*IFERROR(VLOOKUP($F60,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F60,A_FLOTA!$F:$BS,65,0),0)*W60)","v":0},{"$f":"IF(OR($E60=\"BEV\",$E60=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F60,'BD3(GEI & Cont)'!$C:$C,$E60,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H60))*IFERROR(VLOOKUP($F60,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F60,A_FLOTA!$F:$BS,65,0),0)*W60,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F60,'BD3(GEI & Cont)'!$C:$C,$E60,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H60),'BD3(GEI & Cont)'!$D:$D,$I60)*IFERROR(VLOOKUP($F60,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F60,A_FLOTA!$F:$BS,65,0),0)*W60)","v":0},{"$f":"IF(OR($E60=\"BEV\",$E60=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F60,'BD3(GEI & Cont)'!$C:$C,$E60,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H60),'BD3(GEI & Cont)'!$D:$D,$I60)*IFERROR(VLOOKUP($F60,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F60,A_FLOTA!$F:$BS,65,0),0)*W60)","v":0},{"$f":"IF(OR($E60=\"BEV\",$E60=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F60,'BD3(GEI & Cont)'!$C:$C,$E60,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H60),'BD3(GEI & Cont)'!$D:$D,$I60)*IFERROR(VLOOKUP($F60,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F60,A_FLOTA!$F:$BS,65,0),0)*W60)","v":0},{"$f":"IF(OR($E60=\"BEV\",$E60=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F60,'BD3(GEI & Cont)'!$C:$C,$E60,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H60),'BD3(GEI & Cont)'!$D:$D,$I60)*IFERROR(VLOOKUP($F60,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F60,A_FLOTA!$F:$BS,65,0),0)*W60)","v":0},{"$f":"IF(OR($E60=\"BEV\",$E60=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F60,'BD3(GEI & Cont)'!$C:$C,$E60,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H60),'BD3(GEI & Cont)'!$D:$D,$I60)*IFERROR(VLOOKUP($F60,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F60,A_FLOTA!$F:$BS,65,0),0)*W60)","v":0},{"$f":"IF(OR($E60=\"BEV\",$E60=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F60,'BD3(GEI & Cont)'!$C:$C,$E60,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H60),'BD3(GEI & Cont)'!$D:$D,$I60)*IFERROR(VLOOKUP($F60,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F60,A_FLOTA!$F:$BS,65,0),0)*W60)","v":0},{"$f":"IF(OR($E60=\"BEV\",$E60=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F60,'BD3(GEI & Cont)'!$C:$C,$E60,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H60),'BD3(GEI & Cont)'!$D:$D,$I60)*IFERROR(VLOOKUP($F60,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F60,A_FLOTA!$F:$BS,65,0),0)*W60)","v":0},{"$f":"IF(OR($E60=\"BEV\",$E60=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F60,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F60,A_FLOTA!$F:$BS,65,0),0)*W60*IF($E60=\"BEV\",$M60,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F60,'BD3(GEI & Cont)'!$C:$C,$E60,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H60),'BD3(GEI & Cont)'!$D:$D,$I60)*IFERROR(VLOOKUP($F60,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F60,A_FLOTA!$F:$BS,65,0),0)*W60*IF($E60=\"BEV\",$M60,1))","v":0},0,0,null,{"$f":"IFERROR(W60*IFERROR(VLOOKUP(F60,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F60,A_FLOTA!$F:$BS,65,0),\"\")*AF60,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F60,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F60,A_FLOTA!$F:$BS,65,0),0)*W60*M60","v":0},23,0,null,0.40625,146778125,339622000,192843875,3214064.5833333335,4961281.2750000004,8175345.8583333343,490520751.50000006,150898751.50000006]
[54,"Jaguar","I-Pace",2020,"BEV","Camioneta",5,0,"Electricidad",394,694,"kWh/km",0.22500000000000001,null,400,400,367000000,"NO",{"$f":"IFERROR($Q61*(1-(-INDIRECT(\"CAPEX_\"&E61)))^(AÑO_OBJETIVO-$D61),0)","v":367000000},{"$f":"+IFERROR(S61/(1+INDIRECT(\"I_\"&E61)+INDIRECT(\"A_\"&E61)),0)","v":349523809.52380949},{"$f":"IFERROR(T61*INDIRECT(\"I_\"&E61),0)","v":17476190.476190474},{"$f":"IFERROR(T61*INDIRECT(\"A_\"&E61),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E61),0)","v":8},{"$f":"+S61-(S61*SALVAMENTO)","v":348650000},{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F61,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q61,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},{"$f":"+IFERROR((W61*S61-((W61^2+W61)/2*(X61/W61)))*Y61,0)","v":6835375},{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N61,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W61,(VLOOKUP(IF(OR(F61=\"Camión\",F61=\"TRACTOMULA\"),H61,N61),INDIRECT(\"SOAT_\"&VLOOKUP(F61,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W61>9,9,W61))+VLOOKUP(IF(OR(F61=\"Camión\",F61=\"TRACTOMULA\"),H61,N61),INDIRECT(\"SOAT_\"&VLOOKUP(F61,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W61-9)<0,0,(W61-9))),0)","v":5730000},153279385.00000006,{"$f":"IF(E61=\"ICE\",INDIRECT(\"CM_\"&E61&\"_\"&LEFT(F61,4))*IFERROR(VLOOKUP(F61,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F61,A_FLOTA!$F:$BS,65,0),0)*W61,IFERROR((INDIRECT(\"CM_\"&E61&\"_\"&LEFT(F61,4)))*IFERROR(VLOOKUP(F61,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F61,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E61))^(W61))/(1-(1-INDIRECT(\"REDUC_CM_\"&E61))),0))","v":0},{"$f":"IFERROR((IFERROR(M61*IFERROR(VLOOKUP(F61,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F61,A_FLOTA!$F:$BS,65,0),0)*W61*AVERAGEIFS(\nINDIRECT(E61&\"_\"&LEFT(I61,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W61,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG61,VALORES!$D$1:$D$10,CH61),0))*(O61/(O61+P61))+(IFERROR(M61*IFERROR(VLOOKUP(F61,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F61,A_FLOTA!$F:$BS,65,0),0)*W61*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W61,12,31)),0))*(P61/(O61+P61)),0)","v":0},{"$f":"IF(E61=\"BEV\",IF(INDIRECT(\"VB_\"&E61)<W61,IFERROR(INT(W61/INDIRECT(\"VB_\"&E61))*(Q61*(1-(-INDIRECT(\"CAPEX_\"&E61)))^(INDIRECT(\"VB_\"&E61))*INDIRECT(\"CB_\"&E61)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T61:AE61)/(VLOOKUP(F61,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F61,A_FLOTA!$F:$BS,65,0)*W61)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF61=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F61,\n$J:$J,\">=\"&VLOOKUP($F61&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F61&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F61&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F61&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F61&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F61&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F61&AH$7,\"\")","v":""},{"$f":"IF(\n$AF61=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F61,\n$J:$J,\">=\"&VLOOKUP($F61&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F61&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F61&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F61&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F61&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F61&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F61&AI$7,\"\")","v":""},{"$f":"IF(\n$AF61=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F61,\n$J:$J,\">=\"&VLOOKUP($F61&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F61&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F61&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F61&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F61&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F61&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F61&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF61=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F61,\n$J:$J,\">=\"&VLOOKUP($F61&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F61&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F61&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F61&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F61&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F61&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F61&AK$7,\"\")","v":""},{"$f":"IF(\n$AF61=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F61,\n$J:$J,\">=\"&VLOOKUP($F61&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F61&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F61&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F61&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F61&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F61&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F61&AL$7,\"\")","v":""},{"$f":"IF(\n$AF61=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F61,\n$J:$J,\">=\"&VLOOKUP($F61&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F61&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F61&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F61&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F61&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F61&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F61&AM$7,\"\")","v":""},{"$f":"IF(\n$AF61=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F61,\n$J:$J,\">=\"&VLOOKUP($F61&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F61&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F61&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F61&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F61&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F61&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F61&AN$7,\"\")","v":""},{"$f":"IF(\n$AF61=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F61,\n$J:$J,\">=\"&VLOOKUP($F61&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F61&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F61&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F61&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F61&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F61&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F61&AO$7,\"\")","v":""},{"$f":"IF(\n$AF61=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F61,\n$J:$J,\">=\"&VLOOKUP($F61&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F61&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F61&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F61&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F61&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F61&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F61&AP$7,\"\")","v":""},{"$f":"IF(\n$AF61=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F61,\n$J:$J,\">=\"&VLOOKUP($F61&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F61&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F61&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F61&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F61&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F61&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F61&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF61=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F61,\n$J:$J,\">=\"&VLOOKUP($F61&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F61&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F61&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F61&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F61&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F61&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F61&AR$7,\"\")","v":""},{"$f":"IF(\n$AF61=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F61,\n$J:$J,\">=\"&VLOOKUP($F61&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F61&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F61&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F61&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F61&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F61&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F61&AS$7,\"\")","v":""},{"$f":"IF(\n$AF61=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F61,\n$J:$J,\">=\"&VLOOKUP($F61&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F61&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F61&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F61&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F61&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F61&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F61&AT$7,\"\")","v":""},{"$f":"IF(\n$AF61=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F61,\n$J:$J,\">=\"&VLOOKUP($F61&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F61&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F61&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F61&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F61&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F61&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F61&AU$7,\"\")","v":""},{"$f":"IF(\n$AF61=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F61,\n$J:$J,\">=\"&VLOOKUP($F61&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F61&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F61&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F61&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F61&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F61&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F61&AV$7,\"\")","v":""},{"$f":"IF(\n$AF61=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F61,\n$J:$J,\">=\"&VLOOKUP($F61&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F61&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F61&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F61&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F61&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F61&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F61&AW$7,\"\")","v":""},{"$f":"IF(\n$AF61=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F61,\n$J:$J,\">=\"&VLOOKUP($F61&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F61&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F61&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F61&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F61&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F61&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F61&AX$7,\"\")","v":""},{"$f":"IF(\n$AF61=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F61,\n$J:$J,\">=\"&VLOOKUP($F61&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F61&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F61&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F61&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F61&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F61&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F61&AY$7,\"\")","v":""},{"$f":"IF(\n$AF61=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F61,\n$J:$J,\">=\"&VLOOKUP($F61&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F61&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F61&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F61&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F61&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F61&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F61&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF61=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F61,\n$J:$J,\">=\"&VLOOKUP($F61&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F61&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F61&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F61&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F61&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F61&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F61&BA$7,\"\")","v":""},{"$f":"IF(\n$AF61=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F61,\n$J:$J,\">=\"&VLOOKUP($F61&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F61&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F61&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F61&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F61&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F61&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F61&BB$7,\"\")","v":""},{"$f":"IF(\n$AF61=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F61,\n$J:$J,\">=\"&VLOOKUP($F61&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F61&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F61&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F61&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F61&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F61&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F61&BC$7,\"\")","v":""},{"$f":"IF(\n$AF61=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F61,\n$J:$J,\">=\"&VLOOKUP($F61&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F61&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F61&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F61&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F61&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F61&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F61&BD$7,\"\")","v":""},{"$f":"IF(\n$AF61=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F61,\n$J:$J,\">=\"&VLOOKUP($F61&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F61&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F61&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F61&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F61&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F61&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F61&BE$7,\"\")","v":""},{"$f":"IF(\n$AF61=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F61,\n$J:$J,\">=\"&VLOOKUP($F61&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F61&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F61&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F61&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F61&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F61&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F61&BF$7,\"\")","v":""},{"$f":"IF(\n$AF61=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F61,\n$J:$J,\">=\"&VLOOKUP($F61&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F61&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F61&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F61&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F61&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F61&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F61&BG$7,\"\")","v":""},{"$f":"IF(\n$AF61=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F61,\n$J:$J,\">=\"&VLOOKUP($F61&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F61&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F61&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F61&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F61&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F61&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F61&BH$7,\"\")","v":""},{"$f":"IF(\n$AF61=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F61,\n$J:$J,\">=\"&VLOOKUP($F61&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F61&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F61&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F61&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F61&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F61&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F61&BI$7,\"\")","v":""},{"$f":"IF(\n$AF61=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F61,\n$J:$J,\">=\"&VLOOKUP($F61&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F61&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F61&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F61&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F61&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F61&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F61&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF61=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F61,\n$J:$J,\">=\"&VLOOKUP($F61&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F61&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F61&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F61&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F61&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F61&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F61&BK$7,\"\")","v":""},{"$f":"IF(\n$AF61=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F61,\n$J:$J,\">=\"&VLOOKUP($F61&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F61&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F61&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F61&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F61&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F61&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F61&BL$7,\"\")","v":""},{"$f":"IF(\n$AF61=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F61,\n$J:$J,\">=\"&VLOOKUP($F61&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F61&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F61&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F61&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F61&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F61&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F61&BM$7,\"\")","v":""},{"$f":"IF(\n$AF61=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F61,\n$J:$J,\">=\"&VLOOKUP($F61&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F61&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F61&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F61&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F61&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F61&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F61&BN$7,\"\")","v":""},{"$f":"IF(\n$AF61=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F61,\n$J:$J,\">=\"&VLOOKUP($F61&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F61&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F61&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F61&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F61&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F61&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F61&BO$7,\"\")","v":""},{"$f":"IF(\n$AF61=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F61,\n$J:$J,\">=\"&VLOOKUP($F61&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F61&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F61&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F61&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F61&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F61&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F61&BP$7,\"\")","v":""},{"$f":"IF(\n$AF61=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F61,\n$J:$J,\">=\"&VLOOKUP($F61&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F61&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F61&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F61&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F61&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F61&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F61&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF61=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F61,\n$J:$J,\">=\"&VLOOKUP($F61&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F61&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F61&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F61&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F61&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F61&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F61&BR$7,\"\")","v":""},{"$f":"IF(\n$AF61=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F61,\n$J:$J,\">=\"&VLOOKUP($F61&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F61&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F61&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F61&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F61&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F61&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F61&BS$7,\"\")","v":""},{"$f":"IF(\n$AF61=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F61,\n$J:$J,\">=\"&VLOOKUP($F61&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F61&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F61&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F61&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F61&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F61&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F61&BT$7,\"\")","v":""},{"$f":"IF(\n$AF61=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F61,\n$J:$J,\">=\"&VLOOKUP($F61&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F61&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F61&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F61&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F61&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F61&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F61&BU$7,\"\")","v":""},{"$f":"IF(\n$AF61=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F61,\n$J:$J,\">=\"&VLOOKUP($F61&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F61&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F61&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F61&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F61&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F61&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F61&BV$7,\"\")","v":""},{"$f":"IF(\n$AF61=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F61,\n$J:$J,\">=\"&VLOOKUP($F61&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F61&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F61&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F61&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F61&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F61&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F61&BW$7,\"\")","v":""},{"$f":"IF(\n$AF61=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F61,\n$J:$J,\">=\"&VLOOKUP($F61&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F61&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F61&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F61&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F61&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F61&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F61&BX$7,\"\")","v":""},{"$f":"IF(\n$AF61=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F61,\n$J:$J,\">=\"&VLOOKUP($F61&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F61&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F61&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F61&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F61&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F61&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F61&BY$7,\"\")","v":""},{"$f":"IF(\n$AF61=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F61,\n$J:$J,\">=\"&VLOOKUP($F61&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F61&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F61&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F61&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F61&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F61&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F61&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF61=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F61,\n$J:$J,\">=\"&VLOOKUP($F61&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F61&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F61&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F61&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F61&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F61&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F61&CA$7,\"\")","v":""},{"$f":"IF(\n$AF61=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F61,\n$J:$J,\">=\"&VLOOKUP($F61&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F61&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F61&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F61&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F61&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F61&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F61&CB$7,\"\")","v":""},{"$f":"IF(\n$AF61=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F61,\n$J:$J,\">=\"&VLOOKUP($F61&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F61&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F61&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F61&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F61&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F61&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F61&CC$7,\"\")","v":""},{"$f":"IF(\n$AF61=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F61,\n$J:$J,\">=\"&VLOOKUP($F61&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F61&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F61&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F61&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F61&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F61&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F61&CD$7,\"\")","v":""},{"$f":"IF(\n$AF61=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F61,\n$J:$J,\">=\"&VLOOKUP($F61&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F61&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F61&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F61&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F61&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F61&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F61&CE$7,\"\")","v":""},null,{"$f":"L61","v":"kWh/km"},{"$f":"IFERROR(VLOOKUP(E61,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},null,{"$f":"IF(OR($E61=\"BEV\",$E61=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F61,'BD3(GEI & Cont)'!$C:$C,$E61,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H61))*IFERROR(VLOOKUP($F61,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F61,A_FLOTA!$F:$BS,65,0),0)*W61,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F61,'BD3(GEI & Cont)'!$C:$C,$E61,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H61),'BD3(GEI & Cont)'!$D:$D,$I61)*IFERROR(VLOOKUP($F61,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F61,A_FLOTA!$F:$BS,65,0),0)*W61)","v":0},{"$f":"IF(OR($E61=\"BEV\",$E61=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F61,'BD3(GEI & Cont)'!$C:$C,$E61,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H61))*IFERROR(VLOOKUP($F61,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F61,A_FLOTA!$F:$BS,65,0),0)*W61,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F61,'BD3(GEI & Cont)'!$C:$C,$E61,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H61),'BD3(GEI & Cont)'!$D:$D,$I61)*IFERROR(VLOOKUP($F61,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F61,A_FLOTA!$F:$BS,65,0),0)*W61)","v":0},{"$f":"IF(OR($E61=\"BEV\",$E61=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F61,'BD3(GEI & Cont)'!$C:$C,$E61,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H61),'BD3(GEI & Cont)'!$D:$D,$I61)*IFERROR(VLOOKUP($F61,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F61,A_FLOTA!$F:$BS,65,0),0)*W61)","v":0},{"$f":"IF(OR($E61=\"BEV\",$E61=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F61,'BD3(GEI & Cont)'!$C:$C,$E61,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H61),'BD3(GEI & Cont)'!$D:$D,$I61)*IFERROR(VLOOKUP($F61,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F61,A_FLOTA!$F:$BS,65,0),0)*W61)","v":0},{"$f":"IF(OR($E61=\"BEV\",$E61=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F61,'BD3(GEI & Cont)'!$C:$C,$E61,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H61),'BD3(GEI & Cont)'!$D:$D,$I61)*IFERROR(VLOOKUP($F61,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F61,A_FLOTA!$F:$BS,65,0),0)*W61)","v":0},{"$f":"IF(OR($E61=\"BEV\",$E61=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F61,'BD3(GEI & Cont)'!$C:$C,$E61,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H61),'BD3(GEI & Cont)'!$D:$D,$I61)*IFERROR(VLOOKUP($F61,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F61,A_FLOTA!$F:$BS,65,0),0)*W61)","v":0},{"$f":"IF(OR($E61=\"BEV\",$E61=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F61,'BD3(GEI & Cont)'!$C:$C,$E61,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H61),'BD3(GEI & Cont)'!$D:$D,$I61)*IFERROR(VLOOKUP($F61,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F61,A_FLOTA!$F:$BS,65,0),0)*W61)","v":0},{"$f":"IF(OR($E61=\"BEV\",$E61=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F61,'BD3(GEI & Cont)'!$C:$C,$E61,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H61),'BD3(GEI & Cont)'!$D:$D,$I61)*IFERROR(VLOOKUP($F61,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F61,A_FLOTA!$F:$BS,65,0),0)*W61)","v":0},{"$f":"IF(OR($E61=\"BEV\",$E61=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F61,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F61,A_FLOTA!$F:$BS,65,0),0)*W61*IF($E61=\"BEV\",$M61,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F61,'BD3(GEI & Cont)'!$C:$C,$E61,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H61),'BD3(GEI & Cont)'!$D:$D,$I61)*IFERROR(VLOOKUP($F61,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F61,A_FLOTA!$F:$BS,65,0),0)*W61*IF($E61=\"BEV\",$M61,1))","v":0},{"$f":"+CQ61+CR61","v":0},{"$f":"+CQ61+CR61+CJ61+CK61","v":0},null,{"$f":"IFERROR(W61*IFERROR(VLOOKUP(F61,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F61,A_FLOTA!$F:$BS,65,0),\"\")*AF61,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F61,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F61,A_FLOTA!$F:$BS,65,0),0)*W61*M61","v":0},0,5,null,0.40625,149093750,344980000,195886250,3264770.8333333335,5039552.25,8304323.083333334,498259385.00000006,153279385.00000006]
[55,"FAW","AGCA-1256 17T",2021,"GNC","Camión",null,17,"GNC",380,1750,"km/m3",2.8,null,544,0,397500000,"SI",{"$f":"IFERROR($Q62*(1-(-INDIRECT(\"CAPEX_\"&E62)))^(AÑO_OBJETIVO-$D62),0)","v":401515151.51515156},{"$f":"+IFERROR(S62/(1+INDIRECT(\"I_\"&E62)+INDIRECT(\"A_\"&E62)),0)","v":288859821.233922},{"$f":"IFERROR(T62*INDIRECT(\"I_\"&E62),0)","v":54883366.034445181},{"$f":"IFERROR(T62*INDIRECT(\"A_\"&E62),0)","v":57771964.246784404},{"$f":"IFERROR(INDIRECT(\"V_\"&E62),0)","v":8},381439393.939394,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F62,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q62,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},7478219.6969696973,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N62,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W62,(VLOOKUP(IF(OR(F62=\"Camión\",F62=\"TRACTOMULA\"),H62,N62),INDIRECT(\"SOAT_\"&VLOOKUP(F62,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W62>9,9,W62))+VLOOKUP(IF(OR(F62=\"Camión\",F62=\"TRACTOMULA\"),H62,N62),INDIRECT(\"SOAT_\"&VLOOKUP(F62,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W62-9)<0,0,(W62-9))),0)","v":5730000},167694810.60606074,{"$f":"IF(E62=\"ICE\",INDIRECT(\"CM_\"&E62&\"_\"&LEFT(F62,4))*IFERROR(VLOOKUP(F62,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F62,A_FLOTA!$F:$BS,65,0),0)*W62,IFERROR((INDIRECT(\"CM_\"&E62&\"_\"&LEFT(F62,4)))*IFERROR(VLOOKUP(F62,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F62,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E62))^(W62))/(1-(1-INDIRECT(\"REDUC_CM_\"&E62))),0))","v":0},{"$f":"IFERROR((IFERROR(M62*IFERROR(VLOOKUP(F62,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F62,A_FLOTA!$F:$BS,65,0),0)*W62*AVERAGEIFS(\nINDIRECT(E62&\"_\"&LEFT(I62,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W62,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG62,VALORES!$D$1:$D$10,CH62),0))*(O62/(O62+P62))+(IFERROR(M62*IFERROR(VLOOKUP(F62,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F62,A_FLOTA!$F:$BS,65,0),0)*W62*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W62,12,31)),0))*(P62/(O62+P62)),0)","v":0},{"$f":"IF(E62=\"BEV\",IF(INDIRECT(\"VB_\"&E62)<W62,IFERROR(INT(W62/INDIRECT(\"VB_\"&E62))*(Q62*(1-(-INDIRECT(\"CAPEX_\"&E62)))^(INDIRECT(\"VB_\"&E62))*INDIRECT(\"CB_\"&E62)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T62:AE62)/(VLOOKUP(F62,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F62,A_FLOTA!$F:$BS,65,0)*W62)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF62=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F62,\n$J:$J,\">=\"&VLOOKUP($F62&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F62&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F62&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F62&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F62&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F62&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F62&AH$7,\"\")","v":""},{"$f":"IF(\n$AF62=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F62,\n$J:$J,\">=\"&VLOOKUP($F62&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F62&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F62&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F62&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F62&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F62&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F62&AI$7,\"\")","v":""},{"$f":"IF(\n$AF62=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F62,\n$J:$J,\">=\"&VLOOKUP($F62&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F62&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F62&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F62&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F62&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F62&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F62&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF62=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F62,\n$J:$J,\">=\"&VLOOKUP($F62&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F62&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F62&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F62&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F62&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F62&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F62&AK$7,\"\")","v":""},{"$f":"IF(\n$AF62=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F62,\n$J:$J,\">=\"&VLOOKUP($F62&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F62&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F62&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F62&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F62&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F62&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F62&AL$7,\"\")","v":""},{"$f":"IF(\n$AF62=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F62,\n$J:$J,\">=\"&VLOOKUP($F62&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F62&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F62&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F62&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F62&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F62&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F62&AM$7,\"\")","v":""},{"$f":"IF(\n$AF62=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F62,\n$J:$J,\">=\"&VLOOKUP($F62&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F62&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F62&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F62&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F62&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F62&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F62&AN$7,\"\")","v":""},{"$f":"IF(\n$AF62=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F62,\n$J:$J,\">=\"&VLOOKUP($F62&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F62&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F62&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F62&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F62&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F62&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F62&AO$7,\"\")","v":""},{"$f":"IF(\n$AF62=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F62,\n$J:$J,\">=\"&VLOOKUP($F62&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F62&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F62&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F62&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F62&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F62&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F62&AP$7,\"\")","v":""},{"$f":"IF(\n$AF62=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F62,\n$J:$J,\">=\"&VLOOKUP($F62&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F62&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F62&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F62&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F62&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F62&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F62&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF62=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F62,\n$J:$J,\">=\"&VLOOKUP($F62&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F62&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F62&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F62&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F62&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F62&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F62&AR$7,\"\")","v":""},{"$f":"IF(\n$AF62=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F62,\n$J:$J,\">=\"&VLOOKUP($F62&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F62&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F62&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F62&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F62&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F62&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F62&AS$7,\"\")","v":""},{"$f":"IF(\n$AF62=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F62,\n$J:$J,\">=\"&VLOOKUP($F62&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F62&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F62&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F62&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F62&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F62&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F62&AT$7,\"\")","v":""},{"$f":"IF(\n$AF62=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F62,\n$J:$J,\">=\"&VLOOKUP($F62&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F62&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F62&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F62&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F62&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F62&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F62&AU$7,\"\")","v":""},{"$f":"IF(\n$AF62=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F62,\n$J:$J,\">=\"&VLOOKUP($F62&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F62&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F62&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F62&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F62&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F62&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F62&AV$7,\"\")","v":""},{"$f":"IF(\n$AF62=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F62,\n$J:$J,\">=\"&VLOOKUP($F62&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F62&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F62&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F62&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F62&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F62&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F62&AW$7,\"\")","v":""},{"$f":"IF(\n$AF62=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F62,\n$J:$J,\">=\"&VLOOKUP($F62&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F62&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F62&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F62&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F62&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F62&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F62&AX$7,\"\")","v":""},{"$f":"IF(\n$AF62=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F62,\n$J:$J,\">=\"&VLOOKUP($F62&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F62&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F62&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F62&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F62&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F62&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F62&AY$7,\"\")","v":""},{"$f":"IF(\n$AF62=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F62,\n$J:$J,\">=\"&VLOOKUP($F62&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F62&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F62&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F62&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F62&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F62&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F62&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF62=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F62,\n$J:$J,\">=\"&VLOOKUP($F62&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F62&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F62&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F62&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F62&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F62&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F62&BA$7,\"\")","v":""},{"$f":"IF(\n$AF62=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F62,\n$J:$J,\">=\"&VLOOKUP($F62&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F62&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F62&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F62&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F62&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F62&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F62&BB$7,\"\")","v":""},{"$f":"IF(\n$AF62=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F62,\n$J:$J,\">=\"&VLOOKUP($F62&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F62&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F62&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F62&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F62&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F62&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F62&BC$7,\"\")","v":""},{"$f":"IF(\n$AF62=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F62,\n$J:$J,\">=\"&VLOOKUP($F62&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F62&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F62&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F62&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F62&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F62&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F62&BD$7,\"\")","v":""},{"$f":"IF(\n$AF62=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F62,\n$J:$J,\">=\"&VLOOKUP($F62&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F62&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F62&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F62&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F62&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F62&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F62&BE$7,\"\")","v":""},{"$f":"IF(\n$AF62=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F62,\n$J:$J,\">=\"&VLOOKUP($F62&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F62&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F62&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F62&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F62&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F62&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F62&BF$7,\"\")","v":""},{"$f":"IF(\n$AF62=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F62,\n$J:$J,\">=\"&VLOOKUP($F62&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F62&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F62&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F62&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F62&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F62&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F62&BG$7,\"\")","v":""},{"$f":"IF(\n$AF62=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F62,\n$J:$J,\">=\"&VLOOKUP($F62&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F62&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F62&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F62&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F62&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F62&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F62&BH$7,\"\")","v":""},{"$f":"IF(\n$AF62=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F62,\n$J:$J,\">=\"&VLOOKUP($F62&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F62&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F62&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F62&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F62&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F62&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F62&BI$7,\"\")","v":""},{"$f":"IF(\n$AF62=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F62,\n$J:$J,\">=\"&VLOOKUP($F62&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F62&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F62&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F62&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F62&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F62&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F62&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF62=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F62,\n$J:$J,\">=\"&VLOOKUP($F62&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F62&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F62&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F62&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F62&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F62&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F62&BK$7,\"\")","v":""},{"$f":"IF(\n$AF62=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F62,\n$J:$J,\">=\"&VLOOKUP($F62&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F62&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F62&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F62&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F62&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F62&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F62&BL$7,\"\")","v":""},{"$f":"IF(\n$AF62=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F62,\n$J:$J,\">=\"&VLOOKUP($F62&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F62&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F62&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F62&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F62&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F62&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F62&BM$7,\"\")","v":""},{"$f":"IF(\n$AF62=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F62,\n$J:$J,\">=\"&VLOOKUP($F62&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F62&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F62&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F62&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F62&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F62&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F62&BN$7,\"\")","v":""},{"$f":"IF(\n$AF62=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F62,\n$J:$J,\">=\"&VLOOKUP($F62&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F62&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F62&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F62&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F62&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F62&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F62&BO$7,\"\")","v":""},{"$f":"IF(\n$AF62=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F62,\n$J:$J,\">=\"&VLOOKUP($F62&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F62&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F62&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F62&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F62&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F62&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F62&BP$7,\"\")","v":""},{"$f":"IF(\n$AF62=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F62,\n$J:$J,\">=\"&VLOOKUP($F62&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F62&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F62&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F62&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F62&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F62&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F62&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF62=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F62,\n$J:$J,\">=\"&VLOOKUP($F62&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F62&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F62&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F62&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F62&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F62&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F62&BR$7,\"\")","v":""},{"$f":"IF(\n$AF62=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F62,\n$J:$J,\">=\"&VLOOKUP($F62&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F62&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F62&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F62&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F62&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F62&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F62&BS$7,\"\")","v":""},{"$f":"IF(\n$AF62=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F62,\n$J:$J,\">=\"&VLOOKUP($F62&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F62&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F62&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F62&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F62&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F62&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F62&BT$7,\"\")","v":""},{"$f":"IF(\n$AF62=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F62,\n$J:$J,\">=\"&VLOOKUP($F62&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F62&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F62&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F62&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F62&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F62&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F62&BU$7,\"\")","v":""},{"$f":"IF(\n$AF62=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F62,\n$J:$J,\">=\"&VLOOKUP($F62&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F62&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F62&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F62&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F62&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F62&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F62&BV$7,\"\")","v":""},{"$f":"IF(\n$AF62=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F62,\n$J:$J,\">=\"&VLOOKUP($F62&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F62&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F62&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F62&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F62&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F62&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F62&BW$7,\"\")","v":""},{"$f":"IF(\n$AF62=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F62,\n$J:$J,\">=\"&VLOOKUP($F62&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F62&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F62&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F62&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F62&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F62&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F62&BX$7,\"\")","v":""},{"$f":"IF(\n$AF62=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F62,\n$J:$J,\">=\"&VLOOKUP($F62&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F62&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F62&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F62&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F62&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F62&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F62&BY$7,\"\")","v":""},{"$f":"IF(\n$AF62=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F62,\n$J:$J,\">=\"&VLOOKUP($F62&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F62&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F62&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F62&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F62&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F62&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F62&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF62=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F62,\n$J:$J,\">=\"&VLOOKUP($F62&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F62&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F62&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F62&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F62&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F62&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F62&CA$7,\"\")","v":""},{"$f":"IF(\n$AF62=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F62,\n$J:$J,\">=\"&VLOOKUP($F62&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F62&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F62&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F62&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F62&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F62&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F62&CB$7,\"\")","v":""},{"$f":"IF(\n$AF62=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F62,\n$J:$J,\">=\"&VLOOKUP($F62&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F62&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F62&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F62&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F62&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F62&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F62&CC$7,\"\")","v":""},{"$f":"IF(\n$AF62=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F62,\n$J:$J,\">=\"&VLOOKUP($F62&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F62&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F62&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F62&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F62&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F62&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F62&CD$7,\"\")","v":""},{"$f":"IF(\n$AF62=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F62,\n$J:$J,\">=\"&VLOOKUP($F62&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F62&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F62&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F62&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F62&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F62&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F62&CE$7,\"\")","v":""},null,"km/m3",{"$f":"IFERROR(VLOOKUP(E62,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},null,{"$f":"IF(OR($E62=\"BEV\",$E62=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F62,'BD3(GEI & Cont)'!$C:$C,$E62,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H62))*IFERROR(VLOOKUP($F62,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F62,A_FLOTA!$F:$BS,65,0),0)*W62,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F62,'BD3(GEI & Cont)'!$C:$C,$E62,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H62),'BD3(GEI & Cont)'!$D:$D,$I62)*IFERROR(VLOOKUP($F62,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F62,A_FLOTA!$F:$BS,65,0),0)*W62)","v":0},{"$f":"IF(OR($E62=\"BEV\",$E62=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F62,'BD3(GEI & Cont)'!$C:$C,$E62,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H62))*IFERROR(VLOOKUP($F62,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F62,A_FLOTA!$F:$BS,65,0),0)*W62,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F62,'BD3(GEI & Cont)'!$C:$C,$E62,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H62),'BD3(GEI & Cont)'!$D:$D,$I62)*IFERROR(VLOOKUP($F62,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F62,A_FLOTA!$F:$BS,65,0),0)*W62)","v":0},{"$f":"IF(OR($E62=\"BEV\",$E62=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F62,'BD3(GEI & Cont)'!$C:$C,$E62,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H62),'BD3(GEI & Cont)'!$D:$D,$I62)*IFERROR(VLOOKUP($F62,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F62,A_FLOTA!$F:$BS,65,0),0)*W62)","v":0},{"$f":"IF(OR($E62=\"BEV\",$E62=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F62,'BD3(GEI & Cont)'!$C:$C,$E62,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H62),'BD3(GEI & Cont)'!$D:$D,$I62)*IFERROR(VLOOKUP($F62,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F62,A_FLOTA!$F:$BS,65,0),0)*W62)","v":0},{"$f":"IF(OR($E62=\"BEV\",$E62=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F62,'BD3(GEI & Cont)'!$C:$C,$E62,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H62),'BD3(GEI & Cont)'!$D:$D,$I62)*IFERROR(VLOOKUP($F62,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F62,A_FLOTA!$F:$BS,65,0),0)*W62)","v":0},{"$f":"IF(OR($E62=\"BEV\",$E62=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F62,'BD3(GEI & Cont)'!$C:$C,$E62,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H62),'BD3(GEI & Cont)'!$D:$D,$I62)*IFERROR(VLOOKUP($F62,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F62,A_FLOTA!$F:$BS,65,0),0)*W62)","v":0},{"$f":"IF(OR($E62=\"BEV\",$E62=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F62,'BD3(GEI & Cont)'!$C:$C,$E62,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H62),'BD3(GEI & Cont)'!$D:$D,$I62)*IFERROR(VLOOKUP($F62,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F62,A_FLOTA!$F:$BS,65,0),0)*W62)","v":0},{"$f":"IF(OR($E62=\"BEV\",$E62=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F62,'BD3(GEI & Cont)'!$C:$C,$E62,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H62),'BD3(GEI & Cont)'!$D:$D,$I62)*IFERROR(VLOOKUP($F62,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F62,A_FLOTA!$F:$BS,65,0),0)*W62)","v":0},{"$f":"IF(OR($E62=\"BEV\",$E62=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F62,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F62,A_FLOTA!$F:$BS,65,0),0)*W62*IF($E62=\"BEV\",$M62,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F62,'BD3(GEI & Cont)'!$C:$C,$E62,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H62),'BD3(GEI & Cont)'!$D:$D,$I62)*IFERROR(VLOOKUP($F62,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F62,A_FLOTA!$F:$BS,65,0),0)*W62*IF($E62=\"BEV\",$M62,1))","v":0},0,0,null,{"$f":"IFERROR(W62*IFERROR(VLOOKUP(F62,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F62,A_FLOTA!$F:$BS,65,0),\"\")*AF62,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F62,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F62,A_FLOTA!$F:$BS,65,0),0)*W62*M62","v":0},17,0,null,0.40625,163115530.30303031,377424242.4242425,214308712.12121218,3571811.8686868697,5513505.6818181826,9085317.5505050533,545119053.03030324,167694810.60606074]
[56,"BMW","745e",2020,"PHEV","Automóvil",5,0,"Gasolina",389,600,"L/km",4.2000000000000003E-2,null,900,30,410000000,"NO",{"$f":"IFERROR($Q63*(1-(-INDIRECT(\"CAPEX_\"&E63)))^(AÑO_OBJETIVO-$D63),0)","v":410000000},{"$f":"+IFERROR(S63/(1+INDIRECT(\"I_\"&E63)+INDIRECT(\"A_\"&E63)),0)","v":372727272.72727269},{"$f":"IFERROR(T63*INDIRECT(\"I_\"&E63),0)","v":18636363.636363637},{"$f":"IFERROR(T63*INDIRECT(\"A_\"&E63),0)","v":18636363.636363637},{"$f":"IFERROR(INDIRECT(\"V_\"&E63),0)","v":8},389500000,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F63,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q63,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},7636250,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N63,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W63,(VLOOKUP(IF(OR(F63=\"Camión\",F63=\"TRACTOMULA\"),H63,N63),INDIRECT(\"SOAT_\"&VLOOKUP(F63,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W63>9,9,W63))+VLOOKUP(IF(OR(F63=\"Camión\",F63=\"TRACTOMULA\"),H63,N63),INDIRECT(\"SOAT_\"&VLOOKUP(F63,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W63-9)<0,0,(W63-9))),0)","v":5730000},171238550,{"$f":"IF(E63=\"ICE\",INDIRECT(\"CM_\"&E63&\"_\"&LEFT(F63,4))*IFERROR(VLOOKUP(F63,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F63,A_FLOTA!$F:$BS,65,0),0)*W63,IFERROR((INDIRECT(\"CM_\"&E63&\"_\"&LEFT(F63,4)))*IFERROR(VLOOKUP(F63,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F63,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E63))^(W63))/(1-(1-INDIRECT(\"REDUC_CM_\"&E63))),0))","v":0},{"$f":"IFERROR((IFERROR(M63*IFERROR(VLOOKUP(F63,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F63,A_FLOTA!$F:$BS,65,0),0)*W63*AVERAGEIFS(\nINDIRECT(E63&\"_\"&LEFT(I63,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W63,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG63,VALORES!$D$1:$D$10,CH63),0))*(O63/(O63+P63))+(IFERROR(M63*IFERROR(VLOOKUP(F63,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F63,A_FLOTA!$F:$BS,65,0),0)*W63*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W63,12,31)),0))*(P63/(O63+P63)),0)","v":0},{"$f":"IF(E63=\"BEV\",IF(INDIRECT(\"VB_\"&E63)<W63,IFERROR(INT(W63/INDIRECT(\"VB_\"&E63))*(Q63*(1-(-INDIRECT(\"CAPEX_\"&E63)))^(INDIRECT(\"VB_\"&E63))*INDIRECT(\"CB_\"&E63)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T63:AE63)/(VLOOKUP(F63,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F63,A_FLOTA!$F:$BS,65,0)*W63)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF63=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F63,\n$J:$J,\">=\"&VLOOKUP($F63&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F63&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F63&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F63&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F63&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F63&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F63&AH$7,\"\")","v":""},{"$f":"IF(\n$AF63=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F63,\n$J:$J,\">=\"&VLOOKUP($F63&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F63&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F63&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F63&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F63&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F63&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F63&AI$7,\"\")","v":""},{"$f":"IF(\n$AF63=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F63,\n$J:$J,\">=\"&VLOOKUP($F63&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F63&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F63&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F63&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F63&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F63&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F63&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF63=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F63,\n$J:$J,\">=\"&VLOOKUP($F63&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F63&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F63&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F63&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F63&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F63&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F63&AK$7,\"\")","v":""},{"$f":"IF(\n$AF63=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F63,\n$J:$J,\">=\"&VLOOKUP($F63&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F63&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F63&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F63&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F63&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F63&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F63&AL$7,\"\")","v":""},{"$f":"IF(\n$AF63=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F63,\n$J:$J,\">=\"&VLOOKUP($F63&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F63&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F63&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F63&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F63&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F63&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F63&AM$7,\"\")","v":""},{"$f":"IF(\n$AF63=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F63,\n$J:$J,\">=\"&VLOOKUP($F63&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F63&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F63&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F63&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F63&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F63&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F63&AN$7,\"\")","v":""},{"$f":"IF(\n$AF63=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F63,\n$J:$J,\">=\"&VLOOKUP($F63&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F63&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F63&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F63&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F63&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F63&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F63&AO$7,\"\")","v":""},{"$f":"IF(\n$AF63=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F63,\n$J:$J,\">=\"&VLOOKUP($F63&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F63&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F63&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F63&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F63&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F63&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F63&AP$7,\"\")","v":""},{"$f":"IF(\n$AF63=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F63,\n$J:$J,\">=\"&VLOOKUP($F63&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F63&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F63&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F63&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F63&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F63&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F63&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF63=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F63,\n$J:$J,\">=\"&VLOOKUP($F63&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F63&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F63&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F63&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F63&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F63&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F63&AR$7,\"\")","v":""},{"$f":"IF(\n$AF63=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F63,\n$J:$J,\">=\"&VLOOKUP($F63&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F63&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F63&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F63&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F63&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F63&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F63&AS$7,\"\")","v":""},{"$f":"IF(\n$AF63=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F63,\n$J:$J,\">=\"&VLOOKUP($F63&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F63&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F63&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F63&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F63&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F63&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F63&AT$7,\"\")","v":""},{"$f":"IF(\n$AF63=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F63,\n$J:$J,\">=\"&VLOOKUP($F63&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F63&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F63&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F63&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F63&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F63&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F63&AU$7,\"\")","v":""},{"$f":"IF(\n$AF63=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F63,\n$J:$J,\">=\"&VLOOKUP($F63&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F63&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F63&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F63&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F63&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F63&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F63&AV$7,\"\")","v":""},{"$f":"IF(\n$AF63=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F63,\n$J:$J,\">=\"&VLOOKUP($F63&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F63&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F63&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F63&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F63&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F63&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F63&AW$7,\"\")","v":""},{"$f":"IF(\n$AF63=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F63,\n$J:$J,\">=\"&VLOOKUP($F63&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F63&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F63&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F63&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F63&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F63&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F63&AX$7,\"\")","v":""},{"$f":"IF(\n$AF63=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F63,\n$J:$J,\">=\"&VLOOKUP($F63&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F63&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F63&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F63&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F63&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F63&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F63&AY$7,\"\")","v":""},{"$f":"IF(\n$AF63=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F63,\n$J:$J,\">=\"&VLOOKUP($F63&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F63&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F63&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F63&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F63&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F63&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F63&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF63=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F63,\n$J:$J,\">=\"&VLOOKUP($F63&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F63&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F63&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F63&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F63&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F63&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F63&BA$7,\"\")","v":""},{"$f":"IF(\n$AF63=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F63,\n$J:$J,\">=\"&VLOOKUP($F63&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F63&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F63&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F63&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F63&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F63&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F63&BB$7,\"\")","v":""},{"$f":"IF(\n$AF63=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F63,\n$J:$J,\">=\"&VLOOKUP($F63&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F63&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F63&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F63&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F63&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F63&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F63&BC$7,\"\")","v":""},{"$f":"IF(\n$AF63=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F63,\n$J:$J,\">=\"&VLOOKUP($F63&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F63&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F63&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F63&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F63&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F63&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F63&BD$7,\"\")","v":""},{"$f":"IF(\n$AF63=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F63,\n$J:$J,\">=\"&VLOOKUP($F63&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F63&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F63&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F63&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F63&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F63&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F63&BE$7,\"\")","v":""},{"$f":"IF(\n$AF63=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F63,\n$J:$J,\">=\"&VLOOKUP($F63&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F63&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F63&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F63&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F63&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F63&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F63&BF$7,\"\")","v":""},{"$f":"IF(\n$AF63=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F63,\n$J:$J,\">=\"&VLOOKUP($F63&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F63&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F63&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F63&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F63&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F63&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F63&BG$7,\"\")","v":""},{"$f":"IF(\n$AF63=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F63,\n$J:$J,\">=\"&VLOOKUP($F63&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F63&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F63&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F63&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F63&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F63&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F63&BH$7,\"\")","v":""},{"$f":"IF(\n$AF63=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F63,\n$J:$J,\">=\"&VLOOKUP($F63&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F63&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F63&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F63&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F63&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F63&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F63&BI$7,\"\")","v":""},{"$f":"IF(\n$AF63=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F63,\n$J:$J,\">=\"&VLOOKUP($F63&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F63&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F63&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F63&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F63&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F63&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F63&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF63=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F63,\n$J:$J,\">=\"&VLOOKUP($F63&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F63&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F63&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F63&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F63&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F63&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F63&BK$7,\"\")","v":""},{"$f":"IF(\n$AF63=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F63,\n$J:$J,\">=\"&VLOOKUP($F63&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F63&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F63&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F63&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F63&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F63&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F63&BL$7,\"\")","v":""},{"$f":"IF(\n$AF63=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F63,\n$J:$J,\">=\"&VLOOKUP($F63&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F63&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F63&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F63&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F63&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F63&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F63&BM$7,\"\")","v":""},{"$f":"IF(\n$AF63=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F63,\n$J:$J,\">=\"&VLOOKUP($F63&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F63&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F63&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F63&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F63&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F63&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F63&BN$7,\"\")","v":""},{"$f":"IF(\n$AF63=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F63,\n$J:$J,\">=\"&VLOOKUP($F63&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F63&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F63&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F63&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F63&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F63&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F63&BO$7,\"\")","v":""},{"$f":"IF(\n$AF63=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F63,\n$J:$J,\">=\"&VLOOKUP($F63&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F63&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F63&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F63&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F63&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F63&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F63&BP$7,\"\")","v":""},{"$f":"IF(\n$AF63=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F63,\n$J:$J,\">=\"&VLOOKUP($F63&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F63&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F63&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F63&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F63&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F63&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F63&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF63=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F63,\n$J:$J,\">=\"&VLOOKUP($F63&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F63&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F63&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F63&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F63&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F63&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F63&BR$7,\"\")","v":""},{"$f":"IF(\n$AF63=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F63,\n$J:$J,\">=\"&VLOOKUP($F63&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F63&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F63&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F63&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F63&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F63&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F63&BS$7,\"\")","v":""},{"$f":"IF(\n$AF63=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F63,\n$J:$J,\">=\"&VLOOKUP($F63&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F63&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F63&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F63&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F63&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F63&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F63&BT$7,\"\")","v":""},{"$f":"IF(\n$AF63=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F63,\n$J:$J,\">=\"&VLOOKUP($F63&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F63&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F63&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F63&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F63&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F63&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F63&BU$7,\"\")","v":""},{"$f":"IF(\n$AF63=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F63,\n$J:$J,\">=\"&VLOOKUP($F63&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F63&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F63&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F63&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F63&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F63&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F63&BV$7,\"\")","v":""},{"$f":"IF(\n$AF63=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F63,\n$J:$J,\">=\"&VLOOKUP($F63&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F63&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F63&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F63&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F63&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F63&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F63&BW$7,\"\")","v":""},{"$f":"IF(\n$AF63=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F63,\n$J:$J,\">=\"&VLOOKUP($F63&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F63&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F63&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F63&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F63&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F63&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F63&BX$7,\"\")","v":""},{"$f":"IF(\n$AF63=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F63,\n$J:$J,\">=\"&VLOOKUP($F63&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F63&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F63&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F63&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F63&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F63&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F63&BY$7,\"\")","v":""},{"$f":"IF(\n$AF63=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F63,\n$J:$J,\">=\"&VLOOKUP($F63&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F63&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F63&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F63&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F63&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F63&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F63&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF63=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F63,\n$J:$J,\">=\"&VLOOKUP($F63&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F63&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F63&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F63&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F63&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F63&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F63&CA$7,\"\")","v":""},{"$f":"IF(\n$AF63=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F63,\n$J:$J,\">=\"&VLOOKUP($F63&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F63&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F63&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F63&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F63&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F63&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F63&CB$7,\"\")","v":""},{"$f":"IF(\n$AF63=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F63,\n$J:$J,\">=\"&VLOOKUP($F63&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F63&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F63&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F63&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F63&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F63&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F63&CC$7,\"\")","v":""},{"$f":"IF(\n$AF63=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F63,\n$J:$J,\">=\"&VLOOKUP($F63&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F63&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F63&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F63&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F63&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F63&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F63&CD$7,\"\")","v":""},{"$f":"IF(\n$AF63=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F63,\n$J:$J,\">=\"&VLOOKUP($F63&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F63&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F63&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F63&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F63&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F63&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F63&CE$7,\"\")","v":""},null,"L/km",{"$f":"IFERROR(VLOOKUP(E63,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},null,{"$f":"IF(OR($E63=\"BEV\",$E63=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F63,'BD3(GEI & Cont)'!$C:$C,$E63,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H63))*IFERROR(VLOOKUP($F63,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F63,A_FLOTA!$F:$BS,65,0),0)*W63,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F63,'BD3(GEI & Cont)'!$C:$C,$E63,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H63),'BD3(GEI & Cont)'!$D:$D,$I63)*IFERROR(VLOOKUP($F63,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F63,A_FLOTA!$F:$BS,65,0),0)*W63)","v":0},{"$f":"IF(OR($E63=\"BEV\",$E63=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F63,'BD3(GEI & Cont)'!$C:$C,$E63,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H63))*IFERROR(VLOOKUP($F63,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F63,A_FLOTA!$F:$BS,65,0),0)*W63,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F63,'BD3(GEI & Cont)'!$C:$C,$E63,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H63),'BD3(GEI & Cont)'!$D:$D,$I63)*IFERROR(VLOOKUP($F63,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F63,A_FLOTA!$F:$BS,65,0),0)*W63)","v":0},{"$f":"IF(OR($E63=\"BEV\",$E63=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F63,'BD3(GEI & Cont)'!$C:$C,$E63,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H63),'BD3(GEI & Cont)'!$D:$D,$I63)*IFERROR(VLOOKUP($F63,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F63,A_FLOTA!$F:$BS,65,0),0)*W63)","v":0},{"$f":"IF(OR($E63=\"BEV\",$E63=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F63,'BD3(GEI & Cont)'!$C:$C,$E63,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H63),'BD3(GEI & Cont)'!$D:$D,$I63)*IFERROR(VLOOKUP($F63,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F63,A_FLOTA!$F:$BS,65,0),0)*W63)","v":0},{"$f":"IF(OR($E63=\"BEV\",$E63=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F63,'BD3(GEI & Cont)'!$C:$C,$E63,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H63),'BD3(GEI & Cont)'!$D:$D,$I63)*IFERROR(VLOOKUP($F63,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F63,A_FLOTA!$F:$BS,65,0),0)*W63)","v":0},{"$f":"IF(OR($E63=\"BEV\",$E63=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F63,'BD3(GEI & Cont)'!$C:$C,$E63,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H63),'BD3(GEI & Cont)'!$D:$D,$I63)*IFERROR(VLOOKUP($F63,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F63,A_FLOTA!$F:$BS,65,0),0)*W63)","v":0},{"$f":"IF(OR($E63=\"BEV\",$E63=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F63,'BD3(GEI & Cont)'!$C:$C,$E63,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H63),'BD3(GEI & Cont)'!$D:$D,$I63)*IFERROR(VLOOKUP($F63,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F63,A_FLOTA!$F:$BS,65,0),0)*W63)","v":0},{"$f":"IF(OR($E63=\"BEV\",$E63=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F63,'BD3(GEI & Cont)'!$C:$C,$E63,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H63),'BD3(GEI & Cont)'!$D:$D,$I63)*IFERROR(VLOOKUP($F63,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F63,A_FLOTA!$F:$BS,65,0),0)*W63)","v":0},{"$f":"IF(OR($E63=\"BEV\",$E63=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F63,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F63,A_FLOTA!$F:$BS,65,0),0)*W63*IF($E63=\"BEV\",$M63,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F63,'BD3(GEI & Cont)'!$C:$C,$E63,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H63),'BD3(GEI & Cont)'!$D:$D,$I63)*IFERROR(VLOOKUP($F63,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F63,A_FLOTA!$F:$BS,65,0),0)*W63*IF($E63=\"BEV\",$M63,1))","v":0},0,0,null,{"$f":"IFERROR(W63*IFERROR(VLOOKUP(F63,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F63,A_FLOTA!$F:$BS,65,0),\"\")*AF63,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F63,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F63,A_FLOTA!$F:$BS,65,0),0)*W63*M63","v":0},0,5,null,0.40625,166562500,385400000,218837500,3647291.6666666665,5630017.5,9277309.166666666,556638550,171238550]
[57,"Scania","G410A6X4 Euro 6 CNG",2021,"GNC","Tractomula",null,26,"GNC",410,200,"km/m3",1.6,null,450,0,417000000,"NO",{"$f":"IFERROR($Q64*(1-(-INDIRECT(\"CAPEX_\"&E64)))^(AÑO_OBJETIVO-$D64),0)","v":421212121.21212125},{"$f":"+IFERROR(S64/(1+INDIRECT(\"I_\"&E64)+INDIRECT(\"A_\"&E64)),0)","v":303030303.03030306},{"$f":"IFERROR(T64*INDIRECT(\"I_\"&E64),0)","v":57575757.575757585},{"$f":"IFERROR(T64*INDIRECT(\"A_\"&E64),0)","v":60606060.606060617},{"$f":"IFERROR(INDIRECT(\"V_\"&E64),0)","v":8},400151515.15151519,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F64,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q64,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},7845075.7575757587,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N64,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W64,(VLOOKUP(IF(OR(F64=\"Camión\",F64=\"TRACTOMULA\"),H64,N64),INDIRECT(\"SOAT_\"&VLOOKUP(F64,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W64>9,9,W64))+VLOOKUP(IF(OR(F64=\"Camión\",F64=\"TRACTOMULA\"),H64,N64),INDIRECT(\"SOAT_\"&VLOOKUP(F64,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W64-9)<0,0,(W64-9))),0)","v":5730000},175921348.48484862,{"$f":"IF(E64=\"ICE\",INDIRECT(\"CM_\"&E64&\"_\"&LEFT(F64,4))*IFERROR(VLOOKUP(F64,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F64,A_FLOTA!$F:$BS,65,0),0)*W64,IFERROR((INDIRECT(\"CM_\"&E64&\"_\"&LEFT(F64,4)))*IFERROR(VLOOKUP(F64,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F64,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E64))^(W64))/(1-(1-INDIRECT(\"REDUC_CM_\"&E64))),0))","v":0},{"$f":"IFERROR((IFERROR(M64*IFERROR(VLOOKUP(F64,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F64,A_FLOTA!$F:$BS,65,0),0)*W64*AVERAGEIFS(\nINDIRECT(E64&\"_\"&LEFT(I64,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W64,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG64,VALORES!$D$1:$D$10,CH64),0))*(O64/(O64+P64))+(IFERROR(M64*IFERROR(VLOOKUP(F64,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F64,A_FLOTA!$F:$BS,65,0),0)*W64*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W64,12,31)),0))*(P64/(O64+P64)),0)","v":0},{"$f":"IF(E64=\"BEV\",IF(INDIRECT(\"VB_\"&E64)<W64,IFERROR(INT(W64/INDIRECT(\"VB_\"&E64))*(Q64*(1-(-INDIRECT(\"CAPEX_\"&E64)))^(INDIRECT(\"VB_\"&E64))*INDIRECT(\"CB_\"&E64)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T64:AE64)/(VLOOKUP(F64,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F64,A_FLOTA!$F:$BS,65,0)*W64)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF64=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F64,\n$J:$J,\">=\"&VLOOKUP($F64&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F64&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F64&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F64&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F64&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F64&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F64&AH$7,\"\")","v":""},{"$f":"IF(\n$AF64=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F64,\n$J:$J,\">=\"&VLOOKUP($F64&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F64&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F64&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F64&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F64&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F64&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F64&AI$7,\"\")","v":""},{"$f":"IF(\n$AF64=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F64,\n$J:$J,\">=\"&VLOOKUP($F64&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F64&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F64&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F64&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F64&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F64&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F64&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF64=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F64,\n$J:$J,\">=\"&VLOOKUP($F64&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F64&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F64&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F64&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F64&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F64&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F64&AK$7,\"\")","v":""},{"$f":"IF(\n$AF64=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F64,\n$J:$J,\">=\"&VLOOKUP($F64&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F64&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F64&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F64&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F64&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F64&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F64&AL$7,\"\")","v":""},{"$f":"IF(\n$AF64=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F64,\n$J:$J,\">=\"&VLOOKUP($F64&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F64&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F64&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F64&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F64&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F64&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F64&AM$7,\"\")","v":""},{"$f":"IF(\n$AF64=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F64,\n$J:$J,\">=\"&VLOOKUP($F64&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F64&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F64&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F64&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F64&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F64&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F64&AN$7,\"\")","v":""},{"$f":"IF(\n$AF64=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F64,\n$J:$J,\">=\"&VLOOKUP($F64&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F64&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F64&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F64&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F64&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F64&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F64&AO$7,\"\")","v":""},{"$f":"IF(\n$AF64=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F64,\n$J:$J,\">=\"&VLOOKUP($F64&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F64&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F64&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F64&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F64&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F64&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F64&AP$7,\"\")","v":""},{"$f":"IF(\n$AF64=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F64,\n$J:$J,\">=\"&VLOOKUP($F64&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F64&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F64&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F64&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F64&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F64&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F64&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF64=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F64,\n$J:$J,\">=\"&VLOOKUP($F64&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F64&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F64&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F64&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F64&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F64&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F64&AR$7,\"\")","v":""},{"$f":"IF(\n$AF64=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F64,\n$J:$J,\">=\"&VLOOKUP($F64&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F64&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F64&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F64&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F64&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F64&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F64&AS$7,\"\")","v":""},{"$f":"IF(\n$AF64=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F64,\n$J:$J,\">=\"&VLOOKUP($F64&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F64&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F64&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F64&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F64&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F64&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F64&AT$7,\"\")","v":""},{"$f":"IF(\n$AF64=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F64,\n$J:$J,\">=\"&VLOOKUP($F64&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F64&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F64&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F64&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F64&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F64&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F64&AU$7,\"\")","v":""},{"$f":"IF(\n$AF64=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F64,\n$J:$J,\">=\"&VLOOKUP($F64&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F64&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F64&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F64&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F64&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F64&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F64&AV$7,\"\")","v":""},{"$f":"IF(\n$AF64=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F64,\n$J:$J,\">=\"&VLOOKUP($F64&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F64&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F64&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F64&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F64&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F64&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F64&AW$7,\"\")","v":""},{"$f":"IF(\n$AF64=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F64,\n$J:$J,\">=\"&VLOOKUP($F64&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F64&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F64&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F64&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F64&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F64&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F64&AX$7,\"\")","v":""},{"$f":"IF(\n$AF64=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F64,\n$J:$J,\">=\"&VLOOKUP($F64&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F64&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F64&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F64&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F64&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F64&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F64&AY$7,\"\")","v":""},{"$f":"IF(\n$AF64=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F64,\n$J:$J,\">=\"&VLOOKUP($F64&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F64&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F64&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F64&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F64&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F64&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F64&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF64=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F64,\n$J:$J,\">=\"&VLOOKUP($F64&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F64&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F64&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F64&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F64&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F64&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F64&BA$7,\"\")","v":""},{"$f":"IF(\n$AF64=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F64,\n$J:$J,\">=\"&VLOOKUP($F64&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F64&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F64&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F64&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F64&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F64&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F64&BB$7,\"\")","v":""},{"$f":"IF(\n$AF64=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F64,\n$J:$J,\">=\"&VLOOKUP($F64&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F64&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F64&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F64&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F64&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F64&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F64&BC$7,\"\")","v":""},{"$f":"IF(\n$AF64=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F64,\n$J:$J,\">=\"&VLOOKUP($F64&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F64&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F64&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F64&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F64&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F64&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F64&BD$7,\"\")","v":""},{"$f":"IF(\n$AF64=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F64,\n$J:$J,\">=\"&VLOOKUP($F64&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F64&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F64&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F64&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F64&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F64&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F64&BE$7,\"\")","v":""},{"$f":"IF(\n$AF64=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F64,\n$J:$J,\">=\"&VLOOKUP($F64&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F64&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F64&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F64&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F64&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F64&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F64&BF$7,\"\")","v":""},{"$f":"IF(\n$AF64=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F64,\n$J:$J,\">=\"&VLOOKUP($F64&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F64&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F64&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F64&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F64&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F64&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F64&BG$7,\"\")","v":""},{"$f":"IF(\n$AF64=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F64,\n$J:$J,\">=\"&VLOOKUP($F64&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F64&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F64&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F64&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F64&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F64&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F64&BH$7,\"\")","v":""},{"$f":"IF(\n$AF64=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F64,\n$J:$J,\">=\"&VLOOKUP($F64&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F64&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F64&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F64&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F64&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F64&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F64&BI$7,\"\")","v":""},{"$f":"IF(\n$AF64=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F64,\n$J:$J,\">=\"&VLOOKUP($F64&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F64&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F64&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F64&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F64&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F64&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F64&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF64=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F64,\n$J:$J,\">=\"&VLOOKUP($F64&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F64&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F64&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F64&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F64&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F64&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F64&BK$7,\"\")","v":""},{"$f":"IF(\n$AF64=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F64,\n$J:$J,\">=\"&VLOOKUP($F64&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F64&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F64&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F64&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F64&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F64&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F64&BL$7,\"\")","v":""},{"$f":"IF(\n$AF64=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F64,\n$J:$J,\">=\"&VLOOKUP($F64&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F64&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F64&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F64&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F64&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F64&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F64&BM$7,\"\")","v":""},{"$f":"IF(\n$AF64=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F64,\n$J:$J,\">=\"&VLOOKUP($F64&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F64&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F64&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F64&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F64&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F64&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F64&BN$7,\"\")","v":""},{"$f":"IF(\n$AF64=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F64,\n$J:$J,\">=\"&VLOOKUP($F64&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F64&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F64&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F64&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F64&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F64&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F64&BO$7,\"\")","v":""},{"$f":"IF(\n$AF64=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F64,\n$J:$J,\">=\"&VLOOKUP($F64&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F64&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F64&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F64&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F64&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F64&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F64&BP$7,\"\")","v":""},{"$f":"IF(\n$AF64=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F64,\n$J:$J,\">=\"&VLOOKUP($F64&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F64&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F64&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F64&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F64&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F64&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F64&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF64=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F64,\n$J:$J,\">=\"&VLOOKUP($F64&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F64&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F64&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F64&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F64&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F64&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F64&BR$7,\"\")","v":""},{"$f":"IF(\n$AF64=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F64,\n$J:$J,\">=\"&VLOOKUP($F64&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F64&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F64&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F64&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F64&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F64&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F64&BS$7,\"\")","v":""},{"$f":"IF(\n$AF64=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F64,\n$J:$J,\">=\"&VLOOKUP($F64&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F64&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F64&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F64&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F64&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F64&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F64&BT$7,\"\")","v":""},{"$f":"IF(\n$AF64=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F64,\n$J:$J,\">=\"&VLOOKUP($F64&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F64&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F64&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F64&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F64&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F64&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F64&BU$7,\"\")","v":""},{"$f":"IF(\n$AF64=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F64,\n$J:$J,\">=\"&VLOOKUP($F64&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F64&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F64&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F64&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F64&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F64&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F64&BV$7,\"\")","v":""},{"$f":"IF(\n$AF64=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F64,\n$J:$J,\">=\"&VLOOKUP($F64&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F64&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F64&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F64&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F64&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F64&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F64&BW$7,\"\")","v":""},{"$f":"IF(\n$AF64=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F64,\n$J:$J,\">=\"&VLOOKUP($F64&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F64&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F64&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F64&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F64&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F64&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F64&BX$7,\"\")","v":""},{"$f":"IF(\n$AF64=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F64,\n$J:$J,\">=\"&VLOOKUP($F64&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F64&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F64&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F64&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F64&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F64&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F64&BY$7,\"\")","v":""},{"$f":"IF(\n$AF64=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F64,\n$J:$J,\">=\"&VLOOKUP($F64&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F64&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F64&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F64&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F64&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F64&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F64&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF64=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F64,\n$J:$J,\">=\"&VLOOKUP($F64&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F64&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F64&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F64&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F64&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F64&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F64&CA$7,\"\")","v":""},{"$f":"IF(\n$AF64=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F64,\n$J:$J,\">=\"&VLOOKUP($F64&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F64&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F64&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F64&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F64&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F64&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F64&CB$7,\"\")","v":""},{"$f":"IF(\n$AF64=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F64,\n$J:$J,\">=\"&VLOOKUP($F64&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F64&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F64&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F64&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F64&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F64&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F64&CC$7,\"\")","v":""},{"$f":"IF(\n$AF64=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F64,\n$J:$J,\">=\"&VLOOKUP($F64&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F64&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F64&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F64&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F64&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F64&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F64&CD$7,\"\")","v":""},{"$f":"IF(\n$AF64=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F64,\n$J:$J,\">=\"&VLOOKUP($F64&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F64&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F64&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F64&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F64&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F64&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F64&CE$7,\"\")","v":""},null,"km/m3",{"$f":"IFERROR(VLOOKUP(E64,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},null,{"$f":"IF(OR($E64=\"BEV\",$E64=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F64,'BD3(GEI & Cont)'!$C:$C,$E64,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H64))*IFERROR(VLOOKUP($F64,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F64,A_FLOTA!$F:$BS,65,0),0)*W64,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F64,'BD3(GEI & Cont)'!$C:$C,$E64,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H64),'BD3(GEI & Cont)'!$D:$D,$I64)*IFERROR(VLOOKUP($F64,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F64,A_FLOTA!$F:$BS,65,0),0)*W64)","v":0},{"$f":"IF(OR($E64=\"BEV\",$E64=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F64,'BD3(GEI & Cont)'!$C:$C,$E64,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H64))*IFERROR(VLOOKUP($F64,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F64,A_FLOTA!$F:$BS,65,0),0)*W64,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F64,'BD3(GEI & Cont)'!$C:$C,$E64,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H64),'BD3(GEI & Cont)'!$D:$D,$I64)*IFERROR(VLOOKUP($F64,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F64,A_FLOTA!$F:$BS,65,0),0)*W64)","v":0},{"$f":"IF(OR($E64=\"BEV\",$E64=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F64,'BD3(GEI & Cont)'!$C:$C,$E64,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H64),'BD3(GEI & Cont)'!$D:$D,$I64)*IFERROR(VLOOKUP($F64,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F64,A_FLOTA!$F:$BS,65,0),0)*W64)","v":0},{"$f":"IF(OR($E64=\"BEV\",$E64=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F64,'BD3(GEI & Cont)'!$C:$C,$E64,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H64),'BD3(GEI & Cont)'!$D:$D,$I64)*IFERROR(VLOOKUP($F64,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F64,A_FLOTA!$F:$BS,65,0),0)*W64)","v":0},{"$f":"IF(OR($E64=\"BEV\",$E64=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F64,'BD3(GEI & Cont)'!$C:$C,$E64,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H64),'BD3(GEI & Cont)'!$D:$D,$I64)*IFERROR(VLOOKUP($F64,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F64,A_FLOTA!$F:$BS,65,0),0)*W64)","v":0},{"$f":"IF(OR($E64=\"BEV\",$E64=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F64,'BD3(GEI & Cont)'!$C:$C,$E64,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H64),'BD3(GEI & Cont)'!$D:$D,$I64)*IFERROR(VLOOKUP($F64,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F64,A_FLOTA!$F:$BS,65,0),0)*W64)","v":0},{"$f":"IF(OR($E64=\"BEV\",$E64=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F64,'BD3(GEI & Cont)'!$C:$C,$E64,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H64),'BD3(GEI & Cont)'!$D:$D,$I64)*IFERROR(VLOOKUP($F64,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F64,A_FLOTA!$F:$BS,65,0),0)*W64)","v":0},{"$f":"IF(OR($E64=\"BEV\",$E64=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F64,'BD3(GEI & Cont)'!$C:$C,$E64,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H64),'BD3(GEI & Cont)'!$D:$D,$I64)*IFERROR(VLOOKUP($F64,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F64,A_FLOTA!$F:$BS,65,0),0)*W64)","v":0},{"$f":"IF(OR($E64=\"BEV\",$E64=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F64,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F64,A_FLOTA!$F:$BS,65,0),0)*W64*IF($E64=\"BEV\",$M64,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F64,'BD3(GEI & Cont)'!$C:$C,$E64,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H64),'BD3(GEI & Cont)'!$D:$D,$I64)*IFERROR(VLOOKUP($F64,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F64,A_FLOTA!$F:$BS,65,0),0)*W64*IF($E64=\"BEV\",$M64,1))","v":0},0,0,null,{"$f":"IFERROR(W64*IFERROR(VLOOKUP(F64,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F64,A_FLOTA!$F:$BS,65,0),\"\")*AF64,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F64,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F64,A_FLOTA!$F:$BS,65,0),0)*W64*M64","v":0},26,0,null,0.40625,171117424.24242425,395939393.939394,224821969.69696975,3747032.8282828289,5783979.5454545468,9531012.3737373762,571860742.42424262,175921348.48484862]
[58,"Porsche","Cayenne E-Hybrid",2020,"PHEV","Camioneta",5,0,"Gasolina",462,700,"L/km",0.11198208286674133,null,900,48,561000000,"NO",{"$f":"IFERROR($Q65*(1-(-INDIRECT(\"CAPEX_\"&E65)))^(AÑO_OBJETIVO-$D65),0)","v":561000000},{"$f":"+IFERROR(S65/(1+INDIRECT(\"I_\"&E65)+INDIRECT(\"A_\"&E65)),0)","v":509999999.99999994},{"$f":"IFERROR(T65*INDIRECT(\"I_\"&E65),0)","v":25500000},{"$f":"IFERROR(T65*INDIRECT(\"A_\"&E65),0)","v":25500000},{"$f":"IFERROR(INDIRECT(\"V_\"&E65),0)","v":8},532950000,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F65,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q65,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},10448625,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N65,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W65,(VLOOKUP(IF(OR(F65=\"Camión\",F65=\"TRACTOMULA\"),H65,N65),INDIRECT(\"SOAT_\"&VLOOKUP(F65,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W65>9,9,W65))+VLOOKUP(IF(OR(F65=\"Camión\",F65=\"TRACTOMULA\"),H65,N65),INDIRECT(\"SOAT_\"&VLOOKUP(F65,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W65-9)<0,0,(W65-9))),0)","v":5730000},234304455,{"$f":"IF(E65=\"ICE\",INDIRECT(\"CM_\"&E65&\"_\"&LEFT(F65,4))*IFERROR(VLOOKUP(F65,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F65,A_FLOTA!$F:$BS,65,0),0)*W65,IFERROR((INDIRECT(\"CM_\"&E65&\"_\"&LEFT(F65,4)))*IFERROR(VLOOKUP(F65,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F65,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E65))^(W65))/(1-(1-INDIRECT(\"REDUC_CM_\"&E65))),0))","v":0},{"$f":"IFERROR((IFERROR(M65*IFERROR(VLOOKUP(F65,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F65,A_FLOTA!$F:$BS,65,0),0)*W65*AVERAGEIFS(\nINDIRECT(E65&\"_\"&LEFT(I65,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W65,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG65,VALORES!$D$1:$D$10,CH65),0))*(O65/(O65+P65))+(IFERROR(M65*IFERROR(VLOOKUP(F65,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F65,A_FLOTA!$F:$BS,65,0),0)*W65*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W65,12,31)),0))*(P65/(O65+P65)),0)","v":0},{"$f":"IF(E65=\"BEV\",IF(INDIRECT(\"VB_\"&E65)<W65,IFERROR(INT(W65/INDIRECT(\"VB_\"&E65))*(Q65*(1-(-INDIRECT(\"CAPEX_\"&E65)))^(INDIRECT(\"VB_\"&E65))*INDIRECT(\"CB_\"&E65)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T65:AE65)/(VLOOKUP(F65,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F65,A_FLOTA!$F:$BS,65,0)*W65)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF65=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F65,\n$J:$J,\">=\"&VLOOKUP($F65&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F65&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F65&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F65&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F65&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F65&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F65&AH$7,\"\")","v":""},{"$f":"IF(\n$AF65=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F65,\n$J:$J,\">=\"&VLOOKUP($F65&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F65&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F65&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F65&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F65&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F65&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F65&AI$7,\"\")","v":""},{"$f":"IF(\n$AF65=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F65,\n$J:$J,\">=\"&VLOOKUP($F65&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F65&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F65&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F65&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F65&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F65&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F65&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF65=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F65,\n$J:$J,\">=\"&VLOOKUP($F65&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F65&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F65&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F65&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F65&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F65&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F65&AK$7,\"\")","v":""},{"$f":"IF(\n$AF65=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F65,\n$J:$J,\">=\"&VLOOKUP($F65&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F65&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F65&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F65&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F65&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F65&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F65&AL$7,\"\")","v":""},{"$f":"IF(\n$AF65=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F65,\n$J:$J,\">=\"&VLOOKUP($F65&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F65&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F65&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F65&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F65&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F65&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F65&AM$7,\"\")","v":""},{"$f":"IF(\n$AF65=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F65,\n$J:$J,\">=\"&VLOOKUP($F65&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F65&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F65&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F65&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F65&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F65&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F65&AN$7,\"\")","v":""},{"$f":"IF(\n$AF65=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F65,\n$J:$J,\">=\"&VLOOKUP($F65&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F65&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F65&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F65&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F65&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F65&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F65&AO$7,\"\")","v":""},{"$f":"IF(\n$AF65=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F65,\n$J:$J,\">=\"&VLOOKUP($F65&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F65&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F65&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F65&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F65&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F65&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F65&AP$7,\"\")","v":""},{"$f":"IF(\n$AF65=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F65,\n$J:$J,\">=\"&VLOOKUP($F65&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F65&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F65&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F65&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F65&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F65&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F65&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF65=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F65,\n$J:$J,\">=\"&VLOOKUP($F65&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F65&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F65&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F65&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F65&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F65&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F65&AR$7,\"\")","v":""},{"$f":"IF(\n$AF65=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F65,\n$J:$J,\">=\"&VLOOKUP($F65&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F65&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F65&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F65&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F65&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F65&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F65&AS$7,\"\")","v":""},{"$f":"IF(\n$AF65=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F65,\n$J:$J,\">=\"&VLOOKUP($F65&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F65&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F65&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F65&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F65&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F65&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F65&AT$7,\"\")","v":""},{"$f":"IF(\n$AF65=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F65,\n$J:$J,\">=\"&VLOOKUP($F65&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F65&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F65&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F65&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F65&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F65&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F65&AU$7,\"\")","v":""},{"$f":"IF(\n$AF65=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F65,\n$J:$J,\">=\"&VLOOKUP($F65&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F65&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F65&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F65&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F65&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F65&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F65&AV$7,\"\")","v":""},{"$f":"IF(\n$AF65=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F65,\n$J:$J,\">=\"&VLOOKUP($F65&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F65&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F65&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F65&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F65&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F65&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F65&AW$7,\"\")","v":""},{"$f":"IF(\n$AF65=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F65,\n$J:$J,\">=\"&VLOOKUP($F65&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F65&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F65&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F65&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F65&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F65&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F65&AX$7,\"\")","v":""},{"$f":"IF(\n$AF65=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F65,\n$J:$J,\">=\"&VLOOKUP($F65&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F65&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F65&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F65&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F65&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F65&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F65&AY$7,\"\")","v":""},{"$f":"IF(\n$AF65=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F65,\n$J:$J,\">=\"&VLOOKUP($F65&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F65&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F65&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F65&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F65&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F65&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F65&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF65=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F65,\n$J:$J,\">=\"&VLOOKUP($F65&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F65&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F65&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F65&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F65&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F65&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F65&BA$7,\"\")","v":""},{"$f":"IF(\n$AF65=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F65,\n$J:$J,\">=\"&VLOOKUP($F65&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F65&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F65&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F65&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F65&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F65&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F65&BB$7,\"\")","v":""},{"$f":"IF(\n$AF65=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F65,\n$J:$J,\">=\"&VLOOKUP($F65&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F65&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F65&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F65&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F65&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F65&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F65&BC$7,\"\")","v":""},{"$f":"IF(\n$AF65=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F65,\n$J:$J,\">=\"&VLOOKUP($F65&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F65&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F65&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F65&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F65&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F65&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F65&BD$7,\"\")","v":""},{"$f":"IF(\n$AF65=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F65,\n$J:$J,\">=\"&VLOOKUP($F65&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F65&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F65&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F65&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F65&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F65&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F65&BE$7,\"\")","v":""},{"$f":"IF(\n$AF65=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F65,\n$J:$J,\">=\"&VLOOKUP($F65&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F65&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F65&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F65&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F65&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F65&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F65&BF$7,\"\")","v":""},{"$f":"IF(\n$AF65=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F65,\n$J:$J,\">=\"&VLOOKUP($F65&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F65&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F65&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F65&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F65&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F65&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F65&BG$7,\"\")","v":""},{"$f":"IF(\n$AF65=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F65,\n$J:$J,\">=\"&VLOOKUP($F65&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F65&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F65&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F65&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F65&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F65&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F65&BH$7,\"\")","v":""},{"$f":"IF(\n$AF65=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F65,\n$J:$J,\">=\"&VLOOKUP($F65&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F65&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F65&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F65&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F65&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F65&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F65&BI$7,\"\")","v":""},{"$f":"IF(\n$AF65=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F65,\n$J:$J,\">=\"&VLOOKUP($F65&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F65&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F65&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F65&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F65&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F65&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F65&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF65=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F65,\n$J:$J,\">=\"&VLOOKUP($F65&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F65&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F65&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F65&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F65&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F65&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F65&BK$7,\"\")","v":""},{"$f":"IF(\n$AF65=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F65,\n$J:$J,\">=\"&VLOOKUP($F65&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F65&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F65&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F65&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F65&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F65&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F65&BL$7,\"\")","v":""},{"$f":"IF(\n$AF65=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F65,\n$J:$J,\">=\"&VLOOKUP($F65&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F65&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F65&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F65&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F65&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F65&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F65&BM$7,\"\")","v":""},{"$f":"IF(\n$AF65=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F65,\n$J:$J,\">=\"&VLOOKUP($F65&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F65&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F65&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F65&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F65&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F65&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F65&BN$7,\"\")","v":""},{"$f":"IF(\n$AF65=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F65,\n$J:$J,\">=\"&VLOOKUP($F65&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F65&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F65&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F65&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F65&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F65&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F65&BO$7,\"\")","v":""},{"$f":"IF(\n$AF65=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F65,\n$J:$J,\">=\"&VLOOKUP($F65&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F65&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F65&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F65&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F65&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F65&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F65&BP$7,\"\")","v":""},{"$f":"IF(\n$AF65=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F65,\n$J:$J,\">=\"&VLOOKUP($F65&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F65&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F65&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F65&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F65&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F65&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F65&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF65=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F65,\n$J:$J,\">=\"&VLOOKUP($F65&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F65&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F65&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F65&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F65&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F65&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F65&BR$7,\"\")","v":""},{"$f":"IF(\n$AF65=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F65,\n$J:$J,\">=\"&VLOOKUP($F65&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F65&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F65&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F65&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F65&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F65&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F65&BS$7,\"\")","v":""},{"$f":"IF(\n$AF65=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F65,\n$J:$J,\">=\"&VLOOKUP($F65&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F65&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F65&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F65&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F65&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F65&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F65&BT$7,\"\")","v":""},{"$f":"IF(\n$AF65=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F65,\n$J:$J,\">=\"&VLOOKUP($F65&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F65&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F65&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F65&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F65&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F65&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F65&BU$7,\"\")","v":""},{"$f":"IF(\n$AF65=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F65,\n$J:$J,\">=\"&VLOOKUP($F65&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F65&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F65&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F65&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F65&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F65&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F65&BV$7,\"\")","v":""},{"$f":"IF(\n$AF65=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F65,\n$J:$J,\">=\"&VLOOKUP($F65&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F65&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F65&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F65&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F65&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F65&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F65&BW$7,\"\")","v":""},{"$f":"IF(\n$AF65=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F65,\n$J:$J,\">=\"&VLOOKUP($F65&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F65&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F65&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F65&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F65&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F65&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F65&BX$7,\"\")","v":""},{"$f":"IF(\n$AF65=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F65,\n$J:$J,\">=\"&VLOOKUP($F65&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F65&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F65&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F65&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F65&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F65&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F65&BY$7,\"\")","v":""},{"$f":"IF(\n$AF65=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F65,\n$J:$J,\">=\"&VLOOKUP($F65&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F65&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F65&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F65&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F65&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F65&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F65&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF65=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F65,\n$J:$J,\">=\"&VLOOKUP($F65&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F65&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F65&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F65&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F65&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F65&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F65&CA$7,\"\")","v":""},{"$f":"IF(\n$AF65=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F65,\n$J:$J,\">=\"&VLOOKUP($F65&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F65&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F65&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F65&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F65&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F65&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F65&CB$7,\"\")","v":""},{"$f":"IF(\n$AF65=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F65,\n$J:$J,\">=\"&VLOOKUP($F65&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F65&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F65&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F65&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F65&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F65&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F65&CC$7,\"\")","v":""},{"$f":"IF(\n$AF65=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F65,\n$J:$J,\">=\"&VLOOKUP($F65&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F65&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F65&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F65&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F65&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F65&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F65&CD$7,\"\")","v":""},{"$f":"IF(\n$AF65=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F65,\n$J:$J,\">=\"&VLOOKUP($F65&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F65&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F65&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F65&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F65&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F65&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F65&CE$7,\"\")","v":""},null,"L/km",{"$f":"IFERROR(VLOOKUP(E65,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},null,{"$f":"IF(OR($E65=\"BEV\",$E65=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F65,'BD3(GEI & Cont)'!$C:$C,$E65,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H65))*IFERROR(VLOOKUP($F65,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F65,A_FLOTA!$F:$BS,65,0),0)*W65,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F65,'BD3(GEI & Cont)'!$C:$C,$E65,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H65),'BD3(GEI & Cont)'!$D:$D,$I65)*IFERROR(VLOOKUP($F65,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F65,A_FLOTA!$F:$BS,65,0),0)*W65)","v":0},{"$f":"IF(OR($E65=\"BEV\",$E65=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F65,'BD3(GEI & Cont)'!$C:$C,$E65,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H65))*IFERROR(VLOOKUP($F65,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F65,A_FLOTA!$F:$BS,65,0),0)*W65,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F65,'BD3(GEI & Cont)'!$C:$C,$E65,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H65),'BD3(GEI & Cont)'!$D:$D,$I65)*IFERROR(VLOOKUP($F65,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F65,A_FLOTA!$F:$BS,65,0),0)*W65)","v":0},{"$f":"IF(OR($E65=\"BEV\",$E65=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F65,'BD3(GEI & Cont)'!$C:$C,$E65,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H65),'BD3(GEI & Cont)'!$D:$D,$I65)*IFERROR(VLOOKUP($F65,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F65,A_FLOTA!$F:$BS,65,0),0)*W65)","v":0},{"$f":"IF(OR($E65=\"BEV\",$E65=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F65,'BD3(GEI & Cont)'!$C:$C,$E65,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H65),'BD3(GEI & Cont)'!$D:$D,$I65)*IFERROR(VLOOKUP($F65,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F65,A_FLOTA!$F:$BS,65,0),0)*W65)","v":0},{"$f":"IF(OR($E65=\"BEV\",$E65=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F65,'BD3(GEI & Cont)'!$C:$C,$E65,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H65),'BD3(GEI & Cont)'!$D:$D,$I65)*IFERROR(VLOOKUP($F65,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F65,A_FLOTA!$F:$BS,65,0),0)*W65)","v":0},{"$f":"IF(OR($E65=\"BEV\",$E65=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F65,'BD3(GEI & Cont)'!$C:$C,$E65,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H65),'BD3(GEI & Cont)'!$D:$D,$I65)*IFERROR(VLOOKUP($F65,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F65,A_FLOTA!$F:$BS,65,0),0)*W65)","v":0},{"$f":"IF(OR($E65=\"BEV\",$E65=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F65,'BD3(GEI & Cont)'!$C:$C,$E65,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H65),'BD3(GEI & Cont)'!$D:$D,$I65)*IFERROR(VLOOKUP($F65,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F65,A_FLOTA!$F:$BS,65,0),0)*W65)","v":0},{"$f":"IF(OR($E65=\"BEV\",$E65=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F65,'BD3(GEI & Cont)'!$C:$C,$E65,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H65),'BD3(GEI & Cont)'!$D:$D,$I65)*IFERROR(VLOOKUP($F65,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F65,A_FLOTA!$F:$BS,65,0),0)*W65)","v":0},{"$f":"IF(OR($E65=\"BEV\",$E65=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F65,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F65,A_FLOTA!$F:$BS,65,0),0)*W65*IF($E65=\"BEV\",$M65,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F65,'BD3(GEI & Cont)'!$C:$C,$E65,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H65),'BD3(GEI & Cont)'!$D:$D,$I65)*IFERROR(VLOOKUP($F65,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F65,A_FLOTA!$F:$BS,65,0),0)*W65*IF($E65=\"BEV\",$M65,1))","v":0},0,0,null,{"$f":"IFERROR(W65*IFERROR(VLOOKUP(F65,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F65,A_FLOTA!$F:$BS,65,0),\"\")*AF65,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F65,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F65,A_FLOTA!$F:$BS,65,0),0)*W65*M65","v":0},0,5,null,0.40625,227906250,527340000,299433750,4990562.5,7703511.7500000009,12694074.25,761644455,234304455]
[59,"Donfeng","Chasis para buseta de 20 a 30 pasajeros sentados Donfeng",2021,"BEV","Bus",30,0,"Electricidad",135,400,"kWh/km",1.3,null,350,350,565950000,"SI",{"$f":"IFERROR($Q66*(1-(-INDIRECT(\"CAPEX_\"&E66)))^(AÑO_OBJETIVO-$D66),0)","v":571666666.66666675},{"$f":"+IFERROR(S66/(1+INDIRECT(\"I_\"&E66)+INDIRECT(\"A_\"&E66)),0)","v":544444444.44444454},{"$f":"IFERROR(T66*INDIRECT(\"I_\"&E66),0)","v":27222222.222222228},{"$f":"IFERROR(T66*INDIRECT(\"A_\"&E66),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E66),0)","v":8},543083333.33333337,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F66,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q66,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},10647291.66666667,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N66,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W66,(VLOOKUP(IF(OR(F66=\"Camión\",F66=\"TRACTOMULA\"),H66,N66),INDIRECT(\"SOAT_\"&VLOOKUP(F66,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W66>9,9,W66))+VLOOKUP(IF(OR(F66=\"Camión\",F66=\"TRACTOMULA\"),H66,N66),INDIRECT(\"SOAT_\"&VLOOKUP(F66,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W66-9)<0,0,(W66-9))),0)","v":5730000},238759441.66666675,{"$f":"IF(E66=\"ICE\",INDIRECT(\"CM_\"&E66&\"_\"&LEFT(F66,4))*IFERROR(VLOOKUP(F66,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F66,A_FLOTA!$F:$BS,65,0),0)*W66,IFERROR((INDIRECT(\"CM_\"&E66&\"_\"&LEFT(F66,4)))*IFERROR(VLOOKUP(F66,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F66,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E66))^(W66))/(1-(1-INDIRECT(\"REDUC_CM_\"&E66))),0))","v":0},{"$f":"IFERROR((IFERROR(M66*IFERROR(VLOOKUP(F66,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F66,A_FLOTA!$F:$BS,65,0),0)*W66*AVERAGEIFS(\nINDIRECT(E66&\"_\"&LEFT(I66,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W66,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG66,VALORES!$D$1:$D$10,CH66),0))*(O66/(O66+P66))+(IFERROR(M66*IFERROR(VLOOKUP(F66,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F66,A_FLOTA!$F:$BS,65,0),0)*W66*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W66,12,31)),0))*(P66/(O66+P66)),0)","v":0},{"$f":"IF(E66=\"BEV\",IF(INDIRECT(\"VB_\"&E66)<W66,IFERROR(INT(W66/INDIRECT(\"VB_\"&E66))*(Q66*(1-(-INDIRECT(\"CAPEX_\"&E66)))^(INDIRECT(\"VB_\"&E66))*INDIRECT(\"CB_\"&E66)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T66:AE66)/(VLOOKUP(F66,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F66,A_FLOTA!$F:$BS,65,0)*W66)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF66=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F66,\n$J:$J,\">=\"&VLOOKUP($F66&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F66&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F66&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F66&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F66&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F66&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F66&AH$7,\"\")","v":""},{"$f":"IF(\n$AF66=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F66,\n$J:$J,\">=\"&VLOOKUP($F66&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F66&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F66&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F66&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F66&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F66&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F66&AI$7,\"\")","v":""},{"$f":"IF(\n$AF66=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F66,\n$J:$J,\">=\"&VLOOKUP($F66&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F66&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F66&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F66&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F66&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F66&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F66&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF66=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F66,\n$J:$J,\">=\"&VLOOKUP($F66&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F66&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F66&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F66&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F66&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F66&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F66&AK$7,\"\")","v":""},{"$f":"IF(\n$AF66=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F66,\n$J:$J,\">=\"&VLOOKUP($F66&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F66&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F66&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F66&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F66&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F66&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F66&AL$7,\"\")","v":""},{"$f":"IF(\n$AF66=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F66,\n$J:$J,\">=\"&VLOOKUP($F66&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F66&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F66&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F66&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F66&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F66&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F66&AM$7,\"\")","v":""},{"$f":"IF(\n$AF66=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F66,\n$J:$J,\">=\"&VLOOKUP($F66&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F66&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F66&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F66&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F66&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F66&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F66&AN$7,\"\")","v":""},{"$f":"IF(\n$AF66=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F66,\n$J:$J,\">=\"&VLOOKUP($F66&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F66&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F66&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F66&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F66&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F66&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F66&AO$7,\"\")","v":""},{"$f":"IF(\n$AF66=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F66,\n$J:$J,\">=\"&VLOOKUP($F66&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F66&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F66&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F66&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F66&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F66&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F66&AP$7,\"\")","v":""},{"$f":"IF(\n$AF66=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F66,\n$J:$J,\">=\"&VLOOKUP($F66&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F66&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F66&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F66&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F66&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F66&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F66&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF66=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F66,\n$J:$J,\">=\"&VLOOKUP($F66&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F66&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F66&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F66&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F66&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F66&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F66&AR$7,\"\")","v":""},{"$f":"IF(\n$AF66=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F66,\n$J:$J,\">=\"&VLOOKUP($F66&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F66&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F66&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F66&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F66&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F66&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F66&AS$7,\"\")","v":""},{"$f":"IF(\n$AF66=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F66,\n$J:$J,\">=\"&VLOOKUP($F66&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F66&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F66&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F66&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F66&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F66&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F66&AT$7,\"\")","v":""},{"$f":"IF(\n$AF66=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F66,\n$J:$J,\">=\"&VLOOKUP($F66&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F66&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F66&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F66&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F66&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F66&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F66&AU$7,\"\")","v":""},{"$f":"IF(\n$AF66=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F66,\n$J:$J,\">=\"&VLOOKUP($F66&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F66&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F66&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F66&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F66&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F66&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F66&AV$7,\"\")","v":""},{"$f":"IF(\n$AF66=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F66,\n$J:$J,\">=\"&VLOOKUP($F66&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F66&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F66&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F66&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F66&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F66&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F66&AW$7,\"\")","v":""},{"$f":"IF(\n$AF66=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F66,\n$J:$J,\">=\"&VLOOKUP($F66&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F66&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F66&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F66&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F66&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F66&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F66&AX$7,\"\")","v":""},{"$f":"IF(\n$AF66=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F66,\n$J:$J,\">=\"&VLOOKUP($F66&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F66&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F66&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F66&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F66&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F66&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F66&AY$7,\"\")","v":""},{"$f":"IF(\n$AF66=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F66,\n$J:$J,\">=\"&VLOOKUP($F66&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F66&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F66&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F66&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F66&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F66&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F66&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF66=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F66,\n$J:$J,\">=\"&VLOOKUP($F66&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F66&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F66&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F66&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F66&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F66&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F66&BA$7,\"\")","v":""},{"$f":"IF(\n$AF66=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F66,\n$J:$J,\">=\"&VLOOKUP($F66&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F66&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F66&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F66&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F66&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F66&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F66&BB$7,\"\")","v":""},{"$f":"IF(\n$AF66=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F66,\n$J:$J,\">=\"&VLOOKUP($F66&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F66&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F66&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F66&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F66&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F66&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F66&BC$7,\"\")","v":""},{"$f":"IF(\n$AF66=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F66,\n$J:$J,\">=\"&VLOOKUP($F66&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F66&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F66&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F66&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F66&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F66&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F66&BD$7,\"\")","v":""},{"$f":"IF(\n$AF66=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F66,\n$J:$J,\">=\"&VLOOKUP($F66&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F66&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F66&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F66&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F66&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F66&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F66&BE$7,\"\")","v":""},{"$f":"IF(\n$AF66=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F66,\n$J:$J,\">=\"&VLOOKUP($F66&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F66&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F66&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F66&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F66&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F66&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F66&BF$7,\"\")","v":""},{"$f":"IF(\n$AF66=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F66,\n$J:$J,\">=\"&VLOOKUP($F66&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F66&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F66&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F66&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F66&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F66&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F66&BG$7,\"\")","v":""},{"$f":"IF(\n$AF66=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F66,\n$J:$J,\">=\"&VLOOKUP($F66&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F66&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F66&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F66&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F66&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F66&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F66&BH$7,\"\")","v":""},{"$f":"IF(\n$AF66=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F66,\n$J:$J,\">=\"&VLOOKUP($F66&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F66&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F66&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F66&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F66&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F66&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F66&BI$7,\"\")","v":""},{"$f":"IF(\n$AF66=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F66,\n$J:$J,\">=\"&VLOOKUP($F66&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F66&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F66&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F66&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F66&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F66&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F66&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF66=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F66,\n$J:$J,\">=\"&VLOOKUP($F66&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F66&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F66&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F66&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F66&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F66&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F66&BK$7,\"\")","v":""},{"$f":"IF(\n$AF66=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F66,\n$J:$J,\">=\"&VLOOKUP($F66&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F66&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F66&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F66&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F66&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F66&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F66&BL$7,\"\")","v":""},{"$f":"IF(\n$AF66=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F66,\n$J:$J,\">=\"&VLOOKUP($F66&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F66&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F66&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F66&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F66&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F66&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F66&BM$7,\"\")","v":""},{"$f":"IF(\n$AF66=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F66,\n$J:$J,\">=\"&VLOOKUP($F66&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F66&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F66&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F66&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F66&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F66&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F66&BN$7,\"\")","v":""},{"$f":"IF(\n$AF66=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F66,\n$J:$J,\">=\"&VLOOKUP($F66&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F66&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F66&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F66&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F66&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F66&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F66&BO$7,\"\")","v":""},{"$f":"IF(\n$AF66=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F66,\n$J:$J,\">=\"&VLOOKUP($F66&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F66&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F66&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F66&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F66&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F66&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F66&BP$7,\"\")","v":""},{"$f":"IF(\n$AF66=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F66,\n$J:$J,\">=\"&VLOOKUP($F66&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F66&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F66&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F66&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F66&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F66&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F66&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF66=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F66,\n$J:$J,\">=\"&VLOOKUP($F66&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F66&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F66&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F66&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F66&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F66&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F66&BR$7,\"\")","v":""},{"$f":"IF(\n$AF66=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F66,\n$J:$J,\">=\"&VLOOKUP($F66&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F66&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F66&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F66&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F66&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F66&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F66&BS$7,\"\")","v":""},{"$f":"IF(\n$AF66=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F66,\n$J:$J,\">=\"&VLOOKUP($F66&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F66&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F66&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F66&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F66&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F66&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F66&BT$7,\"\")","v":""},{"$f":"IF(\n$AF66=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F66,\n$J:$J,\">=\"&VLOOKUP($F66&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F66&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F66&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F66&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F66&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F66&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F66&BU$7,\"\")","v":""},{"$f":"IF(\n$AF66=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F66,\n$J:$J,\">=\"&VLOOKUP($F66&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F66&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F66&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F66&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F66&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F66&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F66&BV$7,\"\")","v":""},{"$f":"IF(\n$AF66=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F66,\n$J:$J,\">=\"&VLOOKUP($F66&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F66&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F66&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F66&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F66&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F66&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F66&BW$7,\"\")","v":""},{"$f":"IF(\n$AF66=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F66,\n$J:$J,\">=\"&VLOOKUP($F66&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F66&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F66&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F66&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F66&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F66&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F66&BX$7,\"\")","v":""},{"$f":"IF(\n$AF66=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F66,\n$J:$J,\">=\"&VLOOKUP($F66&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F66&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F66&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F66&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F66&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F66&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F66&BY$7,\"\")","v":""},{"$f":"IF(\n$AF66=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F66,\n$J:$J,\">=\"&VLOOKUP($F66&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F66&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F66&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F66&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F66&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F66&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F66&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF66=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F66,\n$J:$J,\">=\"&VLOOKUP($F66&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F66&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F66&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F66&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F66&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F66&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F66&CA$7,\"\")","v":""},{"$f":"IF(\n$AF66=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F66,\n$J:$J,\">=\"&VLOOKUP($F66&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F66&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F66&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F66&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F66&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F66&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F66&CB$7,\"\")","v":""},{"$f":"IF(\n$AF66=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F66,\n$J:$J,\">=\"&VLOOKUP($F66&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F66&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F66&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F66&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F66&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F66&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F66&CC$7,\"\")","v":""},{"$f":"IF(\n$AF66=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F66,\n$J:$J,\">=\"&VLOOKUP($F66&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F66&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F66&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F66&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F66&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F66&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F66&CD$7,\"\")","v":""},{"$f":"IF(\n$AF66=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F66,\n$J:$J,\">=\"&VLOOKUP($F66&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F66&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F66&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F66&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F66&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F66&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F66&CE$7,\"\")","v":""},null,"kWh/km",{"$f":"IFERROR(VLOOKUP(E66,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},null,{"$f":"IF(OR($E66=\"BEV\",$E66=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F66,'BD3(GEI & Cont)'!$C:$C,$E66,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H66))*IFERROR(VLOOKUP($F66,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F66,A_FLOTA!$F:$BS,65,0),0)*W66,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F66,'BD3(GEI & Cont)'!$C:$C,$E66,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H66),'BD3(GEI & Cont)'!$D:$D,$I66)*IFERROR(VLOOKUP($F66,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F66,A_FLOTA!$F:$BS,65,0),0)*W66)","v":0},{"$f":"IF(OR($E66=\"BEV\",$E66=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F66,'BD3(GEI & Cont)'!$C:$C,$E66,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H66))*IFERROR(VLOOKUP($F66,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F66,A_FLOTA!$F:$BS,65,0),0)*W66,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F66,'BD3(GEI & Cont)'!$C:$C,$E66,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H66),'BD3(GEI & Cont)'!$D:$D,$I66)*IFERROR(VLOOKUP($F66,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F66,A_FLOTA!$F:$BS,65,0),0)*W66)","v":0},{"$f":"IF(OR($E66=\"BEV\",$E66=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F66,'BD3(GEI & Cont)'!$C:$C,$E66,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H66),'BD3(GEI & Cont)'!$D:$D,$I66)*IFERROR(VLOOKUP($F66,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F66,A_FLOTA!$F:$BS,65,0),0)*W66)","v":0},{"$f":"IF(OR($E66=\"BEV\",$E66=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F66,'BD3(GEI & Cont)'!$C:$C,$E66,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H66),'BD3(GEI & Cont)'!$D:$D,$I66)*IFERROR(VLOOKUP($F66,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F66,A_FLOTA!$F:$BS,65,0),0)*W66)","v":0},{"$f":"IF(OR($E66=\"BEV\",$E66=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F66,'BD3(GEI & Cont)'!$C:$C,$E66,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H66),'BD3(GEI & Cont)'!$D:$D,$I66)*IFERROR(VLOOKUP($F66,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F66,A_FLOTA!$F:$BS,65,0),0)*W66)","v":0},{"$f":"IF(OR($E66=\"BEV\",$E66=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F66,'BD3(GEI & Cont)'!$C:$C,$E66,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H66),'BD3(GEI & Cont)'!$D:$D,$I66)*IFERROR(VLOOKUP($F66,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F66,A_FLOTA!$F:$BS,65,0),0)*W66)","v":0},{"$f":"IF(OR($E66=\"BEV\",$E66=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F66,'BD3(GEI & Cont)'!$C:$C,$E66,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H66),'BD3(GEI & Cont)'!$D:$D,$I66)*IFERROR(VLOOKUP($F66,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F66,A_FLOTA!$F:$BS,65,0),0)*W66)","v":0},{"$f":"IF(OR($E66=\"BEV\",$E66=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F66,'BD3(GEI & Cont)'!$C:$C,$E66,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H66),'BD3(GEI & Cont)'!$D:$D,$I66)*IFERROR(VLOOKUP($F66,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F66,A_FLOTA!$F:$BS,65,0),0)*W66)","v":0},{"$f":"IF(OR($E66=\"BEV\",$E66=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F66,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F66,A_FLOTA!$F:$BS,65,0),0)*W66*IF($E66=\"BEV\",$M66,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F66,'BD3(GEI & Cont)'!$C:$C,$E66,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H66),'BD3(GEI & Cont)'!$D:$D,$I66)*IFERROR(VLOOKUP($F66,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F66,A_FLOTA!$F:$BS,65,0),0)*W66*IF($E66=\"BEV\",$M66,1))","v":0},0,0,null,{"$f":"IFERROR(W66*IFERROR(VLOOKUP(F66,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F66,A_FLOTA!$F:$BS,65,0),\"\")*AF66,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F66,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F66,A_FLOTA!$F:$BS,65,0),0)*W66*M66","v":0},0,30,null,0.40624999999999994,232239583.33333334,537366666.66666675,305127083.33333337,5085451.3888888899,7849983.7500000019,12935435.138888892,776126108.33333349,238759441.66666675]
[60,"FAW","AGCA-4250 34T",2020,"GNC","Tractomula",null,34,"GNC",400,1400,"km/m3",1.6,null,544,0,593800000,"SI",{"$f":"IFERROR($Q67*(1-(-INDIRECT(\"CAPEX_\"&E67)))^(AÑO_OBJETIVO-$D67),0)","v":593800000},{"$f":"+IFERROR(S67/(1+INDIRECT(\"I_\"&E67)+INDIRECT(\"A_\"&E67)),0)","v":427194244.60431659},{"$f":"IFERROR(T67*INDIRECT(\"I_\"&E67),0)","v":81166906.474820152},{"$f":"IFERROR(T67*INDIRECT(\"A_\"&E67),0)","v":85438848.92086333},{"$f":"IFERROR(INDIRECT(\"V_\"&E67),0)","v":8},564110000,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F67,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q67,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},11059525,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N67,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W67,(VLOOKUP(IF(OR(F67=\"Camión\",F67=\"TRACTOMULA\"),H67,N67),INDIRECT(\"SOAT_\"&VLOOKUP(F67,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W67>9,9,W67))+VLOOKUP(IF(OR(F67=\"Camión\",F67=\"TRACTOMULA\"),H67,N67),INDIRECT(\"SOAT_\"&VLOOKUP(F67,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W67-9)<0,0,(W67-9))),0)","v":5730000},248003539,{"$f":"IF(E67=\"ICE\",INDIRECT(\"CM_\"&E67&\"_\"&LEFT(F67,4))*IFERROR(VLOOKUP(F67,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F67,A_FLOTA!$F:$BS,65,0),0)*W67,IFERROR((INDIRECT(\"CM_\"&E67&\"_\"&LEFT(F67,4)))*IFERROR(VLOOKUP(F67,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F67,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E67))^(W67))/(1-(1-INDIRECT(\"REDUC_CM_\"&E67))),0))","v":0},{"$f":"IFERROR((IFERROR(M67*IFERROR(VLOOKUP(F67,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F67,A_FLOTA!$F:$BS,65,0),0)*W67*AVERAGEIFS(\nINDIRECT(E67&\"_\"&LEFT(I67,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W67,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG67,VALORES!$D$1:$D$10,CH67),0))*(O67/(O67+P67))+(IFERROR(M67*IFERROR(VLOOKUP(F67,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F67,A_FLOTA!$F:$BS,65,0),0)*W67*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W67,12,31)),0))*(P67/(O67+P67)),0)","v":0},{"$f":"IF(E67=\"BEV\",IF(INDIRECT(\"VB_\"&E67)<W67,IFERROR(INT(W67/INDIRECT(\"VB_\"&E67))*(Q67*(1-(-INDIRECT(\"CAPEX_\"&E67)))^(INDIRECT(\"VB_\"&E67))*INDIRECT(\"CB_\"&E67)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T67:AE67)/(VLOOKUP(F67,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F67,A_FLOTA!$F:$BS,65,0)*W67)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF67=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F67,\n$J:$J,\">=\"&VLOOKUP($F67&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F67&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F67&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F67&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F67&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F67&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F67&AH$7,\"\")","v":""},{"$f":"IF(\n$AF67=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F67,\n$J:$J,\">=\"&VLOOKUP($F67&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F67&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F67&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F67&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F67&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F67&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F67&AI$7,\"\")","v":""},{"$f":"IF(\n$AF67=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F67,\n$J:$J,\">=\"&VLOOKUP($F67&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F67&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F67&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F67&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F67&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F67&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F67&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF67=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F67,\n$J:$J,\">=\"&VLOOKUP($F67&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F67&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F67&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F67&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F67&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F67&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F67&AK$7,\"\")","v":""},{"$f":"IF(\n$AF67=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F67,\n$J:$J,\">=\"&VLOOKUP($F67&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F67&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F67&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F67&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F67&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F67&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F67&AL$7,\"\")","v":""},{"$f":"IF(\n$AF67=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F67,\n$J:$J,\">=\"&VLOOKUP($F67&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F67&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F67&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F67&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F67&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F67&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F67&AM$7,\"\")","v":""},{"$f":"IF(\n$AF67=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F67,\n$J:$J,\">=\"&VLOOKUP($F67&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F67&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F67&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F67&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F67&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F67&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F67&AN$7,\"\")","v":""},{"$f":"IF(\n$AF67=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F67,\n$J:$J,\">=\"&VLOOKUP($F67&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F67&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F67&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F67&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F67&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F67&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F67&AO$7,\"\")","v":""},{"$f":"IF(\n$AF67=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F67,\n$J:$J,\">=\"&VLOOKUP($F67&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F67&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F67&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F67&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F67&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F67&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F67&AP$7,\"\")","v":""},{"$f":"IF(\n$AF67=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F67,\n$J:$J,\">=\"&VLOOKUP($F67&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F67&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F67&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F67&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F67&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F67&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F67&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF67=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F67,\n$J:$J,\">=\"&VLOOKUP($F67&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F67&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F67&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F67&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F67&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F67&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F67&AR$7,\"\")","v":""},{"$f":"IF(\n$AF67=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F67,\n$J:$J,\">=\"&VLOOKUP($F67&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F67&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F67&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F67&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F67&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F67&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F67&AS$7,\"\")","v":""},{"$f":"IF(\n$AF67=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F67,\n$J:$J,\">=\"&VLOOKUP($F67&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F67&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F67&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F67&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F67&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F67&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F67&AT$7,\"\")","v":""},{"$f":"IF(\n$AF67=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F67,\n$J:$J,\">=\"&VLOOKUP($F67&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F67&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F67&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F67&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F67&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F67&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F67&AU$7,\"\")","v":""},{"$f":"IF(\n$AF67=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F67,\n$J:$J,\">=\"&VLOOKUP($F67&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F67&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F67&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F67&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F67&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F67&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F67&AV$7,\"\")","v":""},{"$f":"IF(\n$AF67=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F67,\n$J:$J,\">=\"&VLOOKUP($F67&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F67&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F67&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F67&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F67&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F67&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F67&AW$7,\"\")","v":""},{"$f":"IF(\n$AF67=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F67,\n$J:$J,\">=\"&VLOOKUP($F67&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F67&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F67&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F67&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F67&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F67&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F67&AX$7,\"\")","v":""},{"$f":"IF(\n$AF67=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F67,\n$J:$J,\">=\"&VLOOKUP($F67&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F67&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F67&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F67&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F67&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F67&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F67&AY$7,\"\")","v":""},{"$f":"IF(\n$AF67=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F67,\n$J:$J,\">=\"&VLOOKUP($F67&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F67&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F67&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F67&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F67&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F67&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F67&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF67=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F67,\n$J:$J,\">=\"&VLOOKUP($F67&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F67&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F67&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F67&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F67&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F67&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F67&BA$7,\"\")","v":""},{"$f":"IF(\n$AF67=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F67,\n$J:$J,\">=\"&VLOOKUP($F67&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F67&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F67&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F67&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F67&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F67&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F67&BB$7,\"\")","v":""},{"$f":"IF(\n$AF67=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F67,\n$J:$J,\">=\"&VLOOKUP($F67&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F67&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F67&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F67&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F67&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F67&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F67&BC$7,\"\")","v":""},{"$f":"IF(\n$AF67=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F67,\n$J:$J,\">=\"&VLOOKUP($F67&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F67&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F67&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F67&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F67&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F67&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F67&BD$7,\"\")","v":""},{"$f":"IF(\n$AF67=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F67,\n$J:$J,\">=\"&VLOOKUP($F67&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F67&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F67&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F67&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F67&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F67&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F67&BE$7,\"\")","v":""},{"$f":"IF(\n$AF67=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F67,\n$J:$J,\">=\"&VLOOKUP($F67&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F67&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F67&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F67&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F67&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F67&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F67&BF$7,\"\")","v":""},{"$f":"IF(\n$AF67=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F67,\n$J:$J,\">=\"&VLOOKUP($F67&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F67&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F67&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F67&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F67&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F67&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F67&BG$7,\"\")","v":""},{"$f":"IF(\n$AF67=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F67,\n$J:$J,\">=\"&VLOOKUP($F67&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F67&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F67&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F67&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F67&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F67&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F67&BH$7,\"\")","v":""},{"$f":"IF(\n$AF67=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F67,\n$J:$J,\">=\"&VLOOKUP($F67&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F67&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F67&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F67&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F67&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F67&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F67&BI$7,\"\")","v":""},{"$f":"IF(\n$AF67=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F67,\n$J:$J,\">=\"&VLOOKUP($F67&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F67&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F67&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F67&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F67&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F67&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F67&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF67=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F67,\n$J:$J,\">=\"&VLOOKUP($F67&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F67&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F67&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F67&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F67&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F67&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F67&BK$7,\"\")","v":""},{"$f":"IF(\n$AF67=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F67,\n$J:$J,\">=\"&VLOOKUP($F67&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F67&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F67&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F67&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F67&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F67&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F67&BL$7,\"\")","v":""},{"$f":"IF(\n$AF67=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F67,\n$J:$J,\">=\"&VLOOKUP($F67&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F67&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F67&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F67&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F67&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F67&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F67&BM$7,\"\")","v":""},{"$f":"IF(\n$AF67=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F67,\n$J:$J,\">=\"&VLOOKUP($F67&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F67&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F67&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F67&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F67&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F67&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F67&BN$7,\"\")","v":""},{"$f":"IF(\n$AF67=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F67,\n$J:$J,\">=\"&VLOOKUP($F67&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F67&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F67&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F67&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F67&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F67&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F67&BO$7,\"\")","v":""},{"$f":"IF(\n$AF67=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F67,\n$J:$J,\">=\"&VLOOKUP($F67&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F67&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F67&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F67&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F67&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F67&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F67&BP$7,\"\")","v":""},{"$f":"IF(\n$AF67=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F67,\n$J:$J,\">=\"&VLOOKUP($F67&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F67&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F67&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F67&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F67&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F67&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F67&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF67=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F67,\n$J:$J,\">=\"&VLOOKUP($F67&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F67&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F67&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F67&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F67&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F67&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F67&BR$7,\"\")","v":""},{"$f":"IF(\n$AF67=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F67,\n$J:$J,\">=\"&VLOOKUP($F67&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F67&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F67&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F67&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F67&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F67&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F67&BS$7,\"\")","v":""},{"$f":"IF(\n$AF67=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F67,\n$J:$J,\">=\"&VLOOKUP($F67&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F67&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F67&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F67&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F67&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F67&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F67&BT$7,\"\")","v":""},{"$f":"IF(\n$AF67=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F67,\n$J:$J,\">=\"&VLOOKUP($F67&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F67&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F67&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F67&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F67&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F67&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F67&BU$7,\"\")","v":""},{"$f":"IF(\n$AF67=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F67,\n$J:$J,\">=\"&VLOOKUP($F67&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F67&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F67&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F67&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F67&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F67&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F67&BV$7,\"\")","v":""},{"$f":"IF(\n$AF67=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F67,\n$J:$J,\">=\"&VLOOKUP($F67&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F67&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F67&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F67&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F67&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F67&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F67&BW$7,\"\")","v":""},{"$f":"IF(\n$AF67=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F67,\n$J:$J,\">=\"&VLOOKUP($F67&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F67&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F67&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F67&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F67&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F67&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F67&BX$7,\"\")","v":""},{"$f":"IF(\n$AF67=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F67,\n$J:$J,\">=\"&VLOOKUP($F67&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F67&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F67&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F67&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F67&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F67&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F67&BY$7,\"\")","v":""},{"$f":"IF(\n$AF67=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F67,\n$J:$J,\">=\"&VLOOKUP($F67&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F67&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F67&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F67&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F67&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F67&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F67&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF67=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F67,\n$J:$J,\">=\"&VLOOKUP($F67&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F67&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F67&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F67&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F67&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F67&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F67&CA$7,\"\")","v":""},{"$f":"IF(\n$AF67=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F67,\n$J:$J,\">=\"&VLOOKUP($F67&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F67&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F67&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F67&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F67&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F67&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F67&CB$7,\"\")","v":""},{"$f":"IF(\n$AF67=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F67,\n$J:$J,\">=\"&VLOOKUP($F67&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F67&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F67&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F67&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F67&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F67&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F67&CC$7,\"\")","v":""},{"$f":"IF(\n$AF67=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F67,\n$J:$J,\">=\"&VLOOKUP($F67&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F67&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F67&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F67&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F67&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F67&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F67&CD$7,\"\")","v":""},{"$f":"IF(\n$AF67=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F67,\n$J:$J,\">=\"&VLOOKUP($F67&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F67&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F67&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F67&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F67&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F67&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F67&CE$7,\"\")","v":""},null,"km/m3",{"$f":"IFERROR(VLOOKUP(E67,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},null,{"$f":"IF(OR($E67=\"BEV\",$E67=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F67,'BD3(GEI & Cont)'!$C:$C,$E67,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H67))*IFERROR(VLOOKUP($F67,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F67,A_FLOTA!$F:$BS,65,0),0)*W67,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F67,'BD3(GEI & Cont)'!$C:$C,$E67,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H67),'BD3(GEI & Cont)'!$D:$D,$I67)*IFERROR(VLOOKUP($F67,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F67,A_FLOTA!$F:$BS,65,0),0)*W67)","v":0},{"$f":"IF(OR($E67=\"BEV\",$E67=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F67,'BD3(GEI & Cont)'!$C:$C,$E67,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H67))*IFERROR(VLOOKUP($F67,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F67,A_FLOTA!$F:$BS,65,0),0)*W67,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F67,'BD3(GEI & Cont)'!$C:$C,$E67,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H67),'BD3(GEI & Cont)'!$D:$D,$I67)*IFERROR(VLOOKUP($F67,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F67,A_FLOTA!$F:$BS,65,0),0)*W67)","v":0},{"$f":"IF(OR($E67=\"BEV\",$E67=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F67,'BD3(GEI & Cont)'!$C:$C,$E67,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H67),'BD3(GEI & Cont)'!$D:$D,$I67)*IFERROR(VLOOKUP($F67,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F67,A_FLOTA!$F:$BS,65,0),0)*W67)","v":0},{"$f":"IF(OR($E67=\"BEV\",$E67=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F67,'BD3(GEI & Cont)'!$C:$C,$E67,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H67),'BD3(GEI & Cont)'!$D:$D,$I67)*IFERROR(VLOOKUP($F67,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F67,A_FLOTA!$F:$BS,65,0),0)*W67)","v":0},{"$f":"IF(OR($E67=\"BEV\",$E67=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F67,'BD3(GEI & Cont)'!$C:$C,$E67,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H67),'BD3(GEI & Cont)'!$D:$D,$I67)*IFERROR(VLOOKUP($F67,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F67,A_FLOTA!$F:$BS,65,0),0)*W67)","v":0},{"$f":"IF(OR($E67=\"BEV\",$E67=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F67,'BD3(GEI & Cont)'!$C:$C,$E67,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H67),'BD3(GEI & Cont)'!$D:$D,$I67)*IFERROR(VLOOKUP($F67,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F67,A_FLOTA!$F:$BS,65,0),0)*W67)","v":0},{"$f":"IF(OR($E67=\"BEV\",$E67=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F67,'BD3(GEI & Cont)'!$C:$C,$E67,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H67),'BD3(GEI & Cont)'!$D:$D,$I67)*IFERROR(VLOOKUP($F67,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F67,A_FLOTA!$F:$BS,65,0),0)*W67)","v":0},{"$f":"IF(OR($E67=\"BEV\",$E67=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F67,'BD3(GEI & Cont)'!$C:$C,$E67,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H67),'BD3(GEI & Cont)'!$D:$D,$I67)*IFERROR(VLOOKUP($F67,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F67,A_FLOTA!$F:$BS,65,0),0)*W67)","v":0},{"$f":"IF(OR($E67=\"BEV\",$E67=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F67,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F67,A_FLOTA!$F:$BS,65,0),0)*W67*IF($E67=\"BEV\",$M67,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F67,'BD3(GEI & Cont)'!$C:$C,$E67,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H67),'BD3(GEI & Cont)'!$D:$D,$I67)*IFERROR(VLOOKUP($F67,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F67,A_FLOTA!$F:$BS,65,0),0)*W67*IF($E67=\"BEV\",$M67,1))","v":0},0,0,null,{"$f":"IFERROR(W67*IFERROR(VLOOKUP(F67,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F67,A_FLOTA!$F:$BS,65,0),\"\")*AF67,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F67,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F67,A_FLOTA!$F:$BS,65,0),0)*W67*M67","v":0},34,0,null,0.40625,241231250,558172000,316940750,5282345.833333333,8153913.1500000004,13436258.983333334,806175539,248003539]
[61,"BYD","eBus 12m",2020,"BEV","Bus",50,0,"Electricidad",482,3000,"kWh/km",1.296,null,250,250,850000000,"NO",{"$f":"IFERROR($Q68*(1-(-INDIRECT(\"CAPEX_\"&E68)))^(AÑO_OBJETIVO-$D68),0)","v":850000000},{"$f":"+IFERROR(S68/(1+INDIRECT(\"I_\"&E68)+INDIRECT(\"A_\"&E68)),0)","v":809523809.52380943},{"$f":"IFERROR(T68*INDIRECT(\"I_\"&E68),0)","v":40476190.476190478},{"$f":"IFERROR(T68*INDIRECT(\"A_\"&E68),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E68),0)","v":8},807500000,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F68,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q68,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},15831250,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N68,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W68,(VLOOKUP(IF(OR(F68=\"Camión\",F68=\"TRACTOMULA\"),H68,N68),INDIRECT(\"SOAT_\"&VLOOKUP(F68,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W68>9,9,W68))+VLOOKUP(IF(OR(F68=\"Camión\",F68=\"TRACTOMULA\"),H68,N68),INDIRECT(\"SOAT_\"&VLOOKUP(F68,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W68-9)<0,0,(W68-9))),0)","v":5730000},355006750,{"$f":"IF(E68=\"ICE\",INDIRECT(\"CM_\"&E68&\"_\"&LEFT(F68,4))*IFERROR(VLOOKUP(F68,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F68,A_FLOTA!$F:$BS,65,0),0)*W68,IFERROR((INDIRECT(\"CM_\"&E68&\"_\"&LEFT(F68,4)))*IFERROR(VLOOKUP(F68,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F68,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E68))^(W68))/(1-(1-INDIRECT(\"REDUC_CM_\"&E68))),0))","v":0},{"$f":"IFERROR((IFERROR(M68*IFERROR(VLOOKUP(F68,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F68,A_FLOTA!$F:$BS,65,0),0)*W68*AVERAGEIFS(\nINDIRECT(E68&\"_\"&LEFT(I68,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W68,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG68,VALORES!$D$1:$D$10,CH68),0))*(O68/(O68+P68))+(IFERROR(M68*IFERROR(VLOOKUP(F68,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F68,A_FLOTA!$F:$BS,65,0),0)*W68*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W68,12,31)),0))*(P68/(O68+P68)),0)","v":0},{"$f":"IF(E68=\"BEV\",IF(INDIRECT(\"VB_\"&E68)<W68,IFERROR(INT(W68/INDIRECT(\"VB_\"&E68))*(Q68*(1-(-INDIRECT(\"CAPEX_\"&E68)))^(INDIRECT(\"VB_\"&E68))*INDIRECT(\"CB_\"&E68)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T68:AE68)/(VLOOKUP(F68,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F68,A_FLOTA!$F:$BS,65,0)*W68)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF68=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F68,\n$J:$J,\">=\"&VLOOKUP($F68&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F68&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F68&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F68&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F68&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F68&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F68&AH$7,\"\")","v":""},{"$f":"IF(\n$AF68=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F68,\n$J:$J,\">=\"&VLOOKUP($F68&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F68&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F68&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F68&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F68&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F68&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F68&AI$7,\"\")","v":""},{"$f":"IF(\n$AF68=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F68,\n$J:$J,\">=\"&VLOOKUP($F68&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F68&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F68&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F68&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F68&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F68&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F68&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF68=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F68,\n$J:$J,\">=\"&VLOOKUP($F68&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F68&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F68&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F68&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F68&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F68&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F68&AK$7,\"\")","v":""},{"$f":"IF(\n$AF68=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F68,\n$J:$J,\">=\"&VLOOKUP($F68&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F68&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F68&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F68&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F68&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F68&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F68&AL$7,\"\")","v":""},{"$f":"IF(\n$AF68=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F68,\n$J:$J,\">=\"&VLOOKUP($F68&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F68&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F68&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F68&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F68&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F68&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F68&AM$7,\"\")","v":""},{"$f":"IF(\n$AF68=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F68,\n$J:$J,\">=\"&VLOOKUP($F68&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F68&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F68&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F68&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F68&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F68&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F68&AN$7,\"\")","v":""},{"$f":"IF(\n$AF68=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F68,\n$J:$J,\">=\"&VLOOKUP($F68&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F68&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F68&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F68&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F68&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F68&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F68&AO$7,\"\")","v":""},{"$f":"IF(\n$AF68=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F68,\n$J:$J,\">=\"&VLOOKUP($F68&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F68&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F68&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F68&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F68&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F68&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F68&AP$7,\"\")","v":""},{"$f":"IF(\n$AF68=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F68,\n$J:$J,\">=\"&VLOOKUP($F68&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F68&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F68&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F68&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F68&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F68&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F68&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF68=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F68,\n$J:$J,\">=\"&VLOOKUP($F68&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F68&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F68&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F68&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F68&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F68&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F68&AR$7,\"\")","v":""},{"$f":"IF(\n$AF68=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F68,\n$J:$J,\">=\"&VLOOKUP($F68&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F68&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F68&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F68&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F68&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F68&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F68&AS$7,\"\")","v":""},{"$f":"IF(\n$AF68=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F68,\n$J:$J,\">=\"&VLOOKUP($F68&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F68&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F68&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F68&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F68&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F68&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F68&AT$7,\"\")","v":""},{"$f":"IF(\n$AF68=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F68,\n$J:$J,\">=\"&VLOOKUP($F68&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F68&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F68&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F68&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F68&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F68&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F68&AU$7,\"\")","v":""},{"$f":"IF(\n$AF68=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F68,\n$J:$J,\">=\"&VLOOKUP($F68&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F68&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F68&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F68&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F68&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F68&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F68&AV$7,\"\")","v":""},{"$f":"IF(\n$AF68=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F68,\n$J:$J,\">=\"&VLOOKUP($F68&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F68&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F68&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F68&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F68&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F68&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F68&AW$7,\"\")","v":""},{"$f":"IF(\n$AF68=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F68,\n$J:$J,\">=\"&VLOOKUP($F68&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F68&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F68&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F68&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F68&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F68&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F68&AX$7,\"\")","v":""},{"$f":"IF(\n$AF68=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F68,\n$J:$J,\">=\"&VLOOKUP($F68&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F68&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F68&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F68&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F68&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F68&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F68&AY$7,\"\")","v":""},{"$f":"IF(\n$AF68=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F68,\n$J:$J,\">=\"&VLOOKUP($F68&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F68&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F68&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F68&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F68&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F68&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F68&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF68=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F68,\n$J:$J,\">=\"&VLOOKUP($F68&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F68&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F68&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F68&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F68&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F68&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F68&BA$7,\"\")","v":""},{"$f":"IF(\n$AF68=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F68,\n$J:$J,\">=\"&VLOOKUP($F68&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F68&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F68&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F68&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F68&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F68&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F68&BB$7,\"\")","v":""},{"$f":"IF(\n$AF68=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F68,\n$J:$J,\">=\"&VLOOKUP($F68&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F68&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F68&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F68&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F68&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F68&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F68&BC$7,\"\")","v":""},{"$f":"IF(\n$AF68=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F68,\n$J:$J,\">=\"&VLOOKUP($F68&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F68&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F68&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F68&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F68&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F68&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F68&BD$7,\"\")","v":""},{"$f":"IF(\n$AF68=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F68,\n$J:$J,\">=\"&VLOOKUP($F68&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F68&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F68&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F68&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F68&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F68&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F68&BE$7,\"\")","v":""},{"$f":"IF(\n$AF68=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F68,\n$J:$J,\">=\"&VLOOKUP($F68&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F68&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F68&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F68&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F68&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F68&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F68&BF$7,\"\")","v":""},{"$f":"IF(\n$AF68=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F68,\n$J:$J,\">=\"&VLOOKUP($F68&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F68&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F68&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F68&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F68&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F68&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F68&BG$7,\"\")","v":""},{"$f":"IF(\n$AF68=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F68,\n$J:$J,\">=\"&VLOOKUP($F68&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F68&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F68&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F68&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F68&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F68&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F68&BH$7,\"\")","v":""},{"$f":"IF(\n$AF68=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F68,\n$J:$J,\">=\"&VLOOKUP($F68&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F68&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F68&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F68&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F68&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F68&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F68&BI$7,\"\")","v":""},{"$f":"IF(\n$AF68=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F68,\n$J:$J,\">=\"&VLOOKUP($F68&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F68&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F68&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F68&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F68&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F68&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F68&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF68=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F68,\n$J:$J,\">=\"&VLOOKUP($F68&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F68&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F68&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F68&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F68&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F68&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F68&BK$7,\"\")","v":""},{"$f":"IF(\n$AF68=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F68,\n$J:$J,\">=\"&VLOOKUP($F68&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F68&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F68&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F68&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F68&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F68&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F68&BL$7,\"\")","v":""},{"$f":"IF(\n$AF68=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F68,\n$J:$J,\">=\"&VLOOKUP($F68&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F68&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F68&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F68&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F68&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F68&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F68&BM$7,\"\")","v":""},{"$f":"IF(\n$AF68=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F68,\n$J:$J,\">=\"&VLOOKUP($F68&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F68&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F68&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F68&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F68&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F68&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F68&BN$7,\"\")","v":""},{"$f":"IF(\n$AF68=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F68,\n$J:$J,\">=\"&VLOOKUP($F68&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F68&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F68&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F68&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F68&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F68&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F68&BO$7,\"\")","v":""},{"$f":"IF(\n$AF68=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F68,\n$J:$J,\">=\"&VLOOKUP($F68&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F68&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F68&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F68&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F68&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F68&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F68&BP$7,\"\")","v":""},{"$f":"IF(\n$AF68=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F68,\n$J:$J,\">=\"&VLOOKUP($F68&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F68&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F68&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F68&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F68&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F68&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F68&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF68=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F68,\n$J:$J,\">=\"&VLOOKUP($F68&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F68&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F68&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F68&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F68&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F68&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F68&BR$7,\"\")","v":""},{"$f":"IF(\n$AF68=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F68,\n$J:$J,\">=\"&VLOOKUP($F68&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F68&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F68&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F68&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F68&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F68&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F68&BS$7,\"\")","v":""},{"$f":"IF(\n$AF68=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F68,\n$J:$J,\">=\"&VLOOKUP($F68&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F68&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F68&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F68&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F68&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F68&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F68&BT$7,\"\")","v":""},{"$f":"IF(\n$AF68=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F68,\n$J:$J,\">=\"&VLOOKUP($F68&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F68&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F68&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F68&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F68&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F68&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F68&BU$7,\"\")","v":""},{"$f":"IF(\n$AF68=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F68,\n$J:$J,\">=\"&VLOOKUP($F68&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F68&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F68&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F68&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F68&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F68&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F68&BV$7,\"\")","v":""},{"$f":"IF(\n$AF68=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F68,\n$J:$J,\">=\"&VLOOKUP($F68&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F68&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F68&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F68&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F68&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F68&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F68&BW$7,\"\")","v":""},{"$f":"IF(\n$AF68=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F68,\n$J:$J,\">=\"&VLOOKUP($F68&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F68&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F68&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F68&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F68&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F68&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F68&BX$7,\"\")","v":""},{"$f":"IF(\n$AF68=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F68,\n$J:$J,\">=\"&VLOOKUP($F68&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F68&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F68&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F68&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F68&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F68&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F68&BY$7,\"\")","v":""},{"$f":"IF(\n$AF68=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F68,\n$J:$J,\">=\"&VLOOKUP($F68&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F68&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F68&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F68&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F68&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F68&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F68&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF68=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F68,\n$J:$J,\">=\"&VLOOKUP($F68&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F68&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F68&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F68&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F68&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F68&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F68&CA$7,\"\")","v":""},{"$f":"IF(\n$AF68=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F68,\n$J:$J,\">=\"&VLOOKUP($F68&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F68&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F68&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F68&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F68&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F68&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F68&CB$7,\"\")","v":""},{"$f":"IF(\n$AF68=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F68,\n$J:$J,\">=\"&VLOOKUP($F68&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F68&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F68&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F68&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F68&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F68&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F68&CC$7,\"\")","v":""},{"$f":"IF(\n$AF68=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F68,\n$J:$J,\">=\"&VLOOKUP($F68&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F68&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F68&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F68&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F68&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F68&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F68&CD$7,\"\")","v":""},{"$f":"IF(\n$AF68=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F68,\n$J:$J,\">=\"&VLOOKUP($F68&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F68&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F68&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F68&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F68&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F68&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F68&CE$7,\"\")","v":""},null,"kWh/km",{"$f":"IFERROR(VLOOKUP(E68,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},null,{"$f":"IF(OR($E68=\"BEV\",$E68=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F68,'BD3(GEI & Cont)'!$C:$C,$E68,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H68))*IFERROR(VLOOKUP($F68,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F68,A_FLOTA!$F:$BS,65,0),0)*W68,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F68,'BD3(GEI & Cont)'!$C:$C,$E68,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H68),'BD3(GEI & Cont)'!$D:$D,$I68)*IFERROR(VLOOKUP($F68,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F68,A_FLOTA!$F:$BS,65,0),0)*W68)","v":0},{"$f":"IF(OR($E68=\"BEV\",$E68=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F68,'BD3(GEI & Cont)'!$C:$C,$E68,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H68))*IFERROR(VLOOKUP($F68,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F68,A_FLOTA!$F:$BS,65,0),0)*W68,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F68,'BD3(GEI & Cont)'!$C:$C,$E68,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H68),'BD3(GEI & Cont)'!$D:$D,$I68)*IFERROR(VLOOKUP($F68,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F68,A_FLOTA!$F:$BS,65,0),0)*W68)","v":0},{"$f":"IF(OR($E68=\"BEV\",$E68=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F68,'BD3(GEI & Cont)'!$C:$C,$E68,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H68),'BD3(GEI & Cont)'!$D:$D,$I68)*IFERROR(VLOOKUP($F68,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F68,A_FLOTA!$F:$BS,65,0),0)*W68)","v":0},{"$f":"IF(OR($E68=\"BEV\",$E68=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F68,'BD3(GEI & Cont)'!$C:$C,$E68,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H68),'BD3(GEI & Cont)'!$D:$D,$I68)*IFERROR(VLOOKUP($F68,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F68,A_FLOTA!$F:$BS,65,0),0)*W68)","v":0},{"$f":"IF(OR($E68=\"BEV\",$E68=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F68,'BD3(GEI & Cont)'!$C:$C,$E68,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H68),'BD3(GEI & Cont)'!$D:$D,$I68)*IFERROR(VLOOKUP($F68,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F68,A_FLOTA!$F:$BS,65,0),0)*W68)","v":0},{"$f":"IF(OR($E68=\"BEV\",$E68=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F68,'BD3(GEI & Cont)'!$C:$C,$E68,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H68),'BD3(GEI & Cont)'!$D:$D,$I68)*IFERROR(VLOOKUP($F68,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F68,A_FLOTA!$F:$BS,65,0),0)*W68)","v":0},{"$f":"IF(OR($E68=\"BEV\",$E68=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F68,'BD3(GEI & Cont)'!$C:$C,$E68,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H68),'BD3(GEI & Cont)'!$D:$D,$I68)*IFERROR(VLOOKUP($F68,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F68,A_FLOTA!$F:$BS,65,0),0)*W68)","v":0},{"$f":"IF(OR($E68=\"BEV\",$E68=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F68,'BD3(GEI & Cont)'!$C:$C,$E68,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H68),'BD3(GEI & Cont)'!$D:$D,$I68)*IFERROR(VLOOKUP($F68,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F68,A_FLOTA!$F:$BS,65,0),0)*W68)","v":0},{"$f":"IF(OR($E68=\"BEV\",$E68=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F68,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F68,A_FLOTA!$F:$BS,65,0),0)*W68*IF($E68=\"BEV\",$M68,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F68,'BD3(GEI & Cont)'!$C:$C,$E68,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H68),'BD3(GEI & Cont)'!$D:$D,$I68)*IFERROR(VLOOKUP($F68,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F68,A_FLOTA!$F:$BS,65,0),0)*W68*IF($E68=\"BEV\",$M68,1))","v":0},0,0,null,{"$f":"IFERROR(W68*IFERROR(VLOOKUP(F68,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F68,A_FLOTA!$F:$BS,65,0),\"\")*AF68,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F68,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F68,A_FLOTA!$F:$BS,65,0),0)*W68*M68","v":0},0,50,null,0.40625,345312500,799000000,453687500,7561458.333333333,11671987.5,19233445.833333332,1154006750,355006750]
[62,"Yutong","ZK 6119BEVQH",2021,"BEV","Bus",41,0,"Electricidad",215,1500,"kWh/km",1.25,null,350,350,1049800000,"SI",{"$f":"IFERROR($Q69*(1-(-INDIRECT(\"CAPEX_\"&E69)))^(AÑO_OBJETIVO-$D69),0)","v":1060404040.4040405},{"$f":"+IFERROR(S69/(1+INDIRECT(\"I_\"&E69)+INDIRECT(\"A_\"&E69)),0)","v":1009908609.9086099},{"$f":"IFERROR(T69*INDIRECT(\"I_\"&E69),0)","v":50495430.495430499},{"$f":"IFERROR(T69*INDIRECT(\"A_\"&E69),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E69),0)","v":8},1007383838.3838384,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F69,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q69,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},19750025.252525255,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N69,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W69,(VLOOKUP(IF(OR(F69=\"Camión\",F69=\"TRACTOMULA\"),H69,N69),INDIRECT(\"SOAT_\"&VLOOKUP(F69,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W69>9,9,W69))+VLOOKUP(IF(OR(F69=\"Camión\",F69=\"TRACTOMULA\"),H69,N69),INDIRECT(\"SOAT_\"&VLOOKUP(F69,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W69-9)<0,0,(W69-9))),0)","v":5730000},442883049.49494946,{"$f":"IF(E69=\"ICE\",INDIRECT(\"CM_\"&E69&\"_\"&LEFT(F69,4))*IFERROR(VLOOKUP(F69,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F69,A_FLOTA!$F:$BS,65,0),0)*W69,IFERROR((INDIRECT(\"CM_\"&E69&\"_\"&LEFT(F69,4)))*IFERROR(VLOOKUP(F69,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F69,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E69))^(W69))/(1-(1-INDIRECT(\"REDUC_CM_\"&E69))),0))","v":0},{"$f":"IFERROR((IFERROR(M69*IFERROR(VLOOKUP(F69,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F69,A_FLOTA!$F:$BS,65,0),0)*W69*AVERAGEIFS(\nINDIRECT(E69&\"_\"&LEFT(I69,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W69,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG69,VALORES!$D$1:$D$10,CH69),0))*(O69/(O69+P69))+(IFERROR(M69*IFERROR(VLOOKUP(F69,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F69,A_FLOTA!$F:$BS,65,0),0)*W69*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W69,12,31)),0))*(P69/(O69+P69)),0)","v":0},{"$f":"IF(E69=\"BEV\",IF(INDIRECT(\"VB_\"&E69)<W69,IFERROR(INT(W69/INDIRECT(\"VB_\"&E69))*(Q69*(1-(-INDIRECT(\"CAPEX_\"&E69)))^(INDIRECT(\"VB_\"&E69))*INDIRECT(\"CB_\"&E69)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T69:AE69)/(VLOOKUP(F69,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F69,A_FLOTA!$F:$BS,65,0)*W69)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF69=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F69,\n$J:$J,\">=\"&VLOOKUP($F69&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F69&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F69&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F69&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F69&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F69&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F69&AH$7,\"\")","v":""},{"$f":"IF(\n$AF69=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F69,\n$J:$J,\">=\"&VLOOKUP($F69&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F69&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F69&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F69&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F69&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F69&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F69&AI$7,\"\")","v":""},{"$f":"IF(\n$AF69=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F69,\n$J:$J,\">=\"&VLOOKUP($F69&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F69&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F69&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F69&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F69&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F69&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F69&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF69=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F69,\n$J:$J,\">=\"&VLOOKUP($F69&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F69&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F69&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F69&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F69&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F69&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F69&AK$7,\"\")","v":""},{"$f":"IF(\n$AF69=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F69,\n$J:$J,\">=\"&VLOOKUP($F69&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F69&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F69&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F69&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F69&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F69&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F69&AL$7,\"\")","v":""},{"$f":"IF(\n$AF69=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F69,\n$J:$J,\">=\"&VLOOKUP($F69&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F69&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F69&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F69&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F69&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F69&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F69&AM$7,\"\")","v":""},{"$f":"IF(\n$AF69=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F69,\n$J:$J,\">=\"&VLOOKUP($F69&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F69&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F69&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F69&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F69&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F69&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F69&AN$7,\"\")","v":""},{"$f":"IF(\n$AF69=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F69,\n$J:$J,\">=\"&VLOOKUP($F69&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F69&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F69&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F69&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F69&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F69&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F69&AO$7,\"\")","v":""},{"$f":"IF(\n$AF69=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F69,\n$J:$J,\">=\"&VLOOKUP($F69&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F69&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F69&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F69&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F69&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F69&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F69&AP$7,\"\")","v":""},{"$f":"IF(\n$AF69=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F69,\n$J:$J,\">=\"&VLOOKUP($F69&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F69&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F69&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F69&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F69&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F69&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F69&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF69=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F69,\n$J:$J,\">=\"&VLOOKUP($F69&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F69&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F69&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F69&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F69&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F69&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F69&AR$7,\"\")","v":""},{"$f":"IF(\n$AF69=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F69,\n$J:$J,\">=\"&VLOOKUP($F69&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F69&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F69&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F69&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F69&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F69&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F69&AS$7,\"\")","v":""},{"$f":"IF(\n$AF69=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F69,\n$J:$J,\">=\"&VLOOKUP($F69&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F69&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F69&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F69&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F69&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F69&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F69&AT$7,\"\")","v":""},{"$f":"IF(\n$AF69=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F69,\n$J:$J,\">=\"&VLOOKUP($F69&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F69&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F69&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F69&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F69&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F69&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F69&AU$7,\"\")","v":""},{"$f":"IF(\n$AF69=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F69,\n$J:$J,\">=\"&VLOOKUP($F69&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F69&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F69&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F69&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F69&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F69&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F69&AV$7,\"\")","v":""},{"$f":"IF(\n$AF69=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F69,\n$J:$J,\">=\"&VLOOKUP($F69&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F69&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F69&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F69&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F69&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F69&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F69&AW$7,\"\")","v":""},{"$f":"IF(\n$AF69=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F69,\n$J:$J,\">=\"&VLOOKUP($F69&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F69&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F69&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F69&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F69&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F69&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F69&AX$7,\"\")","v":""},{"$f":"IF(\n$AF69=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F69,\n$J:$J,\">=\"&VLOOKUP($F69&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F69&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F69&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F69&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F69&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F69&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F69&AY$7,\"\")","v":""},{"$f":"IF(\n$AF69=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F69,\n$J:$J,\">=\"&VLOOKUP($F69&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F69&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F69&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F69&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F69&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F69&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F69&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF69=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F69,\n$J:$J,\">=\"&VLOOKUP($F69&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F69&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F69&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F69&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F69&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F69&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F69&BA$7,\"\")","v":""},{"$f":"IF(\n$AF69=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F69,\n$J:$J,\">=\"&VLOOKUP($F69&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F69&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F69&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F69&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F69&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F69&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F69&BB$7,\"\")","v":""},{"$f":"IF(\n$AF69=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F69,\n$J:$J,\">=\"&VLOOKUP($F69&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F69&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F69&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F69&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F69&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F69&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F69&BC$7,\"\")","v":""},{"$f":"IF(\n$AF69=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F69,\n$J:$J,\">=\"&VLOOKUP($F69&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F69&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F69&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F69&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F69&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F69&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F69&BD$7,\"\")","v":""},{"$f":"IF(\n$AF69=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F69,\n$J:$J,\">=\"&VLOOKUP($F69&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F69&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F69&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F69&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F69&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F69&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F69&BE$7,\"\")","v":""},{"$f":"IF(\n$AF69=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F69,\n$J:$J,\">=\"&VLOOKUP($F69&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F69&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F69&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F69&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F69&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F69&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F69&BF$7,\"\")","v":""},{"$f":"IF(\n$AF69=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F69,\n$J:$J,\">=\"&VLOOKUP($F69&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F69&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F69&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F69&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F69&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F69&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F69&BG$7,\"\")","v":""},{"$f":"IF(\n$AF69=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F69,\n$J:$J,\">=\"&VLOOKUP($F69&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F69&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F69&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F69&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F69&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F69&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F69&BH$7,\"\")","v":""},{"$f":"IF(\n$AF69=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F69,\n$J:$J,\">=\"&VLOOKUP($F69&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F69&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F69&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F69&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F69&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F69&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F69&BI$7,\"\")","v":""},{"$f":"IF(\n$AF69=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F69,\n$J:$J,\">=\"&VLOOKUP($F69&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F69&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F69&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F69&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F69&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F69&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F69&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF69=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F69,\n$J:$J,\">=\"&VLOOKUP($F69&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F69&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F69&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F69&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F69&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F69&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F69&BK$7,\"\")","v":""},{"$f":"IF(\n$AF69=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F69,\n$J:$J,\">=\"&VLOOKUP($F69&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F69&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F69&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F69&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F69&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F69&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F69&BL$7,\"\")","v":""},{"$f":"IF(\n$AF69=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F69,\n$J:$J,\">=\"&VLOOKUP($F69&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F69&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F69&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F69&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F69&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F69&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F69&BM$7,\"\")","v":""},{"$f":"IF(\n$AF69=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F69,\n$J:$J,\">=\"&VLOOKUP($F69&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F69&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F69&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F69&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F69&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F69&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F69&BN$7,\"\")","v":""},{"$f":"IF(\n$AF69=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F69,\n$J:$J,\">=\"&VLOOKUP($F69&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F69&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F69&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F69&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F69&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F69&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F69&BO$7,\"\")","v":""},{"$f":"IF(\n$AF69=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F69,\n$J:$J,\">=\"&VLOOKUP($F69&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F69&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F69&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F69&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F69&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F69&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F69&BP$7,\"\")","v":""},{"$f":"IF(\n$AF69=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F69,\n$J:$J,\">=\"&VLOOKUP($F69&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F69&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F69&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F69&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F69&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F69&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F69&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF69=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F69,\n$J:$J,\">=\"&VLOOKUP($F69&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F69&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F69&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F69&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F69&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F69&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F69&BR$7,\"\")","v":""},{"$f":"IF(\n$AF69=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F69,\n$J:$J,\">=\"&VLOOKUP($F69&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F69&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F69&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F69&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F69&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F69&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F69&BS$7,\"\")","v":""},{"$f":"IF(\n$AF69=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F69,\n$J:$J,\">=\"&VLOOKUP($F69&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F69&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F69&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F69&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F69&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F69&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F69&BT$7,\"\")","v":""},{"$f":"IF(\n$AF69=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F69,\n$J:$J,\">=\"&VLOOKUP($F69&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F69&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F69&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F69&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F69&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F69&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F69&BU$7,\"\")","v":""},{"$f":"IF(\n$AF69=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F69,\n$J:$J,\">=\"&VLOOKUP($F69&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F69&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F69&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F69&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F69&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F69&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F69&BV$7,\"\")","v":""},{"$f":"IF(\n$AF69=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F69,\n$J:$J,\">=\"&VLOOKUP($F69&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F69&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F69&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F69&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F69&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F69&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F69&BW$7,\"\")","v":""},{"$f":"IF(\n$AF69=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F69,\n$J:$J,\">=\"&VLOOKUP($F69&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F69&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F69&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F69&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F69&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F69&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F69&BX$7,\"\")","v":""},{"$f":"IF(\n$AF69=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F69,\n$J:$J,\">=\"&VLOOKUP($F69&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F69&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F69&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F69&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F69&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F69&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F69&BY$7,\"\")","v":""},{"$f":"IF(\n$AF69=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F69,\n$J:$J,\">=\"&VLOOKUP($F69&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F69&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F69&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F69&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F69&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F69&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F69&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF69=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F69,\n$J:$J,\">=\"&VLOOKUP($F69&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F69&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F69&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F69&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F69&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F69&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F69&CA$7,\"\")","v":""},{"$f":"IF(\n$AF69=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F69,\n$J:$J,\">=\"&VLOOKUP($F69&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F69&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F69&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F69&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F69&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F69&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F69&CB$7,\"\")","v":""},{"$f":"IF(\n$AF69=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F69,\n$J:$J,\">=\"&VLOOKUP($F69&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F69&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F69&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F69&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F69&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F69&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F69&CC$7,\"\")","v":""},{"$f":"IF(\n$AF69=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F69,\n$J:$J,\">=\"&VLOOKUP($F69&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F69&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F69&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F69&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F69&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F69&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F69&CD$7,\"\")","v":""},{"$f":"IF(\n$AF69=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F69,\n$J:$J,\">=\"&VLOOKUP($F69&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F69&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F69&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F69&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F69&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F69&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F69&CE$7,\"\")","v":""},null,"kWh/km",{"$f":"IFERROR(VLOOKUP(E69,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},null,{"$f":"IF(OR($E69=\"BEV\",$E69=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F69,'BD3(GEI & Cont)'!$C:$C,$E69,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H69))*IFERROR(VLOOKUP($F69,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F69,A_FLOTA!$F:$BS,65,0),0)*W69,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F69,'BD3(GEI & Cont)'!$C:$C,$E69,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H69),'BD3(GEI & Cont)'!$D:$D,$I69)*IFERROR(VLOOKUP($F69,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F69,A_FLOTA!$F:$BS,65,0),0)*W69)","v":0},{"$f":"IF(OR($E69=\"BEV\",$E69=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F69,'BD3(GEI & Cont)'!$C:$C,$E69,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H69))*IFERROR(VLOOKUP($F69,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F69,A_FLOTA!$F:$BS,65,0),0)*W69,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F69,'BD3(GEI & Cont)'!$C:$C,$E69,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H69),'BD3(GEI & Cont)'!$D:$D,$I69)*IFERROR(VLOOKUP($F69,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F69,A_FLOTA!$F:$BS,65,0),0)*W69)","v":0},{"$f":"IF(OR($E69=\"BEV\",$E69=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F69,'BD3(GEI & Cont)'!$C:$C,$E69,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H69),'BD3(GEI & Cont)'!$D:$D,$I69)*IFERROR(VLOOKUP($F69,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F69,A_FLOTA!$F:$BS,65,0),0)*W69)","v":0},{"$f":"IF(OR($E69=\"BEV\",$E69=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F69,'BD3(GEI & Cont)'!$C:$C,$E69,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H69),'BD3(GEI & Cont)'!$D:$D,$I69)*IFERROR(VLOOKUP($F69,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F69,A_FLOTA!$F:$BS,65,0),0)*W69)","v":0},{"$f":"IF(OR($E69=\"BEV\",$E69=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F69,'BD3(GEI & Cont)'!$C:$C,$E69,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H69),'BD3(GEI & Cont)'!$D:$D,$I69)*IFERROR(VLOOKUP($F69,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F69,A_FLOTA!$F:$BS,65,0),0)*W69)","v":0},{"$f":"IF(OR($E69=\"BEV\",$E69=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F69,'BD3(GEI & Cont)'!$C:$C,$E69,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H69),'BD3(GEI & Cont)'!$D:$D,$I69)*IFERROR(VLOOKUP($F69,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F69,A_FLOTA!$F:$BS,65,0),0)*W69)","v":0},{"$f":"IF(OR($E69=\"BEV\",$E69=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F69,'BD3(GEI & Cont)'!$C:$C,$E69,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H69),'BD3(GEI & Cont)'!$D:$D,$I69)*IFERROR(VLOOKUP($F69,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F69,A_FLOTA!$F:$BS,65,0),0)*W69)","v":0},{"$f":"IF(OR($E69=\"BEV\",$E69=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F69,'BD3(GEI & Cont)'!$C:$C,$E69,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H69),'BD3(GEI & Cont)'!$D:$D,$I69)*IFERROR(VLOOKUP($F69,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F69,A_FLOTA!$F:$BS,65,0),0)*W69)","v":0},{"$f":"IF(OR($E69=\"BEV\",$E69=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F69,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F69,A_FLOTA!$F:$BS,65,0),0)*W69*IF($E69=\"BEV\",$M69,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F69,'BD3(GEI & Cont)'!$C:$C,$E69,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H69),'BD3(GEI & Cont)'!$D:$D,$I69)*IFERROR(VLOOKUP($F69,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F69,A_FLOTA!$F:$BS,65,0),0)*W69*IF($E69=\"BEV\",$M69,1))","v":0},0,0,null,{"$f":"IFERROR(W69*IFERROR(VLOOKUP(F69,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F69,A_FLOTA!$F:$BS,65,0),\"\")*AF69,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F69,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F69,A_FLOTA!$F:$BS,65,0),0)*W69*M69","v":0},0,41,null,0.40625,430789141.41414142,996779797.97979796,565990656.56565654,9433177.6094276085,14561203.181818184,23994380.791245792,1439662847.4747474,442883049.49494946]
[63,"Yutong","ZK6128BEVG",2022,"BEV","Bus",50,0,"Electricidad",215,1500,"kWh/km",1.4,null,350,350,1209400000,"SI",{"$f":"IFERROR($Q70*(1-(-INDIRECT(\"CAPEX_\"&E70)))^(AÑO_OBJETIVO-$D70),0)","v":1233955718.8042035},{"$f":"+IFERROR(S70/(1+INDIRECT(\"I_\"&E70)+INDIRECT(\"A_\"&E70)),0)","v":1175195922.67067},{"$f":"IFERROR(T70*INDIRECT(\"I_\"&E70),0)","v":58759796.133533508},{"$f":"IFERROR(T70*INDIRECT(\"A_\"&E70),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E70),0)","v":8},1172257932.8639934,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F70,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q70,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},22982425.262728292,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N70,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W70,(VLOOKUP(IF(OR(F70=\"Camión\",F70=\"TRACTOMULA\"),H70,N70),INDIRECT(\"SOAT_\"&VLOOKUP(F70,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W70>9,9,W70))+VLOOKUP(IF(OR(F70=\"Camión\",F70=\"TRACTOMULA\"),H70,N70),INDIRECT(\"SOAT_\"&VLOOKUP(F70,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W70-9)<0,0,(W70-9))),0)","v":5730000},515367775.73716998,{"$f":"IF(E70=\"ICE\",INDIRECT(\"CM_\"&E70&\"_\"&LEFT(F70,4))*IFERROR(VLOOKUP(F70,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F70,A_FLOTA!$F:$BS,65,0),0)*W70,IFERROR((INDIRECT(\"CM_\"&E70&\"_\"&LEFT(F70,4)))*IFERROR(VLOOKUP(F70,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F70,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E70))^(W70))/(1-(1-INDIRECT(\"REDUC_CM_\"&E70))),0))","v":0},{"$f":"IFERROR((IFERROR(M70*IFERROR(VLOOKUP(F70,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F70,A_FLOTA!$F:$BS,65,0),0)*W70*AVERAGEIFS(\nINDIRECT(E70&\"_\"&LEFT(I70,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W70,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG70,VALORES!$D$1:$D$10,CH70),0))*(O70/(O70+P70))+(IFERROR(M70*IFERROR(VLOOKUP(F70,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F70,A_FLOTA!$F:$BS,65,0),0)*W70*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W70,12,31)),0))*(P70/(O70+P70)),0)","v":0},{"$f":"IF(E70=\"BEV\",IF(INDIRECT(\"VB_\"&E70)<W70,IFERROR(INT(W70/INDIRECT(\"VB_\"&E70))*(Q70*(1-(-INDIRECT(\"CAPEX_\"&E70)))^(INDIRECT(\"VB_\"&E70))*INDIRECT(\"CB_\"&E70)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T70:AE70)/(VLOOKUP(F70,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F70,A_FLOTA!$F:$BS,65,0)*W70)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF70=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F70,\n$J:$J,\">=\"&VLOOKUP($F70&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F70&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F70&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F70&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F70&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F70&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F70&AH$7,\"\")","v":""},{"$f":"IF(\n$AF70=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F70,\n$J:$J,\">=\"&VLOOKUP($F70&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F70&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F70&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F70&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F70&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F70&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F70&AI$7,\"\")","v":""},{"$f":"IF(\n$AF70=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F70,\n$J:$J,\">=\"&VLOOKUP($F70&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F70&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F70&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F70&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F70&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F70&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F70&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF70=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F70,\n$J:$J,\">=\"&VLOOKUP($F70&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F70&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F70&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F70&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F70&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F70&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F70&AK$7,\"\")","v":""},{"$f":"IF(\n$AF70=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F70,\n$J:$J,\">=\"&VLOOKUP($F70&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F70&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F70&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F70&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F70&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F70&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F70&AL$7,\"\")","v":""},{"$f":"IF(\n$AF70=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F70,\n$J:$J,\">=\"&VLOOKUP($F70&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F70&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F70&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F70&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F70&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F70&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F70&AM$7,\"\")","v":""},{"$f":"IF(\n$AF70=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F70,\n$J:$J,\">=\"&VLOOKUP($F70&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F70&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F70&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F70&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F70&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F70&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F70&AN$7,\"\")","v":""},{"$f":"IF(\n$AF70=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F70,\n$J:$J,\">=\"&VLOOKUP($F70&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F70&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F70&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F70&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F70&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F70&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F70&AO$7,\"\")","v":""},{"$f":"IF(\n$AF70=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F70,\n$J:$J,\">=\"&VLOOKUP($F70&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F70&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F70&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F70&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F70&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F70&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F70&AP$7,\"\")","v":""},{"$f":"IF(\n$AF70=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F70,\n$J:$J,\">=\"&VLOOKUP($F70&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F70&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F70&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F70&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F70&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F70&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F70&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF70=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F70,\n$J:$J,\">=\"&VLOOKUP($F70&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F70&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F70&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F70&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F70&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F70&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F70&AR$7,\"\")","v":""},{"$f":"IF(\n$AF70=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F70,\n$J:$J,\">=\"&VLOOKUP($F70&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F70&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F70&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F70&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F70&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F70&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F70&AS$7,\"\")","v":""},{"$f":"IF(\n$AF70=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F70,\n$J:$J,\">=\"&VLOOKUP($F70&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F70&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F70&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F70&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F70&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F70&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F70&AT$7,\"\")","v":""},{"$f":"IF(\n$AF70=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F70,\n$J:$J,\">=\"&VLOOKUP($F70&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F70&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F70&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F70&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F70&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F70&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F70&AU$7,\"\")","v":""},{"$f":"IF(\n$AF70=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F70,\n$J:$J,\">=\"&VLOOKUP($F70&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F70&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F70&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F70&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F70&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F70&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F70&AV$7,\"\")","v":""},{"$f":"IF(\n$AF70=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F70,\n$J:$J,\">=\"&VLOOKUP($F70&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F70&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F70&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F70&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F70&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F70&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F70&AW$7,\"\")","v":""},{"$f":"IF(\n$AF70=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F70,\n$J:$J,\">=\"&VLOOKUP($F70&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F70&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F70&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F70&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F70&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F70&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F70&AX$7,\"\")","v":""},{"$f":"IF(\n$AF70=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F70,\n$J:$J,\">=\"&VLOOKUP($F70&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F70&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F70&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F70&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F70&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F70&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F70&AY$7,\"\")","v":""},{"$f":"IF(\n$AF70=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F70,\n$J:$J,\">=\"&VLOOKUP($F70&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F70&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F70&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F70&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F70&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F70&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F70&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF70=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F70,\n$J:$J,\">=\"&VLOOKUP($F70&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F70&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F70&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F70&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F70&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F70&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F70&BA$7,\"\")","v":""},{"$f":"IF(\n$AF70=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F70,\n$J:$J,\">=\"&VLOOKUP($F70&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F70&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F70&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F70&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F70&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F70&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F70&BB$7,\"\")","v":""},{"$f":"IF(\n$AF70=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F70,\n$J:$J,\">=\"&VLOOKUP($F70&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F70&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F70&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F70&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F70&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F70&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F70&BC$7,\"\")","v":""},{"$f":"IF(\n$AF70=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F70,\n$J:$J,\">=\"&VLOOKUP($F70&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F70&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F70&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F70&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F70&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F70&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F70&BD$7,\"\")","v":""},{"$f":"IF(\n$AF70=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F70,\n$J:$J,\">=\"&VLOOKUP($F70&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F70&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F70&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F70&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F70&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F70&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F70&BE$7,\"\")","v":""},{"$f":"IF(\n$AF70=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F70,\n$J:$J,\">=\"&VLOOKUP($F70&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F70&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F70&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F70&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F70&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F70&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F70&BF$7,\"\")","v":""},{"$f":"IF(\n$AF70=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F70,\n$J:$J,\">=\"&VLOOKUP($F70&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F70&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F70&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F70&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F70&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F70&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F70&BG$7,\"\")","v":""},{"$f":"IF(\n$AF70=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F70,\n$J:$J,\">=\"&VLOOKUP($F70&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F70&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F70&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F70&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F70&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F70&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F70&BH$7,\"\")","v":""},{"$f":"IF(\n$AF70=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F70,\n$J:$J,\">=\"&VLOOKUP($F70&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F70&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F70&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F70&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F70&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F70&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F70&BI$7,\"\")","v":""},{"$f":"IF(\n$AF70=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F70,\n$J:$J,\">=\"&VLOOKUP($F70&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F70&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F70&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F70&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F70&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F70&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F70&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF70=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F70,\n$J:$J,\">=\"&VLOOKUP($F70&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F70&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F70&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F70&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F70&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F70&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F70&BK$7,\"\")","v":""},{"$f":"IF(\n$AF70=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F70,\n$J:$J,\">=\"&VLOOKUP($F70&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F70&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F70&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F70&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F70&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F70&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F70&BL$7,\"\")","v":""},{"$f":"IF(\n$AF70=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F70,\n$J:$J,\">=\"&VLOOKUP($F70&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F70&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F70&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F70&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F70&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F70&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F70&BM$7,\"\")","v":""},{"$f":"IF(\n$AF70=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F70,\n$J:$J,\">=\"&VLOOKUP($F70&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F70&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F70&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F70&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F70&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F70&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F70&BN$7,\"\")","v":""},{"$f":"IF(\n$AF70=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F70,\n$J:$J,\">=\"&VLOOKUP($F70&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F70&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F70&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F70&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F70&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F70&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F70&BO$7,\"\")","v":""},{"$f":"IF(\n$AF70=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F70,\n$J:$J,\">=\"&VLOOKUP($F70&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F70&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F70&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F70&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F70&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F70&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F70&BP$7,\"\")","v":""},{"$f":"IF(\n$AF70=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F70,\n$J:$J,\">=\"&VLOOKUP($F70&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F70&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F70&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F70&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F70&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F70&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F70&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF70=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F70,\n$J:$J,\">=\"&VLOOKUP($F70&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F70&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F70&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F70&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F70&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F70&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F70&BR$7,\"\")","v":""},{"$f":"IF(\n$AF70=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F70,\n$J:$J,\">=\"&VLOOKUP($F70&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F70&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F70&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F70&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F70&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F70&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F70&BS$7,\"\")","v":""},{"$f":"IF(\n$AF70=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F70,\n$J:$J,\">=\"&VLOOKUP($F70&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F70&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F70&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F70&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F70&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F70&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F70&BT$7,\"\")","v":""},{"$f":"IF(\n$AF70=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F70,\n$J:$J,\">=\"&VLOOKUP($F70&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F70&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F70&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F70&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F70&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F70&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F70&BU$7,\"\")","v":""},{"$f":"IF(\n$AF70=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F70,\n$J:$J,\">=\"&VLOOKUP($F70&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F70&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F70&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F70&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F70&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F70&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F70&BV$7,\"\")","v":""},{"$f":"IF(\n$AF70=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F70,\n$J:$J,\">=\"&VLOOKUP($F70&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F70&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F70&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F70&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F70&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F70&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F70&BW$7,\"\")","v":""},{"$f":"IF(\n$AF70=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F70,\n$J:$J,\">=\"&VLOOKUP($F70&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F70&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F70&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F70&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F70&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F70&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F70&BX$7,\"\")","v":""},{"$f":"IF(\n$AF70=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F70,\n$J:$J,\">=\"&VLOOKUP($F70&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F70&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F70&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F70&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F70&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F70&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F70&BY$7,\"\")","v":""},{"$f":"IF(\n$AF70=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F70,\n$J:$J,\">=\"&VLOOKUP($F70&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F70&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F70&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F70&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F70&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F70&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F70&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF70=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F70,\n$J:$J,\">=\"&VLOOKUP($F70&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F70&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F70&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F70&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F70&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F70&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F70&CA$7,\"\")","v":""},{"$f":"IF(\n$AF70=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F70,\n$J:$J,\">=\"&VLOOKUP($F70&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F70&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F70&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F70&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F70&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F70&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F70&CB$7,\"\")","v":""},{"$f":"IF(\n$AF70=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F70,\n$J:$J,\">=\"&VLOOKUP($F70&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F70&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F70&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F70&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F70&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F70&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F70&CC$7,\"\")","v":""},{"$f":"IF(\n$AF70=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F70,\n$J:$J,\">=\"&VLOOKUP($F70&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F70&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F70&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F70&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F70&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F70&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F70&CD$7,\"\")","v":""},{"$f":"IF(\n$AF70=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F70,\n$J:$J,\">=\"&VLOOKUP($F70&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F70&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F70&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F70&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F70&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F70&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F70&CE$7,\"\")","v":""},null,"kWh/km",{"$f":"IFERROR(VLOOKUP(E70,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},null,{"$f":"IF(OR($E70=\"BEV\",$E70=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F70,'BD3(GEI & Cont)'!$C:$C,$E70,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H70))*IFERROR(VLOOKUP($F70,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F70,A_FLOTA!$F:$BS,65,0),0)*W70,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F70,'BD3(GEI & Cont)'!$C:$C,$E70,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H70),'BD3(GEI & Cont)'!$D:$D,$I70)*IFERROR(VLOOKUP($F70,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F70,A_FLOTA!$F:$BS,65,0),0)*W70)","v":0},{"$f":"IF(OR($E70=\"BEV\",$E70=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F70,'BD3(GEI & Cont)'!$C:$C,$E70,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H70))*IFERROR(VLOOKUP($F70,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F70,A_FLOTA!$F:$BS,65,0),0)*W70,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F70,'BD3(GEI & Cont)'!$C:$C,$E70,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H70),'BD3(GEI & Cont)'!$D:$D,$I70)*IFERROR(VLOOKUP($F70,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F70,A_FLOTA!$F:$BS,65,0),0)*W70)","v":0},{"$f":"IF(OR($E70=\"BEV\",$E70=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F70,'BD3(GEI & Cont)'!$C:$C,$E70,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H70),'BD3(GEI & Cont)'!$D:$D,$I70)*IFERROR(VLOOKUP($F70,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F70,A_FLOTA!$F:$BS,65,0),0)*W70)","v":0},{"$f":"IF(OR($E70=\"BEV\",$E70=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F70,'BD3(GEI & Cont)'!$C:$C,$E70,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H70),'BD3(GEI & Cont)'!$D:$D,$I70)*IFERROR(VLOOKUP($F70,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F70,A_FLOTA!$F:$BS,65,0),0)*W70)","v":0},{"$f":"IF(OR($E70=\"BEV\",$E70=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F70,'BD3(GEI & Cont)'!$C:$C,$E70,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H70),'BD3(GEI & Cont)'!$D:$D,$I70)*IFERROR(VLOOKUP($F70,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F70,A_FLOTA!$F:$BS,65,0),0)*W70)","v":0},{"$f":"IF(OR($E70=\"BEV\",$E70=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F70,'BD3(GEI & Cont)'!$C:$C,$E70,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H70),'BD3(GEI & Cont)'!$D:$D,$I70)*IFERROR(VLOOKUP($F70,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F70,A_FLOTA!$F:$BS,65,0),0)*W70)","v":0},{"$f":"IF(OR($E70=\"BEV\",$E70=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F70,'BD3(GEI & Cont)'!$C:$C,$E70,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H70),'BD3(GEI & Cont)'!$D:$D,$I70)*IFERROR(VLOOKUP($F70,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F70,A_FLOTA!$F:$BS,65,0),0)*W70)","v":0},{"$f":"IF(OR($E70=\"BEV\",$E70=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F70,'BD3(GEI & Cont)'!$C:$C,$E70,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H70),'BD3(GEI & Cont)'!$D:$D,$I70)*IFERROR(VLOOKUP($F70,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F70,A_FLOTA!$F:$BS,65,0),0)*W70)","v":0},{"$f":"IF(OR($E70=\"BEV\",$E70=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F70,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F70,A_FLOTA!$F:$BS,65,0),0)*W70*IF($E70=\"BEV\",$M70,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F70,'BD3(GEI & Cont)'!$C:$C,$E70,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H70),'BD3(GEI & Cont)'!$D:$D,$I70)*IFERROR(VLOOKUP($F70,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F70,A_FLOTA!$F:$BS,65,0),0)*W70*IF($E70=\"BEV\",$M70,1))","v":0},0,0,null,{"$f":"IFERROR(W70*IFERROR(VLOOKUP(F70,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F70,A_FLOTA!$F:$BS,65,0),\"\")*AF70,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F70,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F70,A_FLOTA!$F:$BS,65,0),0)*W70*M70","v":0},0,50,null,0.40624999999999994,501294510.7642076,1159918375.6759515,658623864.91174388,10977064.415195731,16944371.441689625,27921435.856885359,1675286151.4131215,515367775.73716998]
[64,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR($Q71*(1-(-INDIRECT(\"CAPEX_\"&E71)))^(AÑO_OBJETIVO-$D71),0)","v":0},{"$f":"+IFERROR(S71/(1+INDIRECT(\"I_\"&E71)+INDIRECT(\"A_\"&E71)),0)","v":0},{"$f":"IFERROR(T71*INDIRECT(\"I_\"&E71),0)","v":0},{"$f":"IFERROR(T71*INDIRECT(\"A_\"&E71),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E71),0)","v":0},0,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F71,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q71,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N71,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W71,(VLOOKUP(IF(OR(F71=\"Camión\",F71=\"TRACTOMULA\"),H71,N71),INDIRECT(\"SOAT_\"&VLOOKUP(F71,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W71>9,9,W71))+VLOOKUP(IF(OR(F71=\"Camión\",F71=\"TRACTOMULA\"),H71,N71),INDIRECT(\"SOAT_\"&VLOOKUP(F71,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W71-9)<0,0,(W71-9))),0)","v":0},0,{"$f":"IF(E71=\"ICE\",INDIRECT(\"CM_\"&E71&\"_\"&LEFT(F71,4))*IFERROR(VLOOKUP(F71,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F71,A_FLOTA!$F:$BS,65,0),0)*W71,IFERROR((INDIRECT(\"CM_\"&E71&\"_\"&LEFT(F71,4)))*IFERROR(VLOOKUP(F71,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F71,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E71))^(W71))/(1-(1-INDIRECT(\"REDUC_CM_\"&E71))),0))","v":0},{"$f":"IFERROR((IFERROR(M71*IFERROR(VLOOKUP(F71,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F71,A_FLOTA!$F:$BS,65,0),0)*W71*AVERAGEIFS(\nINDIRECT(E71&\"_\"&LEFT(I71,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W71,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG71,VALORES!$D$1:$D$10,CH71),0))*(O71/(O71+P71))+(IFERROR(M71*IFERROR(VLOOKUP(F71,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F71,A_FLOTA!$F:$BS,65,0),0)*W71*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W71,12,31)),0))*(P71/(O71+P71)),0)","v":0},{"$f":"IF(E71=\"BEV\",IF(INDIRECT(\"VB_\"&E71)<W71,IFERROR(INT(W71/INDIRECT(\"VB_\"&E71))*(Q71*(1-(-INDIRECT(\"CAPEX_\"&E71)))^(INDIRECT(\"VB_\"&E71))*INDIRECT(\"CB_\"&E71)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T71:AE71)/(VLOOKUP(F71,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F71,A_FLOTA!$F:$BS,65,0)*W71)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF71=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F71,\n$J:$J,\">=\"&VLOOKUP($F71&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F71&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F71&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F71&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F71&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F71&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F71&AH$7,\"\")","v":""},{"$f":"IF(\n$AF71=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F71,\n$J:$J,\">=\"&VLOOKUP($F71&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F71&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F71&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F71&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F71&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F71&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F71&AI$7,\"\")","v":""},{"$f":"IF(\n$AF71=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F71,\n$J:$J,\">=\"&VLOOKUP($F71&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F71&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F71&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F71&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F71&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F71&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F71&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF71=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F71,\n$J:$J,\">=\"&VLOOKUP($F71&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F71&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F71&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F71&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F71&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F71&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F71&AK$7,\"\")","v":""},{"$f":"IF(\n$AF71=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F71,\n$J:$J,\">=\"&VLOOKUP($F71&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F71&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F71&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F71&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F71&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F71&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F71&AL$7,\"\")","v":""},{"$f":"IF(\n$AF71=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F71,\n$J:$J,\">=\"&VLOOKUP($F71&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F71&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F71&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F71&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F71&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F71&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F71&AM$7,\"\")","v":""},{"$f":"IF(\n$AF71=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F71,\n$J:$J,\">=\"&VLOOKUP($F71&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F71&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F71&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F71&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F71&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F71&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F71&AN$7,\"\")","v":""},{"$f":"IF(\n$AF71=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F71,\n$J:$J,\">=\"&VLOOKUP($F71&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F71&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F71&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F71&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F71&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F71&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F71&AO$7,\"\")","v":""},{"$f":"IF(\n$AF71=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F71,\n$J:$J,\">=\"&VLOOKUP($F71&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F71&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F71&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F71&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F71&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F71&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F71&AP$7,\"\")","v":""},{"$f":"IF(\n$AF71=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F71,\n$J:$J,\">=\"&VLOOKUP($F71&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F71&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F71&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F71&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F71&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F71&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F71&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF71=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F71,\n$J:$J,\">=\"&VLOOKUP($F71&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F71&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F71&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F71&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F71&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F71&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F71&AR$7,\"\")","v":""},{"$f":"IF(\n$AF71=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F71,\n$J:$J,\">=\"&VLOOKUP($F71&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F71&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F71&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F71&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F71&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F71&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F71&AS$7,\"\")","v":""},{"$f":"IF(\n$AF71=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F71,\n$J:$J,\">=\"&VLOOKUP($F71&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F71&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F71&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F71&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F71&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F71&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F71&AT$7,\"\")","v":""},{"$f":"IF(\n$AF71=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F71,\n$J:$J,\">=\"&VLOOKUP($F71&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F71&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F71&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F71&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F71&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F71&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F71&AU$7,\"\")","v":""},{"$f":"IF(\n$AF71=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F71,\n$J:$J,\">=\"&VLOOKUP($F71&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F71&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F71&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F71&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F71&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F71&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F71&AV$7,\"\")","v":""},{"$f":"IF(\n$AF71=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F71,\n$J:$J,\">=\"&VLOOKUP($F71&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F71&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F71&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F71&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F71&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F71&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F71&AW$7,\"\")","v":""},{"$f":"IF(\n$AF71=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F71,\n$J:$J,\">=\"&VLOOKUP($F71&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F71&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F71&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F71&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F71&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F71&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F71&AX$7,\"\")","v":""},{"$f":"IF(\n$AF71=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F71,\n$J:$J,\">=\"&VLOOKUP($F71&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F71&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F71&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F71&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F71&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F71&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F71&AY$7,\"\")","v":""},{"$f":"IF(\n$AF71=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F71,\n$J:$J,\">=\"&VLOOKUP($F71&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F71&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F71&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F71&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F71&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F71&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F71&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF71=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F71,\n$J:$J,\">=\"&VLOOKUP($F71&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F71&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F71&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F71&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F71&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F71&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F71&BA$7,\"\")","v":""},{"$f":"IF(\n$AF71=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F71,\n$J:$J,\">=\"&VLOOKUP($F71&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F71&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F71&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F71&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F71&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F71&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F71&BB$7,\"\")","v":""},{"$f":"IF(\n$AF71=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F71,\n$J:$J,\">=\"&VLOOKUP($F71&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F71&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F71&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F71&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F71&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F71&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F71&BC$7,\"\")","v":""},{"$f":"IF(\n$AF71=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F71,\n$J:$J,\">=\"&VLOOKUP($F71&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F71&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F71&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F71&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F71&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F71&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F71&BD$7,\"\")","v":""},{"$f":"IF(\n$AF71=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F71,\n$J:$J,\">=\"&VLOOKUP($F71&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F71&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F71&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F71&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F71&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F71&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F71&BE$7,\"\")","v":""},{"$f":"IF(\n$AF71=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F71,\n$J:$J,\">=\"&VLOOKUP($F71&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F71&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F71&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F71&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F71&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F71&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F71&BF$7,\"\")","v":""},{"$f":"IF(\n$AF71=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F71,\n$J:$J,\">=\"&VLOOKUP($F71&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F71&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F71&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F71&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F71&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F71&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F71&BG$7,\"\")","v":""},{"$f":"IF(\n$AF71=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F71,\n$J:$J,\">=\"&VLOOKUP($F71&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F71&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F71&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F71&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F71&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F71&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F71&BH$7,\"\")","v":""},{"$f":"IF(\n$AF71=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F71,\n$J:$J,\">=\"&VLOOKUP($F71&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F71&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F71&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F71&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F71&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F71&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F71&BI$7,\"\")","v":""},{"$f":"IF(\n$AF71=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F71,\n$J:$J,\">=\"&VLOOKUP($F71&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F71&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F71&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F71&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F71&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F71&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F71&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF71=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F71,\n$J:$J,\">=\"&VLOOKUP($F71&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F71&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F71&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F71&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F71&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F71&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F71&BK$7,\"\")","v":""},{"$f":"IF(\n$AF71=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F71,\n$J:$J,\">=\"&VLOOKUP($F71&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F71&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F71&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F71&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F71&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F71&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F71&BL$7,\"\")","v":""},{"$f":"IF(\n$AF71=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F71,\n$J:$J,\">=\"&VLOOKUP($F71&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F71&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F71&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F71&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F71&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F71&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F71&BM$7,\"\")","v":""},{"$f":"IF(\n$AF71=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F71,\n$J:$J,\">=\"&VLOOKUP($F71&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F71&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F71&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F71&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F71&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F71&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F71&BN$7,\"\")","v":""},{"$f":"IF(\n$AF71=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F71,\n$J:$J,\">=\"&VLOOKUP($F71&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F71&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F71&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F71&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F71&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F71&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F71&BO$7,\"\")","v":""},{"$f":"IF(\n$AF71=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F71,\n$J:$J,\">=\"&VLOOKUP($F71&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F71&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F71&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F71&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F71&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F71&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F71&BP$7,\"\")","v":""},{"$f":"IF(\n$AF71=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F71,\n$J:$J,\">=\"&VLOOKUP($F71&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F71&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F71&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F71&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F71&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F71&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F71&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF71=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F71,\n$J:$J,\">=\"&VLOOKUP($F71&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F71&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F71&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F71&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F71&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F71&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F71&BR$7,\"\")","v":""},{"$f":"IF(\n$AF71=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F71,\n$J:$J,\">=\"&VLOOKUP($F71&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F71&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F71&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F71&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F71&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F71&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F71&BS$7,\"\")","v":""},{"$f":"IF(\n$AF71=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F71,\n$J:$J,\">=\"&VLOOKUP($F71&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F71&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F71&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F71&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F71&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F71&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F71&BT$7,\"\")","v":""},{"$f":"IF(\n$AF71=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F71,\n$J:$J,\">=\"&VLOOKUP($F71&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F71&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F71&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F71&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F71&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F71&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F71&BU$7,\"\")","v":""},{"$f":"IF(\n$AF71=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F71,\n$J:$J,\">=\"&VLOOKUP($F71&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F71&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F71&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F71&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F71&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F71&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F71&BV$7,\"\")","v":""},{"$f":"IF(\n$AF71=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F71,\n$J:$J,\">=\"&VLOOKUP($F71&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F71&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F71&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F71&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F71&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F71&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F71&BW$7,\"\")","v":""},{"$f":"IF(\n$AF71=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F71,\n$J:$J,\">=\"&VLOOKUP($F71&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F71&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F71&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F71&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F71&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F71&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F71&BX$7,\"\")","v":""},{"$f":"IF(\n$AF71=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F71,\n$J:$J,\">=\"&VLOOKUP($F71&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F71&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F71&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F71&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F71&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F71&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F71&BY$7,\"\")","v":""},{"$f":"IF(\n$AF71=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F71,\n$J:$J,\">=\"&VLOOKUP($F71&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F71&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F71&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F71&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F71&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F71&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F71&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF71=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F71,\n$J:$J,\">=\"&VLOOKUP($F71&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F71&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F71&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F71&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F71&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F71&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F71&CA$7,\"\")","v":""},{"$f":"IF(\n$AF71=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F71,\n$J:$J,\">=\"&VLOOKUP($F71&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F71&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F71&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F71&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F71&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F71&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F71&CB$7,\"\")","v":""},{"$f":"IF(\n$AF71=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F71,\n$J:$J,\">=\"&VLOOKUP($F71&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F71&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F71&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F71&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F71&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F71&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F71&CC$7,\"\")","v":""},{"$f":"IF(\n$AF71=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F71,\n$J:$J,\">=\"&VLOOKUP($F71&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F71&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F71&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F71&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F71&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F71&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F71&CD$7,\"\")","v":""},{"$f":"IF(\n$AF71=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F71,\n$J:$J,\">=\"&VLOOKUP($F71&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F71&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F71&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F71&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F71&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F71&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F71&CE$7,\"\")","v":""},null,0,{"$f":"IFERROR(VLOOKUP(E71,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E71=\"BEV\",$E71=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F71,'BD3(GEI & Cont)'!$C:$C,$E71,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H71))*IFERROR(VLOOKUP($F71,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F71,A_FLOTA!$F:$BS,65,0),0)*W71,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F71,'BD3(GEI & Cont)'!$C:$C,$E71,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H71),'BD3(GEI & Cont)'!$D:$D,$I71)*IFERROR(VLOOKUP($F71,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F71,A_FLOTA!$F:$BS,65,0),0)*W71)","v":0},{"$f":"IF(OR($E71=\"BEV\",$E71=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F71,'BD3(GEI & Cont)'!$C:$C,$E71,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H71))*IFERROR(VLOOKUP($F71,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F71,A_FLOTA!$F:$BS,65,0),0)*W71,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F71,'BD3(GEI & Cont)'!$C:$C,$E71,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H71),'BD3(GEI & Cont)'!$D:$D,$I71)*IFERROR(VLOOKUP($F71,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F71,A_FLOTA!$F:$BS,65,0),0)*W71)","v":0},{"$f":"IF(OR($E71=\"BEV\",$E71=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F71,'BD3(GEI & Cont)'!$C:$C,$E71,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H71),'BD3(GEI & Cont)'!$D:$D,$I71)*IFERROR(VLOOKUP($F71,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F71,A_FLOTA!$F:$BS,65,0),0)*W71)","v":0},{"$f":"IF(OR($E71=\"BEV\",$E71=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F71,'BD3(GEI & Cont)'!$C:$C,$E71,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H71),'BD3(GEI & Cont)'!$D:$D,$I71)*IFERROR(VLOOKUP($F71,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F71,A_FLOTA!$F:$BS,65,0),0)*W71)","v":0},{"$f":"IF(OR($E71=\"BEV\",$E71=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F71,'BD3(GEI & Cont)'!$C:$C,$E71,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H71),'BD3(GEI & Cont)'!$D:$D,$I71)*IFERROR(VLOOKUP($F71,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F71,A_FLOTA!$F:$BS,65,0),0)*W71)","v":0},{"$f":"IF(OR($E71=\"BEV\",$E71=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F71,'BD3(GEI & Cont)'!$C:$C,$E71,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H71),'BD3(GEI & Cont)'!$D:$D,$I71)*IFERROR(VLOOKUP($F71,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F71,A_FLOTA!$F:$BS,65,0),0)*W71)","v":0},{"$f":"IF(OR($E71=\"BEV\",$E71=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F71,'BD3(GEI & Cont)'!$C:$C,$E71,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H71),'BD3(GEI & Cont)'!$D:$D,$I71)*IFERROR(VLOOKUP($F71,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F71,A_FLOTA!$F:$BS,65,0),0)*W71)","v":0},{"$f":"IF(OR($E71=\"BEV\",$E71=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F71,'BD3(GEI & Cont)'!$C:$C,$E71,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H71),'BD3(GEI & Cont)'!$D:$D,$I71)*IFERROR(VLOOKUP($F71,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F71,A_FLOTA!$F:$BS,65,0),0)*W71)","v":0},{"$f":"IF(OR($E71=\"BEV\",$E71=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F71,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F71,A_FLOTA!$F:$BS,65,0),0)*W71*IF($E71=\"BEV\",$M71,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F71,'BD3(GEI & Cont)'!$C:$C,$E71,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H71),'BD3(GEI & Cont)'!$D:$D,$I71)*IFERROR(VLOOKUP($F71,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F71,A_FLOTA!$F:$BS,65,0),0)*W71*IF($E71=\"BEV\",$M71,1))","v":0},0,0,null,{"$f":"IFERROR(W71*IFERROR(VLOOKUP(F71,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F71,A_FLOTA!$F:$BS,65,0),\"\")*AF71,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F71,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F71,A_FLOTA!$F:$BS,65,0),0)*W71*M71","v":0},0,0,null,0,0,0,0,0,0,0,0,0]
[65,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR($Q72*(1-(-INDIRECT(\"CAPEX_\"&E72)))^(AÑO_OBJETIVO-$D72),0)","v":0},{"$f":"+IFERROR(S72/(1+INDIRECT(\"I_\"&E72)+INDIRECT(\"A_\"&E72)),0)","v":0},{"$f":"IFERROR(T72*INDIRECT(\"I_\"&E72),0)","v":0},{"$f":"IFERROR(T72*INDIRECT(\"A_\"&E72),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E72),0)","v":0},0,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F72,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q72,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N72,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W72,(VLOOKUP(IF(OR(F72=\"Camión\",F72=\"TRACTOMULA\"),H72,N72),INDIRECT(\"SOAT_\"&VLOOKUP(F72,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W72>9,9,W72))+VLOOKUP(IF(OR(F72=\"Camión\",F72=\"TRACTOMULA\"),H72,N72),INDIRECT(\"SOAT_\"&VLOOKUP(F72,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W72-9)<0,0,(W72-9))),0)","v":0},{"$f":"IF(MET_ADQUIS=\"\",0,\nIF(MET_ADQUIS=\"COMPRA DIRECTA SIN FINANCIAMIENTO\",0,\nIFERROR(\nIF(MET_ADQUIS=\"Lease\",DI72,(IF(MET_ADQUIS=\"Compra con financiamiento\",(PMT(TASA_MES_VENC,PLAZO_FINANC,-(S72*PORC_A_FINANC))))*PLAZO_FINANC)-(S72*PORC_A_FINANC)),0)))","v":0},{"$f":"IF(E72=\"ICE\",INDIRECT(\"CM_\"&E72&\"_\"&LEFT(F72,4))*IFERROR(VLOOKUP(F72,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F72,A_FLOTA!$F:$BS,65,0),0)*W72,IFERROR((INDIRECT(\"CM_\"&E72&\"_\"&LEFT(F72,4)))*IFERROR(VLOOKUP(F72,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F72,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E72))^(W72))/(1-(1-INDIRECT(\"REDUC_CM_\"&E72))),0))","v":0},{"$f":"IFERROR((IFERROR(M72*IFERROR(VLOOKUP(F72,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F72,A_FLOTA!$F:$BS,65,0),0)*W72*AVERAGEIFS(\nINDIRECT(E72&\"_\"&LEFT(I72,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W72,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG72,VALORES!$D$1:$D$10,CH72),0))*(O72/(O72+P72))+(IFERROR(M72*IFERROR(VLOOKUP(F72,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F72,A_FLOTA!$F:$BS,65,0),0)*W72*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W72,12,31)),0))*(P72/(O72+P72)),0)","v":0},{"$f":"IF(E72=\"BEV\",IF(INDIRECT(\"VB_\"&E72)<W72,IFERROR(INT(W72/INDIRECT(\"VB_\"&E72))*(Q72*(1-(-INDIRECT(\"CAPEX_\"&E72)))^(INDIRECT(\"VB_\"&E72))*INDIRECT(\"CB_\"&E72)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T72:AE72)/(VLOOKUP(F72,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F72,A_FLOTA!$F:$BS,65,0)*W72)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF72=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F72,\n$J:$J,\">=\"&VLOOKUP($F72&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F72&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F72&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F72&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F72&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F72&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F72&AH$7,\"\")","v":""},{"$f":"IF(\n$AF72=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F72,\n$J:$J,\">=\"&VLOOKUP($F72&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F72&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F72&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F72&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F72&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F72&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F72&AI$7,\"\")","v":""},{"$f":"IF(\n$AF72=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F72,\n$J:$J,\">=\"&VLOOKUP($F72&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F72&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F72&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F72&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F72&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F72&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F72&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF72=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F72,\n$J:$J,\">=\"&VLOOKUP($F72&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F72&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F72&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F72&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F72&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F72&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F72&AK$7,\"\")","v":""},{"$f":"IF(\n$AF72=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F72,\n$J:$J,\">=\"&VLOOKUP($F72&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F72&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F72&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F72&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F72&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F72&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F72&AL$7,\"\")","v":""},{"$f":"IF(\n$AF72=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F72,\n$J:$J,\">=\"&VLOOKUP($F72&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F72&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F72&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F72&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F72&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F72&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F72&AM$7,\"\")","v":""},{"$f":"IF(\n$AF72=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F72,\n$J:$J,\">=\"&VLOOKUP($F72&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F72&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F72&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F72&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F72&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F72&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F72&AN$7,\"\")","v":""},{"$f":"IF(\n$AF72=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F72,\n$J:$J,\">=\"&VLOOKUP($F72&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F72&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F72&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F72&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F72&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F72&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F72&AO$7,\"\")","v":""},{"$f":"IF(\n$AF72=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F72,\n$J:$J,\">=\"&VLOOKUP($F72&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F72&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F72&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F72&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F72&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F72&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F72&AP$7,\"\")","v":""},{"$f":"IF(\n$AF72=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F72,\n$J:$J,\">=\"&VLOOKUP($F72&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F72&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F72&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F72&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F72&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F72&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F72&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF72=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F72,\n$J:$J,\">=\"&VLOOKUP($F72&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F72&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F72&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F72&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F72&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F72&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F72&AR$7,\"\")","v":""},{"$f":"IF(\n$AF72=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F72,\n$J:$J,\">=\"&VLOOKUP($F72&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F72&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F72&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F72&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F72&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F72&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F72&AS$7,\"\")","v":""},{"$f":"IF(\n$AF72=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F72,\n$J:$J,\">=\"&VLOOKUP($F72&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F72&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F72&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F72&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F72&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F72&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F72&AT$7,\"\")","v":""},{"$f":"IF(\n$AF72=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F72,\n$J:$J,\">=\"&VLOOKUP($F72&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F72&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F72&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F72&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F72&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F72&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F72&AU$7,\"\")","v":""},{"$f":"IF(\n$AF72=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F72,\n$J:$J,\">=\"&VLOOKUP($F72&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F72&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F72&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F72&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F72&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F72&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F72&AV$7,\"\")","v":""},{"$f":"IF(\n$AF72=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F72,\n$J:$J,\">=\"&VLOOKUP($F72&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F72&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F72&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F72&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F72&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F72&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F72&AW$7,\"\")","v":""},{"$f":"IF(\n$AF72=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F72,\n$J:$J,\">=\"&VLOOKUP($F72&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F72&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F72&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F72&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F72&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F72&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F72&AX$7,\"\")","v":""},{"$f":"IF(\n$AF72=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F72,\n$J:$J,\">=\"&VLOOKUP($F72&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F72&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F72&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F72&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F72&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F72&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F72&AY$7,\"\")","v":""},{"$f":"IF(\n$AF72=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F72,\n$J:$J,\">=\"&VLOOKUP($F72&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F72&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F72&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F72&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F72&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F72&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F72&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF72=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F72,\n$J:$J,\">=\"&VLOOKUP($F72&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F72&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F72&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F72&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F72&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F72&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F72&BA$7,\"\")","v":""},{"$f":"IF(\n$AF72=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F72,\n$J:$J,\">=\"&VLOOKUP($F72&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F72&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F72&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F72&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F72&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F72&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F72&BB$7,\"\")","v":""},{"$f":"IF(\n$AF72=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F72,\n$J:$J,\">=\"&VLOOKUP($F72&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F72&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F72&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F72&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F72&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F72&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F72&BC$7,\"\")","v":""},{"$f":"IF(\n$AF72=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F72,\n$J:$J,\">=\"&VLOOKUP($F72&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F72&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F72&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F72&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F72&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F72&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F72&BD$7,\"\")","v":""},{"$f":"IF(\n$AF72=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F72,\n$J:$J,\">=\"&VLOOKUP($F72&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F72&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F72&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F72&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F72&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F72&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F72&BE$7,\"\")","v":""},{"$f":"IF(\n$AF72=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F72,\n$J:$J,\">=\"&VLOOKUP($F72&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F72&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F72&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F72&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F72&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F72&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F72&BF$7,\"\")","v":""},{"$f":"IF(\n$AF72=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F72,\n$J:$J,\">=\"&VLOOKUP($F72&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F72&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F72&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F72&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F72&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F72&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F72&BG$7,\"\")","v":""},{"$f":"IF(\n$AF72=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F72,\n$J:$J,\">=\"&VLOOKUP($F72&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F72&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F72&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F72&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F72&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F72&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F72&BH$7,\"\")","v":""},{"$f":"IF(\n$AF72=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F72,\n$J:$J,\">=\"&VLOOKUP($F72&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F72&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F72&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F72&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F72&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F72&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F72&BI$7,\"\")","v":""},{"$f":"IF(\n$AF72=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F72,\n$J:$J,\">=\"&VLOOKUP($F72&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F72&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F72&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F72&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F72&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F72&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F72&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF72=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F72,\n$J:$J,\">=\"&VLOOKUP($F72&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F72&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F72&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F72&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F72&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F72&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F72&BK$7,\"\")","v":""},{"$f":"IF(\n$AF72=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F72,\n$J:$J,\">=\"&VLOOKUP($F72&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F72&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F72&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F72&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F72&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F72&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F72&BL$7,\"\")","v":""},{"$f":"IF(\n$AF72=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F72,\n$J:$J,\">=\"&VLOOKUP($F72&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F72&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F72&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F72&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F72&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F72&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F72&BM$7,\"\")","v":""},{"$f":"IF(\n$AF72=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F72,\n$J:$J,\">=\"&VLOOKUP($F72&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F72&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F72&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F72&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F72&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F72&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F72&BN$7,\"\")","v":""},{"$f":"IF(\n$AF72=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F72,\n$J:$J,\">=\"&VLOOKUP($F72&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F72&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F72&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F72&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F72&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F72&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F72&BO$7,\"\")","v":""},{"$f":"IF(\n$AF72=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F72,\n$J:$J,\">=\"&VLOOKUP($F72&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F72&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F72&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F72&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F72&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F72&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F72&BP$7,\"\")","v":""},{"$f":"IF(\n$AF72=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F72,\n$J:$J,\">=\"&VLOOKUP($F72&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F72&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F72&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F72&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F72&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F72&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F72&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF72=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F72,\n$J:$J,\">=\"&VLOOKUP($F72&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F72&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F72&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F72&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F72&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F72&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F72&BR$7,\"\")","v":""},{"$f":"IF(\n$AF72=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F72,\n$J:$J,\">=\"&VLOOKUP($F72&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F72&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F72&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F72&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F72&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F72&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F72&BS$7,\"\")","v":""},{"$f":"IF(\n$AF72=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F72,\n$J:$J,\">=\"&VLOOKUP($F72&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F72&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F72&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F72&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F72&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F72&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F72&BT$7,\"\")","v":""},{"$f":"IF(\n$AF72=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F72,\n$J:$J,\">=\"&VLOOKUP($F72&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F72&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F72&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F72&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F72&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F72&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F72&BU$7,\"\")","v":""},{"$f":"IF(\n$AF72=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F72,\n$J:$J,\">=\"&VLOOKUP($F72&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F72&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F72&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F72&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F72&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F72&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F72&BV$7,\"\")","v":""},{"$f":"IF(\n$AF72=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F72,\n$J:$J,\">=\"&VLOOKUP($F72&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F72&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F72&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F72&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F72&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F72&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F72&BW$7,\"\")","v":""},{"$f":"IF(\n$AF72=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F72,\n$J:$J,\">=\"&VLOOKUP($F72&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F72&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F72&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F72&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F72&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F72&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F72&BX$7,\"\")","v":""},{"$f":"IF(\n$AF72=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F72,\n$J:$J,\">=\"&VLOOKUP($F72&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F72&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F72&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F72&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F72&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F72&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F72&BY$7,\"\")","v":""},{"$f":"IF(\n$AF72=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F72,\n$J:$J,\">=\"&VLOOKUP($F72&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F72&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F72&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F72&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F72&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F72&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F72&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF72=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F72,\n$J:$J,\">=\"&VLOOKUP($F72&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F72&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F72&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F72&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F72&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F72&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F72&CA$7,\"\")","v":""},{"$f":"IF(\n$AF72=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F72,\n$J:$J,\">=\"&VLOOKUP($F72&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F72&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F72&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F72&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F72&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F72&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F72&CB$7,\"\")","v":""},{"$f":"IF(\n$AF72=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F72,\n$J:$J,\">=\"&VLOOKUP($F72&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F72&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F72&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F72&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F72&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F72&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F72&CC$7,\"\")","v":""},{"$f":"IF(\n$AF72=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F72,\n$J:$J,\">=\"&VLOOKUP($F72&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F72&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F72&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F72&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F72&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F72&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F72&CD$7,\"\")","v":""},{"$f":"IF(\n$AF72=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F72,\n$J:$J,\">=\"&VLOOKUP($F72&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F72&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F72&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F72&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F72&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F72&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F72&CE$7,\"\")","v":""},null,0,{"$f":"IFERROR(VLOOKUP(E72,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E72=\"BEV\",$E72=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F72,'BD3(GEI & Cont)'!$C:$C,$E72,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H72))*IFERROR(VLOOKUP($F72,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F72,A_FLOTA!$F:$BS,65,0),0)*W72,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F72,'BD3(GEI & Cont)'!$C:$C,$E72,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H72),'BD3(GEI & Cont)'!$D:$D,$I72)*IFERROR(VLOOKUP($F72,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F72,A_FLOTA!$F:$BS,65,0),0)*W72)","v":0},{"$f":"IF(OR($E72=\"BEV\",$E72=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F72,'BD3(GEI & Cont)'!$C:$C,$E72,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H72))*IFERROR(VLOOKUP($F72,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F72,A_FLOTA!$F:$BS,65,0),0)*W72,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F72,'BD3(GEI & Cont)'!$C:$C,$E72,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H72),'BD3(GEI & Cont)'!$D:$D,$I72)*IFERROR(VLOOKUP($F72,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F72,A_FLOTA!$F:$BS,65,0),0)*W72)","v":0},{"$f":"IF(OR($E72=\"BEV\",$E72=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F72,'BD3(GEI & Cont)'!$C:$C,$E72,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H72),'BD3(GEI & Cont)'!$D:$D,$I72)*IFERROR(VLOOKUP($F72,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F72,A_FLOTA!$F:$BS,65,0),0)*W72)","v":0},{"$f":"IF(OR($E72=\"BEV\",$E72=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F72,'BD3(GEI & Cont)'!$C:$C,$E72,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H72),'BD3(GEI & Cont)'!$D:$D,$I72)*IFERROR(VLOOKUP($F72,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F72,A_FLOTA!$F:$BS,65,0),0)*W72)","v":0},{"$f":"IF(OR($E72=\"BEV\",$E72=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F72,'BD3(GEI & Cont)'!$C:$C,$E72,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H72),'BD3(GEI & Cont)'!$D:$D,$I72)*IFERROR(VLOOKUP($F72,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F72,A_FLOTA!$F:$BS,65,0),0)*W72)","v":0},{"$f":"IF(OR($E72=\"BEV\",$E72=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F72,'BD3(GEI & Cont)'!$C:$C,$E72,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H72),'BD3(GEI & Cont)'!$D:$D,$I72)*IFERROR(VLOOKUP($F72,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F72,A_FLOTA!$F:$BS,65,0),0)*W72)","v":0},{"$f":"IF(OR($E72=\"BEV\",$E72=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F72,'BD3(GEI & Cont)'!$C:$C,$E72,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H72),'BD3(GEI & Cont)'!$D:$D,$I72)*IFERROR(VLOOKUP($F72,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F72,A_FLOTA!$F:$BS,65,0),0)*W72)","v":0},{"$f":"IF(OR($E72=\"BEV\",$E72=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F72,'BD3(GEI & Cont)'!$C:$C,$E72,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H72),'BD3(GEI & Cont)'!$D:$D,$I72)*IFERROR(VLOOKUP($F72,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F72,A_FLOTA!$F:$BS,65,0),0)*W72)","v":0},{"$f":"IF(OR($E72=\"BEV\",$E72=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F72,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F72,A_FLOTA!$F:$BS,65,0),0)*W72*IF($E72=\"BEV\",$M72,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F72,'BD3(GEI & Cont)'!$C:$C,$E72,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H72),'BD3(GEI & Cont)'!$D:$D,$I72)*IFERROR(VLOOKUP($F72,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F72,A_FLOTA!$F:$BS,65,0),0)*W72*IF($E72=\"BEV\",$M72,1))","v":0},0,0,null,{"$f":"IFERROR(W72*IFERROR(VLOOKUP(F72,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F72,A_FLOTA!$F:$BS,65,0),\"\")*AF72,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F72,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F72,A_FLOTA!$F:$BS,65,0),0)*W72*M72","v":0},0,0,null,{"$f":"+IFERROR(((S72*95%)*((8-PLAZO_FINANC_LEASE/12)/8)+S72*5%)/S72,0)","v":0},0,{"$f":"+IFERROR(S72-(S72*CUOTA_INICIAL_LEASE_)-(S72*OPCION_COMPRA_LEASE),0)","v":0},0,{"$f":"+IFERROR(DD72/PLAZO_FINANC_LEASE,0)","v":0},{"$f":"+IFERROR((DB72+DC72)*TASA_INTERES_LEASE_,0)","v":0},0,{"$f":"+IFERROR(DG72*PLAZO_FINANC_LEASE,0)","v":0},0]
[66,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR($Q73*(1-(-INDIRECT(\"CAPEX_\"&E73)))^(AÑO_OBJETIVO-$D73),0)","v":0},{"$f":"+IFERROR(S73/(1+INDIRECT(\"I_\"&E73)+INDIRECT(\"A_\"&E73)),0)","v":0},{"$f":"IFERROR(T73*INDIRECT(\"I_\"&E73),0)","v":0},{"$f":"IFERROR(T73*INDIRECT(\"A_\"&E73),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E73),0)","v":0},0,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F73,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q73,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N73,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W73,(VLOOKUP(IF(OR(F73=\"Camión\",F73=\"TRACTOMULA\"),H73,N73),INDIRECT(\"SOAT_\"&VLOOKUP(F73,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W73>9,9,W73))+VLOOKUP(IF(OR(F73=\"Camión\",F73=\"TRACTOMULA\"),H73,N73),INDIRECT(\"SOAT_\"&VLOOKUP(F73,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W73-9)<0,0,(W73-9))),0)","v":0},0,{"$f":"IF(E73=\"ICE\",INDIRECT(\"CM_\"&E73&\"_\"&LEFT(F73,4))*IFERROR(VLOOKUP(F73,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F73,A_FLOTA!$F:$BS,65,0),0)*W73,IFERROR((INDIRECT(\"CM_\"&E73&\"_\"&LEFT(F73,4)))*IFERROR(VLOOKUP(F73,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F73,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E73))^(W73))/(1-(1-INDIRECT(\"REDUC_CM_\"&E73))),0))","v":0},{"$f":"IFERROR((IFERROR(M73*IFERROR(VLOOKUP(F73,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F73,A_FLOTA!$F:$BS,65,0),0)*W73*AVERAGEIFS(\nINDIRECT(E73&\"_\"&LEFT(I73,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W73,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG73,VALORES!$D$1:$D$10,CH73),0))*(O73/(O73+P73))+(IFERROR(M73*IFERROR(VLOOKUP(F73,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F73,A_FLOTA!$F:$BS,65,0),0)*W73*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W73,12,31)),0))*(P73/(O73+P73)),0)","v":0},{"$f":"IF(E73=\"BEV\",IF(INDIRECT(\"VB_\"&E73)<W73,IFERROR(INT(W73/INDIRECT(\"VB_\"&E73))*(Q73*(1-(-INDIRECT(\"CAPEX_\"&E73)))^(INDIRECT(\"VB_\"&E73))*INDIRECT(\"CB_\"&E73)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T73:AE73)/(VLOOKUP(F73,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F73,A_FLOTA!$F:$BS,65,0)*W73)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF73=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F73,\n$J:$J,\">=\"&VLOOKUP($F73&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F73&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F73&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F73&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F73&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F73&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F73&AH$7,\"\")","v":""},{"$f":"IF(\n$AF73=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F73,\n$J:$J,\">=\"&VLOOKUP($F73&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F73&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F73&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F73&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F73&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F73&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F73&AI$7,\"\")","v":""},{"$f":"IF(\n$AF73=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F73,\n$J:$J,\">=\"&VLOOKUP($F73&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F73&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F73&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F73&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F73&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F73&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F73&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF73=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F73,\n$J:$J,\">=\"&VLOOKUP($F73&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F73&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F73&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F73&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F73&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F73&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F73&AK$7,\"\")","v":""},{"$f":"IF(\n$AF73=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F73,\n$J:$J,\">=\"&VLOOKUP($F73&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F73&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F73&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F73&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F73&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F73&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F73&AL$7,\"\")","v":""},{"$f":"IF(\n$AF73=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F73,\n$J:$J,\">=\"&VLOOKUP($F73&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F73&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F73&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F73&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F73&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F73&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F73&AM$7,\"\")","v":""},{"$f":"IF(\n$AF73=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F73,\n$J:$J,\">=\"&VLOOKUP($F73&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F73&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F73&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F73&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F73&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F73&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F73&AN$7,\"\")","v":""},{"$f":"IF(\n$AF73=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F73,\n$J:$J,\">=\"&VLOOKUP($F73&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F73&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F73&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F73&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F73&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F73&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F73&AO$7,\"\")","v":""},{"$f":"IF(\n$AF73=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F73,\n$J:$J,\">=\"&VLOOKUP($F73&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F73&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F73&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F73&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F73&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F73&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F73&AP$7,\"\")","v":""},{"$f":"IF(\n$AF73=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F73,\n$J:$J,\">=\"&VLOOKUP($F73&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F73&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F73&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F73&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F73&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F73&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F73&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF73=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F73,\n$J:$J,\">=\"&VLOOKUP($F73&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F73&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F73&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F73&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F73&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F73&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F73&AR$7,\"\")","v":""},{"$f":"IF(\n$AF73=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F73,\n$J:$J,\">=\"&VLOOKUP($F73&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F73&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F73&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F73&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F73&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F73&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F73&AS$7,\"\")","v":""},{"$f":"IF(\n$AF73=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F73,\n$J:$J,\">=\"&VLOOKUP($F73&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F73&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F73&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F73&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F73&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F73&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F73&AT$7,\"\")","v":""},{"$f":"IF(\n$AF73=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F73,\n$J:$J,\">=\"&VLOOKUP($F73&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F73&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F73&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F73&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F73&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F73&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F73&AU$7,\"\")","v":""},{"$f":"IF(\n$AF73=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F73,\n$J:$J,\">=\"&VLOOKUP($F73&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F73&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F73&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F73&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F73&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F73&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F73&AV$7,\"\")","v":""},{"$f":"IF(\n$AF73=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F73,\n$J:$J,\">=\"&VLOOKUP($F73&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F73&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F73&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F73&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F73&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F73&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F73&AW$7,\"\")","v":""},{"$f":"IF(\n$AF73=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F73,\n$J:$J,\">=\"&VLOOKUP($F73&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F73&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F73&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F73&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F73&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F73&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F73&AX$7,\"\")","v":""},{"$f":"IF(\n$AF73=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F73,\n$J:$J,\">=\"&VLOOKUP($F73&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F73&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F73&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F73&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F73&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F73&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F73&AY$7,\"\")","v":""},{"$f":"IF(\n$AF73=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F73,\n$J:$J,\">=\"&VLOOKUP($F73&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F73&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F73&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F73&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F73&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F73&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F73&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF73=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F73,\n$J:$J,\">=\"&VLOOKUP($F73&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F73&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F73&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F73&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F73&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F73&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F73&BA$7,\"\")","v":""},{"$f":"IF(\n$AF73=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F73,\n$J:$J,\">=\"&VLOOKUP($F73&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F73&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F73&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F73&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F73&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F73&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F73&BB$7,\"\")","v":""},{"$f":"IF(\n$AF73=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F73,\n$J:$J,\">=\"&VLOOKUP($F73&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F73&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F73&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F73&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F73&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F73&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F73&BC$7,\"\")","v":""},{"$f":"IF(\n$AF73=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F73,\n$J:$J,\">=\"&VLOOKUP($F73&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F73&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F73&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F73&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F73&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F73&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F73&BD$7,\"\")","v":""},{"$f":"IF(\n$AF73=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F73,\n$J:$J,\">=\"&VLOOKUP($F73&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F73&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F73&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F73&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F73&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F73&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F73&BE$7,\"\")","v":""},{"$f":"IF(\n$AF73=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F73,\n$J:$J,\">=\"&VLOOKUP($F73&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F73&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F73&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F73&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F73&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F73&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F73&BF$7,\"\")","v":""},{"$f":"IF(\n$AF73=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F73,\n$J:$J,\">=\"&VLOOKUP($F73&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F73&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F73&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F73&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F73&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F73&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F73&BG$7,\"\")","v":""},{"$f":"IF(\n$AF73=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F73,\n$J:$J,\">=\"&VLOOKUP($F73&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F73&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F73&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F73&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F73&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F73&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F73&BH$7,\"\")","v":""},{"$f":"IF(\n$AF73=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F73,\n$J:$J,\">=\"&VLOOKUP($F73&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F73&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F73&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F73&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F73&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F73&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F73&BI$7,\"\")","v":""},{"$f":"IF(\n$AF73=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F73,\n$J:$J,\">=\"&VLOOKUP($F73&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F73&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F73&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F73&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F73&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F73&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F73&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF73=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F73,\n$J:$J,\">=\"&VLOOKUP($F73&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F73&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F73&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F73&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F73&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F73&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F73&BK$7,\"\")","v":""},{"$f":"IF(\n$AF73=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F73,\n$J:$J,\">=\"&VLOOKUP($F73&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F73&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F73&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F73&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F73&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F73&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F73&BL$7,\"\")","v":""},{"$f":"IF(\n$AF73=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F73,\n$J:$J,\">=\"&VLOOKUP($F73&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F73&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F73&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F73&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F73&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F73&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F73&BM$7,\"\")","v":""},{"$f":"IF(\n$AF73=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F73,\n$J:$J,\">=\"&VLOOKUP($F73&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F73&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F73&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F73&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F73&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F73&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F73&BN$7,\"\")","v":""},{"$f":"IF(\n$AF73=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F73,\n$J:$J,\">=\"&VLOOKUP($F73&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F73&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F73&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F73&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F73&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F73&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F73&BO$7,\"\")","v":""},{"$f":"IF(\n$AF73=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F73,\n$J:$J,\">=\"&VLOOKUP($F73&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F73&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F73&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F73&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F73&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F73&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F73&BP$7,\"\")","v":""},{"$f":"IF(\n$AF73=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F73,\n$J:$J,\">=\"&VLOOKUP($F73&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F73&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F73&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F73&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F73&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F73&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F73&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF73=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F73,\n$J:$J,\">=\"&VLOOKUP($F73&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F73&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F73&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F73&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F73&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F73&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F73&BR$7,\"\")","v":""},{"$f":"IF(\n$AF73=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F73,\n$J:$J,\">=\"&VLOOKUP($F73&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F73&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F73&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F73&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F73&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F73&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F73&BS$7,\"\")","v":""},{"$f":"IF(\n$AF73=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F73,\n$J:$J,\">=\"&VLOOKUP($F73&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F73&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F73&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F73&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F73&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F73&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F73&BT$7,\"\")","v":""},{"$f":"IF(\n$AF73=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F73,\n$J:$J,\">=\"&VLOOKUP($F73&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F73&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F73&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F73&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F73&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F73&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F73&BU$7,\"\")","v":""},{"$f":"IF(\n$AF73=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F73,\n$J:$J,\">=\"&VLOOKUP($F73&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F73&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F73&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F73&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F73&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F73&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F73&BV$7,\"\")","v":""},{"$f":"IF(\n$AF73=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F73,\n$J:$J,\">=\"&VLOOKUP($F73&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F73&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F73&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F73&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F73&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F73&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F73&BW$7,\"\")","v":""},{"$f":"IF(\n$AF73=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F73,\n$J:$J,\">=\"&VLOOKUP($F73&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F73&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F73&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F73&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F73&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F73&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F73&BX$7,\"\")","v":""},{"$f":"IF(\n$AF73=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F73,\n$J:$J,\">=\"&VLOOKUP($F73&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F73&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F73&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F73&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F73&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F73&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F73&BY$7,\"\")","v":""},{"$f":"IF(\n$AF73=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F73,\n$J:$J,\">=\"&VLOOKUP($F73&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F73&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F73&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F73&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F73&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F73&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F73&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF73=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F73,\n$J:$J,\">=\"&VLOOKUP($F73&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F73&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F73&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F73&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F73&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F73&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F73&CA$7,\"\")","v":""},{"$f":"IF(\n$AF73=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F73,\n$J:$J,\">=\"&VLOOKUP($F73&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F73&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F73&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F73&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F73&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F73&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F73&CB$7,\"\")","v":""},{"$f":"IF(\n$AF73=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F73,\n$J:$J,\">=\"&VLOOKUP($F73&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F73&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F73&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F73&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F73&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F73&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F73&CC$7,\"\")","v":""},{"$f":"IF(\n$AF73=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F73,\n$J:$J,\">=\"&VLOOKUP($F73&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F73&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F73&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F73&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F73&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F73&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F73&CD$7,\"\")","v":""},{"$f":"IF(\n$AF73=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F73,\n$J:$J,\">=\"&VLOOKUP($F73&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F73&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F73&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F73&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F73&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F73&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F73&CE$7,\"\")","v":""},null,0,{"$f":"IFERROR(VLOOKUP(E73,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E73=\"BEV\",$E73=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F73,'BD3(GEI & Cont)'!$C:$C,$E73,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H73))*IFERROR(VLOOKUP($F73,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F73,A_FLOTA!$F:$BS,65,0),0)*W73,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F73,'BD3(GEI & Cont)'!$C:$C,$E73,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H73),'BD3(GEI & Cont)'!$D:$D,$I73)*IFERROR(VLOOKUP($F73,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F73,A_FLOTA!$F:$BS,65,0),0)*W73)","v":0},{"$f":"IF(OR($E73=\"BEV\",$E73=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F73,'BD3(GEI & Cont)'!$C:$C,$E73,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H73))*IFERROR(VLOOKUP($F73,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F73,A_FLOTA!$F:$BS,65,0),0)*W73,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F73,'BD3(GEI & Cont)'!$C:$C,$E73,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H73),'BD3(GEI & Cont)'!$D:$D,$I73)*IFERROR(VLOOKUP($F73,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F73,A_FLOTA!$F:$BS,65,0),0)*W73)","v":0},{"$f":"IF(OR($E73=\"BEV\",$E73=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F73,'BD3(GEI & Cont)'!$C:$C,$E73,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H73),'BD3(GEI & Cont)'!$D:$D,$I73)*IFERROR(VLOOKUP($F73,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F73,A_FLOTA!$F:$BS,65,0),0)*W73)","v":0},{"$f":"IF(OR($E73=\"BEV\",$E73=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F73,'BD3(GEI & Cont)'!$C:$C,$E73,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H73),'BD3(GEI & Cont)'!$D:$D,$I73)*IFERROR(VLOOKUP($F73,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F73,A_FLOTA!$F:$BS,65,0),0)*W73)","v":0},{"$f":"IF(OR($E73=\"BEV\",$E73=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F73,'BD3(GEI & Cont)'!$C:$C,$E73,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H73),'BD3(GEI & Cont)'!$D:$D,$I73)*IFERROR(VLOOKUP($F73,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F73,A_FLOTA!$F:$BS,65,0),0)*W73)","v":0},{"$f":"IF(OR($E73=\"BEV\",$E73=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F73,'BD3(GEI & Cont)'!$C:$C,$E73,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H73),'BD3(GEI & Cont)'!$D:$D,$I73)*IFERROR(VLOOKUP($F73,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F73,A_FLOTA!$F:$BS,65,0),0)*W73)","v":0},{"$f":"IF(OR($E73=\"BEV\",$E73=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F73,'BD3(GEI & Cont)'!$C:$C,$E73,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H73),'BD3(GEI & Cont)'!$D:$D,$I73)*IFERROR(VLOOKUP($F73,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F73,A_FLOTA!$F:$BS,65,0),0)*W73)","v":0},{"$f":"IF(OR($E73=\"BEV\",$E73=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F73,'BD3(GEI & Cont)'!$C:$C,$E73,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H73),'BD3(GEI & Cont)'!$D:$D,$I73)*IFERROR(VLOOKUP($F73,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F73,A_FLOTA!$F:$BS,65,0),0)*W73)","v":0},{"$f":"IF(OR($E73=\"BEV\",$E73=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F73,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F73,A_FLOTA!$F:$BS,65,0),0)*W73*IF($E73=\"BEV\",$M73,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F73,'BD3(GEI & Cont)'!$C:$C,$E73,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H73),'BD3(GEI & Cont)'!$D:$D,$I73)*IFERROR(VLOOKUP($F73,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F73,A_FLOTA!$F:$BS,65,0),0)*W73*IF($E73=\"BEV\",$M73,1))","v":0},0,0,null,{"$f":"IFERROR(W73*IFERROR(VLOOKUP(F73,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F73,A_FLOTA!$F:$BS,65,0),\"\")*AF73,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F73,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F73,A_FLOTA!$F:$BS,65,0),0)*W73*M73","v":0},{"$f":"VALUE(H73)","v":0},{"$f":"VALUE(G73)","v":0},null,0,{"$f":"+IFERROR(S73*DA73,0)","v":0},0,{"$f":"+IFERROR(DC73-DB73,0)","v":0},0,0,{"$f":"+IFERROR(DE73+DF73,0)","v":0},0,{"$f":"+IFERROR(DH73-DC73,0)","v":0}]
[67,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR($Q74*(1-(-INDIRECT(\"CAPEX_\"&E74)))^(AÑO_OBJETIVO-$D74),0)","v":0},{"$f":"+IFERROR(S74/(1+INDIRECT(\"I_\"&E74)+INDIRECT(\"A_\"&E74)),0)","v":0},{"$f":"IFERROR(T74*INDIRECT(\"I_\"&E74),0)","v":0},{"$f":"IFERROR(T74*INDIRECT(\"A_\"&E74),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E74),0)","v":0},0,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F74,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q74,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N74,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W74,(VLOOKUP(IF(OR(F74=\"Camión\",F74=\"TRACTOMULA\"),H74,N74),INDIRECT(\"SOAT_\"&VLOOKUP(F74,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W74>9,9,W74))+VLOOKUP(IF(OR(F74=\"Camión\",F74=\"TRACTOMULA\"),H74,N74),INDIRECT(\"SOAT_\"&VLOOKUP(F74,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W74-9)<0,0,(W74-9))),0)","v":0},0,{"$f":"IF(E74=\"ICE\",INDIRECT(\"CM_\"&E74&\"_\"&LEFT(F74,4))*IFERROR(VLOOKUP(F74,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F74,A_FLOTA!$F:$BS,65,0),0)*W74,IFERROR((INDIRECT(\"CM_\"&E74&\"_\"&LEFT(F74,4)))*IFERROR(VLOOKUP(F74,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F74,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E74))^(W74))/(1-(1-INDIRECT(\"REDUC_CM_\"&E74))),0))","v":0},{"$f":"IFERROR((IFERROR(M74*IFERROR(VLOOKUP(F74,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F74,A_FLOTA!$F:$BS,65,0),0)*W74*AVERAGEIFS(\nINDIRECT(E74&\"_\"&LEFT(I74,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W74,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG74,VALORES!$D$1:$D$10,CH74),0))*(O74/(O74+P74))+(IFERROR(M74*IFERROR(VLOOKUP(F74,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F74,A_FLOTA!$F:$BS,65,0),0)*W74*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W74,12,31)),0))*(P74/(O74+P74)),0)","v":0},{"$f":"IF(E74=\"BEV\",IF(INDIRECT(\"VB_\"&E74)<W74,IFERROR(INT(W74/INDIRECT(\"VB_\"&E74))*(Q74*(1-(-INDIRECT(\"CAPEX_\"&E74)))^(INDIRECT(\"VB_\"&E74))*INDIRECT(\"CB_\"&E74)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T74:AE74)/(VLOOKUP(F74,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F74,A_FLOTA!$F:$BS,65,0)*W74)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF74=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F74,\n$J:$J,\">=\"&VLOOKUP($F74&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F74&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F74&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F74&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F74&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F74&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F74&AH$7,\"\")","v":""},{"$f":"IF(\n$AF74=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F74,\n$J:$J,\">=\"&VLOOKUP($F74&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F74&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F74&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F74&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F74&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F74&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F74&AI$7,\"\")","v":""},{"$f":"IF(\n$AF74=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F74,\n$J:$J,\">=\"&VLOOKUP($F74&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F74&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F74&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F74&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F74&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F74&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F74&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF74=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F74,\n$J:$J,\">=\"&VLOOKUP($F74&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F74&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F74&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F74&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F74&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F74&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F74&AK$7,\"\")","v":""},{"$f":"IF(\n$AF74=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F74,\n$J:$J,\">=\"&VLOOKUP($F74&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F74&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F74&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F74&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F74&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F74&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F74&AL$7,\"\")","v":""},{"$f":"IF(\n$AF74=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F74,\n$J:$J,\">=\"&VLOOKUP($F74&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F74&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F74&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F74&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F74&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F74&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F74&AM$7,\"\")","v":""},{"$f":"IF(\n$AF74=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F74,\n$J:$J,\">=\"&VLOOKUP($F74&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F74&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F74&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F74&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F74&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F74&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F74&AN$7,\"\")","v":""},{"$f":"IF(\n$AF74=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F74,\n$J:$J,\">=\"&VLOOKUP($F74&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F74&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F74&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F74&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F74&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F74&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F74&AO$7,\"\")","v":""},{"$f":"IF(\n$AF74=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F74,\n$J:$J,\">=\"&VLOOKUP($F74&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F74&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F74&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F74&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F74&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F74&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F74&AP$7,\"\")","v":""},{"$f":"IF(\n$AF74=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F74,\n$J:$J,\">=\"&VLOOKUP($F74&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F74&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F74&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F74&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F74&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F74&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F74&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF74=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F74,\n$J:$J,\">=\"&VLOOKUP($F74&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F74&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F74&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F74&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F74&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F74&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F74&AR$7,\"\")","v":""},{"$f":"IF(\n$AF74=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F74,\n$J:$J,\">=\"&VLOOKUP($F74&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F74&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F74&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F74&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F74&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F74&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F74&AS$7,\"\")","v":""},{"$f":"IF(\n$AF74=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F74,\n$J:$J,\">=\"&VLOOKUP($F74&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F74&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F74&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F74&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F74&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F74&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F74&AT$7,\"\")","v":""},{"$f":"IF(\n$AF74=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F74,\n$J:$J,\">=\"&VLOOKUP($F74&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F74&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F74&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F74&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F74&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F74&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F74&AU$7,\"\")","v":""},{"$f":"IF(\n$AF74=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F74,\n$J:$J,\">=\"&VLOOKUP($F74&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F74&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F74&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F74&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F74&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F74&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F74&AV$7,\"\")","v":""},{"$f":"IF(\n$AF74=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F74,\n$J:$J,\">=\"&VLOOKUP($F74&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F74&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F74&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F74&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F74&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F74&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F74&AW$7,\"\")","v":""},{"$f":"IF(\n$AF74=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F74,\n$J:$J,\">=\"&VLOOKUP($F74&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F74&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F74&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F74&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F74&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F74&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F74&AX$7,\"\")","v":""},{"$f":"IF(\n$AF74=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F74,\n$J:$J,\">=\"&VLOOKUP($F74&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F74&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F74&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F74&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F74&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F74&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F74&AY$7,\"\")","v":""},{"$f":"IF(\n$AF74=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F74,\n$J:$J,\">=\"&VLOOKUP($F74&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F74&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F74&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F74&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F74&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F74&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F74&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF74=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F74,\n$J:$J,\">=\"&VLOOKUP($F74&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F74&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F74&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F74&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F74&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F74&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F74&BA$7,\"\")","v":""},{"$f":"IF(\n$AF74=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F74,\n$J:$J,\">=\"&VLOOKUP($F74&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F74&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F74&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F74&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F74&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F74&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F74&BB$7,\"\")","v":""},{"$f":"IF(\n$AF74=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F74,\n$J:$J,\">=\"&VLOOKUP($F74&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F74&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F74&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F74&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F74&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F74&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F74&BC$7,\"\")","v":""},{"$f":"IF(\n$AF74=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F74,\n$J:$J,\">=\"&VLOOKUP($F74&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F74&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F74&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F74&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F74&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F74&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F74&BD$7,\"\")","v":""},{"$f":"IF(\n$AF74=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F74,\n$J:$J,\">=\"&VLOOKUP($F74&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F74&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F74&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F74&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F74&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F74&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F74&BE$7,\"\")","v":""},{"$f":"IF(\n$AF74=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F74,\n$J:$J,\">=\"&VLOOKUP($F74&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F74&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F74&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F74&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F74&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F74&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F74&BF$7,\"\")","v":""},{"$f":"IF(\n$AF74=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F74,\n$J:$J,\">=\"&VLOOKUP($F74&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F74&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F74&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F74&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F74&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F74&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F74&BG$7,\"\")","v":""},{"$f":"IF(\n$AF74=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F74,\n$J:$J,\">=\"&VLOOKUP($F74&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F74&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F74&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F74&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F74&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F74&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F74&BH$7,\"\")","v":""},{"$f":"IF(\n$AF74=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F74,\n$J:$J,\">=\"&VLOOKUP($F74&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F74&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F74&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F74&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F74&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F74&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F74&BI$7,\"\")","v":""},{"$f":"IF(\n$AF74=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F74,\n$J:$J,\">=\"&VLOOKUP($F74&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F74&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F74&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F74&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F74&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F74&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F74&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF74=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F74,\n$J:$J,\">=\"&VLOOKUP($F74&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F74&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F74&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F74&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F74&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F74&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F74&BK$7,\"\")","v":""},{"$f":"IF(\n$AF74=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F74,\n$J:$J,\">=\"&VLOOKUP($F74&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F74&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F74&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F74&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F74&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F74&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F74&BL$7,\"\")","v":""},{"$f":"IF(\n$AF74=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F74,\n$J:$J,\">=\"&VLOOKUP($F74&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F74&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F74&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F74&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F74&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F74&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F74&BM$7,\"\")","v":""},{"$f":"IF(\n$AF74=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F74,\n$J:$J,\">=\"&VLOOKUP($F74&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F74&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F74&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F74&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F74&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F74&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F74&BN$7,\"\")","v":""},{"$f":"IF(\n$AF74=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F74,\n$J:$J,\">=\"&VLOOKUP($F74&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F74&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F74&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F74&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F74&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F74&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F74&BO$7,\"\")","v":""},{"$f":"IF(\n$AF74=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F74,\n$J:$J,\">=\"&VLOOKUP($F74&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F74&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F74&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F74&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F74&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F74&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F74&BP$7,\"\")","v":""},{"$f":"IF(\n$AF74=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F74,\n$J:$J,\">=\"&VLOOKUP($F74&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F74&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F74&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F74&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F74&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F74&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F74&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF74=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F74,\n$J:$J,\">=\"&VLOOKUP($F74&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F74&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F74&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F74&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F74&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F74&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F74&BR$7,\"\")","v":""},{"$f":"IF(\n$AF74=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F74,\n$J:$J,\">=\"&VLOOKUP($F74&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F74&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F74&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F74&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F74&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F74&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F74&BS$7,\"\")","v":""},{"$f":"IF(\n$AF74=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F74,\n$J:$J,\">=\"&VLOOKUP($F74&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F74&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F74&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F74&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F74&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F74&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F74&BT$7,\"\")","v":""},{"$f":"IF(\n$AF74=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F74,\n$J:$J,\">=\"&VLOOKUP($F74&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F74&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F74&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F74&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F74&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F74&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F74&BU$7,\"\")","v":""},{"$f":"IF(\n$AF74=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F74,\n$J:$J,\">=\"&VLOOKUP($F74&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F74&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F74&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F74&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F74&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F74&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F74&BV$7,\"\")","v":""},{"$f":"IF(\n$AF74=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F74,\n$J:$J,\">=\"&VLOOKUP($F74&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F74&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F74&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F74&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F74&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F74&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F74&BW$7,\"\")","v":""},{"$f":"IF(\n$AF74=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F74,\n$J:$J,\">=\"&VLOOKUP($F74&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F74&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F74&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F74&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F74&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F74&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F74&BX$7,\"\")","v":""},{"$f":"IF(\n$AF74=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F74,\n$J:$J,\">=\"&VLOOKUP($F74&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F74&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F74&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F74&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F74&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F74&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F74&BY$7,\"\")","v":""},{"$f":"IF(\n$AF74=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F74,\n$J:$J,\">=\"&VLOOKUP($F74&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F74&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F74&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F74&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F74&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F74&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F74&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF74=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F74,\n$J:$J,\">=\"&VLOOKUP($F74&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F74&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F74&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F74&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F74&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F74&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F74&CA$7,\"\")","v":""},{"$f":"IF(\n$AF74=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F74,\n$J:$J,\">=\"&VLOOKUP($F74&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F74&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F74&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F74&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F74&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F74&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F74&CB$7,\"\")","v":""},{"$f":"IF(\n$AF74=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F74,\n$J:$J,\">=\"&VLOOKUP($F74&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F74&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F74&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F74&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F74&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F74&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F74&CC$7,\"\")","v":""},{"$f":"IF(\n$AF74=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F74,\n$J:$J,\">=\"&VLOOKUP($F74&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F74&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F74&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F74&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F74&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F74&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F74&CD$7,\"\")","v":""},{"$f":"IF(\n$AF74=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F74,\n$J:$J,\">=\"&VLOOKUP($F74&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F74&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F74&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F74&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F74&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F74&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F74&CE$7,\"\")","v":""},null,0,{"$f":"IFERROR(VLOOKUP(E74,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E74=\"BEV\",$E74=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F74,'BD3(GEI & Cont)'!$C:$C,$E74,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H74))*IFERROR(VLOOKUP($F74,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F74,A_FLOTA!$F:$BS,65,0),0)*W74,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F74,'BD3(GEI & Cont)'!$C:$C,$E74,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H74),'BD3(GEI & Cont)'!$D:$D,$I74)*IFERROR(VLOOKUP($F74,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F74,A_FLOTA!$F:$BS,65,0),0)*W74)","v":0},{"$f":"IF(OR($E74=\"BEV\",$E74=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F74,'BD3(GEI & Cont)'!$C:$C,$E74,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H74))*IFERROR(VLOOKUP($F74,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F74,A_FLOTA!$F:$BS,65,0),0)*W74,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F74,'BD3(GEI & Cont)'!$C:$C,$E74,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H74),'BD3(GEI & Cont)'!$D:$D,$I74)*IFERROR(VLOOKUP($F74,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F74,A_FLOTA!$F:$BS,65,0),0)*W74)","v":0},{"$f":"IF(OR($E74=\"BEV\",$E74=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F74,'BD3(GEI & Cont)'!$C:$C,$E74,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H74),'BD3(GEI & Cont)'!$D:$D,$I74)*IFERROR(VLOOKUP($F74,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F74,A_FLOTA!$F:$BS,65,0),0)*W74)","v":0},{"$f":"IF(OR($E74=\"BEV\",$E74=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F74,'BD3(GEI & Cont)'!$C:$C,$E74,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H74),'BD3(GEI & Cont)'!$D:$D,$I74)*IFERROR(VLOOKUP($F74,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F74,A_FLOTA!$F:$BS,65,0),0)*W74)","v":0},{"$f":"IF(OR($E74=\"BEV\",$E74=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F74,'BD3(GEI & Cont)'!$C:$C,$E74,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H74),'BD3(GEI & Cont)'!$D:$D,$I74)*IFERROR(VLOOKUP($F74,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F74,A_FLOTA!$F:$BS,65,0),0)*W74)","v":0},{"$f":"IF(OR($E74=\"BEV\",$E74=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F74,'BD3(GEI & Cont)'!$C:$C,$E74,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H74),'BD3(GEI & Cont)'!$D:$D,$I74)*IFERROR(VLOOKUP($F74,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F74,A_FLOTA!$F:$BS,65,0),0)*W74)","v":0},{"$f":"IF(OR($E74=\"BEV\",$E74=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F74,'BD3(GEI & Cont)'!$C:$C,$E74,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H74),'BD3(GEI & Cont)'!$D:$D,$I74)*IFERROR(VLOOKUP($F74,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F74,A_FLOTA!$F:$BS,65,0),0)*W74)","v":0},{"$f":"IF(OR($E74=\"BEV\",$E74=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F74,'BD3(GEI & Cont)'!$C:$C,$E74,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H74),'BD3(GEI & Cont)'!$D:$D,$I74)*IFERROR(VLOOKUP($F74,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F74,A_FLOTA!$F:$BS,65,0),0)*W74)","v":0},{"$f":"IF(OR($E74=\"BEV\",$E74=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F74,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F74,A_FLOTA!$F:$BS,65,0),0)*W74*IF($E74=\"BEV\",$M74,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F74,'BD3(GEI & Cont)'!$C:$C,$E74,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H74),'BD3(GEI & Cont)'!$D:$D,$I74)*IFERROR(VLOOKUP($F74,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F74,A_FLOTA!$F:$BS,65,0),0)*W74*IF($E74=\"BEV\",$M74,1))","v":0},0,0,null,{"$f":"IFERROR(W74*IFERROR(VLOOKUP(F74,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F74,A_FLOTA!$F:$BS,65,0),\"\")*AF74,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F74,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F74,A_FLOTA!$F:$BS,65,0),0)*W74*M74","v":0},0,0,null,0,0,0,0,0,0,0,0,0]
[68,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR($Q75*(1-(-INDIRECT(\"CAPEX_\"&E75)))^(AÑO_OBJETIVO-$D75),0)","v":0},{"$f":"+IFERROR(S75/(1+INDIRECT(\"I_\"&E75)+INDIRECT(\"A_\"&E75)),0)","v":0},{"$f":"IFERROR(T75*INDIRECT(\"I_\"&E75),0)","v":0},{"$f":"IFERROR(T75*INDIRECT(\"A_\"&E75),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E75),0)","v":0},0,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F75,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q75,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N75,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W75,(VLOOKUP(IF(OR(F75=\"Camión\",F75=\"TRACTOMULA\"),H75,N75),INDIRECT(\"SOAT_\"&VLOOKUP(F75,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W75>9,9,W75))+VLOOKUP(IF(OR(F75=\"Camión\",F75=\"TRACTOMULA\"),H75,N75),INDIRECT(\"SOAT_\"&VLOOKUP(F75,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W75-9)<0,0,(W75-9))),0)","v":0},0,{"$f":"IF(E75=\"ICE\",INDIRECT(\"CM_\"&E75&\"_\"&LEFT(F75,4))*IFERROR(VLOOKUP(F75,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F75,A_FLOTA!$F:$BS,65,0),0)*W75,IFERROR((INDIRECT(\"CM_\"&E75&\"_\"&LEFT(F75,4)))*IFERROR(VLOOKUP(F75,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F75,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E75))^(W75))/(1-(1-INDIRECT(\"REDUC_CM_\"&E75))),0))","v":0},{"$f":"IFERROR((IFERROR(M75*IFERROR(VLOOKUP(F75,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F75,A_FLOTA!$F:$BS,65,0),0)*W75*AVERAGEIFS(\nINDIRECT(E75&\"_\"&LEFT(I75,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W75,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG75,VALORES!$D$1:$D$10,CH75),0))*(O75/(O75+P75))+(IFERROR(M75*IFERROR(VLOOKUP(F75,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F75,A_FLOTA!$F:$BS,65,0),0)*W75*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W75,12,31)),0))*(P75/(O75+P75)),0)","v":0},{"$f":"IF(E75=\"BEV\",IF(INDIRECT(\"VB_\"&E75)<W75,IFERROR(INT(W75/INDIRECT(\"VB_\"&E75))*(Q75*(1-(-INDIRECT(\"CAPEX_\"&E75)))^(INDIRECT(\"VB_\"&E75))*INDIRECT(\"CB_\"&E75)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T75:AE75)/(VLOOKUP(F75,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F75,A_FLOTA!$F:$BS,65,0)*W75)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF75=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F75,\n$J:$J,\">=\"&VLOOKUP($F75&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F75&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F75&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F75&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F75&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F75&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F75&AH$7,\"\")","v":""},{"$f":"IF(\n$AF75=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F75,\n$J:$J,\">=\"&VLOOKUP($F75&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F75&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F75&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F75&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F75&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F75&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F75&AI$7,\"\")","v":""},{"$f":"IF(\n$AF75=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F75,\n$J:$J,\">=\"&VLOOKUP($F75&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F75&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F75&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F75&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F75&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F75&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F75&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF75=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F75,\n$J:$J,\">=\"&VLOOKUP($F75&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F75&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F75&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F75&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F75&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F75&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F75&AK$7,\"\")","v":""},{"$f":"IF(\n$AF75=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F75,\n$J:$J,\">=\"&VLOOKUP($F75&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F75&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F75&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F75&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F75&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F75&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F75&AL$7,\"\")","v":""},{"$f":"IF(\n$AF75=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F75,\n$J:$J,\">=\"&VLOOKUP($F75&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F75&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F75&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F75&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F75&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F75&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F75&AM$7,\"\")","v":""},{"$f":"IF(\n$AF75=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F75,\n$J:$J,\">=\"&VLOOKUP($F75&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F75&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F75&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F75&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F75&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F75&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F75&AN$7,\"\")","v":""},{"$f":"IF(\n$AF75=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F75,\n$J:$J,\">=\"&VLOOKUP($F75&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F75&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F75&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F75&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F75&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F75&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F75&AO$7,\"\")","v":""},{"$f":"IF(\n$AF75=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F75,\n$J:$J,\">=\"&VLOOKUP($F75&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F75&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F75&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F75&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F75&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F75&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F75&AP$7,\"\")","v":""},{"$f":"IF(\n$AF75=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F75,\n$J:$J,\">=\"&VLOOKUP($F75&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F75&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F75&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F75&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F75&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F75&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F75&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF75=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F75,\n$J:$J,\">=\"&VLOOKUP($F75&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F75&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F75&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F75&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F75&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F75&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F75&AR$7,\"\")","v":""},{"$f":"IF(\n$AF75=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F75,\n$J:$J,\">=\"&VLOOKUP($F75&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F75&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F75&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F75&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F75&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F75&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F75&AS$7,\"\")","v":""},{"$f":"IF(\n$AF75=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F75,\n$J:$J,\">=\"&VLOOKUP($F75&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F75&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F75&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F75&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F75&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F75&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F75&AT$7,\"\")","v":""},{"$f":"IF(\n$AF75=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F75,\n$J:$J,\">=\"&VLOOKUP($F75&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F75&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F75&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F75&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F75&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F75&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F75&AU$7,\"\")","v":""},{"$f":"IF(\n$AF75=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F75,\n$J:$J,\">=\"&VLOOKUP($F75&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F75&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F75&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F75&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F75&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F75&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F75&AV$7,\"\")","v":""},{"$f":"IF(\n$AF75=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F75,\n$J:$J,\">=\"&VLOOKUP($F75&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F75&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F75&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F75&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F75&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F75&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F75&AW$7,\"\")","v":""},{"$f":"IF(\n$AF75=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F75,\n$J:$J,\">=\"&VLOOKUP($F75&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F75&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F75&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F75&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F75&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F75&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F75&AX$7,\"\")","v":""},{"$f":"IF(\n$AF75=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F75,\n$J:$J,\">=\"&VLOOKUP($F75&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F75&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F75&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F75&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F75&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F75&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F75&AY$7,\"\")","v":""},{"$f":"IF(\n$AF75=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F75,\n$J:$J,\">=\"&VLOOKUP($F75&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F75&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F75&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F75&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F75&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F75&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F75&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF75=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F75,\n$J:$J,\">=\"&VLOOKUP($F75&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F75&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F75&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F75&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F75&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F75&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F75&BA$7,\"\")","v":""},{"$f":"IF(\n$AF75=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F75,\n$J:$J,\">=\"&VLOOKUP($F75&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F75&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F75&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F75&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F75&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F75&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F75&BB$7,\"\")","v":""},{"$f":"IF(\n$AF75=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F75,\n$J:$J,\">=\"&VLOOKUP($F75&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F75&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F75&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F75&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F75&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F75&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F75&BC$7,\"\")","v":""},{"$f":"IF(\n$AF75=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F75,\n$J:$J,\">=\"&VLOOKUP($F75&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F75&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F75&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F75&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F75&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F75&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F75&BD$7,\"\")","v":""},{"$f":"IF(\n$AF75=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F75,\n$J:$J,\">=\"&VLOOKUP($F75&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F75&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F75&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F75&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F75&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F75&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F75&BE$7,\"\")","v":""},{"$f":"IF(\n$AF75=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F75,\n$J:$J,\">=\"&VLOOKUP($F75&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F75&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F75&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F75&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F75&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F75&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F75&BF$7,\"\")","v":""},{"$f":"IF(\n$AF75=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F75,\n$J:$J,\">=\"&VLOOKUP($F75&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F75&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F75&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F75&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F75&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F75&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F75&BG$7,\"\")","v":""},{"$f":"IF(\n$AF75=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F75,\n$J:$J,\">=\"&VLOOKUP($F75&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F75&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F75&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F75&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F75&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F75&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F75&BH$7,\"\")","v":""},{"$f":"IF(\n$AF75=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F75,\n$J:$J,\">=\"&VLOOKUP($F75&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F75&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F75&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F75&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F75&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F75&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F75&BI$7,\"\")","v":""},{"$f":"IF(\n$AF75=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F75,\n$J:$J,\">=\"&VLOOKUP($F75&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F75&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F75&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F75&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F75&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F75&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F75&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF75=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F75,\n$J:$J,\">=\"&VLOOKUP($F75&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F75&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F75&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F75&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F75&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F75&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F75&BK$7,\"\")","v":""},{"$f":"IF(\n$AF75=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F75,\n$J:$J,\">=\"&VLOOKUP($F75&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F75&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F75&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F75&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F75&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F75&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F75&BL$7,\"\")","v":""},{"$f":"IF(\n$AF75=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F75,\n$J:$J,\">=\"&VLOOKUP($F75&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F75&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F75&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F75&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F75&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F75&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F75&BM$7,\"\")","v":""},{"$f":"IF(\n$AF75=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F75,\n$J:$J,\">=\"&VLOOKUP($F75&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F75&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F75&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F75&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F75&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F75&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F75&BN$7,\"\")","v":""},{"$f":"IF(\n$AF75=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F75,\n$J:$J,\">=\"&VLOOKUP($F75&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F75&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F75&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F75&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F75&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F75&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F75&BO$7,\"\")","v":""},{"$f":"IF(\n$AF75=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F75,\n$J:$J,\">=\"&VLOOKUP($F75&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F75&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F75&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F75&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F75&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F75&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F75&BP$7,\"\")","v":""},{"$f":"IF(\n$AF75=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F75,\n$J:$J,\">=\"&VLOOKUP($F75&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F75&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F75&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F75&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F75&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F75&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F75&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF75=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F75,\n$J:$J,\">=\"&VLOOKUP($F75&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F75&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F75&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F75&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F75&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F75&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F75&BR$7,\"\")","v":""},{"$f":"IF(\n$AF75=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F75,\n$J:$J,\">=\"&VLOOKUP($F75&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F75&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F75&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F75&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F75&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F75&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F75&BS$7,\"\")","v":""},{"$f":"IF(\n$AF75=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F75,\n$J:$J,\">=\"&VLOOKUP($F75&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F75&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F75&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F75&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F75&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F75&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F75&BT$7,\"\")","v":""},{"$f":"IF(\n$AF75=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F75,\n$J:$J,\">=\"&VLOOKUP($F75&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F75&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F75&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F75&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F75&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F75&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F75&BU$7,\"\")","v":""},{"$f":"IF(\n$AF75=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F75,\n$J:$J,\">=\"&VLOOKUP($F75&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F75&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F75&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F75&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F75&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F75&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F75&BV$7,\"\")","v":""},{"$f":"IF(\n$AF75=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F75,\n$J:$J,\">=\"&VLOOKUP($F75&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F75&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F75&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F75&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F75&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F75&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F75&BW$7,\"\")","v":""},{"$f":"IF(\n$AF75=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F75,\n$J:$J,\">=\"&VLOOKUP($F75&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F75&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F75&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F75&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F75&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F75&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F75&BX$7,\"\")","v":""},{"$f":"IF(\n$AF75=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F75,\n$J:$J,\">=\"&VLOOKUP($F75&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F75&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F75&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F75&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F75&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F75&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F75&BY$7,\"\")","v":""},{"$f":"IF(\n$AF75=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F75,\n$J:$J,\">=\"&VLOOKUP($F75&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F75&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F75&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F75&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F75&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F75&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F75&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF75=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F75,\n$J:$J,\">=\"&VLOOKUP($F75&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F75&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F75&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F75&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F75&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F75&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F75&CA$7,\"\")","v":""},{"$f":"IF(\n$AF75=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F75,\n$J:$J,\">=\"&VLOOKUP($F75&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F75&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F75&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F75&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F75&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F75&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F75&CB$7,\"\")","v":""},{"$f":"IF(\n$AF75=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F75,\n$J:$J,\">=\"&VLOOKUP($F75&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F75&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F75&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F75&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F75&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F75&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F75&CC$7,\"\")","v":""},{"$f":"IF(\n$AF75=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F75,\n$J:$J,\">=\"&VLOOKUP($F75&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F75&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F75&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F75&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F75&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F75&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F75&CD$7,\"\")","v":""},{"$f":"IF(\n$AF75=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F75,\n$J:$J,\">=\"&VLOOKUP($F75&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F75&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F75&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F75&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F75&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F75&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F75&CE$7,\"\")","v":""},null,0,{"$f":"IFERROR(VLOOKUP(E75,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E75=\"BEV\",$E75=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F75,'BD3(GEI & Cont)'!$C:$C,$E75,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H75))*IFERROR(VLOOKUP($F75,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F75,A_FLOTA!$F:$BS,65,0),0)*W75,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F75,'BD3(GEI & Cont)'!$C:$C,$E75,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H75),'BD3(GEI & Cont)'!$D:$D,$I75)*IFERROR(VLOOKUP($F75,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F75,A_FLOTA!$F:$BS,65,0),0)*W75)","v":0},{"$f":"IF(OR($E75=\"BEV\",$E75=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F75,'BD3(GEI & Cont)'!$C:$C,$E75,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H75))*IFERROR(VLOOKUP($F75,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F75,A_FLOTA!$F:$BS,65,0),0)*W75,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F75,'BD3(GEI & Cont)'!$C:$C,$E75,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H75),'BD3(GEI & Cont)'!$D:$D,$I75)*IFERROR(VLOOKUP($F75,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F75,A_FLOTA!$F:$BS,65,0),0)*W75)","v":0},{"$f":"IF(OR($E75=\"BEV\",$E75=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F75,'BD3(GEI & Cont)'!$C:$C,$E75,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H75),'BD3(GEI & Cont)'!$D:$D,$I75)*IFERROR(VLOOKUP($F75,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F75,A_FLOTA!$F:$BS,65,0),0)*W75)","v":0},{"$f":"IF(OR($E75=\"BEV\",$E75=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F75,'BD3(GEI & Cont)'!$C:$C,$E75,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H75),'BD3(GEI & Cont)'!$D:$D,$I75)*IFERROR(VLOOKUP($F75,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F75,A_FLOTA!$F:$BS,65,0),0)*W75)","v":0},{"$f":"IF(OR($E75=\"BEV\",$E75=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F75,'BD3(GEI & Cont)'!$C:$C,$E75,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H75),'BD3(GEI & Cont)'!$D:$D,$I75)*IFERROR(VLOOKUP($F75,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F75,A_FLOTA!$F:$BS,65,0),0)*W75)","v":0},{"$f":"IF(OR($E75=\"BEV\",$E75=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F75,'BD3(GEI & Cont)'!$C:$C,$E75,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H75),'BD3(GEI & Cont)'!$D:$D,$I75)*IFERROR(VLOOKUP($F75,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F75,A_FLOTA!$F:$BS,65,0),0)*W75)","v":0},{"$f":"IF(OR($E75=\"BEV\",$E75=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F75,'BD3(GEI & Cont)'!$C:$C,$E75,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H75),'BD3(GEI & Cont)'!$D:$D,$I75)*IFERROR(VLOOKUP($F75,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F75,A_FLOTA!$F:$BS,65,0),0)*W75)","v":0},{"$f":"IF(OR($E75=\"BEV\",$E75=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F75,'BD3(GEI & Cont)'!$C:$C,$E75,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H75),'BD3(GEI & Cont)'!$D:$D,$I75)*IFERROR(VLOOKUP($F75,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F75,A_FLOTA!$F:$BS,65,0),0)*W75)","v":0},{"$f":"IF(OR($E75=\"BEV\",$E75=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F75,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F75,A_FLOTA!$F:$BS,65,0),0)*W75*IF($E75=\"BEV\",$M75,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F75,'BD3(GEI & Cont)'!$C:$C,$E75,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H75),'BD3(GEI & Cont)'!$D:$D,$I75)*IFERROR(VLOOKUP($F75,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F75,A_FLOTA!$F:$BS,65,0),0)*W75*IF($E75=\"BEV\",$M75,1))","v":0},0,0,null,{"$f":"IFERROR(W75*IFERROR(VLOOKUP(F75,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F75,A_FLOTA!$F:$BS,65,0),\"\")*AF75,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F75,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F75,A_FLOTA!$F:$BS,65,0),0)*W75*M75","v":0},0,0,null,0,0,0,0,0,0,0,0,0]
[69,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR($Q76*(1-(-INDIRECT(\"CAPEX_\"&E76)))^(AÑO_OBJETIVO-$D76),0)","v":0},{"$f":"+IFERROR(S76/(1+INDIRECT(\"I_\"&E76)+INDIRECT(\"A_\"&E76)),0)","v":0},{"$f":"IFERROR(T76*INDIRECT(\"I_\"&E76),0)","v":0},{"$f":"IFERROR(T76*INDIRECT(\"A_\"&E76),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E76),0)","v":0},0,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F76,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q76,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N76,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W76,(VLOOKUP(IF(OR(F76=\"Camión\",F76=\"TRACTOMULA\"),H76,N76),INDIRECT(\"SOAT_\"&VLOOKUP(F76,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W76>9,9,W76))+VLOOKUP(IF(OR(F76=\"Camión\",F76=\"TRACTOMULA\"),H76,N76),INDIRECT(\"SOAT_\"&VLOOKUP(F76,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W76-9)<0,0,(W76-9))),0)","v":0},0,{"$f":"IF(E76=\"ICE\",INDIRECT(\"CM_\"&E76&\"_\"&LEFT(F76,4))*IFERROR(VLOOKUP(F76,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F76,A_FLOTA!$F:$BS,65,0),0)*W76,IFERROR((INDIRECT(\"CM_\"&E76&\"_\"&LEFT(F76,4)))*IFERROR(VLOOKUP(F76,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F76,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E76))^(W76))/(1-(1-INDIRECT(\"REDUC_CM_\"&E76))),0))","v":0},{"$f":"IFERROR((IFERROR(M76*IFERROR(VLOOKUP(F76,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F76,A_FLOTA!$F:$BS,65,0),0)*W76*AVERAGEIFS(\nINDIRECT(E76&\"_\"&LEFT(I76,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W76,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG76,VALORES!$D$1:$D$10,CH76),0))*(O76/(O76+P76))+(IFERROR(M76*IFERROR(VLOOKUP(F76,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F76,A_FLOTA!$F:$BS,65,0),0)*W76*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W76,12,31)),0))*(P76/(O76+P76)),0)","v":0},{"$f":"IF(E76=\"BEV\",IF(INDIRECT(\"VB_\"&E76)<W76,IFERROR(INT(W76/INDIRECT(\"VB_\"&E76))*(Q76*(1-(-INDIRECT(\"CAPEX_\"&E76)))^(INDIRECT(\"VB_\"&E76))*INDIRECT(\"CB_\"&E76)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T76:AE76)/(VLOOKUP(F76,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F76,A_FLOTA!$F:$BS,65,0)*W76)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF76=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F76,\n$J:$J,\">=\"&VLOOKUP($F76&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F76&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F76&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F76&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F76&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F76&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F76&AH$7,\"\")","v":""},{"$f":"IF(\n$AF76=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F76,\n$J:$J,\">=\"&VLOOKUP($F76&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F76&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F76&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F76&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F76&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F76&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F76&AI$7,\"\")","v":""},{"$f":"IF(\n$AF76=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F76,\n$J:$J,\">=\"&VLOOKUP($F76&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F76&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F76&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F76&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F76&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F76&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F76&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF76=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F76,\n$J:$J,\">=\"&VLOOKUP($F76&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F76&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F76&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F76&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F76&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F76&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F76&AK$7,\"\")","v":""},{"$f":"IF(\n$AF76=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F76,\n$J:$J,\">=\"&VLOOKUP($F76&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F76&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F76&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F76&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F76&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F76&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F76&AL$7,\"\")","v":""},{"$f":"IF(\n$AF76=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F76,\n$J:$J,\">=\"&VLOOKUP($F76&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F76&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F76&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F76&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F76&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F76&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F76&AM$7,\"\")","v":""},{"$f":"IF(\n$AF76=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F76,\n$J:$J,\">=\"&VLOOKUP($F76&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F76&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F76&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F76&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F76&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F76&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F76&AN$7,\"\")","v":""},{"$f":"IF(\n$AF76=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F76,\n$J:$J,\">=\"&VLOOKUP($F76&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F76&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F76&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F76&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F76&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F76&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F76&AO$7,\"\")","v":""},{"$f":"IF(\n$AF76=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F76,\n$J:$J,\">=\"&VLOOKUP($F76&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F76&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F76&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F76&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F76&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F76&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F76&AP$7,\"\")","v":""},{"$f":"IF(\n$AF76=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F76,\n$J:$J,\">=\"&VLOOKUP($F76&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F76&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F76&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F76&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F76&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F76&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F76&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF76=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F76,\n$J:$J,\">=\"&VLOOKUP($F76&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F76&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F76&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F76&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F76&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F76&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F76&AR$7,\"\")","v":""},{"$f":"IF(\n$AF76=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F76,\n$J:$J,\">=\"&VLOOKUP($F76&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F76&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F76&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F76&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F76&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F76&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F76&AS$7,\"\")","v":""},{"$f":"IF(\n$AF76=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F76,\n$J:$J,\">=\"&VLOOKUP($F76&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F76&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F76&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F76&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F76&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F76&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F76&AT$7,\"\")","v":""},{"$f":"IF(\n$AF76=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F76,\n$J:$J,\">=\"&VLOOKUP($F76&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F76&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F76&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F76&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F76&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F76&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F76&AU$7,\"\")","v":""},{"$f":"IF(\n$AF76=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F76,\n$J:$J,\">=\"&VLOOKUP($F76&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F76&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F76&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F76&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F76&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F76&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F76&AV$7,\"\")","v":""},{"$f":"IF(\n$AF76=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F76,\n$J:$J,\">=\"&VLOOKUP($F76&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F76&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F76&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F76&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F76&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F76&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F76&AW$7,\"\")","v":""},{"$f":"IF(\n$AF76=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F76,\n$J:$J,\">=\"&VLOOKUP($F76&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F76&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F76&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F76&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F76&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F76&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F76&AX$7,\"\")","v":""},{"$f":"IF(\n$AF76=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F76,\n$J:$J,\">=\"&VLOOKUP($F76&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F76&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F76&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F76&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F76&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F76&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F76&AY$7,\"\")","v":""},{"$f":"IF(\n$AF76=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F76,\n$J:$J,\">=\"&VLOOKUP($F76&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F76&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F76&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F76&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F76&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F76&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F76&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF76=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F76,\n$J:$J,\">=\"&VLOOKUP($F76&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F76&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F76&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F76&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F76&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F76&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F76&BA$7,\"\")","v":""},{"$f":"IF(\n$AF76=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F76,\n$J:$J,\">=\"&VLOOKUP($F76&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F76&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F76&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F76&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F76&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F76&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F76&BB$7,\"\")","v":""},{"$f":"IF(\n$AF76=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F76,\n$J:$J,\">=\"&VLOOKUP($F76&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F76&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F76&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F76&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F76&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F76&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F76&BC$7,\"\")","v":""},{"$f":"IF(\n$AF76=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F76,\n$J:$J,\">=\"&VLOOKUP($F76&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F76&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F76&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F76&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F76&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F76&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F76&BD$7,\"\")","v":""},{"$f":"IF(\n$AF76=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F76,\n$J:$J,\">=\"&VLOOKUP($F76&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F76&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F76&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F76&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F76&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F76&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F76&BE$7,\"\")","v":""},{"$f":"IF(\n$AF76=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F76,\n$J:$J,\">=\"&VLOOKUP($F76&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F76&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F76&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F76&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F76&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F76&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F76&BF$7,\"\")","v":""},{"$f":"IF(\n$AF76=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F76,\n$J:$J,\">=\"&VLOOKUP($F76&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F76&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F76&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F76&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F76&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F76&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F76&BG$7,\"\")","v":""},{"$f":"IF(\n$AF76=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F76,\n$J:$J,\">=\"&VLOOKUP($F76&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F76&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F76&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F76&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F76&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F76&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F76&BH$7,\"\")","v":""},{"$f":"IF(\n$AF76=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F76,\n$J:$J,\">=\"&VLOOKUP($F76&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F76&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F76&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F76&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F76&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F76&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F76&BI$7,\"\")","v":""},{"$f":"IF(\n$AF76=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F76,\n$J:$J,\">=\"&VLOOKUP($F76&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F76&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F76&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F76&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F76&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F76&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F76&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF76=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F76,\n$J:$J,\">=\"&VLOOKUP($F76&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F76&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F76&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F76&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F76&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F76&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F76&BK$7,\"\")","v":""},{"$f":"IF(\n$AF76=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F76,\n$J:$J,\">=\"&VLOOKUP($F76&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F76&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F76&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F76&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F76&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F76&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F76&BL$7,\"\")","v":""},{"$f":"IF(\n$AF76=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F76,\n$J:$J,\">=\"&VLOOKUP($F76&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F76&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F76&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F76&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F76&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F76&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F76&BM$7,\"\")","v":""},{"$f":"IF(\n$AF76=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F76,\n$J:$J,\">=\"&VLOOKUP($F76&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F76&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F76&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F76&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F76&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F76&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F76&BN$7,\"\")","v":""},{"$f":"IF(\n$AF76=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F76,\n$J:$J,\">=\"&VLOOKUP($F76&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F76&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F76&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F76&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F76&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F76&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F76&BO$7,\"\")","v":""},{"$f":"IF(\n$AF76=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F76,\n$J:$J,\">=\"&VLOOKUP($F76&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F76&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F76&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F76&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F76&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F76&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F76&BP$7,\"\")","v":""},{"$f":"IF(\n$AF76=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F76,\n$J:$J,\">=\"&VLOOKUP($F76&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F76&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F76&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F76&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F76&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F76&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F76&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF76=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F76,\n$J:$J,\">=\"&VLOOKUP($F76&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F76&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F76&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F76&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F76&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F76&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F76&BR$7,\"\")","v":""},{"$f":"IF(\n$AF76=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F76,\n$J:$J,\">=\"&VLOOKUP($F76&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F76&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F76&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F76&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F76&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F76&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F76&BS$7,\"\")","v":""},{"$f":"IF(\n$AF76=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F76,\n$J:$J,\">=\"&VLOOKUP($F76&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F76&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F76&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F76&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F76&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F76&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F76&BT$7,\"\")","v":""},{"$f":"IF(\n$AF76=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F76,\n$J:$J,\">=\"&VLOOKUP($F76&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F76&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F76&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F76&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F76&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F76&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F76&BU$7,\"\")","v":""},{"$f":"IF(\n$AF76=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F76,\n$J:$J,\">=\"&VLOOKUP($F76&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F76&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F76&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F76&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F76&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F76&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F76&BV$7,\"\")","v":""},{"$f":"IF(\n$AF76=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F76,\n$J:$J,\">=\"&VLOOKUP($F76&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F76&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F76&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F76&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F76&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F76&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F76&BW$7,\"\")","v":""},{"$f":"IF(\n$AF76=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F76,\n$J:$J,\">=\"&VLOOKUP($F76&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F76&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F76&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F76&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F76&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F76&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F76&BX$7,\"\")","v":""},{"$f":"IF(\n$AF76=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F76,\n$J:$J,\">=\"&VLOOKUP($F76&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F76&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F76&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F76&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F76&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F76&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F76&BY$7,\"\")","v":""},{"$f":"IF(\n$AF76=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F76,\n$J:$J,\">=\"&VLOOKUP($F76&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F76&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F76&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F76&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F76&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F76&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F76&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF76=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F76,\n$J:$J,\">=\"&VLOOKUP($F76&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F76&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F76&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F76&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F76&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F76&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F76&CA$7,\"\")","v":""},{"$f":"IF(\n$AF76=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F76,\n$J:$J,\">=\"&VLOOKUP($F76&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F76&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F76&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F76&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F76&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F76&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F76&CB$7,\"\")","v":""},{"$f":"IF(\n$AF76=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F76,\n$J:$J,\">=\"&VLOOKUP($F76&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F76&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F76&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F76&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F76&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F76&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F76&CC$7,\"\")","v":""},{"$f":"IF(\n$AF76=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F76,\n$J:$J,\">=\"&VLOOKUP($F76&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F76&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F76&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F76&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F76&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F76&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F76&CD$7,\"\")","v":""},{"$f":"IF(\n$AF76=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F76,\n$J:$J,\">=\"&VLOOKUP($F76&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F76&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F76&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F76&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F76&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F76&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F76&CE$7,\"\")","v":""},null,0,{"$f":"IFERROR(VLOOKUP(E76,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E76=\"BEV\",$E76=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F76,'BD3(GEI & Cont)'!$C:$C,$E76,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H76))*IFERROR(VLOOKUP($F76,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F76,A_FLOTA!$F:$BS,65,0),0)*W76,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F76,'BD3(GEI & Cont)'!$C:$C,$E76,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H76),'BD3(GEI & Cont)'!$D:$D,$I76)*IFERROR(VLOOKUP($F76,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F76,A_FLOTA!$F:$BS,65,0),0)*W76)","v":0},{"$f":"IF(OR($E76=\"BEV\",$E76=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F76,'BD3(GEI & Cont)'!$C:$C,$E76,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H76))*IFERROR(VLOOKUP($F76,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F76,A_FLOTA!$F:$BS,65,0),0)*W76,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F76,'BD3(GEI & Cont)'!$C:$C,$E76,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H76),'BD3(GEI & Cont)'!$D:$D,$I76)*IFERROR(VLOOKUP($F76,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F76,A_FLOTA!$F:$BS,65,0),0)*W76)","v":0},{"$f":"IF(OR($E76=\"BEV\",$E76=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F76,'BD3(GEI & Cont)'!$C:$C,$E76,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H76),'BD3(GEI & Cont)'!$D:$D,$I76)*IFERROR(VLOOKUP($F76,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F76,A_FLOTA!$F:$BS,65,0),0)*W76)","v":0},{"$f":"IF(OR($E76=\"BEV\",$E76=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F76,'BD3(GEI & Cont)'!$C:$C,$E76,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H76),'BD3(GEI & Cont)'!$D:$D,$I76)*IFERROR(VLOOKUP($F76,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F76,A_FLOTA!$F:$BS,65,0),0)*W76)","v":0},{"$f":"IF(OR($E76=\"BEV\",$E76=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F76,'BD3(GEI & Cont)'!$C:$C,$E76,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H76),'BD3(GEI & Cont)'!$D:$D,$I76)*IFERROR(VLOOKUP($F76,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F76,A_FLOTA!$F:$BS,65,0),0)*W76)","v":0},{"$f":"IF(OR($E76=\"BEV\",$E76=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F76,'BD3(GEI & Cont)'!$C:$C,$E76,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H76),'BD3(GEI & Cont)'!$D:$D,$I76)*IFERROR(VLOOKUP($F76,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F76,A_FLOTA!$F:$BS,65,0),0)*W76)","v":0},{"$f":"IF(OR($E76=\"BEV\",$E76=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F76,'BD3(GEI & Cont)'!$C:$C,$E76,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H76),'BD3(GEI & Cont)'!$D:$D,$I76)*IFERROR(VLOOKUP($F76,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F76,A_FLOTA!$F:$BS,65,0),0)*W76)","v":0},{"$f":"IF(OR($E76=\"BEV\",$E76=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F76,'BD3(GEI & Cont)'!$C:$C,$E76,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H76),'BD3(GEI & Cont)'!$D:$D,$I76)*IFERROR(VLOOKUP($F76,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F76,A_FLOTA!$F:$BS,65,0),0)*W76)","v":0},{"$f":"IF(OR($E76=\"BEV\",$E76=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F76,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F76,A_FLOTA!$F:$BS,65,0),0)*W76*IF($E76=\"BEV\",$M76,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F76,'BD3(GEI & Cont)'!$C:$C,$E76,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H76),'BD3(GEI & Cont)'!$D:$D,$I76)*IFERROR(VLOOKUP($F76,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F76,A_FLOTA!$F:$BS,65,0),0)*W76*IF($E76=\"BEV\",$M76,1))","v":0},0,0,null,{"$f":"IFERROR(W76*IFERROR(VLOOKUP(F76,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F76,A_FLOTA!$F:$BS,65,0),\"\")*AF76,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F76,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F76,A_FLOTA!$F:$BS,65,0),0)*W76*M76","v":0},0,0,null,0,0,0,0,0,0,0,0,0]
[70,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR($Q77*(1-(-INDIRECT(\"CAPEX_\"&E77)))^(AÑO_OBJETIVO-$D77),0)","v":0},{"$f":"+IFERROR(S77/(1+INDIRECT(\"I_\"&E77)+INDIRECT(\"A_\"&E77)),0)","v":0},{"$f":"IFERROR(T77*INDIRECT(\"I_\"&E77),0)","v":0},{"$f":"IFERROR(T77*INDIRECT(\"A_\"&E77),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E77),0)","v":0},0,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F77,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q77,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N77,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W77,(VLOOKUP(IF(OR(F77=\"Camión\",F77=\"TRACTOMULA\"),H77,N77),INDIRECT(\"SOAT_\"&VLOOKUP(F77,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W77>9,9,W77))+VLOOKUP(IF(OR(F77=\"Camión\",F77=\"TRACTOMULA\"),H77,N77),INDIRECT(\"SOAT_\"&VLOOKUP(F77,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W77-9)<0,0,(W77-9))),0)","v":0},0,{"$f":"IF(E77=\"ICE\",INDIRECT(\"CM_\"&E77&\"_\"&LEFT(F77,4))*IFERROR(VLOOKUP(F77,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F77,A_FLOTA!$F:$BS,65,0),0)*W77,IFERROR((INDIRECT(\"CM_\"&E77&\"_\"&LEFT(F77,4)))*IFERROR(VLOOKUP(F77,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F77,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E77))^(W77))/(1-(1-INDIRECT(\"REDUC_CM_\"&E77))),0))","v":0},{"$f":"IFERROR((IFERROR(M77*IFERROR(VLOOKUP(F77,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F77,A_FLOTA!$F:$BS,65,0),0)*W77*AVERAGEIFS(\nINDIRECT(E77&\"_\"&LEFT(I77,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W77,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG77,VALORES!$D$1:$D$10,CH77),0))*(O77/(O77+P77))+(IFERROR(M77*IFERROR(VLOOKUP(F77,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F77,A_FLOTA!$F:$BS,65,0),0)*W77*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W77,12,31)),0))*(P77/(O77+P77)),0)","v":0},{"$f":"IF(E77=\"BEV\",IF(INDIRECT(\"VB_\"&E77)<W77,IFERROR(INT(W77/INDIRECT(\"VB_\"&E77))*(Q77*(1-(-INDIRECT(\"CAPEX_\"&E77)))^(INDIRECT(\"VB_\"&E77))*INDIRECT(\"CB_\"&E77)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T77:AE77)/(VLOOKUP(F77,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F77,A_FLOTA!$F:$BS,65,0)*W77)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF77=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F77,\n$J:$J,\">=\"&VLOOKUP($F77&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F77&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F77&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F77&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F77&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F77&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F77&AH$7,\"\")","v":""},{"$f":"IF(\n$AF77=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F77,\n$J:$J,\">=\"&VLOOKUP($F77&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F77&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F77&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F77&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F77&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F77&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F77&AI$7,\"\")","v":""},{"$f":"IF(\n$AF77=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F77,\n$J:$J,\">=\"&VLOOKUP($F77&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F77&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F77&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F77&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F77&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F77&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F77&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF77=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F77,\n$J:$J,\">=\"&VLOOKUP($F77&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F77&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F77&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F77&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F77&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F77&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F77&AK$7,\"\")","v":""},{"$f":"IF(\n$AF77=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F77,\n$J:$J,\">=\"&VLOOKUP($F77&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F77&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F77&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F77&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F77&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F77&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F77&AL$7,\"\")","v":""},{"$f":"IF(\n$AF77=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F77,\n$J:$J,\">=\"&VLOOKUP($F77&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F77&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F77&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F77&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F77&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F77&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F77&AM$7,\"\")","v":""},{"$f":"IF(\n$AF77=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F77,\n$J:$J,\">=\"&VLOOKUP($F77&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F77&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F77&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F77&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F77&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F77&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F77&AN$7,\"\")","v":""},{"$f":"IF(\n$AF77=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F77,\n$J:$J,\">=\"&VLOOKUP($F77&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F77&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F77&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F77&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F77&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F77&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F77&AO$7,\"\")","v":""},{"$f":"IF(\n$AF77=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F77,\n$J:$J,\">=\"&VLOOKUP($F77&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F77&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F77&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F77&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F77&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F77&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F77&AP$7,\"\")","v":""},{"$f":"IF(\n$AF77=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F77,\n$J:$J,\">=\"&VLOOKUP($F77&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F77&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F77&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F77&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F77&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F77&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F77&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF77=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F77,\n$J:$J,\">=\"&VLOOKUP($F77&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F77&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F77&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F77&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F77&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F77&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F77&AR$7,\"\")","v":""},{"$f":"IF(\n$AF77=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F77,\n$J:$J,\">=\"&VLOOKUP($F77&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F77&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F77&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F77&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F77&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F77&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F77&AS$7,\"\")","v":""},{"$f":"IF(\n$AF77=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F77,\n$J:$J,\">=\"&VLOOKUP($F77&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F77&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F77&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F77&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F77&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F77&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F77&AT$7,\"\")","v":""},{"$f":"IF(\n$AF77=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F77,\n$J:$J,\">=\"&VLOOKUP($F77&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F77&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F77&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F77&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F77&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F77&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F77&AU$7,\"\")","v":""},{"$f":"IF(\n$AF77=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F77,\n$J:$J,\">=\"&VLOOKUP($F77&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F77&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F77&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F77&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F77&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F77&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F77&AV$7,\"\")","v":""},{"$f":"IF(\n$AF77=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F77,\n$J:$J,\">=\"&VLOOKUP($F77&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F77&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F77&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F77&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F77&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F77&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F77&AW$7,\"\")","v":""},{"$f":"IF(\n$AF77=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F77,\n$J:$J,\">=\"&VLOOKUP($F77&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F77&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F77&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F77&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F77&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F77&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F77&AX$7,\"\")","v":""},{"$f":"IF(\n$AF77=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F77,\n$J:$J,\">=\"&VLOOKUP($F77&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F77&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F77&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F77&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F77&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F77&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F77&AY$7,\"\")","v":""},{"$f":"IF(\n$AF77=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F77,\n$J:$J,\">=\"&VLOOKUP($F77&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F77&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F77&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F77&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F77&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F77&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F77&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF77=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F77,\n$J:$J,\">=\"&VLOOKUP($F77&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F77&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F77&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F77&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F77&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F77&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F77&BA$7,\"\")","v":""},{"$f":"IF(\n$AF77=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F77,\n$J:$J,\">=\"&VLOOKUP($F77&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F77&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F77&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F77&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F77&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F77&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F77&BB$7,\"\")","v":""},{"$f":"IF(\n$AF77=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F77,\n$J:$J,\">=\"&VLOOKUP($F77&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F77&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F77&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F77&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F77&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F77&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F77&BC$7,\"\")","v":""},{"$f":"IF(\n$AF77=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F77,\n$J:$J,\">=\"&VLOOKUP($F77&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F77&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F77&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F77&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F77&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F77&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F77&BD$7,\"\")","v":""},{"$f":"IF(\n$AF77=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F77,\n$J:$J,\">=\"&VLOOKUP($F77&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F77&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F77&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F77&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F77&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F77&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F77&BE$7,\"\")","v":""},{"$f":"IF(\n$AF77=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F77,\n$J:$J,\">=\"&VLOOKUP($F77&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F77&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F77&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F77&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F77&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F77&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F77&BF$7,\"\")","v":""},{"$f":"IF(\n$AF77=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F77,\n$J:$J,\">=\"&VLOOKUP($F77&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F77&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F77&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F77&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F77&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F77&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F77&BG$7,\"\")","v":""},{"$f":"IF(\n$AF77=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F77,\n$J:$J,\">=\"&VLOOKUP($F77&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F77&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F77&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F77&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F77&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F77&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F77&BH$7,\"\")","v":""},{"$f":"IF(\n$AF77=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F77,\n$J:$J,\">=\"&VLOOKUP($F77&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F77&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F77&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F77&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F77&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F77&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F77&BI$7,\"\")","v":""},{"$f":"IF(\n$AF77=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F77,\n$J:$J,\">=\"&VLOOKUP($F77&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F77&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F77&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F77&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F77&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F77&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F77&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF77=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F77,\n$J:$J,\">=\"&VLOOKUP($F77&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F77&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F77&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F77&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F77&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F77&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F77&BK$7,\"\")","v":""},{"$f":"IF(\n$AF77=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F77,\n$J:$J,\">=\"&VLOOKUP($F77&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F77&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F77&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F77&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F77&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F77&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F77&BL$7,\"\")","v":""},{"$f":"IF(\n$AF77=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F77,\n$J:$J,\">=\"&VLOOKUP($F77&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F77&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F77&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F77&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F77&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F77&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F77&BM$7,\"\")","v":""},{"$f":"IF(\n$AF77=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F77,\n$J:$J,\">=\"&VLOOKUP($F77&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F77&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F77&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F77&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F77&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F77&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F77&BN$7,\"\")","v":""},{"$f":"IF(\n$AF77=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F77,\n$J:$J,\">=\"&VLOOKUP($F77&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F77&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F77&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F77&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F77&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F77&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F77&BO$7,\"\")","v":""},{"$f":"IF(\n$AF77=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F77,\n$J:$J,\">=\"&VLOOKUP($F77&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F77&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F77&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F77&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F77&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F77&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F77&BP$7,\"\")","v":""},{"$f":"IF(\n$AF77=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F77,\n$J:$J,\">=\"&VLOOKUP($F77&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F77&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F77&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F77&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F77&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F77&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F77&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF77=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F77,\n$J:$J,\">=\"&VLOOKUP($F77&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F77&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F77&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F77&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F77&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F77&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F77&BR$7,\"\")","v":""},{"$f":"IF(\n$AF77=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F77,\n$J:$J,\">=\"&VLOOKUP($F77&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F77&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F77&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F77&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F77&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F77&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F77&BS$7,\"\")","v":""},{"$f":"IF(\n$AF77=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F77,\n$J:$J,\">=\"&VLOOKUP($F77&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F77&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F77&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F77&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F77&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F77&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F77&BT$7,\"\")","v":""},{"$f":"IF(\n$AF77=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F77,\n$J:$J,\">=\"&VLOOKUP($F77&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F77&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F77&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F77&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F77&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F77&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F77&BU$7,\"\")","v":""},{"$f":"IF(\n$AF77=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F77,\n$J:$J,\">=\"&VLOOKUP($F77&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F77&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F77&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F77&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F77&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F77&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F77&BV$7,\"\")","v":""},{"$f":"IF(\n$AF77=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F77,\n$J:$J,\">=\"&VLOOKUP($F77&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F77&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F77&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F77&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F77&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F77&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F77&BW$7,\"\")","v":""},{"$f":"IF(\n$AF77=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F77,\n$J:$J,\">=\"&VLOOKUP($F77&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F77&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F77&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F77&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F77&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F77&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F77&BX$7,\"\")","v":""},{"$f":"IF(\n$AF77=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F77,\n$J:$J,\">=\"&VLOOKUP($F77&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F77&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F77&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F77&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F77&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F77&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F77&BY$7,\"\")","v":""},{"$f":"IF(\n$AF77=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F77,\n$J:$J,\">=\"&VLOOKUP($F77&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F77&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F77&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F77&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F77&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F77&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F77&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF77=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F77,\n$J:$J,\">=\"&VLOOKUP($F77&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F77&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F77&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F77&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F77&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F77&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F77&CA$7,\"\")","v":""},{"$f":"IF(\n$AF77=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F77,\n$J:$J,\">=\"&VLOOKUP($F77&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F77&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F77&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F77&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F77&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F77&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F77&CB$7,\"\")","v":""},{"$f":"IF(\n$AF77=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F77,\n$J:$J,\">=\"&VLOOKUP($F77&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F77&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F77&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F77&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F77&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F77&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F77&CC$7,\"\")","v":""},{"$f":"IF(\n$AF77=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F77,\n$J:$J,\">=\"&VLOOKUP($F77&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F77&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F77&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F77&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F77&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F77&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F77&CD$7,\"\")","v":""},{"$f":"IF(\n$AF77=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F77,\n$J:$J,\">=\"&VLOOKUP($F77&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F77&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F77&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F77&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F77&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F77&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F77&CE$7,\"\")","v":""},null,0,{"$f":"IFERROR(VLOOKUP(E77,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E77=\"BEV\",$E77=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F77,'BD3(GEI & Cont)'!$C:$C,$E77,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H77))*IFERROR(VLOOKUP($F77,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F77,A_FLOTA!$F:$BS,65,0),0)*W77,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F77,'BD3(GEI & Cont)'!$C:$C,$E77,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H77),'BD3(GEI & Cont)'!$D:$D,$I77)*IFERROR(VLOOKUP($F77,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F77,A_FLOTA!$F:$BS,65,0),0)*W77)","v":0},{"$f":"IF(OR($E77=\"BEV\",$E77=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F77,'BD3(GEI & Cont)'!$C:$C,$E77,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H77))*IFERROR(VLOOKUP($F77,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F77,A_FLOTA!$F:$BS,65,0),0)*W77,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F77,'BD3(GEI & Cont)'!$C:$C,$E77,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H77),'BD3(GEI & Cont)'!$D:$D,$I77)*IFERROR(VLOOKUP($F77,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F77,A_FLOTA!$F:$BS,65,0),0)*W77)","v":0},{"$f":"IF(OR($E77=\"BEV\",$E77=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F77,'BD3(GEI & Cont)'!$C:$C,$E77,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H77),'BD3(GEI & Cont)'!$D:$D,$I77)*IFERROR(VLOOKUP($F77,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F77,A_FLOTA!$F:$BS,65,0),0)*W77)","v":0},{"$f":"IF(OR($E77=\"BEV\",$E77=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F77,'BD3(GEI & Cont)'!$C:$C,$E77,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H77),'BD3(GEI & Cont)'!$D:$D,$I77)*IFERROR(VLOOKUP($F77,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F77,A_FLOTA!$F:$BS,65,0),0)*W77)","v":0},{"$f":"IF(OR($E77=\"BEV\",$E77=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F77,'BD3(GEI & Cont)'!$C:$C,$E77,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H77),'BD3(GEI & Cont)'!$D:$D,$I77)*IFERROR(VLOOKUP($F77,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F77,A_FLOTA!$F:$BS,65,0),0)*W77)","v":0},{"$f":"IF(OR($E77=\"BEV\",$E77=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F77,'BD3(GEI & Cont)'!$C:$C,$E77,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H77),'BD3(GEI & Cont)'!$D:$D,$I77)*IFERROR(VLOOKUP($F77,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F77,A_FLOTA!$F:$BS,65,0),0)*W77)","v":0},{"$f":"IF(OR($E77=\"BEV\",$E77=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F77,'BD3(GEI & Cont)'!$C:$C,$E77,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H77),'BD3(GEI & Cont)'!$D:$D,$I77)*IFERROR(VLOOKUP($F77,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F77,A_FLOTA!$F:$BS,65,0),0)*W77)","v":0},{"$f":"IF(OR($E77=\"BEV\",$E77=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F77,'BD3(GEI & Cont)'!$C:$C,$E77,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H77),'BD3(GEI & Cont)'!$D:$D,$I77)*IFERROR(VLOOKUP($F77,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F77,A_FLOTA!$F:$BS,65,0),0)*W77)","v":0},{"$f":"IF(OR($E77=\"BEV\",$E77=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F77,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F77,A_FLOTA!$F:$BS,65,0),0)*W77*IF($E77=\"BEV\",$M77,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F77,'BD3(GEI & Cont)'!$C:$C,$E77,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H77),'BD3(GEI & Cont)'!$D:$D,$I77)*IFERROR(VLOOKUP($F77,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F77,A_FLOTA!$F:$BS,65,0),0)*W77*IF($E77=\"BEV\",$M77,1))","v":0},0,0,null,{"$f":"IFERROR(W77*IFERROR(VLOOKUP(F77,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F77,A_FLOTA!$F:$BS,65,0),\"\")*AF77,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F77,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F77,A_FLOTA!$F:$BS,65,0),0)*W77*M77","v":0},0,0,null,0,0,0,0,0,0,0,0,0]
[71,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR($Q78*(1-(-INDIRECT(\"CAPEX_\"&E78)))^(AÑO_OBJETIVO-$D78),0)","v":0},{"$f":"+IFERROR(S78/(1+INDIRECT(\"I_\"&E78)+INDIRECT(\"A_\"&E78)),0)","v":0},{"$f":"IFERROR(T78*INDIRECT(\"I_\"&E78),0)","v":0},{"$f":"IFERROR(T78*INDIRECT(\"A_\"&E78),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E78),0)","v":0},0,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F78,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q78,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N78,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W78,(VLOOKUP(IF(OR(F78=\"Camión\",F78=\"TRACTOMULA\"),H78,N78),INDIRECT(\"SOAT_\"&VLOOKUP(F78,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W78>9,9,W78))+VLOOKUP(IF(OR(F78=\"Camión\",F78=\"TRACTOMULA\"),H78,N78),INDIRECT(\"SOAT_\"&VLOOKUP(F78,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W78-9)<0,0,(W78-9))),0)","v":0},0,{"$f":"IF(E78=\"ICE\",INDIRECT(\"CM_\"&E78&\"_\"&LEFT(F78,4))*IFERROR(VLOOKUP(F78,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F78,A_FLOTA!$F:$BS,65,0),0)*W78,IFERROR((INDIRECT(\"CM_\"&E78&\"_\"&LEFT(F78,4)))*IFERROR(VLOOKUP(F78,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F78,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E78))^(W78))/(1-(1-INDIRECT(\"REDUC_CM_\"&E78))),0))","v":0},{"$f":"IFERROR((IFERROR(M78*IFERROR(VLOOKUP(F78,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F78,A_FLOTA!$F:$BS,65,0),0)*W78*AVERAGEIFS(\nINDIRECT(E78&\"_\"&LEFT(I78,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W78,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG78,VALORES!$D$1:$D$10,CH78),0))*(O78/(O78+P78))+(IFERROR(M78*IFERROR(VLOOKUP(F78,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F78,A_FLOTA!$F:$BS,65,0),0)*W78*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W78,12,31)),0))*(P78/(O78+P78)),0)","v":0},{"$f":"IF(E78=\"BEV\",IF(INDIRECT(\"VB_\"&E78)<W78,IFERROR(INT(W78/INDIRECT(\"VB_\"&E78))*(Q78*(1-(-INDIRECT(\"CAPEX_\"&E78)))^(INDIRECT(\"VB_\"&E78))*INDIRECT(\"CB_\"&E78)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T78:AE78)/(VLOOKUP(F78,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F78,A_FLOTA!$F:$BS,65,0)*W78)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF78=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F78,\n$J:$J,\">=\"&VLOOKUP($F78&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F78&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F78&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F78&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F78&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F78&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F78&AH$7,\"\")","v":""},{"$f":"IF(\n$AF78=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F78,\n$J:$J,\">=\"&VLOOKUP($F78&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F78&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F78&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F78&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F78&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F78&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F78&AI$7,\"\")","v":""},{"$f":"IF(\n$AF78=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F78,\n$J:$J,\">=\"&VLOOKUP($F78&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F78&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F78&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F78&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F78&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F78&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F78&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF78=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F78,\n$J:$J,\">=\"&VLOOKUP($F78&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F78&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F78&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F78&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F78&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F78&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F78&AK$7,\"\")","v":""},{"$f":"IF(\n$AF78=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F78,\n$J:$J,\">=\"&VLOOKUP($F78&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F78&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F78&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F78&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F78&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F78&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F78&AL$7,\"\")","v":""},{"$f":"IF(\n$AF78=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F78,\n$J:$J,\">=\"&VLOOKUP($F78&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F78&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F78&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F78&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F78&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F78&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F78&AM$7,\"\")","v":""},{"$f":"IF(\n$AF78=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F78,\n$J:$J,\">=\"&VLOOKUP($F78&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F78&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F78&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F78&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F78&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F78&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F78&AN$7,\"\")","v":""},{"$f":"IF(\n$AF78=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F78,\n$J:$J,\">=\"&VLOOKUP($F78&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F78&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F78&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F78&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F78&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F78&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F78&AO$7,\"\")","v":""},{"$f":"IF(\n$AF78=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F78,\n$J:$J,\">=\"&VLOOKUP($F78&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F78&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F78&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F78&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F78&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F78&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F78&AP$7,\"\")","v":""},{"$f":"IF(\n$AF78=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F78,\n$J:$J,\">=\"&VLOOKUP($F78&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F78&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F78&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F78&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F78&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F78&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F78&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF78=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F78,\n$J:$J,\">=\"&VLOOKUP($F78&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F78&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F78&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F78&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F78&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F78&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F78&AR$7,\"\")","v":""},{"$f":"IF(\n$AF78=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F78,\n$J:$J,\">=\"&VLOOKUP($F78&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F78&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F78&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F78&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F78&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F78&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F78&AS$7,\"\")","v":""},{"$f":"IF(\n$AF78=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F78,\n$J:$J,\">=\"&VLOOKUP($F78&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F78&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F78&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F78&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F78&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F78&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F78&AT$7,\"\")","v":""},{"$f":"IF(\n$AF78=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F78,\n$J:$J,\">=\"&VLOOKUP($F78&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F78&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F78&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F78&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F78&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F78&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F78&AU$7,\"\")","v":""},{"$f":"IF(\n$AF78=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F78,\n$J:$J,\">=\"&VLOOKUP($F78&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F78&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F78&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F78&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F78&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F78&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F78&AV$7,\"\")","v":""},{"$f":"IF(\n$AF78=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F78,\n$J:$J,\">=\"&VLOOKUP($F78&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F78&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F78&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F78&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F78&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F78&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F78&AW$7,\"\")","v":""},{"$f":"IF(\n$AF78=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F78,\n$J:$J,\">=\"&VLOOKUP($F78&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F78&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F78&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F78&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F78&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F78&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F78&AX$7,\"\")","v":""},{"$f":"IF(\n$AF78=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F78,\n$J:$J,\">=\"&VLOOKUP($F78&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F78&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F78&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F78&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F78&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F78&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F78&AY$7,\"\")","v":""},{"$f":"IF(\n$AF78=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F78,\n$J:$J,\">=\"&VLOOKUP($F78&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F78&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F78&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F78&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F78&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F78&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F78&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF78=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F78,\n$J:$J,\">=\"&VLOOKUP($F78&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F78&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F78&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F78&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F78&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F78&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F78&BA$7,\"\")","v":""},{"$f":"IF(\n$AF78=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F78,\n$J:$J,\">=\"&VLOOKUP($F78&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F78&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F78&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F78&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F78&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F78&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F78&BB$7,\"\")","v":""},{"$f":"IF(\n$AF78=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F78,\n$J:$J,\">=\"&VLOOKUP($F78&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F78&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F78&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F78&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F78&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F78&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F78&BC$7,\"\")","v":""},{"$f":"IF(\n$AF78=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F78,\n$J:$J,\">=\"&VLOOKUP($F78&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F78&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F78&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F78&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F78&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F78&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F78&BD$7,\"\")","v":""},{"$f":"IF(\n$AF78=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F78,\n$J:$J,\">=\"&VLOOKUP($F78&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F78&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F78&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F78&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F78&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F78&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F78&BE$7,\"\")","v":""},{"$f":"IF(\n$AF78=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F78,\n$J:$J,\">=\"&VLOOKUP($F78&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F78&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F78&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F78&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F78&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F78&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F78&BF$7,\"\")","v":""},{"$f":"IF(\n$AF78=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F78,\n$J:$J,\">=\"&VLOOKUP($F78&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F78&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F78&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F78&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F78&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F78&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F78&BG$7,\"\")","v":""},{"$f":"IF(\n$AF78=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F78,\n$J:$J,\">=\"&VLOOKUP($F78&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F78&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F78&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F78&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F78&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F78&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F78&BH$7,\"\")","v":""},{"$f":"IF(\n$AF78=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F78,\n$J:$J,\">=\"&VLOOKUP($F78&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F78&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F78&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F78&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F78&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F78&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F78&BI$7,\"\")","v":""},{"$f":"IF(\n$AF78=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F78,\n$J:$J,\">=\"&VLOOKUP($F78&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F78&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F78&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F78&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F78&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F78&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F78&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF78=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F78,\n$J:$J,\">=\"&VLOOKUP($F78&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F78&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F78&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F78&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F78&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F78&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F78&BK$7,\"\")","v":""},{"$f":"IF(\n$AF78=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F78,\n$J:$J,\">=\"&VLOOKUP($F78&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F78&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F78&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F78&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F78&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F78&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F78&BL$7,\"\")","v":""},{"$f":"IF(\n$AF78=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F78,\n$J:$J,\">=\"&VLOOKUP($F78&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F78&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F78&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F78&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F78&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F78&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F78&BM$7,\"\")","v":""},{"$f":"IF(\n$AF78=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F78,\n$J:$J,\">=\"&VLOOKUP($F78&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F78&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F78&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F78&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F78&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F78&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F78&BN$7,\"\")","v":""},{"$f":"IF(\n$AF78=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F78,\n$J:$J,\">=\"&VLOOKUP($F78&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F78&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F78&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F78&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F78&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F78&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F78&BO$7,\"\")","v":""},{"$f":"IF(\n$AF78=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F78,\n$J:$J,\">=\"&VLOOKUP($F78&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F78&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F78&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F78&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F78&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F78&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F78&BP$7,\"\")","v":""},{"$f":"IF(\n$AF78=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F78,\n$J:$J,\">=\"&VLOOKUP($F78&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F78&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F78&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F78&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F78&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F78&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F78&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF78=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F78,\n$J:$J,\">=\"&VLOOKUP($F78&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F78&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F78&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F78&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F78&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F78&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F78&BR$7,\"\")","v":""},{"$f":"IF(\n$AF78=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F78,\n$J:$J,\">=\"&VLOOKUP($F78&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F78&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F78&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F78&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F78&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F78&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F78&BS$7,\"\")","v":""},{"$f":"IF(\n$AF78=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F78,\n$J:$J,\">=\"&VLOOKUP($F78&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F78&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F78&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F78&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F78&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F78&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F78&BT$7,\"\")","v":""},{"$f":"IF(\n$AF78=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F78,\n$J:$J,\">=\"&VLOOKUP($F78&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F78&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F78&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F78&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F78&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F78&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F78&BU$7,\"\")","v":""},{"$f":"IF(\n$AF78=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F78,\n$J:$J,\">=\"&VLOOKUP($F78&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F78&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F78&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F78&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F78&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F78&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F78&BV$7,\"\")","v":""},{"$f":"IF(\n$AF78=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F78,\n$J:$J,\">=\"&VLOOKUP($F78&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F78&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F78&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F78&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F78&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F78&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F78&BW$7,\"\")","v":""},{"$f":"IF(\n$AF78=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F78,\n$J:$J,\">=\"&VLOOKUP($F78&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F78&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F78&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F78&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F78&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F78&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F78&BX$7,\"\")","v":""},{"$f":"IF(\n$AF78=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F78,\n$J:$J,\">=\"&VLOOKUP($F78&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F78&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F78&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F78&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F78&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F78&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F78&BY$7,\"\")","v":""},{"$f":"IF(\n$AF78=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F78,\n$J:$J,\">=\"&VLOOKUP($F78&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F78&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F78&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F78&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F78&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F78&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F78&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF78=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F78,\n$J:$J,\">=\"&VLOOKUP($F78&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F78&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F78&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F78&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F78&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F78&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F78&CA$7,\"\")","v":""},{"$f":"IF(\n$AF78=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F78,\n$J:$J,\">=\"&VLOOKUP($F78&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F78&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F78&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F78&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F78&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F78&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F78&CB$7,\"\")","v":""},{"$f":"IF(\n$AF78=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F78,\n$J:$J,\">=\"&VLOOKUP($F78&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F78&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F78&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F78&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F78&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F78&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F78&CC$7,\"\")","v":""},{"$f":"IF(\n$AF78=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F78,\n$J:$J,\">=\"&VLOOKUP($F78&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F78&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F78&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F78&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F78&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F78&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F78&CD$7,\"\")","v":""},{"$f":"IF(\n$AF78=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F78,\n$J:$J,\">=\"&VLOOKUP($F78&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F78&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F78&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F78&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F78&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F78&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F78&CE$7,\"\")","v":""},null,0,{"$f":"IFERROR(VLOOKUP(E78,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E78=\"BEV\",$E78=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F78,'BD3(GEI & Cont)'!$C:$C,$E78,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H78))*IFERROR(VLOOKUP($F78,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F78,A_FLOTA!$F:$BS,65,0),0)*W78,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F78,'BD3(GEI & Cont)'!$C:$C,$E78,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H78),'BD3(GEI & Cont)'!$D:$D,$I78)*IFERROR(VLOOKUP($F78,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F78,A_FLOTA!$F:$BS,65,0),0)*W78)","v":0},{"$f":"IF(OR($E78=\"BEV\",$E78=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F78,'BD3(GEI & Cont)'!$C:$C,$E78,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H78))*IFERROR(VLOOKUP($F78,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F78,A_FLOTA!$F:$BS,65,0),0)*W78,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F78,'BD3(GEI & Cont)'!$C:$C,$E78,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H78),'BD3(GEI & Cont)'!$D:$D,$I78)*IFERROR(VLOOKUP($F78,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F78,A_FLOTA!$F:$BS,65,0),0)*W78)","v":0},{"$f":"IF(OR($E78=\"BEV\",$E78=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F78,'BD3(GEI & Cont)'!$C:$C,$E78,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H78),'BD3(GEI & Cont)'!$D:$D,$I78)*IFERROR(VLOOKUP($F78,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F78,A_FLOTA!$F:$BS,65,0),0)*W78)","v":0},{"$f":"IF(OR($E78=\"BEV\",$E78=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F78,'BD3(GEI & Cont)'!$C:$C,$E78,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H78),'BD3(GEI & Cont)'!$D:$D,$I78)*IFERROR(VLOOKUP($F78,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F78,A_FLOTA!$F:$BS,65,0),0)*W78)","v":0},{"$f":"IF(OR($E78=\"BEV\",$E78=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F78,'BD3(GEI & Cont)'!$C:$C,$E78,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H78),'BD3(GEI & Cont)'!$D:$D,$I78)*IFERROR(VLOOKUP($F78,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F78,A_FLOTA!$F:$BS,65,0),0)*W78)","v":0},{"$f":"IF(OR($E78=\"BEV\",$E78=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F78,'BD3(GEI & Cont)'!$C:$C,$E78,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H78),'BD3(GEI & Cont)'!$D:$D,$I78)*IFERROR(VLOOKUP($F78,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F78,A_FLOTA!$F:$BS,65,0),0)*W78)","v":0},{"$f":"IF(OR($E78=\"BEV\",$E78=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F78,'BD3(GEI & Cont)'!$C:$C,$E78,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H78),'BD3(GEI & Cont)'!$D:$D,$I78)*IFERROR(VLOOKUP($F78,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F78,A_FLOTA!$F:$BS,65,0),0)*W78)","v":0},{"$f":"IF(OR($E78=\"BEV\",$E78=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F78,'BD3(GEI & Cont)'!$C:$C,$E78,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H78),'BD3(GEI & Cont)'!$D:$D,$I78)*IFERROR(VLOOKUP($F78,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F78,A_FLOTA!$F:$BS,65,0),0)*W78)","v":0},{"$f":"IF(OR($E78=\"BEV\",$E78=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F78,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F78,A_FLOTA!$F:$BS,65,0),0)*W78*IF($E78=\"BEV\",$M78,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F78,'BD3(GEI & Cont)'!$C:$C,$E78,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H78),'BD3(GEI & Cont)'!$D:$D,$I78)*IFERROR(VLOOKUP($F78,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F78,A_FLOTA!$F:$BS,65,0),0)*W78*IF($E78=\"BEV\",$M78,1))","v":0},0,0,null,{"$f":"IFERROR(W78*IFERROR(VLOOKUP(F78,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F78,A_FLOTA!$F:$BS,65,0),\"\")*AF78,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F78,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F78,A_FLOTA!$F:$BS,65,0),0)*W78*M78","v":0},0,0,null,0,0,0,0,0,0,0,0,0]
[72,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR($Q79*(1-(-INDIRECT(\"CAPEX_\"&E79)))^(AÑO_OBJETIVO-$D79),0)","v":0},{"$f":"+IFERROR(S79/(1+INDIRECT(\"I_\"&E79)+INDIRECT(\"A_\"&E79)),0)","v":0},{"$f":"IFERROR(T79*INDIRECT(\"I_\"&E79),0)","v":0},{"$f":"IFERROR(T79*INDIRECT(\"A_\"&E79),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E79),0)","v":0},0,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F79,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q79,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N79,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W79,(VLOOKUP(IF(OR(F79=\"Camión\",F79=\"TRACTOMULA\"),H79,N79),INDIRECT(\"SOAT_\"&VLOOKUP(F79,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W79>9,9,W79))+VLOOKUP(IF(OR(F79=\"Camión\",F79=\"TRACTOMULA\"),H79,N79),INDIRECT(\"SOAT_\"&VLOOKUP(F79,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W79-9)<0,0,(W79-9))),0)","v":0},0,{"$f":"IF(E79=\"ICE\",INDIRECT(\"CM_\"&E79&\"_\"&LEFT(F79,4))*IFERROR(VLOOKUP(F79,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F79,A_FLOTA!$F:$BS,65,0),0)*W79,IFERROR((INDIRECT(\"CM_\"&E79&\"_\"&LEFT(F79,4)))*IFERROR(VLOOKUP(F79,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F79,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E79))^(W79))/(1-(1-INDIRECT(\"REDUC_CM_\"&E79))),0))","v":0},{"$f":"IFERROR((IFERROR(M79*IFERROR(VLOOKUP(F79,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F79,A_FLOTA!$F:$BS,65,0),0)*W79*AVERAGEIFS(\nINDIRECT(E79&\"_\"&LEFT(I79,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W79,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG79,VALORES!$D$1:$D$10,CH79),0))*(O79/(O79+P79))+(IFERROR(M79*IFERROR(VLOOKUP(F79,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F79,A_FLOTA!$F:$BS,65,0),0)*W79*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W79,12,31)),0))*(P79/(O79+P79)),0)","v":0},{"$f":"IF(E79=\"BEV\",IF(INDIRECT(\"VB_\"&E79)<W79,IFERROR(INT(W79/INDIRECT(\"VB_\"&E79))*(Q79*(1-(-INDIRECT(\"CAPEX_\"&E79)))^(INDIRECT(\"VB_\"&E79))*INDIRECT(\"CB_\"&E79)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T79:AE79)/(VLOOKUP(F79,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F79,A_FLOTA!$F:$BS,65,0)*W79)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF79=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F79,\n$J:$J,\">=\"&VLOOKUP($F79&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F79&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F79&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F79&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F79&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F79&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F79&AH$7,\"\")","v":""},{"$f":"IF(\n$AF79=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F79,\n$J:$J,\">=\"&VLOOKUP($F79&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F79&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F79&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F79&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F79&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F79&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F79&AI$7,\"\")","v":""},{"$f":"IF(\n$AF79=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F79,\n$J:$J,\">=\"&VLOOKUP($F79&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F79&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F79&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F79&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F79&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F79&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F79&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF79=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F79,\n$J:$J,\">=\"&VLOOKUP($F79&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F79&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F79&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F79&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F79&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F79&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F79&AK$7,\"\")","v":""},{"$f":"IF(\n$AF79=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F79,\n$J:$J,\">=\"&VLOOKUP($F79&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F79&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F79&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F79&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F79&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F79&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F79&AL$7,\"\")","v":""},{"$f":"IF(\n$AF79=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F79,\n$J:$J,\">=\"&VLOOKUP($F79&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F79&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F79&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F79&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F79&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F79&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F79&AM$7,\"\")","v":""},{"$f":"IF(\n$AF79=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F79,\n$J:$J,\">=\"&VLOOKUP($F79&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F79&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F79&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F79&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F79&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F79&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F79&AN$7,\"\")","v":""},{"$f":"IF(\n$AF79=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F79,\n$J:$J,\">=\"&VLOOKUP($F79&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F79&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F79&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F79&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F79&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F79&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F79&AO$7,\"\")","v":""},{"$f":"IF(\n$AF79=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F79,\n$J:$J,\">=\"&VLOOKUP($F79&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F79&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F79&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F79&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F79&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F79&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F79&AP$7,\"\")","v":""},{"$f":"IF(\n$AF79=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F79,\n$J:$J,\">=\"&VLOOKUP($F79&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F79&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F79&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F79&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F79&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F79&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F79&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF79=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F79,\n$J:$J,\">=\"&VLOOKUP($F79&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F79&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F79&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F79&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F79&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F79&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F79&AR$7,\"\")","v":""},{"$f":"IF(\n$AF79=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F79,\n$J:$J,\">=\"&VLOOKUP($F79&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F79&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F79&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F79&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F79&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F79&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F79&AS$7,\"\")","v":""},{"$f":"IF(\n$AF79=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F79,\n$J:$J,\">=\"&VLOOKUP($F79&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F79&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F79&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F79&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F79&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F79&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F79&AT$7,\"\")","v":""},{"$f":"IF(\n$AF79=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F79,\n$J:$J,\">=\"&VLOOKUP($F79&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F79&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F79&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F79&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F79&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F79&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F79&AU$7,\"\")","v":""},{"$f":"IF(\n$AF79=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F79,\n$J:$J,\">=\"&VLOOKUP($F79&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F79&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F79&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F79&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F79&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F79&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F79&AV$7,\"\")","v":""},{"$f":"IF(\n$AF79=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F79,\n$J:$J,\">=\"&VLOOKUP($F79&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F79&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F79&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F79&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F79&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F79&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F79&AW$7,\"\")","v":""},{"$f":"IF(\n$AF79=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F79,\n$J:$J,\">=\"&VLOOKUP($F79&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F79&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F79&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F79&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F79&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F79&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F79&AX$7,\"\")","v":""},{"$f":"IF(\n$AF79=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F79,\n$J:$J,\">=\"&VLOOKUP($F79&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F79&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F79&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F79&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F79&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F79&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F79&AY$7,\"\")","v":""},{"$f":"IF(\n$AF79=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F79,\n$J:$J,\">=\"&VLOOKUP($F79&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F79&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F79&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F79&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F79&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F79&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F79&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF79=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F79,\n$J:$J,\">=\"&VLOOKUP($F79&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F79&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F79&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F79&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F79&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F79&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F79&BA$7,\"\")","v":""},{"$f":"IF(\n$AF79=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F79,\n$J:$J,\">=\"&VLOOKUP($F79&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F79&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F79&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F79&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F79&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F79&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F79&BB$7,\"\")","v":""},{"$f":"IF(\n$AF79=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F79,\n$J:$J,\">=\"&VLOOKUP($F79&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F79&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F79&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F79&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F79&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F79&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F79&BC$7,\"\")","v":""},{"$f":"IF(\n$AF79=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F79,\n$J:$J,\">=\"&VLOOKUP($F79&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F79&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F79&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F79&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F79&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F79&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F79&BD$7,\"\")","v":""},{"$f":"IF(\n$AF79=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F79,\n$J:$J,\">=\"&VLOOKUP($F79&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F79&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F79&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F79&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F79&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F79&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F79&BE$7,\"\")","v":""},{"$f":"IF(\n$AF79=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F79,\n$J:$J,\">=\"&VLOOKUP($F79&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F79&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F79&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F79&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F79&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F79&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F79&BF$7,\"\")","v":""},{"$f":"IF(\n$AF79=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F79,\n$J:$J,\">=\"&VLOOKUP($F79&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F79&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F79&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F79&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F79&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F79&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F79&BG$7,\"\")","v":""},{"$f":"IF(\n$AF79=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F79,\n$J:$J,\">=\"&VLOOKUP($F79&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F79&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F79&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F79&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F79&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F79&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F79&BH$7,\"\")","v":""},{"$f":"IF(\n$AF79=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F79,\n$J:$J,\">=\"&VLOOKUP($F79&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F79&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F79&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F79&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F79&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F79&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F79&BI$7,\"\")","v":""},{"$f":"IF(\n$AF79=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F79,\n$J:$J,\">=\"&VLOOKUP($F79&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F79&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F79&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F79&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F79&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F79&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F79&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF79=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F79,\n$J:$J,\">=\"&VLOOKUP($F79&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F79&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F79&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F79&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F79&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F79&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F79&BK$7,\"\")","v":""},{"$f":"IF(\n$AF79=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F79,\n$J:$J,\">=\"&VLOOKUP($F79&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F79&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F79&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F79&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F79&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F79&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F79&BL$7,\"\")","v":""},{"$f":"IF(\n$AF79=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F79,\n$J:$J,\">=\"&VLOOKUP($F79&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F79&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F79&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F79&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F79&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F79&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F79&BM$7,\"\")","v":""},{"$f":"IF(\n$AF79=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F79,\n$J:$J,\">=\"&VLOOKUP($F79&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F79&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F79&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F79&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F79&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F79&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F79&BN$7,\"\")","v":""},{"$f":"IF(\n$AF79=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F79,\n$J:$J,\">=\"&VLOOKUP($F79&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F79&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F79&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F79&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F79&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F79&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F79&BO$7,\"\")","v":""},{"$f":"IF(\n$AF79=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F79,\n$J:$J,\">=\"&VLOOKUP($F79&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F79&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F79&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F79&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F79&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F79&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F79&BP$7,\"\")","v":""},{"$f":"IF(\n$AF79=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F79,\n$J:$J,\">=\"&VLOOKUP($F79&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F79&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F79&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F79&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F79&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F79&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F79&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF79=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F79,\n$J:$J,\">=\"&VLOOKUP($F79&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F79&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F79&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F79&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F79&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F79&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F79&BR$7,\"\")","v":""},{"$f":"IF(\n$AF79=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F79,\n$J:$J,\">=\"&VLOOKUP($F79&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F79&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F79&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F79&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F79&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F79&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F79&BS$7,\"\")","v":""},{"$f":"IF(\n$AF79=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F79,\n$J:$J,\">=\"&VLOOKUP($F79&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F79&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F79&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F79&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F79&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F79&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F79&BT$7,\"\")","v":""},{"$f":"IF(\n$AF79=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F79,\n$J:$J,\">=\"&VLOOKUP($F79&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F79&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F79&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F79&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F79&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F79&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F79&BU$7,\"\")","v":""},{"$f":"IF(\n$AF79=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F79,\n$J:$J,\">=\"&VLOOKUP($F79&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F79&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F79&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F79&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F79&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F79&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F79&BV$7,\"\")","v":""},{"$f":"IF(\n$AF79=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F79,\n$J:$J,\">=\"&VLOOKUP($F79&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F79&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F79&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F79&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F79&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F79&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F79&BW$7,\"\")","v":""},{"$f":"IF(\n$AF79=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F79,\n$J:$J,\">=\"&VLOOKUP($F79&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F79&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F79&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F79&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F79&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F79&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F79&BX$7,\"\")","v":""},{"$f":"IF(\n$AF79=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F79,\n$J:$J,\">=\"&VLOOKUP($F79&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F79&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F79&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F79&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F79&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F79&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F79&BY$7,\"\")","v":""},{"$f":"IF(\n$AF79=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F79,\n$J:$J,\">=\"&VLOOKUP($F79&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F79&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F79&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F79&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F79&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F79&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F79&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF79=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F79,\n$J:$J,\">=\"&VLOOKUP($F79&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F79&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F79&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F79&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F79&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F79&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F79&CA$7,\"\")","v":""},{"$f":"IF(\n$AF79=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F79,\n$J:$J,\">=\"&VLOOKUP($F79&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F79&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F79&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F79&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F79&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F79&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F79&CB$7,\"\")","v":""},{"$f":"IF(\n$AF79=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F79,\n$J:$J,\">=\"&VLOOKUP($F79&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F79&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F79&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F79&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F79&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F79&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F79&CC$7,\"\")","v":""},{"$f":"IF(\n$AF79=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F79,\n$J:$J,\">=\"&VLOOKUP($F79&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F79&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F79&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F79&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F79&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F79&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F79&CD$7,\"\")","v":""},{"$f":"IF(\n$AF79=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F79,\n$J:$J,\">=\"&VLOOKUP($F79&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F79&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F79&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F79&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F79&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F79&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F79&CE$7,\"\")","v":""},null,0,{"$f":"IFERROR(VLOOKUP(E79,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E79=\"BEV\",$E79=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F79,'BD3(GEI & Cont)'!$C:$C,$E79,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H79))*IFERROR(VLOOKUP($F79,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F79,A_FLOTA!$F:$BS,65,0),0)*W79,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F79,'BD3(GEI & Cont)'!$C:$C,$E79,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H79),'BD3(GEI & Cont)'!$D:$D,$I79)*IFERROR(VLOOKUP($F79,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F79,A_FLOTA!$F:$BS,65,0),0)*W79)","v":0},{"$f":"IF(OR($E79=\"BEV\",$E79=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F79,'BD3(GEI & Cont)'!$C:$C,$E79,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H79))*IFERROR(VLOOKUP($F79,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F79,A_FLOTA!$F:$BS,65,0),0)*W79,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F79,'BD3(GEI & Cont)'!$C:$C,$E79,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H79),'BD3(GEI & Cont)'!$D:$D,$I79)*IFERROR(VLOOKUP($F79,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F79,A_FLOTA!$F:$BS,65,0),0)*W79)","v":0},{"$f":"IF(OR($E79=\"BEV\",$E79=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F79,'BD3(GEI & Cont)'!$C:$C,$E79,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H79),'BD3(GEI & Cont)'!$D:$D,$I79)*IFERROR(VLOOKUP($F79,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F79,A_FLOTA!$F:$BS,65,0),0)*W79)","v":0},{"$f":"IF(OR($E79=\"BEV\",$E79=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F79,'BD3(GEI & Cont)'!$C:$C,$E79,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H79),'BD3(GEI & Cont)'!$D:$D,$I79)*IFERROR(VLOOKUP($F79,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F79,A_FLOTA!$F:$BS,65,0),0)*W79)","v":0},{"$f":"IF(OR($E79=\"BEV\",$E79=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F79,'BD3(GEI & Cont)'!$C:$C,$E79,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H79),'BD3(GEI & Cont)'!$D:$D,$I79)*IFERROR(VLOOKUP($F79,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F79,A_FLOTA!$F:$BS,65,0),0)*W79)","v":0},{"$f":"IF(OR($E79=\"BEV\",$E79=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F79,'BD3(GEI & Cont)'!$C:$C,$E79,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H79),'BD3(GEI & Cont)'!$D:$D,$I79)*IFERROR(VLOOKUP($F79,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F79,A_FLOTA!$F:$BS,65,0),0)*W79)","v":0},{"$f":"IF(OR($E79=\"BEV\",$E79=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F79,'BD3(GEI & Cont)'!$C:$C,$E79,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H79),'BD3(GEI & Cont)'!$D:$D,$I79)*IFERROR(VLOOKUP($F79,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F79,A_FLOTA!$F:$BS,65,0),0)*W79)","v":0},{"$f":"IF(OR($E79=\"BEV\",$E79=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F79,'BD3(GEI & Cont)'!$C:$C,$E79,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H79),'BD3(GEI & Cont)'!$D:$D,$I79)*IFERROR(VLOOKUP($F79,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F79,A_FLOTA!$F:$BS,65,0),0)*W79)","v":0},{"$f":"IF(OR($E79=\"BEV\",$E79=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F79,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F79,A_FLOTA!$F:$BS,65,0),0)*W79*IF($E79=\"BEV\",$M79,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F79,'BD3(GEI & Cont)'!$C:$C,$E79,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H79),'BD3(GEI & Cont)'!$D:$D,$I79)*IFERROR(VLOOKUP($F79,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F79,A_FLOTA!$F:$BS,65,0),0)*W79*IF($E79=\"BEV\",$M79,1))","v":0},0,0,null,{"$f":"IFERROR(W79*IFERROR(VLOOKUP(F79,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F79,A_FLOTA!$F:$BS,65,0),\"\")*AF79,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F79,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F79,A_FLOTA!$F:$BS,65,0),0)*W79*M79","v":0},0,0,null,0,0,0,0,0,0,0,0,0]
[73,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR($Q80*(1-(-INDIRECT(\"CAPEX_\"&E80)))^(AÑO_OBJETIVO-$D80),0)","v":0},{"$f":"+IFERROR(S80/(1+INDIRECT(\"I_\"&E80)+INDIRECT(\"A_\"&E80)),0)","v":0},{"$f":"IFERROR(T80*INDIRECT(\"I_\"&E80),0)","v":0},{"$f":"IFERROR(T80*INDIRECT(\"A_\"&E80),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E80),0)","v":0},0,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F80,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q80,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N80,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W80,(VLOOKUP(IF(OR(F80=\"Camión\",F80=\"TRACTOMULA\"),H80,N80),INDIRECT(\"SOAT_\"&VLOOKUP(F80,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W80>9,9,W80))+VLOOKUP(IF(OR(F80=\"Camión\",F80=\"TRACTOMULA\"),H80,N80),INDIRECT(\"SOAT_\"&VLOOKUP(F80,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W80-9)<0,0,(W80-9))),0)","v":0},0,{"$f":"IF(E80=\"ICE\",INDIRECT(\"CM_\"&E80&\"_\"&LEFT(F80,4))*IFERROR(VLOOKUP(F80,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F80,A_FLOTA!$F:$BS,65,0),0)*W80,IFERROR((INDIRECT(\"CM_\"&E80&\"_\"&LEFT(F80,4)))*IFERROR(VLOOKUP(F80,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F80,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E80))^(W80))/(1-(1-INDIRECT(\"REDUC_CM_\"&E80))),0))","v":0},{"$f":"IFERROR((IFERROR(M80*IFERROR(VLOOKUP(F80,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F80,A_FLOTA!$F:$BS,65,0),0)*W80*AVERAGEIFS(\nINDIRECT(E80&\"_\"&LEFT(I80,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W80,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG80,VALORES!$D$1:$D$10,CH80),0))*(O80/(O80+P80))+(IFERROR(M80*IFERROR(VLOOKUP(F80,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F80,A_FLOTA!$F:$BS,65,0),0)*W80*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W80,12,31)),0))*(P80/(O80+P80)),0)","v":0},{"$f":"IF(E80=\"BEV\",IF(INDIRECT(\"VB_\"&E80)<W80,IFERROR(INT(W80/INDIRECT(\"VB_\"&E80))*(Q80*(1-(-INDIRECT(\"CAPEX_\"&E80)))^(INDIRECT(\"VB_\"&E80))*INDIRECT(\"CB_\"&E80)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T80:AE80)/(VLOOKUP(F80,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F80,A_FLOTA!$F:$BS,65,0)*W80)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF80=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F80,\n$J:$J,\">=\"&VLOOKUP($F80&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F80&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F80&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F80&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F80&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F80&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F80&AH$7,\"\")","v":""},{"$f":"IF(\n$AF80=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F80,\n$J:$J,\">=\"&VLOOKUP($F80&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F80&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F80&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F80&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F80&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F80&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F80&AI$7,\"\")","v":""},{"$f":"IF(\n$AF80=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F80,\n$J:$J,\">=\"&VLOOKUP($F80&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F80&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F80&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F80&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F80&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F80&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F80&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF80=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F80,\n$J:$J,\">=\"&VLOOKUP($F80&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F80&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F80&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F80&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F80&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F80&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F80&AK$7,\"\")","v":""},{"$f":"IF(\n$AF80=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F80,\n$J:$J,\">=\"&VLOOKUP($F80&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F80&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F80&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F80&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F80&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F80&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F80&AL$7,\"\")","v":""},{"$f":"IF(\n$AF80=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F80,\n$J:$J,\">=\"&VLOOKUP($F80&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F80&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F80&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F80&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F80&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F80&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F80&AM$7,\"\")","v":""},{"$f":"IF(\n$AF80=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F80,\n$J:$J,\">=\"&VLOOKUP($F80&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F80&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F80&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F80&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F80&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F80&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F80&AN$7,\"\")","v":""},{"$f":"IF(\n$AF80=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F80,\n$J:$J,\">=\"&VLOOKUP($F80&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F80&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F80&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F80&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F80&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F80&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F80&AO$7,\"\")","v":""},{"$f":"IF(\n$AF80=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F80,\n$J:$J,\">=\"&VLOOKUP($F80&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F80&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F80&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F80&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F80&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F80&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F80&AP$7,\"\")","v":""},{"$f":"IF(\n$AF80=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F80,\n$J:$J,\">=\"&VLOOKUP($F80&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F80&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F80&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F80&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F80&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F80&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F80&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF80=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F80,\n$J:$J,\">=\"&VLOOKUP($F80&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F80&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F80&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F80&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F80&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F80&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F80&AR$7,\"\")","v":""},{"$f":"IF(\n$AF80=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F80,\n$J:$J,\">=\"&VLOOKUP($F80&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F80&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F80&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F80&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F80&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F80&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F80&AS$7,\"\")","v":""},{"$f":"IF(\n$AF80=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F80,\n$J:$J,\">=\"&VLOOKUP($F80&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F80&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F80&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F80&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F80&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F80&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F80&AT$7,\"\")","v":""},{"$f":"IF(\n$AF80=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F80,\n$J:$J,\">=\"&VLOOKUP($F80&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F80&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F80&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F80&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F80&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F80&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F80&AU$7,\"\")","v":""},{"$f":"IF(\n$AF80=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F80,\n$J:$J,\">=\"&VLOOKUP($F80&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F80&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F80&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F80&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F80&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F80&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F80&AV$7,\"\")","v":""},{"$f":"IF(\n$AF80=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F80,\n$J:$J,\">=\"&VLOOKUP($F80&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F80&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F80&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F80&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F80&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F80&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F80&AW$7,\"\")","v":""},{"$f":"IF(\n$AF80=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F80,\n$J:$J,\">=\"&VLOOKUP($F80&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F80&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F80&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F80&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F80&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F80&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F80&AX$7,\"\")","v":""},{"$f":"IF(\n$AF80=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F80,\n$J:$J,\">=\"&VLOOKUP($F80&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F80&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F80&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F80&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F80&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F80&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F80&AY$7,\"\")","v":""},{"$f":"IF(\n$AF80=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F80,\n$J:$J,\">=\"&VLOOKUP($F80&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F80&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F80&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F80&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F80&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F80&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F80&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF80=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F80,\n$J:$J,\">=\"&VLOOKUP($F80&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F80&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F80&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F80&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F80&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F80&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F80&BA$7,\"\")","v":""},{"$f":"IF(\n$AF80=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F80,\n$J:$J,\">=\"&VLOOKUP($F80&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F80&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F80&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F80&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F80&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F80&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F80&BB$7,\"\")","v":""},{"$f":"IF(\n$AF80=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F80,\n$J:$J,\">=\"&VLOOKUP($F80&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F80&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F80&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F80&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F80&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F80&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F80&BC$7,\"\")","v":""},{"$f":"IF(\n$AF80=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F80,\n$J:$J,\">=\"&VLOOKUP($F80&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F80&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F80&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F80&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F80&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F80&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F80&BD$7,\"\")","v":""},{"$f":"IF(\n$AF80=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F80,\n$J:$J,\">=\"&VLOOKUP($F80&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F80&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F80&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F80&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F80&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F80&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F80&BE$7,\"\")","v":""},{"$f":"IF(\n$AF80=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F80,\n$J:$J,\">=\"&VLOOKUP($F80&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F80&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F80&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F80&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F80&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F80&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F80&BF$7,\"\")","v":""},{"$f":"IF(\n$AF80=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F80,\n$J:$J,\">=\"&VLOOKUP($F80&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F80&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F80&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F80&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F80&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F80&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F80&BG$7,\"\")","v":""},{"$f":"IF(\n$AF80=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F80,\n$J:$J,\">=\"&VLOOKUP($F80&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F80&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F80&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F80&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F80&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F80&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F80&BH$7,\"\")","v":""},{"$f":"IF(\n$AF80=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F80,\n$J:$J,\">=\"&VLOOKUP($F80&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F80&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F80&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F80&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F80&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F80&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F80&BI$7,\"\")","v":""},{"$f":"IF(\n$AF80=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F80,\n$J:$J,\">=\"&VLOOKUP($F80&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F80&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F80&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F80&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F80&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F80&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F80&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF80=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F80,\n$J:$J,\">=\"&VLOOKUP($F80&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F80&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F80&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F80&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F80&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F80&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F80&BK$7,\"\")","v":""},{"$f":"IF(\n$AF80=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F80,\n$J:$J,\">=\"&VLOOKUP($F80&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F80&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F80&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F80&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F80&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F80&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F80&BL$7,\"\")","v":""},{"$f":"IF(\n$AF80=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F80,\n$J:$J,\">=\"&VLOOKUP($F80&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F80&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F80&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F80&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F80&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F80&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F80&BM$7,\"\")","v":""},{"$f":"IF(\n$AF80=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F80,\n$J:$J,\">=\"&VLOOKUP($F80&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F80&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F80&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F80&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F80&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F80&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F80&BN$7,\"\")","v":""},{"$f":"IF(\n$AF80=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F80,\n$J:$J,\">=\"&VLOOKUP($F80&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F80&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F80&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F80&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F80&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F80&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F80&BO$7,\"\")","v":""},{"$f":"IF(\n$AF80=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F80,\n$J:$J,\">=\"&VLOOKUP($F80&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F80&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F80&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F80&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F80&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F80&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F80&BP$7,\"\")","v":""},{"$f":"IF(\n$AF80=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F80,\n$J:$J,\">=\"&VLOOKUP($F80&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F80&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F80&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F80&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F80&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F80&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F80&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF80=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F80,\n$J:$J,\">=\"&VLOOKUP($F80&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F80&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F80&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F80&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F80&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F80&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F80&BR$7,\"\")","v":""},{"$f":"IF(\n$AF80=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F80,\n$J:$J,\">=\"&VLOOKUP($F80&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F80&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F80&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F80&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F80&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F80&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F80&BS$7,\"\")","v":""},{"$f":"IF(\n$AF80=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F80,\n$J:$J,\">=\"&VLOOKUP($F80&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F80&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F80&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F80&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F80&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F80&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F80&BT$7,\"\")","v":""},{"$f":"IF(\n$AF80=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F80,\n$J:$J,\">=\"&VLOOKUP($F80&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F80&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F80&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F80&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F80&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F80&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F80&BU$7,\"\")","v":""},{"$f":"IF(\n$AF80=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F80,\n$J:$J,\">=\"&VLOOKUP($F80&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F80&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F80&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F80&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F80&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F80&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F80&BV$7,\"\")","v":""},{"$f":"IF(\n$AF80=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F80,\n$J:$J,\">=\"&VLOOKUP($F80&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F80&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F80&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F80&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F80&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F80&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F80&BW$7,\"\")","v":""},{"$f":"IF(\n$AF80=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F80,\n$J:$J,\">=\"&VLOOKUP($F80&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F80&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F80&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F80&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F80&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F80&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F80&BX$7,\"\")","v":""},{"$f":"IF(\n$AF80=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F80,\n$J:$J,\">=\"&VLOOKUP($F80&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F80&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F80&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F80&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F80&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F80&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F80&BY$7,\"\")","v":""},{"$f":"IF(\n$AF80=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F80,\n$J:$J,\">=\"&VLOOKUP($F80&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F80&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F80&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F80&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F80&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F80&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F80&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF80=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F80,\n$J:$J,\">=\"&VLOOKUP($F80&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F80&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F80&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F80&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F80&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F80&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F80&CA$7,\"\")","v":""},{"$f":"IF(\n$AF80=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F80,\n$J:$J,\">=\"&VLOOKUP($F80&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F80&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F80&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F80&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F80&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F80&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F80&CB$7,\"\")","v":""},{"$f":"IF(\n$AF80=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F80,\n$J:$J,\">=\"&VLOOKUP($F80&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F80&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F80&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F80&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F80&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F80&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F80&CC$7,\"\")","v":""},{"$f":"IF(\n$AF80=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F80,\n$J:$J,\">=\"&VLOOKUP($F80&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F80&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F80&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F80&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F80&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F80&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F80&CD$7,\"\")","v":""},{"$f":"IF(\n$AF80=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F80,\n$J:$J,\">=\"&VLOOKUP($F80&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F80&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F80&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F80&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F80&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F80&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F80&CE$7,\"\")","v":""},null,0,{"$f":"IFERROR(VLOOKUP(E80,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E80=\"BEV\",$E80=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F80,'BD3(GEI & Cont)'!$C:$C,$E80,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H80))*IFERROR(VLOOKUP($F80,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F80,A_FLOTA!$F:$BS,65,0),0)*W80,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F80,'BD3(GEI & Cont)'!$C:$C,$E80,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H80),'BD3(GEI & Cont)'!$D:$D,$I80)*IFERROR(VLOOKUP($F80,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F80,A_FLOTA!$F:$BS,65,0),0)*W80)","v":0},{"$f":"IF(OR($E80=\"BEV\",$E80=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F80,'BD3(GEI & Cont)'!$C:$C,$E80,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H80))*IFERROR(VLOOKUP($F80,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F80,A_FLOTA!$F:$BS,65,0),0)*W80,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F80,'BD3(GEI & Cont)'!$C:$C,$E80,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H80),'BD3(GEI & Cont)'!$D:$D,$I80)*IFERROR(VLOOKUP($F80,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F80,A_FLOTA!$F:$BS,65,0),0)*W80)","v":0},{"$f":"IF(OR($E80=\"BEV\",$E80=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F80,'BD3(GEI & Cont)'!$C:$C,$E80,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H80),'BD3(GEI & Cont)'!$D:$D,$I80)*IFERROR(VLOOKUP($F80,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F80,A_FLOTA!$F:$BS,65,0),0)*W80)","v":0},{"$f":"IF(OR($E80=\"BEV\",$E80=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F80,'BD3(GEI & Cont)'!$C:$C,$E80,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H80),'BD3(GEI & Cont)'!$D:$D,$I80)*IFERROR(VLOOKUP($F80,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F80,A_FLOTA!$F:$BS,65,0),0)*W80)","v":0},{"$f":"IF(OR($E80=\"BEV\",$E80=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F80,'BD3(GEI & Cont)'!$C:$C,$E80,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H80),'BD3(GEI & Cont)'!$D:$D,$I80)*IFERROR(VLOOKUP($F80,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F80,A_FLOTA!$F:$BS,65,0),0)*W80)","v":0},{"$f":"IF(OR($E80=\"BEV\",$E80=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F80,'BD3(GEI & Cont)'!$C:$C,$E80,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H80),'BD3(GEI & Cont)'!$D:$D,$I80)*IFERROR(VLOOKUP($F80,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F80,A_FLOTA!$F:$BS,65,0),0)*W80)","v":0},{"$f":"IF(OR($E80=\"BEV\",$E80=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F80,'BD3(GEI & Cont)'!$C:$C,$E80,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H80),'BD3(GEI & Cont)'!$D:$D,$I80)*IFERROR(VLOOKUP($F80,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F80,A_FLOTA!$F:$BS,65,0),0)*W80)","v":0},{"$f":"IF(OR($E80=\"BEV\",$E80=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F80,'BD3(GEI & Cont)'!$C:$C,$E80,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H80),'BD3(GEI & Cont)'!$D:$D,$I80)*IFERROR(VLOOKUP($F80,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F80,A_FLOTA!$F:$BS,65,0),0)*W80)","v":0},{"$f":"IF(OR($E80=\"BEV\",$E80=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F80,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F80,A_FLOTA!$F:$BS,65,0),0)*W80*IF($E80=\"BEV\",$M80,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F80,'BD3(GEI & Cont)'!$C:$C,$E80,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H80),'BD3(GEI & Cont)'!$D:$D,$I80)*IFERROR(VLOOKUP($F80,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F80,A_FLOTA!$F:$BS,65,0),0)*W80*IF($E80=\"BEV\",$M80,1))","v":0},0,0,null,{"$f":"IFERROR(W80*IFERROR(VLOOKUP(F80,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F80,A_FLOTA!$F:$BS,65,0),\"\")*AF80,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F80,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F80,A_FLOTA!$F:$BS,65,0),0)*W80*M80","v":0},0,0,null,0,0,0,0,0,0,0,0,0]
[74,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR($Q81*(1-(-INDIRECT(\"CAPEX_\"&E81)))^(AÑO_OBJETIVO-$D81),0)","v":0},{"$f":"+IFERROR(S81/(1+INDIRECT(\"I_\"&E81)+INDIRECT(\"A_\"&E81)),0)","v":0},{"$f":"IFERROR(T81*INDIRECT(\"I_\"&E81),0)","v":0},{"$f":"IFERROR(T81*INDIRECT(\"A_\"&E81),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E81),0)","v":0},0,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F81,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q81,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N81,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W81,(VLOOKUP(IF(OR(F81=\"Camión\",F81=\"TRACTOMULA\"),H81,N81),INDIRECT(\"SOAT_\"&VLOOKUP(F81,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W81>9,9,W81))+VLOOKUP(IF(OR(F81=\"Camión\",F81=\"TRACTOMULA\"),H81,N81),INDIRECT(\"SOAT_\"&VLOOKUP(F81,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W81-9)<0,0,(W81-9))),0)","v":0},0,{"$f":"IF(E81=\"ICE\",INDIRECT(\"CM_\"&E81&\"_\"&LEFT(F81,4))*IFERROR(VLOOKUP(F81,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F81,A_FLOTA!$F:$BS,65,0),0)*W81,IFERROR((INDIRECT(\"CM_\"&E81&\"_\"&LEFT(F81,4)))*IFERROR(VLOOKUP(F81,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F81,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E81))^(W81))/(1-(1-INDIRECT(\"REDUC_CM_\"&E81))),0))","v":0},{"$f":"IFERROR((IFERROR(M81*IFERROR(VLOOKUP(F81,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F81,A_FLOTA!$F:$BS,65,0),0)*W81*AVERAGEIFS(\nINDIRECT(E81&\"_\"&LEFT(I81,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W81,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG81,VALORES!$D$1:$D$10,CH81),0))*(O81/(O81+P81))+(IFERROR(M81*IFERROR(VLOOKUP(F81,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F81,A_FLOTA!$F:$BS,65,0),0)*W81*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W81,12,31)),0))*(P81/(O81+P81)),0)","v":0},{"$f":"IF(E81=\"BEV\",IF(INDIRECT(\"VB_\"&E81)<W81,IFERROR(INT(W81/INDIRECT(\"VB_\"&E81))*(Q81*(1-(-INDIRECT(\"CAPEX_\"&E81)))^(INDIRECT(\"VB_\"&E81))*INDIRECT(\"CB_\"&E81)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T81:AE81)/(VLOOKUP(F81,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F81,A_FLOTA!$F:$BS,65,0)*W81)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF81=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F81,\n$J:$J,\">=\"&VLOOKUP($F81&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F81&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F81&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F81&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F81&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F81&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F81&AH$7,\"\")","v":""},{"$f":"IF(\n$AF81=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F81,\n$J:$J,\">=\"&VLOOKUP($F81&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F81&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F81&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F81&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F81&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F81&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F81&AI$7,\"\")","v":""},{"$f":"IF(\n$AF81=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F81,\n$J:$J,\">=\"&VLOOKUP($F81&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F81&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F81&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F81&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F81&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F81&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F81&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF81=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F81,\n$J:$J,\">=\"&VLOOKUP($F81&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F81&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F81&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F81&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F81&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F81&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F81&AK$7,\"\")","v":""},{"$f":"IF(\n$AF81=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F81,\n$J:$J,\">=\"&VLOOKUP($F81&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F81&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F81&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F81&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F81&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F81&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F81&AL$7,\"\")","v":""},{"$f":"IF(\n$AF81=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F81,\n$J:$J,\">=\"&VLOOKUP($F81&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F81&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F81&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F81&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F81&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F81&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F81&AM$7,\"\")","v":""},{"$f":"IF(\n$AF81=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F81,\n$J:$J,\">=\"&VLOOKUP($F81&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F81&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F81&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F81&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F81&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F81&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F81&AN$7,\"\")","v":""},{"$f":"IF(\n$AF81=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F81,\n$J:$J,\">=\"&VLOOKUP($F81&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F81&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F81&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F81&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F81&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F81&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F81&AO$7,\"\")","v":""},{"$f":"IF(\n$AF81=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F81,\n$J:$J,\">=\"&VLOOKUP($F81&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F81&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F81&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F81&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F81&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F81&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F81&AP$7,\"\")","v":""},{"$f":"IF(\n$AF81=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F81,\n$J:$J,\">=\"&VLOOKUP($F81&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F81&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F81&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F81&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F81&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F81&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F81&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF81=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F81,\n$J:$J,\">=\"&VLOOKUP($F81&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F81&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F81&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F81&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F81&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F81&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F81&AR$7,\"\")","v":""},{"$f":"IF(\n$AF81=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F81,\n$J:$J,\">=\"&VLOOKUP($F81&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F81&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F81&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F81&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F81&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F81&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F81&AS$7,\"\")","v":""},{"$f":"IF(\n$AF81=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F81,\n$J:$J,\">=\"&VLOOKUP($F81&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F81&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F81&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F81&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F81&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F81&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F81&AT$7,\"\")","v":""},{"$f":"IF(\n$AF81=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F81,\n$J:$J,\">=\"&VLOOKUP($F81&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F81&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F81&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F81&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F81&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F81&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F81&AU$7,\"\")","v":""},{"$f":"IF(\n$AF81=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F81,\n$J:$J,\">=\"&VLOOKUP($F81&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F81&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F81&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F81&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F81&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F81&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F81&AV$7,\"\")","v":""},{"$f":"IF(\n$AF81=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F81,\n$J:$J,\">=\"&VLOOKUP($F81&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F81&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F81&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F81&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F81&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F81&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F81&AW$7,\"\")","v":""},{"$f":"IF(\n$AF81=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F81,\n$J:$J,\">=\"&VLOOKUP($F81&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F81&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F81&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F81&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F81&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F81&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F81&AX$7,\"\")","v":""},{"$f":"IF(\n$AF81=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F81,\n$J:$J,\">=\"&VLOOKUP($F81&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F81&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F81&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F81&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F81&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F81&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F81&AY$7,\"\")","v":""},{"$f":"IF(\n$AF81=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F81,\n$J:$J,\">=\"&VLOOKUP($F81&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F81&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F81&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F81&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F81&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F81&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F81&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF81=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F81,\n$J:$J,\">=\"&VLOOKUP($F81&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F81&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F81&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F81&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F81&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F81&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F81&BA$7,\"\")","v":""},{"$f":"IF(\n$AF81=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F81,\n$J:$J,\">=\"&VLOOKUP($F81&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F81&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F81&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F81&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F81&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F81&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F81&BB$7,\"\")","v":""},{"$f":"IF(\n$AF81=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F81,\n$J:$J,\">=\"&VLOOKUP($F81&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F81&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F81&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F81&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F81&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F81&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F81&BC$7,\"\")","v":""},{"$f":"IF(\n$AF81=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F81,\n$J:$J,\">=\"&VLOOKUP($F81&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F81&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F81&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F81&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F81&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F81&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F81&BD$7,\"\")","v":""},{"$f":"IF(\n$AF81=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F81,\n$J:$J,\">=\"&VLOOKUP($F81&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F81&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F81&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F81&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F81&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F81&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F81&BE$7,\"\")","v":""},{"$f":"IF(\n$AF81=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F81,\n$J:$J,\">=\"&VLOOKUP($F81&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F81&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F81&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F81&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F81&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F81&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F81&BF$7,\"\")","v":""},{"$f":"IF(\n$AF81=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F81,\n$J:$J,\">=\"&VLOOKUP($F81&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F81&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F81&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F81&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F81&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F81&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F81&BG$7,\"\")","v":""},{"$f":"IF(\n$AF81=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F81,\n$J:$J,\">=\"&VLOOKUP($F81&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F81&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F81&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F81&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F81&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F81&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F81&BH$7,\"\")","v":""},{"$f":"IF(\n$AF81=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F81,\n$J:$J,\">=\"&VLOOKUP($F81&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F81&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F81&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F81&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F81&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F81&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F81&BI$7,\"\")","v":""},{"$f":"IF(\n$AF81=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F81,\n$J:$J,\">=\"&VLOOKUP($F81&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F81&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F81&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F81&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F81&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F81&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F81&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF81=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F81,\n$J:$J,\">=\"&VLOOKUP($F81&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F81&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F81&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F81&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F81&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F81&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F81&BK$7,\"\")","v":""},{"$f":"IF(\n$AF81=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F81,\n$J:$J,\">=\"&VLOOKUP($F81&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F81&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F81&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F81&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F81&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F81&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F81&BL$7,\"\")","v":""},{"$f":"IF(\n$AF81=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F81,\n$J:$J,\">=\"&VLOOKUP($F81&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F81&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F81&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F81&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F81&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F81&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F81&BM$7,\"\")","v":""},{"$f":"IF(\n$AF81=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F81,\n$J:$J,\">=\"&VLOOKUP($F81&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F81&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F81&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F81&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F81&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F81&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F81&BN$7,\"\")","v":""},{"$f":"IF(\n$AF81=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F81,\n$J:$J,\">=\"&VLOOKUP($F81&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F81&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F81&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F81&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F81&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F81&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F81&BO$7,\"\")","v":""},{"$f":"IF(\n$AF81=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F81,\n$J:$J,\">=\"&VLOOKUP($F81&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F81&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F81&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F81&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F81&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F81&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F81&BP$7,\"\")","v":""},{"$f":"IF(\n$AF81=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F81,\n$J:$J,\">=\"&VLOOKUP($F81&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F81&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F81&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F81&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F81&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F81&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F81&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF81=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F81,\n$J:$J,\">=\"&VLOOKUP($F81&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F81&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F81&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F81&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F81&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F81&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F81&BR$7,\"\")","v":""},{"$f":"IF(\n$AF81=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F81,\n$J:$J,\">=\"&VLOOKUP($F81&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F81&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F81&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F81&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F81&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F81&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F81&BS$7,\"\")","v":""},{"$f":"IF(\n$AF81=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F81,\n$J:$J,\">=\"&VLOOKUP($F81&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F81&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F81&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F81&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F81&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F81&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F81&BT$7,\"\")","v":""},{"$f":"IF(\n$AF81=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F81,\n$J:$J,\">=\"&VLOOKUP($F81&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F81&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F81&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F81&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F81&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F81&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F81&BU$7,\"\")","v":""},{"$f":"IF(\n$AF81=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F81,\n$J:$J,\">=\"&VLOOKUP($F81&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F81&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F81&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F81&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F81&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F81&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F81&BV$7,\"\")","v":""},{"$f":"IF(\n$AF81=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F81,\n$J:$J,\">=\"&VLOOKUP($F81&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F81&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F81&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F81&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F81&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F81&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F81&BW$7,\"\")","v":""},{"$f":"IF(\n$AF81=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F81,\n$J:$J,\">=\"&VLOOKUP($F81&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F81&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F81&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F81&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F81&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F81&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F81&BX$7,\"\")","v":""},{"$f":"IF(\n$AF81=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F81,\n$J:$J,\">=\"&VLOOKUP($F81&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F81&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F81&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F81&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F81&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F81&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F81&BY$7,\"\")","v":""},{"$f":"IF(\n$AF81=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F81,\n$J:$J,\">=\"&VLOOKUP($F81&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F81&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F81&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F81&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F81&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F81&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F81&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF81=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F81,\n$J:$J,\">=\"&VLOOKUP($F81&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F81&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F81&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F81&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F81&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F81&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F81&CA$7,\"\")","v":""},{"$f":"IF(\n$AF81=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F81,\n$J:$J,\">=\"&VLOOKUP($F81&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F81&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F81&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F81&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F81&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F81&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F81&CB$7,\"\")","v":""},{"$f":"IF(\n$AF81=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F81,\n$J:$J,\">=\"&VLOOKUP($F81&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F81&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F81&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F81&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F81&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F81&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F81&CC$7,\"\")","v":""},{"$f":"IF(\n$AF81=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F81,\n$J:$J,\">=\"&VLOOKUP($F81&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F81&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F81&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F81&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F81&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F81&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F81&CD$7,\"\")","v":""},{"$f":"IF(\n$AF81=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F81,\n$J:$J,\">=\"&VLOOKUP($F81&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F81&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F81&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F81&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F81&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F81&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F81&CE$7,\"\")","v":""},null,0,{"$f":"IFERROR(VLOOKUP(E81,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E81=\"BEV\",$E81=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F81,'BD3(GEI & Cont)'!$C:$C,$E81,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H81))*IFERROR(VLOOKUP($F81,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F81,A_FLOTA!$F:$BS,65,0),0)*W81,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F81,'BD3(GEI & Cont)'!$C:$C,$E81,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H81),'BD3(GEI & Cont)'!$D:$D,$I81)*IFERROR(VLOOKUP($F81,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F81,A_FLOTA!$F:$BS,65,0),0)*W81)","v":0},{"$f":"IF(OR($E81=\"BEV\",$E81=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F81,'BD3(GEI & Cont)'!$C:$C,$E81,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H81))*IFERROR(VLOOKUP($F81,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F81,A_FLOTA!$F:$BS,65,0),0)*W81,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F81,'BD3(GEI & Cont)'!$C:$C,$E81,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H81),'BD3(GEI & Cont)'!$D:$D,$I81)*IFERROR(VLOOKUP($F81,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F81,A_FLOTA!$F:$BS,65,0),0)*W81)","v":0},{"$f":"IF(OR($E81=\"BEV\",$E81=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F81,'BD3(GEI & Cont)'!$C:$C,$E81,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H81),'BD3(GEI & Cont)'!$D:$D,$I81)*IFERROR(VLOOKUP($F81,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F81,A_FLOTA!$F:$BS,65,0),0)*W81)","v":0},{"$f":"IF(OR($E81=\"BEV\",$E81=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F81,'BD3(GEI & Cont)'!$C:$C,$E81,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H81),'BD3(GEI & Cont)'!$D:$D,$I81)*IFERROR(VLOOKUP($F81,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F81,A_FLOTA!$F:$BS,65,0),0)*W81)","v":0},{"$f":"IF(OR($E81=\"BEV\",$E81=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F81,'BD3(GEI & Cont)'!$C:$C,$E81,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H81),'BD3(GEI & Cont)'!$D:$D,$I81)*IFERROR(VLOOKUP($F81,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F81,A_FLOTA!$F:$BS,65,0),0)*W81)","v":0},{"$f":"IF(OR($E81=\"BEV\",$E81=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F81,'BD3(GEI & Cont)'!$C:$C,$E81,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H81),'BD3(GEI & Cont)'!$D:$D,$I81)*IFERROR(VLOOKUP($F81,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F81,A_FLOTA!$F:$BS,65,0),0)*W81)","v":0},{"$f":"IF(OR($E81=\"BEV\",$E81=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F81,'BD3(GEI & Cont)'!$C:$C,$E81,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H81),'BD3(GEI & Cont)'!$D:$D,$I81)*IFERROR(VLOOKUP($F81,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F81,A_FLOTA!$F:$BS,65,0),0)*W81)","v":0},{"$f":"IF(OR($E81=\"BEV\",$E81=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F81,'BD3(GEI & Cont)'!$C:$C,$E81,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H81),'BD3(GEI & Cont)'!$D:$D,$I81)*IFERROR(VLOOKUP($F81,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F81,A_FLOTA!$F:$BS,65,0),0)*W81)","v":0},{"$f":"IF(OR($E81=\"BEV\",$E81=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F81,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F81,A_FLOTA!$F:$BS,65,0),0)*W81*IF($E81=\"BEV\",$M81,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F81,'BD3(GEI & Cont)'!$C:$C,$E81,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H81),'BD3(GEI & Cont)'!$D:$D,$I81)*IFERROR(VLOOKUP($F81,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F81,A_FLOTA!$F:$BS,65,0),0)*W81*IF($E81=\"BEV\",$M81,1))","v":0},0,0,null,{"$f":"IFERROR(W81*IFERROR(VLOOKUP(F81,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F81,A_FLOTA!$F:$BS,65,0),\"\")*AF81,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F81,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F81,A_FLOTA!$F:$BS,65,0),0)*W81*M81","v":0},0,0,null,0,0,0,0,0,0,0,0,0]
[75,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR($Q82*(1-(-INDIRECT(\"CAPEX_\"&E82)))^(AÑO_OBJETIVO-$D82),0)","v":0},{"$f":"+IFERROR(S82/(1+INDIRECT(\"I_\"&E82)+INDIRECT(\"A_\"&E82)),0)","v":0},{"$f":"IFERROR(T82*INDIRECT(\"I_\"&E82),0)","v":0},{"$f":"IFERROR(T82*INDIRECT(\"A_\"&E82),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E82),0)","v":0},0,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F82,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q82,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N82,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W82,(VLOOKUP(IF(OR(F82=\"Camión\",F82=\"TRACTOMULA\"),H82,N82),INDIRECT(\"SOAT_\"&VLOOKUP(F82,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W82>9,9,W82))+VLOOKUP(IF(OR(F82=\"Camión\",F82=\"TRACTOMULA\"),H82,N82),INDIRECT(\"SOAT_\"&VLOOKUP(F82,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W82-9)<0,0,(W82-9))),0)","v":0},0,{"$f":"IF(E82=\"ICE\",INDIRECT(\"CM_\"&E82&\"_\"&LEFT(F82,4))*IFERROR(VLOOKUP(F82,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F82,A_FLOTA!$F:$BS,65,0),0)*W82,IFERROR((INDIRECT(\"CM_\"&E82&\"_\"&LEFT(F82,4)))*IFERROR(VLOOKUP(F82,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F82,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E82))^(W82))/(1-(1-INDIRECT(\"REDUC_CM_\"&E82))),0))","v":0},{"$f":"IFERROR((IFERROR(M82*IFERROR(VLOOKUP(F82,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F82,A_FLOTA!$F:$BS,65,0),0)*W82*AVERAGEIFS(\nINDIRECT(E82&\"_\"&LEFT(I82,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W82,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG82,VALORES!$D$1:$D$10,CH82),0))*(O82/(O82+P82))+(IFERROR(M82*IFERROR(VLOOKUP(F82,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F82,A_FLOTA!$F:$BS,65,0),0)*W82*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W82,12,31)),0))*(P82/(O82+P82)),0)","v":0},{"$f":"IF(E82=\"BEV\",IF(INDIRECT(\"VB_\"&E82)<W82,IFERROR(INT(W82/INDIRECT(\"VB_\"&E82))*(Q82*(1-(-INDIRECT(\"CAPEX_\"&E82)))^(INDIRECT(\"VB_\"&E82))*INDIRECT(\"CB_\"&E82)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T82:AE82)/(VLOOKUP(F82,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F82,A_FLOTA!$F:$BS,65,0)*W82)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF82=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F82,\n$J:$J,\">=\"&VLOOKUP($F82&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F82&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F82&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F82&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F82&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F82&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F82&AH$7,\"\")","v":""},{"$f":"IF(\n$AF82=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F82,\n$J:$J,\">=\"&VLOOKUP($F82&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F82&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F82&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F82&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F82&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F82&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F82&AI$7,\"\")","v":""},{"$f":"IF(\n$AF82=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F82,\n$J:$J,\">=\"&VLOOKUP($F82&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F82&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F82&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F82&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F82&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F82&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F82&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF82=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F82,\n$J:$J,\">=\"&VLOOKUP($F82&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F82&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F82&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F82&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F82&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F82&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F82&AK$7,\"\")","v":""},{"$f":"IF(\n$AF82=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F82,\n$J:$J,\">=\"&VLOOKUP($F82&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F82&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F82&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F82&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F82&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F82&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F82&AL$7,\"\")","v":""},{"$f":"IF(\n$AF82=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F82,\n$J:$J,\">=\"&VLOOKUP($F82&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F82&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F82&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F82&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F82&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F82&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F82&AM$7,\"\")","v":""},{"$f":"IF(\n$AF82=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F82,\n$J:$J,\">=\"&VLOOKUP($F82&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F82&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F82&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F82&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F82&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F82&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F82&AN$7,\"\")","v":""},{"$f":"IF(\n$AF82=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F82,\n$J:$J,\">=\"&VLOOKUP($F82&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F82&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F82&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F82&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F82&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F82&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F82&AO$7,\"\")","v":""},{"$f":"IF(\n$AF82=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F82,\n$J:$J,\">=\"&VLOOKUP($F82&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F82&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F82&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F82&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F82&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F82&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F82&AP$7,\"\")","v":""},{"$f":"IF(\n$AF82=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F82,\n$J:$J,\">=\"&VLOOKUP($F82&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F82&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F82&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F82&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F82&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F82&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F82&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF82=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F82,\n$J:$J,\">=\"&VLOOKUP($F82&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F82&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F82&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F82&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F82&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F82&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F82&AR$7,\"\")","v":""},{"$f":"IF(\n$AF82=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F82,\n$J:$J,\">=\"&VLOOKUP($F82&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F82&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F82&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F82&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F82&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F82&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F82&AS$7,\"\")","v":""},{"$f":"IF(\n$AF82=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F82,\n$J:$J,\">=\"&VLOOKUP($F82&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F82&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F82&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F82&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F82&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F82&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F82&AT$7,\"\")","v":""},{"$f":"IF(\n$AF82=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F82,\n$J:$J,\">=\"&VLOOKUP($F82&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F82&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F82&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F82&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F82&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F82&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F82&AU$7,\"\")","v":""},{"$f":"IF(\n$AF82=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F82,\n$J:$J,\">=\"&VLOOKUP($F82&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F82&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F82&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F82&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F82&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F82&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F82&AV$7,\"\")","v":""},{"$f":"IF(\n$AF82=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F82,\n$J:$J,\">=\"&VLOOKUP($F82&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F82&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F82&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F82&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F82&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F82&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F82&AW$7,\"\")","v":""},{"$f":"IF(\n$AF82=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F82,\n$J:$J,\">=\"&VLOOKUP($F82&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F82&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F82&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F82&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F82&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F82&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F82&AX$7,\"\")","v":""},{"$f":"IF(\n$AF82=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F82,\n$J:$J,\">=\"&VLOOKUP($F82&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F82&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F82&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F82&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F82&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F82&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F82&AY$7,\"\")","v":""},{"$f":"IF(\n$AF82=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F82,\n$J:$J,\">=\"&VLOOKUP($F82&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F82&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F82&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F82&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F82&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F82&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F82&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF82=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F82,\n$J:$J,\">=\"&VLOOKUP($F82&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F82&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F82&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F82&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F82&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F82&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F82&BA$7,\"\")","v":""},{"$f":"IF(\n$AF82=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F82,\n$J:$J,\">=\"&VLOOKUP($F82&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F82&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F82&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F82&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F82&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F82&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F82&BB$7,\"\")","v":""},{"$f":"IF(\n$AF82=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F82,\n$J:$J,\">=\"&VLOOKUP($F82&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F82&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F82&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F82&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F82&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F82&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F82&BC$7,\"\")","v":""},{"$f":"IF(\n$AF82=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F82,\n$J:$J,\">=\"&VLOOKUP($F82&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F82&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F82&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F82&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F82&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F82&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F82&BD$7,\"\")","v":""},{"$f":"IF(\n$AF82=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F82,\n$J:$J,\">=\"&VLOOKUP($F82&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F82&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F82&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F82&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F82&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F82&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F82&BE$7,\"\")","v":""},{"$f":"IF(\n$AF82=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F82,\n$J:$J,\">=\"&VLOOKUP($F82&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F82&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F82&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F82&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F82&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F82&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F82&BF$7,\"\")","v":""},{"$f":"IF(\n$AF82=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F82,\n$J:$J,\">=\"&VLOOKUP($F82&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F82&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F82&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F82&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F82&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F82&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F82&BG$7,\"\")","v":""},{"$f":"IF(\n$AF82=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F82,\n$J:$J,\">=\"&VLOOKUP($F82&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F82&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F82&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F82&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F82&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F82&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F82&BH$7,\"\")","v":""},{"$f":"IF(\n$AF82=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F82,\n$J:$J,\">=\"&VLOOKUP($F82&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F82&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F82&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F82&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F82&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F82&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F82&BI$7,\"\")","v":""},{"$f":"IF(\n$AF82=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F82,\n$J:$J,\">=\"&VLOOKUP($F82&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F82&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F82&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F82&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F82&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F82&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F82&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF82=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F82,\n$J:$J,\">=\"&VLOOKUP($F82&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F82&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F82&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F82&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F82&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F82&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F82&BK$7,\"\")","v":""},{"$f":"IF(\n$AF82=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F82,\n$J:$J,\">=\"&VLOOKUP($F82&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F82&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F82&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F82&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F82&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F82&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F82&BL$7,\"\")","v":""},{"$f":"IF(\n$AF82=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F82,\n$J:$J,\">=\"&VLOOKUP($F82&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F82&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F82&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F82&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F82&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F82&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F82&BM$7,\"\")","v":""},{"$f":"IF(\n$AF82=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F82,\n$J:$J,\">=\"&VLOOKUP($F82&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F82&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F82&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F82&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F82&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F82&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F82&BN$7,\"\")","v":""},{"$f":"IF(\n$AF82=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F82,\n$J:$J,\">=\"&VLOOKUP($F82&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F82&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F82&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F82&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F82&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F82&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F82&BO$7,\"\")","v":""},{"$f":"IF(\n$AF82=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F82,\n$J:$J,\">=\"&VLOOKUP($F82&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F82&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F82&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F82&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F82&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F82&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F82&BP$7,\"\")","v":""},{"$f":"IF(\n$AF82=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F82,\n$J:$J,\">=\"&VLOOKUP($F82&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F82&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F82&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F82&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F82&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F82&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F82&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF82=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F82,\n$J:$J,\">=\"&VLOOKUP($F82&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F82&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F82&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F82&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F82&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F82&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F82&BR$7,\"\")","v":""},{"$f":"IF(\n$AF82=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F82,\n$J:$J,\">=\"&VLOOKUP($F82&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F82&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F82&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F82&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F82&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F82&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F82&BS$7,\"\")","v":""},{"$f":"IF(\n$AF82=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F82,\n$J:$J,\">=\"&VLOOKUP($F82&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F82&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F82&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F82&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F82&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F82&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F82&BT$7,\"\")","v":""},{"$f":"IF(\n$AF82=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F82,\n$J:$J,\">=\"&VLOOKUP($F82&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F82&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F82&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F82&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F82&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F82&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F82&BU$7,\"\")","v":""},{"$f":"IF(\n$AF82=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F82,\n$J:$J,\">=\"&VLOOKUP($F82&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F82&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F82&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F82&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F82&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F82&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F82&BV$7,\"\")","v":""},{"$f":"IF(\n$AF82=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F82,\n$J:$J,\">=\"&VLOOKUP($F82&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F82&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F82&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F82&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F82&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F82&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F82&BW$7,\"\")","v":""},{"$f":"IF(\n$AF82=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F82,\n$J:$J,\">=\"&VLOOKUP($F82&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F82&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F82&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F82&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F82&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F82&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F82&BX$7,\"\")","v":""},{"$f":"IF(\n$AF82=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F82,\n$J:$J,\">=\"&VLOOKUP($F82&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F82&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F82&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F82&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F82&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F82&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F82&BY$7,\"\")","v":""},{"$f":"IF(\n$AF82=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F82,\n$J:$J,\">=\"&VLOOKUP($F82&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F82&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F82&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F82&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F82&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F82&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F82&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF82=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F82,\n$J:$J,\">=\"&VLOOKUP($F82&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F82&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F82&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F82&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F82&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F82&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F82&CA$7,\"\")","v":""},{"$f":"IF(\n$AF82=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F82,\n$J:$J,\">=\"&VLOOKUP($F82&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F82&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F82&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F82&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F82&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F82&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F82&CB$7,\"\")","v":""},{"$f":"IF(\n$AF82=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F82,\n$J:$J,\">=\"&VLOOKUP($F82&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F82&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F82&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F82&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F82&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F82&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F82&CC$7,\"\")","v":""},{"$f":"IF(\n$AF82=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F82,\n$J:$J,\">=\"&VLOOKUP($F82&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F82&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F82&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F82&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F82&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F82&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F82&CD$7,\"\")","v":""},{"$f":"IF(\n$AF82=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F82,\n$J:$J,\">=\"&VLOOKUP($F82&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F82&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F82&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F82&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F82&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F82&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F82&CE$7,\"\")","v":""},null,0,{"$f":"IFERROR(VLOOKUP(E82,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E82=\"BEV\",$E82=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F82,'BD3(GEI & Cont)'!$C:$C,$E82,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H82))*IFERROR(VLOOKUP($F82,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F82,A_FLOTA!$F:$BS,65,0),0)*W82,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F82,'BD3(GEI & Cont)'!$C:$C,$E82,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H82),'BD3(GEI & Cont)'!$D:$D,$I82)*IFERROR(VLOOKUP($F82,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F82,A_FLOTA!$F:$BS,65,0),0)*W82)","v":0},{"$f":"IF(OR($E82=\"BEV\",$E82=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F82,'BD3(GEI & Cont)'!$C:$C,$E82,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H82))*IFERROR(VLOOKUP($F82,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F82,A_FLOTA!$F:$BS,65,0),0)*W82,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F82,'BD3(GEI & Cont)'!$C:$C,$E82,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H82),'BD3(GEI & Cont)'!$D:$D,$I82)*IFERROR(VLOOKUP($F82,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F82,A_FLOTA!$F:$BS,65,0),0)*W82)","v":0},{"$f":"IF(OR($E82=\"BEV\",$E82=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F82,'BD3(GEI & Cont)'!$C:$C,$E82,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H82),'BD3(GEI & Cont)'!$D:$D,$I82)*IFERROR(VLOOKUP($F82,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F82,A_FLOTA!$F:$BS,65,0),0)*W82)","v":0},{"$f":"IF(OR($E82=\"BEV\",$E82=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F82,'BD3(GEI & Cont)'!$C:$C,$E82,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H82),'BD3(GEI & Cont)'!$D:$D,$I82)*IFERROR(VLOOKUP($F82,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F82,A_FLOTA!$F:$BS,65,0),0)*W82)","v":0},{"$f":"IF(OR($E82=\"BEV\",$E82=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F82,'BD3(GEI & Cont)'!$C:$C,$E82,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H82),'BD3(GEI & Cont)'!$D:$D,$I82)*IFERROR(VLOOKUP($F82,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F82,A_FLOTA!$F:$BS,65,0),0)*W82)","v":0},{"$f":"IF(OR($E82=\"BEV\",$E82=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F82,'BD3(GEI & Cont)'!$C:$C,$E82,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H82),'BD3(GEI & Cont)'!$D:$D,$I82)*IFERROR(VLOOKUP($F82,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F82,A_FLOTA!$F:$BS,65,0),0)*W82)","v":0},{"$f":"IF(OR($E82=\"BEV\",$E82=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F82,'BD3(GEI & Cont)'!$C:$C,$E82,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H82),'BD3(GEI & Cont)'!$D:$D,$I82)*IFERROR(VLOOKUP($F82,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F82,A_FLOTA!$F:$BS,65,0),0)*W82)","v":0},{"$f":"IF(OR($E82=\"BEV\",$E82=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F82,'BD3(GEI & Cont)'!$C:$C,$E82,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H82),'BD3(GEI & Cont)'!$D:$D,$I82)*IFERROR(VLOOKUP($F82,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F82,A_FLOTA!$F:$BS,65,0),0)*W82)","v":0},{"$f":"IF(OR($E82=\"BEV\",$E82=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F82,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F82,A_FLOTA!$F:$BS,65,0),0)*W82*IF($E82=\"BEV\",$M82,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F82,'BD3(GEI & Cont)'!$C:$C,$E82,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H82),'BD3(GEI & Cont)'!$D:$D,$I82)*IFERROR(VLOOKUP($F82,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F82,A_FLOTA!$F:$BS,65,0),0)*W82*IF($E82=\"BEV\",$M82,1))","v":0},0,0,null,{"$f":"IFERROR(W82*IFERROR(VLOOKUP(F82,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F82,A_FLOTA!$F:$BS,65,0),\"\")*AF82,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F82,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F82,A_FLOTA!$F:$BS,65,0),0)*W82*M82","v":0},0,0,null,0,0,0,0,0,0,0,0,0]
[76,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR($Q83*(1-(-INDIRECT(\"CAPEX_\"&E83)))^(AÑO_OBJETIVO-$D83),0)","v":0},{"$f":"+IFERROR(S83/(1+INDIRECT(\"I_\"&E83)+INDIRECT(\"A_\"&E83)),0)","v":0},{"$f":"IFERROR(T83*INDIRECT(\"I_\"&E83),0)","v":0},{"$f":"IFERROR(T83*INDIRECT(\"A_\"&E83),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E83),0)","v":0},0,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F83,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q83,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N83,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W83,(VLOOKUP(IF(OR(F83=\"Camión\",F83=\"TRACTOMULA\"),H83,N83),INDIRECT(\"SOAT_\"&VLOOKUP(F83,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W83>9,9,W83))+VLOOKUP(IF(OR(F83=\"Camión\",F83=\"TRACTOMULA\"),H83,N83),INDIRECT(\"SOAT_\"&VLOOKUP(F83,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W83-9)<0,0,(W83-9))),0)","v":0},0,{"$f":"IF(E83=\"ICE\",INDIRECT(\"CM_\"&E83&\"_\"&LEFT(F83,4))*IFERROR(VLOOKUP(F83,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F83,A_FLOTA!$F:$BS,65,0),0)*W83,IFERROR((INDIRECT(\"CM_\"&E83&\"_\"&LEFT(F83,4)))*IFERROR(VLOOKUP(F83,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F83,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E83))^(W83))/(1-(1-INDIRECT(\"REDUC_CM_\"&E83))),0))","v":0},{"$f":"IFERROR((IFERROR(M83*IFERROR(VLOOKUP(F83,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F83,A_FLOTA!$F:$BS,65,0),0)*W83*AVERAGEIFS(\nINDIRECT(E83&\"_\"&LEFT(I83,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W83,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG83,VALORES!$D$1:$D$10,CH83),0))*(O83/(O83+P83))+(IFERROR(M83*IFERROR(VLOOKUP(F83,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F83,A_FLOTA!$F:$BS,65,0),0)*W83*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W83,12,31)),0))*(P83/(O83+P83)),0)","v":0},{"$f":"IF(E83=\"BEV\",IF(INDIRECT(\"VB_\"&E83)<W83,IFERROR(INT(W83/INDIRECT(\"VB_\"&E83))*(Q83*(1-(-INDIRECT(\"CAPEX_\"&E83)))^(INDIRECT(\"VB_\"&E83))*INDIRECT(\"CB_\"&E83)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T83:AE83)/(VLOOKUP(F83,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F83,A_FLOTA!$F:$BS,65,0)*W83)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF83=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F83,\n$J:$J,\">=\"&VLOOKUP($F83&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F83&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F83&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F83&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F83&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F83&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F83&AH$7,\"\")","v":""},{"$f":"IF(\n$AF83=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F83,\n$J:$J,\">=\"&VLOOKUP($F83&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F83&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F83&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F83&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F83&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F83&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F83&AI$7,\"\")","v":""},{"$f":"IF(\n$AF83=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F83,\n$J:$J,\">=\"&VLOOKUP($F83&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F83&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F83&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F83&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F83&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F83&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F83&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF83=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F83,\n$J:$J,\">=\"&VLOOKUP($F83&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F83&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F83&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F83&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F83&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F83&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F83&AK$7,\"\")","v":""},{"$f":"IF(\n$AF83=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F83,\n$J:$J,\">=\"&VLOOKUP($F83&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F83&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F83&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F83&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F83&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F83&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F83&AL$7,\"\")","v":""},{"$f":"IF(\n$AF83=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F83,\n$J:$J,\">=\"&VLOOKUP($F83&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F83&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F83&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F83&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F83&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F83&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F83&AM$7,\"\")","v":""},{"$f":"IF(\n$AF83=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F83,\n$J:$J,\">=\"&VLOOKUP($F83&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F83&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F83&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F83&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F83&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F83&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F83&AN$7,\"\")","v":""},{"$f":"IF(\n$AF83=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F83,\n$J:$J,\">=\"&VLOOKUP($F83&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F83&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F83&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F83&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F83&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F83&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F83&AO$7,\"\")","v":""},{"$f":"IF(\n$AF83=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F83,\n$J:$J,\">=\"&VLOOKUP($F83&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F83&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F83&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F83&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F83&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F83&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F83&AP$7,\"\")","v":""},{"$f":"IF(\n$AF83=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F83,\n$J:$J,\">=\"&VLOOKUP($F83&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F83&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F83&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F83&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F83&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F83&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F83&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF83=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F83,\n$J:$J,\">=\"&VLOOKUP($F83&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F83&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F83&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F83&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F83&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F83&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F83&AR$7,\"\")","v":""},{"$f":"IF(\n$AF83=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F83,\n$J:$J,\">=\"&VLOOKUP($F83&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F83&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F83&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F83&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F83&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F83&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F83&AS$7,\"\")","v":""},{"$f":"IF(\n$AF83=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F83,\n$J:$J,\">=\"&VLOOKUP($F83&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F83&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F83&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F83&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F83&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F83&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F83&AT$7,\"\")","v":""},{"$f":"IF(\n$AF83=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F83,\n$J:$J,\">=\"&VLOOKUP($F83&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F83&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F83&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F83&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F83&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F83&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F83&AU$7,\"\")","v":""},{"$f":"IF(\n$AF83=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F83,\n$J:$J,\">=\"&VLOOKUP($F83&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F83&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F83&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F83&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F83&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F83&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F83&AV$7,\"\")","v":""},{"$f":"IF(\n$AF83=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F83,\n$J:$J,\">=\"&VLOOKUP($F83&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F83&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F83&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F83&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F83&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F83&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F83&AW$7,\"\")","v":""},{"$f":"IF(\n$AF83=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F83,\n$J:$J,\">=\"&VLOOKUP($F83&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F83&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F83&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F83&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F83&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F83&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F83&AX$7,\"\")","v":""},{"$f":"IF(\n$AF83=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F83,\n$J:$J,\">=\"&VLOOKUP($F83&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F83&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F83&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F83&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F83&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F83&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F83&AY$7,\"\")","v":""},{"$f":"IF(\n$AF83=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F83,\n$J:$J,\">=\"&VLOOKUP($F83&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F83&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F83&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F83&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F83&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F83&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F83&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF83=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F83,\n$J:$J,\">=\"&VLOOKUP($F83&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F83&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F83&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F83&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F83&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F83&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F83&BA$7,\"\")","v":""},{"$f":"IF(\n$AF83=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F83,\n$J:$J,\">=\"&VLOOKUP($F83&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F83&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F83&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F83&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F83&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F83&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F83&BB$7,\"\")","v":""},{"$f":"IF(\n$AF83=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F83,\n$J:$J,\">=\"&VLOOKUP($F83&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F83&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F83&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F83&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F83&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F83&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F83&BC$7,\"\")","v":""},{"$f":"IF(\n$AF83=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F83,\n$J:$J,\">=\"&VLOOKUP($F83&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F83&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F83&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F83&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F83&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F83&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F83&BD$7,\"\")","v":""},{"$f":"IF(\n$AF83=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F83,\n$J:$J,\">=\"&VLOOKUP($F83&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F83&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F83&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F83&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F83&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F83&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F83&BE$7,\"\")","v":""},{"$f":"IF(\n$AF83=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F83,\n$J:$J,\">=\"&VLOOKUP($F83&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F83&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F83&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F83&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F83&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F83&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F83&BF$7,\"\")","v":""},{"$f":"IF(\n$AF83=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F83,\n$J:$J,\">=\"&VLOOKUP($F83&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F83&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F83&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F83&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F83&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F83&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F83&BG$7,\"\")","v":""},{"$f":"IF(\n$AF83=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F83,\n$J:$J,\">=\"&VLOOKUP($F83&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F83&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F83&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F83&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F83&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F83&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F83&BH$7,\"\")","v":""},{"$f":"IF(\n$AF83=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F83,\n$J:$J,\">=\"&VLOOKUP($F83&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F83&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F83&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F83&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F83&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F83&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F83&BI$7,\"\")","v":""},{"$f":"IF(\n$AF83=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F83,\n$J:$J,\">=\"&VLOOKUP($F83&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F83&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F83&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F83&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F83&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F83&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F83&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF83=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F83,\n$J:$J,\">=\"&VLOOKUP($F83&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F83&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F83&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F83&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F83&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F83&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F83&BK$7,\"\")","v":""},{"$f":"IF(\n$AF83=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F83,\n$J:$J,\">=\"&VLOOKUP($F83&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F83&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F83&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F83&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F83&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F83&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F83&BL$7,\"\")","v":""},{"$f":"IF(\n$AF83=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F83,\n$J:$J,\">=\"&VLOOKUP($F83&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F83&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F83&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F83&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F83&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F83&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F83&BM$7,\"\")","v":""},{"$f":"IF(\n$AF83=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F83,\n$J:$J,\">=\"&VLOOKUP($F83&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F83&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F83&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F83&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F83&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F83&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F83&BN$7,\"\")","v":""},{"$f":"IF(\n$AF83=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F83,\n$J:$J,\">=\"&VLOOKUP($F83&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F83&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F83&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F83&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F83&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F83&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F83&BO$7,\"\")","v":""},{"$f":"IF(\n$AF83=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F83,\n$J:$J,\">=\"&VLOOKUP($F83&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F83&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F83&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F83&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F83&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F83&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F83&BP$7,\"\")","v":""},{"$f":"IF(\n$AF83=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F83,\n$J:$J,\">=\"&VLOOKUP($F83&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F83&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F83&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F83&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F83&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F83&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F83&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF83=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F83,\n$J:$J,\">=\"&VLOOKUP($F83&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F83&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F83&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F83&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F83&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F83&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F83&BR$7,\"\")","v":""},{"$f":"IF(\n$AF83=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F83,\n$J:$J,\">=\"&VLOOKUP($F83&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F83&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F83&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F83&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F83&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F83&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F83&BS$7,\"\")","v":""},{"$f":"IF(\n$AF83=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F83,\n$J:$J,\">=\"&VLOOKUP($F83&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F83&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F83&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F83&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F83&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F83&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F83&BT$7,\"\")","v":""},{"$f":"IF(\n$AF83=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F83,\n$J:$J,\">=\"&VLOOKUP($F83&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F83&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F83&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F83&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F83&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F83&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F83&BU$7,\"\")","v":""},{"$f":"IF(\n$AF83=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F83,\n$J:$J,\">=\"&VLOOKUP($F83&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F83&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F83&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F83&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F83&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F83&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F83&BV$7,\"\")","v":""},{"$f":"IF(\n$AF83=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F83,\n$J:$J,\">=\"&VLOOKUP($F83&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F83&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F83&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F83&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F83&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F83&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F83&BW$7,\"\")","v":""},{"$f":"IF(\n$AF83=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F83,\n$J:$J,\">=\"&VLOOKUP($F83&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F83&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F83&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F83&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F83&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F83&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F83&BX$7,\"\")","v":""},{"$f":"IF(\n$AF83=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F83,\n$J:$J,\">=\"&VLOOKUP($F83&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F83&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F83&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F83&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F83&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F83&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F83&BY$7,\"\")","v":""},{"$f":"IF(\n$AF83=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F83,\n$J:$J,\">=\"&VLOOKUP($F83&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F83&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F83&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F83&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F83&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F83&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F83&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF83=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F83,\n$J:$J,\">=\"&VLOOKUP($F83&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F83&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F83&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F83&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F83&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F83&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F83&CA$7,\"\")","v":""},{"$f":"IF(\n$AF83=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F83,\n$J:$J,\">=\"&VLOOKUP($F83&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F83&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F83&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F83&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F83&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F83&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F83&CB$7,\"\")","v":""},{"$f":"IF(\n$AF83=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F83,\n$J:$J,\">=\"&VLOOKUP($F83&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F83&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F83&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F83&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F83&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F83&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F83&CC$7,\"\")","v":""},{"$f":"IF(\n$AF83=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F83,\n$J:$J,\">=\"&VLOOKUP($F83&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F83&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F83&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F83&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F83&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F83&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F83&CD$7,\"\")","v":""},{"$f":"IF(\n$AF83=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F83,\n$J:$J,\">=\"&VLOOKUP($F83&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F83&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F83&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F83&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F83&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F83&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F83&CE$7,\"\")","v":""},null,0,{"$f":"IFERROR(VLOOKUP(E83,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E83=\"BEV\",$E83=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F83,'BD3(GEI & Cont)'!$C:$C,$E83,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H83))*IFERROR(VLOOKUP($F83,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F83,A_FLOTA!$F:$BS,65,0),0)*W83,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F83,'BD3(GEI & Cont)'!$C:$C,$E83,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H83),'BD3(GEI & Cont)'!$D:$D,$I83)*IFERROR(VLOOKUP($F83,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F83,A_FLOTA!$F:$BS,65,0),0)*W83)","v":0},{"$f":"IF(OR($E83=\"BEV\",$E83=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F83,'BD3(GEI & Cont)'!$C:$C,$E83,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H83))*IFERROR(VLOOKUP($F83,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F83,A_FLOTA!$F:$BS,65,0),0)*W83,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F83,'BD3(GEI & Cont)'!$C:$C,$E83,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H83),'BD3(GEI & Cont)'!$D:$D,$I83)*IFERROR(VLOOKUP($F83,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F83,A_FLOTA!$F:$BS,65,0),0)*W83)","v":0},{"$f":"IF(OR($E83=\"BEV\",$E83=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F83,'BD3(GEI & Cont)'!$C:$C,$E83,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H83),'BD3(GEI & Cont)'!$D:$D,$I83)*IFERROR(VLOOKUP($F83,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F83,A_FLOTA!$F:$BS,65,0),0)*W83)","v":0},{"$f":"IF(OR($E83=\"BEV\",$E83=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F83,'BD3(GEI & Cont)'!$C:$C,$E83,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H83),'BD3(GEI & Cont)'!$D:$D,$I83)*IFERROR(VLOOKUP($F83,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F83,A_FLOTA!$F:$BS,65,0),0)*W83)","v":0},{"$f":"IF(OR($E83=\"BEV\",$E83=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F83,'BD3(GEI & Cont)'!$C:$C,$E83,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H83),'BD3(GEI & Cont)'!$D:$D,$I83)*IFERROR(VLOOKUP($F83,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F83,A_FLOTA!$F:$BS,65,0),0)*W83)","v":0},{"$f":"IF(OR($E83=\"BEV\",$E83=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F83,'BD3(GEI & Cont)'!$C:$C,$E83,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H83),'BD3(GEI & Cont)'!$D:$D,$I83)*IFERROR(VLOOKUP($F83,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F83,A_FLOTA!$F:$BS,65,0),0)*W83)","v":0},{"$f":"IF(OR($E83=\"BEV\",$E83=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F83,'BD3(GEI & Cont)'!$C:$C,$E83,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H83),'BD3(GEI & Cont)'!$D:$D,$I83)*IFERROR(VLOOKUP($F83,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F83,A_FLOTA!$F:$BS,65,0),0)*W83)","v":0},{"$f":"IF(OR($E83=\"BEV\",$E83=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F83,'BD3(GEI & Cont)'!$C:$C,$E83,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H83),'BD3(GEI & Cont)'!$D:$D,$I83)*IFERROR(VLOOKUP($F83,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F83,A_FLOTA!$F:$BS,65,0),0)*W83)","v":0},{"$f":"IF(OR($E83=\"BEV\",$E83=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F83,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F83,A_FLOTA!$F:$BS,65,0),0)*W83*IF($E83=\"BEV\",$M83,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F83,'BD3(GEI & Cont)'!$C:$C,$E83,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H83),'BD3(GEI & Cont)'!$D:$D,$I83)*IFERROR(VLOOKUP($F83,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F83,A_FLOTA!$F:$BS,65,0),0)*W83*IF($E83=\"BEV\",$M83,1))","v":0},0,0,null,{"$f":"IFERROR(W83*IFERROR(VLOOKUP(F83,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F83,A_FLOTA!$F:$BS,65,0),\"\")*AF83,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F83,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F83,A_FLOTA!$F:$BS,65,0),0)*W83*M83","v":0},0,0,null,0,0,0,0,0,0,0,0,0]
[77,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR($Q84*(1-(-INDIRECT(\"CAPEX_\"&E84)))^(AÑO_OBJETIVO-$D84),0)","v":0},{"$f":"+IFERROR(S84/(1+INDIRECT(\"I_\"&E84)+INDIRECT(\"A_\"&E84)),0)","v":0},{"$f":"IFERROR(T84*INDIRECT(\"I_\"&E84),0)","v":0},{"$f":"IFERROR(T84*INDIRECT(\"A_\"&E84),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E84),0)","v":0},0,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F84,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q84,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N84,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W84,(VLOOKUP(IF(OR(F84=\"Camión\",F84=\"TRACTOMULA\"),H84,N84),INDIRECT(\"SOAT_\"&VLOOKUP(F84,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W84>9,9,W84))+VLOOKUP(IF(OR(F84=\"Camión\",F84=\"TRACTOMULA\"),H84,N84),INDIRECT(\"SOAT_\"&VLOOKUP(F84,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W84-9)<0,0,(W84-9))),0)","v":0},0,{"$f":"IF(E84=\"ICE\",INDIRECT(\"CM_\"&E84&\"_\"&LEFT(F84,4))*IFERROR(VLOOKUP(F84,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F84,A_FLOTA!$F:$BS,65,0),0)*W84,IFERROR((INDIRECT(\"CM_\"&E84&\"_\"&LEFT(F84,4)))*IFERROR(VLOOKUP(F84,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F84,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E84))^(W84))/(1-(1-INDIRECT(\"REDUC_CM_\"&E84))),0))","v":0},{"$f":"IFERROR((IFERROR(M84*IFERROR(VLOOKUP(F84,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F84,A_FLOTA!$F:$BS,65,0),0)*W84*AVERAGEIFS(\nINDIRECT(E84&\"_\"&LEFT(I84,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W84,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG84,VALORES!$D$1:$D$10,CH84),0))*(O84/(O84+P84))+(IFERROR(M84*IFERROR(VLOOKUP(F84,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F84,A_FLOTA!$F:$BS,65,0),0)*W84*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W84,12,31)),0))*(P84/(O84+P84)),0)","v":0},{"$f":"IF(E84=\"BEV\",IF(INDIRECT(\"VB_\"&E84)<W84,IFERROR(INT(W84/INDIRECT(\"VB_\"&E84))*(Q84*(1-(-INDIRECT(\"CAPEX_\"&E84)))^(INDIRECT(\"VB_\"&E84))*INDIRECT(\"CB_\"&E84)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T84:AE84)/(VLOOKUP(F84,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F84,A_FLOTA!$F:$BS,65,0)*W84)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF84=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F84,\n$J:$J,\">=\"&VLOOKUP($F84&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F84&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F84&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F84&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F84&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F84&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F84&AH$7,\"\")","v":""},{"$f":"IF(\n$AF84=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F84,\n$J:$J,\">=\"&VLOOKUP($F84&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F84&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F84&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F84&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F84&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F84&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F84&AI$7,\"\")","v":""},{"$f":"IF(\n$AF84=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F84,\n$J:$J,\">=\"&VLOOKUP($F84&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F84&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F84&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F84&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F84&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F84&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F84&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF84=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F84,\n$J:$J,\">=\"&VLOOKUP($F84&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F84&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F84&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F84&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F84&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F84&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F84&AK$7,\"\")","v":""},{"$f":"IF(\n$AF84=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F84,\n$J:$J,\">=\"&VLOOKUP($F84&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F84&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F84&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F84&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F84&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F84&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F84&AL$7,\"\")","v":""},{"$f":"IF(\n$AF84=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F84,\n$J:$J,\">=\"&VLOOKUP($F84&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F84&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F84&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F84&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F84&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F84&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F84&AM$7,\"\")","v":""},{"$f":"IF(\n$AF84=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F84,\n$J:$J,\">=\"&VLOOKUP($F84&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F84&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F84&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F84&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F84&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F84&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F84&AN$7,\"\")","v":""},{"$f":"IF(\n$AF84=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F84,\n$J:$J,\">=\"&VLOOKUP($F84&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F84&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F84&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F84&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F84&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F84&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F84&AO$7,\"\")","v":""},{"$f":"IF(\n$AF84=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F84,\n$J:$J,\">=\"&VLOOKUP($F84&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F84&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F84&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F84&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F84&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F84&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F84&AP$7,\"\")","v":""},{"$f":"IF(\n$AF84=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F84,\n$J:$J,\">=\"&VLOOKUP($F84&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F84&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F84&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F84&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F84&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F84&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F84&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF84=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F84,\n$J:$J,\">=\"&VLOOKUP($F84&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F84&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F84&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F84&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F84&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F84&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F84&AR$7,\"\")","v":""},{"$f":"IF(\n$AF84=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F84,\n$J:$J,\">=\"&VLOOKUP($F84&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F84&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F84&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F84&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F84&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F84&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F84&AS$7,\"\")","v":""},{"$f":"IF(\n$AF84=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F84,\n$J:$J,\">=\"&VLOOKUP($F84&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F84&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F84&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F84&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F84&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F84&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F84&AT$7,\"\")","v":""},{"$f":"IF(\n$AF84=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F84,\n$J:$J,\">=\"&VLOOKUP($F84&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F84&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F84&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F84&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F84&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F84&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F84&AU$7,\"\")","v":""},{"$f":"IF(\n$AF84=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F84,\n$J:$J,\">=\"&VLOOKUP($F84&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F84&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F84&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F84&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F84&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F84&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F84&AV$7,\"\")","v":""},{"$f":"IF(\n$AF84=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F84,\n$J:$J,\">=\"&VLOOKUP($F84&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F84&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F84&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F84&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F84&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F84&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F84&AW$7,\"\")","v":""},{"$f":"IF(\n$AF84=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F84,\n$J:$J,\">=\"&VLOOKUP($F84&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F84&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F84&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F84&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F84&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F84&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F84&AX$7,\"\")","v":""},{"$f":"IF(\n$AF84=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F84,\n$J:$J,\">=\"&VLOOKUP($F84&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F84&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F84&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F84&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F84&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F84&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F84&AY$7,\"\")","v":""},{"$f":"IF(\n$AF84=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F84,\n$J:$J,\">=\"&VLOOKUP($F84&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F84&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F84&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F84&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F84&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F84&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F84&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF84=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F84,\n$J:$J,\">=\"&VLOOKUP($F84&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F84&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F84&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F84&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F84&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F84&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F84&BA$7,\"\")","v":""},{"$f":"IF(\n$AF84=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F84,\n$J:$J,\">=\"&VLOOKUP($F84&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F84&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F84&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F84&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F84&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F84&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F84&BB$7,\"\")","v":""},{"$f":"IF(\n$AF84=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F84,\n$J:$J,\">=\"&VLOOKUP($F84&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F84&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F84&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F84&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F84&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F84&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F84&BC$7,\"\")","v":""},{"$f":"IF(\n$AF84=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F84,\n$J:$J,\">=\"&VLOOKUP($F84&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F84&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F84&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F84&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F84&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F84&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F84&BD$7,\"\")","v":""},{"$f":"IF(\n$AF84=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F84,\n$J:$J,\">=\"&VLOOKUP($F84&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F84&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F84&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F84&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F84&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F84&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F84&BE$7,\"\")","v":""},{"$f":"IF(\n$AF84=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F84,\n$J:$J,\">=\"&VLOOKUP($F84&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F84&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F84&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F84&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F84&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F84&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F84&BF$7,\"\")","v":""},{"$f":"IF(\n$AF84=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F84,\n$J:$J,\">=\"&VLOOKUP($F84&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F84&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F84&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F84&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F84&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F84&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F84&BG$7,\"\")","v":""},{"$f":"IF(\n$AF84=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F84,\n$J:$J,\">=\"&VLOOKUP($F84&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F84&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F84&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F84&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F84&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F84&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F84&BH$7,\"\")","v":""},{"$f":"IF(\n$AF84=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F84,\n$J:$J,\">=\"&VLOOKUP($F84&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F84&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F84&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F84&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F84&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F84&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F84&BI$7,\"\")","v":""},{"$f":"IF(\n$AF84=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F84,\n$J:$J,\">=\"&VLOOKUP($F84&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F84&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F84&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F84&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F84&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F84&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F84&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF84=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F84,\n$J:$J,\">=\"&VLOOKUP($F84&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F84&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F84&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F84&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F84&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F84&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F84&BK$7,\"\")","v":""},{"$f":"IF(\n$AF84=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F84,\n$J:$J,\">=\"&VLOOKUP($F84&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F84&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F84&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F84&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F84&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F84&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F84&BL$7,\"\")","v":""},{"$f":"IF(\n$AF84=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F84,\n$J:$J,\">=\"&VLOOKUP($F84&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F84&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F84&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F84&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F84&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F84&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F84&BM$7,\"\")","v":""},{"$f":"IF(\n$AF84=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F84,\n$J:$J,\">=\"&VLOOKUP($F84&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F84&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F84&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F84&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F84&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F84&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F84&BN$7,\"\")","v":""},{"$f":"IF(\n$AF84=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F84,\n$J:$J,\">=\"&VLOOKUP($F84&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F84&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F84&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F84&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F84&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F84&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F84&BO$7,\"\")","v":""},{"$f":"IF(\n$AF84=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F84,\n$J:$J,\">=\"&VLOOKUP($F84&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F84&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F84&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F84&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F84&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F84&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F84&BP$7,\"\")","v":""},{"$f":"IF(\n$AF84=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F84,\n$J:$J,\">=\"&VLOOKUP($F84&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F84&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F84&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F84&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F84&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F84&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F84&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF84=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F84,\n$J:$J,\">=\"&VLOOKUP($F84&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F84&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F84&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F84&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F84&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F84&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F84&BR$7,\"\")","v":""},{"$f":"IF(\n$AF84=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F84,\n$J:$J,\">=\"&VLOOKUP($F84&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F84&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F84&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F84&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F84&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F84&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F84&BS$7,\"\")","v":""},{"$f":"IF(\n$AF84=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F84,\n$J:$J,\">=\"&VLOOKUP($F84&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F84&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F84&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F84&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F84&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F84&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F84&BT$7,\"\")","v":""},{"$f":"IF(\n$AF84=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F84,\n$J:$J,\">=\"&VLOOKUP($F84&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F84&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F84&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F84&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F84&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F84&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F84&BU$7,\"\")","v":""},{"$f":"IF(\n$AF84=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F84,\n$J:$J,\">=\"&VLOOKUP($F84&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F84&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F84&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F84&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F84&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F84&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F84&BV$7,\"\")","v":""},{"$f":"IF(\n$AF84=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F84,\n$J:$J,\">=\"&VLOOKUP($F84&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F84&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F84&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F84&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F84&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F84&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F84&BW$7,\"\")","v":""},{"$f":"IF(\n$AF84=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F84,\n$J:$J,\">=\"&VLOOKUP($F84&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F84&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F84&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F84&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F84&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F84&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F84&BX$7,\"\")","v":""},{"$f":"IF(\n$AF84=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F84,\n$J:$J,\">=\"&VLOOKUP($F84&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F84&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F84&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F84&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F84&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F84&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F84&BY$7,\"\")","v":""},{"$f":"IF(\n$AF84=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F84,\n$J:$J,\">=\"&VLOOKUP($F84&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F84&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F84&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F84&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F84&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F84&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F84&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF84=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F84,\n$J:$J,\">=\"&VLOOKUP($F84&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F84&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F84&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F84&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F84&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F84&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F84&CA$7,\"\")","v":""},{"$f":"IF(\n$AF84=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F84,\n$J:$J,\">=\"&VLOOKUP($F84&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F84&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F84&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F84&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F84&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F84&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F84&CB$7,\"\")","v":""},{"$f":"IF(\n$AF84=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F84,\n$J:$J,\">=\"&VLOOKUP($F84&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F84&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F84&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F84&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F84&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F84&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F84&CC$7,\"\")","v":""},{"$f":"IF(\n$AF84=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F84,\n$J:$J,\">=\"&VLOOKUP($F84&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F84&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F84&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F84&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F84&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F84&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F84&CD$7,\"\")","v":""},{"$f":"IF(\n$AF84=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F84,\n$J:$J,\">=\"&VLOOKUP($F84&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F84&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F84&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F84&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F84&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F84&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F84&CE$7,\"\")","v":""},null,0,{"$f":"IFERROR(VLOOKUP(E84,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E84=\"BEV\",$E84=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F84,'BD3(GEI & Cont)'!$C:$C,$E84,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H84))*IFERROR(VLOOKUP($F84,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F84,A_FLOTA!$F:$BS,65,0),0)*W84,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F84,'BD3(GEI & Cont)'!$C:$C,$E84,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H84),'BD3(GEI & Cont)'!$D:$D,$I84)*IFERROR(VLOOKUP($F84,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F84,A_FLOTA!$F:$BS,65,0),0)*W84)","v":0},{"$f":"IF(OR($E84=\"BEV\",$E84=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F84,'BD3(GEI & Cont)'!$C:$C,$E84,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H84))*IFERROR(VLOOKUP($F84,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F84,A_FLOTA!$F:$BS,65,0),0)*W84,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F84,'BD3(GEI & Cont)'!$C:$C,$E84,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H84),'BD3(GEI & Cont)'!$D:$D,$I84)*IFERROR(VLOOKUP($F84,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F84,A_FLOTA!$F:$BS,65,0),0)*W84)","v":0},{"$f":"IF(OR($E84=\"BEV\",$E84=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F84,'BD3(GEI & Cont)'!$C:$C,$E84,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H84),'BD3(GEI & Cont)'!$D:$D,$I84)*IFERROR(VLOOKUP($F84,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F84,A_FLOTA!$F:$BS,65,0),0)*W84)","v":0},{"$f":"IF(OR($E84=\"BEV\",$E84=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F84,'BD3(GEI & Cont)'!$C:$C,$E84,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H84),'BD3(GEI & Cont)'!$D:$D,$I84)*IFERROR(VLOOKUP($F84,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F84,A_FLOTA!$F:$BS,65,0),0)*W84)","v":0},{"$f":"IF(OR($E84=\"BEV\",$E84=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F84,'BD3(GEI & Cont)'!$C:$C,$E84,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H84),'BD3(GEI & Cont)'!$D:$D,$I84)*IFERROR(VLOOKUP($F84,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F84,A_FLOTA!$F:$BS,65,0),0)*W84)","v":0},{"$f":"IF(OR($E84=\"BEV\",$E84=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F84,'BD3(GEI & Cont)'!$C:$C,$E84,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H84),'BD3(GEI & Cont)'!$D:$D,$I84)*IFERROR(VLOOKUP($F84,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F84,A_FLOTA!$F:$BS,65,0),0)*W84)","v":0},{"$f":"IF(OR($E84=\"BEV\",$E84=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F84,'BD3(GEI & Cont)'!$C:$C,$E84,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H84),'BD3(GEI & Cont)'!$D:$D,$I84)*IFERROR(VLOOKUP($F84,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F84,A_FLOTA!$F:$BS,65,0),0)*W84)","v":0},{"$f":"IF(OR($E84=\"BEV\",$E84=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F84,'BD3(GEI & Cont)'!$C:$C,$E84,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H84),'BD3(GEI & Cont)'!$D:$D,$I84)*IFERROR(VLOOKUP($F84,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F84,A_FLOTA!$F:$BS,65,0),0)*W84)","v":0},{"$f":"IF(OR($E84=\"BEV\",$E84=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F84,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F84,A_FLOTA!$F:$BS,65,0),0)*W84*IF($E84=\"BEV\",$M84,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F84,'BD3(GEI & Cont)'!$C:$C,$E84,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H84),'BD3(GEI & Cont)'!$D:$D,$I84)*IFERROR(VLOOKUP($F84,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F84,A_FLOTA!$F:$BS,65,0),0)*W84*IF($E84=\"BEV\",$M84,1))","v":0},0,0,null,{"$f":"IFERROR(W84*IFERROR(VLOOKUP(F84,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F84,A_FLOTA!$F:$BS,65,0),\"\")*AF84,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F84,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F84,A_FLOTA!$F:$BS,65,0),0)*W84*M84","v":0},0,0,null,0,0,0,0,0,0,0,0,0]
[78,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR($Q85*(1-(-INDIRECT(\"CAPEX_\"&E85)))^(AÑO_OBJETIVO-$D85),0)","v":0},{"$f":"+IFERROR(S85/(1+INDIRECT(\"I_\"&E85)+INDIRECT(\"A_\"&E85)),0)","v":0},{"$f":"IFERROR(T85*INDIRECT(\"I_\"&E85),0)","v":0},{"$f":"IFERROR(T85*INDIRECT(\"A_\"&E85),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E85),0)","v":0},0,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F85,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q85,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N85,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W85,(VLOOKUP(IF(OR(F85=\"Camión\",F85=\"TRACTOMULA\"),H85,N85),INDIRECT(\"SOAT_\"&VLOOKUP(F85,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W85>9,9,W85))+VLOOKUP(IF(OR(F85=\"Camión\",F85=\"TRACTOMULA\"),H85,N85),INDIRECT(\"SOAT_\"&VLOOKUP(F85,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W85-9)<0,0,(W85-9))),0)","v":0},0,{"$f":"IF(E85=\"ICE\",INDIRECT(\"CM_\"&E85&\"_\"&LEFT(F85,4))*IFERROR(VLOOKUP(F85,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F85,A_FLOTA!$F:$BS,65,0),0)*W85,IFERROR((INDIRECT(\"CM_\"&E85&\"_\"&LEFT(F85,4)))*IFERROR(VLOOKUP(F85,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F85,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E85))^(W85))/(1-(1-INDIRECT(\"REDUC_CM_\"&E85))),0))","v":0},{"$f":"IFERROR((IFERROR(M85*IFERROR(VLOOKUP(F85,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F85,A_FLOTA!$F:$BS,65,0),0)*W85*AVERAGEIFS(\nINDIRECT(E85&\"_\"&LEFT(I85,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W85,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG85,VALORES!$D$1:$D$10,CH85),0))*(O85/(O85+P85))+(IFERROR(M85*IFERROR(VLOOKUP(F85,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F85,A_FLOTA!$F:$BS,65,0),0)*W85*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W85,12,31)),0))*(P85/(O85+P85)),0)","v":0},{"$f":"IF(E85=\"BEV\",IF(INDIRECT(\"VB_\"&E85)<W85,IFERROR(INT(W85/INDIRECT(\"VB_\"&E85))*(Q85*(1-(-INDIRECT(\"CAPEX_\"&E85)))^(INDIRECT(\"VB_\"&E85))*INDIRECT(\"CB_\"&E85)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T85:AE85)/(VLOOKUP(F85,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F85,A_FLOTA!$F:$BS,65,0)*W85)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF85=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F85,\n$J:$J,\">=\"&VLOOKUP($F85&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F85&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F85&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F85&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F85&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F85&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F85&AH$7,\"\")","v":""},{"$f":"IF(\n$AF85=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F85,\n$J:$J,\">=\"&VLOOKUP($F85&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F85&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F85&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F85&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F85&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F85&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F85&AI$7,\"\")","v":""},{"$f":"IF(\n$AF85=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F85,\n$J:$J,\">=\"&VLOOKUP($F85&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F85&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F85&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F85&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F85&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F85&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F85&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF85=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F85,\n$J:$J,\">=\"&VLOOKUP($F85&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F85&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F85&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F85&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F85&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F85&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F85&AK$7,\"\")","v":""},{"$f":"IF(\n$AF85=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F85,\n$J:$J,\">=\"&VLOOKUP($F85&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F85&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F85&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F85&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F85&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F85&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F85&AL$7,\"\")","v":""},{"$f":"IF(\n$AF85=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F85,\n$J:$J,\">=\"&VLOOKUP($F85&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F85&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F85&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F85&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F85&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F85&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F85&AM$7,\"\")","v":""},{"$f":"IF(\n$AF85=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F85,\n$J:$J,\">=\"&VLOOKUP($F85&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F85&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F85&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F85&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F85&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F85&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F85&AN$7,\"\")","v":""},{"$f":"IF(\n$AF85=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F85,\n$J:$J,\">=\"&VLOOKUP($F85&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F85&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F85&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F85&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F85&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F85&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F85&AO$7,\"\")","v":""},{"$f":"IF(\n$AF85=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F85,\n$J:$J,\">=\"&VLOOKUP($F85&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F85&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F85&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F85&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F85&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F85&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F85&AP$7,\"\")","v":""},{"$f":"IF(\n$AF85=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F85,\n$J:$J,\">=\"&VLOOKUP($F85&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F85&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F85&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F85&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F85&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F85&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F85&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF85=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F85,\n$J:$J,\">=\"&VLOOKUP($F85&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F85&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F85&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F85&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F85&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F85&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F85&AR$7,\"\")","v":""},{"$f":"IF(\n$AF85=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F85,\n$J:$J,\">=\"&VLOOKUP($F85&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F85&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F85&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F85&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F85&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F85&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F85&AS$7,\"\")","v":""},{"$f":"IF(\n$AF85=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F85,\n$J:$J,\">=\"&VLOOKUP($F85&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F85&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F85&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F85&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F85&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F85&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F85&AT$7,\"\")","v":""},{"$f":"IF(\n$AF85=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F85,\n$J:$J,\">=\"&VLOOKUP($F85&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F85&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F85&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F85&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F85&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F85&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F85&AU$7,\"\")","v":""},{"$f":"IF(\n$AF85=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F85,\n$J:$J,\">=\"&VLOOKUP($F85&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F85&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F85&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F85&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F85&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F85&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F85&AV$7,\"\")","v":""},{"$f":"IF(\n$AF85=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F85,\n$J:$J,\">=\"&VLOOKUP($F85&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F85&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F85&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F85&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F85&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F85&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F85&AW$7,\"\")","v":""},{"$f":"IF(\n$AF85=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F85,\n$J:$J,\">=\"&VLOOKUP($F85&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F85&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F85&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F85&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F85&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F85&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F85&AX$7,\"\")","v":""},{"$f":"IF(\n$AF85=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F85,\n$J:$J,\">=\"&VLOOKUP($F85&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F85&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F85&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F85&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F85&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F85&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F85&AY$7,\"\")","v":""},{"$f":"IF(\n$AF85=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F85,\n$J:$J,\">=\"&VLOOKUP($F85&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F85&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F85&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F85&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F85&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F85&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F85&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF85=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F85,\n$J:$J,\">=\"&VLOOKUP($F85&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F85&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F85&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F85&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F85&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F85&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F85&BA$7,\"\")","v":""},{"$f":"IF(\n$AF85=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F85,\n$J:$J,\">=\"&VLOOKUP($F85&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F85&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F85&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F85&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F85&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F85&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F85&BB$7,\"\")","v":""},{"$f":"IF(\n$AF85=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F85,\n$J:$J,\">=\"&VLOOKUP($F85&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F85&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F85&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F85&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F85&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F85&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F85&BC$7,\"\")","v":""},{"$f":"IF(\n$AF85=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F85,\n$J:$J,\">=\"&VLOOKUP($F85&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F85&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F85&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F85&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F85&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F85&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F85&BD$7,\"\")","v":""},{"$f":"IF(\n$AF85=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F85,\n$J:$J,\">=\"&VLOOKUP($F85&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F85&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F85&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F85&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F85&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F85&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F85&BE$7,\"\")","v":""},{"$f":"IF(\n$AF85=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F85,\n$J:$J,\">=\"&VLOOKUP($F85&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F85&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F85&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F85&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F85&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F85&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F85&BF$7,\"\")","v":""},{"$f":"IF(\n$AF85=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F85,\n$J:$J,\">=\"&VLOOKUP($F85&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F85&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F85&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F85&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F85&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F85&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F85&BG$7,\"\")","v":""},{"$f":"IF(\n$AF85=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F85,\n$J:$J,\">=\"&VLOOKUP($F85&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F85&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F85&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F85&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F85&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F85&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F85&BH$7,\"\")","v":""},{"$f":"IF(\n$AF85=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F85,\n$J:$J,\">=\"&VLOOKUP($F85&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F85&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F85&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F85&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F85&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F85&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F85&BI$7,\"\")","v":""},{"$f":"IF(\n$AF85=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F85,\n$J:$J,\">=\"&VLOOKUP($F85&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F85&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F85&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F85&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F85&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F85&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F85&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF85=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F85,\n$J:$J,\">=\"&VLOOKUP($F85&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F85&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F85&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F85&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F85&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F85&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F85&BK$7,\"\")","v":""},{"$f":"IF(\n$AF85=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F85,\n$J:$J,\">=\"&VLOOKUP($F85&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F85&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F85&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F85&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F85&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F85&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F85&BL$7,\"\")","v":""},{"$f":"IF(\n$AF85=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F85,\n$J:$J,\">=\"&VLOOKUP($F85&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F85&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F85&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F85&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F85&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F85&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F85&BM$7,\"\")","v":""},{"$f":"IF(\n$AF85=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F85,\n$J:$J,\">=\"&VLOOKUP($F85&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F85&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F85&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F85&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F85&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F85&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F85&BN$7,\"\")","v":""},{"$f":"IF(\n$AF85=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F85,\n$J:$J,\">=\"&VLOOKUP($F85&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F85&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F85&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F85&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F85&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F85&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F85&BO$7,\"\")","v":""},{"$f":"IF(\n$AF85=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F85,\n$J:$J,\">=\"&VLOOKUP($F85&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F85&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F85&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F85&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F85&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F85&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F85&BP$7,\"\")","v":""},{"$f":"IF(\n$AF85=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F85,\n$J:$J,\">=\"&VLOOKUP($F85&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F85&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F85&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F85&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F85&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F85&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F85&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF85=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F85,\n$J:$J,\">=\"&VLOOKUP($F85&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F85&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F85&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F85&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F85&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F85&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F85&BR$7,\"\")","v":""},{"$f":"IF(\n$AF85=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F85,\n$J:$J,\">=\"&VLOOKUP($F85&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F85&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F85&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F85&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F85&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F85&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F85&BS$7,\"\")","v":""},{"$f":"IF(\n$AF85=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F85,\n$J:$J,\">=\"&VLOOKUP($F85&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F85&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F85&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F85&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F85&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F85&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F85&BT$7,\"\")","v":""},{"$f":"IF(\n$AF85=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F85,\n$J:$J,\">=\"&VLOOKUP($F85&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F85&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F85&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F85&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F85&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F85&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F85&BU$7,\"\")","v":""},{"$f":"IF(\n$AF85=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F85,\n$J:$J,\">=\"&VLOOKUP($F85&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F85&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F85&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F85&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F85&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F85&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F85&BV$7,\"\")","v":""},{"$f":"IF(\n$AF85=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F85,\n$J:$J,\">=\"&VLOOKUP($F85&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F85&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F85&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F85&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F85&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F85&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F85&BW$7,\"\")","v":""},{"$f":"IF(\n$AF85=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F85,\n$J:$J,\">=\"&VLOOKUP($F85&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F85&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F85&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F85&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F85&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F85&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F85&BX$7,\"\")","v":""},{"$f":"IF(\n$AF85=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F85,\n$J:$J,\">=\"&VLOOKUP($F85&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F85&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F85&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F85&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F85&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F85&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F85&BY$7,\"\")","v":""},{"$f":"IF(\n$AF85=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F85,\n$J:$J,\">=\"&VLOOKUP($F85&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F85&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F85&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F85&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F85&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F85&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F85&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF85=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F85,\n$J:$J,\">=\"&VLOOKUP($F85&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F85&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F85&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F85&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F85&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F85&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F85&CA$7,\"\")","v":""},{"$f":"IF(\n$AF85=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F85,\n$J:$J,\">=\"&VLOOKUP($F85&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F85&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F85&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F85&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F85&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F85&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F85&CB$7,\"\")","v":""},{"$f":"IF(\n$AF85=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F85,\n$J:$J,\">=\"&VLOOKUP($F85&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F85&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F85&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F85&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F85&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F85&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F85&CC$7,\"\")","v":""},{"$f":"IF(\n$AF85=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F85,\n$J:$J,\">=\"&VLOOKUP($F85&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F85&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F85&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F85&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F85&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F85&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F85&CD$7,\"\")","v":""},{"$f":"IF(\n$AF85=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F85,\n$J:$J,\">=\"&VLOOKUP($F85&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F85&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F85&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F85&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F85&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F85&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F85&CE$7,\"\")","v":""},null,0,{"$f":"IFERROR(VLOOKUP(E85,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E85=\"BEV\",$E85=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F85,'BD3(GEI & Cont)'!$C:$C,$E85,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H85))*IFERROR(VLOOKUP($F85,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F85,A_FLOTA!$F:$BS,65,0),0)*W85,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F85,'BD3(GEI & Cont)'!$C:$C,$E85,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H85),'BD3(GEI & Cont)'!$D:$D,$I85)*IFERROR(VLOOKUP($F85,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F85,A_FLOTA!$F:$BS,65,0),0)*W85)","v":0},{"$f":"IF(OR($E85=\"BEV\",$E85=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F85,'BD3(GEI & Cont)'!$C:$C,$E85,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H85))*IFERROR(VLOOKUP($F85,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F85,A_FLOTA!$F:$BS,65,0),0)*W85,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F85,'BD3(GEI & Cont)'!$C:$C,$E85,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H85),'BD3(GEI & Cont)'!$D:$D,$I85)*IFERROR(VLOOKUP($F85,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F85,A_FLOTA!$F:$BS,65,0),0)*W85)","v":0},{"$f":"IF(OR($E85=\"BEV\",$E85=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F85,'BD3(GEI & Cont)'!$C:$C,$E85,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H85),'BD3(GEI & Cont)'!$D:$D,$I85)*IFERROR(VLOOKUP($F85,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F85,A_FLOTA!$F:$BS,65,0),0)*W85)","v":0},{"$f":"IF(OR($E85=\"BEV\",$E85=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F85,'BD3(GEI & Cont)'!$C:$C,$E85,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H85),'BD3(GEI & Cont)'!$D:$D,$I85)*IFERROR(VLOOKUP($F85,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F85,A_FLOTA!$F:$BS,65,0),0)*W85)","v":0},{"$f":"IF(OR($E85=\"BEV\",$E85=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F85,'BD3(GEI & Cont)'!$C:$C,$E85,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H85),'BD3(GEI & Cont)'!$D:$D,$I85)*IFERROR(VLOOKUP($F85,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F85,A_FLOTA!$F:$BS,65,0),0)*W85)","v":0},{"$f":"IF(OR($E85=\"BEV\",$E85=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F85,'BD3(GEI & Cont)'!$C:$C,$E85,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H85),'BD3(GEI & Cont)'!$D:$D,$I85)*IFERROR(VLOOKUP($F85,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F85,A_FLOTA!$F:$BS,65,0),0)*W85)","v":0},{"$f":"IF(OR($E85=\"BEV\",$E85=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F85,'BD3(GEI & Cont)'!$C:$C,$E85,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H85),'BD3(GEI & Cont)'!$D:$D,$I85)*IFERROR(VLOOKUP($F85,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F85,A_FLOTA!$F:$BS,65,0),0)*W85)","v":0},{"$f":"IF(OR($E85=\"BEV\",$E85=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F85,'BD3(GEI & Cont)'!$C:$C,$E85,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H85),'BD3(GEI & Cont)'!$D:$D,$I85)*IFERROR(VLOOKUP($F85,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F85,A_FLOTA!$F:$BS,65,0),0)*W85)","v":0},{"$f":"IF(OR($E85=\"BEV\",$E85=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F85,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F85,A_FLOTA!$F:$BS,65,0),0)*W85*IF($E85=\"BEV\",$M85,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F85,'BD3(GEI & Cont)'!$C:$C,$E85,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H85),'BD3(GEI & Cont)'!$D:$D,$I85)*IFERROR(VLOOKUP($F85,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F85,A_FLOTA!$F:$BS,65,0),0)*W85*IF($E85=\"BEV\",$M85,1))","v":0},0,0,null,{"$f":"IFERROR(W85*IFERROR(VLOOKUP(F85,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F85,A_FLOTA!$F:$BS,65,0),\"\")*AF85,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F85,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F85,A_FLOTA!$F:$BS,65,0),0)*W85*M85","v":0},0,0,null,0,0,0,0,0,0,0,0,0]
[79,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR($Q86*(1-(-INDIRECT(\"CAPEX_\"&E86)))^(AÑO_OBJETIVO-$D86),0)","v":0},{"$f":"+IFERROR(S86/(1+INDIRECT(\"I_\"&E86)+INDIRECT(\"A_\"&E86)),0)","v":0},{"$f":"IFERROR(T86*INDIRECT(\"I_\"&E86),0)","v":0},{"$f":"IFERROR(T86*INDIRECT(\"A_\"&E86),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E86),0)","v":0},0,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F86,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q86,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N86,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W86,(VLOOKUP(IF(OR(F86=\"Camión\",F86=\"TRACTOMULA\"),H86,N86),INDIRECT(\"SOAT_\"&VLOOKUP(F86,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W86>9,9,W86))+VLOOKUP(IF(OR(F86=\"Camión\",F86=\"TRACTOMULA\"),H86,N86),INDIRECT(\"SOAT_\"&VLOOKUP(F86,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W86-9)<0,0,(W86-9))),0)","v":0},0,{"$f":"IF(E86=\"ICE\",INDIRECT(\"CM_\"&E86&\"_\"&LEFT(F86,4))*IFERROR(VLOOKUP(F86,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F86,A_FLOTA!$F:$BS,65,0),0)*W86,IFERROR((INDIRECT(\"CM_\"&E86&\"_\"&LEFT(F86,4)))*IFERROR(VLOOKUP(F86,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F86,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E86))^(W86))/(1-(1-INDIRECT(\"REDUC_CM_\"&E86))),0))","v":0},{"$f":"IFERROR((IFERROR(M86*IFERROR(VLOOKUP(F86,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F86,A_FLOTA!$F:$BS,65,0),0)*W86*AVERAGEIFS(\nINDIRECT(E86&\"_\"&LEFT(I86,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W86,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG86,VALORES!$D$1:$D$10,CH86),0))*(O86/(O86+P86))+(IFERROR(M86*IFERROR(VLOOKUP(F86,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F86,A_FLOTA!$F:$BS,65,0),0)*W86*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W86,12,31)),0))*(P86/(O86+P86)),0)","v":0},{"$f":"IF(E86=\"BEV\",IF(INDIRECT(\"VB_\"&E86)<W86,IFERROR(INT(W86/INDIRECT(\"VB_\"&E86))*(Q86*(1-(-INDIRECT(\"CAPEX_\"&E86)))^(INDIRECT(\"VB_\"&E86))*INDIRECT(\"CB_\"&E86)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T86:AE86)/(VLOOKUP(F86,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F86,A_FLOTA!$F:$BS,65,0)*W86)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF86=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F86,\n$J:$J,\">=\"&VLOOKUP($F86&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F86&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F86&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F86&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F86&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F86&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F86&AH$7,\"\")","v":""},{"$f":"IF(\n$AF86=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F86,\n$J:$J,\">=\"&VLOOKUP($F86&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F86&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F86&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F86&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F86&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F86&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F86&AI$7,\"\")","v":""},{"$f":"IF(\n$AF86=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F86,\n$J:$J,\">=\"&VLOOKUP($F86&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F86&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F86&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F86&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F86&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F86&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F86&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF86=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F86,\n$J:$J,\">=\"&VLOOKUP($F86&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F86&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F86&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F86&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F86&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F86&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F86&AK$7,\"\")","v":""},{"$f":"IF(\n$AF86=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F86,\n$J:$J,\">=\"&VLOOKUP($F86&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F86&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F86&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F86&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F86&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F86&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F86&AL$7,\"\")","v":""},{"$f":"IF(\n$AF86=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F86,\n$J:$J,\">=\"&VLOOKUP($F86&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F86&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F86&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F86&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F86&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F86&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F86&AM$7,\"\")","v":""},{"$f":"IF(\n$AF86=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F86,\n$J:$J,\">=\"&VLOOKUP($F86&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F86&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F86&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F86&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F86&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F86&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F86&AN$7,\"\")","v":""},{"$f":"IF(\n$AF86=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F86,\n$J:$J,\">=\"&VLOOKUP($F86&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F86&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F86&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F86&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F86&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F86&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F86&AO$7,\"\")","v":""},{"$f":"IF(\n$AF86=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F86,\n$J:$J,\">=\"&VLOOKUP($F86&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F86&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F86&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F86&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F86&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F86&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F86&AP$7,\"\")","v":""},{"$f":"IF(\n$AF86=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F86,\n$J:$J,\">=\"&VLOOKUP($F86&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F86&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F86&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F86&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F86&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F86&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F86&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF86=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F86,\n$J:$J,\">=\"&VLOOKUP($F86&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F86&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F86&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F86&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F86&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F86&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F86&AR$7,\"\")","v":""},{"$f":"IF(\n$AF86=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F86,\n$J:$J,\">=\"&VLOOKUP($F86&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F86&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F86&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F86&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F86&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F86&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F86&AS$7,\"\")","v":""},{"$f":"IF(\n$AF86=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F86,\n$J:$J,\">=\"&VLOOKUP($F86&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F86&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F86&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F86&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F86&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F86&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F86&AT$7,\"\")","v":""},{"$f":"IF(\n$AF86=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F86,\n$J:$J,\">=\"&VLOOKUP($F86&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F86&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F86&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F86&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F86&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F86&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F86&AU$7,\"\")","v":""},{"$f":"IF(\n$AF86=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F86,\n$J:$J,\">=\"&VLOOKUP($F86&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F86&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F86&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F86&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F86&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F86&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F86&AV$7,\"\")","v":""},{"$f":"IF(\n$AF86=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F86,\n$J:$J,\">=\"&VLOOKUP($F86&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F86&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F86&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F86&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F86&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F86&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F86&AW$7,\"\")","v":""},{"$f":"IF(\n$AF86=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F86,\n$J:$J,\">=\"&VLOOKUP($F86&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F86&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F86&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F86&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F86&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F86&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F86&AX$7,\"\")","v":""},{"$f":"IF(\n$AF86=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F86,\n$J:$J,\">=\"&VLOOKUP($F86&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F86&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F86&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F86&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F86&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F86&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F86&AY$7,\"\")","v":""},{"$f":"IF(\n$AF86=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F86,\n$J:$J,\">=\"&VLOOKUP($F86&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F86&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F86&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F86&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F86&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F86&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F86&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF86=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F86,\n$J:$J,\">=\"&VLOOKUP($F86&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F86&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F86&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F86&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F86&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F86&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F86&BA$7,\"\")","v":""},{"$f":"IF(\n$AF86=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F86,\n$J:$J,\">=\"&VLOOKUP($F86&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F86&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F86&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F86&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F86&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F86&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F86&BB$7,\"\")","v":""},{"$f":"IF(\n$AF86=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F86,\n$J:$J,\">=\"&VLOOKUP($F86&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F86&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F86&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F86&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F86&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F86&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F86&BC$7,\"\")","v":""},{"$f":"IF(\n$AF86=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F86,\n$J:$J,\">=\"&VLOOKUP($F86&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F86&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F86&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F86&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F86&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F86&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F86&BD$7,\"\")","v":""},{"$f":"IF(\n$AF86=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F86,\n$J:$J,\">=\"&VLOOKUP($F86&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F86&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F86&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F86&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F86&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F86&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F86&BE$7,\"\")","v":""},{"$f":"IF(\n$AF86=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F86,\n$J:$J,\">=\"&VLOOKUP($F86&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F86&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F86&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F86&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F86&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F86&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F86&BF$7,\"\")","v":""},{"$f":"IF(\n$AF86=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F86,\n$J:$J,\">=\"&VLOOKUP($F86&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F86&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F86&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F86&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F86&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F86&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F86&BG$7,\"\")","v":""},{"$f":"IF(\n$AF86=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F86,\n$J:$J,\">=\"&VLOOKUP($F86&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F86&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F86&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F86&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F86&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F86&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F86&BH$7,\"\")","v":""},{"$f":"IF(\n$AF86=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F86,\n$J:$J,\">=\"&VLOOKUP($F86&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F86&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F86&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F86&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F86&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F86&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F86&BI$7,\"\")","v":""},{"$f":"IF(\n$AF86=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F86,\n$J:$J,\">=\"&VLOOKUP($F86&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F86&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F86&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F86&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F86&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F86&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F86&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF86=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F86,\n$J:$J,\">=\"&VLOOKUP($F86&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F86&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F86&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F86&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F86&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F86&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F86&BK$7,\"\")","v":""},{"$f":"IF(\n$AF86=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F86,\n$J:$J,\">=\"&VLOOKUP($F86&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F86&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F86&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F86&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F86&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F86&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F86&BL$7,\"\")","v":""},{"$f":"IF(\n$AF86=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F86,\n$J:$J,\">=\"&VLOOKUP($F86&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F86&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F86&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F86&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F86&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F86&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F86&BM$7,\"\")","v":""},{"$f":"IF(\n$AF86=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F86,\n$J:$J,\">=\"&VLOOKUP($F86&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F86&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F86&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F86&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F86&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F86&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F86&BN$7,\"\")","v":""},{"$f":"IF(\n$AF86=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F86,\n$J:$J,\">=\"&VLOOKUP($F86&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F86&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F86&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F86&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F86&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F86&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F86&BO$7,\"\")","v":""},{"$f":"IF(\n$AF86=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F86,\n$J:$J,\">=\"&VLOOKUP($F86&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F86&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F86&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F86&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F86&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F86&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F86&BP$7,\"\")","v":""},{"$f":"IF(\n$AF86=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F86,\n$J:$J,\">=\"&VLOOKUP($F86&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F86&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F86&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F86&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F86&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F86&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F86&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF86=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F86,\n$J:$J,\">=\"&VLOOKUP($F86&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F86&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F86&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F86&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F86&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F86&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F86&BR$7,\"\")","v":""},{"$f":"IF(\n$AF86=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F86,\n$J:$J,\">=\"&VLOOKUP($F86&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F86&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F86&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F86&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F86&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F86&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F86&BS$7,\"\")","v":""},{"$f":"IF(\n$AF86=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F86,\n$J:$J,\">=\"&VLOOKUP($F86&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F86&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F86&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F86&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F86&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F86&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F86&BT$7,\"\")","v":""},{"$f":"IF(\n$AF86=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F86,\n$J:$J,\">=\"&VLOOKUP($F86&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F86&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F86&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F86&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F86&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F86&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F86&BU$7,\"\")","v":""},{"$f":"IF(\n$AF86=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F86,\n$J:$J,\">=\"&VLOOKUP($F86&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F86&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F86&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F86&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F86&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F86&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F86&BV$7,\"\")","v":""},{"$f":"IF(\n$AF86=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F86,\n$J:$J,\">=\"&VLOOKUP($F86&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F86&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F86&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F86&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F86&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F86&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F86&BW$7,\"\")","v":""},{"$f":"IF(\n$AF86=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F86,\n$J:$J,\">=\"&VLOOKUP($F86&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F86&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F86&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F86&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F86&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F86&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F86&BX$7,\"\")","v":""},{"$f":"IF(\n$AF86=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F86,\n$J:$J,\">=\"&VLOOKUP($F86&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F86&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F86&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F86&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F86&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F86&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F86&BY$7,\"\")","v":""},{"$f":"IF(\n$AF86=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F86,\n$J:$J,\">=\"&VLOOKUP($F86&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F86&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F86&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F86&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F86&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F86&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F86&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF86=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F86,\n$J:$J,\">=\"&VLOOKUP($F86&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F86&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F86&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F86&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F86&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F86&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F86&CA$7,\"\")","v":""},{"$f":"IF(\n$AF86=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F86,\n$J:$J,\">=\"&VLOOKUP($F86&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F86&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F86&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F86&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F86&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F86&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F86&CB$7,\"\")","v":""},{"$f":"IF(\n$AF86=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F86,\n$J:$J,\">=\"&VLOOKUP($F86&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F86&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F86&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F86&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F86&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F86&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F86&CC$7,\"\")","v":""},{"$f":"IF(\n$AF86=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F86,\n$J:$J,\">=\"&VLOOKUP($F86&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F86&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F86&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F86&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F86&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F86&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F86&CD$7,\"\")","v":""},{"$f":"IF(\n$AF86=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F86,\n$J:$J,\">=\"&VLOOKUP($F86&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F86&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F86&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F86&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F86&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F86&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F86&CE$7,\"\")","v":""},null,0,{"$f":"IFERROR(VLOOKUP(E86,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E86=\"BEV\",$E86=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F86,'BD3(GEI & Cont)'!$C:$C,$E86,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H86))*IFERROR(VLOOKUP($F86,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F86,A_FLOTA!$F:$BS,65,0),0)*W86,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F86,'BD3(GEI & Cont)'!$C:$C,$E86,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H86),'BD3(GEI & Cont)'!$D:$D,$I86)*IFERROR(VLOOKUP($F86,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F86,A_FLOTA!$F:$BS,65,0),0)*W86)","v":0},{"$f":"IF(OR($E86=\"BEV\",$E86=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F86,'BD3(GEI & Cont)'!$C:$C,$E86,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H86))*IFERROR(VLOOKUP($F86,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F86,A_FLOTA!$F:$BS,65,0),0)*W86,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F86,'BD3(GEI & Cont)'!$C:$C,$E86,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H86),'BD3(GEI & Cont)'!$D:$D,$I86)*IFERROR(VLOOKUP($F86,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F86,A_FLOTA!$F:$BS,65,0),0)*W86)","v":0},{"$f":"IF(OR($E86=\"BEV\",$E86=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F86,'BD3(GEI & Cont)'!$C:$C,$E86,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H86),'BD3(GEI & Cont)'!$D:$D,$I86)*IFERROR(VLOOKUP($F86,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F86,A_FLOTA!$F:$BS,65,0),0)*W86)","v":0},{"$f":"IF(OR($E86=\"BEV\",$E86=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F86,'BD3(GEI & Cont)'!$C:$C,$E86,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H86),'BD3(GEI & Cont)'!$D:$D,$I86)*IFERROR(VLOOKUP($F86,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F86,A_FLOTA!$F:$BS,65,0),0)*W86)","v":0},{"$f":"IF(OR($E86=\"BEV\",$E86=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F86,'BD3(GEI & Cont)'!$C:$C,$E86,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H86),'BD3(GEI & Cont)'!$D:$D,$I86)*IFERROR(VLOOKUP($F86,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F86,A_FLOTA!$F:$BS,65,0),0)*W86)","v":0},{"$f":"IF(OR($E86=\"BEV\",$E86=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F86,'BD3(GEI & Cont)'!$C:$C,$E86,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H86),'BD3(GEI & Cont)'!$D:$D,$I86)*IFERROR(VLOOKUP($F86,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F86,A_FLOTA!$F:$BS,65,0),0)*W86)","v":0},{"$f":"IF(OR($E86=\"BEV\",$E86=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F86,'BD3(GEI & Cont)'!$C:$C,$E86,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H86),'BD3(GEI & Cont)'!$D:$D,$I86)*IFERROR(VLOOKUP($F86,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F86,A_FLOTA!$F:$BS,65,0),0)*W86)","v":0},{"$f":"IF(OR($E86=\"BEV\",$E86=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F86,'BD3(GEI & Cont)'!$C:$C,$E86,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H86),'BD3(GEI & Cont)'!$D:$D,$I86)*IFERROR(VLOOKUP($F86,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F86,A_FLOTA!$F:$BS,65,0),0)*W86)","v":0},{"$f":"IF(OR($E86=\"BEV\",$E86=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F86,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F86,A_FLOTA!$F:$BS,65,0),0)*W86*IF($E86=\"BEV\",$M86,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F86,'BD3(GEI & Cont)'!$C:$C,$E86,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H86),'BD3(GEI & Cont)'!$D:$D,$I86)*IFERROR(VLOOKUP($F86,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F86,A_FLOTA!$F:$BS,65,0),0)*W86*IF($E86=\"BEV\",$M86,1))","v":0},0,0,null,{"$f":"IFERROR(W86*IFERROR(VLOOKUP(F86,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F86,A_FLOTA!$F:$BS,65,0),\"\")*AF86,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F86,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F86,A_FLOTA!$F:$BS,65,0),0)*W86*M86","v":0},0,0,null,0,0,0,0,0,0,0,0,0]
[80,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR($Q87*(1-(-INDIRECT(\"CAPEX_\"&E87)))^(AÑO_OBJETIVO-$D87),0)","v":0},{"$f":"+IFERROR(S87/(1+INDIRECT(\"I_\"&E87)+INDIRECT(\"A_\"&E87)),0)","v":0},{"$f":"IFERROR(T87*INDIRECT(\"I_\"&E87),0)","v":0},{"$f":"IFERROR(T87*INDIRECT(\"A_\"&E87),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E87),0)","v":0},0,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F87,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q87,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N87,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W87,(VLOOKUP(IF(OR(F87=\"Camión\",F87=\"TRACTOMULA\"),H87,N87),INDIRECT(\"SOAT_\"&VLOOKUP(F87,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W87>9,9,W87))+VLOOKUP(IF(OR(F87=\"Camión\",F87=\"TRACTOMULA\"),H87,N87),INDIRECT(\"SOAT_\"&VLOOKUP(F87,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W87-9)<0,0,(W87-9))),0)","v":0},0,{"$f":"IF(E87=\"ICE\",INDIRECT(\"CM_\"&E87&\"_\"&LEFT(F87,4))*IFERROR(VLOOKUP(F87,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F87,A_FLOTA!$F:$BS,65,0),0)*W87,IFERROR((INDIRECT(\"CM_\"&E87&\"_\"&LEFT(F87,4)))*IFERROR(VLOOKUP(F87,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F87,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E87))^(W87))/(1-(1-INDIRECT(\"REDUC_CM_\"&E87))),0))","v":0},{"$f":"IFERROR((IFERROR(M87*IFERROR(VLOOKUP(F87,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F87,A_FLOTA!$F:$BS,65,0),0)*W87*AVERAGEIFS(\nINDIRECT(E87&\"_\"&LEFT(I87,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W87,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG87,VALORES!$D$1:$D$10,CH87),0))*(O87/(O87+P87))+(IFERROR(M87*IFERROR(VLOOKUP(F87,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F87,A_FLOTA!$F:$BS,65,0),0)*W87*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W87,12,31)),0))*(P87/(O87+P87)),0)","v":0},{"$f":"IF(E87=\"BEV\",IF(INDIRECT(\"VB_\"&E87)<W87,IFERROR(INT(W87/INDIRECT(\"VB_\"&E87))*(Q87*(1-(-INDIRECT(\"CAPEX_\"&E87)))^(INDIRECT(\"VB_\"&E87))*INDIRECT(\"CB_\"&E87)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T87:AE87)/(VLOOKUP(F87,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F87,A_FLOTA!$F:$BS,65,0)*W87)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF87=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F87,\n$J:$J,\">=\"&VLOOKUP($F87&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F87&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F87&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F87&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F87&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F87&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F87&AH$7,\"\")","v":""},{"$f":"IF(\n$AF87=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F87,\n$J:$J,\">=\"&VLOOKUP($F87&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F87&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F87&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F87&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F87&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F87&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F87&AI$7,\"\")","v":""},{"$f":"IF(\n$AF87=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F87,\n$J:$J,\">=\"&VLOOKUP($F87&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F87&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F87&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F87&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F87&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F87&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F87&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF87=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F87,\n$J:$J,\">=\"&VLOOKUP($F87&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F87&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F87&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F87&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F87&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F87&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F87&AK$7,\"\")","v":""},{"$f":"IF(\n$AF87=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F87,\n$J:$J,\">=\"&VLOOKUP($F87&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F87&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F87&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F87&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F87&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F87&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F87&AL$7,\"\")","v":""},{"$f":"IF(\n$AF87=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F87,\n$J:$J,\">=\"&VLOOKUP($F87&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F87&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F87&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F87&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F87&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F87&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F87&AM$7,\"\")","v":""},{"$f":"IF(\n$AF87=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F87,\n$J:$J,\">=\"&VLOOKUP($F87&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F87&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F87&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F87&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F87&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F87&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F87&AN$7,\"\")","v":""},{"$f":"IF(\n$AF87=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F87,\n$J:$J,\">=\"&VLOOKUP($F87&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F87&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F87&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F87&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F87&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F87&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F87&AO$7,\"\")","v":""},{"$f":"IF(\n$AF87=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F87,\n$J:$J,\">=\"&VLOOKUP($F87&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F87&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F87&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F87&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F87&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F87&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F87&AP$7,\"\")","v":""},{"$f":"IF(\n$AF87=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F87,\n$J:$J,\">=\"&VLOOKUP($F87&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F87&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F87&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F87&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F87&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F87&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F87&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF87=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F87,\n$J:$J,\">=\"&VLOOKUP($F87&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F87&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F87&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F87&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F87&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F87&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F87&AR$7,\"\")","v":""},{"$f":"IF(\n$AF87=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F87,\n$J:$J,\">=\"&VLOOKUP($F87&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F87&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F87&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F87&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F87&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F87&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F87&AS$7,\"\")","v":""},{"$f":"IF(\n$AF87=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F87,\n$J:$J,\">=\"&VLOOKUP($F87&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F87&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F87&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F87&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F87&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F87&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F87&AT$7,\"\")","v":""},{"$f":"IF(\n$AF87=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F87,\n$J:$J,\">=\"&VLOOKUP($F87&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F87&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F87&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F87&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F87&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F87&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F87&AU$7,\"\")","v":""},{"$f":"IF(\n$AF87=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F87,\n$J:$J,\">=\"&VLOOKUP($F87&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F87&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F87&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F87&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F87&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F87&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F87&AV$7,\"\")","v":""},{"$f":"IF(\n$AF87=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F87,\n$J:$J,\">=\"&VLOOKUP($F87&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F87&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F87&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F87&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F87&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F87&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F87&AW$7,\"\")","v":""},{"$f":"IF(\n$AF87=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F87,\n$J:$J,\">=\"&VLOOKUP($F87&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F87&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F87&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F87&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F87&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F87&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F87&AX$7,\"\")","v":""},{"$f":"IF(\n$AF87=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F87,\n$J:$J,\">=\"&VLOOKUP($F87&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F87&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F87&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F87&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F87&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F87&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F87&AY$7,\"\")","v":""},{"$f":"IF(\n$AF87=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F87,\n$J:$J,\">=\"&VLOOKUP($F87&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F87&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F87&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F87&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F87&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F87&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F87&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF87=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F87,\n$J:$J,\">=\"&VLOOKUP($F87&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F87&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F87&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F87&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F87&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F87&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F87&BA$7,\"\")","v":""},{"$f":"IF(\n$AF87=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F87,\n$J:$J,\">=\"&VLOOKUP($F87&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F87&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F87&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F87&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F87&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F87&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F87&BB$7,\"\")","v":""},{"$f":"IF(\n$AF87=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F87,\n$J:$J,\">=\"&VLOOKUP($F87&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F87&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F87&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F87&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F87&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F87&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F87&BC$7,\"\")","v":""},{"$f":"IF(\n$AF87=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F87,\n$J:$J,\">=\"&VLOOKUP($F87&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F87&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F87&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F87&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F87&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F87&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F87&BD$7,\"\")","v":""},{"$f":"IF(\n$AF87=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F87,\n$J:$J,\">=\"&VLOOKUP($F87&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F87&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F87&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F87&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F87&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F87&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F87&BE$7,\"\")","v":""},{"$f":"IF(\n$AF87=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F87,\n$J:$J,\">=\"&VLOOKUP($F87&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F87&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F87&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F87&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F87&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F87&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F87&BF$7,\"\")","v":""},{"$f":"IF(\n$AF87=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F87,\n$J:$J,\">=\"&VLOOKUP($F87&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F87&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F87&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F87&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F87&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F87&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F87&BG$7,\"\")","v":""},{"$f":"IF(\n$AF87=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F87,\n$J:$J,\">=\"&VLOOKUP($F87&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F87&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F87&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F87&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F87&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F87&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F87&BH$7,\"\")","v":""},{"$f":"IF(\n$AF87=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F87,\n$J:$J,\">=\"&VLOOKUP($F87&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F87&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F87&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F87&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F87&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F87&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F87&BI$7,\"\")","v":""},{"$f":"IF(\n$AF87=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F87,\n$J:$J,\">=\"&VLOOKUP($F87&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F87&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F87&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F87&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F87&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F87&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F87&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF87=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F87,\n$J:$J,\">=\"&VLOOKUP($F87&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F87&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F87&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F87&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F87&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F87&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F87&BK$7,\"\")","v":""},{"$f":"IF(\n$AF87=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F87,\n$J:$J,\">=\"&VLOOKUP($F87&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F87&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F87&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F87&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F87&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F87&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F87&BL$7,\"\")","v":""},{"$f":"IF(\n$AF87=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F87,\n$J:$J,\">=\"&VLOOKUP($F87&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F87&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F87&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F87&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F87&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F87&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F87&BM$7,\"\")","v":""},{"$f":"IF(\n$AF87=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F87,\n$J:$J,\">=\"&VLOOKUP($F87&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F87&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F87&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F87&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F87&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F87&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F87&BN$7,\"\")","v":""},{"$f":"IF(\n$AF87=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F87,\n$J:$J,\">=\"&VLOOKUP($F87&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F87&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F87&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F87&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F87&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F87&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F87&BO$7,\"\")","v":""},{"$f":"IF(\n$AF87=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F87,\n$J:$J,\">=\"&VLOOKUP($F87&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F87&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F87&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F87&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F87&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F87&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F87&BP$7,\"\")","v":""},{"$f":"IF(\n$AF87=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F87,\n$J:$J,\">=\"&VLOOKUP($F87&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F87&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F87&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F87&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F87&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F87&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F87&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF87=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F87,\n$J:$J,\">=\"&VLOOKUP($F87&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F87&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F87&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F87&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F87&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F87&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F87&BR$7,\"\")","v":""},{"$f":"IF(\n$AF87=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F87,\n$J:$J,\">=\"&VLOOKUP($F87&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F87&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F87&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F87&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F87&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F87&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F87&BS$7,\"\")","v":""},{"$f":"IF(\n$AF87=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F87,\n$J:$J,\">=\"&VLOOKUP($F87&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F87&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F87&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F87&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F87&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F87&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F87&BT$7,\"\")","v":""},{"$f":"IF(\n$AF87=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F87,\n$J:$J,\">=\"&VLOOKUP($F87&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F87&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F87&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F87&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F87&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F87&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F87&BU$7,\"\")","v":""},{"$f":"IF(\n$AF87=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F87,\n$J:$J,\">=\"&VLOOKUP($F87&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F87&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F87&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F87&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F87&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F87&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F87&BV$7,\"\")","v":""},{"$f":"IF(\n$AF87=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F87,\n$J:$J,\">=\"&VLOOKUP($F87&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F87&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F87&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F87&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F87&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F87&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F87&BW$7,\"\")","v":""},{"$f":"IF(\n$AF87=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F87,\n$J:$J,\">=\"&VLOOKUP($F87&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F87&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F87&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F87&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F87&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F87&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F87&BX$7,\"\")","v":""},{"$f":"IF(\n$AF87=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F87,\n$J:$J,\">=\"&VLOOKUP($F87&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F87&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F87&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F87&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F87&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F87&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F87&BY$7,\"\")","v":""},{"$f":"IF(\n$AF87=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F87,\n$J:$J,\">=\"&VLOOKUP($F87&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F87&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F87&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F87&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F87&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F87&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F87&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF87=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F87,\n$J:$J,\">=\"&VLOOKUP($F87&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F87&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F87&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F87&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F87&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F87&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F87&CA$7,\"\")","v":""},{"$f":"IF(\n$AF87=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F87,\n$J:$J,\">=\"&VLOOKUP($F87&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F87&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F87&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F87&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F87&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F87&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F87&CB$7,\"\")","v":""},{"$f":"IF(\n$AF87=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F87,\n$J:$J,\">=\"&VLOOKUP($F87&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F87&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F87&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F87&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F87&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F87&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F87&CC$7,\"\")","v":""},{"$f":"IF(\n$AF87=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F87,\n$J:$J,\">=\"&VLOOKUP($F87&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F87&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F87&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F87&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F87&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F87&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F87&CD$7,\"\")","v":""},{"$f":"IF(\n$AF87=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F87,\n$J:$J,\">=\"&VLOOKUP($F87&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F87&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F87&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F87&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F87&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F87&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F87&CE$7,\"\")","v":""},null,0,{"$f":"IFERROR(VLOOKUP(E87,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E87=\"BEV\",$E87=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F87,'BD3(GEI & Cont)'!$C:$C,$E87,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H87))*IFERROR(VLOOKUP($F87,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F87,A_FLOTA!$F:$BS,65,0),0)*W87,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F87,'BD3(GEI & Cont)'!$C:$C,$E87,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H87),'BD3(GEI & Cont)'!$D:$D,$I87)*IFERROR(VLOOKUP($F87,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F87,A_FLOTA!$F:$BS,65,0),0)*W87)","v":0},{"$f":"IF(OR($E87=\"BEV\",$E87=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F87,'BD3(GEI & Cont)'!$C:$C,$E87,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H87))*IFERROR(VLOOKUP($F87,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F87,A_FLOTA!$F:$BS,65,0),0)*W87,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F87,'BD3(GEI & Cont)'!$C:$C,$E87,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H87),'BD3(GEI & Cont)'!$D:$D,$I87)*IFERROR(VLOOKUP($F87,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F87,A_FLOTA!$F:$BS,65,0),0)*W87)","v":0},{"$f":"IF(OR($E87=\"BEV\",$E87=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F87,'BD3(GEI & Cont)'!$C:$C,$E87,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H87),'BD3(GEI & Cont)'!$D:$D,$I87)*IFERROR(VLOOKUP($F87,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F87,A_FLOTA!$F:$BS,65,0),0)*W87)","v":0},{"$f":"IF(OR($E87=\"BEV\",$E87=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F87,'BD3(GEI & Cont)'!$C:$C,$E87,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H87),'BD3(GEI & Cont)'!$D:$D,$I87)*IFERROR(VLOOKUP($F87,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F87,A_FLOTA!$F:$BS,65,0),0)*W87)","v":0},{"$f":"IF(OR($E87=\"BEV\",$E87=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F87,'BD3(GEI & Cont)'!$C:$C,$E87,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H87),'BD3(GEI & Cont)'!$D:$D,$I87)*IFERROR(VLOOKUP($F87,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F87,A_FLOTA!$F:$BS,65,0),0)*W87)","v":0},{"$f":"IF(OR($E87=\"BEV\",$E87=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F87,'BD3(GEI & Cont)'!$C:$C,$E87,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H87),'BD3(GEI & Cont)'!$D:$D,$I87)*IFERROR(VLOOKUP($F87,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F87,A_FLOTA!$F:$BS,65,0),0)*W87)","v":0},{"$f":"IF(OR($E87=\"BEV\",$E87=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F87,'BD3(GEI & Cont)'!$C:$C,$E87,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H87),'BD3(GEI & Cont)'!$D:$D,$I87)*IFERROR(VLOOKUP($F87,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F87,A_FLOTA!$F:$BS,65,0),0)*W87)","v":0},{"$f":"IF(OR($E87=\"BEV\",$E87=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F87,'BD3(GEI & Cont)'!$C:$C,$E87,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H87),'BD3(GEI & Cont)'!$D:$D,$I87)*IFERROR(VLOOKUP($F87,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F87,A_FLOTA!$F:$BS,65,0),0)*W87)","v":0},{"$f":"IF(OR($E87=\"BEV\",$E87=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F87,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F87,A_FLOTA!$F:$BS,65,0),0)*W87*IF($E87=\"BEV\",$M87,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F87,'BD3(GEI & Cont)'!$C:$C,$E87,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H87),'BD3(GEI & Cont)'!$D:$D,$I87)*IFERROR(VLOOKUP($F87,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F87,A_FLOTA!$F:$BS,65,0),0)*W87*IF($E87=\"BEV\",$M87,1))","v":0},0,0,null,{"$f":"IFERROR(W87*IFERROR(VLOOKUP(F87,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F87,A_FLOTA!$F:$BS,65,0),\"\")*AF87,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F87,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F87,A_FLOTA!$F:$BS,65,0),0)*W87*M87","v":0},0,0,null,0,0,0,0,0,0,0,0,0]
[81,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR($Q88*(1-(-INDIRECT(\"CAPEX_\"&E88)))^(AÑO_OBJETIVO-$D88),0)","v":0},{"$f":"+IFERROR(S88/(1+INDIRECT(\"I_\"&E88)+INDIRECT(\"A_\"&E88)),0)","v":0},{"$f":"IFERROR(T88*INDIRECT(\"I_\"&E88),0)","v":0},{"$f":"IFERROR(T88*INDIRECT(\"A_\"&E88),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E88),0)","v":0},0,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F88,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q88,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N88,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W88,(VLOOKUP(IF(OR(F88=\"Camión\",F88=\"TRACTOMULA\"),H88,N88),INDIRECT(\"SOAT_\"&VLOOKUP(F88,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W88>9,9,W88))+VLOOKUP(IF(OR(F88=\"Camión\",F88=\"TRACTOMULA\"),H88,N88),INDIRECT(\"SOAT_\"&VLOOKUP(F88,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W88-9)<0,0,(W88-9))),0)","v":0},0,{"$f":"IF(E88=\"ICE\",INDIRECT(\"CM_\"&E88&\"_\"&LEFT(F88,4))*IFERROR(VLOOKUP(F88,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F88,A_FLOTA!$F:$BS,65,0),0)*W88,IFERROR((INDIRECT(\"CM_\"&E88&\"_\"&LEFT(F88,4)))*IFERROR(VLOOKUP(F88,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F88,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E88))^(W88))/(1-(1-INDIRECT(\"REDUC_CM_\"&E88))),0))","v":0},{"$f":"IFERROR((IFERROR(M88*IFERROR(VLOOKUP(F88,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F88,A_FLOTA!$F:$BS,65,0),0)*W88*AVERAGEIFS(\nINDIRECT(E88&\"_\"&LEFT(I88,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W88,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG88,VALORES!$D$1:$D$10,CH88),0))*(O88/(O88+P88))+(IFERROR(M88*IFERROR(VLOOKUP(F88,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F88,A_FLOTA!$F:$BS,65,0),0)*W88*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W88,12,31)),0))*(P88/(O88+P88)),0)","v":0},{"$f":"IF(E88=\"BEV\",IF(INDIRECT(\"VB_\"&E88)<W88,IFERROR(INT(W88/INDIRECT(\"VB_\"&E88))*(Q88*(1-(-INDIRECT(\"CAPEX_\"&E88)))^(INDIRECT(\"VB_\"&E88))*INDIRECT(\"CB_\"&E88)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T88:AE88)/(VLOOKUP(F88,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F88,A_FLOTA!$F:$BS,65,0)*W88)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF88=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F88,\n$J:$J,\">=\"&VLOOKUP($F88&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F88&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F88&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F88&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F88&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F88&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F88&AH$7,\"\")","v":""},{"$f":"IF(\n$AF88=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F88,\n$J:$J,\">=\"&VLOOKUP($F88&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F88&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F88&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F88&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F88&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F88&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F88&AI$7,\"\")","v":""},{"$f":"IF(\n$AF88=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F88,\n$J:$J,\">=\"&VLOOKUP($F88&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F88&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F88&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F88&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F88&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F88&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F88&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF88=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F88,\n$J:$J,\">=\"&VLOOKUP($F88&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F88&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F88&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F88&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F88&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F88&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F88&AK$7,\"\")","v":""},{"$f":"IF(\n$AF88=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F88,\n$J:$J,\">=\"&VLOOKUP($F88&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F88&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F88&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F88&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F88&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F88&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F88&AL$7,\"\")","v":""},{"$f":"IF(\n$AF88=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F88,\n$J:$J,\">=\"&VLOOKUP($F88&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F88&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F88&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F88&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F88&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F88&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F88&AM$7,\"\")","v":""},{"$f":"IF(\n$AF88=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F88,\n$J:$J,\">=\"&VLOOKUP($F88&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F88&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F88&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F88&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F88&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F88&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F88&AN$7,\"\")","v":""},{"$f":"IF(\n$AF88=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F88,\n$J:$J,\">=\"&VLOOKUP($F88&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F88&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F88&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F88&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F88&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F88&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F88&AO$7,\"\")","v":""},{"$f":"IF(\n$AF88=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F88,\n$J:$J,\">=\"&VLOOKUP($F88&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F88&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F88&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F88&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F88&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F88&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F88&AP$7,\"\")","v":""},{"$f":"IF(\n$AF88=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F88,\n$J:$J,\">=\"&VLOOKUP($F88&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F88&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F88&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F88&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F88&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F88&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F88&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF88=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F88,\n$J:$J,\">=\"&VLOOKUP($F88&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F88&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F88&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F88&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F88&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F88&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F88&AR$7,\"\")","v":""},{"$f":"IF(\n$AF88=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F88,\n$J:$J,\">=\"&VLOOKUP($F88&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F88&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F88&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F88&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F88&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F88&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F88&AS$7,\"\")","v":""},{"$f":"IF(\n$AF88=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F88,\n$J:$J,\">=\"&VLOOKUP($F88&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F88&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F88&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F88&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F88&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F88&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F88&AT$7,\"\")","v":""},{"$f":"IF(\n$AF88=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F88,\n$J:$J,\">=\"&VLOOKUP($F88&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F88&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F88&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F88&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F88&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F88&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F88&AU$7,\"\")","v":""},{"$f":"IF(\n$AF88=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F88,\n$J:$J,\">=\"&VLOOKUP($F88&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F88&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F88&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F88&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F88&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F88&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F88&AV$7,\"\")","v":""},{"$f":"IF(\n$AF88=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F88,\n$J:$J,\">=\"&VLOOKUP($F88&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F88&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F88&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F88&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F88&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F88&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F88&AW$7,\"\")","v":""},{"$f":"IF(\n$AF88=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F88,\n$J:$J,\">=\"&VLOOKUP($F88&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F88&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F88&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F88&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F88&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F88&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F88&AX$7,\"\")","v":""},{"$f":"IF(\n$AF88=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F88,\n$J:$J,\">=\"&VLOOKUP($F88&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F88&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F88&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F88&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F88&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F88&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F88&AY$7,\"\")","v":""},{"$f":"IF(\n$AF88=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F88,\n$J:$J,\">=\"&VLOOKUP($F88&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F88&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F88&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F88&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F88&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F88&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F88&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF88=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F88,\n$J:$J,\">=\"&VLOOKUP($F88&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F88&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F88&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F88&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F88&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F88&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F88&BA$7,\"\")","v":""},{"$f":"IF(\n$AF88=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F88,\n$J:$J,\">=\"&VLOOKUP($F88&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F88&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F88&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F88&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F88&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F88&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F88&BB$7,\"\")","v":""},{"$f":"IF(\n$AF88=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F88,\n$J:$J,\">=\"&VLOOKUP($F88&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F88&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F88&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F88&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F88&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F88&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F88&BC$7,\"\")","v":""},{"$f":"IF(\n$AF88=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F88,\n$J:$J,\">=\"&VLOOKUP($F88&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F88&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F88&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F88&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F88&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F88&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F88&BD$7,\"\")","v":""},{"$f":"IF(\n$AF88=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F88,\n$J:$J,\">=\"&VLOOKUP($F88&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F88&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F88&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F88&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F88&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F88&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F88&BE$7,\"\")","v":""},{"$f":"IF(\n$AF88=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F88,\n$J:$J,\">=\"&VLOOKUP($F88&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F88&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F88&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F88&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F88&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F88&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F88&BF$7,\"\")","v":""},{"$f":"IF(\n$AF88=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F88,\n$J:$J,\">=\"&VLOOKUP($F88&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F88&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F88&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F88&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F88&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F88&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F88&BG$7,\"\")","v":""},{"$f":"IF(\n$AF88=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F88,\n$J:$J,\">=\"&VLOOKUP($F88&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F88&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F88&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F88&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F88&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F88&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F88&BH$7,\"\")","v":""},{"$f":"IF(\n$AF88=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F88,\n$J:$J,\">=\"&VLOOKUP($F88&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F88&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F88&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F88&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F88&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F88&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F88&BI$7,\"\")","v":""},{"$f":"IF(\n$AF88=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F88,\n$J:$J,\">=\"&VLOOKUP($F88&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F88&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F88&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F88&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F88&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F88&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F88&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF88=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F88,\n$J:$J,\">=\"&VLOOKUP($F88&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F88&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F88&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F88&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F88&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F88&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F88&BK$7,\"\")","v":""},{"$f":"IF(\n$AF88=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F88,\n$J:$J,\">=\"&VLOOKUP($F88&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F88&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F88&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F88&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F88&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F88&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F88&BL$7,\"\")","v":""},{"$f":"IF(\n$AF88=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F88,\n$J:$J,\">=\"&VLOOKUP($F88&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F88&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F88&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F88&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F88&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F88&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F88&BM$7,\"\")","v":""},{"$f":"IF(\n$AF88=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F88,\n$J:$J,\">=\"&VLOOKUP($F88&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F88&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F88&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F88&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F88&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F88&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F88&BN$7,\"\")","v":""},{"$f":"IF(\n$AF88=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F88,\n$J:$J,\">=\"&VLOOKUP($F88&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F88&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F88&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F88&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F88&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F88&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F88&BO$7,\"\")","v":""},{"$f":"IF(\n$AF88=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F88,\n$J:$J,\">=\"&VLOOKUP($F88&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F88&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F88&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F88&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F88&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F88&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F88&BP$7,\"\")","v":""},{"$f":"IF(\n$AF88=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F88,\n$J:$J,\">=\"&VLOOKUP($F88&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F88&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F88&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F88&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F88&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F88&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F88&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF88=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F88,\n$J:$J,\">=\"&VLOOKUP($F88&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F88&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F88&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F88&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F88&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F88&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F88&BR$7,\"\")","v":""},{"$f":"IF(\n$AF88=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F88,\n$J:$J,\">=\"&VLOOKUP($F88&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F88&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F88&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F88&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F88&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F88&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F88&BS$7,\"\")","v":""},{"$f":"IF(\n$AF88=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F88,\n$J:$J,\">=\"&VLOOKUP($F88&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F88&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F88&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F88&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F88&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F88&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F88&BT$7,\"\")","v":""},{"$f":"IF(\n$AF88=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F88,\n$J:$J,\">=\"&VLOOKUP($F88&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F88&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F88&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F88&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F88&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F88&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F88&BU$7,\"\")","v":""},{"$f":"IF(\n$AF88=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F88,\n$J:$J,\">=\"&VLOOKUP($F88&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F88&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F88&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F88&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F88&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F88&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F88&BV$7,\"\")","v":""},{"$f":"IF(\n$AF88=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F88,\n$J:$J,\">=\"&VLOOKUP($F88&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F88&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F88&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F88&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F88&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F88&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F88&BW$7,\"\")","v":""},{"$f":"IF(\n$AF88=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F88,\n$J:$J,\">=\"&VLOOKUP($F88&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F88&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F88&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F88&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F88&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F88&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F88&BX$7,\"\")","v":""},{"$f":"IF(\n$AF88=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F88,\n$J:$J,\">=\"&VLOOKUP($F88&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F88&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F88&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F88&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F88&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F88&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F88&BY$7,\"\")","v":""},{"$f":"IF(\n$AF88=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F88,\n$J:$J,\">=\"&VLOOKUP($F88&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F88&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F88&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F88&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F88&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F88&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F88&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF88=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F88,\n$J:$J,\">=\"&VLOOKUP($F88&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F88&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F88&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F88&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F88&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F88&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F88&CA$7,\"\")","v":""},{"$f":"IF(\n$AF88=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F88,\n$J:$J,\">=\"&VLOOKUP($F88&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F88&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F88&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F88&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F88&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F88&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F88&CB$7,\"\")","v":""},{"$f":"IF(\n$AF88=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F88,\n$J:$J,\">=\"&VLOOKUP($F88&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F88&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F88&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F88&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F88&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F88&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F88&CC$7,\"\")","v":""},{"$f":"IF(\n$AF88=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F88,\n$J:$J,\">=\"&VLOOKUP($F88&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F88&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F88&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F88&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F88&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F88&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F88&CD$7,\"\")","v":""},{"$f":"IF(\n$AF88=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F88,\n$J:$J,\">=\"&VLOOKUP($F88&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F88&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F88&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F88&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F88&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F88&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F88&CE$7,\"\")","v":""},null,0,{"$f":"IFERROR(VLOOKUP(E88,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E88=\"BEV\",$E88=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F88,'BD3(GEI & Cont)'!$C:$C,$E88,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H88))*IFERROR(VLOOKUP($F88,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F88,A_FLOTA!$F:$BS,65,0),0)*W88,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F88,'BD3(GEI & Cont)'!$C:$C,$E88,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H88),'BD3(GEI & Cont)'!$D:$D,$I88)*IFERROR(VLOOKUP($F88,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F88,A_FLOTA!$F:$BS,65,0),0)*W88)","v":0},{"$f":"IF(OR($E88=\"BEV\",$E88=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F88,'BD3(GEI & Cont)'!$C:$C,$E88,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H88))*IFERROR(VLOOKUP($F88,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F88,A_FLOTA!$F:$BS,65,0),0)*W88,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F88,'BD3(GEI & Cont)'!$C:$C,$E88,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H88),'BD3(GEI & Cont)'!$D:$D,$I88)*IFERROR(VLOOKUP($F88,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F88,A_FLOTA!$F:$BS,65,0),0)*W88)","v":0},{"$f":"IF(OR($E88=\"BEV\",$E88=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F88,'BD3(GEI & Cont)'!$C:$C,$E88,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H88),'BD3(GEI & Cont)'!$D:$D,$I88)*IFERROR(VLOOKUP($F88,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F88,A_FLOTA!$F:$BS,65,0),0)*W88)","v":0},{"$f":"IF(OR($E88=\"BEV\",$E88=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F88,'BD3(GEI & Cont)'!$C:$C,$E88,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H88),'BD3(GEI & Cont)'!$D:$D,$I88)*IFERROR(VLOOKUP($F88,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F88,A_FLOTA!$F:$BS,65,0),0)*W88)","v":0},{"$f":"IF(OR($E88=\"BEV\",$E88=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F88,'BD3(GEI & Cont)'!$C:$C,$E88,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H88),'BD3(GEI & Cont)'!$D:$D,$I88)*IFERROR(VLOOKUP($F88,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F88,A_FLOTA!$F:$BS,65,0),0)*W88)","v":0},{"$f":"IF(OR($E88=\"BEV\",$E88=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F88,'BD3(GEI & Cont)'!$C:$C,$E88,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H88),'BD3(GEI & Cont)'!$D:$D,$I88)*IFERROR(VLOOKUP($F88,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F88,A_FLOTA!$F:$BS,65,0),0)*W88)","v":0},{"$f":"IF(OR($E88=\"BEV\",$E88=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F88,'BD3(GEI & Cont)'!$C:$C,$E88,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H88),'BD3(GEI & Cont)'!$D:$D,$I88)*IFERROR(VLOOKUP($F88,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F88,A_FLOTA!$F:$BS,65,0),0)*W88)","v":0},{"$f":"IF(OR($E88=\"BEV\",$E88=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F88,'BD3(GEI & Cont)'!$C:$C,$E88,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H88),'BD3(GEI & Cont)'!$D:$D,$I88)*IFERROR(VLOOKUP($F88,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F88,A_FLOTA!$F:$BS,65,0),0)*W88)","v":0},{"$f":"IF(OR($E88=\"BEV\",$E88=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F88,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F88,A_FLOTA!$F:$BS,65,0),0)*W88*IF($E88=\"BEV\",$M88,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F88,'BD3(GEI & Cont)'!$C:$C,$E88,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H88),'BD3(GEI & Cont)'!$D:$D,$I88)*IFERROR(VLOOKUP($F88,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F88,A_FLOTA!$F:$BS,65,0),0)*W88*IF($E88=\"BEV\",$M88,1))","v":0},0,0,null,{"$f":"IFERROR(W88*IFERROR(VLOOKUP(F88,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F88,A_FLOTA!$F:$BS,65,0),\"\")*AF88,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F88,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F88,A_FLOTA!$F:$BS,65,0),0)*W88*M88","v":0},0,0,null,0,0,0,0,0,0,0,0,0]
[82,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR($Q89*(1-(-INDIRECT(\"CAPEX_\"&E89)))^(AÑO_OBJETIVO-$D89),0)","v":0},{"$f":"+IFERROR(S89/(1+INDIRECT(\"I_\"&E89)+INDIRECT(\"A_\"&E89)),0)","v":0},{"$f":"IFERROR(T89*INDIRECT(\"I_\"&E89),0)","v":0},{"$f":"IFERROR(T89*INDIRECT(\"A_\"&E89),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E89),0)","v":0},0,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F89,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q89,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N89,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W89,(VLOOKUP(IF(OR(F89=\"Camión\",F89=\"TRACTOMULA\"),H89,N89),INDIRECT(\"SOAT_\"&VLOOKUP(F89,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W89>9,9,W89))+VLOOKUP(IF(OR(F89=\"Camión\",F89=\"TRACTOMULA\"),H89,N89),INDIRECT(\"SOAT_\"&VLOOKUP(F89,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W89-9)<0,0,(W89-9))),0)","v":0},0,{"$f":"IF(E89=\"ICE\",INDIRECT(\"CM_\"&E89&\"_\"&LEFT(F89,4))*IFERROR(VLOOKUP(F89,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F89,A_FLOTA!$F:$BS,65,0),0)*W89,IFERROR((INDIRECT(\"CM_\"&E89&\"_\"&LEFT(F89,4)))*IFERROR(VLOOKUP(F89,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F89,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E89))^(W89))/(1-(1-INDIRECT(\"REDUC_CM_\"&E89))),0))","v":0},{"$f":"IFERROR((IFERROR(M89*IFERROR(VLOOKUP(F89,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F89,A_FLOTA!$F:$BS,65,0),0)*W89*AVERAGEIFS(\nINDIRECT(E89&\"_\"&LEFT(I89,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W89,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG89,VALORES!$D$1:$D$10,CH89),0))*(O89/(O89+P89))+(IFERROR(M89*IFERROR(VLOOKUP(F89,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F89,A_FLOTA!$F:$BS,65,0),0)*W89*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W89,12,31)),0))*(P89/(O89+P89)),0)","v":0},{"$f":"IF(E89=\"BEV\",IF(INDIRECT(\"VB_\"&E89)<W89,IFERROR(INT(W89/INDIRECT(\"VB_\"&E89))*(Q89*(1-(-INDIRECT(\"CAPEX_\"&E89)))^(INDIRECT(\"VB_\"&E89))*INDIRECT(\"CB_\"&E89)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T89:AE89)/(VLOOKUP(F89,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F89,A_FLOTA!$F:$BS,65,0)*W89)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF89=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F89,\n$J:$J,\">=\"&VLOOKUP($F89&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F89&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F89&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F89&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F89&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F89&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F89&AH$7,\"\")","v":""},{"$f":"IF(\n$AF89=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F89,\n$J:$J,\">=\"&VLOOKUP($F89&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F89&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F89&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F89&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F89&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F89&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F89&AI$7,\"\")","v":""},{"$f":"IF(\n$AF89=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F89,\n$J:$J,\">=\"&VLOOKUP($F89&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F89&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F89&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F89&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F89&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F89&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F89&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF89=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F89,\n$J:$J,\">=\"&VLOOKUP($F89&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F89&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F89&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F89&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F89&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F89&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F89&AK$7,\"\")","v":""},{"$f":"IF(\n$AF89=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F89,\n$J:$J,\">=\"&VLOOKUP($F89&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F89&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F89&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F89&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F89&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F89&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F89&AL$7,\"\")","v":""},{"$f":"IF(\n$AF89=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F89,\n$J:$J,\">=\"&VLOOKUP($F89&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F89&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F89&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F89&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F89&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F89&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F89&AM$7,\"\")","v":""},{"$f":"IF(\n$AF89=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F89,\n$J:$J,\">=\"&VLOOKUP($F89&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F89&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F89&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F89&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F89&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F89&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F89&AN$7,\"\")","v":""},{"$f":"IF(\n$AF89=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F89,\n$J:$J,\">=\"&VLOOKUP($F89&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F89&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F89&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F89&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F89&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F89&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F89&AO$7,\"\")","v":""},{"$f":"IF(\n$AF89=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F89,\n$J:$J,\">=\"&VLOOKUP($F89&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F89&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F89&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F89&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F89&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F89&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F89&AP$7,\"\")","v":""},{"$f":"IF(\n$AF89=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F89,\n$J:$J,\">=\"&VLOOKUP($F89&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F89&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F89&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F89&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F89&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F89&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F89&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF89=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F89,\n$J:$J,\">=\"&VLOOKUP($F89&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F89&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F89&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F89&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F89&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F89&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F89&AR$7,\"\")","v":""},{"$f":"IF(\n$AF89=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F89,\n$J:$J,\">=\"&VLOOKUP($F89&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F89&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F89&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F89&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F89&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F89&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F89&AS$7,\"\")","v":""},{"$f":"IF(\n$AF89=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F89,\n$J:$J,\">=\"&VLOOKUP($F89&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F89&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F89&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F89&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F89&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F89&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F89&AT$7,\"\")","v":""},{"$f":"IF(\n$AF89=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F89,\n$J:$J,\">=\"&VLOOKUP($F89&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F89&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F89&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F89&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F89&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F89&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F89&AU$7,\"\")","v":""},{"$f":"IF(\n$AF89=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F89,\n$J:$J,\">=\"&VLOOKUP($F89&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F89&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F89&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F89&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F89&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F89&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F89&AV$7,\"\")","v":""},{"$f":"IF(\n$AF89=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F89,\n$J:$J,\">=\"&VLOOKUP($F89&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F89&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F89&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F89&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F89&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F89&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F89&AW$7,\"\")","v":""},{"$f":"IF(\n$AF89=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F89,\n$J:$J,\">=\"&VLOOKUP($F89&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F89&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F89&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F89&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F89&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F89&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F89&AX$7,\"\")","v":""},{"$f":"IF(\n$AF89=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F89,\n$J:$J,\">=\"&VLOOKUP($F89&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F89&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F89&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F89&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F89&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F89&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F89&AY$7,\"\")","v":""},{"$f":"IF(\n$AF89=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F89,\n$J:$J,\">=\"&VLOOKUP($F89&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F89&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F89&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F89&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F89&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F89&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F89&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF89=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F89,\n$J:$J,\">=\"&VLOOKUP($F89&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F89&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F89&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F89&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F89&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F89&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F89&BA$7,\"\")","v":""},{"$f":"IF(\n$AF89=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F89,\n$J:$J,\">=\"&VLOOKUP($F89&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F89&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F89&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F89&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F89&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F89&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F89&BB$7,\"\")","v":""},{"$f":"IF(\n$AF89=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F89,\n$J:$J,\">=\"&VLOOKUP($F89&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F89&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F89&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F89&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F89&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F89&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F89&BC$7,\"\")","v":""},{"$f":"IF(\n$AF89=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F89,\n$J:$J,\">=\"&VLOOKUP($F89&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F89&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F89&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F89&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F89&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F89&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F89&BD$7,\"\")","v":""},{"$f":"IF(\n$AF89=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F89,\n$J:$J,\">=\"&VLOOKUP($F89&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F89&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F89&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F89&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F89&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F89&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F89&BE$7,\"\")","v":""},{"$f":"IF(\n$AF89=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F89,\n$J:$J,\">=\"&VLOOKUP($F89&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F89&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F89&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F89&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F89&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F89&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F89&BF$7,\"\")","v":""},{"$f":"IF(\n$AF89=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F89,\n$J:$J,\">=\"&VLOOKUP($F89&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F89&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F89&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F89&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F89&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F89&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F89&BG$7,\"\")","v":""},{"$f":"IF(\n$AF89=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F89,\n$J:$J,\">=\"&VLOOKUP($F89&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F89&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F89&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F89&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F89&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F89&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F89&BH$7,\"\")","v":""},{"$f":"IF(\n$AF89=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F89,\n$J:$J,\">=\"&VLOOKUP($F89&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F89&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F89&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F89&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F89&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F89&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F89&BI$7,\"\")","v":""},{"$f":"IF(\n$AF89=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F89,\n$J:$J,\">=\"&VLOOKUP($F89&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F89&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F89&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F89&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F89&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F89&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F89&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF89=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F89,\n$J:$J,\">=\"&VLOOKUP($F89&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F89&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F89&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F89&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F89&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F89&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F89&BK$7,\"\")","v":""},{"$f":"IF(\n$AF89=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F89,\n$J:$J,\">=\"&VLOOKUP($F89&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F89&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F89&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F89&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F89&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F89&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F89&BL$7,\"\")","v":""},{"$f":"IF(\n$AF89=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F89,\n$J:$J,\">=\"&VLOOKUP($F89&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F89&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F89&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F89&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F89&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F89&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F89&BM$7,\"\")","v":""},{"$f":"IF(\n$AF89=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F89,\n$J:$J,\">=\"&VLOOKUP($F89&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F89&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F89&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F89&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F89&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F89&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F89&BN$7,\"\")","v":""},{"$f":"IF(\n$AF89=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F89,\n$J:$J,\">=\"&VLOOKUP($F89&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F89&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F89&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F89&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F89&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F89&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F89&BO$7,\"\")","v":""},{"$f":"IF(\n$AF89=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F89,\n$J:$J,\">=\"&VLOOKUP($F89&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F89&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F89&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F89&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F89&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F89&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F89&BP$7,\"\")","v":""},{"$f":"IF(\n$AF89=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F89,\n$J:$J,\">=\"&VLOOKUP($F89&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F89&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F89&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F89&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F89&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F89&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F89&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF89=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F89,\n$J:$J,\">=\"&VLOOKUP($F89&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F89&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F89&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F89&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F89&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F89&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F89&BR$7,\"\")","v":""},{"$f":"IF(\n$AF89=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F89,\n$J:$J,\">=\"&VLOOKUP($F89&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F89&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F89&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F89&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F89&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F89&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F89&BS$7,\"\")","v":""},{"$f":"IF(\n$AF89=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F89,\n$J:$J,\">=\"&VLOOKUP($F89&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F89&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F89&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F89&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F89&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F89&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F89&BT$7,\"\")","v":""},{"$f":"IF(\n$AF89=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F89,\n$J:$J,\">=\"&VLOOKUP($F89&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F89&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F89&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F89&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F89&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F89&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F89&BU$7,\"\")","v":""},{"$f":"IF(\n$AF89=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F89,\n$J:$J,\">=\"&VLOOKUP($F89&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F89&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F89&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F89&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F89&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F89&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F89&BV$7,\"\")","v":""},{"$f":"IF(\n$AF89=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F89,\n$J:$J,\">=\"&VLOOKUP($F89&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F89&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F89&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F89&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F89&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F89&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F89&BW$7,\"\")","v":""},{"$f":"IF(\n$AF89=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F89,\n$J:$J,\">=\"&VLOOKUP($F89&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F89&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F89&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F89&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F89&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F89&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F89&BX$7,\"\")","v":""},{"$f":"IF(\n$AF89=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F89,\n$J:$J,\">=\"&VLOOKUP($F89&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F89&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F89&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F89&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F89&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F89&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F89&BY$7,\"\")","v":""},{"$f":"IF(\n$AF89=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F89,\n$J:$J,\">=\"&VLOOKUP($F89&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F89&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F89&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F89&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F89&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F89&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F89&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF89=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F89,\n$J:$J,\">=\"&VLOOKUP($F89&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F89&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F89&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F89&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F89&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F89&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F89&CA$7,\"\")","v":""},{"$f":"IF(\n$AF89=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F89,\n$J:$J,\">=\"&VLOOKUP($F89&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F89&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F89&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F89&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F89&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F89&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F89&CB$7,\"\")","v":""},{"$f":"IF(\n$AF89=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F89,\n$J:$J,\">=\"&VLOOKUP($F89&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F89&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F89&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F89&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F89&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F89&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F89&CC$7,\"\")","v":""},{"$f":"IF(\n$AF89=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F89,\n$J:$J,\">=\"&VLOOKUP($F89&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F89&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F89&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F89&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F89&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F89&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F89&CD$7,\"\")","v":""},{"$f":"IF(\n$AF89=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F89,\n$J:$J,\">=\"&VLOOKUP($F89&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F89&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F89&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F89&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F89&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F89&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F89&CE$7,\"\")","v":""},null,0,{"$f":"IFERROR(VLOOKUP(E89,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E89=\"BEV\",$E89=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F89,'BD3(GEI & Cont)'!$C:$C,$E89,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H89))*IFERROR(VLOOKUP($F89,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F89,A_FLOTA!$F:$BS,65,0),0)*W89,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F89,'BD3(GEI & Cont)'!$C:$C,$E89,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H89),'BD3(GEI & Cont)'!$D:$D,$I89)*IFERROR(VLOOKUP($F89,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F89,A_FLOTA!$F:$BS,65,0),0)*W89)","v":0},{"$f":"IF(OR($E89=\"BEV\",$E89=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F89,'BD3(GEI & Cont)'!$C:$C,$E89,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H89))*IFERROR(VLOOKUP($F89,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F89,A_FLOTA!$F:$BS,65,0),0)*W89,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F89,'BD3(GEI & Cont)'!$C:$C,$E89,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H89),'BD3(GEI & Cont)'!$D:$D,$I89)*IFERROR(VLOOKUP($F89,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F89,A_FLOTA!$F:$BS,65,0),0)*W89)","v":0},{"$f":"IF(OR($E89=\"BEV\",$E89=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F89,'BD3(GEI & Cont)'!$C:$C,$E89,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H89),'BD3(GEI & Cont)'!$D:$D,$I89)*IFERROR(VLOOKUP($F89,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F89,A_FLOTA!$F:$BS,65,0),0)*W89)","v":0},{"$f":"IF(OR($E89=\"BEV\",$E89=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F89,'BD3(GEI & Cont)'!$C:$C,$E89,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H89),'BD3(GEI & Cont)'!$D:$D,$I89)*IFERROR(VLOOKUP($F89,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F89,A_FLOTA!$F:$BS,65,0),0)*W89)","v":0},{"$f":"IF(OR($E89=\"BEV\",$E89=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F89,'BD3(GEI & Cont)'!$C:$C,$E89,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H89),'BD3(GEI & Cont)'!$D:$D,$I89)*IFERROR(VLOOKUP($F89,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F89,A_FLOTA!$F:$BS,65,0),0)*W89)","v":0},{"$f":"IF(OR($E89=\"BEV\",$E89=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F89,'BD3(GEI & Cont)'!$C:$C,$E89,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H89),'BD3(GEI & Cont)'!$D:$D,$I89)*IFERROR(VLOOKUP($F89,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F89,A_FLOTA!$F:$BS,65,0),0)*W89)","v":0},{"$f":"IF(OR($E89=\"BEV\",$E89=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F89,'BD3(GEI & Cont)'!$C:$C,$E89,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H89),'BD3(GEI & Cont)'!$D:$D,$I89)*IFERROR(VLOOKUP($F89,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F89,A_FLOTA!$F:$BS,65,0),0)*W89)","v":0},{"$f":"IF(OR($E89=\"BEV\",$E89=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F89,'BD3(GEI & Cont)'!$C:$C,$E89,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H89),'BD3(GEI & Cont)'!$D:$D,$I89)*IFERROR(VLOOKUP($F89,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F89,A_FLOTA!$F:$BS,65,0),0)*W89)","v":0},{"$f":"IF(OR($E89=\"BEV\",$E89=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F89,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F89,A_FLOTA!$F:$BS,65,0),0)*W89*IF($E89=\"BEV\",$M89,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F89,'BD3(GEI & Cont)'!$C:$C,$E89,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H89),'BD3(GEI & Cont)'!$D:$D,$I89)*IFERROR(VLOOKUP($F89,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F89,A_FLOTA!$F:$BS,65,0),0)*W89*IF($E89=\"BEV\",$M89,1))","v":0},0,0,null,{"$f":"IFERROR(W89*IFERROR(VLOOKUP(F89,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F89,A_FLOTA!$F:$BS,65,0),\"\")*AF89,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F89,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F89,A_FLOTA!$F:$BS,65,0),0)*W89*M89","v":0},0,0,null,0,0,0,0,0,0,0,0,0]
[83,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR($Q90*(1-(-INDIRECT(\"CAPEX_\"&E90)))^(AÑO_OBJETIVO-$D90),0)","v":0},{"$f":"+IFERROR(S90/(1+INDIRECT(\"I_\"&E90)+INDIRECT(\"A_\"&E90)),0)","v":0},{"$f":"IFERROR(T90*INDIRECT(\"I_\"&E90),0)","v":0},{"$f":"IFERROR(T90*INDIRECT(\"A_\"&E90),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E90),0)","v":0},0,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F90,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q90,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N90,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W90,(VLOOKUP(IF(OR(F90=\"Camión\",F90=\"TRACTOMULA\"),H90,N90),INDIRECT(\"SOAT_\"&VLOOKUP(F90,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W90>9,9,W90))+VLOOKUP(IF(OR(F90=\"Camión\",F90=\"TRACTOMULA\"),H90,N90),INDIRECT(\"SOAT_\"&VLOOKUP(F90,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W90-9)<0,0,(W90-9))),0)","v":0},0,{"$f":"IF(E90=\"ICE\",INDIRECT(\"CM_\"&E90&\"_\"&LEFT(F90,4))*IFERROR(VLOOKUP(F90,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F90,A_FLOTA!$F:$BS,65,0),0)*W90,IFERROR((INDIRECT(\"CM_\"&E90&\"_\"&LEFT(F90,4)))*IFERROR(VLOOKUP(F90,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F90,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E90))^(W90))/(1-(1-INDIRECT(\"REDUC_CM_\"&E90))),0))","v":0},{"$f":"IFERROR((IFERROR(M90*IFERROR(VLOOKUP(F90,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F90,A_FLOTA!$F:$BS,65,0),0)*W90*AVERAGEIFS(\nINDIRECT(E90&\"_\"&LEFT(I90,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W90,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG90,VALORES!$D$1:$D$10,CH90),0))*(O90/(O90+P90))+(IFERROR(M90*IFERROR(VLOOKUP(F90,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F90,A_FLOTA!$F:$BS,65,0),0)*W90*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W90,12,31)),0))*(P90/(O90+P90)),0)","v":0},{"$f":"IF(E90=\"BEV\",IF(INDIRECT(\"VB_\"&E90)<W90,IFERROR(INT(W90/INDIRECT(\"VB_\"&E90))*(Q90*(1-(-INDIRECT(\"CAPEX_\"&E90)))^(INDIRECT(\"VB_\"&E90))*INDIRECT(\"CB_\"&E90)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T90:AE90)/(VLOOKUP(F90,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F90,A_FLOTA!$F:$BS,65,0)*W90)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF90=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F90,\n$J:$J,\">=\"&VLOOKUP($F90&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F90&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F90&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F90&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F90&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F90&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F90&AH$7,\"\")","v":""},{"$f":"IF(\n$AF90=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F90,\n$J:$J,\">=\"&VLOOKUP($F90&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F90&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F90&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F90&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F90&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F90&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F90&AI$7,\"\")","v":""},{"$f":"IF(\n$AF90=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F90,\n$J:$J,\">=\"&VLOOKUP($F90&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F90&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F90&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F90&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F90&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F90&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F90&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF90=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F90,\n$J:$J,\">=\"&VLOOKUP($F90&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F90&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F90&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F90&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F90&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F90&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F90&AK$7,\"\")","v":""},{"$f":"IF(\n$AF90=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F90,\n$J:$J,\">=\"&VLOOKUP($F90&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F90&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F90&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F90&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F90&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F90&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F90&AL$7,\"\")","v":""},{"$f":"IF(\n$AF90=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F90,\n$J:$J,\">=\"&VLOOKUP($F90&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F90&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F90&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F90&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F90&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F90&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F90&AM$7,\"\")","v":""},{"$f":"IF(\n$AF90=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F90,\n$J:$J,\">=\"&VLOOKUP($F90&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F90&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F90&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F90&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F90&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F90&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F90&AN$7,\"\")","v":""},{"$f":"IF(\n$AF90=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F90,\n$J:$J,\">=\"&VLOOKUP($F90&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F90&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F90&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F90&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F90&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F90&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F90&AO$7,\"\")","v":""},{"$f":"IF(\n$AF90=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F90,\n$J:$J,\">=\"&VLOOKUP($F90&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F90&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F90&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F90&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F90&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F90&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F90&AP$7,\"\")","v":""},{"$f":"IF(\n$AF90=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F90,\n$J:$J,\">=\"&VLOOKUP($F90&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F90&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F90&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F90&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F90&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F90&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F90&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF90=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F90,\n$J:$J,\">=\"&VLOOKUP($F90&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F90&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F90&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F90&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F90&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F90&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F90&AR$7,\"\")","v":""},{"$f":"IF(\n$AF90=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F90,\n$J:$J,\">=\"&VLOOKUP($F90&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F90&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F90&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F90&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F90&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F90&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F90&AS$7,\"\")","v":""},{"$f":"IF(\n$AF90=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F90,\n$J:$J,\">=\"&VLOOKUP($F90&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F90&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F90&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F90&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F90&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F90&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F90&AT$7,\"\")","v":""},{"$f":"IF(\n$AF90=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F90,\n$J:$J,\">=\"&VLOOKUP($F90&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F90&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F90&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F90&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F90&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F90&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F90&AU$7,\"\")","v":""},{"$f":"IF(\n$AF90=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F90,\n$J:$J,\">=\"&VLOOKUP($F90&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F90&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F90&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F90&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F90&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F90&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F90&AV$7,\"\")","v":""},{"$f":"IF(\n$AF90=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F90,\n$J:$J,\">=\"&VLOOKUP($F90&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F90&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F90&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F90&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F90&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F90&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F90&AW$7,\"\")","v":""},{"$f":"IF(\n$AF90=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F90,\n$J:$J,\">=\"&VLOOKUP($F90&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F90&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F90&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F90&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F90&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F90&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F90&AX$7,\"\")","v":""},{"$f":"IF(\n$AF90=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F90,\n$J:$J,\">=\"&VLOOKUP($F90&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F90&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F90&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F90&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F90&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F90&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F90&AY$7,\"\")","v":""},{"$f":"IF(\n$AF90=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F90,\n$J:$J,\">=\"&VLOOKUP($F90&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F90&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F90&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F90&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F90&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F90&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F90&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF90=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F90,\n$J:$J,\">=\"&VLOOKUP($F90&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F90&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F90&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F90&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F90&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F90&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F90&BA$7,\"\")","v":""},{"$f":"IF(\n$AF90=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F90,\n$J:$J,\">=\"&VLOOKUP($F90&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F90&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F90&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F90&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F90&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F90&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F90&BB$7,\"\")","v":""},{"$f":"IF(\n$AF90=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F90,\n$J:$J,\">=\"&VLOOKUP($F90&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F90&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F90&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F90&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F90&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F90&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F90&BC$7,\"\")","v":""},{"$f":"IF(\n$AF90=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F90,\n$J:$J,\">=\"&VLOOKUP($F90&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F90&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F90&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F90&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F90&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F90&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F90&BD$7,\"\")","v":""},{"$f":"IF(\n$AF90=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F90,\n$J:$J,\">=\"&VLOOKUP($F90&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F90&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F90&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F90&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F90&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F90&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F90&BE$7,\"\")","v":""},{"$f":"IF(\n$AF90=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F90,\n$J:$J,\">=\"&VLOOKUP($F90&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F90&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F90&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F90&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F90&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F90&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F90&BF$7,\"\")","v":""},{"$f":"IF(\n$AF90=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F90,\n$J:$J,\">=\"&VLOOKUP($F90&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F90&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F90&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F90&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F90&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F90&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F90&BG$7,\"\")","v":""},{"$f":"IF(\n$AF90=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F90,\n$J:$J,\">=\"&VLOOKUP($F90&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F90&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F90&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F90&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F90&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F90&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F90&BH$7,\"\")","v":""},{"$f":"IF(\n$AF90=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F90,\n$J:$J,\">=\"&VLOOKUP($F90&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F90&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F90&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F90&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F90&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F90&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F90&BI$7,\"\")","v":""},{"$f":"IF(\n$AF90=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F90,\n$J:$J,\">=\"&VLOOKUP($F90&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F90&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F90&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F90&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F90&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F90&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F90&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF90=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F90,\n$J:$J,\">=\"&VLOOKUP($F90&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F90&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F90&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F90&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F90&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F90&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F90&BK$7,\"\")","v":""},{"$f":"IF(\n$AF90=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F90,\n$J:$J,\">=\"&VLOOKUP($F90&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F90&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F90&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F90&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F90&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F90&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F90&BL$7,\"\")","v":""},{"$f":"IF(\n$AF90=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F90,\n$J:$J,\">=\"&VLOOKUP($F90&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F90&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F90&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F90&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F90&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F90&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F90&BM$7,\"\")","v":""},{"$f":"IF(\n$AF90=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F90,\n$J:$J,\">=\"&VLOOKUP($F90&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F90&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F90&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F90&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F90&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F90&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F90&BN$7,\"\")","v":""},{"$f":"IF(\n$AF90=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F90,\n$J:$J,\">=\"&VLOOKUP($F90&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F90&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F90&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F90&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F90&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F90&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F90&BO$7,\"\")","v":""},{"$f":"IF(\n$AF90=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F90,\n$J:$J,\">=\"&VLOOKUP($F90&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F90&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F90&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F90&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F90&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F90&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F90&BP$7,\"\")","v":""},{"$f":"IF(\n$AF90=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F90,\n$J:$J,\">=\"&VLOOKUP($F90&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F90&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F90&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F90&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F90&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F90&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F90&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF90=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F90,\n$J:$J,\">=\"&VLOOKUP($F90&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F90&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F90&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F90&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F90&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F90&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F90&BR$7,\"\")","v":""},{"$f":"IF(\n$AF90=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F90,\n$J:$J,\">=\"&VLOOKUP($F90&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F90&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F90&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F90&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F90&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F90&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F90&BS$7,\"\")","v":""},{"$f":"IF(\n$AF90=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F90,\n$J:$J,\">=\"&VLOOKUP($F90&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F90&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F90&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F90&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F90&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F90&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F90&BT$7,\"\")","v":""},{"$f":"IF(\n$AF90=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F90,\n$J:$J,\">=\"&VLOOKUP($F90&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F90&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F90&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F90&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F90&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F90&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F90&BU$7,\"\")","v":""},{"$f":"IF(\n$AF90=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F90,\n$J:$J,\">=\"&VLOOKUP($F90&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F90&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F90&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F90&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F90&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F90&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F90&BV$7,\"\")","v":""},{"$f":"IF(\n$AF90=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F90,\n$J:$J,\">=\"&VLOOKUP($F90&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F90&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F90&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F90&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F90&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F90&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F90&BW$7,\"\")","v":""},{"$f":"IF(\n$AF90=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F90,\n$J:$J,\">=\"&VLOOKUP($F90&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F90&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F90&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F90&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F90&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F90&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F90&BX$7,\"\")","v":""},{"$f":"IF(\n$AF90=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F90,\n$J:$J,\">=\"&VLOOKUP($F90&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F90&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F90&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F90&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F90&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F90&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F90&BY$7,\"\")","v":""},{"$f":"IF(\n$AF90=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F90,\n$J:$J,\">=\"&VLOOKUP($F90&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F90&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F90&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F90&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F90&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F90&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F90&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF90=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F90,\n$J:$J,\">=\"&VLOOKUP($F90&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F90&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F90&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F90&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F90&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F90&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F90&CA$7,\"\")","v":""},{"$f":"IF(\n$AF90=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F90,\n$J:$J,\">=\"&VLOOKUP($F90&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F90&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F90&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F90&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F90&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F90&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F90&CB$7,\"\")","v":""},{"$f":"IF(\n$AF90=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F90,\n$J:$J,\">=\"&VLOOKUP($F90&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F90&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F90&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F90&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F90&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F90&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F90&CC$7,\"\")","v":""},{"$f":"IF(\n$AF90=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F90,\n$J:$J,\">=\"&VLOOKUP($F90&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F90&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F90&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F90&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F90&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F90&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F90&CD$7,\"\")","v":""},{"$f":"IF(\n$AF90=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F90,\n$J:$J,\">=\"&VLOOKUP($F90&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F90&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F90&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F90&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F90&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F90&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F90&CE$7,\"\")","v":""},null,0,{"$f":"IFERROR(VLOOKUP(E90,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E90=\"BEV\",$E90=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F90,'BD3(GEI & Cont)'!$C:$C,$E90,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H90))*IFERROR(VLOOKUP($F90,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F90,A_FLOTA!$F:$BS,65,0),0)*W90,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F90,'BD3(GEI & Cont)'!$C:$C,$E90,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H90),'BD3(GEI & Cont)'!$D:$D,$I90)*IFERROR(VLOOKUP($F90,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F90,A_FLOTA!$F:$BS,65,0),0)*W90)","v":0},{"$f":"IF(OR($E90=\"BEV\",$E90=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F90,'BD3(GEI & Cont)'!$C:$C,$E90,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H90))*IFERROR(VLOOKUP($F90,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F90,A_FLOTA!$F:$BS,65,0),0)*W90,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F90,'BD3(GEI & Cont)'!$C:$C,$E90,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H90),'BD3(GEI & Cont)'!$D:$D,$I90)*IFERROR(VLOOKUP($F90,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F90,A_FLOTA!$F:$BS,65,0),0)*W90)","v":0},{"$f":"IF(OR($E90=\"BEV\",$E90=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F90,'BD3(GEI & Cont)'!$C:$C,$E90,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H90),'BD3(GEI & Cont)'!$D:$D,$I90)*IFERROR(VLOOKUP($F90,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F90,A_FLOTA!$F:$BS,65,0),0)*W90)","v":0},{"$f":"IF(OR($E90=\"BEV\",$E90=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F90,'BD3(GEI & Cont)'!$C:$C,$E90,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H90),'BD3(GEI & Cont)'!$D:$D,$I90)*IFERROR(VLOOKUP($F90,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F90,A_FLOTA!$F:$BS,65,0),0)*W90)","v":0},{"$f":"IF(OR($E90=\"BEV\",$E90=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F90,'BD3(GEI & Cont)'!$C:$C,$E90,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H90),'BD3(GEI & Cont)'!$D:$D,$I90)*IFERROR(VLOOKUP($F90,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F90,A_FLOTA!$F:$BS,65,0),0)*W90)","v":0},{"$f":"IF(OR($E90=\"BEV\",$E90=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F90,'BD3(GEI & Cont)'!$C:$C,$E90,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H90),'BD3(GEI & Cont)'!$D:$D,$I90)*IFERROR(VLOOKUP($F90,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F90,A_FLOTA!$F:$BS,65,0),0)*W90)","v":0},{"$f":"IF(OR($E90=\"BEV\",$E90=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F90,'BD3(GEI & Cont)'!$C:$C,$E90,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H90),'BD3(GEI & Cont)'!$D:$D,$I90)*IFERROR(VLOOKUP($F90,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F90,A_FLOTA!$F:$BS,65,0),0)*W90)","v":0},{"$f":"IF(OR($E90=\"BEV\",$E90=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F90,'BD3(GEI & Cont)'!$C:$C,$E90,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H90),'BD3(GEI & Cont)'!$D:$D,$I90)*IFERROR(VLOOKUP($F90,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F90,A_FLOTA!$F:$BS,65,0),0)*W90)","v":0},{"$f":"IF(OR($E90=\"BEV\",$E90=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F90,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F90,A_FLOTA!$F:$BS,65,0),0)*W90*IF($E90=\"BEV\",$M90,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F90,'BD3(GEI & Cont)'!$C:$C,$E90,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H90),'BD3(GEI & Cont)'!$D:$D,$I90)*IFERROR(VLOOKUP($F90,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F90,A_FLOTA!$F:$BS,65,0),0)*W90*IF($E90=\"BEV\",$M90,1))","v":0},0,0,null,{"$f":"IFERROR(W90*IFERROR(VLOOKUP(F90,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F90,A_FLOTA!$F:$BS,65,0),\"\")*AF90,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F90,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F90,A_FLOTA!$F:$BS,65,0),0)*W90*M90","v":0},0,0,null,0,0,0,0,0,0,0,0,0]
[84,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR($Q91*(1-(-INDIRECT(\"CAPEX_\"&E91)))^(AÑO_OBJETIVO-$D91),0)","v":0},{"$f":"+IFERROR(S91/(1+INDIRECT(\"I_\"&E91)+INDIRECT(\"A_\"&E91)),0)","v":0},{"$f":"IFERROR(T91*INDIRECT(\"I_\"&E91),0)","v":0},{"$f":"IFERROR(T91*INDIRECT(\"A_\"&E91),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E91),0)","v":0},0,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F91,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q91,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N91,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W91,(VLOOKUP(IF(OR(F91=\"Camión\",F91=\"TRACTOMULA\"),H91,N91),INDIRECT(\"SOAT_\"&VLOOKUP(F91,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W91>9,9,W91))+VLOOKUP(IF(OR(F91=\"Camión\",F91=\"TRACTOMULA\"),H91,N91),INDIRECT(\"SOAT_\"&VLOOKUP(F91,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W91-9)<0,0,(W91-9))),0)","v":0},0,{"$f":"IF(E91=\"ICE\",INDIRECT(\"CM_\"&E91&\"_\"&LEFT(F91,4))*IFERROR(VLOOKUP(F91,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F91,A_FLOTA!$F:$BS,65,0),0)*W91,IFERROR((INDIRECT(\"CM_\"&E91&\"_\"&LEFT(F91,4)))*IFERROR(VLOOKUP(F91,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F91,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E91))^(W91))/(1-(1-INDIRECT(\"REDUC_CM_\"&E91))),0))","v":0},{"$f":"IFERROR((IFERROR(M91*IFERROR(VLOOKUP(F91,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F91,A_FLOTA!$F:$BS,65,0),0)*W91*AVERAGEIFS(\nINDIRECT(E91&\"_\"&LEFT(I91,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W91,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG91,VALORES!$D$1:$D$10,CH91),0))*(O91/(O91+P91))+(IFERROR(M91*IFERROR(VLOOKUP(F91,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F91,A_FLOTA!$F:$BS,65,0),0)*W91*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W91,12,31)),0))*(P91/(O91+P91)),0)","v":0},{"$f":"IF(E91=\"BEV\",IF(INDIRECT(\"VB_\"&E91)<W91,IFERROR(INT(W91/INDIRECT(\"VB_\"&E91))*(Q91*(1-(-INDIRECT(\"CAPEX_\"&E91)))^(INDIRECT(\"VB_\"&E91))*INDIRECT(\"CB_\"&E91)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T91:AE91)/(VLOOKUP(F91,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F91,A_FLOTA!$F:$BS,65,0)*W91)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF91=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F91,\n$J:$J,\">=\"&VLOOKUP($F91&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F91&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F91&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F91&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F91&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F91&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F91&AH$7,\"\")","v":""},{"$f":"IF(\n$AF91=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F91,\n$J:$J,\">=\"&VLOOKUP($F91&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F91&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F91&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F91&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F91&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F91&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F91&AI$7,\"\")","v":""},{"$f":"IF(\n$AF91=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F91,\n$J:$J,\">=\"&VLOOKUP($F91&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F91&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F91&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F91&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F91&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F91&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F91&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF91=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F91,\n$J:$J,\">=\"&VLOOKUP($F91&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F91&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F91&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F91&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F91&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F91&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F91&AK$7,\"\")","v":""},{"$f":"IF(\n$AF91=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F91,\n$J:$J,\">=\"&VLOOKUP($F91&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F91&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F91&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F91&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F91&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F91&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F91&AL$7,\"\")","v":""},{"$f":"IF(\n$AF91=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F91,\n$J:$J,\">=\"&VLOOKUP($F91&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F91&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F91&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F91&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F91&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F91&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F91&AM$7,\"\")","v":""},{"$f":"IF(\n$AF91=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F91,\n$J:$J,\">=\"&VLOOKUP($F91&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F91&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F91&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F91&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F91&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F91&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F91&AN$7,\"\")","v":""},{"$f":"IF(\n$AF91=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F91,\n$J:$J,\">=\"&VLOOKUP($F91&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F91&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F91&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F91&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F91&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F91&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F91&AO$7,\"\")","v":""},{"$f":"IF(\n$AF91=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F91,\n$J:$J,\">=\"&VLOOKUP($F91&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F91&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F91&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F91&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F91&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F91&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F91&AP$7,\"\")","v":""},{"$f":"IF(\n$AF91=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F91,\n$J:$J,\">=\"&VLOOKUP($F91&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F91&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F91&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F91&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F91&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F91&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F91&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF91=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F91,\n$J:$J,\">=\"&VLOOKUP($F91&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F91&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F91&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F91&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F91&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F91&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F91&AR$7,\"\")","v":""},{"$f":"IF(\n$AF91=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F91,\n$J:$J,\">=\"&VLOOKUP($F91&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F91&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F91&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F91&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F91&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F91&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F91&AS$7,\"\")","v":""},{"$f":"IF(\n$AF91=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F91,\n$J:$J,\">=\"&VLOOKUP($F91&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F91&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F91&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F91&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F91&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F91&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F91&AT$7,\"\")","v":""},{"$f":"IF(\n$AF91=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F91,\n$J:$J,\">=\"&VLOOKUP($F91&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F91&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F91&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F91&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F91&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F91&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F91&AU$7,\"\")","v":""},{"$f":"IF(\n$AF91=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F91,\n$J:$J,\">=\"&VLOOKUP($F91&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F91&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F91&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F91&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F91&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F91&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F91&AV$7,\"\")","v":""},{"$f":"IF(\n$AF91=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F91,\n$J:$J,\">=\"&VLOOKUP($F91&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F91&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F91&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F91&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F91&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F91&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F91&AW$7,\"\")","v":""},{"$f":"IF(\n$AF91=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F91,\n$J:$J,\">=\"&VLOOKUP($F91&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F91&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F91&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F91&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F91&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F91&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F91&AX$7,\"\")","v":""},{"$f":"IF(\n$AF91=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F91,\n$J:$J,\">=\"&VLOOKUP($F91&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F91&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F91&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F91&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F91&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F91&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F91&AY$7,\"\")","v":""},{"$f":"IF(\n$AF91=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F91,\n$J:$J,\">=\"&VLOOKUP($F91&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F91&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F91&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F91&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F91&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F91&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F91&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF91=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F91,\n$J:$J,\">=\"&VLOOKUP($F91&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F91&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F91&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F91&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F91&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F91&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F91&BA$7,\"\")","v":""},{"$f":"IF(\n$AF91=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F91,\n$J:$J,\">=\"&VLOOKUP($F91&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F91&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F91&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F91&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F91&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F91&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F91&BB$7,\"\")","v":""},{"$f":"IF(\n$AF91=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F91,\n$J:$J,\">=\"&VLOOKUP($F91&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F91&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F91&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F91&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F91&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F91&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F91&BC$7,\"\")","v":""},{"$f":"IF(\n$AF91=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F91,\n$J:$J,\">=\"&VLOOKUP($F91&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F91&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F91&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F91&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F91&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F91&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F91&BD$7,\"\")","v":""},{"$f":"IF(\n$AF91=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F91,\n$J:$J,\">=\"&VLOOKUP($F91&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F91&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F91&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F91&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F91&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F91&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F91&BE$7,\"\")","v":""},{"$f":"IF(\n$AF91=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F91,\n$J:$J,\">=\"&VLOOKUP($F91&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F91&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F91&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F91&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F91&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F91&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F91&BF$7,\"\")","v":""},{"$f":"IF(\n$AF91=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F91,\n$J:$J,\">=\"&VLOOKUP($F91&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F91&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F91&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F91&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F91&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F91&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F91&BG$7,\"\")","v":""},{"$f":"IF(\n$AF91=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F91,\n$J:$J,\">=\"&VLOOKUP($F91&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F91&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F91&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F91&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F91&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F91&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F91&BH$7,\"\")","v":""},{"$f":"IF(\n$AF91=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F91,\n$J:$J,\">=\"&VLOOKUP($F91&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F91&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F91&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F91&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F91&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F91&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F91&BI$7,\"\")","v":""},{"$f":"IF(\n$AF91=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F91,\n$J:$J,\">=\"&VLOOKUP($F91&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F91&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F91&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F91&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F91&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F91&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F91&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF91=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F91,\n$J:$J,\">=\"&VLOOKUP($F91&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F91&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F91&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F91&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F91&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F91&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F91&BK$7,\"\")","v":""},{"$f":"IF(\n$AF91=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F91,\n$J:$J,\">=\"&VLOOKUP($F91&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F91&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F91&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F91&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F91&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F91&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F91&BL$7,\"\")","v":""},{"$f":"IF(\n$AF91=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F91,\n$J:$J,\">=\"&VLOOKUP($F91&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F91&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F91&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F91&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F91&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F91&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F91&BM$7,\"\")","v":""},{"$f":"IF(\n$AF91=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F91,\n$J:$J,\">=\"&VLOOKUP($F91&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F91&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F91&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F91&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F91&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F91&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F91&BN$7,\"\")","v":""},{"$f":"IF(\n$AF91=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F91,\n$J:$J,\">=\"&VLOOKUP($F91&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F91&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F91&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F91&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F91&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F91&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F91&BO$7,\"\")","v":""},{"$f":"IF(\n$AF91=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F91,\n$J:$J,\">=\"&VLOOKUP($F91&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F91&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F91&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F91&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F91&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F91&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F91&BP$7,\"\")","v":""},{"$f":"IF(\n$AF91=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F91,\n$J:$J,\">=\"&VLOOKUP($F91&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F91&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F91&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F91&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F91&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F91&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F91&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF91=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F91,\n$J:$J,\">=\"&VLOOKUP($F91&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F91&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F91&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F91&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F91&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F91&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F91&BR$7,\"\")","v":""},{"$f":"IF(\n$AF91=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F91,\n$J:$J,\">=\"&VLOOKUP($F91&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F91&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F91&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F91&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F91&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F91&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F91&BS$7,\"\")","v":""},{"$f":"IF(\n$AF91=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F91,\n$J:$J,\">=\"&VLOOKUP($F91&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F91&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F91&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F91&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F91&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F91&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F91&BT$7,\"\")","v":""},{"$f":"IF(\n$AF91=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F91,\n$J:$J,\">=\"&VLOOKUP($F91&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F91&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F91&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F91&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F91&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F91&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F91&BU$7,\"\")","v":""},{"$f":"IF(\n$AF91=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F91,\n$J:$J,\">=\"&VLOOKUP($F91&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F91&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F91&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F91&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F91&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F91&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F91&BV$7,\"\")","v":""},{"$f":"IF(\n$AF91=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F91,\n$J:$J,\">=\"&VLOOKUP($F91&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F91&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F91&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F91&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F91&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F91&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F91&BW$7,\"\")","v":""},{"$f":"IF(\n$AF91=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F91,\n$J:$J,\">=\"&VLOOKUP($F91&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F91&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F91&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F91&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F91&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F91&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F91&BX$7,\"\")","v":""},{"$f":"IF(\n$AF91=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F91,\n$J:$J,\">=\"&VLOOKUP($F91&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F91&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F91&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F91&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F91&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F91&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F91&BY$7,\"\")","v":""},{"$f":"IF(\n$AF91=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F91,\n$J:$J,\">=\"&VLOOKUP($F91&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F91&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F91&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F91&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F91&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F91&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F91&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF91=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F91,\n$J:$J,\">=\"&VLOOKUP($F91&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F91&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F91&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F91&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F91&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F91&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F91&CA$7,\"\")","v":""},{"$f":"IF(\n$AF91=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F91,\n$J:$J,\">=\"&VLOOKUP($F91&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F91&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F91&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F91&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F91&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F91&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F91&CB$7,\"\")","v":""},{"$f":"IF(\n$AF91=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F91,\n$J:$J,\">=\"&VLOOKUP($F91&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F91&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F91&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F91&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F91&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F91&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F91&CC$7,\"\")","v":""},{"$f":"IF(\n$AF91=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F91,\n$J:$J,\">=\"&VLOOKUP($F91&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F91&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F91&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F91&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F91&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F91&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F91&CD$7,\"\")","v":""},{"$f":"IF(\n$AF91=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F91,\n$J:$J,\">=\"&VLOOKUP($F91&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F91&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F91&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F91&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F91&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F91&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F91&CE$7,\"\")","v":""},null,0,{"$f":"IFERROR(VLOOKUP(E91,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E91=\"BEV\",$E91=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F91,'BD3(GEI & Cont)'!$C:$C,$E91,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H91))*IFERROR(VLOOKUP($F91,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F91,A_FLOTA!$F:$BS,65,0),0)*W91,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F91,'BD3(GEI & Cont)'!$C:$C,$E91,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H91),'BD3(GEI & Cont)'!$D:$D,$I91)*IFERROR(VLOOKUP($F91,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F91,A_FLOTA!$F:$BS,65,0),0)*W91)","v":0},{"$f":"IF(OR($E91=\"BEV\",$E91=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F91,'BD3(GEI & Cont)'!$C:$C,$E91,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H91))*IFERROR(VLOOKUP($F91,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F91,A_FLOTA!$F:$BS,65,0),0)*W91,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F91,'BD3(GEI & Cont)'!$C:$C,$E91,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H91),'BD3(GEI & Cont)'!$D:$D,$I91)*IFERROR(VLOOKUP($F91,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F91,A_FLOTA!$F:$BS,65,0),0)*W91)","v":0},{"$f":"IF(OR($E91=\"BEV\",$E91=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F91,'BD3(GEI & Cont)'!$C:$C,$E91,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H91),'BD3(GEI & Cont)'!$D:$D,$I91)*IFERROR(VLOOKUP($F91,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F91,A_FLOTA!$F:$BS,65,0),0)*W91)","v":0},{"$f":"IF(OR($E91=\"BEV\",$E91=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F91,'BD3(GEI & Cont)'!$C:$C,$E91,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H91),'BD3(GEI & Cont)'!$D:$D,$I91)*IFERROR(VLOOKUP($F91,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F91,A_FLOTA!$F:$BS,65,0),0)*W91)","v":0},{"$f":"IF(OR($E91=\"BEV\",$E91=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F91,'BD3(GEI & Cont)'!$C:$C,$E91,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H91),'BD3(GEI & Cont)'!$D:$D,$I91)*IFERROR(VLOOKUP($F91,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F91,A_FLOTA!$F:$BS,65,0),0)*W91)","v":0},{"$f":"IF(OR($E91=\"BEV\",$E91=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F91,'BD3(GEI & Cont)'!$C:$C,$E91,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H91),'BD3(GEI & Cont)'!$D:$D,$I91)*IFERROR(VLOOKUP($F91,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F91,A_FLOTA!$F:$BS,65,0),0)*W91)","v":0},{"$f":"IF(OR($E91=\"BEV\",$E91=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F91,'BD3(GEI & Cont)'!$C:$C,$E91,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H91),'BD3(GEI & Cont)'!$D:$D,$I91)*IFERROR(VLOOKUP($F91,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F91,A_FLOTA!$F:$BS,65,0),0)*W91)","v":0},{"$f":"IF(OR($E91=\"BEV\",$E91=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F91,'BD3(GEI & Cont)'!$C:$C,$E91,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H91),'BD3(GEI & Cont)'!$D:$D,$I91)*IFERROR(VLOOKUP($F91,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F91,A_FLOTA!$F:$BS,65,0),0)*W91)","v":0},{"$f":"IF(OR($E91=\"BEV\",$E91=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F91,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F91,A_FLOTA!$F:$BS,65,0),0)*W91*IF($E91=\"BEV\",$M91,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F91,'BD3(GEI & Cont)'!$C:$C,$E91,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H91),'BD3(GEI & Cont)'!$D:$D,$I91)*IFERROR(VLOOKUP($F91,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F91,A_FLOTA!$F:$BS,65,0),0)*W91*IF($E91=\"BEV\",$M91,1))","v":0},0,0,null,{"$f":"IFERROR(W91*IFERROR(VLOOKUP(F91,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F91,A_FLOTA!$F:$BS,65,0),\"\")*AF91,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F91,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F91,A_FLOTA!$F:$BS,65,0),0)*W91*M91","v":0},0,0,null,0,0,0,0,0,0,0,0,0]
[85,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR($Q92*(1-(-INDIRECT(\"CAPEX_\"&E92)))^(AÑO_OBJETIVO-$D92),0)","v":0},{"$f":"+IFERROR(S92/(1+INDIRECT(\"I_\"&E92)+INDIRECT(\"A_\"&E92)),0)","v":0},{"$f":"IFERROR(T92*INDIRECT(\"I_\"&E92),0)","v":0},{"$f":"IFERROR(T92*INDIRECT(\"A_\"&E92),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E92),0)","v":0},0,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F92,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q92,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N92,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W92,(VLOOKUP(IF(OR(F92=\"Camión\",F92=\"TRACTOMULA\"),H92,N92),INDIRECT(\"SOAT_\"&VLOOKUP(F92,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W92>9,9,W92))+VLOOKUP(IF(OR(F92=\"Camión\",F92=\"TRACTOMULA\"),H92,N92),INDIRECT(\"SOAT_\"&VLOOKUP(F92,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W92-9)<0,0,(W92-9))),0)","v":0},0,{"$f":"IF(E92=\"ICE\",INDIRECT(\"CM_\"&E92&\"_\"&LEFT(F92,4))*IFERROR(VLOOKUP(F92,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F92,A_FLOTA!$F:$BS,65,0),0)*W92,IFERROR((INDIRECT(\"CM_\"&E92&\"_\"&LEFT(F92,4)))*IFERROR(VLOOKUP(F92,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F92,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E92))^(W92))/(1-(1-INDIRECT(\"REDUC_CM_\"&E92))),0))","v":0},{"$f":"IFERROR((IFERROR(M92*IFERROR(VLOOKUP(F92,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F92,A_FLOTA!$F:$BS,65,0),0)*W92*AVERAGEIFS(\nINDIRECT(E92&\"_\"&LEFT(I92,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W92,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG92,VALORES!$D$1:$D$10,CH92),0))*(O92/(O92+P92))+(IFERROR(M92*IFERROR(VLOOKUP(F92,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F92,A_FLOTA!$F:$BS,65,0),0)*W92*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W92,12,31)),0))*(P92/(O92+P92)),0)","v":0},{"$f":"IF(E92=\"BEV\",IF(INDIRECT(\"VB_\"&E92)<W92,IFERROR(INT(W92/INDIRECT(\"VB_\"&E92))*(Q92*(1-(-INDIRECT(\"CAPEX_\"&E92)))^(INDIRECT(\"VB_\"&E92))*INDIRECT(\"CB_\"&E92)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T92:AE92)/(VLOOKUP(F92,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F92,A_FLOTA!$F:$BS,65,0)*W92)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF92=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F92,\n$J:$J,\">=\"&VLOOKUP($F92&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F92&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F92&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F92&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F92&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F92&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F92&AH$7,\"\")","v":""},{"$f":"IF(\n$AF92=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F92,\n$J:$J,\">=\"&VLOOKUP($F92&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F92&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F92&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F92&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F92&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F92&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F92&AI$7,\"\")","v":""},{"$f":"IF(\n$AF92=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F92,\n$J:$J,\">=\"&VLOOKUP($F92&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F92&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F92&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F92&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F92&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F92&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F92&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF92=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F92,\n$J:$J,\">=\"&VLOOKUP($F92&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F92&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F92&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F92&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F92&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F92&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F92&AK$7,\"\")","v":""},{"$f":"IF(\n$AF92=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F92,\n$J:$J,\">=\"&VLOOKUP($F92&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F92&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F92&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F92&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F92&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F92&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F92&AL$7,\"\")","v":""},{"$f":"IF(\n$AF92=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F92,\n$J:$J,\">=\"&VLOOKUP($F92&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F92&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F92&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F92&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F92&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F92&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F92&AM$7,\"\")","v":""},{"$f":"IF(\n$AF92=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F92,\n$J:$J,\">=\"&VLOOKUP($F92&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F92&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F92&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F92&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F92&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F92&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F92&AN$7,\"\")","v":""},{"$f":"IF(\n$AF92=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F92,\n$J:$J,\">=\"&VLOOKUP($F92&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F92&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F92&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F92&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F92&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F92&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F92&AO$7,\"\")","v":""},{"$f":"IF(\n$AF92=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F92,\n$J:$J,\">=\"&VLOOKUP($F92&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F92&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F92&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F92&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F92&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F92&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F92&AP$7,\"\")","v":""},{"$f":"IF(\n$AF92=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F92,\n$J:$J,\">=\"&VLOOKUP($F92&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F92&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F92&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F92&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F92&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F92&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F92&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF92=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F92,\n$J:$J,\">=\"&VLOOKUP($F92&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F92&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F92&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F92&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F92&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F92&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F92&AR$7,\"\")","v":""},{"$f":"IF(\n$AF92=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F92,\n$J:$J,\">=\"&VLOOKUP($F92&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F92&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F92&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F92&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F92&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F92&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F92&AS$7,\"\")","v":""},{"$f":"IF(\n$AF92=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F92,\n$J:$J,\">=\"&VLOOKUP($F92&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F92&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F92&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F92&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F92&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F92&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F92&AT$7,\"\")","v":""},{"$f":"IF(\n$AF92=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F92,\n$J:$J,\">=\"&VLOOKUP($F92&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F92&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F92&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F92&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F92&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F92&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F92&AU$7,\"\")","v":""},{"$f":"IF(\n$AF92=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F92,\n$J:$J,\">=\"&VLOOKUP($F92&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F92&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F92&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F92&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F92&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F92&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F92&AV$7,\"\")","v":""},{"$f":"IF(\n$AF92=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F92,\n$J:$J,\">=\"&VLOOKUP($F92&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F92&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F92&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F92&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F92&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F92&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F92&AW$7,\"\")","v":""},{"$f":"IF(\n$AF92=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F92,\n$J:$J,\">=\"&VLOOKUP($F92&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F92&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F92&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F92&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F92&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F92&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F92&AX$7,\"\")","v":""},{"$f":"IF(\n$AF92=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F92,\n$J:$J,\">=\"&VLOOKUP($F92&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F92&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F92&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F92&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F92&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F92&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F92&AY$7,\"\")","v":""},{"$f":"IF(\n$AF92=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F92,\n$J:$J,\">=\"&VLOOKUP($F92&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F92&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F92&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F92&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F92&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F92&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F92&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF92=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F92,\n$J:$J,\">=\"&VLOOKUP($F92&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F92&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F92&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F92&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F92&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F92&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F92&BA$7,\"\")","v":""},{"$f":"IF(\n$AF92=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F92,\n$J:$J,\">=\"&VLOOKUP($F92&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F92&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F92&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F92&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F92&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F92&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F92&BB$7,\"\")","v":""},{"$f":"IF(\n$AF92=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F92,\n$J:$J,\">=\"&VLOOKUP($F92&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F92&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F92&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F92&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F92&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F92&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F92&BC$7,\"\")","v":""},{"$f":"IF(\n$AF92=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F92,\n$J:$J,\">=\"&VLOOKUP($F92&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F92&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F92&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F92&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F92&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F92&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F92&BD$7,\"\")","v":""},{"$f":"IF(\n$AF92=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F92,\n$J:$J,\">=\"&VLOOKUP($F92&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F92&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F92&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F92&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F92&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F92&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F92&BE$7,\"\")","v":""},{"$f":"IF(\n$AF92=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F92,\n$J:$J,\">=\"&VLOOKUP($F92&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F92&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F92&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F92&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F92&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F92&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F92&BF$7,\"\")","v":""},{"$f":"IF(\n$AF92=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F92,\n$J:$J,\">=\"&VLOOKUP($F92&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F92&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F92&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F92&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F92&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F92&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F92&BG$7,\"\")","v":""},{"$f":"IF(\n$AF92=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F92,\n$J:$J,\">=\"&VLOOKUP($F92&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F92&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F92&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F92&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F92&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F92&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F92&BH$7,\"\")","v":""},{"$f":"IF(\n$AF92=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F92,\n$J:$J,\">=\"&VLOOKUP($F92&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F92&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F92&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F92&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F92&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F92&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F92&BI$7,\"\")","v":""},{"$f":"IF(\n$AF92=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F92,\n$J:$J,\">=\"&VLOOKUP($F92&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F92&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F92&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F92&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F92&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F92&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F92&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF92=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F92,\n$J:$J,\">=\"&VLOOKUP($F92&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F92&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F92&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F92&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F92&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F92&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F92&BK$7,\"\")","v":""},{"$f":"IF(\n$AF92=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F92,\n$J:$J,\">=\"&VLOOKUP($F92&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F92&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F92&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F92&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F92&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F92&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F92&BL$7,\"\")","v":""},{"$f":"IF(\n$AF92=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F92,\n$J:$J,\">=\"&VLOOKUP($F92&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F92&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F92&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F92&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F92&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F92&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F92&BM$7,\"\")","v":""},{"$f":"IF(\n$AF92=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F92,\n$J:$J,\">=\"&VLOOKUP($F92&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F92&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F92&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F92&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F92&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F92&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F92&BN$7,\"\")","v":""},{"$f":"IF(\n$AF92=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F92,\n$J:$J,\">=\"&VLOOKUP($F92&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F92&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F92&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F92&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F92&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F92&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F92&BO$7,\"\")","v":""},{"$f":"IF(\n$AF92=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F92,\n$J:$J,\">=\"&VLOOKUP($F92&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F92&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F92&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F92&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F92&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F92&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F92&BP$7,\"\")","v":""},{"$f":"IF(\n$AF92=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F92,\n$J:$J,\">=\"&VLOOKUP($F92&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F92&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F92&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F92&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F92&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F92&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F92&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF92=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F92,\n$J:$J,\">=\"&VLOOKUP($F92&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F92&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F92&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F92&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F92&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F92&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F92&BR$7,\"\")","v":""},{"$f":"IF(\n$AF92=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F92,\n$J:$J,\">=\"&VLOOKUP($F92&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F92&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F92&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F92&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F92&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F92&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F92&BS$7,\"\")","v":""},{"$f":"IF(\n$AF92=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F92,\n$J:$J,\">=\"&VLOOKUP($F92&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F92&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F92&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F92&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F92&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F92&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F92&BT$7,\"\")","v":""},{"$f":"IF(\n$AF92=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F92,\n$J:$J,\">=\"&VLOOKUP($F92&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F92&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F92&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F92&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F92&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F92&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F92&BU$7,\"\")","v":""},{"$f":"IF(\n$AF92=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F92,\n$J:$J,\">=\"&VLOOKUP($F92&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F92&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F92&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F92&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F92&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F92&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F92&BV$7,\"\")","v":""},{"$f":"IF(\n$AF92=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F92,\n$J:$J,\">=\"&VLOOKUP($F92&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F92&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F92&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F92&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F92&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F92&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F92&BW$7,\"\")","v":""},{"$f":"IF(\n$AF92=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F92,\n$J:$J,\">=\"&VLOOKUP($F92&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F92&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F92&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F92&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F92&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F92&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F92&BX$7,\"\")","v":""},{"$f":"IF(\n$AF92=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F92,\n$J:$J,\">=\"&VLOOKUP($F92&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F92&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F92&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F92&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F92&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F92&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F92&BY$7,\"\")","v":""},{"$f":"IF(\n$AF92=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F92,\n$J:$J,\">=\"&VLOOKUP($F92&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F92&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F92&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F92&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F92&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F92&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F92&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF92=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F92,\n$J:$J,\">=\"&VLOOKUP($F92&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F92&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F92&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F92&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F92&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F92&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F92&CA$7,\"\")","v":""},{"$f":"IF(\n$AF92=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F92,\n$J:$J,\">=\"&VLOOKUP($F92&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F92&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F92&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F92&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F92&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F92&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F92&CB$7,\"\")","v":""},{"$f":"IF(\n$AF92=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F92,\n$J:$J,\">=\"&VLOOKUP($F92&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F92&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F92&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F92&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F92&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F92&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F92&CC$7,\"\")","v":""},{"$f":"IF(\n$AF92=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F92,\n$J:$J,\">=\"&VLOOKUP($F92&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F92&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F92&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F92&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F92&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F92&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F92&CD$7,\"\")","v":""},{"$f":"IF(\n$AF92=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F92,\n$J:$J,\">=\"&VLOOKUP($F92&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F92&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F92&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F92&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F92&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F92&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F92&CE$7,\"\")","v":""},null,0,{"$f":"IFERROR(VLOOKUP(E92,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E92=\"BEV\",$E92=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F92,'BD3(GEI & Cont)'!$C:$C,$E92,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H92))*IFERROR(VLOOKUP($F92,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F92,A_FLOTA!$F:$BS,65,0),0)*W92,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F92,'BD3(GEI & Cont)'!$C:$C,$E92,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H92),'BD3(GEI & Cont)'!$D:$D,$I92)*IFERROR(VLOOKUP($F92,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F92,A_FLOTA!$F:$BS,65,0),0)*W92)","v":0},{"$f":"IF(OR($E92=\"BEV\",$E92=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F92,'BD3(GEI & Cont)'!$C:$C,$E92,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H92))*IFERROR(VLOOKUP($F92,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F92,A_FLOTA!$F:$BS,65,0),0)*W92,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F92,'BD3(GEI & Cont)'!$C:$C,$E92,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H92),'BD3(GEI & Cont)'!$D:$D,$I92)*IFERROR(VLOOKUP($F92,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F92,A_FLOTA!$F:$BS,65,0),0)*W92)","v":0},{"$f":"IF(OR($E92=\"BEV\",$E92=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F92,'BD3(GEI & Cont)'!$C:$C,$E92,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H92),'BD3(GEI & Cont)'!$D:$D,$I92)*IFERROR(VLOOKUP($F92,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F92,A_FLOTA!$F:$BS,65,0),0)*W92)","v":0},{"$f":"IF(OR($E92=\"BEV\",$E92=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F92,'BD3(GEI & Cont)'!$C:$C,$E92,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H92),'BD3(GEI & Cont)'!$D:$D,$I92)*IFERROR(VLOOKUP($F92,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F92,A_FLOTA!$F:$BS,65,0),0)*W92)","v":0},{"$f":"IF(OR($E92=\"BEV\",$E92=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F92,'BD3(GEI & Cont)'!$C:$C,$E92,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H92),'BD3(GEI & Cont)'!$D:$D,$I92)*IFERROR(VLOOKUP($F92,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F92,A_FLOTA!$F:$BS,65,0),0)*W92)","v":0},{"$f":"IF(OR($E92=\"BEV\",$E92=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F92,'BD3(GEI & Cont)'!$C:$C,$E92,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H92),'BD3(GEI & Cont)'!$D:$D,$I92)*IFERROR(VLOOKUP($F92,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F92,A_FLOTA!$F:$BS,65,0),0)*W92)","v":0},{"$f":"IF(OR($E92=\"BEV\",$E92=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F92,'BD3(GEI & Cont)'!$C:$C,$E92,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H92),'BD3(GEI & Cont)'!$D:$D,$I92)*IFERROR(VLOOKUP($F92,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F92,A_FLOTA!$F:$BS,65,0),0)*W92)","v":0},{"$f":"IF(OR($E92=\"BEV\",$E92=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F92,'BD3(GEI & Cont)'!$C:$C,$E92,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H92),'BD3(GEI & Cont)'!$D:$D,$I92)*IFERROR(VLOOKUP($F92,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F92,A_FLOTA!$F:$BS,65,0),0)*W92)","v":0},{"$f":"IF(OR($E92=\"BEV\",$E92=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F92,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F92,A_FLOTA!$F:$BS,65,0),0)*W92*IF($E92=\"BEV\",$M92,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F92,'BD3(GEI & Cont)'!$C:$C,$E92,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H92),'BD3(GEI & Cont)'!$D:$D,$I92)*IFERROR(VLOOKUP($F92,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F92,A_FLOTA!$F:$BS,65,0),0)*W92*IF($E92=\"BEV\",$M92,1))","v":0},0,0,null,{"$f":"IFERROR(W92*IFERROR(VLOOKUP(F92,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F92,A_FLOTA!$F:$BS,65,0),\"\")*AF92,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F92,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F92,A_FLOTA!$F:$BS,65,0),0)*W92*M92","v":0},0,0,null,0,0,0,0,0,0,0,0,0]
[86,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR($Q93*(1-(-INDIRECT(\"CAPEX_\"&E93)))^(AÑO_OBJETIVO-$D93),0)","v":0},{"$f":"+IFERROR(S93/(1+INDIRECT(\"I_\"&E93)+INDIRECT(\"A_\"&E93)),0)","v":0},{"$f":"IFERROR(T93*INDIRECT(\"I_\"&E93),0)","v":0},{"$f":"IFERROR(T93*INDIRECT(\"A_\"&E93),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E93),0)","v":0},0,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F93,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q93,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N93,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W93,(VLOOKUP(IF(OR(F93=\"Camión\",F93=\"TRACTOMULA\"),H93,N93),INDIRECT(\"SOAT_\"&VLOOKUP(F93,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W93>9,9,W93))+VLOOKUP(IF(OR(F93=\"Camión\",F93=\"TRACTOMULA\"),H93,N93),INDIRECT(\"SOAT_\"&VLOOKUP(F93,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W93-9)<0,0,(W93-9))),0)","v":0},0,{"$f":"IF(E93=\"ICE\",INDIRECT(\"CM_\"&E93&\"_\"&LEFT(F93,4))*IFERROR(VLOOKUP(F93,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F93,A_FLOTA!$F:$BS,65,0),0)*W93,IFERROR((INDIRECT(\"CM_\"&E93&\"_\"&LEFT(F93,4)))*IFERROR(VLOOKUP(F93,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F93,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E93))^(W93))/(1-(1-INDIRECT(\"REDUC_CM_\"&E93))),0))","v":0},{"$f":"IFERROR((IFERROR(M93*IFERROR(VLOOKUP(F93,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F93,A_FLOTA!$F:$BS,65,0),0)*W93*AVERAGEIFS(\nINDIRECT(E93&\"_\"&LEFT(I93,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W93,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG93,VALORES!$D$1:$D$10,CH93),0))*(O93/(O93+P93))+(IFERROR(M93*IFERROR(VLOOKUP(F93,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F93,A_FLOTA!$F:$BS,65,0),0)*W93*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W93,12,31)),0))*(P93/(O93+P93)),0)","v":0},{"$f":"IF(E93=\"BEV\",IF(INDIRECT(\"VB_\"&E93)<W93,IFERROR(INT(W93/INDIRECT(\"VB_\"&E93))*(Q93*(1-(-INDIRECT(\"CAPEX_\"&E93)))^(INDIRECT(\"VB_\"&E93))*INDIRECT(\"CB_\"&E93)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T93:AE93)/(VLOOKUP(F93,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F93,A_FLOTA!$F:$BS,65,0)*W93)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF93=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F93,\n$J:$J,\">=\"&VLOOKUP($F93&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F93&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F93&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F93&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F93&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F93&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F93&AH$7,\"\")","v":""},{"$f":"IF(\n$AF93=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F93,\n$J:$J,\">=\"&VLOOKUP($F93&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F93&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F93&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F93&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F93&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F93&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F93&AI$7,\"\")","v":""},{"$f":"IF(\n$AF93=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F93,\n$J:$J,\">=\"&VLOOKUP($F93&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F93&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F93&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F93&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F93&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F93&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F93&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF93=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F93,\n$J:$J,\">=\"&VLOOKUP($F93&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F93&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F93&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F93&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F93&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F93&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F93&AK$7,\"\")","v":""},{"$f":"IF(\n$AF93=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F93,\n$J:$J,\">=\"&VLOOKUP($F93&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F93&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F93&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F93&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F93&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F93&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F93&AL$7,\"\")","v":""},{"$f":"IF(\n$AF93=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F93,\n$J:$J,\">=\"&VLOOKUP($F93&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F93&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F93&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F93&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F93&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F93&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F93&AM$7,\"\")","v":""},{"$f":"IF(\n$AF93=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F93,\n$J:$J,\">=\"&VLOOKUP($F93&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F93&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F93&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F93&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F93&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F93&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F93&AN$7,\"\")","v":""},{"$f":"IF(\n$AF93=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F93,\n$J:$J,\">=\"&VLOOKUP($F93&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F93&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F93&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F93&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F93&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F93&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F93&AO$7,\"\")","v":""},{"$f":"IF(\n$AF93=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F93,\n$J:$J,\">=\"&VLOOKUP($F93&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F93&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F93&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F93&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F93&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F93&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F93&AP$7,\"\")","v":""},{"$f":"IF(\n$AF93=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F93,\n$J:$J,\">=\"&VLOOKUP($F93&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F93&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F93&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F93&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F93&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F93&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F93&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF93=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F93,\n$J:$J,\">=\"&VLOOKUP($F93&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F93&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F93&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F93&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F93&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F93&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F93&AR$7,\"\")","v":""},{"$f":"IF(\n$AF93=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F93,\n$J:$J,\">=\"&VLOOKUP($F93&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F93&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F93&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F93&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F93&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F93&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F93&AS$7,\"\")","v":""},{"$f":"IF(\n$AF93=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F93,\n$J:$J,\">=\"&VLOOKUP($F93&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F93&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F93&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F93&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F93&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F93&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F93&AT$7,\"\")","v":""},{"$f":"IF(\n$AF93=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F93,\n$J:$J,\">=\"&VLOOKUP($F93&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F93&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F93&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F93&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F93&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F93&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F93&AU$7,\"\")","v":""},{"$f":"IF(\n$AF93=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F93,\n$J:$J,\">=\"&VLOOKUP($F93&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F93&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F93&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F93&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F93&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F93&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F93&AV$7,\"\")","v":""},{"$f":"IF(\n$AF93=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F93,\n$J:$J,\">=\"&VLOOKUP($F93&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F93&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F93&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F93&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F93&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F93&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F93&AW$7,\"\")","v":""},{"$f":"IF(\n$AF93=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F93,\n$J:$J,\">=\"&VLOOKUP($F93&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F93&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F93&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F93&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F93&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F93&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F93&AX$7,\"\")","v":""},{"$f":"IF(\n$AF93=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F93,\n$J:$J,\">=\"&VLOOKUP($F93&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F93&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F93&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F93&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F93&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F93&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F93&AY$7,\"\")","v":""},{"$f":"IF(\n$AF93=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F93,\n$J:$J,\">=\"&VLOOKUP($F93&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F93&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F93&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F93&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F93&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F93&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F93&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF93=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F93,\n$J:$J,\">=\"&VLOOKUP($F93&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F93&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F93&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F93&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F93&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F93&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F93&BA$7,\"\")","v":""},{"$f":"IF(\n$AF93=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F93,\n$J:$J,\">=\"&VLOOKUP($F93&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F93&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F93&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F93&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F93&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F93&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F93&BB$7,\"\")","v":""},{"$f":"IF(\n$AF93=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F93,\n$J:$J,\">=\"&VLOOKUP($F93&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F93&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F93&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F93&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F93&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F93&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F93&BC$7,\"\")","v":""},{"$f":"IF(\n$AF93=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F93,\n$J:$J,\">=\"&VLOOKUP($F93&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F93&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F93&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F93&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F93&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F93&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F93&BD$7,\"\")","v":""},{"$f":"IF(\n$AF93=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F93,\n$J:$J,\">=\"&VLOOKUP($F93&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F93&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F93&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F93&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F93&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F93&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F93&BE$7,\"\")","v":""},{"$f":"IF(\n$AF93=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F93,\n$J:$J,\">=\"&VLOOKUP($F93&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F93&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F93&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F93&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F93&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F93&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F93&BF$7,\"\")","v":""},{"$f":"IF(\n$AF93=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F93,\n$J:$J,\">=\"&VLOOKUP($F93&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F93&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F93&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F93&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F93&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F93&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F93&BG$7,\"\")","v":""},{"$f":"IF(\n$AF93=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F93,\n$J:$J,\">=\"&VLOOKUP($F93&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F93&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F93&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F93&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F93&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F93&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F93&BH$7,\"\")","v":""},{"$f":"IF(\n$AF93=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F93,\n$J:$J,\">=\"&VLOOKUP($F93&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F93&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F93&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F93&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F93&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F93&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F93&BI$7,\"\")","v":""},{"$f":"IF(\n$AF93=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F93,\n$J:$J,\">=\"&VLOOKUP($F93&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F93&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F93&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F93&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F93&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F93&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F93&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF93=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F93,\n$J:$J,\">=\"&VLOOKUP($F93&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F93&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F93&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F93&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F93&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F93&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F93&BK$7,\"\")","v":""},{"$f":"IF(\n$AF93=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F93,\n$J:$J,\">=\"&VLOOKUP($F93&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F93&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F93&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F93&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F93&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F93&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F93&BL$7,\"\")","v":""},{"$f":"IF(\n$AF93=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F93,\n$J:$J,\">=\"&VLOOKUP($F93&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F93&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F93&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F93&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F93&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F93&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F93&BM$7,\"\")","v":""},{"$f":"IF(\n$AF93=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F93,\n$J:$J,\">=\"&VLOOKUP($F93&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F93&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F93&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F93&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F93&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F93&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F93&BN$7,\"\")","v":""},{"$f":"IF(\n$AF93=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F93,\n$J:$J,\">=\"&VLOOKUP($F93&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F93&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F93&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F93&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F93&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F93&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F93&BO$7,\"\")","v":""},{"$f":"IF(\n$AF93=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F93,\n$J:$J,\">=\"&VLOOKUP($F93&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F93&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F93&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F93&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F93&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F93&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F93&BP$7,\"\")","v":""},{"$f":"IF(\n$AF93=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F93,\n$J:$J,\">=\"&VLOOKUP($F93&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F93&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F93&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F93&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F93&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F93&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F93&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF93=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F93,\n$J:$J,\">=\"&VLOOKUP($F93&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F93&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F93&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F93&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F93&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F93&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F93&BR$7,\"\")","v":""},{"$f":"IF(\n$AF93=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F93,\n$J:$J,\">=\"&VLOOKUP($F93&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F93&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F93&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F93&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F93&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F93&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F93&BS$7,\"\")","v":""},{"$f":"IF(\n$AF93=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F93,\n$J:$J,\">=\"&VLOOKUP($F93&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F93&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F93&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F93&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F93&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F93&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F93&BT$7,\"\")","v":""},{"$f":"IF(\n$AF93=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F93,\n$J:$J,\">=\"&VLOOKUP($F93&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F93&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F93&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F93&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F93&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F93&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F93&BU$7,\"\")","v":""},{"$f":"IF(\n$AF93=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F93,\n$J:$J,\">=\"&VLOOKUP($F93&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F93&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F93&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F93&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F93&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F93&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F93&BV$7,\"\")","v":""},{"$f":"IF(\n$AF93=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F93,\n$J:$J,\">=\"&VLOOKUP($F93&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F93&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F93&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F93&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F93&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F93&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F93&BW$7,\"\")","v":""},{"$f":"IF(\n$AF93=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F93,\n$J:$J,\">=\"&VLOOKUP($F93&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F93&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F93&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F93&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F93&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F93&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F93&BX$7,\"\")","v":""},{"$f":"IF(\n$AF93=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F93,\n$J:$J,\">=\"&VLOOKUP($F93&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F93&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F93&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F93&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F93&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F93&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F93&BY$7,\"\")","v":""},{"$f":"IF(\n$AF93=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F93,\n$J:$J,\">=\"&VLOOKUP($F93&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F93&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F93&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F93&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F93&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F93&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F93&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF93=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F93,\n$J:$J,\">=\"&VLOOKUP($F93&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F93&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F93&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F93&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F93&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F93&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F93&CA$7,\"\")","v":""},{"$f":"IF(\n$AF93=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F93,\n$J:$J,\">=\"&VLOOKUP($F93&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F93&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F93&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F93&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F93&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F93&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F93&CB$7,\"\")","v":""},{"$f":"IF(\n$AF93=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F93,\n$J:$J,\">=\"&VLOOKUP($F93&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F93&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F93&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F93&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F93&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F93&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F93&CC$7,\"\")","v":""},{"$f":"IF(\n$AF93=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F93,\n$J:$J,\">=\"&VLOOKUP($F93&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F93&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F93&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F93&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F93&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F93&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F93&CD$7,\"\")","v":""},{"$f":"IF(\n$AF93=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F93,\n$J:$J,\">=\"&VLOOKUP($F93&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F93&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F93&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F93&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F93&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F93&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F93&CE$7,\"\")","v":""},null,0,{"$f":"IFERROR(VLOOKUP(E93,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E93=\"BEV\",$E93=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F93,'BD3(GEI & Cont)'!$C:$C,$E93,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H93))*IFERROR(VLOOKUP($F93,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F93,A_FLOTA!$F:$BS,65,0),0)*W93,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F93,'BD3(GEI & Cont)'!$C:$C,$E93,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H93),'BD3(GEI & Cont)'!$D:$D,$I93)*IFERROR(VLOOKUP($F93,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F93,A_FLOTA!$F:$BS,65,0),0)*W93)","v":0},{"$f":"IF(OR($E93=\"BEV\",$E93=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F93,'BD3(GEI & Cont)'!$C:$C,$E93,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H93))*IFERROR(VLOOKUP($F93,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F93,A_FLOTA!$F:$BS,65,0),0)*W93,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F93,'BD3(GEI & Cont)'!$C:$C,$E93,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H93),'BD3(GEI & Cont)'!$D:$D,$I93)*IFERROR(VLOOKUP($F93,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F93,A_FLOTA!$F:$BS,65,0),0)*W93)","v":0},{"$f":"IF(OR($E93=\"BEV\",$E93=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F93,'BD3(GEI & Cont)'!$C:$C,$E93,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H93),'BD3(GEI & Cont)'!$D:$D,$I93)*IFERROR(VLOOKUP($F93,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F93,A_FLOTA!$F:$BS,65,0),0)*W93)","v":0},{"$f":"IF(OR($E93=\"BEV\",$E93=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F93,'BD3(GEI & Cont)'!$C:$C,$E93,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H93),'BD3(GEI & Cont)'!$D:$D,$I93)*IFERROR(VLOOKUP($F93,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F93,A_FLOTA!$F:$BS,65,0),0)*W93)","v":0},{"$f":"IF(OR($E93=\"BEV\",$E93=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F93,'BD3(GEI & Cont)'!$C:$C,$E93,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H93),'BD3(GEI & Cont)'!$D:$D,$I93)*IFERROR(VLOOKUP($F93,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F93,A_FLOTA!$F:$BS,65,0),0)*W93)","v":0},{"$f":"IF(OR($E93=\"BEV\",$E93=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F93,'BD3(GEI & Cont)'!$C:$C,$E93,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H93),'BD3(GEI & Cont)'!$D:$D,$I93)*IFERROR(VLOOKUP($F93,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F93,A_FLOTA!$F:$BS,65,0),0)*W93)","v":0},{"$f":"IF(OR($E93=\"BEV\",$E93=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F93,'BD3(GEI & Cont)'!$C:$C,$E93,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H93),'BD3(GEI & Cont)'!$D:$D,$I93)*IFERROR(VLOOKUP($F93,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F93,A_FLOTA!$F:$BS,65,0),0)*W93)","v":0},{"$f":"IF(OR($E93=\"BEV\",$E93=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F93,'BD3(GEI & Cont)'!$C:$C,$E93,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H93),'BD3(GEI & Cont)'!$D:$D,$I93)*IFERROR(VLOOKUP($F93,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F93,A_FLOTA!$F:$BS,65,0),0)*W93)","v":0},{"$f":"IF(OR($E93=\"BEV\",$E93=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F93,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F93,A_FLOTA!$F:$BS,65,0),0)*W93*IF($E93=\"BEV\",$M93,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F93,'BD3(GEI & Cont)'!$C:$C,$E93,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H93),'BD3(GEI & Cont)'!$D:$D,$I93)*IFERROR(VLOOKUP($F93,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F93,A_FLOTA!$F:$BS,65,0),0)*W93*IF($E93=\"BEV\",$M93,1))","v":0},0,0,null,{"$f":"IFERROR(W93*IFERROR(VLOOKUP(F93,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F93,A_FLOTA!$F:$BS,65,0),\"\")*AF93,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F93,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F93,A_FLOTA!$F:$BS,65,0),0)*W93*M93","v":0},0,0,null,0,0,0,0,0,0,0,0,0]
[87,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR($Q94*(1-(-INDIRECT(\"CAPEX_\"&E94)))^(AÑO_OBJETIVO-$D94),0)","v":0},{"$f":"+IFERROR(S94/(1+INDIRECT(\"I_\"&E94)+INDIRECT(\"A_\"&E94)),0)","v":0},{"$f":"IFERROR(T94*INDIRECT(\"I_\"&E94),0)","v":0},{"$f":"IFERROR(T94*INDIRECT(\"A_\"&E94),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E94),0)","v":0},0,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F94,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q94,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N94,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W94,(VLOOKUP(IF(OR(F94=\"Camión\",F94=\"TRACTOMULA\"),H94,N94),INDIRECT(\"SOAT_\"&VLOOKUP(F94,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W94>9,9,W94))+VLOOKUP(IF(OR(F94=\"Camión\",F94=\"TRACTOMULA\"),H94,N94),INDIRECT(\"SOAT_\"&VLOOKUP(F94,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W94-9)<0,0,(W94-9))),0)","v":0},0,{"$f":"IF(E94=\"ICE\",INDIRECT(\"CM_\"&E94&\"_\"&LEFT(F94,4))*IFERROR(VLOOKUP(F94,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F94,A_FLOTA!$F:$BS,65,0),0)*W94,IFERROR((INDIRECT(\"CM_\"&E94&\"_\"&LEFT(F94,4)))*IFERROR(VLOOKUP(F94,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F94,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E94))^(W94))/(1-(1-INDIRECT(\"REDUC_CM_\"&E94))),0))","v":0},{"$f":"IFERROR((IFERROR(M94*IFERROR(VLOOKUP(F94,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F94,A_FLOTA!$F:$BS,65,0),0)*W94*AVERAGEIFS(\nINDIRECT(E94&\"_\"&LEFT(I94,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W94,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG94,VALORES!$D$1:$D$10,CH94),0))*(O94/(O94+P94))+(IFERROR(M94*IFERROR(VLOOKUP(F94,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F94,A_FLOTA!$F:$BS,65,0),0)*W94*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W94,12,31)),0))*(P94/(O94+P94)),0)","v":0},{"$f":"IF(E94=\"BEV\",IF(INDIRECT(\"VB_\"&E94)<W94,IFERROR(INT(W94/INDIRECT(\"VB_\"&E94))*(Q94*(1-(-INDIRECT(\"CAPEX_\"&E94)))^(INDIRECT(\"VB_\"&E94))*INDIRECT(\"CB_\"&E94)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T94:AE94)/(VLOOKUP(F94,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F94,A_FLOTA!$F:$BS,65,0)*W94)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF94=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F94,\n$J:$J,\">=\"&VLOOKUP($F94&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F94&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F94&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F94&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F94&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F94&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F94&AH$7,\"\")","v":""},{"$f":"IF(\n$AF94=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F94,\n$J:$J,\">=\"&VLOOKUP($F94&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F94&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F94&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F94&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F94&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F94&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F94&AI$7,\"\")","v":""},{"$f":"IF(\n$AF94=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F94,\n$J:$J,\">=\"&VLOOKUP($F94&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F94&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F94&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F94&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F94&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F94&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F94&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF94=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F94,\n$J:$J,\">=\"&VLOOKUP($F94&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F94&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F94&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F94&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F94&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F94&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F94&AK$7,\"\")","v":""},{"$f":"IF(\n$AF94=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F94,\n$J:$J,\">=\"&VLOOKUP($F94&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F94&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F94&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F94&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F94&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F94&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F94&AL$7,\"\")","v":""},{"$f":"IF(\n$AF94=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F94,\n$J:$J,\">=\"&VLOOKUP($F94&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F94&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F94&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F94&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F94&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F94&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F94&AM$7,\"\")","v":""},{"$f":"IF(\n$AF94=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F94,\n$J:$J,\">=\"&VLOOKUP($F94&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F94&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F94&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F94&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F94&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F94&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F94&AN$7,\"\")","v":""},{"$f":"IF(\n$AF94=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F94,\n$J:$J,\">=\"&VLOOKUP($F94&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F94&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F94&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F94&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F94&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F94&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F94&AO$7,\"\")","v":""},{"$f":"IF(\n$AF94=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F94,\n$J:$J,\">=\"&VLOOKUP($F94&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F94&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F94&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F94&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F94&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F94&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F94&AP$7,\"\")","v":""},{"$f":"IF(\n$AF94=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F94,\n$J:$J,\">=\"&VLOOKUP($F94&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F94&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F94&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F94&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F94&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F94&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F94&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF94=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F94,\n$J:$J,\">=\"&VLOOKUP($F94&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F94&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F94&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F94&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F94&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F94&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F94&AR$7,\"\")","v":""},{"$f":"IF(\n$AF94=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F94,\n$J:$J,\">=\"&VLOOKUP($F94&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F94&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F94&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F94&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F94&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F94&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F94&AS$7,\"\")","v":""},{"$f":"IF(\n$AF94=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F94,\n$J:$J,\">=\"&VLOOKUP($F94&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F94&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F94&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F94&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F94&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F94&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F94&AT$7,\"\")","v":""},{"$f":"IF(\n$AF94=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F94,\n$J:$J,\">=\"&VLOOKUP($F94&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F94&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F94&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F94&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F94&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F94&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F94&AU$7,\"\")","v":""},{"$f":"IF(\n$AF94=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F94,\n$J:$J,\">=\"&VLOOKUP($F94&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F94&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F94&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F94&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F94&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F94&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F94&AV$7,\"\")","v":""},{"$f":"IF(\n$AF94=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F94,\n$J:$J,\">=\"&VLOOKUP($F94&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F94&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F94&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F94&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F94&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F94&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F94&AW$7,\"\")","v":""},{"$f":"IF(\n$AF94=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F94,\n$J:$J,\">=\"&VLOOKUP($F94&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F94&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F94&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F94&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F94&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F94&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F94&AX$7,\"\")","v":""},{"$f":"IF(\n$AF94=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F94,\n$J:$J,\">=\"&VLOOKUP($F94&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F94&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F94&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F94&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F94&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F94&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F94&AY$7,\"\")","v":""},{"$f":"IF(\n$AF94=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F94,\n$J:$J,\">=\"&VLOOKUP($F94&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F94&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F94&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F94&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F94&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F94&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F94&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF94=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F94,\n$J:$J,\">=\"&VLOOKUP($F94&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F94&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F94&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F94&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F94&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F94&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F94&BA$7,\"\")","v":""},{"$f":"IF(\n$AF94=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F94,\n$J:$J,\">=\"&VLOOKUP($F94&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F94&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F94&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F94&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F94&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F94&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F94&BB$7,\"\")","v":""},{"$f":"IF(\n$AF94=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F94,\n$J:$J,\">=\"&VLOOKUP($F94&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F94&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F94&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F94&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F94&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F94&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F94&BC$7,\"\")","v":""},{"$f":"IF(\n$AF94=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F94,\n$J:$J,\">=\"&VLOOKUP($F94&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F94&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F94&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F94&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F94&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F94&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F94&BD$7,\"\")","v":""},{"$f":"IF(\n$AF94=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F94,\n$J:$J,\">=\"&VLOOKUP($F94&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F94&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F94&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F94&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F94&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F94&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F94&BE$7,\"\")","v":""},{"$f":"IF(\n$AF94=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F94,\n$J:$J,\">=\"&VLOOKUP($F94&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F94&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F94&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F94&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F94&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F94&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F94&BF$7,\"\")","v":""},{"$f":"IF(\n$AF94=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F94,\n$J:$J,\">=\"&VLOOKUP($F94&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F94&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F94&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F94&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F94&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F94&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F94&BG$7,\"\")","v":""},{"$f":"IF(\n$AF94=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F94,\n$J:$J,\">=\"&VLOOKUP($F94&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F94&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F94&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F94&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F94&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F94&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F94&BH$7,\"\")","v":""},{"$f":"IF(\n$AF94=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F94,\n$J:$J,\">=\"&VLOOKUP($F94&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F94&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F94&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F94&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F94&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F94&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F94&BI$7,\"\")","v":""},{"$f":"IF(\n$AF94=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F94,\n$J:$J,\">=\"&VLOOKUP($F94&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F94&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F94&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F94&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F94&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F94&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F94&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF94=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F94,\n$J:$J,\">=\"&VLOOKUP($F94&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F94&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F94&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F94&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F94&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F94&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F94&BK$7,\"\")","v":""},{"$f":"IF(\n$AF94=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F94,\n$J:$J,\">=\"&VLOOKUP($F94&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F94&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F94&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F94&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F94&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F94&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F94&BL$7,\"\")","v":""},{"$f":"IF(\n$AF94=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F94,\n$J:$J,\">=\"&VLOOKUP($F94&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F94&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F94&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F94&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F94&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F94&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F94&BM$7,\"\")","v":""},{"$f":"IF(\n$AF94=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F94,\n$J:$J,\">=\"&VLOOKUP($F94&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F94&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F94&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F94&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F94&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F94&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F94&BN$7,\"\")","v":""},{"$f":"IF(\n$AF94=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F94,\n$J:$J,\">=\"&VLOOKUP($F94&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F94&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F94&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F94&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F94&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F94&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F94&BO$7,\"\")","v":""},{"$f":"IF(\n$AF94=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F94,\n$J:$J,\">=\"&VLOOKUP($F94&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F94&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F94&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F94&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F94&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F94&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F94&BP$7,\"\")","v":""},{"$f":"IF(\n$AF94=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F94,\n$J:$J,\">=\"&VLOOKUP($F94&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F94&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F94&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F94&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F94&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F94&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F94&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF94=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F94,\n$J:$J,\">=\"&VLOOKUP($F94&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F94&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F94&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F94&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F94&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F94&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F94&BR$7,\"\")","v":""},{"$f":"IF(\n$AF94=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F94,\n$J:$J,\">=\"&VLOOKUP($F94&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F94&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F94&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F94&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F94&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F94&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F94&BS$7,\"\")","v":""},{"$f":"IF(\n$AF94=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F94,\n$J:$J,\">=\"&VLOOKUP($F94&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F94&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F94&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F94&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F94&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F94&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F94&BT$7,\"\")","v":""},{"$f":"IF(\n$AF94=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F94,\n$J:$J,\">=\"&VLOOKUP($F94&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F94&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F94&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F94&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F94&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F94&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F94&BU$7,\"\")","v":""},{"$f":"IF(\n$AF94=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F94,\n$J:$J,\">=\"&VLOOKUP($F94&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F94&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F94&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F94&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F94&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F94&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F94&BV$7,\"\")","v":""},{"$f":"IF(\n$AF94=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F94,\n$J:$J,\">=\"&VLOOKUP($F94&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F94&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F94&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F94&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F94&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F94&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F94&BW$7,\"\")","v":""},{"$f":"IF(\n$AF94=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F94,\n$J:$J,\">=\"&VLOOKUP($F94&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F94&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F94&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F94&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F94&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F94&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F94&BX$7,\"\")","v":""},{"$f":"IF(\n$AF94=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F94,\n$J:$J,\">=\"&VLOOKUP($F94&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F94&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F94&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F94&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F94&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F94&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F94&BY$7,\"\")","v":""},{"$f":"IF(\n$AF94=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F94,\n$J:$J,\">=\"&VLOOKUP($F94&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F94&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F94&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F94&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F94&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F94&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F94&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF94=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F94,\n$J:$J,\">=\"&VLOOKUP($F94&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F94&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F94&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F94&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F94&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F94&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F94&CA$7,\"\")","v":""},{"$f":"IF(\n$AF94=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F94,\n$J:$J,\">=\"&VLOOKUP($F94&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F94&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F94&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F94&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F94&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F94&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F94&CB$7,\"\")","v":""},{"$f":"IF(\n$AF94=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F94,\n$J:$J,\">=\"&VLOOKUP($F94&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F94&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F94&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F94&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F94&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F94&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F94&CC$7,\"\")","v":""},{"$f":"IF(\n$AF94=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F94,\n$J:$J,\">=\"&VLOOKUP($F94&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F94&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F94&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F94&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F94&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F94&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F94&CD$7,\"\")","v":""},{"$f":"IF(\n$AF94=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F94,\n$J:$J,\">=\"&VLOOKUP($F94&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F94&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F94&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F94&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F94&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F94&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F94&CE$7,\"\")","v":""},null,0,{"$f":"IFERROR(VLOOKUP(E94,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E94=\"BEV\",$E94=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F94,'BD3(GEI & Cont)'!$C:$C,$E94,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H94))*IFERROR(VLOOKUP($F94,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F94,A_FLOTA!$F:$BS,65,0),0)*W94,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F94,'BD3(GEI & Cont)'!$C:$C,$E94,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H94),'BD3(GEI & Cont)'!$D:$D,$I94)*IFERROR(VLOOKUP($F94,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F94,A_FLOTA!$F:$BS,65,0),0)*W94)","v":0},{"$f":"IF(OR($E94=\"BEV\",$E94=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F94,'BD3(GEI & Cont)'!$C:$C,$E94,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H94))*IFERROR(VLOOKUP($F94,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F94,A_FLOTA!$F:$BS,65,0),0)*W94,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F94,'BD3(GEI & Cont)'!$C:$C,$E94,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H94),'BD3(GEI & Cont)'!$D:$D,$I94)*IFERROR(VLOOKUP($F94,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F94,A_FLOTA!$F:$BS,65,0),0)*W94)","v":0},{"$f":"IF(OR($E94=\"BEV\",$E94=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F94,'BD3(GEI & Cont)'!$C:$C,$E94,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H94),'BD3(GEI & Cont)'!$D:$D,$I94)*IFERROR(VLOOKUP($F94,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F94,A_FLOTA!$F:$BS,65,0),0)*W94)","v":0},{"$f":"IF(OR($E94=\"BEV\",$E94=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F94,'BD3(GEI & Cont)'!$C:$C,$E94,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H94),'BD3(GEI & Cont)'!$D:$D,$I94)*IFERROR(VLOOKUP($F94,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F94,A_FLOTA!$F:$BS,65,0),0)*W94)","v":0},{"$f":"IF(OR($E94=\"BEV\",$E94=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F94,'BD3(GEI & Cont)'!$C:$C,$E94,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H94),'BD3(GEI & Cont)'!$D:$D,$I94)*IFERROR(VLOOKUP($F94,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F94,A_FLOTA!$F:$BS,65,0),0)*W94)","v":0},{"$f":"IF(OR($E94=\"BEV\",$E94=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F94,'BD3(GEI & Cont)'!$C:$C,$E94,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H94),'BD3(GEI & Cont)'!$D:$D,$I94)*IFERROR(VLOOKUP($F94,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F94,A_FLOTA!$F:$BS,65,0),0)*W94)","v":0},{"$f":"IF(OR($E94=\"BEV\",$E94=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F94,'BD3(GEI & Cont)'!$C:$C,$E94,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H94),'BD3(GEI & Cont)'!$D:$D,$I94)*IFERROR(VLOOKUP($F94,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F94,A_FLOTA!$F:$BS,65,0),0)*W94)","v":0},{"$f":"IF(OR($E94=\"BEV\",$E94=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F94,'BD3(GEI & Cont)'!$C:$C,$E94,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H94),'BD3(GEI & Cont)'!$D:$D,$I94)*IFERROR(VLOOKUP($F94,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F94,A_FLOTA!$F:$BS,65,0),0)*W94)","v":0},{"$f":"IF(OR($E94=\"BEV\",$E94=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F94,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F94,A_FLOTA!$F:$BS,65,0),0)*W94*IF($E94=\"BEV\",$M94,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F94,'BD3(GEI & Cont)'!$C:$C,$E94,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H94),'BD3(GEI & Cont)'!$D:$D,$I94)*IFERROR(VLOOKUP($F94,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F94,A_FLOTA!$F:$BS,65,0),0)*W94*IF($E94=\"BEV\",$M94,1))","v":0},0,0,null,{"$f":"IFERROR(W94*IFERROR(VLOOKUP(F94,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F94,A_FLOTA!$F:$BS,65,0),\"\")*AF94,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F94,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F94,A_FLOTA!$F:$BS,65,0),0)*W94*M94","v":0},0,0,null,0,0,0,0,0,0,0,0,0]
[88,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR($Q95*(1-(-INDIRECT(\"CAPEX_\"&E95)))^(AÑO_OBJETIVO-$D95),0)","v":0},{"$f":"+IFERROR(S95/(1+INDIRECT(\"I_\"&E95)+INDIRECT(\"A_\"&E95)),0)","v":0},{"$f":"IFERROR(T95*INDIRECT(\"I_\"&E95),0)","v":0},{"$f":"IFERROR(T95*INDIRECT(\"A_\"&E95),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E95),0)","v":0},0,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F95,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q95,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N95,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W95,(VLOOKUP(IF(OR(F95=\"Camión\",F95=\"TRACTOMULA\"),H95,N95),INDIRECT(\"SOAT_\"&VLOOKUP(F95,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W95>9,9,W95))+VLOOKUP(IF(OR(F95=\"Camión\",F95=\"TRACTOMULA\"),H95,N95),INDIRECT(\"SOAT_\"&VLOOKUP(F95,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W95-9)<0,0,(W95-9))),0)","v":0},0,{"$f":"IF(E95=\"ICE\",INDIRECT(\"CM_\"&E95&\"_\"&LEFT(F95,4))*IFERROR(VLOOKUP(F95,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F95,A_FLOTA!$F:$BS,65,0),0)*W95,IFERROR((INDIRECT(\"CM_\"&E95&\"_\"&LEFT(F95,4)))*IFERROR(VLOOKUP(F95,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F95,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E95))^(W95))/(1-(1-INDIRECT(\"REDUC_CM_\"&E95))),0))","v":0},{"$f":"IFERROR((IFERROR(M95*IFERROR(VLOOKUP(F95,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F95,A_FLOTA!$F:$BS,65,0),0)*W95*AVERAGEIFS(\nINDIRECT(E95&\"_\"&LEFT(I95,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W95,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG95,VALORES!$D$1:$D$10,CH95),0))*(O95/(O95+P95))+(IFERROR(M95*IFERROR(VLOOKUP(F95,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F95,A_FLOTA!$F:$BS,65,0),0)*W95*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W95,12,31)),0))*(P95/(O95+P95)),0)","v":0},{"$f":"IF(E95=\"BEV\",IF(INDIRECT(\"VB_\"&E95)<W95,IFERROR(INT(W95/INDIRECT(\"VB_\"&E95))*(Q95*(1-(-INDIRECT(\"CAPEX_\"&E95)))^(INDIRECT(\"VB_\"&E95))*INDIRECT(\"CB_\"&E95)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T95:AE95)/(VLOOKUP(F95,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F95,A_FLOTA!$F:$BS,65,0)*W95)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF95=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F95,\n$J:$J,\">=\"&VLOOKUP($F95&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F95&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F95&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F95&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F95&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F95&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F95&AH$7,\"\")","v":""},{"$f":"IF(\n$AF95=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F95,\n$J:$J,\">=\"&VLOOKUP($F95&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F95&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F95&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F95&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F95&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F95&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F95&AI$7,\"\")","v":""},{"$f":"IF(\n$AF95=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F95,\n$J:$J,\">=\"&VLOOKUP($F95&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F95&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F95&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F95&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F95&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F95&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F95&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF95=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F95,\n$J:$J,\">=\"&VLOOKUP($F95&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F95&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F95&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F95&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F95&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F95&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F95&AK$7,\"\")","v":""},{"$f":"IF(\n$AF95=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F95,\n$J:$J,\">=\"&VLOOKUP($F95&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F95&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F95&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F95&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F95&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F95&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F95&AL$7,\"\")","v":""},{"$f":"IF(\n$AF95=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F95,\n$J:$J,\">=\"&VLOOKUP($F95&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F95&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F95&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F95&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F95&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F95&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F95&AM$7,\"\")","v":""},{"$f":"IF(\n$AF95=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F95,\n$J:$J,\">=\"&VLOOKUP($F95&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F95&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F95&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F95&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F95&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F95&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F95&AN$7,\"\")","v":""},{"$f":"IF(\n$AF95=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F95,\n$J:$J,\">=\"&VLOOKUP($F95&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F95&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F95&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F95&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F95&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F95&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F95&AO$7,\"\")","v":""},{"$f":"IF(\n$AF95=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F95,\n$J:$J,\">=\"&VLOOKUP($F95&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F95&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F95&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F95&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F95&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F95&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F95&AP$7,\"\")","v":""},{"$f":"IF(\n$AF95=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F95,\n$J:$J,\">=\"&VLOOKUP($F95&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F95&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F95&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F95&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F95&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F95&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F95&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF95=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F95,\n$J:$J,\">=\"&VLOOKUP($F95&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F95&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F95&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F95&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F95&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F95&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F95&AR$7,\"\")","v":""},{"$f":"IF(\n$AF95=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F95,\n$J:$J,\">=\"&VLOOKUP($F95&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F95&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F95&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F95&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F95&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F95&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F95&AS$7,\"\")","v":""},{"$f":"IF(\n$AF95=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F95,\n$J:$J,\">=\"&VLOOKUP($F95&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F95&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F95&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F95&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F95&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F95&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F95&AT$7,\"\")","v":""},{"$f":"IF(\n$AF95=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F95,\n$J:$J,\">=\"&VLOOKUP($F95&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F95&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F95&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F95&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F95&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F95&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F95&AU$7,\"\")","v":""},{"$f":"IF(\n$AF95=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F95,\n$J:$J,\">=\"&VLOOKUP($F95&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F95&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F95&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F95&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F95&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F95&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F95&AV$7,\"\")","v":""},{"$f":"IF(\n$AF95=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F95,\n$J:$J,\">=\"&VLOOKUP($F95&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F95&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F95&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F95&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F95&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F95&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F95&AW$7,\"\")","v":""},{"$f":"IF(\n$AF95=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F95,\n$J:$J,\">=\"&VLOOKUP($F95&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F95&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F95&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F95&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F95&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F95&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F95&AX$7,\"\")","v":""},{"$f":"IF(\n$AF95=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F95,\n$J:$J,\">=\"&VLOOKUP($F95&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F95&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F95&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F95&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F95&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F95&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F95&AY$7,\"\")","v":""},{"$f":"IF(\n$AF95=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F95,\n$J:$J,\">=\"&VLOOKUP($F95&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F95&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F95&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F95&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F95&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F95&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F95&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF95=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F95,\n$J:$J,\">=\"&VLOOKUP($F95&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F95&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F95&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F95&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F95&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F95&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F95&BA$7,\"\")","v":""},{"$f":"IF(\n$AF95=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F95,\n$J:$J,\">=\"&VLOOKUP($F95&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F95&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F95&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F95&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F95&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F95&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F95&BB$7,\"\")","v":""},{"$f":"IF(\n$AF95=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F95,\n$J:$J,\">=\"&VLOOKUP($F95&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F95&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F95&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F95&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F95&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F95&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F95&BC$7,\"\")","v":""},{"$f":"IF(\n$AF95=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F95,\n$J:$J,\">=\"&VLOOKUP($F95&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F95&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F95&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F95&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F95&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F95&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F95&BD$7,\"\")","v":""},{"$f":"IF(\n$AF95=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F95,\n$J:$J,\">=\"&VLOOKUP($F95&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F95&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F95&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F95&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F95&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F95&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F95&BE$7,\"\")","v":""},{"$f":"IF(\n$AF95=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F95,\n$J:$J,\">=\"&VLOOKUP($F95&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F95&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F95&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F95&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F95&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F95&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F95&BF$7,\"\")","v":""},{"$f":"IF(\n$AF95=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F95,\n$J:$J,\">=\"&VLOOKUP($F95&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F95&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F95&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F95&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F95&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F95&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F95&BG$7,\"\")","v":""},{"$f":"IF(\n$AF95=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F95,\n$J:$J,\">=\"&VLOOKUP($F95&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F95&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F95&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F95&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F95&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F95&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F95&BH$7,\"\")","v":""},{"$f":"IF(\n$AF95=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F95,\n$J:$J,\">=\"&VLOOKUP($F95&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F95&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F95&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F95&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F95&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F95&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F95&BI$7,\"\")","v":""},{"$f":"IF(\n$AF95=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F95,\n$J:$J,\">=\"&VLOOKUP($F95&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F95&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F95&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F95&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F95&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F95&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F95&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF95=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F95,\n$J:$J,\">=\"&VLOOKUP($F95&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F95&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F95&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F95&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F95&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F95&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F95&BK$7,\"\")","v":""},{"$f":"IF(\n$AF95=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F95,\n$J:$J,\">=\"&VLOOKUP($F95&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F95&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F95&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F95&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F95&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F95&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F95&BL$7,\"\")","v":""},{"$f":"IF(\n$AF95=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F95,\n$J:$J,\">=\"&VLOOKUP($F95&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F95&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F95&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F95&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F95&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F95&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F95&BM$7,\"\")","v":""},{"$f":"IF(\n$AF95=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F95,\n$J:$J,\">=\"&VLOOKUP($F95&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F95&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F95&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F95&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F95&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F95&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F95&BN$7,\"\")","v":""},{"$f":"IF(\n$AF95=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F95,\n$J:$J,\">=\"&VLOOKUP($F95&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F95&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F95&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F95&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F95&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F95&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F95&BO$7,\"\")","v":""},{"$f":"IF(\n$AF95=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F95,\n$J:$J,\">=\"&VLOOKUP($F95&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F95&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F95&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F95&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F95&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F95&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F95&BP$7,\"\")","v":""},{"$f":"IF(\n$AF95=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F95,\n$J:$J,\">=\"&VLOOKUP($F95&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F95&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F95&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F95&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F95&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F95&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F95&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF95=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F95,\n$J:$J,\">=\"&VLOOKUP($F95&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F95&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F95&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F95&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F95&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F95&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F95&BR$7,\"\")","v":""},{"$f":"IF(\n$AF95=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F95,\n$J:$J,\">=\"&VLOOKUP($F95&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F95&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F95&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F95&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F95&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F95&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F95&BS$7,\"\")","v":""},{"$f":"IF(\n$AF95=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F95,\n$J:$J,\">=\"&VLOOKUP($F95&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F95&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F95&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F95&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F95&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F95&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F95&BT$7,\"\")","v":""},{"$f":"IF(\n$AF95=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F95,\n$J:$J,\">=\"&VLOOKUP($F95&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F95&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F95&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F95&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F95&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F95&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F95&BU$7,\"\")","v":""},{"$f":"IF(\n$AF95=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F95,\n$J:$J,\">=\"&VLOOKUP($F95&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F95&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F95&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F95&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F95&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F95&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F95&BV$7,\"\")","v":""},{"$f":"IF(\n$AF95=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F95,\n$J:$J,\">=\"&VLOOKUP($F95&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F95&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F95&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F95&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F95&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F95&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F95&BW$7,\"\")","v":""},{"$f":"IF(\n$AF95=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F95,\n$J:$J,\">=\"&VLOOKUP($F95&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F95&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F95&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F95&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F95&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F95&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F95&BX$7,\"\")","v":""},{"$f":"IF(\n$AF95=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F95,\n$J:$J,\">=\"&VLOOKUP($F95&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F95&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F95&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F95&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F95&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F95&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F95&BY$7,\"\")","v":""},{"$f":"IF(\n$AF95=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F95,\n$J:$J,\">=\"&VLOOKUP($F95&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F95&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F95&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F95&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F95&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F95&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F95&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF95=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F95,\n$J:$J,\">=\"&VLOOKUP($F95&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F95&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F95&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F95&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F95&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F95&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F95&CA$7,\"\")","v":""},{"$f":"IF(\n$AF95=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F95,\n$J:$J,\">=\"&VLOOKUP($F95&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F95&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F95&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F95&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F95&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F95&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F95&CB$7,\"\")","v":""},{"$f":"IF(\n$AF95=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F95,\n$J:$J,\">=\"&VLOOKUP($F95&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F95&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F95&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F95&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F95&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F95&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F95&CC$7,\"\")","v":""},{"$f":"IF(\n$AF95=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F95,\n$J:$J,\">=\"&VLOOKUP($F95&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F95&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F95&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F95&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F95&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F95&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F95&CD$7,\"\")","v":""},{"$f":"IF(\n$AF95=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F95,\n$J:$J,\">=\"&VLOOKUP($F95&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F95&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F95&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F95&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F95&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F95&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F95&CE$7,\"\")","v":""},null,0,{"$f":"IFERROR(VLOOKUP(E95,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E95=\"BEV\",$E95=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F95,'BD3(GEI & Cont)'!$C:$C,$E95,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H95))*IFERROR(VLOOKUP($F95,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F95,A_FLOTA!$F:$BS,65,0),0)*W95,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F95,'BD3(GEI & Cont)'!$C:$C,$E95,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H95),'BD3(GEI & Cont)'!$D:$D,$I95)*IFERROR(VLOOKUP($F95,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F95,A_FLOTA!$F:$BS,65,0),0)*W95)","v":0},{"$f":"IF(OR($E95=\"BEV\",$E95=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F95,'BD3(GEI & Cont)'!$C:$C,$E95,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H95))*IFERROR(VLOOKUP($F95,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F95,A_FLOTA!$F:$BS,65,0),0)*W95,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F95,'BD3(GEI & Cont)'!$C:$C,$E95,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H95),'BD3(GEI & Cont)'!$D:$D,$I95)*IFERROR(VLOOKUP($F95,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F95,A_FLOTA!$F:$BS,65,0),0)*W95)","v":0},{"$f":"IF(OR($E95=\"BEV\",$E95=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F95,'BD3(GEI & Cont)'!$C:$C,$E95,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H95),'BD3(GEI & Cont)'!$D:$D,$I95)*IFERROR(VLOOKUP($F95,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F95,A_FLOTA!$F:$BS,65,0),0)*W95)","v":0},{"$f":"IF(OR($E95=\"BEV\",$E95=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F95,'BD3(GEI & Cont)'!$C:$C,$E95,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H95),'BD3(GEI & Cont)'!$D:$D,$I95)*IFERROR(VLOOKUP($F95,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F95,A_FLOTA!$F:$BS,65,0),0)*W95)","v":0},{"$f":"IF(OR($E95=\"BEV\",$E95=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F95,'BD3(GEI & Cont)'!$C:$C,$E95,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H95),'BD3(GEI & Cont)'!$D:$D,$I95)*IFERROR(VLOOKUP($F95,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F95,A_FLOTA!$F:$BS,65,0),0)*W95)","v":0},{"$f":"IF(OR($E95=\"BEV\",$E95=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F95,'BD3(GEI & Cont)'!$C:$C,$E95,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H95),'BD3(GEI & Cont)'!$D:$D,$I95)*IFERROR(VLOOKUP($F95,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F95,A_FLOTA!$F:$BS,65,0),0)*W95)","v":0},{"$f":"IF(OR($E95=\"BEV\",$E95=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F95,'BD3(GEI & Cont)'!$C:$C,$E95,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H95),'BD3(GEI & Cont)'!$D:$D,$I95)*IFERROR(VLOOKUP($F95,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F95,A_FLOTA!$F:$BS,65,0),0)*W95)","v":0},{"$f":"IF(OR($E95=\"BEV\",$E95=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F95,'BD3(GEI & Cont)'!$C:$C,$E95,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H95),'BD3(GEI & Cont)'!$D:$D,$I95)*IFERROR(VLOOKUP($F95,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F95,A_FLOTA!$F:$BS,65,0),0)*W95)","v":0},{"$f":"IF(OR($E95=\"BEV\",$E95=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F95,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F95,A_FLOTA!$F:$BS,65,0),0)*W95*IF($E95=\"BEV\",$M95,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F95,'BD3(GEI & Cont)'!$C:$C,$E95,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H95),'BD3(GEI & Cont)'!$D:$D,$I95)*IFERROR(VLOOKUP($F95,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F95,A_FLOTA!$F:$BS,65,0),0)*W95*IF($E95=\"BEV\",$M95,1))","v":0},0,0,null,{"$f":"IFERROR(W95*IFERROR(VLOOKUP(F95,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F95,A_FLOTA!$F:$BS,65,0),\"\")*AF95,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F95,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F95,A_FLOTA!$F:$BS,65,0),0)*W95*M95","v":0},0,0,null,0,0,0,0,0,0,0,0,0]
[89,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR($Q96*(1-(-INDIRECT(\"CAPEX_\"&E96)))^(AÑO_OBJETIVO-$D96),0)","v":0},{"$f":"+IFERROR(S96/(1+INDIRECT(\"I_\"&E96)+INDIRECT(\"A_\"&E96)),0)","v":0},{"$f":"IFERROR(T96*INDIRECT(\"I_\"&E96),0)","v":0},{"$f":"IFERROR(T96*INDIRECT(\"A_\"&E96),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E96),0)","v":0},0,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F96,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q96,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N96,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W96,(VLOOKUP(IF(OR(F96=\"Camión\",F96=\"TRACTOMULA\"),H96,N96),INDIRECT(\"SOAT_\"&VLOOKUP(F96,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W96>9,9,W96))+VLOOKUP(IF(OR(F96=\"Camión\",F96=\"TRACTOMULA\"),H96,N96),INDIRECT(\"SOAT_\"&VLOOKUP(F96,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W96-9)<0,0,(W96-9))),0)","v":0},0,{"$f":"IF(E96=\"ICE\",INDIRECT(\"CM_\"&E96&\"_\"&LEFT(F96,4))*IFERROR(VLOOKUP(F96,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F96,A_FLOTA!$F:$BS,65,0),0)*W96,IFERROR((INDIRECT(\"CM_\"&E96&\"_\"&LEFT(F96,4)))*IFERROR(VLOOKUP(F96,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F96,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E96))^(W96))/(1-(1-INDIRECT(\"REDUC_CM_\"&E96))),0))","v":0},{"$f":"IFERROR((IFERROR(M96*IFERROR(VLOOKUP(F96,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F96,A_FLOTA!$F:$BS,65,0),0)*W96*AVERAGEIFS(\nINDIRECT(E96&\"_\"&LEFT(I96,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W96,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG96,VALORES!$D$1:$D$10,CH96),0))*(O96/(O96+P96))+(IFERROR(M96*IFERROR(VLOOKUP(F96,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F96,A_FLOTA!$F:$BS,65,0),0)*W96*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W96,12,31)),0))*(P96/(O96+P96)),0)","v":0},{"$f":"IF(E96=\"BEV\",IF(INDIRECT(\"VB_\"&E96)<W96,IFERROR(INT(W96/INDIRECT(\"VB_\"&E96))*(Q96*(1-(-INDIRECT(\"CAPEX_\"&E96)))^(INDIRECT(\"VB_\"&E96))*INDIRECT(\"CB_\"&E96)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T96:AE96)/(VLOOKUP(F96,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F96,A_FLOTA!$F:$BS,65,0)*W96)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF96=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F96,\n$J:$J,\">=\"&VLOOKUP($F96&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F96&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F96&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F96&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F96&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F96&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F96&AH$7,\"\")","v":""},{"$f":"IF(\n$AF96=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F96,\n$J:$J,\">=\"&VLOOKUP($F96&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F96&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F96&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F96&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F96&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F96&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F96&AI$7,\"\")","v":""},{"$f":"IF(\n$AF96=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F96,\n$J:$J,\">=\"&VLOOKUP($F96&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F96&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F96&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F96&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F96&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F96&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F96&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF96=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F96,\n$J:$J,\">=\"&VLOOKUP($F96&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F96&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F96&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F96&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F96&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F96&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F96&AK$7,\"\")","v":""},{"$f":"IF(\n$AF96=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F96,\n$J:$J,\">=\"&VLOOKUP($F96&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F96&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F96&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F96&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F96&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F96&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F96&AL$7,\"\")","v":""},{"$f":"IF(\n$AF96=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F96,\n$J:$J,\">=\"&VLOOKUP($F96&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F96&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F96&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F96&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F96&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F96&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F96&AM$7,\"\")","v":""},{"$f":"IF(\n$AF96=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F96,\n$J:$J,\">=\"&VLOOKUP($F96&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F96&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F96&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F96&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F96&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F96&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F96&AN$7,\"\")","v":""},{"$f":"IF(\n$AF96=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F96,\n$J:$J,\">=\"&VLOOKUP($F96&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F96&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F96&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F96&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F96&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F96&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F96&AO$7,\"\")","v":""},{"$f":"IF(\n$AF96=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F96,\n$J:$J,\">=\"&VLOOKUP($F96&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F96&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F96&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F96&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F96&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F96&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F96&AP$7,\"\")","v":""},{"$f":"IF(\n$AF96=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F96,\n$J:$J,\">=\"&VLOOKUP($F96&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F96&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F96&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F96&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F96&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F96&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F96&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF96=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F96,\n$J:$J,\">=\"&VLOOKUP($F96&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F96&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F96&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F96&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F96&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F96&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F96&AR$7,\"\")","v":""},{"$f":"IF(\n$AF96=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F96,\n$J:$J,\">=\"&VLOOKUP($F96&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F96&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F96&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F96&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F96&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F96&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F96&AS$7,\"\")","v":""},{"$f":"IF(\n$AF96=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F96,\n$J:$J,\">=\"&VLOOKUP($F96&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F96&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F96&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F96&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F96&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F96&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F96&AT$7,\"\")","v":""},{"$f":"IF(\n$AF96=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F96,\n$J:$J,\">=\"&VLOOKUP($F96&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F96&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F96&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F96&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F96&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F96&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F96&AU$7,\"\")","v":""},{"$f":"IF(\n$AF96=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F96,\n$J:$J,\">=\"&VLOOKUP($F96&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F96&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F96&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F96&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F96&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F96&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F96&AV$7,\"\")","v":""},{"$f":"IF(\n$AF96=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F96,\n$J:$J,\">=\"&VLOOKUP($F96&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F96&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F96&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F96&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F96&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F96&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F96&AW$7,\"\")","v":""},{"$f":"IF(\n$AF96=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F96,\n$J:$J,\">=\"&VLOOKUP($F96&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F96&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F96&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F96&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F96&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F96&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F96&AX$7,\"\")","v":""},{"$f":"IF(\n$AF96=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F96,\n$J:$J,\">=\"&VLOOKUP($F96&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F96&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F96&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F96&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F96&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F96&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F96&AY$7,\"\")","v":""},{"$f":"IF(\n$AF96=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F96,\n$J:$J,\">=\"&VLOOKUP($F96&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F96&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F96&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F96&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F96&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F96&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F96&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF96=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F96,\n$J:$J,\">=\"&VLOOKUP($F96&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F96&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F96&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F96&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F96&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F96&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F96&BA$7,\"\")","v":""},{"$f":"IF(\n$AF96=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F96,\n$J:$J,\">=\"&VLOOKUP($F96&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F96&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F96&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F96&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F96&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F96&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F96&BB$7,\"\")","v":""},{"$f":"IF(\n$AF96=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F96,\n$J:$J,\">=\"&VLOOKUP($F96&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F96&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F96&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F96&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F96&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F96&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F96&BC$7,\"\")","v":""},{"$f":"IF(\n$AF96=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F96,\n$J:$J,\">=\"&VLOOKUP($F96&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F96&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F96&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F96&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F96&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F96&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F96&BD$7,\"\")","v":""},{"$f":"IF(\n$AF96=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F96,\n$J:$J,\">=\"&VLOOKUP($F96&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F96&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F96&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F96&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F96&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F96&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F96&BE$7,\"\")","v":""},{"$f":"IF(\n$AF96=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F96,\n$J:$J,\">=\"&VLOOKUP($F96&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F96&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F96&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F96&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F96&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F96&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F96&BF$7,\"\")","v":""},{"$f":"IF(\n$AF96=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F96,\n$J:$J,\">=\"&VLOOKUP($F96&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F96&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F96&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F96&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F96&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F96&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F96&BG$7,\"\")","v":""},{"$f":"IF(\n$AF96=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F96,\n$J:$J,\">=\"&VLOOKUP($F96&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F96&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F96&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F96&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F96&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F96&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F96&BH$7,\"\")","v":""},{"$f":"IF(\n$AF96=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F96,\n$J:$J,\">=\"&VLOOKUP($F96&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F96&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F96&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F96&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F96&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F96&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F96&BI$7,\"\")","v":""},{"$f":"IF(\n$AF96=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F96,\n$J:$J,\">=\"&VLOOKUP($F96&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F96&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F96&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F96&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F96&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F96&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F96&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF96=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F96,\n$J:$J,\">=\"&VLOOKUP($F96&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F96&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F96&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F96&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F96&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F96&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F96&BK$7,\"\")","v":""},{"$f":"IF(\n$AF96=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F96,\n$J:$J,\">=\"&VLOOKUP($F96&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F96&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F96&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F96&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F96&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F96&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F96&BL$7,\"\")","v":""},{"$f":"IF(\n$AF96=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F96,\n$J:$J,\">=\"&VLOOKUP($F96&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F96&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F96&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F96&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F96&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F96&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F96&BM$7,\"\")","v":""},{"$f":"IF(\n$AF96=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F96,\n$J:$J,\">=\"&VLOOKUP($F96&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F96&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F96&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F96&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F96&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F96&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F96&BN$7,\"\")","v":""},{"$f":"IF(\n$AF96=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F96,\n$J:$J,\">=\"&VLOOKUP($F96&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F96&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F96&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F96&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F96&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F96&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F96&BO$7,\"\")","v":""},{"$f":"IF(\n$AF96=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F96,\n$J:$J,\">=\"&VLOOKUP($F96&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F96&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F96&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F96&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F96&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F96&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F96&BP$7,\"\")","v":""},{"$f":"IF(\n$AF96=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F96,\n$J:$J,\">=\"&VLOOKUP($F96&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F96&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F96&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F96&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F96&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F96&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F96&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF96=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F96,\n$J:$J,\">=\"&VLOOKUP($F96&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F96&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F96&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F96&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F96&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F96&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F96&BR$7,\"\")","v":""},{"$f":"IF(\n$AF96=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F96,\n$J:$J,\">=\"&VLOOKUP($F96&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F96&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F96&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F96&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F96&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F96&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F96&BS$7,\"\")","v":""},{"$f":"IF(\n$AF96=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F96,\n$J:$J,\">=\"&VLOOKUP($F96&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F96&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F96&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F96&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F96&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F96&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F96&BT$7,\"\")","v":""},{"$f":"IF(\n$AF96=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F96,\n$J:$J,\">=\"&VLOOKUP($F96&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F96&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F96&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F96&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F96&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F96&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F96&BU$7,\"\")","v":""},{"$f":"IF(\n$AF96=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F96,\n$J:$J,\">=\"&VLOOKUP($F96&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F96&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F96&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F96&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F96&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F96&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F96&BV$7,\"\")","v":""},{"$f":"IF(\n$AF96=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F96,\n$J:$J,\">=\"&VLOOKUP($F96&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F96&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F96&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F96&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F96&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F96&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F96&BW$7,\"\")","v":""},{"$f":"IF(\n$AF96=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F96,\n$J:$J,\">=\"&VLOOKUP($F96&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F96&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F96&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F96&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F96&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F96&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F96&BX$7,\"\")","v":""},{"$f":"IF(\n$AF96=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F96,\n$J:$J,\">=\"&VLOOKUP($F96&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F96&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F96&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F96&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F96&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F96&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F96&BY$7,\"\")","v":""},{"$f":"IF(\n$AF96=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F96,\n$J:$J,\">=\"&VLOOKUP($F96&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F96&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F96&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F96&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F96&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F96&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F96&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF96=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F96,\n$J:$J,\">=\"&VLOOKUP($F96&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F96&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F96&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F96&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F96&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F96&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F96&CA$7,\"\")","v":""},{"$f":"IF(\n$AF96=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F96,\n$J:$J,\">=\"&VLOOKUP($F96&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F96&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F96&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F96&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F96&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F96&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F96&CB$7,\"\")","v":""},{"$f":"IF(\n$AF96=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F96,\n$J:$J,\">=\"&VLOOKUP($F96&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F96&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F96&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F96&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F96&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F96&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F96&CC$7,\"\")","v":""},{"$f":"IF(\n$AF96=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F96,\n$J:$J,\">=\"&VLOOKUP($F96&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F96&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F96&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F96&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F96&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F96&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F96&CD$7,\"\")","v":""},{"$f":"IF(\n$AF96=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F96,\n$J:$J,\">=\"&VLOOKUP($F96&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F96&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F96&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F96&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F96&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F96&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F96&CE$7,\"\")","v":""},null,0,{"$f":"IFERROR(VLOOKUP(E96,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E96=\"BEV\",$E96=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F96,'BD3(GEI & Cont)'!$C:$C,$E96,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H96))*IFERROR(VLOOKUP($F96,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F96,A_FLOTA!$F:$BS,65,0),0)*W96,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F96,'BD3(GEI & Cont)'!$C:$C,$E96,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H96),'BD3(GEI & Cont)'!$D:$D,$I96)*IFERROR(VLOOKUP($F96,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F96,A_FLOTA!$F:$BS,65,0),0)*W96)","v":0},{"$f":"IF(OR($E96=\"BEV\",$E96=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F96,'BD3(GEI & Cont)'!$C:$C,$E96,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H96))*IFERROR(VLOOKUP($F96,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F96,A_FLOTA!$F:$BS,65,0),0)*W96,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F96,'BD3(GEI & Cont)'!$C:$C,$E96,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H96),'BD3(GEI & Cont)'!$D:$D,$I96)*IFERROR(VLOOKUP($F96,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F96,A_FLOTA!$F:$BS,65,0),0)*W96)","v":0},{"$f":"IF(OR($E96=\"BEV\",$E96=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F96,'BD3(GEI & Cont)'!$C:$C,$E96,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H96),'BD3(GEI & Cont)'!$D:$D,$I96)*IFERROR(VLOOKUP($F96,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F96,A_FLOTA!$F:$BS,65,0),0)*W96)","v":0},{"$f":"IF(OR($E96=\"BEV\",$E96=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F96,'BD3(GEI & Cont)'!$C:$C,$E96,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H96),'BD3(GEI & Cont)'!$D:$D,$I96)*IFERROR(VLOOKUP($F96,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F96,A_FLOTA!$F:$BS,65,0),0)*W96)","v":0},{"$f":"IF(OR($E96=\"BEV\",$E96=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F96,'BD3(GEI & Cont)'!$C:$C,$E96,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H96),'BD3(GEI & Cont)'!$D:$D,$I96)*IFERROR(VLOOKUP($F96,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F96,A_FLOTA!$F:$BS,65,0),0)*W96)","v":0},{"$f":"IF(OR($E96=\"BEV\",$E96=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F96,'BD3(GEI & Cont)'!$C:$C,$E96,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H96),'BD3(GEI & Cont)'!$D:$D,$I96)*IFERROR(VLOOKUP($F96,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F96,A_FLOTA!$F:$BS,65,0),0)*W96)","v":0},{"$f":"IF(OR($E96=\"BEV\",$E96=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F96,'BD3(GEI & Cont)'!$C:$C,$E96,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H96),'BD3(GEI & Cont)'!$D:$D,$I96)*IFERROR(VLOOKUP($F96,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F96,A_FLOTA!$F:$BS,65,0),0)*W96)","v":0},{"$f":"IF(OR($E96=\"BEV\",$E96=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F96,'BD3(GEI & Cont)'!$C:$C,$E96,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H96),'BD3(GEI & Cont)'!$D:$D,$I96)*IFERROR(VLOOKUP($F96,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F96,A_FLOTA!$F:$BS,65,0),0)*W96)","v":0},{"$f":"IF(OR($E96=\"BEV\",$E96=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F96,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F96,A_FLOTA!$F:$BS,65,0),0)*W96*IF($E96=\"BEV\",$M96,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F96,'BD3(GEI & Cont)'!$C:$C,$E96,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H96),'BD3(GEI & Cont)'!$D:$D,$I96)*IFERROR(VLOOKUP($F96,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F96,A_FLOTA!$F:$BS,65,0),0)*W96*IF($E96=\"BEV\",$M96,1))","v":0},0,0,null,{"$f":"IFERROR(W96*IFERROR(VLOOKUP(F96,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F96,A_FLOTA!$F:$BS,65,0),\"\")*AF96,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F96,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F96,A_FLOTA!$F:$BS,65,0),0)*W96*M96","v":0},0,0,null,0,0,0,0,0,0,0,0,0]
[90,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR($Q97*(1-(-INDIRECT(\"CAPEX_\"&E97)))^(AÑO_OBJETIVO-$D97),0)","v":0},{"$f":"+IFERROR(S97/(1+INDIRECT(\"I_\"&E97)+INDIRECT(\"A_\"&E97)),0)","v":0},{"$f":"IFERROR(T97*INDIRECT(\"I_\"&E97),0)","v":0},{"$f":"IFERROR(T97*INDIRECT(\"A_\"&E97),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E97),0)","v":0},0,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F97,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q97,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N97,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W97,(VLOOKUP(IF(OR(F97=\"Camión\",F97=\"TRACTOMULA\"),H97,N97),INDIRECT(\"SOAT_\"&VLOOKUP(F97,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W97>9,9,W97))+VLOOKUP(IF(OR(F97=\"Camión\",F97=\"TRACTOMULA\"),H97,N97),INDIRECT(\"SOAT_\"&VLOOKUP(F97,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W97-9)<0,0,(W97-9))),0)","v":0},0,{"$f":"IF(E97=\"ICE\",INDIRECT(\"CM_\"&E97&\"_\"&LEFT(F97,4))*IFERROR(VLOOKUP(F97,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F97,A_FLOTA!$F:$BS,65,0),0)*W97,IFERROR((INDIRECT(\"CM_\"&E97&\"_\"&LEFT(F97,4)))*IFERROR(VLOOKUP(F97,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F97,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E97))^(W97))/(1-(1-INDIRECT(\"REDUC_CM_\"&E97))),0))","v":0},{"$f":"IFERROR((IFERROR(M97*IFERROR(VLOOKUP(F97,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F97,A_FLOTA!$F:$BS,65,0),0)*W97*AVERAGEIFS(\nINDIRECT(E97&\"_\"&LEFT(I97,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W97,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG97,VALORES!$D$1:$D$10,CH97),0))*(O97/(O97+P97))+(IFERROR(M97*IFERROR(VLOOKUP(F97,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F97,A_FLOTA!$F:$BS,65,0),0)*W97*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W97,12,31)),0))*(P97/(O97+P97)),0)","v":0},{"$f":"IF(E97=\"BEV\",IF(INDIRECT(\"VB_\"&E97)<W97,IFERROR(INT(W97/INDIRECT(\"VB_\"&E97))*(Q97*(1-(-INDIRECT(\"CAPEX_\"&E97)))^(INDIRECT(\"VB_\"&E97))*INDIRECT(\"CB_\"&E97)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T97:AE97)/(VLOOKUP(F97,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F97,A_FLOTA!$F:$BS,65,0)*W97)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF97=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F97,\n$J:$J,\">=\"&VLOOKUP($F97&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F97&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F97&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F97&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F97&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F97&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F97&AH$7,\"\")","v":""},{"$f":"IF(\n$AF97=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F97,\n$J:$J,\">=\"&VLOOKUP($F97&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F97&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F97&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F97&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F97&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F97&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F97&AI$7,\"\")","v":""},{"$f":"IF(\n$AF97=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F97,\n$J:$J,\">=\"&VLOOKUP($F97&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F97&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F97&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F97&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F97&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F97&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F97&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF97=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F97,\n$J:$J,\">=\"&VLOOKUP($F97&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F97&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F97&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F97&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F97&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F97&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F97&AK$7,\"\")","v":""},{"$f":"IF(\n$AF97=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F97,\n$J:$J,\">=\"&VLOOKUP($F97&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F97&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F97&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F97&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F97&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F97&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F97&AL$7,\"\")","v":""},{"$f":"IF(\n$AF97=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F97,\n$J:$J,\">=\"&VLOOKUP($F97&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F97&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F97&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F97&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F97&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F97&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F97&AM$7,\"\")","v":""},{"$f":"IF(\n$AF97=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F97,\n$J:$J,\">=\"&VLOOKUP($F97&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F97&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F97&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F97&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F97&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F97&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F97&AN$7,\"\")","v":""},{"$f":"IF(\n$AF97=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F97,\n$J:$J,\">=\"&VLOOKUP($F97&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F97&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F97&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F97&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F97&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F97&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F97&AO$7,\"\")","v":""},{"$f":"IF(\n$AF97=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F97,\n$J:$J,\">=\"&VLOOKUP($F97&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F97&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F97&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F97&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F97&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F97&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F97&AP$7,\"\")","v":""},{"$f":"IF(\n$AF97=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F97,\n$J:$J,\">=\"&VLOOKUP($F97&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F97&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F97&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F97&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F97&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F97&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F97&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF97=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F97,\n$J:$J,\">=\"&VLOOKUP($F97&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F97&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F97&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F97&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F97&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F97&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F97&AR$7,\"\")","v":""},{"$f":"IF(\n$AF97=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F97,\n$J:$J,\">=\"&VLOOKUP($F97&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F97&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F97&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F97&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F97&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F97&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F97&AS$7,\"\")","v":""},{"$f":"IF(\n$AF97=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F97,\n$J:$J,\">=\"&VLOOKUP($F97&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F97&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F97&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F97&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F97&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F97&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F97&AT$7,\"\")","v":""},{"$f":"IF(\n$AF97=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F97,\n$J:$J,\">=\"&VLOOKUP($F97&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F97&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F97&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F97&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F97&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F97&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F97&AU$7,\"\")","v":""},{"$f":"IF(\n$AF97=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F97,\n$J:$J,\">=\"&VLOOKUP($F97&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F97&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F97&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F97&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F97&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F97&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F97&AV$7,\"\")","v":""},{"$f":"IF(\n$AF97=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F97,\n$J:$J,\">=\"&VLOOKUP($F97&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F97&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F97&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F97&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F97&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F97&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F97&AW$7,\"\")","v":""},{"$f":"IF(\n$AF97=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F97,\n$J:$J,\">=\"&VLOOKUP($F97&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F97&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F97&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F97&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F97&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F97&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F97&AX$7,\"\")","v":""},{"$f":"IF(\n$AF97=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F97,\n$J:$J,\">=\"&VLOOKUP($F97&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F97&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F97&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F97&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F97&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F97&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F97&AY$7,\"\")","v":""},{"$f":"IF(\n$AF97=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F97,\n$J:$J,\">=\"&VLOOKUP($F97&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F97&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F97&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F97&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F97&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F97&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F97&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF97=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F97,\n$J:$J,\">=\"&VLOOKUP($F97&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F97&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F97&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F97&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F97&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F97&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F97&BA$7,\"\")","v":""},{"$f":"IF(\n$AF97=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F97,\n$J:$J,\">=\"&VLOOKUP($F97&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F97&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F97&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F97&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F97&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F97&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F97&BB$7,\"\")","v":""},{"$f":"IF(\n$AF97=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F97,\n$J:$J,\">=\"&VLOOKUP($F97&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F97&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F97&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F97&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F97&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F97&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F97&BC$7,\"\")","v":""},{"$f":"IF(\n$AF97=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F97,\n$J:$J,\">=\"&VLOOKUP($F97&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F97&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F97&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F97&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F97&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F97&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F97&BD$7,\"\")","v":""},{"$f":"IF(\n$AF97=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F97,\n$J:$J,\">=\"&VLOOKUP($F97&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F97&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F97&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F97&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F97&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F97&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F97&BE$7,\"\")","v":""},{"$f":"IF(\n$AF97=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F97,\n$J:$J,\">=\"&VLOOKUP($F97&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F97&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F97&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F97&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F97&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F97&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F97&BF$7,\"\")","v":""},{"$f":"IF(\n$AF97=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F97,\n$J:$J,\">=\"&VLOOKUP($F97&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F97&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F97&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F97&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F97&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F97&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F97&BG$7,\"\")","v":""},{"$f":"IF(\n$AF97=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F97,\n$J:$J,\">=\"&VLOOKUP($F97&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F97&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F97&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F97&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F97&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F97&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F97&BH$7,\"\")","v":""},{"$f":"IF(\n$AF97=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F97,\n$J:$J,\">=\"&VLOOKUP($F97&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F97&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F97&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F97&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F97&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F97&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F97&BI$7,\"\")","v":""},{"$f":"IF(\n$AF97=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F97,\n$J:$J,\">=\"&VLOOKUP($F97&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F97&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F97&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F97&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F97&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F97&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F97&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF97=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F97,\n$J:$J,\">=\"&VLOOKUP($F97&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F97&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F97&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F97&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F97&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F97&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F97&BK$7,\"\")","v":""},{"$f":"IF(\n$AF97=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F97,\n$J:$J,\">=\"&VLOOKUP($F97&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F97&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F97&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F97&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F97&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F97&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F97&BL$7,\"\")","v":""},{"$f":"IF(\n$AF97=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F97,\n$J:$J,\">=\"&VLOOKUP($F97&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F97&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F97&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F97&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F97&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F97&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F97&BM$7,\"\")","v":""},{"$f":"IF(\n$AF97=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F97,\n$J:$J,\">=\"&VLOOKUP($F97&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F97&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F97&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F97&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F97&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F97&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F97&BN$7,\"\")","v":""},{"$f":"IF(\n$AF97=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F97,\n$J:$J,\">=\"&VLOOKUP($F97&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F97&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F97&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F97&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F97&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F97&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F97&BO$7,\"\")","v":""},{"$f":"IF(\n$AF97=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F97,\n$J:$J,\">=\"&VLOOKUP($F97&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F97&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F97&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F97&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F97&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F97&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F97&BP$7,\"\")","v":""},{"$f":"IF(\n$AF97=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F97,\n$J:$J,\">=\"&VLOOKUP($F97&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F97&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F97&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F97&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F97&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F97&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F97&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF97=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F97,\n$J:$J,\">=\"&VLOOKUP($F97&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F97&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F97&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F97&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F97&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F97&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F97&BR$7,\"\")","v":""},{"$f":"IF(\n$AF97=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F97,\n$J:$J,\">=\"&VLOOKUP($F97&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F97&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F97&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F97&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F97&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F97&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F97&BS$7,\"\")","v":""},{"$f":"IF(\n$AF97=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F97,\n$J:$J,\">=\"&VLOOKUP($F97&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F97&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F97&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F97&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F97&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F97&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F97&BT$7,\"\")","v":""},{"$f":"IF(\n$AF97=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F97,\n$J:$J,\">=\"&VLOOKUP($F97&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F97&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F97&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F97&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F97&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F97&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F97&BU$7,\"\")","v":""},{"$f":"IF(\n$AF97=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F97,\n$J:$J,\">=\"&VLOOKUP($F97&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F97&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F97&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F97&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F97&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F97&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F97&BV$7,\"\")","v":""},{"$f":"IF(\n$AF97=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F97,\n$J:$J,\">=\"&VLOOKUP($F97&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F97&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F97&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F97&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F97&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F97&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F97&BW$7,\"\")","v":""},{"$f":"IF(\n$AF97=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F97,\n$J:$J,\">=\"&VLOOKUP($F97&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F97&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F97&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F97&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F97&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F97&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F97&BX$7,\"\")","v":""},{"$f":"IF(\n$AF97=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F97,\n$J:$J,\">=\"&VLOOKUP($F97&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F97&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F97&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F97&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F97&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F97&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F97&BY$7,\"\")","v":""},{"$f":"IF(\n$AF97=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F97,\n$J:$J,\">=\"&VLOOKUP($F97&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F97&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F97&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F97&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F97&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F97&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F97&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF97=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F97,\n$J:$J,\">=\"&VLOOKUP($F97&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F97&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F97&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F97&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F97&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F97&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F97&CA$7,\"\")","v":""},{"$f":"IF(\n$AF97=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F97,\n$J:$J,\">=\"&VLOOKUP($F97&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F97&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F97&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F97&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F97&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F97&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F97&CB$7,\"\")","v":""},{"$f":"IF(\n$AF97=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F97,\n$J:$J,\">=\"&VLOOKUP($F97&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F97&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F97&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F97&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F97&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F97&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F97&CC$7,\"\")","v":""},{"$f":"IF(\n$AF97=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F97,\n$J:$J,\">=\"&VLOOKUP($F97&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F97&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F97&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F97&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F97&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F97&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F97&CD$7,\"\")","v":""},{"$f":"IF(\n$AF97=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F97,\n$J:$J,\">=\"&VLOOKUP($F97&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F97&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F97&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F97&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F97&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F97&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F97&CE$7,\"\")","v":""},null,0,{"$f":"IFERROR(VLOOKUP(E97,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E97=\"BEV\",$E97=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F97,'BD3(GEI & Cont)'!$C:$C,$E97,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H97))*IFERROR(VLOOKUP($F97,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F97,A_FLOTA!$F:$BS,65,0),0)*W97,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F97,'BD3(GEI & Cont)'!$C:$C,$E97,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H97),'BD3(GEI & Cont)'!$D:$D,$I97)*IFERROR(VLOOKUP($F97,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F97,A_FLOTA!$F:$BS,65,0),0)*W97)","v":0},{"$f":"IF(OR($E97=\"BEV\",$E97=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F97,'BD3(GEI & Cont)'!$C:$C,$E97,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H97))*IFERROR(VLOOKUP($F97,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F97,A_FLOTA!$F:$BS,65,0),0)*W97,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F97,'BD3(GEI & Cont)'!$C:$C,$E97,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H97),'BD3(GEI & Cont)'!$D:$D,$I97)*IFERROR(VLOOKUP($F97,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F97,A_FLOTA!$F:$BS,65,0),0)*W97)","v":0},{"$f":"IF(OR($E97=\"BEV\",$E97=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F97,'BD3(GEI & Cont)'!$C:$C,$E97,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H97),'BD3(GEI & Cont)'!$D:$D,$I97)*IFERROR(VLOOKUP($F97,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F97,A_FLOTA!$F:$BS,65,0),0)*W97)","v":0},{"$f":"IF(OR($E97=\"BEV\",$E97=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F97,'BD3(GEI & Cont)'!$C:$C,$E97,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H97),'BD3(GEI & Cont)'!$D:$D,$I97)*IFERROR(VLOOKUP($F97,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F97,A_FLOTA!$F:$BS,65,0),0)*W97)","v":0},{"$f":"IF(OR($E97=\"BEV\",$E97=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F97,'BD3(GEI & Cont)'!$C:$C,$E97,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H97),'BD3(GEI & Cont)'!$D:$D,$I97)*IFERROR(VLOOKUP($F97,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F97,A_FLOTA!$F:$BS,65,0),0)*W97)","v":0},{"$f":"IF(OR($E97=\"BEV\",$E97=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F97,'BD3(GEI & Cont)'!$C:$C,$E97,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H97),'BD3(GEI & Cont)'!$D:$D,$I97)*IFERROR(VLOOKUP($F97,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F97,A_FLOTA!$F:$BS,65,0),0)*W97)","v":0},{"$f":"IF(OR($E97=\"BEV\",$E97=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F97,'BD3(GEI & Cont)'!$C:$C,$E97,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H97),'BD3(GEI & Cont)'!$D:$D,$I97)*IFERROR(VLOOKUP($F97,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F97,A_FLOTA!$F:$BS,65,0),0)*W97)","v":0},{"$f":"IF(OR($E97=\"BEV\",$E97=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F97,'BD3(GEI & Cont)'!$C:$C,$E97,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H97),'BD3(GEI & Cont)'!$D:$D,$I97)*IFERROR(VLOOKUP($F97,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F97,A_FLOTA!$F:$BS,65,0),0)*W97)","v":0},{"$f":"IF(OR($E97=\"BEV\",$E97=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F97,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F97,A_FLOTA!$F:$BS,65,0),0)*W97*IF($E97=\"BEV\",$M97,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F97,'BD3(GEI & Cont)'!$C:$C,$E97,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H97),'BD3(GEI & Cont)'!$D:$D,$I97)*IFERROR(VLOOKUP($F97,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F97,A_FLOTA!$F:$BS,65,0),0)*W97*IF($E97=\"BEV\",$M97,1))","v":0},0,0,null,{"$f":"IFERROR(W97*IFERROR(VLOOKUP(F97,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F97,A_FLOTA!$F:$BS,65,0),\"\")*AF97,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F97,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F97,A_FLOTA!$F:$BS,65,0),0)*W97*M97","v":0},0,0,null,0,0,0,0,0,0,0,0,0]
[91,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR($Q98*(1-(-INDIRECT(\"CAPEX_\"&E98)))^(AÑO_OBJETIVO-$D98),0)","v":0},{"$f":"+IFERROR(S98/(1+INDIRECT(\"I_\"&E98)+INDIRECT(\"A_\"&E98)),0)","v":0},{"$f":"IFERROR(T98*INDIRECT(\"I_\"&E98),0)","v":0},{"$f":"IFERROR(T98*INDIRECT(\"A_\"&E98),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E98),0)","v":0},0,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F98,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q98,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N98,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W98,(VLOOKUP(IF(OR(F98=\"Camión\",F98=\"TRACTOMULA\"),H98,N98),INDIRECT(\"SOAT_\"&VLOOKUP(F98,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W98>9,9,W98))+VLOOKUP(IF(OR(F98=\"Camión\",F98=\"TRACTOMULA\"),H98,N98),INDIRECT(\"SOAT_\"&VLOOKUP(F98,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W98-9)<0,0,(W98-9))),0)","v":0},0,{"$f":"IF(E98=\"ICE\",INDIRECT(\"CM_\"&E98&\"_\"&LEFT(F98,4))*IFERROR(VLOOKUP(F98,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F98,A_FLOTA!$F:$BS,65,0),0)*W98,IFERROR((INDIRECT(\"CM_\"&E98&\"_\"&LEFT(F98,4)))*IFERROR(VLOOKUP(F98,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F98,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E98))^(W98))/(1-(1-INDIRECT(\"REDUC_CM_\"&E98))),0))","v":0},{"$f":"IFERROR((IFERROR(M98*IFERROR(VLOOKUP(F98,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F98,A_FLOTA!$F:$BS,65,0),0)*W98*AVERAGEIFS(\nINDIRECT(E98&\"_\"&LEFT(I98,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W98,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG98,VALORES!$D$1:$D$10,CH98),0))*(O98/(O98+P98))+(IFERROR(M98*IFERROR(VLOOKUP(F98,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F98,A_FLOTA!$F:$BS,65,0),0)*W98*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W98,12,31)),0))*(P98/(O98+P98)),0)","v":0},{"$f":"IF(E98=\"BEV\",IF(INDIRECT(\"VB_\"&E98)<W98,IFERROR(INT(W98/INDIRECT(\"VB_\"&E98))*(Q98*(1-(-INDIRECT(\"CAPEX_\"&E98)))^(INDIRECT(\"VB_\"&E98))*INDIRECT(\"CB_\"&E98)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T98:AE98)/(VLOOKUP(F98,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F98,A_FLOTA!$F:$BS,65,0)*W98)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF98=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F98,\n$J:$J,\">=\"&VLOOKUP($F98&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F98&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F98&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F98&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F98&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F98&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F98&AH$7,\"\")","v":""},{"$f":"IF(\n$AF98=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F98,\n$J:$J,\">=\"&VLOOKUP($F98&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F98&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F98&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F98&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F98&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F98&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F98&AI$7,\"\")","v":""},{"$f":"IF(\n$AF98=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F98,\n$J:$J,\">=\"&VLOOKUP($F98&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F98&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F98&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F98&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F98&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F98&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F98&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF98=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F98,\n$J:$J,\">=\"&VLOOKUP($F98&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F98&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F98&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F98&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F98&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F98&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F98&AK$7,\"\")","v":""},{"$f":"IF(\n$AF98=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F98,\n$J:$J,\">=\"&VLOOKUP($F98&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F98&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F98&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F98&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F98&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F98&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F98&AL$7,\"\")","v":""},{"$f":"IF(\n$AF98=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F98,\n$J:$J,\">=\"&VLOOKUP($F98&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F98&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F98&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F98&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F98&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F98&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F98&AM$7,\"\")","v":""},{"$f":"IF(\n$AF98=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F98,\n$J:$J,\">=\"&VLOOKUP($F98&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F98&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F98&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F98&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F98&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F98&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F98&AN$7,\"\")","v":""},{"$f":"IF(\n$AF98=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F98,\n$J:$J,\">=\"&VLOOKUP($F98&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F98&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F98&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F98&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F98&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F98&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F98&AO$7,\"\")","v":""},{"$f":"IF(\n$AF98=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F98,\n$J:$J,\">=\"&VLOOKUP($F98&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F98&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F98&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F98&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F98&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F98&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F98&AP$7,\"\")","v":""},{"$f":"IF(\n$AF98=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F98,\n$J:$J,\">=\"&VLOOKUP($F98&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F98&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F98&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F98&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F98&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F98&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F98&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF98=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F98,\n$J:$J,\">=\"&VLOOKUP($F98&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F98&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F98&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F98&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F98&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F98&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F98&AR$7,\"\")","v":""},{"$f":"IF(\n$AF98=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F98,\n$J:$J,\">=\"&VLOOKUP($F98&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F98&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F98&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F98&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F98&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F98&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F98&AS$7,\"\")","v":""},{"$f":"IF(\n$AF98=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F98,\n$J:$J,\">=\"&VLOOKUP($F98&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F98&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F98&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F98&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F98&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F98&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F98&AT$7,\"\")","v":""},{"$f":"IF(\n$AF98=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F98,\n$J:$J,\">=\"&VLOOKUP($F98&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F98&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F98&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F98&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F98&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F98&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F98&AU$7,\"\")","v":""},{"$f":"IF(\n$AF98=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F98,\n$J:$J,\">=\"&VLOOKUP($F98&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F98&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F98&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F98&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F98&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F98&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F98&AV$7,\"\")","v":""},{"$f":"IF(\n$AF98=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F98,\n$J:$J,\">=\"&VLOOKUP($F98&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F98&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F98&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F98&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F98&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F98&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F98&AW$7,\"\")","v":""},{"$f":"IF(\n$AF98=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F98,\n$J:$J,\">=\"&VLOOKUP($F98&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F98&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F98&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F98&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F98&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F98&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F98&AX$7,\"\")","v":""},{"$f":"IF(\n$AF98=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F98,\n$J:$J,\">=\"&VLOOKUP($F98&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F98&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F98&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F98&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F98&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F98&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F98&AY$7,\"\")","v":""},{"$f":"IF(\n$AF98=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F98,\n$J:$J,\">=\"&VLOOKUP($F98&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F98&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F98&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F98&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F98&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F98&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F98&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF98=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F98,\n$J:$J,\">=\"&VLOOKUP($F98&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F98&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F98&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F98&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F98&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F98&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F98&BA$7,\"\")","v":""},{"$f":"IF(\n$AF98=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F98,\n$J:$J,\">=\"&VLOOKUP($F98&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F98&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F98&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F98&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F98&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F98&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F98&BB$7,\"\")","v":""},{"$f":"IF(\n$AF98=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F98,\n$J:$J,\">=\"&VLOOKUP($F98&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F98&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F98&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F98&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F98&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F98&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F98&BC$7,\"\")","v":""},{"$f":"IF(\n$AF98=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F98,\n$J:$J,\">=\"&VLOOKUP($F98&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F98&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F98&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F98&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F98&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F98&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F98&BD$7,\"\")","v":""},{"$f":"IF(\n$AF98=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F98,\n$J:$J,\">=\"&VLOOKUP($F98&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F98&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F98&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F98&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F98&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F98&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F98&BE$7,\"\")","v":""},{"$f":"IF(\n$AF98=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F98,\n$J:$J,\">=\"&VLOOKUP($F98&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F98&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F98&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F98&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F98&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F98&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F98&BF$7,\"\")","v":""},{"$f":"IF(\n$AF98=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F98,\n$J:$J,\">=\"&VLOOKUP($F98&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F98&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F98&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F98&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F98&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F98&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F98&BG$7,\"\")","v":""},{"$f":"IF(\n$AF98=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F98,\n$J:$J,\">=\"&VLOOKUP($F98&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F98&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F98&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F98&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F98&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F98&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F98&BH$7,\"\")","v":""},{"$f":"IF(\n$AF98=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F98,\n$J:$J,\">=\"&VLOOKUP($F98&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F98&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F98&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F98&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F98&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F98&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F98&BI$7,\"\")","v":""},{"$f":"IF(\n$AF98=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F98,\n$J:$J,\">=\"&VLOOKUP($F98&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F98&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F98&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F98&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F98&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F98&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F98&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF98=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F98,\n$J:$J,\">=\"&VLOOKUP($F98&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F98&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F98&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F98&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F98&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F98&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F98&BK$7,\"\")","v":""},{"$f":"IF(\n$AF98=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F98,\n$J:$J,\">=\"&VLOOKUP($F98&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F98&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F98&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F98&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F98&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F98&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F98&BL$7,\"\")","v":""},{"$f":"IF(\n$AF98=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F98,\n$J:$J,\">=\"&VLOOKUP($F98&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F98&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F98&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F98&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F98&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F98&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F98&BM$7,\"\")","v":""},{"$f":"IF(\n$AF98=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F98,\n$J:$J,\">=\"&VLOOKUP($F98&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F98&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F98&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F98&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F98&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F98&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F98&BN$7,\"\")","v":""},{"$f":"IF(\n$AF98=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F98,\n$J:$J,\">=\"&VLOOKUP($F98&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F98&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F98&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F98&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F98&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F98&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F98&BO$7,\"\")","v":""},{"$f":"IF(\n$AF98=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F98,\n$J:$J,\">=\"&VLOOKUP($F98&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F98&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F98&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F98&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F98&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F98&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F98&BP$7,\"\")","v":""},{"$f":"IF(\n$AF98=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F98,\n$J:$J,\">=\"&VLOOKUP($F98&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F98&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F98&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F98&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F98&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F98&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F98&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF98=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F98,\n$J:$J,\">=\"&VLOOKUP($F98&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F98&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F98&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F98&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F98&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F98&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F98&BR$7,\"\")","v":""},{"$f":"IF(\n$AF98=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F98,\n$J:$J,\">=\"&VLOOKUP($F98&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F98&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F98&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F98&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F98&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F98&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F98&BS$7,\"\")","v":""},{"$f":"IF(\n$AF98=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F98,\n$J:$J,\">=\"&VLOOKUP($F98&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F98&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F98&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F98&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F98&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F98&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F98&BT$7,\"\")","v":""},{"$f":"IF(\n$AF98=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F98,\n$J:$J,\">=\"&VLOOKUP($F98&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F98&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F98&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F98&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F98&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F98&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F98&BU$7,\"\")","v":""},{"$f":"IF(\n$AF98=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F98,\n$J:$J,\">=\"&VLOOKUP($F98&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F98&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F98&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F98&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F98&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F98&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F98&BV$7,\"\")","v":""},{"$f":"IF(\n$AF98=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F98,\n$J:$J,\">=\"&VLOOKUP($F98&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F98&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F98&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F98&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F98&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F98&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F98&BW$7,\"\")","v":""},{"$f":"IF(\n$AF98=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F98,\n$J:$J,\">=\"&VLOOKUP($F98&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F98&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F98&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F98&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F98&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F98&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F98&BX$7,\"\")","v":""},{"$f":"IF(\n$AF98=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F98,\n$J:$J,\">=\"&VLOOKUP($F98&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F98&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F98&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F98&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F98&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F98&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F98&BY$7,\"\")","v":""},{"$f":"IF(\n$AF98=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F98,\n$J:$J,\">=\"&VLOOKUP($F98&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F98&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F98&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F98&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F98&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F98&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F98&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF98=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F98,\n$J:$J,\">=\"&VLOOKUP($F98&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F98&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F98&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F98&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F98&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F98&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F98&CA$7,\"\")","v":""},{"$f":"IF(\n$AF98=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F98,\n$J:$J,\">=\"&VLOOKUP($F98&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F98&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F98&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F98&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F98&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F98&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F98&CB$7,\"\")","v":""},{"$f":"IF(\n$AF98=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F98,\n$J:$J,\">=\"&VLOOKUP($F98&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F98&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F98&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F98&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F98&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F98&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F98&CC$7,\"\")","v":""},{"$f":"IF(\n$AF98=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F98,\n$J:$J,\">=\"&VLOOKUP($F98&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F98&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F98&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F98&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F98&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F98&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F98&CD$7,\"\")","v":""},{"$f":"IF(\n$AF98=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F98,\n$J:$J,\">=\"&VLOOKUP($F98&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F98&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F98&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F98&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F98&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F98&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F98&CE$7,\"\")","v":""},null,0,{"$f":"IFERROR(VLOOKUP(E98,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E98=\"BEV\",$E98=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F98,'BD3(GEI & Cont)'!$C:$C,$E98,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H98))*IFERROR(VLOOKUP($F98,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F98,A_FLOTA!$F:$BS,65,0),0)*W98,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F98,'BD3(GEI & Cont)'!$C:$C,$E98,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H98),'BD3(GEI & Cont)'!$D:$D,$I98)*IFERROR(VLOOKUP($F98,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F98,A_FLOTA!$F:$BS,65,0),0)*W98)","v":0},{"$f":"IF(OR($E98=\"BEV\",$E98=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F98,'BD3(GEI & Cont)'!$C:$C,$E98,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H98))*IFERROR(VLOOKUP($F98,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F98,A_FLOTA!$F:$BS,65,0),0)*W98,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F98,'BD3(GEI & Cont)'!$C:$C,$E98,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H98),'BD3(GEI & Cont)'!$D:$D,$I98)*IFERROR(VLOOKUP($F98,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F98,A_FLOTA!$F:$BS,65,0),0)*W98)","v":0},{"$f":"IF(OR($E98=\"BEV\",$E98=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F98,'BD3(GEI & Cont)'!$C:$C,$E98,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H98),'BD3(GEI & Cont)'!$D:$D,$I98)*IFERROR(VLOOKUP($F98,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F98,A_FLOTA!$F:$BS,65,0),0)*W98)","v":0},{"$f":"IF(OR($E98=\"BEV\",$E98=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F98,'BD3(GEI & Cont)'!$C:$C,$E98,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H98),'BD3(GEI & Cont)'!$D:$D,$I98)*IFERROR(VLOOKUP($F98,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F98,A_FLOTA!$F:$BS,65,0),0)*W98)","v":0},{"$f":"IF(OR($E98=\"BEV\",$E98=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F98,'BD3(GEI & Cont)'!$C:$C,$E98,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H98),'BD3(GEI & Cont)'!$D:$D,$I98)*IFERROR(VLOOKUP($F98,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F98,A_FLOTA!$F:$BS,65,0),0)*W98)","v":0},{"$f":"IF(OR($E98=\"BEV\",$E98=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F98,'BD3(GEI & Cont)'!$C:$C,$E98,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H98),'BD3(GEI & Cont)'!$D:$D,$I98)*IFERROR(VLOOKUP($F98,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F98,A_FLOTA!$F:$BS,65,0),0)*W98)","v":0},{"$f":"IF(OR($E98=\"BEV\",$E98=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F98,'BD3(GEI & Cont)'!$C:$C,$E98,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H98),'BD3(GEI & Cont)'!$D:$D,$I98)*IFERROR(VLOOKUP($F98,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F98,A_FLOTA!$F:$BS,65,0),0)*W98)","v":0},{"$f":"IF(OR($E98=\"BEV\",$E98=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F98,'BD3(GEI & Cont)'!$C:$C,$E98,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H98),'BD3(GEI & Cont)'!$D:$D,$I98)*IFERROR(VLOOKUP($F98,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F98,A_FLOTA!$F:$BS,65,0),0)*W98)","v":0},{"$f":"IF(OR($E98=\"BEV\",$E98=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F98,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F98,A_FLOTA!$F:$BS,65,0),0)*W98*IF($E98=\"BEV\",$M98,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F98,'BD3(GEI & Cont)'!$C:$C,$E98,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H98),'BD3(GEI & Cont)'!$D:$D,$I98)*IFERROR(VLOOKUP($F98,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F98,A_FLOTA!$F:$BS,65,0),0)*W98*IF($E98=\"BEV\",$M98,1))","v":0},0,0,null,{"$f":"IFERROR(W98*IFERROR(VLOOKUP(F98,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F98,A_FLOTA!$F:$BS,65,0),\"\")*AF98,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F98,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F98,A_FLOTA!$F:$BS,65,0),0)*W98*M98","v":0},0,0,null,0,0,0,0,0,0,0,0,0]
[92,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR($Q99*(1-(-INDIRECT(\"CAPEX_\"&E99)))^(AÑO_OBJETIVO-$D99),0)","v":0},{"$f":"+IFERROR(S99/(1+INDIRECT(\"I_\"&E99)+INDIRECT(\"A_\"&E99)),0)","v":0},{"$f":"IFERROR(T99*INDIRECT(\"I_\"&E99),0)","v":0},{"$f":"IFERROR(T99*INDIRECT(\"A_\"&E99),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E99),0)","v":0},0,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F99,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q99,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N99,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W99,(VLOOKUP(IF(OR(F99=\"Camión\",F99=\"TRACTOMULA\"),H99,N99),INDIRECT(\"SOAT_\"&VLOOKUP(F99,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W99>9,9,W99))+VLOOKUP(IF(OR(F99=\"Camión\",F99=\"TRACTOMULA\"),H99,N99),INDIRECT(\"SOAT_\"&VLOOKUP(F99,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W99-9)<0,0,(W99-9))),0)","v":0},0,{"$f":"IF(E99=\"ICE\",INDIRECT(\"CM_\"&E99&\"_\"&LEFT(F99,4))*IFERROR(VLOOKUP(F99,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F99,A_FLOTA!$F:$BS,65,0),0)*W99,IFERROR((INDIRECT(\"CM_\"&E99&\"_\"&LEFT(F99,4)))*IFERROR(VLOOKUP(F99,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F99,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E99))^(W99))/(1-(1-INDIRECT(\"REDUC_CM_\"&E99))),0))","v":0},{"$f":"IFERROR((IFERROR(M99*IFERROR(VLOOKUP(F99,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F99,A_FLOTA!$F:$BS,65,0),0)*W99*AVERAGEIFS(\nINDIRECT(E99&\"_\"&LEFT(I99,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W99,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG99,VALORES!$D$1:$D$10,CH99),0))*(O99/(O99+P99))+(IFERROR(M99*IFERROR(VLOOKUP(F99,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F99,A_FLOTA!$F:$BS,65,0),0)*W99*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W99,12,31)),0))*(P99/(O99+P99)),0)","v":0},{"$f":"IF(E99=\"BEV\",IF(INDIRECT(\"VB_\"&E99)<W99,IFERROR(INT(W99/INDIRECT(\"VB_\"&E99))*(Q99*(1-(-INDIRECT(\"CAPEX_\"&E99)))^(INDIRECT(\"VB_\"&E99))*INDIRECT(\"CB_\"&E99)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T99:AE99)/(VLOOKUP(F99,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F99,A_FLOTA!$F:$BS,65,0)*W99)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF99=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F99,\n$J:$J,\">=\"&VLOOKUP($F99&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F99&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F99&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F99&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F99&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F99&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F99&AH$7,\"\")","v":""},{"$f":"IF(\n$AF99=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F99,\n$J:$J,\">=\"&VLOOKUP($F99&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F99&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F99&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F99&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F99&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F99&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F99&AI$7,\"\")","v":""},{"$f":"IF(\n$AF99=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F99,\n$J:$J,\">=\"&VLOOKUP($F99&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F99&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F99&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F99&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F99&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F99&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F99&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF99=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F99,\n$J:$J,\">=\"&VLOOKUP($F99&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F99&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F99&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F99&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F99&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F99&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F99&AK$7,\"\")","v":""},{"$f":"IF(\n$AF99=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F99,\n$J:$J,\">=\"&VLOOKUP($F99&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F99&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F99&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F99&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F99&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F99&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F99&AL$7,\"\")","v":""},{"$f":"IF(\n$AF99=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F99,\n$J:$J,\">=\"&VLOOKUP($F99&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F99&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F99&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F99&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F99&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F99&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F99&AM$7,\"\")","v":""},{"$f":"IF(\n$AF99=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F99,\n$J:$J,\">=\"&VLOOKUP($F99&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F99&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F99&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F99&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F99&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F99&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F99&AN$7,\"\")","v":""},{"$f":"IF(\n$AF99=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F99,\n$J:$J,\">=\"&VLOOKUP($F99&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F99&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F99&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F99&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F99&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F99&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F99&AO$7,\"\")","v":""},{"$f":"IF(\n$AF99=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F99,\n$J:$J,\">=\"&VLOOKUP($F99&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F99&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F99&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F99&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F99&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F99&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F99&AP$7,\"\")","v":""},{"$f":"IF(\n$AF99=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F99,\n$J:$J,\">=\"&VLOOKUP($F99&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F99&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F99&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F99&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F99&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F99&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F99&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF99=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F99,\n$J:$J,\">=\"&VLOOKUP($F99&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F99&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F99&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F99&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F99&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F99&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F99&AR$7,\"\")","v":""},{"$f":"IF(\n$AF99=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F99,\n$J:$J,\">=\"&VLOOKUP($F99&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F99&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F99&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F99&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F99&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F99&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F99&AS$7,\"\")","v":""},{"$f":"IF(\n$AF99=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F99,\n$J:$J,\">=\"&VLOOKUP($F99&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F99&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F99&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F99&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F99&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F99&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F99&AT$7,\"\")","v":""},{"$f":"IF(\n$AF99=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F99,\n$J:$J,\">=\"&VLOOKUP($F99&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F99&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F99&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F99&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F99&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F99&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F99&AU$7,\"\")","v":""},{"$f":"IF(\n$AF99=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F99,\n$J:$J,\">=\"&VLOOKUP($F99&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F99&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F99&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F99&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F99&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F99&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F99&AV$7,\"\")","v":""},{"$f":"IF(\n$AF99=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F99,\n$J:$J,\">=\"&VLOOKUP($F99&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F99&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F99&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F99&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F99&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F99&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F99&AW$7,\"\")","v":""},{"$f":"IF(\n$AF99=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F99,\n$J:$J,\">=\"&VLOOKUP($F99&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F99&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F99&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F99&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F99&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F99&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F99&AX$7,\"\")","v":""},{"$f":"IF(\n$AF99=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F99,\n$J:$J,\">=\"&VLOOKUP($F99&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F99&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F99&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F99&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F99&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F99&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F99&AY$7,\"\")","v":""},{"$f":"IF(\n$AF99=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F99,\n$J:$J,\">=\"&VLOOKUP($F99&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F99&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F99&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F99&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F99&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F99&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F99&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF99=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F99,\n$J:$J,\">=\"&VLOOKUP($F99&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F99&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F99&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F99&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F99&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F99&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F99&BA$7,\"\")","v":""},{"$f":"IF(\n$AF99=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F99,\n$J:$J,\">=\"&VLOOKUP($F99&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F99&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F99&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F99&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F99&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F99&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F99&BB$7,\"\")","v":""},{"$f":"IF(\n$AF99=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F99,\n$J:$J,\">=\"&VLOOKUP($F99&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F99&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F99&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F99&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F99&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F99&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F99&BC$7,\"\")","v":""},{"$f":"IF(\n$AF99=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F99,\n$J:$J,\">=\"&VLOOKUP($F99&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F99&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F99&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F99&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F99&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F99&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F99&BD$7,\"\")","v":""},{"$f":"IF(\n$AF99=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F99,\n$J:$J,\">=\"&VLOOKUP($F99&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F99&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F99&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F99&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F99&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F99&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F99&BE$7,\"\")","v":""},{"$f":"IF(\n$AF99=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F99,\n$J:$J,\">=\"&VLOOKUP($F99&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F99&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F99&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F99&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F99&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F99&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F99&BF$7,\"\")","v":""},{"$f":"IF(\n$AF99=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F99,\n$J:$J,\">=\"&VLOOKUP($F99&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F99&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F99&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F99&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F99&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F99&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F99&BG$7,\"\")","v":""},{"$f":"IF(\n$AF99=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F99,\n$J:$J,\">=\"&VLOOKUP($F99&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F99&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F99&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F99&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F99&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F99&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F99&BH$7,\"\")","v":""},{"$f":"IF(\n$AF99=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F99,\n$J:$J,\">=\"&VLOOKUP($F99&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F99&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F99&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F99&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F99&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F99&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F99&BI$7,\"\")","v":""},{"$f":"IF(\n$AF99=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F99,\n$J:$J,\">=\"&VLOOKUP($F99&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F99&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F99&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F99&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F99&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F99&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F99&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF99=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F99,\n$J:$J,\">=\"&VLOOKUP($F99&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F99&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F99&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F99&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F99&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F99&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F99&BK$7,\"\")","v":""},{"$f":"IF(\n$AF99=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F99,\n$J:$J,\">=\"&VLOOKUP($F99&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F99&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F99&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F99&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F99&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F99&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F99&BL$7,\"\")","v":""},{"$f":"IF(\n$AF99=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F99,\n$J:$J,\">=\"&VLOOKUP($F99&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F99&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F99&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F99&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F99&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F99&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F99&BM$7,\"\")","v":""},{"$f":"IF(\n$AF99=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F99,\n$J:$J,\">=\"&VLOOKUP($F99&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F99&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F99&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F99&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F99&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F99&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F99&BN$7,\"\")","v":""},{"$f":"IF(\n$AF99=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F99,\n$J:$J,\">=\"&VLOOKUP($F99&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F99&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F99&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F99&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F99&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F99&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F99&BO$7,\"\")","v":""},{"$f":"IF(\n$AF99=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F99,\n$J:$J,\">=\"&VLOOKUP($F99&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F99&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F99&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F99&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F99&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F99&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F99&BP$7,\"\")","v":""},{"$f":"IF(\n$AF99=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F99,\n$J:$J,\">=\"&VLOOKUP($F99&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F99&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F99&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F99&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F99&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F99&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F99&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF99=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F99,\n$J:$J,\">=\"&VLOOKUP($F99&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F99&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F99&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F99&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F99&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F99&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F99&BR$7,\"\")","v":""},{"$f":"IF(\n$AF99=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F99,\n$J:$J,\">=\"&VLOOKUP($F99&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F99&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F99&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F99&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F99&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F99&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F99&BS$7,\"\")","v":""},{"$f":"IF(\n$AF99=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F99,\n$J:$J,\">=\"&VLOOKUP($F99&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F99&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F99&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F99&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F99&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F99&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F99&BT$7,\"\")","v":""},{"$f":"IF(\n$AF99=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F99,\n$J:$J,\">=\"&VLOOKUP($F99&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F99&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F99&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F99&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F99&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F99&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F99&BU$7,\"\")","v":""},{"$f":"IF(\n$AF99=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F99,\n$J:$J,\">=\"&VLOOKUP($F99&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F99&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F99&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F99&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F99&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F99&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F99&BV$7,\"\")","v":""},{"$f":"IF(\n$AF99=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F99,\n$J:$J,\">=\"&VLOOKUP($F99&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F99&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F99&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F99&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F99&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F99&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F99&BW$7,\"\")","v":""},{"$f":"IF(\n$AF99=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F99,\n$J:$J,\">=\"&VLOOKUP($F99&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F99&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F99&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F99&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F99&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F99&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F99&BX$7,\"\")","v":""},{"$f":"IF(\n$AF99=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F99,\n$J:$J,\">=\"&VLOOKUP($F99&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F99&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F99&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F99&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F99&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F99&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F99&BY$7,\"\")","v":""},{"$f":"IF(\n$AF99=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F99,\n$J:$J,\">=\"&VLOOKUP($F99&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F99&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F99&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F99&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F99&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F99&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F99&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF99=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F99,\n$J:$J,\">=\"&VLOOKUP($F99&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F99&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F99&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F99&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F99&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F99&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F99&CA$7,\"\")","v":""},{"$f":"IF(\n$AF99=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F99,\n$J:$J,\">=\"&VLOOKUP($F99&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F99&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F99&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F99&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F99&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F99&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F99&CB$7,\"\")","v":""},{"$f":"IF(\n$AF99=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F99,\n$J:$J,\">=\"&VLOOKUP($F99&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F99&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F99&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F99&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F99&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F99&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F99&CC$7,\"\")","v":""},{"$f":"IF(\n$AF99=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F99,\n$J:$J,\">=\"&VLOOKUP($F99&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F99&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F99&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F99&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F99&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F99&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F99&CD$7,\"\")","v":""},{"$f":"IF(\n$AF99=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F99,\n$J:$J,\">=\"&VLOOKUP($F99&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F99&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F99&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F99&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F99&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F99&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F99&CE$7,\"\")","v":""},null,0,{"$f":"IFERROR(VLOOKUP(E99,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E99=\"BEV\",$E99=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F99,'BD3(GEI & Cont)'!$C:$C,$E99,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H99))*IFERROR(VLOOKUP($F99,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F99,A_FLOTA!$F:$BS,65,0),0)*W99,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F99,'BD3(GEI & Cont)'!$C:$C,$E99,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H99),'BD3(GEI & Cont)'!$D:$D,$I99)*IFERROR(VLOOKUP($F99,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F99,A_FLOTA!$F:$BS,65,0),0)*W99)","v":0},{"$f":"IF(OR($E99=\"BEV\",$E99=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F99,'BD3(GEI & Cont)'!$C:$C,$E99,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H99))*IFERROR(VLOOKUP($F99,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F99,A_FLOTA!$F:$BS,65,0),0)*W99,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F99,'BD3(GEI & Cont)'!$C:$C,$E99,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H99),'BD3(GEI & Cont)'!$D:$D,$I99)*IFERROR(VLOOKUP($F99,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F99,A_FLOTA!$F:$BS,65,0),0)*W99)","v":0},{"$f":"IF(OR($E99=\"BEV\",$E99=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F99,'BD3(GEI & Cont)'!$C:$C,$E99,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H99),'BD3(GEI & Cont)'!$D:$D,$I99)*IFERROR(VLOOKUP($F99,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F99,A_FLOTA!$F:$BS,65,0),0)*W99)","v":0},{"$f":"IF(OR($E99=\"BEV\",$E99=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F99,'BD3(GEI & Cont)'!$C:$C,$E99,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H99),'BD3(GEI & Cont)'!$D:$D,$I99)*IFERROR(VLOOKUP($F99,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F99,A_FLOTA!$F:$BS,65,0),0)*W99)","v":0},{"$f":"IF(OR($E99=\"BEV\",$E99=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F99,'BD3(GEI & Cont)'!$C:$C,$E99,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H99),'BD3(GEI & Cont)'!$D:$D,$I99)*IFERROR(VLOOKUP($F99,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F99,A_FLOTA!$F:$BS,65,0),0)*W99)","v":0},{"$f":"IF(OR($E99=\"BEV\",$E99=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F99,'BD3(GEI & Cont)'!$C:$C,$E99,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H99),'BD3(GEI & Cont)'!$D:$D,$I99)*IFERROR(VLOOKUP($F99,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F99,A_FLOTA!$F:$BS,65,0),0)*W99)","v":0},{"$f":"IF(OR($E99=\"BEV\",$E99=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F99,'BD3(GEI & Cont)'!$C:$C,$E99,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H99),'BD3(GEI & Cont)'!$D:$D,$I99)*IFERROR(VLOOKUP($F99,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F99,A_FLOTA!$F:$BS,65,0),0)*W99)","v":0},{"$f":"IF(OR($E99=\"BEV\",$E99=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F99,'BD3(GEI & Cont)'!$C:$C,$E99,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H99),'BD3(GEI & Cont)'!$D:$D,$I99)*IFERROR(VLOOKUP($F99,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F99,A_FLOTA!$F:$BS,65,0),0)*W99)","v":0},{"$f":"IF(OR($E99=\"BEV\",$E99=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F99,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F99,A_FLOTA!$F:$BS,65,0),0)*W99*IF($E99=\"BEV\",$M99,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F99,'BD3(GEI & Cont)'!$C:$C,$E99,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H99),'BD3(GEI & Cont)'!$D:$D,$I99)*IFERROR(VLOOKUP($F99,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F99,A_FLOTA!$F:$BS,65,0),0)*W99*IF($E99=\"BEV\",$M99,1))","v":0},0,0,null,{"$f":"IFERROR(W99*IFERROR(VLOOKUP(F99,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F99,A_FLOTA!$F:$BS,65,0),\"\")*AF99,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F99,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F99,A_FLOTA!$F:$BS,65,0),0)*W99*M99","v":0},0,0,null,0,0,0,0,0,0,0,0,0]
[93,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR($Q100*(1-(-INDIRECT(\"CAPEX_\"&E100)))^(AÑO_OBJETIVO-$D100),0)","v":0},{"$f":"+IFERROR(S100/(1+INDIRECT(\"I_\"&E100)+INDIRECT(\"A_\"&E100)),0)","v":0},{"$f":"IFERROR(T100*INDIRECT(\"I_\"&E100),0)","v":0},{"$f":"IFERROR(T100*INDIRECT(\"A_\"&E100),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E100),0)","v":0},0,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F100,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q100,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N100,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W100,(VLOOKUP(IF(OR(F100=\"Camión\",F100=\"TRACTOMULA\"),H100,N100),INDIRECT(\"SOAT_\"&VLOOKUP(F100,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W100>9,9,W100))+VLOOKUP(IF(OR(F100=\"Camión\",F100=\"TRACTOMULA\"),H100,N100),INDIRECT(\"SOAT_\"&VLOOKUP(F100,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W100-9)<0,0,(W100-9))),0)","v":0},0,{"$f":"IF(E100=\"ICE\",INDIRECT(\"CM_\"&E100&\"_\"&LEFT(F100,4))*IFERROR(VLOOKUP(F100,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F100,A_FLOTA!$F:$BS,65,0),0)*W100,IFERROR((INDIRECT(\"CM_\"&E100&\"_\"&LEFT(F100,4)))*IFERROR(VLOOKUP(F100,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F100,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E100))^(W100))/(1-(1-INDIRECT(\"REDUC_CM_\"&E100))),0))","v":0},{"$f":"IFERROR((IFERROR(M100*IFERROR(VLOOKUP(F100,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F100,A_FLOTA!$F:$BS,65,0),0)*W100*AVERAGEIFS(\nINDIRECT(E100&\"_\"&LEFT(I100,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W100,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG100,VALORES!$D$1:$D$10,CH100),0))*(O100/(O100+P100))+(IFERROR(M100*IFERROR(VLOOKUP(F100,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F100,A_FLOTA!$F:$BS,65,0),0)*W100*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W100,12,31)),0))*(P100/(O100+P100)),0)","v":0},{"$f":"IF(E100=\"BEV\",IF(INDIRECT(\"VB_\"&E100)<W100,IFERROR(INT(W100/INDIRECT(\"VB_\"&E100))*(Q100*(1-(-INDIRECT(\"CAPEX_\"&E100)))^(INDIRECT(\"VB_\"&E100))*INDIRECT(\"CB_\"&E100)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T100:AE100)/(VLOOKUP(F100,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F100,A_FLOTA!$F:$BS,65,0)*W100)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF100=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F100,\n$J:$J,\">=\"&VLOOKUP($F100&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F100&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F100&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F100&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F100&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F100&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F100&AH$7,\"\")","v":""},{"$f":"IF(\n$AF100=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F100,\n$J:$J,\">=\"&VLOOKUP($F100&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F100&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F100&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F100&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F100&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F100&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F100&AI$7,\"\")","v":""},{"$f":"IF(\n$AF100=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F100,\n$J:$J,\">=\"&VLOOKUP($F100&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F100&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F100&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F100&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F100&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F100&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F100&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF100=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F100,\n$J:$J,\">=\"&VLOOKUP($F100&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F100&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F100&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F100&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F100&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F100&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F100&AK$7,\"\")","v":""},{"$f":"IF(\n$AF100=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F100,\n$J:$J,\">=\"&VLOOKUP($F100&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F100&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F100&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F100&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F100&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F100&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F100&AL$7,\"\")","v":""},{"$f":"IF(\n$AF100=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F100,\n$J:$J,\">=\"&VLOOKUP($F100&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F100&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F100&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F100&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F100&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F100&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F100&AM$7,\"\")","v":""},{"$f":"IF(\n$AF100=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F100,\n$J:$J,\">=\"&VLOOKUP($F100&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F100&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F100&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F100&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F100&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F100&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F100&AN$7,\"\")","v":""},{"$f":"IF(\n$AF100=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F100,\n$J:$J,\">=\"&VLOOKUP($F100&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F100&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F100&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F100&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F100&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F100&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F100&AO$7,\"\")","v":""},{"$f":"IF(\n$AF100=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F100,\n$J:$J,\">=\"&VLOOKUP($F100&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F100&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F100&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F100&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F100&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F100&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F100&AP$7,\"\")","v":""},{"$f":"IF(\n$AF100=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F100,\n$J:$J,\">=\"&VLOOKUP($F100&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F100&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F100&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F100&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F100&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F100&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F100&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF100=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F100,\n$J:$J,\">=\"&VLOOKUP($F100&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F100&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F100&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F100&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F100&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F100&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F100&AR$7,\"\")","v":""},{"$f":"IF(\n$AF100=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F100,\n$J:$J,\">=\"&VLOOKUP($F100&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F100&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F100&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F100&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F100&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F100&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F100&AS$7,\"\")","v":""},{"$f":"IF(\n$AF100=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F100,\n$J:$J,\">=\"&VLOOKUP($F100&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F100&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F100&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F100&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F100&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F100&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F100&AT$7,\"\")","v":""},{"$f":"IF(\n$AF100=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F100,\n$J:$J,\">=\"&VLOOKUP($F100&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F100&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F100&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F100&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F100&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F100&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F100&AU$7,\"\")","v":""},{"$f":"IF(\n$AF100=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F100,\n$J:$J,\">=\"&VLOOKUP($F100&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F100&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F100&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F100&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F100&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F100&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F100&AV$7,\"\")","v":""},{"$f":"IF(\n$AF100=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F100,\n$J:$J,\">=\"&VLOOKUP($F100&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F100&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F100&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F100&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F100&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F100&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F100&AW$7,\"\")","v":""},{"$f":"IF(\n$AF100=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F100,\n$J:$J,\">=\"&VLOOKUP($F100&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F100&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F100&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F100&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F100&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F100&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F100&AX$7,\"\")","v":""},{"$f":"IF(\n$AF100=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F100,\n$J:$J,\">=\"&VLOOKUP($F100&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F100&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F100&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F100&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F100&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F100&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F100&AY$7,\"\")","v":""},{"$f":"IF(\n$AF100=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F100,\n$J:$J,\">=\"&VLOOKUP($F100&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F100&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F100&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F100&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F100&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F100&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F100&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF100=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F100,\n$J:$J,\">=\"&VLOOKUP($F100&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F100&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F100&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F100&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F100&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F100&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F100&BA$7,\"\")","v":""},{"$f":"IF(\n$AF100=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F100,\n$J:$J,\">=\"&VLOOKUP($F100&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F100&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F100&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F100&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F100&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F100&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F100&BB$7,\"\")","v":""},{"$f":"IF(\n$AF100=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F100,\n$J:$J,\">=\"&VLOOKUP($F100&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F100&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F100&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F100&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F100&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F100&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F100&BC$7,\"\")","v":""},{"$f":"IF(\n$AF100=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F100,\n$J:$J,\">=\"&VLOOKUP($F100&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F100&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F100&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F100&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F100&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F100&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F100&BD$7,\"\")","v":""},{"$f":"IF(\n$AF100=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F100,\n$J:$J,\">=\"&VLOOKUP($F100&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F100&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F100&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F100&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F100&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F100&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F100&BE$7,\"\")","v":""},{"$f":"IF(\n$AF100=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F100,\n$J:$J,\">=\"&VLOOKUP($F100&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F100&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F100&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F100&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F100&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F100&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F100&BF$7,\"\")","v":""},{"$f":"IF(\n$AF100=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F100,\n$J:$J,\">=\"&VLOOKUP($F100&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F100&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F100&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F100&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F100&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F100&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F100&BG$7,\"\")","v":""},{"$f":"IF(\n$AF100=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F100,\n$J:$J,\">=\"&VLOOKUP($F100&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F100&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F100&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F100&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F100&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F100&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F100&BH$7,\"\")","v":""},{"$f":"IF(\n$AF100=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F100,\n$J:$J,\">=\"&VLOOKUP($F100&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F100&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F100&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F100&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F100&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F100&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F100&BI$7,\"\")","v":""},{"$f":"IF(\n$AF100=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F100,\n$J:$J,\">=\"&VLOOKUP($F100&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F100&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F100&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F100&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F100&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F100&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F100&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF100=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F100,\n$J:$J,\">=\"&VLOOKUP($F100&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F100&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F100&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F100&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F100&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F100&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F100&BK$7,\"\")","v":""},{"$f":"IF(\n$AF100=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F100,\n$J:$J,\">=\"&VLOOKUP($F100&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F100&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F100&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F100&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F100&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F100&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F100&BL$7,\"\")","v":""},{"$f":"IF(\n$AF100=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F100,\n$J:$J,\">=\"&VLOOKUP($F100&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F100&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F100&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F100&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F100&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F100&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F100&BM$7,\"\")","v":""},{"$f":"IF(\n$AF100=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F100,\n$J:$J,\">=\"&VLOOKUP($F100&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F100&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F100&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F100&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F100&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F100&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F100&BN$7,\"\")","v":""},{"$f":"IF(\n$AF100=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F100,\n$J:$J,\">=\"&VLOOKUP($F100&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F100&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F100&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F100&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F100&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F100&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F100&BO$7,\"\")","v":""},{"$f":"IF(\n$AF100=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F100,\n$J:$J,\">=\"&VLOOKUP($F100&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F100&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F100&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F100&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F100&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F100&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F100&BP$7,\"\")","v":""},{"$f":"IF(\n$AF100=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F100,\n$J:$J,\">=\"&VLOOKUP($F100&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F100&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F100&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F100&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F100&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F100&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F100&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF100=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F100,\n$J:$J,\">=\"&VLOOKUP($F100&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F100&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F100&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F100&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F100&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F100&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F100&BR$7,\"\")","v":""},{"$f":"IF(\n$AF100=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F100,\n$J:$J,\">=\"&VLOOKUP($F100&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F100&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F100&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F100&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F100&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F100&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F100&BS$7,\"\")","v":""},{"$f":"IF(\n$AF100=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F100,\n$J:$J,\">=\"&VLOOKUP($F100&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F100&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F100&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F100&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F100&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F100&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F100&BT$7,\"\")","v":""},{"$f":"IF(\n$AF100=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F100,\n$J:$J,\">=\"&VLOOKUP($F100&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F100&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F100&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F100&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F100&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F100&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F100&BU$7,\"\")","v":""},{"$f":"IF(\n$AF100=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F100,\n$J:$J,\">=\"&VLOOKUP($F100&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F100&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F100&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F100&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F100&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F100&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F100&BV$7,\"\")","v":""},{"$f":"IF(\n$AF100=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F100,\n$J:$J,\">=\"&VLOOKUP($F100&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F100&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F100&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F100&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F100&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F100&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F100&BW$7,\"\")","v":""},{"$f":"IF(\n$AF100=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F100,\n$J:$J,\">=\"&VLOOKUP($F100&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F100&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F100&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F100&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F100&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F100&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F100&BX$7,\"\")","v":""},{"$f":"IF(\n$AF100=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F100,\n$J:$J,\">=\"&VLOOKUP($F100&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F100&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F100&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F100&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F100&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F100&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F100&BY$7,\"\")","v":""},{"$f":"IF(\n$AF100=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F100,\n$J:$J,\">=\"&VLOOKUP($F100&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F100&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F100&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F100&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F100&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F100&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F100&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF100=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F100,\n$J:$J,\">=\"&VLOOKUP($F100&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F100&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F100&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F100&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F100&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F100&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F100&CA$7,\"\")","v":""},{"$f":"IF(\n$AF100=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F100,\n$J:$J,\">=\"&VLOOKUP($F100&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F100&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F100&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F100&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F100&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F100&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F100&CB$7,\"\")","v":""},{"$f":"IF(\n$AF100=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F100,\n$J:$J,\">=\"&VLOOKUP($F100&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F100&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F100&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F100&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F100&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F100&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F100&CC$7,\"\")","v":""},{"$f":"IF(\n$AF100=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F100,\n$J:$J,\">=\"&VLOOKUP($F100&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F100&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F100&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F100&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F100&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F100&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F100&CD$7,\"\")","v":""},{"$f":"IF(\n$AF100=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F100,\n$J:$J,\">=\"&VLOOKUP($F100&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F100&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F100&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F100&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F100&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F100&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F100&CE$7,\"\")","v":""},null,0,{"$f":"IFERROR(VLOOKUP(E100,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E100=\"BEV\",$E100=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F100,'BD3(GEI & Cont)'!$C:$C,$E100,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H100))*IFERROR(VLOOKUP($F100,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F100,A_FLOTA!$F:$BS,65,0),0)*W100,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F100,'BD3(GEI & Cont)'!$C:$C,$E100,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H100),'BD3(GEI & Cont)'!$D:$D,$I100)*IFERROR(VLOOKUP($F100,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F100,A_FLOTA!$F:$BS,65,0),0)*W100)","v":0},{"$f":"IF(OR($E100=\"BEV\",$E100=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F100,'BD3(GEI & Cont)'!$C:$C,$E100,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H100))*IFERROR(VLOOKUP($F100,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F100,A_FLOTA!$F:$BS,65,0),0)*W100,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F100,'BD3(GEI & Cont)'!$C:$C,$E100,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H100),'BD3(GEI & Cont)'!$D:$D,$I100)*IFERROR(VLOOKUP($F100,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F100,A_FLOTA!$F:$BS,65,0),0)*W100)","v":0},{"$f":"IF(OR($E100=\"BEV\",$E100=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F100,'BD3(GEI & Cont)'!$C:$C,$E100,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H100),'BD3(GEI & Cont)'!$D:$D,$I100)*IFERROR(VLOOKUP($F100,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F100,A_FLOTA!$F:$BS,65,0),0)*W100)","v":0},{"$f":"IF(OR($E100=\"BEV\",$E100=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F100,'BD3(GEI & Cont)'!$C:$C,$E100,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H100),'BD3(GEI & Cont)'!$D:$D,$I100)*IFERROR(VLOOKUP($F100,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F100,A_FLOTA!$F:$BS,65,0),0)*W100)","v":0},{"$f":"IF(OR($E100=\"BEV\",$E100=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F100,'BD3(GEI & Cont)'!$C:$C,$E100,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H100),'BD3(GEI & Cont)'!$D:$D,$I100)*IFERROR(VLOOKUP($F100,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F100,A_FLOTA!$F:$BS,65,0),0)*W100)","v":0},{"$f":"IF(OR($E100=\"BEV\",$E100=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F100,'BD3(GEI & Cont)'!$C:$C,$E100,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H100),'BD3(GEI & Cont)'!$D:$D,$I100)*IFERROR(VLOOKUP($F100,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F100,A_FLOTA!$F:$BS,65,0),0)*W100)","v":0},{"$f":"IF(OR($E100=\"BEV\",$E100=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F100,'BD3(GEI & Cont)'!$C:$C,$E100,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H100),'BD3(GEI & Cont)'!$D:$D,$I100)*IFERROR(VLOOKUP($F100,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F100,A_FLOTA!$F:$BS,65,0),0)*W100)","v":0},{"$f":"IF(OR($E100=\"BEV\",$E100=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F100,'BD3(GEI & Cont)'!$C:$C,$E100,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H100),'BD3(GEI & Cont)'!$D:$D,$I100)*IFERROR(VLOOKUP($F100,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F100,A_FLOTA!$F:$BS,65,0),0)*W100)","v":0},{"$f":"IF(OR($E100=\"BEV\",$E100=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F100,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F100,A_FLOTA!$F:$BS,65,0),0)*W100*IF($E100=\"BEV\",$M100,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F100,'BD3(GEI & Cont)'!$C:$C,$E100,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H100),'BD3(GEI & Cont)'!$D:$D,$I100)*IFERROR(VLOOKUP($F100,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F100,A_FLOTA!$F:$BS,65,0),0)*W100*IF($E100=\"BEV\",$M100,1))","v":0},0,0,null,{"$f":"IFERROR(W100*IFERROR(VLOOKUP(F100,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F100,A_FLOTA!$F:$BS,65,0),\"\")*AF100,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F100,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F100,A_FLOTA!$F:$BS,65,0),0)*W100*M100","v":0},0,0,null,0,0,0,0,0,0,0,0,0]
[94,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR($Q101*(1-(-INDIRECT(\"CAPEX_\"&E101)))^(AÑO_OBJETIVO-$D101),0)","v":0},{"$f":"+IFERROR(S101/(1+INDIRECT(\"I_\"&E101)+INDIRECT(\"A_\"&E101)),0)","v":0},{"$f":"IFERROR(T101*INDIRECT(\"I_\"&E101),0)","v":0},{"$f":"IFERROR(T101*INDIRECT(\"A_\"&E101),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E101),0)","v":0},0,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F101,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q101,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N101,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W101,(VLOOKUP(IF(OR(F101=\"Camión\",F101=\"TRACTOMULA\"),H101,N101),INDIRECT(\"SOAT_\"&VLOOKUP(F101,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W101>9,9,W101))+VLOOKUP(IF(OR(F101=\"Camión\",F101=\"TRACTOMULA\"),H101,N101),INDIRECT(\"SOAT_\"&VLOOKUP(F101,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W101-9)<0,0,(W101-9))),0)","v":0},0,{"$f":"IF(E101=\"ICE\",INDIRECT(\"CM_\"&E101&\"_\"&LEFT(F101,4))*IFERROR(VLOOKUP(F101,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F101,A_FLOTA!$F:$BS,65,0),0)*W101,IFERROR((INDIRECT(\"CM_\"&E101&\"_\"&LEFT(F101,4)))*IFERROR(VLOOKUP(F101,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F101,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E101))^(W101))/(1-(1-INDIRECT(\"REDUC_CM_\"&E101))),0))","v":0},{"$f":"IFERROR((IFERROR(M101*IFERROR(VLOOKUP(F101,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F101,A_FLOTA!$F:$BS,65,0),0)*W101*AVERAGEIFS(\nINDIRECT(E101&\"_\"&LEFT(I101,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W101,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG101,VALORES!$D$1:$D$10,CH101),0))*(O101/(O101+P101))+(IFERROR(M101*IFERROR(VLOOKUP(F101,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F101,A_FLOTA!$F:$BS,65,0),0)*W101*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W101,12,31)),0))*(P101/(O101+P101)),0)","v":0},{"$f":"IF(E101=\"BEV\",IF(INDIRECT(\"VB_\"&E101)<W101,IFERROR(INT(W101/INDIRECT(\"VB_\"&E101))*(Q101*(1-(-INDIRECT(\"CAPEX_\"&E101)))^(INDIRECT(\"VB_\"&E101))*INDIRECT(\"CB_\"&E101)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T101:AE101)/(VLOOKUP(F101,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F101,A_FLOTA!$F:$BS,65,0)*W101)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF101=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F101,\n$J:$J,\">=\"&VLOOKUP($F101&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F101&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F101&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F101&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F101&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F101&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F101&AH$7,\"\")","v":""},{"$f":"IF(\n$AF101=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F101,\n$J:$J,\">=\"&VLOOKUP($F101&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F101&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F101&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F101&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F101&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F101&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F101&AI$7,\"\")","v":""},{"$f":"IF(\n$AF101=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F101,\n$J:$J,\">=\"&VLOOKUP($F101&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F101&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F101&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F101&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F101&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F101&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F101&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF101=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F101,\n$J:$J,\">=\"&VLOOKUP($F101&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F101&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F101&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F101&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F101&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F101&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F101&AK$7,\"\")","v":""},{"$f":"IF(\n$AF101=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F101,\n$J:$J,\">=\"&VLOOKUP($F101&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F101&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F101&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F101&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F101&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F101&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F101&AL$7,\"\")","v":""},{"$f":"IF(\n$AF101=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F101,\n$J:$J,\">=\"&VLOOKUP($F101&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F101&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F101&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F101&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F101&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F101&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F101&AM$7,\"\")","v":""},{"$f":"IF(\n$AF101=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F101,\n$J:$J,\">=\"&VLOOKUP($F101&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F101&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F101&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F101&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F101&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F101&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F101&AN$7,\"\")","v":""},{"$f":"IF(\n$AF101=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F101,\n$J:$J,\">=\"&VLOOKUP($F101&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F101&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F101&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F101&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F101&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F101&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F101&AO$7,\"\")","v":""},{"$f":"IF(\n$AF101=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F101,\n$J:$J,\">=\"&VLOOKUP($F101&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F101&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F101&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F101&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F101&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F101&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F101&AP$7,\"\")","v":""},{"$f":"IF(\n$AF101=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F101,\n$J:$J,\">=\"&VLOOKUP($F101&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F101&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F101&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F101&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F101&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F101&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F101&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF101=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F101,\n$J:$J,\">=\"&VLOOKUP($F101&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F101&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F101&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F101&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F101&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F101&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F101&AR$7,\"\")","v":""},{"$f":"IF(\n$AF101=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F101,\n$J:$J,\">=\"&VLOOKUP($F101&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F101&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F101&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F101&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F101&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F101&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F101&AS$7,\"\")","v":""},{"$f":"IF(\n$AF101=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F101,\n$J:$J,\">=\"&VLOOKUP($F101&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F101&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F101&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F101&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F101&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F101&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F101&AT$7,\"\")","v":""},{"$f":"IF(\n$AF101=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F101,\n$J:$J,\">=\"&VLOOKUP($F101&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F101&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F101&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F101&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F101&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F101&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F101&AU$7,\"\")","v":""},{"$f":"IF(\n$AF101=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F101,\n$J:$J,\">=\"&VLOOKUP($F101&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F101&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F101&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F101&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F101&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F101&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F101&AV$7,\"\")","v":""},{"$f":"IF(\n$AF101=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F101,\n$J:$J,\">=\"&VLOOKUP($F101&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F101&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F101&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F101&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F101&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F101&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F101&AW$7,\"\")","v":""},{"$f":"IF(\n$AF101=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F101,\n$J:$J,\">=\"&VLOOKUP($F101&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F101&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F101&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F101&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F101&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F101&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F101&AX$7,\"\")","v":""},{"$f":"IF(\n$AF101=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F101,\n$J:$J,\">=\"&VLOOKUP($F101&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F101&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F101&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F101&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F101&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F101&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F101&AY$7,\"\")","v":""},{"$f":"IF(\n$AF101=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F101,\n$J:$J,\">=\"&VLOOKUP($F101&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F101&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F101&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F101&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F101&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F101&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F101&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF101=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F101,\n$J:$J,\">=\"&VLOOKUP($F101&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F101&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F101&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F101&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F101&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F101&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F101&BA$7,\"\")","v":""},{"$f":"IF(\n$AF101=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F101,\n$J:$J,\">=\"&VLOOKUP($F101&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F101&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F101&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F101&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F101&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F101&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F101&BB$7,\"\")","v":""},{"$f":"IF(\n$AF101=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F101,\n$J:$J,\">=\"&VLOOKUP($F101&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F101&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F101&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F101&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F101&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F101&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F101&BC$7,\"\")","v":""},{"$f":"IF(\n$AF101=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F101,\n$J:$J,\">=\"&VLOOKUP($F101&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F101&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F101&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F101&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F101&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F101&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F101&BD$7,\"\")","v":""},{"$f":"IF(\n$AF101=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F101,\n$J:$J,\">=\"&VLOOKUP($F101&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F101&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F101&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F101&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F101&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F101&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F101&BE$7,\"\")","v":""},{"$f":"IF(\n$AF101=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F101,\n$J:$J,\">=\"&VLOOKUP($F101&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F101&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F101&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F101&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F101&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F101&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F101&BF$7,\"\")","v":""},{"$f":"IF(\n$AF101=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F101,\n$J:$J,\">=\"&VLOOKUP($F101&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F101&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F101&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F101&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F101&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F101&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F101&BG$7,\"\")","v":""},{"$f":"IF(\n$AF101=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F101,\n$J:$J,\">=\"&VLOOKUP($F101&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F101&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F101&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F101&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F101&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F101&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F101&BH$7,\"\")","v":""},{"$f":"IF(\n$AF101=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F101,\n$J:$J,\">=\"&VLOOKUP($F101&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F101&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F101&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F101&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F101&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F101&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F101&BI$7,\"\")","v":""},{"$f":"IF(\n$AF101=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F101,\n$J:$J,\">=\"&VLOOKUP($F101&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F101&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F101&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F101&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F101&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F101&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F101&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF101=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F101,\n$J:$J,\">=\"&VLOOKUP($F101&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F101&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F101&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F101&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F101&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F101&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F101&BK$7,\"\")","v":""},{"$f":"IF(\n$AF101=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F101,\n$J:$J,\">=\"&VLOOKUP($F101&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F101&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F101&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F101&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F101&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F101&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F101&BL$7,\"\")","v":""},{"$f":"IF(\n$AF101=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F101,\n$J:$J,\">=\"&VLOOKUP($F101&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F101&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F101&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F101&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F101&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F101&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F101&BM$7,\"\")","v":""},{"$f":"IF(\n$AF101=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F101,\n$J:$J,\">=\"&VLOOKUP($F101&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F101&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F101&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F101&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F101&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F101&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F101&BN$7,\"\")","v":""},{"$f":"IF(\n$AF101=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F101,\n$J:$J,\">=\"&VLOOKUP($F101&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F101&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F101&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F101&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F101&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F101&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F101&BO$7,\"\")","v":""},{"$f":"IF(\n$AF101=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F101,\n$J:$J,\">=\"&VLOOKUP($F101&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F101&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F101&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F101&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F101&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F101&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F101&BP$7,\"\")","v":""},{"$f":"IF(\n$AF101=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F101,\n$J:$J,\">=\"&VLOOKUP($F101&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F101&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F101&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F101&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F101&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F101&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F101&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF101=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F101,\n$J:$J,\">=\"&VLOOKUP($F101&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F101&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F101&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F101&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F101&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F101&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F101&BR$7,\"\")","v":""},{"$f":"IF(\n$AF101=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F101,\n$J:$J,\">=\"&VLOOKUP($F101&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F101&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F101&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F101&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F101&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F101&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F101&BS$7,\"\")","v":""},{"$f":"IF(\n$AF101=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F101,\n$J:$J,\">=\"&VLOOKUP($F101&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F101&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F101&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F101&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F101&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F101&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F101&BT$7,\"\")","v":""},{"$f":"IF(\n$AF101=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F101,\n$J:$J,\">=\"&VLOOKUP($F101&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F101&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F101&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F101&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F101&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F101&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F101&BU$7,\"\")","v":""},{"$f":"IF(\n$AF101=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F101,\n$J:$J,\">=\"&VLOOKUP($F101&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F101&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F101&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F101&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F101&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F101&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F101&BV$7,\"\")","v":""},{"$f":"IF(\n$AF101=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F101,\n$J:$J,\">=\"&VLOOKUP($F101&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F101&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F101&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F101&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F101&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F101&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F101&BW$7,\"\")","v":""},{"$f":"IF(\n$AF101=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F101,\n$J:$J,\">=\"&VLOOKUP($F101&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F101&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F101&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F101&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F101&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F101&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F101&BX$7,\"\")","v":""},{"$f":"IF(\n$AF101=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F101,\n$J:$J,\">=\"&VLOOKUP($F101&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F101&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F101&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F101&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F101&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F101&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F101&BY$7,\"\")","v":""},{"$f":"IF(\n$AF101=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F101,\n$J:$J,\">=\"&VLOOKUP($F101&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F101&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F101&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F101&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F101&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F101&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F101&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF101=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F101,\n$J:$J,\">=\"&VLOOKUP($F101&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F101&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F101&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F101&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F101&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F101&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F101&CA$7,\"\")","v":""},{"$f":"IF(\n$AF101=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F101,\n$J:$J,\">=\"&VLOOKUP($F101&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F101&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F101&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F101&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F101&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F101&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F101&CB$7,\"\")","v":""},{"$f":"IF(\n$AF101=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F101,\n$J:$J,\">=\"&VLOOKUP($F101&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F101&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F101&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F101&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F101&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F101&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F101&CC$7,\"\")","v":""},{"$f":"IF(\n$AF101=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F101,\n$J:$J,\">=\"&VLOOKUP($F101&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F101&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F101&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F101&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F101&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F101&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F101&CD$7,\"\")","v":""},{"$f":"IF(\n$AF101=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F101,\n$J:$J,\">=\"&VLOOKUP($F101&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F101&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F101&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F101&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F101&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F101&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F101&CE$7,\"\")","v":""},null,0,{"$f":"IFERROR(VLOOKUP(E101,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E101=\"BEV\",$E101=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F101,'BD3(GEI & Cont)'!$C:$C,$E101,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H101))*IFERROR(VLOOKUP($F101,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F101,A_FLOTA!$F:$BS,65,0),0)*W101,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F101,'BD3(GEI & Cont)'!$C:$C,$E101,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H101),'BD3(GEI & Cont)'!$D:$D,$I101)*IFERROR(VLOOKUP($F101,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F101,A_FLOTA!$F:$BS,65,0),0)*W101)","v":0},{"$f":"IF(OR($E101=\"BEV\",$E101=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F101,'BD3(GEI & Cont)'!$C:$C,$E101,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H101))*IFERROR(VLOOKUP($F101,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F101,A_FLOTA!$F:$BS,65,0),0)*W101,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F101,'BD3(GEI & Cont)'!$C:$C,$E101,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H101),'BD3(GEI & Cont)'!$D:$D,$I101)*IFERROR(VLOOKUP($F101,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F101,A_FLOTA!$F:$BS,65,0),0)*W101)","v":0},{"$f":"IF(OR($E101=\"BEV\",$E101=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F101,'BD3(GEI & Cont)'!$C:$C,$E101,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H101),'BD3(GEI & Cont)'!$D:$D,$I101)*IFERROR(VLOOKUP($F101,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F101,A_FLOTA!$F:$BS,65,0),0)*W101)","v":0},{"$f":"IF(OR($E101=\"BEV\",$E101=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F101,'BD3(GEI & Cont)'!$C:$C,$E101,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H101),'BD3(GEI & Cont)'!$D:$D,$I101)*IFERROR(VLOOKUP($F101,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F101,A_FLOTA!$F:$BS,65,0),0)*W101)","v":0},{"$f":"IF(OR($E101=\"BEV\",$E101=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F101,'BD3(GEI & Cont)'!$C:$C,$E101,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H101),'BD3(GEI & Cont)'!$D:$D,$I101)*IFERROR(VLOOKUP($F101,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F101,A_FLOTA!$F:$BS,65,0),0)*W101)","v":0},{"$f":"IF(OR($E101=\"BEV\",$E101=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F101,'BD3(GEI & Cont)'!$C:$C,$E101,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H101),'BD3(GEI & Cont)'!$D:$D,$I101)*IFERROR(VLOOKUP($F101,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F101,A_FLOTA!$F:$BS,65,0),0)*W101)","v":0},{"$f":"IF(OR($E101=\"BEV\",$E101=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F101,'BD3(GEI & Cont)'!$C:$C,$E101,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H101),'BD3(GEI & Cont)'!$D:$D,$I101)*IFERROR(VLOOKUP($F101,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F101,A_FLOTA!$F:$BS,65,0),0)*W101)","v":0},{"$f":"IF(OR($E101=\"BEV\",$E101=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F101,'BD3(GEI & Cont)'!$C:$C,$E101,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H101),'BD3(GEI & Cont)'!$D:$D,$I101)*IFERROR(VLOOKUP($F101,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F101,A_FLOTA!$F:$BS,65,0),0)*W101)","v":0},{"$f":"IF(OR($E101=\"BEV\",$E101=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F101,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F101,A_FLOTA!$F:$BS,65,0),0)*W101*IF($E101=\"BEV\",$M101,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F101,'BD3(GEI & Cont)'!$C:$C,$E101,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H101),'BD3(GEI & Cont)'!$D:$D,$I101)*IFERROR(VLOOKUP($F101,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F101,A_FLOTA!$F:$BS,65,0),0)*W101*IF($E101=\"BEV\",$M101,1))","v":0},0,0,null,{"$f":"IFERROR(W101*IFERROR(VLOOKUP(F101,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F101,A_FLOTA!$F:$BS,65,0),\"\")*AF101,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F101,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F101,A_FLOTA!$F:$BS,65,0),0)*W101*M101","v":0},0,0,null,0,0,0,0,0,0,0,0,0]
[95,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR($Q102*(1-(-INDIRECT(\"CAPEX_\"&E102)))^(AÑO_OBJETIVO-$D102),0)","v":0},{"$f":"+IFERROR(S102/(1+INDIRECT(\"I_\"&E102)+INDIRECT(\"A_\"&E102)),0)","v":0},{"$f":"IFERROR(T102*INDIRECT(\"I_\"&E102),0)","v":0},{"$f":"IFERROR(T102*INDIRECT(\"A_\"&E102),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E102),0)","v":0},0,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F102,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q102,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N102,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W102,(VLOOKUP(IF(OR(F102=\"Camión\",F102=\"TRACTOMULA\"),H102,N102),INDIRECT(\"SOAT_\"&VLOOKUP(F102,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W102>9,9,W102))+VLOOKUP(IF(OR(F102=\"Camión\",F102=\"TRACTOMULA\"),H102,N102),INDIRECT(\"SOAT_\"&VLOOKUP(F102,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W102-9)<0,0,(W102-9))),0)","v":0},0,{"$f":"IF(E102=\"ICE\",INDIRECT(\"CM_\"&E102&\"_\"&LEFT(F102,4))*IFERROR(VLOOKUP(F102,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F102,A_FLOTA!$F:$BS,65,0),0)*W102,IFERROR((INDIRECT(\"CM_\"&E102&\"_\"&LEFT(F102,4)))*IFERROR(VLOOKUP(F102,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F102,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E102))^(W102))/(1-(1-INDIRECT(\"REDUC_CM_\"&E102))),0))","v":0},{"$f":"IFERROR((IFERROR(M102*IFERROR(VLOOKUP(F102,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F102,A_FLOTA!$F:$BS,65,0),0)*W102*AVERAGEIFS(\nINDIRECT(E102&\"_\"&LEFT(I102,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W102,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG102,VALORES!$D$1:$D$10,CH102),0))*(O102/(O102+P102))+(IFERROR(M102*IFERROR(VLOOKUP(F102,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F102,A_FLOTA!$F:$BS,65,0),0)*W102*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W102,12,31)),0))*(P102/(O102+P102)),0)","v":0},{"$f":"IF(E102=\"BEV\",IF(INDIRECT(\"VB_\"&E102)<W102,IFERROR(INT(W102/INDIRECT(\"VB_\"&E102))*(Q102*(1-(-INDIRECT(\"CAPEX_\"&E102)))^(INDIRECT(\"VB_\"&E102))*INDIRECT(\"CB_\"&E102)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T102:AE102)/(VLOOKUP(F102,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F102,A_FLOTA!$F:$BS,65,0)*W102)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF102=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F102,\n$J:$J,\">=\"&VLOOKUP($F102&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F102&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F102&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F102&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F102&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F102&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F102&AH$7,\"\")","v":""},{"$f":"IF(\n$AF102=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F102,\n$J:$J,\">=\"&VLOOKUP($F102&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F102&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F102&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F102&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F102&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F102&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F102&AI$7,\"\")","v":""},{"$f":"IF(\n$AF102=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F102,\n$J:$J,\">=\"&VLOOKUP($F102&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F102&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F102&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F102&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F102&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F102&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F102&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF102=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F102,\n$J:$J,\">=\"&VLOOKUP($F102&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F102&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F102&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F102&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F102&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F102&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F102&AK$7,\"\")","v":""},{"$f":"IF(\n$AF102=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F102,\n$J:$J,\">=\"&VLOOKUP($F102&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F102&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F102&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F102&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F102&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F102&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F102&AL$7,\"\")","v":""},{"$f":"IF(\n$AF102=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F102,\n$J:$J,\">=\"&VLOOKUP($F102&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F102&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F102&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F102&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F102&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F102&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F102&AM$7,\"\")","v":""},{"$f":"IF(\n$AF102=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F102,\n$J:$J,\">=\"&VLOOKUP($F102&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F102&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F102&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F102&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F102&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F102&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F102&AN$7,\"\")","v":""},{"$f":"IF(\n$AF102=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F102,\n$J:$J,\">=\"&VLOOKUP($F102&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F102&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F102&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F102&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F102&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F102&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F102&AO$7,\"\")","v":""},{"$f":"IF(\n$AF102=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F102,\n$J:$J,\">=\"&VLOOKUP($F102&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F102&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F102&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F102&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F102&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F102&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F102&AP$7,\"\")","v":""},{"$f":"IF(\n$AF102=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F102,\n$J:$J,\">=\"&VLOOKUP($F102&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F102&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F102&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F102&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F102&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F102&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F102&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF102=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F102,\n$J:$J,\">=\"&VLOOKUP($F102&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F102&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F102&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F102&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F102&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F102&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F102&AR$7,\"\")","v":""},{"$f":"IF(\n$AF102=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F102,\n$J:$J,\">=\"&VLOOKUP($F102&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F102&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F102&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F102&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F102&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F102&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F102&AS$7,\"\")","v":""},{"$f":"IF(\n$AF102=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F102,\n$J:$J,\">=\"&VLOOKUP($F102&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F102&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F102&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F102&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F102&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F102&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F102&AT$7,\"\")","v":""},{"$f":"IF(\n$AF102=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F102,\n$J:$J,\">=\"&VLOOKUP($F102&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F102&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F102&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F102&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F102&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F102&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F102&AU$7,\"\")","v":""},{"$f":"IF(\n$AF102=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F102,\n$J:$J,\">=\"&VLOOKUP($F102&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F102&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F102&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F102&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F102&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F102&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F102&AV$7,\"\")","v":""},{"$f":"IF(\n$AF102=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F102,\n$J:$J,\">=\"&VLOOKUP($F102&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F102&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F102&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F102&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F102&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F102&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F102&AW$7,\"\")","v":""},{"$f":"IF(\n$AF102=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F102,\n$J:$J,\">=\"&VLOOKUP($F102&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F102&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F102&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F102&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F102&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F102&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F102&AX$7,\"\")","v":""},{"$f":"IF(\n$AF102=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F102,\n$J:$J,\">=\"&VLOOKUP($F102&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F102&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F102&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F102&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F102&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F102&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F102&AY$7,\"\")","v":""},{"$f":"IF(\n$AF102=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F102,\n$J:$J,\">=\"&VLOOKUP($F102&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F102&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F102&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F102&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F102&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F102&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F102&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF102=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F102,\n$J:$J,\">=\"&VLOOKUP($F102&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F102&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F102&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F102&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F102&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F102&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F102&BA$7,\"\")","v":""},{"$f":"IF(\n$AF102=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F102,\n$J:$J,\">=\"&VLOOKUP($F102&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F102&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F102&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F102&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F102&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F102&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F102&BB$7,\"\")","v":""},{"$f":"IF(\n$AF102=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F102,\n$J:$J,\">=\"&VLOOKUP($F102&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F102&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F102&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F102&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F102&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F102&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F102&BC$7,\"\")","v":""},{"$f":"IF(\n$AF102=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F102,\n$J:$J,\">=\"&VLOOKUP($F102&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F102&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F102&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F102&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F102&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F102&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F102&BD$7,\"\")","v":""},{"$f":"IF(\n$AF102=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F102,\n$J:$J,\">=\"&VLOOKUP($F102&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F102&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F102&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F102&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F102&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F102&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F102&BE$7,\"\")","v":""},{"$f":"IF(\n$AF102=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F102,\n$J:$J,\">=\"&VLOOKUP($F102&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F102&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F102&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F102&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F102&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F102&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F102&BF$7,\"\")","v":""},{"$f":"IF(\n$AF102=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F102,\n$J:$J,\">=\"&VLOOKUP($F102&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F102&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F102&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F102&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F102&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F102&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F102&BG$7,\"\")","v":""},{"$f":"IF(\n$AF102=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F102,\n$J:$J,\">=\"&VLOOKUP($F102&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F102&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F102&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F102&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F102&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F102&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F102&BH$7,\"\")","v":""},{"$f":"IF(\n$AF102=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F102,\n$J:$J,\">=\"&VLOOKUP($F102&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F102&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F102&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F102&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F102&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F102&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F102&BI$7,\"\")","v":""},{"$f":"IF(\n$AF102=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F102,\n$J:$J,\">=\"&VLOOKUP($F102&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F102&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F102&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F102&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F102&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F102&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F102&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF102=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F102,\n$J:$J,\">=\"&VLOOKUP($F102&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F102&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F102&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F102&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F102&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F102&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F102&BK$7,\"\")","v":""},{"$f":"IF(\n$AF102=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F102,\n$J:$J,\">=\"&VLOOKUP($F102&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F102&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F102&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F102&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F102&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F102&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F102&BL$7,\"\")","v":""},{"$f":"IF(\n$AF102=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F102,\n$J:$J,\">=\"&VLOOKUP($F102&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F102&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F102&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F102&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F102&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F102&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F102&BM$7,\"\")","v":""},{"$f":"IF(\n$AF102=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F102,\n$J:$J,\">=\"&VLOOKUP($F102&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F102&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F102&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F102&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F102&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F102&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F102&BN$7,\"\")","v":""},{"$f":"IF(\n$AF102=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F102,\n$J:$J,\">=\"&VLOOKUP($F102&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F102&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F102&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F102&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F102&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F102&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F102&BO$7,\"\")","v":""},{"$f":"IF(\n$AF102=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F102,\n$J:$J,\">=\"&VLOOKUP($F102&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F102&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F102&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F102&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F102&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F102&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F102&BP$7,\"\")","v":""},{"$f":"IF(\n$AF102=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F102,\n$J:$J,\">=\"&VLOOKUP($F102&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F102&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F102&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F102&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F102&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F102&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F102&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF102=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F102,\n$J:$J,\">=\"&VLOOKUP($F102&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F102&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F102&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F102&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F102&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F102&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F102&BR$7,\"\")","v":""},{"$f":"IF(\n$AF102=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F102,\n$J:$J,\">=\"&VLOOKUP($F102&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F102&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F102&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F102&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F102&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F102&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F102&BS$7,\"\")","v":""},{"$f":"IF(\n$AF102=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F102,\n$J:$J,\">=\"&VLOOKUP($F102&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F102&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F102&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F102&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F102&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F102&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F102&BT$7,\"\")","v":""},{"$f":"IF(\n$AF102=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F102,\n$J:$J,\">=\"&VLOOKUP($F102&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F102&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F102&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F102&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F102&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F102&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F102&BU$7,\"\")","v":""},{"$f":"IF(\n$AF102=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F102,\n$J:$J,\">=\"&VLOOKUP($F102&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F102&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F102&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F102&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F102&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F102&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F102&BV$7,\"\")","v":""},{"$f":"IF(\n$AF102=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F102,\n$J:$J,\">=\"&VLOOKUP($F102&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F102&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F102&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F102&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F102&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F102&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F102&BW$7,\"\")","v":""},{"$f":"IF(\n$AF102=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F102,\n$J:$J,\">=\"&VLOOKUP($F102&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F102&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F102&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F102&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F102&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F102&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F102&BX$7,\"\")","v":""},{"$f":"IF(\n$AF102=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F102,\n$J:$J,\">=\"&VLOOKUP($F102&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F102&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F102&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F102&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F102&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F102&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F102&BY$7,\"\")","v":""},{"$f":"IF(\n$AF102=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F102,\n$J:$J,\">=\"&VLOOKUP($F102&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F102&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F102&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F102&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F102&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F102&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F102&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF102=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F102,\n$J:$J,\">=\"&VLOOKUP($F102&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F102&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F102&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F102&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F102&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F102&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F102&CA$7,\"\")","v":""},{"$f":"IF(\n$AF102=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F102,\n$J:$J,\">=\"&VLOOKUP($F102&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F102&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F102&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F102&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F102&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F102&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F102&CB$7,\"\")","v":""},{"$f":"IF(\n$AF102=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F102,\n$J:$J,\">=\"&VLOOKUP($F102&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F102&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F102&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F102&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F102&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F102&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F102&CC$7,\"\")","v":""},{"$f":"IF(\n$AF102=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F102,\n$J:$J,\">=\"&VLOOKUP($F102&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F102&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F102&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F102&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F102&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F102&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F102&CD$7,\"\")","v":""},{"$f":"IF(\n$AF102=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F102,\n$J:$J,\">=\"&VLOOKUP($F102&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F102&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F102&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F102&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F102&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F102&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F102&CE$7,\"\")","v":""},null,0,{"$f":"IFERROR(VLOOKUP(E102,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E102=\"BEV\",$E102=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F102,'BD3(GEI & Cont)'!$C:$C,$E102,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H102))*IFERROR(VLOOKUP($F102,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F102,A_FLOTA!$F:$BS,65,0),0)*W102,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F102,'BD3(GEI & Cont)'!$C:$C,$E102,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H102),'BD3(GEI & Cont)'!$D:$D,$I102)*IFERROR(VLOOKUP($F102,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F102,A_FLOTA!$F:$BS,65,0),0)*W102)","v":0},{"$f":"IF(OR($E102=\"BEV\",$E102=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F102,'BD3(GEI & Cont)'!$C:$C,$E102,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H102))*IFERROR(VLOOKUP($F102,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F102,A_FLOTA!$F:$BS,65,0),0)*W102,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F102,'BD3(GEI & Cont)'!$C:$C,$E102,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H102),'BD3(GEI & Cont)'!$D:$D,$I102)*IFERROR(VLOOKUP($F102,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F102,A_FLOTA!$F:$BS,65,0),0)*W102)","v":0},{"$f":"IF(OR($E102=\"BEV\",$E102=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F102,'BD3(GEI & Cont)'!$C:$C,$E102,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H102),'BD3(GEI & Cont)'!$D:$D,$I102)*IFERROR(VLOOKUP($F102,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F102,A_FLOTA!$F:$BS,65,0),0)*W102)","v":0},{"$f":"IF(OR($E102=\"BEV\",$E102=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F102,'BD3(GEI & Cont)'!$C:$C,$E102,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H102),'BD3(GEI & Cont)'!$D:$D,$I102)*IFERROR(VLOOKUP($F102,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F102,A_FLOTA!$F:$BS,65,0),0)*W102)","v":0},{"$f":"IF(OR($E102=\"BEV\",$E102=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F102,'BD3(GEI & Cont)'!$C:$C,$E102,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H102),'BD3(GEI & Cont)'!$D:$D,$I102)*IFERROR(VLOOKUP($F102,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F102,A_FLOTA!$F:$BS,65,0),0)*W102)","v":0},{"$f":"IF(OR($E102=\"BEV\",$E102=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F102,'BD3(GEI & Cont)'!$C:$C,$E102,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H102),'BD3(GEI & Cont)'!$D:$D,$I102)*IFERROR(VLOOKUP($F102,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F102,A_FLOTA!$F:$BS,65,0),0)*W102)","v":0},{"$f":"IF(OR($E102=\"BEV\",$E102=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F102,'BD3(GEI & Cont)'!$C:$C,$E102,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H102),'BD3(GEI & Cont)'!$D:$D,$I102)*IFERROR(VLOOKUP($F102,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F102,A_FLOTA!$F:$BS,65,0),0)*W102)","v":0},{"$f":"IF(OR($E102=\"BEV\",$E102=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F102,'BD3(GEI & Cont)'!$C:$C,$E102,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H102),'BD3(GEI & Cont)'!$D:$D,$I102)*IFERROR(VLOOKUP($F102,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F102,A_FLOTA!$F:$BS,65,0),0)*W102)","v":0},{"$f":"IF(OR($E102=\"BEV\",$E102=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F102,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F102,A_FLOTA!$F:$BS,65,0),0)*W102*IF($E102=\"BEV\",$M102,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F102,'BD3(GEI & Cont)'!$C:$C,$E102,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H102),'BD3(GEI & Cont)'!$D:$D,$I102)*IFERROR(VLOOKUP($F102,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F102,A_FLOTA!$F:$BS,65,0),0)*W102*IF($E102=\"BEV\",$M102,1))","v":0},0,0,null,{"$f":"IFERROR(W102*IFERROR(VLOOKUP(F102,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F102,A_FLOTA!$F:$BS,65,0),\"\")*AF102,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F102,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F102,A_FLOTA!$F:$BS,65,0),0)*W102*M102","v":0},0,0,null,0,0,0,0,0,0,0,0,0]
[96,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR($Q103*(1-(-INDIRECT(\"CAPEX_\"&E103)))^(AÑO_OBJETIVO-$D103),0)","v":0},{"$f":"+IFERROR(S103/(1+INDIRECT(\"I_\"&E103)+INDIRECT(\"A_\"&E103)),0)","v":0},{"$f":"IFERROR(T103*INDIRECT(\"I_\"&E103),0)","v":0},{"$f":"IFERROR(T103*INDIRECT(\"A_\"&E103),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E103),0)","v":0},0,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F103,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q103,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N103,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W103,(VLOOKUP(IF(OR(F103=\"Camión\",F103=\"TRACTOMULA\"),H103,N103),INDIRECT(\"SOAT_\"&VLOOKUP(F103,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W103>9,9,W103))+VLOOKUP(IF(OR(F103=\"Camión\",F103=\"TRACTOMULA\"),H103,N103),INDIRECT(\"SOAT_\"&VLOOKUP(F103,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W103-9)<0,0,(W103-9))),0)","v":0},0,{"$f":"IF(E103=\"ICE\",INDIRECT(\"CM_\"&E103&\"_\"&LEFT(F103,4))*IFERROR(VLOOKUP(F103,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F103,A_FLOTA!$F:$BS,65,0),0)*W103,IFERROR((INDIRECT(\"CM_\"&E103&\"_\"&LEFT(F103,4)))*IFERROR(VLOOKUP(F103,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F103,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E103))^(W103))/(1-(1-INDIRECT(\"REDUC_CM_\"&E103))),0))","v":0},{"$f":"IFERROR((IFERROR(M103*IFERROR(VLOOKUP(F103,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F103,A_FLOTA!$F:$BS,65,0),0)*W103*AVERAGEIFS(\nINDIRECT(E103&\"_\"&LEFT(I103,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W103,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG103,VALORES!$D$1:$D$10,CH103),0))*(O103/(O103+P103))+(IFERROR(M103*IFERROR(VLOOKUP(F103,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F103,A_FLOTA!$F:$BS,65,0),0)*W103*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W103,12,31)),0))*(P103/(O103+P103)),0)","v":0},{"$f":"IF(E103=\"BEV\",IF(INDIRECT(\"VB_\"&E103)<W103,IFERROR(INT(W103/INDIRECT(\"VB_\"&E103))*(Q103*(1-(-INDIRECT(\"CAPEX_\"&E103)))^(INDIRECT(\"VB_\"&E103))*INDIRECT(\"CB_\"&E103)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T103:AE103)/(VLOOKUP(F103,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F103,A_FLOTA!$F:$BS,65,0)*W103)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF103=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F103,\n$J:$J,\">=\"&VLOOKUP($F103&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F103&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F103&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F103&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F103&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F103&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F103&AH$7,\"\")","v":""},{"$f":"IF(\n$AF103=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F103,\n$J:$J,\">=\"&VLOOKUP($F103&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F103&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F103&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F103&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F103&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F103&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F103&AI$7,\"\")","v":""},{"$f":"IF(\n$AF103=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F103,\n$J:$J,\">=\"&VLOOKUP($F103&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F103&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F103&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F103&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F103&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F103&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F103&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF103=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F103,\n$J:$J,\">=\"&VLOOKUP($F103&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F103&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F103&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F103&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F103&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F103&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F103&AK$7,\"\")","v":""},{"$f":"IF(\n$AF103=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F103,\n$J:$J,\">=\"&VLOOKUP($F103&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F103&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F103&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F103&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F103&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F103&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F103&AL$7,\"\")","v":""},{"$f":"IF(\n$AF103=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F103,\n$J:$J,\">=\"&VLOOKUP($F103&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F103&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F103&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F103&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F103&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F103&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F103&AM$7,\"\")","v":""},{"$f":"IF(\n$AF103=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F103,\n$J:$J,\">=\"&VLOOKUP($F103&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F103&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F103&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F103&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F103&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F103&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F103&AN$7,\"\")","v":""},{"$f":"IF(\n$AF103=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F103,\n$J:$J,\">=\"&VLOOKUP($F103&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F103&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F103&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F103&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F103&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F103&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F103&AO$7,\"\")","v":""},{"$f":"IF(\n$AF103=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F103,\n$J:$J,\">=\"&VLOOKUP($F103&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F103&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F103&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F103&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F103&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F103&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F103&AP$7,\"\")","v":""},{"$f":"IF(\n$AF103=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F103,\n$J:$J,\">=\"&VLOOKUP($F103&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F103&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F103&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F103&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F103&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F103&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F103&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF103=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F103,\n$J:$J,\">=\"&VLOOKUP($F103&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F103&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F103&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F103&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F103&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F103&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F103&AR$7,\"\")","v":""},{"$f":"IF(\n$AF103=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F103,\n$J:$J,\">=\"&VLOOKUP($F103&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F103&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F103&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F103&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F103&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F103&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F103&AS$7,\"\")","v":""},{"$f":"IF(\n$AF103=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F103,\n$J:$J,\">=\"&VLOOKUP($F103&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F103&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F103&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F103&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F103&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F103&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F103&AT$7,\"\")","v":""},{"$f":"IF(\n$AF103=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F103,\n$J:$J,\">=\"&VLOOKUP($F103&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F103&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F103&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F103&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F103&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F103&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F103&AU$7,\"\")","v":""},{"$f":"IF(\n$AF103=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F103,\n$J:$J,\">=\"&VLOOKUP($F103&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F103&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F103&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F103&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F103&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F103&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F103&AV$7,\"\")","v":""},{"$f":"IF(\n$AF103=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F103,\n$J:$J,\">=\"&VLOOKUP($F103&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F103&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F103&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F103&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F103&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F103&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F103&AW$7,\"\")","v":""},{"$f":"IF(\n$AF103=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F103,\n$J:$J,\">=\"&VLOOKUP($F103&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F103&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F103&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F103&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F103&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F103&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F103&AX$7,\"\")","v":""},{"$f":"IF(\n$AF103=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F103,\n$J:$J,\">=\"&VLOOKUP($F103&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F103&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F103&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F103&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F103&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F103&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F103&AY$7,\"\")","v":""},{"$f":"IF(\n$AF103=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F103,\n$J:$J,\">=\"&VLOOKUP($F103&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F103&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F103&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F103&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F103&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F103&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F103&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF103=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F103,\n$J:$J,\">=\"&VLOOKUP($F103&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F103&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F103&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F103&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F103&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F103&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F103&BA$7,\"\")","v":""},{"$f":"IF(\n$AF103=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F103,\n$J:$J,\">=\"&VLOOKUP($F103&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F103&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F103&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F103&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F103&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F103&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F103&BB$7,\"\")","v":""},{"$f":"IF(\n$AF103=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F103,\n$J:$J,\">=\"&VLOOKUP($F103&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F103&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F103&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F103&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F103&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F103&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F103&BC$7,\"\")","v":""},{"$f":"IF(\n$AF103=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F103,\n$J:$J,\">=\"&VLOOKUP($F103&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F103&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F103&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F103&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F103&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F103&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F103&BD$7,\"\")","v":""},{"$f":"IF(\n$AF103=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F103,\n$J:$J,\">=\"&VLOOKUP($F103&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F103&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F103&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F103&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F103&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F103&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F103&BE$7,\"\")","v":""},{"$f":"IF(\n$AF103=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F103,\n$J:$J,\">=\"&VLOOKUP($F103&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F103&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F103&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F103&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F103&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F103&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F103&BF$7,\"\")","v":""},{"$f":"IF(\n$AF103=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F103,\n$J:$J,\">=\"&VLOOKUP($F103&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F103&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F103&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F103&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F103&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F103&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F103&BG$7,\"\")","v":""},{"$f":"IF(\n$AF103=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F103,\n$J:$J,\">=\"&VLOOKUP($F103&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F103&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F103&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F103&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F103&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F103&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F103&BH$7,\"\")","v":""},{"$f":"IF(\n$AF103=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F103,\n$J:$J,\">=\"&VLOOKUP($F103&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F103&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F103&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F103&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F103&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F103&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F103&BI$7,\"\")","v":""},{"$f":"IF(\n$AF103=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F103,\n$J:$J,\">=\"&VLOOKUP($F103&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F103&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F103&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F103&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F103&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F103&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F103&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF103=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F103,\n$J:$J,\">=\"&VLOOKUP($F103&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F103&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F103&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F103&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F103&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F103&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F103&BK$7,\"\")","v":""},{"$f":"IF(\n$AF103=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F103,\n$J:$J,\">=\"&VLOOKUP($F103&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F103&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F103&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F103&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F103&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F103&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F103&BL$7,\"\")","v":""},{"$f":"IF(\n$AF103=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F103,\n$J:$J,\">=\"&VLOOKUP($F103&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F103&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F103&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F103&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F103&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F103&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F103&BM$7,\"\")","v":""},{"$f":"IF(\n$AF103=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F103,\n$J:$J,\">=\"&VLOOKUP($F103&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F103&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F103&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F103&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F103&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F103&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F103&BN$7,\"\")","v":""},{"$f":"IF(\n$AF103=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F103,\n$J:$J,\">=\"&VLOOKUP($F103&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F103&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F103&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F103&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F103&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F103&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F103&BO$7,\"\")","v":""},{"$f":"IF(\n$AF103=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F103,\n$J:$J,\">=\"&VLOOKUP($F103&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F103&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F103&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F103&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F103&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F103&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F103&BP$7,\"\")","v":""},{"$f":"IF(\n$AF103=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F103,\n$J:$J,\">=\"&VLOOKUP($F103&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F103&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F103&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F103&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F103&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F103&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F103&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF103=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F103,\n$J:$J,\">=\"&VLOOKUP($F103&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F103&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F103&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F103&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F103&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F103&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F103&BR$7,\"\")","v":""},{"$f":"IF(\n$AF103=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F103,\n$J:$J,\">=\"&VLOOKUP($F103&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F103&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F103&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F103&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F103&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F103&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F103&BS$7,\"\")","v":""},{"$f":"IF(\n$AF103=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F103,\n$J:$J,\">=\"&VLOOKUP($F103&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F103&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F103&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F103&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F103&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F103&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F103&BT$7,\"\")","v":""},{"$f":"IF(\n$AF103=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F103,\n$J:$J,\">=\"&VLOOKUP($F103&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F103&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F103&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F103&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F103&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F103&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F103&BU$7,\"\")","v":""},{"$f":"IF(\n$AF103=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F103,\n$J:$J,\">=\"&VLOOKUP($F103&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F103&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F103&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F103&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F103&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F103&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F103&BV$7,\"\")","v":""},{"$f":"IF(\n$AF103=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F103,\n$J:$J,\">=\"&VLOOKUP($F103&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F103&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F103&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F103&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F103&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F103&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F103&BW$7,\"\")","v":""},{"$f":"IF(\n$AF103=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F103,\n$J:$J,\">=\"&VLOOKUP($F103&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F103&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F103&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F103&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F103&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F103&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F103&BX$7,\"\")","v":""},{"$f":"IF(\n$AF103=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F103,\n$J:$J,\">=\"&VLOOKUP($F103&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F103&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F103&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F103&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F103&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F103&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F103&BY$7,\"\")","v":""},{"$f":"IF(\n$AF103=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F103,\n$J:$J,\">=\"&VLOOKUP($F103&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F103&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F103&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F103&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F103&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F103&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F103&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF103=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F103,\n$J:$J,\">=\"&VLOOKUP($F103&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F103&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F103&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F103&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F103&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F103&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F103&CA$7,\"\")","v":""},{"$f":"IF(\n$AF103=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F103,\n$J:$J,\">=\"&VLOOKUP($F103&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F103&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F103&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F103&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F103&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F103&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F103&CB$7,\"\")","v":""},{"$f":"IF(\n$AF103=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F103,\n$J:$J,\">=\"&VLOOKUP($F103&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F103&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F103&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F103&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F103&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F103&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F103&CC$7,\"\")","v":""},{"$f":"IF(\n$AF103=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F103,\n$J:$J,\">=\"&VLOOKUP($F103&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F103&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F103&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F103&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F103&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F103&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F103&CD$7,\"\")","v":""},{"$f":"IF(\n$AF103=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F103,\n$J:$J,\">=\"&VLOOKUP($F103&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F103&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F103&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F103&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F103&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F103&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F103&CE$7,\"\")","v":""},null,0,{"$f":"IFERROR(VLOOKUP(E103,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E103=\"BEV\",$E103=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F103,'BD3(GEI & Cont)'!$C:$C,$E103,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H103))*IFERROR(VLOOKUP($F103,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F103,A_FLOTA!$F:$BS,65,0),0)*W103,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F103,'BD3(GEI & Cont)'!$C:$C,$E103,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H103),'BD3(GEI & Cont)'!$D:$D,$I103)*IFERROR(VLOOKUP($F103,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F103,A_FLOTA!$F:$BS,65,0),0)*W103)","v":0},{"$f":"IF(OR($E103=\"BEV\",$E103=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F103,'BD3(GEI & Cont)'!$C:$C,$E103,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H103))*IFERROR(VLOOKUP($F103,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F103,A_FLOTA!$F:$BS,65,0),0)*W103,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F103,'BD3(GEI & Cont)'!$C:$C,$E103,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H103),'BD3(GEI & Cont)'!$D:$D,$I103)*IFERROR(VLOOKUP($F103,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F103,A_FLOTA!$F:$BS,65,0),0)*W103)","v":0},{"$f":"IF(OR($E103=\"BEV\",$E103=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F103,'BD3(GEI & Cont)'!$C:$C,$E103,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H103),'BD3(GEI & Cont)'!$D:$D,$I103)*IFERROR(VLOOKUP($F103,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F103,A_FLOTA!$F:$BS,65,0),0)*W103)","v":0},{"$f":"IF(OR($E103=\"BEV\",$E103=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F103,'BD3(GEI & Cont)'!$C:$C,$E103,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H103),'BD3(GEI & Cont)'!$D:$D,$I103)*IFERROR(VLOOKUP($F103,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F103,A_FLOTA!$F:$BS,65,0),0)*W103)","v":0},{"$f":"IF(OR($E103=\"BEV\",$E103=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F103,'BD3(GEI & Cont)'!$C:$C,$E103,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H103),'BD3(GEI & Cont)'!$D:$D,$I103)*IFERROR(VLOOKUP($F103,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F103,A_FLOTA!$F:$BS,65,0),0)*W103)","v":0},{"$f":"IF(OR($E103=\"BEV\",$E103=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F103,'BD3(GEI & Cont)'!$C:$C,$E103,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H103),'BD3(GEI & Cont)'!$D:$D,$I103)*IFERROR(VLOOKUP($F103,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F103,A_FLOTA!$F:$BS,65,0),0)*W103)","v":0},{"$f":"IF(OR($E103=\"BEV\",$E103=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F103,'BD3(GEI & Cont)'!$C:$C,$E103,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H103),'BD3(GEI & Cont)'!$D:$D,$I103)*IFERROR(VLOOKUP($F103,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F103,A_FLOTA!$F:$BS,65,0),0)*W103)","v":0},{"$f":"IF(OR($E103=\"BEV\",$E103=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F103,'BD3(GEI & Cont)'!$C:$C,$E103,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H103),'BD3(GEI & Cont)'!$D:$D,$I103)*IFERROR(VLOOKUP($F103,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F103,A_FLOTA!$F:$BS,65,0),0)*W103)","v":0},{"$f":"IF(OR($E103=\"BEV\",$E103=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F103,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F103,A_FLOTA!$F:$BS,65,0),0)*W103*IF($E103=\"BEV\",$M103,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F103,'BD3(GEI & Cont)'!$C:$C,$E103,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H103),'BD3(GEI & Cont)'!$D:$D,$I103)*IFERROR(VLOOKUP($F103,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F103,A_FLOTA!$F:$BS,65,0),0)*W103*IF($E103=\"BEV\",$M103,1))","v":0},0,0,null,{"$f":"IFERROR(W103*IFERROR(VLOOKUP(F103,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F103,A_FLOTA!$F:$BS,65,0),\"\")*AF103,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F103,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F103,A_FLOTA!$F:$BS,65,0),0)*W103*M103","v":0},0,0,null,0,0,0,0,0,0,0,0,0]
[97,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR($Q104*(1-(-INDIRECT(\"CAPEX_\"&E104)))^(AÑO_OBJETIVO-$D104),0)","v":0},{"$f":"+IFERROR(S104/(1+INDIRECT(\"I_\"&E104)+INDIRECT(\"A_\"&E104)),0)","v":0},{"$f":"IFERROR(T104*INDIRECT(\"I_\"&E104),0)","v":0},{"$f":"IFERROR(T104*INDIRECT(\"A_\"&E104),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E104),0)","v":0},0,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F104,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q104,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N104,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W104,(VLOOKUP(IF(OR(F104=\"Camión\",F104=\"TRACTOMULA\"),H104,N104),INDIRECT(\"SOAT_\"&VLOOKUP(F104,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W104>9,9,W104))+VLOOKUP(IF(OR(F104=\"Camión\",F104=\"TRACTOMULA\"),H104,N104),INDIRECT(\"SOAT_\"&VLOOKUP(F104,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W104-9)<0,0,(W104-9))),0)","v":0},{"$f":"IF(MET_ADQUIS=\"\",0,\nIF(MET_ADQUIS=\"COMPRA DIRECTA SIN FINANCIAMIENTO\",0,\nIFERROR(\nIF(MET_ADQUIS=\"Lease\",DI104,(IF(MET_ADQUIS=\"Compra con financiamiento\",(PMT(TASA_MES_VENC,PLAZO_FINANC,-(S104*PORC_A_FINANC))))*PLAZO_FINANC)-(S104*PORC_A_FINANC)),0)))","v":0},{"$f":"IF(E104=\"ICE\",INDIRECT(\"CM_\"&E104&\"_\"&LEFT(F104,4))*IFERROR(VLOOKUP(F104,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F104,A_FLOTA!$F:$BS,65,0),0)*W104,IFERROR((INDIRECT(\"CM_\"&E104&\"_\"&LEFT(F104,4)))*IFERROR(VLOOKUP(F104,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F104,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E104))^(W104))/(1-(1-INDIRECT(\"REDUC_CM_\"&E104))),0))","v":0},{"$f":"IFERROR((IFERROR(M104*IFERROR(VLOOKUP(F104,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F104,A_FLOTA!$F:$BS,65,0),0)*W104*AVERAGEIFS(\nINDIRECT(E104&\"_\"&LEFT(I104,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W104,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG104,VALORES!$D$1:$D$10,CH104),0))*(O104/(O104+P104))+(IFERROR(M104*IFERROR(VLOOKUP(F104,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F104,A_FLOTA!$F:$BS,65,0),0)*W104*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W104,12,31)),0))*(P104/(O104+P104)),0)","v":0},{"$f":"IF(E104=\"BEV\",IF(INDIRECT(\"VB_\"&E104)<W104,IFERROR(INT(W104/INDIRECT(\"VB_\"&E104))*(Q104*(1-(-INDIRECT(\"CAPEX_\"&E104)))^(INDIRECT(\"VB_\"&E104))*INDIRECT(\"CB_\"&E104)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T104:AE104)/(VLOOKUP(F104,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F104,A_FLOTA!$F:$BS,65,0)*W104)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF104=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F104,\n$J:$J,\">=\"&VLOOKUP($F104&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F104&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F104&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F104&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F104&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F104&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F104&AH$7,\"\")","v":""},{"$f":"IF(\n$AF104=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F104,\n$J:$J,\">=\"&VLOOKUP($F104&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F104&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F104&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F104&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F104&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F104&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F104&AI$7,\"\")","v":""},{"$f":"IF(\n$AF104=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F104,\n$J:$J,\">=\"&VLOOKUP($F104&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F104&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F104&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F104&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F104&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F104&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F104&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF104=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F104,\n$J:$J,\">=\"&VLOOKUP($F104&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F104&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F104&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F104&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F104&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F104&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F104&AK$7,\"\")","v":""},{"$f":"IF(\n$AF104=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F104,\n$J:$J,\">=\"&VLOOKUP($F104&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F104&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F104&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F104&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F104&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F104&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F104&AL$7,\"\")","v":""},{"$f":"IF(\n$AF104=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F104,\n$J:$J,\">=\"&VLOOKUP($F104&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F104&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F104&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F104&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F104&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F104&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F104&AM$7,\"\")","v":""},{"$f":"IF(\n$AF104=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F104,\n$J:$J,\">=\"&VLOOKUP($F104&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F104&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F104&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F104&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F104&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F104&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F104&AN$7,\"\")","v":""},{"$f":"IF(\n$AF104=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F104,\n$J:$J,\">=\"&VLOOKUP($F104&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F104&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F104&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F104&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F104&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F104&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F104&AO$7,\"\")","v":""},{"$f":"IF(\n$AF104=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F104,\n$J:$J,\">=\"&VLOOKUP($F104&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F104&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F104&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F104&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F104&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F104&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F104&AP$7,\"\")","v":""},{"$f":"IF(\n$AF104=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F104,\n$J:$J,\">=\"&VLOOKUP($F104&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F104&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F104&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F104&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F104&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F104&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F104&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF104=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F104,\n$J:$J,\">=\"&VLOOKUP($F104&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F104&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F104&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F104&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F104&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F104&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F104&AR$7,\"\")","v":""},{"$f":"IF(\n$AF104=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F104,\n$J:$J,\">=\"&VLOOKUP($F104&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F104&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F104&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F104&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F104&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F104&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F104&AS$7,\"\")","v":""},{"$f":"IF(\n$AF104=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F104,\n$J:$J,\">=\"&VLOOKUP($F104&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F104&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F104&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F104&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F104&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F104&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F104&AT$7,\"\")","v":""},{"$f":"IF(\n$AF104=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F104,\n$J:$J,\">=\"&VLOOKUP($F104&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F104&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F104&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F104&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F104&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F104&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F104&AU$7,\"\")","v":""},{"$f":"IF(\n$AF104=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F104,\n$J:$J,\">=\"&VLOOKUP($F104&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F104&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F104&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F104&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F104&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F104&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F104&AV$7,\"\")","v":""},{"$f":"IF(\n$AF104=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F104,\n$J:$J,\">=\"&VLOOKUP($F104&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F104&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F104&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F104&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F104&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F104&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F104&AW$7,\"\")","v":""},{"$f":"IF(\n$AF104=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F104,\n$J:$J,\">=\"&VLOOKUP($F104&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F104&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F104&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F104&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F104&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F104&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F104&AX$7,\"\")","v":""},{"$f":"IF(\n$AF104=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F104,\n$J:$J,\">=\"&VLOOKUP($F104&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F104&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F104&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F104&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F104&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F104&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F104&AY$7,\"\")","v":""},{"$f":"IF(\n$AF104=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F104,\n$J:$J,\">=\"&VLOOKUP($F104&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F104&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F104&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F104&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F104&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F104&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F104&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF104=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F104,\n$J:$J,\">=\"&VLOOKUP($F104&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F104&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F104&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F104&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F104&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F104&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F104&BA$7,\"\")","v":""},{"$f":"IF(\n$AF104=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F104,\n$J:$J,\">=\"&VLOOKUP($F104&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F104&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F104&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F104&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F104&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F104&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F104&BB$7,\"\")","v":""},{"$f":"IF(\n$AF104=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F104,\n$J:$J,\">=\"&VLOOKUP($F104&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F104&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F104&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F104&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F104&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F104&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F104&BC$7,\"\")","v":""},{"$f":"IF(\n$AF104=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F104,\n$J:$J,\">=\"&VLOOKUP($F104&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F104&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F104&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F104&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F104&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F104&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F104&BD$7,\"\")","v":""},{"$f":"IF(\n$AF104=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F104,\n$J:$J,\">=\"&VLOOKUP($F104&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F104&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F104&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F104&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F104&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F104&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F104&BE$7,\"\")","v":""},{"$f":"IF(\n$AF104=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F104,\n$J:$J,\">=\"&VLOOKUP($F104&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F104&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F104&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F104&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F104&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F104&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F104&BF$7,\"\")","v":""},{"$f":"IF(\n$AF104=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F104,\n$J:$J,\">=\"&VLOOKUP($F104&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F104&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F104&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F104&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F104&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F104&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F104&BG$7,\"\")","v":""},{"$f":"IF(\n$AF104=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F104,\n$J:$J,\">=\"&VLOOKUP($F104&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F104&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F104&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F104&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F104&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F104&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F104&BH$7,\"\")","v":""},{"$f":"IF(\n$AF104=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F104,\n$J:$J,\">=\"&VLOOKUP($F104&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F104&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F104&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F104&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F104&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F104&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F104&BI$7,\"\")","v":""},{"$f":"IF(\n$AF104=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F104,\n$J:$J,\">=\"&VLOOKUP($F104&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F104&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F104&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F104&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F104&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F104&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F104&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF104=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F104,\n$J:$J,\">=\"&VLOOKUP($F104&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F104&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F104&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F104&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F104&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F104&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F104&BK$7,\"\")","v":""},{"$f":"IF(\n$AF104=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F104,\n$J:$J,\">=\"&VLOOKUP($F104&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F104&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F104&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F104&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F104&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F104&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F104&BL$7,\"\")","v":""},{"$f":"IF(\n$AF104=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F104,\n$J:$J,\">=\"&VLOOKUP($F104&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F104&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F104&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F104&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F104&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F104&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F104&BM$7,\"\")","v":""},{"$f":"IF(\n$AF104=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F104,\n$J:$J,\">=\"&VLOOKUP($F104&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F104&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F104&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F104&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F104&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F104&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F104&BN$7,\"\")","v":""},{"$f":"IF(\n$AF104=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F104,\n$J:$J,\">=\"&VLOOKUP($F104&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F104&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F104&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F104&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F104&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F104&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F104&BO$7,\"\")","v":""},{"$f":"IF(\n$AF104=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F104,\n$J:$J,\">=\"&VLOOKUP($F104&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F104&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F104&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F104&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F104&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F104&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F104&BP$7,\"\")","v":""},{"$f":"IF(\n$AF104=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F104,\n$J:$J,\">=\"&VLOOKUP($F104&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F104&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F104&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F104&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F104&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F104&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F104&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF104=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F104,\n$J:$J,\">=\"&VLOOKUP($F104&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F104&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F104&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F104&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F104&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F104&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F104&BR$7,\"\")","v":""},{"$f":"IF(\n$AF104=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F104,\n$J:$J,\">=\"&VLOOKUP($F104&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F104&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F104&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F104&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F104&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F104&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F104&BS$7,\"\")","v":""},{"$f":"IF(\n$AF104=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F104,\n$J:$J,\">=\"&VLOOKUP($F104&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F104&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F104&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F104&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F104&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F104&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F104&BT$7,\"\")","v":""},{"$f":"IF(\n$AF104=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F104,\n$J:$J,\">=\"&VLOOKUP($F104&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F104&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F104&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F104&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F104&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F104&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F104&BU$7,\"\")","v":""},{"$f":"IF(\n$AF104=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F104,\n$J:$J,\">=\"&VLOOKUP($F104&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F104&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F104&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F104&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F104&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F104&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F104&BV$7,\"\")","v":""},{"$f":"IF(\n$AF104=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F104,\n$J:$J,\">=\"&VLOOKUP($F104&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F104&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F104&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F104&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F104&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F104&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F104&BW$7,\"\")","v":""},{"$f":"IF(\n$AF104=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F104,\n$J:$J,\">=\"&VLOOKUP($F104&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F104&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F104&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F104&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F104&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F104&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F104&BX$7,\"\")","v":""},{"$f":"IF(\n$AF104=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F104,\n$J:$J,\">=\"&VLOOKUP($F104&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F104&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F104&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F104&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F104&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F104&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F104&BY$7,\"\")","v":""},{"$f":"IF(\n$AF104=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F104,\n$J:$J,\">=\"&VLOOKUP($F104&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F104&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F104&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F104&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F104&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F104&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F104&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF104=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F104,\n$J:$J,\">=\"&VLOOKUP($F104&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F104&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F104&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F104&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F104&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F104&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F104&CA$7,\"\")","v":""},{"$f":"IF(\n$AF104=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F104,\n$J:$J,\">=\"&VLOOKUP($F104&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F104&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F104&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F104&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F104&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F104&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F104&CB$7,\"\")","v":""},{"$f":"IF(\n$AF104=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F104,\n$J:$J,\">=\"&VLOOKUP($F104&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F104&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F104&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F104&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F104&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F104&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F104&CC$7,\"\")","v":""},{"$f":"IF(\n$AF104=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F104,\n$J:$J,\">=\"&VLOOKUP($F104&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F104&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F104&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F104&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F104&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F104&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F104&CD$7,\"\")","v":""},{"$f":"IF(\n$AF104=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F104,\n$J:$J,\">=\"&VLOOKUP($F104&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F104&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F104&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F104&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F104&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F104&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F104&CE$7,\"\")","v":""},null,0,{"$f":"IFERROR(VLOOKUP(E104,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E104=\"BEV\",$E104=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F104,'BD3(GEI & Cont)'!$C:$C,$E104,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H104))*IFERROR(VLOOKUP($F104,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F104,A_FLOTA!$F:$BS,65,0),0)*W104,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F104,'BD3(GEI & Cont)'!$C:$C,$E104,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H104),'BD3(GEI & Cont)'!$D:$D,$I104)*IFERROR(VLOOKUP($F104,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F104,A_FLOTA!$F:$BS,65,0),0)*W104)","v":0},{"$f":"IF(OR($E104=\"BEV\",$E104=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F104,'BD3(GEI & Cont)'!$C:$C,$E104,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H104))*IFERROR(VLOOKUP($F104,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F104,A_FLOTA!$F:$BS,65,0),0)*W104,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F104,'BD3(GEI & Cont)'!$C:$C,$E104,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H104),'BD3(GEI & Cont)'!$D:$D,$I104)*IFERROR(VLOOKUP($F104,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F104,A_FLOTA!$F:$BS,65,0),0)*W104)","v":0},{"$f":"IF(OR($E104=\"BEV\",$E104=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F104,'BD3(GEI & Cont)'!$C:$C,$E104,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H104),'BD3(GEI & Cont)'!$D:$D,$I104)*IFERROR(VLOOKUP($F104,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F104,A_FLOTA!$F:$BS,65,0),0)*W104)","v":0},{"$f":"IF(OR($E104=\"BEV\",$E104=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F104,'BD3(GEI & Cont)'!$C:$C,$E104,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H104),'BD3(GEI & Cont)'!$D:$D,$I104)*IFERROR(VLOOKUP($F104,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F104,A_FLOTA!$F:$BS,65,0),0)*W104)","v":0},{"$f":"IF(OR($E104=\"BEV\",$E104=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F104,'BD3(GEI & Cont)'!$C:$C,$E104,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H104),'BD3(GEI & Cont)'!$D:$D,$I104)*IFERROR(VLOOKUP($F104,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F104,A_FLOTA!$F:$BS,65,0),0)*W104)","v":0},{"$f":"IF(OR($E104=\"BEV\",$E104=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F104,'BD3(GEI & Cont)'!$C:$C,$E104,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H104),'BD3(GEI & Cont)'!$D:$D,$I104)*IFERROR(VLOOKUP($F104,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F104,A_FLOTA!$F:$BS,65,0),0)*W104)","v":0},{"$f":"IF(OR($E104=\"BEV\",$E104=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F104,'BD3(GEI & Cont)'!$C:$C,$E104,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H104),'BD3(GEI & Cont)'!$D:$D,$I104)*IFERROR(VLOOKUP($F104,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F104,A_FLOTA!$F:$BS,65,0),0)*W104)","v":0},{"$f":"IF(OR($E104=\"BEV\",$E104=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F104,'BD3(GEI & Cont)'!$C:$C,$E104,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H104),'BD3(GEI & Cont)'!$D:$D,$I104)*IFERROR(VLOOKUP($F104,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F104,A_FLOTA!$F:$BS,65,0),0)*W104)","v":0},{"$f":"IF(OR($E104=\"BEV\",$E104=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F104,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F104,A_FLOTA!$F:$BS,65,0),0)*W104*IF($E104=\"BEV\",$M104,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F104,'BD3(GEI & Cont)'!$C:$C,$E104,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H104),'BD3(GEI & Cont)'!$D:$D,$I104)*IFERROR(VLOOKUP($F104,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F104,A_FLOTA!$F:$BS,65,0),0)*W104*IF($E104=\"BEV\",$M104,1))","v":0},0,0,null,{"$f":"IFERROR(W104*IFERROR(VLOOKUP(F104,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F104,A_FLOTA!$F:$BS,65,0),\"\")*AF104,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F104,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F104,A_FLOTA!$F:$BS,65,0),0)*W104*M104","v":0},0,0,null,{"$f":"+IFERROR(((S104*95%)*((8-PLAZO_FINANC_LEASE/12)/8)+S104*5%)/S104,0)","v":0},0,{"$f":"+IFERROR(S104-(S104*CUOTA_INICIAL_LEASE_)-(S104*OPCION_COMPRA_LEASE),0)","v":0},0,{"$f":"+IFERROR(DD104/PLAZO_FINANC_LEASE,0)","v":0},{"$f":"+IFERROR((DB104+DC104)*TASA_INTERES_LEASE_,0)","v":0},0,{"$f":"+IFERROR(DG104*PLAZO_FINANC_LEASE,0)","v":0},0]
[98,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR($Q105*(1-(-INDIRECT(\"CAPEX_\"&E105)))^(AÑO_OBJETIVO-$D105),0)","v":0},{"$f":"+IFERROR(S105/(1+INDIRECT(\"I_\"&E105)+INDIRECT(\"A_\"&E105)),0)","v":0},{"$f":"IFERROR(T105*INDIRECT(\"I_\"&E105),0)","v":0},{"$f":"IFERROR(T105*INDIRECT(\"A_\"&E105),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E105),0)","v":0},0,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F105,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q105,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N105,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W105,(VLOOKUP(IF(OR(F105=\"Camión\",F105=\"TRACTOMULA\"),H105,N105),INDIRECT(\"SOAT_\"&VLOOKUP(F105,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W105>9,9,W105))+VLOOKUP(IF(OR(F105=\"Camión\",F105=\"TRACTOMULA\"),H105,N105),INDIRECT(\"SOAT_\"&VLOOKUP(F105,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W105-9)<0,0,(W105-9))),0)","v":0},0,{"$f":"IF(E105=\"ICE\",INDIRECT(\"CM_\"&E105&\"_\"&LEFT(F105,4))*IFERROR(VLOOKUP(F105,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F105,A_FLOTA!$F:$BS,65,0),0)*W105,IFERROR((INDIRECT(\"CM_\"&E105&\"_\"&LEFT(F105,4)))*IFERROR(VLOOKUP(F105,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F105,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E105))^(W105))/(1-(1-INDIRECT(\"REDUC_CM_\"&E105))),0))","v":0},{"$f":"IFERROR((IFERROR(M105*IFERROR(VLOOKUP(F105,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F105,A_FLOTA!$F:$BS,65,0),0)*W105*AVERAGEIFS(\nINDIRECT(E105&\"_\"&LEFT(I105,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W105,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG105,VALORES!$D$1:$D$10,CH105),0))*(O105/(O105+P105))+(IFERROR(M105*IFERROR(VLOOKUP(F105,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F105,A_FLOTA!$F:$BS,65,0),0)*W105*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W105,12,31)),0))*(P105/(O105+P105)),0)","v":0},{"$f":"IF(E105=\"BEV\",IF(INDIRECT(\"VB_\"&E105)<W105,IFERROR(INT(W105/INDIRECT(\"VB_\"&E105))*(Q105*(1-(-INDIRECT(\"CAPEX_\"&E105)))^(INDIRECT(\"VB_\"&E105))*INDIRECT(\"CB_\"&E105)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T105:AE105)/(VLOOKUP(F105,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F105,A_FLOTA!$F:$BS,65,0)*W105)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF105=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F105,\n$J:$J,\">=\"&VLOOKUP($F105&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F105&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F105&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F105&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F105&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F105&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F105&AH$7,\"\")","v":""},{"$f":"IF(\n$AF105=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F105,\n$J:$J,\">=\"&VLOOKUP($F105&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F105&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F105&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F105&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F105&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F105&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F105&AI$7,\"\")","v":""},{"$f":"IF(\n$AF105=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F105,\n$J:$J,\">=\"&VLOOKUP($F105&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F105&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F105&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F105&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F105&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F105&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F105&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF105=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F105,\n$J:$J,\">=\"&VLOOKUP($F105&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F105&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F105&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F105&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F105&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F105&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F105&AK$7,\"\")","v":""},{"$f":"IF(\n$AF105=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F105,\n$J:$J,\">=\"&VLOOKUP($F105&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F105&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F105&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F105&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F105&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F105&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F105&AL$7,\"\")","v":""},{"$f":"IF(\n$AF105=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F105,\n$J:$J,\">=\"&VLOOKUP($F105&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F105&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F105&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F105&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F105&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F105&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F105&AM$7,\"\")","v":""},{"$f":"IF(\n$AF105=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F105,\n$J:$J,\">=\"&VLOOKUP($F105&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F105&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F105&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F105&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F105&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F105&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F105&AN$7,\"\")","v":""},{"$f":"IF(\n$AF105=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F105,\n$J:$J,\">=\"&VLOOKUP($F105&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F105&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F105&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F105&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F105&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F105&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F105&AO$7,\"\")","v":""},{"$f":"IF(\n$AF105=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F105,\n$J:$J,\">=\"&VLOOKUP($F105&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F105&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F105&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F105&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F105&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F105&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F105&AP$7,\"\")","v":""},{"$f":"IF(\n$AF105=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F105,\n$J:$J,\">=\"&VLOOKUP($F105&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F105&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F105&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F105&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F105&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F105&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F105&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF105=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F105,\n$J:$J,\">=\"&VLOOKUP($F105&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F105&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F105&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F105&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F105&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F105&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F105&AR$7,\"\")","v":""},{"$f":"IF(\n$AF105=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F105,\n$J:$J,\">=\"&VLOOKUP($F105&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F105&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F105&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F105&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F105&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F105&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F105&AS$7,\"\")","v":""},{"$f":"IF(\n$AF105=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F105,\n$J:$J,\">=\"&VLOOKUP($F105&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F105&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F105&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F105&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F105&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F105&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F105&AT$7,\"\")","v":""},{"$f":"IF(\n$AF105=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F105,\n$J:$J,\">=\"&VLOOKUP($F105&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F105&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F105&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F105&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F105&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F105&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F105&AU$7,\"\")","v":""},{"$f":"IF(\n$AF105=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F105,\n$J:$J,\">=\"&VLOOKUP($F105&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F105&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F105&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F105&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F105&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F105&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F105&AV$7,\"\")","v":""},{"$f":"IF(\n$AF105=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F105,\n$J:$J,\">=\"&VLOOKUP($F105&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F105&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F105&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F105&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F105&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F105&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F105&AW$7,\"\")","v":""},{"$f":"IF(\n$AF105=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F105,\n$J:$J,\">=\"&VLOOKUP($F105&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F105&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F105&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F105&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F105&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F105&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F105&AX$7,\"\")","v":""},{"$f":"IF(\n$AF105=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F105,\n$J:$J,\">=\"&VLOOKUP($F105&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F105&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F105&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F105&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F105&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F105&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F105&AY$7,\"\")","v":""},{"$f":"IF(\n$AF105=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F105,\n$J:$J,\">=\"&VLOOKUP($F105&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F105&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F105&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F105&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F105&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F105&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F105&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF105=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F105,\n$J:$J,\">=\"&VLOOKUP($F105&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F105&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F105&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F105&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F105&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F105&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F105&BA$7,\"\")","v":""},{"$f":"IF(\n$AF105=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F105,\n$J:$J,\">=\"&VLOOKUP($F105&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F105&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F105&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F105&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F105&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F105&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F105&BB$7,\"\")","v":""},{"$f":"IF(\n$AF105=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F105,\n$J:$J,\">=\"&VLOOKUP($F105&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F105&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F105&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F105&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F105&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F105&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F105&BC$7,\"\")","v":""},{"$f":"IF(\n$AF105=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F105,\n$J:$J,\">=\"&VLOOKUP($F105&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F105&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F105&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F105&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F105&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F105&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F105&BD$7,\"\")","v":""},{"$f":"IF(\n$AF105=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F105,\n$J:$J,\">=\"&VLOOKUP($F105&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F105&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F105&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F105&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F105&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F105&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F105&BE$7,\"\")","v":""},{"$f":"IF(\n$AF105=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F105,\n$J:$J,\">=\"&VLOOKUP($F105&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F105&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F105&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F105&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F105&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F105&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F105&BF$7,\"\")","v":""},{"$f":"IF(\n$AF105=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F105,\n$J:$J,\">=\"&VLOOKUP($F105&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F105&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F105&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F105&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F105&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F105&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F105&BG$7,\"\")","v":""},{"$f":"IF(\n$AF105=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F105,\n$J:$J,\">=\"&VLOOKUP($F105&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F105&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F105&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F105&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F105&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F105&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F105&BH$7,\"\")","v":""},{"$f":"IF(\n$AF105=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F105,\n$J:$J,\">=\"&VLOOKUP($F105&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F105&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F105&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F105&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F105&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F105&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F105&BI$7,\"\")","v":""},{"$f":"IF(\n$AF105=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F105,\n$J:$J,\">=\"&VLOOKUP($F105&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F105&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F105&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F105&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F105&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F105&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F105&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF105=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F105,\n$J:$J,\">=\"&VLOOKUP($F105&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F105&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F105&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F105&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F105&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F105&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F105&BK$7,\"\")","v":""},{"$f":"IF(\n$AF105=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F105,\n$J:$J,\">=\"&VLOOKUP($F105&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F105&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F105&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F105&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F105&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F105&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F105&BL$7,\"\")","v":""},{"$f":"IF(\n$AF105=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F105,\n$J:$J,\">=\"&VLOOKUP($F105&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F105&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F105&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F105&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F105&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F105&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F105&BM$7,\"\")","v":""},{"$f":"IF(\n$AF105=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F105,\n$J:$J,\">=\"&VLOOKUP($F105&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F105&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F105&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F105&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F105&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F105&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F105&BN$7,\"\")","v":""},{"$f":"IF(\n$AF105=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F105,\n$J:$J,\">=\"&VLOOKUP($F105&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F105&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F105&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F105&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F105&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F105&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F105&BO$7,\"\")","v":""},{"$f":"IF(\n$AF105=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F105,\n$J:$J,\">=\"&VLOOKUP($F105&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F105&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F105&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F105&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F105&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F105&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F105&BP$7,\"\")","v":""},{"$f":"IF(\n$AF105=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F105,\n$J:$J,\">=\"&VLOOKUP($F105&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F105&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F105&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F105&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F105&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F105&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F105&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF105=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F105,\n$J:$J,\">=\"&VLOOKUP($F105&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F105&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F105&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F105&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F105&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F105&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F105&BR$7,\"\")","v":""},{"$f":"IF(\n$AF105=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F105,\n$J:$J,\">=\"&VLOOKUP($F105&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F105&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F105&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F105&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F105&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F105&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F105&BS$7,\"\")","v":""},{"$f":"IF(\n$AF105=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F105,\n$J:$J,\">=\"&VLOOKUP($F105&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F105&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F105&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F105&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F105&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F105&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F105&BT$7,\"\")","v":""},{"$f":"IF(\n$AF105=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F105,\n$J:$J,\">=\"&VLOOKUP($F105&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F105&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F105&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F105&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F105&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F105&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F105&BU$7,\"\")","v":""},{"$f":"IF(\n$AF105=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F105,\n$J:$J,\">=\"&VLOOKUP($F105&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F105&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F105&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F105&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F105&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F105&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F105&BV$7,\"\")","v":""},{"$f":"IF(\n$AF105=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F105,\n$J:$J,\">=\"&VLOOKUP($F105&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F105&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F105&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F105&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F105&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F105&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F105&BW$7,\"\")","v":""},{"$f":"IF(\n$AF105=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F105,\n$J:$J,\">=\"&VLOOKUP($F105&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F105&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F105&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F105&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F105&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F105&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F105&BX$7,\"\")","v":""},{"$f":"IF(\n$AF105=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F105,\n$J:$J,\">=\"&VLOOKUP($F105&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F105&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F105&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F105&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F105&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F105&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F105&BY$7,\"\")","v":""},{"$f":"IF(\n$AF105=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F105,\n$J:$J,\">=\"&VLOOKUP($F105&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F105&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F105&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F105&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F105&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F105&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F105&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF105=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F105,\n$J:$J,\">=\"&VLOOKUP($F105&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F105&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F105&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F105&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F105&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F105&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F105&CA$7,\"\")","v":""},{"$f":"IF(\n$AF105=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F105,\n$J:$J,\">=\"&VLOOKUP($F105&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F105&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F105&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F105&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F105&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F105&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F105&CB$7,\"\")","v":""},{"$f":"IF(\n$AF105=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F105,\n$J:$J,\">=\"&VLOOKUP($F105&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F105&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F105&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F105&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F105&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F105&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F105&CC$7,\"\")","v":""},{"$f":"IF(\n$AF105=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F105,\n$J:$J,\">=\"&VLOOKUP($F105&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F105&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F105&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F105&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F105&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F105&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F105&CD$7,\"\")","v":""},{"$f":"IF(\n$AF105=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F105,\n$J:$J,\">=\"&VLOOKUP($F105&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F105&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F105&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F105&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F105&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F105&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F105&CE$7,\"\")","v":""},null,0,{"$f":"IFERROR(VLOOKUP(E105,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E105=\"BEV\",$E105=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F105,'BD3(GEI & Cont)'!$C:$C,$E105,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H105))*IFERROR(VLOOKUP($F105,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F105,A_FLOTA!$F:$BS,65,0),0)*W105,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F105,'BD3(GEI & Cont)'!$C:$C,$E105,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H105),'BD3(GEI & Cont)'!$D:$D,$I105)*IFERROR(VLOOKUP($F105,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F105,A_FLOTA!$F:$BS,65,0),0)*W105)","v":0},{"$f":"IF(OR($E105=\"BEV\",$E105=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F105,'BD3(GEI & Cont)'!$C:$C,$E105,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H105))*IFERROR(VLOOKUP($F105,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F105,A_FLOTA!$F:$BS,65,0),0)*W105,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F105,'BD3(GEI & Cont)'!$C:$C,$E105,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H105),'BD3(GEI & Cont)'!$D:$D,$I105)*IFERROR(VLOOKUP($F105,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F105,A_FLOTA!$F:$BS,65,0),0)*W105)","v":0},{"$f":"IF(OR($E105=\"BEV\",$E105=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F105,'BD3(GEI & Cont)'!$C:$C,$E105,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H105),'BD3(GEI & Cont)'!$D:$D,$I105)*IFERROR(VLOOKUP($F105,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F105,A_FLOTA!$F:$BS,65,0),0)*W105)","v":0},{"$f":"IF(OR($E105=\"BEV\",$E105=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F105,'BD3(GEI & Cont)'!$C:$C,$E105,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H105),'BD3(GEI & Cont)'!$D:$D,$I105)*IFERROR(VLOOKUP($F105,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F105,A_FLOTA!$F:$BS,65,0),0)*W105)","v":0},{"$f":"IF(OR($E105=\"BEV\",$E105=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F105,'BD3(GEI & Cont)'!$C:$C,$E105,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H105),'BD3(GEI & Cont)'!$D:$D,$I105)*IFERROR(VLOOKUP($F105,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F105,A_FLOTA!$F:$BS,65,0),0)*W105)","v":0},{"$f":"IF(OR($E105=\"BEV\",$E105=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F105,'BD3(GEI & Cont)'!$C:$C,$E105,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H105),'BD3(GEI & Cont)'!$D:$D,$I105)*IFERROR(VLOOKUP($F105,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F105,A_FLOTA!$F:$BS,65,0),0)*W105)","v":0},{"$f":"IF(OR($E105=\"BEV\",$E105=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F105,'BD3(GEI & Cont)'!$C:$C,$E105,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H105),'BD3(GEI & Cont)'!$D:$D,$I105)*IFERROR(VLOOKUP($F105,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F105,A_FLOTA!$F:$BS,65,0),0)*W105)","v":0},{"$f":"IF(OR($E105=\"BEV\",$E105=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F105,'BD3(GEI & Cont)'!$C:$C,$E105,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H105),'BD3(GEI & Cont)'!$D:$D,$I105)*IFERROR(VLOOKUP($F105,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F105,A_FLOTA!$F:$BS,65,0),0)*W105)","v":0},{"$f":"IF(OR($E105=\"BEV\",$E105=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F105,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F105,A_FLOTA!$F:$BS,65,0),0)*W105*IF($E105=\"BEV\",$M105,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F105,'BD3(GEI & Cont)'!$C:$C,$E105,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H105),'BD3(GEI & Cont)'!$D:$D,$I105)*IFERROR(VLOOKUP($F105,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F105,A_FLOTA!$F:$BS,65,0),0)*W105*IF($E105=\"BEV\",$M105,1))","v":0},0,0,null,{"$f":"IFERROR(W105*IFERROR(VLOOKUP(F105,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F105,A_FLOTA!$F:$BS,65,0),\"\")*AF105,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F105,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F105,A_FLOTA!$F:$BS,65,0),0)*W105*M105","v":0},0,0,null,0,0,0,0,0,0,0,0,0]
[99,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR($Q106*(1-(-INDIRECT(\"CAPEX_\"&E106)))^(AÑO_OBJETIVO-$D106),0)","v":0},{"$f":"+IFERROR(S106/(1+INDIRECT(\"I_\"&E106)+INDIRECT(\"A_\"&E106)),0)","v":0},{"$f":"IFERROR(T106*INDIRECT(\"I_\"&E106),0)","v":0},{"$f":"IFERROR(T106*INDIRECT(\"A_\"&E106),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E106),0)","v":0},0,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F106,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q106,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N106,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W106,(VLOOKUP(IF(OR(F106=\"Camión\",F106=\"TRACTOMULA\"),H106,N106),INDIRECT(\"SOAT_\"&VLOOKUP(F106,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W106>9,9,W106))+VLOOKUP(IF(OR(F106=\"Camión\",F106=\"TRACTOMULA\"),H106,N106),INDIRECT(\"SOAT_\"&VLOOKUP(F106,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W106-9)<0,0,(W106-9))),0)","v":0},0,{"$f":"IF(E106=\"ICE\",INDIRECT(\"CM_\"&E106&\"_\"&LEFT(F106,4))*IFERROR(VLOOKUP(F106,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F106,A_FLOTA!$F:$BS,65,0),0)*W106,IFERROR((INDIRECT(\"CM_\"&E106&\"_\"&LEFT(F106,4)))*IFERROR(VLOOKUP(F106,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F106,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E106))^(W106))/(1-(1-INDIRECT(\"REDUC_CM_\"&E106))),0))","v":0},{"$f":"IFERROR((IFERROR(M106*IFERROR(VLOOKUP(F106,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F106,A_FLOTA!$F:$BS,65,0),0)*W106*AVERAGEIFS(\nINDIRECT(E106&\"_\"&LEFT(I106,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W106,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG106,VALORES!$D$1:$D$10,CH106),0))*(O106/(O106+P106))+(IFERROR(M106*IFERROR(VLOOKUP(F106,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F106,A_FLOTA!$F:$BS,65,0),0)*W106*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W106,12,31)),0))*(P106/(O106+P106)),0)","v":0},{"$f":"IF(E106=\"BEV\",IF(INDIRECT(\"VB_\"&E106)<W106,IFERROR(INT(W106/INDIRECT(\"VB_\"&E106))*(Q106*(1-(-INDIRECT(\"CAPEX_\"&E106)))^(INDIRECT(\"VB_\"&E106))*INDIRECT(\"CB_\"&E106)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T106:AE106)/(VLOOKUP(F106,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F106,A_FLOTA!$F:$BS,65,0)*W106)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF106=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F106,\n$J:$J,\">=\"&VLOOKUP($F106&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F106&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F106&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F106&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F106&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F106&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F106&AH$7,\"\")","v":""},{"$f":"IF(\n$AF106=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F106,\n$J:$J,\">=\"&VLOOKUP($F106&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F106&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F106&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F106&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F106&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F106&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F106&AI$7,\"\")","v":""},{"$f":"IF(\n$AF106=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F106,\n$J:$J,\">=\"&VLOOKUP($F106&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F106&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F106&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F106&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F106&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F106&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F106&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF106=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F106,\n$J:$J,\">=\"&VLOOKUP($F106&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F106&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F106&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F106&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F106&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F106&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F106&AK$7,\"\")","v":""},{"$f":"IF(\n$AF106=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F106,\n$J:$J,\">=\"&VLOOKUP($F106&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F106&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F106&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F106&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F106&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F106&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F106&AL$7,\"\")","v":""},{"$f":"IF(\n$AF106=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F106,\n$J:$J,\">=\"&VLOOKUP($F106&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F106&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F106&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F106&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F106&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F106&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F106&AM$7,\"\")","v":""},{"$f":"IF(\n$AF106=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F106,\n$J:$J,\">=\"&VLOOKUP($F106&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F106&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F106&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F106&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F106&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F106&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F106&AN$7,\"\")","v":""},{"$f":"IF(\n$AF106=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F106,\n$J:$J,\">=\"&VLOOKUP($F106&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F106&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F106&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F106&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F106&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F106&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F106&AO$7,\"\")","v":""},{"$f":"IF(\n$AF106=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F106,\n$J:$J,\">=\"&VLOOKUP($F106&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F106&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F106&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F106&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F106&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F106&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F106&AP$7,\"\")","v":""},{"$f":"IF(\n$AF106=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F106,\n$J:$J,\">=\"&VLOOKUP($F106&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F106&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F106&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F106&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F106&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F106&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F106&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF106=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F106,\n$J:$J,\">=\"&VLOOKUP($F106&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F106&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F106&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F106&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F106&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F106&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F106&AR$7,\"\")","v":""},{"$f":"IF(\n$AF106=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F106,\n$J:$J,\">=\"&VLOOKUP($F106&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F106&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F106&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F106&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F106&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F106&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F106&AS$7,\"\")","v":""},{"$f":"IF(\n$AF106=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F106,\n$J:$J,\">=\"&VLOOKUP($F106&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F106&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F106&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F106&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F106&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F106&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F106&AT$7,\"\")","v":""},{"$f":"IF(\n$AF106=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F106,\n$J:$J,\">=\"&VLOOKUP($F106&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F106&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F106&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F106&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F106&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F106&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F106&AU$7,\"\")","v":""},{"$f":"IF(\n$AF106=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F106,\n$J:$J,\">=\"&VLOOKUP($F106&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F106&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F106&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F106&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F106&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F106&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F106&AV$7,\"\")","v":""},{"$f":"IF(\n$AF106=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F106,\n$J:$J,\">=\"&VLOOKUP($F106&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F106&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F106&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F106&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F106&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F106&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F106&AW$7,\"\")","v":""},{"$f":"IF(\n$AF106=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F106,\n$J:$J,\">=\"&VLOOKUP($F106&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F106&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F106&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F106&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F106&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F106&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F106&AX$7,\"\")","v":""},{"$f":"IF(\n$AF106=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F106,\n$J:$J,\">=\"&VLOOKUP($F106&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F106&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F106&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F106&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F106&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F106&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F106&AY$7,\"\")","v":""},{"$f":"IF(\n$AF106=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F106,\n$J:$J,\">=\"&VLOOKUP($F106&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F106&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F106&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F106&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F106&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F106&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F106&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF106=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F106,\n$J:$J,\">=\"&VLOOKUP($F106&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F106&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F106&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F106&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F106&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F106&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F106&BA$7,\"\")","v":""},{"$f":"IF(\n$AF106=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F106,\n$J:$J,\">=\"&VLOOKUP($F106&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F106&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F106&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F106&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F106&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F106&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F106&BB$7,\"\")","v":""},{"$f":"IF(\n$AF106=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F106,\n$J:$J,\">=\"&VLOOKUP($F106&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F106&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F106&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F106&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F106&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F106&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F106&BC$7,\"\")","v":""},{"$f":"IF(\n$AF106=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F106,\n$J:$J,\">=\"&VLOOKUP($F106&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F106&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F106&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F106&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F106&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F106&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F106&BD$7,\"\")","v":""},{"$f":"IF(\n$AF106=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F106,\n$J:$J,\">=\"&VLOOKUP($F106&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F106&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F106&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F106&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F106&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F106&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F106&BE$7,\"\")","v":""},{"$f":"IF(\n$AF106=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F106,\n$J:$J,\">=\"&VLOOKUP($F106&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F106&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F106&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F106&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F106&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F106&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F106&BF$7,\"\")","v":""},{"$f":"IF(\n$AF106=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F106,\n$J:$J,\">=\"&VLOOKUP($F106&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F106&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F106&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F106&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F106&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F106&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F106&BG$7,\"\")","v":""},{"$f":"IF(\n$AF106=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F106,\n$J:$J,\">=\"&VLOOKUP($F106&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F106&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F106&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F106&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F106&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F106&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F106&BH$7,\"\")","v":""},{"$f":"IF(\n$AF106=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F106,\n$J:$J,\">=\"&VLOOKUP($F106&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F106&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F106&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F106&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F106&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F106&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F106&BI$7,\"\")","v":""},{"$f":"IF(\n$AF106=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F106,\n$J:$J,\">=\"&VLOOKUP($F106&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F106&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F106&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F106&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F106&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F106&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F106&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF106=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F106,\n$J:$J,\">=\"&VLOOKUP($F106&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F106&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F106&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F106&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F106&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F106&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F106&BK$7,\"\")","v":""},{"$f":"IF(\n$AF106=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F106,\n$J:$J,\">=\"&VLOOKUP($F106&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F106&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F106&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F106&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F106&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F106&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F106&BL$7,\"\")","v":""},{"$f":"IF(\n$AF106=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F106,\n$J:$J,\">=\"&VLOOKUP($F106&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F106&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F106&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F106&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F106&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F106&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F106&BM$7,\"\")","v":""},{"$f":"IF(\n$AF106=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F106,\n$J:$J,\">=\"&VLOOKUP($F106&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F106&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F106&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F106&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F106&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F106&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F106&BN$7,\"\")","v":""},{"$f":"IF(\n$AF106=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F106,\n$J:$J,\">=\"&VLOOKUP($F106&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F106&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F106&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F106&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F106&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F106&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F106&BO$7,\"\")","v":""},{"$f":"IF(\n$AF106=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F106,\n$J:$J,\">=\"&VLOOKUP($F106&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F106&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F106&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F106&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F106&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F106&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F106&BP$7,\"\")","v":""},{"$f":"IF(\n$AF106=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F106,\n$J:$J,\">=\"&VLOOKUP($F106&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F106&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F106&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F106&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F106&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F106&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F106&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF106=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F106,\n$J:$J,\">=\"&VLOOKUP($F106&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F106&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F106&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F106&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F106&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F106&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F106&BR$7,\"\")","v":""},{"$f":"IF(\n$AF106=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F106,\n$J:$J,\">=\"&VLOOKUP($F106&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F106&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F106&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F106&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F106&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F106&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F106&BS$7,\"\")","v":""},{"$f":"IF(\n$AF106=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F106,\n$J:$J,\">=\"&VLOOKUP($F106&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F106&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F106&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F106&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F106&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F106&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F106&BT$7,\"\")","v":""},{"$f":"IF(\n$AF106=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F106,\n$J:$J,\">=\"&VLOOKUP($F106&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F106&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F106&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F106&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F106&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F106&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F106&BU$7,\"\")","v":""},{"$f":"IF(\n$AF106=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F106,\n$J:$J,\">=\"&VLOOKUP($F106&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F106&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F106&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F106&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F106&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F106&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F106&BV$7,\"\")","v":""},{"$f":"IF(\n$AF106=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F106,\n$J:$J,\">=\"&VLOOKUP($F106&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F106&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F106&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F106&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F106&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F106&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F106&BW$7,\"\")","v":""},{"$f":"IF(\n$AF106=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F106,\n$J:$J,\">=\"&VLOOKUP($F106&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F106&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F106&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F106&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F106&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F106&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F106&BX$7,\"\")","v":""},{"$f":"IF(\n$AF106=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F106,\n$J:$J,\">=\"&VLOOKUP($F106&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F106&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F106&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F106&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F106&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F106&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F106&BY$7,\"\")","v":""},{"$f":"IF(\n$AF106=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F106,\n$J:$J,\">=\"&VLOOKUP($F106&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F106&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F106&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F106&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F106&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F106&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F106&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF106=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F106,\n$J:$J,\">=\"&VLOOKUP($F106&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F106&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F106&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F106&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F106&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F106&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F106&CA$7,\"\")","v":""},{"$f":"IF(\n$AF106=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F106,\n$J:$J,\">=\"&VLOOKUP($F106&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F106&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F106&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F106&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F106&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F106&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F106&CB$7,\"\")","v":""},{"$f":"IF(\n$AF106=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F106,\n$J:$J,\">=\"&VLOOKUP($F106&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F106&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F106&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F106&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F106&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F106&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F106&CC$7,\"\")","v":""},{"$f":"IF(\n$AF106=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F106,\n$J:$J,\">=\"&VLOOKUP($F106&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F106&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F106&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F106&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F106&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F106&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F106&CD$7,\"\")","v":""},{"$f":"IF(\n$AF106=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F106,\n$J:$J,\">=\"&VLOOKUP($F106&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F106&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F106&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F106&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F106&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F106&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F106&CE$7,\"\")","v":""},null,0,{"$f":"IFERROR(VLOOKUP(E106,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E106=\"BEV\",$E106=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F106,'BD3(GEI & Cont)'!$C:$C,$E106,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H106))*IFERROR(VLOOKUP($F106,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F106,A_FLOTA!$F:$BS,65,0),0)*W106,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F106,'BD3(GEI & Cont)'!$C:$C,$E106,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H106),'BD3(GEI & Cont)'!$D:$D,$I106)*IFERROR(VLOOKUP($F106,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F106,A_FLOTA!$F:$BS,65,0),0)*W106)","v":0},{"$f":"IF(OR($E106=\"BEV\",$E106=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F106,'BD3(GEI & Cont)'!$C:$C,$E106,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H106))*IFERROR(VLOOKUP($F106,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F106,A_FLOTA!$F:$BS,65,0),0)*W106,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F106,'BD3(GEI & Cont)'!$C:$C,$E106,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H106),'BD3(GEI & Cont)'!$D:$D,$I106)*IFERROR(VLOOKUP($F106,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F106,A_FLOTA!$F:$BS,65,0),0)*W106)","v":0},{"$f":"IF(OR($E106=\"BEV\",$E106=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F106,'BD3(GEI & Cont)'!$C:$C,$E106,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H106),'BD3(GEI & Cont)'!$D:$D,$I106)*IFERROR(VLOOKUP($F106,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F106,A_FLOTA!$F:$BS,65,0),0)*W106)","v":0},{"$f":"IF(OR($E106=\"BEV\",$E106=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F106,'BD3(GEI & Cont)'!$C:$C,$E106,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H106),'BD3(GEI & Cont)'!$D:$D,$I106)*IFERROR(VLOOKUP($F106,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F106,A_FLOTA!$F:$BS,65,0),0)*W106)","v":0},{"$f":"IF(OR($E106=\"BEV\",$E106=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F106,'BD3(GEI & Cont)'!$C:$C,$E106,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H106),'BD3(GEI & Cont)'!$D:$D,$I106)*IFERROR(VLOOKUP($F106,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F106,A_FLOTA!$F:$BS,65,0),0)*W106)","v":0},{"$f":"IF(OR($E106=\"BEV\",$E106=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F106,'BD3(GEI & Cont)'!$C:$C,$E106,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H106),'BD3(GEI & Cont)'!$D:$D,$I106)*IFERROR(VLOOKUP($F106,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F106,A_FLOTA!$F:$BS,65,0),0)*W106)","v":0},{"$f":"IF(OR($E106=\"BEV\",$E106=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F106,'BD3(GEI & Cont)'!$C:$C,$E106,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H106),'BD3(GEI & Cont)'!$D:$D,$I106)*IFERROR(VLOOKUP($F106,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F106,A_FLOTA!$F:$BS,65,0),0)*W106)","v":0},{"$f":"IF(OR($E106=\"BEV\",$E106=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F106,'BD3(GEI & Cont)'!$C:$C,$E106,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H106),'BD3(GEI & Cont)'!$D:$D,$I106)*IFERROR(VLOOKUP($F106,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F106,A_FLOTA!$F:$BS,65,0),0)*W106)","v":0},{"$f":"IF(OR($E106=\"BEV\",$E106=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F106,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F106,A_FLOTA!$F:$BS,65,0),0)*W106*IF($E106=\"BEV\",$M106,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F106,'BD3(GEI & Cont)'!$C:$C,$E106,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H106),'BD3(GEI & Cont)'!$D:$D,$I106)*IFERROR(VLOOKUP($F106,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F106,A_FLOTA!$F:$BS,65,0),0)*W106*IF($E106=\"BEV\",$M106,1))","v":0},0,0,null,{"$f":"IFERROR(W106*IFERROR(VLOOKUP(F106,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F106,A_FLOTA!$F:$BS,65,0),\"\")*AF106,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F106,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F106,A_FLOTA!$F:$BS,65,0),0)*W106*M106","v":0},0,0,null,0,0,0,0,0,0,0,0,0]
[100,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR($Q107*(1-(-INDIRECT(\"CAPEX_\"&E107)))^(AÑO_OBJETIVO-$D107),0)","v":0},{"$f":"+IFERROR(S107/(1+INDIRECT(\"I_\"&E107)+INDIRECT(\"A_\"&E107)),0)","v":0},{"$f":"IFERROR(T107*INDIRECT(\"I_\"&E107),0)","v":0},{"$f":"IFERROR(T107*INDIRECT(\"A_\"&E107),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E107),0)","v":0},0,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F107,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q107,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N107,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W107,(VLOOKUP(IF(OR(F107=\"Camión\",F107=\"TRACTOMULA\"),H107,N107),INDIRECT(\"SOAT_\"&VLOOKUP(F107,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W107>9,9,W107))+VLOOKUP(IF(OR(F107=\"Camión\",F107=\"TRACTOMULA\"),H107,N107),INDIRECT(\"SOAT_\"&VLOOKUP(F107,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W107-9)<0,0,(W107-9))),0)","v":0},0,{"$f":"IF(E107=\"ICE\",INDIRECT(\"CM_\"&E107&\"_\"&LEFT(F107,4))*IFERROR(VLOOKUP(F107,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F107,A_FLOTA!$F:$BS,65,0),0)*W107,IFERROR((INDIRECT(\"CM_\"&E107&\"_\"&LEFT(F107,4)))*IFERROR(VLOOKUP(F107,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F107,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E107))^(W107))/(1-(1-INDIRECT(\"REDUC_CM_\"&E107))),0))","v":0},{"$f":"IFERROR((IFERROR(M107*IFERROR(VLOOKUP(F107,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F107,A_FLOTA!$F:$BS,65,0),0)*W107*AVERAGEIFS(\nINDIRECT(E107&\"_\"&LEFT(I107,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W107,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG107,VALORES!$D$1:$D$10,CH107),0))*(O107/(O107+P107))+(IFERROR(M107*IFERROR(VLOOKUP(F107,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F107,A_FLOTA!$F:$BS,65,0),0)*W107*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W107,12,31)),0))*(P107/(O107+P107)),0)","v":0},{"$f":"IF(E107=\"BEV\",IF(INDIRECT(\"VB_\"&E107)<W107,IFERROR(INT(W107/INDIRECT(\"VB_\"&E107))*(Q107*(1-(-INDIRECT(\"CAPEX_\"&E107)))^(INDIRECT(\"VB_\"&E107))*INDIRECT(\"CB_\"&E107)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T107:AE107)/(VLOOKUP(F107,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F107,A_FLOTA!$F:$BS,65,0)*W107)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF107=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F107,\n$J:$J,\">=\"&VLOOKUP($F107&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F107&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F107&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F107&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F107&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F107&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F107&AH$7,\"\")","v":""},{"$f":"IF(\n$AF107=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F107,\n$J:$J,\">=\"&VLOOKUP($F107&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F107&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F107&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F107&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F107&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F107&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F107&AI$7,\"\")","v":""},{"$f":"IF(\n$AF107=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F107,\n$J:$J,\">=\"&VLOOKUP($F107&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F107&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F107&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F107&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F107&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F107&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F107&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF107=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F107,\n$J:$J,\">=\"&VLOOKUP($F107&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F107&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F107&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F107&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F107&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F107&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F107&AK$7,\"\")","v":""},{"$f":"IF(\n$AF107=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F107,\n$J:$J,\">=\"&VLOOKUP($F107&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F107&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F107&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F107&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F107&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F107&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F107&AL$7,\"\")","v":""},{"$f":"IF(\n$AF107=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F107,\n$J:$J,\">=\"&VLOOKUP($F107&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F107&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F107&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F107&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F107&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F107&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F107&AM$7,\"\")","v":""},{"$f":"IF(\n$AF107=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F107,\n$J:$J,\">=\"&VLOOKUP($F107&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F107&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F107&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F107&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F107&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F107&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F107&AN$7,\"\")","v":""},{"$f":"IF(\n$AF107=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F107,\n$J:$J,\">=\"&VLOOKUP($F107&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F107&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F107&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F107&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F107&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F107&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F107&AO$7,\"\")","v":""},{"$f":"IF(\n$AF107=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F107,\n$J:$J,\">=\"&VLOOKUP($F107&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F107&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F107&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F107&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F107&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F107&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F107&AP$7,\"\")","v":""},{"$f":"IF(\n$AF107=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F107,\n$J:$J,\">=\"&VLOOKUP($F107&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F107&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F107&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F107&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F107&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F107&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F107&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF107=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F107,\n$J:$J,\">=\"&VLOOKUP($F107&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F107&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F107&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F107&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F107&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F107&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F107&AR$7,\"\")","v":""},{"$f":"IF(\n$AF107=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F107,\n$J:$J,\">=\"&VLOOKUP($F107&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F107&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F107&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F107&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F107&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F107&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F107&AS$7,\"\")","v":""},{"$f":"IF(\n$AF107=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F107,\n$J:$J,\">=\"&VLOOKUP($F107&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F107&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F107&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F107&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F107&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F107&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F107&AT$7,\"\")","v":""},{"$f":"IF(\n$AF107=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F107,\n$J:$J,\">=\"&VLOOKUP($F107&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F107&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F107&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F107&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F107&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F107&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F107&AU$7,\"\")","v":""},{"$f":"IF(\n$AF107=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F107,\n$J:$J,\">=\"&VLOOKUP($F107&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F107&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F107&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F107&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F107&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F107&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F107&AV$7,\"\")","v":""},{"$f":"IF(\n$AF107=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F107,\n$J:$J,\">=\"&VLOOKUP($F107&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F107&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F107&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F107&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F107&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F107&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F107&AW$7,\"\")","v":""},{"$f":"IF(\n$AF107=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F107,\n$J:$J,\">=\"&VLOOKUP($F107&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F107&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F107&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F107&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F107&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F107&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F107&AX$7,\"\")","v":""},{"$f":"IF(\n$AF107=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F107,\n$J:$J,\">=\"&VLOOKUP($F107&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F107&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F107&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F107&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F107&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F107&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F107&AY$7,\"\")","v":""},{"$f":"IF(\n$AF107=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F107,\n$J:$J,\">=\"&VLOOKUP($F107&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F107&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F107&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F107&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F107&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F107&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F107&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF107=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F107,\n$J:$J,\">=\"&VLOOKUP($F107&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F107&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F107&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F107&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F107&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F107&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F107&BA$7,\"\")","v":""},{"$f":"IF(\n$AF107=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F107,\n$J:$J,\">=\"&VLOOKUP($F107&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F107&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F107&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F107&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F107&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F107&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F107&BB$7,\"\")","v":""},{"$f":"IF(\n$AF107=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F107,\n$J:$J,\">=\"&VLOOKUP($F107&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F107&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F107&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F107&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F107&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F107&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F107&BC$7,\"\")","v":""},{"$f":"IF(\n$AF107=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F107,\n$J:$J,\">=\"&VLOOKUP($F107&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F107&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F107&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F107&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F107&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F107&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F107&BD$7,\"\")","v":""},{"$f":"IF(\n$AF107=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F107,\n$J:$J,\">=\"&VLOOKUP($F107&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F107&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F107&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F107&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F107&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F107&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F107&BE$7,\"\")","v":""},{"$f":"IF(\n$AF107=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F107,\n$J:$J,\">=\"&VLOOKUP($F107&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F107&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F107&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F107&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F107&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F107&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F107&BF$7,\"\")","v":""},{"$f":"IF(\n$AF107=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F107,\n$J:$J,\">=\"&VLOOKUP($F107&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F107&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F107&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F107&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F107&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F107&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F107&BG$7,\"\")","v":""},{"$f":"IF(\n$AF107=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F107,\n$J:$J,\">=\"&VLOOKUP($F107&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F107&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F107&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F107&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F107&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F107&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F107&BH$7,\"\")","v":""},{"$f":"IF(\n$AF107=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F107,\n$J:$J,\">=\"&VLOOKUP($F107&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F107&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F107&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F107&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F107&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F107&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F107&BI$7,\"\")","v":""},{"$f":"IF(\n$AF107=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F107,\n$J:$J,\">=\"&VLOOKUP($F107&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F107&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F107&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F107&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F107&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F107&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F107&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF107=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F107,\n$J:$J,\">=\"&VLOOKUP($F107&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F107&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F107&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F107&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F107&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F107&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F107&BK$7,\"\")","v":""},{"$f":"IF(\n$AF107=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F107,\n$J:$J,\">=\"&VLOOKUP($F107&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F107&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F107&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F107&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F107&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F107&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F107&BL$7,\"\")","v":""},{"$f":"IF(\n$AF107=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F107,\n$J:$J,\">=\"&VLOOKUP($F107&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F107&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F107&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F107&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F107&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F107&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F107&BM$7,\"\")","v":""},{"$f":"IF(\n$AF107=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F107,\n$J:$J,\">=\"&VLOOKUP($F107&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F107&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F107&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F107&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F107&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F107&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F107&BN$7,\"\")","v":""},{"$f":"IF(\n$AF107=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F107,\n$J:$J,\">=\"&VLOOKUP($F107&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F107&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F107&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F107&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F107&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F107&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F107&BO$7,\"\")","v":""},{"$f":"IF(\n$AF107=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F107,\n$J:$J,\">=\"&VLOOKUP($F107&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F107&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F107&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F107&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F107&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F107&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F107&BP$7,\"\")","v":""},{"$f":"IF(\n$AF107=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F107,\n$J:$J,\">=\"&VLOOKUP($F107&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F107&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F107&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F107&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F107&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F107&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F107&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF107=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F107,\n$J:$J,\">=\"&VLOOKUP($F107&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F107&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F107&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F107&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F107&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F107&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F107&BR$7,\"\")","v":""},{"$f":"IF(\n$AF107=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F107,\n$J:$J,\">=\"&VLOOKUP($F107&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F107&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F107&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F107&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F107&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F107&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F107&BS$7,\"\")","v":""},{"$f":"IF(\n$AF107=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F107,\n$J:$J,\">=\"&VLOOKUP($F107&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F107&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F107&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F107&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F107&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F107&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F107&BT$7,\"\")","v":""},{"$f":"IF(\n$AF107=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F107,\n$J:$J,\">=\"&VLOOKUP($F107&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F107&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F107&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F107&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F107&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F107&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F107&BU$7,\"\")","v":""},{"$f":"IF(\n$AF107=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F107,\n$J:$J,\">=\"&VLOOKUP($F107&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F107&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F107&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F107&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F107&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F107&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F107&BV$7,\"\")","v":""},{"$f":"IF(\n$AF107=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F107,\n$J:$J,\">=\"&VLOOKUP($F107&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F107&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F107&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F107&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F107&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F107&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F107&BW$7,\"\")","v":""},{"$f":"IF(\n$AF107=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F107,\n$J:$J,\">=\"&VLOOKUP($F107&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F107&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F107&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F107&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F107&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F107&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F107&BX$7,\"\")","v":""},{"$f":"IF(\n$AF107=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F107,\n$J:$J,\">=\"&VLOOKUP($F107&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F107&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F107&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F107&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F107&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F107&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F107&BY$7,\"\")","v":""},{"$f":"IF(\n$AF107=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F107,\n$J:$J,\">=\"&VLOOKUP($F107&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F107&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F107&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F107&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F107&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F107&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F107&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF107=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F107,\n$J:$J,\">=\"&VLOOKUP($F107&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F107&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F107&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F107&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F107&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F107&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F107&CA$7,\"\")","v":""},{"$f":"IF(\n$AF107=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F107,\n$J:$J,\">=\"&VLOOKUP($F107&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F107&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F107&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F107&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F107&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F107&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F107&CB$7,\"\")","v":""},{"$f":"IF(\n$AF107=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F107,\n$J:$J,\">=\"&VLOOKUP($F107&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F107&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F107&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F107&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F107&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F107&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F107&CC$7,\"\")","v":""},{"$f":"IF(\n$AF107=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F107,\n$J:$J,\">=\"&VLOOKUP($F107&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F107&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F107&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F107&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F107&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F107&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F107&CD$7,\"\")","v":""},{"$f":"IF(\n$AF107=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F107,\n$J:$J,\">=\"&VLOOKUP($F107&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F107&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F107&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F107&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F107&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F107&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F107&CE$7,\"\")","v":""},null,0,{"$f":"IFERROR(VLOOKUP(E107,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E107=\"BEV\",$E107=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F107,'BD3(GEI & Cont)'!$C:$C,$E107,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H107))*IFERROR(VLOOKUP($F107,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F107,A_FLOTA!$F:$BS,65,0),0)*W107,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F107,'BD3(GEI & Cont)'!$C:$C,$E107,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H107),'BD3(GEI & Cont)'!$D:$D,$I107)*IFERROR(VLOOKUP($F107,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F107,A_FLOTA!$F:$BS,65,0),0)*W107)","v":0},{"$f":"IF(OR($E107=\"BEV\",$E107=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F107,'BD3(GEI & Cont)'!$C:$C,$E107,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H107))*IFERROR(VLOOKUP($F107,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F107,A_FLOTA!$F:$BS,65,0),0)*W107,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F107,'BD3(GEI & Cont)'!$C:$C,$E107,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H107),'BD3(GEI & Cont)'!$D:$D,$I107)*IFERROR(VLOOKUP($F107,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F107,A_FLOTA!$F:$BS,65,0),0)*W107)","v":0},{"$f":"IF(OR($E107=\"BEV\",$E107=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F107,'BD3(GEI & Cont)'!$C:$C,$E107,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H107),'BD3(GEI & Cont)'!$D:$D,$I107)*IFERROR(VLOOKUP($F107,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F107,A_FLOTA!$F:$BS,65,0),0)*W107)","v":0},{"$f":"IF(OR($E107=\"BEV\",$E107=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F107,'BD3(GEI & Cont)'!$C:$C,$E107,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H107),'BD3(GEI & Cont)'!$D:$D,$I107)*IFERROR(VLOOKUP($F107,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F107,A_FLOTA!$F:$BS,65,0),0)*W107)","v":0},{"$f":"IF(OR($E107=\"BEV\",$E107=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F107,'BD3(GEI & Cont)'!$C:$C,$E107,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H107),'BD3(GEI & Cont)'!$D:$D,$I107)*IFERROR(VLOOKUP($F107,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F107,A_FLOTA!$F:$BS,65,0),0)*W107)","v":0},{"$f":"IF(OR($E107=\"BEV\",$E107=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F107,'BD3(GEI & Cont)'!$C:$C,$E107,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H107),'BD3(GEI & Cont)'!$D:$D,$I107)*IFERROR(VLOOKUP($F107,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F107,A_FLOTA!$F:$BS,65,0),0)*W107)","v":0},{"$f":"IF(OR($E107=\"BEV\",$E107=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F107,'BD3(GEI & Cont)'!$C:$C,$E107,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H107),'BD3(GEI & Cont)'!$D:$D,$I107)*IFERROR(VLOOKUP($F107,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F107,A_FLOTA!$F:$BS,65,0),0)*W107)","v":0},{"$f":"IF(OR($E107=\"BEV\",$E107=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F107,'BD3(GEI & Cont)'!$C:$C,$E107,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H107),'BD3(GEI & Cont)'!$D:$D,$I107)*IFERROR(VLOOKUP($F107,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F107,A_FLOTA!$F:$BS,65,0),0)*W107)","v":0},{"$f":"IF(OR($E107=\"BEV\",$E107=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F107,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F107,A_FLOTA!$F:$BS,65,0),0)*W107*IF($E107=\"BEV\",$M107,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F107,'BD3(GEI & Cont)'!$C:$C,$E107,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H107),'BD3(GEI & Cont)'!$D:$D,$I107)*IFERROR(VLOOKUP($F107,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F107,A_FLOTA!$F:$BS,65,0),0)*W107*IF($E107=\"BEV\",$M107,1))","v":0},0,0,null,{"$f":"IFERROR(W107*IFERROR(VLOOKUP(F107,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F107,A_FLOTA!$F:$BS,65,0),\"\")*AF107,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F107,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F107,A_FLOTA!$F:$BS,65,0),0)*W107*M107","v":0},0,0,null,0,0,0,0,0,0,0,0,0]
[101,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR($Q108*(1-(-INDIRECT(\"CAPEX_\"&E108)))^(AÑO_OBJETIVO-$D108),0)","v":0},{"$f":"+IFERROR(S108/(1+INDIRECT(\"I_\"&E108)+INDIRECT(\"A_\"&E108)),0)","v":0},{"$f":"IFERROR(T108*INDIRECT(\"I_\"&E108),0)","v":0},{"$f":"IFERROR(T108*INDIRECT(\"A_\"&E108),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E108),0)","v":0},0,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F108,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q108,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N108,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W108,(VLOOKUP(IF(OR(F108=\"Camión\",F108=\"TRACTOMULA\"),H108,N108),INDIRECT(\"SOAT_\"&VLOOKUP(F108,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W108>9,9,W108))+VLOOKUP(IF(OR(F108=\"Camión\",F108=\"TRACTOMULA\"),H108,N108),INDIRECT(\"SOAT_\"&VLOOKUP(F108,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W108-9)<0,0,(W108-9))),0)","v":0},0,{"$f":"IF(E108=\"ICE\",INDIRECT(\"CM_\"&E108&\"_\"&LEFT(F108,4))*IFERROR(VLOOKUP(F108,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F108,A_FLOTA!$F:$BS,65,0),0)*W108,IFERROR((INDIRECT(\"CM_\"&E108&\"_\"&LEFT(F108,4)))*IFERROR(VLOOKUP(F108,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F108,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E108))^(W108))/(1-(1-INDIRECT(\"REDUC_CM_\"&E108))),0))","v":0},{"$f":"IFERROR((IFERROR(M108*IFERROR(VLOOKUP(F108,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F108,A_FLOTA!$F:$BS,65,0),0)*W108*AVERAGEIFS(\nINDIRECT(E108&\"_\"&LEFT(I108,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W108,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG108,VALORES!$D$1:$D$10,CH108),0))*(O108/(O108+P108))+(IFERROR(M108*IFERROR(VLOOKUP(F108,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F108,A_FLOTA!$F:$BS,65,0),0)*W108*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W108,12,31)),0))*(P108/(O108+P108)),0)","v":0},{"$f":"IF(E108=\"BEV\",IF(INDIRECT(\"VB_\"&E108)<W108,IFERROR(INT(W108/INDIRECT(\"VB_\"&E108))*(Q108*(1-(-INDIRECT(\"CAPEX_\"&E108)))^(INDIRECT(\"VB_\"&E108))*INDIRECT(\"CB_\"&E108)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T108:AE108)/(VLOOKUP(F108,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F108,A_FLOTA!$F:$BS,65,0)*W108)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF108=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F108,\n$J:$J,\">=\"&VLOOKUP($F108&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F108&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F108&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F108&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F108&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F108&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F108&AH$7,\"\")","v":""},{"$f":"IF(\n$AF108=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F108,\n$J:$J,\">=\"&VLOOKUP($F108&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F108&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F108&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F108&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F108&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F108&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F108&AI$7,\"\")","v":""},{"$f":"IF(\n$AF108=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F108,\n$J:$J,\">=\"&VLOOKUP($F108&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F108&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F108&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F108&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F108&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F108&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F108&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF108=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F108,\n$J:$J,\">=\"&VLOOKUP($F108&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F108&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F108&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F108&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F108&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F108&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F108&AK$7,\"\")","v":""},{"$f":"IF(\n$AF108=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F108,\n$J:$J,\">=\"&VLOOKUP($F108&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F108&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F108&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F108&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F108&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F108&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F108&AL$7,\"\")","v":""},{"$f":"IF(\n$AF108=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F108,\n$J:$J,\">=\"&VLOOKUP($F108&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F108&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F108&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F108&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F108&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F108&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F108&AM$7,\"\")","v":""},{"$f":"IF(\n$AF108=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F108,\n$J:$J,\">=\"&VLOOKUP($F108&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F108&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F108&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F108&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F108&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F108&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F108&AN$7,\"\")","v":""},{"$f":"IF(\n$AF108=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F108,\n$J:$J,\">=\"&VLOOKUP($F108&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F108&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F108&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F108&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F108&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F108&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F108&AO$7,\"\")","v":""},{"$f":"IF(\n$AF108=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F108,\n$J:$J,\">=\"&VLOOKUP($F108&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F108&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F108&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F108&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F108&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F108&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F108&AP$7,\"\")","v":""},{"$f":"IF(\n$AF108=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F108,\n$J:$J,\">=\"&VLOOKUP($F108&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F108&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F108&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F108&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F108&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F108&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F108&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF108=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F108,\n$J:$J,\">=\"&VLOOKUP($F108&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F108&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F108&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F108&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F108&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F108&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F108&AR$7,\"\")","v":""},{"$f":"IF(\n$AF108=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F108,\n$J:$J,\">=\"&VLOOKUP($F108&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F108&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F108&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F108&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F108&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F108&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F108&AS$7,\"\")","v":""},{"$f":"IF(\n$AF108=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F108,\n$J:$J,\">=\"&VLOOKUP($F108&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F108&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F108&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F108&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F108&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F108&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F108&AT$7,\"\")","v":""},{"$f":"IF(\n$AF108=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F108,\n$J:$J,\">=\"&VLOOKUP($F108&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F108&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F108&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F108&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F108&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F108&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F108&AU$7,\"\")","v":""},{"$f":"IF(\n$AF108=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F108,\n$J:$J,\">=\"&VLOOKUP($F108&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F108&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F108&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F108&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F108&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F108&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F108&AV$7,\"\")","v":""},{"$f":"IF(\n$AF108=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F108,\n$J:$J,\">=\"&VLOOKUP($F108&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F108&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F108&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F108&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F108&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F108&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F108&AW$7,\"\")","v":""},{"$f":"IF(\n$AF108=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F108,\n$J:$J,\">=\"&VLOOKUP($F108&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F108&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F108&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F108&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F108&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F108&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F108&AX$7,\"\")","v":""},{"$f":"IF(\n$AF108=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F108,\n$J:$J,\">=\"&VLOOKUP($F108&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F108&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F108&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F108&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F108&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F108&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F108&AY$7,\"\")","v":""},{"$f":"IF(\n$AF108=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F108,\n$J:$J,\">=\"&VLOOKUP($F108&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F108&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F108&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F108&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F108&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F108&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F108&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF108=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F108,\n$J:$J,\">=\"&VLOOKUP($F108&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F108&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F108&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F108&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F108&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F108&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F108&BA$7,\"\")","v":""},{"$f":"IF(\n$AF108=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F108,\n$J:$J,\">=\"&VLOOKUP($F108&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F108&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F108&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F108&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F108&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F108&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F108&BB$7,\"\")","v":""},{"$f":"IF(\n$AF108=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F108,\n$J:$J,\">=\"&VLOOKUP($F108&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F108&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F108&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F108&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F108&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F108&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F108&BC$7,\"\")","v":""},{"$f":"IF(\n$AF108=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F108,\n$J:$J,\">=\"&VLOOKUP($F108&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F108&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F108&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F108&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F108&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F108&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F108&BD$7,\"\")","v":""},{"$f":"IF(\n$AF108=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F108,\n$J:$J,\">=\"&VLOOKUP($F108&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F108&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F108&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F108&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F108&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F108&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F108&BE$7,\"\")","v":""},{"$f":"IF(\n$AF108=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F108,\n$J:$J,\">=\"&VLOOKUP($F108&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F108&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F108&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F108&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F108&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F108&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F108&BF$7,\"\")","v":""},{"$f":"IF(\n$AF108=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F108,\n$J:$J,\">=\"&VLOOKUP($F108&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F108&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F108&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F108&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F108&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F108&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F108&BG$7,\"\")","v":""},{"$f":"IF(\n$AF108=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F108,\n$J:$J,\">=\"&VLOOKUP($F108&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F108&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F108&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F108&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F108&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F108&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F108&BH$7,\"\")","v":""},{"$f":"IF(\n$AF108=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F108,\n$J:$J,\">=\"&VLOOKUP($F108&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F108&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F108&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F108&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F108&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F108&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F108&BI$7,\"\")","v":""},{"$f":"IF(\n$AF108=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F108,\n$J:$J,\">=\"&VLOOKUP($F108&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F108&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F108&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F108&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F108&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F108&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F108&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF108=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F108,\n$J:$J,\">=\"&VLOOKUP($F108&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F108&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F108&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F108&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F108&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F108&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F108&BK$7,\"\")","v":""},{"$f":"IF(\n$AF108=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F108,\n$J:$J,\">=\"&VLOOKUP($F108&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F108&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F108&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F108&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F108&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F108&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F108&BL$7,\"\")","v":""},{"$f":"IF(\n$AF108=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F108,\n$J:$J,\">=\"&VLOOKUP($F108&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F108&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F108&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F108&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F108&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F108&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F108&BM$7,\"\")","v":""},{"$f":"IF(\n$AF108=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F108,\n$J:$J,\">=\"&VLOOKUP($F108&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F108&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F108&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F108&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F108&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F108&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F108&BN$7,\"\")","v":""},{"$f":"IF(\n$AF108=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F108,\n$J:$J,\">=\"&VLOOKUP($F108&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F108&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F108&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F108&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F108&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F108&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F108&BO$7,\"\")","v":""},{"$f":"IF(\n$AF108=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F108,\n$J:$J,\">=\"&VLOOKUP($F108&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F108&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F108&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F108&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F108&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F108&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F108&BP$7,\"\")","v":""},{"$f":"IF(\n$AF108=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F108,\n$J:$J,\">=\"&VLOOKUP($F108&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F108&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F108&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F108&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F108&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F108&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F108&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF108=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F108,\n$J:$J,\">=\"&VLOOKUP($F108&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F108&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F108&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F108&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F108&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F108&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F108&BR$7,\"\")","v":""},{"$f":"IF(\n$AF108=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F108,\n$J:$J,\">=\"&VLOOKUP($F108&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F108&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F108&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F108&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F108&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F108&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F108&BS$7,\"\")","v":""},{"$f":"IF(\n$AF108=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F108,\n$J:$J,\">=\"&VLOOKUP($F108&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F108&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F108&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F108&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F108&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F108&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F108&BT$7,\"\")","v":""},{"$f":"IF(\n$AF108=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F108,\n$J:$J,\">=\"&VLOOKUP($F108&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F108&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F108&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F108&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F108&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F108&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F108&BU$7,\"\")","v":""},{"$f":"IF(\n$AF108=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F108,\n$J:$J,\">=\"&VLOOKUP($F108&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F108&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F108&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F108&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F108&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F108&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F108&BV$7,\"\")","v":""},{"$f":"IF(\n$AF108=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F108,\n$J:$J,\">=\"&VLOOKUP($F108&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F108&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F108&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F108&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F108&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F108&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F108&BW$7,\"\")","v":""},{"$f":"IF(\n$AF108=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F108,\n$J:$J,\">=\"&VLOOKUP($F108&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F108&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F108&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F108&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F108&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F108&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F108&BX$7,\"\")","v":""},{"$f":"IF(\n$AF108=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F108,\n$J:$J,\">=\"&VLOOKUP($F108&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F108&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F108&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F108&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F108&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F108&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F108&BY$7,\"\")","v":""},{"$f":"IF(\n$AF108=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F108,\n$J:$J,\">=\"&VLOOKUP($F108&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F108&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F108&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F108&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F108&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F108&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F108&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF108=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F108,\n$J:$J,\">=\"&VLOOKUP($F108&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F108&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F108&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F108&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F108&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F108&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F108&CA$7,\"\")","v":""},{"$f":"IF(\n$AF108=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F108,\n$J:$J,\">=\"&VLOOKUP($F108&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F108&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F108&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F108&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F108&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F108&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F108&CB$7,\"\")","v":""},{"$f":"IF(\n$AF108=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F108,\n$J:$J,\">=\"&VLOOKUP($F108&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F108&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F108&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F108&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F108&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F108&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F108&CC$7,\"\")","v":""},{"$f":"IF(\n$AF108=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F108,\n$J:$J,\">=\"&VLOOKUP($F108&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F108&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F108&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F108&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F108&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F108&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F108&CD$7,\"\")","v":""},{"$f":"IF(\n$AF108=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F108,\n$J:$J,\">=\"&VLOOKUP($F108&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F108&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F108&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F108&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F108&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F108&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F108&CE$7,\"\")","v":""},null,0,{"$f":"IFERROR(VLOOKUP(E108,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E108=\"BEV\",$E108=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F108,'BD3(GEI & Cont)'!$C:$C,$E108,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H108))*IFERROR(VLOOKUP($F108,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F108,A_FLOTA!$F:$BS,65,0),0)*W108,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F108,'BD3(GEI & Cont)'!$C:$C,$E108,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H108),'BD3(GEI & Cont)'!$D:$D,$I108)*IFERROR(VLOOKUP($F108,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F108,A_FLOTA!$F:$BS,65,0),0)*W108)","v":0},{"$f":"IF(OR($E108=\"BEV\",$E108=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F108,'BD3(GEI & Cont)'!$C:$C,$E108,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H108))*IFERROR(VLOOKUP($F108,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F108,A_FLOTA!$F:$BS,65,0),0)*W108,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F108,'BD3(GEI & Cont)'!$C:$C,$E108,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H108),'BD3(GEI & Cont)'!$D:$D,$I108)*IFERROR(VLOOKUP($F108,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F108,A_FLOTA!$F:$BS,65,0),0)*W108)","v":0},{"$f":"IF(OR($E108=\"BEV\",$E108=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F108,'BD3(GEI & Cont)'!$C:$C,$E108,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H108),'BD3(GEI & Cont)'!$D:$D,$I108)*IFERROR(VLOOKUP($F108,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F108,A_FLOTA!$F:$BS,65,0),0)*W108)","v":0},{"$f":"IF(OR($E108=\"BEV\",$E108=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F108,'BD3(GEI & Cont)'!$C:$C,$E108,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H108),'BD3(GEI & Cont)'!$D:$D,$I108)*IFERROR(VLOOKUP($F108,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F108,A_FLOTA!$F:$BS,65,0),0)*W108)","v":0},{"$f":"IF(OR($E108=\"BEV\",$E108=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F108,'BD3(GEI & Cont)'!$C:$C,$E108,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H108),'BD3(GEI & Cont)'!$D:$D,$I108)*IFERROR(VLOOKUP($F108,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F108,A_FLOTA!$F:$BS,65,0),0)*W108)","v":0},{"$f":"IF(OR($E108=\"BEV\",$E108=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F108,'BD3(GEI & Cont)'!$C:$C,$E108,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H108),'BD3(GEI & Cont)'!$D:$D,$I108)*IFERROR(VLOOKUP($F108,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F108,A_FLOTA!$F:$BS,65,0),0)*W108)","v":0},{"$f":"IF(OR($E108=\"BEV\",$E108=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F108,'BD3(GEI & Cont)'!$C:$C,$E108,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H108),'BD3(GEI & Cont)'!$D:$D,$I108)*IFERROR(VLOOKUP($F108,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F108,A_FLOTA!$F:$BS,65,0),0)*W108)","v":0},{"$f":"IF(OR($E108=\"BEV\",$E108=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F108,'BD3(GEI & Cont)'!$C:$C,$E108,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H108),'BD3(GEI & Cont)'!$D:$D,$I108)*IFERROR(VLOOKUP($F108,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F108,A_FLOTA!$F:$BS,65,0),0)*W108)","v":0},{"$f":"IF(OR($E108=\"BEV\",$E108=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F108,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F108,A_FLOTA!$F:$BS,65,0),0)*W108*IF($E108=\"BEV\",$M108,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F108,'BD3(GEI & Cont)'!$C:$C,$E108,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H108),'BD3(GEI & Cont)'!$D:$D,$I108)*IFERROR(VLOOKUP($F108,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F108,A_FLOTA!$F:$BS,65,0),0)*W108*IF($E108=\"BEV\",$M108,1))","v":0},0,0,null,{"$f":"IFERROR(W108*IFERROR(VLOOKUP(F108,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F108,A_FLOTA!$F:$BS,65,0),\"\")*AF108,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F108,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F108,A_FLOTA!$F:$BS,65,0),0)*W108*M108","v":0},0,0,null,0,0,0,0,0,0,0,0,0]
[102,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR($Q109*(1-(-INDIRECT(\"CAPEX_\"&E109)))^(AÑO_OBJETIVO-$D109),0)","v":0},{"$f":"+IFERROR(S109/(1+INDIRECT(\"I_\"&E109)+INDIRECT(\"A_\"&E109)),0)","v":0},{"$f":"IFERROR(T109*INDIRECT(\"I_\"&E109),0)","v":0},{"$f":"IFERROR(T109*INDIRECT(\"A_\"&E109),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E109),0)","v":0},0,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F109,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q109,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N109,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W109,(VLOOKUP(IF(OR(F109=\"Camión\",F109=\"TRACTOMULA\"),H109,N109),INDIRECT(\"SOAT_\"&VLOOKUP(F109,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W109>9,9,W109))+VLOOKUP(IF(OR(F109=\"Camión\",F109=\"TRACTOMULA\"),H109,N109),INDIRECT(\"SOAT_\"&VLOOKUP(F109,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W109-9)<0,0,(W109-9))),0)","v":0},0,{"$f":"IF(E109=\"ICE\",INDIRECT(\"CM_\"&E109&\"_\"&LEFT(F109,4))*IFERROR(VLOOKUP(F109,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F109,A_FLOTA!$F:$BS,65,0),0)*W109,IFERROR((INDIRECT(\"CM_\"&E109&\"_\"&LEFT(F109,4)))*IFERROR(VLOOKUP(F109,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F109,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E109))^(W109))/(1-(1-INDIRECT(\"REDUC_CM_\"&E109))),0))","v":0},{"$f":"IFERROR((IFERROR(M109*IFERROR(VLOOKUP(F109,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F109,A_FLOTA!$F:$BS,65,0),0)*W109*AVERAGEIFS(\nINDIRECT(E109&\"_\"&LEFT(I109,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W109,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG109,VALORES!$D$1:$D$10,CH109),0))*(O109/(O109+P109))+(IFERROR(M109*IFERROR(VLOOKUP(F109,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F109,A_FLOTA!$F:$BS,65,0),0)*W109*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W109,12,31)),0))*(P109/(O109+P109)),0)","v":0},{"$f":"IF(E109=\"BEV\",IF(INDIRECT(\"VB_\"&E109)<W109,IFERROR(INT(W109/INDIRECT(\"VB_\"&E109))*(Q109*(1-(-INDIRECT(\"CAPEX_\"&E109)))^(INDIRECT(\"VB_\"&E109))*INDIRECT(\"CB_\"&E109)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T109:AE109)/(VLOOKUP(F109,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F109,A_FLOTA!$F:$BS,65,0)*W109)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF109=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F109,\n$J:$J,\">=\"&VLOOKUP($F109&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F109&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F109&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F109&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F109&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F109&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F109&AH$7,\"\")","v":""},{"$f":"IF(\n$AF109=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F109,\n$J:$J,\">=\"&VLOOKUP($F109&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F109&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F109&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F109&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F109&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F109&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F109&AI$7,\"\")","v":""},{"$f":"IF(\n$AF109=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F109,\n$J:$J,\">=\"&VLOOKUP($F109&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F109&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F109&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F109&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F109&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F109&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F109&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF109=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F109,\n$J:$J,\">=\"&VLOOKUP($F109&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F109&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F109&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F109&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F109&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F109&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F109&AK$7,\"\")","v":""},{"$f":"IF(\n$AF109=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F109,\n$J:$J,\">=\"&VLOOKUP($F109&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F109&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F109&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F109&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F109&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F109&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F109&AL$7,\"\")","v":""},{"$f":"IF(\n$AF109=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F109,\n$J:$J,\">=\"&VLOOKUP($F109&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F109&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F109&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F109&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F109&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F109&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F109&AM$7,\"\")","v":""},{"$f":"IF(\n$AF109=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F109,\n$J:$J,\">=\"&VLOOKUP($F109&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F109&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F109&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F109&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F109&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F109&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F109&AN$7,\"\")","v":""},{"$f":"IF(\n$AF109=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F109,\n$J:$J,\">=\"&VLOOKUP($F109&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F109&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F109&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F109&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F109&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F109&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F109&AO$7,\"\")","v":""},{"$f":"IF(\n$AF109=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F109,\n$J:$J,\">=\"&VLOOKUP($F109&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F109&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F109&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F109&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F109&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F109&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F109&AP$7,\"\")","v":""},{"$f":"IF(\n$AF109=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F109,\n$J:$J,\">=\"&VLOOKUP($F109&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F109&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F109&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F109&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F109&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F109&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F109&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF109=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F109,\n$J:$J,\">=\"&VLOOKUP($F109&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F109&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F109&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F109&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F109&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F109&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F109&AR$7,\"\")","v":""},{"$f":"IF(\n$AF109=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F109,\n$J:$J,\">=\"&VLOOKUP($F109&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F109&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F109&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F109&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F109&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F109&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F109&AS$7,\"\")","v":""},{"$f":"IF(\n$AF109=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F109,\n$J:$J,\">=\"&VLOOKUP($F109&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F109&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F109&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F109&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F109&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F109&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F109&AT$7,\"\")","v":""},{"$f":"IF(\n$AF109=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F109,\n$J:$J,\">=\"&VLOOKUP($F109&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F109&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F109&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F109&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F109&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F109&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F109&AU$7,\"\")","v":""},{"$f":"IF(\n$AF109=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F109,\n$J:$J,\">=\"&VLOOKUP($F109&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F109&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F109&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F109&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F109&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F109&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F109&AV$7,\"\")","v":""},{"$f":"IF(\n$AF109=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F109,\n$J:$J,\">=\"&VLOOKUP($F109&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F109&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F109&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F109&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F109&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F109&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F109&AW$7,\"\")","v":""},{"$f":"IF(\n$AF109=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F109,\n$J:$J,\">=\"&VLOOKUP($F109&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F109&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F109&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F109&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F109&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F109&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F109&AX$7,\"\")","v":""},{"$f":"IF(\n$AF109=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F109,\n$J:$J,\">=\"&VLOOKUP($F109&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F109&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F109&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F109&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F109&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F109&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F109&AY$7,\"\")","v":""},{"$f":"IF(\n$AF109=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F109,\n$J:$J,\">=\"&VLOOKUP($F109&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F109&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F109&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F109&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F109&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F109&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F109&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF109=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F109,\n$J:$J,\">=\"&VLOOKUP($F109&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F109&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F109&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F109&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F109&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F109&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F109&BA$7,\"\")","v":""},{"$f":"IF(\n$AF109=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F109,\n$J:$J,\">=\"&VLOOKUP($F109&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F109&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F109&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F109&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F109&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F109&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F109&BB$7,\"\")","v":""},{"$f":"IF(\n$AF109=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F109,\n$J:$J,\">=\"&VLOOKUP($F109&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F109&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F109&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F109&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F109&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F109&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F109&BC$7,\"\")","v":""},{"$f":"IF(\n$AF109=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F109,\n$J:$J,\">=\"&VLOOKUP($F109&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F109&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F109&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F109&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F109&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F109&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F109&BD$7,\"\")","v":""},{"$f":"IF(\n$AF109=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F109,\n$J:$J,\">=\"&VLOOKUP($F109&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F109&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F109&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F109&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F109&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F109&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F109&BE$7,\"\")","v":""},{"$f":"IF(\n$AF109=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F109,\n$J:$J,\">=\"&VLOOKUP($F109&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F109&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F109&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F109&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F109&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F109&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F109&BF$7,\"\")","v":""},{"$f":"IF(\n$AF109=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F109,\n$J:$J,\">=\"&VLOOKUP($F109&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F109&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F109&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F109&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F109&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F109&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F109&BG$7,\"\")","v":""},{"$f":"IF(\n$AF109=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F109,\n$J:$J,\">=\"&VLOOKUP($F109&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F109&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F109&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F109&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F109&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F109&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F109&BH$7,\"\")","v":""},{"$f":"IF(\n$AF109=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F109,\n$J:$J,\">=\"&VLOOKUP($F109&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F109&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F109&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F109&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F109&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F109&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F109&BI$7,\"\")","v":""},{"$f":"IF(\n$AF109=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F109,\n$J:$J,\">=\"&VLOOKUP($F109&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F109&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F109&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F109&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F109&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F109&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F109&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF109=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F109,\n$J:$J,\">=\"&VLOOKUP($F109&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F109&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F109&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F109&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F109&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F109&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F109&BK$7,\"\")","v":""},{"$f":"IF(\n$AF109=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F109,\n$J:$J,\">=\"&VLOOKUP($F109&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F109&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F109&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F109&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F109&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F109&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F109&BL$7,\"\")","v":""},{"$f":"IF(\n$AF109=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F109,\n$J:$J,\">=\"&VLOOKUP($F109&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F109&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F109&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F109&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F109&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F109&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F109&BM$7,\"\")","v":""},{"$f":"IF(\n$AF109=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F109,\n$J:$J,\">=\"&VLOOKUP($F109&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F109&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F109&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F109&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F109&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F109&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F109&BN$7,\"\")","v":""},{"$f":"IF(\n$AF109=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F109,\n$J:$J,\">=\"&VLOOKUP($F109&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F109&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F109&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F109&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F109&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F109&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F109&BO$7,\"\")","v":""},{"$f":"IF(\n$AF109=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F109,\n$J:$J,\">=\"&VLOOKUP($F109&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F109&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F109&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F109&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F109&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F109&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F109&BP$7,\"\")","v":""},{"$f":"IF(\n$AF109=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F109,\n$J:$J,\">=\"&VLOOKUP($F109&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F109&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F109&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F109&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F109&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F109&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F109&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF109=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F109,\n$J:$J,\">=\"&VLOOKUP($F109&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F109&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F109&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F109&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F109&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F109&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F109&BR$7,\"\")","v":""},{"$f":"IF(\n$AF109=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F109,\n$J:$J,\">=\"&VLOOKUP($F109&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F109&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F109&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F109&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F109&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F109&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F109&BS$7,\"\")","v":""},{"$f":"IF(\n$AF109=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F109,\n$J:$J,\">=\"&VLOOKUP($F109&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F109&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F109&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F109&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F109&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F109&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F109&BT$7,\"\")","v":""},{"$f":"IF(\n$AF109=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F109,\n$J:$J,\">=\"&VLOOKUP($F109&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F109&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F109&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F109&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F109&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F109&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F109&BU$7,\"\")","v":""},{"$f":"IF(\n$AF109=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F109,\n$J:$J,\">=\"&VLOOKUP($F109&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F109&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F109&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F109&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F109&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F109&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F109&BV$7,\"\")","v":""},{"$f":"IF(\n$AF109=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F109,\n$J:$J,\">=\"&VLOOKUP($F109&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F109&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F109&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F109&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F109&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F109&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F109&BW$7,\"\")","v":""},{"$f":"IF(\n$AF109=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F109,\n$J:$J,\">=\"&VLOOKUP($F109&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F109&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F109&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F109&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F109&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F109&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F109&BX$7,\"\")","v":""},{"$f":"IF(\n$AF109=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F109,\n$J:$J,\">=\"&VLOOKUP($F109&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F109&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F109&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F109&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F109&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F109&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F109&BY$7,\"\")","v":""},{"$f":"IF(\n$AF109=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F109,\n$J:$J,\">=\"&VLOOKUP($F109&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F109&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F109&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F109&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F109&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F109&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F109&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF109=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F109,\n$J:$J,\">=\"&VLOOKUP($F109&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F109&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F109&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F109&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F109&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F109&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F109&CA$7,\"\")","v":""},{"$f":"IF(\n$AF109=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F109,\n$J:$J,\">=\"&VLOOKUP($F109&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F109&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F109&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F109&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F109&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F109&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F109&CB$7,\"\")","v":""},{"$f":"IF(\n$AF109=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F109,\n$J:$J,\">=\"&VLOOKUP($F109&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F109&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F109&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F109&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F109&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F109&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F109&CC$7,\"\")","v":""},{"$f":"IF(\n$AF109=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F109,\n$J:$J,\">=\"&VLOOKUP($F109&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F109&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F109&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F109&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F109&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F109&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F109&CD$7,\"\")","v":""},{"$f":"IF(\n$AF109=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F109,\n$J:$J,\">=\"&VLOOKUP($F109&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F109&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F109&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F109&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F109&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F109&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F109&CE$7,\"\")","v":""},null,0,{"$f":"IFERROR(VLOOKUP(E109,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E109=\"BEV\",$E109=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F109,'BD3(GEI & Cont)'!$C:$C,$E109,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H109))*IFERROR(VLOOKUP($F109,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F109,A_FLOTA!$F:$BS,65,0),0)*W109,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F109,'BD3(GEI & Cont)'!$C:$C,$E109,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H109),'BD3(GEI & Cont)'!$D:$D,$I109)*IFERROR(VLOOKUP($F109,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F109,A_FLOTA!$F:$BS,65,0),0)*W109)","v":0},{"$f":"IF(OR($E109=\"BEV\",$E109=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F109,'BD3(GEI & Cont)'!$C:$C,$E109,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H109))*IFERROR(VLOOKUP($F109,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F109,A_FLOTA!$F:$BS,65,0),0)*W109,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F109,'BD3(GEI & Cont)'!$C:$C,$E109,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H109),'BD3(GEI & Cont)'!$D:$D,$I109)*IFERROR(VLOOKUP($F109,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F109,A_FLOTA!$F:$BS,65,0),0)*W109)","v":0},{"$f":"IF(OR($E109=\"BEV\",$E109=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F109,'BD3(GEI & Cont)'!$C:$C,$E109,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H109),'BD3(GEI & Cont)'!$D:$D,$I109)*IFERROR(VLOOKUP($F109,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F109,A_FLOTA!$F:$BS,65,0),0)*W109)","v":0},{"$f":"IF(OR($E109=\"BEV\",$E109=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F109,'BD3(GEI & Cont)'!$C:$C,$E109,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H109),'BD3(GEI & Cont)'!$D:$D,$I109)*IFERROR(VLOOKUP($F109,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F109,A_FLOTA!$F:$BS,65,0),0)*W109)","v":0},{"$f":"IF(OR($E109=\"BEV\",$E109=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F109,'BD3(GEI & Cont)'!$C:$C,$E109,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H109),'BD3(GEI & Cont)'!$D:$D,$I109)*IFERROR(VLOOKUP($F109,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F109,A_FLOTA!$F:$BS,65,0),0)*W109)","v":0},{"$f":"IF(OR($E109=\"BEV\",$E109=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F109,'BD3(GEI & Cont)'!$C:$C,$E109,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H109),'BD3(GEI & Cont)'!$D:$D,$I109)*IFERROR(VLOOKUP($F109,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F109,A_FLOTA!$F:$BS,65,0),0)*W109)","v":0},{"$f":"IF(OR($E109=\"BEV\",$E109=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F109,'BD3(GEI & Cont)'!$C:$C,$E109,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H109),'BD3(GEI & Cont)'!$D:$D,$I109)*IFERROR(VLOOKUP($F109,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F109,A_FLOTA!$F:$BS,65,0),0)*W109)","v":0},{"$f":"IF(OR($E109=\"BEV\",$E109=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F109,'BD3(GEI & Cont)'!$C:$C,$E109,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H109),'BD3(GEI & Cont)'!$D:$D,$I109)*IFERROR(VLOOKUP($F109,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F109,A_FLOTA!$F:$BS,65,0),0)*W109)","v":0},{"$f":"IF(OR($E109=\"BEV\",$E109=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F109,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F109,A_FLOTA!$F:$BS,65,0),0)*W109*IF($E109=\"BEV\",$M109,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F109,'BD3(GEI & Cont)'!$C:$C,$E109,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H109),'BD3(GEI & Cont)'!$D:$D,$I109)*IFERROR(VLOOKUP($F109,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F109,A_FLOTA!$F:$BS,65,0),0)*W109*IF($E109=\"BEV\",$M109,1))","v":0},0,0,null,{"$f":"IFERROR(W109*IFERROR(VLOOKUP(F109,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F109,A_FLOTA!$F:$BS,65,0),\"\")*AF109,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F109,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F109,A_FLOTA!$F:$BS,65,0),0)*W109*M109","v":0},0,0,null,0,0,0,0,0,0,0,0,0]
[103,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR($Q110*(1-(-INDIRECT(\"CAPEX_\"&E110)))^(AÑO_OBJETIVO-$D110),0)","v":0},{"$f":"+IFERROR(S110/(1+INDIRECT(\"I_\"&E110)+INDIRECT(\"A_\"&E110)),0)","v":0},{"$f":"IFERROR(T110*INDIRECT(\"I_\"&E110),0)","v":0},{"$f":"IFERROR(T110*INDIRECT(\"A_\"&E110),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E110),0)","v":0},0,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F110,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q110,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N110,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W110,(VLOOKUP(IF(OR(F110=\"Camión\",F110=\"TRACTOMULA\"),H110,N110),INDIRECT(\"SOAT_\"&VLOOKUP(F110,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W110>9,9,W110))+VLOOKUP(IF(OR(F110=\"Camión\",F110=\"TRACTOMULA\"),H110,N110),INDIRECT(\"SOAT_\"&VLOOKUP(F110,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W110-9)<0,0,(W110-9))),0)","v":0},0,{"$f":"IF(E110=\"ICE\",INDIRECT(\"CM_\"&E110&\"_\"&LEFT(F110,4))*IFERROR(VLOOKUP(F110,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F110,A_FLOTA!$F:$BS,65,0),0)*W110,IFERROR((INDIRECT(\"CM_\"&E110&\"_\"&LEFT(F110,4)))*IFERROR(VLOOKUP(F110,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F110,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E110))^(W110))/(1-(1-INDIRECT(\"REDUC_CM_\"&E110))),0))","v":0},{"$f":"IFERROR((IFERROR(M110*IFERROR(VLOOKUP(F110,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F110,A_FLOTA!$F:$BS,65,0),0)*W110*AVERAGEIFS(\nINDIRECT(E110&\"_\"&LEFT(I110,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W110,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG110,VALORES!$D$1:$D$10,CH110),0))*(O110/(O110+P110))+(IFERROR(M110*IFERROR(VLOOKUP(F110,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F110,A_FLOTA!$F:$BS,65,0),0)*W110*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W110,12,31)),0))*(P110/(O110+P110)),0)","v":0},{"$f":"IF(E110=\"BEV\",IF(INDIRECT(\"VB_\"&E110)<W110,IFERROR(INT(W110/INDIRECT(\"VB_\"&E110))*(Q110*(1-(-INDIRECT(\"CAPEX_\"&E110)))^(INDIRECT(\"VB_\"&E110))*INDIRECT(\"CB_\"&E110)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T110:AE110)/(VLOOKUP(F110,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F110,A_FLOTA!$F:$BS,65,0)*W110)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF110=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F110,\n$J:$J,\">=\"&VLOOKUP($F110&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F110&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F110&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F110&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F110&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F110&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F110&AH$7,\"\")","v":""},{"$f":"IF(\n$AF110=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F110,\n$J:$J,\">=\"&VLOOKUP($F110&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F110&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F110&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F110&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F110&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F110&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F110&AI$7,\"\")","v":""},{"$f":"IF(\n$AF110=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F110,\n$J:$J,\">=\"&VLOOKUP($F110&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F110&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F110&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F110&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F110&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F110&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F110&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF110=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F110,\n$J:$J,\">=\"&VLOOKUP($F110&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F110&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F110&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F110&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F110&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F110&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F110&AK$7,\"\")","v":""},{"$f":"IF(\n$AF110=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F110,\n$J:$J,\">=\"&VLOOKUP($F110&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F110&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F110&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F110&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F110&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F110&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F110&AL$7,\"\")","v":""},{"$f":"IF(\n$AF110=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F110,\n$J:$J,\">=\"&VLOOKUP($F110&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F110&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F110&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F110&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F110&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F110&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F110&AM$7,\"\")","v":""},{"$f":"IF(\n$AF110=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F110,\n$J:$J,\">=\"&VLOOKUP($F110&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F110&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F110&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F110&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F110&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F110&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F110&AN$7,\"\")","v":""},{"$f":"IF(\n$AF110=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F110,\n$J:$J,\">=\"&VLOOKUP($F110&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F110&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F110&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F110&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F110&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F110&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F110&AO$7,\"\")","v":""},{"$f":"IF(\n$AF110=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F110,\n$J:$J,\">=\"&VLOOKUP($F110&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F110&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F110&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F110&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F110&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F110&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F110&AP$7,\"\")","v":""},{"$f":"IF(\n$AF110=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F110,\n$J:$J,\">=\"&VLOOKUP($F110&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F110&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F110&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F110&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F110&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F110&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F110&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF110=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F110,\n$J:$J,\">=\"&VLOOKUP($F110&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F110&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F110&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F110&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F110&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F110&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F110&AR$7,\"\")","v":""},{"$f":"IF(\n$AF110=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F110,\n$J:$J,\">=\"&VLOOKUP($F110&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F110&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F110&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F110&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F110&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F110&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F110&AS$7,\"\")","v":""},{"$f":"IF(\n$AF110=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F110,\n$J:$J,\">=\"&VLOOKUP($F110&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F110&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F110&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F110&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F110&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F110&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F110&AT$7,\"\")","v":""},{"$f":"IF(\n$AF110=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F110,\n$J:$J,\">=\"&VLOOKUP($F110&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F110&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F110&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F110&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F110&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F110&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F110&AU$7,\"\")","v":""},{"$f":"IF(\n$AF110=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F110,\n$J:$J,\">=\"&VLOOKUP($F110&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F110&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F110&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F110&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F110&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F110&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F110&AV$7,\"\")","v":""},{"$f":"IF(\n$AF110=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F110,\n$J:$J,\">=\"&VLOOKUP($F110&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F110&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F110&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F110&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F110&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F110&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F110&AW$7,\"\")","v":""},{"$f":"IF(\n$AF110=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F110,\n$J:$J,\">=\"&VLOOKUP($F110&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F110&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F110&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F110&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F110&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F110&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F110&AX$7,\"\")","v":""},{"$f":"IF(\n$AF110=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F110,\n$J:$J,\">=\"&VLOOKUP($F110&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F110&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F110&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F110&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F110&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F110&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F110&AY$7,\"\")","v":""},{"$f":"IF(\n$AF110=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F110,\n$J:$J,\">=\"&VLOOKUP($F110&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F110&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F110&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F110&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F110&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F110&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F110&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF110=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F110,\n$J:$J,\">=\"&VLOOKUP($F110&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F110&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F110&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F110&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F110&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F110&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F110&BA$7,\"\")","v":""},{"$f":"IF(\n$AF110=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F110,\n$J:$J,\">=\"&VLOOKUP($F110&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F110&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F110&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F110&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F110&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F110&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F110&BB$7,\"\")","v":""},{"$f":"IF(\n$AF110=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F110,\n$J:$J,\">=\"&VLOOKUP($F110&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F110&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F110&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F110&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F110&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F110&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F110&BC$7,\"\")","v":""},{"$f":"IF(\n$AF110=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F110,\n$J:$J,\">=\"&VLOOKUP($F110&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F110&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F110&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F110&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F110&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F110&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F110&BD$7,\"\")","v":""},{"$f":"IF(\n$AF110=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F110,\n$J:$J,\">=\"&VLOOKUP($F110&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F110&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F110&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F110&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F110&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F110&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F110&BE$7,\"\")","v":""},{"$f":"IF(\n$AF110=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F110,\n$J:$J,\">=\"&VLOOKUP($F110&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F110&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F110&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F110&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F110&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F110&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F110&BF$7,\"\")","v":""},{"$f":"IF(\n$AF110=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F110,\n$J:$J,\">=\"&VLOOKUP($F110&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F110&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F110&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F110&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F110&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F110&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F110&BG$7,\"\")","v":""},{"$f":"IF(\n$AF110=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F110,\n$J:$J,\">=\"&VLOOKUP($F110&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F110&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F110&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F110&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F110&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F110&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F110&BH$7,\"\")","v":""},{"$f":"IF(\n$AF110=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F110,\n$J:$J,\">=\"&VLOOKUP($F110&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F110&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F110&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F110&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F110&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F110&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F110&BI$7,\"\")","v":""},{"$f":"IF(\n$AF110=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F110,\n$J:$J,\">=\"&VLOOKUP($F110&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F110&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F110&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F110&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F110&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F110&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F110&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF110=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F110,\n$J:$J,\">=\"&VLOOKUP($F110&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F110&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F110&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F110&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F110&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F110&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F110&BK$7,\"\")","v":""},{"$f":"IF(\n$AF110=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F110,\n$J:$J,\">=\"&VLOOKUP($F110&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F110&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F110&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F110&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F110&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F110&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F110&BL$7,\"\")","v":""},{"$f":"IF(\n$AF110=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F110,\n$J:$J,\">=\"&VLOOKUP($F110&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F110&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F110&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F110&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F110&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F110&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F110&BM$7,\"\")","v":""},{"$f":"IF(\n$AF110=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F110,\n$J:$J,\">=\"&VLOOKUP($F110&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F110&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F110&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F110&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F110&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F110&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F110&BN$7,\"\")","v":""},{"$f":"IF(\n$AF110=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F110,\n$J:$J,\">=\"&VLOOKUP($F110&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F110&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F110&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F110&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F110&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F110&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F110&BO$7,\"\")","v":""},{"$f":"IF(\n$AF110=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F110,\n$J:$J,\">=\"&VLOOKUP($F110&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F110&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F110&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F110&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F110&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F110&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F110&BP$7,\"\")","v":""},{"$f":"IF(\n$AF110=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F110,\n$J:$J,\">=\"&VLOOKUP($F110&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F110&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F110&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F110&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F110&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F110&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F110&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF110=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F110,\n$J:$J,\">=\"&VLOOKUP($F110&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F110&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F110&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F110&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F110&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F110&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F110&BR$7,\"\")","v":""},{"$f":"IF(\n$AF110=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F110,\n$J:$J,\">=\"&VLOOKUP($F110&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F110&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F110&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F110&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F110&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F110&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F110&BS$7,\"\")","v":""},{"$f":"IF(\n$AF110=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F110,\n$J:$J,\">=\"&VLOOKUP($F110&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F110&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F110&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F110&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F110&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F110&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F110&BT$7,\"\")","v":""},{"$f":"IF(\n$AF110=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F110,\n$J:$J,\">=\"&VLOOKUP($F110&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F110&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F110&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F110&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F110&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F110&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F110&BU$7,\"\")","v":""},{"$f":"IF(\n$AF110=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F110,\n$J:$J,\">=\"&VLOOKUP($F110&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F110&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F110&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F110&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F110&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F110&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F110&BV$7,\"\")","v":""},{"$f":"IF(\n$AF110=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F110,\n$J:$J,\">=\"&VLOOKUP($F110&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F110&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F110&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F110&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F110&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F110&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F110&BW$7,\"\")","v":""},{"$f":"IF(\n$AF110=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F110,\n$J:$J,\">=\"&VLOOKUP($F110&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F110&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F110&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F110&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F110&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F110&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F110&BX$7,\"\")","v":""},{"$f":"IF(\n$AF110=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F110,\n$J:$J,\">=\"&VLOOKUP($F110&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F110&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F110&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F110&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F110&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F110&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F110&BY$7,\"\")","v":""},{"$f":"IF(\n$AF110=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F110,\n$J:$J,\">=\"&VLOOKUP($F110&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F110&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F110&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F110&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F110&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F110&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F110&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF110=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F110,\n$J:$J,\">=\"&VLOOKUP($F110&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F110&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F110&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F110&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F110&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F110&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F110&CA$7,\"\")","v":""},{"$f":"IF(\n$AF110=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F110,\n$J:$J,\">=\"&VLOOKUP($F110&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F110&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F110&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F110&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F110&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F110&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F110&CB$7,\"\")","v":""},{"$f":"IF(\n$AF110=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F110,\n$J:$J,\">=\"&VLOOKUP($F110&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F110&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F110&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F110&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F110&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F110&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F110&CC$7,\"\")","v":""},{"$f":"IF(\n$AF110=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F110,\n$J:$J,\">=\"&VLOOKUP($F110&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F110&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F110&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F110&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F110&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F110&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F110&CD$7,\"\")","v":""},{"$f":"IF(\n$AF110=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F110,\n$J:$J,\">=\"&VLOOKUP($F110&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F110&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F110&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F110&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F110&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F110&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F110&CE$7,\"\")","v":""},null,0,{"$f":"IFERROR(VLOOKUP(E110,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E110=\"BEV\",$E110=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F110,'BD3(GEI & Cont)'!$C:$C,$E110,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H110))*IFERROR(VLOOKUP($F110,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F110,A_FLOTA!$F:$BS,65,0),0)*W110,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F110,'BD3(GEI & Cont)'!$C:$C,$E110,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H110),'BD3(GEI & Cont)'!$D:$D,$I110)*IFERROR(VLOOKUP($F110,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F110,A_FLOTA!$F:$BS,65,0),0)*W110)","v":0},{"$f":"IF(OR($E110=\"BEV\",$E110=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F110,'BD3(GEI & Cont)'!$C:$C,$E110,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H110))*IFERROR(VLOOKUP($F110,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F110,A_FLOTA!$F:$BS,65,0),0)*W110,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F110,'BD3(GEI & Cont)'!$C:$C,$E110,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H110),'BD3(GEI & Cont)'!$D:$D,$I110)*IFERROR(VLOOKUP($F110,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F110,A_FLOTA!$F:$BS,65,0),0)*W110)","v":0},{"$f":"IF(OR($E110=\"BEV\",$E110=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F110,'BD3(GEI & Cont)'!$C:$C,$E110,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H110),'BD3(GEI & Cont)'!$D:$D,$I110)*IFERROR(VLOOKUP($F110,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F110,A_FLOTA!$F:$BS,65,0),0)*W110)","v":0},{"$f":"IF(OR($E110=\"BEV\",$E110=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F110,'BD3(GEI & Cont)'!$C:$C,$E110,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H110),'BD3(GEI & Cont)'!$D:$D,$I110)*IFERROR(VLOOKUP($F110,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F110,A_FLOTA!$F:$BS,65,0),0)*W110)","v":0},{"$f":"IF(OR($E110=\"BEV\",$E110=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F110,'BD3(GEI & Cont)'!$C:$C,$E110,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H110),'BD3(GEI & Cont)'!$D:$D,$I110)*IFERROR(VLOOKUP($F110,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F110,A_FLOTA!$F:$BS,65,0),0)*W110)","v":0},{"$f":"IF(OR($E110=\"BEV\",$E110=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F110,'BD3(GEI & Cont)'!$C:$C,$E110,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H110),'BD3(GEI & Cont)'!$D:$D,$I110)*IFERROR(VLOOKUP($F110,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F110,A_FLOTA!$F:$BS,65,0),0)*W110)","v":0},{"$f":"IF(OR($E110=\"BEV\",$E110=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F110,'BD3(GEI & Cont)'!$C:$C,$E110,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H110),'BD3(GEI & Cont)'!$D:$D,$I110)*IFERROR(VLOOKUP($F110,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F110,A_FLOTA!$F:$BS,65,0),0)*W110)","v":0},{"$f":"IF(OR($E110=\"BEV\",$E110=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F110,'BD3(GEI & Cont)'!$C:$C,$E110,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H110),'BD3(GEI & Cont)'!$D:$D,$I110)*IFERROR(VLOOKUP($F110,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F110,A_FLOTA!$F:$BS,65,0),0)*W110)","v":0},{"$f":"IF(OR($E110=\"BEV\",$E110=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F110,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F110,A_FLOTA!$F:$BS,65,0),0)*W110*IF($E110=\"BEV\",$M110,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F110,'BD3(GEI & Cont)'!$C:$C,$E110,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H110),'BD3(GEI & Cont)'!$D:$D,$I110)*IFERROR(VLOOKUP($F110,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F110,A_FLOTA!$F:$BS,65,0),0)*W110*IF($E110=\"BEV\",$M110,1))","v":0},0,0,null,{"$f":"IFERROR(W110*IFERROR(VLOOKUP(F110,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F110,A_FLOTA!$F:$BS,65,0),\"\")*AF110,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F110,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F110,A_FLOTA!$F:$BS,65,0),0)*W110*M110","v":0},0,0,null,0,0,0,0,0,0,0,0,0]
[104,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR($Q111*(1-(-INDIRECT(\"CAPEX_\"&E111)))^(AÑO_OBJETIVO-$D111),0)","v":0},{"$f":"+IFERROR(S111/(1+INDIRECT(\"I_\"&E111)+INDIRECT(\"A_\"&E111)),0)","v":0},{"$f":"IFERROR(T111*INDIRECT(\"I_\"&E111),0)","v":0},{"$f":"IFERROR(T111*INDIRECT(\"A_\"&E111),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E111),0)","v":0},0,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F111,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q111,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N111,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W111,(VLOOKUP(IF(OR(F111=\"Camión\",F111=\"TRACTOMULA\"),H111,N111),INDIRECT(\"SOAT_\"&VLOOKUP(F111,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W111>9,9,W111))+VLOOKUP(IF(OR(F111=\"Camión\",F111=\"TRACTOMULA\"),H111,N111),INDIRECT(\"SOAT_\"&VLOOKUP(F111,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W111-9)<0,0,(W111-9))),0)","v":0},0,{"$f":"IF(E111=\"ICE\",INDIRECT(\"CM_\"&E111&\"_\"&LEFT(F111,4))*IFERROR(VLOOKUP(F111,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F111,A_FLOTA!$F:$BS,65,0),0)*W111,IFERROR((INDIRECT(\"CM_\"&E111&\"_\"&LEFT(F111,4)))*IFERROR(VLOOKUP(F111,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F111,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E111))^(W111))/(1-(1-INDIRECT(\"REDUC_CM_\"&E111))),0))","v":0},{"$f":"IFERROR((IFERROR(M111*IFERROR(VLOOKUP(F111,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F111,A_FLOTA!$F:$BS,65,0),0)*W111*AVERAGEIFS(\nINDIRECT(E111&\"_\"&LEFT(I111,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W111,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG111,VALORES!$D$1:$D$10,CH111),0))*(O111/(O111+P111))+(IFERROR(M111*IFERROR(VLOOKUP(F111,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F111,A_FLOTA!$F:$BS,65,0),0)*W111*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W111,12,31)),0))*(P111/(O111+P111)),0)","v":0},{"$f":"IF(E111=\"BEV\",IF(INDIRECT(\"VB_\"&E111)<W111,IFERROR(INT(W111/INDIRECT(\"VB_\"&E111))*(Q111*(1-(-INDIRECT(\"CAPEX_\"&E111)))^(INDIRECT(\"VB_\"&E111))*INDIRECT(\"CB_\"&E111)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T111:AE111)/(VLOOKUP(F111,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F111,A_FLOTA!$F:$BS,65,0)*W111)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF111=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F111,\n$J:$J,\">=\"&VLOOKUP($F111&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F111&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F111&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F111&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F111&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F111&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F111&AH$7,\"\")","v":""},{"$f":"IF(\n$AF111=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F111,\n$J:$J,\">=\"&VLOOKUP($F111&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F111&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F111&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F111&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F111&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F111&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F111&AI$7,\"\")","v":""},{"$f":"IF(\n$AF111=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F111,\n$J:$J,\">=\"&VLOOKUP($F111&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F111&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F111&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F111&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F111&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F111&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F111&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF111=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F111,\n$J:$J,\">=\"&VLOOKUP($F111&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F111&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F111&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F111&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F111&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F111&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F111&AK$7,\"\")","v":""},{"$f":"IF(\n$AF111=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F111,\n$J:$J,\">=\"&VLOOKUP($F111&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F111&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F111&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F111&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F111&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F111&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F111&AL$7,\"\")","v":""},{"$f":"IF(\n$AF111=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F111,\n$J:$J,\">=\"&VLOOKUP($F111&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F111&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F111&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F111&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F111&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F111&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F111&AM$7,\"\")","v":""},{"$f":"IF(\n$AF111=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F111,\n$J:$J,\">=\"&VLOOKUP($F111&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F111&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F111&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F111&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F111&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F111&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F111&AN$7,\"\")","v":""},{"$f":"IF(\n$AF111=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F111,\n$J:$J,\">=\"&VLOOKUP($F111&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F111&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F111&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F111&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F111&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F111&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F111&AO$7,\"\")","v":""},{"$f":"IF(\n$AF111=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F111,\n$J:$J,\">=\"&VLOOKUP($F111&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F111&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F111&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F111&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F111&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F111&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F111&AP$7,\"\")","v":""},{"$f":"IF(\n$AF111=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F111,\n$J:$J,\">=\"&VLOOKUP($F111&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F111&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F111&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F111&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F111&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F111&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F111&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF111=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F111,\n$J:$J,\">=\"&VLOOKUP($F111&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F111&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F111&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F111&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F111&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F111&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F111&AR$7,\"\")","v":""},{"$f":"IF(\n$AF111=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F111,\n$J:$J,\">=\"&VLOOKUP($F111&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F111&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F111&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F111&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F111&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F111&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F111&AS$7,\"\")","v":""},{"$f":"IF(\n$AF111=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F111,\n$J:$J,\">=\"&VLOOKUP($F111&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F111&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F111&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F111&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F111&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F111&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F111&AT$7,\"\")","v":""},{"$f":"IF(\n$AF111=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F111,\n$J:$J,\">=\"&VLOOKUP($F111&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F111&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F111&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F111&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F111&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F111&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F111&AU$7,\"\")","v":""},{"$f":"IF(\n$AF111=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F111,\n$J:$J,\">=\"&VLOOKUP($F111&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F111&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F111&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F111&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F111&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F111&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F111&AV$7,\"\")","v":""},{"$f":"IF(\n$AF111=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F111,\n$J:$J,\">=\"&VLOOKUP($F111&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F111&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F111&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F111&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F111&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F111&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F111&AW$7,\"\")","v":""},{"$f":"IF(\n$AF111=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F111,\n$J:$J,\">=\"&VLOOKUP($F111&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F111&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F111&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F111&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F111&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F111&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F111&AX$7,\"\")","v":""},{"$f":"IF(\n$AF111=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F111,\n$J:$J,\">=\"&VLOOKUP($F111&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F111&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F111&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F111&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F111&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F111&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F111&AY$7,\"\")","v":""},{"$f":"IF(\n$AF111=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F111,\n$J:$J,\">=\"&VLOOKUP($F111&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F111&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F111&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F111&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F111&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F111&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F111&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF111=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F111,\n$J:$J,\">=\"&VLOOKUP($F111&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F111&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F111&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F111&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F111&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F111&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F111&BA$7,\"\")","v":""},{"$f":"IF(\n$AF111=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F111,\n$J:$J,\">=\"&VLOOKUP($F111&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F111&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F111&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F111&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F111&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F111&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F111&BB$7,\"\")","v":""},{"$f":"IF(\n$AF111=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F111,\n$J:$J,\">=\"&VLOOKUP($F111&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F111&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F111&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F111&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F111&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F111&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F111&BC$7,\"\")","v":""},{"$f":"IF(\n$AF111=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F111,\n$J:$J,\">=\"&VLOOKUP($F111&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F111&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F111&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F111&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F111&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F111&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F111&BD$7,\"\")","v":""},{"$f":"IF(\n$AF111=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F111,\n$J:$J,\">=\"&VLOOKUP($F111&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F111&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F111&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F111&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F111&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F111&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F111&BE$7,\"\")","v":""},{"$f":"IF(\n$AF111=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F111,\n$J:$J,\">=\"&VLOOKUP($F111&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F111&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F111&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F111&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F111&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F111&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F111&BF$7,\"\")","v":""},{"$f":"IF(\n$AF111=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F111,\n$J:$J,\">=\"&VLOOKUP($F111&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F111&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F111&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F111&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F111&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F111&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F111&BG$7,\"\")","v":""},{"$f":"IF(\n$AF111=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F111,\n$J:$J,\">=\"&VLOOKUP($F111&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F111&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F111&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F111&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F111&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F111&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F111&BH$7,\"\")","v":""},{"$f":"IF(\n$AF111=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F111,\n$J:$J,\">=\"&VLOOKUP($F111&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F111&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F111&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F111&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F111&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F111&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F111&BI$7,\"\")","v":""},{"$f":"IF(\n$AF111=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F111,\n$J:$J,\">=\"&VLOOKUP($F111&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F111&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F111&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F111&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F111&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F111&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F111&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF111=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F111,\n$J:$J,\">=\"&VLOOKUP($F111&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F111&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F111&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F111&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F111&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F111&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F111&BK$7,\"\")","v":""},{"$f":"IF(\n$AF111=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F111,\n$J:$J,\">=\"&VLOOKUP($F111&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F111&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F111&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F111&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F111&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F111&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F111&BL$7,\"\")","v":""},{"$f":"IF(\n$AF111=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F111,\n$J:$J,\">=\"&VLOOKUP($F111&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F111&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F111&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F111&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F111&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F111&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F111&BM$7,\"\")","v":""},{"$f":"IF(\n$AF111=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F111,\n$J:$J,\">=\"&VLOOKUP($F111&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F111&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F111&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F111&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F111&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F111&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F111&BN$7,\"\")","v":""},{"$f":"IF(\n$AF111=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F111,\n$J:$J,\">=\"&VLOOKUP($F111&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F111&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F111&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F111&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F111&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F111&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F111&BO$7,\"\")","v":""},{"$f":"IF(\n$AF111=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F111,\n$J:$J,\">=\"&VLOOKUP($F111&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F111&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F111&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F111&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F111&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F111&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F111&BP$7,\"\")","v":""},{"$f":"IF(\n$AF111=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F111,\n$J:$J,\">=\"&VLOOKUP($F111&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F111&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F111&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F111&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F111&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F111&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F111&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF111=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F111,\n$J:$J,\">=\"&VLOOKUP($F111&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F111&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F111&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F111&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F111&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F111&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F111&BR$7,\"\")","v":""},{"$f":"IF(\n$AF111=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F111,\n$J:$J,\">=\"&VLOOKUP($F111&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F111&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F111&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F111&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F111&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F111&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F111&BS$7,\"\")","v":""},{"$f":"IF(\n$AF111=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F111,\n$J:$J,\">=\"&VLOOKUP($F111&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F111&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F111&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F111&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F111&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F111&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F111&BT$7,\"\")","v":""},{"$f":"IF(\n$AF111=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F111,\n$J:$J,\">=\"&VLOOKUP($F111&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F111&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F111&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F111&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F111&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F111&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F111&BU$7,\"\")","v":""},{"$f":"IF(\n$AF111=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F111,\n$J:$J,\">=\"&VLOOKUP($F111&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F111&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F111&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F111&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F111&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F111&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F111&BV$7,\"\")","v":""},{"$f":"IF(\n$AF111=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F111,\n$J:$J,\">=\"&VLOOKUP($F111&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F111&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F111&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F111&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F111&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F111&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F111&BW$7,\"\")","v":""},{"$f":"IF(\n$AF111=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F111,\n$J:$J,\">=\"&VLOOKUP($F111&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F111&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F111&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F111&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F111&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F111&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F111&BX$7,\"\")","v":""},{"$f":"IF(\n$AF111=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F111,\n$J:$J,\">=\"&VLOOKUP($F111&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F111&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F111&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F111&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F111&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F111&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F111&BY$7,\"\")","v":""},{"$f":"IF(\n$AF111=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F111,\n$J:$J,\">=\"&VLOOKUP($F111&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F111&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F111&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F111&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F111&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F111&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F111&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF111=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F111,\n$J:$J,\">=\"&VLOOKUP($F111&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F111&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F111&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F111&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F111&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F111&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F111&CA$7,\"\")","v":""},{"$f":"IF(\n$AF111=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F111,\n$J:$J,\">=\"&VLOOKUP($F111&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F111&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F111&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F111&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F111&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F111&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F111&CB$7,\"\")","v":""},{"$f":"IF(\n$AF111=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F111,\n$J:$J,\">=\"&VLOOKUP($F111&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F111&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F111&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F111&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F111&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F111&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F111&CC$7,\"\")","v":""},{"$f":"IF(\n$AF111=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F111,\n$J:$J,\">=\"&VLOOKUP($F111&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F111&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F111&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F111&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F111&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F111&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F111&CD$7,\"\")","v":""},{"$f":"IF(\n$AF111=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F111,\n$J:$J,\">=\"&VLOOKUP($F111&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F111&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F111&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F111&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F111&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F111&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F111&CE$7,\"\")","v":""},null,0,{"$f":"IFERROR(VLOOKUP(E111,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E111=\"BEV\",$E111=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F111,'BD3(GEI & Cont)'!$C:$C,$E111,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H111))*IFERROR(VLOOKUP($F111,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F111,A_FLOTA!$F:$BS,65,0),0)*W111,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F111,'BD3(GEI & Cont)'!$C:$C,$E111,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H111),'BD3(GEI & Cont)'!$D:$D,$I111)*IFERROR(VLOOKUP($F111,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F111,A_FLOTA!$F:$BS,65,0),0)*W111)","v":0},{"$f":"IF(OR($E111=\"BEV\",$E111=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F111,'BD3(GEI & Cont)'!$C:$C,$E111,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H111))*IFERROR(VLOOKUP($F111,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F111,A_FLOTA!$F:$BS,65,0),0)*W111,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F111,'BD3(GEI & Cont)'!$C:$C,$E111,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H111),'BD3(GEI & Cont)'!$D:$D,$I111)*IFERROR(VLOOKUP($F111,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F111,A_FLOTA!$F:$BS,65,0),0)*W111)","v":0},{"$f":"IF(OR($E111=\"BEV\",$E111=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F111,'BD3(GEI & Cont)'!$C:$C,$E111,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H111),'BD3(GEI & Cont)'!$D:$D,$I111)*IFERROR(VLOOKUP($F111,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F111,A_FLOTA!$F:$BS,65,0),0)*W111)","v":0},{"$f":"IF(OR($E111=\"BEV\",$E111=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F111,'BD3(GEI & Cont)'!$C:$C,$E111,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H111),'BD3(GEI & Cont)'!$D:$D,$I111)*IFERROR(VLOOKUP($F111,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F111,A_FLOTA!$F:$BS,65,0),0)*W111)","v":0},{"$f":"IF(OR($E111=\"BEV\",$E111=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F111,'BD3(GEI & Cont)'!$C:$C,$E111,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H111),'BD3(GEI & Cont)'!$D:$D,$I111)*IFERROR(VLOOKUP($F111,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F111,A_FLOTA!$F:$BS,65,0),0)*W111)","v":0},{"$f":"IF(OR($E111=\"BEV\",$E111=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F111,'BD3(GEI & Cont)'!$C:$C,$E111,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H111),'BD3(GEI & Cont)'!$D:$D,$I111)*IFERROR(VLOOKUP($F111,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F111,A_FLOTA!$F:$BS,65,0),0)*W111)","v":0},{"$f":"IF(OR($E111=\"BEV\",$E111=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F111,'BD3(GEI & Cont)'!$C:$C,$E111,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H111),'BD3(GEI & Cont)'!$D:$D,$I111)*IFERROR(VLOOKUP($F111,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F111,A_FLOTA!$F:$BS,65,0),0)*W111)","v":0},{"$f":"IF(OR($E111=\"BEV\",$E111=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F111,'BD3(GEI & Cont)'!$C:$C,$E111,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H111),'BD3(GEI & Cont)'!$D:$D,$I111)*IFERROR(VLOOKUP($F111,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F111,A_FLOTA!$F:$BS,65,0),0)*W111)","v":0},{"$f":"IF(OR($E111=\"BEV\",$E111=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F111,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F111,A_FLOTA!$F:$BS,65,0),0)*W111*IF($E111=\"BEV\",$M111,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F111,'BD3(GEI & Cont)'!$C:$C,$E111,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H111),'BD3(GEI & Cont)'!$D:$D,$I111)*IFERROR(VLOOKUP($F111,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F111,A_FLOTA!$F:$BS,65,0),0)*W111*IF($E111=\"BEV\",$M111,1))","v":0},0,0,null,{"$f":"IFERROR(W111*IFERROR(VLOOKUP(F111,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F111,A_FLOTA!$F:$BS,65,0),\"\")*AF111,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F111,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F111,A_FLOTA!$F:$BS,65,0),0)*W111*M111","v":0},0,0,null,0,0,0,0,0,0,0,0,0]
[105,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR($Q112*(1-(-INDIRECT(\"CAPEX_\"&E112)))^(AÑO_OBJETIVO-$D112),0)","v":0},{"$f":"+IFERROR(S112/(1+INDIRECT(\"I_\"&E112)+INDIRECT(\"A_\"&E112)),0)","v":0},{"$f":"IFERROR(T112*INDIRECT(\"I_\"&E112),0)","v":0},{"$f":"IFERROR(T112*INDIRECT(\"A_\"&E112),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E112),0)","v":0},0,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F112,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q112,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N112,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W112,(VLOOKUP(IF(OR(F112=\"Camión\",F112=\"TRACTOMULA\"),H112,N112),INDIRECT(\"SOAT_\"&VLOOKUP(F112,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W112>9,9,W112))+VLOOKUP(IF(OR(F112=\"Camión\",F112=\"TRACTOMULA\"),H112,N112),INDIRECT(\"SOAT_\"&VLOOKUP(F112,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W112-9)<0,0,(W112-9))),0)","v":0},0,{"$f":"IF(E112=\"ICE\",INDIRECT(\"CM_\"&E112&\"_\"&LEFT(F112,4))*IFERROR(VLOOKUP(F112,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F112,A_FLOTA!$F:$BS,65,0),0)*W112,IFERROR((INDIRECT(\"CM_\"&E112&\"_\"&LEFT(F112,4)))*IFERROR(VLOOKUP(F112,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F112,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E112))^(W112))/(1-(1-INDIRECT(\"REDUC_CM_\"&E112))),0))","v":0},{"$f":"IFERROR((IFERROR(M112*IFERROR(VLOOKUP(F112,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F112,A_FLOTA!$F:$BS,65,0),0)*W112*AVERAGEIFS(\nINDIRECT(E112&\"_\"&LEFT(I112,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W112,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG112,VALORES!$D$1:$D$10,CH112),0))*(O112/(O112+P112))+(IFERROR(M112*IFERROR(VLOOKUP(F112,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F112,A_FLOTA!$F:$BS,65,0),0)*W112*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W112,12,31)),0))*(P112/(O112+P112)),0)","v":0},{"$f":"IF(E112=\"BEV\",IF(INDIRECT(\"VB_\"&E112)<W112,IFERROR(INT(W112/INDIRECT(\"VB_\"&E112))*(Q112*(1-(-INDIRECT(\"CAPEX_\"&E112)))^(INDIRECT(\"VB_\"&E112))*INDIRECT(\"CB_\"&E112)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T112:AE112)/(VLOOKUP(F112,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F112,A_FLOTA!$F:$BS,65,0)*W112)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF112=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F112,\n$J:$J,\">=\"&VLOOKUP($F112&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F112&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F112&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F112&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F112&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F112&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F112&AH$7,\"\")","v":""},{"$f":"IF(\n$AF112=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F112,\n$J:$J,\">=\"&VLOOKUP($F112&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F112&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F112&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F112&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F112&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F112&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F112&AI$7,\"\")","v":""},{"$f":"IF(\n$AF112=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F112,\n$J:$J,\">=\"&VLOOKUP($F112&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F112&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F112&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F112&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F112&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F112&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F112&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF112=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F112,\n$J:$J,\">=\"&VLOOKUP($F112&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F112&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F112&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F112&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F112&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F112&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F112&AK$7,\"\")","v":""},{"$f":"IF(\n$AF112=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F112,\n$J:$J,\">=\"&VLOOKUP($F112&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F112&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F112&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F112&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F112&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F112&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F112&AL$7,\"\")","v":""},{"$f":"IF(\n$AF112=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F112,\n$J:$J,\">=\"&VLOOKUP($F112&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F112&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F112&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F112&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F112&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F112&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F112&AM$7,\"\")","v":""},{"$f":"IF(\n$AF112=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F112,\n$J:$J,\">=\"&VLOOKUP($F112&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F112&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F112&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F112&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F112&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F112&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F112&AN$7,\"\")","v":""},{"$f":"IF(\n$AF112=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F112,\n$J:$J,\">=\"&VLOOKUP($F112&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F112&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F112&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F112&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F112&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F112&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F112&AO$7,\"\")","v":""},{"$f":"IF(\n$AF112=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F112,\n$J:$J,\">=\"&VLOOKUP($F112&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F112&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F112&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F112&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F112&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F112&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F112&AP$7,\"\")","v":""},{"$f":"IF(\n$AF112=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F112,\n$J:$J,\">=\"&VLOOKUP($F112&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F112&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F112&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F112&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F112&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F112&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F112&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF112=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F112,\n$J:$J,\">=\"&VLOOKUP($F112&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F112&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F112&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F112&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F112&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F112&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F112&AR$7,\"\")","v":""},{"$f":"IF(\n$AF112=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F112,\n$J:$J,\">=\"&VLOOKUP($F112&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F112&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F112&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F112&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F112&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F112&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F112&AS$7,\"\")","v":""},{"$f":"IF(\n$AF112=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F112,\n$J:$J,\">=\"&VLOOKUP($F112&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F112&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F112&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F112&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F112&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F112&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F112&AT$7,\"\")","v":""},{"$f":"IF(\n$AF112=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F112,\n$J:$J,\">=\"&VLOOKUP($F112&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F112&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F112&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F112&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F112&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F112&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F112&AU$7,\"\")","v":""},{"$f":"IF(\n$AF112=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F112,\n$J:$J,\">=\"&VLOOKUP($F112&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F112&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F112&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F112&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F112&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F112&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F112&AV$7,\"\")","v":""},{"$f":"IF(\n$AF112=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F112,\n$J:$J,\">=\"&VLOOKUP($F112&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F112&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F112&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F112&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F112&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F112&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F112&AW$7,\"\")","v":""},{"$f":"IF(\n$AF112=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F112,\n$J:$J,\">=\"&VLOOKUP($F112&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F112&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F112&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F112&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F112&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F112&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F112&AX$7,\"\")","v":""},{"$f":"IF(\n$AF112=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F112,\n$J:$J,\">=\"&VLOOKUP($F112&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F112&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F112&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F112&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F112&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F112&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F112&AY$7,\"\")","v":""},{"$f":"IF(\n$AF112=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F112,\n$J:$J,\">=\"&VLOOKUP($F112&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F112&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F112&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F112&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F112&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F112&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F112&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF112=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F112,\n$J:$J,\">=\"&VLOOKUP($F112&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F112&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F112&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F112&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F112&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F112&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F112&BA$7,\"\")","v":""},{"$f":"IF(\n$AF112=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F112,\n$J:$J,\">=\"&VLOOKUP($F112&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F112&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F112&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F112&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F112&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F112&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F112&BB$7,\"\")","v":""},{"$f":"IF(\n$AF112=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F112,\n$J:$J,\">=\"&VLOOKUP($F112&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F112&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F112&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F112&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F112&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F112&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F112&BC$7,\"\")","v":""},{"$f":"IF(\n$AF112=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F112,\n$J:$J,\">=\"&VLOOKUP($F112&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F112&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F112&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F112&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F112&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F112&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F112&BD$7,\"\")","v":""},{"$f":"IF(\n$AF112=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F112,\n$J:$J,\">=\"&VLOOKUP($F112&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F112&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F112&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F112&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F112&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F112&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F112&BE$7,\"\")","v":""},{"$f":"IF(\n$AF112=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F112,\n$J:$J,\">=\"&VLOOKUP($F112&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F112&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F112&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F112&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F112&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F112&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F112&BF$7,\"\")","v":""},{"$f":"IF(\n$AF112=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F112,\n$J:$J,\">=\"&VLOOKUP($F112&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F112&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F112&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F112&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F112&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F112&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F112&BG$7,\"\")","v":""},{"$f":"IF(\n$AF112=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F112,\n$J:$J,\">=\"&VLOOKUP($F112&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F112&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F112&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F112&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F112&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F112&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F112&BH$7,\"\")","v":""},{"$f":"IF(\n$AF112=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F112,\n$J:$J,\">=\"&VLOOKUP($F112&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F112&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F112&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F112&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F112&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F112&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F112&BI$7,\"\")","v":""},{"$f":"IF(\n$AF112=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F112,\n$J:$J,\">=\"&VLOOKUP($F112&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F112&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F112&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F112&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F112&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F112&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F112&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF112=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F112,\n$J:$J,\">=\"&VLOOKUP($F112&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F112&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F112&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F112&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F112&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F112&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F112&BK$7,\"\")","v":""},{"$f":"IF(\n$AF112=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F112,\n$J:$J,\">=\"&VLOOKUP($F112&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F112&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F112&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F112&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F112&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F112&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F112&BL$7,\"\")","v":""},{"$f":"IF(\n$AF112=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F112,\n$J:$J,\">=\"&VLOOKUP($F112&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F112&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F112&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F112&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F112&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F112&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F112&BM$7,\"\")","v":""},{"$f":"IF(\n$AF112=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F112,\n$J:$J,\">=\"&VLOOKUP($F112&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F112&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F112&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F112&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F112&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F112&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F112&BN$7,\"\")","v":""},{"$f":"IF(\n$AF112=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F112,\n$J:$J,\">=\"&VLOOKUP($F112&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F112&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F112&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F112&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F112&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F112&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F112&BO$7,\"\")","v":""},{"$f":"IF(\n$AF112=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F112,\n$J:$J,\">=\"&VLOOKUP($F112&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F112&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F112&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F112&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F112&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F112&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F112&BP$7,\"\")","v":""},{"$f":"IF(\n$AF112=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F112,\n$J:$J,\">=\"&VLOOKUP($F112&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F112&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F112&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F112&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F112&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F112&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F112&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF112=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F112,\n$J:$J,\">=\"&VLOOKUP($F112&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F112&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F112&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F112&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F112&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F112&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F112&BR$7,\"\")","v":""},{"$f":"IF(\n$AF112=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F112,\n$J:$J,\">=\"&VLOOKUP($F112&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F112&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F112&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F112&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F112&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F112&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F112&BS$7,\"\")","v":""},{"$f":"IF(\n$AF112=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F112,\n$J:$J,\">=\"&VLOOKUP($F112&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F112&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F112&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F112&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F112&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F112&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F112&BT$7,\"\")","v":""},{"$f":"IF(\n$AF112=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F112,\n$J:$J,\">=\"&VLOOKUP($F112&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F112&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F112&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F112&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F112&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F112&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F112&BU$7,\"\")","v":""},{"$f":"IF(\n$AF112=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F112,\n$J:$J,\">=\"&VLOOKUP($F112&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F112&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F112&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F112&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F112&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F112&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F112&BV$7,\"\")","v":""},{"$f":"IF(\n$AF112=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F112,\n$J:$J,\">=\"&VLOOKUP($F112&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F112&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F112&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F112&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F112&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F112&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F112&BW$7,\"\")","v":""},{"$f":"IF(\n$AF112=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F112,\n$J:$J,\">=\"&VLOOKUP($F112&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F112&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F112&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F112&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F112&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F112&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F112&BX$7,\"\")","v":""},{"$f":"IF(\n$AF112=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F112,\n$J:$J,\">=\"&VLOOKUP($F112&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F112&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F112&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F112&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F112&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F112&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F112&BY$7,\"\")","v":""},{"$f":"IF(\n$AF112=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F112,\n$J:$J,\">=\"&VLOOKUP($F112&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F112&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F112&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F112&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F112&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F112&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F112&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF112=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F112,\n$J:$J,\">=\"&VLOOKUP($F112&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F112&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F112&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F112&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F112&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F112&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F112&CA$7,\"\")","v":""},{"$f":"IF(\n$AF112=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F112,\n$J:$J,\">=\"&VLOOKUP($F112&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F112&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F112&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F112&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F112&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F112&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F112&CB$7,\"\")","v":""},{"$f":"IF(\n$AF112=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F112,\n$J:$J,\">=\"&VLOOKUP($F112&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F112&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F112&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F112&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F112&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F112&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F112&CC$7,\"\")","v":""},{"$f":"IF(\n$AF112=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F112,\n$J:$J,\">=\"&VLOOKUP($F112&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F112&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F112&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F112&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F112&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F112&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F112&CD$7,\"\")","v":""},{"$f":"IF(\n$AF112=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F112,\n$J:$J,\">=\"&VLOOKUP($F112&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F112&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F112&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F112&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F112&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F112&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F112&CE$7,\"\")","v":""},null,0,{"$f":"IFERROR(VLOOKUP(E112,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E112=\"BEV\",$E112=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F112,'BD3(GEI & Cont)'!$C:$C,$E112,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H112))*IFERROR(VLOOKUP($F112,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F112,A_FLOTA!$F:$BS,65,0),0)*W112,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F112,'BD3(GEI & Cont)'!$C:$C,$E112,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H112),'BD3(GEI & Cont)'!$D:$D,$I112)*IFERROR(VLOOKUP($F112,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F112,A_FLOTA!$F:$BS,65,0),0)*W112)","v":0},{"$f":"IF(OR($E112=\"BEV\",$E112=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F112,'BD3(GEI & Cont)'!$C:$C,$E112,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H112))*IFERROR(VLOOKUP($F112,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F112,A_FLOTA!$F:$BS,65,0),0)*W112,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F112,'BD3(GEI & Cont)'!$C:$C,$E112,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H112),'BD3(GEI & Cont)'!$D:$D,$I112)*IFERROR(VLOOKUP($F112,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F112,A_FLOTA!$F:$BS,65,0),0)*W112)","v":0},{"$f":"IF(OR($E112=\"BEV\",$E112=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F112,'BD3(GEI & Cont)'!$C:$C,$E112,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H112),'BD3(GEI & Cont)'!$D:$D,$I112)*IFERROR(VLOOKUP($F112,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F112,A_FLOTA!$F:$BS,65,0),0)*W112)","v":0},{"$f":"IF(OR($E112=\"BEV\",$E112=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F112,'BD3(GEI & Cont)'!$C:$C,$E112,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H112),'BD3(GEI & Cont)'!$D:$D,$I112)*IFERROR(VLOOKUP($F112,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F112,A_FLOTA!$F:$BS,65,0),0)*W112)","v":0},{"$f":"IF(OR($E112=\"BEV\",$E112=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F112,'BD3(GEI & Cont)'!$C:$C,$E112,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H112),'BD3(GEI & Cont)'!$D:$D,$I112)*IFERROR(VLOOKUP($F112,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F112,A_FLOTA!$F:$BS,65,0),0)*W112)","v":0},{"$f":"IF(OR($E112=\"BEV\",$E112=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F112,'BD3(GEI & Cont)'!$C:$C,$E112,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H112),'BD3(GEI & Cont)'!$D:$D,$I112)*IFERROR(VLOOKUP($F112,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F112,A_FLOTA!$F:$BS,65,0),0)*W112)","v":0},{"$f":"IF(OR($E112=\"BEV\",$E112=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F112,'BD3(GEI & Cont)'!$C:$C,$E112,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H112),'BD3(GEI & Cont)'!$D:$D,$I112)*IFERROR(VLOOKUP($F112,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F112,A_FLOTA!$F:$BS,65,0),0)*W112)","v":0},{"$f":"IF(OR($E112=\"BEV\",$E112=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F112,'BD3(GEI & Cont)'!$C:$C,$E112,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H112),'BD3(GEI & Cont)'!$D:$D,$I112)*IFERROR(VLOOKUP($F112,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F112,A_FLOTA!$F:$BS,65,0),0)*W112)","v":0},{"$f":"IF(OR($E112=\"BEV\",$E112=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F112,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F112,A_FLOTA!$F:$BS,65,0),0)*W112*IF($E112=\"BEV\",$M112,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F112,'BD3(GEI & Cont)'!$C:$C,$E112,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H112),'BD3(GEI & Cont)'!$D:$D,$I112)*IFERROR(VLOOKUP($F112,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F112,A_FLOTA!$F:$BS,65,0),0)*W112*IF($E112=\"BEV\",$M112,1))","v":0},0,0,null,{"$f":"IFERROR(W112*IFERROR(VLOOKUP(F112,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F112,A_FLOTA!$F:$BS,65,0),\"\")*AF112,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F112,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F112,A_FLOTA!$F:$BS,65,0),0)*W112*M112","v":0},0,0,null,0,0,0,0,0,0,0,0,0]
[106,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR($Q113*(1-(-INDIRECT(\"CAPEX_\"&E113)))^(AÑO_OBJETIVO-$D113),0)","v":0},{"$f":"+IFERROR(S113/(1+INDIRECT(\"I_\"&E113)+INDIRECT(\"A_\"&E113)),0)","v":0},{"$f":"IFERROR(T113*INDIRECT(\"I_\"&E113),0)","v":0},{"$f":"IFERROR(T113*INDIRECT(\"A_\"&E113),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E113),0)","v":0},0,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F113,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q113,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N113,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W113,(VLOOKUP(IF(OR(F113=\"Camión\",F113=\"TRACTOMULA\"),H113,N113),INDIRECT(\"SOAT_\"&VLOOKUP(F113,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W113>9,9,W113))+VLOOKUP(IF(OR(F113=\"Camión\",F113=\"TRACTOMULA\"),H113,N113),INDIRECT(\"SOAT_\"&VLOOKUP(F113,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W113-9)<0,0,(W113-9))),0)","v":0},0,{"$f":"IF(E113=\"ICE\",INDIRECT(\"CM_\"&E113&\"_\"&LEFT(F113,4))*IFERROR(VLOOKUP(F113,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F113,A_FLOTA!$F:$BS,65,0),0)*W113,IFERROR((INDIRECT(\"CM_\"&E113&\"_\"&LEFT(F113,4)))*IFERROR(VLOOKUP(F113,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F113,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E113))^(W113))/(1-(1-INDIRECT(\"REDUC_CM_\"&E113))),0))","v":0},{"$f":"IFERROR((IFERROR(M113*IFERROR(VLOOKUP(F113,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F113,A_FLOTA!$F:$BS,65,0),0)*W113*AVERAGEIFS(\nINDIRECT(E113&\"_\"&LEFT(I113,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W113,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG113,VALORES!$D$1:$D$10,CH113),0))*(O113/(O113+P113))+(IFERROR(M113*IFERROR(VLOOKUP(F113,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F113,A_FLOTA!$F:$BS,65,0),0)*W113*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W113,12,31)),0))*(P113/(O113+P113)),0)","v":0},{"$f":"IF(E113=\"BEV\",IF(INDIRECT(\"VB_\"&E113)<W113,IFERROR(INT(W113/INDIRECT(\"VB_\"&E113))*(Q113*(1-(-INDIRECT(\"CAPEX_\"&E113)))^(INDIRECT(\"VB_\"&E113))*INDIRECT(\"CB_\"&E113)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T113:AE113)/(VLOOKUP(F113,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F113,A_FLOTA!$F:$BS,65,0)*W113)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF113=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F113,\n$J:$J,\">=\"&VLOOKUP($F113&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F113&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F113&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F113&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F113&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F113&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F113&AH$7,\"\")","v":""},{"$f":"IF(\n$AF113=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F113,\n$J:$J,\">=\"&VLOOKUP($F113&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F113&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F113&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F113&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F113&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F113&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F113&AI$7,\"\")","v":""},{"$f":"IF(\n$AF113=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F113,\n$J:$J,\">=\"&VLOOKUP($F113&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F113&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F113&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F113&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F113&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F113&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F113&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF113=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F113,\n$J:$J,\">=\"&VLOOKUP($F113&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F113&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F113&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F113&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F113&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F113&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F113&AK$7,\"\")","v":""},{"$f":"IF(\n$AF113=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F113,\n$J:$J,\">=\"&VLOOKUP($F113&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F113&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F113&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F113&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F113&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F113&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F113&AL$7,\"\")","v":""},{"$f":"IF(\n$AF113=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F113,\n$J:$J,\">=\"&VLOOKUP($F113&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F113&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F113&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F113&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F113&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F113&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F113&AM$7,\"\")","v":""},{"$f":"IF(\n$AF113=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F113,\n$J:$J,\">=\"&VLOOKUP($F113&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F113&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F113&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F113&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F113&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F113&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F113&AN$7,\"\")","v":""},{"$f":"IF(\n$AF113=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F113,\n$J:$J,\">=\"&VLOOKUP($F113&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F113&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F113&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F113&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F113&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F113&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F113&AO$7,\"\")","v":""},{"$f":"IF(\n$AF113=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F113,\n$J:$J,\">=\"&VLOOKUP($F113&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F113&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F113&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F113&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F113&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F113&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F113&AP$7,\"\")","v":""},{"$f":"IF(\n$AF113=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F113,\n$J:$J,\">=\"&VLOOKUP($F113&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F113&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F113&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F113&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F113&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F113&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F113&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF113=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F113,\n$J:$J,\">=\"&VLOOKUP($F113&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F113&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F113&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F113&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F113&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F113&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F113&AR$7,\"\")","v":""},{"$f":"IF(\n$AF113=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F113,\n$J:$J,\">=\"&VLOOKUP($F113&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F113&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F113&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F113&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F113&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F113&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F113&AS$7,\"\")","v":""},{"$f":"IF(\n$AF113=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F113,\n$J:$J,\">=\"&VLOOKUP($F113&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F113&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F113&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F113&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F113&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F113&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F113&AT$7,\"\")","v":""},{"$f":"IF(\n$AF113=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F113,\n$J:$J,\">=\"&VLOOKUP($F113&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F113&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F113&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F113&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F113&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F113&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F113&AU$7,\"\")","v":""},{"$f":"IF(\n$AF113=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F113,\n$J:$J,\">=\"&VLOOKUP($F113&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F113&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F113&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F113&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F113&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F113&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F113&AV$7,\"\")","v":""},{"$f":"IF(\n$AF113=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F113,\n$J:$J,\">=\"&VLOOKUP($F113&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F113&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F113&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F113&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F113&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F113&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F113&AW$7,\"\")","v":""},{"$f":"IF(\n$AF113=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F113,\n$J:$J,\">=\"&VLOOKUP($F113&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F113&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F113&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F113&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F113&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F113&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F113&AX$7,\"\")","v":""},{"$f":"IF(\n$AF113=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F113,\n$J:$J,\">=\"&VLOOKUP($F113&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F113&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F113&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F113&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F113&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F113&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F113&AY$7,\"\")","v":""},{"$f":"IF(\n$AF113=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F113,\n$J:$J,\">=\"&VLOOKUP($F113&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F113&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F113&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F113&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F113&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F113&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F113&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF113=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F113,\n$J:$J,\">=\"&VLOOKUP($F113&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F113&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F113&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F113&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F113&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F113&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F113&BA$7,\"\")","v":""},{"$f":"IF(\n$AF113=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F113,\n$J:$J,\">=\"&VLOOKUP($F113&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F113&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F113&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F113&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F113&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F113&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F113&BB$7,\"\")","v":""},{"$f":"IF(\n$AF113=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F113,\n$J:$J,\">=\"&VLOOKUP($F113&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F113&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F113&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F113&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F113&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F113&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F113&BC$7,\"\")","v":""},{"$f":"IF(\n$AF113=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F113,\n$J:$J,\">=\"&VLOOKUP($F113&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F113&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F113&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F113&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F113&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F113&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F113&BD$7,\"\")","v":""},{"$f":"IF(\n$AF113=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F113,\n$J:$J,\">=\"&VLOOKUP($F113&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F113&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F113&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F113&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F113&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F113&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F113&BE$7,\"\")","v":""},{"$f":"IF(\n$AF113=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F113,\n$J:$J,\">=\"&VLOOKUP($F113&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F113&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F113&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F113&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F113&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F113&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F113&BF$7,\"\")","v":""},{"$f":"IF(\n$AF113=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F113,\n$J:$J,\">=\"&VLOOKUP($F113&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F113&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F113&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F113&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F113&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F113&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F113&BG$7,\"\")","v":""},{"$f":"IF(\n$AF113=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F113,\n$J:$J,\">=\"&VLOOKUP($F113&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F113&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F113&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F113&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F113&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F113&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F113&BH$7,\"\")","v":""},{"$f":"IF(\n$AF113=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F113,\n$J:$J,\">=\"&VLOOKUP($F113&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F113&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F113&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F113&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F113&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F113&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F113&BI$7,\"\")","v":""},{"$f":"IF(\n$AF113=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F113,\n$J:$J,\">=\"&VLOOKUP($F113&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F113&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F113&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F113&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F113&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F113&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F113&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF113=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F113,\n$J:$J,\">=\"&VLOOKUP($F113&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F113&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F113&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F113&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F113&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F113&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F113&BK$7,\"\")","v":""},{"$f":"IF(\n$AF113=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F113,\n$J:$J,\">=\"&VLOOKUP($F113&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F113&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F113&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F113&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F113&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F113&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F113&BL$7,\"\")","v":""},{"$f":"IF(\n$AF113=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F113,\n$J:$J,\">=\"&VLOOKUP($F113&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F113&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F113&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F113&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F113&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F113&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F113&BM$7,\"\")","v":""},{"$f":"IF(\n$AF113=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F113,\n$J:$J,\">=\"&VLOOKUP($F113&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F113&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F113&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F113&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F113&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F113&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F113&BN$7,\"\")","v":""},{"$f":"IF(\n$AF113=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F113,\n$J:$J,\">=\"&VLOOKUP($F113&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F113&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F113&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F113&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F113&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F113&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F113&BO$7,\"\")","v":""},{"$f":"IF(\n$AF113=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F113,\n$J:$J,\">=\"&VLOOKUP($F113&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F113&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F113&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F113&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F113&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F113&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F113&BP$7,\"\")","v":""},{"$f":"IF(\n$AF113=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F113,\n$J:$J,\">=\"&VLOOKUP($F113&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F113&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F113&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F113&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F113&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F113&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F113&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF113=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F113,\n$J:$J,\">=\"&VLOOKUP($F113&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F113&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F113&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F113&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F113&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F113&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F113&BR$7,\"\")","v":""},{"$f":"IF(\n$AF113=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F113,\n$J:$J,\">=\"&VLOOKUP($F113&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F113&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F113&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F113&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F113&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F113&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F113&BS$7,\"\")","v":""},{"$f":"IF(\n$AF113=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F113,\n$J:$J,\">=\"&VLOOKUP($F113&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F113&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F113&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F113&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F113&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F113&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F113&BT$7,\"\")","v":""},{"$f":"IF(\n$AF113=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F113,\n$J:$J,\">=\"&VLOOKUP($F113&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F113&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F113&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F113&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F113&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F113&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F113&BU$7,\"\")","v":""},{"$f":"IF(\n$AF113=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F113,\n$J:$J,\">=\"&VLOOKUP($F113&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F113&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F113&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F113&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F113&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F113&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F113&BV$7,\"\")","v":""},{"$f":"IF(\n$AF113=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F113,\n$J:$J,\">=\"&VLOOKUP($F113&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F113&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F113&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F113&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F113&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F113&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F113&BW$7,\"\")","v":""},{"$f":"IF(\n$AF113=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F113,\n$J:$J,\">=\"&VLOOKUP($F113&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F113&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F113&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F113&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F113&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F113&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F113&BX$7,\"\")","v":""},{"$f":"IF(\n$AF113=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F113,\n$J:$J,\">=\"&VLOOKUP($F113&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F113&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F113&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F113&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F113&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F113&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F113&BY$7,\"\")","v":""},{"$f":"IF(\n$AF113=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F113,\n$J:$J,\">=\"&VLOOKUP($F113&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F113&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F113&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F113&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F113&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F113&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F113&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF113=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F113,\n$J:$J,\">=\"&VLOOKUP($F113&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F113&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F113&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F113&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F113&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F113&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F113&CA$7,\"\")","v":""},{"$f":"IF(\n$AF113=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F113,\n$J:$J,\">=\"&VLOOKUP($F113&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F113&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F113&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F113&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F113&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F113&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F113&CB$7,\"\")","v":""},{"$f":"IF(\n$AF113=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F113,\n$J:$J,\">=\"&VLOOKUP($F113&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F113&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F113&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F113&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F113&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F113&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F113&CC$7,\"\")","v":""},{"$f":"IF(\n$AF113=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F113,\n$J:$J,\">=\"&VLOOKUP($F113&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F113&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F113&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F113&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F113&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F113&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F113&CD$7,\"\")","v":""},{"$f":"IF(\n$AF113=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F113,\n$J:$J,\">=\"&VLOOKUP($F113&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F113&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F113&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F113&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F113&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F113&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F113&CE$7,\"\")","v":""},null,0,{"$f":"IFERROR(VLOOKUP(E113,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E113=\"BEV\",$E113=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F113,'BD3(GEI & Cont)'!$C:$C,$E113,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H113))*IFERROR(VLOOKUP($F113,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F113,A_FLOTA!$F:$BS,65,0),0)*W113,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F113,'BD3(GEI & Cont)'!$C:$C,$E113,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H113),'BD3(GEI & Cont)'!$D:$D,$I113)*IFERROR(VLOOKUP($F113,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F113,A_FLOTA!$F:$BS,65,0),0)*W113)","v":0},{"$f":"IF(OR($E113=\"BEV\",$E113=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F113,'BD3(GEI & Cont)'!$C:$C,$E113,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H113))*IFERROR(VLOOKUP($F113,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F113,A_FLOTA!$F:$BS,65,0),0)*W113,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F113,'BD3(GEI & Cont)'!$C:$C,$E113,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H113),'BD3(GEI & Cont)'!$D:$D,$I113)*IFERROR(VLOOKUP($F113,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F113,A_FLOTA!$F:$BS,65,0),0)*W113)","v":0},{"$f":"IF(OR($E113=\"BEV\",$E113=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F113,'BD3(GEI & Cont)'!$C:$C,$E113,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H113),'BD3(GEI & Cont)'!$D:$D,$I113)*IFERROR(VLOOKUP($F113,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F113,A_FLOTA!$F:$BS,65,0),0)*W113)","v":0},{"$f":"IF(OR($E113=\"BEV\",$E113=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F113,'BD3(GEI & Cont)'!$C:$C,$E113,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H113),'BD3(GEI & Cont)'!$D:$D,$I113)*IFERROR(VLOOKUP($F113,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F113,A_FLOTA!$F:$BS,65,0),0)*W113)","v":0},{"$f":"IF(OR($E113=\"BEV\",$E113=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F113,'BD3(GEI & Cont)'!$C:$C,$E113,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H113),'BD3(GEI & Cont)'!$D:$D,$I113)*IFERROR(VLOOKUP($F113,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F113,A_FLOTA!$F:$BS,65,0),0)*W113)","v":0},{"$f":"IF(OR($E113=\"BEV\",$E113=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F113,'BD3(GEI & Cont)'!$C:$C,$E113,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H113),'BD3(GEI & Cont)'!$D:$D,$I113)*IFERROR(VLOOKUP($F113,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F113,A_FLOTA!$F:$BS,65,0),0)*W113)","v":0},{"$f":"IF(OR($E113=\"BEV\",$E113=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F113,'BD3(GEI & Cont)'!$C:$C,$E113,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H113),'BD3(GEI & Cont)'!$D:$D,$I113)*IFERROR(VLOOKUP($F113,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F113,A_FLOTA!$F:$BS,65,0),0)*W113)","v":0},{"$f":"IF(OR($E113=\"BEV\",$E113=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F113,'BD3(GEI & Cont)'!$C:$C,$E113,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H113),'BD3(GEI & Cont)'!$D:$D,$I113)*IFERROR(VLOOKUP($F113,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F113,A_FLOTA!$F:$BS,65,0),0)*W113)","v":0},{"$f":"IF(OR($E113=\"BEV\",$E113=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F113,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F113,A_FLOTA!$F:$BS,65,0),0)*W113*IF($E113=\"BEV\",$M113,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F113,'BD3(GEI & Cont)'!$C:$C,$E113,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H113),'BD3(GEI & Cont)'!$D:$D,$I113)*IFERROR(VLOOKUP($F113,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F113,A_FLOTA!$F:$BS,65,0),0)*W113*IF($E113=\"BEV\",$M113,1))","v":0},0,0,null,{"$f":"IFERROR(W113*IFERROR(VLOOKUP(F113,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F113,A_FLOTA!$F:$BS,65,0),\"\")*AF113,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F113,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F113,A_FLOTA!$F:$BS,65,0),0)*W113*M113","v":0},0,0,null,0,0,0,0,0,0,0,0,0]
[107,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR($Q114*(1-(-INDIRECT(\"CAPEX_\"&E114)))^(AÑO_OBJETIVO-$D114),0)","v":0},{"$f":"+IFERROR(S114/(1+INDIRECT(\"I_\"&E114)+INDIRECT(\"A_\"&E114)),0)","v":0},{"$f":"IFERROR(T114*INDIRECT(\"I_\"&E114),0)","v":0},{"$f":"IFERROR(T114*INDIRECT(\"A_\"&E114),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E114),0)","v":0},0,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F114,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q114,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N114,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W114,(VLOOKUP(IF(OR(F114=\"Camión\",F114=\"TRACTOMULA\"),H114,N114),INDIRECT(\"SOAT_\"&VLOOKUP(F114,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W114>9,9,W114))+VLOOKUP(IF(OR(F114=\"Camión\",F114=\"TRACTOMULA\"),H114,N114),INDIRECT(\"SOAT_\"&VLOOKUP(F114,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W114-9)<0,0,(W114-9))),0)","v":0},0,{"$f":"IF(E114=\"ICE\",INDIRECT(\"CM_\"&E114&\"_\"&LEFT(F114,4))*IFERROR(VLOOKUP(F114,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F114,A_FLOTA!$F:$BS,65,0),0)*W114,IFERROR((INDIRECT(\"CM_\"&E114&\"_\"&LEFT(F114,4)))*IFERROR(VLOOKUP(F114,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F114,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E114))^(W114))/(1-(1-INDIRECT(\"REDUC_CM_\"&E114))),0))","v":0},{"$f":"IFERROR((IFERROR(M114*IFERROR(VLOOKUP(F114,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F114,A_FLOTA!$F:$BS,65,0),0)*W114*AVERAGEIFS(\nINDIRECT(E114&\"_\"&LEFT(I114,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W114,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG114,VALORES!$D$1:$D$10,CH114),0))*(O114/(O114+P114))+(IFERROR(M114*IFERROR(VLOOKUP(F114,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F114,A_FLOTA!$F:$BS,65,0),0)*W114*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W114,12,31)),0))*(P114/(O114+P114)),0)","v":0},{"$f":"IF(E114=\"BEV\",IF(INDIRECT(\"VB_\"&E114)<W114,IFERROR(INT(W114/INDIRECT(\"VB_\"&E114))*(Q114*(1-(-INDIRECT(\"CAPEX_\"&E114)))^(INDIRECT(\"VB_\"&E114))*INDIRECT(\"CB_\"&E114)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T114:AE114)/(VLOOKUP(F114,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F114,A_FLOTA!$F:$BS,65,0)*W114)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF114=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F114,\n$J:$J,\">=\"&VLOOKUP($F114&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F114&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F114&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F114&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F114&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F114&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F114&AH$7,\"\")","v":""},{"$f":"IF(\n$AF114=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F114,\n$J:$J,\">=\"&VLOOKUP($F114&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F114&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F114&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F114&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F114&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F114&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F114&AI$7,\"\")","v":""},{"$f":"IF(\n$AF114=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F114,\n$J:$J,\">=\"&VLOOKUP($F114&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F114&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F114&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F114&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F114&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F114&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F114&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF114=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F114,\n$J:$J,\">=\"&VLOOKUP($F114&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F114&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F114&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F114&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F114&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F114&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F114&AK$7,\"\")","v":""},{"$f":"IF(\n$AF114=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F114,\n$J:$J,\">=\"&VLOOKUP($F114&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F114&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F114&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F114&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F114&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F114&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F114&AL$7,\"\")","v":""},{"$f":"IF(\n$AF114=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F114,\n$J:$J,\">=\"&VLOOKUP($F114&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F114&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F114&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F114&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F114&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F114&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F114&AM$7,\"\")","v":""},{"$f":"IF(\n$AF114=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F114,\n$J:$J,\">=\"&VLOOKUP($F114&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F114&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F114&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F114&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F114&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F114&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F114&AN$7,\"\")","v":""},{"$f":"IF(\n$AF114=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F114,\n$J:$J,\">=\"&VLOOKUP($F114&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F114&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F114&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F114&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F114&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F114&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F114&AO$7,\"\")","v":""},{"$f":"IF(\n$AF114=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F114,\n$J:$J,\">=\"&VLOOKUP($F114&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F114&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F114&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F114&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F114&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F114&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F114&AP$7,\"\")","v":""},{"$f":"IF(\n$AF114=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F114,\n$J:$J,\">=\"&VLOOKUP($F114&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F114&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F114&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F114&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F114&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F114&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F114&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF114=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F114,\n$J:$J,\">=\"&VLOOKUP($F114&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F114&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F114&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F114&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F114&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F114&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F114&AR$7,\"\")","v":""},{"$f":"IF(\n$AF114=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F114,\n$J:$J,\">=\"&VLOOKUP($F114&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F114&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F114&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F114&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F114&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F114&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F114&AS$7,\"\")","v":""},{"$f":"IF(\n$AF114=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F114,\n$J:$J,\">=\"&VLOOKUP($F114&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F114&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F114&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F114&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F114&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F114&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F114&AT$7,\"\")","v":""},{"$f":"IF(\n$AF114=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F114,\n$J:$J,\">=\"&VLOOKUP($F114&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F114&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F114&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F114&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F114&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F114&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F114&AU$7,\"\")","v":""},{"$f":"IF(\n$AF114=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F114,\n$J:$J,\">=\"&VLOOKUP($F114&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F114&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F114&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F114&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F114&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F114&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F114&AV$7,\"\")","v":""},{"$f":"IF(\n$AF114=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F114,\n$J:$J,\">=\"&VLOOKUP($F114&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F114&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F114&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F114&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F114&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F114&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F114&AW$7,\"\")","v":""},{"$f":"IF(\n$AF114=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F114,\n$J:$J,\">=\"&VLOOKUP($F114&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F114&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F114&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F114&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F114&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F114&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F114&AX$7,\"\")","v":""},{"$f":"IF(\n$AF114=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F114,\n$J:$J,\">=\"&VLOOKUP($F114&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F114&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F114&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F114&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F114&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F114&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F114&AY$7,\"\")","v":""},{"$f":"IF(\n$AF114=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F114,\n$J:$J,\">=\"&VLOOKUP($F114&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F114&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F114&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F114&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F114&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F114&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F114&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF114=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F114,\n$J:$J,\">=\"&VLOOKUP($F114&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F114&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F114&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F114&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F114&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F114&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F114&BA$7,\"\")","v":""},{"$f":"IF(\n$AF114=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F114,\n$J:$J,\">=\"&VLOOKUP($F114&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F114&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F114&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F114&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F114&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F114&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F114&BB$7,\"\")","v":""},{"$f":"IF(\n$AF114=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F114,\n$J:$J,\">=\"&VLOOKUP($F114&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F114&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F114&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F114&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F114&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F114&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F114&BC$7,\"\")","v":""},{"$f":"IF(\n$AF114=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F114,\n$J:$J,\">=\"&VLOOKUP($F114&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F114&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F114&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F114&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F114&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F114&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F114&BD$7,\"\")","v":""},{"$f":"IF(\n$AF114=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F114,\n$J:$J,\">=\"&VLOOKUP($F114&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F114&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F114&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F114&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F114&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F114&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F114&BE$7,\"\")","v":""},{"$f":"IF(\n$AF114=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F114,\n$J:$J,\">=\"&VLOOKUP($F114&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F114&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F114&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F114&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F114&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F114&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F114&BF$7,\"\")","v":""},{"$f":"IF(\n$AF114=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F114,\n$J:$J,\">=\"&VLOOKUP($F114&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F114&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F114&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F114&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F114&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F114&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F114&BG$7,\"\")","v":""},{"$f":"IF(\n$AF114=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F114,\n$J:$J,\">=\"&VLOOKUP($F114&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F114&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F114&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F114&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F114&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F114&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F114&BH$7,\"\")","v":""},{"$f":"IF(\n$AF114=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F114,\n$J:$J,\">=\"&VLOOKUP($F114&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F114&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F114&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F114&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F114&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F114&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F114&BI$7,\"\")","v":""},{"$f":"IF(\n$AF114=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F114,\n$J:$J,\">=\"&VLOOKUP($F114&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F114&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F114&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F114&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F114&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F114&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F114&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF114=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F114,\n$J:$J,\">=\"&VLOOKUP($F114&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F114&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F114&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F114&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F114&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F114&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F114&BK$7,\"\")","v":""},{"$f":"IF(\n$AF114=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F114,\n$J:$J,\">=\"&VLOOKUP($F114&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F114&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F114&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F114&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F114&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F114&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F114&BL$7,\"\")","v":""},{"$f":"IF(\n$AF114=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F114,\n$J:$J,\">=\"&VLOOKUP($F114&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F114&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F114&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F114&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F114&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F114&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F114&BM$7,\"\")","v":""},{"$f":"IF(\n$AF114=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F114,\n$J:$J,\">=\"&VLOOKUP($F114&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F114&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F114&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F114&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F114&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F114&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F114&BN$7,\"\")","v":""},{"$f":"IF(\n$AF114=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F114,\n$J:$J,\">=\"&VLOOKUP($F114&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F114&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F114&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F114&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F114&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F114&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F114&BO$7,\"\")","v":""},{"$f":"IF(\n$AF114=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F114,\n$J:$J,\">=\"&VLOOKUP($F114&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F114&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F114&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F114&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F114&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F114&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F114&BP$7,\"\")","v":""},{"$f":"IF(\n$AF114=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F114,\n$J:$J,\">=\"&VLOOKUP($F114&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F114&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F114&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F114&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F114&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F114&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F114&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF114=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F114,\n$J:$J,\">=\"&VLOOKUP($F114&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F114&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F114&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F114&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F114&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F114&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F114&BR$7,\"\")","v":""},{"$f":"IF(\n$AF114=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F114,\n$J:$J,\">=\"&VLOOKUP($F114&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F114&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F114&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F114&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F114&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F114&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F114&BS$7,\"\")","v":""},{"$f":"IF(\n$AF114=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F114,\n$J:$J,\">=\"&VLOOKUP($F114&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F114&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F114&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F114&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F114&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F114&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F114&BT$7,\"\")","v":""},{"$f":"IF(\n$AF114=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F114,\n$J:$J,\">=\"&VLOOKUP($F114&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F114&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F114&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F114&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F114&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F114&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F114&BU$7,\"\")","v":""},{"$f":"IF(\n$AF114=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F114,\n$J:$J,\">=\"&VLOOKUP($F114&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F114&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F114&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F114&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F114&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F114&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F114&BV$7,\"\")","v":""},{"$f":"IF(\n$AF114=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F114,\n$J:$J,\">=\"&VLOOKUP($F114&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F114&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F114&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F114&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F114&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F114&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F114&BW$7,\"\")","v":""},{"$f":"IF(\n$AF114=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F114,\n$J:$J,\">=\"&VLOOKUP($F114&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F114&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F114&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F114&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F114&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F114&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F114&BX$7,\"\")","v":""},{"$f":"IF(\n$AF114=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F114,\n$J:$J,\">=\"&VLOOKUP($F114&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F114&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F114&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F114&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F114&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F114&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F114&BY$7,\"\")","v":""},{"$f":"IF(\n$AF114=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F114,\n$J:$J,\">=\"&VLOOKUP($F114&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F114&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F114&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F114&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F114&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F114&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F114&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF114=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F114,\n$J:$J,\">=\"&VLOOKUP($F114&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F114&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F114&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F114&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F114&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F114&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F114&CA$7,\"\")","v":""},{"$f":"IF(\n$AF114=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F114,\n$J:$J,\">=\"&VLOOKUP($F114&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F114&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F114&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F114&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F114&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F114&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F114&CB$7,\"\")","v":""},{"$f":"IF(\n$AF114=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F114,\n$J:$J,\">=\"&VLOOKUP($F114&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F114&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F114&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F114&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F114&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F114&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F114&CC$7,\"\")","v":""},{"$f":"IF(\n$AF114=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F114,\n$J:$J,\">=\"&VLOOKUP($F114&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F114&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F114&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F114&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F114&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F114&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F114&CD$7,\"\")","v":""},{"$f":"IF(\n$AF114=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F114,\n$J:$J,\">=\"&VLOOKUP($F114&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F114&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F114&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F114&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F114&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F114&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F114&CE$7,\"\")","v":""},null,0,{"$f":"IFERROR(VLOOKUP(E114,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E114=\"BEV\",$E114=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F114,'BD3(GEI & Cont)'!$C:$C,$E114,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H114))*IFERROR(VLOOKUP($F114,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F114,A_FLOTA!$F:$BS,65,0),0)*W114,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F114,'BD3(GEI & Cont)'!$C:$C,$E114,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H114),'BD3(GEI & Cont)'!$D:$D,$I114)*IFERROR(VLOOKUP($F114,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F114,A_FLOTA!$F:$BS,65,0),0)*W114)","v":0},{"$f":"IF(OR($E114=\"BEV\",$E114=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F114,'BD3(GEI & Cont)'!$C:$C,$E114,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H114))*IFERROR(VLOOKUP($F114,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F114,A_FLOTA!$F:$BS,65,0),0)*W114,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F114,'BD3(GEI & Cont)'!$C:$C,$E114,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H114),'BD3(GEI & Cont)'!$D:$D,$I114)*IFERROR(VLOOKUP($F114,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F114,A_FLOTA!$F:$BS,65,0),0)*W114)","v":0},{"$f":"IF(OR($E114=\"BEV\",$E114=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F114,'BD3(GEI & Cont)'!$C:$C,$E114,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H114),'BD3(GEI & Cont)'!$D:$D,$I114)*IFERROR(VLOOKUP($F114,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F114,A_FLOTA!$F:$BS,65,0),0)*W114)","v":0},{"$f":"IF(OR($E114=\"BEV\",$E114=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F114,'BD3(GEI & Cont)'!$C:$C,$E114,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H114),'BD3(GEI & Cont)'!$D:$D,$I114)*IFERROR(VLOOKUP($F114,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F114,A_FLOTA!$F:$BS,65,0),0)*W114)","v":0},{"$f":"IF(OR($E114=\"BEV\",$E114=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F114,'BD3(GEI & Cont)'!$C:$C,$E114,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H114),'BD3(GEI & Cont)'!$D:$D,$I114)*IFERROR(VLOOKUP($F114,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F114,A_FLOTA!$F:$BS,65,0),0)*W114)","v":0},{"$f":"IF(OR($E114=\"BEV\",$E114=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F114,'BD3(GEI & Cont)'!$C:$C,$E114,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H114),'BD3(GEI & Cont)'!$D:$D,$I114)*IFERROR(VLOOKUP($F114,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F114,A_FLOTA!$F:$BS,65,0),0)*W114)","v":0},{"$f":"IF(OR($E114=\"BEV\",$E114=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F114,'BD3(GEI & Cont)'!$C:$C,$E114,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H114),'BD3(GEI & Cont)'!$D:$D,$I114)*IFERROR(VLOOKUP($F114,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F114,A_FLOTA!$F:$BS,65,0),0)*W114)","v":0},{"$f":"IF(OR($E114=\"BEV\",$E114=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F114,'BD3(GEI & Cont)'!$C:$C,$E114,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H114),'BD3(GEI & Cont)'!$D:$D,$I114)*IFERROR(VLOOKUP($F114,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F114,A_FLOTA!$F:$BS,65,0),0)*W114)","v":0},{"$f":"IF(OR($E114=\"BEV\",$E114=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F114,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F114,A_FLOTA!$F:$BS,65,0),0)*W114*IF($E114=\"BEV\",$M114,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F114,'BD3(GEI & Cont)'!$C:$C,$E114,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H114),'BD3(GEI & Cont)'!$D:$D,$I114)*IFERROR(VLOOKUP($F114,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F114,A_FLOTA!$F:$BS,65,0),0)*W114*IF($E114=\"BEV\",$M114,1))","v":0},0,0,null,{"$f":"IFERROR(W114*IFERROR(VLOOKUP(F114,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F114,A_FLOTA!$F:$BS,65,0),\"\")*AF114,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F114,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F114,A_FLOTA!$F:$BS,65,0),0)*W114*M114","v":0},0,0,null,0,0,0,0,0,0,0,0,0]
[108,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR($Q115*(1-(-INDIRECT(\"CAPEX_\"&E115)))^(AÑO_OBJETIVO-$D115),0)","v":0},{"$f":"+IFERROR(S115/(1+INDIRECT(\"I_\"&E115)+INDIRECT(\"A_\"&E115)),0)","v":0},{"$f":"IFERROR(T115*INDIRECT(\"I_\"&E115),0)","v":0},{"$f":"IFERROR(T115*INDIRECT(\"A_\"&E115),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E115),0)","v":0},0,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F115,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q115,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N115,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W115,(VLOOKUP(IF(OR(F115=\"Camión\",F115=\"TRACTOMULA\"),H115,N115),INDIRECT(\"SOAT_\"&VLOOKUP(F115,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W115>9,9,W115))+VLOOKUP(IF(OR(F115=\"Camión\",F115=\"TRACTOMULA\"),H115,N115),INDIRECT(\"SOAT_\"&VLOOKUP(F115,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W115-9)<0,0,(W115-9))),0)","v":0},0,{"$f":"IF(E115=\"ICE\",INDIRECT(\"CM_\"&E115&\"_\"&LEFT(F115,4))*IFERROR(VLOOKUP(F115,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F115,A_FLOTA!$F:$BS,65,0),0)*W115,IFERROR((INDIRECT(\"CM_\"&E115&\"_\"&LEFT(F115,4)))*IFERROR(VLOOKUP(F115,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F115,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E115))^(W115))/(1-(1-INDIRECT(\"REDUC_CM_\"&E115))),0))","v":0},{"$f":"IFERROR((IFERROR(M115*IFERROR(VLOOKUP(F115,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F115,A_FLOTA!$F:$BS,65,0),0)*W115*AVERAGEIFS(\nINDIRECT(E115&\"_\"&LEFT(I115,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W115,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG115,VALORES!$D$1:$D$10,CH115),0))*(O115/(O115+P115))+(IFERROR(M115*IFERROR(VLOOKUP(F115,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F115,A_FLOTA!$F:$BS,65,0),0)*W115*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W115,12,31)),0))*(P115/(O115+P115)),0)","v":0},{"$f":"IF(E115=\"BEV\",IF(INDIRECT(\"VB_\"&E115)<W115,IFERROR(INT(W115/INDIRECT(\"VB_\"&E115))*(Q115*(1-(-INDIRECT(\"CAPEX_\"&E115)))^(INDIRECT(\"VB_\"&E115))*INDIRECT(\"CB_\"&E115)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T115:AE115)/(VLOOKUP(F115,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F115,A_FLOTA!$F:$BS,65,0)*W115)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF115=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F115,\n$J:$J,\">=\"&VLOOKUP($F115&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F115&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F115&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F115&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F115&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F115&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F115&AH$7,\"\")","v":""},{"$f":"IF(\n$AF115=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F115,\n$J:$J,\">=\"&VLOOKUP($F115&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F115&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F115&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F115&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F115&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F115&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F115&AI$7,\"\")","v":""},{"$f":"IF(\n$AF115=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F115,\n$J:$J,\">=\"&VLOOKUP($F115&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F115&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F115&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F115&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F115&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F115&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F115&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF115=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F115,\n$J:$J,\">=\"&VLOOKUP($F115&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F115&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F115&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F115&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F115&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F115&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F115&AK$7,\"\")","v":""},{"$f":"IF(\n$AF115=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F115,\n$J:$J,\">=\"&VLOOKUP($F115&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F115&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F115&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F115&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F115&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F115&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F115&AL$7,\"\")","v":""},{"$f":"IF(\n$AF115=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F115,\n$J:$J,\">=\"&VLOOKUP($F115&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F115&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F115&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F115&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F115&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F115&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F115&AM$7,\"\")","v":""},{"$f":"IF(\n$AF115=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F115,\n$J:$J,\">=\"&VLOOKUP($F115&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F115&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F115&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F115&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F115&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F115&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F115&AN$7,\"\")","v":""},{"$f":"IF(\n$AF115=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F115,\n$J:$J,\">=\"&VLOOKUP($F115&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F115&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F115&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F115&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F115&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F115&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F115&AO$7,\"\")","v":""},{"$f":"IF(\n$AF115=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F115,\n$J:$J,\">=\"&VLOOKUP($F115&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F115&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F115&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F115&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F115&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F115&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F115&AP$7,\"\")","v":""},{"$f":"IF(\n$AF115=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F115,\n$J:$J,\">=\"&VLOOKUP($F115&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F115&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F115&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F115&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F115&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F115&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F115&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF115=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F115,\n$J:$J,\">=\"&VLOOKUP($F115&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F115&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F115&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F115&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F115&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F115&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F115&AR$7,\"\")","v":""},{"$f":"IF(\n$AF115=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F115,\n$J:$J,\">=\"&VLOOKUP($F115&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F115&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F115&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F115&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F115&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F115&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F115&AS$7,\"\")","v":""},{"$f":"IF(\n$AF115=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F115,\n$J:$J,\">=\"&VLOOKUP($F115&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F115&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F115&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F115&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F115&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F115&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F115&AT$7,\"\")","v":""},{"$f":"IF(\n$AF115=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F115,\n$J:$J,\">=\"&VLOOKUP($F115&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F115&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F115&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F115&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F115&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F115&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F115&AU$7,\"\")","v":""},{"$f":"IF(\n$AF115=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F115,\n$J:$J,\">=\"&VLOOKUP($F115&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F115&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F115&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F115&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F115&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F115&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F115&AV$7,\"\")","v":""},{"$f":"IF(\n$AF115=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F115,\n$J:$J,\">=\"&VLOOKUP($F115&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F115&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F115&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F115&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F115&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F115&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F115&AW$7,\"\")","v":""},{"$f":"IF(\n$AF115=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F115,\n$J:$J,\">=\"&VLOOKUP($F115&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F115&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F115&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F115&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F115&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F115&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F115&AX$7,\"\")","v":""},{"$f":"IF(\n$AF115=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F115,\n$J:$J,\">=\"&VLOOKUP($F115&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F115&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F115&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F115&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F115&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F115&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F115&AY$7,\"\")","v":""},{"$f":"IF(\n$AF115=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F115,\n$J:$J,\">=\"&VLOOKUP($F115&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F115&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F115&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F115&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F115&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F115&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F115&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF115=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F115,\n$J:$J,\">=\"&VLOOKUP($F115&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F115&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F115&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F115&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F115&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F115&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F115&BA$7,\"\")","v":""},{"$f":"IF(\n$AF115=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F115,\n$J:$J,\">=\"&VLOOKUP($F115&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F115&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F115&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F115&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F115&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F115&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F115&BB$7,\"\")","v":""},{"$f":"IF(\n$AF115=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F115,\n$J:$J,\">=\"&VLOOKUP($F115&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F115&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F115&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F115&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F115&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F115&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F115&BC$7,\"\")","v":""},{"$f":"IF(\n$AF115=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F115,\n$J:$J,\">=\"&VLOOKUP($F115&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F115&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F115&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F115&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F115&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F115&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F115&BD$7,\"\")","v":""},{"$f":"IF(\n$AF115=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F115,\n$J:$J,\">=\"&VLOOKUP($F115&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F115&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F115&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F115&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F115&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F115&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F115&BE$7,\"\")","v":""},{"$f":"IF(\n$AF115=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F115,\n$J:$J,\">=\"&VLOOKUP($F115&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F115&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F115&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F115&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F115&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F115&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F115&BF$7,\"\")","v":""},{"$f":"IF(\n$AF115=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F115,\n$J:$J,\">=\"&VLOOKUP($F115&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F115&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F115&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F115&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F115&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F115&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F115&BG$7,\"\")","v":""},{"$f":"IF(\n$AF115=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F115,\n$J:$J,\">=\"&VLOOKUP($F115&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F115&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F115&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F115&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F115&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F115&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F115&BH$7,\"\")","v":""},{"$f":"IF(\n$AF115=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F115,\n$J:$J,\">=\"&VLOOKUP($F115&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F115&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F115&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F115&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F115&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F115&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F115&BI$7,\"\")","v":""},{"$f":"IF(\n$AF115=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F115,\n$J:$J,\">=\"&VLOOKUP($F115&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F115&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F115&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F115&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F115&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F115&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F115&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF115=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F115,\n$J:$J,\">=\"&VLOOKUP($F115&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F115&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F115&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F115&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F115&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F115&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F115&BK$7,\"\")","v":""},{"$f":"IF(\n$AF115=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F115,\n$J:$J,\">=\"&VLOOKUP($F115&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F115&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F115&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F115&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F115&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F115&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F115&BL$7,\"\")","v":""},{"$f":"IF(\n$AF115=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F115,\n$J:$J,\">=\"&VLOOKUP($F115&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F115&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F115&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F115&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F115&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F115&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F115&BM$7,\"\")","v":""},{"$f":"IF(\n$AF115=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F115,\n$J:$J,\">=\"&VLOOKUP($F115&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F115&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F115&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F115&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F115&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F115&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F115&BN$7,\"\")","v":""},{"$f":"IF(\n$AF115=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F115,\n$J:$J,\">=\"&VLOOKUP($F115&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F115&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F115&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F115&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F115&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F115&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F115&BO$7,\"\")","v":""},{"$f":"IF(\n$AF115=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F115,\n$J:$J,\">=\"&VLOOKUP($F115&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F115&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F115&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F115&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F115&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F115&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F115&BP$7,\"\")","v":""},{"$f":"IF(\n$AF115=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F115,\n$J:$J,\">=\"&VLOOKUP($F115&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F115&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F115&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F115&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F115&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F115&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F115&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF115=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F115,\n$J:$J,\">=\"&VLOOKUP($F115&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F115&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F115&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F115&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F115&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F115&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F115&BR$7,\"\")","v":""},{"$f":"IF(\n$AF115=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F115,\n$J:$J,\">=\"&VLOOKUP($F115&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F115&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F115&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F115&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F115&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F115&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F115&BS$7,\"\")","v":""},{"$f":"IF(\n$AF115=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F115,\n$J:$J,\">=\"&VLOOKUP($F115&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F115&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F115&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F115&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F115&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F115&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F115&BT$7,\"\")","v":""},{"$f":"IF(\n$AF115=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F115,\n$J:$J,\">=\"&VLOOKUP($F115&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F115&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F115&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F115&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F115&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F115&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F115&BU$7,\"\")","v":""},{"$f":"IF(\n$AF115=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F115,\n$J:$J,\">=\"&VLOOKUP($F115&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F115&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F115&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F115&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F115&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F115&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F115&BV$7,\"\")","v":""},{"$f":"IF(\n$AF115=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F115,\n$J:$J,\">=\"&VLOOKUP($F115&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F115&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F115&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F115&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F115&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F115&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F115&BW$7,\"\")","v":""},{"$f":"IF(\n$AF115=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F115,\n$J:$J,\">=\"&VLOOKUP($F115&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F115&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F115&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F115&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F115&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F115&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F115&BX$7,\"\")","v":""},{"$f":"IF(\n$AF115=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F115,\n$J:$J,\">=\"&VLOOKUP($F115&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F115&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F115&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F115&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F115&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F115&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F115&BY$7,\"\")","v":""},{"$f":"IF(\n$AF115=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F115,\n$J:$J,\">=\"&VLOOKUP($F115&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F115&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F115&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F115&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F115&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F115&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F115&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF115=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F115,\n$J:$J,\">=\"&VLOOKUP($F115&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F115&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F115&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F115&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F115&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F115&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F115&CA$7,\"\")","v":""},{"$f":"IF(\n$AF115=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F115,\n$J:$J,\">=\"&VLOOKUP($F115&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F115&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F115&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F115&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F115&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F115&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F115&CB$7,\"\")","v":""},{"$f":"IF(\n$AF115=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F115,\n$J:$J,\">=\"&VLOOKUP($F115&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F115&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F115&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F115&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F115&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F115&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F115&CC$7,\"\")","v":""},{"$f":"IF(\n$AF115=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F115,\n$J:$J,\">=\"&VLOOKUP($F115&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F115&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F115&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F115&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F115&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F115&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F115&CD$7,\"\")","v":""},{"$f":"IF(\n$AF115=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F115,\n$J:$J,\">=\"&VLOOKUP($F115&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F115&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F115&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F115&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F115&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F115&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F115&CE$7,\"\")","v":""},null,0,{"$f":"IFERROR(VLOOKUP(E115,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E115=\"BEV\",$E115=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F115,'BD3(GEI & Cont)'!$C:$C,$E115,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H115))*IFERROR(VLOOKUP($F115,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F115,A_FLOTA!$F:$BS,65,0),0)*W115,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F115,'BD3(GEI & Cont)'!$C:$C,$E115,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H115),'BD3(GEI & Cont)'!$D:$D,$I115)*IFERROR(VLOOKUP($F115,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F115,A_FLOTA!$F:$BS,65,0),0)*W115)","v":0},{"$f":"IF(OR($E115=\"BEV\",$E115=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F115,'BD3(GEI & Cont)'!$C:$C,$E115,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H115))*IFERROR(VLOOKUP($F115,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F115,A_FLOTA!$F:$BS,65,0),0)*W115,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F115,'BD3(GEI & Cont)'!$C:$C,$E115,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H115),'BD3(GEI & Cont)'!$D:$D,$I115)*IFERROR(VLOOKUP($F115,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F115,A_FLOTA!$F:$BS,65,0),0)*W115)","v":0},{"$f":"IF(OR($E115=\"BEV\",$E115=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F115,'BD3(GEI & Cont)'!$C:$C,$E115,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H115),'BD3(GEI & Cont)'!$D:$D,$I115)*IFERROR(VLOOKUP($F115,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F115,A_FLOTA!$F:$BS,65,0),0)*W115)","v":0},{"$f":"IF(OR($E115=\"BEV\",$E115=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F115,'BD3(GEI & Cont)'!$C:$C,$E115,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H115),'BD3(GEI & Cont)'!$D:$D,$I115)*IFERROR(VLOOKUP($F115,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F115,A_FLOTA!$F:$BS,65,0),0)*W115)","v":0},{"$f":"IF(OR($E115=\"BEV\",$E115=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F115,'BD3(GEI & Cont)'!$C:$C,$E115,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H115),'BD3(GEI & Cont)'!$D:$D,$I115)*IFERROR(VLOOKUP($F115,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F115,A_FLOTA!$F:$BS,65,0),0)*W115)","v":0},{"$f":"IF(OR($E115=\"BEV\",$E115=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F115,'BD3(GEI & Cont)'!$C:$C,$E115,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H115),'BD3(GEI & Cont)'!$D:$D,$I115)*IFERROR(VLOOKUP($F115,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F115,A_FLOTA!$F:$BS,65,0),0)*W115)","v":0},{"$f":"IF(OR($E115=\"BEV\",$E115=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F115,'BD3(GEI & Cont)'!$C:$C,$E115,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H115),'BD3(GEI & Cont)'!$D:$D,$I115)*IFERROR(VLOOKUP($F115,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F115,A_FLOTA!$F:$BS,65,0),0)*W115)","v":0},{"$f":"IF(OR($E115=\"BEV\",$E115=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F115,'BD3(GEI & Cont)'!$C:$C,$E115,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H115),'BD3(GEI & Cont)'!$D:$D,$I115)*IFERROR(VLOOKUP($F115,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F115,A_FLOTA!$F:$BS,65,0),0)*W115)","v":0},{"$f":"IF(OR($E115=\"BEV\",$E115=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F115,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F115,A_FLOTA!$F:$BS,65,0),0)*W115*IF($E115=\"BEV\",$M115,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F115,'BD3(GEI & Cont)'!$C:$C,$E115,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H115),'BD3(GEI & Cont)'!$D:$D,$I115)*IFERROR(VLOOKUP($F115,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F115,A_FLOTA!$F:$BS,65,0),0)*W115*IF($E115=\"BEV\",$M115,1))","v":0},0,0,null,{"$f":"IFERROR(W115*IFERROR(VLOOKUP(F115,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F115,A_FLOTA!$F:$BS,65,0),\"\")*AF115,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F115,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F115,A_FLOTA!$F:$BS,65,0),0)*W115*M115","v":0},0,0,null,0,0,0,0,0,0,0,0,0]
[109,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR($Q116*(1-(-INDIRECT(\"CAPEX_\"&E116)))^(AÑO_OBJETIVO-$D116),0)","v":0},{"$f":"+IFERROR(S116/(1+INDIRECT(\"I_\"&E116)+INDIRECT(\"A_\"&E116)),0)","v":0},{"$f":"IFERROR(T116*INDIRECT(\"I_\"&E116),0)","v":0},{"$f":"IFERROR(T116*INDIRECT(\"A_\"&E116),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E116),0)","v":0},0,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F116,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q116,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N116,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W116,(VLOOKUP(IF(OR(F116=\"Camión\",F116=\"TRACTOMULA\"),H116,N116),INDIRECT(\"SOAT_\"&VLOOKUP(F116,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W116>9,9,W116))+VLOOKUP(IF(OR(F116=\"Camión\",F116=\"TRACTOMULA\"),H116,N116),INDIRECT(\"SOAT_\"&VLOOKUP(F116,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W116-9)<0,0,(W116-9))),0)","v":0},0,{"$f":"IF(E116=\"ICE\",INDIRECT(\"CM_\"&E116&\"_\"&LEFT(F116,4))*IFERROR(VLOOKUP(F116,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F116,A_FLOTA!$F:$BS,65,0),0)*W116,IFERROR((INDIRECT(\"CM_\"&E116&\"_\"&LEFT(F116,4)))*IFERROR(VLOOKUP(F116,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F116,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E116))^(W116))/(1-(1-INDIRECT(\"REDUC_CM_\"&E116))),0))","v":0},{"$f":"IFERROR((IFERROR(M116*IFERROR(VLOOKUP(F116,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F116,A_FLOTA!$F:$BS,65,0),0)*W116*AVERAGEIFS(\nINDIRECT(E116&\"_\"&LEFT(I116,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W116,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG116,VALORES!$D$1:$D$10,CH116),0))*(O116/(O116+P116))+(IFERROR(M116*IFERROR(VLOOKUP(F116,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F116,A_FLOTA!$F:$BS,65,0),0)*W116*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W116,12,31)),0))*(P116/(O116+P116)),0)","v":0},{"$f":"IF(E116=\"BEV\",IF(INDIRECT(\"VB_\"&E116)<W116,IFERROR(INT(W116/INDIRECT(\"VB_\"&E116))*(Q116*(1-(-INDIRECT(\"CAPEX_\"&E116)))^(INDIRECT(\"VB_\"&E116))*INDIRECT(\"CB_\"&E116)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T116:AE116)/(VLOOKUP(F116,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F116,A_FLOTA!$F:$BS,65,0)*W116)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF116=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F116,\n$J:$J,\">=\"&VLOOKUP($F116&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F116&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F116&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F116&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F116&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F116&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F116&AH$7,\"\")","v":""},{"$f":"IF(\n$AF116=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F116,\n$J:$J,\">=\"&VLOOKUP($F116&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F116&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F116&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F116&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F116&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F116&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F116&AI$7,\"\")","v":""},{"$f":"IF(\n$AF116=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F116,\n$J:$J,\">=\"&VLOOKUP($F116&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F116&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F116&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F116&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F116&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F116&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F116&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF116=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F116,\n$J:$J,\">=\"&VLOOKUP($F116&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F116&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F116&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F116&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F116&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F116&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F116&AK$7,\"\")","v":""},{"$f":"IF(\n$AF116=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F116,\n$J:$J,\">=\"&VLOOKUP($F116&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F116&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F116&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F116&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F116&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F116&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F116&AL$7,\"\")","v":""},{"$f":"IF(\n$AF116=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F116,\n$J:$J,\">=\"&VLOOKUP($F116&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F116&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F116&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F116&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F116&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F116&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F116&AM$7,\"\")","v":""},{"$f":"IF(\n$AF116=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F116,\n$J:$J,\">=\"&VLOOKUP($F116&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F116&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F116&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F116&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F116&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F116&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F116&AN$7,\"\")","v":""},{"$f":"IF(\n$AF116=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F116,\n$J:$J,\">=\"&VLOOKUP($F116&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F116&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F116&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F116&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F116&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F116&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F116&AO$7,\"\")","v":""},{"$f":"IF(\n$AF116=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F116,\n$J:$J,\">=\"&VLOOKUP($F116&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F116&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F116&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F116&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F116&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F116&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F116&AP$7,\"\")","v":""},{"$f":"IF(\n$AF116=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F116,\n$J:$J,\">=\"&VLOOKUP($F116&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F116&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F116&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F116&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F116&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F116&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F116&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF116=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F116,\n$J:$J,\">=\"&VLOOKUP($F116&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F116&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F116&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F116&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F116&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F116&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F116&AR$7,\"\")","v":""},{"$f":"IF(\n$AF116=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F116,\n$J:$J,\">=\"&VLOOKUP($F116&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F116&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F116&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F116&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F116&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F116&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F116&AS$7,\"\")","v":""},{"$f":"IF(\n$AF116=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F116,\n$J:$J,\">=\"&VLOOKUP($F116&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F116&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F116&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F116&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F116&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F116&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F116&AT$7,\"\")","v":""},{"$f":"IF(\n$AF116=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F116,\n$J:$J,\">=\"&VLOOKUP($F116&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F116&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F116&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F116&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F116&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F116&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F116&AU$7,\"\")","v":""},{"$f":"IF(\n$AF116=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F116,\n$J:$J,\">=\"&VLOOKUP($F116&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F116&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F116&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F116&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F116&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F116&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F116&AV$7,\"\")","v":""},{"$f":"IF(\n$AF116=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F116,\n$J:$J,\">=\"&VLOOKUP($F116&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F116&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F116&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F116&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F116&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F116&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F116&AW$7,\"\")","v":""},{"$f":"IF(\n$AF116=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F116,\n$J:$J,\">=\"&VLOOKUP($F116&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F116&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F116&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F116&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F116&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F116&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F116&AX$7,\"\")","v":""},{"$f":"IF(\n$AF116=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F116,\n$J:$J,\">=\"&VLOOKUP($F116&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F116&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F116&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F116&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F116&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F116&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F116&AY$7,\"\")","v":""},{"$f":"IF(\n$AF116=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F116,\n$J:$J,\">=\"&VLOOKUP($F116&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F116&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F116&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F116&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F116&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F116&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F116&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF116=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F116,\n$J:$J,\">=\"&VLOOKUP($F116&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F116&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F116&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F116&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F116&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F116&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F116&BA$7,\"\")","v":""},{"$f":"IF(\n$AF116=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F116,\n$J:$J,\">=\"&VLOOKUP($F116&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F116&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F116&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F116&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F116&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F116&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F116&BB$7,\"\")","v":""},{"$f":"IF(\n$AF116=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F116,\n$J:$J,\">=\"&VLOOKUP($F116&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F116&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F116&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F116&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F116&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F116&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F116&BC$7,\"\")","v":""},{"$f":"IF(\n$AF116=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F116,\n$J:$J,\">=\"&VLOOKUP($F116&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F116&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F116&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F116&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F116&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F116&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F116&BD$7,\"\")","v":""},{"$f":"IF(\n$AF116=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F116,\n$J:$J,\">=\"&VLOOKUP($F116&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F116&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F116&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F116&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F116&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F116&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F116&BE$7,\"\")","v":""},{"$f":"IF(\n$AF116=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F116,\n$J:$J,\">=\"&VLOOKUP($F116&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F116&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F116&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F116&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F116&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F116&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F116&BF$7,\"\")","v":""},{"$f":"IF(\n$AF116=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F116,\n$J:$J,\">=\"&VLOOKUP($F116&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F116&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F116&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F116&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F116&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F116&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F116&BG$7,\"\")","v":""},{"$f":"IF(\n$AF116=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F116,\n$J:$J,\">=\"&VLOOKUP($F116&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F116&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F116&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F116&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F116&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F116&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F116&BH$7,\"\")","v":""},{"$f":"IF(\n$AF116=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F116,\n$J:$J,\">=\"&VLOOKUP($F116&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F116&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F116&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F116&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F116&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F116&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F116&BI$7,\"\")","v":""},{"$f":"IF(\n$AF116=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F116,\n$J:$J,\">=\"&VLOOKUP($F116&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F116&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F116&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F116&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F116&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F116&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F116&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF116=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F116,\n$J:$J,\">=\"&VLOOKUP($F116&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F116&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F116&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F116&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F116&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F116&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F116&BK$7,\"\")","v":""},{"$f":"IF(\n$AF116=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F116,\n$J:$J,\">=\"&VLOOKUP($F116&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F116&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F116&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F116&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F116&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F116&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F116&BL$7,\"\")","v":""},{"$f":"IF(\n$AF116=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F116,\n$J:$J,\">=\"&VLOOKUP($F116&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F116&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F116&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F116&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F116&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F116&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F116&BM$7,\"\")","v":""},{"$f":"IF(\n$AF116=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F116,\n$J:$J,\">=\"&VLOOKUP($F116&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F116&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F116&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F116&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F116&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F116&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F116&BN$7,\"\")","v":""},{"$f":"IF(\n$AF116=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F116,\n$J:$J,\">=\"&VLOOKUP($F116&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F116&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F116&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F116&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F116&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F116&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F116&BO$7,\"\")","v":""},{"$f":"IF(\n$AF116=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F116,\n$J:$J,\">=\"&VLOOKUP($F116&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F116&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F116&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F116&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F116&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F116&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F116&BP$7,\"\")","v":""},{"$f":"IF(\n$AF116=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F116,\n$J:$J,\">=\"&VLOOKUP($F116&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F116&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F116&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F116&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F116&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F116&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F116&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF116=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F116,\n$J:$J,\">=\"&VLOOKUP($F116&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F116&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F116&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F116&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F116&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F116&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F116&BR$7,\"\")","v":""},{"$f":"IF(\n$AF116=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F116,\n$J:$J,\">=\"&VLOOKUP($F116&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F116&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F116&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F116&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F116&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F116&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F116&BS$7,\"\")","v":""},{"$f":"IF(\n$AF116=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F116,\n$J:$J,\">=\"&VLOOKUP($F116&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F116&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F116&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F116&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F116&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F116&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F116&BT$7,\"\")","v":""},{"$f":"IF(\n$AF116=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F116,\n$J:$J,\">=\"&VLOOKUP($F116&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F116&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F116&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F116&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F116&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F116&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F116&BU$7,\"\")","v":""},{"$f":"IF(\n$AF116=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F116,\n$J:$J,\">=\"&VLOOKUP($F116&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F116&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F116&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F116&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F116&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F116&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F116&BV$7,\"\")","v":""},{"$f":"IF(\n$AF116=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F116,\n$J:$J,\">=\"&VLOOKUP($F116&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F116&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F116&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F116&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F116&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F116&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F116&BW$7,\"\")","v":""},{"$f":"IF(\n$AF116=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F116,\n$J:$J,\">=\"&VLOOKUP($F116&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F116&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F116&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F116&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F116&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F116&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F116&BX$7,\"\")","v":""},{"$f":"IF(\n$AF116=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F116,\n$J:$J,\">=\"&VLOOKUP($F116&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F116&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F116&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F116&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F116&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F116&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F116&BY$7,\"\")","v":""},{"$f":"IF(\n$AF116=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F116,\n$J:$J,\">=\"&VLOOKUP($F116&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F116&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F116&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F116&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F116&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F116&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F116&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF116=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F116,\n$J:$J,\">=\"&VLOOKUP($F116&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F116&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F116&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F116&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F116&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F116&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F116&CA$7,\"\")","v":""},{"$f":"IF(\n$AF116=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F116,\n$J:$J,\">=\"&VLOOKUP($F116&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F116&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F116&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F116&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F116&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F116&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F116&CB$7,\"\")","v":""},{"$f":"IF(\n$AF116=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F116,\n$J:$J,\">=\"&VLOOKUP($F116&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F116&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F116&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F116&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F116&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F116&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F116&CC$7,\"\")","v":""},{"$f":"IF(\n$AF116=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F116,\n$J:$J,\">=\"&VLOOKUP($F116&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F116&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F116&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F116&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F116&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F116&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F116&CD$7,\"\")","v":""},{"$f":"IF(\n$AF116=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F116,\n$J:$J,\">=\"&VLOOKUP($F116&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F116&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F116&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F116&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F116&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F116&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F116&CE$7,\"\")","v":""},null,0,{"$f":"IFERROR(VLOOKUP(E116,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E116=\"BEV\",$E116=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F116,'BD3(GEI & Cont)'!$C:$C,$E116,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H116))*IFERROR(VLOOKUP($F116,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F116,A_FLOTA!$F:$BS,65,0),0)*W116,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F116,'BD3(GEI & Cont)'!$C:$C,$E116,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H116),'BD3(GEI & Cont)'!$D:$D,$I116)*IFERROR(VLOOKUP($F116,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F116,A_FLOTA!$F:$BS,65,0),0)*W116)","v":0},{"$f":"IF(OR($E116=\"BEV\",$E116=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F116,'BD3(GEI & Cont)'!$C:$C,$E116,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H116))*IFERROR(VLOOKUP($F116,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F116,A_FLOTA!$F:$BS,65,0),0)*W116,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F116,'BD3(GEI & Cont)'!$C:$C,$E116,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H116),'BD3(GEI & Cont)'!$D:$D,$I116)*IFERROR(VLOOKUP($F116,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F116,A_FLOTA!$F:$BS,65,0),0)*W116)","v":0},{"$f":"IF(OR($E116=\"BEV\",$E116=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F116,'BD3(GEI & Cont)'!$C:$C,$E116,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H116),'BD3(GEI & Cont)'!$D:$D,$I116)*IFERROR(VLOOKUP($F116,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F116,A_FLOTA!$F:$BS,65,0),0)*W116)","v":0},{"$f":"IF(OR($E116=\"BEV\",$E116=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F116,'BD3(GEI & Cont)'!$C:$C,$E116,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H116),'BD3(GEI & Cont)'!$D:$D,$I116)*IFERROR(VLOOKUP($F116,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F116,A_FLOTA!$F:$BS,65,0),0)*W116)","v":0},{"$f":"IF(OR($E116=\"BEV\",$E116=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F116,'BD3(GEI & Cont)'!$C:$C,$E116,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H116),'BD3(GEI & Cont)'!$D:$D,$I116)*IFERROR(VLOOKUP($F116,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F116,A_FLOTA!$F:$BS,65,0),0)*W116)","v":0},{"$f":"IF(OR($E116=\"BEV\",$E116=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F116,'BD3(GEI & Cont)'!$C:$C,$E116,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H116),'BD3(GEI & Cont)'!$D:$D,$I116)*IFERROR(VLOOKUP($F116,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F116,A_FLOTA!$F:$BS,65,0),0)*W116)","v":0},{"$f":"IF(OR($E116=\"BEV\",$E116=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F116,'BD3(GEI & Cont)'!$C:$C,$E116,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H116),'BD3(GEI & Cont)'!$D:$D,$I116)*IFERROR(VLOOKUP($F116,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F116,A_FLOTA!$F:$BS,65,0),0)*W116)","v":0},{"$f":"IF(OR($E116=\"BEV\",$E116=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F116,'BD3(GEI & Cont)'!$C:$C,$E116,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H116),'BD3(GEI & Cont)'!$D:$D,$I116)*IFERROR(VLOOKUP($F116,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F116,A_FLOTA!$F:$BS,65,0),0)*W116)","v":0},{"$f":"IF(OR($E116=\"BEV\",$E116=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F116,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F116,A_FLOTA!$F:$BS,65,0),0)*W116*IF($E116=\"BEV\",$M116,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F116,'BD3(GEI & Cont)'!$C:$C,$E116,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H116),'BD3(GEI & Cont)'!$D:$D,$I116)*IFERROR(VLOOKUP($F116,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F116,A_FLOTA!$F:$BS,65,0),0)*W116*IF($E116=\"BEV\",$M116,1))","v":0},0,0,null,{"$f":"IFERROR(W116*IFERROR(VLOOKUP(F116,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F116,A_FLOTA!$F:$BS,65,0),\"\")*AF116,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F116,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F116,A_FLOTA!$F:$BS,65,0),0)*W116*M116","v":0},0,0,null,0,0,0,0,0,0,0,0,0]
[110,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR($Q117*(1-(-INDIRECT(\"CAPEX_\"&E117)))^(AÑO_OBJETIVO-$D117),0)","v":0},{"$f":"+IFERROR(S117/(1+INDIRECT(\"I_\"&E117)+INDIRECT(\"A_\"&E117)),0)","v":0},{"$f":"IFERROR(T117*INDIRECT(\"I_\"&E117),0)","v":0},{"$f":"IFERROR(T117*INDIRECT(\"A_\"&E117),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E117),0)","v":0},0,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F117,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q117,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N117,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W117,(VLOOKUP(IF(OR(F117=\"Camión\",F117=\"TRACTOMULA\"),H117,N117),INDIRECT(\"SOAT_\"&VLOOKUP(F117,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W117>9,9,W117))+VLOOKUP(IF(OR(F117=\"Camión\",F117=\"TRACTOMULA\"),H117,N117),INDIRECT(\"SOAT_\"&VLOOKUP(F117,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W117-9)<0,0,(W117-9))),0)","v":0},0,{"$f":"IF(E117=\"ICE\",INDIRECT(\"CM_\"&E117&\"_\"&LEFT(F117,4))*IFERROR(VLOOKUP(F117,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F117,A_FLOTA!$F:$BS,65,0),0)*W117,IFERROR((INDIRECT(\"CM_\"&E117&\"_\"&LEFT(F117,4)))*IFERROR(VLOOKUP(F117,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F117,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E117))^(W117))/(1-(1-INDIRECT(\"REDUC_CM_\"&E117))),0))","v":0},{"$f":"IFERROR((IFERROR(M117*IFERROR(VLOOKUP(F117,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F117,A_FLOTA!$F:$BS,65,0),0)*W117*AVERAGEIFS(\nINDIRECT(E117&\"_\"&LEFT(I117,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W117,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG117,VALORES!$D$1:$D$10,CH117),0))*(O117/(O117+P117))+(IFERROR(M117*IFERROR(VLOOKUP(F117,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F117,A_FLOTA!$F:$BS,65,0),0)*W117*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W117,12,31)),0))*(P117/(O117+P117)),0)","v":0},{"$f":"IF(E117=\"BEV\",IF(INDIRECT(\"VB_\"&E117)<W117,IFERROR(INT(W117/INDIRECT(\"VB_\"&E117))*(Q117*(1-(-INDIRECT(\"CAPEX_\"&E117)))^(INDIRECT(\"VB_\"&E117))*INDIRECT(\"CB_\"&E117)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T117:AE117)/(VLOOKUP(F117,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F117,A_FLOTA!$F:$BS,65,0)*W117)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF117=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F117,\n$J:$J,\">=\"&VLOOKUP($F117&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F117&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F117&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F117&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F117&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F117&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F117&AH$7,\"\")","v":""},{"$f":"IF(\n$AF117=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F117,\n$J:$J,\">=\"&VLOOKUP($F117&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F117&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F117&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F117&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F117&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F117&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F117&AI$7,\"\")","v":""},{"$f":"IF(\n$AF117=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F117,\n$J:$J,\">=\"&VLOOKUP($F117&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F117&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F117&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F117&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F117&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F117&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F117&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF117=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F117,\n$J:$J,\">=\"&VLOOKUP($F117&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F117&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F117&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F117&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F117&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F117&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F117&AK$7,\"\")","v":""},{"$f":"IF(\n$AF117=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F117,\n$J:$J,\">=\"&VLOOKUP($F117&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F117&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F117&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F117&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F117&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F117&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F117&AL$7,\"\")","v":""},{"$f":"IF(\n$AF117=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F117,\n$J:$J,\">=\"&VLOOKUP($F117&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F117&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F117&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F117&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F117&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F117&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F117&AM$7,\"\")","v":""},{"$f":"IF(\n$AF117=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F117,\n$J:$J,\">=\"&VLOOKUP($F117&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F117&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F117&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F117&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F117&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F117&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F117&AN$7,\"\")","v":""},{"$f":"IF(\n$AF117=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F117,\n$J:$J,\">=\"&VLOOKUP($F117&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F117&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F117&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F117&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F117&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F117&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F117&AO$7,\"\")","v":""},{"$f":"IF(\n$AF117=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F117,\n$J:$J,\">=\"&VLOOKUP($F117&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F117&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F117&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F117&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F117&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F117&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F117&AP$7,\"\")","v":""},{"$f":"IF(\n$AF117=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F117,\n$J:$J,\">=\"&VLOOKUP($F117&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F117&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F117&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F117&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F117&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F117&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F117&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF117=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F117,\n$J:$J,\">=\"&VLOOKUP($F117&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F117&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F117&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F117&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F117&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F117&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F117&AR$7,\"\")","v":""},{"$f":"IF(\n$AF117=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F117,\n$J:$J,\">=\"&VLOOKUP($F117&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F117&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F117&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F117&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F117&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F117&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F117&AS$7,\"\")","v":""},{"$f":"IF(\n$AF117=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F117,\n$J:$J,\">=\"&VLOOKUP($F117&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F117&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F117&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F117&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F117&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F117&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F117&AT$7,\"\")","v":""},{"$f":"IF(\n$AF117=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F117,\n$J:$J,\">=\"&VLOOKUP($F117&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F117&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F117&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F117&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F117&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F117&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F117&AU$7,\"\")","v":""},{"$f":"IF(\n$AF117=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F117,\n$J:$J,\">=\"&VLOOKUP($F117&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F117&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F117&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F117&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F117&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F117&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F117&AV$7,\"\")","v":""},{"$f":"IF(\n$AF117=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F117,\n$J:$J,\">=\"&VLOOKUP($F117&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F117&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F117&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F117&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F117&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F117&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F117&AW$7,\"\")","v":""},{"$f":"IF(\n$AF117=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F117,\n$J:$J,\">=\"&VLOOKUP($F117&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F117&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F117&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F117&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F117&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F117&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F117&AX$7,\"\")","v":""},{"$f":"IF(\n$AF117=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F117,\n$J:$J,\">=\"&VLOOKUP($F117&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F117&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F117&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F117&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F117&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F117&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F117&AY$7,\"\")","v":""},{"$f":"IF(\n$AF117=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F117,\n$J:$J,\">=\"&VLOOKUP($F117&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F117&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F117&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F117&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F117&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F117&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F117&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF117=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F117,\n$J:$J,\">=\"&VLOOKUP($F117&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F117&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F117&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F117&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F117&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F117&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F117&BA$7,\"\")","v":""},{"$f":"IF(\n$AF117=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F117,\n$J:$J,\">=\"&VLOOKUP($F117&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F117&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F117&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F117&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F117&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F117&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F117&BB$7,\"\")","v":""},{"$f":"IF(\n$AF117=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F117,\n$J:$J,\">=\"&VLOOKUP($F117&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F117&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F117&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F117&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F117&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F117&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F117&BC$7,\"\")","v":""},{"$f":"IF(\n$AF117=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F117,\n$J:$J,\">=\"&VLOOKUP($F117&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F117&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F117&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F117&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F117&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F117&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F117&BD$7,\"\")","v":""},{"$f":"IF(\n$AF117=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F117,\n$J:$J,\">=\"&VLOOKUP($F117&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F117&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F117&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F117&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F117&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F117&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F117&BE$7,\"\")","v":""},{"$f":"IF(\n$AF117=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F117,\n$J:$J,\">=\"&VLOOKUP($F117&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F117&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F117&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F117&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F117&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F117&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F117&BF$7,\"\")","v":""},{"$f":"IF(\n$AF117=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F117,\n$J:$J,\">=\"&VLOOKUP($F117&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F117&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F117&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F117&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F117&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F117&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F117&BG$7,\"\")","v":""},{"$f":"IF(\n$AF117=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F117,\n$J:$J,\">=\"&VLOOKUP($F117&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F117&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F117&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F117&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F117&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F117&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F117&BH$7,\"\")","v":""},{"$f":"IF(\n$AF117=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F117,\n$J:$J,\">=\"&VLOOKUP($F117&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F117&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F117&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F117&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F117&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F117&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F117&BI$7,\"\")","v":""},{"$f":"IF(\n$AF117=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F117,\n$J:$J,\">=\"&VLOOKUP($F117&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F117&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F117&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F117&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F117&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F117&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F117&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF117=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F117,\n$J:$J,\">=\"&VLOOKUP($F117&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F117&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F117&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F117&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F117&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F117&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F117&BK$7,\"\")","v":""},{"$f":"IF(\n$AF117=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F117,\n$J:$J,\">=\"&VLOOKUP($F117&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F117&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F117&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F117&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F117&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F117&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F117&BL$7,\"\")","v":""},{"$f":"IF(\n$AF117=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F117,\n$J:$J,\">=\"&VLOOKUP($F117&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F117&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F117&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F117&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F117&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F117&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F117&BM$7,\"\")","v":""},{"$f":"IF(\n$AF117=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F117,\n$J:$J,\">=\"&VLOOKUP($F117&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F117&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F117&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F117&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F117&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F117&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F117&BN$7,\"\")","v":""},{"$f":"IF(\n$AF117=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F117,\n$J:$J,\">=\"&VLOOKUP($F117&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F117&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F117&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F117&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F117&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F117&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F117&BO$7,\"\")","v":""},{"$f":"IF(\n$AF117=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F117,\n$J:$J,\">=\"&VLOOKUP($F117&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F117&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F117&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F117&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F117&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F117&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F117&BP$7,\"\")","v":""},{"$f":"IF(\n$AF117=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F117,\n$J:$J,\">=\"&VLOOKUP($F117&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F117&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F117&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F117&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F117&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F117&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F117&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF117=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F117,\n$J:$J,\">=\"&VLOOKUP($F117&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F117&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F117&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F117&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F117&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F117&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F117&BR$7,\"\")","v":""},{"$f":"IF(\n$AF117=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F117,\n$J:$J,\">=\"&VLOOKUP($F117&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F117&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F117&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F117&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F117&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F117&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F117&BS$7,\"\")","v":""},{"$f":"IF(\n$AF117=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F117,\n$J:$J,\">=\"&VLOOKUP($F117&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F117&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F117&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F117&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F117&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F117&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F117&BT$7,\"\")","v":""},{"$f":"IF(\n$AF117=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F117,\n$J:$J,\">=\"&VLOOKUP($F117&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F117&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F117&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F117&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F117&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F117&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F117&BU$7,\"\")","v":""},{"$f":"IF(\n$AF117=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F117,\n$J:$J,\">=\"&VLOOKUP($F117&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F117&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F117&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F117&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F117&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F117&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F117&BV$7,\"\")","v":""},{"$f":"IF(\n$AF117=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F117,\n$J:$J,\">=\"&VLOOKUP($F117&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F117&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F117&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F117&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F117&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F117&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F117&BW$7,\"\")","v":""},{"$f":"IF(\n$AF117=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F117,\n$J:$J,\">=\"&VLOOKUP($F117&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F117&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F117&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F117&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F117&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F117&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F117&BX$7,\"\")","v":""},{"$f":"IF(\n$AF117=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F117,\n$J:$J,\">=\"&VLOOKUP($F117&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F117&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F117&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F117&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F117&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F117&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F117&BY$7,\"\")","v":""},{"$f":"IF(\n$AF117=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F117,\n$J:$J,\">=\"&VLOOKUP($F117&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F117&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F117&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F117&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F117&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F117&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F117&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF117=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F117,\n$J:$J,\">=\"&VLOOKUP($F117&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F117&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F117&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F117&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F117&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F117&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F117&CA$7,\"\")","v":""},{"$f":"IF(\n$AF117=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F117,\n$J:$J,\">=\"&VLOOKUP($F117&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F117&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F117&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F117&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F117&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F117&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F117&CB$7,\"\")","v":""},{"$f":"IF(\n$AF117=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F117,\n$J:$J,\">=\"&VLOOKUP($F117&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F117&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F117&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F117&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F117&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F117&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F117&CC$7,\"\")","v":""},{"$f":"IF(\n$AF117=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F117,\n$J:$J,\">=\"&VLOOKUP($F117&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F117&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F117&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F117&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F117&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F117&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F117&CD$7,\"\")","v":""},{"$f":"IF(\n$AF117=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F117,\n$J:$J,\">=\"&VLOOKUP($F117&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F117&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F117&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F117&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F117&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F117&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F117&CE$7,\"\")","v":""},null,0,{"$f":"IFERROR(VLOOKUP(E117,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E117=\"BEV\",$E117=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F117,'BD3(GEI & Cont)'!$C:$C,$E117,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H117))*IFERROR(VLOOKUP($F117,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F117,A_FLOTA!$F:$BS,65,0),0)*W117,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F117,'BD3(GEI & Cont)'!$C:$C,$E117,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H117),'BD3(GEI & Cont)'!$D:$D,$I117)*IFERROR(VLOOKUP($F117,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F117,A_FLOTA!$F:$BS,65,0),0)*W117)","v":0},{"$f":"IF(OR($E117=\"BEV\",$E117=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F117,'BD3(GEI & Cont)'!$C:$C,$E117,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H117))*IFERROR(VLOOKUP($F117,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F117,A_FLOTA!$F:$BS,65,0),0)*W117,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F117,'BD3(GEI & Cont)'!$C:$C,$E117,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H117),'BD3(GEI & Cont)'!$D:$D,$I117)*IFERROR(VLOOKUP($F117,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F117,A_FLOTA!$F:$BS,65,0),0)*W117)","v":0},{"$f":"IF(OR($E117=\"BEV\",$E117=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F117,'BD3(GEI & Cont)'!$C:$C,$E117,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H117),'BD3(GEI & Cont)'!$D:$D,$I117)*IFERROR(VLOOKUP($F117,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F117,A_FLOTA!$F:$BS,65,0),0)*W117)","v":0},{"$f":"IF(OR($E117=\"BEV\",$E117=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F117,'BD3(GEI & Cont)'!$C:$C,$E117,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H117),'BD3(GEI & Cont)'!$D:$D,$I117)*IFERROR(VLOOKUP($F117,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F117,A_FLOTA!$F:$BS,65,0),0)*W117)","v":0},{"$f":"IF(OR($E117=\"BEV\",$E117=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F117,'BD3(GEI & Cont)'!$C:$C,$E117,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H117),'BD3(GEI & Cont)'!$D:$D,$I117)*IFERROR(VLOOKUP($F117,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F117,A_FLOTA!$F:$BS,65,0),0)*W117)","v":0},{"$f":"IF(OR($E117=\"BEV\",$E117=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F117,'BD3(GEI & Cont)'!$C:$C,$E117,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H117),'BD3(GEI & Cont)'!$D:$D,$I117)*IFERROR(VLOOKUP($F117,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F117,A_FLOTA!$F:$BS,65,0),0)*W117)","v":0},{"$f":"IF(OR($E117=\"BEV\",$E117=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F117,'BD3(GEI & Cont)'!$C:$C,$E117,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H117),'BD3(GEI & Cont)'!$D:$D,$I117)*IFERROR(VLOOKUP($F117,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F117,A_FLOTA!$F:$BS,65,0),0)*W117)","v":0},{"$f":"IF(OR($E117=\"BEV\",$E117=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F117,'BD3(GEI & Cont)'!$C:$C,$E117,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H117),'BD3(GEI & Cont)'!$D:$D,$I117)*IFERROR(VLOOKUP($F117,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F117,A_FLOTA!$F:$BS,65,0),0)*W117)","v":0},{"$f":"IF(OR($E117=\"BEV\",$E117=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F117,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F117,A_FLOTA!$F:$BS,65,0),0)*W117*IF($E117=\"BEV\",$M117,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F117,'BD3(GEI & Cont)'!$C:$C,$E117,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H117),'BD3(GEI & Cont)'!$D:$D,$I117)*IFERROR(VLOOKUP($F117,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F117,A_FLOTA!$F:$BS,65,0),0)*W117*IF($E117=\"BEV\",$M117,1))","v":0},0,0,null,{"$f":"IFERROR(W117*IFERROR(VLOOKUP(F117,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F117,A_FLOTA!$F:$BS,65,0),\"\")*AF117,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F117,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F117,A_FLOTA!$F:$BS,65,0),0)*W117*M117","v":0},0,0,null,0,0,0,0,0,0,0,0,0]
[111,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR($Q118*(1-(-INDIRECT(\"CAPEX_\"&E118)))^(AÑO_OBJETIVO-$D118),0)","v":0},{"$f":"+IFERROR(S118/(1+INDIRECT(\"I_\"&E118)+INDIRECT(\"A_\"&E118)),0)","v":0},{"$f":"IFERROR(T118*INDIRECT(\"I_\"&E118),0)","v":0},{"$f":"IFERROR(T118*INDIRECT(\"A_\"&E118),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E118),0)","v":0},0,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F118,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q118,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N118,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W118,(VLOOKUP(IF(OR(F118=\"Camión\",F118=\"TRACTOMULA\"),H118,N118),INDIRECT(\"SOAT_\"&VLOOKUP(F118,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W118>9,9,W118))+VLOOKUP(IF(OR(F118=\"Camión\",F118=\"TRACTOMULA\"),H118,N118),INDIRECT(\"SOAT_\"&VLOOKUP(F118,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W118-9)<0,0,(W118-9))),0)","v":0},0,{"$f":"IF(E118=\"ICE\",INDIRECT(\"CM_\"&E118&\"_\"&LEFT(F118,4))*IFERROR(VLOOKUP(F118,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F118,A_FLOTA!$F:$BS,65,0),0)*W118,IFERROR((INDIRECT(\"CM_\"&E118&\"_\"&LEFT(F118,4)))*IFERROR(VLOOKUP(F118,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F118,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E118))^(W118))/(1-(1-INDIRECT(\"REDUC_CM_\"&E118))),0))","v":0},{"$f":"IFERROR((IFERROR(M118*IFERROR(VLOOKUP(F118,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F118,A_FLOTA!$F:$BS,65,0),0)*W118*AVERAGEIFS(\nINDIRECT(E118&\"_\"&LEFT(I118,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W118,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG118,VALORES!$D$1:$D$10,CH118),0))*(O118/(O118+P118))+(IFERROR(M118*IFERROR(VLOOKUP(F118,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F118,A_FLOTA!$F:$BS,65,0),0)*W118*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W118,12,31)),0))*(P118/(O118+P118)),0)","v":0},{"$f":"IF(E118=\"BEV\",IF(INDIRECT(\"VB_\"&E118)<W118,IFERROR(INT(W118/INDIRECT(\"VB_\"&E118))*(Q118*(1-(-INDIRECT(\"CAPEX_\"&E118)))^(INDIRECT(\"VB_\"&E118))*INDIRECT(\"CB_\"&E118)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T118:AE118)/(VLOOKUP(F118,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F118,A_FLOTA!$F:$BS,65,0)*W118)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF118=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F118,\n$J:$J,\">=\"&VLOOKUP($F118&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F118&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F118&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F118&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F118&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F118&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F118&AH$7,\"\")","v":""},{"$f":"IF(\n$AF118=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F118,\n$J:$J,\">=\"&VLOOKUP($F118&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F118&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F118&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F118&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F118&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F118&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F118&AI$7,\"\")","v":""},{"$f":"IF(\n$AF118=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F118,\n$J:$J,\">=\"&VLOOKUP($F118&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F118&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F118&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F118&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F118&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F118&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F118&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF118=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F118,\n$J:$J,\">=\"&VLOOKUP($F118&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F118&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F118&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F118&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F118&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F118&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F118&AK$7,\"\")","v":""},{"$f":"IF(\n$AF118=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F118,\n$J:$J,\">=\"&VLOOKUP($F118&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F118&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F118&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F118&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F118&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F118&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F118&AL$7,\"\")","v":""},{"$f":"IF(\n$AF118=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F118,\n$J:$J,\">=\"&VLOOKUP($F118&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F118&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F118&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F118&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F118&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F118&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F118&AM$7,\"\")","v":""},{"$f":"IF(\n$AF118=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F118,\n$J:$J,\">=\"&VLOOKUP($F118&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F118&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F118&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F118&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F118&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F118&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F118&AN$7,\"\")","v":""},{"$f":"IF(\n$AF118=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F118,\n$J:$J,\">=\"&VLOOKUP($F118&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F118&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F118&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F118&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F118&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F118&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F118&AO$7,\"\")","v":""},{"$f":"IF(\n$AF118=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F118,\n$J:$J,\">=\"&VLOOKUP($F118&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F118&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F118&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F118&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F118&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F118&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F118&AP$7,\"\")","v":""},{"$f":"IF(\n$AF118=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F118,\n$J:$J,\">=\"&VLOOKUP($F118&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F118&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F118&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F118&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F118&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F118&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F118&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF118=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F118,\n$J:$J,\">=\"&VLOOKUP($F118&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F118&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F118&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F118&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F118&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F118&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F118&AR$7,\"\")","v":""},{"$f":"IF(\n$AF118=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F118,\n$J:$J,\">=\"&VLOOKUP($F118&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F118&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F118&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F118&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F118&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F118&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F118&AS$7,\"\")","v":""},{"$f":"IF(\n$AF118=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F118,\n$J:$J,\">=\"&VLOOKUP($F118&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F118&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F118&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F118&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F118&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F118&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F118&AT$7,\"\")","v":""},{"$f":"IF(\n$AF118=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F118,\n$J:$J,\">=\"&VLOOKUP($F118&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F118&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F118&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F118&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F118&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F118&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F118&AU$7,\"\")","v":""},{"$f":"IF(\n$AF118=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F118,\n$J:$J,\">=\"&VLOOKUP($F118&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F118&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F118&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F118&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F118&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F118&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F118&AV$7,\"\")","v":""},{"$f":"IF(\n$AF118=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F118,\n$J:$J,\">=\"&VLOOKUP($F118&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F118&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F118&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F118&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F118&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F118&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F118&AW$7,\"\")","v":""},{"$f":"IF(\n$AF118=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F118,\n$J:$J,\">=\"&VLOOKUP($F118&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F118&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F118&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F118&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F118&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F118&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F118&AX$7,\"\")","v":""},{"$f":"IF(\n$AF118=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F118,\n$J:$J,\">=\"&VLOOKUP($F118&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F118&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F118&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F118&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F118&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F118&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F118&AY$7,\"\")","v":""},{"$f":"IF(\n$AF118=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F118,\n$J:$J,\">=\"&VLOOKUP($F118&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F118&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F118&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F118&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F118&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F118&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F118&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF118=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F118,\n$J:$J,\">=\"&VLOOKUP($F118&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F118&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F118&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F118&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F118&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F118&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F118&BA$7,\"\")","v":""},{"$f":"IF(\n$AF118=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F118,\n$J:$J,\">=\"&VLOOKUP($F118&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F118&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F118&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F118&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F118&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F118&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F118&BB$7,\"\")","v":""},{"$f":"IF(\n$AF118=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F118,\n$J:$J,\">=\"&VLOOKUP($F118&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F118&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F118&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F118&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F118&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F118&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F118&BC$7,\"\")","v":""},{"$f":"IF(\n$AF118=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F118,\n$J:$J,\">=\"&VLOOKUP($F118&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F118&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F118&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F118&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F118&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F118&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F118&BD$7,\"\")","v":""},{"$f":"IF(\n$AF118=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F118,\n$J:$J,\">=\"&VLOOKUP($F118&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F118&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F118&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F118&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F118&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F118&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F118&BE$7,\"\")","v":""},{"$f":"IF(\n$AF118=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F118,\n$J:$J,\">=\"&VLOOKUP($F118&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F118&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F118&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F118&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F118&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F118&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F118&BF$7,\"\")","v":""},{"$f":"IF(\n$AF118=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F118,\n$J:$J,\">=\"&VLOOKUP($F118&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F118&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F118&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F118&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F118&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F118&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F118&BG$7,\"\")","v":""},{"$f":"IF(\n$AF118=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F118,\n$J:$J,\">=\"&VLOOKUP($F118&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F118&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F118&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F118&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F118&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F118&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F118&BH$7,\"\")","v":""},{"$f":"IF(\n$AF118=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F118,\n$J:$J,\">=\"&VLOOKUP($F118&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F118&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F118&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F118&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F118&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F118&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F118&BI$7,\"\")","v":""},{"$f":"IF(\n$AF118=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F118,\n$J:$J,\">=\"&VLOOKUP($F118&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F118&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F118&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F118&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F118&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F118&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F118&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF118=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F118,\n$J:$J,\">=\"&VLOOKUP($F118&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F118&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F118&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F118&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F118&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F118&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F118&BK$7,\"\")","v":""},{"$f":"IF(\n$AF118=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F118,\n$J:$J,\">=\"&VLOOKUP($F118&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F118&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F118&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F118&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F118&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F118&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F118&BL$7,\"\")","v":""},{"$f":"IF(\n$AF118=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F118,\n$J:$J,\">=\"&VLOOKUP($F118&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F118&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F118&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F118&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F118&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F118&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F118&BM$7,\"\")","v":""},{"$f":"IF(\n$AF118=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F118,\n$J:$J,\">=\"&VLOOKUP($F118&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F118&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F118&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F118&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F118&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F118&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F118&BN$7,\"\")","v":""},{"$f":"IF(\n$AF118=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F118,\n$J:$J,\">=\"&VLOOKUP($F118&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F118&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F118&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F118&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F118&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F118&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F118&BO$7,\"\")","v":""},{"$f":"IF(\n$AF118=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F118,\n$J:$J,\">=\"&VLOOKUP($F118&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F118&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F118&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F118&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F118&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F118&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F118&BP$7,\"\")","v":""},{"$f":"IF(\n$AF118=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F118,\n$J:$J,\">=\"&VLOOKUP($F118&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F118&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F118&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F118&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F118&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F118&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F118&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF118=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F118,\n$J:$J,\">=\"&VLOOKUP($F118&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F118&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F118&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F118&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F118&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F118&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F118&BR$7,\"\")","v":""},{"$f":"IF(\n$AF118=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F118,\n$J:$J,\">=\"&VLOOKUP($F118&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F118&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F118&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F118&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F118&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F118&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F118&BS$7,\"\")","v":""},{"$f":"IF(\n$AF118=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F118,\n$J:$J,\">=\"&VLOOKUP($F118&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F118&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F118&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F118&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F118&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F118&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F118&BT$7,\"\")","v":""},{"$f":"IF(\n$AF118=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F118,\n$J:$J,\">=\"&VLOOKUP($F118&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F118&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F118&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F118&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F118&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F118&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F118&BU$7,\"\")","v":""},{"$f":"IF(\n$AF118=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F118,\n$J:$J,\">=\"&VLOOKUP($F118&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F118&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F118&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F118&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F118&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F118&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F118&BV$7,\"\")","v":""},{"$f":"IF(\n$AF118=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F118,\n$J:$J,\">=\"&VLOOKUP($F118&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F118&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F118&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F118&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F118&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F118&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F118&BW$7,\"\")","v":""},{"$f":"IF(\n$AF118=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F118,\n$J:$J,\">=\"&VLOOKUP($F118&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F118&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F118&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F118&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F118&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F118&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F118&BX$7,\"\")","v":""},{"$f":"IF(\n$AF118=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F118,\n$J:$J,\">=\"&VLOOKUP($F118&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F118&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F118&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F118&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F118&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F118&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F118&BY$7,\"\")","v":""},{"$f":"IF(\n$AF118=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F118,\n$J:$J,\">=\"&VLOOKUP($F118&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F118&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F118&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F118&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F118&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F118&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F118&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF118=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F118,\n$J:$J,\">=\"&VLOOKUP($F118&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F118&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F118&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F118&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F118&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F118&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F118&CA$7,\"\")","v":""},{"$f":"IF(\n$AF118=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F118,\n$J:$J,\">=\"&VLOOKUP($F118&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F118&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F118&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F118&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F118&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F118&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F118&CB$7,\"\")","v":""},{"$f":"IF(\n$AF118=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F118,\n$J:$J,\">=\"&VLOOKUP($F118&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F118&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F118&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F118&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F118&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F118&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F118&CC$7,\"\")","v":""},{"$f":"IF(\n$AF118=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F118,\n$J:$J,\">=\"&VLOOKUP($F118&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F118&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F118&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F118&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F118&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F118&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F118&CD$7,\"\")","v":""},{"$f":"IF(\n$AF118=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F118,\n$J:$J,\">=\"&VLOOKUP($F118&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F118&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F118&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F118&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F118&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F118&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F118&CE$7,\"\")","v":""},null,0,{"$f":"IFERROR(VLOOKUP(E118,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E118=\"BEV\",$E118=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F118,'BD3(GEI & Cont)'!$C:$C,$E118,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H118))*IFERROR(VLOOKUP($F118,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F118,A_FLOTA!$F:$BS,65,0),0)*W118,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F118,'BD3(GEI & Cont)'!$C:$C,$E118,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H118),'BD3(GEI & Cont)'!$D:$D,$I118)*IFERROR(VLOOKUP($F118,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F118,A_FLOTA!$F:$BS,65,0),0)*W118)","v":0},{"$f":"IF(OR($E118=\"BEV\",$E118=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F118,'BD3(GEI & Cont)'!$C:$C,$E118,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H118))*IFERROR(VLOOKUP($F118,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F118,A_FLOTA!$F:$BS,65,0),0)*W118,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F118,'BD3(GEI & Cont)'!$C:$C,$E118,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H118),'BD3(GEI & Cont)'!$D:$D,$I118)*IFERROR(VLOOKUP($F118,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F118,A_FLOTA!$F:$BS,65,0),0)*W118)","v":0},{"$f":"IF(OR($E118=\"BEV\",$E118=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F118,'BD3(GEI & Cont)'!$C:$C,$E118,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H118),'BD3(GEI & Cont)'!$D:$D,$I118)*IFERROR(VLOOKUP($F118,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F118,A_FLOTA!$F:$BS,65,0),0)*W118)","v":0},{"$f":"IF(OR($E118=\"BEV\",$E118=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F118,'BD3(GEI & Cont)'!$C:$C,$E118,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H118),'BD3(GEI & Cont)'!$D:$D,$I118)*IFERROR(VLOOKUP($F118,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F118,A_FLOTA!$F:$BS,65,0),0)*W118)","v":0},{"$f":"IF(OR($E118=\"BEV\",$E118=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F118,'BD3(GEI & Cont)'!$C:$C,$E118,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H118),'BD3(GEI & Cont)'!$D:$D,$I118)*IFERROR(VLOOKUP($F118,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F118,A_FLOTA!$F:$BS,65,0),0)*W118)","v":0},{"$f":"IF(OR($E118=\"BEV\",$E118=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F118,'BD3(GEI & Cont)'!$C:$C,$E118,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H118),'BD3(GEI & Cont)'!$D:$D,$I118)*IFERROR(VLOOKUP($F118,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F118,A_FLOTA!$F:$BS,65,0),0)*W118)","v":0},{"$f":"IF(OR($E118=\"BEV\",$E118=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F118,'BD3(GEI & Cont)'!$C:$C,$E118,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H118),'BD3(GEI & Cont)'!$D:$D,$I118)*IFERROR(VLOOKUP($F118,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F118,A_FLOTA!$F:$BS,65,0),0)*W118)","v":0},{"$f":"IF(OR($E118=\"BEV\",$E118=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F118,'BD3(GEI & Cont)'!$C:$C,$E118,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H118),'BD3(GEI & Cont)'!$D:$D,$I118)*IFERROR(VLOOKUP($F118,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F118,A_FLOTA!$F:$BS,65,0),0)*W118)","v":0},{"$f":"IF(OR($E118=\"BEV\",$E118=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F118,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F118,A_FLOTA!$F:$BS,65,0),0)*W118*IF($E118=\"BEV\",$M118,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F118,'BD3(GEI & Cont)'!$C:$C,$E118,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H118),'BD3(GEI & Cont)'!$D:$D,$I118)*IFERROR(VLOOKUP($F118,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F118,A_FLOTA!$F:$BS,65,0),0)*W118*IF($E118=\"BEV\",$M118,1))","v":0},0,0,null,{"$f":"IFERROR(W118*IFERROR(VLOOKUP(F118,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F118,A_FLOTA!$F:$BS,65,0),\"\")*AF118,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F118,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F118,A_FLOTA!$F:$BS,65,0),0)*W118*M118","v":0},0,0,null,0,0,0,0,0,0,0,0,0]
[112,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR($Q119*(1-(-INDIRECT(\"CAPEX_\"&E119)))^(AÑO_OBJETIVO-$D119),0)","v":0},{"$f":"+IFERROR(S119/(1+INDIRECT(\"I_\"&E119)+INDIRECT(\"A_\"&E119)),0)","v":0},{"$f":"IFERROR(T119*INDIRECT(\"I_\"&E119),0)","v":0},{"$f":"IFERROR(T119*INDIRECT(\"A_\"&E119),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E119),0)","v":0},0,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F119,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q119,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N119,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W119,(VLOOKUP(IF(OR(F119=\"Camión\",F119=\"TRACTOMULA\"),H119,N119),INDIRECT(\"SOAT_\"&VLOOKUP(F119,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W119>9,9,W119))+VLOOKUP(IF(OR(F119=\"Camión\",F119=\"TRACTOMULA\"),H119,N119),INDIRECT(\"SOAT_\"&VLOOKUP(F119,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W119-9)<0,0,(W119-9))),0)","v":0},0,{"$f":"IF(E119=\"ICE\",INDIRECT(\"CM_\"&E119&\"_\"&LEFT(F119,4))*IFERROR(VLOOKUP(F119,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F119,A_FLOTA!$F:$BS,65,0),0)*W119,IFERROR((INDIRECT(\"CM_\"&E119&\"_\"&LEFT(F119,4)))*IFERROR(VLOOKUP(F119,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F119,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E119))^(W119))/(1-(1-INDIRECT(\"REDUC_CM_\"&E119))),0))","v":0},{"$f":"IFERROR((IFERROR(M119*IFERROR(VLOOKUP(F119,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F119,A_FLOTA!$F:$BS,65,0),0)*W119*AVERAGEIFS(\nINDIRECT(E119&\"_\"&LEFT(I119,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W119,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG119,VALORES!$D$1:$D$10,CH119),0))*(O119/(O119+P119))+(IFERROR(M119*IFERROR(VLOOKUP(F119,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F119,A_FLOTA!$F:$BS,65,0),0)*W119*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W119,12,31)),0))*(P119/(O119+P119)),0)","v":0},{"$f":"IF(E119=\"BEV\",IF(INDIRECT(\"VB_\"&E119)<W119,IFERROR(INT(W119/INDIRECT(\"VB_\"&E119))*(Q119*(1-(-INDIRECT(\"CAPEX_\"&E119)))^(INDIRECT(\"VB_\"&E119))*INDIRECT(\"CB_\"&E119)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T119:AE119)/(VLOOKUP(F119,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F119,A_FLOTA!$F:$BS,65,0)*W119)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF119=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F119,\n$J:$J,\">=\"&VLOOKUP($F119&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F119&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F119&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F119&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F119&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F119&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F119&AH$7,\"\")","v":""},{"$f":"IF(\n$AF119=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F119,\n$J:$J,\">=\"&VLOOKUP($F119&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F119&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F119&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F119&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F119&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F119&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F119&AI$7,\"\")","v":""},{"$f":"IF(\n$AF119=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F119,\n$J:$J,\">=\"&VLOOKUP($F119&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F119&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F119&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F119&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F119&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F119&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F119&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF119=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F119,\n$J:$J,\">=\"&VLOOKUP($F119&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F119&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F119&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F119&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F119&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F119&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F119&AK$7,\"\")","v":""},{"$f":"IF(\n$AF119=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F119,\n$J:$J,\">=\"&VLOOKUP($F119&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F119&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F119&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F119&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F119&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F119&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F119&AL$7,\"\")","v":""},{"$f":"IF(\n$AF119=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F119,\n$J:$J,\">=\"&VLOOKUP($F119&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F119&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F119&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F119&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F119&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F119&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F119&AM$7,\"\")","v":""},{"$f":"IF(\n$AF119=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F119,\n$J:$J,\">=\"&VLOOKUP($F119&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F119&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F119&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F119&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F119&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F119&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F119&AN$7,\"\")","v":""},{"$f":"IF(\n$AF119=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F119,\n$J:$J,\">=\"&VLOOKUP($F119&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F119&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F119&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F119&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F119&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F119&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F119&AO$7,\"\")","v":""},{"$f":"IF(\n$AF119=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F119,\n$J:$J,\">=\"&VLOOKUP($F119&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F119&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F119&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F119&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F119&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F119&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F119&AP$7,\"\")","v":""},{"$f":"IF(\n$AF119=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F119,\n$J:$J,\">=\"&VLOOKUP($F119&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F119&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F119&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F119&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F119&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F119&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F119&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF119=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F119,\n$J:$J,\">=\"&VLOOKUP($F119&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F119&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F119&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F119&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F119&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F119&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F119&AR$7,\"\")","v":""},{"$f":"IF(\n$AF119=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F119,\n$J:$J,\">=\"&VLOOKUP($F119&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F119&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F119&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F119&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F119&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F119&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F119&AS$7,\"\")","v":""},{"$f":"IF(\n$AF119=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F119,\n$J:$J,\">=\"&VLOOKUP($F119&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F119&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F119&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F119&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F119&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F119&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F119&AT$7,\"\")","v":""},{"$f":"IF(\n$AF119=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F119,\n$J:$J,\">=\"&VLOOKUP($F119&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F119&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F119&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F119&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F119&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F119&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F119&AU$7,\"\")","v":""},{"$f":"IF(\n$AF119=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F119,\n$J:$J,\">=\"&VLOOKUP($F119&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F119&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F119&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F119&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F119&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F119&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F119&AV$7,\"\")","v":""},{"$f":"IF(\n$AF119=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F119,\n$J:$J,\">=\"&VLOOKUP($F119&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F119&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F119&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F119&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F119&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F119&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F119&AW$7,\"\")","v":""},{"$f":"IF(\n$AF119=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F119,\n$J:$J,\">=\"&VLOOKUP($F119&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F119&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F119&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F119&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F119&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F119&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F119&AX$7,\"\")","v":""},{"$f":"IF(\n$AF119=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F119,\n$J:$J,\">=\"&VLOOKUP($F119&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F119&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F119&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F119&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F119&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F119&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F119&AY$7,\"\")","v":""},{"$f":"IF(\n$AF119=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F119,\n$J:$J,\">=\"&VLOOKUP($F119&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F119&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F119&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F119&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F119&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F119&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F119&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF119=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F119,\n$J:$J,\">=\"&VLOOKUP($F119&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F119&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F119&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F119&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F119&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F119&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F119&BA$7,\"\")","v":""},{"$f":"IF(\n$AF119=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F119,\n$J:$J,\">=\"&VLOOKUP($F119&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F119&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F119&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F119&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F119&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F119&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F119&BB$7,\"\")","v":""},{"$f":"IF(\n$AF119=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F119,\n$J:$J,\">=\"&VLOOKUP($F119&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F119&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F119&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F119&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F119&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F119&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F119&BC$7,\"\")","v":""},{"$f":"IF(\n$AF119=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F119,\n$J:$J,\">=\"&VLOOKUP($F119&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F119&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F119&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F119&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F119&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F119&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F119&BD$7,\"\")","v":""},{"$f":"IF(\n$AF119=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F119,\n$J:$J,\">=\"&VLOOKUP($F119&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F119&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F119&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F119&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F119&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F119&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F119&BE$7,\"\")","v":""},{"$f":"IF(\n$AF119=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F119,\n$J:$J,\">=\"&VLOOKUP($F119&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F119&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F119&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F119&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F119&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F119&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F119&BF$7,\"\")","v":""},{"$f":"IF(\n$AF119=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F119,\n$J:$J,\">=\"&VLOOKUP($F119&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F119&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F119&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F119&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F119&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F119&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F119&BG$7,\"\")","v":""},{"$f":"IF(\n$AF119=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F119,\n$J:$J,\">=\"&VLOOKUP($F119&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F119&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F119&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F119&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F119&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F119&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F119&BH$7,\"\")","v":""},{"$f":"IF(\n$AF119=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F119,\n$J:$J,\">=\"&VLOOKUP($F119&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F119&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F119&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F119&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F119&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F119&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F119&BI$7,\"\")","v":""},{"$f":"IF(\n$AF119=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F119,\n$J:$J,\">=\"&VLOOKUP($F119&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F119&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F119&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F119&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F119&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F119&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F119&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF119=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F119,\n$J:$J,\">=\"&VLOOKUP($F119&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F119&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F119&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F119&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F119&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F119&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F119&BK$7,\"\")","v":""},{"$f":"IF(\n$AF119=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F119,\n$J:$J,\">=\"&VLOOKUP($F119&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F119&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F119&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F119&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F119&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F119&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F119&BL$7,\"\")","v":""},{"$f":"IF(\n$AF119=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F119,\n$J:$J,\">=\"&VLOOKUP($F119&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F119&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F119&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F119&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F119&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F119&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F119&BM$7,\"\")","v":""},{"$f":"IF(\n$AF119=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F119,\n$J:$J,\">=\"&VLOOKUP($F119&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F119&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F119&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F119&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F119&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F119&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F119&BN$7,\"\")","v":""},{"$f":"IF(\n$AF119=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F119,\n$J:$J,\">=\"&VLOOKUP($F119&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F119&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F119&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F119&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F119&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F119&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F119&BO$7,\"\")","v":""},{"$f":"IF(\n$AF119=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F119,\n$J:$J,\">=\"&VLOOKUP($F119&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F119&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F119&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F119&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F119&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F119&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F119&BP$7,\"\")","v":""},{"$f":"IF(\n$AF119=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F119,\n$J:$J,\">=\"&VLOOKUP($F119&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F119&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F119&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F119&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F119&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F119&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F119&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF119=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F119,\n$J:$J,\">=\"&VLOOKUP($F119&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F119&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F119&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F119&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F119&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F119&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F119&BR$7,\"\")","v":""},{"$f":"IF(\n$AF119=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F119,\n$J:$J,\">=\"&VLOOKUP($F119&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F119&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F119&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F119&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F119&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F119&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F119&BS$7,\"\")","v":""},{"$f":"IF(\n$AF119=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F119,\n$J:$J,\">=\"&VLOOKUP($F119&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F119&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F119&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F119&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F119&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F119&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F119&BT$7,\"\")","v":""},{"$f":"IF(\n$AF119=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F119,\n$J:$J,\">=\"&VLOOKUP($F119&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F119&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F119&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F119&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F119&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F119&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F119&BU$7,\"\")","v":""},{"$f":"IF(\n$AF119=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F119,\n$J:$J,\">=\"&VLOOKUP($F119&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F119&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F119&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F119&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F119&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F119&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F119&BV$7,\"\")","v":""},{"$f":"IF(\n$AF119=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F119,\n$J:$J,\">=\"&VLOOKUP($F119&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F119&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F119&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F119&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F119&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F119&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F119&BW$7,\"\")","v":""},{"$f":"IF(\n$AF119=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F119,\n$J:$J,\">=\"&VLOOKUP($F119&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F119&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F119&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F119&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F119&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F119&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F119&BX$7,\"\")","v":""},{"$f":"IF(\n$AF119=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F119,\n$J:$J,\">=\"&VLOOKUP($F119&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F119&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F119&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F119&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F119&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F119&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F119&BY$7,\"\")","v":""},{"$f":"IF(\n$AF119=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F119,\n$J:$J,\">=\"&VLOOKUP($F119&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F119&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F119&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F119&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F119&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F119&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F119&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF119=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F119,\n$J:$J,\">=\"&VLOOKUP($F119&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F119&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F119&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F119&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F119&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F119&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F119&CA$7,\"\")","v":""},{"$f":"IF(\n$AF119=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F119,\n$J:$J,\">=\"&VLOOKUP($F119&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F119&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F119&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F119&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F119&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F119&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F119&CB$7,\"\")","v":""},{"$f":"IF(\n$AF119=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F119,\n$J:$J,\">=\"&VLOOKUP($F119&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F119&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F119&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F119&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F119&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F119&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F119&CC$7,\"\")","v":""},{"$f":"IF(\n$AF119=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F119,\n$J:$J,\">=\"&VLOOKUP($F119&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F119&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F119&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F119&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F119&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F119&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F119&CD$7,\"\")","v":""},{"$f":"IF(\n$AF119=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F119,\n$J:$J,\">=\"&VLOOKUP($F119&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F119&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F119&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F119&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F119&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F119&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F119&CE$7,\"\")","v":""},null,0,{"$f":"IFERROR(VLOOKUP(E119,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E119=\"BEV\",$E119=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F119,'BD3(GEI & Cont)'!$C:$C,$E119,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H119))*IFERROR(VLOOKUP($F119,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F119,A_FLOTA!$F:$BS,65,0),0)*W119,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F119,'BD3(GEI & Cont)'!$C:$C,$E119,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H119),'BD3(GEI & Cont)'!$D:$D,$I119)*IFERROR(VLOOKUP($F119,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F119,A_FLOTA!$F:$BS,65,0),0)*W119)","v":0},{"$f":"IF(OR($E119=\"BEV\",$E119=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F119,'BD3(GEI & Cont)'!$C:$C,$E119,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H119))*IFERROR(VLOOKUP($F119,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F119,A_FLOTA!$F:$BS,65,0),0)*W119,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F119,'BD3(GEI & Cont)'!$C:$C,$E119,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H119),'BD3(GEI & Cont)'!$D:$D,$I119)*IFERROR(VLOOKUP($F119,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F119,A_FLOTA!$F:$BS,65,0),0)*W119)","v":0},{"$f":"IF(OR($E119=\"BEV\",$E119=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F119,'BD3(GEI & Cont)'!$C:$C,$E119,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H119),'BD3(GEI & Cont)'!$D:$D,$I119)*IFERROR(VLOOKUP($F119,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F119,A_FLOTA!$F:$BS,65,0),0)*W119)","v":0},{"$f":"IF(OR($E119=\"BEV\",$E119=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F119,'BD3(GEI & Cont)'!$C:$C,$E119,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H119),'BD3(GEI & Cont)'!$D:$D,$I119)*IFERROR(VLOOKUP($F119,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F119,A_FLOTA!$F:$BS,65,0),0)*W119)","v":0},{"$f":"IF(OR($E119=\"BEV\",$E119=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F119,'BD3(GEI & Cont)'!$C:$C,$E119,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H119),'BD3(GEI & Cont)'!$D:$D,$I119)*IFERROR(VLOOKUP($F119,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F119,A_FLOTA!$F:$BS,65,0),0)*W119)","v":0},{"$f":"IF(OR($E119=\"BEV\",$E119=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F119,'BD3(GEI & Cont)'!$C:$C,$E119,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H119),'BD3(GEI & Cont)'!$D:$D,$I119)*IFERROR(VLOOKUP($F119,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F119,A_FLOTA!$F:$BS,65,0),0)*W119)","v":0},{"$f":"IF(OR($E119=\"BEV\",$E119=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F119,'BD3(GEI & Cont)'!$C:$C,$E119,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H119),'BD3(GEI & Cont)'!$D:$D,$I119)*IFERROR(VLOOKUP($F119,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F119,A_FLOTA!$F:$BS,65,0),0)*W119)","v":0},{"$f":"IF(OR($E119=\"BEV\",$E119=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F119,'BD3(GEI & Cont)'!$C:$C,$E119,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H119),'BD3(GEI & Cont)'!$D:$D,$I119)*IFERROR(VLOOKUP($F119,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F119,A_FLOTA!$F:$BS,65,0),0)*W119)","v":0},{"$f":"IF(OR($E119=\"BEV\",$E119=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F119,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F119,A_FLOTA!$F:$BS,65,0),0)*W119*IF($E119=\"BEV\",$M119,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F119,'BD3(GEI & Cont)'!$C:$C,$E119,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H119),'BD3(GEI & Cont)'!$D:$D,$I119)*IFERROR(VLOOKUP($F119,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F119,A_FLOTA!$F:$BS,65,0),0)*W119*IF($E119=\"BEV\",$M119,1))","v":0},0,0,null,{"$f":"IFERROR(W119*IFERROR(VLOOKUP(F119,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F119,A_FLOTA!$F:$BS,65,0),\"\")*AF119,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F119,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F119,A_FLOTA!$F:$BS,65,0),0)*W119*M119","v":0},0,0,null,0,0,0,0,0,0,0,0,0]
[113,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR($Q120*(1-(-INDIRECT(\"CAPEX_\"&E120)))^(AÑO_OBJETIVO-$D120),0)","v":0},{"$f":"+IFERROR(S120/(1+INDIRECT(\"I_\"&E120)+INDIRECT(\"A_\"&E120)),0)","v":0},{"$f":"IFERROR(T120*INDIRECT(\"I_\"&E120),0)","v":0},{"$f":"IFERROR(T120*INDIRECT(\"A_\"&E120),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E120),0)","v":0},0,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F120,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q120,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N120,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W120,(VLOOKUP(IF(OR(F120=\"Camión\",F120=\"TRACTOMULA\"),H120,N120),INDIRECT(\"SOAT_\"&VLOOKUP(F120,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W120>9,9,W120))+VLOOKUP(IF(OR(F120=\"Camión\",F120=\"TRACTOMULA\"),H120,N120),INDIRECT(\"SOAT_\"&VLOOKUP(F120,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W120-9)<0,0,(W120-9))),0)","v":0},0,{"$f":"IF(E120=\"ICE\",INDIRECT(\"CM_\"&E120&\"_\"&LEFT(F120,4))*IFERROR(VLOOKUP(F120,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F120,A_FLOTA!$F:$BS,65,0),0)*W120,IFERROR((INDIRECT(\"CM_\"&E120&\"_\"&LEFT(F120,4)))*IFERROR(VLOOKUP(F120,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F120,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E120))^(W120))/(1-(1-INDIRECT(\"REDUC_CM_\"&E120))),0))","v":0},{"$f":"IFERROR((IFERROR(M120*IFERROR(VLOOKUP(F120,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F120,A_FLOTA!$F:$BS,65,0),0)*W120*AVERAGEIFS(\nINDIRECT(E120&\"_\"&LEFT(I120,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W120,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG120,VALORES!$D$1:$D$10,CH120),0))*(O120/(O120+P120))+(IFERROR(M120*IFERROR(VLOOKUP(F120,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F120,A_FLOTA!$F:$BS,65,0),0)*W120*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W120,12,31)),0))*(P120/(O120+P120)),0)","v":0},{"$f":"IF(E120=\"BEV\",IF(INDIRECT(\"VB_\"&E120)<W120,IFERROR(INT(W120/INDIRECT(\"VB_\"&E120))*(Q120*(1-(-INDIRECT(\"CAPEX_\"&E120)))^(INDIRECT(\"VB_\"&E120))*INDIRECT(\"CB_\"&E120)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T120:AE120)/(VLOOKUP(F120,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F120,A_FLOTA!$F:$BS,65,0)*W120)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF120=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F120,\n$J:$J,\">=\"&VLOOKUP($F120&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F120&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F120&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F120&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F120&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F120&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F120&AH$7,\"\")","v":""},{"$f":"IF(\n$AF120=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F120,\n$J:$J,\">=\"&VLOOKUP($F120&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F120&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F120&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F120&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F120&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F120&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F120&AI$7,\"\")","v":""},{"$f":"IF(\n$AF120=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F120,\n$J:$J,\">=\"&VLOOKUP($F120&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F120&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F120&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F120&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F120&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F120&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F120&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF120=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F120,\n$J:$J,\">=\"&VLOOKUP($F120&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F120&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F120&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F120&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F120&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F120&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F120&AK$7,\"\")","v":""},{"$f":"IF(\n$AF120=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F120,\n$J:$J,\">=\"&VLOOKUP($F120&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F120&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F120&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F120&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F120&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F120&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F120&AL$7,\"\")","v":""},{"$f":"IF(\n$AF120=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F120,\n$J:$J,\">=\"&VLOOKUP($F120&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F120&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F120&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F120&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F120&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F120&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F120&AM$7,\"\")","v":""},{"$f":"IF(\n$AF120=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F120,\n$J:$J,\">=\"&VLOOKUP($F120&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F120&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F120&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F120&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F120&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F120&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F120&AN$7,\"\")","v":""},{"$f":"IF(\n$AF120=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F120,\n$J:$J,\">=\"&VLOOKUP($F120&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F120&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F120&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F120&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F120&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F120&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F120&AO$7,\"\")","v":""},{"$f":"IF(\n$AF120=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F120,\n$J:$J,\">=\"&VLOOKUP($F120&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F120&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F120&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F120&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F120&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F120&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F120&AP$7,\"\")","v":""},{"$f":"IF(\n$AF120=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F120,\n$J:$J,\">=\"&VLOOKUP($F120&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F120&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F120&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F120&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F120&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F120&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F120&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF120=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F120,\n$J:$J,\">=\"&VLOOKUP($F120&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F120&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F120&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F120&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F120&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F120&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F120&AR$7,\"\")","v":""},{"$f":"IF(\n$AF120=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F120,\n$J:$J,\">=\"&VLOOKUP($F120&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F120&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F120&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F120&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F120&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F120&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F120&AS$7,\"\")","v":""},{"$f":"IF(\n$AF120=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F120,\n$J:$J,\">=\"&VLOOKUP($F120&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F120&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F120&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F120&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F120&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F120&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F120&AT$7,\"\")","v":""},{"$f":"IF(\n$AF120=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F120,\n$J:$J,\">=\"&VLOOKUP($F120&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F120&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F120&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F120&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F120&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F120&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F120&AU$7,\"\")","v":""},{"$f":"IF(\n$AF120=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F120,\n$J:$J,\">=\"&VLOOKUP($F120&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F120&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F120&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F120&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F120&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F120&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F120&AV$7,\"\")","v":""},{"$f":"IF(\n$AF120=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F120,\n$J:$J,\">=\"&VLOOKUP($F120&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F120&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F120&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F120&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F120&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F120&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F120&AW$7,\"\")","v":""},{"$f":"IF(\n$AF120=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F120,\n$J:$J,\">=\"&VLOOKUP($F120&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F120&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F120&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F120&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F120&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F120&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F120&AX$7,\"\")","v":""},{"$f":"IF(\n$AF120=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F120,\n$J:$J,\">=\"&VLOOKUP($F120&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F120&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F120&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F120&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F120&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F120&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F120&AY$7,\"\")","v":""},{"$f":"IF(\n$AF120=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F120,\n$J:$J,\">=\"&VLOOKUP($F120&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F120&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F120&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F120&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F120&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F120&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F120&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF120=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F120,\n$J:$J,\">=\"&VLOOKUP($F120&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F120&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F120&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F120&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F120&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F120&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F120&BA$7,\"\")","v":""},{"$f":"IF(\n$AF120=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F120,\n$J:$J,\">=\"&VLOOKUP($F120&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F120&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F120&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F120&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F120&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F120&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F120&BB$7,\"\")","v":""},{"$f":"IF(\n$AF120=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F120,\n$J:$J,\">=\"&VLOOKUP($F120&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F120&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F120&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F120&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F120&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F120&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F120&BC$7,\"\")","v":""},{"$f":"IF(\n$AF120=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F120,\n$J:$J,\">=\"&VLOOKUP($F120&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F120&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F120&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F120&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F120&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F120&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F120&BD$7,\"\")","v":""},{"$f":"IF(\n$AF120=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F120,\n$J:$J,\">=\"&VLOOKUP($F120&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F120&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F120&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F120&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F120&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F120&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F120&BE$7,\"\")","v":""},{"$f":"IF(\n$AF120=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F120,\n$J:$J,\">=\"&VLOOKUP($F120&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F120&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F120&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F120&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F120&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F120&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F120&BF$7,\"\")","v":""},{"$f":"IF(\n$AF120=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F120,\n$J:$J,\">=\"&VLOOKUP($F120&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F120&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F120&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F120&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F120&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F120&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F120&BG$7,\"\")","v":""},{"$f":"IF(\n$AF120=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F120,\n$J:$J,\">=\"&VLOOKUP($F120&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F120&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F120&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F120&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F120&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F120&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F120&BH$7,\"\")","v":""},{"$f":"IF(\n$AF120=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F120,\n$J:$J,\">=\"&VLOOKUP($F120&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F120&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F120&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F120&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F120&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F120&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F120&BI$7,\"\")","v":""},{"$f":"IF(\n$AF120=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F120,\n$J:$J,\">=\"&VLOOKUP($F120&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F120&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F120&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F120&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F120&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F120&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F120&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF120=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F120,\n$J:$J,\">=\"&VLOOKUP($F120&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F120&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F120&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F120&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F120&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F120&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F120&BK$7,\"\")","v":""},{"$f":"IF(\n$AF120=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F120,\n$J:$J,\">=\"&VLOOKUP($F120&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F120&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F120&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F120&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F120&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F120&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F120&BL$7,\"\")","v":""},{"$f":"IF(\n$AF120=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F120,\n$J:$J,\">=\"&VLOOKUP($F120&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F120&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F120&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F120&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F120&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F120&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F120&BM$7,\"\")","v":""},{"$f":"IF(\n$AF120=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F120,\n$J:$J,\">=\"&VLOOKUP($F120&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F120&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F120&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F120&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F120&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F120&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F120&BN$7,\"\")","v":""},{"$f":"IF(\n$AF120=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F120,\n$J:$J,\">=\"&VLOOKUP($F120&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F120&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F120&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F120&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F120&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F120&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F120&BO$7,\"\")","v":""},{"$f":"IF(\n$AF120=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F120,\n$J:$J,\">=\"&VLOOKUP($F120&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F120&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F120&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F120&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F120&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F120&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F120&BP$7,\"\")","v":""},{"$f":"IF(\n$AF120=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F120,\n$J:$J,\">=\"&VLOOKUP($F120&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F120&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F120&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F120&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F120&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F120&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F120&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF120=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F120,\n$J:$J,\">=\"&VLOOKUP($F120&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F120&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F120&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F120&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F120&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F120&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F120&BR$7,\"\")","v":""},{"$f":"IF(\n$AF120=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F120,\n$J:$J,\">=\"&VLOOKUP($F120&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F120&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F120&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F120&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F120&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F120&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F120&BS$7,\"\")","v":""},{"$f":"IF(\n$AF120=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F120,\n$J:$J,\">=\"&VLOOKUP($F120&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F120&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F120&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F120&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F120&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F120&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F120&BT$7,\"\")","v":""},{"$f":"IF(\n$AF120=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F120,\n$J:$J,\">=\"&VLOOKUP($F120&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F120&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F120&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F120&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F120&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F120&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F120&BU$7,\"\")","v":""},{"$f":"IF(\n$AF120=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F120,\n$J:$J,\">=\"&VLOOKUP($F120&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F120&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F120&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F120&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F120&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F120&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F120&BV$7,\"\")","v":""},{"$f":"IF(\n$AF120=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F120,\n$J:$J,\">=\"&VLOOKUP($F120&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F120&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F120&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F120&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F120&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F120&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F120&BW$7,\"\")","v":""},{"$f":"IF(\n$AF120=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F120,\n$J:$J,\">=\"&VLOOKUP($F120&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F120&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F120&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F120&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F120&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F120&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F120&BX$7,\"\")","v":""},{"$f":"IF(\n$AF120=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F120,\n$J:$J,\">=\"&VLOOKUP($F120&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F120&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F120&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F120&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F120&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F120&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F120&BY$7,\"\")","v":""},{"$f":"IF(\n$AF120=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F120,\n$J:$J,\">=\"&VLOOKUP($F120&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F120&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F120&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F120&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F120&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F120&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F120&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF120=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F120,\n$J:$J,\">=\"&VLOOKUP($F120&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F120&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F120&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F120&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F120&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F120&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F120&CA$7,\"\")","v":""},{"$f":"IF(\n$AF120=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F120,\n$J:$J,\">=\"&VLOOKUP($F120&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F120&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F120&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F120&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F120&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F120&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F120&CB$7,\"\")","v":""},{"$f":"IF(\n$AF120=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F120,\n$J:$J,\">=\"&VLOOKUP($F120&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F120&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F120&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F120&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F120&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F120&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F120&CC$7,\"\")","v":""},{"$f":"IF(\n$AF120=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F120,\n$J:$J,\">=\"&VLOOKUP($F120&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F120&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F120&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F120&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F120&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F120&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F120&CD$7,\"\")","v":""},{"$f":"IF(\n$AF120=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F120,\n$J:$J,\">=\"&VLOOKUP($F120&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F120&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F120&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F120&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F120&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F120&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F120&CE$7,\"\")","v":""},null,0,{"$f":"IFERROR(VLOOKUP(E120,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E120=\"BEV\",$E120=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F120,'BD3(GEI & Cont)'!$C:$C,$E120,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H120))*IFERROR(VLOOKUP($F120,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F120,A_FLOTA!$F:$BS,65,0),0)*W120,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F120,'BD3(GEI & Cont)'!$C:$C,$E120,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H120),'BD3(GEI & Cont)'!$D:$D,$I120)*IFERROR(VLOOKUP($F120,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F120,A_FLOTA!$F:$BS,65,0),0)*W120)","v":0},{"$f":"IF(OR($E120=\"BEV\",$E120=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F120,'BD3(GEI & Cont)'!$C:$C,$E120,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H120))*IFERROR(VLOOKUP($F120,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F120,A_FLOTA!$F:$BS,65,0),0)*W120,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F120,'BD3(GEI & Cont)'!$C:$C,$E120,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H120),'BD3(GEI & Cont)'!$D:$D,$I120)*IFERROR(VLOOKUP($F120,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F120,A_FLOTA!$F:$BS,65,0),0)*W120)","v":0},{"$f":"IF(OR($E120=\"BEV\",$E120=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F120,'BD3(GEI & Cont)'!$C:$C,$E120,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H120),'BD3(GEI & Cont)'!$D:$D,$I120)*IFERROR(VLOOKUP($F120,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F120,A_FLOTA!$F:$BS,65,0),0)*W120)","v":0},{"$f":"IF(OR($E120=\"BEV\",$E120=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F120,'BD3(GEI & Cont)'!$C:$C,$E120,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H120),'BD3(GEI & Cont)'!$D:$D,$I120)*IFERROR(VLOOKUP($F120,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F120,A_FLOTA!$F:$BS,65,0),0)*W120)","v":0},{"$f":"IF(OR($E120=\"BEV\",$E120=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F120,'BD3(GEI & Cont)'!$C:$C,$E120,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H120),'BD3(GEI & Cont)'!$D:$D,$I120)*IFERROR(VLOOKUP($F120,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F120,A_FLOTA!$F:$BS,65,0),0)*W120)","v":0},{"$f":"IF(OR($E120=\"BEV\",$E120=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F120,'BD3(GEI & Cont)'!$C:$C,$E120,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H120),'BD3(GEI & Cont)'!$D:$D,$I120)*IFERROR(VLOOKUP($F120,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F120,A_FLOTA!$F:$BS,65,0),0)*W120)","v":0},{"$f":"IF(OR($E120=\"BEV\",$E120=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F120,'BD3(GEI & Cont)'!$C:$C,$E120,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H120),'BD3(GEI & Cont)'!$D:$D,$I120)*IFERROR(VLOOKUP($F120,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F120,A_FLOTA!$F:$BS,65,0),0)*W120)","v":0},{"$f":"IF(OR($E120=\"BEV\",$E120=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F120,'BD3(GEI & Cont)'!$C:$C,$E120,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H120),'BD3(GEI & Cont)'!$D:$D,$I120)*IFERROR(VLOOKUP($F120,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F120,A_FLOTA!$F:$BS,65,0),0)*W120)","v":0},{"$f":"IF(OR($E120=\"BEV\",$E120=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F120,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F120,A_FLOTA!$F:$BS,65,0),0)*W120*IF($E120=\"BEV\",$M120,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F120,'BD3(GEI & Cont)'!$C:$C,$E120,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H120),'BD3(GEI & Cont)'!$D:$D,$I120)*IFERROR(VLOOKUP($F120,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F120,A_FLOTA!$F:$BS,65,0),0)*W120*IF($E120=\"BEV\",$M120,1))","v":0},0,0,null,{"$f":"IFERROR(W120*IFERROR(VLOOKUP(F120,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F120,A_FLOTA!$F:$BS,65,0),\"\")*AF120,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F120,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F120,A_FLOTA!$F:$BS,65,0),0)*W120*M120","v":0},0,0,null,0,0,0,0,0,0,0,0,0]
[114,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR($Q121*(1-(-INDIRECT(\"CAPEX_\"&E121)))^(AÑO_OBJETIVO-$D121),0)","v":0},{"$f":"+IFERROR(S121/(1+INDIRECT(\"I_\"&E121)+INDIRECT(\"A_\"&E121)),0)","v":0},{"$f":"IFERROR(T121*INDIRECT(\"I_\"&E121),0)","v":0},{"$f":"IFERROR(T121*INDIRECT(\"A_\"&E121),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E121),0)","v":0},0,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F121,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q121,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N121,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W121,(VLOOKUP(IF(OR(F121=\"Camión\",F121=\"TRACTOMULA\"),H121,N121),INDIRECT(\"SOAT_\"&VLOOKUP(F121,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W121>9,9,W121))+VLOOKUP(IF(OR(F121=\"Camión\",F121=\"TRACTOMULA\"),H121,N121),INDIRECT(\"SOAT_\"&VLOOKUP(F121,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W121-9)<0,0,(W121-9))),0)","v":0},0,{"$f":"IF(E121=\"ICE\",INDIRECT(\"CM_\"&E121&\"_\"&LEFT(F121,4))*IFERROR(VLOOKUP(F121,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F121,A_FLOTA!$F:$BS,65,0),0)*W121,IFERROR((INDIRECT(\"CM_\"&E121&\"_\"&LEFT(F121,4)))*IFERROR(VLOOKUP(F121,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F121,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E121))^(W121))/(1-(1-INDIRECT(\"REDUC_CM_\"&E121))),0))","v":0},{"$f":"IFERROR((IFERROR(M121*IFERROR(VLOOKUP(F121,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F121,A_FLOTA!$F:$BS,65,0),0)*W121*AVERAGEIFS(\nINDIRECT(E121&\"_\"&LEFT(I121,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W121,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG121,VALORES!$D$1:$D$10,CH121),0))*(O121/(O121+P121))+(IFERROR(M121*IFERROR(VLOOKUP(F121,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F121,A_FLOTA!$F:$BS,65,0),0)*W121*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W121,12,31)),0))*(P121/(O121+P121)),0)","v":0},{"$f":"IF(E121=\"BEV\",IF(INDIRECT(\"VB_\"&E121)<W121,IFERROR(INT(W121/INDIRECT(\"VB_\"&E121))*(Q121*(1-(-INDIRECT(\"CAPEX_\"&E121)))^(INDIRECT(\"VB_\"&E121))*INDIRECT(\"CB_\"&E121)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T121:AE121)/(VLOOKUP(F121,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F121,A_FLOTA!$F:$BS,65,0)*W121)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF121=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F121,\n$J:$J,\">=\"&VLOOKUP($F121&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F121&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F121&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F121&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F121&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F121&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F121&AH$7,\"\")","v":""},{"$f":"IF(\n$AF121=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F121,\n$J:$J,\">=\"&VLOOKUP($F121&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F121&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F121&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F121&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F121&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F121&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F121&AI$7,\"\")","v":""},{"$f":"IF(\n$AF121=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F121,\n$J:$J,\">=\"&VLOOKUP($F121&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F121&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F121&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F121&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F121&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F121&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F121&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF121=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F121,\n$J:$J,\">=\"&VLOOKUP($F121&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F121&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F121&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F121&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F121&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F121&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F121&AK$7,\"\")","v":""},{"$f":"IF(\n$AF121=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F121,\n$J:$J,\">=\"&VLOOKUP($F121&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F121&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F121&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F121&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F121&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F121&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F121&AL$7,\"\")","v":""},{"$f":"IF(\n$AF121=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F121,\n$J:$J,\">=\"&VLOOKUP($F121&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F121&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F121&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F121&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F121&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F121&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F121&AM$7,\"\")","v":""},{"$f":"IF(\n$AF121=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F121,\n$J:$J,\">=\"&VLOOKUP($F121&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F121&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F121&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F121&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F121&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F121&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F121&AN$7,\"\")","v":""},{"$f":"IF(\n$AF121=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F121,\n$J:$J,\">=\"&VLOOKUP($F121&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F121&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F121&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F121&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F121&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F121&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F121&AO$7,\"\")","v":""},{"$f":"IF(\n$AF121=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F121,\n$J:$J,\">=\"&VLOOKUP($F121&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F121&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F121&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F121&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F121&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F121&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F121&AP$7,\"\")","v":""},{"$f":"IF(\n$AF121=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F121,\n$J:$J,\">=\"&VLOOKUP($F121&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F121&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F121&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F121&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F121&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F121&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F121&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF121=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F121,\n$J:$J,\">=\"&VLOOKUP($F121&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F121&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F121&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F121&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F121&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F121&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F121&AR$7,\"\")","v":""},{"$f":"IF(\n$AF121=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F121,\n$J:$J,\">=\"&VLOOKUP($F121&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F121&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F121&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F121&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F121&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F121&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F121&AS$7,\"\")","v":""},{"$f":"IF(\n$AF121=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F121,\n$J:$J,\">=\"&VLOOKUP($F121&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F121&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F121&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F121&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F121&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F121&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F121&AT$7,\"\")","v":""},{"$f":"IF(\n$AF121=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F121,\n$J:$J,\">=\"&VLOOKUP($F121&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F121&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F121&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F121&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F121&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F121&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F121&AU$7,\"\")","v":""},{"$f":"IF(\n$AF121=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F121,\n$J:$J,\">=\"&VLOOKUP($F121&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F121&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F121&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F121&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F121&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F121&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F121&AV$7,\"\")","v":""},{"$f":"IF(\n$AF121=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F121,\n$J:$J,\">=\"&VLOOKUP($F121&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F121&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F121&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F121&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F121&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F121&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F121&AW$7,\"\")","v":""},{"$f":"IF(\n$AF121=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F121,\n$J:$J,\">=\"&VLOOKUP($F121&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F121&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F121&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F121&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F121&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F121&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F121&AX$7,\"\")","v":""},{"$f":"IF(\n$AF121=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F121,\n$J:$J,\">=\"&VLOOKUP($F121&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F121&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F121&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F121&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F121&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F121&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F121&AY$7,\"\")","v":""},{"$f":"IF(\n$AF121=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F121,\n$J:$J,\">=\"&VLOOKUP($F121&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F121&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F121&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F121&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F121&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F121&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F121&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF121=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F121,\n$J:$J,\">=\"&VLOOKUP($F121&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F121&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F121&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F121&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F121&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F121&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F121&BA$7,\"\")","v":""},{"$f":"IF(\n$AF121=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F121,\n$J:$J,\">=\"&VLOOKUP($F121&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F121&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F121&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F121&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F121&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F121&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F121&BB$7,\"\")","v":""},{"$f":"IF(\n$AF121=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F121,\n$J:$J,\">=\"&VLOOKUP($F121&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F121&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F121&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F121&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F121&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F121&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F121&BC$7,\"\")","v":""},{"$f":"IF(\n$AF121=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F121,\n$J:$J,\">=\"&VLOOKUP($F121&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F121&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F121&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F121&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F121&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F121&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F121&BD$7,\"\")","v":""},{"$f":"IF(\n$AF121=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F121,\n$J:$J,\">=\"&VLOOKUP($F121&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F121&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F121&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F121&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F121&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F121&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F121&BE$7,\"\")","v":""},{"$f":"IF(\n$AF121=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F121,\n$J:$J,\">=\"&VLOOKUP($F121&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F121&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F121&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F121&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F121&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F121&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F121&BF$7,\"\")","v":""},{"$f":"IF(\n$AF121=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F121,\n$J:$J,\">=\"&VLOOKUP($F121&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F121&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F121&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F121&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F121&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F121&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F121&BG$7,\"\")","v":""},{"$f":"IF(\n$AF121=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F121,\n$J:$J,\">=\"&VLOOKUP($F121&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F121&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F121&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F121&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F121&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F121&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F121&BH$7,\"\")","v":""},{"$f":"IF(\n$AF121=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F121,\n$J:$J,\">=\"&VLOOKUP($F121&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F121&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F121&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F121&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F121&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F121&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F121&BI$7,\"\")","v":""},{"$f":"IF(\n$AF121=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F121,\n$J:$J,\">=\"&VLOOKUP($F121&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F121&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F121&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F121&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F121&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F121&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F121&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF121=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F121,\n$J:$J,\">=\"&VLOOKUP($F121&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F121&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F121&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F121&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F121&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F121&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F121&BK$7,\"\")","v":""},{"$f":"IF(\n$AF121=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F121,\n$J:$J,\">=\"&VLOOKUP($F121&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F121&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F121&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F121&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F121&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F121&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F121&BL$7,\"\")","v":""},{"$f":"IF(\n$AF121=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F121,\n$J:$J,\">=\"&VLOOKUP($F121&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F121&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F121&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F121&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F121&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F121&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F121&BM$7,\"\")","v":""},{"$f":"IF(\n$AF121=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F121,\n$J:$J,\">=\"&VLOOKUP($F121&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F121&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F121&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F121&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F121&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F121&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F121&BN$7,\"\")","v":""},{"$f":"IF(\n$AF121=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F121,\n$J:$J,\">=\"&VLOOKUP($F121&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F121&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F121&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F121&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F121&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F121&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F121&BO$7,\"\")","v":""},{"$f":"IF(\n$AF121=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F121,\n$J:$J,\">=\"&VLOOKUP($F121&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F121&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F121&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F121&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F121&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F121&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F121&BP$7,\"\")","v":""},{"$f":"IF(\n$AF121=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F121,\n$J:$J,\">=\"&VLOOKUP($F121&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F121&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F121&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F121&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F121&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F121&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F121&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF121=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F121,\n$J:$J,\">=\"&VLOOKUP($F121&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F121&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F121&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F121&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F121&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F121&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F121&BR$7,\"\")","v":""},{"$f":"IF(\n$AF121=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F121,\n$J:$J,\">=\"&VLOOKUP($F121&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F121&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F121&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F121&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F121&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F121&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F121&BS$7,\"\")","v":""},{"$f":"IF(\n$AF121=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F121,\n$J:$J,\">=\"&VLOOKUP($F121&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F121&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F121&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F121&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F121&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F121&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F121&BT$7,\"\")","v":""},{"$f":"IF(\n$AF121=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F121,\n$J:$J,\">=\"&VLOOKUP($F121&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F121&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F121&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F121&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F121&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F121&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F121&BU$7,\"\")","v":""},{"$f":"IF(\n$AF121=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F121,\n$J:$J,\">=\"&VLOOKUP($F121&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F121&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F121&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F121&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F121&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F121&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F121&BV$7,\"\")","v":""},{"$f":"IF(\n$AF121=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F121,\n$J:$J,\">=\"&VLOOKUP($F121&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F121&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F121&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F121&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F121&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F121&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F121&BW$7,\"\")","v":""},{"$f":"IF(\n$AF121=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F121,\n$J:$J,\">=\"&VLOOKUP($F121&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F121&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F121&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F121&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F121&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F121&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F121&BX$7,\"\")","v":""},{"$f":"IF(\n$AF121=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F121,\n$J:$J,\">=\"&VLOOKUP($F121&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F121&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F121&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F121&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F121&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F121&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F121&BY$7,\"\")","v":""},{"$f":"IF(\n$AF121=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F121,\n$J:$J,\">=\"&VLOOKUP($F121&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F121&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F121&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F121&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F121&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F121&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F121&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF121=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F121,\n$J:$J,\">=\"&VLOOKUP($F121&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F121&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F121&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F121&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F121&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F121&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F121&CA$7,\"\")","v":""},{"$f":"IF(\n$AF121=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F121,\n$J:$J,\">=\"&VLOOKUP($F121&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F121&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F121&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F121&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F121&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F121&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F121&CB$7,\"\")","v":""},{"$f":"IF(\n$AF121=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F121,\n$J:$J,\">=\"&VLOOKUP($F121&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F121&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F121&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F121&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F121&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F121&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F121&CC$7,\"\")","v":""},{"$f":"IF(\n$AF121=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F121,\n$J:$J,\">=\"&VLOOKUP($F121&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F121&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F121&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F121&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F121&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F121&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F121&CD$7,\"\")","v":""},{"$f":"IF(\n$AF121=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F121,\n$J:$J,\">=\"&VLOOKUP($F121&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F121&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F121&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F121&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F121&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F121&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F121&CE$7,\"\")","v":""},null,0,{"$f":"IFERROR(VLOOKUP(E121,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E121=\"BEV\",$E121=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F121,'BD3(GEI & Cont)'!$C:$C,$E121,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H121))*IFERROR(VLOOKUP($F121,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F121,A_FLOTA!$F:$BS,65,0),0)*W121,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F121,'BD3(GEI & Cont)'!$C:$C,$E121,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H121),'BD3(GEI & Cont)'!$D:$D,$I121)*IFERROR(VLOOKUP($F121,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F121,A_FLOTA!$F:$BS,65,0),0)*W121)","v":0},{"$f":"IF(OR($E121=\"BEV\",$E121=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F121,'BD3(GEI & Cont)'!$C:$C,$E121,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H121))*IFERROR(VLOOKUP($F121,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F121,A_FLOTA!$F:$BS,65,0),0)*W121,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F121,'BD3(GEI & Cont)'!$C:$C,$E121,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H121),'BD3(GEI & Cont)'!$D:$D,$I121)*IFERROR(VLOOKUP($F121,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F121,A_FLOTA!$F:$BS,65,0),0)*W121)","v":0},{"$f":"IF(OR($E121=\"BEV\",$E121=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F121,'BD3(GEI & Cont)'!$C:$C,$E121,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H121),'BD3(GEI & Cont)'!$D:$D,$I121)*IFERROR(VLOOKUP($F121,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F121,A_FLOTA!$F:$BS,65,0),0)*W121)","v":0},{"$f":"IF(OR($E121=\"BEV\",$E121=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F121,'BD3(GEI & Cont)'!$C:$C,$E121,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H121),'BD3(GEI & Cont)'!$D:$D,$I121)*IFERROR(VLOOKUP($F121,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F121,A_FLOTA!$F:$BS,65,0),0)*W121)","v":0},{"$f":"IF(OR($E121=\"BEV\",$E121=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F121,'BD3(GEI & Cont)'!$C:$C,$E121,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H121),'BD3(GEI & Cont)'!$D:$D,$I121)*IFERROR(VLOOKUP($F121,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F121,A_FLOTA!$F:$BS,65,0),0)*W121)","v":0},{"$f":"IF(OR($E121=\"BEV\",$E121=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F121,'BD3(GEI & Cont)'!$C:$C,$E121,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H121),'BD3(GEI & Cont)'!$D:$D,$I121)*IFERROR(VLOOKUP($F121,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F121,A_FLOTA!$F:$BS,65,0),0)*W121)","v":0},{"$f":"IF(OR($E121=\"BEV\",$E121=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F121,'BD3(GEI & Cont)'!$C:$C,$E121,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H121),'BD3(GEI & Cont)'!$D:$D,$I121)*IFERROR(VLOOKUP($F121,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F121,A_FLOTA!$F:$BS,65,0),0)*W121)","v":0},{"$f":"IF(OR($E121=\"BEV\",$E121=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F121,'BD3(GEI & Cont)'!$C:$C,$E121,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H121),'BD3(GEI & Cont)'!$D:$D,$I121)*IFERROR(VLOOKUP($F121,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F121,A_FLOTA!$F:$BS,65,0),0)*W121)","v":0},{"$f":"IF(OR($E121=\"BEV\",$E121=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F121,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F121,A_FLOTA!$F:$BS,65,0),0)*W121*IF($E121=\"BEV\",$M121,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F121,'BD3(GEI & Cont)'!$C:$C,$E121,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H121),'BD3(GEI & Cont)'!$D:$D,$I121)*IFERROR(VLOOKUP($F121,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F121,A_FLOTA!$F:$BS,65,0),0)*W121*IF($E121=\"BEV\",$M121,1))","v":0},0,0,null,{"$f":"IFERROR(W121*IFERROR(VLOOKUP(F121,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F121,A_FLOTA!$F:$BS,65,0),\"\")*AF121,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F121,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F121,A_FLOTA!$F:$BS,65,0),0)*W121*M121","v":0},0,0,null,0,0,0,0,0,0,0,0,0]
[115,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR($Q122*(1-(-INDIRECT(\"CAPEX_\"&E122)))^(AÑO_OBJETIVO-$D122),0)","v":0},{"$f":"+IFERROR(S122/(1+INDIRECT(\"I_\"&E122)+INDIRECT(\"A_\"&E122)),0)","v":0},{"$f":"IFERROR(T122*INDIRECT(\"I_\"&E122),0)","v":0},{"$f":"IFERROR(T122*INDIRECT(\"A_\"&E122),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E122),0)","v":0},0,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F122,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q122,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N122,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W122,(VLOOKUP(IF(OR(F122=\"Camión\",F122=\"TRACTOMULA\"),H122,N122),INDIRECT(\"SOAT_\"&VLOOKUP(F122,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W122>9,9,W122))+VLOOKUP(IF(OR(F122=\"Camión\",F122=\"TRACTOMULA\"),H122,N122),INDIRECT(\"SOAT_\"&VLOOKUP(F122,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W122-9)<0,0,(W122-9))),0)","v":0},0,{"$f":"IF(E122=\"ICE\",INDIRECT(\"CM_\"&E122&\"_\"&LEFT(F122,4))*IFERROR(VLOOKUP(F122,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F122,A_FLOTA!$F:$BS,65,0),0)*W122,IFERROR((INDIRECT(\"CM_\"&E122&\"_\"&LEFT(F122,4)))*IFERROR(VLOOKUP(F122,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F122,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E122))^(W122))/(1-(1-INDIRECT(\"REDUC_CM_\"&E122))),0))","v":0},{"$f":"IFERROR((IFERROR(M122*IFERROR(VLOOKUP(F122,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F122,A_FLOTA!$F:$BS,65,0),0)*W122*AVERAGEIFS(\nINDIRECT(E122&\"_\"&LEFT(I122,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W122,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG122,VALORES!$D$1:$D$10,CH122),0))*(O122/(O122+P122))+(IFERROR(M122*IFERROR(VLOOKUP(F122,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F122,A_FLOTA!$F:$BS,65,0),0)*W122*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W122,12,31)),0))*(P122/(O122+P122)),0)","v":0},{"$f":"IF(E122=\"BEV\",IF(INDIRECT(\"VB_\"&E122)<W122,IFERROR(INT(W122/INDIRECT(\"VB_\"&E122))*(Q122*(1-(-INDIRECT(\"CAPEX_\"&E122)))^(INDIRECT(\"VB_\"&E122))*INDIRECT(\"CB_\"&E122)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T122:AE122)/(VLOOKUP(F122,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F122,A_FLOTA!$F:$BS,65,0)*W122)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF122=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F122,\n$J:$J,\">=\"&VLOOKUP($F122&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F122&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F122&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F122&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F122&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F122&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F122&AH$7,\"\")","v":""},{"$f":"IF(\n$AF122=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F122,\n$J:$J,\">=\"&VLOOKUP($F122&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F122&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F122&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F122&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F122&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F122&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F122&AI$7,\"\")","v":""},{"$f":"IF(\n$AF122=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F122,\n$J:$J,\">=\"&VLOOKUP($F122&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F122&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F122&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F122&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F122&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F122&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F122&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF122=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F122,\n$J:$J,\">=\"&VLOOKUP($F122&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F122&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F122&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F122&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F122&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F122&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F122&AK$7,\"\")","v":""},{"$f":"IF(\n$AF122=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F122,\n$J:$J,\">=\"&VLOOKUP($F122&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F122&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F122&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F122&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F122&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F122&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F122&AL$7,\"\")","v":""},{"$f":"IF(\n$AF122=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F122,\n$J:$J,\">=\"&VLOOKUP($F122&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F122&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F122&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F122&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F122&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F122&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F122&AM$7,\"\")","v":""},{"$f":"IF(\n$AF122=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F122,\n$J:$J,\">=\"&VLOOKUP($F122&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F122&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F122&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F122&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F122&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F122&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F122&AN$7,\"\")","v":""},{"$f":"IF(\n$AF122=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F122,\n$J:$J,\">=\"&VLOOKUP($F122&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F122&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F122&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F122&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F122&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F122&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F122&AO$7,\"\")","v":""},{"$f":"IF(\n$AF122=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F122,\n$J:$J,\">=\"&VLOOKUP($F122&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F122&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F122&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F122&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F122&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F122&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F122&AP$7,\"\")","v":""},{"$f":"IF(\n$AF122=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F122,\n$J:$J,\">=\"&VLOOKUP($F122&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F122&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F122&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F122&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F122&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F122&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F122&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF122=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F122,\n$J:$J,\">=\"&VLOOKUP($F122&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F122&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F122&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F122&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F122&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F122&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F122&AR$7,\"\")","v":""},{"$f":"IF(\n$AF122=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F122,\n$J:$J,\">=\"&VLOOKUP($F122&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F122&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F122&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F122&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F122&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F122&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F122&AS$7,\"\")","v":""},{"$f":"IF(\n$AF122=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F122,\n$J:$J,\">=\"&VLOOKUP($F122&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F122&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F122&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F122&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F122&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F122&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F122&AT$7,\"\")","v":""},{"$f":"IF(\n$AF122=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F122,\n$J:$J,\">=\"&VLOOKUP($F122&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F122&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F122&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F122&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F122&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F122&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F122&AU$7,\"\")","v":""},{"$f":"IF(\n$AF122=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F122,\n$J:$J,\">=\"&VLOOKUP($F122&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F122&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F122&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F122&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F122&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F122&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F122&AV$7,\"\")","v":""},{"$f":"IF(\n$AF122=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F122,\n$J:$J,\">=\"&VLOOKUP($F122&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F122&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F122&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F122&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F122&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F122&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F122&AW$7,\"\")","v":""},{"$f":"IF(\n$AF122=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F122,\n$J:$J,\">=\"&VLOOKUP($F122&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F122&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F122&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F122&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F122&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F122&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F122&AX$7,\"\")","v":""},{"$f":"IF(\n$AF122=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F122,\n$J:$J,\">=\"&VLOOKUP($F122&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F122&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F122&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F122&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F122&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F122&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F122&AY$7,\"\")","v":""},{"$f":"IF(\n$AF122=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F122,\n$J:$J,\">=\"&VLOOKUP($F122&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F122&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F122&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F122&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F122&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F122&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F122&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF122=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F122,\n$J:$J,\">=\"&VLOOKUP($F122&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F122&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F122&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F122&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F122&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F122&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F122&BA$7,\"\")","v":""},{"$f":"IF(\n$AF122=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F122,\n$J:$J,\">=\"&VLOOKUP($F122&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F122&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F122&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F122&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F122&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F122&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F122&BB$7,\"\")","v":""},{"$f":"IF(\n$AF122=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F122,\n$J:$J,\">=\"&VLOOKUP($F122&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F122&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F122&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F122&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F122&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F122&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F122&BC$7,\"\")","v":""},{"$f":"IF(\n$AF122=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F122,\n$J:$J,\">=\"&VLOOKUP($F122&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F122&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F122&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F122&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F122&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F122&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F122&BD$7,\"\")","v":""},{"$f":"IF(\n$AF122=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F122,\n$J:$J,\">=\"&VLOOKUP($F122&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F122&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F122&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F122&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F122&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F122&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F122&BE$7,\"\")","v":""},{"$f":"IF(\n$AF122=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F122,\n$J:$J,\">=\"&VLOOKUP($F122&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F122&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F122&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F122&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F122&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F122&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F122&BF$7,\"\")","v":""},{"$f":"IF(\n$AF122=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F122,\n$J:$J,\">=\"&VLOOKUP($F122&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F122&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F122&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F122&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F122&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F122&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F122&BG$7,\"\")","v":""},{"$f":"IF(\n$AF122=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F122,\n$J:$J,\">=\"&VLOOKUP($F122&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F122&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F122&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F122&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F122&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F122&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F122&BH$7,\"\")","v":""},{"$f":"IF(\n$AF122=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F122,\n$J:$J,\">=\"&VLOOKUP($F122&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F122&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F122&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F122&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F122&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F122&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F122&BI$7,\"\")","v":""},{"$f":"IF(\n$AF122=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F122,\n$J:$J,\">=\"&VLOOKUP($F122&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F122&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F122&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F122&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F122&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F122&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F122&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF122=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F122,\n$J:$J,\">=\"&VLOOKUP($F122&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F122&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F122&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F122&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F122&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F122&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F122&BK$7,\"\")","v":""},{"$f":"IF(\n$AF122=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F122,\n$J:$J,\">=\"&VLOOKUP($F122&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F122&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F122&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F122&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F122&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F122&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F122&BL$7,\"\")","v":""},{"$f":"IF(\n$AF122=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F122,\n$J:$J,\">=\"&VLOOKUP($F122&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F122&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F122&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F122&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F122&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F122&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F122&BM$7,\"\")","v":""},{"$f":"IF(\n$AF122=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F122,\n$J:$J,\">=\"&VLOOKUP($F122&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F122&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F122&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F122&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F122&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F122&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F122&BN$7,\"\")","v":""},{"$f":"IF(\n$AF122=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F122,\n$J:$J,\">=\"&VLOOKUP($F122&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F122&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F122&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F122&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F122&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F122&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F122&BO$7,\"\")","v":""},{"$f":"IF(\n$AF122=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F122,\n$J:$J,\">=\"&VLOOKUP($F122&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F122&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F122&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F122&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F122&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F122&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F122&BP$7,\"\")","v":""},{"$f":"IF(\n$AF122=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F122,\n$J:$J,\">=\"&VLOOKUP($F122&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F122&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F122&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F122&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F122&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F122&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F122&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF122=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F122,\n$J:$J,\">=\"&VLOOKUP($F122&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F122&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F122&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F122&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F122&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F122&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F122&BR$7,\"\")","v":""},{"$f":"IF(\n$AF122=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F122,\n$J:$J,\">=\"&VLOOKUP($F122&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F122&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F122&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F122&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F122&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F122&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F122&BS$7,\"\")","v":""},{"$f":"IF(\n$AF122=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F122,\n$J:$J,\">=\"&VLOOKUP($F122&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F122&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F122&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F122&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F122&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F122&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F122&BT$7,\"\")","v":""},{"$f":"IF(\n$AF122=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F122,\n$J:$J,\">=\"&VLOOKUP($F122&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F122&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F122&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F122&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F122&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F122&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F122&BU$7,\"\")","v":""},{"$f":"IF(\n$AF122=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F122,\n$J:$J,\">=\"&VLOOKUP($F122&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F122&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F122&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F122&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F122&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F122&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F122&BV$7,\"\")","v":""},{"$f":"IF(\n$AF122=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F122,\n$J:$J,\">=\"&VLOOKUP($F122&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F122&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F122&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F122&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F122&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F122&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F122&BW$7,\"\")","v":""},{"$f":"IF(\n$AF122=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F122,\n$J:$J,\">=\"&VLOOKUP($F122&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F122&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F122&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F122&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F122&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F122&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F122&BX$7,\"\")","v":""},{"$f":"IF(\n$AF122=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F122,\n$J:$J,\">=\"&VLOOKUP($F122&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F122&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F122&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F122&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F122&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F122&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F122&BY$7,\"\")","v":""},{"$f":"IF(\n$AF122=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F122,\n$J:$J,\">=\"&VLOOKUP($F122&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F122&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F122&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F122&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F122&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F122&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F122&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF122=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F122,\n$J:$J,\">=\"&VLOOKUP($F122&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F122&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F122&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F122&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F122&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F122&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F122&CA$7,\"\")","v":""},{"$f":"IF(\n$AF122=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F122,\n$J:$J,\">=\"&VLOOKUP($F122&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F122&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F122&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F122&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F122&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F122&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F122&CB$7,\"\")","v":""},{"$f":"IF(\n$AF122=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F122,\n$J:$J,\">=\"&VLOOKUP($F122&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F122&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F122&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F122&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F122&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F122&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F122&CC$7,\"\")","v":""},{"$f":"IF(\n$AF122=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F122,\n$J:$J,\">=\"&VLOOKUP($F122&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F122&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F122&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F122&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F122&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F122&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F122&CD$7,\"\")","v":""},{"$f":"IF(\n$AF122=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F122,\n$J:$J,\">=\"&VLOOKUP($F122&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F122&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F122&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F122&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F122&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F122&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F122&CE$7,\"\")","v":""},null,0,{"$f":"IFERROR(VLOOKUP(E122,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E122=\"BEV\",$E122=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F122,'BD3(GEI & Cont)'!$C:$C,$E122,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H122))*IFERROR(VLOOKUP($F122,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F122,A_FLOTA!$F:$BS,65,0),0)*W122,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F122,'BD3(GEI & Cont)'!$C:$C,$E122,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H122),'BD3(GEI & Cont)'!$D:$D,$I122)*IFERROR(VLOOKUP($F122,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F122,A_FLOTA!$F:$BS,65,0),0)*W122)","v":0},{"$f":"IF(OR($E122=\"BEV\",$E122=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F122,'BD3(GEI & Cont)'!$C:$C,$E122,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H122))*IFERROR(VLOOKUP($F122,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F122,A_FLOTA!$F:$BS,65,0),0)*W122,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F122,'BD3(GEI & Cont)'!$C:$C,$E122,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H122),'BD3(GEI & Cont)'!$D:$D,$I122)*IFERROR(VLOOKUP($F122,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F122,A_FLOTA!$F:$BS,65,0),0)*W122)","v":0},{"$f":"IF(OR($E122=\"BEV\",$E122=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F122,'BD3(GEI & Cont)'!$C:$C,$E122,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H122),'BD3(GEI & Cont)'!$D:$D,$I122)*IFERROR(VLOOKUP($F122,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F122,A_FLOTA!$F:$BS,65,0),0)*W122)","v":0},{"$f":"IF(OR($E122=\"BEV\",$E122=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F122,'BD3(GEI & Cont)'!$C:$C,$E122,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H122),'BD3(GEI & Cont)'!$D:$D,$I122)*IFERROR(VLOOKUP($F122,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F122,A_FLOTA!$F:$BS,65,0),0)*W122)","v":0},{"$f":"IF(OR($E122=\"BEV\",$E122=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F122,'BD3(GEI & Cont)'!$C:$C,$E122,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H122),'BD3(GEI & Cont)'!$D:$D,$I122)*IFERROR(VLOOKUP($F122,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F122,A_FLOTA!$F:$BS,65,0),0)*W122)","v":0},{"$f":"IF(OR($E122=\"BEV\",$E122=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F122,'BD3(GEI & Cont)'!$C:$C,$E122,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H122),'BD3(GEI & Cont)'!$D:$D,$I122)*IFERROR(VLOOKUP($F122,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F122,A_FLOTA!$F:$BS,65,0),0)*W122)","v":0},{"$f":"IF(OR($E122=\"BEV\",$E122=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F122,'BD3(GEI & Cont)'!$C:$C,$E122,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H122),'BD3(GEI & Cont)'!$D:$D,$I122)*IFERROR(VLOOKUP($F122,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F122,A_FLOTA!$F:$BS,65,0),0)*W122)","v":0},{"$f":"IF(OR($E122=\"BEV\",$E122=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F122,'BD3(GEI & Cont)'!$C:$C,$E122,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H122),'BD3(GEI & Cont)'!$D:$D,$I122)*IFERROR(VLOOKUP($F122,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F122,A_FLOTA!$F:$BS,65,0),0)*W122)","v":0},{"$f":"IF(OR($E122=\"BEV\",$E122=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F122,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F122,A_FLOTA!$F:$BS,65,0),0)*W122*IF($E122=\"BEV\",$M122,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F122,'BD3(GEI & Cont)'!$C:$C,$E122,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H122),'BD3(GEI & Cont)'!$D:$D,$I122)*IFERROR(VLOOKUP($F122,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F122,A_FLOTA!$F:$BS,65,0),0)*W122*IF($E122=\"BEV\",$M122,1))","v":0},0,0,null,{"$f":"IFERROR(W122*IFERROR(VLOOKUP(F122,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F122,A_FLOTA!$F:$BS,65,0),\"\")*AF122,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F122,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F122,A_FLOTA!$F:$BS,65,0),0)*W122*M122","v":0},0,0,null,0,0,0,0,0,0,0,0,0]
[116,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR($Q123*(1-(-INDIRECT(\"CAPEX_\"&E123)))^(AÑO_OBJETIVO-$D123),0)","v":0},{"$f":"+IFERROR(S123/(1+INDIRECT(\"I_\"&E123)+INDIRECT(\"A_\"&E123)),0)","v":0},{"$f":"IFERROR(T123*INDIRECT(\"I_\"&E123),0)","v":0},{"$f":"IFERROR(T123*INDIRECT(\"A_\"&E123),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E123),0)","v":0},0,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F123,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q123,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N123,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W123,(VLOOKUP(IF(OR(F123=\"Camión\",F123=\"TRACTOMULA\"),H123,N123),INDIRECT(\"SOAT_\"&VLOOKUP(F123,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W123>9,9,W123))+VLOOKUP(IF(OR(F123=\"Camión\",F123=\"TRACTOMULA\"),H123,N123),INDIRECT(\"SOAT_\"&VLOOKUP(F123,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W123-9)<0,0,(W123-9))),0)","v":0},0,{"$f":"IF(E123=\"ICE\",INDIRECT(\"CM_\"&E123&\"_\"&LEFT(F123,4))*IFERROR(VLOOKUP(F123,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F123,A_FLOTA!$F:$BS,65,0),0)*W123,IFERROR((INDIRECT(\"CM_\"&E123&\"_\"&LEFT(F123,4)))*IFERROR(VLOOKUP(F123,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F123,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E123))^(W123))/(1-(1-INDIRECT(\"REDUC_CM_\"&E123))),0))","v":0},{"$f":"IFERROR((IFERROR(M123*IFERROR(VLOOKUP(F123,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F123,A_FLOTA!$F:$BS,65,0),0)*W123*AVERAGEIFS(\nINDIRECT(E123&\"_\"&LEFT(I123,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W123,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG123,VALORES!$D$1:$D$10,CH123),0))*(O123/(O123+P123))+(IFERROR(M123*IFERROR(VLOOKUP(F123,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F123,A_FLOTA!$F:$BS,65,0),0)*W123*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W123,12,31)),0))*(P123/(O123+P123)),0)","v":0},{"$f":"IF(E123=\"BEV\",IF(INDIRECT(\"VB_\"&E123)<W123,IFERROR(INT(W123/INDIRECT(\"VB_\"&E123))*(Q123*(1-(-INDIRECT(\"CAPEX_\"&E123)))^(INDIRECT(\"VB_\"&E123))*INDIRECT(\"CB_\"&E123)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T123:AE123)/(VLOOKUP(F123,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F123,A_FLOTA!$F:$BS,65,0)*W123)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF123=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F123,\n$J:$J,\">=\"&VLOOKUP($F123&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F123&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F123&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F123&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F123&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F123&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F123&AH$7,\"\")","v":""},{"$f":"IF(\n$AF123=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F123,\n$J:$J,\">=\"&VLOOKUP($F123&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F123&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F123&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F123&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F123&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F123&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F123&AI$7,\"\")","v":""},{"$f":"IF(\n$AF123=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F123,\n$J:$J,\">=\"&VLOOKUP($F123&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F123&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F123&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F123&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F123&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F123&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F123&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF123=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F123,\n$J:$J,\">=\"&VLOOKUP($F123&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F123&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F123&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F123&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F123&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F123&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F123&AK$7,\"\")","v":""},{"$f":"IF(\n$AF123=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F123,\n$J:$J,\">=\"&VLOOKUP($F123&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F123&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F123&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F123&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F123&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F123&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F123&AL$7,\"\")","v":""},{"$f":"IF(\n$AF123=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F123,\n$J:$J,\">=\"&VLOOKUP($F123&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F123&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F123&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F123&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F123&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F123&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F123&AM$7,\"\")","v":""},{"$f":"IF(\n$AF123=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F123,\n$J:$J,\">=\"&VLOOKUP($F123&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F123&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F123&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F123&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F123&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F123&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F123&AN$7,\"\")","v":""},{"$f":"IF(\n$AF123=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F123,\n$J:$J,\">=\"&VLOOKUP($F123&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F123&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F123&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F123&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F123&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F123&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F123&AO$7,\"\")","v":""},{"$f":"IF(\n$AF123=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F123,\n$J:$J,\">=\"&VLOOKUP($F123&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F123&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F123&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F123&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F123&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F123&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F123&AP$7,\"\")","v":""},{"$f":"IF(\n$AF123=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F123,\n$J:$J,\">=\"&VLOOKUP($F123&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F123&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F123&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F123&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F123&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F123&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F123&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF123=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F123,\n$J:$J,\">=\"&VLOOKUP($F123&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F123&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F123&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F123&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F123&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F123&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F123&AR$7,\"\")","v":""},{"$f":"IF(\n$AF123=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F123,\n$J:$J,\">=\"&VLOOKUP($F123&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F123&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F123&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F123&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F123&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F123&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F123&AS$7,\"\")","v":""},{"$f":"IF(\n$AF123=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F123,\n$J:$J,\">=\"&VLOOKUP($F123&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F123&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F123&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F123&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F123&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F123&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F123&AT$7,\"\")","v":""},{"$f":"IF(\n$AF123=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F123,\n$J:$J,\">=\"&VLOOKUP($F123&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F123&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F123&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F123&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F123&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F123&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F123&AU$7,\"\")","v":""},{"$f":"IF(\n$AF123=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F123,\n$J:$J,\">=\"&VLOOKUP($F123&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F123&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F123&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F123&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F123&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F123&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F123&AV$7,\"\")","v":""},{"$f":"IF(\n$AF123=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F123,\n$J:$J,\">=\"&VLOOKUP($F123&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F123&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F123&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F123&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F123&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F123&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F123&AW$7,\"\")","v":""},{"$f":"IF(\n$AF123=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F123,\n$J:$J,\">=\"&VLOOKUP($F123&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F123&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F123&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F123&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F123&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F123&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F123&AX$7,\"\")","v":""},{"$f":"IF(\n$AF123=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F123,\n$J:$J,\">=\"&VLOOKUP($F123&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F123&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F123&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F123&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F123&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F123&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F123&AY$7,\"\")","v":""},{"$f":"IF(\n$AF123=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F123,\n$J:$J,\">=\"&VLOOKUP($F123&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F123&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F123&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F123&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F123&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F123&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F123&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF123=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F123,\n$J:$J,\">=\"&VLOOKUP($F123&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F123&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F123&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F123&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F123&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F123&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F123&BA$7,\"\")","v":""},{"$f":"IF(\n$AF123=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F123,\n$J:$J,\">=\"&VLOOKUP($F123&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F123&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F123&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F123&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F123&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F123&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F123&BB$7,\"\")","v":""},{"$f":"IF(\n$AF123=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F123,\n$J:$J,\">=\"&VLOOKUP($F123&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F123&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F123&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F123&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F123&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F123&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F123&BC$7,\"\")","v":""},{"$f":"IF(\n$AF123=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F123,\n$J:$J,\">=\"&VLOOKUP($F123&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F123&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F123&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F123&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F123&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F123&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F123&BD$7,\"\")","v":""},{"$f":"IF(\n$AF123=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F123,\n$J:$J,\">=\"&VLOOKUP($F123&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F123&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F123&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F123&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F123&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F123&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F123&BE$7,\"\")","v":""},{"$f":"IF(\n$AF123=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F123,\n$J:$J,\">=\"&VLOOKUP($F123&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F123&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F123&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F123&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F123&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F123&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F123&BF$7,\"\")","v":""},{"$f":"IF(\n$AF123=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F123,\n$J:$J,\">=\"&VLOOKUP($F123&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F123&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F123&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F123&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F123&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F123&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F123&BG$7,\"\")","v":""},{"$f":"IF(\n$AF123=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F123,\n$J:$J,\">=\"&VLOOKUP($F123&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F123&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F123&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F123&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F123&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F123&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F123&BH$7,\"\")","v":""},{"$f":"IF(\n$AF123=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F123,\n$J:$J,\">=\"&VLOOKUP($F123&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F123&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F123&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F123&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F123&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F123&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F123&BI$7,\"\")","v":""},{"$f":"IF(\n$AF123=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F123,\n$J:$J,\">=\"&VLOOKUP($F123&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F123&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F123&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F123&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F123&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F123&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F123&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF123=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F123,\n$J:$J,\">=\"&VLOOKUP($F123&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F123&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F123&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F123&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F123&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F123&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F123&BK$7,\"\")","v":""},{"$f":"IF(\n$AF123=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F123,\n$J:$J,\">=\"&VLOOKUP($F123&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F123&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F123&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F123&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F123&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F123&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F123&BL$7,\"\")","v":""},{"$f":"IF(\n$AF123=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F123,\n$J:$J,\">=\"&VLOOKUP($F123&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F123&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F123&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F123&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F123&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F123&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F123&BM$7,\"\")","v":""},{"$f":"IF(\n$AF123=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F123,\n$J:$J,\">=\"&VLOOKUP($F123&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F123&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F123&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F123&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F123&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F123&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F123&BN$7,\"\")","v":""},{"$f":"IF(\n$AF123=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F123,\n$J:$J,\">=\"&VLOOKUP($F123&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F123&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F123&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F123&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F123&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F123&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F123&BO$7,\"\")","v":""},{"$f":"IF(\n$AF123=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F123,\n$J:$J,\">=\"&VLOOKUP($F123&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F123&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F123&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F123&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F123&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F123&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F123&BP$7,\"\")","v":""},{"$f":"IF(\n$AF123=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F123,\n$J:$J,\">=\"&VLOOKUP($F123&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F123&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F123&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F123&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F123&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F123&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F123&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF123=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F123,\n$J:$J,\">=\"&VLOOKUP($F123&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F123&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F123&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F123&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F123&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F123&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F123&BR$7,\"\")","v":""},{"$f":"IF(\n$AF123=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F123,\n$J:$J,\">=\"&VLOOKUP($F123&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F123&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F123&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F123&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F123&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F123&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F123&BS$7,\"\")","v":""},{"$f":"IF(\n$AF123=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F123,\n$J:$J,\">=\"&VLOOKUP($F123&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F123&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F123&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F123&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F123&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F123&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F123&BT$7,\"\")","v":""},{"$f":"IF(\n$AF123=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F123,\n$J:$J,\">=\"&VLOOKUP($F123&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F123&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F123&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F123&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F123&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F123&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F123&BU$7,\"\")","v":""},{"$f":"IF(\n$AF123=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F123,\n$J:$J,\">=\"&VLOOKUP($F123&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F123&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F123&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F123&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F123&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F123&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F123&BV$7,\"\")","v":""},{"$f":"IF(\n$AF123=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F123,\n$J:$J,\">=\"&VLOOKUP($F123&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F123&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F123&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F123&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F123&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F123&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F123&BW$7,\"\")","v":""},{"$f":"IF(\n$AF123=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F123,\n$J:$J,\">=\"&VLOOKUP($F123&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F123&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F123&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F123&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F123&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F123&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F123&BX$7,\"\")","v":""},{"$f":"IF(\n$AF123=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F123,\n$J:$J,\">=\"&VLOOKUP($F123&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F123&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F123&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F123&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F123&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F123&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F123&BY$7,\"\")","v":""},{"$f":"IF(\n$AF123=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F123,\n$J:$J,\">=\"&VLOOKUP($F123&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F123&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F123&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F123&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F123&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F123&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F123&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF123=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F123,\n$J:$J,\">=\"&VLOOKUP($F123&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F123&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F123&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F123&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F123&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F123&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F123&CA$7,\"\")","v":""},{"$f":"IF(\n$AF123=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F123,\n$J:$J,\">=\"&VLOOKUP($F123&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F123&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F123&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F123&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F123&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F123&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F123&CB$7,\"\")","v":""},{"$f":"IF(\n$AF123=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F123,\n$J:$J,\">=\"&VLOOKUP($F123&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F123&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F123&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F123&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F123&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F123&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F123&CC$7,\"\")","v":""},{"$f":"IF(\n$AF123=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F123,\n$J:$J,\">=\"&VLOOKUP($F123&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F123&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F123&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F123&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F123&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F123&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F123&CD$7,\"\")","v":""},{"$f":"IF(\n$AF123=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F123,\n$J:$J,\">=\"&VLOOKUP($F123&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F123&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F123&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F123&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F123&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F123&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F123&CE$7,\"\")","v":""},null,0,{"$f":"IFERROR(VLOOKUP(E123,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E123=\"BEV\",$E123=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F123,'BD3(GEI & Cont)'!$C:$C,$E123,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H123))*IFERROR(VLOOKUP($F123,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F123,A_FLOTA!$F:$BS,65,0),0)*W123,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F123,'BD3(GEI & Cont)'!$C:$C,$E123,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H123),'BD3(GEI & Cont)'!$D:$D,$I123)*IFERROR(VLOOKUP($F123,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F123,A_FLOTA!$F:$BS,65,0),0)*W123)","v":0},{"$f":"IF(OR($E123=\"BEV\",$E123=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F123,'BD3(GEI & Cont)'!$C:$C,$E123,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H123))*IFERROR(VLOOKUP($F123,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F123,A_FLOTA!$F:$BS,65,0),0)*W123,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F123,'BD3(GEI & Cont)'!$C:$C,$E123,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H123),'BD3(GEI & Cont)'!$D:$D,$I123)*IFERROR(VLOOKUP($F123,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F123,A_FLOTA!$F:$BS,65,0),0)*W123)","v":0},{"$f":"IF(OR($E123=\"BEV\",$E123=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F123,'BD3(GEI & Cont)'!$C:$C,$E123,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H123),'BD3(GEI & Cont)'!$D:$D,$I123)*IFERROR(VLOOKUP($F123,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F123,A_FLOTA!$F:$BS,65,0),0)*W123)","v":0},{"$f":"IF(OR($E123=\"BEV\",$E123=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F123,'BD3(GEI & Cont)'!$C:$C,$E123,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H123),'BD3(GEI & Cont)'!$D:$D,$I123)*IFERROR(VLOOKUP($F123,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F123,A_FLOTA!$F:$BS,65,0),0)*W123)","v":0},{"$f":"IF(OR($E123=\"BEV\",$E123=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F123,'BD3(GEI & Cont)'!$C:$C,$E123,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H123),'BD3(GEI & Cont)'!$D:$D,$I123)*IFERROR(VLOOKUP($F123,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F123,A_FLOTA!$F:$BS,65,0),0)*W123)","v":0},{"$f":"IF(OR($E123=\"BEV\",$E123=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F123,'BD3(GEI & Cont)'!$C:$C,$E123,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H123),'BD3(GEI & Cont)'!$D:$D,$I123)*IFERROR(VLOOKUP($F123,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F123,A_FLOTA!$F:$BS,65,0),0)*W123)","v":0},{"$f":"IF(OR($E123=\"BEV\",$E123=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F123,'BD3(GEI & Cont)'!$C:$C,$E123,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H123),'BD3(GEI & Cont)'!$D:$D,$I123)*IFERROR(VLOOKUP($F123,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F123,A_FLOTA!$F:$BS,65,0),0)*W123)","v":0},{"$f":"IF(OR($E123=\"BEV\",$E123=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F123,'BD3(GEI & Cont)'!$C:$C,$E123,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H123),'BD3(GEI & Cont)'!$D:$D,$I123)*IFERROR(VLOOKUP($F123,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F123,A_FLOTA!$F:$BS,65,0),0)*W123)","v":0},{"$f":"IF(OR($E123=\"BEV\",$E123=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F123,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F123,A_FLOTA!$F:$BS,65,0),0)*W123*IF($E123=\"BEV\",$M123,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F123,'BD3(GEI & Cont)'!$C:$C,$E123,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H123),'BD3(GEI & Cont)'!$D:$D,$I123)*IFERROR(VLOOKUP($F123,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F123,A_FLOTA!$F:$BS,65,0),0)*W123*IF($E123=\"BEV\",$M123,1))","v":0},0,0,null,{"$f":"IFERROR(W123*IFERROR(VLOOKUP(F123,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F123,A_FLOTA!$F:$BS,65,0),\"\")*AF123,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F123,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F123,A_FLOTA!$F:$BS,65,0),0)*W123*M123","v":0},0,0,null,0,0,0,0,0,0,0,0,0]
[117,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR($Q124*(1-(-INDIRECT(\"CAPEX_\"&E124)))^(AÑO_OBJETIVO-$D124),0)","v":0},{"$f":"+IFERROR(S124/(1+INDIRECT(\"I_\"&E124)+INDIRECT(\"A_\"&E124)),0)","v":0},{"$f":"IFERROR(T124*INDIRECT(\"I_\"&E124),0)","v":0},{"$f":"IFERROR(T124*INDIRECT(\"A_\"&E124),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E124),0)","v":0},0,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F124,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q124,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N124,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W124,(VLOOKUP(IF(OR(F124=\"Camión\",F124=\"TRACTOMULA\"),H124,N124),INDIRECT(\"SOAT_\"&VLOOKUP(F124,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W124>9,9,W124))+VLOOKUP(IF(OR(F124=\"Camión\",F124=\"TRACTOMULA\"),H124,N124),INDIRECT(\"SOAT_\"&VLOOKUP(F124,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W124-9)<0,0,(W124-9))),0)","v":0},0,{"$f":"IF(E124=\"ICE\",INDIRECT(\"CM_\"&E124&\"_\"&LEFT(F124,4))*IFERROR(VLOOKUP(F124,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F124,A_FLOTA!$F:$BS,65,0),0)*W124,IFERROR((INDIRECT(\"CM_\"&E124&\"_\"&LEFT(F124,4)))*IFERROR(VLOOKUP(F124,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F124,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E124))^(W124))/(1-(1-INDIRECT(\"REDUC_CM_\"&E124))),0))","v":0},{"$f":"IFERROR((IFERROR(M124*IFERROR(VLOOKUP(F124,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F124,A_FLOTA!$F:$BS,65,0),0)*W124*AVERAGEIFS(\nINDIRECT(E124&\"_\"&LEFT(I124,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W124,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG124,VALORES!$D$1:$D$10,CH124),0))*(O124/(O124+P124))+(IFERROR(M124*IFERROR(VLOOKUP(F124,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F124,A_FLOTA!$F:$BS,65,0),0)*W124*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W124,12,31)),0))*(P124/(O124+P124)),0)","v":0},{"$f":"IF(E124=\"BEV\",IF(INDIRECT(\"VB_\"&E124)<W124,IFERROR(INT(W124/INDIRECT(\"VB_\"&E124))*(Q124*(1-(-INDIRECT(\"CAPEX_\"&E124)))^(INDIRECT(\"VB_\"&E124))*INDIRECT(\"CB_\"&E124)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T124:AE124)/(VLOOKUP(F124,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F124,A_FLOTA!$F:$BS,65,0)*W124)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF124=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F124,\n$J:$J,\">=\"&VLOOKUP($F124&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F124&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F124&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F124&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F124&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F124&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F124&AH$7,\"\")","v":""},{"$f":"IF(\n$AF124=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F124,\n$J:$J,\">=\"&VLOOKUP($F124&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F124&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F124&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F124&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F124&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F124&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F124&AI$7,\"\")","v":""},{"$f":"IF(\n$AF124=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F124,\n$J:$J,\">=\"&VLOOKUP($F124&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F124&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F124&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F124&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F124&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F124&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F124&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF124=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F124,\n$J:$J,\">=\"&VLOOKUP($F124&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F124&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F124&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F124&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F124&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F124&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F124&AK$7,\"\")","v":""},{"$f":"IF(\n$AF124=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F124,\n$J:$J,\">=\"&VLOOKUP($F124&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F124&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F124&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F124&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F124&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F124&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F124&AL$7,\"\")","v":""},{"$f":"IF(\n$AF124=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F124,\n$J:$J,\">=\"&VLOOKUP($F124&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F124&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F124&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F124&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F124&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F124&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F124&AM$7,\"\")","v":""},{"$f":"IF(\n$AF124=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F124,\n$J:$J,\">=\"&VLOOKUP($F124&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F124&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F124&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F124&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F124&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F124&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F124&AN$7,\"\")","v":""},{"$f":"IF(\n$AF124=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F124,\n$J:$J,\">=\"&VLOOKUP($F124&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F124&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F124&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F124&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F124&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F124&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F124&AO$7,\"\")","v":""},{"$f":"IF(\n$AF124=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F124,\n$J:$J,\">=\"&VLOOKUP($F124&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F124&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F124&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F124&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F124&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F124&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F124&AP$7,\"\")","v":""},{"$f":"IF(\n$AF124=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F124,\n$J:$J,\">=\"&VLOOKUP($F124&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F124&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F124&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F124&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F124&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F124&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F124&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF124=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F124,\n$J:$J,\">=\"&VLOOKUP($F124&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F124&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F124&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F124&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F124&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F124&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F124&AR$7,\"\")","v":""},{"$f":"IF(\n$AF124=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F124,\n$J:$J,\">=\"&VLOOKUP($F124&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F124&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F124&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F124&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F124&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F124&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F124&AS$7,\"\")","v":""},{"$f":"IF(\n$AF124=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F124,\n$J:$J,\">=\"&VLOOKUP($F124&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F124&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F124&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F124&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F124&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F124&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F124&AT$7,\"\")","v":""},{"$f":"IF(\n$AF124=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F124,\n$J:$J,\">=\"&VLOOKUP($F124&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F124&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F124&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F124&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F124&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F124&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F124&AU$7,\"\")","v":""},{"$f":"IF(\n$AF124=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F124,\n$J:$J,\">=\"&VLOOKUP($F124&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F124&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F124&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F124&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F124&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F124&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F124&AV$7,\"\")","v":""},{"$f":"IF(\n$AF124=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F124,\n$J:$J,\">=\"&VLOOKUP($F124&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F124&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F124&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F124&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F124&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F124&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F124&AW$7,\"\")","v":""},{"$f":"IF(\n$AF124=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F124,\n$J:$J,\">=\"&VLOOKUP($F124&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F124&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F124&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F124&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F124&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F124&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F124&AX$7,\"\")","v":""},{"$f":"IF(\n$AF124=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F124,\n$J:$J,\">=\"&VLOOKUP($F124&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F124&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F124&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F124&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F124&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F124&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F124&AY$7,\"\")","v":""},{"$f":"IF(\n$AF124=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F124,\n$J:$J,\">=\"&VLOOKUP($F124&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F124&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F124&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F124&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F124&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F124&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F124&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF124=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F124,\n$J:$J,\">=\"&VLOOKUP($F124&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F124&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F124&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F124&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F124&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F124&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F124&BA$7,\"\")","v":""},{"$f":"IF(\n$AF124=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F124,\n$J:$J,\">=\"&VLOOKUP($F124&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F124&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F124&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F124&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F124&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F124&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F124&BB$7,\"\")","v":""},{"$f":"IF(\n$AF124=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F124,\n$J:$J,\">=\"&VLOOKUP($F124&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F124&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F124&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F124&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F124&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F124&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F124&BC$7,\"\")","v":""},{"$f":"IF(\n$AF124=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F124,\n$J:$J,\">=\"&VLOOKUP($F124&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F124&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F124&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F124&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F124&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F124&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F124&BD$7,\"\")","v":""},{"$f":"IF(\n$AF124=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F124,\n$J:$J,\">=\"&VLOOKUP($F124&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F124&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F124&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F124&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F124&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F124&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F124&BE$7,\"\")","v":""},{"$f":"IF(\n$AF124=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F124,\n$J:$J,\">=\"&VLOOKUP($F124&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F124&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F124&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F124&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F124&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F124&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F124&BF$7,\"\")","v":""},{"$f":"IF(\n$AF124=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F124,\n$J:$J,\">=\"&VLOOKUP($F124&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F124&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F124&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F124&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F124&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F124&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F124&BG$7,\"\")","v":""},{"$f":"IF(\n$AF124=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F124,\n$J:$J,\">=\"&VLOOKUP($F124&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F124&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F124&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F124&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F124&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F124&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F124&BH$7,\"\")","v":""},{"$f":"IF(\n$AF124=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F124,\n$J:$J,\">=\"&VLOOKUP($F124&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F124&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F124&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F124&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F124&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F124&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F124&BI$7,\"\")","v":""},{"$f":"IF(\n$AF124=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F124,\n$J:$J,\">=\"&VLOOKUP($F124&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F124&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F124&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F124&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F124&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F124&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F124&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF124=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F124,\n$J:$J,\">=\"&VLOOKUP($F124&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F124&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F124&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F124&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F124&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F124&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F124&BK$7,\"\")","v":""},{"$f":"IF(\n$AF124=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F124,\n$J:$J,\">=\"&VLOOKUP($F124&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F124&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F124&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F124&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F124&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F124&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F124&BL$7,\"\")","v":""},{"$f":"IF(\n$AF124=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F124,\n$J:$J,\">=\"&VLOOKUP($F124&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F124&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F124&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F124&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F124&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F124&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F124&BM$7,\"\")","v":""},{"$f":"IF(\n$AF124=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F124,\n$J:$J,\">=\"&VLOOKUP($F124&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F124&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F124&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F124&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F124&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F124&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F124&BN$7,\"\")","v":""},{"$f":"IF(\n$AF124=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F124,\n$J:$J,\">=\"&VLOOKUP($F124&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F124&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F124&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F124&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F124&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F124&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F124&BO$7,\"\")","v":""},{"$f":"IF(\n$AF124=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F124,\n$J:$J,\">=\"&VLOOKUP($F124&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F124&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F124&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F124&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F124&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F124&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F124&BP$7,\"\")","v":""},{"$f":"IF(\n$AF124=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F124,\n$J:$J,\">=\"&VLOOKUP($F124&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F124&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F124&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F124&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F124&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F124&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F124&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF124=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F124,\n$J:$J,\">=\"&VLOOKUP($F124&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F124&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F124&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F124&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F124&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F124&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F124&BR$7,\"\")","v":""},{"$f":"IF(\n$AF124=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F124,\n$J:$J,\">=\"&VLOOKUP($F124&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F124&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F124&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F124&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F124&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F124&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F124&BS$7,\"\")","v":""},{"$f":"IF(\n$AF124=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F124,\n$J:$J,\">=\"&VLOOKUP($F124&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F124&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F124&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F124&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F124&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F124&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F124&BT$7,\"\")","v":""},{"$f":"IF(\n$AF124=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F124,\n$J:$J,\">=\"&VLOOKUP($F124&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F124&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F124&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F124&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F124&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F124&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F124&BU$7,\"\")","v":""},{"$f":"IF(\n$AF124=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F124,\n$J:$J,\">=\"&VLOOKUP($F124&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F124&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F124&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F124&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F124&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F124&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F124&BV$7,\"\")","v":""},{"$f":"IF(\n$AF124=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F124,\n$J:$J,\">=\"&VLOOKUP($F124&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F124&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F124&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F124&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F124&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F124&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F124&BW$7,\"\")","v":""},{"$f":"IF(\n$AF124=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F124,\n$J:$J,\">=\"&VLOOKUP($F124&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F124&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F124&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F124&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F124&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F124&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F124&BX$7,\"\")","v":""},{"$f":"IF(\n$AF124=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F124,\n$J:$J,\">=\"&VLOOKUP($F124&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F124&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F124&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F124&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F124&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F124&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F124&BY$7,\"\")","v":""},{"$f":"IF(\n$AF124=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F124,\n$J:$J,\">=\"&VLOOKUP($F124&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F124&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F124&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F124&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F124&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F124&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F124&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF124=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F124,\n$J:$J,\">=\"&VLOOKUP($F124&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F124&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F124&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F124&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F124&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F124&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F124&CA$7,\"\")","v":""},{"$f":"IF(\n$AF124=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F124,\n$J:$J,\">=\"&VLOOKUP($F124&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F124&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F124&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F124&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F124&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F124&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F124&CB$7,\"\")","v":""},{"$f":"IF(\n$AF124=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F124,\n$J:$J,\">=\"&VLOOKUP($F124&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F124&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F124&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F124&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F124&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F124&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F124&CC$7,\"\")","v":""},{"$f":"IF(\n$AF124=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F124,\n$J:$J,\">=\"&VLOOKUP($F124&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F124&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F124&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F124&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F124&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F124&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F124&CD$7,\"\")","v":""},{"$f":"IF(\n$AF124=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F124,\n$J:$J,\">=\"&VLOOKUP($F124&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F124&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F124&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F124&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F124&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F124&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F124&CE$7,\"\")","v":""},null,0,{"$f":"IFERROR(VLOOKUP(E124,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E124=\"BEV\",$E124=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F124,'BD3(GEI & Cont)'!$C:$C,$E124,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H124))*IFERROR(VLOOKUP($F124,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F124,A_FLOTA!$F:$BS,65,0),0)*W124,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F124,'BD3(GEI & Cont)'!$C:$C,$E124,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H124),'BD3(GEI & Cont)'!$D:$D,$I124)*IFERROR(VLOOKUP($F124,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F124,A_FLOTA!$F:$BS,65,0),0)*W124)","v":0},{"$f":"IF(OR($E124=\"BEV\",$E124=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F124,'BD3(GEI & Cont)'!$C:$C,$E124,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H124))*IFERROR(VLOOKUP($F124,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F124,A_FLOTA!$F:$BS,65,0),0)*W124,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F124,'BD3(GEI & Cont)'!$C:$C,$E124,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H124),'BD3(GEI & Cont)'!$D:$D,$I124)*IFERROR(VLOOKUP($F124,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F124,A_FLOTA!$F:$BS,65,0),0)*W124)","v":0},{"$f":"IF(OR($E124=\"BEV\",$E124=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F124,'BD3(GEI & Cont)'!$C:$C,$E124,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H124),'BD3(GEI & Cont)'!$D:$D,$I124)*IFERROR(VLOOKUP($F124,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F124,A_FLOTA!$F:$BS,65,0),0)*W124)","v":0},{"$f":"IF(OR($E124=\"BEV\",$E124=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F124,'BD3(GEI & Cont)'!$C:$C,$E124,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H124),'BD3(GEI & Cont)'!$D:$D,$I124)*IFERROR(VLOOKUP($F124,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F124,A_FLOTA!$F:$BS,65,0),0)*W124)","v":0},{"$f":"IF(OR($E124=\"BEV\",$E124=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F124,'BD3(GEI & Cont)'!$C:$C,$E124,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H124),'BD3(GEI & Cont)'!$D:$D,$I124)*IFERROR(VLOOKUP($F124,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F124,A_FLOTA!$F:$BS,65,0),0)*W124)","v":0},{"$f":"IF(OR($E124=\"BEV\",$E124=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F124,'BD3(GEI & Cont)'!$C:$C,$E124,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H124),'BD3(GEI & Cont)'!$D:$D,$I124)*IFERROR(VLOOKUP($F124,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F124,A_FLOTA!$F:$BS,65,0),0)*W124)","v":0},{"$f":"IF(OR($E124=\"BEV\",$E124=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F124,'BD3(GEI & Cont)'!$C:$C,$E124,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H124),'BD3(GEI & Cont)'!$D:$D,$I124)*IFERROR(VLOOKUP($F124,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F124,A_FLOTA!$F:$BS,65,0),0)*W124)","v":0},{"$f":"IF(OR($E124=\"BEV\",$E124=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F124,'BD3(GEI & Cont)'!$C:$C,$E124,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H124),'BD3(GEI & Cont)'!$D:$D,$I124)*IFERROR(VLOOKUP($F124,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F124,A_FLOTA!$F:$BS,65,0),0)*W124)","v":0},{"$f":"IF(OR($E124=\"BEV\",$E124=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F124,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F124,A_FLOTA!$F:$BS,65,0),0)*W124*IF($E124=\"BEV\",$M124,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F124,'BD3(GEI & Cont)'!$C:$C,$E124,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H124),'BD3(GEI & Cont)'!$D:$D,$I124)*IFERROR(VLOOKUP($F124,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F124,A_FLOTA!$F:$BS,65,0),0)*W124*IF($E124=\"BEV\",$M124,1))","v":0},0,0,null,{"$f":"IFERROR(W124*IFERROR(VLOOKUP(F124,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F124,A_FLOTA!$F:$BS,65,0),\"\")*AF124,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F124,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F124,A_FLOTA!$F:$BS,65,0),0)*W124*M124","v":0},0,0,null,0,0,0,0,0,0,0,0,0]
[118,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR($Q125*(1-(-INDIRECT(\"CAPEX_\"&E125)))^(AÑO_OBJETIVO-$D125),0)","v":0},{"$f":"+IFERROR(S125/(1+INDIRECT(\"I_\"&E125)+INDIRECT(\"A_\"&E125)),0)","v":0},{"$f":"IFERROR(T125*INDIRECT(\"I_\"&E125),0)","v":0},{"$f":"IFERROR(T125*INDIRECT(\"A_\"&E125),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E125),0)","v":0},{"$f":"+S125-(S125*SALVAMENTO)","v":0},{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F125,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q125,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},{"$f":"+IFERROR((W125*S125-((W125^2+W125)/2*(X125/W125)))*Y125,0)","v":0},{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N125,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W125,(VLOOKUP(IF(OR(F125=\"Camión\",F125=\"TRACTOMULA\"),H125,N125),INDIRECT(\"SOAT_\"&VLOOKUP(F125,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W125>9,9,W125))+VLOOKUP(IF(OR(F125=\"Camión\",F125=\"TRACTOMULA\"),H125,N125),INDIRECT(\"SOAT_\"&VLOOKUP(F125,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W125-9)<0,0,(W125-9))),0)","v":0},0,{"$f":"IF(E125=\"ICE\",INDIRECT(\"CM_\"&E125&\"_\"&LEFT(F125,4))*IFERROR(VLOOKUP(F125,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F125,A_FLOTA!$F:$BS,65,0),0)*W125,IFERROR((INDIRECT(\"CM_\"&E125&\"_\"&LEFT(F125,4)))*IFERROR(VLOOKUP(F125,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F125,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E125))^(W125))/(1-(1-INDIRECT(\"REDUC_CM_\"&E125))),0))","v":0},{"$f":"IFERROR((IFERROR(M125*IFERROR(VLOOKUP(F125,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F125,A_FLOTA!$F:$BS,65,0),0)*W125*AVERAGEIFS(\nINDIRECT(E125&\"_\"&LEFT(I125,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W125,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG125,VALORES!$D$1:$D$10,CH125),0))*(O125/(O125+P125))+(IFERROR(M125*IFERROR(VLOOKUP(F125,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F125,A_FLOTA!$F:$BS,65,0),0)*W125*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W125,12,31)),0))*(P125/(O125+P125)),0)","v":0},{"$f":"IF(E125=\"BEV\",IF(INDIRECT(\"VB_\"&E125)<W125,IFERROR(INT(W125/INDIRECT(\"VB_\"&E125))*(Q125*(1-(-INDIRECT(\"CAPEX_\"&E125)))^(INDIRECT(\"VB_\"&E125))*INDIRECT(\"CB_\"&E125)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T125:AE125)/(VLOOKUP(F125,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F125,A_FLOTA!$F:$BS,65,0)*W125)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF125=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F125,\n$J:$J,\">=\"&VLOOKUP($F125&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F125&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F125&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F125&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F125&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F125&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F125&AH$7,\"\")","v":""},{"$f":"IF(\n$AF125=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F125,\n$J:$J,\">=\"&VLOOKUP($F125&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F125&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F125&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F125&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F125&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F125&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F125&AI$7,\"\")","v":""},{"$f":"IF(\n$AF125=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F125,\n$J:$J,\">=\"&VLOOKUP($F125&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F125&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F125&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F125&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F125&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F125&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F125&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF125=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F125,\n$J:$J,\">=\"&VLOOKUP($F125&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F125&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F125&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F125&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F125&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F125&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F125&AK$7,\"\")","v":""},{"$f":"IF(\n$AF125=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F125,\n$J:$J,\">=\"&VLOOKUP($F125&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F125&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F125&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F125&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F125&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F125&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F125&AL$7,\"\")","v":""},{"$f":"IF(\n$AF125=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F125,\n$J:$J,\">=\"&VLOOKUP($F125&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F125&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F125&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F125&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F125&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F125&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F125&AM$7,\"\")","v":""},{"$f":"IF(\n$AF125=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F125,\n$J:$J,\">=\"&VLOOKUP($F125&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F125&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F125&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F125&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F125&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F125&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F125&AN$7,\"\")","v":""},{"$f":"IF(\n$AF125=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F125,\n$J:$J,\">=\"&VLOOKUP($F125&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F125&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F125&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F125&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F125&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F125&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F125&AO$7,\"\")","v":""},{"$f":"IF(\n$AF125=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F125,\n$J:$J,\">=\"&VLOOKUP($F125&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F125&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F125&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F125&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F125&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F125&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F125&AP$7,\"\")","v":""},{"$f":"IF(\n$AF125=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F125,\n$J:$J,\">=\"&VLOOKUP($F125&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F125&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F125&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F125&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F125&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F125&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F125&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF125=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F125,\n$J:$J,\">=\"&VLOOKUP($F125&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F125&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F125&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F125&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F125&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F125&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F125&AR$7,\"\")","v":""},{"$f":"IF(\n$AF125=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F125,\n$J:$J,\">=\"&VLOOKUP($F125&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F125&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F125&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F125&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F125&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F125&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F125&AS$7,\"\")","v":""},{"$f":"IF(\n$AF125=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F125,\n$J:$J,\">=\"&VLOOKUP($F125&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F125&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F125&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F125&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F125&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F125&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F125&AT$7,\"\")","v":""},{"$f":"IF(\n$AF125=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F125,\n$J:$J,\">=\"&VLOOKUP($F125&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F125&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F125&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F125&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F125&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F125&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F125&AU$7,\"\")","v":""},{"$f":"IF(\n$AF125=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F125,\n$J:$J,\">=\"&VLOOKUP($F125&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F125&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F125&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F125&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F125&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F125&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F125&AV$7,\"\")","v":""},{"$f":"IF(\n$AF125=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F125,\n$J:$J,\">=\"&VLOOKUP($F125&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F125&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F125&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F125&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F125&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F125&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F125&AW$7,\"\")","v":""},{"$f":"IF(\n$AF125=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F125,\n$J:$J,\">=\"&VLOOKUP($F125&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F125&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F125&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F125&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F125&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F125&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F125&AX$7,\"\")","v":""},{"$f":"IF(\n$AF125=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F125,\n$J:$J,\">=\"&VLOOKUP($F125&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F125&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F125&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F125&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F125&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F125&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F125&AY$7,\"\")","v":""},{"$f":"IF(\n$AF125=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F125,\n$J:$J,\">=\"&VLOOKUP($F125&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F125&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F125&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F125&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F125&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F125&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F125&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF125=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F125,\n$J:$J,\">=\"&VLOOKUP($F125&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F125&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F125&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F125&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F125&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F125&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F125&BA$7,\"\")","v":""},{"$f":"IF(\n$AF125=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F125,\n$J:$J,\">=\"&VLOOKUP($F125&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F125&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F125&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F125&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F125&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F125&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F125&BB$7,\"\")","v":""},{"$f":"IF(\n$AF125=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F125,\n$J:$J,\">=\"&VLOOKUP($F125&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F125&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F125&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F125&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F125&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F125&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F125&BC$7,\"\")","v":""},{"$f":"IF(\n$AF125=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F125,\n$J:$J,\">=\"&VLOOKUP($F125&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F125&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F125&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F125&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F125&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F125&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F125&BD$7,\"\")","v":""},{"$f":"IF(\n$AF125=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F125,\n$J:$J,\">=\"&VLOOKUP($F125&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F125&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F125&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F125&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F125&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F125&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F125&BE$7,\"\")","v":""},{"$f":"IF(\n$AF125=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F125,\n$J:$J,\">=\"&VLOOKUP($F125&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F125&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F125&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F125&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F125&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F125&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F125&BF$7,\"\")","v":""},{"$f":"IF(\n$AF125=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F125,\n$J:$J,\">=\"&VLOOKUP($F125&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F125&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F125&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F125&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F125&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F125&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F125&BG$7,\"\")","v":""},{"$f":"IF(\n$AF125=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F125,\n$J:$J,\">=\"&VLOOKUP($F125&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F125&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F125&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F125&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F125&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F125&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F125&BH$7,\"\")","v":""},{"$f":"IF(\n$AF125=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F125,\n$J:$J,\">=\"&VLOOKUP($F125&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F125&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F125&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F125&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F125&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F125&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F125&BI$7,\"\")","v":""},{"$f":"IF(\n$AF125=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F125,\n$J:$J,\">=\"&VLOOKUP($F125&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F125&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F125&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F125&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F125&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F125&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F125&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF125=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F125,\n$J:$J,\">=\"&VLOOKUP($F125&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F125&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F125&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F125&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F125&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F125&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F125&BK$7,\"\")","v":""},{"$f":"IF(\n$AF125=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F125,\n$J:$J,\">=\"&VLOOKUP($F125&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F125&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F125&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F125&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F125&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F125&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F125&BL$7,\"\")","v":""},{"$f":"IF(\n$AF125=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F125,\n$J:$J,\">=\"&VLOOKUP($F125&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F125&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F125&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F125&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F125&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F125&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F125&BM$7,\"\")","v":""},{"$f":"IF(\n$AF125=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F125,\n$J:$J,\">=\"&VLOOKUP($F125&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F125&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F125&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F125&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F125&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F125&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F125&BN$7,\"\")","v":""},{"$f":"IF(\n$AF125=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F125,\n$J:$J,\">=\"&VLOOKUP($F125&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F125&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F125&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F125&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F125&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F125&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F125&BO$7,\"\")","v":""},{"$f":"IF(\n$AF125=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F125,\n$J:$J,\">=\"&VLOOKUP($F125&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F125&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F125&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F125&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F125&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F125&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F125&BP$7,\"\")","v":""},{"$f":"IF(\n$AF125=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F125,\n$J:$J,\">=\"&VLOOKUP($F125&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F125&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F125&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F125&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F125&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F125&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F125&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF125=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F125,\n$J:$J,\">=\"&VLOOKUP($F125&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F125&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F125&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F125&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F125&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F125&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F125&BR$7,\"\")","v":""},{"$f":"IF(\n$AF125=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F125,\n$J:$J,\">=\"&VLOOKUP($F125&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F125&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F125&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F125&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F125&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F125&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F125&BS$7,\"\")","v":""},{"$f":"IF(\n$AF125=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F125,\n$J:$J,\">=\"&VLOOKUP($F125&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F125&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F125&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F125&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F125&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F125&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F125&BT$7,\"\")","v":""},{"$f":"IF(\n$AF125=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F125,\n$J:$J,\">=\"&VLOOKUP($F125&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F125&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F125&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F125&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F125&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F125&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F125&BU$7,\"\")","v":""},{"$f":"IF(\n$AF125=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F125,\n$J:$J,\">=\"&VLOOKUP($F125&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F125&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F125&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F125&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F125&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F125&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F125&BV$7,\"\")","v":""},{"$f":"IF(\n$AF125=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F125,\n$J:$J,\">=\"&VLOOKUP($F125&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F125&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F125&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F125&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F125&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F125&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F125&BW$7,\"\")","v":""},{"$f":"IF(\n$AF125=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F125,\n$J:$J,\">=\"&VLOOKUP($F125&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F125&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F125&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F125&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F125&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F125&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F125&BX$7,\"\")","v":""},{"$f":"IF(\n$AF125=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F125,\n$J:$J,\">=\"&VLOOKUP($F125&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F125&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F125&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F125&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F125&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F125&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F125&BY$7,\"\")","v":""},{"$f":"IF(\n$AF125=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F125,\n$J:$J,\">=\"&VLOOKUP($F125&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F125&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F125&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F125&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F125&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F125&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F125&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF125=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F125,\n$J:$J,\">=\"&VLOOKUP($F125&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F125&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F125&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F125&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F125&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F125&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F125&CA$7,\"\")","v":""},{"$f":"IF(\n$AF125=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F125,\n$J:$J,\">=\"&VLOOKUP($F125&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F125&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F125&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F125&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F125&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F125&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F125&CB$7,\"\")","v":""},{"$f":"IF(\n$AF125=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F125,\n$J:$J,\">=\"&VLOOKUP($F125&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F125&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F125&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F125&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F125&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F125&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F125&CC$7,\"\")","v":""},{"$f":"IF(\n$AF125=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F125,\n$J:$J,\">=\"&VLOOKUP($F125&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F125&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F125&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F125&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F125&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F125&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F125&CD$7,\"\")","v":""},{"$f":"IF(\n$AF125=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F125,\n$J:$J,\">=\"&VLOOKUP($F125&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F125&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F125&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F125&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F125&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F125&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F125&CE$7,\"\")","v":""},null,{"$f":"L125","v":0},{"$f":"IFERROR(VLOOKUP(E125,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E125=\"BEV\",$E125=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F125,'BD3(GEI & Cont)'!$C:$C,$E125,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H125))*IFERROR(VLOOKUP($F125,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F125,A_FLOTA!$F:$BS,65,0),0)*W125,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F125,'BD3(GEI & Cont)'!$C:$C,$E125,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H125),'BD3(GEI & Cont)'!$D:$D,$I125)*IFERROR(VLOOKUP($F125,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F125,A_FLOTA!$F:$BS,65,0),0)*W125)","v":0},{"$f":"IF(OR($E125=\"BEV\",$E125=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F125,'BD3(GEI & Cont)'!$C:$C,$E125,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H125))*IFERROR(VLOOKUP($F125,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F125,A_FLOTA!$F:$BS,65,0),0)*W125,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F125,'BD3(GEI & Cont)'!$C:$C,$E125,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H125),'BD3(GEI & Cont)'!$D:$D,$I125)*IFERROR(VLOOKUP($F125,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F125,A_FLOTA!$F:$BS,65,0),0)*W125)","v":0},{"$f":"IF(OR($E125=\"BEV\",$E125=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F125,'BD3(GEI & Cont)'!$C:$C,$E125,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H125),'BD3(GEI & Cont)'!$D:$D,$I125)*IFERROR(VLOOKUP($F125,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F125,A_FLOTA!$F:$BS,65,0),0)*W125)","v":0},{"$f":"IF(OR($E125=\"BEV\",$E125=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F125,'BD3(GEI & Cont)'!$C:$C,$E125,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H125),'BD3(GEI & Cont)'!$D:$D,$I125)*IFERROR(VLOOKUP($F125,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F125,A_FLOTA!$F:$BS,65,0),0)*W125)","v":0},{"$f":"IF(OR($E125=\"BEV\",$E125=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F125,'BD3(GEI & Cont)'!$C:$C,$E125,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H125),'BD3(GEI & Cont)'!$D:$D,$I125)*IFERROR(VLOOKUP($F125,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F125,A_FLOTA!$F:$BS,65,0),0)*W125)","v":0},{"$f":"IF(OR($E125=\"BEV\",$E125=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F125,'BD3(GEI & Cont)'!$C:$C,$E125,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H125),'BD3(GEI & Cont)'!$D:$D,$I125)*IFERROR(VLOOKUP($F125,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F125,A_FLOTA!$F:$BS,65,0),0)*W125)","v":0},{"$f":"IF(OR($E125=\"BEV\",$E125=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F125,'BD3(GEI & Cont)'!$C:$C,$E125,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H125),'BD3(GEI & Cont)'!$D:$D,$I125)*IFERROR(VLOOKUP($F125,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F125,A_FLOTA!$F:$BS,65,0),0)*W125)","v":0},{"$f":"IF(OR($E125=\"BEV\",$E125=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F125,'BD3(GEI & Cont)'!$C:$C,$E125,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H125),'BD3(GEI & Cont)'!$D:$D,$I125)*IFERROR(VLOOKUP($F125,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F125,A_FLOTA!$F:$BS,65,0),0)*W125)","v":0},{"$f":"IF(OR($E125=\"BEV\",$E125=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F125,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F125,A_FLOTA!$F:$BS,65,0),0)*W125*IF($E125=\"BEV\",$M125,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F125,'BD3(GEI & Cont)'!$C:$C,$E125,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H125),'BD3(GEI & Cont)'!$D:$D,$I125)*IFERROR(VLOOKUP($F125,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F125,A_FLOTA!$F:$BS,65,0),0)*W125*IF($E125=\"BEV\",$M125,1))","v":0},{"$f":"+CQ125+CR125","v":0},{"$f":"+CQ125+CR125+CJ125+CK125","v":0},null,{"$f":"IFERROR(W125*IFERROR(VLOOKUP(F125,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F125,A_FLOTA!$F:$BS,65,0),\"\")*AF125,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F125,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F125,A_FLOTA!$F:$BS,65,0),0)*W125*M125","v":0},0,0,null,0,0,0,0,0,0,0,0,0]
[119,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR($Q126*(1-(-INDIRECT(\"CAPEX_\"&E126)))^(AÑO_OBJETIVO-$D126),0)","v":0},{"$f":"+IFERROR(S126/(1+INDIRECT(\"I_\"&E126)+INDIRECT(\"A_\"&E126)),0)","v":0},{"$f":"IFERROR(T126*INDIRECT(\"I_\"&E126),0)","v":0},{"$f":"IFERROR(T126*INDIRECT(\"A_\"&E126),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E126),0)","v":0},0,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F126,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q126,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N126,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W126,(VLOOKUP(IF(OR(F126=\"Camión\",F126=\"TRACTOMULA\"),H126,N126),INDIRECT(\"SOAT_\"&VLOOKUP(F126,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W126>9,9,W126))+VLOOKUP(IF(OR(F126=\"Camión\",F126=\"TRACTOMULA\"),H126,N126),INDIRECT(\"SOAT_\"&VLOOKUP(F126,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W126-9)<0,0,(W126-9))),0)","v":0},0,{"$f":"IF(E126=\"ICE\",INDIRECT(\"CM_\"&E126&\"_\"&LEFT(F126,4))*IFERROR(VLOOKUP(F126,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F126,A_FLOTA!$F:$BS,65,0),0)*W126,IFERROR((INDIRECT(\"CM_\"&E126&\"_\"&LEFT(F126,4)))*IFERROR(VLOOKUP(F126,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F126,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E126))^(W126))/(1-(1-INDIRECT(\"REDUC_CM_\"&E126))),0))","v":0},{"$f":"IFERROR((IFERROR(M126*IFERROR(VLOOKUP(F126,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F126,A_FLOTA!$F:$BS,65,0),0)*W126*AVERAGEIFS(\nINDIRECT(E126&\"_\"&LEFT(I126,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W126,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG126,VALORES!$D$1:$D$10,CH126),0))*(O126/(O126+P126))+(IFERROR(M126*IFERROR(VLOOKUP(F126,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F126,A_FLOTA!$F:$BS,65,0),0)*W126*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W126,12,31)),0))*(P126/(O126+P126)),0)","v":0},{"$f":"IF(E126=\"BEV\",IF(INDIRECT(\"VB_\"&E126)<W126,IFERROR(INT(W126/INDIRECT(\"VB_\"&E126))*(Q126*(1-(-INDIRECT(\"CAPEX_\"&E126)))^(INDIRECT(\"VB_\"&E126))*INDIRECT(\"CB_\"&E126)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T126:AE126)/(VLOOKUP(F126,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F126,A_FLOTA!$F:$BS,65,0)*W126)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF126=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F126,\n$J:$J,\">=\"&VLOOKUP($F126&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F126&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F126&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F126&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F126&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F126&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F126&AH$7,\"\")","v":""},{"$f":"IF(\n$AF126=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F126,\n$J:$J,\">=\"&VLOOKUP($F126&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F126&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F126&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F126&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F126&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F126&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F126&AI$7,\"\")","v":""},{"$f":"IF(\n$AF126=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F126,\n$J:$J,\">=\"&VLOOKUP($F126&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F126&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F126&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F126&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F126&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F126&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F126&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF126=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F126,\n$J:$J,\">=\"&VLOOKUP($F126&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F126&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F126&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F126&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F126&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F126&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F126&AK$7,\"\")","v":""},{"$f":"IF(\n$AF126=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F126,\n$J:$J,\">=\"&VLOOKUP($F126&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F126&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F126&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F126&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F126&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F126&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F126&AL$7,\"\")","v":""},{"$f":"IF(\n$AF126=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F126,\n$J:$J,\">=\"&VLOOKUP($F126&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F126&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F126&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F126&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F126&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F126&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F126&AM$7,\"\")","v":""},{"$f":"IF(\n$AF126=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F126,\n$J:$J,\">=\"&VLOOKUP($F126&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F126&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F126&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F126&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F126&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F126&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F126&AN$7,\"\")","v":""},{"$f":"IF(\n$AF126=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F126,\n$J:$J,\">=\"&VLOOKUP($F126&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F126&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F126&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F126&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F126&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F126&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F126&AO$7,\"\")","v":""},{"$f":"IF(\n$AF126=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F126,\n$J:$J,\">=\"&VLOOKUP($F126&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F126&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F126&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F126&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F126&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F126&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F126&AP$7,\"\")","v":""},{"$f":"IF(\n$AF126=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F126,\n$J:$J,\">=\"&VLOOKUP($F126&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F126&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F126&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F126&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F126&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F126&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F126&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF126=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F126,\n$J:$J,\">=\"&VLOOKUP($F126&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F126&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F126&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F126&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F126&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F126&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F126&AR$7,\"\")","v":""},{"$f":"IF(\n$AF126=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F126,\n$J:$J,\">=\"&VLOOKUP($F126&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F126&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F126&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F126&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F126&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F126&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F126&AS$7,\"\")","v":""},{"$f":"IF(\n$AF126=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F126,\n$J:$J,\">=\"&VLOOKUP($F126&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F126&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F126&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F126&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F126&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F126&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F126&AT$7,\"\")","v":""},{"$f":"IF(\n$AF126=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F126,\n$J:$J,\">=\"&VLOOKUP($F126&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F126&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F126&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F126&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F126&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F126&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F126&AU$7,\"\")","v":""},{"$f":"IF(\n$AF126=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F126,\n$J:$J,\">=\"&VLOOKUP($F126&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F126&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F126&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F126&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F126&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F126&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F126&AV$7,\"\")","v":""},{"$f":"IF(\n$AF126=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F126,\n$J:$J,\">=\"&VLOOKUP($F126&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F126&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F126&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F126&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F126&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F126&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F126&AW$7,\"\")","v":""},{"$f":"IF(\n$AF126=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F126,\n$J:$J,\">=\"&VLOOKUP($F126&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F126&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F126&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F126&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F126&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F126&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F126&AX$7,\"\")","v":""},{"$f":"IF(\n$AF126=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F126,\n$J:$J,\">=\"&VLOOKUP($F126&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F126&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F126&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F126&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F126&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F126&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F126&AY$7,\"\")","v":""},{"$f":"IF(\n$AF126=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F126,\n$J:$J,\">=\"&VLOOKUP($F126&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F126&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F126&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F126&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F126&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F126&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F126&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF126=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F126,\n$J:$J,\">=\"&VLOOKUP($F126&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F126&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F126&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F126&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F126&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F126&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F126&BA$7,\"\")","v":""},{"$f":"IF(\n$AF126=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F126,\n$J:$J,\">=\"&VLOOKUP($F126&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F126&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F126&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F126&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F126&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F126&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F126&BB$7,\"\")","v":""},{"$f":"IF(\n$AF126=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F126,\n$J:$J,\">=\"&VLOOKUP($F126&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F126&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F126&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F126&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F126&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F126&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F126&BC$7,\"\")","v":""},{"$f":"IF(\n$AF126=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F126,\n$J:$J,\">=\"&VLOOKUP($F126&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F126&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F126&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F126&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F126&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F126&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F126&BD$7,\"\")","v":""},{"$f":"IF(\n$AF126=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F126,\n$J:$J,\">=\"&VLOOKUP($F126&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F126&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F126&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F126&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F126&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F126&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F126&BE$7,\"\")","v":""},{"$f":"IF(\n$AF126=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F126,\n$J:$J,\">=\"&VLOOKUP($F126&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F126&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F126&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F126&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F126&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F126&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F126&BF$7,\"\")","v":""},{"$f":"IF(\n$AF126=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F126,\n$J:$J,\">=\"&VLOOKUP($F126&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F126&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F126&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F126&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F126&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F126&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F126&BG$7,\"\")","v":""},{"$f":"IF(\n$AF126=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F126,\n$J:$J,\">=\"&VLOOKUP($F126&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F126&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F126&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F126&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F126&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F126&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F126&BH$7,\"\")","v":""},{"$f":"IF(\n$AF126=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F126,\n$J:$J,\">=\"&VLOOKUP($F126&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F126&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F126&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F126&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F126&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F126&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F126&BI$7,\"\")","v":""},{"$f":"IF(\n$AF126=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F126,\n$J:$J,\">=\"&VLOOKUP($F126&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F126&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F126&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F126&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F126&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F126&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F126&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF126=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F126,\n$J:$J,\">=\"&VLOOKUP($F126&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F126&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F126&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F126&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F126&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F126&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F126&BK$7,\"\")","v":""},{"$f":"IF(\n$AF126=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F126,\n$J:$J,\">=\"&VLOOKUP($F126&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F126&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F126&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F126&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F126&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F126&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F126&BL$7,\"\")","v":""},{"$f":"IF(\n$AF126=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F126,\n$J:$J,\">=\"&VLOOKUP($F126&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F126&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F126&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F126&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F126&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F126&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F126&BM$7,\"\")","v":""},{"$f":"IF(\n$AF126=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F126,\n$J:$J,\">=\"&VLOOKUP($F126&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F126&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F126&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F126&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F126&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F126&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F126&BN$7,\"\")","v":""},{"$f":"IF(\n$AF126=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F126,\n$J:$J,\">=\"&VLOOKUP($F126&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F126&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F126&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F126&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F126&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F126&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F126&BO$7,\"\")","v":""},{"$f":"IF(\n$AF126=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F126,\n$J:$J,\">=\"&VLOOKUP($F126&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F126&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F126&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F126&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F126&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F126&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F126&BP$7,\"\")","v":""},{"$f":"IF(\n$AF126=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F126,\n$J:$J,\">=\"&VLOOKUP($F126&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F126&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F126&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F126&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F126&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F126&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F126&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF126=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F126,\n$J:$J,\">=\"&VLOOKUP($F126&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F126&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F126&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F126&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F126&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F126&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F126&BR$7,\"\")","v":""},{"$f":"IF(\n$AF126=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F126,\n$J:$J,\">=\"&VLOOKUP($F126&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F126&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F126&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F126&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F126&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F126&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F126&BS$7,\"\")","v":""},{"$f":"IF(\n$AF126=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F126,\n$J:$J,\">=\"&VLOOKUP($F126&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F126&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F126&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F126&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F126&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F126&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F126&BT$7,\"\")","v":""},{"$f":"IF(\n$AF126=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F126,\n$J:$J,\">=\"&VLOOKUP($F126&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F126&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F126&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F126&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F126&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F126&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F126&BU$7,\"\")","v":""},{"$f":"IF(\n$AF126=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F126,\n$J:$J,\">=\"&VLOOKUP($F126&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F126&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F126&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F126&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F126&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F126&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F126&BV$7,\"\")","v":""},{"$f":"IF(\n$AF126=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F126,\n$J:$J,\">=\"&VLOOKUP($F126&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F126&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F126&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F126&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F126&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F126&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F126&BW$7,\"\")","v":""},{"$f":"IF(\n$AF126=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F126,\n$J:$J,\">=\"&VLOOKUP($F126&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F126&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F126&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F126&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F126&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F126&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F126&BX$7,\"\")","v":""},{"$f":"IF(\n$AF126=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F126,\n$J:$J,\">=\"&VLOOKUP($F126&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F126&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F126&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F126&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F126&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F126&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F126&BY$7,\"\")","v":""},{"$f":"IF(\n$AF126=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F126,\n$J:$J,\">=\"&VLOOKUP($F126&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F126&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F126&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F126&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F126&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F126&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F126&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF126=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F126,\n$J:$J,\">=\"&VLOOKUP($F126&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F126&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F126&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F126&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F126&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F126&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F126&CA$7,\"\")","v":""},{"$f":"IF(\n$AF126=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F126,\n$J:$J,\">=\"&VLOOKUP($F126&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F126&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F126&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F126&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F126&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F126&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F126&CB$7,\"\")","v":""},{"$f":"IF(\n$AF126=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F126,\n$J:$J,\">=\"&VLOOKUP($F126&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F126&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F126&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F126&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F126&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F126&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F126&CC$7,\"\")","v":""},{"$f":"IF(\n$AF126=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F126,\n$J:$J,\">=\"&VLOOKUP($F126&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F126&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F126&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F126&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F126&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F126&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F126&CD$7,\"\")","v":""},{"$f":"IF(\n$AF126=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F126,\n$J:$J,\">=\"&VLOOKUP($F126&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F126&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F126&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F126&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F126&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F126&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F126&CE$7,\"\")","v":""},null,0,{"$f":"IFERROR(VLOOKUP(E126,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E126=\"BEV\",$E126=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F126,'BD3(GEI & Cont)'!$C:$C,$E126,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H126))*IFERROR(VLOOKUP($F126,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F126,A_FLOTA!$F:$BS,65,0),0)*W126,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F126,'BD3(GEI & Cont)'!$C:$C,$E126,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H126),'BD3(GEI & Cont)'!$D:$D,$I126)*IFERROR(VLOOKUP($F126,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F126,A_FLOTA!$F:$BS,65,0),0)*W126)","v":0},{"$f":"IF(OR($E126=\"BEV\",$E126=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F126,'BD3(GEI & Cont)'!$C:$C,$E126,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H126))*IFERROR(VLOOKUP($F126,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F126,A_FLOTA!$F:$BS,65,0),0)*W126,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F126,'BD3(GEI & Cont)'!$C:$C,$E126,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H126),'BD3(GEI & Cont)'!$D:$D,$I126)*IFERROR(VLOOKUP($F126,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F126,A_FLOTA!$F:$BS,65,0),0)*W126)","v":0},{"$f":"IF(OR($E126=\"BEV\",$E126=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F126,'BD3(GEI & Cont)'!$C:$C,$E126,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H126),'BD3(GEI & Cont)'!$D:$D,$I126)*IFERROR(VLOOKUP($F126,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F126,A_FLOTA!$F:$BS,65,0),0)*W126)","v":0},{"$f":"IF(OR($E126=\"BEV\",$E126=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F126,'BD3(GEI & Cont)'!$C:$C,$E126,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H126),'BD3(GEI & Cont)'!$D:$D,$I126)*IFERROR(VLOOKUP($F126,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F126,A_FLOTA!$F:$BS,65,0),0)*W126)","v":0},{"$f":"IF(OR($E126=\"BEV\",$E126=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F126,'BD3(GEI & Cont)'!$C:$C,$E126,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H126),'BD3(GEI & Cont)'!$D:$D,$I126)*IFERROR(VLOOKUP($F126,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F126,A_FLOTA!$F:$BS,65,0),0)*W126)","v":0},{"$f":"IF(OR($E126=\"BEV\",$E126=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F126,'BD3(GEI & Cont)'!$C:$C,$E126,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H126),'BD3(GEI & Cont)'!$D:$D,$I126)*IFERROR(VLOOKUP($F126,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F126,A_FLOTA!$F:$BS,65,0),0)*W126)","v":0},{"$f":"IF(OR($E126=\"BEV\",$E126=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F126,'BD3(GEI & Cont)'!$C:$C,$E126,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H126),'BD3(GEI & Cont)'!$D:$D,$I126)*IFERROR(VLOOKUP($F126,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F126,A_FLOTA!$F:$BS,65,0),0)*W126)","v":0},{"$f":"IF(OR($E126=\"BEV\",$E126=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F126,'BD3(GEI & Cont)'!$C:$C,$E126,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H126),'BD3(GEI & Cont)'!$D:$D,$I126)*IFERROR(VLOOKUP($F126,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F126,A_FLOTA!$F:$BS,65,0),0)*W126)","v":0},{"$f":"IF(OR($E126=\"BEV\",$E126=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F126,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F126,A_FLOTA!$F:$BS,65,0),0)*W126*IF($E126=\"BEV\",$M126,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F126,'BD3(GEI & Cont)'!$C:$C,$E126,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H126),'BD3(GEI & Cont)'!$D:$D,$I126)*IFERROR(VLOOKUP($F126,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F126,A_FLOTA!$F:$BS,65,0),0)*W126*IF($E126=\"BEV\",$M126,1))","v":0},0,0,null,{"$f":"IFERROR(W126*IFERROR(VLOOKUP(F126,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F126,A_FLOTA!$F:$BS,65,0),\"\")*AF126,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F126,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F126,A_FLOTA!$F:$BS,65,0),0)*W126*M126","v":0},0,0,null,0,0,0,0,0,0,0,0,0]
[120,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR($Q127*(1-(-INDIRECT(\"CAPEX_\"&E127)))^(AÑO_OBJETIVO-$D127),0)","v":0},{"$f":"+IFERROR(S127/(1+INDIRECT(\"I_\"&E127)+INDIRECT(\"A_\"&E127)),0)","v":0},{"$f":"IFERROR(T127*INDIRECT(\"I_\"&E127),0)","v":0},{"$f":"IFERROR(T127*INDIRECT(\"A_\"&E127),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E127),0)","v":0},0,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F127,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q127,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N127,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W127,(VLOOKUP(IF(OR(F127=\"Camión\",F127=\"TRACTOMULA\"),H127,N127),INDIRECT(\"SOAT_\"&VLOOKUP(F127,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W127>9,9,W127))+VLOOKUP(IF(OR(F127=\"Camión\",F127=\"TRACTOMULA\"),H127,N127),INDIRECT(\"SOAT_\"&VLOOKUP(F127,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W127-9)<0,0,(W127-9))),0)","v":0},0,{"$f":"IF(E127=\"ICE\",INDIRECT(\"CM_\"&E127&\"_\"&LEFT(F127,4))*IFERROR(VLOOKUP(F127,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F127,A_FLOTA!$F:$BS,65,0),0)*W127,IFERROR((INDIRECT(\"CM_\"&E127&\"_\"&LEFT(F127,4)))*IFERROR(VLOOKUP(F127,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F127,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E127))^(W127))/(1-(1-INDIRECT(\"REDUC_CM_\"&E127))),0))","v":0},{"$f":"IFERROR((IFERROR(M127*IFERROR(VLOOKUP(F127,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F127,A_FLOTA!$F:$BS,65,0),0)*W127*AVERAGEIFS(\nINDIRECT(E127&\"_\"&LEFT(I127,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W127,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG127,VALORES!$D$1:$D$10,CH127),0))*(O127/(O127+P127))+(IFERROR(M127*IFERROR(VLOOKUP(F127,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F127,A_FLOTA!$F:$BS,65,0),0)*W127*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W127,12,31)),0))*(P127/(O127+P127)),0)","v":0},{"$f":"IF(E127=\"BEV\",IF(INDIRECT(\"VB_\"&E127)<W127,IFERROR(INT(W127/INDIRECT(\"VB_\"&E127))*(Q127*(1-(-INDIRECT(\"CAPEX_\"&E127)))^(INDIRECT(\"VB_\"&E127))*INDIRECT(\"CB_\"&E127)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T127:AE127)/(VLOOKUP(F127,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F127,A_FLOTA!$F:$BS,65,0)*W127)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF127=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F127,\n$J:$J,\">=\"&VLOOKUP($F127&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F127&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F127&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F127&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F127&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F127&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F127&AH$7,\"\")","v":""},{"$f":"IF(\n$AF127=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F127,\n$J:$J,\">=\"&VLOOKUP($F127&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F127&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F127&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F127&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F127&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F127&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F127&AI$7,\"\")","v":""},{"$f":"IF(\n$AF127=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F127,\n$J:$J,\">=\"&VLOOKUP($F127&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F127&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F127&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F127&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F127&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F127&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F127&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF127=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F127,\n$J:$J,\">=\"&VLOOKUP($F127&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F127&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F127&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F127&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F127&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F127&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F127&AK$7,\"\")","v":""},{"$f":"IF(\n$AF127=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F127,\n$J:$J,\">=\"&VLOOKUP($F127&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F127&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F127&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F127&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F127&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F127&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F127&AL$7,\"\")","v":""},{"$f":"IF(\n$AF127=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F127,\n$J:$J,\">=\"&VLOOKUP($F127&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F127&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F127&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F127&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F127&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F127&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F127&AM$7,\"\")","v":""},{"$f":"IF(\n$AF127=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F127,\n$J:$J,\">=\"&VLOOKUP($F127&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F127&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F127&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F127&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F127&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F127&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F127&AN$7,\"\")","v":""},{"$f":"IF(\n$AF127=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F127,\n$J:$J,\">=\"&VLOOKUP($F127&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F127&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F127&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F127&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F127&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F127&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F127&AO$7,\"\")","v":""},{"$f":"IF(\n$AF127=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F127,\n$J:$J,\">=\"&VLOOKUP($F127&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F127&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F127&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F127&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F127&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F127&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F127&AP$7,\"\")","v":""},{"$f":"IF(\n$AF127=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F127,\n$J:$J,\">=\"&VLOOKUP($F127&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F127&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F127&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F127&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F127&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F127&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F127&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF127=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F127,\n$J:$J,\">=\"&VLOOKUP($F127&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F127&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F127&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F127&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F127&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F127&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F127&AR$7,\"\")","v":""},{"$f":"IF(\n$AF127=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F127,\n$J:$J,\">=\"&VLOOKUP($F127&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F127&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F127&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F127&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F127&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F127&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F127&AS$7,\"\")","v":""},{"$f":"IF(\n$AF127=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F127,\n$J:$J,\">=\"&VLOOKUP($F127&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F127&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F127&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F127&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F127&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F127&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F127&AT$7,\"\")","v":""},{"$f":"IF(\n$AF127=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F127,\n$J:$J,\">=\"&VLOOKUP($F127&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F127&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F127&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F127&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F127&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F127&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F127&AU$7,\"\")","v":""},{"$f":"IF(\n$AF127=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F127,\n$J:$J,\">=\"&VLOOKUP($F127&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F127&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F127&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F127&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F127&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F127&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F127&AV$7,\"\")","v":""},{"$f":"IF(\n$AF127=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F127,\n$J:$J,\">=\"&VLOOKUP($F127&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F127&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F127&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F127&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F127&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F127&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F127&AW$7,\"\")","v":""},{"$f":"IF(\n$AF127=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F127,\n$J:$J,\">=\"&VLOOKUP($F127&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F127&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F127&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F127&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F127&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F127&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F127&AX$7,\"\")","v":""},{"$f":"IF(\n$AF127=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F127,\n$J:$J,\">=\"&VLOOKUP($F127&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F127&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F127&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F127&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F127&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F127&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F127&AY$7,\"\")","v":""},{"$f":"IF(\n$AF127=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F127,\n$J:$J,\">=\"&VLOOKUP($F127&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F127&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F127&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F127&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F127&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F127&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F127&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF127=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F127,\n$J:$J,\">=\"&VLOOKUP($F127&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F127&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F127&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F127&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F127&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F127&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F127&BA$7,\"\")","v":""},{"$f":"IF(\n$AF127=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F127,\n$J:$J,\">=\"&VLOOKUP($F127&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F127&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F127&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F127&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F127&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F127&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F127&BB$7,\"\")","v":""},{"$f":"IF(\n$AF127=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F127,\n$J:$J,\">=\"&VLOOKUP($F127&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F127&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F127&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F127&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F127&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F127&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F127&BC$7,\"\")","v":""},{"$f":"IF(\n$AF127=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F127,\n$J:$J,\">=\"&VLOOKUP($F127&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F127&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F127&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F127&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F127&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F127&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F127&BD$7,\"\")","v":""},{"$f":"IF(\n$AF127=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F127,\n$J:$J,\">=\"&VLOOKUP($F127&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F127&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F127&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F127&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F127&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F127&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F127&BE$7,\"\")","v":""},{"$f":"IF(\n$AF127=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F127,\n$J:$J,\">=\"&VLOOKUP($F127&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F127&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F127&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F127&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F127&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F127&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F127&BF$7,\"\")","v":""},{"$f":"IF(\n$AF127=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F127,\n$J:$J,\">=\"&VLOOKUP($F127&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F127&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F127&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F127&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F127&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F127&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F127&BG$7,\"\")","v":""},{"$f":"IF(\n$AF127=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F127,\n$J:$J,\">=\"&VLOOKUP($F127&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F127&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F127&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F127&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F127&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F127&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F127&BH$7,\"\")","v":""},{"$f":"IF(\n$AF127=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F127,\n$J:$J,\">=\"&VLOOKUP($F127&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F127&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F127&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F127&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F127&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F127&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F127&BI$7,\"\")","v":""},{"$f":"IF(\n$AF127=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F127,\n$J:$J,\">=\"&VLOOKUP($F127&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F127&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F127&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F127&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F127&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F127&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F127&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF127=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F127,\n$J:$J,\">=\"&VLOOKUP($F127&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F127&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F127&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F127&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F127&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F127&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F127&BK$7,\"\")","v":""},{"$f":"IF(\n$AF127=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F127,\n$J:$J,\">=\"&VLOOKUP($F127&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F127&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F127&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F127&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F127&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F127&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F127&BL$7,\"\")","v":""},{"$f":"IF(\n$AF127=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F127,\n$J:$J,\">=\"&VLOOKUP($F127&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F127&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F127&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F127&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F127&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F127&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F127&BM$7,\"\")","v":""},{"$f":"IF(\n$AF127=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F127,\n$J:$J,\">=\"&VLOOKUP($F127&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F127&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F127&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F127&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F127&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F127&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F127&BN$7,\"\")","v":""},{"$f":"IF(\n$AF127=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F127,\n$J:$J,\">=\"&VLOOKUP($F127&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F127&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F127&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F127&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F127&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F127&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F127&BO$7,\"\")","v":""},{"$f":"IF(\n$AF127=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F127,\n$J:$J,\">=\"&VLOOKUP($F127&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F127&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F127&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F127&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F127&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F127&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F127&BP$7,\"\")","v":""},{"$f":"IF(\n$AF127=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F127,\n$J:$J,\">=\"&VLOOKUP($F127&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F127&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F127&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F127&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F127&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F127&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F127&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF127=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F127,\n$J:$J,\">=\"&VLOOKUP($F127&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F127&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F127&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F127&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F127&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F127&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F127&BR$7,\"\")","v":""},{"$f":"IF(\n$AF127=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F127,\n$J:$J,\">=\"&VLOOKUP($F127&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F127&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F127&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F127&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F127&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F127&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F127&BS$7,\"\")","v":""},{"$f":"IF(\n$AF127=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F127,\n$J:$J,\">=\"&VLOOKUP($F127&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F127&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F127&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F127&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F127&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F127&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F127&BT$7,\"\")","v":""},{"$f":"IF(\n$AF127=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F127,\n$J:$J,\">=\"&VLOOKUP($F127&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F127&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F127&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F127&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F127&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F127&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F127&BU$7,\"\")","v":""},{"$f":"IF(\n$AF127=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F127,\n$J:$J,\">=\"&VLOOKUP($F127&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F127&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F127&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F127&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F127&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F127&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F127&BV$7,\"\")","v":""},{"$f":"IF(\n$AF127=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F127,\n$J:$J,\">=\"&VLOOKUP($F127&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F127&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F127&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F127&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F127&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F127&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F127&BW$7,\"\")","v":""},{"$f":"IF(\n$AF127=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F127,\n$J:$J,\">=\"&VLOOKUP($F127&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F127&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F127&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F127&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F127&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F127&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F127&BX$7,\"\")","v":""},{"$f":"IF(\n$AF127=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F127,\n$J:$J,\">=\"&VLOOKUP($F127&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F127&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F127&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F127&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F127&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F127&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F127&BY$7,\"\")","v":""},{"$f":"IF(\n$AF127=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F127,\n$J:$J,\">=\"&VLOOKUP($F127&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F127&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F127&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F127&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F127&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F127&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F127&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF127=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F127,\n$J:$J,\">=\"&VLOOKUP($F127&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F127&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F127&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F127&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F127&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F127&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F127&CA$7,\"\")","v":""},{"$f":"IF(\n$AF127=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F127,\n$J:$J,\">=\"&VLOOKUP($F127&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F127&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F127&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F127&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F127&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F127&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F127&CB$7,\"\")","v":""},{"$f":"IF(\n$AF127=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F127,\n$J:$J,\">=\"&VLOOKUP($F127&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F127&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F127&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F127&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F127&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F127&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F127&CC$7,\"\")","v":""},{"$f":"IF(\n$AF127=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F127,\n$J:$J,\">=\"&VLOOKUP($F127&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F127&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F127&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F127&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F127&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F127&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F127&CD$7,\"\")","v":""},{"$f":"IF(\n$AF127=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F127,\n$J:$J,\">=\"&VLOOKUP($F127&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F127&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F127&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F127&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F127&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F127&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F127&CE$7,\"\")","v":""},null,0,{"$f":"IFERROR(VLOOKUP(E127,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E127=\"BEV\",$E127=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F127,'BD3(GEI & Cont)'!$C:$C,$E127,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H127))*IFERROR(VLOOKUP($F127,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F127,A_FLOTA!$F:$BS,65,0),0)*W127,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F127,'BD3(GEI & Cont)'!$C:$C,$E127,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H127),'BD3(GEI & Cont)'!$D:$D,$I127)*IFERROR(VLOOKUP($F127,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F127,A_FLOTA!$F:$BS,65,0),0)*W127)","v":0},{"$f":"IF(OR($E127=\"BEV\",$E127=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F127,'BD3(GEI & Cont)'!$C:$C,$E127,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H127))*IFERROR(VLOOKUP($F127,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F127,A_FLOTA!$F:$BS,65,0),0)*W127,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F127,'BD3(GEI & Cont)'!$C:$C,$E127,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H127),'BD3(GEI & Cont)'!$D:$D,$I127)*IFERROR(VLOOKUP($F127,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F127,A_FLOTA!$F:$BS,65,0),0)*W127)","v":0},{"$f":"IF(OR($E127=\"BEV\",$E127=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F127,'BD3(GEI & Cont)'!$C:$C,$E127,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H127),'BD3(GEI & Cont)'!$D:$D,$I127)*IFERROR(VLOOKUP($F127,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F127,A_FLOTA!$F:$BS,65,0),0)*W127)","v":0},{"$f":"IF(OR($E127=\"BEV\",$E127=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F127,'BD3(GEI & Cont)'!$C:$C,$E127,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H127),'BD3(GEI & Cont)'!$D:$D,$I127)*IFERROR(VLOOKUP($F127,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F127,A_FLOTA!$F:$BS,65,0),0)*W127)","v":0},{"$f":"IF(OR($E127=\"BEV\",$E127=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F127,'BD3(GEI & Cont)'!$C:$C,$E127,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H127),'BD3(GEI & Cont)'!$D:$D,$I127)*IFERROR(VLOOKUP($F127,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F127,A_FLOTA!$F:$BS,65,0),0)*W127)","v":0},{"$f":"IF(OR($E127=\"BEV\",$E127=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F127,'BD3(GEI & Cont)'!$C:$C,$E127,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H127),'BD3(GEI & Cont)'!$D:$D,$I127)*IFERROR(VLOOKUP($F127,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F127,A_FLOTA!$F:$BS,65,0),0)*W127)","v":0},{"$f":"IF(OR($E127=\"BEV\",$E127=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F127,'BD3(GEI & Cont)'!$C:$C,$E127,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H127),'BD3(GEI & Cont)'!$D:$D,$I127)*IFERROR(VLOOKUP($F127,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F127,A_FLOTA!$F:$BS,65,0),0)*W127)","v":0},{"$f":"IF(OR($E127=\"BEV\",$E127=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F127,'BD3(GEI & Cont)'!$C:$C,$E127,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H127),'BD3(GEI & Cont)'!$D:$D,$I127)*IFERROR(VLOOKUP($F127,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F127,A_FLOTA!$F:$BS,65,0),0)*W127)","v":0},{"$f":"IF(OR($E127=\"BEV\",$E127=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F127,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F127,A_FLOTA!$F:$BS,65,0),0)*W127*IF($E127=\"BEV\",$M127,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F127,'BD3(GEI & Cont)'!$C:$C,$E127,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H127),'BD3(GEI & Cont)'!$D:$D,$I127)*IFERROR(VLOOKUP($F127,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F127,A_FLOTA!$F:$BS,65,0),0)*W127*IF($E127=\"BEV\",$M127,1))","v":0},0,0,null,{"$f":"IFERROR(W127*IFERROR(VLOOKUP(F127,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F127,A_FLOTA!$F:$BS,65,0),\"\")*AF127,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F127,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F127,A_FLOTA!$F:$BS,65,0),0)*W127*M127","v":0},0,0,null,0,0,0,0,0,0,0,0,0]
[121,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR($Q128*(1-(-INDIRECT(\"CAPEX_\"&E128)))^(AÑO_OBJETIVO-$D128),0)","v":0},{"$f":"+IFERROR(S128/(1+INDIRECT(\"I_\"&E128)+INDIRECT(\"A_\"&E128)),0)","v":0},{"$f":"IFERROR(T128*INDIRECT(\"I_\"&E128),0)","v":0},{"$f":"IFERROR(T128*INDIRECT(\"A_\"&E128),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E128),0)","v":0},0,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F128,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q128,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N128,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W128,(VLOOKUP(IF(OR(F128=\"Camión\",F128=\"TRACTOMULA\"),H128,N128),INDIRECT(\"SOAT_\"&VLOOKUP(F128,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W128>9,9,W128))+VLOOKUP(IF(OR(F128=\"Camión\",F128=\"TRACTOMULA\"),H128,N128),INDIRECT(\"SOAT_\"&VLOOKUP(F128,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W128-9)<0,0,(W128-9))),0)","v":0},0,{"$f":"IF(E128=\"ICE\",INDIRECT(\"CM_\"&E128&\"_\"&LEFT(F128,4))*IFERROR(VLOOKUP(F128,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F128,A_FLOTA!$F:$BS,65,0),0)*W128,IFERROR((INDIRECT(\"CM_\"&E128&\"_\"&LEFT(F128,4)))*IFERROR(VLOOKUP(F128,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F128,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E128))^(W128))/(1-(1-INDIRECT(\"REDUC_CM_\"&E128))),0))","v":0},{"$f":"IFERROR((IFERROR(M128*IFERROR(VLOOKUP(F128,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F128,A_FLOTA!$F:$BS,65,0),0)*W128*AVERAGEIFS(\nINDIRECT(E128&\"_\"&LEFT(I128,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W128,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG128,VALORES!$D$1:$D$10,CH128),0))*(O128/(O128+P128))+(IFERROR(M128*IFERROR(VLOOKUP(F128,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F128,A_FLOTA!$F:$BS,65,0),0)*W128*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W128,12,31)),0))*(P128/(O128+P128)),0)","v":0},{"$f":"IF(E128=\"BEV\",IF(INDIRECT(\"VB_\"&E128)<W128,IFERROR(INT(W128/INDIRECT(\"VB_\"&E128))*(Q128*(1-(-INDIRECT(\"CAPEX_\"&E128)))^(INDIRECT(\"VB_\"&E128))*INDIRECT(\"CB_\"&E128)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T128:AE128)/(VLOOKUP(F128,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F128,A_FLOTA!$F:$BS,65,0)*W128)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF128=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F128,\n$J:$J,\">=\"&VLOOKUP($F128&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F128&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F128&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F128&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F128&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F128&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F128&AH$7,\"\")","v":""},{"$f":"IF(\n$AF128=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F128,\n$J:$J,\">=\"&VLOOKUP($F128&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F128&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F128&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F128&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F128&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F128&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F128&AI$7,\"\")","v":""},{"$f":"IF(\n$AF128=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F128,\n$J:$J,\">=\"&VLOOKUP($F128&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F128&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F128&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F128&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F128&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F128&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F128&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF128=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F128,\n$J:$J,\">=\"&VLOOKUP($F128&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F128&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F128&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F128&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F128&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F128&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F128&AK$7,\"\")","v":""},{"$f":"IF(\n$AF128=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F128,\n$J:$J,\">=\"&VLOOKUP($F128&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F128&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F128&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F128&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F128&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F128&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F128&AL$7,\"\")","v":""},{"$f":"IF(\n$AF128=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F128,\n$J:$J,\">=\"&VLOOKUP($F128&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F128&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F128&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F128&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F128&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F128&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F128&AM$7,\"\")","v":""},{"$f":"IF(\n$AF128=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F128,\n$J:$J,\">=\"&VLOOKUP($F128&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F128&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F128&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F128&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F128&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F128&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F128&AN$7,\"\")","v":""},{"$f":"IF(\n$AF128=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F128,\n$J:$J,\">=\"&VLOOKUP($F128&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F128&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F128&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F128&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F128&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F128&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F128&AO$7,\"\")","v":""},{"$f":"IF(\n$AF128=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F128,\n$J:$J,\">=\"&VLOOKUP($F128&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F128&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F128&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F128&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F128&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F128&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F128&AP$7,\"\")","v":""},{"$f":"IF(\n$AF128=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F128,\n$J:$J,\">=\"&VLOOKUP($F128&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F128&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F128&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F128&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F128&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F128&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F128&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF128=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F128,\n$J:$J,\">=\"&VLOOKUP($F128&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F128&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F128&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F128&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F128&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F128&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F128&AR$7,\"\")","v":""},{"$f":"IF(\n$AF128=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F128,\n$J:$J,\">=\"&VLOOKUP($F128&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F128&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F128&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F128&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F128&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F128&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F128&AS$7,\"\")","v":""},{"$f":"IF(\n$AF128=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F128,\n$J:$J,\">=\"&VLOOKUP($F128&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F128&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F128&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F128&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F128&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F128&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F128&AT$7,\"\")","v":""},{"$f":"IF(\n$AF128=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F128,\n$J:$J,\">=\"&VLOOKUP($F128&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F128&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F128&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F128&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F128&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F128&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F128&AU$7,\"\")","v":""},{"$f":"IF(\n$AF128=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F128,\n$J:$J,\">=\"&VLOOKUP($F128&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F128&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F128&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F128&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F128&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F128&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F128&AV$7,\"\")","v":""},{"$f":"IF(\n$AF128=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F128,\n$J:$J,\">=\"&VLOOKUP($F128&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F128&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F128&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F128&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F128&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F128&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F128&AW$7,\"\")","v":""},{"$f":"IF(\n$AF128=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F128,\n$J:$J,\">=\"&VLOOKUP($F128&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F128&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F128&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F128&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F128&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F128&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F128&AX$7,\"\")","v":""},{"$f":"IF(\n$AF128=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F128,\n$J:$J,\">=\"&VLOOKUP($F128&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F128&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F128&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F128&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F128&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F128&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F128&AY$7,\"\")","v":""},{"$f":"IF(\n$AF128=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F128,\n$J:$J,\">=\"&VLOOKUP($F128&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F128&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F128&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F128&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F128&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F128&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F128&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF128=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F128,\n$J:$J,\">=\"&VLOOKUP($F128&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F128&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F128&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F128&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F128&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F128&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F128&BA$7,\"\")","v":""},{"$f":"IF(\n$AF128=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F128,\n$J:$J,\">=\"&VLOOKUP($F128&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F128&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F128&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F128&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F128&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F128&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F128&BB$7,\"\")","v":""},{"$f":"IF(\n$AF128=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F128,\n$J:$J,\">=\"&VLOOKUP($F128&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F128&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F128&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F128&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F128&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F128&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F128&BC$7,\"\")","v":""},{"$f":"IF(\n$AF128=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F128,\n$J:$J,\">=\"&VLOOKUP($F128&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F128&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F128&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F128&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F128&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F128&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F128&BD$7,\"\")","v":""},{"$f":"IF(\n$AF128=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F128,\n$J:$J,\">=\"&VLOOKUP($F128&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F128&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F128&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F128&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F128&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F128&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F128&BE$7,\"\")","v":""},{"$f":"IF(\n$AF128=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F128,\n$J:$J,\">=\"&VLOOKUP($F128&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F128&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F128&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F128&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F128&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F128&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F128&BF$7,\"\")","v":""},{"$f":"IF(\n$AF128=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F128,\n$J:$J,\">=\"&VLOOKUP($F128&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F128&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F128&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F128&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F128&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F128&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F128&BG$7,\"\")","v":""},{"$f":"IF(\n$AF128=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F128,\n$J:$J,\">=\"&VLOOKUP($F128&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F128&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F128&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F128&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F128&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F128&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F128&BH$7,\"\")","v":""},{"$f":"IF(\n$AF128=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F128,\n$J:$J,\">=\"&VLOOKUP($F128&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F128&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F128&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F128&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F128&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F128&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F128&BI$7,\"\")","v":""},{"$f":"IF(\n$AF128=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F128,\n$J:$J,\">=\"&VLOOKUP($F128&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F128&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F128&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F128&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F128&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F128&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F128&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF128=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F128,\n$J:$J,\">=\"&VLOOKUP($F128&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F128&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F128&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F128&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F128&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F128&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F128&BK$7,\"\")","v":""},{"$f":"IF(\n$AF128=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F128,\n$J:$J,\">=\"&VLOOKUP($F128&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F128&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F128&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F128&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F128&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F128&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F128&BL$7,\"\")","v":""},{"$f":"IF(\n$AF128=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F128,\n$J:$J,\">=\"&VLOOKUP($F128&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F128&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F128&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F128&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F128&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F128&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F128&BM$7,\"\")","v":""},{"$f":"IF(\n$AF128=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F128,\n$J:$J,\">=\"&VLOOKUP($F128&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F128&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F128&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F128&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F128&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F128&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F128&BN$7,\"\")","v":""},{"$f":"IF(\n$AF128=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F128,\n$J:$J,\">=\"&VLOOKUP($F128&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F128&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F128&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F128&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F128&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F128&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F128&BO$7,\"\")","v":""},{"$f":"IF(\n$AF128=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F128,\n$J:$J,\">=\"&VLOOKUP($F128&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F128&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F128&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F128&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F128&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F128&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F128&BP$7,\"\")","v":""},{"$f":"IF(\n$AF128=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F128,\n$J:$J,\">=\"&VLOOKUP($F128&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F128&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F128&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F128&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F128&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F128&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F128&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF128=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F128,\n$J:$J,\">=\"&VLOOKUP($F128&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F128&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F128&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F128&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F128&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F128&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F128&BR$7,\"\")","v":""},{"$f":"IF(\n$AF128=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F128,\n$J:$J,\">=\"&VLOOKUP($F128&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F128&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F128&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F128&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F128&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F128&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F128&BS$7,\"\")","v":""},{"$f":"IF(\n$AF128=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F128,\n$J:$J,\">=\"&VLOOKUP($F128&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F128&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F128&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F128&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F128&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F128&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F128&BT$7,\"\")","v":""},{"$f":"IF(\n$AF128=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F128,\n$J:$J,\">=\"&VLOOKUP($F128&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F128&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F128&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F128&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F128&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F128&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F128&BU$7,\"\")","v":""},{"$f":"IF(\n$AF128=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F128,\n$J:$J,\">=\"&VLOOKUP($F128&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F128&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F128&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F128&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F128&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F128&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F128&BV$7,\"\")","v":""},{"$f":"IF(\n$AF128=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F128,\n$J:$J,\">=\"&VLOOKUP($F128&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F128&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F128&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F128&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F128&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F128&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F128&BW$7,\"\")","v":""},{"$f":"IF(\n$AF128=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F128,\n$J:$J,\">=\"&VLOOKUP($F128&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F128&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F128&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F128&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F128&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F128&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F128&BX$7,\"\")","v":""},{"$f":"IF(\n$AF128=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F128,\n$J:$J,\">=\"&VLOOKUP($F128&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F128&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F128&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F128&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F128&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F128&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F128&BY$7,\"\")","v":""},{"$f":"IF(\n$AF128=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F128,\n$J:$J,\">=\"&VLOOKUP($F128&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F128&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F128&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F128&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F128&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F128&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F128&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF128=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F128,\n$J:$J,\">=\"&VLOOKUP($F128&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F128&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F128&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F128&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F128&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F128&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F128&CA$7,\"\")","v":""},{"$f":"IF(\n$AF128=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F128,\n$J:$J,\">=\"&VLOOKUP($F128&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F128&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F128&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F128&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F128&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F128&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F128&CB$7,\"\")","v":""},{"$f":"IF(\n$AF128=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F128,\n$J:$J,\">=\"&VLOOKUP($F128&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F128&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F128&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F128&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F128&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F128&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F128&CC$7,\"\")","v":""},{"$f":"IF(\n$AF128=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F128,\n$J:$J,\">=\"&VLOOKUP($F128&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F128&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F128&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F128&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F128&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F128&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F128&CD$7,\"\")","v":""},{"$f":"IF(\n$AF128=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F128,\n$J:$J,\">=\"&VLOOKUP($F128&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F128&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F128&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F128&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F128&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F128&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F128&CE$7,\"\")","v":""},null,0,{"$f":"IFERROR(VLOOKUP(E128,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E128=\"BEV\",$E128=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F128,'BD3(GEI & Cont)'!$C:$C,$E128,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H128))*IFERROR(VLOOKUP($F128,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F128,A_FLOTA!$F:$BS,65,0),0)*W128,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F128,'BD3(GEI & Cont)'!$C:$C,$E128,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H128),'BD3(GEI & Cont)'!$D:$D,$I128)*IFERROR(VLOOKUP($F128,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F128,A_FLOTA!$F:$BS,65,0),0)*W128)","v":0},{"$f":"IF(OR($E128=\"BEV\",$E128=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F128,'BD3(GEI & Cont)'!$C:$C,$E128,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H128))*IFERROR(VLOOKUP($F128,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F128,A_FLOTA!$F:$BS,65,0),0)*W128,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F128,'BD3(GEI & Cont)'!$C:$C,$E128,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H128),'BD3(GEI & Cont)'!$D:$D,$I128)*IFERROR(VLOOKUP($F128,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F128,A_FLOTA!$F:$BS,65,0),0)*W128)","v":0},{"$f":"IF(OR($E128=\"BEV\",$E128=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F128,'BD3(GEI & Cont)'!$C:$C,$E128,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H128),'BD3(GEI & Cont)'!$D:$D,$I128)*IFERROR(VLOOKUP($F128,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F128,A_FLOTA!$F:$BS,65,0),0)*W128)","v":0},{"$f":"IF(OR($E128=\"BEV\",$E128=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F128,'BD3(GEI & Cont)'!$C:$C,$E128,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H128),'BD3(GEI & Cont)'!$D:$D,$I128)*IFERROR(VLOOKUP($F128,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F128,A_FLOTA!$F:$BS,65,0),0)*W128)","v":0},{"$f":"IF(OR($E128=\"BEV\",$E128=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F128,'BD3(GEI & Cont)'!$C:$C,$E128,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H128),'BD3(GEI & Cont)'!$D:$D,$I128)*IFERROR(VLOOKUP($F128,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F128,A_FLOTA!$F:$BS,65,0),0)*W128)","v":0},{"$f":"IF(OR($E128=\"BEV\",$E128=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F128,'BD3(GEI & Cont)'!$C:$C,$E128,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H128),'BD3(GEI & Cont)'!$D:$D,$I128)*IFERROR(VLOOKUP($F128,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F128,A_FLOTA!$F:$BS,65,0),0)*W128)","v":0},{"$f":"IF(OR($E128=\"BEV\",$E128=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F128,'BD3(GEI & Cont)'!$C:$C,$E128,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H128),'BD3(GEI & Cont)'!$D:$D,$I128)*IFERROR(VLOOKUP($F128,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F128,A_FLOTA!$F:$BS,65,0),0)*W128)","v":0},{"$f":"IF(OR($E128=\"BEV\",$E128=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F128,'BD3(GEI & Cont)'!$C:$C,$E128,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H128),'BD3(GEI & Cont)'!$D:$D,$I128)*IFERROR(VLOOKUP($F128,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F128,A_FLOTA!$F:$BS,65,0),0)*W128)","v":0},{"$f":"IF(OR($E128=\"BEV\",$E128=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F128,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F128,A_FLOTA!$F:$BS,65,0),0)*W128*IF($E128=\"BEV\",$M128,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F128,'BD3(GEI & Cont)'!$C:$C,$E128,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H128),'BD3(GEI & Cont)'!$D:$D,$I128)*IFERROR(VLOOKUP($F128,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F128,A_FLOTA!$F:$BS,65,0),0)*W128*IF($E128=\"BEV\",$M128,1))","v":0},0,0,null,{"$f":"IFERROR(W128*IFERROR(VLOOKUP(F128,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F128,A_FLOTA!$F:$BS,65,0),\"\")*AF128,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F128,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F128,A_FLOTA!$F:$BS,65,0),0)*W128*M128","v":0},0,0,null,0,0,0,0,0,0,0,0,0]
[122,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR($Q129*(1-(-INDIRECT(\"CAPEX_\"&E129)))^(AÑO_OBJETIVO-$D129),0)","v":0},{"$f":"+IFERROR(S129/(1+INDIRECT(\"I_\"&E129)+INDIRECT(\"A_\"&E129)),0)","v":0},{"$f":"IFERROR(T129*INDIRECT(\"I_\"&E129),0)","v":0},{"$f":"IFERROR(T129*INDIRECT(\"A_\"&E129),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E129),0)","v":0},0,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F129,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q129,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N129,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W129,(VLOOKUP(IF(OR(F129=\"Camión\",F129=\"TRACTOMULA\"),H129,N129),INDIRECT(\"SOAT_\"&VLOOKUP(F129,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W129>9,9,W129))+VLOOKUP(IF(OR(F129=\"Camión\",F129=\"TRACTOMULA\"),H129,N129),INDIRECT(\"SOAT_\"&VLOOKUP(F129,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W129-9)<0,0,(W129-9))),0)","v":0},0,{"$f":"IF(E129=\"ICE\",INDIRECT(\"CM_\"&E129&\"_\"&LEFT(F129,4))*IFERROR(VLOOKUP(F129,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F129,A_FLOTA!$F:$BS,65,0),0)*W129,IFERROR((INDIRECT(\"CM_\"&E129&\"_\"&LEFT(F129,4)))*IFERROR(VLOOKUP(F129,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F129,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E129))^(W129))/(1-(1-INDIRECT(\"REDUC_CM_\"&E129))),0))","v":0},{"$f":"IFERROR((IFERROR(M129*IFERROR(VLOOKUP(F129,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F129,A_FLOTA!$F:$BS,65,0),0)*W129*AVERAGEIFS(\nINDIRECT(E129&\"_\"&LEFT(I129,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W129,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG129,VALORES!$D$1:$D$10,CH129),0))*(O129/(O129+P129))+(IFERROR(M129*IFERROR(VLOOKUP(F129,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F129,A_FLOTA!$F:$BS,65,0),0)*W129*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W129,12,31)),0))*(P129/(O129+P129)),0)","v":0},{"$f":"IF(E129=\"BEV\",IF(INDIRECT(\"VB_\"&E129)<W129,IFERROR(INT(W129/INDIRECT(\"VB_\"&E129))*(Q129*(1-(-INDIRECT(\"CAPEX_\"&E129)))^(INDIRECT(\"VB_\"&E129))*INDIRECT(\"CB_\"&E129)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T129:AE129)/(VLOOKUP(F129,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F129,A_FLOTA!$F:$BS,65,0)*W129)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF129=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F129,\n$J:$J,\">=\"&VLOOKUP($F129&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F129&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F129&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F129&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F129&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F129&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F129&AH$7,\"\")","v":""},{"$f":"IF(\n$AF129=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F129,\n$J:$J,\">=\"&VLOOKUP($F129&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F129&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F129&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F129&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F129&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F129&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F129&AI$7,\"\")","v":""},{"$f":"IF(\n$AF129=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F129,\n$J:$J,\">=\"&VLOOKUP($F129&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F129&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F129&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F129&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F129&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F129&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F129&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF129=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F129,\n$J:$J,\">=\"&VLOOKUP($F129&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F129&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F129&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F129&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F129&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F129&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F129&AK$7,\"\")","v":""},{"$f":"IF(\n$AF129=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F129,\n$J:$J,\">=\"&VLOOKUP($F129&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F129&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F129&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F129&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F129&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F129&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F129&AL$7,\"\")","v":""},{"$f":"IF(\n$AF129=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F129,\n$J:$J,\">=\"&VLOOKUP($F129&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F129&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F129&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F129&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F129&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F129&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F129&AM$7,\"\")","v":""},{"$f":"IF(\n$AF129=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F129,\n$J:$J,\">=\"&VLOOKUP($F129&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F129&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F129&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F129&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F129&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F129&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F129&AN$7,\"\")","v":""},{"$f":"IF(\n$AF129=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F129,\n$J:$J,\">=\"&VLOOKUP($F129&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F129&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F129&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F129&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F129&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F129&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F129&AO$7,\"\")","v":""},{"$f":"IF(\n$AF129=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F129,\n$J:$J,\">=\"&VLOOKUP($F129&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F129&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F129&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F129&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F129&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F129&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F129&AP$7,\"\")","v":""},{"$f":"IF(\n$AF129=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F129,\n$J:$J,\">=\"&VLOOKUP($F129&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F129&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F129&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F129&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F129&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F129&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F129&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF129=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F129,\n$J:$J,\">=\"&VLOOKUP($F129&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F129&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F129&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F129&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F129&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F129&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F129&AR$7,\"\")","v":""},{"$f":"IF(\n$AF129=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F129,\n$J:$J,\">=\"&VLOOKUP($F129&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F129&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F129&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F129&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F129&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F129&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F129&AS$7,\"\")","v":""},{"$f":"IF(\n$AF129=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F129,\n$J:$J,\">=\"&VLOOKUP($F129&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F129&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F129&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F129&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F129&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F129&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F129&AT$7,\"\")","v":""},{"$f":"IF(\n$AF129=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F129,\n$J:$J,\">=\"&VLOOKUP($F129&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F129&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F129&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F129&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F129&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F129&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F129&AU$7,\"\")","v":""},{"$f":"IF(\n$AF129=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F129,\n$J:$J,\">=\"&VLOOKUP($F129&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F129&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F129&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F129&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F129&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F129&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F129&AV$7,\"\")","v":""},{"$f":"IF(\n$AF129=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F129,\n$J:$J,\">=\"&VLOOKUP($F129&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F129&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F129&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F129&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F129&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F129&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F129&AW$7,\"\")","v":""},{"$f":"IF(\n$AF129=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F129,\n$J:$J,\">=\"&VLOOKUP($F129&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F129&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F129&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F129&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F129&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F129&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F129&AX$7,\"\")","v":""},{"$f":"IF(\n$AF129=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F129,\n$J:$J,\">=\"&VLOOKUP($F129&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F129&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F129&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F129&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F129&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F129&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F129&AY$7,\"\")","v":""},{"$f":"IF(\n$AF129=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F129,\n$J:$J,\">=\"&VLOOKUP($F129&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F129&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F129&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F129&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F129&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F129&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F129&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF129=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F129,\n$J:$J,\">=\"&VLOOKUP($F129&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F129&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F129&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F129&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F129&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F129&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F129&BA$7,\"\")","v":""},{"$f":"IF(\n$AF129=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F129,\n$J:$J,\">=\"&VLOOKUP($F129&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F129&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F129&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F129&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F129&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F129&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F129&BB$7,\"\")","v":""},{"$f":"IF(\n$AF129=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F129,\n$J:$J,\">=\"&VLOOKUP($F129&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F129&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F129&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F129&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F129&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F129&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F129&BC$7,\"\")","v":""},{"$f":"IF(\n$AF129=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F129,\n$J:$J,\">=\"&VLOOKUP($F129&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F129&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F129&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F129&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F129&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F129&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F129&BD$7,\"\")","v":""},{"$f":"IF(\n$AF129=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F129,\n$J:$J,\">=\"&VLOOKUP($F129&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F129&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F129&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F129&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F129&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F129&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F129&BE$7,\"\")","v":""},{"$f":"IF(\n$AF129=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F129,\n$J:$J,\">=\"&VLOOKUP($F129&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F129&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F129&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F129&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F129&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F129&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F129&BF$7,\"\")","v":""},{"$f":"IF(\n$AF129=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F129,\n$J:$J,\">=\"&VLOOKUP($F129&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F129&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F129&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F129&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F129&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F129&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F129&BG$7,\"\")","v":""},{"$f":"IF(\n$AF129=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F129,\n$J:$J,\">=\"&VLOOKUP($F129&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F129&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F129&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F129&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F129&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F129&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F129&BH$7,\"\")","v":""},{"$f":"IF(\n$AF129=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F129,\n$J:$J,\">=\"&VLOOKUP($F129&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F129&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F129&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F129&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F129&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F129&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F129&BI$7,\"\")","v":""},{"$f":"IF(\n$AF129=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F129,\n$J:$J,\">=\"&VLOOKUP($F129&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F129&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F129&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F129&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F129&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F129&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F129&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF129=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F129,\n$J:$J,\">=\"&VLOOKUP($F129&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F129&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F129&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F129&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F129&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F129&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F129&BK$7,\"\")","v":""},{"$f":"IF(\n$AF129=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F129,\n$J:$J,\">=\"&VLOOKUP($F129&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F129&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F129&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F129&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F129&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F129&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F129&BL$7,\"\")","v":""},{"$f":"IF(\n$AF129=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F129,\n$J:$J,\">=\"&VLOOKUP($F129&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F129&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F129&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F129&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F129&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F129&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F129&BM$7,\"\")","v":""},{"$f":"IF(\n$AF129=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F129,\n$J:$J,\">=\"&VLOOKUP($F129&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F129&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F129&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F129&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F129&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F129&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F129&BN$7,\"\")","v":""},{"$f":"IF(\n$AF129=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F129,\n$J:$J,\">=\"&VLOOKUP($F129&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F129&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F129&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F129&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F129&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F129&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F129&BO$7,\"\")","v":""},{"$f":"IF(\n$AF129=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F129,\n$J:$J,\">=\"&VLOOKUP($F129&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F129&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F129&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F129&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F129&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F129&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F129&BP$7,\"\")","v":""},{"$f":"IF(\n$AF129=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F129,\n$J:$J,\">=\"&VLOOKUP($F129&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F129&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F129&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F129&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F129&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F129&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F129&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF129=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F129,\n$J:$J,\">=\"&VLOOKUP($F129&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F129&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F129&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F129&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F129&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F129&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F129&BR$7,\"\")","v":""},{"$f":"IF(\n$AF129=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F129,\n$J:$J,\">=\"&VLOOKUP($F129&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F129&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F129&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F129&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F129&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F129&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F129&BS$7,\"\")","v":""},{"$f":"IF(\n$AF129=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F129,\n$J:$J,\">=\"&VLOOKUP($F129&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F129&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F129&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F129&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F129&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F129&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F129&BT$7,\"\")","v":""},{"$f":"IF(\n$AF129=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F129,\n$J:$J,\">=\"&VLOOKUP($F129&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F129&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F129&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F129&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F129&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F129&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F129&BU$7,\"\")","v":""},{"$f":"IF(\n$AF129=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F129,\n$J:$J,\">=\"&VLOOKUP($F129&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F129&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F129&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F129&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F129&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F129&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F129&BV$7,\"\")","v":""},{"$f":"IF(\n$AF129=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F129,\n$J:$J,\">=\"&VLOOKUP($F129&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F129&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F129&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F129&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F129&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F129&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F129&BW$7,\"\")","v":""},{"$f":"IF(\n$AF129=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F129,\n$J:$J,\">=\"&VLOOKUP($F129&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F129&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F129&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F129&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F129&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F129&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F129&BX$7,\"\")","v":""},{"$f":"IF(\n$AF129=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F129,\n$J:$J,\">=\"&VLOOKUP($F129&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F129&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F129&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F129&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F129&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F129&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F129&BY$7,\"\")","v":""},{"$f":"IF(\n$AF129=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F129,\n$J:$J,\">=\"&VLOOKUP($F129&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F129&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F129&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F129&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F129&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F129&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F129&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF129=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F129,\n$J:$J,\">=\"&VLOOKUP($F129&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F129&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F129&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F129&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F129&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F129&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F129&CA$7,\"\")","v":""},{"$f":"IF(\n$AF129=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F129,\n$J:$J,\">=\"&VLOOKUP($F129&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F129&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F129&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F129&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F129&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F129&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F129&CB$7,\"\")","v":""},{"$f":"IF(\n$AF129=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F129,\n$J:$J,\">=\"&VLOOKUP($F129&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F129&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F129&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F129&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F129&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F129&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F129&CC$7,\"\")","v":""},{"$f":"IF(\n$AF129=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F129,\n$J:$J,\">=\"&VLOOKUP($F129&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F129&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F129&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F129&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F129&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F129&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F129&CD$7,\"\")","v":""},{"$f":"IF(\n$AF129=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F129,\n$J:$J,\">=\"&VLOOKUP($F129&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F129&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F129&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F129&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F129&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F129&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F129&CE$7,\"\")","v":""},null,0,{"$f":"IFERROR(VLOOKUP(E129,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E129=\"BEV\",$E129=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F129,'BD3(GEI & Cont)'!$C:$C,$E129,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H129))*IFERROR(VLOOKUP($F129,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F129,A_FLOTA!$F:$BS,65,0),0)*W129,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F129,'BD3(GEI & Cont)'!$C:$C,$E129,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H129),'BD3(GEI & Cont)'!$D:$D,$I129)*IFERROR(VLOOKUP($F129,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F129,A_FLOTA!$F:$BS,65,0),0)*W129)","v":0},{"$f":"IF(OR($E129=\"BEV\",$E129=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F129,'BD3(GEI & Cont)'!$C:$C,$E129,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H129))*IFERROR(VLOOKUP($F129,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F129,A_FLOTA!$F:$BS,65,0),0)*W129,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F129,'BD3(GEI & Cont)'!$C:$C,$E129,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H129),'BD3(GEI & Cont)'!$D:$D,$I129)*IFERROR(VLOOKUP($F129,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F129,A_FLOTA!$F:$BS,65,0),0)*W129)","v":0},{"$f":"IF(OR($E129=\"BEV\",$E129=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F129,'BD3(GEI & Cont)'!$C:$C,$E129,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H129),'BD3(GEI & Cont)'!$D:$D,$I129)*IFERROR(VLOOKUP($F129,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F129,A_FLOTA!$F:$BS,65,0),0)*W129)","v":0},{"$f":"IF(OR($E129=\"BEV\",$E129=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F129,'BD3(GEI & Cont)'!$C:$C,$E129,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H129),'BD3(GEI & Cont)'!$D:$D,$I129)*IFERROR(VLOOKUP($F129,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F129,A_FLOTA!$F:$BS,65,0),0)*W129)","v":0},{"$f":"IF(OR($E129=\"BEV\",$E129=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F129,'BD3(GEI & Cont)'!$C:$C,$E129,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H129),'BD3(GEI & Cont)'!$D:$D,$I129)*IFERROR(VLOOKUP($F129,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F129,A_FLOTA!$F:$BS,65,0),0)*W129)","v":0},{"$f":"IF(OR($E129=\"BEV\",$E129=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F129,'BD3(GEI & Cont)'!$C:$C,$E129,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H129),'BD3(GEI & Cont)'!$D:$D,$I129)*IFERROR(VLOOKUP($F129,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F129,A_FLOTA!$F:$BS,65,0),0)*W129)","v":0},{"$f":"IF(OR($E129=\"BEV\",$E129=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F129,'BD3(GEI & Cont)'!$C:$C,$E129,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H129),'BD3(GEI & Cont)'!$D:$D,$I129)*IFERROR(VLOOKUP($F129,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F129,A_FLOTA!$F:$BS,65,0),0)*W129)","v":0},{"$f":"IF(OR($E129=\"BEV\",$E129=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F129,'BD3(GEI & Cont)'!$C:$C,$E129,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H129),'BD3(GEI & Cont)'!$D:$D,$I129)*IFERROR(VLOOKUP($F129,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F129,A_FLOTA!$F:$BS,65,0),0)*W129)","v":0},{"$f":"IF(OR($E129=\"BEV\",$E129=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F129,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F129,A_FLOTA!$F:$BS,65,0),0)*W129*IF($E129=\"BEV\",$M129,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F129,'BD3(GEI & Cont)'!$C:$C,$E129,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H129),'BD3(GEI & Cont)'!$D:$D,$I129)*IFERROR(VLOOKUP($F129,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F129,A_FLOTA!$F:$BS,65,0),0)*W129*IF($E129=\"BEV\",$M129,1))","v":0},0,0,null,{"$f":"IFERROR(W129*IFERROR(VLOOKUP(F129,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F129,A_FLOTA!$F:$BS,65,0),\"\")*AF129,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F129,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F129,A_FLOTA!$F:$BS,65,0),0)*W129*M129","v":0},0,0,null,0,0,0,0,0,0,0,0,0]
[123,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR($Q130*(1-(-INDIRECT(\"CAPEX_\"&E130)))^(AÑO_OBJETIVO-$D130),0)","v":0},{"$f":"+IFERROR(S130/(1+INDIRECT(\"I_\"&E130)+INDIRECT(\"A_\"&E130)),0)","v":0},{"$f":"IFERROR(T130*INDIRECT(\"I_\"&E130),0)","v":0},{"$f":"IFERROR(T130*INDIRECT(\"A_\"&E130),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E130),0)","v":0},0,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F130,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q130,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N130,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W130,(VLOOKUP(IF(OR(F130=\"Camión\",F130=\"TRACTOMULA\"),H130,N130),INDIRECT(\"SOAT_\"&VLOOKUP(F130,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W130>9,9,W130))+VLOOKUP(IF(OR(F130=\"Camión\",F130=\"TRACTOMULA\"),H130,N130),INDIRECT(\"SOAT_\"&VLOOKUP(F130,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W130-9)<0,0,(W130-9))),0)","v":0},0,{"$f":"IF(E130=\"ICE\",INDIRECT(\"CM_\"&E130&\"_\"&LEFT(F130,4))*IFERROR(VLOOKUP(F130,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F130,A_FLOTA!$F:$BS,65,0),0)*W130,IFERROR((INDIRECT(\"CM_\"&E130&\"_\"&LEFT(F130,4)))*IFERROR(VLOOKUP(F130,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F130,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E130))^(W130))/(1-(1-INDIRECT(\"REDUC_CM_\"&E130))),0))","v":0},{"$f":"IFERROR((IFERROR(M130*IFERROR(VLOOKUP(F130,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F130,A_FLOTA!$F:$BS,65,0),0)*W130*AVERAGEIFS(\nINDIRECT(E130&\"_\"&LEFT(I130,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W130,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG130,VALORES!$D$1:$D$10,CH130),0))*(O130/(O130+P130))+(IFERROR(M130*IFERROR(VLOOKUP(F130,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F130,A_FLOTA!$F:$BS,65,0),0)*W130*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W130,12,31)),0))*(P130/(O130+P130)),0)","v":0},{"$f":"IF(E130=\"BEV\",IF(INDIRECT(\"VB_\"&E130)<W130,IFERROR(INT(W130/INDIRECT(\"VB_\"&E130))*(Q130*(1-(-INDIRECT(\"CAPEX_\"&E130)))^(INDIRECT(\"VB_\"&E130))*INDIRECT(\"CB_\"&E130)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T130:AE130)/(VLOOKUP(F130,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F130,A_FLOTA!$F:$BS,65,0)*W130)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF130=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F130,\n$J:$J,\">=\"&VLOOKUP($F130&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F130&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F130&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F130&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F130&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F130&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F130&AH$7,\"\")","v":""},{"$f":"IF(\n$AF130=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F130,\n$J:$J,\">=\"&VLOOKUP($F130&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F130&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F130&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F130&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F130&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F130&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F130&AI$7,\"\")","v":""},{"$f":"IF(\n$AF130=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F130,\n$J:$J,\">=\"&VLOOKUP($F130&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F130&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F130&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F130&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F130&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F130&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F130&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF130=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F130,\n$J:$J,\">=\"&VLOOKUP($F130&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F130&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F130&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F130&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F130&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F130&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F130&AK$7,\"\")","v":""},{"$f":"IF(\n$AF130=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F130,\n$J:$J,\">=\"&VLOOKUP($F130&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F130&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F130&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F130&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F130&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F130&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F130&AL$7,\"\")","v":""},{"$f":"IF(\n$AF130=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F130,\n$J:$J,\">=\"&VLOOKUP($F130&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F130&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F130&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F130&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F130&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F130&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F130&AM$7,\"\")","v":""},{"$f":"IF(\n$AF130=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F130,\n$J:$J,\">=\"&VLOOKUP($F130&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F130&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F130&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F130&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F130&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F130&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F130&AN$7,\"\")","v":""},{"$f":"IF(\n$AF130=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F130,\n$J:$J,\">=\"&VLOOKUP($F130&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F130&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F130&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F130&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F130&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F130&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F130&AO$7,\"\")","v":""},{"$f":"IF(\n$AF130=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F130,\n$J:$J,\">=\"&VLOOKUP($F130&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F130&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F130&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F130&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F130&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F130&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F130&AP$7,\"\")","v":""},{"$f":"IF(\n$AF130=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F130,\n$J:$J,\">=\"&VLOOKUP($F130&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F130&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F130&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F130&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F130&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F130&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F130&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF130=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F130,\n$J:$J,\">=\"&VLOOKUP($F130&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F130&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F130&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F130&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F130&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F130&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F130&AR$7,\"\")","v":""},{"$f":"IF(\n$AF130=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F130,\n$J:$J,\">=\"&VLOOKUP($F130&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F130&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F130&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F130&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F130&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F130&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F130&AS$7,\"\")","v":""},{"$f":"IF(\n$AF130=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F130,\n$J:$J,\">=\"&VLOOKUP($F130&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F130&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F130&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F130&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F130&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F130&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F130&AT$7,\"\")","v":""},{"$f":"IF(\n$AF130=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F130,\n$J:$J,\">=\"&VLOOKUP($F130&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F130&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F130&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F130&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F130&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F130&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F130&AU$7,\"\")","v":""},{"$f":"IF(\n$AF130=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F130,\n$J:$J,\">=\"&VLOOKUP($F130&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F130&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F130&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F130&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F130&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F130&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F130&AV$7,\"\")","v":""},{"$f":"IF(\n$AF130=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F130,\n$J:$J,\">=\"&VLOOKUP($F130&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F130&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F130&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F130&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F130&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F130&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F130&AW$7,\"\")","v":""},{"$f":"IF(\n$AF130=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F130,\n$J:$J,\">=\"&VLOOKUP($F130&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F130&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F130&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F130&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F130&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F130&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F130&AX$7,\"\")","v":""},{"$f":"IF(\n$AF130=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F130,\n$J:$J,\">=\"&VLOOKUP($F130&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F130&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F130&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F130&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F130&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F130&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F130&AY$7,\"\")","v":""},{"$f":"IF(\n$AF130=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F130,\n$J:$J,\">=\"&VLOOKUP($F130&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F130&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F130&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F130&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F130&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F130&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F130&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF130=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F130,\n$J:$J,\">=\"&VLOOKUP($F130&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F130&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F130&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F130&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F130&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F130&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F130&BA$7,\"\")","v":""},{"$f":"IF(\n$AF130=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F130,\n$J:$J,\">=\"&VLOOKUP($F130&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F130&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F130&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F130&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F130&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F130&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F130&BB$7,\"\")","v":""},{"$f":"IF(\n$AF130=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F130,\n$J:$J,\">=\"&VLOOKUP($F130&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F130&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F130&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F130&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F130&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F130&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F130&BC$7,\"\")","v":""},{"$f":"IF(\n$AF130=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F130,\n$J:$J,\">=\"&VLOOKUP($F130&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F130&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F130&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F130&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F130&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F130&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F130&BD$7,\"\")","v":""},{"$f":"IF(\n$AF130=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F130,\n$J:$J,\">=\"&VLOOKUP($F130&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F130&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F130&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F130&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F130&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F130&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F130&BE$7,\"\")","v":""},{"$f":"IF(\n$AF130=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F130,\n$J:$J,\">=\"&VLOOKUP($F130&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F130&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F130&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F130&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F130&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F130&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F130&BF$7,\"\")","v":""},{"$f":"IF(\n$AF130=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F130,\n$J:$J,\">=\"&VLOOKUP($F130&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F130&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F130&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F130&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F130&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F130&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F130&BG$7,\"\")","v":""},{"$f":"IF(\n$AF130=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F130,\n$J:$J,\">=\"&VLOOKUP($F130&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F130&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F130&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F130&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F130&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F130&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F130&BH$7,\"\")","v":""},{"$f":"IF(\n$AF130=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F130,\n$J:$J,\">=\"&VLOOKUP($F130&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F130&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F130&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F130&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F130&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F130&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F130&BI$7,\"\")","v":""},{"$f":"IF(\n$AF130=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F130,\n$J:$J,\">=\"&VLOOKUP($F130&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F130&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F130&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F130&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F130&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F130&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F130&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF130=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F130,\n$J:$J,\">=\"&VLOOKUP($F130&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F130&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F130&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F130&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F130&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F130&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F130&BK$7,\"\")","v":""},{"$f":"IF(\n$AF130=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F130,\n$J:$J,\">=\"&VLOOKUP($F130&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F130&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F130&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F130&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F130&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F130&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F130&BL$7,\"\")","v":""},{"$f":"IF(\n$AF130=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F130,\n$J:$J,\">=\"&VLOOKUP($F130&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F130&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F130&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F130&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F130&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F130&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F130&BM$7,\"\")","v":""},{"$f":"IF(\n$AF130=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F130,\n$J:$J,\">=\"&VLOOKUP($F130&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F130&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F130&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F130&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F130&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F130&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F130&BN$7,\"\")","v":""},{"$f":"IF(\n$AF130=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F130,\n$J:$J,\">=\"&VLOOKUP($F130&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F130&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F130&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F130&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F130&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F130&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F130&BO$7,\"\")","v":""},{"$f":"IF(\n$AF130=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F130,\n$J:$J,\">=\"&VLOOKUP($F130&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F130&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F130&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F130&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F130&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F130&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F130&BP$7,\"\")","v":""},{"$f":"IF(\n$AF130=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F130,\n$J:$J,\">=\"&VLOOKUP($F130&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F130&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F130&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F130&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F130&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F130&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F130&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF130=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F130,\n$J:$J,\">=\"&VLOOKUP($F130&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F130&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F130&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F130&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F130&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F130&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F130&BR$7,\"\")","v":""},{"$f":"IF(\n$AF130=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F130,\n$J:$J,\">=\"&VLOOKUP($F130&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F130&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F130&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F130&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F130&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F130&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F130&BS$7,\"\")","v":""},{"$f":"IF(\n$AF130=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F130,\n$J:$J,\">=\"&VLOOKUP($F130&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F130&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F130&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F130&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F130&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F130&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F130&BT$7,\"\")","v":""},{"$f":"IF(\n$AF130=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F130,\n$J:$J,\">=\"&VLOOKUP($F130&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F130&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F130&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F130&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F130&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F130&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F130&BU$7,\"\")","v":""},{"$f":"IF(\n$AF130=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F130,\n$J:$J,\">=\"&VLOOKUP($F130&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F130&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F130&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F130&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F130&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F130&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F130&BV$7,\"\")","v":""},{"$f":"IF(\n$AF130=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F130,\n$J:$J,\">=\"&VLOOKUP($F130&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F130&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F130&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F130&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F130&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F130&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F130&BW$7,\"\")","v":""},{"$f":"IF(\n$AF130=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F130,\n$J:$J,\">=\"&VLOOKUP($F130&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F130&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F130&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F130&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F130&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F130&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F130&BX$7,\"\")","v":""},{"$f":"IF(\n$AF130=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F130,\n$J:$J,\">=\"&VLOOKUP($F130&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F130&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F130&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F130&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F130&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F130&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F130&BY$7,\"\")","v":""},{"$f":"IF(\n$AF130=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F130,\n$J:$J,\">=\"&VLOOKUP($F130&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F130&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F130&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F130&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F130&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F130&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F130&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF130=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F130,\n$J:$J,\">=\"&VLOOKUP($F130&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F130&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F130&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F130&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F130&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F130&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F130&CA$7,\"\")","v":""},{"$f":"IF(\n$AF130=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F130,\n$J:$J,\">=\"&VLOOKUP($F130&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F130&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F130&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F130&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F130&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F130&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F130&CB$7,\"\")","v":""},{"$f":"IF(\n$AF130=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F130,\n$J:$J,\">=\"&VLOOKUP($F130&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F130&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F130&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F130&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F130&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F130&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F130&CC$7,\"\")","v":""},{"$f":"IF(\n$AF130=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F130,\n$J:$J,\">=\"&VLOOKUP($F130&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F130&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F130&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F130&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F130&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F130&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F130&CD$7,\"\")","v":""},{"$f":"IF(\n$AF130=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F130,\n$J:$J,\">=\"&VLOOKUP($F130&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F130&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F130&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F130&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F130&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F130&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F130&CE$7,\"\")","v":""},null,0,{"$f":"IFERROR(VLOOKUP(E130,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E130=\"BEV\",$E130=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F130,'BD3(GEI & Cont)'!$C:$C,$E130,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H130))*IFERROR(VLOOKUP($F130,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F130,A_FLOTA!$F:$BS,65,0),0)*W130,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F130,'BD3(GEI & Cont)'!$C:$C,$E130,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H130),'BD3(GEI & Cont)'!$D:$D,$I130)*IFERROR(VLOOKUP($F130,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F130,A_FLOTA!$F:$BS,65,0),0)*W130)","v":0},{"$f":"IF(OR($E130=\"BEV\",$E130=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F130,'BD3(GEI & Cont)'!$C:$C,$E130,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H130))*IFERROR(VLOOKUP($F130,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F130,A_FLOTA!$F:$BS,65,0),0)*W130,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F130,'BD3(GEI & Cont)'!$C:$C,$E130,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H130),'BD3(GEI & Cont)'!$D:$D,$I130)*IFERROR(VLOOKUP($F130,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F130,A_FLOTA!$F:$BS,65,0),0)*W130)","v":0},{"$f":"IF(OR($E130=\"BEV\",$E130=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F130,'BD3(GEI & Cont)'!$C:$C,$E130,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H130),'BD3(GEI & Cont)'!$D:$D,$I130)*IFERROR(VLOOKUP($F130,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F130,A_FLOTA!$F:$BS,65,0),0)*W130)","v":0},{"$f":"IF(OR($E130=\"BEV\",$E130=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F130,'BD3(GEI & Cont)'!$C:$C,$E130,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H130),'BD3(GEI & Cont)'!$D:$D,$I130)*IFERROR(VLOOKUP($F130,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F130,A_FLOTA!$F:$BS,65,0),0)*W130)","v":0},{"$f":"IF(OR($E130=\"BEV\",$E130=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F130,'BD3(GEI & Cont)'!$C:$C,$E130,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H130),'BD3(GEI & Cont)'!$D:$D,$I130)*IFERROR(VLOOKUP($F130,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F130,A_FLOTA!$F:$BS,65,0),0)*W130)","v":0},{"$f":"IF(OR($E130=\"BEV\",$E130=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F130,'BD3(GEI & Cont)'!$C:$C,$E130,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H130),'BD3(GEI & Cont)'!$D:$D,$I130)*IFERROR(VLOOKUP($F130,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F130,A_FLOTA!$F:$BS,65,0),0)*W130)","v":0},{"$f":"IF(OR($E130=\"BEV\",$E130=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F130,'BD3(GEI & Cont)'!$C:$C,$E130,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H130),'BD3(GEI & Cont)'!$D:$D,$I130)*IFERROR(VLOOKUP($F130,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F130,A_FLOTA!$F:$BS,65,0),0)*W130)","v":0},{"$f":"IF(OR($E130=\"BEV\",$E130=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F130,'BD3(GEI & Cont)'!$C:$C,$E130,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H130),'BD3(GEI & Cont)'!$D:$D,$I130)*IFERROR(VLOOKUP($F130,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F130,A_FLOTA!$F:$BS,65,0),0)*W130)","v":0},{"$f":"IF(OR($E130=\"BEV\",$E130=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F130,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F130,A_FLOTA!$F:$BS,65,0),0)*W130*IF($E130=\"BEV\",$M130,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F130,'BD3(GEI & Cont)'!$C:$C,$E130,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H130),'BD3(GEI & Cont)'!$D:$D,$I130)*IFERROR(VLOOKUP($F130,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F130,A_FLOTA!$F:$BS,65,0),0)*W130*IF($E130=\"BEV\",$M130,1))","v":0},0,0,null,{"$f":"IFERROR(W130*IFERROR(VLOOKUP(F130,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F130,A_FLOTA!$F:$BS,65,0),\"\")*AF130,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F130,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F130,A_FLOTA!$F:$BS,65,0),0)*W130*M130","v":0},0,0,null,0,0,0,0,0,0,0,0,0]
[124,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR($Q131*(1-(-INDIRECT(\"CAPEX_\"&E131)))^(AÑO_OBJETIVO-$D131),0)","v":0},{"$f":"+IFERROR(S131/(1+INDIRECT(\"I_\"&E131)+INDIRECT(\"A_\"&E131)),0)","v":0},{"$f":"IFERROR(T131*INDIRECT(\"I_\"&E131),0)","v":0},{"$f":"IFERROR(T131*INDIRECT(\"A_\"&E131),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E131),0)","v":0},0,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F131,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q131,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N131,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W131,(VLOOKUP(IF(OR(F131=\"Camión\",F131=\"TRACTOMULA\"),H131,N131),INDIRECT(\"SOAT_\"&VLOOKUP(F131,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W131>9,9,W131))+VLOOKUP(IF(OR(F131=\"Camión\",F131=\"TRACTOMULA\"),H131,N131),INDIRECT(\"SOAT_\"&VLOOKUP(F131,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W131-9)<0,0,(W131-9))),0)","v":0},0,{"$f":"IF(E131=\"ICE\",INDIRECT(\"CM_\"&E131&\"_\"&LEFT(F131,4))*IFERROR(VLOOKUP(F131,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F131,A_FLOTA!$F:$BS,65,0),0)*W131,IFERROR((INDIRECT(\"CM_\"&E131&\"_\"&LEFT(F131,4)))*IFERROR(VLOOKUP(F131,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F131,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E131))^(W131))/(1-(1-INDIRECT(\"REDUC_CM_\"&E131))),0))","v":0},{"$f":"IFERROR((IFERROR(M131*IFERROR(VLOOKUP(F131,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F131,A_FLOTA!$F:$BS,65,0),0)*W131*AVERAGEIFS(\nINDIRECT(E131&\"_\"&LEFT(I131,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W131,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG131,VALORES!$D$1:$D$10,CH131),0))*(O131/(O131+P131))+(IFERROR(M131*IFERROR(VLOOKUP(F131,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F131,A_FLOTA!$F:$BS,65,0),0)*W131*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W131,12,31)),0))*(P131/(O131+P131)),0)","v":0},{"$f":"IF(E131=\"BEV\",IF(INDIRECT(\"VB_\"&E131)<W131,IFERROR(INT(W131/INDIRECT(\"VB_\"&E131))*(Q131*(1-(-INDIRECT(\"CAPEX_\"&E131)))^(INDIRECT(\"VB_\"&E131))*INDIRECT(\"CB_\"&E131)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T131:AE131)/(VLOOKUP(F131,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F131,A_FLOTA!$F:$BS,65,0)*W131)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF131=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F131,\n$J:$J,\">=\"&VLOOKUP($F131&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F131&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F131&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F131&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F131&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F131&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F131&AH$7,\"\")","v":""},{"$f":"IF(\n$AF131=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F131,\n$J:$J,\">=\"&VLOOKUP($F131&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F131&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F131&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F131&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F131&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F131&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F131&AI$7,\"\")","v":""},{"$f":"IF(\n$AF131=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F131,\n$J:$J,\">=\"&VLOOKUP($F131&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F131&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F131&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F131&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F131&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F131&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F131&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF131=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F131,\n$J:$J,\">=\"&VLOOKUP($F131&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F131&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F131&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F131&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F131&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F131&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F131&AK$7,\"\")","v":""},{"$f":"IF(\n$AF131=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F131,\n$J:$J,\">=\"&VLOOKUP($F131&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F131&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F131&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F131&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F131&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F131&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F131&AL$7,\"\")","v":""},{"$f":"IF(\n$AF131=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F131,\n$J:$J,\">=\"&VLOOKUP($F131&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F131&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F131&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F131&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F131&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F131&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F131&AM$7,\"\")","v":""},{"$f":"IF(\n$AF131=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F131,\n$J:$J,\">=\"&VLOOKUP($F131&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F131&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F131&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F131&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F131&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F131&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F131&AN$7,\"\")","v":""},{"$f":"IF(\n$AF131=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F131,\n$J:$J,\">=\"&VLOOKUP($F131&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F131&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F131&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F131&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F131&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F131&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F131&AO$7,\"\")","v":""},{"$f":"IF(\n$AF131=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F131,\n$J:$J,\">=\"&VLOOKUP($F131&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F131&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F131&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F131&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F131&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F131&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F131&AP$7,\"\")","v":""},{"$f":"IF(\n$AF131=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F131,\n$J:$J,\">=\"&VLOOKUP($F131&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F131&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F131&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F131&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F131&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F131&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F131&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF131=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F131,\n$J:$J,\">=\"&VLOOKUP($F131&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F131&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F131&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F131&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F131&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F131&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F131&AR$7,\"\")","v":""},{"$f":"IF(\n$AF131=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F131,\n$J:$J,\">=\"&VLOOKUP($F131&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F131&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F131&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F131&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F131&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F131&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F131&AS$7,\"\")","v":""},{"$f":"IF(\n$AF131=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F131,\n$J:$J,\">=\"&VLOOKUP($F131&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F131&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F131&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F131&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F131&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F131&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F131&AT$7,\"\")","v":""},{"$f":"IF(\n$AF131=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F131,\n$J:$J,\">=\"&VLOOKUP($F131&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F131&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F131&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F131&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F131&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F131&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F131&AU$7,\"\")","v":""},{"$f":"IF(\n$AF131=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F131,\n$J:$J,\">=\"&VLOOKUP($F131&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F131&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F131&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F131&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F131&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F131&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F131&AV$7,\"\")","v":""},{"$f":"IF(\n$AF131=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F131,\n$J:$J,\">=\"&VLOOKUP($F131&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F131&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F131&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F131&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F131&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F131&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F131&AW$7,\"\")","v":""},{"$f":"IF(\n$AF131=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F131,\n$J:$J,\">=\"&VLOOKUP($F131&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F131&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F131&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F131&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F131&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F131&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F131&AX$7,\"\")","v":""},{"$f":"IF(\n$AF131=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F131,\n$J:$J,\">=\"&VLOOKUP($F131&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F131&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F131&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F131&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F131&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F131&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F131&AY$7,\"\")","v":""},{"$f":"IF(\n$AF131=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F131,\n$J:$J,\">=\"&VLOOKUP($F131&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F131&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F131&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F131&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F131&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F131&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F131&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF131=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F131,\n$J:$J,\">=\"&VLOOKUP($F131&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F131&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F131&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F131&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F131&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F131&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F131&BA$7,\"\")","v":""},{"$f":"IF(\n$AF131=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F131,\n$J:$J,\">=\"&VLOOKUP($F131&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F131&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F131&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F131&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F131&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F131&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F131&BB$7,\"\")","v":""},{"$f":"IF(\n$AF131=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F131,\n$J:$J,\">=\"&VLOOKUP($F131&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F131&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F131&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F131&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F131&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F131&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F131&BC$7,\"\")","v":""},{"$f":"IF(\n$AF131=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F131,\n$J:$J,\">=\"&VLOOKUP($F131&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F131&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F131&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F131&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F131&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F131&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F131&BD$7,\"\")","v":""},{"$f":"IF(\n$AF131=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F131,\n$J:$J,\">=\"&VLOOKUP($F131&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F131&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F131&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F131&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F131&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F131&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F131&BE$7,\"\")","v":""},{"$f":"IF(\n$AF131=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F131,\n$J:$J,\">=\"&VLOOKUP($F131&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F131&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F131&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F131&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F131&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F131&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F131&BF$7,\"\")","v":""},{"$f":"IF(\n$AF131=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F131,\n$J:$J,\">=\"&VLOOKUP($F131&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F131&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F131&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F131&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F131&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F131&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F131&BG$7,\"\")","v":""},{"$f":"IF(\n$AF131=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F131,\n$J:$J,\">=\"&VLOOKUP($F131&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F131&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F131&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F131&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F131&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F131&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F131&BH$7,\"\")","v":""},{"$f":"IF(\n$AF131=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F131,\n$J:$J,\">=\"&VLOOKUP($F131&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F131&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F131&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F131&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F131&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F131&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F131&BI$7,\"\")","v":""},{"$f":"IF(\n$AF131=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F131,\n$J:$J,\">=\"&VLOOKUP($F131&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F131&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F131&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F131&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F131&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F131&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F131&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF131=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F131,\n$J:$J,\">=\"&VLOOKUP($F131&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F131&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F131&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F131&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F131&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F131&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F131&BK$7,\"\")","v":""},{"$f":"IF(\n$AF131=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F131,\n$J:$J,\">=\"&VLOOKUP($F131&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F131&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F131&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F131&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F131&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F131&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F131&BL$7,\"\")","v":""},{"$f":"IF(\n$AF131=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F131,\n$J:$J,\">=\"&VLOOKUP($F131&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F131&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F131&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F131&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F131&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F131&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F131&BM$7,\"\")","v":""},{"$f":"IF(\n$AF131=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F131,\n$J:$J,\">=\"&VLOOKUP($F131&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F131&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F131&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F131&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F131&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F131&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F131&BN$7,\"\")","v":""},{"$f":"IF(\n$AF131=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F131,\n$J:$J,\">=\"&VLOOKUP($F131&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F131&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F131&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F131&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F131&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F131&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F131&BO$7,\"\")","v":""},{"$f":"IF(\n$AF131=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F131,\n$J:$J,\">=\"&VLOOKUP($F131&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F131&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F131&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F131&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F131&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F131&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F131&BP$7,\"\")","v":""},{"$f":"IF(\n$AF131=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F131,\n$J:$J,\">=\"&VLOOKUP($F131&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F131&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F131&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F131&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F131&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F131&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F131&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF131=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F131,\n$J:$J,\">=\"&VLOOKUP($F131&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F131&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F131&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F131&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F131&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F131&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F131&BR$7,\"\")","v":""},{"$f":"IF(\n$AF131=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F131,\n$J:$J,\">=\"&VLOOKUP($F131&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F131&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F131&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F131&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F131&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F131&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F131&BS$7,\"\")","v":""},{"$f":"IF(\n$AF131=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F131,\n$J:$J,\">=\"&VLOOKUP($F131&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F131&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F131&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F131&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F131&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F131&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F131&BT$7,\"\")","v":""},{"$f":"IF(\n$AF131=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F131,\n$J:$J,\">=\"&VLOOKUP($F131&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F131&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F131&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F131&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F131&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F131&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F131&BU$7,\"\")","v":""},{"$f":"IF(\n$AF131=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F131,\n$J:$J,\">=\"&VLOOKUP($F131&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F131&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F131&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F131&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F131&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F131&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F131&BV$7,\"\")","v":""},{"$f":"IF(\n$AF131=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F131,\n$J:$J,\">=\"&VLOOKUP($F131&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F131&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F131&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F131&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F131&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F131&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F131&BW$7,\"\")","v":""},{"$f":"IF(\n$AF131=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F131,\n$J:$J,\">=\"&VLOOKUP($F131&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F131&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F131&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F131&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F131&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F131&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F131&BX$7,\"\")","v":""},{"$f":"IF(\n$AF131=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F131,\n$J:$J,\">=\"&VLOOKUP($F131&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F131&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F131&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F131&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F131&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F131&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F131&BY$7,\"\")","v":""},{"$f":"IF(\n$AF131=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F131,\n$J:$J,\">=\"&VLOOKUP($F131&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F131&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F131&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F131&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F131&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F131&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F131&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF131=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F131,\n$J:$J,\">=\"&VLOOKUP($F131&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F131&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F131&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F131&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F131&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F131&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F131&CA$7,\"\")","v":""},{"$f":"IF(\n$AF131=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F131,\n$J:$J,\">=\"&VLOOKUP($F131&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F131&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F131&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F131&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F131&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F131&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F131&CB$7,\"\")","v":""},{"$f":"IF(\n$AF131=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F131,\n$J:$J,\">=\"&VLOOKUP($F131&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F131&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F131&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F131&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F131&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F131&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F131&CC$7,\"\")","v":""},{"$f":"IF(\n$AF131=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F131,\n$J:$J,\">=\"&VLOOKUP($F131&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F131&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F131&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F131&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F131&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F131&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F131&CD$7,\"\")","v":""},{"$f":"IF(\n$AF131=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F131,\n$J:$J,\">=\"&VLOOKUP($F131&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F131&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F131&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F131&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F131&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F131&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F131&CE$7,\"\")","v":""},null,0,{"$f":"IFERROR(VLOOKUP(E131,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E131=\"BEV\",$E131=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F131,'BD3(GEI & Cont)'!$C:$C,$E131,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H131))*IFERROR(VLOOKUP($F131,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F131,A_FLOTA!$F:$BS,65,0),0)*W131,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F131,'BD3(GEI & Cont)'!$C:$C,$E131,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H131),'BD3(GEI & Cont)'!$D:$D,$I131)*IFERROR(VLOOKUP($F131,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F131,A_FLOTA!$F:$BS,65,0),0)*W131)","v":0},{"$f":"IF(OR($E131=\"BEV\",$E131=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F131,'BD3(GEI & Cont)'!$C:$C,$E131,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H131))*IFERROR(VLOOKUP($F131,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F131,A_FLOTA!$F:$BS,65,0),0)*W131,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F131,'BD3(GEI & Cont)'!$C:$C,$E131,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H131),'BD3(GEI & Cont)'!$D:$D,$I131)*IFERROR(VLOOKUP($F131,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F131,A_FLOTA!$F:$BS,65,0),0)*W131)","v":0},{"$f":"IF(OR($E131=\"BEV\",$E131=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F131,'BD3(GEI & Cont)'!$C:$C,$E131,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H131),'BD3(GEI & Cont)'!$D:$D,$I131)*IFERROR(VLOOKUP($F131,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F131,A_FLOTA!$F:$BS,65,0),0)*W131)","v":0},{"$f":"IF(OR($E131=\"BEV\",$E131=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F131,'BD3(GEI & Cont)'!$C:$C,$E131,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H131),'BD3(GEI & Cont)'!$D:$D,$I131)*IFERROR(VLOOKUP($F131,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F131,A_FLOTA!$F:$BS,65,0),0)*W131)","v":0},{"$f":"IF(OR($E131=\"BEV\",$E131=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F131,'BD3(GEI & Cont)'!$C:$C,$E131,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H131),'BD3(GEI & Cont)'!$D:$D,$I131)*IFERROR(VLOOKUP($F131,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F131,A_FLOTA!$F:$BS,65,0),0)*W131)","v":0},{"$f":"IF(OR($E131=\"BEV\",$E131=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F131,'BD3(GEI & Cont)'!$C:$C,$E131,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H131),'BD3(GEI & Cont)'!$D:$D,$I131)*IFERROR(VLOOKUP($F131,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F131,A_FLOTA!$F:$BS,65,0),0)*W131)","v":0},{"$f":"IF(OR($E131=\"BEV\",$E131=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F131,'BD3(GEI & Cont)'!$C:$C,$E131,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H131),'BD3(GEI & Cont)'!$D:$D,$I131)*IFERROR(VLOOKUP($F131,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F131,A_FLOTA!$F:$BS,65,0),0)*W131)","v":0},{"$f":"IF(OR($E131=\"BEV\",$E131=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F131,'BD3(GEI & Cont)'!$C:$C,$E131,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H131),'BD3(GEI & Cont)'!$D:$D,$I131)*IFERROR(VLOOKUP($F131,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F131,A_FLOTA!$F:$BS,65,0),0)*W131)","v":0},{"$f":"IF(OR($E131=\"BEV\",$E131=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F131,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F131,A_FLOTA!$F:$BS,65,0),0)*W131*IF($E131=\"BEV\",$M131,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F131,'BD3(GEI & Cont)'!$C:$C,$E131,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H131),'BD3(GEI & Cont)'!$D:$D,$I131)*IFERROR(VLOOKUP($F131,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F131,A_FLOTA!$F:$BS,65,0),0)*W131*IF($E131=\"BEV\",$M131,1))","v":0},0,0,null,{"$f":"IFERROR(W131*IFERROR(VLOOKUP(F131,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F131,A_FLOTA!$F:$BS,65,0),\"\")*AF131,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F131,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F131,A_FLOTA!$F:$BS,65,0),0)*W131*M131","v":0},0,0,null,0,0,0,0,0,0,0,0,0]
[125,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR($Q132*(1-(-INDIRECT(\"CAPEX_\"&E132)))^(AÑO_OBJETIVO-$D132),0)","v":0},{"$f":"+IFERROR(S132/(1+INDIRECT(\"I_\"&E132)+INDIRECT(\"A_\"&E132)),0)","v":0},{"$f":"IFERROR(T132*INDIRECT(\"I_\"&E132),0)","v":0},{"$f":"IFERROR(T132*INDIRECT(\"A_\"&E132),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E132),0)","v":0},0,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F132,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q132,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N132,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W132,(VLOOKUP(IF(OR(F132=\"Camión\",F132=\"TRACTOMULA\"),H132,N132),INDIRECT(\"SOAT_\"&VLOOKUP(F132,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W132>9,9,W132))+VLOOKUP(IF(OR(F132=\"Camión\",F132=\"TRACTOMULA\"),H132,N132),INDIRECT(\"SOAT_\"&VLOOKUP(F132,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W132-9)<0,0,(W132-9))),0)","v":0},0,{"$f":"IF(E132=\"ICE\",INDIRECT(\"CM_\"&E132&\"_\"&LEFT(F132,4))*IFERROR(VLOOKUP(F132,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F132,A_FLOTA!$F:$BS,65,0),0)*W132,IFERROR((INDIRECT(\"CM_\"&E132&\"_\"&LEFT(F132,4)))*IFERROR(VLOOKUP(F132,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F132,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E132))^(W132))/(1-(1-INDIRECT(\"REDUC_CM_\"&E132))),0))","v":0},{"$f":"IFERROR((IFERROR(M132*IFERROR(VLOOKUP(F132,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F132,A_FLOTA!$F:$BS,65,0),0)*W132*AVERAGEIFS(\nINDIRECT(E132&\"_\"&LEFT(I132,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W132,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG132,VALORES!$D$1:$D$10,CH132),0))*(O132/(O132+P132))+(IFERROR(M132*IFERROR(VLOOKUP(F132,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F132,A_FLOTA!$F:$BS,65,0),0)*W132*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W132,12,31)),0))*(P132/(O132+P132)),0)","v":0},{"$f":"IF(E132=\"BEV\",IF(INDIRECT(\"VB_\"&E132)<W132,IFERROR(INT(W132/INDIRECT(\"VB_\"&E132))*(Q132*(1-(-INDIRECT(\"CAPEX_\"&E132)))^(INDIRECT(\"VB_\"&E132))*INDIRECT(\"CB_\"&E132)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T132:AE132)/(VLOOKUP(F132,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F132,A_FLOTA!$F:$BS,65,0)*W132)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF132=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F132,\n$J:$J,\">=\"&VLOOKUP($F132&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F132&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F132&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F132&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F132&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F132&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F132&AH$7,\"\")","v":""},{"$f":"IF(\n$AF132=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F132,\n$J:$J,\">=\"&VLOOKUP($F132&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F132&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F132&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F132&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F132&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F132&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F132&AI$7,\"\")","v":""},{"$f":"IF(\n$AF132=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F132,\n$J:$J,\">=\"&VLOOKUP($F132&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F132&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F132&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F132&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F132&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F132&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F132&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF132=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F132,\n$J:$J,\">=\"&VLOOKUP($F132&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F132&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F132&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F132&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F132&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F132&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F132&AK$7,\"\")","v":""},{"$f":"IF(\n$AF132=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F132,\n$J:$J,\">=\"&VLOOKUP($F132&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F132&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F132&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F132&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F132&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F132&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F132&AL$7,\"\")","v":""},{"$f":"IF(\n$AF132=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F132,\n$J:$J,\">=\"&VLOOKUP($F132&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F132&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F132&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F132&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F132&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F132&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F132&AM$7,\"\")","v":""},{"$f":"IF(\n$AF132=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F132,\n$J:$J,\">=\"&VLOOKUP($F132&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F132&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F132&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F132&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F132&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F132&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F132&AN$7,\"\")","v":""},{"$f":"IF(\n$AF132=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F132,\n$J:$J,\">=\"&VLOOKUP($F132&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F132&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F132&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F132&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F132&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F132&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F132&AO$7,\"\")","v":""},{"$f":"IF(\n$AF132=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F132,\n$J:$J,\">=\"&VLOOKUP($F132&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F132&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F132&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F132&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F132&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F132&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F132&AP$7,\"\")","v":""},{"$f":"IF(\n$AF132=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F132,\n$J:$J,\">=\"&VLOOKUP($F132&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F132&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F132&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F132&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F132&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F132&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F132&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF132=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F132,\n$J:$J,\">=\"&VLOOKUP($F132&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F132&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F132&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F132&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F132&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F132&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F132&AR$7,\"\")","v":""},{"$f":"IF(\n$AF132=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F132,\n$J:$J,\">=\"&VLOOKUP($F132&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F132&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F132&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F132&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F132&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F132&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F132&AS$7,\"\")","v":""},{"$f":"IF(\n$AF132=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F132,\n$J:$J,\">=\"&VLOOKUP($F132&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F132&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F132&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F132&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F132&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F132&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F132&AT$7,\"\")","v":""},{"$f":"IF(\n$AF132=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F132,\n$J:$J,\">=\"&VLOOKUP($F132&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F132&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F132&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F132&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F132&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F132&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F132&AU$7,\"\")","v":""},{"$f":"IF(\n$AF132=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F132,\n$J:$J,\">=\"&VLOOKUP($F132&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F132&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F132&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F132&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F132&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F132&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F132&AV$7,\"\")","v":""},{"$f":"IF(\n$AF132=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F132,\n$J:$J,\">=\"&VLOOKUP($F132&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F132&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F132&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F132&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F132&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F132&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F132&AW$7,\"\")","v":""},{"$f":"IF(\n$AF132=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F132,\n$J:$J,\">=\"&VLOOKUP($F132&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F132&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F132&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F132&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F132&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F132&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F132&AX$7,\"\")","v":""},{"$f":"IF(\n$AF132=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F132,\n$J:$J,\">=\"&VLOOKUP($F132&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F132&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F132&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F132&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F132&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F132&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F132&AY$7,\"\")","v":""},{"$f":"IF(\n$AF132=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F132,\n$J:$J,\">=\"&VLOOKUP($F132&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F132&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F132&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F132&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F132&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F132&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F132&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF132=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F132,\n$J:$J,\">=\"&VLOOKUP($F132&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F132&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F132&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F132&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F132&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F132&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F132&BA$7,\"\")","v":""},{"$f":"IF(\n$AF132=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F132,\n$J:$J,\">=\"&VLOOKUP($F132&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F132&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F132&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F132&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F132&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F132&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F132&BB$7,\"\")","v":""},{"$f":"IF(\n$AF132=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F132,\n$J:$J,\">=\"&VLOOKUP($F132&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F132&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F132&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F132&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F132&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F132&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F132&BC$7,\"\")","v":""},{"$f":"IF(\n$AF132=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F132,\n$J:$J,\">=\"&VLOOKUP($F132&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F132&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F132&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F132&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F132&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F132&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F132&BD$7,\"\")","v":""},{"$f":"IF(\n$AF132=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F132,\n$J:$J,\">=\"&VLOOKUP($F132&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F132&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F132&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F132&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F132&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F132&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F132&BE$7,\"\")","v":""},{"$f":"IF(\n$AF132=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F132,\n$J:$J,\">=\"&VLOOKUP($F132&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F132&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F132&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F132&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F132&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F132&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F132&BF$7,\"\")","v":""},{"$f":"IF(\n$AF132=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F132,\n$J:$J,\">=\"&VLOOKUP($F132&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F132&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F132&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F132&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F132&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F132&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F132&BG$7,\"\")","v":""},{"$f":"IF(\n$AF132=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F132,\n$J:$J,\">=\"&VLOOKUP($F132&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F132&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F132&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F132&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F132&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F132&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F132&BH$7,\"\")","v":""},{"$f":"IF(\n$AF132=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F132,\n$J:$J,\">=\"&VLOOKUP($F132&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F132&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F132&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F132&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F132&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F132&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F132&BI$7,\"\")","v":""},{"$f":"IF(\n$AF132=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F132,\n$J:$J,\">=\"&VLOOKUP($F132&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F132&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F132&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F132&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F132&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F132&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F132&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF132=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F132,\n$J:$J,\">=\"&VLOOKUP($F132&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F132&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F132&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F132&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F132&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F132&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F132&BK$7,\"\")","v":""},{"$f":"IF(\n$AF132=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F132,\n$J:$J,\">=\"&VLOOKUP($F132&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F132&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F132&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F132&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F132&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F132&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F132&BL$7,\"\")","v":""},{"$f":"IF(\n$AF132=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F132,\n$J:$J,\">=\"&VLOOKUP($F132&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F132&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F132&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F132&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F132&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F132&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F132&BM$7,\"\")","v":""},{"$f":"IF(\n$AF132=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F132,\n$J:$J,\">=\"&VLOOKUP($F132&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F132&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F132&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F132&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F132&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F132&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F132&BN$7,\"\")","v":""},{"$f":"IF(\n$AF132=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F132,\n$J:$J,\">=\"&VLOOKUP($F132&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F132&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F132&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F132&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F132&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F132&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F132&BO$7,\"\")","v":""},{"$f":"IF(\n$AF132=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F132,\n$J:$J,\">=\"&VLOOKUP($F132&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F132&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F132&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F132&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F132&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F132&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F132&BP$7,\"\")","v":""},{"$f":"IF(\n$AF132=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F132,\n$J:$J,\">=\"&VLOOKUP($F132&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F132&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F132&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F132&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F132&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F132&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F132&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF132=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F132,\n$J:$J,\">=\"&VLOOKUP($F132&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F132&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F132&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F132&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F132&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F132&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F132&BR$7,\"\")","v":""},{"$f":"IF(\n$AF132=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F132,\n$J:$J,\">=\"&VLOOKUP($F132&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F132&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F132&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F132&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F132&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F132&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F132&BS$7,\"\")","v":""},{"$f":"IF(\n$AF132=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F132,\n$J:$J,\">=\"&VLOOKUP($F132&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F132&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F132&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F132&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F132&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F132&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F132&BT$7,\"\")","v":""},{"$f":"IF(\n$AF132=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F132,\n$J:$J,\">=\"&VLOOKUP($F132&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F132&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F132&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F132&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F132&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F132&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F132&BU$7,\"\")","v":""},{"$f":"IF(\n$AF132=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F132,\n$J:$J,\">=\"&VLOOKUP($F132&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F132&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F132&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F132&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F132&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F132&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F132&BV$7,\"\")","v":""},{"$f":"IF(\n$AF132=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F132,\n$J:$J,\">=\"&VLOOKUP($F132&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F132&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F132&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F132&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F132&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F132&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F132&BW$7,\"\")","v":""},{"$f":"IF(\n$AF132=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F132,\n$J:$J,\">=\"&VLOOKUP($F132&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F132&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F132&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F132&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F132&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F132&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F132&BX$7,\"\")","v":""},{"$f":"IF(\n$AF132=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F132,\n$J:$J,\">=\"&VLOOKUP($F132&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F132&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F132&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F132&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F132&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F132&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F132&BY$7,\"\")","v":""},{"$f":"IF(\n$AF132=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F132,\n$J:$J,\">=\"&VLOOKUP($F132&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F132&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F132&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F132&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F132&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F132&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F132&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF132=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F132,\n$J:$J,\">=\"&VLOOKUP($F132&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F132&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F132&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F132&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F132&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F132&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F132&CA$7,\"\")","v":""},{"$f":"IF(\n$AF132=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F132,\n$J:$J,\">=\"&VLOOKUP($F132&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F132&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F132&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F132&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F132&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F132&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F132&CB$7,\"\")","v":""},{"$f":"IF(\n$AF132=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F132,\n$J:$J,\">=\"&VLOOKUP($F132&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F132&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F132&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F132&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F132&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F132&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F132&CC$7,\"\")","v":""},{"$f":"IF(\n$AF132=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F132,\n$J:$J,\">=\"&VLOOKUP($F132&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F132&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F132&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F132&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F132&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F132&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F132&CD$7,\"\")","v":""},{"$f":"IF(\n$AF132=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F132,\n$J:$J,\">=\"&VLOOKUP($F132&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F132&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F132&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F132&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F132&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F132&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F132&CE$7,\"\")","v":""},null,0,{"$f":"IFERROR(VLOOKUP(E132,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E132=\"BEV\",$E132=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F132,'BD3(GEI & Cont)'!$C:$C,$E132,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H132))*IFERROR(VLOOKUP($F132,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F132,A_FLOTA!$F:$BS,65,0),0)*W132,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F132,'BD3(GEI & Cont)'!$C:$C,$E132,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H132),'BD3(GEI & Cont)'!$D:$D,$I132)*IFERROR(VLOOKUP($F132,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F132,A_FLOTA!$F:$BS,65,0),0)*W132)","v":0},{"$f":"IF(OR($E132=\"BEV\",$E132=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F132,'BD3(GEI & Cont)'!$C:$C,$E132,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H132))*IFERROR(VLOOKUP($F132,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F132,A_FLOTA!$F:$BS,65,0),0)*W132,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F132,'BD3(GEI & Cont)'!$C:$C,$E132,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H132),'BD3(GEI & Cont)'!$D:$D,$I132)*IFERROR(VLOOKUP($F132,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F132,A_FLOTA!$F:$BS,65,0),0)*W132)","v":0},{"$f":"IF(OR($E132=\"BEV\",$E132=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F132,'BD3(GEI & Cont)'!$C:$C,$E132,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H132),'BD3(GEI & Cont)'!$D:$D,$I132)*IFERROR(VLOOKUP($F132,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F132,A_FLOTA!$F:$BS,65,0),0)*W132)","v":0},{"$f":"IF(OR($E132=\"BEV\",$E132=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F132,'BD3(GEI & Cont)'!$C:$C,$E132,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H132),'BD3(GEI & Cont)'!$D:$D,$I132)*IFERROR(VLOOKUP($F132,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F132,A_FLOTA!$F:$BS,65,0),0)*W132)","v":0},{"$f":"IF(OR($E132=\"BEV\",$E132=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F132,'BD3(GEI & Cont)'!$C:$C,$E132,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H132),'BD3(GEI & Cont)'!$D:$D,$I132)*IFERROR(VLOOKUP($F132,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F132,A_FLOTA!$F:$BS,65,0),0)*W132)","v":0},{"$f":"IF(OR($E132=\"BEV\",$E132=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F132,'BD3(GEI & Cont)'!$C:$C,$E132,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H132),'BD3(GEI & Cont)'!$D:$D,$I132)*IFERROR(VLOOKUP($F132,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F132,A_FLOTA!$F:$BS,65,0),0)*W132)","v":0},{"$f":"IF(OR($E132=\"BEV\",$E132=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F132,'BD3(GEI & Cont)'!$C:$C,$E132,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H132),'BD3(GEI & Cont)'!$D:$D,$I132)*IFERROR(VLOOKUP($F132,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F132,A_FLOTA!$F:$BS,65,0),0)*W132)","v":0},{"$f":"IF(OR($E132=\"BEV\",$E132=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F132,'BD3(GEI & Cont)'!$C:$C,$E132,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H132),'BD3(GEI & Cont)'!$D:$D,$I132)*IFERROR(VLOOKUP($F132,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F132,A_FLOTA!$F:$BS,65,0),0)*W132)","v":0},{"$f":"IF(OR($E132=\"BEV\",$E132=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F132,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F132,A_FLOTA!$F:$BS,65,0),0)*W132*IF($E132=\"BEV\",$M132,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F132,'BD3(GEI & Cont)'!$C:$C,$E132,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H132),'BD3(GEI & Cont)'!$D:$D,$I132)*IFERROR(VLOOKUP($F132,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F132,A_FLOTA!$F:$BS,65,0),0)*W132*IF($E132=\"BEV\",$M132,1))","v":0},0,0,null,{"$f":"IFERROR(W132*IFERROR(VLOOKUP(F132,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F132,A_FLOTA!$F:$BS,65,0),\"\")*AF132,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F132,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F132,A_FLOTA!$F:$BS,65,0),0)*W132*M132","v":0},0,0,null,0,0,0,0,0,0,0,0,0]
[126,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR($Q133*(1-(-INDIRECT(\"CAPEX_\"&E133)))^(AÑO_OBJETIVO-$D133),0)","v":0},{"$f":"+IFERROR(S133/(1+INDIRECT(\"I_\"&E133)+INDIRECT(\"A_\"&E133)),0)","v":0},{"$f":"IFERROR(T133*INDIRECT(\"I_\"&E133),0)","v":0},{"$f":"IFERROR(T133*INDIRECT(\"A_\"&E133),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E133),0)","v":0},0,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F133,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q133,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N133,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W133,(VLOOKUP(IF(OR(F133=\"Camión\",F133=\"TRACTOMULA\"),H133,N133),INDIRECT(\"SOAT_\"&VLOOKUP(F133,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W133>9,9,W133))+VLOOKUP(IF(OR(F133=\"Camión\",F133=\"TRACTOMULA\"),H133,N133),INDIRECT(\"SOAT_\"&VLOOKUP(F133,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W133-9)<0,0,(W133-9))),0)","v":0},0,{"$f":"IF(E133=\"ICE\",INDIRECT(\"CM_\"&E133&\"_\"&LEFT(F133,4))*IFERROR(VLOOKUP(F133,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F133,A_FLOTA!$F:$BS,65,0),0)*W133,IFERROR((INDIRECT(\"CM_\"&E133&\"_\"&LEFT(F133,4)))*IFERROR(VLOOKUP(F133,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F133,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E133))^(W133))/(1-(1-INDIRECT(\"REDUC_CM_\"&E133))),0))","v":0},{"$f":"IFERROR((IFERROR(M133*IFERROR(VLOOKUP(F133,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F133,A_FLOTA!$F:$BS,65,0),0)*W133*AVERAGEIFS(\nINDIRECT(E133&\"_\"&LEFT(I133,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W133,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG133,VALORES!$D$1:$D$10,CH133),0))*(O133/(O133+P133))+(IFERROR(M133*IFERROR(VLOOKUP(F133,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F133,A_FLOTA!$F:$BS,65,0),0)*W133*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W133,12,31)),0))*(P133/(O133+P133)),0)","v":0},{"$f":"IF(E133=\"BEV\",IF(INDIRECT(\"VB_\"&E133)<W133,IFERROR(INT(W133/INDIRECT(\"VB_\"&E133))*(Q133*(1-(-INDIRECT(\"CAPEX_\"&E133)))^(INDIRECT(\"VB_\"&E133))*INDIRECT(\"CB_\"&E133)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T133:AE133)/(VLOOKUP(F133,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F133,A_FLOTA!$F:$BS,65,0)*W133)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF133=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F133,\n$J:$J,\">=\"&VLOOKUP($F133&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F133&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F133&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F133&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F133&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F133&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F133&AH$7,\"\")","v":""},{"$f":"IF(\n$AF133=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F133,\n$J:$J,\">=\"&VLOOKUP($F133&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F133&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F133&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F133&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F133&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F133&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F133&AI$7,\"\")","v":""},{"$f":"IF(\n$AF133=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F133,\n$J:$J,\">=\"&VLOOKUP($F133&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F133&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F133&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F133&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F133&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F133&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F133&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF133=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F133,\n$J:$J,\">=\"&VLOOKUP($F133&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F133&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F133&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F133&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F133&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F133&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F133&AK$7,\"\")","v":""},{"$f":"IF(\n$AF133=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F133,\n$J:$J,\">=\"&VLOOKUP($F133&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F133&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F133&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F133&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F133&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F133&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F133&AL$7,\"\")","v":""},{"$f":"IF(\n$AF133=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F133,\n$J:$J,\">=\"&VLOOKUP($F133&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F133&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F133&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F133&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F133&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F133&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F133&AM$7,\"\")","v":""},{"$f":"IF(\n$AF133=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F133,\n$J:$J,\">=\"&VLOOKUP($F133&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F133&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F133&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F133&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F133&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F133&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F133&AN$7,\"\")","v":""},{"$f":"IF(\n$AF133=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F133,\n$J:$J,\">=\"&VLOOKUP($F133&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F133&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F133&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F133&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F133&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F133&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F133&AO$7,\"\")","v":""},{"$f":"IF(\n$AF133=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F133,\n$J:$J,\">=\"&VLOOKUP($F133&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F133&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F133&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F133&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F133&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F133&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F133&AP$7,\"\")","v":""},{"$f":"IF(\n$AF133=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F133,\n$J:$J,\">=\"&VLOOKUP($F133&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F133&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F133&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F133&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F133&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F133&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F133&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF133=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F133,\n$J:$J,\">=\"&VLOOKUP($F133&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F133&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F133&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F133&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F133&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F133&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F133&AR$7,\"\")","v":""},{"$f":"IF(\n$AF133=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F133,\n$J:$J,\">=\"&VLOOKUP($F133&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F133&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F133&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F133&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F133&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F133&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F133&AS$7,\"\")","v":""},{"$f":"IF(\n$AF133=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F133,\n$J:$J,\">=\"&VLOOKUP($F133&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F133&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F133&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F133&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F133&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F133&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F133&AT$7,\"\")","v":""},{"$f":"IF(\n$AF133=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F133,\n$J:$J,\">=\"&VLOOKUP($F133&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F133&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F133&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F133&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F133&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F133&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F133&AU$7,\"\")","v":""},{"$f":"IF(\n$AF133=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F133,\n$J:$J,\">=\"&VLOOKUP($F133&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F133&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F133&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F133&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F133&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F133&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F133&AV$7,\"\")","v":""},{"$f":"IF(\n$AF133=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F133,\n$J:$J,\">=\"&VLOOKUP($F133&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F133&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F133&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F133&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F133&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F133&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F133&AW$7,\"\")","v":""},{"$f":"IF(\n$AF133=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F133,\n$J:$J,\">=\"&VLOOKUP($F133&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F133&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F133&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F133&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F133&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F133&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F133&AX$7,\"\")","v":""},{"$f":"IF(\n$AF133=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F133,\n$J:$J,\">=\"&VLOOKUP($F133&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F133&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F133&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F133&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F133&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F133&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F133&AY$7,\"\")","v":""},{"$f":"IF(\n$AF133=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F133,\n$J:$J,\">=\"&VLOOKUP($F133&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F133&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F133&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F133&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F133&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F133&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F133&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF133=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F133,\n$J:$J,\">=\"&VLOOKUP($F133&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F133&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F133&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F133&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F133&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F133&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F133&BA$7,\"\")","v":""},{"$f":"IF(\n$AF133=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F133,\n$J:$J,\">=\"&VLOOKUP($F133&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F133&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F133&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F133&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F133&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F133&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F133&BB$7,\"\")","v":""},{"$f":"IF(\n$AF133=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F133,\n$J:$J,\">=\"&VLOOKUP($F133&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F133&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F133&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F133&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F133&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F133&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F133&BC$7,\"\")","v":""},{"$f":"IF(\n$AF133=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F133,\n$J:$J,\">=\"&VLOOKUP($F133&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F133&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F133&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F133&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F133&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F133&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F133&BD$7,\"\")","v":""},{"$f":"IF(\n$AF133=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F133,\n$J:$J,\">=\"&VLOOKUP($F133&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F133&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F133&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F133&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F133&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F133&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F133&BE$7,\"\")","v":""},{"$f":"IF(\n$AF133=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F133,\n$J:$J,\">=\"&VLOOKUP($F133&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F133&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F133&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F133&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F133&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F133&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F133&BF$7,\"\")","v":""},{"$f":"IF(\n$AF133=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F133,\n$J:$J,\">=\"&VLOOKUP($F133&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F133&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F133&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F133&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F133&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F133&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F133&BG$7,\"\")","v":""},{"$f":"IF(\n$AF133=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F133,\n$J:$J,\">=\"&VLOOKUP($F133&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F133&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F133&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F133&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F133&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F133&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F133&BH$7,\"\")","v":""},{"$f":"IF(\n$AF133=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F133,\n$J:$J,\">=\"&VLOOKUP($F133&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F133&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F133&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F133&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F133&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F133&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F133&BI$7,\"\")","v":""},{"$f":"IF(\n$AF133=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F133,\n$J:$J,\">=\"&VLOOKUP($F133&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F133&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F133&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F133&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F133&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F133&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F133&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF133=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F133,\n$J:$J,\">=\"&VLOOKUP($F133&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F133&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F133&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F133&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F133&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F133&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F133&BK$7,\"\")","v":""},{"$f":"IF(\n$AF133=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F133,\n$J:$J,\">=\"&VLOOKUP($F133&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F133&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F133&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F133&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F133&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F133&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F133&BL$7,\"\")","v":""},{"$f":"IF(\n$AF133=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F133,\n$J:$J,\">=\"&VLOOKUP($F133&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F133&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F133&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F133&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F133&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F133&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F133&BM$7,\"\")","v":""},{"$f":"IF(\n$AF133=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F133,\n$J:$J,\">=\"&VLOOKUP($F133&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F133&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F133&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F133&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F133&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F133&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F133&BN$7,\"\")","v":""},{"$f":"IF(\n$AF133=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F133,\n$J:$J,\">=\"&VLOOKUP($F133&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F133&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F133&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F133&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F133&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F133&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F133&BO$7,\"\")","v":""},{"$f":"IF(\n$AF133=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F133,\n$J:$J,\">=\"&VLOOKUP($F133&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F133&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F133&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F133&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F133&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F133&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F133&BP$7,\"\")","v":""},{"$f":"IF(\n$AF133=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F133,\n$J:$J,\">=\"&VLOOKUP($F133&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F133&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F133&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F133&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F133&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F133&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F133&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF133=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F133,\n$J:$J,\">=\"&VLOOKUP($F133&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F133&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F133&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F133&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F133&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F133&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F133&BR$7,\"\")","v":""},{"$f":"IF(\n$AF133=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F133,\n$J:$J,\">=\"&VLOOKUP($F133&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F133&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F133&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F133&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F133&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F133&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F133&BS$7,\"\")","v":""},{"$f":"IF(\n$AF133=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F133,\n$J:$J,\">=\"&VLOOKUP($F133&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F133&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F133&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F133&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F133&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F133&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F133&BT$7,\"\")","v":""},{"$f":"IF(\n$AF133=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F133,\n$J:$J,\">=\"&VLOOKUP($F133&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F133&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F133&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F133&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F133&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F133&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F133&BU$7,\"\")","v":""},{"$f":"IF(\n$AF133=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F133,\n$J:$J,\">=\"&VLOOKUP($F133&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F133&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F133&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F133&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F133&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F133&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F133&BV$7,\"\")","v":""},{"$f":"IF(\n$AF133=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F133,\n$J:$J,\">=\"&VLOOKUP($F133&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F133&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F133&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F133&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F133&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F133&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F133&BW$7,\"\")","v":""},{"$f":"IF(\n$AF133=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F133,\n$J:$J,\">=\"&VLOOKUP($F133&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F133&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F133&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F133&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F133&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F133&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F133&BX$7,\"\")","v":""},{"$f":"IF(\n$AF133=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F133,\n$J:$J,\">=\"&VLOOKUP($F133&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F133&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F133&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F133&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F133&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F133&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F133&BY$7,\"\")","v":""},{"$f":"IF(\n$AF133=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F133,\n$J:$J,\">=\"&VLOOKUP($F133&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F133&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F133&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F133&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F133&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F133&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F133&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF133=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F133,\n$J:$J,\">=\"&VLOOKUP($F133&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F133&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F133&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F133&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F133&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F133&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F133&CA$7,\"\")","v":""},{"$f":"IF(\n$AF133=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F133,\n$J:$J,\">=\"&VLOOKUP($F133&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F133&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F133&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F133&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F133&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F133&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F133&CB$7,\"\")","v":""},{"$f":"IF(\n$AF133=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F133,\n$J:$J,\">=\"&VLOOKUP($F133&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F133&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F133&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F133&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F133&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F133&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F133&CC$7,\"\")","v":""},{"$f":"IF(\n$AF133=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F133,\n$J:$J,\">=\"&VLOOKUP($F133&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F133&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F133&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F133&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F133&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F133&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F133&CD$7,\"\")","v":""},{"$f":"IF(\n$AF133=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F133,\n$J:$J,\">=\"&VLOOKUP($F133&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F133&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F133&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F133&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F133&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F133&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F133&CE$7,\"\")","v":""},null,0,{"$f":"IFERROR(VLOOKUP(E133,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E133=\"BEV\",$E133=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F133,'BD3(GEI & Cont)'!$C:$C,$E133,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H133))*IFERROR(VLOOKUP($F133,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F133,A_FLOTA!$F:$BS,65,0),0)*W133,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F133,'BD3(GEI & Cont)'!$C:$C,$E133,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H133),'BD3(GEI & Cont)'!$D:$D,$I133)*IFERROR(VLOOKUP($F133,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F133,A_FLOTA!$F:$BS,65,0),0)*W133)","v":0},{"$f":"IF(OR($E133=\"BEV\",$E133=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F133,'BD3(GEI & Cont)'!$C:$C,$E133,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H133))*IFERROR(VLOOKUP($F133,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F133,A_FLOTA!$F:$BS,65,0),0)*W133,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F133,'BD3(GEI & Cont)'!$C:$C,$E133,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H133),'BD3(GEI & Cont)'!$D:$D,$I133)*IFERROR(VLOOKUP($F133,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F133,A_FLOTA!$F:$BS,65,0),0)*W133)","v":0},{"$f":"IF(OR($E133=\"BEV\",$E133=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F133,'BD3(GEI & Cont)'!$C:$C,$E133,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H133),'BD3(GEI & Cont)'!$D:$D,$I133)*IFERROR(VLOOKUP($F133,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F133,A_FLOTA!$F:$BS,65,0),0)*W133)","v":0},{"$f":"IF(OR($E133=\"BEV\",$E133=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F133,'BD3(GEI & Cont)'!$C:$C,$E133,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H133),'BD3(GEI & Cont)'!$D:$D,$I133)*IFERROR(VLOOKUP($F133,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F133,A_FLOTA!$F:$BS,65,0),0)*W133)","v":0},{"$f":"IF(OR($E133=\"BEV\",$E133=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F133,'BD3(GEI & Cont)'!$C:$C,$E133,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H133),'BD3(GEI & Cont)'!$D:$D,$I133)*IFERROR(VLOOKUP($F133,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F133,A_FLOTA!$F:$BS,65,0),0)*W133)","v":0},{"$f":"IF(OR($E133=\"BEV\",$E133=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F133,'BD3(GEI & Cont)'!$C:$C,$E133,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H133),'BD3(GEI & Cont)'!$D:$D,$I133)*IFERROR(VLOOKUP($F133,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F133,A_FLOTA!$F:$BS,65,0),0)*W133)","v":0},{"$f":"IF(OR($E133=\"BEV\",$E133=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F133,'BD3(GEI & Cont)'!$C:$C,$E133,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H133),'BD3(GEI & Cont)'!$D:$D,$I133)*IFERROR(VLOOKUP($F133,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F133,A_FLOTA!$F:$BS,65,0),0)*W133)","v":0},{"$f":"IF(OR($E133=\"BEV\",$E133=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F133,'BD3(GEI & Cont)'!$C:$C,$E133,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H133),'BD3(GEI & Cont)'!$D:$D,$I133)*IFERROR(VLOOKUP($F133,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F133,A_FLOTA!$F:$BS,65,0),0)*W133)","v":0},{"$f":"IF(OR($E133=\"BEV\",$E133=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F133,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F133,A_FLOTA!$F:$BS,65,0),0)*W133*IF($E133=\"BEV\",$M133,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F133,'BD3(GEI & Cont)'!$C:$C,$E133,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H133),'BD3(GEI & Cont)'!$D:$D,$I133)*IFERROR(VLOOKUP($F133,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F133,A_FLOTA!$F:$BS,65,0),0)*W133*IF($E133=\"BEV\",$M133,1))","v":0},0,0,null,{"$f":"IFERROR(W133*IFERROR(VLOOKUP(F133,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F133,A_FLOTA!$F:$BS,65,0),\"\")*AF133,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F133,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F133,A_FLOTA!$F:$BS,65,0),0)*W133*M133","v":0},0,0,null,0,0,0,0,0,0,0,0,0]
[127,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR($Q134*(1-(-INDIRECT(\"CAPEX_\"&E134)))^(AÑO_OBJETIVO-$D134),0)","v":0},{"$f":"+IFERROR(S134/(1+INDIRECT(\"I_\"&E134)+INDIRECT(\"A_\"&E134)),0)","v":0},{"$f":"IFERROR(T134*INDIRECT(\"I_\"&E134),0)","v":0},{"$f":"IFERROR(T134*INDIRECT(\"A_\"&E134),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E134),0)","v":0},0,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F134,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q134,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N134,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W134,(VLOOKUP(IF(OR(F134=\"Camión\",F134=\"TRACTOMULA\"),H134,N134),INDIRECT(\"SOAT_\"&VLOOKUP(F134,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W134>9,9,W134))+VLOOKUP(IF(OR(F134=\"Camión\",F134=\"TRACTOMULA\"),H134,N134),INDIRECT(\"SOAT_\"&VLOOKUP(F134,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W134-9)<0,0,(W134-9))),0)","v":0},0,{"$f":"IF(E134=\"ICE\",INDIRECT(\"CM_\"&E134&\"_\"&LEFT(F134,4))*IFERROR(VLOOKUP(F134,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F134,A_FLOTA!$F:$BS,65,0),0)*W134,IFERROR((INDIRECT(\"CM_\"&E134&\"_\"&LEFT(F134,4)))*IFERROR(VLOOKUP(F134,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F134,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E134))^(W134))/(1-(1-INDIRECT(\"REDUC_CM_\"&E134))),0))","v":0},{"$f":"IFERROR((IFERROR(M134*IFERROR(VLOOKUP(F134,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F134,A_FLOTA!$F:$BS,65,0),0)*W134*AVERAGEIFS(\nINDIRECT(E134&\"_\"&LEFT(I134,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W134,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG134,VALORES!$D$1:$D$10,CH134),0))*(O134/(O134+P134))+(IFERROR(M134*IFERROR(VLOOKUP(F134,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F134,A_FLOTA!$F:$BS,65,0),0)*W134*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W134,12,31)),0))*(P134/(O134+P134)),0)","v":0},{"$f":"IF(E134=\"BEV\",IF(INDIRECT(\"VB_\"&E134)<W134,IFERROR(INT(W134/INDIRECT(\"VB_\"&E134))*(Q134*(1-(-INDIRECT(\"CAPEX_\"&E134)))^(INDIRECT(\"VB_\"&E134))*INDIRECT(\"CB_\"&E134)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T134:AE134)/(VLOOKUP(F134,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F134,A_FLOTA!$F:$BS,65,0)*W134)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF134=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F134,\n$J:$J,\">=\"&VLOOKUP($F134&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F134&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F134&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F134&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F134&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F134&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F134&AH$7,\"\")","v":""},{"$f":"IF(\n$AF134=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F134,\n$J:$J,\">=\"&VLOOKUP($F134&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F134&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F134&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F134&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F134&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F134&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F134&AI$7,\"\")","v":""},{"$f":"IF(\n$AF134=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F134,\n$J:$J,\">=\"&VLOOKUP($F134&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F134&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F134&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F134&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F134&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F134&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F134&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF134=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F134,\n$J:$J,\">=\"&VLOOKUP($F134&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F134&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F134&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F134&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F134&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F134&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F134&AK$7,\"\")","v":""},{"$f":"IF(\n$AF134=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F134,\n$J:$J,\">=\"&VLOOKUP($F134&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F134&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F134&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F134&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F134&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F134&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F134&AL$7,\"\")","v":""},{"$f":"IF(\n$AF134=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F134,\n$J:$J,\">=\"&VLOOKUP($F134&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F134&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F134&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F134&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F134&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F134&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F134&AM$7,\"\")","v":""},{"$f":"IF(\n$AF134=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F134,\n$J:$J,\">=\"&VLOOKUP($F134&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F134&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F134&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F134&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F134&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F134&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F134&AN$7,\"\")","v":""},{"$f":"IF(\n$AF134=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F134,\n$J:$J,\">=\"&VLOOKUP($F134&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F134&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F134&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F134&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F134&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F134&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F134&AO$7,\"\")","v":""},{"$f":"IF(\n$AF134=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F134,\n$J:$J,\">=\"&VLOOKUP($F134&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F134&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F134&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F134&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F134&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F134&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F134&AP$7,\"\")","v":""},{"$f":"IF(\n$AF134=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F134,\n$J:$J,\">=\"&VLOOKUP($F134&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F134&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F134&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F134&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F134&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F134&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F134&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF134=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F134,\n$J:$J,\">=\"&VLOOKUP($F134&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F134&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F134&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F134&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F134&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F134&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F134&AR$7,\"\")","v":""},{"$f":"IF(\n$AF134=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F134,\n$J:$J,\">=\"&VLOOKUP($F134&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F134&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F134&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F134&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F134&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F134&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F134&AS$7,\"\")","v":""},{"$f":"IF(\n$AF134=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F134,\n$J:$J,\">=\"&VLOOKUP($F134&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F134&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F134&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F134&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F134&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F134&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F134&AT$7,\"\")","v":""},{"$f":"IF(\n$AF134=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F134,\n$J:$J,\">=\"&VLOOKUP($F134&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F134&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F134&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F134&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F134&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F134&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F134&AU$7,\"\")","v":""},{"$f":"IF(\n$AF134=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F134,\n$J:$J,\">=\"&VLOOKUP($F134&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F134&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F134&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F134&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F134&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F134&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F134&AV$7,\"\")","v":""},{"$f":"IF(\n$AF134=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F134,\n$J:$J,\">=\"&VLOOKUP($F134&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F134&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F134&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F134&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F134&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F134&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F134&AW$7,\"\")","v":""},{"$f":"IF(\n$AF134=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F134,\n$J:$J,\">=\"&VLOOKUP($F134&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F134&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F134&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F134&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F134&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F134&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F134&AX$7,\"\")","v":""},{"$f":"IF(\n$AF134=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F134,\n$J:$J,\">=\"&VLOOKUP($F134&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F134&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F134&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F134&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F134&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F134&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F134&AY$7,\"\")","v":""},{"$f":"IF(\n$AF134=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F134,\n$J:$J,\">=\"&VLOOKUP($F134&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F134&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F134&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F134&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F134&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F134&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F134&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF134=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F134,\n$J:$J,\">=\"&VLOOKUP($F134&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F134&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F134&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F134&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F134&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F134&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F134&BA$7,\"\")","v":""},{"$f":"IF(\n$AF134=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F134,\n$J:$J,\">=\"&VLOOKUP($F134&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F134&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F134&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F134&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F134&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F134&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F134&BB$7,\"\")","v":""},{"$f":"IF(\n$AF134=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F134,\n$J:$J,\">=\"&VLOOKUP($F134&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F134&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F134&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F134&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F134&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F134&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F134&BC$7,\"\")","v":""},{"$f":"IF(\n$AF134=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F134,\n$J:$J,\">=\"&VLOOKUP($F134&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F134&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F134&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F134&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F134&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F134&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F134&BD$7,\"\")","v":""},{"$f":"IF(\n$AF134=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F134,\n$J:$J,\">=\"&VLOOKUP($F134&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F134&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F134&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F134&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F134&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F134&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F134&BE$7,\"\")","v":""},{"$f":"IF(\n$AF134=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F134,\n$J:$J,\">=\"&VLOOKUP($F134&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F134&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F134&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F134&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F134&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F134&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F134&BF$7,\"\")","v":""},{"$f":"IF(\n$AF134=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F134,\n$J:$J,\">=\"&VLOOKUP($F134&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F134&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F134&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F134&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F134&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F134&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F134&BG$7,\"\")","v":""},{"$f":"IF(\n$AF134=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F134,\n$J:$J,\">=\"&VLOOKUP($F134&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F134&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F134&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F134&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F134&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F134&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F134&BH$7,\"\")","v":""},{"$f":"IF(\n$AF134=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F134,\n$J:$J,\">=\"&VLOOKUP($F134&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F134&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F134&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F134&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F134&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F134&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F134&BI$7,\"\")","v":""},{"$f":"IF(\n$AF134=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F134,\n$J:$J,\">=\"&VLOOKUP($F134&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F134&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F134&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F134&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F134&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F134&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F134&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF134=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F134,\n$J:$J,\">=\"&VLOOKUP($F134&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F134&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F134&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F134&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F134&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F134&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F134&BK$7,\"\")","v":""},{"$f":"IF(\n$AF134=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F134,\n$J:$J,\">=\"&VLOOKUP($F134&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F134&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F134&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F134&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F134&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F134&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F134&BL$7,\"\")","v":""},{"$f":"IF(\n$AF134=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F134,\n$J:$J,\">=\"&VLOOKUP($F134&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F134&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F134&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F134&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F134&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F134&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F134&BM$7,\"\")","v":""},{"$f":"IF(\n$AF134=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F134,\n$J:$J,\">=\"&VLOOKUP($F134&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F134&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F134&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F134&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F134&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F134&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F134&BN$7,\"\")","v":""},{"$f":"IF(\n$AF134=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F134,\n$J:$J,\">=\"&VLOOKUP($F134&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F134&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F134&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F134&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F134&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F134&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F134&BO$7,\"\")","v":""},{"$f":"IF(\n$AF134=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F134,\n$J:$J,\">=\"&VLOOKUP($F134&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F134&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F134&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F134&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F134&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F134&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F134&BP$7,\"\")","v":""},{"$f":"IF(\n$AF134=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F134,\n$J:$J,\">=\"&VLOOKUP($F134&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F134&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F134&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F134&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F134&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F134&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F134&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF134=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F134,\n$J:$J,\">=\"&VLOOKUP($F134&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F134&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F134&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F134&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F134&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F134&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F134&BR$7,\"\")","v":""},{"$f":"IF(\n$AF134=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F134,\n$J:$J,\">=\"&VLOOKUP($F134&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F134&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F134&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F134&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F134&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F134&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F134&BS$7,\"\")","v":""},{"$f":"IF(\n$AF134=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F134,\n$J:$J,\">=\"&VLOOKUP($F134&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F134&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F134&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F134&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F134&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F134&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F134&BT$7,\"\")","v":""},{"$f":"IF(\n$AF134=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F134,\n$J:$J,\">=\"&VLOOKUP($F134&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F134&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F134&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F134&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F134&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F134&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F134&BU$7,\"\")","v":""},{"$f":"IF(\n$AF134=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F134,\n$J:$J,\">=\"&VLOOKUP($F134&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F134&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F134&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F134&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F134&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F134&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F134&BV$7,\"\")","v":""},{"$f":"IF(\n$AF134=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F134,\n$J:$J,\">=\"&VLOOKUP($F134&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F134&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F134&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F134&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F134&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F134&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F134&BW$7,\"\")","v":""},{"$f":"IF(\n$AF134=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F134,\n$J:$J,\">=\"&VLOOKUP($F134&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F134&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F134&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F134&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F134&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F134&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F134&BX$7,\"\")","v":""},{"$f":"IF(\n$AF134=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F134,\n$J:$J,\">=\"&VLOOKUP($F134&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F134&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F134&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F134&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F134&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F134&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F134&BY$7,\"\")","v":""},{"$f":"IF(\n$AF134=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F134,\n$J:$J,\">=\"&VLOOKUP($F134&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F134&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F134&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F134&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F134&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F134&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F134&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF134=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F134,\n$J:$J,\">=\"&VLOOKUP($F134&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F134&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F134&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F134&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F134&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F134&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F134&CA$7,\"\")","v":""},{"$f":"IF(\n$AF134=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F134,\n$J:$J,\">=\"&VLOOKUP($F134&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F134&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F134&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F134&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F134&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F134&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F134&CB$7,\"\")","v":""},{"$f":"IF(\n$AF134=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F134,\n$J:$J,\">=\"&VLOOKUP($F134&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F134&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F134&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F134&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F134&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F134&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F134&CC$7,\"\")","v":""},{"$f":"IF(\n$AF134=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F134,\n$J:$J,\">=\"&VLOOKUP($F134&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F134&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F134&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F134&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F134&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F134&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F134&CD$7,\"\")","v":""},{"$f":"IF(\n$AF134=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F134,\n$J:$J,\">=\"&VLOOKUP($F134&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F134&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F134&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F134&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F134&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F134&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F134&CE$7,\"\")","v":""},null,0,{"$f":"IFERROR(VLOOKUP(E134,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E134=\"BEV\",$E134=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F134,'BD3(GEI & Cont)'!$C:$C,$E134,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H134))*IFERROR(VLOOKUP($F134,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F134,A_FLOTA!$F:$BS,65,0),0)*W134,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F134,'BD3(GEI & Cont)'!$C:$C,$E134,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H134),'BD3(GEI & Cont)'!$D:$D,$I134)*IFERROR(VLOOKUP($F134,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F134,A_FLOTA!$F:$BS,65,0),0)*W134)","v":0},{"$f":"IF(OR($E134=\"BEV\",$E134=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F134,'BD3(GEI & Cont)'!$C:$C,$E134,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H134))*IFERROR(VLOOKUP($F134,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F134,A_FLOTA!$F:$BS,65,0),0)*W134,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F134,'BD3(GEI & Cont)'!$C:$C,$E134,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H134),'BD3(GEI & Cont)'!$D:$D,$I134)*IFERROR(VLOOKUP($F134,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F134,A_FLOTA!$F:$BS,65,0),0)*W134)","v":0},{"$f":"IF(OR($E134=\"BEV\",$E134=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F134,'BD3(GEI & Cont)'!$C:$C,$E134,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H134),'BD3(GEI & Cont)'!$D:$D,$I134)*IFERROR(VLOOKUP($F134,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F134,A_FLOTA!$F:$BS,65,0),0)*W134)","v":0},{"$f":"IF(OR($E134=\"BEV\",$E134=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F134,'BD3(GEI & Cont)'!$C:$C,$E134,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H134),'BD3(GEI & Cont)'!$D:$D,$I134)*IFERROR(VLOOKUP($F134,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F134,A_FLOTA!$F:$BS,65,0),0)*W134)","v":0},{"$f":"IF(OR($E134=\"BEV\",$E134=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F134,'BD3(GEI & Cont)'!$C:$C,$E134,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H134),'BD3(GEI & Cont)'!$D:$D,$I134)*IFERROR(VLOOKUP($F134,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F134,A_FLOTA!$F:$BS,65,0),0)*W134)","v":0},{"$f":"IF(OR($E134=\"BEV\",$E134=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F134,'BD3(GEI & Cont)'!$C:$C,$E134,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H134),'BD3(GEI & Cont)'!$D:$D,$I134)*IFERROR(VLOOKUP($F134,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F134,A_FLOTA!$F:$BS,65,0),0)*W134)","v":0},{"$f":"IF(OR($E134=\"BEV\",$E134=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F134,'BD3(GEI & Cont)'!$C:$C,$E134,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H134),'BD3(GEI & Cont)'!$D:$D,$I134)*IFERROR(VLOOKUP($F134,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F134,A_FLOTA!$F:$BS,65,0),0)*W134)","v":0},{"$f":"IF(OR($E134=\"BEV\",$E134=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F134,'BD3(GEI & Cont)'!$C:$C,$E134,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H134),'BD3(GEI & Cont)'!$D:$D,$I134)*IFERROR(VLOOKUP($F134,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F134,A_FLOTA!$F:$BS,65,0),0)*W134)","v":0},{"$f":"IF(OR($E134=\"BEV\",$E134=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F134,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F134,A_FLOTA!$F:$BS,65,0),0)*W134*IF($E134=\"BEV\",$M134,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F134,'BD3(GEI & Cont)'!$C:$C,$E134,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H134),'BD3(GEI & Cont)'!$D:$D,$I134)*IFERROR(VLOOKUP($F134,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F134,A_FLOTA!$F:$BS,65,0),0)*W134*IF($E134=\"BEV\",$M134,1))","v":0},0,0,null,{"$f":"IFERROR(W134*IFERROR(VLOOKUP(F134,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F134,A_FLOTA!$F:$BS,65,0),\"\")*AF134,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F134,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F134,A_FLOTA!$F:$BS,65,0),0)*W134*M134","v":0},0,0,null,0,0,0,0,0,0,0,0,0]
[128,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR($Q135*(1-(-INDIRECT(\"CAPEX_\"&E135)))^(AÑO_OBJETIVO-$D135),0)","v":0},{"$f":"+IFERROR(S135/(1+INDIRECT(\"I_\"&E135)+INDIRECT(\"A_\"&E135)),0)","v":0},{"$f":"IFERROR(T135*INDIRECT(\"I_\"&E135),0)","v":0},{"$f":"IFERROR(T135*INDIRECT(\"A_\"&E135),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E135),0)","v":0},0,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F135,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q135,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N135,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W135,(VLOOKUP(IF(OR(F135=\"Camión\",F135=\"TRACTOMULA\"),H135,N135),INDIRECT(\"SOAT_\"&VLOOKUP(F135,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W135>9,9,W135))+VLOOKUP(IF(OR(F135=\"Camión\",F135=\"TRACTOMULA\"),H135,N135),INDIRECT(\"SOAT_\"&VLOOKUP(F135,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W135-9)<0,0,(W135-9))),0)","v":0},0,{"$f":"IF(E135=\"ICE\",INDIRECT(\"CM_\"&E135&\"_\"&LEFT(F135,4))*IFERROR(VLOOKUP(F135,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F135,A_FLOTA!$F:$BS,65,0),0)*W135,IFERROR((INDIRECT(\"CM_\"&E135&\"_\"&LEFT(F135,4)))*IFERROR(VLOOKUP(F135,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F135,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E135))^(W135))/(1-(1-INDIRECT(\"REDUC_CM_\"&E135))),0))","v":0},{"$f":"IFERROR((IFERROR(M135*IFERROR(VLOOKUP(F135,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F135,A_FLOTA!$F:$BS,65,0),0)*W135*AVERAGEIFS(\nINDIRECT(E135&\"_\"&LEFT(I135,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W135,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG135,VALORES!$D$1:$D$10,CH135),0))*(O135/(O135+P135))+(IFERROR(M135*IFERROR(VLOOKUP(F135,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F135,A_FLOTA!$F:$BS,65,0),0)*W135*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W135,12,31)),0))*(P135/(O135+P135)),0)","v":0},{"$f":"IF(E135=\"BEV\",IF(INDIRECT(\"VB_\"&E135)<W135,IFERROR(INT(W135/INDIRECT(\"VB_\"&E135))*(Q135*(1-(-INDIRECT(\"CAPEX_\"&E135)))^(INDIRECT(\"VB_\"&E135))*INDIRECT(\"CB_\"&E135)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T135:AE135)/(VLOOKUP(F135,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F135,A_FLOTA!$F:$BS,65,0)*W135)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF135=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F135,\n$J:$J,\">=\"&VLOOKUP($F135&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F135&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F135&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F135&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F135&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F135&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F135&AH$7,\"\")","v":""},{"$f":"IF(\n$AF135=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F135,\n$J:$J,\">=\"&VLOOKUP($F135&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F135&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F135&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F135&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F135&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F135&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F135&AI$7,\"\")","v":""},{"$f":"IF(\n$AF135=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F135,\n$J:$J,\">=\"&VLOOKUP($F135&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F135&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F135&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F135&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F135&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F135&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F135&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF135=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F135,\n$J:$J,\">=\"&VLOOKUP($F135&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F135&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F135&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F135&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F135&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F135&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F135&AK$7,\"\")","v":""},{"$f":"IF(\n$AF135=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F135,\n$J:$J,\">=\"&VLOOKUP($F135&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F135&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F135&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F135&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F135&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F135&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F135&AL$7,\"\")","v":""},{"$f":"IF(\n$AF135=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F135,\n$J:$J,\">=\"&VLOOKUP($F135&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F135&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F135&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F135&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F135&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F135&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F135&AM$7,\"\")","v":""},{"$f":"IF(\n$AF135=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F135,\n$J:$J,\">=\"&VLOOKUP($F135&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F135&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F135&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F135&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F135&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F135&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F135&AN$7,\"\")","v":""},{"$f":"IF(\n$AF135=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F135,\n$J:$J,\">=\"&VLOOKUP($F135&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F135&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F135&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F135&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F135&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F135&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F135&AO$7,\"\")","v":""},{"$f":"IF(\n$AF135=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F135,\n$J:$J,\">=\"&VLOOKUP($F135&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F135&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F135&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F135&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F135&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F135&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F135&AP$7,\"\")","v":""},{"$f":"IF(\n$AF135=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F135,\n$J:$J,\">=\"&VLOOKUP($F135&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F135&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F135&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F135&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F135&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F135&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F135&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF135=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F135,\n$J:$J,\">=\"&VLOOKUP($F135&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F135&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F135&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F135&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F135&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F135&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F135&AR$7,\"\")","v":""},{"$f":"IF(\n$AF135=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F135,\n$J:$J,\">=\"&VLOOKUP($F135&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F135&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F135&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F135&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F135&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F135&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F135&AS$7,\"\")","v":""},{"$f":"IF(\n$AF135=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F135,\n$J:$J,\">=\"&VLOOKUP($F135&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F135&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F135&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F135&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F135&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F135&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F135&AT$7,\"\")","v":""},{"$f":"IF(\n$AF135=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F135,\n$J:$J,\">=\"&VLOOKUP($F135&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F135&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F135&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F135&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F135&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F135&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F135&AU$7,\"\")","v":""},{"$f":"IF(\n$AF135=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F135,\n$J:$J,\">=\"&VLOOKUP($F135&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F135&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F135&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F135&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F135&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F135&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F135&AV$7,\"\")","v":""},{"$f":"IF(\n$AF135=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F135,\n$J:$J,\">=\"&VLOOKUP($F135&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F135&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F135&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F135&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F135&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F135&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F135&AW$7,\"\")","v":""},{"$f":"IF(\n$AF135=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F135,\n$J:$J,\">=\"&VLOOKUP($F135&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F135&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F135&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F135&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F135&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F135&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F135&AX$7,\"\")","v":""},{"$f":"IF(\n$AF135=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F135,\n$J:$J,\">=\"&VLOOKUP($F135&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F135&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F135&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F135&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F135&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F135&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F135&AY$7,\"\")","v":""},{"$f":"IF(\n$AF135=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F135,\n$J:$J,\">=\"&VLOOKUP($F135&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F135&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F135&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F135&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F135&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F135&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F135&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF135=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F135,\n$J:$J,\">=\"&VLOOKUP($F135&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F135&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F135&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F135&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F135&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F135&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F135&BA$7,\"\")","v":""},{"$f":"IF(\n$AF135=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F135,\n$J:$J,\">=\"&VLOOKUP($F135&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F135&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F135&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F135&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F135&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F135&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F135&BB$7,\"\")","v":""},{"$f":"IF(\n$AF135=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F135,\n$J:$J,\">=\"&VLOOKUP($F135&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F135&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F135&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F135&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F135&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F135&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F135&BC$7,\"\")","v":""},{"$f":"IF(\n$AF135=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F135,\n$J:$J,\">=\"&VLOOKUP($F135&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F135&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F135&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F135&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F135&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F135&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F135&BD$7,\"\")","v":""},{"$f":"IF(\n$AF135=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F135,\n$J:$J,\">=\"&VLOOKUP($F135&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F135&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F135&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F135&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F135&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F135&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F135&BE$7,\"\")","v":""},{"$f":"IF(\n$AF135=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F135,\n$J:$J,\">=\"&VLOOKUP($F135&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F135&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F135&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F135&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F135&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F135&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F135&BF$7,\"\")","v":""},{"$f":"IF(\n$AF135=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F135,\n$J:$J,\">=\"&VLOOKUP($F135&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F135&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F135&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F135&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F135&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F135&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F135&BG$7,\"\")","v":""},{"$f":"IF(\n$AF135=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F135,\n$J:$J,\">=\"&VLOOKUP($F135&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F135&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F135&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F135&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F135&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F135&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F135&BH$7,\"\")","v":""},{"$f":"IF(\n$AF135=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F135,\n$J:$J,\">=\"&VLOOKUP($F135&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F135&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F135&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F135&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F135&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F135&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F135&BI$7,\"\")","v":""},{"$f":"IF(\n$AF135=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F135,\n$J:$J,\">=\"&VLOOKUP($F135&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F135&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F135&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F135&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F135&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F135&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F135&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF135=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F135,\n$J:$J,\">=\"&VLOOKUP($F135&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F135&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F135&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F135&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F135&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F135&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F135&BK$7,\"\")","v":""},{"$f":"IF(\n$AF135=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F135,\n$J:$J,\">=\"&VLOOKUP($F135&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F135&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F135&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F135&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F135&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F135&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F135&BL$7,\"\")","v":""},{"$f":"IF(\n$AF135=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F135,\n$J:$J,\">=\"&VLOOKUP($F135&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F135&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F135&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F135&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F135&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F135&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F135&BM$7,\"\")","v":""},{"$f":"IF(\n$AF135=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F135,\n$J:$J,\">=\"&VLOOKUP($F135&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F135&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F135&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F135&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F135&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F135&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F135&BN$7,\"\")","v":""},{"$f":"IF(\n$AF135=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F135,\n$J:$J,\">=\"&VLOOKUP($F135&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F135&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F135&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F135&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F135&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F135&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F135&BO$7,\"\")","v":""},{"$f":"IF(\n$AF135=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F135,\n$J:$J,\">=\"&VLOOKUP($F135&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F135&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F135&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F135&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F135&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F135&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F135&BP$7,\"\")","v":""},{"$f":"IF(\n$AF135=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F135,\n$J:$J,\">=\"&VLOOKUP($F135&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F135&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F135&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F135&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F135&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F135&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F135&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF135=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F135,\n$J:$J,\">=\"&VLOOKUP($F135&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F135&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F135&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F135&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F135&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F135&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F135&BR$7,\"\")","v":""},{"$f":"IF(\n$AF135=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F135,\n$J:$J,\">=\"&VLOOKUP($F135&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F135&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F135&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F135&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F135&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F135&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F135&BS$7,\"\")","v":""},{"$f":"IF(\n$AF135=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F135,\n$J:$J,\">=\"&VLOOKUP($F135&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F135&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F135&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F135&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F135&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F135&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F135&BT$7,\"\")","v":""},{"$f":"IF(\n$AF135=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F135,\n$J:$J,\">=\"&VLOOKUP($F135&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F135&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F135&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F135&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F135&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F135&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F135&BU$7,\"\")","v":""},{"$f":"IF(\n$AF135=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F135,\n$J:$J,\">=\"&VLOOKUP($F135&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F135&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F135&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F135&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F135&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F135&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F135&BV$7,\"\")","v":""},{"$f":"IF(\n$AF135=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F135,\n$J:$J,\">=\"&VLOOKUP($F135&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F135&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F135&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F135&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F135&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F135&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F135&BW$7,\"\")","v":""},{"$f":"IF(\n$AF135=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F135,\n$J:$J,\">=\"&VLOOKUP($F135&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F135&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F135&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F135&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F135&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F135&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F135&BX$7,\"\")","v":""},{"$f":"IF(\n$AF135=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F135,\n$J:$J,\">=\"&VLOOKUP($F135&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F135&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F135&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F135&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F135&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F135&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F135&BY$7,\"\")","v":""},{"$f":"IF(\n$AF135=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F135,\n$J:$J,\">=\"&VLOOKUP($F135&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F135&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F135&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F135&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F135&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F135&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F135&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF135=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F135,\n$J:$J,\">=\"&VLOOKUP($F135&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F135&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F135&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F135&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F135&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F135&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F135&CA$7,\"\")","v":""},{"$f":"IF(\n$AF135=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F135,\n$J:$J,\">=\"&VLOOKUP($F135&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F135&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F135&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F135&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F135&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F135&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F135&CB$7,\"\")","v":""},{"$f":"IF(\n$AF135=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F135,\n$J:$J,\">=\"&VLOOKUP($F135&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F135&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F135&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F135&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F135&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F135&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F135&CC$7,\"\")","v":""},{"$f":"IF(\n$AF135=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F135,\n$J:$J,\">=\"&VLOOKUP($F135&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F135&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F135&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F135&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F135&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F135&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F135&CD$7,\"\")","v":""},{"$f":"IF(\n$AF135=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F135,\n$J:$J,\">=\"&VLOOKUP($F135&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F135&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F135&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F135&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F135&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F135&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F135&CE$7,\"\")","v":""},null,0,{"$f":"IFERROR(VLOOKUP(E135,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E135=\"BEV\",$E135=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F135,'BD3(GEI & Cont)'!$C:$C,$E135,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H135))*IFERROR(VLOOKUP($F135,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F135,A_FLOTA!$F:$BS,65,0),0)*W135,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F135,'BD3(GEI & Cont)'!$C:$C,$E135,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H135),'BD3(GEI & Cont)'!$D:$D,$I135)*IFERROR(VLOOKUP($F135,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F135,A_FLOTA!$F:$BS,65,0),0)*W135)","v":0},{"$f":"IF(OR($E135=\"BEV\",$E135=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F135,'BD3(GEI & Cont)'!$C:$C,$E135,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H135))*IFERROR(VLOOKUP($F135,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F135,A_FLOTA!$F:$BS,65,0),0)*W135,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F135,'BD3(GEI & Cont)'!$C:$C,$E135,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H135),'BD3(GEI & Cont)'!$D:$D,$I135)*IFERROR(VLOOKUP($F135,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F135,A_FLOTA!$F:$BS,65,0),0)*W135)","v":0},{"$f":"IF(OR($E135=\"BEV\",$E135=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F135,'BD3(GEI & Cont)'!$C:$C,$E135,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H135),'BD3(GEI & Cont)'!$D:$D,$I135)*IFERROR(VLOOKUP($F135,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F135,A_FLOTA!$F:$BS,65,0),0)*W135)","v":0},{"$f":"IF(OR($E135=\"BEV\",$E135=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F135,'BD3(GEI & Cont)'!$C:$C,$E135,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H135),'BD3(GEI & Cont)'!$D:$D,$I135)*IFERROR(VLOOKUP($F135,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F135,A_FLOTA!$F:$BS,65,0),0)*W135)","v":0},{"$f":"IF(OR($E135=\"BEV\",$E135=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F135,'BD3(GEI & Cont)'!$C:$C,$E135,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H135),'BD3(GEI & Cont)'!$D:$D,$I135)*IFERROR(VLOOKUP($F135,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F135,A_FLOTA!$F:$BS,65,0),0)*W135)","v":0},{"$f":"IF(OR($E135=\"BEV\",$E135=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F135,'BD3(GEI & Cont)'!$C:$C,$E135,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H135),'BD3(GEI & Cont)'!$D:$D,$I135)*IFERROR(VLOOKUP($F135,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F135,A_FLOTA!$F:$BS,65,0),0)*W135)","v":0},{"$f":"IF(OR($E135=\"BEV\",$E135=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F135,'BD3(GEI & Cont)'!$C:$C,$E135,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H135),'BD3(GEI & Cont)'!$D:$D,$I135)*IFERROR(VLOOKUP($F135,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F135,A_FLOTA!$F:$BS,65,0),0)*W135)","v":0},{"$f":"IF(OR($E135=\"BEV\",$E135=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F135,'BD3(GEI & Cont)'!$C:$C,$E135,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H135),'BD3(GEI & Cont)'!$D:$D,$I135)*IFERROR(VLOOKUP($F135,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F135,A_FLOTA!$F:$BS,65,0),0)*W135)","v":0},{"$f":"IF(OR($E135=\"BEV\",$E135=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F135,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F135,A_FLOTA!$F:$BS,65,0),0)*W135*IF($E135=\"BEV\",$M135,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F135,'BD3(GEI & Cont)'!$C:$C,$E135,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H135),'BD3(GEI & Cont)'!$D:$D,$I135)*IFERROR(VLOOKUP($F135,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F135,A_FLOTA!$F:$BS,65,0),0)*W135*IF($E135=\"BEV\",$M135,1))","v":0},0,0,null,{"$f":"IFERROR(W135*IFERROR(VLOOKUP(F135,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F135,A_FLOTA!$F:$BS,65,0),\"\")*AF135,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F135,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F135,A_FLOTA!$F:$BS,65,0),0)*W135*M135","v":0},0,0,null,0,0,0,0,0,0,0,0,0]
[129,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR($Q136*(1-(-INDIRECT(\"CAPEX_\"&E136)))^(AÑO_OBJETIVO-$D136),0)","v":0},{"$f":"+IFERROR(S136/(1+INDIRECT(\"I_\"&E136)+INDIRECT(\"A_\"&E136)),0)","v":0},{"$f":"IFERROR(T136*INDIRECT(\"I_\"&E136),0)","v":0},{"$f":"IFERROR(T136*INDIRECT(\"A_\"&E136),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E136),0)","v":0},0,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F136,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q136,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N136,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W136,(VLOOKUP(IF(OR(F136=\"Camión\",F136=\"TRACTOMULA\"),H136,N136),INDIRECT(\"SOAT_\"&VLOOKUP(F136,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W136>9,9,W136))+VLOOKUP(IF(OR(F136=\"Camión\",F136=\"TRACTOMULA\"),H136,N136),INDIRECT(\"SOAT_\"&VLOOKUP(F136,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W136-9)<0,0,(W136-9))),0)","v":0},{"$f":"IF(MET_ADQUIS=\"\",0,\nIF(MET_ADQUIS=\"COMPRA DIRECTA SIN FINANCIAMIENTO\",0,\nIFERROR(\nIF(MET_ADQUIS=\"Lease\",DI136,(IF(MET_ADQUIS=\"Compra con financiamiento\",(PMT(TASA_MES_VENC,PLAZO_FINANC,-(S136*PORC_A_FINANC))))*PLAZO_FINANC)-(S136*PORC_A_FINANC)),0)))","v":0},{"$f":"IF(E136=\"ICE\",INDIRECT(\"CM_\"&E136&\"_\"&LEFT(F136,4))*IFERROR(VLOOKUP(F136,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F136,A_FLOTA!$F:$BS,65,0),0)*W136,IFERROR((INDIRECT(\"CM_\"&E136&\"_\"&LEFT(F136,4)))*IFERROR(VLOOKUP(F136,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F136,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E136))^(W136))/(1-(1-INDIRECT(\"REDUC_CM_\"&E136))),0))","v":0},{"$f":"IFERROR((IFERROR(M136*IFERROR(VLOOKUP(F136,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F136,A_FLOTA!$F:$BS,65,0),0)*W136*AVERAGEIFS(\nINDIRECT(E136&\"_\"&LEFT(I136,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W136,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG136,VALORES!$D$1:$D$10,CH136),0))*(O136/(O136+P136))+(IFERROR(M136*IFERROR(VLOOKUP(F136,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F136,A_FLOTA!$F:$BS,65,0),0)*W136*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W136,12,31)),0))*(P136/(O136+P136)),0)","v":0},{"$f":"IF(E136=\"BEV\",IF(INDIRECT(\"VB_\"&E136)<W136,IFERROR(INT(W136/INDIRECT(\"VB_\"&E136))*(Q136*(1-(-INDIRECT(\"CAPEX_\"&E136)))^(INDIRECT(\"VB_\"&E136))*INDIRECT(\"CB_\"&E136)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T136:AE136)/(VLOOKUP(F136,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F136,A_FLOTA!$F:$BS,65,0)*W136)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF136=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F136,\n$J:$J,\">=\"&VLOOKUP($F136&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F136&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F136&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F136&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F136&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F136&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F136&AH$7,\"\")","v":""},{"$f":"IF(\n$AF136=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F136,\n$J:$J,\">=\"&VLOOKUP($F136&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F136&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F136&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F136&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F136&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F136&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F136&AI$7,\"\")","v":""},{"$f":"IF(\n$AF136=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F136,\n$J:$J,\">=\"&VLOOKUP($F136&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F136&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F136&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F136&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F136&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F136&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F136&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF136=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F136,\n$J:$J,\">=\"&VLOOKUP($F136&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F136&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F136&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F136&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F136&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F136&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F136&AK$7,\"\")","v":""},{"$f":"IF(\n$AF136=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F136,\n$J:$J,\">=\"&VLOOKUP($F136&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F136&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F136&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F136&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F136&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F136&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F136&AL$7,\"\")","v":""},{"$f":"IF(\n$AF136=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F136,\n$J:$J,\">=\"&VLOOKUP($F136&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F136&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F136&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F136&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F136&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F136&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F136&AM$7,\"\")","v":""},{"$f":"IF(\n$AF136=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F136,\n$J:$J,\">=\"&VLOOKUP($F136&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F136&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F136&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F136&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F136&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F136&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F136&AN$7,\"\")","v":""},{"$f":"IF(\n$AF136=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F136,\n$J:$J,\">=\"&VLOOKUP($F136&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F136&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F136&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F136&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F136&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F136&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F136&AO$7,\"\")","v":""},{"$f":"IF(\n$AF136=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F136,\n$J:$J,\">=\"&VLOOKUP($F136&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F136&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F136&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F136&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F136&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F136&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F136&AP$7,\"\")","v":""},{"$f":"IF(\n$AF136=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F136,\n$J:$J,\">=\"&VLOOKUP($F136&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F136&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F136&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F136&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F136&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F136&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F136&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF136=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F136,\n$J:$J,\">=\"&VLOOKUP($F136&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F136&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F136&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F136&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F136&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F136&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F136&AR$7,\"\")","v":""},{"$f":"IF(\n$AF136=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F136,\n$J:$J,\">=\"&VLOOKUP($F136&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F136&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F136&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F136&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F136&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F136&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F136&AS$7,\"\")","v":""},{"$f":"IF(\n$AF136=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F136,\n$J:$J,\">=\"&VLOOKUP($F136&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F136&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F136&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F136&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F136&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F136&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F136&AT$7,\"\")","v":""},{"$f":"IF(\n$AF136=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F136,\n$J:$J,\">=\"&VLOOKUP($F136&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F136&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F136&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F136&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F136&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F136&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F136&AU$7,\"\")","v":""},{"$f":"IF(\n$AF136=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F136,\n$J:$J,\">=\"&VLOOKUP($F136&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F136&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F136&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F136&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F136&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F136&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F136&AV$7,\"\")","v":""},{"$f":"IF(\n$AF136=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F136,\n$J:$J,\">=\"&VLOOKUP($F136&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F136&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F136&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F136&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F136&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F136&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F136&AW$7,\"\")","v":""},{"$f":"IF(\n$AF136=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F136,\n$J:$J,\">=\"&VLOOKUP($F136&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F136&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F136&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F136&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F136&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F136&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F136&AX$7,\"\")","v":""},{"$f":"IF(\n$AF136=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F136,\n$J:$J,\">=\"&VLOOKUP($F136&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F136&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F136&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F136&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F136&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F136&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F136&AY$7,\"\")","v":""},{"$f":"IF(\n$AF136=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F136,\n$J:$J,\">=\"&VLOOKUP($F136&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F136&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F136&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F136&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F136&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F136&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F136&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF136=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F136,\n$J:$J,\">=\"&VLOOKUP($F136&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F136&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F136&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F136&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F136&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F136&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F136&BA$7,\"\")","v":""},{"$f":"IF(\n$AF136=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F136,\n$J:$J,\">=\"&VLOOKUP($F136&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F136&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F136&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F136&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F136&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F136&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F136&BB$7,\"\")","v":""},{"$f":"IF(\n$AF136=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F136,\n$J:$J,\">=\"&VLOOKUP($F136&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F136&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F136&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F136&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F136&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F136&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F136&BC$7,\"\")","v":""},{"$f":"IF(\n$AF136=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F136,\n$J:$J,\">=\"&VLOOKUP($F136&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F136&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F136&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F136&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F136&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F136&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F136&BD$7,\"\")","v":""},{"$f":"IF(\n$AF136=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F136,\n$J:$J,\">=\"&VLOOKUP($F136&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F136&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F136&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F136&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F136&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F136&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F136&BE$7,\"\")","v":""},{"$f":"IF(\n$AF136=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F136,\n$J:$J,\">=\"&VLOOKUP($F136&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F136&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F136&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F136&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F136&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F136&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F136&BF$7,\"\")","v":""},{"$f":"IF(\n$AF136=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F136,\n$J:$J,\">=\"&VLOOKUP($F136&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F136&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F136&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F136&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F136&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F136&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F136&BG$7,\"\")","v":""},{"$f":"IF(\n$AF136=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F136,\n$J:$J,\">=\"&VLOOKUP($F136&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F136&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F136&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F136&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F136&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F136&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F136&BH$7,\"\")","v":""},{"$f":"IF(\n$AF136=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F136,\n$J:$J,\">=\"&VLOOKUP($F136&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F136&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F136&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F136&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F136&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F136&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F136&BI$7,\"\")","v":""},{"$f":"IF(\n$AF136=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F136,\n$J:$J,\">=\"&VLOOKUP($F136&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F136&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F136&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F136&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F136&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F136&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F136&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF136=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F136,\n$J:$J,\">=\"&VLOOKUP($F136&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F136&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F136&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F136&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F136&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F136&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F136&BK$7,\"\")","v":""},{"$f":"IF(\n$AF136=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F136,\n$J:$J,\">=\"&VLOOKUP($F136&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F136&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F136&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F136&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F136&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F136&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F136&BL$7,\"\")","v":""},{"$f":"IF(\n$AF136=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F136,\n$J:$J,\">=\"&VLOOKUP($F136&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F136&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F136&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F136&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F136&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F136&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F136&BM$7,\"\")","v":""},{"$f":"IF(\n$AF136=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F136,\n$J:$J,\">=\"&VLOOKUP($F136&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F136&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F136&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F136&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F136&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F136&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F136&BN$7,\"\")","v":""},{"$f":"IF(\n$AF136=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F136,\n$J:$J,\">=\"&VLOOKUP($F136&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F136&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F136&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F136&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F136&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F136&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F136&BO$7,\"\")","v":""},{"$f":"IF(\n$AF136=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F136,\n$J:$J,\">=\"&VLOOKUP($F136&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F136&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F136&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F136&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F136&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F136&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F136&BP$7,\"\")","v":""},{"$f":"IF(\n$AF136=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F136,\n$J:$J,\">=\"&VLOOKUP($F136&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F136&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F136&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F136&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F136&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F136&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F136&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF136=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F136,\n$J:$J,\">=\"&VLOOKUP($F136&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F136&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F136&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F136&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F136&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F136&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F136&BR$7,\"\")","v":""},{"$f":"IF(\n$AF136=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F136,\n$J:$J,\">=\"&VLOOKUP($F136&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F136&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F136&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F136&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F136&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F136&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F136&BS$7,\"\")","v":""},{"$f":"IF(\n$AF136=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F136,\n$J:$J,\">=\"&VLOOKUP($F136&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F136&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F136&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F136&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F136&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F136&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F136&BT$7,\"\")","v":""},{"$f":"IF(\n$AF136=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F136,\n$J:$J,\">=\"&VLOOKUP($F136&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F136&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F136&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F136&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F136&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F136&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F136&BU$7,\"\")","v":""},{"$f":"IF(\n$AF136=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F136,\n$J:$J,\">=\"&VLOOKUP($F136&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F136&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F136&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F136&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F136&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F136&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F136&BV$7,\"\")","v":""},{"$f":"IF(\n$AF136=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F136,\n$J:$J,\">=\"&VLOOKUP($F136&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F136&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F136&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F136&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F136&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F136&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F136&BW$7,\"\")","v":""},{"$f":"IF(\n$AF136=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F136,\n$J:$J,\">=\"&VLOOKUP($F136&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F136&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F136&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F136&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F136&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F136&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F136&BX$7,\"\")","v":""},{"$f":"IF(\n$AF136=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F136,\n$J:$J,\">=\"&VLOOKUP($F136&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F136&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F136&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F136&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F136&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F136&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F136&BY$7,\"\")","v":""},{"$f":"IF(\n$AF136=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F136,\n$J:$J,\">=\"&VLOOKUP($F136&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F136&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F136&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F136&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F136&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F136&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F136&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF136=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F136,\n$J:$J,\">=\"&VLOOKUP($F136&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F136&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F136&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F136&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F136&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F136&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F136&CA$7,\"\")","v":""},{"$f":"IF(\n$AF136=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F136,\n$J:$J,\">=\"&VLOOKUP($F136&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F136&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F136&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F136&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F136&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F136&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F136&CB$7,\"\")","v":""},{"$f":"IF(\n$AF136=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F136,\n$J:$J,\">=\"&VLOOKUP($F136&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F136&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F136&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F136&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F136&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F136&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F136&CC$7,\"\")","v":""},{"$f":"IF(\n$AF136=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F136,\n$J:$J,\">=\"&VLOOKUP($F136&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F136&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F136&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F136&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F136&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F136&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F136&CD$7,\"\")","v":""},{"$f":"IF(\n$AF136=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F136,\n$J:$J,\">=\"&VLOOKUP($F136&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F136&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F136&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F136&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F136&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F136&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F136&CE$7,\"\")","v":""},null,0,{"$f":"IFERROR(VLOOKUP(E136,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E136=\"BEV\",$E136=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F136,'BD3(GEI & Cont)'!$C:$C,$E136,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H136))*IFERROR(VLOOKUP($F136,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F136,A_FLOTA!$F:$BS,65,0),0)*W136,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F136,'BD3(GEI & Cont)'!$C:$C,$E136,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H136),'BD3(GEI & Cont)'!$D:$D,$I136)*IFERROR(VLOOKUP($F136,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F136,A_FLOTA!$F:$BS,65,0),0)*W136)","v":0},{"$f":"IF(OR($E136=\"BEV\",$E136=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F136,'BD3(GEI & Cont)'!$C:$C,$E136,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H136))*IFERROR(VLOOKUP($F136,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F136,A_FLOTA!$F:$BS,65,0),0)*W136,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F136,'BD3(GEI & Cont)'!$C:$C,$E136,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H136),'BD3(GEI & Cont)'!$D:$D,$I136)*IFERROR(VLOOKUP($F136,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F136,A_FLOTA!$F:$BS,65,0),0)*W136)","v":0},{"$f":"IF(OR($E136=\"BEV\",$E136=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F136,'BD3(GEI & Cont)'!$C:$C,$E136,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H136),'BD3(GEI & Cont)'!$D:$D,$I136)*IFERROR(VLOOKUP($F136,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F136,A_FLOTA!$F:$BS,65,0),0)*W136)","v":0},{"$f":"IF(OR($E136=\"BEV\",$E136=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F136,'BD3(GEI & Cont)'!$C:$C,$E136,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H136),'BD3(GEI & Cont)'!$D:$D,$I136)*IFERROR(VLOOKUP($F136,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F136,A_FLOTA!$F:$BS,65,0),0)*W136)","v":0},{"$f":"IF(OR($E136=\"BEV\",$E136=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F136,'BD3(GEI & Cont)'!$C:$C,$E136,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H136),'BD3(GEI & Cont)'!$D:$D,$I136)*IFERROR(VLOOKUP($F136,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F136,A_FLOTA!$F:$BS,65,0),0)*W136)","v":0},{"$f":"IF(OR($E136=\"BEV\",$E136=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F136,'BD3(GEI & Cont)'!$C:$C,$E136,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H136),'BD3(GEI & Cont)'!$D:$D,$I136)*IFERROR(VLOOKUP($F136,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F136,A_FLOTA!$F:$BS,65,0),0)*W136)","v":0},{"$f":"IF(OR($E136=\"BEV\",$E136=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F136,'BD3(GEI & Cont)'!$C:$C,$E136,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H136),'BD3(GEI & Cont)'!$D:$D,$I136)*IFERROR(VLOOKUP($F136,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F136,A_FLOTA!$F:$BS,65,0),0)*W136)","v":0},{"$f":"IF(OR($E136=\"BEV\",$E136=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F136,'BD3(GEI & Cont)'!$C:$C,$E136,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H136),'BD3(GEI & Cont)'!$D:$D,$I136)*IFERROR(VLOOKUP($F136,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F136,A_FLOTA!$F:$BS,65,0),0)*W136)","v":0},{"$f":"IF(OR($E136=\"BEV\",$E136=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F136,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F136,A_FLOTA!$F:$BS,65,0),0)*W136*IF($E136=\"BEV\",$M136,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F136,'BD3(GEI & Cont)'!$C:$C,$E136,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H136),'BD3(GEI & Cont)'!$D:$D,$I136)*IFERROR(VLOOKUP($F136,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F136,A_FLOTA!$F:$BS,65,0),0)*W136*IF($E136=\"BEV\",$M136,1))","v":0},0,0,null,{"$f":"IFERROR(W136*IFERROR(VLOOKUP(F136,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F136,A_FLOTA!$F:$BS,65,0),\"\")*AF136,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F136,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F136,A_FLOTA!$F:$BS,65,0),0)*W136*M136","v":0},0,0,null,{"$f":"+IFERROR(((S136*95%)*((8-PLAZO_FINANC_LEASE/12)/8)+S136*5%)/S136,0)","v":0},0,{"$f":"+IFERROR(S136-(S136*CUOTA_INICIAL_LEASE_)-(S136*OPCION_COMPRA_LEASE),0)","v":0},0,{"$f":"+IFERROR(DD136/PLAZO_FINANC_LEASE,0)","v":0},{"$f":"+IFERROR((DB136+DC136)*TASA_INTERES_LEASE_,0)","v":0},0,{"$f":"+IFERROR(DG136*PLAZO_FINANC_LEASE,0)","v":0},0]
[130,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR($Q137*(1-(-INDIRECT(\"CAPEX_\"&E137)))^(AÑO_OBJETIVO-$D137),0)","v":0},{"$f":"+IFERROR(S137/(1+INDIRECT(\"I_\"&E137)+INDIRECT(\"A_\"&E137)),0)","v":0},{"$f":"IFERROR(T137*INDIRECT(\"I_\"&E137),0)","v":0},{"$f":"IFERROR(T137*INDIRECT(\"A_\"&E137),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E137),0)","v":0},0,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F137,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q137,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N137,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W137,(VLOOKUP(IF(OR(F137=\"Camión\",F137=\"TRACTOMULA\"),H137,N137),INDIRECT(\"SOAT_\"&VLOOKUP(F137,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W137>9,9,W137))+VLOOKUP(IF(OR(F137=\"Camión\",F137=\"TRACTOMULA\"),H137,N137),INDIRECT(\"SOAT_\"&VLOOKUP(F137,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W137-9)<0,0,(W137-9))),0)","v":0},0,{"$f":"IF(E137=\"ICE\",INDIRECT(\"CM_\"&E137&\"_\"&LEFT(F137,4))*IFERROR(VLOOKUP(F137,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F137,A_FLOTA!$F:$BS,65,0),0)*W137,IFERROR((INDIRECT(\"CM_\"&E137&\"_\"&LEFT(F137,4)))*IFERROR(VLOOKUP(F137,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F137,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E137))^(W137))/(1-(1-INDIRECT(\"REDUC_CM_\"&E137))),0))","v":0},{"$f":"IFERROR((IFERROR(M137*IFERROR(VLOOKUP(F137,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F137,A_FLOTA!$F:$BS,65,0),0)*W137*AVERAGEIFS(\nINDIRECT(E137&\"_\"&LEFT(I137,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W137,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG137,VALORES!$D$1:$D$10,CH137),0))*(O137/(O137+P137))+(IFERROR(M137*IFERROR(VLOOKUP(F137,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F137,A_FLOTA!$F:$BS,65,0),0)*W137*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W137,12,31)),0))*(P137/(O137+P137)),0)","v":0},{"$f":"IF(E137=\"BEV\",IF(INDIRECT(\"VB_\"&E137)<W137,IFERROR(INT(W137/INDIRECT(\"VB_\"&E137))*(Q137*(1-(-INDIRECT(\"CAPEX_\"&E137)))^(INDIRECT(\"VB_\"&E137))*INDIRECT(\"CB_\"&E137)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T137:AE137)/(VLOOKUP(F137,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F137,A_FLOTA!$F:$BS,65,0)*W137)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF137=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F137,\n$J:$J,\">=\"&VLOOKUP($F137&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F137&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F137&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F137&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F137&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F137&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F137&AH$7,\"\")","v":""},{"$f":"IF(\n$AF137=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F137,\n$J:$J,\">=\"&VLOOKUP($F137&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F137&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F137&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F137&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F137&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F137&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F137&AI$7,\"\")","v":""},{"$f":"IF(\n$AF137=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F137,\n$J:$J,\">=\"&VLOOKUP($F137&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F137&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F137&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F137&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F137&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F137&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F137&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF137=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F137,\n$J:$J,\">=\"&VLOOKUP($F137&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F137&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F137&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F137&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F137&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F137&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F137&AK$7,\"\")","v":""},{"$f":"IF(\n$AF137=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F137,\n$J:$J,\">=\"&VLOOKUP($F137&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F137&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F137&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F137&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F137&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F137&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F137&AL$7,\"\")","v":""},{"$f":"IF(\n$AF137=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F137,\n$J:$J,\">=\"&VLOOKUP($F137&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F137&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F137&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F137&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F137&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F137&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F137&AM$7,\"\")","v":""},{"$f":"IF(\n$AF137=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F137,\n$J:$J,\">=\"&VLOOKUP($F137&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F137&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F137&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F137&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F137&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F137&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F137&AN$7,\"\")","v":""},{"$f":"IF(\n$AF137=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F137,\n$J:$J,\">=\"&VLOOKUP($F137&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F137&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F137&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F137&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F137&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F137&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F137&AO$7,\"\")","v":""},{"$f":"IF(\n$AF137=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F137,\n$J:$J,\">=\"&VLOOKUP($F137&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F137&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F137&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F137&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F137&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F137&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F137&AP$7,\"\")","v":""},{"$f":"IF(\n$AF137=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F137,\n$J:$J,\">=\"&VLOOKUP($F137&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F137&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F137&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F137&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F137&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F137&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F137&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF137=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F137,\n$J:$J,\">=\"&VLOOKUP($F137&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F137&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F137&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F137&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F137&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F137&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F137&AR$7,\"\")","v":""},{"$f":"IF(\n$AF137=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F137,\n$J:$J,\">=\"&VLOOKUP($F137&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F137&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F137&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F137&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F137&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F137&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F137&AS$7,\"\")","v":""},{"$f":"IF(\n$AF137=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F137,\n$J:$J,\">=\"&VLOOKUP($F137&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F137&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F137&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F137&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F137&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F137&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F137&AT$7,\"\")","v":""},{"$f":"IF(\n$AF137=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F137,\n$J:$J,\">=\"&VLOOKUP($F137&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F137&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F137&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F137&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F137&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F137&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F137&AU$7,\"\")","v":""},{"$f":"IF(\n$AF137=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F137,\n$J:$J,\">=\"&VLOOKUP($F137&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F137&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F137&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F137&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F137&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F137&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F137&AV$7,\"\")","v":""},{"$f":"IF(\n$AF137=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F137,\n$J:$J,\">=\"&VLOOKUP($F137&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F137&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F137&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F137&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F137&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F137&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F137&AW$7,\"\")","v":""},{"$f":"IF(\n$AF137=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F137,\n$J:$J,\">=\"&VLOOKUP($F137&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F137&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F137&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F137&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F137&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F137&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F137&AX$7,\"\")","v":""},{"$f":"IF(\n$AF137=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F137,\n$J:$J,\">=\"&VLOOKUP($F137&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F137&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F137&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F137&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F137&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F137&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F137&AY$7,\"\")","v":""},{"$f":"IF(\n$AF137=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F137,\n$J:$J,\">=\"&VLOOKUP($F137&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F137&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F137&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F137&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F137&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F137&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F137&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF137=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F137,\n$J:$J,\">=\"&VLOOKUP($F137&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F137&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F137&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F137&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F137&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F137&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F137&BA$7,\"\")","v":""},{"$f":"IF(\n$AF137=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F137,\n$J:$J,\">=\"&VLOOKUP($F137&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F137&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F137&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F137&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F137&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F137&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F137&BB$7,\"\")","v":""},{"$f":"IF(\n$AF137=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F137,\n$J:$J,\">=\"&VLOOKUP($F137&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F137&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F137&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F137&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F137&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F137&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F137&BC$7,\"\")","v":""},{"$f":"IF(\n$AF137=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F137,\n$J:$J,\">=\"&VLOOKUP($F137&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F137&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F137&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F137&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F137&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F137&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F137&BD$7,\"\")","v":""},{"$f":"IF(\n$AF137=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F137,\n$J:$J,\">=\"&VLOOKUP($F137&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F137&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F137&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F137&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F137&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F137&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F137&BE$7,\"\")","v":""},{"$f":"IF(\n$AF137=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F137,\n$J:$J,\">=\"&VLOOKUP($F137&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F137&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F137&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F137&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F137&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F137&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F137&BF$7,\"\")","v":""},{"$f":"IF(\n$AF137=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F137,\n$J:$J,\">=\"&VLOOKUP($F137&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F137&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F137&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F137&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F137&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F137&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F137&BG$7,\"\")","v":""},{"$f":"IF(\n$AF137=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F137,\n$J:$J,\">=\"&VLOOKUP($F137&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F137&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F137&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F137&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F137&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F137&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F137&BH$7,\"\")","v":""},{"$f":"IF(\n$AF137=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F137,\n$J:$J,\">=\"&VLOOKUP($F137&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F137&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F137&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F137&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F137&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F137&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F137&BI$7,\"\")","v":""},{"$f":"IF(\n$AF137=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F137,\n$J:$J,\">=\"&VLOOKUP($F137&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F137&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F137&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F137&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F137&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F137&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F137&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF137=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F137,\n$J:$J,\">=\"&VLOOKUP($F137&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F137&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F137&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F137&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F137&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F137&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F137&BK$7,\"\")","v":""},{"$f":"IF(\n$AF137=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F137,\n$J:$J,\">=\"&VLOOKUP($F137&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F137&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F137&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F137&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F137&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F137&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F137&BL$7,\"\")","v":""},{"$f":"IF(\n$AF137=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F137,\n$J:$J,\">=\"&VLOOKUP($F137&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F137&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F137&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F137&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F137&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F137&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F137&BM$7,\"\")","v":""},{"$f":"IF(\n$AF137=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F137,\n$J:$J,\">=\"&VLOOKUP($F137&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F137&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F137&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F137&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F137&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F137&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F137&BN$7,\"\")","v":""},{"$f":"IF(\n$AF137=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F137,\n$J:$J,\">=\"&VLOOKUP($F137&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F137&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F137&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F137&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F137&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F137&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F137&BO$7,\"\")","v":""},{"$f":"IF(\n$AF137=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F137,\n$J:$J,\">=\"&VLOOKUP($F137&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F137&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F137&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F137&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F137&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F137&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F137&BP$7,\"\")","v":""},{"$f":"IF(\n$AF137=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F137,\n$J:$J,\">=\"&VLOOKUP($F137&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F137&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F137&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F137&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F137&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F137&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F137&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF137=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F137,\n$J:$J,\">=\"&VLOOKUP($F137&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F137&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F137&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F137&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F137&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F137&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F137&BR$7,\"\")","v":""},{"$f":"IF(\n$AF137=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F137,\n$J:$J,\">=\"&VLOOKUP($F137&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F137&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F137&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F137&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F137&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F137&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F137&BS$7,\"\")","v":""},{"$f":"IF(\n$AF137=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F137,\n$J:$J,\">=\"&VLOOKUP($F137&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F137&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F137&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F137&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F137&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F137&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F137&BT$7,\"\")","v":""},{"$f":"IF(\n$AF137=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F137,\n$J:$J,\">=\"&VLOOKUP($F137&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F137&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F137&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F137&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F137&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F137&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F137&BU$7,\"\")","v":""},{"$f":"IF(\n$AF137=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F137,\n$J:$J,\">=\"&VLOOKUP($F137&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F137&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F137&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F137&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F137&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F137&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F137&BV$7,\"\")","v":""},{"$f":"IF(\n$AF137=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F137,\n$J:$J,\">=\"&VLOOKUP($F137&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F137&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F137&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F137&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F137&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F137&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F137&BW$7,\"\")","v":""},{"$f":"IF(\n$AF137=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F137,\n$J:$J,\">=\"&VLOOKUP($F137&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F137&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F137&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F137&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F137&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F137&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F137&BX$7,\"\")","v":""},{"$f":"IF(\n$AF137=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F137,\n$J:$J,\">=\"&VLOOKUP($F137&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F137&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F137&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F137&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F137&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F137&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F137&BY$7,\"\")","v":""},{"$f":"IF(\n$AF137=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F137,\n$J:$J,\">=\"&VLOOKUP($F137&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F137&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F137&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F137&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F137&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F137&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F137&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF137=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F137,\n$J:$J,\">=\"&VLOOKUP($F137&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F137&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F137&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F137&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F137&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F137&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F137&CA$7,\"\")","v":""},{"$f":"IF(\n$AF137=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F137,\n$J:$J,\">=\"&VLOOKUP($F137&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F137&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F137&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F137&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F137&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F137&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F137&CB$7,\"\")","v":""},{"$f":"IF(\n$AF137=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F137,\n$J:$J,\">=\"&VLOOKUP($F137&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F137&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F137&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F137&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F137&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F137&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F137&CC$7,\"\")","v":""},{"$f":"IF(\n$AF137=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F137,\n$J:$J,\">=\"&VLOOKUP($F137&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F137&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F137&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F137&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F137&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F137&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F137&CD$7,\"\")","v":""},{"$f":"IF(\n$AF137=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F137,\n$J:$J,\">=\"&VLOOKUP($F137&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F137&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F137&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F137&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F137&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F137&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F137&CE$7,\"\")","v":""},null,0,{"$f":"IFERROR(VLOOKUP(E137,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E137=\"BEV\",$E137=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F137,'BD3(GEI & Cont)'!$C:$C,$E137,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H137))*IFERROR(VLOOKUP($F137,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F137,A_FLOTA!$F:$BS,65,0),0)*W137,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F137,'BD3(GEI & Cont)'!$C:$C,$E137,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H137),'BD3(GEI & Cont)'!$D:$D,$I137)*IFERROR(VLOOKUP($F137,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F137,A_FLOTA!$F:$BS,65,0),0)*W137)","v":0},{"$f":"IF(OR($E137=\"BEV\",$E137=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F137,'BD3(GEI & Cont)'!$C:$C,$E137,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H137))*IFERROR(VLOOKUP($F137,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F137,A_FLOTA!$F:$BS,65,0),0)*W137,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F137,'BD3(GEI & Cont)'!$C:$C,$E137,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H137),'BD3(GEI & Cont)'!$D:$D,$I137)*IFERROR(VLOOKUP($F137,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F137,A_FLOTA!$F:$BS,65,0),0)*W137)","v":0},{"$f":"IF(OR($E137=\"BEV\",$E137=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F137,'BD3(GEI & Cont)'!$C:$C,$E137,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H137),'BD3(GEI & Cont)'!$D:$D,$I137)*IFERROR(VLOOKUP($F137,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F137,A_FLOTA!$F:$BS,65,0),0)*W137)","v":0},{"$f":"IF(OR($E137=\"BEV\",$E137=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F137,'BD3(GEI & Cont)'!$C:$C,$E137,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H137),'BD3(GEI & Cont)'!$D:$D,$I137)*IFERROR(VLOOKUP($F137,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F137,A_FLOTA!$F:$BS,65,0),0)*W137)","v":0},{"$f":"IF(OR($E137=\"BEV\",$E137=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F137,'BD3(GEI & Cont)'!$C:$C,$E137,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H137),'BD3(GEI & Cont)'!$D:$D,$I137)*IFERROR(VLOOKUP($F137,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F137,A_FLOTA!$F:$BS,65,0),0)*W137)","v":0},{"$f":"IF(OR($E137=\"BEV\",$E137=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F137,'BD3(GEI & Cont)'!$C:$C,$E137,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H137),'BD3(GEI & Cont)'!$D:$D,$I137)*IFERROR(VLOOKUP($F137,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F137,A_FLOTA!$F:$BS,65,0),0)*W137)","v":0},{"$f":"IF(OR($E137=\"BEV\",$E137=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F137,'BD3(GEI & Cont)'!$C:$C,$E137,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H137),'BD3(GEI & Cont)'!$D:$D,$I137)*IFERROR(VLOOKUP($F137,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F137,A_FLOTA!$F:$BS,65,0),0)*W137)","v":0},{"$f":"IF(OR($E137=\"BEV\",$E137=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F137,'BD3(GEI & Cont)'!$C:$C,$E137,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H137),'BD3(GEI & Cont)'!$D:$D,$I137)*IFERROR(VLOOKUP($F137,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F137,A_FLOTA!$F:$BS,65,0),0)*W137)","v":0},{"$f":"IF(OR($E137=\"BEV\",$E137=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F137,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F137,A_FLOTA!$F:$BS,65,0),0)*W137*IF($E137=\"BEV\",$M137,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F137,'BD3(GEI & Cont)'!$C:$C,$E137,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H137),'BD3(GEI & Cont)'!$D:$D,$I137)*IFERROR(VLOOKUP($F137,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F137,A_FLOTA!$F:$BS,65,0),0)*W137*IF($E137=\"BEV\",$M137,1))","v":0},0,0,null,{"$f":"IFERROR(W137*IFERROR(VLOOKUP(F137,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F137,A_FLOTA!$F:$BS,65,0),\"\")*AF137,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F137,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F137,A_FLOTA!$F:$BS,65,0),0)*W137*M137","v":0},{"$f":"VALUE(H137)","v":0},{"$f":"VALUE(G137)","v":0},null,0,{"$f":"+IFERROR(S137*DA137,0)","v":0},0,{"$f":"+IFERROR(DC137-DB137,0)","v":0},0,0,{"$f":"+IFERROR(DE137+DF137,0)","v":0},0,{"$f":"+IFERROR(DH137-DC137,0)","v":0}]
[131,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR($Q138*(1-(-INDIRECT(\"CAPEX_\"&E138)))^(AÑO_OBJETIVO-$D138),0)","v":0},{"$f":"+IFERROR(S138/(1+INDIRECT(\"I_\"&E138)+INDIRECT(\"A_\"&E138)),0)","v":0},{"$f":"IFERROR(T138*INDIRECT(\"I_\"&E138),0)","v":0},{"$f":"IFERROR(T138*INDIRECT(\"A_\"&E138),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E138),0)","v":0},0,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F138,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q138,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N138,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W138,(VLOOKUP(IF(OR(F138=\"Camión\",F138=\"TRACTOMULA\"),H138,N138),INDIRECT(\"SOAT_\"&VLOOKUP(F138,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W138>9,9,W138))+VLOOKUP(IF(OR(F138=\"Camión\",F138=\"TRACTOMULA\"),H138,N138),INDIRECT(\"SOAT_\"&VLOOKUP(F138,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W138-9)<0,0,(W138-9))),0)","v":0},0,{"$f":"IF(E138=\"ICE\",INDIRECT(\"CM_\"&E138&\"_\"&LEFT(F138,4))*IFERROR(VLOOKUP(F138,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F138,A_FLOTA!$F:$BS,65,0),0)*W138,IFERROR((INDIRECT(\"CM_\"&E138&\"_\"&LEFT(F138,4)))*IFERROR(VLOOKUP(F138,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F138,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E138))^(W138))/(1-(1-INDIRECT(\"REDUC_CM_\"&E138))),0))","v":0},{"$f":"IFERROR((IFERROR(M138*IFERROR(VLOOKUP(F138,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F138,A_FLOTA!$F:$BS,65,0),0)*W138*AVERAGEIFS(\nINDIRECT(E138&\"_\"&LEFT(I138,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W138,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG138,VALORES!$D$1:$D$10,CH138),0))*(O138/(O138+P138))+(IFERROR(M138*IFERROR(VLOOKUP(F138,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F138,A_FLOTA!$F:$BS,65,0),0)*W138*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W138,12,31)),0))*(P138/(O138+P138)),0)","v":0},{"$f":"IF(E138=\"BEV\",IF(INDIRECT(\"VB_\"&E138)<W138,IFERROR(INT(W138/INDIRECT(\"VB_\"&E138))*(Q138*(1-(-INDIRECT(\"CAPEX_\"&E138)))^(INDIRECT(\"VB_\"&E138))*INDIRECT(\"CB_\"&E138)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T138:AE138)/(VLOOKUP(F138,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F138,A_FLOTA!$F:$BS,65,0)*W138)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF138=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F138,\n$J:$J,\">=\"&VLOOKUP($F138&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F138&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F138&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F138&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F138&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F138&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F138&AH$7,\"\")","v":""},{"$f":"IF(\n$AF138=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F138,\n$J:$J,\">=\"&VLOOKUP($F138&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F138&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F138&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F138&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F138&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F138&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F138&AI$7,\"\")","v":""},{"$f":"IF(\n$AF138=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F138,\n$J:$J,\">=\"&VLOOKUP($F138&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F138&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F138&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F138&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F138&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F138&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F138&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF138=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F138,\n$J:$J,\">=\"&VLOOKUP($F138&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F138&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F138&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F138&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F138&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F138&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F138&AK$7,\"\")","v":""},{"$f":"IF(\n$AF138=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F138,\n$J:$J,\">=\"&VLOOKUP($F138&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F138&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F138&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F138&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F138&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F138&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F138&AL$7,\"\")","v":""},{"$f":"IF(\n$AF138=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F138,\n$J:$J,\">=\"&VLOOKUP($F138&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F138&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F138&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F138&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F138&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F138&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F138&AM$7,\"\")","v":""},{"$f":"IF(\n$AF138=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F138,\n$J:$J,\">=\"&VLOOKUP($F138&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F138&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F138&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F138&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F138&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F138&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F138&AN$7,\"\")","v":""},{"$f":"IF(\n$AF138=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F138,\n$J:$J,\">=\"&VLOOKUP($F138&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F138&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F138&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F138&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F138&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F138&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F138&AO$7,\"\")","v":""},{"$f":"IF(\n$AF138=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F138,\n$J:$J,\">=\"&VLOOKUP($F138&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F138&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F138&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F138&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F138&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F138&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F138&AP$7,\"\")","v":""},{"$f":"IF(\n$AF138=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F138,\n$J:$J,\">=\"&VLOOKUP($F138&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F138&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F138&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F138&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F138&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F138&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F138&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF138=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F138,\n$J:$J,\">=\"&VLOOKUP($F138&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F138&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F138&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F138&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F138&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F138&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F138&AR$7,\"\")","v":""},{"$f":"IF(\n$AF138=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F138,\n$J:$J,\">=\"&VLOOKUP($F138&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F138&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F138&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F138&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F138&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F138&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F138&AS$7,\"\")","v":""},{"$f":"IF(\n$AF138=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F138,\n$J:$J,\">=\"&VLOOKUP($F138&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F138&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F138&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F138&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F138&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F138&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F138&AT$7,\"\")","v":""},{"$f":"IF(\n$AF138=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F138,\n$J:$J,\">=\"&VLOOKUP($F138&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F138&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F138&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F138&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F138&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F138&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F138&AU$7,\"\")","v":""},{"$f":"IF(\n$AF138=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F138,\n$J:$J,\">=\"&VLOOKUP($F138&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F138&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F138&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F138&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F138&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F138&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F138&AV$7,\"\")","v":""},{"$f":"IF(\n$AF138=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F138,\n$J:$J,\">=\"&VLOOKUP($F138&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F138&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F138&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F138&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F138&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F138&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F138&AW$7,\"\")","v":""},{"$f":"IF(\n$AF138=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F138,\n$J:$J,\">=\"&VLOOKUP($F138&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F138&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F138&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F138&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F138&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F138&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F138&AX$7,\"\")","v":""},{"$f":"IF(\n$AF138=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F138,\n$J:$J,\">=\"&VLOOKUP($F138&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F138&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F138&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F138&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F138&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F138&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F138&AY$7,\"\")","v":""},{"$f":"IF(\n$AF138=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F138,\n$J:$J,\">=\"&VLOOKUP($F138&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F138&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F138&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F138&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F138&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F138&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F138&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF138=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F138,\n$J:$J,\">=\"&VLOOKUP($F138&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F138&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F138&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F138&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F138&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F138&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F138&BA$7,\"\")","v":""},{"$f":"IF(\n$AF138=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F138,\n$J:$J,\">=\"&VLOOKUP($F138&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F138&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F138&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F138&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F138&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F138&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F138&BB$7,\"\")","v":""},{"$f":"IF(\n$AF138=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F138,\n$J:$J,\">=\"&VLOOKUP($F138&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F138&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F138&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F138&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F138&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F138&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F138&BC$7,\"\")","v":""},{"$f":"IF(\n$AF138=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F138,\n$J:$J,\">=\"&VLOOKUP($F138&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F138&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F138&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F138&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F138&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F138&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F138&BD$7,\"\")","v":""},{"$f":"IF(\n$AF138=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F138,\n$J:$J,\">=\"&VLOOKUP($F138&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F138&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F138&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F138&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F138&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F138&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F138&BE$7,\"\")","v":""},{"$f":"IF(\n$AF138=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F138,\n$J:$J,\">=\"&VLOOKUP($F138&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F138&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F138&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F138&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F138&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F138&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F138&BF$7,\"\")","v":""},{"$f":"IF(\n$AF138=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F138,\n$J:$J,\">=\"&VLOOKUP($F138&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F138&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F138&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F138&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F138&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F138&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F138&BG$7,\"\")","v":""},{"$f":"IF(\n$AF138=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F138,\n$J:$J,\">=\"&VLOOKUP($F138&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F138&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F138&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F138&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F138&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F138&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F138&BH$7,\"\")","v":""},{"$f":"IF(\n$AF138=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F138,\n$J:$J,\">=\"&VLOOKUP($F138&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F138&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F138&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F138&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F138&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F138&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F138&BI$7,\"\")","v":""},{"$f":"IF(\n$AF138=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F138,\n$J:$J,\">=\"&VLOOKUP($F138&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F138&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F138&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F138&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F138&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F138&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F138&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF138=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F138,\n$J:$J,\">=\"&VLOOKUP($F138&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F138&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F138&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F138&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F138&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F138&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F138&BK$7,\"\")","v":""},{"$f":"IF(\n$AF138=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F138,\n$J:$J,\">=\"&VLOOKUP($F138&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F138&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F138&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F138&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F138&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F138&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F138&BL$7,\"\")","v":""},{"$f":"IF(\n$AF138=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F138,\n$J:$J,\">=\"&VLOOKUP($F138&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F138&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F138&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F138&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F138&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F138&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F138&BM$7,\"\")","v":""},{"$f":"IF(\n$AF138=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F138,\n$J:$J,\">=\"&VLOOKUP($F138&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F138&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F138&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F138&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F138&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F138&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F138&BN$7,\"\")","v":""},{"$f":"IF(\n$AF138=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F138,\n$J:$J,\">=\"&VLOOKUP($F138&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F138&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F138&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F138&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F138&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F138&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F138&BO$7,\"\")","v":""},{"$f":"IF(\n$AF138=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F138,\n$J:$J,\">=\"&VLOOKUP($F138&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F138&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F138&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F138&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F138&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F138&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F138&BP$7,\"\")","v":""},{"$f":"IF(\n$AF138=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F138,\n$J:$J,\">=\"&VLOOKUP($F138&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F138&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F138&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F138&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F138&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F138&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F138&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF138=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F138,\n$J:$J,\">=\"&VLOOKUP($F138&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F138&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F138&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F138&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F138&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F138&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F138&BR$7,\"\")","v":""},{"$f":"IF(\n$AF138=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F138,\n$J:$J,\">=\"&VLOOKUP($F138&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F138&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F138&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F138&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F138&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F138&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F138&BS$7,\"\")","v":""},{"$f":"IF(\n$AF138=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F138,\n$J:$J,\">=\"&VLOOKUP($F138&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F138&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F138&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F138&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F138&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F138&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F138&BT$7,\"\")","v":""},{"$f":"IF(\n$AF138=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F138,\n$J:$J,\">=\"&VLOOKUP($F138&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F138&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F138&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F138&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F138&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F138&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F138&BU$7,\"\")","v":""},{"$f":"IF(\n$AF138=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F138,\n$J:$J,\">=\"&VLOOKUP($F138&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F138&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F138&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F138&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F138&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F138&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F138&BV$7,\"\")","v":""},{"$f":"IF(\n$AF138=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F138,\n$J:$J,\">=\"&VLOOKUP($F138&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F138&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F138&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F138&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F138&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F138&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F138&BW$7,\"\")","v":""},{"$f":"IF(\n$AF138=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F138,\n$J:$J,\">=\"&VLOOKUP($F138&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F138&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F138&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F138&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F138&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F138&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F138&BX$7,\"\")","v":""},{"$f":"IF(\n$AF138=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F138,\n$J:$J,\">=\"&VLOOKUP($F138&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F138&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F138&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F138&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F138&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F138&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F138&BY$7,\"\")","v":""},{"$f":"IF(\n$AF138=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F138,\n$J:$J,\">=\"&VLOOKUP($F138&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F138&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F138&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F138&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F138&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F138&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F138&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF138=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F138,\n$J:$J,\">=\"&VLOOKUP($F138&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F138&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F138&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F138&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F138&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F138&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F138&CA$7,\"\")","v":""},{"$f":"IF(\n$AF138=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F138,\n$J:$J,\">=\"&VLOOKUP($F138&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F138&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F138&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F138&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F138&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F138&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F138&CB$7,\"\")","v":""},{"$f":"IF(\n$AF138=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F138,\n$J:$J,\">=\"&VLOOKUP($F138&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F138&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F138&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F138&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F138&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F138&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F138&CC$7,\"\")","v":""},{"$f":"IF(\n$AF138=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F138,\n$J:$J,\">=\"&VLOOKUP($F138&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F138&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F138&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F138&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F138&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F138&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F138&CD$7,\"\")","v":""},{"$f":"IF(\n$AF138=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F138,\n$J:$J,\">=\"&VLOOKUP($F138&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F138&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F138&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F138&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F138&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F138&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F138&CE$7,\"\")","v":""},null,0,{"$f":"IFERROR(VLOOKUP(E138,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E138=\"BEV\",$E138=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F138,'BD3(GEI & Cont)'!$C:$C,$E138,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H138))*IFERROR(VLOOKUP($F138,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F138,A_FLOTA!$F:$BS,65,0),0)*W138,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F138,'BD3(GEI & Cont)'!$C:$C,$E138,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H138),'BD3(GEI & Cont)'!$D:$D,$I138)*IFERROR(VLOOKUP($F138,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F138,A_FLOTA!$F:$BS,65,0),0)*W138)","v":0},{"$f":"IF(OR($E138=\"BEV\",$E138=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F138,'BD3(GEI & Cont)'!$C:$C,$E138,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H138))*IFERROR(VLOOKUP($F138,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F138,A_FLOTA!$F:$BS,65,0),0)*W138,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F138,'BD3(GEI & Cont)'!$C:$C,$E138,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H138),'BD3(GEI & Cont)'!$D:$D,$I138)*IFERROR(VLOOKUP($F138,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F138,A_FLOTA!$F:$BS,65,0),0)*W138)","v":0},{"$f":"IF(OR($E138=\"BEV\",$E138=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F138,'BD3(GEI & Cont)'!$C:$C,$E138,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H138),'BD3(GEI & Cont)'!$D:$D,$I138)*IFERROR(VLOOKUP($F138,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F138,A_FLOTA!$F:$BS,65,0),0)*W138)","v":0},{"$f":"IF(OR($E138=\"BEV\",$E138=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F138,'BD3(GEI & Cont)'!$C:$C,$E138,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H138),'BD3(GEI & Cont)'!$D:$D,$I138)*IFERROR(VLOOKUP($F138,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F138,A_FLOTA!$F:$BS,65,0),0)*W138)","v":0},{"$f":"IF(OR($E138=\"BEV\",$E138=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F138,'BD3(GEI & Cont)'!$C:$C,$E138,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H138),'BD3(GEI & Cont)'!$D:$D,$I138)*IFERROR(VLOOKUP($F138,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F138,A_FLOTA!$F:$BS,65,0),0)*W138)","v":0},{"$f":"IF(OR($E138=\"BEV\",$E138=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F138,'BD3(GEI & Cont)'!$C:$C,$E138,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H138),'BD3(GEI & Cont)'!$D:$D,$I138)*IFERROR(VLOOKUP($F138,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F138,A_FLOTA!$F:$BS,65,0),0)*W138)","v":0},{"$f":"IF(OR($E138=\"BEV\",$E138=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F138,'BD3(GEI & Cont)'!$C:$C,$E138,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H138),'BD3(GEI & Cont)'!$D:$D,$I138)*IFERROR(VLOOKUP($F138,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F138,A_FLOTA!$F:$BS,65,0),0)*W138)","v":0},{"$f":"IF(OR($E138=\"BEV\",$E138=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F138,'BD3(GEI & Cont)'!$C:$C,$E138,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H138),'BD3(GEI & Cont)'!$D:$D,$I138)*IFERROR(VLOOKUP($F138,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F138,A_FLOTA!$F:$BS,65,0),0)*W138)","v":0},{"$f":"IF(OR($E138=\"BEV\",$E138=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F138,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F138,A_FLOTA!$F:$BS,65,0),0)*W138*IF($E138=\"BEV\",$M138,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F138,'BD3(GEI & Cont)'!$C:$C,$E138,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H138),'BD3(GEI & Cont)'!$D:$D,$I138)*IFERROR(VLOOKUP($F138,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F138,A_FLOTA!$F:$BS,65,0),0)*W138*IF($E138=\"BEV\",$M138,1))","v":0},0,0,null,{"$f":"IFERROR(W138*IFERROR(VLOOKUP(F138,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F138,A_FLOTA!$F:$BS,65,0),\"\")*AF138,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F138,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F138,A_FLOTA!$F:$BS,65,0),0)*W138*M138","v":0},0,0,null,0,0,0,0,0,0,0,0,0]
[132,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR($Q139*(1-(-INDIRECT(\"CAPEX_\"&E139)))^(AÑO_OBJETIVO-$D139),0)","v":0},{"$f":"+IFERROR(S139/(1+INDIRECT(\"I_\"&E139)+INDIRECT(\"A_\"&E139)),0)","v":0},{"$f":"IFERROR(T139*INDIRECT(\"I_\"&E139),0)","v":0},{"$f":"IFERROR(T139*INDIRECT(\"A_\"&E139),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E139),0)","v":0},0,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F139,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q139,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N139,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W139,(VLOOKUP(IF(OR(F139=\"Camión\",F139=\"TRACTOMULA\"),H139,N139),INDIRECT(\"SOAT_\"&VLOOKUP(F139,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W139>9,9,W139))+VLOOKUP(IF(OR(F139=\"Camión\",F139=\"TRACTOMULA\"),H139,N139),INDIRECT(\"SOAT_\"&VLOOKUP(F139,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W139-9)<0,0,(W139-9))),0)","v":0},0,{"$f":"IF(E139=\"ICE\",INDIRECT(\"CM_\"&E139&\"_\"&LEFT(F139,4))*IFERROR(VLOOKUP(F139,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F139,A_FLOTA!$F:$BS,65,0),0)*W139,IFERROR((INDIRECT(\"CM_\"&E139&\"_\"&LEFT(F139,4)))*IFERROR(VLOOKUP(F139,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F139,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E139))^(W139))/(1-(1-INDIRECT(\"REDUC_CM_\"&E139))),0))","v":0},{"$f":"IFERROR((IFERROR(M139*IFERROR(VLOOKUP(F139,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F139,A_FLOTA!$F:$BS,65,0),0)*W139*AVERAGEIFS(\nINDIRECT(E139&\"_\"&LEFT(I139,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W139,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG139,VALORES!$D$1:$D$10,CH139),0))*(O139/(O139+P139))+(IFERROR(M139*IFERROR(VLOOKUP(F139,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F139,A_FLOTA!$F:$BS,65,0),0)*W139*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W139,12,31)),0))*(P139/(O139+P139)),0)","v":0},{"$f":"IF(E139=\"BEV\",IF(INDIRECT(\"VB_\"&E139)<W139,IFERROR(INT(W139/INDIRECT(\"VB_\"&E139))*(Q139*(1-(-INDIRECT(\"CAPEX_\"&E139)))^(INDIRECT(\"VB_\"&E139))*INDIRECT(\"CB_\"&E139)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T139:AE139)/(VLOOKUP(F139,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F139,A_FLOTA!$F:$BS,65,0)*W139)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF139=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F139,\n$J:$J,\">=\"&VLOOKUP($F139&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F139&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F139&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F139&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F139&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F139&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F139&AH$7,\"\")","v":""},{"$f":"IF(\n$AF139=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F139,\n$J:$J,\">=\"&VLOOKUP($F139&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F139&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F139&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F139&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F139&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F139&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F139&AI$7,\"\")","v":""},{"$f":"IF(\n$AF139=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F139,\n$J:$J,\">=\"&VLOOKUP($F139&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F139&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F139&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F139&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F139&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F139&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F139&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF139=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F139,\n$J:$J,\">=\"&VLOOKUP($F139&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F139&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F139&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F139&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F139&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F139&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F139&AK$7,\"\")","v":""},{"$f":"IF(\n$AF139=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F139,\n$J:$J,\">=\"&VLOOKUP($F139&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F139&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F139&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F139&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F139&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F139&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F139&AL$7,\"\")","v":""},{"$f":"IF(\n$AF139=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F139,\n$J:$J,\">=\"&VLOOKUP($F139&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F139&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F139&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F139&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F139&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F139&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F139&AM$7,\"\")","v":""},{"$f":"IF(\n$AF139=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F139,\n$J:$J,\">=\"&VLOOKUP($F139&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F139&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F139&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F139&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F139&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F139&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F139&AN$7,\"\")","v":""},{"$f":"IF(\n$AF139=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F139,\n$J:$J,\">=\"&VLOOKUP($F139&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F139&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F139&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F139&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F139&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F139&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F139&AO$7,\"\")","v":""},{"$f":"IF(\n$AF139=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F139,\n$J:$J,\">=\"&VLOOKUP($F139&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F139&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F139&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F139&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F139&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F139&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F139&AP$7,\"\")","v":""},{"$f":"IF(\n$AF139=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F139,\n$J:$J,\">=\"&VLOOKUP($F139&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F139&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F139&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F139&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F139&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F139&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F139&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF139=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F139,\n$J:$J,\">=\"&VLOOKUP($F139&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F139&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F139&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F139&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F139&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F139&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F139&AR$7,\"\")","v":""},{"$f":"IF(\n$AF139=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F139,\n$J:$J,\">=\"&VLOOKUP($F139&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F139&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F139&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F139&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F139&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F139&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F139&AS$7,\"\")","v":""},{"$f":"IF(\n$AF139=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F139,\n$J:$J,\">=\"&VLOOKUP($F139&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F139&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F139&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F139&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F139&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F139&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F139&AT$7,\"\")","v":""},{"$f":"IF(\n$AF139=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F139,\n$J:$J,\">=\"&VLOOKUP($F139&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F139&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F139&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F139&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F139&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F139&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F139&AU$7,\"\")","v":""},{"$f":"IF(\n$AF139=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F139,\n$J:$J,\">=\"&VLOOKUP($F139&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F139&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F139&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F139&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F139&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F139&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F139&AV$7,\"\")","v":""},{"$f":"IF(\n$AF139=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F139,\n$J:$J,\">=\"&VLOOKUP($F139&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F139&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F139&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F139&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F139&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F139&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F139&AW$7,\"\")","v":""},{"$f":"IF(\n$AF139=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F139,\n$J:$J,\">=\"&VLOOKUP($F139&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F139&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F139&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F139&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F139&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F139&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F139&AX$7,\"\")","v":""},{"$f":"IF(\n$AF139=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F139,\n$J:$J,\">=\"&VLOOKUP($F139&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F139&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F139&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F139&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F139&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F139&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F139&AY$7,\"\")","v":""},{"$f":"IF(\n$AF139=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F139,\n$J:$J,\">=\"&VLOOKUP($F139&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F139&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F139&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F139&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F139&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F139&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F139&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF139=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F139,\n$J:$J,\">=\"&VLOOKUP($F139&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F139&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F139&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F139&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F139&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F139&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F139&BA$7,\"\")","v":""},{"$f":"IF(\n$AF139=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F139,\n$J:$J,\">=\"&VLOOKUP($F139&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F139&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F139&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F139&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F139&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F139&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F139&BB$7,\"\")","v":""},{"$f":"IF(\n$AF139=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F139,\n$J:$J,\">=\"&VLOOKUP($F139&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F139&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F139&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F139&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F139&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F139&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F139&BC$7,\"\")","v":""},{"$f":"IF(\n$AF139=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F139,\n$J:$J,\">=\"&VLOOKUP($F139&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F139&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F139&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F139&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F139&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F139&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F139&BD$7,\"\")","v":""},{"$f":"IF(\n$AF139=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F139,\n$J:$J,\">=\"&VLOOKUP($F139&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F139&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F139&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F139&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F139&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F139&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F139&BE$7,\"\")","v":""},{"$f":"IF(\n$AF139=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F139,\n$J:$J,\">=\"&VLOOKUP($F139&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F139&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F139&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F139&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F139&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F139&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F139&BF$7,\"\")","v":""},{"$f":"IF(\n$AF139=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F139,\n$J:$J,\">=\"&VLOOKUP($F139&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F139&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F139&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F139&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F139&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F139&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F139&BG$7,\"\")","v":""},{"$f":"IF(\n$AF139=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F139,\n$J:$J,\">=\"&VLOOKUP($F139&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F139&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F139&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F139&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F139&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F139&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F139&BH$7,\"\")","v":""},{"$f":"IF(\n$AF139=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F139,\n$J:$J,\">=\"&VLOOKUP($F139&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F139&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F139&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F139&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F139&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F139&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F139&BI$7,\"\")","v":""},{"$f":"IF(\n$AF139=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F139,\n$J:$J,\">=\"&VLOOKUP($F139&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F139&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F139&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F139&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F139&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F139&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F139&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF139=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F139,\n$J:$J,\">=\"&VLOOKUP($F139&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F139&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F139&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F139&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F139&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F139&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F139&BK$7,\"\")","v":""},{"$f":"IF(\n$AF139=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F139,\n$J:$J,\">=\"&VLOOKUP($F139&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F139&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F139&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F139&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F139&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F139&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F139&BL$7,\"\")","v":""},{"$f":"IF(\n$AF139=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F139,\n$J:$J,\">=\"&VLOOKUP($F139&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F139&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F139&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F139&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F139&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F139&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F139&BM$7,\"\")","v":""},{"$f":"IF(\n$AF139=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F139,\n$J:$J,\">=\"&VLOOKUP($F139&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F139&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F139&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F139&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F139&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F139&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F139&BN$7,\"\")","v":""},{"$f":"IF(\n$AF139=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F139,\n$J:$J,\">=\"&VLOOKUP($F139&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F139&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F139&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F139&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F139&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F139&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F139&BO$7,\"\")","v":""},{"$f":"IF(\n$AF139=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F139,\n$J:$J,\">=\"&VLOOKUP($F139&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F139&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F139&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F139&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F139&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F139&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F139&BP$7,\"\")","v":""},{"$f":"IF(\n$AF139=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F139,\n$J:$J,\">=\"&VLOOKUP($F139&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F139&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F139&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F139&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F139&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F139&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F139&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF139=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F139,\n$J:$J,\">=\"&VLOOKUP($F139&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F139&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F139&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F139&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F139&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F139&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F139&BR$7,\"\")","v":""},{"$f":"IF(\n$AF139=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F139,\n$J:$J,\">=\"&VLOOKUP($F139&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F139&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F139&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F139&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F139&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F139&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F139&BS$7,\"\")","v":""},{"$f":"IF(\n$AF139=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F139,\n$J:$J,\">=\"&VLOOKUP($F139&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F139&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F139&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F139&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F139&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F139&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F139&BT$7,\"\")","v":""},{"$f":"IF(\n$AF139=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F139,\n$J:$J,\">=\"&VLOOKUP($F139&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F139&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F139&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F139&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F139&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F139&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F139&BU$7,\"\")","v":""},{"$f":"IF(\n$AF139=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F139,\n$J:$J,\">=\"&VLOOKUP($F139&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F139&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F139&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F139&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F139&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F139&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F139&BV$7,\"\")","v":""},{"$f":"IF(\n$AF139=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F139,\n$J:$J,\">=\"&VLOOKUP($F139&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F139&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F139&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F139&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F139&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F139&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F139&BW$7,\"\")","v":""},{"$f":"IF(\n$AF139=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F139,\n$J:$J,\">=\"&VLOOKUP($F139&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F139&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F139&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F139&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F139&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F139&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F139&BX$7,\"\")","v":""},{"$f":"IF(\n$AF139=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F139,\n$J:$J,\">=\"&VLOOKUP($F139&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F139&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F139&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F139&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F139&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F139&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F139&BY$7,\"\")","v":""},{"$f":"IF(\n$AF139=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F139,\n$J:$J,\">=\"&VLOOKUP($F139&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F139&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F139&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F139&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F139&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F139&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F139&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF139=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F139,\n$J:$J,\">=\"&VLOOKUP($F139&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F139&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F139&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F139&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F139&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F139&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F139&CA$7,\"\")","v":""},{"$f":"IF(\n$AF139=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F139,\n$J:$J,\">=\"&VLOOKUP($F139&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F139&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F139&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F139&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F139&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F139&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F139&CB$7,\"\")","v":""},{"$f":"IF(\n$AF139=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F139,\n$J:$J,\">=\"&VLOOKUP($F139&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F139&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F139&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F139&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F139&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F139&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F139&CC$7,\"\")","v":""},{"$f":"IF(\n$AF139=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F139,\n$J:$J,\">=\"&VLOOKUP($F139&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F139&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F139&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F139&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F139&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F139&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F139&CD$7,\"\")","v":""},{"$f":"IF(\n$AF139=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F139,\n$J:$J,\">=\"&VLOOKUP($F139&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F139&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F139&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F139&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F139&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F139&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F139&CE$7,\"\")","v":""},null,0,{"$f":"IFERROR(VLOOKUP(E139,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E139=\"BEV\",$E139=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F139,'BD3(GEI & Cont)'!$C:$C,$E139,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H139))*IFERROR(VLOOKUP($F139,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F139,A_FLOTA!$F:$BS,65,0),0)*W139,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F139,'BD3(GEI & Cont)'!$C:$C,$E139,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H139),'BD3(GEI & Cont)'!$D:$D,$I139)*IFERROR(VLOOKUP($F139,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F139,A_FLOTA!$F:$BS,65,0),0)*W139)","v":0},{"$f":"IF(OR($E139=\"BEV\",$E139=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F139,'BD3(GEI & Cont)'!$C:$C,$E139,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H139))*IFERROR(VLOOKUP($F139,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F139,A_FLOTA!$F:$BS,65,0),0)*W139,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F139,'BD3(GEI & Cont)'!$C:$C,$E139,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H139),'BD3(GEI & Cont)'!$D:$D,$I139)*IFERROR(VLOOKUP($F139,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F139,A_FLOTA!$F:$BS,65,0),0)*W139)","v":0},{"$f":"IF(OR($E139=\"BEV\",$E139=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F139,'BD3(GEI & Cont)'!$C:$C,$E139,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H139),'BD3(GEI & Cont)'!$D:$D,$I139)*IFERROR(VLOOKUP($F139,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F139,A_FLOTA!$F:$BS,65,0),0)*W139)","v":0},{"$f":"IF(OR($E139=\"BEV\",$E139=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F139,'BD3(GEI & Cont)'!$C:$C,$E139,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H139),'BD3(GEI & Cont)'!$D:$D,$I139)*IFERROR(VLOOKUP($F139,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F139,A_FLOTA!$F:$BS,65,0),0)*W139)","v":0},{"$f":"IF(OR($E139=\"BEV\",$E139=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F139,'BD3(GEI & Cont)'!$C:$C,$E139,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H139),'BD3(GEI & Cont)'!$D:$D,$I139)*IFERROR(VLOOKUP($F139,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F139,A_FLOTA!$F:$BS,65,0),0)*W139)","v":0},{"$f":"IF(OR($E139=\"BEV\",$E139=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F139,'BD3(GEI & Cont)'!$C:$C,$E139,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H139),'BD3(GEI & Cont)'!$D:$D,$I139)*IFERROR(VLOOKUP($F139,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F139,A_FLOTA!$F:$BS,65,0),0)*W139)","v":0},{"$f":"IF(OR($E139=\"BEV\",$E139=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F139,'BD3(GEI & Cont)'!$C:$C,$E139,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H139),'BD3(GEI & Cont)'!$D:$D,$I139)*IFERROR(VLOOKUP($F139,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F139,A_FLOTA!$F:$BS,65,0),0)*W139)","v":0},{"$f":"IF(OR($E139=\"BEV\",$E139=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F139,'BD3(GEI & Cont)'!$C:$C,$E139,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H139),'BD3(GEI & Cont)'!$D:$D,$I139)*IFERROR(VLOOKUP($F139,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F139,A_FLOTA!$F:$BS,65,0),0)*W139)","v":0},{"$f":"IF(OR($E139=\"BEV\",$E139=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F139,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F139,A_FLOTA!$F:$BS,65,0),0)*W139*IF($E139=\"BEV\",$M139,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F139,'BD3(GEI & Cont)'!$C:$C,$E139,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H139),'BD3(GEI & Cont)'!$D:$D,$I139)*IFERROR(VLOOKUP($F139,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F139,A_FLOTA!$F:$BS,65,0),0)*W139*IF($E139=\"BEV\",$M139,1))","v":0},0,0,null,{"$f":"IFERROR(W139*IFERROR(VLOOKUP(F139,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F139,A_FLOTA!$F:$BS,65,0),\"\")*AF139,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F139,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F139,A_FLOTA!$F:$BS,65,0),0)*W139*M139","v":0},0,0,null,0,0,0,0,0,0,0,0,0]
[133,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR($Q140*(1-(-INDIRECT(\"CAPEX_\"&E140)))^(AÑO_OBJETIVO-$D140),0)","v":0},{"$f":"+IFERROR(S140/(1+INDIRECT(\"I_\"&E140)+INDIRECT(\"A_\"&E140)),0)","v":0},{"$f":"IFERROR(T140*INDIRECT(\"I_\"&E140),0)","v":0},{"$f":"IFERROR(T140*INDIRECT(\"A_\"&E140),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E140),0)","v":0},0,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F140,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q140,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N140,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W140,(VLOOKUP(IF(OR(F140=\"Camión\",F140=\"TRACTOMULA\"),H140,N140),INDIRECT(\"SOAT_\"&VLOOKUP(F140,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W140>9,9,W140))+VLOOKUP(IF(OR(F140=\"Camión\",F140=\"TRACTOMULA\"),H140,N140),INDIRECT(\"SOAT_\"&VLOOKUP(F140,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W140-9)<0,0,(W140-9))),0)","v":0},0,{"$f":"IF(E140=\"ICE\",INDIRECT(\"CM_\"&E140&\"_\"&LEFT(F140,4))*IFERROR(VLOOKUP(F140,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F140,A_FLOTA!$F:$BS,65,0),0)*W140,IFERROR((INDIRECT(\"CM_\"&E140&\"_\"&LEFT(F140,4)))*IFERROR(VLOOKUP(F140,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F140,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E140))^(W140))/(1-(1-INDIRECT(\"REDUC_CM_\"&E140))),0))","v":0},{"$f":"IFERROR((IFERROR(M140*IFERROR(VLOOKUP(F140,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F140,A_FLOTA!$F:$BS,65,0),0)*W140*AVERAGEIFS(\nINDIRECT(E140&\"_\"&LEFT(I140,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W140,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG140,VALORES!$D$1:$D$10,CH140),0))*(O140/(O140+P140))+(IFERROR(M140*IFERROR(VLOOKUP(F140,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F140,A_FLOTA!$F:$BS,65,0),0)*W140*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W140,12,31)),0))*(P140/(O140+P140)),0)","v":0},{"$f":"IF(E140=\"BEV\",IF(INDIRECT(\"VB_\"&E140)<W140,IFERROR(INT(W140/INDIRECT(\"VB_\"&E140))*(Q140*(1-(-INDIRECT(\"CAPEX_\"&E140)))^(INDIRECT(\"VB_\"&E140))*INDIRECT(\"CB_\"&E140)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T140:AE140)/(VLOOKUP(F140,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F140,A_FLOTA!$F:$BS,65,0)*W140)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF140=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F140,\n$J:$J,\">=\"&VLOOKUP($F140&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F140&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F140&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F140&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F140&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F140&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F140&AH$7,\"\")","v":""},{"$f":"IF(\n$AF140=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F140,\n$J:$J,\">=\"&VLOOKUP($F140&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F140&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F140&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F140&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F140&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F140&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F140&AI$7,\"\")","v":""},{"$f":"IF(\n$AF140=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F140,\n$J:$J,\">=\"&VLOOKUP($F140&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F140&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F140&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F140&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F140&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F140&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F140&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF140=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F140,\n$J:$J,\">=\"&VLOOKUP($F140&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F140&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F140&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F140&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F140&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F140&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F140&AK$7,\"\")","v":""},{"$f":"IF(\n$AF140=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F140,\n$J:$J,\">=\"&VLOOKUP($F140&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F140&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F140&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F140&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F140&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F140&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F140&AL$7,\"\")","v":""},{"$f":"IF(\n$AF140=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F140,\n$J:$J,\">=\"&VLOOKUP($F140&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F140&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F140&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F140&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F140&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F140&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F140&AM$7,\"\")","v":""},{"$f":"IF(\n$AF140=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F140,\n$J:$J,\">=\"&VLOOKUP($F140&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F140&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F140&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F140&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F140&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F140&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F140&AN$7,\"\")","v":""},{"$f":"IF(\n$AF140=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F140,\n$J:$J,\">=\"&VLOOKUP($F140&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F140&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F140&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F140&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F140&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F140&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F140&AO$7,\"\")","v":""},{"$f":"IF(\n$AF140=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F140,\n$J:$J,\">=\"&VLOOKUP($F140&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F140&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F140&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F140&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F140&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F140&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F140&AP$7,\"\")","v":""},{"$f":"IF(\n$AF140=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F140,\n$J:$J,\">=\"&VLOOKUP($F140&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F140&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F140&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F140&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F140&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F140&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F140&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF140=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F140,\n$J:$J,\">=\"&VLOOKUP($F140&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F140&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F140&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F140&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F140&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F140&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F140&AR$7,\"\")","v":""},{"$f":"IF(\n$AF140=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F140,\n$J:$J,\">=\"&VLOOKUP($F140&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F140&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F140&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F140&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F140&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F140&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F140&AS$7,\"\")","v":""},{"$f":"IF(\n$AF140=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F140,\n$J:$J,\">=\"&VLOOKUP($F140&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F140&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F140&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F140&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F140&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F140&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F140&AT$7,\"\")","v":""},{"$f":"IF(\n$AF140=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F140,\n$J:$J,\">=\"&VLOOKUP($F140&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F140&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F140&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F140&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F140&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F140&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F140&AU$7,\"\")","v":""},{"$f":"IF(\n$AF140=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F140,\n$J:$J,\">=\"&VLOOKUP($F140&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F140&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F140&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F140&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F140&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F140&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F140&AV$7,\"\")","v":""},{"$f":"IF(\n$AF140=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F140,\n$J:$J,\">=\"&VLOOKUP($F140&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F140&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F140&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F140&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F140&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F140&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F140&AW$7,\"\")","v":""},{"$f":"IF(\n$AF140=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F140,\n$J:$J,\">=\"&VLOOKUP($F140&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F140&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F140&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F140&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F140&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F140&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F140&AX$7,\"\")","v":""},{"$f":"IF(\n$AF140=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F140,\n$J:$J,\">=\"&VLOOKUP($F140&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F140&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F140&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F140&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F140&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F140&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F140&AY$7,\"\")","v":""},{"$f":"IF(\n$AF140=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F140,\n$J:$J,\">=\"&VLOOKUP($F140&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F140&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F140&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F140&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F140&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F140&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F140&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF140=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F140,\n$J:$J,\">=\"&VLOOKUP($F140&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F140&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F140&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F140&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F140&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F140&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F140&BA$7,\"\")","v":""},{"$f":"IF(\n$AF140=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F140,\n$J:$J,\">=\"&VLOOKUP($F140&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F140&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F140&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F140&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F140&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F140&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F140&BB$7,\"\")","v":""},{"$f":"IF(\n$AF140=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F140,\n$J:$J,\">=\"&VLOOKUP($F140&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F140&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F140&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F140&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F140&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F140&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F140&BC$7,\"\")","v":""},{"$f":"IF(\n$AF140=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F140,\n$J:$J,\">=\"&VLOOKUP($F140&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F140&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F140&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F140&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F140&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F140&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F140&BD$7,\"\")","v":""},{"$f":"IF(\n$AF140=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F140,\n$J:$J,\">=\"&VLOOKUP($F140&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F140&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F140&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F140&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F140&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F140&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F140&BE$7,\"\")","v":""},{"$f":"IF(\n$AF140=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F140,\n$J:$J,\">=\"&VLOOKUP($F140&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F140&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F140&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F140&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F140&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F140&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F140&BF$7,\"\")","v":""},{"$f":"IF(\n$AF140=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F140,\n$J:$J,\">=\"&VLOOKUP($F140&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F140&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F140&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F140&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F140&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F140&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F140&BG$7,\"\")","v":""},{"$f":"IF(\n$AF140=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F140,\n$J:$J,\">=\"&VLOOKUP($F140&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F140&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F140&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F140&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F140&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F140&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F140&BH$7,\"\")","v":""},{"$f":"IF(\n$AF140=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F140,\n$J:$J,\">=\"&VLOOKUP($F140&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F140&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F140&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F140&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F140&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F140&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F140&BI$7,\"\")","v":""},{"$f":"IF(\n$AF140=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F140,\n$J:$J,\">=\"&VLOOKUP($F140&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F140&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F140&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F140&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F140&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F140&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F140&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF140=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F140,\n$J:$J,\">=\"&VLOOKUP($F140&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F140&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F140&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F140&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F140&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F140&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F140&BK$7,\"\")","v":""},{"$f":"IF(\n$AF140=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F140,\n$J:$J,\">=\"&VLOOKUP($F140&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F140&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F140&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F140&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F140&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F140&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F140&BL$7,\"\")","v":""},{"$f":"IF(\n$AF140=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F140,\n$J:$J,\">=\"&VLOOKUP($F140&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F140&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F140&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F140&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F140&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F140&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F140&BM$7,\"\")","v":""},{"$f":"IF(\n$AF140=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F140,\n$J:$J,\">=\"&VLOOKUP($F140&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F140&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F140&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F140&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F140&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F140&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F140&BN$7,\"\")","v":""},{"$f":"IF(\n$AF140=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F140,\n$J:$J,\">=\"&VLOOKUP($F140&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F140&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F140&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F140&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F140&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F140&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F140&BO$7,\"\")","v":""},{"$f":"IF(\n$AF140=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F140,\n$J:$J,\">=\"&VLOOKUP($F140&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F140&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F140&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F140&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F140&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F140&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F140&BP$7,\"\")","v":""},{"$f":"IF(\n$AF140=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F140,\n$J:$J,\">=\"&VLOOKUP($F140&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F140&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F140&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F140&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F140&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F140&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F140&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF140=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F140,\n$J:$J,\">=\"&VLOOKUP($F140&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F140&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F140&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F140&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F140&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F140&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F140&BR$7,\"\")","v":""},{"$f":"IF(\n$AF140=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F140,\n$J:$J,\">=\"&VLOOKUP($F140&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F140&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F140&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F140&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F140&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F140&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F140&BS$7,\"\")","v":""},{"$f":"IF(\n$AF140=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F140,\n$J:$J,\">=\"&VLOOKUP($F140&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F140&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F140&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F140&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F140&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F140&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F140&BT$7,\"\")","v":""},{"$f":"IF(\n$AF140=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F140,\n$J:$J,\">=\"&VLOOKUP($F140&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F140&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F140&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F140&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F140&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F140&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F140&BU$7,\"\")","v":""},{"$f":"IF(\n$AF140=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F140,\n$J:$J,\">=\"&VLOOKUP($F140&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F140&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F140&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F140&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F140&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F140&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F140&BV$7,\"\")","v":""},{"$f":"IF(\n$AF140=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F140,\n$J:$J,\">=\"&VLOOKUP($F140&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F140&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F140&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F140&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F140&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F140&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F140&BW$7,\"\")","v":""},{"$f":"IF(\n$AF140=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F140,\n$J:$J,\">=\"&VLOOKUP($F140&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F140&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F140&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F140&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F140&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F140&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F140&BX$7,\"\")","v":""},{"$f":"IF(\n$AF140=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F140,\n$J:$J,\">=\"&VLOOKUP($F140&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F140&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F140&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F140&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F140&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F140&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F140&BY$7,\"\")","v":""},{"$f":"IF(\n$AF140=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F140,\n$J:$J,\">=\"&VLOOKUP($F140&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F140&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F140&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F140&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F140&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F140&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F140&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF140=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F140,\n$J:$J,\">=\"&VLOOKUP($F140&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F140&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F140&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F140&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F140&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F140&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F140&CA$7,\"\")","v":""},{"$f":"IF(\n$AF140=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F140,\n$J:$J,\">=\"&VLOOKUP($F140&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F140&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F140&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F140&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F140&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F140&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F140&CB$7,\"\")","v":""},{"$f":"IF(\n$AF140=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F140,\n$J:$J,\">=\"&VLOOKUP($F140&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F140&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F140&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F140&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F140&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F140&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F140&CC$7,\"\")","v":""},{"$f":"IF(\n$AF140=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F140,\n$J:$J,\">=\"&VLOOKUP($F140&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F140&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F140&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F140&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F140&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F140&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F140&CD$7,\"\")","v":""},{"$f":"IF(\n$AF140=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F140,\n$J:$J,\">=\"&VLOOKUP($F140&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F140&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F140&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F140&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F140&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F140&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F140&CE$7,\"\")","v":""},null,0,{"$f":"IFERROR(VLOOKUP(E140,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E140=\"BEV\",$E140=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F140,'BD3(GEI & Cont)'!$C:$C,$E140,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H140))*IFERROR(VLOOKUP($F140,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F140,A_FLOTA!$F:$BS,65,0),0)*W140,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F140,'BD3(GEI & Cont)'!$C:$C,$E140,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H140),'BD3(GEI & Cont)'!$D:$D,$I140)*IFERROR(VLOOKUP($F140,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F140,A_FLOTA!$F:$BS,65,0),0)*W140)","v":0},{"$f":"IF(OR($E140=\"BEV\",$E140=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F140,'BD3(GEI & Cont)'!$C:$C,$E140,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H140))*IFERROR(VLOOKUP($F140,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F140,A_FLOTA!$F:$BS,65,0),0)*W140,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F140,'BD3(GEI & Cont)'!$C:$C,$E140,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H140),'BD3(GEI & Cont)'!$D:$D,$I140)*IFERROR(VLOOKUP($F140,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F140,A_FLOTA!$F:$BS,65,0),0)*W140)","v":0},{"$f":"IF(OR($E140=\"BEV\",$E140=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F140,'BD3(GEI & Cont)'!$C:$C,$E140,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H140),'BD3(GEI & Cont)'!$D:$D,$I140)*IFERROR(VLOOKUP($F140,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F140,A_FLOTA!$F:$BS,65,0),0)*W140)","v":0},{"$f":"IF(OR($E140=\"BEV\",$E140=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F140,'BD3(GEI & Cont)'!$C:$C,$E140,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H140),'BD3(GEI & Cont)'!$D:$D,$I140)*IFERROR(VLOOKUP($F140,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F140,A_FLOTA!$F:$BS,65,0),0)*W140)","v":0},{"$f":"IF(OR($E140=\"BEV\",$E140=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F140,'BD3(GEI & Cont)'!$C:$C,$E140,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H140),'BD3(GEI & Cont)'!$D:$D,$I140)*IFERROR(VLOOKUP($F140,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F140,A_FLOTA!$F:$BS,65,0),0)*W140)","v":0},{"$f":"IF(OR($E140=\"BEV\",$E140=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F140,'BD3(GEI & Cont)'!$C:$C,$E140,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H140),'BD3(GEI & Cont)'!$D:$D,$I140)*IFERROR(VLOOKUP($F140,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F140,A_FLOTA!$F:$BS,65,0),0)*W140)","v":0},{"$f":"IF(OR($E140=\"BEV\",$E140=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F140,'BD3(GEI & Cont)'!$C:$C,$E140,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H140),'BD3(GEI & Cont)'!$D:$D,$I140)*IFERROR(VLOOKUP($F140,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F140,A_FLOTA!$F:$BS,65,0),0)*W140)","v":0},{"$f":"IF(OR($E140=\"BEV\",$E140=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F140,'BD3(GEI & Cont)'!$C:$C,$E140,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H140),'BD3(GEI & Cont)'!$D:$D,$I140)*IFERROR(VLOOKUP($F140,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F140,A_FLOTA!$F:$BS,65,0),0)*W140)","v":0},{"$f":"IF(OR($E140=\"BEV\",$E140=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F140,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F140,A_FLOTA!$F:$BS,65,0),0)*W140*IF($E140=\"BEV\",$M140,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F140,'BD3(GEI & Cont)'!$C:$C,$E140,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H140),'BD3(GEI & Cont)'!$D:$D,$I140)*IFERROR(VLOOKUP($F140,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F140,A_FLOTA!$F:$BS,65,0),0)*W140*IF($E140=\"BEV\",$M140,1))","v":0},0,0,null,{"$f":"IFERROR(W140*IFERROR(VLOOKUP(F140,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F140,A_FLOTA!$F:$BS,65,0),\"\")*AF140,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F140,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F140,A_FLOTA!$F:$BS,65,0),0)*W140*M140","v":0},0,0,null,0,0,0,0,0,0,0,0,0]
[134,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR($Q141*(1-(-INDIRECT(\"CAPEX_\"&E141)))^(AÑO_OBJETIVO-$D141),0)","v":0},{"$f":"+IFERROR(S141/(1+INDIRECT(\"I_\"&E141)+INDIRECT(\"A_\"&E141)),0)","v":0},{"$f":"IFERROR(T141*INDIRECT(\"I_\"&E141),0)","v":0},{"$f":"IFERROR(T141*INDIRECT(\"A_\"&E141),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E141),0)","v":0},0,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F141,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q141,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N141,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W141,(VLOOKUP(IF(OR(F141=\"Camión\",F141=\"TRACTOMULA\"),H141,N141),INDIRECT(\"SOAT_\"&VLOOKUP(F141,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W141>9,9,W141))+VLOOKUP(IF(OR(F141=\"Camión\",F141=\"TRACTOMULA\"),H141,N141),INDIRECT(\"SOAT_\"&VLOOKUP(F141,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W141-9)<0,0,(W141-9))),0)","v":0},0,{"$f":"IF(E141=\"ICE\",INDIRECT(\"CM_\"&E141&\"_\"&LEFT(F141,4))*IFERROR(VLOOKUP(F141,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F141,A_FLOTA!$F:$BS,65,0),0)*W141,IFERROR((INDIRECT(\"CM_\"&E141&\"_\"&LEFT(F141,4)))*IFERROR(VLOOKUP(F141,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F141,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E141))^(W141))/(1-(1-INDIRECT(\"REDUC_CM_\"&E141))),0))","v":0},{"$f":"IFERROR((IFERROR(M141*IFERROR(VLOOKUP(F141,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F141,A_FLOTA!$F:$BS,65,0),0)*W141*AVERAGEIFS(\nINDIRECT(E141&\"_\"&LEFT(I141,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W141,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG141,VALORES!$D$1:$D$10,CH141),0))*(O141/(O141+P141))+(IFERROR(M141*IFERROR(VLOOKUP(F141,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F141,A_FLOTA!$F:$BS,65,0),0)*W141*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W141,12,31)),0))*(P141/(O141+P141)),0)","v":0},{"$f":"IF(E141=\"BEV\",IF(INDIRECT(\"VB_\"&E141)<W141,IFERROR(INT(W141/INDIRECT(\"VB_\"&E141))*(Q141*(1-(-INDIRECT(\"CAPEX_\"&E141)))^(INDIRECT(\"VB_\"&E141))*INDIRECT(\"CB_\"&E141)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T141:AE141)/(VLOOKUP(F141,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F141,A_FLOTA!$F:$BS,65,0)*W141)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF141=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F141,\n$J:$J,\">=\"&VLOOKUP($F141&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F141&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F141&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F141&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F141&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F141&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F141&AH$7,\"\")","v":""},{"$f":"IF(\n$AF141=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F141,\n$J:$J,\">=\"&VLOOKUP($F141&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F141&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F141&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F141&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F141&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F141&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F141&AI$7,\"\")","v":""},{"$f":"IF(\n$AF141=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F141,\n$J:$J,\">=\"&VLOOKUP($F141&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F141&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F141&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F141&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F141&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F141&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F141&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF141=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F141,\n$J:$J,\">=\"&VLOOKUP($F141&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F141&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F141&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F141&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F141&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F141&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F141&AK$7,\"\")","v":""},{"$f":"IF(\n$AF141=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F141,\n$J:$J,\">=\"&VLOOKUP($F141&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F141&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F141&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F141&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F141&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F141&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F141&AL$7,\"\")","v":""},{"$f":"IF(\n$AF141=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F141,\n$J:$J,\">=\"&VLOOKUP($F141&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F141&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F141&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F141&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F141&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F141&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F141&AM$7,\"\")","v":""},{"$f":"IF(\n$AF141=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F141,\n$J:$J,\">=\"&VLOOKUP($F141&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F141&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F141&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F141&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F141&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F141&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F141&AN$7,\"\")","v":""},{"$f":"IF(\n$AF141=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F141,\n$J:$J,\">=\"&VLOOKUP($F141&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F141&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F141&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F141&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F141&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F141&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F141&AO$7,\"\")","v":""},{"$f":"IF(\n$AF141=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F141,\n$J:$J,\">=\"&VLOOKUP($F141&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F141&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F141&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F141&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F141&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F141&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F141&AP$7,\"\")","v":""},{"$f":"IF(\n$AF141=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F141,\n$J:$J,\">=\"&VLOOKUP($F141&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F141&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F141&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F141&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F141&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F141&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F141&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF141=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F141,\n$J:$J,\">=\"&VLOOKUP($F141&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F141&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F141&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F141&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F141&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F141&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F141&AR$7,\"\")","v":""},{"$f":"IF(\n$AF141=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F141,\n$J:$J,\">=\"&VLOOKUP($F141&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F141&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F141&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F141&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F141&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F141&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F141&AS$7,\"\")","v":""},{"$f":"IF(\n$AF141=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F141,\n$J:$J,\">=\"&VLOOKUP($F141&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F141&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F141&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F141&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F141&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F141&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F141&AT$7,\"\")","v":""},{"$f":"IF(\n$AF141=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F141,\n$J:$J,\">=\"&VLOOKUP($F141&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F141&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F141&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F141&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F141&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F141&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F141&AU$7,\"\")","v":""},{"$f":"IF(\n$AF141=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F141,\n$J:$J,\">=\"&VLOOKUP($F141&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F141&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F141&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F141&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F141&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F141&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F141&AV$7,\"\")","v":""},{"$f":"IF(\n$AF141=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F141,\n$J:$J,\">=\"&VLOOKUP($F141&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F141&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F141&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F141&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F141&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F141&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F141&AW$7,\"\")","v":""},{"$f":"IF(\n$AF141=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F141,\n$J:$J,\">=\"&VLOOKUP($F141&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F141&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F141&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F141&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F141&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F141&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F141&AX$7,\"\")","v":""},{"$f":"IF(\n$AF141=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F141,\n$J:$J,\">=\"&VLOOKUP($F141&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F141&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F141&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F141&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F141&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F141&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F141&AY$7,\"\")","v":""},{"$f":"IF(\n$AF141=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F141,\n$J:$J,\">=\"&VLOOKUP($F141&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F141&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F141&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F141&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F141&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F141&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F141&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF141=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F141,\n$J:$J,\">=\"&VLOOKUP($F141&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F141&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F141&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F141&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F141&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F141&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F141&BA$7,\"\")","v":""},{"$f":"IF(\n$AF141=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F141,\n$J:$J,\">=\"&VLOOKUP($F141&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F141&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F141&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F141&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F141&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F141&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F141&BB$7,\"\")","v":""},{"$f":"IF(\n$AF141=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F141,\n$J:$J,\">=\"&VLOOKUP($F141&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F141&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F141&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F141&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F141&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F141&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F141&BC$7,\"\")","v":""},{"$f":"IF(\n$AF141=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F141,\n$J:$J,\">=\"&VLOOKUP($F141&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F141&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F141&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F141&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F141&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F141&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F141&BD$7,\"\")","v":""},{"$f":"IF(\n$AF141=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F141,\n$J:$J,\">=\"&VLOOKUP($F141&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F141&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F141&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F141&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F141&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F141&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F141&BE$7,\"\")","v":""},{"$f":"IF(\n$AF141=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F141,\n$J:$J,\">=\"&VLOOKUP($F141&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F141&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F141&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F141&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F141&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F141&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F141&BF$7,\"\")","v":""},{"$f":"IF(\n$AF141=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F141,\n$J:$J,\">=\"&VLOOKUP($F141&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F141&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F141&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F141&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F141&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F141&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F141&BG$7,\"\")","v":""},{"$f":"IF(\n$AF141=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F141,\n$J:$J,\">=\"&VLOOKUP($F141&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F141&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F141&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F141&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F141&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F141&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F141&BH$7,\"\")","v":""},{"$f":"IF(\n$AF141=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F141,\n$J:$J,\">=\"&VLOOKUP($F141&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F141&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F141&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F141&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F141&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F141&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F141&BI$7,\"\")","v":""},{"$f":"IF(\n$AF141=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F141,\n$J:$J,\">=\"&VLOOKUP($F141&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F141&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F141&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F141&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F141&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F141&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F141&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF141=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F141,\n$J:$J,\">=\"&VLOOKUP($F141&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F141&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F141&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F141&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F141&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F141&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F141&BK$7,\"\")","v":""},{"$f":"IF(\n$AF141=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F141,\n$J:$J,\">=\"&VLOOKUP($F141&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F141&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F141&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F141&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F141&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F141&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F141&BL$7,\"\")","v":""},{"$f":"IF(\n$AF141=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F141,\n$J:$J,\">=\"&VLOOKUP($F141&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F141&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F141&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F141&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F141&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F141&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F141&BM$7,\"\")","v":""},{"$f":"IF(\n$AF141=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F141,\n$J:$J,\">=\"&VLOOKUP($F141&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F141&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F141&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F141&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F141&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F141&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F141&BN$7,\"\")","v":""},{"$f":"IF(\n$AF141=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F141,\n$J:$J,\">=\"&VLOOKUP($F141&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F141&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F141&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F141&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F141&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F141&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F141&BO$7,\"\")","v":""},{"$f":"IF(\n$AF141=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F141,\n$J:$J,\">=\"&VLOOKUP($F141&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F141&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F141&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F141&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F141&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F141&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F141&BP$7,\"\")","v":""},{"$f":"IF(\n$AF141=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F141,\n$J:$J,\">=\"&VLOOKUP($F141&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F141&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F141&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F141&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F141&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F141&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F141&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF141=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F141,\n$J:$J,\">=\"&VLOOKUP($F141&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F141&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F141&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F141&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F141&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F141&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F141&BR$7,\"\")","v":""},{"$f":"IF(\n$AF141=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F141,\n$J:$J,\">=\"&VLOOKUP($F141&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F141&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F141&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F141&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F141&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F141&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F141&BS$7,\"\")","v":""},{"$f":"IF(\n$AF141=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F141,\n$J:$J,\">=\"&VLOOKUP($F141&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F141&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F141&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F141&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F141&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F141&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F141&BT$7,\"\")","v":""},{"$f":"IF(\n$AF141=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F141,\n$J:$J,\">=\"&VLOOKUP($F141&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F141&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F141&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F141&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F141&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F141&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F141&BU$7,\"\")","v":""},{"$f":"IF(\n$AF141=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F141,\n$J:$J,\">=\"&VLOOKUP($F141&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F141&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F141&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F141&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F141&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F141&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F141&BV$7,\"\")","v":""},{"$f":"IF(\n$AF141=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F141,\n$J:$J,\">=\"&VLOOKUP($F141&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F141&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F141&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F141&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F141&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F141&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F141&BW$7,\"\")","v":""},{"$f":"IF(\n$AF141=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F141,\n$J:$J,\">=\"&VLOOKUP($F141&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F141&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F141&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F141&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F141&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F141&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F141&BX$7,\"\")","v":""},{"$f":"IF(\n$AF141=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F141,\n$J:$J,\">=\"&VLOOKUP($F141&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F141&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F141&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F141&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F141&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F141&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F141&BY$7,\"\")","v":""},{"$f":"IF(\n$AF141=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F141,\n$J:$J,\">=\"&VLOOKUP($F141&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F141&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F141&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F141&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F141&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F141&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F141&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF141=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F141,\n$J:$J,\">=\"&VLOOKUP($F141&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F141&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F141&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F141&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F141&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F141&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F141&CA$7,\"\")","v":""},{"$f":"IF(\n$AF141=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F141,\n$J:$J,\">=\"&VLOOKUP($F141&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F141&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F141&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F141&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F141&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F141&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F141&CB$7,\"\")","v":""},{"$f":"IF(\n$AF141=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F141,\n$J:$J,\">=\"&VLOOKUP($F141&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F141&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F141&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F141&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F141&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F141&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F141&CC$7,\"\")","v":""},{"$f":"IF(\n$AF141=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F141,\n$J:$J,\">=\"&VLOOKUP($F141&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F141&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F141&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F141&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F141&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F141&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F141&CD$7,\"\")","v":""},{"$f":"IF(\n$AF141=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F141,\n$J:$J,\">=\"&VLOOKUP($F141&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F141&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F141&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F141&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F141&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F141&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F141&CE$7,\"\")","v":""},null,0,{"$f":"IFERROR(VLOOKUP(E141,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E141=\"BEV\",$E141=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F141,'BD3(GEI & Cont)'!$C:$C,$E141,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H141))*IFERROR(VLOOKUP($F141,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F141,A_FLOTA!$F:$BS,65,0),0)*W141,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F141,'BD3(GEI & Cont)'!$C:$C,$E141,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H141),'BD3(GEI & Cont)'!$D:$D,$I141)*IFERROR(VLOOKUP($F141,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F141,A_FLOTA!$F:$BS,65,0),0)*W141)","v":0},{"$f":"IF(OR($E141=\"BEV\",$E141=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F141,'BD3(GEI & Cont)'!$C:$C,$E141,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H141))*IFERROR(VLOOKUP($F141,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F141,A_FLOTA!$F:$BS,65,0),0)*W141,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F141,'BD3(GEI & Cont)'!$C:$C,$E141,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H141),'BD3(GEI & Cont)'!$D:$D,$I141)*IFERROR(VLOOKUP($F141,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F141,A_FLOTA!$F:$BS,65,0),0)*W141)","v":0},{"$f":"IF(OR($E141=\"BEV\",$E141=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F141,'BD3(GEI & Cont)'!$C:$C,$E141,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H141),'BD3(GEI & Cont)'!$D:$D,$I141)*IFERROR(VLOOKUP($F141,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F141,A_FLOTA!$F:$BS,65,0),0)*W141)","v":0},{"$f":"IF(OR($E141=\"BEV\",$E141=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F141,'BD3(GEI & Cont)'!$C:$C,$E141,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H141),'BD3(GEI & Cont)'!$D:$D,$I141)*IFERROR(VLOOKUP($F141,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F141,A_FLOTA!$F:$BS,65,0),0)*W141)","v":0},{"$f":"IF(OR($E141=\"BEV\",$E141=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F141,'BD3(GEI & Cont)'!$C:$C,$E141,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H141),'BD3(GEI & Cont)'!$D:$D,$I141)*IFERROR(VLOOKUP($F141,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F141,A_FLOTA!$F:$BS,65,0),0)*W141)","v":0},{"$f":"IF(OR($E141=\"BEV\",$E141=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F141,'BD3(GEI & Cont)'!$C:$C,$E141,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H141),'BD3(GEI & Cont)'!$D:$D,$I141)*IFERROR(VLOOKUP($F141,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F141,A_FLOTA!$F:$BS,65,0),0)*W141)","v":0},{"$f":"IF(OR($E141=\"BEV\",$E141=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F141,'BD3(GEI & Cont)'!$C:$C,$E141,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H141),'BD3(GEI & Cont)'!$D:$D,$I141)*IFERROR(VLOOKUP($F141,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F141,A_FLOTA!$F:$BS,65,0),0)*W141)","v":0},{"$f":"IF(OR($E141=\"BEV\",$E141=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F141,'BD3(GEI & Cont)'!$C:$C,$E141,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H141),'BD3(GEI & Cont)'!$D:$D,$I141)*IFERROR(VLOOKUP($F141,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F141,A_FLOTA!$F:$BS,65,0),0)*W141)","v":0},{"$f":"IF(OR($E141=\"BEV\",$E141=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F141,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F141,A_FLOTA!$F:$BS,65,0),0)*W141*IF($E141=\"BEV\",$M141,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F141,'BD3(GEI & Cont)'!$C:$C,$E141,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H141),'BD3(GEI & Cont)'!$D:$D,$I141)*IFERROR(VLOOKUP($F141,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F141,A_FLOTA!$F:$BS,65,0),0)*W141*IF($E141=\"BEV\",$M141,1))","v":0},0,0,null,{"$f":"IFERROR(W141*IFERROR(VLOOKUP(F141,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F141,A_FLOTA!$F:$BS,65,0),\"\")*AF141,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F141,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F141,A_FLOTA!$F:$BS,65,0),0)*W141*M141","v":0},0,0,null,0,0,0,0,0,0,0,0,0]
[135,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR($Q142*(1-(-INDIRECT(\"CAPEX_\"&E142)))^(AÑO_OBJETIVO-$D142),0)","v":0},{"$f":"+IFERROR(S142/(1+INDIRECT(\"I_\"&E142)+INDIRECT(\"A_\"&E142)),0)","v":0},{"$f":"IFERROR(T142*INDIRECT(\"I_\"&E142),0)","v":0},{"$f":"IFERROR(T142*INDIRECT(\"A_\"&E142),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E142),0)","v":0},0,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F142,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q142,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N142,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W142,(VLOOKUP(IF(OR(F142=\"Camión\",F142=\"TRACTOMULA\"),H142,N142),INDIRECT(\"SOAT_\"&VLOOKUP(F142,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W142>9,9,W142))+VLOOKUP(IF(OR(F142=\"Camión\",F142=\"TRACTOMULA\"),H142,N142),INDIRECT(\"SOAT_\"&VLOOKUP(F142,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W142-9)<0,0,(W142-9))),0)","v":0},0,{"$f":"IF(E142=\"ICE\",INDIRECT(\"CM_\"&E142&\"_\"&LEFT(F142,4))*IFERROR(VLOOKUP(F142,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F142,A_FLOTA!$F:$BS,65,0),0)*W142,IFERROR((INDIRECT(\"CM_\"&E142&\"_\"&LEFT(F142,4)))*IFERROR(VLOOKUP(F142,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F142,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E142))^(W142))/(1-(1-INDIRECT(\"REDUC_CM_\"&E142))),0))","v":0},{"$f":"IFERROR((IFERROR(M142*IFERROR(VLOOKUP(F142,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F142,A_FLOTA!$F:$BS,65,0),0)*W142*AVERAGEIFS(\nINDIRECT(E142&\"_\"&LEFT(I142,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W142,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG142,VALORES!$D$1:$D$10,CH142),0))*(O142/(O142+P142))+(IFERROR(M142*IFERROR(VLOOKUP(F142,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F142,A_FLOTA!$F:$BS,65,0),0)*W142*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W142,12,31)),0))*(P142/(O142+P142)),0)","v":0},{"$f":"IF(E142=\"BEV\",IF(INDIRECT(\"VB_\"&E142)<W142,IFERROR(INT(W142/INDIRECT(\"VB_\"&E142))*(Q142*(1-(-INDIRECT(\"CAPEX_\"&E142)))^(INDIRECT(\"VB_\"&E142))*INDIRECT(\"CB_\"&E142)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T142:AE142)/(VLOOKUP(F142,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F142,A_FLOTA!$F:$BS,65,0)*W142)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF142=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F142,\n$J:$J,\">=\"&VLOOKUP($F142&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F142&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F142&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F142&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F142&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F142&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F142&AH$7,\"\")","v":""},{"$f":"IF(\n$AF142=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F142,\n$J:$J,\">=\"&VLOOKUP($F142&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F142&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F142&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F142&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F142&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F142&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F142&AI$7,\"\")","v":""},{"$f":"IF(\n$AF142=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F142,\n$J:$J,\">=\"&VLOOKUP($F142&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F142&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F142&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F142&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F142&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F142&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F142&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF142=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F142,\n$J:$J,\">=\"&VLOOKUP($F142&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F142&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F142&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F142&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F142&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F142&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F142&AK$7,\"\")","v":""},{"$f":"IF(\n$AF142=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F142,\n$J:$J,\">=\"&VLOOKUP($F142&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F142&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F142&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F142&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F142&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F142&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F142&AL$7,\"\")","v":""},{"$f":"IF(\n$AF142=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F142,\n$J:$J,\">=\"&VLOOKUP($F142&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F142&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F142&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F142&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F142&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F142&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F142&AM$7,\"\")","v":""},{"$f":"IF(\n$AF142=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F142,\n$J:$J,\">=\"&VLOOKUP($F142&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F142&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F142&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F142&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F142&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F142&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F142&AN$7,\"\")","v":""},{"$f":"IF(\n$AF142=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F142,\n$J:$J,\">=\"&VLOOKUP($F142&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F142&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F142&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F142&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F142&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F142&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F142&AO$7,\"\")","v":""},{"$f":"IF(\n$AF142=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F142,\n$J:$J,\">=\"&VLOOKUP($F142&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F142&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F142&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F142&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F142&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F142&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F142&AP$7,\"\")","v":""},{"$f":"IF(\n$AF142=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F142,\n$J:$J,\">=\"&VLOOKUP($F142&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F142&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F142&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F142&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F142&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F142&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F142&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF142=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F142,\n$J:$J,\">=\"&VLOOKUP($F142&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F142&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F142&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F142&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F142&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F142&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F142&AR$7,\"\")","v":""},{"$f":"IF(\n$AF142=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F142,\n$J:$J,\">=\"&VLOOKUP($F142&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F142&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F142&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F142&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F142&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F142&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F142&AS$7,\"\")","v":""},{"$f":"IF(\n$AF142=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F142,\n$J:$J,\">=\"&VLOOKUP($F142&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F142&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F142&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F142&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F142&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F142&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F142&AT$7,\"\")","v":""},{"$f":"IF(\n$AF142=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F142,\n$J:$J,\">=\"&VLOOKUP($F142&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F142&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F142&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F142&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F142&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F142&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F142&AU$7,\"\")","v":""},{"$f":"IF(\n$AF142=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F142,\n$J:$J,\">=\"&VLOOKUP($F142&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F142&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F142&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F142&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F142&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F142&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F142&AV$7,\"\")","v":""},{"$f":"IF(\n$AF142=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F142,\n$J:$J,\">=\"&VLOOKUP($F142&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F142&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F142&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F142&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F142&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F142&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F142&AW$7,\"\")","v":""},{"$f":"IF(\n$AF142=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F142,\n$J:$J,\">=\"&VLOOKUP($F142&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F142&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F142&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F142&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F142&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F142&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F142&AX$7,\"\")","v":""},{"$f":"IF(\n$AF142=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F142,\n$J:$J,\">=\"&VLOOKUP($F142&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F142&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F142&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F142&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F142&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F142&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F142&AY$7,\"\")","v":""},{"$f":"IF(\n$AF142=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F142,\n$J:$J,\">=\"&VLOOKUP($F142&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F142&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F142&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F142&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F142&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F142&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F142&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF142=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F142,\n$J:$J,\">=\"&VLOOKUP($F142&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F142&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F142&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F142&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F142&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F142&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F142&BA$7,\"\")","v":""},{"$f":"IF(\n$AF142=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F142,\n$J:$J,\">=\"&VLOOKUP($F142&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F142&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F142&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F142&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F142&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F142&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F142&BB$7,\"\")","v":""},{"$f":"IF(\n$AF142=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F142,\n$J:$J,\">=\"&VLOOKUP($F142&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F142&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F142&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F142&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F142&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F142&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F142&BC$7,\"\")","v":""},{"$f":"IF(\n$AF142=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F142,\n$J:$J,\">=\"&VLOOKUP($F142&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F142&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F142&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F142&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F142&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F142&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F142&BD$7,\"\")","v":""},{"$f":"IF(\n$AF142=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F142,\n$J:$J,\">=\"&VLOOKUP($F142&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F142&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F142&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F142&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F142&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F142&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F142&BE$7,\"\")","v":""},{"$f":"IF(\n$AF142=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F142,\n$J:$J,\">=\"&VLOOKUP($F142&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F142&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F142&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F142&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F142&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F142&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F142&BF$7,\"\")","v":""},{"$f":"IF(\n$AF142=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F142,\n$J:$J,\">=\"&VLOOKUP($F142&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F142&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F142&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F142&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F142&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F142&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F142&BG$7,\"\")","v":""},{"$f":"IF(\n$AF142=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F142,\n$J:$J,\">=\"&VLOOKUP($F142&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F142&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F142&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F142&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F142&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F142&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F142&BH$7,\"\")","v":""},{"$f":"IF(\n$AF142=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F142,\n$J:$J,\">=\"&VLOOKUP($F142&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F142&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F142&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F142&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F142&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F142&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F142&BI$7,\"\")","v":""},{"$f":"IF(\n$AF142=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F142,\n$J:$J,\">=\"&VLOOKUP($F142&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F142&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F142&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F142&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F142&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F142&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F142&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF142=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F142,\n$J:$J,\">=\"&VLOOKUP($F142&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F142&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F142&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F142&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F142&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F142&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F142&BK$7,\"\")","v":""},{"$f":"IF(\n$AF142=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F142,\n$J:$J,\">=\"&VLOOKUP($F142&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F142&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F142&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F142&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F142&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F142&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F142&BL$7,\"\")","v":""},{"$f":"IF(\n$AF142=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F142,\n$J:$J,\">=\"&VLOOKUP($F142&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F142&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F142&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F142&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F142&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F142&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F142&BM$7,\"\")","v":""},{"$f":"IF(\n$AF142=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F142,\n$J:$J,\">=\"&VLOOKUP($F142&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F142&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F142&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F142&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F142&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F142&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F142&BN$7,\"\")","v":""},{"$f":"IF(\n$AF142=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F142,\n$J:$J,\">=\"&VLOOKUP($F142&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F142&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F142&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F142&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F142&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F142&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F142&BO$7,\"\")","v":""},{"$f":"IF(\n$AF142=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F142,\n$J:$J,\">=\"&VLOOKUP($F142&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F142&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F142&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F142&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F142&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F142&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F142&BP$7,\"\")","v":""},{"$f":"IF(\n$AF142=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F142,\n$J:$J,\">=\"&VLOOKUP($F142&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F142&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F142&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F142&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F142&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F142&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F142&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF142=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F142,\n$J:$J,\">=\"&VLOOKUP($F142&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F142&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F142&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F142&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F142&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F142&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F142&BR$7,\"\")","v":""},{"$f":"IF(\n$AF142=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F142,\n$J:$J,\">=\"&VLOOKUP($F142&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F142&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F142&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F142&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F142&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F142&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F142&BS$7,\"\")","v":""},{"$f":"IF(\n$AF142=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F142,\n$J:$J,\">=\"&VLOOKUP($F142&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F142&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F142&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F142&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F142&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F142&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F142&BT$7,\"\")","v":""},{"$f":"IF(\n$AF142=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F142,\n$J:$J,\">=\"&VLOOKUP($F142&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F142&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F142&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F142&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F142&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F142&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F142&BU$7,\"\")","v":""},{"$f":"IF(\n$AF142=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F142,\n$J:$J,\">=\"&VLOOKUP($F142&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F142&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F142&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F142&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F142&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F142&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F142&BV$7,\"\")","v":""},{"$f":"IF(\n$AF142=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F142,\n$J:$J,\">=\"&VLOOKUP($F142&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F142&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F142&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F142&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F142&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F142&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F142&BW$7,\"\")","v":""},{"$f":"IF(\n$AF142=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F142,\n$J:$J,\">=\"&VLOOKUP($F142&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F142&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F142&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F142&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F142&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F142&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F142&BX$7,\"\")","v":""},{"$f":"IF(\n$AF142=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F142,\n$J:$J,\">=\"&VLOOKUP($F142&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F142&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F142&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F142&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F142&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F142&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F142&BY$7,\"\")","v":""},{"$f":"IF(\n$AF142=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F142,\n$J:$J,\">=\"&VLOOKUP($F142&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F142&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F142&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F142&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F142&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F142&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F142&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF142=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F142,\n$J:$J,\">=\"&VLOOKUP($F142&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F142&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F142&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F142&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F142&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F142&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F142&CA$7,\"\")","v":""},{"$f":"IF(\n$AF142=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F142,\n$J:$J,\">=\"&VLOOKUP($F142&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F142&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F142&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F142&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F142&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F142&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F142&CB$7,\"\")","v":""},{"$f":"IF(\n$AF142=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F142,\n$J:$J,\">=\"&VLOOKUP($F142&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F142&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F142&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F142&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F142&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F142&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F142&CC$7,\"\")","v":""},{"$f":"IF(\n$AF142=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F142,\n$J:$J,\">=\"&VLOOKUP($F142&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F142&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F142&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F142&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F142&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F142&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F142&CD$7,\"\")","v":""},{"$f":"IF(\n$AF142=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F142,\n$J:$J,\">=\"&VLOOKUP($F142&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F142&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F142&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F142&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F142&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F142&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F142&CE$7,\"\")","v":""},null,0,{"$f":"IFERROR(VLOOKUP(E142,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E142=\"BEV\",$E142=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F142,'BD3(GEI & Cont)'!$C:$C,$E142,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H142))*IFERROR(VLOOKUP($F142,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F142,A_FLOTA!$F:$BS,65,0),0)*W142,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F142,'BD3(GEI & Cont)'!$C:$C,$E142,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H142),'BD3(GEI & Cont)'!$D:$D,$I142)*IFERROR(VLOOKUP($F142,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F142,A_FLOTA!$F:$BS,65,0),0)*W142)","v":0},{"$f":"IF(OR($E142=\"BEV\",$E142=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F142,'BD3(GEI & Cont)'!$C:$C,$E142,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H142))*IFERROR(VLOOKUP($F142,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F142,A_FLOTA!$F:$BS,65,0),0)*W142,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F142,'BD3(GEI & Cont)'!$C:$C,$E142,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H142),'BD3(GEI & Cont)'!$D:$D,$I142)*IFERROR(VLOOKUP($F142,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F142,A_FLOTA!$F:$BS,65,0),0)*W142)","v":0},{"$f":"IF(OR($E142=\"BEV\",$E142=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F142,'BD3(GEI & Cont)'!$C:$C,$E142,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H142),'BD3(GEI & Cont)'!$D:$D,$I142)*IFERROR(VLOOKUP($F142,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F142,A_FLOTA!$F:$BS,65,0),0)*W142)","v":0},{"$f":"IF(OR($E142=\"BEV\",$E142=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F142,'BD3(GEI & Cont)'!$C:$C,$E142,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H142),'BD3(GEI & Cont)'!$D:$D,$I142)*IFERROR(VLOOKUP($F142,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F142,A_FLOTA!$F:$BS,65,0),0)*W142)","v":0},{"$f":"IF(OR($E142=\"BEV\",$E142=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F142,'BD3(GEI & Cont)'!$C:$C,$E142,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H142),'BD3(GEI & Cont)'!$D:$D,$I142)*IFERROR(VLOOKUP($F142,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F142,A_FLOTA!$F:$BS,65,0),0)*W142)","v":0},{"$f":"IF(OR($E142=\"BEV\",$E142=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F142,'BD3(GEI & Cont)'!$C:$C,$E142,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H142),'BD3(GEI & Cont)'!$D:$D,$I142)*IFERROR(VLOOKUP($F142,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F142,A_FLOTA!$F:$BS,65,0),0)*W142)","v":0},{"$f":"IF(OR($E142=\"BEV\",$E142=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F142,'BD3(GEI & Cont)'!$C:$C,$E142,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H142),'BD3(GEI & Cont)'!$D:$D,$I142)*IFERROR(VLOOKUP($F142,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F142,A_FLOTA!$F:$BS,65,0),0)*W142)","v":0},{"$f":"IF(OR($E142=\"BEV\",$E142=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F142,'BD3(GEI & Cont)'!$C:$C,$E142,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H142),'BD3(GEI & Cont)'!$D:$D,$I142)*IFERROR(VLOOKUP($F142,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F142,A_FLOTA!$F:$BS,65,0),0)*W142)","v":0},{"$f":"IF(OR($E142=\"BEV\",$E142=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F142,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F142,A_FLOTA!$F:$BS,65,0),0)*W142*IF($E142=\"BEV\",$M142,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F142,'BD3(GEI & Cont)'!$C:$C,$E142,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H142),'BD3(GEI & Cont)'!$D:$D,$I142)*IFERROR(VLOOKUP($F142,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F142,A_FLOTA!$F:$BS,65,0),0)*W142*IF($E142=\"BEV\",$M142,1))","v":0},0,0,null,{"$f":"IFERROR(W142*IFERROR(VLOOKUP(F142,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F142,A_FLOTA!$F:$BS,65,0),\"\")*AF142,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F142,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F142,A_FLOTA!$F:$BS,65,0),0)*W142*M142","v":0},0,0,null,0,0,0,0,0,0,0,0,0]
[136,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR($Q143*(1-(-INDIRECT(\"CAPEX_\"&E143)))^(AÑO_OBJETIVO-$D143),0)","v":0},{"$f":"+IFERROR(S143/(1+INDIRECT(\"I_\"&E143)+INDIRECT(\"A_\"&E143)),0)","v":0},{"$f":"IFERROR(T143*INDIRECT(\"I_\"&E143),0)","v":0},{"$f":"IFERROR(T143*INDIRECT(\"A_\"&E143),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E143),0)","v":0},0,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F143,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q143,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N143,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W143,(VLOOKUP(IF(OR(F143=\"Camión\",F143=\"TRACTOMULA\"),H143,N143),INDIRECT(\"SOAT_\"&VLOOKUP(F143,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W143>9,9,W143))+VLOOKUP(IF(OR(F143=\"Camión\",F143=\"TRACTOMULA\"),H143,N143),INDIRECT(\"SOAT_\"&VLOOKUP(F143,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W143-9)<0,0,(W143-9))),0)","v":0},0,{"$f":"IF(E143=\"ICE\",INDIRECT(\"CM_\"&E143&\"_\"&LEFT(F143,4))*IFERROR(VLOOKUP(F143,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F143,A_FLOTA!$F:$BS,65,0),0)*W143,IFERROR((INDIRECT(\"CM_\"&E143&\"_\"&LEFT(F143,4)))*IFERROR(VLOOKUP(F143,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F143,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E143))^(W143))/(1-(1-INDIRECT(\"REDUC_CM_\"&E143))),0))","v":0},{"$f":"IFERROR((IFERROR(M143*IFERROR(VLOOKUP(F143,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F143,A_FLOTA!$F:$BS,65,0),0)*W143*AVERAGEIFS(\nINDIRECT(E143&\"_\"&LEFT(I143,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W143,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG143,VALORES!$D$1:$D$10,CH143),0))*(O143/(O143+P143))+(IFERROR(M143*IFERROR(VLOOKUP(F143,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F143,A_FLOTA!$F:$BS,65,0),0)*W143*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W143,12,31)),0))*(P143/(O143+P143)),0)","v":0},{"$f":"IF(E143=\"BEV\",IF(INDIRECT(\"VB_\"&E143)<W143,IFERROR(INT(W143/INDIRECT(\"VB_\"&E143))*(Q143*(1-(-INDIRECT(\"CAPEX_\"&E143)))^(INDIRECT(\"VB_\"&E143))*INDIRECT(\"CB_\"&E143)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T143:AE143)/(VLOOKUP(F143,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F143,A_FLOTA!$F:$BS,65,0)*W143)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF143=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F143,\n$J:$J,\">=\"&VLOOKUP($F143&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F143&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F143&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F143&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F143&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F143&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F143&AH$7,\"\")","v":""},{"$f":"IF(\n$AF143=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F143,\n$J:$J,\">=\"&VLOOKUP($F143&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F143&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F143&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F143&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F143&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F143&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F143&AI$7,\"\")","v":""},{"$f":"IF(\n$AF143=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F143,\n$J:$J,\">=\"&VLOOKUP($F143&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F143&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F143&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F143&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F143&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F143&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F143&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF143=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F143,\n$J:$J,\">=\"&VLOOKUP($F143&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F143&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F143&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F143&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F143&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F143&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F143&AK$7,\"\")","v":""},{"$f":"IF(\n$AF143=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F143,\n$J:$J,\">=\"&VLOOKUP($F143&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F143&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F143&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F143&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F143&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F143&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F143&AL$7,\"\")","v":""},{"$f":"IF(\n$AF143=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F143,\n$J:$J,\">=\"&VLOOKUP($F143&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F143&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F143&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F143&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F143&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F143&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F143&AM$7,\"\")","v":""},{"$f":"IF(\n$AF143=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F143,\n$J:$J,\">=\"&VLOOKUP($F143&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F143&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F143&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F143&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F143&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F143&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F143&AN$7,\"\")","v":""},{"$f":"IF(\n$AF143=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F143,\n$J:$J,\">=\"&VLOOKUP($F143&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F143&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F143&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F143&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F143&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F143&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F143&AO$7,\"\")","v":""},{"$f":"IF(\n$AF143=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F143,\n$J:$J,\">=\"&VLOOKUP($F143&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F143&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F143&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F143&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F143&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F143&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F143&AP$7,\"\")","v":""},{"$f":"IF(\n$AF143=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F143,\n$J:$J,\">=\"&VLOOKUP($F143&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F143&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F143&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F143&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F143&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F143&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F143&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF143=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F143,\n$J:$J,\">=\"&VLOOKUP($F143&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F143&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F143&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F143&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F143&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F143&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F143&AR$7,\"\")","v":""},{"$f":"IF(\n$AF143=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F143,\n$J:$J,\">=\"&VLOOKUP($F143&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F143&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F143&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F143&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F143&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F143&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F143&AS$7,\"\")","v":""},{"$f":"IF(\n$AF143=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F143,\n$J:$J,\">=\"&VLOOKUP($F143&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F143&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F143&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F143&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F143&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F143&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F143&AT$7,\"\")","v":""},{"$f":"IF(\n$AF143=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F143,\n$J:$J,\">=\"&VLOOKUP($F143&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F143&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F143&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F143&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F143&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F143&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F143&AU$7,\"\")","v":""},{"$f":"IF(\n$AF143=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F143,\n$J:$J,\">=\"&VLOOKUP($F143&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F143&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F143&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F143&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F143&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F143&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F143&AV$7,\"\")","v":""},{"$f":"IF(\n$AF143=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F143,\n$J:$J,\">=\"&VLOOKUP($F143&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F143&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F143&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F143&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F143&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F143&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F143&AW$7,\"\")","v":""},{"$f":"IF(\n$AF143=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F143,\n$J:$J,\">=\"&VLOOKUP($F143&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F143&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F143&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F143&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F143&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F143&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F143&AX$7,\"\")","v":""},{"$f":"IF(\n$AF143=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F143,\n$J:$J,\">=\"&VLOOKUP($F143&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F143&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F143&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F143&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F143&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F143&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F143&AY$7,\"\")","v":""},{"$f":"IF(\n$AF143=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F143,\n$J:$J,\">=\"&VLOOKUP($F143&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F143&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F143&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F143&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F143&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F143&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F143&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF143=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F143,\n$J:$J,\">=\"&VLOOKUP($F143&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F143&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F143&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F143&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F143&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F143&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F143&BA$7,\"\")","v":""},{"$f":"IF(\n$AF143=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F143,\n$J:$J,\">=\"&VLOOKUP($F143&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F143&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F143&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F143&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F143&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F143&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F143&BB$7,\"\")","v":""},{"$f":"IF(\n$AF143=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F143,\n$J:$J,\">=\"&VLOOKUP($F143&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F143&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F143&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F143&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F143&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F143&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F143&BC$7,\"\")","v":""},{"$f":"IF(\n$AF143=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F143,\n$J:$J,\">=\"&VLOOKUP($F143&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F143&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F143&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F143&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F143&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F143&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F143&BD$7,\"\")","v":""},{"$f":"IF(\n$AF143=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F143,\n$J:$J,\">=\"&VLOOKUP($F143&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F143&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F143&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F143&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F143&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F143&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F143&BE$7,\"\")","v":""},{"$f":"IF(\n$AF143=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F143,\n$J:$J,\">=\"&VLOOKUP($F143&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F143&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F143&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F143&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F143&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F143&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F143&BF$7,\"\")","v":""},{"$f":"IF(\n$AF143=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F143,\n$J:$J,\">=\"&VLOOKUP($F143&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F143&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F143&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F143&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F143&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F143&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F143&BG$7,\"\")","v":""},{"$f":"IF(\n$AF143=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F143,\n$J:$J,\">=\"&VLOOKUP($F143&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F143&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F143&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F143&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F143&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F143&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F143&BH$7,\"\")","v":""},{"$f":"IF(\n$AF143=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F143,\n$J:$J,\">=\"&VLOOKUP($F143&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F143&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F143&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F143&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F143&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F143&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F143&BI$7,\"\")","v":""},{"$f":"IF(\n$AF143=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F143,\n$J:$J,\">=\"&VLOOKUP($F143&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F143&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F143&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F143&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F143&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F143&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F143&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF143=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F143,\n$J:$J,\">=\"&VLOOKUP($F143&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F143&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F143&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F143&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F143&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F143&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F143&BK$7,\"\")","v":""},{"$f":"IF(\n$AF143=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F143,\n$J:$J,\">=\"&VLOOKUP($F143&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F143&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F143&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F143&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F143&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F143&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F143&BL$7,\"\")","v":""},{"$f":"IF(\n$AF143=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F143,\n$J:$J,\">=\"&VLOOKUP($F143&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F143&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F143&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F143&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F143&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F143&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F143&BM$7,\"\")","v":""},{"$f":"IF(\n$AF143=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F143,\n$J:$J,\">=\"&VLOOKUP($F143&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F143&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F143&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F143&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F143&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F143&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F143&BN$7,\"\")","v":""},{"$f":"IF(\n$AF143=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F143,\n$J:$J,\">=\"&VLOOKUP($F143&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F143&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F143&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F143&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F143&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F143&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F143&BO$7,\"\")","v":""},{"$f":"IF(\n$AF143=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F143,\n$J:$J,\">=\"&VLOOKUP($F143&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F143&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F143&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F143&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F143&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F143&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F143&BP$7,\"\")","v":""},{"$f":"IF(\n$AF143=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F143,\n$J:$J,\">=\"&VLOOKUP($F143&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F143&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F143&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F143&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F143&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F143&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F143&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF143=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F143,\n$J:$J,\">=\"&VLOOKUP($F143&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F143&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F143&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F143&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F143&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F143&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F143&BR$7,\"\")","v":""},{"$f":"IF(\n$AF143=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F143,\n$J:$J,\">=\"&VLOOKUP($F143&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F143&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F143&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F143&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F143&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F143&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F143&BS$7,\"\")","v":""},{"$f":"IF(\n$AF143=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F143,\n$J:$J,\">=\"&VLOOKUP($F143&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F143&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F143&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F143&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F143&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F143&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F143&BT$7,\"\")","v":""},{"$f":"IF(\n$AF143=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F143,\n$J:$J,\">=\"&VLOOKUP($F143&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F143&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F143&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F143&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F143&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F143&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F143&BU$7,\"\")","v":""},{"$f":"IF(\n$AF143=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F143,\n$J:$J,\">=\"&VLOOKUP($F143&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F143&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F143&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F143&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F143&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F143&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F143&BV$7,\"\")","v":""},{"$f":"IF(\n$AF143=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F143,\n$J:$J,\">=\"&VLOOKUP($F143&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F143&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F143&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F143&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F143&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F143&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F143&BW$7,\"\")","v":""},{"$f":"IF(\n$AF143=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F143,\n$J:$J,\">=\"&VLOOKUP($F143&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F143&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F143&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F143&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F143&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F143&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F143&BX$7,\"\")","v":""},{"$f":"IF(\n$AF143=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F143,\n$J:$J,\">=\"&VLOOKUP($F143&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F143&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F143&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F143&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F143&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F143&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F143&BY$7,\"\")","v":""},{"$f":"IF(\n$AF143=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F143,\n$J:$J,\">=\"&VLOOKUP($F143&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F143&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F143&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F143&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F143&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F143&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F143&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF143=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F143,\n$J:$J,\">=\"&VLOOKUP($F143&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F143&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F143&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F143&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F143&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F143&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F143&CA$7,\"\")","v":""},{"$f":"IF(\n$AF143=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F143,\n$J:$J,\">=\"&VLOOKUP($F143&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F143&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F143&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F143&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F143&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F143&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F143&CB$7,\"\")","v":""},{"$f":"IF(\n$AF143=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F143,\n$J:$J,\">=\"&VLOOKUP($F143&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F143&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F143&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F143&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F143&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F143&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F143&CC$7,\"\")","v":""},{"$f":"IF(\n$AF143=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F143,\n$J:$J,\">=\"&VLOOKUP($F143&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F143&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F143&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F143&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F143&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F143&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F143&CD$7,\"\")","v":""},{"$f":"IF(\n$AF143=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F143,\n$J:$J,\">=\"&VLOOKUP($F143&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F143&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F143&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F143&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F143&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F143&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F143&CE$7,\"\")","v":""},null,0,{"$f":"IFERROR(VLOOKUP(E143,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E143=\"BEV\",$E143=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F143,'BD3(GEI & Cont)'!$C:$C,$E143,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H143))*IFERROR(VLOOKUP($F143,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F143,A_FLOTA!$F:$BS,65,0),0)*W143,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F143,'BD3(GEI & Cont)'!$C:$C,$E143,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H143),'BD3(GEI & Cont)'!$D:$D,$I143)*IFERROR(VLOOKUP($F143,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F143,A_FLOTA!$F:$BS,65,0),0)*W143)","v":0},{"$f":"IF(OR($E143=\"BEV\",$E143=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F143,'BD3(GEI & Cont)'!$C:$C,$E143,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H143))*IFERROR(VLOOKUP($F143,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F143,A_FLOTA!$F:$BS,65,0),0)*W143,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F143,'BD3(GEI & Cont)'!$C:$C,$E143,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H143),'BD3(GEI & Cont)'!$D:$D,$I143)*IFERROR(VLOOKUP($F143,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F143,A_FLOTA!$F:$BS,65,0),0)*W143)","v":0},{"$f":"IF(OR($E143=\"BEV\",$E143=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F143,'BD3(GEI & Cont)'!$C:$C,$E143,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H143),'BD3(GEI & Cont)'!$D:$D,$I143)*IFERROR(VLOOKUP($F143,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F143,A_FLOTA!$F:$BS,65,0),0)*W143)","v":0},{"$f":"IF(OR($E143=\"BEV\",$E143=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F143,'BD3(GEI & Cont)'!$C:$C,$E143,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H143),'BD3(GEI & Cont)'!$D:$D,$I143)*IFERROR(VLOOKUP($F143,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F143,A_FLOTA!$F:$BS,65,0),0)*W143)","v":0},{"$f":"IF(OR($E143=\"BEV\",$E143=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F143,'BD3(GEI & Cont)'!$C:$C,$E143,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H143),'BD3(GEI & Cont)'!$D:$D,$I143)*IFERROR(VLOOKUP($F143,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F143,A_FLOTA!$F:$BS,65,0),0)*W143)","v":0},{"$f":"IF(OR($E143=\"BEV\",$E143=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F143,'BD3(GEI & Cont)'!$C:$C,$E143,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H143),'BD3(GEI & Cont)'!$D:$D,$I143)*IFERROR(VLOOKUP($F143,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F143,A_FLOTA!$F:$BS,65,0),0)*W143)","v":0},{"$f":"IF(OR($E143=\"BEV\",$E143=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F143,'BD3(GEI & Cont)'!$C:$C,$E143,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H143),'BD3(GEI & Cont)'!$D:$D,$I143)*IFERROR(VLOOKUP($F143,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F143,A_FLOTA!$F:$BS,65,0),0)*W143)","v":0},{"$f":"IF(OR($E143=\"BEV\",$E143=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F143,'BD3(GEI & Cont)'!$C:$C,$E143,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H143),'BD3(GEI & Cont)'!$D:$D,$I143)*IFERROR(VLOOKUP($F143,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F143,A_FLOTA!$F:$BS,65,0),0)*W143)","v":0},{"$f":"IF(OR($E143=\"BEV\",$E143=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F143,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F143,A_FLOTA!$F:$BS,65,0),0)*W143*IF($E143=\"BEV\",$M143,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F143,'BD3(GEI & Cont)'!$C:$C,$E143,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H143),'BD3(GEI & Cont)'!$D:$D,$I143)*IFERROR(VLOOKUP($F143,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F143,A_FLOTA!$F:$BS,65,0),0)*W143*IF($E143=\"BEV\",$M143,1))","v":0},0,0,null,{"$f":"IFERROR(W143*IFERROR(VLOOKUP(F143,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F143,A_FLOTA!$F:$BS,65,0),\"\")*AF143,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F143,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F143,A_FLOTA!$F:$BS,65,0),0)*W143*M143","v":0},0,0,null,0,0,0,0,0,0,0,0,0]
[137,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR($Q144*(1-(-INDIRECT(\"CAPEX_\"&E144)))^(AÑO_OBJETIVO-$D144),0)","v":0},{"$f":"+IFERROR(S144/(1+INDIRECT(\"I_\"&E144)+INDIRECT(\"A_\"&E144)),0)","v":0},{"$f":"IFERROR(T144*INDIRECT(\"I_\"&E144),0)","v":0},{"$f":"IFERROR(T144*INDIRECT(\"A_\"&E144),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E144),0)","v":0},0,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F144,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q144,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N144,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W144,(VLOOKUP(IF(OR(F144=\"Camión\",F144=\"TRACTOMULA\"),H144,N144),INDIRECT(\"SOAT_\"&VLOOKUP(F144,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W144>9,9,W144))+VLOOKUP(IF(OR(F144=\"Camión\",F144=\"TRACTOMULA\"),H144,N144),INDIRECT(\"SOAT_\"&VLOOKUP(F144,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W144-9)<0,0,(W144-9))),0)","v":0},0,{"$f":"IF(E144=\"ICE\",INDIRECT(\"CM_\"&E144&\"_\"&LEFT(F144,4))*IFERROR(VLOOKUP(F144,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F144,A_FLOTA!$F:$BS,65,0),0)*W144,IFERROR((INDIRECT(\"CM_\"&E144&\"_\"&LEFT(F144,4)))*IFERROR(VLOOKUP(F144,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F144,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E144))^(W144))/(1-(1-INDIRECT(\"REDUC_CM_\"&E144))),0))","v":0},{"$f":"IFERROR((IFERROR(M144*IFERROR(VLOOKUP(F144,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F144,A_FLOTA!$F:$BS,65,0),0)*W144*AVERAGEIFS(\nINDIRECT(E144&\"_\"&LEFT(I144,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W144,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG144,VALORES!$D$1:$D$10,CH144),0))*(O144/(O144+P144))+(IFERROR(M144*IFERROR(VLOOKUP(F144,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F144,A_FLOTA!$F:$BS,65,0),0)*W144*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W144,12,31)),0))*(P144/(O144+P144)),0)","v":0},{"$f":"IF(E144=\"BEV\",IF(INDIRECT(\"VB_\"&E144)<W144,IFERROR(INT(W144/INDIRECT(\"VB_\"&E144))*(Q144*(1-(-INDIRECT(\"CAPEX_\"&E144)))^(INDIRECT(\"VB_\"&E144))*INDIRECT(\"CB_\"&E144)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T144:AE144)/(VLOOKUP(F144,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F144,A_FLOTA!$F:$BS,65,0)*W144)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF144=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F144,\n$J:$J,\">=\"&VLOOKUP($F144&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F144&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F144&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F144&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F144&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F144&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F144&AH$7,\"\")","v":""},{"$f":"IF(\n$AF144=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F144,\n$J:$J,\">=\"&VLOOKUP($F144&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F144&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F144&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F144&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F144&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F144&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F144&AI$7,\"\")","v":""},{"$f":"IF(\n$AF144=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F144,\n$J:$J,\">=\"&VLOOKUP($F144&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F144&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F144&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F144&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F144&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F144&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F144&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF144=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F144,\n$J:$J,\">=\"&VLOOKUP($F144&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F144&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F144&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F144&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F144&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F144&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F144&AK$7,\"\")","v":""},{"$f":"IF(\n$AF144=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F144,\n$J:$J,\">=\"&VLOOKUP($F144&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F144&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F144&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F144&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F144&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F144&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F144&AL$7,\"\")","v":""},{"$f":"IF(\n$AF144=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F144,\n$J:$J,\">=\"&VLOOKUP($F144&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F144&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F144&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F144&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F144&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F144&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F144&AM$7,\"\")","v":""},{"$f":"IF(\n$AF144=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F144,\n$J:$J,\">=\"&VLOOKUP($F144&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F144&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F144&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F144&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F144&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F144&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F144&AN$7,\"\")","v":""},{"$f":"IF(\n$AF144=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F144,\n$J:$J,\">=\"&VLOOKUP($F144&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F144&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F144&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F144&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F144&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F144&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F144&AO$7,\"\")","v":""},{"$f":"IF(\n$AF144=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F144,\n$J:$J,\">=\"&VLOOKUP($F144&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F144&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F144&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F144&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F144&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F144&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F144&AP$7,\"\")","v":""},{"$f":"IF(\n$AF144=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F144,\n$J:$J,\">=\"&VLOOKUP($F144&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F144&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F144&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F144&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F144&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F144&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F144&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF144=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F144,\n$J:$J,\">=\"&VLOOKUP($F144&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F144&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F144&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F144&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F144&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F144&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F144&AR$7,\"\")","v":""},{"$f":"IF(\n$AF144=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F144,\n$J:$J,\">=\"&VLOOKUP($F144&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F144&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F144&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F144&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F144&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F144&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F144&AS$7,\"\")","v":""},{"$f":"IF(\n$AF144=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F144,\n$J:$J,\">=\"&VLOOKUP($F144&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F144&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F144&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F144&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F144&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F144&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F144&AT$7,\"\")","v":""},{"$f":"IF(\n$AF144=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F144,\n$J:$J,\">=\"&VLOOKUP($F144&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F144&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F144&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F144&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F144&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F144&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F144&AU$7,\"\")","v":""},{"$f":"IF(\n$AF144=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F144,\n$J:$J,\">=\"&VLOOKUP($F144&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F144&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F144&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F144&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F144&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F144&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F144&AV$7,\"\")","v":""},{"$f":"IF(\n$AF144=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F144,\n$J:$J,\">=\"&VLOOKUP($F144&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F144&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F144&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F144&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F144&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F144&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F144&AW$7,\"\")","v":""},{"$f":"IF(\n$AF144=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F144,\n$J:$J,\">=\"&VLOOKUP($F144&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F144&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F144&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F144&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F144&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F144&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F144&AX$7,\"\")","v":""},{"$f":"IF(\n$AF144=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F144,\n$J:$J,\">=\"&VLOOKUP($F144&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F144&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F144&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F144&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F144&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F144&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F144&AY$7,\"\")","v":""},{"$f":"IF(\n$AF144=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F144,\n$J:$J,\">=\"&VLOOKUP($F144&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F144&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F144&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F144&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F144&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F144&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F144&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF144=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F144,\n$J:$J,\">=\"&VLOOKUP($F144&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F144&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F144&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F144&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F144&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F144&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F144&BA$7,\"\")","v":""},{"$f":"IF(\n$AF144=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F144,\n$J:$J,\">=\"&VLOOKUP($F144&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F144&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F144&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F144&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F144&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F144&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F144&BB$7,\"\")","v":""},{"$f":"IF(\n$AF144=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F144,\n$J:$J,\">=\"&VLOOKUP($F144&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F144&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F144&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F144&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F144&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F144&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F144&BC$7,\"\")","v":""},{"$f":"IF(\n$AF144=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F144,\n$J:$J,\">=\"&VLOOKUP($F144&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F144&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F144&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F144&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F144&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F144&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F144&BD$7,\"\")","v":""},{"$f":"IF(\n$AF144=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F144,\n$J:$J,\">=\"&VLOOKUP($F144&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F144&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F144&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F144&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F144&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F144&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F144&BE$7,\"\")","v":""},{"$f":"IF(\n$AF144=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F144,\n$J:$J,\">=\"&VLOOKUP($F144&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F144&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F144&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F144&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F144&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F144&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F144&BF$7,\"\")","v":""},{"$f":"IF(\n$AF144=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F144,\n$J:$J,\">=\"&VLOOKUP($F144&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F144&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F144&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F144&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F144&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F144&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F144&BG$7,\"\")","v":""},{"$f":"IF(\n$AF144=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F144,\n$J:$J,\">=\"&VLOOKUP($F144&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F144&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F144&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F144&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F144&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F144&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F144&BH$7,\"\")","v":""},{"$f":"IF(\n$AF144=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F144,\n$J:$J,\">=\"&VLOOKUP($F144&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F144&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F144&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F144&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F144&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F144&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F144&BI$7,\"\")","v":""},{"$f":"IF(\n$AF144=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F144,\n$J:$J,\">=\"&VLOOKUP($F144&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F144&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F144&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F144&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F144&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F144&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F144&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF144=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F144,\n$J:$J,\">=\"&VLOOKUP($F144&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F144&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F144&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F144&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F144&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F144&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F144&BK$7,\"\")","v":""},{"$f":"IF(\n$AF144=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F144,\n$J:$J,\">=\"&VLOOKUP($F144&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F144&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F144&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F144&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F144&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F144&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F144&BL$7,\"\")","v":""},{"$f":"IF(\n$AF144=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F144,\n$J:$J,\">=\"&VLOOKUP($F144&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F144&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F144&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F144&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F144&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F144&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F144&BM$7,\"\")","v":""},{"$f":"IF(\n$AF144=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F144,\n$J:$J,\">=\"&VLOOKUP($F144&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F144&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F144&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F144&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F144&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F144&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F144&BN$7,\"\")","v":""},{"$f":"IF(\n$AF144=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F144,\n$J:$J,\">=\"&VLOOKUP($F144&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F144&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F144&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F144&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F144&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F144&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F144&BO$7,\"\")","v":""},{"$f":"IF(\n$AF144=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F144,\n$J:$J,\">=\"&VLOOKUP($F144&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F144&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F144&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F144&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F144&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F144&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F144&BP$7,\"\")","v":""},{"$f":"IF(\n$AF144=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F144,\n$J:$J,\">=\"&VLOOKUP($F144&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F144&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F144&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F144&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F144&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F144&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F144&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF144=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F144,\n$J:$J,\">=\"&VLOOKUP($F144&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F144&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F144&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F144&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F144&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F144&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F144&BR$7,\"\")","v":""},{"$f":"IF(\n$AF144=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F144,\n$J:$J,\">=\"&VLOOKUP($F144&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F144&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F144&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F144&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F144&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F144&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F144&BS$7,\"\")","v":""},{"$f":"IF(\n$AF144=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F144,\n$J:$J,\">=\"&VLOOKUP($F144&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F144&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F144&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F144&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F144&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F144&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F144&BT$7,\"\")","v":""},{"$f":"IF(\n$AF144=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F144,\n$J:$J,\">=\"&VLOOKUP($F144&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F144&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F144&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F144&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F144&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F144&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F144&BU$7,\"\")","v":""},{"$f":"IF(\n$AF144=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F144,\n$J:$J,\">=\"&VLOOKUP($F144&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F144&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F144&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F144&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F144&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F144&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F144&BV$7,\"\")","v":""},{"$f":"IF(\n$AF144=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F144,\n$J:$J,\">=\"&VLOOKUP($F144&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F144&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F144&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F144&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F144&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F144&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F144&BW$7,\"\")","v":""},{"$f":"IF(\n$AF144=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F144,\n$J:$J,\">=\"&VLOOKUP($F144&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F144&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F144&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F144&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F144&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F144&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F144&BX$7,\"\")","v":""},{"$f":"IF(\n$AF144=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F144,\n$J:$J,\">=\"&VLOOKUP($F144&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F144&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F144&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F144&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F144&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F144&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F144&BY$7,\"\")","v":""},{"$f":"IF(\n$AF144=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F144,\n$J:$J,\">=\"&VLOOKUP($F144&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F144&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F144&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F144&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F144&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F144&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F144&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF144=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F144,\n$J:$J,\">=\"&VLOOKUP($F144&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F144&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F144&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F144&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F144&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F144&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F144&CA$7,\"\")","v":""},{"$f":"IF(\n$AF144=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F144,\n$J:$J,\">=\"&VLOOKUP($F144&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F144&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F144&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F144&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F144&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F144&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F144&CB$7,\"\")","v":""},{"$f":"IF(\n$AF144=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F144,\n$J:$J,\">=\"&VLOOKUP($F144&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F144&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F144&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F144&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F144&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F144&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F144&CC$7,\"\")","v":""},{"$f":"IF(\n$AF144=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F144,\n$J:$J,\">=\"&VLOOKUP($F144&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F144&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F144&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F144&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F144&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F144&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F144&CD$7,\"\")","v":""},{"$f":"IF(\n$AF144=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F144,\n$J:$J,\">=\"&VLOOKUP($F144&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F144&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F144&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F144&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F144&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F144&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F144&CE$7,\"\")","v":""},null,0,{"$f":"IFERROR(VLOOKUP(E144,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E144=\"BEV\",$E144=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F144,'BD3(GEI & Cont)'!$C:$C,$E144,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H144))*IFERROR(VLOOKUP($F144,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F144,A_FLOTA!$F:$BS,65,0),0)*W144,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F144,'BD3(GEI & Cont)'!$C:$C,$E144,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H144),'BD3(GEI & Cont)'!$D:$D,$I144)*IFERROR(VLOOKUP($F144,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F144,A_FLOTA!$F:$BS,65,0),0)*W144)","v":0},{"$f":"IF(OR($E144=\"BEV\",$E144=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F144,'BD3(GEI & Cont)'!$C:$C,$E144,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H144))*IFERROR(VLOOKUP($F144,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F144,A_FLOTA!$F:$BS,65,0),0)*W144,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F144,'BD3(GEI & Cont)'!$C:$C,$E144,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H144),'BD3(GEI & Cont)'!$D:$D,$I144)*IFERROR(VLOOKUP($F144,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F144,A_FLOTA!$F:$BS,65,0),0)*W144)","v":0},{"$f":"IF(OR($E144=\"BEV\",$E144=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F144,'BD3(GEI & Cont)'!$C:$C,$E144,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H144),'BD3(GEI & Cont)'!$D:$D,$I144)*IFERROR(VLOOKUP($F144,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F144,A_FLOTA!$F:$BS,65,0),0)*W144)","v":0},{"$f":"IF(OR($E144=\"BEV\",$E144=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F144,'BD3(GEI & Cont)'!$C:$C,$E144,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H144),'BD3(GEI & Cont)'!$D:$D,$I144)*IFERROR(VLOOKUP($F144,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F144,A_FLOTA!$F:$BS,65,0),0)*W144)","v":0},{"$f":"IF(OR($E144=\"BEV\",$E144=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F144,'BD3(GEI & Cont)'!$C:$C,$E144,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H144),'BD3(GEI & Cont)'!$D:$D,$I144)*IFERROR(VLOOKUP($F144,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F144,A_FLOTA!$F:$BS,65,0),0)*W144)","v":0},{"$f":"IF(OR($E144=\"BEV\",$E144=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F144,'BD3(GEI & Cont)'!$C:$C,$E144,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H144),'BD3(GEI & Cont)'!$D:$D,$I144)*IFERROR(VLOOKUP($F144,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F144,A_FLOTA!$F:$BS,65,0),0)*W144)","v":0},{"$f":"IF(OR($E144=\"BEV\",$E144=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F144,'BD3(GEI & Cont)'!$C:$C,$E144,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H144),'BD3(GEI & Cont)'!$D:$D,$I144)*IFERROR(VLOOKUP($F144,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F144,A_FLOTA!$F:$BS,65,0),0)*W144)","v":0},{"$f":"IF(OR($E144=\"BEV\",$E144=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F144,'BD3(GEI & Cont)'!$C:$C,$E144,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H144),'BD3(GEI & Cont)'!$D:$D,$I144)*IFERROR(VLOOKUP($F144,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F144,A_FLOTA!$F:$BS,65,0),0)*W144)","v":0},{"$f":"IF(OR($E144=\"BEV\",$E144=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F144,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F144,A_FLOTA!$F:$BS,65,0),0)*W144*IF($E144=\"BEV\",$M144,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F144,'BD3(GEI & Cont)'!$C:$C,$E144,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H144),'BD3(GEI & Cont)'!$D:$D,$I144)*IFERROR(VLOOKUP($F144,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F144,A_FLOTA!$F:$BS,65,0),0)*W144*IF($E144=\"BEV\",$M144,1))","v":0},0,0,null,{"$f":"IFERROR(W144*IFERROR(VLOOKUP(F144,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F144,A_FLOTA!$F:$BS,65,0),\"\")*AF144,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F144,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F144,A_FLOTA!$F:$BS,65,0),0)*W144*M144","v":0},0,0,null,0,0,0,0,0,0,0,0,0]
[138,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR($Q145*(1-(-INDIRECT(\"CAPEX_\"&E145)))^(AÑO_OBJETIVO-$D145),0)","v":0},{"$f":"+IFERROR(S145/(1+INDIRECT(\"I_\"&E145)+INDIRECT(\"A_\"&E145)),0)","v":0},{"$f":"IFERROR(T145*INDIRECT(\"I_\"&E145),0)","v":0},{"$f":"IFERROR(T145*INDIRECT(\"A_\"&E145),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E145),0)","v":0},0,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F145,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q145,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N145,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W145,(VLOOKUP(IF(OR(F145=\"Camión\",F145=\"TRACTOMULA\"),H145,N145),INDIRECT(\"SOAT_\"&VLOOKUP(F145,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W145>9,9,W145))+VLOOKUP(IF(OR(F145=\"Camión\",F145=\"TRACTOMULA\"),H145,N145),INDIRECT(\"SOAT_\"&VLOOKUP(F145,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W145-9)<0,0,(W145-9))),0)","v":0},0,{"$f":"IF(E145=\"ICE\",INDIRECT(\"CM_\"&E145&\"_\"&LEFT(F145,4))*IFERROR(VLOOKUP(F145,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F145,A_FLOTA!$F:$BS,65,0),0)*W145,IFERROR((INDIRECT(\"CM_\"&E145&\"_\"&LEFT(F145,4)))*IFERROR(VLOOKUP(F145,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F145,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E145))^(W145))/(1-(1-INDIRECT(\"REDUC_CM_\"&E145))),0))","v":0},{"$f":"IFERROR((IFERROR(M145*IFERROR(VLOOKUP(F145,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F145,A_FLOTA!$F:$BS,65,0),0)*W145*AVERAGEIFS(\nINDIRECT(E145&\"_\"&LEFT(I145,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W145,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG145,VALORES!$D$1:$D$10,CH145),0))*(O145/(O145+P145))+(IFERROR(M145*IFERROR(VLOOKUP(F145,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F145,A_FLOTA!$F:$BS,65,0),0)*W145*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W145,12,31)),0))*(P145/(O145+P145)),0)","v":0},{"$f":"IF(E145=\"BEV\",IF(INDIRECT(\"VB_\"&E145)<W145,IFERROR(INT(W145/INDIRECT(\"VB_\"&E145))*(Q145*(1-(-INDIRECT(\"CAPEX_\"&E145)))^(INDIRECT(\"VB_\"&E145))*INDIRECT(\"CB_\"&E145)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T145:AE145)/(VLOOKUP(F145,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F145,A_FLOTA!$F:$BS,65,0)*W145)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF145=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F145,\n$J:$J,\">=\"&VLOOKUP($F145&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F145&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F145&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F145&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F145&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F145&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F145&AH$7,\"\")","v":""},{"$f":"IF(\n$AF145=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F145,\n$J:$J,\">=\"&VLOOKUP($F145&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F145&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F145&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F145&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F145&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F145&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F145&AI$7,\"\")","v":""},{"$f":"IF(\n$AF145=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F145,\n$J:$J,\">=\"&VLOOKUP($F145&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F145&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F145&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F145&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F145&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F145&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F145&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF145=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F145,\n$J:$J,\">=\"&VLOOKUP($F145&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F145&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F145&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F145&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F145&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F145&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F145&AK$7,\"\")","v":""},{"$f":"IF(\n$AF145=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F145,\n$J:$J,\">=\"&VLOOKUP($F145&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F145&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F145&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F145&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F145&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F145&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F145&AL$7,\"\")","v":""},{"$f":"IF(\n$AF145=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F145,\n$J:$J,\">=\"&VLOOKUP($F145&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F145&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F145&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F145&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F145&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F145&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F145&AM$7,\"\")","v":""},{"$f":"IF(\n$AF145=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F145,\n$J:$J,\">=\"&VLOOKUP($F145&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F145&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F145&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F145&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F145&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F145&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F145&AN$7,\"\")","v":""},{"$f":"IF(\n$AF145=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F145,\n$J:$J,\">=\"&VLOOKUP($F145&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F145&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F145&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F145&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F145&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F145&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F145&AO$7,\"\")","v":""},{"$f":"IF(\n$AF145=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F145,\n$J:$J,\">=\"&VLOOKUP($F145&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F145&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F145&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F145&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F145&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F145&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F145&AP$7,\"\")","v":""},{"$f":"IF(\n$AF145=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F145,\n$J:$J,\">=\"&VLOOKUP($F145&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F145&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F145&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F145&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F145&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F145&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F145&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF145=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F145,\n$J:$J,\">=\"&VLOOKUP($F145&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F145&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F145&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F145&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F145&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F145&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F145&AR$7,\"\")","v":""},{"$f":"IF(\n$AF145=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F145,\n$J:$J,\">=\"&VLOOKUP($F145&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F145&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F145&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F145&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F145&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F145&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F145&AS$7,\"\")","v":""},{"$f":"IF(\n$AF145=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F145,\n$J:$J,\">=\"&VLOOKUP($F145&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F145&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F145&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F145&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F145&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F145&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F145&AT$7,\"\")","v":""},{"$f":"IF(\n$AF145=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F145,\n$J:$J,\">=\"&VLOOKUP($F145&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F145&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F145&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F145&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F145&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F145&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F145&AU$7,\"\")","v":""},{"$f":"IF(\n$AF145=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F145,\n$J:$J,\">=\"&VLOOKUP($F145&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F145&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F145&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F145&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F145&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F145&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F145&AV$7,\"\")","v":""},{"$f":"IF(\n$AF145=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F145,\n$J:$J,\">=\"&VLOOKUP($F145&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F145&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F145&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F145&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F145&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F145&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F145&AW$7,\"\")","v":""},{"$f":"IF(\n$AF145=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F145,\n$J:$J,\">=\"&VLOOKUP($F145&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F145&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F145&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F145&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F145&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F145&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F145&AX$7,\"\")","v":""},{"$f":"IF(\n$AF145=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F145,\n$J:$J,\">=\"&VLOOKUP($F145&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F145&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F145&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F145&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F145&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F145&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F145&AY$7,\"\")","v":""},{"$f":"IF(\n$AF145=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F145,\n$J:$J,\">=\"&VLOOKUP($F145&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F145&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F145&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F145&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F145&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F145&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F145&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF145=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F145,\n$J:$J,\">=\"&VLOOKUP($F145&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F145&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F145&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F145&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F145&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F145&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F145&BA$7,\"\")","v":""},{"$f":"IF(\n$AF145=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F145,\n$J:$J,\">=\"&VLOOKUP($F145&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F145&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F145&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F145&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F145&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F145&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F145&BB$7,\"\")","v":""},{"$f":"IF(\n$AF145=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F145,\n$J:$J,\">=\"&VLOOKUP($F145&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F145&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F145&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F145&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F145&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F145&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F145&BC$7,\"\")","v":""},{"$f":"IF(\n$AF145=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F145,\n$J:$J,\">=\"&VLOOKUP($F145&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F145&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F145&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F145&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F145&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F145&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F145&BD$7,\"\")","v":""},{"$f":"IF(\n$AF145=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F145,\n$J:$J,\">=\"&VLOOKUP($F145&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F145&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F145&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F145&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F145&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F145&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F145&BE$7,\"\")","v":""},{"$f":"IF(\n$AF145=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F145,\n$J:$J,\">=\"&VLOOKUP($F145&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F145&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F145&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F145&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F145&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F145&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F145&BF$7,\"\")","v":""},{"$f":"IF(\n$AF145=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F145,\n$J:$J,\">=\"&VLOOKUP($F145&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F145&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F145&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F145&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F145&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F145&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F145&BG$7,\"\")","v":""},{"$f":"IF(\n$AF145=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F145,\n$J:$J,\">=\"&VLOOKUP($F145&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F145&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F145&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F145&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F145&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F145&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F145&BH$7,\"\")","v":""},{"$f":"IF(\n$AF145=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F145,\n$J:$J,\">=\"&VLOOKUP($F145&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F145&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F145&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F145&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F145&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F145&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F145&BI$7,\"\")","v":""},{"$f":"IF(\n$AF145=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F145,\n$J:$J,\">=\"&VLOOKUP($F145&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F145&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F145&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F145&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F145&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F145&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F145&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF145=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F145,\n$J:$J,\">=\"&VLOOKUP($F145&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F145&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F145&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F145&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F145&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F145&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F145&BK$7,\"\")","v":""},{"$f":"IF(\n$AF145=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F145,\n$J:$J,\">=\"&VLOOKUP($F145&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F145&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F145&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F145&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F145&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F145&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F145&BL$7,\"\")","v":""},{"$f":"IF(\n$AF145=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F145,\n$J:$J,\">=\"&VLOOKUP($F145&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F145&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F145&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F145&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F145&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F145&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F145&BM$7,\"\")","v":""},{"$f":"IF(\n$AF145=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F145,\n$J:$J,\">=\"&VLOOKUP($F145&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F145&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F145&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F145&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F145&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F145&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F145&BN$7,\"\")","v":""},{"$f":"IF(\n$AF145=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F145,\n$J:$J,\">=\"&VLOOKUP($F145&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F145&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F145&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F145&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F145&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F145&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F145&BO$7,\"\")","v":""},{"$f":"IF(\n$AF145=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F145,\n$J:$J,\">=\"&VLOOKUP($F145&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F145&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F145&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F145&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F145&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F145&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F145&BP$7,\"\")","v":""},{"$f":"IF(\n$AF145=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F145,\n$J:$J,\">=\"&VLOOKUP($F145&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F145&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F145&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F145&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F145&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F145&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F145&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF145=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F145,\n$J:$J,\">=\"&VLOOKUP($F145&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F145&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F145&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F145&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F145&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F145&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F145&BR$7,\"\")","v":""},{"$f":"IF(\n$AF145=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F145,\n$J:$J,\">=\"&VLOOKUP($F145&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F145&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F145&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F145&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F145&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F145&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F145&BS$7,\"\")","v":""},{"$f":"IF(\n$AF145=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F145,\n$J:$J,\">=\"&VLOOKUP($F145&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F145&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F145&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F145&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F145&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F145&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F145&BT$7,\"\")","v":""},{"$f":"IF(\n$AF145=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F145,\n$J:$J,\">=\"&VLOOKUP($F145&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F145&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F145&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F145&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F145&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F145&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F145&BU$7,\"\")","v":""},{"$f":"IF(\n$AF145=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F145,\n$J:$J,\">=\"&VLOOKUP($F145&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F145&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F145&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F145&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F145&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F145&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F145&BV$7,\"\")","v":""},{"$f":"IF(\n$AF145=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F145,\n$J:$J,\">=\"&VLOOKUP($F145&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F145&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F145&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F145&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F145&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F145&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F145&BW$7,\"\")","v":""},{"$f":"IF(\n$AF145=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F145,\n$J:$J,\">=\"&VLOOKUP($F145&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F145&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F145&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F145&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F145&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F145&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F145&BX$7,\"\")","v":""},{"$f":"IF(\n$AF145=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F145,\n$J:$J,\">=\"&VLOOKUP($F145&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F145&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F145&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F145&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F145&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F145&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F145&BY$7,\"\")","v":""},{"$f":"IF(\n$AF145=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F145,\n$J:$J,\">=\"&VLOOKUP($F145&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F145&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F145&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F145&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F145&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F145&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F145&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF145=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F145,\n$J:$J,\">=\"&VLOOKUP($F145&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F145&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F145&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F145&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F145&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F145&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F145&CA$7,\"\")","v":""},{"$f":"IF(\n$AF145=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F145,\n$J:$J,\">=\"&VLOOKUP($F145&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F145&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F145&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F145&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F145&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F145&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F145&CB$7,\"\")","v":""},{"$f":"IF(\n$AF145=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F145,\n$J:$J,\">=\"&VLOOKUP($F145&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F145&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F145&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F145&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F145&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F145&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F145&CC$7,\"\")","v":""},{"$f":"IF(\n$AF145=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F145,\n$J:$J,\">=\"&VLOOKUP($F145&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F145&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F145&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F145&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F145&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F145&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F145&CD$7,\"\")","v":""},{"$f":"IF(\n$AF145=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F145,\n$J:$J,\">=\"&VLOOKUP($F145&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F145&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F145&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F145&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F145&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F145&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F145&CE$7,\"\")","v":""},null,0,{"$f":"IFERROR(VLOOKUP(E145,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E145=\"BEV\",$E145=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F145,'BD3(GEI & Cont)'!$C:$C,$E145,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H145))*IFERROR(VLOOKUP($F145,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F145,A_FLOTA!$F:$BS,65,0),0)*W145,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F145,'BD3(GEI & Cont)'!$C:$C,$E145,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H145),'BD3(GEI & Cont)'!$D:$D,$I145)*IFERROR(VLOOKUP($F145,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F145,A_FLOTA!$F:$BS,65,0),0)*W145)","v":0},{"$f":"IF(OR($E145=\"BEV\",$E145=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F145,'BD3(GEI & Cont)'!$C:$C,$E145,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H145))*IFERROR(VLOOKUP($F145,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F145,A_FLOTA!$F:$BS,65,0),0)*W145,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F145,'BD3(GEI & Cont)'!$C:$C,$E145,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H145),'BD3(GEI & Cont)'!$D:$D,$I145)*IFERROR(VLOOKUP($F145,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F145,A_FLOTA!$F:$BS,65,0),0)*W145)","v":0},{"$f":"IF(OR($E145=\"BEV\",$E145=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F145,'BD3(GEI & Cont)'!$C:$C,$E145,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H145),'BD3(GEI & Cont)'!$D:$D,$I145)*IFERROR(VLOOKUP($F145,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F145,A_FLOTA!$F:$BS,65,0),0)*W145)","v":0},{"$f":"IF(OR($E145=\"BEV\",$E145=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F145,'BD3(GEI & Cont)'!$C:$C,$E145,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H145),'BD3(GEI & Cont)'!$D:$D,$I145)*IFERROR(VLOOKUP($F145,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F145,A_FLOTA!$F:$BS,65,0),0)*W145)","v":0},{"$f":"IF(OR($E145=\"BEV\",$E145=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F145,'BD3(GEI & Cont)'!$C:$C,$E145,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H145),'BD3(GEI & Cont)'!$D:$D,$I145)*IFERROR(VLOOKUP($F145,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F145,A_FLOTA!$F:$BS,65,0),0)*W145)","v":0},{"$f":"IF(OR($E145=\"BEV\",$E145=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F145,'BD3(GEI & Cont)'!$C:$C,$E145,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H145),'BD3(GEI & Cont)'!$D:$D,$I145)*IFERROR(VLOOKUP($F145,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F145,A_FLOTA!$F:$BS,65,0),0)*W145)","v":0},{"$f":"IF(OR($E145=\"BEV\",$E145=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F145,'BD3(GEI & Cont)'!$C:$C,$E145,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H145),'BD3(GEI & Cont)'!$D:$D,$I145)*IFERROR(VLOOKUP($F145,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F145,A_FLOTA!$F:$BS,65,0),0)*W145)","v":0},{"$f":"IF(OR($E145=\"BEV\",$E145=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F145,'BD3(GEI & Cont)'!$C:$C,$E145,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H145),'BD3(GEI & Cont)'!$D:$D,$I145)*IFERROR(VLOOKUP($F145,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F145,A_FLOTA!$F:$BS,65,0),0)*W145)","v":0},{"$f":"IF(OR($E145=\"BEV\",$E145=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F145,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F145,A_FLOTA!$F:$BS,65,0),0)*W145*IF($E145=\"BEV\",$M145,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F145,'BD3(GEI & Cont)'!$C:$C,$E145,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H145),'BD3(GEI & Cont)'!$D:$D,$I145)*IFERROR(VLOOKUP($F145,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F145,A_FLOTA!$F:$BS,65,0),0)*W145*IF($E145=\"BEV\",$M145,1))","v":0},0,0,null,{"$f":"IFERROR(W145*IFERROR(VLOOKUP(F145,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F145,A_FLOTA!$F:$BS,65,0),\"\")*AF145,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F145,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F145,A_FLOTA!$F:$BS,65,0),0)*W145*M145","v":0},0,0,null,0,0,0,0,0,0,0,0,0]
[139,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR($Q146*(1-(-INDIRECT(\"CAPEX_\"&E146)))^(AÑO_OBJETIVO-$D146),0)","v":0},{"$f":"+IFERROR(S146/(1+INDIRECT(\"I_\"&E146)+INDIRECT(\"A_\"&E146)),0)","v":0},{"$f":"IFERROR(T146*INDIRECT(\"I_\"&E146),0)","v":0},{"$f":"IFERROR(T146*INDIRECT(\"A_\"&E146),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E146),0)","v":0},0,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F146,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q146,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N146,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W146,(VLOOKUP(IF(OR(F146=\"Camión\",F146=\"TRACTOMULA\"),H146,N146),INDIRECT(\"SOAT_\"&VLOOKUP(F146,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W146>9,9,W146))+VLOOKUP(IF(OR(F146=\"Camión\",F146=\"TRACTOMULA\"),H146,N146),INDIRECT(\"SOAT_\"&VLOOKUP(F146,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W146-9)<0,0,(W146-9))),0)","v":0},0,{"$f":"IF(E146=\"ICE\",INDIRECT(\"CM_\"&E146&\"_\"&LEFT(F146,4))*IFERROR(VLOOKUP(F146,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F146,A_FLOTA!$F:$BS,65,0),0)*W146,IFERROR((INDIRECT(\"CM_\"&E146&\"_\"&LEFT(F146,4)))*IFERROR(VLOOKUP(F146,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F146,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E146))^(W146))/(1-(1-INDIRECT(\"REDUC_CM_\"&E146))),0))","v":0},{"$f":"IFERROR((IFERROR(M146*IFERROR(VLOOKUP(F146,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F146,A_FLOTA!$F:$BS,65,0),0)*W146*AVERAGEIFS(\nINDIRECT(E146&\"_\"&LEFT(I146,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W146,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG146,VALORES!$D$1:$D$10,CH146),0))*(O146/(O146+P146))+(IFERROR(M146*IFERROR(VLOOKUP(F146,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F146,A_FLOTA!$F:$BS,65,0),0)*W146*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W146,12,31)),0))*(P146/(O146+P146)),0)","v":0},{"$f":"IF(E146=\"BEV\",IF(INDIRECT(\"VB_\"&E146)<W146,IFERROR(INT(W146/INDIRECT(\"VB_\"&E146))*(Q146*(1-(-INDIRECT(\"CAPEX_\"&E146)))^(INDIRECT(\"VB_\"&E146))*INDIRECT(\"CB_\"&E146)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T146:AE146)/(VLOOKUP(F146,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F146,A_FLOTA!$F:$BS,65,0)*W146)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF146=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F146,\n$J:$J,\">=\"&VLOOKUP($F146&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F146&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F146&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F146&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F146&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F146&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F146&AH$7,\"\")","v":""},{"$f":"IF(\n$AF146=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F146,\n$J:$J,\">=\"&VLOOKUP($F146&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F146&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F146&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F146&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F146&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F146&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F146&AI$7,\"\")","v":""},{"$f":"IF(\n$AF146=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F146,\n$J:$J,\">=\"&VLOOKUP($F146&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F146&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F146&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F146&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F146&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F146&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F146&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF146=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F146,\n$J:$J,\">=\"&VLOOKUP($F146&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F146&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F146&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F146&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F146&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F146&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F146&AK$7,\"\")","v":""},{"$f":"IF(\n$AF146=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F146,\n$J:$J,\">=\"&VLOOKUP($F146&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F146&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F146&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F146&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F146&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F146&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F146&AL$7,\"\")","v":""},{"$f":"IF(\n$AF146=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F146,\n$J:$J,\">=\"&VLOOKUP($F146&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F146&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F146&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F146&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F146&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F146&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F146&AM$7,\"\")","v":""},{"$f":"IF(\n$AF146=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F146,\n$J:$J,\">=\"&VLOOKUP($F146&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F146&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F146&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F146&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F146&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F146&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F146&AN$7,\"\")","v":""},{"$f":"IF(\n$AF146=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F146,\n$J:$J,\">=\"&VLOOKUP($F146&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F146&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F146&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F146&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F146&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F146&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F146&AO$7,\"\")","v":""},{"$f":"IF(\n$AF146=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F146,\n$J:$J,\">=\"&VLOOKUP($F146&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F146&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F146&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F146&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F146&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F146&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F146&AP$7,\"\")","v":""},{"$f":"IF(\n$AF146=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F146,\n$J:$J,\">=\"&VLOOKUP($F146&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F146&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F146&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F146&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F146&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F146&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F146&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF146=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F146,\n$J:$J,\">=\"&VLOOKUP($F146&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F146&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F146&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F146&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F146&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F146&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F146&AR$7,\"\")","v":""},{"$f":"IF(\n$AF146=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F146,\n$J:$J,\">=\"&VLOOKUP($F146&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F146&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F146&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F146&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F146&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F146&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F146&AS$7,\"\")","v":""},{"$f":"IF(\n$AF146=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F146,\n$J:$J,\">=\"&VLOOKUP($F146&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F146&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F146&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F146&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F146&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F146&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F146&AT$7,\"\")","v":""},{"$f":"IF(\n$AF146=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F146,\n$J:$J,\">=\"&VLOOKUP($F146&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F146&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F146&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F146&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F146&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F146&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F146&AU$7,\"\")","v":""},{"$f":"IF(\n$AF146=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F146,\n$J:$J,\">=\"&VLOOKUP($F146&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F146&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F146&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F146&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F146&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F146&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F146&AV$7,\"\")","v":""},{"$f":"IF(\n$AF146=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F146,\n$J:$J,\">=\"&VLOOKUP($F146&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F146&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F146&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F146&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F146&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F146&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F146&AW$7,\"\")","v":""},{"$f":"IF(\n$AF146=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F146,\n$J:$J,\">=\"&VLOOKUP($F146&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F146&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F146&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F146&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F146&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F146&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F146&AX$7,\"\")","v":""},{"$f":"IF(\n$AF146=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F146,\n$J:$J,\">=\"&VLOOKUP($F146&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F146&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F146&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F146&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F146&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F146&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F146&AY$7,\"\")","v":""},{"$f":"IF(\n$AF146=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F146,\n$J:$J,\">=\"&VLOOKUP($F146&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F146&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F146&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F146&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F146&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F146&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F146&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF146=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F146,\n$J:$J,\">=\"&VLOOKUP($F146&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F146&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F146&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F146&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F146&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F146&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F146&BA$7,\"\")","v":""},{"$f":"IF(\n$AF146=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F146,\n$J:$J,\">=\"&VLOOKUP($F146&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F146&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F146&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F146&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F146&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F146&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F146&BB$7,\"\")","v":""},{"$f":"IF(\n$AF146=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F146,\n$J:$J,\">=\"&VLOOKUP($F146&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F146&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F146&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F146&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F146&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F146&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F146&BC$7,\"\")","v":""},{"$f":"IF(\n$AF146=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F146,\n$J:$J,\">=\"&VLOOKUP($F146&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F146&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F146&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F146&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F146&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F146&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F146&BD$7,\"\")","v":""},{"$f":"IF(\n$AF146=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F146,\n$J:$J,\">=\"&VLOOKUP($F146&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F146&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F146&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F146&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F146&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F146&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F146&BE$7,\"\")","v":""},{"$f":"IF(\n$AF146=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F146,\n$J:$J,\">=\"&VLOOKUP($F146&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F146&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F146&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F146&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F146&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F146&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F146&BF$7,\"\")","v":""},{"$f":"IF(\n$AF146=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F146,\n$J:$J,\">=\"&VLOOKUP($F146&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F146&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F146&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F146&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F146&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F146&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F146&BG$7,\"\")","v":""},{"$f":"IF(\n$AF146=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F146,\n$J:$J,\">=\"&VLOOKUP($F146&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F146&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F146&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F146&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F146&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F146&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F146&BH$7,\"\")","v":""},{"$f":"IF(\n$AF146=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F146,\n$J:$J,\">=\"&VLOOKUP($F146&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F146&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F146&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F146&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F146&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F146&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F146&BI$7,\"\")","v":""},{"$f":"IF(\n$AF146=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F146,\n$J:$J,\">=\"&VLOOKUP($F146&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F146&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F146&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F146&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F146&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F146&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F146&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF146=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F146,\n$J:$J,\">=\"&VLOOKUP($F146&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F146&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F146&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F146&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F146&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F146&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F146&BK$7,\"\")","v":""},{"$f":"IF(\n$AF146=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F146,\n$J:$J,\">=\"&VLOOKUP($F146&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F146&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F146&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F146&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F146&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F146&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F146&BL$7,\"\")","v":""},{"$f":"IF(\n$AF146=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F146,\n$J:$J,\">=\"&VLOOKUP($F146&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F146&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F146&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F146&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F146&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F146&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F146&BM$7,\"\")","v":""},{"$f":"IF(\n$AF146=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F146,\n$J:$J,\">=\"&VLOOKUP($F146&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F146&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F146&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F146&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F146&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F146&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F146&BN$7,\"\")","v":""},{"$f":"IF(\n$AF146=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F146,\n$J:$J,\">=\"&VLOOKUP($F146&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F146&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F146&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F146&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F146&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F146&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F146&BO$7,\"\")","v":""},{"$f":"IF(\n$AF146=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F146,\n$J:$J,\">=\"&VLOOKUP($F146&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F146&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F146&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F146&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F146&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F146&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F146&BP$7,\"\")","v":""},{"$f":"IF(\n$AF146=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F146,\n$J:$J,\">=\"&VLOOKUP($F146&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F146&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F146&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F146&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F146&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F146&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F146&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF146=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F146,\n$J:$J,\">=\"&VLOOKUP($F146&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F146&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F146&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F146&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F146&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F146&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F146&BR$7,\"\")","v":""},{"$f":"IF(\n$AF146=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F146,\n$J:$J,\">=\"&VLOOKUP($F146&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F146&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F146&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F146&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F146&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F146&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F146&BS$7,\"\")","v":""},{"$f":"IF(\n$AF146=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F146,\n$J:$J,\">=\"&VLOOKUP($F146&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F146&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F146&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F146&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F146&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F146&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F146&BT$7,\"\")","v":""},{"$f":"IF(\n$AF146=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F146,\n$J:$J,\">=\"&VLOOKUP($F146&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F146&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F146&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F146&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F146&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F146&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F146&BU$7,\"\")","v":""},{"$f":"IF(\n$AF146=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F146,\n$J:$J,\">=\"&VLOOKUP($F146&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F146&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F146&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F146&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F146&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F146&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F146&BV$7,\"\")","v":""},{"$f":"IF(\n$AF146=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F146,\n$J:$J,\">=\"&VLOOKUP($F146&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F146&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F146&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F146&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F146&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F146&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F146&BW$7,\"\")","v":""},{"$f":"IF(\n$AF146=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F146,\n$J:$J,\">=\"&VLOOKUP($F146&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F146&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F146&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F146&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F146&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F146&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F146&BX$7,\"\")","v":""},{"$f":"IF(\n$AF146=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F146,\n$J:$J,\">=\"&VLOOKUP($F146&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F146&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F146&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F146&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F146&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F146&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F146&BY$7,\"\")","v":""},{"$f":"IF(\n$AF146=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F146,\n$J:$J,\">=\"&VLOOKUP($F146&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F146&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F146&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F146&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F146&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F146&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F146&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF146=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F146,\n$J:$J,\">=\"&VLOOKUP($F146&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F146&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F146&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F146&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F146&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F146&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F146&CA$7,\"\")","v":""},{"$f":"IF(\n$AF146=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F146,\n$J:$J,\">=\"&VLOOKUP($F146&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F146&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F146&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F146&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F146&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F146&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F146&CB$7,\"\")","v":""},{"$f":"IF(\n$AF146=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F146,\n$J:$J,\">=\"&VLOOKUP($F146&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F146&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F146&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F146&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F146&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F146&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F146&CC$7,\"\")","v":""},{"$f":"IF(\n$AF146=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F146,\n$J:$J,\">=\"&VLOOKUP($F146&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F146&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F146&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F146&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F146&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F146&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F146&CD$7,\"\")","v":""},{"$f":"IF(\n$AF146=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F146,\n$J:$J,\">=\"&VLOOKUP($F146&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F146&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F146&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F146&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F146&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F146&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F146&CE$7,\"\")","v":""},null,0,{"$f":"IFERROR(VLOOKUP(E146,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E146=\"BEV\",$E146=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F146,'BD3(GEI & Cont)'!$C:$C,$E146,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H146))*IFERROR(VLOOKUP($F146,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F146,A_FLOTA!$F:$BS,65,0),0)*W146,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F146,'BD3(GEI & Cont)'!$C:$C,$E146,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H146),'BD3(GEI & Cont)'!$D:$D,$I146)*IFERROR(VLOOKUP($F146,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F146,A_FLOTA!$F:$BS,65,0),0)*W146)","v":0},{"$f":"IF(OR($E146=\"BEV\",$E146=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F146,'BD3(GEI & Cont)'!$C:$C,$E146,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H146))*IFERROR(VLOOKUP($F146,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F146,A_FLOTA!$F:$BS,65,0),0)*W146,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F146,'BD3(GEI & Cont)'!$C:$C,$E146,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H146),'BD3(GEI & Cont)'!$D:$D,$I146)*IFERROR(VLOOKUP($F146,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F146,A_FLOTA!$F:$BS,65,0),0)*W146)","v":0},{"$f":"IF(OR($E146=\"BEV\",$E146=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F146,'BD3(GEI & Cont)'!$C:$C,$E146,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H146),'BD3(GEI & Cont)'!$D:$D,$I146)*IFERROR(VLOOKUP($F146,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F146,A_FLOTA!$F:$BS,65,0),0)*W146)","v":0},{"$f":"IF(OR($E146=\"BEV\",$E146=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F146,'BD3(GEI & Cont)'!$C:$C,$E146,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H146),'BD3(GEI & Cont)'!$D:$D,$I146)*IFERROR(VLOOKUP($F146,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F146,A_FLOTA!$F:$BS,65,0),0)*W146)","v":0},{"$f":"IF(OR($E146=\"BEV\",$E146=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F146,'BD3(GEI & Cont)'!$C:$C,$E146,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H146),'BD3(GEI & Cont)'!$D:$D,$I146)*IFERROR(VLOOKUP($F146,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F146,A_FLOTA!$F:$BS,65,0),0)*W146)","v":0},{"$f":"IF(OR($E146=\"BEV\",$E146=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F146,'BD3(GEI & Cont)'!$C:$C,$E146,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H146),'BD3(GEI & Cont)'!$D:$D,$I146)*IFERROR(VLOOKUP($F146,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F146,A_FLOTA!$F:$BS,65,0),0)*W146)","v":0},{"$f":"IF(OR($E146=\"BEV\",$E146=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F146,'BD3(GEI & Cont)'!$C:$C,$E146,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H146),'BD3(GEI & Cont)'!$D:$D,$I146)*IFERROR(VLOOKUP($F146,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F146,A_FLOTA!$F:$BS,65,0),0)*W146)","v":0},{"$f":"IF(OR($E146=\"BEV\",$E146=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F146,'BD3(GEI & Cont)'!$C:$C,$E146,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H146),'BD3(GEI & Cont)'!$D:$D,$I146)*IFERROR(VLOOKUP($F146,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F146,A_FLOTA!$F:$BS,65,0),0)*W146)","v":0},{"$f":"IF(OR($E146=\"BEV\",$E146=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F146,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F146,A_FLOTA!$F:$BS,65,0),0)*W146*IF($E146=\"BEV\",$M146,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F146,'BD3(GEI & Cont)'!$C:$C,$E146,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H146),'BD3(GEI & Cont)'!$D:$D,$I146)*IFERROR(VLOOKUP($F146,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F146,A_FLOTA!$F:$BS,65,0),0)*W146*IF($E146=\"BEV\",$M146,1))","v":0},0,0,null,{"$f":"IFERROR(W146*IFERROR(VLOOKUP(F146,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F146,A_FLOTA!$F:$BS,65,0),\"\")*AF146,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F146,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F146,A_FLOTA!$F:$BS,65,0),0)*W146*M146","v":0},0,0,null,0,0,0,0,0,0,0,0,0]
[140,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR($Q147*(1-(-INDIRECT(\"CAPEX_\"&E147)))^(AÑO_OBJETIVO-$D147),0)","v":0},{"$f":"+IFERROR(S147/(1+INDIRECT(\"I_\"&E147)+INDIRECT(\"A_\"&E147)),0)","v":0},{"$f":"IFERROR(T147*INDIRECT(\"I_\"&E147),0)","v":0},{"$f":"IFERROR(T147*INDIRECT(\"A_\"&E147),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E147),0)","v":0},0,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F147,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q147,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N147,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W147,(VLOOKUP(IF(OR(F147=\"Camión\",F147=\"TRACTOMULA\"),H147,N147),INDIRECT(\"SOAT_\"&VLOOKUP(F147,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W147>9,9,W147))+VLOOKUP(IF(OR(F147=\"Camión\",F147=\"TRACTOMULA\"),H147,N147),INDIRECT(\"SOAT_\"&VLOOKUP(F147,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W147-9)<0,0,(W147-9))),0)","v":0},0,{"$f":"IF(E147=\"ICE\",INDIRECT(\"CM_\"&E147&\"_\"&LEFT(F147,4))*IFERROR(VLOOKUP(F147,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F147,A_FLOTA!$F:$BS,65,0),0)*W147,IFERROR((INDIRECT(\"CM_\"&E147&\"_\"&LEFT(F147,4)))*IFERROR(VLOOKUP(F147,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F147,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E147))^(W147))/(1-(1-INDIRECT(\"REDUC_CM_\"&E147))),0))","v":0},{"$f":"IFERROR((IFERROR(M147*IFERROR(VLOOKUP(F147,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F147,A_FLOTA!$F:$BS,65,0),0)*W147*AVERAGEIFS(\nINDIRECT(E147&\"_\"&LEFT(I147,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W147,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG147,VALORES!$D$1:$D$10,CH147),0))*(O147/(O147+P147))+(IFERROR(M147*IFERROR(VLOOKUP(F147,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F147,A_FLOTA!$F:$BS,65,0),0)*W147*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W147,12,31)),0))*(P147/(O147+P147)),0)","v":0},{"$f":"IF(E147=\"BEV\",IF(INDIRECT(\"VB_\"&E147)<W147,IFERROR(INT(W147/INDIRECT(\"VB_\"&E147))*(Q147*(1-(-INDIRECT(\"CAPEX_\"&E147)))^(INDIRECT(\"VB_\"&E147))*INDIRECT(\"CB_\"&E147)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T147:AE147)/(VLOOKUP(F147,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F147,A_FLOTA!$F:$BS,65,0)*W147)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF147=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F147,\n$J:$J,\">=\"&VLOOKUP($F147&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F147&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F147&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F147&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F147&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F147&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F147&AH$7,\"\")","v":""},{"$f":"IF(\n$AF147=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F147,\n$J:$J,\">=\"&VLOOKUP($F147&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F147&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F147&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F147&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F147&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F147&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F147&AI$7,\"\")","v":""},{"$f":"IF(\n$AF147=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F147,\n$J:$J,\">=\"&VLOOKUP($F147&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F147&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F147&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F147&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F147&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F147&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F147&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF147=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F147,\n$J:$J,\">=\"&VLOOKUP($F147&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F147&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F147&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F147&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F147&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F147&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F147&AK$7,\"\")","v":""},{"$f":"IF(\n$AF147=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F147,\n$J:$J,\">=\"&VLOOKUP($F147&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F147&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F147&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F147&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F147&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F147&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F147&AL$7,\"\")","v":""},{"$f":"IF(\n$AF147=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F147,\n$J:$J,\">=\"&VLOOKUP($F147&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F147&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F147&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F147&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F147&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F147&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F147&AM$7,\"\")","v":""},{"$f":"IF(\n$AF147=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F147,\n$J:$J,\">=\"&VLOOKUP($F147&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F147&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F147&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F147&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F147&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F147&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F147&AN$7,\"\")","v":""},{"$f":"IF(\n$AF147=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F147,\n$J:$J,\">=\"&VLOOKUP($F147&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F147&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F147&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F147&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F147&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F147&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F147&AO$7,\"\")","v":""},{"$f":"IF(\n$AF147=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F147,\n$J:$J,\">=\"&VLOOKUP($F147&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F147&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F147&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F147&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F147&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F147&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F147&AP$7,\"\")","v":""},{"$f":"IF(\n$AF147=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F147,\n$J:$J,\">=\"&VLOOKUP($F147&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F147&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F147&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F147&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F147&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F147&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F147&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF147=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F147,\n$J:$J,\">=\"&VLOOKUP($F147&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F147&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F147&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F147&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F147&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F147&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F147&AR$7,\"\")","v":""},{"$f":"IF(\n$AF147=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F147,\n$J:$J,\">=\"&VLOOKUP($F147&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F147&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F147&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F147&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F147&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F147&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F147&AS$7,\"\")","v":""},{"$f":"IF(\n$AF147=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F147,\n$J:$J,\">=\"&VLOOKUP($F147&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F147&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F147&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F147&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F147&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F147&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F147&AT$7,\"\")","v":""},{"$f":"IF(\n$AF147=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F147,\n$J:$J,\">=\"&VLOOKUP($F147&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F147&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F147&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F147&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F147&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F147&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F147&AU$7,\"\")","v":""},{"$f":"IF(\n$AF147=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F147,\n$J:$J,\">=\"&VLOOKUP($F147&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F147&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F147&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F147&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F147&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F147&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F147&AV$7,\"\")","v":""},{"$f":"IF(\n$AF147=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F147,\n$J:$J,\">=\"&VLOOKUP($F147&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F147&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F147&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F147&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F147&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F147&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F147&AW$7,\"\")","v":""},{"$f":"IF(\n$AF147=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F147,\n$J:$J,\">=\"&VLOOKUP($F147&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F147&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F147&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F147&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F147&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F147&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F147&AX$7,\"\")","v":""},{"$f":"IF(\n$AF147=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F147,\n$J:$J,\">=\"&VLOOKUP($F147&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F147&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F147&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F147&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F147&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F147&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F147&AY$7,\"\")","v":""},{"$f":"IF(\n$AF147=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F147,\n$J:$J,\">=\"&VLOOKUP($F147&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F147&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F147&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F147&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F147&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F147&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F147&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF147=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F147,\n$J:$J,\">=\"&VLOOKUP($F147&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F147&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F147&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F147&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F147&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F147&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F147&BA$7,\"\")","v":""},{"$f":"IF(\n$AF147=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F147,\n$J:$J,\">=\"&VLOOKUP($F147&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F147&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F147&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F147&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F147&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F147&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F147&BB$7,\"\")","v":""},{"$f":"IF(\n$AF147=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F147,\n$J:$J,\">=\"&VLOOKUP($F147&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F147&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F147&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F147&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F147&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F147&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F147&BC$7,\"\")","v":""},{"$f":"IF(\n$AF147=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F147,\n$J:$J,\">=\"&VLOOKUP($F147&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F147&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F147&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F147&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F147&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F147&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F147&BD$7,\"\")","v":""},{"$f":"IF(\n$AF147=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F147,\n$J:$J,\">=\"&VLOOKUP($F147&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F147&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F147&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F147&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F147&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F147&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F147&BE$7,\"\")","v":""},{"$f":"IF(\n$AF147=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F147,\n$J:$J,\">=\"&VLOOKUP($F147&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F147&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F147&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F147&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F147&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F147&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F147&BF$7,\"\")","v":""},{"$f":"IF(\n$AF147=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F147,\n$J:$J,\">=\"&VLOOKUP($F147&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F147&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F147&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F147&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F147&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F147&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F147&BG$7,\"\")","v":""},{"$f":"IF(\n$AF147=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F147,\n$J:$J,\">=\"&VLOOKUP($F147&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F147&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F147&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F147&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F147&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F147&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F147&BH$7,\"\")","v":""},{"$f":"IF(\n$AF147=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F147,\n$J:$J,\">=\"&VLOOKUP($F147&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F147&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F147&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F147&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F147&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F147&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F147&BI$7,\"\")","v":""},{"$f":"IF(\n$AF147=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F147,\n$J:$J,\">=\"&VLOOKUP($F147&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F147&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F147&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F147&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F147&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F147&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F147&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF147=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F147,\n$J:$J,\">=\"&VLOOKUP($F147&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F147&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F147&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F147&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F147&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F147&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F147&BK$7,\"\")","v":""},{"$f":"IF(\n$AF147=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F147,\n$J:$J,\">=\"&VLOOKUP($F147&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F147&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F147&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F147&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F147&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F147&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F147&BL$7,\"\")","v":""},{"$f":"IF(\n$AF147=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F147,\n$J:$J,\">=\"&VLOOKUP($F147&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F147&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F147&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F147&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F147&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F147&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F147&BM$7,\"\")","v":""},{"$f":"IF(\n$AF147=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F147,\n$J:$J,\">=\"&VLOOKUP($F147&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F147&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F147&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F147&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F147&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F147&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F147&BN$7,\"\")","v":""},{"$f":"IF(\n$AF147=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F147,\n$J:$J,\">=\"&VLOOKUP($F147&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F147&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F147&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F147&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F147&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F147&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F147&BO$7,\"\")","v":""},{"$f":"IF(\n$AF147=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F147,\n$J:$J,\">=\"&VLOOKUP($F147&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F147&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F147&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F147&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F147&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F147&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F147&BP$7,\"\")","v":""},{"$f":"IF(\n$AF147=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F147,\n$J:$J,\">=\"&VLOOKUP($F147&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F147&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F147&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F147&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F147&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F147&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F147&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF147=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F147,\n$J:$J,\">=\"&VLOOKUP($F147&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F147&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F147&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F147&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F147&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F147&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F147&BR$7,\"\")","v":""},{"$f":"IF(\n$AF147=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F147,\n$J:$J,\">=\"&VLOOKUP($F147&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F147&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F147&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F147&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F147&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F147&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F147&BS$7,\"\")","v":""},{"$f":"IF(\n$AF147=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F147,\n$J:$J,\">=\"&VLOOKUP($F147&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F147&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F147&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F147&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F147&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F147&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F147&BT$7,\"\")","v":""},{"$f":"IF(\n$AF147=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F147,\n$J:$J,\">=\"&VLOOKUP($F147&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F147&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F147&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F147&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F147&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F147&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F147&BU$7,\"\")","v":""},{"$f":"IF(\n$AF147=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F147,\n$J:$J,\">=\"&VLOOKUP($F147&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F147&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F147&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F147&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F147&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F147&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F147&BV$7,\"\")","v":""},{"$f":"IF(\n$AF147=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F147,\n$J:$J,\">=\"&VLOOKUP($F147&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F147&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F147&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F147&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F147&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F147&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F147&BW$7,\"\")","v":""},{"$f":"IF(\n$AF147=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F147,\n$J:$J,\">=\"&VLOOKUP($F147&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F147&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F147&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F147&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F147&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F147&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F147&BX$7,\"\")","v":""},{"$f":"IF(\n$AF147=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F147,\n$J:$J,\">=\"&VLOOKUP($F147&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F147&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F147&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F147&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F147&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F147&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F147&BY$7,\"\")","v":""},{"$f":"IF(\n$AF147=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F147,\n$J:$J,\">=\"&VLOOKUP($F147&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F147&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F147&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F147&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F147&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F147&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F147&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF147=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F147,\n$J:$J,\">=\"&VLOOKUP($F147&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F147&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F147&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F147&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F147&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F147&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F147&CA$7,\"\")","v":""},{"$f":"IF(\n$AF147=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F147,\n$J:$J,\">=\"&VLOOKUP($F147&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F147&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F147&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F147&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F147&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F147&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F147&CB$7,\"\")","v":""},{"$f":"IF(\n$AF147=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F147,\n$J:$J,\">=\"&VLOOKUP($F147&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F147&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F147&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F147&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F147&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F147&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F147&CC$7,\"\")","v":""},{"$f":"IF(\n$AF147=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F147,\n$J:$J,\">=\"&VLOOKUP($F147&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F147&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F147&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F147&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F147&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F147&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F147&CD$7,\"\")","v":""},{"$f":"IF(\n$AF147=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F147,\n$J:$J,\">=\"&VLOOKUP($F147&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F147&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F147&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F147&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F147&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F147&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F147&CE$7,\"\")","v":""},null,0,{"$f":"IFERROR(VLOOKUP(E147,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E147=\"BEV\",$E147=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F147,'BD3(GEI & Cont)'!$C:$C,$E147,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H147))*IFERROR(VLOOKUP($F147,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F147,A_FLOTA!$F:$BS,65,0),0)*W147,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F147,'BD3(GEI & Cont)'!$C:$C,$E147,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H147),'BD3(GEI & Cont)'!$D:$D,$I147)*IFERROR(VLOOKUP($F147,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F147,A_FLOTA!$F:$BS,65,0),0)*W147)","v":0},{"$f":"IF(OR($E147=\"BEV\",$E147=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F147,'BD3(GEI & Cont)'!$C:$C,$E147,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H147))*IFERROR(VLOOKUP($F147,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F147,A_FLOTA!$F:$BS,65,0),0)*W147,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F147,'BD3(GEI & Cont)'!$C:$C,$E147,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H147),'BD3(GEI & Cont)'!$D:$D,$I147)*IFERROR(VLOOKUP($F147,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F147,A_FLOTA!$F:$BS,65,0),0)*W147)","v":0},{"$f":"IF(OR($E147=\"BEV\",$E147=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F147,'BD3(GEI & Cont)'!$C:$C,$E147,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H147),'BD3(GEI & Cont)'!$D:$D,$I147)*IFERROR(VLOOKUP($F147,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F147,A_FLOTA!$F:$BS,65,0),0)*W147)","v":0},{"$f":"IF(OR($E147=\"BEV\",$E147=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F147,'BD3(GEI & Cont)'!$C:$C,$E147,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H147),'BD3(GEI & Cont)'!$D:$D,$I147)*IFERROR(VLOOKUP($F147,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F147,A_FLOTA!$F:$BS,65,0),0)*W147)","v":0},{"$f":"IF(OR($E147=\"BEV\",$E147=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F147,'BD3(GEI & Cont)'!$C:$C,$E147,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H147),'BD3(GEI & Cont)'!$D:$D,$I147)*IFERROR(VLOOKUP($F147,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F147,A_FLOTA!$F:$BS,65,0),0)*W147)","v":0},{"$f":"IF(OR($E147=\"BEV\",$E147=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F147,'BD3(GEI & Cont)'!$C:$C,$E147,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H147),'BD3(GEI & Cont)'!$D:$D,$I147)*IFERROR(VLOOKUP($F147,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F147,A_FLOTA!$F:$BS,65,0),0)*W147)","v":0},{"$f":"IF(OR($E147=\"BEV\",$E147=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F147,'BD3(GEI & Cont)'!$C:$C,$E147,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H147),'BD3(GEI & Cont)'!$D:$D,$I147)*IFERROR(VLOOKUP($F147,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F147,A_FLOTA!$F:$BS,65,0),0)*W147)","v":0},{"$f":"IF(OR($E147=\"BEV\",$E147=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F147,'BD3(GEI & Cont)'!$C:$C,$E147,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H147),'BD3(GEI & Cont)'!$D:$D,$I147)*IFERROR(VLOOKUP($F147,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F147,A_FLOTA!$F:$BS,65,0),0)*W147)","v":0},{"$f":"IF(OR($E147=\"BEV\",$E147=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F147,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F147,A_FLOTA!$F:$BS,65,0),0)*W147*IF($E147=\"BEV\",$M147,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F147,'BD3(GEI & Cont)'!$C:$C,$E147,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H147),'BD3(GEI & Cont)'!$D:$D,$I147)*IFERROR(VLOOKUP($F147,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F147,A_FLOTA!$F:$BS,65,0),0)*W147*IF($E147=\"BEV\",$M147,1))","v":0},0,0,null,{"$f":"IFERROR(W147*IFERROR(VLOOKUP(F147,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F147,A_FLOTA!$F:$BS,65,0),\"\")*AF147,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F147,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F147,A_FLOTA!$F:$BS,65,0),0)*W147*M147","v":0},0,0,null,0,0,0,0,0,0,0,0,0]
[141,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR($Q148*(1-(-INDIRECT(\"CAPEX_\"&E148)))^(AÑO_OBJETIVO-$D148),0)","v":0},{"$f":"+IFERROR(S148/(1+INDIRECT(\"I_\"&E148)+INDIRECT(\"A_\"&E148)),0)","v":0},{"$f":"IFERROR(T148*INDIRECT(\"I_\"&E148),0)","v":0},{"$f":"IFERROR(T148*INDIRECT(\"A_\"&E148),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E148),0)","v":0},0,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F148,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q148,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N148,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W148,(VLOOKUP(IF(OR(F148=\"Camión\",F148=\"TRACTOMULA\"),H148,N148),INDIRECT(\"SOAT_\"&VLOOKUP(F148,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W148>9,9,W148))+VLOOKUP(IF(OR(F148=\"Camión\",F148=\"TRACTOMULA\"),H148,N148),INDIRECT(\"SOAT_\"&VLOOKUP(F148,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W148-9)<0,0,(W148-9))),0)","v":0},0,{"$f":"IF(E148=\"ICE\",INDIRECT(\"CM_\"&E148&\"_\"&LEFT(F148,4))*IFERROR(VLOOKUP(F148,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F148,A_FLOTA!$F:$BS,65,0),0)*W148,IFERROR((INDIRECT(\"CM_\"&E148&\"_\"&LEFT(F148,4)))*IFERROR(VLOOKUP(F148,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F148,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E148))^(W148))/(1-(1-INDIRECT(\"REDUC_CM_\"&E148))),0))","v":0},{"$f":"IFERROR((IFERROR(M148*IFERROR(VLOOKUP(F148,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F148,A_FLOTA!$F:$BS,65,0),0)*W148*AVERAGEIFS(\nINDIRECT(E148&\"_\"&LEFT(I148,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W148,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG148,VALORES!$D$1:$D$10,CH148),0))*(O148/(O148+P148))+(IFERROR(M148*IFERROR(VLOOKUP(F148,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F148,A_FLOTA!$F:$BS,65,0),0)*W148*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W148,12,31)),0))*(P148/(O148+P148)),0)","v":0},{"$f":"IF(E148=\"BEV\",IF(INDIRECT(\"VB_\"&E148)<W148,IFERROR(INT(W148/INDIRECT(\"VB_\"&E148))*(Q148*(1-(-INDIRECT(\"CAPEX_\"&E148)))^(INDIRECT(\"VB_\"&E148))*INDIRECT(\"CB_\"&E148)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T148:AE148)/(VLOOKUP(F148,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F148,A_FLOTA!$F:$BS,65,0)*W148)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF148=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F148,\n$J:$J,\">=\"&VLOOKUP($F148&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F148&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F148&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F148&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F148&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F148&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F148&AH$7,\"\")","v":""},{"$f":"IF(\n$AF148=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F148,\n$J:$J,\">=\"&VLOOKUP($F148&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F148&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F148&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F148&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F148&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F148&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F148&AI$7,\"\")","v":""},{"$f":"IF(\n$AF148=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F148,\n$J:$J,\">=\"&VLOOKUP($F148&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F148&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F148&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F148&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F148&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F148&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F148&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF148=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F148,\n$J:$J,\">=\"&VLOOKUP($F148&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F148&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F148&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F148&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F148&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F148&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F148&AK$7,\"\")","v":""},{"$f":"IF(\n$AF148=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F148,\n$J:$J,\">=\"&VLOOKUP($F148&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F148&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F148&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F148&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F148&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F148&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F148&AL$7,\"\")","v":""},{"$f":"IF(\n$AF148=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F148,\n$J:$J,\">=\"&VLOOKUP($F148&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F148&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F148&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F148&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F148&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F148&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F148&AM$7,\"\")","v":""},{"$f":"IF(\n$AF148=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F148,\n$J:$J,\">=\"&VLOOKUP($F148&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F148&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F148&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F148&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F148&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F148&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F148&AN$7,\"\")","v":""},{"$f":"IF(\n$AF148=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F148,\n$J:$J,\">=\"&VLOOKUP($F148&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F148&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F148&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F148&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F148&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F148&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F148&AO$7,\"\")","v":""},{"$f":"IF(\n$AF148=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F148,\n$J:$J,\">=\"&VLOOKUP($F148&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F148&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F148&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F148&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F148&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F148&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F148&AP$7,\"\")","v":""},{"$f":"IF(\n$AF148=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F148,\n$J:$J,\">=\"&VLOOKUP($F148&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F148&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F148&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F148&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F148&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F148&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F148&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF148=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F148,\n$J:$J,\">=\"&VLOOKUP($F148&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F148&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F148&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F148&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F148&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F148&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F148&AR$7,\"\")","v":""},{"$f":"IF(\n$AF148=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F148,\n$J:$J,\">=\"&VLOOKUP($F148&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F148&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F148&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F148&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F148&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F148&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F148&AS$7,\"\")","v":""},{"$f":"IF(\n$AF148=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F148,\n$J:$J,\">=\"&VLOOKUP($F148&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F148&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F148&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F148&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F148&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F148&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F148&AT$7,\"\")","v":""},{"$f":"IF(\n$AF148=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F148,\n$J:$J,\">=\"&VLOOKUP($F148&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F148&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F148&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F148&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F148&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F148&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F148&AU$7,\"\")","v":""},{"$f":"IF(\n$AF148=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F148,\n$J:$J,\">=\"&VLOOKUP($F148&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F148&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F148&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F148&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F148&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F148&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F148&AV$7,\"\")","v":""},{"$f":"IF(\n$AF148=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F148,\n$J:$J,\">=\"&VLOOKUP($F148&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F148&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F148&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F148&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F148&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F148&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F148&AW$7,\"\")","v":""},{"$f":"IF(\n$AF148=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F148,\n$J:$J,\">=\"&VLOOKUP($F148&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F148&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F148&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F148&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F148&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F148&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F148&AX$7,\"\")","v":""},{"$f":"IF(\n$AF148=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F148,\n$J:$J,\">=\"&VLOOKUP($F148&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F148&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F148&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F148&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F148&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F148&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F148&AY$7,\"\")","v":""},{"$f":"IF(\n$AF148=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F148,\n$J:$J,\">=\"&VLOOKUP($F148&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F148&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F148&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F148&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F148&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F148&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F148&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF148=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F148,\n$J:$J,\">=\"&VLOOKUP($F148&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F148&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F148&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F148&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F148&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F148&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F148&BA$7,\"\")","v":""},{"$f":"IF(\n$AF148=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F148,\n$J:$J,\">=\"&VLOOKUP($F148&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F148&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F148&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F148&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F148&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F148&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F148&BB$7,\"\")","v":""},{"$f":"IF(\n$AF148=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F148,\n$J:$J,\">=\"&VLOOKUP($F148&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F148&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F148&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F148&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F148&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F148&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F148&BC$7,\"\")","v":""},{"$f":"IF(\n$AF148=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F148,\n$J:$J,\">=\"&VLOOKUP($F148&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F148&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F148&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F148&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F148&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F148&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F148&BD$7,\"\")","v":""},{"$f":"IF(\n$AF148=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F148,\n$J:$J,\">=\"&VLOOKUP($F148&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F148&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F148&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F148&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F148&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F148&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F148&BE$7,\"\")","v":""},{"$f":"IF(\n$AF148=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F148,\n$J:$J,\">=\"&VLOOKUP($F148&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F148&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F148&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F148&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F148&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F148&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F148&BF$7,\"\")","v":""},{"$f":"IF(\n$AF148=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F148,\n$J:$J,\">=\"&VLOOKUP($F148&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F148&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F148&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F148&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F148&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F148&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F148&BG$7,\"\")","v":""},{"$f":"IF(\n$AF148=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F148,\n$J:$J,\">=\"&VLOOKUP($F148&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F148&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F148&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F148&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F148&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F148&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F148&BH$7,\"\")","v":""},{"$f":"IF(\n$AF148=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F148,\n$J:$J,\">=\"&VLOOKUP($F148&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F148&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F148&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F148&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F148&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F148&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F148&BI$7,\"\")","v":""},{"$f":"IF(\n$AF148=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F148,\n$J:$J,\">=\"&VLOOKUP($F148&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F148&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F148&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F148&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F148&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F148&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F148&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF148=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F148,\n$J:$J,\">=\"&VLOOKUP($F148&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F148&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F148&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F148&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F148&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F148&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F148&BK$7,\"\")","v":""},{"$f":"IF(\n$AF148=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F148,\n$J:$J,\">=\"&VLOOKUP($F148&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F148&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F148&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F148&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F148&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F148&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F148&BL$7,\"\")","v":""},{"$f":"IF(\n$AF148=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F148,\n$J:$J,\">=\"&VLOOKUP($F148&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F148&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F148&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F148&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F148&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F148&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F148&BM$7,\"\")","v":""},{"$f":"IF(\n$AF148=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F148,\n$J:$J,\">=\"&VLOOKUP($F148&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F148&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F148&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F148&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F148&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F148&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F148&BN$7,\"\")","v":""},{"$f":"IF(\n$AF148=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F148,\n$J:$J,\">=\"&VLOOKUP($F148&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F148&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F148&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F148&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F148&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F148&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F148&BO$7,\"\")","v":""},{"$f":"IF(\n$AF148=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F148,\n$J:$J,\">=\"&VLOOKUP($F148&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F148&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F148&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F148&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F148&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F148&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F148&BP$7,\"\")","v":""},{"$f":"IF(\n$AF148=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F148,\n$J:$J,\">=\"&VLOOKUP($F148&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F148&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F148&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F148&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F148&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F148&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F148&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF148=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F148,\n$J:$J,\">=\"&VLOOKUP($F148&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F148&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F148&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F148&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F148&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F148&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F148&BR$7,\"\")","v":""},{"$f":"IF(\n$AF148=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F148,\n$J:$J,\">=\"&VLOOKUP($F148&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F148&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F148&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F148&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F148&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F148&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F148&BS$7,\"\")","v":""},{"$f":"IF(\n$AF148=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F148,\n$J:$J,\">=\"&VLOOKUP($F148&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F148&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F148&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F148&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F148&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F148&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F148&BT$7,\"\")","v":""},{"$f":"IF(\n$AF148=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F148,\n$J:$J,\">=\"&VLOOKUP($F148&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F148&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F148&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F148&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F148&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F148&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F148&BU$7,\"\")","v":""},{"$f":"IF(\n$AF148=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F148,\n$J:$J,\">=\"&VLOOKUP($F148&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F148&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F148&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F148&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F148&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F148&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F148&BV$7,\"\")","v":""},{"$f":"IF(\n$AF148=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F148,\n$J:$J,\">=\"&VLOOKUP($F148&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F148&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F148&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F148&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F148&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F148&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F148&BW$7,\"\")","v":""},{"$f":"IF(\n$AF148=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F148,\n$J:$J,\">=\"&VLOOKUP($F148&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F148&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F148&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F148&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F148&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F148&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F148&BX$7,\"\")","v":""},{"$f":"IF(\n$AF148=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F148,\n$J:$J,\">=\"&VLOOKUP($F148&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F148&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F148&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F148&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F148&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F148&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F148&BY$7,\"\")","v":""},{"$f":"IF(\n$AF148=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F148,\n$J:$J,\">=\"&VLOOKUP($F148&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F148&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F148&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F148&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F148&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F148&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F148&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF148=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F148,\n$J:$J,\">=\"&VLOOKUP($F148&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F148&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F148&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F148&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F148&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F148&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F148&CA$7,\"\")","v":""},{"$f":"IF(\n$AF148=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F148,\n$J:$J,\">=\"&VLOOKUP($F148&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F148&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F148&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F148&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F148&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F148&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F148&CB$7,\"\")","v":""},{"$f":"IF(\n$AF148=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F148,\n$J:$J,\">=\"&VLOOKUP($F148&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F148&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F148&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F148&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F148&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F148&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F148&CC$7,\"\")","v":""},{"$f":"IF(\n$AF148=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F148,\n$J:$J,\">=\"&VLOOKUP($F148&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F148&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F148&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F148&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F148&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F148&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F148&CD$7,\"\")","v":""},{"$f":"IF(\n$AF148=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F148,\n$J:$J,\">=\"&VLOOKUP($F148&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F148&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F148&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F148&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F148&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F148&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F148&CE$7,\"\")","v":""},null,0,{"$f":"IFERROR(VLOOKUP(E148,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E148=\"BEV\",$E148=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F148,'BD3(GEI & Cont)'!$C:$C,$E148,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H148))*IFERROR(VLOOKUP($F148,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F148,A_FLOTA!$F:$BS,65,0),0)*W148,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F148,'BD3(GEI & Cont)'!$C:$C,$E148,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H148),'BD3(GEI & Cont)'!$D:$D,$I148)*IFERROR(VLOOKUP($F148,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F148,A_FLOTA!$F:$BS,65,0),0)*W148)","v":0},{"$f":"IF(OR($E148=\"BEV\",$E148=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F148,'BD3(GEI & Cont)'!$C:$C,$E148,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H148))*IFERROR(VLOOKUP($F148,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F148,A_FLOTA!$F:$BS,65,0),0)*W148,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F148,'BD3(GEI & Cont)'!$C:$C,$E148,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H148),'BD3(GEI & Cont)'!$D:$D,$I148)*IFERROR(VLOOKUP($F148,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F148,A_FLOTA!$F:$BS,65,0),0)*W148)","v":0},{"$f":"IF(OR($E148=\"BEV\",$E148=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F148,'BD3(GEI & Cont)'!$C:$C,$E148,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H148),'BD3(GEI & Cont)'!$D:$D,$I148)*IFERROR(VLOOKUP($F148,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F148,A_FLOTA!$F:$BS,65,0),0)*W148)","v":0},{"$f":"IF(OR($E148=\"BEV\",$E148=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F148,'BD3(GEI & Cont)'!$C:$C,$E148,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H148),'BD3(GEI & Cont)'!$D:$D,$I148)*IFERROR(VLOOKUP($F148,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F148,A_FLOTA!$F:$BS,65,0),0)*W148)","v":0},{"$f":"IF(OR($E148=\"BEV\",$E148=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F148,'BD3(GEI & Cont)'!$C:$C,$E148,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H148),'BD3(GEI & Cont)'!$D:$D,$I148)*IFERROR(VLOOKUP($F148,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F148,A_FLOTA!$F:$BS,65,0),0)*W148)","v":0},{"$f":"IF(OR($E148=\"BEV\",$E148=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F148,'BD3(GEI & Cont)'!$C:$C,$E148,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H148),'BD3(GEI & Cont)'!$D:$D,$I148)*IFERROR(VLOOKUP($F148,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F148,A_FLOTA!$F:$BS,65,0),0)*W148)","v":0},{"$f":"IF(OR($E148=\"BEV\",$E148=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F148,'BD3(GEI & Cont)'!$C:$C,$E148,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H148),'BD3(GEI & Cont)'!$D:$D,$I148)*IFERROR(VLOOKUP($F148,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F148,A_FLOTA!$F:$BS,65,0),0)*W148)","v":0},{"$f":"IF(OR($E148=\"BEV\",$E148=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F148,'BD3(GEI & Cont)'!$C:$C,$E148,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H148),'BD3(GEI & Cont)'!$D:$D,$I148)*IFERROR(VLOOKUP($F148,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F148,A_FLOTA!$F:$BS,65,0),0)*W148)","v":0},{"$f":"IF(OR($E148=\"BEV\",$E148=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F148,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F148,A_FLOTA!$F:$BS,65,0),0)*W148*IF($E148=\"BEV\",$M148,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F148,'BD3(GEI & Cont)'!$C:$C,$E148,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H148),'BD3(GEI & Cont)'!$D:$D,$I148)*IFERROR(VLOOKUP($F148,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F148,A_FLOTA!$F:$BS,65,0),0)*W148*IF($E148=\"BEV\",$M148,1))","v":0},0,0,null,{"$f":"IFERROR(W148*IFERROR(VLOOKUP(F148,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F148,A_FLOTA!$F:$BS,65,0),\"\")*AF148,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F148,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F148,A_FLOTA!$F:$BS,65,0),0)*W148*M148","v":0},0,0,null,0,0,0,0,0,0,0,0,0]
[142,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR($Q149*(1-(-INDIRECT(\"CAPEX_\"&E149)))^(AÑO_OBJETIVO-$D149),0)","v":0},{"$f":"+IFERROR(S149/(1+INDIRECT(\"I_\"&E149)+INDIRECT(\"A_\"&E149)),0)","v":0},{"$f":"IFERROR(T149*INDIRECT(\"I_\"&E149),0)","v":0},{"$f":"IFERROR(T149*INDIRECT(\"A_\"&E149),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E149),0)","v":0},0,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F149,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q149,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N149,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W149,(VLOOKUP(IF(OR(F149=\"Camión\",F149=\"TRACTOMULA\"),H149,N149),INDIRECT(\"SOAT_\"&VLOOKUP(F149,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W149>9,9,W149))+VLOOKUP(IF(OR(F149=\"Camión\",F149=\"TRACTOMULA\"),H149,N149),INDIRECT(\"SOAT_\"&VLOOKUP(F149,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W149-9)<0,0,(W149-9))),0)","v":0},0,{"$f":"IF(E149=\"ICE\",INDIRECT(\"CM_\"&E149&\"_\"&LEFT(F149,4))*IFERROR(VLOOKUP(F149,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F149,A_FLOTA!$F:$BS,65,0),0)*W149,IFERROR((INDIRECT(\"CM_\"&E149&\"_\"&LEFT(F149,4)))*IFERROR(VLOOKUP(F149,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F149,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E149))^(W149))/(1-(1-INDIRECT(\"REDUC_CM_\"&E149))),0))","v":0},{"$f":"IFERROR((IFERROR(M149*IFERROR(VLOOKUP(F149,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F149,A_FLOTA!$F:$BS,65,0),0)*W149*AVERAGEIFS(\nINDIRECT(E149&\"_\"&LEFT(I149,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W149,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG149,VALORES!$D$1:$D$10,CH149),0))*(O149/(O149+P149))+(IFERROR(M149*IFERROR(VLOOKUP(F149,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F149,A_FLOTA!$F:$BS,65,0),0)*W149*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W149,12,31)),0))*(P149/(O149+P149)),0)","v":0},{"$f":"IF(E149=\"BEV\",IF(INDIRECT(\"VB_\"&E149)<W149,IFERROR(INT(W149/INDIRECT(\"VB_\"&E149))*(Q149*(1-(-INDIRECT(\"CAPEX_\"&E149)))^(INDIRECT(\"VB_\"&E149))*INDIRECT(\"CB_\"&E149)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T149:AE149)/(VLOOKUP(F149,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F149,A_FLOTA!$F:$BS,65,0)*W149)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF149=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F149,\n$J:$J,\">=\"&VLOOKUP($F149&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F149&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F149&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F149&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F149&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F149&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F149&AH$7,\"\")","v":""},{"$f":"IF(\n$AF149=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F149,\n$J:$J,\">=\"&VLOOKUP($F149&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F149&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F149&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F149&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F149&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F149&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F149&AI$7,\"\")","v":""},{"$f":"IF(\n$AF149=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F149,\n$J:$J,\">=\"&VLOOKUP($F149&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F149&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F149&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F149&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F149&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F149&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F149&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF149=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F149,\n$J:$J,\">=\"&VLOOKUP($F149&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F149&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F149&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F149&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F149&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F149&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F149&AK$7,\"\")","v":""},{"$f":"IF(\n$AF149=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F149,\n$J:$J,\">=\"&VLOOKUP($F149&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F149&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F149&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F149&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F149&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F149&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F149&AL$7,\"\")","v":""},{"$f":"IF(\n$AF149=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F149,\n$J:$J,\">=\"&VLOOKUP($F149&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F149&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F149&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F149&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F149&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F149&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F149&AM$7,\"\")","v":""},{"$f":"IF(\n$AF149=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F149,\n$J:$J,\">=\"&VLOOKUP($F149&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F149&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F149&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F149&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F149&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F149&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F149&AN$7,\"\")","v":""},{"$f":"IF(\n$AF149=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F149,\n$J:$J,\">=\"&VLOOKUP($F149&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F149&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F149&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F149&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F149&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F149&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F149&AO$7,\"\")","v":""},{"$f":"IF(\n$AF149=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F149,\n$J:$J,\">=\"&VLOOKUP($F149&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F149&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F149&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F149&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F149&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F149&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F149&AP$7,\"\")","v":""},{"$f":"IF(\n$AF149=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F149,\n$J:$J,\">=\"&VLOOKUP($F149&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F149&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F149&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F149&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F149&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F149&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F149&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF149=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F149,\n$J:$J,\">=\"&VLOOKUP($F149&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F149&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F149&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F149&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F149&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F149&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F149&AR$7,\"\")","v":""},{"$f":"IF(\n$AF149=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F149,\n$J:$J,\">=\"&VLOOKUP($F149&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F149&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F149&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F149&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F149&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F149&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F149&AS$7,\"\")","v":""},{"$f":"IF(\n$AF149=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F149,\n$J:$J,\">=\"&VLOOKUP($F149&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F149&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F149&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F149&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F149&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F149&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F149&AT$7,\"\")","v":""},{"$f":"IF(\n$AF149=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F149,\n$J:$J,\">=\"&VLOOKUP($F149&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F149&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F149&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F149&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F149&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F149&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F149&AU$7,\"\")","v":""},{"$f":"IF(\n$AF149=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F149,\n$J:$J,\">=\"&VLOOKUP($F149&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F149&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F149&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F149&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F149&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F149&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F149&AV$7,\"\")","v":""},{"$f":"IF(\n$AF149=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F149,\n$J:$J,\">=\"&VLOOKUP($F149&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F149&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F149&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F149&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F149&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F149&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F149&AW$7,\"\")","v":""},{"$f":"IF(\n$AF149=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F149,\n$J:$J,\">=\"&VLOOKUP($F149&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F149&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F149&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F149&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F149&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F149&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F149&AX$7,\"\")","v":""},{"$f":"IF(\n$AF149=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F149,\n$J:$J,\">=\"&VLOOKUP($F149&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F149&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F149&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F149&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F149&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F149&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F149&AY$7,\"\")","v":""},{"$f":"IF(\n$AF149=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F149,\n$J:$J,\">=\"&VLOOKUP($F149&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F149&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F149&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F149&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F149&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F149&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F149&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF149=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F149,\n$J:$J,\">=\"&VLOOKUP($F149&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F149&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F149&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F149&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F149&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F149&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F149&BA$7,\"\")","v":""},{"$f":"IF(\n$AF149=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F149,\n$J:$J,\">=\"&VLOOKUP($F149&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F149&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F149&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F149&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F149&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F149&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F149&BB$7,\"\")","v":""},{"$f":"IF(\n$AF149=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F149,\n$J:$J,\">=\"&VLOOKUP($F149&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F149&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F149&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F149&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F149&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F149&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F149&BC$7,\"\")","v":""},{"$f":"IF(\n$AF149=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F149,\n$J:$J,\">=\"&VLOOKUP($F149&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F149&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F149&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F149&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F149&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F149&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F149&BD$7,\"\")","v":""},{"$f":"IF(\n$AF149=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F149,\n$J:$J,\">=\"&VLOOKUP($F149&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F149&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F149&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F149&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F149&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F149&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F149&BE$7,\"\")","v":""},{"$f":"IF(\n$AF149=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F149,\n$J:$J,\">=\"&VLOOKUP($F149&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F149&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F149&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F149&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F149&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F149&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F149&BF$7,\"\")","v":""},{"$f":"IF(\n$AF149=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F149,\n$J:$J,\">=\"&VLOOKUP($F149&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F149&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F149&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F149&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F149&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F149&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F149&BG$7,\"\")","v":""},{"$f":"IF(\n$AF149=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F149,\n$J:$J,\">=\"&VLOOKUP($F149&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F149&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F149&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F149&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F149&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F149&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F149&BH$7,\"\")","v":""},{"$f":"IF(\n$AF149=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F149,\n$J:$J,\">=\"&VLOOKUP($F149&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F149&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F149&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F149&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F149&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F149&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F149&BI$7,\"\")","v":""},{"$f":"IF(\n$AF149=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F149,\n$J:$J,\">=\"&VLOOKUP($F149&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F149&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F149&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F149&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F149&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F149&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F149&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF149=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F149,\n$J:$J,\">=\"&VLOOKUP($F149&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F149&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F149&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F149&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F149&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F149&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F149&BK$7,\"\")","v":""},{"$f":"IF(\n$AF149=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F149,\n$J:$J,\">=\"&VLOOKUP($F149&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F149&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F149&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F149&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F149&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F149&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F149&BL$7,\"\")","v":""},{"$f":"IF(\n$AF149=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F149,\n$J:$J,\">=\"&VLOOKUP($F149&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F149&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F149&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F149&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F149&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F149&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F149&BM$7,\"\")","v":""},{"$f":"IF(\n$AF149=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F149,\n$J:$J,\">=\"&VLOOKUP($F149&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F149&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F149&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F149&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F149&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F149&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F149&BN$7,\"\")","v":""},{"$f":"IF(\n$AF149=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F149,\n$J:$J,\">=\"&VLOOKUP($F149&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F149&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F149&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F149&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F149&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F149&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F149&BO$7,\"\")","v":""},{"$f":"IF(\n$AF149=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F149,\n$J:$J,\">=\"&VLOOKUP($F149&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F149&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F149&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F149&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F149&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F149&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F149&BP$7,\"\")","v":""},{"$f":"IF(\n$AF149=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F149,\n$J:$J,\">=\"&VLOOKUP($F149&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F149&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F149&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F149&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F149&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F149&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F149&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF149=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F149,\n$J:$J,\">=\"&VLOOKUP($F149&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F149&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F149&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F149&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F149&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F149&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F149&BR$7,\"\")","v":""},{"$f":"IF(\n$AF149=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F149,\n$J:$J,\">=\"&VLOOKUP($F149&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F149&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F149&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F149&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F149&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F149&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F149&BS$7,\"\")","v":""},{"$f":"IF(\n$AF149=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F149,\n$J:$J,\">=\"&VLOOKUP($F149&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F149&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F149&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F149&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F149&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F149&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F149&BT$7,\"\")","v":""},{"$f":"IF(\n$AF149=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F149,\n$J:$J,\">=\"&VLOOKUP($F149&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F149&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F149&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F149&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F149&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F149&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F149&BU$7,\"\")","v":""},{"$f":"IF(\n$AF149=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F149,\n$J:$J,\">=\"&VLOOKUP($F149&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F149&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F149&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F149&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F149&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F149&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F149&BV$7,\"\")","v":""},{"$f":"IF(\n$AF149=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F149,\n$J:$J,\">=\"&VLOOKUP($F149&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F149&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F149&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F149&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F149&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F149&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F149&BW$7,\"\")","v":""},{"$f":"IF(\n$AF149=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F149,\n$J:$J,\">=\"&VLOOKUP($F149&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F149&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F149&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F149&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F149&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F149&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F149&BX$7,\"\")","v":""},{"$f":"IF(\n$AF149=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F149,\n$J:$J,\">=\"&VLOOKUP($F149&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F149&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F149&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F149&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F149&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F149&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F149&BY$7,\"\")","v":""},{"$f":"IF(\n$AF149=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F149,\n$J:$J,\">=\"&VLOOKUP($F149&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F149&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F149&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F149&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F149&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F149&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F149&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF149=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F149,\n$J:$J,\">=\"&VLOOKUP($F149&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F149&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F149&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F149&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F149&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F149&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F149&CA$7,\"\")","v":""},{"$f":"IF(\n$AF149=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F149,\n$J:$J,\">=\"&VLOOKUP($F149&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F149&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F149&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F149&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F149&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F149&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F149&CB$7,\"\")","v":""},{"$f":"IF(\n$AF149=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F149,\n$J:$J,\">=\"&VLOOKUP($F149&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F149&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F149&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F149&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F149&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F149&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F149&CC$7,\"\")","v":""},{"$f":"IF(\n$AF149=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F149,\n$J:$J,\">=\"&VLOOKUP($F149&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F149&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F149&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F149&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F149&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F149&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F149&CD$7,\"\")","v":""},{"$f":"IF(\n$AF149=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F149,\n$J:$J,\">=\"&VLOOKUP($F149&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F149&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F149&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F149&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F149&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F149&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F149&CE$7,\"\")","v":""},null,0,{"$f":"IFERROR(VLOOKUP(E149,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E149=\"BEV\",$E149=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F149,'BD3(GEI & Cont)'!$C:$C,$E149,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H149))*IFERROR(VLOOKUP($F149,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F149,A_FLOTA!$F:$BS,65,0),0)*W149,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F149,'BD3(GEI & Cont)'!$C:$C,$E149,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H149),'BD3(GEI & Cont)'!$D:$D,$I149)*IFERROR(VLOOKUP($F149,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F149,A_FLOTA!$F:$BS,65,0),0)*W149)","v":0},{"$f":"IF(OR($E149=\"BEV\",$E149=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F149,'BD3(GEI & Cont)'!$C:$C,$E149,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H149))*IFERROR(VLOOKUP($F149,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F149,A_FLOTA!$F:$BS,65,0),0)*W149,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F149,'BD3(GEI & Cont)'!$C:$C,$E149,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H149),'BD3(GEI & Cont)'!$D:$D,$I149)*IFERROR(VLOOKUP($F149,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F149,A_FLOTA!$F:$BS,65,0),0)*W149)","v":0},{"$f":"IF(OR($E149=\"BEV\",$E149=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F149,'BD3(GEI & Cont)'!$C:$C,$E149,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H149),'BD3(GEI & Cont)'!$D:$D,$I149)*IFERROR(VLOOKUP($F149,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F149,A_FLOTA!$F:$BS,65,0),0)*W149)","v":0},{"$f":"IF(OR($E149=\"BEV\",$E149=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F149,'BD3(GEI & Cont)'!$C:$C,$E149,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H149),'BD3(GEI & Cont)'!$D:$D,$I149)*IFERROR(VLOOKUP($F149,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F149,A_FLOTA!$F:$BS,65,0),0)*W149)","v":0},{"$f":"IF(OR($E149=\"BEV\",$E149=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F149,'BD3(GEI & Cont)'!$C:$C,$E149,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H149),'BD3(GEI & Cont)'!$D:$D,$I149)*IFERROR(VLOOKUP($F149,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F149,A_FLOTA!$F:$BS,65,0),0)*W149)","v":0},{"$f":"IF(OR($E149=\"BEV\",$E149=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F149,'BD3(GEI & Cont)'!$C:$C,$E149,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H149),'BD3(GEI & Cont)'!$D:$D,$I149)*IFERROR(VLOOKUP($F149,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F149,A_FLOTA!$F:$BS,65,0),0)*W149)","v":0},{"$f":"IF(OR($E149=\"BEV\",$E149=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F149,'BD3(GEI & Cont)'!$C:$C,$E149,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H149),'BD3(GEI & Cont)'!$D:$D,$I149)*IFERROR(VLOOKUP($F149,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F149,A_FLOTA!$F:$BS,65,0),0)*W149)","v":0},{"$f":"IF(OR($E149=\"BEV\",$E149=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F149,'BD3(GEI & Cont)'!$C:$C,$E149,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H149),'BD3(GEI & Cont)'!$D:$D,$I149)*IFERROR(VLOOKUP($F149,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F149,A_FLOTA!$F:$BS,65,0),0)*W149)","v":0},{"$f":"IF(OR($E149=\"BEV\",$E149=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F149,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F149,A_FLOTA!$F:$BS,65,0),0)*W149*IF($E149=\"BEV\",$M149,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F149,'BD3(GEI & Cont)'!$C:$C,$E149,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H149),'BD3(GEI & Cont)'!$D:$D,$I149)*IFERROR(VLOOKUP($F149,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F149,A_FLOTA!$F:$BS,65,0),0)*W149*IF($E149=\"BEV\",$M149,1))","v":0},0,0,null,{"$f":"IFERROR(W149*IFERROR(VLOOKUP(F149,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F149,A_FLOTA!$F:$BS,65,0),\"\")*AF149,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F149,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F149,A_FLOTA!$F:$BS,65,0),0)*W149*M149","v":0},0,0,null,0,0,0,0,0,0,0,0,0]
[143,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR($Q150*(1-(-INDIRECT(\"CAPEX_\"&E150)))^(AÑO_OBJETIVO-$D150),0)","v":0},{"$f":"+IFERROR(S150/(1+INDIRECT(\"I_\"&E150)+INDIRECT(\"A_\"&E150)),0)","v":0},{"$f":"IFERROR(T150*INDIRECT(\"I_\"&E150),0)","v":0},{"$f":"IFERROR(T150*INDIRECT(\"A_\"&E150),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E150),0)","v":0},0,{"$f":"IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F150,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q150,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(VLOOKUP(VALORES!$R$5,VALORES!$Q$1:$R$4,2,0)<>\"PARTICULAR\",VLOOKUP(N150,INDIRECT(\"SOAT_OFICIALES\"),3,1)*W150,(VLOOKUP(IF(OR(F150=\"Camión\",F150=\"TRACTOMULA\"),H150,N150),INDIRECT(\"SOAT_\"&VLOOKUP(F150,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(W150>9,9,W150))+VLOOKUP(IF(OR(F150=\"Camión\",F150=\"TRACTOMULA\"),H150,N150),INDIRECT(\"SOAT_\"&VLOOKUP(F150,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((W150-9)<0,0,(W150-9))),0)","v":0},0,{"$f":"IF(E150=\"ICE\",INDIRECT(\"CM_\"&E150&\"_\"&LEFT(F150,4))*IFERROR(VLOOKUP(F150,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F150,A_FLOTA!$F:$BS,65,0),0)*W150,IFERROR((INDIRECT(\"CM_\"&E150&\"_\"&LEFT(F150,4)))*IFERROR(VLOOKUP(F150,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F150,A_FLOTA!$F:$BS,65,0),0)*(1-(1-INDIRECT(\"REDUC_CM_\"&E150))^(W150))/(1-(1-INDIRECT(\"REDUC_CM_\"&E150))),0))","v":0},{"$f":"IFERROR((IFERROR(M150*IFERROR(VLOOKUP(F150,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F150,A_FLOTA!$F:$BS,65,0),0)*W150*AVERAGEIFS(\nINDIRECT(E150&\"_\"&LEFT(I150,3)&\"_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W150,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,CG150,VALORES!$D$1:$D$10,CH150),0))*(O150/(O150+P150))+(IFERROR(M150*IFERROR(VLOOKUP(F150,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F150,A_FLOTA!$F:$BS,65,0),0)*W150*AVERAGEIFS(\nINDIRECT(\"BEV_ELE_\"&I_ESCENARIOS!$E$7),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+W150,12,31)),0))*(P150/(O150+P150)),0)","v":0},{"$f":"IF(E150=\"BEV\",IF(INDIRECT(\"VB_\"&E150)<W150,IFERROR(INT(W150/INDIRECT(\"VB_\"&E150))*(Q150*(1-(-INDIRECT(\"CAPEX_\"&E150)))^(INDIRECT(\"VB_\"&E150))*INDIRECT(\"CB_\"&E150)),0),0),0)","v":0},{"$f":"IFERROR(SUM(T150:AE150)/(VLOOKUP(F150,A_FLOTA!$F:$BS,64,0)*(VLOOKUP(F150,A_FLOTA!$F:$BS,65,0)*W150)),\"N/A\")","v":"N/A"},"",{"$f":"IF(\n$AF150=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F150,\n$J:$J,\">=\"&VLOOKUP($F150&AH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F150&AH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F150&AH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F150&AH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F150&AH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F150&AH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F150&AH$7,\"\")","v":""},{"$f":"IF(\n$AF150=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F150,\n$J:$J,\">=\"&VLOOKUP($F150&AI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F150&AI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F150&AI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F150&AI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F150&AI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F150&AI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F150&AI$7,\"\")","v":""},{"$f":"IF(\n$AF150=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F150,\n$J:$J,\">=\"&VLOOKUP($F150&AJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F150&AJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F150&AJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F150&AJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F150&AJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F150&AJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F150&AJ$7,\"\")","v":""},{"$f":"IF(\n$AF150=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F150,\n$J:$J,\">=\"&VLOOKUP($F150&AK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F150&AK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F150&AK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F150&AK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F150&AK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F150&AK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F150&AK$7,\"\")","v":""},{"$f":"IF(\n$AF150=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F150,\n$J:$J,\">=\"&VLOOKUP($F150&AL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F150&AL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F150&AL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F150&AL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F150&AL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F150&AL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F150&AL$7,\"\")","v":""},{"$f":"IF(\n$AF150=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F150,\n$J:$J,\">=\"&VLOOKUP($F150&AM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F150&AM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F150&AM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F150&AM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F150&AM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F150&AM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F150&AM$7,\"\")","v":""},{"$f":"IF(\n$AF150=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F150,\n$J:$J,\">=\"&VLOOKUP($F150&AN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F150&AN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F150&AN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F150&AN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F150&AN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F150&AN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F150&AN$7,\"\")","v":""},{"$f":"IF(\n$AF150=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F150,\n$J:$J,\">=\"&VLOOKUP($F150&AO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F150&AO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F150&AO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F150&AO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F150&AO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F150&AO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F150&AO$7,\"\")","v":""},{"$f":"IF(\n$AF150=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F150,\n$J:$J,\">=\"&VLOOKUP($F150&AP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F150&AP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F150&AP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F150&AP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F150&AP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F150&AP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F150&AP$7,\"\")","v":""},{"$f":"IF(\n$AF150=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F150,\n$J:$J,\">=\"&VLOOKUP($F150&AQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F150&AQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F150&AQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F150&AQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F150&AQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F150&AQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F150&AQ$7,\"\")","v":""},{"$f":"IF(\n$AF150=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F150,\n$J:$J,\">=\"&VLOOKUP($F150&AR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F150&AR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F150&AR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F150&AR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F150&AR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F150&AR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F150&AR$7,\"\")","v":""},{"$f":"IF(\n$AF150=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F150,\n$J:$J,\">=\"&VLOOKUP($F150&AS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F150&AS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F150&AS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F150&AS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F150&AS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F150&AS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F150&AS$7,\"\")","v":""},{"$f":"IF(\n$AF150=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F150,\n$J:$J,\">=\"&VLOOKUP($F150&AT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F150&AT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F150&AT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F150&AT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F150&AT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F150&AT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F150&AT$7,\"\")","v":""},{"$f":"IF(\n$AF150=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F150,\n$J:$J,\">=\"&VLOOKUP($F150&AU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F150&AU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F150&AU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F150&AU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F150&AU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F150&AU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F150&AU$7,\"\")","v":""},{"$f":"IF(\n$AF150=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F150,\n$J:$J,\">=\"&VLOOKUP($F150&AV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F150&AV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F150&AV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F150&AV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F150&AV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F150&AV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F150&AV$7,\"\")","v":""},{"$f":"IF(\n$AF150=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F150,\n$J:$J,\">=\"&VLOOKUP($F150&AW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F150&AW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F150&AW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F150&AW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F150&AW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F150&AW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F150&AW$7,\"\")","v":""},{"$f":"IF(\n$AF150=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F150,\n$J:$J,\">=\"&VLOOKUP($F150&AX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F150&AX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F150&AX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F150&AX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F150&AX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F150&AX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F150&AX$7,\"\")","v":""},{"$f":"IF(\n$AF150=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F150,\n$J:$J,\">=\"&VLOOKUP($F150&AY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F150&AY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F150&AY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F150&AY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F150&AY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F150&AY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F150&AY$7,\"\")","v":""},{"$f":"IF(\n$AF150=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F150,\n$J:$J,\">=\"&VLOOKUP($F150&AZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F150&AZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F150&AZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F150&AZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F150&AZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F150&AZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F150&AZ$7,\"\")","v":""},{"$f":"IF(\n$AF150=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F150,\n$J:$J,\">=\"&VLOOKUP($F150&BA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F150&BA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F150&BA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F150&BA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F150&BA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F150&BA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F150&BA$7,\"\")","v":""},{"$f":"IF(\n$AF150=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F150,\n$J:$J,\">=\"&VLOOKUP($F150&BB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F150&BB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F150&BB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F150&BB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F150&BB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F150&BB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F150&BB$7,\"\")","v":""},{"$f":"IF(\n$AF150=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F150,\n$J:$J,\">=\"&VLOOKUP($F150&BC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F150&BC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F150&BC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F150&BC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F150&BC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F150&BC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F150&BC$7,\"\")","v":""},{"$f":"IF(\n$AF150=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F150,\n$J:$J,\">=\"&VLOOKUP($F150&BD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F150&BD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F150&BD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F150&BD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F150&BD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F150&BD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F150&BD$7,\"\")","v":""},{"$f":"IF(\n$AF150=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F150,\n$J:$J,\">=\"&VLOOKUP($F150&BE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F150&BE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F150&BE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F150&BE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F150&BE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F150&BE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F150&BE$7,\"\")","v":""},{"$f":"IF(\n$AF150=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F150,\n$J:$J,\">=\"&VLOOKUP($F150&BF$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F150&BF$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F150&BF$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F150&BF$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F150&BF$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F150&BF$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F150&BF$7,\"\")","v":""},{"$f":"IF(\n$AF150=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F150,\n$J:$J,\">=\"&VLOOKUP($F150&BG$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F150&BG$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F150&BG$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F150&BG$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F150&BG$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F150&BG$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F150&BG$7,\"\")","v":""},{"$f":"IF(\n$AF150=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F150,\n$J:$J,\">=\"&VLOOKUP($F150&BH$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F150&BH$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F150&BH$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F150&BH$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F150&BH$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F150&BH$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F150&BH$7,\"\")","v":""},{"$f":"IF(\n$AF150=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F150,\n$J:$J,\">=\"&VLOOKUP($F150&BI$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F150&BI$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F150&BI$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F150&BI$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F150&BI$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F150&BI$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F150&BI$7,\"\")","v":""},{"$f":"IF(\n$AF150=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F150,\n$J:$J,\">=\"&VLOOKUP($F150&BJ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F150&BJ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F150&BJ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F150&BJ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F150&BJ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F150&BJ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F150&BJ$7,\"\")","v":""},{"$f":"IF(\n$AF150=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F150,\n$J:$J,\">=\"&VLOOKUP($F150&BK$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F150&BK$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F150&BK$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F150&BK$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F150&BK$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F150&BK$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F150&BK$7,\"\")","v":""},{"$f":"IF(\n$AF150=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F150,\n$J:$J,\">=\"&VLOOKUP($F150&BL$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F150&BL$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F150&BL$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F150&BL$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F150&BL$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F150&BL$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F150&BL$7,\"\")","v":""},{"$f":"IF(\n$AF150=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F150,\n$J:$J,\">=\"&VLOOKUP($F150&BM$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F150&BM$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F150&BM$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F150&BM$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F150&BM$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F150&BM$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F150&BM$7,\"\")","v":""},{"$f":"IF(\n$AF150=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F150,\n$J:$J,\">=\"&VLOOKUP($F150&BN$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F150&BN$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F150&BN$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F150&BN$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F150&BN$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F150&BN$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F150&BN$7,\"\")","v":""},{"$f":"IF(\n$AF150=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F150,\n$J:$J,\">=\"&VLOOKUP($F150&BO$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F150&BO$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F150&BO$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F150&BO$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F150&BO$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F150&BO$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F150&BO$7,\"\")","v":""},{"$f":"IF(\n$AF150=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F150,\n$J:$J,\">=\"&VLOOKUP($F150&BP$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F150&BP$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F150&BP$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F150&BP$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F150&BP$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F150&BP$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F150&BP$7,\"\")","v":""},{"$f":"IF(\n$AF150=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F150,\n$J:$J,\">=\"&VLOOKUP($F150&BQ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F150&BQ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F150&BQ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F150&BQ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F150&BQ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F150&BQ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F150&BQ$7,\"\")","v":""},{"$f":"IF(\n$AF150=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F150,\n$J:$J,\">=\"&VLOOKUP($F150&BR$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F150&BR$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F150&BR$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F150&BR$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F150&BR$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F150&BR$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F150&BR$7,\"\")","v":""},{"$f":"IF(\n$AF150=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F150,\n$J:$J,\">=\"&VLOOKUP($F150&BS$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F150&BS$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F150&BS$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F150&BS$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F150&BS$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F150&BS$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F150&BS$7,\"\")","v":""},{"$f":"IF(\n$AF150=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F150,\n$J:$J,\">=\"&VLOOKUP($F150&BT$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F150&BT$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F150&BT$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F150&BT$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F150&BT$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F150&BT$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F150&BT$7,\"\")","v":""},{"$f":"IF(\n$AF150=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F150,\n$J:$J,\">=\"&VLOOKUP($F150&BU$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F150&BU$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F150&BU$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F150&BU$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F150&BU$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F150&BU$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F150&BU$7,\"\")","v":""},{"$f":"IF(\n$AF150=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F150,\n$J:$J,\">=\"&VLOOKUP($F150&BV$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F150&BV$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F150&BV$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F150&BV$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F150&BV$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F150&BV$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F150&BV$7,\"\")","v":""},{"$f":"IF(\n$AF150=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F150,\n$J:$J,\">=\"&VLOOKUP($F150&BW$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F150&BW$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F150&BW$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F150&BW$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F150&BW$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F150&BW$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F150&BW$7,\"\")","v":""},{"$f":"IF(\n$AF150=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F150,\n$J:$J,\">=\"&VLOOKUP($F150&BX$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F150&BX$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F150&BX$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F150&BX$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F150&BX$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F150&BX$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F150&BX$7,\"\")","v":""},{"$f":"IF(\n$AF150=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F150,\n$J:$J,\">=\"&VLOOKUP($F150&BY$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F150&BY$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F150&BY$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F150&BY$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F150&BY$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F150&BY$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F150&BY$7,\"\")","v":""},{"$f":"IF(\n$AF150=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F150,\n$J:$J,\">=\"&VLOOKUP($F150&BZ$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F150&BZ$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F150&BZ$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F150&BZ$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F150&BZ$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F150&BZ$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F150&BZ$7,\"\")","v":""},{"$f":"IF(\n$AF150=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F150,\n$J:$J,\">=\"&VLOOKUP($F150&CA$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F150&CA$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F150&CA$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F150&CA$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F150&CA$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F150&CA$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F150&CA$7,\"\")","v":""},{"$f":"IF(\n$AF150=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F150,\n$J:$J,\">=\"&VLOOKUP($F150&CB$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F150&CB$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F150&CB$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F150&CB$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F150&CB$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F150&CB$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F150&CB$7,\"\")","v":""},{"$f":"IF(\n$AF150=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F150,\n$J:$J,\">=\"&VLOOKUP($F150&CC$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F150&CC$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F150&CC$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F150&CC$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F150&CC$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F150&CC$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F150&CC$7,\"\")","v":""},{"$f":"IF(\n$AF150=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F150,\n$J:$J,\">=\"&VLOOKUP($F150&CD$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F150&CD$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F150&CD$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F150&CD$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F150&CD$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F150&CD$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F150&CD$7,\"\")","v":""},{"$f":"IF(\n$AF150=(\n_xlfn.MINIFS($AF:$AF,\n$F:$F,$F150,\n$J:$J,\">=\"&VLOOKUP($F150&CE$7,B_FLOTA!$A:$V,15,0),\n$K:$K,\">=\"&VLOOKUP($F150&CE$7,B_FLOTA!$A:$V,16,0),\n$AF:$AF,\"<=\"&VLOOKUP($F150&CE$7,A_FLOTA!$A:$AH,32,0),\n$O:$O,\">=\"&VLOOKUP($F150&CE$7,B_FLOTA!$A:$AB,21,0),\n$G:$G,\">=\"&VLOOKUP($F150&CE$7,B_FLOTA!$A:$V,9,0),\n$CX:$CX,\">=\"&VLOOKUP($F150&CE$7,B_FLOTA!$A:$V,10,0),\n$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"))),\n$F150&CE$7,\"\")","v":""},null,0,{"$f":"IFERROR(VLOOKUP(E150,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E150=\"BEV\",$E150=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F150,'BD3(GEI & Cont)'!$C:$C,$E150,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H150))*IFERROR(VLOOKUP($F150,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F150,A_FLOTA!$F:$BS,65,0),0)*W150,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F150,'BD3(GEI & Cont)'!$C:$C,$E150,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H150),'BD3(GEI & Cont)'!$D:$D,$I150)*IFERROR(VLOOKUP($F150,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F150,A_FLOTA!$F:$BS,65,0),0)*W150)","v":0},{"$f":"IF(OR($E150=\"BEV\",$E150=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F150,'BD3(GEI & Cont)'!$C:$C,$E150,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H150))*IFERROR(VLOOKUP($F150,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F150,A_FLOTA!$F:$BS,65,0),0)*W150,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F150,'BD3(GEI & Cont)'!$C:$C,$E150,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H150),'BD3(GEI & Cont)'!$D:$D,$I150)*IFERROR(VLOOKUP($F150,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F150,A_FLOTA!$F:$BS,65,0),0)*W150)","v":0},{"$f":"IF(OR($E150=\"BEV\",$E150=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F150,'BD3(GEI & Cont)'!$C:$C,$E150,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H150),'BD3(GEI & Cont)'!$D:$D,$I150)*IFERROR(VLOOKUP($F150,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F150,A_FLOTA!$F:$BS,65,0),0)*W150)","v":0},{"$f":"IF(OR($E150=\"BEV\",$E150=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F150,'BD3(GEI & Cont)'!$C:$C,$E150,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H150),'BD3(GEI & Cont)'!$D:$D,$I150)*IFERROR(VLOOKUP($F150,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F150,A_FLOTA!$F:$BS,65,0),0)*W150)","v":0},{"$f":"IF(OR($E150=\"BEV\",$E150=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F150,'BD3(GEI & Cont)'!$C:$C,$E150,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H150),'BD3(GEI & Cont)'!$D:$D,$I150)*IFERROR(VLOOKUP($F150,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F150,A_FLOTA!$F:$BS,65,0),0)*W150)","v":0},{"$f":"IF(OR($E150=\"BEV\",$E150=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F150,'BD3(GEI & Cont)'!$C:$C,$E150,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H150),'BD3(GEI & Cont)'!$D:$D,$I150)*IFERROR(VLOOKUP($F150,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F150,A_FLOTA!$F:$BS,65,0),0)*W150)","v":0},{"$f":"IF(OR($E150=\"BEV\",$E150=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F150,'BD3(GEI & Cont)'!$C:$C,$E150,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H150),'BD3(GEI & Cont)'!$D:$D,$I150)*IFERROR(VLOOKUP($F150,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F150,A_FLOTA!$F:$BS,65,0),0)*W150)","v":0},{"$f":"IF(OR($E150=\"BEV\",$E150=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,EURO,'BD3(GEI & Cont)'!$B:$B,$F150,'BD3(GEI & Cont)'!$C:$C,$E150,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H150),'BD3(GEI & Cont)'!$D:$D,$I150)*IFERROR(VLOOKUP($F150,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F150,A_FLOTA!$F:$BS,65,0),0)*W150)","v":0},{"$f":"IF(OR($E150=\"BEV\",$E150=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*IFERROR(VLOOKUP($F150,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F150,A_FLOTA!$F:$BS,65,0),0)*W150*IF($E150=\"BEV\",$M150,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F150,'BD3(GEI & Cont)'!$C:$C,$E150,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($H150),'BD3(GEI & Cont)'!$D:$D,$I150)*IFERROR(VLOOKUP($F150,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP($F150,A_FLOTA!$F:$BS,65,0),0)*W150*IF($E150=\"BEV\",$M150,1))","v":0},0,0,null,{"$f":"IFERROR(W150*IFERROR(VLOOKUP(F150,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F150,A_FLOTA!$F:$BS,65,0),\"\")*AF150,\"\")","v":""},{"$f":"+IFERROR(VLOOKUP(F150,A_FLOTA!$F:$BS,64,0),0)*IFERROR(VLOOKUP(F150,A_FLOTA!$F:$BS,65,0),0)*W150*M150","v":0},0,0,null,0,0,0,0,0,0,0,0,0]

{"sheet":"A_FLOTA","index":17,"n_rows":62,"n_cols":80,"rows_kept":62,"cut":false,"hidden":false,"merged":[[8,43,8,47],[8,48,8,49],[8,41,8,42]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,{"$f":"COUNTA($B$11:$B$61)+10","v":10},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[]
[]
[null,"Esta tabla contiene la flota existente de la entidad, ingresada por el usuario."]
[]
[]
[]
[null,"IN3.1","IN3.2","IN3.3","IN3.4","IN3.5","IN3.6","IN3.7","IN3.8","IN3.9","IN3.10","IN3.11","IN3.12","IN3.13","IN3.14","IN3.15","IN3.16","IN3.17","IN3.18","IN3.19","IN3.20","IN3.21","IN3.22","IN3.23","IN3.24","IN3.25","IN3.26","IN3.27","IN3.28","IN3.29","IN3.30","IN3.31","IN3.32","IN3.33","IN3.34","IN3.35","IN3.36",null,null,null,null,"CICLO DE VIDA",null,"CONTAMINANTES",null,null,null,null,"GEI"]
[null,"Marca","Modelo","Año Modelo","Tipo","Categoría","Tipo de servicio","Capacidad Pasajeros","Capacidad de carga\n(Ton)","Número de Unidades","Tipo de combustible","Potencia (hp)","Torque (Nm)","Unidad de Eficiencia","Eficiencia","Cilindraje\n(Cc)","Precio (COP)","Intensidad de Uso\n(Km/día)","Días / año de uso","Costo de Mantenimiento Anual\n(COP)","CAPEX SIN IVA Y SIN ARANCEL","IVA","ARANCEL","VIDA UTIL","DEPRECIACION","% IMP. RODAMIENTO","IMP. RODAMIENTO","SOAT","C. FINANC","O&M","ENERGÍA","CTP","COSTO BATERIA","OPCION","CANTIDAD DE COMBUSTIBLE USADO","CTP (COP)","PRECIO PROYECTADO AÑO COMPRA DE VEHÍCULO",null,"UNIDAD INGRESADA","UNIDAD\nEN COSTOS",null,"CO2e Producción","CO2e O&M","SO2 g/km","NOx","PM2.5","CO","NMVOC","CO2e TTW","CO2e WTT","TOTAL EMISIONES DE G DE GEI","VARIABLE DE OPTIMIZACION",null,null,null,"CO2e Producción","CO2e O&M","SO2 g/km","NOx","PM2.5","CO","NMVOC","CO2e TTW","CO2e WTT","TOTAL EMISIONES DE G DE GEI","VARIABLE DE OPTIMIZACION","CANTIDAD DE COMBUSTIBLE USADO",null,"Promedio\nIntensidad","Promedio\nUso",null,"% RESIDUAL O SALVAMENTO","VALOR RESIDUAL","COSTO CAPITALIZADO AJUSTADO","MONTO DE DEPRECIACION","PAGO BASE","CARGO ALQUILER","CUOTA","PAGO TOTAL","GANANCIA BANCO"]
[{"$f":"F11&TEXT(COUNTIF($F$10:F11,F11),\"00\")","v":"00"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(AK11/(1+INDIRECT(\"I_\"&E11)+INDIRECT(\"A_\"&E11)),0)","v":0},{"$f":"IFERROR(U11*INDIRECT(\"I_\"&E11),0)","v":0},{"$f":"IFERROR(U11*INDIRECT(\"A_\"&E11),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E11),0)","v":0},{"$f":"+IFERROR(AK11-(AK11*SALVAMENTO),0)","v":0},{"$f":"IF(G11<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F11,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q11,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},{"$f":"+IFERROR((X11*AK11-((X11^2+X11)/2*(Y11/X11)))*Z11,0)","v":0},{"$f":"IFERROR(IF(G11<>\"PARTICULAR\",VLOOKUP(P11,INDIRECT(\"SOAT_OFICIALES\"),3,1)*X11,(VLOOKUP(IF(OR(F11=\"Camión\",F11=\"TRACTOMULA\"),I11,P11),INDIRECT(\"SOAT_\"&VLOOKUP(F11,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(X11>9,9,X11))+VLOOKUP(IF(OR(F11=\"Camión\",F11=\"TRACTOMULA\"),I11,P11),INDIRECT(\"SOAT_\"&VLOOKUP(F11,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((X11-9)<0,0,(X11-9))),0)","v":0},{"$f":"IF(MET_ADQUIS=\"\",0,\nIF(MET_ADQUIS=\"COMPRA DIRECTA SIN FINANCIAMIENTO\",0,\nIFERROR(\nIF(MET_ADQUIS=\"Lease\",CB11,(IF(MET_ADQUIS=\"Compra con financiamiento\",(PMT(TASA_MES_VENC,PLAZO_FINANC,-(AK11*PORC_A_FINANC))))*PLAZO_FINANC)-(AK11*PORC_A_FINANC)),0)))","v":0},{"$f":"IFERROR(IF(E11=\"ICE\",((T11/(BQ11*BR11))*BQ11*BR11*X11),(T11/(BQ11*BR11))*BQ11*BR11*(1-(1-INDIRECT(\"REDUC_CM_\"&E11))^(X11))/(1-(1-INDIRECT(\"REDUC_CM_\"&E11)))),0)","v":0},{"$f":"+IF(OR($E11=\"BEV\",$E11=\"FCEV\"),IFERROR(O11*BQ11*BR11*X11*AVERAGEIFS(\nINDIRECT(E11&\"_\"&LEFT(K11,3)&\"_\"&IF(OR($E11=\"BEV\",$E11=\"FCEV\"),I_ESCENARIOS!$E$7,I_ESCENARIOS!$E$6)),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+X11,12,31)),0),IFERROR(O11*BQ11*BR11*X11*AVERAGEIFS(\nINDIRECT(E11&\"_\"&LEFT(K11,3)&\"_\"&IF(OR($E11=\"BEV\",$E11=\"FCEV\"),I_ESCENARIOS!$E$7,I_ESCENARIOS!$E$6)),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+X11,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,AM11,VALORES!$D$1:$D$10,AN11),0))","v":0},{"$f":"IFERROR((U11+V11+W11+AA11+AB11+AC11+AD11+AE11+AG11+Y11)/(BQ11*BR11*X11),0)","v":0},{"$f":"IF(E11=\"BEV\",IF(INDIRECT(\"VB_\"&E11)<X11,IFERROR(INT(X11/INDIRECT(\"VB_\"&E11))*(AK11*(1-(-INDIRECT(\"CAPEX_\"&E11)))^(INDIRECT(\"VB_\"&E11))*INDIRECT(\"CB_\"&E11)),0),0),0)","v":0},{"$f":"IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A11&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\")","v":"_"},{"$f":"+O11*BQ11*BR11*X11","v":0},{"$f":"+AF11*BQ11*BR11*X11","v":0},{"$f":"+IFERROR(IF(E11=\"ICE\",Q11*(1+INFLACION)^(AÑO_OBJETIVO-D11),Q11*(1+INDIRECT(\"CAPEX_\"&E11))^(AÑO_OBJETIVO-D11)),0)","v":0},null,{"$f":"N11","v":0},{"$f":"IFERROR(VLOOKUP(E11,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E11=\"BEV\",$E11=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F11,'BD3(GEI & Cont)'!$C:$C,$E11,'BD3(GEI & Cont)'!$D:$D,\">=\"&VALUE($I11))*BQ11*BR11*X11,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F11,'BD3(GEI & Cont)'!$C:$C,$E11,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I11),'BD3(GEI & Cont)'!$D:$D,$K11)*BQ11*BR11*X11)","v":0},{"$f":"IF(OR($E11=\"BEV\",$E11=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F11,'BD3(GEI & Cont)'!$C:$C,$E11,'BD3(GEI & Cont)'!$D:$D,\">=\"&VALUE($I11))*BQ11*BR11*X11,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F11,'BD3(GEI & Cont)'!$C:$C,$E11,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I11),'BD3(GEI & Cont)'!$D:$D,$K11)*BQ11*BR11*X11)","v":0},{"$f":"IF(OR($E11=\"BEV\",$E11=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F11,'BD3(GEI & Cont)'!$C:$C,$E11,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I11),'BD3(GEI & Cont)'!$D:$D,$K11)*BQ11*BR11*X11)","v":0},{"$f":"IF(OR($E11=\"BEV\",$E11=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F11,'BD3(GEI & Cont)'!$C:$C,$E11,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I11),'BD3(GEI & Cont)'!$D:$D,$K11)*BQ11*BR11*X11)","v":0},{"$f":"IF(OR($E11=\"BEV\",$E11=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F11,'BD3(GEI & Cont)'!$C:$C,$E11,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I11),'BD3(GEI & Cont)'!$D:$D,$K11)*BQ11*BR11*X11)","v":0},{"$f":"IF(OR($E11=\"BEV\",$E11=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F11,'BD3(GEI & Cont)'!$C:$C,$E11,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I11),'BD3(GEI & Cont)'!$D:$D,$K11)*BQ11*BR11*X11)","v":0},{"$f":"IF(OR($E11=\"BEV\",$E11=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F11,'BD3(GEI & Cont)'!$C:$C,$E11,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I11),'BD3(GEI & Cont)'!$D:$D,$K11)*BQ11*BR11*X11)","v":0},{"$f":"IF(OR($E11=\"BEV\",$E11=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F11,'BD3(GEI & Cont)'!$C:$C,$E11,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I11),'BD3(GEI & Cont)'!$D:$D,$K11)*BQ11*BR11*X11)","v":0},{"$f":"IF(OR($E11=\"BEV\",$E11=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*BQ11*BR11*X11*IF($E11=\"BEV\",$O11,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F11,'BD3(GEI & Cont)'!$C:$C,$E11,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I11),'BD3(GEI & Cont)'!$D:$D,$K11)*BQ11*BR11*X11*IF($E11=\"BEV\",$O11,1))","v":0},{"$f":"+AW11+AX11","v":0},{"$f":"+AW11+AX11+AP11+AQ11","v":0},null,null,null,{"$f":"+AP11*$J11","v":0},{"$f":"+AQ11*$J11","v":0},{"$f":"$J11*AR11","v":0},{"$f":"AS11*$J11","v":0},{"$f":"+AT11*$J11","v":0},{"$f":"+AU11*$J11","v":0},0,0,{"$f":"+AX11*$J11","v":0},{"$f":"+AY11*$J11","v":0},{"$f":"+AZ11*$J11","v":0},{"$f":"AI11*J11","v":0},null,{"$f":"IFERROR(AVERAGEIFS(R:R,$F:$F,$F11),0)","v":0},{"$f":"IFERROR(AVERAGEIFS(S:S,$F:$F,$F11),0)","v":0},null,{"$f":"+IFERROR(((AK11*95%)*((8-PLAZO_FINANC_LEASE/12)/8)+AK11*5%)/AK11,0)","v":0},{"$f":"+IFERROR(AK11*BT11,0)","v":0},{"$f":"+IFERROR(AK11-(AK11*CUOTA_INICIAL_LEASE_)-(AK11*OPCION_COMPRA_LEASE),0)","v":0},{"$f":"+IFERROR(BV11-BU11,0)","v":0},{"$f":"+IFERROR(BW11/PLAZO_FINANC_LEASE,0)","v":0},{"$f":"+IFERROR((BU11+BV11)*TASA_INTERES_LEASE_,0)","v":0},{"$f":"+IFERROR(BX11+BY11,0)","v":0},{"$f":"+IFERROR(BZ11*PLAZO_FINANC_LEASE,0)","v":0},{"$f":"+IFERROR(CA11-BV11,0)","v":0}]
[{"$f":"F12&TEXT(COUNTIF($F$10:F12,F12),\"00\")","v":"00"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($E12,VALORES!$AD:$AE,2,0),\"\")","v":""},{"$f":"IFERROR(IF(E12=\"BEV\",AVERAGEIFS('BD1 (Vehículos)'!$M:$M,'BD1 (Vehículos)'!$E:$E,\"BEV\",'BD1 (Vehículos)'!$F:$F,A_FLOTA!F12),SUMIFS('BD3(GEI & Cont)'!$G$49:$G$80,'BD3(GEI & Cont)'!$B$49:$B$80,A_FLOTA!$F12,'BD3(GEI & Cont)'!$C$49:$C$80,A_FLOTA!$E12)),\"\")","v":0},null,null,null,null,null,{"$f":"+IFERROR(AK12/(1+INDIRECT(\"I_\"&E12)+INDIRECT(\"A_\"&E12)),0)","v":0},{"$f":"IFERROR(U12*INDIRECT(\"I_\"&E12),0)","v":0},{"$f":"IFERROR(U12*INDIRECT(\"A_\"&E12),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E12),0)","v":0},{"$f":"+IFERROR(AK12-(AK12*SALVAMENTO),0)","v":0},{"$f":"IF(G12<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F12,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q12,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},{"$f":"+IFERROR((X12*AK12-((X12^2+X12)/2*(Y12/X12)))*Z12,0)","v":0},{"$f":"IFERROR(IF(G12<>\"PARTICULAR\",VLOOKUP(P12,INDIRECT(\"SOAT_OFICIALES\"),3,1)*X12,(VLOOKUP(IF(OR(F12=\"Camión\",F12=\"TRACTOMULA\"),I12,P12),INDIRECT(\"SOAT_\"&VLOOKUP(F12,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(X12>9,9,X12))+VLOOKUP(IF(OR(F12=\"Camión\",F12=\"TRACTOMULA\"),I12,P12),INDIRECT(\"SOAT_\"&VLOOKUP(F12,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((X12-9)<0,0,(X12-9))),0)","v":0},0,{"$f":"IFERROR(IF(E12=\"ICE\",((T12/(BQ12*BR12))*BQ12*BR12*X12),(T12/(BQ12*BR12))*BQ12*BR12*(1-(1-INDIRECT(\"REDUC_CM_\"&E12))^(X12))/(1-(1-INDIRECT(\"REDUC_CM_\"&E12)))),0)","v":0},{"$f":"+IF(OR($E12=\"BEV\",$E12=\"FCEV\"),IFERROR(O12*BQ12*BR12*X12*AVERAGEIFS(\nINDIRECT(E12&\"_\"&LEFT(K12,3)&\"_\"&IF(OR($E12=\"BEV\",$E12=\"FCEV\"),I_ESCENARIOS!$E$7,I_ESCENARIOS!$E$6)),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+X12,12,31)),0),IFERROR(O12*BQ12*BR12*X12*AVERAGEIFS(\nINDIRECT(E12&\"_\"&LEFT(K12,3)&\"_\"&IF(OR($E12=\"BEV\",$E12=\"FCEV\"),I_ESCENARIOS!$E$7,I_ESCENARIOS!$E$6)),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+X12,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,AM12,VALORES!$D$1:$D$10,AN12),0))","v":0},{"$f":"IFERROR((U12+V12+W12+AA12+AB12+AC12+AD12+AE12+AG12+Y12)/(BQ12*BR12*X12),0)","v":0},{"$f":"IF(E12=\"BEV\",IF(INDIRECT(\"VB_\"&E12)<X12,IFERROR(INT(X12/INDIRECT(\"VB_\"&E12))*(AK12*(1-(-INDIRECT(\"CAPEX_\"&E12)))^(INDIRECT(\"VB_\"&E12))*INDIRECT(\"CB_\"&E12)),0),0),0)","v":0},{"$f":"IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A12&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\")","v":"_"},{"$f":"+O12*BQ12*BR12*X12","v":0},{"$f":"+AF12*BQ12*BR12*X12","v":0},{"$f":"+IFERROR(IF(E12=\"ICE\",Q12*(1+INFLACION)^(AÑO_OBJETIVO-D12),Q12*(1+INDIRECT(\"CAPEX_\"&E12))^(AÑO_OBJETIVO-D12)),0)","v":0},null,{"$f":"N12","v":""},{"$f":"IFERROR(VLOOKUP(E12,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E12=\"BEV\",$E12=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F12,'BD3(GEI & Cont)'!$C:$C,$E12,'BD3(GEI & Cont)'!$D:$D,\">=\"&VALUE($I12))*BQ12*BR12*X12,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F12,'BD3(GEI & Cont)'!$C:$C,$E12,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I12),'BD3(GEI & Cont)'!$D:$D,$K12)*BQ12*BR12*X12)","v":0},{"$f":"IF(OR($E12=\"BEV\",$E12=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F12,'BD3(GEI & Cont)'!$C:$C,$E12,'BD3(GEI & Cont)'!$D:$D,\">=\"&VALUE($I12))*BQ12*BR12*X12,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F12,'BD3(GEI & Cont)'!$C:$C,$E12,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I12),'BD3(GEI & Cont)'!$D:$D,$K12)*BQ12*BR12*X12)","v":0},{"$f":"IF(OR($E12=\"BEV\",$E12=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F12,'BD3(GEI & Cont)'!$C:$C,$E12,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I12),'BD3(GEI & Cont)'!$D:$D,$K12)*BQ12*BR12*X12)","v":0},{"$f":"IF(OR($E12=\"BEV\",$E12=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F12,'BD3(GEI & Cont)'!$C:$C,$E12,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I12),'BD3(GEI & Cont)'!$D:$D,$K12)*BQ12*BR12*X12)","v":0},{"$f":"IF(OR($E12=\"BEV\",$E12=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F12,'BD3(GEI & Cont)'!$C:$C,$E12,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I12),'BD3(GEI & Cont)'!$D:$D,$K12)*BQ12*BR12*X12)","v":0},{"$f":"IF(OR($E12=\"BEV\",$E12=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F12,'BD3(GEI & Cont)'!$C:$C,$E12,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I12),'BD3(GEI & Cont)'!$D:$D,$K12)*BQ12*BR12*X12)","v":0},{"$f":"IF(OR($E12=\"BEV\",$E12=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F12,'BD3(GEI & Cont)'!$C:$C,$E12,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I12),'BD3(GEI & Cont)'!$D:$D,$K12)*BQ12*BR12*X12)","v":0},{"$f":"IF(OR($E12=\"BEV\",$E12=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F12,'BD3(GEI & Cont)'!$C:$C,$E12,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I12),'BD3(GEI & Cont)'!$D:$D,$K12)*BQ12*BR12*X12)","v":0},{"$f":"IF(OR($E12=\"BEV\",$E12=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*BQ12*BR12*X12*IF($E12=\"BEV\",$O12,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F12,'BD3(GEI & Cont)'!$C:$C,$E12,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I12),'BD3(GEI & Cont)'!$D:$D,$K12)*BQ12*BR12*X12*IF($E12=\"BEV\",$O12,1))","v":0},{"$f":"+AW12+AX12","v":0},{"$f":"+AW12+AX12+AP12+AQ12","v":0},null,null,null,{"$f":"+AP12*$J12","v":0},{"$f":"+AQ12*$J12","v":0},{"$f":"$J12*AR12","v":0},{"$f":"AS12*$J12","v":0},{"$f":"+AT12*$J12","v":0},{"$f":"+AU12*$J12","v":0},{"$f":"+AV12*$J12","v":0},{"$f":"+AW12*$J12","v":0},{"$f":"+AX12*$J12","v":0},{"$f":"+AY12*$J12","v":0},{"$f":"+AZ12*$J12","v":0},{"$f":"AI12*J12","v":0},null,0,0,null,0,{"$f":"+IFERROR(AK12*BT12,0)","v":0},{"$f":"+IFERROR(AK12-(AK12*CUOTA_INICIAL_LEASE_)-(AK12*OPCION_COMPRA_LEASE),0)","v":0},{"$f":"+IFERROR(BV12-BU12,0)","v":0},0,0,{"$f":"+IFERROR(BX12+BY12,0)","v":0},0,{"$f":"+IFERROR(CA12-BV12,0)","v":0}]
[{"$f":"F13&TEXT(COUNTIF($F$10:F13,F13),\"00\")","v":"00"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($E13,VALORES!$AD:$AE,2,0),\"\")","v":""},{"$f":"IFERROR(IF(E13=\"BEV\",AVERAGEIFS('BD1 (Vehículos)'!$M:$M,'BD1 (Vehículos)'!$E:$E,\"BEV\",'BD1 (Vehículos)'!$F:$F,A_FLOTA!F13),SUMIFS('BD3(GEI & Cont)'!$G$49:$G$80,'BD3(GEI & Cont)'!$B$49:$B$80,A_FLOTA!$F13,'BD3(GEI & Cont)'!$C$49:$C$80,A_FLOTA!$E13)),\"\")","v":0},null,null,null,null,null,{"$f":"+IFERROR(AK13/(1+INDIRECT(\"I_\"&E13)+INDIRECT(\"A_\"&E13)),0)","v":0},{"$f":"IFERROR(U13*INDIRECT(\"I_\"&E13),0)","v":0},{"$f":"IFERROR(U13*INDIRECT(\"A_\"&E13),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E13),0)","v":0},0,{"$f":"IF(G13<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F13,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q13,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(G13<>\"PARTICULAR\",VLOOKUP(P13,INDIRECT(\"SOAT_OFICIALES\"),3,1)*X13,(VLOOKUP(IF(OR(F13=\"Camión\",F13=\"TRACTOMULA\"),I13,P13),INDIRECT(\"SOAT_\"&VLOOKUP(F13,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(X13>9,9,X13))+VLOOKUP(IF(OR(F13=\"Camión\",F13=\"TRACTOMULA\"),I13,P13),INDIRECT(\"SOAT_\"&VLOOKUP(F13,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((X13-9)<0,0,(X13-9))),0)","v":0},0,{"$f":"IFERROR(IF(E13=\"ICE\",((T13/(BQ13*BR13))*BQ13*BR13*X13),(T13/(BQ13*BR13))*BQ13*BR13*(1-(1-INDIRECT(\"REDUC_CM_\"&E13))^(X13))/(1-(1-INDIRECT(\"REDUC_CM_\"&E13)))),0)","v":0},{"$f":"+IF(OR($E13=\"BEV\",$E13=\"FCEV\"),IFERROR(O13*BQ13*BR13*X13*AVERAGEIFS(\nINDIRECT(E13&\"_\"&LEFT(K13,3)&\"_\"&IF(OR($E13=\"BEV\",$E13=\"FCEV\"),I_ESCENARIOS!$E$7,I_ESCENARIOS!$E$6)),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+X13,12,31)),0),IFERROR(O13*BQ13*BR13*X13*AVERAGEIFS(\nINDIRECT(E13&\"_\"&LEFT(K13,3)&\"_\"&IF(OR($E13=\"BEV\",$E13=\"FCEV\"),I_ESCENARIOS!$E$7,I_ESCENARIOS!$E$6)),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+X13,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,AM13,VALORES!$D$1:$D$10,AN13),0))","v":0},0,{"$f":"IF(E13=\"BEV\",IF(INDIRECT(\"VB_\"&E13)<X13,IFERROR(INT(X13/INDIRECT(\"VB_\"&E13))*(AK13*(1-(-INDIRECT(\"CAPEX_\"&E13)))^(INDIRECT(\"VB_\"&E13))*INDIRECT(\"CB_\"&E13)),0),0),0)","v":0},{"$f":"IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A13&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\")","v":"_"},0,0,{"$f":"+IFERROR(IF(E13=\"ICE\",Q13*(1+INFLACION)^(AÑO_OBJETIVO-D13),Q13*(1+INDIRECT(\"CAPEX_\"&E13))^(AÑO_OBJETIVO-D13)),0)","v":0},null,"",{"$f":"IFERROR(VLOOKUP(E13,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E13=\"BEV\",$E13=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F13,'BD3(GEI & Cont)'!$C:$C,$E13,'BD3(GEI & Cont)'!$D:$D,\">=\"&VALUE($I13))*BQ13*BR13*X13,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F13,'BD3(GEI & Cont)'!$C:$C,$E13,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I13),'BD3(GEI & Cont)'!$D:$D,$K13)*BQ13*BR13*X13)","v":0},{"$f":"IF(OR($E13=\"BEV\",$E13=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F13,'BD3(GEI & Cont)'!$C:$C,$E13,'BD3(GEI & Cont)'!$D:$D,\">=\"&VALUE($I13))*BQ13*BR13*X13,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F13,'BD3(GEI & Cont)'!$C:$C,$E13,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I13),'BD3(GEI & Cont)'!$D:$D,$K13)*BQ13*BR13*X13)","v":0},{"$f":"IF(OR($E13=\"BEV\",$E13=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F13,'BD3(GEI & Cont)'!$C:$C,$E13,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I13),'BD3(GEI & Cont)'!$D:$D,$K13)*BQ13*BR13*X13)","v":0},{"$f":"IF(OR($E13=\"BEV\",$E13=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F13,'BD3(GEI & Cont)'!$C:$C,$E13,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I13),'BD3(GEI & Cont)'!$D:$D,$K13)*BQ13*BR13*X13)","v":0},{"$f":"IF(OR($E13=\"BEV\",$E13=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F13,'BD3(GEI & Cont)'!$C:$C,$E13,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I13),'BD3(GEI & Cont)'!$D:$D,$K13)*BQ13*BR13*X13)","v":0},{"$f":"IF(OR($E13=\"BEV\",$E13=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F13,'BD3(GEI & Cont)'!$C:$C,$E13,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I13),'BD3(GEI & Cont)'!$D:$D,$K13)*BQ13*BR13*X13)","v":0},{"$f":"IF(OR($E13=\"BEV\",$E13=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F13,'BD3(GEI & Cont)'!$C:$C,$E13,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I13),'BD3(GEI & Cont)'!$D:$D,$K13)*BQ13*BR13*X13)","v":0},{"$f":"IF(OR($E13=\"BEV\",$E13=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F13,'BD3(GEI & Cont)'!$C:$C,$E13,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I13),'BD3(GEI & Cont)'!$D:$D,$K13)*BQ13*BR13*X13)","v":0},{"$f":"IF(OR($E13=\"BEV\",$E13=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*BQ13*BR13*X13*IF($E13=\"BEV\",$O13,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F13,'BD3(GEI & Cont)'!$C:$C,$E13,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I13),'BD3(GEI & Cont)'!$D:$D,$K13)*BQ13*BR13*X13*IF($E13=\"BEV\",$O13,1))","v":0},0,0,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,0,0,0]
[{"$f":"F14&TEXT(COUNTIF($F$10:F14,F14),\"00\")","v":"00"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($E14,VALORES!$AD:$AE,2,0),\"\")","v":""},{"$f":"IFERROR(IF(E14=\"BEV\",AVERAGEIFS('BD1 (Vehículos)'!$M:$M,'BD1 (Vehículos)'!$E:$E,\"BEV\",'BD1 (Vehículos)'!$F:$F,A_FLOTA!F14),SUMIFS('BD3(GEI & Cont)'!$G$49:$G$80,'BD3(GEI & Cont)'!$B$49:$B$80,A_FLOTA!$F14,'BD3(GEI & Cont)'!$C$49:$C$80,A_FLOTA!$E14)),\"\")","v":0},null,null,null,null,null,{"$f":"+IFERROR(AK14/(1+INDIRECT(\"I_\"&E14)+INDIRECT(\"A_\"&E14)),0)","v":0},{"$f":"IFERROR(U14*INDIRECT(\"I_\"&E14),0)","v":0},{"$f":"IFERROR(U14*INDIRECT(\"A_\"&E14),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E14),0)","v":0},{"$f":"+IFERROR(AK14-(AK14*SALVAMENTO),0)","v":0},{"$f":"IF(G14<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F14,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q14,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},{"$f":"+IFERROR((X14*AK14-((X14^2+X14)/2*(Y14/X14)))*Z14,0)","v":0},{"$f":"IFERROR(IF(G14<>\"PARTICULAR\",VLOOKUP(P14,INDIRECT(\"SOAT_OFICIALES\"),3,1)*X14,(VLOOKUP(IF(OR(F14=\"Camión\",F14=\"TRACTOMULA\"),I14,P14),INDIRECT(\"SOAT_\"&VLOOKUP(F14,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(X14>9,9,X14))+VLOOKUP(IF(OR(F14=\"Camión\",F14=\"TRACTOMULA\"),I14,P14),INDIRECT(\"SOAT_\"&VLOOKUP(F14,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((X14-9)<0,0,(X14-9))),0)","v":0},0,{"$f":"IFERROR(IF(E14=\"ICE\",((T14/(BQ14*BR14))*BQ14*BR14*X14),(T14/(BQ14*BR14))*BQ14*BR14*(1-(1-INDIRECT(\"REDUC_CM_\"&E14))^(X14))/(1-(1-INDIRECT(\"REDUC_CM_\"&E14)))),0)","v":0},{"$f":"+IF(OR($E14=\"BEV\",$E14=\"FCEV\"),IFERROR(O14*BQ14*BR14*X14*AVERAGEIFS(\nINDIRECT(E14&\"_\"&LEFT(K14,3)&\"_\"&IF(OR($E14=\"BEV\",$E14=\"FCEV\"),I_ESCENARIOS!$E$7,I_ESCENARIOS!$E$6)),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+X14,12,31)),0),IFERROR(O14*BQ14*BR14*X14*AVERAGEIFS(\nINDIRECT(E14&\"_\"&LEFT(K14,3)&\"_\"&IF(OR($E14=\"BEV\",$E14=\"FCEV\"),I_ESCENARIOS!$E$7,I_ESCENARIOS!$E$6)),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+X14,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,AM14,VALORES!$D$1:$D$10,AN14),0))","v":0},{"$f":"IFERROR((U14+V14+W14+AA14+AB14+AC14+AD14+AE14+AG14+Y14)/(BQ14*BR14*X14),0)","v":0},{"$f":"IF(E14=\"BEV\",IF(INDIRECT(\"VB_\"&E14)<X14,IFERROR(INT(X14/INDIRECT(\"VB_\"&E14))*(AK14*(1-(-INDIRECT(\"CAPEX_\"&E14)))^(INDIRECT(\"VB_\"&E14))*INDIRECT(\"CB_\"&E14)),0),0),0)","v":0},{"$f":"IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A14&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\")","v":"_"},{"$f":"+O14*BQ14*BR14*X14","v":0},{"$f":"+AF14*BQ14*BR14*X14","v":0},{"$f":"+IFERROR(IF(E14=\"ICE\",Q14*(1+INFLACION)^(AÑO_OBJETIVO-D14),Q14*(1+INDIRECT(\"CAPEX_\"&E14))^(AÑO_OBJETIVO-D14)),0)","v":0},null,{"$f":"N14","v":""},{"$f":"IFERROR(VLOOKUP(E14,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E14=\"BEV\",$E14=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F14,'BD3(GEI & Cont)'!$C:$C,$E14,'BD3(GEI & Cont)'!$D:$D,\">=\"&VALUE($I14))*BQ14*BR14*X14,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F14,'BD3(GEI & Cont)'!$C:$C,$E14,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I14),'BD3(GEI & Cont)'!$D:$D,$K14)*BQ14*BR14*X14)","v":0},{"$f":"IF(OR($E14=\"BEV\",$E14=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F14,'BD3(GEI & Cont)'!$C:$C,$E14,'BD3(GEI & Cont)'!$D:$D,\">=\"&VALUE($I14))*BQ14*BR14*X14,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F14,'BD3(GEI & Cont)'!$C:$C,$E14,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I14),'BD3(GEI & Cont)'!$D:$D,$K14)*BQ14*BR14*X14)","v":0},{"$f":"IF(OR($E14=\"BEV\",$E14=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F14,'BD3(GEI & Cont)'!$C:$C,$E14,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I14),'BD3(GEI & Cont)'!$D:$D,$K14)*BQ14*BR14*X14)","v":0},{"$f":"IF(OR($E14=\"BEV\",$E14=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F14,'BD3(GEI & Cont)'!$C:$C,$E14,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I14),'BD3(GEI & Cont)'!$D:$D,$K14)*BQ14*BR14*X14)","v":0},{"$f":"IF(OR($E14=\"BEV\",$E14=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F14,'BD3(GEI & Cont)'!$C:$C,$E14,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I14),'BD3(GEI & Cont)'!$D:$D,$K14)*BQ14*BR14*X14)","v":0},{"$f":"IF(OR($E14=\"BEV\",$E14=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F14,'BD3(GEI & Cont)'!$C:$C,$E14,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I14),'BD3(GEI & Cont)'!$D:$D,$K14)*BQ14*BR14*X14)","v":0},{"$f":"IF(OR($E14=\"BEV\",$E14=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F14,'BD3(GEI & Cont)'!$C:$C,$E14,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I14),'BD3(GEI & Cont)'!$D:$D,$K14)*BQ14*BR14*X14)","v":0},{"$f":"IF(OR($E14=\"BEV\",$E14=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F14,'BD3(GEI & Cont)'!$C:$C,$E14,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I14),'BD3(GEI & Cont)'!$D:$D,$K14)*BQ14*BR14*X14)","v":0},{"$f":"IF(OR($E14=\"BEV\",$E14=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*BQ14*BR14*X14*IF($E14=\"BEV\",$O14,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F14,'BD3(GEI & Cont)'!$C:$C,$E14,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I14),'BD3(GEI & Cont)'!$D:$D,$K14)*BQ14*BR14*X14*IF($E14=\"BEV\",$O14,1))","v":0},{"$f":"+AW14+AX14","v":0},{"$f":"+AW14+AX14+AP14+AQ14","v":0},null,null,null,{"$f":"+AP14*$J14","v":0},{"$f":"+AQ14*$J14","v":0},0,0,{"$f":"+AT14*$J14","v":0},{"$f":"+AU14*$J14","v":0},{"$f":"+AV14*$J14","v":0},{"$f":"+AW14*$J14","v":0},{"$f":"+AX14*$J14","v":0},{"$f":"+AY14*$J14","v":0},{"$f":"+AZ14*$J14","v":0},{"$f":"AI14*J14","v":0},null,0,0,null,0,0,0,0,0,0,0,0,0]
[{"$f":"F15&TEXT(COUNTIF($F$10:F15,F15),\"00\")","v":"00"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($E15,VALORES!$AD:$AE,2,0),\"\")","v":""},{"$f":"IFERROR(IF(E15=\"BEV\",AVERAGEIFS('BD1 (Vehículos)'!$M:$M,'BD1 (Vehículos)'!$E:$E,\"BEV\",'BD1 (Vehículos)'!$F:$F,A_FLOTA!F15),SUMIFS('BD3(GEI & Cont)'!$G$49:$G$80,'BD3(GEI & Cont)'!$B$49:$B$80,A_FLOTA!$F15,'BD3(GEI & Cont)'!$C$49:$C$80,A_FLOTA!$E15)),\"\")","v":0},null,null,null,null,null,{"$f":"+IFERROR(AK15/(1+INDIRECT(\"I_\"&E15)+INDIRECT(\"A_\"&E15)),0)","v":0},{"$f":"IFERROR(U15*INDIRECT(\"I_\"&E15),0)","v":0},{"$f":"IFERROR(U15*INDIRECT(\"A_\"&E15),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E15),0)","v":0},0,{"$f":"IF(G15<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F15,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q15,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(G15<>\"PARTICULAR\",VLOOKUP(P15,INDIRECT(\"SOAT_OFICIALES\"),3,1)*X15,(VLOOKUP(IF(OR(F15=\"Camión\",F15=\"TRACTOMULA\"),I15,P15),INDIRECT(\"SOAT_\"&VLOOKUP(F15,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(X15>9,9,X15))+VLOOKUP(IF(OR(F15=\"Camión\",F15=\"TRACTOMULA\"),I15,P15),INDIRECT(\"SOAT_\"&VLOOKUP(F15,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((X15-9)<0,0,(X15-9))),0)","v":0},0,{"$f":"IFERROR(IF(E15=\"ICE\",((T15/(BQ15*BR15))*BQ15*BR15*X15),(T15/(BQ15*BR15))*BQ15*BR15*(1-(1-INDIRECT(\"REDUC_CM_\"&E15))^(X15))/(1-(1-INDIRECT(\"REDUC_CM_\"&E15)))),0)","v":0},{"$f":"+IF(OR($E15=\"BEV\",$E15=\"FCEV\"),IFERROR(O15*BQ15*BR15*X15*AVERAGEIFS(\nINDIRECT(E15&\"_\"&LEFT(K15,3)&\"_\"&IF(OR($E15=\"BEV\",$E15=\"FCEV\"),I_ESCENARIOS!$E$7,I_ESCENARIOS!$E$6)),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+X15,12,31)),0),IFERROR(O15*BQ15*BR15*X15*AVERAGEIFS(\nINDIRECT(E15&\"_\"&LEFT(K15,3)&\"_\"&IF(OR($E15=\"BEV\",$E15=\"FCEV\"),I_ESCENARIOS!$E$7,I_ESCENARIOS!$E$6)),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+X15,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,AM15,VALORES!$D$1:$D$10,AN15),0))","v":0},0,{"$f":"IF(E15=\"BEV\",IF(INDIRECT(\"VB_\"&E15)<X15,IFERROR(INT(X15/INDIRECT(\"VB_\"&E15))*(AK15*(1-(-INDIRECT(\"CAPEX_\"&E15)))^(INDIRECT(\"VB_\"&E15))*INDIRECT(\"CB_\"&E15)),0),0),0)","v":0},{"$f":"IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A15&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\")","v":"_"},0,0,{"$f":"+IFERROR(IF(E15=\"ICE\",Q15*(1+INFLACION)^(AÑO_OBJETIVO-D15),Q15*(1+INDIRECT(\"CAPEX_\"&E15))^(AÑO_OBJETIVO-D15)),0)","v":0},null,"",{"$f":"IFERROR(VLOOKUP(E15,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E15=\"BEV\",$E15=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F15,'BD3(GEI & Cont)'!$C:$C,$E15,'BD3(GEI & Cont)'!$D:$D,\">=\"&VALUE($I15))*BQ15*BR15*X15,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F15,'BD3(GEI & Cont)'!$C:$C,$E15,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I15),'BD3(GEI & Cont)'!$D:$D,$K15)*BQ15*BR15*X15)","v":0},{"$f":"IF(OR($E15=\"BEV\",$E15=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F15,'BD3(GEI & Cont)'!$C:$C,$E15,'BD3(GEI & Cont)'!$D:$D,\">=\"&VALUE($I15))*BQ15*BR15*X15,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F15,'BD3(GEI & Cont)'!$C:$C,$E15,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I15),'BD3(GEI & Cont)'!$D:$D,$K15)*BQ15*BR15*X15)","v":0},{"$f":"IF(OR($E15=\"BEV\",$E15=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F15,'BD3(GEI & Cont)'!$C:$C,$E15,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I15),'BD3(GEI & Cont)'!$D:$D,$K15)*BQ15*BR15*X15)","v":0},{"$f":"IF(OR($E15=\"BEV\",$E15=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F15,'BD3(GEI & Cont)'!$C:$C,$E15,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I15),'BD3(GEI & Cont)'!$D:$D,$K15)*BQ15*BR15*X15)","v":0},{"$f":"IF(OR($E15=\"BEV\",$E15=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F15,'BD3(GEI & Cont)'!$C:$C,$E15,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I15),'BD3(GEI & Cont)'!$D:$D,$K15)*BQ15*BR15*X15)","v":0},{"$f":"IF(OR($E15=\"BEV\",$E15=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F15,'BD3(GEI & Cont)'!$C:$C,$E15,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I15),'BD3(GEI & Cont)'!$D:$D,$K15)*BQ15*BR15*X15)","v":0},{"$f":"IF(OR($E15=\"BEV\",$E15=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F15,'BD3(GEI & Cont)'!$C:$C,$E15,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I15),'BD3(GEI & Cont)'!$D:$D,$K15)*BQ15*BR15*X15)","v":0},{"$f":"IF(OR($E15=\"BEV\",$E15=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F15,'BD3(GEI & Cont)'!$C:$C,$E15,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I15),'BD3(GEI & Cont)'!$D:$D,$K15)*BQ15*BR15*X15)","v":0},{"$f":"IF(OR($E15=\"BEV\",$E15=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*BQ15*BR15*X15*IF($E15=\"BEV\",$O15,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F15,'BD3(GEI & Cont)'!$C:$C,$E15,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I15),'BD3(GEI & Cont)'!$D:$D,$K15)*BQ15*BR15*X15*IF($E15=\"BEV\",$O15,1))","v":0},0,0,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,0,0,0]
[{"$f":"F16&TEXT(COUNTIF($F$10:F16,F16),\"00\")","v":"00"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($E16,VALORES!$AD:$AE,2,0),\"\")","v":""},{"$f":"IFERROR(IF(E16=\"BEV\",AVERAGEIFS('BD1 (Vehículos)'!$M:$M,'BD1 (Vehículos)'!$E:$E,\"BEV\",'BD1 (Vehículos)'!$F:$F,A_FLOTA!F16),SUMIFS('BD3(GEI & Cont)'!$G$49:$G$80,'BD3(GEI & Cont)'!$B$49:$B$80,A_FLOTA!$F16,'BD3(GEI & Cont)'!$C$49:$C$80,A_FLOTA!$E16)),\"\")","v":0},null,null,null,null,null,{"$f":"+IFERROR(AK16/(1+INDIRECT(\"I_\"&E16)+INDIRECT(\"A_\"&E16)),0)","v":0},{"$f":"IFERROR(U16*INDIRECT(\"I_\"&E16),0)","v":0},{"$f":"IFERROR(U16*INDIRECT(\"A_\"&E16),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E16),0)","v":0},0,{"$f":"IF(G16<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F16,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q16,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(G16<>\"PARTICULAR\",VLOOKUP(P16,INDIRECT(\"SOAT_OFICIALES\"),3,1)*X16,(VLOOKUP(IF(OR(F16=\"Camión\",F16=\"TRACTOMULA\"),I16,P16),INDIRECT(\"SOAT_\"&VLOOKUP(F16,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(X16>9,9,X16))+VLOOKUP(IF(OR(F16=\"Camión\",F16=\"TRACTOMULA\"),I16,P16),INDIRECT(\"SOAT_\"&VLOOKUP(F16,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((X16-9)<0,0,(X16-9))),0)","v":0},0,{"$f":"IFERROR(IF(E16=\"ICE\",((T16/(BQ16*BR16))*BQ16*BR16*X16),(T16/(BQ16*BR16))*BQ16*BR16*(1-(1-INDIRECT(\"REDUC_CM_\"&E16))^(X16))/(1-(1-INDIRECT(\"REDUC_CM_\"&E16)))),0)","v":0},{"$f":"+IF(OR($E16=\"BEV\",$E16=\"FCEV\"),IFERROR(O16*BQ16*BR16*X16*AVERAGEIFS(\nINDIRECT(E16&\"_\"&LEFT(K16,3)&\"_\"&IF(OR($E16=\"BEV\",$E16=\"FCEV\"),I_ESCENARIOS!$E$7,I_ESCENARIOS!$E$6)),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+X16,12,31)),0),IFERROR(O16*BQ16*BR16*X16*AVERAGEIFS(\nINDIRECT(E16&\"_\"&LEFT(K16,3)&\"_\"&IF(OR($E16=\"BEV\",$E16=\"FCEV\"),I_ESCENARIOS!$E$7,I_ESCENARIOS!$E$6)),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+X16,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,AM16,VALORES!$D$1:$D$10,AN16),0))","v":0},0,{"$f":"IF(E16=\"BEV\",IF(INDIRECT(\"VB_\"&E16)<X16,IFERROR(INT(X16/INDIRECT(\"VB_\"&E16))*(AK16*(1-(-INDIRECT(\"CAPEX_\"&E16)))^(INDIRECT(\"VB_\"&E16))*INDIRECT(\"CB_\"&E16)),0),0),0)","v":0},{"$f":"IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A16&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\")","v":"_"},0,0,{"$f":"+IFERROR(IF(E16=\"ICE\",Q16*(1+INFLACION)^(AÑO_OBJETIVO-D16),Q16*(1+INDIRECT(\"CAPEX_\"&E16))^(AÑO_OBJETIVO-D16)),0)","v":0},null,"",{"$f":"IFERROR(VLOOKUP(E16,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E16=\"BEV\",$E16=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F16,'BD3(GEI & Cont)'!$C:$C,$E16,'BD3(GEI & Cont)'!$D:$D,\">=\"&VALUE($I16))*BQ16*BR16*X16,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F16,'BD3(GEI & Cont)'!$C:$C,$E16,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I16),'BD3(GEI & Cont)'!$D:$D,$K16)*BQ16*BR16*X16)","v":0},{"$f":"IF(OR($E16=\"BEV\",$E16=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F16,'BD3(GEI & Cont)'!$C:$C,$E16,'BD3(GEI & Cont)'!$D:$D,\">=\"&VALUE($I16))*BQ16*BR16*X16,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F16,'BD3(GEI & Cont)'!$C:$C,$E16,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I16),'BD3(GEI & Cont)'!$D:$D,$K16)*BQ16*BR16*X16)","v":0},{"$f":"IF(OR($E16=\"BEV\",$E16=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F16,'BD3(GEI & Cont)'!$C:$C,$E16,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I16),'BD3(GEI & Cont)'!$D:$D,$K16)*BQ16*BR16*X16)","v":0},{"$f":"IF(OR($E16=\"BEV\",$E16=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F16,'BD3(GEI & Cont)'!$C:$C,$E16,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I16),'BD3(GEI & Cont)'!$D:$D,$K16)*BQ16*BR16*X16)","v":0},{"$f":"IF(OR($E16=\"BEV\",$E16=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F16,'BD3(GEI & Cont)'!$C:$C,$E16,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I16),'BD3(GEI & Cont)'!$D:$D,$K16)*BQ16*BR16*X16)","v":0},{"$f":"IF(OR($E16=\"BEV\",$E16=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F16,'BD3(GEI & Cont)'!$C:$C,$E16,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I16),'BD3(GEI & Cont)'!$D:$D,$K16)*BQ16*BR16*X16)","v":0},{"$f":"IF(OR($E16=\"BEV\",$E16=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F16,'BD3(GEI & Cont)'!$C:$C,$E16,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I16),'BD3(GEI & Cont)'!$D:$D,$K16)*BQ16*BR16*X16)","v":0},{"$f":"IF(OR($E16=\"BEV\",$E16=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F16,'BD3(GEI & Cont)'!$C:$C,$E16,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I16),'BD3(GEI & Cont)'!$D:$D,$K16)*BQ16*BR16*X16)","v":0},{"$f":"IF(OR($E16=\"BEV\",$E16=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*BQ16*BR16*X16*IF($E16=\"BEV\",$O16,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F16,'BD3(GEI & Cont)'!$C:$C,$E16,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I16),'BD3(GEI & Cont)'!$D:$D,$K16)*BQ16*BR16*X16*IF($E16=\"BEV\",$O16,1))","v":0},0,0,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,0,0,0]
[{"$f":"F17&TEXT(COUNTIF($F$10:F17,F17),\"00\")","v":"00"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($E17,VALORES!$AD:$AE,2,0),\"\")","v":""},{"$f":"IFERROR(IF(E17=\"BEV\",AVERAGEIFS('BD1 (Vehículos)'!$M:$M,'BD1 (Vehículos)'!$E:$E,\"BEV\",'BD1 (Vehículos)'!$F:$F,A_FLOTA!F17),SUMIFS('BD3(GEI & Cont)'!$G$49:$G$80,'BD3(GEI & Cont)'!$B$49:$B$80,A_FLOTA!$F17,'BD3(GEI & Cont)'!$C$49:$C$80,A_FLOTA!$E17)),\"\")","v":0},null,null,null,null,null,{"$f":"+IFERROR(AK17/(1+INDIRECT(\"I_\"&E17)+INDIRECT(\"A_\"&E17)),0)","v":0},{"$f":"IFERROR(U17*INDIRECT(\"I_\"&E17),0)","v":0},{"$f":"IFERROR(U17*INDIRECT(\"A_\"&E17),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E17),0)","v":0},0,{"$f":"IF(G17<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F17,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q17,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(G17<>\"PARTICULAR\",VLOOKUP(P17,INDIRECT(\"SOAT_OFICIALES\"),3,1)*X17,(VLOOKUP(IF(OR(F17=\"Camión\",F17=\"TRACTOMULA\"),I17,P17),INDIRECT(\"SOAT_\"&VLOOKUP(F17,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(X17>9,9,X17))+VLOOKUP(IF(OR(F17=\"Camión\",F17=\"TRACTOMULA\"),I17,P17),INDIRECT(\"SOAT_\"&VLOOKUP(F17,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((X17-9)<0,0,(X17-9))),0)","v":0},0,{"$f":"IFERROR(IF(E17=\"ICE\",((T17/(BQ17*BR17))*BQ17*BR17*X17),(T17/(BQ17*BR17))*BQ17*BR17*(1-(1-INDIRECT(\"REDUC_CM_\"&E17))^(X17))/(1-(1-INDIRECT(\"REDUC_CM_\"&E17)))),0)","v":0},{"$f":"+IF(OR($E17=\"BEV\",$E17=\"FCEV\"),IFERROR(O17*BQ17*BR17*X17*AVERAGEIFS(\nINDIRECT(E17&\"_\"&LEFT(K17,3)&\"_\"&IF(OR($E17=\"BEV\",$E17=\"FCEV\"),I_ESCENARIOS!$E$7,I_ESCENARIOS!$E$6)),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+X17,12,31)),0),IFERROR(O17*BQ17*BR17*X17*AVERAGEIFS(\nINDIRECT(E17&\"_\"&LEFT(K17,3)&\"_\"&IF(OR($E17=\"BEV\",$E17=\"FCEV\"),I_ESCENARIOS!$E$7,I_ESCENARIOS!$E$6)),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+X17,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,AM17,VALORES!$D$1:$D$10,AN17),0))","v":0},0,{"$f":"IF(E17=\"BEV\",IF(INDIRECT(\"VB_\"&E17)<X17,IFERROR(INT(X17/INDIRECT(\"VB_\"&E17))*(AK17*(1-(-INDIRECT(\"CAPEX_\"&E17)))^(INDIRECT(\"VB_\"&E17))*INDIRECT(\"CB_\"&E17)),0),0),0)","v":0},{"$f":"IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A17&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\")","v":"_"},0,0,{"$f":"+IFERROR(IF(E17=\"ICE\",Q17*(1+INFLACION)^(AÑO_OBJETIVO-D17),Q17*(1+INDIRECT(\"CAPEX_\"&E17))^(AÑO_OBJETIVO-D17)),0)","v":0},null,"",{"$f":"IFERROR(VLOOKUP(E17,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E17=\"BEV\",$E17=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F17,'BD3(GEI & Cont)'!$C:$C,$E17,'BD3(GEI & Cont)'!$D:$D,\">=\"&VALUE($I17))*BQ17*BR17*X17,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F17,'BD3(GEI & Cont)'!$C:$C,$E17,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I17),'BD3(GEI & Cont)'!$D:$D,$K17)*BQ17*BR17*X17)","v":0},{"$f":"IF(OR($E17=\"BEV\",$E17=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F17,'BD3(GEI & Cont)'!$C:$C,$E17,'BD3(GEI & Cont)'!$D:$D,\">=\"&VALUE($I17))*BQ17*BR17*X17,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F17,'BD3(GEI & Cont)'!$C:$C,$E17,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I17),'BD3(GEI & Cont)'!$D:$D,$K17)*BQ17*BR17*X17)","v":0},{"$f":"IF(OR($E17=\"BEV\",$E17=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F17,'BD3(GEI & Cont)'!$C:$C,$E17,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I17),'BD3(GEI & Cont)'!$D:$D,$K17)*BQ17*BR17*X17)","v":0},{"$f":"IF(OR($E17=\"BEV\",$E17=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F17,'BD3(GEI & Cont)'!$C:$C,$E17,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I17),'BD3(GEI & Cont)'!$D:$D,$K17)*BQ17*BR17*X17)","v":0},{"$f":"IF(OR($E17=\"BEV\",$E17=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F17,'BD3(GEI & Cont)'!$C:$C,$E17,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I17),'BD3(GEI & Cont)'!$D:$D,$K17)*BQ17*BR17*X17)","v":0},{"$f":"IF(OR($E17=\"BEV\",$E17=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F17,'BD3(GEI & Cont)'!$C:$C,$E17,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I17),'BD3(GEI & Cont)'!$D:$D,$K17)*BQ17*BR17*X17)","v":0},{"$f":"IF(OR($E17=\"BEV\",$E17=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F17,'BD3(GEI & Cont)'!$C:$C,$E17,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I17),'BD3(GEI & Cont)'!$D:$D,$K17)*BQ17*BR17*X17)","v":0},{"$f":"IF(OR($E17=\"BEV\",$E17=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F17,'BD3(GEI & Cont)'!$C:$C,$E17,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I17),'BD3(GEI & Cont)'!$D:$D,$K17)*BQ17*BR17*X17)","v":0},{"$f":"IF(OR($E17=\"BEV\",$E17=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*BQ17*BR17*X17*IF($E17=\"BEV\",$O17,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F17,'BD3(GEI & Cont)'!$C:$C,$E17,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I17),'BD3(GEI & Cont)'!$D:$D,$K17)*BQ17*BR17*X17*IF($E17=\"BEV\",$O17,1))","v":0},0,0,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,0,0,0]
[{"$f":"F18&TEXT(COUNTIF($F$10:F18,F18),\"00\")","v":"00"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($E18,VALORES!$AD:$AE,2,0),\"\")","v":""},{"$f":"IFERROR(IF(E18=\"BEV\",AVERAGEIFS('BD1 (Vehículos)'!$M:$M,'BD1 (Vehículos)'!$E:$E,\"BEV\",'BD1 (Vehículos)'!$F:$F,A_FLOTA!F18),SUMIFS('BD3(GEI & Cont)'!$G$49:$G$80,'BD3(GEI & Cont)'!$B$49:$B$80,A_FLOTA!$F18,'BD3(GEI & Cont)'!$C$49:$C$80,A_FLOTA!$E18)),\"\")","v":0},null,null,null,null,null,{"$f":"+IFERROR(AK18/(1+INDIRECT(\"I_\"&E18)+INDIRECT(\"A_\"&E18)),0)","v":0},{"$f":"IFERROR(U18*INDIRECT(\"I_\"&E18),0)","v":0},{"$f":"IFERROR(U18*INDIRECT(\"A_\"&E18),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E18),0)","v":0},0,{"$f":"IF(G18<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F18,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q18,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(G18<>\"PARTICULAR\",VLOOKUP(P18,INDIRECT(\"SOAT_OFICIALES\"),3,1)*X18,(VLOOKUP(IF(OR(F18=\"Camión\",F18=\"TRACTOMULA\"),I18,P18),INDIRECT(\"SOAT_\"&VLOOKUP(F18,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(X18>9,9,X18))+VLOOKUP(IF(OR(F18=\"Camión\",F18=\"TRACTOMULA\"),I18,P18),INDIRECT(\"SOAT_\"&VLOOKUP(F18,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((X18-9)<0,0,(X18-9))),0)","v":0},0,{"$f":"IFERROR(IF(E18=\"ICE\",((T18/(BQ18*BR18))*BQ18*BR18*X18),(T18/(BQ18*BR18))*BQ18*BR18*(1-(1-INDIRECT(\"REDUC_CM_\"&E18))^(X18))/(1-(1-INDIRECT(\"REDUC_CM_\"&E18)))),0)","v":0},{"$f":"+IF(OR($E18=\"BEV\",$E18=\"FCEV\"),IFERROR(O18*BQ18*BR18*X18*AVERAGEIFS(\nINDIRECT(E18&\"_\"&LEFT(K18,3)&\"_\"&IF(OR($E18=\"BEV\",$E18=\"FCEV\"),I_ESCENARIOS!$E$7,I_ESCENARIOS!$E$6)),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+X18,12,31)),0),IFERROR(O18*BQ18*BR18*X18*AVERAGEIFS(\nINDIRECT(E18&\"_\"&LEFT(K18,3)&\"_\"&IF(OR($E18=\"BEV\",$E18=\"FCEV\"),I_ESCENARIOS!$E$7,I_ESCENARIOS!$E$6)),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+X18,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,AM18,VALORES!$D$1:$D$10,AN18),0))","v":0},0,{"$f":"IF(E18=\"BEV\",IF(INDIRECT(\"VB_\"&E18)<X18,IFERROR(INT(X18/INDIRECT(\"VB_\"&E18))*(AK18*(1-(-INDIRECT(\"CAPEX_\"&E18)))^(INDIRECT(\"VB_\"&E18))*INDIRECT(\"CB_\"&E18)),0),0),0)","v":0},{"$f":"IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A18&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\")","v":"_"},0,0,{"$f":"+IFERROR(IF(E18=\"ICE\",Q18*(1+INFLACION)^(AÑO_OBJETIVO-D18),Q18*(1+INDIRECT(\"CAPEX_\"&E18))^(AÑO_OBJETIVO-D18)),0)","v":0},null,"",{"$f":"IFERROR(VLOOKUP(E18,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E18=\"BEV\",$E18=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F18,'BD3(GEI & Cont)'!$C:$C,$E18,'BD3(GEI & Cont)'!$D:$D,\">=\"&VALUE($I18))*BQ18*BR18*X18,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F18,'BD3(GEI & Cont)'!$C:$C,$E18,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I18),'BD3(GEI & Cont)'!$D:$D,$K18)*BQ18*BR18*X18)","v":0},{"$f":"IF(OR($E18=\"BEV\",$E18=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F18,'BD3(GEI & Cont)'!$C:$C,$E18,'BD3(GEI & Cont)'!$D:$D,\">=\"&VALUE($I18))*BQ18*BR18*X18,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F18,'BD3(GEI & Cont)'!$C:$C,$E18,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I18),'BD3(GEI & Cont)'!$D:$D,$K18)*BQ18*BR18*X18)","v":0},{"$f":"IF(OR($E18=\"BEV\",$E18=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F18,'BD3(GEI & Cont)'!$C:$C,$E18,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I18),'BD3(GEI & Cont)'!$D:$D,$K18)*BQ18*BR18*X18)","v":0},{"$f":"IF(OR($E18=\"BEV\",$E18=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F18,'BD3(GEI & Cont)'!$C:$C,$E18,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I18),'BD3(GEI & Cont)'!$D:$D,$K18)*BQ18*BR18*X18)","v":0},{"$f":"IF(OR($E18=\"BEV\",$E18=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F18,'BD3(GEI & Cont)'!$C:$C,$E18,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I18),'BD3(GEI & Cont)'!$D:$D,$K18)*BQ18*BR18*X18)","v":0},{"$f":"IF(OR($E18=\"BEV\",$E18=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F18,'BD3(GEI & Cont)'!$C:$C,$E18,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I18),'BD3(GEI & Cont)'!$D:$D,$K18)*BQ18*BR18*X18)","v":0},{"$f":"IF(OR($E18=\"BEV\",$E18=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F18,'BD3(GEI & Cont)'!$C:$C,$E18,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I18),'BD3(GEI & Cont)'!$D:$D,$K18)*BQ18*BR18*X18)","v":0},{"$f":"IF(OR($E18=\"BEV\",$E18=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F18,'BD3(GEI & Cont)'!$C:$C,$E18,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I18),'BD3(GEI & Cont)'!$D:$D,$K18)*BQ18*BR18*X18)","v":0},{"$f":"IF(OR($E18=\"BEV\",$E18=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*BQ18*BR18*X18*IF($E18=\"BEV\",$O18,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F18,'BD3(GEI & Cont)'!$C:$C,$E18,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I18),'BD3(GEI & Cont)'!$D:$D,$K18)*BQ18*BR18*X18*IF($E18=\"BEV\",$O18,1))","v":0},0,0,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,0,0,0]
[{"$f":"F19&TEXT(COUNTIF($F$10:F19,F19),\"00\")","v":"00"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($E19,VALORES!$AD:$AE,2,0),\"\")","v":""},{"$f":"IFERROR(IF(E19=\"BEV\",AVERAGEIFS('BD1 (Vehículos)'!$M:$M,'BD1 (Vehículos)'!$E:$E,\"BEV\",'BD1 (Vehículos)'!$F:$F,A_FLOTA!F19),SUMIFS('BD3(GEI & Cont)'!$G$49:$G$80,'BD3(GEI & Cont)'!$B$49:$B$80,A_FLOTA!$F19,'BD3(GEI & Cont)'!$C$49:$C$80,A_FLOTA!$E19)),\"\")","v":0},null,null,null,null,null,{"$f":"+IFERROR(AK19/(1+INDIRECT(\"I_\"&E19)+INDIRECT(\"A_\"&E19)),0)","v":0},{"$f":"IFERROR(U19*INDIRECT(\"I_\"&E19),0)","v":0},{"$f":"IFERROR(U19*INDIRECT(\"A_\"&E19),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E19),0)","v":0},{"$f":"+IFERROR(AK19-(AK19*SALVAMENTO),0)","v":0},{"$f":"IF(G19<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F19,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q19,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},{"$f":"+IFERROR((X19*AK19-((X19^2+X19)/2*(Y19/X19)))*Z19,0)","v":0},{"$f":"IFERROR(IF(G19<>\"PARTICULAR\",VLOOKUP(P19,INDIRECT(\"SOAT_OFICIALES\"),3,1)*X19,(VLOOKUP(IF(OR(F19=\"Camión\",F19=\"TRACTOMULA\"),I19,P19),INDIRECT(\"SOAT_\"&VLOOKUP(F19,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(X19>9,9,X19))+VLOOKUP(IF(OR(F19=\"Camión\",F19=\"TRACTOMULA\"),I19,P19),INDIRECT(\"SOAT_\"&VLOOKUP(F19,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((X19-9)<0,0,(X19-9))),0)","v":0},0,{"$f":"IFERROR(IF(E19=\"ICE\",((T19/(BQ19*BR19))*BQ19*BR19*X19),(T19/(BQ19*BR19))*BQ19*BR19*(1-(1-INDIRECT(\"REDUC_CM_\"&E19))^(X19))/(1-(1-INDIRECT(\"REDUC_CM_\"&E19)))),0)","v":0},{"$f":"+IF(OR($E19=\"BEV\",$E19=\"FCEV\"),IFERROR(O19*BQ19*BR19*X19*AVERAGEIFS(\nINDIRECT(E19&\"_\"&LEFT(K19,3)&\"_\"&IF(OR($E19=\"BEV\",$E19=\"FCEV\"),I_ESCENARIOS!$E$7,I_ESCENARIOS!$E$6)),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+X19,12,31)),0),IFERROR(O19*BQ19*BR19*X19*AVERAGEIFS(\nINDIRECT(E19&\"_\"&LEFT(K19,3)&\"_\"&IF(OR($E19=\"BEV\",$E19=\"FCEV\"),I_ESCENARIOS!$E$7,I_ESCENARIOS!$E$6)),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+X19,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,AM19,VALORES!$D$1:$D$10,AN19),0))","v":0},{"$f":"IFERROR((U19+V19+W19+AA19+AB19+AC19+AD19+AE19+AG19+Y19)/(BQ19*BR19*X19),0)","v":0},{"$f":"IF(E19=\"BEV\",IF(INDIRECT(\"VB_\"&E19)<X19,IFERROR(INT(X19/INDIRECT(\"VB_\"&E19))*(AK19*(1-(-INDIRECT(\"CAPEX_\"&E19)))^(INDIRECT(\"VB_\"&E19))*INDIRECT(\"CB_\"&E19)),0),0),0)","v":0},{"$f":"IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A19&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\")","v":"_"},{"$f":"+O19*BQ19*BR19*X19","v":0},{"$f":"+AF19*BQ19*BR19*X19","v":0},{"$f":"+IFERROR(IF(E19=\"ICE\",Q19*(1+INFLACION)^(AÑO_OBJETIVO-D19),Q19*(1+INDIRECT(\"CAPEX_\"&E19))^(AÑO_OBJETIVO-D19)),0)","v":0},null,{"$f":"N19","v":""},{"$f":"IFERROR(VLOOKUP(E19,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E19=\"BEV\",$E19=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F19,'BD3(GEI & Cont)'!$C:$C,$E19,'BD3(GEI & Cont)'!$D:$D,\">=\"&VALUE($I19))*BQ19*BR19*X19,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F19,'BD3(GEI & Cont)'!$C:$C,$E19,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I19),'BD3(GEI & Cont)'!$D:$D,$K19)*BQ19*BR19*X19)","v":0},{"$f":"IF(OR($E19=\"BEV\",$E19=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F19,'BD3(GEI & Cont)'!$C:$C,$E19,'BD3(GEI & Cont)'!$D:$D,\">=\"&VALUE($I19))*BQ19*BR19*X19,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F19,'BD3(GEI & Cont)'!$C:$C,$E19,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I19),'BD3(GEI & Cont)'!$D:$D,$K19)*BQ19*BR19*X19)","v":0},{"$f":"IF(OR($E19=\"BEV\",$E19=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F19,'BD3(GEI & Cont)'!$C:$C,$E19,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I19),'BD3(GEI & Cont)'!$D:$D,$K19)*BQ19*BR19*X19)","v":0},{"$f":"IF(OR($E19=\"BEV\",$E19=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F19,'BD3(GEI & Cont)'!$C:$C,$E19,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I19),'BD3(GEI & Cont)'!$D:$D,$K19)*BQ19*BR19*X19)","v":0},{"$f":"IF(OR($E19=\"BEV\",$E19=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F19,'BD3(GEI & Cont)'!$C:$C,$E19,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I19),'BD3(GEI & Cont)'!$D:$D,$K19)*BQ19*BR19*X19)","v":0},{"$f":"IF(OR($E19=\"BEV\",$E19=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F19,'BD3(GEI & Cont)'!$C:$C,$E19,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I19),'BD3(GEI & Cont)'!$D:$D,$K19)*BQ19*BR19*X19)","v":0},{"$f":"IF(OR($E19=\"BEV\",$E19=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F19,'BD3(GEI & Cont)'!$C:$C,$E19,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I19),'BD3(GEI & Cont)'!$D:$D,$K19)*BQ19*BR19*X19)","v":0},{"$f":"IF(OR($E19=\"BEV\",$E19=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F19,'BD3(GEI & Cont)'!$C:$C,$E19,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I19),'BD3(GEI & Cont)'!$D:$D,$K19)*BQ19*BR19*X19)","v":0},{"$f":"IF(OR($E19=\"BEV\",$E19=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*BQ19*BR19*X19*IF($E19=\"BEV\",$O19,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F19,'BD3(GEI & Cont)'!$C:$C,$E19,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I19),'BD3(GEI & Cont)'!$D:$D,$K19)*BQ19*BR19*X19*IF($E19=\"BEV\",$O19,1))","v":0},{"$f":"+AW19+AX19","v":0},{"$f":"+AW19+AX19+AP19+AQ19","v":0},null,null,null,{"$f":"+AP19*$J19","v":0},{"$f":"+AQ19*$J19","v":0},0,0,{"$f":"+AT19*$J19","v":0},{"$f":"+AU19*$J19","v":0},{"$f":"+AV19*$J19","v":0},{"$f":"+AW19*$J19","v":0},{"$f":"+AX19*$J19","v":0},{"$f":"+AY19*$J19","v":0},{"$f":"+AZ19*$J19","v":0},{"$f":"AI19*J19","v":0},null,0,0,null,0,0,0,0,0,0,0,0,0]
[{"$f":"F20&TEXT(COUNTIF($F$10:F20,F20),\"00\")","v":"00"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($E20,VALORES!$AD:$AE,2,0),\"\")","v":""},{"$f":"IFERROR(IF(E20=\"BEV\",AVERAGEIFS('BD1 (Vehículos)'!$M:$M,'BD1 (Vehículos)'!$E:$E,\"BEV\",'BD1 (Vehículos)'!$F:$F,A_FLOTA!F20),SUMIFS('BD3(GEI & Cont)'!$G$49:$G$80,'BD3(GEI & Cont)'!$B$49:$B$80,A_FLOTA!$F20,'BD3(GEI & Cont)'!$C$49:$C$80,A_FLOTA!$E20)),\"\")","v":0},null,null,null,null,null,{"$f":"+IFERROR(AK20/(1+INDIRECT(\"I_\"&E20)+INDIRECT(\"A_\"&E20)),0)","v":0},{"$f":"IFERROR(U20*INDIRECT(\"I_\"&E20),0)","v":0},{"$f":"IFERROR(U20*INDIRECT(\"A_\"&E20),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E20),0)","v":0},0,{"$f":"IF(G20<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F20,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q20,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(G20<>\"PARTICULAR\",VLOOKUP(P20,INDIRECT(\"SOAT_OFICIALES\"),3,1)*X20,(VLOOKUP(IF(OR(F20=\"Camión\",F20=\"TRACTOMULA\"),I20,P20),INDIRECT(\"SOAT_\"&VLOOKUP(F20,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(X20>9,9,X20))+VLOOKUP(IF(OR(F20=\"Camión\",F20=\"TRACTOMULA\"),I20,P20),INDIRECT(\"SOAT_\"&VLOOKUP(F20,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((X20-9)<0,0,(X20-9))),0)","v":0},0,{"$f":"IFERROR(IF(E20=\"ICE\",((T20/(BQ20*BR20))*BQ20*BR20*X20),(T20/(BQ20*BR20))*BQ20*BR20*(1-(1-INDIRECT(\"REDUC_CM_\"&E20))^(X20))/(1-(1-INDIRECT(\"REDUC_CM_\"&E20)))),0)","v":0},{"$f":"+IF(OR($E20=\"BEV\",$E20=\"FCEV\"),IFERROR(O20*BQ20*BR20*X20*AVERAGEIFS(\nINDIRECT(E20&\"_\"&LEFT(K20,3)&\"_\"&IF(OR($E20=\"BEV\",$E20=\"FCEV\"),I_ESCENARIOS!$E$7,I_ESCENARIOS!$E$6)),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+X20,12,31)),0),IFERROR(O20*BQ20*BR20*X20*AVERAGEIFS(\nINDIRECT(E20&\"_\"&LEFT(K20,3)&\"_\"&IF(OR($E20=\"BEV\",$E20=\"FCEV\"),I_ESCENARIOS!$E$7,I_ESCENARIOS!$E$6)),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+X20,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,AM20,VALORES!$D$1:$D$10,AN20),0))","v":0},0,{"$f":"IF(E20=\"BEV\",IF(INDIRECT(\"VB_\"&E20)<X20,IFERROR(INT(X20/INDIRECT(\"VB_\"&E20))*(AK20*(1-(-INDIRECT(\"CAPEX_\"&E20)))^(INDIRECT(\"VB_\"&E20))*INDIRECT(\"CB_\"&E20)),0),0),0)","v":0},{"$f":"IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A20&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\")","v":"_"},0,0,{"$f":"+IFERROR(IF(E20=\"ICE\",Q20*(1+INFLACION)^(AÑO_OBJETIVO-D20),Q20*(1+INDIRECT(\"CAPEX_\"&E20))^(AÑO_OBJETIVO-D20)),0)","v":0},null,"",{"$f":"IFERROR(VLOOKUP(E20,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E20=\"BEV\",$E20=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F20,'BD3(GEI & Cont)'!$C:$C,$E20,'BD3(GEI & Cont)'!$D:$D,\">=\"&VALUE($I20))*BQ20*BR20*X20,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F20,'BD3(GEI & Cont)'!$C:$C,$E20,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I20),'BD3(GEI & Cont)'!$D:$D,$K20)*BQ20*BR20*X20)","v":0},{"$f":"IF(OR($E20=\"BEV\",$E20=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F20,'BD3(GEI & Cont)'!$C:$C,$E20,'BD3(GEI & Cont)'!$D:$D,\">=\"&VALUE($I20))*BQ20*BR20*X20,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F20,'BD3(GEI & Cont)'!$C:$C,$E20,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I20),'BD3(GEI & Cont)'!$D:$D,$K20)*BQ20*BR20*X20)","v":0},{"$f":"IF(OR($E20=\"BEV\",$E20=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F20,'BD3(GEI & Cont)'!$C:$C,$E20,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I20),'BD3(GEI & Cont)'!$D:$D,$K20)*BQ20*BR20*X20)","v":0},{"$f":"IF(OR($E20=\"BEV\",$E20=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F20,'BD3(GEI & Cont)'!$C:$C,$E20,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I20),'BD3(GEI & Cont)'!$D:$D,$K20)*BQ20*BR20*X20)","v":0},{"$f":"IF(OR($E20=\"BEV\",$E20=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F20,'BD3(GEI & Cont)'!$C:$C,$E20,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I20),'BD3(GEI & Cont)'!$D:$D,$K20)*BQ20*BR20*X20)","v":0},{"$f":"IF(OR($E20=\"BEV\",$E20=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F20,'BD3(GEI & Cont)'!$C:$C,$E20,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I20),'BD3(GEI & Cont)'!$D:$D,$K20)*BQ20*BR20*X20)","v":0},{"$f":"IF(OR($E20=\"BEV\",$E20=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F20,'BD3(GEI & Cont)'!$C:$C,$E20,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I20),'BD3(GEI & Cont)'!$D:$D,$K20)*BQ20*BR20*X20)","v":0},{"$f":"IF(OR($E20=\"BEV\",$E20=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F20,'BD3(GEI & Cont)'!$C:$C,$E20,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I20),'BD3(GEI & Cont)'!$D:$D,$K20)*BQ20*BR20*X20)","v":0},{"$f":"IF(OR($E20=\"BEV\",$E20=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*BQ20*BR20*X20*IF($E20=\"BEV\",$O20,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F20,'BD3(GEI & Cont)'!$C:$C,$E20,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I20),'BD3(GEI & Cont)'!$D:$D,$K20)*BQ20*BR20*X20*IF($E20=\"BEV\",$O20,1))","v":0},0,0,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,0,0,0]
[{"$f":"F21&TEXT(COUNTIF($F$10:F21,F21),\"00\")","v":"00"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($E21,VALORES!$AD:$AE,2,0),\"\")","v":""},{"$f":"IFERROR(IF(E21=\"BEV\",AVERAGEIFS('BD1 (Vehículos)'!$M:$M,'BD1 (Vehículos)'!$E:$E,\"BEV\",'BD1 (Vehículos)'!$F:$F,A_FLOTA!F21),SUMIFS('BD3(GEI & Cont)'!$G$49:$G$80,'BD3(GEI & Cont)'!$B$49:$B$80,A_FLOTA!$F21,'BD3(GEI & Cont)'!$C$49:$C$80,A_FLOTA!$E21)),\"\")","v":0},null,null,null,null,null,{"$f":"+IFERROR(AK21/(1+INDIRECT(\"I_\"&E21)+INDIRECT(\"A_\"&E21)),0)","v":0},{"$f":"IFERROR(U21*INDIRECT(\"I_\"&E21),0)","v":0},{"$f":"IFERROR(U21*INDIRECT(\"A_\"&E21),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E21),0)","v":0},0,{"$f":"IF(G21<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F21,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q21,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(G21<>\"PARTICULAR\",VLOOKUP(P21,INDIRECT(\"SOAT_OFICIALES\"),3,1)*X21,(VLOOKUP(IF(OR(F21=\"Camión\",F21=\"TRACTOMULA\"),I21,P21),INDIRECT(\"SOAT_\"&VLOOKUP(F21,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(X21>9,9,X21))+VLOOKUP(IF(OR(F21=\"Camión\",F21=\"TRACTOMULA\"),I21,P21),INDIRECT(\"SOAT_\"&VLOOKUP(F21,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((X21-9)<0,0,(X21-9))),0)","v":0},0,{"$f":"IFERROR(IF(E21=\"ICE\",((T21/(BQ21*BR21))*BQ21*BR21*X21),(T21/(BQ21*BR21))*BQ21*BR21*(1-(1-INDIRECT(\"REDUC_CM_\"&E21))^(X21))/(1-(1-INDIRECT(\"REDUC_CM_\"&E21)))),0)","v":0},{"$f":"+IF(OR($E21=\"BEV\",$E21=\"FCEV\"),IFERROR(O21*BQ21*BR21*X21*AVERAGEIFS(\nINDIRECT(E21&\"_\"&LEFT(K21,3)&\"_\"&IF(OR($E21=\"BEV\",$E21=\"FCEV\"),I_ESCENARIOS!$E$7,I_ESCENARIOS!$E$6)),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+X21,12,31)),0),IFERROR(O21*BQ21*BR21*X21*AVERAGEIFS(\nINDIRECT(E21&\"_\"&LEFT(K21,3)&\"_\"&IF(OR($E21=\"BEV\",$E21=\"FCEV\"),I_ESCENARIOS!$E$7,I_ESCENARIOS!$E$6)),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+X21,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,AM21,VALORES!$D$1:$D$10,AN21),0))","v":0},0,{"$f":"IF(E21=\"BEV\",IF(INDIRECT(\"VB_\"&E21)<X21,IFERROR(INT(X21/INDIRECT(\"VB_\"&E21))*(AK21*(1-(-INDIRECT(\"CAPEX_\"&E21)))^(INDIRECT(\"VB_\"&E21))*INDIRECT(\"CB_\"&E21)),0),0),0)","v":0},{"$f":"IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A21&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\")","v":"_"},0,0,{"$f":"+IFERROR(IF(E21=\"ICE\",Q21*(1+INFLACION)^(AÑO_OBJETIVO-D21),Q21*(1+INDIRECT(\"CAPEX_\"&E21))^(AÑO_OBJETIVO-D21)),0)","v":0},null,"",{"$f":"IFERROR(VLOOKUP(E21,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E21=\"BEV\",$E21=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F21,'BD3(GEI & Cont)'!$C:$C,$E21,'BD3(GEI & Cont)'!$D:$D,\">=\"&VALUE($I21))*BQ21*BR21*X21,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F21,'BD3(GEI & Cont)'!$C:$C,$E21,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I21),'BD3(GEI & Cont)'!$D:$D,$K21)*BQ21*BR21*X21)","v":0},{"$f":"IF(OR($E21=\"BEV\",$E21=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F21,'BD3(GEI & Cont)'!$C:$C,$E21,'BD3(GEI & Cont)'!$D:$D,\">=\"&VALUE($I21))*BQ21*BR21*X21,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F21,'BD3(GEI & Cont)'!$C:$C,$E21,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I21),'BD3(GEI & Cont)'!$D:$D,$K21)*BQ21*BR21*X21)","v":0},{"$f":"IF(OR($E21=\"BEV\",$E21=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F21,'BD3(GEI & Cont)'!$C:$C,$E21,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I21),'BD3(GEI & Cont)'!$D:$D,$K21)*BQ21*BR21*X21)","v":0},{"$f":"IF(OR($E21=\"BEV\",$E21=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F21,'BD3(GEI & Cont)'!$C:$C,$E21,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I21),'BD3(GEI & Cont)'!$D:$D,$K21)*BQ21*BR21*X21)","v":0},{"$f":"IF(OR($E21=\"BEV\",$E21=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F21,'BD3(GEI & Cont)'!$C:$C,$E21,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I21),'BD3(GEI & Cont)'!$D:$D,$K21)*BQ21*BR21*X21)","v":0},{"$f":"IF(OR($E21=\"BEV\",$E21=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F21,'BD3(GEI & Cont)'!$C:$C,$E21,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I21),'BD3(GEI & Cont)'!$D:$D,$K21)*BQ21*BR21*X21)","v":0},{"$f":"IF(OR($E21=\"BEV\",$E21=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F21,'BD3(GEI & Cont)'!$C:$C,$E21,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I21),'BD3(GEI & Cont)'!$D:$D,$K21)*BQ21*BR21*X21)","v":0},{"$f":"IF(OR($E21=\"BEV\",$E21=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F21,'BD3(GEI & Cont)'!$C:$C,$E21,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I21),'BD3(GEI & Cont)'!$D:$D,$K21)*BQ21*BR21*X21)","v":0},{"$f":"IF(OR($E21=\"BEV\",$E21=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*BQ21*BR21*X21*IF($E21=\"BEV\",$O21,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F21,'BD3(GEI & Cont)'!$C:$C,$E21,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I21),'BD3(GEI & Cont)'!$D:$D,$K21)*BQ21*BR21*X21*IF($E21=\"BEV\",$O21,1))","v":0},0,0,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,0,0,0]
[{"$f":"F22&TEXT(COUNTIF($F$10:F22,F22),\"00\")","v":"00"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($E22,VALORES!$AD:$AE,2,0),\"\")","v":""},{"$f":"IFERROR(IF(E22=\"BEV\",AVERAGEIFS('BD1 (Vehículos)'!$M:$M,'BD1 (Vehículos)'!$E:$E,\"BEV\",'BD1 (Vehículos)'!$F:$F,A_FLOTA!F22),SUMIFS('BD3(GEI & Cont)'!$G$49:$G$80,'BD3(GEI & Cont)'!$B$49:$B$80,A_FLOTA!$F22,'BD3(GEI & Cont)'!$C$49:$C$80,A_FLOTA!$E22)),\"\")","v":0},null,null,null,null,null,{"$f":"+IFERROR(AK22/(1+INDIRECT(\"I_\"&E22)+INDIRECT(\"A_\"&E22)),0)","v":0},{"$f":"IFERROR(U22*INDIRECT(\"I_\"&E22),0)","v":0},{"$f":"IFERROR(U22*INDIRECT(\"A_\"&E22),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E22),0)","v":0},{"$f":"+IFERROR(AK22-(AK22*SALVAMENTO),0)","v":0},{"$f":"IF(G22<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F22,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q22,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},{"$f":"+IFERROR((X22*AK22-((X22^2+X22)/2*(Y22/X22)))*Z22,0)","v":0},{"$f":"IFERROR(IF(G22<>\"PARTICULAR\",VLOOKUP(P22,INDIRECT(\"SOAT_OFICIALES\"),3,1)*X22,(VLOOKUP(IF(OR(F22=\"Camión\",F22=\"TRACTOMULA\"),I22,P22),INDIRECT(\"SOAT_\"&VLOOKUP(F22,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(X22>9,9,X22))+VLOOKUP(IF(OR(F22=\"Camión\",F22=\"TRACTOMULA\"),I22,P22),INDIRECT(\"SOAT_\"&VLOOKUP(F22,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((X22-9)<0,0,(X22-9))),0)","v":0},0,{"$f":"IFERROR(IF(E22=\"ICE\",((T22/(BQ22*BR22))*BQ22*BR22*X22),(T22/(BQ22*BR22))*BQ22*BR22*(1-(1-INDIRECT(\"REDUC_CM_\"&E22))^(X22))/(1-(1-INDIRECT(\"REDUC_CM_\"&E22)))),0)","v":0},{"$f":"+IF(OR($E22=\"BEV\",$E22=\"FCEV\"),IFERROR(O22*BQ22*BR22*X22*AVERAGEIFS(\nINDIRECT(E22&\"_\"&LEFT(K22,3)&\"_\"&IF(OR($E22=\"BEV\",$E22=\"FCEV\"),I_ESCENARIOS!$E$7,I_ESCENARIOS!$E$6)),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+X22,12,31)),0),IFERROR(O22*BQ22*BR22*X22*AVERAGEIFS(\nINDIRECT(E22&\"_\"&LEFT(K22,3)&\"_\"&IF(OR($E22=\"BEV\",$E22=\"FCEV\"),I_ESCENARIOS!$E$7,I_ESCENARIOS!$E$6)),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+X22,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,AM22,VALORES!$D$1:$D$10,AN22),0))","v":0},{"$f":"IFERROR((U22+V22+W22+AA22+AB22+AC22+AD22+AE22+AG22+Y22)/(BQ22*BR22*X22),0)","v":0},{"$f":"IF(E22=\"BEV\",IF(INDIRECT(\"VB_\"&E22)<X22,IFERROR(INT(X22/INDIRECT(\"VB_\"&E22))*(AK22*(1-(-INDIRECT(\"CAPEX_\"&E22)))^(INDIRECT(\"VB_\"&E22))*INDIRECT(\"CB_\"&E22)),0),0),0)","v":0},{"$f":"IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A22&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\")","v":"_"},{"$f":"+O22*BQ22*BR22*X22","v":0},{"$f":"+AF22*BQ22*BR22*X22","v":0},{"$f":"+IFERROR(IF(E22=\"ICE\",Q22*(1+INFLACION)^(AÑO_OBJETIVO-D22),Q22*(1+INDIRECT(\"CAPEX_\"&E22))^(AÑO_OBJETIVO-D22)),0)","v":0},null,{"$f":"N22","v":""},{"$f":"IFERROR(VLOOKUP(E22,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E22=\"BEV\",$E22=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F22,'BD3(GEI & Cont)'!$C:$C,$E22,'BD3(GEI & Cont)'!$D:$D,\">=\"&VALUE($I22))*BQ22*BR22*X22,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F22,'BD3(GEI & Cont)'!$C:$C,$E22,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I22),'BD3(GEI & Cont)'!$D:$D,$K22)*BQ22*BR22*X22)","v":0},{"$f":"IF(OR($E22=\"BEV\",$E22=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F22,'BD3(GEI & Cont)'!$C:$C,$E22,'BD3(GEI & Cont)'!$D:$D,\">=\"&VALUE($I22))*BQ22*BR22*X22,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F22,'BD3(GEI & Cont)'!$C:$C,$E22,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I22),'BD3(GEI & Cont)'!$D:$D,$K22)*BQ22*BR22*X22)","v":0},{"$f":"IF(OR($E22=\"BEV\",$E22=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F22,'BD3(GEI & Cont)'!$C:$C,$E22,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I22),'BD3(GEI & Cont)'!$D:$D,$K22)*BQ22*BR22*X22)","v":0},{"$f":"IF(OR($E22=\"BEV\",$E22=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F22,'BD3(GEI & Cont)'!$C:$C,$E22,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I22),'BD3(GEI & Cont)'!$D:$D,$K22)*BQ22*BR22*X22)","v":0},{"$f":"IF(OR($E22=\"BEV\",$E22=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F22,'BD3(GEI & Cont)'!$C:$C,$E22,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I22),'BD3(GEI & Cont)'!$D:$D,$K22)*BQ22*BR22*X22)","v":0},{"$f":"IF(OR($E22=\"BEV\",$E22=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F22,'BD3(GEI & Cont)'!$C:$C,$E22,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I22),'BD3(GEI & Cont)'!$D:$D,$K22)*BQ22*BR22*X22)","v":0},{"$f":"IF(OR($E22=\"BEV\",$E22=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F22,'BD3(GEI & Cont)'!$C:$C,$E22,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I22),'BD3(GEI & Cont)'!$D:$D,$K22)*BQ22*BR22*X22)","v":0},{"$f":"IF(OR($E22=\"BEV\",$E22=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F22,'BD3(GEI & Cont)'!$C:$C,$E22,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I22),'BD3(GEI & Cont)'!$D:$D,$K22)*BQ22*BR22*X22)","v":0},{"$f":"IF(OR($E22=\"BEV\",$E22=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*BQ22*BR22*X22*IF($E22=\"BEV\",$O22,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F22,'BD3(GEI & Cont)'!$C:$C,$E22,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I22),'BD3(GEI & Cont)'!$D:$D,$K22)*BQ22*BR22*X22*IF($E22=\"BEV\",$O22,1))","v":0},{"$f":"+AW22+AX22","v":0},{"$f":"+AW22+AX22+AP22+AQ22","v":0},null,null,null,{"$f":"+AP22*$J22","v":0},{"$f":"+AQ22*$J22","v":0},0,0,{"$f":"+AT22*$J22","v":0},{"$f":"+AU22*$J22","v":0},{"$f":"+AV22*$J22","v":0},{"$f":"+AW22*$J22","v":0},{"$f":"+AX22*$J22","v":0},{"$f":"+AY22*$J22","v":0},{"$f":"+AZ22*$J22","v":0},{"$f":"AI22*J22","v":0},null,0,0,null,0,0,0,0,0,0,0,0,0]
[{"$f":"F23&TEXT(COUNTIF($F$10:F23,F23),\"00\")","v":"00"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($E23,VALORES!$AD:$AE,2,0),\"\")","v":""},{"$f":"IFERROR(IF(E23=\"BEV\",AVERAGEIFS('BD1 (Vehículos)'!$M:$M,'BD1 (Vehículos)'!$E:$E,\"BEV\",'BD1 (Vehículos)'!$F:$F,A_FLOTA!F23),SUMIFS('BD3(GEI & Cont)'!$G$49:$G$80,'BD3(GEI & Cont)'!$B$49:$B$80,A_FLOTA!$F23,'BD3(GEI & Cont)'!$C$49:$C$80,A_FLOTA!$E23)),\"\")","v":0},null,null,null,null,null,{"$f":"+IFERROR(AK23/(1+INDIRECT(\"I_\"&E23)+INDIRECT(\"A_\"&E23)),0)","v":0},{"$f":"IFERROR(U23*INDIRECT(\"I_\"&E23),0)","v":0},{"$f":"IFERROR(U23*INDIRECT(\"A_\"&E23),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E23),0)","v":0},0,{"$f":"IF(G23<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F23,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q23,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(G23<>\"PARTICULAR\",VLOOKUP(P23,INDIRECT(\"SOAT_OFICIALES\"),3,1)*X23,(VLOOKUP(IF(OR(F23=\"Camión\",F23=\"TRACTOMULA\"),I23,P23),INDIRECT(\"SOAT_\"&VLOOKUP(F23,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(X23>9,9,X23))+VLOOKUP(IF(OR(F23=\"Camión\",F23=\"TRACTOMULA\"),I23,P23),INDIRECT(\"SOAT_\"&VLOOKUP(F23,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((X23-9)<0,0,(X23-9))),0)","v":0},0,{"$f":"IFERROR(IF(E23=\"ICE\",((T23/(BQ23*BR23))*BQ23*BR23*X23),(T23/(BQ23*BR23))*BQ23*BR23*(1-(1-INDIRECT(\"REDUC_CM_\"&E23))^(X23))/(1-(1-INDIRECT(\"REDUC_CM_\"&E23)))),0)","v":0},{"$f":"+IF(OR($E23=\"BEV\",$E23=\"FCEV\"),IFERROR(O23*BQ23*BR23*X23*AVERAGEIFS(\nINDIRECT(E23&\"_\"&LEFT(K23,3)&\"_\"&IF(OR($E23=\"BEV\",$E23=\"FCEV\"),I_ESCENARIOS!$E$7,I_ESCENARIOS!$E$6)),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+X23,12,31)),0),IFERROR(O23*BQ23*BR23*X23*AVERAGEIFS(\nINDIRECT(E23&\"_\"&LEFT(K23,3)&\"_\"&IF(OR($E23=\"BEV\",$E23=\"FCEV\"),I_ESCENARIOS!$E$7,I_ESCENARIOS!$E$6)),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+X23,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,AM23,VALORES!$D$1:$D$10,AN23),0))","v":0},0,{"$f":"IF(E23=\"BEV\",IF(INDIRECT(\"VB_\"&E23)<X23,IFERROR(INT(X23/INDIRECT(\"VB_\"&E23))*(AK23*(1-(-INDIRECT(\"CAPEX_\"&E23)))^(INDIRECT(\"VB_\"&E23))*INDIRECT(\"CB_\"&E23)),0),0),0)","v":0},{"$f":"IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A23&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\")","v":"_"},0,0,{"$f":"+IFERROR(IF(E23=\"ICE\",Q23*(1+INFLACION)^(AÑO_OBJETIVO-D23),Q23*(1+INDIRECT(\"CAPEX_\"&E23))^(AÑO_OBJETIVO-D23)),0)","v":0},null,"",{"$f":"IFERROR(VLOOKUP(E23,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E23=\"BEV\",$E23=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F23,'BD3(GEI & Cont)'!$C:$C,$E23,'BD3(GEI & Cont)'!$D:$D,\">=\"&VALUE($I23))*BQ23*BR23*X23,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F23,'BD3(GEI & Cont)'!$C:$C,$E23,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I23),'BD3(GEI & Cont)'!$D:$D,$K23)*BQ23*BR23*X23)","v":0},{"$f":"IF(OR($E23=\"BEV\",$E23=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F23,'BD3(GEI & Cont)'!$C:$C,$E23,'BD3(GEI & Cont)'!$D:$D,\">=\"&VALUE($I23))*BQ23*BR23*X23,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F23,'BD3(GEI & Cont)'!$C:$C,$E23,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I23),'BD3(GEI & Cont)'!$D:$D,$K23)*BQ23*BR23*X23)","v":0},{"$f":"IF(OR($E23=\"BEV\",$E23=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F23,'BD3(GEI & Cont)'!$C:$C,$E23,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I23),'BD3(GEI & Cont)'!$D:$D,$K23)*BQ23*BR23*X23)","v":0},{"$f":"IF(OR($E23=\"BEV\",$E23=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F23,'BD3(GEI & Cont)'!$C:$C,$E23,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I23),'BD3(GEI & Cont)'!$D:$D,$K23)*BQ23*BR23*X23)","v":0},{"$f":"IF(OR($E23=\"BEV\",$E23=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F23,'BD3(GEI & Cont)'!$C:$C,$E23,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I23),'BD3(GEI & Cont)'!$D:$D,$K23)*BQ23*BR23*X23)","v":0},{"$f":"IF(OR($E23=\"BEV\",$E23=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F23,'BD3(GEI & Cont)'!$C:$C,$E23,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I23),'BD3(GEI & Cont)'!$D:$D,$K23)*BQ23*BR23*X23)","v":0},{"$f":"IF(OR($E23=\"BEV\",$E23=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F23,'BD3(GEI & Cont)'!$C:$C,$E23,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I23),'BD3(GEI & Cont)'!$D:$D,$K23)*BQ23*BR23*X23)","v":0},{"$f":"IF(OR($E23=\"BEV\",$E23=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F23,'BD3(GEI & Cont)'!$C:$C,$E23,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I23),'BD3(GEI & Cont)'!$D:$D,$K23)*BQ23*BR23*X23)","v":0},{"$f":"IF(OR($E23=\"BEV\",$E23=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*BQ23*BR23*X23*IF($E23=\"BEV\",$O23,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F23,'BD3(GEI & Cont)'!$C:$C,$E23,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I23),'BD3(GEI & Cont)'!$D:$D,$K23)*BQ23*BR23*X23*IF($E23=\"BEV\",$O23,1))","v":0},0,0,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,0,0,0]
[{"$f":"F24&TEXT(COUNTIF($F$10:F24,F24),\"00\")","v":"00"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($E24,VALORES!$AD:$AE,2,0),\"\")","v":""},{"$f":"IFERROR(IF(E24=\"BEV\",AVERAGEIFS('BD1 (Vehículos)'!$M:$M,'BD1 (Vehículos)'!$E:$E,\"BEV\",'BD1 (Vehículos)'!$F:$F,A_FLOTA!F24),SUMIFS('BD3(GEI & Cont)'!$G$49:$G$80,'BD3(GEI & Cont)'!$B$49:$B$80,A_FLOTA!$F24,'BD3(GEI & Cont)'!$C$49:$C$80,A_FLOTA!$E24)),\"\")","v":0},null,null,null,null,null,{"$f":"+IFERROR(AK24/(1+INDIRECT(\"I_\"&E24)+INDIRECT(\"A_\"&E24)),0)","v":0},{"$f":"IFERROR(U24*INDIRECT(\"I_\"&E24),0)","v":0},{"$f":"IFERROR(U24*INDIRECT(\"A_\"&E24),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E24),0)","v":0},0,{"$f":"IF(G24<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F24,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q24,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(G24<>\"PARTICULAR\",VLOOKUP(P24,INDIRECT(\"SOAT_OFICIALES\"),3,1)*X24,(VLOOKUP(IF(OR(F24=\"Camión\",F24=\"TRACTOMULA\"),I24,P24),INDIRECT(\"SOAT_\"&VLOOKUP(F24,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(X24>9,9,X24))+VLOOKUP(IF(OR(F24=\"Camión\",F24=\"TRACTOMULA\"),I24,P24),INDIRECT(\"SOAT_\"&VLOOKUP(F24,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((X24-9)<0,0,(X24-9))),0)","v":0},0,{"$f":"IFERROR(IF(E24=\"ICE\",((T24/(BQ24*BR24))*BQ24*BR24*X24),(T24/(BQ24*BR24))*BQ24*BR24*(1-(1-INDIRECT(\"REDUC_CM_\"&E24))^(X24))/(1-(1-INDIRECT(\"REDUC_CM_\"&E24)))),0)","v":0},{"$f":"+IF(OR($E24=\"BEV\",$E24=\"FCEV\"),IFERROR(O24*BQ24*BR24*X24*AVERAGEIFS(\nINDIRECT(E24&\"_\"&LEFT(K24,3)&\"_\"&IF(OR($E24=\"BEV\",$E24=\"FCEV\"),I_ESCENARIOS!$E$7,I_ESCENARIOS!$E$6)),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+X24,12,31)),0),IFERROR(O24*BQ24*BR24*X24*AVERAGEIFS(\nINDIRECT(E24&\"_\"&LEFT(K24,3)&\"_\"&IF(OR($E24=\"BEV\",$E24=\"FCEV\"),I_ESCENARIOS!$E$7,I_ESCENARIOS!$E$6)),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+X24,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,AM24,VALORES!$D$1:$D$10,AN24),0))","v":0},0,{"$f":"IF(E24=\"BEV\",IF(INDIRECT(\"VB_\"&E24)<X24,IFERROR(INT(X24/INDIRECT(\"VB_\"&E24))*(AK24*(1-(-INDIRECT(\"CAPEX_\"&E24)))^(INDIRECT(\"VB_\"&E24))*INDIRECT(\"CB_\"&E24)),0),0),0)","v":0},{"$f":"IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A24&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\")","v":"_"},0,0,{"$f":"+IFERROR(IF(E24=\"ICE\",Q24*(1+INFLACION)^(AÑO_OBJETIVO-D24),Q24*(1+INDIRECT(\"CAPEX_\"&E24))^(AÑO_OBJETIVO-D24)),0)","v":0},null,"",{"$f":"IFERROR(VLOOKUP(E24,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E24=\"BEV\",$E24=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F24,'BD3(GEI & Cont)'!$C:$C,$E24,'BD3(GEI & Cont)'!$D:$D,\">=\"&VALUE($I24))*BQ24*BR24*X24,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F24,'BD3(GEI & Cont)'!$C:$C,$E24,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I24),'BD3(GEI & Cont)'!$D:$D,$K24)*BQ24*BR24*X24)","v":0},{"$f":"IF(OR($E24=\"BEV\",$E24=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F24,'BD3(GEI & Cont)'!$C:$C,$E24,'BD3(GEI & Cont)'!$D:$D,\">=\"&VALUE($I24))*BQ24*BR24*X24,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F24,'BD3(GEI & Cont)'!$C:$C,$E24,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I24),'BD3(GEI & Cont)'!$D:$D,$K24)*BQ24*BR24*X24)","v":0},{"$f":"IF(OR($E24=\"BEV\",$E24=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F24,'BD3(GEI & Cont)'!$C:$C,$E24,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I24),'BD3(GEI & Cont)'!$D:$D,$K24)*BQ24*BR24*X24)","v":0},{"$f":"IF(OR($E24=\"BEV\",$E24=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F24,'BD3(GEI & Cont)'!$C:$C,$E24,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I24),'BD3(GEI & Cont)'!$D:$D,$K24)*BQ24*BR24*X24)","v":0},{"$f":"IF(OR($E24=\"BEV\",$E24=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F24,'BD3(GEI & Cont)'!$C:$C,$E24,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I24),'BD3(GEI & Cont)'!$D:$D,$K24)*BQ24*BR24*X24)","v":0},{"$f":"IF(OR($E24=\"BEV\",$E24=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F24,'BD3(GEI & Cont)'!$C:$C,$E24,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I24),'BD3(GEI & Cont)'!$D:$D,$K24)*BQ24*BR24*X24)","v":0},{"$f":"IF(OR($E24=\"BEV\",$E24=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F24,'BD3(GEI & Cont)'!$C:$C,$E24,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I24),'BD3(GEI & Cont)'!$D:$D,$K24)*BQ24*BR24*X24)","v":0},{"$f":"IF(OR($E24=\"BEV\",$E24=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F24,'BD3(GEI & Cont)'!$C:$C,$E24,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I24),'BD3(GEI & Cont)'!$D:$D,$K24)*BQ24*BR24*X24)","v":0},{"$f":"IF(OR($E24=\"BEV\",$E24=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*BQ24*BR24*X24*IF($E24=\"BEV\",$O24,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F24,'BD3(GEI & Cont)'!$C:$C,$E24,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I24),'BD3(GEI & Cont)'!$D:$D,$K24)*BQ24*BR24*X24*IF($E24=\"BEV\",$O24,1))","v":0},0,0,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,0,0,0]
[{"$f":"F25&TEXT(COUNTIF($F$10:F25,F25),\"00\")","v":"00"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($E25,VALORES!$AD:$AE,2,0),\"\")","v":""},{"$f":"IFERROR(IF(E25=\"BEV\",AVERAGEIFS('BD1 (Vehículos)'!$M:$M,'BD1 (Vehículos)'!$E:$E,\"BEV\",'BD1 (Vehículos)'!$F:$F,A_FLOTA!F25),SUMIFS('BD3(GEI & Cont)'!$G$49:$G$80,'BD3(GEI & Cont)'!$B$49:$B$80,A_FLOTA!$F25,'BD3(GEI & Cont)'!$C$49:$C$80,A_FLOTA!$E25)),\"\")","v":0},null,null,null,null,null,{"$f":"+IFERROR(AK25/(1+INDIRECT(\"I_\"&E25)+INDIRECT(\"A_\"&E25)),0)","v":0},{"$f":"IFERROR(U25*INDIRECT(\"I_\"&E25),0)","v":0},{"$f":"IFERROR(U25*INDIRECT(\"A_\"&E25),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E25),0)","v":0},0,{"$f":"IF(G25<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F25,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q25,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(G25<>\"PARTICULAR\",VLOOKUP(P25,INDIRECT(\"SOAT_OFICIALES\"),3,1)*X25,(VLOOKUP(IF(OR(F25=\"Camión\",F25=\"TRACTOMULA\"),I25,P25),INDIRECT(\"SOAT_\"&VLOOKUP(F25,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(X25>9,9,X25))+VLOOKUP(IF(OR(F25=\"Camión\",F25=\"TRACTOMULA\"),I25,P25),INDIRECT(\"SOAT_\"&VLOOKUP(F25,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((X25-9)<0,0,(X25-9))),0)","v":0},0,{"$f":"IFERROR(IF(E25=\"ICE\",((T25/(BQ25*BR25))*BQ25*BR25*X25),(T25/(BQ25*BR25))*BQ25*BR25*(1-(1-INDIRECT(\"REDUC_CM_\"&E25))^(X25))/(1-(1-INDIRECT(\"REDUC_CM_\"&E25)))),0)","v":0},{"$f":"+IF(OR($E25=\"BEV\",$E25=\"FCEV\"),IFERROR(O25*BQ25*BR25*X25*AVERAGEIFS(\nINDIRECT(E25&\"_\"&LEFT(K25,3)&\"_\"&IF(OR($E25=\"BEV\",$E25=\"FCEV\"),I_ESCENARIOS!$E$7,I_ESCENARIOS!$E$6)),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+X25,12,31)),0),IFERROR(O25*BQ25*BR25*X25*AVERAGEIFS(\nINDIRECT(E25&\"_\"&LEFT(K25,3)&\"_\"&IF(OR($E25=\"BEV\",$E25=\"FCEV\"),I_ESCENARIOS!$E$7,I_ESCENARIOS!$E$6)),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+X25,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,AM25,VALORES!$D$1:$D$10,AN25),0))","v":0},0,{"$f":"IF(E25=\"BEV\",IF(INDIRECT(\"VB_\"&E25)<X25,IFERROR(INT(X25/INDIRECT(\"VB_\"&E25))*(AK25*(1-(-INDIRECT(\"CAPEX_\"&E25)))^(INDIRECT(\"VB_\"&E25))*INDIRECT(\"CB_\"&E25)),0),0),0)","v":0},{"$f":"IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A25&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\")","v":"_"},0,0,{"$f":"+IFERROR(IF(E25=\"ICE\",Q25*(1+INFLACION)^(AÑO_OBJETIVO-D25),Q25*(1+INDIRECT(\"CAPEX_\"&E25))^(AÑO_OBJETIVO-D25)),0)","v":0},null,"",{"$f":"IFERROR(VLOOKUP(E25,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E25=\"BEV\",$E25=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F25,'BD3(GEI & Cont)'!$C:$C,$E25,'BD3(GEI & Cont)'!$D:$D,\">=\"&VALUE($I25))*BQ25*BR25*X25,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F25,'BD3(GEI & Cont)'!$C:$C,$E25,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I25),'BD3(GEI & Cont)'!$D:$D,$K25)*BQ25*BR25*X25)","v":0},{"$f":"IF(OR($E25=\"BEV\",$E25=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F25,'BD3(GEI & Cont)'!$C:$C,$E25,'BD3(GEI & Cont)'!$D:$D,\">=\"&VALUE($I25))*BQ25*BR25*X25,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F25,'BD3(GEI & Cont)'!$C:$C,$E25,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I25),'BD3(GEI & Cont)'!$D:$D,$K25)*BQ25*BR25*X25)","v":0},{"$f":"IF(OR($E25=\"BEV\",$E25=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F25,'BD3(GEI & Cont)'!$C:$C,$E25,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I25),'BD3(GEI & Cont)'!$D:$D,$K25)*BQ25*BR25*X25)","v":0},{"$f":"IF(OR($E25=\"BEV\",$E25=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F25,'BD3(GEI & Cont)'!$C:$C,$E25,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I25),'BD3(GEI & Cont)'!$D:$D,$K25)*BQ25*BR25*X25)","v":0},{"$f":"IF(OR($E25=\"BEV\",$E25=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F25,'BD3(GEI & Cont)'!$C:$C,$E25,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I25),'BD3(GEI & Cont)'!$D:$D,$K25)*BQ25*BR25*X25)","v":0},{"$f":"IF(OR($E25=\"BEV\",$E25=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F25,'BD3(GEI & Cont)'!$C:$C,$E25,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I25),'BD3(GEI & Cont)'!$D:$D,$K25)*BQ25*BR25*X25)","v":0},{"$f":"IF(OR($E25=\"BEV\",$E25=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F25,'BD3(GEI & Cont)'!$C:$C,$E25,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I25),'BD3(GEI & Cont)'!$D:$D,$K25)*BQ25*BR25*X25)","v":0},{"$f":"IF(OR($E25=\"BEV\",$E25=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F25,'BD3(GEI & Cont)'!$C:$C,$E25,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I25),'BD3(GEI & Cont)'!$D:$D,$K25)*BQ25*BR25*X25)","v":0},{"$f":"IF(OR($E25=\"BEV\",$E25=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*BQ25*BR25*X25*IF($E25=\"BEV\",$O25,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F25,'BD3(GEI & Cont)'!$C:$C,$E25,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I25),'BD3(GEI & Cont)'!$D:$D,$K25)*BQ25*BR25*X25*IF($E25=\"BEV\",$O25,1))","v":0},0,0,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,0,0,0]
[{"$f":"F26&TEXT(COUNTIF($F$10:F26,F26),\"00\")","v":"00"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($E26,VALORES!$AD:$AE,2,0),\"\")","v":""},{"$f":"IFERROR(IF(E26=\"BEV\",AVERAGEIFS('BD1 (Vehículos)'!$M:$M,'BD1 (Vehículos)'!$E:$E,\"BEV\",'BD1 (Vehículos)'!$F:$F,A_FLOTA!F26),SUMIFS('BD3(GEI & Cont)'!$G$49:$G$80,'BD3(GEI & Cont)'!$B$49:$B$80,A_FLOTA!$F26,'BD3(GEI & Cont)'!$C$49:$C$80,A_FLOTA!$E26)),\"\")","v":0},null,null,null,null,null,{"$f":"+IFERROR(AK26/(1+INDIRECT(\"I_\"&E26)+INDIRECT(\"A_\"&E26)),0)","v":0},{"$f":"IFERROR(U26*INDIRECT(\"I_\"&E26),0)","v":0},{"$f":"IFERROR(U26*INDIRECT(\"A_\"&E26),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E26),0)","v":0},0,{"$f":"IF(G26<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F26,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q26,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(G26<>\"PARTICULAR\",VLOOKUP(P26,INDIRECT(\"SOAT_OFICIALES\"),3,1)*X26,(VLOOKUP(IF(OR(F26=\"Camión\",F26=\"TRACTOMULA\"),I26,P26),INDIRECT(\"SOAT_\"&VLOOKUP(F26,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(X26>9,9,X26))+VLOOKUP(IF(OR(F26=\"Camión\",F26=\"TRACTOMULA\"),I26,P26),INDIRECT(\"SOAT_\"&VLOOKUP(F26,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((X26-9)<0,0,(X26-9))),0)","v":0},0,{"$f":"IFERROR(IF(E26=\"ICE\",((T26/(BQ26*BR26))*BQ26*BR26*X26),(T26/(BQ26*BR26))*BQ26*BR26*(1-(1-INDIRECT(\"REDUC_CM_\"&E26))^(X26))/(1-(1-INDIRECT(\"REDUC_CM_\"&E26)))),0)","v":0},{"$f":"+IF(OR($E26=\"BEV\",$E26=\"FCEV\"),IFERROR(O26*BQ26*BR26*X26*AVERAGEIFS(\nINDIRECT(E26&\"_\"&LEFT(K26,3)&\"_\"&IF(OR($E26=\"BEV\",$E26=\"FCEV\"),I_ESCENARIOS!$E$7,I_ESCENARIOS!$E$6)),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+X26,12,31)),0),IFERROR(O26*BQ26*BR26*X26*AVERAGEIFS(\nINDIRECT(E26&\"_\"&LEFT(K26,3)&\"_\"&IF(OR($E26=\"BEV\",$E26=\"FCEV\"),I_ESCENARIOS!$E$7,I_ESCENARIOS!$E$6)),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+X26,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,AM26,VALORES!$D$1:$D$10,AN26),0))","v":0},0,{"$f":"IF(E26=\"BEV\",IF(INDIRECT(\"VB_\"&E26)<X26,IFERROR(INT(X26/INDIRECT(\"VB_\"&E26))*(AK26*(1-(-INDIRECT(\"CAPEX_\"&E26)))^(INDIRECT(\"VB_\"&E26))*INDIRECT(\"CB_\"&E26)),0),0),0)","v":0},{"$f":"IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A26&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\")","v":"_"},0,0,{"$f":"+IFERROR(IF(E26=\"ICE\",Q26*(1+INFLACION)^(AÑO_OBJETIVO-D26),Q26*(1+INDIRECT(\"CAPEX_\"&E26))^(AÑO_OBJETIVO-D26)),0)","v":0},null,"",{"$f":"IFERROR(VLOOKUP(E26,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E26=\"BEV\",$E26=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F26,'BD3(GEI & Cont)'!$C:$C,$E26,'BD3(GEI & Cont)'!$D:$D,\">=\"&VALUE($I26))*BQ26*BR26*X26,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F26,'BD3(GEI & Cont)'!$C:$C,$E26,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I26),'BD3(GEI & Cont)'!$D:$D,$K26)*BQ26*BR26*X26)","v":0},{"$f":"IF(OR($E26=\"BEV\",$E26=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F26,'BD3(GEI & Cont)'!$C:$C,$E26,'BD3(GEI & Cont)'!$D:$D,\">=\"&VALUE($I26))*BQ26*BR26*X26,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F26,'BD3(GEI & Cont)'!$C:$C,$E26,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I26),'BD3(GEI & Cont)'!$D:$D,$K26)*BQ26*BR26*X26)","v":0},{"$f":"IF(OR($E26=\"BEV\",$E26=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F26,'BD3(GEI & Cont)'!$C:$C,$E26,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I26),'BD3(GEI & Cont)'!$D:$D,$K26)*BQ26*BR26*X26)","v":0},{"$f":"IF(OR($E26=\"BEV\",$E26=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F26,'BD3(GEI & Cont)'!$C:$C,$E26,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I26),'BD3(GEI & Cont)'!$D:$D,$K26)*BQ26*BR26*X26)","v":0},{"$f":"IF(OR($E26=\"BEV\",$E26=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F26,'BD3(GEI & Cont)'!$C:$C,$E26,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I26),'BD3(GEI & Cont)'!$D:$D,$K26)*BQ26*BR26*X26)","v":0},{"$f":"IF(OR($E26=\"BEV\",$E26=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F26,'BD3(GEI & Cont)'!$C:$C,$E26,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I26),'BD3(GEI & Cont)'!$D:$D,$K26)*BQ26*BR26*X26)","v":0},{"$f":"IF(OR($E26=\"BEV\",$E26=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F26,'BD3(GEI & Cont)'!$C:$C,$E26,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I26),'BD3(GEI & Cont)'!$D:$D,$K26)*BQ26*BR26*X26)","v":0},{"$f":"IF(OR($E26=\"BEV\",$E26=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F26,'BD3(GEI & Cont)'!$C:$C,$E26,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I26),'BD3(GEI & Cont)'!$D:$D,$K26)*BQ26*BR26*X26)","v":0},{"$f":"IF(OR($E26=\"BEV\",$E26=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*BQ26*BR26*X26*IF($E26=\"BEV\",$O26,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F26,'BD3(GEI & Cont)'!$C:$C,$E26,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I26),'BD3(GEI & Cont)'!$D:$D,$K26)*BQ26*BR26*X26*IF($E26=\"BEV\",$O26,1))","v":0},0,0,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,0,0,0]
[{"$f":"F27&TEXT(COUNTIF($F$10:F27,F27),\"00\")","v":"00"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($E27,VALORES!$AD:$AE,2,0),\"\")","v":""},{"$f":"IFERROR(IF(E27=\"BEV\",AVERAGEIFS('BD1 (Vehículos)'!$M:$M,'BD1 (Vehículos)'!$E:$E,\"BEV\",'BD1 (Vehículos)'!$F:$F,A_FLOTA!F27),SUMIFS('BD3(GEI & Cont)'!$G$49:$G$80,'BD3(GEI & Cont)'!$B$49:$B$80,A_FLOTA!$F27,'BD3(GEI & Cont)'!$C$49:$C$80,A_FLOTA!$E27)),\"\")","v":0},null,null,null,null,null,{"$f":"+IFERROR(AK27/(1+INDIRECT(\"I_\"&E27)+INDIRECT(\"A_\"&E27)),0)","v":0},{"$f":"IFERROR(U27*INDIRECT(\"I_\"&E27),0)","v":0},{"$f":"IFERROR(U27*INDIRECT(\"A_\"&E27),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E27),0)","v":0},0,{"$f":"IF(G27<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F27,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q27,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(G27<>\"PARTICULAR\",VLOOKUP(P27,INDIRECT(\"SOAT_OFICIALES\"),3,1)*X27,(VLOOKUP(IF(OR(F27=\"Camión\",F27=\"TRACTOMULA\"),I27,P27),INDIRECT(\"SOAT_\"&VLOOKUP(F27,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(X27>9,9,X27))+VLOOKUP(IF(OR(F27=\"Camión\",F27=\"TRACTOMULA\"),I27,P27),INDIRECT(\"SOAT_\"&VLOOKUP(F27,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((X27-9)<0,0,(X27-9))),0)","v":0},0,{"$f":"IFERROR(IF(E27=\"ICE\",((T27/(BQ27*BR27))*BQ27*BR27*X27),(T27/(BQ27*BR27))*BQ27*BR27*(1-(1-INDIRECT(\"REDUC_CM_\"&E27))^(X27))/(1-(1-INDIRECT(\"REDUC_CM_\"&E27)))),0)","v":0},{"$f":"+IF(OR($E27=\"BEV\",$E27=\"FCEV\"),IFERROR(O27*BQ27*BR27*X27*AVERAGEIFS(\nINDIRECT(E27&\"_\"&LEFT(K27,3)&\"_\"&IF(OR($E27=\"BEV\",$E27=\"FCEV\"),I_ESCENARIOS!$E$7,I_ESCENARIOS!$E$6)),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+X27,12,31)),0),IFERROR(O27*BQ27*BR27*X27*AVERAGEIFS(\nINDIRECT(E27&\"_\"&LEFT(K27,3)&\"_\"&IF(OR($E27=\"BEV\",$E27=\"FCEV\"),I_ESCENARIOS!$E$7,I_ESCENARIOS!$E$6)),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+X27,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,AM27,VALORES!$D$1:$D$10,AN27),0))","v":0},0,{"$f":"IF(E27=\"BEV\",IF(INDIRECT(\"VB_\"&E27)<X27,IFERROR(INT(X27/INDIRECT(\"VB_\"&E27))*(AK27*(1-(-INDIRECT(\"CAPEX_\"&E27)))^(INDIRECT(\"VB_\"&E27))*INDIRECT(\"CB_\"&E27)),0),0),0)","v":0},{"$f":"IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A27&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\")","v":"_"},0,0,{"$f":"+IFERROR(IF(E27=\"ICE\",Q27*(1+INFLACION)^(AÑO_OBJETIVO-D27),Q27*(1+INDIRECT(\"CAPEX_\"&E27))^(AÑO_OBJETIVO-D27)),0)","v":0},null,"",{"$f":"IFERROR(VLOOKUP(E27,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E27=\"BEV\",$E27=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F27,'BD3(GEI & Cont)'!$C:$C,$E27,'BD3(GEI & Cont)'!$D:$D,\">=\"&VALUE($I27))*BQ27*BR27*X27,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F27,'BD3(GEI & Cont)'!$C:$C,$E27,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I27),'BD3(GEI & Cont)'!$D:$D,$K27)*BQ27*BR27*X27)","v":0},{"$f":"IF(OR($E27=\"BEV\",$E27=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F27,'BD3(GEI & Cont)'!$C:$C,$E27,'BD3(GEI & Cont)'!$D:$D,\">=\"&VALUE($I27))*BQ27*BR27*X27,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F27,'BD3(GEI & Cont)'!$C:$C,$E27,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I27),'BD3(GEI & Cont)'!$D:$D,$K27)*BQ27*BR27*X27)","v":0},{"$f":"IF(OR($E27=\"BEV\",$E27=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F27,'BD3(GEI & Cont)'!$C:$C,$E27,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I27),'BD3(GEI & Cont)'!$D:$D,$K27)*BQ27*BR27*X27)","v":0},{"$f":"IF(OR($E27=\"BEV\",$E27=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F27,'BD3(GEI & Cont)'!$C:$C,$E27,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I27),'BD3(GEI & Cont)'!$D:$D,$K27)*BQ27*BR27*X27)","v":0},{"$f":"IF(OR($E27=\"BEV\",$E27=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F27,'BD3(GEI & Cont)'!$C:$C,$E27,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I27),'BD3(GEI & Cont)'!$D:$D,$K27)*BQ27*BR27*X27)","v":0},{"$f":"IF(OR($E27=\"BEV\",$E27=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F27,'BD3(GEI & Cont)'!$C:$C,$E27,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I27),'BD3(GEI & Cont)'!$D:$D,$K27)*BQ27*BR27*X27)","v":0},{"$f":"IF(OR($E27=\"BEV\",$E27=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F27,'BD3(GEI & Cont)'!$C:$C,$E27,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I27),'BD3(GEI & Cont)'!$D:$D,$K27)*BQ27*BR27*X27)","v":0},{"$f":"IF(OR($E27=\"BEV\",$E27=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F27,'BD3(GEI & Cont)'!$C:$C,$E27,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I27),'BD3(GEI & Cont)'!$D:$D,$K27)*BQ27*BR27*X27)","v":0},{"$f":"IF(OR($E27=\"BEV\",$E27=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*BQ27*BR27*X27*IF($E27=\"BEV\",$O27,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F27,'BD3(GEI & Cont)'!$C:$C,$E27,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I27),'BD3(GEI & Cont)'!$D:$D,$K27)*BQ27*BR27*X27*IF($E27=\"BEV\",$O27,1))","v":0},0,0,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,0,0,0]
[{"$f":"F28&TEXT(COUNTIF($F$10:F28,F28),\"00\")","v":"00"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($E28,VALORES!$AD:$AE,2,0),\"\")","v":""},{"$f":"IFERROR(IF(E28=\"BEV\",AVERAGEIFS('BD1 (Vehículos)'!$M:$M,'BD1 (Vehículos)'!$E:$E,\"BEV\",'BD1 (Vehículos)'!$F:$F,A_FLOTA!F28),SUMIFS('BD3(GEI & Cont)'!$G$49:$G$80,'BD3(GEI & Cont)'!$B$49:$B$80,A_FLOTA!$F28,'BD3(GEI & Cont)'!$C$49:$C$80,A_FLOTA!$E28)),\"\")","v":0},null,null,null,null,null,{"$f":"+IFERROR(AK28/(1+INDIRECT(\"I_\"&E28)+INDIRECT(\"A_\"&E28)),0)","v":0},{"$f":"IFERROR(U28*INDIRECT(\"I_\"&E28),0)","v":0},{"$f":"IFERROR(U28*INDIRECT(\"A_\"&E28),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E28),0)","v":0},0,{"$f":"IF(G28<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F28,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q28,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(G28<>\"PARTICULAR\",VLOOKUP(P28,INDIRECT(\"SOAT_OFICIALES\"),3,1)*X28,(VLOOKUP(IF(OR(F28=\"Camión\",F28=\"TRACTOMULA\"),I28,P28),INDIRECT(\"SOAT_\"&VLOOKUP(F28,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(X28>9,9,X28))+VLOOKUP(IF(OR(F28=\"Camión\",F28=\"TRACTOMULA\"),I28,P28),INDIRECT(\"SOAT_\"&VLOOKUP(F28,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((X28-9)<0,0,(X28-9))),0)","v":0},0,{"$f":"IFERROR(IF(E28=\"ICE\",((T28/(BQ28*BR28))*BQ28*BR28*X28),(T28/(BQ28*BR28))*BQ28*BR28*(1-(1-INDIRECT(\"REDUC_CM_\"&E28))^(X28))/(1-(1-INDIRECT(\"REDUC_CM_\"&E28)))),0)","v":0},{"$f":"+IF(OR($E28=\"BEV\",$E28=\"FCEV\"),IFERROR(O28*BQ28*BR28*X28*AVERAGEIFS(\nINDIRECT(E28&\"_\"&LEFT(K28,3)&\"_\"&IF(OR($E28=\"BEV\",$E28=\"FCEV\"),I_ESCENARIOS!$E$7,I_ESCENARIOS!$E$6)),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+X28,12,31)),0),IFERROR(O28*BQ28*BR28*X28*AVERAGEIFS(\nINDIRECT(E28&\"_\"&LEFT(K28,3)&\"_\"&IF(OR($E28=\"BEV\",$E28=\"FCEV\"),I_ESCENARIOS!$E$7,I_ESCENARIOS!$E$6)),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+X28,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,AM28,VALORES!$D$1:$D$10,AN28),0))","v":0},0,{"$f":"IF(E28=\"BEV\",IF(INDIRECT(\"VB_\"&E28)<X28,IFERROR(INT(X28/INDIRECT(\"VB_\"&E28))*(AK28*(1-(-INDIRECT(\"CAPEX_\"&E28)))^(INDIRECT(\"VB_\"&E28))*INDIRECT(\"CB_\"&E28)),0),0),0)","v":0},{"$f":"IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A28&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\")","v":"_"},0,0,{"$f":"+IFERROR(IF(E28=\"ICE\",Q28*(1+INFLACION)^(AÑO_OBJETIVO-D28),Q28*(1+INDIRECT(\"CAPEX_\"&E28))^(AÑO_OBJETIVO-D28)),0)","v":0},null,"",{"$f":"IFERROR(VLOOKUP(E28,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E28=\"BEV\",$E28=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F28,'BD3(GEI & Cont)'!$C:$C,$E28,'BD3(GEI & Cont)'!$D:$D,\">=\"&VALUE($I28))*BQ28*BR28*X28,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F28,'BD3(GEI & Cont)'!$C:$C,$E28,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I28),'BD3(GEI & Cont)'!$D:$D,$K28)*BQ28*BR28*X28)","v":0},{"$f":"IF(OR($E28=\"BEV\",$E28=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F28,'BD3(GEI & Cont)'!$C:$C,$E28,'BD3(GEI & Cont)'!$D:$D,\">=\"&VALUE($I28))*BQ28*BR28*X28,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F28,'BD3(GEI & Cont)'!$C:$C,$E28,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I28),'BD3(GEI & Cont)'!$D:$D,$K28)*BQ28*BR28*X28)","v":0},{"$f":"IF(OR($E28=\"BEV\",$E28=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F28,'BD3(GEI & Cont)'!$C:$C,$E28,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I28),'BD3(GEI & Cont)'!$D:$D,$K28)*BQ28*BR28*X28)","v":0},{"$f":"IF(OR($E28=\"BEV\",$E28=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F28,'BD3(GEI & Cont)'!$C:$C,$E28,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I28),'BD3(GEI & Cont)'!$D:$D,$K28)*BQ28*BR28*X28)","v":0},{"$f":"IF(OR($E28=\"BEV\",$E28=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F28,'BD3(GEI & Cont)'!$C:$C,$E28,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I28),'BD3(GEI & Cont)'!$D:$D,$K28)*BQ28*BR28*X28)","v":0},{"$f":"IF(OR($E28=\"BEV\",$E28=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F28,'BD3(GEI & Cont)'!$C:$C,$E28,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I28),'BD3(GEI & Cont)'!$D:$D,$K28)*BQ28*BR28*X28)","v":0},{"$f":"IF(OR($E28=\"BEV\",$E28=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F28,'BD3(GEI & Cont)'!$C:$C,$E28,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I28),'BD3(GEI & Cont)'!$D:$D,$K28)*BQ28*BR28*X28)","v":0},{"$f":"IF(OR($E28=\"BEV\",$E28=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F28,'BD3(GEI & Cont)'!$C:$C,$E28,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I28),'BD3(GEI & Cont)'!$D:$D,$K28)*BQ28*BR28*X28)","v":0},{"$f":"IF(OR($E28=\"BEV\",$E28=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*BQ28*BR28*X28*IF($E28=\"BEV\",$O28,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F28,'BD3(GEI & Cont)'!$C:$C,$E28,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I28),'BD3(GEI & Cont)'!$D:$D,$K28)*BQ28*BR28*X28*IF($E28=\"BEV\",$O28,1))","v":0},0,0,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,0,0,0]
[{"$f":"F29&TEXT(COUNTIF($F$10:F29,F29),\"00\")","v":"00"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($E29,VALORES!$AD:$AE,2,0),\"\")","v":""},{"$f":"IFERROR(IF(E29=\"BEV\",AVERAGEIFS('BD1 (Vehículos)'!$M:$M,'BD1 (Vehículos)'!$E:$E,\"BEV\",'BD1 (Vehículos)'!$F:$F,A_FLOTA!F29),SUMIFS('BD3(GEI & Cont)'!$G$49:$G$80,'BD3(GEI & Cont)'!$B$49:$B$80,A_FLOTA!$F29,'BD3(GEI & Cont)'!$C$49:$C$80,A_FLOTA!$E29)),\"\")","v":0},null,null,null,null,null,{"$f":"+IFERROR(AK29/(1+INDIRECT(\"I_\"&E29)+INDIRECT(\"A_\"&E29)),0)","v":0},{"$f":"IFERROR(U29*INDIRECT(\"I_\"&E29),0)","v":0},{"$f":"IFERROR(U29*INDIRECT(\"A_\"&E29),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E29),0)","v":0},0,{"$f":"IF(G29<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F29,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q29,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(G29<>\"PARTICULAR\",VLOOKUP(P29,INDIRECT(\"SOAT_OFICIALES\"),3,1)*X29,(VLOOKUP(IF(OR(F29=\"Camión\",F29=\"TRACTOMULA\"),I29,P29),INDIRECT(\"SOAT_\"&VLOOKUP(F29,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(X29>9,9,X29))+VLOOKUP(IF(OR(F29=\"Camión\",F29=\"TRACTOMULA\"),I29,P29),INDIRECT(\"SOAT_\"&VLOOKUP(F29,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((X29-9)<0,0,(X29-9))),0)","v":0},0,{"$f":"IFERROR(IF(E29=\"ICE\",((T29/(BQ29*BR29))*BQ29*BR29*X29),(T29/(BQ29*BR29))*BQ29*BR29*(1-(1-INDIRECT(\"REDUC_CM_\"&E29))^(X29))/(1-(1-INDIRECT(\"REDUC_CM_\"&E29)))),0)","v":0},{"$f":"+IF(OR($E29=\"BEV\",$E29=\"FCEV\"),IFERROR(O29*BQ29*BR29*X29*AVERAGEIFS(\nINDIRECT(E29&\"_\"&LEFT(K29,3)&\"_\"&IF(OR($E29=\"BEV\",$E29=\"FCEV\"),I_ESCENARIOS!$E$7,I_ESCENARIOS!$E$6)),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+X29,12,31)),0),IFERROR(O29*BQ29*BR29*X29*AVERAGEIFS(\nINDIRECT(E29&\"_\"&LEFT(K29,3)&\"_\"&IF(OR($E29=\"BEV\",$E29=\"FCEV\"),I_ESCENARIOS!$E$7,I_ESCENARIOS!$E$6)),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+X29,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,AM29,VALORES!$D$1:$D$10,AN29),0))","v":0},0,{"$f":"IF(E29=\"BEV\",IF(INDIRECT(\"VB_\"&E29)<X29,IFERROR(INT(X29/INDIRECT(\"VB_\"&E29))*(AK29*(1-(-INDIRECT(\"CAPEX_\"&E29)))^(INDIRECT(\"VB_\"&E29))*INDIRECT(\"CB_\"&E29)),0),0),0)","v":0},{"$f":"IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A29&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\")","v":"_"},0,0,{"$f":"+IFERROR(IF(E29=\"ICE\",Q29*(1+INFLACION)^(AÑO_OBJETIVO-D29),Q29*(1+INDIRECT(\"CAPEX_\"&E29))^(AÑO_OBJETIVO-D29)),0)","v":0},null,"",{"$f":"IFERROR(VLOOKUP(E29,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E29=\"BEV\",$E29=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F29,'BD3(GEI & Cont)'!$C:$C,$E29,'BD3(GEI & Cont)'!$D:$D,\">=\"&VALUE($I29))*BQ29*BR29*X29,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F29,'BD3(GEI & Cont)'!$C:$C,$E29,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I29),'BD3(GEI & Cont)'!$D:$D,$K29)*BQ29*BR29*X29)","v":0},{"$f":"IF(OR($E29=\"BEV\",$E29=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F29,'BD3(GEI & Cont)'!$C:$C,$E29,'BD3(GEI & Cont)'!$D:$D,\">=\"&VALUE($I29))*BQ29*BR29*X29,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F29,'BD3(GEI & Cont)'!$C:$C,$E29,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I29),'BD3(GEI & Cont)'!$D:$D,$K29)*BQ29*BR29*X29)","v":0},{"$f":"IF(OR($E29=\"BEV\",$E29=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F29,'BD3(GEI & Cont)'!$C:$C,$E29,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I29),'BD3(GEI & Cont)'!$D:$D,$K29)*BQ29*BR29*X29)","v":0},{"$f":"IF(OR($E29=\"BEV\",$E29=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F29,'BD3(GEI & Cont)'!$C:$C,$E29,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I29),'BD3(GEI & Cont)'!$D:$D,$K29)*BQ29*BR29*X29)","v":0},{"$f":"IF(OR($E29=\"BEV\",$E29=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F29,'BD3(GEI & Cont)'!$C:$C,$E29,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I29),'BD3(GEI & Cont)'!$D:$D,$K29)*BQ29*BR29*X29)","v":0},{"$f":"IF(OR($E29=\"BEV\",$E29=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F29,'BD3(GEI & Cont)'!$C:$C,$E29,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I29),'BD3(GEI & Cont)'!$D:$D,$K29)*BQ29*BR29*X29)","v":0},{"$f":"IF(OR($E29=\"BEV\",$E29=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F29,'BD3(GEI & Cont)'!$C:$C,$E29,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I29),'BD3(GEI & Cont)'!$D:$D,$K29)*BQ29*BR29*X29)","v":0},{"$f":"IF(OR($E29=\"BEV\",$E29=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F29,'BD3(GEI & Cont)'!$C:$C,$E29,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I29),'BD3(GEI & Cont)'!$D:$D,$K29)*BQ29*BR29*X29)","v":0},{"$f":"IF(OR($E29=\"BEV\",$E29=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*BQ29*BR29*X29*IF($E29=\"BEV\",$O29,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F29,'BD3(GEI & Cont)'!$C:$C,$E29,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I29),'BD3(GEI & Cont)'!$D:$D,$K29)*BQ29*BR29*X29*IF($E29=\"BEV\",$O29,1))","v":0},0,0,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,0,0,0]
[{"$f":"F30&TEXT(COUNTIF($F$10:F30,F30),\"00\")","v":"00"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($E30,VALORES!$AD:$AE,2,0),\"\")","v":""},{"$f":"IFERROR(IF(E30=\"BEV\",AVERAGEIFS('BD1 (Vehículos)'!$M:$M,'BD1 (Vehículos)'!$E:$E,\"BEV\",'BD1 (Vehículos)'!$F:$F,A_FLOTA!F30),SUMIFS('BD3(GEI & Cont)'!$G$49:$G$80,'BD3(GEI & Cont)'!$B$49:$B$80,A_FLOTA!$F30,'BD3(GEI & Cont)'!$C$49:$C$80,A_FLOTA!$E30)),\"\")","v":0},null,null,null,null,null,{"$f":"+IFERROR(AK30/(1+INDIRECT(\"I_\"&E30)+INDIRECT(\"A_\"&E30)),0)","v":0},{"$f":"IFERROR(U30*INDIRECT(\"I_\"&E30),0)","v":0},{"$f":"IFERROR(U30*INDIRECT(\"A_\"&E30),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E30),0)","v":0},0,{"$f":"IF(G30<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F30,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q30,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(G30<>\"PARTICULAR\",VLOOKUP(P30,INDIRECT(\"SOAT_OFICIALES\"),3,1)*X30,(VLOOKUP(IF(OR(F30=\"Camión\",F30=\"TRACTOMULA\"),I30,P30),INDIRECT(\"SOAT_\"&VLOOKUP(F30,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(X30>9,9,X30))+VLOOKUP(IF(OR(F30=\"Camión\",F30=\"TRACTOMULA\"),I30,P30),INDIRECT(\"SOAT_\"&VLOOKUP(F30,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((X30-9)<0,0,(X30-9))),0)","v":0},0,{"$f":"IFERROR(IF(E30=\"ICE\",((T30/(BQ30*BR30))*BQ30*BR30*X30),(T30/(BQ30*BR30))*BQ30*BR30*(1-(1-INDIRECT(\"REDUC_CM_\"&E30))^(X30))/(1-(1-INDIRECT(\"REDUC_CM_\"&E30)))),0)","v":0},{"$f":"+IF(OR($E30=\"BEV\",$E30=\"FCEV\"),IFERROR(O30*BQ30*BR30*X30*AVERAGEIFS(\nINDIRECT(E30&\"_\"&LEFT(K30,3)&\"_\"&IF(OR($E30=\"BEV\",$E30=\"FCEV\"),I_ESCENARIOS!$E$7,I_ESCENARIOS!$E$6)),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+X30,12,31)),0),IFERROR(O30*BQ30*BR30*X30*AVERAGEIFS(\nINDIRECT(E30&\"_\"&LEFT(K30,3)&\"_\"&IF(OR($E30=\"BEV\",$E30=\"FCEV\"),I_ESCENARIOS!$E$7,I_ESCENARIOS!$E$6)),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+X30,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,AM30,VALORES!$D$1:$D$10,AN30),0))","v":0},0,{"$f":"IF(E30=\"BEV\",IF(INDIRECT(\"VB_\"&E30)<X30,IFERROR(INT(X30/INDIRECT(\"VB_\"&E30))*(AK30*(1-(-INDIRECT(\"CAPEX_\"&E30)))^(INDIRECT(\"VB_\"&E30))*INDIRECT(\"CB_\"&E30)),0),0),0)","v":0},{"$f":"IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A30&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\")","v":"_"},0,0,{"$f":"+IFERROR(IF(E30=\"ICE\",Q30*(1+INFLACION)^(AÑO_OBJETIVO-D30),Q30*(1+INDIRECT(\"CAPEX_\"&E30))^(AÑO_OBJETIVO-D30)),0)","v":0},null,"",{"$f":"IFERROR(VLOOKUP(E30,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E30=\"BEV\",$E30=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F30,'BD3(GEI & Cont)'!$C:$C,$E30,'BD3(GEI & Cont)'!$D:$D,\">=\"&VALUE($I30))*BQ30*BR30*X30,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F30,'BD3(GEI & Cont)'!$C:$C,$E30,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I30),'BD3(GEI & Cont)'!$D:$D,$K30)*BQ30*BR30*X30)","v":0},{"$f":"IF(OR($E30=\"BEV\",$E30=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F30,'BD3(GEI & Cont)'!$C:$C,$E30,'BD3(GEI & Cont)'!$D:$D,\">=\"&VALUE($I30))*BQ30*BR30*X30,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F30,'BD3(GEI & Cont)'!$C:$C,$E30,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I30),'BD3(GEI & Cont)'!$D:$D,$K30)*BQ30*BR30*X30)","v":0},{"$f":"IF(OR($E30=\"BEV\",$E30=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F30,'BD3(GEI & Cont)'!$C:$C,$E30,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I30),'BD3(GEI & Cont)'!$D:$D,$K30)*BQ30*BR30*X30)","v":0},{"$f":"IF(OR($E30=\"BEV\",$E30=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F30,'BD3(GEI & Cont)'!$C:$C,$E30,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I30),'BD3(GEI & Cont)'!$D:$D,$K30)*BQ30*BR30*X30)","v":0},{"$f":"IF(OR($E30=\"BEV\",$E30=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F30,'BD3(GEI & Cont)'!$C:$C,$E30,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I30),'BD3(GEI & Cont)'!$D:$D,$K30)*BQ30*BR30*X30)","v":0},{"$f":"IF(OR($E30=\"BEV\",$E30=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F30,'BD3(GEI & Cont)'!$C:$C,$E30,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I30),'BD3(GEI & Cont)'!$D:$D,$K30)*BQ30*BR30*X30)","v":0},{"$f":"IF(OR($E30=\"BEV\",$E30=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F30,'BD3(GEI & Cont)'!$C:$C,$E30,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I30),'BD3(GEI & Cont)'!$D:$D,$K30)*BQ30*BR30*X30)","v":0},{"$f":"IF(OR($E30=\"BEV\",$E30=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F30,'BD3(GEI & Cont)'!$C:$C,$E30,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I30),'BD3(GEI & Cont)'!$D:$D,$K30)*BQ30*BR30*X30)","v":0},{"$f":"IF(OR($E30=\"BEV\",$E30=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*BQ30*BR30*X30*IF($E30=\"BEV\",$O30,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F30,'BD3(GEI & Cont)'!$C:$C,$E30,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I30),'BD3(GEI & Cont)'!$D:$D,$K30)*BQ30*BR30*X30*IF($E30=\"BEV\",$O30,1))","v":0},0,0,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,0,0,0]
[{"$f":"F31&TEXT(COUNTIF($F$10:F31,F31),\"00\")","v":"00"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($E31,VALORES!$AD:$AE,2,0),\"\")","v":""},{"$f":"IFERROR(IF(E31=\"BEV\",AVERAGEIFS('BD1 (Vehículos)'!$M:$M,'BD1 (Vehículos)'!$E:$E,\"BEV\",'BD1 (Vehículos)'!$F:$F,A_FLOTA!F31),SUMIFS('BD3(GEI & Cont)'!$G$49:$G$80,'BD3(GEI & Cont)'!$B$49:$B$80,A_FLOTA!$F31,'BD3(GEI & Cont)'!$C$49:$C$80,A_FLOTA!$E31)),\"\")","v":0},null,null,null,null,null,{"$f":"+IFERROR(AK31/(1+INDIRECT(\"I_\"&E31)+INDIRECT(\"A_\"&E31)),0)","v":0},{"$f":"IFERROR(U31*INDIRECT(\"I_\"&E31),0)","v":0},{"$f":"IFERROR(U31*INDIRECT(\"A_\"&E31),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E31),0)","v":0},0,{"$f":"IF(G31<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F31,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q31,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(G31<>\"PARTICULAR\",VLOOKUP(P31,INDIRECT(\"SOAT_OFICIALES\"),3,1)*X31,(VLOOKUP(IF(OR(F31=\"Camión\",F31=\"TRACTOMULA\"),I31,P31),INDIRECT(\"SOAT_\"&VLOOKUP(F31,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(X31>9,9,X31))+VLOOKUP(IF(OR(F31=\"Camión\",F31=\"TRACTOMULA\"),I31,P31),INDIRECT(\"SOAT_\"&VLOOKUP(F31,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((X31-9)<0,0,(X31-9))),0)","v":0},0,{"$f":"IFERROR(IF(E31=\"ICE\",((T31/(BQ31*BR31))*BQ31*BR31*X31),(T31/(BQ31*BR31))*BQ31*BR31*(1-(1-INDIRECT(\"REDUC_CM_\"&E31))^(X31))/(1-(1-INDIRECT(\"REDUC_CM_\"&E31)))),0)","v":0},{"$f":"+IF(OR($E31=\"BEV\",$E31=\"FCEV\"),IFERROR(O31*BQ31*BR31*X31*AVERAGEIFS(\nINDIRECT(E31&\"_\"&LEFT(K31,3)&\"_\"&IF(OR($E31=\"BEV\",$E31=\"FCEV\"),I_ESCENARIOS!$E$7,I_ESCENARIOS!$E$6)),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+X31,12,31)),0),IFERROR(O31*BQ31*BR31*X31*AVERAGEIFS(\nINDIRECT(E31&\"_\"&LEFT(K31,3)&\"_\"&IF(OR($E31=\"BEV\",$E31=\"FCEV\"),I_ESCENARIOS!$E$7,I_ESCENARIOS!$E$6)),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+X31,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,AM31,VALORES!$D$1:$D$10,AN31),0))","v":0},0,{"$f":"IF(E31=\"BEV\",IF(INDIRECT(\"VB_\"&E31)<X31,IFERROR(INT(X31/INDIRECT(\"VB_\"&E31))*(AK31*(1-(-INDIRECT(\"CAPEX_\"&E31)))^(INDIRECT(\"VB_\"&E31))*INDIRECT(\"CB_\"&E31)),0),0),0)","v":0},{"$f":"IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A31&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\")","v":"_"},0,0,{"$f":"+IFERROR(IF(E31=\"ICE\",Q31*(1+INFLACION)^(AÑO_OBJETIVO-D31),Q31*(1+INDIRECT(\"CAPEX_\"&E31))^(AÑO_OBJETIVO-D31)),0)","v":0},null,"",{"$f":"IFERROR(VLOOKUP(E31,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E31=\"BEV\",$E31=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F31,'BD3(GEI & Cont)'!$C:$C,$E31,'BD3(GEI & Cont)'!$D:$D,\">=\"&VALUE($I31))*BQ31*BR31*X31,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F31,'BD3(GEI & Cont)'!$C:$C,$E31,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I31),'BD3(GEI & Cont)'!$D:$D,$K31)*BQ31*BR31*X31)","v":0},{"$f":"IF(OR($E31=\"BEV\",$E31=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F31,'BD3(GEI & Cont)'!$C:$C,$E31,'BD3(GEI & Cont)'!$D:$D,\">=\"&VALUE($I31))*BQ31*BR31*X31,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F31,'BD3(GEI & Cont)'!$C:$C,$E31,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I31),'BD3(GEI & Cont)'!$D:$D,$K31)*BQ31*BR31*X31)","v":0},{"$f":"IF(OR($E31=\"BEV\",$E31=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F31,'BD3(GEI & Cont)'!$C:$C,$E31,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I31),'BD3(GEI & Cont)'!$D:$D,$K31)*BQ31*BR31*X31)","v":0},{"$f":"IF(OR($E31=\"BEV\",$E31=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F31,'BD3(GEI & Cont)'!$C:$C,$E31,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I31),'BD3(GEI & Cont)'!$D:$D,$K31)*BQ31*BR31*X31)","v":0},{"$f":"IF(OR($E31=\"BEV\",$E31=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F31,'BD3(GEI & Cont)'!$C:$C,$E31,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I31),'BD3(GEI & Cont)'!$D:$D,$K31)*BQ31*BR31*X31)","v":0},{"$f":"IF(OR($E31=\"BEV\",$E31=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F31,'BD3(GEI & Cont)'!$C:$C,$E31,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I31),'BD3(GEI & Cont)'!$D:$D,$K31)*BQ31*BR31*X31)","v":0},{"$f":"IF(OR($E31=\"BEV\",$E31=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F31,'BD3(GEI & Cont)'!$C:$C,$E31,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I31),'BD3(GEI & Cont)'!$D:$D,$K31)*BQ31*BR31*X31)","v":0},{"$f":"IF(OR($E31=\"BEV\",$E31=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F31,'BD3(GEI & Cont)'!$C:$C,$E31,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I31),'BD3(GEI & Cont)'!$D:$D,$K31)*BQ31*BR31*X31)","v":0},{"$f":"IF(OR($E31=\"BEV\",$E31=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*BQ31*BR31*X31*IF($E31=\"BEV\",$O31,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F31,'BD3(GEI & Cont)'!$C:$C,$E31,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I31),'BD3(GEI & Cont)'!$D:$D,$K31)*BQ31*BR31*X31*IF($E31=\"BEV\",$O31,1))","v":0},0,0,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,0,0,0]
[{"$f":"F32&TEXT(COUNTIF($F$10:F32,F32),\"00\")","v":"00"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($E32,VALORES!$AD:$AE,2,0),\"\")","v":""},{"$f":"IFERROR(IF(E32=\"BEV\",AVERAGEIFS('BD1 (Vehículos)'!$M:$M,'BD1 (Vehículos)'!$E:$E,\"BEV\",'BD1 (Vehículos)'!$F:$F,A_FLOTA!F32),SUMIFS('BD3(GEI & Cont)'!$G$49:$G$80,'BD3(GEI & Cont)'!$B$49:$B$80,A_FLOTA!$F32,'BD3(GEI & Cont)'!$C$49:$C$80,A_FLOTA!$E32)),\"\")","v":0},null,null,null,null,null,{"$f":"+IFERROR(AK32/(1+INDIRECT(\"I_\"&E32)+INDIRECT(\"A_\"&E32)),0)","v":0},{"$f":"IFERROR(U32*INDIRECT(\"I_\"&E32),0)","v":0},{"$f":"IFERROR(U32*INDIRECT(\"A_\"&E32),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E32),0)","v":0},0,{"$f":"IF(G32<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F32,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q32,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(G32<>\"PARTICULAR\",VLOOKUP(P32,INDIRECT(\"SOAT_OFICIALES\"),3,1)*X32,(VLOOKUP(IF(OR(F32=\"Camión\",F32=\"TRACTOMULA\"),I32,P32),INDIRECT(\"SOAT_\"&VLOOKUP(F32,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(X32>9,9,X32))+VLOOKUP(IF(OR(F32=\"Camión\",F32=\"TRACTOMULA\"),I32,P32),INDIRECT(\"SOAT_\"&VLOOKUP(F32,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((X32-9)<0,0,(X32-9))),0)","v":0},0,{"$f":"IFERROR(IF(E32=\"ICE\",((T32/(BQ32*BR32))*BQ32*BR32*X32),(T32/(BQ32*BR32))*BQ32*BR32*(1-(1-INDIRECT(\"REDUC_CM_\"&E32))^(X32))/(1-(1-INDIRECT(\"REDUC_CM_\"&E32)))),0)","v":0},{"$f":"+IF(OR($E32=\"BEV\",$E32=\"FCEV\"),IFERROR(O32*BQ32*BR32*X32*AVERAGEIFS(\nINDIRECT(E32&\"_\"&LEFT(K32,3)&\"_\"&IF(OR($E32=\"BEV\",$E32=\"FCEV\"),I_ESCENARIOS!$E$7,I_ESCENARIOS!$E$6)),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+X32,12,31)),0),IFERROR(O32*BQ32*BR32*X32*AVERAGEIFS(\nINDIRECT(E32&\"_\"&LEFT(K32,3)&\"_\"&IF(OR($E32=\"BEV\",$E32=\"FCEV\"),I_ESCENARIOS!$E$7,I_ESCENARIOS!$E$6)),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+X32,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,AM32,VALORES!$D$1:$D$10,AN32),0))","v":0},0,{"$f":"IF(E32=\"BEV\",IF(INDIRECT(\"VB_\"&E32)<X32,IFERROR(INT(X32/INDIRECT(\"VB_\"&E32))*(AK32*(1-(-INDIRECT(\"CAPEX_\"&E32)))^(INDIRECT(\"VB_\"&E32))*INDIRECT(\"CB_\"&E32)),0),0),0)","v":0},{"$f":"IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A32&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\")","v":"_"},0,0,{"$f":"+IFERROR(IF(E32=\"ICE\",Q32*(1+INFLACION)^(AÑO_OBJETIVO-D32),Q32*(1+INDIRECT(\"CAPEX_\"&E32))^(AÑO_OBJETIVO-D32)),0)","v":0},null,"",{"$f":"IFERROR(VLOOKUP(E32,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E32=\"BEV\",$E32=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F32,'BD3(GEI & Cont)'!$C:$C,$E32,'BD3(GEI & Cont)'!$D:$D,\">=\"&VALUE($I32))*BQ32*BR32*X32,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F32,'BD3(GEI & Cont)'!$C:$C,$E32,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I32),'BD3(GEI & Cont)'!$D:$D,$K32)*BQ32*BR32*X32)","v":0},{"$f":"IF(OR($E32=\"BEV\",$E32=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F32,'BD3(GEI & Cont)'!$C:$C,$E32,'BD3(GEI & Cont)'!$D:$D,\">=\"&VALUE($I32))*BQ32*BR32*X32,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F32,'BD3(GEI & Cont)'!$C:$C,$E32,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I32),'BD3(GEI & Cont)'!$D:$D,$K32)*BQ32*BR32*X32)","v":0},{"$f":"IF(OR($E32=\"BEV\",$E32=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F32,'BD3(GEI & Cont)'!$C:$C,$E32,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I32),'BD3(GEI & Cont)'!$D:$D,$K32)*BQ32*BR32*X32)","v":0},{"$f":"IF(OR($E32=\"BEV\",$E32=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F32,'BD3(GEI & Cont)'!$C:$C,$E32,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I32),'BD3(GEI & Cont)'!$D:$D,$K32)*BQ32*BR32*X32)","v":0},{"$f":"IF(OR($E32=\"BEV\",$E32=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F32,'BD3(GEI & Cont)'!$C:$C,$E32,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I32),'BD3(GEI & Cont)'!$D:$D,$K32)*BQ32*BR32*X32)","v":0},{"$f":"IF(OR($E32=\"BEV\",$E32=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F32,'BD3(GEI & Cont)'!$C:$C,$E32,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I32),'BD3(GEI & Cont)'!$D:$D,$K32)*BQ32*BR32*X32)","v":0},{"$f":"IF(OR($E32=\"BEV\",$E32=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F32,'BD3(GEI & Cont)'!$C:$C,$E32,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I32),'BD3(GEI & Cont)'!$D:$D,$K32)*BQ32*BR32*X32)","v":0},{"$f":"IF(OR($E32=\"BEV\",$E32=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F32,'BD3(GEI & Cont)'!$C:$C,$E32,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I32),'BD3(GEI & Cont)'!$D:$D,$K32)*BQ32*BR32*X32)","v":0},{"$f":"IF(OR($E32=\"BEV\",$E32=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*BQ32*BR32*X32*IF($E32=\"BEV\",$O32,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F32,'BD3(GEI & Cont)'!$C:$C,$E32,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I32),'BD3(GEI & Cont)'!$D:$D,$K32)*BQ32*BR32*X32*IF($E32=\"BEV\",$O32,1))","v":0},0,0,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,0,0,0]
[{"$f":"F33&TEXT(COUNTIF($F$10:F33,F33),\"00\")","v":"00"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($E33,VALORES!$AD:$AE,2,0),\"\")","v":""},{"$f":"IFERROR(IF(E33=\"BEV\",AVERAGEIFS('BD1 (Vehículos)'!$M:$M,'BD1 (Vehículos)'!$E:$E,\"BEV\",'BD1 (Vehículos)'!$F:$F,A_FLOTA!F33),SUMIFS('BD3(GEI & Cont)'!$G$49:$G$80,'BD3(GEI & Cont)'!$B$49:$B$80,A_FLOTA!$F33,'BD3(GEI & Cont)'!$C$49:$C$80,A_FLOTA!$E33)),\"\")","v":0},null,null,null,null,null,{"$f":"+IFERROR(AK33/(1+INDIRECT(\"I_\"&E33)+INDIRECT(\"A_\"&E33)),0)","v":0},{"$f":"IFERROR(U33*INDIRECT(\"I_\"&E33),0)","v":0},{"$f":"IFERROR(U33*INDIRECT(\"A_\"&E33),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E33),0)","v":0},0,{"$f":"IF(G33<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F33,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q33,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(G33<>\"PARTICULAR\",VLOOKUP(P33,INDIRECT(\"SOAT_OFICIALES\"),3,1)*X33,(VLOOKUP(IF(OR(F33=\"Camión\",F33=\"TRACTOMULA\"),I33,P33),INDIRECT(\"SOAT_\"&VLOOKUP(F33,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(X33>9,9,X33))+VLOOKUP(IF(OR(F33=\"Camión\",F33=\"TRACTOMULA\"),I33,P33),INDIRECT(\"SOAT_\"&VLOOKUP(F33,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((X33-9)<0,0,(X33-9))),0)","v":0},0,{"$f":"IFERROR(IF(E33=\"ICE\",((T33/(BQ33*BR33))*BQ33*BR33*X33),(T33/(BQ33*BR33))*BQ33*BR33*(1-(1-INDIRECT(\"REDUC_CM_\"&E33))^(X33))/(1-(1-INDIRECT(\"REDUC_CM_\"&E33)))),0)","v":0},{"$f":"+IF(OR($E33=\"BEV\",$E33=\"FCEV\"),IFERROR(O33*BQ33*BR33*X33*AVERAGEIFS(\nINDIRECT(E33&\"_\"&LEFT(K33,3)&\"_\"&IF(OR($E33=\"BEV\",$E33=\"FCEV\"),I_ESCENARIOS!$E$7,I_ESCENARIOS!$E$6)),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+X33,12,31)),0),IFERROR(O33*BQ33*BR33*X33*AVERAGEIFS(\nINDIRECT(E33&\"_\"&LEFT(K33,3)&\"_\"&IF(OR($E33=\"BEV\",$E33=\"FCEV\"),I_ESCENARIOS!$E$7,I_ESCENARIOS!$E$6)),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+X33,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,AM33,VALORES!$D$1:$D$10,AN33),0))","v":0},0,{"$f":"IF(E33=\"BEV\",IF(INDIRECT(\"VB_\"&E33)<X33,IFERROR(INT(X33/INDIRECT(\"VB_\"&E33))*(AK33*(1-(-INDIRECT(\"CAPEX_\"&E33)))^(INDIRECT(\"VB_\"&E33))*INDIRECT(\"CB_\"&E33)),0),0),0)","v":0},{"$f":"IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A33&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\")","v":"_"},0,0,{"$f":"+IFERROR(IF(E33=\"ICE\",Q33*(1+INFLACION)^(AÑO_OBJETIVO-D33),Q33*(1+INDIRECT(\"CAPEX_\"&E33))^(AÑO_OBJETIVO-D33)),0)","v":0},null,"",{"$f":"IFERROR(VLOOKUP(E33,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E33=\"BEV\",$E33=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F33,'BD3(GEI & Cont)'!$C:$C,$E33,'BD3(GEI & Cont)'!$D:$D,\">=\"&VALUE($I33))*BQ33*BR33*X33,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F33,'BD3(GEI & Cont)'!$C:$C,$E33,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I33),'BD3(GEI & Cont)'!$D:$D,$K33)*BQ33*BR33*X33)","v":0},{"$f":"IF(OR($E33=\"BEV\",$E33=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F33,'BD3(GEI & Cont)'!$C:$C,$E33,'BD3(GEI & Cont)'!$D:$D,\">=\"&VALUE($I33))*BQ33*BR33*X33,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F33,'BD3(GEI & Cont)'!$C:$C,$E33,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I33),'BD3(GEI & Cont)'!$D:$D,$K33)*BQ33*BR33*X33)","v":0},{"$f":"IF(OR($E33=\"BEV\",$E33=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F33,'BD3(GEI & Cont)'!$C:$C,$E33,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I33),'BD3(GEI & Cont)'!$D:$D,$K33)*BQ33*BR33*X33)","v":0},{"$f":"IF(OR($E33=\"BEV\",$E33=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F33,'BD3(GEI & Cont)'!$C:$C,$E33,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I33),'BD3(GEI & Cont)'!$D:$D,$K33)*BQ33*BR33*X33)","v":0},{"$f":"IF(OR($E33=\"BEV\",$E33=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F33,'BD3(GEI & Cont)'!$C:$C,$E33,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I33),'BD3(GEI & Cont)'!$D:$D,$K33)*BQ33*BR33*X33)","v":0},{"$f":"IF(OR($E33=\"BEV\",$E33=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F33,'BD3(GEI & Cont)'!$C:$C,$E33,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I33),'BD3(GEI & Cont)'!$D:$D,$K33)*BQ33*BR33*X33)","v":0},{"$f":"IF(OR($E33=\"BEV\",$E33=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F33,'BD3(GEI & Cont)'!$C:$C,$E33,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I33),'BD3(GEI & Cont)'!$D:$D,$K33)*BQ33*BR33*X33)","v":0},{"$f":"IF(OR($E33=\"BEV\",$E33=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F33,'BD3(GEI & Cont)'!$C:$C,$E33,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I33),'BD3(GEI & Cont)'!$D:$D,$K33)*BQ33*BR33*X33)","v":0},{"$f":"IF(OR($E33=\"BEV\",$E33=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*BQ33*BR33*X33*IF($E33=\"BEV\",$O33,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F33,'BD3(GEI & Cont)'!$C:$C,$E33,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I33),'BD3(GEI & Cont)'!$D:$D,$K33)*BQ33*BR33*X33*IF($E33=\"BEV\",$O33,1))","v":0},0,0,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,0,0,0]
[{"$f":"F34&TEXT(COUNTIF($F$10:F34,F34),\"00\")","v":"00"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($E34,VALORES!$AD:$AE,2,0),\"\")","v":""},{"$f":"IFERROR(IF(E34=\"BEV\",AVERAGEIFS('BD1 (Vehículos)'!$M:$M,'BD1 (Vehículos)'!$E:$E,\"BEV\",'BD1 (Vehículos)'!$F:$F,A_FLOTA!F34),SUMIFS('BD3(GEI & Cont)'!$G$49:$G$80,'BD3(GEI & Cont)'!$B$49:$B$80,A_FLOTA!$F34,'BD3(GEI & Cont)'!$C$49:$C$80,A_FLOTA!$E34)),\"\")","v":0},null,null,null,null,null,{"$f":"+IFERROR(AK34/(1+INDIRECT(\"I_\"&E34)+INDIRECT(\"A_\"&E34)),0)","v":0},{"$f":"IFERROR(U34*INDIRECT(\"I_\"&E34),0)","v":0},{"$f":"IFERROR(U34*INDIRECT(\"A_\"&E34),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E34),0)","v":0},0,{"$f":"IF(G34<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F34,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q34,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(G34<>\"PARTICULAR\",VLOOKUP(P34,INDIRECT(\"SOAT_OFICIALES\"),3,1)*X34,(VLOOKUP(IF(OR(F34=\"Camión\",F34=\"TRACTOMULA\"),I34,P34),INDIRECT(\"SOAT_\"&VLOOKUP(F34,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(X34>9,9,X34))+VLOOKUP(IF(OR(F34=\"Camión\",F34=\"TRACTOMULA\"),I34,P34),INDIRECT(\"SOAT_\"&VLOOKUP(F34,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((X34-9)<0,0,(X34-9))),0)","v":0},0,{"$f":"IFERROR(IF(E34=\"ICE\",((T34/(BQ34*BR34))*BQ34*BR34*X34),(T34/(BQ34*BR34))*BQ34*BR34*(1-(1-INDIRECT(\"REDUC_CM_\"&E34))^(X34))/(1-(1-INDIRECT(\"REDUC_CM_\"&E34)))),0)","v":0},{"$f":"+IF(OR($E34=\"BEV\",$E34=\"FCEV\"),IFERROR(O34*BQ34*BR34*X34*AVERAGEIFS(\nINDIRECT(E34&\"_\"&LEFT(K34,3)&\"_\"&IF(OR($E34=\"BEV\",$E34=\"FCEV\"),I_ESCENARIOS!$E$7,I_ESCENARIOS!$E$6)),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+X34,12,31)),0),IFERROR(O34*BQ34*BR34*X34*AVERAGEIFS(\nINDIRECT(E34&\"_\"&LEFT(K34,3)&\"_\"&IF(OR($E34=\"BEV\",$E34=\"FCEV\"),I_ESCENARIOS!$E$7,I_ESCENARIOS!$E$6)),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+X34,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,AM34,VALORES!$D$1:$D$10,AN34),0))","v":0},0,{"$f":"IF(E34=\"BEV\",IF(INDIRECT(\"VB_\"&E34)<X34,IFERROR(INT(X34/INDIRECT(\"VB_\"&E34))*(AK34*(1-(-INDIRECT(\"CAPEX_\"&E34)))^(INDIRECT(\"VB_\"&E34))*INDIRECT(\"CB_\"&E34)),0),0),0)","v":0},{"$f":"IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A34&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\")","v":"_"},0,0,{"$f":"+IFERROR(IF(E34=\"ICE\",Q34*(1+INFLACION)^(AÑO_OBJETIVO-D34),Q34*(1+INDIRECT(\"CAPEX_\"&E34))^(AÑO_OBJETIVO-D34)),0)","v":0},null,"",{"$f":"IFERROR(VLOOKUP(E34,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E34=\"BEV\",$E34=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F34,'BD3(GEI & Cont)'!$C:$C,$E34,'BD3(GEI & Cont)'!$D:$D,\">=\"&VALUE($I34))*BQ34*BR34*X34,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F34,'BD3(GEI & Cont)'!$C:$C,$E34,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I34),'BD3(GEI & Cont)'!$D:$D,$K34)*BQ34*BR34*X34)","v":0},{"$f":"IF(OR($E34=\"BEV\",$E34=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F34,'BD3(GEI & Cont)'!$C:$C,$E34,'BD3(GEI & Cont)'!$D:$D,\">=\"&VALUE($I34))*BQ34*BR34*X34,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F34,'BD3(GEI & Cont)'!$C:$C,$E34,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I34),'BD3(GEI & Cont)'!$D:$D,$K34)*BQ34*BR34*X34)","v":0},{"$f":"IF(OR($E34=\"BEV\",$E34=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F34,'BD3(GEI & Cont)'!$C:$C,$E34,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I34),'BD3(GEI & Cont)'!$D:$D,$K34)*BQ34*BR34*X34)","v":0},{"$f":"IF(OR($E34=\"BEV\",$E34=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F34,'BD3(GEI & Cont)'!$C:$C,$E34,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I34),'BD3(GEI & Cont)'!$D:$D,$K34)*BQ34*BR34*X34)","v":0},{"$f":"IF(OR($E34=\"BEV\",$E34=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F34,'BD3(GEI & Cont)'!$C:$C,$E34,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I34),'BD3(GEI & Cont)'!$D:$D,$K34)*BQ34*BR34*X34)","v":0},{"$f":"IF(OR($E34=\"BEV\",$E34=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F34,'BD3(GEI & Cont)'!$C:$C,$E34,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I34),'BD3(GEI & Cont)'!$D:$D,$K34)*BQ34*BR34*X34)","v":0},{"$f":"IF(OR($E34=\"BEV\",$E34=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F34,'BD3(GEI & Cont)'!$C:$C,$E34,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I34),'BD3(GEI & Cont)'!$D:$D,$K34)*BQ34*BR34*X34)","v":0},{"$f":"IF(OR($E34=\"BEV\",$E34=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F34,'BD3(GEI & Cont)'!$C:$C,$E34,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I34),'BD3(GEI & Cont)'!$D:$D,$K34)*BQ34*BR34*X34)","v":0},{"$f":"IF(OR($E34=\"BEV\",$E34=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*BQ34*BR34*X34*IF($E34=\"BEV\",$O34,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F34,'BD3(GEI & Cont)'!$C:$C,$E34,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I34),'BD3(GEI & Cont)'!$D:$D,$K34)*BQ34*BR34*X34*IF($E34=\"BEV\",$O34,1))","v":0},0,0,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,0,0,0]
[{"$f":"F35&TEXT(COUNTIF($F$10:F35,F35),\"00\")","v":"00"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($E35,VALORES!$AD:$AE,2,0),\"\")","v":""},{"$f":"IFERROR(IF(E35=\"BEV\",AVERAGEIFS('BD1 (Vehículos)'!$M:$M,'BD1 (Vehículos)'!$E:$E,\"BEV\",'BD1 (Vehículos)'!$F:$F,A_FLOTA!F35),SUMIFS('BD3(GEI & Cont)'!$G$49:$G$80,'BD3(GEI & Cont)'!$B$49:$B$80,A_FLOTA!$F35,'BD3(GEI & Cont)'!$C$49:$C$80,A_FLOTA!$E35)),\"\")","v":0},null,null,null,null,null,{"$f":"+IFERROR(AK35/(1+INDIRECT(\"I_\"&E35)+INDIRECT(\"A_\"&E35)),0)","v":0},{"$f":"IFERROR(U35*INDIRECT(\"I_\"&E35),0)","v":0},{"$f":"IFERROR(U35*INDIRECT(\"A_\"&E35),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E35),0)","v":0},0,{"$f":"IF(G35<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F35,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q35,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(G35<>\"PARTICULAR\",VLOOKUP(P35,INDIRECT(\"SOAT_OFICIALES\"),3,1)*X35,(VLOOKUP(IF(OR(F35=\"Camión\",F35=\"TRACTOMULA\"),I35,P35),INDIRECT(\"SOAT_\"&VLOOKUP(F35,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(X35>9,9,X35))+VLOOKUP(IF(OR(F35=\"Camión\",F35=\"TRACTOMULA\"),I35,P35),INDIRECT(\"SOAT_\"&VLOOKUP(F35,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((X35-9)<0,0,(X35-9))),0)","v":0},0,{"$f":"IFERROR(IF(E35=\"ICE\",((T35/(BQ35*BR35))*BQ35*BR35*X35),(T35/(BQ35*BR35))*BQ35*BR35*(1-(1-INDIRECT(\"REDUC_CM_\"&E35))^(X35))/(1-(1-INDIRECT(\"REDUC_CM_\"&E35)))),0)","v":0},{"$f":"+IF(OR($E35=\"BEV\",$E35=\"FCEV\"),IFERROR(O35*BQ35*BR35*X35*AVERAGEIFS(\nINDIRECT(E35&\"_\"&LEFT(K35,3)&\"_\"&IF(OR($E35=\"BEV\",$E35=\"FCEV\"),I_ESCENARIOS!$E$7,I_ESCENARIOS!$E$6)),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+X35,12,31)),0),IFERROR(O35*BQ35*BR35*X35*AVERAGEIFS(\nINDIRECT(E35&\"_\"&LEFT(K35,3)&\"_\"&IF(OR($E35=\"BEV\",$E35=\"FCEV\"),I_ESCENARIOS!$E$7,I_ESCENARIOS!$E$6)),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+X35,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,AM35,VALORES!$D$1:$D$10,AN35),0))","v":0},0,{"$f":"IF(E35=\"BEV\",IF(INDIRECT(\"VB_\"&E35)<X35,IFERROR(INT(X35/INDIRECT(\"VB_\"&E35))*(AK35*(1-(-INDIRECT(\"CAPEX_\"&E35)))^(INDIRECT(\"VB_\"&E35))*INDIRECT(\"CB_\"&E35)),0),0),0)","v":0},{"$f":"IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A35&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\")","v":"_"},0,0,{"$f":"+IFERROR(IF(E35=\"ICE\",Q35*(1+INFLACION)^(AÑO_OBJETIVO-D35),Q35*(1+INDIRECT(\"CAPEX_\"&E35))^(AÑO_OBJETIVO-D35)),0)","v":0},null,"",{"$f":"IFERROR(VLOOKUP(E35,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E35=\"BEV\",$E35=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F35,'BD3(GEI & Cont)'!$C:$C,$E35,'BD3(GEI & Cont)'!$D:$D,\">=\"&VALUE($I35))*BQ35*BR35*X35,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F35,'BD3(GEI & Cont)'!$C:$C,$E35,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I35),'BD3(GEI & Cont)'!$D:$D,$K35)*BQ35*BR35*X35)","v":0},{"$f":"IF(OR($E35=\"BEV\",$E35=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F35,'BD3(GEI & Cont)'!$C:$C,$E35,'BD3(GEI & Cont)'!$D:$D,\">=\"&VALUE($I35))*BQ35*BR35*X35,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F35,'BD3(GEI & Cont)'!$C:$C,$E35,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I35),'BD3(GEI & Cont)'!$D:$D,$K35)*BQ35*BR35*X35)","v":0},{"$f":"IF(OR($E35=\"BEV\",$E35=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F35,'BD3(GEI & Cont)'!$C:$C,$E35,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I35),'BD3(GEI & Cont)'!$D:$D,$K35)*BQ35*BR35*X35)","v":0},{"$f":"IF(OR($E35=\"BEV\",$E35=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F35,'BD3(GEI & Cont)'!$C:$C,$E35,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I35),'BD3(GEI & Cont)'!$D:$D,$K35)*BQ35*BR35*X35)","v":0},{"$f":"IF(OR($E35=\"BEV\",$E35=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F35,'BD3(GEI & Cont)'!$C:$C,$E35,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I35),'BD3(GEI & Cont)'!$D:$D,$K35)*BQ35*BR35*X35)","v":0},{"$f":"IF(OR($E35=\"BEV\",$E35=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F35,'BD3(GEI & Cont)'!$C:$C,$E35,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I35),'BD3(GEI & Cont)'!$D:$D,$K35)*BQ35*BR35*X35)","v":0},{"$f":"IF(OR($E35=\"BEV\",$E35=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F35,'BD3(GEI & Cont)'!$C:$C,$E35,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I35),'BD3(GEI & Cont)'!$D:$D,$K35)*BQ35*BR35*X35)","v":0},{"$f":"IF(OR($E35=\"BEV\",$E35=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F35,'BD3(GEI & Cont)'!$C:$C,$E35,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I35),'BD3(GEI & Cont)'!$D:$D,$K35)*BQ35*BR35*X35)","v":0},{"$f":"IF(OR($E35=\"BEV\",$E35=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*BQ35*BR35*X35*IF($E35=\"BEV\",$O35,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F35,'BD3(GEI & Cont)'!$C:$C,$E35,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I35),'BD3(GEI & Cont)'!$D:$D,$K35)*BQ35*BR35*X35*IF($E35=\"BEV\",$O35,1))","v":0},0,0,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,0,0,0]
[{"$f":"F36&TEXT(COUNTIF($F$10:F36,F36),\"00\")","v":"00"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($E36,VALORES!$AD:$AE,2,0),\"\")","v":""},{"$f":"IFERROR(IF(E36=\"BEV\",AVERAGEIFS('BD1 (Vehículos)'!$M:$M,'BD1 (Vehículos)'!$E:$E,\"BEV\",'BD1 (Vehículos)'!$F:$F,A_FLOTA!F36),SUMIFS('BD3(GEI & Cont)'!$G$49:$G$80,'BD3(GEI & Cont)'!$B$49:$B$80,A_FLOTA!$F36,'BD3(GEI & Cont)'!$C$49:$C$80,A_FLOTA!$E36)),\"\")","v":0},null,null,null,null,null,{"$f":"+IFERROR(AK36/(1+INDIRECT(\"I_\"&E36)+INDIRECT(\"A_\"&E36)),0)","v":0},{"$f":"IFERROR(U36*INDIRECT(\"I_\"&E36),0)","v":0},{"$f":"IFERROR(U36*INDIRECT(\"A_\"&E36),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E36),0)","v":0},0,{"$f":"IF(G36<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F36,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q36,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(G36<>\"PARTICULAR\",VLOOKUP(P36,INDIRECT(\"SOAT_OFICIALES\"),3,1)*X36,(VLOOKUP(IF(OR(F36=\"Camión\",F36=\"TRACTOMULA\"),I36,P36),INDIRECT(\"SOAT_\"&VLOOKUP(F36,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(X36>9,9,X36))+VLOOKUP(IF(OR(F36=\"Camión\",F36=\"TRACTOMULA\"),I36,P36),INDIRECT(\"SOAT_\"&VLOOKUP(F36,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((X36-9)<0,0,(X36-9))),0)","v":0},0,{"$f":"IFERROR(IF(E36=\"ICE\",((T36/(BQ36*BR36))*BQ36*BR36*X36),(T36/(BQ36*BR36))*BQ36*BR36*(1-(1-INDIRECT(\"REDUC_CM_\"&E36))^(X36))/(1-(1-INDIRECT(\"REDUC_CM_\"&E36)))),0)","v":0},{"$f":"+IF(OR($E36=\"BEV\",$E36=\"FCEV\"),IFERROR(O36*BQ36*BR36*X36*AVERAGEIFS(\nINDIRECT(E36&\"_\"&LEFT(K36,3)&\"_\"&IF(OR($E36=\"BEV\",$E36=\"FCEV\"),I_ESCENARIOS!$E$7,I_ESCENARIOS!$E$6)),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+X36,12,31)),0),IFERROR(O36*BQ36*BR36*X36*AVERAGEIFS(\nINDIRECT(E36&\"_\"&LEFT(K36,3)&\"_\"&IF(OR($E36=\"BEV\",$E36=\"FCEV\"),I_ESCENARIOS!$E$7,I_ESCENARIOS!$E$6)),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+X36,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,AM36,VALORES!$D$1:$D$10,AN36),0))","v":0},0,{"$f":"IF(E36=\"BEV\",IF(INDIRECT(\"VB_\"&E36)<X36,IFERROR(INT(X36/INDIRECT(\"VB_\"&E36))*(AK36*(1-(-INDIRECT(\"CAPEX_\"&E36)))^(INDIRECT(\"VB_\"&E36))*INDIRECT(\"CB_\"&E36)),0),0),0)","v":0},{"$f":"IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A36&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\")","v":"_"},0,0,{"$f":"+IFERROR(IF(E36=\"ICE\",Q36*(1+INFLACION)^(AÑO_OBJETIVO-D36),Q36*(1+INDIRECT(\"CAPEX_\"&E36))^(AÑO_OBJETIVO-D36)),0)","v":0},null,"",{"$f":"IFERROR(VLOOKUP(E36,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E36=\"BEV\",$E36=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F36,'BD3(GEI & Cont)'!$C:$C,$E36,'BD3(GEI & Cont)'!$D:$D,\">=\"&VALUE($I36))*BQ36*BR36*X36,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F36,'BD3(GEI & Cont)'!$C:$C,$E36,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I36),'BD3(GEI & Cont)'!$D:$D,$K36)*BQ36*BR36*X36)","v":0},{"$f":"IF(OR($E36=\"BEV\",$E36=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F36,'BD3(GEI & Cont)'!$C:$C,$E36,'BD3(GEI & Cont)'!$D:$D,\">=\"&VALUE($I36))*BQ36*BR36*X36,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F36,'BD3(GEI & Cont)'!$C:$C,$E36,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I36),'BD3(GEI & Cont)'!$D:$D,$K36)*BQ36*BR36*X36)","v":0},{"$f":"IF(OR($E36=\"BEV\",$E36=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F36,'BD3(GEI & Cont)'!$C:$C,$E36,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I36),'BD3(GEI & Cont)'!$D:$D,$K36)*BQ36*BR36*X36)","v":0},{"$f":"IF(OR($E36=\"BEV\",$E36=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F36,'BD3(GEI & Cont)'!$C:$C,$E36,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I36),'BD3(GEI & Cont)'!$D:$D,$K36)*BQ36*BR36*X36)","v":0},{"$f":"IF(OR($E36=\"BEV\",$E36=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F36,'BD3(GEI & Cont)'!$C:$C,$E36,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I36),'BD3(GEI & Cont)'!$D:$D,$K36)*BQ36*BR36*X36)","v":0},{"$f":"IF(OR($E36=\"BEV\",$E36=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F36,'BD3(GEI & Cont)'!$C:$C,$E36,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I36),'BD3(GEI & Cont)'!$D:$D,$K36)*BQ36*BR36*X36)","v":0},{"$f":"IF(OR($E36=\"BEV\",$E36=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F36,'BD3(GEI & Cont)'!$C:$C,$E36,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I36),'BD3(GEI & Cont)'!$D:$D,$K36)*BQ36*BR36*X36)","v":0},{"$f":"IF(OR($E36=\"BEV\",$E36=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F36,'BD3(GEI & Cont)'!$C:$C,$E36,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I36),'BD3(GEI & Cont)'!$D:$D,$K36)*BQ36*BR36*X36)","v":0},{"$f":"IF(OR($E36=\"BEV\",$E36=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*BQ36*BR36*X36*IF($E36=\"BEV\",$O36,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F36,'BD3(GEI & Cont)'!$C:$C,$E36,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I36),'BD3(GEI & Cont)'!$D:$D,$K36)*BQ36*BR36*X36*IF($E36=\"BEV\",$O36,1))","v":0},0,0,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,0,0,0]
[{"$f":"F37&TEXT(COUNTIF($F$10:F37,F37),\"00\")","v":"00"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($E37,VALORES!$AD:$AE,2,0),\"\")","v":""},{"$f":"IFERROR(IF(E37=\"BEV\",AVERAGEIFS('BD1 (Vehículos)'!$M:$M,'BD1 (Vehículos)'!$E:$E,\"BEV\",'BD1 (Vehículos)'!$F:$F,A_FLOTA!F37),SUMIFS('BD3(GEI & Cont)'!$G$49:$G$80,'BD3(GEI & Cont)'!$B$49:$B$80,A_FLOTA!$F37,'BD3(GEI & Cont)'!$C$49:$C$80,A_FLOTA!$E37)),\"\")","v":0},null,null,null,null,null,{"$f":"+IFERROR(AK37/(1+INDIRECT(\"I_\"&E37)+INDIRECT(\"A_\"&E37)),0)","v":0},{"$f":"IFERROR(U37*INDIRECT(\"I_\"&E37),0)","v":0},{"$f":"IFERROR(U37*INDIRECT(\"A_\"&E37),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E37),0)","v":0},0,{"$f":"IF(G37<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F37,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q37,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(G37<>\"PARTICULAR\",VLOOKUP(P37,INDIRECT(\"SOAT_OFICIALES\"),3,1)*X37,(VLOOKUP(IF(OR(F37=\"Camión\",F37=\"TRACTOMULA\"),I37,P37),INDIRECT(\"SOAT_\"&VLOOKUP(F37,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(X37>9,9,X37))+VLOOKUP(IF(OR(F37=\"Camión\",F37=\"TRACTOMULA\"),I37,P37),INDIRECT(\"SOAT_\"&VLOOKUP(F37,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((X37-9)<0,0,(X37-9))),0)","v":0},0,{"$f":"IFERROR(IF(E37=\"ICE\",((T37/(BQ37*BR37))*BQ37*BR37*X37),(T37/(BQ37*BR37))*BQ37*BR37*(1-(1-INDIRECT(\"REDUC_CM_\"&E37))^(X37))/(1-(1-INDIRECT(\"REDUC_CM_\"&E37)))),0)","v":0},{"$f":"+IF(OR($E37=\"BEV\",$E37=\"FCEV\"),IFERROR(O37*BQ37*BR37*X37*AVERAGEIFS(\nINDIRECT(E37&\"_\"&LEFT(K37,3)&\"_\"&IF(OR($E37=\"BEV\",$E37=\"FCEV\"),I_ESCENARIOS!$E$7,I_ESCENARIOS!$E$6)),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+X37,12,31)),0),IFERROR(O37*BQ37*BR37*X37*AVERAGEIFS(\nINDIRECT(E37&\"_\"&LEFT(K37,3)&\"_\"&IF(OR($E37=\"BEV\",$E37=\"FCEV\"),I_ESCENARIOS!$E$7,I_ESCENARIOS!$E$6)),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+X37,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,AM37,VALORES!$D$1:$D$10,AN37),0))","v":0},0,{"$f":"IF(E37=\"BEV\",IF(INDIRECT(\"VB_\"&E37)<X37,IFERROR(INT(X37/INDIRECT(\"VB_\"&E37))*(AK37*(1-(-INDIRECT(\"CAPEX_\"&E37)))^(INDIRECT(\"VB_\"&E37))*INDIRECT(\"CB_\"&E37)),0),0),0)","v":0},{"$f":"IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A37&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\")","v":"_"},0,0,{"$f":"+IFERROR(IF(E37=\"ICE\",Q37*(1+INFLACION)^(AÑO_OBJETIVO-D37),Q37*(1+INDIRECT(\"CAPEX_\"&E37))^(AÑO_OBJETIVO-D37)),0)","v":0},null,"",{"$f":"IFERROR(VLOOKUP(E37,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E37=\"BEV\",$E37=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F37,'BD3(GEI & Cont)'!$C:$C,$E37,'BD3(GEI & Cont)'!$D:$D,\">=\"&VALUE($I37))*BQ37*BR37*X37,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F37,'BD3(GEI & Cont)'!$C:$C,$E37,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I37),'BD3(GEI & Cont)'!$D:$D,$K37)*BQ37*BR37*X37)","v":0},{"$f":"IF(OR($E37=\"BEV\",$E37=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F37,'BD3(GEI & Cont)'!$C:$C,$E37,'BD3(GEI & Cont)'!$D:$D,\">=\"&VALUE($I37))*BQ37*BR37*X37,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F37,'BD3(GEI & Cont)'!$C:$C,$E37,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I37),'BD3(GEI & Cont)'!$D:$D,$K37)*BQ37*BR37*X37)","v":0},{"$f":"IF(OR($E37=\"BEV\",$E37=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F37,'BD3(GEI & Cont)'!$C:$C,$E37,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I37),'BD3(GEI & Cont)'!$D:$D,$K37)*BQ37*BR37*X37)","v":0},{"$f":"IF(OR($E37=\"BEV\",$E37=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F37,'BD3(GEI & Cont)'!$C:$C,$E37,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I37),'BD3(GEI & Cont)'!$D:$D,$K37)*BQ37*BR37*X37)","v":0},{"$f":"IF(OR($E37=\"BEV\",$E37=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F37,'BD3(GEI & Cont)'!$C:$C,$E37,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I37),'BD3(GEI & Cont)'!$D:$D,$K37)*BQ37*BR37*X37)","v":0},{"$f":"IF(OR($E37=\"BEV\",$E37=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F37,'BD3(GEI & Cont)'!$C:$C,$E37,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I37),'BD3(GEI & Cont)'!$D:$D,$K37)*BQ37*BR37*X37)","v":0},{"$f":"IF(OR($E37=\"BEV\",$E37=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F37,'BD3(GEI & Cont)'!$C:$C,$E37,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I37),'BD3(GEI & Cont)'!$D:$D,$K37)*BQ37*BR37*X37)","v":0},{"$f":"IF(OR($E37=\"BEV\",$E37=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F37,'BD3(GEI & Cont)'!$C:$C,$E37,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I37),'BD3(GEI & Cont)'!$D:$D,$K37)*BQ37*BR37*X37)","v":0},{"$f":"IF(OR($E37=\"BEV\",$E37=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*BQ37*BR37*X37*IF($E37=\"BEV\",$O37,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F37,'BD3(GEI & Cont)'!$C:$C,$E37,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I37),'BD3(GEI & Cont)'!$D:$D,$K37)*BQ37*BR37*X37*IF($E37=\"BEV\",$O37,1))","v":0},0,0,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,0,0,0]
[{"$f":"F38&TEXT(COUNTIF($F$10:F38,F38),\"00\")","v":"00"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($E38,VALORES!$AD:$AE,2,0),\"\")","v":""},{"$f":"IFERROR(IF(E38=\"BEV\",AVERAGEIFS('BD1 (Vehículos)'!$M:$M,'BD1 (Vehículos)'!$E:$E,\"BEV\",'BD1 (Vehículos)'!$F:$F,A_FLOTA!F38),SUMIFS('BD3(GEI & Cont)'!$G$49:$G$80,'BD3(GEI & Cont)'!$B$49:$B$80,A_FLOTA!$F38,'BD3(GEI & Cont)'!$C$49:$C$80,A_FLOTA!$E38)),\"\")","v":0},null,null,null,null,null,{"$f":"+IFERROR(AK38/(1+INDIRECT(\"I_\"&E38)+INDIRECT(\"A_\"&E38)),0)","v":0},{"$f":"IFERROR(U38*INDIRECT(\"I_\"&E38),0)","v":0},{"$f":"IFERROR(U38*INDIRECT(\"A_\"&E38),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E38),0)","v":0},0,{"$f":"IF(G38<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F38,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q38,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(G38<>\"PARTICULAR\",VLOOKUP(P38,INDIRECT(\"SOAT_OFICIALES\"),3,1)*X38,(VLOOKUP(IF(OR(F38=\"Camión\",F38=\"TRACTOMULA\"),I38,P38),INDIRECT(\"SOAT_\"&VLOOKUP(F38,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(X38>9,9,X38))+VLOOKUP(IF(OR(F38=\"Camión\",F38=\"TRACTOMULA\"),I38,P38),INDIRECT(\"SOAT_\"&VLOOKUP(F38,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((X38-9)<0,0,(X38-9))),0)","v":0},0,{"$f":"IFERROR(IF(E38=\"ICE\",((T38/(BQ38*BR38))*BQ38*BR38*X38),(T38/(BQ38*BR38))*BQ38*BR38*(1-(1-INDIRECT(\"REDUC_CM_\"&E38))^(X38))/(1-(1-INDIRECT(\"REDUC_CM_\"&E38)))),0)","v":0},{"$f":"+IF(OR($E38=\"BEV\",$E38=\"FCEV\"),IFERROR(O38*BQ38*BR38*X38*AVERAGEIFS(\nINDIRECT(E38&\"_\"&LEFT(K38,3)&\"_\"&IF(OR($E38=\"BEV\",$E38=\"FCEV\"),I_ESCENARIOS!$E$7,I_ESCENARIOS!$E$6)),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+X38,12,31)),0),IFERROR(O38*BQ38*BR38*X38*AVERAGEIFS(\nINDIRECT(E38&\"_\"&LEFT(K38,3)&\"_\"&IF(OR($E38=\"BEV\",$E38=\"FCEV\"),I_ESCENARIOS!$E$7,I_ESCENARIOS!$E$6)),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+X38,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,AM38,VALORES!$D$1:$D$10,AN38),0))","v":0},0,{"$f":"IF(E38=\"BEV\",IF(INDIRECT(\"VB_\"&E38)<X38,IFERROR(INT(X38/INDIRECT(\"VB_\"&E38))*(AK38*(1-(-INDIRECT(\"CAPEX_\"&E38)))^(INDIRECT(\"VB_\"&E38))*INDIRECT(\"CB_\"&E38)),0),0),0)","v":0},{"$f":"IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A38&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\")","v":"_"},0,0,{"$f":"+IFERROR(IF(E38=\"ICE\",Q38*(1+INFLACION)^(AÑO_OBJETIVO-D38),Q38*(1+INDIRECT(\"CAPEX_\"&E38))^(AÑO_OBJETIVO-D38)),0)","v":0},null,"",{"$f":"IFERROR(VLOOKUP(E38,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E38=\"BEV\",$E38=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F38,'BD3(GEI & Cont)'!$C:$C,$E38,'BD3(GEI & Cont)'!$D:$D,\">=\"&VALUE($I38))*BQ38*BR38*X38,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F38,'BD3(GEI & Cont)'!$C:$C,$E38,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I38),'BD3(GEI & Cont)'!$D:$D,$K38)*BQ38*BR38*X38)","v":0},{"$f":"IF(OR($E38=\"BEV\",$E38=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F38,'BD3(GEI & Cont)'!$C:$C,$E38,'BD3(GEI & Cont)'!$D:$D,\">=\"&VALUE($I38))*BQ38*BR38*X38,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F38,'BD3(GEI & Cont)'!$C:$C,$E38,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I38),'BD3(GEI & Cont)'!$D:$D,$K38)*BQ38*BR38*X38)","v":0},{"$f":"IF(OR($E38=\"BEV\",$E38=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F38,'BD3(GEI & Cont)'!$C:$C,$E38,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I38),'BD3(GEI & Cont)'!$D:$D,$K38)*BQ38*BR38*X38)","v":0},{"$f":"IF(OR($E38=\"BEV\",$E38=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F38,'BD3(GEI & Cont)'!$C:$C,$E38,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I38),'BD3(GEI & Cont)'!$D:$D,$K38)*BQ38*BR38*X38)","v":0},{"$f":"IF(OR($E38=\"BEV\",$E38=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F38,'BD3(GEI & Cont)'!$C:$C,$E38,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I38),'BD3(GEI & Cont)'!$D:$D,$K38)*BQ38*BR38*X38)","v":0},{"$f":"IF(OR($E38=\"BEV\",$E38=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F38,'BD3(GEI & Cont)'!$C:$C,$E38,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I38),'BD3(GEI & Cont)'!$D:$D,$K38)*BQ38*BR38*X38)","v":0},{"$f":"IF(OR($E38=\"BEV\",$E38=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F38,'BD3(GEI & Cont)'!$C:$C,$E38,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I38),'BD3(GEI & Cont)'!$D:$D,$K38)*BQ38*BR38*X38)","v":0},{"$f":"IF(OR($E38=\"BEV\",$E38=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F38,'BD3(GEI & Cont)'!$C:$C,$E38,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I38),'BD3(GEI & Cont)'!$D:$D,$K38)*BQ38*BR38*X38)","v":0},{"$f":"IF(OR($E38=\"BEV\",$E38=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*BQ38*BR38*X38*IF($E38=\"BEV\",$O38,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F38,'BD3(GEI & Cont)'!$C:$C,$E38,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I38),'BD3(GEI & Cont)'!$D:$D,$K38)*BQ38*BR38*X38*IF($E38=\"BEV\",$O38,1))","v":0},0,0,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,0,0,0]
[{"$f":"F39&TEXT(COUNTIF($F$10:F39,F39),\"00\")","v":"00"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($E39,VALORES!$AD:$AE,2,0),\"\")","v":""},{"$f":"IFERROR(IF(E39=\"BEV\",AVERAGEIFS('BD1 (Vehículos)'!$M:$M,'BD1 (Vehículos)'!$E:$E,\"BEV\",'BD1 (Vehículos)'!$F:$F,A_FLOTA!F39),SUMIFS('BD3(GEI & Cont)'!$G$49:$G$80,'BD3(GEI & Cont)'!$B$49:$B$80,A_FLOTA!$F39,'BD3(GEI & Cont)'!$C$49:$C$80,A_FLOTA!$E39)),\"\")","v":0},null,null,null,null,null,{"$f":"+IFERROR(AK39/(1+INDIRECT(\"I_\"&E39)+INDIRECT(\"A_\"&E39)),0)","v":0},{"$f":"IFERROR(U39*INDIRECT(\"I_\"&E39),0)","v":0},{"$f":"IFERROR(U39*INDIRECT(\"A_\"&E39),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E39),0)","v":0},0,{"$f":"IF(G39<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F39,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q39,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(G39<>\"PARTICULAR\",VLOOKUP(P39,INDIRECT(\"SOAT_OFICIALES\"),3,1)*X39,(VLOOKUP(IF(OR(F39=\"Camión\",F39=\"TRACTOMULA\"),I39,P39),INDIRECT(\"SOAT_\"&VLOOKUP(F39,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(X39>9,9,X39))+VLOOKUP(IF(OR(F39=\"Camión\",F39=\"TRACTOMULA\"),I39,P39),INDIRECT(\"SOAT_\"&VLOOKUP(F39,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((X39-9)<0,0,(X39-9))),0)","v":0},0,{"$f":"IFERROR(IF(E39=\"ICE\",((T39/(BQ39*BR39))*BQ39*BR39*X39),(T39/(BQ39*BR39))*BQ39*BR39*(1-(1-INDIRECT(\"REDUC_CM_\"&E39))^(X39))/(1-(1-INDIRECT(\"REDUC_CM_\"&E39)))),0)","v":0},{"$f":"+IF(OR($E39=\"BEV\",$E39=\"FCEV\"),IFERROR(O39*BQ39*BR39*X39*AVERAGEIFS(\nINDIRECT(E39&\"_\"&LEFT(K39,3)&\"_\"&IF(OR($E39=\"BEV\",$E39=\"FCEV\"),I_ESCENARIOS!$E$7,I_ESCENARIOS!$E$6)),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+X39,12,31)),0),IFERROR(O39*BQ39*BR39*X39*AVERAGEIFS(\nINDIRECT(E39&\"_\"&LEFT(K39,3)&\"_\"&IF(OR($E39=\"BEV\",$E39=\"FCEV\"),I_ESCENARIOS!$E$7,I_ESCENARIOS!$E$6)),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+X39,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,AM39,VALORES!$D$1:$D$10,AN39),0))","v":0},0,{"$f":"IF(E39=\"BEV\",IF(INDIRECT(\"VB_\"&E39)<X39,IFERROR(INT(X39/INDIRECT(\"VB_\"&E39))*(AK39*(1-(-INDIRECT(\"CAPEX_\"&E39)))^(INDIRECT(\"VB_\"&E39))*INDIRECT(\"CB_\"&E39)),0),0),0)","v":0},{"$f":"IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A39&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\")","v":"_"},0,0,{"$f":"+IFERROR(IF(E39=\"ICE\",Q39*(1+INFLACION)^(AÑO_OBJETIVO-D39),Q39*(1+INDIRECT(\"CAPEX_\"&E39))^(AÑO_OBJETIVO-D39)),0)","v":0},null,"",{"$f":"IFERROR(VLOOKUP(E39,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E39=\"BEV\",$E39=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F39,'BD3(GEI & Cont)'!$C:$C,$E39,'BD3(GEI & Cont)'!$D:$D,\">=\"&VALUE($I39))*BQ39*BR39*X39,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F39,'BD3(GEI & Cont)'!$C:$C,$E39,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I39),'BD3(GEI & Cont)'!$D:$D,$K39)*BQ39*BR39*X39)","v":0},{"$f":"IF(OR($E39=\"BEV\",$E39=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F39,'BD3(GEI & Cont)'!$C:$C,$E39,'BD3(GEI & Cont)'!$D:$D,\">=\"&VALUE($I39))*BQ39*BR39*X39,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F39,'BD3(GEI & Cont)'!$C:$C,$E39,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I39),'BD3(GEI & Cont)'!$D:$D,$K39)*BQ39*BR39*X39)","v":0},{"$f":"IF(OR($E39=\"BEV\",$E39=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F39,'BD3(GEI & Cont)'!$C:$C,$E39,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I39),'BD3(GEI & Cont)'!$D:$D,$K39)*BQ39*BR39*X39)","v":0},{"$f":"IF(OR($E39=\"BEV\",$E39=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F39,'BD3(GEI & Cont)'!$C:$C,$E39,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I39),'BD3(GEI & Cont)'!$D:$D,$K39)*BQ39*BR39*X39)","v":0},{"$f":"IF(OR($E39=\"BEV\",$E39=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F39,'BD3(GEI & Cont)'!$C:$C,$E39,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I39),'BD3(GEI & Cont)'!$D:$D,$K39)*BQ39*BR39*X39)","v":0},{"$f":"IF(OR($E39=\"BEV\",$E39=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F39,'BD3(GEI & Cont)'!$C:$C,$E39,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I39),'BD3(GEI & Cont)'!$D:$D,$K39)*BQ39*BR39*X39)","v":0},{"$f":"IF(OR($E39=\"BEV\",$E39=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F39,'BD3(GEI & Cont)'!$C:$C,$E39,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I39),'BD3(GEI & Cont)'!$D:$D,$K39)*BQ39*BR39*X39)","v":0},{"$f":"IF(OR($E39=\"BEV\",$E39=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F39,'BD3(GEI & Cont)'!$C:$C,$E39,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I39),'BD3(GEI & Cont)'!$D:$D,$K39)*BQ39*BR39*X39)","v":0},{"$f":"IF(OR($E39=\"BEV\",$E39=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*BQ39*BR39*X39*IF($E39=\"BEV\",$O39,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F39,'BD3(GEI & Cont)'!$C:$C,$E39,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I39),'BD3(GEI & Cont)'!$D:$D,$K39)*BQ39*BR39*X39*IF($E39=\"BEV\",$O39,1))","v":0},0,0,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,0,0,0]
[{"$f":"F40&TEXT(COUNTIF($F$10:F40,F40),\"00\")","v":"00"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($E40,VALORES!$AD:$AE,2,0),\"\")","v":""},{"$f":"IFERROR(IF(E40=\"BEV\",AVERAGEIFS('BD1 (Vehículos)'!$M:$M,'BD1 (Vehículos)'!$E:$E,\"BEV\",'BD1 (Vehículos)'!$F:$F,A_FLOTA!F40),SUMIFS('BD3(GEI & Cont)'!$G$49:$G$80,'BD3(GEI & Cont)'!$B$49:$B$80,A_FLOTA!$F40,'BD3(GEI & Cont)'!$C$49:$C$80,A_FLOTA!$E40)),\"\")","v":0},null,null,null,null,null,{"$f":"+IFERROR(AK40/(1+INDIRECT(\"I_\"&E40)+INDIRECT(\"A_\"&E40)),0)","v":0},{"$f":"IFERROR(U40*INDIRECT(\"I_\"&E40),0)","v":0},{"$f":"IFERROR(U40*INDIRECT(\"A_\"&E40),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E40),0)","v":0},0,{"$f":"IF(G40<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F40,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q40,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(G40<>\"PARTICULAR\",VLOOKUP(P40,INDIRECT(\"SOAT_OFICIALES\"),3,1)*X40,(VLOOKUP(IF(OR(F40=\"Camión\",F40=\"TRACTOMULA\"),I40,P40),INDIRECT(\"SOAT_\"&VLOOKUP(F40,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(X40>9,9,X40))+VLOOKUP(IF(OR(F40=\"Camión\",F40=\"TRACTOMULA\"),I40,P40),INDIRECT(\"SOAT_\"&VLOOKUP(F40,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((X40-9)<0,0,(X40-9))),0)","v":0},0,{"$f":"IFERROR(IF(E40=\"ICE\",((T40/(BQ40*BR40))*BQ40*BR40*X40),(T40/(BQ40*BR40))*BQ40*BR40*(1-(1-INDIRECT(\"REDUC_CM_\"&E40))^(X40))/(1-(1-INDIRECT(\"REDUC_CM_\"&E40)))),0)","v":0},{"$f":"+IF(OR($E40=\"BEV\",$E40=\"FCEV\"),IFERROR(O40*BQ40*BR40*X40*AVERAGEIFS(\nINDIRECT(E40&\"_\"&LEFT(K40,3)&\"_\"&IF(OR($E40=\"BEV\",$E40=\"FCEV\"),I_ESCENARIOS!$E$7,I_ESCENARIOS!$E$6)),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+X40,12,31)),0),IFERROR(O40*BQ40*BR40*X40*AVERAGEIFS(\nINDIRECT(E40&\"_\"&LEFT(K40,3)&\"_\"&IF(OR($E40=\"BEV\",$E40=\"FCEV\"),I_ESCENARIOS!$E$7,I_ESCENARIOS!$E$6)),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+X40,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,AM40,VALORES!$D$1:$D$10,AN40),0))","v":0},0,{"$f":"IF(E40=\"BEV\",IF(INDIRECT(\"VB_\"&E40)<X40,IFERROR(INT(X40/INDIRECT(\"VB_\"&E40))*(AK40*(1-(-INDIRECT(\"CAPEX_\"&E40)))^(INDIRECT(\"VB_\"&E40))*INDIRECT(\"CB_\"&E40)),0),0),0)","v":0},{"$f":"IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A40&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\")","v":"_"},0,0,{"$f":"+IFERROR(IF(E40=\"ICE\",Q40*(1+INFLACION)^(AÑO_OBJETIVO-D40),Q40*(1+INDIRECT(\"CAPEX_\"&E40))^(AÑO_OBJETIVO-D40)),0)","v":0},null,"",{"$f":"IFERROR(VLOOKUP(E40,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E40=\"BEV\",$E40=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F40,'BD3(GEI & Cont)'!$C:$C,$E40,'BD3(GEI & Cont)'!$D:$D,\">=\"&VALUE($I40))*BQ40*BR40*X40,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F40,'BD3(GEI & Cont)'!$C:$C,$E40,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I40),'BD3(GEI & Cont)'!$D:$D,$K40)*BQ40*BR40*X40)","v":0},{"$f":"IF(OR($E40=\"BEV\",$E40=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F40,'BD3(GEI & Cont)'!$C:$C,$E40,'BD3(GEI & Cont)'!$D:$D,\">=\"&VALUE($I40))*BQ40*BR40*X40,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F40,'BD3(GEI & Cont)'!$C:$C,$E40,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I40),'BD3(GEI & Cont)'!$D:$D,$K40)*BQ40*BR40*X40)","v":0},{"$f":"IF(OR($E40=\"BEV\",$E40=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F40,'BD3(GEI & Cont)'!$C:$C,$E40,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I40),'BD3(GEI & Cont)'!$D:$D,$K40)*BQ40*BR40*X40)","v":0},{"$f":"IF(OR($E40=\"BEV\",$E40=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F40,'BD3(GEI & Cont)'!$C:$C,$E40,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I40),'BD3(GEI & Cont)'!$D:$D,$K40)*BQ40*BR40*X40)","v":0},{"$f":"IF(OR($E40=\"BEV\",$E40=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F40,'BD3(GEI & Cont)'!$C:$C,$E40,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I40),'BD3(GEI & Cont)'!$D:$D,$K40)*BQ40*BR40*X40)","v":0},{"$f":"IF(OR($E40=\"BEV\",$E40=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F40,'BD3(GEI & Cont)'!$C:$C,$E40,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I40),'BD3(GEI & Cont)'!$D:$D,$K40)*BQ40*BR40*X40)","v":0},{"$f":"IF(OR($E40=\"BEV\",$E40=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F40,'BD3(GEI & Cont)'!$C:$C,$E40,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I40),'BD3(GEI & Cont)'!$D:$D,$K40)*BQ40*BR40*X40)","v":0},{"$f":"IF(OR($E40=\"BEV\",$E40=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F40,'BD3(GEI & Cont)'!$C:$C,$E40,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I40),'BD3(GEI & Cont)'!$D:$D,$K40)*BQ40*BR40*X40)","v":0},{"$f":"IF(OR($E40=\"BEV\",$E40=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*BQ40*BR40*X40*IF($E40=\"BEV\",$O40,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F40,'BD3(GEI & Cont)'!$C:$C,$E40,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I40),'BD3(GEI & Cont)'!$D:$D,$K40)*BQ40*BR40*X40*IF($E40=\"BEV\",$O40,1))","v":0},0,0,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,0,0,0]
[{"$f":"F41&TEXT(COUNTIF($F$10:F41,F41),\"00\")","v":"00"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($E41,VALORES!$AD:$AE,2,0),\"\")","v":""},{"$f":"IFERROR(IF(E41=\"BEV\",AVERAGEIFS('BD1 (Vehículos)'!$M:$M,'BD1 (Vehículos)'!$E:$E,\"BEV\",'BD1 (Vehículos)'!$F:$F,A_FLOTA!F41),SUMIFS('BD3(GEI & Cont)'!$G$49:$G$80,'BD3(GEI & Cont)'!$B$49:$B$80,A_FLOTA!$F41,'BD3(GEI & Cont)'!$C$49:$C$80,A_FLOTA!$E41)),\"\")","v":0},null,null,null,null,null,{"$f":"+IFERROR(AK41/(1+INDIRECT(\"I_\"&E41)+INDIRECT(\"A_\"&E41)),0)","v":0},{"$f":"IFERROR(U41*INDIRECT(\"I_\"&E41),0)","v":0},{"$f":"IFERROR(U41*INDIRECT(\"A_\"&E41),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E41),0)","v":0},0,{"$f":"IF(G41<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F41,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q41,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(G41<>\"PARTICULAR\",VLOOKUP(P41,INDIRECT(\"SOAT_OFICIALES\"),3,1)*X41,(VLOOKUP(IF(OR(F41=\"Camión\",F41=\"TRACTOMULA\"),I41,P41),INDIRECT(\"SOAT_\"&VLOOKUP(F41,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(X41>9,9,X41))+VLOOKUP(IF(OR(F41=\"Camión\",F41=\"TRACTOMULA\"),I41,P41),INDIRECT(\"SOAT_\"&VLOOKUP(F41,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((X41-9)<0,0,(X41-9))),0)","v":0},0,{"$f":"IFERROR(IF(E41=\"ICE\",((T41/(BQ41*BR41))*BQ41*BR41*X41),(T41/(BQ41*BR41))*BQ41*BR41*(1-(1-INDIRECT(\"REDUC_CM_\"&E41))^(X41))/(1-(1-INDIRECT(\"REDUC_CM_\"&E41)))),0)","v":0},{"$f":"+IF(OR($E41=\"BEV\",$E41=\"FCEV\"),IFERROR(O41*BQ41*BR41*X41*AVERAGEIFS(\nINDIRECT(E41&\"_\"&LEFT(K41,3)&\"_\"&IF(OR($E41=\"BEV\",$E41=\"FCEV\"),I_ESCENARIOS!$E$7,I_ESCENARIOS!$E$6)),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+X41,12,31)),0),IFERROR(O41*BQ41*BR41*X41*AVERAGEIFS(\nINDIRECT(E41&\"_\"&LEFT(K41,3)&\"_\"&IF(OR($E41=\"BEV\",$E41=\"FCEV\"),I_ESCENARIOS!$E$7,I_ESCENARIOS!$E$6)),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+X41,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,AM41,VALORES!$D$1:$D$10,AN41),0))","v":0},0,{"$f":"IF(E41=\"BEV\",IF(INDIRECT(\"VB_\"&E41)<X41,IFERROR(INT(X41/INDIRECT(\"VB_\"&E41))*(AK41*(1-(-INDIRECT(\"CAPEX_\"&E41)))^(INDIRECT(\"VB_\"&E41))*INDIRECT(\"CB_\"&E41)),0),0),0)","v":0},{"$f":"IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A41&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\")","v":"_"},0,0,{"$f":"+IFERROR(IF(E41=\"ICE\",Q41*(1+INFLACION)^(AÑO_OBJETIVO-D41),Q41*(1+INDIRECT(\"CAPEX_\"&E41))^(AÑO_OBJETIVO-D41)),0)","v":0},null,"",{"$f":"IFERROR(VLOOKUP(E41,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E41=\"BEV\",$E41=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F41,'BD3(GEI & Cont)'!$C:$C,$E41,'BD3(GEI & Cont)'!$D:$D,\">=\"&VALUE($I41))*BQ41*BR41*X41,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F41,'BD3(GEI & Cont)'!$C:$C,$E41,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I41),'BD3(GEI & Cont)'!$D:$D,$K41)*BQ41*BR41*X41)","v":0},{"$f":"IF(OR($E41=\"BEV\",$E41=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F41,'BD3(GEI & Cont)'!$C:$C,$E41,'BD3(GEI & Cont)'!$D:$D,\">=\"&VALUE($I41))*BQ41*BR41*X41,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F41,'BD3(GEI & Cont)'!$C:$C,$E41,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I41),'BD3(GEI & Cont)'!$D:$D,$K41)*BQ41*BR41*X41)","v":0},{"$f":"IF(OR($E41=\"BEV\",$E41=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F41,'BD3(GEI & Cont)'!$C:$C,$E41,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I41),'BD3(GEI & Cont)'!$D:$D,$K41)*BQ41*BR41*X41)","v":0},{"$f":"IF(OR($E41=\"BEV\",$E41=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F41,'BD3(GEI & Cont)'!$C:$C,$E41,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I41),'BD3(GEI & Cont)'!$D:$D,$K41)*BQ41*BR41*X41)","v":0},{"$f":"IF(OR($E41=\"BEV\",$E41=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F41,'BD3(GEI & Cont)'!$C:$C,$E41,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I41),'BD3(GEI & Cont)'!$D:$D,$K41)*BQ41*BR41*X41)","v":0},{"$f":"IF(OR($E41=\"BEV\",$E41=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F41,'BD3(GEI & Cont)'!$C:$C,$E41,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I41),'BD3(GEI & Cont)'!$D:$D,$K41)*BQ41*BR41*X41)","v":0},{"$f":"IF(OR($E41=\"BEV\",$E41=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F41,'BD3(GEI & Cont)'!$C:$C,$E41,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I41),'BD3(GEI & Cont)'!$D:$D,$K41)*BQ41*BR41*X41)","v":0},{"$f":"IF(OR($E41=\"BEV\",$E41=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F41,'BD3(GEI & Cont)'!$C:$C,$E41,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I41),'BD3(GEI & Cont)'!$D:$D,$K41)*BQ41*BR41*X41)","v":0},{"$f":"IF(OR($E41=\"BEV\",$E41=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*BQ41*BR41*X41*IF($E41=\"BEV\",$O41,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F41,'BD3(GEI & Cont)'!$C:$C,$E41,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I41),'BD3(GEI & Cont)'!$D:$D,$K41)*BQ41*BR41*X41*IF($E41=\"BEV\",$O41,1))","v":0},0,0,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,0,0,0]
[{"$f":"F42&TEXT(COUNTIF($F$10:F42,F42),\"00\")","v":"00"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($E42,VALORES!$AD:$AE,2,0),\"\")","v":""},{"$f":"IFERROR(IF(E42=\"BEV\",AVERAGEIFS('BD1 (Vehículos)'!$M:$M,'BD1 (Vehículos)'!$E:$E,\"BEV\",'BD1 (Vehículos)'!$F:$F,A_FLOTA!F42),SUMIFS('BD3(GEI & Cont)'!$G$49:$G$80,'BD3(GEI & Cont)'!$B$49:$B$80,A_FLOTA!$F42,'BD3(GEI & Cont)'!$C$49:$C$80,A_FLOTA!$E42)),\"\")","v":0},null,null,null,null,null,{"$f":"+IFERROR(AK42/(1+INDIRECT(\"I_\"&E42)+INDIRECT(\"A_\"&E42)),0)","v":0},{"$f":"IFERROR(U42*INDIRECT(\"I_\"&E42),0)","v":0},{"$f":"IFERROR(U42*INDIRECT(\"A_\"&E42),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E42),0)","v":0},0,{"$f":"IF(G42<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F42,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q42,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(G42<>\"PARTICULAR\",VLOOKUP(P42,INDIRECT(\"SOAT_OFICIALES\"),3,1)*X42,(VLOOKUP(IF(OR(F42=\"Camión\",F42=\"TRACTOMULA\"),I42,P42),INDIRECT(\"SOAT_\"&VLOOKUP(F42,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(X42>9,9,X42))+VLOOKUP(IF(OR(F42=\"Camión\",F42=\"TRACTOMULA\"),I42,P42),INDIRECT(\"SOAT_\"&VLOOKUP(F42,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((X42-9)<0,0,(X42-9))),0)","v":0},0,{"$f":"IFERROR(IF(E42=\"ICE\",((T42/(BQ42*BR42))*BQ42*BR42*X42),(T42/(BQ42*BR42))*BQ42*BR42*(1-(1-INDIRECT(\"REDUC_CM_\"&E42))^(X42))/(1-(1-INDIRECT(\"REDUC_CM_\"&E42)))),0)","v":0},{"$f":"+IF(OR($E42=\"BEV\",$E42=\"FCEV\"),IFERROR(O42*BQ42*BR42*X42*AVERAGEIFS(\nINDIRECT(E42&\"_\"&LEFT(K42,3)&\"_\"&IF(OR($E42=\"BEV\",$E42=\"FCEV\"),I_ESCENARIOS!$E$7,I_ESCENARIOS!$E$6)),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+X42,12,31)),0),IFERROR(O42*BQ42*BR42*X42*AVERAGEIFS(\nINDIRECT(E42&\"_\"&LEFT(K42,3)&\"_\"&IF(OR($E42=\"BEV\",$E42=\"FCEV\"),I_ESCENARIOS!$E$7,I_ESCENARIOS!$E$6)),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+X42,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,AM42,VALORES!$D$1:$D$10,AN42),0))","v":0},0,{"$f":"IF(E42=\"BEV\",IF(INDIRECT(\"VB_\"&E42)<X42,IFERROR(INT(X42/INDIRECT(\"VB_\"&E42))*(AK42*(1-(-INDIRECT(\"CAPEX_\"&E42)))^(INDIRECT(\"VB_\"&E42))*INDIRECT(\"CB_\"&E42)),0),0),0)","v":0},{"$f":"IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A42&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\")","v":"_"},0,0,{"$f":"+IFERROR(IF(E42=\"ICE\",Q42*(1+INFLACION)^(AÑO_OBJETIVO-D42),Q42*(1+INDIRECT(\"CAPEX_\"&E42))^(AÑO_OBJETIVO-D42)),0)","v":0},null,"",{"$f":"IFERROR(VLOOKUP(E42,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E42=\"BEV\",$E42=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F42,'BD3(GEI & Cont)'!$C:$C,$E42,'BD3(GEI & Cont)'!$D:$D,\">=\"&VALUE($I42))*BQ42*BR42*X42,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F42,'BD3(GEI & Cont)'!$C:$C,$E42,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I42),'BD3(GEI & Cont)'!$D:$D,$K42)*BQ42*BR42*X42)","v":0},{"$f":"IF(OR($E42=\"BEV\",$E42=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F42,'BD3(GEI & Cont)'!$C:$C,$E42,'BD3(GEI & Cont)'!$D:$D,\">=\"&VALUE($I42))*BQ42*BR42*X42,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F42,'BD3(GEI & Cont)'!$C:$C,$E42,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I42),'BD3(GEI & Cont)'!$D:$D,$K42)*BQ42*BR42*X42)","v":0},{"$f":"IF(OR($E42=\"BEV\",$E42=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F42,'BD3(GEI & Cont)'!$C:$C,$E42,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I42),'BD3(GEI & Cont)'!$D:$D,$K42)*BQ42*BR42*X42)","v":0},{"$f":"IF(OR($E42=\"BEV\",$E42=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F42,'BD3(GEI & Cont)'!$C:$C,$E42,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I42),'BD3(GEI & Cont)'!$D:$D,$K42)*BQ42*BR42*X42)","v":0},{"$f":"IF(OR($E42=\"BEV\",$E42=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F42,'BD3(GEI & Cont)'!$C:$C,$E42,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I42),'BD3(GEI & Cont)'!$D:$D,$K42)*BQ42*BR42*X42)","v":0},{"$f":"IF(OR($E42=\"BEV\",$E42=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F42,'BD3(GEI & Cont)'!$C:$C,$E42,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I42),'BD3(GEI & Cont)'!$D:$D,$K42)*BQ42*BR42*X42)","v":0},{"$f":"IF(OR($E42=\"BEV\",$E42=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F42,'BD3(GEI & Cont)'!$C:$C,$E42,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I42),'BD3(GEI & Cont)'!$D:$D,$K42)*BQ42*BR42*X42)","v":0},{"$f":"IF(OR($E42=\"BEV\",$E42=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F42,'BD3(GEI & Cont)'!$C:$C,$E42,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I42),'BD3(GEI & Cont)'!$D:$D,$K42)*BQ42*BR42*X42)","v":0},{"$f":"IF(OR($E42=\"BEV\",$E42=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*BQ42*BR42*X42*IF($E42=\"BEV\",$O42,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F42,'BD3(GEI & Cont)'!$C:$C,$E42,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I42),'BD3(GEI & Cont)'!$D:$D,$K42)*BQ42*BR42*X42*IF($E42=\"BEV\",$O42,1))","v":0},0,0,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,0,0,0]
[{"$f":"F43&TEXT(COUNTIF($F$10:F43,F43),\"00\")","v":"00"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($E43,VALORES!$AD:$AE,2,0),\"\")","v":""},{"$f":"IFERROR(IF(E43=\"BEV\",AVERAGEIFS('BD1 (Vehículos)'!$M:$M,'BD1 (Vehículos)'!$E:$E,\"BEV\",'BD1 (Vehículos)'!$F:$F,A_FLOTA!F43),SUMIFS('BD3(GEI & Cont)'!$G$49:$G$80,'BD3(GEI & Cont)'!$B$49:$B$80,A_FLOTA!$F43,'BD3(GEI & Cont)'!$C$49:$C$80,A_FLOTA!$E43)),\"\")","v":0},null,null,null,null,null,{"$f":"+IFERROR(AK43/(1+INDIRECT(\"I_\"&E43)+INDIRECT(\"A_\"&E43)),0)","v":0},{"$f":"IFERROR(U43*INDIRECT(\"I_\"&E43),0)","v":0},{"$f":"IFERROR(U43*INDIRECT(\"A_\"&E43),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E43),0)","v":0},0,{"$f":"IF(G43<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F43,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q43,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(G43<>\"PARTICULAR\",VLOOKUP(P43,INDIRECT(\"SOAT_OFICIALES\"),3,1)*X43,(VLOOKUP(IF(OR(F43=\"Camión\",F43=\"TRACTOMULA\"),I43,P43),INDIRECT(\"SOAT_\"&VLOOKUP(F43,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(X43>9,9,X43))+VLOOKUP(IF(OR(F43=\"Camión\",F43=\"TRACTOMULA\"),I43,P43),INDIRECT(\"SOAT_\"&VLOOKUP(F43,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((X43-9)<0,0,(X43-9))),0)","v":0},{"$f":"IF(MET_ADQUIS=\"\",0,\nIF(MET_ADQUIS=\"COMPRA DIRECTA SIN FINANCIAMIENTO\",0,\nIFERROR(\nIF(MET_ADQUIS=\"Lease\",CB43,(IF(MET_ADQUIS=\"Compra con financiamiento\",(PMT(TASA_MES_VENC,PLAZO_FINANC,-(AK43*PORC_A_FINANC))))*PLAZO_FINANC)-(AK43*PORC_A_FINANC)),0)))","v":0},{"$f":"IFERROR(IF(E43=\"ICE\",((T43/(BQ43*BR43))*BQ43*BR43*X43),(T43/(BQ43*BR43))*BQ43*BR43*(1-(1-INDIRECT(\"REDUC_CM_\"&E43))^(X43))/(1-(1-INDIRECT(\"REDUC_CM_\"&E43)))),0)","v":0},{"$f":"+IF(OR($E43=\"BEV\",$E43=\"FCEV\"),IFERROR(O43*BQ43*BR43*X43*AVERAGEIFS(\nINDIRECT(E43&\"_\"&LEFT(K43,3)&\"_\"&IF(OR($E43=\"BEV\",$E43=\"FCEV\"),I_ESCENARIOS!$E$7,I_ESCENARIOS!$E$6)),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+X43,12,31)),0),IFERROR(O43*BQ43*BR43*X43*AVERAGEIFS(\nINDIRECT(E43&\"_\"&LEFT(K43,3)&\"_\"&IF(OR($E43=\"BEV\",$E43=\"FCEV\"),I_ESCENARIOS!$E$7,I_ESCENARIOS!$E$6)),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+X43,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,AM43,VALORES!$D$1:$D$10,AN43),0))","v":0},0,{"$f":"IF(E43=\"BEV\",IF(INDIRECT(\"VB_\"&E43)<X43,IFERROR(INT(X43/INDIRECT(\"VB_\"&E43))*(AK43*(1-(-INDIRECT(\"CAPEX_\"&E43)))^(INDIRECT(\"VB_\"&E43))*INDIRECT(\"CB_\"&E43)),0),0),0)","v":0},{"$f":"IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A43&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\")","v":"_"},0,0,{"$f":"+IFERROR(IF(E43=\"ICE\",Q43*(1+INFLACION)^(AÑO_OBJETIVO-D43),Q43*(1+INDIRECT(\"CAPEX_\"&E43))^(AÑO_OBJETIVO-D43)),0)","v":0},null,"",{"$f":"IFERROR(VLOOKUP(E43,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E43=\"BEV\",$E43=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F43,'BD3(GEI & Cont)'!$C:$C,$E43,'BD3(GEI & Cont)'!$D:$D,\">=\"&VALUE($I43))*BQ43*BR43*X43,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F43,'BD3(GEI & Cont)'!$C:$C,$E43,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I43),'BD3(GEI & Cont)'!$D:$D,$K43)*BQ43*BR43*X43)","v":0},{"$f":"IF(OR($E43=\"BEV\",$E43=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F43,'BD3(GEI & Cont)'!$C:$C,$E43,'BD3(GEI & Cont)'!$D:$D,\">=\"&VALUE($I43))*BQ43*BR43*X43,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F43,'BD3(GEI & Cont)'!$C:$C,$E43,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I43),'BD3(GEI & Cont)'!$D:$D,$K43)*BQ43*BR43*X43)","v":0},{"$f":"IF(OR($E43=\"BEV\",$E43=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F43,'BD3(GEI & Cont)'!$C:$C,$E43,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I43),'BD3(GEI & Cont)'!$D:$D,$K43)*BQ43*BR43*X43)","v":0},{"$f":"IF(OR($E43=\"BEV\",$E43=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F43,'BD3(GEI & Cont)'!$C:$C,$E43,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I43),'BD3(GEI & Cont)'!$D:$D,$K43)*BQ43*BR43*X43)","v":0},{"$f":"IF(OR($E43=\"BEV\",$E43=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F43,'BD3(GEI & Cont)'!$C:$C,$E43,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I43),'BD3(GEI & Cont)'!$D:$D,$K43)*BQ43*BR43*X43)","v":0},{"$f":"IF(OR($E43=\"BEV\",$E43=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F43,'BD3(GEI & Cont)'!$C:$C,$E43,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I43),'BD3(GEI & Cont)'!$D:$D,$K43)*BQ43*BR43*X43)","v":0},{"$f":"IF(OR($E43=\"BEV\",$E43=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F43,'BD3(GEI & Cont)'!$C:$C,$E43,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I43),'BD3(GEI & Cont)'!$D:$D,$K43)*BQ43*BR43*X43)","v":0},{"$f":"IF(OR($E43=\"BEV\",$E43=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F43,'BD3(GEI & Cont)'!$C:$C,$E43,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I43),'BD3(GEI & Cont)'!$D:$D,$K43)*BQ43*BR43*X43)","v":0},{"$f":"IF(OR($E43=\"BEV\",$E43=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*BQ43*BR43*X43*IF($E43=\"BEV\",$O43,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F43,'BD3(GEI & Cont)'!$C:$C,$E43,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I43),'BD3(GEI & Cont)'!$D:$D,$K43)*BQ43*BR43*X43*IF($E43=\"BEV\",$O43,1))","v":0},0,0,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IFERROR(AVERAGEIFS(R:R,$F:$F,$F43),0)","v":0},{"$f":"IFERROR(AVERAGEIFS(S:S,$F:$F,$F43),0)","v":0},null,{"$f":"+IFERROR(((AK43*95%)*((8-PLAZO_FINANC_LEASE/12)/8)+AK43*5%)/AK43,0)","v":0},0,{"$f":"+IFERROR(AK43-(AK43*CUOTA_INICIAL_LEASE_)-(AK43*OPCION_COMPRA_LEASE),0)","v":0},0,{"$f":"+IFERROR(BW43/PLAZO_FINANC_LEASE,0)","v":0},{"$f":"+IFERROR((BU43+BV43)*TASA_INTERES_LEASE_,0)","v":0},0,{"$f":"+IFERROR(BZ43*PLAZO_FINANC_LEASE,0)","v":0},0]
[{"$f":"F44&TEXT(COUNTIF($F$10:F44,F44),\"00\")","v":"00"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($E44,VALORES!$AD:$AE,2,0),\"\")","v":""},{"$f":"IFERROR(IF(E44=\"BEV\",AVERAGEIFS('BD1 (Vehículos)'!$M:$M,'BD1 (Vehículos)'!$E:$E,\"BEV\",'BD1 (Vehículos)'!$F:$F,A_FLOTA!F44),SUMIFS('BD3(GEI & Cont)'!$G$49:$G$80,'BD3(GEI & Cont)'!$B$49:$B$80,A_FLOTA!$F44,'BD3(GEI & Cont)'!$C$49:$C$80,A_FLOTA!$E44)),\"\")","v":0},null,null,null,null,null,{"$f":"+IFERROR(AK44/(1+INDIRECT(\"I_\"&E44)+INDIRECT(\"A_\"&E44)),0)","v":0},{"$f":"IFERROR(U44*INDIRECT(\"I_\"&E44),0)","v":0},{"$f":"IFERROR(U44*INDIRECT(\"A_\"&E44),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E44),0)","v":0},0,{"$f":"IF(G44<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F44,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q44,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(G44<>\"PARTICULAR\",VLOOKUP(P44,INDIRECT(\"SOAT_OFICIALES\"),3,1)*X44,(VLOOKUP(IF(OR(F44=\"Camión\",F44=\"TRACTOMULA\"),I44,P44),INDIRECT(\"SOAT_\"&VLOOKUP(F44,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(X44>9,9,X44))+VLOOKUP(IF(OR(F44=\"Camión\",F44=\"TRACTOMULA\"),I44,P44),INDIRECT(\"SOAT_\"&VLOOKUP(F44,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((X44-9)<0,0,(X44-9))),0)","v":0},0,{"$f":"IFERROR(IF(E44=\"ICE\",((T44/(BQ44*BR44))*BQ44*BR44*X44),(T44/(BQ44*BR44))*BQ44*BR44*(1-(1-INDIRECT(\"REDUC_CM_\"&E44))^(X44))/(1-(1-INDIRECT(\"REDUC_CM_\"&E44)))),0)","v":0},{"$f":"+IF(OR($E44=\"BEV\",$E44=\"FCEV\"),IFERROR(O44*BQ44*BR44*X44*AVERAGEIFS(\nINDIRECT(E44&\"_\"&LEFT(K44,3)&\"_\"&IF(OR($E44=\"BEV\",$E44=\"FCEV\"),I_ESCENARIOS!$E$7,I_ESCENARIOS!$E$6)),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+X44,12,31)),0),IFERROR(O44*BQ44*BR44*X44*AVERAGEIFS(\nINDIRECT(E44&\"_\"&LEFT(K44,3)&\"_\"&IF(OR($E44=\"BEV\",$E44=\"FCEV\"),I_ESCENARIOS!$E$7,I_ESCENARIOS!$E$6)),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+X44,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,AM44,VALORES!$D$1:$D$10,AN44),0))","v":0},0,{"$f":"IF(E44=\"BEV\",IF(INDIRECT(\"VB_\"&E44)<X44,IFERROR(INT(X44/INDIRECT(\"VB_\"&E44))*(AK44*(1-(-INDIRECT(\"CAPEX_\"&E44)))^(INDIRECT(\"VB_\"&E44))*INDIRECT(\"CB_\"&E44)),0),0),0)","v":0},{"$f":"IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A44&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\")","v":"_"},0,0,{"$f":"+IFERROR(IF(E44=\"ICE\",Q44*(1+INFLACION)^(AÑO_OBJETIVO-D44),Q44*(1+INDIRECT(\"CAPEX_\"&E44))^(AÑO_OBJETIVO-D44)),0)","v":0},null,"",{"$f":"IFERROR(VLOOKUP(E44,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E44=\"BEV\",$E44=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F44,'BD3(GEI & Cont)'!$C:$C,$E44,'BD3(GEI & Cont)'!$D:$D,\">=\"&VALUE($I44))*BQ44*BR44*X44,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F44,'BD3(GEI & Cont)'!$C:$C,$E44,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I44),'BD3(GEI & Cont)'!$D:$D,$K44)*BQ44*BR44*X44)","v":0},{"$f":"IF(OR($E44=\"BEV\",$E44=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F44,'BD3(GEI & Cont)'!$C:$C,$E44,'BD3(GEI & Cont)'!$D:$D,\">=\"&VALUE($I44))*BQ44*BR44*X44,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F44,'BD3(GEI & Cont)'!$C:$C,$E44,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I44),'BD3(GEI & Cont)'!$D:$D,$K44)*BQ44*BR44*X44)","v":0},{"$f":"IF(OR($E44=\"BEV\",$E44=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F44,'BD3(GEI & Cont)'!$C:$C,$E44,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I44),'BD3(GEI & Cont)'!$D:$D,$K44)*BQ44*BR44*X44)","v":0},{"$f":"IF(OR($E44=\"BEV\",$E44=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F44,'BD3(GEI & Cont)'!$C:$C,$E44,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I44),'BD3(GEI & Cont)'!$D:$D,$K44)*BQ44*BR44*X44)","v":0},{"$f":"IF(OR($E44=\"BEV\",$E44=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F44,'BD3(GEI & Cont)'!$C:$C,$E44,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I44),'BD3(GEI & Cont)'!$D:$D,$K44)*BQ44*BR44*X44)","v":0},{"$f":"IF(OR($E44=\"BEV\",$E44=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F44,'BD3(GEI & Cont)'!$C:$C,$E44,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I44),'BD3(GEI & Cont)'!$D:$D,$K44)*BQ44*BR44*X44)","v":0},{"$f":"IF(OR($E44=\"BEV\",$E44=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F44,'BD3(GEI & Cont)'!$C:$C,$E44,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I44),'BD3(GEI & Cont)'!$D:$D,$K44)*BQ44*BR44*X44)","v":0},{"$f":"IF(OR($E44=\"BEV\",$E44=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F44,'BD3(GEI & Cont)'!$C:$C,$E44,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I44),'BD3(GEI & Cont)'!$D:$D,$K44)*BQ44*BR44*X44)","v":0},{"$f":"IF(OR($E44=\"BEV\",$E44=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*BQ44*BR44*X44*IF($E44=\"BEV\",$O44,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F44,'BD3(GEI & Cont)'!$C:$C,$E44,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I44),'BD3(GEI & Cont)'!$D:$D,$K44)*BQ44*BR44*X44*IF($E44=\"BEV\",$O44,1))","v":0},0,0,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,0,0,0]
[{"$f":"F45&TEXT(COUNTIF($F$10:F45,F45),\"00\")","v":"00"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($E45,VALORES!$AD:$AE,2,0),\"\")","v":""},{"$f":"IFERROR(IF(E45=\"BEV\",AVERAGEIFS('BD1 (Vehículos)'!$M:$M,'BD1 (Vehículos)'!$E:$E,\"BEV\",'BD1 (Vehículos)'!$F:$F,A_FLOTA!F45),SUMIFS('BD3(GEI & Cont)'!$G$49:$G$80,'BD3(GEI & Cont)'!$B$49:$B$80,A_FLOTA!$F45,'BD3(GEI & Cont)'!$C$49:$C$80,A_FLOTA!$E45)),\"\")","v":0},null,null,null,null,null,{"$f":"+IFERROR(AK45/(1+INDIRECT(\"I_\"&E45)+INDIRECT(\"A_\"&E45)),0)","v":0},{"$f":"IFERROR(U45*INDIRECT(\"I_\"&E45),0)","v":0},{"$f":"IFERROR(U45*INDIRECT(\"A_\"&E45),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E45),0)","v":0},0,{"$f":"IF(G45<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F45,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q45,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(G45<>\"PARTICULAR\",VLOOKUP(P45,INDIRECT(\"SOAT_OFICIALES\"),3,1)*X45,(VLOOKUP(IF(OR(F45=\"Camión\",F45=\"TRACTOMULA\"),I45,P45),INDIRECT(\"SOAT_\"&VLOOKUP(F45,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(X45>9,9,X45))+VLOOKUP(IF(OR(F45=\"Camión\",F45=\"TRACTOMULA\"),I45,P45),INDIRECT(\"SOAT_\"&VLOOKUP(F45,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((X45-9)<0,0,(X45-9))),0)","v":0},0,{"$f":"IFERROR(IF(E45=\"ICE\",((T45/(BQ45*BR45))*BQ45*BR45*X45),(T45/(BQ45*BR45))*BQ45*BR45*(1-(1-INDIRECT(\"REDUC_CM_\"&E45))^(X45))/(1-(1-INDIRECT(\"REDUC_CM_\"&E45)))),0)","v":0},{"$f":"+IF(OR($E45=\"BEV\",$E45=\"FCEV\"),IFERROR(O45*BQ45*BR45*X45*AVERAGEIFS(\nINDIRECT(E45&\"_\"&LEFT(K45,3)&\"_\"&IF(OR($E45=\"BEV\",$E45=\"FCEV\"),I_ESCENARIOS!$E$7,I_ESCENARIOS!$E$6)),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+X45,12,31)),0),IFERROR(O45*BQ45*BR45*X45*AVERAGEIFS(\nINDIRECT(E45&\"_\"&LEFT(K45,3)&\"_\"&IF(OR($E45=\"BEV\",$E45=\"FCEV\"),I_ESCENARIOS!$E$7,I_ESCENARIOS!$E$6)),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+X45,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,AM45,VALORES!$D$1:$D$10,AN45),0))","v":0},0,{"$f":"IF(E45=\"BEV\",IF(INDIRECT(\"VB_\"&E45)<X45,IFERROR(INT(X45/INDIRECT(\"VB_\"&E45))*(AK45*(1-(-INDIRECT(\"CAPEX_\"&E45)))^(INDIRECT(\"VB_\"&E45))*INDIRECT(\"CB_\"&E45)),0),0),0)","v":0},{"$f":"IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A45&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\")","v":"_"},0,0,{"$f":"+IFERROR(IF(E45=\"ICE\",Q45*(1+INFLACION)^(AÑO_OBJETIVO-D45),Q45*(1+INDIRECT(\"CAPEX_\"&E45))^(AÑO_OBJETIVO-D45)),0)","v":0},null,"",{"$f":"IFERROR(VLOOKUP(E45,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E45=\"BEV\",$E45=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F45,'BD3(GEI & Cont)'!$C:$C,$E45,'BD3(GEI & Cont)'!$D:$D,\">=\"&VALUE($I45))*BQ45*BR45*X45,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F45,'BD3(GEI & Cont)'!$C:$C,$E45,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I45),'BD3(GEI & Cont)'!$D:$D,$K45)*BQ45*BR45*X45)","v":0},{"$f":"IF(OR($E45=\"BEV\",$E45=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F45,'BD3(GEI & Cont)'!$C:$C,$E45,'BD3(GEI & Cont)'!$D:$D,\">=\"&VALUE($I45))*BQ45*BR45*X45,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F45,'BD3(GEI & Cont)'!$C:$C,$E45,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I45),'BD3(GEI & Cont)'!$D:$D,$K45)*BQ45*BR45*X45)","v":0},{"$f":"IF(OR($E45=\"BEV\",$E45=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F45,'BD3(GEI & Cont)'!$C:$C,$E45,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I45),'BD3(GEI & Cont)'!$D:$D,$K45)*BQ45*BR45*X45)","v":0},{"$f":"IF(OR($E45=\"BEV\",$E45=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F45,'BD3(GEI & Cont)'!$C:$C,$E45,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I45),'BD3(GEI & Cont)'!$D:$D,$K45)*BQ45*BR45*X45)","v":0},{"$f":"IF(OR($E45=\"BEV\",$E45=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F45,'BD3(GEI & Cont)'!$C:$C,$E45,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I45),'BD3(GEI & Cont)'!$D:$D,$K45)*BQ45*BR45*X45)","v":0},{"$f":"IF(OR($E45=\"BEV\",$E45=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F45,'BD3(GEI & Cont)'!$C:$C,$E45,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I45),'BD3(GEI & Cont)'!$D:$D,$K45)*BQ45*BR45*X45)","v":0},{"$f":"IF(OR($E45=\"BEV\",$E45=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F45,'BD3(GEI & Cont)'!$C:$C,$E45,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I45),'BD3(GEI & Cont)'!$D:$D,$K45)*BQ45*BR45*X45)","v":0},{"$f":"IF(OR($E45=\"BEV\",$E45=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F45,'BD3(GEI & Cont)'!$C:$C,$E45,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I45),'BD3(GEI & Cont)'!$D:$D,$K45)*BQ45*BR45*X45)","v":0},{"$f":"IF(OR($E45=\"BEV\",$E45=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*BQ45*BR45*X45*IF($E45=\"BEV\",$O45,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F45,'BD3(GEI & Cont)'!$C:$C,$E45,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I45),'BD3(GEI & Cont)'!$D:$D,$K45)*BQ45*BR45*X45*IF($E45=\"BEV\",$O45,1))","v":0},0,0,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,0,0,0]
[{"$f":"F46&TEXT(COUNTIF($F$10:F46,F46),\"00\")","v":"00"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($E46,VALORES!$AD:$AE,2,0),\"\")","v":""},{"$f":"IFERROR(IF(E46=\"BEV\",AVERAGEIFS('BD1 (Vehículos)'!$M:$M,'BD1 (Vehículos)'!$E:$E,\"BEV\",'BD1 (Vehículos)'!$F:$F,A_FLOTA!F46),SUMIFS('BD3(GEI & Cont)'!$G$49:$G$80,'BD3(GEI & Cont)'!$B$49:$B$80,A_FLOTA!$F46,'BD3(GEI & Cont)'!$C$49:$C$80,A_FLOTA!$E46)),\"\")","v":0},null,null,null,null,null,{"$f":"+IFERROR(AK46/(1+INDIRECT(\"I_\"&E46)+INDIRECT(\"A_\"&E46)),0)","v":0},{"$f":"IFERROR(U46*INDIRECT(\"I_\"&E46),0)","v":0},{"$f":"IFERROR(U46*INDIRECT(\"A_\"&E46),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E46),0)","v":0},0,{"$f":"IF(G46<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F46,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q46,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(G46<>\"PARTICULAR\",VLOOKUP(P46,INDIRECT(\"SOAT_OFICIALES\"),3,1)*X46,(VLOOKUP(IF(OR(F46=\"Camión\",F46=\"TRACTOMULA\"),I46,P46),INDIRECT(\"SOAT_\"&VLOOKUP(F46,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(X46>9,9,X46))+VLOOKUP(IF(OR(F46=\"Camión\",F46=\"TRACTOMULA\"),I46,P46),INDIRECT(\"SOAT_\"&VLOOKUP(F46,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((X46-9)<0,0,(X46-9))),0)","v":0},0,{"$f":"IFERROR(IF(E46=\"ICE\",((T46/(BQ46*BR46))*BQ46*BR46*X46),(T46/(BQ46*BR46))*BQ46*BR46*(1-(1-INDIRECT(\"REDUC_CM_\"&E46))^(X46))/(1-(1-INDIRECT(\"REDUC_CM_\"&E46)))),0)","v":0},{"$f":"+IF(OR($E46=\"BEV\",$E46=\"FCEV\"),IFERROR(O46*BQ46*BR46*X46*AVERAGEIFS(\nINDIRECT(E46&\"_\"&LEFT(K46,3)&\"_\"&IF(OR($E46=\"BEV\",$E46=\"FCEV\"),I_ESCENARIOS!$E$7,I_ESCENARIOS!$E$6)),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+X46,12,31)),0),IFERROR(O46*BQ46*BR46*X46*AVERAGEIFS(\nINDIRECT(E46&\"_\"&LEFT(K46,3)&\"_\"&IF(OR($E46=\"BEV\",$E46=\"FCEV\"),I_ESCENARIOS!$E$7,I_ESCENARIOS!$E$6)),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+X46,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,AM46,VALORES!$D$1:$D$10,AN46),0))","v":0},0,{"$f":"IF(E46=\"BEV\",IF(INDIRECT(\"VB_\"&E46)<X46,IFERROR(INT(X46/INDIRECT(\"VB_\"&E46))*(AK46*(1-(-INDIRECT(\"CAPEX_\"&E46)))^(INDIRECT(\"VB_\"&E46))*INDIRECT(\"CB_\"&E46)),0),0),0)","v":0},{"$f":"IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A46&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\")","v":"_"},0,0,{"$f":"+IFERROR(IF(E46=\"ICE\",Q46*(1+INFLACION)^(AÑO_OBJETIVO-D46),Q46*(1+INDIRECT(\"CAPEX_\"&E46))^(AÑO_OBJETIVO-D46)),0)","v":0},null,"",{"$f":"IFERROR(VLOOKUP(E46,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E46=\"BEV\",$E46=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F46,'BD3(GEI & Cont)'!$C:$C,$E46,'BD3(GEI & Cont)'!$D:$D,\">=\"&VALUE($I46))*BQ46*BR46*X46,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F46,'BD3(GEI & Cont)'!$C:$C,$E46,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I46),'BD3(GEI & Cont)'!$D:$D,$K46)*BQ46*BR46*X46)","v":0},{"$f":"IF(OR($E46=\"BEV\",$E46=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F46,'BD3(GEI & Cont)'!$C:$C,$E46,'BD3(GEI & Cont)'!$D:$D,\">=\"&VALUE($I46))*BQ46*BR46*X46,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F46,'BD3(GEI & Cont)'!$C:$C,$E46,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I46),'BD3(GEI & Cont)'!$D:$D,$K46)*BQ46*BR46*X46)","v":0},{"$f":"IF(OR($E46=\"BEV\",$E46=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F46,'BD3(GEI & Cont)'!$C:$C,$E46,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I46),'BD3(GEI & Cont)'!$D:$D,$K46)*BQ46*BR46*X46)","v":0},{"$f":"IF(OR($E46=\"BEV\",$E46=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F46,'BD3(GEI & Cont)'!$C:$C,$E46,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I46),'BD3(GEI & Cont)'!$D:$D,$K46)*BQ46*BR46*X46)","v":0},{"$f":"IF(OR($E46=\"BEV\",$E46=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F46,'BD3(GEI & Cont)'!$C:$C,$E46,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I46),'BD3(GEI & Cont)'!$D:$D,$K46)*BQ46*BR46*X46)","v":0},{"$f":"IF(OR($E46=\"BEV\",$E46=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F46,'BD3(GEI & Cont)'!$C:$C,$E46,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I46),'BD3(GEI & Cont)'!$D:$D,$K46)*BQ46*BR46*X46)","v":0},{"$f":"IF(OR($E46=\"BEV\",$E46=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F46,'BD3(GEI & Cont)'!$C:$C,$E46,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I46),'BD3(GEI & Cont)'!$D:$D,$K46)*BQ46*BR46*X46)","v":0},{"$f":"IF(OR($E46=\"BEV\",$E46=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F46,'BD3(GEI & Cont)'!$C:$C,$E46,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I46),'BD3(GEI & Cont)'!$D:$D,$K46)*BQ46*BR46*X46)","v":0},{"$f":"IF(OR($E46=\"BEV\",$E46=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*BQ46*BR46*X46*IF($E46=\"BEV\",$O46,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F46,'BD3(GEI & Cont)'!$C:$C,$E46,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I46),'BD3(GEI & Cont)'!$D:$D,$K46)*BQ46*BR46*X46*IF($E46=\"BEV\",$O46,1))","v":0},0,0,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,0,0,0]
[{"$f":"F47&TEXT(COUNTIF($F$10:F47,F47),\"00\")","v":"00"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($E47,VALORES!$AD:$AE,2,0),\"\")","v":""},{"$f":"IFERROR(IF(E47=\"BEV\",AVERAGEIFS('BD1 (Vehículos)'!$M:$M,'BD1 (Vehículos)'!$E:$E,\"BEV\",'BD1 (Vehículos)'!$F:$F,A_FLOTA!F47),SUMIFS('BD3(GEI & Cont)'!$G$49:$G$80,'BD3(GEI & Cont)'!$B$49:$B$80,A_FLOTA!$F47,'BD3(GEI & Cont)'!$C$49:$C$80,A_FLOTA!$E47)),\"\")","v":0},null,null,null,null,null,{"$f":"+IFERROR(AK47/(1+INDIRECT(\"I_\"&E47)+INDIRECT(\"A_\"&E47)),0)","v":0},{"$f":"IFERROR(U47*INDIRECT(\"I_\"&E47),0)","v":0},{"$f":"IFERROR(U47*INDIRECT(\"A_\"&E47),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E47),0)","v":0},0,{"$f":"IF(G47<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F47,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q47,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(G47<>\"PARTICULAR\",VLOOKUP(P47,INDIRECT(\"SOAT_OFICIALES\"),3,1)*X47,(VLOOKUP(IF(OR(F47=\"Camión\",F47=\"TRACTOMULA\"),I47,P47),INDIRECT(\"SOAT_\"&VLOOKUP(F47,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(X47>9,9,X47))+VLOOKUP(IF(OR(F47=\"Camión\",F47=\"TRACTOMULA\"),I47,P47),INDIRECT(\"SOAT_\"&VLOOKUP(F47,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((X47-9)<0,0,(X47-9))),0)","v":0},0,{"$f":"IFERROR(IF(E47=\"ICE\",((T47/(BQ47*BR47))*BQ47*BR47*X47),(T47/(BQ47*BR47))*BQ47*BR47*(1-(1-INDIRECT(\"REDUC_CM_\"&E47))^(X47))/(1-(1-INDIRECT(\"REDUC_CM_\"&E47)))),0)","v":0},{"$f":"+IF(OR($E47=\"BEV\",$E47=\"FCEV\"),IFERROR(O47*BQ47*BR47*X47*AVERAGEIFS(\nINDIRECT(E47&\"_\"&LEFT(K47,3)&\"_\"&IF(OR($E47=\"BEV\",$E47=\"FCEV\"),I_ESCENARIOS!$E$7,I_ESCENARIOS!$E$6)),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+X47,12,31)),0),IFERROR(O47*BQ47*BR47*X47*AVERAGEIFS(\nINDIRECT(E47&\"_\"&LEFT(K47,3)&\"_\"&IF(OR($E47=\"BEV\",$E47=\"FCEV\"),I_ESCENARIOS!$E$7,I_ESCENARIOS!$E$6)),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+X47,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,AM47,VALORES!$D$1:$D$10,AN47),0))","v":0},0,{"$f":"IF(E47=\"BEV\",IF(INDIRECT(\"VB_\"&E47)<X47,IFERROR(INT(X47/INDIRECT(\"VB_\"&E47))*(AK47*(1-(-INDIRECT(\"CAPEX_\"&E47)))^(INDIRECT(\"VB_\"&E47))*INDIRECT(\"CB_\"&E47)),0),0),0)","v":0},{"$f":"IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A47&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\")","v":"_"},0,0,{"$f":"+IFERROR(IF(E47=\"ICE\",Q47*(1+INFLACION)^(AÑO_OBJETIVO-D47),Q47*(1+INDIRECT(\"CAPEX_\"&E47))^(AÑO_OBJETIVO-D47)),0)","v":0},null,"",{"$f":"IFERROR(VLOOKUP(E47,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E47=\"BEV\",$E47=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F47,'BD3(GEI & Cont)'!$C:$C,$E47,'BD3(GEI & Cont)'!$D:$D,\">=\"&VALUE($I47))*BQ47*BR47*X47,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F47,'BD3(GEI & Cont)'!$C:$C,$E47,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I47),'BD3(GEI & Cont)'!$D:$D,$K47)*BQ47*BR47*X47)","v":0},{"$f":"IF(OR($E47=\"BEV\",$E47=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F47,'BD3(GEI & Cont)'!$C:$C,$E47,'BD3(GEI & Cont)'!$D:$D,\">=\"&VALUE($I47))*BQ47*BR47*X47,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F47,'BD3(GEI & Cont)'!$C:$C,$E47,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I47),'BD3(GEI & Cont)'!$D:$D,$K47)*BQ47*BR47*X47)","v":0},{"$f":"IF(OR($E47=\"BEV\",$E47=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F47,'BD3(GEI & Cont)'!$C:$C,$E47,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I47),'BD3(GEI & Cont)'!$D:$D,$K47)*BQ47*BR47*X47)","v":0},{"$f":"IF(OR($E47=\"BEV\",$E47=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F47,'BD3(GEI & Cont)'!$C:$C,$E47,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I47),'BD3(GEI & Cont)'!$D:$D,$K47)*BQ47*BR47*X47)","v":0},{"$f":"IF(OR($E47=\"BEV\",$E47=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F47,'BD3(GEI & Cont)'!$C:$C,$E47,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I47),'BD3(GEI & Cont)'!$D:$D,$K47)*BQ47*BR47*X47)","v":0},{"$f":"IF(OR($E47=\"BEV\",$E47=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F47,'BD3(GEI & Cont)'!$C:$C,$E47,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I47),'BD3(GEI & Cont)'!$D:$D,$K47)*BQ47*BR47*X47)","v":0},{"$f":"IF(OR($E47=\"BEV\",$E47=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F47,'BD3(GEI & Cont)'!$C:$C,$E47,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I47),'BD3(GEI & Cont)'!$D:$D,$K47)*BQ47*BR47*X47)","v":0},{"$f":"IF(OR($E47=\"BEV\",$E47=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F47,'BD3(GEI & Cont)'!$C:$C,$E47,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I47),'BD3(GEI & Cont)'!$D:$D,$K47)*BQ47*BR47*X47)","v":0},{"$f":"IF(OR($E47=\"BEV\",$E47=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*BQ47*BR47*X47*IF($E47=\"BEV\",$O47,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F47,'BD3(GEI & Cont)'!$C:$C,$E47,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I47),'BD3(GEI & Cont)'!$D:$D,$K47)*BQ47*BR47*X47*IF($E47=\"BEV\",$O47,1))","v":0},0,0,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,0,0,0]
[{"$f":"F48&TEXT(COUNTIF($F$10:F48,F48),\"00\")","v":"00"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($E48,VALORES!$AD:$AE,2,0),\"\")","v":""},{"$f":"IFERROR(IF(E48=\"BEV\",AVERAGEIFS('BD1 (Vehículos)'!$M:$M,'BD1 (Vehículos)'!$E:$E,\"BEV\",'BD1 (Vehículos)'!$F:$F,A_FLOTA!F48),SUMIFS('BD3(GEI & Cont)'!$G$49:$G$80,'BD3(GEI & Cont)'!$B$49:$B$80,A_FLOTA!$F48,'BD3(GEI & Cont)'!$C$49:$C$80,A_FLOTA!$E48)),\"\")","v":0},null,null,null,null,null,{"$f":"+IFERROR(AK48/(1+INDIRECT(\"I_\"&E48)+INDIRECT(\"A_\"&E48)),0)","v":0},{"$f":"IFERROR(U48*INDIRECT(\"I_\"&E48),0)","v":0},{"$f":"IFERROR(U48*INDIRECT(\"A_\"&E48),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E48),0)","v":0},0,{"$f":"IF(G48<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F48,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q48,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(G48<>\"PARTICULAR\",VLOOKUP(P48,INDIRECT(\"SOAT_OFICIALES\"),3,1)*X48,(VLOOKUP(IF(OR(F48=\"Camión\",F48=\"TRACTOMULA\"),I48,P48),INDIRECT(\"SOAT_\"&VLOOKUP(F48,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(X48>9,9,X48))+VLOOKUP(IF(OR(F48=\"Camión\",F48=\"TRACTOMULA\"),I48,P48),INDIRECT(\"SOAT_\"&VLOOKUP(F48,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((X48-9)<0,0,(X48-9))),0)","v":0},0,{"$f":"IFERROR(IF(E48=\"ICE\",((T48/(BQ48*BR48))*BQ48*BR48*X48),(T48/(BQ48*BR48))*BQ48*BR48*(1-(1-INDIRECT(\"REDUC_CM_\"&E48))^(X48))/(1-(1-INDIRECT(\"REDUC_CM_\"&E48)))),0)","v":0},{"$f":"+IF(OR($E48=\"BEV\",$E48=\"FCEV\"),IFERROR(O48*BQ48*BR48*X48*AVERAGEIFS(\nINDIRECT(E48&\"_\"&LEFT(K48,3)&\"_\"&IF(OR($E48=\"BEV\",$E48=\"FCEV\"),I_ESCENARIOS!$E$7,I_ESCENARIOS!$E$6)),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+X48,12,31)),0),IFERROR(O48*BQ48*BR48*X48*AVERAGEIFS(\nINDIRECT(E48&\"_\"&LEFT(K48,3)&\"_\"&IF(OR($E48=\"BEV\",$E48=\"FCEV\"),I_ESCENARIOS!$E$7,I_ESCENARIOS!$E$6)),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+X48,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,AM48,VALORES!$D$1:$D$10,AN48),0))","v":0},0,{"$f":"IF(E48=\"BEV\",IF(INDIRECT(\"VB_\"&E48)<X48,IFERROR(INT(X48/INDIRECT(\"VB_\"&E48))*(AK48*(1-(-INDIRECT(\"CAPEX_\"&E48)))^(INDIRECT(\"VB_\"&E48))*INDIRECT(\"CB_\"&E48)),0),0),0)","v":0},{"$f":"IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A48&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\")","v":"_"},0,0,{"$f":"+IFERROR(IF(E48=\"ICE\",Q48*(1+INFLACION)^(AÑO_OBJETIVO-D48),Q48*(1+INDIRECT(\"CAPEX_\"&E48))^(AÑO_OBJETIVO-D48)),0)","v":0},null,"",{"$f":"IFERROR(VLOOKUP(E48,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E48=\"BEV\",$E48=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F48,'BD3(GEI & Cont)'!$C:$C,$E48,'BD3(GEI & Cont)'!$D:$D,\">=\"&VALUE($I48))*BQ48*BR48*X48,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F48,'BD3(GEI & Cont)'!$C:$C,$E48,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I48),'BD3(GEI & Cont)'!$D:$D,$K48)*BQ48*BR48*X48)","v":0},{"$f":"IF(OR($E48=\"BEV\",$E48=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F48,'BD3(GEI & Cont)'!$C:$C,$E48,'BD3(GEI & Cont)'!$D:$D,\">=\"&VALUE($I48))*BQ48*BR48*X48,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F48,'BD3(GEI & Cont)'!$C:$C,$E48,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I48),'BD3(GEI & Cont)'!$D:$D,$K48)*BQ48*BR48*X48)","v":0},{"$f":"IF(OR($E48=\"BEV\",$E48=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F48,'BD3(GEI & Cont)'!$C:$C,$E48,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I48),'BD3(GEI & Cont)'!$D:$D,$K48)*BQ48*BR48*X48)","v":0},{"$f":"IF(OR($E48=\"BEV\",$E48=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F48,'BD3(GEI & Cont)'!$C:$C,$E48,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I48),'BD3(GEI & Cont)'!$D:$D,$K48)*BQ48*BR48*X48)","v":0},{"$f":"IF(OR($E48=\"BEV\",$E48=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F48,'BD3(GEI & Cont)'!$C:$C,$E48,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I48),'BD3(GEI & Cont)'!$D:$D,$K48)*BQ48*BR48*X48)","v":0},{"$f":"IF(OR($E48=\"BEV\",$E48=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F48,'BD3(GEI & Cont)'!$C:$C,$E48,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I48),'BD3(GEI & Cont)'!$D:$D,$K48)*BQ48*BR48*X48)","v":0},{"$f":"IF(OR($E48=\"BEV\",$E48=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F48,'BD3(GEI & Cont)'!$C:$C,$E48,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I48),'BD3(GEI & Cont)'!$D:$D,$K48)*BQ48*BR48*X48)","v":0},{"$f":"IF(OR($E48=\"BEV\",$E48=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F48,'BD3(GEI & Cont)'!$C:$C,$E48,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I48),'BD3(GEI & Cont)'!$D:$D,$K48)*BQ48*BR48*X48)","v":0},{"$f":"IF(OR($E48=\"BEV\",$E48=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*BQ48*BR48*X48*IF($E48=\"BEV\",$O48,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F48,'BD3(GEI & Cont)'!$C:$C,$E48,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I48),'BD3(GEI & Cont)'!$D:$D,$K48)*BQ48*BR48*X48*IF($E48=\"BEV\",$O48,1))","v":0},0,0,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,0,0,0]
[{"$f":"F49&TEXT(COUNTIF($F$10:F49,F49),\"00\")","v":"00"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($E49,VALORES!$AD:$AE,2,0),\"\")","v":""},{"$f":"IFERROR(IF(E49=\"BEV\",AVERAGEIFS('BD1 (Vehículos)'!$M:$M,'BD1 (Vehículos)'!$E:$E,\"BEV\",'BD1 (Vehículos)'!$F:$F,A_FLOTA!F49),SUMIFS('BD3(GEI & Cont)'!$G$49:$G$80,'BD3(GEI & Cont)'!$B$49:$B$80,A_FLOTA!$F49,'BD3(GEI & Cont)'!$C$49:$C$80,A_FLOTA!$E49)),\"\")","v":0},null,null,null,null,null,{"$f":"+IFERROR(AK49/(1+INDIRECT(\"I_\"&E49)+INDIRECT(\"A_\"&E49)),0)","v":0},{"$f":"IFERROR(U49*INDIRECT(\"I_\"&E49),0)","v":0},{"$f":"IFERROR(U49*INDIRECT(\"A_\"&E49),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E49),0)","v":0},0,{"$f":"IF(G49<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F49,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q49,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(G49<>\"PARTICULAR\",VLOOKUP(P49,INDIRECT(\"SOAT_OFICIALES\"),3,1)*X49,(VLOOKUP(IF(OR(F49=\"Camión\",F49=\"TRACTOMULA\"),I49,P49),INDIRECT(\"SOAT_\"&VLOOKUP(F49,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(X49>9,9,X49))+VLOOKUP(IF(OR(F49=\"Camión\",F49=\"TRACTOMULA\"),I49,P49),INDIRECT(\"SOAT_\"&VLOOKUP(F49,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((X49-9)<0,0,(X49-9))),0)","v":0},0,{"$f":"IFERROR(IF(E49=\"ICE\",((T49/(BQ49*BR49))*BQ49*BR49*X49),(T49/(BQ49*BR49))*BQ49*BR49*(1-(1-INDIRECT(\"REDUC_CM_\"&E49))^(X49))/(1-(1-INDIRECT(\"REDUC_CM_\"&E49)))),0)","v":0},{"$f":"+IF(OR($E49=\"BEV\",$E49=\"FCEV\"),IFERROR(O49*BQ49*BR49*X49*AVERAGEIFS(\nINDIRECT(E49&\"_\"&LEFT(K49,3)&\"_\"&IF(OR($E49=\"BEV\",$E49=\"FCEV\"),I_ESCENARIOS!$E$7,I_ESCENARIOS!$E$6)),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+X49,12,31)),0),IFERROR(O49*BQ49*BR49*X49*AVERAGEIFS(\nINDIRECT(E49&\"_\"&LEFT(K49,3)&\"_\"&IF(OR($E49=\"BEV\",$E49=\"FCEV\"),I_ESCENARIOS!$E$7,I_ESCENARIOS!$E$6)),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+X49,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,AM49,VALORES!$D$1:$D$10,AN49),0))","v":0},0,{"$f":"IF(E49=\"BEV\",IF(INDIRECT(\"VB_\"&E49)<X49,IFERROR(INT(X49/INDIRECT(\"VB_\"&E49))*(AK49*(1-(-INDIRECT(\"CAPEX_\"&E49)))^(INDIRECT(\"VB_\"&E49))*INDIRECT(\"CB_\"&E49)),0),0),0)","v":0},{"$f":"IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A49&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\")","v":"_"},0,0,{"$f":"+IFERROR(IF(E49=\"ICE\",Q49*(1+INFLACION)^(AÑO_OBJETIVO-D49),Q49*(1+INDIRECT(\"CAPEX_\"&E49))^(AÑO_OBJETIVO-D49)),0)","v":0},null,"",{"$f":"IFERROR(VLOOKUP(E49,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E49=\"BEV\",$E49=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F49,'BD3(GEI & Cont)'!$C:$C,$E49,'BD3(GEI & Cont)'!$D:$D,\">=\"&VALUE($I49))*BQ49*BR49*X49,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F49,'BD3(GEI & Cont)'!$C:$C,$E49,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I49),'BD3(GEI & Cont)'!$D:$D,$K49)*BQ49*BR49*X49)","v":0},{"$f":"IF(OR($E49=\"BEV\",$E49=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F49,'BD3(GEI & Cont)'!$C:$C,$E49,'BD3(GEI & Cont)'!$D:$D,\">=\"&VALUE($I49))*BQ49*BR49*X49,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F49,'BD3(GEI & Cont)'!$C:$C,$E49,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I49),'BD3(GEI & Cont)'!$D:$D,$K49)*BQ49*BR49*X49)","v":0},{"$f":"IF(OR($E49=\"BEV\",$E49=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F49,'BD3(GEI & Cont)'!$C:$C,$E49,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I49),'BD3(GEI & Cont)'!$D:$D,$K49)*BQ49*BR49*X49)","v":0},{"$f":"IF(OR($E49=\"BEV\",$E49=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F49,'BD3(GEI & Cont)'!$C:$C,$E49,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I49),'BD3(GEI & Cont)'!$D:$D,$K49)*BQ49*BR49*X49)","v":0},{"$f":"IF(OR($E49=\"BEV\",$E49=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F49,'BD3(GEI & Cont)'!$C:$C,$E49,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I49),'BD3(GEI & Cont)'!$D:$D,$K49)*BQ49*BR49*X49)","v":0},{"$f":"IF(OR($E49=\"BEV\",$E49=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F49,'BD3(GEI & Cont)'!$C:$C,$E49,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I49),'BD3(GEI & Cont)'!$D:$D,$K49)*BQ49*BR49*X49)","v":0},{"$f":"IF(OR($E49=\"BEV\",$E49=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F49,'BD3(GEI & Cont)'!$C:$C,$E49,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I49),'BD3(GEI & Cont)'!$D:$D,$K49)*BQ49*BR49*X49)","v":0},{"$f":"IF(OR($E49=\"BEV\",$E49=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F49,'BD3(GEI & Cont)'!$C:$C,$E49,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I49),'BD3(GEI & Cont)'!$D:$D,$K49)*BQ49*BR49*X49)","v":0},{"$f":"IF(OR($E49=\"BEV\",$E49=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*BQ49*BR49*X49*IF($E49=\"BEV\",$O49,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F49,'BD3(GEI & Cont)'!$C:$C,$E49,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I49),'BD3(GEI & Cont)'!$D:$D,$K49)*BQ49*BR49*X49*IF($E49=\"BEV\",$O49,1))","v":0},0,0,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,0,0,0]
[{"$f":"F50&TEXT(COUNTIF($F$10:F50,F50),\"00\")","v":"00"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($E50,VALORES!$AD:$AE,2,0),\"\")","v":""},{"$f":"IFERROR(IF(E50=\"BEV\",AVERAGEIFS('BD1 (Vehículos)'!$M:$M,'BD1 (Vehículos)'!$E:$E,\"BEV\",'BD1 (Vehículos)'!$F:$F,A_FLOTA!F50),SUMIFS('BD3(GEI & Cont)'!$G$49:$G$80,'BD3(GEI & Cont)'!$B$49:$B$80,A_FLOTA!$F50,'BD3(GEI & Cont)'!$C$49:$C$80,A_FLOTA!$E50)),\"\")","v":0},null,null,null,null,null,{"$f":"+IFERROR(AK50/(1+INDIRECT(\"I_\"&E50)+INDIRECT(\"A_\"&E50)),0)","v":0},{"$f":"IFERROR(U50*INDIRECT(\"I_\"&E50),0)","v":0},{"$f":"IFERROR(U50*INDIRECT(\"A_\"&E50),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E50),0)","v":0},0,{"$f":"IF(G50<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F50,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q50,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(G50<>\"PARTICULAR\",VLOOKUP(P50,INDIRECT(\"SOAT_OFICIALES\"),3,1)*X50,(VLOOKUP(IF(OR(F50=\"Camión\",F50=\"TRACTOMULA\"),I50,P50),INDIRECT(\"SOAT_\"&VLOOKUP(F50,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(X50>9,9,X50))+VLOOKUP(IF(OR(F50=\"Camión\",F50=\"TRACTOMULA\"),I50,P50),INDIRECT(\"SOAT_\"&VLOOKUP(F50,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((X50-9)<0,0,(X50-9))),0)","v":0},0,{"$f":"IFERROR(IF(E50=\"ICE\",((T50/(BQ50*BR50))*BQ50*BR50*X50),(T50/(BQ50*BR50))*BQ50*BR50*(1-(1-INDIRECT(\"REDUC_CM_\"&E50))^(X50))/(1-(1-INDIRECT(\"REDUC_CM_\"&E50)))),0)","v":0},{"$f":"+IF(OR($E50=\"BEV\",$E50=\"FCEV\"),IFERROR(O50*BQ50*BR50*X50*AVERAGEIFS(\nINDIRECT(E50&\"_\"&LEFT(K50,3)&\"_\"&IF(OR($E50=\"BEV\",$E50=\"FCEV\"),I_ESCENARIOS!$E$7,I_ESCENARIOS!$E$6)),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+X50,12,31)),0),IFERROR(O50*BQ50*BR50*X50*AVERAGEIFS(\nINDIRECT(E50&\"_\"&LEFT(K50,3)&\"_\"&IF(OR($E50=\"BEV\",$E50=\"FCEV\"),I_ESCENARIOS!$E$7,I_ESCENARIOS!$E$6)),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+X50,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,AM50,VALORES!$D$1:$D$10,AN50),0))","v":0},0,{"$f":"IF(E50=\"BEV\",IF(INDIRECT(\"VB_\"&E50)<X50,IFERROR(INT(X50/INDIRECT(\"VB_\"&E50))*(AK50*(1-(-INDIRECT(\"CAPEX_\"&E50)))^(INDIRECT(\"VB_\"&E50))*INDIRECT(\"CB_\"&E50)),0),0),0)","v":0},{"$f":"IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A50&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\")","v":"_"},0,0,{"$f":"+IFERROR(IF(E50=\"ICE\",Q50*(1+INFLACION)^(AÑO_OBJETIVO-D50),Q50*(1+INDIRECT(\"CAPEX_\"&E50))^(AÑO_OBJETIVO-D50)),0)","v":0},null,"",{"$f":"IFERROR(VLOOKUP(E50,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E50=\"BEV\",$E50=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F50,'BD3(GEI & Cont)'!$C:$C,$E50,'BD3(GEI & Cont)'!$D:$D,\">=\"&VALUE($I50))*BQ50*BR50*X50,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F50,'BD3(GEI & Cont)'!$C:$C,$E50,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I50),'BD3(GEI & Cont)'!$D:$D,$K50)*BQ50*BR50*X50)","v":0},{"$f":"IF(OR($E50=\"BEV\",$E50=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F50,'BD3(GEI & Cont)'!$C:$C,$E50,'BD3(GEI & Cont)'!$D:$D,\">=\"&VALUE($I50))*BQ50*BR50*X50,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F50,'BD3(GEI & Cont)'!$C:$C,$E50,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I50),'BD3(GEI & Cont)'!$D:$D,$K50)*BQ50*BR50*X50)","v":0},{"$f":"IF(OR($E50=\"BEV\",$E50=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F50,'BD3(GEI & Cont)'!$C:$C,$E50,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I50),'BD3(GEI & Cont)'!$D:$D,$K50)*BQ50*BR50*X50)","v":0},{"$f":"IF(OR($E50=\"BEV\",$E50=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F50,'BD3(GEI & Cont)'!$C:$C,$E50,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I50),'BD3(GEI & Cont)'!$D:$D,$K50)*BQ50*BR50*X50)","v":0},{"$f":"IF(OR($E50=\"BEV\",$E50=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F50,'BD3(GEI & Cont)'!$C:$C,$E50,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I50),'BD3(GEI & Cont)'!$D:$D,$K50)*BQ50*BR50*X50)","v":0},{"$f":"IF(OR($E50=\"BEV\",$E50=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F50,'BD3(GEI & Cont)'!$C:$C,$E50,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I50),'BD3(GEI & Cont)'!$D:$D,$K50)*BQ50*BR50*X50)","v":0},{"$f":"IF(OR($E50=\"BEV\",$E50=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F50,'BD3(GEI & Cont)'!$C:$C,$E50,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I50),'BD3(GEI & Cont)'!$D:$D,$K50)*BQ50*BR50*X50)","v":0},{"$f":"IF(OR($E50=\"BEV\",$E50=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F50,'BD3(GEI & Cont)'!$C:$C,$E50,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I50),'BD3(GEI & Cont)'!$D:$D,$K50)*BQ50*BR50*X50)","v":0},{"$f":"IF(OR($E50=\"BEV\",$E50=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*BQ50*BR50*X50*IF($E50=\"BEV\",$O50,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F50,'BD3(GEI & Cont)'!$C:$C,$E50,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I50),'BD3(GEI & Cont)'!$D:$D,$K50)*BQ50*BR50*X50*IF($E50=\"BEV\",$O50,1))","v":0},0,0,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,0,0,0]
[{"$f":"F51&TEXT(COUNTIF($F$10:F51,F51),\"00\")","v":"00"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($E51,VALORES!$AD:$AE,2,0),\"\")","v":""},{"$f":"IFERROR(IF(E51=\"BEV\",AVERAGEIFS('BD1 (Vehículos)'!$M:$M,'BD1 (Vehículos)'!$E:$E,\"BEV\",'BD1 (Vehículos)'!$F:$F,A_FLOTA!F51),SUMIFS('BD3(GEI & Cont)'!$G$49:$G$80,'BD3(GEI & Cont)'!$B$49:$B$80,A_FLOTA!$F51,'BD3(GEI & Cont)'!$C$49:$C$80,A_FLOTA!$E51)),\"\")","v":0},null,null,null,null,null,{"$f":"+IFERROR(AK51/(1+INDIRECT(\"I_\"&E51)+INDIRECT(\"A_\"&E51)),0)","v":0},{"$f":"IFERROR(U51*INDIRECT(\"I_\"&E51),0)","v":0},{"$f":"IFERROR(U51*INDIRECT(\"A_\"&E51),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E51),0)","v":0},0,{"$f":"IF(G51<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F51,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q51,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(G51<>\"PARTICULAR\",VLOOKUP(P51,INDIRECT(\"SOAT_OFICIALES\"),3,1)*X51,(VLOOKUP(IF(OR(F51=\"Camión\",F51=\"TRACTOMULA\"),I51,P51),INDIRECT(\"SOAT_\"&VLOOKUP(F51,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(X51>9,9,X51))+VLOOKUP(IF(OR(F51=\"Camión\",F51=\"TRACTOMULA\"),I51,P51),INDIRECT(\"SOAT_\"&VLOOKUP(F51,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((X51-9)<0,0,(X51-9))),0)","v":0},0,{"$f":"IFERROR(IF(E51=\"ICE\",((T51/(BQ51*BR51))*BQ51*BR51*X51),(T51/(BQ51*BR51))*BQ51*BR51*(1-(1-INDIRECT(\"REDUC_CM_\"&E51))^(X51))/(1-(1-INDIRECT(\"REDUC_CM_\"&E51)))),0)","v":0},{"$f":"+IF(OR($E51=\"BEV\",$E51=\"FCEV\"),IFERROR(O51*BQ51*BR51*X51*AVERAGEIFS(\nINDIRECT(E51&\"_\"&LEFT(K51,3)&\"_\"&IF(OR($E51=\"BEV\",$E51=\"FCEV\"),I_ESCENARIOS!$E$7,I_ESCENARIOS!$E$6)),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+X51,12,31)),0),IFERROR(O51*BQ51*BR51*X51*AVERAGEIFS(\nINDIRECT(E51&\"_\"&LEFT(K51,3)&\"_\"&IF(OR($E51=\"BEV\",$E51=\"FCEV\"),I_ESCENARIOS!$E$7,I_ESCENARIOS!$E$6)),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+X51,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,AM51,VALORES!$D$1:$D$10,AN51),0))","v":0},0,{"$f":"IF(E51=\"BEV\",IF(INDIRECT(\"VB_\"&E51)<X51,IFERROR(INT(X51/INDIRECT(\"VB_\"&E51))*(AK51*(1-(-INDIRECT(\"CAPEX_\"&E51)))^(INDIRECT(\"VB_\"&E51))*INDIRECT(\"CB_\"&E51)),0),0),0)","v":0},{"$f":"IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A51&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\")","v":"_"},0,0,{"$f":"+IFERROR(IF(E51=\"ICE\",Q51*(1+INFLACION)^(AÑO_OBJETIVO-D51),Q51*(1+INDIRECT(\"CAPEX_\"&E51))^(AÑO_OBJETIVO-D51)),0)","v":0},null,"",{"$f":"IFERROR(VLOOKUP(E51,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E51=\"BEV\",$E51=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F51,'BD3(GEI & Cont)'!$C:$C,$E51,'BD3(GEI & Cont)'!$D:$D,\">=\"&VALUE($I51))*BQ51*BR51*X51,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F51,'BD3(GEI & Cont)'!$C:$C,$E51,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I51),'BD3(GEI & Cont)'!$D:$D,$K51)*BQ51*BR51*X51)","v":0},{"$f":"IF(OR($E51=\"BEV\",$E51=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F51,'BD3(GEI & Cont)'!$C:$C,$E51,'BD3(GEI & Cont)'!$D:$D,\">=\"&VALUE($I51))*BQ51*BR51*X51,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F51,'BD3(GEI & Cont)'!$C:$C,$E51,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I51),'BD3(GEI & Cont)'!$D:$D,$K51)*BQ51*BR51*X51)","v":0},{"$f":"IF(OR($E51=\"BEV\",$E51=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F51,'BD3(GEI & Cont)'!$C:$C,$E51,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I51),'BD3(GEI & Cont)'!$D:$D,$K51)*BQ51*BR51*X51)","v":0},{"$f":"IF(OR($E51=\"BEV\",$E51=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F51,'BD3(GEI & Cont)'!$C:$C,$E51,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I51),'BD3(GEI & Cont)'!$D:$D,$K51)*BQ51*BR51*X51)","v":0},{"$f":"IF(OR($E51=\"BEV\",$E51=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F51,'BD3(GEI & Cont)'!$C:$C,$E51,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I51),'BD3(GEI & Cont)'!$D:$D,$K51)*BQ51*BR51*X51)","v":0},{"$f":"IF(OR($E51=\"BEV\",$E51=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F51,'BD3(GEI & Cont)'!$C:$C,$E51,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I51),'BD3(GEI & Cont)'!$D:$D,$K51)*BQ51*BR51*X51)","v":0},{"$f":"IF(OR($E51=\"BEV\",$E51=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F51,'BD3(GEI & Cont)'!$C:$C,$E51,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I51),'BD3(GEI & Cont)'!$D:$D,$K51)*BQ51*BR51*X51)","v":0},{"$f":"IF(OR($E51=\"BEV\",$E51=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F51,'BD3(GEI & Cont)'!$C:$C,$E51,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I51),'BD3(GEI & Cont)'!$D:$D,$K51)*BQ51*BR51*X51)","v":0},{"$f":"IF(OR($E51=\"BEV\",$E51=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*BQ51*BR51*X51*IF($E51=\"BEV\",$O51,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F51,'BD3(GEI & Cont)'!$C:$C,$E51,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I51),'BD3(GEI & Cont)'!$D:$D,$K51)*BQ51*BR51*X51*IF($E51=\"BEV\",$O51,1))","v":0},0,0,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,0,0,0]
[{"$f":"F52&TEXT(COUNTIF($F$10:F52,F52),\"00\")","v":"00"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($E52,VALORES!$AD:$AE,2,0),\"\")","v":""},{"$f":"IFERROR(IF(E52=\"BEV\",AVERAGEIFS('BD1 (Vehículos)'!$M:$M,'BD1 (Vehículos)'!$E:$E,\"BEV\",'BD1 (Vehículos)'!$F:$F,A_FLOTA!F52),SUMIFS('BD3(GEI & Cont)'!$G$49:$G$80,'BD3(GEI & Cont)'!$B$49:$B$80,A_FLOTA!$F52,'BD3(GEI & Cont)'!$C$49:$C$80,A_FLOTA!$E52)),\"\")","v":0},null,null,null,null,null,{"$f":"+IFERROR(AK52/(1+INDIRECT(\"I_\"&E52)+INDIRECT(\"A_\"&E52)),0)","v":0},{"$f":"IFERROR(U52*INDIRECT(\"I_\"&E52),0)","v":0},{"$f":"IFERROR(U52*INDIRECT(\"A_\"&E52),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E52),0)","v":0},0,{"$f":"IF(G52<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F52,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q52,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(G52<>\"PARTICULAR\",VLOOKUP(P52,INDIRECT(\"SOAT_OFICIALES\"),3,1)*X52,(VLOOKUP(IF(OR(F52=\"Camión\",F52=\"TRACTOMULA\"),I52,P52),INDIRECT(\"SOAT_\"&VLOOKUP(F52,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(X52>9,9,X52))+VLOOKUP(IF(OR(F52=\"Camión\",F52=\"TRACTOMULA\"),I52,P52),INDIRECT(\"SOAT_\"&VLOOKUP(F52,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((X52-9)<0,0,(X52-9))),0)","v":0},0,{"$f":"IFERROR(IF(E52=\"ICE\",((T52/(BQ52*BR52))*BQ52*BR52*X52),(T52/(BQ52*BR52))*BQ52*BR52*(1-(1-INDIRECT(\"REDUC_CM_\"&E52))^(X52))/(1-(1-INDIRECT(\"REDUC_CM_\"&E52)))),0)","v":0},{"$f":"+IF(OR($E52=\"BEV\",$E52=\"FCEV\"),IFERROR(O52*BQ52*BR52*X52*AVERAGEIFS(\nINDIRECT(E52&\"_\"&LEFT(K52,3)&\"_\"&IF(OR($E52=\"BEV\",$E52=\"FCEV\"),I_ESCENARIOS!$E$7,I_ESCENARIOS!$E$6)),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+X52,12,31)),0),IFERROR(O52*BQ52*BR52*X52*AVERAGEIFS(\nINDIRECT(E52&\"_\"&LEFT(K52,3)&\"_\"&IF(OR($E52=\"BEV\",$E52=\"FCEV\"),I_ESCENARIOS!$E$7,I_ESCENARIOS!$E$6)),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+X52,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,AM52,VALORES!$D$1:$D$10,AN52),0))","v":0},0,{"$f":"IF(E52=\"BEV\",IF(INDIRECT(\"VB_\"&E52)<X52,IFERROR(INT(X52/INDIRECT(\"VB_\"&E52))*(AK52*(1-(-INDIRECT(\"CAPEX_\"&E52)))^(INDIRECT(\"VB_\"&E52))*INDIRECT(\"CB_\"&E52)),0),0),0)","v":0},{"$f":"IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A52&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\")","v":"_"},0,0,{"$f":"+IFERROR(IF(E52=\"ICE\",Q52*(1+INFLACION)^(AÑO_OBJETIVO-D52),Q52*(1+INDIRECT(\"CAPEX_\"&E52))^(AÑO_OBJETIVO-D52)),0)","v":0},null,"",{"$f":"IFERROR(VLOOKUP(E52,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E52=\"BEV\",$E52=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F52,'BD3(GEI & Cont)'!$C:$C,$E52,'BD3(GEI & Cont)'!$D:$D,\">=\"&VALUE($I52))*BQ52*BR52*X52,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F52,'BD3(GEI & Cont)'!$C:$C,$E52,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I52),'BD3(GEI & Cont)'!$D:$D,$K52)*BQ52*BR52*X52)","v":0},{"$f":"IF(OR($E52=\"BEV\",$E52=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F52,'BD3(GEI & Cont)'!$C:$C,$E52,'BD3(GEI & Cont)'!$D:$D,\">=\"&VALUE($I52))*BQ52*BR52*X52,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F52,'BD3(GEI & Cont)'!$C:$C,$E52,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I52),'BD3(GEI & Cont)'!$D:$D,$K52)*BQ52*BR52*X52)","v":0},{"$f":"IF(OR($E52=\"BEV\",$E52=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F52,'BD3(GEI & Cont)'!$C:$C,$E52,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I52),'BD3(GEI & Cont)'!$D:$D,$K52)*BQ52*BR52*X52)","v":0},{"$f":"IF(OR($E52=\"BEV\",$E52=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F52,'BD3(GEI & Cont)'!$C:$C,$E52,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I52),'BD3(GEI & Cont)'!$D:$D,$K52)*BQ52*BR52*X52)","v":0},{"$f":"IF(OR($E52=\"BEV\",$E52=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F52,'BD3(GEI & Cont)'!$C:$C,$E52,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I52),'BD3(GEI & Cont)'!$D:$D,$K52)*BQ52*BR52*X52)","v":0},{"$f":"IF(OR($E52=\"BEV\",$E52=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F52,'BD3(GEI & Cont)'!$C:$C,$E52,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I52),'BD3(GEI & Cont)'!$D:$D,$K52)*BQ52*BR52*X52)","v":0},{"$f":"IF(OR($E52=\"BEV\",$E52=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F52,'BD3(GEI & Cont)'!$C:$C,$E52,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I52),'BD3(GEI & Cont)'!$D:$D,$K52)*BQ52*BR52*X52)","v":0},{"$f":"IF(OR($E52=\"BEV\",$E52=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F52,'BD3(GEI & Cont)'!$C:$C,$E52,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I52),'BD3(GEI & Cont)'!$D:$D,$K52)*BQ52*BR52*X52)","v":0},{"$f":"IF(OR($E52=\"BEV\",$E52=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*BQ52*BR52*X52*IF($E52=\"BEV\",$O52,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F52,'BD3(GEI & Cont)'!$C:$C,$E52,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I52),'BD3(GEI & Cont)'!$D:$D,$K52)*BQ52*BR52*X52*IF($E52=\"BEV\",$O52,1))","v":0},0,0,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,0,0,0]
[{"$f":"F53&TEXT(COUNTIF($F$10:F53,F53),\"00\")","v":"00"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($E53,VALORES!$AD:$AE,2,0),\"\")","v":""},{"$f":"IFERROR(IF(E53=\"BEV\",AVERAGEIFS('BD1 (Vehículos)'!$M:$M,'BD1 (Vehículos)'!$E:$E,\"BEV\",'BD1 (Vehículos)'!$F:$F,A_FLOTA!F53),SUMIFS('BD3(GEI & Cont)'!$G$49:$G$80,'BD3(GEI & Cont)'!$B$49:$B$80,A_FLOTA!$F53,'BD3(GEI & Cont)'!$C$49:$C$80,A_FLOTA!$E53)),\"\")","v":0},null,null,null,null,null,{"$f":"+IFERROR(AK53/(1+INDIRECT(\"I_\"&E53)+INDIRECT(\"A_\"&E53)),0)","v":0},{"$f":"IFERROR(U53*INDIRECT(\"I_\"&E53),0)","v":0},{"$f":"IFERROR(U53*INDIRECT(\"A_\"&E53),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E53),0)","v":0},0,{"$f":"IF(G53<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F53,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q53,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(G53<>\"PARTICULAR\",VLOOKUP(P53,INDIRECT(\"SOAT_OFICIALES\"),3,1)*X53,(VLOOKUP(IF(OR(F53=\"Camión\",F53=\"TRACTOMULA\"),I53,P53),INDIRECT(\"SOAT_\"&VLOOKUP(F53,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(X53>9,9,X53))+VLOOKUP(IF(OR(F53=\"Camión\",F53=\"TRACTOMULA\"),I53,P53),INDIRECT(\"SOAT_\"&VLOOKUP(F53,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((X53-9)<0,0,(X53-9))),0)","v":0},0,{"$f":"IFERROR(IF(E53=\"ICE\",((T53/(BQ53*BR53))*BQ53*BR53*X53),(T53/(BQ53*BR53))*BQ53*BR53*(1-(1-INDIRECT(\"REDUC_CM_\"&E53))^(X53))/(1-(1-INDIRECT(\"REDUC_CM_\"&E53)))),0)","v":0},{"$f":"+IF(OR($E53=\"BEV\",$E53=\"FCEV\"),IFERROR(O53*BQ53*BR53*X53*AVERAGEIFS(\nINDIRECT(E53&\"_\"&LEFT(K53,3)&\"_\"&IF(OR($E53=\"BEV\",$E53=\"FCEV\"),I_ESCENARIOS!$E$7,I_ESCENARIOS!$E$6)),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+X53,12,31)),0),IFERROR(O53*BQ53*BR53*X53*AVERAGEIFS(\nINDIRECT(E53&\"_\"&LEFT(K53,3)&\"_\"&IF(OR($E53=\"BEV\",$E53=\"FCEV\"),I_ESCENARIOS!$E$7,I_ESCENARIOS!$E$6)),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+X53,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,AM53,VALORES!$D$1:$D$10,AN53),0))","v":0},0,{"$f":"IF(E53=\"BEV\",IF(INDIRECT(\"VB_\"&E53)<X53,IFERROR(INT(X53/INDIRECT(\"VB_\"&E53))*(AK53*(1-(-INDIRECT(\"CAPEX_\"&E53)))^(INDIRECT(\"VB_\"&E53))*INDIRECT(\"CB_\"&E53)),0),0),0)","v":0},{"$f":"IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A53&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\")","v":"_"},0,0,{"$f":"+IFERROR(IF(E53=\"ICE\",Q53*(1+INFLACION)^(AÑO_OBJETIVO-D53),Q53*(1+INDIRECT(\"CAPEX_\"&E53))^(AÑO_OBJETIVO-D53)),0)","v":0},null,"",{"$f":"IFERROR(VLOOKUP(E53,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E53=\"BEV\",$E53=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F53,'BD3(GEI & Cont)'!$C:$C,$E53,'BD3(GEI & Cont)'!$D:$D,\">=\"&VALUE($I53))*BQ53*BR53*X53,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F53,'BD3(GEI & Cont)'!$C:$C,$E53,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I53),'BD3(GEI & Cont)'!$D:$D,$K53)*BQ53*BR53*X53)","v":0},{"$f":"IF(OR($E53=\"BEV\",$E53=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F53,'BD3(GEI & Cont)'!$C:$C,$E53,'BD3(GEI & Cont)'!$D:$D,\">=\"&VALUE($I53))*BQ53*BR53*X53,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F53,'BD3(GEI & Cont)'!$C:$C,$E53,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I53),'BD3(GEI & Cont)'!$D:$D,$K53)*BQ53*BR53*X53)","v":0},{"$f":"IF(OR($E53=\"BEV\",$E53=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F53,'BD3(GEI & Cont)'!$C:$C,$E53,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I53),'BD3(GEI & Cont)'!$D:$D,$K53)*BQ53*BR53*X53)","v":0},{"$f":"IF(OR($E53=\"BEV\",$E53=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F53,'BD3(GEI & Cont)'!$C:$C,$E53,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I53),'BD3(GEI & Cont)'!$D:$D,$K53)*BQ53*BR53*X53)","v":0},{"$f":"IF(OR($E53=\"BEV\",$E53=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F53,'BD3(GEI & Cont)'!$C:$C,$E53,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I53),'BD3(GEI & Cont)'!$D:$D,$K53)*BQ53*BR53*X53)","v":0},{"$f":"IF(OR($E53=\"BEV\",$E53=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F53,'BD3(GEI & Cont)'!$C:$C,$E53,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I53),'BD3(GEI & Cont)'!$D:$D,$K53)*BQ53*BR53*X53)","v":0},{"$f":"IF(OR($E53=\"BEV\",$E53=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F53,'BD3(GEI & Cont)'!$C:$C,$E53,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I53),'BD3(GEI & Cont)'!$D:$D,$K53)*BQ53*BR53*X53)","v":0},{"$f":"IF(OR($E53=\"BEV\",$E53=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F53,'BD3(GEI & Cont)'!$C:$C,$E53,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I53),'BD3(GEI & Cont)'!$D:$D,$K53)*BQ53*BR53*X53)","v":0},{"$f":"IF(OR($E53=\"BEV\",$E53=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*BQ53*BR53*X53*IF($E53=\"BEV\",$O53,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F53,'BD3(GEI & Cont)'!$C:$C,$E53,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I53),'BD3(GEI & Cont)'!$D:$D,$K53)*BQ53*BR53*X53*IF($E53=\"BEV\",$O53,1))","v":0},0,0,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,0,0,0]
[{"$f":"F54&TEXT(COUNTIF($F$10:F54,F54),\"00\")","v":"00"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($E54,VALORES!$AD:$AE,2,0),\"\")","v":""},{"$f":"IFERROR(IF(E54=\"BEV\",AVERAGEIFS('BD1 (Vehículos)'!$M:$M,'BD1 (Vehículos)'!$E:$E,\"BEV\",'BD1 (Vehículos)'!$F:$F,A_FLOTA!F54),SUMIFS('BD3(GEI & Cont)'!$G$49:$G$80,'BD3(GEI & Cont)'!$B$49:$B$80,A_FLOTA!$F54,'BD3(GEI & Cont)'!$C$49:$C$80,A_FLOTA!$E54)),\"\")","v":0},null,null,null,null,null,{"$f":"+IFERROR(AK54/(1+INDIRECT(\"I_\"&E54)+INDIRECT(\"A_\"&E54)),0)","v":0},{"$f":"IFERROR(U54*INDIRECT(\"I_\"&E54),0)","v":0},{"$f":"IFERROR(U54*INDIRECT(\"A_\"&E54),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E54),0)","v":0},0,{"$f":"IF(G54<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F54,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q54,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(G54<>\"PARTICULAR\",VLOOKUP(P54,INDIRECT(\"SOAT_OFICIALES\"),3,1)*X54,(VLOOKUP(IF(OR(F54=\"Camión\",F54=\"TRACTOMULA\"),I54,P54),INDIRECT(\"SOAT_\"&VLOOKUP(F54,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(X54>9,9,X54))+VLOOKUP(IF(OR(F54=\"Camión\",F54=\"TRACTOMULA\"),I54,P54),INDIRECT(\"SOAT_\"&VLOOKUP(F54,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((X54-9)<0,0,(X54-9))),0)","v":0},0,{"$f":"IFERROR(IF(E54=\"ICE\",((T54/(BQ54*BR54))*BQ54*BR54*X54),(T54/(BQ54*BR54))*BQ54*BR54*(1-(1-INDIRECT(\"REDUC_CM_\"&E54))^(X54))/(1-(1-INDIRECT(\"REDUC_CM_\"&E54)))),0)","v":0},{"$f":"+IF(OR($E54=\"BEV\",$E54=\"FCEV\"),IFERROR(O54*BQ54*BR54*X54*AVERAGEIFS(\nINDIRECT(E54&\"_\"&LEFT(K54,3)&\"_\"&IF(OR($E54=\"BEV\",$E54=\"FCEV\"),I_ESCENARIOS!$E$7,I_ESCENARIOS!$E$6)),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+X54,12,31)),0),IFERROR(O54*BQ54*BR54*X54*AVERAGEIFS(\nINDIRECT(E54&\"_\"&LEFT(K54,3)&\"_\"&IF(OR($E54=\"BEV\",$E54=\"FCEV\"),I_ESCENARIOS!$E$7,I_ESCENARIOS!$E$6)),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+X54,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,AM54,VALORES!$D$1:$D$10,AN54),0))","v":0},0,{"$f":"IF(E54=\"BEV\",IF(INDIRECT(\"VB_\"&E54)<X54,IFERROR(INT(X54/INDIRECT(\"VB_\"&E54))*(AK54*(1-(-INDIRECT(\"CAPEX_\"&E54)))^(INDIRECT(\"VB_\"&E54))*INDIRECT(\"CB_\"&E54)),0),0),0)","v":0},{"$f":"IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A54&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\")","v":"_"},0,0,{"$f":"+IFERROR(IF(E54=\"ICE\",Q54*(1+INFLACION)^(AÑO_OBJETIVO-D54),Q54*(1+INDIRECT(\"CAPEX_\"&E54))^(AÑO_OBJETIVO-D54)),0)","v":0},null,"",{"$f":"IFERROR(VLOOKUP(E54,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E54=\"BEV\",$E54=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F54,'BD3(GEI & Cont)'!$C:$C,$E54,'BD3(GEI & Cont)'!$D:$D,\">=\"&VALUE($I54))*BQ54*BR54*X54,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F54,'BD3(GEI & Cont)'!$C:$C,$E54,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I54),'BD3(GEI & Cont)'!$D:$D,$K54)*BQ54*BR54*X54)","v":0},{"$f":"IF(OR($E54=\"BEV\",$E54=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F54,'BD3(GEI & Cont)'!$C:$C,$E54,'BD3(GEI & Cont)'!$D:$D,\">=\"&VALUE($I54))*BQ54*BR54*X54,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F54,'BD3(GEI & Cont)'!$C:$C,$E54,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I54),'BD3(GEI & Cont)'!$D:$D,$K54)*BQ54*BR54*X54)","v":0},{"$f":"IF(OR($E54=\"BEV\",$E54=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F54,'BD3(GEI & Cont)'!$C:$C,$E54,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I54),'BD3(GEI & Cont)'!$D:$D,$K54)*BQ54*BR54*X54)","v":0},{"$f":"IF(OR($E54=\"BEV\",$E54=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F54,'BD3(GEI & Cont)'!$C:$C,$E54,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I54),'BD3(GEI & Cont)'!$D:$D,$K54)*BQ54*BR54*X54)","v":0},{"$f":"IF(OR($E54=\"BEV\",$E54=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F54,'BD3(GEI & Cont)'!$C:$C,$E54,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I54),'BD3(GEI & Cont)'!$D:$D,$K54)*BQ54*BR54*X54)","v":0},{"$f":"IF(OR($E54=\"BEV\",$E54=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F54,'BD3(GEI & Cont)'!$C:$C,$E54,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I54),'BD3(GEI & Cont)'!$D:$D,$K54)*BQ54*BR54*X54)","v":0},{"$f":"IF(OR($E54=\"BEV\",$E54=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F54,'BD3(GEI & Cont)'!$C:$C,$E54,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I54),'BD3(GEI & Cont)'!$D:$D,$K54)*BQ54*BR54*X54)","v":0},{"$f":"IF(OR($E54=\"BEV\",$E54=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F54,'BD3(GEI & Cont)'!$C:$C,$E54,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I54),'BD3(GEI & Cont)'!$D:$D,$K54)*BQ54*BR54*X54)","v":0},{"$f":"IF(OR($E54=\"BEV\",$E54=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*BQ54*BR54*X54*IF($E54=\"BEV\",$O54,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F54,'BD3(GEI & Cont)'!$C:$C,$E54,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I54),'BD3(GEI & Cont)'!$D:$D,$K54)*BQ54*BR54*X54*IF($E54=\"BEV\",$O54,1))","v":0},0,0,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,0,0,0]
[{"$f":"F55&TEXT(COUNTIF($F$10:F55,F55),\"00\")","v":"00"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($E55,VALORES!$AD:$AE,2,0),\"\")","v":""},{"$f":"IFERROR(IF(E55=\"BEV\",AVERAGEIFS('BD1 (Vehículos)'!$M:$M,'BD1 (Vehículos)'!$E:$E,\"BEV\",'BD1 (Vehículos)'!$F:$F,A_FLOTA!F55),SUMIFS('BD3(GEI & Cont)'!$G$49:$G$80,'BD3(GEI & Cont)'!$B$49:$B$80,A_FLOTA!$F55,'BD3(GEI & Cont)'!$C$49:$C$80,A_FLOTA!$E55)),\"\")","v":0},null,null,null,null,null,{"$f":"+IFERROR(AK55/(1+INDIRECT(\"I_\"&E55)+INDIRECT(\"A_\"&E55)),0)","v":0},{"$f":"IFERROR(U55*INDIRECT(\"I_\"&E55),0)","v":0},{"$f":"IFERROR(U55*INDIRECT(\"A_\"&E55),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E55),0)","v":0},0,{"$f":"IF(G55<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F55,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q55,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(G55<>\"PARTICULAR\",VLOOKUP(P55,INDIRECT(\"SOAT_OFICIALES\"),3,1)*X55,(VLOOKUP(IF(OR(F55=\"Camión\",F55=\"TRACTOMULA\"),I55,P55),INDIRECT(\"SOAT_\"&VLOOKUP(F55,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(X55>9,9,X55))+VLOOKUP(IF(OR(F55=\"Camión\",F55=\"TRACTOMULA\"),I55,P55),INDIRECT(\"SOAT_\"&VLOOKUP(F55,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((X55-9)<0,0,(X55-9))),0)","v":0},0,{"$f":"IFERROR(IF(E55=\"ICE\",((T55/(BQ55*BR55))*BQ55*BR55*X55),(T55/(BQ55*BR55))*BQ55*BR55*(1-(1-INDIRECT(\"REDUC_CM_\"&E55))^(X55))/(1-(1-INDIRECT(\"REDUC_CM_\"&E55)))),0)","v":0},{"$f":"+IF(OR($E55=\"BEV\",$E55=\"FCEV\"),IFERROR(O55*BQ55*BR55*X55*AVERAGEIFS(\nINDIRECT(E55&\"_\"&LEFT(K55,3)&\"_\"&IF(OR($E55=\"BEV\",$E55=\"FCEV\"),I_ESCENARIOS!$E$7,I_ESCENARIOS!$E$6)),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+X55,12,31)),0),IFERROR(O55*BQ55*BR55*X55*AVERAGEIFS(\nINDIRECT(E55&\"_\"&LEFT(K55,3)&\"_\"&IF(OR($E55=\"BEV\",$E55=\"FCEV\"),I_ESCENARIOS!$E$7,I_ESCENARIOS!$E$6)),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+X55,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,AM55,VALORES!$D$1:$D$10,AN55),0))","v":0},0,{"$f":"IF(E55=\"BEV\",IF(INDIRECT(\"VB_\"&E55)<X55,IFERROR(INT(X55/INDIRECT(\"VB_\"&E55))*(AK55*(1-(-INDIRECT(\"CAPEX_\"&E55)))^(INDIRECT(\"VB_\"&E55))*INDIRECT(\"CB_\"&E55)),0),0),0)","v":0},{"$f":"IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A55&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\")","v":"_"},0,0,{"$f":"+IFERROR(IF(E55=\"ICE\",Q55*(1+INFLACION)^(AÑO_OBJETIVO-D55),Q55*(1+INDIRECT(\"CAPEX_\"&E55))^(AÑO_OBJETIVO-D55)),0)","v":0},null,"",{"$f":"IFERROR(VLOOKUP(E55,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E55=\"BEV\",$E55=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F55,'BD3(GEI & Cont)'!$C:$C,$E55,'BD3(GEI & Cont)'!$D:$D,\">=\"&VALUE($I55))*BQ55*BR55*X55,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F55,'BD3(GEI & Cont)'!$C:$C,$E55,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I55),'BD3(GEI & Cont)'!$D:$D,$K55)*BQ55*BR55*X55)","v":0},{"$f":"IF(OR($E55=\"BEV\",$E55=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F55,'BD3(GEI & Cont)'!$C:$C,$E55,'BD3(GEI & Cont)'!$D:$D,\">=\"&VALUE($I55))*BQ55*BR55*X55,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F55,'BD3(GEI & Cont)'!$C:$C,$E55,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I55),'BD3(GEI & Cont)'!$D:$D,$K55)*BQ55*BR55*X55)","v":0},{"$f":"IF(OR($E55=\"BEV\",$E55=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F55,'BD3(GEI & Cont)'!$C:$C,$E55,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I55),'BD3(GEI & Cont)'!$D:$D,$K55)*BQ55*BR55*X55)","v":0},{"$f":"IF(OR($E55=\"BEV\",$E55=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F55,'BD3(GEI & Cont)'!$C:$C,$E55,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I55),'BD3(GEI & Cont)'!$D:$D,$K55)*BQ55*BR55*X55)","v":0},{"$f":"IF(OR($E55=\"BEV\",$E55=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F55,'BD3(GEI & Cont)'!$C:$C,$E55,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I55),'BD3(GEI & Cont)'!$D:$D,$K55)*BQ55*BR55*X55)","v":0},{"$f":"IF(OR($E55=\"BEV\",$E55=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F55,'BD3(GEI & Cont)'!$C:$C,$E55,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I55),'BD3(GEI & Cont)'!$D:$D,$K55)*BQ55*BR55*X55)","v":0},{"$f":"IF(OR($E55=\"BEV\",$E55=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F55,'BD3(GEI & Cont)'!$C:$C,$E55,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I55),'BD3(GEI & Cont)'!$D:$D,$K55)*BQ55*BR55*X55)","v":0},{"$f":"IF(OR($E55=\"BEV\",$E55=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F55,'BD3(GEI & Cont)'!$C:$C,$E55,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I55),'BD3(GEI & Cont)'!$D:$D,$K55)*BQ55*BR55*X55)","v":0},{"$f":"IF(OR($E55=\"BEV\",$E55=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*BQ55*BR55*X55*IF($E55=\"BEV\",$O55,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F55,'BD3(GEI & Cont)'!$C:$C,$E55,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I55),'BD3(GEI & Cont)'!$D:$D,$K55)*BQ55*BR55*X55*IF($E55=\"BEV\",$O55,1))","v":0},0,0,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,0,0,0]
[{"$f":"F56&TEXT(COUNTIF($F$10:F56,F56),\"00\")","v":"00"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($E56,VALORES!$AD:$AE,2,0),\"\")","v":""},{"$f":"IFERROR(IF(E56=\"BEV\",AVERAGEIFS('BD1 (Vehículos)'!$M:$M,'BD1 (Vehículos)'!$E:$E,\"BEV\",'BD1 (Vehículos)'!$F:$F,A_FLOTA!F56),SUMIFS('BD3(GEI & Cont)'!$G$49:$G$80,'BD3(GEI & Cont)'!$B$49:$B$80,A_FLOTA!$F56,'BD3(GEI & Cont)'!$C$49:$C$80,A_FLOTA!$E56)),\"\")","v":0},null,null,null,null,null,{"$f":"+IFERROR(AK56/(1+INDIRECT(\"I_\"&E56)+INDIRECT(\"A_\"&E56)),0)","v":0},{"$f":"IFERROR(U56*INDIRECT(\"I_\"&E56),0)","v":0},{"$f":"IFERROR(U56*INDIRECT(\"A_\"&E56),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E56),0)","v":0},0,{"$f":"IF(G56<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F56,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q56,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(G56<>\"PARTICULAR\",VLOOKUP(P56,INDIRECT(\"SOAT_OFICIALES\"),3,1)*X56,(VLOOKUP(IF(OR(F56=\"Camión\",F56=\"TRACTOMULA\"),I56,P56),INDIRECT(\"SOAT_\"&VLOOKUP(F56,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(X56>9,9,X56))+VLOOKUP(IF(OR(F56=\"Camión\",F56=\"TRACTOMULA\"),I56,P56),INDIRECT(\"SOAT_\"&VLOOKUP(F56,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((X56-9)<0,0,(X56-9))),0)","v":0},0,{"$f":"IFERROR(IF(E56=\"ICE\",((T56/(BQ56*BR56))*BQ56*BR56*X56),(T56/(BQ56*BR56))*BQ56*BR56*(1-(1-INDIRECT(\"REDUC_CM_\"&E56))^(X56))/(1-(1-INDIRECT(\"REDUC_CM_\"&E56)))),0)","v":0},{"$f":"+IF(OR($E56=\"BEV\",$E56=\"FCEV\"),IFERROR(O56*BQ56*BR56*X56*AVERAGEIFS(\nINDIRECT(E56&\"_\"&LEFT(K56,3)&\"_\"&IF(OR($E56=\"BEV\",$E56=\"FCEV\"),I_ESCENARIOS!$E$7,I_ESCENARIOS!$E$6)),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+X56,12,31)),0),IFERROR(O56*BQ56*BR56*X56*AVERAGEIFS(\nINDIRECT(E56&\"_\"&LEFT(K56,3)&\"_\"&IF(OR($E56=\"BEV\",$E56=\"FCEV\"),I_ESCENARIOS!$E$7,I_ESCENARIOS!$E$6)),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+X56,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,AM56,VALORES!$D$1:$D$10,AN56),0))","v":0},0,{"$f":"IF(E56=\"BEV\",IF(INDIRECT(\"VB_\"&E56)<X56,IFERROR(INT(X56/INDIRECT(\"VB_\"&E56))*(AK56*(1-(-INDIRECT(\"CAPEX_\"&E56)))^(INDIRECT(\"VB_\"&E56))*INDIRECT(\"CB_\"&E56)),0),0),0)","v":0},{"$f":"IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A56&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\")","v":"_"},0,0,{"$f":"+IFERROR(IF(E56=\"ICE\",Q56*(1+INFLACION)^(AÑO_OBJETIVO-D56),Q56*(1+INDIRECT(\"CAPEX_\"&E56))^(AÑO_OBJETIVO-D56)),0)","v":0},null,"",{"$f":"IFERROR(VLOOKUP(E56,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E56=\"BEV\",$E56=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F56,'BD3(GEI & Cont)'!$C:$C,$E56,'BD3(GEI & Cont)'!$D:$D,\">=\"&VALUE($I56))*BQ56*BR56*X56,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F56,'BD3(GEI & Cont)'!$C:$C,$E56,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I56),'BD3(GEI & Cont)'!$D:$D,$K56)*BQ56*BR56*X56)","v":0},{"$f":"IF(OR($E56=\"BEV\",$E56=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F56,'BD3(GEI & Cont)'!$C:$C,$E56,'BD3(GEI & Cont)'!$D:$D,\">=\"&VALUE($I56))*BQ56*BR56*X56,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F56,'BD3(GEI & Cont)'!$C:$C,$E56,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I56),'BD3(GEI & Cont)'!$D:$D,$K56)*BQ56*BR56*X56)","v":0},{"$f":"IF(OR($E56=\"BEV\",$E56=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F56,'BD3(GEI & Cont)'!$C:$C,$E56,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I56),'BD3(GEI & Cont)'!$D:$D,$K56)*BQ56*BR56*X56)","v":0},{"$f":"IF(OR($E56=\"BEV\",$E56=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F56,'BD3(GEI & Cont)'!$C:$C,$E56,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I56),'BD3(GEI & Cont)'!$D:$D,$K56)*BQ56*BR56*X56)","v":0},{"$f":"IF(OR($E56=\"BEV\",$E56=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F56,'BD3(GEI & Cont)'!$C:$C,$E56,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I56),'BD3(GEI & Cont)'!$D:$D,$K56)*BQ56*BR56*X56)","v":0},{"$f":"IF(OR($E56=\"BEV\",$E56=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F56,'BD3(GEI & Cont)'!$C:$C,$E56,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I56),'BD3(GEI & Cont)'!$D:$D,$K56)*BQ56*BR56*X56)","v":0},{"$f":"IF(OR($E56=\"BEV\",$E56=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F56,'BD3(GEI & Cont)'!$C:$C,$E56,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I56),'BD3(GEI & Cont)'!$D:$D,$K56)*BQ56*BR56*X56)","v":0},{"$f":"IF(OR($E56=\"BEV\",$E56=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F56,'BD3(GEI & Cont)'!$C:$C,$E56,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I56),'BD3(GEI & Cont)'!$D:$D,$K56)*BQ56*BR56*X56)","v":0},{"$f":"IF(OR($E56=\"BEV\",$E56=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*BQ56*BR56*X56*IF($E56=\"BEV\",$O56,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F56,'BD3(GEI & Cont)'!$C:$C,$E56,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I56),'BD3(GEI & Cont)'!$D:$D,$K56)*BQ56*BR56*X56*IF($E56=\"BEV\",$O56,1))","v":0},0,0,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,0,0,0]
[{"$f":"F57&TEXT(COUNTIF($F$10:F57,F57),\"00\")","v":"00"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($E57,VALORES!$AD:$AE,2,0),\"\")","v":""},{"$f":"IFERROR(IF(E57=\"BEV\",AVERAGEIFS('BD1 (Vehículos)'!$M:$M,'BD1 (Vehículos)'!$E:$E,\"BEV\",'BD1 (Vehículos)'!$F:$F,A_FLOTA!F57),SUMIFS('BD3(GEI & Cont)'!$G$49:$G$80,'BD3(GEI & Cont)'!$B$49:$B$80,A_FLOTA!$F57,'BD3(GEI & Cont)'!$C$49:$C$80,A_FLOTA!$E57)),\"\")","v":0},null,null,null,null,null,{"$f":"+IFERROR(AK57/(1+INDIRECT(\"I_\"&E57)+INDIRECT(\"A_\"&E57)),0)","v":0},{"$f":"IFERROR(U57*INDIRECT(\"I_\"&E57),0)","v":0},{"$f":"IFERROR(U57*INDIRECT(\"A_\"&E57),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E57),0)","v":0},0,{"$f":"IF(G57<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F57,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q57,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(G57<>\"PARTICULAR\",VLOOKUP(P57,INDIRECT(\"SOAT_OFICIALES\"),3,1)*X57,(VLOOKUP(IF(OR(F57=\"Camión\",F57=\"TRACTOMULA\"),I57,P57),INDIRECT(\"SOAT_\"&VLOOKUP(F57,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(X57>9,9,X57))+VLOOKUP(IF(OR(F57=\"Camión\",F57=\"TRACTOMULA\"),I57,P57),INDIRECT(\"SOAT_\"&VLOOKUP(F57,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((X57-9)<0,0,(X57-9))),0)","v":0},0,{"$f":"IFERROR(IF(E57=\"ICE\",((T57/(BQ57*BR57))*BQ57*BR57*X57),(T57/(BQ57*BR57))*BQ57*BR57*(1-(1-INDIRECT(\"REDUC_CM_\"&E57))^(X57))/(1-(1-INDIRECT(\"REDUC_CM_\"&E57)))),0)","v":0},{"$f":"+IF(OR($E57=\"BEV\",$E57=\"FCEV\"),IFERROR(O57*BQ57*BR57*X57*AVERAGEIFS(\nINDIRECT(E57&\"_\"&LEFT(K57,3)&\"_\"&IF(OR($E57=\"BEV\",$E57=\"FCEV\"),I_ESCENARIOS!$E$7,I_ESCENARIOS!$E$6)),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+X57,12,31)),0),IFERROR(O57*BQ57*BR57*X57*AVERAGEIFS(\nINDIRECT(E57&\"_\"&LEFT(K57,3)&\"_\"&IF(OR($E57=\"BEV\",$E57=\"FCEV\"),I_ESCENARIOS!$E$7,I_ESCENARIOS!$E$6)),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+X57,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,AM57,VALORES!$D$1:$D$10,AN57),0))","v":0},0,{"$f":"IF(E57=\"BEV\",IF(INDIRECT(\"VB_\"&E57)<X57,IFERROR(INT(X57/INDIRECT(\"VB_\"&E57))*(AK57*(1-(-INDIRECT(\"CAPEX_\"&E57)))^(INDIRECT(\"VB_\"&E57))*INDIRECT(\"CB_\"&E57)),0),0),0)","v":0},{"$f":"IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A57&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\")","v":"_"},0,0,{"$f":"+IFERROR(IF(E57=\"ICE\",Q57*(1+INFLACION)^(AÑO_OBJETIVO-D57),Q57*(1+INDIRECT(\"CAPEX_\"&E57))^(AÑO_OBJETIVO-D57)),0)","v":0},null,"",{"$f":"IFERROR(VLOOKUP(E57,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E57=\"BEV\",$E57=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F57,'BD3(GEI & Cont)'!$C:$C,$E57,'BD3(GEI & Cont)'!$D:$D,\">=\"&VALUE($I57))*BQ57*BR57*X57,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F57,'BD3(GEI & Cont)'!$C:$C,$E57,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I57),'BD3(GEI & Cont)'!$D:$D,$K57)*BQ57*BR57*X57)","v":0},{"$f":"IF(OR($E57=\"BEV\",$E57=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F57,'BD3(GEI & Cont)'!$C:$C,$E57,'BD3(GEI & Cont)'!$D:$D,\">=\"&VALUE($I57))*BQ57*BR57*X57,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F57,'BD3(GEI & Cont)'!$C:$C,$E57,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I57),'BD3(GEI & Cont)'!$D:$D,$K57)*BQ57*BR57*X57)","v":0},{"$f":"IF(OR($E57=\"BEV\",$E57=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F57,'BD3(GEI & Cont)'!$C:$C,$E57,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I57),'BD3(GEI & Cont)'!$D:$D,$K57)*BQ57*BR57*X57)","v":0},{"$f":"IF(OR($E57=\"BEV\",$E57=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F57,'BD3(GEI & Cont)'!$C:$C,$E57,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I57),'BD3(GEI & Cont)'!$D:$D,$K57)*BQ57*BR57*X57)","v":0},{"$f":"IF(OR($E57=\"BEV\",$E57=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F57,'BD3(GEI & Cont)'!$C:$C,$E57,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I57),'BD3(GEI & Cont)'!$D:$D,$K57)*BQ57*BR57*X57)","v":0},{"$f":"IF(OR($E57=\"BEV\",$E57=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F57,'BD3(GEI & Cont)'!$C:$C,$E57,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I57),'BD3(GEI & Cont)'!$D:$D,$K57)*BQ57*BR57*X57)","v":0},{"$f":"IF(OR($E57=\"BEV\",$E57=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F57,'BD3(GEI & Cont)'!$C:$C,$E57,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I57),'BD3(GEI & Cont)'!$D:$D,$K57)*BQ57*BR57*X57)","v":0},{"$f":"IF(OR($E57=\"BEV\",$E57=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F57,'BD3(GEI & Cont)'!$C:$C,$E57,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I57),'BD3(GEI & Cont)'!$D:$D,$K57)*BQ57*BR57*X57)","v":0},{"$f":"IF(OR($E57=\"BEV\",$E57=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*BQ57*BR57*X57*IF($E57=\"BEV\",$O57,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F57,'BD3(GEI & Cont)'!$C:$C,$E57,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I57),'BD3(GEI & Cont)'!$D:$D,$K57)*BQ57*BR57*X57*IF($E57=\"BEV\",$O57,1))","v":0},0,0,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,0,0,0]
[{"$f":"F58&TEXT(COUNTIF($F$10:F58,F58),\"00\")","v":"00"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($E58,VALORES!$AD:$AE,2,0),\"\")","v":""},{"$f":"IFERROR(IF(E58=\"BEV\",AVERAGEIFS('BD1 (Vehículos)'!$M:$M,'BD1 (Vehículos)'!$E:$E,\"BEV\",'BD1 (Vehículos)'!$F:$F,A_FLOTA!F58),SUMIFS('BD3(GEI & Cont)'!$G$49:$G$80,'BD3(GEI & Cont)'!$B$49:$B$80,A_FLOTA!$F58,'BD3(GEI & Cont)'!$C$49:$C$80,A_FLOTA!$E58)),\"\")","v":0},null,null,null,null,null,{"$f":"+IFERROR(AK58/(1+INDIRECT(\"I_\"&E58)+INDIRECT(\"A_\"&E58)),0)","v":0},{"$f":"IFERROR(U58*INDIRECT(\"I_\"&E58),0)","v":0},{"$f":"IFERROR(U58*INDIRECT(\"A_\"&E58),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E58),0)","v":0},0,{"$f":"IF(G58<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F58,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q58,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(G58<>\"PARTICULAR\",VLOOKUP(P58,INDIRECT(\"SOAT_OFICIALES\"),3,1)*X58,(VLOOKUP(IF(OR(F58=\"Camión\",F58=\"TRACTOMULA\"),I58,P58),INDIRECT(\"SOAT_\"&VLOOKUP(F58,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(X58>9,9,X58))+VLOOKUP(IF(OR(F58=\"Camión\",F58=\"TRACTOMULA\"),I58,P58),INDIRECT(\"SOAT_\"&VLOOKUP(F58,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((X58-9)<0,0,(X58-9))),0)","v":0},0,{"$f":"IFERROR(IF(E58=\"ICE\",((T58/(BQ58*BR58))*BQ58*BR58*X58),(T58/(BQ58*BR58))*BQ58*BR58*(1-(1-INDIRECT(\"REDUC_CM_\"&E58))^(X58))/(1-(1-INDIRECT(\"REDUC_CM_\"&E58)))),0)","v":0},{"$f":"+IF(OR($E58=\"BEV\",$E58=\"FCEV\"),IFERROR(O58*BQ58*BR58*X58*AVERAGEIFS(\nINDIRECT(E58&\"_\"&LEFT(K58,3)&\"_\"&IF(OR($E58=\"BEV\",$E58=\"FCEV\"),I_ESCENARIOS!$E$7,I_ESCENARIOS!$E$6)),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+X58,12,31)),0),IFERROR(O58*BQ58*BR58*X58*AVERAGEIFS(\nINDIRECT(E58&\"_\"&LEFT(K58,3)&\"_\"&IF(OR($E58=\"BEV\",$E58=\"FCEV\"),I_ESCENARIOS!$E$7,I_ESCENARIOS!$E$6)),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+X58,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,AM58,VALORES!$D$1:$D$10,AN58),0))","v":0},0,{"$f":"IF(E58=\"BEV\",IF(INDIRECT(\"VB_\"&E58)<X58,IFERROR(INT(X58/INDIRECT(\"VB_\"&E58))*(AK58*(1-(-INDIRECT(\"CAPEX_\"&E58)))^(INDIRECT(\"VB_\"&E58))*INDIRECT(\"CB_\"&E58)),0),0),0)","v":0},{"$f":"IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A58&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\")","v":"_"},0,0,{"$f":"+IFERROR(IF(E58=\"ICE\",Q58*(1+INFLACION)^(AÑO_OBJETIVO-D58),Q58*(1+INDIRECT(\"CAPEX_\"&E58))^(AÑO_OBJETIVO-D58)),0)","v":0},null,"",{"$f":"IFERROR(VLOOKUP(E58,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E58=\"BEV\",$E58=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F58,'BD3(GEI & Cont)'!$C:$C,$E58,'BD3(GEI & Cont)'!$D:$D,\">=\"&VALUE($I58))*BQ58*BR58*X58,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F58,'BD3(GEI & Cont)'!$C:$C,$E58,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I58),'BD3(GEI & Cont)'!$D:$D,$K58)*BQ58*BR58*X58)","v":0},{"$f":"IF(OR($E58=\"BEV\",$E58=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F58,'BD3(GEI & Cont)'!$C:$C,$E58,'BD3(GEI & Cont)'!$D:$D,\">=\"&VALUE($I58))*BQ58*BR58*X58,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F58,'BD3(GEI & Cont)'!$C:$C,$E58,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I58),'BD3(GEI & Cont)'!$D:$D,$K58)*BQ58*BR58*X58)","v":0},{"$f":"IF(OR($E58=\"BEV\",$E58=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F58,'BD3(GEI & Cont)'!$C:$C,$E58,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I58),'BD3(GEI & Cont)'!$D:$D,$K58)*BQ58*BR58*X58)","v":0},{"$f":"IF(OR($E58=\"BEV\",$E58=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F58,'BD3(GEI & Cont)'!$C:$C,$E58,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I58),'BD3(GEI & Cont)'!$D:$D,$K58)*BQ58*BR58*X58)","v":0},{"$f":"IF(OR($E58=\"BEV\",$E58=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F58,'BD3(GEI & Cont)'!$C:$C,$E58,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I58),'BD3(GEI & Cont)'!$D:$D,$K58)*BQ58*BR58*X58)","v":0},{"$f":"IF(OR($E58=\"BEV\",$E58=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F58,'BD3(GEI & Cont)'!$C:$C,$E58,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I58),'BD3(GEI & Cont)'!$D:$D,$K58)*BQ58*BR58*X58)","v":0},{"$f":"IF(OR($E58=\"BEV\",$E58=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F58,'BD3(GEI & Cont)'!$C:$C,$E58,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I58),'BD3(GEI & Cont)'!$D:$D,$K58)*BQ58*BR58*X58)","v":0},{"$f":"IF(OR($E58=\"BEV\",$E58=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F58,'BD3(GEI & Cont)'!$C:$C,$E58,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I58),'BD3(GEI & Cont)'!$D:$D,$K58)*BQ58*BR58*X58)","v":0},{"$f":"IF(OR($E58=\"BEV\",$E58=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*BQ58*BR58*X58*IF($E58=\"BEV\",$O58,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F58,'BD3(GEI & Cont)'!$C:$C,$E58,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I58),'BD3(GEI & Cont)'!$D:$D,$K58)*BQ58*BR58*X58*IF($E58=\"BEV\",$O58,1))","v":0},0,0,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,0,0,0]
[{"$f":"F59&TEXT(COUNTIF($F$10:F59,F59),\"00\")","v":"00"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($E59,VALORES!$AD:$AE,2,0),\"\")","v":""},{"$f":"IFERROR(IF(E59=\"BEV\",AVERAGEIFS('BD1 (Vehículos)'!$M:$M,'BD1 (Vehículos)'!$E:$E,\"BEV\",'BD1 (Vehículos)'!$F:$F,A_FLOTA!F59),SUMIFS('BD3(GEI & Cont)'!$G$49:$G$80,'BD3(GEI & Cont)'!$B$49:$B$80,A_FLOTA!$F59,'BD3(GEI & Cont)'!$C$49:$C$80,A_FLOTA!$E59)),\"\")","v":0},null,null,null,null,null,{"$f":"+IFERROR(AK59/(1+INDIRECT(\"I_\"&E59)+INDIRECT(\"A_\"&E59)),0)","v":0},{"$f":"IFERROR(U59*INDIRECT(\"I_\"&E59),0)","v":0},{"$f":"IFERROR(U59*INDIRECT(\"A_\"&E59),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E59),0)","v":0},0,{"$f":"IF(G59<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F59,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q59,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(G59<>\"PARTICULAR\",VLOOKUP(P59,INDIRECT(\"SOAT_OFICIALES\"),3,1)*X59,(VLOOKUP(IF(OR(F59=\"Camión\",F59=\"TRACTOMULA\"),I59,P59),INDIRECT(\"SOAT_\"&VLOOKUP(F59,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(X59>9,9,X59))+VLOOKUP(IF(OR(F59=\"Camión\",F59=\"TRACTOMULA\"),I59,P59),INDIRECT(\"SOAT_\"&VLOOKUP(F59,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((X59-9)<0,0,(X59-9))),0)","v":0},0,{"$f":"IFERROR(IF(E59=\"ICE\",((T59/(BQ59*BR59))*BQ59*BR59*X59),(T59/(BQ59*BR59))*BQ59*BR59*(1-(1-INDIRECT(\"REDUC_CM_\"&E59))^(X59))/(1-(1-INDIRECT(\"REDUC_CM_\"&E59)))),0)","v":0},{"$f":"+IF(OR($E59=\"BEV\",$E59=\"FCEV\"),IFERROR(O59*BQ59*BR59*X59*AVERAGEIFS(\nINDIRECT(E59&\"_\"&LEFT(K59,3)&\"_\"&IF(OR($E59=\"BEV\",$E59=\"FCEV\"),I_ESCENARIOS!$E$7,I_ESCENARIOS!$E$6)),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+X59,12,31)),0),IFERROR(O59*BQ59*BR59*X59*AVERAGEIFS(\nINDIRECT(E59&\"_\"&LEFT(K59,3)&\"_\"&IF(OR($E59=\"BEV\",$E59=\"FCEV\"),I_ESCENARIOS!$E$7,I_ESCENARIOS!$E$6)),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+X59,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,AM59,VALORES!$D$1:$D$10,AN59),0))","v":0},0,{"$f":"IF(E59=\"BEV\",IF(INDIRECT(\"VB_\"&E59)<X59,IFERROR(INT(X59/INDIRECT(\"VB_\"&E59))*(AK59*(1-(-INDIRECT(\"CAPEX_\"&E59)))^(INDIRECT(\"VB_\"&E59))*INDIRECT(\"CB_\"&E59)),0),0),0)","v":0},{"$f":"IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A59&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\")","v":"_"},0,0,{"$f":"+IFERROR(IF(E59=\"ICE\",Q59*(1+INFLACION)^(AÑO_OBJETIVO-D59),Q59*(1+INDIRECT(\"CAPEX_\"&E59))^(AÑO_OBJETIVO-D59)),0)","v":0},null,"",{"$f":"IFERROR(VLOOKUP(E59,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E59=\"BEV\",$E59=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F59,'BD3(GEI & Cont)'!$C:$C,$E59,'BD3(GEI & Cont)'!$D:$D,\">=\"&VALUE($I59))*BQ59*BR59*X59,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F59,'BD3(GEI & Cont)'!$C:$C,$E59,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I59),'BD3(GEI & Cont)'!$D:$D,$K59)*BQ59*BR59*X59)","v":0},{"$f":"IF(OR($E59=\"BEV\",$E59=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F59,'BD3(GEI & Cont)'!$C:$C,$E59,'BD3(GEI & Cont)'!$D:$D,\">=\"&VALUE($I59))*BQ59*BR59*X59,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F59,'BD3(GEI & Cont)'!$C:$C,$E59,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I59),'BD3(GEI & Cont)'!$D:$D,$K59)*BQ59*BR59*X59)","v":0},{"$f":"IF(OR($E59=\"BEV\",$E59=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F59,'BD3(GEI & Cont)'!$C:$C,$E59,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I59),'BD3(GEI & Cont)'!$D:$D,$K59)*BQ59*BR59*X59)","v":0},{"$f":"IF(OR($E59=\"BEV\",$E59=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F59,'BD3(GEI & Cont)'!$C:$C,$E59,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I59),'BD3(GEI & Cont)'!$D:$D,$K59)*BQ59*BR59*X59)","v":0},{"$f":"IF(OR($E59=\"BEV\",$E59=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F59,'BD3(GEI & Cont)'!$C:$C,$E59,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I59),'BD3(GEI & Cont)'!$D:$D,$K59)*BQ59*BR59*X59)","v":0},{"$f":"IF(OR($E59=\"BEV\",$E59=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F59,'BD3(GEI & Cont)'!$C:$C,$E59,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I59),'BD3(GEI & Cont)'!$D:$D,$K59)*BQ59*BR59*X59)","v":0},{"$f":"IF(OR($E59=\"BEV\",$E59=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F59,'BD3(GEI & Cont)'!$C:$C,$E59,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I59),'BD3(GEI & Cont)'!$D:$D,$K59)*BQ59*BR59*X59)","v":0},{"$f":"IF(OR($E59=\"BEV\",$E59=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F59,'BD3(GEI & Cont)'!$C:$C,$E59,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I59),'BD3(GEI & Cont)'!$D:$D,$K59)*BQ59*BR59*X59)","v":0},{"$f":"IF(OR($E59=\"BEV\",$E59=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*BQ59*BR59*X59*IF($E59=\"BEV\",$O59,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F59,'BD3(GEI & Cont)'!$C:$C,$E59,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I59),'BD3(GEI & Cont)'!$D:$D,$K59)*BQ59*BR59*X59*IF($E59=\"BEV\",$O59,1))","v":0},0,0,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,0,0,0]
[{"$f":"F60&TEXT(COUNTIF($F$10:F60,F60),\"00\")","v":"00"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($E60,VALORES!$AD:$AE,2,0),\"\")","v":""},{"$f":"IFERROR(IF(E60=\"BEV\",AVERAGEIFS('BD1 (Vehículos)'!$M:$M,'BD1 (Vehículos)'!$E:$E,\"BEV\",'BD1 (Vehículos)'!$F:$F,A_FLOTA!F60),SUMIFS('BD3(GEI & Cont)'!$G$49:$G$80,'BD3(GEI & Cont)'!$B$49:$B$80,A_FLOTA!$F60,'BD3(GEI & Cont)'!$C$49:$C$80,A_FLOTA!$E60)),\"\")","v":0},null,null,null,null,null,{"$f":"+IFERROR(AK60/(1+INDIRECT(\"I_\"&E60)+INDIRECT(\"A_\"&E60)),0)","v":0},{"$f":"IFERROR(U60*INDIRECT(\"I_\"&E60),0)","v":0},{"$f":"IFERROR(U60*INDIRECT(\"A_\"&E60),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E60),0)","v":0},0,{"$f":"IF(G60<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F60,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q60,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(G60<>\"PARTICULAR\",VLOOKUP(P60,INDIRECT(\"SOAT_OFICIALES\"),3,1)*X60,(VLOOKUP(IF(OR(F60=\"Camión\",F60=\"TRACTOMULA\"),I60,P60),INDIRECT(\"SOAT_\"&VLOOKUP(F60,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(X60>9,9,X60))+VLOOKUP(IF(OR(F60=\"Camión\",F60=\"TRACTOMULA\"),I60,P60),INDIRECT(\"SOAT_\"&VLOOKUP(F60,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((X60-9)<0,0,(X60-9))),0)","v":0},0,{"$f":"IFERROR(IF(E60=\"ICE\",((T60/(BQ60*BR60))*BQ60*BR60*X60),(T60/(BQ60*BR60))*BQ60*BR60*(1-(1-INDIRECT(\"REDUC_CM_\"&E60))^(X60))/(1-(1-INDIRECT(\"REDUC_CM_\"&E60)))),0)","v":0},{"$f":"+IF(OR($E60=\"BEV\",$E60=\"FCEV\"),IFERROR(O60*BQ60*BR60*X60*AVERAGEIFS(\nINDIRECT(E60&\"_\"&LEFT(K60,3)&\"_\"&IF(OR($E60=\"BEV\",$E60=\"FCEV\"),I_ESCENARIOS!$E$7,I_ESCENARIOS!$E$6)),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+X60,12,31)),0),IFERROR(O60*BQ60*BR60*X60*AVERAGEIFS(\nINDIRECT(E60&\"_\"&LEFT(K60,3)&\"_\"&IF(OR($E60=\"BEV\",$E60=\"FCEV\"),I_ESCENARIOS!$E$7,I_ESCENARIOS!$E$6)),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+X60,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,AM60,VALORES!$D$1:$D$10,AN60),0))","v":0},0,{"$f":"IF(E60=\"BEV\",IF(INDIRECT(\"VB_\"&E60)<X60,IFERROR(INT(X60/INDIRECT(\"VB_\"&E60))*(AK60*(1-(-INDIRECT(\"CAPEX_\"&E60)))^(INDIRECT(\"VB_\"&E60))*INDIRECT(\"CB_\"&E60)),0),0),0)","v":0},{"$f":"IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A60&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\")","v":"_"},0,0,{"$f":"+IFERROR(IF(E60=\"ICE\",Q60*(1+INFLACION)^(AÑO_OBJETIVO-D60),Q60*(1+INDIRECT(\"CAPEX_\"&E60))^(AÑO_OBJETIVO-D60)),0)","v":0},null,"",{"$f":"IFERROR(VLOOKUP(E60,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E60=\"BEV\",$E60=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F60,'BD3(GEI & Cont)'!$C:$C,$E60,'BD3(GEI & Cont)'!$D:$D,\">=\"&VALUE($I60))*BQ60*BR60*X60,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F60,'BD3(GEI & Cont)'!$C:$C,$E60,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I60),'BD3(GEI & Cont)'!$D:$D,$K60)*BQ60*BR60*X60)","v":0},{"$f":"IF(OR($E60=\"BEV\",$E60=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F60,'BD3(GEI & Cont)'!$C:$C,$E60,'BD3(GEI & Cont)'!$D:$D,\">=\"&VALUE($I60))*BQ60*BR60*X60,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F60,'BD3(GEI & Cont)'!$C:$C,$E60,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I60),'BD3(GEI & Cont)'!$D:$D,$K60)*BQ60*BR60*X60)","v":0},{"$f":"IF(OR($E60=\"BEV\",$E60=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F60,'BD3(GEI & Cont)'!$C:$C,$E60,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I60),'BD3(GEI & Cont)'!$D:$D,$K60)*BQ60*BR60*X60)","v":0},{"$f":"IF(OR($E60=\"BEV\",$E60=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F60,'BD3(GEI & Cont)'!$C:$C,$E60,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I60),'BD3(GEI & Cont)'!$D:$D,$K60)*BQ60*BR60*X60)","v":0},{"$f":"IF(OR($E60=\"BEV\",$E60=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F60,'BD3(GEI & Cont)'!$C:$C,$E60,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I60),'BD3(GEI & Cont)'!$D:$D,$K60)*BQ60*BR60*X60)","v":0},{"$f":"IF(OR($E60=\"BEV\",$E60=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F60,'BD3(GEI & Cont)'!$C:$C,$E60,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I60),'BD3(GEI & Cont)'!$D:$D,$K60)*BQ60*BR60*X60)","v":0},{"$f":"IF(OR($E60=\"BEV\",$E60=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F60,'BD3(GEI & Cont)'!$C:$C,$E60,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I60),'BD3(GEI & Cont)'!$D:$D,$K60)*BQ60*BR60*X60)","v":0},{"$f":"IF(OR($E60=\"BEV\",$E60=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F60,'BD3(GEI & Cont)'!$C:$C,$E60,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I60),'BD3(GEI & Cont)'!$D:$D,$K60)*BQ60*BR60*X60)","v":0},{"$f":"IF(OR($E60=\"BEV\",$E60=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*BQ60*BR60*X60*IF($E60=\"BEV\",$O60,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F60,'BD3(GEI & Cont)'!$C:$C,$E60,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I60),'BD3(GEI & Cont)'!$D:$D,$K60)*BQ60*BR60*X60*IF($E60=\"BEV\",$O60,1))","v":0},0,0,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,0,0,0]
[{"$f":"F61&TEXT(COUNTIF($F$10:F61,F61),\"00\")","v":"00"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($E61,VALORES!$AD:$AE,2,0),\"\")","v":""},{"$f":"IFERROR(IF(E61=\"BEV\",AVERAGEIFS('BD1 (Vehículos)'!$M:$M,'BD1 (Vehículos)'!$E:$E,\"BEV\",'BD1 (Vehículos)'!$F:$F,A_FLOTA!F61),SUMIFS('BD3(GEI & Cont)'!$G$49:$G$80,'BD3(GEI & Cont)'!$B$49:$B$80,A_FLOTA!$F61,'BD3(GEI & Cont)'!$C$49:$C$80,A_FLOTA!$E61)),\"\")","v":0},null,null,null,null,null,{"$f":"+IFERROR(AK61/(1+INDIRECT(\"I_\"&E61)+INDIRECT(\"A_\"&E61)),0)","v":0},{"$f":"IFERROR(U61*INDIRECT(\"I_\"&E61),0)","v":0},{"$f":"IFERROR(U61*INDIRECT(\"A_\"&E61),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E61),0)","v":0},{"$f":"+IFERROR(AK61-(AK61*SALVAMENTO),0)","v":0},{"$f":"IF(G61<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F61,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q61,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},{"$f":"+IFERROR((X61*AK61-((X61^2+X61)/2*(Y61/X61)))*Z61,0)","v":0},{"$f":"IFERROR(IF(G61<>\"PARTICULAR\",VLOOKUP(P61,INDIRECT(\"SOAT_OFICIALES\"),3,1)*X61,(VLOOKUP(IF(OR(F61=\"Camión\",F61=\"TRACTOMULA\"),I61,P61),INDIRECT(\"SOAT_\"&VLOOKUP(F61,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(X61>9,9,X61))+VLOOKUP(IF(OR(F61=\"Camión\",F61=\"TRACTOMULA\"),I61,P61),INDIRECT(\"SOAT_\"&VLOOKUP(F61,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((X61-9)<0,0,(X61-9))),0)","v":0},0,{"$f":"IFERROR(IF(E61=\"ICE\",((T61/(BQ61*BR61))*BQ61*BR61*X61),(T61/(BQ61*BR61))*BQ61*BR61*(1-(1-INDIRECT(\"REDUC_CM_\"&E61))^(X61))/(1-(1-INDIRECT(\"REDUC_CM_\"&E61)))),0)","v":0},{"$f":"+IF(OR($E61=\"BEV\",$E61=\"FCEV\"),IFERROR(O61*BQ61*BR61*X61*AVERAGEIFS(\nINDIRECT(E61&\"_\"&LEFT(K61,3)&\"_\"&IF(OR($E61=\"BEV\",$E61=\"FCEV\"),I_ESCENARIOS!$E$7,I_ESCENARIOS!$E$6)),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+X61,12,31)),0),IFERROR(O61*BQ61*BR61*X61*AVERAGEIFS(\nINDIRECT(E61&\"_\"&LEFT(K61,3)&\"_\"&IF(OR($E61=\"BEV\",$E61=\"FCEV\"),I_ESCENARIOS!$E$7,I_ESCENARIOS!$E$6)),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+X61,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,AM61,VALORES!$D$1:$D$10,AN61),0))","v":0},{"$f":"IFERROR((U61+V61+W61+AA61+AB61+AC61+AD61+AE61+AG61+Y61)/(BQ61*BR61*X61),0)","v":0},{"$f":"IF(E61=\"BEV\",IF(INDIRECT(\"VB_\"&E61)<X61,IFERROR(INT(X61/INDIRECT(\"VB_\"&E61))*(AK61*(1-(-INDIRECT(\"CAPEX_\"&E61)))^(INDIRECT(\"VB_\"&E61))*INDIRECT(\"CB_\"&E61)),0),0),0)","v":0},{"$f":"IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A61&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\")","v":"_"},{"$f":"+O61*BQ61*BR61*X61","v":0},{"$f":"+AF61*BQ61*BR61*X61","v":0},{"$f":"+IFERROR(IF(E61=\"ICE\",Q61*(1+INFLACION)^(AÑO_OBJETIVO-D61),Q61*(1+INDIRECT(\"CAPEX_\"&E61))^(AÑO_OBJETIVO-D61)),0)","v":0},null,{"$f":"N61","v":""},{"$f":"IFERROR(VLOOKUP(E61,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E61=\"BEV\",$E61=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F61,'BD3(GEI & Cont)'!$C:$C,$E61,'BD3(GEI & Cont)'!$D:$D,\">=\"&VALUE($I61))*BQ61*BR61*X61,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F61,'BD3(GEI & Cont)'!$C:$C,$E61,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I61),'BD3(GEI & Cont)'!$D:$D,$K61)*BQ61*BR61*X61)","v":0},{"$f":"IF(OR($E61=\"BEV\",$E61=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F61,'BD3(GEI & Cont)'!$C:$C,$E61,'BD3(GEI & Cont)'!$D:$D,\">=\"&VALUE($I61))*BQ61*BR61*X61,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F61,'BD3(GEI & Cont)'!$C:$C,$E61,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I61),'BD3(GEI & Cont)'!$D:$D,$K61)*BQ61*BR61*X61)","v":0},{"$f":"IF(OR($E61=\"BEV\",$E61=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F61,'BD3(GEI & Cont)'!$C:$C,$E61,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I61),'BD3(GEI & Cont)'!$D:$D,$K61)*BQ61*BR61*X61)","v":0},{"$f":"IF(OR($E61=\"BEV\",$E61=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F61,'BD3(GEI & Cont)'!$C:$C,$E61,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I61),'BD3(GEI & Cont)'!$D:$D,$K61)*BQ61*BR61*X61)","v":0},{"$f":"IF(OR($E61=\"BEV\",$E61=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F61,'BD3(GEI & Cont)'!$C:$C,$E61,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I61),'BD3(GEI & Cont)'!$D:$D,$K61)*BQ61*BR61*X61)","v":0},{"$f":"IF(OR($E61=\"BEV\",$E61=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F61,'BD3(GEI & Cont)'!$C:$C,$E61,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I61),'BD3(GEI & Cont)'!$D:$D,$K61)*BQ61*BR61*X61)","v":0},{"$f":"IF(OR($E61=\"BEV\",$E61=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F61,'BD3(GEI & Cont)'!$C:$C,$E61,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I61),'BD3(GEI & Cont)'!$D:$D,$K61)*BQ61*BR61*X61)","v":0},{"$f":"IF(OR($E61=\"BEV\",$E61=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F61,'BD3(GEI & Cont)'!$C:$C,$E61,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I61),'BD3(GEI & Cont)'!$D:$D,$K61)*BQ61*BR61*X61)","v":0},{"$f":"IF(OR($E61=\"BEV\",$E61=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*BQ61*BR61*X61*IF($E61=\"BEV\",$O61,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F61,'BD3(GEI & Cont)'!$C:$C,$E61,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I61),'BD3(GEI & Cont)'!$D:$D,$K61)*BQ61*BR61*X61*IF($E61=\"BEV\",$O61,1))","v":0},{"$f":"+AW61+AX61","v":0},{"$f":"+AW61+AX61+AP61+AQ61","v":0},null,null,null,{"$f":"+AP61*$J61","v":0},{"$f":"+AQ61*$J61","v":0},0,0,{"$f":"+AT61*$J61","v":0},{"$f":"+AU61*$J61","v":0},{"$f":"+AV61*$J61","v":0},{"$f":"+AW61*$J61","v":0},{"$f":"+AX61*$J61","v":0},{"$f":"+AY61*$J61","v":0},{"$f":"+AZ61*$J61","v":0},{"$f":"AI61*J61","v":0},null,{"$f":"IFERROR(AVERAGEIFS(R:R,$F:$F,$F61),0)","v":0},{"$f":"IFERROR(AVERAGEIFS(S:S,$F:$F,$F61),0)","v":0},null,0,0,0,0,0,0,0,0,0]
[{"$f":"F62&TEXT(COUNTIF($F$10:F62,F62),\"00\")","v":"00"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($E62,VALORES!$AD:$AE,2,0),\"\")","v":""},{"$f":"IFERROR(IF(E62=\"BEV\",AVERAGEIFS('BD1 (Vehículos)'!$M:$M,'BD1 (Vehículos)'!$E:$E,\"BEV\",'BD1 (Vehículos)'!$F:$F,A_FLOTA!F62),SUMIFS('BD3(GEI & Cont)'!$G$49:$G$80,'BD3(GEI & Cont)'!$B$49:$B$80,A_FLOTA!$F62,'BD3(GEI & Cont)'!$C$49:$C$80,A_FLOTA!$E62)),\"\")","v":0},null,null,null,null,null,{"$f":"+IFERROR(AK62/(1+INDIRECT(\"I_\"&E62)+INDIRECT(\"A_\"&E62)),0)","v":0},{"$f":"IFERROR(U62*INDIRECT(\"I_\"&E62),0)","v":0},{"$f":"IFERROR(U62*INDIRECT(\"A_\"&E62),0)","v":0},{"$f":"IFERROR(INDIRECT(\"V_\"&E62),0)","v":0},0,{"$f":"IF(G62<>\"PARTICULAR\",R_OFIC_PUBL,INDIRECT(\"R_\"&VLOOKUP(F62,VALORES!$G:$H,2,0)&\"_\"&VLOOKUP(Q62,AUTO_VALOR,3,1)))","v":5.0000000000000001E-3},0,{"$f":"IFERROR(IF(G62<>\"PARTICULAR\",VLOOKUP(P62,INDIRECT(\"SOAT_OFICIALES\"),3,1)*X62,(VLOOKUP(IF(OR(F62=\"Camión\",F62=\"TRACTOMULA\"),I62,P62),INDIRECT(\"SOAT_\"&VLOOKUP(F62,VALORES!$G$1:$H$9,2,0)&\"_1\"),3,1)*IF(X62>9,9,X62))+VLOOKUP(IF(OR(F62=\"Camión\",F62=\"TRACTOMULA\"),I62,P62),INDIRECT(\"SOAT_\"&VLOOKUP(F62,VALORES!$G$1:$H$9,2,0)&\"_2\"),3,1)*IF((X62-9)<0,0,(X62-9))),0)","v":0},0,{"$f":"IFERROR(IF(E62=\"ICE\",((T62/(BQ62*BR62))*BQ62*BR62*X62),(T62/(BQ62*BR62))*BQ62*BR62*(1-(1-INDIRECT(\"REDUC_CM_\"&E62))^(X62))/(1-(1-INDIRECT(\"REDUC_CM_\"&E62)))),0)","v":0},{"$f":"+IF(OR($E62=\"BEV\",$E62=\"FCEV\"),IFERROR(O62*BQ62*BR62*X62*AVERAGEIFS(\nINDIRECT(E62&\"_\"&LEFT(K62,3)&\"_\"&IF(OR($E62=\"BEV\",$E62=\"FCEV\"),I_ESCENARIOS!$E$7,I_ESCENARIOS!$E$6)),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+X62,12,31)),0),IFERROR(O62*BQ62*BR62*X62*AVERAGEIFS(\nINDIRECT(E62&\"_\"&LEFT(K62,3)&\"_\"&IF(OR($E62=\"BEV\",$E62=\"FCEV\"),I_ESCENARIOS!$E$7,I_ESCENARIOS!$E$6)),\n'BD2 (Costos)'!B:B,\">=\"&DATE(AÑO_OBJETIVO,1,1),\n'BD2 (Costos)'!B:B,\"<=\"&DATE(AÑO_OBJETIVO+X62,12,31))/AVERAGEIFS(VALORES!$E$1:$E$10,VALORES!$C$1:$C$10,AM62,VALORES!$D$1:$D$10,AN62),0))","v":0},0,{"$f":"IF(E62=\"BEV\",IF(INDIRECT(\"VB_\"&E62)<X62,IFERROR(INT(X62/INDIRECT(\"VB_\"&E62))*(AK62*(1-(-INDIRECT(\"CAPEX_\"&E62)))^(INDIRECT(\"VB_\"&E62))*INDIRECT(\"CB_\"&E62)),0),0),0)","v":0},{"$f":"IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A62&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\")","v":"_"},0,0,{"$f":"+IFERROR(IF(E62=\"ICE\",Q62*(1+INFLACION)^(AÑO_OBJETIVO-D62),Q62*(1+INDIRECT(\"CAPEX_\"&E62))^(AÑO_OBJETIVO-D62)),0)","v":0},null,"",{"$f":"IFERROR(VLOOKUP(E62,VALORES!$B$1:$E$8,3,0),\"\")","v":""},null,{"$f":"IF(OR($E62=\"BEV\",$E62=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$E:$E,'BD3(GEI & Cont)'!$B:$B,$F62,'BD3(GEI & Cont)'!$C:$C,$E62,'BD3(GEI & Cont)'!$D:$D,\">=\"&VALUE($I62))*BQ62*BR62*X62,_xlfn.MINIFS('BD3(GEI & Cont)'!$L:$L,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F62,'BD3(GEI & Cont)'!$C:$C,$E62,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I62),'BD3(GEI & Cont)'!$D:$D,$K62)*BQ62*BR62*X62)","v":0},{"$f":"IF(OR($E62=\"BEV\",$E62=\"FCEV\"),_xlfn.MINIFS('BD3(GEI & Cont)'!$F:$F,'BD3(GEI & Cont)'!$B:$B,$F62,'BD3(GEI & Cont)'!$C:$C,$E62,'BD3(GEI & Cont)'!$D:$D,\">=\"&VALUE($I62))*BQ62*BR62*X62,_xlfn.MINIFS('BD3(GEI & Cont)'!$M:$M,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F62,'BD3(GEI & Cont)'!$C:$C,$E62,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I62),'BD3(GEI & Cont)'!$D:$D,$K62)*BQ62*BR62*X62)","v":0},{"$f":"IF(OR($E62=\"BEV\",$E62=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!$I:$I,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F62,'BD3(GEI & Cont)'!$C:$C,$E62,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I62),'BD3(GEI & Cont)'!$D:$D,$K62)*BQ62*BR62*X62)","v":0},{"$f":"IF(OR($E62=\"BEV\",$E62=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!F:F,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F62,'BD3(GEI & Cont)'!$C:$C,$E62,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I62),'BD3(GEI & Cont)'!$D:$D,$K62)*BQ62*BR62*X62)","v":0},{"$f":"IF(OR($E62=\"BEV\",$E62=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!G:G,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F62,'BD3(GEI & Cont)'!$C:$C,$E62,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I62),'BD3(GEI & Cont)'!$D:$D,$K62)*BQ62*BR62*X62)","v":0},{"$f":"IF(OR($E62=\"BEV\",$E62=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!H:H,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F62,'BD3(GEI & Cont)'!$C:$C,$E62,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I62),'BD3(GEI & Cont)'!$D:$D,$K62)*BQ62*BR62*X62)","v":0},{"$f":"IF(OR($E62=\"BEV\",$E62=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!I:I,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F62,'BD3(GEI & Cont)'!$C:$C,$E62,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I62),'BD3(GEI & Cont)'!$D:$D,$K62)*BQ62*BR62*X62)","v":0},{"$f":"IF(OR($E62=\"BEV\",$E62=\"FCEV\"),0,_xlfn.MINIFS('BD3(GEI & Cont)'!M:M,'BD3(GEI & Cont)'!$A:$A,'BD5 (Factores)'!$E$100,'BD3(GEI & Cont)'!$B:$B,$F62,'BD3(GEI & Cont)'!$C:$C,$E62,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE($I62),'BD3(GEI & Cont)'!$D:$D,$K62)*BQ62*BR62*X62)","v":0},{"$f":"IF(OR($E62=\"BEV\",$E62=\"FCEV\"),'BD3(GEI & Cont)'!$D$44*BQ62*BR62*X62*IF($E62=\"BEV\",$O62,1),_xlfn.MINIFS('BD3(GEI & Cont)'!$K:$K,'BD3(GEI & Cont)'!A:A,\"\",'BD3(GEI & Cont)'!$B:$B,$F62,'BD3(GEI & Cont)'!$C:$C,$E62,'BD3(GEI & Cont)'!$E:$E,\">=\"&VALUE(I62),'BD3(GEI & Cont)'!$D:$D,$K62)*BQ62*BR62*X62*IF($E62=\"BEV\",$O62,1))","v":0},0,0,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,null,0,0,0,0,0,0,0,0,0]

{"sheet":"A_ADQ_FLOTA","index":18,"n_rows":18,"n_cols":22,"rows_kept":18,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,{"$f":"SUM(F8:F17)","v":0}]
[]
[null,null,"Esta tabla contiene las características de los vehículos adicionales que el usuario indica ampliarán la flota de la entidad."]
[]
[null,null,"IN3.5","IN3.7","IN3.8","IN3.9","IN3.19"]
["Consecutivo",null,"Categoría","Capacidad Pasajeros","Capacidad de carga","Número de Unidades","Autonomía\n(Km)","Tecnología Requerida","OPCION","Observación"]
[{"$f":"IF(I8>0,1,0)","v":0},null,null,null,null,null,null,null,{"$f":"_xlfn.MINIFS('BD1 (Vehículos)'!A:A,'BD1 (Vehículos)'!F:F,C8,'BD1 (Vehículos)'!AF:AF,IF(C8=\"\",0,_xlfn.MINIFS('BD1 (Vehículos)'!AF:AF,'BD1 (Vehículos)'!E:E,H8,'BD1 (Vehículos)'!$F:$F,C8,'BD1 (Vehículos)'!$CY:$CY,\">=\"&VALUE(D8),'BD1 (Vehículos)'!$CX:$CX,\">=\"&VALUE(E8),'BD1 (Vehículos)'!O:O,\">=\"&G8)))","v":0},{"$f":"IF(C8=\"\",\"\",IF(I8=0,\"No hay vehiculos en existencia para cubrir esas características\",\"Se ha generado una opción\"))","v":""},null,null,null,null,null,null,"Automóvil",5,0,3,300,"BEV"]
[{"$f":"IF(I9>0,MAX($A$7:A8)+1,0)","v":0},null,null,null,null,null,null,null,{"$f":"_xlfn.MINIFS('BD1 (Vehículos)'!A:A,'BD1 (Vehículos)'!F:F,C9,'BD1 (Vehículos)'!AF:AF,IF(C9=\"\",0,_xlfn.MINIFS('BD1 (Vehículos)'!AF:AF,'BD1 (Vehículos)'!E:E,H9,'BD1 (Vehículos)'!$F:$F,C9,'BD1 (Vehículos)'!$CY:$CY,\">=\"&VALUE(D9),'BD1 (Vehículos)'!$CX:$CX,\">=\"&VALUE(E9),'BD1 (Vehículos)'!O:O,\">=\"&G9)))","v":0},{"$f":"IF(C9=\"\",\"\",IF(I9=0,\"No hay vehiculos en existencia para cubir esas características\",\"Se ha generado una opción\"))","v":""},null,null,null,null,null,null,"Automóvil",5,0,3,300,"PHEV"]
[{"$f":"IF(I10>0,MAX($A$7:A9)+1,0)","v":0},null,null,null,null,null,null,null,{"$f":"_xlfn.MINIFS('BD1 (Vehículos)'!A:A,'BD1 (Vehículos)'!F:F,C10,'BD1 (Vehículos)'!AF:AF,IF(C10=\"\",0,_xlfn.MINIFS('BD1 (Vehículos)'!AF:AF,'BD1 (Vehículos)'!E:E,H10,'BD1 (Vehículos)'!$F:$F,C10,'BD1 (Vehículos)'!$CY:$CY,\">=\"&VALUE(D10),'BD1 (Vehículos)'!$CX:$CX,\">=\"&VALUE(E10),'BD1 (Vehículos)'!O:O,\">=\"&G10)))","v":0},"",null,null,null,null,null,null,"Camioneta",5,0,1,300,"HEV"]
[{"$f":"IF(I11>0,MAX($A$7:A10)+1,0)","v":0},null,null,null,null,null,null,null,{"$f":"_xlfn.MINIFS('BD1 (Vehículos)'!A:A,'BD1 (Vehículos)'!F:F,C11,'BD1 (Vehículos)'!AF:AF,IF(C11=\"\",0,_xlfn.MINIFS('BD1 (Vehículos)'!AF:AF,'BD1 (Vehículos)'!E:E,H11,'BD1 (Vehículos)'!$F:$F,C11,'BD1 (Vehículos)'!$CY:$CY,\">=\"&VALUE(D11),'BD1 (Vehículos)'!$CX:$CX,\">=\"&VALUE(E11),'BD1 (Vehículos)'!O:O,\">=\"&G11)))","v":0},"",null,null,null,null,null,null,"Camioneta",6,0,1,300,"BEV"]
[{"$f":"IF(I12>0,MAX($A$7:A11)+1,0)","v":0},null,null,null,null,null,null,null,{"$f":"_xlfn.MINIFS('BD1 (Vehículos)'!A:A,'BD1 (Vehículos)'!F:F,C12,'BD1 (Vehículos)'!AF:AF,IF(C12=\"\",0,_xlfn.MINIFS('BD1 (Vehículos)'!AF:AF,'BD1 (Vehículos)'!E:E,H12,'BD1 (Vehículos)'!$F:$F,C12,'BD1 (Vehículos)'!$CY:$CY,\">=\"&VALUE(D12),'BD1 (Vehículos)'!$CX:$CX,\">=\"&VALUE(E12),'BD1 (Vehículos)'!O:O,\">=\"&G12)))","v":0},"",null,null,null,null,null,null,"Camioneta",6,0,1,300,"PHEV"]
[{"$f":"IF(I13>0,MAX($A$7:A12)+1,0)","v":0},null,null,null,null,null,null,null,{"$f":"_xlfn.MINIFS('BD1 (Vehículos)'!A:A,'BD1 (Vehículos)'!F:F,C13,'BD1 (Vehículos)'!AF:AF,IF(C13=\"\",0,_xlfn.MINIFS('BD1 (Vehículos)'!AF:AF,'BD1 (Vehículos)'!E:E,H13,'BD1 (Vehículos)'!$F:$F,C13,'BD1 (Vehículos)'!$CY:$CY,\">=\"&VALUE(D13),'BD1 (Vehículos)'!$CX:$CX,\">=\"&VALUE(E13),'BD1 (Vehículos)'!O:O,\">=\"&G13)))","v":0},"",null,null,null,null,null,null,"Camioneta",5,0,1,300,"HEV"]
[{"$f":"IF(I14>0,MAX($A$7:A13)+1,0)","v":0},null,null,null,null,null,null,null,{"$f":"_xlfn.MINIFS('BD1 (Vehículos)'!A:A,'BD1 (Vehículos)'!F:F,C14,'BD1 (Vehículos)'!AF:AF,IF(C14=\"\",0,_xlfn.MINIFS('BD1 (Vehículos)'!AF:AF,'BD1 (Vehículos)'!E:E,H14,'BD1 (Vehículos)'!$F:$F,C14,'BD1 (Vehículos)'!$CY:$CY,\">=\"&VALUE(D14),'BD1 (Vehículos)'!$CX:$CX,\">=\"&VALUE(E14),'BD1 (Vehículos)'!O:O,\">=\"&G14)))","v":0},"",null,null,null,null,null,null,"Camioneta",6,0,1,300,"BEV"]
[{"$f":"IF(I15>0,MAX($A$7:A14)+1,0)","v":0},null,null,null,null,null,null,null,{"$f":"_xlfn.MINIFS('BD1 (Vehículos)'!A:A,'BD1 (Vehículos)'!F:F,C15,'BD1 (Vehículos)'!AF:AF,IF(C15=\"\",0,_xlfn.MINIFS('BD1 (Vehículos)'!AF:AF,'BD1 (Vehículos)'!E:E,H15,'BD1 (Vehículos)'!$F:$F,C15,'BD1 (Vehículos)'!$CY:$CY,\">=\"&VALUE(D15),'BD1 (Vehículos)'!$CX:$CX,\">=\"&VALUE(E15),'BD1 (Vehículos)'!O:O,\">=\"&G15)))","v":0},"",null,null,null,null,null,null,"Camioneta",5,0,1,300,"PHEV"]
[{"$f":"IF(I16>0,MAX($A$7:A15)+1,0)","v":0},null,null,null,null,null,null,null,{"$f":"_xlfn.MINIFS('BD1 (Vehículos)'!A:A,'BD1 (Vehículos)'!F:F,C16,'BD1 (Vehículos)'!AF:AF,IF(C16=\"\",0,_xlfn.MINIFS('BD1 (Vehículos)'!AF:AF,'BD1 (Vehículos)'!E:E,H16,'BD1 (Vehículos)'!$F:$F,C16,'BD1 (Vehículos)'!$CY:$CY,\">=\"&VALUE(D16),'BD1 (Vehículos)'!$CX:$CX,\">=\"&VALUE(E16),'BD1 (Vehículos)'!O:O,\">=\"&G16)))","v":0},{"$f":"IF(C16=\"\",\"\",IF(I16=0,\"No hay vehiculos en existencia para cubir esas características\",\"Se ha generado una opción\"))","v":""},null,null,null,null,null,null,"Camioneta",6,0,1,300,"HEV"]
[{"$f":"IF(I17>0,MAX($A$7:A16)+1,0)","v":0},null,null,null,null,null,null,null,{"$f":"_xlfn.MINIFS('BD1 (Vehículos)'!A:A,'BD1 (Vehículos)'!F:F,C17,'BD1 (Vehículos)'!AF:AF,IF(C17=\"\",0,_xlfn.MINIFS('BD1 (Vehículos)'!AF:AF,'BD1 (Vehículos)'!E:E,H17,'BD1 (Vehículos)'!$F:$F,C17,'BD1 (Vehículos)'!$CY:$CY,\">=\"&VALUE(D17),'BD1 (Vehículos)'!$CX:$CX,\">=\"&VALUE(E17),'BD1 (Vehículos)'!O:O,\">=\"&G17)))","v":0},"",null,null,null,null,null,null,"Camión",null,20,5,300,"GNC"]
[{"$f":"IF(I18>0,MAX($A$7:A17)+1,0)","v":0}]

{"sheet":"B_OU4","index":19,"n_rows":93,"n_cols":19,"rows_kept":93,"cut":false,"hidden":false,"merged":[[5,1,5,9],[6,1,6,9],[9,1,9,9]]}
[]
[null,{"$f":"MAX(A:A)+12","v":13},null,null,null,null,{"$f":"+\"Total vehículos conservados de flota actual - \"&SUMIF($E$12:$E$93,\"no\",$K$12:$K$93)&\" Unid.\"","v":"Total vehículos conservados de flota actual - 0 Unid."}]
[null,null,null,null,null,null,{"$f":"+\"Total vehículos a adquirir - \"&SUM($K$12:$K$93)-SUMIF($E$12:$E$93,\"no\",$K$12:$K$93)&\" Unid.\"","v":"Total vehículos a adquirir - 0 Unid."}]
[]
[null,"A continuación, encontrará la tabla de flota resultante tras la optimización realizada por la herramienta, organizada en las siguientes columnas:"]
[null,"● OBJETIVO:   Indica si los vehículos  fueron  analizados  con  el objetivo  de  recambio (sustitución)  o  si  hacen parte  de  la ampliación  de la flota  (nuevo)."]
[null,"● OPCIÓN DE CAMBIO: Indica \"SÍ\" si existe una opción de cero y baja emisión para sustituir vehículos existentes, o \"NO\" si la herramienta no encontró un reemplazo factible."]
[null,"● NÚMERO DE UNIDADES: Indica el número de vehículos de una misma marca y modelo que harán parte de la flota optimizada."]
[null,"● PRECIO TOTAL: Indica el precio de compra de la totalidad de los vehículos a adquirir."]
[null,"● PRESUPUESTO ADMITE COMPRA: Si el usuario ingreso un presupuesto máximo como condición de frontera, se le indica si es posible adquirir los vehículos  con dicho presupuesto máximo."]
[null,"  "]
["Cons","Objetivo","Flota Actual","Opción","Opción de Cambio","Marca","Modelo","Año Modelo","Tipo","Categoría","Número de Unidades","Potencia (hp)","Torque (Nm)","Eficiencia","Precio unitario","Precio Total (COP)","Jerarquía","Acumulado","¿Presupuesto Admite Compra?"]
[1,{"$f":"IFERROR(INDEX(B_OU4_2!B:B,MATCH($A13,B_OU4_2!$U:$U,0),1),\"\")","v":"Sustitución"},{"$f":"IFERROR(INDEX(B_OU4_2!C:C,MATCH($A13,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!D:D,MATCH($A13,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!E:E,MATCH($A13,B_OU4_2!$U:$U,0),1),\"\")","v":"NO"},{"$f":"IFERROR(INDEX(B_OU4_2!F:F,MATCH($A13,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!G:G,MATCH($A13,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!H:H,MATCH($A13,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IF(OR(E13=\"SI\",E13=\"NUEVO\"),INDEX(B_OU4_2!I:I,MATCH($A13,B_OU4_2!$U:$U,0)),INDEX(A_FLOTA!$E:$E,MATCH(F13&G13&H13,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!J:J,MATCH($A13,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"SUMIF(B_OU4_2!$U:$U,$A13,B_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!L:L,MATCH($A13,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!M:M,MATCH($A13,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!N:N,MATCH($A13,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!O:O,MATCH($A13,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(O13*K13,0)","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!Q:Q,MATCH($A13,B_OU4_2!$U:$U,0),1),0)","v":0},{"$f":"IFERROR(SUMIFS($P:$P,$Q:$Q,\"<=\"&Q13),0)","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!S:S,MATCH($A13,B_OU4_2!$U:$U,0),1),\"\")","v":""}]
[{"$f":"IF(A13=0,0,IF(MAX(B_FLOTA!X:X)<A13+1,0,A13+1))","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!B:B,MATCH($A14,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!C:C,MATCH($A14,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!D:D,MATCH($A14,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!E:E,MATCH($A14,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!F:F,MATCH($A14,B_OU4_2!$U:$U,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(B_OU4_2!G:G,MATCH($A14,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!H:H,MATCH($A14,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IF(OR(E14=\"SI\",E14=\"NUEVO\"),INDEX(B_OU4_2!I:I,MATCH($A14,B_OU4_2!$U:$U,0)),INDEX(A_FLOTA!$E:$E,MATCH(F14&G14&H14,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(B_OU4_2!J:J,MATCH($A14,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"SUMIF(B_OU4_2!$U:$U,$A14,B_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!L:L,MATCH($A14,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!M:M,MATCH($A14,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!N:N,MATCH($A14,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!O:O,MATCH($A14,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(O14*K14,0)","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!Q:Q,MATCH($A14,B_OU4_2!$U:$U,0),1),0)","v":1.3370049431609095},0,{"$f":"IFERROR(INDEX(B_OU4_2!S:S,MATCH($A14,B_OU4_2!$U:$U,0),1),\"\")","v":""}]
[{"$f":"IF(A14=0,0,IF(MAX(B_FLOTA!X:X)<A14+1,0,A14+1))","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!B:B,MATCH($A15,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!C:C,MATCH($A15,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!D:D,MATCH($A15,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!E:E,MATCH($A15,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!F:F,MATCH($A15,B_OU4_2!$U:$U,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(B_OU4_2!G:G,MATCH($A15,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!H:H,MATCH($A15,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IF(OR(E15=\"SI\",E15=\"NUEVO\"),INDEX(B_OU4_2!I:I,MATCH($A15,B_OU4_2!$U:$U,0)),INDEX(A_FLOTA!$E:$E,MATCH(F15&G15&H15,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(B_OU4_2!J:J,MATCH($A15,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"SUMIF(B_OU4_2!$U:$U,$A15,B_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!L:L,MATCH($A15,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!M:M,MATCH($A15,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!N:N,MATCH($A15,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!O:O,MATCH($A15,B_OU4_2!$U:$U,0),1),\"\")","v":0},0,{"$f":"IFERROR(INDEX(B_OU4_2!Q:Q,MATCH($A15,B_OU4_2!$U:$U,0),1),0)","v":1.3370049431609095},0,{"$f":"IFERROR(INDEX(B_OU4_2!S:S,MATCH($A15,B_OU4_2!$U:$U,0),1),\"\")","v":""}]
[{"$f":"IF(A15=0,0,IF(MAX(B_FLOTA!X:X)<A15+1,0,A15+1))","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!B:B,MATCH($A16,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!C:C,MATCH($A16,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!D:D,MATCH($A16,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!E:E,MATCH($A16,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!F:F,MATCH($A16,B_OU4_2!$U:$U,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(B_OU4_2!G:G,MATCH($A16,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!H:H,MATCH($A16,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IF(OR(E16=\"SI\",E16=\"NUEVO\"),INDEX(B_OU4_2!I:I,MATCH($A16,B_OU4_2!$U:$U,0)),INDEX(A_FLOTA!$E:$E,MATCH(F16&G16&H16,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(B_OU4_2!J:J,MATCH($A16,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"SUMIF(B_OU4_2!$U:$U,$A16,B_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!L:L,MATCH($A16,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!M:M,MATCH($A16,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!N:N,MATCH($A16,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!O:O,MATCH($A16,B_OU4_2!$U:$U,0),1),\"\")","v":0},0,{"$f":"IFERROR(INDEX(B_OU4_2!Q:Q,MATCH($A16,B_OU4_2!$U:$U,0),1),0)","v":1.3370049431609095},0,{"$f":"IFERROR(INDEX(B_OU4_2!S:S,MATCH($A16,B_OU4_2!$U:$U,0),1),\"\")","v":""}]
[{"$f":"IF(A16=0,0,IF(MAX(B_FLOTA!X:X)<A16+1,0,A16+1))","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!B:B,MATCH($A17,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!C:C,MATCH($A17,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!D:D,MATCH($A17,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!E:E,MATCH($A17,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!F:F,MATCH($A17,B_OU4_2!$U:$U,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(B_OU4_2!G:G,MATCH($A17,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!H:H,MATCH($A17,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IF(OR(E17=\"SI\",E17=\"NUEVO\"),INDEX(B_OU4_2!I:I,MATCH($A17,B_OU4_2!$U:$U,0)),INDEX(A_FLOTA!$E:$E,MATCH(F17&G17&H17,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(B_OU4_2!J:J,MATCH($A17,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"SUMIF(B_OU4_2!$U:$U,$A17,B_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!L:L,MATCH($A17,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!M:M,MATCH($A17,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!N:N,MATCH($A17,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!O:O,MATCH($A17,B_OU4_2!$U:$U,0),1),\"\")","v":0},0,{"$f":"IFERROR(INDEX(B_OU4_2!Q:Q,MATCH($A17,B_OU4_2!$U:$U,0),1),0)","v":1.3370049431609095},0,{"$f":"IFERROR(INDEX(B_OU4_2!S:S,MATCH($A17,B_OU4_2!$U:$U,0),1),\"\")","v":""}]
[{"$f":"IF(A17=0,0,IF(MAX(B_FLOTA!X:X)<A17+1,0,A17+1))","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!B:B,MATCH($A18,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!C:C,MATCH($A18,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!D:D,MATCH($A18,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!E:E,MATCH($A18,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!F:F,MATCH($A18,B_OU4_2!$U:$U,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(B_OU4_2!G:G,MATCH($A18,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!H:H,MATCH($A18,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IF(OR(E18=\"SI\",E18=\"NUEVO\"),INDEX(B_OU4_2!I:I,MATCH($A18,B_OU4_2!$U:$U,0)),INDEX(A_FLOTA!$E:$E,MATCH(F18&G18&H18,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(B_OU4_2!J:J,MATCH($A18,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"SUMIF(B_OU4_2!$U:$U,$A18,B_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!L:L,MATCH($A18,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!M:M,MATCH($A18,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!N:N,MATCH($A18,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!O:O,MATCH($A18,B_OU4_2!$U:$U,0),1),\"\")","v":0},0,{"$f":"IFERROR(INDEX(B_OU4_2!Q:Q,MATCH($A18,B_OU4_2!$U:$U,0),1),0)","v":1.3370049431609095},0,{"$f":"IFERROR(INDEX(B_OU4_2!S:S,MATCH($A18,B_OU4_2!$U:$U,0),1),\"\")","v":""}]
[{"$f":"IF(A18=0,0,IF(MAX(B_FLOTA!X:X)<A18+1,0,A18+1))","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!B:B,MATCH($A19,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!C:C,MATCH($A19,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!D:D,MATCH($A19,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!E:E,MATCH($A19,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!F:F,MATCH($A19,B_OU4_2!$U:$U,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(B_OU4_2!G:G,MATCH($A19,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!H:H,MATCH($A19,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IF(OR(E19=\"SI\",E19=\"NUEVO\"),INDEX(B_OU4_2!I:I,MATCH($A19,B_OU4_2!$U:$U,0)),INDEX(A_FLOTA!$E:$E,MATCH(F19&G19&H19,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(B_OU4_2!J:J,MATCH($A19,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"SUMIF(B_OU4_2!$U:$U,$A19,B_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!L:L,MATCH($A19,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!M:M,MATCH($A19,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!N:N,MATCH($A19,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!O:O,MATCH($A19,B_OU4_2!$U:$U,0),1),\"\")","v":0},0,{"$f":"IFERROR(INDEX(B_OU4_2!Q:Q,MATCH($A19,B_OU4_2!$U:$U,0),1),0)","v":1.3370049431609095},0,{"$f":"IFERROR(INDEX(B_OU4_2!S:S,MATCH($A19,B_OU4_2!$U:$U,0),1),\"\")","v":""}]
[{"$f":"IF(A19=0,0,IF(MAX(B_FLOTA!X:X)<A19+1,0,A19+1))","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!B:B,MATCH($A20,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!C:C,MATCH($A20,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!D:D,MATCH($A20,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!E:E,MATCH($A20,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!F:F,MATCH($A20,B_OU4_2!$U:$U,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(B_OU4_2!G:G,MATCH($A20,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!H:H,MATCH($A20,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IF(OR(E20=\"SI\",E20=\"NUEVO\"),INDEX(B_OU4_2!I:I,MATCH($A20,B_OU4_2!$U:$U,0)),INDEX(A_FLOTA!$E:$E,MATCH(F20&G20&H20,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(B_OU4_2!J:J,MATCH($A20,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"SUMIF(B_OU4_2!$U:$U,$A20,B_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!L:L,MATCH($A20,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!M:M,MATCH($A20,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!N:N,MATCH($A20,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!O:O,MATCH($A20,B_OU4_2!$U:$U,0),1),\"\")","v":0},0,{"$f":"IFERROR(INDEX(B_OU4_2!Q:Q,MATCH($A20,B_OU4_2!$U:$U,0),1),0)","v":1.3370049431609095},0,{"$f":"IFERROR(INDEX(B_OU4_2!S:S,MATCH($A20,B_OU4_2!$U:$U,0),1),\"\")","v":""}]
[{"$f":"IF(A20=0,0,IF(MAX(B_FLOTA!X:X)<A20+1,0,A20+1))","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!B:B,MATCH($A21,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!C:C,MATCH($A21,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!D:D,MATCH($A21,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!E:E,MATCH($A21,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!F:F,MATCH($A21,B_OU4_2!$U:$U,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(B_OU4_2!G:G,MATCH($A21,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!H:H,MATCH($A21,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IF(OR(E21=\"SI\",E21=\"NUEVO\"),INDEX(B_OU4_2!I:I,MATCH($A21,B_OU4_2!$U:$U,0)),INDEX(A_FLOTA!$E:$E,MATCH(F21&G21&H21,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(B_OU4_2!J:J,MATCH($A21,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"SUMIF(B_OU4_2!$U:$U,$A21,B_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!L:L,MATCH($A21,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!M:M,MATCH($A21,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!N:N,MATCH($A21,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!O:O,MATCH($A21,B_OU4_2!$U:$U,0),1),\"\")","v":0},0,{"$f":"IFERROR(INDEX(B_OU4_2!Q:Q,MATCH($A21,B_OU4_2!$U:$U,0),1),0)","v":1.3370049431609095},0,{"$f":"IFERROR(INDEX(B_OU4_2!S:S,MATCH($A21,B_OU4_2!$U:$U,0),1),\"\")","v":""}]
[{"$f":"IF(A21=0,0,IF(MAX(B_FLOTA!X:X)<A21+1,0,A21+1))","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!B:B,MATCH($A22,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!C:C,MATCH($A22,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!D:D,MATCH($A22,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!E:E,MATCH($A22,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!F:F,MATCH($A22,B_OU4_2!$U:$U,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(B_OU4_2!G:G,MATCH($A22,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!H:H,MATCH($A22,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IF(OR(E22=\"SI\",E22=\"NUEVO\"),INDEX(B_OU4_2!I:I,MATCH($A22,B_OU4_2!$U:$U,0)),INDEX(A_FLOTA!$E:$E,MATCH(F22&G22&H22,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(B_OU4_2!J:J,MATCH($A22,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"SUMIF(B_OU4_2!$U:$U,$A22,B_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!L:L,MATCH($A22,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!M:M,MATCH($A22,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!N:N,MATCH($A22,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!O:O,MATCH($A22,B_OU4_2!$U:$U,0),1),\"\")","v":0},0,{"$f":"IFERROR(INDEX(B_OU4_2!Q:Q,MATCH($A22,B_OU4_2!$U:$U,0),1),0)","v":1.3370049431609095},0,{"$f":"IFERROR(INDEX(B_OU4_2!S:S,MATCH($A22,B_OU4_2!$U:$U,0),1),\"\")","v":""}]
[{"$f":"IF(A22=0,0,IF(MAX(B_FLOTA!X:X)<A22+1,0,A22+1))","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!B:B,MATCH($A23,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!C:C,MATCH($A23,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!D:D,MATCH($A23,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!E:E,MATCH($A23,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!F:F,MATCH($A23,B_OU4_2!$U:$U,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(B_OU4_2!G:G,MATCH($A23,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!H:H,MATCH($A23,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IF(OR(E23=\"SI\",E23=\"NUEVO\"),INDEX(B_OU4_2!I:I,MATCH($A23,B_OU4_2!$U:$U,0)),INDEX(A_FLOTA!$E:$E,MATCH(F23&G23&H23,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(B_OU4_2!J:J,MATCH($A23,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"SUMIF(B_OU4_2!$U:$U,$A23,B_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!L:L,MATCH($A23,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!M:M,MATCH($A23,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!N:N,MATCH($A23,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!O:O,MATCH($A23,B_OU4_2!$U:$U,0),1),\"\")","v":0},0,{"$f":"IFERROR(INDEX(B_OU4_2!Q:Q,MATCH($A23,B_OU4_2!$U:$U,0),1),0)","v":1.3370049431609095},0,{"$f":"IFERROR(INDEX(B_OU4_2!S:S,MATCH($A23,B_OU4_2!$U:$U,0),1),\"\")","v":""}]
[{"$f":"IF(A23=0,0,IF(MAX(B_FLOTA!X:X)<A23+1,0,A23+1))","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!B:B,MATCH($A24,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!C:C,MATCH($A24,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!D:D,MATCH($A24,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!E:E,MATCH($A24,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!F:F,MATCH($A24,B_OU4_2!$U:$U,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(B_OU4_2!G:G,MATCH($A24,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!H:H,MATCH($A24,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IF(OR(E24=\"SI\",E24=\"NUEVO\"),INDEX(B_OU4_2!I:I,MATCH($A24,B_OU4_2!$U:$U,0)),INDEX(A_FLOTA!$E:$E,MATCH(F24&G24&H24,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(B_OU4_2!J:J,MATCH($A24,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"SUMIF(B_OU4_2!$U:$U,$A24,B_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!L:L,MATCH($A24,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!M:M,MATCH($A24,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!N:N,MATCH($A24,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!O:O,MATCH($A24,B_OU4_2!$U:$U,0),1),\"\")","v":0},0,{"$f":"IFERROR(INDEX(B_OU4_2!Q:Q,MATCH($A24,B_OU4_2!$U:$U,0),1),0)","v":1.3370049431609095},0,{"$f":"IFERROR(INDEX(B_OU4_2!S:S,MATCH($A24,B_OU4_2!$U:$U,0),1),\"\")","v":""}]
[{"$f":"IF(A24=0,0,IF(MAX(B_FLOTA!X:X)<A24+1,0,A24+1))","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!B:B,MATCH($A25,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!C:C,MATCH($A25,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!D:D,MATCH($A25,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!E:E,MATCH($A25,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!F:F,MATCH($A25,B_OU4_2!$U:$U,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(B_OU4_2!G:G,MATCH($A25,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!H:H,MATCH($A25,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IF(OR(E25=\"SI\",E25=\"NUEVO\"),INDEX(B_OU4_2!I:I,MATCH($A25,B_OU4_2!$U:$U,0)),INDEX(A_FLOTA!$E:$E,MATCH(F25&G25&H25,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(B_OU4_2!J:J,MATCH($A25,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"SUMIF(B_OU4_2!$U:$U,$A25,B_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!L:L,MATCH($A25,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!M:M,MATCH($A25,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!N:N,MATCH($A25,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!O:O,MATCH($A25,B_OU4_2!$U:$U,0),1),\"\")","v":0},0,{"$f":"IFERROR(INDEX(B_OU4_2!Q:Q,MATCH($A25,B_OU4_2!$U:$U,0),1),0)","v":1.3370049431609095},0,{"$f":"IFERROR(INDEX(B_OU4_2!S:S,MATCH($A25,B_OU4_2!$U:$U,0),1),\"\")","v":""}]
[{"$f":"IF(A25=0,0,IF(MAX(B_FLOTA!X:X)<A25+1,0,A25+1))","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!B:B,MATCH($A26,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!C:C,MATCH($A26,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!D:D,MATCH($A26,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!E:E,MATCH($A26,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!F:F,MATCH($A26,B_OU4_2!$U:$U,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(B_OU4_2!G:G,MATCH($A26,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!H:H,MATCH($A26,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IF(OR(E26=\"SI\",E26=\"NUEVO\"),INDEX(B_OU4_2!I:I,MATCH($A26,B_OU4_2!$U:$U,0)),INDEX(A_FLOTA!$E:$E,MATCH(F26&G26&H26,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(B_OU4_2!J:J,MATCH($A26,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"SUMIF(B_OU4_2!$U:$U,$A26,B_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!L:L,MATCH($A26,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!M:M,MATCH($A26,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!N:N,MATCH($A26,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!O:O,MATCH($A26,B_OU4_2!$U:$U,0),1),\"\")","v":0},0,{"$f":"IFERROR(INDEX(B_OU4_2!Q:Q,MATCH($A26,B_OU4_2!$U:$U,0),1),0)","v":1.3370049431609095},0,{"$f":"IFERROR(INDEX(B_OU4_2!S:S,MATCH($A26,B_OU4_2!$U:$U,0),1),\"\")","v":""}]
[{"$f":"IF(A26=0,0,IF(MAX(B_FLOTA!X:X)<A26+1,0,A26+1))","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!B:B,MATCH($A27,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!C:C,MATCH($A27,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!D:D,MATCH($A27,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!E:E,MATCH($A27,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!F:F,MATCH($A27,B_OU4_2!$U:$U,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(B_OU4_2!G:G,MATCH($A27,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!H:H,MATCH($A27,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IF(OR(E27=\"SI\",E27=\"NUEVO\"),INDEX(B_OU4_2!I:I,MATCH($A27,B_OU4_2!$U:$U,0)),INDEX(A_FLOTA!$E:$E,MATCH(F27&G27&H27,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(B_OU4_2!J:J,MATCH($A27,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"SUMIF(B_OU4_2!$U:$U,$A27,B_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!L:L,MATCH($A27,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!M:M,MATCH($A27,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!N:N,MATCH($A27,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!O:O,MATCH($A27,B_OU4_2!$U:$U,0),1),\"\")","v":0},0,{"$f":"IFERROR(INDEX(B_OU4_2!Q:Q,MATCH($A27,B_OU4_2!$U:$U,0),1),0)","v":1.3370049431609095},0,{"$f":"IFERROR(INDEX(B_OU4_2!S:S,MATCH($A27,B_OU4_2!$U:$U,0),1),\"\")","v":""}]
[{"$f":"IF(A27=0,0,IF(MAX(B_FLOTA!X:X)<A27+1,0,A27+1))","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!B:B,MATCH($A28,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!C:C,MATCH($A28,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!D:D,MATCH($A28,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!E:E,MATCH($A28,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!F:F,MATCH($A28,B_OU4_2!$U:$U,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(B_OU4_2!G:G,MATCH($A28,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!H:H,MATCH($A28,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IF(OR(E28=\"SI\",E28=\"NUEVO\"),INDEX(B_OU4_2!I:I,MATCH($A28,B_OU4_2!$U:$U,0)),INDEX(A_FLOTA!$E:$E,MATCH(F28&G28&H28,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(B_OU4_2!J:J,MATCH($A28,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"SUMIF(B_OU4_2!$U:$U,$A28,B_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!L:L,MATCH($A28,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!M:M,MATCH($A28,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!N:N,MATCH($A28,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!O:O,MATCH($A28,B_OU4_2!$U:$U,0),1),\"\")","v":0},0,{"$f":"IFERROR(INDEX(B_OU4_2!Q:Q,MATCH($A28,B_OU4_2!$U:$U,0),1),0)","v":1.3370049431609095},0,{"$f":"IFERROR(INDEX(B_OU4_2!S:S,MATCH($A28,B_OU4_2!$U:$U,0),1),\"\")","v":""}]
[{"$f":"IF(A28=0,0,IF(MAX(B_FLOTA!X:X)<A28+1,0,A28+1))","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!B:B,MATCH($A29,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!C:C,MATCH($A29,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!D:D,MATCH($A29,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!E:E,MATCH($A29,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!F:F,MATCH($A29,B_OU4_2!$U:$U,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(B_OU4_2!G:G,MATCH($A29,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!H:H,MATCH($A29,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IF(OR(E29=\"SI\",E29=\"NUEVO\"),INDEX(B_OU4_2!I:I,MATCH($A29,B_OU4_2!$U:$U,0)),INDEX(A_FLOTA!$E:$E,MATCH(F29&G29&H29,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(B_OU4_2!J:J,MATCH($A29,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"SUMIF(B_OU4_2!$U:$U,$A29,B_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!L:L,MATCH($A29,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!M:M,MATCH($A29,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!N:N,MATCH($A29,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!O:O,MATCH($A29,B_OU4_2!$U:$U,0),1),\"\")","v":0},0,{"$f":"IFERROR(INDEX(B_OU4_2!Q:Q,MATCH($A29,B_OU4_2!$U:$U,0),1),0)","v":1.3370049431609095},0,{"$f":"IFERROR(INDEX(B_OU4_2!S:S,MATCH($A29,B_OU4_2!$U:$U,0),1),\"\")","v":""}]
[{"$f":"IF(A29=0,0,IF(MAX(B_FLOTA!X:X)<A29+1,0,A29+1))","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!B:B,MATCH($A30,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!C:C,MATCH($A30,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!D:D,MATCH($A30,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!E:E,MATCH($A30,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!F:F,MATCH($A30,B_OU4_2!$U:$U,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(B_OU4_2!G:G,MATCH($A30,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!H:H,MATCH($A30,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IF(OR(E30=\"SI\",E30=\"NUEVO\"),INDEX(B_OU4_2!I:I,MATCH($A30,B_OU4_2!$U:$U,0)),INDEX(A_FLOTA!$E:$E,MATCH(F30&G30&H30,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(B_OU4_2!J:J,MATCH($A30,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"SUMIF(B_OU4_2!$U:$U,$A30,B_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!L:L,MATCH($A30,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!M:M,MATCH($A30,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!N:N,MATCH($A30,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!O:O,MATCH($A30,B_OU4_2!$U:$U,0),1),\"\")","v":0},0,{"$f":"IFERROR(INDEX(B_OU4_2!Q:Q,MATCH($A30,B_OU4_2!$U:$U,0),1),0)","v":1.3370049431609095},0,{"$f":"IFERROR(INDEX(B_OU4_2!S:S,MATCH($A30,B_OU4_2!$U:$U,0),1),\"\")","v":""}]
[{"$f":"IF(A30=0,0,IF(MAX(B_FLOTA!X:X)<A30+1,0,A30+1))","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!B:B,MATCH($A31,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!C:C,MATCH($A31,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!D:D,MATCH($A31,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!E:E,MATCH($A31,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!F:F,MATCH($A31,B_OU4_2!$U:$U,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(B_OU4_2!G:G,MATCH($A31,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!H:H,MATCH($A31,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IF(OR(E31=\"SI\",E31=\"NUEVO\"),INDEX(B_OU4_2!I:I,MATCH($A31,B_OU4_2!$U:$U,0)),INDEX(A_FLOTA!$E:$E,MATCH(F31&G31&H31,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(B_OU4_2!J:J,MATCH($A31,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"SUMIF(B_OU4_2!$U:$U,$A31,B_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!L:L,MATCH($A31,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!M:M,MATCH($A31,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!N:N,MATCH($A31,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!O:O,MATCH($A31,B_OU4_2!$U:$U,0),1),\"\")","v":0},0,{"$f":"IFERROR(INDEX(B_OU4_2!Q:Q,MATCH($A31,B_OU4_2!$U:$U,0),1),0)","v":1.3370049431609095},0,{"$f":"IFERROR(INDEX(B_OU4_2!S:S,MATCH($A31,B_OU4_2!$U:$U,0),1),\"\")","v":""}]
[{"$f":"IF(A31=0,0,IF(MAX(B_FLOTA!X:X)<A31+1,0,A31+1))","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!B:B,MATCH($A32,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!C:C,MATCH($A32,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!D:D,MATCH($A32,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!E:E,MATCH($A32,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!F:F,MATCH($A32,B_OU4_2!$U:$U,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(B_OU4_2!G:G,MATCH($A32,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!H:H,MATCH($A32,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IF(OR(E32=\"SI\",E32=\"NUEVO\"),INDEX(B_OU4_2!I:I,MATCH($A32,B_OU4_2!$U:$U,0)),INDEX(A_FLOTA!$E:$E,MATCH(F32&G32&H32,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(B_OU4_2!J:J,MATCH($A32,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"SUMIF(B_OU4_2!$U:$U,$A32,B_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!L:L,MATCH($A32,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!M:M,MATCH($A32,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!N:N,MATCH($A32,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!O:O,MATCH($A32,B_OU4_2!$U:$U,0),1),\"\")","v":0},0,{"$f":"IFERROR(INDEX(B_OU4_2!Q:Q,MATCH($A32,B_OU4_2!$U:$U,0),1),0)","v":1.3370049431609095},0,{"$f":"IFERROR(INDEX(B_OU4_2!S:S,MATCH($A32,B_OU4_2!$U:$U,0),1),\"\")","v":""}]
[{"$f":"IF(A32=0,0,IF(MAX(B_FLOTA!X:X)<A32+1,0,A32+1))","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!B:B,MATCH($A33,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!C:C,MATCH($A33,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!D:D,MATCH($A33,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!E:E,MATCH($A33,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!F:F,MATCH($A33,B_OU4_2!$U:$U,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(B_OU4_2!G:G,MATCH($A33,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!H:H,MATCH($A33,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IF(OR(E33=\"SI\",E33=\"NUEVO\"),INDEX(B_OU4_2!I:I,MATCH($A33,B_OU4_2!$U:$U,0)),INDEX(A_FLOTA!$E:$E,MATCH(F33&G33&H33,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(B_OU4_2!J:J,MATCH($A33,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"SUMIF(B_OU4_2!$U:$U,$A33,B_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!L:L,MATCH($A33,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!M:M,MATCH($A33,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!N:N,MATCH($A33,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!O:O,MATCH($A33,B_OU4_2!$U:$U,0),1),\"\")","v":0},0,{"$f":"IFERROR(INDEX(B_OU4_2!Q:Q,MATCH($A33,B_OU4_2!$U:$U,0),1),0)","v":1.3370049431609095},0,{"$f":"IFERROR(INDEX(B_OU4_2!S:S,MATCH($A33,B_OU4_2!$U:$U,0),1),\"\")","v":""}]
[{"$f":"IF(A33=0,0,IF(MAX(B_FLOTA!X:X)<A33+1,0,A33+1))","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!B:B,MATCH($A34,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!C:C,MATCH($A34,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!D:D,MATCH($A34,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!E:E,MATCH($A34,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!F:F,MATCH($A34,B_OU4_2!$U:$U,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(B_OU4_2!G:G,MATCH($A34,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!H:H,MATCH($A34,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IF(OR(E34=\"SI\",E34=\"NUEVO\"),INDEX(B_OU4_2!I:I,MATCH($A34,B_OU4_2!$U:$U,0)),INDEX(A_FLOTA!$E:$E,MATCH(F34&G34&H34,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(B_OU4_2!J:J,MATCH($A34,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"SUMIF(B_OU4_2!$U:$U,$A34,B_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!L:L,MATCH($A34,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!M:M,MATCH($A34,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!N:N,MATCH($A34,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!O:O,MATCH($A34,B_OU4_2!$U:$U,0),1),\"\")","v":0},0,{"$f":"IFERROR(INDEX(B_OU4_2!Q:Q,MATCH($A34,B_OU4_2!$U:$U,0),1),0)","v":1.3370049431609095},0,{"$f":"IFERROR(INDEX(B_OU4_2!S:S,MATCH($A34,B_OU4_2!$U:$U,0),1),\"\")","v":""}]
[{"$f":"IF(A34=0,0,IF(MAX(B_FLOTA!X:X)<A34+1,0,A34+1))","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!B:B,MATCH($A35,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!C:C,MATCH($A35,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!D:D,MATCH($A35,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!E:E,MATCH($A35,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!F:F,MATCH($A35,B_OU4_2!$U:$U,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(B_OU4_2!G:G,MATCH($A35,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!H:H,MATCH($A35,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IF(OR(E35=\"SI\",E35=\"NUEVO\"),INDEX(B_OU4_2!I:I,MATCH($A35,B_OU4_2!$U:$U,0)),INDEX(A_FLOTA!$E:$E,MATCH(F35&G35&H35,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(B_OU4_2!J:J,MATCH($A35,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"SUMIF(B_OU4_2!$U:$U,$A35,B_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!L:L,MATCH($A35,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!M:M,MATCH($A35,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!N:N,MATCH($A35,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!O:O,MATCH($A35,B_OU4_2!$U:$U,0),1),\"\")","v":0},0,{"$f":"IFERROR(INDEX(B_OU4_2!Q:Q,MATCH($A35,B_OU4_2!$U:$U,0),1),0)","v":1.3370049431609095},0,{"$f":"IFERROR(INDEX(B_OU4_2!S:S,MATCH($A35,B_OU4_2!$U:$U,0),1),\"\")","v":""}]
[{"$f":"IF(A35=0,0,IF(MAX(B_FLOTA!X:X)<A35+1,0,A35+1))","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!B:B,MATCH($A36,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!C:C,MATCH($A36,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!D:D,MATCH($A36,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!E:E,MATCH($A36,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!F:F,MATCH($A36,B_OU4_2!$U:$U,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(B_OU4_2!G:G,MATCH($A36,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!H:H,MATCH($A36,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IF(OR(E36=\"SI\",E36=\"NUEVO\"),INDEX(B_OU4_2!I:I,MATCH($A36,B_OU4_2!$U:$U,0)),INDEX(A_FLOTA!$E:$E,MATCH(F36&G36&H36,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(B_OU4_2!J:J,MATCH($A36,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"SUMIF(B_OU4_2!$U:$U,$A36,B_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!L:L,MATCH($A36,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!M:M,MATCH($A36,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!N:N,MATCH($A36,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!O:O,MATCH($A36,B_OU4_2!$U:$U,0),1),\"\")","v":0},0,{"$f":"IFERROR(INDEX(B_OU4_2!Q:Q,MATCH($A36,B_OU4_2!$U:$U,0),1),0)","v":1.3370049431609095},0,{"$f":"IFERROR(INDEX(B_OU4_2!S:S,MATCH($A36,B_OU4_2!$U:$U,0),1),\"\")","v":""}]
[{"$f":"IF(A36=0,0,IF(MAX(B_FLOTA!X:X)<A36+1,0,A36+1))","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!B:B,MATCH($A37,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!C:C,MATCH($A37,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!D:D,MATCH($A37,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!E:E,MATCH($A37,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!F:F,MATCH($A37,B_OU4_2!$U:$U,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(B_OU4_2!G:G,MATCH($A37,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!H:H,MATCH($A37,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IF(OR(E37=\"SI\",E37=\"NUEVO\"),INDEX(B_OU4_2!I:I,MATCH($A37,B_OU4_2!$U:$U,0)),INDEX(A_FLOTA!$E:$E,MATCH(F37&G37&H37,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(B_OU4_2!J:J,MATCH($A37,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"SUMIF(B_OU4_2!$U:$U,$A37,B_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!L:L,MATCH($A37,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!M:M,MATCH($A37,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!N:N,MATCH($A37,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!O:O,MATCH($A37,B_OU4_2!$U:$U,0),1),\"\")","v":0},0,{"$f":"IFERROR(INDEX(B_OU4_2!Q:Q,MATCH($A37,B_OU4_2!$U:$U,0),1),0)","v":1.3370049431609095},0,{"$f":"IFERROR(INDEX(B_OU4_2!S:S,MATCH($A37,B_OU4_2!$U:$U,0),1),\"\")","v":""}]
[{"$f":"IF(A37=0,0,IF(MAX(B_FLOTA!X:X)<A37+1,0,A37+1))","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!B:B,MATCH($A38,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!C:C,MATCH($A38,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!D:D,MATCH($A38,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!E:E,MATCH($A38,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!F:F,MATCH($A38,B_OU4_2!$U:$U,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(B_OU4_2!G:G,MATCH($A38,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!H:H,MATCH($A38,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IF(OR(E38=\"SI\",E38=\"NUEVO\"),INDEX(B_OU4_2!I:I,MATCH($A38,B_OU4_2!$U:$U,0)),INDEX(A_FLOTA!$E:$E,MATCH(F38&G38&H38,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(B_OU4_2!J:J,MATCH($A38,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"SUMIF(B_OU4_2!$U:$U,$A38,B_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!L:L,MATCH($A38,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!M:M,MATCH($A38,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!N:N,MATCH($A38,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!O:O,MATCH($A38,B_OU4_2!$U:$U,0),1),\"\")","v":0},0,{"$f":"IFERROR(INDEX(B_OU4_2!Q:Q,MATCH($A38,B_OU4_2!$U:$U,0),1),0)","v":1.3370049431609095},0,{"$f":"IFERROR(INDEX(B_OU4_2!S:S,MATCH($A38,B_OU4_2!$U:$U,0),1),\"\")","v":""}]
[{"$f":"IF(A38=0,0,IF(MAX(B_FLOTA!X:X)<A38+1,0,A38+1))","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!B:B,MATCH($A39,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!C:C,MATCH($A39,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!D:D,MATCH($A39,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!E:E,MATCH($A39,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!F:F,MATCH($A39,B_OU4_2!$U:$U,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(B_OU4_2!G:G,MATCH($A39,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!H:H,MATCH($A39,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IF(OR(E39=\"SI\",E39=\"NUEVO\"),INDEX(B_OU4_2!I:I,MATCH($A39,B_OU4_2!$U:$U,0)),INDEX(A_FLOTA!$E:$E,MATCH(F39&G39&H39,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(B_OU4_2!J:J,MATCH($A39,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"SUMIF(B_OU4_2!$U:$U,$A39,B_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!L:L,MATCH($A39,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!M:M,MATCH($A39,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!N:N,MATCH($A39,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!O:O,MATCH($A39,B_OU4_2!$U:$U,0),1),\"\")","v":0},0,{"$f":"IFERROR(INDEX(B_OU4_2!Q:Q,MATCH($A39,B_OU4_2!$U:$U,0),1),0)","v":1.3370049431609095},0,{"$f":"IFERROR(INDEX(B_OU4_2!S:S,MATCH($A39,B_OU4_2!$U:$U,0),1),\"\")","v":""}]
[{"$f":"IF(A39=0,0,IF(MAX(B_FLOTA!X:X)<A39+1,0,A39+1))","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!B:B,MATCH($A40,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!C:C,MATCH($A40,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!D:D,MATCH($A40,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!E:E,MATCH($A40,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!F:F,MATCH($A40,B_OU4_2!$U:$U,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(B_OU4_2!G:G,MATCH($A40,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!H:H,MATCH($A40,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IF(OR(E40=\"SI\",E40=\"NUEVO\"),INDEX(B_OU4_2!I:I,MATCH($A40,B_OU4_2!$U:$U,0)),INDEX(A_FLOTA!$E:$E,MATCH(F40&G40&H40,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(B_OU4_2!J:J,MATCH($A40,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"SUMIF(B_OU4_2!$U:$U,$A40,B_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!L:L,MATCH($A40,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!M:M,MATCH($A40,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!N:N,MATCH($A40,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!O:O,MATCH($A40,B_OU4_2!$U:$U,0),1),\"\")","v":0},0,{"$f":"IFERROR(INDEX(B_OU4_2!Q:Q,MATCH($A40,B_OU4_2!$U:$U,0),1),0)","v":1.3370049431609095},0,{"$f":"IFERROR(INDEX(B_OU4_2!S:S,MATCH($A40,B_OU4_2!$U:$U,0),1),\"\")","v":""}]
[{"$f":"IF(A40=0,0,IF(MAX(B_FLOTA!X:X)<A40+1,0,A40+1))","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!B:B,MATCH($A41,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!C:C,MATCH($A41,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!D:D,MATCH($A41,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!E:E,MATCH($A41,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!F:F,MATCH($A41,B_OU4_2!$U:$U,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(B_OU4_2!G:G,MATCH($A41,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!H:H,MATCH($A41,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IF(OR(E41=\"SI\",E41=\"NUEVO\"),INDEX(B_OU4_2!I:I,MATCH($A41,B_OU4_2!$U:$U,0)),INDEX(A_FLOTA!$E:$E,MATCH(F41&G41&H41,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(B_OU4_2!J:J,MATCH($A41,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"SUMIF(B_OU4_2!$U:$U,$A41,B_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!L:L,MATCH($A41,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!M:M,MATCH($A41,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!N:N,MATCH($A41,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!O:O,MATCH($A41,B_OU4_2!$U:$U,0),1),\"\")","v":0},0,{"$f":"IFERROR(INDEX(B_OU4_2!Q:Q,MATCH($A41,B_OU4_2!$U:$U,0),1),0)","v":1.3370049431609095},0,{"$f":"IFERROR(INDEX(B_OU4_2!S:S,MATCH($A41,B_OU4_2!$U:$U,0),1),\"\")","v":""}]
[{"$f":"IF(A41=0,0,IF(MAX(B_FLOTA!X:X)<A41+1,0,A41+1))","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!B:B,MATCH($A42,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!C:C,MATCH($A42,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!D:D,MATCH($A42,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!E:E,MATCH($A42,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!F:F,MATCH($A42,B_OU4_2!$U:$U,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(B_OU4_2!G:G,MATCH($A42,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!H:H,MATCH($A42,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IF(OR(E42=\"SI\",E42=\"NUEVO\"),INDEX(B_OU4_2!I:I,MATCH($A42,B_OU4_2!$U:$U,0)),INDEX(A_FLOTA!$E:$E,MATCH(F42&G42&H42,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(B_OU4_2!J:J,MATCH($A42,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"SUMIF(B_OU4_2!$U:$U,$A42,B_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!L:L,MATCH($A42,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!M:M,MATCH($A42,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!N:N,MATCH($A42,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!O:O,MATCH($A42,B_OU4_2!$U:$U,0),1),\"\")","v":0},0,{"$f":"IFERROR(INDEX(B_OU4_2!Q:Q,MATCH($A42,B_OU4_2!$U:$U,0),1),0)","v":1.3370049431609095},0,{"$f":"IFERROR(INDEX(B_OU4_2!S:S,MATCH($A42,B_OU4_2!$U:$U,0),1),\"\")","v":""}]
[{"$f":"IF(A42=0,0,IF(MAX(B_FLOTA!X:X)<A42+1,0,A42+1))","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!B:B,MATCH($A43,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!C:C,MATCH($A43,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!D:D,MATCH($A43,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!E:E,MATCH($A43,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!F:F,MATCH($A43,B_OU4_2!$U:$U,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(B_OU4_2!G:G,MATCH($A43,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!H:H,MATCH($A43,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IF(OR(E43=\"SI\",E43=\"NUEVO\"),INDEX(B_OU4_2!I:I,MATCH($A43,B_OU4_2!$U:$U,0)),INDEX(A_FLOTA!$E:$E,MATCH(F43&G43&H43,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(B_OU4_2!J:J,MATCH($A43,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"SUMIF(B_OU4_2!$U:$U,$A43,B_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!L:L,MATCH($A43,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!M:M,MATCH($A43,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!N:N,MATCH($A43,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!O:O,MATCH($A43,B_OU4_2!$U:$U,0),1),\"\")","v":0},0,{"$f":"IFERROR(INDEX(B_OU4_2!Q:Q,MATCH($A43,B_OU4_2!$U:$U,0),1),0)","v":1.3370049431609095},0,{"$f":"IFERROR(INDEX(B_OU4_2!S:S,MATCH($A43,B_OU4_2!$U:$U,0),1),\"\")","v":""}]
[{"$f":"IF(A43=0,0,IF(MAX(B_FLOTA!X:X)<A43+1,0,A43+1))","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!B:B,MATCH($A44,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!C:C,MATCH($A44,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!D:D,MATCH($A44,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!E:E,MATCH($A44,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!F:F,MATCH($A44,B_OU4_2!$U:$U,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(B_OU4_2!G:G,MATCH($A44,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!H:H,MATCH($A44,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IF(OR(E44=\"SI\",E44=\"NUEVO\"),INDEX(B_OU4_2!I:I,MATCH($A44,B_OU4_2!$U:$U,0)),INDEX(A_FLOTA!$E:$E,MATCH(F44&G44&H44,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(B_OU4_2!J:J,MATCH($A44,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"SUMIF(B_OU4_2!$U:$U,$A44,B_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!L:L,MATCH($A44,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!M:M,MATCH($A44,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!N:N,MATCH($A44,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!O:O,MATCH($A44,B_OU4_2!$U:$U,0),1),\"\")","v":0},0,{"$f":"IFERROR(INDEX(B_OU4_2!Q:Q,MATCH($A44,B_OU4_2!$U:$U,0),1),0)","v":1.3370049431609095},0,{"$f":"IFERROR(INDEX(B_OU4_2!S:S,MATCH($A44,B_OU4_2!$U:$U,0),1),\"\")","v":""}]
[{"$f":"IF(A44=0,0,IF(MAX(B_FLOTA!X:X)<A44+1,0,A44+1))","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!B:B,MATCH($A45,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!C:C,MATCH($A45,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!D:D,MATCH($A45,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!E:E,MATCH($A45,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!F:F,MATCH($A45,B_OU4_2!$U:$U,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(B_OU4_2!G:G,MATCH($A45,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!H:H,MATCH($A45,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IF(OR(E45=\"SI\",E45=\"NUEVO\"),INDEX(B_OU4_2!I:I,MATCH($A45,B_OU4_2!$U:$U,0)),INDEX(A_FLOTA!$E:$E,MATCH(F45&G45&H45,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(B_OU4_2!J:J,MATCH($A45,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"SUMIF(B_OU4_2!$U:$U,$A45,B_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!L:L,MATCH($A45,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!M:M,MATCH($A45,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!N:N,MATCH($A45,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!O:O,MATCH($A45,B_OU4_2!$U:$U,0),1),\"\")","v":0},0,{"$f":"IFERROR(INDEX(B_OU4_2!Q:Q,MATCH($A45,B_OU4_2!$U:$U,0),1),0)","v":1.3370049431609095},{"$f":"IFERROR(SUMIFS($P:$P,$Q:$Q,\"<=\"&Q45),0)","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!S:S,MATCH($A45,B_OU4_2!$U:$U,0),1),\"\")","v":""}]
[{"$f":"IF(A45=0,0,IF(MAX(B_FLOTA!X:X)<A45+1,0,A45+1))","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!B:B,MATCH($A46,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!C:C,MATCH($A46,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!D:D,MATCH($A46,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!E:E,MATCH($A46,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!F:F,MATCH($A46,B_OU4_2!$U:$U,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(B_OU4_2!G:G,MATCH($A46,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!H:H,MATCH($A46,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IF(OR(E46=\"SI\",E46=\"NUEVO\"),INDEX(B_OU4_2!I:I,MATCH($A46,B_OU4_2!$U:$U,0)),INDEX(A_FLOTA!$E:$E,MATCH(F46&G46&H46,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(B_OU4_2!J:J,MATCH($A46,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"SUMIF(B_OU4_2!$U:$U,$A46,B_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!L:L,MATCH($A46,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!M:M,MATCH($A46,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!N:N,MATCH($A46,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!O:O,MATCH($A46,B_OU4_2!$U:$U,0),1),\"\")","v":0},0,{"$f":"IFERROR(INDEX(B_OU4_2!Q:Q,MATCH($A46,B_OU4_2!$U:$U,0),1),0)","v":1.3370049431609095},0,{"$f":"IFERROR(INDEX(B_OU4_2!S:S,MATCH($A46,B_OU4_2!$U:$U,0),1),\"\")","v":""}]
[{"$f":"IF(A46=0,0,IF(MAX(B_FLOTA!X:X)<A46+1,0,A46+1))","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!B:B,MATCH($A47,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!C:C,MATCH($A47,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!D:D,MATCH($A47,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!E:E,MATCH($A47,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!F:F,MATCH($A47,B_OU4_2!$U:$U,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(B_OU4_2!G:G,MATCH($A47,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!H:H,MATCH($A47,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IF(OR(E47=\"SI\",E47=\"NUEVO\"),INDEX(B_OU4_2!I:I,MATCH($A47,B_OU4_2!$U:$U,0)),INDEX(A_FLOTA!$E:$E,MATCH(F47&G47&H47,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(B_OU4_2!J:J,MATCH($A47,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"SUMIF(B_OU4_2!$U:$U,$A47,B_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!L:L,MATCH($A47,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!M:M,MATCH($A47,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!N:N,MATCH($A47,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!O:O,MATCH($A47,B_OU4_2!$U:$U,0),1),\"\")","v":0},0,{"$f":"IFERROR(INDEX(B_OU4_2!Q:Q,MATCH($A47,B_OU4_2!$U:$U,0),1),0)","v":1.3370049431609095},0,{"$f":"IFERROR(INDEX(B_OU4_2!S:S,MATCH($A47,B_OU4_2!$U:$U,0),1),\"\")","v":""}]
[{"$f":"IF(A47=0,0,IF(MAX(B_FLOTA!X:X)<A47+1,0,A47+1))","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!B:B,MATCH($A48,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!C:C,MATCH($A48,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!D:D,MATCH($A48,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!E:E,MATCH($A48,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!F:F,MATCH($A48,B_OU4_2!$U:$U,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(B_OU4_2!G:G,MATCH($A48,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!H:H,MATCH($A48,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IF(OR(E48=\"SI\",E48=\"NUEVO\"),INDEX(B_OU4_2!I:I,MATCH($A48,B_OU4_2!$U:$U,0)),INDEX(A_FLOTA!$E:$E,MATCH(F48&G48&H48,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(B_OU4_2!J:J,MATCH($A48,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"SUMIF(B_OU4_2!$U:$U,$A48,B_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!L:L,MATCH($A48,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!M:M,MATCH($A48,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!N:N,MATCH($A48,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!O:O,MATCH($A48,B_OU4_2!$U:$U,0),1),\"\")","v":0},0,{"$f":"IFERROR(INDEX(B_OU4_2!Q:Q,MATCH($A48,B_OU4_2!$U:$U,0),1),0)","v":1.3370049431609095},0,{"$f":"IFERROR(INDEX(B_OU4_2!S:S,MATCH($A48,B_OU4_2!$U:$U,0),1),\"\")","v":""}]
[{"$f":"IF(A48=0,0,IF(MAX(B_FLOTA!X:X)<A48+1,0,A48+1))","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!B:B,MATCH($A49,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!C:C,MATCH($A49,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!D:D,MATCH($A49,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!E:E,MATCH($A49,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!F:F,MATCH($A49,B_OU4_2!$U:$U,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(B_OU4_2!G:G,MATCH($A49,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!H:H,MATCH($A49,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IF(OR(E49=\"SI\",E49=\"NUEVO\"),INDEX(B_OU4_2!I:I,MATCH($A49,B_OU4_2!$U:$U,0)),INDEX(A_FLOTA!$E:$E,MATCH(F49&G49&H49,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(B_OU4_2!J:J,MATCH($A49,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"SUMIF(B_OU4_2!$U:$U,$A49,B_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!L:L,MATCH($A49,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!M:M,MATCH($A49,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!N:N,MATCH($A49,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!O:O,MATCH($A49,B_OU4_2!$U:$U,0),1),\"\")","v":0},0,{"$f":"IFERROR(INDEX(B_OU4_2!Q:Q,MATCH($A49,B_OU4_2!$U:$U,0),1),0)","v":1.3370049431609095},0,{"$f":"IFERROR(INDEX(B_OU4_2!S:S,MATCH($A49,B_OU4_2!$U:$U,0),1),\"\")","v":""}]
[{"$f":"IF(A49=0,0,IF(MAX(B_FLOTA!X:X)<A49+1,0,A49+1))","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!B:B,MATCH($A50,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!C:C,MATCH($A50,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!D:D,MATCH($A50,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!E:E,MATCH($A50,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!F:F,MATCH($A50,B_OU4_2!$U:$U,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(B_OU4_2!G:G,MATCH($A50,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!H:H,MATCH($A50,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IF(OR(E50=\"SI\",E50=\"NUEVO\"),INDEX(B_OU4_2!I:I,MATCH($A50,B_OU4_2!$U:$U,0)),INDEX(A_FLOTA!$E:$E,MATCH(F50&G50&H50,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(B_OU4_2!J:J,MATCH($A50,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"SUMIF(B_OU4_2!$U:$U,$A50,B_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!L:L,MATCH($A50,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!M:M,MATCH($A50,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!N:N,MATCH($A50,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!O:O,MATCH($A50,B_OU4_2!$U:$U,0),1),\"\")","v":0},0,{"$f":"IFERROR(INDEX(B_OU4_2!Q:Q,MATCH($A50,B_OU4_2!$U:$U,0),1),0)","v":1.3370049431609095},0,{"$f":"IFERROR(INDEX(B_OU4_2!S:S,MATCH($A50,B_OU4_2!$U:$U,0),1),\"\")","v":""}]
[{"$f":"IF(A50=0,0,IF(MAX(B_FLOTA!X:X)<A50+1,0,A50+1))","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!B:B,MATCH($A51,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!C:C,MATCH($A51,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!D:D,MATCH($A51,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!E:E,MATCH($A51,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!F:F,MATCH($A51,B_OU4_2!$U:$U,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(B_OU4_2!G:G,MATCH($A51,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!H:H,MATCH($A51,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IF(OR(E51=\"SI\",E51=\"NUEVO\"),INDEX(B_OU4_2!I:I,MATCH($A51,B_OU4_2!$U:$U,0)),INDEX(A_FLOTA!$E:$E,MATCH(F51&G51&H51,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(B_OU4_2!J:J,MATCH($A51,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"SUMIF(B_OU4_2!$U:$U,$A51,B_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!L:L,MATCH($A51,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!M:M,MATCH($A51,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!N:N,MATCH($A51,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!O:O,MATCH($A51,B_OU4_2!$U:$U,0),1),\"\")","v":0},0,{"$f":"IFERROR(INDEX(B_OU4_2!Q:Q,MATCH($A51,B_OU4_2!$U:$U,0),1),0)","v":1.3370049431609095},0,{"$f":"IFERROR(INDEX(B_OU4_2!S:S,MATCH($A51,B_OU4_2!$U:$U,0),1),\"\")","v":""}]
[{"$f":"IF(A51=0,0,IF(MAX(B_FLOTA!X:X)<A51+1,0,A51+1))","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!B:B,MATCH($A52,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!C:C,MATCH($A52,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!D:D,MATCH($A52,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!E:E,MATCH($A52,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!F:F,MATCH($A52,B_OU4_2!$U:$U,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(B_OU4_2!G:G,MATCH($A52,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!H:H,MATCH($A52,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IF(OR(E52=\"SI\",E52=\"NUEVO\"),INDEX(B_OU4_2!I:I,MATCH($A52,B_OU4_2!$U:$U,0)),INDEX(A_FLOTA!$E:$E,MATCH(F52&G52&H52,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(B_OU4_2!J:J,MATCH($A52,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"SUMIF(B_OU4_2!$U:$U,$A52,B_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!L:L,MATCH($A52,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!M:M,MATCH($A52,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!N:N,MATCH($A52,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!O:O,MATCH($A52,B_OU4_2!$U:$U,0),1),\"\")","v":0},0,{"$f":"IFERROR(INDEX(B_OU4_2!Q:Q,MATCH($A52,B_OU4_2!$U:$U,0),1),0)","v":1.3370049431609095},0,{"$f":"IFERROR(INDEX(B_OU4_2!S:S,MATCH($A52,B_OU4_2!$U:$U,0),1),\"\")","v":""}]
[{"$f":"IF(A52=0,0,IF(MAX(B_FLOTA!X:X)<A52+1,0,A52+1))","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!B:B,MATCH($A53,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!C:C,MATCH($A53,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!D:D,MATCH($A53,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!E:E,MATCH($A53,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!F:F,MATCH($A53,B_OU4_2!$U:$U,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(B_OU4_2!G:G,MATCH($A53,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!H:H,MATCH($A53,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IF(OR(E53=\"SI\",E53=\"NUEVO\"),INDEX(B_OU4_2!I:I,MATCH($A53,B_OU4_2!$U:$U,0)),INDEX(A_FLOTA!$E:$E,MATCH(F53&G53&H53,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(B_OU4_2!J:J,MATCH($A53,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"SUMIF(B_OU4_2!$U:$U,$A53,B_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!L:L,MATCH($A53,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!M:M,MATCH($A53,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!N:N,MATCH($A53,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!O:O,MATCH($A53,B_OU4_2!$U:$U,0),1),\"\")","v":0},0,{"$f":"IFERROR(INDEX(B_OU4_2!Q:Q,MATCH($A53,B_OU4_2!$U:$U,0),1),0)","v":1.3370049431609095},0,{"$f":"IFERROR(INDEX(B_OU4_2!S:S,MATCH($A53,B_OU4_2!$U:$U,0),1),\"\")","v":""}]
[{"$f":"IF(A53=0,0,IF(MAX(B_FLOTA!X:X)<A53+1,0,A53+1))","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!B:B,MATCH($A54,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!C:C,MATCH($A54,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!D:D,MATCH($A54,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!E:E,MATCH($A54,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!F:F,MATCH($A54,B_OU4_2!$U:$U,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(B_OU4_2!G:G,MATCH($A54,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!H:H,MATCH($A54,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IF(OR(E54=\"SI\",E54=\"NUEVO\"),INDEX(B_OU4_2!I:I,MATCH($A54,B_OU4_2!$U:$U,0)),INDEX(A_FLOTA!$E:$E,MATCH(F54&G54&H54,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(B_OU4_2!J:J,MATCH($A54,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"SUMIF(B_OU4_2!$U:$U,$A54,B_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!L:L,MATCH($A54,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!M:M,MATCH($A54,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!N:N,MATCH($A54,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!O:O,MATCH($A54,B_OU4_2!$U:$U,0),1),\"\")","v":0},0,{"$f":"IFERROR(INDEX(B_OU4_2!Q:Q,MATCH($A54,B_OU4_2!$U:$U,0),1),0)","v":1.3370049431609095},0,{"$f":"IFERROR(INDEX(B_OU4_2!S:S,MATCH($A54,B_OU4_2!$U:$U,0),1),\"\")","v":""}]
[{"$f":"IF(A54=0,0,IF(MAX(B_FLOTA!X:X)<A54+1,0,A54+1))","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!B:B,MATCH($A55,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!C:C,MATCH($A55,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!D:D,MATCH($A55,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!E:E,MATCH($A55,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!F:F,MATCH($A55,B_OU4_2!$U:$U,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(B_OU4_2!G:G,MATCH($A55,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!H:H,MATCH($A55,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IF(OR(E55=\"SI\",E55=\"NUEVO\"),INDEX(B_OU4_2!I:I,MATCH($A55,B_OU4_2!$U:$U,0)),INDEX(A_FLOTA!$E:$E,MATCH(F55&G55&H55,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(B_OU4_2!J:J,MATCH($A55,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"SUMIF(B_OU4_2!$U:$U,$A55,B_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!L:L,MATCH($A55,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!M:M,MATCH($A55,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!N:N,MATCH($A55,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!O:O,MATCH($A55,B_OU4_2!$U:$U,0),1),\"\")","v":0},0,{"$f":"IFERROR(INDEX(B_OU4_2!Q:Q,MATCH($A55,B_OU4_2!$U:$U,0),1),0)","v":1.3370049431609095},0,{"$f":"IFERROR(INDEX(B_OU4_2!S:S,MATCH($A55,B_OU4_2!$U:$U,0),1),\"\")","v":""}]
[{"$f":"IF(A55=0,0,IF(MAX(B_FLOTA!X:X)<A55+1,0,A55+1))","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!B:B,MATCH($A56,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!C:C,MATCH($A56,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!D:D,MATCH($A56,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!E:E,MATCH($A56,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!F:F,MATCH($A56,B_OU4_2!$U:$U,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(B_OU4_2!G:G,MATCH($A56,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!H:H,MATCH($A56,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IF(OR(E56=\"SI\",E56=\"NUEVO\"),INDEX(B_OU4_2!I:I,MATCH($A56,B_OU4_2!$U:$U,0)),INDEX(A_FLOTA!$E:$E,MATCH(F56&G56&H56,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(B_OU4_2!J:J,MATCH($A56,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"SUMIF(B_OU4_2!$U:$U,$A56,B_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!L:L,MATCH($A56,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!M:M,MATCH($A56,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!N:N,MATCH($A56,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!O:O,MATCH($A56,B_OU4_2!$U:$U,0),1),\"\")","v":0},0,{"$f":"IFERROR(INDEX(B_OU4_2!Q:Q,MATCH($A56,B_OU4_2!$U:$U,0),1),0)","v":1.3370049431609095},0,{"$f":"IFERROR(INDEX(B_OU4_2!S:S,MATCH($A56,B_OU4_2!$U:$U,0),1),\"\")","v":""}]
[{"$f":"IF(A56=0,0,IF(MAX(B_FLOTA!X:X)<A56+1,0,A56+1))","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!B:B,MATCH($A57,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!C:C,MATCH($A57,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!D:D,MATCH($A57,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!E:E,MATCH($A57,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!F:F,MATCH($A57,B_OU4_2!$U:$U,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(B_OU4_2!G:G,MATCH($A57,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!H:H,MATCH($A57,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IF(OR(E57=\"SI\",E57=\"NUEVO\"),INDEX(B_OU4_2!I:I,MATCH($A57,B_OU4_2!$U:$U,0)),INDEX(A_FLOTA!$E:$E,MATCH(F57&G57&H57,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(B_OU4_2!J:J,MATCH($A57,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"SUMIF(B_OU4_2!$U:$U,$A57,B_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!L:L,MATCH($A57,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!M:M,MATCH($A57,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!N:N,MATCH($A57,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!O:O,MATCH($A57,B_OU4_2!$U:$U,0),1),\"\")","v":0},0,{"$f":"IFERROR(INDEX(B_OU4_2!Q:Q,MATCH($A57,B_OU4_2!$U:$U,0),1),0)","v":1.3370049431609095},0,{"$f":"IFERROR(INDEX(B_OU4_2!S:S,MATCH($A57,B_OU4_2!$U:$U,0),1),\"\")","v":""}]
[{"$f":"IF(A57=0,0,IF(MAX(B_FLOTA!X:X)<A57+1,0,A57+1))","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!B:B,MATCH($A58,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!C:C,MATCH($A58,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!D:D,MATCH($A58,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!E:E,MATCH($A58,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!F:F,MATCH($A58,B_OU4_2!$U:$U,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(B_OU4_2!G:G,MATCH($A58,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!H:H,MATCH($A58,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IF(OR(E58=\"SI\",E58=\"NUEVO\"),INDEX(B_OU4_2!I:I,MATCH($A58,B_OU4_2!$U:$U,0)),INDEX(A_FLOTA!$E:$E,MATCH(F58&G58&H58,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(B_OU4_2!J:J,MATCH($A58,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"SUMIF(B_OU4_2!$U:$U,$A58,B_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!L:L,MATCH($A58,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!M:M,MATCH($A58,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!N:N,MATCH($A58,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!O:O,MATCH($A58,B_OU4_2!$U:$U,0),1),\"\")","v":0},0,{"$f":"IFERROR(INDEX(B_OU4_2!Q:Q,MATCH($A58,B_OU4_2!$U:$U,0),1),0)","v":1.3370049431609095},0,{"$f":"IFERROR(INDEX(B_OU4_2!S:S,MATCH($A58,B_OU4_2!$U:$U,0),1),\"\")","v":""}]
[{"$f":"IF(A58=0,0,IF(MAX(B_FLOTA!X:X)<A58+1,0,A58+1))","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!B:B,MATCH($A59,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!C:C,MATCH($A59,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!D:D,MATCH($A59,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!E:E,MATCH($A59,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!F:F,MATCH($A59,B_OU4_2!$U:$U,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(B_OU4_2!G:G,MATCH($A59,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!H:H,MATCH($A59,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IF(OR(E59=\"SI\",E59=\"NUEVO\"),INDEX(B_OU4_2!I:I,MATCH($A59,B_OU4_2!$U:$U,0)),INDEX(A_FLOTA!$E:$E,MATCH(F59&G59&H59,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(B_OU4_2!J:J,MATCH($A59,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"SUMIF(B_OU4_2!$U:$U,$A59,B_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!L:L,MATCH($A59,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!M:M,MATCH($A59,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!N:N,MATCH($A59,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!O:O,MATCH($A59,B_OU4_2!$U:$U,0),1),\"\")","v":0},0,{"$f":"IFERROR(INDEX(B_OU4_2!Q:Q,MATCH($A59,B_OU4_2!$U:$U,0),1),0)","v":1.3370049431609095},0,{"$f":"IFERROR(INDEX(B_OU4_2!S:S,MATCH($A59,B_OU4_2!$U:$U,0),1),\"\")","v":""}]
[{"$f":"IF(A59=0,0,IF(MAX(B_FLOTA!X:X)<A59+1,0,A59+1))","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!B:B,MATCH($A60,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!C:C,MATCH($A60,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!D:D,MATCH($A60,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!E:E,MATCH($A60,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!F:F,MATCH($A60,B_OU4_2!$U:$U,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(B_OU4_2!G:G,MATCH($A60,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!H:H,MATCH($A60,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IF(OR(E60=\"SI\",E60=\"NUEVO\"),INDEX(B_OU4_2!I:I,MATCH($A60,B_OU4_2!$U:$U,0)),INDEX(A_FLOTA!$E:$E,MATCH(F60&G60&H60,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(B_OU4_2!J:J,MATCH($A60,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"SUMIF(B_OU4_2!$U:$U,$A60,B_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!L:L,MATCH($A60,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!M:M,MATCH($A60,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!N:N,MATCH($A60,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!O:O,MATCH($A60,B_OU4_2!$U:$U,0),1),\"\")","v":0},0,{"$f":"IFERROR(INDEX(B_OU4_2!Q:Q,MATCH($A60,B_OU4_2!$U:$U,0),1),0)","v":1.3370049431609095},0,{"$f":"IFERROR(INDEX(B_OU4_2!S:S,MATCH($A60,B_OU4_2!$U:$U,0),1),\"\")","v":""}]
[{"$f":"IF(A60=0,0,IF(MAX(B_FLOTA!X:X)<A60+1,0,A60+1))","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!B:B,MATCH($A61,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!C:C,MATCH($A61,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!D:D,MATCH($A61,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!E:E,MATCH($A61,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!F:F,MATCH($A61,B_OU4_2!$U:$U,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(B_OU4_2!G:G,MATCH($A61,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!H:H,MATCH($A61,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IF(OR(E61=\"SI\",E61=\"NUEVO\"),INDEX(B_OU4_2!I:I,MATCH($A61,B_OU4_2!$U:$U,0)),INDEX(A_FLOTA!$E:$E,MATCH(F61&G61&H61,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(B_OU4_2!J:J,MATCH($A61,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"SUMIF(B_OU4_2!$U:$U,$A61,B_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!L:L,MATCH($A61,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!M:M,MATCH($A61,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!N:N,MATCH($A61,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!O:O,MATCH($A61,B_OU4_2!$U:$U,0),1),\"\")","v":0},0,{"$f":"IFERROR(INDEX(B_OU4_2!Q:Q,MATCH($A61,B_OU4_2!$U:$U,0),1),0)","v":1.3370049431609095},0,{"$f":"IFERROR(INDEX(B_OU4_2!S:S,MATCH($A61,B_OU4_2!$U:$U,0),1),\"\")","v":""}]
[{"$f":"IF(A61=0,0,IF(MAX(B_FLOTA!X:X)<A61+1,0,A61+1))","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!B:B,MATCH($A62,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!C:C,MATCH($A62,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!D:D,MATCH($A62,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!E:E,MATCH($A62,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!F:F,MATCH($A62,B_OU4_2!$U:$U,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(B_OU4_2!G:G,MATCH($A62,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!H:H,MATCH($A62,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IF(OR(E62=\"SI\",E62=\"NUEVO\"),INDEX(B_OU4_2!I:I,MATCH($A62,B_OU4_2!$U:$U,0)),INDEX(A_FLOTA!$E:$E,MATCH(F62&G62&H62,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(B_OU4_2!J:J,MATCH($A62,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"SUMIF(B_OU4_2!$U:$U,$A62,B_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!L:L,MATCH($A62,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!M:M,MATCH($A62,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!N:N,MATCH($A62,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!O:O,MATCH($A62,B_OU4_2!$U:$U,0),1),\"\")","v":0},0,{"$f":"IFERROR(INDEX(B_OU4_2!Q:Q,MATCH($A62,B_OU4_2!$U:$U,0),1),0)","v":1.3370049431609095},0,{"$f":"IFERROR(INDEX(B_OU4_2!S:S,MATCH($A62,B_OU4_2!$U:$U,0),1),\"\")","v":""}]
[{"$f":"IF(A62=0,0,IF(MAX(B_FLOTA!X:X)<A62+1,0,A62+1))","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!B:B,MATCH($A63,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!C:C,MATCH($A63,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!D:D,MATCH($A63,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!E:E,MATCH($A63,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!F:F,MATCH($A63,B_OU4_2!$U:$U,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(B_OU4_2!G:G,MATCH($A63,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!H:H,MATCH($A63,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IF(OR(E63=\"SI\",E63=\"NUEVO\"),INDEX(B_OU4_2!I:I,MATCH($A63,B_OU4_2!$U:$U,0)),INDEX(A_FLOTA!$E:$E,MATCH(F63&G63&H63,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(B_OU4_2!J:J,MATCH($A63,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"SUMIF(B_OU4_2!$U:$U,$A63,B_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!L:L,MATCH($A63,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!M:M,MATCH($A63,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!N:N,MATCH($A63,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!O:O,MATCH($A63,B_OU4_2!$U:$U,0),1),\"\")","v":0},0,{"$f":"IFERROR(INDEX(B_OU4_2!Q:Q,MATCH($A63,B_OU4_2!$U:$U,0),1),0)","v":1.3370049431609095},0,{"$f":"IFERROR(INDEX(B_OU4_2!S:S,MATCH($A63,B_OU4_2!$U:$U,0),1),\"\")","v":""}]
[{"$f":"IF(A63=0,0,IF(MAX(B_FLOTA!X:X)<A63+1,0,A63+1))","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!B:B,MATCH($A64,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!C:C,MATCH($A64,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!D:D,MATCH($A64,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!E:E,MATCH($A64,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!F:F,MATCH($A64,B_OU4_2!$U:$U,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(B_OU4_2!G:G,MATCH($A64,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!H:H,MATCH($A64,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IF(OR(E64=\"SI\",E64=\"NUEVO\"),INDEX(B_OU4_2!I:I,MATCH($A64,B_OU4_2!$U:$U,0)),INDEX(A_FLOTA!$E:$E,MATCH(F64&G64&H64,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(B_OU4_2!J:J,MATCH($A64,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"SUMIF(B_OU4_2!$U:$U,$A64,B_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!L:L,MATCH($A64,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!M:M,MATCH($A64,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!N:N,MATCH($A64,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!O:O,MATCH($A64,B_OU4_2!$U:$U,0),1),\"\")","v":0},0,{"$f":"IFERROR(INDEX(B_OU4_2!Q:Q,MATCH($A64,B_OU4_2!$U:$U,0),1),0)","v":1.3370049431609095},0,{"$f":"IFERROR(INDEX(B_OU4_2!S:S,MATCH($A64,B_OU4_2!$U:$U,0),1),\"\")","v":""}]
[{"$f":"IF(A64=0,0,IF(MAX(B_FLOTA!X:X)<A64+1,0,A64+1))","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!B:B,MATCH($A65,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!C:C,MATCH($A65,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!D:D,MATCH($A65,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!E:E,MATCH($A65,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!F:F,MATCH($A65,B_OU4_2!$U:$U,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(B_OU4_2!G:G,MATCH($A65,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!H:H,MATCH($A65,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IF(OR(E65=\"SI\",E65=\"NUEVO\"),INDEX(B_OU4_2!I:I,MATCH($A65,B_OU4_2!$U:$U,0)),INDEX(A_FLOTA!$E:$E,MATCH(F65&G65&H65,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(B_OU4_2!J:J,MATCH($A65,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"SUMIF(B_OU4_2!$U:$U,$A65,B_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!L:L,MATCH($A65,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!M:M,MATCH($A65,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!N:N,MATCH($A65,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!O:O,MATCH($A65,B_OU4_2!$U:$U,0),1),\"\")","v":0},0,{"$f":"IFERROR(INDEX(B_OU4_2!Q:Q,MATCH($A65,B_OU4_2!$U:$U,0),1),0)","v":1.3370049431609095},0,{"$f":"IFERROR(INDEX(B_OU4_2!S:S,MATCH($A65,B_OU4_2!$U:$U,0),1),\"\")","v":""}]
[{"$f":"IF(A65=0,0,IF(MAX(B_FLOTA!X:X)<A65+1,0,A65+1))","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!B:B,MATCH($A66,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!C:C,MATCH($A66,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!D:D,MATCH($A66,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!E:E,MATCH($A66,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!F:F,MATCH($A66,B_OU4_2!$U:$U,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(B_OU4_2!G:G,MATCH($A66,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!H:H,MATCH($A66,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IF(OR(E66=\"SI\",E66=\"NUEVO\"),INDEX(B_OU4_2!I:I,MATCH($A66,B_OU4_2!$U:$U,0)),INDEX(A_FLOTA!$E:$E,MATCH(F66&G66&H66,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(B_OU4_2!J:J,MATCH($A66,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"SUMIF(B_OU4_2!$U:$U,$A66,B_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!L:L,MATCH($A66,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!M:M,MATCH($A66,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!N:N,MATCH($A66,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!O:O,MATCH($A66,B_OU4_2!$U:$U,0),1),\"\")","v":0},0,{"$f":"IFERROR(INDEX(B_OU4_2!Q:Q,MATCH($A66,B_OU4_2!$U:$U,0),1),0)","v":1.3370049431609095},0,{"$f":"IFERROR(INDEX(B_OU4_2!S:S,MATCH($A66,B_OU4_2!$U:$U,0),1),\"\")","v":""}]
[{"$f":"IF(A66=0,0,IF(MAX(B_FLOTA!X:X)<A66+1,0,A66+1))","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!B:B,MATCH($A67,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!C:C,MATCH($A67,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!D:D,MATCH($A67,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!E:E,MATCH($A67,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!F:F,MATCH($A67,B_OU4_2!$U:$U,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(B_OU4_2!G:G,MATCH($A67,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!H:H,MATCH($A67,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IF(OR(E67=\"SI\",E67=\"NUEVO\"),INDEX(B_OU4_2!I:I,MATCH($A67,B_OU4_2!$U:$U,0)),INDEX(A_FLOTA!$E:$E,MATCH(F67&G67&H67,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(B_OU4_2!J:J,MATCH($A67,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"SUMIF(B_OU4_2!$U:$U,$A67,B_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!L:L,MATCH($A67,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!M:M,MATCH($A67,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!N:N,MATCH($A67,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!O:O,MATCH($A67,B_OU4_2!$U:$U,0),1),\"\")","v":0},0,{"$f":"IFERROR(INDEX(B_OU4_2!Q:Q,MATCH($A67,B_OU4_2!$U:$U,0),1),0)","v":1.3370049431609095},0,{"$f":"IFERROR(INDEX(B_OU4_2!S:S,MATCH($A67,B_OU4_2!$U:$U,0),1),\"\")","v":""}]
[{"$f":"IF(A67=0,0,IF(MAX(B_FLOTA!X:X)<A67+1,0,A67+1))","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!B:B,MATCH($A68,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!C:C,MATCH($A68,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!D:D,MATCH($A68,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!E:E,MATCH($A68,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!F:F,MATCH($A68,B_OU4_2!$U:$U,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(B_OU4_2!G:G,MATCH($A68,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!H:H,MATCH($A68,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IF(OR(E68=\"SI\",E68=\"NUEVO\"),INDEX(B_OU4_2!I:I,MATCH($A68,B_OU4_2!$U:$U,0)),INDEX(A_FLOTA!$E:$E,MATCH(F68&G68&H68,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(B_OU4_2!J:J,MATCH($A68,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"SUMIF(B_OU4_2!$U:$U,$A68,B_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!L:L,MATCH($A68,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!M:M,MATCH($A68,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!N:N,MATCH($A68,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!O:O,MATCH($A68,B_OU4_2!$U:$U,0),1),\"\")","v":0},0,{"$f":"IFERROR(INDEX(B_OU4_2!Q:Q,MATCH($A68,B_OU4_2!$U:$U,0),1),0)","v":1.3370049431609095},0,{"$f":"IFERROR(INDEX(B_OU4_2!S:S,MATCH($A68,B_OU4_2!$U:$U,0),1),\"\")","v":""}]
[{"$f":"IF(A68=0,0,IF(MAX(B_FLOTA!X:X)<A68+1,0,A68+1))","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!B:B,MATCH($A69,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!C:C,MATCH($A69,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!D:D,MATCH($A69,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!E:E,MATCH($A69,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!F:F,MATCH($A69,B_OU4_2!$U:$U,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(B_OU4_2!G:G,MATCH($A69,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!H:H,MATCH($A69,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IF(OR(E69=\"SI\",E69=\"NUEVO\"),INDEX(B_OU4_2!I:I,MATCH($A69,B_OU4_2!$U:$U,0)),INDEX(A_FLOTA!$E:$E,MATCH(F69&G69&H69,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(B_OU4_2!J:J,MATCH($A69,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"SUMIF(B_OU4_2!$U:$U,$A69,B_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!L:L,MATCH($A69,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!M:M,MATCH($A69,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!N:N,MATCH($A69,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!O:O,MATCH($A69,B_OU4_2!$U:$U,0),1),\"\")","v":0},0,{"$f":"IFERROR(INDEX(B_OU4_2!Q:Q,MATCH($A69,B_OU4_2!$U:$U,0),1),0)","v":1.3370049431609095},0,{"$f":"IFERROR(INDEX(B_OU4_2!S:S,MATCH($A69,B_OU4_2!$U:$U,0),1),\"\")","v":""}]
[{"$f":"IF(A69=0,0,IF(MAX(B_FLOTA!X:X)<A69+1,0,A69+1))","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!B:B,MATCH($A70,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!C:C,MATCH($A70,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!D:D,MATCH($A70,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!E:E,MATCH($A70,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!F:F,MATCH($A70,B_OU4_2!$U:$U,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(B_OU4_2!G:G,MATCH($A70,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!H:H,MATCH($A70,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IF(OR(E70=\"SI\",E70=\"NUEVO\"),INDEX(B_OU4_2!I:I,MATCH($A70,B_OU4_2!$U:$U,0)),INDEX(A_FLOTA!$E:$E,MATCH(F70&G70&H70,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(B_OU4_2!J:J,MATCH($A70,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"SUMIF(B_OU4_2!$U:$U,$A70,B_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!L:L,MATCH($A70,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!M:M,MATCH($A70,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!N:N,MATCH($A70,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!O:O,MATCH($A70,B_OU4_2!$U:$U,0),1),\"\")","v":0},0,{"$f":"IFERROR(INDEX(B_OU4_2!Q:Q,MATCH($A70,B_OU4_2!$U:$U,0),1),0)","v":1.3370049431609095},0,{"$f":"IFERROR(INDEX(B_OU4_2!S:S,MATCH($A70,B_OU4_2!$U:$U,0),1),\"\")","v":""}]
[{"$f":"IF(A70=0,0,IF(MAX(B_FLOTA!X:X)<A70+1,0,A70+1))","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!B:B,MATCH($A71,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!C:C,MATCH($A71,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!D:D,MATCH($A71,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!E:E,MATCH($A71,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!F:F,MATCH($A71,B_OU4_2!$U:$U,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(B_OU4_2!G:G,MATCH($A71,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!H:H,MATCH($A71,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IF(OR(E71=\"SI\",E71=\"NUEVO\"),INDEX(B_OU4_2!I:I,MATCH($A71,B_OU4_2!$U:$U,0)),INDEX(A_FLOTA!$E:$E,MATCH(F71&G71&H71,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(B_OU4_2!J:J,MATCH($A71,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"SUMIF(B_OU4_2!$U:$U,$A71,B_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!L:L,MATCH($A71,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!M:M,MATCH($A71,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!N:N,MATCH($A71,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!O:O,MATCH($A71,B_OU4_2!$U:$U,0),1),\"\")","v":0},0,{"$f":"IFERROR(INDEX(B_OU4_2!Q:Q,MATCH($A71,B_OU4_2!$U:$U,0),1),0)","v":1.3370049431609095},0,{"$f":"IFERROR(INDEX(B_OU4_2!S:S,MATCH($A71,B_OU4_2!$U:$U,0),1),\"\")","v":""}]
[{"$f":"IF(A71=0,0,IF(MAX(B_FLOTA!X:X)<A71+1,0,A71+1))","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!B:B,MATCH($A72,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!C:C,MATCH($A72,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!D:D,MATCH($A72,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!E:E,MATCH($A72,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!F:F,MATCH($A72,B_OU4_2!$U:$U,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(B_OU4_2!G:G,MATCH($A72,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!H:H,MATCH($A72,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IF(OR(E72=\"SI\",E72=\"NUEVO\"),INDEX(B_OU4_2!I:I,MATCH($A72,B_OU4_2!$U:$U,0)),INDEX(A_FLOTA!$E:$E,MATCH(F72&G72&H72,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(B_OU4_2!J:J,MATCH($A72,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"SUMIF(B_OU4_2!$U:$U,$A72,B_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!L:L,MATCH($A72,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!M:M,MATCH($A72,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!N:N,MATCH($A72,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!O:O,MATCH($A72,B_OU4_2!$U:$U,0),1),\"\")","v":0},0,{"$f":"IFERROR(INDEX(B_OU4_2!Q:Q,MATCH($A72,B_OU4_2!$U:$U,0),1),0)","v":1.3370049431609095},0,{"$f":"IFERROR(INDEX(B_OU4_2!S:S,MATCH($A72,B_OU4_2!$U:$U,0),1),\"\")","v":""}]
[{"$f":"IF(A72=0,0,IF(MAX(B_FLOTA!X:X)<A72+1,0,A72+1))","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!B:B,MATCH($A73,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!C:C,MATCH($A73,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!D:D,MATCH($A73,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!E:E,MATCH($A73,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!F:F,MATCH($A73,B_OU4_2!$U:$U,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(B_OU4_2!G:G,MATCH($A73,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!H:H,MATCH($A73,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IF(OR(E73=\"SI\",E73=\"NUEVO\"),INDEX(B_OU4_2!I:I,MATCH($A73,B_OU4_2!$U:$U,0)),INDEX(A_FLOTA!$E:$E,MATCH(F73&G73&H73,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(B_OU4_2!J:J,MATCH($A73,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"SUMIF(B_OU4_2!$U:$U,$A73,B_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!L:L,MATCH($A73,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!M:M,MATCH($A73,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!N:N,MATCH($A73,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!O:O,MATCH($A73,B_OU4_2!$U:$U,0),1),\"\")","v":0},0,{"$f":"IFERROR(INDEX(B_OU4_2!Q:Q,MATCH($A73,B_OU4_2!$U:$U,0),1),0)","v":1.3370049431609095},0,{"$f":"IFERROR(INDEX(B_OU4_2!S:S,MATCH($A73,B_OU4_2!$U:$U,0),1),\"\")","v":""}]
[{"$f":"IF(A73=0,0,IF(MAX(B_FLOTA!X:X)<A73+1,0,A73+1))","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!B:B,MATCH($A74,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!C:C,MATCH($A74,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!D:D,MATCH($A74,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!E:E,MATCH($A74,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!F:F,MATCH($A74,B_OU4_2!$U:$U,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(B_OU4_2!G:G,MATCH($A74,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!H:H,MATCH($A74,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IF(OR(E74=\"SI\",E74=\"NUEVO\"),INDEX(B_OU4_2!I:I,MATCH($A74,B_OU4_2!$U:$U,0)),INDEX(A_FLOTA!$E:$E,MATCH(F74&G74&H74,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(B_OU4_2!J:J,MATCH($A74,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"SUMIF(B_OU4_2!$U:$U,$A74,B_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!L:L,MATCH($A74,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!M:M,MATCH($A74,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!N:N,MATCH($A74,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!O:O,MATCH($A74,B_OU4_2!$U:$U,0),1),\"\")","v":0},0,{"$f":"IFERROR(INDEX(B_OU4_2!Q:Q,MATCH($A74,B_OU4_2!$U:$U,0),1),0)","v":1.3370049431609095},0,{"$f":"IFERROR(INDEX(B_OU4_2!S:S,MATCH($A74,B_OU4_2!$U:$U,0),1),\"\")","v":""}]
[{"$f":"IF(A74=0,0,IF(MAX(B_FLOTA!X:X)<A74+1,0,A74+1))","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!B:B,MATCH($A75,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!C:C,MATCH($A75,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!D:D,MATCH($A75,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!E:E,MATCH($A75,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!F:F,MATCH($A75,B_OU4_2!$U:$U,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(B_OU4_2!G:G,MATCH($A75,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!H:H,MATCH($A75,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IF(OR(E75=\"SI\",E75=\"NUEVO\"),INDEX(B_OU4_2!I:I,MATCH($A75,B_OU4_2!$U:$U,0)),INDEX(A_FLOTA!$E:$E,MATCH(F75&G75&H75,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(B_OU4_2!J:J,MATCH($A75,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"SUMIF(B_OU4_2!$U:$U,$A75,B_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!L:L,MATCH($A75,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!M:M,MATCH($A75,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!N:N,MATCH($A75,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!O:O,MATCH($A75,B_OU4_2!$U:$U,0),1),\"\")","v":0},0,{"$f":"IFERROR(INDEX(B_OU4_2!Q:Q,MATCH($A75,B_OU4_2!$U:$U,0),1),0)","v":1.3370049431609095},0,{"$f":"IFERROR(INDEX(B_OU4_2!S:S,MATCH($A75,B_OU4_2!$U:$U,0),1),\"\")","v":""}]
[{"$f":"IF(A75=0,0,IF(MAX(B_FLOTA!X:X)<A75+1,0,A75+1))","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!B:B,MATCH($A76,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!C:C,MATCH($A76,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!D:D,MATCH($A76,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!E:E,MATCH($A76,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!F:F,MATCH($A76,B_OU4_2!$U:$U,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(B_OU4_2!G:G,MATCH($A76,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!H:H,MATCH($A76,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IF(OR(E76=\"SI\",E76=\"NUEVO\"),INDEX(B_OU4_2!I:I,MATCH($A76,B_OU4_2!$U:$U,0)),INDEX(A_FLOTA!$E:$E,MATCH(F76&G76&H76,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(B_OU4_2!J:J,MATCH($A76,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"SUMIF(B_OU4_2!$U:$U,$A76,B_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!L:L,MATCH($A76,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!M:M,MATCH($A76,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!N:N,MATCH($A76,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!O:O,MATCH($A76,B_OU4_2!$U:$U,0),1),\"\")","v":0},0,{"$f":"IFERROR(INDEX(B_OU4_2!Q:Q,MATCH($A76,B_OU4_2!$U:$U,0),1),0)","v":1.3370049431609095},0,{"$f":"IFERROR(INDEX(B_OU4_2!S:S,MATCH($A76,B_OU4_2!$U:$U,0),1),\"\")","v":""}]
[{"$f":"IF(A76=0,0,IF(MAX(B_FLOTA!X:X)<A76+1,0,A76+1))","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!B:B,MATCH($A77,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!C:C,MATCH($A77,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!D:D,MATCH($A77,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!E:E,MATCH($A77,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!F:F,MATCH($A77,B_OU4_2!$U:$U,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(B_OU4_2!G:G,MATCH($A77,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!H:H,MATCH($A77,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IF(OR(E77=\"SI\",E77=\"NUEVO\"),INDEX(B_OU4_2!I:I,MATCH($A77,B_OU4_2!$U:$U,0)),INDEX(A_FLOTA!$E:$E,MATCH(F77&G77&H77,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(B_OU4_2!J:J,MATCH($A77,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"SUMIF(B_OU4_2!$U:$U,$A77,B_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!L:L,MATCH($A77,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!M:M,MATCH($A77,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!N:N,MATCH($A77,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!O:O,MATCH($A77,B_OU4_2!$U:$U,0),1),\"\")","v":0},0,{"$f":"IFERROR(INDEX(B_OU4_2!Q:Q,MATCH($A77,B_OU4_2!$U:$U,0),1),0)","v":1.3370049431609095},{"$f":"IFERROR(SUMIFS($P:$P,$Q:$Q,\"<=\"&Q77),0)","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!S:S,MATCH($A77,B_OU4_2!$U:$U,0),1),\"\")","v":""}]
[{"$f":"IF(A77=0,0,IF(MAX(B_FLOTA!X:X)<A77+1,0,A77+1))","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!B:B,MATCH($A78,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!C:C,MATCH($A78,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!D:D,MATCH($A78,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!E:E,MATCH($A78,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!F:F,MATCH($A78,B_OU4_2!$U:$U,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(B_OU4_2!G:G,MATCH($A78,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!H:H,MATCH($A78,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IF(OR(E78=\"SI\",E78=\"NUEVO\"),INDEX(B_OU4_2!I:I,MATCH($A78,B_OU4_2!$U:$U,0)),INDEX(A_FLOTA!$E:$E,MATCH(F78&G78&H78,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(B_OU4_2!J:J,MATCH($A78,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"SUMIF(B_OU4_2!$U:$U,$A78,B_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!L:L,MATCH($A78,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!M:M,MATCH($A78,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!N:N,MATCH($A78,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!O:O,MATCH($A78,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(O78*K78,0)","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!Q:Q,MATCH($A78,B_OU4_2!$U:$U,0),1),0)","v":1.3370049431609095},0,{"$f":"IFERROR(INDEX(B_OU4_2!S:S,MATCH($A78,B_OU4_2!$U:$U,0),1),\"\")","v":""}]
[{"$f":"IF(A78=0,0,IF(MAX(B_FLOTA!X:X)<A78+1,0,A78+1))","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!B:B,MATCH($A79,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!C:C,MATCH($A79,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!D:D,MATCH($A79,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!E:E,MATCH($A79,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!F:F,MATCH($A79,B_OU4_2!$U:$U,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(B_OU4_2!G:G,MATCH($A79,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!H:H,MATCH($A79,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IF(OR(E79=\"SI\",E79=\"NUEVO\"),INDEX(B_OU4_2!I:I,MATCH($A79,B_OU4_2!$U:$U,0)),INDEX(A_FLOTA!$E:$E,MATCH(F79&G79&H79,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(B_OU4_2!J:J,MATCH($A79,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"SUMIF(B_OU4_2!$U:$U,$A79,B_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!L:L,MATCH($A79,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!M:M,MATCH($A79,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!N:N,MATCH($A79,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!O:O,MATCH($A79,B_OU4_2!$U:$U,0),1),\"\")","v":0},0,{"$f":"IFERROR(INDEX(B_OU4_2!Q:Q,MATCH($A79,B_OU4_2!$U:$U,0),1),0)","v":1.3370049431609095},0,{"$f":"IFERROR(INDEX(B_OU4_2!S:S,MATCH($A79,B_OU4_2!$U:$U,0),1),\"\")","v":""}]
[{"$f":"IF(A79=0,0,IF(MAX(B_FLOTA!X:X)<A79+1,0,A79+1))","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!B:B,MATCH($A80,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!C:C,MATCH($A80,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!D:D,MATCH($A80,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!E:E,MATCH($A80,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!F:F,MATCH($A80,B_OU4_2!$U:$U,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(B_OU4_2!G:G,MATCH($A80,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!H:H,MATCH($A80,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IF(OR(E80=\"SI\",E80=\"NUEVO\"),INDEX(B_OU4_2!I:I,MATCH($A80,B_OU4_2!$U:$U,0)),INDEX(A_FLOTA!$E:$E,MATCH(F80&G80&H80,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(B_OU4_2!J:J,MATCH($A80,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"SUMIF(B_OU4_2!$U:$U,$A80,B_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!L:L,MATCH($A80,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!M:M,MATCH($A80,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!N:N,MATCH($A80,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!O:O,MATCH($A80,B_OU4_2!$U:$U,0),1),\"\")","v":0},0,{"$f":"IFERROR(INDEX(B_OU4_2!Q:Q,MATCH($A80,B_OU4_2!$U:$U,0),1),0)","v":1.3370049431609095},0,{"$f":"IFERROR(INDEX(B_OU4_2!S:S,MATCH($A80,B_OU4_2!$U:$U,0),1),\"\")","v":""}]
[{"$f":"IF(A80=0,0,IF(MAX(B_FLOTA!X:X)<A80+1,0,A80+1))","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!B:B,MATCH($A81,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!C:C,MATCH($A81,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!D:D,MATCH($A81,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!E:E,MATCH($A81,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!F:F,MATCH($A81,B_OU4_2!$U:$U,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(B_OU4_2!G:G,MATCH($A81,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!H:H,MATCH($A81,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IF(OR(E81=\"SI\",E81=\"NUEVO\"),INDEX(B_OU4_2!I:I,MATCH($A81,B_OU4_2!$U:$U,0)),INDEX(A_FLOTA!$E:$E,MATCH(F81&G81&H81,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(B_OU4_2!J:J,MATCH($A81,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"SUMIF(B_OU4_2!$U:$U,$A81,B_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!L:L,MATCH($A81,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!M:M,MATCH($A81,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!N:N,MATCH($A81,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!O:O,MATCH($A81,B_OU4_2!$U:$U,0),1),\"\")","v":0},0,{"$f":"IFERROR(INDEX(B_OU4_2!Q:Q,MATCH($A81,B_OU4_2!$U:$U,0),1),0)","v":1.3370049431609095},0,{"$f":"IFERROR(INDEX(B_OU4_2!S:S,MATCH($A81,B_OU4_2!$U:$U,0),1),\"\")","v":""}]
[{"$f":"IF(A81=0,0,IF(MAX(B_FLOTA!X:X)<A81+1,0,A81+1))","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!B:B,MATCH($A82,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!C:C,MATCH($A82,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!D:D,MATCH($A82,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!E:E,MATCH($A82,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!F:F,MATCH($A82,B_OU4_2!$U:$U,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(B_OU4_2!G:G,MATCH($A82,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!H:H,MATCH($A82,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IF(OR(E82=\"SI\",E82=\"NUEVO\"),INDEX(B_OU4_2!I:I,MATCH($A82,B_OU4_2!$U:$U,0)),INDEX(A_FLOTA!$E:$E,MATCH(F82&G82&H82,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(B_OU4_2!J:J,MATCH($A82,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"SUMIF(B_OU4_2!$U:$U,$A82,B_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!L:L,MATCH($A82,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!M:M,MATCH($A82,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!N:N,MATCH($A82,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!O:O,MATCH($A82,B_OU4_2!$U:$U,0),1),\"\")","v":0},0,{"$f":"IFERROR(INDEX(B_OU4_2!Q:Q,MATCH($A82,B_OU4_2!$U:$U,0),1),0)","v":1.3370049431609095},0,{"$f":"IFERROR(INDEX(B_OU4_2!S:S,MATCH($A82,B_OU4_2!$U:$U,0),1),\"\")","v":""}]
[{"$f":"IF(A82=0,0,IF(MAX(B_FLOTA!X:X)<A82+1,0,A82+1))","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!B:B,MATCH($A83,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!C:C,MATCH($A83,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!D:D,MATCH($A83,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!E:E,MATCH($A83,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!F:F,MATCH($A83,B_OU4_2!$U:$U,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(B_OU4_2!G:G,MATCH($A83,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!H:H,MATCH($A83,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IF(OR(E83=\"SI\",E83=\"NUEVO\"),INDEX(B_OU4_2!I:I,MATCH($A83,B_OU4_2!$U:$U,0)),INDEX(A_FLOTA!$E:$E,MATCH(F83&G83&H83,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(B_OU4_2!J:J,MATCH($A83,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"SUMIF(B_OU4_2!$U:$U,$A83,B_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!L:L,MATCH($A83,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!M:M,MATCH($A83,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!N:N,MATCH($A83,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!O:O,MATCH($A83,B_OU4_2!$U:$U,0),1),\"\")","v":0},0,{"$f":"IFERROR(INDEX(B_OU4_2!Q:Q,MATCH($A83,B_OU4_2!$U:$U,0),1),0)","v":1.3370049431609095},0,{"$f":"IFERROR(INDEX(B_OU4_2!S:S,MATCH($A83,B_OU4_2!$U:$U,0),1),\"\")","v":""}]
[{"$f":"IF(A83=0,0,IF(MAX(B_FLOTA!X:X)<A83+1,0,A83+1))","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!B:B,MATCH($A84,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!C:C,MATCH($A84,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!D:D,MATCH($A84,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!E:E,MATCH($A84,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!F:F,MATCH($A84,B_OU4_2!$U:$U,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(B_OU4_2!G:G,MATCH($A84,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!H:H,MATCH($A84,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IF(OR(E84=\"SI\",E84=\"NUEVO\"),INDEX(B_OU4_2!I:I,MATCH($A84,B_OU4_2!$U:$U,0)),INDEX(A_FLOTA!$E:$E,MATCH(F84&G84&H84,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(B_OU4_2!J:J,MATCH($A84,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"SUMIF(B_OU4_2!$U:$U,$A84,B_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!L:L,MATCH($A84,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!M:M,MATCH($A84,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!N:N,MATCH($A84,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!O:O,MATCH($A84,B_OU4_2!$U:$U,0),1),\"\")","v":0},0,{"$f":"IFERROR(INDEX(B_OU4_2!Q:Q,MATCH($A84,B_OU4_2!$U:$U,0),1),0)","v":1.3370049431609095},0,{"$f":"IFERROR(INDEX(B_OU4_2!S:S,MATCH($A84,B_OU4_2!$U:$U,0),1),\"\")","v":""}]
[{"$f":"IF(A84=0,0,IF(MAX(B_FLOTA!X:X)<A84+1,0,A84+1))","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!B:B,MATCH($A85,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!C:C,MATCH($A85,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!D:D,MATCH($A85,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!E:E,MATCH($A85,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!F:F,MATCH($A85,B_OU4_2!$U:$U,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(B_OU4_2!G:G,MATCH($A85,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!H:H,MATCH($A85,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IF(OR(E85=\"SI\",E85=\"NUEVO\"),INDEX(B_OU4_2!I:I,MATCH($A85,B_OU4_2!$U:$U,0)),INDEX(A_FLOTA!$E:$E,MATCH(F85&G85&H85,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(B_OU4_2!J:J,MATCH($A85,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"SUMIF(B_OU4_2!$U:$U,$A85,B_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!L:L,MATCH($A85,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!M:M,MATCH($A85,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!N:N,MATCH($A85,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!O:O,MATCH($A85,B_OU4_2!$U:$U,0),1),\"\")","v":0},0,{"$f":"IFERROR(INDEX(B_OU4_2!Q:Q,MATCH($A85,B_OU4_2!$U:$U,0),1),0)","v":1.3370049431609095},0,{"$f":"IFERROR(INDEX(B_OU4_2!S:S,MATCH($A85,B_OU4_2!$U:$U,0),1),\"\")","v":""}]
[{"$f":"IF(A85=0,0,IF(MAX(B_FLOTA!X:X)<A85+1,0,A85+1))","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!B:B,MATCH($A86,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!C:C,MATCH($A86,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!D:D,MATCH($A86,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!E:E,MATCH($A86,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!F:F,MATCH($A86,B_OU4_2!$U:$U,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(B_OU4_2!G:G,MATCH($A86,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!H:H,MATCH($A86,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IF(OR(E86=\"SI\",E86=\"NUEVO\"),INDEX(B_OU4_2!I:I,MATCH($A86,B_OU4_2!$U:$U,0)),INDEX(A_FLOTA!$E:$E,MATCH(F86&G86&H86,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(B_OU4_2!J:J,MATCH($A86,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"SUMIF(B_OU4_2!$U:$U,$A86,B_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!L:L,MATCH($A86,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!M:M,MATCH($A86,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!N:N,MATCH($A86,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!O:O,MATCH($A86,B_OU4_2!$U:$U,0),1),\"\")","v":0},0,{"$f":"IFERROR(INDEX(B_OU4_2!Q:Q,MATCH($A86,B_OU4_2!$U:$U,0),1),0)","v":1.3370049431609095},0,{"$f":"IFERROR(INDEX(B_OU4_2!S:S,MATCH($A86,B_OU4_2!$U:$U,0),1),\"\")","v":""}]
[{"$f":"IF(A86=0,0,IF(MAX(B_FLOTA!X:X)<A86+1,0,A86+1))","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!B:B,MATCH($A87,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!C:C,MATCH($A87,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!D:D,MATCH($A87,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!E:E,MATCH($A87,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!F:F,MATCH($A87,B_OU4_2!$U:$U,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(B_OU4_2!G:G,MATCH($A87,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!H:H,MATCH($A87,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IF(OR(E87=\"SI\",E87=\"NUEVO\"),INDEX(B_OU4_2!I:I,MATCH($A87,B_OU4_2!$U:$U,0)),INDEX(A_FLOTA!$E:$E,MATCH(F87&G87&H87,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(B_OU4_2!J:J,MATCH($A87,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"SUMIF(B_OU4_2!$U:$U,$A87,B_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!L:L,MATCH($A87,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!M:M,MATCH($A87,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!N:N,MATCH($A87,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!O:O,MATCH($A87,B_OU4_2!$U:$U,0),1),\"\")","v":0},0,{"$f":"IFERROR(INDEX(B_OU4_2!Q:Q,MATCH($A87,B_OU4_2!$U:$U,0),1),0)","v":1.3370049431609095},0,{"$f":"IFERROR(INDEX(B_OU4_2!S:S,MATCH($A87,B_OU4_2!$U:$U,0),1),\"\")","v":""}]
[{"$f":"IF(A87=0,0,IF(MAX(B_FLOTA!X:X)<A87+1,0,A87+1))","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!B:B,MATCH($A88,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!C:C,MATCH($A88,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!D:D,MATCH($A88,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!E:E,MATCH($A88,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!F:F,MATCH($A88,B_OU4_2!$U:$U,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(B_OU4_2!G:G,MATCH($A88,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!H:H,MATCH($A88,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IF(OR(E88=\"SI\",E88=\"NUEVO\"),INDEX(B_OU4_2!I:I,MATCH($A88,B_OU4_2!$U:$U,0)),INDEX(A_FLOTA!$E:$E,MATCH(F88&G88&H88,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(B_OU4_2!J:J,MATCH($A88,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"SUMIF(B_OU4_2!$U:$U,$A88,B_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!L:L,MATCH($A88,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!M:M,MATCH($A88,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!N:N,MATCH($A88,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!O:O,MATCH($A88,B_OU4_2!$U:$U,0),1),\"\")","v":0},0,{"$f":"IFERROR(INDEX(B_OU4_2!Q:Q,MATCH($A88,B_OU4_2!$U:$U,0),1),0)","v":1.3370049431609095},0,{"$f":"IFERROR(INDEX(B_OU4_2!S:S,MATCH($A88,B_OU4_2!$U:$U,0),1),\"\")","v":""}]
[{"$f":"IF(A88=0,0,IF(MAX(B_FLOTA!X:X)<A88+1,0,A88+1))","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!B:B,MATCH($A89,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!C:C,MATCH($A89,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!D:D,MATCH($A89,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!E:E,MATCH($A89,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!F:F,MATCH($A89,B_OU4_2!$U:$U,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(B_OU4_2!G:G,MATCH($A89,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!H:H,MATCH($A89,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IF(OR(E89=\"SI\",E89=\"NUEVO\"),INDEX(B_OU4_2!I:I,MATCH($A89,B_OU4_2!$U:$U,0)),INDEX(A_FLOTA!$E:$E,MATCH(F89&G89&H89,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(B_OU4_2!J:J,MATCH($A89,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"SUMIF(B_OU4_2!$U:$U,$A89,B_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!L:L,MATCH($A89,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!M:M,MATCH($A89,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!N:N,MATCH($A89,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!O:O,MATCH($A89,B_OU4_2!$U:$U,0),1),\"\")","v":0},0,{"$f":"IFERROR(INDEX(B_OU4_2!Q:Q,MATCH($A89,B_OU4_2!$U:$U,0),1),0)","v":1.3370049431609095},0,{"$f":"IFERROR(INDEX(B_OU4_2!S:S,MATCH($A89,B_OU4_2!$U:$U,0),1),\"\")","v":""}]
[{"$f":"IF(A89=0,0,IF(MAX(B_FLOTA!X:X)<A89+1,0,A89+1))","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!B:B,MATCH($A90,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!C:C,MATCH($A90,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!D:D,MATCH($A90,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!E:E,MATCH($A90,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!F:F,MATCH($A90,B_OU4_2!$U:$U,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(B_OU4_2!G:G,MATCH($A90,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!H:H,MATCH($A90,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IF(OR(E90=\"SI\",E90=\"NUEVO\"),INDEX(B_OU4_2!I:I,MATCH($A90,B_OU4_2!$U:$U,0)),INDEX(A_FLOTA!$E:$E,MATCH(F90&G90&H90,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(B_OU4_2!J:J,MATCH($A90,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"SUMIF(B_OU4_2!$U:$U,$A90,B_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!L:L,MATCH($A90,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!M:M,MATCH($A90,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!N:N,MATCH($A90,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!O:O,MATCH($A90,B_OU4_2!$U:$U,0),1),\"\")","v":0},0,{"$f":"IFERROR(INDEX(B_OU4_2!Q:Q,MATCH($A90,B_OU4_2!$U:$U,0),1),0)","v":1.3370049431609095},0,{"$f":"IFERROR(INDEX(B_OU4_2!S:S,MATCH($A90,B_OU4_2!$U:$U,0),1),\"\")","v":""}]
[{"$f":"IF(A90=0,0,IF(MAX(B_FLOTA!X:X)<A90+1,0,A90+1))","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!B:B,MATCH($A91,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!C:C,MATCH($A91,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!D:D,MATCH($A91,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!E:E,MATCH($A91,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!F:F,MATCH($A91,B_OU4_2!$U:$U,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(B_OU4_2!G:G,MATCH($A91,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!H:H,MATCH($A91,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IF(OR(E91=\"SI\",E91=\"NUEVO\"),INDEX(B_OU4_2!I:I,MATCH($A91,B_OU4_2!$U:$U,0)),INDEX(A_FLOTA!$E:$E,MATCH(F91&G91&H91,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(B_OU4_2!J:J,MATCH($A91,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"SUMIF(B_OU4_2!$U:$U,$A91,B_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!L:L,MATCH($A91,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!M:M,MATCH($A91,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!N:N,MATCH($A91,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!O:O,MATCH($A91,B_OU4_2!$U:$U,0),1),\"\")","v":0},0,{"$f":"IFERROR(INDEX(B_OU4_2!Q:Q,MATCH($A91,B_OU4_2!$U:$U,0),1),0)","v":1.3370049431609095},0,{"$f":"IFERROR(INDEX(B_OU4_2!S:S,MATCH($A91,B_OU4_2!$U:$U,0),1),\"\")","v":""}]
[{"$f":"IF(A91=0,0,IF(MAX(B_FLOTA!X:X)<A91+1,0,A91+1))","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!B:B,MATCH($A92,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!C:C,MATCH($A92,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!D:D,MATCH($A92,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!E:E,MATCH($A92,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!F:F,MATCH($A92,B_OU4_2!$U:$U,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(B_OU4_2!G:G,MATCH($A92,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!H:H,MATCH($A92,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IF(OR(E92=\"SI\",E92=\"NUEVO\"),INDEX(B_OU4_2!I:I,MATCH($A92,B_OU4_2!$U:$U,0)),INDEX(A_FLOTA!$E:$E,MATCH(F92&G92&H92,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(B_OU4_2!J:J,MATCH($A92,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"SUMIF(B_OU4_2!$U:$U,$A92,B_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!L:L,MATCH($A92,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!M:M,MATCH($A92,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!N:N,MATCH($A92,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!O:O,MATCH($A92,B_OU4_2!$U:$U,0),1),\"\")","v":0},0,{"$f":"IFERROR(INDEX(B_OU4_2!Q:Q,MATCH($A92,B_OU4_2!$U:$U,0),1),0)","v":1.3370049431609095},0,{"$f":"IFERROR(INDEX(B_OU4_2!S:S,MATCH($A92,B_OU4_2!$U:$U,0),1),\"\")","v":""}]
[{"$f":"IF(A92=0,0,IF(MAX(B_FLOTA!X:X)<A92+1,0,A92+1))","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!B:B,MATCH($A93,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!C:C,MATCH($A93,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!D:D,MATCH($A93,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!E:E,MATCH($A93,B_OU4_2!$U:$U,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(B_OU4_2!F:F,MATCH($A93,B_OU4_2!$U:$U,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(B_OU4_2!G:G,MATCH($A93,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!H:H,MATCH($A93,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IF(OR(E93=\"SI\",E93=\"NUEVO\"),INDEX(B_OU4_2!I:I,MATCH($A93,B_OU4_2!$U:$U,0)),INDEX(A_FLOTA!$E:$E,MATCH(F93&G93&H93,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(B_OU4_2!J:J,MATCH($A93,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"SUMIF(B_OU4_2!$U:$U,$A93,B_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!L:L,MATCH($A93,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!M:M,MATCH($A93,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!N:N,MATCH($A93,B_OU4_2!$U:$U,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(B_OU4_2!O:O,MATCH($A93,B_OU4_2!$U:$U,0),1),\"\")","v":0},0,{"$f":"IFERROR(INDEX(B_OU4_2!Q:Q,MATCH($A93,B_OU4_2!$U:$U,0),1),0)","v":1.3370049431609095},0,{"$f":"IFERROR(INDEX(B_OU4_2!S:S,MATCH($A93,B_OU4_2!$U:$U,0),1),\"\")","v":""}]

{"sheet":"B_OU4_2","index":20,"n_rows":93,"n_cols":21,"rows_kept":93,"cut":false,"hidden":false,"merged":[[5,1,5,9],[6,1,6,9],[9,1,9,9]]}
[]
[null,{"$f":"MAX(A:A)+12","v":13},null,null,null,null,{"$f":"+\"Total vehículos conservados de flota actual - \"&SUMIF($E$12:$E$93,\"no\",$K$12:$K$93)&\" Unid.\"","v":"Total vehículos conservados de flota actual - 0 Unid."}]
[null,null,null,null,null,null,{"$f":"+\"Total vehículos a adquirir - \"&SUM($K$12:$K$93)-SUMIF($E$12:$E$93,\"no\",$K$12:$K$93)&\" Unid.\"","v":"Total vehículos a adquirir - 0 Unid."}]
[]
[]
[]
[]
[]
[]
[]
[]
["Cons","Objetivo","Flota Actual","Opción","Opción de Cambio","Marca","Modelo","Año Modelo","Tipo","Categoría","Número de Unidades","Potencia (hp)","Torque (Nm)","Eficiencia","Precio unitario","Precio Total (COP)","Jerarquía","Acumulado","¿Presupuesto Admite Compra?","LLAVE","CONTROL"]
[1,{"$f":"IF(A13=0,\"\",IF(ISERROR(VLOOKUP(A13,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":"Sustitución"},{"$f":"IFERROR(PROPER(IF(B13=\"\",\"\",IF(B13=\"NUEVO\",\"Adquisición\",VLOOKUP(A13,B_FLOTA!$X:$Y,2,0)))),\"\")","v":""},{"$f":"IF(B13=\"NUEVO\",VLOOKUP(A13,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A13,B_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(B_FLOTA!$AD:$AD,MATCH(A13,B_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A13,B_FLOTA!$X:$X,0),1),0)))","v":0},{"$f":"IF(B13=\"\",\"\",IF(B13=\"nuevo\",\"Nuevo\",IF(OR(D13=\"_\",D13=0),\"NO\",\"SI\")))","v":"NO"},{"$f":"IFERROR(PROPER(IF(OR(E13=\"NO\",E13=\"\"),INDEX(B_FLOTA!$C:$C,MATCH($A13,B_FLOTA!$X:$X,0),1),IFERROR(IF($D13=0,A_FLOTA!B11,VLOOKUP($D13,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":""},{"$f":"IFERROR(IF(OR(E13=\"NO\",E13=\"\"),INDEX(B_FLOTA!$D:$D,MATCH($A13,B_FLOTA!$X:$X,0),1),IFERROR(IF($D13=0,A_FLOTA!B11,VLOOKUP($D13,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":""},{"$f":"IFERROR(IF(OR(E13=\"NO\",E13=\"\"),INDEX(B_FLOTA!$E:$E,MATCH($A13,B_FLOTA!$X:$X,0),1),IFERROR(IF($D13=0,A_FLOTA!B11,VLOOKUP($D13,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":""},{"$f":"IFERROR(IF(OR(E13=\"NO\",E13=\"\"),INDEX(B_FLOTA!$F:$F,MATCH($A13,B_FLOTA!$X:$X,0),1),IFERROR(IF($D13=0,A_FLOTA!B11,VLOOKUP($D13,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":""},{"$f":"IFERROR(IF(OR(E13=\"NO\",E13=\"\"),INDEX(B_FLOTA!$G:$G,MATCH($A13,B_FLOTA!$X:$X,0),1),IFERROR(IF($D13=0,A_FLOTA!B11,VLOOKUP($D13,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":""},{"$f":"IFERROR(IF(B13=\"NUEVO\",VLOOKUP(A13,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A13,B_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A13,B_FLOTA!$X:$Z,3,0)<=VLOOKUP(A13,B_FLOTA!$X:$AE,8,0)),VLOOKUP(A13,B_FLOTA!$X:$AE,8,0),VLOOKUP(A13,B_FLOTA!$X:$Z,3,0))),\"\")","v":""},{"$f":"IFERROR(IF(OR(E13=\"NO\",E13=\"\"),INDEX(B_FLOTA!$O:$O,MATCH($A13,B_FLOTA!$X:$X,0),1),IFERROR(IF($D13=0,A_FLOTA!B11,VLOOKUP($D13,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":""},{"$f":"IFERROR(IF(OR(E13=\"NO\",E13=\"\"),INDEX(B_FLOTA!$P:$P,MATCH($A13,B_FLOTA!$X:$X,0),1),IFERROR(IF($D13=0,A_FLOTA!B11,VLOOKUP($D13,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":""},{"$f":"IFERROR(IF(OR(E13=\"NO\",E13=\"\"),INDEX(B_FLOTA!$R:$R,MATCH($A13,B_FLOTA!$X:$X,0),1),IFERROR(IF($D13=0,A_FLOTA!B11,VLOOKUP($D13,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(D13,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},{"$f":"+IFERROR(O13*K13,\"\")","v":""},{"$f":"RANK(P13,$P$13:$P$93,1)+RAND()","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS($P:$P,$Q:$Q,\"<=\"&Q13)","v":0},{"$f":"IF(R13=0,\"\",IF(R13<=PRESUPUESTO,\"SI\",\"\"))","v":""},{"$f":"IF(B13=\"\",\"\",B13&C13&E13&F13&G13&H13&J13)","v":"SustituciónNO"},{"$f":"A13","v":1}]
[{"$f":"IF(A13=0,0,IF(MAX(B_FLOTA!X:X)<A13+1,0,A13+1))","v":0},{"$f":"IF(A14=0,\"\",IF(ISERROR(VLOOKUP(A14,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"PROPER(IF(B14=\"\",\"\",IF(B14=\"NUEVO\",\"Adquisición\",VLOOKUP(A14,B_FLOTA!$X:$Y,2,0))))","v":""},{"$f":"IF(B14=\"NUEVO\",VLOOKUP(A14,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A14,B_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(B_FLOTA!$AD:$AD,MATCH(A14,B_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A14,B_FLOTA!$X:$X,0),1),0)))","v":0},{"$f":"IF(B14=\"\",\"\",IF(B14=\"nuevo\",\"Nuevo\",IF(OR(D14=\"_\",D14=0),\"NO\",\"SI\")))","v":""},{"$f":"IFERROR(PROPER(IF(OR(E14=\"NO\",E14=\"\"),INDEX(B_FLOTA!$C:$C,MATCH($A14,B_FLOTA!$X:$X,0),1),IFERROR(IF($D14=0,A_FLOTA!B12,VLOOKUP($D14,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E14=\"NO\",E14=\"\"),INDEX(B_FLOTA!$D:$D,MATCH($A14,B_FLOTA!$X:$X,0),1),IFERROR(IF($D14=0,A_FLOTA!B12,VLOOKUP($D14,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E14=\"NO\",E14=\"\"),INDEX(B_FLOTA!$E:$E,MATCH($A14,B_FLOTA!$X:$X,0),1),IFERROR(IF($D14=0,A_FLOTA!B12,VLOOKUP($D14,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E14=\"NO\",E14=\"\"),INDEX(B_FLOTA!$F:$F,MATCH($A14,B_FLOTA!$X:$X,0),1),IFERROR(IF($D14=0,A_FLOTA!B12,VLOOKUP($D14,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E14=\"NO\",E14=\"\"),INDEX(B_FLOTA!$G:$G,MATCH($A14,B_FLOTA!$X:$X,0),1),IFERROR(IF($D14=0,A_FLOTA!B12,VLOOKUP($D14,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B14=\"NUEVO\",VLOOKUP(A14,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A14,B_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A14,B_FLOTA!$X:$Z,3,0)<=VLOOKUP(A14,B_FLOTA!$X:$AE,8,0)),VLOOKUP(A14,B_FLOTA!$X:$AE,8,0),VLOOKUP(A14,B_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E14=\"NO\",E14=\"\"),INDEX(B_FLOTA!$O:$O,MATCH($A14,B_FLOTA!$X:$X,0),1),IFERROR(IF($D14=0,A_FLOTA!B12,VLOOKUP($D14,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E14=\"NO\",E14=\"\"),INDEX(B_FLOTA!$P:$P,MATCH($A14,B_FLOTA!$X:$X,0),1),IFERROR(IF($D14=0,A_FLOTA!B12,VLOOKUP($D14,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E14=\"NO\",E14=\"\"),INDEX(B_FLOTA!$R:$R,MATCH($A14,B_FLOTA!$X:$X,0),1),IFERROR(IF($D14=0,A_FLOTA!B12,VLOOKUP($D14,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(D14,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},{"$f":"+IFERROR(O14*K14,\"\")","v":0},1.3370049431609095,0,"",{"$f":"IF(B14=\"\",\"\",B14&C14&E14&F14&G14&H14&J14)","v":""},{"$f":"IF(B14=\"\",0,IF(COUNTIF(T$12:T14,T14)=1,MAX(U$12:U13)+1,VLOOKUP(T14,T:U,2,0)))","v":0}]
[{"$f":"IF(A14=0,0,IF(MAX(B_FLOTA!X:X)<A14+1,0,A14+1))","v":0},{"$f":"IF(A15=0,\"\",IF(ISERROR(VLOOKUP(A15,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"PROPER(IF(B15=\"\",\"\",IF(B15=\"NUEVO\",\"Adquisición\",VLOOKUP(A15,B_FLOTA!$X:$Y,2,0))))","v":""},{"$f":"IF(B15=\"NUEVO\",VLOOKUP(A15,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A15,B_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(B_FLOTA!$AD:$AD,MATCH(A15,B_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A15,B_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E15=\"NO\",E15=\"\"),INDEX(B_FLOTA!$C:$C,MATCH($A15,B_FLOTA!$X:$X,0),1),IFERROR(IF($D15=0,A_FLOTA!B13,VLOOKUP($D15,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E15=\"NO\",E15=\"\"),INDEX(B_FLOTA!$D:$D,MATCH($A15,B_FLOTA!$X:$X,0),1),IFERROR(IF($D15=0,A_FLOTA!B13,VLOOKUP($D15,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E15=\"NO\",E15=\"\"),INDEX(B_FLOTA!$E:$E,MATCH($A15,B_FLOTA!$X:$X,0),1),IFERROR(IF($D15=0,A_FLOTA!B13,VLOOKUP($D15,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E15=\"NO\",E15=\"\"),INDEX(B_FLOTA!$F:$F,MATCH($A15,B_FLOTA!$X:$X,0),1),IFERROR(IF($D15=0,A_FLOTA!B13,VLOOKUP($D15,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E15=\"NO\",E15=\"\"),INDEX(B_FLOTA!$G:$G,MATCH($A15,B_FLOTA!$X:$X,0),1),IFERROR(IF($D15=0,A_FLOTA!B13,VLOOKUP($D15,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B15=\"NUEVO\",VLOOKUP(A15,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A15,B_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A15,B_FLOTA!$X:$Z,3,0)<=VLOOKUP(A15,B_FLOTA!$X:$AE,8,0)),VLOOKUP(A15,B_FLOTA!$X:$AE,8,0),VLOOKUP(A15,B_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E15=\"NO\",E15=\"\"),INDEX(B_FLOTA!$O:$O,MATCH($A15,B_FLOTA!$X:$X,0),1),IFERROR(IF($D15=0,A_FLOTA!B13,VLOOKUP($D15,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E15=\"NO\",E15=\"\"),INDEX(B_FLOTA!$P:$P,MATCH($A15,B_FLOTA!$X:$X,0),1),IFERROR(IF($D15=0,A_FLOTA!B13,VLOOKUP($D15,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E15=\"NO\",E15=\"\"),INDEX(B_FLOTA!$R:$R,MATCH($A15,B_FLOTA!$X:$X,0),1),IFERROR(IF($D15=0,A_FLOTA!B13,VLOOKUP($D15,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(D15,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1.6385290318436321,0,"","",{"$f":"IF(B15=\"\",0,IF(COUNTIF($T$12:T15,T15)=1,MAX($U$12:U14)+1,VLOOKUP(T15,$T:$U,2,0)))","v":0}]
[{"$f":"IF(A15=0,0,IF(MAX(B_FLOTA!X:X)<A15+1,0,A15+1))","v":0},{"$f":"IF(A16=0,\"\",IF(ISERROR(VLOOKUP(A16,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"PROPER(IF(B16=\"\",\"\",IF(B16=\"NUEVO\",\"Adquisición\",VLOOKUP(A16,B_FLOTA!$X:$Y,2,0))))","v":""},{"$f":"IF(B16=\"NUEVO\",VLOOKUP(A16,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A16,B_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(B_FLOTA!$AD:$AD,MATCH(A16,B_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A16,B_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E16=\"NO\",E16=\"\"),INDEX(B_FLOTA!$C:$C,MATCH($A16,B_FLOTA!$X:$X,0),1),IFERROR(IF($D16=0,A_FLOTA!B14,VLOOKUP($D16,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E16=\"NO\",E16=\"\"),INDEX(B_FLOTA!$D:$D,MATCH($A16,B_FLOTA!$X:$X,0),1),IFERROR(IF($D16=0,A_FLOTA!B14,VLOOKUP($D16,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E16=\"NO\",E16=\"\"),INDEX(B_FLOTA!$E:$E,MATCH($A16,B_FLOTA!$X:$X,0),1),IFERROR(IF($D16=0,A_FLOTA!B14,VLOOKUP($D16,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E16=\"NO\",E16=\"\"),INDEX(B_FLOTA!$F:$F,MATCH($A16,B_FLOTA!$X:$X,0),1),IFERROR(IF($D16=0,A_FLOTA!B14,VLOOKUP($D16,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E16=\"NO\",E16=\"\"),INDEX(B_FLOTA!$G:$G,MATCH($A16,B_FLOTA!$X:$X,0),1),IFERROR(IF($D16=0,A_FLOTA!B14,VLOOKUP($D16,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B16=\"NUEVO\",VLOOKUP(A16,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A16,B_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A16,B_FLOTA!$X:$Z,3,0)<=VLOOKUP(A16,B_FLOTA!$X:$AE,8,0)),VLOOKUP(A16,B_FLOTA!$X:$AE,8,0),VLOOKUP(A16,B_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E16=\"NO\",E16=\"\"),INDEX(B_FLOTA!$O:$O,MATCH($A16,B_FLOTA!$X:$X,0),1),IFERROR(IF($D16=0,A_FLOTA!B14,VLOOKUP($D16,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E16=\"NO\",E16=\"\"),INDEX(B_FLOTA!$P:$P,MATCH($A16,B_FLOTA!$X:$X,0),1),IFERROR(IF($D16=0,A_FLOTA!B14,VLOOKUP($D16,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E16=\"NO\",E16=\"\"),INDEX(B_FLOTA!$R:$R,MATCH($A16,B_FLOTA!$X:$X,0),1),IFERROR(IF($D16=0,A_FLOTA!B14,VLOOKUP($D16,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(D16,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1.0745385531105009,0,"","",{"$f":"IF(B16=\"\",0,IF(COUNTIF($T$12:T16,T16)=1,MAX($U$12:U15)+1,VLOOKUP(T16,$T:$U,2,0)))","v":0}]
[{"$f":"IF(A16=0,0,IF(MAX(B_FLOTA!X:X)<A16+1,0,A16+1))","v":0},{"$f":"IF(A17=0,\"\",IF(ISERROR(VLOOKUP(A17,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"PROPER(IF(B17=\"\",\"\",IF(B17=\"NUEVO\",\"Adquisición\",VLOOKUP(A17,B_FLOTA!$X:$Y,2,0))))","v":""},{"$f":"IF(B17=\"NUEVO\",VLOOKUP(A17,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A17,B_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(B_FLOTA!$AD:$AD,MATCH(A17,B_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A17,B_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E17=\"NO\",E17=\"\"),INDEX(B_FLOTA!$C:$C,MATCH($A17,B_FLOTA!$X:$X,0),1),IFERROR(IF($D17=0,A_FLOTA!B15,VLOOKUP($D17,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E17=\"NO\",E17=\"\"),INDEX(B_FLOTA!$D:$D,MATCH($A17,B_FLOTA!$X:$X,0),1),IFERROR(IF($D17=0,A_FLOTA!B15,VLOOKUP($D17,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E17=\"NO\",E17=\"\"),INDEX(B_FLOTA!$E:$E,MATCH($A17,B_FLOTA!$X:$X,0),1),IFERROR(IF($D17=0,A_FLOTA!B15,VLOOKUP($D17,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E17=\"NO\",E17=\"\"),INDEX(B_FLOTA!$F:$F,MATCH($A17,B_FLOTA!$X:$X,0),1),IFERROR(IF($D17=0,A_FLOTA!B15,VLOOKUP($D17,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E17=\"NO\",E17=\"\"),INDEX(B_FLOTA!$G:$G,MATCH($A17,B_FLOTA!$X:$X,0),1),IFERROR(IF($D17=0,A_FLOTA!B15,VLOOKUP($D17,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B17=\"NUEVO\",VLOOKUP(A17,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A17,B_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A17,B_FLOTA!$X:$Z,3,0)<=VLOOKUP(A17,B_FLOTA!$X:$AE,8,0)),VLOOKUP(A17,B_FLOTA!$X:$AE,8,0),VLOOKUP(A17,B_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E17=\"NO\",E17=\"\"),INDEX(B_FLOTA!$O:$O,MATCH($A17,B_FLOTA!$X:$X,0),1),IFERROR(IF($D17=0,A_FLOTA!B15,VLOOKUP($D17,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E17=\"NO\",E17=\"\"),INDEX(B_FLOTA!$P:$P,MATCH($A17,B_FLOTA!$X:$X,0),1),IFERROR(IF($D17=0,A_FLOTA!B15,VLOOKUP($D17,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E17=\"NO\",E17=\"\"),INDEX(B_FLOTA!$R:$R,MATCH($A17,B_FLOTA!$X:$X,0),1),IFERROR(IF($D17=0,A_FLOTA!B15,VLOOKUP($D17,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(D17,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1.4342968701305625,0,"","",{"$f":"IF(B17=\"\",0,IF(COUNTIF($T$12:T17,T17)=1,MAX($U$12:U16)+1,VLOOKUP(T17,$T:$U,2,0)))","v":0}]
[{"$f":"IF(A17=0,0,IF(MAX(B_FLOTA!X:X)<A17+1,0,A17+1))","v":0},{"$f":"IF(A18=0,\"\",IF(ISERROR(VLOOKUP(A18,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"PROPER(IF(B18=\"\",\"\",IF(B18=\"NUEVO\",\"Adquisición\",VLOOKUP(A18,B_FLOTA!$X:$Y,2,0))))","v":""},{"$f":"IF(B18=\"NUEVO\",VLOOKUP(A18,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A18,B_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(B_FLOTA!$AD:$AD,MATCH(A18,B_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A18,B_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E18=\"NO\",E18=\"\"),INDEX(B_FLOTA!$C:$C,MATCH($A18,B_FLOTA!$X:$X,0),1),IFERROR(IF($D18=0,A_FLOTA!B16,VLOOKUP($D18,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E18=\"NO\",E18=\"\"),INDEX(B_FLOTA!$D:$D,MATCH($A18,B_FLOTA!$X:$X,0),1),IFERROR(IF($D18=0,A_FLOTA!B16,VLOOKUP($D18,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E18=\"NO\",E18=\"\"),INDEX(B_FLOTA!$E:$E,MATCH($A18,B_FLOTA!$X:$X,0),1),IFERROR(IF($D18=0,A_FLOTA!B16,VLOOKUP($D18,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E18=\"NO\",E18=\"\"),INDEX(B_FLOTA!$F:$F,MATCH($A18,B_FLOTA!$X:$X,0),1),IFERROR(IF($D18=0,A_FLOTA!B16,VLOOKUP($D18,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E18=\"NO\",E18=\"\"),INDEX(B_FLOTA!$G:$G,MATCH($A18,B_FLOTA!$X:$X,0),1),IFERROR(IF($D18=0,A_FLOTA!B16,VLOOKUP($D18,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B18=\"NUEVO\",VLOOKUP(A18,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A18,B_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A18,B_FLOTA!$X:$Z,3,0)<=VLOOKUP(A18,B_FLOTA!$X:$AE,8,0)),VLOOKUP(A18,B_FLOTA!$X:$AE,8,0),VLOOKUP(A18,B_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E18=\"NO\",E18=\"\"),INDEX(B_FLOTA!$O:$O,MATCH($A18,B_FLOTA!$X:$X,0),1),IFERROR(IF($D18=0,A_FLOTA!B16,VLOOKUP($D18,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E18=\"NO\",E18=\"\"),INDEX(B_FLOTA!$P:$P,MATCH($A18,B_FLOTA!$X:$X,0),1),IFERROR(IF($D18=0,A_FLOTA!B16,VLOOKUP($D18,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E18=\"NO\",E18=\"\"),INDEX(B_FLOTA!$R:$R,MATCH($A18,B_FLOTA!$X:$X,0),1),IFERROR(IF($D18=0,A_FLOTA!B16,VLOOKUP($D18,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(D18,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1.1677683908145018,0,"","",{"$f":"IF(B18=\"\",0,IF(COUNTIF($T$12:T18,T18)=1,MAX($U$12:U17)+1,VLOOKUP(T18,$T:$U,2,0)))","v":0}]
[{"$f":"IF(A18=0,0,IF(MAX(B_FLOTA!X:X)<A18+1,0,A18+1))","v":0},{"$f":"IF(A19=0,\"\",IF(ISERROR(VLOOKUP(A19,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"PROPER(IF(B19=\"\",\"\",IF(B19=\"NUEVO\",\"Adquisición\",VLOOKUP(A19,B_FLOTA!$X:$Y,2,0))))","v":""},{"$f":"IF(B19=\"NUEVO\",VLOOKUP(A19,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A19,B_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(B_FLOTA!$AD:$AD,MATCH(A19,B_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A19,B_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E19=\"NO\",E19=\"\"),INDEX(B_FLOTA!$C:$C,MATCH($A19,B_FLOTA!$X:$X,0),1),IFERROR(IF($D19=0,A_FLOTA!B17,VLOOKUP($D19,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E19=\"NO\",E19=\"\"),INDEX(B_FLOTA!$D:$D,MATCH($A19,B_FLOTA!$X:$X,0),1),IFERROR(IF($D19=0,A_FLOTA!B17,VLOOKUP($D19,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E19=\"NO\",E19=\"\"),INDEX(B_FLOTA!$E:$E,MATCH($A19,B_FLOTA!$X:$X,0),1),IFERROR(IF($D19=0,A_FLOTA!B17,VLOOKUP($D19,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E19=\"NO\",E19=\"\"),INDEX(B_FLOTA!$F:$F,MATCH($A19,B_FLOTA!$X:$X,0),1),IFERROR(IF($D19=0,A_FLOTA!B17,VLOOKUP($D19,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E19=\"NO\",E19=\"\"),INDEX(B_FLOTA!$G:$G,MATCH($A19,B_FLOTA!$X:$X,0),1),IFERROR(IF($D19=0,A_FLOTA!B17,VLOOKUP($D19,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B19=\"NUEVO\",VLOOKUP(A19,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A19,B_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A19,B_FLOTA!$X:$Z,3,0)<=VLOOKUP(A19,B_FLOTA!$X:$AE,8,0)),VLOOKUP(A19,B_FLOTA!$X:$AE,8,0),VLOOKUP(A19,B_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E19=\"NO\",E19=\"\"),INDEX(B_FLOTA!$O:$O,MATCH($A19,B_FLOTA!$X:$X,0),1),IFERROR(IF($D19=0,A_FLOTA!B17,VLOOKUP($D19,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E19=\"NO\",E19=\"\"),INDEX(B_FLOTA!$P:$P,MATCH($A19,B_FLOTA!$X:$X,0),1),IFERROR(IF($D19=0,A_FLOTA!B17,VLOOKUP($D19,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E19=\"NO\",E19=\"\"),INDEX(B_FLOTA!$R:$R,MATCH($A19,B_FLOTA!$X:$X,0),1),IFERROR(IF($D19=0,A_FLOTA!B17,VLOOKUP($D19,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(D19,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1.1615782961263184,0,"","",{"$f":"IF(B19=\"\",0,IF(COUNTIF($T$12:T19,T19)=1,MAX($U$12:U18)+1,VLOOKUP(T19,$T:$U,2,0)))","v":0}]
[{"$f":"IF(A19=0,0,IF(MAX(B_FLOTA!X:X)<A19+1,0,A19+1))","v":0},{"$f":"IF(A20=0,\"\",IF(ISERROR(VLOOKUP(A20,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"PROPER(IF(B20=\"\",\"\",IF(B20=\"NUEVO\",\"Adquisición\",VLOOKUP(A20,B_FLOTA!$X:$Y,2,0))))","v":""},{"$f":"IF(B20=\"NUEVO\",VLOOKUP(A20,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A20,B_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(B_FLOTA!$AD:$AD,MATCH(A20,B_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A20,B_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E20=\"NO\",E20=\"\"),INDEX(B_FLOTA!$C:$C,MATCH($A20,B_FLOTA!$X:$X,0),1),IFERROR(IF($D20=0,A_FLOTA!B18,VLOOKUP($D20,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E20=\"NO\",E20=\"\"),INDEX(B_FLOTA!$D:$D,MATCH($A20,B_FLOTA!$X:$X,0),1),IFERROR(IF($D20=0,A_FLOTA!B18,VLOOKUP($D20,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E20=\"NO\",E20=\"\"),INDEX(B_FLOTA!$E:$E,MATCH($A20,B_FLOTA!$X:$X,0),1),IFERROR(IF($D20=0,A_FLOTA!B18,VLOOKUP($D20,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E20=\"NO\",E20=\"\"),INDEX(B_FLOTA!$F:$F,MATCH($A20,B_FLOTA!$X:$X,0),1),IFERROR(IF($D20=0,A_FLOTA!B18,VLOOKUP($D20,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E20=\"NO\",E20=\"\"),INDEX(B_FLOTA!$G:$G,MATCH($A20,B_FLOTA!$X:$X,0),1),IFERROR(IF($D20=0,A_FLOTA!B18,VLOOKUP($D20,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B20=\"NUEVO\",VLOOKUP(A20,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A20,B_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A20,B_FLOTA!$X:$Z,3,0)<=VLOOKUP(A20,B_FLOTA!$X:$AE,8,0)),VLOOKUP(A20,B_FLOTA!$X:$AE,8,0),VLOOKUP(A20,B_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E20=\"NO\",E20=\"\"),INDEX(B_FLOTA!$O:$O,MATCH($A20,B_FLOTA!$X:$X,0),1),IFERROR(IF($D20=0,A_FLOTA!B18,VLOOKUP($D20,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E20=\"NO\",E20=\"\"),INDEX(B_FLOTA!$P:$P,MATCH($A20,B_FLOTA!$X:$X,0),1),IFERROR(IF($D20=0,A_FLOTA!B18,VLOOKUP($D20,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E20=\"NO\",E20=\"\"),INDEX(B_FLOTA!$R:$R,MATCH($A20,B_FLOTA!$X:$X,0),1),IFERROR(IF($D20=0,A_FLOTA!B18,VLOOKUP($D20,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(D20,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1.5734733464956352,0,"","",{"$f":"IF(B20=\"\",0,IF(COUNTIF($T$12:T20,T20)=1,MAX($U$12:U19)+1,VLOOKUP(T20,$T:$U,2,0)))","v":0}]
[{"$f":"IF(A20=0,0,IF(MAX(B_FLOTA!X:X)<A20+1,0,A20+1))","v":0},{"$f":"IF(A21=0,\"\",IF(ISERROR(VLOOKUP(A21,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"PROPER(IF(B21=\"\",\"\",IF(B21=\"NUEVO\",\"Adquisición\",VLOOKUP(A21,B_FLOTA!$X:$Y,2,0))))","v":""},{"$f":"IF(B21=\"NUEVO\",VLOOKUP(A21,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A21,B_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(B_FLOTA!$AD:$AD,MATCH(A21,B_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A21,B_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E21=\"NO\",E21=\"\"),INDEX(B_FLOTA!$C:$C,MATCH($A21,B_FLOTA!$X:$X,0),1),IFERROR(IF($D21=0,A_FLOTA!B19,VLOOKUP($D21,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E21=\"NO\",E21=\"\"),INDEX(B_FLOTA!$D:$D,MATCH($A21,B_FLOTA!$X:$X,0),1),IFERROR(IF($D21=0,A_FLOTA!B19,VLOOKUP($D21,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E21=\"NO\",E21=\"\"),INDEX(B_FLOTA!$E:$E,MATCH($A21,B_FLOTA!$X:$X,0),1),IFERROR(IF($D21=0,A_FLOTA!B19,VLOOKUP($D21,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E21=\"NO\",E21=\"\"),INDEX(B_FLOTA!$F:$F,MATCH($A21,B_FLOTA!$X:$X,0),1),IFERROR(IF($D21=0,A_FLOTA!B19,VLOOKUP($D21,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E21=\"NO\",E21=\"\"),INDEX(B_FLOTA!$G:$G,MATCH($A21,B_FLOTA!$X:$X,0),1),IFERROR(IF($D21=0,A_FLOTA!B19,VLOOKUP($D21,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B21=\"NUEVO\",VLOOKUP(A21,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A21,B_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A21,B_FLOTA!$X:$Z,3,0)<=VLOOKUP(A21,B_FLOTA!$X:$AE,8,0)),VLOOKUP(A21,B_FLOTA!$X:$AE,8,0),VLOOKUP(A21,B_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E21=\"NO\",E21=\"\"),INDEX(B_FLOTA!$O:$O,MATCH($A21,B_FLOTA!$X:$X,0),1),IFERROR(IF($D21=0,A_FLOTA!B19,VLOOKUP($D21,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E21=\"NO\",E21=\"\"),INDEX(B_FLOTA!$P:$P,MATCH($A21,B_FLOTA!$X:$X,0),1),IFERROR(IF($D21=0,A_FLOTA!B19,VLOOKUP($D21,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E21=\"NO\",E21=\"\"),INDEX(B_FLOTA!$R:$R,MATCH($A21,B_FLOTA!$X:$X,0),1),IFERROR(IF($D21=0,A_FLOTA!B19,VLOOKUP($D21,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(D21,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1.8351745770805383,0,"","",{"$f":"IF(B21=\"\",0,IF(COUNTIF($T$12:T21,T21)=1,MAX($U$12:U20)+1,VLOOKUP(T21,$T:$U,2,0)))","v":0}]
[{"$f":"IF(A21=0,0,IF(MAX(B_FLOTA!X:X)<A21+1,0,A21+1))","v":0},{"$f":"IF(A22=0,\"\",IF(ISERROR(VLOOKUP(A22,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"PROPER(IF(B22=\"\",\"\",IF(B22=\"NUEVO\",\"Adquisición\",VLOOKUP(A22,B_FLOTA!$X:$Y,2,0))))","v":""},{"$f":"IF(B22=\"NUEVO\",VLOOKUP(A22,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A22,B_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(B_FLOTA!$AD:$AD,MATCH(A22,B_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A22,B_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E22=\"NO\",E22=\"\"),INDEX(B_FLOTA!$C:$C,MATCH($A22,B_FLOTA!$X:$X,0),1),IFERROR(IF($D22=0,A_FLOTA!B20,VLOOKUP($D22,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E22=\"NO\",E22=\"\"),INDEX(B_FLOTA!$D:$D,MATCH($A22,B_FLOTA!$X:$X,0),1),IFERROR(IF($D22=0,A_FLOTA!B20,VLOOKUP($D22,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E22=\"NO\",E22=\"\"),INDEX(B_FLOTA!$E:$E,MATCH($A22,B_FLOTA!$X:$X,0),1),IFERROR(IF($D22=0,A_FLOTA!B20,VLOOKUP($D22,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E22=\"NO\",E22=\"\"),INDEX(B_FLOTA!$F:$F,MATCH($A22,B_FLOTA!$X:$X,0),1),IFERROR(IF($D22=0,A_FLOTA!B20,VLOOKUP($D22,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E22=\"NO\",E22=\"\"),INDEX(B_FLOTA!$G:$G,MATCH($A22,B_FLOTA!$X:$X,0),1),IFERROR(IF($D22=0,A_FLOTA!B20,VLOOKUP($D22,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B22=\"NUEVO\",VLOOKUP(A22,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A22,B_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A22,B_FLOTA!$X:$Z,3,0)<=VLOOKUP(A22,B_FLOTA!$X:$AE,8,0)),VLOOKUP(A22,B_FLOTA!$X:$AE,8,0),VLOOKUP(A22,B_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E22=\"NO\",E22=\"\"),INDEX(B_FLOTA!$O:$O,MATCH($A22,B_FLOTA!$X:$X,0),1),IFERROR(IF($D22=0,A_FLOTA!B20,VLOOKUP($D22,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E22=\"NO\",E22=\"\"),INDEX(B_FLOTA!$P:$P,MATCH($A22,B_FLOTA!$X:$X,0),1),IFERROR(IF($D22=0,A_FLOTA!B20,VLOOKUP($D22,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E22=\"NO\",E22=\"\"),INDEX(B_FLOTA!$R:$R,MATCH($A22,B_FLOTA!$X:$X,0),1),IFERROR(IF($D22=0,A_FLOTA!B20,VLOOKUP($D22,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(D22,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1.6127275743982155,0,"","",{"$f":"IF(B22=\"\",0,IF(COUNTIF($T$12:T22,T22)=1,MAX($U$12:U21)+1,VLOOKUP(T22,$T:$U,2,0)))","v":0}]
[{"$f":"IF(A22=0,0,IF(MAX(B_FLOTA!X:X)<A22+1,0,A22+1))","v":0},{"$f":"IF(A23=0,\"\",IF(ISERROR(VLOOKUP(A23,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"PROPER(IF(B23=\"\",\"\",IF(B23=\"NUEVO\",\"Adquisición\",VLOOKUP(A23,B_FLOTA!$X:$Y,2,0))))","v":""},{"$f":"IF(B23=\"NUEVO\",VLOOKUP(A23,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A23,B_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(B_FLOTA!$AD:$AD,MATCH(A23,B_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A23,B_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E23=\"NO\",E23=\"\"),INDEX(B_FLOTA!$C:$C,MATCH($A23,B_FLOTA!$X:$X,0),1),IFERROR(IF($D23=0,A_FLOTA!B21,VLOOKUP($D23,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E23=\"NO\",E23=\"\"),INDEX(B_FLOTA!$D:$D,MATCH($A23,B_FLOTA!$X:$X,0),1),IFERROR(IF($D23=0,A_FLOTA!B21,VLOOKUP($D23,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E23=\"NO\",E23=\"\"),INDEX(B_FLOTA!$E:$E,MATCH($A23,B_FLOTA!$X:$X,0),1),IFERROR(IF($D23=0,A_FLOTA!B21,VLOOKUP($D23,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E23=\"NO\",E23=\"\"),INDEX(B_FLOTA!$F:$F,MATCH($A23,B_FLOTA!$X:$X,0),1),IFERROR(IF($D23=0,A_FLOTA!B21,VLOOKUP($D23,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E23=\"NO\",E23=\"\"),INDEX(B_FLOTA!$G:$G,MATCH($A23,B_FLOTA!$X:$X,0),1),IFERROR(IF($D23=0,A_FLOTA!B21,VLOOKUP($D23,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B23=\"NUEVO\",VLOOKUP(A23,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A23,B_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A23,B_FLOTA!$X:$Z,3,0)<=VLOOKUP(A23,B_FLOTA!$X:$AE,8,0)),VLOOKUP(A23,B_FLOTA!$X:$AE,8,0),VLOOKUP(A23,B_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E23=\"NO\",E23=\"\"),INDEX(B_FLOTA!$O:$O,MATCH($A23,B_FLOTA!$X:$X,0),1),IFERROR(IF($D23=0,A_FLOTA!B21,VLOOKUP($D23,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E23=\"NO\",E23=\"\"),INDEX(B_FLOTA!$P:$P,MATCH($A23,B_FLOTA!$X:$X,0),1),IFERROR(IF($D23=0,A_FLOTA!B21,VLOOKUP($D23,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E23=\"NO\",E23=\"\"),INDEX(B_FLOTA!$R:$R,MATCH($A23,B_FLOTA!$X:$X,0),1),IFERROR(IF($D23=0,A_FLOTA!B21,VLOOKUP($D23,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(D23,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1.8670246004581443,0,"","",{"$f":"IF(B23=\"\",0,IF(COUNTIF($T$12:T23,T23)=1,MAX($U$12:U22)+1,VLOOKUP(T23,$T:$U,2,0)))","v":0}]
[{"$f":"IF(A23=0,0,IF(MAX(B_FLOTA!X:X)<A23+1,0,A23+1))","v":0},{"$f":"IF(A24=0,\"\",IF(ISERROR(VLOOKUP(A24,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"PROPER(IF(B24=\"\",\"\",IF(B24=\"NUEVO\",\"Adquisición\",VLOOKUP(A24,B_FLOTA!$X:$Y,2,0))))","v":""},{"$f":"IF(B24=\"NUEVO\",VLOOKUP(A24,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A24,B_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(B_FLOTA!$AD:$AD,MATCH(A24,B_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A24,B_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E24=\"NO\",E24=\"\"),INDEX(B_FLOTA!$C:$C,MATCH($A24,B_FLOTA!$X:$X,0),1),IFERROR(IF($D24=0,A_FLOTA!B22,VLOOKUP($D24,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E24=\"NO\",E24=\"\"),INDEX(B_FLOTA!$D:$D,MATCH($A24,B_FLOTA!$X:$X,0),1),IFERROR(IF($D24=0,A_FLOTA!B22,VLOOKUP($D24,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E24=\"NO\",E24=\"\"),INDEX(B_FLOTA!$E:$E,MATCH($A24,B_FLOTA!$X:$X,0),1),IFERROR(IF($D24=0,A_FLOTA!B22,VLOOKUP($D24,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E24=\"NO\",E24=\"\"),INDEX(B_FLOTA!$F:$F,MATCH($A24,B_FLOTA!$X:$X,0),1),IFERROR(IF($D24=0,A_FLOTA!B22,VLOOKUP($D24,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E24=\"NO\",E24=\"\"),INDEX(B_FLOTA!$G:$G,MATCH($A24,B_FLOTA!$X:$X,0),1),IFERROR(IF($D24=0,A_FLOTA!B22,VLOOKUP($D24,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B24=\"NUEVO\",VLOOKUP(A24,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A24,B_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A24,B_FLOTA!$X:$Z,3,0)<=VLOOKUP(A24,B_FLOTA!$X:$AE,8,0)),VLOOKUP(A24,B_FLOTA!$X:$AE,8,0),VLOOKUP(A24,B_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E24=\"NO\",E24=\"\"),INDEX(B_FLOTA!$O:$O,MATCH($A24,B_FLOTA!$X:$X,0),1),IFERROR(IF($D24=0,A_FLOTA!B22,VLOOKUP($D24,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E24=\"NO\",E24=\"\"),INDEX(B_FLOTA!$P:$P,MATCH($A24,B_FLOTA!$X:$X,0),1),IFERROR(IF($D24=0,A_FLOTA!B22,VLOOKUP($D24,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E24=\"NO\",E24=\"\"),INDEX(B_FLOTA!$R:$R,MATCH($A24,B_FLOTA!$X:$X,0),1),IFERROR(IF($D24=0,A_FLOTA!B22,VLOOKUP($D24,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(D24,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1.0253301762098417,0,"","",{"$f":"IF(B24=\"\",0,IF(COUNTIF($T$12:T24,T24)=1,MAX($U$12:U23)+1,VLOOKUP(T24,$T:$U,2,0)))","v":0}]
[{"$f":"IF(A24=0,0,IF(MAX(B_FLOTA!X:X)<A24+1,0,A24+1))","v":0},{"$f":"IF(A25=0,\"\",IF(ISERROR(VLOOKUP(A25,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"PROPER(IF(B25=\"\",\"\",IF(B25=\"NUEVO\",\"Adquisición\",VLOOKUP(A25,B_FLOTA!$X:$Y,2,0))))","v":""},{"$f":"IF(B25=\"NUEVO\",VLOOKUP(A25,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A25,B_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(B_FLOTA!$AD:$AD,MATCH(A25,B_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A25,B_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E25=\"NO\",E25=\"\"),INDEX(B_FLOTA!$C:$C,MATCH($A25,B_FLOTA!$X:$X,0),1),IFERROR(IF($D25=0,A_FLOTA!B23,VLOOKUP($D25,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E25=\"NO\",E25=\"\"),INDEX(B_FLOTA!$D:$D,MATCH($A25,B_FLOTA!$X:$X,0),1),IFERROR(IF($D25=0,A_FLOTA!B23,VLOOKUP($D25,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E25=\"NO\",E25=\"\"),INDEX(B_FLOTA!$E:$E,MATCH($A25,B_FLOTA!$X:$X,0),1),IFERROR(IF($D25=0,A_FLOTA!B23,VLOOKUP($D25,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E25=\"NO\",E25=\"\"),INDEX(B_FLOTA!$F:$F,MATCH($A25,B_FLOTA!$X:$X,0),1),IFERROR(IF($D25=0,A_FLOTA!B23,VLOOKUP($D25,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E25=\"NO\",E25=\"\"),INDEX(B_FLOTA!$G:$G,MATCH($A25,B_FLOTA!$X:$X,0),1),IFERROR(IF($D25=0,A_FLOTA!B23,VLOOKUP($D25,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B25=\"NUEVO\",VLOOKUP(A25,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A25,B_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A25,B_FLOTA!$X:$Z,3,0)<=VLOOKUP(A25,B_FLOTA!$X:$AE,8,0)),VLOOKUP(A25,B_FLOTA!$X:$AE,8,0),VLOOKUP(A25,B_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E25=\"NO\",E25=\"\"),INDEX(B_FLOTA!$O:$O,MATCH($A25,B_FLOTA!$X:$X,0),1),IFERROR(IF($D25=0,A_FLOTA!B23,VLOOKUP($D25,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E25=\"NO\",E25=\"\"),INDEX(B_FLOTA!$P:$P,MATCH($A25,B_FLOTA!$X:$X,0),1),IFERROR(IF($D25=0,A_FLOTA!B23,VLOOKUP($D25,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E25=\"NO\",E25=\"\"),INDEX(B_FLOTA!$R:$R,MATCH($A25,B_FLOTA!$X:$X,0),1),IFERROR(IF($D25=0,A_FLOTA!B23,VLOOKUP($D25,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(D25,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1.1117938366302988,0,"","",{"$f":"IF(B25=\"\",0,IF(COUNTIF($T$12:T25,T25)=1,MAX($U$12:U24)+1,VLOOKUP(T25,$T:$U,2,0)))","v":0}]
[{"$f":"IF(A25=0,0,IF(MAX(B_FLOTA!X:X)<A25+1,0,A25+1))","v":0},{"$f":"IF(A26=0,\"\",IF(ISERROR(VLOOKUP(A26,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"PROPER(IF(B26=\"\",\"\",IF(B26=\"NUEVO\",\"Adquisición\",VLOOKUP(A26,B_FLOTA!$X:$Y,2,0))))","v":""},{"$f":"IF(B26=\"NUEVO\",VLOOKUP(A26,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A26,B_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(B_FLOTA!$AD:$AD,MATCH(A26,B_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A26,B_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E26=\"NO\",E26=\"\"),INDEX(B_FLOTA!$C:$C,MATCH($A26,B_FLOTA!$X:$X,0),1),IFERROR(IF($D26=0,A_FLOTA!B24,VLOOKUP($D26,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E26=\"NO\",E26=\"\"),INDEX(B_FLOTA!$D:$D,MATCH($A26,B_FLOTA!$X:$X,0),1),IFERROR(IF($D26=0,A_FLOTA!B24,VLOOKUP($D26,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E26=\"NO\",E26=\"\"),INDEX(B_FLOTA!$E:$E,MATCH($A26,B_FLOTA!$X:$X,0),1),IFERROR(IF($D26=0,A_FLOTA!B24,VLOOKUP($D26,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E26=\"NO\",E26=\"\"),INDEX(B_FLOTA!$F:$F,MATCH($A26,B_FLOTA!$X:$X,0),1),IFERROR(IF($D26=0,A_FLOTA!B24,VLOOKUP($D26,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E26=\"NO\",E26=\"\"),INDEX(B_FLOTA!$G:$G,MATCH($A26,B_FLOTA!$X:$X,0),1),IFERROR(IF($D26=0,A_FLOTA!B24,VLOOKUP($D26,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B26=\"NUEVO\",VLOOKUP(A26,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A26,B_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A26,B_FLOTA!$X:$Z,3,0)<=VLOOKUP(A26,B_FLOTA!$X:$AE,8,0)),VLOOKUP(A26,B_FLOTA!$X:$AE,8,0),VLOOKUP(A26,B_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E26=\"NO\",E26=\"\"),INDEX(B_FLOTA!$O:$O,MATCH($A26,B_FLOTA!$X:$X,0),1),IFERROR(IF($D26=0,A_FLOTA!B24,VLOOKUP($D26,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E26=\"NO\",E26=\"\"),INDEX(B_FLOTA!$P:$P,MATCH($A26,B_FLOTA!$X:$X,0),1),IFERROR(IF($D26=0,A_FLOTA!B24,VLOOKUP($D26,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E26=\"NO\",E26=\"\"),INDEX(B_FLOTA!$R:$R,MATCH($A26,B_FLOTA!$X:$X,0),1),IFERROR(IF($D26=0,A_FLOTA!B24,VLOOKUP($D26,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(D26,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1.3917020319766298,0,"","",{"$f":"IF(B26=\"\",0,IF(COUNTIF($T$12:T26,T26)=1,MAX($U$12:U25)+1,VLOOKUP(T26,$T:$U,2,0)))","v":0}]
[{"$f":"IF(A26=0,0,IF(MAX(B_FLOTA!X:X)<A26+1,0,A26+1))","v":0},{"$f":"IF(A27=0,\"\",IF(ISERROR(VLOOKUP(A27,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"PROPER(IF(B27=\"\",\"\",IF(B27=\"NUEVO\",\"Adquisición\",VLOOKUP(A27,B_FLOTA!$X:$Y,2,0))))","v":""},{"$f":"IF(B27=\"NUEVO\",VLOOKUP(A27,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A27,B_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(B_FLOTA!$AD:$AD,MATCH(A27,B_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A27,B_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E27=\"NO\",E27=\"\"),INDEX(B_FLOTA!$C:$C,MATCH($A27,B_FLOTA!$X:$X,0),1),IFERROR(IF($D27=0,A_FLOTA!B25,VLOOKUP($D27,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E27=\"NO\",E27=\"\"),INDEX(B_FLOTA!$D:$D,MATCH($A27,B_FLOTA!$X:$X,0),1),IFERROR(IF($D27=0,A_FLOTA!B25,VLOOKUP($D27,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E27=\"NO\",E27=\"\"),INDEX(B_FLOTA!$E:$E,MATCH($A27,B_FLOTA!$X:$X,0),1),IFERROR(IF($D27=0,A_FLOTA!B25,VLOOKUP($D27,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E27=\"NO\",E27=\"\"),INDEX(B_FLOTA!$F:$F,MATCH($A27,B_FLOTA!$X:$X,0),1),IFERROR(IF($D27=0,A_FLOTA!B25,VLOOKUP($D27,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E27=\"NO\",E27=\"\"),INDEX(B_FLOTA!$G:$G,MATCH($A27,B_FLOTA!$X:$X,0),1),IFERROR(IF($D27=0,A_FLOTA!B25,VLOOKUP($D27,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B27=\"NUEVO\",VLOOKUP(A27,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A27,B_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A27,B_FLOTA!$X:$Z,3,0)<=VLOOKUP(A27,B_FLOTA!$X:$AE,8,0)),VLOOKUP(A27,B_FLOTA!$X:$AE,8,0),VLOOKUP(A27,B_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E27=\"NO\",E27=\"\"),INDEX(B_FLOTA!$O:$O,MATCH($A27,B_FLOTA!$X:$X,0),1),IFERROR(IF($D27=0,A_FLOTA!B25,VLOOKUP($D27,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E27=\"NO\",E27=\"\"),INDEX(B_FLOTA!$P:$P,MATCH($A27,B_FLOTA!$X:$X,0),1),IFERROR(IF($D27=0,A_FLOTA!B25,VLOOKUP($D27,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E27=\"NO\",E27=\"\"),INDEX(B_FLOTA!$R:$R,MATCH($A27,B_FLOTA!$X:$X,0),1),IFERROR(IF($D27=0,A_FLOTA!B25,VLOOKUP($D27,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(D27,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1.219263652555385,0,"","",{"$f":"IF(B27=\"\",0,IF(COUNTIF($T$12:T27,T27)=1,MAX($U$12:U26)+1,VLOOKUP(T27,$T:$U,2,0)))","v":0}]
[{"$f":"IF(A27=0,0,IF(MAX(B_FLOTA!X:X)<A27+1,0,A27+1))","v":0},{"$f":"IF(A28=0,\"\",IF(ISERROR(VLOOKUP(A28,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"PROPER(IF(B28=\"\",\"\",IF(B28=\"NUEVO\",\"Adquisición\",VLOOKUP(A28,B_FLOTA!$X:$Y,2,0))))","v":""},{"$f":"IF(B28=\"NUEVO\",VLOOKUP(A28,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A28,B_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(B_FLOTA!$AD:$AD,MATCH(A28,B_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A28,B_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E28=\"NO\",E28=\"\"),INDEX(B_FLOTA!$C:$C,MATCH($A28,B_FLOTA!$X:$X,0),1),IFERROR(IF($D28=0,A_FLOTA!B26,VLOOKUP($D28,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E28=\"NO\",E28=\"\"),INDEX(B_FLOTA!$D:$D,MATCH($A28,B_FLOTA!$X:$X,0),1),IFERROR(IF($D28=0,A_FLOTA!B26,VLOOKUP($D28,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E28=\"NO\",E28=\"\"),INDEX(B_FLOTA!$E:$E,MATCH($A28,B_FLOTA!$X:$X,0),1),IFERROR(IF($D28=0,A_FLOTA!B26,VLOOKUP($D28,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E28=\"NO\",E28=\"\"),INDEX(B_FLOTA!$F:$F,MATCH($A28,B_FLOTA!$X:$X,0),1),IFERROR(IF($D28=0,A_FLOTA!B26,VLOOKUP($D28,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E28=\"NO\",E28=\"\"),INDEX(B_FLOTA!$G:$G,MATCH($A28,B_FLOTA!$X:$X,0),1),IFERROR(IF($D28=0,A_FLOTA!B26,VLOOKUP($D28,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B28=\"NUEVO\",VLOOKUP(A28,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A28,B_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A28,B_FLOTA!$X:$Z,3,0)<=VLOOKUP(A28,B_FLOTA!$X:$AE,8,0)),VLOOKUP(A28,B_FLOTA!$X:$AE,8,0),VLOOKUP(A28,B_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E28=\"NO\",E28=\"\"),INDEX(B_FLOTA!$O:$O,MATCH($A28,B_FLOTA!$X:$X,0),1),IFERROR(IF($D28=0,A_FLOTA!B26,VLOOKUP($D28,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E28=\"NO\",E28=\"\"),INDEX(B_FLOTA!$P:$P,MATCH($A28,B_FLOTA!$X:$X,0),1),IFERROR(IF($D28=0,A_FLOTA!B26,VLOOKUP($D28,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E28=\"NO\",E28=\"\"),INDEX(B_FLOTA!$R:$R,MATCH($A28,B_FLOTA!$X:$X,0),1),IFERROR(IF($D28=0,A_FLOTA!B26,VLOOKUP($D28,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(D28,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1.146136288863733,0,"","",{"$f":"IF(B28=\"\",0,IF(COUNTIF($T$12:T28,T28)=1,MAX($U$12:U27)+1,VLOOKUP(T28,$T:$U,2,0)))","v":0}]
[{"$f":"IF(A28=0,0,IF(MAX(B_FLOTA!X:X)<A28+1,0,A28+1))","v":0},{"$f":"IF(A29=0,\"\",IF(ISERROR(VLOOKUP(A29,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"PROPER(IF(B29=\"\",\"\",IF(B29=\"NUEVO\",\"Adquisición\",VLOOKUP(A29,B_FLOTA!$X:$Y,2,0))))","v":""},{"$f":"IF(B29=\"NUEVO\",VLOOKUP(A29,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A29,B_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(B_FLOTA!$AD:$AD,MATCH(A29,B_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A29,B_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E29=\"NO\",E29=\"\"),INDEX(B_FLOTA!$C:$C,MATCH($A29,B_FLOTA!$X:$X,0),1),IFERROR(IF($D29=0,A_FLOTA!B27,VLOOKUP($D29,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E29=\"NO\",E29=\"\"),INDEX(B_FLOTA!$D:$D,MATCH($A29,B_FLOTA!$X:$X,0),1),IFERROR(IF($D29=0,A_FLOTA!B27,VLOOKUP($D29,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E29=\"NO\",E29=\"\"),INDEX(B_FLOTA!$E:$E,MATCH($A29,B_FLOTA!$X:$X,0),1),IFERROR(IF($D29=0,A_FLOTA!B27,VLOOKUP($D29,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E29=\"NO\",E29=\"\"),INDEX(B_FLOTA!$F:$F,MATCH($A29,B_FLOTA!$X:$X,0),1),IFERROR(IF($D29=0,A_FLOTA!B27,VLOOKUP($D29,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E29=\"NO\",E29=\"\"),INDEX(B_FLOTA!$G:$G,MATCH($A29,B_FLOTA!$X:$X,0),1),IFERROR(IF($D29=0,A_FLOTA!B27,VLOOKUP($D29,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B29=\"NUEVO\",VLOOKUP(A29,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A29,B_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A29,B_FLOTA!$X:$Z,3,0)<=VLOOKUP(A29,B_FLOTA!$X:$AE,8,0)),VLOOKUP(A29,B_FLOTA!$X:$AE,8,0),VLOOKUP(A29,B_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E29=\"NO\",E29=\"\"),INDEX(B_FLOTA!$O:$O,MATCH($A29,B_FLOTA!$X:$X,0),1),IFERROR(IF($D29=0,A_FLOTA!B27,VLOOKUP($D29,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E29=\"NO\",E29=\"\"),INDEX(B_FLOTA!$P:$P,MATCH($A29,B_FLOTA!$X:$X,0),1),IFERROR(IF($D29=0,A_FLOTA!B27,VLOOKUP($D29,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E29=\"NO\",E29=\"\"),INDEX(B_FLOTA!$R:$R,MATCH($A29,B_FLOTA!$X:$X,0),1),IFERROR(IF($D29=0,A_FLOTA!B27,VLOOKUP($D29,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(D29,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1.4039224063009859,0,"","",{"$f":"IF(B29=\"\",0,IF(COUNTIF($T$12:T29,T29)=1,MAX($U$12:U28)+1,VLOOKUP(T29,$T:$U,2,0)))","v":0}]
[{"$f":"IF(A29=0,0,IF(MAX(B_FLOTA!X:X)<A29+1,0,A29+1))","v":0},{"$f":"IF(A30=0,\"\",IF(ISERROR(VLOOKUP(A30,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"PROPER(IF(B30=\"\",\"\",IF(B30=\"NUEVO\",\"Adquisición\",VLOOKUP(A30,B_FLOTA!$X:$Y,2,0))))","v":""},{"$f":"IF(B30=\"NUEVO\",VLOOKUP(A30,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A30,B_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(B_FLOTA!$AD:$AD,MATCH(A30,B_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A30,B_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E30=\"NO\",E30=\"\"),INDEX(B_FLOTA!$C:$C,MATCH($A30,B_FLOTA!$X:$X,0),1),IFERROR(IF($D30=0,A_FLOTA!B28,VLOOKUP($D30,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E30=\"NO\",E30=\"\"),INDEX(B_FLOTA!$D:$D,MATCH($A30,B_FLOTA!$X:$X,0),1),IFERROR(IF($D30=0,A_FLOTA!B28,VLOOKUP($D30,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E30=\"NO\",E30=\"\"),INDEX(B_FLOTA!$E:$E,MATCH($A30,B_FLOTA!$X:$X,0),1),IFERROR(IF($D30=0,A_FLOTA!B28,VLOOKUP($D30,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E30=\"NO\",E30=\"\"),INDEX(B_FLOTA!$F:$F,MATCH($A30,B_FLOTA!$X:$X,0),1),IFERROR(IF($D30=0,A_FLOTA!B28,VLOOKUP($D30,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E30=\"NO\",E30=\"\"),INDEX(B_FLOTA!$G:$G,MATCH($A30,B_FLOTA!$X:$X,0),1),IFERROR(IF($D30=0,A_FLOTA!B28,VLOOKUP($D30,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B30=\"NUEVO\",VLOOKUP(A30,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A30,B_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A30,B_FLOTA!$X:$Z,3,0)<=VLOOKUP(A30,B_FLOTA!$X:$AE,8,0)),VLOOKUP(A30,B_FLOTA!$X:$AE,8,0),VLOOKUP(A30,B_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E30=\"NO\",E30=\"\"),INDEX(B_FLOTA!$O:$O,MATCH($A30,B_FLOTA!$X:$X,0),1),IFERROR(IF($D30=0,A_FLOTA!B28,VLOOKUP($D30,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E30=\"NO\",E30=\"\"),INDEX(B_FLOTA!$P:$P,MATCH($A30,B_FLOTA!$X:$X,0),1),IFERROR(IF($D30=0,A_FLOTA!B28,VLOOKUP($D30,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E30=\"NO\",E30=\"\"),INDEX(B_FLOTA!$R:$R,MATCH($A30,B_FLOTA!$X:$X,0),1),IFERROR(IF($D30=0,A_FLOTA!B28,VLOOKUP($D30,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(D30,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1.4260352078128746,0,"","",{"$f":"IF(B30=\"\",0,IF(COUNTIF($T$12:T30,T30)=1,MAX($U$12:U29)+1,VLOOKUP(T30,$T:$U,2,0)))","v":0}]
[{"$f":"IF(A30=0,0,IF(MAX(B_FLOTA!X:X)<A30+1,0,A30+1))","v":0},{"$f":"IF(A31=0,\"\",IF(ISERROR(VLOOKUP(A31,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"PROPER(IF(B31=\"\",\"\",IF(B31=\"NUEVO\",\"Adquisición\",VLOOKUP(A31,B_FLOTA!$X:$Y,2,0))))","v":""},{"$f":"IF(B31=\"NUEVO\",VLOOKUP(A31,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A31,B_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(B_FLOTA!$AD:$AD,MATCH(A31,B_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A31,B_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E31=\"NO\",E31=\"\"),INDEX(B_FLOTA!$C:$C,MATCH($A31,B_FLOTA!$X:$X,0),1),IFERROR(IF($D31=0,A_FLOTA!B29,VLOOKUP($D31,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E31=\"NO\",E31=\"\"),INDEX(B_FLOTA!$D:$D,MATCH($A31,B_FLOTA!$X:$X,0),1),IFERROR(IF($D31=0,A_FLOTA!B29,VLOOKUP($D31,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E31=\"NO\",E31=\"\"),INDEX(B_FLOTA!$E:$E,MATCH($A31,B_FLOTA!$X:$X,0),1),IFERROR(IF($D31=0,A_FLOTA!B29,VLOOKUP($D31,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E31=\"NO\",E31=\"\"),INDEX(B_FLOTA!$F:$F,MATCH($A31,B_FLOTA!$X:$X,0),1),IFERROR(IF($D31=0,A_FLOTA!B29,VLOOKUP($D31,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E31=\"NO\",E31=\"\"),INDEX(B_FLOTA!$G:$G,MATCH($A31,B_FLOTA!$X:$X,0),1),IFERROR(IF($D31=0,A_FLOTA!B29,VLOOKUP($D31,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B31=\"NUEVO\",VLOOKUP(A31,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A31,B_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A31,B_FLOTA!$X:$Z,3,0)<=VLOOKUP(A31,B_FLOTA!$X:$AE,8,0)),VLOOKUP(A31,B_FLOTA!$X:$AE,8,0),VLOOKUP(A31,B_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E31=\"NO\",E31=\"\"),INDEX(B_FLOTA!$O:$O,MATCH($A31,B_FLOTA!$X:$X,0),1),IFERROR(IF($D31=0,A_FLOTA!B29,VLOOKUP($D31,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E31=\"NO\",E31=\"\"),INDEX(B_FLOTA!$P:$P,MATCH($A31,B_FLOTA!$X:$X,0),1),IFERROR(IF($D31=0,A_FLOTA!B29,VLOOKUP($D31,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E31=\"NO\",E31=\"\"),INDEX(B_FLOTA!$R:$R,MATCH($A31,B_FLOTA!$X:$X,0),1),IFERROR(IF($D31=0,A_FLOTA!B29,VLOOKUP($D31,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(D31,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1.0034048627421073,0,"","",{"$f":"IF(B31=\"\",0,IF(COUNTIF($T$12:T31,T31)=1,MAX($U$12:U30)+1,VLOOKUP(T31,$T:$U,2,0)))","v":0}]
[{"$f":"IF(A31=0,0,IF(MAX(B_FLOTA!X:X)<A31+1,0,A31+1))","v":0},{"$f":"IF(A32=0,\"\",IF(ISERROR(VLOOKUP(A32,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"PROPER(IF(B32=\"\",\"\",IF(B32=\"NUEVO\",\"Adquisición\",VLOOKUP(A32,B_FLOTA!$X:$Y,2,0))))","v":""},{"$f":"IF(B32=\"NUEVO\",VLOOKUP(A32,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A32,B_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(B_FLOTA!$AD:$AD,MATCH(A32,B_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A32,B_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E32=\"NO\",E32=\"\"),INDEX(B_FLOTA!$C:$C,MATCH($A32,B_FLOTA!$X:$X,0),1),IFERROR(IF($D32=0,A_FLOTA!B30,VLOOKUP($D32,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E32=\"NO\",E32=\"\"),INDEX(B_FLOTA!$D:$D,MATCH($A32,B_FLOTA!$X:$X,0),1),IFERROR(IF($D32=0,A_FLOTA!B30,VLOOKUP($D32,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E32=\"NO\",E32=\"\"),INDEX(B_FLOTA!$E:$E,MATCH($A32,B_FLOTA!$X:$X,0),1),IFERROR(IF($D32=0,A_FLOTA!B30,VLOOKUP($D32,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E32=\"NO\",E32=\"\"),INDEX(B_FLOTA!$F:$F,MATCH($A32,B_FLOTA!$X:$X,0),1),IFERROR(IF($D32=0,A_FLOTA!B30,VLOOKUP($D32,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E32=\"NO\",E32=\"\"),INDEX(B_FLOTA!$G:$G,MATCH($A32,B_FLOTA!$X:$X,0),1),IFERROR(IF($D32=0,A_FLOTA!B30,VLOOKUP($D32,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B32=\"NUEVO\",VLOOKUP(A32,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A32,B_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A32,B_FLOTA!$X:$Z,3,0)<=VLOOKUP(A32,B_FLOTA!$X:$AE,8,0)),VLOOKUP(A32,B_FLOTA!$X:$AE,8,0),VLOOKUP(A32,B_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E32=\"NO\",E32=\"\"),INDEX(B_FLOTA!$O:$O,MATCH($A32,B_FLOTA!$X:$X,0),1),IFERROR(IF($D32=0,A_FLOTA!B30,VLOOKUP($D32,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E32=\"NO\",E32=\"\"),INDEX(B_FLOTA!$P:$P,MATCH($A32,B_FLOTA!$X:$X,0),1),IFERROR(IF($D32=0,A_FLOTA!B30,VLOOKUP($D32,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E32=\"NO\",E32=\"\"),INDEX(B_FLOTA!$R:$R,MATCH($A32,B_FLOTA!$X:$X,0),1),IFERROR(IF($D32=0,A_FLOTA!B30,VLOOKUP($D32,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(D32,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1.5311043343834598,0,"","",{"$f":"IF(B32=\"\",0,IF(COUNTIF($T$12:T32,T32)=1,MAX($U$12:U31)+1,VLOOKUP(T32,$T:$U,2,0)))","v":0}]
[{"$f":"IF(A32=0,0,IF(MAX(B_FLOTA!X:X)<A32+1,0,A32+1))","v":0},{"$f":"IF(A33=0,\"\",IF(ISERROR(VLOOKUP(A33,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"PROPER(IF(B33=\"\",\"\",IF(B33=\"NUEVO\",\"Adquisición\",VLOOKUP(A33,B_FLOTA!$X:$Y,2,0))))","v":""},{"$f":"IF(B33=\"NUEVO\",VLOOKUP(A33,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A33,B_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(B_FLOTA!$AD:$AD,MATCH(A33,B_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A33,B_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E33=\"NO\",E33=\"\"),INDEX(B_FLOTA!$C:$C,MATCH($A33,B_FLOTA!$X:$X,0),1),IFERROR(IF($D33=0,A_FLOTA!B31,VLOOKUP($D33,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E33=\"NO\",E33=\"\"),INDEX(B_FLOTA!$D:$D,MATCH($A33,B_FLOTA!$X:$X,0),1),IFERROR(IF($D33=0,A_FLOTA!B31,VLOOKUP($D33,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E33=\"NO\",E33=\"\"),INDEX(B_FLOTA!$E:$E,MATCH($A33,B_FLOTA!$X:$X,0),1),IFERROR(IF($D33=0,A_FLOTA!B31,VLOOKUP($D33,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E33=\"NO\",E33=\"\"),INDEX(B_FLOTA!$F:$F,MATCH($A33,B_FLOTA!$X:$X,0),1),IFERROR(IF($D33=0,A_FLOTA!B31,VLOOKUP($D33,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E33=\"NO\",E33=\"\"),INDEX(B_FLOTA!$G:$G,MATCH($A33,B_FLOTA!$X:$X,0),1),IFERROR(IF($D33=0,A_FLOTA!B31,VLOOKUP($D33,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B33=\"NUEVO\",VLOOKUP(A33,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A33,B_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A33,B_FLOTA!$X:$Z,3,0)<=VLOOKUP(A33,B_FLOTA!$X:$AE,8,0)),VLOOKUP(A33,B_FLOTA!$X:$AE,8,0),VLOOKUP(A33,B_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E33=\"NO\",E33=\"\"),INDEX(B_FLOTA!$O:$O,MATCH($A33,B_FLOTA!$X:$X,0),1),IFERROR(IF($D33=0,A_FLOTA!B31,VLOOKUP($D33,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E33=\"NO\",E33=\"\"),INDEX(B_FLOTA!$P:$P,MATCH($A33,B_FLOTA!$X:$X,0),1),IFERROR(IF($D33=0,A_FLOTA!B31,VLOOKUP($D33,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E33=\"NO\",E33=\"\"),INDEX(B_FLOTA!$R:$R,MATCH($A33,B_FLOTA!$X:$X,0),1),IFERROR(IF($D33=0,A_FLOTA!B31,VLOOKUP($D33,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(D33,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1.0343464639398872,0,"","",{"$f":"IF(B33=\"\",0,IF(COUNTIF($T$12:T33,T33)=1,MAX($U$12:U32)+1,VLOOKUP(T33,$T:$U,2,0)))","v":0}]
[{"$f":"IF(A33=0,0,IF(MAX(B_FLOTA!X:X)<A33+1,0,A33+1))","v":0},{"$f":"IF(A34=0,\"\",IF(ISERROR(VLOOKUP(A34,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"PROPER(IF(B34=\"\",\"\",IF(B34=\"NUEVO\",\"Adquisición\",VLOOKUP(A34,B_FLOTA!$X:$Y,2,0))))","v":""},{"$f":"IF(B34=\"NUEVO\",VLOOKUP(A34,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A34,B_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(B_FLOTA!$AD:$AD,MATCH(A34,B_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A34,B_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E34=\"NO\",E34=\"\"),INDEX(B_FLOTA!$C:$C,MATCH($A34,B_FLOTA!$X:$X,0),1),IFERROR(IF($D34=0,A_FLOTA!B32,VLOOKUP($D34,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E34=\"NO\",E34=\"\"),INDEX(B_FLOTA!$D:$D,MATCH($A34,B_FLOTA!$X:$X,0),1),IFERROR(IF($D34=0,A_FLOTA!B32,VLOOKUP($D34,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E34=\"NO\",E34=\"\"),INDEX(B_FLOTA!$E:$E,MATCH($A34,B_FLOTA!$X:$X,0),1),IFERROR(IF($D34=0,A_FLOTA!B32,VLOOKUP($D34,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E34=\"NO\",E34=\"\"),INDEX(B_FLOTA!$F:$F,MATCH($A34,B_FLOTA!$X:$X,0),1),IFERROR(IF($D34=0,A_FLOTA!B32,VLOOKUP($D34,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E34=\"NO\",E34=\"\"),INDEX(B_FLOTA!$G:$G,MATCH($A34,B_FLOTA!$X:$X,0),1),IFERROR(IF($D34=0,A_FLOTA!B32,VLOOKUP($D34,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B34=\"NUEVO\",VLOOKUP(A34,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A34,B_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A34,B_FLOTA!$X:$Z,3,0)<=VLOOKUP(A34,B_FLOTA!$X:$AE,8,0)),VLOOKUP(A34,B_FLOTA!$X:$AE,8,0),VLOOKUP(A34,B_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E34=\"NO\",E34=\"\"),INDEX(B_FLOTA!$O:$O,MATCH($A34,B_FLOTA!$X:$X,0),1),IFERROR(IF($D34=0,A_FLOTA!B32,VLOOKUP($D34,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E34=\"NO\",E34=\"\"),INDEX(B_FLOTA!$P:$P,MATCH($A34,B_FLOTA!$X:$X,0),1),IFERROR(IF($D34=0,A_FLOTA!B32,VLOOKUP($D34,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E34=\"NO\",E34=\"\"),INDEX(B_FLOTA!$R:$R,MATCH($A34,B_FLOTA!$X:$X,0),1),IFERROR(IF($D34=0,A_FLOTA!B32,VLOOKUP($D34,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(D34,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1.2311141403478318,0,"","",{"$f":"IF(B34=\"\",0,IF(COUNTIF($T$12:T34,T34)=1,MAX($U$12:U33)+1,VLOOKUP(T34,$T:$U,2,0)))","v":0}]
[{"$f":"IF(A34=0,0,IF(MAX(B_FLOTA!X:X)<A34+1,0,A34+1))","v":0},{"$f":"IF(A35=0,\"\",IF(ISERROR(VLOOKUP(A35,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"PROPER(IF(B35=\"\",\"\",IF(B35=\"NUEVO\",\"Adquisición\",VLOOKUP(A35,B_FLOTA!$X:$Y,2,0))))","v":""},{"$f":"IF(B35=\"NUEVO\",VLOOKUP(A35,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A35,B_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(B_FLOTA!$AD:$AD,MATCH(A35,B_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A35,B_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E35=\"NO\",E35=\"\"),INDEX(B_FLOTA!$C:$C,MATCH($A35,B_FLOTA!$X:$X,0),1),IFERROR(IF($D35=0,A_FLOTA!B33,VLOOKUP($D35,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E35=\"NO\",E35=\"\"),INDEX(B_FLOTA!$D:$D,MATCH($A35,B_FLOTA!$X:$X,0),1),IFERROR(IF($D35=0,A_FLOTA!B33,VLOOKUP($D35,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E35=\"NO\",E35=\"\"),INDEX(B_FLOTA!$E:$E,MATCH($A35,B_FLOTA!$X:$X,0),1),IFERROR(IF($D35=0,A_FLOTA!B33,VLOOKUP($D35,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E35=\"NO\",E35=\"\"),INDEX(B_FLOTA!$F:$F,MATCH($A35,B_FLOTA!$X:$X,0),1),IFERROR(IF($D35=0,A_FLOTA!B33,VLOOKUP($D35,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E35=\"NO\",E35=\"\"),INDEX(B_FLOTA!$G:$G,MATCH($A35,B_FLOTA!$X:$X,0),1),IFERROR(IF($D35=0,A_FLOTA!B33,VLOOKUP($D35,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B35=\"NUEVO\",VLOOKUP(A35,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A35,B_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A35,B_FLOTA!$X:$Z,3,0)<=VLOOKUP(A35,B_FLOTA!$X:$AE,8,0)),VLOOKUP(A35,B_FLOTA!$X:$AE,8,0),VLOOKUP(A35,B_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E35=\"NO\",E35=\"\"),INDEX(B_FLOTA!$O:$O,MATCH($A35,B_FLOTA!$X:$X,0),1),IFERROR(IF($D35=0,A_FLOTA!B33,VLOOKUP($D35,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E35=\"NO\",E35=\"\"),INDEX(B_FLOTA!$P:$P,MATCH($A35,B_FLOTA!$X:$X,0),1),IFERROR(IF($D35=0,A_FLOTA!B33,VLOOKUP($D35,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E35=\"NO\",E35=\"\"),INDEX(B_FLOTA!$R:$R,MATCH($A35,B_FLOTA!$X:$X,0),1),IFERROR(IF($D35=0,A_FLOTA!B33,VLOOKUP($D35,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(D35,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1.6610833335693358,0,"","",{"$f":"IF(B35=\"\",0,IF(COUNTIF($T$12:T35,T35)=1,MAX($U$12:U34)+1,VLOOKUP(T35,$T:$U,2,0)))","v":0}]
[{"$f":"IF(A35=0,0,IF(MAX(B_FLOTA!X:X)<A35+1,0,A35+1))","v":0},{"$f":"IF(A36=0,\"\",IF(ISERROR(VLOOKUP(A36,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"PROPER(IF(B36=\"\",\"\",IF(B36=\"NUEVO\",\"Adquisición\",VLOOKUP(A36,B_FLOTA!$X:$Y,2,0))))","v":""},{"$f":"IF(B36=\"NUEVO\",VLOOKUP(A36,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A36,B_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(B_FLOTA!$AD:$AD,MATCH(A36,B_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A36,B_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E36=\"NO\",E36=\"\"),INDEX(B_FLOTA!$C:$C,MATCH($A36,B_FLOTA!$X:$X,0),1),IFERROR(IF($D36=0,A_FLOTA!B34,VLOOKUP($D36,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E36=\"NO\",E36=\"\"),INDEX(B_FLOTA!$D:$D,MATCH($A36,B_FLOTA!$X:$X,0),1),IFERROR(IF($D36=0,A_FLOTA!B34,VLOOKUP($D36,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E36=\"NO\",E36=\"\"),INDEX(B_FLOTA!$E:$E,MATCH($A36,B_FLOTA!$X:$X,0),1),IFERROR(IF($D36=0,A_FLOTA!B34,VLOOKUP($D36,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E36=\"NO\",E36=\"\"),INDEX(B_FLOTA!$F:$F,MATCH($A36,B_FLOTA!$X:$X,0),1),IFERROR(IF($D36=0,A_FLOTA!B34,VLOOKUP($D36,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E36=\"NO\",E36=\"\"),INDEX(B_FLOTA!$G:$G,MATCH($A36,B_FLOTA!$X:$X,0),1),IFERROR(IF($D36=0,A_FLOTA!B34,VLOOKUP($D36,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B36=\"NUEVO\",VLOOKUP(A36,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A36,B_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A36,B_FLOTA!$X:$Z,3,0)<=VLOOKUP(A36,B_FLOTA!$X:$AE,8,0)),VLOOKUP(A36,B_FLOTA!$X:$AE,8,0),VLOOKUP(A36,B_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E36=\"NO\",E36=\"\"),INDEX(B_FLOTA!$O:$O,MATCH($A36,B_FLOTA!$X:$X,0),1),IFERROR(IF($D36=0,A_FLOTA!B34,VLOOKUP($D36,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E36=\"NO\",E36=\"\"),INDEX(B_FLOTA!$P:$P,MATCH($A36,B_FLOTA!$X:$X,0),1),IFERROR(IF($D36=0,A_FLOTA!B34,VLOOKUP($D36,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E36=\"NO\",E36=\"\"),INDEX(B_FLOTA!$R:$R,MATCH($A36,B_FLOTA!$X:$X,0),1),IFERROR(IF($D36=0,A_FLOTA!B34,VLOOKUP($D36,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(D36,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1.0940850395008344,0,"","",{"$f":"IF(B36=\"\",0,IF(COUNTIF($T$12:T36,T36)=1,MAX($U$12:U35)+1,VLOOKUP(T36,$T:$U,2,0)))","v":0}]
[{"$f":"IF(A36=0,0,IF(MAX(B_FLOTA!X:X)<A36+1,0,A36+1))","v":0},{"$f":"IF(A37=0,\"\",IF(ISERROR(VLOOKUP(A37,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"PROPER(IF(B37=\"\",\"\",IF(B37=\"NUEVO\",\"Adquisición\",VLOOKUP(A37,B_FLOTA!$X:$Y,2,0))))","v":""},{"$f":"IF(B37=\"NUEVO\",VLOOKUP(A37,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A37,B_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(B_FLOTA!$AD:$AD,MATCH(A37,B_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A37,B_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E37=\"NO\",E37=\"\"),INDEX(B_FLOTA!$C:$C,MATCH($A37,B_FLOTA!$X:$X,0),1),IFERROR(IF($D37=0,A_FLOTA!B35,VLOOKUP($D37,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E37=\"NO\",E37=\"\"),INDEX(B_FLOTA!$D:$D,MATCH($A37,B_FLOTA!$X:$X,0),1),IFERROR(IF($D37=0,A_FLOTA!B35,VLOOKUP($D37,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E37=\"NO\",E37=\"\"),INDEX(B_FLOTA!$E:$E,MATCH($A37,B_FLOTA!$X:$X,0),1),IFERROR(IF($D37=0,A_FLOTA!B35,VLOOKUP($D37,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E37=\"NO\",E37=\"\"),INDEX(B_FLOTA!$F:$F,MATCH($A37,B_FLOTA!$X:$X,0),1),IFERROR(IF($D37=0,A_FLOTA!B35,VLOOKUP($D37,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E37=\"NO\",E37=\"\"),INDEX(B_FLOTA!$G:$G,MATCH($A37,B_FLOTA!$X:$X,0),1),IFERROR(IF($D37=0,A_FLOTA!B35,VLOOKUP($D37,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B37=\"NUEVO\",VLOOKUP(A37,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A37,B_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A37,B_FLOTA!$X:$Z,3,0)<=VLOOKUP(A37,B_FLOTA!$X:$AE,8,0)),VLOOKUP(A37,B_FLOTA!$X:$AE,8,0),VLOOKUP(A37,B_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E37=\"NO\",E37=\"\"),INDEX(B_FLOTA!$O:$O,MATCH($A37,B_FLOTA!$X:$X,0),1),IFERROR(IF($D37=0,A_FLOTA!B35,VLOOKUP($D37,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E37=\"NO\",E37=\"\"),INDEX(B_FLOTA!$P:$P,MATCH($A37,B_FLOTA!$X:$X,0),1),IFERROR(IF($D37=0,A_FLOTA!B35,VLOOKUP($D37,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E37=\"NO\",E37=\"\"),INDEX(B_FLOTA!$R:$R,MATCH($A37,B_FLOTA!$X:$X,0),1),IFERROR(IF($D37=0,A_FLOTA!B35,VLOOKUP($D37,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(D37,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1.5419261992823072,0,"","",{"$f":"IF(B37=\"\",0,IF(COUNTIF($T$12:T37,T37)=1,MAX($U$12:U36)+1,VLOOKUP(T37,$T:$U,2,0)))","v":0}]
[{"$f":"IF(A37=0,0,IF(MAX(B_FLOTA!X:X)<A37+1,0,A37+1))","v":0},{"$f":"IF(A38=0,\"\",IF(ISERROR(VLOOKUP(A38,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"PROPER(IF(B38=\"\",\"\",IF(B38=\"NUEVO\",\"Adquisición\",VLOOKUP(A38,B_FLOTA!$X:$Y,2,0))))","v":""},{"$f":"IF(B38=\"NUEVO\",VLOOKUP(A38,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A38,B_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(B_FLOTA!$AD:$AD,MATCH(A38,B_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A38,B_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E38=\"NO\",E38=\"\"),INDEX(B_FLOTA!$C:$C,MATCH($A38,B_FLOTA!$X:$X,0),1),IFERROR(IF($D38=0,A_FLOTA!B36,VLOOKUP($D38,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E38=\"NO\",E38=\"\"),INDEX(B_FLOTA!$D:$D,MATCH($A38,B_FLOTA!$X:$X,0),1),IFERROR(IF($D38=0,A_FLOTA!B36,VLOOKUP($D38,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E38=\"NO\",E38=\"\"),INDEX(B_FLOTA!$E:$E,MATCH($A38,B_FLOTA!$X:$X,0),1),IFERROR(IF($D38=0,A_FLOTA!B36,VLOOKUP($D38,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E38=\"NO\",E38=\"\"),INDEX(B_FLOTA!$F:$F,MATCH($A38,B_FLOTA!$X:$X,0),1),IFERROR(IF($D38=0,A_FLOTA!B36,VLOOKUP($D38,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E38=\"NO\",E38=\"\"),INDEX(B_FLOTA!$G:$G,MATCH($A38,B_FLOTA!$X:$X,0),1),IFERROR(IF($D38=0,A_FLOTA!B36,VLOOKUP($D38,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B38=\"NUEVO\",VLOOKUP(A38,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A38,B_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A38,B_FLOTA!$X:$Z,3,0)<=VLOOKUP(A38,B_FLOTA!$X:$AE,8,0)),VLOOKUP(A38,B_FLOTA!$X:$AE,8,0),VLOOKUP(A38,B_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E38=\"NO\",E38=\"\"),INDEX(B_FLOTA!$O:$O,MATCH($A38,B_FLOTA!$X:$X,0),1),IFERROR(IF($D38=0,A_FLOTA!B36,VLOOKUP($D38,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E38=\"NO\",E38=\"\"),INDEX(B_FLOTA!$P:$P,MATCH($A38,B_FLOTA!$X:$X,0),1),IFERROR(IF($D38=0,A_FLOTA!B36,VLOOKUP($D38,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E38=\"NO\",E38=\"\"),INDEX(B_FLOTA!$R:$R,MATCH($A38,B_FLOTA!$X:$X,0),1),IFERROR(IF($D38=0,A_FLOTA!B36,VLOOKUP($D38,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(D38,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1.2973366805616249,0,"","",{"$f":"IF(B38=\"\",0,IF(COUNTIF($T$12:T38,T38)=1,MAX($U$12:U37)+1,VLOOKUP(T38,$T:$U,2,0)))","v":0}]
[{"$f":"IF(A38=0,0,IF(MAX(B_FLOTA!X:X)<A38+1,0,A38+1))","v":0},{"$f":"IF(A39=0,\"\",IF(ISERROR(VLOOKUP(A39,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"PROPER(IF(B39=\"\",\"\",IF(B39=\"NUEVO\",\"Adquisición\",VLOOKUP(A39,B_FLOTA!$X:$Y,2,0))))","v":""},{"$f":"IF(B39=\"NUEVO\",VLOOKUP(A39,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A39,B_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(B_FLOTA!$AD:$AD,MATCH(A39,B_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A39,B_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E39=\"NO\",E39=\"\"),INDEX(B_FLOTA!$C:$C,MATCH($A39,B_FLOTA!$X:$X,0),1),IFERROR(IF($D39=0,A_FLOTA!B37,VLOOKUP($D39,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E39=\"NO\",E39=\"\"),INDEX(B_FLOTA!$D:$D,MATCH($A39,B_FLOTA!$X:$X,0),1),IFERROR(IF($D39=0,A_FLOTA!B37,VLOOKUP($D39,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E39=\"NO\",E39=\"\"),INDEX(B_FLOTA!$E:$E,MATCH($A39,B_FLOTA!$X:$X,0),1),IFERROR(IF($D39=0,A_FLOTA!B37,VLOOKUP($D39,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E39=\"NO\",E39=\"\"),INDEX(B_FLOTA!$F:$F,MATCH($A39,B_FLOTA!$X:$X,0),1),IFERROR(IF($D39=0,A_FLOTA!B37,VLOOKUP($D39,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E39=\"NO\",E39=\"\"),INDEX(B_FLOTA!$G:$G,MATCH($A39,B_FLOTA!$X:$X,0),1),IFERROR(IF($D39=0,A_FLOTA!B37,VLOOKUP($D39,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B39=\"NUEVO\",VLOOKUP(A39,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A39,B_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A39,B_FLOTA!$X:$Z,3,0)<=VLOOKUP(A39,B_FLOTA!$X:$AE,8,0)),VLOOKUP(A39,B_FLOTA!$X:$AE,8,0),VLOOKUP(A39,B_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E39=\"NO\",E39=\"\"),INDEX(B_FLOTA!$O:$O,MATCH($A39,B_FLOTA!$X:$X,0),1),IFERROR(IF($D39=0,A_FLOTA!B37,VLOOKUP($D39,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E39=\"NO\",E39=\"\"),INDEX(B_FLOTA!$P:$P,MATCH($A39,B_FLOTA!$X:$X,0),1),IFERROR(IF($D39=0,A_FLOTA!B37,VLOOKUP($D39,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E39=\"NO\",E39=\"\"),INDEX(B_FLOTA!$R:$R,MATCH($A39,B_FLOTA!$X:$X,0),1),IFERROR(IF($D39=0,A_FLOTA!B37,VLOOKUP($D39,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(D39,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1.8627172613266381,0,"","",{"$f":"IF(B39=\"\",0,IF(COUNTIF($T$12:T39,T39)=1,MAX($U$12:U38)+1,VLOOKUP(T39,$T:$U,2,0)))","v":0}]
[{"$f":"IF(A39=0,0,IF(MAX(B_FLOTA!X:X)<A39+1,0,A39+1))","v":0},{"$f":"IF(A40=0,\"\",IF(ISERROR(VLOOKUP(A40,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"PROPER(IF(B40=\"\",\"\",IF(B40=\"NUEVO\",\"Adquisición\",VLOOKUP(A40,B_FLOTA!$X:$Y,2,0))))","v":""},{"$f":"IF(B40=\"NUEVO\",VLOOKUP(A40,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A40,B_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(B_FLOTA!$AD:$AD,MATCH(A40,B_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A40,B_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E40=\"NO\",E40=\"\"),INDEX(B_FLOTA!$C:$C,MATCH($A40,B_FLOTA!$X:$X,0),1),IFERROR(IF($D40=0,A_FLOTA!B38,VLOOKUP($D40,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E40=\"NO\",E40=\"\"),INDEX(B_FLOTA!$D:$D,MATCH($A40,B_FLOTA!$X:$X,0),1),IFERROR(IF($D40=0,A_FLOTA!B38,VLOOKUP($D40,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E40=\"NO\",E40=\"\"),INDEX(B_FLOTA!$E:$E,MATCH($A40,B_FLOTA!$X:$X,0),1),IFERROR(IF($D40=0,A_FLOTA!B38,VLOOKUP($D40,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E40=\"NO\",E40=\"\"),INDEX(B_FLOTA!$F:$F,MATCH($A40,B_FLOTA!$X:$X,0),1),IFERROR(IF($D40=0,A_FLOTA!B38,VLOOKUP($D40,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E40=\"NO\",E40=\"\"),INDEX(B_FLOTA!$G:$G,MATCH($A40,B_FLOTA!$X:$X,0),1),IFERROR(IF($D40=0,A_FLOTA!B38,VLOOKUP($D40,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B40=\"NUEVO\",VLOOKUP(A40,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A40,B_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A40,B_FLOTA!$X:$Z,3,0)<=VLOOKUP(A40,B_FLOTA!$X:$AE,8,0)),VLOOKUP(A40,B_FLOTA!$X:$AE,8,0),VLOOKUP(A40,B_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E40=\"NO\",E40=\"\"),INDEX(B_FLOTA!$O:$O,MATCH($A40,B_FLOTA!$X:$X,0),1),IFERROR(IF($D40=0,A_FLOTA!B38,VLOOKUP($D40,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E40=\"NO\",E40=\"\"),INDEX(B_FLOTA!$P:$P,MATCH($A40,B_FLOTA!$X:$X,0),1),IFERROR(IF($D40=0,A_FLOTA!B38,VLOOKUP($D40,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E40=\"NO\",E40=\"\"),INDEX(B_FLOTA!$R:$R,MATCH($A40,B_FLOTA!$X:$X,0),1),IFERROR(IF($D40=0,A_FLOTA!B38,VLOOKUP($D40,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(D40,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1.4603279981261847,0,"","",{"$f":"IF(B40=\"\",0,IF(COUNTIF($T$12:T40,T40)=1,MAX($U$12:U39)+1,VLOOKUP(T40,$T:$U,2,0)))","v":0}]
[{"$f":"IF(A40=0,0,IF(MAX(B_FLOTA!X:X)<A40+1,0,A40+1))","v":0},{"$f":"IF(A41=0,\"\",IF(ISERROR(VLOOKUP(A41,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"PROPER(IF(B41=\"\",\"\",IF(B41=\"NUEVO\",\"Adquisición\",VLOOKUP(A41,B_FLOTA!$X:$Y,2,0))))","v":""},{"$f":"IF(B41=\"NUEVO\",VLOOKUP(A41,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A41,B_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(B_FLOTA!$AD:$AD,MATCH(A41,B_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A41,B_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E41=\"NO\",E41=\"\"),INDEX(B_FLOTA!$C:$C,MATCH($A41,B_FLOTA!$X:$X,0),1),IFERROR(IF($D41=0,A_FLOTA!B39,VLOOKUP($D41,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E41=\"NO\",E41=\"\"),INDEX(B_FLOTA!$D:$D,MATCH($A41,B_FLOTA!$X:$X,0),1),IFERROR(IF($D41=0,A_FLOTA!B39,VLOOKUP($D41,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E41=\"NO\",E41=\"\"),INDEX(B_FLOTA!$E:$E,MATCH($A41,B_FLOTA!$X:$X,0),1),IFERROR(IF($D41=0,A_FLOTA!B39,VLOOKUP($D41,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E41=\"NO\",E41=\"\"),INDEX(B_FLOTA!$F:$F,MATCH($A41,B_FLOTA!$X:$X,0),1),IFERROR(IF($D41=0,A_FLOTA!B39,VLOOKUP($D41,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E41=\"NO\",E41=\"\"),INDEX(B_FLOTA!$G:$G,MATCH($A41,B_FLOTA!$X:$X,0),1),IFERROR(IF($D41=0,A_FLOTA!B39,VLOOKUP($D41,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B41=\"NUEVO\",VLOOKUP(A41,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A41,B_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A41,B_FLOTA!$X:$Z,3,0)<=VLOOKUP(A41,B_FLOTA!$X:$AE,8,0)),VLOOKUP(A41,B_FLOTA!$X:$AE,8,0),VLOOKUP(A41,B_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E41=\"NO\",E41=\"\"),INDEX(B_FLOTA!$O:$O,MATCH($A41,B_FLOTA!$X:$X,0),1),IFERROR(IF($D41=0,A_FLOTA!B39,VLOOKUP($D41,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E41=\"NO\",E41=\"\"),INDEX(B_FLOTA!$P:$P,MATCH($A41,B_FLOTA!$X:$X,0),1),IFERROR(IF($D41=0,A_FLOTA!B39,VLOOKUP($D41,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E41=\"NO\",E41=\"\"),INDEX(B_FLOTA!$R:$R,MATCH($A41,B_FLOTA!$X:$X,0),1),IFERROR(IF($D41=0,A_FLOTA!B39,VLOOKUP($D41,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(D41,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1.7040376976916041,0,"","",{"$f":"IF(B41=\"\",0,IF(COUNTIF($T$12:T41,T41)=1,MAX($U$12:U40)+1,VLOOKUP(T41,$T:$U,2,0)))","v":0}]
[{"$f":"IF(A41=0,0,IF(MAX(B_FLOTA!X:X)<A41+1,0,A41+1))","v":0},{"$f":"IF(A42=0,\"\",IF(ISERROR(VLOOKUP(A42,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"PROPER(IF(B42=\"\",\"\",IF(B42=\"NUEVO\",\"Adquisición\",VLOOKUP(A42,B_FLOTA!$X:$Y,2,0))))","v":""},{"$f":"IF(B42=\"NUEVO\",VLOOKUP(A42,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A42,B_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(B_FLOTA!$AD:$AD,MATCH(A42,B_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A42,B_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E42=\"NO\",E42=\"\"),INDEX(B_FLOTA!$C:$C,MATCH($A42,B_FLOTA!$X:$X,0),1),IFERROR(IF($D42=0,A_FLOTA!B40,VLOOKUP($D42,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E42=\"NO\",E42=\"\"),INDEX(B_FLOTA!$D:$D,MATCH($A42,B_FLOTA!$X:$X,0),1),IFERROR(IF($D42=0,A_FLOTA!B40,VLOOKUP($D42,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E42=\"NO\",E42=\"\"),INDEX(B_FLOTA!$E:$E,MATCH($A42,B_FLOTA!$X:$X,0),1),IFERROR(IF($D42=0,A_FLOTA!B40,VLOOKUP($D42,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E42=\"NO\",E42=\"\"),INDEX(B_FLOTA!$F:$F,MATCH($A42,B_FLOTA!$X:$X,0),1),IFERROR(IF($D42=0,A_FLOTA!B40,VLOOKUP($D42,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E42=\"NO\",E42=\"\"),INDEX(B_FLOTA!$G:$G,MATCH($A42,B_FLOTA!$X:$X,0),1),IFERROR(IF($D42=0,A_FLOTA!B40,VLOOKUP($D42,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B42=\"NUEVO\",VLOOKUP(A42,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A42,B_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A42,B_FLOTA!$X:$Z,3,0)<=VLOOKUP(A42,B_FLOTA!$X:$AE,8,0)),VLOOKUP(A42,B_FLOTA!$X:$AE,8,0),VLOOKUP(A42,B_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E42=\"NO\",E42=\"\"),INDEX(B_FLOTA!$O:$O,MATCH($A42,B_FLOTA!$X:$X,0),1),IFERROR(IF($D42=0,A_FLOTA!B40,VLOOKUP($D42,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E42=\"NO\",E42=\"\"),INDEX(B_FLOTA!$P:$P,MATCH($A42,B_FLOTA!$X:$X,0),1),IFERROR(IF($D42=0,A_FLOTA!B40,VLOOKUP($D42,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E42=\"NO\",E42=\"\"),INDEX(B_FLOTA!$R:$R,MATCH($A42,B_FLOTA!$X:$X,0),1),IFERROR(IF($D42=0,A_FLOTA!B40,VLOOKUP($D42,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(D42,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1.7341612946123397,0,"","",{"$f":"IF(B42=\"\",0,IF(COUNTIF($T$12:T42,T42)=1,MAX($U$12:U41)+1,VLOOKUP(T42,$T:$U,2,0)))","v":0}]
[{"$f":"IF(A42=0,0,IF(MAX(B_FLOTA!X:X)<A42+1,0,A42+1))","v":0},{"$f":"IF(A43=0,\"\",IF(ISERROR(VLOOKUP(A43,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"PROPER(IF(B43=\"\",\"\",IF(B43=\"NUEVO\",\"Adquisición\",VLOOKUP(A43,B_FLOTA!$X:$Y,2,0))))","v":""},{"$f":"IF(B43=\"NUEVO\",VLOOKUP(A43,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A43,B_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(B_FLOTA!$AD:$AD,MATCH(A43,B_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A43,B_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E43=\"NO\",E43=\"\"),INDEX(B_FLOTA!$C:$C,MATCH($A43,B_FLOTA!$X:$X,0),1),IFERROR(IF($D43=0,A_FLOTA!B41,VLOOKUP($D43,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E43=\"NO\",E43=\"\"),INDEX(B_FLOTA!$D:$D,MATCH($A43,B_FLOTA!$X:$X,0),1),IFERROR(IF($D43=0,A_FLOTA!B41,VLOOKUP($D43,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E43=\"NO\",E43=\"\"),INDEX(B_FLOTA!$E:$E,MATCH($A43,B_FLOTA!$X:$X,0),1),IFERROR(IF($D43=0,A_FLOTA!B41,VLOOKUP($D43,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E43=\"NO\",E43=\"\"),INDEX(B_FLOTA!$F:$F,MATCH($A43,B_FLOTA!$X:$X,0),1),IFERROR(IF($D43=0,A_FLOTA!B41,VLOOKUP($D43,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E43=\"NO\",E43=\"\"),INDEX(B_FLOTA!$G:$G,MATCH($A43,B_FLOTA!$X:$X,0),1),IFERROR(IF($D43=0,A_FLOTA!B41,VLOOKUP($D43,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B43=\"NUEVO\",VLOOKUP(A43,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A43,B_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A43,B_FLOTA!$X:$Z,3,0)<=VLOOKUP(A43,B_FLOTA!$X:$AE,8,0)),VLOOKUP(A43,B_FLOTA!$X:$AE,8,0),VLOOKUP(A43,B_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E43=\"NO\",E43=\"\"),INDEX(B_FLOTA!$O:$O,MATCH($A43,B_FLOTA!$X:$X,0),1),IFERROR(IF($D43=0,A_FLOTA!B41,VLOOKUP($D43,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E43=\"NO\",E43=\"\"),INDEX(B_FLOTA!$P:$P,MATCH($A43,B_FLOTA!$X:$X,0),1),IFERROR(IF($D43=0,A_FLOTA!B41,VLOOKUP($D43,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E43=\"NO\",E43=\"\"),INDEX(B_FLOTA!$R:$R,MATCH($A43,B_FLOTA!$X:$X,0),1),IFERROR(IF($D43=0,A_FLOTA!B41,VLOOKUP($D43,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(D43,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1.2918299520848318,0,"","",{"$f":"IF(B43=\"\",0,IF(COUNTIF($T$12:T43,T43)=1,MAX($U$12:U42)+1,VLOOKUP(T43,$T:$U,2,0)))","v":0}]
[{"$f":"IF(A43=0,0,IF(MAX(B_FLOTA!X:X)<A43+1,0,A43+1))","v":0},{"$f":"IF(A44=0,\"\",IF(ISERROR(VLOOKUP(A44,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"PROPER(IF(B44=\"\",\"\",IF(B44=\"NUEVO\",\"Adquisición\",VLOOKUP(A44,B_FLOTA!$X:$Y,2,0))))","v":""},{"$f":"IF(B44=\"NUEVO\",VLOOKUP(A44,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A44,B_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(B_FLOTA!$AD:$AD,MATCH(A44,B_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A44,B_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E44=\"NO\",E44=\"\"),INDEX(B_FLOTA!$C:$C,MATCH($A44,B_FLOTA!$X:$X,0),1),IFERROR(IF($D44=0,A_FLOTA!B42,VLOOKUP($D44,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E44=\"NO\",E44=\"\"),INDEX(B_FLOTA!$D:$D,MATCH($A44,B_FLOTA!$X:$X,0),1),IFERROR(IF($D44=0,A_FLOTA!B42,VLOOKUP($D44,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E44=\"NO\",E44=\"\"),INDEX(B_FLOTA!$E:$E,MATCH($A44,B_FLOTA!$X:$X,0),1),IFERROR(IF($D44=0,A_FLOTA!B42,VLOOKUP($D44,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E44=\"NO\",E44=\"\"),INDEX(B_FLOTA!$F:$F,MATCH($A44,B_FLOTA!$X:$X,0),1),IFERROR(IF($D44=0,A_FLOTA!B42,VLOOKUP($D44,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E44=\"NO\",E44=\"\"),INDEX(B_FLOTA!$G:$G,MATCH($A44,B_FLOTA!$X:$X,0),1),IFERROR(IF($D44=0,A_FLOTA!B42,VLOOKUP($D44,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B44=\"NUEVO\",VLOOKUP(A44,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A44,B_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A44,B_FLOTA!$X:$Z,3,0)<=VLOOKUP(A44,B_FLOTA!$X:$AE,8,0)),VLOOKUP(A44,B_FLOTA!$X:$AE,8,0),VLOOKUP(A44,B_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E44=\"NO\",E44=\"\"),INDEX(B_FLOTA!$O:$O,MATCH($A44,B_FLOTA!$X:$X,0),1),IFERROR(IF($D44=0,A_FLOTA!B42,VLOOKUP($D44,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E44=\"NO\",E44=\"\"),INDEX(B_FLOTA!$P:$P,MATCH($A44,B_FLOTA!$X:$X,0),1),IFERROR(IF($D44=0,A_FLOTA!B42,VLOOKUP($D44,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E44=\"NO\",E44=\"\"),INDEX(B_FLOTA!$R:$R,MATCH($A44,B_FLOTA!$X:$X,0),1),IFERROR(IF($D44=0,A_FLOTA!B42,VLOOKUP($D44,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(D44,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1.4077095402738153,0,"","",{"$f":"IF(B44=\"\",0,IF(COUNTIF($T$12:T44,T44)=1,MAX($U$12:U43)+1,VLOOKUP(T44,$T:$U,2,0)))","v":0}]
[{"$f":"IF(A44=0,0,IF(MAX(B_FLOTA!X:X)<A44+1,0,A44+1))","v":0},{"$f":"IF(A45=0,\"\",IF(ISERROR(VLOOKUP(A45,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"PROPER(IF(B45=\"\",\"\",IF(B45=\"NUEVO\",\"Adquisición\",VLOOKUP(A45,B_FLOTA!$X:$Y,2,0))))","v":""},{"$f":"IF(B45=\"NUEVO\",VLOOKUP(A45,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A45,B_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(B_FLOTA!$AD:$AD,MATCH(A45,B_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A45,B_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E45=\"NO\",E45=\"\"),INDEX(B_FLOTA!$C:$C,MATCH($A45,B_FLOTA!$X:$X,0),1),IFERROR(IF($D45=0,A_FLOTA!B43,VLOOKUP($D45,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E45=\"NO\",E45=\"\"),INDEX(B_FLOTA!$D:$D,MATCH($A45,B_FLOTA!$X:$X,0),1),IFERROR(IF($D45=0,A_FLOTA!B43,VLOOKUP($D45,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E45=\"NO\",E45=\"\"),INDEX(B_FLOTA!$E:$E,MATCH($A45,B_FLOTA!$X:$X,0),1),IFERROR(IF($D45=0,A_FLOTA!B43,VLOOKUP($D45,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E45=\"NO\",E45=\"\"),INDEX(B_FLOTA!$F:$F,MATCH($A45,B_FLOTA!$X:$X,0),1),IFERROR(IF($D45=0,A_FLOTA!B43,VLOOKUP($D45,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E45=\"NO\",E45=\"\"),INDEX(B_FLOTA!$G:$G,MATCH($A45,B_FLOTA!$X:$X,0),1),IFERROR(IF($D45=0,A_FLOTA!B43,VLOOKUP($D45,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B45=\"NUEVO\",VLOOKUP(A45,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A45,B_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A45,B_FLOTA!$X:$Z,3,0)<=VLOOKUP(A45,B_FLOTA!$X:$AE,8,0)),VLOOKUP(A45,B_FLOTA!$X:$AE,8,0),VLOOKUP(A45,B_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E45=\"NO\",E45=\"\"),INDEX(B_FLOTA!$O:$O,MATCH($A45,B_FLOTA!$X:$X,0),1),IFERROR(IF($D45=0,A_FLOTA!B43,VLOOKUP($D45,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E45=\"NO\",E45=\"\"),INDEX(B_FLOTA!$P:$P,MATCH($A45,B_FLOTA!$X:$X,0),1),IFERROR(IF($D45=0,A_FLOTA!B43,VLOOKUP($D45,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E45=\"NO\",E45=\"\"),INDEX(B_FLOTA!$R:$R,MATCH($A45,B_FLOTA!$X:$X,0),1),IFERROR(IF($D45=0,A_FLOTA!B43,VLOOKUP($D45,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(D45,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1.1795346156528352,{"$f":"SUMIFS($P:$P,$Q:$Q,\"<=\"&Q45)","v":0},"","",{"$f":"IF(B45=\"\",0,IF(COUNTIF($T$12:T45,T45)=1,MAX($U$12:U44)+1,VLOOKUP(T45,$T:$U,2,0)))","v":0}]
[{"$f":"IF(A45=0,0,IF(MAX(B_FLOTA!X:X)<A45+1,0,A45+1))","v":0},{"$f":"IF(A46=0,\"\",IF(ISERROR(VLOOKUP(A46,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"PROPER(IF(B46=\"\",\"\",IF(B46=\"NUEVO\",\"Adquisición\",VLOOKUP(A46,B_FLOTA!$X:$Y,2,0))))","v":""},{"$f":"IF(B46=\"NUEVO\",VLOOKUP(A46,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A46,B_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(B_FLOTA!$AD:$AD,MATCH(A46,B_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A46,B_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E46=\"NO\",E46=\"\"),INDEX(B_FLOTA!$C:$C,MATCH($A46,B_FLOTA!$X:$X,0),1),IFERROR(IF($D46=0,A_FLOTA!B44,VLOOKUP($D46,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E46=\"NO\",E46=\"\"),INDEX(B_FLOTA!$D:$D,MATCH($A46,B_FLOTA!$X:$X,0),1),IFERROR(IF($D46=0,A_FLOTA!B44,VLOOKUP($D46,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E46=\"NO\",E46=\"\"),INDEX(B_FLOTA!$E:$E,MATCH($A46,B_FLOTA!$X:$X,0),1),IFERROR(IF($D46=0,A_FLOTA!B44,VLOOKUP($D46,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E46=\"NO\",E46=\"\"),INDEX(B_FLOTA!$F:$F,MATCH($A46,B_FLOTA!$X:$X,0),1),IFERROR(IF($D46=0,A_FLOTA!B44,VLOOKUP($D46,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E46=\"NO\",E46=\"\"),INDEX(B_FLOTA!$G:$G,MATCH($A46,B_FLOTA!$X:$X,0),1),IFERROR(IF($D46=0,A_FLOTA!B44,VLOOKUP($D46,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B46=\"NUEVO\",VLOOKUP(A46,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A46,B_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A46,B_FLOTA!$X:$Z,3,0)<=VLOOKUP(A46,B_FLOTA!$X:$AE,8,0)),VLOOKUP(A46,B_FLOTA!$X:$AE,8,0),VLOOKUP(A46,B_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E46=\"NO\",E46=\"\"),INDEX(B_FLOTA!$O:$O,MATCH($A46,B_FLOTA!$X:$X,0),1),IFERROR(IF($D46=0,A_FLOTA!B44,VLOOKUP($D46,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E46=\"NO\",E46=\"\"),INDEX(B_FLOTA!$P:$P,MATCH($A46,B_FLOTA!$X:$X,0),1),IFERROR(IF($D46=0,A_FLOTA!B44,VLOOKUP($D46,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E46=\"NO\",E46=\"\"),INDEX(B_FLOTA!$R:$R,MATCH($A46,B_FLOTA!$X:$X,0),1),IFERROR(IF($D46=0,A_FLOTA!B44,VLOOKUP($D46,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(D46,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1.9040346999303635,0,"","",{"$f":"IF(B46=\"\",0,IF(COUNTIF($T$12:T46,T46)=1,MAX($U$12:U45)+1,VLOOKUP(T46,$T:$U,2,0)))","v":0}]
[{"$f":"IF(A46=0,0,IF(MAX(B_FLOTA!X:X)<A46+1,0,A46+1))","v":0},{"$f":"IF(A47=0,\"\",IF(ISERROR(VLOOKUP(A47,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"PROPER(IF(B47=\"\",\"\",IF(B47=\"NUEVO\",\"Adquisición\",VLOOKUP(A47,B_FLOTA!$X:$Y,2,0))))","v":""},{"$f":"IF(B47=\"NUEVO\",VLOOKUP(A47,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A47,B_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(B_FLOTA!$AD:$AD,MATCH(A47,B_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A47,B_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E47=\"NO\",E47=\"\"),INDEX(B_FLOTA!$C:$C,MATCH($A47,B_FLOTA!$X:$X,0),1),IFERROR(IF($D47=0,A_FLOTA!B45,VLOOKUP($D47,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E47=\"NO\",E47=\"\"),INDEX(B_FLOTA!$D:$D,MATCH($A47,B_FLOTA!$X:$X,0),1),IFERROR(IF($D47=0,A_FLOTA!B45,VLOOKUP($D47,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E47=\"NO\",E47=\"\"),INDEX(B_FLOTA!$E:$E,MATCH($A47,B_FLOTA!$X:$X,0),1),IFERROR(IF($D47=0,A_FLOTA!B45,VLOOKUP($D47,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E47=\"NO\",E47=\"\"),INDEX(B_FLOTA!$F:$F,MATCH($A47,B_FLOTA!$X:$X,0),1),IFERROR(IF($D47=0,A_FLOTA!B45,VLOOKUP($D47,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E47=\"NO\",E47=\"\"),INDEX(B_FLOTA!$G:$G,MATCH($A47,B_FLOTA!$X:$X,0),1),IFERROR(IF($D47=0,A_FLOTA!B45,VLOOKUP($D47,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B47=\"NUEVO\",VLOOKUP(A47,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A47,B_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A47,B_FLOTA!$X:$Z,3,0)<=VLOOKUP(A47,B_FLOTA!$X:$AE,8,0)),VLOOKUP(A47,B_FLOTA!$X:$AE,8,0),VLOOKUP(A47,B_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E47=\"NO\",E47=\"\"),INDEX(B_FLOTA!$O:$O,MATCH($A47,B_FLOTA!$X:$X,0),1),IFERROR(IF($D47=0,A_FLOTA!B45,VLOOKUP($D47,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E47=\"NO\",E47=\"\"),INDEX(B_FLOTA!$P:$P,MATCH($A47,B_FLOTA!$X:$X,0),1),IFERROR(IF($D47=0,A_FLOTA!B45,VLOOKUP($D47,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E47=\"NO\",E47=\"\"),INDEX(B_FLOTA!$R:$R,MATCH($A47,B_FLOTA!$X:$X,0),1),IFERROR(IF($D47=0,A_FLOTA!B45,VLOOKUP($D47,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(D47,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1.7773657401403846,0,"","",{"$f":"IF(B47=\"\",0,IF(COUNTIF($T$12:T47,T47)=1,MAX($U$12:U46)+1,VLOOKUP(T47,$T:$U,2,0)))","v":0}]
[{"$f":"IF(A47=0,0,IF(MAX(B_FLOTA!X:X)<A47+1,0,A47+1))","v":0},{"$f":"IF(A48=0,\"\",IF(ISERROR(VLOOKUP(A48,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"PROPER(IF(B48=\"\",\"\",IF(B48=\"NUEVO\",\"Adquisición\",VLOOKUP(A48,B_FLOTA!$X:$Y,2,0))))","v":""},{"$f":"IF(B48=\"NUEVO\",VLOOKUP(A48,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A48,B_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(B_FLOTA!$AD:$AD,MATCH(A48,B_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A48,B_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E48=\"NO\",E48=\"\"),INDEX(B_FLOTA!$C:$C,MATCH($A48,B_FLOTA!$X:$X,0),1),IFERROR(IF($D48=0,A_FLOTA!B46,VLOOKUP($D48,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E48=\"NO\",E48=\"\"),INDEX(B_FLOTA!$D:$D,MATCH($A48,B_FLOTA!$X:$X,0),1),IFERROR(IF($D48=0,A_FLOTA!B46,VLOOKUP($D48,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E48=\"NO\",E48=\"\"),INDEX(B_FLOTA!$E:$E,MATCH($A48,B_FLOTA!$X:$X,0),1),IFERROR(IF($D48=0,A_FLOTA!B46,VLOOKUP($D48,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E48=\"NO\",E48=\"\"),INDEX(B_FLOTA!$F:$F,MATCH($A48,B_FLOTA!$X:$X,0),1),IFERROR(IF($D48=0,A_FLOTA!B46,VLOOKUP($D48,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E48=\"NO\",E48=\"\"),INDEX(B_FLOTA!$G:$G,MATCH($A48,B_FLOTA!$X:$X,0),1),IFERROR(IF($D48=0,A_FLOTA!B46,VLOOKUP($D48,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B48=\"NUEVO\",VLOOKUP(A48,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A48,B_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A48,B_FLOTA!$X:$Z,3,0)<=VLOOKUP(A48,B_FLOTA!$X:$AE,8,0)),VLOOKUP(A48,B_FLOTA!$X:$AE,8,0),VLOOKUP(A48,B_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E48=\"NO\",E48=\"\"),INDEX(B_FLOTA!$O:$O,MATCH($A48,B_FLOTA!$X:$X,0),1),IFERROR(IF($D48=0,A_FLOTA!B46,VLOOKUP($D48,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E48=\"NO\",E48=\"\"),INDEX(B_FLOTA!$P:$P,MATCH($A48,B_FLOTA!$X:$X,0),1),IFERROR(IF($D48=0,A_FLOTA!B46,VLOOKUP($D48,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E48=\"NO\",E48=\"\"),INDEX(B_FLOTA!$R:$R,MATCH($A48,B_FLOTA!$X:$X,0),1),IFERROR(IF($D48=0,A_FLOTA!B46,VLOOKUP($D48,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(D48,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1.9598005830427339,0,"","",{"$f":"IF(B48=\"\",0,IF(COUNTIF($T$12:T48,T48)=1,MAX($U$12:U47)+1,VLOOKUP(T48,$T:$U,2,0)))","v":0}]
[{"$f":"IF(A48=0,0,IF(MAX(B_FLOTA!X:X)<A48+1,0,A48+1))","v":0},{"$f":"IF(A49=0,\"\",IF(ISERROR(VLOOKUP(A49,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"PROPER(IF(B49=\"\",\"\",IF(B49=\"NUEVO\",\"Adquisición\",VLOOKUP(A49,B_FLOTA!$X:$Y,2,0))))","v":""},{"$f":"IF(B49=\"NUEVO\",VLOOKUP(A49,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A49,B_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(B_FLOTA!$AD:$AD,MATCH(A49,B_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A49,B_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E49=\"NO\",E49=\"\"),INDEX(B_FLOTA!$C:$C,MATCH($A49,B_FLOTA!$X:$X,0),1),IFERROR(IF($D49=0,A_FLOTA!B47,VLOOKUP($D49,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E49=\"NO\",E49=\"\"),INDEX(B_FLOTA!$D:$D,MATCH($A49,B_FLOTA!$X:$X,0),1),IFERROR(IF($D49=0,A_FLOTA!B47,VLOOKUP($D49,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E49=\"NO\",E49=\"\"),INDEX(B_FLOTA!$E:$E,MATCH($A49,B_FLOTA!$X:$X,0),1),IFERROR(IF($D49=0,A_FLOTA!B47,VLOOKUP($D49,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E49=\"NO\",E49=\"\"),INDEX(B_FLOTA!$F:$F,MATCH($A49,B_FLOTA!$X:$X,0),1),IFERROR(IF($D49=0,A_FLOTA!B47,VLOOKUP($D49,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E49=\"NO\",E49=\"\"),INDEX(B_FLOTA!$G:$G,MATCH($A49,B_FLOTA!$X:$X,0),1),IFERROR(IF($D49=0,A_FLOTA!B47,VLOOKUP($D49,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B49=\"NUEVO\",VLOOKUP(A49,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A49,B_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A49,B_FLOTA!$X:$Z,3,0)<=VLOOKUP(A49,B_FLOTA!$X:$AE,8,0)),VLOOKUP(A49,B_FLOTA!$X:$AE,8,0),VLOOKUP(A49,B_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E49=\"NO\",E49=\"\"),INDEX(B_FLOTA!$O:$O,MATCH($A49,B_FLOTA!$X:$X,0),1),IFERROR(IF($D49=0,A_FLOTA!B47,VLOOKUP($D49,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E49=\"NO\",E49=\"\"),INDEX(B_FLOTA!$P:$P,MATCH($A49,B_FLOTA!$X:$X,0),1),IFERROR(IF($D49=0,A_FLOTA!B47,VLOOKUP($D49,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E49=\"NO\",E49=\"\"),INDEX(B_FLOTA!$R:$R,MATCH($A49,B_FLOTA!$X:$X,0),1),IFERROR(IF($D49=0,A_FLOTA!B47,VLOOKUP($D49,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(D49,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1.4218466198297586,0,"","",{"$f":"IF(B49=\"\",0,IF(COUNTIF($T$12:T49,T49)=1,MAX($U$12:U48)+1,VLOOKUP(T49,$T:$U,2,0)))","v":0}]
[{"$f":"IF(A49=0,0,IF(MAX(B_FLOTA!X:X)<A49+1,0,A49+1))","v":0},{"$f":"IF(A50=0,\"\",IF(ISERROR(VLOOKUP(A50,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"PROPER(IF(B50=\"\",\"\",IF(B50=\"NUEVO\",\"Adquisición\",VLOOKUP(A50,B_FLOTA!$X:$Y,2,0))))","v":""},{"$f":"IF(B50=\"NUEVO\",VLOOKUP(A50,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A50,B_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(B_FLOTA!$AD:$AD,MATCH(A50,B_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A50,B_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E50=\"NO\",E50=\"\"),INDEX(B_FLOTA!$C:$C,MATCH($A50,B_FLOTA!$X:$X,0),1),IFERROR(IF($D50=0,A_FLOTA!B48,VLOOKUP($D50,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E50=\"NO\",E50=\"\"),INDEX(B_FLOTA!$D:$D,MATCH($A50,B_FLOTA!$X:$X,0),1),IFERROR(IF($D50=0,A_FLOTA!B48,VLOOKUP($D50,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E50=\"NO\",E50=\"\"),INDEX(B_FLOTA!$E:$E,MATCH($A50,B_FLOTA!$X:$X,0),1),IFERROR(IF($D50=0,A_FLOTA!B48,VLOOKUP($D50,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E50=\"NO\",E50=\"\"),INDEX(B_FLOTA!$F:$F,MATCH($A50,B_FLOTA!$X:$X,0),1),IFERROR(IF($D50=0,A_FLOTA!B48,VLOOKUP($D50,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E50=\"NO\",E50=\"\"),INDEX(B_FLOTA!$G:$G,MATCH($A50,B_FLOTA!$X:$X,0),1),IFERROR(IF($D50=0,A_FLOTA!B48,VLOOKUP($D50,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B50=\"NUEVO\",VLOOKUP(A50,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A50,B_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A50,B_FLOTA!$X:$Z,3,0)<=VLOOKUP(A50,B_FLOTA!$X:$AE,8,0)),VLOOKUP(A50,B_FLOTA!$X:$AE,8,0),VLOOKUP(A50,B_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E50=\"NO\",E50=\"\"),INDEX(B_FLOTA!$O:$O,MATCH($A50,B_FLOTA!$X:$X,0),1),IFERROR(IF($D50=0,A_FLOTA!B48,VLOOKUP($D50,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E50=\"NO\",E50=\"\"),INDEX(B_FLOTA!$P:$P,MATCH($A50,B_FLOTA!$X:$X,0),1),IFERROR(IF($D50=0,A_FLOTA!B48,VLOOKUP($D50,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E50=\"NO\",E50=\"\"),INDEX(B_FLOTA!$R:$R,MATCH($A50,B_FLOTA!$X:$X,0),1),IFERROR(IF($D50=0,A_FLOTA!B48,VLOOKUP($D50,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(D50,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1.239529350471319,0,"","",{"$f":"IF(B50=\"\",0,IF(COUNTIF($T$12:T50,T50)=1,MAX($U$12:U49)+1,VLOOKUP(T50,$T:$U,2,0)))","v":0}]
[{"$f":"IF(A50=0,0,IF(MAX(B_FLOTA!X:X)<A50+1,0,A50+1))","v":0},{"$f":"IF(A51=0,\"\",IF(ISERROR(VLOOKUP(A51,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"PROPER(IF(B51=\"\",\"\",IF(B51=\"NUEVO\",\"Adquisición\",VLOOKUP(A51,B_FLOTA!$X:$Y,2,0))))","v":""},{"$f":"IF(B51=\"NUEVO\",VLOOKUP(A51,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A51,B_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(B_FLOTA!$AD:$AD,MATCH(A51,B_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A51,B_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E51=\"NO\",E51=\"\"),INDEX(B_FLOTA!$C:$C,MATCH($A51,B_FLOTA!$X:$X,0),1),IFERROR(IF($D51=0,A_FLOTA!B49,VLOOKUP($D51,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E51=\"NO\",E51=\"\"),INDEX(B_FLOTA!$D:$D,MATCH($A51,B_FLOTA!$X:$X,0),1),IFERROR(IF($D51=0,A_FLOTA!B49,VLOOKUP($D51,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E51=\"NO\",E51=\"\"),INDEX(B_FLOTA!$E:$E,MATCH($A51,B_FLOTA!$X:$X,0),1),IFERROR(IF($D51=0,A_FLOTA!B49,VLOOKUP($D51,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E51=\"NO\",E51=\"\"),INDEX(B_FLOTA!$F:$F,MATCH($A51,B_FLOTA!$X:$X,0),1),IFERROR(IF($D51=0,A_FLOTA!B49,VLOOKUP($D51,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E51=\"NO\",E51=\"\"),INDEX(B_FLOTA!$G:$G,MATCH($A51,B_FLOTA!$X:$X,0),1),IFERROR(IF($D51=0,A_FLOTA!B49,VLOOKUP($D51,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B51=\"NUEVO\",VLOOKUP(A51,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A51,B_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A51,B_FLOTA!$X:$Z,3,0)<=VLOOKUP(A51,B_FLOTA!$X:$AE,8,0)),VLOOKUP(A51,B_FLOTA!$X:$AE,8,0),VLOOKUP(A51,B_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E51=\"NO\",E51=\"\"),INDEX(B_FLOTA!$O:$O,MATCH($A51,B_FLOTA!$X:$X,0),1),IFERROR(IF($D51=0,A_FLOTA!B49,VLOOKUP($D51,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E51=\"NO\",E51=\"\"),INDEX(B_FLOTA!$P:$P,MATCH($A51,B_FLOTA!$X:$X,0),1),IFERROR(IF($D51=0,A_FLOTA!B49,VLOOKUP($D51,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E51=\"NO\",E51=\"\"),INDEX(B_FLOTA!$R:$R,MATCH($A51,B_FLOTA!$X:$X,0),1),IFERROR(IF($D51=0,A_FLOTA!B49,VLOOKUP($D51,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(D51,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1.60405928983376,0,"","",{"$f":"IF(B51=\"\",0,IF(COUNTIF($T$12:T51,T51)=1,MAX($U$12:U50)+1,VLOOKUP(T51,$T:$U,2,0)))","v":0}]
[{"$f":"IF(A51=0,0,IF(MAX(B_FLOTA!X:X)<A51+1,0,A51+1))","v":0},{"$f":"IF(A52=0,\"\",IF(ISERROR(VLOOKUP(A52,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"PROPER(IF(B52=\"\",\"\",IF(B52=\"NUEVO\",\"Adquisición\",VLOOKUP(A52,B_FLOTA!$X:$Y,2,0))))","v":""},{"$f":"IF(B52=\"NUEVO\",VLOOKUP(A52,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A52,B_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(B_FLOTA!$AD:$AD,MATCH(A52,B_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A52,B_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E52=\"NO\",E52=\"\"),INDEX(B_FLOTA!$C:$C,MATCH($A52,B_FLOTA!$X:$X,0),1),IFERROR(IF($D52=0,A_FLOTA!B50,VLOOKUP($D52,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E52=\"NO\",E52=\"\"),INDEX(B_FLOTA!$D:$D,MATCH($A52,B_FLOTA!$X:$X,0),1),IFERROR(IF($D52=0,A_FLOTA!B50,VLOOKUP($D52,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E52=\"NO\",E52=\"\"),INDEX(B_FLOTA!$E:$E,MATCH($A52,B_FLOTA!$X:$X,0),1),IFERROR(IF($D52=0,A_FLOTA!B50,VLOOKUP($D52,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E52=\"NO\",E52=\"\"),INDEX(B_FLOTA!$F:$F,MATCH($A52,B_FLOTA!$X:$X,0),1),IFERROR(IF($D52=0,A_FLOTA!B50,VLOOKUP($D52,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E52=\"NO\",E52=\"\"),INDEX(B_FLOTA!$G:$G,MATCH($A52,B_FLOTA!$X:$X,0),1),IFERROR(IF($D52=0,A_FLOTA!B50,VLOOKUP($D52,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B52=\"NUEVO\",VLOOKUP(A52,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A52,B_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A52,B_FLOTA!$X:$Z,3,0)<=VLOOKUP(A52,B_FLOTA!$X:$AE,8,0)),VLOOKUP(A52,B_FLOTA!$X:$AE,8,0),VLOOKUP(A52,B_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E52=\"NO\",E52=\"\"),INDEX(B_FLOTA!$O:$O,MATCH($A52,B_FLOTA!$X:$X,0),1),IFERROR(IF($D52=0,A_FLOTA!B50,VLOOKUP($D52,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E52=\"NO\",E52=\"\"),INDEX(B_FLOTA!$P:$P,MATCH($A52,B_FLOTA!$X:$X,0),1),IFERROR(IF($D52=0,A_FLOTA!B50,VLOOKUP($D52,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E52=\"NO\",E52=\"\"),INDEX(B_FLOTA!$R:$R,MATCH($A52,B_FLOTA!$X:$X,0),1),IFERROR(IF($D52=0,A_FLOTA!B50,VLOOKUP($D52,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(D52,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1.7716728446108154,0,"","",{"$f":"IF(B52=\"\",0,IF(COUNTIF($T$12:T52,T52)=1,MAX($U$12:U51)+1,VLOOKUP(T52,$T:$U,2,0)))","v":0}]
[{"$f":"IF(A52=0,0,IF(MAX(B_FLOTA!X:X)<A52+1,0,A52+1))","v":0},{"$f":"IF(A53=0,\"\",IF(ISERROR(VLOOKUP(A53,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"PROPER(IF(B53=\"\",\"\",IF(B53=\"NUEVO\",\"Adquisición\",VLOOKUP(A53,B_FLOTA!$X:$Y,2,0))))","v":""},{"$f":"IF(B53=\"NUEVO\",VLOOKUP(A53,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A53,B_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(B_FLOTA!$AD:$AD,MATCH(A53,B_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A53,B_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E53=\"NO\",E53=\"\"),INDEX(B_FLOTA!$C:$C,MATCH($A53,B_FLOTA!$X:$X,0),1),IFERROR(IF($D53=0,A_FLOTA!B51,VLOOKUP($D53,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E53=\"NO\",E53=\"\"),INDEX(B_FLOTA!$D:$D,MATCH($A53,B_FLOTA!$X:$X,0),1),IFERROR(IF($D53=0,A_FLOTA!B51,VLOOKUP($D53,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E53=\"NO\",E53=\"\"),INDEX(B_FLOTA!$E:$E,MATCH($A53,B_FLOTA!$X:$X,0),1),IFERROR(IF($D53=0,A_FLOTA!B51,VLOOKUP($D53,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E53=\"NO\",E53=\"\"),INDEX(B_FLOTA!$F:$F,MATCH($A53,B_FLOTA!$X:$X,0),1),IFERROR(IF($D53=0,A_FLOTA!B51,VLOOKUP($D53,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E53=\"NO\",E53=\"\"),INDEX(B_FLOTA!$G:$G,MATCH($A53,B_FLOTA!$X:$X,0),1),IFERROR(IF($D53=0,A_FLOTA!B51,VLOOKUP($D53,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B53=\"NUEVO\",VLOOKUP(A53,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A53,B_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A53,B_FLOTA!$X:$Z,3,0)<=VLOOKUP(A53,B_FLOTA!$X:$AE,8,0)),VLOOKUP(A53,B_FLOTA!$X:$AE,8,0),VLOOKUP(A53,B_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E53=\"NO\",E53=\"\"),INDEX(B_FLOTA!$O:$O,MATCH($A53,B_FLOTA!$X:$X,0),1),IFERROR(IF($D53=0,A_FLOTA!B51,VLOOKUP($D53,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E53=\"NO\",E53=\"\"),INDEX(B_FLOTA!$P:$P,MATCH($A53,B_FLOTA!$X:$X,0),1),IFERROR(IF($D53=0,A_FLOTA!B51,VLOOKUP($D53,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E53=\"NO\",E53=\"\"),INDEX(B_FLOTA!$R:$R,MATCH($A53,B_FLOTA!$X:$X,0),1),IFERROR(IF($D53=0,A_FLOTA!B51,VLOOKUP($D53,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(D53,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1.2734306207359301,0,"","",{"$f":"IF(B53=\"\",0,IF(COUNTIF($T$12:T53,T53)=1,MAX($U$12:U52)+1,VLOOKUP(T53,$T:$U,2,0)))","v":0}]
[{"$f":"IF(A53=0,0,IF(MAX(B_FLOTA!X:X)<A53+1,0,A53+1))","v":0},{"$f":"IF(A54=0,\"\",IF(ISERROR(VLOOKUP(A54,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"PROPER(IF(B54=\"\",\"\",IF(B54=\"NUEVO\",\"Adquisición\",VLOOKUP(A54,B_FLOTA!$X:$Y,2,0))))","v":""},{"$f":"IF(B54=\"NUEVO\",VLOOKUP(A54,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A54,B_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(B_FLOTA!$AD:$AD,MATCH(A54,B_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A54,B_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E54=\"NO\",E54=\"\"),INDEX(B_FLOTA!$C:$C,MATCH($A54,B_FLOTA!$X:$X,0),1),IFERROR(IF($D54=0,A_FLOTA!B52,VLOOKUP($D54,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E54=\"NO\",E54=\"\"),INDEX(B_FLOTA!$D:$D,MATCH($A54,B_FLOTA!$X:$X,0),1),IFERROR(IF($D54=0,A_FLOTA!B52,VLOOKUP($D54,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E54=\"NO\",E54=\"\"),INDEX(B_FLOTA!$E:$E,MATCH($A54,B_FLOTA!$X:$X,0),1),IFERROR(IF($D54=0,A_FLOTA!B52,VLOOKUP($D54,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E54=\"NO\",E54=\"\"),INDEX(B_FLOTA!$F:$F,MATCH($A54,B_FLOTA!$X:$X,0),1),IFERROR(IF($D54=0,A_FLOTA!B52,VLOOKUP($D54,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E54=\"NO\",E54=\"\"),INDEX(B_FLOTA!$G:$G,MATCH($A54,B_FLOTA!$X:$X,0),1),IFERROR(IF($D54=0,A_FLOTA!B52,VLOOKUP($D54,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B54=\"NUEVO\",VLOOKUP(A54,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A54,B_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A54,B_FLOTA!$X:$Z,3,0)<=VLOOKUP(A54,B_FLOTA!$X:$AE,8,0)),VLOOKUP(A54,B_FLOTA!$X:$AE,8,0),VLOOKUP(A54,B_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E54=\"NO\",E54=\"\"),INDEX(B_FLOTA!$O:$O,MATCH($A54,B_FLOTA!$X:$X,0),1),IFERROR(IF($D54=0,A_FLOTA!B52,VLOOKUP($D54,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E54=\"NO\",E54=\"\"),INDEX(B_FLOTA!$P:$P,MATCH($A54,B_FLOTA!$X:$X,0),1),IFERROR(IF($D54=0,A_FLOTA!B52,VLOOKUP($D54,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E54=\"NO\",E54=\"\"),INDEX(B_FLOTA!$R:$R,MATCH($A54,B_FLOTA!$X:$X,0),1),IFERROR(IF($D54=0,A_FLOTA!B52,VLOOKUP($D54,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(D54,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1.9822228492501375,0,"","",{"$f":"IF(B54=\"\",0,IF(COUNTIF($T$12:T54,T54)=1,MAX($U$12:U53)+1,VLOOKUP(T54,$T:$U,2,0)))","v":0}]
[{"$f":"IF(A54=0,0,IF(MAX(B_FLOTA!X:X)<A54+1,0,A54+1))","v":0},{"$f":"IF(A55=0,\"\",IF(ISERROR(VLOOKUP(A55,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"PROPER(IF(B55=\"\",\"\",IF(B55=\"NUEVO\",\"Adquisición\",VLOOKUP(A55,B_FLOTA!$X:$Y,2,0))))","v":""},{"$f":"IF(B55=\"NUEVO\",VLOOKUP(A55,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A55,B_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(B_FLOTA!$AD:$AD,MATCH(A55,B_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A55,B_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E55=\"NO\",E55=\"\"),INDEX(B_FLOTA!$C:$C,MATCH($A55,B_FLOTA!$X:$X,0),1),IFERROR(IF($D55=0,A_FLOTA!B53,VLOOKUP($D55,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E55=\"NO\",E55=\"\"),INDEX(B_FLOTA!$D:$D,MATCH($A55,B_FLOTA!$X:$X,0),1),IFERROR(IF($D55=0,A_FLOTA!B53,VLOOKUP($D55,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E55=\"NO\",E55=\"\"),INDEX(B_FLOTA!$E:$E,MATCH($A55,B_FLOTA!$X:$X,0),1),IFERROR(IF($D55=0,A_FLOTA!B53,VLOOKUP($D55,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E55=\"NO\",E55=\"\"),INDEX(B_FLOTA!$F:$F,MATCH($A55,B_FLOTA!$X:$X,0),1),IFERROR(IF($D55=0,A_FLOTA!B53,VLOOKUP($D55,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E55=\"NO\",E55=\"\"),INDEX(B_FLOTA!$G:$G,MATCH($A55,B_FLOTA!$X:$X,0),1),IFERROR(IF($D55=0,A_FLOTA!B53,VLOOKUP($D55,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B55=\"NUEVO\",VLOOKUP(A55,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A55,B_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A55,B_FLOTA!$X:$Z,3,0)<=VLOOKUP(A55,B_FLOTA!$X:$AE,8,0)),VLOOKUP(A55,B_FLOTA!$X:$AE,8,0),VLOOKUP(A55,B_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E55=\"NO\",E55=\"\"),INDEX(B_FLOTA!$O:$O,MATCH($A55,B_FLOTA!$X:$X,0),1),IFERROR(IF($D55=0,A_FLOTA!B53,VLOOKUP($D55,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E55=\"NO\",E55=\"\"),INDEX(B_FLOTA!$P:$P,MATCH($A55,B_FLOTA!$X:$X,0),1),IFERROR(IF($D55=0,A_FLOTA!B53,VLOOKUP($D55,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E55=\"NO\",E55=\"\"),INDEX(B_FLOTA!$R:$R,MATCH($A55,B_FLOTA!$X:$X,0),1),IFERROR(IF($D55=0,A_FLOTA!B53,VLOOKUP($D55,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(D55,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1.2651382353918654,0,"","",{"$f":"IF(B55=\"\",0,IF(COUNTIF($T$12:T55,T55)=1,MAX($U$12:U54)+1,VLOOKUP(T55,$T:$U,2,0)))","v":0}]
[{"$f":"IF(A55=0,0,IF(MAX(B_FLOTA!X:X)<A55+1,0,A55+1))","v":0},{"$f":"IF(A56=0,\"\",IF(ISERROR(VLOOKUP(A56,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"PROPER(IF(B56=\"\",\"\",IF(B56=\"NUEVO\",\"Adquisición\",VLOOKUP(A56,B_FLOTA!$X:$Y,2,0))))","v":""},{"$f":"IF(B56=\"NUEVO\",VLOOKUP(A56,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A56,B_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(B_FLOTA!$AD:$AD,MATCH(A56,B_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A56,B_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E56=\"NO\",E56=\"\"),INDEX(B_FLOTA!$C:$C,MATCH($A56,B_FLOTA!$X:$X,0),1),IFERROR(IF($D56=0,A_FLOTA!B54,VLOOKUP($D56,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E56=\"NO\",E56=\"\"),INDEX(B_FLOTA!$D:$D,MATCH($A56,B_FLOTA!$X:$X,0),1),IFERROR(IF($D56=0,A_FLOTA!B54,VLOOKUP($D56,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E56=\"NO\",E56=\"\"),INDEX(B_FLOTA!$E:$E,MATCH($A56,B_FLOTA!$X:$X,0),1),IFERROR(IF($D56=0,A_FLOTA!B54,VLOOKUP($D56,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E56=\"NO\",E56=\"\"),INDEX(B_FLOTA!$F:$F,MATCH($A56,B_FLOTA!$X:$X,0),1),IFERROR(IF($D56=0,A_FLOTA!B54,VLOOKUP($D56,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E56=\"NO\",E56=\"\"),INDEX(B_FLOTA!$G:$G,MATCH($A56,B_FLOTA!$X:$X,0),1),IFERROR(IF($D56=0,A_FLOTA!B54,VLOOKUP($D56,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B56=\"NUEVO\",VLOOKUP(A56,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A56,B_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A56,B_FLOTA!$X:$Z,3,0)<=VLOOKUP(A56,B_FLOTA!$X:$AE,8,0)),VLOOKUP(A56,B_FLOTA!$X:$AE,8,0),VLOOKUP(A56,B_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E56=\"NO\",E56=\"\"),INDEX(B_FLOTA!$O:$O,MATCH($A56,B_FLOTA!$X:$X,0),1),IFERROR(IF($D56=0,A_FLOTA!B54,VLOOKUP($D56,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E56=\"NO\",E56=\"\"),INDEX(B_FLOTA!$P:$P,MATCH($A56,B_FLOTA!$X:$X,0),1),IFERROR(IF($D56=0,A_FLOTA!B54,VLOOKUP($D56,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E56=\"NO\",E56=\"\"),INDEX(B_FLOTA!$R:$R,MATCH($A56,B_FLOTA!$X:$X,0),1),IFERROR(IF($D56=0,A_FLOTA!B54,VLOOKUP($D56,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(D56,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1.903119460515645,0,"","",{"$f":"IF(B56=\"\",0,IF(COUNTIF($T$12:T56,T56)=1,MAX($U$12:U55)+1,VLOOKUP(T56,$T:$U,2,0)))","v":0}]
[{"$f":"IF(A56=0,0,IF(MAX(B_FLOTA!X:X)<A56+1,0,A56+1))","v":0},{"$f":"IF(A57=0,\"\",IF(ISERROR(VLOOKUP(A57,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"PROPER(IF(B57=\"\",\"\",IF(B57=\"NUEVO\",\"Adquisición\",VLOOKUP(A57,B_FLOTA!$X:$Y,2,0))))","v":""},{"$f":"IF(B57=\"NUEVO\",VLOOKUP(A57,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A57,B_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(B_FLOTA!$AD:$AD,MATCH(A57,B_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A57,B_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E57=\"NO\",E57=\"\"),INDEX(B_FLOTA!$C:$C,MATCH($A57,B_FLOTA!$X:$X,0),1),IFERROR(IF($D57=0,A_FLOTA!B55,VLOOKUP($D57,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E57=\"NO\",E57=\"\"),INDEX(B_FLOTA!$D:$D,MATCH($A57,B_FLOTA!$X:$X,0),1),IFERROR(IF($D57=0,A_FLOTA!B55,VLOOKUP($D57,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E57=\"NO\",E57=\"\"),INDEX(B_FLOTA!$E:$E,MATCH($A57,B_FLOTA!$X:$X,0),1),IFERROR(IF($D57=0,A_FLOTA!B55,VLOOKUP($D57,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E57=\"NO\",E57=\"\"),INDEX(B_FLOTA!$F:$F,MATCH($A57,B_FLOTA!$X:$X,0),1),IFERROR(IF($D57=0,A_FLOTA!B55,VLOOKUP($D57,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E57=\"NO\",E57=\"\"),INDEX(B_FLOTA!$G:$G,MATCH($A57,B_FLOTA!$X:$X,0),1),IFERROR(IF($D57=0,A_FLOTA!B55,VLOOKUP($D57,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B57=\"NUEVO\",VLOOKUP(A57,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A57,B_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A57,B_FLOTA!$X:$Z,3,0)<=VLOOKUP(A57,B_FLOTA!$X:$AE,8,0)),VLOOKUP(A57,B_FLOTA!$X:$AE,8,0),VLOOKUP(A57,B_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E57=\"NO\",E57=\"\"),INDEX(B_FLOTA!$O:$O,MATCH($A57,B_FLOTA!$X:$X,0),1),IFERROR(IF($D57=0,A_FLOTA!B55,VLOOKUP($D57,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E57=\"NO\",E57=\"\"),INDEX(B_FLOTA!$P:$P,MATCH($A57,B_FLOTA!$X:$X,0),1),IFERROR(IF($D57=0,A_FLOTA!B55,VLOOKUP($D57,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E57=\"NO\",E57=\"\"),INDEX(B_FLOTA!$R:$R,MATCH($A57,B_FLOTA!$X:$X,0),1),IFERROR(IF($D57=0,A_FLOTA!B55,VLOOKUP($D57,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(D57,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1.9387843694984985,0,"","",{"$f":"IF(B57=\"\",0,IF(COUNTIF($T$12:T57,T57)=1,MAX($U$12:U56)+1,VLOOKUP(T57,$T:$U,2,0)))","v":0}]
[{"$f":"IF(A57=0,0,IF(MAX(B_FLOTA!X:X)<A57+1,0,A57+1))","v":0},{"$f":"IF(A58=0,\"\",IF(ISERROR(VLOOKUP(A58,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"PROPER(IF(B58=\"\",\"\",IF(B58=\"NUEVO\",\"Adquisición\",VLOOKUP(A58,B_FLOTA!$X:$Y,2,0))))","v":""},{"$f":"IF(B58=\"NUEVO\",VLOOKUP(A58,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A58,B_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(B_FLOTA!$AD:$AD,MATCH(A58,B_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A58,B_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E58=\"NO\",E58=\"\"),INDEX(B_FLOTA!$C:$C,MATCH($A58,B_FLOTA!$X:$X,0),1),IFERROR(IF($D58=0,A_FLOTA!B56,VLOOKUP($D58,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E58=\"NO\",E58=\"\"),INDEX(B_FLOTA!$D:$D,MATCH($A58,B_FLOTA!$X:$X,0),1),IFERROR(IF($D58=0,A_FLOTA!B56,VLOOKUP($D58,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E58=\"NO\",E58=\"\"),INDEX(B_FLOTA!$E:$E,MATCH($A58,B_FLOTA!$X:$X,0),1),IFERROR(IF($D58=0,A_FLOTA!B56,VLOOKUP($D58,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E58=\"NO\",E58=\"\"),INDEX(B_FLOTA!$F:$F,MATCH($A58,B_FLOTA!$X:$X,0),1),IFERROR(IF($D58=0,A_FLOTA!B56,VLOOKUP($D58,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E58=\"NO\",E58=\"\"),INDEX(B_FLOTA!$G:$G,MATCH($A58,B_FLOTA!$X:$X,0),1),IFERROR(IF($D58=0,A_FLOTA!B56,VLOOKUP($D58,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B58=\"NUEVO\",VLOOKUP(A58,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A58,B_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A58,B_FLOTA!$X:$Z,3,0)<=VLOOKUP(A58,B_FLOTA!$X:$AE,8,0)),VLOOKUP(A58,B_FLOTA!$X:$AE,8,0),VLOOKUP(A58,B_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E58=\"NO\",E58=\"\"),INDEX(B_FLOTA!$O:$O,MATCH($A58,B_FLOTA!$X:$X,0),1),IFERROR(IF($D58=0,A_FLOTA!B56,VLOOKUP($D58,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E58=\"NO\",E58=\"\"),INDEX(B_FLOTA!$P:$P,MATCH($A58,B_FLOTA!$X:$X,0),1),IFERROR(IF($D58=0,A_FLOTA!B56,VLOOKUP($D58,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E58=\"NO\",E58=\"\"),INDEX(B_FLOTA!$R:$R,MATCH($A58,B_FLOTA!$X:$X,0),1),IFERROR(IF($D58=0,A_FLOTA!B56,VLOOKUP($D58,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(D58,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1.7240193675648845,0,"","",{"$f":"IF(B58=\"\",0,IF(COUNTIF($T$12:T58,T58)=1,MAX($U$12:U57)+1,VLOOKUP(T58,$T:$U,2,0)))","v":0}]
[{"$f":"IF(A58=0,0,IF(MAX(B_FLOTA!X:X)<A58+1,0,A58+1))","v":0},{"$f":"IF(A59=0,\"\",IF(ISERROR(VLOOKUP(A59,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"PROPER(IF(B59=\"\",\"\",IF(B59=\"NUEVO\",\"Adquisición\",VLOOKUP(A59,B_FLOTA!$X:$Y,2,0))))","v":""},{"$f":"IF(B59=\"NUEVO\",VLOOKUP(A59,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A59,B_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(B_FLOTA!$AD:$AD,MATCH(A59,B_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A59,B_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E59=\"NO\",E59=\"\"),INDEX(B_FLOTA!$C:$C,MATCH($A59,B_FLOTA!$X:$X,0),1),IFERROR(IF($D59=0,A_FLOTA!B57,VLOOKUP($D59,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E59=\"NO\",E59=\"\"),INDEX(B_FLOTA!$D:$D,MATCH($A59,B_FLOTA!$X:$X,0),1),IFERROR(IF($D59=0,A_FLOTA!B57,VLOOKUP($D59,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E59=\"NO\",E59=\"\"),INDEX(B_FLOTA!$E:$E,MATCH($A59,B_FLOTA!$X:$X,0),1),IFERROR(IF($D59=0,A_FLOTA!B57,VLOOKUP($D59,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E59=\"NO\",E59=\"\"),INDEX(B_FLOTA!$F:$F,MATCH($A59,B_FLOTA!$X:$X,0),1),IFERROR(IF($D59=0,A_FLOTA!B57,VLOOKUP($D59,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E59=\"NO\",E59=\"\"),INDEX(B_FLOTA!$G:$G,MATCH($A59,B_FLOTA!$X:$X,0),1),IFERROR(IF($D59=0,A_FLOTA!B57,VLOOKUP($D59,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B59=\"NUEVO\",VLOOKUP(A59,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A59,B_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A59,B_FLOTA!$X:$Z,3,0)<=VLOOKUP(A59,B_FLOTA!$X:$AE,8,0)),VLOOKUP(A59,B_FLOTA!$X:$AE,8,0),VLOOKUP(A59,B_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E59=\"NO\",E59=\"\"),INDEX(B_FLOTA!$O:$O,MATCH($A59,B_FLOTA!$X:$X,0),1),IFERROR(IF($D59=0,A_FLOTA!B57,VLOOKUP($D59,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E59=\"NO\",E59=\"\"),INDEX(B_FLOTA!$P:$P,MATCH($A59,B_FLOTA!$X:$X,0),1),IFERROR(IF($D59=0,A_FLOTA!B57,VLOOKUP($D59,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E59=\"NO\",E59=\"\"),INDEX(B_FLOTA!$R:$R,MATCH($A59,B_FLOTA!$X:$X,0),1),IFERROR(IF($D59=0,A_FLOTA!B57,VLOOKUP($D59,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(D59,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1.1306253502752783,0,"","",{"$f":"IF(B59=\"\",0,IF(COUNTIF($T$12:T59,T59)=1,MAX($U$12:U58)+1,VLOOKUP(T59,$T:$U,2,0)))","v":0}]
[{"$f":"IF(A59=0,0,IF(MAX(B_FLOTA!X:X)<A59+1,0,A59+1))","v":0},{"$f":"IF(A60=0,\"\",IF(ISERROR(VLOOKUP(A60,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"PROPER(IF(B60=\"\",\"\",IF(B60=\"NUEVO\",\"Adquisición\",VLOOKUP(A60,B_FLOTA!$X:$Y,2,0))))","v":""},{"$f":"IF(B60=\"NUEVO\",VLOOKUP(A60,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A60,B_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(B_FLOTA!$AD:$AD,MATCH(A60,B_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A60,B_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E60=\"NO\",E60=\"\"),INDEX(B_FLOTA!$C:$C,MATCH($A60,B_FLOTA!$X:$X,0),1),IFERROR(IF($D60=0,A_FLOTA!B58,VLOOKUP($D60,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E60=\"NO\",E60=\"\"),INDEX(B_FLOTA!$D:$D,MATCH($A60,B_FLOTA!$X:$X,0),1),IFERROR(IF($D60=0,A_FLOTA!B58,VLOOKUP($D60,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E60=\"NO\",E60=\"\"),INDEX(B_FLOTA!$E:$E,MATCH($A60,B_FLOTA!$X:$X,0),1),IFERROR(IF($D60=0,A_FLOTA!B58,VLOOKUP($D60,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E60=\"NO\",E60=\"\"),INDEX(B_FLOTA!$F:$F,MATCH($A60,B_FLOTA!$X:$X,0),1),IFERROR(IF($D60=0,A_FLOTA!B58,VLOOKUP($D60,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E60=\"NO\",E60=\"\"),INDEX(B_FLOTA!$G:$G,MATCH($A60,B_FLOTA!$X:$X,0),1),IFERROR(IF($D60=0,A_FLOTA!B58,VLOOKUP($D60,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B60=\"NUEVO\",VLOOKUP(A60,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A60,B_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A60,B_FLOTA!$X:$Z,3,0)<=VLOOKUP(A60,B_FLOTA!$X:$AE,8,0)),VLOOKUP(A60,B_FLOTA!$X:$AE,8,0),VLOOKUP(A60,B_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E60=\"NO\",E60=\"\"),INDEX(B_FLOTA!$O:$O,MATCH($A60,B_FLOTA!$X:$X,0),1),IFERROR(IF($D60=0,A_FLOTA!B58,VLOOKUP($D60,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E60=\"NO\",E60=\"\"),INDEX(B_FLOTA!$P:$P,MATCH($A60,B_FLOTA!$X:$X,0),1),IFERROR(IF($D60=0,A_FLOTA!B58,VLOOKUP($D60,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E60=\"NO\",E60=\"\"),INDEX(B_FLOTA!$R:$R,MATCH($A60,B_FLOTA!$X:$X,0),1),IFERROR(IF($D60=0,A_FLOTA!B58,VLOOKUP($D60,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(D60,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1.6084961276885106,0,"","",{"$f":"IF(B60=\"\",0,IF(COUNTIF($T$12:T60,T60)=1,MAX($U$12:U59)+1,VLOOKUP(T60,$T:$U,2,0)))","v":0}]
[{"$f":"IF(A60=0,0,IF(MAX(B_FLOTA!X:X)<A60+1,0,A60+1))","v":0},{"$f":"IF(A61=0,\"\",IF(ISERROR(VLOOKUP(A61,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"PROPER(IF(B61=\"\",\"\",IF(B61=\"NUEVO\",\"Adquisición\",VLOOKUP(A61,B_FLOTA!$X:$Y,2,0))))","v":""},{"$f":"IF(B61=\"NUEVO\",VLOOKUP(A61,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A61,B_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(B_FLOTA!$AD:$AD,MATCH(A61,B_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A61,B_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E61=\"NO\",E61=\"\"),INDEX(B_FLOTA!$C:$C,MATCH($A61,B_FLOTA!$X:$X,0),1),IFERROR(IF($D61=0,A_FLOTA!B59,VLOOKUP($D61,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E61=\"NO\",E61=\"\"),INDEX(B_FLOTA!$D:$D,MATCH($A61,B_FLOTA!$X:$X,0),1),IFERROR(IF($D61=0,A_FLOTA!B59,VLOOKUP($D61,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E61=\"NO\",E61=\"\"),INDEX(B_FLOTA!$E:$E,MATCH($A61,B_FLOTA!$X:$X,0),1),IFERROR(IF($D61=0,A_FLOTA!B59,VLOOKUP($D61,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E61=\"NO\",E61=\"\"),INDEX(B_FLOTA!$F:$F,MATCH($A61,B_FLOTA!$X:$X,0),1),IFERROR(IF($D61=0,A_FLOTA!B59,VLOOKUP($D61,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E61=\"NO\",E61=\"\"),INDEX(B_FLOTA!$G:$G,MATCH($A61,B_FLOTA!$X:$X,0),1),IFERROR(IF($D61=0,A_FLOTA!B59,VLOOKUP($D61,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B61=\"NUEVO\",VLOOKUP(A61,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A61,B_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A61,B_FLOTA!$X:$Z,3,0)<=VLOOKUP(A61,B_FLOTA!$X:$AE,8,0)),VLOOKUP(A61,B_FLOTA!$X:$AE,8,0),VLOOKUP(A61,B_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E61=\"NO\",E61=\"\"),INDEX(B_FLOTA!$O:$O,MATCH($A61,B_FLOTA!$X:$X,0),1),IFERROR(IF($D61=0,A_FLOTA!B59,VLOOKUP($D61,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E61=\"NO\",E61=\"\"),INDEX(B_FLOTA!$P:$P,MATCH($A61,B_FLOTA!$X:$X,0),1),IFERROR(IF($D61=0,A_FLOTA!B59,VLOOKUP($D61,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E61=\"NO\",E61=\"\"),INDEX(B_FLOTA!$R:$R,MATCH($A61,B_FLOTA!$X:$X,0),1),IFERROR(IF($D61=0,A_FLOTA!B59,VLOOKUP($D61,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(D61,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1.5153993254416278,0,"","",{"$f":"IF(B61=\"\",0,IF(COUNTIF($T$12:T61,T61)=1,MAX($U$12:U60)+1,VLOOKUP(T61,$T:$U,2,0)))","v":0}]
[{"$f":"IF(A61=0,0,IF(MAX(B_FLOTA!X:X)<A61+1,0,A61+1))","v":0},{"$f":"IF(A62=0,\"\",IF(ISERROR(VLOOKUP(A62,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"PROPER(IF(B62=\"\",\"\",IF(B62=\"NUEVO\",\"Adquisición\",VLOOKUP(A62,B_FLOTA!$X:$Y,2,0))))","v":""},{"$f":"IF(B62=\"NUEVO\",VLOOKUP(A62,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A62,B_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(B_FLOTA!$AD:$AD,MATCH(A62,B_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A62,B_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E62=\"NO\",E62=\"\"),INDEX(B_FLOTA!$C:$C,MATCH($A62,B_FLOTA!$X:$X,0),1),IFERROR(IF($D62=0,A_FLOTA!B60,VLOOKUP($D62,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E62=\"NO\",E62=\"\"),INDEX(B_FLOTA!$D:$D,MATCH($A62,B_FLOTA!$X:$X,0),1),IFERROR(IF($D62=0,A_FLOTA!B60,VLOOKUP($D62,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E62=\"NO\",E62=\"\"),INDEX(B_FLOTA!$E:$E,MATCH($A62,B_FLOTA!$X:$X,0),1),IFERROR(IF($D62=0,A_FLOTA!B60,VLOOKUP($D62,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E62=\"NO\",E62=\"\"),INDEX(B_FLOTA!$F:$F,MATCH($A62,B_FLOTA!$X:$X,0),1),IFERROR(IF($D62=0,A_FLOTA!B60,VLOOKUP($D62,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E62=\"NO\",E62=\"\"),INDEX(B_FLOTA!$G:$G,MATCH($A62,B_FLOTA!$X:$X,0),1),IFERROR(IF($D62=0,A_FLOTA!B60,VLOOKUP($D62,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B62=\"NUEVO\",VLOOKUP(A62,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A62,B_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A62,B_FLOTA!$X:$Z,3,0)<=VLOOKUP(A62,B_FLOTA!$X:$AE,8,0)),VLOOKUP(A62,B_FLOTA!$X:$AE,8,0),VLOOKUP(A62,B_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E62=\"NO\",E62=\"\"),INDEX(B_FLOTA!$O:$O,MATCH($A62,B_FLOTA!$X:$X,0),1),IFERROR(IF($D62=0,A_FLOTA!B60,VLOOKUP($D62,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E62=\"NO\",E62=\"\"),INDEX(B_FLOTA!$P:$P,MATCH($A62,B_FLOTA!$X:$X,0),1),IFERROR(IF($D62=0,A_FLOTA!B60,VLOOKUP($D62,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E62=\"NO\",E62=\"\"),INDEX(B_FLOTA!$R:$R,MATCH($A62,B_FLOTA!$X:$X,0),1),IFERROR(IF($D62=0,A_FLOTA!B60,VLOOKUP($D62,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(D62,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1.2430036552456878,0,"","",{"$f":"IF(B62=\"\",0,IF(COUNTIF($T$12:T62,T62)=1,MAX($U$12:U61)+1,VLOOKUP(T62,$T:$U,2,0)))","v":0}]
[{"$f":"IF(A62=0,0,IF(MAX(B_FLOTA!X:X)<A62+1,0,A62+1))","v":0},{"$f":"IF(A63=0,\"\",IF(ISERROR(VLOOKUP(A63,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"PROPER(IF(B63=\"\",\"\",IF(B63=\"NUEVO\",\"Adquisición\",VLOOKUP(A63,B_FLOTA!$X:$Y,2,0))))","v":""},{"$f":"IF(B63=\"NUEVO\",VLOOKUP(A63,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A63,B_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(B_FLOTA!$AD:$AD,MATCH(A63,B_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A63,B_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E63=\"NO\",E63=\"\"),INDEX(B_FLOTA!$C:$C,MATCH($A63,B_FLOTA!$X:$X,0),1),IFERROR(IF($D63=0,A_FLOTA!B61,VLOOKUP($D63,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E63=\"NO\",E63=\"\"),INDEX(B_FLOTA!$D:$D,MATCH($A63,B_FLOTA!$X:$X,0),1),IFERROR(IF($D63=0,A_FLOTA!B61,VLOOKUP($D63,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E63=\"NO\",E63=\"\"),INDEX(B_FLOTA!$E:$E,MATCH($A63,B_FLOTA!$X:$X,0),1),IFERROR(IF($D63=0,A_FLOTA!B61,VLOOKUP($D63,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E63=\"NO\",E63=\"\"),INDEX(B_FLOTA!$F:$F,MATCH($A63,B_FLOTA!$X:$X,0),1),IFERROR(IF($D63=0,A_FLOTA!B61,VLOOKUP($D63,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E63=\"NO\",E63=\"\"),INDEX(B_FLOTA!$G:$G,MATCH($A63,B_FLOTA!$X:$X,0),1),IFERROR(IF($D63=0,A_FLOTA!B61,VLOOKUP($D63,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B63=\"NUEVO\",VLOOKUP(A63,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A63,B_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A63,B_FLOTA!$X:$Z,3,0)<=VLOOKUP(A63,B_FLOTA!$X:$AE,8,0)),VLOOKUP(A63,B_FLOTA!$X:$AE,8,0),VLOOKUP(A63,B_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E63=\"NO\",E63=\"\"),INDEX(B_FLOTA!$O:$O,MATCH($A63,B_FLOTA!$X:$X,0),1),IFERROR(IF($D63=0,A_FLOTA!B61,VLOOKUP($D63,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E63=\"NO\",E63=\"\"),INDEX(B_FLOTA!$P:$P,MATCH($A63,B_FLOTA!$X:$X,0),1),IFERROR(IF($D63=0,A_FLOTA!B61,VLOOKUP($D63,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E63=\"NO\",E63=\"\"),INDEX(B_FLOTA!$R:$R,MATCH($A63,B_FLOTA!$X:$X,0),1),IFERROR(IF($D63=0,A_FLOTA!B61,VLOOKUP($D63,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(D63,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1.2912483055024753,0,"","",{"$f":"IF(B63=\"\",0,IF(COUNTIF($T$12:T63,T63)=1,MAX($U$12:U62)+1,VLOOKUP(T63,$T:$U,2,0)))","v":0}]
[{"$f":"IF(A63=0,0,IF(MAX(B_FLOTA!X:X)<A63+1,0,A63+1))","v":0},{"$f":"IF(A64=0,\"\",IF(ISERROR(VLOOKUP(A64,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"PROPER(IF(B64=\"\",\"\",IF(B64=\"NUEVO\",\"Adquisición\",VLOOKUP(A64,B_FLOTA!$X:$Y,2,0))))","v":""},{"$f":"IF(B64=\"NUEVO\",VLOOKUP(A64,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A64,B_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(B_FLOTA!$AD:$AD,MATCH(A64,B_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A64,B_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E64=\"NO\",E64=\"\"),INDEX(B_FLOTA!$C:$C,MATCH($A64,B_FLOTA!$X:$X,0),1),IFERROR(IF($D64=0,A_FLOTA!B62,VLOOKUP($D64,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E64=\"NO\",E64=\"\"),INDEX(B_FLOTA!$D:$D,MATCH($A64,B_FLOTA!$X:$X,0),1),IFERROR(IF($D64=0,A_FLOTA!B62,VLOOKUP($D64,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E64=\"NO\",E64=\"\"),INDEX(B_FLOTA!$E:$E,MATCH($A64,B_FLOTA!$X:$X,0),1),IFERROR(IF($D64=0,A_FLOTA!B62,VLOOKUP($D64,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E64=\"NO\",E64=\"\"),INDEX(B_FLOTA!$F:$F,MATCH($A64,B_FLOTA!$X:$X,0),1),IFERROR(IF($D64=0,A_FLOTA!B62,VLOOKUP($D64,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E64=\"NO\",E64=\"\"),INDEX(B_FLOTA!$G:$G,MATCH($A64,B_FLOTA!$X:$X,0),1),IFERROR(IF($D64=0,A_FLOTA!B62,VLOOKUP($D64,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B64=\"NUEVO\",VLOOKUP(A64,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A64,B_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A64,B_FLOTA!$X:$Z,3,0)<=VLOOKUP(A64,B_FLOTA!$X:$AE,8,0)),VLOOKUP(A64,B_FLOTA!$X:$AE,8,0),VLOOKUP(A64,B_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E64=\"NO\",E64=\"\"),INDEX(B_FLOTA!$O:$O,MATCH($A64,B_FLOTA!$X:$X,0),1),IFERROR(IF($D64=0,A_FLOTA!B62,VLOOKUP($D64,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E64=\"NO\",E64=\"\"),INDEX(B_FLOTA!$P:$P,MATCH($A64,B_FLOTA!$X:$X,0),1),IFERROR(IF($D64=0,A_FLOTA!B62,VLOOKUP($D64,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E64=\"NO\",E64=\"\"),INDEX(B_FLOTA!$R:$R,MATCH($A64,B_FLOTA!$X:$X,0),1),IFERROR(IF($D64=0,A_FLOTA!B62,VLOOKUP($D64,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(D64,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1.2894524052672884,0,"","",{"$f":"IF(B64=\"\",0,IF(COUNTIF($T$12:T64,T64)=1,MAX($U$12:U63)+1,VLOOKUP(T64,$T:$U,2,0)))","v":0}]
[{"$f":"IF(A64=0,0,IF(MAX(B_FLOTA!X:X)<A64+1,0,A64+1))","v":0},{"$f":"IF(A65=0,\"\",IF(ISERROR(VLOOKUP(A65,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"PROPER(IF(B65=\"\",\"\",IF(B65=\"NUEVO\",\"Adquisición\",VLOOKUP(A65,B_FLOTA!$X:$Y,2,0))))","v":""},{"$f":"IF(B65=\"NUEVO\",VLOOKUP(A65,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A65,B_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(B_FLOTA!$AD:$AD,MATCH(A65,B_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A65,B_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E65=\"NO\",E65=\"\"),INDEX(B_FLOTA!$C:$C,MATCH($A65,B_FLOTA!$X:$X,0),1),IFERROR(IF($D65=0,A_FLOTA!B63,VLOOKUP($D65,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E65=\"NO\",E65=\"\"),INDEX(B_FLOTA!$D:$D,MATCH($A65,B_FLOTA!$X:$X,0),1),IFERROR(IF($D65=0,A_FLOTA!B63,VLOOKUP($D65,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E65=\"NO\",E65=\"\"),INDEX(B_FLOTA!$E:$E,MATCH($A65,B_FLOTA!$X:$X,0),1),IFERROR(IF($D65=0,A_FLOTA!B63,VLOOKUP($D65,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E65=\"NO\",E65=\"\"),INDEX(B_FLOTA!$F:$F,MATCH($A65,B_FLOTA!$X:$X,0),1),IFERROR(IF($D65=0,A_FLOTA!B63,VLOOKUP($D65,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E65=\"NO\",E65=\"\"),INDEX(B_FLOTA!$G:$G,MATCH($A65,B_FLOTA!$X:$X,0),1),IFERROR(IF($D65=0,A_FLOTA!B63,VLOOKUP($D65,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B65=\"NUEVO\",VLOOKUP(A65,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A65,B_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A65,B_FLOTA!$X:$Z,3,0)<=VLOOKUP(A65,B_FLOTA!$X:$AE,8,0)),VLOOKUP(A65,B_FLOTA!$X:$AE,8,0),VLOOKUP(A65,B_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E65=\"NO\",E65=\"\"),INDEX(B_FLOTA!$O:$O,MATCH($A65,B_FLOTA!$X:$X,0),1),IFERROR(IF($D65=0,A_FLOTA!B63,VLOOKUP($D65,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E65=\"NO\",E65=\"\"),INDEX(B_FLOTA!$P:$P,MATCH($A65,B_FLOTA!$X:$X,0),1),IFERROR(IF($D65=0,A_FLOTA!B63,VLOOKUP($D65,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E65=\"NO\",E65=\"\"),INDEX(B_FLOTA!$R:$R,MATCH($A65,B_FLOTA!$X:$X,0),1),IFERROR(IF($D65=0,A_FLOTA!B63,VLOOKUP($D65,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(D65,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1.7242563749021871,0,"","",{"$f":"IF(B65=\"\",0,IF(COUNTIF($T$12:T65,T65)=1,MAX($U$12:U64)+1,VLOOKUP(T65,$T:$U,2,0)))","v":0}]
[{"$f":"IF(A65=0,0,IF(MAX(B_FLOTA!X:X)<A65+1,0,A65+1))","v":0},{"$f":"IF(A66=0,\"\",IF(ISERROR(VLOOKUP(A66,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"PROPER(IF(B66=\"\",\"\",IF(B66=\"NUEVO\",\"Adquisición\",VLOOKUP(A66,B_FLOTA!$X:$Y,2,0))))","v":""},{"$f":"IF(B66=\"NUEVO\",VLOOKUP(A66,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A66,B_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(B_FLOTA!$AD:$AD,MATCH(A66,B_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A66,B_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E66=\"NO\",E66=\"\"),INDEX(B_FLOTA!$C:$C,MATCH($A66,B_FLOTA!$X:$X,0),1),IFERROR(IF($D66=0,A_FLOTA!#REF!,VLOOKUP($D66,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E66=\"NO\",E66=\"\"),INDEX(B_FLOTA!$D:$D,MATCH($A66,B_FLOTA!$X:$X,0),1),IFERROR(IF($D66=0,A_FLOTA!#REF!,VLOOKUP($D66,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E66=\"NO\",E66=\"\"),INDEX(B_FLOTA!$E:$E,MATCH($A66,B_FLOTA!$X:$X,0),1),IFERROR(IF($D66=0,A_FLOTA!#REF!,VLOOKUP($D66,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E66=\"NO\",E66=\"\"),INDEX(B_FLOTA!$F:$F,MATCH($A66,B_FLOTA!$X:$X,0),1),IFERROR(IF($D66=0,A_FLOTA!#REF!,VLOOKUP($D66,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E66=\"NO\",E66=\"\"),INDEX(B_FLOTA!$G:$G,MATCH($A66,B_FLOTA!$X:$X,0),1),IFERROR(IF($D66=0,A_FLOTA!#REF!,VLOOKUP($D66,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B66=\"NUEVO\",VLOOKUP(A66,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A66,B_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A66,B_FLOTA!$X:$Z,3,0)<=VLOOKUP(A66,B_FLOTA!$X:$AE,8,0)),VLOOKUP(A66,B_FLOTA!$X:$AE,8,0),VLOOKUP(A66,B_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E66=\"NO\",E66=\"\"),INDEX(B_FLOTA!$O:$O,MATCH($A66,B_FLOTA!$X:$X,0),1),IFERROR(IF($D66=0,A_FLOTA!#REF!,VLOOKUP($D66,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E66=\"NO\",E66=\"\"),INDEX(B_FLOTA!$P:$P,MATCH($A66,B_FLOTA!$X:$X,0),1),IFERROR(IF($D66=0,A_FLOTA!#REF!,VLOOKUP($D66,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E66=\"NO\",E66=\"\"),INDEX(B_FLOTA!$R:$R,MATCH($A66,B_FLOTA!$X:$X,0),1),IFERROR(IF($D66=0,A_FLOTA!#REF!,VLOOKUP($D66,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(D66,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1.807194619227138,0,"","",{"$f":"IF(B66=\"\",0,IF(COUNTIF($T$12:T66,T66)=1,MAX($U$12:U65)+1,VLOOKUP(T66,$T:$U,2,0)))","v":0}]
[{"$f":"IF(A66=0,0,IF(MAX(B_FLOTA!X:X)<A66+1,0,A66+1))","v":0},{"$f":"IF(A67=0,\"\",IF(ISERROR(VLOOKUP(A67,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"PROPER(IF(B67=\"\",\"\",IF(B67=\"NUEVO\",\"Adquisición\",VLOOKUP(A67,B_FLOTA!$X:$Y,2,0))))","v":""},{"$f":"IF(B67=\"NUEVO\",VLOOKUP(A67,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A67,B_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(B_FLOTA!$AD:$AD,MATCH(A67,B_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A67,B_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E67=\"NO\",E67=\"\"),INDEX(B_FLOTA!$C:$C,MATCH($A67,B_FLOTA!$X:$X,0),1),IFERROR(IF($D67=0,A_FLOTA!#REF!,VLOOKUP($D67,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E67=\"NO\",E67=\"\"),INDEX(B_FLOTA!$D:$D,MATCH($A67,B_FLOTA!$X:$X,0),1),IFERROR(IF($D67=0,A_FLOTA!#REF!,VLOOKUP($D67,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E67=\"NO\",E67=\"\"),INDEX(B_FLOTA!$E:$E,MATCH($A67,B_FLOTA!$X:$X,0),1),IFERROR(IF($D67=0,A_FLOTA!#REF!,VLOOKUP($D67,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E67=\"NO\",E67=\"\"),INDEX(B_FLOTA!$F:$F,MATCH($A67,B_FLOTA!$X:$X,0),1),IFERROR(IF($D67=0,A_FLOTA!#REF!,VLOOKUP($D67,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E67=\"NO\",E67=\"\"),INDEX(B_FLOTA!$G:$G,MATCH($A67,B_FLOTA!$X:$X,0),1),IFERROR(IF($D67=0,A_FLOTA!#REF!,VLOOKUP($D67,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B67=\"NUEVO\",VLOOKUP(A67,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A67,B_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A67,B_FLOTA!$X:$Z,3,0)<=VLOOKUP(A67,B_FLOTA!$X:$AE,8,0)),VLOOKUP(A67,B_FLOTA!$X:$AE,8,0),VLOOKUP(A67,B_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E67=\"NO\",E67=\"\"),INDEX(B_FLOTA!$O:$O,MATCH($A67,B_FLOTA!$X:$X,0),1),IFERROR(IF($D67=0,A_FLOTA!#REF!,VLOOKUP($D67,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E67=\"NO\",E67=\"\"),INDEX(B_FLOTA!$P:$P,MATCH($A67,B_FLOTA!$X:$X,0),1),IFERROR(IF($D67=0,A_FLOTA!#REF!,VLOOKUP($D67,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E67=\"NO\",E67=\"\"),INDEX(B_FLOTA!$R:$R,MATCH($A67,B_FLOTA!$X:$X,0),1),IFERROR(IF($D67=0,A_FLOTA!#REF!,VLOOKUP($D67,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(D67,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1.0407365982920269,0,"","",{"$f":"IF(B67=\"\",0,IF(COUNTIF($T$12:T67,T67)=1,MAX($U$12:U66)+1,VLOOKUP(T67,$T:$U,2,0)))","v":0}]
[{"$f":"IF(A67=0,0,IF(MAX(B_FLOTA!X:X)<A67+1,0,A67+1))","v":0},{"$f":"IF(A68=0,\"\",IF(ISERROR(VLOOKUP(A68,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"PROPER(IF(B68=\"\",\"\",IF(B68=\"NUEVO\",\"Adquisición\",VLOOKUP(A68,B_FLOTA!$X:$Y,2,0))))","v":""},{"$f":"IF(B68=\"NUEVO\",VLOOKUP(A68,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A68,B_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(B_FLOTA!$AD:$AD,MATCH(A68,B_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A68,B_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E68=\"NO\",E68=\"\"),INDEX(B_FLOTA!$C:$C,MATCH($A68,B_FLOTA!$X:$X,0),1),IFERROR(IF($D68=0,A_FLOTA!#REF!,VLOOKUP($D68,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E68=\"NO\",E68=\"\"),INDEX(B_FLOTA!$D:$D,MATCH($A68,B_FLOTA!$X:$X,0),1),IFERROR(IF($D68=0,A_FLOTA!#REF!,VLOOKUP($D68,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E68=\"NO\",E68=\"\"),INDEX(B_FLOTA!$E:$E,MATCH($A68,B_FLOTA!$X:$X,0),1),IFERROR(IF($D68=0,A_FLOTA!#REF!,VLOOKUP($D68,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E68=\"NO\",E68=\"\"),INDEX(B_FLOTA!$F:$F,MATCH($A68,B_FLOTA!$X:$X,0),1),IFERROR(IF($D68=0,A_FLOTA!#REF!,VLOOKUP($D68,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E68=\"NO\",E68=\"\"),INDEX(B_FLOTA!$G:$G,MATCH($A68,B_FLOTA!$X:$X,0),1),IFERROR(IF($D68=0,A_FLOTA!#REF!,VLOOKUP($D68,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B68=\"NUEVO\",VLOOKUP(A68,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A68,B_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A68,B_FLOTA!$X:$Z,3,0)<=VLOOKUP(A68,B_FLOTA!$X:$AE,8,0)),VLOOKUP(A68,B_FLOTA!$X:$AE,8,0),VLOOKUP(A68,B_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E68=\"NO\",E68=\"\"),INDEX(B_FLOTA!$O:$O,MATCH($A68,B_FLOTA!$X:$X,0),1),IFERROR(IF($D68=0,A_FLOTA!#REF!,VLOOKUP($D68,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E68=\"NO\",E68=\"\"),INDEX(B_FLOTA!$P:$P,MATCH($A68,B_FLOTA!$X:$X,0),1),IFERROR(IF($D68=0,A_FLOTA!#REF!,VLOOKUP($D68,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E68=\"NO\",E68=\"\"),INDEX(B_FLOTA!$R:$R,MATCH($A68,B_FLOTA!$X:$X,0),1),IFERROR(IF($D68=0,A_FLOTA!#REF!,VLOOKUP($D68,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(D68,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1.4835250650926,0,"","",{"$f":"IF(B68=\"\",0,IF(COUNTIF($T$12:T68,T68)=1,MAX($U$12:U67)+1,VLOOKUP(T68,$T:$U,2,0)))","v":0}]
[{"$f":"IF(A68=0,0,IF(MAX(B_FLOTA!X:X)<A68+1,0,A68+1))","v":0},{"$f":"IF(A69=0,\"\",IF(ISERROR(VLOOKUP(A69,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"PROPER(IF(B69=\"\",\"\",IF(B69=\"NUEVO\",\"Adquisición\",VLOOKUP(A69,B_FLOTA!$X:$Y,2,0))))","v":""},{"$f":"IF(B69=\"NUEVO\",VLOOKUP(A69,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A69,B_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(B_FLOTA!$AD:$AD,MATCH(A69,B_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A69,B_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E69=\"NO\",E69=\"\"),INDEX(B_FLOTA!$C:$C,MATCH($A69,B_FLOTA!$X:$X,0),1),IFERROR(IF($D69=0,A_FLOTA!#REF!,VLOOKUP($D69,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E69=\"NO\",E69=\"\"),INDEX(B_FLOTA!$D:$D,MATCH($A69,B_FLOTA!$X:$X,0),1),IFERROR(IF($D69=0,A_FLOTA!#REF!,VLOOKUP($D69,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E69=\"NO\",E69=\"\"),INDEX(B_FLOTA!$E:$E,MATCH($A69,B_FLOTA!$X:$X,0),1),IFERROR(IF($D69=0,A_FLOTA!#REF!,VLOOKUP($D69,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E69=\"NO\",E69=\"\"),INDEX(B_FLOTA!$F:$F,MATCH($A69,B_FLOTA!$X:$X,0),1),IFERROR(IF($D69=0,A_FLOTA!#REF!,VLOOKUP($D69,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E69=\"NO\",E69=\"\"),INDEX(B_FLOTA!$G:$G,MATCH($A69,B_FLOTA!$X:$X,0),1),IFERROR(IF($D69=0,A_FLOTA!#REF!,VLOOKUP($D69,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B69=\"NUEVO\",VLOOKUP(A69,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A69,B_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A69,B_FLOTA!$X:$Z,3,0)<=VLOOKUP(A69,B_FLOTA!$X:$AE,8,0)),VLOOKUP(A69,B_FLOTA!$X:$AE,8,0),VLOOKUP(A69,B_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E69=\"NO\",E69=\"\"),INDEX(B_FLOTA!$O:$O,MATCH($A69,B_FLOTA!$X:$X,0),1),IFERROR(IF($D69=0,A_FLOTA!#REF!,VLOOKUP($D69,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E69=\"NO\",E69=\"\"),INDEX(B_FLOTA!$P:$P,MATCH($A69,B_FLOTA!$X:$X,0),1),IFERROR(IF($D69=0,A_FLOTA!#REF!,VLOOKUP($D69,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E69=\"NO\",E69=\"\"),INDEX(B_FLOTA!$R:$R,MATCH($A69,B_FLOTA!$X:$X,0),1),IFERROR(IF($D69=0,A_FLOTA!#REF!,VLOOKUP($D69,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(D69,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1.3277042593260151,0,"","",{"$f":"IF(B69=\"\",0,IF(COUNTIF($T$12:T69,T69)=1,MAX($U$12:U68)+1,VLOOKUP(T69,$T:$U,2,0)))","v":0}]
[{"$f":"IF(A69=0,0,IF(MAX(B_FLOTA!X:X)<A69+1,0,A69+1))","v":0},{"$f":"IF(A70=0,\"\",IF(ISERROR(VLOOKUP(A70,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"PROPER(IF(B70=\"\",\"\",IF(B70=\"NUEVO\",\"Adquisición\",VLOOKUP(A70,B_FLOTA!$X:$Y,2,0))))","v":""},{"$f":"IF(B70=\"NUEVO\",VLOOKUP(A70,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A70,B_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(B_FLOTA!$AD:$AD,MATCH(A70,B_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A70,B_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E70=\"NO\",E70=\"\"),INDEX(B_FLOTA!$C:$C,MATCH($A70,B_FLOTA!$X:$X,0),1),IFERROR(IF($D70=0,A_FLOTA!#REF!,VLOOKUP($D70,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E70=\"NO\",E70=\"\"),INDEX(B_FLOTA!$D:$D,MATCH($A70,B_FLOTA!$X:$X,0),1),IFERROR(IF($D70=0,A_FLOTA!#REF!,VLOOKUP($D70,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E70=\"NO\",E70=\"\"),INDEX(B_FLOTA!$E:$E,MATCH($A70,B_FLOTA!$X:$X,0),1),IFERROR(IF($D70=0,A_FLOTA!#REF!,VLOOKUP($D70,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E70=\"NO\",E70=\"\"),INDEX(B_FLOTA!$F:$F,MATCH($A70,B_FLOTA!$X:$X,0),1),IFERROR(IF($D70=0,A_FLOTA!#REF!,VLOOKUP($D70,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E70=\"NO\",E70=\"\"),INDEX(B_FLOTA!$G:$G,MATCH($A70,B_FLOTA!$X:$X,0),1),IFERROR(IF($D70=0,A_FLOTA!#REF!,VLOOKUP($D70,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B70=\"NUEVO\",VLOOKUP(A70,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A70,B_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A70,B_FLOTA!$X:$Z,3,0)<=VLOOKUP(A70,B_FLOTA!$X:$AE,8,0)),VLOOKUP(A70,B_FLOTA!$X:$AE,8,0),VLOOKUP(A70,B_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E70=\"NO\",E70=\"\"),INDEX(B_FLOTA!$O:$O,MATCH($A70,B_FLOTA!$X:$X,0),1),IFERROR(IF($D70=0,A_FLOTA!#REF!,VLOOKUP($D70,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E70=\"NO\",E70=\"\"),INDEX(B_FLOTA!$P:$P,MATCH($A70,B_FLOTA!$X:$X,0),1),IFERROR(IF($D70=0,A_FLOTA!#REF!,VLOOKUP($D70,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E70=\"NO\",E70=\"\"),INDEX(B_FLOTA!$R:$R,MATCH($A70,B_FLOTA!$X:$X,0),1),IFERROR(IF($D70=0,A_FLOTA!#REF!,VLOOKUP($D70,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(D70,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1.7370277716953384,0,"","",{"$f":"IF(B70=\"\",0,IF(COUNTIF($T$12:T70,T70)=1,MAX($U$12:U69)+1,VLOOKUP(T70,$T:$U,2,0)))","v":0}]
[{"$f":"IF(A70=0,0,IF(MAX(B_FLOTA!X:X)<A70+1,0,A70+1))","v":0},{"$f":"IF(A71=0,\"\",IF(ISERROR(VLOOKUP(A71,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"PROPER(IF(B71=\"\",\"\",IF(B71=\"NUEVO\",\"Adquisición\",VLOOKUP(A71,B_FLOTA!$X:$Y,2,0))))","v":""},{"$f":"IF(B71=\"NUEVO\",VLOOKUP(A71,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A71,B_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(B_FLOTA!$AD:$AD,MATCH(A71,B_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A71,B_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E71=\"NO\",E71=\"\"),INDEX(B_FLOTA!$C:$C,MATCH($A71,B_FLOTA!$X:$X,0),1),IFERROR(IF($D71=0,A_FLOTA!#REF!,VLOOKUP($D71,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E71=\"NO\",E71=\"\"),INDEX(B_FLOTA!$D:$D,MATCH($A71,B_FLOTA!$X:$X,0),1),IFERROR(IF($D71=0,A_FLOTA!#REF!,VLOOKUP($D71,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E71=\"NO\",E71=\"\"),INDEX(B_FLOTA!$E:$E,MATCH($A71,B_FLOTA!$X:$X,0),1),IFERROR(IF($D71=0,A_FLOTA!#REF!,VLOOKUP($D71,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E71=\"NO\",E71=\"\"),INDEX(B_FLOTA!$F:$F,MATCH($A71,B_FLOTA!$X:$X,0),1),IFERROR(IF($D71=0,A_FLOTA!#REF!,VLOOKUP($D71,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E71=\"NO\",E71=\"\"),INDEX(B_FLOTA!$G:$G,MATCH($A71,B_FLOTA!$X:$X,0),1),IFERROR(IF($D71=0,A_FLOTA!#REF!,VLOOKUP($D71,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B71=\"NUEVO\",VLOOKUP(A71,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A71,B_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A71,B_FLOTA!$X:$Z,3,0)<=VLOOKUP(A71,B_FLOTA!$X:$AE,8,0)),VLOOKUP(A71,B_FLOTA!$X:$AE,8,0),VLOOKUP(A71,B_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E71=\"NO\",E71=\"\"),INDEX(B_FLOTA!$O:$O,MATCH($A71,B_FLOTA!$X:$X,0),1),IFERROR(IF($D71=0,A_FLOTA!#REF!,VLOOKUP($D71,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E71=\"NO\",E71=\"\"),INDEX(B_FLOTA!$P:$P,MATCH($A71,B_FLOTA!$X:$X,0),1),IFERROR(IF($D71=0,A_FLOTA!#REF!,VLOOKUP($D71,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E71=\"NO\",E71=\"\"),INDEX(B_FLOTA!$R:$R,MATCH($A71,B_FLOTA!$X:$X,0),1),IFERROR(IF($D71=0,A_FLOTA!#REF!,VLOOKUP($D71,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(D71,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1.2762793457921717,0,"","",{"$f":"IF(B71=\"\",0,IF(COUNTIF($T$12:T71,T71)=1,MAX($U$12:U70)+1,VLOOKUP(T71,$T:$U,2,0)))","v":0}]
[{"$f":"IF(A71=0,0,IF(MAX(B_FLOTA!X:X)<A71+1,0,A71+1))","v":0},{"$f":"IF(A72=0,\"\",IF(ISERROR(VLOOKUP(A72,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"PROPER(IF(B72=\"\",\"\",IF(B72=\"NUEVO\",\"Adquisición\",VLOOKUP(A72,B_FLOTA!$X:$Y,2,0))))","v":""},{"$f":"IF(B72=\"NUEVO\",VLOOKUP(A72,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A72,B_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(B_FLOTA!$AD:$AD,MATCH(A72,B_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A72,B_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E72=\"NO\",E72=\"\"),INDEX(B_FLOTA!$C:$C,MATCH($A72,B_FLOTA!$X:$X,0),1),IFERROR(IF($D72=0,A_FLOTA!#REF!,VLOOKUP($D72,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E72=\"NO\",E72=\"\"),INDEX(B_FLOTA!$D:$D,MATCH($A72,B_FLOTA!$X:$X,0),1),IFERROR(IF($D72=0,A_FLOTA!#REF!,VLOOKUP($D72,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E72=\"NO\",E72=\"\"),INDEX(B_FLOTA!$E:$E,MATCH($A72,B_FLOTA!$X:$X,0),1),IFERROR(IF($D72=0,A_FLOTA!#REF!,VLOOKUP($D72,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E72=\"NO\",E72=\"\"),INDEX(B_FLOTA!$F:$F,MATCH($A72,B_FLOTA!$X:$X,0),1),IFERROR(IF($D72=0,A_FLOTA!#REF!,VLOOKUP($D72,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E72=\"NO\",E72=\"\"),INDEX(B_FLOTA!$G:$G,MATCH($A72,B_FLOTA!$X:$X,0),1),IFERROR(IF($D72=0,A_FLOTA!#REF!,VLOOKUP($D72,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B72=\"NUEVO\",VLOOKUP(A72,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A72,B_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A72,B_FLOTA!$X:$Z,3,0)<=VLOOKUP(A72,B_FLOTA!$X:$AE,8,0)),VLOOKUP(A72,B_FLOTA!$X:$AE,8,0),VLOOKUP(A72,B_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E72=\"NO\",E72=\"\"),INDEX(B_FLOTA!$O:$O,MATCH($A72,B_FLOTA!$X:$X,0),1),IFERROR(IF($D72=0,A_FLOTA!#REF!,VLOOKUP($D72,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E72=\"NO\",E72=\"\"),INDEX(B_FLOTA!$P:$P,MATCH($A72,B_FLOTA!$X:$X,0),1),IFERROR(IF($D72=0,A_FLOTA!#REF!,VLOOKUP($D72,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E72=\"NO\",E72=\"\"),INDEX(B_FLOTA!$R:$R,MATCH($A72,B_FLOTA!$X:$X,0),1),IFERROR(IF($D72=0,A_FLOTA!#REF!,VLOOKUP($D72,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(D72,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1.8611999958883609,0,"","",{"$f":"IF(B72=\"\",0,IF(COUNTIF($T$12:T72,T72)=1,MAX($U$12:U71)+1,VLOOKUP(T72,$T:$U,2,0)))","v":0}]
[{"$f":"IF(A72=0,0,IF(MAX(B_FLOTA!X:X)<A72+1,0,A72+1))","v":0},{"$f":"IF(A73=0,\"\",IF(ISERROR(VLOOKUP(A73,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"PROPER(IF(B73=\"\",\"\",IF(B73=\"NUEVO\",\"Adquisición\",VLOOKUP(A73,B_FLOTA!$X:$Y,2,0))))","v":""},{"$f":"IF(B73=\"NUEVO\",VLOOKUP(A73,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A73,B_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(B_FLOTA!$AD:$AD,MATCH(A73,B_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A73,B_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E73=\"NO\",E73=\"\"),INDEX(B_FLOTA!$C:$C,MATCH($A73,B_FLOTA!$X:$X,0),1),IFERROR(IF($D73=0,A_FLOTA!#REF!,VLOOKUP($D73,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E73=\"NO\",E73=\"\"),INDEX(B_FLOTA!$D:$D,MATCH($A73,B_FLOTA!$X:$X,0),1),IFERROR(IF($D73=0,A_FLOTA!#REF!,VLOOKUP($D73,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E73=\"NO\",E73=\"\"),INDEX(B_FLOTA!$E:$E,MATCH($A73,B_FLOTA!$X:$X,0),1),IFERROR(IF($D73=0,A_FLOTA!#REF!,VLOOKUP($D73,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E73=\"NO\",E73=\"\"),INDEX(B_FLOTA!$F:$F,MATCH($A73,B_FLOTA!$X:$X,0),1),IFERROR(IF($D73=0,A_FLOTA!#REF!,VLOOKUP($D73,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E73=\"NO\",E73=\"\"),INDEX(B_FLOTA!$G:$G,MATCH($A73,B_FLOTA!$X:$X,0),1),IFERROR(IF($D73=0,A_FLOTA!#REF!,VLOOKUP($D73,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B73=\"NUEVO\",VLOOKUP(A73,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A73,B_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A73,B_FLOTA!$X:$Z,3,0)<=VLOOKUP(A73,B_FLOTA!$X:$AE,8,0)),VLOOKUP(A73,B_FLOTA!$X:$AE,8,0),VLOOKUP(A73,B_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E73=\"NO\",E73=\"\"),INDEX(B_FLOTA!$O:$O,MATCH($A73,B_FLOTA!$X:$X,0),1),IFERROR(IF($D73=0,A_FLOTA!#REF!,VLOOKUP($D73,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E73=\"NO\",E73=\"\"),INDEX(B_FLOTA!$P:$P,MATCH($A73,B_FLOTA!$X:$X,0),1),IFERROR(IF($D73=0,A_FLOTA!#REF!,VLOOKUP($D73,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E73=\"NO\",E73=\"\"),INDEX(B_FLOTA!$R:$R,MATCH($A73,B_FLOTA!$X:$X,0),1),IFERROR(IF($D73=0,A_FLOTA!#REF!,VLOOKUP($D73,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(D73,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1.7857786106894027,0,"","",{"$f":"IF(B73=\"\",0,IF(COUNTIF($T$12:T73,T73)=1,MAX($U$12:U72)+1,VLOOKUP(T73,$T:$U,2,0)))","v":0}]
[{"$f":"IF(A73=0,0,IF(MAX(B_FLOTA!X:X)<A73+1,0,A73+1))","v":0},{"$f":"IF(A74=0,\"\",IF(ISERROR(VLOOKUP(A74,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"PROPER(IF(B74=\"\",\"\",IF(B74=\"NUEVO\",\"Adquisición\",VLOOKUP(A74,B_FLOTA!$X:$Y,2,0))))","v":""},{"$f":"IF(B74=\"NUEVO\",VLOOKUP(A74,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A74,B_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(B_FLOTA!$AD:$AD,MATCH(A74,B_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A74,B_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E74=\"NO\",E74=\"\"),INDEX(B_FLOTA!$C:$C,MATCH($A74,B_FLOTA!$X:$X,0),1),IFERROR(IF($D74=0,A_FLOTA!#REF!,VLOOKUP($D74,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E74=\"NO\",E74=\"\"),INDEX(B_FLOTA!$D:$D,MATCH($A74,B_FLOTA!$X:$X,0),1),IFERROR(IF($D74=0,A_FLOTA!#REF!,VLOOKUP($D74,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E74=\"NO\",E74=\"\"),INDEX(B_FLOTA!$E:$E,MATCH($A74,B_FLOTA!$X:$X,0),1),IFERROR(IF($D74=0,A_FLOTA!#REF!,VLOOKUP($D74,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E74=\"NO\",E74=\"\"),INDEX(B_FLOTA!$F:$F,MATCH($A74,B_FLOTA!$X:$X,0),1),IFERROR(IF($D74=0,A_FLOTA!#REF!,VLOOKUP($D74,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E74=\"NO\",E74=\"\"),INDEX(B_FLOTA!$G:$G,MATCH($A74,B_FLOTA!$X:$X,0),1),IFERROR(IF($D74=0,A_FLOTA!#REF!,VLOOKUP($D74,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B74=\"NUEVO\",VLOOKUP(A74,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A74,B_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A74,B_FLOTA!$X:$Z,3,0)<=VLOOKUP(A74,B_FLOTA!$X:$AE,8,0)),VLOOKUP(A74,B_FLOTA!$X:$AE,8,0),VLOOKUP(A74,B_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E74=\"NO\",E74=\"\"),INDEX(B_FLOTA!$O:$O,MATCH($A74,B_FLOTA!$X:$X,0),1),IFERROR(IF($D74=0,A_FLOTA!#REF!,VLOOKUP($D74,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E74=\"NO\",E74=\"\"),INDEX(B_FLOTA!$P:$P,MATCH($A74,B_FLOTA!$X:$X,0),1),IFERROR(IF($D74=0,A_FLOTA!#REF!,VLOOKUP($D74,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E74=\"NO\",E74=\"\"),INDEX(B_FLOTA!$R:$R,MATCH($A74,B_FLOTA!$X:$X,0),1),IFERROR(IF($D74=0,A_FLOTA!#REF!,VLOOKUP($D74,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(D74,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1.702306340673498,0,"","",{"$f":"IF(B74=\"\",0,IF(COUNTIF($T$12:T74,T74)=1,MAX($U$12:U73)+1,VLOOKUP(T74,$T:$U,2,0)))","v":0}]
[{"$f":"IF(A74=0,0,IF(MAX(B_FLOTA!X:X)<A74+1,0,A74+1))","v":0},{"$f":"IF(A75=0,\"\",IF(ISERROR(VLOOKUP(A75,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"PROPER(IF(B75=\"\",\"\",IF(B75=\"NUEVO\",\"Adquisición\",VLOOKUP(A75,B_FLOTA!$X:$Y,2,0))))","v":""},{"$f":"IF(B75=\"NUEVO\",VLOOKUP(A75,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A75,B_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(B_FLOTA!$AD:$AD,MATCH(A75,B_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A75,B_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E75=\"NO\",E75=\"\"),INDEX(B_FLOTA!$C:$C,MATCH($A75,B_FLOTA!$X:$X,0),1),IFERROR(IF($D75=0,A_FLOTA!#REF!,VLOOKUP($D75,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E75=\"NO\",E75=\"\"),INDEX(B_FLOTA!$D:$D,MATCH($A75,B_FLOTA!$X:$X,0),1),IFERROR(IF($D75=0,A_FLOTA!#REF!,VLOOKUP($D75,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E75=\"NO\",E75=\"\"),INDEX(B_FLOTA!$E:$E,MATCH($A75,B_FLOTA!$X:$X,0),1),IFERROR(IF($D75=0,A_FLOTA!#REF!,VLOOKUP($D75,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E75=\"NO\",E75=\"\"),INDEX(B_FLOTA!$F:$F,MATCH($A75,B_FLOTA!$X:$X,0),1),IFERROR(IF($D75=0,A_FLOTA!#REF!,VLOOKUP($D75,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E75=\"NO\",E75=\"\"),INDEX(B_FLOTA!$G:$G,MATCH($A75,B_FLOTA!$X:$X,0),1),IFERROR(IF($D75=0,A_FLOTA!#REF!,VLOOKUP($D75,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B75=\"NUEVO\",VLOOKUP(A75,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A75,B_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A75,B_FLOTA!$X:$Z,3,0)<=VLOOKUP(A75,B_FLOTA!$X:$AE,8,0)),VLOOKUP(A75,B_FLOTA!$X:$AE,8,0),VLOOKUP(A75,B_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E75=\"NO\",E75=\"\"),INDEX(B_FLOTA!$O:$O,MATCH($A75,B_FLOTA!$X:$X,0),1),IFERROR(IF($D75=0,A_FLOTA!#REF!,VLOOKUP($D75,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E75=\"NO\",E75=\"\"),INDEX(B_FLOTA!$P:$P,MATCH($A75,B_FLOTA!$X:$X,0),1),IFERROR(IF($D75=0,A_FLOTA!#REF!,VLOOKUP($D75,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E75=\"NO\",E75=\"\"),INDEX(B_FLOTA!$R:$R,MATCH($A75,B_FLOTA!$X:$X,0),1),IFERROR(IF($D75=0,A_FLOTA!#REF!,VLOOKUP($D75,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(D75,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1.6468304506983182,0,"","",{"$f":"IF(B75=\"\",0,IF(COUNTIF($T$12:T75,T75)=1,MAX($U$12:U74)+1,VLOOKUP(T75,$T:$U,2,0)))","v":0}]
[{"$f":"IF(A75=0,0,IF(MAX(B_FLOTA!X:X)<A75+1,0,A75+1))","v":0},{"$f":"IF(A76=0,\"\",IF(ISERROR(VLOOKUP(A76,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"PROPER(IF(B76=\"\",\"\",IF(B76=\"NUEVO\",\"Adquisición\",VLOOKUP(A76,B_FLOTA!$X:$Y,2,0))))","v":""},{"$f":"IF(B76=\"NUEVO\",VLOOKUP(A76,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A76,B_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(B_FLOTA!$AD:$AD,MATCH(A76,B_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A76,B_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E76=\"NO\",E76=\"\"),INDEX(B_FLOTA!$C:$C,MATCH($A76,B_FLOTA!$X:$X,0),1),IFERROR(IF($D76=0,A_FLOTA!#REF!,VLOOKUP($D76,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E76=\"NO\",E76=\"\"),INDEX(B_FLOTA!$D:$D,MATCH($A76,B_FLOTA!$X:$X,0),1),IFERROR(IF($D76=0,A_FLOTA!#REF!,VLOOKUP($D76,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E76=\"NO\",E76=\"\"),INDEX(B_FLOTA!$E:$E,MATCH($A76,B_FLOTA!$X:$X,0),1),IFERROR(IF($D76=0,A_FLOTA!#REF!,VLOOKUP($D76,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E76=\"NO\",E76=\"\"),INDEX(B_FLOTA!$F:$F,MATCH($A76,B_FLOTA!$X:$X,0),1),IFERROR(IF($D76=0,A_FLOTA!#REF!,VLOOKUP($D76,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E76=\"NO\",E76=\"\"),INDEX(B_FLOTA!$G:$G,MATCH($A76,B_FLOTA!$X:$X,0),1),IFERROR(IF($D76=0,A_FLOTA!#REF!,VLOOKUP($D76,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B76=\"NUEVO\",VLOOKUP(A76,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A76,B_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A76,B_FLOTA!$X:$Z,3,0)<=VLOOKUP(A76,B_FLOTA!$X:$AE,8,0)),VLOOKUP(A76,B_FLOTA!$X:$AE,8,0),VLOOKUP(A76,B_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E76=\"NO\",E76=\"\"),INDEX(B_FLOTA!$O:$O,MATCH($A76,B_FLOTA!$X:$X,0),1),IFERROR(IF($D76=0,A_FLOTA!#REF!,VLOOKUP($D76,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E76=\"NO\",E76=\"\"),INDEX(B_FLOTA!$P:$P,MATCH($A76,B_FLOTA!$X:$X,0),1),IFERROR(IF($D76=0,A_FLOTA!#REF!,VLOOKUP($D76,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E76=\"NO\",E76=\"\"),INDEX(B_FLOTA!$R:$R,MATCH($A76,B_FLOTA!$X:$X,0),1),IFERROR(IF($D76=0,A_FLOTA!#REF!,VLOOKUP($D76,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(D76,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1.565760489046403,0,"","",{"$f":"IF(B76=\"\",0,IF(COUNTIF($T$12:T76,T76)=1,MAX($U$12:U75)+1,VLOOKUP(T76,$T:$U,2,0)))","v":0}]
[{"$f":"IF(A76=0,0,IF(MAX(B_FLOTA!X:X)<A76+1,0,A76+1))","v":0},{"$f":"IF(A77=0,\"\",IF(ISERROR(VLOOKUP(A77,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"PROPER(IF(B77=\"\",\"\",IF(B77=\"NUEVO\",\"Adquisición\",VLOOKUP(A77,B_FLOTA!$X:$Y,2,0))))","v":""},{"$f":"IF(B77=\"NUEVO\",VLOOKUP(A77,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A77,B_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(B_FLOTA!$AD:$AD,MATCH(A77,B_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A77,B_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E77=\"NO\",E77=\"\"),INDEX(B_FLOTA!$C:$C,MATCH($A77,B_FLOTA!$X:$X,0),1),IFERROR(IF($D77=0,A_FLOTA!#REF!,VLOOKUP($D77,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E77=\"NO\",E77=\"\"),INDEX(B_FLOTA!$D:$D,MATCH($A77,B_FLOTA!$X:$X,0),1),IFERROR(IF($D77=0,A_FLOTA!#REF!,VLOOKUP($D77,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E77=\"NO\",E77=\"\"),INDEX(B_FLOTA!$E:$E,MATCH($A77,B_FLOTA!$X:$X,0),1),IFERROR(IF($D77=0,A_FLOTA!#REF!,VLOOKUP($D77,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E77=\"NO\",E77=\"\"),INDEX(B_FLOTA!$F:$F,MATCH($A77,B_FLOTA!$X:$X,0),1),IFERROR(IF($D77=0,A_FLOTA!#REF!,VLOOKUP($D77,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E77=\"NO\",E77=\"\"),INDEX(B_FLOTA!$G:$G,MATCH($A77,B_FLOTA!$X:$X,0),1),IFERROR(IF($D77=0,A_FLOTA!#REF!,VLOOKUP($D77,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B77=\"NUEVO\",VLOOKUP(A77,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A77,B_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A77,B_FLOTA!$X:$Z,3,0)<=VLOOKUP(A77,B_FLOTA!$X:$AE,8,0)),VLOOKUP(A77,B_FLOTA!$X:$AE,8,0),VLOOKUP(A77,B_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E77=\"NO\",E77=\"\"),INDEX(B_FLOTA!$O:$O,MATCH($A77,B_FLOTA!$X:$X,0),1),IFERROR(IF($D77=0,A_FLOTA!#REF!,VLOOKUP($D77,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E77=\"NO\",E77=\"\"),INDEX(B_FLOTA!$P:$P,MATCH($A77,B_FLOTA!$X:$X,0),1),IFERROR(IF($D77=0,A_FLOTA!#REF!,VLOOKUP($D77,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E77=\"NO\",E77=\"\"),INDEX(B_FLOTA!$R:$R,MATCH($A77,B_FLOTA!$X:$X,0),1),IFERROR(IF($D77=0,A_FLOTA!#REF!,VLOOKUP($D77,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(D77,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,{"$f":"RANK(P77,$P$13:$P$93,1)+RAND()","v":1.3100581166001541},{"$f":"SUMIFS($P:$P,$Q:$Q,\"<=\"&Q77)","v":0},{"$f":"IF(R77=0,\"\",IF(R77<=PRESUPUESTO,\"SI\",\"\"))","v":""},"",{"$f":"IF(B77=\"\",0,IF(COUNTIF($T$12:T77,T77)=1,MAX($U$12:U76)+1,VLOOKUP(T77,$T:$U,2,0)))","v":0}]
[{"$f":"IF(A77=0,0,IF(MAX(B_FLOTA!X:X)<A77+1,0,A77+1))","v":0},{"$f":"IF(A78=0,\"\",IF(ISERROR(VLOOKUP(A78,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"PROPER(IF(B78=\"\",\"\",IF(B78=\"NUEVO\",\"Adquisición\",VLOOKUP(A78,B_FLOTA!$X:$Y,2,0))))","v":""},{"$f":"IF(B78=\"NUEVO\",VLOOKUP(A78,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A78,B_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(B_FLOTA!$AD:$AD,MATCH(A78,B_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A78,B_FLOTA!$X:$X,0),1),0)))","v":0},{"$f":"IF(B78=\"\",\"\",IF(B78=\"nuevo\",\"Nuevo\",IF(OR(D78=\"_\",D78=0),\"NO\",\"SI\")))","v":""},{"$f":"IFERROR(PROPER(IF(OR(E78=\"NO\",E78=\"\"),INDEX(B_FLOTA!$C:$C,MATCH($A78,B_FLOTA!$X:$X,0),1),IFERROR(IF($D78=0,A_FLOTA!#REF!,VLOOKUP($D78,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E78=\"NO\",E78=\"\"),INDEX(B_FLOTA!$D:$D,MATCH($A78,B_FLOTA!$X:$X,0),1),IFERROR(IF($D78=0,A_FLOTA!#REF!,VLOOKUP($D78,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E78=\"NO\",E78=\"\"),INDEX(B_FLOTA!$E:$E,MATCH($A78,B_FLOTA!$X:$X,0),1),IFERROR(IF($D78=0,A_FLOTA!#REF!,VLOOKUP($D78,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E78=\"NO\",E78=\"\"),INDEX(B_FLOTA!$F:$F,MATCH($A78,B_FLOTA!$X:$X,0),1),IFERROR(IF($D78=0,A_FLOTA!#REF!,VLOOKUP($D78,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E78=\"NO\",E78=\"\"),INDEX(B_FLOTA!$G:$G,MATCH($A78,B_FLOTA!$X:$X,0),1),IFERROR(IF($D78=0,A_FLOTA!#REF!,VLOOKUP($D78,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B78=\"NUEVO\",VLOOKUP(A78,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A78,B_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A78,B_FLOTA!$X:$Z,3,0)<=VLOOKUP(A78,B_FLOTA!$X:$AE,8,0)),VLOOKUP(A78,B_FLOTA!$X:$AE,8,0),VLOOKUP(A78,B_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E78=\"NO\",E78=\"\"),INDEX(B_FLOTA!$O:$O,MATCH($A78,B_FLOTA!$X:$X,0),1),IFERROR(IF($D78=0,A_FLOTA!#REF!,VLOOKUP($D78,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E78=\"NO\",E78=\"\"),INDEX(B_FLOTA!$P:$P,MATCH($A78,B_FLOTA!$X:$X,0),1),IFERROR(IF($D78=0,A_FLOTA!#REF!,VLOOKUP($D78,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E78=\"NO\",E78=\"\"),INDEX(B_FLOTA!$R:$R,MATCH($A78,B_FLOTA!$X:$X,0),1),IFERROR(IF($D78=0,A_FLOTA!#REF!,VLOOKUP($D78,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(D78,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},{"$f":"+IFERROR(O78*K78,\"\")","v":0},1.0757236791501348,0,"",{"$f":"IF(B78=\"\",\"\",B78&C78&E78&F78&G78&H78&J78)","v":""},{"$f":"IF(B78=\"\",0,IF(COUNTIF($T$12:T78,T78)=1,MAX($U$12:U77)+1,VLOOKUP(T78,$T:$U,2,0)))","v":0}]
[{"$f":"IF(A78=0,0,IF(MAX(B_FLOTA!X:X)<A78+1,0,A78+1))","v":0},{"$f":"IF(A79=0,\"\",IF(ISERROR(VLOOKUP(A79,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"PROPER(IF(B79=\"\",\"\",IF(B79=\"NUEVO\",\"Adquisición\",VLOOKUP(A79,B_FLOTA!$X:$Y,2,0))))","v":""},{"$f":"IF(B79=\"NUEVO\",VLOOKUP(A79,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A79,B_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(B_FLOTA!$AD:$AD,MATCH(A79,B_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A79,B_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E79=\"NO\",E79=\"\"),INDEX(B_FLOTA!$C:$C,MATCH($A79,B_FLOTA!$X:$X,0),1),IFERROR(IF($D79=0,A_FLOTA!#REF!,VLOOKUP($D79,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E79=\"NO\",E79=\"\"),INDEX(B_FLOTA!$D:$D,MATCH($A79,B_FLOTA!$X:$X,0),1),IFERROR(IF($D79=0,A_FLOTA!#REF!,VLOOKUP($D79,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E79=\"NO\",E79=\"\"),INDEX(B_FLOTA!$E:$E,MATCH($A79,B_FLOTA!$X:$X,0),1),IFERROR(IF($D79=0,A_FLOTA!#REF!,VLOOKUP($D79,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E79=\"NO\",E79=\"\"),INDEX(B_FLOTA!$F:$F,MATCH($A79,B_FLOTA!$X:$X,0),1),IFERROR(IF($D79=0,A_FLOTA!#REF!,VLOOKUP($D79,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E79=\"NO\",E79=\"\"),INDEX(B_FLOTA!$G:$G,MATCH($A79,B_FLOTA!$X:$X,0),1),IFERROR(IF($D79=0,A_FLOTA!#REF!,VLOOKUP($D79,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B79=\"NUEVO\",VLOOKUP(A79,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A79,B_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A79,B_FLOTA!$X:$Z,3,0)<=VLOOKUP(A79,B_FLOTA!$X:$AE,8,0)),VLOOKUP(A79,B_FLOTA!$X:$AE,8,0),VLOOKUP(A79,B_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E79=\"NO\",E79=\"\"),INDEX(B_FLOTA!$O:$O,MATCH($A79,B_FLOTA!$X:$X,0),1),IFERROR(IF($D79=0,A_FLOTA!#REF!,VLOOKUP($D79,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E79=\"NO\",E79=\"\"),INDEX(B_FLOTA!$P:$P,MATCH($A79,B_FLOTA!$X:$X,0),1),IFERROR(IF($D79=0,A_FLOTA!#REF!,VLOOKUP($D79,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E79=\"NO\",E79=\"\"),INDEX(B_FLOTA!$R:$R,MATCH($A79,B_FLOTA!$X:$X,0),1),IFERROR(IF($D79=0,A_FLOTA!#REF!,VLOOKUP($D79,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(D79,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1.3451286611065774,0,"","",{"$f":"IF(B79=\"\",0,IF(COUNTIF($T$12:T79,T79)=1,MAX($U$12:U78)+1,VLOOKUP(T79,$T:$U,2,0)))","v":0}]
[{"$f":"IF(A79=0,0,IF(MAX(B_FLOTA!X:X)<A79+1,0,A79+1))","v":0},{"$f":"IF(A80=0,\"\",IF(ISERROR(VLOOKUP(A80,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"PROPER(IF(B80=\"\",\"\",IF(B80=\"NUEVO\",\"Adquisición\",VLOOKUP(A80,B_FLOTA!$X:$Y,2,0))))","v":""},{"$f":"IF(B80=\"NUEVO\",VLOOKUP(A80,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A80,B_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(B_FLOTA!$AD:$AD,MATCH(A80,B_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A80,B_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E80=\"NO\",E80=\"\"),INDEX(B_FLOTA!$C:$C,MATCH($A80,B_FLOTA!$X:$X,0),1),IFERROR(IF($D80=0,A_FLOTA!#REF!,VLOOKUP($D80,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E80=\"NO\",E80=\"\"),INDEX(B_FLOTA!$D:$D,MATCH($A80,B_FLOTA!$X:$X,0),1),IFERROR(IF($D80=0,A_FLOTA!#REF!,VLOOKUP($D80,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E80=\"NO\",E80=\"\"),INDEX(B_FLOTA!$E:$E,MATCH($A80,B_FLOTA!$X:$X,0),1),IFERROR(IF($D80=0,A_FLOTA!#REF!,VLOOKUP($D80,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E80=\"NO\",E80=\"\"),INDEX(B_FLOTA!$F:$F,MATCH($A80,B_FLOTA!$X:$X,0),1),IFERROR(IF($D80=0,A_FLOTA!#REF!,VLOOKUP($D80,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E80=\"NO\",E80=\"\"),INDEX(B_FLOTA!$G:$G,MATCH($A80,B_FLOTA!$X:$X,0),1),IFERROR(IF($D80=0,A_FLOTA!#REF!,VLOOKUP($D80,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B80=\"NUEVO\",VLOOKUP(A80,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A80,B_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A80,B_FLOTA!$X:$Z,3,0)<=VLOOKUP(A80,B_FLOTA!$X:$AE,8,0)),VLOOKUP(A80,B_FLOTA!$X:$AE,8,0),VLOOKUP(A80,B_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E80=\"NO\",E80=\"\"),INDEX(B_FLOTA!$O:$O,MATCH($A80,B_FLOTA!$X:$X,0),1),IFERROR(IF($D80=0,A_FLOTA!#REF!,VLOOKUP($D80,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E80=\"NO\",E80=\"\"),INDEX(B_FLOTA!$P:$P,MATCH($A80,B_FLOTA!$X:$X,0),1),IFERROR(IF($D80=0,A_FLOTA!#REF!,VLOOKUP($D80,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E80=\"NO\",E80=\"\"),INDEX(B_FLOTA!$R:$R,MATCH($A80,B_FLOTA!$X:$X,0),1),IFERROR(IF($D80=0,A_FLOTA!#REF!,VLOOKUP($D80,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(D80,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1.151568899881537,0,"","",{"$f":"IF(B80=\"\",0,IF(COUNTIF($T$12:T80,T80)=1,MAX($U$12:U79)+1,VLOOKUP(T80,$T:$U,2,0)))","v":0}]
[{"$f":"IF(A80=0,0,IF(MAX(B_FLOTA!X:X)<A80+1,0,A80+1))","v":0},{"$f":"IF(A81=0,\"\",IF(ISERROR(VLOOKUP(A81,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"PROPER(IF(B81=\"\",\"\",IF(B81=\"NUEVO\",\"Adquisición\",VLOOKUP(A81,B_FLOTA!$X:$Y,2,0))))","v":""},{"$f":"IF(B81=\"NUEVO\",VLOOKUP(A81,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A81,B_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(B_FLOTA!$AD:$AD,MATCH(A81,B_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A81,B_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E81=\"NO\",E81=\"\"),INDEX(B_FLOTA!$C:$C,MATCH($A81,B_FLOTA!$X:$X,0),1),IFERROR(IF($D81=0,A_FLOTA!#REF!,VLOOKUP($D81,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E81=\"NO\",E81=\"\"),INDEX(B_FLOTA!$D:$D,MATCH($A81,B_FLOTA!$X:$X,0),1),IFERROR(IF($D81=0,A_FLOTA!#REF!,VLOOKUP($D81,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E81=\"NO\",E81=\"\"),INDEX(B_FLOTA!$E:$E,MATCH($A81,B_FLOTA!$X:$X,0),1),IFERROR(IF($D81=0,A_FLOTA!#REF!,VLOOKUP($D81,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E81=\"NO\",E81=\"\"),INDEX(B_FLOTA!$F:$F,MATCH($A81,B_FLOTA!$X:$X,0),1),IFERROR(IF($D81=0,A_FLOTA!#REF!,VLOOKUP($D81,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E81=\"NO\",E81=\"\"),INDEX(B_FLOTA!$G:$G,MATCH($A81,B_FLOTA!$X:$X,0),1),IFERROR(IF($D81=0,A_FLOTA!#REF!,VLOOKUP($D81,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B81=\"NUEVO\",VLOOKUP(A81,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A81,B_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A81,B_FLOTA!$X:$Z,3,0)<=VLOOKUP(A81,B_FLOTA!$X:$AE,8,0)),VLOOKUP(A81,B_FLOTA!$X:$AE,8,0),VLOOKUP(A81,B_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E81=\"NO\",E81=\"\"),INDEX(B_FLOTA!$O:$O,MATCH($A81,B_FLOTA!$X:$X,0),1),IFERROR(IF($D81=0,A_FLOTA!#REF!,VLOOKUP($D81,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E81=\"NO\",E81=\"\"),INDEX(B_FLOTA!$P:$P,MATCH($A81,B_FLOTA!$X:$X,0),1),IFERROR(IF($D81=0,A_FLOTA!#REF!,VLOOKUP($D81,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E81=\"NO\",E81=\"\"),INDEX(B_FLOTA!$R:$R,MATCH($A81,B_FLOTA!$X:$X,0),1),IFERROR(IF($D81=0,A_FLOTA!#REF!,VLOOKUP($D81,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(D81,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1.5016803867280135,0,"","",{"$f":"IF(B81=\"\",0,IF(COUNTIF($T$12:T81,T81)=1,MAX($U$12:U80)+1,VLOOKUP(T81,$T:$U,2,0)))","v":0}]
[{"$f":"IF(A81=0,0,IF(MAX(B_FLOTA!X:X)<A81+1,0,A81+1))","v":0},{"$f":"IF(A82=0,\"\",IF(ISERROR(VLOOKUP(A82,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"PROPER(IF(B82=\"\",\"\",IF(B82=\"NUEVO\",\"Adquisición\",VLOOKUP(A82,B_FLOTA!$X:$Y,2,0))))","v":""},{"$f":"IF(B82=\"NUEVO\",VLOOKUP(A82,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A82,B_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(B_FLOTA!$AD:$AD,MATCH(A82,B_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A82,B_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E82=\"NO\",E82=\"\"),INDEX(B_FLOTA!$C:$C,MATCH($A82,B_FLOTA!$X:$X,0),1),IFERROR(IF($D82=0,A_FLOTA!#REF!,VLOOKUP($D82,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E82=\"NO\",E82=\"\"),INDEX(B_FLOTA!$D:$D,MATCH($A82,B_FLOTA!$X:$X,0),1),IFERROR(IF($D82=0,A_FLOTA!#REF!,VLOOKUP($D82,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E82=\"NO\",E82=\"\"),INDEX(B_FLOTA!$E:$E,MATCH($A82,B_FLOTA!$X:$X,0),1),IFERROR(IF($D82=0,A_FLOTA!#REF!,VLOOKUP($D82,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E82=\"NO\",E82=\"\"),INDEX(B_FLOTA!$F:$F,MATCH($A82,B_FLOTA!$X:$X,0),1),IFERROR(IF($D82=0,A_FLOTA!#REF!,VLOOKUP($D82,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E82=\"NO\",E82=\"\"),INDEX(B_FLOTA!$G:$G,MATCH($A82,B_FLOTA!$X:$X,0),1),IFERROR(IF($D82=0,A_FLOTA!#REF!,VLOOKUP($D82,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B82=\"NUEVO\",VLOOKUP(A82,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A82,B_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A82,B_FLOTA!$X:$Z,3,0)<=VLOOKUP(A82,B_FLOTA!$X:$AE,8,0)),VLOOKUP(A82,B_FLOTA!$X:$AE,8,0),VLOOKUP(A82,B_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E82=\"NO\",E82=\"\"),INDEX(B_FLOTA!$O:$O,MATCH($A82,B_FLOTA!$X:$X,0),1),IFERROR(IF($D82=0,A_FLOTA!#REF!,VLOOKUP($D82,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E82=\"NO\",E82=\"\"),INDEX(B_FLOTA!$P:$P,MATCH($A82,B_FLOTA!$X:$X,0),1),IFERROR(IF($D82=0,A_FLOTA!#REF!,VLOOKUP($D82,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E82=\"NO\",E82=\"\"),INDEX(B_FLOTA!$R:$R,MATCH($A82,B_FLOTA!$X:$X,0),1),IFERROR(IF($D82=0,A_FLOTA!#REF!,VLOOKUP($D82,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(D82,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1.5709038756955287,0,"","",{"$f":"IF(B82=\"\",0,IF(COUNTIF($T$12:T82,T82)=1,MAX($U$12:U81)+1,VLOOKUP(T82,$T:$U,2,0)))","v":0}]
[{"$f":"IF(A82=0,0,IF(MAX(B_FLOTA!X:X)<A82+1,0,A82+1))","v":0},{"$f":"IF(A83=0,\"\",IF(ISERROR(VLOOKUP(A83,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"PROPER(IF(B83=\"\",\"\",IF(B83=\"NUEVO\",\"Adquisición\",VLOOKUP(A83,B_FLOTA!$X:$Y,2,0))))","v":""},{"$f":"IF(B83=\"NUEVO\",VLOOKUP(A83,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A83,B_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(B_FLOTA!$AD:$AD,MATCH(A83,B_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A83,B_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E83=\"NO\",E83=\"\"),INDEX(B_FLOTA!$C:$C,MATCH($A83,B_FLOTA!$X:$X,0),1),IFERROR(IF($D83=0,A_FLOTA!#REF!,VLOOKUP($D83,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E83=\"NO\",E83=\"\"),INDEX(B_FLOTA!$D:$D,MATCH($A83,B_FLOTA!$X:$X,0),1),IFERROR(IF($D83=0,A_FLOTA!#REF!,VLOOKUP($D83,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E83=\"NO\",E83=\"\"),INDEX(B_FLOTA!$E:$E,MATCH($A83,B_FLOTA!$X:$X,0),1),IFERROR(IF($D83=0,A_FLOTA!#REF!,VLOOKUP($D83,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E83=\"NO\",E83=\"\"),INDEX(B_FLOTA!$F:$F,MATCH($A83,B_FLOTA!$X:$X,0),1),IFERROR(IF($D83=0,A_FLOTA!#REF!,VLOOKUP($D83,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E83=\"NO\",E83=\"\"),INDEX(B_FLOTA!$G:$G,MATCH($A83,B_FLOTA!$X:$X,0),1),IFERROR(IF($D83=0,A_FLOTA!#REF!,VLOOKUP($D83,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B83=\"NUEVO\",VLOOKUP(A83,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A83,B_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A83,B_FLOTA!$X:$Z,3,0)<=VLOOKUP(A83,B_FLOTA!$X:$AE,8,0)),VLOOKUP(A83,B_FLOTA!$X:$AE,8,0),VLOOKUP(A83,B_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E83=\"NO\",E83=\"\"),INDEX(B_FLOTA!$O:$O,MATCH($A83,B_FLOTA!$X:$X,0),1),IFERROR(IF($D83=0,A_FLOTA!#REF!,VLOOKUP($D83,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E83=\"NO\",E83=\"\"),INDEX(B_FLOTA!$P:$P,MATCH($A83,B_FLOTA!$X:$X,0),1),IFERROR(IF($D83=0,A_FLOTA!#REF!,VLOOKUP($D83,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E83=\"NO\",E83=\"\"),INDEX(B_FLOTA!$R:$R,MATCH($A83,B_FLOTA!$X:$X,0),1),IFERROR(IF($D83=0,A_FLOTA!#REF!,VLOOKUP($D83,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(D83,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1.0599522343756305,0,"","",{"$f":"IF(B83=\"\",0,IF(COUNTIF($T$12:T83,T83)=1,MAX($U$12:U82)+1,VLOOKUP(T83,$T:$U,2,0)))","v":0}]
[{"$f":"IF(A83=0,0,IF(MAX(B_FLOTA!X:X)<A83+1,0,A83+1))","v":0},{"$f":"IF(A84=0,\"\",IF(ISERROR(VLOOKUP(A84,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"PROPER(IF(B84=\"\",\"\",IF(B84=\"NUEVO\",\"Adquisición\",VLOOKUP(A84,B_FLOTA!$X:$Y,2,0))))","v":""},{"$f":"IF(B84=\"NUEVO\",VLOOKUP(A84,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A84,B_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(B_FLOTA!$AD:$AD,MATCH(A84,B_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A84,B_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E84=\"NO\",E84=\"\"),INDEX(B_FLOTA!$C:$C,MATCH($A84,B_FLOTA!$X:$X,0),1),IFERROR(IF($D84=0,A_FLOTA!#REF!,VLOOKUP($D84,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E84=\"NO\",E84=\"\"),INDEX(B_FLOTA!$D:$D,MATCH($A84,B_FLOTA!$X:$X,0),1),IFERROR(IF($D84=0,A_FLOTA!#REF!,VLOOKUP($D84,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E84=\"NO\",E84=\"\"),INDEX(B_FLOTA!$E:$E,MATCH($A84,B_FLOTA!$X:$X,0),1),IFERROR(IF($D84=0,A_FLOTA!#REF!,VLOOKUP($D84,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E84=\"NO\",E84=\"\"),INDEX(B_FLOTA!$F:$F,MATCH($A84,B_FLOTA!$X:$X,0),1),IFERROR(IF($D84=0,A_FLOTA!#REF!,VLOOKUP($D84,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E84=\"NO\",E84=\"\"),INDEX(B_FLOTA!$G:$G,MATCH($A84,B_FLOTA!$X:$X,0),1),IFERROR(IF($D84=0,A_FLOTA!#REF!,VLOOKUP($D84,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B84=\"NUEVO\",VLOOKUP(A84,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A84,B_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A84,B_FLOTA!$X:$Z,3,0)<=VLOOKUP(A84,B_FLOTA!$X:$AE,8,0)),VLOOKUP(A84,B_FLOTA!$X:$AE,8,0),VLOOKUP(A84,B_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E84=\"NO\",E84=\"\"),INDEX(B_FLOTA!$O:$O,MATCH($A84,B_FLOTA!$X:$X,0),1),IFERROR(IF($D84=0,A_FLOTA!#REF!,VLOOKUP($D84,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E84=\"NO\",E84=\"\"),INDEX(B_FLOTA!$P:$P,MATCH($A84,B_FLOTA!$X:$X,0),1),IFERROR(IF($D84=0,A_FLOTA!#REF!,VLOOKUP($D84,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E84=\"NO\",E84=\"\"),INDEX(B_FLOTA!$R:$R,MATCH($A84,B_FLOTA!$X:$X,0),1),IFERROR(IF($D84=0,A_FLOTA!#REF!,VLOOKUP($D84,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(D84,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1.7317162101163257,0,"","",{"$f":"IF(B84=\"\",0,IF(COUNTIF($T$12:T84,T84)=1,MAX($U$12:U83)+1,VLOOKUP(T84,$T:$U,2,0)))","v":0}]
[{"$f":"IF(A84=0,0,IF(MAX(B_FLOTA!X:X)<A84+1,0,A84+1))","v":0},{"$f":"IF(A85=0,\"\",IF(ISERROR(VLOOKUP(A85,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"PROPER(IF(B85=\"\",\"\",IF(B85=\"NUEVO\",\"Adquisición\",VLOOKUP(A85,B_FLOTA!$X:$Y,2,0))))","v":""},{"$f":"IF(B85=\"NUEVO\",VLOOKUP(A85,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A85,B_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(B_FLOTA!$AD:$AD,MATCH(A85,B_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A85,B_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E85=\"NO\",E85=\"\"),INDEX(B_FLOTA!$C:$C,MATCH($A85,B_FLOTA!$X:$X,0),1),IFERROR(IF($D85=0,A_FLOTA!#REF!,VLOOKUP($D85,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E85=\"NO\",E85=\"\"),INDEX(B_FLOTA!$D:$D,MATCH($A85,B_FLOTA!$X:$X,0),1),IFERROR(IF($D85=0,A_FLOTA!#REF!,VLOOKUP($D85,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E85=\"NO\",E85=\"\"),INDEX(B_FLOTA!$E:$E,MATCH($A85,B_FLOTA!$X:$X,0),1),IFERROR(IF($D85=0,A_FLOTA!#REF!,VLOOKUP($D85,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E85=\"NO\",E85=\"\"),INDEX(B_FLOTA!$F:$F,MATCH($A85,B_FLOTA!$X:$X,0),1),IFERROR(IF($D85=0,A_FLOTA!#REF!,VLOOKUP($D85,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E85=\"NO\",E85=\"\"),INDEX(B_FLOTA!$G:$G,MATCH($A85,B_FLOTA!$X:$X,0),1),IFERROR(IF($D85=0,A_FLOTA!#REF!,VLOOKUP($D85,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B85=\"NUEVO\",VLOOKUP(A85,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A85,B_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A85,B_FLOTA!$X:$Z,3,0)<=VLOOKUP(A85,B_FLOTA!$X:$AE,8,0)),VLOOKUP(A85,B_FLOTA!$X:$AE,8,0),VLOOKUP(A85,B_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E85=\"NO\",E85=\"\"),INDEX(B_FLOTA!$O:$O,MATCH($A85,B_FLOTA!$X:$X,0),1),IFERROR(IF($D85=0,A_FLOTA!#REF!,VLOOKUP($D85,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E85=\"NO\",E85=\"\"),INDEX(B_FLOTA!$P:$P,MATCH($A85,B_FLOTA!$X:$X,0),1),IFERROR(IF($D85=0,A_FLOTA!#REF!,VLOOKUP($D85,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E85=\"NO\",E85=\"\"),INDEX(B_FLOTA!$R:$R,MATCH($A85,B_FLOTA!$X:$X,0),1),IFERROR(IF($D85=0,A_FLOTA!#REF!,VLOOKUP($D85,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(D85,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1.9664078572877159,0,"","",{"$f":"IF(B85=\"\",0,IF(COUNTIF($T$12:T85,T85)=1,MAX($U$12:U84)+1,VLOOKUP(T85,$T:$U,2,0)))","v":0}]
[{"$f":"IF(A85=0,0,IF(MAX(B_FLOTA!X:X)<A85+1,0,A85+1))","v":0},{"$f":"IF(A86=0,\"\",IF(ISERROR(VLOOKUP(A86,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"PROPER(IF(B86=\"\",\"\",IF(B86=\"NUEVO\",\"Adquisición\",VLOOKUP(A86,B_FLOTA!$X:$Y,2,0))))","v":""},{"$f":"IF(B86=\"NUEVO\",VLOOKUP(A86,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A86,B_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(B_FLOTA!$AD:$AD,MATCH(A86,B_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A86,B_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E86=\"NO\",E86=\"\"),INDEX(B_FLOTA!$C:$C,MATCH($A86,B_FLOTA!$X:$X,0),1),IFERROR(IF($D86=0,A_FLOTA!#REF!,VLOOKUP($D86,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E86=\"NO\",E86=\"\"),INDEX(B_FLOTA!$D:$D,MATCH($A86,B_FLOTA!$X:$X,0),1),IFERROR(IF($D86=0,A_FLOTA!#REF!,VLOOKUP($D86,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E86=\"NO\",E86=\"\"),INDEX(B_FLOTA!$E:$E,MATCH($A86,B_FLOTA!$X:$X,0),1),IFERROR(IF($D86=0,A_FLOTA!#REF!,VLOOKUP($D86,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E86=\"NO\",E86=\"\"),INDEX(B_FLOTA!$F:$F,MATCH($A86,B_FLOTA!$X:$X,0),1),IFERROR(IF($D86=0,A_FLOTA!#REF!,VLOOKUP($D86,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E86=\"NO\",E86=\"\"),INDEX(B_FLOTA!$G:$G,MATCH($A86,B_FLOTA!$X:$X,0),1),IFERROR(IF($D86=0,A_FLOTA!#REF!,VLOOKUP($D86,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B86=\"NUEVO\",VLOOKUP(A86,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A86,B_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A86,B_FLOTA!$X:$Z,3,0)<=VLOOKUP(A86,B_FLOTA!$X:$AE,8,0)),VLOOKUP(A86,B_FLOTA!$X:$AE,8,0),VLOOKUP(A86,B_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E86=\"NO\",E86=\"\"),INDEX(B_FLOTA!$O:$O,MATCH($A86,B_FLOTA!$X:$X,0),1),IFERROR(IF($D86=0,A_FLOTA!#REF!,VLOOKUP($D86,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E86=\"NO\",E86=\"\"),INDEX(B_FLOTA!$P:$P,MATCH($A86,B_FLOTA!$X:$X,0),1),IFERROR(IF($D86=0,A_FLOTA!#REF!,VLOOKUP($D86,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E86=\"NO\",E86=\"\"),INDEX(B_FLOTA!$R:$R,MATCH($A86,B_FLOTA!$X:$X,0),1),IFERROR(IF($D86=0,A_FLOTA!#REF!,VLOOKUP($D86,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(D86,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1.2400773845046922,0,"","",{"$f":"IF(B86=\"\",0,IF(COUNTIF($T$12:T86,T86)=1,MAX($U$12:U85)+1,VLOOKUP(T86,$T:$U,2,0)))","v":0}]
[{"$f":"IF(A86=0,0,IF(MAX(B_FLOTA!X:X)<A86+1,0,A86+1))","v":0},{"$f":"IF(A87=0,\"\",IF(ISERROR(VLOOKUP(A87,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"PROPER(IF(B87=\"\",\"\",IF(B87=\"NUEVO\",\"Adquisición\",VLOOKUP(A87,B_FLOTA!$X:$Y,2,0))))","v":""},{"$f":"IF(B87=\"NUEVO\",VLOOKUP(A87,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A87,B_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(B_FLOTA!$AD:$AD,MATCH(A87,B_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A87,B_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E87=\"NO\",E87=\"\"),INDEX(B_FLOTA!$C:$C,MATCH($A87,B_FLOTA!$X:$X,0),1),IFERROR(IF($D87=0,A_FLOTA!#REF!,VLOOKUP($D87,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E87=\"NO\",E87=\"\"),INDEX(B_FLOTA!$D:$D,MATCH($A87,B_FLOTA!$X:$X,0),1),IFERROR(IF($D87=0,A_FLOTA!#REF!,VLOOKUP($D87,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E87=\"NO\",E87=\"\"),INDEX(B_FLOTA!$E:$E,MATCH($A87,B_FLOTA!$X:$X,0),1),IFERROR(IF($D87=0,A_FLOTA!#REF!,VLOOKUP($D87,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E87=\"NO\",E87=\"\"),INDEX(B_FLOTA!$F:$F,MATCH($A87,B_FLOTA!$X:$X,0),1),IFERROR(IF($D87=0,A_FLOTA!#REF!,VLOOKUP($D87,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E87=\"NO\",E87=\"\"),INDEX(B_FLOTA!$G:$G,MATCH($A87,B_FLOTA!$X:$X,0),1),IFERROR(IF($D87=0,A_FLOTA!#REF!,VLOOKUP($D87,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B87=\"NUEVO\",VLOOKUP(A87,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A87,B_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A87,B_FLOTA!$X:$Z,3,0)<=VLOOKUP(A87,B_FLOTA!$X:$AE,8,0)),VLOOKUP(A87,B_FLOTA!$X:$AE,8,0),VLOOKUP(A87,B_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E87=\"NO\",E87=\"\"),INDEX(B_FLOTA!$O:$O,MATCH($A87,B_FLOTA!$X:$X,0),1),IFERROR(IF($D87=0,A_FLOTA!#REF!,VLOOKUP($D87,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E87=\"NO\",E87=\"\"),INDEX(B_FLOTA!$P:$P,MATCH($A87,B_FLOTA!$X:$X,0),1),IFERROR(IF($D87=0,A_FLOTA!#REF!,VLOOKUP($D87,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E87=\"NO\",E87=\"\"),INDEX(B_FLOTA!$R:$R,MATCH($A87,B_FLOTA!$X:$X,0),1),IFERROR(IF($D87=0,A_FLOTA!#REF!,VLOOKUP($D87,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(D87,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1.9845508874256512,0,"","",{"$f":"IF(B87=\"\",0,IF(COUNTIF($T$12:T87,T87)=1,MAX($U$12:U86)+1,VLOOKUP(T87,$T:$U,2,0)))","v":0}]
[{"$f":"IF(A87=0,0,IF(MAX(B_FLOTA!X:X)<A87+1,0,A87+1))","v":0},{"$f":"IF(A88=0,\"\",IF(ISERROR(VLOOKUP(A88,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"PROPER(IF(B88=\"\",\"\",IF(B88=\"NUEVO\",\"Adquisición\",VLOOKUP(A88,B_FLOTA!$X:$Y,2,0))))","v":""},{"$f":"IF(B88=\"NUEVO\",VLOOKUP(A88,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A88,B_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(B_FLOTA!$AD:$AD,MATCH(A88,B_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A88,B_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E88=\"NO\",E88=\"\"),INDEX(B_FLOTA!$C:$C,MATCH($A88,B_FLOTA!$X:$X,0),1),IFERROR(IF($D88=0,A_FLOTA!#REF!,VLOOKUP($D88,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E88=\"NO\",E88=\"\"),INDEX(B_FLOTA!$D:$D,MATCH($A88,B_FLOTA!$X:$X,0),1),IFERROR(IF($D88=0,A_FLOTA!#REF!,VLOOKUP($D88,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E88=\"NO\",E88=\"\"),INDEX(B_FLOTA!$E:$E,MATCH($A88,B_FLOTA!$X:$X,0),1),IFERROR(IF($D88=0,A_FLOTA!#REF!,VLOOKUP($D88,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E88=\"NO\",E88=\"\"),INDEX(B_FLOTA!$F:$F,MATCH($A88,B_FLOTA!$X:$X,0),1),IFERROR(IF($D88=0,A_FLOTA!#REF!,VLOOKUP($D88,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E88=\"NO\",E88=\"\"),INDEX(B_FLOTA!$G:$G,MATCH($A88,B_FLOTA!$X:$X,0),1),IFERROR(IF($D88=0,A_FLOTA!#REF!,VLOOKUP($D88,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B88=\"NUEVO\",VLOOKUP(A88,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A88,B_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A88,B_FLOTA!$X:$Z,3,0)<=VLOOKUP(A88,B_FLOTA!$X:$AE,8,0)),VLOOKUP(A88,B_FLOTA!$X:$AE,8,0),VLOOKUP(A88,B_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E88=\"NO\",E88=\"\"),INDEX(B_FLOTA!$O:$O,MATCH($A88,B_FLOTA!$X:$X,0),1),IFERROR(IF($D88=0,A_FLOTA!#REF!,VLOOKUP($D88,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E88=\"NO\",E88=\"\"),INDEX(B_FLOTA!$P:$P,MATCH($A88,B_FLOTA!$X:$X,0),1),IFERROR(IF($D88=0,A_FLOTA!#REF!,VLOOKUP($D88,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E88=\"NO\",E88=\"\"),INDEX(B_FLOTA!$R:$R,MATCH($A88,B_FLOTA!$X:$X,0),1),IFERROR(IF($D88=0,A_FLOTA!#REF!,VLOOKUP($D88,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(D88,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1.3442456336887938,0,"","",{"$f":"IF(B88=\"\",0,IF(COUNTIF($T$12:T88,T88)=1,MAX($U$12:U87)+1,VLOOKUP(T88,$T:$U,2,0)))","v":0}]
[{"$f":"IF(A88=0,0,IF(MAX(B_FLOTA!X:X)<A88+1,0,A88+1))","v":0},{"$f":"IF(A89=0,\"\",IF(ISERROR(VLOOKUP(A89,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"PROPER(IF(B89=\"\",\"\",IF(B89=\"NUEVO\",\"Adquisición\",VLOOKUP(A89,B_FLOTA!$X:$Y,2,0))))","v":""},{"$f":"IF(B89=\"NUEVO\",VLOOKUP(A89,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A89,B_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(B_FLOTA!$AD:$AD,MATCH(A89,B_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A89,B_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E89=\"NO\",E89=\"\"),INDEX(B_FLOTA!$C:$C,MATCH($A89,B_FLOTA!$X:$X,0),1),IFERROR(IF($D89=0,A_FLOTA!#REF!,VLOOKUP($D89,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E89=\"NO\",E89=\"\"),INDEX(B_FLOTA!$D:$D,MATCH($A89,B_FLOTA!$X:$X,0),1),IFERROR(IF($D89=0,A_FLOTA!#REF!,VLOOKUP($D89,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E89=\"NO\",E89=\"\"),INDEX(B_FLOTA!$E:$E,MATCH($A89,B_FLOTA!$X:$X,0),1),IFERROR(IF($D89=0,A_FLOTA!#REF!,VLOOKUP($D89,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E89=\"NO\",E89=\"\"),INDEX(B_FLOTA!$F:$F,MATCH($A89,B_FLOTA!$X:$X,0),1),IFERROR(IF($D89=0,A_FLOTA!#REF!,VLOOKUP($D89,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E89=\"NO\",E89=\"\"),INDEX(B_FLOTA!$G:$G,MATCH($A89,B_FLOTA!$X:$X,0),1),IFERROR(IF($D89=0,A_FLOTA!#REF!,VLOOKUP($D89,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B89=\"NUEVO\",VLOOKUP(A89,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A89,B_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A89,B_FLOTA!$X:$Z,3,0)<=VLOOKUP(A89,B_FLOTA!$X:$AE,8,0)),VLOOKUP(A89,B_FLOTA!$X:$AE,8,0),VLOOKUP(A89,B_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E89=\"NO\",E89=\"\"),INDEX(B_FLOTA!$O:$O,MATCH($A89,B_FLOTA!$X:$X,0),1),IFERROR(IF($D89=0,A_FLOTA!#REF!,VLOOKUP($D89,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E89=\"NO\",E89=\"\"),INDEX(B_FLOTA!$P:$P,MATCH($A89,B_FLOTA!$X:$X,0),1),IFERROR(IF($D89=0,A_FLOTA!#REF!,VLOOKUP($D89,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E89=\"NO\",E89=\"\"),INDEX(B_FLOTA!$R:$R,MATCH($A89,B_FLOTA!$X:$X,0),1),IFERROR(IF($D89=0,A_FLOTA!#REF!,VLOOKUP($D89,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(D89,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1.3022713839897508,0,"","",{"$f":"IF(B89=\"\",0,IF(COUNTIF($T$12:T89,T89)=1,MAX($U$12:U88)+1,VLOOKUP(T89,$T:$U,2,0)))","v":0}]
[{"$f":"IF(A89=0,0,IF(MAX(B_FLOTA!X:X)<A89+1,0,A89+1))","v":0},{"$f":"IF(A90=0,\"\",IF(ISERROR(VLOOKUP(A90,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"PROPER(IF(B90=\"\",\"\",IF(B90=\"NUEVO\",\"Adquisición\",VLOOKUP(A90,B_FLOTA!$X:$Y,2,0))))","v":""},{"$f":"IF(B90=\"NUEVO\",VLOOKUP(A90,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A90,B_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(B_FLOTA!$AD:$AD,MATCH(A90,B_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A90,B_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E90=\"NO\",E90=\"\"),INDEX(B_FLOTA!$C:$C,MATCH($A90,B_FLOTA!$X:$X,0),1),IFERROR(IF($D90=0,A_FLOTA!#REF!,VLOOKUP($D90,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E90=\"NO\",E90=\"\"),INDEX(B_FLOTA!$D:$D,MATCH($A90,B_FLOTA!$X:$X,0),1),IFERROR(IF($D90=0,A_FLOTA!#REF!,VLOOKUP($D90,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E90=\"NO\",E90=\"\"),INDEX(B_FLOTA!$E:$E,MATCH($A90,B_FLOTA!$X:$X,0),1),IFERROR(IF($D90=0,A_FLOTA!#REF!,VLOOKUP($D90,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E90=\"NO\",E90=\"\"),INDEX(B_FLOTA!$F:$F,MATCH($A90,B_FLOTA!$X:$X,0),1),IFERROR(IF($D90=0,A_FLOTA!#REF!,VLOOKUP($D90,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E90=\"NO\",E90=\"\"),INDEX(B_FLOTA!$G:$G,MATCH($A90,B_FLOTA!$X:$X,0),1),IFERROR(IF($D90=0,A_FLOTA!#REF!,VLOOKUP($D90,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B90=\"NUEVO\",VLOOKUP(A90,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A90,B_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A90,B_FLOTA!$X:$Z,3,0)<=VLOOKUP(A90,B_FLOTA!$X:$AE,8,0)),VLOOKUP(A90,B_FLOTA!$X:$AE,8,0),VLOOKUP(A90,B_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E90=\"NO\",E90=\"\"),INDEX(B_FLOTA!$O:$O,MATCH($A90,B_FLOTA!$X:$X,0),1),IFERROR(IF($D90=0,A_FLOTA!#REF!,VLOOKUP($D90,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E90=\"NO\",E90=\"\"),INDEX(B_FLOTA!$P:$P,MATCH($A90,B_FLOTA!$X:$X,0),1),IFERROR(IF($D90=0,A_FLOTA!#REF!,VLOOKUP($D90,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E90=\"NO\",E90=\"\"),INDEX(B_FLOTA!$R:$R,MATCH($A90,B_FLOTA!$X:$X,0),1),IFERROR(IF($D90=0,A_FLOTA!#REF!,VLOOKUP($D90,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(D90,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1.4278977669112927,0,"","",{"$f":"IF(B90=\"\",0,IF(COUNTIF($T$12:T90,T90)=1,MAX($U$12:U89)+1,VLOOKUP(T90,$T:$U,2,0)))","v":0}]
[{"$f":"IF(A90=0,0,IF(MAX(B_FLOTA!X:X)<A90+1,0,A90+1))","v":0},{"$f":"IF(A91=0,\"\",IF(ISERROR(VLOOKUP(A91,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"PROPER(IF(B91=\"\",\"\",IF(B91=\"NUEVO\",\"Adquisición\",VLOOKUP(A91,B_FLOTA!$X:$Y,2,0))))","v":""},{"$f":"IF(B91=\"NUEVO\",VLOOKUP(A91,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A91,B_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(B_FLOTA!$AD:$AD,MATCH(A91,B_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A91,B_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E91=\"NO\",E91=\"\"),INDEX(B_FLOTA!$C:$C,MATCH($A91,B_FLOTA!$X:$X,0),1),IFERROR(IF($D91=0,A_FLOTA!#REF!,VLOOKUP($D91,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E91=\"NO\",E91=\"\"),INDEX(B_FLOTA!$D:$D,MATCH($A91,B_FLOTA!$X:$X,0),1),IFERROR(IF($D91=0,A_FLOTA!#REF!,VLOOKUP($D91,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E91=\"NO\",E91=\"\"),INDEX(B_FLOTA!$E:$E,MATCH($A91,B_FLOTA!$X:$X,0),1),IFERROR(IF($D91=0,A_FLOTA!#REF!,VLOOKUP($D91,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E91=\"NO\",E91=\"\"),INDEX(B_FLOTA!$F:$F,MATCH($A91,B_FLOTA!$X:$X,0),1),IFERROR(IF($D91=0,A_FLOTA!#REF!,VLOOKUP($D91,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E91=\"NO\",E91=\"\"),INDEX(B_FLOTA!$G:$G,MATCH($A91,B_FLOTA!$X:$X,0),1),IFERROR(IF($D91=0,A_FLOTA!#REF!,VLOOKUP($D91,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B91=\"NUEVO\",VLOOKUP(A91,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A91,B_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A91,B_FLOTA!$X:$Z,3,0)<=VLOOKUP(A91,B_FLOTA!$X:$AE,8,0)),VLOOKUP(A91,B_FLOTA!$X:$AE,8,0),VLOOKUP(A91,B_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E91=\"NO\",E91=\"\"),INDEX(B_FLOTA!$O:$O,MATCH($A91,B_FLOTA!$X:$X,0),1),IFERROR(IF($D91=0,A_FLOTA!#REF!,VLOOKUP($D91,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E91=\"NO\",E91=\"\"),INDEX(B_FLOTA!$P:$P,MATCH($A91,B_FLOTA!$X:$X,0),1),IFERROR(IF($D91=0,A_FLOTA!#REF!,VLOOKUP($D91,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E91=\"NO\",E91=\"\"),INDEX(B_FLOTA!$R:$R,MATCH($A91,B_FLOTA!$X:$X,0),1),IFERROR(IF($D91=0,A_FLOTA!#REF!,VLOOKUP($D91,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(D91,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1.1423692101086558,0,"","",{"$f":"IF(B91=\"\",0,IF(COUNTIF($T$12:T91,T91)=1,MAX($U$12:U90)+1,VLOOKUP(T91,$T:$U,2,0)))","v":0}]
[{"$f":"IF(A91=0,0,IF(MAX(B_FLOTA!X:X)<A91+1,0,A91+1))","v":0},{"$f":"IF(A92=0,\"\",IF(ISERROR(VLOOKUP(A92,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"PROPER(IF(B92=\"\",\"\",IF(B92=\"NUEVO\",\"Adquisición\",VLOOKUP(A92,B_FLOTA!$X:$Y,2,0))))","v":""},{"$f":"IF(B92=\"NUEVO\",VLOOKUP(A92,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A92,B_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(B_FLOTA!$AD:$AD,MATCH(A92,B_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A92,B_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E92=\"NO\",E92=\"\"),INDEX(B_FLOTA!$C:$C,MATCH($A92,B_FLOTA!$X:$X,0),1),IFERROR(IF($D92=0,A_FLOTA!#REF!,VLOOKUP($D92,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E92=\"NO\",E92=\"\"),INDEX(B_FLOTA!$D:$D,MATCH($A92,B_FLOTA!$X:$X,0),1),IFERROR(IF($D92=0,A_FLOTA!#REF!,VLOOKUP($D92,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E92=\"NO\",E92=\"\"),INDEX(B_FLOTA!$E:$E,MATCH($A92,B_FLOTA!$X:$X,0),1),IFERROR(IF($D92=0,A_FLOTA!#REF!,VLOOKUP($D92,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E92=\"NO\",E92=\"\"),INDEX(B_FLOTA!$F:$F,MATCH($A92,B_FLOTA!$X:$X,0),1),IFERROR(IF($D92=0,A_FLOTA!#REF!,VLOOKUP($D92,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E92=\"NO\",E92=\"\"),INDEX(B_FLOTA!$G:$G,MATCH($A92,B_FLOTA!$X:$X,0),1),IFERROR(IF($D92=0,A_FLOTA!#REF!,VLOOKUP($D92,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B92=\"NUEVO\",VLOOKUP(A92,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A92,B_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A92,B_FLOTA!$X:$Z,3,0)<=VLOOKUP(A92,B_FLOTA!$X:$AE,8,0)),VLOOKUP(A92,B_FLOTA!$X:$AE,8,0),VLOOKUP(A92,B_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E92=\"NO\",E92=\"\"),INDEX(B_FLOTA!$O:$O,MATCH($A92,B_FLOTA!$X:$X,0),1),IFERROR(IF($D92=0,A_FLOTA!#REF!,VLOOKUP($D92,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E92=\"NO\",E92=\"\"),INDEX(B_FLOTA!$P:$P,MATCH($A92,B_FLOTA!$X:$X,0),1),IFERROR(IF($D92=0,A_FLOTA!#REF!,VLOOKUP($D92,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E92=\"NO\",E92=\"\"),INDEX(B_FLOTA!$R:$R,MATCH($A92,B_FLOTA!$X:$X,0),1),IFERROR(IF($D92=0,A_FLOTA!#REF!,VLOOKUP($D92,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(D92,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1.5826599071653129,0,"","",{"$f":"IF(B92=\"\",0,IF(COUNTIF($T$12:T92,T92)=1,MAX($U$12:U91)+1,VLOOKUP(T92,$T:$U,2,0)))","v":0}]
[{"$f":"IF(A92=0,0,IF(MAX(B_FLOTA!X:X)<A92+1,0,A92+1))","v":0},{"$f":"IF(A93=0,\"\",IF(ISERROR(VLOOKUP(A93,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"PROPER(IF(B93=\"\",\"\",IF(B93=\"NUEVO\",\"Adquisición\",VLOOKUP(A93,B_FLOTA!$X:$Y,2,0))))","v":""},{"$f":"IF(B93=\"NUEVO\",VLOOKUP(A93,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A93,B_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(B_FLOTA!$AD:$AD,MATCH(A93,B_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(B_FLOTA!$W:$W,MATCH(A93,B_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E93=\"NO\",E93=\"\"),INDEX(B_FLOTA!$C:$C,MATCH($A93,B_FLOTA!$X:$X,0),1),IFERROR(IF($D93=0,A_FLOTA!#REF!,VLOOKUP($D93,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E93=\"NO\",E93=\"\"),INDEX(B_FLOTA!$D:$D,MATCH($A93,B_FLOTA!$X:$X,0),1),IFERROR(IF($D93=0,A_FLOTA!#REF!,VLOOKUP($D93,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E93=\"NO\",E93=\"\"),INDEX(B_FLOTA!$E:$E,MATCH($A93,B_FLOTA!$X:$X,0),1),IFERROR(IF($D93=0,A_FLOTA!#REF!,VLOOKUP($D93,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E93=\"NO\",E93=\"\"),INDEX(B_FLOTA!$F:$F,MATCH($A93,B_FLOTA!$X:$X,0),1),IFERROR(IF($D93=0,A_FLOTA!#REF!,VLOOKUP($D93,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E93=\"NO\",E93=\"\"),INDEX(B_FLOTA!$G:$G,MATCH($A93,B_FLOTA!$X:$X,0),1),IFERROR(IF($D93=0,A_FLOTA!#REF!,VLOOKUP($D93,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B93=\"NUEVO\",VLOOKUP(A93,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A93,B_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A93,B_FLOTA!$X:$Z,3,0)<=VLOOKUP(A93,B_FLOTA!$X:$AE,8,0)),VLOOKUP(A93,B_FLOTA!$X:$AE,8,0),VLOOKUP(A93,B_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E93=\"NO\",E93=\"\"),INDEX(B_FLOTA!$O:$O,MATCH($A93,B_FLOTA!$X:$X,0),1),IFERROR(IF($D93=0,A_FLOTA!#REF!,VLOOKUP($D93,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E93=\"NO\",E93=\"\"),INDEX(B_FLOTA!$P:$P,MATCH($A93,B_FLOTA!$X:$X,0),1),IFERROR(IF($D93=0,A_FLOTA!#REF!,VLOOKUP($D93,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E93=\"NO\",E93=\"\"),INDEX(B_FLOTA!$R:$R,MATCH($A93,B_FLOTA!$X:$X,0),1),IFERROR(IF($D93=0,A_FLOTA!#REF!,VLOOKUP($D93,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(D93,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1.4161072691149679,0,"","",{"$f":"IF(B93=\"\",0,IF(COUNTIF($T$12:T93,T93)=1,MAX($U$12:U92)+1,VLOOKUP(T93,$T:$U,2,0)))","v":0}]

{"sheet":"B_OU5","index":21,"n_rows":12,"n_cols":5,"rows_kept":12,"cut":false,"hidden":false,"merged":[[9,1,9,6],[11,1,11,6]]}
[]
[]
[null,{"$f":"SUM(D6:D7)","v":0}]
[]
[null,null,"Tipo de cargador","Cantidad de cargadores","Costo de cargadores más instalación"]
[null,null,"Cargadores Nivel 2 - 7KW",{"$f":"(SUMIFS(B_OU4!$K:$K,B_OU4!$J:$J,\"Automóvil\",B_OU4!$I:$I,\"BEV\",B_OU4!$E:$E,\"<>\"&\"NO\")+SUMIFS(B_OU4!$K:$K,B_OU4!$J:$J,\"cAMPERO\",B_OU4!$I:$I,\"BEV\",B_OU4!$E:$E,\"<>\"&\"NO\")+SUMIFS(B_OU4!$K:$K,B_OU4!$J:$J,\"cAMIONETA\",B_OU4!$I:$I,\"BEV\",B_OU4!$E:$E,\"<>\"&\"NO\")+SUMIFS(B_OU4!$K:$K,B_OU4!$J:$J,\"Automóvil\",B_OU4!$I:$I,\"PHEV\",B_OU4!$E:$E,\"<>\"&\"NO\")+SUMIFS(B_OU4!$K:$K,B_OU4!$J:$J,\"cAMPERO\",B_OU4!$I:$I,\"PHEV\",B_OU4!$E:$E,\"<>\"&\"NO\")+SUMIFS(B_OU4!$K:$K,B_OU4!$J:$J,\"cAMIONETA\",B_OU4!$I:$I,\"PHEV\",B_OU4!$E:$E,\"<>\"&\"NO\"))/conectores","v":0},{"$f":"D6*costo_cargador_7Kw","v":0}]
[null,null,"Cargadores Nivel 2 - 44KW",{"$f":"(SUMIFS(B_OU4!$K:$K,B_OU4!$J:$J,\"Camión\",B_OU4!$I:$I,\"BEV\",B_OU4!$E:$E,\"<>\"&\"NO\")+SUMIFS(B_OU4!$K:$K,B_OU4!$J:$J,\"TRACTOMULA\",B_OU4!$I:$I,\"BEV\",B_OU4!$E:$E,\"<>\"&\"NO\")+SUMIFS(B_OU4!$K:$K,B_OU4!$J:$J,\"BUS\",B_OU4!$I:$I,\"BEV\",B_OU4!$E:$E,\"<>\"&\"NO\")+SUMIFS(B_OU4!$K:$K,B_OU4!$J:$J,\"Microbús\",B_OU4!$I:$I,\"BEV\",B_OU4!$E:$E,\"<>\"&\"NO\")+SUMIFS(B_OU4!$K:$K,B_OU4!$J:$J,\"Camión\",B_OU4!$I:$I,\"PHEV\",B_OU4!$E:$E,\"<>\"&\"NO\")+SUMIFS(B_OU4!$K:$K,B_OU4!$J:$J,\"TRACTOMULA\",B_OU4!$I:$I,\"PHEV\",B_OU4!$E:$E,\"<>\"&\"NO\")+SUMIFS(B_OU4!$K:$K,B_OU4!$J:$J,\"BUS\",B_OU4!$I:$I,\"PHEV\",B_OU4!$E:$E,\"<>\"&\"NO\")+SUMIFS(B_OU4!$K:$K,B_OU4!$J:$J,\"Microbús\",B_OU4!$I:$I,\"PHEV\",B_OU4!$E:$E,\"<>\"&\"NO\"))/conectores","v":0},{"$f":"+D7*costo_cargador_44kw","v":0}]
[]
[]
[null,"Esta tabla resume las características de la infraestructura de carga a ser instalada por la entidad y sus costos, para soportar vehículos BEV y PHEV."]
[]
[null,"Parte del  presupuesto  de  vehículos livianos  (Automóviles, Camperos, Camionetas)  se  cargan con infraestructura de Nivel 2 de 7 Kw,y vehículos pesados (Buses y Camiones) se cargan con infraestructura de Nivel 2 de 44 Kw."]

{"sheet":"E_OU4_2","index":22,"n_rows":93,"n_cols":25,"rows_kept":93,"cut":false,"hidden":false,"merged":[[6,1,6,10]]}
[]
[null,{"$f":"MAX(A:A)+12","v":13},null,null,null,null,{"$f":"+\"Total vehículos conservados de flota actual  \"&SUMIF($E$12:$E$93,\"no\",$K$12:$K$93)&\" Unid.\"","v":"Total vehículos conservados de flota actual  0 Unid."}]
[null,null,null,null,null,null,{"$f":"+\"Total vehículos a adquirir  \"&SUM($K$12:$K$93)-SUMIF($E$12:$E$93,\"no\",$K$12:$K$93)&\" Unid.\"","v":"Total vehículos a adquirir  0 Unid."}]
[]
[]
[]
[]
[]
[]
[]
[]
["Cons","Objetivo","Flota Actual","Opción","Opción de Cambio","Marca","Modelo","Año Modelo","Tipo","Categoría","Número de Unidades","Potencia (hp)","Torque (Nm)","Eficiencia","VARIABLE DE OPTIMIZACION\nACTUAL","VARIABLE DE OPTIMIZACION\nOPCIÓN","% Disminución","Precio Unitario","Precio Total (COP)","Jerarquía","Acumulado","¿Presupuesto Admite Compra?",null,"LLAVE","CON"]
[1,{"$f":"IF(A13=0,\"\",IF(ISERROR(VLOOKUP(A13,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":"Sustitución"},{"$f":"IFERROR(PROPER(IF(B13=\"\",\"\",IF(B13=\"NUEVO\",\"Adquisición\",VLOOKUP(A13,E_FLOTA!$X:$Y,2,0)))),\"\")","v":""},{"$f":"IF(B13=\"NUEVO\",VLOOKUP(A13,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A13,E_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(E_FLOTA!$AD:$AD,MATCH(A13,E_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A13,E_FLOTA!$X:$X,0),1),0)))","v":0},{"$f":"IF(B13=\"\",\"\",IF(B13=\"nuevo\",\"Nuevo\",IF(OR(D13=\"_\",D13=0),\"NO\",\"SI\")))","v":"NO"},{"$f":"IFERROR(PROPER(IF(OR(E13=\"NO\",E13=\"\"),INDEX(E_FLOTA!$C:$C,MATCH($A13,E_FLOTA!$X:$X,0),1),IFERROR(IF($D13=0,A_FLOTA!B11,VLOOKUP($D13,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":""},{"$f":"IFERROR(IF(OR(E13=\"NO\",E13=\"\"),INDEX(E_FLOTA!$D:$D,MATCH($A13,E_FLOTA!$X:$X,0),1),IFERROR(IF($D13=0,A_FLOTA!B11,VLOOKUP($D13,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":""},{"$f":"IFERROR(IF(OR(E13=\"NO\",E13=\"\"),INDEX(E_FLOTA!$E:$E,MATCH($A13,E_FLOTA!$X:$X,0),1),IFERROR(IF($D13=0,A_FLOTA!B11,VLOOKUP($D13,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":""},{"$f":"IFERROR(IF(OR(E13=\"NO\",E13=\"\"),INDEX(E_FLOTA!$F:$F,MATCH($A13,E_FLOTA!$X:$X,0),1),IFERROR(IF($D13=0,A_FLOTA!B11,VLOOKUP($D13,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":""},{"$f":"IFERROR(IF(OR(E13=\"NO\",E13=\"\"),INDEX(E_FLOTA!$G:$G,MATCH($A13,E_FLOTA!$X:$X,0),1),IFERROR(IF($D13=0,A_FLOTA!B11,VLOOKUP($D13,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":""},{"$f":"IFERROR(IF(B13=\"NUEVO\",VLOOKUP(A13,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A13,E_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A13,E_FLOTA!$X:$Z,3,0)<=VLOOKUP(A13,E_FLOTA!$X:$AE,8,0)),VLOOKUP(A13,E_FLOTA!$X:$AE,8,0),VLOOKUP(A13,E_FLOTA!$X:$Z,3,0))),\"\")","v":""},{"$f":"IFERROR(IF(OR(E13=\"NO\",E13=\"\"),INDEX(E_FLOTA!$O:$O,MATCH($A13,E_FLOTA!$X:$X,0),1),IFERROR(IF($D13=0,A_FLOTA!B11,VLOOKUP($D13,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":""},{"$f":"IFERROR(IF(OR(E13=\"NO\",E13=\"\"),INDEX(E_FLOTA!$P:$P,MATCH($A13,E_FLOTA!$X:$X,0),1),IFERROR(IF($D13=0,A_FLOTA!B11,VLOOKUP($D13,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":""},{"$f":"IFERROR(IF(OR(E13=\"NO\",E13=\"\"),INDEX(E_FLOTA!$R:$R,MATCH($A13,E_FLOTA!$X:$X,0),1),IFERROR(IF($D13=0,A_FLOTA!B11,VLOOKUP($D13,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(A13,E_FLOTA!X:AC,6,0),\"\")","v":""},{"$f":"IFERROR(IF(D13=0,0,VLOOKUP(D13,'BD1 (Vehículos)'!A:CT,97,0)),0)","v":0},{"$f":"IFERROR((P13/O13)-1,0)","v":0},{"$f":"IFERROR(VLOOKUP(D13,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},{"$f":"+IFERROR(R13*K13,\"\")","v":""},{"$f":"RANK(Q13,$Q$13:$Q$93,1)","v":1},{"$f":"SUMIFS($S:$S,$T:$T,\"<=\"&T13)","v":0},{"$f":"IF(S13=0,\"\",IF(U13=0,\"\",IF(U13<=PRESUPUESTO,\"SI\",\"\")))","v":""},null,{"$f":"IF(B13=\"\",\"\",B13&C13&E13&F13&F13&H13&J13)","v":"SustituciónNO"},{"$f":"A13","v":1}]
[{"$f":"IF(A13=0,0,IF(MAX(E_FLOTA!X:X)<A13+1,0,A13+1))","v":0},{"$f":"IF(A14=0,\"\",IF(ISERROR(VLOOKUP(A14,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"IFERROR(PROPER(IF(B14=\"\",\"\",IF(B14=\"NUEVO\",\"Adquisición\",VLOOKUP(A14,E_FLOTA!$X:$Y,2,0)))),\"\")","v":""},{"$f":"IF(B14=\"NUEVO\",VLOOKUP(A14,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A14,E_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(E_FLOTA!$AD:$AD,MATCH(A14,E_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A14,E_FLOTA!$X:$X,0),1),0)))","v":0},{"$f":"IF(B14=\"\",\"\",IF(B14=\"nuevo\",\"Nuevo\",IF(OR(D14=\"_\",D14=0),\"NO\",\"SI\")))","v":""},{"$f":"IFERROR(PROPER(IF(OR(E14=\"NO\",E14=\"\"),INDEX(E_FLOTA!$C:$C,MATCH($A14,E_FLOTA!$X:$X,0),1),IFERROR(IF($D14=0,A_FLOTA!B12,VLOOKUP($D14,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E14=\"NO\",E14=\"\"),INDEX(E_FLOTA!$D:$D,MATCH($A14,E_FLOTA!$X:$X,0),1),IFERROR(IF($D14=0,A_FLOTA!B12,VLOOKUP($D14,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E14=\"NO\",E14=\"\"),INDEX(E_FLOTA!$E:$E,MATCH($A14,E_FLOTA!$X:$X,0),1),IFERROR(IF($D14=0,A_FLOTA!B12,VLOOKUP($D14,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E14=\"NO\",E14=\"\"),INDEX(E_FLOTA!$F:$F,MATCH($A14,E_FLOTA!$X:$X,0),1),IFERROR(IF($D14=0,A_FLOTA!B12,VLOOKUP($D14,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E14=\"NO\",E14=\"\"),INDEX(E_FLOTA!$G:$G,MATCH($A14,E_FLOTA!$X:$X,0),1),IFERROR(IF($D14=0,A_FLOTA!B12,VLOOKUP($D14,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B14=\"NUEVO\",VLOOKUP(A14,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A14,E_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A14,E_FLOTA!$X:$Z,3,0)<=VLOOKUP(A14,E_FLOTA!$X:$AE,8,0)),VLOOKUP(A14,E_FLOTA!$X:$AE,8,0),VLOOKUP(A14,E_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E14=\"NO\",E14=\"\"),INDEX(E_FLOTA!$O:$O,MATCH($A14,E_FLOTA!$X:$X,0),1),IFERROR(IF($D14=0,A_FLOTA!B12,VLOOKUP($D14,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E14=\"NO\",E14=\"\"),INDEX(E_FLOTA!$P:$P,MATCH($A14,E_FLOTA!$X:$X,0),1),IFERROR(IF($D14=0,A_FLOTA!B12,VLOOKUP($D14,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E14=\"NO\",E14=\"\"),INDEX(E_FLOTA!$R:$R,MATCH($A14,E_FLOTA!$X:$X,0),1),IFERROR(IF($D14=0,A_FLOTA!B12,VLOOKUP($D14,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(A14,E_FLOTA!X:AC,6,0),\"\")","v":0},{"$f":"IFERROR(IF(D14=0,0,VLOOKUP(D14,'BD1 (Vehículos)'!A:CT,97,0)),0)","v":0},{"$f":"IFERROR((P14/O14)-1,0)","v":0},{"$f":"IFERROR(VLOOKUP(D14,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},{"$f":"+IFERROR(R14*K14,\"\")","v":0},1,0,"",null,{"$f":"IF(B14=\"\",\"\",B14&C14&E14&F14&F14&H14&J14)","v":""},{"$f":"IF(B14=\"\",0,IF(COUNTIF(X$12:X14,X14)=1,MAX(Y$12:Y13)+1,VLOOKUP(X14,X:Y,2,0)))","v":0}]
[{"$f":"IF(A14=0,0,IF(MAX(E_FLOTA!X:X)<A14+1,0,A14+1))","v":0},{"$f":"IF(A15=0,\"\",IF(ISERROR(VLOOKUP(A15,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"IFERROR(PROPER(IF(B15=\"\",\"\",IF(B15=\"NUEVO\",\"Adquisición\",VLOOKUP(A15,E_FLOTA!$X:$Y,2,0)))),\"\")","v":""},{"$f":"IF(B15=\"NUEVO\",VLOOKUP(A15,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A15,E_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(E_FLOTA!$AD:$AD,MATCH(A15,E_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A15,E_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E15=\"NO\",E15=\"\"),INDEX(E_FLOTA!$C:$C,MATCH($A15,E_FLOTA!$X:$X,0),1),IFERROR(IF($D15=0,A_FLOTA!B13,VLOOKUP($D15,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E15=\"NO\",E15=\"\"),INDEX(E_FLOTA!$D:$D,MATCH($A15,E_FLOTA!$X:$X,0),1),IFERROR(IF($D15=0,A_FLOTA!B13,VLOOKUP($D15,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E15=\"NO\",E15=\"\"),INDEX(E_FLOTA!$E:$E,MATCH($A15,E_FLOTA!$X:$X,0),1),IFERROR(IF($D15=0,A_FLOTA!B13,VLOOKUP($D15,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E15=\"NO\",E15=\"\"),INDEX(E_FLOTA!$F:$F,MATCH($A15,E_FLOTA!$X:$X,0),1),IFERROR(IF($D15=0,A_FLOTA!B13,VLOOKUP($D15,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E15=\"NO\",E15=\"\"),INDEX(E_FLOTA!$G:$G,MATCH($A15,E_FLOTA!$X:$X,0),1),IFERROR(IF($D15=0,A_FLOTA!B13,VLOOKUP($D15,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B15=\"NUEVO\",VLOOKUP(A15,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A15,E_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A15,E_FLOTA!$X:$Z,3,0)<=VLOOKUP(A15,E_FLOTA!$X:$AE,8,0)),VLOOKUP(A15,E_FLOTA!$X:$AE,8,0),VLOOKUP(A15,E_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E15=\"NO\",E15=\"\"),INDEX(E_FLOTA!$O:$O,MATCH($A15,E_FLOTA!$X:$X,0),1),IFERROR(IF($D15=0,A_FLOTA!B13,VLOOKUP($D15,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E15=\"NO\",E15=\"\"),INDEX(E_FLOTA!$P:$P,MATCH($A15,E_FLOTA!$X:$X,0),1),IFERROR(IF($D15=0,A_FLOTA!B13,VLOOKUP($D15,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E15=\"NO\",E15=\"\"),INDEX(E_FLOTA!$R:$R,MATCH($A15,E_FLOTA!$X:$X,0),1),IFERROR(IF($D15=0,A_FLOTA!B13,VLOOKUP($D15,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(A15,E_FLOTA!X:AC,6,0),\"\")","v":0},{"$f":"IFERROR(IF(D15=0,0,VLOOKUP(D15,'BD1 (Vehículos)'!A:CT,97,0)),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(D15,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1,0,"",null,"",{"$f":"IF(B15=\"\",0,IF(COUNTIF(X$12:X15,X15)=1,MAX(Y$12:Y14)+1,VLOOKUP(X15,X:Y,2,0)))","v":0}]
[{"$f":"IF(A15=0,0,IF(MAX(E_FLOTA!X:X)<A15+1,0,A15+1))","v":0},{"$f":"IF(A16=0,\"\",IF(ISERROR(VLOOKUP(A16,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"IFERROR(PROPER(IF(B16=\"\",\"\",IF(B16=\"NUEVO\",\"Adquisición\",VLOOKUP(A16,E_FLOTA!$X:$Y,2,0)))),\"\")","v":""},{"$f":"IF(B16=\"NUEVO\",VLOOKUP(A16,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A16,E_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(E_FLOTA!$AD:$AD,MATCH(A16,E_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A16,E_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E16=\"NO\",E16=\"\"),INDEX(E_FLOTA!$C:$C,MATCH($A16,E_FLOTA!$X:$X,0),1),IFERROR(IF($D16=0,A_FLOTA!B14,VLOOKUP($D16,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E16=\"NO\",E16=\"\"),INDEX(E_FLOTA!$D:$D,MATCH($A16,E_FLOTA!$X:$X,0),1),IFERROR(IF($D16=0,A_FLOTA!B14,VLOOKUP($D16,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E16=\"NO\",E16=\"\"),INDEX(E_FLOTA!$E:$E,MATCH($A16,E_FLOTA!$X:$X,0),1),IFERROR(IF($D16=0,A_FLOTA!B14,VLOOKUP($D16,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E16=\"NO\",E16=\"\"),INDEX(E_FLOTA!$F:$F,MATCH($A16,E_FLOTA!$X:$X,0),1),IFERROR(IF($D16=0,A_FLOTA!B14,VLOOKUP($D16,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E16=\"NO\",E16=\"\"),INDEX(E_FLOTA!$G:$G,MATCH($A16,E_FLOTA!$X:$X,0),1),IFERROR(IF($D16=0,A_FLOTA!B14,VLOOKUP($D16,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B16=\"NUEVO\",VLOOKUP(A16,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A16,E_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A16,E_FLOTA!$X:$Z,3,0)<=VLOOKUP(A16,E_FLOTA!$X:$AE,8,0)),VLOOKUP(A16,E_FLOTA!$X:$AE,8,0),VLOOKUP(A16,E_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E16=\"NO\",E16=\"\"),INDEX(E_FLOTA!$O:$O,MATCH($A16,E_FLOTA!$X:$X,0),1),IFERROR(IF($D16=0,A_FLOTA!B14,VLOOKUP($D16,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E16=\"NO\",E16=\"\"),INDEX(E_FLOTA!$P:$P,MATCH($A16,E_FLOTA!$X:$X,0),1),IFERROR(IF($D16=0,A_FLOTA!B14,VLOOKUP($D16,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E16=\"NO\",E16=\"\"),INDEX(E_FLOTA!$R:$R,MATCH($A16,E_FLOTA!$X:$X,0),1),IFERROR(IF($D16=0,A_FLOTA!B14,VLOOKUP($D16,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(A16,E_FLOTA!X:AC,6,0),\"\")","v":0},{"$f":"IFERROR(IF(D16=0,0,VLOOKUP(D16,'BD1 (Vehículos)'!A:CT,97,0)),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(D16,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1,0,"",null,"",{"$f":"IF(B16=\"\",0,IF(COUNTIF(X$12:X16,X16)=1,MAX(Y$12:Y15)+1,VLOOKUP(X16,X:Y,2,0)))","v":0}]
[{"$f":"IF(A16=0,0,IF(MAX(E_FLOTA!X:X)<A16+1,0,A16+1))","v":0},{"$f":"IF(A17=0,\"\",IF(ISERROR(VLOOKUP(A17,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"IFERROR(PROPER(IF(B17=\"\",\"\",IF(B17=\"NUEVO\",\"Adquisición\",VLOOKUP(A17,E_FLOTA!$X:$Y,2,0)))),\"\")","v":""},{"$f":"IF(B17=\"NUEVO\",VLOOKUP(A17,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A17,E_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(E_FLOTA!$AD:$AD,MATCH(A17,E_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A17,E_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E17=\"NO\",E17=\"\"),INDEX(E_FLOTA!$C:$C,MATCH($A17,E_FLOTA!$X:$X,0),1),IFERROR(IF($D17=0,A_FLOTA!B15,VLOOKUP($D17,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E17=\"NO\",E17=\"\"),INDEX(E_FLOTA!$D:$D,MATCH($A17,E_FLOTA!$X:$X,0),1),IFERROR(IF($D17=0,A_FLOTA!B15,VLOOKUP($D17,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E17=\"NO\",E17=\"\"),INDEX(E_FLOTA!$E:$E,MATCH($A17,E_FLOTA!$X:$X,0),1),IFERROR(IF($D17=0,A_FLOTA!B15,VLOOKUP($D17,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E17=\"NO\",E17=\"\"),INDEX(E_FLOTA!$F:$F,MATCH($A17,E_FLOTA!$X:$X,0),1),IFERROR(IF($D17=0,A_FLOTA!B15,VLOOKUP($D17,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E17=\"NO\",E17=\"\"),INDEX(E_FLOTA!$G:$G,MATCH($A17,E_FLOTA!$X:$X,0),1),\nIFERROR(IF($D17=0,A_FLOTA!B15,VLOOKUP($D17,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B17=\"NUEVO\",VLOOKUP(A17,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A17,E_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A17,E_FLOTA!$X:$Z,3,0)<=VLOOKUP(A17,E_FLOTA!$X:$AE,8,0)),VLOOKUP(A17,E_FLOTA!$X:$AE,8,0),VLOOKUP(A17,E_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E17=\"NO\",E17=\"\"),INDEX(E_FLOTA!$O:$O,MATCH($A17,E_FLOTA!$X:$X,0),1),IFERROR(IF($D17=0,A_FLOTA!B15,VLOOKUP($D17,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E17=\"NO\",E17=\"\"),INDEX(E_FLOTA!$P:$P,MATCH($A17,E_FLOTA!$X:$X,0),1),IFERROR(IF($D17=0,A_FLOTA!B15,VLOOKUP($D17,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E17=\"NO\",E17=\"\"),INDEX(E_FLOTA!$R:$R,MATCH($A17,E_FLOTA!$X:$X,0),1),IFERROR(IF($D17=0,A_FLOTA!B15,VLOOKUP($D17,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(A17,E_FLOTA!X:AC,6,0),\"\")","v":0},{"$f":"IFERROR(IF(D17=0,0,VLOOKUP(D17,'BD1 (Vehículos)'!A:CT,97,0)),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(D17,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1,0,"",null,"",{"$f":"IF(B17=\"\",0,IF(COUNTIF(X$12:X17,X17)=1,MAX(Y$12:Y16)+1,VLOOKUP(X17,X:Y,2,0)))","v":0}]
[{"$f":"IF(A17=0,0,IF(MAX(E_FLOTA!X:X)<A17+1,0,A17+1))","v":0},{"$f":"IF(A18=0,\"\",IF(ISERROR(VLOOKUP(A18,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"IFERROR(PROPER(IF(B18=\"\",\"\",IF(B18=\"NUEVO\",\"Adquisición\",VLOOKUP(A18,E_FLOTA!$X:$Y,2,0)))),\"\")","v":""},{"$f":"IF(B18=\"NUEVO\",VLOOKUP(A18,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A18,E_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(E_FLOTA!$AD:$AD,MATCH(A18,E_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A18,E_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E18=\"NO\",E18=\"\"),INDEX(E_FLOTA!$C:$C,MATCH($A18,E_FLOTA!$X:$X,0),1),IFERROR(IF($D18=0,A_FLOTA!B16,VLOOKUP($D18,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E18=\"NO\",E18=\"\"),INDEX(E_FLOTA!$D:$D,MATCH($A18,E_FLOTA!$X:$X,0),1),IFERROR(IF($D18=0,A_FLOTA!B16,VLOOKUP($D18,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E18=\"NO\",E18=\"\"),INDEX(E_FLOTA!$E:$E,MATCH($A18,E_FLOTA!$X:$X,0),1),IFERROR(IF($D18=0,A_FLOTA!B16,VLOOKUP($D18,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E18=\"NO\",E18=\"\"),INDEX(E_FLOTA!$F:$F,MATCH($A18,E_FLOTA!$X:$X,0),1),IFERROR(IF($D18=0,A_FLOTA!B16,VLOOKUP($D18,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E18=\"NO\",E18=\"\"),INDEX(E_FLOTA!$G:$G,MATCH($A18,E_FLOTA!$X:$X,0),1),IFERROR(IF($D18=0,A_FLOTA!B16,VLOOKUP($D18,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B18=\"NUEVO\",VLOOKUP(A18,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A18,E_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A18,E_FLOTA!$X:$Z,3,0)<=VLOOKUP(A18,E_FLOTA!$X:$AE,8,0)),VLOOKUP(A18,E_FLOTA!$X:$AE,8,0),VLOOKUP(A18,E_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E18=\"NO\",E18=\"\"),INDEX(E_FLOTA!$O:$O,MATCH($A18,E_FLOTA!$X:$X,0),1),IFERROR(IF($D18=0,A_FLOTA!B16,VLOOKUP($D18,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E18=\"NO\",E18=\"\"),INDEX(E_FLOTA!$P:$P,MATCH($A18,E_FLOTA!$X:$X,0),1),IFERROR(IF($D18=0,A_FLOTA!B16,VLOOKUP($D18,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E18=\"NO\",E18=\"\"),INDEX(E_FLOTA!$R:$R,MATCH($A18,E_FLOTA!$X:$X,0),1),IFERROR(IF($D18=0,A_FLOTA!B16,VLOOKUP($D18,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(A18,E_FLOTA!X:AC,6,0),\"\")","v":0},{"$f":"IFERROR(IF(D18=0,0,VLOOKUP(D18,'BD1 (Vehículos)'!A:CT,97,0)),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(D18,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1,0,"",null,"",{"$f":"IF(B18=\"\",0,IF(COUNTIF(X$12:X18,X18)=1,MAX(Y$12:Y17)+1,VLOOKUP(X18,X:Y,2,0)))","v":0}]
[{"$f":"IF(A18=0,0,IF(MAX(E_FLOTA!X:X)<A18+1,0,A18+1))","v":0},{"$f":"IF(A19=0,\"\",IF(ISERROR(VLOOKUP(A19,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"IFERROR(PROPER(IF(B19=\"\",\"\",IF(B19=\"NUEVO\",\"Adquisición\",VLOOKUP(A19,E_FLOTA!$X:$Y,2,0)))),\"\")","v":""},{"$f":"IF(B19=\"NUEVO\",VLOOKUP(A19,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A19,E_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(E_FLOTA!$AD:$AD,MATCH(A19,E_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A19,E_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E19=\"NO\",E19=\"\"),INDEX(E_FLOTA!$C:$C,MATCH($A19,E_FLOTA!$X:$X,0),1),IFERROR(IF($D19=0,A_FLOTA!B17,VLOOKUP($D19,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E19=\"NO\",E19=\"\"),INDEX(E_FLOTA!$D:$D,MATCH($A19,E_FLOTA!$X:$X,0),1),IFERROR(IF($D19=0,A_FLOTA!B17,VLOOKUP($D19,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E19=\"NO\",E19=\"\"),INDEX(E_FLOTA!$E:$E,MATCH($A19,E_FLOTA!$X:$X,0),1),IFERROR(IF($D19=0,A_FLOTA!B17,VLOOKUP($D19,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E19=\"NO\",E19=\"\"),INDEX(E_FLOTA!$F:$F,MATCH($A19,E_FLOTA!$X:$X,0),1),IFERROR(IF($D19=0,A_FLOTA!B17,VLOOKUP($D19,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E19=\"NO\",E19=\"\"),INDEX(E_FLOTA!$G:$G,MATCH($A19,E_FLOTA!$X:$X,0),1),IFERROR(IF($D19=0,A_FLOTA!B17,VLOOKUP($D19,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B19=\"NUEVO\",VLOOKUP(A19,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A19,E_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A19,E_FLOTA!$X:$Z,3,0)<=VLOOKUP(A19,E_FLOTA!$X:$AE,8,0)),VLOOKUP(A19,E_FLOTA!$X:$AE,8,0),VLOOKUP(A19,E_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E19=\"NO\",E19=\"\"),INDEX(E_FLOTA!$O:$O,MATCH($A19,E_FLOTA!$X:$X,0),1),IFERROR(IF($D19=0,A_FLOTA!B17,VLOOKUP($D19,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E19=\"NO\",E19=\"\"),INDEX(E_FLOTA!$P:$P,MATCH($A19,E_FLOTA!$X:$X,0),1),IFERROR(IF($D19=0,A_FLOTA!B17,VLOOKUP($D19,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E19=\"NO\",E19=\"\"),INDEX(E_FLOTA!$R:$R,MATCH($A19,E_FLOTA!$X:$X,0),1),IFERROR(IF($D19=0,A_FLOTA!B17,VLOOKUP($D19,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(A19,E_FLOTA!X:AC,6,0),\"\")","v":0},{"$f":"IFERROR(IF(D19=0,0,VLOOKUP(D19,'BD1 (Vehículos)'!A:CT,97,0)),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(D19,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1,0,"",null,"",{"$f":"IF(B19=\"\",0,IF(COUNTIF(X$12:X19,X19)=1,MAX(Y$12:Y18)+1,VLOOKUP(X19,X:Y,2,0)))","v":0}]
[{"$f":"IF(A19=0,0,IF(MAX(E_FLOTA!X:X)<A19+1,0,A19+1))","v":0},{"$f":"IF(A20=0,\"\",IF(ISERROR(VLOOKUP(A20,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"IFERROR(PROPER(IF(B20=\"\",\"\",IF(B20=\"NUEVO\",\"Adquisición\",VLOOKUP(A20,E_FLOTA!$X:$Y,2,0)))),\"\")","v":""},{"$f":"IF(B20=\"NUEVO\",VLOOKUP(A20,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A20,E_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(E_FLOTA!$AD:$AD,MATCH(A20,E_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A20,E_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E20=\"NO\",E20=\"\"),INDEX(E_FLOTA!$C:$C,MATCH($A20,E_FLOTA!$X:$X,0),1),IFERROR(IF($D20=0,A_FLOTA!B18,VLOOKUP($D20,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E20=\"NO\",E20=\"\"),INDEX(E_FLOTA!$D:$D,MATCH($A20,E_FLOTA!$X:$X,0),1),IFERROR(IF($D20=0,A_FLOTA!B18,VLOOKUP($D20,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E20=\"NO\",E20=\"\"),INDEX(E_FLOTA!$E:$E,MATCH($A20,E_FLOTA!$X:$X,0),1),IFERROR(IF($D20=0,A_FLOTA!B18,VLOOKUP($D20,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E20=\"NO\",E20=\"\"),INDEX(E_FLOTA!$F:$F,MATCH($A20,E_FLOTA!$X:$X,0),1),IFERROR(IF($D20=0,A_FLOTA!B18,VLOOKUP($D20,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E20=\"NO\",E20=\"\"),INDEX(E_FLOTA!$G:$G,MATCH($A20,E_FLOTA!$X:$X,0),1),IFERROR(IF($D20=0,A_FLOTA!B18,VLOOKUP($D20,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B20=\"NUEVO\",VLOOKUP(A20,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A20,E_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A20,E_FLOTA!$X:$Z,3,0)<=VLOOKUP(A20,E_FLOTA!$X:$AE,8,0)),VLOOKUP(A20,E_FLOTA!$X:$AE,8,0),VLOOKUP(A20,E_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E20=\"NO\",E20=\"\"),INDEX(E_FLOTA!$O:$O,MATCH($A20,E_FLOTA!$X:$X,0),1),IFERROR(IF($D20=0,A_FLOTA!B18,VLOOKUP($D20,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E20=\"NO\",E20=\"\"),INDEX(E_FLOTA!$P:$P,MATCH($A20,E_FLOTA!$X:$X,0),1),IFERROR(IF($D20=0,A_FLOTA!B18,VLOOKUP($D20,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E20=\"NO\",E20=\"\"),INDEX(E_FLOTA!$R:$R,MATCH($A20,E_FLOTA!$X:$X,0),1),IFERROR(IF($D20=0,A_FLOTA!B18,VLOOKUP($D20,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(A20,E_FLOTA!X:AC,6,0),\"\")","v":0},{"$f":"IFERROR(IF(D20=0,0,VLOOKUP(D20,'BD1 (Vehículos)'!A:CT,97,0)),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(D20,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1,0,"",null,"",{"$f":"IF(B20=\"\",0,IF(COUNTIF(X$12:X20,X20)=1,MAX(Y$12:Y19)+1,VLOOKUP(X20,X:Y,2,0)))","v":0}]
[{"$f":"IF(A20=0,0,IF(MAX(E_FLOTA!X:X)<A20+1,0,A20+1))","v":0},{"$f":"IF(A21=0,\"\",IF(ISERROR(VLOOKUP(A21,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"IFERROR(PROPER(IF(B21=\"\",\"\",IF(B21=\"NUEVO\",\"Adquisición\",VLOOKUP(A21,E_FLOTA!$X:$Y,2,0)))),\"\")","v":""},{"$f":"IF(B21=\"NUEVO\",VLOOKUP(A21,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A21,E_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(E_FLOTA!$AD:$AD,MATCH(A21,E_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A21,E_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E21=\"NO\",E21=\"\"),INDEX(E_FLOTA!$C:$C,MATCH($A21,E_FLOTA!$X:$X,0),1),IFERROR(IF($D21=0,A_FLOTA!B19,VLOOKUP($D21,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E21=\"NO\",E21=\"\"),INDEX(E_FLOTA!$D:$D,MATCH($A21,E_FLOTA!$X:$X,0),1),IFERROR(IF($D21=0,A_FLOTA!B19,VLOOKUP($D21,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E21=\"NO\",E21=\"\"),INDEX(E_FLOTA!$E:$E,MATCH($A21,E_FLOTA!$X:$X,0),1),IFERROR(IF($D21=0,A_FLOTA!B19,VLOOKUP($D21,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E21=\"NO\",E21=\"\"),INDEX(E_FLOTA!$F:$F,MATCH($A21,E_FLOTA!$X:$X,0),1),IFERROR(IF($D21=0,A_FLOTA!B19,VLOOKUP($D21,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E21=\"NO\",E21=\"\"),INDEX(E_FLOTA!$G:$G,MATCH($A21,E_FLOTA!$X:$X,0),1),IFERROR(IF($D21=0,A_FLOTA!B19,VLOOKUP($D21,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B21=\"NUEVO\",VLOOKUP(A21,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A21,E_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A21,E_FLOTA!$X:$Z,3,0)<=VLOOKUP(A21,E_FLOTA!$X:$AE,8,0)),VLOOKUP(A21,E_FLOTA!$X:$AE,8,0),VLOOKUP(A21,E_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E21=\"NO\",E21=\"\"),INDEX(E_FLOTA!$O:$O,MATCH($A21,E_FLOTA!$X:$X,0),1),IFERROR(IF($D21=0,A_FLOTA!B19,VLOOKUP($D21,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E21=\"NO\",E21=\"\"),INDEX(E_FLOTA!$P:$P,MATCH($A21,E_FLOTA!$X:$X,0),1),IFERROR(IF($D21=0,A_FLOTA!B19,VLOOKUP($D21,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E21=\"NO\",E21=\"\"),INDEX(E_FLOTA!$R:$R,MATCH($A21,E_FLOTA!$X:$X,0),1),IFERROR(IF($D21=0,A_FLOTA!B19,VLOOKUP($D21,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(A21,E_FLOTA!X:AC,6,0),\"\")","v":0},{"$f":"IFERROR(IF(D21=0,0,VLOOKUP(D21,'BD1 (Vehículos)'!A:CT,97,0)),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(D21,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1,0,"",null,"",{"$f":"IF(B21=\"\",0,IF(COUNTIF(X$12:X21,X21)=1,MAX(Y$12:Y20)+1,VLOOKUP(X21,X:Y,2,0)))","v":0}]
[{"$f":"IF(A21=0,0,IF(MAX(E_FLOTA!X:X)<A21+1,0,A21+1))","v":0},{"$f":"IF(A22=0,\"\",IF(ISERROR(VLOOKUP(A22,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"IFERROR(PROPER(IF(B22=\"\",\"\",IF(B22=\"NUEVO\",\"Adquisición\",VLOOKUP(A22,E_FLOTA!$X:$Y,2,0)))),\"\")","v":""},{"$f":"IF(B22=\"NUEVO\",VLOOKUP(A22,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A22,E_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(E_FLOTA!$AD:$AD,MATCH(A22,E_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A22,E_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E22=\"NO\",E22=\"\"),INDEX(E_FLOTA!$C:$C,MATCH($A22,E_FLOTA!$X:$X,0),1),IFERROR(IF($D22=0,A_FLOTA!B20,VLOOKUP($D22,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E22=\"NO\",E22=\"\"),INDEX(E_FLOTA!$D:$D,MATCH($A22,E_FLOTA!$X:$X,0),1),IFERROR(IF($D22=0,A_FLOTA!B20,VLOOKUP($D22,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E22=\"NO\",E22=\"\"),INDEX(E_FLOTA!$E:$E,MATCH($A22,E_FLOTA!$X:$X,0),1),IFERROR(IF($D22=0,A_FLOTA!B20,VLOOKUP($D22,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E22=\"NO\",E22=\"\"),INDEX(E_FLOTA!$F:$F,MATCH($A22,E_FLOTA!$X:$X,0),1),IFERROR(IF($D22=0,A_FLOTA!B20,VLOOKUP($D22,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E22=\"NO\",E22=\"\"),INDEX(E_FLOTA!$G:$G,MATCH($A22,E_FLOTA!$X:$X,0),1),IFERROR(IF($D22=0,A_FLOTA!B20,VLOOKUP($D22,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B22=\"NUEVO\",VLOOKUP(A22,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A22,E_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A22,E_FLOTA!$X:$Z,3,0)<=VLOOKUP(A22,E_FLOTA!$X:$AE,8,0)),VLOOKUP(A22,E_FLOTA!$X:$AE,8,0),VLOOKUP(A22,E_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E22=\"NO\",E22=\"\"),INDEX(E_FLOTA!$O:$O,MATCH($A22,E_FLOTA!$X:$X,0),1),IFERROR(IF($D22=0,A_FLOTA!B20,VLOOKUP($D22,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E22=\"NO\",E22=\"\"),INDEX(E_FLOTA!$P:$P,MATCH($A22,E_FLOTA!$X:$X,0),1),IFERROR(IF($D22=0,A_FLOTA!B20,VLOOKUP($D22,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E22=\"NO\",E22=\"\"),INDEX(E_FLOTA!$R:$R,MATCH($A22,E_FLOTA!$X:$X,0),1),IFERROR(IF($D22=0,A_FLOTA!B20,VLOOKUP($D22,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(A22,E_FLOTA!X:AC,6,0),\"\")","v":0},{"$f":"IFERROR(IF(D22=0,0,VLOOKUP(D22,'BD1 (Vehículos)'!A:CT,97,0)),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(D22,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1,0,"",null,"",{"$f":"IF(B22=\"\",0,IF(COUNTIF(X$12:X22,X22)=1,MAX(Y$12:Y21)+1,VLOOKUP(X22,X:Y,2,0)))","v":0}]
[{"$f":"IF(A22=0,0,IF(MAX(E_FLOTA!X:X)<A22+1,0,A22+1))","v":0},{"$f":"IF(A23=0,\"\",IF(ISERROR(VLOOKUP(A23,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"IFERROR(PROPER(IF(B23=\"\",\"\",IF(B23=\"NUEVO\",\"Adquisición\",VLOOKUP(A23,E_FLOTA!$X:$Y,2,0)))),\"\")","v":""},{"$f":"IF(B23=\"NUEVO\",VLOOKUP(A23,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A23,E_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(E_FLOTA!$AD:$AD,MATCH(A23,E_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A23,E_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E23=\"NO\",E23=\"\"),INDEX(E_FLOTA!$C:$C,MATCH($A23,E_FLOTA!$X:$X,0),1),IFERROR(IF($D23=0,A_FLOTA!B21,VLOOKUP($D23,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E23=\"NO\",E23=\"\"),INDEX(E_FLOTA!$D:$D,MATCH($A23,E_FLOTA!$X:$X,0),1),IFERROR(IF($D23=0,A_FLOTA!B21,VLOOKUP($D23,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E23=\"NO\",E23=\"\"),INDEX(E_FLOTA!$E:$E,MATCH($A23,E_FLOTA!$X:$X,0),1),IFERROR(IF($D23=0,A_FLOTA!B21,VLOOKUP($D23,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E23=\"NO\",E23=\"\"),INDEX(E_FLOTA!$F:$F,MATCH($A23,E_FLOTA!$X:$X,0),1),IFERROR(IF($D23=0,A_FLOTA!B21,VLOOKUP($D23,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E23=\"NO\",E23=\"\"),INDEX(E_FLOTA!$G:$G,MATCH($A23,E_FLOTA!$X:$X,0),1),IFERROR(IF($D23=0,A_FLOTA!B21,VLOOKUP($D23,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B23=\"NUEVO\",VLOOKUP(A23,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A23,E_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A23,E_FLOTA!$X:$Z,3,0)<=VLOOKUP(A23,E_FLOTA!$X:$AE,8,0)),VLOOKUP(A23,E_FLOTA!$X:$AE,8,0),VLOOKUP(A23,E_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E23=\"NO\",E23=\"\"),INDEX(E_FLOTA!$O:$O,MATCH($A23,E_FLOTA!$X:$X,0),1),IFERROR(IF($D23=0,A_FLOTA!B21,VLOOKUP($D23,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E23=\"NO\",E23=\"\"),INDEX(E_FLOTA!$P:$P,MATCH($A23,E_FLOTA!$X:$X,0),1),IFERROR(IF($D23=0,A_FLOTA!B21,VLOOKUP($D23,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E23=\"NO\",E23=\"\"),INDEX(E_FLOTA!$R:$R,MATCH($A23,E_FLOTA!$X:$X,0),1),IFERROR(IF($D23=0,A_FLOTA!B21,VLOOKUP($D23,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(A23,E_FLOTA!X:AC,6,0),\"\")","v":0},{"$f":"IFERROR(IF(D23=0,0,VLOOKUP(D23,'BD1 (Vehículos)'!A:CT,97,0)),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(D23,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1,0,"",null,"",{"$f":"IF(B23=\"\",0,IF(COUNTIF(X$12:X23,X23)=1,MAX(Y$12:Y22)+1,VLOOKUP(X23,X:Y,2,0)))","v":0}]
[{"$f":"IF(A23=0,0,IF(MAX(E_FLOTA!X:X)<A23+1,0,A23+1))","v":0},{"$f":"IF(A24=0,\"\",IF(ISERROR(VLOOKUP(A24,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"IFERROR(PROPER(IF(B24=\"\",\"\",IF(B24=\"NUEVO\",\"Adquisición\",VLOOKUP(A24,E_FLOTA!$X:$Y,2,0)))),\"\")","v":""},{"$f":"IF(B24=\"NUEVO\",VLOOKUP(A24,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A24,E_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(E_FLOTA!$AD:$AD,MATCH(A24,E_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A24,E_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E24=\"NO\",E24=\"\"),INDEX(E_FLOTA!$C:$C,MATCH($A24,E_FLOTA!$X:$X,0),1),IFERROR(IF($D24=0,A_FLOTA!B22,VLOOKUP($D24,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E24=\"NO\",E24=\"\"),INDEX(E_FLOTA!$D:$D,MATCH($A24,E_FLOTA!$X:$X,0),1),IFERROR(IF($D24=0,A_FLOTA!B22,VLOOKUP($D24,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E24=\"NO\",E24=\"\"),INDEX(E_FLOTA!$E:$E,MATCH($A24,E_FLOTA!$X:$X,0),1),IFERROR(IF($D24=0,A_FLOTA!B22,VLOOKUP($D24,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E24=\"NO\",E24=\"\"),INDEX(E_FLOTA!$F:$F,MATCH($A24,E_FLOTA!$X:$X,0),1),IFERROR(IF($D24=0,A_FLOTA!B22,VLOOKUP($D24,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E24=\"NO\",E24=\"\"),INDEX(E_FLOTA!$G:$G,MATCH($A24,E_FLOTA!$X:$X,0),1),IFERROR(IF($D24=0,A_FLOTA!B22,VLOOKUP($D24,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B24=\"NUEVO\",VLOOKUP(A24,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A24,E_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A24,E_FLOTA!$X:$Z,3,0)<=VLOOKUP(A24,E_FLOTA!$X:$AE,8,0)),VLOOKUP(A24,E_FLOTA!$X:$AE,8,0),VLOOKUP(A24,E_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E24=\"NO\",E24=\"\"),INDEX(E_FLOTA!$O:$O,MATCH($A24,E_FLOTA!$X:$X,0),1),IFERROR(IF($D24=0,A_FLOTA!B22,VLOOKUP($D24,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E24=\"NO\",E24=\"\"),INDEX(E_FLOTA!$P:$P,MATCH($A24,E_FLOTA!$X:$X,0),1),IFERROR(IF($D24=0,A_FLOTA!B22,VLOOKUP($D24,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E24=\"NO\",E24=\"\"),INDEX(E_FLOTA!$R:$R,MATCH($A24,E_FLOTA!$X:$X,0),1),IFERROR(IF($D24=0,A_FLOTA!B22,VLOOKUP($D24,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(A24,E_FLOTA!X:AC,6,0),\"\")","v":0},{"$f":"IFERROR(IF(D24=0,0,VLOOKUP(D24,'BD1 (Vehículos)'!A:CT,97,0)),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(D24,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1,0,"",null,"",{"$f":"IF(B24=\"\",0,IF(COUNTIF(X$12:X24,X24)=1,MAX(Y$12:Y23)+1,VLOOKUP(X24,X:Y,2,0)))","v":0}]
[{"$f":"IF(A24=0,0,IF(MAX(E_FLOTA!X:X)<A24+1,0,A24+1))","v":0},{"$f":"IF(A25=0,\"\",IF(ISERROR(VLOOKUP(A25,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"IFERROR(PROPER(IF(B25=\"\",\"\",IF(B25=\"NUEVO\",\"Adquisición\",VLOOKUP(A25,E_FLOTA!$X:$Y,2,0)))),\"\")","v":""},{"$f":"IF(B25=\"NUEVO\",VLOOKUP(A25,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A25,E_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(E_FLOTA!$AD:$AD,MATCH(A25,E_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A25,E_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E25=\"NO\",E25=\"\"),INDEX(E_FLOTA!$C:$C,MATCH($A25,E_FLOTA!$X:$X,0),1),IFERROR(IF($D25=0,A_FLOTA!B23,VLOOKUP($D25,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E25=\"NO\",E25=\"\"),INDEX(E_FLOTA!$D:$D,MATCH($A25,E_FLOTA!$X:$X,0),1),IFERROR(IF($D25=0,A_FLOTA!B23,VLOOKUP($D25,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E25=\"NO\",E25=\"\"),INDEX(E_FLOTA!$E:$E,MATCH($A25,E_FLOTA!$X:$X,0),1),IFERROR(IF($D25=0,A_FLOTA!B23,VLOOKUP($D25,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E25=\"NO\",E25=\"\"),INDEX(E_FLOTA!$F:$F,MATCH($A25,E_FLOTA!$X:$X,0),1),IFERROR(IF($D25=0,A_FLOTA!B23,VLOOKUP($D25,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E25=\"NO\",E25=\"\"),INDEX(E_FLOTA!$G:$G,MATCH($A25,E_FLOTA!$X:$X,0),1),IFERROR(IF($D25=0,A_FLOTA!B23,VLOOKUP($D25,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B25=\"NUEVO\",VLOOKUP(A25,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A25,E_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A25,E_FLOTA!$X:$Z,3,0)<=VLOOKUP(A25,E_FLOTA!$X:$AE,8,0)),VLOOKUP(A25,E_FLOTA!$X:$AE,8,0),VLOOKUP(A25,E_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E25=\"NO\",E25=\"\"),INDEX(E_FLOTA!$O:$O,MATCH($A25,E_FLOTA!$X:$X,0),1),IFERROR(IF($D25=0,A_FLOTA!B23,VLOOKUP($D25,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E25=\"NO\",E25=\"\"),INDEX(E_FLOTA!$P:$P,MATCH($A25,E_FLOTA!$X:$X,0),1),IFERROR(IF($D25=0,A_FLOTA!B23,VLOOKUP($D25,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E25=\"NO\",E25=\"\"),INDEX(E_FLOTA!$R:$R,MATCH($A25,E_FLOTA!$X:$X,0),1),IFERROR(IF($D25=0,A_FLOTA!B23,VLOOKUP($D25,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(A25,E_FLOTA!X:AC,6,0),\"\")","v":0},{"$f":"IFERROR(IF(D25=0,0,VLOOKUP(D25,'BD1 (Vehículos)'!A:CT,97,0)),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(D25,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1,0,"",null,"",{"$f":"IF(B25=\"\",0,IF(COUNTIF(X$12:X25,X25)=1,MAX(Y$12:Y24)+1,VLOOKUP(X25,X:Y,2,0)))","v":0}]
[{"$f":"IF(A25=0,0,IF(MAX(E_FLOTA!X:X)<A25+1,0,A25+1))","v":0},{"$f":"IF(A26=0,\"\",IF(ISERROR(VLOOKUP(A26,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"IFERROR(PROPER(IF(B26=\"\",\"\",IF(B26=\"NUEVO\",\"Adquisición\",VLOOKUP(A26,E_FLOTA!$X:$Y,2,0)))),\"\")","v":""},{"$f":"IF(B26=\"NUEVO\",VLOOKUP(A26,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A26,E_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(E_FLOTA!$AD:$AD,MATCH(A26,E_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A26,E_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E26=\"NO\",E26=\"\"),INDEX(E_FLOTA!$C:$C,MATCH($A26,E_FLOTA!$X:$X,0),1),IFERROR(IF($D26=0,A_FLOTA!B24,VLOOKUP($D26,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E26=\"NO\",E26=\"\"),INDEX(E_FLOTA!$D:$D,MATCH($A26,E_FLOTA!$X:$X,0),1),IFERROR(IF($D26=0,A_FLOTA!B24,VLOOKUP($D26,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E26=\"NO\",E26=\"\"),INDEX(E_FLOTA!$E:$E,MATCH($A26,E_FLOTA!$X:$X,0),1),IFERROR(IF($D26=0,A_FLOTA!B24,VLOOKUP($D26,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E26=\"NO\",E26=\"\"),INDEX(E_FLOTA!$F:$F,MATCH($A26,E_FLOTA!$X:$X,0),1),IFERROR(IF($D26=0,A_FLOTA!B24,VLOOKUP($D26,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E26=\"NO\",E26=\"\"),INDEX(E_FLOTA!$G:$G,MATCH($A26,E_FLOTA!$X:$X,0),1),IFERROR(IF($D26=0,A_FLOTA!B24,VLOOKUP($D26,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B26=\"NUEVO\",VLOOKUP(A26,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A26,E_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A26,E_FLOTA!$X:$Z,3,0)<=VLOOKUP(A26,E_FLOTA!$X:$AE,8,0)),VLOOKUP(A26,E_FLOTA!$X:$AE,8,0),VLOOKUP(A26,E_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E26=\"NO\",E26=\"\"),INDEX(E_FLOTA!$O:$O,MATCH($A26,E_FLOTA!$X:$X,0),1),IFERROR(IF($D26=0,A_FLOTA!B24,VLOOKUP($D26,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E26=\"NO\",E26=\"\"),INDEX(E_FLOTA!$P:$P,MATCH($A26,E_FLOTA!$X:$X,0),1),IFERROR(IF($D26=0,A_FLOTA!B24,VLOOKUP($D26,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E26=\"NO\",E26=\"\"),INDEX(E_FLOTA!$R:$R,MATCH($A26,E_FLOTA!$X:$X,0),1),IFERROR(IF($D26=0,A_FLOTA!B24,VLOOKUP($D26,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(A26,E_FLOTA!X:AC,6,0),\"\")","v":0},{"$f":"IFERROR(IF(D26=0,0,VLOOKUP(D26,'BD1 (Vehículos)'!A:CT,97,0)),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(D26,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1,0,"",null,"",{"$f":"IF(B26=\"\",0,IF(COUNTIF(X$12:X26,X26)=1,MAX(Y$12:Y25)+1,VLOOKUP(X26,X:Y,2,0)))","v":0}]
[{"$f":"IF(A26=0,0,IF(MAX(E_FLOTA!X:X)<A26+1,0,A26+1))","v":0},{"$f":"IF(A27=0,\"\",IF(ISERROR(VLOOKUP(A27,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"IFERROR(PROPER(IF(B27=\"\",\"\",IF(B27=\"NUEVO\",\"Adquisición\",VLOOKUP(A27,E_FLOTA!$X:$Y,2,0)))),\"\")","v":""},{"$f":"IF(B27=\"NUEVO\",VLOOKUP(A27,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A27,E_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(E_FLOTA!$AD:$AD,MATCH(A27,E_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A27,E_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E27=\"NO\",E27=\"\"),INDEX(E_FLOTA!$C:$C,MATCH($A27,E_FLOTA!$X:$X,0),1),IFERROR(IF($D27=0,A_FLOTA!B25,VLOOKUP($D27,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E27=\"NO\",E27=\"\"),INDEX(E_FLOTA!$D:$D,MATCH($A27,E_FLOTA!$X:$X,0),1),IFERROR(IF($D27=0,A_FLOTA!B25,VLOOKUP($D27,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E27=\"NO\",E27=\"\"),INDEX(E_FLOTA!$E:$E,MATCH($A27,E_FLOTA!$X:$X,0),1),IFERROR(IF($D27=0,A_FLOTA!B25,VLOOKUP($D27,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E27=\"NO\",E27=\"\"),INDEX(E_FLOTA!$F:$F,MATCH($A27,E_FLOTA!$X:$X,0),1),IFERROR(IF($D27=0,A_FLOTA!B25,VLOOKUP($D27,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E27=\"NO\",E27=\"\"),INDEX(E_FLOTA!$G:$G,MATCH($A27,E_FLOTA!$X:$X,0),1),IFERROR(IF($D27=0,A_FLOTA!B25,VLOOKUP($D27,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B27=\"NUEVO\",VLOOKUP(A27,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A27,E_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A27,E_FLOTA!$X:$Z,3,0)<=VLOOKUP(A27,E_FLOTA!$X:$AE,8,0)),VLOOKUP(A27,E_FLOTA!$X:$AE,8,0),VLOOKUP(A27,E_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E27=\"NO\",E27=\"\"),INDEX(E_FLOTA!$O:$O,MATCH($A27,E_FLOTA!$X:$X,0),1),IFERROR(IF($D27=0,A_FLOTA!B25,VLOOKUP($D27,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E27=\"NO\",E27=\"\"),INDEX(E_FLOTA!$P:$P,MATCH($A27,E_FLOTA!$X:$X,0),1),IFERROR(IF($D27=0,A_FLOTA!B25,VLOOKUP($D27,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E27=\"NO\",E27=\"\"),INDEX(E_FLOTA!$R:$R,MATCH($A27,E_FLOTA!$X:$X,0),1),IFERROR(IF($D27=0,A_FLOTA!B25,VLOOKUP($D27,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(A27,E_FLOTA!X:AC,6,0),\"\")","v":0},{"$f":"IFERROR(IF(D27=0,0,VLOOKUP(D27,'BD1 (Vehículos)'!A:CT,97,0)),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(D27,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1,0,"",null,"",{"$f":"IF(B27=\"\",0,IF(COUNTIF(X$12:X27,X27)=1,MAX(Y$12:Y26)+1,VLOOKUP(X27,X:Y,2,0)))","v":0}]
[{"$f":"IF(A27=0,0,IF(MAX(E_FLOTA!X:X)<A27+1,0,A27+1))","v":0},{"$f":"IF(A28=0,\"\",IF(ISERROR(VLOOKUP(A28,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"IFERROR(PROPER(IF(B28=\"\",\"\",IF(B28=\"NUEVO\",\"Adquisición\",VLOOKUP(A28,E_FLOTA!$X:$Y,2,0)))),\"\")","v":""},{"$f":"IF(B28=\"NUEVO\",VLOOKUP(A28,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A28,E_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(E_FLOTA!$AD:$AD,MATCH(A28,E_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A28,E_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E28=\"NO\",E28=\"\"),INDEX(E_FLOTA!$C:$C,MATCH($A28,E_FLOTA!$X:$X,0),1),IFERROR(IF($D28=0,A_FLOTA!B26,VLOOKUP($D28,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E28=\"NO\",E28=\"\"),INDEX(E_FLOTA!$D:$D,MATCH($A28,E_FLOTA!$X:$X,0),1),IFERROR(IF($D28=0,A_FLOTA!B26,VLOOKUP($D28,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E28=\"NO\",E28=\"\"),INDEX(E_FLOTA!$E:$E,MATCH($A28,E_FLOTA!$X:$X,0),1),IFERROR(IF($D28=0,A_FLOTA!B26,VLOOKUP($D28,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E28=\"NO\",E28=\"\"),INDEX(E_FLOTA!$F:$F,MATCH($A28,E_FLOTA!$X:$X,0),1),IFERROR(IF($D28=0,A_FLOTA!B26,VLOOKUP($D28,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E28=\"NO\",E28=\"\"),INDEX(E_FLOTA!$G:$G,MATCH($A28,E_FLOTA!$X:$X,0),1),IFERROR(IF($D28=0,A_FLOTA!B26,VLOOKUP($D28,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B28=\"NUEVO\",VLOOKUP(A28,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A28,E_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A28,E_FLOTA!$X:$Z,3,0)<=VLOOKUP(A28,E_FLOTA!$X:$AE,8,0)),VLOOKUP(A28,E_FLOTA!$X:$AE,8,0),VLOOKUP(A28,E_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E28=\"NO\",E28=\"\"),INDEX(E_FLOTA!$O:$O,MATCH($A28,E_FLOTA!$X:$X,0),1),IFERROR(IF($D28=0,A_FLOTA!B26,VLOOKUP($D28,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E28=\"NO\",E28=\"\"),INDEX(E_FLOTA!$P:$P,MATCH($A28,E_FLOTA!$X:$X,0),1),IFERROR(IF($D28=0,A_FLOTA!B26,VLOOKUP($D28,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E28=\"NO\",E28=\"\"),INDEX(E_FLOTA!$R:$R,MATCH($A28,E_FLOTA!$X:$X,0),1),IFERROR(IF($D28=0,A_FLOTA!B26,VLOOKUP($D28,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(A28,E_FLOTA!X:AC,6,0),\"\")","v":0},{"$f":"IFERROR(IF(D28=0,0,VLOOKUP(D28,'BD1 (Vehículos)'!A:CT,97,0)),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(D28,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1,0,"",null,"",{"$f":"IF(B28=\"\",0,IF(COUNTIF(X$12:X28,X28)=1,MAX(Y$12:Y27)+1,VLOOKUP(X28,X:Y,2,0)))","v":0}]
[{"$f":"IF(A28=0,0,IF(MAX(E_FLOTA!X:X)<A28+1,0,A28+1))","v":0},{"$f":"IF(A29=0,\"\",IF(ISERROR(VLOOKUP(A29,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"IFERROR(PROPER(IF(B29=\"\",\"\",IF(B29=\"NUEVO\",\"Adquisición\",VLOOKUP(A29,E_FLOTA!$X:$Y,2,0)))),\"\")","v":""},{"$f":"IF(B29=\"NUEVO\",VLOOKUP(A29,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A29,E_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(E_FLOTA!$AD:$AD,MATCH(A29,E_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A29,E_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E29=\"NO\",E29=\"\"),INDEX(E_FLOTA!$C:$C,MATCH($A29,E_FLOTA!$X:$X,0),1),IFERROR(IF($D29=0,A_FLOTA!B27,VLOOKUP($D29,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E29=\"NO\",E29=\"\"),INDEX(E_FLOTA!$D:$D,MATCH($A29,E_FLOTA!$X:$X,0),1),IFERROR(IF($D29=0,A_FLOTA!B27,VLOOKUP($D29,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E29=\"NO\",E29=\"\"),INDEX(E_FLOTA!$E:$E,MATCH($A29,E_FLOTA!$X:$X,0),1),IFERROR(IF($D29=0,A_FLOTA!B27,VLOOKUP($D29,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E29=\"NO\",E29=\"\"),INDEX(E_FLOTA!$F:$F,MATCH($A29,E_FLOTA!$X:$X,0),1),IFERROR(IF($D29=0,A_FLOTA!B27,VLOOKUP($D29,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E29=\"NO\",E29=\"\"),INDEX(E_FLOTA!$G:$G,MATCH($A29,E_FLOTA!$X:$X,0),1),IFERROR(IF($D29=0,A_FLOTA!B27,VLOOKUP($D29,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B29=\"NUEVO\",VLOOKUP(A29,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A29,E_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A29,E_FLOTA!$X:$Z,3,0)<=VLOOKUP(A29,E_FLOTA!$X:$AE,8,0)),VLOOKUP(A29,E_FLOTA!$X:$AE,8,0),VLOOKUP(A29,E_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E29=\"NO\",E29=\"\"),INDEX(E_FLOTA!$O:$O,MATCH($A29,E_FLOTA!$X:$X,0),1),IFERROR(IF($D29=0,A_FLOTA!B27,VLOOKUP($D29,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E29=\"NO\",E29=\"\"),INDEX(E_FLOTA!$P:$P,MATCH($A29,E_FLOTA!$X:$X,0),1),IFERROR(IF($D29=0,A_FLOTA!B27,VLOOKUP($D29,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E29=\"NO\",E29=\"\"),INDEX(E_FLOTA!$R:$R,MATCH($A29,E_FLOTA!$X:$X,0),1),IFERROR(IF($D29=0,A_FLOTA!B27,VLOOKUP($D29,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(A29,E_FLOTA!X:AC,6,0),\"\")","v":0},{"$f":"IFERROR(IF(D29=0,0,VLOOKUP(D29,'BD1 (Vehículos)'!A:CT,97,0)),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(D29,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1,0,"",null,"",{"$f":"IF(B29=\"\",0,IF(COUNTIF(X$12:X29,X29)=1,MAX(Y$12:Y28)+1,VLOOKUP(X29,X:Y,2,0)))","v":0}]
[{"$f":"IF(A29=0,0,IF(MAX(E_FLOTA!X:X)<A29+1,0,A29+1))","v":0},{"$f":"IF(A30=0,\"\",IF(ISERROR(VLOOKUP(A30,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"IFERROR(PROPER(IF(B30=\"\",\"\",IF(B30=\"NUEVO\",\"Adquisición\",VLOOKUP(A30,E_FLOTA!$X:$Y,2,0)))),\"\")","v":""},{"$f":"IF(B30=\"NUEVO\",VLOOKUP(A30,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A30,E_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(E_FLOTA!$AD:$AD,MATCH(A30,E_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A30,E_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E30=\"NO\",E30=\"\"),INDEX(E_FLOTA!$C:$C,MATCH($A30,E_FLOTA!$X:$X,0),1),IFERROR(IF($D30=0,A_FLOTA!B28,VLOOKUP($D30,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E30=\"NO\",E30=\"\"),INDEX(E_FLOTA!$D:$D,MATCH($A30,E_FLOTA!$X:$X,0),1),IFERROR(IF($D30=0,A_FLOTA!B28,VLOOKUP($D30,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E30=\"NO\",E30=\"\"),INDEX(E_FLOTA!$E:$E,MATCH($A30,E_FLOTA!$X:$X,0),1),IFERROR(IF($D30=0,A_FLOTA!B28,VLOOKUP($D30,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E30=\"NO\",E30=\"\"),INDEX(E_FLOTA!$F:$F,MATCH($A30,E_FLOTA!$X:$X,0),1),IFERROR(IF($D30=0,A_FLOTA!B28,VLOOKUP($D30,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E30=\"NO\",E30=\"\"),INDEX(E_FLOTA!$G:$G,MATCH($A30,E_FLOTA!$X:$X,0),1),IFERROR(IF($D30=0,A_FLOTA!B28,VLOOKUP($D30,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B30=\"NUEVO\",VLOOKUP(A30,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A30,E_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A30,E_FLOTA!$X:$Z,3,0)<=VLOOKUP(A30,E_FLOTA!$X:$AE,8,0)),VLOOKUP(A30,E_FLOTA!$X:$AE,8,0),VLOOKUP(A30,E_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E30=\"NO\",E30=\"\"),INDEX(E_FLOTA!$O:$O,MATCH($A30,E_FLOTA!$X:$X,0),1),IFERROR(IF($D30=0,A_FLOTA!B28,VLOOKUP($D30,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E30=\"NO\",E30=\"\"),INDEX(E_FLOTA!$P:$P,MATCH($A30,E_FLOTA!$X:$X,0),1),IFERROR(IF($D30=0,A_FLOTA!B28,VLOOKUP($D30,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E30=\"NO\",E30=\"\"),INDEX(E_FLOTA!$R:$R,MATCH($A30,E_FLOTA!$X:$X,0),1),IFERROR(IF($D30=0,A_FLOTA!B28,VLOOKUP($D30,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(A30,E_FLOTA!X:AC,6,0),\"\")","v":0},{"$f":"IFERROR(IF(D30=0,0,VLOOKUP(D30,'BD1 (Vehículos)'!A:CT,97,0)),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(D30,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1,0,"",null,"",{"$f":"IF(B30=\"\",0,IF(COUNTIF(X$12:X30,X30)=1,MAX(Y$12:Y29)+1,VLOOKUP(X30,X:Y,2,0)))","v":0}]
[{"$f":"IF(A30=0,0,IF(MAX(E_FLOTA!X:X)<A30+1,0,A30+1))","v":0},{"$f":"IF(A31=0,\"\",IF(ISERROR(VLOOKUP(A31,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"IFERROR(PROPER(IF(B31=\"\",\"\",IF(B31=\"NUEVO\",\"Adquisición\",VLOOKUP(A31,E_FLOTA!$X:$Y,2,0)))),\"\")","v":""},{"$f":"IF(B31=\"NUEVO\",VLOOKUP(A31,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A31,E_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(E_FLOTA!$AD:$AD,MATCH(A31,E_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A31,E_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E31=\"NO\",E31=\"\"),INDEX(E_FLOTA!$C:$C,MATCH($A31,E_FLOTA!$X:$X,0),1),IFERROR(IF($D31=0,A_FLOTA!B29,VLOOKUP($D31,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E31=\"NO\",E31=\"\"),INDEX(E_FLOTA!$D:$D,MATCH($A31,E_FLOTA!$X:$X,0),1),IFERROR(IF($D31=0,A_FLOTA!B29,VLOOKUP($D31,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E31=\"NO\",E31=\"\"),INDEX(E_FLOTA!$E:$E,MATCH($A31,E_FLOTA!$X:$X,0),1),IFERROR(IF($D31=0,A_FLOTA!B29,VLOOKUP($D31,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E31=\"NO\",E31=\"\"),INDEX(E_FLOTA!$F:$F,MATCH($A31,E_FLOTA!$X:$X,0),1),IFERROR(IF($D31=0,A_FLOTA!B29,VLOOKUP($D31,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E31=\"NO\",E31=\"\"),INDEX(E_FLOTA!$G:$G,MATCH($A31,E_FLOTA!$X:$X,0),1),IFERROR(IF($D31=0,A_FLOTA!B29,VLOOKUP($D31,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B31=\"NUEVO\",VLOOKUP(A31,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A31,E_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A31,E_FLOTA!$X:$Z,3,0)<=VLOOKUP(A31,E_FLOTA!$X:$AE,8,0)),VLOOKUP(A31,E_FLOTA!$X:$AE,8,0),VLOOKUP(A31,E_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E31=\"NO\",E31=\"\"),INDEX(E_FLOTA!$O:$O,MATCH($A31,E_FLOTA!$X:$X,0),1),IFERROR(IF($D31=0,A_FLOTA!B29,VLOOKUP($D31,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E31=\"NO\",E31=\"\"),INDEX(E_FLOTA!$P:$P,MATCH($A31,E_FLOTA!$X:$X,0),1),IFERROR(IF($D31=0,A_FLOTA!B29,VLOOKUP($D31,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E31=\"NO\",E31=\"\"),INDEX(E_FLOTA!$R:$R,MATCH($A31,E_FLOTA!$X:$X,0),1),IFERROR(IF($D31=0,A_FLOTA!B29,VLOOKUP($D31,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(A31,E_FLOTA!X:AC,6,0),\"\")","v":0},{"$f":"IFERROR(IF(D31=0,0,VLOOKUP(D31,'BD1 (Vehículos)'!A:CT,97,0)),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(D31,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1,0,"",null,"",{"$f":"IF(B31=\"\",0,IF(COUNTIF(X$12:X31,X31)=1,MAX(Y$12:Y30)+1,VLOOKUP(X31,X:Y,2,0)))","v":0}]
[{"$f":"IF(A31=0,0,IF(MAX(E_FLOTA!X:X)<A31+1,0,A31+1))","v":0},{"$f":"IF(A32=0,\"\",IF(ISERROR(VLOOKUP(A32,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"IFERROR(PROPER(IF(B32=\"\",\"\",IF(B32=\"NUEVO\",\"Adquisición\",VLOOKUP(A32,E_FLOTA!$X:$Y,2,0)))),\"\")","v":""},{"$f":"IF(B32=\"NUEVO\",VLOOKUP(A32,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A32,E_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(E_FLOTA!$AD:$AD,MATCH(A32,E_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A32,E_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E32=\"NO\",E32=\"\"),INDEX(E_FLOTA!$C:$C,MATCH($A32,E_FLOTA!$X:$X,0),1),IFERROR(IF($D32=0,A_FLOTA!B30,VLOOKUP($D32,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E32=\"NO\",E32=\"\"),INDEX(E_FLOTA!$D:$D,MATCH($A32,E_FLOTA!$X:$X,0),1),IFERROR(IF($D32=0,A_FLOTA!B30,VLOOKUP($D32,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E32=\"NO\",E32=\"\"),INDEX(E_FLOTA!$E:$E,MATCH($A32,E_FLOTA!$X:$X,0),1),IFERROR(IF($D32=0,A_FLOTA!B30,VLOOKUP($D32,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E32=\"NO\",E32=\"\"),INDEX(E_FLOTA!$F:$F,MATCH($A32,E_FLOTA!$X:$X,0),1),IFERROR(IF($D32=0,A_FLOTA!B30,VLOOKUP($D32,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E32=\"NO\",E32=\"\"),INDEX(E_FLOTA!$G:$G,MATCH($A32,E_FLOTA!$X:$X,0),1),IFERROR(IF($D32=0,A_FLOTA!B30,VLOOKUP($D32,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B32=\"NUEVO\",VLOOKUP(A32,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A32,E_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A32,E_FLOTA!$X:$Z,3,0)<=VLOOKUP(A32,E_FLOTA!$X:$AE,8,0)),VLOOKUP(A32,E_FLOTA!$X:$AE,8,0),VLOOKUP(A32,E_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E32=\"NO\",E32=\"\"),INDEX(E_FLOTA!$O:$O,MATCH($A32,E_FLOTA!$X:$X,0),1),IFERROR(IF($D32=0,A_FLOTA!B30,VLOOKUP($D32,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E32=\"NO\",E32=\"\"),INDEX(E_FLOTA!$P:$P,MATCH($A32,E_FLOTA!$X:$X,0),1),IFERROR(IF($D32=0,A_FLOTA!B30,VLOOKUP($D32,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E32=\"NO\",E32=\"\"),INDEX(E_FLOTA!$R:$R,MATCH($A32,E_FLOTA!$X:$X,0),1),IFERROR(IF($D32=0,A_FLOTA!B30,VLOOKUP($D32,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(A32,E_FLOTA!X:AC,6,0),\"\")","v":0},{"$f":"IFERROR(IF(D32=0,0,VLOOKUP(D32,'BD1 (Vehículos)'!A:CT,97,0)),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(D32,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1,0,"",null,"",{"$f":"IF(B32=\"\",0,IF(COUNTIF(X$12:X32,X32)=1,MAX(Y$12:Y31)+1,VLOOKUP(X32,X:Y,2,0)))","v":0}]
[{"$f":"IF(A32=0,0,IF(MAX(E_FLOTA!X:X)<A32+1,0,A32+1))","v":0},{"$f":"IF(A33=0,\"\",IF(ISERROR(VLOOKUP(A33,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"IFERROR(PROPER(IF(B33=\"\",\"\",IF(B33=\"NUEVO\",\"Adquisición\",VLOOKUP(A33,E_FLOTA!$X:$Y,2,0)))),\"\")","v":""},{"$f":"IF(B33=\"NUEVO\",VLOOKUP(A33,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A33,E_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(E_FLOTA!$AD:$AD,MATCH(A33,E_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A33,E_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E33=\"NO\",E33=\"\"),INDEX(E_FLOTA!$C:$C,MATCH($A33,E_FLOTA!$X:$X,0),1),IFERROR(IF($D33=0,A_FLOTA!B31,VLOOKUP($D33,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E33=\"NO\",E33=\"\"),INDEX(E_FLOTA!$D:$D,MATCH($A33,E_FLOTA!$X:$X,0),1),IFERROR(IF($D33=0,A_FLOTA!B31,VLOOKUP($D33,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E33=\"NO\",E33=\"\"),INDEX(E_FLOTA!$E:$E,MATCH($A33,E_FLOTA!$X:$X,0),1),IFERROR(IF($D33=0,A_FLOTA!B31,VLOOKUP($D33,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E33=\"NO\",E33=\"\"),INDEX(E_FLOTA!$F:$F,MATCH($A33,E_FLOTA!$X:$X,0),1),IFERROR(IF($D33=0,A_FLOTA!B31,VLOOKUP($D33,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E33=\"NO\",E33=\"\"),INDEX(E_FLOTA!$G:$G,MATCH($A33,E_FLOTA!$X:$X,0),1),IFERROR(IF($D33=0,A_FLOTA!B31,VLOOKUP($D33,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B33=\"NUEVO\",VLOOKUP(A33,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A33,E_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A33,E_FLOTA!$X:$Z,3,0)<=VLOOKUP(A33,E_FLOTA!$X:$AE,8,0)),VLOOKUP(A33,E_FLOTA!$X:$AE,8,0),VLOOKUP(A33,E_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E33=\"NO\",E33=\"\"),INDEX(E_FLOTA!$O:$O,MATCH($A33,E_FLOTA!$X:$X,0),1),IFERROR(IF($D33=0,A_FLOTA!B31,VLOOKUP($D33,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E33=\"NO\",E33=\"\"),INDEX(E_FLOTA!$P:$P,MATCH($A33,E_FLOTA!$X:$X,0),1),IFERROR(IF($D33=0,A_FLOTA!B31,VLOOKUP($D33,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E33=\"NO\",E33=\"\"),INDEX(E_FLOTA!$R:$R,MATCH($A33,E_FLOTA!$X:$X,0),1),IFERROR(IF($D33=0,A_FLOTA!B31,VLOOKUP($D33,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(A33,E_FLOTA!X:AC,6,0),\"\")","v":0},{"$f":"IFERROR(IF(D33=0,0,VLOOKUP(D33,'BD1 (Vehículos)'!A:CT,97,0)),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(D33,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1,0,"",null,"",{"$f":"IF(B33=\"\",0,IF(COUNTIF(X$12:X33,X33)=1,MAX(Y$12:Y32)+1,VLOOKUP(X33,X:Y,2,0)))","v":0}]
[{"$f":"IF(A33=0,0,IF(MAX(E_FLOTA!X:X)<A33+1,0,A33+1))","v":0},{"$f":"IF(A34=0,\"\",IF(ISERROR(VLOOKUP(A34,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"IFERROR(PROPER(IF(B34=\"\",\"\",IF(B34=\"NUEVO\",\"Adquisición\",VLOOKUP(A34,E_FLOTA!$X:$Y,2,0)))),\"\")","v":""},{"$f":"IF(B34=\"NUEVO\",VLOOKUP(A34,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A34,E_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(E_FLOTA!$AD:$AD,MATCH(A34,E_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A34,E_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E34=\"NO\",E34=\"\"),INDEX(E_FLOTA!$C:$C,MATCH($A34,E_FLOTA!$X:$X,0),1),IFERROR(IF($D34=0,A_FLOTA!B32,VLOOKUP($D34,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E34=\"NO\",E34=\"\"),INDEX(E_FLOTA!$D:$D,MATCH($A34,E_FLOTA!$X:$X,0),1),IFERROR(IF($D34=0,A_FLOTA!B32,VLOOKUP($D34,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E34=\"NO\",E34=\"\"),INDEX(E_FLOTA!$E:$E,MATCH($A34,E_FLOTA!$X:$X,0),1),IFERROR(IF($D34=0,A_FLOTA!B32,VLOOKUP($D34,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E34=\"NO\",E34=\"\"),INDEX(E_FLOTA!$F:$F,MATCH($A34,E_FLOTA!$X:$X,0),1),IFERROR(IF($D34=0,A_FLOTA!B32,VLOOKUP($D34,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E34=\"NO\",E34=\"\"),INDEX(E_FLOTA!$G:$G,MATCH($A34,E_FLOTA!$X:$X,0),1),IFERROR(IF($D34=0,A_FLOTA!B32,VLOOKUP($D34,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B34=\"NUEVO\",VLOOKUP(A34,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A34,E_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A34,E_FLOTA!$X:$Z,3,0)<=VLOOKUP(A34,E_FLOTA!$X:$AE,8,0)),VLOOKUP(A34,E_FLOTA!$X:$AE,8,0),VLOOKUP(A34,E_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E34=\"NO\",E34=\"\"),INDEX(E_FLOTA!$O:$O,MATCH($A34,E_FLOTA!$X:$X,0),1),IFERROR(IF($D34=0,A_FLOTA!B32,VLOOKUP($D34,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E34=\"NO\",E34=\"\"),INDEX(E_FLOTA!$P:$P,MATCH($A34,E_FLOTA!$X:$X,0),1),IFERROR(IF($D34=0,A_FLOTA!B32,VLOOKUP($D34,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E34=\"NO\",E34=\"\"),INDEX(E_FLOTA!$R:$R,MATCH($A34,E_FLOTA!$X:$X,0),1),IFERROR(IF($D34=0,A_FLOTA!B32,VLOOKUP($D34,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(A34,E_FLOTA!X:AC,6,0),\"\")","v":0},{"$f":"IFERROR(IF(D34=0,0,VLOOKUP(D34,'BD1 (Vehículos)'!A:CT,97,0)),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(D34,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1,0,"",null,"",{"$f":"IF(B34=\"\",0,IF(COUNTIF(X$12:X34,X34)=1,MAX(Y$12:Y33)+1,VLOOKUP(X34,X:Y,2,0)))","v":0}]
[{"$f":"IF(A34=0,0,IF(MAX(E_FLOTA!X:X)<A34+1,0,A34+1))","v":0},{"$f":"IF(A35=0,\"\",IF(ISERROR(VLOOKUP(A35,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"IFERROR(PROPER(IF(B35=\"\",\"\",IF(B35=\"NUEVO\",\"Adquisición\",VLOOKUP(A35,E_FLOTA!$X:$Y,2,0)))),\"\")","v":""},{"$f":"IF(B35=\"NUEVO\",VLOOKUP(A35,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A35,E_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(E_FLOTA!$AD:$AD,MATCH(A35,E_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A35,E_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E35=\"NO\",E35=\"\"),INDEX(E_FLOTA!$C:$C,MATCH($A35,E_FLOTA!$X:$X,0),1),IFERROR(IF($D35=0,A_FLOTA!B33,VLOOKUP($D35,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E35=\"NO\",E35=\"\"),INDEX(E_FLOTA!$D:$D,MATCH($A35,E_FLOTA!$X:$X,0),1),IFERROR(IF($D35=0,A_FLOTA!B33,VLOOKUP($D35,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E35=\"NO\",E35=\"\"),INDEX(E_FLOTA!$E:$E,MATCH($A35,E_FLOTA!$X:$X,0),1),IFERROR(IF($D35=0,A_FLOTA!B33,VLOOKUP($D35,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E35=\"NO\",E35=\"\"),INDEX(E_FLOTA!$F:$F,MATCH($A35,E_FLOTA!$X:$X,0),1),IFERROR(IF($D35=0,A_FLOTA!B33,VLOOKUP($D35,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E35=\"NO\",E35=\"\"),INDEX(E_FLOTA!$G:$G,MATCH($A35,E_FLOTA!$X:$X,0),1),IFERROR(IF($D35=0,A_FLOTA!B33,VLOOKUP($D35,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B35=\"NUEVO\",VLOOKUP(A35,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A35,E_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A35,E_FLOTA!$X:$Z,3,0)<=VLOOKUP(A35,E_FLOTA!$X:$AE,8,0)),VLOOKUP(A35,E_FLOTA!$X:$AE,8,0),VLOOKUP(A35,E_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E35=\"NO\",E35=\"\"),INDEX(E_FLOTA!$O:$O,MATCH($A35,E_FLOTA!$X:$X,0),1),IFERROR(IF($D35=0,A_FLOTA!B33,VLOOKUP($D35,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E35=\"NO\",E35=\"\"),INDEX(E_FLOTA!$P:$P,MATCH($A35,E_FLOTA!$X:$X,0),1),IFERROR(IF($D35=0,A_FLOTA!B33,VLOOKUP($D35,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E35=\"NO\",E35=\"\"),INDEX(E_FLOTA!$R:$R,MATCH($A35,E_FLOTA!$X:$X,0),1),IFERROR(IF($D35=0,A_FLOTA!B33,VLOOKUP($D35,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(A35,E_FLOTA!X:AC,6,0),\"\")","v":0},{"$f":"IFERROR(IF(D35=0,0,VLOOKUP(D35,'BD1 (Vehículos)'!A:CT,97,0)),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(D35,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1,0,"",null,"",{"$f":"IF(B35=\"\",0,IF(COUNTIF(X$12:X35,X35)=1,MAX(Y$12:Y34)+1,VLOOKUP(X35,X:Y,2,0)))","v":0}]
[{"$f":"IF(A35=0,0,IF(MAX(E_FLOTA!X:X)<A35+1,0,A35+1))","v":0},{"$f":"IF(A36=0,\"\",IF(ISERROR(VLOOKUP(A36,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"IFERROR(PROPER(IF(B36=\"\",\"\",IF(B36=\"NUEVO\",\"Adquisición\",VLOOKUP(A36,E_FLOTA!$X:$Y,2,0)))),\"\")","v":""},{"$f":"IF(B36=\"NUEVO\",VLOOKUP(A36,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A36,E_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(E_FLOTA!$AD:$AD,MATCH(A36,E_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A36,E_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E36=\"NO\",E36=\"\"),INDEX(E_FLOTA!$C:$C,MATCH($A36,E_FLOTA!$X:$X,0),1),IFERROR(IF($D36=0,A_FLOTA!B34,VLOOKUP($D36,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E36=\"NO\",E36=\"\"),INDEX(E_FLOTA!$D:$D,MATCH($A36,E_FLOTA!$X:$X,0),1),IFERROR(IF($D36=0,A_FLOTA!B34,VLOOKUP($D36,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E36=\"NO\",E36=\"\"),INDEX(E_FLOTA!$E:$E,MATCH($A36,E_FLOTA!$X:$X,0),1),IFERROR(IF($D36=0,A_FLOTA!B34,VLOOKUP($D36,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E36=\"NO\",E36=\"\"),INDEX(E_FLOTA!$F:$F,MATCH($A36,E_FLOTA!$X:$X,0),1),IFERROR(IF($D36=0,A_FLOTA!B34,VLOOKUP($D36,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E36=\"NO\",E36=\"\"),INDEX(E_FLOTA!$G:$G,MATCH($A36,E_FLOTA!$X:$X,0),1),IFERROR(IF($D36=0,A_FLOTA!B34,VLOOKUP($D36,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B36=\"NUEVO\",VLOOKUP(A36,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A36,E_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A36,E_FLOTA!$X:$Z,3,0)<=VLOOKUP(A36,E_FLOTA!$X:$AE,8,0)),VLOOKUP(A36,E_FLOTA!$X:$AE,8,0),VLOOKUP(A36,E_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E36=\"NO\",E36=\"\"),INDEX(E_FLOTA!$O:$O,MATCH($A36,E_FLOTA!$X:$X,0),1),IFERROR(IF($D36=0,A_FLOTA!B34,VLOOKUP($D36,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E36=\"NO\",E36=\"\"),INDEX(E_FLOTA!$P:$P,MATCH($A36,E_FLOTA!$X:$X,0),1),IFERROR(IF($D36=0,A_FLOTA!B34,VLOOKUP($D36,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E36=\"NO\",E36=\"\"),INDEX(E_FLOTA!$R:$R,MATCH($A36,E_FLOTA!$X:$X,0),1),IFERROR(IF($D36=0,A_FLOTA!B34,VLOOKUP($D36,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(A36,E_FLOTA!X:AC,6,0),\"\")","v":0},{"$f":"IFERROR(IF(D36=0,0,VLOOKUP(D36,'BD1 (Vehículos)'!A:CT,97,0)),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(D36,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1,0,"",null,"",{"$f":"IF(B36=\"\",0,IF(COUNTIF(X$12:X36,X36)=1,MAX(Y$12:Y35)+1,VLOOKUP(X36,X:Y,2,0)))","v":0}]
[{"$f":"IF(A36=0,0,IF(MAX(E_FLOTA!X:X)<A36+1,0,A36+1))","v":0},{"$f":"IF(A37=0,\"\",IF(ISERROR(VLOOKUP(A37,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"IFERROR(PROPER(IF(B37=\"\",\"\",IF(B37=\"NUEVO\",\"Adquisición\",VLOOKUP(A37,E_FLOTA!$X:$Y,2,0)))),\"\")","v":""},{"$f":"IF(B37=\"NUEVO\",VLOOKUP(A37,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A37,E_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(E_FLOTA!$AD:$AD,MATCH(A37,E_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A37,E_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E37=\"NO\",E37=\"\"),INDEX(E_FLOTA!$C:$C,MATCH($A37,E_FLOTA!$X:$X,0),1),IFERROR(IF($D37=0,A_FLOTA!B35,VLOOKUP($D37,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E37=\"NO\",E37=\"\"),INDEX(E_FLOTA!$D:$D,MATCH($A37,E_FLOTA!$X:$X,0),1),IFERROR(IF($D37=0,A_FLOTA!B35,VLOOKUP($D37,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E37=\"NO\",E37=\"\"),INDEX(E_FLOTA!$E:$E,MATCH($A37,E_FLOTA!$X:$X,0),1),IFERROR(IF($D37=0,A_FLOTA!B35,VLOOKUP($D37,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E37=\"NO\",E37=\"\"),INDEX(E_FLOTA!$F:$F,MATCH($A37,E_FLOTA!$X:$X,0),1),IFERROR(IF($D37=0,A_FLOTA!B35,VLOOKUP($D37,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E37=\"NO\",E37=\"\"),INDEX(E_FLOTA!$G:$G,MATCH($A37,E_FLOTA!$X:$X,0),1),IFERROR(IF($D37=0,A_FLOTA!B35,VLOOKUP($D37,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B37=\"NUEVO\",VLOOKUP(A37,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A37,E_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A37,E_FLOTA!$X:$Z,3,0)<=VLOOKUP(A37,E_FLOTA!$X:$AE,8,0)),VLOOKUP(A37,E_FLOTA!$X:$AE,8,0),VLOOKUP(A37,E_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E37=\"NO\",E37=\"\"),INDEX(E_FLOTA!$O:$O,MATCH($A37,E_FLOTA!$X:$X,0),1),IFERROR(IF($D37=0,A_FLOTA!B35,VLOOKUP($D37,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E37=\"NO\",E37=\"\"),INDEX(E_FLOTA!$P:$P,MATCH($A37,E_FLOTA!$X:$X,0),1),IFERROR(IF($D37=0,A_FLOTA!B35,VLOOKUP($D37,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E37=\"NO\",E37=\"\"),INDEX(E_FLOTA!$R:$R,MATCH($A37,E_FLOTA!$X:$X,0),1),IFERROR(IF($D37=0,A_FLOTA!B35,VLOOKUP($D37,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(A37,E_FLOTA!X:AC,6,0),\"\")","v":0},{"$f":"IFERROR(IF(D37=0,0,VLOOKUP(D37,'BD1 (Vehículos)'!A:CT,97,0)),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(D37,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1,0,"",null,"",{"$f":"IF(B37=\"\",0,IF(COUNTIF(X$12:X37,X37)=1,MAX(Y$12:Y36)+1,VLOOKUP(X37,X:Y,2,0)))","v":0}]
[{"$f":"IF(A37=0,0,IF(MAX(E_FLOTA!X:X)<A37+1,0,A37+1))","v":0},{"$f":"IF(A38=0,\"\",IF(ISERROR(VLOOKUP(A38,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"IFERROR(PROPER(IF(B38=\"\",\"\",IF(B38=\"NUEVO\",\"Adquisición\",VLOOKUP(A38,E_FLOTA!$X:$Y,2,0)))),\"\")","v":""},{"$f":"IF(B38=\"NUEVO\",VLOOKUP(A38,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A38,E_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(E_FLOTA!$AD:$AD,MATCH(A38,E_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A38,E_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E38=\"NO\",E38=\"\"),INDEX(E_FLOTA!$C:$C,MATCH($A38,E_FLOTA!$X:$X,0),1),IFERROR(IF($D38=0,A_FLOTA!B36,VLOOKUP($D38,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E38=\"NO\",E38=\"\"),INDEX(E_FLOTA!$D:$D,MATCH($A38,E_FLOTA!$X:$X,0),1),IFERROR(IF($D38=0,A_FLOTA!B36,VLOOKUP($D38,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E38=\"NO\",E38=\"\"),INDEX(E_FLOTA!$E:$E,MATCH($A38,E_FLOTA!$X:$X,0),1),IFERROR(IF($D38=0,A_FLOTA!B36,VLOOKUP($D38,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E38=\"NO\",E38=\"\"),INDEX(E_FLOTA!$F:$F,MATCH($A38,E_FLOTA!$X:$X,0),1),IFERROR(IF($D38=0,A_FLOTA!B36,VLOOKUP($D38,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E38=\"NO\",E38=\"\"),INDEX(E_FLOTA!$G:$G,MATCH($A38,E_FLOTA!$X:$X,0),1),IFERROR(IF($D38=0,A_FLOTA!B36,VLOOKUP($D38,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B38=\"NUEVO\",VLOOKUP(A38,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A38,E_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A38,E_FLOTA!$X:$Z,3,0)<=VLOOKUP(A38,E_FLOTA!$X:$AE,8,0)),VLOOKUP(A38,E_FLOTA!$X:$AE,8,0),VLOOKUP(A38,E_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E38=\"NO\",E38=\"\"),INDEX(E_FLOTA!$O:$O,MATCH($A38,E_FLOTA!$X:$X,0),1),IFERROR(IF($D38=0,A_FLOTA!B36,VLOOKUP($D38,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E38=\"NO\",E38=\"\"),INDEX(E_FLOTA!$P:$P,MATCH($A38,E_FLOTA!$X:$X,0),1),IFERROR(IF($D38=0,A_FLOTA!B36,VLOOKUP($D38,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E38=\"NO\",E38=\"\"),INDEX(E_FLOTA!$R:$R,MATCH($A38,E_FLOTA!$X:$X,0),1),IFERROR(IF($D38=0,A_FLOTA!B36,VLOOKUP($D38,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(A38,E_FLOTA!X:AC,6,0),\"\")","v":0},{"$f":"IFERROR(IF(D38=0,0,VLOOKUP(D38,'BD1 (Vehículos)'!A:CT,97,0)),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(D38,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1,0,"",null,"",{"$f":"IF(B38=\"\",0,IF(COUNTIF(X$12:X38,X38)=1,MAX(Y$12:Y37)+1,VLOOKUP(X38,X:Y,2,0)))","v":0}]
[{"$f":"IF(A38=0,0,IF(MAX(E_FLOTA!X:X)<A38+1,0,A38+1))","v":0},{"$f":"IF(A39=0,\"\",IF(ISERROR(VLOOKUP(A39,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"IFERROR(PROPER(IF(B39=\"\",\"\",IF(B39=\"NUEVO\",\"Adquisición\",VLOOKUP(A39,E_FLOTA!$X:$Y,2,0)))),\"\")","v":""},{"$f":"IF(B39=\"NUEVO\",VLOOKUP(A39,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A39,E_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(E_FLOTA!$AD:$AD,MATCH(A39,E_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A39,E_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E39=\"NO\",E39=\"\"),INDEX(E_FLOTA!$C:$C,MATCH($A39,E_FLOTA!$X:$X,0),1),IFERROR(IF($D39=0,A_FLOTA!B37,VLOOKUP($D39,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E39=\"NO\",E39=\"\"),INDEX(E_FLOTA!$D:$D,MATCH($A39,E_FLOTA!$X:$X,0),1),IFERROR(IF($D39=0,A_FLOTA!B37,VLOOKUP($D39,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E39=\"NO\",E39=\"\"),INDEX(E_FLOTA!$E:$E,MATCH($A39,E_FLOTA!$X:$X,0),1),IFERROR(IF($D39=0,A_FLOTA!B37,VLOOKUP($D39,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E39=\"NO\",E39=\"\"),INDEX(E_FLOTA!$F:$F,MATCH($A39,E_FLOTA!$X:$X,0),1),IFERROR(IF($D39=0,A_FLOTA!B37,VLOOKUP($D39,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E39=\"NO\",E39=\"\"),INDEX(E_FLOTA!$G:$G,MATCH($A39,E_FLOTA!$X:$X,0),1),IFERROR(IF($D39=0,A_FLOTA!B37,VLOOKUP($D39,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B39=\"NUEVO\",VLOOKUP(A39,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A39,E_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A39,E_FLOTA!$X:$Z,3,0)<=VLOOKUP(A39,E_FLOTA!$X:$AE,8,0)),VLOOKUP(A39,E_FLOTA!$X:$AE,8,0),VLOOKUP(A39,E_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E39=\"NO\",E39=\"\"),INDEX(E_FLOTA!$O:$O,MATCH($A39,E_FLOTA!$X:$X,0),1),IFERROR(IF($D39=0,A_FLOTA!B37,VLOOKUP($D39,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E39=\"NO\",E39=\"\"),INDEX(E_FLOTA!$P:$P,MATCH($A39,E_FLOTA!$X:$X,0),1),IFERROR(IF($D39=0,A_FLOTA!B37,VLOOKUP($D39,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E39=\"NO\",E39=\"\"),INDEX(E_FLOTA!$R:$R,MATCH($A39,E_FLOTA!$X:$X,0),1),IFERROR(IF($D39=0,A_FLOTA!B37,VLOOKUP($D39,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(A39,E_FLOTA!X:AC,6,0),\"\")","v":0},{"$f":"IFERROR(IF(D39=0,0,VLOOKUP(D39,'BD1 (Vehículos)'!A:CT,97,0)),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(D39,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1,0,"",null,"",{"$f":"IF(B39=\"\",0,IF(COUNTIF(X$12:X39,X39)=1,MAX(Y$12:Y38)+1,VLOOKUP(X39,X:Y,2,0)))","v":0}]
[{"$f":"IF(A39=0,0,IF(MAX(E_FLOTA!X:X)<A39+1,0,A39+1))","v":0},{"$f":"IF(A40=0,\"\",IF(ISERROR(VLOOKUP(A40,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"IFERROR(PROPER(IF(B40=\"\",\"\",IF(B40=\"NUEVO\",\"Adquisición\",VLOOKUP(A40,E_FLOTA!$X:$Y,2,0)))),\"\")","v":""},{"$f":"IF(B40=\"NUEVO\",VLOOKUP(A40,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A40,E_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(E_FLOTA!$AD:$AD,MATCH(A40,E_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A40,E_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E40=\"NO\",E40=\"\"),INDEX(E_FLOTA!$C:$C,MATCH($A40,E_FLOTA!$X:$X,0),1),IFERROR(IF($D40=0,A_FLOTA!B38,VLOOKUP($D40,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E40=\"NO\",E40=\"\"),INDEX(E_FLOTA!$D:$D,MATCH($A40,E_FLOTA!$X:$X,0),1),IFERROR(IF($D40=0,A_FLOTA!B38,VLOOKUP($D40,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E40=\"NO\",E40=\"\"),INDEX(E_FLOTA!$E:$E,MATCH($A40,E_FLOTA!$X:$X,0),1),IFERROR(IF($D40=0,A_FLOTA!B38,VLOOKUP($D40,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E40=\"NO\",E40=\"\"),INDEX(E_FLOTA!$F:$F,MATCH($A40,E_FLOTA!$X:$X,0),1),IFERROR(IF($D40=0,A_FLOTA!B38,VLOOKUP($D40,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E40=\"NO\",E40=\"\"),INDEX(E_FLOTA!$G:$G,MATCH($A40,E_FLOTA!$X:$X,0),1),IFERROR(IF($D40=0,A_FLOTA!B38,VLOOKUP($D40,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B40=\"NUEVO\",VLOOKUP(A40,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A40,E_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A40,E_FLOTA!$X:$Z,3,0)<=VLOOKUP(A40,E_FLOTA!$X:$AE,8,0)),VLOOKUP(A40,E_FLOTA!$X:$AE,8,0),VLOOKUP(A40,E_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E40=\"NO\",E40=\"\"),INDEX(E_FLOTA!$O:$O,MATCH($A40,E_FLOTA!$X:$X,0),1),IFERROR(IF($D40=0,A_FLOTA!B38,VLOOKUP($D40,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E40=\"NO\",E40=\"\"),INDEX(E_FLOTA!$P:$P,MATCH($A40,E_FLOTA!$X:$X,0),1),IFERROR(IF($D40=0,A_FLOTA!B38,VLOOKUP($D40,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E40=\"NO\",E40=\"\"),INDEX(E_FLOTA!$R:$R,MATCH($A40,E_FLOTA!$X:$X,0),1),IFERROR(IF($D40=0,A_FLOTA!B38,VLOOKUP($D40,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(A40,E_FLOTA!X:AC,6,0),\"\")","v":0},{"$f":"IFERROR(IF(D40=0,0,VLOOKUP(D40,'BD1 (Vehículos)'!A:CT,97,0)),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(D40,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1,0,"",null,"",{"$f":"IF(B40=\"\",0,IF(COUNTIF(X$12:X40,X40)=1,MAX(Y$12:Y39)+1,VLOOKUP(X40,X:Y,2,0)))","v":0}]
[{"$f":"IF(A40=0,0,IF(MAX(E_FLOTA!X:X)<A40+1,0,A40+1))","v":0},{"$f":"IF(A41=0,\"\",IF(ISERROR(VLOOKUP(A41,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"IFERROR(PROPER(IF(B41=\"\",\"\",IF(B41=\"NUEVO\",\"Adquisición\",VLOOKUP(A41,E_FLOTA!$X:$Y,2,0)))),\"\")","v":""},{"$f":"IF(B41=\"NUEVO\",VLOOKUP(A41,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A41,E_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(E_FLOTA!$AD:$AD,MATCH(A41,E_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A41,E_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E41=\"NO\",E41=\"\"),INDEX(E_FLOTA!$C:$C,MATCH($A41,E_FLOTA!$X:$X,0),1),IFERROR(IF($D41=0,A_FLOTA!B39,VLOOKUP($D41,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E41=\"NO\",E41=\"\"),INDEX(E_FLOTA!$D:$D,MATCH($A41,E_FLOTA!$X:$X,0),1),IFERROR(IF($D41=0,A_FLOTA!B39,VLOOKUP($D41,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E41=\"NO\",E41=\"\"),INDEX(E_FLOTA!$E:$E,MATCH($A41,E_FLOTA!$X:$X,0),1),IFERROR(IF($D41=0,A_FLOTA!B39,VLOOKUP($D41,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E41=\"NO\",E41=\"\"),INDEX(E_FLOTA!$F:$F,MATCH($A41,E_FLOTA!$X:$X,0),1),IFERROR(IF($D41=0,A_FLOTA!B39,VLOOKUP($D41,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E41=\"NO\",E41=\"\"),INDEX(E_FLOTA!$G:$G,MATCH($A41,E_FLOTA!$X:$X,0),1),IFERROR(IF($D41=0,A_FLOTA!B39,VLOOKUP($D41,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B41=\"NUEVO\",VLOOKUP(A41,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A41,E_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A41,E_FLOTA!$X:$Z,3,0)<=VLOOKUP(A41,E_FLOTA!$X:$AE,8,0)),VLOOKUP(A41,E_FLOTA!$X:$AE,8,0),VLOOKUP(A41,E_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E41=\"NO\",E41=\"\"),INDEX(E_FLOTA!$O:$O,MATCH($A41,E_FLOTA!$X:$X,0),1),IFERROR(IF($D41=0,A_FLOTA!B39,VLOOKUP($D41,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E41=\"NO\",E41=\"\"),INDEX(E_FLOTA!$P:$P,MATCH($A41,E_FLOTA!$X:$X,0),1),IFERROR(IF($D41=0,A_FLOTA!B39,VLOOKUP($D41,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E41=\"NO\",E41=\"\"),INDEX(E_FLOTA!$R:$R,MATCH($A41,E_FLOTA!$X:$X,0),1),IFERROR(IF($D41=0,A_FLOTA!B39,VLOOKUP($D41,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(A41,E_FLOTA!X:AC,6,0),\"\")","v":0},{"$f":"IFERROR(IF(D41=0,0,VLOOKUP(D41,'BD1 (Vehículos)'!A:CT,97,0)),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(D41,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1,0,"",null,"",{"$f":"IF(B41=\"\",0,IF(COUNTIF(X$12:X41,X41)=1,MAX(Y$12:Y40)+1,VLOOKUP(X41,X:Y,2,0)))","v":0}]
[{"$f":"IF(A41=0,0,IF(MAX(E_FLOTA!X:X)<A41+1,0,A41+1))","v":0},{"$f":"IF(A42=0,\"\",IF(ISERROR(VLOOKUP(A42,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"IFERROR(PROPER(IF(B42=\"\",\"\",IF(B42=\"NUEVO\",\"Adquisición\",VLOOKUP(A42,E_FLOTA!$X:$Y,2,0)))),\"\")","v":""},{"$f":"IF(B42=\"NUEVO\",VLOOKUP(A42,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A42,E_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(E_FLOTA!$AD:$AD,MATCH(A42,E_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A42,E_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E42=\"NO\",E42=\"\"),INDEX(E_FLOTA!$C:$C,MATCH($A42,E_FLOTA!$X:$X,0),1),IFERROR(IF($D42=0,A_FLOTA!B40,VLOOKUP($D42,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E42=\"NO\",E42=\"\"),INDEX(E_FLOTA!$D:$D,MATCH($A42,E_FLOTA!$X:$X,0),1),IFERROR(IF($D42=0,A_FLOTA!B40,VLOOKUP($D42,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E42=\"NO\",E42=\"\"),INDEX(E_FLOTA!$E:$E,MATCH($A42,E_FLOTA!$X:$X,0),1),IFERROR(IF($D42=0,A_FLOTA!B40,VLOOKUP($D42,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E42=\"NO\",E42=\"\"),INDEX(E_FLOTA!$F:$F,MATCH($A42,E_FLOTA!$X:$X,0),1),IFERROR(IF($D42=0,A_FLOTA!B40,VLOOKUP($D42,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E42=\"NO\",E42=\"\"),INDEX(E_FLOTA!$G:$G,MATCH($A42,E_FLOTA!$X:$X,0),1),IFERROR(IF($D42=0,A_FLOTA!B40,VLOOKUP($D42,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B42=\"NUEVO\",VLOOKUP(A42,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A42,E_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A42,E_FLOTA!$X:$Z,3,0)<=VLOOKUP(A42,E_FLOTA!$X:$AE,8,0)),VLOOKUP(A42,E_FLOTA!$X:$AE,8,0),VLOOKUP(A42,E_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E42=\"NO\",E42=\"\"),INDEX(E_FLOTA!$O:$O,MATCH($A42,E_FLOTA!$X:$X,0),1),IFERROR(IF($D42=0,A_FLOTA!B40,VLOOKUP($D42,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E42=\"NO\",E42=\"\"),INDEX(E_FLOTA!$P:$P,MATCH($A42,E_FLOTA!$X:$X,0),1),IFERROR(IF($D42=0,A_FLOTA!B40,VLOOKUP($D42,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E42=\"NO\",E42=\"\"),INDEX(E_FLOTA!$R:$R,MATCH($A42,E_FLOTA!$X:$X,0),1),IFERROR(IF($D42=0,A_FLOTA!B40,VLOOKUP($D42,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(A42,E_FLOTA!X:AC,6,0),\"\")","v":0},{"$f":"IFERROR(IF(D42=0,0,VLOOKUP(D42,'BD1 (Vehículos)'!A:CT,97,0)),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(D42,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1,0,"",null,"",{"$f":"IF(B42=\"\",0,IF(COUNTIF(X$12:X42,X42)=1,MAX(Y$12:Y41)+1,VLOOKUP(X42,X:Y,2,0)))","v":0}]
[{"$f":"IF(A42=0,0,IF(MAX(E_FLOTA!X:X)<A42+1,0,A42+1))","v":0},{"$f":"IF(A43=0,\"\",IF(ISERROR(VLOOKUP(A43,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"IFERROR(PROPER(IF(B43=\"\",\"\",IF(B43=\"NUEVO\",\"Adquisición\",VLOOKUP(A43,E_FLOTA!$X:$Y,2,0)))),\"\")","v":""},{"$f":"IF(B43=\"NUEVO\",VLOOKUP(A43,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A43,E_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(E_FLOTA!$AD:$AD,MATCH(A43,E_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A43,E_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E43=\"NO\",E43=\"\"),INDEX(E_FLOTA!$C:$C,MATCH($A43,E_FLOTA!$X:$X,0),1),IFERROR(IF($D43=0,A_FLOTA!B41,VLOOKUP($D43,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E43=\"NO\",E43=\"\"),INDEX(E_FLOTA!$D:$D,MATCH($A43,E_FLOTA!$X:$X,0),1),IFERROR(IF($D43=0,A_FLOTA!B41,VLOOKUP($D43,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E43=\"NO\",E43=\"\"),INDEX(E_FLOTA!$E:$E,MATCH($A43,E_FLOTA!$X:$X,0),1),IFERROR(IF($D43=0,A_FLOTA!B41,VLOOKUP($D43,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E43=\"NO\",E43=\"\"),INDEX(E_FLOTA!$F:$F,MATCH($A43,E_FLOTA!$X:$X,0),1),IFERROR(IF($D43=0,A_FLOTA!B41,VLOOKUP($D43,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E43=\"NO\",E43=\"\"),INDEX(E_FLOTA!$G:$G,MATCH($A43,E_FLOTA!$X:$X,0),1),IFERROR(IF($D43=0,A_FLOTA!B41,VLOOKUP($D43,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B43=\"NUEVO\",VLOOKUP(A43,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A43,E_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A43,E_FLOTA!$X:$Z,3,0)<=VLOOKUP(A43,E_FLOTA!$X:$AE,8,0)),VLOOKUP(A43,E_FLOTA!$X:$AE,8,0),VLOOKUP(A43,E_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E43=\"NO\",E43=\"\"),INDEX(E_FLOTA!$O:$O,MATCH($A43,E_FLOTA!$X:$X,0),1),IFERROR(IF($D43=0,A_FLOTA!B41,VLOOKUP($D43,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E43=\"NO\",E43=\"\"),INDEX(E_FLOTA!$P:$P,MATCH($A43,E_FLOTA!$X:$X,0),1),IFERROR(IF($D43=0,A_FLOTA!B41,VLOOKUP($D43,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E43=\"NO\",E43=\"\"),INDEX(E_FLOTA!$R:$R,MATCH($A43,E_FLOTA!$X:$X,0),1),IFERROR(IF($D43=0,A_FLOTA!B41,VLOOKUP($D43,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(A43,E_FLOTA!X:AC,6,0),\"\")","v":0},{"$f":"IFERROR(IF(D43=0,0,VLOOKUP(D43,'BD1 (Vehículos)'!A:CT,97,0)),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(D43,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1,0,"",null,"",{"$f":"IF(B43=\"\",0,IF(COUNTIF(X$12:X43,X43)=1,MAX(Y$12:Y42)+1,VLOOKUP(X43,X:Y,2,0)))","v":0}]
[{"$f":"IF(A43=0,0,IF(MAX(E_FLOTA!X:X)<A43+1,0,A43+1))","v":0},{"$f":"IF(A44=0,\"\",IF(ISERROR(VLOOKUP(A44,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"IFERROR(PROPER(IF(B44=\"\",\"\",IF(B44=\"NUEVO\",\"Adquisición\",VLOOKUP(A44,E_FLOTA!$X:$Y,2,0)))),\"\")","v":""},{"$f":"IF(B44=\"NUEVO\",VLOOKUP(A44,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A44,E_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(E_FLOTA!$AD:$AD,MATCH(A44,E_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A44,E_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E44=\"NO\",E44=\"\"),INDEX(E_FLOTA!$C:$C,MATCH($A44,E_FLOTA!$X:$X,0),1),IFERROR(IF($D44=0,A_FLOTA!B42,VLOOKUP($D44,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E44=\"NO\",E44=\"\"),INDEX(E_FLOTA!$D:$D,MATCH($A44,E_FLOTA!$X:$X,0),1),IFERROR(IF($D44=0,A_FLOTA!B42,VLOOKUP($D44,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E44=\"NO\",E44=\"\"),INDEX(E_FLOTA!$E:$E,MATCH($A44,E_FLOTA!$X:$X,0),1),IFERROR(IF($D44=0,A_FLOTA!B42,VLOOKUP($D44,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E44=\"NO\",E44=\"\"),INDEX(E_FLOTA!$F:$F,MATCH($A44,E_FLOTA!$X:$X,0),1),IFERROR(IF($D44=0,A_FLOTA!B42,VLOOKUP($D44,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E44=\"NO\",E44=\"\"),INDEX(E_FLOTA!$G:$G,MATCH($A44,E_FLOTA!$X:$X,0),1),IFERROR(IF($D44=0,A_FLOTA!B42,VLOOKUP($D44,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B44=\"NUEVO\",VLOOKUP(A44,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A44,E_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A44,E_FLOTA!$X:$Z,3,0)<=VLOOKUP(A44,E_FLOTA!$X:$AE,8,0)),VLOOKUP(A44,E_FLOTA!$X:$AE,8,0),VLOOKUP(A44,E_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E44=\"NO\",E44=\"\"),INDEX(E_FLOTA!$O:$O,MATCH($A44,E_FLOTA!$X:$X,0),1),IFERROR(IF($D44=0,A_FLOTA!B42,VLOOKUP($D44,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E44=\"NO\",E44=\"\"),INDEX(E_FLOTA!$P:$P,MATCH($A44,E_FLOTA!$X:$X,0),1),IFERROR(IF($D44=0,A_FLOTA!B42,VLOOKUP($D44,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E44=\"NO\",E44=\"\"),INDEX(E_FLOTA!$R:$R,MATCH($A44,E_FLOTA!$X:$X,0),1),IFERROR(IF($D44=0,A_FLOTA!B42,VLOOKUP($D44,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(A44,E_FLOTA!X:AC,6,0),\"\")","v":0},{"$f":"IFERROR(IF(D44=0,0,VLOOKUP(D44,'BD1 (Vehículos)'!A:CT,97,0)),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(D44,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1,0,"",null,"",{"$f":"IF(B44=\"\",0,IF(COUNTIF(X$12:X44,X44)=1,MAX(Y$12:Y43)+1,VLOOKUP(X44,X:Y,2,0)))","v":0}]
[{"$f":"IF(A44=0,0,IF(MAX(E_FLOTA!X:X)<A44+1,0,A44+1))","v":0},{"$f":"IF(A45=0,\"\",IF(ISERROR(VLOOKUP(A45,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"IFERROR(PROPER(IF(B45=\"\",\"\",IF(B45=\"NUEVO\",\"Adquisición\",VLOOKUP(A45,E_FLOTA!$X:$Y,2,0)))),\"\")","v":""},{"$f":"IF(B45=\"NUEVO\",VLOOKUP(A45,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A45,E_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(E_FLOTA!$AD:$AD,MATCH(A45,E_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A45,E_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E45=\"NO\",E45=\"\"),INDEX(E_FLOTA!$C:$C,MATCH($A45,E_FLOTA!$X:$X,0),1),IFERROR(IF($D45=0,A_FLOTA!B43,VLOOKUP($D45,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E45=\"NO\",E45=\"\"),INDEX(E_FLOTA!$D:$D,MATCH($A45,E_FLOTA!$X:$X,0),1),IFERROR(IF($D45=0,A_FLOTA!B43,VLOOKUP($D45,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E45=\"NO\",E45=\"\"),INDEX(E_FLOTA!$E:$E,MATCH($A45,E_FLOTA!$X:$X,0),1),IFERROR(IF($D45=0,A_FLOTA!B43,VLOOKUP($D45,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E45=\"NO\",E45=\"\"),INDEX(E_FLOTA!$F:$F,MATCH($A45,E_FLOTA!$X:$X,0),1),IFERROR(IF($D45=0,A_FLOTA!B43,VLOOKUP($D45,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E45=\"NO\",E45=\"\"),INDEX(E_FLOTA!$G:$G,MATCH($A45,E_FLOTA!$X:$X,0),1),IFERROR(IF($D45=0,A_FLOTA!B43,VLOOKUP($D45,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B45=\"NUEVO\",VLOOKUP(A45,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A45,E_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A45,E_FLOTA!$X:$Z,3,0)<=VLOOKUP(A45,E_FLOTA!$X:$AE,8,0)),VLOOKUP(A45,E_FLOTA!$X:$AE,8,0),VLOOKUP(A45,E_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E45=\"NO\",E45=\"\"),INDEX(E_FLOTA!$O:$O,MATCH($A45,E_FLOTA!$X:$X,0),1),IFERROR(IF($D45=0,A_FLOTA!B43,VLOOKUP($D45,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E45=\"NO\",E45=\"\"),INDEX(E_FLOTA!$P:$P,MATCH($A45,E_FLOTA!$X:$X,0),1),IFERROR(IF($D45=0,A_FLOTA!B43,VLOOKUP($D45,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E45=\"NO\",E45=\"\"),INDEX(E_FLOTA!$R:$R,MATCH($A45,E_FLOTA!$X:$X,0),1),IFERROR(IF($D45=0,A_FLOTA!B43,VLOOKUP($D45,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(A45,E_FLOTA!X:AC,6,0),\"\")","v":0},{"$f":"IFERROR(IF(D45=0,0,VLOOKUP(D45,'BD1 (Vehículos)'!A:CT,97,0)),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(D45,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1,{"$f":"SUMIFS($S:$S,$T:$T,\"<=\"&T45)","v":0},"",null,"",{"$f":"IF(B45=\"\",0,IF(COUNTIF(X$12:X45,X45)=1,MAX(Y$12:Y44)+1,VLOOKUP(X45,X:Y,2,0)))","v":0}]
[{"$f":"IF(A45=0,0,IF(MAX(E_FLOTA!X:X)<A45+1,0,A45+1))","v":0},{"$f":"IF(A46=0,\"\",IF(ISERROR(VLOOKUP(A46,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"IFERROR(PROPER(IF(B46=\"\",\"\",IF(B46=\"NUEVO\",\"Adquisición\",VLOOKUP(A46,E_FLOTA!$X:$Y,2,0)))),\"\")","v":""},{"$f":"IF(B46=\"NUEVO\",VLOOKUP(A46,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A46,E_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(E_FLOTA!$AD:$AD,MATCH(A46,E_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A46,E_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E46=\"NO\",E46=\"\"),INDEX(E_FLOTA!$C:$C,MATCH($A46,E_FLOTA!$X:$X,0),1),IFERROR(IF($D46=0,A_FLOTA!B44,VLOOKUP($D46,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E46=\"NO\",E46=\"\"),INDEX(E_FLOTA!$D:$D,MATCH($A46,E_FLOTA!$X:$X,0),1),IFERROR(IF($D46=0,A_FLOTA!B44,VLOOKUP($D46,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E46=\"NO\",E46=\"\"),INDEX(E_FLOTA!$E:$E,MATCH($A46,E_FLOTA!$X:$X,0),1),IFERROR(IF($D46=0,A_FLOTA!B44,VLOOKUP($D46,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E46=\"NO\",E46=\"\"),INDEX(E_FLOTA!$F:$F,MATCH($A46,E_FLOTA!$X:$X,0),1),IFERROR(IF($D46=0,A_FLOTA!B44,VLOOKUP($D46,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E46=\"NO\",E46=\"\"),INDEX(E_FLOTA!$G:$G,MATCH($A46,E_FLOTA!$X:$X,0),1),IFERROR(IF($D46=0,A_FLOTA!B44,VLOOKUP($D46,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B46=\"NUEVO\",VLOOKUP(A46,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A46,E_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A46,E_FLOTA!$X:$Z,3,0)<=VLOOKUP(A46,E_FLOTA!$X:$AE,8,0)),VLOOKUP(A46,E_FLOTA!$X:$AE,8,0),VLOOKUP(A46,E_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E46=\"NO\",E46=\"\"),INDEX(E_FLOTA!$O:$O,MATCH($A46,E_FLOTA!$X:$X,0),1),IFERROR(IF($D46=0,A_FLOTA!B44,VLOOKUP($D46,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E46=\"NO\",E46=\"\"),INDEX(E_FLOTA!$P:$P,MATCH($A46,E_FLOTA!$X:$X,0),1),IFERROR(IF($D46=0,A_FLOTA!B44,VLOOKUP($D46,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E46=\"NO\",E46=\"\"),INDEX(E_FLOTA!$R:$R,MATCH($A46,E_FLOTA!$X:$X,0),1),IFERROR(IF($D46=0,A_FLOTA!B44,VLOOKUP($D46,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(A46,E_FLOTA!X:AC,6,0),\"\")","v":0},{"$f":"IFERROR(IF(D46=0,0,VLOOKUP(D46,'BD1 (Vehículos)'!A:CT,97,0)),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(D46,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1,0,"",null,"",{"$f":"IF(B46=\"\",0,IF(COUNTIF(X$12:X46,X46)=1,MAX(Y$12:Y45)+1,VLOOKUP(X46,X:Y,2,0)))","v":0}]
[{"$f":"IF(A46=0,0,IF(MAX(E_FLOTA!X:X)<A46+1,0,A46+1))","v":0},{"$f":"IF(A47=0,\"\",IF(ISERROR(VLOOKUP(A47,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"IFERROR(PROPER(IF(B47=\"\",\"\",IF(B47=\"NUEVO\",\"Adquisición\",VLOOKUP(A47,E_FLOTA!$X:$Y,2,0)))),\"\")","v":""},{"$f":"IF(B47=\"NUEVO\",VLOOKUP(A47,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A47,E_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(E_FLOTA!$AD:$AD,MATCH(A47,E_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A47,E_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E47=\"NO\",E47=\"\"),INDEX(E_FLOTA!$C:$C,MATCH($A47,E_FLOTA!$X:$X,0),1),IFERROR(IF($D47=0,A_FLOTA!B45,VLOOKUP($D47,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E47=\"NO\",E47=\"\"),INDEX(E_FLOTA!$D:$D,MATCH($A47,E_FLOTA!$X:$X,0),1),IFERROR(IF($D47=0,A_FLOTA!B45,VLOOKUP($D47,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E47=\"NO\",E47=\"\"),INDEX(E_FLOTA!$E:$E,MATCH($A47,E_FLOTA!$X:$X,0),1),IFERROR(IF($D47=0,A_FLOTA!B45,VLOOKUP($D47,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E47=\"NO\",E47=\"\"),INDEX(E_FLOTA!$F:$F,MATCH($A47,E_FLOTA!$X:$X,0),1),IFERROR(IF($D47=0,A_FLOTA!B45,VLOOKUP($D47,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E47=\"NO\",E47=\"\"),INDEX(E_FLOTA!$G:$G,MATCH($A47,E_FLOTA!$X:$X,0),1),IFERROR(IF($D47=0,A_FLOTA!B45,VLOOKUP($D47,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B47=\"NUEVO\",VLOOKUP(A47,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A47,E_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A47,E_FLOTA!$X:$Z,3,0)<=VLOOKUP(A47,E_FLOTA!$X:$AE,8,0)),VLOOKUP(A47,E_FLOTA!$X:$AE,8,0),VLOOKUP(A47,E_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E47=\"NO\",E47=\"\"),INDEX(E_FLOTA!$O:$O,MATCH($A47,E_FLOTA!$X:$X,0),1),IFERROR(IF($D47=0,A_FLOTA!B45,VLOOKUP($D47,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E47=\"NO\",E47=\"\"),INDEX(E_FLOTA!$P:$P,MATCH($A47,E_FLOTA!$X:$X,0),1),IFERROR(IF($D47=0,A_FLOTA!B45,VLOOKUP($D47,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E47=\"NO\",E47=\"\"),INDEX(E_FLOTA!$R:$R,MATCH($A47,E_FLOTA!$X:$X,0),1),IFERROR(IF($D47=0,A_FLOTA!B45,VLOOKUP($D47,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(A47,E_FLOTA!X:AC,6,0),\"\")","v":0},{"$f":"IFERROR(IF(D47=0,0,VLOOKUP(D47,'BD1 (Vehículos)'!A:CT,97,0)),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(D47,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1,0,"",null,"",{"$f":"IF(B47=\"\",0,IF(COUNTIF(X$12:X47,X47)=1,MAX(Y$12:Y46)+1,VLOOKUP(X47,X:Y,2,0)))","v":0}]
[{"$f":"IF(A47=0,0,IF(MAX(E_FLOTA!X:X)<A47+1,0,A47+1))","v":0},{"$f":"IF(A48=0,\"\",IF(ISERROR(VLOOKUP(A48,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"IFERROR(PROPER(IF(B48=\"\",\"\",IF(B48=\"NUEVO\",\"Adquisición\",VLOOKUP(A48,E_FLOTA!$X:$Y,2,0)))),\"\")","v":""},{"$f":"IF(B48=\"NUEVO\",VLOOKUP(A48,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A48,E_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(E_FLOTA!$AD:$AD,MATCH(A48,E_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A48,E_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E48=\"NO\",E48=\"\"),INDEX(E_FLOTA!$C:$C,MATCH($A48,E_FLOTA!$X:$X,0),1),IFERROR(IF($D48=0,A_FLOTA!B46,VLOOKUP($D48,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E48=\"NO\",E48=\"\"),INDEX(E_FLOTA!$D:$D,MATCH($A48,E_FLOTA!$X:$X,0),1),IFERROR(IF($D48=0,A_FLOTA!B46,VLOOKUP($D48,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E48=\"NO\",E48=\"\"),INDEX(E_FLOTA!$E:$E,MATCH($A48,E_FLOTA!$X:$X,0),1),IFERROR(IF($D48=0,A_FLOTA!B46,VLOOKUP($D48,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E48=\"NO\",E48=\"\"),INDEX(E_FLOTA!$F:$F,MATCH($A48,E_FLOTA!$X:$X,0),1),IFERROR(IF($D48=0,A_FLOTA!B46,VLOOKUP($D48,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E48=\"NO\",E48=\"\"),INDEX(E_FLOTA!$G:$G,MATCH($A48,E_FLOTA!$X:$X,0),1),IFERROR(IF($D48=0,A_FLOTA!B46,VLOOKUP($D48,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B48=\"NUEVO\",VLOOKUP(A48,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A48,E_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A48,E_FLOTA!$X:$Z,3,0)<=VLOOKUP(A48,E_FLOTA!$X:$AE,8,0)),VLOOKUP(A48,E_FLOTA!$X:$AE,8,0),VLOOKUP(A48,E_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E48=\"NO\",E48=\"\"),INDEX(E_FLOTA!$O:$O,MATCH($A48,E_FLOTA!$X:$X,0),1),IFERROR(IF($D48=0,A_FLOTA!B46,VLOOKUP($D48,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E48=\"NO\",E48=\"\"),INDEX(E_FLOTA!$P:$P,MATCH($A48,E_FLOTA!$X:$X,0),1),IFERROR(IF($D48=0,A_FLOTA!B46,VLOOKUP($D48,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E48=\"NO\",E48=\"\"),INDEX(E_FLOTA!$R:$R,MATCH($A48,E_FLOTA!$X:$X,0),1),IFERROR(IF($D48=0,A_FLOTA!B46,VLOOKUP($D48,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(A48,E_FLOTA!X:AC,6,0),\"\")","v":0},{"$f":"IFERROR(IF(D48=0,0,VLOOKUP(D48,'BD1 (Vehículos)'!A:CT,97,0)),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(D48,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1,0,"",null,"",{"$f":"IF(B48=\"\",0,IF(COUNTIF(X$12:X48,X48)=1,MAX(Y$12:Y47)+1,VLOOKUP(X48,X:Y,2,0)))","v":0}]
[{"$f":"IF(A48=0,0,IF(MAX(E_FLOTA!X:X)<A48+1,0,A48+1))","v":0},{"$f":"IF(A49=0,\"\",IF(ISERROR(VLOOKUP(A49,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"IFERROR(PROPER(IF(B49=\"\",\"\",IF(B49=\"NUEVO\",\"Adquisición\",VLOOKUP(A49,E_FLOTA!$X:$Y,2,0)))),\"\")","v":""},{"$f":"IF(B49=\"NUEVO\",VLOOKUP(A49,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A49,E_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(E_FLOTA!$AD:$AD,MATCH(A49,E_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A49,E_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E49=\"NO\",E49=\"\"),INDEX(E_FLOTA!$C:$C,MATCH($A49,E_FLOTA!$X:$X,0),1),IFERROR(IF($D49=0,A_FLOTA!B47,VLOOKUP($D49,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E49=\"NO\",E49=\"\"),INDEX(E_FLOTA!$D:$D,MATCH($A49,E_FLOTA!$X:$X,0),1),IFERROR(IF($D49=0,A_FLOTA!B47,VLOOKUP($D49,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E49=\"NO\",E49=\"\"),INDEX(E_FLOTA!$E:$E,MATCH($A49,E_FLOTA!$X:$X,0),1),IFERROR(IF($D49=0,A_FLOTA!B47,VLOOKUP($D49,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E49=\"NO\",E49=\"\"),INDEX(E_FLOTA!$F:$F,MATCH($A49,E_FLOTA!$X:$X,0),1),IFERROR(IF($D49=0,A_FLOTA!B47,VLOOKUP($D49,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E49=\"NO\",E49=\"\"),INDEX(E_FLOTA!$G:$G,MATCH($A49,E_FLOTA!$X:$X,0),1),IFERROR(IF($D49=0,A_FLOTA!B47,VLOOKUP($D49,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B49=\"NUEVO\",VLOOKUP(A49,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A49,E_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A49,E_FLOTA!$X:$Z,3,0)<=VLOOKUP(A49,E_FLOTA!$X:$AE,8,0)),VLOOKUP(A49,E_FLOTA!$X:$AE,8,0),VLOOKUP(A49,E_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E49=\"NO\",E49=\"\"),INDEX(E_FLOTA!$O:$O,MATCH($A49,E_FLOTA!$X:$X,0),1),IFERROR(IF($D49=0,A_FLOTA!B47,VLOOKUP($D49,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E49=\"NO\",E49=\"\"),INDEX(E_FLOTA!$P:$P,MATCH($A49,E_FLOTA!$X:$X,0),1),IFERROR(IF($D49=0,A_FLOTA!B47,VLOOKUP($D49,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E49=\"NO\",E49=\"\"),INDEX(E_FLOTA!$R:$R,MATCH($A49,E_FLOTA!$X:$X,0),1),IFERROR(IF($D49=0,A_FLOTA!B47,VLOOKUP($D49,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(A49,E_FLOTA!X:AC,6,0),\"\")","v":0},{"$f":"IFERROR(IF(D49=0,0,VLOOKUP(D49,'BD1 (Vehículos)'!A:CT,97,0)),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(D49,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1,0,"",null,"",{"$f":"IF(B49=\"\",0,IF(COUNTIF(X$12:X49,X49)=1,MAX(Y$12:Y48)+1,VLOOKUP(X49,X:Y,2,0)))","v":0}]
[{"$f":"IF(A49=0,0,IF(MAX(E_FLOTA!X:X)<A49+1,0,A49+1))","v":0},{"$f":"IF(A50=0,\"\",IF(ISERROR(VLOOKUP(A50,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"IFERROR(PROPER(IF(B50=\"\",\"\",IF(B50=\"NUEVO\",\"Adquisición\",VLOOKUP(A50,E_FLOTA!$X:$Y,2,0)))),\"\")","v":""},{"$f":"IF(B50=\"NUEVO\",VLOOKUP(A50,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A50,E_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(E_FLOTA!$AD:$AD,MATCH(A50,E_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A50,E_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E50=\"NO\",E50=\"\"),INDEX(E_FLOTA!$C:$C,MATCH($A50,E_FLOTA!$X:$X,0),1),IFERROR(IF($D50=0,A_FLOTA!B48,VLOOKUP($D50,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E50=\"NO\",E50=\"\"),INDEX(E_FLOTA!$D:$D,MATCH($A50,E_FLOTA!$X:$X,0),1),IFERROR(IF($D50=0,A_FLOTA!B48,VLOOKUP($D50,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E50=\"NO\",E50=\"\"),INDEX(E_FLOTA!$E:$E,MATCH($A50,E_FLOTA!$X:$X,0),1),IFERROR(IF($D50=0,A_FLOTA!B48,VLOOKUP($D50,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E50=\"NO\",E50=\"\"),INDEX(E_FLOTA!$F:$F,MATCH($A50,E_FLOTA!$X:$X,0),1),IFERROR(IF($D50=0,A_FLOTA!B48,VLOOKUP($D50,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E50=\"NO\",E50=\"\"),INDEX(E_FLOTA!$G:$G,MATCH($A50,E_FLOTA!$X:$X,0),1),IFERROR(IF($D50=0,A_FLOTA!B48,VLOOKUP($D50,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B50=\"NUEVO\",VLOOKUP(A50,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A50,E_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A50,E_FLOTA!$X:$Z,3,0)<=VLOOKUP(A50,E_FLOTA!$X:$AE,8,0)),VLOOKUP(A50,E_FLOTA!$X:$AE,8,0),VLOOKUP(A50,E_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E50=\"NO\",E50=\"\"),INDEX(E_FLOTA!$O:$O,MATCH($A50,E_FLOTA!$X:$X,0),1),IFERROR(IF($D50=0,A_FLOTA!B48,VLOOKUP($D50,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E50=\"NO\",E50=\"\"),INDEX(E_FLOTA!$P:$P,MATCH($A50,E_FLOTA!$X:$X,0),1),IFERROR(IF($D50=0,A_FLOTA!B48,VLOOKUP($D50,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E50=\"NO\",E50=\"\"),INDEX(E_FLOTA!$R:$R,MATCH($A50,E_FLOTA!$X:$X,0),1),IFERROR(IF($D50=0,A_FLOTA!B48,VLOOKUP($D50,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(A50,E_FLOTA!X:AC,6,0),\"\")","v":0},{"$f":"IFERROR(IF(D50=0,0,VLOOKUP(D50,'BD1 (Vehículos)'!A:CT,97,0)),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(D50,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1,0,"",null,"",{"$f":"IF(B50=\"\",0,IF(COUNTIF(X$12:X50,X50)=1,MAX(Y$12:Y49)+1,VLOOKUP(X50,X:Y,2,0)))","v":0}]
[{"$f":"IF(A50=0,0,IF(MAX(E_FLOTA!X:X)<A50+1,0,A50+1))","v":0},{"$f":"IF(A51=0,\"\",IF(ISERROR(VLOOKUP(A51,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"IFERROR(PROPER(IF(B51=\"\",\"\",IF(B51=\"NUEVO\",\"Adquisición\",VLOOKUP(A51,E_FLOTA!$X:$Y,2,0)))),\"\")","v":""},{"$f":"IF(B51=\"NUEVO\",VLOOKUP(A51,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A51,E_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(E_FLOTA!$AD:$AD,MATCH(A51,E_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A51,E_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E51=\"NO\",E51=\"\"),INDEX(E_FLOTA!$C:$C,MATCH($A51,E_FLOTA!$X:$X,0),1),IFERROR(IF($D51=0,A_FLOTA!B49,VLOOKUP($D51,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E51=\"NO\",E51=\"\"),INDEX(E_FLOTA!$D:$D,MATCH($A51,E_FLOTA!$X:$X,0),1),IFERROR(IF($D51=0,A_FLOTA!B49,VLOOKUP($D51,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E51=\"NO\",E51=\"\"),INDEX(E_FLOTA!$E:$E,MATCH($A51,E_FLOTA!$X:$X,0),1),IFERROR(IF($D51=0,A_FLOTA!B49,VLOOKUP($D51,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E51=\"NO\",E51=\"\"),INDEX(E_FLOTA!$F:$F,MATCH($A51,E_FLOTA!$X:$X,0),1),IFERROR(IF($D51=0,A_FLOTA!B49,VLOOKUP($D51,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E51=\"NO\",E51=\"\"),INDEX(E_FLOTA!$G:$G,MATCH($A51,E_FLOTA!$X:$X,0),1),IFERROR(IF($D51=0,A_FLOTA!B49,VLOOKUP($D51,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B51=\"NUEVO\",VLOOKUP(A51,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A51,E_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A51,E_FLOTA!$X:$Z,3,0)<=VLOOKUP(A51,E_FLOTA!$X:$AE,8,0)),VLOOKUP(A51,E_FLOTA!$X:$AE,8,0),VLOOKUP(A51,E_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E51=\"NO\",E51=\"\"),INDEX(E_FLOTA!$O:$O,MATCH($A51,E_FLOTA!$X:$X,0),1),IFERROR(IF($D51=0,A_FLOTA!B49,VLOOKUP($D51,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E51=\"NO\",E51=\"\"),INDEX(E_FLOTA!$P:$P,MATCH($A51,E_FLOTA!$X:$X,0),1),IFERROR(IF($D51=0,A_FLOTA!B49,VLOOKUP($D51,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E51=\"NO\",E51=\"\"),INDEX(E_FLOTA!$R:$R,MATCH($A51,E_FLOTA!$X:$X,0),1),IFERROR(IF($D51=0,A_FLOTA!B49,VLOOKUP($D51,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(A51,E_FLOTA!X:AC,6,0),\"\")","v":0},{"$f":"IFERROR(IF(D51=0,0,VLOOKUP(D51,'BD1 (Vehículos)'!A:CT,97,0)),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(D51,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1,0,"",null,"",{"$f":"IF(B51=\"\",0,IF(COUNTIF(X$12:X51,X51)=1,MAX(Y$12:Y50)+1,VLOOKUP(X51,X:Y,2,0)))","v":0}]
[{"$f":"IF(A51=0,0,IF(MAX(E_FLOTA!X:X)<A51+1,0,A51+1))","v":0},{"$f":"IF(A52=0,\"\",IF(ISERROR(VLOOKUP(A52,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"IFERROR(PROPER(IF(B52=\"\",\"\",IF(B52=\"NUEVO\",\"Adquisición\",VLOOKUP(A52,E_FLOTA!$X:$Y,2,0)))),\"\")","v":""},{"$f":"IF(B52=\"NUEVO\",VLOOKUP(A52,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A52,E_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(E_FLOTA!$AD:$AD,MATCH(A52,E_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A52,E_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E52=\"NO\",E52=\"\"),INDEX(E_FLOTA!$C:$C,MATCH($A52,E_FLOTA!$X:$X,0),1),IFERROR(IF($D52=0,A_FLOTA!B50,VLOOKUP($D52,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E52=\"NO\",E52=\"\"),INDEX(E_FLOTA!$D:$D,MATCH($A52,E_FLOTA!$X:$X,0),1),IFERROR(IF($D52=0,A_FLOTA!B50,VLOOKUP($D52,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E52=\"NO\",E52=\"\"),INDEX(E_FLOTA!$E:$E,MATCH($A52,E_FLOTA!$X:$X,0),1),IFERROR(IF($D52=0,A_FLOTA!B50,VLOOKUP($D52,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E52=\"NO\",E52=\"\"),INDEX(E_FLOTA!$F:$F,MATCH($A52,E_FLOTA!$X:$X,0),1),IFERROR(IF($D52=0,A_FLOTA!B50,VLOOKUP($D52,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E52=\"NO\",E52=\"\"),INDEX(E_FLOTA!$G:$G,MATCH($A52,E_FLOTA!$X:$X,0),1),IFERROR(IF($D52=0,A_FLOTA!B50,VLOOKUP($D52,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B52=\"NUEVO\",VLOOKUP(A52,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A52,E_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A52,E_FLOTA!$X:$Z,3,0)<=VLOOKUP(A52,E_FLOTA!$X:$AE,8,0)),VLOOKUP(A52,E_FLOTA!$X:$AE,8,0),VLOOKUP(A52,E_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E52=\"NO\",E52=\"\"),INDEX(E_FLOTA!$O:$O,MATCH($A52,E_FLOTA!$X:$X,0),1),IFERROR(IF($D52=0,A_FLOTA!B50,VLOOKUP($D52,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E52=\"NO\",E52=\"\"),INDEX(E_FLOTA!$P:$P,MATCH($A52,E_FLOTA!$X:$X,0),1),IFERROR(IF($D52=0,A_FLOTA!B50,VLOOKUP($D52,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E52=\"NO\",E52=\"\"),INDEX(E_FLOTA!$R:$R,MATCH($A52,E_FLOTA!$X:$X,0),1),IFERROR(IF($D52=0,A_FLOTA!B50,VLOOKUP($D52,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(A52,E_FLOTA!X:AC,6,0),\"\")","v":0},{"$f":"IFERROR(IF(D52=0,0,VLOOKUP(D52,'BD1 (Vehículos)'!A:CT,97,0)),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(D52,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1,0,"",null,"",{"$f":"IF(B52=\"\",0,IF(COUNTIF(X$12:X52,X52)=1,MAX(Y$12:Y51)+1,VLOOKUP(X52,X:Y,2,0)))","v":0}]
[{"$f":"IF(A52=0,0,IF(MAX(E_FLOTA!X:X)<A52+1,0,A52+1))","v":0},{"$f":"IF(A53=0,\"\",IF(ISERROR(VLOOKUP(A53,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"IFERROR(PROPER(IF(B53=\"\",\"\",IF(B53=\"NUEVO\",\"Adquisición\",VLOOKUP(A53,E_FLOTA!$X:$Y,2,0)))),\"\")","v":""},{"$f":"IF(B53=\"NUEVO\",VLOOKUP(A53,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A53,E_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(E_FLOTA!$AD:$AD,MATCH(A53,E_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A53,E_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E53=\"NO\",E53=\"\"),INDEX(E_FLOTA!$C:$C,MATCH($A53,E_FLOTA!$X:$X,0),1),IFERROR(IF($D53=0,A_FLOTA!B51,VLOOKUP($D53,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E53=\"NO\",E53=\"\"),INDEX(E_FLOTA!$D:$D,MATCH($A53,E_FLOTA!$X:$X,0),1),IFERROR(IF($D53=0,A_FLOTA!B51,VLOOKUP($D53,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E53=\"NO\",E53=\"\"),INDEX(E_FLOTA!$E:$E,MATCH($A53,E_FLOTA!$X:$X,0),1),IFERROR(IF($D53=0,A_FLOTA!B51,VLOOKUP($D53,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E53=\"NO\",E53=\"\"),INDEX(E_FLOTA!$F:$F,MATCH($A53,E_FLOTA!$X:$X,0),1),IFERROR(IF($D53=0,A_FLOTA!B51,VLOOKUP($D53,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E53=\"NO\",E53=\"\"),INDEX(E_FLOTA!$G:$G,MATCH($A53,E_FLOTA!$X:$X,0),1),IFERROR(IF($D53=0,A_FLOTA!B51,VLOOKUP($D53,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B53=\"NUEVO\",VLOOKUP(A53,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A53,E_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A53,E_FLOTA!$X:$Z,3,0)<=VLOOKUP(A53,E_FLOTA!$X:$AE,8,0)),VLOOKUP(A53,E_FLOTA!$X:$AE,8,0),VLOOKUP(A53,E_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E53=\"NO\",E53=\"\"),INDEX(E_FLOTA!$O:$O,MATCH($A53,E_FLOTA!$X:$X,0),1),IFERROR(IF($D53=0,A_FLOTA!B51,VLOOKUP($D53,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E53=\"NO\",E53=\"\"),INDEX(E_FLOTA!$P:$P,MATCH($A53,E_FLOTA!$X:$X,0),1),IFERROR(IF($D53=0,A_FLOTA!B51,VLOOKUP($D53,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E53=\"NO\",E53=\"\"),INDEX(E_FLOTA!$R:$R,MATCH($A53,E_FLOTA!$X:$X,0),1),IFERROR(IF($D53=0,A_FLOTA!B51,VLOOKUP($D53,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(A53,E_FLOTA!X:AC,6,0),\"\")","v":0},{"$f":"IFERROR(IF(D53=0,0,VLOOKUP(D53,'BD1 (Vehículos)'!A:CT,97,0)),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(D53,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1,0,"",null,"",{"$f":"IF(B53=\"\",0,IF(COUNTIF(X$12:X53,X53)=1,MAX(Y$12:Y52)+1,VLOOKUP(X53,X:Y,2,0)))","v":0}]
[{"$f":"IF(A53=0,0,IF(MAX(E_FLOTA!X:X)<A53+1,0,A53+1))","v":0},{"$f":"IF(A54=0,\"\",IF(ISERROR(VLOOKUP(A54,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"IFERROR(PROPER(IF(B54=\"\",\"\",IF(B54=\"NUEVO\",\"Adquisición\",VLOOKUP(A54,E_FLOTA!$X:$Y,2,0)))),\"\")","v":""},{"$f":"IF(B54=\"NUEVO\",VLOOKUP(A54,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A54,E_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(E_FLOTA!$AD:$AD,MATCH(A54,E_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A54,E_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E54=\"NO\",E54=\"\"),INDEX(E_FLOTA!$C:$C,MATCH($A54,E_FLOTA!$X:$X,0),1),IFERROR(IF($D54=0,A_FLOTA!B52,VLOOKUP($D54,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E54=\"NO\",E54=\"\"),INDEX(E_FLOTA!$D:$D,MATCH($A54,E_FLOTA!$X:$X,0),1),IFERROR(IF($D54=0,A_FLOTA!B52,VLOOKUP($D54,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E54=\"NO\",E54=\"\"),INDEX(E_FLOTA!$E:$E,MATCH($A54,E_FLOTA!$X:$X,0),1),IFERROR(IF($D54=0,A_FLOTA!B52,VLOOKUP($D54,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E54=\"NO\",E54=\"\"),INDEX(E_FLOTA!$F:$F,MATCH($A54,E_FLOTA!$X:$X,0),1),IFERROR(IF($D54=0,A_FLOTA!B52,VLOOKUP($D54,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E54=\"NO\",E54=\"\"),INDEX(E_FLOTA!$G:$G,MATCH($A54,E_FLOTA!$X:$X,0),1),IFERROR(IF($D54=0,A_FLOTA!B52,VLOOKUP($D54,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B54=\"NUEVO\",VLOOKUP(A54,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A54,E_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A54,E_FLOTA!$X:$Z,3,0)<=VLOOKUP(A54,E_FLOTA!$X:$AE,8,0)),VLOOKUP(A54,E_FLOTA!$X:$AE,8,0),VLOOKUP(A54,E_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E54=\"NO\",E54=\"\"),INDEX(E_FLOTA!$O:$O,MATCH($A54,E_FLOTA!$X:$X,0),1),IFERROR(IF($D54=0,A_FLOTA!B52,VLOOKUP($D54,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E54=\"NO\",E54=\"\"),INDEX(E_FLOTA!$P:$P,MATCH($A54,E_FLOTA!$X:$X,0),1),IFERROR(IF($D54=0,A_FLOTA!B52,VLOOKUP($D54,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E54=\"NO\",E54=\"\"),INDEX(E_FLOTA!$R:$R,MATCH($A54,E_FLOTA!$X:$X,0),1),IFERROR(IF($D54=0,A_FLOTA!B52,VLOOKUP($D54,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(A54,E_FLOTA!X:AC,6,0),\"\")","v":0},{"$f":"IFERROR(IF(D54=0,0,VLOOKUP(D54,'BD1 (Vehículos)'!A:CT,97,0)),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(D54,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1,0,"",null,"",{"$f":"IF(B54=\"\",0,IF(COUNTIF(X$12:X54,X54)=1,MAX(Y$12:Y53)+1,VLOOKUP(X54,X:Y,2,0)))","v":0}]
[{"$f":"IF(A54=0,0,IF(MAX(E_FLOTA!X:X)<A54+1,0,A54+1))","v":0},{"$f":"IF(A55=0,\"\",IF(ISERROR(VLOOKUP(A55,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"IFERROR(PROPER(IF(B55=\"\",\"\",IF(B55=\"NUEVO\",\"Adquisición\",VLOOKUP(A55,E_FLOTA!$X:$Y,2,0)))),\"\")","v":""},{"$f":"IF(B55=\"NUEVO\",VLOOKUP(A55,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A55,E_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(E_FLOTA!$AD:$AD,MATCH(A55,E_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A55,E_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E55=\"NO\",E55=\"\"),INDEX(E_FLOTA!$C:$C,MATCH($A55,E_FLOTA!$X:$X,0),1),IFERROR(IF($D55=0,A_FLOTA!B53,VLOOKUP($D55,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E55=\"NO\",E55=\"\"),INDEX(E_FLOTA!$D:$D,MATCH($A55,E_FLOTA!$X:$X,0),1),IFERROR(IF($D55=0,A_FLOTA!B53,VLOOKUP($D55,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E55=\"NO\",E55=\"\"),INDEX(E_FLOTA!$E:$E,MATCH($A55,E_FLOTA!$X:$X,0),1),IFERROR(IF($D55=0,A_FLOTA!B53,VLOOKUP($D55,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E55=\"NO\",E55=\"\"),INDEX(E_FLOTA!$F:$F,MATCH($A55,E_FLOTA!$X:$X,0),1),IFERROR(IF($D55=0,A_FLOTA!B53,VLOOKUP($D55,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E55=\"NO\",E55=\"\"),INDEX(E_FLOTA!$G:$G,MATCH($A55,E_FLOTA!$X:$X,0),1),IFERROR(IF($D55=0,A_FLOTA!B53,VLOOKUP($D55,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B55=\"NUEVO\",VLOOKUP(A55,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A55,E_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A55,E_FLOTA!$X:$Z,3,0)<=VLOOKUP(A55,E_FLOTA!$X:$AE,8,0)),VLOOKUP(A55,E_FLOTA!$X:$AE,8,0),VLOOKUP(A55,E_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E55=\"NO\",E55=\"\"),INDEX(E_FLOTA!$O:$O,MATCH($A55,E_FLOTA!$X:$X,0),1),IFERROR(IF($D55=0,A_FLOTA!B53,VLOOKUP($D55,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E55=\"NO\",E55=\"\"),INDEX(E_FLOTA!$P:$P,MATCH($A55,E_FLOTA!$X:$X,0),1),IFERROR(IF($D55=0,A_FLOTA!B53,VLOOKUP($D55,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E55=\"NO\",E55=\"\"),INDEX(E_FLOTA!$R:$R,MATCH($A55,E_FLOTA!$X:$X,0),1),IFERROR(IF($D55=0,A_FLOTA!B53,VLOOKUP($D55,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(A55,E_FLOTA!X:AC,6,0),\"\")","v":0},{"$f":"IFERROR(IF(D55=0,0,VLOOKUP(D55,'BD1 (Vehículos)'!A:CT,97,0)),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(D55,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1,0,"",null,"",{"$f":"IF(B55=\"\",0,IF(COUNTIF(X$12:X55,X55)=1,MAX(Y$12:Y54)+1,VLOOKUP(X55,X:Y,2,0)))","v":0}]
[{"$f":"IF(A55=0,0,IF(MAX(E_FLOTA!X:X)<A55+1,0,A55+1))","v":0},{"$f":"IF(A56=0,\"\",IF(ISERROR(VLOOKUP(A56,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"IFERROR(PROPER(IF(B56=\"\",\"\",IF(B56=\"NUEVO\",\"Adquisición\",VLOOKUP(A56,E_FLOTA!$X:$Y,2,0)))),\"\")","v":""},{"$f":"IF(B56=\"NUEVO\",VLOOKUP(A56,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A56,E_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(E_FLOTA!$AD:$AD,MATCH(A56,E_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A56,E_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E56=\"NO\",E56=\"\"),INDEX(E_FLOTA!$C:$C,MATCH($A56,E_FLOTA!$X:$X,0),1),IFERROR(IF($D56=0,A_FLOTA!B54,VLOOKUP($D56,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E56=\"NO\",E56=\"\"),INDEX(E_FLOTA!$D:$D,MATCH($A56,E_FLOTA!$X:$X,0),1),IFERROR(IF($D56=0,A_FLOTA!B54,VLOOKUP($D56,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E56=\"NO\",E56=\"\"),INDEX(E_FLOTA!$E:$E,MATCH($A56,E_FLOTA!$X:$X,0),1),IFERROR(IF($D56=0,A_FLOTA!B54,VLOOKUP($D56,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E56=\"NO\",E56=\"\"),INDEX(E_FLOTA!$F:$F,MATCH($A56,E_FLOTA!$X:$X,0),1),IFERROR(IF($D56=0,A_FLOTA!B54,VLOOKUP($D56,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E56=\"NO\",E56=\"\"),INDEX(E_FLOTA!$G:$G,MATCH($A56,E_FLOTA!$X:$X,0),1),IFERROR(IF($D56=0,A_FLOTA!B54,VLOOKUP($D56,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B56=\"NUEVO\",VLOOKUP(A56,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A56,E_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A56,E_FLOTA!$X:$Z,3,0)<=VLOOKUP(A56,E_FLOTA!$X:$AE,8,0)),VLOOKUP(A56,E_FLOTA!$X:$AE,8,0),VLOOKUP(A56,E_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E56=\"NO\",E56=\"\"),INDEX(E_FLOTA!$O:$O,MATCH($A56,E_FLOTA!$X:$X,0),1),IFERROR(IF($D56=0,A_FLOTA!B54,VLOOKUP($D56,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E56=\"NO\",E56=\"\"),INDEX(E_FLOTA!$P:$P,MATCH($A56,E_FLOTA!$X:$X,0),1),IFERROR(IF($D56=0,A_FLOTA!B54,VLOOKUP($D56,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E56=\"NO\",E56=\"\"),INDEX(E_FLOTA!$R:$R,MATCH($A56,E_FLOTA!$X:$X,0),1),IFERROR(IF($D56=0,A_FLOTA!B54,VLOOKUP($D56,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(A56,E_FLOTA!X:AC,6,0),\"\")","v":0},{"$f":"IFERROR(IF(D56=0,0,VLOOKUP(D56,'BD1 (Vehículos)'!A:CT,97,0)),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(D56,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1,0,"",null,"",{"$f":"IF(B56=\"\",0,IF(COUNTIF(X$12:X56,X56)=1,MAX(Y$12:Y55)+1,VLOOKUP(X56,X:Y,2,0)))","v":0}]
[{"$f":"IF(A56=0,0,IF(MAX(E_FLOTA!X:X)<A56+1,0,A56+1))","v":0},{"$f":"IF(A57=0,\"\",IF(ISERROR(VLOOKUP(A57,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"IFERROR(PROPER(IF(B57=\"\",\"\",IF(B57=\"NUEVO\",\"Adquisición\",VLOOKUP(A57,E_FLOTA!$X:$Y,2,0)))),\"\")","v":""},{"$f":"IF(B57=\"NUEVO\",VLOOKUP(A57,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A57,E_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(E_FLOTA!$AD:$AD,MATCH(A57,E_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A57,E_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E57=\"NO\",E57=\"\"),INDEX(E_FLOTA!$C:$C,MATCH($A57,E_FLOTA!$X:$X,0),1),IFERROR(IF($D57=0,A_FLOTA!B55,VLOOKUP($D57,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E57=\"NO\",E57=\"\"),INDEX(E_FLOTA!$D:$D,MATCH($A57,E_FLOTA!$X:$X,0),1),IFERROR(IF($D57=0,A_FLOTA!B55,VLOOKUP($D57,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E57=\"NO\",E57=\"\"),INDEX(E_FLOTA!$E:$E,MATCH($A57,E_FLOTA!$X:$X,0),1),IFERROR(IF($D57=0,A_FLOTA!B55,VLOOKUP($D57,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E57=\"NO\",E57=\"\"),INDEX(E_FLOTA!$F:$F,MATCH($A57,E_FLOTA!$X:$X,0),1),IFERROR(IF($D57=0,A_FLOTA!B55,VLOOKUP($D57,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E57=\"NO\",E57=\"\"),INDEX(E_FLOTA!$G:$G,MATCH($A57,E_FLOTA!$X:$X,0),1),IFERROR(IF($D57=0,A_FLOTA!B55,VLOOKUP($D57,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B57=\"NUEVO\",VLOOKUP(A57,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A57,E_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A57,E_FLOTA!$X:$Z,3,0)<=VLOOKUP(A57,E_FLOTA!$X:$AE,8,0)),VLOOKUP(A57,E_FLOTA!$X:$AE,8,0),VLOOKUP(A57,E_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E57=\"NO\",E57=\"\"),INDEX(E_FLOTA!$O:$O,MATCH($A57,E_FLOTA!$X:$X,0),1),IFERROR(IF($D57=0,A_FLOTA!B55,VLOOKUP($D57,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E57=\"NO\",E57=\"\"),INDEX(E_FLOTA!$P:$P,MATCH($A57,E_FLOTA!$X:$X,0),1),IFERROR(IF($D57=0,A_FLOTA!B55,VLOOKUP($D57,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E57=\"NO\",E57=\"\"),INDEX(E_FLOTA!$R:$R,MATCH($A57,E_FLOTA!$X:$X,0),1),IFERROR(IF($D57=0,A_FLOTA!B55,VLOOKUP($D57,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(A57,E_FLOTA!X:AC,6,0),\"\")","v":0},{"$f":"IFERROR(IF(D57=0,0,VLOOKUP(D57,'BD1 (Vehículos)'!A:CT,97,0)),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(D57,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1,0,"",null,"",{"$f":"IF(B57=\"\",0,IF(COUNTIF(X$12:X57,X57)=1,MAX(Y$12:Y56)+1,VLOOKUP(X57,X:Y,2,0)))","v":0}]
[{"$f":"IF(A57=0,0,IF(MAX(E_FLOTA!X:X)<A57+1,0,A57+1))","v":0},{"$f":"IF(A58=0,\"\",IF(ISERROR(VLOOKUP(A58,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"IFERROR(PROPER(IF(B58=\"\",\"\",IF(B58=\"NUEVO\",\"Adquisición\",VLOOKUP(A58,E_FLOTA!$X:$Y,2,0)))),\"\")","v":""},{"$f":"IF(B58=\"NUEVO\",VLOOKUP(A58,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A58,E_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(E_FLOTA!$AD:$AD,MATCH(A58,E_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A58,E_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E58=\"NO\",E58=\"\"),INDEX(E_FLOTA!$C:$C,MATCH($A58,E_FLOTA!$X:$X,0),1),IFERROR(IF($D58=0,A_FLOTA!B56,VLOOKUP($D58,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E58=\"NO\",E58=\"\"),INDEX(E_FLOTA!$D:$D,MATCH($A58,E_FLOTA!$X:$X,0),1),IFERROR(IF($D58=0,A_FLOTA!B56,VLOOKUP($D58,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E58=\"NO\",E58=\"\"),INDEX(E_FLOTA!$E:$E,MATCH($A58,E_FLOTA!$X:$X,0),1),IFERROR(IF($D58=0,A_FLOTA!B56,VLOOKUP($D58,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E58=\"NO\",E58=\"\"),INDEX(E_FLOTA!$F:$F,MATCH($A58,E_FLOTA!$X:$X,0),1),IFERROR(IF($D58=0,A_FLOTA!B56,VLOOKUP($D58,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E58=\"NO\",E58=\"\"),INDEX(E_FLOTA!$G:$G,MATCH($A58,E_FLOTA!$X:$X,0),1),IFERROR(IF($D58=0,A_FLOTA!B56,VLOOKUP($D58,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B58=\"NUEVO\",VLOOKUP(A58,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A58,E_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A58,E_FLOTA!$X:$Z,3,0)<=VLOOKUP(A58,E_FLOTA!$X:$AE,8,0)),VLOOKUP(A58,E_FLOTA!$X:$AE,8,0),VLOOKUP(A58,E_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E58=\"NO\",E58=\"\"),INDEX(E_FLOTA!$O:$O,MATCH($A58,E_FLOTA!$X:$X,0),1),IFERROR(IF($D58=0,A_FLOTA!B56,VLOOKUP($D58,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E58=\"NO\",E58=\"\"),INDEX(E_FLOTA!$P:$P,MATCH($A58,E_FLOTA!$X:$X,0),1),IFERROR(IF($D58=0,A_FLOTA!B56,VLOOKUP($D58,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E58=\"NO\",E58=\"\"),INDEX(E_FLOTA!$R:$R,MATCH($A58,E_FLOTA!$X:$X,0),1),IFERROR(IF($D58=0,A_FLOTA!B56,VLOOKUP($D58,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(A58,E_FLOTA!X:AC,6,0),\"\")","v":0},{"$f":"IFERROR(IF(D58=0,0,VLOOKUP(D58,'BD1 (Vehículos)'!A:CT,97,0)),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(D58,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1,0,"",null,"",{"$f":"IF(B58=\"\",0,IF(COUNTIF(X$12:X58,X58)=1,MAX(Y$12:Y57)+1,VLOOKUP(X58,X:Y,2,0)))","v":0}]
[{"$f":"IF(A58=0,0,IF(MAX(E_FLOTA!X:X)<A58+1,0,A58+1))","v":0},{"$f":"IF(A59=0,\"\",IF(ISERROR(VLOOKUP(A59,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"IFERROR(PROPER(IF(B59=\"\",\"\",IF(B59=\"NUEVO\",\"Adquisición\",VLOOKUP(A59,E_FLOTA!$X:$Y,2,0)))),\"\")","v":""},{"$f":"IF(B59=\"NUEVO\",VLOOKUP(A59,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A59,E_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(E_FLOTA!$AD:$AD,MATCH(A59,E_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A59,E_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E59=\"NO\",E59=\"\"),INDEX(E_FLOTA!$C:$C,MATCH($A59,E_FLOTA!$X:$X,0),1),IFERROR(IF($D59=0,A_FLOTA!B57,VLOOKUP($D59,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E59=\"NO\",E59=\"\"),INDEX(E_FLOTA!$D:$D,MATCH($A59,E_FLOTA!$X:$X,0),1),IFERROR(IF($D59=0,A_FLOTA!B57,VLOOKUP($D59,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E59=\"NO\",E59=\"\"),INDEX(E_FLOTA!$E:$E,MATCH($A59,E_FLOTA!$X:$X,0),1),IFERROR(IF($D59=0,A_FLOTA!B57,VLOOKUP($D59,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E59=\"NO\",E59=\"\"),INDEX(E_FLOTA!$F:$F,MATCH($A59,E_FLOTA!$X:$X,0),1),IFERROR(IF($D59=0,A_FLOTA!B57,VLOOKUP($D59,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E59=\"NO\",E59=\"\"),INDEX(E_FLOTA!$G:$G,MATCH($A59,E_FLOTA!$X:$X,0),1),IFERROR(IF($D59=0,A_FLOTA!B57,VLOOKUP($D59,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B59=\"NUEVO\",VLOOKUP(A59,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A59,E_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A59,E_FLOTA!$X:$Z,3,0)<=VLOOKUP(A59,E_FLOTA!$X:$AE,8,0)),VLOOKUP(A59,E_FLOTA!$X:$AE,8,0),VLOOKUP(A59,E_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E59=\"NO\",E59=\"\"),INDEX(E_FLOTA!$O:$O,MATCH($A59,E_FLOTA!$X:$X,0),1),IFERROR(IF($D59=0,A_FLOTA!B57,VLOOKUP($D59,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E59=\"NO\",E59=\"\"),INDEX(E_FLOTA!$P:$P,MATCH($A59,E_FLOTA!$X:$X,0),1),IFERROR(IF($D59=0,A_FLOTA!B57,VLOOKUP($D59,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E59=\"NO\",E59=\"\"),INDEX(E_FLOTA!$R:$R,MATCH($A59,E_FLOTA!$X:$X,0),1),IFERROR(IF($D59=0,A_FLOTA!B57,VLOOKUP($D59,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(A59,E_FLOTA!X:AC,6,0),\"\")","v":0},{"$f":"IFERROR(IF(D59=0,0,VLOOKUP(D59,'BD1 (Vehículos)'!A:CT,97,0)),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(D59,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1,0,"",null,"",{"$f":"IF(B59=\"\",0,IF(COUNTIF(X$12:X59,X59)=1,MAX(Y$12:Y58)+1,VLOOKUP(X59,X:Y,2,0)))","v":0}]
[{"$f":"IF(A59=0,0,IF(MAX(E_FLOTA!X:X)<A59+1,0,A59+1))","v":0},{"$f":"IF(A60=0,\"\",IF(ISERROR(VLOOKUP(A60,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"IFERROR(PROPER(IF(B60=\"\",\"\",IF(B60=\"NUEVO\",\"Adquisición\",VLOOKUP(A60,E_FLOTA!$X:$Y,2,0)))),\"\")","v":""},{"$f":"IF(B60=\"NUEVO\",VLOOKUP(A60,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A60,E_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(E_FLOTA!$AD:$AD,MATCH(A60,E_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A60,E_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E60=\"NO\",E60=\"\"),INDEX(E_FLOTA!$C:$C,MATCH($A60,E_FLOTA!$X:$X,0),1),IFERROR(IF($D60=0,A_FLOTA!B58,VLOOKUP($D60,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E60=\"NO\",E60=\"\"),INDEX(E_FLOTA!$D:$D,MATCH($A60,E_FLOTA!$X:$X,0),1),IFERROR(IF($D60=0,A_FLOTA!B58,VLOOKUP($D60,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E60=\"NO\",E60=\"\"),INDEX(E_FLOTA!$E:$E,MATCH($A60,E_FLOTA!$X:$X,0),1),IFERROR(IF($D60=0,A_FLOTA!B58,VLOOKUP($D60,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E60=\"NO\",E60=\"\"),INDEX(E_FLOTA!$F:$F,MATCH($A60,E_FLOTA!$X:$X,0),1),IFERROR(IF($D60=0,A_FLOTA!B58,VLOOKUP($D60,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E60=\"NO\",E60=\"\"),INDEX(E_FLOTA!$G:$G,MATCH($A60,E_FLOTA!$X:$X,0),1),IFERROR(IF($D60=0,A_FLOTA!B58,VLOOKUP($D60,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B60=\"NUEVO\",VLOOKUP(A60,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A60,E_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A60,E_FLOTA!$X:$Z,3,0)<=VLOOKUP(A60,E_FLOTA!$X:$AE,8,0)),VLOOKUP(A60,E_FLOTA!$X:$AE,8,0),VLOOKUP(A60,E_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E60=\"NO\",E60=\"\"),INDEX(E_FLOTA!$O:$O,MATCH($A60,E_FLOTA!$X:$X,0),1),IFERROR(IF($D60=0,A_FLOTA!B58,VLOOKUP($D60,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E60=\"NO\",E60=\"\"),INDEX(E_FLOTA!$P:$P,MATCH($A60,E_FLOTA!$X:$X,0),1),IFERROR(IF($D60=0,A_FLOTA!B58,VLOOKUP($D60,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E60=\"NO\",E60=\"\"),INDEX(E_FLOTA!$R:$R,MATCH($A60,E_FLOTA!$X:$X,0),1),IFERROR(IF($D60=0,A_FLOTA!B58,VLOOKUP($D60,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(A60,E_FLOTA!X:AC,6,0),\"\")","v":0},{"$f":"IFERROR(IF(D60=0,0,VLOOKUP(D60,'BD1 (Vehículos)'!A:CT,97,0)),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(D60,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1,0,"",null,"",{"$f":"IF(B60=\"\",0,IF(COUNTIF(X$12:X60,X60)=1,MAX(Y$12:Y59)+1,VLOOKUP(X60,X:Y,2,0)))","v":0}]
[{"$f":"IF(A60=0,0,IF(MAX(E_FLOTA!X:X)<A60+1,0,A60+1))","v":0},{"$f":"IF(A61=0,\"\",IF(ISERROR(VLOOKUP(A61,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"IFERROR(PROPER(IF(B61=\"\",\"\",IF(B61=\"NUEVO\",\"Adquisición\",VLOOKUP(A61,E_FLOTA!$X:$Y,2,0)))),\"\")","v":""},{"$f":"IF(B61=\"NUEVO\",VLOOKUP(A61,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A61,E_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(E_FLOTA!$AD:$AD,MATCH(A61,E_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A61,E_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E61=\"NO\",E61=\"\"),INDEX(E_FLOTA!$C:$C,MATCH($A61,E_FLOTA!$X:$X,0),1),IFERROR(IF($D61=0,A_FLOTA!B59,VLOOKUP($D61,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E61=\"NO\",E61=\"\"),INDEX(E_FLOTA!$D:$D,MATCH($A61,E_FLOTA!$X:$X,0),1),IFERROR(IF($D61=0,A_FLOTA!B59,VLOOKUP($D61,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E61=\"NO\",E61=\"\"),INDEX(E_FLOTA!$E:$E,MATCH($A61,E_FLOTA!$X:$X,0),1),IFERROR(IF($D61=0,A_FLOTA!B59,VLOOKUP($D61,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E61=\"NO\",E61=\"\"),INDEX(E_FLOTA!$F:$F,MATCH($A61,E_FLOTA!$X:$X,0),1),IFERROR(IF($D61=0,A_FLOTA!B59,VLOOKUP($D61,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E61=\"NO\",E61=\"\"),INDEX(E_FLOTA!$G:$G,MATCH($A61,E_FLOTA!$X:$X,0),1),IFERROR(IF($D61=0,A_FLOTA!B59,VLOOKUP($D61,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B61=\"NUEVO\",VLOOKUP(A61,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A61,E_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A61,E_FLOTA!$X:$Z,3,0)<=VLOOKUP(A61,E_FLOTA!$X:$AE,8,0)),VLOOKUP(A61,E_FLOTA!$X:$AE,8,0),VLOOKUP(A61,E_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E61=\"NO\",E61=\"\"),INDEX(E_FLOTA!$O:$O,MATCH($A61,E_FLOTA!$X:$X,0),1),IFERROR(IF($D61=0,A_FLOTA!B59,VLOOKUP($D61,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E61=\"NO\",E61=\"\"),INDEX(E_FLOTA!$P:$P,MATCH($A61,E_FLOTA!$X:$X,0),1),IFERROR(IF($D61=0,A_FLOTA!B59,VLOOKUP($D61,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E61=\"NO\",E61=\"\"),INDEX(E_FLOTA!$R:$R,MATCH($A61,E_FLOTA!$X:$X,0),1),IFERROR(IF($D61=0,A_FLOTA!B59,VLOOKUP($D61,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(A61,E_FLOTA!X:AC,6,0),\"\")","v":0},{"$f":"IFERROR(IF(D61=0,0,VLOOKUP(D61,'BD1 (Vehículos)'!A:CT,97,0)),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(D61,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1,0,"",null,"",{"$f":"IF(B61=\"\",0,IF(COUNTIF(X$12:X61,X61)=1,MAX(Y$12:Y60)+1,VLOOKUP(X61,X:Y,2,0)))","v":0}]
[{"$f":"IF(A61=0,0,IF(MAX(E_FLOTA!X:X)<A61+1,0,A61+1))","v":0},{"$f":"IF(A62=0,\"\",IF(ISERROR(VLOOKUP(A62,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"IFERROR(PROPER(IF(B62=\"\",\"\",IF(B62=\"NUEVO\",\"Adquisición\",VLOOKUP(A62,E_FLOTA!$X:$Y,2,0)))),\"\")","v":""},{"$f":"IF(B62=\"NUEVO\",VLOOKUP(A62,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A62,E_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(E_FLOTA!$AD:$AD,MATCH(A62,E_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A62,E_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E62=\"NO\",E62=\"\"),INDEX(E_FLOTA!$C:$C,MATCH($A62,E_FLOTA!$X:$X,0),1),IFERROR(IF($D62=0,A_FLOTA!B60,VLOOKUP($D62,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E62=\"NO\",E62=\"\"),INDEX(E_FLOTA!$D:$D,MATCH($A62,E_FLOTA!$X:$X,0),1),IFERROR(IF($D62=0,A_FLOTA!B60,VLOOKUP($D62,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E62=\"NO\",E62=\"\"),INDEX(E_FLOTA!$E:$E,MATCH($A62,E_FLOTA!$X:$X,0),1),IFERROR(IF($D62=0,A_FLOTA!B60,VLOOKUP($D62,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E62=\"NO\",E62=\"\"),INDEX(E_FLOTA!$F:$F,MATCH($A62,E_FLOTA!$X:$X,0),1),IFERROR(IF($D62=0,A_FLOTA!B60,VLOOKUP($D62,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E62=\"NO\",E62=\"\"),INDEX(E_FLOTA!$G:$G,MATCH($A62,E_FLOTA!$X:$X,0),1),IFERROR(IF($D62=0,A_FLOTA!B60,VLOOKUP($D62,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B62=\"NUEVO\",VLOOKUP(A62,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A62,E_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A62,E_FLOTA!$X:$Z,3,0)<=VLOOKUP(A62,E_FLOTA!$X:$AE,8,0)),VLOOKUP(A62,E_FLOTA!$X:$AE,8,0),VLOOKUP(A62,E_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E62=\"NO\",E62=\"\"),INDEX(E_FLOTA!$O:$O,MATCH($A62,E_FLOTA!$X:$X,0),1),IFERROR(IF($D62=0,A_FLOTA!B60,VLOOKUP($D62,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E62=\"NO\",E62=\"\"),INDEX(E_FLOTA!$P:$P,MATCH($A62,E_FLOTA!$X:$X,0),1),IFERROR(IF($D62=0,A_FLOTA!B60,VLOOKUP($D62,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E62=\"NO\",E62=\"\"),INDEX(E_FLOTA!$R:$R,MATCH($A62,E_FLOTA!$X:$X,0),1),IFERROR(IF($D62=0,A_FLOTA!B60,VLOOKUP($D62,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(A62,E_FLOTA!X:AC,6,0),\"\")","v":0},{"$f":"IFERROR(IF(D62=0,0,VLOOKUP(D62,'BD1 (Vehículos)'!A:CT,97,0)),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(D62,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1,0,"",null,"",{"$f":"IF(B62=\"\",0,IF(COUNTIF(X$12:X62,X62)=1,MAX(Y$12:Y61)+1,VLOOKUP(X62,X:Y,2,0)))","v":0}]
[{"$f":"IF(A62=0,0,IF(MAX(E_FLOTA!X:X)<A62+1,0,A62+1))","v":0},{"$f":"IF(A63=0,\"\",IF(ISERROR(VLOOKUP(A63,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"IFERROR(PROPER(IF(B63=\"\",\"\",IF(B63=\"NUEVO\",\"Adquisición\",VLOOKUP(A63,E_FLOTA!$X:$Y,2,0)))),\"\")","v":""},{"$f":"IF(B63=\"NUEVO\",VLOOKUP(A63,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A63,E_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(E_FLOTA!$AD:$AD,MATCH(A63,E_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A63,E_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E63=\"NO\",E63=\"\"),INDEX(E_FLOTA!$C:$C,MATCH($A63,E_FLOTA!$X:$X,0),1),IFERROR(IF($D63=0,A_FLOTA!B61,VLOOKUP($D63,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E63=\"NO\",E63=\"\"),INDEX(E_FLOTA!$D:$D,MATCH($A63,E_FLOTA!$X:$X,0),1),IFERROR(IF($D63=0,A_FLOTA!B61,VLOOKUP($D63,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E63=\"NO\",E63=\"\"),INDEX(E_FLOTA!$E:$E,MATCH($A63,E_FLOTA!$X:$X,0),1),IFERROR(IF($D63=0,A_FLOTA!B61,VLOOKUP($D63,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E63=\"NO\",E63=\"\"),INDEX(E_FLOTA!$F:$F,MATCH($A63,E_FLOTA!$X:$X,0),1),IFERROR(IF($D63=0,A_FLOTA!B61,VLOOKUP($D63,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E63=\"NO\",E63=\"\"),INDEX(E_FLOTA!$G:$G,MATCH($A63,E_FLOTA!$X:$X,0),1),IFERROR(IF($D63=0,A_FLOTA!B61,VLOOKUP($D63,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B63=\"NUEVO\",VLOOKUP(A63,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A63,E_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A63,E_FLOTA!$X:$Z,3,0)<=VLOOKUP(A63,E_FLOTA!$X:$AE,8,0)),VLOOKUP(A63,E_FLOTA!$X:$AE,8,0),VLOOKUP(A63,E_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E63=\"NO\",E63=\"\"),INDEX(E_FLOTA!$O:$O,MATCH($A63,E_FLOTA!$X:$X,0),1),IFERROR(IF($D63=0,A_FLOTA!B61,VLOOKUP($D63,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E63=\"NO\",E63=\"\"),INDEX(E_FLOTA!$P:$P,MATCH($A63,E_FLOTA!$X:$X,0),1),IFERROR(IF($D63=0,A_FLOTA!B61,VLOOKUP($D63,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E63=\"NO\",E63=\"\"),INDEX(E_FLOTA!$R:$R,MATCH($A63,E_FLOTA!$X:$X,0),1),IFERROR(IF($D63=0,A_FLOTA!B61,VLOOKUP($D63,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(A63,E_FLOTA!X:AC,6,0),\"\")","v":0},{"$f":"IFERROR(IF(D63=0,0,VLOOKUP(D63,'BD1 (Vehículos)'!A:CT,97,0)),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(D63,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1,0,"",null,"",{"$f":"IF(B63=\"\",0,IF(COUNTIF(X$12:X63,X63)=1,MAX(Y$12:Y62)+1,VLOOKUP(X63,X:Y,2,0)))","v":0}]
[{"$f":"IF(A63=0,0,IF(MAX(E_FLOTA!X:X)<A63+1,0,A63+1))","v":0},{"$f":"IF(A64=0,\"\",IF(ISERROR(VLOOKUP(A64,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"IFERROR(PROPER(IF(B64=\"\",\"\",IF(B64=\"NUEVO\",\"Adquisición\",VLOOKUP(A64,E_FLOTA!$X:$Y,2,0)))),\"\")","v":""},{"$f":"IF(B64=\"NUEVO\",VLOOKUP(A64,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A64,E_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(E_FLOTA!$AD:$AD,MATCH(A64,E_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A64,E_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E64=\"NO\",E64=\"\"),INDEX(E_FLOTA!$C:$C,MATCH($A64,E_FLOTA!$X:$X,0),1),IFERROR(IF($D64=0,A_FLOTA!B62,VLOOKUP($D64,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E64=\"NO\",E64=\"\"),INDEX(E_FLOTA!$D:$D,MATCH($A64,E_FLOTA!$X:$X,0),1),IFERROR(IF($D64=0,A_FLOTA!B62,VLOOKUP($D64,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E64=\"NO\",E64=\"\"),INDEX(E_FLOTA!$E:$E,MATCH($A64,E_FLOTA!$X:$X,0),1),IFERROR(IF($D64=0,A_FLOTA!B62,VLOOKUP($D64,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E64=\"NO\",E64=\"\"),INDEX(E_FLOTA!$F:$F,MATCH($A64,E_FLOTA!$X:$X,0),1),IFERROR(IF($D64=0,A_FLOTA!B62,VLOOKUP($D64,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E64=\"NO\",E64=\"\"),INDEX(E_FLOTA!$G:$G,MATCH($A64,E_FLOTA!$X:$X,0),1),IFERROR(IF($D64=0,A_FLOTA!B62,VLOOKUP($D64,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B64=\"NUEVO\",VLOOKUP(A64,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A64,E_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A64,E_FLOTA!$X:$Z,3,0)<=VLOOKUP(A64,E_FLOTA!$X:$AE,8,0)),VLOOKUP(A64,E_FLOTA!$X:$AE,8,0),VLOOKUP(A64,E_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E64=\"NO\",E64=\"\"),INDEX(E_FLOTA!$O:$O,MATCH($A64,E_FLOTA!$X:$X,0),1),IFERROR(IF($D64=0,A_FLOTA!B62,VLOOKUP($D64,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E64=\"NO\",E64=\"\"),INDEX(E_FLOTA!$P:$P,MATCH($A64,E_FLOTA!$X:$X,0),1),IFERROR(IF($D64=0,A_FLOTA!B62,VLOOKUP($D64,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E64=\"NO\",E64=\"\"),INDEX(E_FLOTA!$R:$R,MATCH($A64,E_FLOTA!$X:$X,0),1),IFERROR(IF($D64=0,A_FLOTA!B62,VLOOKUP($D64,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(A64,E_FLOTA!X:AC,6,0),\"\")","v":0},{"$f":"IFERROR(IF(D64=0,0,VLOOKUP(D64,'BD1 (Vehículos)'!A:CT,97,0)),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(D64,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1,0,"",null,"",{"$f":"IF(B64=\"\",0,IF(COUNTIF(X$12:X64,X64)=1,MAX(Y$12:Y63)+1,VLOOKUP(X64,X:Y,2,0)))","v":0}]
[{"$f":"IF(A64=0,0,IF(MAX(E_FLOTA!X:X)<A64+1,0,A64+1))","v":0},{"$f":"IF(A65=0,\"\",IF(ISERROR(VLOOKUP(A65,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"IFERROR(PROPER(IF(B65=\"\",\"\",IF(B65=\"NUEVO\",\"Adquisición\",VLOOKUP(A65,E_FLOTA!$X:$Y,2,0)))),\"\")","v":""},{"$f":"IF(B65=\"NUEVO\",VLOOKUP(A65,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A65,E_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(E_FLOTA!$AD:$AD,MATCH(A65,E_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A65,E_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E65=\"NO\",E65=\"\"),INDEX(E_FLOTA!$C:$C,MATCH($A65,E_FLOTA!$X:$X,0),1),IFERROR(IF($D65=0,A_FLOTA!B63,VLOOKUP($D65,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E65=\"NO\",E65=\"\"),INDEX(E_FLOTA!$D:$D,MATCH($A65,E_FLOTA!$X:$X,0),1),IFERROR(IF($D65=0,A_FLOTA!B63,VLOOKUP($D65,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E65=\"NO\",E65=\"\"),INDEX(E_FLOTA!$E:$E,MATCH($A65,E_FLOTA!$X:$X,0),1),IFERROR(IF($D65=0,A_FLOTA!B63,VLOOKUP($D65,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E65=\"NO\",E65=\"\"),INDEX(E_FLOTA!$F:$F,MATCH($A65,E_FLOTA!$X:$X,0),1),IFERROR(IF($D65=0,A_FLOTA!B63,VLOOKUP($D65,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E65=\"NO\",E65=\"\"),INDEX(E_FLOTA!$G:$G,MATCH($A65,E_FLOTA!$X:$X,0),1),IFERROR(IF($D65=0,A_FLOTA!B63,VLOOKUP($D65,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B65=\"NUEVO\",VLOOKUP(A65,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A65,E_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A65,E_FLOTA!$X:$Z,3,0)<=VLOOKUP(A65,E_FLOTA!$X:$AE,8,0)),VLOOKUP(A65,E_FLOTA!$X:$AE,8,0),VLOOKUP(A65,E_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E65=\"NO\",E65=\"\"),INDEX(E_FLOTA!$O:$O,MATCH($A65,E_FLOTA!$X:$X,0),1),IFERROR(IF($D65=0,A_FLOTA!B63,VLOOKUP($D65,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E65=\"NO\",E65=\"\"),INDEX(E_FLOTA!$P:$P,MATCH($A65,E_FLOTA!$X:$X,0),1),IFERROR(IF($D65=0,A_FLOTA!B63,VLOOKUP($D65,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E65=\"NO\",E65=\"\"),INDEX(E_FLOTA!$R:$R,MATCH($A65,E_FLOTA!$X:$X,0),1),IFERROR(IF($D65=0,A_FLOTA!B63,VLOOKUP($D65,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(A65,E_FLOTA!X:AC,6,0),\"\")","v":0},{"$f":"IFERROR(IF(D65=0,0,VLOOKUP(D65,'BD1 (Vehículos)'!A:CT,97,0)),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(D65,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1,0,"",null,"",{"$f":"IF(B65=\"\",0,IF(COUNTIF(X$12:X65,X65)=1,MAX(Y$12:Y64)+1,VLOOKUP(X65,X:Y,2,0)))","v":0}]
[{"$f":"IF(A65=0,0,IF(MAX(E_FLOTA!X:X)<A65+1,0,A65+1))","v":0},{"$f":"IF(A66=0,\"\",IF(ISERROR(VLOOKUP(A66,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"IFERROR(PROPER(IF(B66=\"\",\"\",IF(B66=\"NUEVO\",\"Adquisición\",VLOOKUP(A66,E_FLOTA!$X:$Y,2,0)))),\"\")","v":""},{"$f":"IF(B66=\"NUEVO\",VLOOKUP(A66,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A66,E_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(E_FLOTA!$AD:$AD,MATCH(A66,E_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A66,E_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E66=\"NO\",E66=\"\"),INDEX(E_FLOTA!$C:$C,MATCH($A66,E_FLOTA!$X:$X,0),1),IFERROR(IF($D66=0,A_FLOTA!#REF!,VLOOKUP($D66,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E66=\"NO\",E66=\"\"),INDEX(E_FLOTA!$D:$D,MATCH($A66,E_FLOTA!$X:$X,0),1),IFERROR(IF($D66=0,A_FLOTA!#REF!,VLOOKUP($D66,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E66=\"NO\",E66=\"\"),INDEX(E_FLOTA!$E:$E,MATCH($A66,E_FLOTA!$X:$X,0),1),IFERROR(IF($D66=0,A_FLOTA!#REF!,VLOOKUP($D66,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E66=\"NO\",E66=\"\"),INDEX(E_FLOTA!$F:$F,MATCH($A66,E_FLOTA!$X:$X,0),1),IFERROR(IF($D66=0,A_FLOTA!#REF!,VLOOKUP($D66,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E66=\"NO\",E66=\"\"),INDEX(E_FLOTA!$G:$G,MATCH($A66,E_FLOTA!$X:$X,0),1),IFERROR(IF($D66=0,A_FLOTA!#REF!,VLOOKUP($D66,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B66=\"NUEVO\",VLOOKUP(A66,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A66,E_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A66,E_FLOTA!$X:$Z,3,0)<=VLOOKUP(A66,E_FLOTA!$X:$AE,8,0)),VLOOKUP(A66,E_FLOTA!$X:$AE,8,0),VLOOKUP(A66,E_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E66=\"NO\",E66=\"\"),INDEX(E_FLOTA!$O:$O,MATCH($A66,E_FLOTA!$X:$X,0),1),IFERROR(IF($D66=0,A_FLOTA!#REF!,VLOOKUP($D66,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E66=\"NO\",E66=\"\"),INDEX(E_FLOTA!$P:$P,MATCH($A66,E_FLOTA!$X:$X,0),1),IFERROR(IF($D66=0,A_FLOTA!#REF!,VLOOKUP($D66,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E66=\"NO\",E66=\"\"),INDEX(E_FLOTA!$R:$R,MATCH($A66,E_FLOTA!$X:$X,0),1),IFERROR(IF($D66=0,A_FLOTA!#REF!,VLOOKUP($D66,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(A66,E_FLOTA!X:AC,6,0),\"\")","v":0},{"$f":"IFERROR(IF(D66=0,0,VLOOKUP(D66,'BD1 (Vehículos)'!A:CT,97,0)),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(D66,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1,0,"",null,"",{"$f":"IF(B66=\"\",0,IF(COUNTIF(X$12:X66,X66)=1,MAX(Y$12:Y65)+1,VLOOKUP(X66,X:Y,2,0)))","v":0}]
[{"$f":"IF(A66=0,0,IF(MAX(E_FLOTA!X:X)<A66+1,0,A66+1))","v":0},{"$f":"IF(A67=0,\"\",IF(ISERROR(VLOOKUP(A67,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"IFERROR(PROPER(IF(B67=\"\",\"\",IF(B67=\"NUEVO\",\"Adquisición\",VLOOKUP(A67,E_FLOTA!$X:$Y,2,0)))),\"\")","v":""},{"$f":"IF(B67=\"NUEVO\",VLOOKUP(A67,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A67,E_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(E_FLOTA!$AD:$AD,MATCH(A67,E_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A67,E_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E67=\"NO\",E67=\"\"),INDEX(E_FLOTA!$C:$C,MATCH($A67,E_FLOTA!$X:$X,0),1),IFERROR(IF($D67=0,A_FLOTA!#REF!,VLOOKUP($D67,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E67=\"NO\",E67=\"\"),INDEX(E_FLOTA!$D:$D,MATCH($A67,E_FLOTA!$X:$X,0),1),IFERROR(IF($D67=0,A_FLOTA!#REF!,VLOOKUP($D67,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E67=\"NO\",E67=\"\"),INDEX(E_FLOTA!$E:$E,MATCH($A67,E_FLOTA!$X:$X,0),1),IFERROR(IF($D67=0,A_FLOTA!#REF!,VLOOKUP($D67,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E67=\"NO\",E67=\"\"),INDEX(E_FLOTA!$F:$F,MATCH($A67,E_FLOTA!$X:$X,0),1),IFERROR(IF($D67=0,A_FLOTA!#REF!,VLOOKUP($D67,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E67=\"NO\",E67=\"\"),INDEX(E_FLOTA!$G:$G,MATCH($A67,E_FLOTA!$X:$X,0),1),IFERROR(IF($D67=0,A_FLOTA!#REF!,VLOOKUP($D67,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B67=\"NUEVO\",VLOOKUP(A67,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A67,E_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A67,E_FLOTA!$X:$Z,3,0)<=VLOOKUP(A67,E_FLOTA!$X:$AE,8,0)),VLOOKUP(A67,E_FLOTA!$X:$AE,8,0),VLOOKUP(A67,E_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E67=\"NO\",E67=\"\"),INDEX(E_FLOTA!$O:$O,MATCH($A67,E_FLOTA!$X:$X,0),1),IFERROR(IF($D67=0,A_FLOTA!#REF!,VLOOKUP($D67,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E67=\"NO\",E67=\"\"),INDEX(E_FLOTA!$P:$P,MATCH($A67,E_FLOTA!$X:$X,0),1),IFERROR(IF($D67=0,A_FLOTA!#REF!,VLOOKUP($D67,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E67=\"NO\",E67=\"\"),INDEX(E_FLOTA!$R:$R,MATCH($A67,E_FLOTA!$X:$X,0),1),IFERROR(IF($D67=0,A_FLOTA!#REF!,VLOOKUP($D67,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(A67,E_FLOTA!X:AC,6,0),\"\")","v":0},{"$f":"IFERROR(IF(D67=0,0,VLOOKUP(D67,'BD1 (Vehículos)'!A:CT,97,0)),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(D67,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1,0,"",null,"",{"$f":"IF(B67=\"\",0,IF(COUNTIF(X$12:X67,X67)=1,MAX(Y$12:Y66)+1,VLOOKUP(X67,X:Y,2,0)))","v":0}]
[{"$f":"IF(A67=0,0,IF(MAX(E_FLOTA!X:X)<A67+1,0,A67+1))","v":0},{"$f":"IF(A68=0,\"\",IF(ISERROR(VLOOKUP(A68,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"IFERROR(PROPER(IF(B68=\"\",\"\",IF(B68=\"NUEVO\",\"Adquisición\",VLOOKUP(A68,E_FLOTA!$X:$Y,2,0)))),\"\")","v":""},{"$f":"IF(B68=\"NUEVO\",VLOOKUP(A68,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A68,E_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(E_FLOTA!$AD:$AD,MATCH(A68,E_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A68,E_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E68=\"NO\",E68=\"\"),INDEX(E_FLOTA!$C:$C,MATCH($A68,E_FLOTA!$X:$X,0),1),IFERROR(IF($D68=0,A_FLOTA!#REF!,VLOOKUP($D68,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E68=\"NO\",E68=\"\"),INDEX(E_FLOTA!$D:$D,MATCH($A68,E_FLOTA!$X:$X,0),1),IFERROR(IF($D68=0,A_FLOTA!#REF!,VLOOKUP($D68,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E68=\"NO\",E68=\"\"),INDEX(E_FLOTA!$E:$E,MATCH($A68,E_FLOTA!$X:$X,0),1),IFERROR(IF($D68=0,A_FLOTA!#REF!,VLOOKUP($D68,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E68=\"NO\",E68=\"\"),INDEX(E_FLOTA!$F:$F,MATCH($A68,E_FLOTA!$X:$X,0),1),IFERROR(IF($D68=0,A_FLOTA!#REF!,VLOOKUP($D68,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E68=\"NO\",E68=\"\"),INDEX(E_FLOTA!$G:$G,MATCH($A68,E_FLOTA!$X:$X,0),1),IFERROR(IF($D68=0,A_FLOTA!#REF!,VLOOKUP($D68,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B68=\"NUEVO\",VLOOKUP(A68,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A68,E_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A68,E_FLOTA!$X:$Z,3,0)<=VLOOKUP(A68,E_FLOTA!$X:$AE,8,0)),VLOOKUP(A68,E_FLOTA!$X:$AE,8,0),VLOOKUP(A68,E_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E68=\"NO\",E68=\"\"),INDEX(E_FLOTA!$O:$O,MATCH($A68,E_FLOTA!$X:$X,0),1),IFERROR(IF($D68=0,A_FLOTA!#REF!,VLOOKUP($D68,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E68=\"NO\",E68=\"\"),INDEX(E_FLOTA!$P:$P,MATCH($A68,E_FLOTA!$X:$X,0),1),IFERROR(IF($D68=0,A_FLOTA!#REF!,VLOOKUP($D68,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E68=\"NO\",E68=\"\"),INDEX(E_FLOTA!$R:$R,MATCH($A68,E_FLOTA!$X:$X,0),1),IFERROR(IF($D68=0,A_FLOTA!#REF!,VLOOKUP($D68,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(A68,E_FLOTA!X:AC,6,0),\"\")","v":0},{"$f":"IFERROR(IF(D68=0,0,VLOOKUP(D68,'BD1 (Vehículos)'!A:CT,97,0)),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(D68,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1,0,"",null,"",{"$f":"IF(B68=\"\",0,IF(COUNTIF(X$12:X68,X68)=1,MAX(Y$12:Y67)+1,VLOOKUP(X68,X:Y,2,0)))","v":0}]
[{"$f":"IF(A68=0,0,IF(MAX(E_FLOTA!X:X)<A68+1,0,A68+1))","v":0},{"$f":"IF(A69=0,\"\",IF(ISERROR(VLOOKUP(A69,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"IFERROR(PROPER(IF(B69=\"\",\"\",IF(B69=\"NUEVO\",\"Adquisición\",VLOOKUP(A69,E_FLOTA!$X:$Y,2,0)))),\"\")","v":""},{"$f":"IF(B69=\"NUEVO\",VLOOKUP(A69,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A69,E_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(E_FLOTA!$AD:$AD,MATCH(A69,E_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A69,E_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E69=\"NO\",E69=\"\"),INDEX(E_FLOTA!$C:$C,MATCH($A69,E_FLOTA!$X:$X,0),1),IFERROR(IF($D69=0,A_FLOTA!#REF!,VLOOKUP($D69,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E69=\"NO\",E69=\"\"),INDEX(E_FLOTA!$D:$D,MATCH($A69,E_FLOTA!$X:$X,0),1),IFERROR(IF($D69=0,A_FLOTA!#REF!,VLOOKUP($D69,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E69=\"NO\",E69=\"\"),INDEX(E_FLOTA!$E:$E,MATCH($A69,E_FLOTA!$X:$X,0),1),IFERROR(IF($D69=0,A_FLOTA!#REF!,VLOOKUP($D69,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E69=\"NO\",E69=\"\"),INDEX(E_FLOTA!$F:$F,MATCH($A69,E_FLOTA!$X:$X,0),1),IFERROR(IF($D69=0,A_FLOTA!#REF!,VLOOKUP($D69,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E69=\"NO\",E69=\"\"),INDEX(E_FLOTA!$G:$G,MATCH($A69,E_FLOTA!$X:$X,0),1),IFERROR(IF($D69=0,A_FLOTA!#REF!,VLOOKUP($D69,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B69=\"NUEVO\",VLOOKUP(A69,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A69,E_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A69,E_FLOTA!$X:$Z,3,0)<=VLOOKUP(A69,E_FLOTA!$X:$AE,8,0)),VLOOKUP(A69,E_FLOTA!$X:$AE,8,0),VLOOKUP(A69,E_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E69=\"NO\",E69=\"\"),INDEX(E_FLOTA!$O:$O,MATCH($A69,E_FLOTA!$X:$X,0),1),IFERROR(IF($D69=0,A_FLOTA!#REF!,VLOOKUP($D69,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E69=\"NO\",E69=\"\"),INDEX(E_FLOTA!$P:$P,MATCH($A69,E_FLOTA!$X:$X,0),1),IFERROR(IF($D69=0,A_FLOTA!#REF!,VLOOKUP($D69,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E69=\"NO\",E69=\"\"),INDEX(E_FLOTA!$R:$R,MATCH($A69,E_FLOTA!$X:$X,0),1),IFERROR(IF($D69=0,A_FLOTA!#REF!,VLOOKUP($D69,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(A69,E_FLOTA!X:AC,6,0),\"\")","v":0},{"$f":"IFERROR(IF(D69=0,0,VLOOKUP(D69,'BD1 (Vehículos)'!A:CT,97,0)),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(D69,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1,0,"",null,"",{"$f":"IF(B69=\"\",0,IF(COUNTIF(X$12:X69,X69)=1,MAX(Y$12:Y68)+1,VLOOKUP(X69,X:Y,2,0)))","v":0}]
[{"$f":"IF(A69=0,0,IF(MAX(E_FLOTA!X:X)<A69+1,0,A69+1))","v":0},{"$f":"IF(A70=0,\"\",IF(ISERROR(VLOOKUP(A70,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"IFERROR(PROPER(IF(B70=\"\",\"\",IF(B70=\"NUEVO\",\"Adquisición\",VLOOKUP(A70,E_FLOTA!$X:$Y,2,0)))),\"\")","v":""},{"$f":"IF(B70=\"NUEVO\",VLOOKUP(A70,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A70,E_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(E_FLOTA!$AD:$AD,MATCH(A70,E_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A70,E_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E70=\"NO\",E70=\"\"),INDEX(E_FLOTA!$C:$C,MATCH($A70,E_FLOTA!$X:$X,0),1),IFERROR(IF($D70=0,A_FLOTA!#REF!,VLOOKUP($D70,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E70=\"NO\",E70=\"\"),INDEX(E_FLOTA!$D:$D,MATCH($A70,E_FLOTA!$X:$X,0),1),IFERROR(IF($D70=0,A_FLOTA!#REF!,VLOOKUP($D70,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E70=\"NO\",E70=\"\"),INDEX(E_FLOTA!$E:$E,MATCH($A70,E_FLOTA!$X:$X,0),1),IFERROR(IF($D70=0,A_FLOTA!#REF!,VLOOKUP($D70,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E70=\"NO\",E70=\"\"),INDEX(E_FLOTA!$F:$F,MATCH($A70,E_FLOTA!$X:$X,0),1),IFERROR(IF($D70=0,A_FLOTA!#REF!,VLOOKUP($D70,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E70=\"NO\",E70=\"\"),INDEX(E_FLOTA!$G:$G,MATCH($A70,E_FLOTA!$X:$X,0),1),IFERROR(IF($D70=0,A_FLOTA!#REF!,VLOOKUP($D70,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B70=\"NUEVO\",VLOOKUP(A70,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A70,E_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A70,E_FLOTA!$X:$Z,3,0)<=VLOOKUP(A70,E_FLOTA!$X:$AE,8,0)),VLOOKUP(A70,E_FLOTA!$X:$AE,8,0),VLOOKUP(A70,E_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E70=\"NO\",E70=\"\"),INDEX(E_FLOTA!$O:$O,MATCH($A70,E_FLOTA!$X:$X,0),1),IFERROR(IF($D70=0,A_FLOTA!#REF!,VLOOKUP($D70,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E70=\"NO\",E70=\"\"),INDEX(E_FLOTA!$P:$P,MATCH($A70,E_FLOTA!$X:$X,0),1),IFERROR(IF($D70=0,A_FLOTA!#REF!,VLOOKUP($D70,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E70=\"NO\",E70=\"\"),INDEX(E_FLOTA!$R:$R,MATCH($A70,E_FLOTA!$X:$X,0),1),IFERROR(IF($D70=0,A_FLOTA!#REF!,VLOOKUP($D70,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(A70,E_FLOTA!X:AC,6,0),\"\")","v":0},{"$f":"IFERROR(IF(D70=0,0,VLOOKUP(D70,'BD1 (Vehículos)'!A:CT,97,0)),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(D70,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1,0,"",null,"",{"$f":"IF(B70=\"\",0,IF(COUNTIF(X$12:X70,X70)=1,MAX(Y$12:Y69)+1,VLOOKUP(X70,X:Y,2,0)))","v":0}]
[{"$f":"IF(A70=0,0,IF(MAX(E_FLOTA!X:X)<A70+1,0,A70+1))","v":0},{"$f":"IF(A71=0,\"\",IF(ISERROR(VLOOKUP(A71,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"IFERROR(PROPER(IF(B71=\"\",\"\",IF(B71=\"NUEVO\",\"Adquisición\",VLOOKUP(A71,E_FLOTA!$X:$Y,2,0)))),\"\")","v":""},{"$f":"IF(B71=\"NUEVO\",VLOOKUP(A71,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A71,E_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(E_FLOTA!$AD:$AD,MATCH(A71,E_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A71,E_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E71=\"NO\",E71=\"\"),INDEX(E_FLOTA!$C:$C,MATCH($A71,E_FLOTA!$X:$X,0),1),IFERROR(IF($D71=0,A_FLOTA!#REF!,VLOOKUP($D71,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E71=\"NO\",E71=\"\"),INDEX(E_FLOTA!$D:$D,MATCH($A71,E_FLOTA!$X:$X,0),1),IFERROR(IF($D71=0,A_FLOTA!#REF!,VLOOKUP($D71,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E71=\"NO\",E71=\"\"),INDEX(E_FLOTA!$E:$E,MATCH($A71,E_FLOTA!$X:$X,0),1),IFERROR(IF($D71=0,A_FLOTA!#REF!,VLOOKUP($D71,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E71=\"NO\",E71=\"\"),INDEX(E_FLOTA!$F:$F,MATCH($A71,E_FLOTA!$X:$X,0),1),IFERROR(IF($D71=0,A_FLOTA!#REF!,VLOOKUP($D71,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E71=\"NO\",E71=\"\"),INDEX(E_FLOTA!$G:$G,MATCH($A71,E_FLOTA!$X:$X,0),1),IFERROR(IF($D71=0,A_FLOTA!#REF!,VLOOKUP($D71,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B71=\"NUEVO\",VLOOKUP(A71,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A71,E_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A71,E_FLOTA!$X:$Z,3,0)<=VLOOKUP(A71,E_FLOTA!$X:$AE,8,0)),VLOOKUP(A71,E_FLOTA!$X:$AE,8,0),VLOOKUP(A71,E_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E71=\"NO\",E71=\"\"),INDEX(E_FLOTA!$O:$O,MATCH($A71,E_FLOTA!$X:$X,0),1),IFERROR(IF($D71=0,A_FLOTA!#REF!,VLOOKUP($D71,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E71=\"NO\",E71=\"\"),INDEX(E_FLOTA!$P:$P,MATCH($A71,E_FLOTA!$X:$X,0),1),IFERROR(IF($D71=0,A_FLOTA!#REF!,VLOOKUP($D71,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E71=\"NO\",E71=\"\"),INDEX(E_FLOTA!$R:$R,MATCH($A71,E_FLOTA!$X:$X,0),1),IFERROR(IF($D71=0,A_FLOTA!#REF!,VLOOKUP($D71,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(A71,E_FLOTA!X:AC,6,0),\"\")","v":0},{"$f":"IFERROR(IF(D71=0,0,VLOOKUP(D71,'BD1 (Vehículos)'!A:CT,97,0)),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(D71,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1,0,"",null,"",{"$f":"IF(B71=\"\",0,IF(COUNTIF(X$12:X71,X71)=1,MAX(Y$12:Y70)+1,VLOOKUP(X71,X:Y,2,0)))","v":0}]
[{"$f":"IF(A71=0,0,IF(MAX(E_FLOTA!X:X)<A71+1,0,A71+1))","v":0},{"$f":"IF(A72=0,\"\",IF(ISERROR(VLOOKUP(A72,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"IFERROR(PROPER(IF(B72=\"\",\"\",IF(B72=\"NUEVO\",\"Adquisición\",VLOOKUP(A72,E_FLOTA!$X:$Y,2,0)))),\"\")","v":""},{"$f":"IF(B72=\"NUEVO\",VLOOKUP(A72,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A72,E_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(E_FLOTA!$AD:$AD,MATCH(A72,E_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A72,E_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E72=\"NO\",E72=\"\"),INDEX(E_FLOTA!$C:$C,MATCH($A72,E_FLOTA!$X:$X,0),1),IFERROR(IF($D72=0,A_FLOTA!#REF!,VLOOKUP($D72,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E72=\"NO\",E72=\"\"),INDEX(E_FLOTA!$D:$D,MATCH($A72,E_FLOTA!$X:$X,0),1),IFERROR(IF($D72=0,A_FLOTA!#REF!,VLOOKUP($D72,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E72=\"NO\",E72=\"\"),INDEX(E_FLOTA!$E:$E,MATCH($A72,E_FLOTA!$X:$X,0),1),IFERROR(IF($D72=0,A_FLOTA!#REF!,VLOOKUP($D72,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E72=\"NO\",E72=\"\"),INDEX(E_FLOTA!$F:$F,MATCH($A72,E_FLOTA!$X:$X,0),1),IFERROR(IF($D72=0,A_FLOTA!#REF!,VLOOKUP($D72,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E72=\"NO\",E72=\"\"),INDEX(E_FLOTA!$G:$G,MATCH($A72,E_FLOTA!$X:$X,0),1),IFERROR(IF($D72=0,A_FLOTA!#REF!,VLOOKUP($D72,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B72=\"NUEVO\",VLOOKUP(A72,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A72,E_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A72,E_FLOTA!$X:$Z,3,0)<=VLOOKUP(A72,E_FLOTA!$X:$AE,8,0)),VLOOKUP(A72,E_FLOTA!$X:$AE,8,0),VLOOKUP(A72,E_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E72=\"NO\",E72=\"\"),INDEX(E_FLOTA!$O:$O,MATCH($A72,E_FLOTA!$X:$X,0),1),IFERROR(IF($D72=0,A_FLOTA!#REF!,VLOOKUP($D72,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E72=\"NO\",E72=\"\"),INDEX(E_FLOTA!$P:$P,MATCH($A72,E_FLOTA!$X:$X,0),1),IFERROR(IF($D72=0,A_FLOTA!#REF!,VLOOKUP($D72,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E72=\"NO\",E72=\"\"),INDEX(E_FLOTA!$R:$R,MATCH($A72,E_FLOTA!$X:$X,0),1),IFERROR(IF($D72=0,A_FLOTA!#REF!,VLOOKUP($D72,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(A72,E_FLOTA!X:AC,6,0),\"\")","v":0},{"$f":"IFERROR(IF(D72=0,0,VLOOKUP(D72,'BD1 (Vehículos)'!A:CT,97,0)),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(D72,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1,0,"",null,"",{"$f":"IF(B72=\"\",0,IF(COUNTIF(X$12:X72,X72)=1,MAX(Y$12:Y71)+1,VLOOKUP(X72,X:Y,2,0)))","v":0}]
[{"$f":"IF(A72=0,0,IF(MAX(E_FLOTA!X:X)<A72+1,0,A72+1))","v":0},{"$f":"IF(A73=0,\"\",IF(ISERROR(VLOOKUP(A73,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"IFERROR(PROPER(IF(B73=\"\",\"\",IF(B73=\"NUEVO\",\"Adquisición\",VLOOKUP(A73,E_FLOTA!$X:$Y,2,0)))),\"\")","v":""},{"$f":"IF(B73=\"NUEVO\",VLOOKUP(A73,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A73,E_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(E_FLOTA!$AD:$AD,MATCH(A73,E_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A73,E_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E73=\"NO\",E73=\"\"),INDEX(E_FLOTA!$C:$C,MATCH($A73,E_FLOTA!$X:$X,0),1),IFERROR(IF($D73=0,A_FLOTA!#REF!,VLOOKUP($D73,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E73=\"NO\",E73=\"\"),INDEX(E_FLOTA!$D:$D,MATCH($A73,E_FLOTA!$X:$X,0),1),IFERROR(IF($D73=0,A_FLOTA!#REF!,VLOOKUP($D73,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E73=\"NO\",E73=\"\"),INDEX(E_FLOTA!$E:$E,MATCH($A73,E_FLOTA!$X:$X,0),1),IFERROR(IF($D73=0,A_FLOTA!#REF!,VLOOKUP($D73,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E73=\"NO\",E73=\"\"),INDEX(E_FLOTA!$F:$F,MATCH($A73,E_FLOTA!$X:$X,0),1),IFERROR(IF($D73=0,A_FLOTA!#REF!,VLOOKUP($D73,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E73=\"NO\",E73=\"\"),INDEX(E_FLOTA!$G:$G,MATCH($A73,E_FLOTA!$X:$X,0),1),IFERROR(IF($D73=0,A_FLOTA!#REF!,VLOOKUP($D73,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B73=\"NUEVO\",VLOOKUP(A73,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A73,E_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A73,E_FLOTA!$X:$Z,3,0)<=VLOOKUP(A73,E_FLOTA!$X:$AE,8,0)),VLOOKUP(A73,E_FLOTA!$X:$AE,8,0),VLOOKUP(A73,E_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E73=\"NO\",E73=\"\"),INDEX(E_FLOTA!$O:$O,MATCH($A73,E_FLOTA!$X:$X,0),1),IFERROR(IF($D73=0,A_FLOTA!#REF!,VLOOKUP($D73,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E73=\"NO\",E73=\"\"),INDEX(E_FLOTA!$P:$P,MATCH($A73,E_FLOTA!$X:$X,0),1),IFERROR(IF($D73=0,A_FLOTA!#REF!,VLOOKUP($D73,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E73=\"NO\",E73=\"\"),INDEX(E_FLOTA!$R:$R,MATCH($A73,E_FLOTA!$X:$X,0),1),IFERROR(IF($D73=0,A_FLOTA!#REF!,VLOOKUP($D73,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(A73,E_FLOTA!X:AC,6,0),\"\")","v":0},{"$f":"IFERROR(IF(D73=0,0,VLOOKUP(D73,'BD1 (Vehículos)'!A:CT,97,0)),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(D73,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1,0,"",null,"",{"$f":"IF(B73=\"\",0,IF(COUNTIF(X$12:X73,X73)=1,MAX(Y$12:Y72)+1,VLOOKUP(X73,X:Y,2,0)))","v":0}]
[{"$f":"IF(A73=0,0,IF(MAX(E_FLOTA!X:X)<A73+1,0,A73+1))","v":0},{"$f":"IF(A74=0,\"\",IF(ISERROR(VLOOKUP(A74,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"IFERROR(PROPER(IF(B74=\"\",\"\",IF(B74=\"NUEVO\",\"Adquisición\",VLOOKUP(A74,E_FLOTA!$X:$Y,2,0)))),\"\")","v":""},{"$f":"IF(B74=\"NUEVO\",VLOOKUP(A74,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A74,E_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(E_FLOTA!$AD:$AD,MATCH(A74,E_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A74,E_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E74=\"NO\",E74=\"\"),INDEX(E_FLOTA!$C:$C,MATCH($A74,E_FLOTA!$X:$X,0),1),IFERROR(IF($D74=0,A_FLOTA!#REF!,VLOOKUP($D74,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E74=\"NO\",E74=\"\"),INDEX(E_FLOTA!$D:$D,MATCH($A74,E_FLOTA!$X:$X,0),1),IFERROR(IF($D74=0,A_FLOTA!#REF!,VLOOKUP($D74,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E74=\"NO\",E74=\"\"),INDEX(E_FLOTA!$E:$E,MATCH($A74,E_FLOTA!$X:$X,0),1),IFERROR(IF($D74=0,A_FLOTA!#REF!,VLOOKUP($D74,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E74=\"NO\",E74=\"\"),INDEX(E_FLOTA!$F:$F,MATCH($A74,E_FLOTA!$X:$X,0),1),IFERROR(IF($D74=0,A_FLOTA!#REF!,VLOOKUP($D74,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E74=\"NO\",E74=\"\"),INDEX(E_FLOTA!$G:$G,MATCH($A74,E_FLOTA!$X:$X,0),1),IFERROR(IF($D74=0,A_FLOTA!#REF!,VLOOKUP($D74,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B74=\"NUEVO\",VLOOKUP(A74,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A74,E_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A74,E_FLOTA!$X:$Z,3,0)<=VLOOKUP(A74,E_FLOTA!$X:$AE,8,0)),VLOOKUP(A74,E_FLOTA!$X:$AE,8,0),VLOOKUP(A74,E_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E74=\"NO\",E74=\"\"),INDEX(E_FLOTA!$O:$O,MATCH($A74,E_FLOTA!$X:$X,0),1),IFERROR(IF($D74=0,A_FLOTA!#REF!,VLOOKUP($D74,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E74=\"NO\",E74=\"\"),INDEX(E_FLOTA!$P:$P,MATCH($A74,E_FLOTA!$X:$X,0),1),IFERROR(IF($D74=0,A_FLOTA!#REF!,VLOOKUP($D74,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E74=\"NO\",E74=\"\"),INDEX(E_FLOTA!$R:$R,MATCH($A74,E_FLOTA!$X:$X,0),1),IFERROR(IF($D74=0,A_FLOTA!#REF!,VLOOKUP($D74,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(A74,E_FLOTA!X:AC,6,0),\"\")","v":0},{"$f":"IFERROR(IF(D74=0,0,VLOOKUP(D74,'BD1 (Vehículos)'!A:CT,97,0)),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(D74,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1,0,"",null,"",{"$f":"IF(B74=\"\",0,IF(COUNTIF(X$12:X74,X74)=1,MAX(Y$12:Y73)+1,VLOOKUP(X74,X:Y,2,0)))","v":0}]
[{"$f":"IF(A74=0,0,IF(MAX(E_FLOTA!X:X)<A74+1,0,A74+1))","v":0},{"$f":"IF(A75=0,\"\",IF(ISERROR(VLOOKUP(A75,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"IFERROR(PROPER(IF(B75=\"\",\"\",IF(B75=\"NUEVO\",\"Adquisición\",VLOOKUP(A75,E_FLOTA!$X:$Y,2,0)))),\"\")","v":""},{"$f":"IF(B75=\"NUEVO\",VLOOKUP(A75,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A75,E_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(E_FLOTA!$AD:$AD,MATCH(A75,E_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A75,E_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E75=\"NO\",E75=\"\"),INDEX(E_FLOTA!$C:$C,MATCH($A75,E_FLOTA!$X:$X,0),1),IFERROR(IF($D75=0,A_FLOTA!#REF!,VLOOKUP($D75,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E75=\"NO\",E75=\"\"),INDEX(E_FLOTA!$D:$D,MATCH($A75,E_FLOTA!$X:$X,0),1),IFERROR(IF($D75=0,A_FLOTA!#REF!,VLOOKUP($D75,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E75=\"NO\",E75=\"\"),INDEX(E_FLOTA!$E:$E,MATCH($A75,E_FLOTA!$X:$X,0),1),IFERROR(IF($D75=0,A_FLOTA!#REF!,VLOOKUP($D75,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E75=\"NO\",E75=\"\"),INDEX(E_FLOTA!$F:$F,MATCH($A75,E_FLOTA!$X:$X,0),1),IFERROR(IF($D75=0,A_FLOTA!#REF!,VLOOKUP($D75,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E75=\"NO\",E75=\"\"),INDEX(E_FLOTA!$G:$G,MATCH($A75,E_FLOTA!$X:$X,0),1),IFERROR(IF($D75=0,A_FLOTA!#REF!,VLOOKUP($D75,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B75=\"NUEVO\",VLOOKUP(A75,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A75,E_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A75,E_FLOTA!$X:$Z,3,0)<=VLOOKUP(A75,E_FLOTA!$X:$AE,8,0)),VLOOKUP(A75,E_FLOTA!$X:$AE,8,0),VLOOKUP(A75,E_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E75=\"NO\",E75=\"\"),INDEX(E_FLOTA!$O:$O,MATCH($A75,E_FLOTA!$X:$X,0),1),IFERROR(IF($D75=0,A_FLOTA!#REF!,VLOOKUP($D75,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E75=\"NO\",E75=\"\"),INDEX(E_FLOTA!$P:$P,MATCH($A75,E_FLOTA!$X:$X,0),1),IFERROR(IF($D75=0,A_FLOTA!#REF!,VLOOKUP($D75,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E75=\"NO\",E75=\"\"),INDEX(E_FLOTA!$R:$R,MATCH($A75,E_FLOTA!$X:$X,0),1),IFERROR(IF($D75=0,A_FLOTA!#REF!,VLOOKUP($D75,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(A75,E_FLOTA!X:AC,6,0),\"\")","v":0},{"$f":"IFERROR(IF(D75=0,0,VLOOKUP(D75,'BD1 (Vehículos)'!A:CT,97,0)),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(D75,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1,0,"",null,"",{"$f":"IF(B75=\"\",0,IF(COUNTIF(X$12:X75,X75)=1,MAX(Y$12:Y74)+1,VLOOKUP(X75,X:Y,2,0)))","v":0}]
[{"$f":"IF(A75=0,0,IF(MAX(E_FLOTA!X:X)<A75+1,0,A75+1))","v":0},{"$f":"IF(A76=0,\"\",IF(ISERROR(VLOOKUP(A76,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"IFERROR(PROPER(IF(B76=\"\",\"\",IF(B76=\"NUEVO\",\"Adquisición\",VLOOKUP(A76,E_FLOTA!$X:$Y,2,0)))),\"\")","v":""},{"$f":"IF(B76=\"NUEVO\",VLOOKUP(A76,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A76,E_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(E_FLOTA!$AD:$AD,MATCH(A76,E_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A76,E_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E76=\"NO\",E76=\"\"),INDEX(E_FLOTA!$C:$C,MATCH($A76,E_FLOTA!$X:$X,0),1),IFERROR(IF($D76=0,A_FLOTA!#REF!,VLOOKUP($D76,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E76=\"NO\",E76=\"\"),INDEX(E_FLOTA!$D:$D,MATCH($A76,E_FLOTA!$X:$X,0),1),IFERROR(IF($D76=0,A_FLOTA!#REF!,VLOOKUP($D76,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E76=\"NO\",E76=\"\"),INDEX(E_FLOTA!$E:$E,MATCH($A76,E_FLOTA!$X:$X,0),1),IFERROR(IF($D76=0,A_FLOTA!#REF!,VLOOKUP($D76,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E76=\"NO\",E76=\"\"),INDEX(E_FLOTA!$F:$F,MATCH($A76,E_FLOTA!$X:$X,0),1),IFERROR(IF($D76=0,A_FLOTA!#REF!,VLOOKUP($D76,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E76=\"NO\",E76=\"\"),INDEX(E_FLOTA!$G:$G,MATCH($A76,E_FLOTA!$X:$X,0),1),IFERROR(IF($D76=0,A_FLOTA!#REF!,VLOOKUP($D76,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B76=\"NUEVO\",VLOOKUP(A76,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A76,E_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A76,E_FLOTA!$X:$Z,3,0)<=VLOOKUP(A76,E_FLOTA!$X:$AE,8,0)),VLOOKUP(A76,E_FLOTA!$X:$AE,8,0),VLOOKUP(A76,E_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E76=\"NO\",E76=\"\"),INDEX(E_FLOTA!$O:$O,MATCH($A76,E_FLOTA!$X:$X,0),1),IFERROR(IF($D76=0,A_FLOTA!#REF!,VLOOKUP($D76,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E76=\"NO\",E76=\"\"),INDEX(E_FLOTA!$P:$P,MATCH($A76,E_FLOTA!$X:$X,0),1),IFERROR(IF($D76=0,A_FLOTA!#REF!,VLOOKUP($D76,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E76=\"NO\",E76=\"\"),INDEX(E_FLOTA!$R:$R,MATCH($A76,E_FLOTA!$X:$X,0),1),IFERROR(IF($D76=0,A_FLOTA!#REF!,VLOOKUP($D76,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(A76,E_FLOTA!X:AC,6,0),\"\")","v":0},{"$f":"IFERROR(IF(D76=0,0,VLOOKUP(D76,'BD1 (Vehículos)'!A:CT,97,0)),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(D76,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1,0,"",null,"",{"$f":"IF(B76=\"\",0,IF(COUNTIF(X$12:X76,X76)=1,MAX(Y$12:Y75)+1,VLOOKUP(X76,X:Y,2,0)))","v":0}]
[{"$f":"IF(A76=0,0,IF(MAX(E_FLOTA!X:X)<A76+1,0,A76+1))","v":0},{"$f":"IF(A77=0,\"\",IF(ISERROR(VLOOKUP(A77,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"IFERROR(PROPER(IF(B77=\"\",\"\",IF(B77=\"NUEVO\",\"Adquisición\",VLOOKUP(A77,E_FLOTA!$X:$Y,2,0)))),\"\")","v":""},{"$f":"IF(B77=\"NUEVO\",VLOOKUP(A77,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A77,E_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(E_FLOTA!$AD:$AD,MATCH(A77,E_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A77,E_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E77=\"NO\",E77=\"\"),INDEX(E_FLOTA!$C:$C,MATCH($A77,E_FLOTA!$X:$X,0),1),IFERROR(IF($D77=0,A_FLOTA!#REF!,VLOOKUP($D77,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E77=\"NO\",E77=\"\"),INDEX(E_FLOTA!$D:$D,MATCH($A77,E_FLOTA!$X:$X,0),1),IFERROR(IF($D77=0,A_FLOTA!#REF!,VLOOKUP($D77,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E77=\"NO\",E77=\"\"),INDEX(E_FLOTA!$E:$E,MATCH($A77,E_FLOTA!$X:$X,0),1),IFERROR(IF($D77=0,A_FLOTA!#REF!,VLOOKUP($D77,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E77=\"NO\",E77=\"\"),INDEX(E_FLOTA!$F:$F,MATCH($A77,E_FLOTA!$X:$X,0),1),IFERROR(IF($D77=0,A_FLOTA!#REF!,VLOOKUP($D77,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E77=\"NO\",E77=\"\"),INDEX(E_FLOTA!$G:$G,MATCH($A77,E_FLOTA!$X:$X,0),1),IFERROR(IF($D77=0,A_FLOTA!#REF!,VLOOKUP($D77,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B77=\"NUEVO\",VLOOKUP(A77,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A77,E_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A77,E_FLOTA!$X:$Z,3,0)<=VLOOKUP(A77,E_FLOTA!$X:$AE,8,0)),VLOOKUP(A77,E_FLOTA!$X:$AE,8,0),VLOOKUP(A77,E_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E77=\"NO\",E77=\"\"),INDEX(E_FLOTA!$O:$O,MATCH($A77,E_FLOTA!$X:$X,0),1),IFERROR(IF($D77=0,A_FLOTA!#REF!,VLOOKUP($D77,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E77=\"NO\",E77=\"\"),INDEX(E_FLOTA!$P:$P,MATCH($A77,E_FLOTA!$X:$X,0),1),IFERROR(IF($D77=0,A_FLOTA!#REF!,VLOOKUP($D77,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E77=\"NO\",E77=\"\"),INDEX(E_FLOTA!$R:$R,MATCH($A77,E_FLOTA!$X:$X,0),1),IFERROR(IF($D77=0,A_FLOTA!#REF!,VLOOKUP($D77,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(A77,E_FLOTA!X:AC,6,0),\"\")","v":0},{"$f":"IFERROR(IF(D77=0,0,VLOOKUP(D77,'BD1 (Vehículos)'!A:CT,97,0)),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(D77,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,{"$f":"RANK(Q77,$Q$13:$Q$93,1)","v":1},{"$f":"SUMIFS($S:$S,$T:$T,\"<=\"&T77)","v":0},{"$f":"IF(S77=0,\"\",IF(U77=0,\"\",IF(U77<=PRESUPUESTO,\"SI\",\"\")))","v":""},null,"",{"$f":"IF(B77=\"\",0,IF(COUNTIF(X$12:X77,X77)=1,MAX(Y$12:Y76)+1,VLOOKUP(X77,X:Y,2,0)))","v":0}]
[{"$f":"IF(A77=0,0,IF(MAX(E_FLOTA!X:X)<A77+1,0,A77+1))","v":0},{"$f":"IF(A78=0,\"\",IF(ISERROR(VLOOKUP(A78,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"IFERROR(PROPER(IF(B78=\"\",\"\",IF(B78=\"NUEVO\",\"Adquisición\",VLOOKUP(A78,E_FLOTA!$X:$Y,2,0)))),\"\")","v":""},{"$f":"IF(B78=\"NUEVO\",VLOOKUP(A78,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A78,E_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(E_FLOTA!$AD:$AD,MATCH(A78,E_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A78,E_FLOTA!$X:$X,0),1),0)))","v":0},{"$f":"IF(B78=\"\",\"\",IF(B78=\"nuevo\",\"Nuevo\",IF(OR(D78=\"_\",D78=0),\"NO\",\"SI\")))","v":""},{"$f":"IFERROR(PROPER(IF(OR(E78=\"NO\",E78=\"\"),INDEX(E_FLOTA!$C:$C,MATCH($A78,E_FLOTA!$X:$X,0),1),IFERROR(IF($D78=0,A_FLOTA!#REF!,VLOOKUP($D78,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E78=\"NO\",E78=\"\"),INDEX(E_FLOTA!$D:$D,MATCH($A78,E_FLOTA!$X:$X,0),1),IFERROR(IF($D78=0,A_FLOTA!#REF!,VLOOKUP($D78,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E78=\"NO\",E78=\"\"),INDEX(E_FLOTA!$E:$E,MATCH($A78,E_FLOTA!$X:$X,0),1),IFERROR(IF($D78=0,A_FLOTA!#REF!,VLOOKUP($D78,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E78=\"NO\",E78=\"\"),INDEX(E_FLOTA!$F:$F,MATCH($A78,E_FLOTA!$X:$X,0),1),IFERROR(IF($D78=0,A_FLOTA!#REF!,VLOOKUP($D78,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E78=\"NO\",E78=\"\"),INDEX(E_FLOTA!$G:$G,MATCH($A78,E_FLOTA!$X:$X,0),1),IFERROR(IF($D78=0,A_FLOTA!#REF!,VLOOKUP($D78,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B78=\"NUEVO\",VLOOKUP(A78,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A78,E_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A78,E_FLOTA!$X:$Z,3,0)<=VLOOKUP(A78,E_FLOTA!$X:$AE,8,0)),VLOOKUP(A78,E_FLOTA!$X:$AE,8,0),VLOOKUP(A78,E_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E78=\"NO\",E78=\"\"),INDEX(E_FLOTA!$O:$O,MATCH($A78,E_FLOTA!$X:$X,0),1),IFERROR(IF($D78=0,A_FLOTA!#REF!,VLOOKUP($D78,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E78=\"NO\",E78=\"\"),INDEX(E_FLOTA!$P:$P,MATCH($A78,E_FLOTA!$X:$X,0),1),IFERROR(IF($D78=0,A_FLOTA!#REF!,VLOOKUP($D78,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E78=\"NO\",E78=\"\"),INDEX(E_FLOTA!$R:$R,MATCH($A78,E_FLOTA!$X:$X,0),1),IFERROR(IF($D78=0,A_FLOTA!#REF!,VLOOKUP($D78,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(A78,E_FLOTA!X:AC,6,0),\"\")","v":0},{"$f":"IFERROR(IF(D78=0,0,VLOOKUP(D78,'BD1 (Vehículos)'!A:CT,97,0)),0)","v":0},{"$f":"IFERROR((P78/O78)-1,0)","v":0},{"$f":"IFERROR(VLOOKUP(D78,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},{"$f":"+IFERROR(R78*K78,\"\")","v":0},1,0,"",null,{"$f":"IF(B78=\"\",\"\",B78&C78&E78&F78&F78&H78&J78)","v":""},{"$f":"IF(B78=\"\",0,IF(COUNTIF(X$12:X78,X78)=1,MAX(Y$12:Y77)+1,VLOOKUP(X78,X:Y,2,0)))","v":0}]
[{"$f":"IF(A78=0,0,IF(MAX(E_FLOTA!X:X)<A78+1,0,A78+1))","v":0},{"$f":"IF(A79=0,\"\",IF(ISERROR(VLOOKUP(A79,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"IFERROR(PROPER(IF(B79=\"\",\"\",IF(B79=\"NUEVO\",\"Adquisición\",VLOOKUP(A79,E_FLOTA!$X:$Y,2,0)))),\"\")","v":""},{"$f":"IF(B79=\"NUEVO\",VLOOKUP(A79,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A79,E_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(E_FLOTA!$AD:$AD,MATCH(A79,E_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A79,E_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E79=\"NO\",E79=\"\"),INDEX(E_FLOTA!$C:$C,MATCH($A79,E_FLOTA!$X:$X,0),1),IFERROR(IF($D79=0,A_FLOTA!#REF!,VLOOKUP($D79,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E79=\"NO\",E79=\"\"),INDEX(E_FLOTA!$D:$D,MATCH($A79,E_FLOTA!$X:$X,0),1),IFERROR(IF($D79=0,A_FLOTA!#REF!,VLOOKUP($D79,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E79=\"NO\",E79=\"\"),INDEX(E_FLOTA!$E:$E,MATCH($A79,E_FLOTA!$X:$X,0),1),IFERROR(IF($D79=0,A_FLOTA!#REF!,VLOOKUP($D79,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E79=\"NO\",E79=\"\"),INDEX(E_FLOTA!$F:$F,MATCH($A79,E_FLOTA!$X:$X,0),1),IFERROR(IF($D79=0,A_FLOTA!#REF!,VLOOKUP($D79,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E79=\"NO\",E79=\"\"),INDEX(E_FLOTA!$G:$G,MATCH($A79,E_FLOTA!$X:$X,0),1),IFERROR(IF($D79=0,A_FLOTA!#REF!,VLOOKUP($D79,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B79=\"NUEVO\",VLOOKUP(A79,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A79,E_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A79,E_FLOTA!$X:$Z,3,0)<=VLOOKUP(A79,E_FLOTA!$X:$AE,8,0)),VLOOKUP(A79,E_FLOTA!$X:$AE,8,0),VLOOKUP(A79,E_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E79=\"NO\",E79=\"\"),INDEX(E_FLOTA!$O:$O,MATCH($A79,E_FLOTA!$X:$X,0),1),IFERROR(IF($D79=0,A_FLOTA!#REF!,VLOOKUP($D79,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E79=\"NO\",E79=\"\"),INDEX(E_FLOTA!$P:$P,MATCH($A79,E_FLOTA!$X:$X,0),1),IFERROR(IF($D79=0,A_FLOTA!#REF!,VLOOKUP($D79,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E79=\"NO\",E79=\"\"),INDEX(E_FLOTA!$R:$R,MATCH($A79,E_FLOTA!$X:$X,0),1),IFERROR(IF($D79=0,A_FLOTA!#REF!,VLOOKUP($D79,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(A79,E_FLOTA!X:AC,6,0),\"\")","v":0},{"$f":"IFERROR(IF(D79=0,0,VLOOKUP(D79,'BD1 (Vehículos)'!A:CT,97,0)),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(D79,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1,0,"",null,"",{"$f":"IF(B79=\"\",0,IF(COUNTIF(X$12:X79,X79)=1,MAX(Y$12:Y78)+1,VLOOKUP(X79,X:Y,2,0)))","v":0}]
[{"$f":"IF(A79=0,0,IF(MAX(E_FLOTA!X:X)<A79+1,0,A79+1))","v":0},{"$f":"IF(A80=0,\"\",IF(ISERROR(VLOOKUP(A80,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"IFERROR(PROPER(IF(B80=\"\",\"\",IF(B80=\"NUEVO\",\"Adquisición\",VLOOKUP(A80,E_FLOTA!$X:$Y,2,0)))),\"\")","v":""},{"$f":"IF(B80=\"NUEVO\",VLOOKUP(A80,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A80,E_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(E_FLOTA!$AD:$AD,MATCH(A80,E_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A80,E_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E80=\"NO\",E80=\"\"),INDEX(E_FLOTA!$C:$C,MATCH($A80,E_FLOTA!$X:$X,0),1),IFERROR(IF($D80=0,A_FLOTA!#REF!,VLOOKUP($D80,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E80=\"NO\",E80=\"\"),INDEX(E_FLOTA!$D:$D,MATCH($A80,E_FLOTA!$X:$X,0),1),IFERROR(IF($D80=0,A_FLOTA!#REF!,VLOOKUP($D80,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E80=\"NO\",E80=\"\"),INDEX(E_FLOTA!$E:$E,MATCH($A80,E_FLOTA!$X:$X,0),1),IFERROR(IF($D80=0,A_FLOTA!#REF!,VLOOKUP($D80,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E80=\"NO\",E80=\"\"),INDEX(E_FLOTA!$F:$F,MATCH($A80,E_FLOTA!$X:$X,0),1),IFERROR(IF($D80=0,A_FLOTA!#REF!,VLOOKUP($D80,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E80=\"NO\",E80=\"\"),INDEX(E_FLOTA!$G:$G,MATCH($A80,E_FLOTA!$X:$X,0),1),IFERROR(IF($D80=0,A_FLOTA!#REF!,VLOOKUP($D80,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B80=\"NUEVO\",VLOOKUP(A80,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A80,E_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A80,E_FLOTA!$X:$Z,3,0)<=VLOOKUP(A80,E_FLOTA!$X:$AE,8,0)),VLOOKUP(A80,E_FLOTA!$X:$AE,8,0),VLOOKUP(A80,E_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E80=\"NO\",E80=\"\"),INDEX(E_FLOTA!$O:$O,MATCH($A80,E_FLOTA!$X:$X,0),1),IFERROR(IF($D80=0,A_FLOTA!#REF!,VLOOKUP($D80,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E80=\"NO\",E80=\"\"),INDEX(E_FLOTA!$P:$P,MATCH($A80,E_FLOTA!$X:$X,0),1),IFERROR(IF($D80=0,A_FLOTA!#REF!,VLOOKUP($D80,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E80=\"NO\",E80=\"\"),INDEX(E_FLOTA!$R:$R,MATCH($A80,E_FLOTA!$X:$X,0),1),IFERROR(IF($D80=0,A_FLOTA!#REF!,VLOOKUP($D80,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(A80,E_FLOTA!X:AC,6,0),\"\")","v":0},{"$f":"IFERROR(IF(D80=0,0,VLOOKUP(D80,'BD1 (Vehículos)'!A:CT,97,0)),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(D80,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1,0,"",null,"",{"$f":"IF(B80=\"\",0,IF(COUNTIF(X$12:X80,X80)=1,MAX(Y$12:Y79)+1,VLOOKUP(X80,X:Y,2,0)))","v":0}]
[{"$f":"IF(A80=0,0,IF(MAX(E_FLOTA!X:X)<A80+1,0,A80+1))","v":0},{"$f":"IF(A81=0,\"\",IF(ISERROR(VLOOKUP(A81,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"IFERROR(PROPER(IF(B81=\"\",\"\",IF(B81=\"NUEVO\",\"Adquisición\",VLOOKUP(A81,E_FLOTA!$X:$Y,2,0)))),\"\")","v":""},{"$f":"IF(B81=\"NUEVO\",VLOOKUP(A81,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A81,E_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(E_FLOTA!$AD:$AD,MATCH(A81,E_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A81,E_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E81=\"NO\",E81=\"\"),INDEX(E_FLOTA!$C:$C,MATCH($A81,E_FLOTA!$X:$X,0),1),IFERROR(IF($D81=0,A_FLOTA!#REF!,VLOOKUP($D81,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E81=\"NO\",E81=\"\"),INDEX(E_FLOTA!$D:$D,MATCH($A81,E_FLOTA!$X:$X,0),1),IFERROR(IF($D81=0,A_FLOTA!#REF!,VLOOKUP($D81,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E81=\"NO\",E81=\"\"),INDEX(E_FLOTA!$E:$E,MATCH($A81,E_FLOTA!$X:$X,0),1),IFERROR(IF($D81=0,A_FLOTA!#REF!,VLOOKUP($D81,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E81=\"NO\",E81=\"\"),INDEX(E_FLOTA!$F:$F,MATCH($A81,E_FLOTA!$X:$X,0),1),IFERROR(IF($D81=0,A_FLOTA!#REF!,VLOOKUP($D81,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E81=\"NO\",E81=\"\"),INDEX(E_FLOTA!$G:$G,MATCH($A81,E_FLOTA!$X:$X,0),1),IFERROR(IF($D81=0,A_FLOTA!#REF!,VLOOKUP($D81,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B81=\"NUEVO\",VLOOKUP(A81,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A81,E_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A81,E_FLOTA!$X:$Z,3,0)<=VLOOKUP(A81,E_FLOTA!$X:$AE,8,0)),VLOOKUP(A81,E_FLOTA!$X:$AE,8,0),VLOOKUP(A81,E_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E81=\"NO\",E81=\"\"),INDEX(E_FLOTA!$O:$O,MATCH($A81,E_FLOTA!$X:$X,0),1),IFERROR(IF($D81=0,A_FLOTA!#REF!,VLOOKUP($D81,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E81=\"NO\",E81=\"\"),INDEX(E_FLOTA!$P:$P,MATCH($A81,E_FLOTA!$X:$X,0),1),IFERROR(IF($D81=0,A_FLOTA!#REF!,VLOOKUP($D81,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E81=\"NO\",E81=\"\"),INDEX(E_FLOTA!$R:$R,MATCH($A81,E_FLOTA!$X:$X,0),1),IFERROR(IF($D81=0,A_FLOTA!#REF!,VLOOKUP($D81,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(A81,E_FLOTA!X:AC,6,0),\"\")","v":0},{"$f":"IFERROR(IF(D81=0,0,VLOOKUP(D81,'BD1 (Vehículos)'!A:CT,97,0)),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(D81,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1,0,"",null,"",{"$f":"IF(B81=\"\",0,IF(COUNTIF(X$12:X81,X81)=1,MAX(Y$12:Y80)+1,VLOOKUP(X81,X:Y,2,0)))","v":0}]
[{"$f":"IF(A81=0,0,IF(MAX(E_FLOTA!X:X)<A81+1,0,A81+1))","v":0},{"$f":"IF(A82=0,\"\",IF(ISERROR(VLOOKUP(A82,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"IFERROR(PROPER(IF(B82=\"\",\"\",IF(B82=\"NUEVO\",\"Adquisición\",VLOOKUP(A82,E_FLOTA!$X:$Y,2,0)))),\"\")","v":""},{"$f":"IF(B82=\"NUEVO\",VLOOKUP(A82,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A82,E_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(E_FLOTA!$AD:$AD,MATCH(A82,E_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A82,E_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E82=\"NO\",E82=\"\"),INDEX(E_FLOTA!$C:$C,MATCH($A82,E_FLOTA!$X:$X,0),1),IFERROR(IF($D82=0,A_FLOTA!#REF!,VLOOKUP($D82,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E82=\"NO\",E82=\"\"),INDEX(E_FLOTA!$D:$D,MATCH($A82,E_FLOTA!$X:$X,0),1),IFERROR(IF($D82=0,A_FLOTA!#REF!,VLOOKUP($D82,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E82=\"NO\",E82=\"\"),INDEX(E_FLOTA!$E:$E,MATCH($A82,E_FLOTA!$X:$X,0),1),IFERROR(IF($D82=0,A_FLOTA!#REF!,VLOOKUP($D82,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E82=\"NO\",E82=\"\"),INDEX(E_FLOTA!$F:$F,MATCH($A82,E_FLOTA!$X:$X,0),1),IFERROR(IF($D82=0,A_FLOTA!#REF!,VLOOKUP($D82,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E82=\"NO\",E82=\"\"),INDEX(E_FLOTA!$G:$G,MATCH($A82,E_FLOTA!$X:$X,0),1),IFERROR(IF($D82=0,A_FLOTA!#REF!,VLOOKUP($D82,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B82=\"NUEVO\",VLOOKUP(A82,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A82,E_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A82,E_FLOTA!$X:$Z,3,0)<=VLOOKUP(A82,E_FLOTA!$X:$AE,8,0)),VLOOKUP(A82,E_FLOTA!$X:$AE,8,0),VLOOKUP(A82,E_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E82=\"NO\",E82=\"\"),INDEX(E_FLOTA!$O:$O,MATCH($A82,E_FLOTA!$X:$X,0),1),IFERROR(IF($D82=0,A_FLOTA!#REF!,VLOOKUP($D82,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E82=\"NO\",E82=\"\"),INDEX(E_FLOTA!$P:$P,MATCH($A82,E_FLOTA!$X:$X,0),1),IFERROR(IF($D82=0,A_FLOTA!#REF!,VLOOKUP($D82,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E82=\"NO\",E82=\"\"),INDEX(E_FLOTA!$R:$R,MATCH($A82,E_FLOTA!$X:$X,0),1),IFERROR(IF($D82=0,A_FLOTA!#REF!,VLOOKUP($D82,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(A82,E_FLOTA!X:AC,6,0),\"\")","v":0},{"$f":"IFERROR(IF(D82=0,0,VLOOKUP(D82,'BD1 (Vehículos)'!A:CT,97,0)),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(D82,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1,0,"",null,"",{"$f":"IF(B82=\"\",0,IF(COUNTIF(X$12:X82,X82)=1,MAX(Y$12:Y81)+1,VLOOKUP(X82,X:Y,2,0)))","v":0}]
[{"$f":"IF(A82=0,0,IF(MAX(E_FLOTA!X:X)<A82+1,0,A82+1))","v":0},{"$f":"IF(A83=0,\"\",IF(ISERROR(VLOOKUP(A83,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"IFERROR(PROPER(IF(B83=\"\",\"\",IF(B83=\"NUEVO\",\"Adquisición\",VLOOKUP(A83,E_FLOTA!$X:$Y,2,0)))),\"\")","v":""},{"$f":"IF(B83=\"NUEVO\",VLOOKUP(A83,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A83,E_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(E_FLOTA!$AD:$AD,MATCH(A83,E_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A83,E_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E83=\"NO\",E83=\"\"),INDEX(E_FLOTA!$C:$C,MATCH($A83,E_FLOTA!$X:$X,0),1),IFERROR(IF($D83=0,A_FLOTA!#REF!,VLOOKUP($D83,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E83=\"NO\",E83=\"\"),INDEX(E_FLOTA!$D:$D,MATCH($A83,E_FLOTA!$X:$X,0),1),IFERROR(IF($D83=0,A_FLOTA!#REF!,VLOOKUP($D83,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E83=\"NO\",E83=\"\"),INDEX(E_FLOTA!$E:$E,MATCH($A83,E_FLOTA!$X:$X,0),1),IFERROR(IF($D83=0,A_FLOTA!#REF!,VLOOKUP($D83,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E83=\"NO\",E83=\"\"),INDEX(E_FLOTA!$F:$F,MATCH($A83,E_FLOTA!$X:$X,0),1),IFERROR(IF($D83=0,A_FLOTA!#REF!,VLOOKUP($D83,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E83=\"NO\",E83=\"\"),INDEX(E_FLOTA!$G:$G,MATCH($A83,E_FLOTA!$X:$X,0),1),IFERROR(IF($D83=0,A_FLOTA!#REF!,VLOOKUP($D83,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B83=\"NUEVO\",VLOOKUP(A83,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A83,E_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A83,E_FLOTA!$X:$Z,3,0)<=VLOOKUP(A83,E_FLOTA!$X:$AE,8,0)),VLOOKUP(A83,E_FLOTA!$X:$AE,8,0),VLOOKUP(A83,E_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E83=\"NO\",E83=\"\"),INDEX(E_FLOTA!$O:$O,MATCH($A83,E_FLOTA!$X:$X,0),1),IFERROR(IF($D83=0,A_FLOTA!#REF!,VLOOKUP($D83,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E83=\"NO\",E83=\"\"),INDEX(E_FLOTA!$P:$P,MATCH($A83,E_FLOTA!$X:$X,0),1),IFERROR(IF($D83=0,A_FLOTA!#REF!,VLOOKUP($D83,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E83=\"NO\",E83=\"\"),INDEX(E_FLOTA!$R:$R,MATCH($A83,E_FLOTA!$X:$X,0),1),IFERROR(IF($D83=0,A_FLOTA!#REF!,VLOOKUP($D83,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(A83,E_FLOTA!X:AC,6,0),\"\")","v":0},{"$f":"IFERROR(IF(D83=0,0,VLOOKUP(D83,'BD1 (Vehículos)'!A:CT,97,0)),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(D83,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1,0,"",null,"",{"$f":"IF(B83=\"\",0,IF(COUNTIF(X$12:X83,X83)=1,MAX(Y$12:Y82)+1,VLOOKUP(X83,X:Y,2,0)))","v":0}]
[{"$f":"IF(A83=0,0,IF(MAX(E_FLOTA!X:X)<A83+1,0,A83+1))","v":0},{"$f":"IF(A84=0,\"\",IF(ISERROR(VLOOKUP(A84,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"IFERROR(PROPER(IF(B84=\"\",\"\",IF(B84=\"NUEVO\",\"Adquisición\",VLOOKUP(A84,E_FLOTA!$X:$Y,2,0)))),\"\")","v":""},{"$f":"IF(B84=\"NUEVO\",VLOOKUP(A84,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A84,E_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(E_FLOTA!$AD:$AD,MATCH(A84,E_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A84,E_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E84=\"NO\",E84=\"\"),INDEX(E_FLOTA!$C:$C,MATCH($A84,E_FLOTA!$X:$X,0),1),IFERROR(IF($D84=0,A_FLOTA!#REF!,VLOOKUP($D84,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E84=\"NO\",E84=\"\"),INDEX(E_FLOTA!$D:$D,MATCH($A84,E_FLOTA!$X:$X,0),1),IFERROR(IF($D84=0,A_FLOTA!#REF!,VLOOKUP($D84,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E84=\"NO\",E84=\"\"),INDEX(E_FLOTA!$E:$E,MATCH($A84,E_FLOTA!$X:$X,0),1),IFERROR(IF($D84=0,A_FLOTA!#REF!,VLOOKUP($D84,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E84=\"NO\",E84=\"\"),INDEX(E_FLOTA!$F:$F,MATCH($A84,E_FLOTA!$X:$X,0),1),IFERROR(IF($D84=0,A_FLOTA!#REF!,VLOOKUP($D84,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E84=\"NO\",E84=\"\"),INDEX(E_FLOTA!$G:$G,MATCH($A84,E_FLOTA!$X:$X,0),1),IFERROR(IF($D84=0,A_FLOTA!#REF!,VLOOKUP($D84,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B84=\"NUEVO\",VLOOKUP(A84,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A84,E_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A84,E_FLOTA!$X:$Z,3,0)<=VLOOKUP(A84,E_FLOTA!$X:$AE,8,0)),VLOOKUP(A84,E_FLOTA!$X:$AE,8,0),VLOOKUP(A84,E_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E84=\"NO\",E84=\"\"),INDEX(E_FLOTA!$O:$O,MATCH($A84,E_FLOTA!$X:$X,0),1),IFERROR(IF($D84=0,A_FLOTA!#REF!,VLOOKUP($D84,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E84=\"NO\",E84=\"\"),INDEX(E_FLOTA!$P:$P,MATCH($A84,E_FLOTA!$X:$X,0),1),IFERROR(IF($D84=0,A_FLOTA!#REF!,VLOOKUP($D84,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E84=\"NO\",E84=\"\"),INDEX(E_FLOTA!$R:$R,MATCH($A84,E_FLOTA!$X:$X,0),1),IFERROR(IF($D84=0,A_FLOTA!#REF!,VLOOKUP($D84,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(A84,E_FLOTA!X:AC,6,0),\"\")","v":0},{"$f":"IFERROR(IF(D84=0,0,VLOOKUP(D84,'BD1 (Vehículos)'!A:CT,97,0)),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(D84,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1,0,"",null,"",{"$f":"IF(B84=\"\",0,IF(COUNTIF(X$12:X84,X84)=1,MAX(Y$12:Y83)+1,VLOOKUP(X84,X:Y,2,0)))","v":0}]
[{"$f":"IF(A84=0,0,IF(MAX(E_FLOTA!X:X)<A84+1,0,A84+1))","v":0},{"$f":"IF(A85=0,\"\",IF(ISERROR(VLOOKUP(A85,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"IFERROR(PROPER(IF(B85=\"\",\"\",IF(B85=\"NUEVO\",\"Adquisición\",VLOOKUP(A85,E_FLOTA!$X:$Y,2,0)))),\"\")","v":""},{"$f":"IF(B85=\"NUEVO\",VLOOKUP(A85,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A85,E_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(E_FLOTA!$AD:$AD,MATCH(A85,E_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A85,E_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E85=\"NO\",E85=\"\"),INDEX(E_FLOTA!$C:$C,MATCH($A85,E_FLOTA!$X:$X,0),1),IFERROR(IF($D85=0,A_FLOTA!#REF!,VLOOKUP($D85,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E85=\"NO\",E85=\"\"),INDEX(E_FLOTA!$D:$D,MATCH($A85,E_FLOTA!$X:$X,0),1),IFERROR(IF($D85=0,A_FLOTA!#REF!,VLOOKUP($D85,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E85=\"NO\",E85=\"\"),INDEX(E_FLOTA!$E:$E,MATCH($A85,E_FLOTA!$X:$X,0),1),IFERROR(IF($D85=0,A_FLOTA!#REF!,VLOOKUP($D85,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E85=\"NO\",E85=\"\"),INDEX(E_FLOTA!$F:$F,MATCH($A85,E_FLOTA!$X:$X,0),1),IFERROR(IF($D85=0,A_FLOTA!#REF!,VLOOKUP($D85,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E85=\"NO\",E85=\"\"),INDEX(E_FLOTA!$G:$G,MATCH($A85,E_FLOTA!$X:$X,0),1),IFERROR(IF($D85=0,A_FLOTA!#REF!,VLOOKUP($D85,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B85=\"NUEVO\",VLOOKUP(A85,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A85,E_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A85,E_FLOTA!$X:$Z,3,0)<=VLOOKUP(A85,E_FLOTA!$X:$AE,8,0)),VLOOKUP(A85,E_FLOTA!$X:$AE,8,0),VLOOKUP(A85,E_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E85=\"NO\",E85=\"\"),INDEX(E_FLOTA!$O:$O,MATCH($A85,E_FLOTA!$X:$X,0),1),IFERROR(IF($D85=0,A_FLOTA!#REF!,VLOOKUP($D85,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E85=\"NO\",E85=\"\"),INDEX(E_FLOTA!$P:$P,MATCH($A85,E_FLOTA!$X:$X,0),1),IFERROR(IF($D85=0,A_FLOTA!#REF!,VLOOKUP($D85,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E85=\"NO\",E85=\"\"),INDEX(E_FLOTA!$R:$R,MATCH($A85,E_FLOTA!$X:$X,0),1),IFERROR(IF($D85=0,A_FLOTA!#REF!,VLOOKUP($D85,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(A85,E_FLOTA!X:AC,6,0),\"\")","v":0},{"$f":"IFERROR(IF(D85=0,0,VLOOKUP(D85,'BD1 (Vehículos)'!A:CT,97,0)),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(D85,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1,0,"",null,"",{"$f":"IF(B85=\"\",0,IF(COUNTIF(X$12:X85,X85)=1,MAX(Y$12:Y84)+1,VLOOKUP(X85,X:Y,2,0)))","v":0}]
[{"$f":"IF(A85=0,0,IF(MAX(E_FLOTA!X:X)<A85+1,0,A85+1))","v":0},{"$f":"IF(A86=0,\"\",IF(ISERROR(VLOOKUP(A86,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"IFERROR(PROPER(IF(B86=\"\",\"\",IF(B86=\"NUEVO\",\"Adquisición\",VLOOKUP(A86,E_FLOTA!$X:$Y,2,0)))),\"\")","v":""},{"$f":"IF(B86=\"NUEVO\",VLOOKUP(A86,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A86,E_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(E_FLOTA!$AD:$AD,MATCH(A86,E_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A86,E_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E86=\"NO\",E86=\"\"),INDEX(E_FLOTA!$C:$C,MATCH($A86,E_FLOTA!$X:$X,0),1),IFERROR(IF($D86=0,A_FLOTA!#REF!,VLOOKUP($D86,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E86=\"NO\",E86=\"\"),INDEX(E_FLOTA!$D:$D,MATCH($A86,E_FLOTA!$X:$X,0),1),IFERROR(IF($D86=0,A_FLOTA!#REF!,VLOOKUP($D86,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E86=\"NO\",E86=\"\"),INDEX(E_FLOTA!$E:$E,MATCH($A86,E_FLOTA!$X:$X,0),1),IFERROR(IF($D86=0,A_FLOTA!#REF!,VLOOKUP($D86,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E86=\"NO\",E86=\"\"),INDEX(E_FLOTA!$F:$F,MATCH($A86,E_FLOTA!$X:$X,0),1),IFERROR(IF($D86=0,A_FLOTA!#REF!,VLOOKUP($D86,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E86=\"NO\",E86=\"\"),INDEX(E_FLOTA!$G:$G,MATCH($A86,E_FLOTA!$X:$X,0),1),IFERROR(IF($D86=0,A_FLOTA!#REF!,VLOOKUP($D86,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B86=\"NUEVO\",VLOOKUP(A86,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A86,E_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A86,E_FLOTA!$X:$Z,3,0)<=VLOOKUP(A86,E_FLOTA!$X:$AE,8,0)),VLOOKUP(A86,E_FLOTA!$X:$AE,8,0),VLOOKUP(A86,E_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E86=\"NO\",E86=\"\"),INDEX(E_FLOTA!$O:$O,MATCH($A86,E_FLOTA!$X:$X,0),1),IFERROR(IF($D86=0,A_FLOTA!#REF!,VLOOKUP($D86,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E86=\"NO\",E86=\"\"),INDEX(E_FLOTA!$P:$P,MATCH($A86,E_FLOTA!$X:$X,0),1),IFERROR(IF($D86=0,A_FLOTA!#REF!,VLOOKUP($D86,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E86=\"NO\",E86=\"\"),INDEX(E_FLOTA!$R:$R,MATCH($A86,E_FLOTA!$X:$X,0),1),IFERROR(IF($D86=0,A_FLOTA!#REF!,VLOOKUP($D86,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(A86,E_FLOTA!X:AC,6,0),\"\")","v":0},{"$f":"IFERROR(IF(D86=0,0,VLOOKUP(D86,'BD1 (Vehículos)'!A:CT,97,0)),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(D86,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1,0,"",null,"",{"$f":"IF(B86=\"\",0,IF(COUNTIF(X$12:X86,X86)=1,MAX(Y$12:Y85)+1,VLOOKUP(X86,X:Y,2,0)))","v":0}]
[{"$f":"IF(A86=0,0,IF(MAX(E_FLOTA!X:X)<A86+1,0,A86+1))","v":0},{"$f":"IF(A87=0,\"\",IF(ISERROR(VLOOKUP(A87,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"IFERROR(PROPER(IF(B87=\"\",\"\",IF(B87=\"NUEVO\",\"Adquisición\",VLOOKUP(A87,E_FLOTA!$X:$Y,2,0)))),\"\")","v":""},{"$f":"IF(B87=\"NUEVO\",VLOOKUP(A87,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A87,E_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(E_FLOTA!$AD:$AD,MATCH(A87,E_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A87,E_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E87=\"NO\",E87=\"\"),INDEX(E_FLOTA!$C:$C,MATCH($A87,E_FLOTA!$X:$X,0),1),IFERROR(IF($D87=0,A_FLOTA!#REF!,VLOOKUP($D87,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E87=\"NO\",E87=\"\"),INDEX(E_FLOTA!$D:$D,MATCH($A87,E_FLOTA!$X:$X,0),1),IFERROR(IF($D87=0,A_FLOTA!#REF!,VLOOKUP($D87,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E87=\"NO\",E87=\"\"),INDEX(E_FLOTA!$E:$E,MATCH($A87,E_FLOTA!$X:$X,0),1),IFERROR(IF($D87=0,A_FLOTA!#REF!,VLOOKUP($D87,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E87=\"NO\",E87=\"\"),INDEX(E_FLOTA!$F:$F,MATCH($A87,E_FLOTA!$X:$X,0),1),IFERROR(IF($D87=0,A_FLOTA!#REF!,VLOOKUP($D87,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E87=\"NO\",E87=\"\"),INDEX(E_FLOTA!$G:$G,MATCH($A87,E_FLOTA!$X:$X,0),1),IFERROR(IF($D87=0,A_FLOTA!#REF!,VLOOKUP($D87,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B87=\"NUEVO\",VLOOKUP(A87,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A87,E_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A87,E_FLOTA!$X:$Z,3,0)<=VLOOKUP(A87,E_FLOTA!$X:$AE,8,0)),VLOOKUP(A87,E_FLOTA!$X:$AE,8,0),VLOOKUP(A87,E_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E87=\"NO\",E87=\"\"),INDEX(E_FLOTA!$O:$O,MATCH($A87,E_FLOTA!$X:$X,0),1),IFERROR(IF($D87=0,A_FLOTA!#REF!,VLOOKUP($D87,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E87=\"NO\",E87=\"\"),INDEX(E_FLOTA!$P:$P,MATCH($A87,E_FLOTA!$X:$X,0),1),IFERROR(IF($D87=0,A_FLOTA!#REF!,VLOOKUP($D87,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E87=\"NO\",E87=\"\"),INDEX(E_FLOTA!$R:$R,MATCH($A87,E_FLOTA!$X:$X,0),1),IFERROR(IF($D87=0,A_FLOTA!#REF!,VLOOKUP($D87,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(A87,E_FLOTA!X:AC,6,0),\"\")","v":0},{"$f":"IFERROR(IF(D87=0,0,VLOOKUP(D87,'BD1 (Vehículos)'!A:CT,97,0)),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(D87,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1,0,"",null,"",{"$f":"IF(B87=\"\",0,IF(COUNTIF(X$12:X87,X87)=1,MAX(Y$12:Y86)+1,VLOOKUP(X87,X:Y,2,0)))","v":0}]
[{"$f":"IF(A87=0,0,IF(MAX(E_FLOTA!X:X)<A87+1,0,A87+1))","v":0},{"$f":"IF(A88=0,\"\",IF(ISERROR(VLOOKUP(A88,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"IFERROR(PROPER(IF(B88=\"\",\"\",IF(B88=\"NUEVO\",\"Adquisición\",VLOOKUP(A88,E_FLOTA!$X:$Y,2,0)))),\"\")","v":""},{"$f":"IF(B88=\"NUEVO\",VLOOKUP(A88,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A88,E_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(E_FLOTA!$AD:$AD,MATCH(A88,E_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A88,E_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E88=\"NO\",E88=\"\"),INDEX(E_FLOTA!$C:$C,MATCH($A88,E_FLOTA!$X:$X,0),1),IFERROR(IF($D88=0,A_FLOTA!#REF!,VLOOKUP($D88,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E88=\"NO\",E88=\"\"),INDEX(E_FLOTA!$D:$D,MATCH($A88,E_FLOTA!$X:$X,0),1),IFERROR(IF($D88=0,A_FLOTA!#REF!,VLOOKUP($D88,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E88=\"NO\",E88=\"\"),INDEX(E_FLOTA!$E:$E,MATCH($A88,E_FLOTA!$X:$X,0),1),IFERROR(IF($D88=0,A_FLOTA!#REF!,VLOOKUP($D88,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E88=\"NO\",E88=\"\"),INDEX(E_FLOTA!$F:$F,MATCH($A88,E_FLOTA!$X:$X,0),1),IFERROR(IF($D88=0,A_FLOTA!#REF!,VLOOKUP($D88,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E88=\"NO\",E88=\"\"),INDEX(E_FLOTA!$G:$G,MATCH($A88,E_FLOTA!$X:$X,0),1),IFERROR(IF($D88=0,A_FLOTA!#REF!,VLOOKUP($D88,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B88=\"NUEVO\",VLOOKUP(A88,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A88,E_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A88,E_FLOTA!$X:$Z,3,0)<=VLOOKUP(A88,E_FLOTA!$X:$AE,8,0)),VLOOKUP(A88,E_FLOTA!$X:$AE,8,0),VLOOKUP(A88,E_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E88=\"NO\",E88=\"\"),INDEX(E_FLOTA!$O:$O,MATCH($A88,E_FLOTA!$X:$X,0),1),IFERROR(IF($D88=0,A_FLOTA!#REF!,VLOOKUP($D88,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E88=\"NO\",E88=\"\"),INDEX(E_FLOTA!$P:$P,MATCH($A88,E_FLOTA!$X:$X,0),1),IFERROR(IF($D88=0,A_FLOTA!#REF!,VLOOKUP($D88,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E88=\"NO\",E88=\"\"),INDEX(E_FLOTA!$R:$R,MATCH($A88,E_FLOTA!$X:$X,0),1),IFERROR(IF($D88=0,A_FLOTA!#REF!,VLOOKUP($D88,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(A88,E_FLOTA!X:AC,6,0),\"\")","v":0},{"$f":"IFERROR(IF(D88=0,0,VLOOKUP(D88,'BD1 (Vehículos)'!A:CT,97,0)),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(D88,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1,0,"",null,"",{"$f":"IF(B88=\"\",0,IF(COUNTIF(X$12:X88,X88)=1,MAX(Y$12:Y87)+1,VLOOKUP(X88,X:Y,2,0)))","v":0}]
[{"$f":"IF(A88=0,0,IF(MAX(E_FLOTA!X:X)<A88+1,0,A88+1))","v":0},{"$f":"IF(A89=0,\"\",IF(ISERROR(VLOOKUP(A89,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"IFERROR(PROPER(IF(B89=\"\",\"\",IF(B89=\"NUEVO\",\"Adquisición\",VLOOKUP(A89,E_FLOTA!$X:$Y,2,0)))),\"\")","v":""},{"$f":"IF(B89=\"NUEVO\",VLOOKUP(A89,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A89,E_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(E_FLOTA!$AD:$AD,MATCH(A89,E_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A89,E_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E89=\"NO\",E89=\"\"),INDEX(E_FLOTA!$C:$C,MATCH($A89,E_FLOTA!$X:$X,0),1),IFERROR(IF($D89=0,A_FLOTA!#REF!,VLOOKUP($D89,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E89=\"NO\",E89=\"\"),INDEX(E_FLOTA!$D:$D,MATCH($A89,E_FLOTA!$X:$X,0),1),IFERROR(IF($D89=0,A_FLOTA!#REF!,VLOOKUP($D89,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E89=\"NO\",E89=\"\"),INDEX(E_FLOTA!$E:$E,MATCH($A89,E_FLOTA!$X:$X,0),1),IFERROR(IF($D89=0,A_FLOTA!#REF!,VLOOKUP($D89,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E89=\"NO\",E89=\"\"),INDEX(E_FLOTA!$F:$F,MATCH($A89,E_FLOTA!$X:$X,0),1),IFERROR(IF($D89=0,A_FLOTA!#REF!,VLOOKUP($D89,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E89=\"NO\",E89=\"\"),INDEX(E_FLOTA!$G:$G,MATCH($A89,E_FLOTA!$X:$X,0),1),IFERROR(IF($D89=0,A_FLOTA!#REF!,VLOOKUP($D89,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B89=\"NUEVO\",VLOOKUP(A89,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A89,E_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A89,E_FLOTA!$X:$Z,3,0)<=VLOOKUP(A89,E_FLOTA!$X:$AE,8,0)),VLOOKUP(A89,E_FLOTA!$X:$AE,8,0),VLOOKUP(A89,E_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E89=\"NO\",E89=\"\"),INDEX(E_FLOTA!$O:$O,MATCH($A89,E_FLOTA!$X:$X,0),1),IFERROR(IF($D89=0,A_FLOTA!#REF!,VLOOKUP($D89,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E89=\"NO\",E89=\"\"),INDEX(E_FLOTA!$P:$P,MATCH($A89,E_FLOTA!$X:$X,0),1),IFERROR(IF($D89=0,A_FLOTA!#REF!,VLOOKUP($D89,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E89=\"NO\",E89=\"\"),INDEX(E_FLOTA!$R:$R,MATCH($A89,E_FLOTA!$X:$X,0),1),IFERROR(IF($D89=0,A_FLOTA!#REF!,VLOOKUP($D89,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(A89,E_FLOTA!X:AC,6,0),\"\")","v":0},{"$f":"IFERROR(IF(D89=0,0,VLOOKUP(D89,'BD1 (Vehículos)'!A:CT,97,0)),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(D89,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1,0,"",null,"",{"$f":"IF(B89=\"\",0,IF(COUNTIF(X$12:X89,X89)=1,MAX(Y$12:Y88)+1,VLOOKUP(X89,X:Y,2,0)))","v":0}]
[{"$f":"IF(A89=0,0,IF(MAX(E_FLOTA!X:X)<A89+1,0,A89+1))","v":0},{"$f":"IF(A90=0,\"\",IF(ISERROR(VLOOKUP(A90,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"IFERROR(PROPER(IF(B90=\"\",\"\",IF(B90=\"NUEVO\",\"Adquisición\",VLOOKUP(A90,E_FLOTA!$X:$Y,2,0)))),\"\")","v":""},{"$f":"IF(B90=\"NUEVO\",VLOOKUP(A90,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A90,E_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(E_FLOTA!$AD:$AD,MATCH(A90,E_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A90,E_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E90=\"NO\",E90=\"\"),INDEX(E_FLOTA!$C:$C,MATCH($A90,E_FLOTA!$X:$X,0),1),IFERROR(IF($D90=0,A_FLOTA!#REF!,VLOOKUP($D90,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E90=\"NO\",E90=\"\"),INDEX(E_FLOTA!$D:$D,MATCH($A90,E_FLOTA!$X:$X,0),1),IFERROR(IF($D90=0,A_FLOTA!#REF!,VLOOKUP($D90,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E90=\"NO\",E90=\"\"),INDEX(E_FLOTA!$E:$E,MATCH($A90,E_FLOTA!$X:$X,0),1),IFERROR(IF($D90=0,A_FLOTA!#REF!,VLOOKUP($D90,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E90=\"NO\",E90=\"\"),INDEX(E_FLOTA!$F:$F,MATCH($A90,E_FLOTA!$X:$X,0),1),IFERROR(IF($D90=0,A_FLOTA!#REF!,VLOOKUP($D90,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E90=\"NO\",E90=\"\"),INDEX(E_FLOTA!$G:$G,MATCH($A90,E_FLOTA!$X:$X,0),1),IFERROR(IF($D90=0,A_FLOTA!#REF!,VLOOKUP($D90,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B90=\"NUEVO\",VLOOKUP(A90,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A90,E_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A90,E_FLOTA!$X:$Z,3,0)<=VLOOKUP(A90,E_FLOTA!$X:$AE,8,0)),VLOOKUP(A90,E_FLOTA!$X:$AE,8,0),VLOOKUP(A90,E_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E90=\"NO\",E90=\"\"),INDEX(E_FLOTA!$O:$O,MATCH($A90,E_FLOTA!$X:$X,0),1),IFERROR(IF($D90=0,A_FLOTA!#REF!,VLOOKUP($D90,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E90=\"NO\",E90=\"\"),INDEX(E_FLOTA!$P:$P,MATCH($A90,E_FLOTA!$X:$X,0),1),IFERROR(IF($D90=0,A_FLOTA!#REF!,VLOOKUP($D90,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E90=\"NO\",E90=\"\"),INDEX(E_FLOTA!$R:$R,MATCH($A90,E_FLOTA!$X:$X,0),1),IFERROR(IF($D90=0,A_FLOTA!#REF!,VLOOKUP($D90,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(A90,E_FLOTA!X:AC,6,0),\"\")","v":0},{"$f":"IFERROR(IF(D90=0,0,VLOOKUP(D90,'BD1 (Vehículos)'!A:CT,97,0)),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(D90,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1,0,"",null,"",{"$f":"IF(B90=\"\",0,IF(COUNTIF(X$12:X90,X90)=1,MAX(Y$12:Y89)+1,VLOOKUP(X90,X:Y,2,0)))","v":0}]
[{"$f":"IF(A90=0,0,IF(MAX(E_FLOTA!X:X)<A90+1,0,A90+1))","v":0},{"$f":"IF(A91=0,\"\",IF(ISERROR(VLOOKUP(A91,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"IFERROR(PROPER(IF(B91=\"\",\"\",IF(B91=\"NUEVO\",\"Adquisición\",VLOOKUP(A91,E_FLOTA!$X:$Y,2,0)))),\"\")","v":""},{"$f":"IF(B91=\"NUEVO\",VLOOKUP(A91,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A91,E_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(E_FLOTA!$AD:$AD,MATCH(A91,E_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A91,E_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E91=\"NO\",E91=\"\"),INDEX(E_FLOTA!$C:$C,MATCH($A91,E_FLOTA!$X:$X,0),1),IFERROR(IF($D91=0,A_FLOTA!#REF!,VLOOKUP($D91,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E91=\"NO\",E91=\"\"),INDEX(E_FLOTA!$D:$D,MATCH($A91,E_FLOTA!$X:$X,0),1),IFERROR(IF($D91=0,A_FLOTA!#REF!,VLOOKUP($D91,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E91=\"NO\",E91=\"\"),INDEX(E_FLOTA!$E:$E,MATCH($A91,E_FLOTA!$X:$X,0),1),IFERROR(IF($D91=0,A_FLOTA!#REF!,VLOOKUP($D91,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E91=\"NO\",E91=\"\"),INDEX(E_FLOTA!$F:$F,MATCH($A91,E_FLOTA!$X:$X,0),1),IFERROR(IF($D91=0,A_FLOTA!#REF!,VLOOKUP($D91,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E91=\"NO\",E91=\"\"),INDEX(E_FLOTA!$G:$G,MATCH($A91,E_FLOTA!$X:$X,0),1),IFERROR(IF($D91=0,A_FLOTA!#REF!,VLOOKUP($D91,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B91=\"NUEVO\",VLOOKUP(A91,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A91,E_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A91,E_FLOTA!$X:$Z,3,0)<=VLOOKUP(A91,E_FLOTA!$X:$AE,8,0)),VLOOKUP(A91,E_FLOTA!$X:$AE,8,0),VLOOKUP(A91,E_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E91=\"NO\",E91=\"\"),INDEX(E_FLOTA!$O:$O,MATCH($A91,E_FLOTA!$X:$X,0),1),IFERROR(IF($D91=0,A_FLOTA!#REF!,VLOOKUP($D91,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E91=\"NO\",E91=\"\"),INDEX(E_FLOTA!$P:$P,MATCH($A91,E_FLOTA!$X:$X,0),1),IFERROR(IF($D91=0,A_FLOTA!#REF!,VLOOKUP($D91,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E91=\"NO\",E91=\"\"),INDEX(E_FLOTA!$R:$R,MATCH($A91,E_FLOTA!$X:$X,0),1),IFERROR(IF($D91=0,A_FLOTA!#REF!,VLOOKUP($D91,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(A91,E_FLOTA!X:AC,6,0),\"\")","v":0},{"$f":"IFERROR(IF(D91=0,0,VLOOKUP(D91,'BD1 (Vehículos)'!A:CT,97,0)),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(D91,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1,0,"",null,"",{"$f":"IF(B91=\"\",0,IF(COUNTIF(X$12:X91,X91)=1,MAX(Y$12:Y90)+1,VLOOKUP(X91,X:Y,2,0)))","v":0}]
[{"$f":"IF(A91=0,0,IF(MAX(E_FLOTA!X:X)<A91+1,0,A91+1))","v":0},{"$f":"IF(A92=0,\"\",IF(ISERROR(VLOOKUP(A92,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"IFERROR(PROPER(IF(B92=\"\",\"\",IF(B92=\"NUEVO\",\"Adquisición\",VLOOKUP(A92,E_FLOTA!$X:$Y,2,0)))),\"\")","v":""},{"$f":"IF(B92=\"NUEVO\",VLOOKUP(A92,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A92,E_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(E_FLOTA!$AD:$AD,MATCH(A92,E_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A92,E_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E92=\"NO\",E92=\"\"),INDEX(E_FLOTA!$C:$C,MATCH($A92,E_FLOTA!$X:$X,0),1),IFERROR(IF($D92=0,A_FLOTA!#REF!,VLOOKUP($D92,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E92=\"NO\",E92=\"\"),INDEX(E_FLOTA!$D:$D,MATCH($A92,E_FLOTA!$X:$X,0),1),IFERROR(IF($D92=0,A_FLOTA!#REF!,VLOOKUP($D92,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E92=\"NO\",E92=\"\"),INDEX(E_FLOTA!$E:$E,MATCH($A92,E_FLOTA!$X:$X,0),1),IFERROR(IF($D92=0,A_FLOTA!#REF!,VLOOKUP($D92,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E92=\"NO\",E92=\"\"),INDEX(E_FLOTA!$F:$F,MATCH($A92,E_FLOTA!$X:$X,0),1),IFERROR(IF($D92=0,A_FLOTA!#REF!,VLOOKUP($D92,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E92=\"NO\",E92=\"\"),INDEX(E_FLOTA!$G:$G,MATCH($A92,E_FLOTA!$X:$X,0),1),IFERROR(IF($D92=0,A_FLOTA!#REF!,VLOOKUP($D92,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B92=\"NUEVO\",VLOOKUP(A92,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A92,E_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A92,E_FLOTA!$X:$Z,3,0)<=VLOOKUP(A92,E_FLOTA!$X:$AE,8,0)),VLOOKUP(A92,E_FLOTA!$X:$AE,8,0),VLOOKUP(A92,E_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E92=\"NO\",E92=\"\"),INDEX(E_FLOTA!$O:$O,MATCH($A92,E_FLOTA!$X:$X,0),1),IFERROR(IF($D92=0,A_FLOTA!#REF!,VLOOKUP($D92,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E92=\"NO\",E92=\"\"),INDEX(E_FLOTA!$P:$P,MATCH($A92,E_FLOTA!$X:$X,0),1),IFERROR(IF($D92=0,A_FLOTA!#REF!,VLOOKUP($D92,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E92=\"NO\",E92=\"\"),INDEX(E_FLOTA!$R:$R,MATCH($A92,E_FLOTA!$X:$X,0),1),IFERROR(IF($D92=0,A_FLOTA!#REF!,VLOOKUP($D92,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(A92,E_FLOTA!X:AC,6,0),\"\")","v":0},{"$f":"IFERROR(IF(D92=0,0,VLOOKUP(D92,'BD1 (Vehículos)'!A:CT,97,0)),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(D92,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1,0,"",null,"",{"$f":"IF(B92=\"\",0,IF(COUNTIF(X$12:X92,X92)=1,MAX(Y$12:Y91)+1,VLOOKUP(X92,X:Y,2,0)))","v":0}]
[{"$f":"IF(A92=0,0,IF(MAX(E_FLOTA!X:X)<A92+1,0,A92+1))","v":0},{"$f":"IF(A93=0,\"\",IF(ISERROR(VLOOKUP(A93,A_ADQ_FLOTA!A:A,1,0)),\"Sustitución\",\"Nuevo\"))","v":""},{"$f":"IFERROR(PROPER(IF(B93=\"\",\"\",IF(B93=\"NUEVO\",\"Adquisición\",VLOOKUP(A93,E_FLOTA!$X:$Y,2,0)))),\"\")","v":""},{"$f":"IF(B93=\"NUEVO\",VLOOKUP(A93,A_ADQ_FLOTA!A:I,9,0),\nIF(IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A93,E_FLOTA!$X:$X,0),1),0)=0,IFERROR(INDEX(E_FLOTA!$AD:$AD,MATCH(A93,E_FLOTA!$X:$X,0),1),0),IFERROR(INDEX(E_FLOTA!$W:$W,MATCH(A93,E_FLOTA!$X:$X,0),1),0)))","v":0},"",{"$f":"IFERROR(PROPER(IF(OR(E93=\"NO\",E93=\"\"),INDEX(E_FLOTA!$C:$C,MATCH($A93,E_FLOTA!$X:$X,0),1),IFERROR(IF($D93=0,A_FLOTA!#REF!,VLOOKUP($D93,'BD1 (Vehículos)'!$A:$AS,2,0)),0))),\"\")","v":"0"},{"$f":"IFERROR(IF(OR(E93=\"NO\",E93=\"\"),INDEX(E_FLOTA!$D:$D,MATCH($A93,E_FLOTA!$X:$X,0),1),IFERROR(IF($D93=0,A_FLOTA!#REF!,VLOOKUP($D93,'BD1 (Vehículos)'!$A:$AS,3,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E93=\"NO\",E93=\"\"),INDEX(E_FLOTA!$E:$E,MATCH($A93,E_FLOTA!$X:$X,0),1),IFERROR(IF($D93=0,A_FLOTA!#REF!,VLOOKUP($D93,'BD1 (Vehículos)'!$A:$AS,4,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E93=\"NO\",E93=\"\"),INDEX(E_FLOTA!$F:$F,MATCH($A93,E_FLOTA!$X:$X,0),1),IFERROR(IF($D93=0,A_FLOTA!#REF!,VLOOKUP($D93,'BD1 (Vehículos)'!$A:$AS,5,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E93=\"NO\",E93=\"\"),INDEX(E_FLOTA!$G:$G,MATCH($A93,E_FLOTA!$X:$X,0),1),IFERROR(IF($D93=0,A_FLOTA!#REF!,VLOOKUP($D93,'BD1 (Vehículos)'!$A:$AS,6,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(B93=\"NUEVO\",VLOOKUP(A93,A_ADQ_FLOTA!A:F,6,0),IF(OR(VLOOKUP(A93,E_FLOTA!$X:$Z,3,0)=0,VLOOKUP(A93,E_FLOTA!$X:$Z,3,0)<=VLOOKUP(A93,E_FLOTA!$X:$AE,8,0)),VLOOKUP(A93,E_FLOTA!$X:$AE,8,0),VLOOKUP(A93,E_FLOTA!$X:$Z,3,0))),\"\")","v":0},{"$f":"IFERROR(IF(OR(E93=\"NO\",E93=\"\"),INDEX(E_FLOTA!$O:$O,MATCH($A93,E_FLOTA!$X:$X,0),1),IFERROR(IF($D93=0,A_FLOTA!#REF!,VLOOKUP($D93,'BD1 (Vehículos)'!$A:$AS,10,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E93=\"NO\",E93=\"\"),INDEX(E_FLOTA!$P:$P,MATCH($A93,E_FLOTA!$X:$X,0),1),IFERROR(IF($D93=0,A_FLOTA!#REF!,VLOOKUP($D93,'BD1 (Vehículos)'!$A:$AS,11,0)),0)),\"\")","v":0},{"$f":"IFERROR(IF(OR(E93=\"NO\",E93=\"\"),INDEX(E_FLOTA!$R:$R,MATCH($A93,E_FLOTA!$X:$X,0),1),IFERROR(IF($D93=0,A_FLOTA!#REF!,VLOOKUP($D93,'BD1 (Vehículos)'!$A:$AS,13,0)),0)),\"\")","v":0},{"$f":"IFERROR(VLOOKUP(A93,E_FLOTA!X:AC,6,0),\"\")","v":0},{"$f":"IFERROR(IF(D93=0,0,VLOOKUP(D93,'BD1 (Vehículos)'!A:CT,97,0)),0)","v":0},0,{"$f":"IFERROR(VLOOKUP(D93,'BD1 (Vehículos)'!A:Q,17,0),0)","v":0},0,1,0,"",null,"",{"$f":"IF(B93=\"\",0,IF(COUNTIF(X$12:X93,X93)=1,MAX(Y$12:Y92)+1,VLOOKUP(X93,X:Y,2,0)))","v":0}]

{"sheet":"E_OU4","index":23,"n_rows":93,"n_cols":22,"rows_kept":93,"cut":false,"hidden":false,"merged":[[6,1,6,10]]}
[]
[null,{"$f":"MAX(A:A)+12","v":13},null,null,null,null,{"$f":"+\"Total vehículos conservados de flota actual  \"&SUMIF($E$12:$E$93,\"no\",$K$12:$K$93)&\" Unid.\"","v":"Total vehículos conservados de flota actual  0 Unid."}]
[null,null,null,null,null,null,{"$f":"+\"Total vehículos a adquirir  \"&SUM($K$12:$K$93)-SUMIF($E$12:$E$93,\"no\",$K$12:$K$93)&\" Unid.\"","v":"Total vehículos a adquirir  0 Unid."}]
[]
[null,"A continuación, encontrará la tabla de flota resultante tras la optimización realizada por la herramienta, organizada en las siguientes columnas:"]
[null,"● OBJETIVO:   Indica si los vehículos  fueron  analizados con  el objetivo  de recambio (sustitución) o si  hacen parte  de  la ampliación  de la flota  (nuevo)."]
[null,"● OPCIÓN DE CAMBIO: Indica \"SÍ\" si existe una opción de cero y baja emisión para sustituir vehículos existentes, o \"NO\"si la herramienta no encontró un reemplazo factible."]
[null,"● NÚMERO DE UNIDADES: Indica el número de vehículos de una misma marca y modelo que harán parte de la flota optimizada."]
[null,"● PRECIO TOTAL: Indica el precio de compra de la totalidad de los vehículos a adquirir."]
[null,"● PRESUPUESTO ADMITE COMPRA: Si el usuario ingreso un presupuesto máximo como condición de frontera, se le indica si es posible adquirir los vehículos"]
[null,"   con dicho presupuesto máximo."]
["Cons","Objetivo","Flota Actual","Opción","Opción de Cambio","Marca","Modelo","Año Modelo","Tipo","Categoría","Número de Unidades","Potencia (hp)","Torque (Nm)","Eficiencia","VARIABLE DE OPTIMIZACION\nACTUAL","VARIABLE DE OPTIMIZACION\nOPCIÓN","% Disminución","Precio Unitario","Precio Total (COP)","Jerarquía","Acumulado","¿Presupuesto Admite Compra?"]
[1,{"$f":"IFERROR(INDEX(E_OU4_2!B:B,MATCH($A13,E_OU4_2!$Y:$Y,0),1),\"\")","v":"Sustitución"},{"$f":"IFERROR(INDEX(E_OU4_2!C:C,MATCH($A13,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!D:D,MATCH($A13,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!E:E,MATCH($A13,E_OU4_2!$Y:$Y,0),1),\"\")","v":"NO"},{"$f":"IFERROR(INDEX(E_OU4_2!F:F,MATCH($A13,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!G:G,MATCH($A13,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!H:H,MATCH($A13,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IF(OR(E13=\"SI\",E13=\"NUEVO\"),INDEX(E_OU4_2!I:I,MATCH($A13,E_OU4_2!$Y:$Y,0)),INDEX(A_FLOTA!$E:$E,MATCH(F13&G13&H13,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!J:J,MATCH($A13,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"SUMIF(E_OU4_2!$Y:$Y,$A13,E_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!L:L,MATCH($A13,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!M:M,MATCH($A13,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!N:N,MATCH($A13,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!O:O,MATCH($A13,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!P:P,MATCH($A13,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!Q:Q,MATCH($A13,E_OU4_2!$Y:$Y,0),1),0)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!R:R,MATCH($A13,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(K13*R13,0)","v":0},{"$f":"IF(B13=\"\",\"\",RANK(Q13,$Q$13:$Q$93,1))","v":1},{"$f":"SUMIFS($S:$S,$T:$T,\"<=\"&T13)","v":0},{"$f":"IF(S13=0,\"\",IF(U13=0,\"\",IF(U13<=PRESUPUESTO,\"SI\",\"\")))","v":""}]
[{"$f":"IF(A13=0,0,IF(MAX(B_FLOTA!X:X)<A13+1,0,A13+1))","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!B:B,MATCH($A14,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!C:C,MATCH($A14,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!D:D,MATCH($A14,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!E:E,MATCH($A14,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!F:F,MATCH($A14,E_OU4_2!$Y:$Y,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(E_OU4_2!G:G,MATCH($A14,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!H:H,MATCH($A14,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IF(OR(E14=\"SI\",E14=\"NUEVO\"),INDEX(E_OU4_2!I:I,MATCH($A14,E_OU4_2!$Y:$Y,0)),INDEX(A_FLOTA!$E:$E,MATCH(F14&G14&H14,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(E_OU4_2!J:J,MATCH($A14,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"SUMIF(E_OU4_2!$Y:$Y,$A14,E_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!L:L,MATCH($A14,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!M:M,MATCH($A14,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!N:N,MATCH($A14,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!O:O,MATCH($A14,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!P:P,MATCH($A14,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!Q:Q,MATCH($A14,E_OU4_2!$Y:$Y,0),1),0)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!R:R,MATCH($A14,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(K14*R14,0)","v":0},{"$f":"IF(B14=\"\",\"\",RANK(Q14,$Q$13:$Q$93,1))","v":""},0,{"$f":"IF(S14=0,\"\",IF(U14=0,\"\",IF(U14<=PRESUPUESTO,\"SI\",\"\")))","v":""}]
[{"$f":"IF(A14=0,0,IF(MAX(B_FLOTA!X:X)<A14+1,0,A14+1))","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!B:B,MATCH($A15,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!C:C,MATCH($A15,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!D:D,MATCH($A15,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!E:E,MATCH($A15,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!F:F,MATCH($A15,E_OU4_2!$Y:$Y,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(E_OU4_2!G:G,MATCH($A15,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!H:H,MATCH($A15,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IF(OR(E15=\"SI\",E15=\"NUEVO\"),INDEX(E_OU4_2!I:I,MATCH($A15,E_OU4_2!$Y:$Y,0)),INDEX(A_FLOTA!$E:$E,MATCH(F15&G15&H15,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(E_OU4_2!J:J,MATCH($A15,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"SUMIF(E_OU4_2!$Y:$Y,$A15,E_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!L:L,MATCH($A15,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!M:M,MATCH($A15,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!N:N,MATCH($A15,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!O:O,MATCH($A15,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!P:P,MATCH($A15,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!Q:Q,MATCH($A15,E_OU4_2!$Y:$Y,0),1),0)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!R:R,MATCH($A15,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},0,"",0,""]
[{"$f":"IF(A15=0,0,IF(MAX(B_FLOTA!X:X)<A15+1,0,A15+1))","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!B:B,MATCH($A16,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!C:C,MATCH($A16,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!D:D,MATCH($A16,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!E:E,MATCH($A16,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!F:F,MATCH($A16,E_OU4_2!$Y:$Y,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(E_OU4_2!G:G,MATCH($A16,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!H:H,MATCH($A16,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IF(OR(E16=\"SI\",E16=\"NUEVO\"),INDEX(E_OU4_2!I:I,MATCH($A16,E_OU4_2!$Y:$Y,0)),INDEX(A_FLOTA!$E:$E,MATCH(F16&G16&H16,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(E_OU4_2!J:J,MATCH($A16,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"SUMIF(E_OU4_2!$Y:$Y,$A16,E_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!L:L,MATCH($A16,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!M:M,MATCH($A16,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!N:N,MATCH($A16,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!O:O,MATCH($A16,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!P:P,MATCH($A16,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!Q:Q,MATCH($A16,E_OU4_2!$Y:$Y,0),1),0)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!R:R,MATCH($A16,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},0,"",0,""]
[{"$f":"IF(A16=0,0,IF(MAX(B_FLOTA!X:X)<A16+1,0,A16+1))","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!B:B,MATCH($A17,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!C:C,MATCH($A17,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!D:D,MATCH($A17,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!E:E,MATCH($A17,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!F:F,MATCH($A17,E_OU4_2!$Y:$Y,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(E_OU4_2!G:G,MATCH($A17,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!H:H,MATCH($A17,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IF(OR(E17=\"SI\",E17=\"NUEVO\"),INDEX(E_OU4_2!I:I,MATCH($A17,E_OU4_2!$Y:$Y,0)),INDEX(A_FLOTA!$E:$E,MATCH(F17&G17&H17,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(E_OU4_2!J:J,MATCH($A17,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"SUMIF(E_OU4_2!$Y:$Y,$A17,E_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!L:L,MATCH($A17,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!M:M,MATCH($A17,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!N:N,MATCH($A17,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!O:O,MATCH($A17,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!P:P,MATCH($A17,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!Q:Q,MATCH($A17,E_OU4_2!$Y:$Y,0),1),0)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!R:R,MATCH($A17,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},0,"",0,""]
[{"$f":"IF(A17=0,0,IF(MAX(B_FLOTA!X:X)<A17+1,0,A17+1))","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!B:B,MATCH($A18,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!C:C,MATCH($A18,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!D:D,MATCH($A18,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!E:E,MATCH($A18,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!F:F,MATCH($A18,E_OU4_2!$Y:$Y,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(E_OU4_2!G:G,MATCH($A18,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!H:H,MATCH($A18,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IF(OR(E18=\"SI\",E18=\"NUEVO\"),INDEX(E_OU4_2!I:I,MATCH($A18,E_OU4_2!$Y:$Y,0)),INDEX(A_FLOTA!$E:$E,MATCH(F18&G18&H18,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(E_OU4_2!J:J,MATCH($A18,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"SUMIF(E_OU4_2!$Y:$Y,$A18,E_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!L:L,MATCH($A18,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!M:M,MATCH($A18,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!N:N,MATCH($A18,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!O:O,MATCH($A18,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!P:P,MATCH($A18,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!Q:Q,MATCH($A18,E_OU4_2!$Y:$Y,0),1),0)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!R:R,MATCH($A18,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},0,"",0,""]
[{"$f":"IF(A18=0,0,IF(MAX(B_FLOTA!X:X)<A18+1,0,A18+1))","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!B:B,MATCH($A19,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!C:C,MATCH($A19,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!D:D,MATCH($A19,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!E:E,MATCH($A19,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!F:F,MATCH($A19,E_OU4_2!$Y:$Y,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(E_OU4_2!G:G,MATCH($A19,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!H:H,MATCH($A19,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IF(OR(E19=\"SI\",E19=\"NUEVO\"),INDEX(E_OU4_2!I:I,MATCH($A19,E_OU4_2!$Y:$Y,0)),INDEX(A_FLOTA!$E:$E,MATCH(F19&G19&H19,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(E_OU4_2!J:J,MATCH($A19,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"SUMIF(E_OU4_2!$Y:$Y,$A19,E_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!L:L,MATCH($A19,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!M:M,MATCH($A19,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!N:N,MATCH($A19,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!O:O,MATCH($A19,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!P:P,MATCH($A19,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!Q:Q,MATCH($A19,E_OU4_2!$Y:$Y,0),1),0)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!R:R,MATCH($A19,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},0,"",0,""]
[{"$f":"IF(A19=0,0,IF(MAX(B_FLOTA!X:X)<A19+1,0,A19+1))","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!B:B,MATCH($A20,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!C:C,MATCH($A20,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!D:D,MATCH($A20,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!E:E,MATCH($A20,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!F:F,MATCH($A20,E_OU4_2!$Y:$Y,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(E_OU4_2!G:G,MATCH($A20,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!H:H,MATCH($A20,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IF(OR(E20=\"SI\",E20=\"NUEVO\"),INDEX(E_OU4_2!I:I,MATCH($A20,E_OU4_2!$Y:$Y,0)),INDEX(A_FLOTA!$E:$E,MATCH(F20&G20&H20,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(E_OU4_2!J:J,MATCH($A20,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"SUMIF(E_OU4_2!$Y:$Y,$A20,E_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!L:L,MATCH($A20,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!M:M,MATCH($A20,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!N:N,MATCH($A20,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!O:O,MATCH($A20,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!P:P,MATCH($A20,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!Q:Q,MATCH($A20,E_OU4_2!$Y:$Y,0),1),0)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!R:R,MATCH($A20,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},0,"",0,""]
[{"$f":"IF(A20=0,0,IF(MAX(B_FLOTA!X:X)<A20+1,0,A20+1))","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!B:B,MATCH($A21,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!C:C,MATCH($A21,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!D:D,MATCH($A21,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!E:E,MATCH($A21,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!F:F,MATCH($A21,E_OU4_2!$Y:$Y,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(E_OU4_2!G:G,MATCH($A21,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!H:H,MATCH($A21,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IF(OR(E21=\"SI\",E21=\"NUEVO\"),INDEX(E_OU4_2!I:I,MATCH($A21,E_OU4_2!$Y:$Y,0)),INDEX(A_FLOTA!$E:$E,MATCH(F21&G21&H21,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(E_OU4_2!J:J,MATCH($A21,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"SUMIF(E_OU4_2!$Y:$Y,$A21,E_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!L:L,MATCH($A21,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!M:M,MATCH($A21,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!N:N,MATCH($A21,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!O:O,MATCH($A21,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!P:P,MATCH($A21,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!Q:Q,MATCH($A21,E_OU4_2!$Y:$Y,0),1),0)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!R:R,MATCH($A21,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},0,"",0,""]
[{"$f":"IF(A21=0,0,IF(MAX(B_FLOTA!X:X)<A21+1,0,A21+1))","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!B:B,MATCH($A22,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!C:C,MATCH($A22,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!D:D,MATCH($A22,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!E:E,MATCH($A22,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!F:F,MATCH($A22,E_OU4_2!$Y:$Y,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(E_OU4_2!G:G,MATCH($A22,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!H:H,MATCH($A22,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IF(OR(E22=\"SI\",E22=\"NUEVO\"),INDEX(E_OU4_2!I:I,MATCH($A22,E_OU4_2!$Y:$Y,0)),INDEX(A_FLOTA!$E:$E,MATCH(F22&G22&H22,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(E_OU4_2!J:J,MATCH($A22,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"SUMIF(E_OU4_2!$Y:$Y,$A22,E_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!L:L,MATCH($A22,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!M:M,MATCH($A22,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!N:N,MATCH($A22,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!O:O,MATCH($A22,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!P:P,MATCH($A22,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!Q:Q,MATCH($A22,E_OU4_2!$Y:$Y,0),1),0)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!R:R,MATCH($A22,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},0,"",0,""]
[{"$f":"IF(A22=0,0,IF(MAX(B_FLOTA!X:X)<A22+1,0,A22+1))","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!B:B,MATCH($A23,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!C:C,MATCH($A23,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!D:D,MATCH($A23,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!E:E,MATCH($A23,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!F:F,MATCH($A23,E_OU4_2!$Y:$Y,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(E_OU4_2!G:G,MATCH($A23,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!H:H,MATCH($A23,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IF(OR(E23=\"SI\",E23=\"NUEVO\"),INDEX(E_OU4_2!I:I,MATCH($A23,E_OU4_2!$Y:$Y,0)),INDEX(A_FLOTA!$E:$E,MATCH(F23&G23&H23,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(E_OU4_2!J:J,MATCH($A23,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"SUMIF(E_OU4_2!$Y:$Y,$A23,E_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!L:L,MATCH($A23,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!M:M,MATCH($A23,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!N:N,MATCH($A23,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!O:O,MATCH($A23,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!P:P,MATCH($A23,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!Q:Q,MATCH($A23,E_OU4_2!$Y:$Y,0),1),0)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!R:R,MATCH($A23,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},0,"",0,""]
[{"$f":"IF(A23=0,0,IF(MAX(B_FLOTA!X:X)<A23+1,0,A23+1))","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!B:B,MATCH($A24,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!C:C,MATCH($A24,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!D:D,MATCH($A24,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!E:E,MATCH($A24,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!F:F,MATCH($A24,E_OU4_2!$Y:$Y,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(E_OU4_2!G:G,MATCH($A24,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!H:H,MATCH($A24,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IF(OR(E24=\"SI\",E24=\"NUEVO\"),INDEX(E_OU4_2!I:I,MATCH($A24,E_OU4_2!$Y:$Y,0)),INDEX(A_FLOTA!$E:$E,MATCH(F24&G24&H24,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(E_OU4_2!J:J,MATCH($A24,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"SUMIF(E_OU4_2!$Y:$Y,$A24,E_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!L:L,MATCH($A24,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!M:M,MATCH($A24,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!N:N,MATCH($A24,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!O:O,MATCH($A24,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!P:P,MATCH($A24,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!Q:Q,MATCH($A24,E_OU4_2!$Y:$Y,0),1),0)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!R:R,MATCH($A24,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},0,"",0,""]
[{"$f":"IF(A24=0,0,IF(MAX(B_FLOTA!X:X)<A24+1,0,A24+1))","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!B:B,MATCH($A25,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!C:C,MATCH($A25,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!D:D,MATCH($A25,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!E:E,MATCH($A25,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!F:F,MATCH($A25,E_OU4_2!$Y:$Y,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(E_OU4_2!G:G,MATCH($A25,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!H:H,MATCH($A25,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IF(OR(E25=\"SI\",E25=\"NUEVO\"),INDEX(E_OU4_2!I:I,MATCH($A25,E_OU4_2!$Y:$Y,0)),INDEX(A_FLOTA!$E:$E,MATCH(F25&G25&H25,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(E_OU4_2!J:J,MATCH($A25,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"SUMIF(E_OU4_2!$Y:$Y,$A25,E_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!L:L,MATCH($A25,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!M:M,MATCH($A25,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!N:N,MATCH($A25,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!O:O,MATCH($A25,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!P:P,MATCH($A25,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!Q:Q,MATCH($A25,E_OU4_2!$Y:$Y,0),1),0)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!R:R,MATCH($A25,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},0,"",0,""]
[{"$f":"IF(A25=0,0,IF(MAX(B_FLOTA!X:X)<A25+1,0,A25+1))","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!B:B,MATCH($A26,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!C:C,MATCH($A26,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!D:D,MATCH($A26,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!E:E,MATCH($A26,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!F:F,MATCH($A26,E_OU4_2!$Y:$Y,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(E_OU4_2!G:G,MATCH($A26,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!H:H,MATCH($A26,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IF(OR(E26=\"SI\",E26=\"NUEVO\"),INDEX(E_OU4_2!I:I,MATCH($A26,E_OU4_2!$Y:$Y,0)),INDEX(A_FLOTA!$E:$E,MATCH(F26&G26&H26,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(E_OU4_2!J:J,MATCH($A26,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"SUMIF(E_OU4_2!$Y:$Y,$A26,E_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!L:L,MATCH($A26,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!M:M,MATCH($A26,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!N:N,MATCH($A26,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!O:O,MATCH($A26,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!P:P,MATCH($A26,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!Q:Q,MATCH($A26,E_OU4_2!$Y:$Y,0),1),0)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!R:R,MATCH($A26,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},0,"",0,""]
[{"$f":"IF(A26=0,0,IF(MAX(B_FLOTA!X:X)<A26+1,0,A26+1))","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!B:B,MATCH($A27,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!C:C,MATCH($A27,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!D:D,MATCH($A27,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!E:E,MATCH($A27,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!F:F,MATCH($A27,E_OU4_2!$Y:$Y,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(E_OU4_2!G:G,MATCH($A27,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!H:H,MATCH($A27,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IF(OR(E27=\"SI\",E27=\"NUEVO\"),INDEX(E_OU4_2!I:I,MATCH($A27,E_OU4_2!$Y:$Y,0)),INDEX(A_FLOTA!$E:$E,MATCH(F27&G27&H27,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(E_OU4_2!J:J,MATCH($A27,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"SUMIF(E_OU4_2!$Y:$Y,$A27,E_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!L:L,MATCH($A27,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!M:M,MATCH($A27,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!N:N,MATCH($A27,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!O:O,MATCH($A27,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!P:P,MATCH($A27,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!Q:Q,MATCH($A27,E_OU4_2!$Y:$Y,0),1),0)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!R:R,MATCH($A27,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},0,"",0,""]
[{"$f":"IF(A27=0,0,IF(MAX(B_FLOTA!X:X)<A27+1,0,A27+1))","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!B:B,MATCH($A28,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!C:C,MATCH($A28,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!D:D,MATCH($A28,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!E:E,MATCH($A28,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!F:F,MATCH($A28,E_OU4_2!$Y:$Y,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(E_OU4_2!G:G,MATCH($A28,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!H:H,MATCH($A28,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IF(OR(E28=\"SI\",E28=\"NUEVO\"),INDEX(E_OU4_2!I:I,MATCH($A28,E_OU4_2!$Y:$Y,0)),INDEX(A_FLOTA!$E:$E,MATCH(F28&G28&H28,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(E_OU4_2!J:J,MATCH($A28,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"SUMIF(E_OU4_2!$Y:$Y,$A28,E_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!L:L,MATCH($A28,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!M:M,MATCH($A28,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!N:N,MATCH($A28,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!O:O,MATCH($A28,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!P:P,MATCH($A28,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!Q:Q,MATCH($A28,E_OU4_2!$Y:$Y,0),1),0)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!R:R,MATCH($A28,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},0,"",0,""]
[{"$f":"IF(A28=0,0,IF(MAX(B_FLOTA!X:X)<A28+1,0,A28+1))","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!B:B,MATCH($A29,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!C:C,MATCH($A29,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!D:D,MATCH($A29,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!E:E,MATCH($A29,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!F:F,MATCH($A29,E_OU4_2!$Y:$Y,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(E_OU4_2!G:G,MATCH($A29,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!H:H,MATCH($A29,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IF(OR(E29=\"SI\",E29=\"NUEVO\"),INDEX(E_OU4_2!I:I,MATCH($A29,E_OU4_2!$Y:$Y,0)),INDEX(A_FLOTA!$E:$E,MATCH(F29&G29&H29,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(E_OU4_2!J:J,MATCH($A29,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"SUMIF(E_OU4_2!$Y:$Y,$A29,E_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!L:L,MATCH($A29,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!M:M,MATCH($A29,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!N:N,MATCH($A29,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!O:O,MATCH($A29,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!P:P,MATCH($A29,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!Q:Q,MATCH($A29,E_OU4_2!$Y:$Y,0),1),0)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!R:R,MATCH($A29,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},0,"",0,""]
[{"$f":"IF(A29=0,0,IF(MAX(B_FLOTA!X:X)<A29+1,0,A29+1))","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!B:B,MATCH($A30,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!C:C,MATCH($A30,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!D:D,MATCH($A30,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!E:E,MATCH($A30,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!F:F,MATCH($A30,E_OU4_2!$Y:$Y,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(E_OU4_2!G:G,MATCH($A30,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!H:H,MATCH($A30,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IF(OR(E30=\"SI\",E30=\"NUEVO\"),INDEX(E_OU4_2!I:I,MATCH($A30,E_OU4_2!$Y:$Y,0)),INDEX(A_FLOTA!$E:$E,MATCH(F30&G30&H30,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(E_OU4_2!J:J,MATCH($A30,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"SUMIF(E_OU4_2!$Y:$Y,$A30,E_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!L:L,MATCH($A30,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!M:M,MATCH($A30,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!N:N,MATCH($A30,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!O:O,MATCH($A30,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!P:P,MATCH($A30,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!Q:Q,MATCH($A30,E_OU4_2!$Y:$Y,0),1),0)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!R:R,MATCH($A30,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},0,"",0,""]
[{"$f":"IF(A30=0,0,IF(MAX(B_FLOTA!X:X)<A30+1,0,A30+1))","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!B:B,MATCH($A31,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!C:C,MATCH($A31,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!D:D,MATCH($A31,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!E:E,MATCH($A31,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!F:F,MATCH($A31,E_OU4_2!$Y:$Y,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(E_OU4_2!G:G,MATCH($A31,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!H:H,MATCH($A31,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IF(OR(E31=\"SI\",E31=\"NUEVO\"),INDEX(E_OU4_2!I:I,MATCH($A31,E_OU4_2!$Y:$Y,0)),INDEX(A_FLOTA!$E:$E,MATCH(F31&G31&H31,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(E_OU4_2!J:J,MATCH($A31,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"SUMIF(E_OU4_2!$Y:$Y,$A31,E_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!L:L,MATCH($A31,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!M:M,MATCH($A31,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!N:N,MATCH($A31,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!O:O,MATCH($A31,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!P:P,MATCH($A31,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!Q:Q,MATCH($A31,E_OU4_2!$Y:$Y,0),1),0)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!R:R,MATCH($A31,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},0,"",0,""]
[{"$f":"IF(A31=0,0,IF(MAX(B_FLOTA!X:X)<A31+1,0,A31+1))","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!B:B,MATCH($A32,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!C:C,MATCH($A32,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!D:D,MATCH($A32,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!E:E,MATCH($A32,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!F:F,MATCH($A32,E_OU4_2!$Y:$Y,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(E_OU4_2!G:G,MATCH($A32,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!H:H,MATCH($A32,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IF(OR(E32=\"SI\",E32=\"NUEVO\"),INDEX(E_OU4_2!I:I,MATCH($A32,E_OU4_2!$Y:$Y,0)),INDEX(A_FLOTA!$E:$E,MATCH(F32&G32&H32,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(E_OU4_2!J:J,MATCH($A32,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"SUMIF(E_OU4_2!$Y:$Y,$A32,E_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!L:L,MATCH($A32,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!M:M,MATCH($A32,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!N:N,MATCH($A32,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!O:O,MATCH($A32,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!P:P,MATCH($A32,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!Q:Q,MATCH($A32,E_OU4_2!$Y:$Y,0),1),0)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!R:R,MATCH($A32,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},0,"",0,""]
[{"$f":"IF(A32=0,0,IF(MAX(B_FLOTA!X:X)<A32+1,0,A32+1))","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!B:B,MATCH($A33,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!C:C,MATCH($A33,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!D:D,MATCH($A33,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!E:E,MATCH($A33,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!F:F,MATCH($A33,E_OU4_2!$Y:$Y,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(E_OU4_2!G:G,MATCH($A33,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!H:H,MATCH($A33,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IF(OR(E33=\"SI\",E33=\"NUEVO\"),INDEX(E_OU4_2!I:I,MATCH($A33,E_OU4_2!$Y:$Y,0)),INDEX(A_FLOTA!$E:$E,MATCH(F33&G33&H33,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(E_OU4_2!J:J,MATCH($A33,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"SUMIF(E_OU4_2!$Y:$Y,$A33,E_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!L:L,MATCH($A33,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!M:M,MATCH($A33,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!N:N,MATCH($A33,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!O:O,MATCH($A33,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!P:P,MATCH($A33,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!Q:Q,MATCH($A33,E_OU4_2!$Y:$Y,0),1),0)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!R:R,MATCH($A33,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},0,"",0,""]
[{"$f":"IF(A33=0,0,IF(MAX(B_FLOTA!X:X)<A33+1,0,A33+1))","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!B:B,MATCH($A34,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!C:C,MATCH($A34,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!D:D,MATCH($A34,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!E:E,MATCH($A34,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!F:F,MATCH($A34,E_OU4_2!$Y:$Y,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(E_OU4_2!G:G,MATCH($A34,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!H:H,MATCH($A34,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IF(OR(E34=\"SI\",E34=\"NUEVO\"),INDEX(E_OU4_2!I:I,MATCH($A34,E_OU4_2!$Y:$Y,0)),INDEX(A_FLOTA!$E:$E,MATCH(F34&G34&H34,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(E_OU4_2!J:J,MATCH($A34,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"SUMIF(E_OU4_2!$Y:$Y,$A34,E_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!L:L,MATCH($A34,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!M:M,MATCH($A34,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!N:N,MATCH($A34,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!O:O,MATCH($A34,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!P:P,MATCH($A34,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!Q:Q,MATCH($A34,E_OU4_2!$Y:$Y,0),1),0)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!R:R,MATCH($A34,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},0,"",0,""]
[{"$f":"IF(A34=0,0,IF(MAX(B_FLOTA!X:X)<A34+1,0,A34+1))","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!B:B,MATCH($A35,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!C:C,MATCH($A35,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!D:D,MATCH($A35,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!E:E,MATCH($A35,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!F:F,MATCH($A35,E_OU4_2!$Y:$Y,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(E_OU4_2!G:G,MATCH($A35,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!H:H,MATCH($A35,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IF(OR(E35=\"SI\",E35=\"NUEVO\"),INDEX(E_OU4_2!I:I,MATCH($A35,E_OU4_2!$Y:$Y,0)),INDEX(A_FLOTA!$E:$E,MATCH(F35&G35&H35,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(E_OU4_2!J:J,MATCH($A35,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"SUMIF(E_OU4_2!$Y:$Y,$A35,E_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!L:L,MATCH($A35,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!M:M,MATCH($A35,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!N:N,MATCH($A35,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!O:O,MATCH($A35,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!P:P,MATCH($A35,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!Q:Q,MATCH($A35,E_OU4_2!$Y:$Y,0),1),0)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!R:R,MATCH($A35,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},0,"",0,""]
[{"$f":"IF(A35=0,0,IF(MAX(B_FLOTA!X:X)<A35+1,0,A35+1))","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!B:B,MATCH($A36,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!C:C,MATCH($A36,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!D:D,MATCH($A36,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!E:E,MATCH($A36,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!F:F,MATCH($A36,E_OU4_2!$Y:$Y,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(E_OU4_2!G:G,MATCH($A36,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!H:H,MATCH($A36,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IF(OR(E36=\"SI\",E36=\"NUEVO\"),INDEX(E_OU4_2!I:I,MATCH($A36,E_OU4_2!$Y:$Y,0)),INDEX(A_FLOTA!$E:$E,MATCH(F36&G36&H36,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(E_OU4_2!J:J,MATCH($A36,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"SUMIF(E_OU4_2!$Y:$Y,$A36,E_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!L:L,MATCH($A36,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!M:M,MATCH($A36,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!N:N,MATCH($A36,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!O:O,MATCH($A36,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!P:P,MATCH($A36,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!Q:Q,MATCH($A36,E_OU4_2!$Y:$Y,0),1),0)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!R:R,MATCH($A36,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},0,"",0,""]
[{"$f":"IF(A36=0,0,IF(MAX(B_FLOTA!X:X)<A36+1,0,A36+1))","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!B:B,MATCH($A37,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!C:C,MATCH($A37,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!D:D,MATCH($A37,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!E:E,MATCH($A37,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!F:F,MATCH($A37,E_OU4_2!$Y:$Y,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(E_OU4_2!G:G,MATCH($A37,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!H:H,MATCH($A37,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IF(OR(E37=\"SI\",E37=\"NUEVO\"),INDEX(E_OU4_2!I:I,MATCH($A37,E_OU4_2!$Y:$Y,0)),INDEX(A_FLOTA!$E:$E,MATCH(F37&G37&H37,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(E_OU4_2!J:J,MATCH($A37,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"SUMIF(E_OU4_2!$Y:$Y,$A37,E_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!L:L,MATCH($A37,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!M:M,MATCH($A37,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!N:N,MATCH($A37,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!O:O,MATCH($A37,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!P:P,MATCH($A37,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!Q:Q,MATCH($A37,E_OU4_2!$Y:$Y,0),1),0)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!R:R,MATCH($A37,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},0,"",0,""]
[{"$f":"IF(A37=0,0,IF(MAX(B_FLOTA!X:X)<A37+1,0,A37+1))","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!B:B,MATCH($A38,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!C:C,MATCH($A38,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!D:D,MATCH($A38,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!E:E,MATCH($A38,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!F:F,MATCH($A38,E_OU4_2!$Y:$Y,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(E_OU4_2!G:G,MATCH($A38,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!H:H,MATCH($A38,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IF(OR(E38=\"SI\",E38=\"NUEVO\"),INDEX(E_OU4_2!I:I,MATCH($A38,E_OU4_2!$Y:$Y,0)),INDEX(A_FLOTA!$E:$E,MATCH(F38&G38&H38,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(E_OU4_2!J:J,MATCH($A38,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"SUMIF(E_OU4_2!$Y:$Y,$A38,E_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!L:L,MATCH($A38,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!M:M,MATCH($A38,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!N:N,MATCH($A38,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!O:O,MATCH($A38,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!P:P,MATCH($A38,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!Q:Q,MATCH($A38,E_OU4_2!$Y:$Y,0),1),0)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!R:R,MATCH($A38,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},0,"",0,""]
[{"$f":"IF(A38=0,0,IF(MAX(B_FLOTA!X:X)<A38+1,0,A38+1))","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!B:B,MATCH($A39,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!C:C,MATCH($A39,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!D:D,MATCH($A39,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!E:E,MATCH($A39,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!F:F,MATCH($A39,E_OU4_2!$Y:$Y,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(E_OU4_2!G:G,MATCH($A39,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!H:H,MATCH($A39,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IF(OR(E39=\"SI\",E39=\"NUEVO\"),INDEX(E_OU4_2!I:I,MATCH($A39,E_OU4_2!$Y:$Y,0)),INDEX(A_FLOTA!$E:$E,MATCH(F39&G39&H39,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(E_OU4_2!J:J,MATCH($A39,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"SUMIF(E_OU4_2!$Y:$Y,$A39,E_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!L:L,MATCH($A39,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!M:M,MATCH($A39,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!N:N,MATCH($A39,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!O:O,MATCH($A39,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!P:P,MATCH($A39,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!Q:Q,MATCH($A39,E_OU4_2!$Y:$Y,0),1),0)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!R:R,MATCH($A39,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},0,"",0,""]
[{"$f":"IF(A39=0,0,IF(MAX(B_FLOTA!X:X)<A39+1,0,A39+1))","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!B:B,MATCH($A40,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!C:C,MATCH($A40,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!D:D,MATCH($A40,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!E:E,MATCH($A40,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!F:F,MATCH($A40,E_OU4_2!$Y:$Y,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(E_OU4_2!G:G,MATCH($A40,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!H:H,MATCH($A40,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IF(OR(E40=\"SI\",E40=\"NUEVO\"),INDEX(E_OU4_2!I:I,MATCH($A40,E_OU4_2!$Y:$Y,0)),INDEX(A_FLOTA!$E:$E,MATCH(F40&G40&H40,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(E_OU4_2!J:J,MATCH($A40,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"SUMIF(E_OU4_2!$Y:$Y,$A40,E_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!L:L,MATCH($A40,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!M:M,MATCH($A40,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!N:N,MATCH($A40,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!O:O,MATCH($A40,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!P:P,MATCH($A40,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!Q:Q,MATCH($A40,E_OU4_2!$Y:$Y,0),1),0)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!R:R,MATCH($A40,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},0,"",0,""]
[{"$f":"IF(A40=0,0,IF(MAX(B_FLOTA!X:X)<A40+1,0,A40+1))","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!B:B,MATCH($A41,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!C:C,MATCH($A41,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!D:D,MATCH($A41,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!E:E,MATCH($A41,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!F:F,MATCH($A41,E_OU4_2!$Y:$Y,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(E_OU4_2!G:G,MATCH($A41,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!H:H,MATCH($A41,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IF(OR(E41=\"SI\",E41=\"NUEVO\"),INDEX(E_OU4_2!I:I,MATCH($A41,E_OU4_2!$Y:$Y,0)),INDEX(A_FLOTA!$E:$E,MATCH(F41&G41&H41,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(E_OU4_2!J:J,MATCH($A41,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"SUMIF(E_OU4_2!$Y:$Y,$A41,E_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!L:L,MATCH($A41,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!M:M,MATCH($A41,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!N:N,MATCH($A41,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!O:O,MATCH($A41,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!P:P,MATCH($A41,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!Q:Q,MATCH($A41,E_OU4_2!$Y:$Y,0),1),0)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!R:R,MATCH($A41,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},0,"",0,""]
[{"$f":"IF(A41=0,0,IF(MAX(B_FLOTA!X:X)<A41+1,0,A41+1))","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!B:B,MATCH($A42,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!C:C,MATCH($A42,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!D:D,MATCH($A42,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!E:E,MATCH($A42,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!F:F,MATCH($A42,E_OU4_2!$Y:$Y,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(E_OU4_2!G:G,MATCH($A42,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!H:H,MATCH($A42,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IF(OR(E42=\"SI\",E42=\"NUEVO\"),INDEX(E_OU4_2!I:I,MATCH($A42,E_OU4_2!$Y:$Y,0)),INDEX(A_FLOTA!$E:$E,MATCH(F42&G42&H42,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(E_OU4_2!J:J,MATCH($A42,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"SUMIF(E_OU4_2!$Y:$Y,$A42,E_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!L:L,MATCH($A42,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!M:M,MATCH($A42,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!N:N,MATCH($A42,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!O:O,MATCH($A42,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!P:P,MATCH($A42,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!Q:Q,MATCH($A42,E_OU4_2!$Y:$Y,0),1),0)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!R:R,MATCH($A42,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},0,"",0,""]
[{"$f":"IF(A42=0,0,IF(MAX(B_FLOTA!X:X)<A42+1,0,A42+1))","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!B:B,MATCH($A43,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!C:C,MATCH($A43,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!D:D,MATCH($A43,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!E:E,MATCH($A43,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!F:F,MATCH($A43,E_OU4_2!$Y:$Y,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(E_OU4_2!G:G,MATCH($A43,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!H:H,MATCH($A43,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IF(OR(E43=\"SI\",E43=\"NUEVO\"),INDEX(E_OU4_2!I:I,MATCH($A43,E_OU4_2!$Y:$Y,0)),INDEX(A_FLOTA!$E:$E,MATCH(F43&G43&H43,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(E_OU4_2!J:J,MATCH($A43,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"SUMIF(E_OU4_2!$Y:$Y,$A43,E_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!L:L,MATCH($A43,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!M:M,MATCH($A43,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!N:N,MATCH($A43,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!O:O,MATCH($A43,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!P:P,MATCH($A43,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!Q:Q,MATCH($A43,E_OU4_2!$Y:$Y,0),1),0)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!R:R,MATCH($A43,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},0,"",0,""]
[{"$f":"IF(A43=0,0,IF(MAX(B_FLOTA!X:X)<A43+1,0,A43+1))","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!B:B,MATCH($A44,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!C:C,MATCH($A44,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!D:D,MATCH($A44,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!E:E,MATCH($A44,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!F:F,MATCH($A44,E_OU4_2!$Y:$Y,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(E_OU4_2!G:G,MATCH($A44,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!H:H,MATCH($A44,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IF(OR(E44=\"SI\",E44=\"NUEVO\"),INDEX(E_OU4_2!I:I,MATCH($A44,E_OU4_2!$Y:$Y,0)),INDEX(A_FLOTA!$E:$E,MATCH(F44&G44&H44,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(E_OU4_2!J:J,MATCH($A44,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"SUMIF(E_OU4_2!$Y:$Y,$A44,E_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!L:L,MATCH($A44,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!M:M,MATCH($A44,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!N:N,MATCH($A44,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!O:O,MATCH($A44,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!P:P,MATCH($A44,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!Q:Q,MATCH($A44,E_OU4_2!$Y:$Y,0),1),0)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!R:R,MATCH($A44,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},0,"",0,""]
[{"$f":"IF(A44=0,0,IF(MAX(B_FLOTA!X:X)<A44+1,0,A44+1))","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!B:B,MATCH($A45,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!C:C,MATCH($A45,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!D:D,MATCH($A45,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!E:E,MATCH($A45,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!F:F,MATCH($A45,E_OU4_2!$Y:$Y,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(E_OU4_2!G:G,MATCH($A45,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!H:H,MATCH($A45,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IF(OR(E45=\"SI\",E45=\"NUEVO\"),INDEX(E_OU4_2!I:I,MATCH($A45,E_OU4_2!$Y:$Y,0)),INDEX(A_FLOTA!$E:$E,MATCH(F45&G45&H45,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(E_OU4_2!J:J,MATCH($A45,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"SUMIF(E_OU4_2!$Y:$Y,$A45,E_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!L:L,MATCH($A45,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!M:M,MATCH($A45,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!N:N,MATCH($A45,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!O:O,MATCH($A45,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!P:P,MATCH($A45,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!Q:Q,MATCH($A45,E_OU4_2!$Y:$Y,0),1),0)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!R:R,MATCH($A45,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},0,"",{"$f":"SUMIFS($S:$S,$T:$T,\"<=\"&T45)","v":0},""]
[{"$f":"IF(A45=0,0,IF(MAX(B_FLOTA!X:X)<A45+1,0,A45+1))","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!B:B,MATCH($A46,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!C:C,MATCH($A46,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!D:D,MATCH($A46,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!E:E,MATCH($A46,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!F:F,MATCH($A46,E_OU4_2!$Y:$Y,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(E_OU4_2!G:G,MATCH($A46,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!H:H,MATCH($A46,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IF(OR(E46=\"SI\",E46=\"NUEVO\"),INDEX(E_OU4_2!I:I,MATCH($A46,E_OU4_2!$Y:$Y,0)),INDEX(A_FLOTA!$E:$E,MATCH(F46&G46&H46,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(E_OU4_2!J:J,MATCH($A46,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"SUMIF(E_OU4_2!$Y:$Y,$A46,E_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!L:L,MATCH($A46,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!M:M,MATCH($A46,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!N:N,MATCH($A46,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!O:O,MATCH($A46,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!P:P,MATCH($A46,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!Q:Q,MATCH($A46,E_OU4_2!$Y:$Y,0),1),0)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!R:R,MATCH($A46,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},0,"",0,""]
[{"$f":"IF(A46=0,0,IF(MAX(B_FLOTA!X:X)<A46+1,0,A46+1))","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!B:B,MATCH($A47,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!C:C,MATCH($A47,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!D:D,MATCH($A47,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!E:E,MATCH($A47,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!F:F,MATCH($A47,E_OU4_2!$Y:$Y,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(E_OU4_2!G:G,MATCH($A47,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!H:H,MATCH($A47,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IF(OR(E47=\"SI\",E47=\"NUEVO\"),INDEX(E_OU4_2!I:I,MATCH($A47,E_OU4_2!$Y:$Y,0)),INDEX(A_FLOTA!$E:$E,MATCH(F47&G47&H47,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(E_OU4_2!J:J,MATCH($A47,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"SUMIF(E_OU4_2!$Y:$Y,$A47,E_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!L:L,MATCH($A47,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!M:M,MATCH($A47,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!N:N,MATCH($A47,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!O:O,MATCH($A47,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!P:P,MATCH($A47,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!Q:Q,MATCH($A47,E_OU4_2!$Y:$Y,0),1),0)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!R:R,MATCH($A47,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},0,"",0,""]
[{"$f":"IF(A47=0,0,IF(MAX(B_FLOTA!X:X)<A47+1,0,A47+1))","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!B:B,MATCH($A48,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!C:C,MATCH($A48,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!D:D,MATCH($A48,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!E:E,MATCH($A48,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!F:F,MATCH($A48,E_OU4_2!$Y:$Y,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(E_OU4_2!G:G,MATCH($A48,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!H:H,MATCH($A48,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IF(OR(E48=\"SI\",E48=\"NUEVO\"),INDEX(E_OU4_2!I:I,MATCH($A48,E_OU4_2!$Y:$Y,0)),INDEX(A_FLOTA!$E:$E,MATCH(F48&G48&H48,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(E_OU4_2!J:J,MATCH($A48,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"SUMIF(E_OU4_2!$Y:$Y,$A48,E_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!L:L,MATCH($A48,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!M:M,MATCH($A48,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!N:N,MATCH($A48,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!O:O,MATCH($A48,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!P:P,MATCH($A48,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!Q:Q,MATCH($A48,E_OU4_2!$Y:$Y,0),1),0)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!R:R,MATCH($A48,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},0,"",0,""]
[{"$f":"IF(A48=0,0,IF(MAX(B_FLOTA!X:X)<A48+1,0,A48+1))","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!B:B,MATCH($A49,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!C:C,MATCH($A49,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!D:D,MATCH($A49,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!E:E,MATCH($A49,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!F:F,MATCH($A49,E_OU4_2!$Y:$Y,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(E_OU4_2!G:G,MATCH($A49,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!H:H,MATCH($A49,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IF(OR(E49=\"SI\",E49=\"NUEVO\"),INDEX(E_OU4_2!I:I,MATCH($A49,E_OU4_2!$Y:$Y,0)),INDEX(A_FLOTA!$E:$E,MATCH(F49&G49&H49,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(E_OU4_2!J:J,MATCH($A49,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"SUMIF(E_OU4_2!$Y:$Y,$A49,E_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!L:L,MATCH($A49,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!M:M,MATCH($A49,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!N:N,MATCH($A49,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!O:O,MATCH($A49,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!P:P,MATCH($A49,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!Q:Q,MATCH($A49,E_OU4_2!$Y:$Y,0),1),0)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!R:R,MATCH($A49,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},0,"",0,""]
[{"$f":"IF(A49=0,0,IF(MAX(B_FLOTA!X:X)<A49+1,0,A49+1))","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!B:B,MATCH($A50,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!C:C,MATCH($A50,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!D:D,MATCH($A50,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!E:E,MATCH($A50,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!F:F,MATCH($A50,E_OU4_2!$Y:$Y,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(E_OU4_2!G:G,MATCH($A50,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!H:H,MATCH($A50,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IF(OR(E50=\"SI\",E50=\"NUEVO\"),INDEX(E_OU4_2!I:I,MATCH($A50,E_OU4_2!$Y:$Y,0)),INDEX(A_FLOTA!$E:$E,MATCH(F50&G50&H50,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(E_OU4_2!J:J,MATCH($A50,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"SUMIF(E_OU4_2!$Y:$Y,$A50,E_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!L:L,MATCH($A50,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!M:M,MATCH($A50,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!N:N,MATCH($A50,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!O:O,MATCH($A50,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!P:P,MATCH($A50,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!Q:Q,MATCH($A50,E_OU4_2!$Y:$Y,0),1),0)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!R:R,MATCH($A50,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},0,"",0,""]
[{"$f":"IF(A50=0,0,IF(MAX(B_FLOTA!X:X)<A50+1,0,A50+1))","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!B:B,MATCH($A51,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!C:C,MATCH($A51,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!D:D,MATCH($A51,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!E:E,MATCH($A51,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!F:F,MATCH($A51,E_OU4_2!$Y:$Y,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(E_OU4_2!G:G,MATCH($A51,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!H:H,MATCH($A51,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IF(OR(E51=\"SI\",E51=\"NUEVO\"),INDEX(E_OU4_2!I:I,MATCH($A51,E_OU4_2!$Y:$Y,0)),INDEX(A_FLOTA!$E:$E,MATCH(F51&G51&H51,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(E_OU4_2!J:J,MATCH($A51,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"SUMIF(E_OU4_2!$Y:$Y,$A51,E_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!L:L,MATCH($A51,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!M:M,MATCH($A51,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!N:N,MATCH($A51,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!O:O,MATCH($A51,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!P:P,MATCH($A51,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!Q:Q,MATCH($A51,E_OU4_2!$Y:$Y,0),1),0)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!R:R,MATCH($A51,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},0,"",0,""]
[{"$f":"IF(A51=0,0,IF(MAX(B_FLOTA!X:X)<A51+1,0,A51+1))","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!B:B,MATCH($A52,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!C:C,MATCH($A52,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!D:D,MATCH($A52,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!E:E,MATCH($A52,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!F:F,MATCH($A52,E_OU4_2!$Y:$Y,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(E_OU4_2!G:G,MATCH($A52,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!H:H,MATCH($A52,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IF(OR(E52=\"SI\",E52=\"NUEVO\"),INDEX(E_OU4_2!I:I,MATCH($A52,E_OU4_2!$Y:$Y,0)),INDEX(A_FLOTA!$E:$E,MATCH(F52&G52&H52,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(E_OU4_2!J:J,MATCH($A52,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"SUMIF(E_OU4_2!$Y:$Y,$A52,E_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!L:L,MATCH($A52,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!M:M,MATCH($A52,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!N:N,MATCH($A52,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!O:O,MATCH($A52,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!P:P,MATCH($A52,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!Q:Q,MATCH($A52,E_OU4_2!$Y:$Y,0),1),0)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!R:R,MATCH($A52,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},0,"",0,""]
[{"$f":"IF(A52=0,0,IF(MAX(B_FLOTA!X:X)<A52+1,0,A52+1))","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!B:B,MATCH($A53,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!C:C,MATCH($A53,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!D:D,MATCH($A53,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!E:E,MATCH($A53,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!F:F,MATCH($A53,E_OU4_2!$Y:$Y,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(E_OU4_2!G:G,MATCH($A53,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!H:H,MATCH($A53,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IF(OR(E53=\"SI\",E53=\"NUEVO\"),INDEX(E_OU4_2!I:I,MATCH($A53,E_OU4_2!$Y:$Y,0)),INDEX(A_FLOTA!$E:$E,MATCH(F53&G53&H53,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(E_OU4_2!J:J,MATCH($A53,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"SUMIF(E_OU4_2!$Y:$Y,$A53,E_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!L:L,MATCH($A53,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!M:M,MATCH($A53,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!N:N,MATCH($A53,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!O:O,MATCH($A53,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!P:P,MATCH($A53,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!Q:Q,MATCH($A53,E_OU4_2!$Y:$Y,0),1),0)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!R:R,MATCH($A53,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},0,"",0,""]
[{"$f":"IF(A53=0,0,IF(MAX(B_FLOTA!X:X)<A53+1,0,A53+1))","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!B:B,MATCH($A54,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!C:C,MATCH($A54,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!D:D,MATCH($A54,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!E:E,MATCH($A54,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!F:F,MATCH($A54,E_OU4_2!$Y:$Y,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(E_OU4_2!G:G,MATCH($A54,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!H:H,MATCH($A54,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IF(OR(E54=\"SI\",E54=\"NUEVO\"),INDEX(E_OU4_2!I:I,MATCH($A54,E_OU4_2!$Y:$Y,0)),INDEX(A_FLOTA!$E:$E,MATCH(F54&G54&H54,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(E_OU4_2!J:J,MATCH($A54,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"SUMIF(E_OU4_2!$Y:$Y,$A54,E_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!L:L,MATCH($A54,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!M:M,MATCH($A54,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!N:N,MATCH($A54,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!O:O,MATCH($A54,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!P:P,MATCH($A54,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!Q:Q,MATCH($A54,E_OU4_2!$Y:$Y,0),1),0)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!R:R,MATCH($A54,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},0,"",0,""]
[{"$f":"IF(A54=0,0,IF(MAX(B_FLOTA!X:X)<A54+1,0,A54+1))","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!B:B,MATCH($A55,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!C:C,MATCH($A55,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!D:D,MATCH($A55,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!E:E,MATCH($A55,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!F:F,MATCH($A55,E_OU4_2!$Y:$Y,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(E_OU4_2!G:G,MATCH($A55,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!H:H,MATCH($A55,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IF(OR(E55=\"SI\",E55=\"NUEVO\"),INDEX(E_OU4_2!I:I,MATCH($A55,E_OU4_2!$Y:$Y,0)),INDEX(A_FLOTA!$E:$E,MATCH(F55&G55&H55,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(E_OU4_2!J:J,MATCH($A55,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"SUMIF(E_OU4_2!$Y:$Y,$A55,E_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!L:L,MATCH($A55,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!M:M,MATCH($A55,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!N:N,MATCH($A55,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!O:O,MATCH($A55,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!P:P,MATCH($A55,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!Q:Q,MATCH($A55,E_OU4_2!$Y:$Y,0),1),0)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!R:R,MATCH($A55,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},0,"",0,""]
[{"$f":"IF(A55=0,0,IF(MAX(B_FLOTA!X:X)<A55+1,0,A55+1))","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!B:B,MATCH($A56,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!C:C,MATCH($A56,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!D:D,MATCH($A56,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!E:E,MATCH($A56,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!F:F,MATCH($A56,E_OU4_2!$Y:$Y,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(E_OU4_2!G:G,MATCH($A56,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!H:H,MATCH($A56,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IF(OR(E56=\"SI\",E56=\"NUEVO\"),INDEX(E_OU4_2!I:I,MATCH($A56,E_OU4_2!$Y:$Y,0)),INDEX(A_FLOTA!$E:$E,MATCH(F56&G56&H56,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(E_OU4_2!J:J,MATCH($A56,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"SUMIF(E_OU4_2!$Y:$Y,$A56,E_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!L:L,MATCH($A56,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!M:M,MATCH($A56,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!N:N,MATCH($A56,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!O:O,MATCH($A56,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!P:P,MATCH($A56,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!Q:Q,MATCH($A56,E_OU4_2!$Y:$Y,0),1),0)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!R:R,MATCH($A56,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},0,"",0,""]
[{"$f":"IF(A56=0,0,IF(MAX(B_FLOTA!X:X)<A56+1,0,A56+1))","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!B:B,MATCH($A57,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!C:C,MATCH($A57,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!D:D,MATCH($A57,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!E:E,MATCH($A57,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!F:F,MATCH($A57,E_OU4_2!$Y:$Y,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(E_OU4_2!G:G,MATCH($A57,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!H:H,MATCH($A57,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IF(OR(E57=\"SI\",E57=\"NUEVO\"),INDEX(E_OU4_2!I:I,MATCH($A57,E_OU4_2!$Y:$Y,0)),INDEX(A_FLOTA!$E:$E,MATCH(F57&G57&H57,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(E_OU4_2!J:J,MATCH($A57,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"SUMIF(E_OU4_2!$Y:$Y,$A57,E_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!L:L,MATCH($A57,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!M:M,MATCH($A57,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!N:N,MATCH($A57,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!O:O,MATCH($A57,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!P:P,MATCH($A57,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!Q:Q,MATCH($A57,E_OU4_2!$Y:$Y,0),1),0)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!R:R,MATCH($A57,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},0,"",0,""]
[{"$f":"IF(A57=0,0,IF(MAX(B_FLOTA!X:X)<A57+1,0,A57+1))","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!B:B,MATCH($A58,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!C:C,MATCH($A58,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!D:D,MATCH($A58,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!E:E,MATCH($A58,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!F:F,MATCH($A58,E_OU4_2!$Y:$Y,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(E_OU4_2!G:G,MATCH($A58,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!H:H,MATCH($A58,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IF(OR(E58=\"SI\",E58=\"NUEVO\"),INDEX(E_OU4_2!I:I,MATCH($A58,E_OU4_2!$Y:$Y,0)),INDEX(A_FLOTA!$E:$E,MATCH(F58&G58&H58,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(E_OU4_2!J:J,MATCH($A58,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"SUMIF(E_OU4_2!$Y:$Y,$A58,E_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!L:L,MATCH($A58,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!M:M,MATCH($A58,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!N:N,MATCH($A58,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!O:O,MATCH($A58,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!P:P,MATCH($A58,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!Q:Q,MATCH($A58,E_OU4_2!$Y:$Y,0),1),0)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!R:R,MATCH($A58,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},0,"",0,""]
[{"$f":"IF(A58=0,0,IF(MAX(B_FLOTA!X:X)<A58+1,0,A58+1))","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!B:B,MATCH($A59,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!C:C,MATCH($A59,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!D:D,MATCH($A59,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!E:E,MATCH($A59,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!F:F,MATCH($A59,E_OU4_2!$Y:$Y,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(E_OU4_2!G:G,MATCH($A59,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!H:H,MATCH($A59,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IF(OR(E59=\"SI\",E59=\"NUEVO\"),INDEX(E_OU4_2!I:I,MATCH($A59,E_OU4_2!$Y:$Y,0)),INDEX(A_FLOTA!$E:$E,MATCH(F59&G59&H59,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(E_OU4_2!J:J,MATCH($A59,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"SUMIF(E_OU4_2!$Y:$Y,$A59,E_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!L:L,MATCH($A59,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!M:M,MATCH($A59,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!N:N,MATCH($A59,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!O:O,MATCH($A59,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!P:P,MATCH($A59,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!Q:Q,MATCH($A59,E_OU4_2!$Y:$Y,0),1),0)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!R:R,MATCH($A59,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},0,"",0,""]
[{"$f":"IF(A59=0,0,IF(MAX(B_FLOTA!X:X)<A59+1,0,A59+1))","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!B:B,MATCH($A60,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!C:C,MATCH($A60,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!D:D,MATCH($A60,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!E:E,MATCH($A60,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!F:F,MATCH($A60,E_OU4_2!$Y:$Y,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(E_OU4_2!G:G,MATCH($A60,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!H:H,MATCH($A60,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IF(OR(E60=\"SI\",E60=\"NUEVO\"),INDEX(E_OU4_2!I:I,MATCH($A60,E_OU4_2!$Y:$Y,0)),INDEX(A_FLOTA!$E:$E,MATCH(F60&G60&H60,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(E_OU4_2!J:J,MATCH($A60,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"SUMIF(E_OU4_2!$Y:$Y,$A60,E_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!L:L,MATCH($A60,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!M:M,MATCH($A60,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!N:N,MATCH($A60,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!O:O,MATCH($A60,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!P:P,MATCH($A60,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!Q:Q,MATCH($A60,E_OU4_2!$Y:$Y,0),1),0)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!R:R,MATCH($A60,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},0,"",0,""]
[{"$f":"IF(A60=0,0,IF(MAX(B_FLOTA!X:X)<A60+1,0,A60+1))","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!B:B,MATCH($A61,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!C:C,MATCH($A61,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!D:D,MATCH($A61,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!E:E,MATCH($A61,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!F:F,MATCH($A61,E_OU4_2!$Y:$Y,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(E_OU4_2!G:G,MATCH($A61,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!H:H,MATCH($A61,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IF(OR(E61=\"SI\",E61=\"NUEVO\"),INDEX(E_OU4_2!I:I,MATCH($A61,E_OU4_2!$Y:$Y,0)),INDEX(A_FLOTA!$E:$E,MATCH(F61&G61&H61,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(E_OU4_2!J:J,MATCH($A61,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"SUMIF(E_OU4_2!$Y:$Y,$A61,E_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!L:L,MATCH($A61,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!M:M,MATCH($A61,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!N:N,MATCH($A61,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!O:O,MATCH($A61,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!P:P,MATCH($A61,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!Q:Q,MATCH($A61,E_OU4_2!$Y:$Y,0),1),0)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!R:R,MATCH($A61,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},0,"",0,""]
[{"$f":"IF(A61=0,0,IF(MAX(B_FLOTA!X:X)<A61+1,0,A61+1))","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!B:B,MATCH($A62,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!C:C,MATCH($A62,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!D:D,MATCH($A62,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!E:E,MATCH($A62,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!F:F,MATCH($A62,E_OU4_2!$Y:$Y,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(E_OU4_2!G:G,MATCH($A62,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!H:H,MATCH($A62,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IF(OR(E62=\"SI\",E62=\"NUEVO\"),INDEX(E_OU4_2!I:I,MATCH($A62,E_OU4_2!$Y:$Y,0)),INDEX(A_FLOTA!$E:$E,MATCH(F62&G62&H62,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(E_OU4_2!J:J,MATCH($A62,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"SUMIF(E_OU4_2!$Y:$Y,$A62,E_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!L:L,MATCH($A62,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!M:M,MATCH($A62,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!N:N,MATCH($A62,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!O:O,MATCH($A62,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!P:P,MATCH($A62,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!Q:Q,MATCH($A62,E_OU4_2!$Y:$Y,0),1),0)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!R:R,MATCH($A62,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},0,"",0,""]
[{"$f":"IF(A62=0,0,IF(MAX(B_FLOTA!X:X)<A62+1,0,A62+1))","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!B:B,MATCH($A63,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!C:C,MATCH($A63,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!D:D,MATCH($A63,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!E:E,MATCH($A63,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!F:F,MATCH($A63,E_OU4_2!$Y:$Y,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(E_OU4_2!G:G,MATCH($A63,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!H:H,MATCH($A63,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IF(OR(E63=\"SI\",E63=\"NUEVO\"),INDEX(E_OU4_2!I:I,MATCH($A63,E_OU4_2!$Y:$Y,0)),INDEX(A_FLOTA!$E:$E,MATCH(F63&G63&H63,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(E_OU4_2!J:J,MATCH($A63,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"SUMIF(E_OU4_2!$Y:$Y,$A63,E_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!L:L,MATCH($A63,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!M:M,MATCH($A63,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!N:N,MATCH($A63,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!O:O,MATCH($A63,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!P:P,MATCH($A63,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!Q:Q,MATCH($A63,E_OU4_2!$Y:$Y,0),1),0)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!R:R,MATCH($A63,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},0,"",0,""]
[{"$f":"IF(A63=0,0,IF(MAX(B_FLOTA!X:X)<A63+1,0,A63+1))","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!B:B,MATCH($A64,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!C:C,MATCH($A64,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!D:D,MATCH($A64,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!E:E,MATCH($A64,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!F:F,MATCH($A64,E_OU4_2!$Y:$Y,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(E_OU4_2!G:G,MATCH($A64,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!H:H,MATCH($A64,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IF(OR(E64=\"SI\",E64=\"NUEVO\"),INDEX(E_OU4_2!I:I,MATCH($A64,E_OU4_2!$Y:$Y,0)),INDEX(A_FLOTA!$E:$E,MATCH(F64&G64&H64,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(E_OU4_2!J:J,MATCH($A64,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"SUMIF(E_OU4_2!$Y:$Y,$A64,E_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!L:L,MATCH($A64,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!M:M,MATCH($A64,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!N:N,MATCH($A64,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!O:O,MATCH($A64,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!P:P,MATCH($A64,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!Q:Q,MATCH($A64,E_OU4_2!$Y:$Y,0),1),0)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!R:R,MATCH($A64,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},0,"",0,""]
[{"$f":"IF(A64=0,0,IF(MAX(B_FLOTA!X:X)<A64+1,0,A64+1))","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!B:B,MATCH($A65,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!C:C,MATCH($A65,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!D:D,MATCH($A65,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!E:E,MATCH($A65,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!F:F,MATCH($A65,E_OU4_2!$Y:$Y,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(E_OU4_2!G:G,MATCH($A65,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!H:H,MATCH($A65,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IF(OR(E65=\"SI\",E65=\"NUEVO\"),INDEX(E_OU4_2!I:I,MATCH($A65,E_OU4_2!$Y:$Y,0)),INDEX(A_FLOTA!$E:$E,MATCH(F65&G65&H65,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(E_OU4_2!J:J,MATCH($A65,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"SUMIF(E_OU4_2!$Y:$Y,$A65,E_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!L:L,MATCH($A65,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!M:M,MATCH($A65,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!N:N,MATCH($A65,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!O:O,MATCH($A65,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!P:P,MATCH($A65,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!Q:Q,MATCH($A65,E_OU4_2!$Y:$Y,0),1),0)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!R:R,MATCH($A65,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},0,"",0,""]
[{"$f":"IF(A65=0,0,IF(MAX(B_FLOTA!X:X)<A65+1,0,A65+1))","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!B:B,MATCH($A66,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!C:C,MATCH($A66,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!D:D,MATCH($A66,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!E:E,MATCH($A66,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!F:F,MATCH($A66,E_OU4_2!$Y:$Y,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(E_OU4_2!G:G,MATCH($A66,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!H:H,MATCH($A66,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IF(OR(E66=\"SI\",E66=\"NUEVO\"),INDEX(E_OU4_2!I:I,MATCH($A66,E_OU4_2!$Y:$Y,0)),INDEX(A_FLOTA!$E:$E,MATCH(F66&G66&H66,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(E_OU4_2!J:J,MATCH($A66,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"SUMIF(E_OU4_2!$Y:$Y,$A66,E_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!L:L,MATCH($A66,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!M:M,MATCH($A66,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!N:N,MATCH($A66,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!O:O,MATCH($A66,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!P:P,MATCH($A66,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!Q:Q,MATCH($A66,E_OU4_2!$Y:$Y,0),1),0)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!R:R,MATCH($A66,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},0,"",0,""]
[{"$f":"IF(A66=0,0,IF(MAX(B_FLOTA!X:X)<A66+1,0,A66+1))","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!B:B,MATCH($A67,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!C:C,MATCH($A67,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!D:D,MATCH($A67,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!E:E,MATCH($A67,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!F:F,MATCH($A67,E_OU4_2!$Y:$Y,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(E_OU4_2!G:G,MATCH($A67,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!H:H,MATCH($A67,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IF(OR(E67=\"SI\",E67=\"NUEVO\"),INDEX(E_OU4_2!I:I,MATCH($A67,E_OU4_2!$Y:$Y,0)),INDEX(A_FLOTA!$E:$E,MATCH(F67&G67&H67,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(E_OU4_2!J:J,MATCH($A67,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"SUMIF(E_OU4_2!$Y:$Y,$A67,E_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!L:L,MATCH($A67,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!M:M,MATCH($A67,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!N:N,MATCH($A67,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!O:O,MATCH($A67,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!P:P,MATCH($A67,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!Q:Q,MATCH($A67,E_OU4_2!$Y:$Y,0),1),0)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!R:R,MATCH($A67,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},0,"",0,""]
[{"$f":"IF(A67=0,0,IF(MAX(B_FLOTA!X:X)<A67+1,0,A67+1))","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!B:B,MATCH($A68,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!C:C,MATCH($A68,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!D:D,MATCH($A68,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!E:E,MATCH($A68,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!F:F,MATCH($A68,E_OU4_2!$Y:$Y,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(E_OU4_2!G:G,MATCH($A68,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!H:H,MATCH($A68,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IF(OR(E68=\"SI\",E68=\"NUEVO\"),INDEX(E_OU4_2!I:I,MATCH($A68,E_OU4_2!$Y:$Y,0)),INDEX(A_FLOTA!$E:$E,MATCH(F68&G68&H68,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(E_OU4_2!J:J,MATCH($A68,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"SUMIF(E_OU4_2!$Y:$Y,$A68,E_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!L:L,MATCH($A68,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!M:M,MATCH($A68,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!N:N,MATCH($A68,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!O:O,MATCH($A68,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!P:P,MATCH($A68,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!Q:Q,MATCH($A68,E_OU4_2!$Y:$Y,0),1),0)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!R:R,MATCH($A68,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},0,"",0,""]
[{"$f":"IF(A68=0,0,IF(MAX(B_FLOTA!X:X)<A68+1,0,A68+1))","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!B:B,MATCH($A69,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!C:C,MATCH($A69,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!D:D,MATCH($A69,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!E:E,MATCH($A69,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!F:F,MATCH($A69,E_OU4_2!$Y:$Y,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(E_OU4_2!G:G,MATCH($A69,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!H:H,MATCH($A69,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IF(OR(E69=\"SI\",E69=\"NUEVO\"),INDEX(E_OU4_2!I:I,MATCH($A69,E_OU4_2!$Y:$Y,0)),INDEX(A_FLOTA!$E:$E,MATCH(F69&G69&H69,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(E_OU4_2!J:J,MATCH($A69,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"SUMIF(E_OU4_2!$Y:$Y,$A69,E_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!L:L,MATCH($A69,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!M:M,MATCH($A69,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!N:N,MATCH($A69,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!O:O,MATCH($A69,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!P:P,MATCH($A69,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!Q:Q,MATCH($A69,E_OU4_2!$Y:$Y,0),1),0)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!R:R,MATCH($A69,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},0,"",0,""]
[{"$f":"IF(A69=0,0,IF(MAX(B_FLOTA!X:X)<A69+1,0,A69+1))","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!B:B,MATCH($A70,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!C:C,MATCH($A70,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!D:D,MATCH($A70,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!E:E,MATCH($A70,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!F:F,MATCH($A70,E_OU4_2!$Y:$Y,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(E_OU4_2!G:G,MATCH($A70,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!H:H,MATCH($A70,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IF(OR(E70=\"SI\",E70=\"NUEVO\"),INDEX(E_OU4_2!I:I,MATCH($A70,E_OU4_2!$Y:$Y,0)),INDEX(A_FLOTA!$E:$E,MATCH(F70&G70&H70,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(E_OU4_2!J:J,MATCH($A70,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"SUMIF(E_OU4_2!$Y:$Y,$A70,E_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!L:L,MATCH($A70,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!M:M,MATCH($A70,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!N:N,MATCH($A70,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!O:O,MATCH($A70,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!P:P,MATCH($A70,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!Q:Q,MATCH($A70,E_OU4_2!$Y:$Y,0),1),0)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!R:R,MATCH($A70,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},0,"",0,""]
[{"$f":"IF(A70=0,0,IF(MAX(B_FLOTA!X:X)<A70+1,0,A70+1))","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!B:B,MATCH($A71,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!C:C,MATCH($A71,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!D:D,MATCH($A71,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!E:E,MATCH($A71,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!F:F,MATCH($A71,E_OU4_2!$Y:$Y,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(E_OU4_2!G:G,MATCH($A71,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!H:H,MATCH($A71,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IF(OR(E71=\"SI\",E71=\"NUEVO\"),INDEX(E_OU4_2!I:I,MATCH($A71,E_OU4_2!$Y:$Y,0)),INDEX(A_FLOTA!$E:$E,MATCH(F71&G71&H71,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(E_OU4_2!J:J,MATCH($A71,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"SUMIF(E_OU4_2!$Y:$Y,$A71,E_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!L:L,MATCH($A71,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!M:M,MATCH($A71,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!N:N,MATCH($A71,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!O:O,MATCH($A71,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!P:P,MATCH($A71,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!Q:Q,MATCH($A71,E_OU4_2!$Y:$Y,0),1),0)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!R:R,MATCH($A71,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},0,"",0,""]
[{"$f":"IF(A71=0,0,IF(MAX(B_FLOTA!X:X)<A71+1,0,A71+1))","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!B:B,MATCH($A72,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!C:C,MATCH($A72,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!D:D,MATCH($A72,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!E:E,MATCH($A72,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!F:F,MATCH($A72,E_OU4_2!$Y:$Y,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(E_OU4_2!G:G,MATCH($A72,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!H:H,MATCH($A72,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IF(OR(E72=\"SI\",E72=\"NUEVO\"),INDEX(E_OU4_2!I:I,MATCH($A72,E_OU4_2!$Y:$Y,0)),INDEX(A_FLOTA!$E:$E,MATCH(F72&G72&H72,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(E_OU4_2!J:J,MATCH($A72,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"SUMIF(E_OU4_2!$Y:$Y,$A72,E_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!L:L,MATCH($A72,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!M:M,MATCH($A72,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!N:N,MATCH($A72,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!O:O,MATCH($A72,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!P:P,MATCH($A72,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!Q:Q,MATCH($A72,E_OU4_2!$Y:$Y,0),1),0)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!R:R,MATCH($A72,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},0,"",0,""]
[{"$f":"IF(A72=0,0,IF(MAX(B_FLOTA!X:X)<A72+1,0,A72+1))","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!B:B,MATCH($A73,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!C:C,MATCH($A73,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!D:D,MATCH($A73,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!E:E,MATCH($A73,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!F:F,MATCH($A73,E_OU4_2!$Y:$Y,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(E_OU4_2!G:G,MATCH($A73,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!H:H,MATCH($A73,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IF(OR(E73=\"SI\",E73=\"NUEVO\"),INDEX(E_OU4_2!I:I,MATCH($A73,E_OU4_2!$Y:$Y,0)),INDEX(A_FLOTA!$E:$E,MATCH(F73&G73&H73,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(E_OU4_2!J:J,MATCH($A73,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"SUMIF(E_OU4_2!$Y:$Y,$A73,E_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!L:L,MATCH($A73,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!M:M,MATCH($A73,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!N:N,MATCH($A73,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!O:O,MATCH($A73,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!P:P,MATCH($A73,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!Q:Q,MATCH($A73,E_OU4_2!$Y:$Y,0),1),0)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!R:R,MATCH($A73,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},0,"",0,""]
[{"$f":"IF(A73=0,0,IF(MAX(B_FLOTA!X:X)<A73+1,0,A73+1))","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!B:B,MATCH($A74,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!C:C,MATCH($A74,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!D:D,MATCH($A74,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!E:E,MATCH($A74,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!F:F,MATCH($A74,E_OU4_2!$Y:$Y,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(E_OU4_2!G:G,MATCH($A74,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!H:H,MATCH($A74,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IF(OR(E74=\"SI\",E74=\"NUEVO\"),INDEX(E_OU4_2!I:I,MATCH($A74,E_OU4_2!$Y:$Y,0)),INDEX(A_FLOTA!$E:$E,MATCH(F74&G74&H74,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(E_OU4_2!J:J,MATCH($A74,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"SUMIF(E_OU4_2!$Y:$Y,$A74,E_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!L:L,MATCH($A74,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!M:M,MATCH($A74,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!N:N,MATCH($A74,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!O:O,MATCH($A74,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!P:P,MATCH($A74,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!Q:Q,MATCH($A74,E_OU4_2!$Y:$Y,0),1),0)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!R:R,MATCH($A74,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},0,"",0,""]
[{"$f":"IF(A74=0,0,IF(MAX(B_FLOTA!X:X)<A74+1,0,A74+1))","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!B:B,MATCH($A75,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!C:C,MATCH($A75,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!D:D,MATCH($A75,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!E:E,MATCH($A75,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!F:F,MATCH($A75,E_OU4_2!$Y:$Y,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(E_OU4_2!G:G,MATCH($A75,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!H:H,MATCH($A75,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IF(OR(E75=\"SI\",E75=\"NUEVO\"),INDEX(E_OU4_2!I:I,MATCH($A75,E_OU4_2!$Y:$Y,0)),INDEX(A_FLOTA!$E:$E,MATCH(F75&G75&H75,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(E_OU4_2!J:J,MATCH($A75,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"SUMIF(E_OU4_2!$Y:$Y,$A75,E_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!L:L,MATCH($A75,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!M:M,MATCH($A75,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!N:N,MATCH($A75,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!O:O,MATCH($A75,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!P:P,MATCH($A75,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!Q:Q,MATCH($A75,E_OU4_2!$Y:$Y,0),1),0)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!R:R,MATCH($A75,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},0,"",0,""]
[{"$f":"IF(A75=0,0,IF(MAX(B_FLOTA!X:X)<A75+1,0,A75+1))","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!B:B,MATCH($A76,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!C:C,MATCH($A76,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!D:D,MATCH($A76,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!E:E,MATCH($A76,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!F:F,MATCH($A76,E_OU4_2!$Y:$Y,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(E_OU4_2!G:G,MATCH($A76,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!H:H,MATCH($A76,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IF(OR(E76=\"SI\",E76=\"NUEVO\"),INDEX(E_OU4_2!I:I,MATCH($A76,E_OU4_2!$Y:$Y,0)),INDEX(A_FLOTA!$E:$E,MATCH(F76&G76&H76,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(E_OU4_2!J:J,MATCH($A76,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"SUMIF(E_OU4_2!$Y:$Y,$A76,E_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!L:L,MATCH($A76,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!M:M,MATCH($A76,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!N:N,MATCH($A76,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!O:O,MATCH($A76,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!P:P,MATCH($A76,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!Q:Q,MATCH($A76,E_OU4_2!$Y:$Y,0),1),0)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!R:R,MATCH($A76,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},0,"",0,""]
[{"$f":"IF(A76=0,0,IF(MAX(B_FLOTA!X:X)<A76+1,0,A76+1))","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!B:B,MATCH($A77,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!C:C,MATCH($A77,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!D:D,MATCH($A77,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!E:E,MATCH($A77,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!F:F,MATCH($A77,E_OU4_2!$Y:$Y,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(E_OU4_2!G:G,MATCH($A77,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!H:H,MATCH($A77,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IF(OR(E77=\"SI\",E77=\"NUEVO\"),INDEX(E_OU4_2!I:I,MATCH($A77,E_OU4_2!$Y:$Y,0)),INDEX(A_FLOTA!$E:$E,MATCH(F77&G77&H77,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(E_OU4_2!J:J,MATCH($A77,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"SUMIF(E_OU4_2!$Y:$Y,$A77,E_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!L:L,MATCH($A77,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!M:M,MATCH($A77,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!N:N,MATCH($A77,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!O:O,MATCH($A77,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!P:P,MATCH($A77,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!Q:Q,MATCH($A77,E_OU4_2!$Y:$Y,0),1),0)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!R:R,MATCH($A77,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},0,"",{"$f":"SUMIFS($S:$S,$T:$T,\"<=\"&T77)","v":0},""]
[{"$f":"IF(A77=0,0,IF(MAX(B_FLOTA!X:X)<A77+1,0,A77+1))","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!B:B,MATCH($A78,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!C:C,MATCH($A78,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!D:D,MATCH($A78,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!E:E,MATCH($A78,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!F:F,MATCH($A78,E_OU4_2!$Y:$Y,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(E_OU4_2!G:G,MATCH($A78,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!H:H,MATCH($A78,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IF(OR(E78=\"SI\",E78=\"NUEVO\"),INDEX(E_OU4_2!I:I,MATCH($A78,E_OU4_2!$Y:$Y,0)),INDEX(A_FLOTA!$E:$E,MATCH(F78&G78&H78,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(E_OU4_2!J:J,MATCH($A78,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"SUMIF(E_OU4_2!$Y:$Y,$A78,E_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!L:L,MATCH($A78,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!M:M,MATCH($A78,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!N:N,MATCH($A78,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!O:O,MATCH($A78,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!P:P,MATCH($A78,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!Q:Q,MATCH($A78,E_OU4_2!$Y:$Y,0),1),0)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!R:R,MATCH($A78,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(K78*R78,0)","v":0},{"$f":"IF(B78=\"\",\"\",RANK(Q78,$Q$13:$Q$93,1))","v":""},0,{"$f":"IF(S78=0,\"\",IF(U78=0,\"\",IF(U78<=PRESUPUESTO,\"SI\",\"\")))","v":""}]
[{"$f":"IF(A78=0,0,IF(MAX(B_FLOTA!X:X)<A78+1,0,A78+1))","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!B:B,MATCH($A79,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!C:C,MATCH($A79,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!D:D,MATCH($A79,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!E:E,MATCH($A79,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!F:F,MATCH($A79,E_OU4_2!$Y:$Y,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(E_OU4_2!G:G,MATCH($A79,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!H:H,MATCH($A79,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IF(OR(E79=\"SI\",E79=\"NUEVO\"),INDEX(E_OU4_2!I:I,MATCH($A79,E_OU4_2!$Y:$Y,0)),INDEX(A_FLOTA!$E:$E,MATCH(F79&G79&H79,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(E_OU4_2!J:J,MATCH($A79,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"SUMIF(E_OU4_2!$Y:$Y,$A79,E_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!L:L,MATCH($A79,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!M:M,MATCH($A79,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!N:N,MATCH($A79,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!O:O,MATCH($A79,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!P:P,MATCH($A79,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!Q:Q,MATCH($A79,E_OU4_2!$Y:$Y,0),1),0)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!R:R,MATCH($A79,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},0,"",0,""]
[{"$f":"IF(A79=0,0,IF(MAX(B_FLOTA!X:X)<A79+1,0,A79+1))","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!B:B,MATCH($A80,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!C:C,MATCH($A80,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!D:D,MATCH($A80,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!E:E,MATCH($A80,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!F:F,MATCH($A80,E_OU4_2!$Y:$Y,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(E_OU4_2!G:G,MATCH($A80,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!H:H,MATCH($A80,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IF(OR(E80=\"SI\",E80=\"NUEVO\"),INDEX(E_OU4_2!I:I,MATCH($A80,E_OU4_2!$Y:$Y,0)),INDEX(A_FLOTA!$E:$E,MATCH(F80&G80&H80,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(E_OU4_2!J:J,MATCH($A80,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"SUMIF(E_OU4_2!$Y:$Y,$A80,E_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!L:L,MATCH($A80,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!M:M,MATCH($A80,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!N:N,MATCH($A80,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!O:O,MATCH($A80,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!P:P,MATCH($A80,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!Q:Q,MATCH($A80,E_OU4_2!$Y:$Y,0),1),0)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!R:R,MATCH($A80,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},0,"",0,""]
[{"$f":"IF(A80=0,0,IF(MAX(B_FLOTA!X:X)<A80+1,0,A80+1))","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!B:B,MATCH($A81,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!C:C,MATCH($A81,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!D:D,MATCH($A81,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!E:E,MATCH($A81,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!F:F,MATCH($A81,E_OU4_2!$Y:$Y,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(E_OU4_2!G:G,MATCH($A81,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!H:H,MATCH($A81,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IF(OR(E81=\"SI\",E81=\"NUEVO\"),INDEX(E_OU4_2!I:I,MATCH($A81,E_OU4_2!$Y:$Y,0)),INDEX(A_FLOTA!$E:$E,MATCH(F81&G81&H81,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(E_OU4_2!J:J,MATCH($A81,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"SUMIF(E_OU4_2!$Y:$Y,$A81,E_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!L:L,MATCH($A81,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!M:M,MATCH($A81,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!N:N,MATCH($A81,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!O:O,MATCH($A81,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!P:P,MATCH($A81,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!Q:Q,MATCH($A81,E_OU4_2!$Y:$Y,0),1),0)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!R:R,MATCH($A81,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},0,"",0,""]
[{"$f":"IF(A81=0,0,IF(MAX(B_FLOTA!X:X)<A81+1,0,A81+1))","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!B:B,MATCH($A82,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!C:C,MATCH($A82,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!D:D,MATCH($A82,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!E:E,MATCH($A82,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!F:F,MATCH($A82,E_OU4_2!$Y:$Y,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(E_OU4_2!G:G,MATCH($A82,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!H:H,MATCH($A82,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IF(OR(E82=\"SI\",E82=\"NUEVO\"),INDEX(E_OU4_2!I:I,MATCH($A82,E_OU4_2!$Y:$Y,0)),INDEX(A_FLOTA!$E:$E,MATCH(F82&G82&H82,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(E_OU4_2!J:J,MATCH($A82,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"SUMIF(E_OU4_2!$Y:$Y,$A82,E_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!L:L,MATCH($A82,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!M:M,MATCH($A82,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!N:N,MATCH($A82,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!O:O,MATCH($A82,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!P:P,MATCH($A82,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!Q:Q,MATCH($A82,E_OU4_2!$Y:$Y,0),1),0)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!R:R,MATCH($A82,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},0,"",0,""]
[{"$f":"IF(A82=0,0,IF(MAX(B_FLOTA!X:X)<A82+1,0,A82+1))","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!B:B,MATCH($A83,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!C:C,MATCH($A83,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!D:D,MATCH($A83,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!E:E,MATCH($A83,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!F:F,MATCH($A83,E_OU4_2!$Y:$Y,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(E_OU4_2!G:G,MATCH($A83,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!H:H,MATCH($A83,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IF(OR(E83=\"SI\",E83=\"NUEVO\"),INDEX(E_OU4_2!I:I,MATCH($A83,E_OU4_2!$Y:$Y,0)),INDEX(A_FLOTA!$E:$E,MATCH(F83&G83&H83,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(E_OU4_2!J:J,MATCH($A83,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"SUMIF(E_OU4_2!$Y:$Y,$A83,E_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!L:L,MATCH($A83,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!M:M,MATCH($A83,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!N:N,MATCH($A83,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!O:O,MATCH($A83,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!P:P,MATCH($A83,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!Q:Q,MATCH($A83,E_OU4_2!$Y:$Y,0),1),0)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!R:R,MATCH($A83,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},0,"",0,""]
[{"$f":"IF(A83=0,0,IF(MAX(B_FLOTA!X:X)<A83+1,0,A83+1))","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!B:B,MATCH($A84,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!C:C,MATCH($A84,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!D:D,MATCH($A84,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!E:E,MATCH($A84,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!F:F,MATCH($A84,E_OU4_2!$Y:$Y,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(E_OU4_2!G:G,MATCH($A84,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!H:H,MATCH($A84,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IF(OR(E84=\"SI\",E84=\"NUEVO\"),INDEX(E_OU4_2!I:I,MATCH($A84,E_OU4_2!$Y:$Y,0)),INDEX(A_FLOTA!$E:$E,MATCH(F84&G84&H84,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(E_OU4_2!J:J,MATCH($A84,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"SUMIF(E_OU4_2!$Y:$Y,$A84,E_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!L:L,MATCH($A84,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!M:M,MATCH($A84,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!N:N,MATCH($A84,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!O:O,MATCH($A84,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!P:P,MATCH($A84,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!Q:Q,MATCH($A84,E_OU4_2!$Y:$Y,0),1),0)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!R:R,MATCH($A84,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},0,"",0,""]
[{"$f":"IF(A84=0,0,IF(MAX(B_FLOTA!X:X)<A84+1,0,A84+1))","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!B:B,MATCH($A85,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!C:C,MATCH($A85,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!D:D,MATCH($A85,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!E:E,MATCH($A85,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!F:F,MATCH($A85,E_OU4_2!$Y:$Y,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(E_OU4_2!G:G,MATCH($A85,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!H:H,MATCH($A85,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IF(OR(E85=\"SI\",E85=\"NUEVO\"),INDEX(E_OU4_2!I:I,MATCH($A85,E_OU4_2!$Y:$Y,0)),INDEX(A_FLOTA!$E:$E,MATCH(F85&G85&H85,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(E_OU4_2!J:J,MATCH($A85,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"SUMIF(E_OU4_2!$Y:$Y,$A85,E_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!L:L,MATCH($A85,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!M:M,MATCH($A85,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!N:N,MATCH($A85,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!O:O,MATCH($A85,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!P:P,MATCH($A85,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!Q:Q,MATCH($A85,E_OU4_2!$Y:$Y,0),1),0)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!R:R,MATCH($A85,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},0,"",0,""]
[{"$f":"IF(A85=0,0,IF(MAX(B_FLOTA!X:X)<A85+1,0,A85+1))","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!B:B,MATCH($A86,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!C:C,MATCH($A86,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!D:D,MATCH($A86,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!E:E,MATCH($A86,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!F:F,MATCH($A86,E_OU4_2!$Y:$Y,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(E_OU4_2!G:G,MATCH($A86,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!H:H,MATCH($A86,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IF(OR(E86=\"SI\",E86=\"NUEVO\"),INDEX(E_OU4_2!I:I,MATCH($A86,E_OU4_2!$Y:$Y,0)),INDEX(A_FLOTA!$E:$E,MATCH(F86&G86&H86,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(E_OU4_2!J:J,MATCH($A86,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"SUMIF(E_OU4_2!$Y:$Y,$A86,E_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!L:L,MATCH($A86,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!M:M,MATCH($A86,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!N:N,MATCH($A86,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!O:O,MATCH($A86,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!P:P,MATCH($A86,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!Q:Q,MATCH($A86,E_OU4_2!$Y:$Y,0),1),0)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!R:R,MATCH($A86,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},0,"",0,""]
[{"$f":"IF(A86=0,0,IF(MAX(B_FLOTA!X:X)<A86+1,0,A86+1))","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!B:B,MATCH($A87,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!C:C,MATCH($A87,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!D:D,MATCH($A87,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!E:E,MATCH($A87,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!F:F,MATCH($A87,E_OU4_2!$Y:$Y,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(E_OU4_2!G:G,MATCH($A87,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!H:H,MATCH($A87,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IF(OR(E87=\"SI\",E87=\"NUEVO\"),INDEX(E_OU4_2!I:I,MATCH($A87,E_OU4_2!$Y:$Y,0)),INDEX(A_FLOTA!$E:$E,MATCH(F87&G87&H87,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(E_OU4_2!J:J,MATCH($A87,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"SUMIF(E_OU4_2!$Y:$Y,$A87,E_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!L:L,MATCH($A87,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!M:M,MATCH($A87,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!N:N,MATCH($A87,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!O:O,MATCH($A87,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!P:P,MATCH($A87,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!Q:Q,MATCH($A87,E_OU4_2!$Y:$Y,0),1),0)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!R:R,MATCH($A87,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},0,"",0,""]
[{"$f":"IF(A87=0,0,IF(MAX(B_FLOTA!X:X)<A87+1,0,A87+1))","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!B:B,MATCH($A88,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!C:C,MATCH($A88,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!D:D,MATCH($A88,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!E:E,MATCH($A88,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!F:F,MATCH($A88,E_OU4_2!$Y:$Y,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(E_OU4_2!G:G,MATCH($A88,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!H:H,MATCH($A88,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IF(OR(E88=\"SI\",E88=\"NUEVO\"),INDEX(E_OU4_2!I:I,MATCH($A88,E_OU4_2!$Y:$Y,0)),INDEX(A_FLOTA!$E:$E,MATCH(F88&G88&H88,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(E_OU4_2!J:J,MATCH($A88,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"SUMIF(E_OU4_2!$Y:$Y,$A88,E_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!L:L,MATCH($A88,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!M:M,MATCH($A88,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!N:N,MATCH($A88,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!O:O,MATCH($A88,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!P:P,MATCH($A88,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!Q:Q,MATCH($A88,E_OU4_2!$Y:$Y,0),1),0)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!R:R,MATCH($A88,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},0,"",0,""]
[{"$f":"IF(A88=0,0,IF(MAX(B_FLOTA!X:X)<A88+1,0,A88+1))","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!B:B,MATCH($A89,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!C:C,MATCH($A89,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!D:D,MATCH($A89,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!E:E,MATCH($A89,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!F:F,MATCH($A89,E_OU4_2!$Y:$Y,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(E_OU4_2!G:G,MATCH($A89,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!H:H,MATCH($A89,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IF(OR(E89=\"SI\",E89=\"NUEVO\"),INDEX(E_OU4_2!I:I,MATCH($A89,E_OU4_2!$Y:$Y,0)),INDEX(A_FLOTA!$E:$E,MATCH(F89&G89&H89,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(E_OU4_2!J:J,MATCH($A89,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"SUMIF(E_OU4_2!$Y:$Y,$A89,E_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!L:L,MATCH($A89,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!M:M,MATCH($A89,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!N:N,MATCH($A89,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!O:O,MATCH($A89,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!P:P,MATCH($A89,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!Q:Q,MATCH($A89,E_OU4_2!$Y:$Y,0),1),0)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!R:R,MATCH($A89,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},0,"",0,""]
[{"$f":"IF(A89=0,0,IF(MAX(B_FLOTA!X:X)<A89+1,0,A89+1))","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!B:B,MATCH($A90,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!C:C,MATCH($A90,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!D:D,MATCH($A90,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!E:E,MATCH($A90,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!F:F,MATCH($A90,E_OU4_2!$Y:$Y,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(E_OU4_2!G:G,MATCH($A90,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!H:H,MATCH($A90,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IF(OR(E90=\"SI\",E90=\"NUEVO\"),INDEX(E_OU4_2!I:I,MATCH($A90,E_OU4_2!$Y:$Y,0)),INDEX(A_FLOTA!$E:$E,MATCH(F90&G90&H90,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(E_OU4_2!J:J,MATCH($A90,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"SUMIF(E_OU4_2!$Y:$Y,$A90,E_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!L:L,MATCH($A90,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!M:M,MATCH($A90,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!N:N,MATCH($A90,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!O:O,MATCH($A90,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!P:P,MATCH($A90,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!Q:Q,MATCH($A90,E_OU4_2!$Y:$Y,0),1),0)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!R:R,MATCH($A90,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},0,"",0,""]
[{"$f":"IF(A90=0,0,IF(MAX(B_FLOTA!X:X)<A90+1,0,A90+1))","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!B:B,MATCH($A91,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!C:C,MATCH($A91,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!D:D,MATCH($A91,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!E:E,MATCH($A91,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!F:F,MATCH($A91,E_OU4_2!$Y:$Y,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(E_OU4_2!G:G,MATCH($A91,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!H:H,MATCH($A91,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IF(OR(E91=\"SI\",E91=\"NUEVO\"),INDEX(E_OU4_2!I:I,MATCH($A91,E_OU4_2!$Y:$Y,0)),INDEX(A_FLOTA!$E:$E,MATCH(F91&G91&H91,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(E_OU4_2!J:J,MATCH($A91,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"SUMIF(E_OU4_2!$Y:$Y,$A91,E_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!L:L,MATCH($A91,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!M:M,MATCH($A91,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!N:N,MATCH($A91,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!O:O,MATCH($A91,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!P:P,MATCH($A91,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!Q:Q,MATCH($A91,E_OU4_2!$Y:$Y,0),1),0)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!R:R,MATCH($A91,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},0,"",0,""]
[{"$f":"IF(A91=0,0,IF(MAX(B_FLOTA!X:X)<A91+1,0,A91+1))","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!B:B,MATCH($A92,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!C:C,MATCH($A92,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!D:D,MATCH($A92,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!E:E,MATCH($A92,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!F:F,MATCH($A92,E_OU4_2!$Y:$Y,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(E_OU4_2!G:G,MATCH($A92,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!H:H,MATCH($A92,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IF(OR(E92=\"SI\",E92=\"NUEVO\"),INDEX(E_OU4_2!I:I,MATCH($A92,E_OU4_2!$Y:$Y,0)),INDEX(A_FLOTA!$E:$E,MATCH(F92&G92&H92,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(E_OU4_2!J:J,MATCH($A92,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"SUMIF(E_OU4_2!$Y:$Y,$A92,E_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!L:L,MATCH($A92,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!M:M,MATCH($A92,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!N:N,MATCH($A92,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!O:O,MATCH($A92,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!P:P,MATCH($A92,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!Q:Q,MATCH($A92,E_OU4_2!$Y:$Y,0),1),0)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!R:R,MATCH($A92,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},0,"",0,""]
[{"$f":"IF(A92=0,0,IF(MAX(B_FLOTA!X:X)<A92+1,0,A92+1))","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!B:B,MATCH($A93,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!C:C,MATCH($A93,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!D:D,MATCH($A93,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!E:E,MATCH($A93,E_OU4_2!$Y:$Y,0),1),\"\")","v":""},{"$f":"IFERROR(INDEX(E_OU4_2!F:F,MATCH($A93,E_OU4_2!$Y:$Y,0),1),\"\")","v":"0"},{"$f":"IFERROR(INDEX(E_OU4_2!G:G,MATCH($A93,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!H:H,MATCH($A93,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IF(OR(E93=\"SI\",E93=\"NUEVO\"),INDEX(E_OU4_2!I:I,MATCH($A93,E_OU4_2!$Y:$Y,0)),INDEX(A_FLOTA!$E:$E,MATCH(F93&G93&H93,A_FLOTA!$B:$B&A_FLOTA!$C:$C&A_FLOTA!$D:$D,0),1))","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX(E_OU4_2!J:J,MATCH($A93,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"SUMIF(E_OU4_2!$Y:$Y,$A93,E_OU4_2!$K:$K)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!L:L,MATCH($A93,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!M:M,MATCH($A93,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!N:N,MATCH($A93,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!O:O,MATCH($A93,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!P:P,MATCH($A93,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!Q:Q,MATCH($A93,E_OU4_2!$Y:$Y,0),1),0)","v":0},{"$f":"IFERROR(INDEX(E_OU4_2!R:R,MATCH($A93,E_OU4_2!$Y:$Y,0),1),\"\")","v":0},0,"",0,""]

{"sheet":"E_OU5","index":24,"n_rows":11,"n_cols":5,"rows_kept":11,"cut":false,"hidden":false,"merged":[[8,1,8,6],[10,1,10,6]]}
[]
[]
[null,{"$f":"SUM(D6:D7)","v":0}]
[]
[null,null,"Tipo de cargador","Cantidad de cargadores","Costo de cargador más instalación"]
[null,null,"Cargadores Nivel 2 - 7KW",{"$f":"(SUMIFS(E_OU4!$K:$K,E_OU4!$J:$J,\"Automóvil\",E_OU4!$I:$I,\"BEV\",E_OU4!$E:$E,\"<>\"&\"NO\")+SUMIFS(E_OU4!$K:$K,E_OU4!$J:$J,\"cAMPERO\",E_OU4!$I:$I,\"BEV\",E_OU4!$E:$E,\"<>\"&\"NO\")+SUMIFS(E_OU4!$K:$K,E_OU4!$J:$J,\"CAMIONETA\",E_OU4!$I:$I,\"*BEV*\",E_OU4!$E:$E,\"<>\"&\"NO\")+SUMIFS(E_OU4!$K:$K,E_OU4!$J:$J,\"Automóvil\",E_OU4!$I:$I,\"PHEV\",E_OU4!$E:$E,\"<>\"&\"NO\")+SUMIFS(E_OU4!$K:$K,E_OU4!$J:$J,\"cAMPERO\",E_OU4!$I:$I,\"PHEV\",E_OU4!$E:$E,\"<>\"&\"NO\")+SUMIFS(E_OU4!$K:$K,E_OU4!$J:$J,\"cAMIONETA\",E_OU4!$I:$I,\"PHEV\",E_OU4!$E:$E,\"<>\"&\"NO\"))/conectores","v":0},{"$f":"D6*costo_cargador_7Kw","v":0}]
[null,null,"Cargadores Nivel 2 - 44KW",{"$f":"(SUMIFS(E_OU4!$K:$K,E_OU4!$J:$J,\"Camión\",E_OU4!$I:$I,\"BEV\",E_OU4!$E:$E,\"<>\"&\"NO\")+SUMIFS(E_OU4!$K:$K,E_OU4!$J:$J,\"TRACTOMULA\",E_OU4!$I:$I,\"BEV\",E_OU4!$E:$E,\"<>\"&\"NO\")+SUMIFS(E_OU4!$K:$K,E_OU4!$J:$J,\"BUS\",E_OU4!$I:$I,\"BEV\",E_OU4!$E:$E,\"<>\"&\"NO\")+SUMIFS(E_OU4!$K:$K,E_OU4!$J:$J,\"Microbús\",E_OU4!$I:$I,\"BEV\",E_OU4!$E:$E,\"<>\"&\"NO\")+SUMIFS(E_OU4!$K:$K,E_OU4!$J:$J,\"Camión\",E_OU4!$I:$I,\"PHEV\",E_OU4!$E:$E,\"<>\"&\"NO\")+SUMIFS(E_OU4!$K:$K,E_OU4!$J:$J,\"TRACTUMULA\",E_OU4!$I:$I,\"PHEV\",E_OU4!$E:$E,\"<>\"&\"NO\")+SUMIFS(E_OU4!$K:$K,E_OU4!$J:$J,\"BUS\",E_OU4!$I:$I,\"PHEV\",E_OU4!$E:$E,\"<>\"&\"NO\")+SUMIFS(E_OU4!$K:$K,E_OU4!$J:$J,\"Microbús\",E_OU4!$I:$I,\"PHEV\",E_OU4!$E:$E,\"<>\"&\"NO\"))/conectores","v":0},{"$f":"+D7*costo_cargador_44kw","v":0}]
[]
[null,"Esta tabla resume las características de la infraestructura de carga a ser instalada por la entidad y sus costos, para soportar vehículos BEV y PHEV."]
[]
[null,"Parte del  presupuesto  de  vehículos livianos  (Automóviles, Camperos, Camionetas)  se  cargan con infraestructura de Nivel 2 de 7 Kw,y vehículos pesados (Buses y Camiones) se cargan con infraestructura de Nivel 2 de 44 Kw."]

{"sheet":"OU1","index":25,"n_rows":21,"n_cols":7,"rows_kept":21,"cut":false,"hidden":false,"merged":[[6,1,7,1],[8,1,13,1],[3,1,3,14]]}
[]
[]
[]
[null,{"$f":"+CONCATENATE(\"A continuación se presentan los resultados de comparación del Costo Total de Propiedad entre una nueva flota tradicional (igual a la existente), y la solución optimizada con vehículos de cero a baja emisión.\")&CONCATENATE(\"                                                                             \")&CONCATENATE(\"El CTP está calculado para la totalidad de la flota sin tener en cuenta los vehículos que hacen parte de la ampliación de la flota.\")&+CONCATENATE(\"Este cálculo se realiza sobre la totalidad de la vida útil de cada vehículo desde el año objetivo\", \"por lo que los precios de adquisición de los vehículos actuales se proyectan al año objetivo para el cálculo del CTP de lo que sería una nueva 'flota tradicional'.\")&CONCATENATE(\"                                                                                                                                                                                           \")&CONCATENATE(\"Nota: Los resultados de esta herramienta han sido hechos considerando una vida útil por vehícho de:\",\" \",+'BD5 (Factores)'!E33,\"  \", \"años.\")","v":"A continuación se presentan los resultados de comparación del Costo Total de Propiedad entre una nueva flota tradicional (igual a la existente), y la solución optimizada con vehículos de cero a baja emisión.                                                                             El CTP está calculado para la totalidad de la flota sin tener en cuenta los vehículos que hacen parte de la ampliación de la flota.Este cálculo se realiza sobre la totalidad de la vida útil de cada vehículo desde el año objetivopor lo que los precios de adquisición de los vehículos actuales se proyectan al año objetivo para el cálculo del CTP de lo que sería una nueva 'flota tradicional'.                                                                                                                                                                                           Nota: Los resultados de esta herramienta han sido hechos considerando una vida útil por vehícho de: 8  años."}]
[null,null,null,null,"Flota Tradicional","Flota Optimizada Total","% Ahorro"]
[]
[null,"1. CAPEX","Costo de adquisición",null,{"$f":"ROUND(SUMPRODUCT(A_FLOTA!U:U,A_FLOTA!J:J),-6)","v":0},{"$f":"ROUND(IF(OPTIMIZACION!$C$7=\"Minimizar Emisiones\",SUM(E_COMB!$G:$G),SUM(B_COMB!$G:$G)),-6)","v":0},{"$f":"IFERROR(1-(F7/E7),0)","v":0}]
[null,null,"Cambio de batería",null,{"$f":"ROUND(SUMPRODUCT(A_FLOTA!AG:AG,A_FLOTA!J:J),-6)","v":0},{"$f":"ROUND(IF(OPTIMIZACION!$C$7=\"Minimizar Emisiones\",SUM(E_COMB!$H:$H),SUM(B_COMB!$H:$H)),-6)","v":0},{"$f":"IFERROR(1-(F8/E8),0)","v":0}]
[null,"2. ADMINISTRATIVOS","IVA",null,{"$f":"ROUND(SUMPRODUCT(A_FLOTA!V:V,A_FLOTA!J:J),-6)","v":0},{"$f":"ROUND(IF(OPTIMIZACION!$C$7=\"Minimizar Emisiones\",SUM(E_COMB!$I:$I),SUM(B_COMB!$I:$I)),-6)","v":0},0]
[null,null,"Impuesto a la importación",null,{"$f":"ROUND(SUMPRODUCT(A_FLOTA!W:W,A_FLOTA!J:J),-6)","v":0},{"$f":"ROUND(IF(OPTIMIZACION!$C$7=\"Minimizar Emisiones\",SUM(E_COMB!$J:$J),SUM(B_COMB!$J:$J)),-6)","v":0},0]
[null,null,"Impuesto de rodamiento",null,{"$f":"ROUND(SUMPRODUCT(A_FLOTA!AA:AA,A_FLOTA!J:J),-6)","v":0},{"$f":"ROUND(IF(OPTIMIZACION!$C$7=\"Minimizar Emisiones\",SUM(E_COMB!$K:$K),SUM(B_COMB!$K:$K)),-6)","v":0},0]
[null,null,"Costo de financiamiento",null,{"$f":"ROUND(SUMPRODUCT(A_FLOTA!AC:AC,A_FLOTA!J:J),-6)","v":0},{"$f":"ROUND(IF(OPTIMIZACION!$C$7=\"Minimizar Emisiones\",SUM(E_COMB!$L:$L),SUM(B_COMB!$L:$L)),-6)","v":0},0]
[null,null,"Depreciación",null,{"$f":"ROUND(SUMPRODUCT(A_FLOTA!Y:Y,A_FLOTA!J:J),-6)","v":0},{"$f":"ROUND(IF(OPTIMIZACION!$C$7=\"Minimizar Emisiones\",SUM(E_COMB!$M:$M),SUM(B_COMB!$M:$M)),-6)","v":0},0]
[null,null,"Póliza de seguro obligatorio",null,{"$f":"ROUND(SUMPRODUCT(A_FLOTA!AB:AB,A_FLOTA!J:J),-6)","v":0},{"$f":"ROUND(IF(OPTIMIZACION!$C$7=\"Minimizar Emisiones\",SUM(E_COMB!$N:$N),SUM(B_COMB!$N:$N)),-6)","v":0},0]
[null,"3. MANTENIMIENTO","Mantenimiento general",null,{"$f":"ROUND(SUMPRODUCT(A_FLOTA!AD:AD,A_FLOTA!J:J),-6)","v":0},{"$f":"ROUND(IF(OPTIMIZACION!$C$7=\"Minimizar Emisiones\",SUM(E_COMB!$O:$O),SUM(B_COMB!$O:$O)),-6)","v":0},0]
[null,"4. ENERGÉTICO","Costo total del energético",null,{"$f":"ROUND(SUMPRODUCT(A_FLOTA!AE:AE,A_FLOTA!J:J),-6)","v":0},{"$f":"ROUND(IF(OPTIMIZACION!$C$7=\"Minimizar Emisiones\",SUM(E_COMB!$P:$P),SUM(B_COMB!$P:$P)),-6)","v":0},0]
[]
[null,null,"CTP TOTAL (COP)",null,{"$f":"SUM(E7:E16)","v":0},{"$f":"SUM(F7:F16)","v":0},{"$f":"IFERROR(1-(F18/E18),0)","v":0}]
[null,{"$f":"+E7/E18","v":{"$error":"#DIV/0!"}},"CTP (COP/Km)",null,{"$f":"SUMPRODUCT(A_FLOTA!AF:AF,A_FLOTA!J:J)","v":0},{"$f":"IF(OPTIMIZACION!$C$7=\"Minimizar Emisiones\",SUM(E_COMB!$Q:$Q),SUM(B_COMB!$Q:$Q))","v":0},0]
[null,null,"* Valores redondeados a 1MM"]
[null,null,null,null,null,{"$f":"+E18-F18","v":0}]

{"sheet":"OU2","index":26,"n_rows":34,"n_cols":7,"rows_kept":34,"cut":false,"hidden":false,"merged":[[14,1,15,1],[16,1,21,1],[4,1,4,13],[6,1,6,13],[7,1,7,13],[8,1,8,13]]}
[]
[]
[]
[]
[null,"A continuación se presentan los resultados de comparación del Costo Total de Propiedad entre una nueva flota tradicional (igual a la existente), y la solución optimizada con vehículos de cero a baja emisión. Sin embargo, se presentan, de manera separada, los vehículos que la componen en tres fracciones así:"]
[]
[null,"● Fracción de flota reemplazada: corresponde al CTP de vehículos que hacen parte de la flota tradicional, pero serán retirados de la misma para dar paso a los vehículos adquiridos."]
[null,"● Fracción de flota de cero y baja emisión integrada: corresponde al CTP de vehículos de cero y baja emisión que serán adquiridos para reemplazar aquellos incluido en la fracción de flota reemplazada."]
[null,"● Fracción de flota conservada: corresponde al CTP de vehículos de la flota actual que no serán sustituidos ni retirados, sino que la entidad conservará, por lo cual hacen parte tanto de la \"Flota Tradicional\" como de la \"Flota Optimizada\"."]
[]
[null,"Cabe mencionar que el análisis de CTP realizado no incluye los vehículos que hacen parte de la ampliación de la flota."]
[]
[null,null,null,null,"Fracción de flota reemplazada","Flota de cero y baja emisión integrada","Fracción de flota conservada"]
[]
[null,"1. CAPEX","Costo de adquisición",null,{"$f":"+'OU1'!E7-G15","v":0},{"$f":"IF(OPTIMIZACION!$C$7=\"Minimizar Emisiones\",ROUND(SUMIFS(E_COMB!$G:$G,E_COMB!$F:$F,\"si\"),-6),ROUND(SUMIFS(B_COMB!$G:$G,B_COMB!$F:$F,\"si\"),-6))","v":0},{"$f":"+'OU1'!F7-F15","v":0}]
[null,null,"Cambio de batería",null,{"$f":"+'OU1'!E8-G16","v":0},{"$f":"IF(OPTIMIZACION!$C$7=\"Minimizar Emisiones\",ROUND(SUMIFS(E_COMB!$H:$H,E_COMB!$F:$F,\"si\"),-6),ROUND(SUMIFS(B_COMB!$H:$H,B_COMB!$F:$F,\"si\"),-6))","v":0},{"$f":"+'OU1'!F8-F16","v":0}]
[null,"2. ADMINISTRATIVOS","IVA",null,{"$f":"+'OU1'!E9-G17","v":0},{"$f":"IF(OPTIMIZACION!$C$7=\"Minimizar Emisiones\",ROUND(SUMIFS(E_COMB!$I:$I,E_COMB!$F:$F,\"si\"),-6),ROUND(SUMIFS(B_COMB!$I:$I,B_COMB!$F:$F,\"si\"),-6))","v":0},{"$f":"+'OU1'!F9-F17","v":0}]
[null,null,"Impuesto a la importación",null,{"$f":"+'OU1'!E10-G18","v":0},{"$f":"IF(OPTIMIZACION!$C$7=\"Minimizar Emisiones\",ROUND(SUMIFS(E_COMB!$J:$J,E_COMB!$F:$F,\"si\"),-6),ROUND(SUMIFS(B_COMB!$J:$J,B_COMB!$F:$F,\"si\"),-6))","v":0},{"$f":"+'OU1'!F10-F18","v":0}]
[null,null,"Impuesto de rodamiento",null,{"$f":"+'OU1'!E11-G19","v":0},{"$f":"IF(OPTIMIZACION!$C$7=\"Minimizar Emisiones\",ROUND(SUMIFS(E_COMB!$K:$K,E_COMB!$F:$F,\"si\"),-6),ROUND(SUMIFS(B_COMB!$K:$K,B_COMB!$F:$F,\"si\"),-6))","v":0},{"$f":"+'OU1'!F11-F19","v":0}]
[null,null,"Costo de financiamiento",null,{"$f":"+'OU1'!E12-G20","v":0},{"$f":"IF(OPTIMIZACION!$C$7=\"Minimizar Emisiones\",ROUND(SUMIFS(E_COMB!$L:$L,E_COMB!$F:$F,\"si\"),-6),ROUND(SUMIFS(B_COMB!$L:$L,B_COMB!$F:$F,\"si\"),-6))","v":0},{"$f":"+'OU1'!F12-F20","v":0}]
[null,null,"Depreciación",null,{"$f":"+'OU1'!E13-G21","v":0},{"$f":"IF(OPTIMIZACION!$C$7=\"Minimizar Emisiones\",ROUND(SUMIFS(E_COMB!$M:$M,E_COMB!$F:$F,\"si\"),-6),ROUND(SUMIFS(B_COMB!$M:$M,B_COMB!$F:$F,\"si\"),-6))","v":0},{"$f":"+'OU1'!F13-F21","v":0}]
[null,null,"Póliza de seguro obligatorio",null,{"$f":"+'OU1'!E14-G22","v":0},{"$f":"IF(OPTIMIZACION!$C$7=\"Minimizar Emisiones\",ROUND(SUMIFS(E_COMB!$N:$N,E_COMB!$F:$F,\"si\"),-6),ROUND(SUMIFS(B_COMB!$N:$N,B_COMB!$F:$F,\"si\"),-6))","v":0},{"$f":"+'OU1'!F14-F22","v":0}]
[null,"3. MANTENIMIENTO","Mantenimiento general",null,{"$f":"+'OU1'!E15-G23","v":0},{"$f":"IF(OPTIMIZACION!$C$7=\"Minimizar Emisiones\",ROUND(SUMIFS(E_COMB!$O:$O,E_COMB!$F:$F,\"si\"),-6),ROUND(SUMIFS(B_COMB!$O:$O,B_COMB!$F:$F,\"si\"),-6))","v":0},{"$f":"+'OU1'!F15-F23","v":0}]
[null,"4. ENERGÉTICO","Costo total del energético",null,{"$f":"+'OU1'!E16-G24","v":0},{"$f":"IF(OPTIMIZACION!$C$7=\"Minimizar Emisiones\",ROUND(SUMIFS(E_COMB!$P:$P,E_COMB!$F:$F,\"si\"),-6),ROUND(SUMIFS(B_COMB!$P:$P,B_COMB!$F:$F,\"si\"),-6))","v":0},{"$f":"+'OU1'!F16-F24","v":0}]
[]
[null,null,"CTP TOTAL (COP)",null,{"$f":"SUM(E15:E24)","v":0},{"$f":"SUM(F15:F24)","v":0},0]
[null,null,"CTP (COP/Km)",null,{"$f":"'OU1'!E19-G27","v":0},{"$f":"ROUND(SUMIFS(B_COMB!Q:Q,B_COMB!F:F,\"si\"),0)","v":0},{"$f":"'OU1'!F19-F27","v":0}]
[]
[]
[]
[null,"Conclusión de análisis:"]
[null,{"$f":"+\"La flota tradicional tiene un CTP total sobre vida útil de \"&TEXT(('OU1'!E18/1000000),\"$#0.00\")&\" Millones de COP.\"","v":"La flota tradicional tiene un CTP total sobre vida útil de $0.00 Millones de COP."}]
[null,{"$f":"+\"La solución optimizada propuesta, representaría para la entidad un CTP total sobre vida útil de \"&TEXT(('OU1'!F18/1000000),\"$#0.00\")&\" Millones de COP.\"","v":"La solución optimizada propuesta, representaría para la entidad un CTP total sobre vida útil de $0.00 Millones de COP."}]
[null,{"$f":"IF('OU1'!G18<0,\"El incremento el CTP total de la flota con la solución incluyendo vehículos de cero y baja emisión es del \"&TEXT(ABS('OU1'!G18),\"#0%\"),\"El ahorro el CTP total de la flota con la solución incluyendo vehículos de cero y baja emisión es del \"&TEXT('OU1'!G18,\"#0%\"))","v":"El ahorro el CTP total de la flota con la solución incluyendo vehículos de cero y baja emisión es del 0%"}]

{"sheet":"OU3","index":27,"n_rows":76,"n_cols":11,"rows_kept":76,"cut":false,"hidden":false,"merged":[[3,1,3,10],[40,1,40,10]]}
[]
[]
[]
[null,"En esta sección se muestran los resultados de la emisión de GEI (Gases de Efecto Invernadero) de la flota existente por categoría vehicular durante la totalidad de la vida útil de cada vehículo. Se cuantificaron las siguientes emisiones:\n● CO2e Producción: Se refiere a la emisión de CO2 debido a la manufactura de los vehículos. Las unidades se reportan en gramos de CO2 equivalente.\n● CO2e M: Se refiere a la emisión de CO2  debido al mantenimiento de los vehículos. Las unidades se reportan en gramos de CO2 equivalente.\n● CO2e TTW: Se refiere a la emisión de CO2 del 'tanque a la rueda' (tank-to-wheel en inglés). Es decir, las emisiones debido al funcionamiento del vehículo. Las unidades se reportan en gramos de CO2 equivalente.\n● CO2e WTT: Se refiere a la emisión de CO2 del 'pozo al tanque' (well-to-tank en inglés). Es decir, las emisiones debido a la producción y transporte del energético usado para el funcionamiento del vehículo. Las unidades se reportan en gramos de CO2 equivalente."]
[]
[null,null,null,"Automóvil","Campero","Camioneta","Motocicleta","Camión","Tractomula","Microbús","Bus"]
[]
[null,"CO2e Producción (g)",1,{"$f":"ROUND(SUMIFS(A_FLOTA!$BD:$BD,A_FLOTA!$F:$F,D$6),-5)","v":0},{"$f":"ROUND(SUMIFS(A_FLOTA!$BD:$BD,A_FLOTA!$F:$F,E$6),-5)","v":0},{"$f":"ROUND(SUMIFS(A_FLOTA!$BD:$BD,A_FLOTA!$F:$F,F$6),-5)","v":0},{"$f":"ROUND(SUMIFS(A_FLOTA!$BD:$BD,A_FLOTA!$F:$F,G$6),-5)","v":0},{"$f":"ROUND(SUMIFS(A_FLOTA!$BD:$BD,A_FLOTA!$F:$F,H$6),-5)","v":0},{"$f":"ROUND(SUMIFS(A_FLOTA!$BD:$BD,A_FLOTA!$F:$F,I$6),-5)","v":0},{"$f":"ROUND(SUMIFS(A_FLOTA!$BD:$BD,A_FLOTA!$F:$F,J$6),-5)","v":0},{"$f":"ROUND(SUMIFS(A_FLOTA!$BD:$BD,A_FLOTA!$F:$F,K$6),-5)","v":0}]
[null,"CO2e M (g)",1,{"$f":"ROUND(SUMIFS(A_FLOTA!$BE:$BE,A_FLOTA!$F:$F,D$6),-5)","v":0},{"$f":"ROUND(SUMIFS(A_FLOTA!$BE:$BE,A_FLOTA!$F:$F,E$6),-5)","v":0},{"$f":"ROUND(SUMIFS(A_FLOTA!$BE:$BE,A_FLOTA!$F:$F,F$6),-5)","v":0},{"$f":"ROUND(SUMIFS(A_FLOTA!$BE:$BE,A_FLOTA!$F:$F,G$6),-5)","v":0},{"$f":"ROUND(SUMIFS(A_FLOTA!$BE:$BE,A_FLOTA!$F:$F,H$6),-5)","v":0},{"$f":"ROUND(SUMIFS(A_FLOTA!$BE:$BE,A_FLOTA!$F:$F,I$6),-5)","v":0},{"$f":"ROUND(SUMIFS(A_FLOTA!$BE:$BE,A_FLOTA!$F:$F,J$6),-5)","v":0},{"$f":"ROUND(SUMIFS(A_FLOTA!$BE:$BE,A_FLOTA!$F:$F,K$6),-5)","v":0}]
[null,"CO2e TTW (g)",1,{"$f":"ROUND(SUMIFS(A_FLOTA!$BK:$BK,A_FLOTA!$F:$F,D$6),-5)","v":0},{"$f":"ROUND(SUMIFS(A_FLOTA!$BK:$BK,A_FLOTA!$F:$F,E$6),-5)","v":0},{"$f":"ROUND(SUMIFS(A_FLOTA!$BK:$BK,A_FLOTA!$F:$F,F$6),-5)","v":0},{"$f":"ROUND(SUMIFS(A_FLOTA!$BK:$BK,A_FLOTA!$F:$F,G$6),-5)","v":0},{"$f":"ROUND(SUMIFS(A_FLOTA!$BK:$BK,A_FLOTA!$F:$F,H$6),-5)","v":0},{"$f":"ROUND(SUMIFS(A_FLOTA!$BK:$BK,A_FLOTA!$F:$F,I$6),-5)","v":0},{"$f":"ROUND(SUMIFS(A_FLOTA!$BK:$BK,A_FLOTA!$F:$F,J$6),-5)","v":0},{"$f":"ROUND(SUMIFS(A_FLOTA!$BK:$BK,A_FLOTA!$F:$F,K$6),-5)","v":0}]
[null,"CO2e WTT (g)",1,{"$f":"ROUND(SUMIFS(A_FLOTA!$BL:$BL,A_FLOTA!$F:$F,D$6),-5)","v":0},{"$f":"ROUND(SUMIFS(A_FLOTA!$BL:$BL,A_FLOTA!$F:$F,E$6),-5)","v":0},{"$f":"ROUND(SUMIFS(A_FLOTA!$BL:$BL,A_FLOTA!$F:$F,F$6),-5)","v":0},{"$f":"ROUND(SUMIFS(A_FLOTA!$BL:$BL,A_FLOTA!$F:$F,G$6),-5)","v":0},{"$f":"ROUND(SUMIFS(A_FLOTA!$BL:$BL,A_FLOTA!$F:$F,H$6),-5)","v":0},{"$f":"ROUND(SUMIFS(A_FLOTA!$BL:$BL,A_FLOTA!$F:$F,I$6),-5)","v":0},{"$f":"ROUND(SUMIFS(A_FLOTA!$BL:$BL,A_FLOTA!$F:$F,J$6),-5)","v":0},{"$f":"ROUND(SUMIFS(A_FLOTA!$BL:$BL,A_FLOTA!$F:$F,K$6),-5)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Conclusión del análisis de desempeño energético:"]
[]
[null,{"$f":"+\"● La flota actual emite un total de \"&TEXT(('OU5'!D13/1000000),\"0.00\")&\" toneladas de CO2 equivalente durante toda su vida útil\"","v":"● La flota actual emite un total de 0.00 toneladas de CO2 equivalente durante toda su vida útil"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"En esta sección se muestran los resultados de la emisión de contaminantes de la flota existente por categoría vehicular durante la totalidad de la vida útil de cada vehículo. Se cuantificaron los siguientes contaminantes:\n● SO2: Dióxido de azufre. Es un gas incoloro que se produce por la quema de combustibles que contienen azufre. Las unidades se reportan en gramos.\n● NOx: Óxidos de nitrógeno. Se forman por la combustión a alta temperatura. Las unidades se reportan en gramos.\n● PM2.5: Material particulado de 2.5 micras. Las unidades se reportan en gramos.\n● CO: Monóxido de carbono. Es un gas tóxico, inodoro y incoloro generado por la combustión incompleta del carbono. Las unidades se reportan en gramos.\n● NMVOC: Compuestos orgánicos volátiles distintos al metano. Las unidades se reportan en gramos. "]
[]
[null,null,null,"Automóvil","Campero","Camioneta","Motocicleta","Camión","Tractomula","Microbús","Bus"]
[null,null,null,1,1,1,1,1,1,1,1]
[null,"SO2 (g)",null,{"$f":"SUMIFS(A_FLOTA!$BF:$BF,A_FLOTA!$F:$F,D$6)","v":0},{"$f":"SUMIFS(A_FLOTA!$BF:$BF,A_FLOTA!$F:$F,E$6)","v":0},{"$f":"SUMIFS(A_FLOTA!$BF:$BF,A_FLOTA!$F:$F,F$6)","v":0},{"$f":"SUMIFS(A_FLOTA!$BF:$BF,A_FLOTA!$F:$F,G$6)","v":0},{"$f":"SUMIFS(A_FLOTA!$BF:$BF,A_FLOTA!$F:$F,H$6)","v":0},{"$f":"SUMIFS(A_FLOTA!$BF:$BF,A_FLOTA!$F:$F,I$6)","v":0},{"$f":"SUMIFS(A_FLOTA!$BF:$BF,A_FLOTA!$F:$F,J$6)","v":0},{"$f":"SUMIFS(A_FLOTA!$BF:$BF,A_FLOTA!$F:$F,K$6)","v":0}]
[null,"NOx (g)",null,{"$f":"SUMIFS(A_FLOTA!$BG:$BG,A_FLOTA!$F:$F,D$6)","v":0},{"$f":"SUMIFS(A_FLOTA!$BG:$BG,A_FLOTA!$F:$F,E$6)","v":0},{"$f":"SUMIFS(A_FLOTA!$BG:$BG,A_FLOTA!$F:$F,F$6)","v":0},{"$f":"SUMIFS(A_FLOTA!$BG:$BG,A_FLOTA!$F:$F,G$6)","v":0},{"$f":"SUMIFS(A_FLOTA!$BG:$BG,A_FLOTA!$F:$F,H$6)","v":0},{"$f":"SUMIFS(A_FLOTA!$BG:$BG,A_FLOTA!$F:$F,I$6)","v":0},{"$f":"SUMIFS(A_FLOTA!$BG:$BG,A_FLOTA!$F:$F,J$6)","v":0},{"$f":"SUMIFS(A_FLOTA!$BG:$BG,A_FLOTA!$F:$F,K$6)","v":0}]
[null,"PM2.5 (g)",null,{"$f":"SUMIFS(A_FLOTA!$BH:$BH,A_FLOTA!$F:$F,D$6)","v":0},{"$f":"SUMIFS(A_FLOTA!$BH:$BH,A_FLOTA!$F:$F,E$6)","v":0},{"$f":"SUMIFS(A_FLOTA!$BH:$BH,A_FLOTA!$F:$F,F$6)","v":0},{"$f":"SUMIFS(A_FLOTA!$BH:$BH,A_FLOTA!$F:$F,G$6)","v":0},{"$f":"SUMIFS(A_FLOTA!$BH:$BH,A_FLOTA!$F:$F,H$6)","v":0},{"$f":"SUMIFS(A_FLOTA!$BH:$BH,A_FLOTA!$F:$F,I$6)","v":0},{"$f":"SUMIFS(A_FLOTA!$BH:$BH,A_FLOTA!$F:$F,J$6)","v":0},{"$f":"SUMIFS(A_FLOTA!$BH:$BH,A_FLOTA!$F:$F,K$6)","v":0}]
[null,"CO (g)",null,{"$f":"SUMIFS(A_FLOTA!$BI:$BI,A_FLOTA!$F:$F,D$6)","v":0},{"$f":"SUMIFS(A_FLOTA!$BI:$BI,A_FLOTA!$F:$F,E$6)","v":0},{"$f":"SUMIFS(A_FLOTA!$BI:$BI,A_FLOTA!$F:$F,F$6)","v":0},{"$f":"SUMIFS(A_FLOTA!$BI:$BI,A_FLOTA!$F:$F,G$6)","v":0},{"$f":"SUMIFS(A_FLOTA!$BI:$BI,A_FLOTA!$F:$F,H$6)","v":0},{"$f":"SUMIFS(A_FLOTA!$BI:$BI,A_FLOTA!$F:$F,I$6)","v":0},{"$f":"SUMIFS(A_FLOTA!$BI:$BI,A_FLOTA!$F:$F,J$6)","v":0},{"$f":"SUMIFS(A_FLOTA!$BI:$BI,A_FLOTA!$F:$F,K$6)","v":0}]
[null,"NMVOC (g)",null,{"$f":"SUMIFS(A_FLOTA!$BJ:$BJ,A_FLOTA!$F:$F,D$6)","v":0},{"$f":"SUMIFS(A_FLOTA!$BJ:$BJ,A_FLOTA!$F:$F,E$6)","v":0},{"$f":"SUMIFS(A_FLOTA!$BJ:$BJ,A_FLOTA!$F:$F,F$6)","v":0},{"$f":"SUMIFS(A_FLOTA!$BJ:$BJ,A_FLOTA!$F:$F,G$6)","v":0},{"$f":"SUMIFS(A_FLOTA!$BJ:$BJ,A_FLOTA!$F:$F,H$6)","v":0},{"$f":"SUMIFS(A_FLOTA!$BJ:$BJ,A_FLOTA!$F:$F,I$6)","v":0},{"$f":"SUMIFS(A_FLOTA!$BJ:$BJ,A_FLOTA!$F:$F,J$6)","v":0},{"$f":"SUMIFS(A_FLOTA!$BJ:$BJ,A_FLOTA!$F:$F,K$6)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Conclusión del análisis:"]
[]
[null,"Durante toda su vida útil, la flota actual emite un total de:"]
[null,{"$f":"+\"● \"&TEXT('OU5'!D24,\"0.00\")&\" g de SO2\"","v":"● 0.00 g de SO2"}]
[null,{"$f":"+\"● \"&TEXT('OU5'!D25,\"0.00\")&\" g de NOx\"","v":"● 0.00 g de NOx"}]
[null,{"$f":"+\"● \"&TEXT('OU5'!D26,\"0.00\")&\" g de PM2.5\"","v":"● 0.00 g de PM2.5"}]
[null,{"$f":"+\"● \"&TEXT('OU5'!D27,\"0.00\")&\" g de CO\"","v":"● 0.00 g de CO"}]
[null,{"$f":"+\"● \"&TEXT('OU5'!D28,\"0.00\")&\" g de NMVOC\"","v":"● 0.00 g de NMVOC"}]

{"sheet":"OU4","index":28,"n_rows":44,"n_cols":11,"rows_kept":44,"cut":false,"hidden":false,"merged":[[3,1,3,10]]}
[]
[]
[]
[null,"En esta sección se muestran las emisiones de CO2 y de contaminantes de la flota optimizada durante la totalidad de la vida útil de cada vehículo. No se incluyen las emisiones de los vehículos pertenecientes a la expansión de la flota actual. \nLa comparación de emisiones entre la flota actual y la flota optimizada se muestran en la siguiente sección."]
[]
[null,null,null,"Automóvil","Campero","Camioneta","Motocicleta","Camión","Tractomula","Microbús","Bus"]
[]
[null,"CO2e Producción (g)",null,{"$f":"ROUND(SUMIF(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),D$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$S:$S\")),-5)","v":0},{"$f":"ROUND(SUMIF(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),E$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$S:$S\")),-5)","v":0},{"$f":"ROUND(SUMIF(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),F$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$S:$S\")),-5)","v":0},{"$f":"ROUND(SUMIF(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),G$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$S:$S\")),-5)","v":0},{"$f":"ROUND(SUMIF(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),H$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$S:$S\")),-5)","v":0},{"$f":"ROUND(SUMIF(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),I$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$S:$S\")),-5)","v":0},{"$f":"ROUND(SUMIF(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),J$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$S:$S\")),-5)","v":0},{"$f":"ROUND(SUMIF(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),K$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$S:$S\")),-5)","v":0}]
[null,"CO2e M (g)",null,{"$f":"ROUND(SUMIF(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),D$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$T:$T\")),-5)","v":0},{"$f":"ROUND(SUMIF(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),E$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$T:$T\")),-5)","v":0},{"$f":"ROUND(SUMIF(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),F$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$T:$T\")),-5)","v":0},{"$f":"ROUND(SUMIF(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),G$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$T:$T\")),-5)","v":0},{"$f":"ROUND(SUMIF(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),H$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$T:$T\")),-5)","v":0},{"$f":"ROUND(SUMIF(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),I$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$T:$T\")),-5)","v":0},{"$f":"ROUND(SUMIF(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),J$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$T:$T\")),-5)","v":0},{"$f":"ROUND(SUMIF(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),K$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$T:$T\")),-5)","v":0}]
[null,"CO2e TTW (g)",null,{"$f":"ROUND(SUMIF(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),D$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$Z:$Z\")),-5)","v":0},{"$f":"ROUND(SUMIF(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),E$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$Z:$Z\")),-5)","v":0},{"$f":"ROUND(SUMIF(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),F$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$Z:$Z\")),-5)","v":0},{"$f":"ROUND(SUMIF(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),G$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$Z:$Z\")),-5)","v":0},{"$f":"ROUND(SUMIF(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),H$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$Z:$Z\")),-5)","v":0},{"$f":"ROUND(SUMIF(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),I$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$Z:$Z\")),-5)","v":0},{"$f":"ROUND(SUMIF(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),J$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$Z:$Z\")),-5)","v":0},{"$f":"ROUND(SUMIF(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),K$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$Z:$Z\")),-5)","v":0}]
[null,"CO2e WTT (g)",null,{"$f":"ROUND(SUMIF(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),D$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$AA:$AA\")),-5)","v":0},{"$f":"ROUND(SUMIF(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),E$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$AA:$AA\")),-5)","v":0},{"$f":"ROUND(SUMIF(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),F$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$AA:$AA\")),-5)","v":0},{"$f":"ROUND(SUMIF(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),G$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$AA:$AA\")),-5)","v":0},{"$f":"ROUND(SUMIF(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),H$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$AA:$AA\")),-5)","v":0},{"$f":"ROUND(SUMIF(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),I$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$AA:$AA\")),-5)","v":0},{"$f":"ROUND(SUMIF(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),J$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$AA:$AA\")),-5)","v":0},{"$f":"ROUND(SUMIF(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),K$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$AA:$AA\")),-5)","v":0}]
[]
[null,"SO2 (g)",null,{"$f":"SUMIF(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),D$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$U:$U\"))","v":0},{"$f":"SUMIF(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),E$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$U:$U\"))","v":0},{"$f":"SUMIF(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),F$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$U:$U\"))","v":0},{"$f":"SUMIF(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),G$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$U:$U\"))","v":0},{"$f":"SUMIF(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),H$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$U:$U\"))","v":0},{"$f":"SUMIF(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),I$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$U:$U\"))","v":0},{"$f":"SUMIF(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),J$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$U:$U\"))","v":0},{"$f":"SUMIF(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),K$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$U:$U\"))","v":0}]
[null,"NOx (g)",null,{"$f":"SUMIF(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),D$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$V:$V\"))","v":0},{"$f":"SUMIF(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),E$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$V:$V\"))","v":0},{"$f":"SUMIF(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),F$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$V:$V\"))","v":0},{"$f":"SUMIF(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),G$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$V:$V\"))","v":0},{"$f":"SUMIF(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),H$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$V:$V\"))","v":0},{"$f":"SUMIF(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),I$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$V:$V\"))","v":0},{"$f":"SUMIF(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),J$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$V:$V\"))","v":0},{"$f":"SUMIF(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),K$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$V:$V\"))","v":0}]
[null,"PM2.5 (g)",null,{"$f":"SUMIF(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),D$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$W:$W\"))","v":0},{"$f":"SUMIF(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),E$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$W:$W\"))","v":0},{"$f":"SUMIF(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),F$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$W:$W\"))","v":0},{"$f":"SUMIF(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),G$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$W:$W\"))","v":0},{"$f":"SUMIF(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),H$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$W:$W\"))","v":0},{"$f":"SUMIF(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),I$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$W:$W\"))","v":0},{"$f":"SUMIF(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),J$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$W:$W\"))","v":0},{"$f":"SUMIF(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),K$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$W:$W\"))","v":0}]
[null,"CO (g)",null,{"$f":"SUMIF(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),D$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$X:$X\"))","v":0},{"$f":"SUMIF(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),E$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$X:$X\"))","v":0},{"$f":"SUMIF(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),F$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$X:$X\"))","v":0},{"$f":"SUMIF(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),G$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$X:$X\"))","v":0},{"$f":"SUMIF(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),H$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$X:$X\"))","v":0},{"$f":"SUMIF(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),I$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$X:$X\"))","v":0},{"$f":"SUMIF(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),J$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$X:$X\"))","v":0},{"$f":"SUMIF(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),K$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$X:$X\"))","v":0}]
[null,"NMVOC (g)",null,{"$f":"SUMIF(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),D$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$Y:$Y\"))","v":0},{"$f":"SUMIF(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),E$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$Y:$Y\"))","v":0},{"$f":"SUMIF(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),F$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$Y:$Y\"))","v":0},{"$f":"SUMIF(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),G$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$Y:$Y\"))","v":0},{"$f":"SUMIF(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),H$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$Y:$Y\"))","v":0},{"$f":"SUMIF(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),I$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$Y:$Y\"))","v":0},{"$f":"SUMIF(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),J$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$Y:$Y\"))","v":0},{"$f":"SUMIF(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),K$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$Y:$Y\"))","v":0}]
[]
[null,"Conclusión del análisis:"]
[]
[null,{"$f":"+\"● La flota optimizada emite un total de \"&TEXT(('OU5'!E13/1000000),\"0.00\")&\" toneladas de CO2 equivalente durante toda su vida útil\"","v":"● La flota optimizada emite un total de 0.00 toneladas de CO2 equivalente durante toda su vida útil"}]
[]
[null,"Durante toda su vida útil, la flota optimizada emite un total de:"]
[null,{"$f":"+\"● \"&TEXT('OU5'!E24,\"0.00\")&\" g de SO2\"","v":"● 0.00 g de SO2"}]
[null,{"$f":"+\"● \"&TEXT('OU5'!E25,\"0.00\")&\" g de NOx\"","v":"● 0.00 g de NOx"}]
[null,{"$f":"+\"● \"&TEXT('OU5'!E26,\"0.00\")&\" g de PM2.5\"","v":"● 0.00 g de PM2.5"}]
[null,{"$f":"+\"● \"&TEXT('OU5'!E27,\"0.00\")&\" g de CO\"","v":"● 0.00 g de CO"}]
[null,{"$f":"+\"● \"&TEXT('OU5'!E28,\"0.00\")&\" g de NMVOC\"","v":"● 0.00 g de NMVOC"}]
[]
[]
[]
[]
[null,null,null,"Automóvil","Campero","Camioneta","Motocicleta","Camión","Tractomula","Microbús","Bus"]
[]
[null,"CO2e Producción (g)",null,{"$f":"ROUND(SUMIFS(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$S:$S\"),\nINDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),D$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$F:$F\"),\"SI\"),-5)","v":0},{"$f":"ROUND(SUMIFS(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$S:$S\"),\nINDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),E$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$F:$F\"),\"SI\"),-5)","v":0},{"$f":"ROUND(SUMIFS(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$S:$S\"),\nINDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),F$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$F:$F\"),\"SI\"),-5)","v":0},{"$f":"ROUND(SUMIFS(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$S:$S\"),\nINDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),G$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$F:$F\"),\"SI\"),-5)","v":0},{"$f":"ROUND(SUMIFS(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$S:$S\"),\nINDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),H$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$F:$F\"),\"SI\"),-5)","v":0},{"$f":"ROUND(SUMIFS(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$S:$S\"),\nINDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),I$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$F:$F\"),\"SI\"),-5)","v":0},{"$f":"ROUND(SUMIFS(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$S:$S\"),\nINDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),J$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$F:$F\"),\"SI\"),-5)","v":0},{"$f":"ROUND(SUMIFS(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$S:$S\"),\nINDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),K$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$F:$F\"),\"SI\"),-5)","v":0}]
[null,"CO2e M (g)",null,{"$f":"ROUND(SUMIFS(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$T:$T\"),\nINDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),D$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$F:$F\"),\"SI\"),-5)","v":0},{"$f":"ROUND(SUMIFS(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$T:$T\"),\nINDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),E$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$F:$F\"),\"SI\"),-5)","v":0},{"$f":"ROUND(SUMIFS(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$T:$T\"),\nINDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),F$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$F:$F\"),\"SI\"),-5)","v":0},{"$f":"ROUND(SUMIFS(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$T:$T\"),\nINDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),G$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$F:$F\"),\"SI\"),-5)","v":0},{"$f":"ROUND(SUMIFS(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$T:$T\"),\nINDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),H$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$F:$F\"),\"SI\"),-5)","v":0},{"$f":"ROUND(SUMIFS(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$T:$T\"),\nINDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),I$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$F:$F\"),\"SI\"),-5)","v":0},{"$f":"ROUND(SUMIFS(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$T:$T\"),\nINDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),J$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$F:$F\"),\"SI\"),-5)","v":0},{"$f":"ROUND(SUMIFS(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$T:$T\"),\nINDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),K$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$F:$F\"),\"SI\"),-5)","v":0}]
[null,"CO2e TTW (g)",null,{"$f":"ROUND(SUMIFS(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$Z:$Z\"),\nINDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),D$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$F:$F\"),\"SI\"),-5)","v":0},{"$f":"ROUND(SUMIFS(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$Z:$Z\"),\nINDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),E$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$F:$F\"),\"SI\"),-5)","v":0},{"$f":"ROUND(SUMIFS(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$Z:$Z\"),\nINDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),F$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$F:$F\"),\"SI\"),-5)","v":0},{"$f":"ROUND(SUMIFS(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$Z:$Z\"),\nINDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),G$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$F:$F\"),\"SI\"),-5)","v":0},{"$f":"ROUND(SUMIFS(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$Z:$Z\"),\nINDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),H$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$F:$F\"),\"SI\"),-5)","v":0},{"$f":"ROUND(SUMIFS(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$Z:$Z\"),\nINDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),I$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$F:$F\"),\"SI\"),-5)","v":0},{"$f":"ROUND(SUMIFS(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$Z:$Z\"),\nINDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),J$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$F:$F\"),\"SI\"),-5)","v":0},{"$f":"ROUND(SUMIFS(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$Z:$Z\"),\nINDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),K$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$F:$F\"),\"SI\"),-5)","v":0}]
[null,"CO2e WTT (g)",null,{"$f":"ROUND(SUMIFS(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$AA:$AA\"),\nINDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),D$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$F:$F\"),\"SI\"),-5)","v":0},{"$f":"ROUND(SUMIFS(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$AA:$AA\"),\nINDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),E$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$F:$F\"),\"SI\"),-5)","v":0},{"$f":"ROUND(SUMIFS(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$AA:$AA\"),\nINDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),F$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$F:$F\"),\"SI\"),-5)","v":0},{"$f":"ROUND(SUMIFS(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$AA:$AA\"),\nINDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),G$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$F:$F\"),\"SI\"),-5)","v":0},{"$f":"ROUND(SUMIFS(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$AA:$AA\"),\nINDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),H$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$F:$F\"),\"SI\"),-5)","v":0},{"$f":"ROUND(SUMIFS(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$AA:$AA\"),\nINDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),I$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$F:$F\"),\"SI\"),-5)","v":0},{"$f":"ROUND(SUMIFS(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$AA:$AA\"),\nINDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),J$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$F:$F\"),\"SI\"),-5)","v":0},{"$f":"ROUND(SUMIFS(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$AA:$AA\"),\nINDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),K$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$F:$F\"),\"SI\"),-5)","v":0}]
[]
[null,"SO2 (g)",null,{"$f":"ROUND(SUMIFS(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$U:$U\"),\nINDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),D$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$F:$F\"),\"SI\"),0)","v":0},{"$f":"ROUND(SUMIFS(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$U:$U\"),\nINDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),E$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$F:$F\"),\"SI\"),0)","v":0},{"$f":"ROUND(SUMIFS(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$U:$U\"),\nINDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),F$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$F:$F\"),\"SI\"),0)","v":0},{"$f":"ROUND(SUMIFS(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$U:$U\"),\nINDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),G$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$F:$F\"),\"SI\"),0)","v":0},{"$f":"ROUND(SUMIFS(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$U:$U\"),\nINDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),H$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$F:$F\"),\"SI\"),0)","v":0},{"$f":"ROUND(SUMIFS(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$U:$U\"),\nINDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),I$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$F:$F\"),\"SI\"),0)","v":0},{"$f":"ROUND(SUMIFS(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$U:$U\"),\nINDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),J$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$F:$F\"),\"SI\"),0)","v":0},{"$f":"ROUND(SUMIFS(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$U:$U\"),\nINDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),K$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$F:$F\"),\"SI\"),0)","v":0}]
[null,"NOx (g)",null,{"$f":"ROUND(SUMIFS(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$V:$V\"),\nINDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),D$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$F:$F\"),\"SI\"),0)","v":0},{"$f":"ROUND(SUMIFS(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$V:$V\"),\nINDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),E$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$F:$F\"),\"SI\"),0)","v":0},{"$f":"ROUND(SUMIFS(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$V:$V\"),\nINDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),F$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$F:$F\"),\"SI\"),0)","v":0},{"$f":"ROUND(SUMIFS(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$V:$V\"),\nINDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),G$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$F:$F\"),\"SI\"),0)","v":0},{"$f":"ROUND(SUMIFS(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$V:$V\"),\nINDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),H$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$F:$F\"),\"SI\"),0)","v":0},{"$f":"ROUND(SUMIFS(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$V:$V\"),\nINDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),I$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$F:$F\"),\"SI\"),0)","v":0},{"$f":"ROUND(SUMIFS(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$V:$V\"),\nINDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),J$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$F:$F\"),\"SI\"),0)","v":0},{"$f":"ROUND(SUMIFS(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$V:$V\"),\nINDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),K$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$F:$F\"),\"SI\"),0)","v":0}]
[null,"PM2.5 (g)",null,{"$f":"ROUND(SUMIFS(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$W:$W\"),\nINDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),D$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$F:$F\"),\"SI\"),0)","v":0},{"$f":"ROUND(SUMIFS(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$W:$W\"),\nINDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),E$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$F:$F\"),\"SI\"),0)","v":0},{"$f":"ROUND(SUMIFS(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$W:$W\"),\nINDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),F$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$F:$F\"),\"SI\"),0)","v":0},{"$f":"ROUND(SUMIFS(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$W:$W\"),\nINDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),G$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$F:$F\"),\"SI\"),0)","v":0},{"$f":"ROUND(SUMIFS(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$W:$W\"),\nINDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),H$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$F:$F\"),\"SI\"),0)","v":0},{"$f":"ROUND(SUMIFS(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$W:$W\"),\nINDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),I$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$F:$F\"),\"SI\"),0)","v":0},{"$f":"ROUND(SUMIFS(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$W:$W\"),\nINDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),J$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$F:$F\"),\"SI\"),0)","v":0},{"$f":"ROUND(SUMIFS(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$W:$W\"),\nINDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),K$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$F:$F\"),\"SI\"),0)","v":0}]
[null,"CO (g)",null,{"$f":"ROUND(SUMIFS(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$X:$X\"),\nINDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),D$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$F:$F\"),\"SI\"),0)","v":0},{"$f":"ROUND(SUMIFS(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$X:$X\"),\nINDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),E$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$F:$F\"),\"SI\"),0)","v":0},{"$f":"ROUND(SUMIFS(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$X:$X\"),\nINDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),F$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$F:$F\"),\"SI\"),0)","v":0},{"$f":"ROUND(SUMIFS(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$X:$X\"),\nINDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),G$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$F:$F\"),\"SI\"),0)","v":0},{"$f":"ROUND(SUMIFS(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$X:$X\"),\nINDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),H$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$F:$F\"),\"SI\"),0)","v":0},{"$f":"ROUND(SUMIFS(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$X:$X\"),\nINDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),I$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$F:$F\"),\"SI\"),0)","v":0},{"$f":"ROUND(SUMIFS(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$X:$X\"),\nINDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),J$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$F:$F\"),\"SI\"),0)","v":0},{"$f":"ROUND(SUMIFS(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$X:$X\"),\nINDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),K$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$F:$F\"),\"SI\"),0)","v":0}]
[null,"NMVOC (g)",null,{"$f":"ROUND(SUMIFS(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$Y:$Y\"),\nINDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),D$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$F:$F\"),\"SI\"),0)","v":0},{"$f":"ROUND(SUMIFS(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$Y:$Y\"),\nINDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),E$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$F:$F\"),\"SI\"),0)","v":0},{"$f":"ROUND(SUMIFS(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$Y:$Y\"),\nINDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),F$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$F:$F\"),\"SI\"),0)","v":0},{"$f":"ROUND(SUMIFS(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$Y:$Y\"),\nINDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),G$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$F:$F\"),\"SI\"),0)","v":0},{"$f":"ROUND(SUMIFS(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$Y:$Y\"),\nINDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),H$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$F:$F\"),\"SI\"),0)","v":0},{"$f":"ROUND(SUMIFS(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$Y:$Y\"),\nINDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),I$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$F:$F\"),\"SI\"),0)","v":0},{"$f":"ROUND(SUMIFS(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$Y:$Y\"),\nINDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),J$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$F:$F\"),\"SI\"),0)","v":0},{"$f":"ROUND(SUMIFS(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$Y:$Y\"),\nINDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$E:$E\"),K$6,INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$F:$F\"),\"SI\"),0)","v":0}]

{"sheet":"OU5","index":29,"n_rows":41,"n_cols":8,"rows_kept":41,"cut":false,"hidden":false,"merged":[[8,6,11,6],[8,7,11,7],[2,9,3,16],[4,1,4,17],[40,1,40,17]]}
[]
[]
[]
[]
[null,"A continuación se realiza un comparativo entre las emisiones de GEI y contaminantes de la flota actual y la flota optimizada. No se incluyen las emisiones de los vehículos pertenecientes a la expansión de la flota actual. \nTambién, se incluye el cálculo de las externalidades debido a la reducción de emisión de GEI y contaminantes."]
[null,null,null,"ACTUAL","OPTIMIZADA"]
[null,null,null,"Actual\n(g)","Optimizada\n(g)","Variación\n(%)",{"$f":"+IF((SUM(D9:D12)-SUM(E9:E12))/1000000>0,\"Emisiones evitadas (Ton)\",\"Incremento en emisiones (Ton)\")","v":"Incremento en emisiones (Ton)"},"Ahorro económico (COP)"]
[]
[null,"CO2e Producción",null,{"$f":"SUM('OU3'!D8:K8)","v":0},{"$f":"SUM('OU4'!D8:K8)","v":0},{"$f":"+IFERROR(1-(E9/D9),0)","v":0},{"$f":"ABS((SUM(D9:D12)-SUM(E9:E12))/1000000)","v":0},{"$f":"+G9*'BD3(GEI & Cont)'!D41","v":0}]
[null,"CO2e M",null,{"$f":"SUM('OU3'!D9:K9)","v":0},{"$f":"SUM('OU4'!D9:K9)","v":0},{"$f":"+IFERROR(1-(E10/D10),0)","v":0}]
[null,"CO2e TTW",null,{"$f":"SUM('OU3'!D10:K10)","v":0},{"$f":"SUM('OU4'!D10:K10)","v":0},0]
[null,"CO2e WTT",null,{"$f":"SUM('OU3'!D11:K11)","v":0},{"$f":"SUM('OU4'!D11:K11)","v":0},0]
[null,null,null,{"$f":"SUM(D9:D12)","v":0},{"$f":"SUM(E9:E12)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Actual\n(g)","Optimizada\n(g)","Variación\n(%)","Emisiones evitadas (Ton)","Ahorro económico (COP)"]
[]
[null,"SO2",null,{"$f":"SUM('OU3'!D45:K45)","v":0},{"$f":"SUM('OU4'!D13:K13)","v":0},{"$f":"+IFERROR(1-(E24/D24),0)","v":0},{"$f":"+(D24-E24)/1000000","v":0},{"$f":"+G24*'BD3(GEI & Cont)'!$D$40","v":0}]
[null,"NOx",null,{"$f":"SUM('OU3'!D46:K46)","v":0},{"$f":"SUM('OU4'!D14:K14)","v":0},0,{"$f":"+(D25-E25)/1000000","v":0},{"$f":"+G25*'BD3(GEI & Cont)'!D38","v":0}]
[null,"PM2.5",null,{"$f":"SUM('OU3'!D47:K47)","v":0},{"$f":"SUM('OU4'!D15:K15)","v":0},0,{"$f":"+(D26-E26)/1000000","v":0},{"$f":"+G26*'BD3(GEI & Cont)'!$D$39","v":0}]
[null,"CO",null,{"$f":"SUM('OU3'!D48:K48)","v":0},{"$f":"SUM('OU4'!D16:K16)","v":0},0,{"$f":"+(D27-E27)/1000000","v":0}]
[null,"NMVOC",null,{"$f":"SUM('OU3'!D49:K49)","v":0},{"$f":"SUM('OU4'!D17:K17)","v":0},0,{"$f":"+(D28-E28)/1000000","v":0}]
[null,null,null,null,null,null,null,{"$f":"SUM(H24:H28)+H9","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Conclusión del análisis:"]
[]
[null,{"$f":"+\"Con la flota optimizada se produce un ahorro de \"&TEXT(G9,\"00\")&\" toneladas de CO2 equivalente teniendo en cuenta las emisiones correspondientes a la producción y mantenimiento de los vehículos, las emisiones TTW y las emisiones WTT.\"&IF(H29<0,\"\",\"\nLa reducción de emisiones GEI y contaminantes produciría un ahorro social aproximado de \"&TEXT((H29/1000000),\"$0\")&\" Millones de COP\")","v":"Con la flota optimizada se produce un ahorro de 00 toneladas de CO2 equivalente teniendo en cuenta las emisiones correspondientes a la producción y mantenimiento de los vehículos, las emisiones TTW y las emisiones WTT.\nLa reducción de emisiones GEI y contaminantes produciría un ahorro social aproximado de $0 Millones de COP"}]

{"sheet":"OU6","index":30,"n_rows":32,"n_cols":6,"rows_kept":32,"cut":false,"hidden":false,"merged":[[4,1,4,13]]}
[]
[]
[]
[]
[null,"A continuación se presentan los resultados de comparación de emisiones de GEI y contaminantes entre la flota actual (Existente) de la entidad, y la solución optimizada con vehículos de cero a baja emisión. Sin embargo, se presentan, de manera separada, los vehículos que la componen en tres fracciones así:  \n \n● Fracción de flota reemplazada: corresponde a las emisiones de vehículos que hacen parte de la flota actual, pero serán retirados de la misma para dar paso a los vehículos adquiridos.  \n● Fracción de flota de cero y baja emisión integrada: corresponde a las emisiones de vehículos de cero y baja emisión que serán adquiridos para reemplazar aquellos incluido en la fracción de flota reemplazada.  \n● Fracción de flota conservada: corresponde a las emisiones de vehículos de la flota existente que no serán sustituidos ni retirados, sino que la entidad conservará, por lo cual hacen parte tanto de la \"Flota Actual\" como de la \"Flota Optimizada\".  "]
[]
[null,null,null,"Fracción de flota reemplazada","Flota de cero y baja emisión integrada","Fracción de flota conservada"]
[]
[null,"CO2e Producción",null,{"$f":"+'OU5'!D9-F9","v":0},{"$f":"SUM('OU4'!D35:K35)","v":0},{"$f":"+'OU5'!E9-E9","v":0}]
[null,"CO2e M",null,{"$f":"+'OU5'!D10-F10","v":0},{"$f":"SUM('OU4'!D36:K36)","v":0},{"$f":"+'OU5'!E10-E10","v":0}]
[null,"CO2e TTW",null,{"$f":"+'OU5'!D11-F11","v":0},{"$f":"SUM('OU4'!D37:K37)","v":0},{"$f":"+'OU5'!E11-E11","v":0}]
[null,"CO2e WTT",null,{"$f":"+'OU5'!D12-F12","v":0},{"$f":"SUM('OU4'!D38:K38)","v":0},{"$f":"+'OU5'!E12-E12","v":0}]
[null,null,null,{"$f":"SUM(D9:D12)","v":0},0,{"$f":"SUM(F9:F12)","v":0}]
[null,null,null,null,{"$f":"+(E13-D13)/1000000","v":0}]
[null,null,null,null,{"$f":"+E14*1000000/(D13+F13)","v":{"$error":"#DIV/0!"}}]
[]
[]
[null,null,null,"Fracción de flota reemplazada","Flota de cero y baja emisión integrada","Fracción de flota conservada"]
[]
[null,"SO2",null,{"$f":"+'OU5'!D24-F20","v":0},{"$f":"SUM('OU4'!D40:K40)","v":0},{"$f":"+'OU5'!E24-E20","v":0}]
[null,"NOx",null,{"$f":"+'OU5'!D25-F21","v":0},{"$f":"SUM('OU4'!D41:K41)","v":0},{"$f":"+'OU5'!E25-E21","v":0}]
[null,"PM2.5",null,{"$f":"+'OU5'!D26-F22","v":0},{"$f":"SUM('OU4'!D42:K42)","v":0},{"$f":"+'OU5'!E26-E22","v":0}]
[null,"CO",null,{"$f":"+'OU5'!D27-F23","v":0},{"$f":"SUM('OU4'!D43:K43)","v":0},{"$f":"+'OU5'!E27-E23","v":0}]
[null,"NMVOC",null,{"$f":"+'OU5'!D28-F24","v":0},{"$f":"SUM('OU4'!D44:K44)","v":0},{"$f":"+'OU5'!E28-E24","v":0}]
[null,null,null,{"$f":"SUM(D20:D24)","v":0},0,{"$f":"SUM(F20:F24)","v":0}]
[null,null,null,null,{"$f":"+E25-D25","v":0}]
[null,null,null,null,{"$f":"+E26/(D25+F25)","v":{"$error":"#DIV/0!"}}]
[null,"Conclusión del análisis:"]
[]
[null,{"$f":"+\"La solución optimizada propuesta, representaría para la entidad un \"&IF(E14>0,\"incremento\",\"ahorro\")&\" total de \"&TEXT(ABS(E14),\"0\")&\" Toneladas de CO2e. Es decir, el \"&TEXT(-E15,\"0%\")&\" de las emisiones de la flota actual. \"","v":{"$error":"#DIV/0!"}}]
[]
[null,{"$f":"+IF(E27>0,\"El incremento en emisión de contaminantes con la flota optimizada es del \"&TEXT(E27,\"0%\")&\" en comparación con la flota actual.\",\"El ahorro en emisión de contaminantes con la flota optimizada es del \"&TEXT(-E27,\"0%\")&\" en comparación con la flota actual.\")","v":{"$error":"#DIV/0!"}}]

{"sheet":"OU7","index":31,"n_rows":31,"n_cols":9,"rows_kept":31,"cut":false,"hidden":false,"merged":[[7,8,8,8],[7,3,7,6],[25,3,25,6],[3,1,3,8]]}
[]
[]
[]
[null,"A continuación, se presentan los resultados del consumo de energía primaria a lo largo de la vida útil de los vehículos, entre la flota actual y la flota optimizada. Se presenta tanto en unidades uniformes (MJ) como en unidades nativas de cada energético."]
[]
[]
[]
[null,null,null,"Tipo de Combustible (MJ)",null,null,null,null,"Energía Primaria\n(MJ)"]
[null,null,null,"Diésel","Gasolina","GNV","Electricidad"]
[]
[null,"Flota Actual",null,{"$f":"SUMIF(A_FLOTA!$K:$K,\"DIESEL\",A_FLOTA!$BO:$BO)*D_DIESEL*NCV_DIESEL","v":0},{"$f":"SUMIF(A_FLOTA!$K:$K,\"GASOLINA\",A_FLOTA!$BO:$BO)*D_GASOLINA*NCV_GASOLINA","v":0},{"$f":"(SUMIF(A_FLOTA!$K:$K,\"GNV\",A_FLOTA!$BO:$BO)+SUMIF(A_FLOTA!$K:$K,\"GNC\",A_FLOTA!$BO:$BO)+SUMIF(A_FLOTA!$K:$K,\"GNL\",A_FLOTA!$BO:$BO))*D_GNV*NCV_GNV","v":0},{"$f":"SUMIF(A_FLOTA!$K:$K,\"ELECTRICIDAD\",A_FLOTA!$BO:$BO)*D_ELECTRICIDAD","v":0},null,{"$f":"SUM(D11:G11)","v":0}]
[null,"Flota Optimizada",null,{"$f":"(SUMIF(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$ac:$ac\"),\"DIESEL\",INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$ab:$AB\")))*D_DIESEL*NCV_DIESEL","v":0},{"$f":"(SUMIF(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$ac:$ac\"),\"GASOLINA\",INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$ab:$AB\")))*D_GASOLINA*NCV_GASOLINA","v":0},{"$f":"(SUMIF(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$ac:$ac\"),\"*Gn*\",INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$ab:$AB\")))*D_GNV*NCV_GNV","v":0},{"$f":"(SUMIF(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$ac:$ac\"),\"ELECTRICIDAD\",INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$ab:$AB\")))*D_ELECTRICIDAD","v":0},null,{"$f":"SUM(D12:G12)","v":0}]
[null,"% Variación",null,{"$f":"+IFERROR((D12/D11)-1,0)","v":0},{"$f":"+IFERROR((E12/E11)-1,0)","v":0},{"$f":"+IFERROR((F12/F11)-1,0)","v":0},{"$f":"+IFERROR((G12/G11)-1,0)","v":0},null,{"$f":"+IFERROR((I12/I11)-1,0)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Tipo de Combustible"]
[null,null,null,"Diésel\n(L)","Gasolina \n(L)","GNV\n(m3)","Electricidad (Kwh)"]
[]
[null,"Flota Actual",null,{"$f":"SUMIF(A_FLOTA!$K:$K,\"DIESEL\",A_FLOTA!$BO:$BO)","v":0},{"$f":"SUMIF(A_FLOTA!$K:$K,\"GASOLINA\",A_FLOTA!$BO:$BO)","v":0},{"$f":"(SUMIF(A_FLOTA!$K:$K,\"GNV\",A_FLOTA!$BO:$BO)+SUMIF(A_FLOTA!$K:$K,\"GNC\",A_FLOTA!$BO:$BO)+SUMIF(A_FLOTA!$K:$K,\"GNL\",A_FLOTA!$BO:$BO))","v":0},{"$f":"SUMIF(A_FLOTA!$K:$K,\"ELECTRICIDAD\",A_FLOTA!$BO:$BO)","v":0}]
[null,"Flota Optimizada",null,{"$f":"(SUMIF(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$ac:$ac\"),\"DIESEL\",INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$ab:$AB\")))","v":0},{"$f":"(SUMIF(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$ac:$ac\"),\"GASOLINA\",INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$ab:$AB\")))","v":0},{"$f":"(SUMIF(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$ac:$ac\"),\"*Gn*\",INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$ab:$AB\")))","v":0},{"$f":"(SUMIF(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$ac:$ac\"),\"ELECTRICIDAD\",INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$ab:$AB\")))","v":0}]
[null,"% Variación",null,{"$f":"+IFERROR(D29/D30-1,0)","v":0},{"$f":"+IFERROR(E29/E30-1,0)","v":0},0,0]

{"sheet":"OU8","index":32,"n_rows":37,"n_cols":7,"rows_kept":37,"cut":false,"hidden":false,"merged":[[21,3,21,6],[6,3,6,6],[3,1,3,10]]}
[]
[]
[]
[null,"A continuación, se presentan los resultados del consumo de energía primaria a lo largo de la vida útil de los vehículos, entre la flota actual y la flota optimizada. Se presenta tanto en unidades uniformes (MJ) como en unidades nativas de cada energético. Sin embargo, se presentan los resultados desagregados entre la fracción de flota reemplazada, la fracción de la flota de cero y baja emisión integrada y la fracción de flota conservada."]
[]
[]
[null,null,null,"Tipo de Combustible (MJ)"]
[null,null,null,"Diésel","Gasolina","GNV","Electricidad"]
[]
[null,"Fracción de flota reemplazada",null,{"$f":"+D25*D_DIESEL*NCV_DIESEL","v":0},{"$f":"+E25*D_GASOLINA*NCV_GASOLINA","v":0},{"$f":"+F25*D_GNV*NCV_GNV","v":0},{"$f":"+G25*D_ELECTRICIDAD","v":0}]
[null,"Flota de cero y baja emisión integrada",null,{"$f":"+D26*D_DIESEL*NCV_DIESEL","v":0},{"$f":"+E26*D_GASOLINA*NCV_GASOLINA","v":0},{"$f":"+F26*D_GNV*NCV_GNV","v":0},{"$f":"+G26*D_ELECTRICIDAD","v":0}]
[null,"Fracción de flota conservada",{"$f":"SUM(D12:G12)","v":0},{"$f":"+D27*D_DIESEL*NCV_DIESEL","v":0},{"$f":"+E27*D_GASOLINA*NCV_GASOLINA","v":0},{"$f":"+F27*D_GNV*NCV_GNV","v":0},{"$f":"+G27*D_ELECTRICIDAD","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Tipo de Combustible"]
[null,null,null,"Diésel (L)"," Gasolina (L)","GNV (m3)","Electricidad (Kwh)"]
[]
[null,"Fracción de flota reemplazada",null,{"$f":"+'OU7'!D29-D27","v":0},{"$f":"+'OU7'!E29-E27","v":0},{"$f":"+'OU7'!F29-F27","v":0},{"$f":"+'OU7'!G29-G27","v":0}]
[null,"Flota de cero y baja emisión integrada",null,{"$f":"(SUMIFS(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$ab:$AB\"),\nINDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$ac:$ac\"),\n\"DIESEL\",INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$F:$F\"),\"SI\"))","v":0},{"$f":"(SUMIFS(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$ab:$AB\"),\nINDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$ac:$ac\"),\n\"GASOLINA\",INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$F:$F\"),\"SI\"))","v":0},{"$f":"(SUMIFS(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$ab:$AB\"),\nINDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$ac:$ac\"),\n\"*Gn*\",INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$F:$F\"),\"SI\"))","v":0},{"$f":"(SUMIFS(INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$ab:$AB\"),\nINDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$ac:$ac\"),\n\"ELECTRICIDAD\",INDIRECT(IF(OPTIMIZACION!$C$7=\"MINIMIZAR CTP\",\"B\",\"E\")&\"_COMB!$F:$F\"),\"SI\"))","v":0}]
[null,"Fracción de flota conservada",{"$f":"SUM(D27:G27)","v":0},{"$f":"+'OU7'!D30-D26","v":0},{"$f":"+'OU7'!E30-E26","v":0},{"$f":"+'OU7'!F30-F26","v":0},{"$f":"+'OU7'!G30-G26","v":0}]
[]
[]
[]
[]
[]
[null,"Conclusión del análisis de desempeño energético:"]
[]
[null,{"$f":"+\"● La flota actual de la entidad tiene un consumo de energía primaria de \"&TEXT('OU7'!I11,\"0.00\")&\"MJ\"","v":"● La flota actual de la entidad tiene un consumo de energía primaria de 0.00MJ"}]
[null,{"$f":"+\"● La Flota optimizada de la entidad, con vehículos de cero y baja emisión, tendría un consumo de energía primaria de  \"&TEXT('OU7'!I12,\"0.00\")&\"MJ\"","v":"● La Flota optimizada de la entidad, con vehículos de cero y baja emisión, tendría un consumo de energía primaria de  0.00MJ"}]
[null,{"$f":"IF('OU7'!I13<0,\"● El incremento en energía primaria sería de  \"&TEXT(ABS('OU7'!I13),\"#0%\"),\"● El ahorro en energía primaria sería de  \"&TEXT('OU7'!I13,\"#0%\"))","v":"● El ahorro en energía primaria sería de  0%"}]

{"sheet":"RESUMEN","index":33,"n_rows":32,"n_cols":28,"rows_kept":32,"cut":false,"hidden":false,"merged":[[28,26,28,28],[14,2,14,4],[28,20,28,22],[28,14,28,16],[28,2,28,4],[28,8,28,10],[27,26,27,28],[14,26,14,28],[13,26,13,28],[27,20,27,22],[13,2,13,4],[27,2,27,4],[13,8,13,10],[13,14,13,16],[13,20,13,22],[27,8,27,10],[27,14,27,16],[14,8,14,10],[14,14,14,16],[14,20,14,22]]}
[]
[]
[]
[]
[]
[null,null,null,"CTP",null,null,null,null,null,"GEI",null,null,null,null,null,"SO2",null,null,null,null,null,{"$f":"'OU5'!B25","v":"NOx"}]
[]
[]
[]
[]
[]
[]
[]
[null,null,{"$f":"+IF(D18<0,\"Incremento en COP\",\"Ahorro en COP\")","v":"Ahorro en COP"},null,null,null,null,null,{"$f":"+IF(J18<0,\"Incremento en Emisiones\",\"Ahorro en Emisiones\")","v":"Ahorro en Emisiones"},null,null,null,null,null,{"$f":"+IF(P18<0,\"Incremento en Emisiones\",\"Ahorro en Emisiones\")","v":"Ahorro en Emisiones"},null,null,null,null,null,{"$f":"+IF(V18<0,\"Incremento en Emisiones\",\"Ahorro en Emisiones\")","v":"Ahorro en Emisiones"}]
[null,null,{"$f":"ABS('OU1'!F21)","v":0},null,null,null,null,null,{"$f":"TEXT(ABS('OU5'!G9),\"#.0,00\")&\" ton CO2e\"","v":".000 ton CO2e"},null,null,null,null,null,{"$f":"TEXT(ABS('OU5'!G24),\"#.0,00\")&\" ton SO2\"","v":".000 ton SO2"},null,null,null,null,null,{"$f":"TEXT(ABS('OU5'!G25),\"#.0,00\")&\" ton \"&V6","v":".000 ton NOx"}]
[null,null,null,{"$f":"1-D17","v":1},null,null,null,null,null,{"$f":"1-J17","v":1},null,null,null,null,null,{"$f":"1-P17","v":1},null,null,null,null,null,{"$f":"1-V17","v":1}]
[null,null,null,{"$f":"ABS('OU1'!G18)","v":0},null,null,null,null,null,{"$f":"+ABS(IFERROR(1-(SUM('OU5'!$E$9:$E$12)/SUM('OU5'!$D$9:$D$12)),0))","v":0},null,null,null,null,null,{"$f":"ABS('OU5'!F24)","v":0},null,null,null,null,null,{"$f":"ABS('OU5'!F25)","v":0}]
[null,null,null,{"$f":"'OU1'!G18","v":0},null,null,null,null,null,{"$f":"+IFERROR(1-(SUM('OU5'!$E$9:$E$12)/SUM('OU5'!$D$9:$D$12)),0)","v":0},null,null,null,null,null,{"$f":"'OU5'!F24","v":0},null,null,null,null,null,{"$f":"'OU5'!F25","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"'OU5'!B26","v":"PM2.5"},null,null,null,null,null,{"$f":"'OU5'!B27","v":"CO"},null,null,null,null,null,{"$f":"'OU5'!B28","v":"NMVOC"},null,null,null,null,null,"ENERGÍA"]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,{"$f":"+IF(J32<0,\"Incremento en Emisiones\",\"Ahorro en Emisiones\")","v":"Ahorro en Emisiones"},null,null,null,null,null,{"$f":"+IF(P32<0,\"Incremento en Emisiones\",\"Ahorro en Emisiones\")","v":"Ahorro en Emisiones"},null,null,null,null,null,{"$f":"+IF(V32<0,\"Incremento en Emisiones\",\"Ahorro en Emisiones\")","v":"Ahorro en Emisiones"},null,null,null,null,null,{"$f":"+IF(AB32<0,\"Incremento en MJ\",\"Ahorro en MJ\")","v":"Ahorro en MJ"}]
[null,null,null,null,null,null,null,null,{"$f":"TEXT(ABS('OU5'!G26),\"#.0,00\")&\" ton \"&'OU5'!B26","v":".000 ton PM2.5"},null,null,null,null,null,{"$f":"TEXT(ABS('OU5'!G27),\"#.0,00\")&\" ton \"&P20","v":".000 ton CO"},null,null,null,null,null,{"$f":"TEXT(ABS('OU5'!G28),\"#.0,00\")&\" ton \"&RESUMEN!V20","v":".000 ton NMVOC"},null,null,null,null,null,{"$f":"+ABS('OU7'!I11-'OU7'!I12)","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"1-J31","v":1},null,null,null,null,null,{"$f":"1-P31","v":1},null,null,null,null,null,{"$f":"1-V31","v":1},null,null,null,null,null,{"$f":"1-AB31","v":1}]
[null,null,null,null,null,null,null,null,null,{"$f":"ABS('OU5'!F26)","v":0},null,null,null,null,null,{"$f":"ABS('OU5'!F27)","v":0},null,null,null,null,null,{"$f":"ABS('OU5'!F28)","v":0},null,null,null,null,null,{"$f":"+ABS('OU7'!I13)","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"'OU5'!F26","v":0},null,null,null,null,null,{"$f":"'OU5'!F27","v":0},null,null,null,null,null,{"$f":"'OU5'!F28","v":0},null,null,null,null,null,{"$f":"+'OU7'!I13","v":0}]

{"sheet":"B_FLOTA","index":34,"n_rows":352,"n_cols":33,"rows_kept":352,"cut":false,"hidden":false,"merged":[]}
[]
["Llave","Consec","Marca","Modelo","Año Modelo","Tipo","Categoría","Tipo de servicio","Capacidad Pasajeros","Capacidad de carga","Unidades Reales","SALDO","Unidades finales","Tipo de combustible","Potencia (hp)","Torque (Nm)","Unidad de Eficiencia","Eficiencia","Cilindraje","Precio (COP)","Intensidad de Uso\n(Km/día)","Días / año de uso","OPCION","Consecutivo","ANTERIOR","UNDS","UNIDAD INGRESADA","UNIDAD\nEN COSTOS","CTP","OPCION INCIAL SIN%","SALDO REAL\nPARALELO","UNIDADES USADAS","ORDEN"]
[{"$f":"G3&TEXT(COUNTIF($G$2:G3,G3),\"00\")","v":"001"},1,{"$f":"A_FLOTA!B11","v":0},{"$f":"A_FLOTA!C11","v":0},{"$f":"A_FLOTA!D11","v":0},{"$f":"A_FLOTA!E11","v":0},{"$f":"A_FLOTA!F11","v":0},{"$f":"A_FLOTA!G11","v":0},{"$f":"A_FLOTA!H11","v":0},{"$f":"A_FLOTA!I11","v":0},{"$f":"A_FLOTA!J11","v":0},{"$f":"K3","v":0},{"$f":"L3-SUMIF($B$53:$B$352,B3,$M$53:$M$352)","v":0},{"$f":"A_FLOTA!K11","v":0},{"$f":"A_FLOTA!L11","v":0},{"$f":"A_FLOTA!M11","v":0},{"$f":"A_FLOTA!N11","v":0},{"$f":"A_FLOTA!O11","v":0},{"$f":"A_FLOTA!P11","v":0},{"$f":"A_FLOTA!Q11","v":0},{"$f":"A_FLOTA!BQ11","v":0},{"$f":"A_FLOTA!BR11","v":0},{"$f":"IF(M3=0,0,IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A3&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\"))","v":0},{"$f":"IF(OR(M3>0,AE3>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X2)+1,0)","v":0},{"$f":"C3&\" - \"&E3","v":"0 - 0"},{"$f":"M3","v":0},{"$f":"Q3","v":0},{"$f":"IFERROR(VLOOKUP(F3,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AF11","v":0},{"$f":"IF(K3=0,0,IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A3&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\"))","v":0},{"$f":"K3-SUMIFS($AF:$AF,$C:$C,C3,$D:$D,D3,$E:$E,E3,$G:$G,G3,$W:$W,\">0\",$B:$B,B3)","v":0},0,0]
[{"$f":"G4&TEXT(COUNTIF($G$2:G4,G4),\"00\")","v":"002"},2,{"$f":"A_FLOTA!B12","v":0},{"$f":"A_FLOTA!C12","v":0},{"$f":"A_FLOTA!D12","v":0},{"$f":"A_FLOTA!E12","v":0},{"$f":"A_FLOTA!F12","v":0},{"$f":"A_FLOTA!G12","v":0},{"$f":"A_FLOTA!H12","v":0},{"$f":"A_FLOTA!I12","v":0},{"$f":"A_FLOTA!J12","v":0},{"$f":"K4","v":0},0,{"$f":"A_FLOTA!K12","v":0},{"$f":"A_FLOTA!L12","v":0},{"$f":"A_FLOTA!M12","v":0},{"$f":"A_FLOTA!N12","v":""},{"$f":"A_FLOTA!O12","v":0},{"$f":"A_FLOTA!P12","v":0},{"$f":"A_FLOTA!Q12","v":0},{"$f":"A_FLOTA!BQ12","v":0},{"$f":"A_FLOTA!BR12","v":0},{"$f":"IF(M4=0,0,IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A4&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\"))","v":0},{"$f":"IF(OR(M4>0,AE4>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X3)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F4,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AF12","v":0},{"$f":"IF(K4=0,0,IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A4&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\"))","v":0},0,0,0]
[{"$f":"G5&TEXT(COUNTIF($G$2:G5,G5),\"00\")","v":"003"},3,{"$f":"A_FLOTA!B13","v":0},{"$f":"A_FLOTA!C13","v":0},{"$f":"A_FLOTA!D13","v":0},{"$f":"A_FLOTA!E13","v":0},{"$f":"A_FLOTA!F13","v":0},{"$f":"A_FLOTA!G13","v":0},{"$f":"A_FLOTA!H13","v":0},{"$f":"A_FLOTA!I13","v":0},{"$f":"A_FLOTA!J13","v":0},0,0,{"$f":"A_FLOTA!K13","v":0},{"$f":"A_FLOTA!L13","v":0},{"$f":"A_FLOTA!M13","v":0},{"$f":"A_FLOTA!N13","v":""},{"$f":"A_FLOTA!O13","v":0},{"$f":"A_FLOTA!P13","v":0},{"$f":"A_FLOTA!Q13","v":0},{"$f":"A_FLOTA!BQ13","v":0},{"$f":"A_FLOTA!BR13","v":0},{"$f":"IF(M5=0,0,IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A5&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\"))","v":0},{"$f":"IF(OR(M5>0,AE5>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X4)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F5,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AF13","v":0},{"$f":"IF(K5=0,0,IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A5&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\"))","v":0},0,0,0]
[{"$f":"G6&TEXT(COUNTIF($G$2:G6,G6),\"00\")","v":"004"},4,{"$f":"A_FLOTA!B14","v":0},{"$f":"A_FLOTA!C14","v":0},{"$f":"A_FLOTA!D14","v":0},{"$f":"A_FLOTA!E14","v":0},{"$f":"A_FLOTA!F14","v":0},{"$f":"A_FLOTA!G14","v":0},{"$f":"A_FLOTA!H14","v":0},{"$f":"A_FLOTA!I14","v":0},{"$f":"A_FLOTA!J14","v":0},0,0,{"$f":"A_FLOTA!K14","v":0},{"$f":"A_FLOTA!L14","v":0},{"$f":"A_FLOTA!M14","v":0},{"$f":"A_FLOTA!N14","v":""},{"$f":"A_FLOTA!O14","v":0},{"$f":"A_FLOTA!P14","v":0},{"$f":"A_FLOTA!Q14","v":0},{"$f":"A_FLOTA!BQ14","v":0},{"$f":"A_FLOTA!BR14","v":0},{"$f":"IF(M6=0,0,IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A6&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\"))","v":0},{"$f":"IF(OR(M6>0,AE6>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X5)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F6,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AF14","v":0},{"$f":"IF(K6=0,0,IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A6&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\"))","v":0},0,0,0]
[{"$f":"G7&TEXT(COUNTIF($G$2:G7,G7),\"00\")","v":"005"},5,{"$f":"A_FLOTA!B15","v":0},{"$f":"A_FLOTA!C15","v":0},{"$f":"A_FLOTA!D15","v":0},{"$f":"A_FLOTA!E15","v":0},{"$f":"A_FLOTA!F15","v":0},{"$f":"A_FLOTA!G15","v":0},{"$f":"A_FLOTA!H15","v":0},{"$f":"A_FLOTA!I15","v":0},{"$f":"A_FLOTA!J15","v":0},0,0,{"$f":"A_FLOTA!K15","v":0},{"$f":"A_FLOTA!L15","v":0},{"$f":"A_FLOTA!M15","v":0},{"$f":"A_FLOTA!N15","v":""},{"$f":"A_FLOTA!O15","v":0},{"$f":"A_FLOTA!P15","v":0},{"$f":"A_FLOTA!Q15","v":0},{"$f":"A_FLOTA!BQ15","v":0},{"$f":"A_FLOTA!BR15","v":0},{"$f":"IF(M7=0,0,IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A7&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\"))","v":0},{"$f":"IF(OR(M7>0,AE7>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X6)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F7,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AF15","v":0},{"$f":"IF(K7=0,0,IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A7&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\"))","v":0},0,0,0]
[{"$f":"G8&TEXT(COUNTIF($G$2:G8,G8),\"00\")","v":"006"},6,{"$f":"A_FLOTA!B16","v":0},{"$f":"A_FLOTA!C16","v":0},{"$f":"A_FLOTA!D16","v":0},{"$f":"A_FLOTA!E16","v":0},{"$f":"A_FLOTA!F16","v":0},{"$f":"A_FLOTA!G16","v":0},{"$f":"A_FLOTA!H16","v":0},{"$f":"A_FLOTA!I16","v":0},{"$f":"A_FLOTA!J16","v":0},0,0,{"$f":"A_FLOTA!K16","v":0},{"$f":"A_FLOTA!L16","v":0},{"$f":"A_FLOTA!M16","v":0},{"$f":"A_FLOTA!N16","v":""},{"$f":"A_FLOTA!O16","v":0},{"$f":"A_FLOTA!P16","v":0},{"$f":"A_FLOTA!Q16","v":0},{"$f":"A_FLOTA!BQ16","v":0},{"$f":"A_FLOTA!BR16","v":0},{"$f":"IF(M8=0,0,IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A8&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\"))","v":0},{"$f":"IF(OR(M8>0,AE8>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X7)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F8,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AF16","v":0},{"$f":"IF(K8=0,0,IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A8&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\"))","v":0},0,0,0]
[{"$f":"G9&TEXT(COUNTIF($G$2:G9,G9),\"00\")","v":"007"},7,{"$f":"A_FLOTA!B17","v":0},{"$f":"A_FLOTA!C17","v":0},{"$f":"A_FLOTA!D17","v":0},{"$f":"A_FLOTA!E17","v":0},{"$f":"A_FLOTA!F17","v":0},{"$f":"A_FLOTA!G17","v":0},{"$f":"A_FLOTA!H17","v":0},{"$f":"A_FLOTA!I17","v":0},{"$f":"A_FLOTA!J17","v":0},0,0,{"$f":"A_FLOTA!K17","v":0},{"$f":"A_FLOTA!L17","v":0},{"$f":"A_FLOTA!M17","v":0},{"$f":"A_FLOTA!N17","v":""},{"$f":"A_FLOTA!O17","v":0},{"$f":"A_FLOTA!P17","v":0},{"$f":"A_FLOTA!Q17","v":0},{"$f":"A_FLOTA!BQ17","v":0},{"$f":"A_FLOTA!BR17","v":0},{"$f":"IF(M9=0,0,IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A9&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\"))","v":0},{"$f":"IF(OR(M9>0,AE9>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X8)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F9,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AF17","v":0},{"$f":"IF(K9=0,0,IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A9&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\"))","v":0},0,0,0]
[{"$f":"G10&TEXT(COUNTIF($G$2:G10,G10),\"00\")","v":"008"},8,{"$f":"A_FLOTA!B18","v":0},{"$f":"A_FLOTA!C18","v":0},{"$f":"A_FLOTA!D18","v":0},{"$f":"A_FLOTA!E18","v":0},{"$f":"A_FLOTA!F18","v":0},{"$f":"A_FLOTA!G18","v":0},{"$f":"A_FLOTA!H18","v":0},{"$f":"A_FLOTA!I18","v":0},{"$f":"A_FLOTA!J18","v":0},0,0,{"$f":"A_FLOTA!K18","v":0},{"$f":"A_FLOTA!L18","v":0},{"$f":"A_FLOTA!M18","v":0},{"$f":"A_FLOTA!N18","v":""},{"$f":"A_FLOTA!O18","v":0},{"$f":"A_FLOTA!P18","v":0},{"$f":"A_FLOTA!Q18","v":0},{"$f":"A_FLOTA!BQ18","v":0},{"$f":"A_FLOTA!BR18","v":0},{"$f":"IF(M10=0,0,IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A10&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\"))","v":0},{"$f":"IF(OR(M10>0,AE10>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X9)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F10,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AF18","v":0},{"$f":"IF(K10=0,0,IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A10&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\"))","v":0},0,0,0]
[{"$f":"G11&TEXT(COUNTIF($G$2:G11,G11),\"00\")","v":"009"},9,{"$f":"A_FLOTA!B19","v":0},{"$f":"A_FLOTA!C19","v":0},{"$f":"A_FLOTA!D19","v":0},{"$f":"A_FLOTA!E19","v":0},{"$f":"A_FLOTA!F19","v":0},{"$f":"A_FLOTA!G19","v":0},{"$f":"A_FLOTA!H19","v":0},{"$f":"A_FLOTA!I19","v":0},{"$f":"A_FLOTA!J19","v":0},0,0,{"$f":"A_FLOTA!K19","v":0},{"$f":"A_FLOTA!L19","v":0},{"$f":"A_FLOTA!M19","v":0},{"$f":"A_FLOTA!N19","v":""},{"$f":"A_FLOTA!O19","v":0},{"$f":"A_FLOTA!P19","v":0},{"$f":"A_FLOTA!Q19","v":0},{"$f":"A_FLOTA!BQ19","v":0},{"$f":"A_FLOTA!BR19","v":0},{"$f":"IF(M11=0,0,IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A11&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\"))","v":0},{"$f":"IF(OR(M11>0,AE11>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X10)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F11,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AF19","v":0},{"$f":"IF(K11=0,0,IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A11&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\"))","v":0},0,0,0]
[{"$f":"G12&TEXT(COUNTIF($G$2:G12,G12),\"00\")","v":"010"},10,{"$f":"A_FLOTA!B20","v":0},{"$f":"A_FLOTA!C20","v":0},{"$f":"A_FLOTA!D20","v":0},{"$f":"A_FLOTA!E20","v":0},{"$f":"A_FLOTA!F20","v":0},{"$f":"A_FLOTA!G20","v":0},{"$f":"A_FLOTA!H20","v":0},{"$f":"A_FLOTA!I20","v":0},{"$f":"A_FLOTA!J20","v":0},0,0,{"$f":"A_FLOTA!K20","v":0},{"$f":"A_FLOTA!L20","v":0},{"$f":"A_FLOTA!M20","v":0},{"$f":"A_FLOTA!N20","v":""},{"$f":"A_FLOTA!O20","v":0},{"$f":"A_FLOTA!P20","v":0},{"$f":"A_FLOTA!Q20","v":0},{"$f":"A_FLOTA!BQ20","v":0},{"$f":"A_FLOTA!BR20","v":0},{"$f":"IF(M12=0,0,IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A12&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\"))","v":0},{"$f":"IF(OR(M12>0,AE12>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X11)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F12,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AF20","v":0},{"$f":"IF(K12=0,0,IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A12&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\"))","v":0},0,0,0]
[{"$f":"G13&TEXT(COUNTIF($G$2:G13,G13),\"00\")","v":"011"},11,{"$f":"A_FLOTA!B21","v":0},{"$f":"A_FLOTA!C21","v":0},{"$f":"A_FLOTA!D21","v":0},{"$f":"A_FLOTA!E21","v":0},{"$f":"A_FLOTA!F21","v":0},{"$f":"A_FLOTA!G21","v":0},{"$f":"A_FLOTA!H21","v":0},{"$f":"A_FLOTA!I21","v":0},{"$f":"A_FLOTA!J21","v":0},0,0,{"$f":"A_FLOTA!K21","v":0},{"$f":"A_FLOTA!L21","v":0},{"$f":"A_FLOTA!M21","v":0},{"$f":"A_FLOTA!N21","v":""},{"$f":"A_FLOTA!O21","v":0},{"$f":"A_FLOTA!P21","v":0},{"$f":"A_FLOTA!Q21","v":0},{"$f":"A_FLOTA!BQ21","v":0},{"$f":"A_FLOTA!BR21","v":0},{"$f":"IF(M13=0,0,IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A13&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\"))","v":0},{"$f":"IF(OR(M13>0,AE13>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X12)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F13,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AF21","v":0},{"$f":"IF(K13=0,0,IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A13&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\"))","v":0},0,0,0]
[{"$f":"G14&TEXT(COUNTIF($G$2:G14,G14),\"00\")","v":"012"},12,{"$f":"A_FLOTA!B22","v":0},{"$f":"A_FLOTA!C22","v":0},{"$f":"A_FLOTA!D22","v":0},{"$f":"A_FLOTA!E22","v":0},{"$f":"A_FLOTA!F22","v":0},{"$f":"A_FLOTA!G22","v":0},{"$f":"A_FLOTA!H22","v":0},{"$f":"A_FLOTA!I22","v":0},{"$f":"A_FLOTA!J22","v":0},0,0,{"$f":"A_FLOTA!K22","v":0},{"$f":"A_FLOTA!L22","v":0},{"$f":"A_FLOTA!M22","v":0},{"$f":"A_FLOTA!N22","v":""},{"$f":"A_FLOTA!O22","v":0},{"$f":"A_FLOTA!P22","v":0},{"$f":"A_FLOTA!Q22","v":0},{"$f":"A_FLOTA!BQ22","v":0},{"$f":"A_FLOTA!BR22","v":0},{"$f":"IF(M14=0,0,IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A14&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\"))","v":0},{"$f":"IF(OR(M14>0,AE14>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X13)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F14,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AF22","v":0},{"$f":"IF(K14=0,0,IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A14&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\"))","v":0},0,0,0]
[{"$f":"G15&TEXT(COUNTIF($G$2:G15,G15),\"00\")","v":"013"},13,{"$f":"A_FLOTA!B23","v":0},{"$f":"A_FLOTA!C23","v":0},{"$f":"A_FLOTA!D23","v":0},{"$f":"A_FLOTA!E23","v":0},{"$f":"A_FLOTA!F23","v":0},{"$f":"A_FLOTA!G23","v":0},{"$f":"A_FLOTA!H23","v":0},{"$f":"A_FLOTA!I23","v":0},{"$f":"A_FLOTA!J23","v":0},0,0,{"$f":"A_FLOTA!K23","v":0},{"$f":"A_FLOTA!L23","v":0},{"$f":"A_FLOTA!M23","v":0},{"$f":"A_FLOTA!N23","v":""},{"$f":"A_FLOTA!O23","v":0},{"$f":"A_FLOTA!P23","v":0},{"$f":"A_FLOTA!Q23","v":0},{"$f":"A_FLOTA!BQ23","v":0},{"$f":"A_FLOTA!BR23","v":0},{"$f":"IF(M15=0,0,IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A15&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\"))","v":0},{"$f":"IF(OR(M15>0,AE15>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X14)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F15,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AF23","v":0},{"$f":"IF(K15=0,0,IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A15&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\"))","v":0},0,0,0]
[{"$f":"G16&TEXT(COUNTIF($G$2:G16,G16),\"00\")","v":"014"},14,{"$f":"A_FLOTA!B24","v":0},{"$f":"A_FLOTA!C24","v":0},{"$f":"A_FLOTA!D24","v":0},{"$f":"A_FLOTA!E24","v":0},{"$f":"A_FLOTA!F24","v":0},{"$f":"A_FLOTA!G24","v":0},{"$f":"A_FLOTA!H24","v":0},{"$f":"A_FLOTA!I24","v":0},{"$f":"A_FLOTA!J24","v":0},0,0,{"$f":"A_FLOTA!K24","v":0},{"$f":"A_FLOTA!L24","v":0},{"$f":"A_FLOTA!M24","v":0},{"$f":"A_FLOTA!N24","v":""},{"$f":"A_FLOTA!O24","v":0},{"$f":"A_FLOTA!P24","v":0},{"$f":"A_FLOTA!Q24","v":0},{"$f":"A_FLOTA!BQ24","v":0},{"$f":"A_FLOTA!BR24","v":0},{"$f":"IF(M16=0,0,IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A16&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\"))","v":0},{"$f":"IF(OR(M16>0,AE16>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X15)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F16,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AF24","v":0},{"$f":"IF(K16=0,0,IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A16&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\"))","v":0},0,0,0]
[{"$f":"G17&TEXT(COUNTIF($G$2:G17,G17),\"00\")","v":"015"},15,{"$f":"A_FLOTA!B25","v":0},{"$f":"A_FLOTA!C25","v":0},{"$f":"A_FLOTA!D25","v":0},{"$f":"A_FLOTA!E25","v":0},{"$f":"A_FLOTA!F25","v":0},{"$f":"A_FLOTA!G25","v":0},{"$f":"A_FLOTA!H25","v":0},{"$f":"A_FLOTA!I25","v":0},{"$f":"A_FLOTA!J25","v":0},0,0,{"$f":"A_FLOTA!K25","v":0},{"$f":"A_FLOTA!L25","v":0},{"$f":"A_FLOTA!M25","v":0},{"$f":"A_FLOTA!N25","v":""},{"$f":"A_FLOTA!O25","v":0},{"$f":"A_FLOTA!P25","v":0},{"$f":"A_FLOTA!Q25","v":0},{"$f":"A_FLOTA!BQ25","v":0},{"$f":"A_FLOTA!BR25","v":0},{"$f":"IF(M17=0,0,IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A17&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\"))","v":0},{"$f":"IF(OR(M17>0,AE17>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X16)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F17,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AF25","v":0},{"$f":"IF(K17=0,0,IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A17&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\"))","v":0},0,0,0]
[{"$f":"G18&TEXT(COUNTIF($G$2:G18,G18),\"00\")","v":"016"},16,{"$f":"A_FLOTA!B26","v":0},{"$f":"A_FLOTA!C26","v":0},{"$f":"A_FLOTA!D26","v":0},{"$f":"A_FLOTA!E26","v":0},{"$f":"A_FLOTA!F26","v":0},{"$f":"A_FLOTA!G26","v":0},{"$f":"A_FLOTA!H26","v":0},{"$f":"A_FLOTA!I26","v":0},{"$f":"A_FLOTA!J26","v":0},0,0,{"$f":"A_FLOTA!K26","v":0},{"$f":"A_FLOTA!L26","v":0},{"$f":"A_FLOTA!M26","v":0},{"$f":"A_FLOTA!N26","v":""},{"$f":"A_FLOTA!O26","v":0},{"$f":"A_FLOTA!P26","v":0},{"$f":"A_FLOTA!Q26","v":0},{"$f":"A_FLOTA!BQ26","v":0},{"$f":"A_FLOTA!BR26","v":0},{"$f":"IF(M18=0,0,IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A18&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\"))","v":0},{"$f":"IF(OR(M18>0,AE18>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X17)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F18,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AF26","v":0},{"$f":"IF(K18=0,0,IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A18&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\"))","v":0},0,0,0]
[{"$f":"G19&TEXT(COUNTIF($G$2:G19,G19),\"00\")","v":"017"},17,{"$f":"A_FLOTA!B27","v":0},{"$f":"A_FLOTA!C27","v":0},{"$f":"A_FLOTA!D27","v":0},{"$f":"A_FLOTA!E27","v":0},{"$f":"A_FLOTA!F27","v":0},{"$f":"A_FLOTA!G27","v":0},{"$f":"A_FLOTA!H27","v":0},{"$f":"A_FLOTA!I27","v":0},{"$f":"A_FLOTA!J27","v":0},0,0,{"$f":"A_FLOTA!K27","v":0},{"$f":"A_FLOTA!L27","v":0},{"$f":"A_FLOTA!M27","v":0},{"$f":"A_FLOTA!N27","v":""},{"$f":"A_FLOTA!O27","v":0},{"$f":"A_FLOTA!P27","v":0},{"$f":"A_FLOTA!Q27","v":0},{"$f":"A_FLOTA!BQ27","v":0},{"$f":"A_FLOTA!BR27","v":0},{"$f":"IF(M19=0,0,IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A19&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\"))","v":0},{"$f":"IF(OR(M19>0,AE19>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X18)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F19,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AF27","v":0},{"$f":"IF(K19=0,0,IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A19&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\"))","v":0},0,0,0]
[{"$f":"G20&TEXT(COUNTIF($G$2:G20,G20),\"00\")","v":"018"},18,{"$f":"A_FLOTA!B28","v":0},{"$f":"A_FLOTA!C28","v":0},{"$f":"A_FLOTA!D28","v":0},{"$f":"A_FLOTA!E28","v":0},{"$f":"A_FLOTA!F28","v":0},{"$f":"A_FLOTA!G28","v":0},{"$f":"A_FLOTA!H28","v":0},{"$f":"A_FLOTA!I28","v":0},{"$f":"A_FLOTA!J28","v":0},0,0,{"$f":"A_FLOTA!K28","v":0},{"$f":"A_FLOTA!L28","v":0},{"$f":"A_FLOTA!M28","v":0},{"$f":"A_FLOTA!N28","v":""},{"$f":"A_FLOTA!O28","v":0},{"$f":"A_FLOTA!P28","v":0},{"$f":"A_FLOTA!Q28","v":0},{"$f":"A_FLOTA!BQ28","v":0},{"$f":"A_FLOTA!BR28","v":0},{"$f":"IF(M20=0,0,IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A20&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\"))","v":0},{"$f":"IF(OR(M20>0,AE20>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X19)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F20,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AF28","v":0},{"$f":"IF(K20=0,0,IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A20&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\"))","v":0},0,0,0]
[{"$f":"G21&TEXT(COUNTIF($G$2:G21,G21),\"00\")","v":"019"},19,{"$f":"A_FLOTA!B29","v":0},{"$f":"A_FLOTA!C29","v":0},{"$f":"A_FLOTA!D29","v":0},{"$f":"A_FLOTA!E29","v":0},{"$f":"A_FLOTA!F29","v":0},{"$f":"A_FLOTA!G29","v":0},{"$f":"A_FLOTA!H29","v":0},{"$f":"A_FLOTA!I29","v":0},{"$f":"A_FLOTA!J29","v":0},0,0,{"$f":"A_FLOTA!K29","v":0},{"$f":"A_FLOTA!L29","v":0},{"$f":"A_FLOTA!M29","v":0},{"$f":"A_FLOTA!N29","v":""},{"$f":"A_FLOTA!O29","v":0},{"$f":"A_FLOTA!P29","v":0},{"$f":"A_FLOTA!Q29","v":0},{"$f":"A_FLOTA!BQ29","v":0},{"$f":"A_FLOTA!BR29","v":0},{"$f":"IF(M21=0,0,IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A21&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\"))","v":0},{"$f":"IF(OR(M21>0,AE21>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X20)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F21,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AF29","v":0},{"$f":"IF(K21=0,0,IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A21&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\"))","v":0},0,0,0]
[{"$f":"G22&TEXT(COUNTIF($G$2:G22,G22),\"00\")","v":"020"},20,{"$f":"A_FLOTA!B30","v":0},{"$f":"A_FLOTA!C30","v":0},{"$f":"A_FLOTA!D30","v":0},{"$f":"A_FLOTA!E30","v":0},{"$f":"A_FLOTA!F30","v":0},{"$f":"A_FLOTA!G30","v":0},{"$f":"A_FLOTA!H30","v":0},{"$f":"A_FLOTA!I30","v":0},{"$f":"A_FLOTA!J30","v":0},0,0,{"$f":"A_FLOTA!K30","v":0},{"$f":"A_FLOTA!L30","v":0},{"$f":"A_FLOTA!M30","v":0},{"$f":"A_FLOTA!N30","v":""},{"$f":"A_FLOTA!O30","v":0},{"$f":"A_FLOTA!P30","v":0},{"$f":"A_FLOTA!Q30","v":0},{"$f":"A_FLOTA!BQ30","v":0},{"$f":"A_FLOTA!BR30","v":0},{"$f":"IF(M22=0,0,IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A22&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\"))","v":0},{"$f":"IF(OR(M22>0,AE22>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X21)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F22,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AF30","v":0},{"$f":"IF(K22=0,0,IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A22&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\"))","v":0},0,0,0]
[{"$f":"G23&TEXT(COUNTIF($G$2:G23,G23),\"00\")","v":"021"},21,{"$f":"A_FLOTA!B31","v":0},{"$f":"A_FLOTA!C31","v":0},{"$f":"A_FLOTA!D31","v":0},{"$f":"A_FLOTA!E31","v":0},{"$f":"A_FLOTA!F31","v":0},{"$f":"A_FLOTA!G31","v":0},{"$f":"A_FLOTA!H31","v":0},{"$f":"A_FLOTA!I31","v":0},{"$f":"A_FLOTA!J31","v":0},0,0,{"$f":"A_FLOTA!K31","v":0},{"$f":"A_FLOTA!L31","v":0},{"$f":"A_FLOTA!M31","v":0},{"$f":"A_FLOTA!N31","v":""},{"$f":"A_FLOTA!O31","v":0},{"$f":"A_FLOTA!P31","v":0},{"$f":"A_FLOTA!Q31","v":0},{"$f":"A_FLOTA!BQ31","v":0},{"$f":"A_FLOTA!BR31","v":0},{"$f":"IF(M23=0,0,IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A23&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\"))","v":0},{"$f":"IF(OR(M23>0,AE23>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X22)+1,0)","v":0},"0 - 0",0,{"$f":"Q23","v":""},{"$f":"IFERROR(VLOOKUP(F23,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AF31","v":0},{"$f":"IF(K23=0,0,IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A23&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\"))","v":0},0,0,0]
[{"$f":"G24&TEXT(COUNTIF($G$2:G24,G24),\"00\")","v":"022"},22,{"$f":"A_FLOTA!B32","v":0},{"$f":"A_FLOTA!C32","v":0},{"$f":"A_FLOTA!D32","v":0},{"$f":"A_FLOTA!E32","v":0},{"$f":"A_FLOTA!F32","v":0},{"$f":"A_FLOTA!G32","v":0},{"$f":"A_FLOTA!H32","v":0},{"$f":"A_FLOTA!I32","v":0},{"$f":"A_FLOTA!J32","v":0},0,0,{"$f":"A_FLOTA!K32","v":0},{"$f":"A_FLOTA!L32","v":0},{"$f":"A_FLOTA!M32","v":0},{"$f":"A_FLOTA!N32","v":""},{"$f":"A_FLOTA!O32","v":0},{"$f":"A_FLOTA!P32","v":0},{"$f":"A_FLOTA!Q32","v":0},{"$f":"A_FLOTA!BQ32","v":0},{"$f":"A_FLOTA!BR32","v":0},{"$f":"IF(M24=0,0,IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A24&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\"))","v":0},{"$f":"IF(OR(M24>0,AE24>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X23)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F24,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AF32","v":0},{"$f":"IF(K24=0,0,IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A24&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\"))","v":0},0,0,0]
[{"$f":"G25&TEXT(COUNTIF($G$2:G25,G25),\"00\")","v":"023"},23,{"$f":"A_FLOTA!B33","v":0},{"$f":"A_FLOTA!C33","v":0},{"$f":"A_FLOTA!D33","v":0},{"$f":"A_FLOTA!E33","v":0},{"$f":"A_FLOTA!F33","v":0},{"$f":"A_FLOTA!G33","v":0},{"$f":"A_FLOTA!H33","v":0},{"$f":"A_FLOTA!I33","v":0},{"$f":"A_FLOTA!J33","v":0},0,0,{"$f":"A_FLOTA!K33","v":0},{"$f":"A_FLOTA!L33","v":0},{"$f":"A_FLOTA!M33","v":0},{"$f":"A_FLOTA!N33","v":""},{"$f":"A_FLOTA!O33","v":0},{"$f":"A_FLOTA!P33","v":0},{"$f":"A_FLOTA!Q33","v":0},{"$f":"A_FLOTA!BQ33","v":0},{"$f":"A_FLOTA!BR33","v":0},{"$f":"IF(M25=0,0,IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A25&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\"))","v":0},{"$f":"IF(OR(M25>0,AE25>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X24)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F25,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AF33","v":0},{"$f":"IF(K25=0,0,IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A25&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\"))","v":0},0,0,0]
[{"$f":"G26&TEXT(COUNTIF($G$2:G26,G26),\"00\")","v":"024"},24,{"$f":"A_FLOTA!B34","v":0},{"$f":"A_FLOTA!C34","v":0},{"$f":"A_FLOTA!D34","v":0},{"$f":"A_FLOTA!E34","v":0},{"$f":"A_FLOTA!F34","v":0},{"$f":"A_FLOTA!G34","v":0},{"$f":"A_FLOTA!H34","v":0},{"$f":"A_FLOTA!I34","v":0},{"$f":"A_FLOTA!J34","v":0},0,0,{"$f":"A_FLOTA!K34","v":0},{"$f":"A_FLOTA!L34","v":0},{"$f":"A_FLOTA!M34","v":0},{"$f":"A_FLOTA!N34","v":""},{"$f":"A_FLOTA!O34","v":0},{"$f":"A_FLOTA!P34","v":0},{"$f":"A_FLOTA!Q34","v":0},{"$f":"A_FLOTA!BQ34","v":0},{"$f":"A_FLOTA!BR34","v":0},{"$f":"IF(M26=0,0,IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A26&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\"))","v":0},{"$f":"IF(OR(M26>0,AE26>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X25)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F26,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AF34","v":0},{"$f":"IF(K26=0,0,IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A26&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\"))","v":0},0,0,0]
[{"$f":"G27&TEXT(COUNTIF($G$2:G27,G27),\"00\")","v":"025"},25,{"$f":"A_FLOTA!B35","v":0},{"$f":"A_FLOTA!C35","v":0},{"$f":"A_FLOTA!D35","v":0},{"$f":"A_FLOTA!E35","v":0},{"$f":"A_FLOTA!F35","v":0},{"$f":"A_FLOTA!G35","v":0},{"$f":"A_FLOTA!H35","v":0},{"$f":"A_FLOTA!I35","v":0},{"$f":"A_FLOTA!J35","v":0},0,0,{"$f":"A_FLOTA!K35","v":0},{"$f":"A_FLOTA!L35","v":0},{"$f":"A_FLOTA!M35","v":0},{"$f":"A_FLOTA!N35","v":""},{"$f":"A_FLOTA!O35","v":0},{"$f":"A_FLOTA!P35","v":0},{"$f":"A_FLOTA!Q35","v":0},{"$f":"A_FLOTA!BQ35","v":0},{"$f":"A_FLOTA!BR35","v":0},{"$f":"IF(M27=0,0,IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A27&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\"))","v":0},{"$f":"IF(OR(M27>0,AE27>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X26)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F27,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AF35","v":0},{"$f":"IF(K27=0,0,IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A27&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\"))","v":0},0,0,0]
[{"$f":"G28&TEXT(COUNTIF($G$2:G28,G28),\"00\")","v":"026"},26,{"$f":"A_FLOTA!B36","v":0},{"$f":"A_FLOTA!C36","v":0},{"$f":"A_FLOTA!D36","v":0},{"$f":"A_FLOTA!E36","v":0},{"$f":"A_FLOTA!F36","v":0},{"$f":"A_FLOTA!G36","v":0},{"$f":"A_FLOTA!H36","v":0},{"$f":"A_FLOTA!I36","v":0},{"$f":"A_FLOTA!J36","v":0},0,0,{"$f":"A_FLOTA!K36","v":0},{"$f":"A_FLOTA!L36","v":0},{"$f":"A_FLOTA!M36","v":0},{"$f":"A_FLOTA!N36","v":""},{"$f":"A_FLOTA!O36","v":0},{"$f":"A_FLOTA!P36","v":0},{"$f":"A_FLOTA!Q36","v":0},{"$f":"A_FLOTA!BQ36","v":0},{"$f":"A_FLOTA!BR36","v":0},{"$f":"IF(M28=0,0,IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A28&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\"))","v":0},{"$f":"IF(OR(M28>0,AE28>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X27)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F28,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AF36","v":0},{"$f":"IF(K28=0,0,IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A28&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\"))","v":0},0,0,0]
[{"$f":"G29&TEXT(COUNTIF($G$2:G29,G29),\"00\")","v":"027"},27,{"$f":"A_FLOTA!B37","v":0},{"$f":"A_FLOTA!C37","v":0},{"$f":"A_FLOTA!D37","v":0},{"$f":"A_FLOTA!E37","v":0},{"$f":"A_FLOTA!F37","v":0},{"$f":"A_FLOTA!G37","v":0},{"$f":"A_FLOTA!H37","v":0},{"$f":"A_FLOTA!I37","v":0},{"$f":"A_FLOTA!J37","v":0},0,0,{"$f":"A_FLOTA!K37","v":0},{"$f":"A_FLOTA!L37","v":0},{"$f":"A_FLOTA!M37","v":0},{"$f":"A_FLOTA!N37","v":""},{"$f":"A_FLOTA!O37","v":0},{"$f":"A_FLOTA!P37","v":0},{"$f":"A_FLOTA!Q37","v":0},{"$f":"A_FLOTA!BQ37","v":0},{"$f":"A_FLOTA!BR37","v":0},{"$f":"IF(M29=0,0,IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A29&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\"))","v":0},{"$f":"IF(OR(M29>0,AE29>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X28)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F29,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AF37","v":0},{"$f":"IF(K29=0,0,IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A29&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\"))","v":0},0,0,0]
[{"$f":"G30&TEXT(COUNTIF($G$2:G30,G30),\"00\")","v":"028"},28,{"$f":"A_FLOTA!B38","v":0},{"$f":"A_FLOTA!C38","v":0},{"$f":"A_FLOTA!D38","v":0},{"$f":"A_FLOTA!E38","v":0},{"$f":"A_FLOTA!F38","v":0},{"$f":"A_FLOTA!G38","v":0},{"$f":"A_FLOTA!H38","v":0},{"$f":"A_FLOTA!I38","v":0},{"$f":"A_FLOTA!J38","v":0},0,0,{"$f":"A_FLOTA!K38","v":0},{"$f":"A_FLOTA!L38","v":0},{"$f":"A_FLOTA!M38","v":0},{"$f":"A_FLOTA!N38","v":""},{"$f":"A_FLOTA!O38","v":0},{"$f":"A_FLOTA!P38","v":0},{"$f":"A_FLOTA!Q38","v":0},{"$f":"A_FLOTA!BQ38","v":0},{"$f":"A_FLOTA!BR38","v":0},{"$f":"IF(M30=0,0,IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A30&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\"))","v":0},{"$f":"IF(OR(M30>0,AE30>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X29)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F30,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AF38","v":0},{"$f":"IF(K30=0,0,IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A30&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\"))","v":0},0,0,0]
[{"$f":"G31&TEXT(COUNTIF($G$2:G31,G31),\"00\")","v":"029"},29,{"$f":"A_FLOTA!B39","v":0},{"$f":"A_FLOTA!C39","v":0},{"$f":"A_FLOTA!D39","v":0},{"$f":"A_FLOTA!E39","v":0},{"$f":"A_FLOTA!F39","v":0},{"$f":"A_FLOTA!G39","v":0},{"$f":"A_FLOTA!H39","v":0},{"$f":"A_FLOTA!I39","v":0},{"$f":"A_FLOTA!J39","v":0},0,0,{"$f":"A_FLOTA!K39","v":0},{"$f":"A_FLOTA!L39","v":0},{"$f":"A_FLOTA!M39","v":0},{"$f":"A_FLOTA!N39","v":""},{"$f":"A_FLOTA!O39","v":0},{"$f":"A_FLOTA!P39","v":0},{"$f":"A_FLOTA!Q39","v":0},{"$f":"A_FLOTA!BQ39","v":0},{"$f":"A_FLOTA!BR39","v":0},{"$f":"IF(M31=0,0,IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A31&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\"))","v":0},{"$f":"IF(OR(M31>0,AE31>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X30)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F31,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AF39","v":0},{"$f":"IF(K31=0,0,IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A31&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\"))","v":0},0,0,0]
[{"$f":"G32&TEXT(COUNTIF($G$2:G32,G32),\"00\")","v":"030"},30,{"$f":"A_FLOTA!B40","v":0},{"$f":"A_FLOTA!C40","v":0},{"$f":"A_FLOTA!D40","v":0},{"$f":"A_FLOTA!E40","v":0},{"$f":"A_FLOTA!F40","v":0},{"$f":"A_FLOTA!G40","v":0},{"$f":"A_FLOTA!H40","v":0},{"$f":"A_FLOTA!I40","v":0},{"$f":"A_FLOTA!J40","v":0},0,0,{"$f":"A_FLOTA!K40","v":0},{"$f":"A_FLOTA!L40","v":0},{"$f":"A_FLOTA!M40","v":0},{"$f":"A_FLOTA!N40","v":""},{"$f":"A_FLOTA!O40","v":0},{"$f":"A_FLOTA!P40","v":0},{"$f":"A_FLOTA!Q40","v":0},{"$f":"A_FLOTA!BQ40","v":0},{"$f":"A_FLOTA!BR40","v":0},{"$f":"IF(M32=0,0,IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A32&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\"))","v":0},{"$f":"IF(OR(M32>0,AE32>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X31)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F32,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AF40","v":0},{"$f":"IF(K32=0,0,IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A32&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\"))","v":0},0,0,0]
[{"$f":"G33&TEXT(COUNTIF($G$2:G33,G33),\"00\")","v":"031"},31,{"$f":"A_FLOTA!B41","v":0},{"$f":"A_FLOTA!C41","v":0},{"$f":"A_FLOTA!D41","v":0},{"$f":"A_FLOTA!E41","v":0},{"$f":"A_FLOTA!F41","v":0},{"$f":"A_FLOTA!G41","v":0},{"$f":"A_FLOTA!H41","v":0},{"$f":"A_FLOTA!I41","v":0},{"$f":"A_FLOTA!J41","v":0},0,0,{"$f":"A_FLOTA!K41","v":0},{"$f":"A_FLOTA!L41","v":0},{"$f":"A_FLOTA!M41","v":0},{"$f":"A_FLOTA!N41","v":""},{"$f":"A_FLOTA!O41","v":0},{"$f":"A_FLOTA!P41","v":0},{"$f":"A_FLOTA!Q41","v":0},{"$f":"A_FLOTA!BQ41","v":0},{"$f":"A_FLOTA!BR41","v":0},{"$f":"IF(M33=0,0,IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A33&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\"))","v":0},{"$f":"IF(OR(M33>0,AE33>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X32)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F33,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AF41","v":0},{"$f":"IF(K33=0,0,IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A33&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\"))","v":0},0,0,0]
[{"$f":"G34&TEXT(COUNTIF($G$2:G34,G34),\"00\")","v":"032"},32,{"$f":"A_FLOTA!B42","v":0},{"$f":"A_FLOTA!C42","v":0},{"$f":"A_FLOTA!D42","v":0},{"$f":"A_FLOTA!E42","v":0},{"$f":"A_FLOTA!F42","v":0},{"$f":"A_FLOTA!G42","v":0},{"$f":"A_FLOTA!H42","v":0},{"$f":"A_FLOTA!I42","v":0},{"$f":"A_FLOTA!J42","v":0},0,0,{"$f":"A_FLOTA!K42","v":0},{"$f":"A_FLOTA!L42","v":0},{"$f":"A_FLOTA!M42","v":0},{"$f":"A_FLOTA!N42","v":""},{"$f":"A_FLOTA!O42","v":0},{"$f":"A_FLOTA!P42","v":0},{"$f":"A_FLOTA!Q42","v":0},{"$f":"A_FLOTA!BQ42","v":0},{"$f":"A_FLOTA!BR42","v":0},{"$f":"IF(M34=0,0,IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A34&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\"))","v":0},{"$f":"IF(OR(M34>0,AE34>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X33)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F34,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AF42","v":0},{"$f":"IF(K34=0,0,IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A34&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\"))","v":0},0,0,0]
[{"$f":"G35&TEXT(COUNTIF($G$2:G35,G35),\"00\")","v":"033"},33,{"$f":"A_FLOTA!B43","v":0},{"$f":"A_FLOTA!C43","v":0},{"$f":"A_FLOTA!D43","v":0},{"$f":"A_FLOTA!E43","v":0},{"$f":"A_FLOTA!F43","v":0},{"$f":"A_FLOTA!G43","v":0},{"$f":"A_FLOTA!H43","v":0},{"$f":"A_FLOTA!I43","v":0},{"$f":"A_FLOTA!J43","v":0},0,{"$f":"L35-SUMIF($B$53:$B$352,B35,$M$53:$M$352)","v":0},{"$f":"A_FLOTA!K43","v":0},{"$f":"A_FLOTA!L43","v":0},{"$f":"A_FLOTA!M43","v":0},{"$f":"A_FLOTA!N43","v":""},{"$f":"A_FLOTA!O43","v":0},{"$f":"A_FLOTA!P43","v":0},{"$f":"A_FLOTA!Q43","v":0},{"$f":"A_FLOTA!BQ43","v":0},{"$f":"A_FLOTA!BR43","v":0},{"$f":"IF(M35=0,0,IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A35&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\"))","v":0},{"$f":"IF(OR(M35>0,AE35>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X34)+1,0)","v":0},{"$f":"C35&\" - \"&E35","v":"0 - 0"},{"$f":"M35","v":0},"",{"$f":"IFERROR(VLOOKUP(F35,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AF43","v":0},{"$f":"IF(K35=0,0,IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A35&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\"))","v":0},{"$f":"K35-SUMIFS($AF:$AF,$C:$C,C35,$D:$D,D35,$E:$E,E35,$G:$G,G35,$W:$W,\">0\",$B:$B,B35)","v":0},0,0]
[{"$f":"G36&TEXT(COUNTIF($G$2:G36,G36),\"00\")","v":"034"},34,{"$f":"A_FLOTA!B44","v":0},{"$f":"A_FLOTA!C44","v":0},{"$f":"A_FLOTA!D44","v":0},{"$f":"A_FLOTA!E44","v":0},{"$f":"A_FLOTA!F44","v":0},{"$f":"A_FLOTA!G44","v":0},{"$f":"A_FLOTA!H44","v":0},{"$f":"A_FLOTA!I44","v":0},{"$f":"A_FLOTA!J44","v":0},0,0,{"$f":"A_FLOTA!K44","v":0},{"$f":"A_FLOTA!L44","v":0},{"$f":"A_FLOTA!M44","v":0},{"$f":"A_FLOTA!N44","v":""},{"$f":"A_FLOTA!O44","v":0},{"$f":"A_FLOTA!P44","v":0},{"$f":"A_FLOTA!Q44","v":0},{"$f":"A_FLOTA!BQ44","v":0},{"$f":"A_FLOTA!BR44","v":0},{"$f":"IF(M36=0,0,IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A36&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\"))","v":0},{"$f":"IF(OR(M36>0,AE36>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X35)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F36,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AF44","v":0},{"$f":"IF(K36=0,0,IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A36&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\"))","v":0},0,0,0]
[{"$f":"G37&TEXT(COUNTIF($G$2:G37,G37),\"00\")","v":"035"},35,{"$f":"A_FLOTA!B45","v":0},{"$f":"A_FLOTA!C45","v":0},{"$f":"A_FLOTA!D45","v":0},{"$f":"A_FLOTA!E45","v":0},{"$f":"A_FLOTA!F45","v":0},{"$f":"A_FLOTA!G45","v":0},{"$f":"A_FLOTA!H45","v":0},{"$f":"A_FLOTA!I45","v":0},{"$f":"A_FLOTA!J45","v":0},0,0,{"$f":"A_FLOTA!K45","v":0},{"$f":"A_FLOTA!L45","v":0},{"$f":"A_FLOTA!M45","v":0},{"$f":"A_FLOTA!N45","v":""},{"$f":"A_FLOTA!O45","v":0},{"$f":"A_FLOTA!P45","v":0},{"$f":"A_FLOTA!Q45","v":0},{"$f":"A_FLOTA!BQ45","v":0},{"$f":"A_FLOTA!BR45","v":0},{"$f":"IF(M37=0,0,IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A37&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\"))","v":0},{"$f":"IF(OR(M37>0,AE37>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X36)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F37,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AF45","v":0},{"$f":"IF(K37=0,0,IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A37&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\"))","v":0},0,0,0]
[{"$f":"G38&TEXT(COUNTIF($G$2:G38,G38),\"00\")","v":"036"},36,{"$f":"A_FLOTA!B46","v":0},{"$f":"A_FLOTA!C46","v":0},{"$f":"A_FLOTA!D46","v":0},{"$f":"A_FLOTA!E46","v":0},{"$f":"A_FLOTA!F46","v":0},{"$f":"A_FLOTA!G46","v":0},{"$f":"A_FLOTA!H46","v":0},{"$f":"A_FLOTA!I46","v":0},{"$f":"A_FLOTA!J46","v":0},0,0,{"$f":"A_FLOTA!K46","v":0},{"$f":"A_FLOTA!L46","v":0},{"$f":"A_FLOTA!M46","v":0},{"$f":"A_FLOTA!N46","v":""},{"$f":"A_FLOTA!O46","v":0},{"$f":"A_FLOTA!P46","v":0},{"$f":"A_FLOTA!Q46","v":0},{"$f":"A_FLOTA!BQ46","v":0},{"$f":"A_FLOTA!BR46","v":0},{"$f":"IF(M38=0,0,IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A38&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\"))","v":0},{"$f":"IF(OR(M38>0,AE38>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X37)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F38,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AF46","v":0},{"$f":"IF(K38=0,0,IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A38&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\"))","v":0},0,0,0]
[{"$f":"G39&TEXT(COUNTIF($G$2:G39,G39),\"00\")","v":"037"},37,{"$f":"A_FLOTA!B47","v":0},{"$f":"A_FLOTA!C47","v":0},{"$f":"A_FLOTA!D47","v":0},{"$f":"A_FLOTA!E47","v":0},{"$f":"A_FLOTA!F47","v":0},{"$f":"A_FLOTA!G47","v":0},{"$f":"A_FLOTA!H47","v":0},{"$f":"A_FLOTA!I47","v":0},{"$f":"A_FLOTA!J47","v":0},0,0,{"$f":"A_FLOTA!K47","v":0},{"$f":"A_FLOTA!L47","v":0},{"$f":"A_FLOTA!M47","v":0},{"$f":"A_FLOTA!N47","v":""},{"$f":"A_FLOTA!O47","v":0},{"$f":"A_FLOTA!P47","v":0},{"$f":"A_FLOTA!Q47","v":0},{"$f":"A_FLOTA!BQ47","v":0},{"$f":"A_FLOTA!BR47","v":0},{"$f":"IF(M39=0,0,IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A39&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\"))","v":0},{"$f":"IF(OR(M39>0,AE39>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X38)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F39,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AF47","v":0},{"$f":"IF(K39=0,0,IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A39&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\"))","v":0},0,0,0]
[{"$f":"G40&TEXT(COUNTIF($G$2:G40,G40),\"00\")","v":"038"},38,{"$f":"A_FLOTA!B48","v":0},{"$f":"A_FLOTA!C48","v":0},{"$f":"A_FLOTA!D48","v":0},{"$f":"A_FLOTA!E48","v":0},{"$f":"A_FLOTA!F48","v":0},{"$f":"A_FLOTA!G48","v":0},{"$f":"A_FLOTA!H48","v":0},{"$f":"A_FLOTA!I48","v":0},{"$f":"A_FLOTA!J48","v":0},0,0,{"$f":"A_FLOTA!K48","v":0},{"$f":"A_FLOTA!L48","v":0},{"$f":"A_FLOTA!M48","v":0},{"$f":"A_FLOTA!N48","v":""},{"$f":"A_FLOTA!O48","v":0},{"$f":"A_FLOTA!P48","v":0},{"$f":"A_FLOTA!Q48","v":0},{"$f":"A_FLOTA!BQ48","v":0},{"$f":"A_FLOTA!BR48","v":0},{"$f":"IF(M40=0,0,IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A40&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\"))","v":0},{"$f":"IF(OR(M40>0,AE40>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X39)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F40,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AF48","v":0},{"$f":"IF(K40=0,0,IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A40&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\"))","v":0},0,0,0]
[{"$f":"G41&TEXT(COUNTIF($G$2:G41,G41),\"00\")","v":"039"},39,{"$f":"A_FLOTA!B49","v":0},{"$f":"A_FLOTA!C49","v":0},{"$f":"A_FLOTA!D49","v":0},{"$f":"A_FLOTA!E49","v":0},{"$f":"A_FLOTA!F49","v":0},{"$f":"A_FLOTA!G49","v":0},{"$f":"A_FLOTA!H49","v":0},{"$f":"A_FLOTA!I49","v":0},{"$f":"A_FLOTA!J49","v":0},0,0,{"$f":"A_FLOTA!K49","v":0},{"$f":"A_FLOTA!L49","v":0},{"$f":"A_FLOTA!M49","v":0},{"$f":"A_FLOTA!N49","v":""},{"$f":"A_FLOTA!O49","v":0},{"$f":"A_FLOTA!P49","v":0},{"$f":"A_FLOTA!Q49","v":0},{"$f":"A_FLOTA!BQ49","v":0},{"$f":"A_FLOTA!BR49","v":0},{"$f":"IF(M41=0,0,IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A41&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\"))","v":0},{"$f":"IF(OR(M41>0,AE41>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X40)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F41,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AF49","v":0},{"$f":"IF(K41=0,0,IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A41&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\"))","v":0},0,0,0]
[{"$f":"G42&TEXT(COUNTIF($G$2:G42,G42),\"00\")","v":"040"},40,{"$f":"A_FLOTA!B50","v":0},{"$f":"A_FLOTA!C50","v":0},{"$f":"A_FLOTA!D50","v":0},{"$f":"A_FLOTA!E50","v":0},{"$f":"A_FLOTA!F50","v":0},{"$f":"A_FLOTA!G50","v":0},{"$f":"A_FLOTA!H50","v":0},{"$f":"A_FLOTA!I50","v":0},{"$f":"A_FLOTA!J50","v":0},0,0,{"$f":"A_FLOTA!K50","v":0},{"$f":"A_FLOTA!L50","v":0},{"$f":"A_FLOTA!M50","v":0},{"$f":"A_FLOTA!N50","v":""},{"$f":"A_FLOTA!O50","v":0},{"$f":"A_FLOTA!P50","v":0},{"$f":"A_FLOTA!Q50","v":0},{"$f":"A_FLOTA!BQ50","v":0},{"$f":"A_FLOTA!BR50","v":0},{"$f":"IF(M42=0,0,IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A42&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\"))","v":0},{"$f":"IF(OR(M42>0,AE42>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X41)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F42,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AF50","v":0},{"$f":"IF(K42=0,0,IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A42&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\"))","v":0},0,0,0]
[{"$f":"G43&TEXT(COUNTIF($G$2:G43,G43),\"00\")","v":"041"},41,{"$f":"A_FLOTA!B51","v":0},{"$f":"A_FLOTA!C51","v":0},{"$f":"A_FLOTA!D51","v":0},{"$f":"A_FLOTA!E51","v":0},{"$f":"A_FLOTA!F51","v":0},{"$f":"A_FLOTA!G51","v":0},{"$f":"A_FLOTA!H51","v":0},{"$f":"A_FLOTA!I51","v":0},{"$f":"A_FLOTA!J51","v":0},0,0,{"$f":"A_FLOTA!K51","v":0},{"$f":"A_FLOTA!L51","v":0},{"$f":"A_FLOTA!M51","v":0},{"$f":"A_FLOTA!N51","v":""},{"$f":"A_FLOTA!O51","v":0},{"$f":"A_FLOTA!P51","v":0},{"$f":"A_FLOTA!Q51","v":0},{"$f":"A_FLOTA!BQ51","v":0},{"$f":"A_FLOTA!BR51","v":0},{"$f":"IF(M43=0,0,IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A43&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\"))","v":0},{"$f":"IF(OR(M43>0,AE43>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X42)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F43,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AF51","v":0},{"$f":"IF(K43=0,0,IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A43&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\"))","v":0},0,0,0]
[{"$f":"G44&TEXT(COUNTIF($G$2:G44,G44),\"00\")","v":"042"},42,{"$f":"A_FLOTA!B52","v":0},{"$f":"A_FLOTA!C52","v":0},{"$f":"A_FLOTA!D52","v":0},{"$f":"A_FLOTA!E52","v":0},{"$f":"A_FLOTA!F52","v":0},{"$f":"A_FLOTA!G52","v":0},{"$f":"A_FLOTA!H52","v":0},{"$f":"A_FLOTA!I52","v":0},{"$f":"A_FLOTA!J52","v":0},0,0,{"$f":"A_FLOTA!K52","v":0},{"$f":"A_FLOTA!L52","v":0},{"$f":"A_FLOTA!M52","v":0},{"$f":"A_FLOTA!N52","v":""},{"$f":"A_FLOTA!O52","v":0},{"$f":"A_FLOTA!P52","v":0},{"$f":"A_FLOTA!Q52","v":0},{"$f":"A_FLOTA!BQ52","v":0},{"$f":"A_FLOTA!BR52","v":0},{"$f":"IF(M44=0,0,IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A44&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\"))","v":0},{"$f":"IF(OR(M44>0,AE44>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X43)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F44,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AF52","v":0},{"$f":"IF(K44=0,0,IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A44&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\"))","v":0},0,0,0]
[{"$f":"G45&TEXT(COUNTIF($G$2:G45,G45),\"00\")","v":"043"},43,{"$f":"A_FLOTA!B53","v":0},{"$f":"A_FLOTA!C53","v":0},{"$f":"A_FLOTA!D53","v":0},{"$f":"A_FLOTA!E53","v":0},{"$f":"A_FLOTA!F53","v":0},{"$f":"A_FLOTA!G53","v":0},{"$f":"A_FLOTA!H53","v":0},{"$f":"A_FLOTA!I53","v":0},{"$f":"A_FLOTA!J53","v":0},0,0,{"$f":"A_FLOTA!K53","v":0},{"$f":"A_FLOTA!L53","v":0},{"$f":"A_FLOTA!M53","v":0},{"$f":"A_FLOTA!N53","v":""},{"$f":"A_FLOTA!O53","v":0},{"$f":"A_FLOTA!P53","v":0},{"$f":"A_FLOTA!Q53","v":0},{"$f":"A_FLOTA!BQ53","v":0},{"$f":"A_FLOTA!BR53","v":0},{"$f":"IF(M45=0,0,IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A45&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\"))","v":0},{"$f":"IF(OR(M45>0,AE45>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X44)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F45,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AF53","v":0},{"$f":"IF(K45=0,0,IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A45&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\"))","v":0},0,0,0]
[{"$f":"G46&TEXT(COUNTIF($G$2:G46,G46),\"00\")","v":"044"},44,{"$f":"A_FLOTA!B54","v":0},{"$f":"A_FLOTA!C54","v":0},{"$f":"A_FLOTA!D54","v":0},{"$f":"A_FLOTA!E54","v":0},{"$f":"A_FLOTA!F54","v":0},{"$f":"A_FLOTA!G54","v":0},{"$f":"A_FLOTA!H54","v":0},{"$f":"A_FLOTA!I54","v":0},{"$f":"A_FLOTA!J54","v":0},0,0,{"$f":"A_FLOTA!K54","v":0},{"$f":"A_FLOTA!L54","v":0},{"$f":"A_FLOTA!M54","v":0},{"$f":"A_FLOTA!N54","v":""},{"$f":"A_FLOTA!O54","v":0},{"$f":"A_FLOTA!P54","v":0},{"$f":"A_FLOTA!Q54","v":0},{"$f":"A_FLOTA!BQ54","v":0},{"$f":"A_FLOTA!BR54","v":0},{"$f":"IF(M46=0,0,IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A46&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\"))","v":0},{"$f":"IF(OR(M46>0,AE46>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X45)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F46,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AF54","v":0},{"$f":"IF(K46=0,0,IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A46&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\"))","v":0},0,0,0]
[{"$f":"G47&TEXT(COUNTIF($G$2:G47,G47),\"00\")","v":"045"},45,{"$f":"A_FLOTA!B55","v":0},{"$f":"A_FLOTA!C55","v":0},{"$f":"A_FLOTA!D55","v":0},{"$f":"A_FLOTA!E55","v":0},{"$f":"A_FLOTA!F55","v":0},{"$f":"A_FLOTA!G55","v":0},{"$f":"A_FLOTA!H55","v":0},{"$f":"A_FLOTA!I55","v":0},{"$f":"A_FLOTA!J55","v":0},0,0,{"$f":"A_FLOTA!K55","v":0},{"$f":"A_FLOTA!L55","v":0},{"$f":"A_FLOTA!M55","v":0},{"$f":"A_FLOTA!N55","v":""},{"$f":"A_FLOTA!O55","v":0},{"$f":"A_FLOTA!P55","v":0},{"$f":"A_FLOTA!Q55","v":0},{"$f":"A_FLOTA!BQ55","v":0},{"$f":"A_FLOTA!BR55","v":0},{"$f":"IF(M47=0,0,IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A47&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\"))","v":0},{"$f":"IF(OR(M47>0,AE47>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X46)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F47,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AF55","v":0},{"$f":"IF(K47=0,0,IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A47&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\"))","v":0},0,0,0]
[{"$f":"G48&TEXT(COUNTIF($G$2:G48,G48),\"00\")","v":"046"},46,{"$f":"A_FLOTA!B56","v":0},{"$f":"A_FLOTA!C56","v":0},{"$f":"A_FLOTA!D56","v":0},{"$f":"A_FLOTA!E56","v":0},{"$f":"A_FLOTA!F56","v":0},{"$f":"A_FLOTA!G56","v":0},{"$f":"A_FLOTA!H56","v":0},{"$f":"A_FLOTA!I56","v":0},{"$f":"A_FLOTA!J56","v":0},0,0,{"$f":"A_FLOTA!K56","v":0},{"$f":"A_FLOTA!L56","v":0},{"$f":"A_FLOTA!M56","v":0},{"$f":"A_FLOTA!N56","v":""},{"$f":"A_FLOTA!O56","v":0},{"$f":"A_FLOTA!P56","v":0},{"$f":"A_FLOTA!Q56","v":0},{"$f":"A_FLOTA!BQ56","v":0},{"$f":"A_FLOTA!BR56","v":0},{"$f":"IF(M48=0,0,IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A48&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\"))","v":0},{"$f":"IF(OR(M48>0,AE48>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X47)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F48,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AF56","v":0},{"$f":"IF(K48=0,0,IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A48&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\"))","v":0},0,0,0]
[{"$f":"G49&TEXT(COUNTIF($G$2:G49,G49),\"00\")","v":"047"},47,{"$f":"A_FLOTA!B57","v":0},{"$f":"A_FLOTA!C57","v":0},{"$f":"A_FLOTA!D57","v":0},{"$f":"A_FLOTA!E57","v":0},{"$f":"A_FLOTA!F57","v":0},{"$f":"A_FLOTA!G57","v":0},{"$f":"A_FLOTA!H57","v":0},{"$f":"A_FLOTA!I57","v":0},{"$f":"A_FLOTA!J57","v":0},0,0,{"$f":"A_FLOTA!K57","v":0},{"$f":"A_FLOTA!L57","v":0},{"$f":"A_FLOTA!M57","v":0},{"$f":"A_FLOTA!N57","v":""},{"$f":"A_FLOTA!O57","v":0},{"$f":"A_FLOTA!P57","v":0},{"$f":"A_FLOTA!Q57","v":0},{"$f":"A_FLOTA!BQ57","v":0},{"$f":"A_FLOTA!BR57","v":0},{"$f":"IF(M49=0,0,IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A49&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\"))","v":0},{"$f":"IF(OR(M49>0,AE49>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X48)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F49,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AF57","v":0},{"$f":"IF(K49=0,0,IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A49&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\"))","v":0},0,0,0]
[{"$f":"G50&TEXT(COUNTIF($G$2:G50,G50),\"00\")","v":"048"},48,{"$f":"A_FLOTA!B58","v":0},{"$f":"A_FLOTA!C58","v":0},{"$f":"A_FLOTA!D58","v":0},{"$f":"A_FLOTA!E58","v":0},{"$f":"A_FLOTA!F58","v":0},{"$f":"A_FLOTA!G58","v":0},{"$f":"A_FLOTA!H58","v":0},{"$f":"A_FLOTA!I58","v":0},{"$f":"A_FLOTA!J58","v":0},0,0,{"$f":"A_FLOTA!K58","v":0},{"$f":"A_FLOTA!L58","v":0},{"$f":"A_FLOTA!M58","v":0},{"$f":"A_FLOTA!N58","v":""},{"$f":"A_FLOTA!O58","v":0},{"$f":"A_FLOTA!P58","v":0},{"$f":"A_FLOTA!Q58","v":0},{"$f":"A_FLOTA!BQ58","v":0},{"$f":"A_FLOTA!BR58","v":0},{"$f":"IF(M50=0,0,IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A50&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\"))","v":0},{"$f":"IF(OR(M50>0,AE50>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X49)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F50,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AF58","v":0},{"$f":"IF(K50=0,0,IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A50&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\"))","v":0},0,0,0]
[{"$f":"G51&TEXT(COUNTIF($G$2:G51,G51),\"00\")","v":"049"},49,{"$f":"A_FLOTA!B59","v":0},{"$f":"A_FLOTA!C59","v":0},{"$f":"A_FLOTA!D59","v":0},{"$f":"A_FLOTA!E59","v":0},{"$f":"A_FLOTA!F59","v":0},{"$f":"A_FLOTA!G59","v":0},{"$f":"A_FLOTA!H59","v":0},{"$f":"A_FLOTA!I59","v":0},{"$f":"A_FLOTA!J59","v":0},0,0,{"$f":"A_FLOTA!K59","v":0},{"$f":"A_FLOTA!L59","v":0},{"$f":"A_FLOTA!M59","v":0},{"$f":"A_FLOTA!N59","v":""},{"$f":"A_FLOTA!O59","v":0},{"$f":"A_FLOTA!P59","v":0},{"$f":"A_FLOTA!Q59","v":0},{"$f":"A_FLOTA!BQ59","v":0},{"$f":"A_FLOTA!BR59","v":0},{"$f":"IF(M51=0,0,IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A51&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\"))","v":0},{"$f":"IF(OR(M51>0,AE51>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X50)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F51,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AF59","v":0},{"$f":"IF(K51=0,0,IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A51&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\"))","v":0},0,0,0]
[{"$f":"G52&TEXT(COUNTIF($G$2:G52,G52),\"00\")","v":"050"},50,{"$f":"A_FLOTA!B60","v":0},{"$f":"A_FLOTA!C60","v":0},{"$f":"A_FLOTA!D60","v":0},{"$f":"A_FLOTA!E60","v":0},{"$f":"A_FLOTA!F60","v":0},{"$f":"A_FLOTA!G60","v":0},{"$f":"A_FLOTA!H60","v":0},{"$f":"A_FLOTA!I60","v":0},{"$f":"A_FLOTA!J60","v":0},0,0,{"$f":"A_FLOTA!K60","v":0},{"$f":"A_FLOTA!L60","v":0},{"$f":"A_FLOTA!M60","v":0},{"$f":"A_FLOTA!N60","v":""},{"$f":"A_FLOTA!O60","v":0},{"$f":"A_FLOTA!P60","v":0},{"$f":"A_FLOTA!Q60","v":0},{"$f":"A_FLOTA!BQ60","v":0},{"$f":"A_FLOTA!BR60","v":0},{"$f":"IF(M52=0,0,IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A52&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\"))","v":0},{"$f":"IF(OR(M52>0,AE52>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X51)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F52,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AF60","v":0},{"$f":"IF(K52=0,0,IFERROR(INDEX('BD1 (Vehículos)'!A:A,MATCH(\"*\"&A52&\"*\",'BD1 (Vehículos)'!AG:AG,0),1),\"_\"))","v":0},0,0,0]
[{"$f":"G53&TEXT(COUNTIF($G$2:G53,G53),\"00\")","v":"01"},{"$f":"B3","v":1},{"$f":"A_FLOTA!B11","v":0},{"$f":"A_FLOTA!C11","v":0},{"$f":"A_FLOTA!D11","v":0},{"$f":"VLOOKUP(AG53,ORDEN,2,0)","v":"BEV"},{"$f":"IF(K53=0,\"\",A_FLOTA!$F$11)","v":""},{"$f":"A_FLOTA!G11","v":0},{"$f":"A_FLOTA!H11","v":0},{"$f":"A_FLOTA!I11","v":0},{"$f":"ROUNDUP(A_FLOTA!$J$11*VLOOKUP(F53,'%_TECNO'!$C$8:$D$14,2,0),0)","v":0},{"$f":"L3-K53","v":0},{"$f":"IF(OR(L53=0,L53>0),K53,IF(K53+L53>0,K53+L53,0))","v":0},{"$f":"A_FLOTA!K11","v":0},{"$f":"A_FLOTA!L11","v":0},{"$f":"A_FLOTA!M11","v":0},{"$f":"A_FLOTA!N11","v":0},{"$f":"A_FLOTA!O11","v":0},{"$f":"A_FLOTA!P11","v":0},{"$f":"A_FLOTA!Q11","v":0},{"$f":"A_FLOTA!BQ11","v":0},{"$f":"A_FLOTA!BR11","v":0},{"$f":"IF(M53=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G53,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I53,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J53,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC53,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F53,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O53,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P53,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U53,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G53,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I53,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J53,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC53,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F53,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O53,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P53,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U53)))","v":0},{"$f":"IF(W53=0,0,IF(OR(M53>0,AE53>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X52)+1,0))","v":0},"0 - 0",0,{"$f":"Q53","v":0},{"$f":"IFERROR(VLOOKUP(F53,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AF11","v":0},null,null,{"$f":"IF(W53>0,M53,0)","v":0},{"$f":"+AG3+1","v":1}]
[{"$f":"G54&TEXT(COUNTIF($G$2:G54,G54),\"00\")","v":"02"},{"$f":"B4","v":2},{"$f":"A_FLOTA!B12","v":0},{"$f":"A_FLOTA!C12","v":0},{"$f":"A_FLOTA!D12","v":0},"BEV",{"$f":"IF(K54=0,\"\",A_FLOTA!$F$12)","v":""},{"$f":"A_FLOTA!G12","v":0},{"$f":"A_FLOTA!H12","v":0},{"$f":"A_FLOTA!I12","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF53,$F$53:F53,$F54)/SUM($K$3:$K$52),0)>=VLOOKUP($F54,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F54,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},{"$f":"L4-K54","v":0},0,{"$f":"A_FLOTA!K12","v":0},{"$f":"A_FLOTA!L12","v":0},{"$f":"A_FLOTA!M12","v":0},{"$f":"A_FLOTA!N12","v":""},{"$f":"A_FLOTA!O12","v":0},{"$f":"A_FLOTA!P12","v":0},{"$f":"A_FLOTA!Q12","v":0},{"$f":"A_FLOTA!BQ12","v":0},{"$f":"A_FLOTA!BR12","v":0},{"$f":"IF(M54=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G54,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I54,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J54,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC54,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F54,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O54,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P54,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U54,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G54,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I54,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J54,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC54,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F54,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O54,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P54,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U54)))","v":0},{"$f":"IF(W54=0,0,IF(OR(M54>0,AE54>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X53)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F54,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AF12","v":0},null,null,{"$f":"IF(W54>0,M54,0)","v":0},{"$f":"+AG4+1","v":1}]
[{"$f":"G55&TEXT(COUNTIF($G$2:G55,G55),\"00\")","v":"03"},3,{"$f":"A_FLOTA!B13","v":0},{"$f":"A_FLOTA!C13","v":0},{"$f":"A_FLOTA!D13","v":0},"BEV",{"$f":"IF(K55=0,\"\",A_FLOTA!$F$13)","v":""},{"$f":"A_FLOTA!G13","v":0},{"$f":"A_FLOTA!H13","v":0},{"$f":"A_FLOTA!I13","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF54,$F$53:F54,$F55)/SUM($K$3:$K$52),0)>=VLOOKUP($F55,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F55,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K13","v":0},{"$f":"A_FLOTA!L13","v":0},{"$f":"A_FLOTA!M13","v":0},{"$f":"A_FLOTA!N13","v":""},{"$f":"A_FLOTA!O13","v":0},{"$f":"A_FLOTA!P13","v":0},{"$f":"A_FLOTA!Q13","v":0},{"$f":"A_FLOTA!BQ13","v":0},{"$f":"A_FLOTA!BR13","v":0},{"$f":"IF(M55=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G55,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I55,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J55,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC55,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F55,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O55,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P55,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U55,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G55,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I55,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J55,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC55,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F55,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O55,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P55,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U55)))","v":0},{"$f":"IF(W55=0,0,IF(OR(M55>0,AE55>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X54)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F55,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AF13","v":0},null,null,0,1]
[{"$f":"G56&TEXT(COUNTIF($G$2:G56,G56),\"00\")","v":"04"},4,{"$f":"A_FLOTA!B14","v":0},{"$f":"A_FLOTA!C14","v":0},{"$f":"A_FLOTA!D14","v":0},"BEV",{"$f":"IF(K56=0,\"\",A_FLOTA!$F$14)","v":""},{"$f":"A_FLOTA!G14","v":0},{"$f":"A_FLOTA!H14","v":0},{"$f":"A_FLOTA!I14","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF55,$F$53:F55,$F56)/SUM($K$3:$K$52),0)>=VLOOKUP($F56,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F56,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,{"$f":"IF(OR(L56=0,L56>0),K56,IF(K56+L56>0,K56+L56,0))","v":0},{"$f":"A_FLOTA!K14","v":0},{"$f":"A_FLOTA!L14","v":0},{"$f":"A_FLOTA!M14","v":0},{"$f":"A_FLOTA!N14","v":""},{"$f":"A_FLOTA!O14","v":0},{"$f":"A_FLOTA!P14","v":0},{"$f":"A_FLOTA!Q14","v":0},{"$f":"A_FLOTA!BQ14","v":0},{"$f":"A_FLOTA!BR14","v":0},{"$f":"IF(M56=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G56,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I56,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J56,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC56,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F56,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O56,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P56,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U56,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G56,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I56,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J56,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC56,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F56,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O56,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P56,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U56)))","v":0},{"$f":"IF(W56=0,0,IF(OR(M56>0,AE56>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X55)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F56,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AF14","v":0},null,null,0,1]
[{"$f":"G57&TEXT(COUNTIF($G$2:G57,G57),\"00\")","v":"05"},5,{"$f":"A_FLOTA!B15","v":0},{"$f":"A_FLOTA!C15","v":0},{"$f":"A_FLOTA!D15","v":0},"BEV",{"$f":"IF(K57=0,\"\",A_FLOTA!$F$15)","v":""},{"$f":"A_FLOTA!G15","v":0},{"$f":"A_FLOTA!H15","v":0},{"$f":"A_FLOTA!I15","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF56,$F$53:F56,$F57)/SUM($K$3:$K$52),0)>=VLOOKUP($F57,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F57,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K15","v":0},{"$f":"A_FLOTA!L15","v":0},{"$f":"A_FLOTA!M15","v":0},{"$f":"A_FLOTA!N15","v":""},{"$f":"A_FLOTA!O15","v":0},{"$f":"A_FLOTA!P15","v":0},{"$f":"A_FLOTA!Q15","v":0},{"$f":"A_FLOTA!BQ15","v":0},{"$f":"A_FLOTA!BR15","v":0},{"$f":"IF(M57=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G57,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I57,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J57,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC57,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F57,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O57,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P57,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U57,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G57,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I57,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J57,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC57,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F57,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O57,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P57,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U57)))","v":0},{"$f":"IF(W57=0,0,IF(OR(M57>0,AE57>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X56)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F57,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AF15","v":0},null,null,0,1]
[{"$f":"G58&TEXT(COUNTIF($G$2:G58,G58),\"00\")","v":"06"},6,{"$f":"A_FLOTA!B16","v":0},{"$f":"A_FLOTA!C16","v":0},{"$f":"A_FLOTA!D16","v":0},"BEV",{"$f":"IF(K58=0,\"\",A_FLOTA!$F$16)","v":""},{"$f":"A_FLOTA!G16","v":0},{"$f":"A_FLOTA!H16","v":0},{"$f":"A_FLOTA!I16","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF57,$F$53:F57,$F58)/SUM($K$3:$K$52),0)>=VLOOKUP($F58,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F58,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K16","v":0},{"$f":"A_FLOTA!L16","v":0},{"$f":"A_FLOTA!M16","v":0},{"$f":"A_FLOTA!N16","v":""},{"$f":"A_FLOTA!O16","v":0},{"$f":"A_FLOTA!P16","v":0},{"$f":"A_FLOTA!Q16","v":0},{"$f":"A_FLOTA!BQ16","v":0},{"$f":"A_FLOTA!BR16","v":0},{"$f":"IF(M58=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G58,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I58,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J58,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC58,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F58,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O58,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P58,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U58,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G58,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I58,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J58,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC58,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F58,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O58,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P58,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U58)))","v":0},{"$f":"IF(W58=0,0,IF(OR(M58>0,AE58>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X57)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F58,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AF16","v":0},null,null,0,1]
[{"$f":"G59&TEXT(COUNTIF($G$2:G59,G59),\"00\")","v":"07"},7,{"$f":"A_FLOTA!B17","v":0},{"$f":"A_FLOTA!C17","v":0},{"$f":"A_FLOTA!D17","v":0},"BEV",{"$f":"IF(K59=0,\"\",A_FLOTA!$F$17)","v":""},{"$f":"A_FLOTA!G17","v":0},{"$f":"A_FLOTA!H17","v":0},{"$f":"A_FLOTA!I17","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF58,$F$53:F58,$F59)/SUM($K$3:$K$52),0)>=VLOOKUP($F59,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F59,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K17","v":0},{"$f":"A_FLOTA!L17","v":0},{"$f":"A_FLOTA!M17","v":0},{"$f":"A_FLOTA!N17","v":""},{"$f":"A_FLOTA!O17","v":0},{"$f":"A_FLOTA!P17","v":0},{"$f":"A_FLOTA!Q17","v":0},{"$f":"A_FLOTA!BQ17","v":0},{"$f":"A_FLOTA!BR17","v":0},{"$f":"IF(M59=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G59,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I59,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J59,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC59,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F59,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O59,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P59,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U59,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G59,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I59,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J59,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC59,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F59,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O59,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P59,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U59)))","v":0},{"$f":"IF(W59=0,0,IF(OR(M59>0,AE59>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X58)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F59,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AF17","v":0},null,null,0,1]
[{"$f":"G60&TEXT(COUNTIF($G$2:G60,G60),\"00\")","v":"08"},8,{"$f":"A_FLOTA!B18","v":0},{"$f":"A_FLOTA!C18","v":0},{"$f":"A_FLOTA!D18","v":0},"BEV",{"$f":"IF(K60=0,\"\",A_FLOTA!$F$18)","v":""},{"$f":"A_FLOTA!G18","v":0},{"$f":"A_FLOTA!H18","v":0},{"$f":"A_FLOTA!I18","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF59,$F$53:F59,$F60)/SUM($K$3:$K$52),0)>=VLOOKUP($F60,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F60,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K18","v":0},{"$f":"A_FLOTA!L18","v":0},{"$f":"A_FLOTA!M18","v":0},{"$f":"A_FLOTA!N18","v":""},{"$f":"A_FLOTA!O18","v":0},{"$f":"A_FLOTA!P18","v":0},{"$f":"A_FLOTA!Q18","v":0},{"$f":"A_FLOTA!BQ18","v":0},{"$f":"A_FLOTA!BR18","v":0},{"$f":"IF(M60=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G60,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I60,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J60,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC60,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F60,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O60,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P60,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U60,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G60,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I60,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J60,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC60,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F60,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O60,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P60,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U60)))","v":0},{"$f":"IF(W60=0,0,IF(OR(M60>0,AE60>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X59)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F60,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AF18","v":0},null,null,0,1]
[{"$f":"G61&TEXT(COUNTIF($G$2:G61,G61),\"00\")","v":"09"},9,{"$f":"A_FLOTA!B19","v":0},{"$f":"A_FLOTA!C19","v":0},{"$f":"A_FLOTA!D19","v":0},"BEV",{"$f":"IF(K61=0,\"\",A_FLOTA!$F$19)","v":""},{"$f":"A_FLOTA!G19","v":0},{"$f":"A_FLOTA!H19","v":0},{"$f":"A_FLOTA!I19","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF60,$F$53:F60,$F61)/SUM($K$3:$K$52),0)>=VLOOKUP($F61,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F61,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K19","v":0},{"$f":"A_FLOTA!L19","v":0},{"$f":"A_FLOTA!M19","v":0},{"$f":"A_FLOTA!N19","v":""},{"$f":"A_FLOTA!O19","v":0},{"$f":"A_FLOTA!P19","v":0},{"$f":"A_FLOTA!Q19","v":0},{"$f":"A_FLOTA!BQ19","v":0},{"$f":"A_FLOTA!BR19","v":0},{"$f":"IF(M61=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G61,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I61,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J61,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC61,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F61,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O61,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P61,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U61,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G61,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I61,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J61,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC61,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F61,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O61,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P61,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U61)))","v":0},{"$f":"IF(W61=0,0,IF(OR(M61>0,AE61>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X60)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F61,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AF19","v":0},null,null,0,1]
[{"$f":"G62&TEXT(COUNTIF($G$2:G62,G62),\"00\")","v":"10"},10,{"$f":"A_FLOTA!B20","v":0},{"$f":"A_FLOTA!C20","v":0},{"$f":"A_FLOTA!D20","v":0},"BEV",{"$f":"IF(K62=0,\"\",A_FLOTA!$F$20)","v":""},{"$f":"A_FLOTA!G20","v":0},{"$f":"A_FLOTA!H20","v":0},{"$f":"A_FLOTA!I20","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF61,$F$53:F61,$F62)/SUM($K$3:$K$52),0)>=VLOOKUP($F62,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F62,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K20","v":0},{"$f":"A_FLOTA!L20","v":0},{"$f":"A_FLOTA!M20","v":0},{"$f":"A_FLOTA!N20","v":""},{"$f":"A_FLOTA!O20","v":0},{"$f":"A_FLOTA!P20","v":0},{"$f":"A_FLOTA!Q20","v":0},{"$f":"A_FLOTA!BQ20","v":0},{"$f":"A_FLOTA!BR20","v":0},{"$f":"IF(M62=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G62,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I62,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J62,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC62,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F62,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O62,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P62,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U62,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G62,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I62,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J62,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC62,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F62,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O62,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P62,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U62)))","v":0},{"$f":"IF(W62=0,0,IF(OR(M62>0,AE62>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X61)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F62,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AF20","v":0},null,null,0,1]
[{"$f":"G63&TEXT(COUNTIF($G$2:G63,G63),\"00\")","v":"11"},11,{"$f":"A_FLOTA!B21","v":0},{"$f":"A_FLOTA!C21","v":0},{"$f":"A_FLOTA!D21","v":0},"BEV",{"$f":"IF(K63=0,\"\",A_FLOTA!$F$21)","v":""},{"$f":"A_FLOTA!G21","v":0},{"$f":"A_FLOTA!H21","v":0},{"$f":"A_FLOTA!I21","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF62,$F$53:F62,$F63)/SUM($K$3:$K$52),0)>=VLOOKUP($F63,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F63,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K21","v":0},{"$f":"A_FLOTA!L21","v":0},{"$f":"A_FLOTA!M21","v":0},{"$f":"A_FLOTA!N21","v":""},{"$f":"A_FLOTA!O21","v":0},{"$f":"A_FLOTA!P21","v":0},{"$f":"A_FLOTA!Q21","v":0},{"$f":"A_FLOTA!BQ21","v":0},{"$f":"A_FLOTA!BR21","v":0},{"$f":"IF(M63=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G63,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I63,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J63,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC63,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F63,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O63,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P63,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U63,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G63,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I63,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J63,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC63,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F63,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O63,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P63,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U63)))","v":0},{"$f":"IF(W63=0,0,IF(OR(M63>0,AE63>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X62)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F63,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AF21","v":0},null,null,0,1]
[{"$f":"G64&TEXT(COUNTIF($G$2:G64,G64),\"00\")","v":"12"},12,{"$f":"A_FLOTA!B22","v":0},{"$f":"A_FLOTA!C22","v":0},{"$f":"A_FLOTA!D22","v":0},"BEV",{"$f":"IF(K64=0,\"\",A_FLOTA!$F$22)","v":""},{"$f":"A_FLOTA!G22","v":0},{"$f":"A_FLOTA!H22","v":0},{"$f":"A_FLOTA!I22","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF63,$F$53:F63,$F64)/SUM($K$3:$K$52),0)>=VLOOKUP($F64,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F64,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K22","v":0},{"$f":"A_FLOTA!L22","v":0},{"$f":"A_FLOTA!M22","v":0},{"$f":"A_FLOTA!N22","v":""},{"$f":"A_FLOTA!O22","v":0},{"$f":"A_FLOTA!P22","v":0},{"$f":"A_FLOTA!Q22","v":0},{"$f":"A_FLOTA!BQ22","v":0},{"$f":"A_FLOTA!BR22","v":0},{"$f":"IF(M64=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G64,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I64,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J64,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC64,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F64,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O64,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P64,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U64,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G64,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I64,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J64,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC64,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F64,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O64,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P64,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U64)))","v":0},{"$f":"IF(W64=0,0,IF(OR(M64>0,AE64>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X63)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F64,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AF22","v":0},null,null,0,1]
[{"$f":"G65&TEXT(COUNTIF($G$2:G65,G65),\"00\")","v":"13"},13,{"$f":"A_FLOTA!B23","v":0},{"$f":"A_FLOTA!C23","v":0},{"$f":"A_FLOTA!D23","v":0},"BEV",{"$f":"IF(K65=0,\"\",A_FLOTA!$F$23)","v":""},{"$f":"A_FLOTA!G23","v":0},{"$f":"A_FLOTA!H23","v":0},{"$f":"A_FLOTA!I23","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF64,$F$53:F64,$F65)/SUM($K$3:$K$52),0)>=VLOOKUP($F65,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F65,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K23","v":0},{"$f":"A_FLOTA!L23","v":0},{"$f":"A_FLOTA!M23","v":0},{"$f":"A_FLOTA!N23","v":""},{"$f":"A_FLOTA!O23","v":0},{"$f":"A_FLOTA!P23","v":0},{"$f":"A_FLOTA!Q23","v":0},{"$f":"A_FLOTA!BQ23","v":0},{"$f":"A_FLOTA!BR23","v":0},{"$f":"IF(M65=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G65,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I65,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J65,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC65,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F65,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O65,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P65,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U65,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G65,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I65,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J65,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC65,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F65,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O65,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P65,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U65)))","v":0},{"$f":"IF(W65=0,0,IF(OR(M65>0,AE65>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X64)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F65,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AF23","v":0},null,null,0,1]
[{"$f":"G66&TEXT(COUNTIF($G$2:G66,G66),\"00\")","v":"14"},14,{"$f":"A_FLOTA!B24","v":0},{"$f":"A_FLOTA!C24","v":0},{"$f":"A_FLOTA!D24","v":0},"BEV",{"$f":"IF(K66=0,\"\",A_FLOTA!$F$24)","v":""},{"$f":"A_FLOTA!G24","v":0},{"$f":"A_FLOTA!H24","v":0},{"$f":"A_FLOTA!I24","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF65,$F$53:F65,$F66)/SUM($K$3:$K$52),0)>=VLOOKUP($F66,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F66,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K24","v":0},{"$f":"A_FLOTA!L24","v":0},{"$f":"A_FLOTA!M24","v":0},{"$f":"A_FLOTA!N24","v":""},{"$f":"A_FLOTA!O24","v":0},{"$f":"A_FLOTA!P24","v":0},{"$f":"A_FLOTA!Q24","v":0},{"$f":"A_FLOTA!BQ24","v":0},{"$f":"A_FLOTA!BR24","v":0},{"$f":"IF(M66=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G66,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I66,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J66,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC66,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F66,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O66,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P66,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U66,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G66,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I66,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J66,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC66,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F66,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O66,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P66,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U66)))","v":0},{"$f":"IF(W66=0,0,IF(OR(M66>0,AE66>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X65)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F66,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AF24","v":0},null,null,0,1]
[{"$f":"G67&TEXT(COUNTIF($G$2:G67,G67),\"00\")","v":"15"},15,{"$f":"A_FLOTA!B25","v":0},{"$f":"A_FLOTA!C25","v":0},{"$f":"A_FLOTA!D25","v":0},"BEV",{"$f":"IF(K67=0,\"\",A_FLOTA!$F$25)","v":""},{"$f":"A_FLOTA!G25","v":0},{"$f":"A_FLOTA!H25","v":0},{"$f":"A_FLOTA!I25","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF66,$F$53:F66,$F67)/SUM($K$3:$K$52),0)>=VLOOKUP($F67,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F67,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K25","v":0},{"$f":"A_FLOTA!L25","v":0},{"$f":"A_FLOTA!M25","v":0},{"$f":"A_FLOTA!N25","v":""},{"$f":"A_FLOTA!O25","v":0},{"$f":"A_FLOTA!P25","v":0},{"$f":"A_FLOTA!Q25","v":0},{"$f":"A_FLOTA!BQ25","v":0},{"$f":"A_FLOTA!BR25","v":0},{"$f":"IF(M67=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G67,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I67,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J67,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC67,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F67,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O67,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P67,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U67,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G67,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I67,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J67,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC67,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F67,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O67,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P67,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U67)))","v":0},{"$f":"IF(W67=0,0,IF(OR(M67>0,AE67>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X66)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F67,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AF25","v":0},null,null,0,1]
[{"$f":"G68&TEXT(COUNTIF($G$2:G68,G68),\"00\")","v":"16"},16,{"$f":"A_FLOTA!B26","v":0},{"$f":"A_FLOTA!C26","v":0},{"$f":"A_FLOTA!D26","v":0},"BEV",{"$f":"IF(K68=0,\"\",A_FLOTA!$F$26)","v":""},{"$f":"A_FLOTA!G26","v":0},{"$f":"A_FLOTA!H26","v":0},{"$f":"A_FLOTA!I26","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF67,$F$53:F67,$F68)/SUM($K$3:$K$52),0)>=VLOOKUP($F68,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F68,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K26","v":0},{"$f":"A_FLOTA!L26","v":0},{"$f":"A_FLOTA!M26","v":0},{"$f":"A_FLOTA!N26","v":""},{"$f":"A_FLOTA!O26","v":0},{"$f":"A_FLOTA!P26","v":0},{"$f":"A_FLOTA!Q26","v":0},{"$f":"A_FLOTA!BQ26","v":0},{"$f":"A_FLOTA!BR26","v":0},{"$f":"IF(M68=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G68,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I68,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J68,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC68,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F68,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O68,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P68,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U68,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G68,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I68,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J68,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC68,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F68,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O68,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P68,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U68)))","v":0},{"$f":"IF(W68=0,0,IF(OR(M68>0,AE68>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X67)+1,0))","v":0},{"$f":"C68&\" - \"&E68","v":"0 - 0"},{"$f":"M68","v":0},"",{"$f":"IFERROR(VLOOKUP(F68,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AF26","v":0},null,null,0,1]
[{"$f":"G69&TEXT(COUNTIF($G$2:G69,G69),\"00\")","v":"17"},17,{"$f":"A_FLOTA!B27","v":0},{"$f":"A_FLOTA!C27","v":0},{"$f":"A_FLOTA!D27","v":0},"BEV",{"$f":"IF(K69=0,\"\",A_FLOTA!$F$27)","v":""},{"$f":"A_FLOTA!G27","v":0},{"$f":"A_FLOTA!H27","v":0},{"$f":"A_FLOTA!I27","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF68,$F$53:F68,$F69)/SUM($K$3:$K$52),0)>=VLOOKUP($F69,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F69,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K27","v":0},{"$f":"A_FLOTA!L27","v":0},{"$f":"A_FLOTA!M27","v":0},{"$f":"A_FLOTA!N27","v":""},{"$f":"A_FLOTA!O27","v":0},{"$f":"A_FLOTA!P27","v":0},{"$f":"A_FLOTA!Q27","v":0},{"$f":"A_FLOTA!BQ27","v":0},{"$f":"A_FLOTA!BR27","v":0},{"$f":"IF(M69=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G69,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I69,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J69,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC69,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F69,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O69,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P69,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U69,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G69,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I69,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J69,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC69,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F69,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O69,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P69,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U69)))","v":0},{"$f":"IF(W69=0,0,IF(OR(M69>0,AE69>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X68)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F69,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AF27","v":0},null,null,0,1]
[{"$f":"G70&TEXT(COUNTIF($G$2:G70,G70),\"00\")","v":"18"},18,{"$f":"A_FLOTA!B28","v":0},{"$f":"A_FLOTA!C28","v":0},{"$f":"A_FLOTA!D28","v":0},"BEV",{"$f":"IF(K70=0,\"\",A_FLOTA!$F$28)","v":""},{"$f":"A_FLOTA!G28","v":0},{"$f":"A_FLOTA!H28","v":0},{"$f":"A_FLOTA!I28","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF69,$F$53:F69,$F70)/SUM($K$3:$K$52),0)>=VLOOKUP($F70,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F70,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K28","v":0},{"$f":"A_FLOTA!L28","v":0},{"$f":"A_FLOTA!M28","v":0},{"$f":"A_FLOTA!N28","v":""},{"$f":"A_FLOTA!O28","v":0},{"$f":"A_FLOTA!P28","v":0},{"$f":"A_FLOTA!Q28","v":0},{"$f":"A_FLOTA!BQ28","v":0},{"$f":"A_FLOTA!BR28","v":0},{"$f":"IF(M70=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G70,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I70,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J70,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC70,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F70,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O70,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P70,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U70,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G70,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I70,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J70,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC70,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F70,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O70,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P70,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U70)))","v":0},{"$f":"IF(W70=0,0,IF(OR(M70>0,AE70>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X69)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F70,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AF28","v":0},null,null,0,1]
[{"$f":"G71&TEXT(COUNTIF($G$2:G71,G71),\"00\")","v":"19"},19,{"$f":"A_FLOTA!B29","v":0},{"$f":"A_FLOTA!C29","v":0},{"$f":"A_FLOTA!D29","v":0},"BEV",{"$f":"IF(K71=0,\"\",A_FLOTA!$F$29)","v":""},{"$f":"A_FLOTA!G29","v":0},{"$f":"A_FLOTA!H29","v":0},{"$f":"A_FLOTA!I29","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF70,$F$53:F70,$F71)/SUM($K$3:$K$52),0)>=VLOOKUP($F71,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F71,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K29","v":0},{"$f":"A_FLOTA!L29","v":0},{"$f":"A_FLOTA!M29","v":0},{"$f":"A_FLOTA!N29","v":""},{"$f":"A_FLOTA!O29","v":0},{"$f":"A_FLOTA!P29","v":0},{"$f":"A_FLOTA!Q29","v":0},{"$f":"A_FLOTA!BQ29","v":0},{"$f":"A_FLOTA!BR29","v":0},{"$f":"IF(M71=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G71,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I71,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J71,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC71,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F71,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O71,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P71,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U71,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G71,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I71,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J71,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC71,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F71,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O71,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P71,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U71)))","v":0},{"$f":"IF(W71=0,0,IF(OR(M71>0,AE71>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X70)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F71,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AF29","v":0},null,null,0,1]
[{"$f":"G72&TEXT(COUNTIF($G$2:G72,G72),\"00\")","v":"20"},20,{"$f":"A_FLOTA!B30","v":0},{"$f":"A_FLOTA!C30","v":0},{"$f":"A_FLOTA!D30","v":0},"BEV",{"$f":"IF(K72=0,\"\",A_FLOTA!$F$30)","v":""},{"$f":"A_FLOTA!G30","v":0},{"$f":"A_FLOTA!H30","v":0},{"$f":"A_FLOTA!I30","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF71,$F$53:F71,$F72)/SUM($K$3:$K$52),0)>=VLOOKUP($F72,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F72,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K30","v":0},{"$f":"A_FLOTA!L30","v":0},{"$f":"A_FLOTA!M30","v":0},{"$f":"A_FLOTA!N30","v":""},{"$f":"A_FLOTA!O30","v":0},{"$f":"A_FLOTA!P30","v":0},{"$f":"A_FLOTA!Q30","v":0},{"$f":"A_FLOTA!BQ30","v":0},{"$f":"A_FLOTA!BR30","v":0},{"$f":"IF(M72=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G72,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I72,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J72,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC72,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F72,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O72,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P72,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U72,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G72,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I72,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J72,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC72,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F72,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O72,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P72,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U72)))","v":0},{"$f":"IF(W72=0,0,IF(OR(M72>0,AE72>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X71)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F72,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AF30","v":0},null,null,0,1]
[{"$f":"G73&TEXT(COUNTIF($G$2:G73,G73),\"00\")","v":"21"},21,{"$f":"A_FLOTA!B31","v":0},{"$f":"A_FLOTA!C31","v":0},{"$f":"A_FLOTA!D31","v":0},"BEV",{"$f":"IF(K73=0,\"\",A_FLOTA!$F$31)","v":""},{"$f":"A_FLOTA!G31","v":0},{"$f":"A_FLOTA!H31","v":0},{"$f":"A_FLOTA!I31","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF72,$F$53:F72,$F73)/SUM($K$3:$K$52),0)>=VLOOKUP($F73,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F73,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K31","v":0},{"$f":"A_FLOTA!L31","v":0},{"$f":"A_FLOTA!M31","v":0},{"$f":"A_FLOTA!N31","v":""},{"$f":"A_FLOTA!O31","v":0},{"$f":"A_FLOTA!P31","v":0},{"$f":"A_FLOTA!Q31","v":0},{"$f":"A_FLOTA!BQ31","v":0},{"$f":"A_FLOTA!BR31","v":0},{"$f":"IF(M73=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G73,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I73,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J73,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC73,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F73,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O73,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P73,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U73,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G73,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I73,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J73,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC73,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F73,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O73,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P73,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U73)))","v":0},{"$f":"IF(W73=0,0,IF(OR(M73>0,AE73>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X72)+1,0))","v":0},"0 - 0",0,{"$f":"Q73","v":""},{"$f":"IFERROR(VLOOKUP(F73,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AF31","v":0},null,null,0,1]
[{"$f":"G74&TEXT(COUNTIF($G$2:G74,G74),\"00\")","v":"22"},22,{"$f":"A_FLOTA!B32","v":0},{"$f":"A_FLOTA!C32","v":0},{"$f":"A_FLOTA!D32","v":0},"BEV",{"$f":"IF(K74=0,\"\",A_FLOTA!$F$32)","v":""},{"$f":"A_FLOTA!G32","v":0},{"$f":"A_FLOTA!H32","v":0},{"$f":"A_FLOTA!I32","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF73,$F$53:F73,$F74)/SUM($K$3:$K$52),0)>=VLOOKUP($F74,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F74,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K32","v":0},{"$f":"A_FLOTA!L32","v":0},{"$f":"A_FLOTA!M32","v":0},{"$f":"A_FLOTA!N32","v":""},{"$f":"A_FLOTA!O32","v":0},{"$f":"A_FLOTA!P32","v":0},{"$f":"A_FLOTA!Q32","v":0},{"$f":"A_FLOTA!BQ32","v":0},{"$f":"A_FLOTA!BR32","v":0},{"$f":"IF(M74=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G74,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I74,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J74,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC74,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F74,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O74,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P74,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U74,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G74,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I74,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J74,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC74,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F74,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O74,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P74,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U74)))","v":0},{"$f":"IF(W74=0,0,IF(OR(M74>0,AE74>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X73)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F74,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AF32","v":0},null,null,0,1]
[{"$f":"G75&TEXT(COUNTIF($G$2:G75,G75),\"00\")","v":"23"},23,{"$f":"A_FLOTA!B33","v":0},{"$f":"A_FLOTA!C33","v":0},{"$f":"A_FLOTA!D33","v":0},"BEV",{"$f":"IF(K75=0,\"\",A_FLOTA!$F$33)","v":""},{"$f":"A_FLOTA!G33","v":0},{"$f":"A_FLOTA!H33","v":0},{"$f":"A_FLOTA!I33","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF74,$F$53:F74,$F75)/SUM($K$3:$K$52),0)>=VLOOKUP($F75,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F75,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K33","v":0},{"$f":"A_FLOTA!L33","v":0},{"$f":"A_FLOTA!M33","v":0},{"$f":"A_FLOTA!N33","v":""},{"$f":"A_FLOTA!O33","v":0},{"$f":"A_FLOTA!P33","v":0},{"$f":"A_FLOTA!Q33","v":0},{"$f":"A_FLOTA!BQ33","v":0},{"$f":"A_FLOTA!BR33","v":0},{"$f":"IF(M75=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G75,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I75,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J75,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC75,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F75,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O75,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P75,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U75,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G75,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I75,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J75,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC75,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F75,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O75,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P75,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U75)))","v":0},{"$f":"IF(W75=0,0,IF(OR(M75>0,AE75>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X74)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F75,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AF33","v":0},null,null,0,1]
[{"$f":"G76&TEXT(COUNTIF($G$2:G76,G76),\"00\")","v":"24"},24,{"$f":"A_FLOTA!B34","v":0},{"$f":"A_FLOTA!C34","v":0},{"$f":"A_FLOTA!D34","v":0},"BEV",{"$f":"IF(K76=0,\"\",A_FLOTA!$F$34)","v":""},{"$f":"A_FLOTA!G34","v":0},{"$f":"A_FLOTA!H34","v":0},{"$f":"A_FLOTA!I34","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF75,$F$53:F75,$F76)/SUM($K$3:$K$52),0)>=VLOOKUP($F76,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F76,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K34","v":0},{"$f":"A_FLOTA!L34","v":0},{"$f":"A_FLOTA!M34","v":0},{"$f":"A_FLOTA!N34","v":""},{"$f":"A_FLOTA!O34","v":0},{"$f":"A_FLOTA!P34","v":0},{"$f":"A_FLOTA!Q34","v":0},{"$f":"A_FLOTA!BQ34","v":0},{"$f":"A_FLOTA!BR34","v":0},{"$f":"IF(M76=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G76,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I76,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J76,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC76,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F76,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O76,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P76,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U76,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G76,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I76,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J76,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC76,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F76,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O76,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P76,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U76)))","v":0},{"$f":"IF(W76=0,0,IF(OR(M76>0,AE76>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X75)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F76,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AF34","v":0},null,null,0,1]
[{"$f":"G77&TEXT(COUNTIF($G$2:G77,G77),\"00\")","v":"25"},25,{"$f":"A_FLOTA!B35","v":0},{"$f":"A_FLOTA!C35","v":0},{"$f":"A_FLOTA!D35","v":0},"BEV",{"$f":"IF(K77=0,\"\",A_FLOTA!$F$35)","v":""},{"$f":"A_FLOTA!G35","v":0},{"$f":"A_FLOTA!H35","v":0},{"$f":"A_FLOTA!I35","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF76,$F$53:F76,$F77)/SUM($K$3:$K$52),0)>=VLOOKUP($F77,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F77,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K35","v":0},{"$f":"A_FLOTA!L35","v":0},{"$f":"A_FLOTA!M35","v":0},{"$f":"A_FLOTA!N35","v":""},{"$f":"A_FLOTA!O35","v":0},{"$f":"A_FLOTA!P35","v":0},{"$f":"A_FLOTA!Q35","v":0},{"$f":"A_FLOTA!BQ35","v":0},{"$f":"A_FLOTA!BR35","v":0},{"$f":"IF(M77=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G77,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I77,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J77,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC77,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F77,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O77,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P77,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U77,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G77,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I77,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J77,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC77,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F77,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O77,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P77,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U77)))","v":0},{"$f":"IF(W77=0,0,IF(OR(M77>0,AE77>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X76)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F77,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AF35","v":0},null,null,0,1]
[{"$f":"G78&TEXT(COUNTIF($G$2:G78,G78),\"00\")","v":"26"},26,{"$f":"A_FLOTA!B36","v":0},{"$f":"A_FLOTA!C36","v":0},{"$f":"A_FLOTA!D36","v":0},"BEV",{"$f":"IF(K78=0,\"\",A_FLOTA!$F$36)","v":""},{"$f":"A_FLOTA!G36","v":0},{"$f":"A_FLOTA!H36","v":0},{"$f":"A_FLOTA!I36","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF77,$F$53:F77,$F78)/SUM($K$3:$K$52),0)>=VLOOKUP($F78,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F78,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K36","v":0},{"$f":"A_FLOTA!L36","v":0},{"$f":"A_FLOTA!M36","v":0},{"$f":"A_FLOTA!N36","v":""},{"$f":"A_FLOTA!O36","v":0},{"$f":"A_FLOTA!P36","v":0},{"$f":"A_FLOTA!Q36","v":0},{"$f":"A_FLOTA!BQ36","v":0},{"$f":"A_FLOTA!BR36","v":0},{"$f":"IF(M78=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G78,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I78,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J78,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC78,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F78,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O78,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P78,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U78,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G78,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I78,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J78,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC78,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F78,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O78,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P78,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U78)))","v":0},{"$f":"IF(W78=0,0,IF(OR(M78>0,AE78>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X77)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F78,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AF36","v":0},null,null,0,1]
[{"$f":"G79&TEXT(COUNTIF($G$2:G79,G79),\"00\")","v":"27"},27,{"$f":"A_FLOTA!B37","v":0},{"$f":"A_FLOTA!C37","v":0},{"$f":"A_FLOTA!D37","v":0},"BEV",{"$f":"IF(K79=0,\"\",A_FLOTA!$F$37)","v":""},{"$f":"A_FLOTA!G37","v":0},{"$f":"A_FLOTA!H37","v":0},{"$f":"A_FLOTA!I37","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF78,$F$53:F78,$F79)/SUM($K$3:$K$52),0)>=VLOOKUP($F79,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F79,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K37","v":0},{"$f":"A_FLOTA!L37","v":0},{"$f":"A_FLOTA!M37","v":0},{"$f":"A_FLOTA!N37","v":""},{"$f":"A_FLOTA!O37","v":0},{"$f":"A_FLOTA!P37","v":0},{"$f":"A_FLOTA!Q37","v":0},{"$f":"A_FLOTA!BQ37","v":0},{"$f":"A_FLOTA!BR37","v":0},{"$f":"IF(M79=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G79,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I79,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J79,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC79,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F79,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O79,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P79,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U79,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G79,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I79,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J79,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC79,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F79,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O79,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P79,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U79)))","v":0},{"$f":"IF(W79=0,0,IF(OR(M79>0,AE79>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X78)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F79,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AF37","v":0},null,null,0,1]
[{"$f":"G80&TEXT(COUNTIF($G$2:G80,G80),\"00\")","v":"28"},28,{"$f":"A_FLOTA!B38","v":0},{"$f":"A_FLOTA!C38","v":0},{"$f":"A_FLOTA!D38","v":0},"BEV",{"$f":"IF(K80=0,\"\",A_FLOTA!$F$38)","v":""},{"$f":"A_FLOTA!G38","v":0},{"$f":"A_FLOTA!H38","v":0},{"$f":"A_FLOTA!I38","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF79,$F$53:F79,$F80)/SUM($K$3:$K$52),0)>=VLOOKUP($F80,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F80,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K38","v":0},{"$f":"A_FLOTA!L38","v":0},{"$f":"A_FLOTA!M38","v":0},{"$f":"A_FLOTA!N38","v":""},{"$f":"A_FLOTA!O38","v":0},{"$f":"A_FLOTA!P38","v":0},{"$f":"A_FLOTA!Q38","v":0},{"$f":"A_FLOTA!BQ38","v":0},{"$f":"A_FLOTA!BR38","v":0},{"$f":"IF(M80=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G80,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I80,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J80,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC80,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F80,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O80,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P80,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U80,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G80,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I80,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J80,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC80,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F80,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O80,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P80,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U80)))","v":0},{"$f":"IF(W80=0,0,IF(OR(M80>0,AE80>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X79)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F80,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AF38","v":0},null,null,0,1]
[{"$f":"G81&TEXT(COUNTIF($G$2:G81,G81),\"00\")","v":"29"},29,{"$f":"A_FLOTA!B39","v":0},{"$f":"A_FLOTA!C39","v":0},{"$f":"A_FLOTA!D39","v":0},"BEV",{"$f":"IF(K81=0,\"\",A_FLOTA!$F$39)","v":""},{"$f":"A_FLOTA!G39","v":0},{"$f":"A_FLOTA!H39","v":0},{"$f":"A_FLOTA!I39","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF80,$F$53:F80,$F81)/SUM($K$3:$K$52),0)>=VLOOKUP($F81,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F81,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K39","v":0},{"$f":"A_FLOTA!L39","v":0},{"$f":"A_FLOTA!M39","v":0},{"$f":"A_FLOTA!N39","v":""},{"$f":"A_FLOTA!O39","v":0},{"$f":"A_FLOTA!P39","v":0},{"$f":"A_FLOTA!Q39","v":0},{"$f":"A_FLOTA!BQ39","v":0},{"$f":"A_FLOTA!BR39","v":0},{"$f":"IF(M81=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G81,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I81,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J81,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC81,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F81,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O81,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P81,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U81,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G81,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I81,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J81,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC81,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F81,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O81,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P81,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U81)))","v":0},{"$f":"IF(W81=0,0,IF(OR(M81>0,AE81>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X80)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F81,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AF39","v":0},null,null,0,1]
[{"$f":"G82&TEXT(COUNTIF($G$2:G82,G82),\"00\")","v":"30"},30,{"$f":"A_FLOTA!B40","v":0},{"$f":"A_FLOTA!C40","v":0},{"$f":"A_FLOTA!D40","v":0},"BEV",{"$f":"IF(K82=0,\"\",A_FLOTA!$F$40)","v":""},{"$f":"A_FLOTA!G40","v":0},{"$f":"A_FLOTA!H40","v":0},{"$f":"A_FLOTA!I40","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF81,$F$53:F81,$F82)/SUM($K$3:$K$52),0)>=VLOOKUP($F82,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F82,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K40","v":0},{"$f":"A_FLOTA!L40","v":0},{"$f":"A_FLOTA!M40","v":0},{"$f":"A_FLOTA!N40","v":""},{"$f":"A_FLOTA!O40","v":0},{"$f":"A_FLOTA!P40","v":0},{"$f":"A_FLOTA!Q40","v":0},{"$f":"A_FLOTA!BQ40","v":0},{"$f":"A_FLOTA!BR40","v":0},{"$f":"IF(M82=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G82,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I82,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J82,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC82,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F82,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O82,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P82,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U82,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G82,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I82,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J82,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC82,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F82,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O82,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P82,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U82)))","v":0},{"$f":"IF(W82=0,0,IF(OR(M82>0,AE82>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X81)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F82,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AF40","v":0},null,null,0,1]
[{"$f":"G83&TEXT(COUNTIF($G$2:G83,G83),\"00\")","v":"31"},31,{"$f":"A_FLOTA!B41","v":0},{"$f":"A_FLOTA!C41","v":0},{"$f":"A_FLOTA!D41","v":0},"BEV",{"$f":"IF(K83=0,\"\",A_FLOTA!$F$41)","v":""},{"$f":"A_FLOTA!G41","v":0},{"$f":"A_FLOTA!H41","v":0},{"$f":"A_FLOTA!I41","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF82,$F$53:F82,$F83)/SUM($K$3:$K$52),0)>=VLOOKUP($F83,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F83,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K41","v":0},{"$f":"A_FLOTA!L41","v":0},{"$f":"A_FLOTA!M41","v":0},{"$f":"A_FLOTA!N41","v":""},{"$f":"A_FLOTA!O41","v":0},{"$f":"A_FLOTA!P41","v":0},{"$f":"A_FLOTA!Q41","v":0},{"$f":"A_FLOTA!BQ41","v":0},{"$f":"A_FLOTA!BR41","v":0},{"$f":"IF(M83=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G83,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I83,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J83,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC83,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F83,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O83,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P83,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U83,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G83,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I83,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J83,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC83,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F83,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O83,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P83,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U83)))","v":0},{"$f":"IF(W83=0,0,IF(OR(M83>0,AE83>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X82)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F83,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AF41","v":0},null,null,0,1]
[{"$f":"G84&TEXT(COUNTIF($G$2:G84,G84),\"00\")","v":"32"},32,{"$f":"A_FLOTA!B42","v":0},{"$f":"A_FLOTA!C42","v":0},{"$f":"A_FLOTA!D42","v":0},"BEV",{"$f":"IF(K84=0,\"\",A_FLOTA!$F$42)","v":""},{"$f":"A_FLOTA!G42","v":0},{"$f":"A_FLOTA!H42","v":0},{"$f":"A_FLOTA!I42","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF83,$F$53:F83,$F84)/SUM($K$3:$K$52),0)>=VLOOKUP($F84,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F84,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K42","v":0},{"$f":"A_FLOTA!L42","v":0},{"$f":"A_FLOTA!M42","v":0},{"$f":"A_FLOTA!N42","v":""},{"$f":"A_FLOTA!O42","v":0},{"$f":"A_FLOTA!P42","v":0},{"$f":"A_FLOTA!Q42","v":0},{"$f":"A_FLOTA!BQ42","v":0},{"$f":"A_FLOTA!BR42","v":0},{"$f":"IF(M84=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G84,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I84,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J84,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC84,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F84,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O84,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P84,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U84,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G84,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I84,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J84,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC84,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F84,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O84,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P84,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U84)))","v":0},{"$f":"IF(W84=0,0,IF(OR(M84>0,AE84>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X83)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F84,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AF42","v":0},null,null,0,1]
[{"$f":"G85&TEXT(COUNTIF($G$2:G85,G85),\"00\")","v":"33"},33,{"$f":"A_FLOTA!B43","v":0},{"$f":"A_FLOTA!C43","v":0},{"$f":"A_FLOTA!D43","v":0},"BEV",{"$f":"IF(K85=0,\"\",A_FLOTA!$F$43)","v":""},{"$f":"A_FLOTA!G43","v":0},{"$f":"A_FLOTA!H43","v":0},{"$f":"A_FLOTA!I43","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF84,$F$53:F84,$F85)/SUM($K$3:$K$52),0)>=VLOOKUP($F85,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F85,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K43","v":0},{"$f":"A_FLOTA!L43","v":0},{"$f":"A_FLOTA!M43","v":0},{"$f":"A_FLOTA!N43","v":""},{"$f":"A_FLOTA!O43","v":0},{"$f":"A_FLOTA!P43","v":0},{"$f":"A_FLOTA!Q43","v":0},{"$f":"A_FLOTA!BQ43","v":0},{"$f":"A_FLOTA!BR43","v":0},{"$f":"IF(M85=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G85,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I85,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J85,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC85,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F85,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O85,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P85,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U85,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G85,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I85,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J85,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC85,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F85,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O85,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P85,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U85)))","v":0},{"$f":"IF(W85=0,0,IF(OR(M85>0,AE85>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X84)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F85,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AF43","v":0},null,null,0,1]
[{"$f":"G86&TEXT(COUNTIF($G$2:G86,G86),\"00\")","v":"34"},34,{"$f":"A_FLOTA!B44","v":0},{"$f":"A_FLOTA!C44","v":0},{"$f":"A_FLOTA!D44","v":0},"BEV",{"$f":"IF(K86=0,\"\",A_FLOTA!$F$44)","v":""},{"$f":"A_FLOTA!G44","v":0},{"$f":"A_FLOTA!H44","v":0},{"$f":"A_FLOTA!I44","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF85,$F$53:F85,$F86)/SUM($K$3:$K$52),0)>=VLOOKUP($F86,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F86,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K44","v":0},{"$f":"A_FLOTA!L44","v":0},{"$f":"A_FLOTA!M44","v":0},{"$f":"A_FLOTA!N44","v":""},{"$f":"A_FLOTA!O44","v":0},{"$f":"A_FLOTA!P44","v":0},{"$f":"A_FLOTA!Q44","v":0},{"$f":"A_FLOTA!BQ44","v":0},{"$f":"A_FLOTA!BR44","v":0},{"$f":"IF(M86=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G86,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I86,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J86,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC86,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F86,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O86,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P86,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U86,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G86,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I86,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J86,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC86,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F86,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O86,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P86,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U86)))","v":0},{"$f":"IF(W86=0,0,IF(OR(M86>0,AE86>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X85)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F86,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AF44","v":0},null,null,0,1]
[{"$f":"G87&TEXT(COUNTIF($G$2:G87,G87),\"00\")","v":"35"},35,{"$f":"A_FLOTA!B45","v":0},{"$f":"A_FLOTA!C45","v":0},{"$f":"A_FLOTA!D45","v":0},"BEV",{"$f":"IF(K87=0,\"\",A_FLOTA!$F$45)","v":""},{"$f":"A_FLOTA!G45","v":0},{"$f":"A_FLOTA!H45","v":0},{"$f":"A_FLOTA!I45","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF86,$F$53:F86,$F87)/SUM($K$3:$K$52),0)>=VLOOKUP($F87,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F87,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K45","v":0},{"$f":"A_FLOTA!L45","v":0},{"$f":"A_FLOTA!M45","v":0},{"$f":"A_FLOTA!N45","v":""},{"$f":"A_FLOTA!O45","v":0},{"$f":"A_FLOTA!P45","v":0},{"$f":"A_FLOTA!Q45","v":0},{"$f":"A_FLOTA!BQ45","v":0},{"$f":"A_FLOTA!BR45","v":0},{"$f":"IF(M87=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G87,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I87,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J87,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC87,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F87,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O87,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P87,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U87,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G87,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I87,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J87,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC87,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F87,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O87,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P87,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U87)))","v":0},{"$f":"IF(W87=0,0,IF(OR(M87>0,AE87>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X86)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F87,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AF45","v":0},null,null,0,1]
[{"$f":"G88&TEXT(COUNTIF($G$2:G88,G88),\"00\")","v":"36"},36,{"$f":"A_FLOTA!B46","v":0},{"$f":"A_FLOTA!C46","v":0},{"$f":"A_FLOTA!D46","v":0},"BEV",{"$f":"IF(K88=0,\"\",A_FLOTA!$F$46)","v":""},{"$f":"A_FLOTA!G46","v":0},{"$f":"A_FLOTA!H46","v":0},{"$f":"A_FLOTA!I46","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF87,$F$53:F87,$F88)/SUM($K$3:$K$52),0)>=VLOOKUP($F88,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F88,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K46","v":0},{"$f":"A_FLOTA!L46","v":0},{"$f":"A_FLOTA!M46","v":0},{"$f":"A_FLOTA!N46","v":""},{"$f":"A_FLOTA!O46","v":0},{"$f":"A_FLOTA!P46","v":0},{"$f":"A_FLOTA!Q46","v":0},{"$f":"A_FLOTA!BQ46","v":0},{"$f":"A_FLOTA!BR46","v":0},{"$f":"IF(M88=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G88,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I88,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J88,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC88,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F88,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O88,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P88,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U88,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G88,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I88,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J88,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC88,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F88,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O88,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P88,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U88)))","v":0},{"$f":"IF(W88=0,0,IF(OR(M88>0,AE88>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X87)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F88,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AF46","v":0},null,null,0,1]
[{"$f":"G89&TEXT(COUNTIF($G$2:G89,G89),\"00\")","v":"37"},37,{"$f":"A_FLOTA!B47","v":0},{"$f":"A_FLOTA!C47","v":0},{"$f":"A_FLOTA!D47","v":0},"BEV",{"$f":"IF(K89=0,\"\",A_FLOTA!$F$47)","v":""},{"$f":"A_FLOTA!G47","v":0},{"$f":"A_FLOTA!H47","v":0},{"$f":"A_FLOTA!I47","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF88,$F$53:F88,$F89)/SUM($K$3:$K$52),0)>=VLOOKUP($F89,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F89,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K47","v":0},{"$f":"A_FLOTA!L47","v":0},{"$f":"A_FLOTA!M47","v":0},{"$f":"A_FLOTA!N47","v":""},{"$f":"A_FLOTA!O47","v":0},{"$f":"A_FLOTA!P47","v":0},{"$f":"A_FLOTA!Q47","v":0},{"$f":"A_FLOTA!BQ47","v":0},{"$f":"A_FLOTA!BR47","v":0},{"$f":"IF(M89=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G89,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I89,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J89,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC89,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F89,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O89,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P89,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U89,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G89,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I89,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J89,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC89,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F89,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O89,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P89,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U89)))","v":0},{"$f":"IF(W89=0,0,IF(OR(M89>0,AE89>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X88)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F89,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AF47","v":0},null,null,0,1]
[{"$f":"G90&TEXT(COUNTIF($G$2:G90,G90),\"00\")","v":"38"},38,{"$f":"A_FLOTA!B48","v":0},{"$f":"A_FLOTA!C48","v":0},{"$f":"A_FLOTA!D48","v":0},"BEV",{"$f":"IF(K90=0,\"\",A_FLOTA!$F$48)","v":""},{"$f":"A_FLOTA!G48","v":0},{"$f":"A_FLOTA!H48","v":0},{"$f":"A_FLOTA!I48","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF89,$F$53:F89,$F90)/SUM($K$3:$K$52),0)>=VLOOKUP($F90,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F90,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K48","v":0},{"$f":"A_FLOTA!L48","v":0},{"$f":"A_FLOTA!M48","v":0},{"$f":"A_FLOTA!N48","v":""},{"$f":"A_FLOTA!O48","v":0},{"$f":"A_FLOTA!P48","v":0},{"$f":"A_FLOTA!Q48","v":0},{"$f":"A_FLOTA!BQ48","v":0},{"$f":"A_FLOTA!BR48","v":0},{"$f":"IF(M90=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G90,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I90,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J90,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC90,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F90,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O90,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P90,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U90,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G90,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I90,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J90,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC90,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F90,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O90,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P90,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U90)))","v":0},{"$f":"IF(W90=0,0,IF(OR(M90>0,AE90>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X89)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F90,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AF48","v":0},null,null,0,1]
[{"$f":"G91&TEXT(COUNTIF($G$2:G91,G91),\"00\")","v":"39"},39,{"$f":"A_FLOTA!B49","v":0},{"$f":"A_FLOTA!C49","v":0},{"$f":"A_FLOTA!D49","v":0},"BEV",{"$f":"IF(K91=0,\"\",A_FLOTA!$F$49)","v":""},{"$f":"A_FLOTA!G49","v":0},{"$f":"A_FLOTA!H49","v":0},{"$f":"A_FLOTA!I49","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF90,$F$53:F90,$F91)/SUM($K$3:$K$52),0)>=VLOOKUP($F91,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F91,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K49","v":0},{"$f":"A_FLOTA!L49","v":0},{"$f":"A_FLOTA!M49","v":0},{"$f":"A_FLOTA!N49","v":""},{"$f":"A_FLOTA!O49","v":0},{"$f":"A_FLOTA!P49","v":0},{"$f":"A_FLOTA!Q49","v":0},{"$f":"A_FLOTA!BQ49","v":0},{"$f":"A_FLOTA!BR49","v":0},{"$f":"IF(M91=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G91,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I91,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J91,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC91,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F91,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O91,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P91,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U91,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G91,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I91,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J91,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC91,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F91,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O91,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P91,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U91)))","v":0},{"$f":"IF(W91=0,0,IF(OR(M91>0,AE91>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X90)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F91,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AF49","v":0},null,null,0,1]
[{"$f":"G92&TEXT(COUNTIF($G$2:G92,G92),\"00\")","v":"40"},40,{"$f":"A_FLOTA!B50","v":0},{"$f":"A_FLOTA!C50","v":0},{"$f":"A_FLOTA!D50","v":0},"BEV",{"$f":"IF(K92=0,\"\",A_FLOTA!$F$50)","v":""},{"$f":"A_FLOTA!G50","v":0},{"$f":"A_FLOTA!H50","v":0},{"$f":"A_FLOTA!I50","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF91,$F$53:F91,$F92)/SUM($K$3:$K$52),0)>=VLOOKUP($F92,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F92,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K50","v":0},{"$f":"A_FLOTA!L50","v":0},{"$f":"A_FLOTA!M50","v":0},{"$f":"A_FLOTA!N50","v":""},{"$f":"A_FLOTA!O50","v":0},{"$f":"A_FLOTA!P50","v":0},{"$f":"A_FLOTA!Q50","v":0},{"$f":"A_FLOTA!BQ50","v":0},{"$f":"A_FLOTA!BR50","v":0},{"$f":"IF(M92=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G92,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I92,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J92,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC92,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F92,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O92,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P92,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U92,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G92,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I92,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J92,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC92,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F92,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O92,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P92,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U92)))","v":0},{"$f":"IF(W92=0,0,IF(OR(M92>0,AE92>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X91)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F92,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AF50","v":0},null,null,0,1]
[{"$f":"G93&TEXT(COUNTIF($G$2:G93,G93),\"00\")","v":"41"},41,{"$f":"A_FLOTA!B51","v":0},{"$f":"A_FLOTA!C51","v":0},{"$f":"A_FLOTA!D51","v":0},"BEV",{"$f":"IF(K93=0,\"\",A_FLOTA!$F$51)","v":""},{"$f":"A_FLOTA!G51","v":0},{"$f":"A_FLOTA!H51","v":0},{"$f":"A_FLOTA!I51","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF92,$F$53:F92,$F93)/SUM($K$3:$K$52),0)>=VLOOKUP($F93,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F93,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K51","v":0},{"$f":"A_FLOTA!L51","v":0},{"$f":"A_FLOTA!M51","v":0},{"$f":"A_FLOTA!N51","v":""},{"$f":"A_FLOTA!O51","v":0},{"$f":"A_FLOTA!P51","v":0},{"$f":"A_FLOTA!Q51","v":0},{"$f":"A_FLOTA!BQ51","v":0},{"$f":"A_FLOTA!BR51","v":0},{"$f":"IF(M93=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G93,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I93,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J93,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC93,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F93,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O93,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P93,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U93,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G93,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I93,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J93,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC93,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F93,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O93,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P93,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U93)))","v":0},{"$f":"IF(W93=0,0,IF(OR(M93>0,AE93>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X92)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F93,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AF51","v":0},null,null,0,1]
[{"$f":"G94&TEXT(COUNTIF($G$2:G94,G94),\"00\")","v":"42"},42,{"$f":"A_FLOTA!B52","v":0},{"$f":"A_FLOTA!C52","v":0},{"$f":"A_FLOTA!D52","v":0},"BEV",{"$f":"IF(K94=0,\"\",A_FLOTA!$F$52)","v":""},{"$f":"A_FLOTA!G52","v":0},{"$f":"A_FLOTA!H52","v":0},{"$f":"A_FLOTA!I52","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF93,$F$53:F93,$F94)/SUM($K$3:$K$52),0)>=VLOOKUP($F94,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F94,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K52","v":0},{"$f":"A_FLOTA!L52","v":0},{"$f":"A_FLOTA!M52","v":0},{"$f":"A_FLOTA!N52","v":""},{"$f":"A_FLOTA!O52","v":0},{"$f":"A_FLOTA!P52","v":0},{"$f":"A_FLOTA!Q52","v":0},{"$f":"A_FLOTA!BQ52","v":0},{"$f":"A_FLOTA!BR52","v":0},{"$f":"IF(M94=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G94,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I94,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J94,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC94,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F94,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O94,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P94,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U94,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G94,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I94,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J94,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC94,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F94,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O94,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P94,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U94)))","v":0},{"$f":"IF(W94=0,0,IF(OR(M94>0,AE94>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X93)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F94,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AF52","v":0},null,null,0,1]
[{"$f":"G95&TEXT(COUNTIF($G$2:G95,G95),\"00\")","v":"43"},43,{"$f":"A_FLOTA!B53","v":0},{"$f":"A_FLOTA!C53","v":0},{"$f":"A_FLOTA!D53","v":0},"BEV",{"$f":"IF(K95=0,\"\",A_FLOTA!$F$53)","v":""},{"$f":"A_FLOTA!G53","v":0},{"$f":"A_FLOTA!H53","v":0},{"$f":"A_FLOTA!I53","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF94,$F$53:F94,$F95)/SUM($K$3:$K$52),0)>=VLOOKUP($F95,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F95,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K53","v":0},{"$f":"A_FLOTA!L53","v":0},{"$f":"A_FLOTA!M53","v":0},{"$f":"A_FLOTA!N53","v":""},{"$f":"A_FLOTA!O53","v":0},{"$f":"A_FLOTA!P53","v":0},{"$f":"A_FLOTA!Q53","v":0},{"$f":"A_FLOTA!BQ53","v":0},{"$f":"A_FLOTA!BR53","v":0},{"$f":"IF(M95=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G95,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I95,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J95,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC95,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F95,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O95,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P95,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U95,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G95,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I95,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J95,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC95,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F95,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O95,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P95,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U95)))","v":0},{"$f":"IF(W95=0,0,IF(OR(M95>0,AE95>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X94)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F95,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AF53","v":0},null,null,0,1]
[{"$f":"G96&TEXT(COUNTIF($G$2:G96,G96),\"00\")","v":"44"},44,{"$f":"A_FLOTA!B54","v":0},{"$f":"A_FLOTA!C54","v":0},{"$f":"A_FLOTA!D54","v":0},"BEV",{"$f":"IF(K96=0,\"\",A_FLOTA!$F$54)","v":""},{"$f":"A_FLOTA!G54","v":0},{"$f":"A_FLOTA!H54","v":0},{"$f":"A_FLOTA!I54","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF95,$F$53:F95,$F96)/SUM($K$3:$K$52),0)>=VLOOKUP($F96,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F96,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K54","v":0},{"$f":"A_FLOTA!L54","v":0},{"$f":"A_FLOTA!M54","v":0},{"$f":"A_FLOTA!N54","v":""},{"$f":"A_FLOTA!O54","v":0},{"$f":"A_FLOTA!P54","v":0},{"$f":"A_FLOTA!Q54","v":0},{"$f":"A_FLOTA!BQ54","v":0},{"$f":"A_FLOTA!BR54","v":0},{"$f":"IF(M96=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G96,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I96,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J96,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC96,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F96,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O96,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P96,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U96,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G96,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I96,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J96,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC96,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F96,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O96,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P96,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U96)))","v":0},{"$f":"IF(W96=0,0,IF(OR(M96>0,AE96>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X95)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F96,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AF54","v":0},null,null,0,1]
[{"$f":"G97&TEXT(COUNTIF($G$2:G97,G97),\"00\")","v":"45"},45,{"$f":"A_FLOTA!B55","v":0},{"$f":"A_FLOTA!C55","v":0},{"$f":"A_FLOTA!D55","v":0},"BEV",{"$f":"IF(K97=0,\"\",A_FLOTA!$F$55)","v":""},{"$f":"A_FLOTA!G55","v":0},{"$f":"A_FLOTA!H55","v":0},{"$f":"A_FLOTA!I55","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF96,$F$53:F96,$F97)/SUM($K$3:$K$52),0)>=VLOOKUP($F97,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F97,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K55","v":0},{"$f":"A_FLOTA!L55","v":0},{"$f":"A_FLOTA!M55","v":0},{"$f":"A_FLOTA!N55","v":""},{"$f":"A_FLOTA!O55","v":0},{"$f":"A_FLOTA!P55","v":0},{"$f":"A_FLOTA!Q55","v":0},{"$f":"A_FLOTA!BQ55","v":0},{"$f":"A_FLOTA!BR55","v":0},{"$f":"IF(M97=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G97,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I97,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J97,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC97,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F97,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O97,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P97,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U97,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G97,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I97,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J97,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC97,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F97,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O97,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P97,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U97)))","v":0},{"$f":"IF(W97=0,0,IF(OR(M97>0,AE97>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X96)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F97,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AF55","v":0},null,null,0,1]
[{"$f":"G98&TEXT(COUNTIF($G$2:G98,G98),\"00\")","v":"46"},46,{"$f":"A_FLOTA!B56","v":0},{"$f":"A_FLOTA!C56","v":0},{"$f":"A_FLOTA!D56","v":0},"BEV",{"$f":"IF(K98=0,\"\",A_FLOTA!$F$56)","v":""},{"$f":"A_FLOTA!G56","v":0},{"$f":"A_FLOTA!H56","v":0},{"$f":"A_FLOTA!I56","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF97,$F$53:F97,$F98)/SUM($K$3:$K$52),0)>=VLOOKUP($F98,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F98,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K56","v":0},{"$f":"A_FLOTA!L56","v":0},{"$f":"A_FLOTA!M56","v":0},{"$f":"A_FLOTA!N56","v":""},{"$f":"A_FLOTA!O56","v":0},{"$f":"A_FLOTA!P56","v":0},{"$f":"A_FLOTA!Q56","v":0},{"$f":"A_FLOTA!BQ56","v":0},{"$f":"A_FLOTA!BR56","v":0},{"$f":"IF(M98=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G98,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I98,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J98,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC98,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F98,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O98,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P98,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U98,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G98,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I98,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J98,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC98,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F98,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O98,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P98,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U98)))","v":0},{"$f":"IF(W98=0,0,IF(OR(M98>0,AE98>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X97)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F98,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AF56","v":0},null,null,0,1]
[{"$f":"G99&TEXT(COUNTIF($G$2:G99,G99),\"00\")","v":"47"},47,{"$f":"A_FLOTA!B57","v":0},{"$f":"A_FLOTA!C57","v":0},{"$f":"A_FLOTA!D57","v":0},"BEV",{"$f":"IF(K99=0,\"\",A_FLOTA!$F$57)","v":""},{"$f":"A_FLOTA!G57","v":0},{"$f":"A_FLOTA!H57","v":0},{"$f":"A_FLOTA!I57","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF98,$F$53:F98,$F99)/SUM($K$3:$K$52),0)>=VLOOKUP($F99,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F99,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K57","v":0},{"$f":"A_FLOTA!L57","v":0},{"$f":"A_FLOTA!M57","v":0},{"$f":"A_FLOTA!N57","v":""},{"$f":"A_FLOTA!O57","v":0},{"$f":"A_FLOTA!P57","v":0},{"$f":"A_FLOTA!Q57","v":0},{"$f":"A_FLOTA!BQ57","v":0},{"$f":"A_FLOTA!BR57","v":0},{"$f":"IF(M99=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G99,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I99,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J99,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC99,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F99,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O99,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P99,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U99,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G99,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I99,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J99,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC99,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F99,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O99,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P99,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U99)))","v":0},{"$f":"IF(W99=0,0,IF(OR(M99>0,AE99>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X98)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F99,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AF57","v":0},null,null,0,1]
[{"$f":"G100&TEXT(COUNTIF($G$2:G100,G100),\"00\")","v":"48"},48,{"$f":"A_FLOTA!B58","v":0},{"$f":"A_FLOTA!C58","v":0},{"$f":"A_FLOTA!D58","v":0},"BEV",{"$f":"IF(K100=0,\"\",A_FLOTA!$F$58)","v":""},{"$f":"A_FLOTA!G58","v":0},{"$f":"A_FLOTA!H58","v":0},{"$f":"A_FLOTA!I58","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF99,$F$53:F99,$F100)/SUM($K$3:$K$52),0)>=VLOOKUP($F100,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F100,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K58","v":0},{"$f":"A_FLOTA!L58","v":0},{"$f":"A_FLOTA!M58","v":0},{"$f":"A_FLOTA!N58","v":""},{"$f":"A_FLOTA!O58","v":0},{"$f":"A_FLOTA!P58","v":0},{"$f":"A_FLOTA!Q58","v":0},{"$f":"A_FLOTA!BQ58","v":0},{"$f":"A_FLOTA!BR58","v":0},{"$f":"IF(M100=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G100,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I100,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J100,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC100,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F100,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O100,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P100,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U100,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G100,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I100,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J100,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC100,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F100,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O100,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P100,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U100)))","v":0},{"$f":"IF(W100=0,0,IF(OR(M100>0,AE100>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X99)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F100,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AF58","v":0},null,null,0,1]
[{"$f":"G101&TEXT(COUNTIF($G$2:G101,G101),\"00\")","v":"49"},49,{"$f":"A_FLOTA!B59","v":0},{"$f":"A_FLOTA!C59","v":0},{"$f":"A_FLOTA!D59","v":0},"BEV",{"$f":"IF(K101=0,\"\",A_FLOTA!$F$59)","v":""},{"$f":"A_FLOTA!G59","v":0},{"$f":"A_FLOTA!H59","v":0},{"$f":"A_FLOTA!I59","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF100,$F$53:F100,$F101)/SUM($K$3:$K$52),0)>=VLOOKUP($F101,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F101,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K59","v":0},{"$f":"A_FLOTA!L59","v":0},{"$f":"A_FLOTA!M59","v":0},{"$f":"A_FLOTA!N59","v":""},{"$f":"A_FLOTA!O59","v":0},{"$f":"A_FLOTA!P59","v":0},{"$f":"A_FLOTA!Q59","v":0},{"$f":"A_FLOTA!BQ59","v":0},{"$f":"A_FLOTA!BR59","v":0},{"$f":"IF(M101=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G101,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I101,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J101,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC101,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F101,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O101,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P101,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U101,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G101,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I101,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J101,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC101,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F101,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O101,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P101,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U101)))","v":0},{"$f":"IF(W101=0,0,IF(OR(M101>0,AE101>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X100)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F101,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AF59","v":0},null,null,0,1]
[{"$f":"G102&TEXT(COUNTIF($G$2:G102,G102),\"00\")","v":"50"},50,{"$f":"A_FLOTA!B60","v":0},{"$f":"A_FLOTA!C60","v":0},{"$f":"A_FLOTA!D60","v":0},"BEV",{"$f":"IF(K102=0,\"\",A_FLOTA!$F$60)","v":""},{"$f":"A_FLOTA!G60","v":0},{"$f":"A_FLOTA!H60","v":0},{"$f":"A_FLOTA!I60","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF101,$F$53:F101,$F102)/SUM($K$3:$K$52),0)>=VLOOKUP($F102,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F102,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K60","v":0},{"$f":"A_FLOTA!L60","v":0},{"$f":"A_FLOTA!M60","v":0},{"$f":"A_FLOTA!N60","v":""},{"$f":"A_FLOTA!O60","v":0},{"$f":"A_FLOTA!P60","v":0},{"$f":"A_FLOTA!Q60","v":0},{"$f":"A_FLOTA!BQ60","v":0},{"$f":"A_FLOTA!BR60","v":0},{"$f":"IF(M102=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G102,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I102,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J102,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC102,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F102,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O102,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P102,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U102,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G102,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I102,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J102,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC102,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F102,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O102,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P102,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U102)))","v":0},{"$f":"IF(W102=0,0,IF(OR(M102>0,AE102>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X101)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F102,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AF60","v":0},null,null,0,1]
[{"$f":"G103&TEXT(COUNTIF($G$2:G103,G103),\"00\")","v":"51"},1,{"$f":"A_FLOTA!B11","v":0},{"$f":"A_FLOTA!C11","v":0},{"$f":"A_FLOTA!D11","v":0},"HEV",{"$f":"IF(K103=0,\"\",A_FLOTA!$F$11)","v":""},{"$f":"A_FLOTA!G11","v":0},{"$f":"A_FLOTA!H11","v":0},{"$f":"A_FLOTA!I11","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF102,$F$53:F102,$F103)/SUM($K$3:$K$52),0)>=VLOOKUP($F103,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F103,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K11","v":0},{"$f":"A_FLOTA!L11","v":0},{"$f":"A_FLOTA!M11","v":0},{"$f":"A_FLOTA!N11","v":0},{"$f":"A_FLOTA!O11","v":0},{"$f":"A_FLOTA!P11","v":0},{"$f":"A_FLOTA!Q11","v":0},{"$f":"A_FLOTA!BQ11","v":0},{"$f":"A_FLOTA!BR11","v":0},{"$f":"IF(M103=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G103,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I103,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J103,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC103,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F103,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O103,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P103,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U103,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G103,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I103,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J103,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC103,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F103,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O103,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P103,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U103)))","v":0},{"$f":"IF(W103=0,0,IF(OR(M103>0,AE103>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X102)+1,0))","v":0},"0 - 0",0,{"$f":"Q103","v":0},{"$f":"IFERROR(VLOOKUP(F103,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AF11","v":0},null,null,0,2]
[{"$f":"G104&TEXT(COUNTIF($G$2:G104,G104),\"00\")","v":"52"},2,{"$f":"A_FLOTA!B12","v":0},{"$f":"A_FLOTA!C12","v":0},{"$f":"A_FLOTA!D12","v":0},"HEV",{"$f":"IF(K104=0,\"\",A_FLOTA!$F$12)","v":""},{"$f":"A_FLOTA!G12","v":0},{"$f":"A_FLOTA!H12","v":0},{"$f":"A_FLOTA!I12","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF103,$F$53:F103,$F104)/SUM($K$3:$K$52),0)>=VLOOKUP($F104,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F104,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K12","v":0},{"$f":"A_FLOTA!L12","v":0},{"$f":"A_FLOTA!M12","v":0},{"$f":"A_FLOTA!N12","v":""},{"$f":"A_FLOTA!O12","v":0},{"$f":"A_FLOTA!P12","v":0},{"$f":"A_FLOTA!Q12","v":0},{"$f":"A_FLOTA!BQ12","v":0},{"$f":"A_FLOTA!BR12","v":0},{"$f":"IF(M104=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G104,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I104,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J104,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC104,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F104,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O104,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P104,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U104,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G104,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I104,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J104,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC104,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F104,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O104,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P104,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U104)))","v":0},{"$f":"IF(W104=0,0,IF(OR(M104>0,AE104>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X103)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F104,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AF12","v":0},null,null,0,2]
[{"$f":"G105&TEXT(COUNTIF($G$2:G105,G105),\"00\")","v":"53"},3,{"$f":"A_FLOTA!B13","v":0},{"$f":"A_FLOTA!C13","v":0},{"$f":"A_FLOTA!D13","v":0},"HEV",{"$f":"IF(K105=0,\"\",A_FLOTA!$F$13)","v":""},{"$f":"A_FLOTA!G13","v":0},{"$f":"A_FLOTA!H13","v":0},{"$f":"A_FLOTA!I13","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF104,$F$53:F104,$F105)/SUM($K$3:$K$52),0)>=VLOOKUP($F105,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F105,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K13","v":0},{"$f":"A_FLOTA!L13","v":0},{"$f":"A_FLOTA!M13","v":0},{"$f":"A_FLOTA!N13","v":""},{"$f":"A_FLOTA!O13","v":0},{"$f":"A_FLOTA!P13","v":0},{"$f":"A_FLOTA!Q13","v":0},{"$f":"A_FLOTA!BQ13","v":0},{"$f":"A_FLOTA!BR13","v":0},{"$f":"IF(M105=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G105,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I105,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J105,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC105,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F105,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O105,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P105,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U105,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G105,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I105,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J105,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC105,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F105,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O105,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P105,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U105)))","v":0},{"$f":"IF(W105=0,0,IF(OR(M105>0,AE105>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X104)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F105,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AF13","v":0},null,null,0,2]
[{"$f":"G106&TEXT(COUNTIF($G$2:G106,G106),\"00\")","v":"54"},4,{"$f":"A_FLOTA!B14","v":0},{"$f":"A_FLOTA!C14","v":0},{"$f":"A_FLOTA!D14","v":0},"HEV",{"$f":"IF(K106=0,\"\",A_FLOTA!$F$14)","v":""},{"$f":"A_FLOTA!G14","v":0},{"$f":"A_FLOTA!H14","v":0},{"$f":"A_FLOTA!I14","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF105,$F$53:F105,$F106)/SUM($K$3:$K$52),0)>=VLOOKUP($F106,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F106,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K14","v":0},{"$f":"A_FLOTA!L14","v":0},{"$f":"A_FLOTA!M14","v":0},{"$f":"A_FLOTA!N14","v":""},{"$f":"A_FLOTA!O14","v":0},{"$f":"A_FLOTA!P14","v":0},{"$f":"A_FLOTA!Q14","v":0},{"$f":"A_FLOTA!BQ14","v":0},{"$f":"A_FLOTA!BR14","v":0},{"$f":"IF(M106=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G106,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I106,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J106,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC106,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F106,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O106,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P106,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U106,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G106,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I106,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J106,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC106,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F106,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O106,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P106,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U106)))","v":0},{"$f":"IF(W106=0,0,IF(OR(M106>0,AE106>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X105)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F106,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AF14","v":0},null,null,0,2]
[{"$f":"G107&TEXT(COUNTIF($G$2:G107,G107),\"00\")","v":"55"},5,{"$f":"A_FLOTA!B15","v":0},{"$f":"A_FLOTA!C15","v":0},{"$f":"A_FLOTA!D15","v":0},"HEV",{"$f":"IF(K107=0,\"\",A_FLOTA!$F$15)","v":""},{"$f":"A_FLOTA!G15","v":0},{"$f":"A_FLOTA!H15","v":0},{"$f":"A_FLOTA!I15","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF106,$F$53:F106,$F107)/SUM($K$3:$K$52),0)>=VLOOKUP($F107,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F107,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K15","v":0},{"$f":"A_FLOTA!L15","v":0},{"$f":"A_FLOTA!M15","v":0},{"$f":"A_FLOTA!N15","v":""},{"$f":"A_FLOTA!O15","v":0},{"$f":"A_FLOTA!P15","v":0},{"$f":"A_FLOTA!Q15","v":0},{"$f":"A_FLOTA!BQ15","v":0},{"$f":"A_FLOTA!BR15","v":0},{"$f":"IF(M107=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G107,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I107,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J107,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC107,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F107,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O107,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P107,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U107,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G107,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I107,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J107,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC107,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F107,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O107,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P107,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U107)))","v":0},{"$f":"IF(W107=0,0,IF(OR(M107>0,AE107>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X106)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F107,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AF15","v":0},null,null,0,2]
[{"$f":"G108&TEXT(COUNTIF($G$2:G108,G108),\"00\")","v":"56"},6,{"$f":"A_FLOTA!B16","v":0},{"$f":"A_FLOTA!C16","v":0},{"$f":"A_FLOTA!D16","v":0},"HEV",{"$f":"IF(K108=0,\"\",A_FLOTA!$F$16)","v":""},{"$f":"A_FLOTA!G16","v":0},{"$f":"A_FLOTA!H16","v":0},{"$f":"A_FLOTA!I16","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF107,$F$53:F107,$F108)/SUM($K$3:$K$52),0)>=VLOOKUP($F108,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F108,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K16","v":0},{"$f":"A_FLOTA!L16","v":0},{"$f":"A_FLOTA!M16","v":0},{"$f":"A_FLOTA!N16","v":""},{"$f":"A_FLOTA!O16","v":0},{"$f":"A_FLOTA!P16","v":0},{"$f":"A_FLOTA!Q16","v":0},{"$f":"A_FLOTA!BQ16","v":0},{"$f":"A_FLOTA!BR16","v":0},{"$f":"IF(M108=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G108,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I108,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J108,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC108,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F108,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O108,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P108,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U108,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G108,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I108,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J108,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC108,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F108,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O108,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P108,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U108)))","v":0},{"$f":"IF(W108=0,0,IF(OR(M108>0,AE108>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X107)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F108,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AF16","v":0},null,null,0,2]
[{"$f":"G109&TEXT(COUNTIF($G$2:G109,G109),\"00\")","v":"57"},7,{"$f":"A_FLOTA!B17","v":0},{"$f":"A_FLOTA!C17","v":0},{"$f":"A_FLOTA!D17","v":0},"HEV",{"$f":"IF(K109=0,\"\",A_FLOTA!$F$17)","v":""},{"$f":"A_FLOTA!G17","v":0},{"$f":"A_FLOTA!H17","v":0},{"$f":"A_FLOTA!I17","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF108,$F$53:F108,$F109)/SUM($K$3:$K$52),0)>=VLOOKUP($F109,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F109,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K17","v":0},{"$f":"A_FLOTA!L17","v":0},{"$f":"A_FLOTA!M17","v":0},{"$f":"A_FLOTA!N17","v":""},{"$f":"A_FLOTA!O17","v":0},{"$f":"A_FLOTA!P17","v":0},{"$f":"A_FLOTA!Q17","v":0},{"$f":"A_FLOTA!BQ17","v":0},{"$f":"A_FLOTA!BR17","v":0},{"$f":"IF(M109=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G109,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I109,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J109,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC109,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F109,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O109,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P109,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U109,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G109,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I109,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J109,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC109,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F109,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O109,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P109,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U109)))","v":0},{"$f":"IF(W109=0,0,IF(OR(M109>0,AE109>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X108)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F109,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AF17","v":0},null,null,0,2]
[{"$f":"G110&TEXT(COUNTIF($G$2:G110,G110),\"00\")","v":"58"},8,{"$f":"A_FLOTA!B18","v":0},{"$f":"A_FLOTA!C18","v":0},{"$f":"A_FLOTA!D18","v":0},"HEV",{"$f":"IF(K110=0,\"\",A_FLOTA!$F$18)","v":""},{"$f":"A_FLOTA!G18","v":0},{"$f":"A_FLOTA!H18","v":0},{"$f":"A_FLOTA!I18","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF109,$F$53:F109,$F110)/SUM($K$3:$K$52),0)>=VLOOKUP($F110,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F110,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K18","v":0},{"$f":"A_FLOTA!L18","v":0},{"$f":"A_FLOTA!M18","v":0},{"$f":"A_FLOTA!N18","v":""},{"$f":"A_FLOTA!O18","v":0},{"$f":"A_FLOTA!P18","v":0},{"$f":"A_FLOTA!Q18","v":0},{"$f":"A_FLOTA!BQ18","v":0},{"$f":"A_FLOTA!BR18","v":0},{"$f":"IF(M110=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G110,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I110,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J110,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC110,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F110,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O110,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P110,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U110,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G110,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I110,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J110,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC110,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F110,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O110,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P110,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U110)))","v":0},{"$f":"IF(W110=0,0,IF(OR(M110>0,AE110>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X109)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F110,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AF18","v":0},null,null,0,2]
[{"$f":"G111&TEXT(COUNTIF($G$2:G111,G111),\"00\")","v":"59"},9,{"$f":"A_FLOTA!B19","v":0},{"$f":"A_FLOTA!C19","v":0},{"$f":"A_FLOTA!D19","v":0},"HEV",{"$f":"IF(K111=0,\"\",A_FLOTA!$F$19)","v":""},{"$f":"A_FLOTA!G19","v":0},{"$f":"A_FLOTA!H19","v":0},{"$f":"A_FLOTA!I19","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF110,$F$53:F110,$F111)/SUM($K$3:$K$52),0)>=VLOOKUP($F111,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F111,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K19","v":0},{"$f":"A_FLOTA!L19","v":0},{"$f":"A_FLOTA!M19","v":0},{"$f":"A_FLOTA!N19","v":""},{"$f":"A_FLOTA!O19","v":0},{"$f":"A_FLOTA!P19","v":0},{"$f":"A_FLOTA!Q19","v":0},{"$f":"A_FLOTA!BQ19","v":0},{"$f":"A_FLOTA!BR19","v":0},{"$f":"IF(M111=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G111,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I111,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J111,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC111,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F111,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O111,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P111,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U111,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G111,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I111,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J111,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC111,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F111,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O111,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P111,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U111)))","v":0},{"$f":"IF(W111=0,0,IF(OR(M111>0,AE111>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X110)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F111,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AF19","v":0},null,null,0,2]
[{"$f":"G112&TEXT(COUNTIF($G$2:G112,G112),\"00\")","v":"60"},10,{"$f":"A_FLOTA!B20","v":0},{"$f":"A_FLOTA!C20","v":0},{"$f":"A_FLOTA!D20","v":0},"HEV",{"$f":"IF(K112=0,\"\",A_FLOTA!$F$20)","v":""},{"$f":"A_FLOTA!G20","v":0},{"$f":"A_FLOTA!H20","v":0},{"$f":"A_FLOTA!I20","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF111,$F$53:F111,$F112)/SUM($K$3:$K$52),0)>=VLOOKUP($F112,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F112,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K20","v":0},{"$f":"A_FLOTA!L20","v":0},{"$f":"A_FLOTA!M20","v":0},{"$f":"A_FLOTA!N20","v":""},{"$f":"A_FLOTA!O20","v":0},{"$f":"A_FLOTA!P20","v":0},{"$f":"A_FLOTA!Q20","v":0},{"$f":"A_FLOTA!BQ20","v":0},{"$f":"A_FLOTA!BR20","v":0},{"$f":"IF(M112=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G112,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I112,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J112,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC112,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F112,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O112,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P112,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U112,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G112,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I112,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J112,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC112,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F112,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O112,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P112,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U112)))","v":0},{"$f":"IF(W112=0,0,IF(OR(M112>0,AE112>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X111)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F112,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AF20","v":0},null,null,0,2]
[{"$f":"G113&TEXT(COUNTIF($G$2:G113,G113),\"00\")","v":"61"},11,{"$f":"A_FLOTA!B21","v":0},{"$f":"A_FLOTA!C21","v":0},{"$f":"A_FLOTA!D21","v":0},"HEV",{"$f":"IF(K113=0,\"\",A_FLOTA!$F$21)","v":""},{"$f":"A_FLOTA!G21","v":0},{"$f":"A_FLOTA!H21","v":0},{"$f":"A_FLOTA!I21","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF112,$F$53:F112,$F113)/SUM($K$3:$K$52),0)>=VLOOKUP($F113,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F113,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K21","v":0},{"$f":"A_FLOTA!L21","v":0},{"$f":"A_FLOTA!M21","v":0},{"$f":"A_FLOTA!N21","v":""},{"$f":"A_FLOTA!O21","v":0},{"$f":"A_FLOTA!P21","v":0},{"$f":"A_FLOTA!Q21","v":0},{"$f":"A_FLOTA!BQ21","v":0},{"$f":"A_FLOTA!BR21","v":0},{"$f":"IF(M113=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G113,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I113,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J113,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC113,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F113,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O113,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P113,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U113,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G113,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I113,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J113,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC113,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F113,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O113,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P113,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U113)))","v":0},{"$f":"IF(W113=0,0,IF(OR(M113>0,AE113>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X112)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F113,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AF21","v":0},null,null,0,2]
[{"$f":"G114&TEXT(COUNTIF($G$2:G114,G114),\"00\")","v":"62"},12,{"$f":"A_FLOTA!B22","v":0},{"$f":"A_FLOTA!C22","v":0},{"$f":"A_FLOTA!D22","v":0},"HEV",{"$f":"IF(K114=0,\"\",A_FLOTA!$F$22)","v":""},{"$f":"A_FLOTA!G22","v":0},{"$f":"A_FLOTA!H22","v":0},{"$f":"A_FLOTA!I22","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF113,$F$53:F113,$F114)/SUM($K$3:$K$52),0)>=VLOOKUP($F114,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F114,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K22","v":0},{"$f":"A_FLOTA!L22","v":0},{"$f":"A_FLOTA!M22","v":0},{"$f":"A_FLOTA!N22","v":""},{"$f":"A_FLOTA!O22","v":0},{"$f":"A_FLOTA!P22","v":0},{"$f":"A_FLOTA!Q22","v":0},{"$f":"A_FLOTA!BQ22","v":0},{"$f":"A_FLOTA!BR22","v":0},{"$f":"IF(M114=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G114,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I114,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J114,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC114,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F114,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O114,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P114,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U114,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G114,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I114,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J114,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC114,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F114,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O114,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P114,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U114)))","v":0},{"$f":"IF(W114=0,0,IF(OR(M114>0,AE114>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X113)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F114,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AF22","v":0},null,null,0,2]
[{"$f":"G115&TEXT(COUNTIF($G$2:G115,G115),\"00\")","v":"63"},13,{"$f":"A_FLOTA!B23","v":0},{"$f":"A_FLOTA!C23","v":0},{"$f":"A_FLOTA!D23","v":0},"HEV",{"$f":"IF(K115=0,\"\",A_FLOTA!$F$23)","v":""},{"$f":"A_FLOTA!G23","v":0},{"$f":"A_FLOTA!H23","v":0},{"$f":"A_FLOTA!I23","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF114,$F$53:F114,$F115)/SUM($K$3:$K$52),0)>=VLOOKUP($F115,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F115,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K23","v":0},{"$f":"A_FLOTA!L23","v":0},{"$f":"A_FLOTA!M23","v":0},{"$f":"A_FLOTA!N23","v":""},{"$f":"A_FLOTA!O23","v":0},{"$f":"A_FLOTA!P23","v":0},{"$f":"A_FLOTA!Q23","v":0},{"$f":"A_FLOTA!BQ23","v":0},{"$f":"A_FLOTA!BR23","v":0},{"$f":"IF(M115=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G115,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I115,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J115,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC115,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F115,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O115,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P115,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U115,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G115,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I115,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J115,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC115,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F115,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O115,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P115,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U115)))","v":0},{"$f":"IF(W115=0,0,IF(OR(M115>0,AE115>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X114)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F115,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AF23","v":0},null,null,0,2]
[{"$f":"G116&TEXT(COUNTIF($G$2:G116,G116),\"00\")","v":"64"},14,{"$f":"A_FLOTA!B24","v":0},{"$f":"A_FLOTA!C24","v":0},{"$f":"A_FLOTA!D24","v":0},"HEV",{"$f":"IF(K116=0,\"\",A_FLOTA!$F$24)","v":""},{"$f":"A_FLOTA!G24","v":0},{"$f":"A_FLOTA!H24","v":0},{"$f":"A_FLOTA!I24","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF115,$F$53:F115,$F116)/SUM($K$3:$K$52),0)>=VLOOKUP($F116,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F116,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K24","v":0},{"$f":"A_FLOTA!L24","v":0},{"$f":"A_FLOTA!M24","v":0},{"$f":"A_FLOTA!N24","v":""},{"$f":"A_FLOTA!O24","v":0},{"$f":"A_FLOTA!P24","v":0},{"$f":"A_FLOTA!Q24","v":0},{"$f":"A_FLOTA!BQ24","v":0},{"$f":"A_FLOTA!BR24","v":0},{"$f":"IF(M116=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G116,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I116,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J116,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC116,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F116,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O116,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P116,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U116,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G116,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I116,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J116,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC116,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F116,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O116,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P116,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U116)))","v":0},{"$f":"IF(W116=0,0,IF(OR(M116>0,AE116>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X115)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F116,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AF24","v":0},null,null,0,2]
[{"$f":"G117&TEXT(COUNTIF($G$2:G117,G117),\"00\")","v":"65"},15,{"$f":"A_FLOTA!B25","v":0},{"$f":"A_FLOTA!C25","v":0},{"$f":"A_FLOTA!D25","v":0},{"$f":"VLOOKUP(AG117,ORDEN,2,0)","v":"HEV"},{"$f":"IF(K117=0,\"\",A_FLOTA!$F$25)","v":""},{"$f":"A_FLOTA!G25","v":0},{"$f":"A_FLOTA!H25","v":0},{"$f":"A_FLOTA!I25","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF116,$F$53:F116,$F117)/SUM($K$3:$K$52),0)>=VLOOKUP($F117,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F117,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,{"$f":"IF(OR(L117=0,L117>0),K117,IF(K117+L117>0,K117+L117,0))","v":0},{"$f":"A_FLOTA!K25","v":0},{"$f":"A_FLOTA!L25","v":0},{"$f":"A_FLOTA!M25","v":0},{"$f":"A_FLOTA!N25","v":""},{"$f":"A_FLOTA!O25","v":0},{"$f":"A_FLOTA!P25","v":0},{"$f":"A_FLOTA!Q25","v":0},{"$f":"A_FLOTA!BQ25","v":0},{"$f":"A_FLOTA!BR25","v":0},{"$f":"IF(M117=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G117,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I117,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J117,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC117,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F117,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O117,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P117,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U117,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G117,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I117,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J117,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC117,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F117,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O117,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P117,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U117)))","v":0},{"$f":"IF(W117=0,0,IF(OR(M117>0,AE117>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X116)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F117,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AF25","v":0},null,null,0,2]
[{"$f":"G118&TEXT(COUNTIF($G$2:G118,G118),\"00\")","v":"66"},{"$f":"B68","v":16},{"$f":"A_FLOTA!B26","v":0},{"$f":"A_FLOTA!C26","v":0},{"$f":"A_FLOTA!D26","v":0},"HEV",{"$f":"IF(K118=0,\"\",A_FLOTA!$F$26)","v":""},{"$f":"A_FLOTA!G26","v":0},{"$f":"A_FLOTA!H26","v":0},{"$f":"A_FLOTA!I26","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF117,$F$53:F117,$F118)/SUM($K$3:$K$52),0)>=VLOOKUP($F118,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F118,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},{"$f":"L68-K118","v":0},0,{"$f":"A_FLOTA!K26","v":0},{"$f":"A_FLOTA!L26","v":0},{"$f":"A_FLOTA!M26","v":0},{"$f":"A_FLOTA!N26","v":""},{"$f":"A_FLOTA!O26","v":0},{"$f":"A_FLOTA!P26","v":0},{"$f":"A_FLOTA!Q26","v":0},{"$f":"A_FLOTA!BQ26","v":0},{"$f":"A_FLOTA!BR26","v":0},{"$f":"IF(M118=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G118,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I118,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J118,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC118,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F118,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O118,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P118,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U118,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G118,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I118,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J118,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC118,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F118,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O118,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P118,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U118)))","v":0},{"$f":"IF(W118=0,0,IF(OR(M118>0,AE118>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X117)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F118,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AF26","v":0},null,null,{"$f":"IF(W118>0,M118,0)","v":0},{"$f":"+AG68+1","v":2}]
[{"$f":"G119&TEXT(COUNTIF($G$2:G119,G119),\"00\")","v":"67"},17,{"$f":"A_FLOTA!B27","v":0},{"$f":"A_FLOTA!C27","v":0},{"$f":"A_FLOTA!D27","v":0},"HEV",{"$f":"IF(K119=0,\"\",A_FLOTA!$F$27)","v":""},{"$f":"A_FLOTA!G27","v":0},{"$f":"A_FLOTA!H27","v":0},{"$f":"A_FLOTA!I27","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF118,$F$53:F118,$F119)/SUM($K$3:$K$52),0)>=VLOOKUP($F119,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F119,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K27","v":0},{"$f":"A_FLOTA!L27","v":0},{"$f":"A_FLOTA!M27","v":0},{"$f":"A_FLOTA!N27","v":""},{"$f":"A_FLOTA!O27","v":0},{"$f":"A_FLOTA!P27","v":0},{"$f":"A_FLOTA!Q27","v":0},{"$f":"A_FLOTA!BQ27","v":0},{"$f":"A_FLOTA!BR27","v":0},{"$f":"IF(M119=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G119,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I119,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J119,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC119,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F119,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O119,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P119,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U119,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G119,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I119,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J119,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC119,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F119,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O119,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P119,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U119)))","v":0},{"$f":"IF(W119=0,0,IF(OR(M119>0,AE119>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X118)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F119,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AF27","v":0},null,null,0,2]
[{"$f":"G120&TEXT(COUNTIF($G$2:G120,G120),\"00\")","v":"68"},18,{"$f":"A_FLOTA!B28","v":0},{"$f":"A_FLOTA!C28","v":0},{"$f":"A_FLOTA!D28","v":0},"HEV",{"$f":"IF(K120=0,\"\",A_FLOTA!$F$28)","v":""},{"$f":"A_FLOTA!G28","v":0},{"$f":"A_FLOTA!H28","v":0},{"$f":"A_FLOTA!I28","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF119,$F$53:F119,$F120)/SUM($K$3:$K$52),0)>=VLOOKUP($F120,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F120,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K28","v":0},{"$f":"A_FLOTA!L28","v":0},{"$f":"A_FLOTA!M28","v":0},{"$f":"A_FLOTA!N28","v":""},{"$f":"A_FLOTA!O28","v":0},{"$f":"A_FLOTA!P28","v":0},{"$f":"A_FLOTA!Q28","v":0},{"$f":"A_FLOTA!BQ28","v":0},{"$f":"A_FLOTA!BR28","v":0},{"$f":"IF(M120=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G120,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I120,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J120,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC120,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F120,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O120,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P120,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U120,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G120,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I120,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J120,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC120,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F120,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O120,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P120,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U120)))","v":0},{"$f":"IF(W120=0,0,IF(OR(M120>0,AE120>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X119)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F120,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AF28","v":0},null,null,0,2]
[{"$f":"G121&TEXT(COUNTIF($G$2:G121,G121),\"00\")","v":"69"},19,{"$f":"A_FLOTA!B29","v":0},{"$f":"A_FLOTA!C29","v":0},{"$f":"A_FLOTA!D29","v":0},"HEV",{"$f":"IF(K121=0,\"\",A_FLOTA!$F$29)","v":""},{"$f":"A_FLOTA!G29","v":0},{"$f":"A_FLOTA!H29","v":0},{"$f":"A_FLOTA!I29","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF120,$F$53:F120,$F121)/SUM($K$3:$K$52),0)>=VLOOKUP($F121,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F121,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K29","v":0},{"$f":"A_FLOTA!L29","v":0},{"$f":"A_FLOTA!M29","v":0},{"$f":"A_FLOTA!N29","v":""},{"$f":"A_FLOTA!O29","v":0},{"$f":"A_FLOTA!P29","v":0},{"$f":"A_FLOTA!Q29","v":0},{"$f":"A_FLOTA!BQ29","v":0},{"$f":"A_FLOTA!BR29","v":0},{"$f":"IF(M121=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G121,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I121,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J121,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC121,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F121,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O121,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P121,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U121,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G121,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I121,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J121,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC121,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F121,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O121,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P121,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U121)))","v":0},{"$f":"IF(W121=0,0,IF(OR(M121>0,AE121>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X120)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F121,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AF29","v":0},null,null,0,2]
[{"$f":"G122&TEXT(COUNTIF($G$2:G122,G122),\"00\")","v":"70"},20,{"$f":"A_FLOTA!B30","v":0},{"$f":"A_FLOTA!C30","v":0},{"$f":"A_FLOTA!D30","v":0},"HEV",{"$f":"IF(K122=0,\"\",A_FLOTA!$F$30)","v":""},{"$f":"A_FLOTA!G30","v":0},{"$f":"A_FLOTA!H30","v":0},{"$f":"A_FLOTA!I30","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF121,$F$53:F121,$F122)/SUM($K$3:$K$52),0)>=VLOOKUP($F122,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F122,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K30","v":0},{"$f":"A_FLOTA!L30","v":0},{"$f":"A_FLOTA!M30","v":0},{"$f":"A_FLOTA!N30","v":""},{"$f":"A_FLOTA!O30","v":0},{"$f":"A_FLOTA!P30","v":0},{"$f":"A_FLOTA!Q30","v":0},{"$f":"A_FLOTA!BQ30","v":0},{"$f":"A_FLOTA!BR30","v":0},{"$f":"IF(M122=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G122,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I122,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J122,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC122,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F122,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O122,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P122,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U122,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G122,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I122,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J122,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC122,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F122,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O122,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P122,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U122)))","v":0},{"$f":"IF(W122=0,0,IF(OR(M122>0,AE122>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X121)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F122,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AF30","v":0},null,null,0,2]
[{"$f":"G123&TEXT(COUNTIF($G$2:G123,G123),\"00\")","v":"71"},21,{"$f":"A_FLOTA!B31","v":0},{"$f":"A_FLOTA!C31","v":0},{"$f":"A_FLOTA!D31","v":0},"HEV",{"$f":"IF(K123=0,\"\",A_FLOTA!$F$31)","v":""},{"$f":"A_FLOTA!G31","v":0},{"$f":"A_FLOTA!H31","v":0},{"$f":"A_FLOTA!I31","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF122,$F$53:F122,$F123)/SUM($K$3:$K$52),0)>=VLOOKUP($F123,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F123,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K31","v":0},{"$f":"A_FLOTA!L31","v":0},{"$f":"A_FLOTA!M31","v":0},{"$f":"A_FLOTA!N31","v":""},{"$f":"A_FLOTA!O31","v":0},{"$f":"A_FLOTA!P31","v":0},{"$f":"A_FLOTA!Q31","v":0},{"$f":"A_FLOTA!BQ31","v":0},{"$f":"A_FLOTA!BR31","v":0},{"$f":"IF(M123=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G123,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I123,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J123,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC123,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F123,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O123,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P123,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U123,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G123,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I123,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J123,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC123,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F123,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O123,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P123,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U123)))","v":0},{"$f":"IF(W123=0,0,IF(OR(M123>0,AE123>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X122)+1,0))","v":0},"0 - 0",0,{"$f":"Q123","v":""},{"$f":"IFERROR(VLOOKUP(F123,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AF31","v":0},null,null,0,2]
[{"$f":"G124&TEXT(COUNTIF($G$2:G124,G124),\"00\")","v":"72"},22,{"$f":"A_FLOTA!B32","v":0},{"$f":"A_FLOTA!C32","v":0},{"$f":"A_FLOTA!D32","v":0},"HEV",{"$f":"IF(K124=0,\"\",A_FLOTA!$F$32)","v":""},{"$f":"A_FLOTA!G32","v":0},{"$f":"A_FLOTA!H32","v":0},{"$f":"A_FLOTA!I32","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF123,$F$53:F123,$F124)/SUM($K$3:$K$52),0)>=VLOOKUP($F124,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F124,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K32","v":0},{"$f":"A_FLOTA!L32","v":0},{"$f":"A_FLOTA!M32","v":0},{"$f":"A_FLOTA!N32","v":""},{"$f":"A_FLOTA!O32","v":0},{"$f":"A_FLOTA!P32","v":0},{"$f":"A_FLOTA!Q32","v":0},{"$f":"A_FLOTA!BQ32","v":0},{"$f":"A_FLOTA!BR32","v":0},{"$f":"IF(M124=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G124,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I124,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J124,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC124,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F124,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O124,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P124,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U124,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G124,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I124,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J124,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC124,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F124,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O124,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P124,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U124)))","v":0},{"$f":"IF(W124=0,0,IF(OR(M124>0,AE124>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X123)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F124,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AF32","v":0},null,null,0,2]
[{"$f":"G125&TEXT(COUNTIF($G$2:G125,G125),\"00\")","v":"73"},23,{"$f":"A_FLOTA!B33","v":0},{"$f":"A_FLOTA!C33","v":0},{"$f":"A_FLOTA!D33","v":0},"HEV",{"$f":"IF(K125=0,\"\",A_FLOTA!$F$33)","v":""},{"$f":"A_FLOTA!G33","v":0},{"$f":"A_FLOTA!H33","v":0},{"$f":"A_FLOTA!I33","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF124,$F$53:F124,$F125)/SUM($K$3:$K$52),0)>=VLOOKUP($F125,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F125,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K33","v":0},{"$f":"A_FLOTA!L33","v":0},{"$f":"A_FLOTA!M33","v":0},{"$f":"A_FLOTA!N33","v":""},{"$f":"A_FLOTA!O33","v":0},{"$f":"A_FLOTA!P33","v":0},{"$f":"A_FLOTA!Q33","v":0},{"$f":"A_FLOTA!BQ33","v":0},{"$f":"A_FLOTA!BR33","v":0},{"$f":"IF(M125=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G125,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I125,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J125,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC125,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F125,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O125,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P125,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U125,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G125,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I125,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J125,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC125,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F125,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O125,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P125,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U125)))","v":0},{"$f":"IF(W125=0,0,IF(OR(M125>0,AE125>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X124)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F125,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AF33","v":0},null,null,0,2]
[{"$f":"G126&TEXT(COUNTIF($G$2:G126,G126),\"00\")","v":"74"},24,{"$f":"A_FLOTA!B34","v":0},{"$f":"A_FLOTA!C34","v":0},{"$f":"A_FLOTA!D34","v":0},"HEV",{"$f":"IF(K126=0,\"\",A_FLOTA!$F$34)","v":""},{"$f":"A_FLOTA!G34","v":0},{"$f":"A_FLOTA!H34","v":0},{"$f":"A_FLOTA!I34","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF125,$F$53:F125,$F126)/SUM($K$3:$K$52),0)>=VLOOKUP($F126,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F126,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K34","v":0},{"$f":"A_FLOTA!L34","v":0},{"$f":"A_FLOTA!M34","v":0},{"$f":"A_FLOTA!N34","v":""},{"$f":"A_FLOTA!O34","v":0},{"$f":"A_FLOTA!P34","v":0},{"$f":"A_FLOTA!Q34","v":0},{"$f":"A_FLOTA!BQ34","v":0},{"$f":"A_FLOTA!BR34","v":0},{"$f":"IF(M126=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G126,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I126,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J126,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC126,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F126,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O126,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P126,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U126,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G126,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I126,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J126,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC126,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F126,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O126,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P126,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U126)))","v":0},{"$f":"IF(W126=0,0,IF(OR(M126>0,AE126>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X125)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F126,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AF34","v":0},null,null,0,2]
[{"$f":"G127&TEXT(COUNTIF($G$2:G127,G127),\"00\")","v":"75"},25,{"$f":"A_FLOTA!B35","v":0},{"$f":"A_FLOTA!C35","v":0},{"$f":"A_FLOTA!D35","v":0},"HEV",{"$f":"IF(K127=0,\"\",A_FLOTA!$F$35)","v":""},{"$f":"A_FLOTA!G35","v":0},{"$f":"A_FLOTA!H35","v":0},{"$f":"A_FLOTA!I35","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF126,$F$53:F126,$F127)/SUM($K$3:$K$52),0)>=VLOOKUP($F127,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F127,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K35","v":0},{"$f":"A_FLOTA!L35","v":0},{"$f":"A_FLOTA!M35","v":0},{"$f":"A_FLOTA!N35","v":""},{"$f":"A_FLOTA!O35","v":0},{"$f":"A_FLOTA!P35","v":0},{"$f":"A_FLOTA!Q35","v":0},{"$f":"A_FLOTA!BQ35","v":0},{"$f":"A_FLOTA!BR35","v":0},{"$f":"IF(M127=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G127,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I127,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J127,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC127,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F127,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O127,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P127,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U127,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G127,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I127,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J127,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC127,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F127,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O127,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P127,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U127)))","v":0},{"$f":"IF(W127=0,0,IF(OR(M127>0,AE127>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X126)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F127,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AF35","v":0},null,null,0,2]
[{"$f":"G128&TEXT(COUNTIF($G$2:G128,G128),\"00\")","v":"76"},26,{"$f":"A_FLOTA!B36","v":0},{"$f":"A_FLOTA!C36","v":0},{"$f":"A_FLOTA!D36","v":0},"HEV",{"$f":"IF(K128=0,\"\",A_FLOTA!$F$36)","v":""},{"$f":"A_FLOTA!G36","v":0},{"$f":"A_FLOTA!H36","v":0},{"$f":"A_FLOTA!I36","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF127,$F$53:F127,$F128)/SUM($K$3:$K$52),0)>=VLOOKUP($F128,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F128,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K36","v":0},{"$f":"A_FLOTA!L36","v":0},{"$f":"A_FLOTA!M36","v":0},{"$f":"A_FLOTA!N36","v":""},{"$f":"A_FLOTA!O36","v":0},{"$f":"A_FLOTA!P36","v":0},{"$f":"A_FLOTA!Q36","v":0},{"$f":"A_FLOTA!BQ36","v":0},{"$f":"A_FLOTA!BR36","v":0},{"$f":"IF(M128=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G128,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I128,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J128,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC128,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F128,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O128,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P128,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U128,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G128,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I128,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J128,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC128,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F128,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O128,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P128,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U128)))","v":0},{"$f":"IF(W128=0,0,IF(OR(M128>0,AE128>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X127)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F128,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AF36","v":0},null,null,0,2]
[{"$f":"G129&TEXT(COUNTIF($G$2:G129,G129),\"00\")","v":"77"},27,{"$f":"A_FLOTA!B37","v":0},{"$f":"A_FLOTA!C37","v":0},{"$f":"A_FLOTA!D37","v":0},"HEV",{"$f":"IF(K129=0,\"\",A_FLOTA!$F$37)","v":""},{"$f":"A_FLOTA!G37","v":0},{"$f":"A_FLOTA!H37","v":0},{"$f":"A_FLOTA!I37","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF128,$F$53:F128,$F129)/SUM($K$3:$K$52),0)>=VLOOKUP($F129,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F129,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K37","v":0},{"$f":"A_FLOTA!L37","v":0},{"$f":"A_FLOTA!M37","v":0},{"$f":"A_FLOTA!N37","v":""},{"$f":"A_FLOTA!O37","v":0},{"$f":"A_FLOTA!P37","v":0},{"$f":"A_FLOTA!Q37","v":0},{"$f":"A_FLOTA!BQ37","v":0},{"$f":"A_FLOTA!BR37","v":0},{"$f":"IF(M129=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G129,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I129,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J129,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC129,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F129,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O129,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P129,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U129,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G129,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I129,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J129,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC129,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F129,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O129,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P129,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U129)))","v":0},{"$f":"IF(W129=0,0,IF(OR(M129>0,AE129>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X128)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F129,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AF37","v":0},null,null,0,2]
[{"$f":"G130&TEXT(COUNTIF($G$2:G130,G130),\"00\")","v":"78"},28,{"$f":"A_FLOTA!B38","v":0},{"$f":"A_FLOTA!C38","v":0},{"$f":"A_FLOTA!D38","v":0},"HEV",{"$f":"IF(K130=0,\"\",A_FLOTA!$F$38)","v":""},{"$f":"A_FLOTA!G38","v":0},{"$f":"A_FLOTA!H38","v":0},{"$f":"A_FLOTA!I38","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF129,$F$53:F129,$F130)/SUM($K$3:$K$52),0)>=VLOOKUP($F130,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F130,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K38","v":0},{"$f":"A_FLOTA!L38","v":0},{"$f":"A_FLOTA!M38","v":0},{"$f":"A_FLOTA!N38","v":""},{"$f":"A_FLOTA!O38","v":0},{"$f":"A_FLOTA!P38","v":0},{"$f":"A_FLOTA!Q38","v":0},{"$f":"A_FLOTA!BQ38","v":0},{"$f":"A_FLOTA!BR38","v":0},{"$f":"IF(M130=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G130,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I130,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J130,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC130,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F130,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O130,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P130,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U130,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G130,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I130,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J130,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC130,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F130,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O130,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P130,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U130)))","v":0},{"$f":"IF(W130=0,0,IF(OR(M130>0,AE130>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X129)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F130,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AF38","v":0},null,null,0,2]
[{"$f":"G131&TEXT(COUNTIF($G$2:G131,G131),\"00\")","v":"79"},29,{"$f":"A_FLOTA!B39","v":0},{"$f":"A_FLOTA!C39","v":0},{"$f":"A_FLOTA!D39","v":0},"HEV",{"$f":"IF(K131=0,\"\",A_FLOTA!$F$39)","v":""},{"$f":"A_FLOTA!G39","v":0},{"$f":"A_FLOTA!H39","v":0},{"$f":"A_FLOTA!I39","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF130,$F$53:F130,$F131)/SUM($K$3:$K$52),0)>=VLOOKUP($F131,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F131,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K39","v":0},{"$f":"A_FLOTA!L39","v":0},{"$f":"A_FLOTA!M39","v":0},{"$f":"A_FLOTA!N39","v":""},{"$f":"A_FLOTA!O39","v":0},{"$f":"A_FLOTA!P39","v":0},{"$f":"A_FLOTA!Q39","v":0},{"$f":"A_FLOTA!BQ39","v":0},{"$f":"A_FLOTA!BR39","v":0},{"$f":"IF(M131=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G131,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I131,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J131,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC131,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F131,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O131,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P131,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U131,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G131,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I131,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J131,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC131,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F131,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O131,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P131,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U131)))","v":0},{"$f":"IF(W131=0,0,IF(OR(M131>0,AE131>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X130)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F131,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AF39","v":0},null,null,0,2]
[{"$f":"G132&TEXT(COUNTIF($G$2:G132,G132),\"00\")","v":"80"},30,{"$f":"A_FLOTA!B40","v":0},{"$f":"A_FLOTA!C40","v":0},{"$f":"A_FLOTA!D40","v":0},"HEV",{"$f":"IF(K132=0,\"\",A_FLOTA!$F$40)","v":""},{"$f":"A_FLOTA!G40","v":0},{"$f":"A_FLOTA!H40","v":0},{"$f":"A_FLOTA!I40","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF131,$F$53:F131,$F132)/SUM($K$3:$K$52),0)>=VLOOKUP($F132,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F132,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K40","v":0},{"$f":"A_FLOTA!L40","v":0},{"$f":"A_FLOTA!M40","v":0},{"$f":"A_FLOTA!N40","v":""},{"$f":"A_FLOTA!O40","v":0},{"$f":"A_FLOTA!P40","v":0},{"$f":"A_FLOTA!Q40","v":0},{"$f":"A_FLOTA!BQ40","v":0},{"$f":"A_FLOTA!BR40","v":0},{"$f":"IF(M132=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G132,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I132,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J132,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC132,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F132,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O132,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P132,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U132,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G132,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I132,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J132,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC132,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F132,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O132,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P132,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U132)))","v":0},{"$f":"IF(W132=0,0,IF(OR(M132>0,AE132>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X131)+1,0))","v":0},{"$f":"C132&\" - \"&E132","v":"0 - 0"},{"$f":"M132","v":0},"",{"$f":"IFERROR(VLOOKUP(F132,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AF40","v":0},null,null,0,2]
[{"$f":"G133&TEXT(COUNTIF($G$2:G133,G133),\"00\")","v":"81"},31,{"$f":"A_FLOTA!B41","v":0},{"$f":"A_FLOTA!C41","v":0},{"$f":"A_FLOTA!D41","v":0},"HEV",{"$f":"IF(K133=0,\"\",A_FLOTA!$F$41)","v":""},{"$f":"A_FLOTA!G41","v":0},{"$f":"A_FLOTA!H41","v":0},{"$f":"A_FLOTA!I41","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF132,$F$53:F132,$F133)/SUM($K$3:$K$52),0)>=VLOOKUP($F133,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F133,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K41","v":0},{"$f":"A_FLOTA!L41","v":0},{"$f":"A_FLOTA!M41","v":0},{"$f":"A_FLOTA!N41","v":""},{"$f":"A_FLOTA!O41","v":0},{"$f":"A_FLOTA!P41","v":0},{"$f":"A_FLOTA!Q41","v":0},{"$f":"A_FLOTA!BQ41","v":0},{"$f":"A_FLOTA!BR41","v":0},{"$f":"IF(M133=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G133,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I133,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J133,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC133,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F133,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O133,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P133,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U133,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G133,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I133,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J133,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC133,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F133,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O133,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P133,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U133)))","v":0},{"$f":"IF(W133=0,0,IF(OR(M133>0,AE133>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X132)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F133,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AF41","v":0},null,null,0,2]
[{"$f":"G134&TEXT(COUNTIF($G$2:G134,G134),\"00\")","v":"82"},32,{"$f":"A_FLOTA!B42","v":0},{"$f":"A_FLOTA!C42","v":0},{"$f":"A_FLOTA!D42","v":0},"HEV",{"$f":"IF(K134=0,\"\",A_FLOTA!$F$42)","v":""},{"$f":"A_FLOTA!G42","v":0},{"$f":"A_FLOTA!H42","v":0},{"$f":"A_FLOTA!I42","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF133,$F$53:F133,$F134)/SUM($K$3:$K$52),0)>=VLOOKUP($F134,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F134,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K42","v":0},{"$f":"A_FLOTA!L42","v":0},{"$f":"A_FLOTA!M42","v":0},{"$f":"A_FLOTA!N42","v":""},{"$f":"A_FLOTA!O42","v":0},{"$f":"A_FLOTA!P42","v":0},{"$f":"A_FLOTA!Q42","v":0},{"$f":"A_FLOTA!BQ42","v":0},{"$f":"A_FLOTA!BR42","v":0},{"$f":"IF(M134=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G134,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I134,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J134,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC134,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F134,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O134,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P134,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U134,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G134,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I134,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J134,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC134,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F134,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O134,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P134,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U134)))","v":0},{"$f":"IF(W134=0,0,IF(OR(M134>0,AE134>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X133)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F134,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AF42","v":0},null,null,0,2]
[{"$f":"G135&TEXT(COUNTIF($G$2:G135,G135),\"00\")","v":"83"},33,{"$f":"A_FLOTA!B43","v":0},{"$f":"A_FLOTA!C43","v":0},{"$f":"A_FLOTA!D43","v":0},"HEV",{"$f":"IF(K135=0,\"\",A_FLOTA!$F$43)","v":""},{"$f":"A_FLOTA!G43","v":0},{"$f":"A_FLOTA!H43","v":0},{"$f":"A_FLOTA!I43","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF134,$F$53:F134,$F135)/SUM($K$3:$K$52),0)>=VLOOKUP($F135,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F135,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K43","v":0},{"$f":"A_FLOTA!L43","v":0},{"$f":"A_FLOTA!M43","v":0},{"$f":"A_FLOTA!N43","v":""},{"$f":"A_FLOTA!O43","v":0},{"$f":"A_FLOTA!P43","v":0},{"$f":"A_FLOTA!Q43","v":0},{"$f":"A_FLOTA!BQ43","v":0},{"$f":"A_FLOTA!BR43","v":0},{"$f":"IF(M135=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G135,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I135,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J135,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC135,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F135,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O135,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P135,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U135,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G135,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I135,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J135,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC135,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F135,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O135,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P135,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U135)))","v":0},{"$f":"IF(W135=0,0,IF(OR(M135>0,AE135>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X134)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F135,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AF43","v":0},null,null,0,2]
[{"$f":"G136&TEXT(COUNTIF($G$2:G136,G136),\"00\")","v":"84"},34,{"$f":"A_FLOTA!B44","v":0},{"$f":"A_FLOTA!C44","v":0},{"$f":"A_FLOTA!D44","v":0},"HEV",{"$f":"IF(K136=0,\"\",A_FLOTA!$F$44)","v":""},{"$f":"A_FLOTA!G44","v":0},{"$f":"A_FLOTA!H44","v":0},{"$f":"A_FLOTA!I44","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF135,$F$53:F135,$F136)/SUM($K$3:$K$52),0)>=VLOOKUP($F136,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F136,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K44","v":0},{"$f":"A_FLOTA!L44","v":0},{"$f":"A_FLOTA!M44","v":0},{"$f":"A_FLOTA!N44","v":""},{"$f":"A_FLOTA!O44","v":0},{"$f":"A_FLOTA!P44","v":0},{"$f":"A_FLOTA!Q44","v":0},{"$f":"A_FLOTA!BQ44","v":0},{"$f":"A_FLOTA!BR44","v":0},{"$f":"IF(M136=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G136,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I136,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J136,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC136,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F136,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O136,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P136,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U136,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G136,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I136,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J136,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC136,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F136,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O136,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P136,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U136)))","v":0},{"$f":"IF(W136=0,0,IF(OR(M136>0,AE136>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X135)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F136,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AF44","v":0},null,null,0,2]
[{"$f":"G137&TEXT(COUNTIF($G$2:G137,G137),\"00\")","v":"85"},35,{"$f":"A_FLOTA!B45","v":0},{"$f":"A_FLOTA!C45","v":0},{"$f":"A_FLOTA!D45","v":0},"HEV",{"$f":"IF(K137=0,\"\",A_FLOTA!$F$45)","v":""},{"$f":"A_FLOTA!G45","v":0},{"$f":"A_FLOTA!H45","v":0},{"$f":"A_FLOTA!I45","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF136,$F$53:F136,$F137)/SUM($K$3:$K$52),0)>=VLOOKUP($F137,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F137,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K45","v":0},{"$f":"A_FLOTA!L45","v":0},{"$f":"A_FLOTA!M45","v":0},{"$f":"A_FLOTA!N45","v":""},{"$f":"A_FLOTA!O45","v":0},{"$f":"A_FLOTA!P45","v":0},{"$f":"A_FLOTA!Q45","v":0},{"$f":"A_FLOTA!BQ45","v":0},{"$f":"A_FLOTA!BR45","v":0},{"$f":"IF(M137=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G137,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I137,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J137,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC137,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F137,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O137,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P137,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U137,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G137,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I137,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J137,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC137,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F137,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O137,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P137,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U137)))","v":0},{"$f":"IF(W137=0,0,IF(OR(M137>0,AE137>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X136)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F137,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AF45","v":0},null,null,0,2]
[{"$f":"G138&TEXT(COUNTIF($G$2:G138,G138),\"00\")","v":"86"},36,{"$f":"A_FLOTA!B46","v":0},{"$f":"A_FLOTA!C46","v":0},{"$f":"A_FLOTA!D46","v":0},"HEV",{"$f":"IF(K138=0,\"\",A_FLOTA!$F$46)","v":""},{"$f":"A_FLOTA!G46","v":0},{"$f":"A_FLOTA!H46","v":0},{"$f":"A_FLOTA!I46","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF137,$F$53:F137,$F138)/SUM($K$3:$K$52),0)>=VLOOKUP($F138,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F138,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K46","v":0},{"$f":"A_FLOTA!L46","v":0},{"$f":"A_FLOTA!M46","v":0},{"$f":"A_FLOTA!N46","v":""},{"$f":"A_FLOTA!O46","v":0},{"$f":"A_FLOTA!P46","v":0},{"$f":"A_FLOTA!Q46","v":0},{"$f":"A_FLOTA!BQ46","v":0},{"$f":"A_FLOTA!BR46","v":0},{"$f":"IF(M138=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G138,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I138,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J138,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC138,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F138,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O138,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P138,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U138,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G138,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I138,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J138,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC138,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F138,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O138,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P138,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U138)))","v":0},{"$f":"IF(W138=0,0,IF(OR(M138>0,AE138>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X137)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F138,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AF46","v":0},null,null,0,2]
[{"$f":"G139&TEXT(COUNTIF($G$2:G139,G139),\"00\")","v":"87"},37,{"$f":"A_FLOTA!B47","v":0},{"$f":"A_FLOTA!C47","v":0},{"$f":"A_FLOTA!D47","v":0},"HEV",{"$f":"IF(K139=0,\"\",A_FLOTA!$F$47)","v":""},{"$f":"A_FLOTA!G47","v":0},{"$f":"A_FLOTA!H47","v":0},{"$f":"A_FLOTA!I47","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF138,$F$53:F138,$F139)/SUM($K$3:$K$52),0)>=VLOOKUP($F139,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F139,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K47","v":0},{"$f":"A_FLOTA!L47","v":0},{"$f":"A_FLOTA!M47","v":0},{"$f":"A_FLOTA!N47","v":""},{"$f":"A_FLOTA!O47","v":0},{"$f":"A_FLOTA!P47","v":0},{"$f":"A_FLOTA!Q47","v":0},{"$f":"A_FLOTA!BQ47","v":0},{"$f":"A_FLOTA!BR47","v":0},{"$f":"IF(M139=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G139,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I139,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J139,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC139,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F139,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O139,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P139,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U139,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G139,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I139,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J139,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC139,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F139,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O139,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P139,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U139)))","v":0},{"$f":"IF(W139=0,0,IF(OR(M139>0,AE139>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X138)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F139,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AF47","v":0},null,null,0,2]
[{"$f":"G140&TEXT(COUNTIF($G$2:G140,G140),\"00\")","v":"88"},38,{"$f":"A_FLOTA!B48","v":0},{"$f":"A_FLOTA!C48","v":0},{"$f":"A_FLOTA!D48","v":0},"HEV",{"$f":"IF(K140=0,\"\",A_FLOTA!$F$48)","v":""},{"$f":"A_FLOTA!G48","v":0},{"$f":"A_FLOTA!H48","v":0},{"$f":"A_FLOTA!I48","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF139,$F$53:F139,$F140)/SUM($K$3:$K$52),0)>=VLOOKUP($F140,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F140,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K48","v":0},{"$f":"A_FLOTA!L48","v":0},{"$f":"A_FLOTA!M48","v":0},{"$f":"A_FLOTA!N48","v":""},{"$f":"A_FLOTA!O48","v":0},{"$f":"A_FLOTA!P48","v":0},{"$f":"A_FLOTA!Q48","v":0},{"$f":"A_FLOTA!BQ48","v":0},{"$f":"A_FLOTA!BR48","v":0},{"$f":"IF(M140=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G140,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I140,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J140,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC140,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F140,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O140,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P140,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U140,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G140,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I140,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J140,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC140,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F140,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O140,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P140,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U140)))","v":0},{"$f":"IF(W140=0,0,IF(OR(M140>0,AE140>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X139)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F140,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AF48","v":0},null,null,0,2]
[{"$f":"G141&TEXT(COUNTIF($G$2:G141,G141),\"00\")","v":"89"},39,{"$f":"A_FLOTA!B49","v":0},{"$f":"A_FLOTA!C49","v":0},{"$f":"A_FLOTA!D49","v":0},"HEV",{"$f":"IF(K141=0,\"\",A_FLOTA!$F$49)","v":""},{"$f":"A_FLOTA!G49","v":0},{"$f":"A_FLOTA!H49","v":0},{"$f":"A_FLOTA!I49","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF140,$F$53:F140,$F141)/SUM($K$3:$K$52),0)>=VLOOKUP($F141,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F141,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K49","v":0},{"$f":"A_FLOTA!L49","v":0},{"$f":"A_FLOTA!M49","v":0},{"$f":"A_FLOTA!N49","v":""},{"$f":"A_FLOTA!O49","v":0},{"$f":"A_FLOTA!P49","v":0},{"$f":"A_FLOTA!Q49","v":0},{"$f":"A_FLOTA!BQ49","v":0},{"$f":"A_FLOTA!BR49","v":0},{"$f":"IF(M141=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G141,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I141,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J141,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC141,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F141,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O141,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P141,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U141,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G141,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I141,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J141,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC141,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F141,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O141,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P141,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U141)))","v":0},{"$f":"IF(W141=0,0,IF(OR(M141>0,AE141>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X140)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F141,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AF49","v":0},null,null,0,2]
[{"$f":"G142&TEXT(COUNTIF($G$2:G142,G142),\"00\")","v":"90"},40,{"$f":"A_FLOTA!B50","v":0},{"$f":"A_FLOTA!C50","v":0},{"$f":"A_FLOTA!D50","v":0},"HEV",{"$f":"IF(K142=0,\"\",A_FLOTA!$F$50)","v":""},{"$f":"A_FLOTA!G50","v":0},{"$f":"A_FLOTA!H50","v":0},{"$f":"A_FLOTA!I50","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF141,$F$53:F141,$F142)/SUM($K$3:$K$52),0)>=VLOOKUP($F142,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F142,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K50","v":0},{"$f":"A_FLOTA!L50","v":0},{"$f":"A_FLOTA!M50","v":0},{"$f":"A_FLOTA!N50","v":""},{"$f":"A_FLOTA!O50","v":0},{"$f":"A_FLOTA!P50","v":0},{"$f":"A_FLOTA!Q50","v":0},{"$f":"A_FLOTA!BQ50","v":0},{"$f":"A_FLOTA!BR50","v":0},{"$f":"IF(M142=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G142,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I142,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J142,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC142,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F142,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O142,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P142,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U142,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G142,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I142,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J142,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC142,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F142,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O142,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P142,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U142)))","v":0},{"$f":"IF(W142=0,0,IF(OR(M142>0,AE142>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X141)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F142,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AF50","v":0},null,null,0,2]
[{"$f":"G143&TEXT(COUNTIF($G$2:G143,G143),\"00\")","v":"91"},41,{"$f":"A_FLOTA!B51","v":0},{"$f":"A_FLOTA!C51","v":0},{"$f":"A_FLOTA!D51","v":0},"HEV",{"$f":"IF(K143=0,\"\",A_FLOTA!$F$51)","v":""},{"$f":"A_FLOTA!G51","v":0},{"$f":"A_FLOTA!H51","v":0},{"$f":"A_FLOTA!I51","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF142,$F$53:F142,$F143)/SUM($K$3:$K$52),0)>=VLOOKUP($F143,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F143,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K51","v":0},{"$f":"A_FLOTA!L51","v":0},{"$f":"A_FLOTA!M51","v":0},{"$f":"A_FLOTA!N51","v":""},{"$f":"A_FLOTA!O51","v":0},{"$f":"A_FLOTA!P51","v":0},{"$f":"A_FLOTA!Q51","v":0},{"$f":"A_FLOTA!BQ51","v":0},{"$f":"A_FLOTA!BR51","v":0},{"$f":"IF(M143=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G143,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I143,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J143,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC143,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F143,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O143,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P143,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U143,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G143,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I143,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J143,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC143,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F143,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O143,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P143,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U143)))","v":0},{"$f":"IF(W143=0,0,IF(OR(M143>0,AE143>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X142)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F143,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AF51","v":0},null,null,0,2]
[{"$f":"G144&TEXT(COUNTIF($G$2:G144,G144),\"00\")","v":"92"},42,{"$f":"A_FLOTA!B52","v":0},{"$f":"A_FLOTA!C52","v":0},{"$f":"A_FLOTA!D52","v":0},"HEV",{"$f":"IF(K144=0,\"\",A_FLOTA!$F$52)","v":""},{"$f":"A_FLOTA!G52","v":0},{"$f":"A_FLOTA!H52","v":0},{"$f":"A_FLOTA!I52","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF143,$F$53:F143,$F144)/SUM($K$3:$K$52),0)>=VLOOKUP($F144,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F144,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K52","v":0},{"$f":"A_FLOTA!L52","v":0},{"$f":"A_FLOTA!M52","v":0},{"$f":"A_FLOTA!N52","v":""},{"$f":"A_FLOTA!O52","v":0},{"$f":"A_FLOTA!P52","v":0},{"$f":"A_FLOTA!Q52","v":0},{"$f":"A_FLOTA!BQ52","v":0},{"$f":"A_FLOTA!BR52","v":0},{"$f":"IF(M144=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G144,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I144,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J144,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC144,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F144,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O144,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P144,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U144,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G144,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I144,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J144,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC144,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F144,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O144,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P144,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U144)))","v":0},{"$f":"IF(W144=0,0,IF(OR(M144>0,AE144>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X143)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F144,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AF52","v":0},null,null,0,2]
[{"$f":"G145&TEXT(COUNTIF($G$2:G145,G145),\"00\")","v":"93"},43,{"$f":"A_FLOTA!B53","v":0},{"$f":"A_FLOTA!C53","v":0},{"$f":"A_FLOTA!D53","v":0},"HEV",{"$f":"IF(K145=0,\"\",A_FLOTA!$F$53)","v":""},{"$f":"A_FLOTA!G53","v":0},{"$f":"A_FLOTA!H53","v":0},{"$f":"A_FLOTA!I53","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF144,$F$53:F144,$F145)/SUM($K$3:$K$52),0)>=VLOOKUP($F145,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F145,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K53","v":0},{"$f":"A_FLOTA!L53","v":0},{"$f":"A_FLOTA!M53","v":0},{"$f":"A_FLOTA!N53","v":""},{"$f":"A_FLOTA!O53","v":0},{"$f":"A_FLOTA!P53","v":0},{"$f":"A_FLOTA!Q53","v":0},{"$f":"A_FLOTA!BQ53","v":0},{"$f":"A_FLOTA!BR53","v":0},{"$f":"IF(M145=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G145,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I145,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J145,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC145,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F145,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O145,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P145,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U145,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G145,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I145,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J145,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC145,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F145,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O145,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P145,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U145)))","v":0},{"$f":"IF(W145=0,0,IF(OR(M145>0,AE145>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X144)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F145,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AF53","v":0},null,null,0,2]
[{"$f":"G146&TEXT(COUNTIF($G$2:G146,G146),\"00\")","v":"94"},44,{"$f":"A_FLOTA!B54","v":0},{"$f":"A_FLOTA!C54","v":0},{"$f":"A_FLOTA!D54","v":0},"HEV",{"$f":"IF(K146=0,\"\",A_FLOTA!$F$54)","v":""},{"$f":"A_FLOTA!G54","v":0},{"$f":"A_FLOTA!H54","v":0},{"$f":"A_FLOTA!I54","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF145,$F$53:F145,$F146)/SUM($K$3:$K$52),0)>=VLOOKUP($F146,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F146,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K54","v":0},{"$f":"A_FLOTA!L54","v":0},{"$f":"A_FLOTA!M54","v":0},{"$f":"A_FLOTA!N54","v":""},{"$f":"A_FLOTA!O54","v":0},{"$f":"A_FLOTA!P54","v":0},{"$f":"A_FLOTA!Q54","v":0},{"$f":"A_FLOTA!BQ54","v":0},{"$f":"A_FLOTA!BR54","v":0},{"$f":"IF(M146=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G146,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I146,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J146,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC146,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F146,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O146,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P146,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U146,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G146,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I146,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J146,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC146,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F146,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O146,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P146,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U146)))","v":0},{"$f":"IF(W146=0,0,IF(OR(M146>0,AE146>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X145)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F146,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AF54","v":0},null,null,0,2]
[{"$f":"G147&TEXT(COUNTIF($G$2:G147,G147),\"00\")","v":"95"},45,{"$f":"A_FLOTA!B55","v":0},{"$f":"A_FLOTA!C55","v":0},{"$f":"A_FLOTA!D55","v":0},"HEV",{"$f":"IF(K147=0,\"\",A_FLOTA!$F$55)","v":""},{"$f":"A_FLOTA!G55","v":0},{"$f":"A_FLOTA!H55","v":0},{"$f":"A_FLOTA!I55","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF146,$F$53:F146,$F147)/SUM($K$3:$K$52),0)>=VLOOKUP($F147,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F147,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K55","v":0},{"$f":"A_FLOTA!L55","v":0},{"$f":"A_FLOTA!M55","v":0},{"$f":"A_FLOTA!N55","v":""},{"$f":"A_FLOTA!O55","v":0},{"$f":"A_FLOTA!P55","v":0},{"$f":"A_FLOTA!Q55","v":0},{"$f":"A_FLOTA!BQ55","v":0},{"$f":"A_FLOTA!BR55","v":0},{"$f":"IF(M147=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G147,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I147,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J147,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC147,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F147,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O147,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P147,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U147,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G147,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I147,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J147,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC147,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F147,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O147,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P147,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U147)))","v":0},{"$f":"IF(W147=0,0,IF(OR(M147>0,AE147>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X146)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F147,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AF55","v":0},null,null,0,2]
[{"$f":"G148&TEXT(COUNTIF($G$2:G148,G148),\"00\")","v":"96"},46,{"$f":"A_FLOTA!B56","v":0},{"$f":"A_FLOTA!C56","v":0},{"$f":"A_FLOTA!D56","v":0},"HEV",{"$f":"IF(K148=0,\"\",A_FLOTA!$F$56)","v":""},{"$f":"A_FLOTA!G56","v":0},{"$f":"A_FLOTA!H56","v":0},{"$f":"A_FLOTA!I56","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF147,$F$53:F147,$F148)/SUM($K$3:$K$52),0)>=VLOOKUP($F148,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F148,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K56","v":0},{"$f":"A_FLOTA!L56","v":0},{"$f":"A_FLOTA!M56","v":0},{"$f":"A_FLOTA!N56","v":""},{"$f":"A_FLOTA!O56","v":0},{"$f":"A_FLOTA!P56","v":0},{"$f":"A_FLOTA!Q56","v":0},{"$f":"A_FLOTA!BQ56","v":0},{"$f":"A_FLOTA!BR56","v":0},{"$f":"IF(M148=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G148,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I148,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J148,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC148,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F148,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O148,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P148,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U148,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G148,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I148,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J148,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC148,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F148,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O148,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P148,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U148)))","v":0},{"$f":"IF(W148=0,0,IF(OR(M148>0,AE148>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X147)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F148,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AF56","v":0},null,null,0,2]
[{"$f":"G149&TEXT(COUNTIF($G$2:G149,G149),\"00\")","v":"97"},47,{"$f":"A_FLOTA!B57","v":0},{"$f":"A_FLOTA!C57","v":0},{"$f":"A_FLOTA!D57","v":0},"HEV",{"$f":"IF(K149=0,\"\",A_FLOTA!$F$57)","v":""},{"$f":"A_FLOTA!G57","v":0},{"$f":"A_FLOTA!H57","v":0},{"$f":"A_FLOTA!I57","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF148,$F$53:F148,$F149)/SUM($K$3:$K$52),0)>=VLOOKUP($F149,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F149,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K57","v":0},{"$f":"A_FLOTA!L57","v":0},{"$f":"A_FLOTA!M57","v":0},{"$f":"A_FLOTA!N57","v":""},{"$f":"A_FLOTA!O57","v":0},{"$f":"A_FLOTA!P57","v":0},{"$f":"A_FLOTA!Q57","v":0},{"$f":"A_FLOTA!BQ57","v":0},{"$f":"A_FLOTA!BR57","v":0},{"$f":"IF(M149=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G149,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I149,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J149,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC149,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F149,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O149,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P149,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U149,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G149,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I149,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J149,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC149,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F149,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O149,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P149,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U149)))","v":0},{"$f":"IF(W149=0,0,IF(OR(M149>0,AE149>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X148)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F149,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AF57","v":0},null,null,0,2]
[{"$f":"G150&TEXT(COUNTIF($G$2:G150,G150),\"00\")","v":"98"},48,{"$f":"A_FLOTA!B58","v":0},{"$f":"A_FLOTA!C58","v":0},{"$f":"A_FLOTA!D58","v":0},"HEV",{"$f":"IF(K150=0,\"\",A_FLOTA!$F$58)","v":""},{"$f":"A_FLOTA!G58","v":0},{"$f":"A_FLOTA!H58","v":0},{"$f":"A_FLOTA!I58","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF149,$F$53:F149,$F150)/SUM($K$3:$K$52),0)>=VLOOKUP($F150,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F150,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K58","v":0},{"$f":"A_FLOTA!L58","v":0},{"$f":"A_FLOTA!M58","v":0},{"$f":"A_FLOTA!N58","v":""},{"$f":"A_FLOTA!O58","v":0},{"$f":"A_FLOTA!P58","v":0},{"$f":"A_FLOTA!Q58","v":0},{"$f":"A_FLOTA!BQ58","v":0},{"$f":"A_FLOTA!BR58","v":0},{"$f":"IF(M150=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G150,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I150,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J150,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC150,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F150,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O150,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P150,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U150,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G150,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I150,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J150,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC150,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F150,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O150,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P150,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U150)))","v":0},{"$f":"IF(W150=0,0,IF(OR(M150>0,AE150>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X149)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F150,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AF58","v":0},null,null,0,2]
[{"$f":"G151&TEXT(COUNTIF($G$2:G151,G151),\"00\")","v":"99"},49,{"$f":"A_FLOTA!B59","v":0},{"$f":"A_FLOTA!C59","v":0},{"$f":"A_FLOTA!D59","v":0},"HEV",{"$f":"IF(K151=0,\"\",A_FLOTA!$F$59)","v":""},{"$f":"A_FLOTA!G59","v":0},{"$f":"A_FLOTA!H59","v":0},{"$f":"A_FLOTA!I59","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF150,$F$53:F150,$F151)/SUM($K$3:$K$52),0)>=VLOOKUP($F151,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F151,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K59","v":0},{"$f":"A_FLOTA!L59","v":0},{"$f":"A_FLOTA!M59","v":0},{"$f":"A_FLOTA!N59","v":""},{"$f":"A_FLOTA!O59","v":0},{"$f":"A_FLOTA!P59","v":0},{"$f":"A_FLOTA!Q59","v":0},{"$f":"A_FLOTA!BQ59","v":0},{"$f":"A_FLOTA!BR59","v":0},{"$f":"IF(M151=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G151,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I151,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J151,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC151,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F151,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O151,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P151,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U151,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G151,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I151,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J151,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC151,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F151,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O151,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P151,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U151)))","v":0},{"$f":"IF(W151=0,0,IF(OR(M151>0,AE151>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X150)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F151,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AF59","v":0},null,null,0,2]
[{"$f":"G152&TEXT(COUNTIF($G$2:G152,G152),\"00\")","v":"100"},50,{"$f":"A_FLOTA!B60","v":0},{"$f":"A_FLOTA!C60","v":0},{"$f":"A_FLOTA!D60","v":0},"HEV",{"$f":"IF(K152=0,\"\",A_FLOTA!$F$60)","v":""},{"$f":"A_FLOTA!G60","v":0},{"$f":"A_FLOTA!H60","v":0},{"$f":"A_FLOTA!I60","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF151,$F$53:F151,$F152)/SUM($K$3:$K$52),0)>=VLOOKUP($F152,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F152,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K60","v":0},{"$f":"A_FLOTA!L60","v":0},{"$f":"A_FLOTA!M60","v":0},{"$f":"A_FLOTA!N60","v":""},{"$f":"A_FLOTA!O60","v":0},{"$f":"A_FLOTA!P60","v":0},{"$f":"A_FLOTA!Q60","v":0},{"$f":"A_FLOTA!BQ60","v":0},{"$f":"A_FLOTA!BR60","v":0},{"$f":"IF(M152=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G152,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I152,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J152,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC152,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F152,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O152,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P152,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U152,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G152,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I152,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J152,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC152,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F152,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O152,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P152,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U152)))","v":0},{"$f":"IF(W152=0,0,IF(OR(M152>0,AE152>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X151)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F152,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AF60","v":0},null,null,0,2]
[{"$f":"G153&TEXT(COUNTIF($G$2:G153,G153),\"00\")","v":"101"},1,{"$f":"A_FLOTA!B11","v":0},{"$f":"A_FLOTA!C11","v":0},{"$f":"A_FLOTA!D11","v":0},"PHEV",{"$f":"IF(K153=0,\"\",A_FLOTA!$F$11)","v":""},{"$f":"A_FLOTA!G11","v":0},{"$f":"A_FLOTA!H11","v":0},{"$f":"A_FLOTA!I11","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF152,$F$53:F152,$F153)/SUM($K$3:$K$52),0)>=VLOOKUP($F153,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F153,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K11","v":0},{"$f":"A_FLOTA!L11","v":0},{"$f":"A_FLOTA!M11","v":0},{"$f":"A_FLOTA!N11","v":0},{"$f":"A_FLOTA!O11","v":0},{"$f":"A_FLOTA!P11","v":0},{"$f":"A_FLOTA!Q11","v":0},{"$f":"A_FLOTA!BQ11","v":0},{"$f":"A_FLOTA!BR11","v":0},{"$f":"IF(M153=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G153,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I153,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J153,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC153,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F153,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O153,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P153,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U153,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G153,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I153,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J153,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC153,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F153,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O153,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P153,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U153)))","v":0},{"$f":"IF(W153=0,0,IF(OR(M153>0,AE153>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X152)+1,0))","v":0},"0 - 0",0,{"$f":"Q153","v":0},{"$f":"IFERROR(VLOOKUP(F153,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AF11","v":0},null,null,0,3]
[{"$f":"G154&TEXT(COUNTIF($G$2:G154,G154),\"00\")","v":"102"},2,{"$f":"A_FLOTA!B12","v":0},{"$f":"A_FLOTA!C12","v":0},{"$f":"A_FLOTA!D12","v":0},"PHEV",{"$f":"IF(K154=0,\"\",A_FLOTA!$F$12)","v":""},{"$f":"A_FLOTA!G12","v":0},{"$f":"A_FLOTA!H12","v":0},{"$f":"A_FLOTA!I12","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF153,$F$53:F153,$F154)/SUM($K$3:$K$52),0)>=VLOOKUP($F154,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F154,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K12","v":0},{"$f":"A_FLOTA!L12","v":0},{"$f":"A_FLOTA!M12","v":0},{"$f":"A_FLOTA!N12","v":""},{"$f":"A_FLOTA!O12","v":0},{"$f":"A_FLOTA!P12","v":0},{"$f":"A_FLOTA!Q12","v":0},{"$f":"A_FLOTA!BQ12","v":0},{"$f":"A_FLOTA!BR12","v":0},{"$f":"IF(M154=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G154,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I154,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J154,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC154,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F154,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O154,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P154,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U154,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G154,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I154,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J154,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC154,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F154,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O154,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P154,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U154)))","v":0},{"$f":"IF(W154=0,0,IF(OR(M154>0,AE154>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X153)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F154,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AF12","v":0},null,null,0,3]
[{"$f":"G155&TEXT(COUNTIF($G$2:G155,G155),\"00\")","v":"103"},3,{"$f":"A_FLOTA!B13","v":0},{"$f":"A_FLOTA!C13","v":0},{"$f":"A_FLOTA!D13","v":0},"PHEV",{"$f":"IF(K155=0,\"\",A_FLOTA!$F$13)","v":""},{"$f":"A_FLOTA!G13","v":0},{"$f":"A_FLOTA!H13","v":0},{"$f":"A_FLOTA!I13","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF154,$F$53:F154,$F155)/SUM($K$3:$K$52),0)>=VLOOKUP($F155,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F155,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K13","v":0},{"$f":"A_FLOTA!L13","v":0},{"$f":"A_FLOTA!M13","v":0},{"$f":"A_FLOTA!N13","v":""},{"$f":"A_FLOTA!O13","v":0},{"$f":"A_FLOTA!P13","v":0},{"$f":"A_FLOTA!Q13","v":0},{"$f":"A_FLOTA!BQ13","v":0},{"$f":"A_FLOTA!BR13","v":0},{"$f":"IF(M155=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G155,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I155,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J155,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC155,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F155,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O155,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P155,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U155,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G155,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I155,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J155,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC155,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F155,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O155,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P155,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U155)))","v":0},{"$f":"IF(W155=0,0,IF(OR(M155>0,AE155>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X154)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F155,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AF13","v":0},null,null,0,3]
[{"$f":"G156&TEXT(COUNTIF($G$2:G156,G156),\"00\")","v":"104"},4,{"$f":"A_FLOTA!B14","v":0},{"$f":"A_FLOTA!C14","v":0},{"$f":"A_FLOTA!D14","v":0},"PHEV",{"$f":"IF(K156=0,\"\",A_FLOTA!$F$14)","v":""},{"$f":"A_FLOTA!G14","v":0},{"$f":"A_FLOTA!H14","v":0},{"$f":"A_FLOTA!I14","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF155,$F$53:F155,$F156)/SUM($K$3:$K$52),0)>=VLOOKUP($F156,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F156,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K14","v":0},{"$f":"A_FLOTA!L14","v":0},{"$f":"A_FLOTA!M14","v":0},{"$f":"A_FLOTA!N14","v":""},{"$f":"A_FLOTA!O14","v":0},{"$f":"A_FLOTA!P14","v":0},{"$f":"A_FLOTA!Q14","v":0},{"$f":"A_FLOTA!BQ14","v":0},{"$f":"A_FLOTA!BR14","v":0},{"$f":"IF(M156=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G156,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I156,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J156,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC156,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F156,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O156,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P156,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U156,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G156,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I156,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J156,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC156,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F156,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O156,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P156,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U156)))","v":0},{"$f":"IF(W156=0,0,IF(OR(M156>0,AE156>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X155)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F156,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AF14","v":0},null,null,0,3]
[{"$f":"G157&TEXT(COUNTIF($G$2:G157,G157),\"00\")","v":"105"},5,{"$f":"A_FLOTA!B15","v":0},{"$f":"A_FLOTA!C15","v":0},{"$f":"A_FLOTA!D15","v":0},"PHEV",{"$f":"IF(K157=0,\"\",A_FLOTA!$F$15)","v":""},{"$f":"A_FLOTA!G15","v":0},{"$f":"A_FLOTA!H15","v":0},{"$f":"A_FLOTA!I15","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF156,$F$53:F156,$F157)/SUM($K$3:$K$52),0)>=VLOOKUP($F157,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F157,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K15","v":0},{"$f":"A_FLOTA!L15","v":0},{"$f":"A_FLOTA!M15","v":0},{"$f":"A_FLOTA!N15","v":""},{"$f":"A_FLOTA!O15","v":0},{"$f":"A_FLOTA!P15","v":0},{"$f":"A_FLOTA!Q15","v":0},{"$f":"A_FLOTA!BQ15","v":0},{"$f":"A_FLOTA!BR15","v":0},{"$f":"IF(M157=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G157,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I157,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J157,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC157,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F157,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O157,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P157,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U157,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G157,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I157,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J157,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC157,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F157,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O157,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P157,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U157)))","v":0},{"$f":"IF(W157=0,0,IF(OR(M157>0,AE157>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X156)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F157,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AF15","v":0},null,null,0,3]
[{"$f":"G158&TEXT(COUNTIF($G$2:G158,G158),\"00\")","v":"106"},6,{"$f":"A_FLOTA!B16","v":0},{"$f":"A_FLOTA!C16","v":0},{"$f":"A_FLOTA!D16","v":0},"PHEV",{"$f":"IF(K158=0,\"\",A_FLOTA!$F$16)","v":""},{"$f":"A_FLOTA!G16","v":0},{"$f":"A_FLOTA!H16","v":0},{"$f":"A_FLOTA!I16","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF157,$F$53:F157,$F158)/SUM($K$3:$K$52),0)>=VLOOKUP($F158,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F158,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K16","v":0},{"$f":"A_FLOTA!L16","v":0},{"$f":"A_FLOTA!M16","v":0},{"$f":"A_FLOTA!N16","v":""},{"$f":"A_FLOTA!O16","v":0},{"$f":"A_FLOTA!P16","v":0},{"$f":"A_FLOTA!Q16","v":0},{"$f":"A_FLOTA!BQ16","v":0},{"$f":"A_FLOTA!BR16","v":0},{"$f":"IF(M158=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G158,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I158,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J158,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC158,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F158,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O158,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P158,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U158,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G158,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I158,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J158,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC158,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F158,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O158,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P158,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U158)))","v":0},{"$f":"IF(W158=0,0,IF(OR(M158>0,AE158>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X157)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F158,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AF16","v":0},null,null,0,3]
[{"$f":"G159&TEXT(COUNTIF($G$2:G159,G159),\"00\")","v":"107"},7,{"$f":"A_FLOTA!B17","v":0},{"$f":"A_FLOTA!C17","v":0},{"$f":"A_FLOTA!D17","v":0},"PHEV",{"$f":"IF(K159=0,\"\",A_FLOTA!$F$17)","v":""},{"$f":"A_FLOTA!G17","v":0},{"$f":"A_FLOTA!H17","v":0},{"$f":"A_FLOTA!I17","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF158,$F$53:F158,$F159)/SUM($K$3:$K$52),0)>=VLOOKUP($F159,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F159,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K17","v":0},{"$f":"A_FLOTA!L17","v":0},{"$f":"A_FLOTA!M17","v":0},{"$f":"A_FLOTA!N17","v":""},{"$f":"A_FLOTA!O17","v":0},{"$f":"A_FLOTA!P17","v":0},{"$f":"A_FLOTA!Q17","v":0},{"$f":"A_FLOTA!BQ17","v":0},{"$f":"A_FLOTA!BR17","v":0},{"$f":"IF(M159=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G159,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I159,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J159,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC159,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F159,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O159,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P159,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U159,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G159,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I159,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J159,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC159,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F159,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O159,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P159,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U159)))","v":0},{"$f":"IF(W159=0,0,IF(OR(M159>0,AE159>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X158)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F159,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AF17","v":0},null,null,0,3]
[{"$f":"G160&TEXT(COUNTIF($G$2:G160,G160),\"00\")","v":"108"},8,{"$f":"A_FLOTA!B18","v":0},{"$f":"A_FLOTA!C18","v":0},{"$f":"A_FLOTA!D18","v":0},"PHEV",{"$f":"IF(K160=0,\"\",A_FLOTA!$F$18)","v":""},{"$f":"A_FLOTA!G18","v":0},{"$f":"A_FLOTA!H18","v":0},{"$f":"A_FLOTA!I18","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF159,$F$53:F159,$F160)/SUM($K$3:$K$52),0)>=VLOOKUP($F160,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F160,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K18","v":0},{"$f":"A_FLOTA!L18","v":0},{"$f":"A_FLOTA!M18","v":0},{"$f":"A_FLOTA!N18","v":""},{"$f":"A_FLOTA!O18","v":0},{"$f":"A_FLOTA!P18","v":0},{"$f":"A_FLOTA!Q18","v":0},{"$f":"A_FLOTA!BQ18","v":0},{"$f":"A_FLOTA!BR18","v":0},{"$f":"IF(M160=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G160,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I160,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J160,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC160,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F160,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O160,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P160,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U160,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G160,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I160,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J160,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC160,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F160,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O160,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P160,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U160)))","v":0},{"$f":"IF(W160=0,0,IF(OR(M160>0,AE160>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X159)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F160,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AF18","v":0},null,null,0,3]
[{"$f":"G161&TEXT(COUNTIF($G$2:G161,G161),\"00\")","v":"109"},9,{"$f":"A_FLOTA!B19","v":0},{"$f":"A_FLOTA!C19","v":0},{"$f":"A_FLOTA!D19","v":0},"PHEV",{"$f":"IF(K161=0,\"\",A_FLOTA!$F$19)","v":""},{"$f":"A_FLOTA!G19","v":0},{"$f":"A_FLOTA!H19","v":0},{"$f":"A_FLOTA!I19","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF160,$F$53:F160,$F161)/SUM($K$3:$K$52),0)>=VLOOKUP($F161,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F161,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K19","v":0},{"$f":"A_FLOTA!L19","v":0},{"$f":"A_FLOTA!M19","v":0},{"$f":"A_FLOTA!N19","v":""},{"$f":"A_FLOTA!O19","v":0},{"$f":"A_FLOTA!P19","v":0},{"$f":"A_FLOTA!Q19","v":0},{"$f":"A_FLOTA!BQ19","v":0},{"$f":"A_FLOTA!BR19","v":0},{"$f":"IF(M161=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G161,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I161,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J161,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC161,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F161,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O161,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P161,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U161,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G161,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I161,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J161,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC161,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F161,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O161,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P161,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U161)))","v":0},{"$f":"IF(W161=0,0,IF(OR(M161>0,AE161>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X160)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F161,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AF19","v":0},null,null,0,3]
[{"$f":"G162&TEXT(COUNTIF($G$2:G162,G162),\"00\")","v":"110"},10,{"$f":"A_FLOTA!B20","v":0},{"$f":"A_FLOTA!C20","v":0},{"$f":"A_FLOTA!D20","v":0},"PHEV",{"$f":"IF(K162=0,\"\",A_FLOTA!$F$20)","v":""},{"$f":"A_FLOTA!G20","v":0},{"$f":"A_FLOTA!H20","v":0},{"$f":"A_FLOTA!I20","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF161,$F$53:F161,$F162)/SUM($K$3:$K$52),0)>=VLOOKUP($F162,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F162,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K20","v":0},{"$f":"A_FLOTA!L20","v":0},{"$f":"A_FLOTA!M20","v":0},{"$f":"A_FLOTA!N20","v":""},{"$f":"A_FLOTA!O20","v":0},{"$f":"A_FLOTA!P20","v":0},{"$f":"A_FLOTA!Q20","v":0},{"$f":"A_FLOTA!BQ20","v":0},{"$f":"A_FLOTA!BR20","v":0},{"$f":"IF(M162=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G162,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I162,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J162,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC162,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F162,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O162,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P162,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U162,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G162,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I162,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J162,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC162,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F162,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O162,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P162,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U162)))","v":0},{"$f":"IF(W162=0,0,IF(OR(M162>0,AE162>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X161)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F162,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AF20","v":0},null,null,0,3]
[{"$f":"G163&TEXT(COUNTIF($G$2:G163,G163),\"00\")","v":"111"},11,{"$f":"A_FLOTA!B21","v":0},{"$f":"A_FLOTA!C21","v":0},{"$f":"A_FLOTA!D21","v":0},"PHEV",{"$f":"IF(K163=0,\"\",A_FLOTA!$F$21)","v":""},{"$f":"A_FLOTA!G21","v":0},{"$f":"A_FLOTA!H21","v":0},{"$f":"A_FLOTA!I21","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF162,$F$53:F162,$F163)/SUM($K$3:$K$52),0)>=VLOOKUP($F163,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F163,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K21","v":0},{"$f":"A_FLOTA!L21","v":0},{"$f":"A_FLOTA!M21","v":0},{"$f":"A_FLOTA!N21","v":""},{"$f":"A_FLOTA!O21","v":0},{"$f":"A_FLOTA!P21","v":0},{"$f":"A_FLOTA!Q21","v":0},{"$f":"A_FLOTA!BQ21","v":0},{"$f":"A_FLOTA!BR21","v":0},{"$f":"IF(M163=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G163,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I163,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J163,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC163,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F163,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O163,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P163,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U163,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G163,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I163,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J163,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC163,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F163,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O163,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P163,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U163)))","v":0},{"$f":"IF(W163=0,0,IF(OR(M163>0,AE163>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X162)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F163,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AF21","v":0},null,null,0,3]
[{"$f":"G164&TEXT(COUNTIF($G$2:G164,G164),\"00\")","v":"112"},12,{"$f":"A_FLOTA!B22","v":0},{"$f":"A_FLOTA!C22","v":0},{"$f":"A_FLOTA!D22","v":0},"PHEV",{"$f":"IF(K164=0,\"\",A_FLOTA!$F$22)","v":""},{"$f":"A_FLOTA!G22","v":0},{"$f":"A_FLOTA!H22","v":0},{"$f":"A_FLOTA!I22","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF163,$F$53:F163,$F164)/SUM($K$3:$K$52),0)>=VLOOKUP($F164,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F164,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K22","v":0},{"$f":"A_FLOTA!L22","v":0},{"$f":"A_FLOTA!M22","v":0},{"$f":"A_FLOTA!N22","v":""},{"$f":"A_FLOTA!O22","v":0},{"$f":"A_FLOTA!P22","v":0},{"$f":"A_FLOTA!Q22","v":0},{"$f":"A_FLOTA!BQ22","v":0},{"$f":"A_FLOTA!BR22","v":0},{"$f":"IF(M164=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G164,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I164,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J164,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC164,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F164,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O164,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P164,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U164,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G164,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I164,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J164,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC164,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F164,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O164,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P164,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U164)))","v":0},{"$f":"IF(W164=0,0,IF(OR(M164>0,AE164>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X163)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F164,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AF22","v":0},null,null,0,3]
[{"$f":"G165&TEXT(COUNTIF($G$2:G165,G165),\"00\")","v":"113"},13,{"$f":"A_FLOTA!B23","v":0},{"$f":"A_FLOTA!C23","v":0},{"$f":"A_FLOTA!D23","v":0},"PHEV",{"$f":"IF(K165=0,\"\",A_FLOTA!$F$23)","v":""},{"$f":"A_FLOTA!G23","v":0},{"$f":"A_FLOTA!H23","v":0},{"$f":"A_FLOTA!I23","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF164,$F$53:F164,$F165)/SUM($K$3:$K$52),0)>=VLOOKUP($F165,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F165,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K23","v":0},{"$f":"A_FLOTA!L23","v":0},{"$f":"A_FLOTA!M23","v":0},{"$f":"A_FLOTA!N23","v":""},{"$f":"A_FLOTA!O23","v":0},{"$f":"A_FLOTA!P23","v":0},{"$f":"A_FLOTA!Q23","v":0},{"$f":"A_FLOTA!BQ23","v":0},{"$f":"A_FLOTA!BR23","v":0},{"$f":"IF(M165=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G165,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I165,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J165,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC165,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F165,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O165,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P165,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U165,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G165,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I165,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J165,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC165,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F165,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O165,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P165,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U165)))","v":0},{"$f":"IF(W165=0,0,IF(OR(M165>0,AE165>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X164)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F165,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AF23","v":0},null,null,0,3]
[{"$f":"G166&TEXT(COUNTIF($G$2:G166,G166),\"00\")","v":"114"},14,{"$f":"A_FLOTA!B24","v":0},{"$f":"A_FLOTA!C24","v":0},{"$f":"A_FLOTA!D24","v":0},"PHEV",{"$f":"IF(K166=0,\"\",A_FLOTA!$F$24)","v":""},{"$f":"A_FLOTA!G24","v":0},{"$f":"A_FLOTA!H24","v":0},{"$f":"A_FLOTA!I24","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF165,$F$53:F165,$F166)/SUM($K$3:$K$52),0)>=VLOOKUP($F166,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F166,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K24","v":0},{"$f":"A_FLOTA!L24","v":0},{"$f":"A_FLOTA!M24","v":0},{"$f":"A_FLOTA!N24","v":""},{"$f":"A_FLOTA!O24","v":0},{"$f":"A_FLOTA!P24","v":0},{"$f":"A_FLOTA!Q24","v":0},{"$f":"A_FLOTA!BQ24","v":0},{"$f":"A_FLOTA!BR24","v":0},{"$f":"IF(M166=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G166,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I166,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J166,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC166,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F166,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O166,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P166,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U166,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G166,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I166,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J166,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC166,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F166,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O166,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P166,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U166)))","v":0},{"$f":"IF(W166=0,0,IF(OR(M166>0,AE166>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X165)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F166,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AF24","v":0},null,null,0,3]
[{"$f":"G167&TEXT(COUNTIF($G$2:G167,G167),\"00\")","v":"115"},15,{"$f":"A_FLOTA!B25","v":0},{"$f":"A_FLOTA!C25","v":0},{"$f":"A_FLOTA!D25","v":0},"PHEV",{"$f":"IF(K167=0,\"\",A_FLOTA!$F$25)","v":""},{"$f":"A_FLOTA!G25","v":0},{"$f":"A_FLOTA!H25","v":0},{"$f":"A_FLOTA!I25","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF166,$F$53:F166,$F167)/SUM($K$3:$K$52),0)>=VLOOKUP($F167,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F167,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K25","v":0},{"$f":"A_FLOTA!L25","v":0},{"$f":"A_FLOTA!M25","v":0},{"$f":"A_FLOTA!N25","v":""},{"$f":"A_FLOTA!O25","v":0},{"$f":"A_FLOTA!P25","v":0},{"$f":"A_FLOTA!Q25","v":0},{"$f":"A_FLOTA!BQ25","v":0},{"$f":"A_FLOTA!BR25","v":0},{"$f":"IF(M167=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G167,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I167,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J167,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC167,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F167,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O167,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P167,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U167,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G167,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I167,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J167,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC167,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F167,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O167,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P167,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U167)))","v":0},{"$f":"IF(W167=0,0,IF(OR(M167>0,AE167>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X166)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F167,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AF25","v":0},null,null,0,3]
[{"$f":"G168&TEXT(COUNTIF($G$2:G168,G168),\"00\")","v":"116"},16,{"$f":"A_FLOTA!B26","v":0},{"$f":"A_FLOTA!C26","v":0},{"$f":"A_FLOTA!D26","v":0},"PHEV",{"$f":"IF(K168=0,\"\",A_FLOTA!$F$26)","v":""},{"$f":"A_FLOTA!G26","v":0},{"$f":"A_FLOTA!H26","v":0},{"$f":"A_FLOTA!I26","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF167,$F$53:F167,$F168)/SUM($K$3:$K$52),0)>=VLOOKUP($F168,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F168,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K26","v":0},{"$f":"A_FLOTA!L26","v":0},{"$f":"A_FLOTA!M26","v":0},{"$f":"A_FLOTA!N26","v":""},{"$f":"A_FLOTA!O26","v":0},{"$f":"A_FLOTA!P26","v":0},{"$f":"A_FLOTA!Q26","v":0},{"$f":"A_FLOTA!BQ26","v":0},{"$f":"A_FLOTA!BR26","v":0},{"$f":"IF(M168=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G168,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I168,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J168,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC168,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F168,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O168,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P168,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U168,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G168,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I168,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J168,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC168,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F168,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O168,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P168,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U168)))","v":0},{"$f":"IF(W168=0,0,IF(OR(M168>0,AE168>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X167)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F168,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AF26","v":0},null,null,0,3]
[{"$f":"G169&TEXT(COUNTIF($G$2:G169,G169),\"00\")","v":"117"},17,{"$f":"A_FLOTA!B27","v":0},{"$f":"A_FLOTA!C27","v":0},{"$f":"A_FLOTA!D27","v":0},"PHEV",{"$f":"IF(K169=0,\"\",A_FLOTA!$F$27)","v":""},{"$f":"A_FLOTA!G27","v":0},{"$f":"A_FLOTA!H27","v":0},{"$f":"A_FLOTA!I27","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF168,$F$53:F168,$F169)/SUM($K$3:$K$52),0)>=VLOOKUP($F169,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F169,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K27","v":0},{"$f":"A_FLOTA!L27","v":0},{"$f":"A_FLOTA!M27","v":0},{"$f":"A_FLOTA!N27","v":""},{"$f":"A_FLOTA!O27","v":0},{"$f":"A_FLOTA!P27","v":0},{"$f":"A_FLOTA!Q27","v":0},{"$f":"A_FLOTA!BQ27","v":0},{"$f":"A_FLOTA!BR27","v":0},{"$f":"IF(M169=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G169,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I169,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J169,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC169,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F169,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O169,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P169,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U169,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G169,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I169,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J169,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC169,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F169,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O169,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P169,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U169)))","v":0},{"$f":"IF(W169=0,0,IF(OR(M169>0,AE169>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X168)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F169,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AF27","v":0},null,null,0,3]
[{"$f":"G170&TEXT(COUNTIF($G$2:G170,G170),\"00\")","v":"118"},18,{"$f":"A_FLOTA!B28","v":0},{"$f":"A_FLOTA!C28","v":0},{"$f":"A_FLOTA!D28","v":0},"PHEV",{"$f":"IF(K170=0,\"\",A_FLOTA!$F$28)","v":""},{"$f":"A_FLOTA!G28","v":0},{"$f":"A_FLOTA!H28","v":0},{"$f":"A_FLOTA!I28","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF169,$F$53:F169,$F170)/SUM($K$3:$K$52),0)>=VLOOKUP($F170,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F170,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K28","v":0},{"$f":"A_FLOTA!L28","v":0},{"$f":"A_FLOTA!M28","v":0},{"$f":"A_FLOTA!N28","v":""},{"$f":"A_FLOTA!O28","v":0},{"$f":"A_FLOTA!P28","v":0},{"$f":"A_FLOTA!Q28","v":0},{"$f":"A_FLOTA!BQ28","v":0},{"$f":"A_FLOTA!BR28","v":0},{"$f":"IF(M170=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G170,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I170,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J170,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC170,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F170,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O170,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P170,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U170,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G170,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I170,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J170,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC170,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F170,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O170,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P170,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U170)))","v":0},{"$f":"IF(W170=0,0,IF(OR(M170>0,AE170>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X169)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F170,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AF28","v":0},null,null,0,3]
[{"$f":"G171&TEXT(COUNTIF($G$2:G171,G171),\"00\")","v":"119"},19,{"$f":"A_FLOTA!B29","v":0},{"$f":"A_FLOTA!C29","v":0},{"$f":"A_FLOTA!D29","v":0},"PHEV",{"$f":"IF(K171=0,\"\",A_FLOTA!$F$29)","v":""},{"$f":"A_FLOTA!G29","v":0},{"$f":"A_FLOTA!H29","v":0},{"$f":"A_FLOTA!I29","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF170,$F$53:F170,$F171)/SUM($K$3:$K$52),0)>=VLOOKUP($F171,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F171,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K29","v":0},{"$f":"A_FLOTA!L29","v":0},{"$f":"A_FLOTA!M29","v":0},{"$f":"A_FLOTA!N29","v":""},{"$f":"A_FLOTA!O29","v":0},{"$f":"A_FLOTA!P29","v":0},{"$f":"A_FLOTA!Q29","v":0},{"$f":"A_FLOTA!BQ29","v":0},{"$f":"A_FLOTA!BR29","v":0},{"$f":"IF(M171=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G171,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I171,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J171,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC171,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F171,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O171,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P171,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U171,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G171,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I171,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J171,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC171,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F171,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O171,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P171,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U171)))","v":0},{"$f":"IF(W171=0,0,IF(OR(M171>0,AE171>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X170)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F171,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AF29","v":0},null,null,0,3]
[{"$f":"G172&TEXT(COUNTIF($G$2:G172,G172),\"00\")","v":"120"},20,{"$f":"A_FLOTA!B30","v":0},{"$f":"A_FLOTA!C30","v":0},{"$f":"A_FLOTA!D30","v":0},"PHEV",{"$f":"IF(K172=0,\"\",A_FLOTA!$F$30)","v":""},{"$f":"A_FLOTA!G30","v":0},{"$f":"A_FLOTA!H30","v":0},{"$f":"A_FLOTA!I30","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF171,$F$53:F171,$F172)/SUM($K$3:$K$52),0)>=VLOOKUP($F172,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F172,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K30","v":0},{"$f":"A_FLOTA!L30","v":0},{"$f":"A_FLOTA!M30","v":0},{"$f":"A_FLOTA!N30","v":""},{"$f":"A_FLOTA!O30","v":0},{"$f":"A_FLOTA!P30","v":0},{"$f":"A_FLOTA!Q30","v":0},{"$f":"A_FLOTA!BQ30","v":0},{"$f":"A_FLOTA!BR30","v":0},{"$f":"IF(M172=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G172,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I172,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J172,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC172,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F172,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O172,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P172,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U172,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G172,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I172,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J172,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC172,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F172,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O172,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P172,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U172)))","v":0},{"$f":"IF(W172=0,0,IF(OR(M172>0,AE172>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X171)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F172,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AF30","v":0},null,null,0,3]
[{"$f":"G173&TEXT(COUNTIF($G$2:G173,G173),\"00\")","v":"121"},21,{"$f":"A_FLOTA!B31","v":0},{"$f":"A_FLOTA!C31","v":0},{"$f":"A_FLOTA!D31","v":0},"PHEV",{"$f":"IF(K173=0,\"\",A_FLOTA!$F$31)","v":""},{"$f":"A_FLOTA!G31","v":0},{"$f":"A_FLOTA!H31","v":0},{"$f":"A_FLOTA!I31","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF172,$F$53:F172,$F173)/SUM($K$3:$K$52),0)>=VLOOKUP($F173,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F173,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K31","v":0},{"$f":"A_FLOTA!L31","v":0},{"$f":"A_FLOTA!M31","v":0},{"$f":"A_FLOTA!N31","v":""},{"$f":"A_FLOTA!O31","v":0},{"$f":"A_FLOTA!P31","v":0},{"$f":"A_FLOTA!Q31","v":0},{"$f":"A_FLOTA!BQ31","v":0},{"$f":"A_FLOTA!BR31","v":0},{"$f":"IF(M173=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G173,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I173,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J173,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC173,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F173,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O173,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P173,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U173,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G173,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I173,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J173,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC173,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F173,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O173,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P173,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U173)))","v":0},{"$f":"IF(W173=0,0,IF(OR(M173>0,AE173>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X172)+1,0))","v":0},"0 - 0",0,{"$f":"Q173","v":""},{"$f":"IFERROR(VLOOKUP(F173,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AF31","v":0},null,null,0,3]
[{"$f":"G174&TEXT(COUNTIF($G$2:G174,G174),\"00\")","v":"122"},22,{"$f":"A_FLOTA!B32","v":0},{"$f":"A_FLOTA!C32","v":0},{"$f":"A_FLOTA!D32","v":0},"PHEV",{"$f":"IF(K174=0,\"\",A_FLOTA!$F$32)","v":""},{"$f":"A_FLOTA!G32","v":0},{"$f":"A_FLOTA!H32","v":0},{"$f":"A_FLOTA!I32","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF173,$F$53:F173,$F174)/SUM($K$3:$K$52),0)>=VLOOKUP($F174,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F174,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K32","v":0},{"$f":"A_FLOTA!L32","v":0},{"$f":"A_FLOTA!M32","v":0},{"$f":"A_FLOTA!N32","v":""},{"$f":"A_FLOTA!O32","v":0},{"$f":"A_FLOTA!P32","v":0},{"$f":"A_FLOTA!Q32","v":0},{"$f":"A_FLOTA!BQ32","v":0},{"$f":"A_FLOTA!BR32","v":0},{"$f":"IF(M174=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G174,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I174,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J174,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC174,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F174,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O174,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P174,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U174,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G174,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I174,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J174,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC174,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F174,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O174,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P174,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U174)))","v":0},{"$f":"IF(W174=0,0,IF(OR(M174>0,AE174>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X173)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F174,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AF32","v":0},null,null,0,3]
[{"$f":"G175&TEXT(COUNTIF($G$2:G175,G175),\"00\")","v":"123"},23,{"$f":"A_FLOTA!B33","v":0},{"$f":"A_FLOTA!C33","v":0},{"$f":"A_FLOTA!D33","v":0},"PHEV",{"$f":"IF(K175=0,\"\",A_FLOTA!$F$33)","v":""},{"$f":"A_FLOTA!G33","v":0},{"$f":"A_FLOTA!H33","v":0},{"$f":"A_FLOTA!I33","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF174,$F$53:F174,$F175)/SUM($K$3:$K$52),0)>=VLOOKUP($F175,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F175,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K33","v":0},{"$f":"A_FLOTA!L33","v":0},{"$f":"A_FLOTA!M33","v":0},{"$f":"A_FLOTA!N33","v":""},{"$f":"A_FLOTA!O33","v":0},{"$f":"A_FLOTA!P33","v":0},{"$f":"A_FLOTA!Q33","v":0},{"$f":"A_FLOTA!BQ33","v":0},{"$f":"A_FLOTA!BR33","v":0},{"$f":"IF(M175=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G175,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I175,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J175,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC175,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F175,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O175,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P175,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U175,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G175,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I175,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J175,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC175,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F175,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O175,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P175,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U175)))","v":0},{"$f":"IF(W175=0,0,IF(OR(M175>0,AE175>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X174)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F175,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AF33","v":0},null,null,0,3]
[{"$f":"G176&TEXT(COUNTIF($G$2:G176,G176),\"00\")","v":"124"},24,{"$f":"A_FLOTA!B34","v":0},{"$f":"A_FLOTA!C34","v":0},{"$f":"A_FLOTA!D34","v":0},"PHEV",{"$f":"IF(K176=0,\"\",A_FLOTA!$F$34)","v":""},{"$f":"A_FLOTA!G34","v":0},{"$f":"A_FLOTA!H34","v":0},{"$f":"A_FLOTA!I34","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF175,$F$53:F175,$F176)/SUM($K$3:$K$52),0)>=VLOOKUP($F176,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F176,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K34","v":0},{"$f":"A_FLOTA!L34","v":0},{"$f":"A_FLOTA!M34","v":0},{"$f":"A_FLOTA!N34","v":""},{"$f":"A_FLOTA!O34","v":0},{"$f":"A_FLOTA!P34","v":0},{"$f":"A_FLOTA!Q34","v":0},{"$f":"A_FLOTA!BQ34","v":0},{"$f":"A_FLOTA!BR34","v":0},{"$f":"IF(M176=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G176,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I176,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J176,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC176,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F176,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O176,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P176,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U176,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G176,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I176,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J176,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC176,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F176,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O176,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P176,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U176)))","v":0},{"$f":"IF(W176=0,0,IF(OR(M176>0,AE176>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X175)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F176,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AF34","v":0},null,null,0,3]
[{"$f":"G177&TEXT(COUNTIF($G$2:G177,G177),\"00\")","v":"125"},25,{"$f":"A_FLOTA!B35","v":0},{"$f":"A_FLOTA!C35","v":0},{"$f":"A_FLOTA!D35","v":0},"PHEV",{"$f":"IF(K177=0,\"\",A_FLOTA!$F$35)","v":""},{"$f":"A_FLOTA!G35","v":0},{"$f":"A_FLOTA!H35","v":0},{"$f":"A_FLOTA!I35","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF176,$F$53:F176,$F177)/SUM($K$3:$K$52),0)>=VLOOKUP($F177,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F177,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K35","v":0},{"$f":"A_FLOTA!L35","v":0},{"$f":"A_FLOTA!M35","v":0},{"$f":"A_FLOTA!N35","v":""},{"$f":"A_FLOTA!O35","v":0},{"$f":"A_FLOTA!P35","v":0},{"$f":"A_FLOTA!Q35","v":0},{"$f":"A_FLOTA!BQ35","v":0},{"$f":"A_FLOTA!BR35","v":0},{"$f":"IF(M177=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G177,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I177,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J177,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC177,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F177,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O177,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P177,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U177,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G177,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I177,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J177,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC177,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F177,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O177,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P177,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U177)))","v":0},{"$f":"IF(W177=0,0,IF(OR(M177>0,AE177>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X176)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F177,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AF35","v":0},null,null,0,3]
[{"$f":"G178&TEXT(COUNTIF($G$2:G178,G178),\"00\")","v":"126"},26,{"$f":"A_FLOTA!B36","v":0},{"$f":"A_FLOTA!C36","v":0},{"$f":"A_FLOTA!D36","v":0},"PHEV",{"$f":"IF(K178=0,\"\",A_FLOTA!$F$36)","v":""},{"$f":"A_FLOTA!G36","v":0},{"$f":"A_FLOTA!H36","v":0},{"$f":"A_FLOTA!I36","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF177,$F$53:F177,$F178)/SUM($K$3:$K$52),0)>=VLOOKUP($F178,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F178,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K36","v":0},{"$f":"A_FLOTA!L36","v":0},{"$f":"A_FLOTA!M36","v":0},{"$f":"A_FLOTA!N36","v":""},{"$f":"A_FLOTA!O36","v":0},{"$f":"A_FLOTA!P36","v":0},{"$f":"A_FLOTA!Q36","v":0},{"$f":"A_FLOTA!BQ36","v":0},{"$f":"A_FLOTA!BR36","v":0},{"$f":"IF(M178=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G178,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I178,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J178,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC178,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F178,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O178,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P178,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U178,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G178,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I178,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J178,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC178,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F178,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O178,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P178,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U178)))","v":0},{"$f":"IF(W178=0,0,IF(OR(M178>0,AE178>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X177)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F178,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AF36","v":0},null,null,0,3]
[{"$f":"G179&TEXT(COUNTIF($G$2:G179,G179),\"00\")","v":"127"},27,{"$f":"A_FLOTA!B37","v":0},{"$f":"A_FLOTA!C37","v":0},{"$f":"A_FLOTA!D37","v":0},"PHEV",{"$f":"IF(K179=0,\"\",A_FLOTA!$F$37)","v":""},{"$f":"A_FLOTA!G37","v":0},{"$f":"A_FLOTA!H37","v":0},{"$f":"A_FLOTA!I37","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF178,$F$53:F178,$F179)/SUM($K$3:$K$52),0)>=VLOOKUP($F179,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F179,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K37","v":0},{"$f":"A_FLOTA!L37","v":0},{"$f":"A_FLOTA!M37","v":0},{"$f":"A_FLOTA!N37","v":""},{"$f":"A_FLOTA!O37","v":0},{"$f":"A_FLOTA!P37","v":0},{"$f":"A_FLOTA!Q37","v":0},{"$f":"A_FLOTA!BQ37","v":0},{"$f":"A_FLOTA!BR37","v":0},{"$f":"IF(M179=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G179,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I179,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J179,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC179,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F179,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O179,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P179,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U179,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G179,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I179,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J179,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC179,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F179,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O179,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P179,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U179)))","v":0},{"$f":"IF(W179=0,0,IF(OR(M179>0,AE179>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X178)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F179,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AF37","v":0},null,null,0,3]
[{"$f":"G180&TEXT(COUNTIF($G$2:G180,G180),\"00\")","v":"128"},28,{"$f":"A_FLOTA!B38","v":0},{"$f":"A_FLOTA!C38","v":0},{"$f":"A_FLOTA!D38","v":0},"PHEV",{"$f":"IF(K180=0,\"\",A_FLOTA!$F$38)","v":""},{"$f":"A_FLOTA!G38","v":0},{"$f":"A_FLOTA!H38","v":0},{"$f":"A_FLOTA!I38","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF179,$F$53:F179,$F180)/SUM($K$3:$K$52),0)>=VLOOKUP($F180,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F180,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K38","v":0},{"$f":"A_FLOTA!L38","v":0},{"$f":"A_FLOTA!M38","v":0},{"$f":"A_FLOTA!N38","v":""},{"$f":"A_FLOTA!O38","v":0},{"$f":"A_FLOTA!P38","v":0},{"$f":"A_FLOTA!Q38","v":0},{"$f":"A_FLOTA!BQ38","v":0},{"$f":"A_FLOTA!BR38","v":0},{"$f":"IF(M180=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G180,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I180,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J180,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC180,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F180,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O180,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P180,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U180,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G180,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I180,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J180,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC180,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F180,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O180,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P180,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U180)))","v":0},{"$f":"IF(W180=0,0,IF(OR(M180>0,AE180>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X179)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F180,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AF38","v":0},null,null,0,3]
[{"$f":"G181&TEXT(COUNTIF($G$2:G181,G181),\"00\")","v":"129"},29,{"$f":"A_FLOTA!B39","v":0},{"$f":"A_FLOTA!C39","v":0},{"$f":"A_FLOTA!D39","v":0},{"$f":"VLOOKUP(AG181,ORDEN,2,0)","v":"PHEV"},{"$f":"IF(K181=0,\"\",A_FLOTA!$F$39)","v":""},{"$f":"A_FLOTA!G39","v":0},{"$f":"A_FLOTA!H39","v":0},{"$f":"A_FLOTA!I39","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF180,$F$53:F180,$F181)/SUM($K$3:$K$52),0)>=VLOOKUP($F181,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F181,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,{"$f":"IF(OR(L181=0,L181>0),K181,IF(K181+L181>0,K181+L181,0))","v":0},{"$f":"A_FLOTA!K39","v":0},{"$f":"A_FLOTA!L39","v":0},{"$f":"A_FLOTA!M39","v":0},{"$f":"A_FLOTA!N39","v":""},{"$f":"A_FLOTA!O39","v":0},{"$f":"A_FLOTA!P39","v":0},{"$f":"A_FLOTA!Q39","v":0},{"$f":"A_FLOTA!BQ39","v":0},{"$f":"A_FLOTA!BR39","v":0},{"$f":"IF(M181=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G181,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I181,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J181,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC181,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F181,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O181,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P181,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U181,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G181,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I181,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J181,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC181,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F181,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O181,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P181,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U181)))","v":0},{"$f":"IF(W181=0,0,IF(OR(M181>0,AE181>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X180)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F181,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AF39","v":0},null,null,0,3]
[{"$f":"G182&TEXT(COUNTIF($G$2:G182,G182),\"00\")","v":"130"},{"$f":"B132","v":30},{"$f":"A_FLOTA!B40","v":0},{"$f":"A_FLOTA!C40","v":0},{"$f":"A_FLOTA!D40","v":0},"PHEV",{"$f":"IF(K182=0,\"\",A_FLOTA!$F$40)","v":""},{"$f":"A_FLOTA!G40","v":0},{"$f":"A_FLOTA!H40","v":0},{"$f":"A_FLOTA!I40","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF181,$F$53:F181,$F182)/SUM($K$3:$K$52),0)>=VLOOKUP($F182,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F182,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},{"$f":"L132-K182","v":0},0,{"$f":"A_FLOTA!K40","v":0},{"$f":"A_FLOTA!L40","v":0},{"$f":"A_FLOTA!M40","v":0},{"$f":"A_FLOTA!N40","v":""},{"$f":"A_FLOTA!O40","v":0},{"$f":"A_FLOTA!P40","v":0},{"$f":"A_FLOTA!Q40","v":0},{"$f":"A_FLOTA!BQ40","v":0},{"$f":"A_FLOTA!BR40","v":0},{"$f":"IF(M182=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G182,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I182,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J182,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC182,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F182,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O182,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P182,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U182,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G182,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I182,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J182,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC182,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F182,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O182,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P182,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U182)))","v":0},{"$f":"IF(W182=0,0,IF(OR(M182>0,AE182>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X181)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F182,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AF40","v":0},null,null,{"$f":"IF(W182>0,M182,0)","v":0},{"$f":"+AG132+1","v":3}]
[{"$f":"G183&TEXT(COUNTIF($G$2:G183,G183),\"00\")","v":"131"},31,{"$f":"A_FLOTA!B41","v":0},{"$f":"A_FLOTA!C41","v":0},{"$f":"A_FLOTA!D41","v":0},"PHEV",{"$f":"IF(K183=0,\"\",A_FLOTA!$F$41)","v":""},{"$f":"A_FLOTA!G41","v":0},{"$f":"A_FLOTA!H41","v":0},{"$f":"A_FLOTA!I41","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF182,$F$53:F182,$F183)/SUM($K$3:$K$52),0)>=VLOOKUP($F183,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F183,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K41","v":0},{"$f":"A_FLOTA!L41","v":0},{"$f":"A_FLOTA!M41","v":0},{"$f":"A_FLOTA!N41","v":""},{"$f":"A_FLOTA!O41","v":0},{"$f":"A_FLOTA!P41","v":0},{"$f":"A_FLOTA!Q41","v":0},{"$f":"A_FLOTA!BQ41","v":0},{"$f":"A_FLOTA!BR41","v":0},{"$f":"IF(M183=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G183,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I183,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J183,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC183,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F183,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O183,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P183,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U183,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G183,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I183,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J183,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC183,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F183,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O183,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P183,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U183)))","v":0},{"$f":"IF(W183=0,0,IF(OR(M183>0,AE183>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X182)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F183,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AF41","v":0},null,null,0,3]
[{"$f":"G184&TEXT(COUNTIF($G$2:G184,G184),\"00\")","v":"132"},32,{"$f":"A_FLOTA!B42","v":0},{"$f":"A_FLOTA!C42","v":0},{"$f":"A_FLOTA!D42","v":0},"PHEV",{"$f":"IF(K184=0,\"\",A_FLOTA!$F$42)","v":""},{"$f":"A_FLOTA!G42","v":0},{"$f":"A_FLOTA!H42","v":0},{"$f":"A_FLOTA!I42","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF183,$F$53:F183,$F184)/SUM($K$3:$K$52),0)>=VLOOKUP($F184,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F184,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K42","v":0},{"$f":"A_FLOTA!L42","v":0},{"$f":"A_FLOTA!M42","v":0},{"$f":"A_FLOTA!N42","v":""},{"$f":"A_FLOTA!O42","v":0},{"$f":"A_FLOTA!P42","v":0},{"$f":"A_FLOTA!Q42","v":0},{"$f":"A_FLOTA!BQ42","v":0},{"$f":"A_FLOTA!BR42","v":0},{"$f":"IF(M184=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G184,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I184,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J184,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC184,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F184,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O184,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P184,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U184,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G184,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I184,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J184,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC184,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F184,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O184,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P184,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U184)))","v":0},{"$f":"IF(W184=0,0,IF(OR(M184>0,AE184>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X183)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F184,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AF42","v":0},null,null,0,3]
[{"$f":"G185&TEXT(COUNTIF($G$2:G185,G185),\"00\")","v":"133"},33,{"$f":"A_FLOTA!B43","v":0},{"$f":"A_FLOTA!C43","v":0},{"$f":"A_FLOTA!D43","v":0},"PHEV",{"$f":"IF(K185=0,\"\",A_FLOTA!$F$43)","v":""},{"$f":"A_FLOTA!G43","v":0},{"$f":"A_FLOTA!H43","v":0},{"$f":"A_FLOTA!I43","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF184,$F$53:F184,$F185)/SUM($K$3:$K$52),0)>=VLOOKUP($F185,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F185,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K43","v":0},{"$f":"A_FLOTA!L43","v":0},{"$f":"A_FLOTA!M43","v":0},{"$f":"A_FLOTA!N43","v":""},{"$f":"A_FLOTA!O43","v":0},{"$f":"A_FLOTA!P43","v":0},{"$f":"A_FLOTA!Q43","v":0},{"$f":"A_FLOTA!BQ43","v":0},{"$f":"A_FLOTA!BR43","v":0},{"$f":"IF(M185=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G185,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I185,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J185,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC185,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F185,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O185,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P185,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U185,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G185,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I185,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J185,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC185,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F185,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O185,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P185,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U185)))","v":0},{"$f":"IF(W185=0,0,IF(OR(M185>0,AE185>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X184)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F185,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AF43","v":0},null,null,0,3]
[{"$f":"G186&TEXT(COUNTIF($G$2:G186,G186),\"00\")","v":"134"},34,{"$f":"A_FLOTA!B44","v":0},{"$f":"A_FLOTA!C44","v":0},{"$f":"A_FLOTA!D44","v":0},"PHEV",{"$f":"IF(K186=0,\"\",A_FLOTA!$F$44)","v":""},{"$f":"A_FLOTA!G44","v":0},{"$f":"A_FLOTA!H44","v":0},{"$f":"A_FLOTA!I44","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF185,$F$53:F185,$F186)/SUM($K$3:$K$52),0)>=VLOOKUP($F186,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F186,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K44","v":0},{"$f":"A_FLOTA!L44","v":0},{"$f":"A_FLOTA!M44","v":0},{"$f":"A_FLOTA!N44","v":""},{"$f":"A_FLOTA!O44","v":0},{"$f":"A_FLOTA!P44","v":0},{"$f":"A_FLOTA!Q44","v":0},{"$f":"A_FLOTA!BQ44","v":0},{"$f":"A_FLOTA!BR44","v":0},{"$f":"IF(M186=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G186,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I186,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J186,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC186,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F186,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O186,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P186,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U186,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G186,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I186,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J186,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC186,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F186,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O186,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P186,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U186)))","v":0},{"$f":"IF(W186=0,0,IF(OR(M186>0,AE186>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X185)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F186,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AF44","v":0},null,null,0,3]
[{"$f":"G187&TEXT(COUNTIF($G$2:G187,G187),\"00\")","v":"135"},35,{"$f":"A_FLOTA!B45","v":0},{"$f":"A_FLOTA!C45","v":0},{"$f":"A_FLOTA!D45","v":0},"PHEV",{"$f":"IF(K187=0,\"\",A_FLOTA!$F$45)","v":""},{"$f":"A_FLOTA!G45","v":0},{"$f":"A_FLOTA!H45","v":0},{"$f":"A_FLOTA!I45","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF186,$F$53:F186,$F187)/SUM($K$3:$K$52),0)>=VLOOKUP($F187,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F187,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K45","v":0},{"$f":"A_FLOTA!L45","v":0},{"$f":"A_FLOTA!M45","v":0},{"$f":"A_FLOTA!N45","v":""},{"$f":"A_FLOTA!O45","v":0},{"$f":"A_FLOTA!P45","v":0},{"$f":"A_FLOTA!Q45","v":0},{"$f":"A_FLOTA!BQ45","v":0},{"$f":"A_FLOTA!BR45","v":0},{"$f":"IF(M187=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G187,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I187,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J187,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC187,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F187,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O187,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P187,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U187,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G187,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I187,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J187,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC187,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F187,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O187,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P187,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U187)))","v":0},{"$f":"IF(W187=0,0,IF(OR(M187>0,AE187>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X186)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F187,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AF45","v":0},null,null,0,3]
[{"$f":"G188&TEXT(COUNTIF($G$2:G188,G188),\"00\")","v":"136"},36,{"$f":"A_FLOTA!B46","v":0},{"$f":"A_FLOTA!C46","v":0},{"$f":"A_FLOTA!D46","v":0},"PHEV",{"$f":"IF(K188=0,\"\",A_FLOTA!$F$46)","v":""},{"$f":"A_FLOTA!G46","v":0},{"$f":"A_FLOTA!H46","v":0},{"$f":"A_FLOTA!I46","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF187,$F$53:F187,$F188)/SUM($K$3:$K$52),0)>=VLOOKUP($F188,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F188,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K46","v":0},{"$f":"A_FLOTA!L46","v":0},{"$f":"A_FLOTA!M46","v":0},{"$f":"A_FLOTA!N46","v":""},{"$f":"A_FLOTA!O46","v":0},{"$f":"A_FLOTA!P46","v":0},{"$f":"A_FLOTA!Q46","v":0},{"$f":"A_FLOTA!BQ46","v":0},{"$f":"A_FLOTA!BR46","v":0},{"$f":"IF(M188=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G188,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I188,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J188,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC188,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F188,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O188,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P188,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U188,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G188,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I188,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J188,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC188,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F188,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O188,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P188,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U188)))","v":0},{"$f":"IF(W188=0,0,IF(OR(M188>0,AE188>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X187)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F188,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AF46","v":0},null,null,0,3]
[{"$f":"G189&TEXT(COUNTIF($G$2:G189,G189),\"00\")","v":"137"},37,{"$f":"A_FLOTA!B47","v":0},{"$f":"A_FLOTA!C47","v":0},{"$f":"A_FLOTA!D47","v":0},"PHEV",{"$f":"IF(K189=0,\"\",A_FLOTA!$F$47)","v":""},{"$f":"A_FLOTA!G47","v":0},{"$f":"A_FLOTA!H47","v":0},{"$f":"A_FLOTA!I47","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF188,$F$53:F188,$F189)/SUM($K$3:$K$52),0)>=VLOOKUP($F189,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F189,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K47","v":0},{"$f":"A_FLOTA!L47","v":0},{"$f":"A_FLOTA!M47","v":0},{"$f":"A_FLOTA!N47","v":""},{"$f":"A_FLOTA!O47","v":0},{"$f":"A_FLOTA!P47","v":0},{"$f":"A_FLOTA!Q47","v":0},{"$f":"A_FLOTA!BQ47","v":0},{"$f":"A_FLOTA!BR47","v":0},{"$f":"IF(M189=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G189,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I189,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J189,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC189,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F189,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O189,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P189,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U189,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G189,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I189,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J189,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC189,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F189,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O189,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P189,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U189)))","v":0},{"$f":"IF(W189=0,0,IF(OR(M189>0,AE189>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X188)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F189,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AF47","v":0},null,null,0,3]
[{"$f":"G190&TEXT(COUNTIF($G$2:G190,G190),\"00\")","v":"138"},38,{"$f":"A_FLOTA!B48","v":0},{"$f":"A_FLOTA!C48","v":0},{"$f":"A_FLOTA!D48","v":0},"PHEV",{"$f":"IF(K190=0,\"\",A_FLOTA!$F$48)","v":""},{"$f":"A_FLOTA!G48","v":0},{"$f":"A_FLOTA!H48","v":0},{"$f":"A_FLOTA!I48","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF189,$F$53:F189,$F190)/SUM($K$3:$K$52),0)>=VLOOKUP($F190,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F190,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K48","v":0},{"$f":"A_FLOTA!L48","v":0},{"$f":"A_FLOTA!M48","v":0},{"$f":"A_FLOTA!N48","v":""},{"$f":"A_FLOTA!O48","v":0},{"$f":"A_FLOTA!P48","v":0},{"$f":"A_FLOTA!Q48","v":0},{"$f":"A_FLOTA!BQ48","v":0},{"$f":"A_FLOTA!BR48","v":0},{"$f":"IF(M190=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G190,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I190,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J190,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC190,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F190,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O190,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P190,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U190,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G190,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I190,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J190,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC190,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F190,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O190,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P190,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U190)))","v":0},{"$f":"IF(W190=0,0,IF(OR(M190>0,AE190>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X189)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F190,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AF48","v":0},null,null,0,3]
[{"$f":"G191&TEXT(COUNTIF($G$2:G191,G191),\"00\")","v":"139"},39,{"$f":"A_FLOTA!B49","v":0},{"$f":"A_FLOTA!C49","v":0},{"$f":"A_FLOTA!D49","v":0},"PHEV",{"$f":"IF(K191=0,\"\",A_FLOTA!$F$49)","v":""},{"$f":"A_FLOTA!G49","v":0},{"$f":"A_FLOTA!H49","v":0},{"$f":"A_FLOTA!I49","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF190,$F$53:F190,$F191)/SUM($K$3:$K$52),0)>=VLOOKUP($F191,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F191,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K49","v":0},{"$f":"A_FLOTA!L49","v":0},{"$f":"A_FLOTA!M49","v":0},{"$f":"A_FLOTA!N49","v":""},{"$f":"A_FLOTA!O49","v":0},{"$f":"A_FLOTA!P49","v":0},{"$f":"A_FLOTA!Q49","v":0},{"$f":"A_FLOTA!BQ49","v":0},{"$f":"A_FLOTA!BR49","v":0},{"$f":"IF(M191=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G191,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I191,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J191,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC191,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F191,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O191,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P191,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U191,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G191,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I191,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J191,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC191,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F191,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O191,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P191,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U191)))","v":0},{"$f":"IF(W191=0,0,IF(OR(M191>0,AE191>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X190)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F191,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AF49","v":0},null,null,0,3]
[{"$f":"G192&TEXT(COUNTIF($G$2:G192,G192),\"00\")","v":"140"},40,{"$f":"A_FLOTA!B50","v":0},{"$f":"A_FLOTA!C50","v":0},{"$f":"A_FLOTA!D50","v":0},"PHEV",{"$f":"IF(K192=0,\"\",A_FLOTA!$F$50)","v":""},{"$f":"A_FLOTA!G50","v":0},{"$f":"A_FLOTA!H50","v":0},{"$f":"A_FLOTA!I50","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF191,$F$53:F191,$F192)/SUM($K$3:$K$52),0)>=VLOOKUP($F192,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F192,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K50","v":0},{"$f":"A_FLOTA!L50","v":0},{"$f":"A_FLOTA!M50","v":0},{"$f":"A_FLOTA!N50","v":""},{"$f":"A_FLOTA!O50","v":0},{"$f":"A_FLOTA!P50","v":0},{"$f":"A_FLOTA!Q50","v":0},{"$f":"A_FLOTA!BQ50","v":0},{"$f":"A_FLOTA!BR50","v":0},{"$f":"IF(M192=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G192,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I192,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J192,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC192,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F192,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O192,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P192,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U192,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G192,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I192,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J192,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC192,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F192,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O192,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P192,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U192)))","v":0},{"$f":"IF(W192=0,0,IF(OR(M192>0,AE192>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X191)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F192,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AF50","v":0},null,null,0,3]
[{"$f":"G193&TEXT(COUNTIF($G$2:G193,G193),\"00\")","v":"141"},41,{"$f":"A_FLOTA!B51","v":0},{"$f":"A_FLOTA!C51","v":0},{"$f":"A_FLOTA!D51","v":0},"PHEV",{"$f":"IF(K193=0,\"\",A_FLOTA!$F$51)","v":""},{"$f":"A_FLOTA!G51","v":0},{"$f":"A_FLOTA!H51","v":0},{"$f":"A_FLOTA!I51","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF192,$F$53:F192,$F193)/SUM($K$3:$K$52),0)>=VLOOKUP($F193,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F193,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K51","v":0},{"$f":"A_FLOTA!L51","v":0},{"$f":"A_FLOTA!M51","v":0},{"$f":"A_FLOTA!N51","v":""},{"$f":"A_FLOTA!O51","v":0},{"$f":"A_FLOTA!P51","v":0},{"$f":"A_FLOTA!Q51","v":0},{"$f":"A_FLOTA!BQ51","v":0},{"$f":"A_FLOTA!BR51","v":0},{"$f":"IF(M193=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G193,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I193,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J193,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC193,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F193,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O193,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P193,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U193,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G193,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I193,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J193,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC193,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F193,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O193,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P193,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U193)))","v":0},{"$f":"IF(W193=0,0,IF(OR(M193>0,AE193>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X192)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F193,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AF51","v":0},null,null,0,3]
[{"$f":"G194&TEXT(COUNTIF($G$2:G194,G194),\"00\")","v":"142"},42,{"$f":"A_FLOTA!B52","v":0},{"$f":"A_FLOTA!C52","v":0},{"$f":"A_FLOTA!D52","v":0},"PHEV",{"$f":"IF(K194=0,\"\",A_FLOTA!$F$52)","v":""},{"$f":"A_FLOTA!G52","v":0},{"$f":"A_FLOTA!H52","v":0},{"$f":"A_FLOTA!I52","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF193,$F$53:F193,$F194)/SUM($K$3:$K$52),0)>=VLOOKUP($F194,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F194,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K52","v":0},{"$f":"A_FLOTA!L52","v":0},{"$f":"A_FLOTA!M52","v":0},{"$f":"A_FLOTA!N52","v":""},{"$f":"A_FLOTA!O52","v":0},{"$f":"A_FLOTA!P52","v":0},{"$f":"A_FLOTA!Q52","v":0},{"$f":"A_FLOTA!BQ52","v":0},{"$f":"A_FLOTA!BR52","v":0},{"$f":"IF(M194=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G194,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I194,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J194,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC194,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F194,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O194,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P194,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U194,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G194,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I194,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J194,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC194,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F194,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O194,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P194,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U194)))","v":0},{"$f":"IF(W194=0,0,IF(OR(M194>0,AE194>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X193)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F194,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AF52","v":0},null,null,0,3]
[{"$f":"G195&TEXT(COUNTIF($G$2:G195,G195),\"00\")","v":"143"},43,{"$f":"A_FLOTA!B53","v":0},{"$f":"A_FLOTA!C53","v":0},{"$f":"A_FLOTA!D53","v":0},"PHEV",{"$f":"IF(K195=0,\"\",A_FLOTA!$F$53)","v":""},{"$f":"A_FLOTA!G53","v":0},{"$f":"A_FLOTA!H53","v":0},{"$f":"A_FLOTA!I53","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF194,$F$53:F194,$F195)/SUM($K$3:$K$52),0)>=VLOOKUP($F195,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F195,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K53","v":0},{"$f":"A_FLOTA!L53","v":0},{"$f":"A_FLOTA!M53","v":0},{"$f":"A_FLOTA!N53","v":""},{"$f":"A_FLOTA!O53","v":0},{"$f":"A_FLOTA!P53","v":0},{"$f":"A_FLOTA!Q53","v":0},{"$f":"A_FLOTA!BQ53","v":0},{"$f":"A_FLOTA!BR53","v":0},{"$f":"IF(M195=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G195,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I195,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J195,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC195,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F195,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O195,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P195,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U195,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G195,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I195,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J195,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC195,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F195,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O195,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P195,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U195)))","v":0},{"$f":"IF(W195=0,0,IF(OR(M195>0,AE195>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X194)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F195,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AF53","v":0},null,null,0,3]
[{"$f":"G196&TEXT(COUNTIF($G$2:G196,G196),\"00\")","v":"144"},44,{"$f":"A_FLOTA!B54","v":0},{"$f":"A_FLOTA!C54","v":0},{"$f":"A_FLOTA!D54","v":0},"PHEV",{"$f":"IF(K196=0,\"\",A_FLOTA!$F$54)","v":""},{"$f":"A_FLOTA!G54","v":0},{"$f":"A_FLOTA!H54","v":0},{"$f":"A_FLOTA!I54","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF195,$F$53:F195,$F196)/SUM($K$3:$K$52),0)>=VLOOKUP($F196,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F196,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K54","v":0},{"$f":"A_FLOTA!L54","v":0},{"$f":"A_FLOTA!M54","v":0},{"$f":"A_FLOTA!N54","v":""},{"$f":"A_FLOTA!O54","v":0},{"$f":"A_FLOTA!P54","v":0},{"$f":"A_FLOTA!Q54","v":0},{"$f":"A_FLOTA!BQ54","v":0},{"$f":"A_FLOTA!BR54","v":0},{"$f":"IF(M196=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G196,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I196,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J196,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC196,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F196,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O196,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P196,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U196,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G196,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I196,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J196,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC196,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F196,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O196,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P196,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U196)))","v":0},{"$f":"IF(W196=0,0,IF(OR(M196>0,AE196>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X195)+1,0))","v":0},{"$f":"C196&\" - \"&E196","v":"0 - 0"},{"$f":"M196","v":0},"",{"$f":"IFERROR(VLOOKUP(F196,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AF54","v":0},null,null,0,3]
[{"$f":"G197&TEXT(COUNTIF($G$2:G197,G197),\"00\")","v":"145"},45,{"$f":"A_FLOTA!B55","v":0},{"$f":"A_FLOTA!C55","v":0},{"$f":"A_FLOTA!D55","v":0},"PHEV",{"$f":"IF(K197=0,\"\",A_FLOTA!$F$55)","v":""},{"$f":"A_FLOTA!G55","v":0},{"$f":"A_FLOTA!H55","v":0},{"$f":"A_FLOTA!I55","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF196,$F$53:F196,$F197)/SUM($K$3:$K$52),0)>=VLOOKUP($F197,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F197,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K55","v":0},{"$f":"A_FLOTA!L55","v":0},{"$f":"A_FLOTA!M55","v":0},{"$f":"A_FLOTA!N55","v":""},{"$f":"A_FLOTA!O55","v":0},{"$f":"A_FLOTA!P55","v":0},{"$f":"A_FLOTA!Q55","v":0},{"$f":"A_FLOTA!BQ55","v":0},{"$f":"A_FLOTA!BR55","v":0},{"$f":"IF(M197=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G197,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I197,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J197,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC197,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F197,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O197,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P197,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U197,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G197,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I197,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J197,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC197,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F197,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O197,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P197,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U197)))","v":0},{"$f":"IF(W197=0,0,IF(OR(M197>0,AE197>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X196)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F197,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AF55","v":0},null,null,0,3]
[{"$f":"G198&TEXT(COUNTIF($G$2:G198,G198),\"00\")","v":"146"},46,{"$f":"A_FLOTA!B56","v":0},{"$f":"A_FLOTA!C56","v":0},{"$f":"A_FLOTA!D56","v":0},"PHEV",{"$f":"IF(K198=0,\"\",A_FLOTA!$F$56)","v":""},{"$f":"A_FLOTA!G56","v":0},{"$f":"A_FLOTA!H56","v":0},{"$f":"A_FLOTA!I56","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF197,$F$53:F197,$F198)/SUM($K$3:$K$52),0)>=VLOOKUP($F198,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F198,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K56","v":0},{"$f":"A_FLOTA!L56","v":0},{"$f":"A_FLOTA!M56","v":0},{"$f":"A_FLOTA!N56","v":""},{"$f":"A_FLOTA!O56","v":0},{"$f":"A_FLOTA!P56","v":0},{"$f":"A_FLOTA!Q56","v":0},{"$f":"A_FLOTA!BQ56","v":0},{"$f":"A_FLOTA!BR56","v":0},{"$f":"IF(M198=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G198,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I198,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J198,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC198,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F198,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O198,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P198,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U198,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G198,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I198,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J198,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC198,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F198,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O198,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P198,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U198)))","v":0},{"$f":"IF(W198=0,0,IF(OR(M198>0,AE198>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X197)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F198,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AF56","v":0},null,null,0,3]
[{"$f":"G199&TEXT(COUNTIF($G$2:G199,G199),\"00\")","v":"147"},47,{"$f":"A_FLOTA!B57","v":0},{"$f":"A_FLOTA!C57","v":0},{"$f":"A_FLOTA!D57","v":0},"PHEV",{"$f":"IF(K199=0,\"\",A_FLOTA!$F$57)","v":""},{"$f":"A_FLOTA!G57","v":0},{"$f":"A_FLOTA!H57","v":0},{"$f":"A_FLOTA!I57","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF198,$F$53:F198,$F199)/SUM($K$3:$K$52),0)>=VLOOKUP($F199,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F199,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K57","v":0},{"$f":"A_FLOTA!L57","v":0},{"$f":"A_FLOTA!M57","v":0},{"$f":"A_FLOTA!N57","v":""},{"$f":"A_FLOTA!O57","v":0},{"$f":"A_FLOTA!P57","v":0},{"$f":"A_FLOTA!Q57","v":0},{"$f":"A_FLOTA!BQ57","v":0},{"$f":"A_FLOTA!BR57","v":0},{"$f":"IF(M199=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G199,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I199,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J199,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC199,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F199,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O199,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P199,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U199,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G199,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I199,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J199,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC199,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F199,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O199,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P199,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U199)))","v":0},{"$f":"IF(W199=0,0,IF(OR(M199>0,AE199>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X198)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F199,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AF57","v":0},null,null,0,3]
[{"$f":"G200&TEXT(COUNTIF($G$2:G200,G200),\"00\")","v":"148"},48,{"$f":"A_FLOTA!B58","v":0},{"$f":"A_FLOTA!C58","v":0},{"$f":"A_FLOTA!D58","v":0},"PHEV",{"$f":"IF(K200=0,\"\",A_FLOTA!$F$58)","v":""},{"$f":"A_FLOTA!G58","v":0},{"$f":"A_FLOTA!H58","v":0},{"$f":"A_FLOTA!I58","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF199,$F$53:F199,$F200)/SUM($K$3:$K$52),0)>=VLOOKUP($F200,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F200,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K58","v":0},{"$f":"A_FLOTA!L58","v":0},{"$f":"A_FLOTA!M58","v":0},{"$f":"A_FLOTA!N58","v":""},{"$f":"A_FLOTA!O58","v":0},{"$f":"A_FLOTA!P58","v":0},{"$f":"A_FLOTA!Q58","v":0},{"$f":"A_FLOTA!BQ58","v":0},{"$f":"A_FLOTA!BR58","v":0},{"$f":"IF(M200=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G200,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I200,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J200,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC200,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F200,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O200,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P200,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U200,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G200,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I200,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J200,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC200,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F200,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O200,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P200,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U200)))","v":0},{"$f":"IF(W200=0,0,IF(OR(M200>0,AE200>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X199)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F200,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AF58","v":0},null,null,0,3]
[{"$f":"G201&TEXT(COUNTIF($G$2:G201,G201),\"00\")","v":"149"},49,{"$f":"A_FLOTA!B59","v":0},{"$f":"A_FLOTA!C59","v":0},{"$f":"A_FLOTA!D59","v":0},"PHEV",{"$f":"IF(K201=0,\"\",A_FLOTA!$F$59)","v":""},{"$f":"A_FLOTA!G59","v":0},{"$f":"A_FLOTA!H59","v":0},{"$f":"A_FLOTA!I59","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF200,$F$53:F200,$F201)/SUM($K$3:$K$52),0)>=VLOOKUP($F201,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F201,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K59","v":0},{"$f":"A_FLOTA!L59","v":0},{"$f":"A_FLOTA!M59","v":0},{"$f":"A_FLOTA!N59","v":""},{"$f":"A_FLOTA!O59","v":0},{"$f":"A_FLOTA!P59","v":0},{"$f":"A_FLOTA!Q59","v":0},{"$f":"A_FLOTA!BQ59","v":0},{"$f":"A_FLOTA!BR59","v":0},{"$f":"IF(M201=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G201,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I201,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J201,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC201,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F201,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O201,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P201,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U201,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G201,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I201,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J201,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC201,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F201,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O201,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P201,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U201)))","v":0},{"$f":"IF(W201=0,0,IF(OR(M201>0,AE201>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X200)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F201,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AF59","v":0},null,null,0,3]
[{"$f":"G202&TEXT(COUNTIF($G$2:G202,G202),\"00\")","v":"150"},50,{"$f":"A_FLOTA!B60","v":0},{"$f":"A_FLOTA!C60","v":0},{"$f":"A_FLOTA!D60","v":0},"PHEV",{"$f":"IF(K202=0,\"\",A_FLOTA!$F$60)","v":""},{"$f":"A_FLOTA!G60","v":0},{"$f":"A_FLOTA!H60","v":0},{"$f":"A_FLOTA!I60","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF201,$F$53:F201,$F202)/SUM($K$3:$K$52),0)>=VLOOKUP($F202,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F202,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K60","v":0},{"$f":"A_FLOTA!L60","v":0},{"$f":"A_FLOTA!M60","v":0},{"$f":"A_FLOTA!N60","v":""},{"$f":"A_FLOTA!O60","v":0},{"$f":"A_FLOTA!P60","v":0},{"$f":"A_FLOTA!Q60","v":0},{"$f":"A_FLOTA!BQ60","v":0},{"$f":"A_FLOTA!BR60","v":0},{"$f":"IF(M202=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G202,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I202,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J202,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC202,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F202,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O202,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P202,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U202,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G202,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I202,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J202,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC202,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F202,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O202,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P202,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U202)))","v":0},{"$f":"IF(W202=0,0,IF(OR(M202>0,AE202>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X201)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F202,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AF60","v":0},null,null,0,3]
[{"$f":"G203&TEXT(COUNTIF($G$2:G203,G203),\"00\")","v":"151"},1,{"$f":"A_FLOTA!B11","v":0},{"$f":"A_FLOTA!C11","v":0},{"$f":"A_FLOTA!D11","v":0},"GNC",{"$f":"IF(K203=0,\"\",A_FLOTA!$F$11)","v":""},{"$f":"A_FLOTA!G11","v":0},{"$f":"A_FLOTA!H11","v":0},{"$f":"A_FLOTA!I11","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF202,$F$53:F202,$F203)/SUM($K$3:$K$52),0)>=VLOOKUP($F203,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F203,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K11","v":0},{"$f":"A_FLOTA!L11","v":0},{"$f":"A_FLOTA!M11","v":0},{"$f":"A_FLOTA!N11","v":0},{"$f":"A_FLOTA!O11","v":0},{"$f":"A_FLOTA!P11","v":0},{"$f":"A_FLOTA!Q11","v":0},{"$f":"A_FLOTA!BQ11","v":0},{"$f":"A_FLOTA!BR11","v":0},{"$f":"IF(M203=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G203,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I203,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J203,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC203,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F203,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O203,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P203,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U203,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G203,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I203,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J203,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC203,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F203,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O203,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P203,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U203)))","v":0},{"$f":"IF(W203=0,0,IF(OR(M203>0,AE203>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X202)+1,0))","v":0},"0 - 0",0,{"$f":"Q203","v":0},{"$f":"IFERROR(VLOOKUP(F203,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AF11","v":0},null,null,0,4]
[{"$f":"G204&TEXT(COUNTIF($G$2:G204,G204),\"00\")","v":"152"},2,{"$f":"A_FLOTA!B12","v":0},{"$f":"A_FLOTA!C12","v":0},{"$f":"A_FLOTA!D12","v":0},"GNC",{"$f":"IF(K204=0,\"\",A_FLOTA!$F$12)","v":""},{"$f":"A_FLOTA!G12","v":0},{"$f":"A_FLOTA!H12","v":0},{"$f":"A_FLOTA!I12","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF203,$F$53:F203,$F204)/SUM($K$3:$K$52),0)>=VLOOKUP($F204,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F204,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K12","v":0},{"$f":"A_FLOTA!L12","v":0},{"$f":"A_FLOTA!M12","v":0},{"$f":"A_FLOTA!N12","v":""},{"$f":"A_FLOTA!O12","v":0},{"$f":"A_FLOTA!P12","v":0},{"$f":"A_FLOTA!Q12","v":0},{"$f":"A_FLOTA!BQ12","v":0},{"$f":"A_FLOTA!BR12","v":0},{"$f":"IF(M204=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G204,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I204,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J204,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC204,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F204,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O204,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P204,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U204,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G204,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I204,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J204,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC204,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F204,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O204,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P204,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U204)))","v":0},{"$f":"IF(W204=0,0,IF(OR(M204>0,AE204>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X203)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F204,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AF12","v":0},null,null,0,4]
[{"$f":"G205&TEXT(COUNTIF($G$2:G205,G205),\"00\")","v":"153"},3,{"$f":"A_FLOTA!B13","v":0},{"$f":"A_FLOTA!C13","v":0},{"$f":"A_FLOTA!D13","v":0},"GNC",{"$f":"IF(K205=0,\"\",A_FLOTA!$F$13)","v":""},{"$f":"A_FLOTA!G13","v":0},{"$f":"A_FLOTA!H13","v":0},{"$f":"A_FLOTA!I13","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF204,$F$53:F204,$F205)/SUM($K$3:$K$52),0)>=VLOOKUP($F205,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F205,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K13","v":0},{"$f":"A_FLOTA!L13","v":0},{"$f":"A_FLOTA!M13","v":0},{"$f":"A_FLOTA!N13","v":""},{"$f":"A_FLOTA!O13","v":0},{"$f":"A_FLOTA!P13","v":0},{"$f":"A_FLOTA!Q13","v":0},{"$f":"A_FLOTA!BQ13","v":0},{"$f":"A_FLOTA!BR13","v":0},{"$f":"IF(M205=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G205,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I205,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J205,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC205,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F205,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O205,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P205,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U205,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G205,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I205,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J205,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC205,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F205,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O205,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P205,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U205)))","v":0},{"$f":"IF(W205=0,0,IF(OR(M205>0,AE205>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X204)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F205,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AF13","v":0},null,null,0,4]
[{"$f":"G206&TEXT(COUNTIF($G$2:G206,G206),\"00\")","v":"154"},4,{"$f":"A_FLOTA!B14","v":0},{"$f":"A_FLOTA!C14","v":0},{"$f":"A_FLOTA!D14","v":0},"GNC",{"$f":"IF(K206=0,\"\",A_FLOTA!$F$14)","v":""},{"$f":"A_FLOTA!G14","v":0},{"$f":"A_FLOTA!H14","v":0},{"$f":"A_FLOTA!I14","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF205,$F$53:F205,$F206)/SUM($K$3:$K$52),0)>=VLOOKUP($F206,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F206,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K14","v":0},{"$f":"A_FLOTA!L14","v":0},{"$f":"A_FLOTA!M14","v":0},{"$f":"A_FLOTA!N14","v":""},{"$f":"A_FLOTA!O14","v":0},{"$f":"A_FLOTA!P14","v":0},{"$f":"A_FLOTA!Q14","v":0},{"$f":"A_FLOTA!BQ14","v":0},{"$f":"A_FLOTA!BR14","v":0},{"$f":"IF(M206=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G206,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I206,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J206,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC206,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F206,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O206,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P206,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U206,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G206,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I206,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J206,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC206,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F206,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O206,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P206,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U206)))","v":0},{"$f":"IF(W206=0,0,IF(OR(M206>0,AE206>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X205)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F206,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AF14","v":0},null,null,0,4]
[{"$f":"G207&TEXT(COUNTIF($G$2:G207,G207),\"00\")","v":"155"},5,{"$f":"A_FLOTA!B15","v":0},{"$f":"A_FLOTA!C15","v":0},{"$f":"A_FLOTA!D15","v":0},"GNC",{"$f":"IF(K207=0,\"\",A_FLOTA!$F$15)","v":""},{"$f":"A_FLOTA!G15","v":0},{"$f":"A_FLOTA!H15","v":0},{"$f":"A_FLOTA!I15","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF206,$F$53:F206,$F207)/SUM($K$3:$K$52),0)>=VLOOKUP($F207,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F207,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K15","v":0},{"$f":"A_FLOTA!L15","v":0},{"$f":"A_FLOTA!M15","v":0},{"$f":"A_FLOTA!N15","v":""},{"$f":"A_FLOTA!O15","v":0},{"$f":"A_FLOTA!P15","v":0},{"$f":"A_FLOTA!Q15","v":0},{"$f":"A_FLOTA!BQ15","v":0},{"$f":"A_FLOTA!BR15","v":0},{"$f":"IF(M207=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G207,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I207,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J207,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC207,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F207,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O207,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P207,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U207,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G207,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I207,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J207,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC207,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F207,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O207,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P207,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U207)))","v":0},{"$f":"IF(W207=0,0,IF(OR(M207>0,AE207>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X206)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F207,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AF15","v":0},null,null,0,4]
[{"$f":"G208&TEXT(COUNTIF($G$2:G208,G208),\"00\")","v":"156"},6,{"$f":"A_FLOTA!B16","v":0},{"$f":"A_FLOTA!C16","v":0},{"$f":"A_FLOTA!D16","v":0},"GNC",{"$f":"IF(K208=0,\"\",A_FLOTA!$F$16)","v":""},{"$f":"A_FLOTA!G16","v":0},{"$f":"A_FLOTA!H16","v":0},{"$f":"A_FLOTA!I16","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF207,$F$53:F207,$F208)/SUM($K$3:$K$52),0)>=VLOOKUP($F208,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F208,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K16","v":0},{"$f":"A_FLOTA!L16","v":0},{"$f":"A_FLOTA!M16","v":0},{"$f":"A_FLOTA!N16","v":""},{"$f":"A_FLOTA!O16","v":0},{"$f":"A_FLOTA!P16","v":0},{"$f":"A_FLOTA!Q16","v":0},{"$f":"A_FLOTA!BQ16","v":0},{"$f":"A_FLOTA!BR16","v":0},{"$f":"IF(M208=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G208,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I208,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J208,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC208,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F208,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O208,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P208,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U208,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G208,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I208,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J208,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC208,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F208,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O208,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P208,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U208)))","v":0},{"$f":"IF(W208=0,0,IF(OR(M208>0,AE208>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X207)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F208,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AF16","v":0},null,null,0,4]
[{"$f":"G209&TEXT(COUNTIF($G$2:G209,G209),\"00\")","v":"157"},7,{"$f":"A_FLOTA!B17","v":0},{"$f":"A_FLOTA!C17","v":0},{"$f":"A_FLOTA!D17","v":0},"GNC",{"$f":"IF(K209=0,\"\",A_FLOTA!$F$17)","v":""},{"$f":"A_FLOTA!G17","v":0},{"$f":"A_FLOTA!H17","v":0},{"$f":"A_FLOTA!I17","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF208,$F$53:F208,$F209)/SUM($K$3:$K$52),0)>=VLOOKUP($F209,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F209,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K17","v":0},{"$f":"A_FLOTA!L17","v":0},{"$f":"A_FLOTA!M17","v":0},{"$f":"A_FLOTA!N17","v":""},{"$f":"A_FLOTA!O17","v":0},{"$f":"A_FLOTA!P17","v":0},{"$f":"A_FLOTA!Q17","v":0},{"$f":"A_FLOTA!BQ17","v":0},{"$f":"A_FLOTA!BR17","v":0},{"$f":"IF(M209=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G209,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I209,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J209,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC209,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F209,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O209,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P209,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U209,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G209,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I209,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J209,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC209,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F209,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O209,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P209,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U209)))","v":0},{"$f":"IF(W209=0,0,IF(OR(M209>0,AE209>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X208)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F209,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AF17","v":0},null,null,0,4]
[{"$f":"G210&TEXT(COUNTIF($G$2:G210,G210),\"00\")","v":"158"},8,{"$f":"A_FLOTA!B18","v":0},{"$f":"A_FLOTA!C18","v":0},{"$f":"A_FLOTA!D18","v":0},"GNC",{"$f":"IF(K210=0,\"\",A_FLOTA!$F$18)","v":""},{"$f":"A_FLOTA!G18","v":0},{"$f":"A_FLOTA!H18","v":0},{"$f":"A_FLOTA!I18","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF209,$F$53:F209,$F210)/SUM($K$3:$K$52),0)>=VLOOKUP($F210,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F210,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K18","v":0},{"$f":"A_FLOTA!L18","v":0},{"$f":"A_FLOTA!M18","v":0},{"$f":"A_FLOTA!N18","v":""},{"$f":"A_FLOTA!O18","v":0},{"$f":"A_FLOTA!P18","v":0},{"$f":"A_FLOTA!Q18","v":0},{"$f":"A_FLOTA!BQ18","v":0},{"$f":"A_FLOTA!BR18","v":0},{"$f":"IF(M210=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G210,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I210,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J210,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC210,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F210,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O210,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P210,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U210,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G210,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I210,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J210,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC210,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F210,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O210,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P210,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U210)))","v":0},{"$f":"IF(W210=0,0,IF(OR(M210>0,AE210>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X209)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F210,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AF18","v":0},null,null,0,4]
[{"$f":"G211&TEXT(COUNTIF($G$2:G211,G211),\"00\")","v":"159"},9,{"$f":"A_FLOTA!B19","v":0},{"$f":"A_FLOTA!C19","v":0},{"$f":"A_FLOTA!D19","v":0},"GNC",{"$f":"IF(K211=0,\"\",A_FLOTA!$F$19)","v":""},{"$f":"A_FLOTA!G19","v":0},{"$f":"A_FLOTA!H19","v":0},{"$f":"A_FLOTA!I19","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF210,$F$53:F210,$F211)/SUM($K$3:$K$52),0)>=VLOOKUP($F211,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F211,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K19","v":0},{"$f":"A_FLOTA!L19","v":0},{"$f":"A_FLOTA!M19","v":0},{"$f":"A_FLOTA!N19","v":""},{"$f":"A_FLOTA!O19","v":0},{"$f":"A_FLOTA!P19","v":0},{"$f":"A_FLOTA!Q19","v":0},{"$f":"A_FLOTA!BQ19","v":0},{"$f":"A_FLOTA!BR19","v":0},{"$f":"IF(M211=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G211,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I211,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J211,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC211,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F211,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O211,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P211,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U211,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G211,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I211,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J211,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC211,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F211,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O211,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P211,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U211)))","v":0},{"$f":"IF(W211=0,0,IF(OR(M211>0,AE211>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X210)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F211,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AF19","v":0},null,null,0,4]
[{"$f":"G212&TEXT(COUNTIF($G$2:G212,G212),\"00\")","v":"160"},10,{"$f":"A_FLOTA!B20","v":0},{"$f":"A_FLOTA!C20","v":0},{"$f":"A_FLOTA!D20","v":0},"GNC",{"$f":"IF(K212=0,\"\",A_FLOTA!$F$20)","v":""},{"$f":"A_FLOTA!G20","v":0},{"$f":"A_FLOTA!H20","v":0},{"$f":"A_FLOTA!I20","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF211,$F$53:F211,$F212)/SUM($K$3:$K$52),0)>=VLOOKUP($F212,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F212,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K20","v":0},{"$f":"A_FLOTA!L20","v":0},{"$f":"A_FLOTA!M20","v":0},{"$f":"A_FLOTA!N20","v":""},{"$f":"A_FLOTA!O20","v":0},{"$f":"A_FLOTA!P20","v":0},{"$f":"A_FLOTA!Q20","v":0},{"$f":"A_FLOTA!BQ20","v":0},{"$f":"A_FLOTA!BR20","v":0},{"$f":"IF(M212=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G212,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I212,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J212,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC212,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F212,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O212,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P212,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U212,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G212,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I212,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J212,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC212,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F212,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O212,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P212,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U212)))","v":0},{"$f":"IF(W212=0,0,IF(OR(M212>0,AE212>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X211)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F212,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AF20","v":0},null,null,0,4]
[{"$f":"G213&TEXT(COUNTIF($G$2:G213,G213),\"00\")","v":"161"},11,{"$f":"A_FLOTA!B21","v":0},{"$f":"A_FLOTA!C21","v":0},{"$f":"A_FLOTA!D21","v":0},"GNC",{"$f":"IF(K213=0,\"\",A_FLOTA!$F$21)","v":""},{"$f":"A_FLOTA!G21","v":0},{"$f":"A_FLOTA!H21","v":0},{"$f":"A_FLOTA!I21","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF212,$F$53:F212,$F213)/SUM($K$3:$K$52),0)>=VLOOKUP($F213,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F213,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K21","v":0},{"$f":"A_FLOTA!L21","v":0},{"$f":"A_FLOTA!M21","v":0},{"$f":"A_FLOTA!N21","v":""},{"$f":"A_FLOTA!O21","v":0},{"$f":"A_FLOTA!P21","v":0},{"$f":"A_FLOTA!Q21","v":0},{"$f":"A_FLOTA!BQ21","v":0},{"$f":"A_FLOTA!BR21","v":0},{"$f":"IF(M213=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G213,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I213,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J213,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC213,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F213,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O213,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P213,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U213,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G213,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I213,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J213,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC213,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F213,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O213,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P213,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U213)))","v":0},{"$f":"IF(W213=0,0,IF(OR(M213>0,AE213>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X212)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F213,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AF21","v":0},null,null,0,4]
[{"$f":"G214&TEXT(COUNTIF($G$2:G214,G214),\"00\")","v":"162"},12,{"$f":"A_FLOTA!B22","v":0},{"$f":"A_FLOTA!C22","v":0},{"$f":"A_FLOTA!D22","v":0},"GNC",{"$f":"IF(K214=0,\"\",A_FLOTA!$F$22)","v":""},{"$f":"A_FLOTA!G22","v":0},{"$f":"A_FLOTA!H22","v":0},{"$f":"A_FLOTA!I22","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF213,$F$53:F213,$F214)/SUM($K$3:$K$52),0)>=VLOOKUP($F214,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F214,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K22","v":0},{"$f":"A_FLOTA!L22","v":0},{"$f":"A_FLOTA!M22","v":0},{"$f":"A_FLOTA!N22","v":""},{"$f":"A_FLOTA!O22","v":0},{"$f":"A_FLOTA!P22","v":0},{"$f":"A_FLOTA!Q22","v":0},{"$f":"A_FLOTA!BQ22","v":0},{"$f":"A_FLOTA!BR22","v":0},{"$f":"IF(M214=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G214,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I214,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J214,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC214,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F214,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O214,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P214,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U214,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G214,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I214,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J214,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC214,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F214,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O214,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P214,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U214)))","v":0},{"$f":"IF(W214=0,0,IF(OR(M214>0,AE214>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X213)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F214,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AF22","v":0},null,null,0,4]
[{"$f":"G215&TEXT(COUNTIF($G$2:G215,G215),\"00\")","v":"163"},13,{"$f":"A_FLOTA!B23","v":0},{"$f":"A_FLOTA!C23","v":0},{"$f":"A_FLOTA!D23","v":0},"GNC",{"$f":"IF(K215=0,\"\",A_FLOTA!$F$23)","v":""},{"$f":"A_FLOTA!G23","v":0},{"$f":"A_FLOTA!H23","v":0},{"$f":"A_FLOTA!I23","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF214,$F$53:F214,$F215)/SUM($K$3:$K$52),0)>=VLOOKUP($F215,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F215,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K23","v":0},{"$f":"A_FLOTA!L23","v":0},{"$f":"A_FLOTA!M23","v":0},{"$f":"A_FLOTA!N23","v":""},{"$f":"A_FLOTA!O23","v":0},{"$f":"A_FLOTA!P23","v":0},{"$f":"A_FLOTA!Q23","v":0},{"$f":"A_FLOTA!BQ23","v":0},{"$f":"A_FLOTA!BR23","v":0},{"$f":"IF(M215=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G215,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I215,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J215,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC215,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F215,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O215,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P215,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U215,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G215,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I215,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J215,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC215,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F215,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O215,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P215,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U215)))","v":0},{"$f":"IF(W215=0,0,IF(OR(M215>0,AE215>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X214)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F215,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AF23","v":0},null,null,0,4]
[{"$f":"G216&TEXT(COUNTIF($G$2:G216,G216),\"00\")","v":"164"},14,{"$f":"A_FLOTA!B24","v":0},{"$f":"A_FLOTA!C24","v":0},{"$f":"A_FLOTA!D24","v":0},"GNC",{"$f":"IF(K216=0,\"\",A_FLOTA!$F$24)","v":""},{"$f":"A_FLOTA!G24","v":0},{"$f":"A_FLOTA!H24","v":0},{"$f":"A_FLOTA!I24","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF215,$F$53:F215,$F216)/SUM($K$3:$K$52),0)>=VLOOKUP($F216,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F216,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K24","v":0},{"$f":"A_FLOTA!L24","v":0},{"$f":"A_FLOTA!M24","v":0},{"$f":"A_FLOTA!N24","v":""},{"$f":"A_FLOTA!O24","v":0},{"$f":"A_FLOTA!P24","v":0},{"$f":"A_FLOTA!Q24","v":0},{"$f":"A_FLOTA!BQ24","v":0},{"$f":"A_FLOTA!BR24","v":0},{"$f":"IF(M216=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G216,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I216,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J216,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC216,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F216,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O216,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P216,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U216,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G216,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I216,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J216,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC216,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F216,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O216,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P216,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U216)))","v":0},{"$f":"IF(W216=0,0,IF(OR(M216>0,AE216>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X215)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F216,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AF24","v":0},null,null,0,4]
[{"$f":"G217&TEXT(COUNTIF($G$2:G217,G217),\"00\")","v":"165"},15,{"$f":"A_FLOTA!B25","v":0},{"$f":"A_FLOTA!C25","v":0},{"$f":"A_FLOTA!D25","v":0},"GNC",{"$f":"IF(K217=0,\"\",A_FLOTA!$F$25)","v":""},{"$f":"A_FLOTA!G25","v":0},{"$f":"A_FLOTA!H25","v":0},{"$f":"A_FLOTA!I25","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF216,$F$53:F216,$F217)/SUM($K$3:$K$52),0)>=VLOOKUP($F217,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F217,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K25","v":0},{"$f":"A_FLOTA!L25","v":0},{"$f":"A_FLOTA!M25","v":0},{"$f":"A_FLOTA!N25","v":""},{"$f":"A_FLOTA!O25","v":0},{"$f":"A_FLOTA!P25","v":0},{"$f":"A_FLOTA!Q25","v":0},{"$f":"A_FLOTA!BQ25","v":0},{"$f":"A_FLOTA!BR25","v":0},{"$f":"IF(M217=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G217,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I217,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J217,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC217,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F217,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O217,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P217,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U217,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G217,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I217,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J217,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC217,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F217,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O217,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P217,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U217)))","v":0},{"$f":"IF(W217=0,0,IF(OR(M217>0,AE217>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X216)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F217,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AF25","v":0},null,null,0,4]
[{"$f":"G218&TEXT(COUNTIF($G$2:G218,G218),\"00\")","v":"166"},16,{"$f":"A_FLOTA!B26","v":0},{"$f":"A_FLOTA!C26","v":0},{"$f":"A_FLOTA!D26","v":0},"GNC",{"$f":"IF(K218=0,\"\",A_FLOTA!$F$26)","v":""},{"$f":"A_FLOTA!G26","v":0},{"$f":"A_FLOTA!H26","v":0},{"$f":"A_FLOTA!I26","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF217,$F$53:F217,$F218)/SUM($K$3:$K$52),0)>=VLOOKUP($F218,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F218,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K26","v":0},{"$f":"A_FLOTA!L26","v":0},{"$f":"A_FLOTA!M26","v":0},{"$f":"A_FLOTA!N26","v":""},{"$f":"A_FLOTA!O26","v":0},{"$f":"A_FLOTA!P26","v":0},{"$f":"A_FLOTA!Q26","v":0},{"$f":"A_FLOTA!BQ26","v":0},{"$f":"A_FLOTA!BR26","v":0},{"$f":"IF(M218=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G218,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I218,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J218,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC218,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F218,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O218,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P218,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U218,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G218,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I218,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J218,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC218,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F218,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O218,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P218,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U218)))","v":0},{"$f":"IF(W218=0,0,IF(OR(M218>0,AE218>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X217)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F218,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AF26","v":0},null,null,0,4]
[{"$f":"G219&TEXT(COUNTIF($G$2:G219,G219),\"00\")","v":"167"},17,{"$f":"A_FLOTA!B27","v":0},{"$f":"A_FLOTA!C27","v":0},{"$f":"A_FLOTA!D27","v":0},"GNC",{"$f":"IF(K219=0,\"\",A_FLOTA!$F$27)","v":""},{"$f":"A_FLOTA!G27","v":0},{"$f":"A_FLOTA!H27","v":0},{"$f":"A_FLOTA!I27","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF218,$F$53:F218,$F219)/SUM($K$3:$K$52),0)>=VLOOKUP($F219,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F219,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K27","v":0},{"$f":"A_FLOTA!L27","v":0},{"$f":"A_FLOTA!M27","v":0},{"$f":"A_FLOTA!N27","v":""},{"$f":"A_FLOTA!O27","v":0},{"$f":"A_FLOTA!P27","v":0},{"$f":"A_FLOTA!Q27","v":0},{"$f":"A_FLOTA!BQ27","v":0},{"$f":"A_FLOTA!BR27","v":0},{"$f":"IF(M219=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G219,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I219,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J219,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC219,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F219,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O219,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P219,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U219,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G219,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I219,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J219,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC219,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F219,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O219,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P219,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U219)))","v":0},{"$f":"IF(W219=0,0,IF(OR(M219>0,AE219>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X218)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F219,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AF27","v":0},null,null,0,4]
[{"$f":"G220&TEXT(COUNTIF($G$2:G220,G220),\"00\")","v":"168"},18,{"$f":"A_FLOTA!B28","v":0},{"$f":"A_FLOTA!C28","v":0},{"$f":"A_FLOTA!D28","v":0},"GNC",{"$f":"IF(K220=0,\"\",A_FLOTA!$F$28)","v":""},{"$f":"A_FLOTA!G28","v":0},{"$f":"A_FLOTA!H28","v":0},{"$f":"A_FLOTA!I28","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF219,$F$53:F219,$F220)/SUM($K$3:$K$52),0)>=VLOOKUP($F220,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F220,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K28","v":0},{"$f":"A_FLOTA!L28","v":0},{"$f":"A_FLOTA!M28","v":0},{"$f":"A_FLOTA!N28","v":""},{"$f":"A_FLOTA!O28","v":0},{"$f":"A_FLOTA!P28","v":0},{"$f":"A_FLOTA!Q28","v":0},{"$f":"A_FLOTA!BQ28","v":0},{"$f":"A_FLOTA!BR28","v":0},{"$f":"IF(M220=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G220,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I220,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J220,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC220,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F220,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O220,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P220,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U220,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G220,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I220,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J220,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC220,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F220,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O220,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P220,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U220)))","v":0},{"$f":"IF(W220=0,0,IF(OR(M220>0,AE220>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X219)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F220,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AF28","v":0},null,null,0,4]
[{"$f":"G221&TEXT(COUNTIF($G$2:G221,G221),\"00\")","v":"169"},19,{"$f":"A_FLOTA!B29","v":0},{"$f":"A_FLOTA!C29","v":0},{"$f":"A_FLOTA!D29","v":0},"GNC",{"$f":"IF(K221=0,\"\",A_FLOTA!$F$29)","v":""},{"$f":"A_FLOTA!G29","v":0},{"$f":"A_FLOTA!H29","v":0},{"$f":"A_FLOTA!I29","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF220,$F$53:F220,$F221)/SUM($K$3:$K$52),0)>=VLOOKUP($F221,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F221,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K29","v":0},{"$f":"A_FLOTA!L29","v":0},{"$f":"A_FLOTA!M29","v":0},{"$f":"A_FLOTA!N29","v":""},{"$f":"A_FLOTA!O29","v":0},{"$f":"A_FLOTA!P29","v":0},{"$f":"A_FLOTA!Q29","v":0},{"$f":"A_FLOTA!BQ29","v":0},{"$f":"A_FLOTA!BR29","v":0},{"$f":"IF(M221=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G221,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I221,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J221,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC221,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F221,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O221,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P221,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U221,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G221,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I221,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J221,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC221,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F221,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O221,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P221,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U221)))","v":0},{"$f":"IF(W221=0,0,IF(OR(M221>0,AE221>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X220)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F221,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AF29","v":0},null,null,0,4]
[{"$f":"G222&TEXT(COUNTIF($G$2:G222,G222),\"00\")","v":"170"},20,{"$f":"A_FLOTA!B30","v":0},{"$f":"A_FLOTA!C30","v":0},{"$f":"A_FLOTA!D30","v":0},"GNC",{"$f":"IF(K222=0,\"\",A_FLOTA!$F$30)","v":""},{"$f":"A_FLOTA!G30","v":0},{"$f":"A_FLOTA!H30","v":0},{"$f":"A_FLOTA!I30","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF221,$F$53:F221,$F222)/SUM($K$3:$K$52),0)>=VLOOKUP($F222,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F222,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K30","v":0},{"$f":"A_FLOTA!L30","v":0},{"$f":"A_FLOTA!M30","v":0},{"$f":"A_FLOTA!N30","v":""},{"$f":"A_FLOTA!O30","v":0},{"$f":"A_FLOTA!P30","v":0},{"$f":"A_FLOTA!Q30","v":0},{"$f":"A_FLOTA!BQ30","v":0},{"$f":"A_FLOTA!BR30","v":0},{"$f":"IF(M222=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G222,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I222,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J222,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC222,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F222,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O222,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P222,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U222,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G222,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I222,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J222,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC222,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F222,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O222,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P222,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U222)))","v":0},{"$f":"IF(W222=0,0,IF(OR(M222>0,AE222>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X221)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F222,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AF30","v":0},null,null,0,4]
[{"$f":"G223&TEXT(COUNTIF($G$2:G223,G223),\"00\")","v":"171"},21,{"$f":"A_FLOTA!B31","v":0},{"$f":"A_FLOTA!C31","v":0},{"$f":"A_FLOTA!D31","v":0},"GNC",{"$f":"IF(K223=0,\"\",A_FLOTA!$F$31)","v":""},{"$f":"A_FLOTA!G31","v":0},{"$f":"A_FLOTA!H31","v":0},{"$f":"A_FLOTA!I31","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF222,$F$53:F222,$F223)/SUM($K$3:$K$52),0)>=VLOOKUP($F223,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F223,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K31","v":0},{"$f":"A_FLOTA!L31","v":0},{"$f":"A_FLOTA!M31","v":0},{"$f":"A_FLOTA!N31","v":""},{"$f":"A_FLOTA!O31","v":0},{"$f":"A_FLOTA!P31","v":0},{"$f":"A_FLOTA!Q31","v":0},{"$f":"A_FLOTA!BQ31","v":0},{"$f":"A_FLOTA!BR31","v":0},{"$f":"IF(M223=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G223,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I223,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J223,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC223,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F223,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O223,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P223,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U223,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G223,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I223,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J223,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC223,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F223,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O223,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P223,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U223)))","v":0},{"$f":"IF(W223=0,0,IF(OR(M223>0,AE223>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X222)+1,0))","v":0},"0 - 0",0,{"$f":"Q223","v":""},{"$f":"IFERROR(VLOOKUP(F223,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AF31","v":0},null,null,0,4]
[{"$f":"G224&TEXT(COUNTIF($G$2:G224,G224),\"00\")","v":"172"},22,{"$f":"A_FLOTA!B32","v":0},{"$f":"A_FLOTA!C32","v":0},{"$f":"A_FLOTA!D32","v":0},"GNC",{"$f":"IF(K224=0,\"\",A_FLOTA!$F$32)","v":""},{"$f":"A_FLOTA!G32","v":0},{"$f":"A_FLOTA!H32","v":0},{"$f":"A_FLOTA!I32","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF223,$F$53:F223,$F224)/SUM($K$3:$K$52),0)>=VLOOKUP($F224,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F224,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K32","v":0},{"$f":"A_FLOTA!L32","v":0},{"$f":"A_FLOTA!M32","v":0},{"$f":"A_FLOTA!N32","v":""},{"$f":"A_FLOTA!O32","v":0},{"$f":"A_FLOTA!P32","v":0},{"$f":"A_FLOTA!Q32","v":0},{"$f":"A_FLOTA!BQ32","v":0},{"$f":"A_FLOTA!BR32","v":0},{"$f":"IF(M224=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G224,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I224,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J224,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC224,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F224,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O224,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P224,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U224,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G224,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I224,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J224,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC224,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F224,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O224,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P224,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U224)))","v":0},{"$f":"IF(W224=0,0,IF(OR(M224>0,AE224>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X223)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F224,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AF32","v":0},null,null,0,4]
[{"$f":"G225&TEXT(COUNTIF($G$2:G225,G225),\"00\")","v":"173"},23,{"$f":"A_FLOTA!B33","v":0},{"$f":"A_FLOTA!C33","v":0},{"$f":"A_FLOTA!D33","v":0},"GNC",{"$f":"IF(K225=0,\"\",A_FLOTA!$F$33)","v":""},{"$f":"A_FLOTA!G33","v":0},{"$f":"A_FLOTA!H33","v":0},{"$f":"A_FLOTA!I33","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF224,$F$53:F224,$F225)/SUM($K$3:$K$52),0)>=VLOOKUP($F225,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F225,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K33","v":0},{"$f":"A_FLOTA!L33","v":0},{"$f":"A_FLOTA!M33","v":0},{"$f":"A_FLOTA!N33","v":""},{"$f":"A_FLOTA!O33","v":0},{"$f":"A_FLOTA!P33","v":0},{"$f":"A_FLOTA!Q33","v":0},{"$f":"A_FLOTA!BQ33","v":0},{"$f":"A_FLOTA!BR33","v":0},{"$f":"IF(M225=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G225,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I225,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J225,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC225,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F225,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O225,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P225,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U225,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G225,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I225,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J225,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC225,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F225,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O225,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P225,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U225)))","v":0},{"$f":"IF(W225=0,0,IF(OR(M225>0,AE225>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X224)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F225,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AF33","v":0},null,null,0,4]
[{"$f":"G226&TEXT(COUNTIF($G$2:G226,G226),\"00\")","v":"174"},24,{"$f":"A_FLOTA!B34","v":0},{"$f":"A_FLOTA!C34","v":0},{"$f":"A_FLOTA!D34","v":0},"GNC",{"$f":"IF(K226=0,\"\",A_FLOTA!$F$34)","v":""},{"$f":"A_FLOTA!G34","v":0},{"$f":"A_FLOTA!H34","v":0},{"$f":"A_FLOTA!I34","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF225,$F$53:F225,$F226)/SUM($K$3:$K$52),0)>=VLOOKUP($F226,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F226,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K34","v":0},{"$f":"A_FLOTA!L34","v":0},{"$f":"A_FLOTA!M34","v":0},{"$f":"A_FLOTA!N34","v":""},{"$f":"A_FLOTA!O34","v":0},{"$f":"A_FLOTA!P34","v":0},{"$f":"A_FLOTA!Q34","v":0},{"$f":"A_FLOTA!BQ34","v":0},{"$f":"A_FLOTA!BR34","v":0},{"$f":"IF(M226=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G226,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I226,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J226,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC226,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F226,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O226,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P226,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U226,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G226,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I226,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J226,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC226,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F226,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O226,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P226,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U226)))","v":0},{"$f":"IF(W226=0,0,IF(OR(M226>0,AE226>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X225)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F226,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AF34","v":0},null,null,0,4]
[{"$f":"G227&TEXT(COUNTIF($G$2:G227,G227),\"00\")","v":"175"},25,{"$f":"A_FLOTA!B35","v":0},{"$f":"A_FLOTA!C35","v":0},{"$f":"A_FLOTA!D35","v":0},"GNC",{"$f":"IF(K227=0,\"\",A_FLOTA!$F$35)","v":""},{"$f":"A_FLOTA!G35","v":0},{"$f":"A_FLOTA!H35","v":0},{"$f":"A_FLOTA!I35","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF226,$F$53:F226,$F227)/SUM($K$3:$K$52),0)>=VLOOKUP($F227,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F227,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K35","v":0},{"$f":"A_FLOTA!L35","v":0},{"$f":"A_FLOTA!M35","v":0},{"$f":"A_FLOTA!N35","v":""},{"$f":"A_FLOTA!O35","v":0},{"$f":"A_FLOTA!P35","v":0},{"$f":"A_FLOTA!Q35","v":0},{"$f":"A_FLOTA!BQ35","v":0},{"$f":"A_FLOTA!BR35","v":0},{"$f":"IF(M227=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G227,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I227,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J227,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC227,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F227,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O227,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P227,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U227,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G227,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I227,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J227,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC227,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F227,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O227,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P227,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U227)))","v":0},{"$f":"IF(W227=0,0,IF(OR(M227>0,AE227>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X226)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F227,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AF35","v":0},null,null,0,4]
[{"$f":"G228&TEXT(COUNTIF($G$2:G228,G228),\"00\")","v":"176"},26,{"$f":"A_FLOTA!B36","v":0},{"$f":"A_FLOTA!C36","v":0},{"$f":"A_FLOTA!D36","v":0},"GNC",{"$f":"IF(K228=0,\"\",A_FLOTA!$F$36)","v":""},{"$f":"A_FLOTA!G36","v":0},{"$f":"A_FLOTA!H36","v":0},{"$f":"A_FLOTA!I36","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF227,$F$53:F227,$F228)/SUM($K$3:$K$52),0)>=VLOOKUP($F228,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F228,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K36","v":0},{"$f":"A_FLOTA!L36","v":0},{"$f":"A_FLOTA!M36","v":0},{"$f":"A_FLOTA!N36","v":""},{"$f":"A_FLOTA!O36","v":0},{"$f":"A_FLOTA!P36","v":0},{"$f":"A_FLOTA!Q36","v":0},{"$f":"A_FLOTA!BQ36","v":0},{"$f":"A_FLOTA!BR36","v":0},{"$f":"IF(M228=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G228,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I228,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J228,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC228,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F228,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O228,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P228,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U228,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G228,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I228,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J228,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC228,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F228,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O228,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P228,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U228)))","v":0},{"$f":"IF(W228=0,0,IF(OR(M228>0,AE228>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X227)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F228,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AF36","v":0},null,null,0,4]
[{"$f":"G229&TEXT(COUNTIF($G$2:G229,G229),\"00\")","v":"177"},27,{"$f":"A_FLOTA!B37","v":0},{"$f":"A_FLOTA!C37","v":0},{"$f":"A_FLOTA!D37","v":0},"GNC",{"$f":"IF(K229=0,\"\",A_FLOTA!$F$37)","v":""},{"$f":"A_FLOTA!G37","v":0},{"$f":"A_FLOTA!H37","v":0},{"$f":"A_FLOTA!I37","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF228,$F$53:F228,$F229)/SUM($K$3:$K$52),0)>=VLOOKUP($F229,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F229,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K37","v":0},{"$f":"A_FLOTA!L37","v":0},{"$f":"A_FLOTA!M37","v":0},{"$f":"A_FLOTA!N37","v":""},{"$f":"A_FLOTA!O37","v":0},{"$f":"A_FLOTA!P37","v":0},{"$f":"A_FLOTA!Q37","v":0},{"$f":"A_FLOTA!BQ37","v":0},{"$f":"A_FLOTA!BR37","v":0},{"$f":"IF(M229=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G229,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I229,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J229,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC229,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F229,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O229,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P229,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U229,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G229,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I229,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J229,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC229,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F229,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O229,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P229,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U229)))","v":0},{"$f":"IF(W229=0,0,IF(OR(M229>0,AE229>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X228)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F229,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AF37","v":0},null,null,0,4]
[{"$f":"G230&TEXT(COUNTIF($G$2:G230,G230),\"00\")","v":"178"},28,{"$f":"A_FLOTA!B38","v":0},{"$f":"A_FLOTA!C38","v":0},{"$f":"A_FLOTA!D38","v":0},"GNC",{"$f":"IF(K230=0,\"\",A_FLOTA!$F$38)","v":""},{"$f":"A_FLOTA!G38","v":0},{"$f":"A_FLOTA!H38","v":0},{"$f":"A_FLOTA!I38","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF229,$F$53:F229,$F230)/SUM($K$3:$K$52),0)>=VLOOKUP($F230,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F230,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K38","v":0},{"$f":"A_FLOTA!L38","v":0},{"$f":"A_FLOTA!M38","v":0},{"$f":"A_FLOTA!N38","v":""},{"$f":"A_FLOTA!O38","v":0},{"$f":"A_FLOTA!P38","v":0},{"$f":"A_FLOTA!Q38","v":0},{"$f":"A_FLOTA!BQ38","v":0},{"$f":"A_FLOTA!BR38","v":0},{"$f":"IF(M230=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G230,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I230,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J230,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC230,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F230,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O230,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P230,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U230,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G230,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I230,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J230,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC230,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F230,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O230,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P230,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U230)))","v":0},{"$f":"IF(W230=0,0,IF(OR(M230>0,AE230>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X229)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F230,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AF38","v":0},null,null,0,4]
[{"$f":"G231&TEXT(COUNTIF($G$2:G231,G231),\"00\")","v":"179"},29,{"$f":"A_FLOTA!B39","v":0},{"$f":"A_FLOTA!C39","v":0},{"$f":"A_FLOTA!D39","v":0},"GNC",{"$f":"IF(K231=0,\"\",A_FLOTA!$F$39)","v":""},{"$f":"A_FLOTA!G39","v":0},{"$f":"A_FLOTA!H39","v":0},{"$f":"A_FLOTA!I39","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF230,$F$53:F230,$F231)/SUM($K$3:$K$52),0)>=VLOOKUP($F231,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F231,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K39","v":0},{"$f":"A_FLOTA!L39","v":0},{"$f":"A_FLOTA!M39","v":0},{"$f":"A_FLOTA!N39","v":""},{"$f":"A_FLOTA!O39","v":0},{"$f":"A_FLOTA!P39","v":0},{"$f":"A_FLOTA!Q39","v":0},{"$f":"A_FLOTA!BQ39","v":0},{"$f":"A_FLOTA!BR39","v":0},{"$f":"IF(M231=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G231,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I231,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J231,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC231,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F231,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O231,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P231,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U231,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G231,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I231,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J231,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC231,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F231,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O231,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P231,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U231)))","v":0},{"$f":"IF(W231=0,0,IF(OR(M231>0,AE231>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X230)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F231,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AF39","v":0},null,null,0,4]
[{"$f":"G232&TEXT(COUNTIF($G$2:G232,G232),\"00\")","v":"180"},30,{"$f":"A_FLOTA!B40","v":0},{"$f":"A_FLOTA!C40","v":0},{"$f":"A_FLOTA!D40","v":0},"GNC",{"$f":"IF(K232=0,\"\",A_FLOTA!$F$40)","v":""},{"$f":"A_FLOTA!G40","v":0},{"$f":"A_FLOTA!H40","v":0},{"$f":"A_FLOTA!I40","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF231,$F$53:F231,$F232)/SUM($K$3:$K$52),0)>=VLOOKUP($F232,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F232,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K40","v":0},{"$f":"A_FLOTA!L40","v":0},{"$f":"A_FLOTA!M40","v":0},{"$f":"A_FLOTA!N40","v":""},{"$f":"A_FLOTA!O40","v":0},{"$f":"A_FLOTA!P40","v":0},{"$f":"A_FLOTA!Q40","v":0},{"$f":"A_FLOTA!BQ40","v":0},{"$f":"A_FLOTA!BR40","v":0},{"$f":"IF(M232=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G232,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I232,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J232,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC232,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F232,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O232,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P232,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U232,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G232,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I232,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J232,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC232,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F232,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O232,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P232,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U232)))","v":0},{"$f":"IF(W232=0,0,IF(OR(M232>0,AE232>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X231)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F232,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AF40","v":0},null,null,0,4]
[{"$f":"G233&TEXT(COUNTIF($G$2:G233,G233),\"00\")","v":"181"},31,{"$f":"A_FLOTA!B41","v":0},{"$f":"A_FLOTA!C41","v":0},{"$f":"A_FLOTA!D41","v":0},"GNC",{"$f":"IF(K233=0,\"\",A_FLOTA!$F$41)","v":""},{"$f":"A_FLOTA!G41","v":0},{"$f":"A_FLOTA!H41","v":0},{"$f":"A_FLOTA!I41","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF232,$F$53:F232,$F233)/SUM($K$3:$K$52),0)>=VLOOKUP($F233,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F233,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K41","v":0},{"$f":"A_FLOTA!L41","v":0},{"$f":"A_FLOTA!M41","v":0},{"$f":"A_FLOTA!N41","v":""},{"$f":"A_FLOTA!O41","v":0},{"$f":"A_FLOTA!P41","v":0},{"$f":"A_FLOTA!Q41","v":0},{"$f":"A_FLOTA!BQ41","v":0},{"$f":"A_FLOTA!BR41","v":0},{"$f":"IF(M233=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G233,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I233,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J233,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC233,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F233,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O233,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P233,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U233,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G233,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I233,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J233,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC233,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F233,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O233,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P233,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U233)))","v":0},{"$f":"IF(W233=0,0,IF(OR(M233>0,AE233>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X232)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F233,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AF41","v":0},null,null,0,4]
[{"$f":"G234&TEXT(COUNTIF($G$2:G234,G234),\"00\")","v":"182"},32,{"$f":"A_FLOTA!B42","v":0},{"$f":"A_FLOTA!C42","v":0},{"$f":"A_FLOTA!D42","v":0},"GNC",{"$f":"IF(K234=0,\"\",A_FLOTA!$F$42)","v":""},{"$f":"A_FLOTA!G42","v":0},{"$f":"A_FLOTA!H42","v":0},{"$f":"A_FLOTA!I42","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF233,$F$53:F233,$F234)/SUM($K$3:$K$52),0)>=VLOOKUP($F234,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F234,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K42","v":0},{"$f":"A_FLOTA!L42","v":0},{"$f":"A_FLOTA!M42","v":0},{"$f":"A_FLOTA!N42","v":""},{"$f":"A_FLOTA!O42","v":0},{"$f":"A_FLOTA!P42","v":0},{"$f":"A_FLOTA!Q42","v":0},{"$f":"A_FLOTA!BQ42","v":0},{"$f":"A_FLOTA!BR42","v":0},{"$f":"IF(M234=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G234,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I234,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J234,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC234,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F234,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O234,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P234,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U234,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G234,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I234,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J234,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC234,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F234,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O234,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P234,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U234)))","v":0},{"$f":"IF(W234=0,0,IF(OR(M234>0,AE234>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X233)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F234,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AF42","v":0},null,null,0,4]
[{"$f":"G235&TEXT(COUNTIF($G$2:G235,G235),\"00\")","v":"183"},33,{"$f":"A_FLOTA!B43","v":0},{"$f":"A_FLOTA!C43","v":0},{"$f":"A_FLOTA!D43","v":0},"GNC",{"$f":"IF(K235=0,\"\",A_FLOTA!$F$43)","v":""},{"$f":"A_FLOTA!G43","v":0},{"$f":"A_FLOTA!H43","v":0},{"$f":"A_FLOTA!I43","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF234,$F$53:F234,$F235)/SUM($K$3:$K$52),0)>=VLOOKUP($F235,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F235,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K43","v":0},{"$f":"A_FLOTA!L43","v":0},{"$f":"A_FLOTA!M43","v":0},{"$f":"A_FLOTA!N43","v":""},{"$f":"A_FLOTA!O43","v":0},{"$f":"A_FLOTA!P43","v":0},{"$f":"A_FLOTA!Q43","v":0},{"$f":"A_FLOTA!BQ43","v":0},{"$f":"A_FLOTA!BR43","v":0},{"$f":"IF(M235=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G235,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I235,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J235,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC235,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F235,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O235,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P235,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U235,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G235,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I235,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J235,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC235,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F235,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O235,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P235,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U235)))","v":0},{"$f":"IF(W235=0,0,IF(OR(M235>0,AE235>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X234)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F235,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AF43","v":0},null,null,0,4]
[{"$f":"G236&TEXT(COUNTIF($G$2:G236,G236),\"00\")","v":"184"},34,{"$f":"A_FLOTA!B44","v":0},{"$f":"A_FLOTA!C44","v":0},{"$f":"A_FLOTA!D44","v":0},"GNC",{"$f":"IF(K236=0,\"\",A_FLOTA!$F$44)","v":""},{"$f":"A_FLOTA!G44","v":0},{"$f":"A_FLOTA!H44","v":0},{"$f":"A_FLOTA!I44","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF235,$F$53:F235,$F236)/SUM($K$3:$K$52),0)>=VLOOKUP($F236,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F236,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K44","v":0},{"$f":"A_FLOTA!L44","v":0},{"$f":"A_FLOTA!M44","v":0},{"$f":"A_FLOTA!N44","v":""},{"$f":"A_FLOTA!O44","v":0},{"$f":"A_FLOTA!P44","v":0},{"$f":"A_FLOTA!Q44","v":0},{"$f":"A_FLOTA!BQ44","v":0},{"$f":"A_FLOTA!BR44","v":0},{"$f":"IF(M236=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G236,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I236,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J236,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC236,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F236,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O236,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P236,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U236,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G236,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I236,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J236,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC236,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F236,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O236,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P236,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U236)))","v":0},{"$f":"IF(W236=0,0,IF(OR(M236>0,AE236>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X235)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F236,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AF44","v":0},null,null,0,4]
[{"$f":"G237&TEXT(COUNTIF($G$2:G237,G237),\"00\")","v":"185"},35,{"$f":"A_FLOTA!B45","v":0},{"$f":"A_FLOTA!C45","v":0},{"$f":"A_FLOTA!D45","v":0},"GNC",{"$f":"IF(K237=0,\"\",A_FLOTA!$F$45)","v":""},{"$f":"A_FLOTA!G45","v":0},{"$f":"A_FLOTA!H45","v":0},{"$f":"A_FLOTA!I45","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF236,$F$53:F236,$F237)/SUM($K$3:$K$52),0)>=VLOOKUP($F237,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F237,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K45","v":0},{"$f":"A_FLOTA!L45","v":0},{"$f":"A_FLOTA!M45","v":0},{"$f":"A_FLOTA!N45","v":""},{"$f":"A_FLOTA!O45","v":0},{"$f":"A_FLOTA!P45","v":0},{"$f":"A_FLOTA!Q45","v":0},{"$f":"A_FLOTA!BQ45","v":0},{"$f":"A_FLOTA!BR45","v":0},{"$f":"IF(M237=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G237,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I237,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J237,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC237,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F237,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O237,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P237,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U237,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G237,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I237,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J237,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC237,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F237,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O237,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P237,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U237)))","v":0},{"$f":"IF(W237=0,0,IF(OR(M237>0,AE237>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X236)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F237,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AF45","v":0},null,null,0,4]
[{"$f":"G238&TEXT(COUNTIF($G$2:G238,G238),\"00\")","v":"186"},36,{"$f":"A_FLOTA!B46","v":0},{"$f":"A_FLOTA!C46","v":0},{"$f":"A_FLOTA!D46","v":0},"GNC",{"$f":"IF(K238=0,\"\",A_FLOTA!$F$46)","v":""},{"$f":"A_FLOTA!G46","v":0},{"$f":"A_FLOTA!H46","v":0},{"$f":"A_FLOTA!I46","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF237,$F$53:F237,$F238)/SUM($K$3:$K$52),0)>=VLOOKUP($F238,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F238,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K46","v":0},{"$f":"A_FLOTA!L46","v":0},{"$f":"A_FLOTA!M46","v":0},{"$f":"A_FLOTA!N46","v":""},{"$f":"A_FLOTA!O46","v":0},{"$f":"A_FLOTA!P46","v":0},{"$f":"A_FLOTA!Q46","v":0},{"$f":"A_FLOTA!BQ46","v":0},{"$f":"A_FLOTA!BR46","v":0},{"$f":"IF(M238=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G238,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I238,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J238,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC238,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F238,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O238,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P238,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U238,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G238,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I238,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J238,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC238,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F238,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O238,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P238,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U238)))","v":0},{"$f":"IF(W238=0,0,IF(OR(M238>0,AE238>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X237)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F238,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AF46","v":0},null,null,0,4]
[{"$f":"G239&TEXT(COUNTIF($G$2:G239,G239),\"00\")","v":"187"},37,{"$f":"A_FLOTA!B47","v":0},{"$f":"A_FLOTA!C47","v":0},{"$f":"A_FLOTA!D47","v":0},"GNC",{"$f":"IF(K239=0,\"\",A_FLOTA!$F$47)","v":""},{"$f":"A_FLOTA!G47","v":0},{"$f":"A_FLOTA!H47","v":0},{"$f":"A_FLOTA!I47","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF238,$F$53:F238,$F239)/SUM($K$3:$K$52),0)>=VLOOKUP($F239,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F239,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K47","v":0},{"$f":"A_FLOTA!L47","v":0},{"$f":"A_FLOTA!M47","v":0},{"$f":"A_FLOTA!N47","v":""},{"$f":"A_FLOTA!O47","v":0},{"$f":"A_FLOTA!P47","v":0},{"$f":"A_FLOTA!Q47","v":0},{"$f":"A_FLOTA!BQ47","v":0},{"$f":"A_FLOTA!BR47","v":0},{"$f":"IF(M239=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G239,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I239,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J239,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC239,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F239,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O239,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P239,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U239,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G239,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I239,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J239,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC239,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F239,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O239,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P239,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U239)))","v":0},{"$f":"IF(W239=0,0,IF(OR(M239>0,AE239>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X238)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F239,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AF47","v":0},null,null,0,4]
[{"$f":"G240&TEXT(COUNTIF($G$2:G240,G240),\"00\")","v":"188"},38,{"$f":"A_FLOTA!B48","v":0},{"$f":"A_FLOTA!C48","v":0},{"$f":"A_FLOTA!D48","v":0},"GNC",{"$f":"IF(K240=0,\"\",A_FLOTA!$F$48)","v":""},{"$f":"A_FLOTA!G48","v":0},{"$f":"A_FLOTA!H48","v":0},{"$f":"A_FLOTA!I48","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF239,$F$53:F239,$F240)/SUM($K$3:$K$52),0)>=VLOOKUP($F240,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F240,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K48","v":0},{"$f":"A_FLOTA!L48","v":0},{"$f":"A_FLOTA!M48","v":0},{"$f":"A_FLOTA!N48","v":""},{"$f":"A_FLOTA!O48","v":0},{"$f":"A_FLOTA!P48","v":0},{"$f":"A_FLOTA!Q48","v":0},{"$f":"A_FLOTA!BQ48","v":0},{"$f":"A_FLOTA!BR48","v":0},{"$f":"IF(M240=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G240,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I240,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J240,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC240,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F240,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O240,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P240,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U240,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G240,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I240,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J240,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC240,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F240,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O240,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P240,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U240)))","v":0},{"$f":"IF(W240=0,0,IF(OR(M240>0,AE240>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X239)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F240,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AF48","v":0},null,null,0,4]
[{"$f":"G241&TEXT(COUNTIF($G$2:G241,G241),\"00\")","v":"189"},39,{"$f":"A_FLOTA!B49","v":0},{"$f":"A_FLOTA!C49","v":0},{"$f":"A_FLOTA!D49","v":0},"GNC",{"$f":"IF(K241=0,\"\",A_FLOTA!$F$49)","v":""},{"$f":"A_FLOTA!G49","v":0},{"$f":"A_FLOTA!H49","v":0},{"$f":"A_FLOTA!I49","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF240,$F$53:F240,$F241)/SUM($K$3:$K$52),0)>=VLOOKUP($F241,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F241,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K49","v":0},{"$f":"A_FLOTA!L49","v":0},{"$f":"A_FLOTA!M49","v":0},{"$f":"A_FLOTA!N49","v":""},{"$f":"A_FLOTA!O49","v":0},{"$f":"A_FLOTA!P49","v":0},{"$f":"A_FLOTA!Q49","v":0},{"$f":"A_FLOTA!BQ49","v":0},{"$f":"A_FLOTA!BR49","v":0},{"$f":"IF(M241=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G241,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I241,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J241,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC241,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F241,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O241,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P241,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U241,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G241,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I241,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J241,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC241,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F241,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O241,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P241,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U241)))","v":0},{"$f":"IF(W241=0,0,IF(OR(M241>0,AE241>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X240)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F241,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AF49","v":0},null,null,0,4]
[{"$f":"G242&TEXT(COUNTIF($G$2:G242,G242),\"00\")","v":"190"},40,{"$f":"A_FLOTA!B50","v":0},{"$f":"A_FLOTA!C50","v":0},{"$f":"A_FLOTA!D50","v":0},"GNC",{"$f":"IF(K242=0,\"\",A_FLOTA!$F$50)","v":""},{"$f":"A_FLOTA!G50","v":0},{"$f":"A_FLOTA!H50","v":0},{"$f":"A_FLOTA!I50","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF241,$F$53:F241,$F242)/SUM($K$3:$K$52),0)>=VLOOKUP($F242,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F242,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K50","v":0},{"$f":"A_FLOTA!L50","v":0},{"$f":"A_FLOTA!M50","v":0},{"$f":"A_FLOTA!N50","v":""},{"$f":"A_FLOTA!O50","v":0},{"$f":"A_FLOTA!P50","v":0},{"$f":"A_FLOTA!Q50","v":0},{"$f":"A_FLOTA!BQ50","v":0},{"$f":"A_FLOTA!BR50","v":0},{"$f":"IF(M242=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G242,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I242,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J242,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC242,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F242,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O242,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P242,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U242,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G242,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I242,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J242,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC242,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F242,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O242,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P242,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U242)))","v":0},{"$f":"IF(W242=0,0,IF(OR(M242>0,AE242>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X241)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F242,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AF50","v":0},null,null,0,4]
[{"$f":"G243&TEXT(COUNTIF($G$2:G243,G243),\"00\")","v":"191"},41,{"$f":"A_FLOTA!B51","v":0},{"$f":"A_FLOTA!C51","v":0},{"$f":"A_FLOTA!D51","v":0},"GNC",{"$f":"IF(K243=0,\"\",A_FLOTA!$F$51)","v":""},{"$f":"A_FLOTA!G51","v":0},{"$f":"A_FLOTA!H51","v":0},{"$f":"A_FLOTA!I51","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF242,$F$53:F242,$F243)/SUM($K$3:$K$52),0)>=VLOOKUP($F243,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F243,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K51","v":0},{"$f":"A_FLOTA!L51","v":0},{"$f":"A_FLOTA!M51","v":0},{"$f":"A_FLOTA!N51","v":""},{"$f":"A_FLOTA!O51","v":0},{"$f":"A_FLOTA!P51","v":0},{"$f":"A_FLOTA!Q51","v":0},{"$f":"A_FLOTA!BQ51","v":0},{"$f":"A_FLOTA!BR51","v":0},{"$f":"IF(M243=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G243,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I243,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J243,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC243,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F243,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O243,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P243,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U243,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G243,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I243,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J243,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC243,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F243,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O243,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P243,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U243)))","v":0},{"$f":"IF(W243=0,0,IF(OR(M243>0,AE243>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X242)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F243,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AF51","v":0},null,null,0,4]
[{"$f":"G244&TEXT(COUNTIF($G$2:G244,G244),\"00\")","v":"192"},42,{"$f":"A_FLOTA!B52","v":0},{"$f":"A_FLOTA!C52","v":0},{"$f":"A_FLOTA!D52","v":0},"GNC",{"$f":"IF(K244=0,\"\",A_FLOTA!$F$52)","v":""},{"$f":"A_FLOTA!G52","v":0},{"$f":"A_FLOTA!H52","v":0},{"$f":"A_FLOTA!I52","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF243,$F$53:F243,$F244)/SUM($K$3:$K$52),0)>=VLOOKUP($F244,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F244,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K52","v":0},{"$f":"A_FLOTA!L52","v":0},{"$f":"A_FLOTA!M52","v":0},{"$f":"A_FLOTA!N52","v":""},{"$f":"A_FLOTA!O52","v":0},{"$f":"A_FLOTA!P52","v":0},{"$f":"A_FLOTA!Q52","v":0},{"$f":"A_FLOTA!BQ52","v":0},{"$f":"A_FLOTA!BR52","v":0},{"$f":"IF(M244=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G244,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I244,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J244,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC244,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F244,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O244,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P244,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U244,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G244,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I244,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J244,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC244,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F244,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O244,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P244,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U244)))","v":0},{"$f":"IF(W244=0,0,IF(OR(M244>0,AE244>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X243)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F244,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AF52","v":0},null,null,0,4]
[{"$f":"G245&TEXT(COUNTIF($G$2:G245,G245),\"00\")","v":"193"},43,{"$f":"A_FLOTA!B53","v":0},{"$f":"A_FLOTA!C53","v":0},{"$f":"A_FLOTA!D53","v":0},{"$f":"VLOOKUP(AG245,ORDEN,2,0)","v":"GNC"},{"$f":"IF(K245=0,\"\",A_FLOTA!$F$53)","v":""},{"$f":"A_FLOTA!G53","v":0},{"$f":"A_FLOTA!H53","v":0},{"$f":"A_FLOTA!I53","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF244,$F$53:F244,$F245)/SUM($K$3:$K$52),0)>=VLOOKUP($F245,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F245,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,{"$f":"IF(OR(L245=0,L245>0),K245,IF(K245+L245>0,K245+L245,0))","v":0},{"$f":"A_FLOTA!K53","v":0},{"$f":"A_FLOTA!L53","v":0},{"$f":"A_FLOTA!M53","v":0},{"$f":"A_FLOTA!N53","v":""},{"$f":"A_FLOTA!O53","v":0},{"$f":"A_FLOTA!P53","v":0},{"$f":"A_FLOTA!Q53","v":0},{"$f":"A_FLOTA!BQ53","v":0},{"$f":"A_FLOTA!BR53","v":0},{"$f":"IF(M245=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G245,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I245,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J245,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC245,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F245,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O245,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P245,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U245,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G245,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I245,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J245,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC245,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F245,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O245,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P245,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U245)))","v":0},{"$f":"IF(W245=0,0,IF(OR(M245>0,AE245>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X244)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F245,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AF53","v":0},null,null,0,4]
[{"$f":"G246&TEXT(COUNTIF($G$2:G246,G246),\"00\")","v":"194"},{"$f":"B196","v":44},{"$f":"A_FLOTA!B54","v":0},{"$f":"A_FLOTA!C54","v":0},{"$f":"A_FLOTA!D54","v":0},"GNC",{"$f":"IF(K246=0,\"\",A_FLOTA!$F$54)","v":""},{"$f":"A_FLOTA!G54","v":0},{"$f":"A_FLOTA!H54","v":0},{"$f":"A_FLOTA!I54","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF245,$F$53:F245,$F246)/SUM($K$3:$K$52),0)>=VLOOKUP($F246,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F246,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},{"$f":"L196-K246","v":0},0,{"$f":"A_FLOTA!K54","v":0},{"$f":"A_FLOTA!L54","v":0},{"$f":"A_FLOTA!M54","v":0},{"$f":"A_FLOTA!N54","v":""},{"$f":"A_FLOTA!O54","v":0},{"$f":"A_FLOTA!P54","v":0},{"$f":"A_FLOTA!Q54","v":0},{"$f":"A_FLOTA!BQ54","v":0},{"$f":"A_FLOTA!BR54","v":0},{"$f":"IF(M246=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G246,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I246,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J246,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC246,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F246,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O246,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P246,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U246,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G246,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I246,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J246,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC246,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F246,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O246,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P246,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U246)))","v":0},{"$f":"IF(W246=0,0,IF(OR(M246>0,AE246>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X245)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F246,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AF54","v":0},null,null,{"$f":"IF(W246>0,M246,0)","v":0},{"$f":"+AG196+1","v":4}]
[{"$f":"G247&TEXT(COUNTIF($G$2:G247,G247),\"00\")","v":"195"},45,{"$f":"A_FLOTA!B55","v":0},{"$f":"A_FLOTA!C55","v":0},{"$f":"A_FLOTA!D55","v":0},"GNC",{"$f":"IF(K247=0,\"\",A_FLOTA!$F$55)","v":""},{"$f":"A_FLOTA!G55","v":0},{"$f":"A_FLOTA!H55","v":0},{"$f":"A_FLOTA!I55","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF246,$F$53:F246,$F247)/SUM($K$3:$K$52),0)>=VLOOKUP($F247,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F247,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K55","v":0},{"$f":"A_FLOTA!L55","v":0},{"$f":"A_FLOTA!M55","v":0},{"$f":"A_FLOTA!N55","v":""},{"$f":"A_FLOTA!O55","v":0},{"$f":"A_FLOTA!P55","v":0},{"$f":"A_FLOTA!Q55","v":0},{"$f":"A_FLOTA!BQ55","v":0},{"$f":"A_FLOTA!BR55","v":0},{"$f":"IF(M247=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G247,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I247,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J247,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC247,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F247,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O247,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P247,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U247,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G247,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I247,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J247,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC247,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F247,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O247,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P247,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U247)))","v":0},{"$f":"IF(W247=0,0,IF(OR(M247>0,AE247>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X246)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F247,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AF55","v":0},null,null,0,4]
[{"$f":"G248&TEXT(COUNTIF($G$2:G248,G248),\"00\")","v":"196"},46,{"$f":"A_FLOTA!B56","v":0},{"$f":"A_FLOTA!C56","v":0},{"$f":"A_FLOTA!D56","v":0},"GNC",{"$f":"IF(K248=0,\"\",A_FLOTA!$F$56)","v":""},{"$f":"A_FLOTA!G56","v":0},{"$f":"A_FLOTA!H56","v":0},{"$f":"A_FLOTA!I56","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF247,$F$53:F247,$F248)/SUM($K$3:$K$52),0)>=VLOOKUP($F248,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F248,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K56","v":0},{"$f":"A_FLOTA!L56","v":0},{"$f":"A_FLOTA!M56","v":0},{"$f":"A_FLOTA!N56","v":""},{"$f":"A_FLOTA!O56","v":0},{"$f":"A_FLOTA!P56","v":0},{"$f":"A_FLOTA!Q56","v":0},{"$f":"A_FLOTA!BQ56","v":0},{"$f":"A_FLOTA!BR56","v":0},{"$f":"IF(M248=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G248,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I248,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J248,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC248,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F248,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O248,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P248,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U248,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G248,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I248,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J248,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC248,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F248,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O248,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P248,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U248)))","v":0},{"$f":"IF(W248=0,0,IF(OR(M248>0,AE248>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X247)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F248,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AF56","v":0},null,null,0,4]
[{"$f":"G249&TEXT(COUNTIF($G$2:G249,G249),\"00\")","v":"197"},47,{"$f":"A_FLOTA!B57","v":0},{"$f":"A_FLOTA!C57","v":0},{"$f":"A_FLOTA!D57","v":0},"GNC",{"$f":"IF(K249=0,\"\",A_FLOTA!$F$57)","v":""},{"$f":"A_FLOTA!G57","v":0},{"$f":"A_FLOTA!H57","v":0},{"$f":"A_FLOTA!I57","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF248,$F$53:F248,$F249)/SUM($K$3:$K$52),0)>=VLOOKUP($F249,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F249,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K57","v":0},{"$f":"A_FLOTA!L57","v":0},{"$f":"A_FLOTA!M57","v":0},{"$f":"A_FLOTA!N57","v":""},{"$f":"A_FLOTA!O57","v":0},{"$f":"A_FLOTA!P57","v":0},{"$f":"A_FLOTA!Q57","v":0},{"$f":"A_FLOTA!BQ57","v":0},{"$f":"A_FLOTA!BR57","v":0},{"$f":"IF(M249=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G249,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I249,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J249,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC249,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F249,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O249,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P249,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U249,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G249,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I249,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J249,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC249,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F249,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O249,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P249,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U249)))","v":0},{"$f":"IF(W249=0,0,IF(OR(M249>0,AE249>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X248)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F249,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AF57","v":0},null,null,0,4]
[{"$f":"G250&TEXT(COUNTIF($G$2:G250,G250),\"00\")","v":"198"},48,{"$f":"A_FLOTA!B58","v":0},{"$f":"A_FLOTA!C58","v":0},{"$f":"A_FLOTA!D58","v":0},"GNC",{"$f":"IF(K250=0,\"\",A_FLOTA!$F$58)","v":""},{"$f":"A_FLOTA!G58","v":0},{"$f":"A_FLOTA!H58","v":0},{"$f":"A_FLOTA!I58","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF249,$F$53:F249,$F250)/SUM($K$3:$K$52),0)>=VLOOKUP($F250,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F250,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K58","v":0},{"$f":"A_FLOTA!L58","v":0},{"$f":"A_FLOTA!M58","v":0},{"$f":"A_FLOTA!N58","v":""},{"$f":"A_FLOTA!O58","v":0},{"$f":"A_FLOTA!P58","v":0},{"$f":"A_FLOTA!Q58","v":0},{"$f":"A_FLOTA!BQ58","v":0},{"$f":"A_FLOTA!BR58","v":0},{"$f":"IF(M250=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G250,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I250,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J250,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC250,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F250,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O250,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P250,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U250,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G250,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I250,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J250,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC250,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F250,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O250,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P250,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U250)))","v":0},{"$f":"IF(W250=0,0,IF(OR(M250>0,AE250>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X249)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F250,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AF58","v":0},null,null,0,4]
[{"$f":"G251&TEXT(COUNTIF($G$2:G251,G251),\"00\")","v":"199"},49,{"$f":"A_FLOTA!B59","v":0},{"$f":"A_FLOTA!C59","v":0},{"$f":"A_FLOTA!D59","v":0},"GNC",{"$f":"IF(K251=0,\"\",A_FLOTA!$F$59)","v":""},{"$f":"A_FLOTA!G59","v":0},{"$f":"A_FLOTA!H59","v":0},{"$f":"A_FLOTA!I59","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF250,$F$53:F250,$F251)/SUM($K$3:$K$52),0)>=VLOOKUP($F251,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F251,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K59","v":0},{"$f":"A_FLOTA!L59","v":0},{"$f":"A_FLOTA!M59","v":0},{"$f":"A_FLOTA!N59","v":""},{"$f":"A_FLOTA!O59","v":0},{"$f":"A_FLOTA!P59","v":0},{"$f":"A_FLOTA!Q59","v":0},{"$f":"A_FLOTA!BQ59","v":0},{"$f":"A_FLOTA!BR59","v":0},{"$f":"IF(M251=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G251,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I251,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J251,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC251,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F251,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O251,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P251,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U251,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G251,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I251,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J251,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC251,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F251,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O251,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P251,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U251)))","v":0},{"$f":"IF(W251=0,0,IF(OR(M251>0,AE251>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X250)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F251,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AF59","v":0},null,null,0,4]
[{"$f":"G252&TEXT(COUNTIF($G$2:G252,G252),\"00\")","v":"200"},50,{"$f":"A_FLOTA!B60","v":0},{"$f":"A_FLOTA!C60","v":0},{"$f":"A_FLOTA!D60","v":0},"GNC",{"$f":"IF(K252=0,\"\",A_FLOTA!$F$60)","v":""},{"$f":"A_FLOTA!G60","v":0},{"$f":"A_FLOTA!H60","v":0},{"$f":"A_FLOTA!I60","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF251,$F$53:F251,$F252)/SUM($K$3:$K$52),0)>=VLOOKUP($F252,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F252,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K60","v":0},{"$f":"A_FLOTA!L60","v":0},{"$f":"A_FLOTA!M60","v":0},{"$f":"A_FLOTA!N60","v":""},{"$f":"A_FLOTA!O60","v":0},{"$f":"A_FLOTA!P60","v":0},{"$f":"A_FLOTA!Q60","v":0},{"$f":"A_FLOTA!BQ60","v":0},{"$f":"A_FLOTA!BR60","v":0},{"$f":"IF(M252=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G252,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I252,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J252,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC252,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F252,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O252,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P252,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U252,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G252,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I252,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J252,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC252,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F252,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O252,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P252,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U252)))","v":0},{"$f":"IF(W252=0,0,IF(OR(M252>0,AE252>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X251)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F252,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AF60","v":0},null,null,0,4]
[{"$f":"G253&TEXT(COUNTIF($G$2:G253,G253),\"00\")","v":"201"},1,{"$f":"A_FLOTA!B11","v":0},{"$f":"A_FLOTA!C11","v":0},{"$f":"A_FLOTA!D11","v":0},"GNL",{"$f":"IF(K253=0,\"\",A_FLOTA!$F$11)","v":""},{"$f":"A_FLOTA!G11","v":0},{"$f":"A_FLOTA!H11","v":0},{"$f":"A_FLOTA!I11","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF252,$F$53:F252,$F253)/SUM($K$3:$K$52),0)>=VLOOKUP($F253,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F253,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K11","v":0},{"$f":"A_FLOTA!L11","v":0},{"$f":"A_FLOTA!M11","v":0},{"$f":"A_FLOTA!N11","v":0},{"$f":"A_FLOTA!O11","v":0},{"$f":"A_FLOTA!P11","v":0},{"$f":"A_FLOTA!Q11","v":0},{"$f":"A_FLOTA!BQ11","v":0},{"$f":"A_FLOTA!BR11","v":0},{"$f":"IF(M253=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G253,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I253,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J253,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC253,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F253,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O253,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P253,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U253,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G253,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I253,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J253,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC253,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F253,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O253,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P253,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U253)))","v":0},{"$f":"IF(W253=0,0,IF(OR(M253>0,AE253>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X252)+1,0))","v":0},"0 - 0",0,{"$f":"Q253","v":0},{"$f":"IFERROR(VLOOKUP(F253,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AF11","v":0},null,null,0,5]
[{"$f":"G254&TEXT(COUNTIF($G$2:G254,G254),\"00\")","v":"202"},2,{"$f":"A_FLOTA!B12","v":0},{"$f":"A_FLOTA!C12","v":0},{"$f":"A_FLOTA!D12","v":0},"GNL",{"$f":"IF(K254=0,\"\",A_FLOTA!$F$12)","v":""},{"$f":"A_FLOTA!G12","v":0},{"$f":"A_FLOTA!H12","v":0},{"$f":"A_FLOTA!I12","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF253,$F$53:F253,$F254)/SUM($K$3:$K$52),0)>=VLOOKUP($F254,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F254,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K12","v":0},{"$f":"A_FLOTA!L12","v":0},{"$f":"A_FLOTA!M12","v":0},{"$f":"A_FLOTA!N12","v":""},{"$f":"A_FLOTA!O12","v":0},{"$f":"A_FLOTA!P12","v":0},{"$f":"A_FLOTA!Q12","v":0},{"$f":"A_FLOTA!BQ12","v":0},{"$f":"A_FLOTA!BR12","v":0},{"$f":"IF(M254=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G254,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I254,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J254,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC254,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F254,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O254,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P254,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U254,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G254,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I254,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J254,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC254,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F254,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O254,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P254,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U254)))","v":0},{"$f":"IF(W254=0,0,IF(OR(M254>0,AE254>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X253)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F254,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AF12","v":0},null,null,0,5]
[{"$f":"G255&TEXT(COUNTIF($G$2:G255,G255),\"00\")","v":"203"},3,{"$f":"A_FLOTA!B13","v":0},{"$f":"A_FLOTA!C13","v":0},{"$f":"A_FLOTA!D13","v":0},"GNL",{"$f":"IF(K255=0,\"\",A_FLOTA!$F$13)","v":""},{"$f":"A_FLOTA!G13","v":0},{"$f":"A_FLOTA!H13","v":0},{"$f":"A_FLOTA!I13","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF254,$F$53:F254,$F255)/SUM($K$3:$K$52),0)>=VLOOKUP($F255,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F255,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K13","v":0},{"$f":"A_FLOTA!L13","v":0},{"$f":"A_FLOTA!M13","v":0},{"$f":"A_FLOTA!N13","v":""},{"$f":"A_FLOTA!O13","v":0},{"$f":"A_FLOTA!P13","v":0},{"$f":"A_FLOTA!Q13","v":0},{"$f":"A_FLOTA!BQ13","v":0},{"$f":"A_FLOTA!BR13","v":0},{"$f":"IF(M255=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G255,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I255,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J255,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC255,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F255,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O255,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P255,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U255,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G255,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I255,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J255,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC255,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F255,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O255,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P255,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U255)))","v":0},{"$f":"IF(W255=0,0,IF(OR(M255>0,AE255>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X254)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F255,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AF13","v":0},null,null,0,5]
[{"$f":"G256&TEXT(COUNTIF($G$2:G256,G256),\"00\")","v":"204"},4,{"$f":"A_FLOTA!B14","v":0},{"$f":"A_FLOTA!C14","v":0},{"$f":"A_FLOTA!D14","v":0},"GNL",{"$f":"IF(K256=0,\"\",A_FLOTA!$F$14)","v":""},{"$f":"A_FLOTA!G14","v":0},{"$f":"A_FLOTA!H14","v":0},{"$f":"A_FLOTA!I14","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF255,$F$53:F255,$F256)/SUM($K$3:$K$52),0)>=VLOOKUP($F256,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F256,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K14","v":0},{"$f":"A_FLOTA!L14","v":0},{"$f":"A_FLOTA!M14","v":0},{"$f":"A_FLOTA!N14","v":""},{"$f":"A_FLOTA!O14","v":0},{"$f":"A_FLOTA!P14","v":0},{"$f":"A_FLOTA!Q14","v":0},{"$f":"A_FLOTA!BQ14","v":0},{"$f":"A_FLOTA!BR14","v":0},{"$f":"IF(M256=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G256,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I256,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J256,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC256,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F256,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O256,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P256,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U256,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G256,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I256,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J256,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC256,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F256,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O256,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P256,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U256)))","v":0},{"$f":"IF(W256=0,0,IF(OR(M256>0,AE256>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X255)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F256,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AF14","v":0},null,null,0,5]
[{"$f":"G257&TEXT(COUNTIF($G$2:G257,G257),\"00\")","v":"205"},5,{"$f":"A_FLOTA!B15","v":0},{"$f":"A_FLOTA!C15","v":0},{"$f":"A_FLOTA!D15","v":0},"GNL",{"$f":"IF(K257=0,\"\",A_FLOTA!$F$15)","v":""},{"$f":"A_FLOTA!G15","v":0},{"$f":"A_FLOTA!H15","v":0},{"$f":"A_FLOTA!I15","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF256,$F$53:F256,$F257)/SUM($K$3:$K$52),0)>=VLOOKUP($F257,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F257,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K15","v":0},{"$f":"A_FLOTA!L15","v":0},{"$f":"A_FLOTA!M15","v":0},{"$f":"A_FLOTA!N15","v":""},{"$f":"A_FLOTA!O15","v":0},{"$f":"A_FLOTA!P15","v":0},{"$f":"A_FLOTA!Q15","v":0},{"$f":"A_FLOTA!BQ15","v":0},{"$f":"A_FLOTA!BR15","v":0},{"$f":"IF(M257=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G257,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I257,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J257,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC257,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F257,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O257,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P257,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U257,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G257,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I257,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J257,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC257,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F257,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O257,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P257,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U257)))","v":0},{"$f":"IF(W257=0,0,IF(OR(M257>0,AE257>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X256)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F257,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AF15","v":0},null,null,0,5]
[{"$f":"G258&TEXT(COUNTIF($G$2:G258,G258),\"00\")","v":"206"},6,{"$f":"A_FLOTA!B16","v":0},{"$f":"A_FLOTA!C16","v":0},{"$f":"A_FLOTA!D16","v":0},"GNL",{"$f":"IF(K258=0,\"\",A_FLOTA!$F$16)","v":""},{"$f":"A_FLOTA!G16","v":0},{"$f":"A_FLOTA!H16","v":0},{"$f":"A_FLOTA!I16","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF257,$F$53:F257,$F258)/SUM($K$3:$K$52),0)>=VLOOKUP($F258,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F258,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K16","v":0},{"$f":"A_FLOTA!L16","v":0},{"$f":"A_FLOTA!M16","v":0},{"$f":"A_FLOTA!N16","v":""},{"$f":"A_FLOTA!O16","v":0},{"$f":"A_FLOTA!P16","v":0},{"$f":"A_FLOTA!Q16","v":0},{"$f":"A_FLOTA!BQ16","v":0},{"$f":"A_FLOTA!BR16","v":0},{"$f":"IF(M258=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G258,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I258,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J258,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC258,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F258,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O258,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P258,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U258,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G258,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I258,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J258,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC258,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F258,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O258,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P258,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U258)))","v":0},{"$f":"IF(W258=0,0,IF(OR(M258>0,AE258>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X257)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F258,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AF16","v":0},null,null,0,5]
[{"$f":"G259&TEXT(COUNTIF($G$2:G259,G259),\"00\")","v":"207"},7,{"$f":"A_FLOTA!B17","v":0},{"$f":"A_FLOTA!C17","v":0},{"$f":"A_FLOTA!D17","v":0},"GNL",{"$f":"IF(K259=0,\"\",A_FLOTA!$F$17)","v":""},{"$f":"A_FLOTA!G17","v":0},{"$f":"A_FLOTA!H17","v":0},{"$f":"A_FLOTA!I17","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF258,$F$53:F258,$F259)/SUM($K$3:$K$52),0)>=VLOOKUP($F259,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F259,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K17","v":0},{"$f":"A_FLOTA!L17","v":0},{"$f":"A_FLOTA!M17","v":0},{"$f":"A_FLOTA!N17","v":""},{"$f":"A_FLOTA!O17","v":0},{"$f":"A_FLOTA!P17","v":0},{"$f":"A_FLOTA!Q17","v":0},{"$f":"A_FLOTA!BQ17","v":0},{"$f":"A_FLOTA!BR17","v":0},{"$f":"IF(M259=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G259,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I259,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J259,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC259,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F259,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O259,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P259,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U259,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G259,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I259,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J259,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC259,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F259,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O259,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P259,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U259)))","v":0},{"$f":"IF(W259=0,0,IF(OR(M259>0,AE259>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X258)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F259,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AF17","v":0},null,null,0,5]
[{"$f":"G260&TEXT(COUNTIF($G$2:G260,G260),\"00\")","v":"208"},8,{"$f":"A_FLOTA!B18","v":0},{"$f":"A_FLOTA!C18","v":0},{"$f":"A_FLOTA!D18","v":0},"GNL",{"$f":"IF(K260=0,\"\",A_FLOTA!$F$18)","v":""},{"$f":"A_FLOTA!G18","v":0},{"$f":"A_FLOTA!H18","v":0},{"$f":"A_FLOTA!I18","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF259,$F$53:F259,$F260)/SUM($K$3:$K$52),0)>=VLOOKUP($F260,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F260,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K18","v":0},{"$f":"A_FLOTA!L18","v":0},{"$f":"A_FLOTA!M18","v":0},{"$f":"A_FLOTA!N18","v":""},{"$f":"A_FLOTA!O18","v":0},{"$f":"A_FLOTA!P18","v":0},{"$f":"A_FLOTA!Q18","v":0},{"$f":"A_FLOTA!BQ18","v":0},{"$f":"A_FLOTA!BR18","v":0},{"$f":"IF(M260=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G260,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I260,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J260,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC260,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F260,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O260,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P260,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U260,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G260,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I260,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J260,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC260,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F260,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O260,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P260,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U260)))","v":0},{"$f":"IF(W260=0,0,IF(OR(M260>0,AE260>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X259)+1,0))","v":0},{"$f":"C260&\" - \"&E260","v":"0 - 0"},{"$f":"M260","v":0},"",{"$f":"IFERROR(VLOOKUP(F260,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AF18","v":0},null,null,0,5]
[{"$f":"G261&TEXT(COUNTIF($G$2:G261,G261),\"00\")","v":"209"},9,{"$f":"A_FLOTA!B19","v":0},{"$f":"A_FLOTA!C19","v":0},{"$f":"A_FLOTA!D19","v":0},"GNL",{"$f":"IF(K261=0,\"\",A_FLOTA!$F$19)","v":""},{"$f":"A_FLOTA!G19","v":0},{"$f":"A_FLOTA!H19","v":0},{"$f":"A_FLOTA!I19","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF260,$F$53:F260,$F261)/SUM($K$3:$K$52),0)>=VLOOKUP($F261,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F261,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K19","v":0},{"$f":"A_FLOTA!L19","v":0},{"$f":"A_FLOTA!M19","v":0},{"$f":"A_FLOTA!N19","v":""},{"$f":"A_FLOTA!O19","v":0},{"$f":"A_FLOTA!P19","v":0},{"$f":"A_FLOTA!Q19","v":0},{"$f":"A_FLOTA!BQ19","v":0},{"$f":"A_FLOTA!BR19","v":0},{"$f":"IF(M261=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G261,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I261,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J261,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC261,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F261,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O261,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P261,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U261,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G261,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I261,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J261,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC261,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F261,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O261,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P261,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U261)))","v":0},{"$f":"IF(W261=0,0,IF(OR(M261>0,AE261>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X260)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F261,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AF19","v":0},null,null,0,5]
[{"$f":"G262&TEXT(COUNTIF($G$2:G262,G262),\"00\")","v":"210"},10,{"$f":"A_FLOTA!B20","v":0},{"$f":"A_FLOTA!C20","v":0},{"$f":"A_FLOTA!D20","v":0},"GNL",{"$f":"IF(K262=0,\"\",A_FLOTA!$F$20)","v":""},{"$f":"A_FLOTA!G20","v":0},{"$f":"A_FLOTA!H20","v":0},{"$f":"A_FLOTA!I20","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF261,$F$53:F261,$F262)/SUM($K$3:$K$52),0)>=VLOOKUP($F262,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F262,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K20","v":0},{"$f":"A_FLOTA!L20","v":0},{"$f":"A_FLOTA!M20","v":0},{"$f":"A_FLOTA!N20","v":""},{"$f":"A_FLOTA!O20","v":0},{"$f":"A_FLOTA!P20","v":0},{"$f":"A_FLOTA!Q20","v":0},{"$f":"A_FLOTA!BQ20","v":0},{"$f":"A_FLOTA!BR20","v":0},{"$f":"IF(M262=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G262,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I262,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J262,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC262,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F262,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O262,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P262,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U262,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G262,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I262,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J262,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC262,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F262,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O262,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P262,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U262)))","v":0},{"$f":"IF(W262=0,0,IF(OR(M262>0,AE262>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X261)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F262,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AF20","v":0},null,null,0,5]
[{"$f":"G263&TEXT(COUNTIF($G$2:G263,G263),\"00\")","v":"211"},11,{"$f":"A_FLOTA!B21","v":0},{"$f":"A_FLOTA!C21","v":0},{"$f":"A_FLOTA!D21","v":0},"GNL",{"$f":"IF(K263=0,\"\",A_FLOTA!$F$21)","v":""},{"$f":"A_FLOTA!G21","v":0},{"$f":"A_FLOTA!H21","v":0},{"$f":"A_FLOTA!I21","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF262,$F$53:F262,$F263)/SUM($K$3:$K$52),0)>=VLOOKUP($F263,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F263,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K21","v":0},{"$f":"A_FLOTA!L21","v":0},{"$f":"A_FLOTA!M21","v":0},{"$f":"A_FLOTA!N21","v":""},{"$f":"A_FLOTA!O21","v":0},{"$f":"A_FLOTA!P21","v":0},{"$f":"A_FLOTA!Q21","v":0},{"$f":"A_FLOTA!BQ21","v":0},{"$f":"A_FLOTA!BR21","v":0},{"$f":"IF(M263=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G263,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I263,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J263,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC263,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F263,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O263,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P263,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U263,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G263,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I263,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J263,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC263,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F263,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O263,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P263,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U263)))","v":0},{"$f":"IF(W263=0,0,IF(OR(M263>0,AE263>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X262)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F263,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AF21","v":0},null,null,0,5]
[{"$f":"G264&TEXT(COUNTIF($G$2:G264,G264),\"00\")","v":"212"},12,{"$f":"A_FLOTA!B22","v":0},{"$f":"A_FLOTA!C22","v":0},{"$f":"A_FLOTA!D22","v":0},"GNL",{"$f":"IF(K264=0,\"\",A_FLOTA!$F$22)","v":""},{"$f":"A_FLOTA!G22","v":0},{"$f":"A_FLOTA!H22","v":0},{"$f":"A_FLOTA!I22","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF263,$F$53:F263,$F264)/SUM($K$3:$K$52),0)>=VLOOKUP($F264,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F264,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K22","v":0},{"$f":"A_FLOTA!L22","v":0},{"$f":"A_FLOTA!M22","v":0},{"$f":"A_FLOTA!N22","v":""},{"$f":"A_FLOTA!O22","v":0},{"$f":"A_FLOTA!P22","v":0},{"$f":"A_FLOTA!Q22","v":0},{"$f":"A_FLOTA!BQ22","v":0},{"$f":"A_FLOTA!BR22","v":0},{"$f":"IF(M264=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G264,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I264,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J264,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC264,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F264,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O264,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P264,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U264,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G264,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I264,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J264,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC264,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F264,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O264,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P264,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U264)))","v":0},{"$f":"IF(W264=0,0,IF(OR(M264>0,AE264>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X263)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F264,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AF22","v":0},null,null,0,5]
[{"$f":"G265&TEXT(COUNTIF($G$2:G265,G265),\"00\")","v":"213"},13,{"$f":"A_FLOTA!B23","v":0},{"$f":"A_FLOTA!C23","v":0},{"$f":"A_FLOTA!D23","v":0},"GNL",{"$f":"IF(K265=0,\"\",A_FLOTA!$F$23)","v":""},{"$f":"A_FLOTA!G23","v":0},{"$f":"A_FLOTA!H23","v":0},{"$f":"A_FLOTA!I23","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF264,$F$53:F264,$F265)/SUM($K$3:$K$52),0)>=VLOOKUP($F265,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F265,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K23","v":0},{"$f":"A_FLOTA!L23","v":0},{"$f":"A_FLOTA!M23","v":0},{"$f":"A_FLOTA!N23","v":""},{"$f":"A_FLOTA!O23","v":0},{"$f":"A_FLOTA!P23","v":0},{"$f":"A_FLOTA!Q23","v":0},{"$f":"A_FLOTA!BQ23","v":0},{"$f":"A_FLOTA!BR23","v":0},{"$f":"IF(M265=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G265,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I265,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J265,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC265,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F265,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O265,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P265,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U265,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G265,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I265,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J265,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC265,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F265,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O265,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P265,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U265)))","v":0},{"$f":"IF(W265=0,0,IF(OR(M265>0,AE265>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X264)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F265,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AF23","v":0},null,null,0,5]
[{"$f":"G266&TEXT(COUNTIF($G$2:G266,G266),\"00\")","v":"214"},14,{"$f":"A_FLOTA!B24","v":0},{"$f":"A_FLOTA!C24","v":0},{"$f":"A_FLOTA!D24","v":0},"GNL",{"$f":"IF(K266=0,\"\",A_FLOTA!$F$24)","v":""},{"$f":"A_FLOTA!G24","v":0},{"$f":"A_FLOTA!H24","v":0},{"$f":"A_FLOTA!I24","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF265,$F$53:F265,$F266)/SUM($K$3:$K$52),0)>=VLOOKUP($F266,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F266,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K24","v":0},{"$f":"A_FLOTA!L24","v":0},{"$f":"A_FLOTA!M24","v":0},{"$f":"A_FLOTA!N24","v":""},{"$f":"A_FLOTA!O24","v":0},{"$f":"A_FLOTA!P24","v":0},{"$f":"A_FLOTA!Q24","v":0},{"$f":"A_FLOTA!BQ24","v":0},{"$f":"A_FLOTA!BR24","v":0},{"$f":"IF(M266=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G266,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I266,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J266,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC266,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F266,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O266,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P266,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U266,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G266,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I266,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J266,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC266,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F266,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O266,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P266,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U266)))","v":0},{"$f":"IF(W266=0,0,IF(OR(M266>0,AE266>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X265)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F266,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AF24","v":0},null,null,0,5]
[{"$f":"G267&TEXT(COUNTIF($G$2:G267,G267),\"00\")","v":"215"},15,{"$f":"A_FLOTA!B25","v":0},{"$f":"A_FLOTA!C25","v":0},{"$f":"A_FLOTA!D25","v":0},"GNL",{"$f":"IF(K267=0,\"\",A_FLOTA!$F$25)","v":""},{"$f":"A_FLOTA!G25","v":0},{"$f":"A_FLOTA!H25","v":0},{"$f":"A_FLOTA!I25","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF266,$F$53:F266,$F267)/SUM($K$3:$K$52),0)>=VLOOKUP($F267,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F267,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K25","v":0},{"$f":"A_FLOTA!L25","v":0},{"$f":"A_FLOTA!M25","v":0},{"$f":"A_FLOTA!N25","v":""},{"$f":"A_FLOTA!O25","v":0},{"$f":"A_FLOTA!P25","v":0},{"$f":"A_FLOTA!Q25","v":0},{"$f":"A_FLOTA!BQ25","v":0},{"$f":"A_FLOTA!BR25","v":0},{"$f":"IF(M267=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G267,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I267,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J267,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC267,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F267,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O267,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P267,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U267,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G267,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I267,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J267,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC267,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F267,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O267,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P267,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U267)))","v":0},{"$f":"IF(W267=0,0,IF(OR(M267>0,AE267>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X266)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F267,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AF25","v":0},null,null,0,5]
[{"$f":"G268&TEXT(COUNTIF($G$2:G268,G268),\"00\")","v":"216"},16,{"$f":"A_FLOTA!B26","v":0},{"$f":"A_FLOTA!C26","v":0},{"$f":"A_FLOTA!D26","v":0},"GNL",{"$f":"IF(K268=0,\"\",A_FLOTA!$F$26)","v":""},{"$f":"A_FLOTA!G26","v":0},{"$f":"A_FLOTA!H26","v":0},{"$f":"A_FLOTA!I26","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF267,$F$53:F267,$F268)/SUM($K$3:$K$52),0)>=VLOOKUP($F268,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F268,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K26","v":0},{"$f":"A_FLOTA!L26","v":0},{"$f":"A_FLOTA!M26","v":0},{"$f":"A_FLOTA!N26","v":""},{"$f":"A_FLOTA!O26","v":0},{"$f":"A_FLOTA!P26","v":0},{"$f":"A_FLOTA!Q26","v":0},{"$f":"A_FLOTA!BQ26","v":0},{"$f":"A_FLOTA!BR26","v":0},{"$f":"IF(M268=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G268,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I268,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J268,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC268,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F268,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O268,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P268,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U268,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G268,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I268,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J268,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC268,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F268,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O268,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P268,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U268)))","v":0},{"$f":"IF(W268=0,0,IF(OR(M268>0,AE268>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X267)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F268,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AF26","v":0},null,null,0,5]
[{"$f":"G269&TEXT(COUNTIF($G$2:G269,G269),\"00\")","v":"217"},17,{"$f":"A_FLOTA!B27","v":0},{"$f":"A_FLOTA!C27","v":0},{"$f":"A_FLOTA!D27","v":0},"GNL",{"$f":"IF(K269=0,\"\",A_FLOTA!$F$27)","v":""},{"$f":"A_FLOTA!G27","v":0},{"$f":"A_FLOTA!H27","v":0},{"$f":"A_FLOTA!I27","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF268,$F$53:F268,$F269)/SUM($K$3:$K$52),0)>=VLOOKUP($F269,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F269,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K27","v":0},{"$f":"A_FLOTA!L27","v":0},{"$f":"A_FLOTA!M27","v":0},{"$f":"A_FLOTA!N27","v":""},{"$f":"A_FLOTA!O27","v":0},{"$f":"A_FLOTA!P27","v":0},{"$f":"A_FLOTA!Q27","v":0},{"$f":"A_FLOTA!BQ27","v":0},{"$f":"A_FLOTA!BR27","v":0},{"$f":"IF(M269=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G269,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I269,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J269,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC269,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F269,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O269,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P269,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U269,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G269,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I269,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J269,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC269,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F269,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O269,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P269,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U269)))","v":0},{"$f":"IF(W269=0,0,IF(OR(M269>0,AE269>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X268)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F269,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AF27","v":0},null,null,0,5]
[{"$f":"G270&TEXT(COUNTIF($G$2:G270,G270),\"00\")","v":"218"},18,{"$f":"A_FLOTA!B28","v":0},{"$f":"A_FLOTA!C28","v":0},{"$f":"A_FLOTA!D28","v":0},"GNL",{"$f":"IF(K270=0,\"\",A_FLOTA!$F$28)","v":""},{"$f":"A_FLOTA!G28","v":0},{"$f":"A_FLOTA!H28","v":0},{"$f":"A_FLOTA!I28","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF269,$F$53:F269,$F270)/SUM($K$3:$K$52),0)>=VLOOKUP($F270,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F270,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K28","v":0},{"$f":"A_FLOTA!L28","v":0},{"$f":"A_FLOTA!M28","v":0},{"$f":"A_FLOTA!N28","v":""},{"$f":"A_FLOTA!O28","v":0},{"$f":"A_FLOTA!P28","v":0},{"$f":"A_FLOTA!Q28","v":0},{"$f":"A_FLOTA!BQ28","v":0},{"$f":"A_FLOTA!BR28","v":0},{"$f":"IF(M270=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G270,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I270,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J270,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC270,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F270,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O270,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P270,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U270,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G270,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I270,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J270,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC270,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F270,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O270,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P270,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U270)))","v":0},{"$f":"IF(W270=0,0,IF(OR(M270>0,AE270>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X269)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F270,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AF28","v":0},null,null,0,5]
[{"$f":"G271&TEXT(COUNTIF($G$2:G271,G271),\"00\")","v":"219"},19,{"$f":"A_FLOTA!B29","v":0},{"$f":"A_FLOTA!C29","v":0},{"$f":"A_FLOTA!D29","v":0},"GNL",{"$f":"IF(K271=0,\"\",A_FLOTA!$F$29)","v":""},{"$f":"A_FLOTA!G29","v":0},{"$f":"A_FLOTA!H29","v":0},{"$f":"A_FLOTA!I29","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF270,$F$53:F270,$F271)/SUM($K$3:$K$52),0)>=VLOOKUP($F271,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F271,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K29","v":0},{"$f":"A_FLOTA!L29","v":0},{"$f":"A_FLOTA!M29","v":0},{"$f":"A_FLOTA!N29","v":""},{"$f":"A_FLOTA!O29","v":0},{"$f":"A_FLOTA!P29","v":0},{"$f":"A_FLOTA!Q29","v":0},{"$f":"A_FLOTA!BQ29","v":0},{"$f":"A_FLOTA!BR29","v":0},{"$f":"IF(M271=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G271,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I271,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J271,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC271,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F271,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O271,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P271,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U271,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G271,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I271,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J271,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC271,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F271,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O271,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P271,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U271)))","v":0},{"$f":"IF(W271=0,0,IF(OR(M271>0,AE271>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X270)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F271,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AF29","v":0},null,null,0,5]
[{"$f":"G272&TEXT(COUNTIF($G$2:G272,G272),\"00\")","v":"220"},20,{"$f":"A_FLOTA!B30","v":0},{"$f":"A_FLOTA!C30","v":0},{"$f":"A_FLOTA!D30","v":0},"GNL",{"$f":"IF(K272=0,\"\",A_FLOTA!$F$30)","v":""},{"$f":"A_FLOTA!G30","v":0},{"$f":"A_FLOTA!H30","v":0},{"$f":"A_FLOTA!I30","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF271,$F$53:F271,$F272)/SUM($K$3:$K$52),0)>=VLOOKUP($F272,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F272,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K30","v":0},{"$f":"A_FLOTA!L30","v":0},{"$f":"A_FLOTA!M30","v":0},{"$f":"A_FLOTA!N30","v":""},{"$f":"A_FLOTA!O30","v":0},{"$f":"A_FLOTA!P30","v":0},{"$f":"A_FLOTA!Q30","v":0},{"$f":"A_FLOTA!BQ30","v":0},{"$f":"A_FLOTA!BR30","v":0},{"$f":"IF(M272=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G272,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I272,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J272,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC272,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F272,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O272,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P272,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U272,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G272,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I272,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J272,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC272,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F272,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O272,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P272,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U272)))","v":0},{"$f":"IF(W272=0,0,IF(OR(M272>0,AE272>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X271)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F272,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AF30","v":0},null,null,0,5]
[{"$f":"G273&TEXT(COUNTIF($G$2:G273,G273),\"00\")","v":"221"},21,{"$f":"A_FLOTA!B31","v":0},{"$f":"A_FLOTA!C31","v":0},{"$f":"A_FLOTA!D31","v":0},"GNL",{"$f":"IF(K273=0,\"\",A_FLOTA!$F$31)","v":""},{"$f":"A_FLOTA!G31","v":0},{"$f":"A_FLOTA!H31","v":0},{"$f":"A_FLOTA!I31","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF272,$F$53:F272,$F273)/SUM($K$3:$K$52),0)>=VLOOKUP($F273,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F273,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K31","v":0},{"$f":"A_FLOTA!L31","v":0},{"$f":"A_FLOTA!M31","v":0},{"$f":"A_FLOTA!N31","v":""},{"$f":"A_FLOTA!O31","v":0},{"$f":"A_FLOTA!P31","v":0},{"$f":"A_FLOTA!Q31","v":0},{"$f":"A_FLOTA!BQ31","v":0},{"$f":"A_FLOTA!BR31","v":0},{"$f":"IF(M273=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G273,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I273,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J273,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC273,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F273,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O273,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P273,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U273,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G273,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I273,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J273,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC273,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F273,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O273,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P273,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U273)))","v":0},{"$f":"IF(W273=0,0,IF(OR(M273>0,AE273>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X272)+1,0))","v":0},"0 - 0",0,{"$f":"Q273","v":""},{"$f":"IFERROR(VLOOKUP(F273,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AF31","v":0},null,null,0,5]
[{"$f":"G274&TEXT(COUNTIF($G$2:G274,G274),\"00\")","v":"222"},22,{"$f":"A_FLOTA!B32","v":0},{"$f":"A_FLOTA!C32","v":0},{"$f":"A_FLOTA!D32","v":0},"GNL",{"$f":"IF(K274=0,\"\",A_FLOTA!$F$32)","v":""},{"$f":"A_FLOTA!G32","v":0},{"$f":"A_FLOTA!H32","v":0},{"$f":"A_FLOTA!I32","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF273,$F$53:F273,$F274)/SUM($K$3:$K$52),0)>=VLOOKUP($F274,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F274,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K32","v":0},{"$f":"A_FLOTA!L32","v":0},{"$f":"A_FLOTA!M32","v":0},{"$f":"A_FLOTA!N32","v":""},{"$f":"A_FLOTA!O32","v":0},{"$f":"A_FLOTA!P32","v":0},{"$f":"A_FLOTA!Q32","v":0},{"$f":"A_FLOTA!BQ32","v":0},{"$f":"A_FLOTA!BR32","v":0},{"$f":"IF(M274=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G274,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I274,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J274,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC274,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F274,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O274,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P274,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U274,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G274,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I274,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J274,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC274,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F274,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O274,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P274,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U274)))","v":0},{"$f":"IF(W274=0,0,IF(OR(M274>0,AE274>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X273)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F274,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AF32","v":0},null,null,0,5]
[{"$f":"G275&TEXT(COUNTIF($G$2:G275,G275),\"00\")","v":"223"},23,{"$f":"A_FLOTA!B33","v":0},{"$f":"A_FLOTA!C33","v":0},{"$f":"A_FLOTA!D33","v":0},"GNL",{"$f":"IF(K275=0,\"\",A_FLOTA!$F$33)","v":""},{"$f":"A_FLOTA!G33","v":0},{"$f":"A_FLOTA!H33","v":0},{"$f":"A_FLOTA!I33","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF274,$F$53:F274,$F275)/SUM($K$3:$K$52),0)>=VLOOKUP($F275,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F275,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K33","v":0},{"$f":"A_FLOTA!L33","v":0},{"$f":"A_FLOTA!M33","v":0},{"$f":"A_FLOTA!N33","v":""},{"$f":"A_FLOTA!O33","v":0},{"$f":"A_FLOTA!P33","v":0},{"$f":"A_FLOTA!Q33","v":0},{"$f":"A_FLOTA!BQ33","v":0},{"$f":"A_FLOTA!BR33","v":0},{"$f":"IF(M275=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G275,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I275,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J275,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC275,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F275,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O275,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P275,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U275,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G275,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I275,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J275,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC275,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F275,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O275,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P275,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U275)))","v":0},{"$f":"IF(W275=0,0,IF(OR(M275>0,AE275>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X274)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F275,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AF33","v":0},null,null,0,5]
[{"$f":"G276&TEXT(COUNTIF($G$2:G276,G276),\"00\")","v":"224"},24,{"$f":"A_FLOTA!B34","v":0},{"$f":"A_FLOTA!C34","v":0},{"$f":"A_FLOTA!D34","v":0},"GNL",{"$f":"IF(K276=0,\"\",A_FLOTA!$F$34)","v":""},{"$f":"A_FLOTA!G34","v":0},{"$f":"A_FLOTA!H34","v":0},{"$f":"A_FLOTA!I34","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF275,$F$53:F275,$F276)/SUM($K$3:$K$52),0)>=VLOOKUP($F276,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F276,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K34","v":0},{"$f":"A_FLOTA!L34","v":0},{"$f":"A_FLOTA!M34","v":0},{"$f":"A_FLOTA!N34","v":""},{"$f":"A_FLOTA!O34","v":0},{"$f":"A_FLOTA!P34","v":0},{"$f":"A_FLOTA!Q34","v":0},{"$f":"A_FLOTA!BQ34","v":0},{"$f":"A_FLOTA!BR34","v":0},{"$f":"IF(M276=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G276,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I276,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J276,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC276,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F276,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O276,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P276,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U276,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G276,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I276,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J276,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC276,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F276,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O276,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P276,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U276)))","v":0},{"$f":"IF(W276=0,0,IF(OR(M276>0,AE276>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X275)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F276,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AF34","v":0},null,null,0,5]
[{"$f":"G277&TEXT(COUNTIF($G$2:G277,G277),\"00\")","v":"225"},25,{"$f":"A_FLOTA!B35","v":0},{"$f":"A_FLOTA!C35","v":0},{"$f":"A_FLOTA!D35","v":0},"GNL",{"$f":"IF(K277=0,\"\",A_FLOTA!$F$35)","v":""},{"$f":"A_FLOTA!G35","v":0},{"$f":"A_FLOTA!H35","v":0},{"$f":"A_FLOTA!I35","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF276,$F$53:F276,$F277)/SUM($K$3:$K$52),0)>=VLOOKUP($F277,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F277,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K35","v":0},{"$f":"A_FLOTA!L35","v":0},{"$f":"A_FLOTA!M35","v":0},{"$f":"A_FLOTA!N35","v":""},{"$f":"A_FLOTA!O35","v":0},{"$f":"A_FLOTA!P35","v":0},{"$f":"A_FLOTA!Q35","v":0},{"$f":"A_FLOTA!BQ35","v":0},{"$f":"A_FLOTA!BR35","v":0},{"$f":"IF(M277=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G277,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I277,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J277,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC277,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F277,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O277,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P277,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U277,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G277,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I277,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J277,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC277,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F277,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O277,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P277,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U277)))","v":0},{"$f":"IF(W277=0,0,IF(OR(M277>0,AE277>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X276)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F277,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AF35","v":0},null,null,0,5]
[{"$f":"G278&TEXT(COUNTIF($G$2:G278,G278),\"00\")","v":"226"},26,{"$f":"A_FLOTA!B36","v":0},{"$f":"A_FLOTA!C36","v":0},{"$f":"A_FLOTA!D36","v":0},"GNL",{"$f":"IF(K278=0,\"\",A_FLOTA!$F$36)","v":""},{"$f":"A_FLOTA!G36","v":0},{"$f":"A_FLOTA!H36","v":0},{"$f":"A_FLOTA!I36","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF277,$F$53:F277,$F278)/SUM($K$3:$K$52),0)>=VLOOKUP($F278,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F278,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K36","v":0},{"$f":"A_FLOTA!L36","v":0},{"$f":"A_FLOTA!M36","v":0},{"$f":"A_FLOTA!N36","v":""},{"$f":"A_FLOTA!O36","v":0},{"$f":"A_FLOTA!P36","v":0},{"$f":"A_FLOTA!Q36","v":0},{"$f":"A_FLOTA!BQ36","v":0},{"$f":"A_FLOTA!BR36","v":0},{"$f":"IF(M278=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G278,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I278,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J278,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC278,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F278,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O278,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P278,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U278,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G278,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I278,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J278,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC278,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F278,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O278,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P278,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U278)))","v":0},{"$f":"IF(W278=0,0,IF(OR(M278>0,AE278>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X277)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F278,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AF36","v":0},null,null,0,5]
[{"$f":"G279&TEXT(COUNTIF($G$2:G279,G279),\"00\")","v":"227"},27,{"$f":"A_FLOTA!B37","v":0},{"$f":"A_FLOTA!C37","v":0},{"$f":"A_FLOTA!D37","v":0},"GNL",{"$f":"IF(K279=0,\"\",A_FLOTA!$F$37)","v":""},{"$f":"A_FLOTA!G37","v":0},{"$f":"A_FLOTA!H37","v":0},{"$f":"A_FLOTA!I37","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF278,$F$53:F278,$F279)/SUM($K$3:$K$52),0)>=VLOOKUP($F279,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F279,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K37","v":0},{"$f":"A_FLOTA!L37","v":0},{"$f":"A_FLOTA!M37","v":0},{"$f":"A_FLOTA!N37","v":""},{"$f":"A_FLOTA!O37","v":0},{"$f":"A_FLOTA!P37","v":0},{"$f":"A_FLOTA!Q37","v":0},{"$f":"A_FLOTA!BQ37","v":0},{"$f":"A_FLOTA!BR37","v":0},{"$f":"IF(M279=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G279,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I279,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J279,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC279,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F279,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O279,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P279,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U279,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G279,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I279,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J279,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC279,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F279,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O279,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P279,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U279)))","v":0},{"$f":"IF(W279=0,0,IF(OR(M279>0,AE279>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X278)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F279,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AF37","v":0},null,null,0,5]
[{"$f":"G280&TEXT(COUNTIF($G$2:G280,G280),\"00\")","v":"228"},28,{"$f":"A_FLOTA!B38","v":0},{"$f":"A_FLOTA!C38","v":0},{"$f":"A_FLOTA!D38","v":0},"GNL",{"$f":"IF(K280=0,\"\",A_FLOTA!$F$38)","v":""},{"$f":"A_FLOTA!G38","v":0},{"$f":"A_FLOTA!H38","v":0},{"$f":"A_FLOTA!I38","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF279,$F$53:F279,$F280)/SUM($K$3:$K$52),0)>=VLOOKUP($F280,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F280,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K38","v":0},{"$f":"A_FLOTA!L38","v":0},{"$f":"A_FLOTA!M38","v":0},{"$f":"A_FLOTA!N38","v":""},{"$f":"A_FLOTA!O38","v":0},{"$f":"A_FLOTA!P38","v":0},{"$f":"A_FLOTA!Q38","v":0},{"$f":"A_FLOTA!BQ38","v":0},{"$f":"A_FLOTA!BR38","v":0},{"$f":"IF(M280=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G280,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I280,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J280,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC280,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F280,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O280,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P280,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U280,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G280,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I280,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J280,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC280,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F280,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O280,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P280,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U280)))","v":0},{"$f":"IF(W280=0,0,IF(OR(M280>0,AE280>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X279)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F280,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AF38","v":0},null,null,0,5]
[{"$f":"G281&TEXT(COUNTIF($G$2:G281,G281),\"00\")","v":"229"},29,{"$f":"A_FLOTA!B39","v":0},{"$f":"A_FLOTA!C39","v":0},{"$f":"A_FLOTA!D39","v":0},"GNL",{"$f":"IF(K281=0,\"\",A_FLOTA!$F$39)","v":""},{"$f":"A_FLOTA!G39","v":0},{"$f":"A_FLOTA!H39","v":0},{"$f":"A_FLOTA!I39","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF280,$F$53:F280,$F281)/SUM($K$3:$K$52),0)>=VLOOKUP($F281,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F281,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K39","v":0},{"$f":"A_FLOTA!L39","v":0},{"$f":"A_FLOTA!M39","v":0},{"$f":"A_FLOTA!N39","v":""},{"$f":"A_FLOTA!O39","v":0},{"$f":"A_FLOTA!P39","v":0},{"$f":"A_FLOTA!Q39","v":0},{"$f":"A_FLOTA!BQ39","v":0},{"$f":"A_FLOTA!BR39","v":0},{"$f":"IF(M281=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G281,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I281,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J281,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC281,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F281,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O281,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P281,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U281,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G281,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I281,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J281,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC281,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F281,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O281,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P281,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U281)))","v":0},{"$f":"IF(W281=0,0,IF(OR(M281>0,AE281>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X280)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F281,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AF39","v":0},null,null,0,5]
[{"$f":"G282&TEXT(COUNTIF($G$2:G282,G282),\"00\")","v":"230"},30,{"$f":"A_FLOTA!B40","v":0},{"$f":"A_FLOTA!C40","v":0},{"$f":"A_FLOTA!D40","v":0},"GNL",{"$f":"IF(K282=0,\"\",A_FLOTA!$F$40)","v":""},{"$f":"A_FLOTA!G40","v":0},{"$f":"A_FLOTA!H40","v":0},{"$f":"A_FLOTA!I40","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF281,$F$53:F281,$F282)/SUM($K$3:$K$52),0)>=VLOOKUP($F282,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F282,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K40","v":0},{"$f":"A_FLOTA!L40","v":0},{"$f":"A_FLOTA!M40","v":0},{"$f":"A_FLOTA!N40","v":""},{"$f":"A_FLOTA!O40","v":0},{"$f":"A_FLOTA!P40","v":0},{"$f":"A_FLOTA!Q40","v":0},{"$f":"A_FLOTA!BQ40","v":0},{"$f":"A_FLOTA!BR40","v":0},{"$f":"IF(M282=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G282,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I282,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J282,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC282,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F282,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O282,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P282,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U282,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G282,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I282,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J282,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC282,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F282,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O282,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P282,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U282)))","v":0},{"$f":"IF(W282=0,0,IF(OR(M282>0,AE282>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X281)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F282,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AF40","v":0},null,null,0,5]
[{"$f":"G283&TEXT(COUNTIF($G$2:G283,G283),\"00\")","v":"231"},31,{"$f":"A_FLOTA!B41","v":0},{"$f":"A_FLOTA!C41","v":0},{"$f":"A_FLOTA!D41","v":0},"GNL",{"$f":"IF(K283=0,\"\",A_FLOTA!$F$41)","v":""},{"$f":"A_FLOTA!G41","v":0},{"$f":"A_FLOTA!H41","v":0},{"$f":"A_FLOTA!I41","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF282,$F$53:F282,$F283)/SUM($K$3:$K$52),0)>=VLOOKUP($F283,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F283,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K41","v":0},{"$f":"A_FLOTA!L41","v":0},{"$f":"A_FLOTA!M41","v":0},{"$f":"A_FLOTA!N41","v":""},{"$f":"A_FLOTA!O41","v":0},{"$f":"A_FLOTA!P41","v":0},{"$f":"A_FLOTA!Q41","v":0},{"$f":"A_FLOTA!BQ41","v":0},{"$f":"A_FLOTA!BR41","v":0},{"$f":"IF(M283=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G283,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I283,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J283,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC283,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F283,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O283,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P283,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U283,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G283,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I283,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J283,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC283,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F283,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O283,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P283,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U283)))","v":0},{"$f":"IF(W283=0,0,IF(OR(M283>0,AE283>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X282)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F283,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AF41","v":0},null,null,0,5]
[{"$f":"G284&TEXT(COUNTIF($G$2:G284,G284),\"00\")","v":"232"},32,{"$f":"A_FLOTA!B42","v":0},{"$f":"A_FLOTA!C42","v":0},{"$f":"A_FLOTA!D42","v":0},"GNL",{"$f":"IF(K284=0,\"\",A_FLOTA!$F$42)","v":""},{"$f":"A_FLOTA!G42","v":0},{"$f":"A_FLOTA!H42","v":0},{"$f":"A_FLOTA!I42","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF283,$F$53:F283,$F284)/SUM($K$3:$K$52),0)>=VLOOKUP($F284,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F284,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K42","v":0},{"$f":"A_FLOTA!L42","v":0},{"$f":"A_FLOTA!M42","v":0},{"$f":"A_FLOTA!N42","v":""},{"$f":"A_FLOTA!O42","v":0},{"$f":"A_FLOTA!P42","v":0},{"$f":"A_FLOTA!Q42","v":0},{"$f":"A_FLOTA!BQ42","v":0},{"$f":"A_FLOTA!BR42","v":0},{"$f":"IF(M284=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G284,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I284,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J284,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC284,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F284,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O284,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P284,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U284,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G284,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I284,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J284,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC284,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F284,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O284,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P284,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U284)))","v":0},{"$f":"IF(W284=0,0,IF(OR(M284>0,AE284>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X283)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F284,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AF42","v":0},null,null,0,5]
[{"$f":"G285&TEXT(COUNTIF($G$2:G285,G285),\"00\")","v":"233"},33,{"$f":"A_FLOTA!B43","v":0},{"$f":"A_FLOTA!C43","v":0},{"$f":"A_FLOTA!D43","v":0},"GNL",{"$f":"IF(K285=0,\"\",A_FLOTA!$F$43)","v":""},{"$f":"A_FLOTA!G43","v":0},{"$f":"A_FLOTA!H43","v":0},{"$f":"A_FLOTA!I43","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF284,$F$53:F284,$F285)/SUM($K$3:$K$52),0)>=VLOOKUP($F285,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F285,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K43","v":0},{"$f":"A_FLOTA!L43","v":0},{"$f":"A_FLOTA!M43","v":0},{"$f":"A_FLOTA!N43","v":""},{"$f":"A_FLOTA!O43","v":0},{"$f":"A_FLOTA!P43","v":0},{"$f":"A_FLOTA!Q43","v":0},{"$f":"A_FLOTA!BQ43","v":0},{"$f":"A_FLOTA!BR43","v":0},{"$f":"IF(M285=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G285,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I285,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J285,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC285,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F285,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O285,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P285,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U285,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G285,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I285,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J285,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC285,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F285,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O285,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P285,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U285)))","v":0},{"$f":"IF(W285=0,0,IF(OR(M285>0,AE285>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X284)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F285,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AF43","v":0},null,null,0,5]
[{"$f":"G286&TEXT(COUNTIF($G$2:G286,G286),\"00\")","v":"234"},34,{"$f":"A_FLOTA!B44","v":0},{"$f":"A_FLOTA!C44","v":0},{"$f":"A_FLOTA!D44","v":0},"GNL",{"$f":"IF(K286=0,\"\",A_FLOTA!$F$44)","v":""},{"$f":"A_FLOTA!G44","v":0},{"$f":"A_FLOTA!H44","v":0},{"$f":"A_FLOTA!I44","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF285,$F$53:F285,$F286)/SUM($K$3:$K$52),0)>=VLOOKUP($F286,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F286,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K44","v":0},{"$f":"A_FLOTA!L44","v":0},{"$f":"A_FLOTA!M44","v":0},{"$f":"A_FLOTA!N44","v":""},{"$f":"A_FLOTA!O44","v":0},{"$f":"A_FLOTA!P44","v":0},{"$f":"A_FLOTA!Q44","v":0},{"$f":"A_FLOTA!BQ44","v":0},{"$f":"A_FLOTA!BR44","v":0},{"$f":"IF(M286=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G286,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I286,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J286,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC286,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F286,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O286,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P286,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U286,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G286,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I286,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J286,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC286,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F286,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O286,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P286,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U286)))","v":0},{"$f":"IF(W286=0,0,IF(OR(M286>0,AE286>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X285)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F286,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AF44","v":0},null,null,0,5]
[{"$f":"G287&TEXT(COUNTIF($G$2:G287,G287),\"00\")","v":"235"},35,{"$f":"A_FLOTA!B45","v":0},{"$f":"A_FLOTA!C45","v":0},{"$f":"A_FLOTA!D45","v":0},"GNL",{"$f":"IF(K287=0,\"\",A_FLOTA!$F$45)","v":""},{"$f":"A_FLOTA!G45","v":0},{"$f":"A_FLOTA!H45","v":0},{"$f":"A_FLOTA!I45","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF286,$F$53:F286,$F287)/SUM($K$3:$K$52),0)>=VLOOKUP($F287,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F287,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K45","v":0},{"$f":"A_FLOTA!L45","v":0},{"$f":"A_FLOTA!M45","v":0},{"$f":"A_FLOTA!N45","v":""},{"$f":"A_FLOTA!O45","v":0},{"$f":"A_FLOTA!P45","v":0},{"$f":"A_FLOTA!Q45","v":0},{"$f":"A_FLOTA!BQ45","v":0},{"$f":"A_FLOTA!BR45","v":0},{"$f":"IF(M287=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G287,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I287,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J287,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC287,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F287,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O287,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P287,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U287,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G287,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I287,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J287,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC287,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F287,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O287,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P287,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U287)))","v":0},{"$f":"IF(W287=0,0,IF(OR(M287>0,AE287>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X286)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F287,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AF45","v":0},null,null,0,5]
[{"$f":"G288&TEXT(COUNTIF($G$2:G288,G288),\"00\")","v":"236"},36,{"$f":"A_FLOTA!B46","v":0},{"$f":"A_FLOTA!C46","v":0},{"$f":"A_FLOTA!D46","v":0},"GNL",{"$f":"IF(K288=0,\"\",A_FLOTA!$F$46)","v":""},{"$f":"A_FLOTA!G46","v":0},{"$f":"A_FLOTA!H46","v":0},{"$f":"A_FLOTA!I46","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF287,$F$53:F287,$F288)/SUM($K$3:$K$52),0)>=VLOOKUP($F288,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F288,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K46","v":0},{"$f":"A_FLOTA!L46","v":0},{"$f":"A_FLOTA!M46","v":0},{"$f":"A_FLOTA!N46","v":""},{"$f":"A_FLOTA!O46","v":0},{"$f":"A_FLOTA!P46","v":0},{"$f":"A_FLOTA!Q46","v":0},{"$f":"A_FLOTA!BQ46","v":0},{"$f":"A_FLOTA!BR46","v":0},{"$f":"IF(M288=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G288,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I288,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J288,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC288,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F288,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O288,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P288,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U288,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G288,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I288,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J288,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC288,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F288,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O288,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P288,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U288)))","v":0},{"$f":"IF(W288=0,0,IF(OR(M288>0,AE288>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X287)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F288,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AF46","v":0},null,null,0,5]
[{"$f":"G289&TEXT(COUNTIF($G$2:G289,G289),\"00\")","v":"237"},37,{"$f":"A_FLOTA!B47","v":0},{"$f":"A_FLOTA!C47","v":0},{"$f":"A_FLOTA!D47","v":0},"GNL",{"$f":"IF(K289=0,\"\",A_FLOTA!$F$47)","v":""},{"$f":"A_FLOTA!G47","v":0},{"$f":"A_FLOTA!H47","v":0},{"$f":"A_FLOTA!I47","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF288,$F$53:F288,$F289)/SUM($K$3:$K$52),0)>=VLOOKUP($F289,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F289,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K47","v":0},{"$f":"A_FLOTA!L47","v":0},{"$f":"A_FLOTA!M47","v":0},{"$f":"A_FLOTA!N47","v":""},{"$f":"A_FLOTA!O47","v":0},{"$f":"A_FLOTA!P47","v":0},{"$f":"A_FLOTA!Q47","v":0},{"$f":"A_FLOTA!BQ47","v":0},{"$f":"A_FLOTA!BR47","v":0},{"$f":"IF(M289=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G289,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I289,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J289,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC289,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F289,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O289,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P289,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U289,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G289,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I289,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J289,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC289,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F289,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O289,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P289,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U289)))","v":0},{"$f":"IF(W289=0,0,IF(OR(M289>0,AE289>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X288)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F289,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AF47","v":0},null,null,0,5]
[{"$f":"G290&TEXT(COUNTIF($G$2:G290,G290),\"00\")","v":"238"},38,{"$f":"A_FLOTA!B48","v":0},{"$f":"A_FLOTA!C48","v":0},{"$f":"A_FLOTA!D48","v":0},"GNL",{"$f":"IF(K290=0,\"\",A_FLOTA!$F$48)","v":""},{"$f":"A_FLOTA!G48","v":0},{"$f":"A_FLOTA!H48","v":0},{"$f":"A_FLOTA!I48","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF289,$F$53:F289,$F290)/SUM($K$3:$K$52),0)>=VLOOKUP($F290,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F290,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K48","v":0},{"$f":"A_FLOTA!L48","v":0},{"$f":"A_FLOTA!M48","v":0},{"$f":"A_FLOTA!N48","v":""},{"$f":"A_FLOTA!O48","v":0},{"$f":"A_FLOTA!P48","v":0},{"$f":"A_FLOTA!Q48","v":0},{"$f":"A_FLOTA!BQ48","v":0},{"$f":"A_FLOTA!BR48","v":0},{"$f":"IF(M290=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G290,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I290,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J290,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC290,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F290,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O290,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P290,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U290,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G290,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I290,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J290,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC290,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F290,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O290,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P290,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U290)))","v":0},{"$f":"IF(W290=0,0,IF(OR(M290>0,AE290>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X289)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F290,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AF48","v":0},null,null,0,5]
[{"$f":"G291&TEXT(COUNTIF($G$2:G291,G291),\"00\")","v":"239"},39,{"$f":"A_FLOTA!B49","v":0},{"$f":"A_FLOTA!C49","v":0},{"$f":"A_FLOTA!D49","v":0},"GNL",{"$f":"IF(K291=0,\"\",A_FLOTA!$F$49)","v":""},{"$f":"A_FLOTA!G49","v":0},{"$f":"A_FLOTA!H49","v":0},{"$f":"A_FLOTA!I49","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF290,$F$53:F290,$F291)/SUM($K$3:$K$52),0)>=VLOOKUP($F291,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F291,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K49","v":0},{"$f":"A_FLOTA!L49","v":0},{"$f":"A_FLOTA!M49","v":0},{"$f":"A_FLOTA!N49","v":""},{"$f":"A_FLOTA!O49","v":0},{"$f":"A_FLOTA!P49","v":0},{"$f":"A_FLOTA!Q49","v":0},{"$f":"A_FLOTA!BQ49","v":0},{"$f":"A_FLOTA!BR49","v":0},{"$f":"IF(M291=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G291,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I291,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J291,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC291,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F291,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O291,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P291,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U291,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G291,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I291,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J291,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC291,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F291,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O291,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P291,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U291)))","v":0},{"$f":"IF(W291=0,0,IF(OR(M291>0,AE291>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X290)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F291,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AF49","v":0},null,null,0,5]
[{"$f":"G292&TEXT(COUNTIF($G$2:G292,G292),\"00\")","v":"240"},40,{"$f":"A_FLOTA!B50","v":0},{"$f":"A_FLOTA!C50","v":0},{"$f":"A_FLOTA!D50","v":0},"GNL",{"$f":"IF(K292=0,\"\",A_FLOTA!$F$50)","v":""},{"$f":"A_FLOTA!G50","v":0},{"$f":"A_FLOTA!H50","v":0},{"$f":"A_FLOTA!I50","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF291,$F$53:F291,$F292)/SUM($K$3:$K$52),0)>=VLOOKUP($F292,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F292,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K50","v":0},{"$f":"A_FLOTA!L50","v":0},{"$f":"A_FLOTA!M50","v":0},{"$f":"A_FLOTA!N50","v":""},{"$f":"A_FLOTA!O50","v":0},{"$f":"A_FLOTA!P50","v":0},{"$f":"A_FLOTA!Q50","v":0},{"$f":"A_FLOTA!BQ50","v":0},{"$f":"A_FLOTA!BR50","v":0},{"$f":"IF(M292=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G292,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I292,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J292,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC292,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F292,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O292,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P292,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U292,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G292,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I292,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J292,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC292,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F292,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O292,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P292,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U292)))","v":0},{"$f":"IF(W292=0,0,IF(OR(M292>0,AE292>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X291)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F292,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AF50","v":0},null,null,0,5]
[{"$f":"G293&TEXT(COUNTIF($G$2:G293,G293),\"00\")","v":"241"},41,{"$f":"A_FLOTA!B51","v":0},{"$f":"A_FLOTA!C51","v":0},{"$f":"A_FLOTA!D51","v":0},"GNL",{"$f":"IF(K293=0,\"\",A_FLOTA!$F$51)","v":""},{"$f":"A_FLOTA!G51","v":0},{"$f":"A_FLOTA!H51","v":0},{"$f":"A_FLOTA!I51","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF292,$F$53:F292,$F293)/SUM($K$3:$K$52),0)>=VLOOKUP($F293,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F293,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K51","v":0},{"$f":"A_FLOTA!L51","v":0},{"$f":"A_FLOTA!M51","v":0},{"$f":"A_FLOTA!N51","v":""},{"$f":"A_FLOTA!O51","v":0},{"$f":"A_FLOTA!P51","v":0},{"$f":"A_FLOTA!Q51","v":0},{"$f":"A_FLOTA!BQ51","v":0},{"$f":"A_FLOTA!BR51","v":0},{"$f":"IF(M293=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G293,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I293,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J293,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC293,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F293,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O293,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P293,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U293,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G293,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I293,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J293,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC293,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F293,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O293,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P293,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U293)))","v":0},{"$f":"IF(W293=0,0,IF(OR(M293>0,AE293>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X292)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F293,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AF51","v":0},null,null,0,5]
[{"$f":"G294&TEXT(COUNTIF($G$2:G294,G294),\"00\")","v":"242"},42,{"$f":"A_FLOTA!B52","v":0},{"$f":"A_FLOTA!C52","v":0},{"$f":"A_FLOTA!D52","v":0},"GNL",{"$f":"IF(K294=0,\"\",A_FLOTA!$F$52)","v":""},{"$f":"A_FLOTA!G52","v":0},{"$f":"A_FLOTA!H52","v":0},{"$f":"A_FLOTA!I52","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF293,$F$53:F293,$F294)/SUM($K$3:$K$52),0)>=VLOOKUP($F294,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F294,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K52","v":0},{"$f":"A_FLOTA!L52","v":0},{"$f":"A_FLOTA!M52","v":0},{"$f":"A_FLOTA!N52","v":""},{"$f":"A_FLOTA!O52","v":0},{"$f":"A_FLOTA!P52","v":0},{"$f":"A_FLOTA!Q52","v":0},{"$f":"A_FLOTA!BQ52","v":0},{"$f":"A_FLOTA!BR52","v":0},{"$f":"IF(M294=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G294,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I294,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J294,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC294,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F294,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O294,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P294,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U294,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G294,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I294,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J294,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC294,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F294,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O294,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P294,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U294)))","v":0},{"$f":"IF(W294=0,0,IF(OR(M294>0,AE294>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X293)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F294,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AF52","v":0},null,null,0,5]
[{"$f":"G295&TEXT(COUNTIF($G$2:G295,G295),\"00\")","v":"243"},43,{"$f":"A_FLOTA!B53","v":0},{"$f":"A_FLOTA!C53","v":0},{"$f":"A_FLOTA!D53","v":0},"GNL",{"$f":"IF(K295=0,\"\",A_FLOTA!$F$53)","v":""},{"$f":"A_FLOTA!G53","v":0},{"$f":"A_FLOTA!H53","v":0},{"$f":"A_FLOTA!I53","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF294,$F$53:F294,$F295)/SUM($K$3:$K$52),0)>=VLOOKUP($F295,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F295,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K53","v":0},{"$f":"A_FLOTA!L53","v":0},{"$f":"A_FLOTA!M53","v":0},{"$f":"A_FLOTA!N53","v":""},{"$f":"A_FLOTA!O53","v":0},{"$f":"A_FLOTA!P53","v":0},{"$f":"A_FLOTA!Q53","v":0},{"$f":"A_FLOTA!BQ53","v":0},{"$f":"A_FLOTA!BR53","v":0},{"$f":"IF(M295=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G295,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I295,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J295,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC295,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F295,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O295,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P295,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U295,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G295,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I295,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J295,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC295,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F295,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O295,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P295,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U295)))","v":0},{"$f":"IF(W295=0,0,IF(OR(M295>0,AE295>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X294)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F295,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AF53","v":0},null,null,0,5]
[{"$f":"G296&TEXT(COUNTIF($G$2:G296,G296),\"00\")","v":"244"},44,{"$f":"A_FLOTA!B54","v":0},{"$f":"A_FLOTA!C54","v":0},{"$f":"A_FLOTA!D54","v":0},"GNL",{"$f":"IF(K296=0,\"\",A_FLOTA!$F$54)","v":""},{"$f":"A_FLOTA!G54","v":0},{"$f":"A_FLOTA!H54","v":0},{"$f":"A_FLOTA!I54","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF295,$F$53:F295,$F296)/SUM($K$3:$K$52),0)>=VLOOKUP($F296,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F296,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K54","v":0},{"$f":"A_FLOTA!L54","v":0},{"$f":"A_FLOTA!M54","v":0},{"$f":"A_FLOTA!N54","v":""},{"$f":"A_FLOTA!O54","v":0},{"$f":"A_FLOTA!P54","v":0},{"$f":"A_FLOTA!Q54","v":0},{"$f":"A_FLOTA!BQ54","v":0},{"$f":"A_FLOTA!BR54","v":0},{"$f":"IF(M296=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G296,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I296,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J296,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC296,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F296,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O296,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P296,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U296,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G296,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I296,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J296,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC296,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F296,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O296,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P296,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U296)))","v":0},{"$f":"IF(W296=0,0,IF(OR(M296>0,AE296>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X295)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F296,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AF54","v":0},null,null,0,5]
[{"$f":"G297&TEXT(COUNTIF($G$2:G297,G297),\"00\")","v":"245"},45,{"$f":"A_FLOTA!B55","v":0},{"$f":"A_FLOTA!C55","v":0},{"$f":"A_FLOTA!D55","v":0},"GNL",{"$f":"IF(K297=0,\"\",A_FLOTA!$F$55)","v":""},{"$f":"A_FLOTA!G55","v":0},{"$f":"A_FLOTA!H55","v":0},{"$f":"A_FLOTA!I55","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF296,$F$53:F296,$F297)/SUM($K$3:$K$52),0)>=VLOOKUP($F297,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F297,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K55","v":0},{"$f":"A_FLOTA!L55","v":0},{"$f":"A_FLOTA!M55","v":0},{"$f":"A_FLOTA!N55","v":""},{"$f":"A_FLOTA!O55","v":0},{"$f":"A_FLOTA!P55","v":0},{"$f":"A_FLOTA!Q55","v":0},{"$f":"A_FLOTA!BQ55","v":0},{"$f":"A_FLOTA!BR55","v":0},{"$f":"IF(M297=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G297,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I297,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J297,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC297,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F297,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O297,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P297,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U297,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G297,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I297,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J297,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC297,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F297,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O297,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P297,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U297)))","v":0},{"$f":"IF(W297=0,0,IF(OR(M297>0,AE297>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X296)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F297,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AF55","v":0},null,null,0,5]
[{"$f":"G298&TEXT(COUNTIF($G$2:G298,G298),\"00\")","v":"246"},46,{"$f":"A_FLOTA!B56","v":0},{"$f":"A_FLOTA!C56","v":0},{"$f":"A_FLOTA!D56","v":0},"GNL",{"$f":"IF(K298=0,\"\",A_FLOTA!$F$56)","v":""},{"$f":"A_FLOTA!G56","v":0},{"$f":"A_FLOTA!H56","v":0},{"$f":"A_FLOTA!I56","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF297,$F$53:F297,$F298)/SUM($K$3:$K$52),0)>=VLOOKUP($F298,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F298,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K56","v":0},{"$f":"A_FLOTA!L56","v":0},{"$f":"A_FLOTA!M56","v":0},{"$f":"A_FLOTA!N56","v":""},{"$f":"A_FLOTA!O56","v":0},{"$f":"A_FLOTA!P56","v":0},{"$f":"A_FLOTA!Q56","v":0},{"$f":"A_FLOTA!BQ56","v":0},{"$f":"A_FLOTA!BR56","v":0},{"$f":"IF(M298=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G298,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I298,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J298,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC298,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F298,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O298,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P298,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U298,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G298,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I298,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J298,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC298,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F298,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O298,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P298,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U298)))","v":0},{"$f":"IF(W298=0,0,IF(OR(M298>0,AE298>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X297)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F298,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AF56","v":0},null,null,0,5]
[{"$f":"G299&TEXT(COUNTIF($G$2:G299,G299),\"00\")","v":"247"},47,{"$f":"A_FLOTA!B57","v":0},{"$f":"A_FLOTA!C57","v":0},{"$f":"A_FLOTA!D57","v":0},"GNL",{"$f":"IF(K299=0,\"\",A_FLOTA!$F$57)","v":""},{"$f":"A_FLOTA!G57","v":0},{"$f":"A_FLOTA!H57","v":0},{"$f":"A_FLOTA!I57","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF298,$F$53:F298,$F299)/SUM($K$3:$K$52),0)>=VLOOKUP($F299,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F299,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K57","v":0},{"$f":"A_FLOTA!L57","v":0},{"$f":"A_FLOTA!M57","v":0},{"$f":"A_FLOTA!N57","v":""},{"$f":"A_FLOTA!O57","v":0},{"$f":"A_FLOTA!P57","v":0},{"$f":"A_FLOTA!Q57","v":0},{"$f":"A_FLOTA!BQ57","v":0},{"$f":"A_FLOTA!BR57","v":0},{"$f":"IF(M299=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G299,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I299,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J299,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC299,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F299,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O299,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P299,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U299,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G299,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I299,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J299,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC299,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F299,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O299,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P299,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U299)))","v":0},{"$f":"IF(W299=0,0,IF(OR(M299>0,AE299>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X298)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F299,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AF57","v":0},null,null,0,5]
[{"$f":"G300&TEXT(COUNTIF($G$2:G300,G300),\"00\")","v":"248"},48,{"$f":"A_FLOTA!B58","v":0},{"$f":"A_FLOTA!C58","v":0},{"$f":"A_FLOTA!D58","v":0},"GNL",{"$f":"IF(K300=0,\"\",A_FLOTA!$F$58)","v":""},{"$f":"A_FLOTA!G58","v":0},{"$f":"A_FLOTA!H58","v":0},{"$f":"A_FLOTA!I58","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF299,$F$53:F299,$F300)/SUM($K$3:$K$52),0)>=VLOOKUP($F300,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F300,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K58","v":0},{"$f":"A_FLOTA!L58","v":0},{"$f":"A_FLOTA!M58","v":0},{"$f":"A_FLOTA!N58","v":""},{"$f":"A_FLOTA!O58","v":0},{"$f":"A_FLOTA!P58","v":0},{"$f":"A_FLOTA!Q58","v":0},{"$f":"A_FLOTA!BQ58","v":0},{"$f":"A_FLOTA!BR58","v":0},{"$f":"IF(M300=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G300,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I300,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J300,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC300,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F300,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O300,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P300,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U300,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G300,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I300,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J300,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC300,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F300,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O300,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P300,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U300)))","v":0},{"$f":"IF(W300=0,0,IF(OR(M300>0,AE300>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X299)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F300,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AF58","v":0},null,null,0,5]
[{"$f":"G301&TEXT(COUNTIF($G$2:G301,G301),\"00\")","v":"249"},49,{"$f":"A_FLOTA!B59","v":0},{"$f":"A_FLOTA!C59","v":0},{"$f":"A_FLOTA!D59","v":0},"GNL",{"$f":"IF(K301=0,\"\",A_FLOTA!$F$59)","v":""},{"$f":"A_FLOTA!G59","v":0},{"$f":"A_FLOTA!H59","v":0},{"$f":"A_FLOTA!I59","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF300,$F$53:F300,$F301)/SUM($K$3:$K$52),0)>=VLOOKUP($F301,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F301,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K59","v":0},{"$f":"A_FLOTA!L59","v":0},{"$f":"A_FLOTA!M59","v":0},{"$f":"A_FLOTA!N59","v":""},{"$f":"A_FLOTA!O59","v":0},{"$f":"A_FLOTA!P59","v":0},{"$f":"A_FLOTA!Q59","v":0},{"$f":"A_FLOTA!BQ59","v":0},{"$f":"A_FLOTA!BR59","v":0},{"$f":"IF(M301=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G301,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I301,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J301,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC301,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F301,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O301,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P301,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U301,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G301,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I301,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J301,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC301,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F301,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O301,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P301,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U301)))","v":0},{"$f":"IF(W301=0,0,IF(OR(M301>0,AE301>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X300)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F301,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AF59","v":0},null,null,0,5]
[{"$f":"G302&TEXT(COUNTIF($G$2:G302,G302),\"00\")","v":"250"},50,{"$f":"A_FLOTA!B60","v":0},{"$f":"A_FLOTA!C60","v":0},{"$f":"A_FLOTA!D60","v":0},"GNL",{"$f":"IF(K302=0,\"\",A_FLOTA!$F$60)","v":""},{"$f":"A_FLOTA!G60","v":0},{"$f":"A_FLOTA!H60","v":0},{"$f":"A_FLOTA!I60","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF301,$F$53:F301,$F302)/SUM($K$3:$K$52),0)>=VLOOKUP($F302,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F302,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K60","v":0},{"$f":"A_FLOTA!L60","v":0},{"$f":"A_FLOTA!M60","v":0},{"$f":"A_FLOTA!N60","v":""},{"$f":"A_FLOTA!O60","v":0},{"$f":"A_FLOTA!P60","v":0},{"$f":"A_FLOTA!Q60","v":0},{"$f":"A_FLOTA!BQ60","v":0},{"$f":"A_FLOTA!BR60","v":0},{"$f":"IF(M302=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G302,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I302,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J302,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC302,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F302,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O302,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P302,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U302,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G302,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I302,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J302,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC302,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F302,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O302,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P302,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U302)))","v":0},{"$f":"IF(W302=0,0,IF(OR(M302>0,AE302>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X301)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F302,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AF60","v":0},null,null,0,5]
[{"$f":"G303&TEXT(COUNTIF($G$2:G303,G303),\"00\")","v":"251"},1,{"$f":"A_FLOTA!B11","v":0},{"$f":"A_FLOTA!C11","v":0},{"$f":"A_FLOTA!D11","v":0},"ICE",{"$f":"IF(K303=0,\"\",A_FLOTA!$F$11)","v":""},{"$f":"A_FLOTA!G11","v":0},{"$f":"A_FLOTA!H11","v":0},{"$f":"A_FLOTA!I11","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF302,$F$53:F302,$F303)/SUM($K$3:$K$52),0)>=VLOOKUP($F303,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F303,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K11","v":0},{"$f":"A_FLOTA!L11","v":0},{"$f":"A_FLOTA!M11","v":0},{"$f":"A_FLOTA!N11","v":0},{"$f":"A_FLOTA!O11","v":0},{"$f":"A_FLOTA!P11","v":0},{"$f":"A_FLOTA!Q11","v":0},{"$f":"A_FLOTA!BQ11","v":0},{"$f":"A_FLOTA!BR11","v":0},{"$f":"IF(M303=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G303,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I303,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J303,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC303,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F303,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O303,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P303,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U303,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G303,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I303,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J303,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC303,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F303,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O303,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P303,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U303)))","v":0},{"$f":"IF(W303=0,0,IF(OR(M303>0,AE303>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X302)+1,0))","v":0},"0 - 0",0,{"$f":"Q303","v":0},{"$f":"IFERROR(VLOOKUP(F303,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AF11","v":0},null,null,0,6]
[{"$f":"G304&TEXT(COUNTIF($G$2:G304,G304),\"00\")","v":"252"},2,{"$f":"A_FLOTA!B12","v":0},{"$f":"A_FLOTA!C12","v":0},{"$f":"A_FLOTA!D12","v":0},"ICE",{"$f":"IF(K304=0,\"\",A_FLOTA!$F$12)","v":""},{"$f":"A_FLOTA!G12","v":0},{"$f":"A_FLOTA!H12","v":0},{"$f":"A_FLOTA!I12","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF303,$F$53:F303,$F304)/SUM($K$3:$K$52),0)>=VLOOKUP($F304,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F304,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K12","v":0},{"$f":"A_FLOTA!L12","v":0},{"$f":"A_FLOTA!M12","v":0},{"$f":"A_FLOTA!N12","v":""},{"$f":"A_FLOTA!O12","v":0},{"$f":"A_FLOTA!P12","v":0},{"$f":"A_FLOTA!Q12","v":0},{"$f":"A_FLOTA!BQ12","v":0},{"$f":"A_FLOTA!BR12","v":0},{"$f":"IF(M304=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G304,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I304,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J304,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC304,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F304,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O304,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P304,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U304,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G304,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I304,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J304,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC304,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F304,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O304,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P304,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U304)))","v":0},{"$f":"IF(W304=0,0,IF(OR(M304>0,AE304>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X303)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F304,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AF12","v":0},null,null,0,6]
[{"$f":"G305&TEXT(COUNTIF($G$2:G305,G305),\"00\")","v":"253"},3,{"$f":"A_FLOTA!B13","v":0},{"$f":"A_FLOTA!C13","v":0},{"$f":"A_FLOTA!D13","v":0},"ICE",{"$f":"IF(K305=0,\"\",A_FLOTA!$F$13)","v":""},{"$f":"A_FLOTA!G13","v":0},{"$f":"A_FLOTA!H13","v":0},{"$f":"A_FLOTA!I13","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF304,$F$53:F304,$F305)/SUM($K$3:$K$52),0)>=VLOOKUP($F305,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F305,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K13","v":0},{"$f":"A_FLOTA!L13","v":0},{"$f":"A_FLOTA!M13","v":0},{"$f":"A_FLOTA!N13","v":""},{"$f":"A_FLOTA!O13","v":0},{"$f":"A_FLOTA!P13","v":0},{"$f":"A_FLOTA!Q13","v":0},{"$f":"A_FLOTA!BQ13","v":0},{"$f":"A_FLOTA!BR13","v":0},{"$f":"IF(M305=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G305,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I305,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J305,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC305,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F305,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O305,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P305,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U305,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G305,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I305,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J305,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC305,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F305,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O305,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P305,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U305)))","v":0},{"$f":"IF(W305=0,0,IF(OR(M305>0,AE305>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X304)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F305,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AF13","v":0},null,null,0,6]
[{"$f":"G306&TEXT(COUNTIF($G$2:G306,G306),\"00\")","v":"254"},4,{"$f":"A_FLOTA!B14","v":0},{"$f":"A_FLOTA!C14","v":0},{"$f":"A_FLOTA!D14","v":0},"ICE",{"$f":"IF(K306=0,\"\",A_FLOTA!$F$14)","v":""},{"$f":"A_FLOTA!G14","v":0},{"$f":"A_FLOTA!H14","v":0},{"$f":"A_FLOTA!I14","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF305,$F$53:F305,$F306)/SUM($K$3:$K$52),0)>=VLOOKUP($F306,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F306,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K14","v":0},{"$f":"A_FLOTA!L14","v":0},{"$f":"A_FLOTA!M14","v":0},{"$f":"A_FLOTA!N14","v":""},{"$f":"A_FLOTA!O14","v":0},{"$f":"A_FLOTA!P14","v":0},{"$f":"A_FLOTA!Q14","v":0},{"$f":"A_FLOTA!BQ14","v":0},{"$f":"A_FLOTA!BR14","v":0},{"$f":"IF(M306=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G306,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I306,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J306,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC306,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F306,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O306,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P306,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U306,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G306,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I306,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J306,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC306,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F306,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O306,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P306,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U306)))","v":0},{"$f":"IF(W306=0,0,IF(OR(M306>0,AE306>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X305)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F306,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AF14","v":0},null,null,0,6]
[{"$f":"G307&TEXT(COUNTIF($G$2:G307,G307),\"00\")","v":"255"},5,{"$f":"A_FLOTA!B15","v":0},{"$f":"A_FLOTA!C15","v":0},{"$f":"A_FLOTA!D15","v":0},"ICE",{"$f":"IF(K307=0,\"\",A_FLOTA!$F$15)","v":""},{"$f":"A_FLOTA!G15","v":0},{"$f":"A_FLOTA!H15","v":0},{"$f":"A_FLOTA!I15","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF306,$F$53:F306,$F307)/SUM($K$3:$K$52),0)>=VLOOKUP($F307,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F307,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K15","v":0},{"$f":"A_FLOTA!L15","v":0},{"$f":"A_FLOTA!M15","v":0},{"$f":"A_FLOTA!N15","v":""},{"$f":"A_FLOTA!O15","v":0},{"$f":"A_FLOTA!P15","v":0},{"$f":"A_FLOTA!Q15","v":0},{"$f":"A_FLOTA!BQ15","v":0},{"$f":"A_FLOTA!BR15","v":0},{"$f":"IF(M307=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G307,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I307,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J307,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC307,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F307,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O307,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P307,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U307,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G307,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I307,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J307,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC307,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F307,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O307,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P307,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U307)))","v":0},{"$f":"IF(W307=0,0,IF(OR(M307>0,AE307>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X306)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F307,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AF15","v":0},null,null,0,6]
[{"$f":"G308&TEXT(COUNTIF($G$2:G308,G308),\"00\")","v":"256"},6,{"$f":"A_FLOTA!B16","v":0},{"$f":"A_FLOTA!C16","v":0},{"$f":"A_FLOTA!D16","v":0},"ICE",{"$f":"IF(K308=0,\"\",A_FLOTA!$F$16)","v":""},{"$f":"A_FLOTA!G16","v":0},{"$f":"A_FLOTA!H16","v":0},{"$f":"A_FLOTA!I16","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF307,$F$53:F307,$F308)/SUM($K$3:$K$52),0)>=VLOOKUP($F308,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F308,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K16","v":0},{"$f":"A_FLOTA!L16","v":0},{"$f":"A_FLOTA!M16","v":0},{"$f":"A_FLOTA!N16","v":""},{"$f":"A_FLOTA!O16","v":0},{"$f":"A_FLOTA!P16","v":0},{"$f":"A_FLOTA!Q16","v":0},{"$f":"A_FLOTA!BQ16","v":0},{"$f":"A_FLOTA!BR16","v":0},{"$f":"IF(M308=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G308,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I308,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J308,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC308,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F308,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O308,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P308,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U308,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G308,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I308,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J308,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC308,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F308,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O308,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P308,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U308)))","v":0},{"$f":"IF(W308=0,0,IF(OR(M308>0,AE308>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X307)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F308,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AF16","v":0},null,null,0,6]
[{"$f":"G309&TEXT(COUNTIF($G$2:G309,G309),\"00\")","v":"257"},7,{"$f":"A_FLOTA!B17","v":0},{"$f":"A_FLOTA!C17","v":0},{"$f":"A_FLOTA!D17","v":0},{"$f":"VLOOKUP(AG309,ORDEN,2,0)","v":"ICE"},{"$f":"IF(K309=0,\"\",A_FLOTA!$F$17)","v":""},{"$f":"A_FLOTA!G17","v":0},{"$f":"A_FLOTA!H17","v":0},{"$f":"A_FLOTA!I17","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF308,$F$53:F308,$F309)/SUM($K$3:$K$52),0)>=VLOOKUP($F309,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F309,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,{"$f":"IF(OR(L309=0,L309>0),K309,IF(K309+L309>0,K309+L309,0))","v":0},{"$f":"A_FLOTA!K17","v":0},{"$f":"A_FLOTA!L17","v":0},{"$f":"A_FLOTA!M17","v":0},{"$f":"A_FLOTA!N17","v":""},{"$f":"A_FLOTA!O17","v":0},{"$f":"A_FLOTA!P17","v":0},{"$f":"A_FLOTA!Q17","v":0},{"$f":"A_FLOTA!BQ17","v":0},{"$f":"A_FLOTA!BR17","v":0},{"$f":"IF(M309=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G309,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I309,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J309,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC309,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F309,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O309,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P309,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U309,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G309,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I309,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J309,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC309,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F309,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O309,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P309,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U309)))","v":0},{"$f":"IF(W309=0,0,IF(OR(M309>0,AE309>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X308)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F309,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AF17","v":0},null,null,0,6]
[{"$f":"G310&TEXT(COUNTIF($G$2:G310,G310),\"00\")","v":"258"},{"$f":"B260","v":8},{"$f":"A_FLOTA!B18","v":0},{"$f":"A_FLOTA!C18","v":0},{"$f":"A_FLOTA!D18","v":0},"ICE",{"$f":"IF(K310=0,\"\",A_FLOTA!$F$18)","v":""},{"$f":"A_FLOTA!G18","v":0},{"$f":"A_FLOTA!H18","v":0},{"$f":"A_FLOTA!I18","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF309,$F$53:F309,$F310)/SUM($K$3:$K$52),0)>=VLOOKUP($F310,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F310,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},{"$f":"L260-K310","v":0},0,{"$f":"A_FLOTA!K18","v":0},{"$f":"A_FLOTA!L18","v":0},{"$f":"A_FLOTA!M18","v":0},{"$f":"A_FLOTA!N18","v":""},{"$f":"A_FLOTA!O18","v":0},{"$f":"A_FLOTA!P18","v":0},{"$f":"A_FLOTA!Q18","v":0},{"$f":"A_FLOTA!BQ18","v":0},{"$f":"A_FLOTA!BR18","v":0},{"$f":"IF(M310=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G310,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I310,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J310,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC310,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F310,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O310,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P310,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U310,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G310,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I310,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J310,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC310,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F310,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O310,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P310,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U310)))","v":0},{"$f":"IF(W310=0,0,IF(OR(M310>0,AE310>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X309)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F310,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AF18","v":0},null,null,{"$f":"IF(W310>0,M310,0)","v":0},{"$f":"+AG260+1","v":6}]
[{"$f":"G311&TEXT(COUNTIF($G$2:G311,G311),\"00\")","v":"259"},9,{"$f":"A_FLOTA!B19","v":0},{"$f":"A_FLOTA!C19","v":0},{"$f":"A_FLOTA!D19","v":0},"ICE",{"$f":"IF(K311=0,\"\",A_FLOTA!$F$19)","v":""},{"$f":"A_FLOTA!G19","v":0},{"$f":"A_FLOTA!H19","v":0},{"$f":"A_FLOTA!I19","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF310,$F$53:F310,$F311)/SUM($K$3:$K$52),0)>=VLOOKUP($F311,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F311,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K19","v":0},{"$f":"A_FLOTA!L19","v":0},{"$f":"A_FLOTA!M19","v":0},{"$f":"A_FLOTA!N19","v":""},{"$f":"A_FLOTA!O19","v":0},{"$f":"A_FLOTA!P19","v":0},{"$f":"A_FLOTA!Q19","v":0},{"$f":"A_FLOTA!BQ19","v":0},{"$f":"A_FLOTA!BR19","v":0},{"$f":"IF(M311=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G311,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I311,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J311,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC311,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F311,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O311,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P311,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U311,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G311,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I311,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J311,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC311,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F311,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O311,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P311,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U311)))","v":0},{"$f":"IF(W311=0,0,IF(OR(M311>0,AE311>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X310)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F311,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AF19","v":0},null,null,0,6]
[{"$f":"G312&TEXT(COUNTIF($G$2:G312,G312),\"00\")","v":"260"},10,{"$f":"A_FLOTA!B20","v":0},{"$f":"A_FLOTA!C20","v":0},{"$f":"A_FLOTA!D20","v":0},"ICE",{"$f":"IF(K312=0,\"\",A_FLOTA!$F$20)","v":""},{"$f":"A_FLOTA!G20","v":0},{"$f":"A_FLOTA!H20","v":0},{"$f":"A_FLOTA!I20","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF311,$F$53:F311,$F312)/SUM($K$3:$K$52),0)>=VLOOKUP($F312,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F312,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K20","v":0},{"$f":"A_FLOTA!L20","v":0},{"$f":"A_FLOTA!M20","v":0},{"$f":"A_FLOTA!N20","v":""},{"$f":"A_FLOTA!O20","v":0},{"$f":"A_FLOTA!P20","v":0},{"$f":"A_FLOTA!Q20","v":0},{"$f":"A_FLOTA!BQ20","v":0},{"$f":"A_FLOTA!BR20","v":0},{"$f":"IF(M312=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G312,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I312,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J312,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC312,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F312,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O312,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P312,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U312,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G312,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I312,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J312,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC312,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F312,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O312,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P312,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U312)))","v":0},{"$f":"IF(W312=0,0,IF(OR(M312>0,AE312>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X311)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F312,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AF20","v":0},null,null,0,6]
[{"$f":"G313&TEXT(COUNTIF($G$2:G313,G313),\"00\")","v":"261"},11,{"$f":"A_FLOTA!B21","v":0},{"$f":"A_FLOTA!C21","v":0},{"$f":"A_FLOTA!D21","v":0},"ICE",{"$f":"IF(K313=0,\"\",A_FLOTA!$F$21)","v":""},{"$f":"A_FLOTA!G21","v":0},{"$f":"A_FLOTA!H21","v":0},{"$f":"A_FLOTA!I21","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF312,$F$53:F312,$F313)/SUM($K$3:$K$52),0)>=VLOOKUP($F313,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F313,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K21","v":0},{"$f":"A_FLOTA!L21","v":0},{"$f":"A_FLOTA!M21","v":0},{"$f":"A_FLOTA!N21","v":""},{"$f":"A_FLOTA!O21","v":0},{"$f":"A_FLOTA!P21","v":0},{"$f":"A_FLOTA!Q21","v":0},{"$f":"A_FLOTA!BQ21","v":0},{"$f":"A_FLOTA!BR21","v":0},{"$f":"IF(M313=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G313,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I313,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J313,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC313,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F313,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O313,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P313,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U313,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G313,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I313,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J313,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC313,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F313,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O313,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P313,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U313)))","v":0},{"$f":"IF(W313=0,0,IF(OR(M313>0,AE313>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X312)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F313,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AF21","v":0},null,null,0,6]
[{"$f":"G314&TEXT(COUNTIF($G$2:G314,G314),\"00\")","v":"262"},12,{"$f":"A_FLOTA!B22","v":0},{"$f":"A_FLOTA!C22","v":0},{"$f":"A_FLOTA!D22","v":0},"ICE",{"$f":"IF(K314=0,\"\",A_FLOTA!$F$22)","v":""},{"$f":"A_FLOTA!G22","v":0},{"$f":"A_FLOTA!H22","v":0},{"$f":"A_FLOTA!I22","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF313,$F$53:F313,$F314)/SUM($K$3:$K$52),0)>=VLOOKUP($F314,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F314,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K22","v":0},{"$f":"A_FLOTA!L22","v":0},{"$f":"A_FLOTA!M22","v":0},{"$f":"A_FLOTA!N22","v":""},{"$f":"A_FLOTA!O22","v":0},{"$f":"A_FLOTA!P22","v":0},{"$f":"A_FLOTA!Q22","v":0},{"$f":"A_FLOTA!BQ22","v":0},{"$f":"A_FLOTA!BR22","v":0},{"$f":"IF(M314=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G314,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I314,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J314,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC314,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F314,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O314,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P314,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U314,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G314,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I314,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J314,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC314,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F314,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O314,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P314,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U314)))","v":0},{"$f":"IF(W314=0,0,IF(OR(M314>0,AE314>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X313)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F314,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AF22","v":0},null,null,0,6]
[{"$f":"G315&TEXT(COUNTIF($G$2:G315,G315),\"00\")","v":"263"},13,{"$f":"A_FLOTA!B23","v":0},{"$f":"A_FLOTA!C23","v":0},{"$f":"A_FLOTA!D23","v":0},"ICE",{"$f":"IF(K315=0,\"\",A_FLOTA!$F$23)","v":""},{"$f":"A_FLOTA!G23","v":0},{"$f":"A_FLOTA!H23","v":0},{"$f":"A_FLOTA!I23","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF314,$F$53:F314,$F315)/SUM($K$3:$K$52),0)>=VLOOKUP($F315,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F315,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K23","v":0},{"$f":"A_FLOTA!L23","v":0},{"$f":"A_FLOTA!M23","v":0},{"$f":"A_FLOTA!N23","v":""},{"$f":"A_FLOTA!O23","v":0},{"$f":"A_FLOTA!P23","v":0},{"$f":"A_FLOTA!Q23","v":0},{"$f":"A_FLOTA!BQ23","v":0},{"$f":"A_FLOTA!BR23","v":0},{"$f":"IF(M315=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G315,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I315,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J315,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC315,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F315,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O315,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P315,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U315,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G315,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I315,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J315,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC315,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F315,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O315,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P315,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U315)))","v":0},{"$f":"IF(W315=0,0,IF(OR(M315>0,AE315>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X314)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F315,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AF23","v":0},null,null,0,6]
[{"$f":"G316&TEXT(COUNTIF($G$2:G316,G316),\"00\")","v":"264"},14,{"$f":"A_FLOTA!B24","v":0},{"$f":"A_FLOTA!C24","v":0},{"$f":"A_FLOTA!D24","v":0},"ICE",{"$f":"IF(K316=0,\"\",A_FLOTA!$F$24)","v":""},{"$f":"A_FLOTA!G24","v":0},{"$f":"A_FLOTA!H24","v":0},{"$f":"A_FLOTA!I24","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF315,$F$53:F315,$F316)/SUM($K$3:$K$52),0)>=VLOOKUP($F316,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F316,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K24","v":0},{"$f":"A_FLOTA!L24","v":0},{"$f":"A_FLOTA!M24","v":0},{"$f":"A_FLOTA!N24","v":""},{"$f":"A_FLOTA!O24","v":0},{"$f":"A_FLOTA!P24","v":0},{"$f":"A_FLOTA!Q24","v":0},{"$f":"A_FLOTA!BQ24","v":0},{"$f":"A_FLOTA!BR24","v":0},{"$f":"IF(M316=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G316,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I316,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J316,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC316,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F316,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O316,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P316,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U316,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G316,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I316,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J316,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC316,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F316,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O316,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P316,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U316)))","v":0},{"$f":"IF(W316=0,0,IF(OR(M316>0,AE316>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X315)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F316,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AF24","v":0},null,null,0,6]
[{"$f":"G317&TEXT(COUNTIF($G$2:G317,G317),\"00\")","v":"265"},15,{"$f":"A_FLOTA!B25","v":0},{"$f":"A_FLOTA!C25","v":0},{"$f":"A_FLOTA!D25","v":0},"ICE",{"$f":"IF(K317=0,\"\",A_FLOTA!$F$25)","v":""},{"$f":"A_FLOTA!G25","v":0},{"$f":"A_FLOTA!H25","v":0},{"$f":"A_FLOTA!I25","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF316,$F$53:F316,$F317)/SUM($K$3:$K$52),0)>=VLOOKUP($F317,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F317,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K25","v":0},{"$f":"A_FLOTA!L25","v":0},{"$f":"A_FLOTA!M25","v":0},{"$f":"A_FLOTA!N25","v":""},{"$f":"A_FLOTA!O25","v":0},{"$f":"A_FLOTA!P25","v":0},{"$f":"A_FLOTA!Q25","v":0},{"$f":"A_FLOTA!BQ25","v":0},{"$f":"A_FLOTA!BR25","v":0},{"$f":"IF(M317=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G317,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I317,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J317,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC317,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F317,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O317,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P317,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U317,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G317,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I317,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J317,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC317,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F317,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O317,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P317,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U317)))","v":0},{"$f":"IF(W317=0,0,IF(OR(M317>0,AE317>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X316)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F317,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AF25","v":0},null,null,0,6]
[{"$f":"G318&TEXT(COUNTIF($G$2:G318,G318),\"00\")","v":"266"},16,{"$f":"A_FLOTA!B26","v":0},{"$f":"A_FLOTA!C26","v":0},{"$f":"A_FLOTA!D26","v":0},"ICE",{"$f":"IF(K318=0,\"\",A_FLOTA!$F$26)","v":""},{"$f":"A_FLOTA!G26","v":0},{"$f":"A_FLOTA!H26","v":0},{"$f":"A_FLOTA!I26","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF317,$F$53:F317,$F318)/SUM($K$3:$K$52),0)>=VLOOKUP($F318,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F318,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K26","v":0},{"$f":"A_FLOTA!L26","v":0},{"$f":"A_FLOTA!M26","v":0},{"$f":"A_FLOTA!N26","v":""},{"$f":"A_FLOTA!O26","v":0},{"$f":"A_FLOTA!P26","v":0},{"$f":"A_FLOTA!Q26","v":0},{"$f":"A_FLOTA!BQ26","v":0},{"$f":"A_FLOTA!BR26","v":0},{"$f":"IF(M318=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G318,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I318,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J318,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC318,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F318,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O318,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P318,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U318,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G318,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I318,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J318,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC318,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F318,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O318,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P318,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U318)))","v":0},{"$f":"IF(W318=0,0,IF(OR(M318>0,AE318>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X317)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F318,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AF26","v":0},null,null,0,6]
[{"$f":"G319&TEXT(COUNTIF($G$2:G319,G319),\"00\")","v":"267"},17,{"$f":"A_FLOTA!B27","v":0},{"$f":"A_FLOTA!C27","v":0},{"$f":"A_FLOTA!D27","v":0},"ICE",{"$f":"IF(K319=0,\"\",A_FLOTA!$F$27)","v":""},{"$f":"A_FLOTA!G27","v":0},{"$f":"A_FLOTA!H27","v":0},{"$f":"A_FLOTA!I27","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF318,$F$53:F318,$F319)/SUM($K$3:$K$52),0)>=VLOOKUP($F319,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F319,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K27","v":0},{"$f":"A_FLOTA!L27","v":0},{"$f":"A_FLOTA!M27","v":0},{"$f":"A_FLOTA!N27","v":""},{"$f":"A_FLOTA!O27","v":0},{"$f":"A_FLOTA!P27","v":0},{"$f":"A_FLOTA!Q27","v":0},{"$f":"A_FLOTA!BQ27","v":0},{"$f":"A_FLOTA!BR27","v":0},{"$f":"IF(M319=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G319,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I319,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J319,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC319,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F319,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O319,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P319,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U319,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G319,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I319,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J319,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC319,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F319,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O319,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P319,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U319)))","v":0},{"$f":"IF(W319=0,0,IF(OR(M319>0,AE319>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X318)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F319,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AF27","v":0},null,null,0,6]
[{"$f":"G320&TEXT(COUNTIF($G$2:G320,G320),\"00\")","v":"268"},18,{"$f":"A_FLOTA!B28","v":0},{"$f":"A_FLOTA!C28","v":0},{"$f":"A_FLOTA!D28","v":0},"ICE",{"$f":"IF(K320=0,\"\",A_FLOTA!$F$28)","v":""},{"$f":"A_FLOTA!G28","v":0},{"$f":"A_FLOTA!H28","v":0},{"$f":"A_FLOTA!I28","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF319,$F$53:F319,$F320)/SUM($K$3:$K$52),0)>=VLOOKUP($F320,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F320,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K28","v":0},{"$f":"A_FLOTA!L28","v":0},{"$f":"A_FLOTA!M28","v":0},{"$f":"A_FLOTA!N28","v":""},{"$f":"A_FLOTA!O28","v":0},{"$f":"A_FLOTA!P28","v":0},{"$f":"A_FLOTA!Q28","v":0},{"$f":"A_FLOTA!BQ28","v":0},{"$f":"A_FLOTA!BR28","v":0},{"$f":"IF(M320=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G320,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I320,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J320,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC320,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F320,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O320,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P320,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U320,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G320,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I320,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J320,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC320,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F320,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O320,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P320,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U320)))","v":0},{"$f":"IF(W320=0,0,IF(OR(M320>0,AE320>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X319)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F320,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AF28","v":0},null,null,0,6]
[{"$f":"G321&TEXT(COUNTIF($G$2:G321,G321),\"00\")","v":"269"},19,{"$f":"A_FLOTA!B29","v":0},{"$f":"A_FLOTA!C29","v":0},{"$f":"A_FLOTA!D29","v":0},"ICE",{"$f":"IF(K321=0,\"\",A_FLOTA!$F$29)","v":""},{"$f":"A_FLOTA!G29","v":0},{"$f":"A_FLOTA!H29","v":0},{"$f":"A_FLOTA!I29","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF320,$F$53:F320,$F321)/SUM($K$3:$K$52),0)>=VLOOKUP($F321,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F321,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K29","v":0},{"$f":"A_FLOTA!L29","v":0},{"$f":"A_FLOTA!M29","v":0},{"$f":"A_FLOTA!N29","v":""},{"$f":"A_FLOTA!O29","v":0},{"$f":"A_FLOTA!P29","v":0},{"$f":"A_FLOTA!Q29","v":0},{"$f":"A_FLOTA!BQ29","v":0},{"$f":"A_FLOTA!BR29","v":0},{"$f":"IF(M321=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G321,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I321,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J321,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC321,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F321,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O321,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P321,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U321,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G321,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I321,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J321,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC321,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F321,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O321,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P321,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U321)))","v":0},{"$f":"IF(W321=0,0,IF(OR(M321>0,AE321>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X320)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F321,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AF29","v":0},null,null,0,6]
[{"$f":"G322&TEXT(COUNTIF($G$2:G322,G322),\"00\")","v":"270"},20,{"$f":"A_FLOTA!B30","v":0},{"$f":"A_FLOTA!C30","v":0},{"$f":"A_FLOTA!D30","v":0},"ICE",{"$f":"IF(K322=0,\"\",A_FLOTA!$F$30)","v":""},{"$f":"A_FLOTA!G30","v":0},{"$f":"A_FLOTA!H30","v":0},{"$f":"A_FLOTA!I30","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF321,$F$53:F321,$F322)/SUM($K$3:$K$52),0)>=VLOOKUP($F322,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F322,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K30","v":0},{"$f":"A_FLOTA!L30","v":0},{"$f":"A_FLOTA!M30","v":0},{"$f":"A_FLOTA!N30","v":""},{"$f":"A_FLOTA!O30","v":0},{"$f":"A_FLOTA!P30","v":0},{"$f":"A_FLOTA!Q30","v":0},{"$f":"A_FLOTA!BQ30","v":0},{"$f":"A_FLOTA!BR30","v":0},{"$f":"IF(M322=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G322,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I322,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J322,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC322,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F322,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O322,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P322,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U322,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G322,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I322,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J322,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC322,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F322,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O322,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P322,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U322)))","v":0},{"$f":"IF(W322=0,0,IF(OR(M322>0,AE322>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X321)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F322,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AF30","v":0},null,null,0,6]
[{"$f":"G323&TEXT(COUNTIF($G$2:G323,G323),\"00\")","v":"271"},21,{"$f":"A_FLOTA!B31","v":0},{"$f":"A_FLOTA!C31","v":0},{"$f":"A_FLOTA!D31","v":0},"ICE",{"$f":"IF(K323=0,\"\",A_FLOTA!$F$31)","v":""},{"$f":"A_FLOTA!G31","v":0},{"$f":"A_FLOTA!H31","v":0},{"$f":"A_FLOTA!I31","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF322,$F$53:F322,$F323)/SUM($K$3:$K$52),0)>=VLOOKUP($F323,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F323,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K31","v":0},{"$f":"A_FLOTA!L31","v":0},{"$f":"A_FLOTA!M31","v":0},{"$f":"A_FLOTA!N31","v":""},{"$f":"A_FLOTA!O31","v":0},{"$f":"A_FLOTA!P31","v":0},{"$f":"A_FLOTA!Q31","v":0},{"$f":"A_FLOTA!BQ31","v":0},{"$f":"A_FLOTA!BR31","v":0},{"$f":"IF(M323=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G323,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I323,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J323,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC323,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F323,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O323,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P323,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U323,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G323,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I323,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J323,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC323,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F323,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O323,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P323,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U323)))","v":0},{"$f":"IF(W323=0,0,IF(OR(M323>0,AE323>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X322)+1,0))","v":0},"0 - 0",0,{"$f":"Q323","v":""},{"$f":"IFERROR(VLOOKUP(F323,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AF31","v":0},null,null,0,6]
[{"$f":"G324&TEXT(COUNTIF($G$2:G324,G324),\"00\")","v":"272"},22,{"$f":"A_FLOTA!B32","v":0},{"$f":"A_FLOTA!C32","v":0},{"$f":"A_FLOTA!D32","v":0},"ICE",{"$f":"IF(K324=0,\"\",A_FLOTA!$F$32)","v":""},{"$f":"A_FLOTA!G32","v":0},{"$f":"A_FLOTA!H32","v":0},{"$f":"A_FLOTA!I32","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF323,$F$53:F323,$F324)/SUM($K$3:$K$52),0)>=VLOOKUP($F324,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F324,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K32","v":0},{"$f":"A_FLOTA!L32","v":0},{"$f":"A_FLOTA!M32","v":0},{"$f":"A_FLOTA!N32","v":""},{"$f":"A_FLOTA!O32","v":0},{"$f":"A_FLOTA!P32","v":0},{"$f":"A_FLOTA!Q32","v":0},{"$f":"A_FLOTA!BQ32","v":0},{"$f":"A_FLOTA!BR32","v":0},{"$f":"IF(M324=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G324,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I324,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J324,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC324,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F324,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O324,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P324,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U324,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G324,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I324,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J324,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC324,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F324,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O324,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P324,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U324)))","v":0},{"$f":"IF(W324=0,0,IF(OR(M324>0,AE324>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X323)+1,0))","v":0},{"$f":"C324&\" - \"&E324","v":"0 - 0"},{"$f":"M324","v":0},"",{"$f":"IFERROR(VLOOKUP(F324,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AF32","v":0},null,null,0,6]
[{"$f":"G325&TEXT(COUNTIF($G$2:G325,G325),\"00\")","v":"273"},23,{"$f":"A_FLOTA!B33","v":0},{"$f":"A_FLOTA!C33","v":0},{"$f":"A_FLOTA!D33","v":0},"ICE",{"$f":"IF(K325=0,\"\",A_FLOTA!$F$33)","v":""},{"$f":"A_FLOTA!G33","v":0},{"$f":"A_FLOTA!H33","v":0},{"$f":"A_FLOTA!I33","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF324,$F$53:F324,$F325)/SUM($K$3:$K$52),0)>=VLOOKUP($F325,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F325,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K33","v":0},{"$f":"A_FLOTA!L33","v":0},{"$f":"A_FLOTA!M33","v":0},{"$f":"A_FLOTA!N33","v":""},{"$f":"A_FLOTA!O33","v":0},{"$f":"A_FLOTA!P33","v":0},{"$f":"A_FLOTA!Q33","v":0},{"$f":"A_FLOTA!BQ33","v":0},{"$f":"A_FLOTA!BR33","v":0},{"$f":"IF(M325=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G325,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I325,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J325,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC325,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F325,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O325,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P325,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U325,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G325,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I325,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J325,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC325,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F325,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O325,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P325,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U325)))","v":0},{"$f":"IF(W325=0,0,IF(OR(M325>0,AE325>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X324)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F325,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AF33","v":0},null,null,0,6]
[{"$f":"G326&TEXT(COUNTIF($G$2:G326,G326),\"00\")","v":"274"},24,{"$f":"A_FLOTA!B34","v":0},{"$f":"A_FLOTA!C34","v":0},{"$f":"A_FLOTA!D34","v":0},"ICE",{"$f":"IF(K326=0,\"\",A_FLOTA!$F$34)","v":""},{"$f":"A_FLOTA!G34","v":0},{"$f":"A_FLOTA!H34","v":0},{"$f":"A_FLOTA!I34","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF325,$F$53:F325,$F326)/SUM($K$3:$K$52),0)>=VLOOKUP($F326,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F326,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K34","v":0},{"$f":"A_FLOTA!L34","v":0},{"$f":"A_FLOTA!M34","v":0},{"$f":"A_FLOTA!N34","v":""},{"$f":"A_FLOTA!O34","v":0},{"$f":"A_FLOTA!P34","v":0},{"$f":"A_FLOTA!Q34","v":0},{"$f":"A_FLOTA!BQ34","v":0},{"$f":"A_FLOTA!BR34","v":0},{"$f":"IF(M326=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G326,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I326,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J326,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC326,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F326,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O326,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P326,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U326,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G326,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I326,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J326,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC326,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F326,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O326,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P326,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U326)))","v":0},{"$f":"IF(W326=0,0,IF(OR(M326>0,AE326>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X325)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F326,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AF34","v":0},null,null,0,6]
[{"$f":"G327&TEXT(COUNTIF($G$2:G327,G327),\"00\")","v":"275"},25,{"$f":"A_FLOTA!B35","v":0},{"$f":"A_FLOTA!C35","v":0},{"$f":"A_FLOTA!D35","v":0},"ICE",{"$f":"IF(K327=0,\"\",A_FLOTA!$F$35)","v":""},{"$f":"A_FLOTA!G35","v":0},{"$f":"A_FLOTA!H35","v":0},{"$f":"A_FLOTA!I35","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF326,$F$53:F326,$F327)/SUM($K$3:$K$52),0)>=VLOOKUP($F327,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F327,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K35","v":0},{"$f":"A_FLOTA!L35","v":0},{"$f":"A_FLOTA!M35","v":0},{"$f":"A_FLOTA!N35","v":""},{"$f":"A_FLOTA!O35","v":0},{"$f":"A_FLOTA!P35","v":0},{"$f":"A_FLOTA!Q35","v":0},{"$f":"A_FLOTA!BQ35","v":0},{"$f":"A_FLOTA!BR35","v":0},{"$f":"IF(M327=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G327,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I327,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J327,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC327,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F327,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O327,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P327,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U327,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G327,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I327,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J327,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC327,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F327,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O327,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P327,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U327)))","v":0},{"$f":"IF(W327=0,0,IF(OR(M327>0,AE327>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X326)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F327,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AF35","v":0},null,null,0,6]
[{"$f":"G328&TEXT(COUNTIF($G$2:G328,G328),\"00\")","v":"276"},26,{"$f":"A_FLOTA!B36","v":0},{"$f":"A_FLOTA!C36","v":0},{"$f":"A_FLOTA!D36","v":0},"ICE",{"$f":"IF(K328=0,\"\",A_FLOTA!$F$36)","v":""},{"$f":"A_FLOTA!G36","v":0},{"$f":"A_FLOTA!H36","v":0},{"$f":"A_FLOTA!I36","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF327,$F$53:F327,$F328)/SUM($K$3:$K$52),0)>=VLOOKUP($F328,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F328,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K36","v":0},{"$f":"A_FLOTA!L36","v":0},{"$f":"A_FLOTA!M36","v":0},{"$f":"A_FLOTA!N36","v":""},{"$f":"A_FLOTA!O36","v":0},{"$f":"A_FLOTA!P36","v":0},{"$f":"A_FLOTA!Q36","v":0},{"$f":"A_FLOTA!BQ36","v":0},{"$f":"A_FLOTA!BR36","v":0},{"$f":"IF(M328=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G328,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I328,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J328,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC328,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F328,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O328,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P328,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U328,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G328,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I328,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J328,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC328,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F328,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O328,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P328,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U328)))","v":0},{"$f":"IF(W328=0,0,IF(OR(M328>0,AE328>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X327)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F328,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AF36","v":0},null,null,0,6]
[{"$f":"G329&TEXT(COUNTIF($G$2:G329,G329),\"00\")","v":"277"},27,{"$f":"A_FLOTA!B37","v":0},{"$f":"A_FLOTA!C37","v":0},{"$f":"A_FLOTA!D37","v":0},"ICE",{"$f":"IF(K329=0,\"\",A_FLOTA!$F$37)","v":""},{"$f":"A_FLOTA!G37","v":0},{"$f":"A_FLOTA!H37","v":0},{"$f":"A_FLOTA!I37","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF328,$F$53:F328,$F329)/SUM($K$3:$K$52),0)>=VLOOKUP($F329,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F329,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K37","v":0},{"$f":"A_FLOTA!L37","v":0},{"$f":"A_FLOTA!M37","v":0},{"$f":"A_FLOTA!N37","v":""},{"$f":"A_FLOTA!O37","v":0},{"$f":"A_FLOTA!P37","v":0},{"$f":"A_FLOTA!Q37","v":0},{"$f":"A_FLOTA!BQ37","v":0},{"$f":"A_FLOTA!BR37","v":0},{"$f":"IF(M329=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G329,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I329,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J329,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC329,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F329,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O329,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P329,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U329,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G329,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I329,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J329,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC329,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F329,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O329,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P329,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U329)))","v":0},{"$f":"IF(W329=0,0,IF(OR(M329>0,AE329>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X328)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F329,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AF37","v":0},null,null,0,6]
[{"$f":"G330&TEXT(COUNTIF($G$2:G330,G330),\"00\")","v":"278"},28,{"$f":"A_FLOTA!B38","v":0},{"$f":"A_FLOTA!C38","v":0},{"$f":"A_FLOTA!D38","v":0},"ICE",{"$f":"IF(K330=0,\"\",A_FLOTA!$F$38)","v":""},{"$f":"A_FLOTA!G38","v":0},{"$f":"A_FLOTA!H38","v":0},{"$f":"A_FLOTA!I38","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF329,$F$53:F329,$F330)/SUM($K$3:$K$52),0)>=VLOOKUP($F330,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F330,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K38","v":0},{"$f":"A_FLOTA!L38","v":0},{"$f":"A_FLOTA!M38","v":0},{"$f":"A_FLOTA!N38","v":""},{"$f":"A_FLOTA!O38","v":0},{"$f":"A_FLOTA!P38","v":0},{"$f":"A_FLOTA!Q38","v":0},{"$f":"A_FLOTA!BQ38","v":0},{"$f":"A_FLOTA!BR38","v":0},{"$f":"IF(M330=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G330,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I330,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J330,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC330,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F330,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O330,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P330,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U330,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G330,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I330,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J330,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC330,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F330,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O330,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P330,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U330)))","v":0},{"$f":"IF(W330=0,0,IF(OR(M330>0,AE330>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X329)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F330,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AF38","v":0},null,null,0,6]
[{"$f":"G331&TEXT(COUNTIF($G$2:G331,G331),\"00\")","v":"279"},29,{"$f":"A_FLOTA!B39","v":0},{"$f":"A_FLOTA!C39","v":0},{"$f":"A_FLOTA!D39","v":0},"ICE",{"$f":"IF(K331=0,\"\",A_FLOTA!$F$39)","v":""},{"$f":"A_FLOTA!G39","v":0},{"$f":"A_FLOTA!H39","v":0},{"$f":"A_FLOTA!I39","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF330,$F$53:F330,$F331)/SUM($K$3:$K$52),0)>=VLOOKUP($F331,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F331,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K39","v":0},{"$f":"A_FLOTA!L39","v":0},{"$f":"A_FLOTA!M39","v":0},{"$f":"A_FLOTA!N39","v":""},{"$f":"A_FLOTA!O39","v":0},{"$f":"A_FLOTA!P39","v":0},{"$f":"A_FLOTA!Q39","v":0},{"$f":"A_FLOTA!BQ39","v":0},{"$f":"A_FLOTA!BR39","v":0},{"$f":"IF(M331=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G331,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I331,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J331,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC331,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F331,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O331,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P331,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U331,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G331,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I331,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J331,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC331,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F331,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O331,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P331,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U331)))","v":0},{"$f":"IF(W331=0,0,IF(OR(M331>0,AE331>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X330)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F331,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AF39","v":0},null,null,0,6]
[{"$f":"G332&TEXT(COUNTIF($G$2:G332,G332),\"00\")","v":"280"},30,{"$f":"A_FLOTA!B40","v":0},{"$f":"A_FLOTA!C40","v":0},{"$f":"A_FLOTA!D40","v":0},"ICE",{"$f":"IF(K332=0,\"\",A_FLOTA!$F$40)","v":""},{"$f":"A_FLOTA!G40","v":0},{"$f":"A_FLOTA!H40","v":0},{"$f":"A_FLOTA!I40","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF331,$F$53:F331,$F332)/SUM($K$3:$K$52),0)>=VLOOKUP($F332,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F332,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K40","v":0},{"$f":"A_FLOTA!L40","v":0},{"$f":"A_FLOTA!M40","v":0},{"$f":"A_FLOTA!N40","v":""},{"$f":"A_FLOTA!O40","v":0},{"$f":"A_FLOTA!P40","v":0},{"$f":"A_FLOTA!Q40","v":0},{"$f":"A_FLOTA!BQ40","v":0},{"$f":"A_FLOTA!BR40","v":0},{"$f":"IF(M332=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G332,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I332,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J332,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC332,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F332,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O332,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P332,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U332,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G332,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I332,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J332,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC332,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F332,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O332,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P332,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U332)))","v":0},{"$f":"IF(W332=0,0,IF(OR(M332>0,AE332>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X331)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F332,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AF40","v":0},null,null,0,6]
[{"$f":"G333&TEXT(COUNTIF($G$2:G333,G333),\"00\")","v":"281"},31,{"$f":"A_FLOTA!B41","v":0},{"$f":"A_FLOTA!C41","v":0},{"$f":"A_FLOTA!D41","v":0},"ICE",{"$f":"IF(K333=0,\"\",A_FLOTA!$F$41)","v":""},{"$f":"A_FLOTA!G41","v":0},{"$f":"A_FLOTA!H41","v":0},{"$f":"A_FLOTA!I41","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF332,$F$53:F332,$F333)/SUM($K$3:$K$52),0)>=VLOOKUP($F333,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F333,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K41","v":0},{"$f":"A_FLOTA!L41","v":0},{"$f":"A_FLOTA!M41","v":0},{"$f":"A_FLOTA!N41","v":""},{"$f":"A_FLOTA!O41","v":0},{"$f":"A_FLOTA!P41","v":0},{"$f":"A_FLOTA!Q41","v":0},{"$f":"A_FLOTA!BQ41","v":0},{"$f":"A_FLOTA!BR41","v":0},{"$f":"IF(M333=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G333,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I333,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J333,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC333,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F333,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O333,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P333,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U333,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G333,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I333,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J333,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC333,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F333,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O333,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P333,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U333)))","v":0},{"$f":"IF(W333=0,0,IF(OR(M333>0,AE333>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X332)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F333,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AF41","v":0},null,null,0,6]
[{"$f":"G334&TEXT(COUNTIF($G$2:G334,G334),\"00\")","v":"282"},32,{"$f":"A_FLOTA!B42","v":0},{"$f":"A_FLOTA!C42","v":0},{"$f":"A_FLOTA!D42","v":0},"ICE",{"$f":"IF(K334=0,\"\",A_FLOTA!$F$42)","v":""},{"$f":"A_FLOTA!G42","v":0},{"$f":"A_FLOTA!H42","v":0},{"$f":"A_FLOTA!I42","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF333,$F$53:F333,$F334)/SUM($K$3:$K$52),0)>=VLOOKUP($F334,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F334,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K42","v":0},{"$f":"A_FLOTA!L42","v":0},{"$f":"A_FLOTA!M42","v":0},{"$f":"A_FLOTA!N42","v":""},{"$f":"A_FLOTA!O42","v":0},{"$f":"A_FLOTA!P42","v":0},{"$f":"A_FLOTA!Q42","v":0},{"$f":"A_FLOTA!BQ42","v":0},{"$f":"A_FLOTA!BR42","v":0},{"$f":"IF(M334=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G334,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I334,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J334,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC334,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F334,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O334,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P334,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U334,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G334,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I334,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J334,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC334,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F334,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O334,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P334,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U334)))","v":0},{"$f":"IF(W334=0,0,IF(OR(M334>0,AE334>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X333)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F334,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AF42","v":0},null,null,0,6]
[{"$f":"G335&TEXT(COUNTIF($G$2:G335,G335),\"00\")","v":"283"},33,{"$f":"A_FLOTA!B43","v":0},{"$f":"A_FLOTA!C43","v":0},{"$f":"A_FLOTA!D43","v":0},"ICE",{"$f":"IF(K335=0,\"\",A_FLOTA!$F$43)","v":""},{"$f":"A_FLOTA!G43","v":0},{"$f":"A_FLOTA!H43","v":0},{"$f":"A_FLOTA!I43","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF334,$F$53:F334,$F335)/SUM($K$3:$K$52),0)>=VLOOKUP($F335,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F335,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K43","v":0},{"$f":"A_FLOTA!L43","v":0},{"$f":"A_FLOTA!M43","v":0},{"$f":"A_FLOTA!N43","v":""},{"$f":"A_FLOTA!O43","v":0},{"$f":"A_FLOTA!P43","v":0},{"$f":"A_FLOTA!Q43","v":0},{"$f":"A_FLOTA!BQ43","v":0},{"$f":"A_FLOTA!BR43","v":0},{"$f":"IF(M335=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G335,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I335,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J335,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC335,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F335,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O335,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P335,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U335,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G335,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I335,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J335,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC335,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F335,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O335,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P335,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U335)))","v":0},{"$f":"IF(W335=0,0,IF(OR(M335>0,AE335>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X334)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F335,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AF43","v":0},null,null,0,6]
[{"$f":"G336&TEXT(COUNTIF($G$2:G336,G336),\"00\")","v":"284"},34,{"$f":"A_FLOTA!B44","v":0},{"$f":"A_FLOTA!C44","v":0},{"$f":"A_FLOTA!D44","v":0},"ICE",{"$f":"IF(K336=0,\"\",A_FLOTA!$F$44)","v":""},{"$f":"A_FLOTA!G44","v":0},{"$f":"A_FLOTA!H44","v":0},{"$f":"A_FLOTA!I44","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF335,$F$53:F335,$F336)/SUM($K$3:$K$52),0)>=VLOOKUP($F336,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F336,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K44","v":0},{"$f":"A_FLOTA!L44","v":0},{"$f":"A_FLOTA!M44","v":0},{"$f":"A_FLOTA!N44","v":""},{"$f":"A_FLOTA!O44","v":0},{"$f":"A_FLOTA!P44","v":0},{"$f":"A_FLOTA!Q44","v":0},{"$f":"A_FLOTA!BQ44","v":0},{"$f":"A_FLOTA!BR44","v":0},{"$f":"IF(M336=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G336,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I336,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J336,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC336,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F336,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O336,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P336,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U336,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G336,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I336,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J336,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC336,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F336,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O336,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P336,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U336)))","v":0},{"$f":"IF(W336=0,0,IF(OR(M336>0,AE336>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X335)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F336,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AF44","v":0},null,null,0,6]
[{"$f":"G337&TEXT(COUNTIF($G$2:G337,G337),\"00\")","v":"285"},35,{"$f":"A_FLOTA!B45","v":0},{"$f":"A_FLOTA!C45","v":0},{"$f":"A_FLOTA!D45","v":0},"ICE",{"$f":"IF(K337=0,\"\",A_FLOTA!$F$45)","v":""},{"$f":"A_FLOTA!G45","v":0},{"$f":"A_FLOTA!H45","v":0},{"$f":"A_FLOTA!I45","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF336,$F$53:F336,$F337)/SUM($K$3:$K$52),0)>=VLOOKUP($F337,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F337,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K45","v":0},{"$f":"A_FLOTA!L45","v":0},{"$f":"A_FLOTA!M45","v":0},{"$f":"A_FLOTA!N45","v":""},{"$f":"A_FLOTA!O45","v":0},{"$f":"A_FLOTA!P45","v":0},{"$f":"A_FLOTA!Q45","v":0},{"$f":"A_FLOTA!BQ45","v":0},{"$f":"A_FLOTA!BR45","v":0},{"$f":"IF(M337=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G337,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I337,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J337,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC337,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F337,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O337,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P337,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U337,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G337,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I337,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J337,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC337,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F337,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O337,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P337,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U337)))","v":0},{"$f":"IF(W337=0,0,IF(OR(M337>0,AE337>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X336)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F337,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AF45","v":0},null,null,0,6]
[{"$f":"G338&TEXT(COUNTIF($G$2:G338,G338),\"00\")","v":"286"},36,{"$f":"A_FLOTA!B46","v":0},{"$f":"A_FLOTA!C46","v":0},{"$f":"A_FLOTA!D46","v":0},"ICE",{"$f":"IF(K338=0,\"\",A_FLOTA!$F$46)","v":""},{"$f":"A_FLOTA!G46","v":0},{"$f":"A_FLOTA!H46","v":0},{"$f":"A_FLOTA!I46","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF337,$F$53:F337,$F338)/SUM($K$3:$K$52),0)>=VLOOKUP($F338,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F338,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K46","v":0},{"$f":"A_FLOTA!L46","v":0},{"$f":"A_FLOTA!M46","v":0},{"$f":"A_FLOTA!N46","v":""},{"$f":"A_FLOTA!O46","v":0},{"$f":"A_FLOTA!P46","v":0},{"$f":"A_FLOTA!Q46","v":0},{"$f":"A_FLOTA!BQ46","v":0},{"$f":"A_FLOTA!BR46","v":0},{"$f":"IF(M338=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G338,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I338,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J338,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC338,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F338,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O338,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P338,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U338,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G338,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I338,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J338,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC338,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F338,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O338,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P338,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U338)))","v":0},{"$f":"IF(W338=0,0,IF(OR(M338>0,AE338>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X337)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F338,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AF46","v":0},null,null,0,6]
[{"$f":"G339&TEXT(COUNTIF($G$2:G339,G339),\"00\")","v":"287"},37,{"$f":"A_FLOTA!B47","v":0},{"$f":"A_FLOTA!C47","v":0},{"$f":"A_FLOTA!D47","v":0},"ICE",{"$f":"IF(K339=0,\"\",A_FLOTA!$F$47)","v":""},{"$f":"A_FLOTA!G47","v":0},{"$f":"A_FLOTA!H47","v":0},{"$f":"A_FLOTA!I47","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF338,$F$53:F338,$F339)/SUM($K$3:$K$52),0)>=VLOOKUP($F339,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F339,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K47","v":0},{"$f":"A_FLOTA!L47","v":0},{"$f":"A_FLOTA!M47","v":0},{"$f":"A_FLOTA!N47","v":""},{"$f":"A_FLOTA!O47","v":0},{"$f":"A_FLOTA!P47","v":0},{"$f":"A_FLOTA!Q47","v":0},{"$f":"A_FLOTA!BQ47","v":0},{"$f":"A_FLOTA!BR47","v":0},{"$f":"IF(M339=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G339,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I339,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J339,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC339,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F339,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O339,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P339,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U339,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G339,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I339,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J339,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC339,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F339,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O339,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P339,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U339)))","v":0},{"$f":"IF(W339=0,0,IF(OR(M339>0,AE339>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X338)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F339,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AF47","v":0},null,null,0,6]
[{"$f":"G340&TEXT(COUNTIF($G$2:G340,G340),\"00\")","v":"288"},38,{"$f":"A_FLOTA!B48","v":0},{"$f":"A_FLOTA!C48","v":0},{"$f":"A_FLOTA!D48","v":0},"ICE",{"$f":"IF(K340=0,\"\",A_FLOTA!$F$48)","v":""},{"$f":"A_FLOTA!G48","v":0},{"$f":"A_FLOTA!H48","v":0},{"$f":"A_FLOTA!I48","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF339,$F$53:F339,$F340)/SUM($K$3:$K$52),0)>=VLOOKUP($F340,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F340,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K48","v":0},{"$f":"A_FLOTA!L48","v":0},{"$f":"A_FLOTA!M48","v":0},{"$f":"A_FLOTA!N48","v":""},{"$f":"A_FLOTA!O48","v":0},{"$f":"A_FLOTA!P48","v":0},{"$f":"A_FLOTA!Q48","v":0},{"$f":"A_FLOTA!BQ48","v":0},{"$f":"A_FLOTA!BR48","v":0},{"$f":"IF(M340=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G340,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I340,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J340,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC340,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F340,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O340,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P340,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U340,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G340,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I340,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J340,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC340,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F340,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O340,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P340,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U340)))","v":0},{"$f":"IF(W340=0,0,IF(OR(M340>0,AE340>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X339)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F340,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AF48","v":0},null,null,0,6]
[{"$f":"G341&TEXT(COUNTIF($G$2:G341,G341),\"00\")","v":"289"},39,{"$f":"A_FLOTA!B49","v":0},{"$f":"A_FLOTA!C49","v":0},{"$f":"A_FLOTA!D49","v":0},"ICE",{"$f":"IF(K341=0,\"\",A_FLOTA!$F$49)","v":""},{"$f":"A_FLOTA!G49","v":0},{"$f":"A_FLOTA!H49","v":0},{"$f":"A_FLOTA!I49","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF340,$F$53:F340,$F341)/SUM($K$3:$K$52),0)>=VLOOKUP($F341,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F341,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K49","v":0},{"$f":"A_FLOTA!L49","v":0},{"$f":"A_FLOTA!M49","v":0},{"$f":"A_FLOTA!N49","v":""},{"$f":"A_FLOTA!O49","v":0},{"$f":"A_FLOTA!P49","v":0},{"$f":"A_FLOTA!Q49","v":0},{"$f":"A_FLOTA!BQ49","v":0},{"$f":"A_FLOTA!BR49","v":0},{"$f":"IF(M341=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G341,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I341,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J341,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC341,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F341,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O341,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P341,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U341,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G341,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I341,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J341,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC341,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F341,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O341,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P341,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U341)))","v":0},{"$f":"IF(W341=0,0,IF(OR(M341>0,AE341>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X340)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F341,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AF49","v":0},null,null,0,6]
[{"$f":"G342&TEXT(COUNTIF($G$2:G342,G342),\"00\")","v":"290"},40,{"$f":"A_FLOTA!B50","v":0},{"$f":"A_FLOTA!C50","v":0},{"$f":"A_FLOTA!D50","v":0},"ICE",{"$f":"IF(K342=0,\"\",A_FLOTA!$F$50)","v":""},{"$f":"A_FLOTA!G50","v":0},{"$f":"A_FLOTA!H50","v":0},{"$f":"A_FLOTA!I50","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF341,$F$53:F341,$F342)/SUM($K$3:$K$52),0)>=VLOOKUP($F342,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F342,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K50","v":0},{"$f":"A_FLOTA!L50","v":0},{"$f":"A_FLOTA!M50","v":0},{"$f":"A_FLOTA!N50","v":""},{"$f":"A_FLOTA!O50","v":0},{"$f":"A_FLOTA!P50","v":0},{"$f":"A_FLOTA!Q50","v":0},{"$f":"A_FLOTA!BQ50","v":0},{"$f":"A_FLOTA!BR50","v":0},{"$f":"IF(M342=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G342,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I342,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J342,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC342,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F342,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O342,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P342,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U342,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G342,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I342,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J342,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC342,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F342,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O342,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P342,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U342)))","v":0},{"$f":"IF(W342=0,0,IF(OR(M342>0,AE342>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X341)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F342,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AF50","v":0},null,null,0,6]
[{"$f":"G343&TEXT(COUNTIF($G$2:G343,G343),\"00\")","v":"291"},41,{"$f":"A_FLOTA!B51","v":0},{"$f":"A_FLOTA!C51","v":0},{"$f":"A_FLOTA!D51","v":0},"ICE",{"$f":"IF(K343=0,\"\",A_FLOTA!$F$51)","v":""},{"$f":"A_FLOTA!G51","v":0},{"$f":"A_FLOTA!H51","v":0},{"$f":"A_FLOTA!I51","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF342,$F$53:F342,$F343)/SUM($K$3:$K$52),0)>=VLOOKUP($F343,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F343,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K51","v":0},{"$f":"A_FLOTA!L51","v":0},{"$f":"A_FLOTA!M51","v":0},{"$f":"A_FLOTA!N51","v":""},{"$f":"A_FLOTA!O51","v":0},{"$f":"A_FLOTA!P51","v":0},{"$f":"A_FLOTA!Q51","v":0},{"$f":"A_FLOTA!BQ51","v":0},{"$f":"A_FLOTA!BR51","v":0},{"$f":"IF(M343=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G343,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I343,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J343,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC343,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F343,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O343,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P343,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U343,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G343,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I343,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J343,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC343,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F343,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O343,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P343,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U343)))","v":0},{"$f":"IF(W343=0,0,IF(OR(M343>0,AE343>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X342)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F343,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AF51","v":0},null,null,0,6]
[{"$f":"G344&TEXT(COUNTIF($G$2:G344,G344),\"00\")","v":"292"},42,{"$f":"A_FLOTA!B52","v":0},{"$f":"A_FLOTA!C52","v":0},{"$f":"A_FLOTA!D52","v":0},"ICE",{"$f":"IF(K344=0,\"\",A_FLOTA!$F$52)","v":""},{"$f":"A_FLOTA!G52","v":0},{"$f":"A_FLOTA!H52","v":0},{"$f":"A_FLOTA!I52","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF343,$F$53:F343,$F344)/SUM($K$3:$K$52),0)>=VLOOKUP($F344,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F344,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K52","v":0},{"$f":"A_FLOTA!L52","v":0},{"$f":"A_FLOTA!M52","v":0},{"$f":"A_FLOTA!N52","v":""},{"$f":"A_FLOTA!O52","v":0},{"$f":"A_FLOTA!P52","v":0},{"$f":"A_FLOTA!Q52","v":0},{"$f":"A_FLOTA!BQ52","v":0},{"$f":"A_FLOTA!BR52","v":0},{"$f":"IF(M344=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G344,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I344,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J344,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC344,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F344,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O344,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P344,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U344,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G344,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I344,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J344,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC344,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F344,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O344,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P344,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U344)))","v":0},{"$f":"IF(W344=0,0,IF(OR(M344>0,AE344>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X343)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F344,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AF52","v":0},null,null,0,6]
[{"$f":"G345&TEXT(COUNTIF($G$2:G345,G345),\"00\")","v":"293"},43,{"$f":"A_FLOTA!B53","v":0},{"$f":"A_FLOTA!C53","v":0},{"$f":"A_FLOTA!D53","v":0},"ICE",{"$f":"IF(K345=0,\"\",A_FLOTA!$F$53)","v":""},{"$f":"A_FLOTA!G53","v":0},{"$f":"A_FLOTA!H53","v":0},{"$f":"A_FLOTA!I53","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF344,$F$53:F344,$F345)/SUM($K$3:$K$52),0)>=VLOOKUP($F345,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F345,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K53","v":0},{"$f":"A_FLOTA!L53","v":0},{"$f":"A_FLOTA!M53","v":0},{"$f":"A_FLOTA!N53","v":""},{"$f":"A_FLOTA!O53","v":0},{"$f":"A_FLOTA!P53","v":0},{"$f":"A_FLOTA!Q53","v":0},{"$f":"A_FLOTA!BQ53","v":0},{"$f":"A_FLOTA!BR53","v":0},{"$f":"IF(M345=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G345,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I345,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J345,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC345,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F345,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O345,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P345,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U345,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G345,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I345,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J345,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC345,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F345,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O345,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P345,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U345)))","v":0},{"$f":"IF(W345=0,0,IF(OR(M345>0,AE345>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X344)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F345,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AF53","v":0},null,null,0,6]
[{"$f":"G346&TEXT(COUNTIF($G$2:G346,G346),\"00\")","v":"294"},44,{"$f":"A_FLOTA!B54","v":0},{"$f":"A_FLOTA!C54","v":0},{"$f":"A_FLOTA!D54","v":0},"ICE",{"$f":"IF(K346=0,\"\",A_FLOTA!$F$54)","v":""},{"$f":"A_FLOTA!G54","v":0},{"$f":"A_FLOTA!H54","v":0},{"$f":"A_FLOTA!I54","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF345,$F$53:F345,$F346)/SUM($K$3:$K$52),0)>=VLOOKUP($F346,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F346,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K54","v":0},{"$f":"A_FLOTA!L54","v":0},{"$f":"A_FLOTA!M54","v":0},{"$f":"A_FLOTA!N54","v":""},{"$f":"A_FLOTA!O54","v":0},{"$f":"A_FLOTA!P54","v":0},{"$f":"A_FLOTA!Q54","v":0},{"$f":"A_FLOTA!BQ54","v":0},{"$f":"A_FLOTA!BR54","v":0},{"$f":"IF(M346=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G346,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I346,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J346,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC346,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F346,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O346,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P346,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U346,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G346,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I346,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J346,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC346,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F346,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O346,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P346,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U346)))","v":0},{"$f":"IF(W346=0,0,IF(OR(M346>0,AE346>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X345)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F346,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AF54","v":0},null,null,0,6]
[{"$f":"G347&TEXT(COUNTIF($G$2:G347,G347),\"00\")","v":"295"},45,{"$f":"A_FLOTA!B55","v":0},{"$f":"A_FLOTA!C55","v":0},{"$f":"A_FLOTA!D55","v":0},"ICE",{"$f":"IF(K347=0,\"\",A_FLOTA!$F$55)","v":""},{"$f":"A_FLOTA!G55","v":0},{"$f":"A_FLOTA!H55","v":0},{"$f":"A_FLOTA!I55","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF346,$F$53:F346,$F347)/SUM($K$3:$K$52),0)>=VLOOKUP($F347,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F347,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K55","v":0},{"$f":"A_FLOTA!L55","v":0},{"$f":"A_FLOTA!M55","v":0},{"$f":"A_FLOTA!N55","v":""},{"$f":"A_FLOTA!O55","v":0},{"$f":"A_FLOTA!P55","v":0},{"$f":"A_FLOTA!Q55","v":0},{"$f":"A_FLOTA!BQ55","v":0},{"$f":"A_FLOTA!BR55","v":0},{"$f":"IF(M347=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G347,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I347,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J347,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC347,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F347,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O347,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P347,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U347,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G347,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I347,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J347,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC347,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F347,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O347,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P347,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U347)))","v":0},{"$f":"IF(W347=0,0,IF(OR(M347>0,AE347>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X346)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F347,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AF55","v":0},null,null,0,6]
[{"$f":"G348&TEXT(COUNTIF($G$2:G348,G348),\"00\")","v":"296"},46,{"$f":"A_FLOTA!B56","v":0},{"$f":"A_FLOTA!C56","v":0},{"$f":"A_FLOTA!D56","v":0},"ICE",{"$f":"IF(K348=0,\"\",A_FLOTA!$F$56)","v":""},{"$f":"A_FLOTA!G56","v":0},{"$f":"A_FLOTA!H56","v":0},{"$f":"A_FLOTA!I56","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF347,$F$53:F347,$F348)/SUM($K$3:$K$52),0)>=VLOOKUP($F348,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F348,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K56","v":0},{"$f":"A_FLOTA!L56","v":0},{"$f":"A_FLOTA!M56","v":0},{"$f":"A_FLOTA!N56","v":""},{"$f":"A_FLOTA!O56","v":0},{"$f":"A_FLOTA!P56","v":0},{"$f":"A_FLOTA!Q56","v":0},{"$f":"A_FLOTA!BQ56","v":0},{"$f":"A_FLOTA!BR56","v":0},{"$f":"IF(M348=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G348,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I348,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J348,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC348,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F348,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O348,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P348,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U348,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G348,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I348,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J348,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC348,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F348,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O348,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P348,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U348)))","v":0},{"$f":"IF(W348=0,0,IF(OR(M348>0,AE348>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X347)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F348,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AF56","v":0},null,null,0,6]
[{"$f":"G349&TEXT(COUNTIF($G$2:G349,G349),\"00\")","v":"297"},47,{"$f":"A_FLOTA!B57","v":0},{"$f":"A_FLOTA!C57","v":0},{"$f":"A_FLOTA!D57","v":0},"ICE",{"$f":"IF(K349=0,\"\",A_FLOTA!$F$57)","v":""},{"$f":"A_FLOTA!G57","v":0},{"$f":"A_FLOTA!H57","v":0},{"$f":"A_FLOTA!I57","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF348,$F$53:F348,$F349)/SUM($K$3:$K$52),0)>=VLOOKUP($F349,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F349,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K57","v":0},{"$f":"A_FLOTA!L57","v":0},{"$f":"A_FLOTA!M57","v":0},{"$f":"A_FLOTA!N57","v":""},{"$f":"A_FLOTA!O57","v":0},{"$f":"A_FLOTA!P57","v":0},{"$f":"A_FLOTA!Q57","v":0},{"$f":"A_FLOTA!BQ57","v":0},{"$f":"A_FLOTA!BR57","v":0},{"$f":"IF(M349=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G349,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I349,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J349,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC349,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F349,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O349,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P349,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U349,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G349,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I349,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J349,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC349,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F349,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O349,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P349,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U349)))","v":0},{"$f":"IF(W349=0,0,IF(OR(M349>0,AE349>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X348)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F349,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AF57","v":0},null,null,0,6]
[{"$f":"G350&TEXT(COUNTIF($G$2:G350,G350),\"00\")","v":"298"},48,{"$f":"A_FLOTA!B58","v":0},{"$f":"A_FLOTA!C58","v":0},{"$f":"A_FLOTA!D58","v":0},"ICE",{"$f":"IF(K350=0,\"\",A_FLOTA!$F$58)","v":""},{"$f":"A_FLOTA!G58","v":0},{"$f":"A_FLOTA!H58","v":0},{"$f":"A_FLOTA!I58","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF349,$F$53:F349,$F350)/SUM($K$3:$K$52),0)>=VLOOKUP($F350,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F350,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K58","v":0},{"$f":"A_FLOTA!L58","v":0},{"$f":"A_FLOTA!M58","v":0},{"$f":"A_FLOTA!N58","v":""},{"$f":"A_FLOTA!O58","v":0},{"$f":"A_FLOTA!P58","v":0},{"$f":"A_FLOTA!Q58","v":0},{"$f":"A_FLOTA!BQ58","v":0},{"$f":"A_FLOTA!BR58","v":0},{"$f":"IF(M350=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G350,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I350,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J350,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC350,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F350,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O350,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P350,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U350,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G350,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I350,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J350,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC350,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F350,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O350,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P350,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U350)))","v":0},{"$f":"IF(W350=0,0,IF(OR(M350>0,AE350>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X349)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F350,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AF58","v":0},null,null,0,6]
[{"$f":"G351&TEXT(COUNTIF($G$2:G351,G351),\"00\")","v":"299"},49,{"$f":"A_FLOTA!B59","v":0},{"$f":"A_FLOTA!C59","v":0},{"$f":"A_FLOTA!D59","v":0},"ICE",{"$f":"IF(K351=0,\"\",A_FLOTA!$F$59)","v":""},{"$f":"A_FLOTA!G59","v":0},{"$f":"A_FLOTA!H59","v":0},{"$f":"A_FLOTA!I59","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF350,$F$53:F350,$F351)/SUM($K$3:$K$52),0)>=VLOOKUP($F351,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F351,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K59","v":0},{"$f":"A_FLOTA!L59","v":0},{"$f":"A_FLOTA!M59","v":0},{"$f":"A_FLOTA!N59","v":""},{"$f":"A_FLOTA!O59","v":0},{"$f":"A_FLOTA!P59","v":0},{"$f":"A_FLOTA!Q59","v":0},{"$f":"A_FLOTA!BQ59","v":0},{"$f":"A_FLOTA!BR59","v":0},{"$f":"IF(M351=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G351,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I351,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J351,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC351,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F351,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O351,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P351,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U351,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G351,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I351,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J351,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC351,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F351,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O351,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P351,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U351)))","v":0},{"$f":"IF(W351=0,0,IF(OR(M351>0,AE351>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X350)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F351,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AF59","v":0},null,null,0,6]
[{"$f":"G352&TEXT(COUNTIF($G$2:G352,G352),\"00\")","v":"300"},50,{"$f":"A_FLOTA!B60","v":0},{"$f":"A_FLOTA!C60","v":0},{"$f":"A_FLOTA!D60","v":0},"ICE",{"$f":"IF(K352=0,\"\",A_FLOTA!$F$60)","v":""},{"$f":"A_FLOTA!G60","v":0},{"$f":"A_FLOTA!H60","v":0},{"$f":"A_FLOTA!I60","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF351,$F$53:F351,$F352)/SUM($K$3:$K$52),0)>=VLOOKUP($F352,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F352,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K60","v":0},{"$f":"A_FLOTA!L60","v":0},{"$f":"A_FLOTA!M60","v":0},{"$f":"A_FLOTA!N60","v":""},{"$f":"A_FLOTA!O60","v":0},{"$f":"A_FLOTA!P60","v":0},{"$f":"A_FLOTA!Q60","v":0},{"$f":"A_FLOTA!BQ60","v":0},{"$f":"A_FLOTA!BR60","v":0},{"$f":"IF(M352=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G352,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I352,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J352,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC352,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F352,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O352,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P352,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U352,\n'BD1 (Vehículos)'!AF:AF,_xlfn.MINIFS('BD1 (Vehículos)'!$AF:$AF,\n'BD1 (Vehículos)'!$F:$F,G352,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I352,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J352,\n'BD1 (Vehículos)'!$AF:$AF,\"<=\"&AC352,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F352,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O352,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P352,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U352)))","v":0},{"$f":"IF(W352=0,0,IF(OR(M352>0,AE352>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X351)+1,0))","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F352,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AF60","v":0},null,null,0,6]

{"sheet":"E_FLOTA","index":35,"n_rows":352,"n_cols":33,"rows_kept":352,"cut":false,"hidden":false,"merged":[]}
[]
["Llave","Consec","Marca","Modelo","Año Modelo","Tipo","Categoría","Tipo de servicio","Capacidad Pasajeros","Capacidad de carga","Unidades Reales","SALDO","Unidades finales","Tipo de combustible","Potencia (hp)","Torque (Nm)","Unidad de Eficiencia","Eficiencia","Cilindraje","Precio (COP)","Intensidad de Uso\n(Km/día)","Días / año de uso","OPCION","Consecutivo","ANTERIOR","UNDS","UNIDAD INGRESADA","UNIDAD\nEN COSTOS","VARIABLE DE OPTIMIZACION","OPCION INCIAL SIN%","SALDO REAL\nPARALELO","UNIDADES USADAS","ORDEN"]
[{"$f":"G3&TEXT(COUNTIF($G$2:G3,G3),\"00\")","v":"001"},1,{"$f":"A_FLOTA!B11","v":0},{"$f":"A_FLOTA!C11","v":0},{"$f":"A_FLOTA!D11","v":0},{"$f":"A_FLOTA!E11","v":0},{"$f":"A_FLOTA!F11","v":0},{"$f":"A_FLOTA!G11","v":0},{"$f":"A_FLOTA!H11","v":0},{"$f":"A_FLOTA!I11","v":0},{"$f":"A_FLOTA!J11","v":0},{"$f":"K3","v":0},{"$f":"L3-SUMIF($B$53:$B$352,B3,$M$53:$M$352)","v":0},{"$f":"A_FLOTA!K11","v":0},{"$f":"A_FLOTA!L11","v":0},{"$f":"A_FLOTA!M11","v":0},{"$f":"A_FLOTA!N11","v":0},{"$f":"A_FLOTA!O11","v":0},{"$f":"A_FLOTA!P11","v":0},{"$f":"A_FLOTA!Q11","v":0},{"$f":"A_FLOTA!BQ11","v":0},{"$f":"A_FLOTA!BR11","v":0},{"$f":"IF(M3=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G3,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I3,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J3,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O3,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC3,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P3,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U3,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G3,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I3,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J3,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O3,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC3,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P3,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U3)))","v":0},{"$f":"IF(OR(M3>0,AE3>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X2)+1,0)","v":0},{"$f":"C3&\" - \"&E3","v":"0 - 0"},{"$f":"M3","v":0},{"$f":"Q3","v":0},{"$f":"IFERROR(VLOOKUP(F3,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AZ11","v":0},{"$f":"(_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G3,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I3,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J3,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O3,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC3,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P3,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U3,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G3,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I3,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J3,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O3,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC3,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P3,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U3)))","v":0},{"$f":"K3-SUMIFS($AF:$AF,$C:$C,C3,$D:$D,D3,$E:$E,E3,$G:$G,G3,$W:$W,\">0\",$B:$B,B3)","v":0},0,0]
[{"$f":"G4&TEXT(COUNTIF($G$2:G4,G4),\"00\")","v":"002"},2,{"$f":"A_FLOTA!B12","v":0},{"$f":"A_FLOTA!C12","v":0},{"$f":"A_FLOTA!D12","v":0},{"$f":"A_FLOTA!E12","v":0},{"$f":"A_FLOTA!F12","v":0},{"$f":"A_FLOTA!G12","v":0},{"$f":"A_FLOTA!H12","v":0},{"$f":"A_FLOTA!I12","v":0},{"$f":"A_FLOTA!J12","v":0},{"$f":"K4","v":0},0,{"$f":"A_FLOTA!K12","v":0},{"$f":"A_FLOTA!L12","v":0},{"$f":"A_FLOTA!M12","v":0},{"$f":"A_FLOTA!N12","v":""},{"$f":"A_FLOTA!O12","v":0},{"$f":"A_FLOTA!P12","v":0},{"$f":"A_FLOTA!Q12","v":0},{"$f":"A_FLOTA!BQ12","v":0},{"$f":"A_FLOTA!BR12","v":0},{"$f":"IF(M4=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G4,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I4,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J4,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O4,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC4,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P4,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U4,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G4,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I4,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J4,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O4,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC4,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P4,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U4)))","v":0},{"$f":"IF(OR(M4>0,AE4>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X3)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F4,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AZ12","v":0},{"$f":"(_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G4,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I4,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J4,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O4,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC4,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P4,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U4,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G4,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I4,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J4,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O4,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC4,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P4,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U4)))","v":0},0,0,0]
[{"$f":"G5&TEXT(COUNTIF($G$2:G5,G5),\"00\")","v":"003"},3,{"$f":"A_FLOTA!B13","v":0},{"$f":"A_FLOTA!C13","v":0},{"$f":"A_FLOTA!D13","v":0},{"$f":"A_FLOTA!E13","v":0},{"$f":"A_FLOTA!F13","v":0},{"$f":"A_FLOTA!G13","v":0},{"$f":"A_FLOTA!H13","v":0},{"$f":"A_FLOTA!I13","v":0},{"$f":"A_FLOTA!J13","v":0},0,0,{"$f":"A_FLOTA!K13","v":0},{"$f":"A_FLOTA!L13","v":0},{"$f":"A_FLOTA!M13","v":0},{"$f":"A_FLOTA!N13","v":""},{"$f":"A_FLOTA!O13","v":0},{"$f":"A_FLOTA!P13","v":0},{"$f":"A_FLOTA!Q13","v":0},{"$f":"A_FLOTA!BQ13","v":0},{"$f":"A_FLOTA!BR13","v":0},{"$f":"IF(M5=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G5,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I5,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J5,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O5,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC5,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P5,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U5,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G5,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I5,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J5,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O5,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC5,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P5,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U5)))","v":0},{"$f":"IF(OR(M5>0,AE5>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X4)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F5,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AZ13","v":0},{"$f":"(_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G5,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I5,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J5,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O5,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC5,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P5,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U5,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G5,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I5,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J5,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O5,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC5,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P5,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U5)))","v":0},0,0,0]
[{"$f":"G6&TEXT(COUNTIF($G$2:G6,G6),\"00\")","v":"004"},4,{"$f":"A_FLOTA!B14","v":0},{"$f":"A_FLOTA!C14","v":0},{"$f":"A_FLOTA!D14","v":0},{"$f":"A_FLOTA!E14","v":0},{"$f":"A_FLOTA!F14","v":0},{"$f":"A_FLOTA!G14","v":0},{"$f":"A_FLOTA!H14","v":0},{"$f":"A_FLOTA!I14","v":0},{"$f":"A_FLOTA!J14","v":0},0,0,{"$f":"A_FLOTA!K14","v":0},{"$f":"A_FLOTA!L14","v":0},{"$f":"A_FLOTA!M14","v":0},{"$f":"A_FLOTA!N14","v":""},{"$f":"A_FLOTA!O14","v":0},{"$f":"A_FLOTA!P14","v":0},{"$f":"A_FLOTA!Q14","v":0},{"$f":"A_FLOTA!BQ14","v":0},{"$f":"A_FLOTA!BR14","v":0},{"$f":"IF(M6=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G6,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I6,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J6,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O6,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC6,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P6,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U6,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G6,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I6,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J6,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O6,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC6,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P6,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U6)))","v":0},{"$f":"IF(OR(M6>0,AE6>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X5)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F6,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AZ14","v":0},{"$f":"(_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G6,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I6,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J6,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O6,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC6,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P6,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U6,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G6,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I6,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J6,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O6,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC6,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P6,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U6)))","v":0},0,0,0]
[{"$f":"G7&TEXT(COUNTIF($G$2:G7,G7),\"00\")","v":"005"},5,{"$f":"A_FLOTA!B15","v":0},{"$f":"A_FLOTA!C15","v":0},{"$f":"A_FLOTA!D15","v":0},{"$f":"A_FLOTA!E15","v":0},{"$f":"A_FLOTA!F15","v":0},{"$f":"A_FLOTA!G15","v":0},{"$f":"A_FLOTA!H15","v":0},{"$f":"A_FLOTA!I15","v":0},{"$f":"A_FLOTA!J15","v":0},0,0,{"$f":"A_FLOTA!K15","v":0},{"$f":"A_FLOTA!L15","v":0},{"$f":"A_FLOTA!M15","v":0},{"$f":"A_FLOTA!N15","v":""},{"$f":"A_FLOTA!O15","v":0},{"$f":"A_FLOTA!P15","v":0},{"$f":"A_FLOTA!Q15","v":0},{"$f":"A_FLOTA!BQ15","v":0},{"$f":"A_FLOTA!BR15","v":0},{"$f":"IF(M7=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G7,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I7,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J7,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O7,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC7,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P7,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U7,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G7,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I7,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J7,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O7,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC7,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P7,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U7)))","v":0},{"$f":"IF(OR(M7>0,AE7>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X6)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F7,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AZ15","v":0},{"$f":"(_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G7,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I7,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J7,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O7,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC7,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P7,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U7,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G7,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I7,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J7,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O7,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC7,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P7,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U7)))","v":0},0,0,0]
[{"$f":"G8&TEXT(COUNTIF($G$2:G8,G8),\"00\")","v":"006"},6,{"$f":"A_FLOTA!B16","v":0},{"$f":"A_FLOTA!C16","v":0},{"$f":"A_FLOTA!D16","v":0},{"$f":"A_FLOTA!E16","v":0},{"$f":"A_FLOTA!F16","v":0},{"$f":"A_FLOTA!G16","v":0},{"$f":"A_FLOTA!H16","v":0},{"$f":"A_FLOTA!I16","v":0},{"$f":"A_FLOTA!J16","v":0},0,0,{"$f":"A_FLOTA!K16","v":0},{"$f":"A_FLOTA!L16","v":0},{"$f":"A_FLOTA!M16","v":0},{"$f":"A_FLOTA!N16","v":""},{"$f":"A_FLOTA!O16","v":0},{"$f":"A_FLOTA!P16","v":0},{"$f":"A_FLOTA!Q16","v":0},{"$f":"A_FLOTA!BQ16","v":0},{"$f":"A_FLOTA!BR16","v":0},{"$f":"IF(M8=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G8,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I8,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J8,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O8,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC8,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P8,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U8,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G8,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I8,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J8,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O8,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC8,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P8,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U8)))","v":0},{"$f":"IF(OR(M8>0,AE8>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X7)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F8,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AZ16","v":0},{"$f":"(_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G8,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I8,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J8,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O8,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC8,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P8,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U8,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G8,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I8,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J8,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O8,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC8,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P8,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U8)))","v":0},0,0,0]
[{"$f":"G9&TEXT(COUNTIF($G$2:G9,G9),\"00\")","v":"007"},7,{"$f":"A_FLOTA!B17","v":0},{"$f":"A_FLOTA!C17","v":0},{"$f":"A_FLOTA!D17","v":0},{"$f":"A_FLOTA!E17","v":0},{"$f":"A_FLOTA!F17","v":0},{"$f":"A_FLOTA!G17","v":0},{"$f":"A_FLOTA!H17","v":0},{"$f":"A_FLOTA!I17","v":0},{"$f":"A_FLOTA!J17","v":0},0,0,{"$f":"A_FLOTA!K17","v":0},{"$f":"A_FLOTA!L17","v":0},{"$f":"A_FLOTA!M17","v":0},{"$f":"A_FLOTA!N17","v":""},{"$f":"A_FLOTA!O17","v":0},{"$f":"A_FLOTA!P17","v":0},{"$f":"A_FLOTA!Q17","v":0},{"$f":"A_FLOTA!BQ17","v":0},{"$f":"A_FLOTA!BR17","v":0},{"$f":"IF(M9=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G9,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I9,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J9,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O9,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC9,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P9,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U9,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G9,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I9,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J9,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O9,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC9,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P9,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U9)))","v":0},{"$f":"IF(OR(M9>0,AE9>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X8)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F9,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AZ17","v":0},{"$f":"(_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G9,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I9,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J9,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O9,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC9,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P9,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U9,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G9,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I9,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J9,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O9,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC9,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P9,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U9)))","v":0},0,0,0]
[{"$f":"G10&TEXT(COUNTIF($G$2:G10,G10),\"00\")","v":"008"},8,{"$f":"A_FLOTA!B18","v":0},{"$f":"A_FLOTA!C18","v":0},{"$f":"A_FLOTA!D18","v":0},{"$f":"A_FLOTA!E18","v":0},{"$f":"A_FLOTA!F18","v":0},{"$f":"A_FLOTA!G18","v":0},{"$f":"A_FLOTA!H18","v":0},{"$f":"A_FLOTA!I18","v":0},{"$f":"A_FLOTA!J18","v":0},0,0,{"$f":"A_FLOTA!K18","v":0},{"$f":"A_FLOTA!L18","v":0},{"$f":"A_FLOTA!M18","v":0},{"$f":"A_FLOTA!N18","v":""},{"$f":"A_FLOTA!O18","v":0},{"$f":"A_FLOTA!P18","v":0},{"$f":"A_FLOTA!Q18","v":0},{"$f":"A_FLOTA!BQ18","v":0},{"$f":"A_FLOTA!BR18","v":0},{"$f":"IF(M10=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G10,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I10,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J10,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O10,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC10,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P10,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U10,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G10,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I10,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J10,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O10,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC10,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P10,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U10)))","v":0},{"$f":"IF(OR(M10>0,AE10>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X9)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F10,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AZ18","v":0},{"$f":"(_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G10,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I10,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J10,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O10,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC10,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P10,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U10,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G10,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I10,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J10,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O10,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC10,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P10,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U10)))","v":0},0,0,0]
[{"$f":"G11&TEXT(COUNTIF($G$2:G11,G11),\"00\")","v":"009"},9,{"$f":"A_FLOTA!B19","v":0},{"$f":"A_FLOTA!C19","v":0},{"$f":"A_FLOTA!D19","v":0},{"$f":"A_FLOTA!E19","v":0},{"$f":"A_FLOTA!F19","v":0},{"$f":"A_FLOTA!G19","v":0},{"$f":"A_FLOTA!H19","v":0},{"$f":"A_FLOTA!I19","v":0},{"$f":"A_FLOTA!J19","v":0},0,0,{"$f":"A_FLOTA!K19","v":0},{"$f":"A_FLOTA!L19","v":0},{"$f":"A_FLOTA!M19","v":0},{"$f":"A_FLOTA!N19","v":""},{"$f":"A_FLOTA!O19","v":0},{"$f":"A_FLOTA!P19","v":0},{"$f":"A_FLOTA!Q19","v":0},{"$f":"A_FLOTA!BQ19","v":0},{"$f":"A_FLOTA!BR19","v":0},{"$f":"IF(M11=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G11,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I11,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J11,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O11,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC11,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P11,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U11,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G11,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I11,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J11,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O11,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC11,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P11,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U11)))","v":0},{"$f":"IF(OR(M11>0,AE11>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X10)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F11,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AZ19","v":0},{"$f":"(_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G11,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I11,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J11,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O11,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC11,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P11,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U11,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G11,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I11,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J11,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O11,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC11,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P11,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U11)))","v":0},0,0,0]
[{"$f":"G12&TEXT(COUNTIF($G$2:G12,G12),\"00\")","v":"010"},10,{"$f":"A_FLOTA!B20","v":0},{"$f":"A_FLOTA!C20","v":0},{"$f":"A_FLOTA!D20","v":0},{"$f":"A_FLOTA!E20","v":0},{"$f":"A_FLOTA!F20","v":0},{"$f":"A_FLOTA!G20","v":0},{"$f":"A_FLOTA!H20","v":0},{"$f":"A_FLOTA!I20","v":0},{"$f":"A_FLOTA!J20","v":0},0,0,{"$f":"A_FLOTA!K20","v":0},{"$f":"A_FLOTA!L20","v":0},{"$f":"A_FLOTA!M20","v":0},{"$f":"A_FLOTA!N20","v":""},{"$f":"A_FLOTA!O20","v":0},{"$f":"A_FLOTA!P20","v":0},{"$f":"A_FLOTA!Q20","v":0},{"$f":"A_FLOTA!BQ20","v":0},{"$f":"A_FLOTA!BR20","v":0},{"$f":"IF(M12=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G12,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I12,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J12,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O12,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC12,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P12,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U12,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G12,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I12,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J12,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O12,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC12,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P12,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U12)))","v":0},{"$f":"IF(OR(M12>0,AE12>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X11)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F12,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AZ20","v":0},{"$f":"(_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G12,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I12,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J12,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O12,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC12,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P12,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U12,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G12,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I12,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J12,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O12,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC12,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P12,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U12)))","v":0},0,0,0]
[{"$f":"G13&TEXT(COUNTIF($G$2:G13,G13),\"00\")","v":"011"},11,{"$f":"A_FLOTA!B21","v":0},{"$f":"A_FLOTA!C21","v":0},{"$f":"A_FLOTA!D21","v":0},{"$f":"A_FLOTA!E21","v":0},{"$f":"A_FLOTA!F21","v":0},{"$f":"A_FLOTA!G21","v":0},{"$f":"A_FLOTA!H21","v":0},{"$f":"A_FLOTA!I21","v":0},{"$f":"A_FLOTA!J21","v":0},0,0,{"$f":"A_FLOTA!K21","v":0},{"$f":"A_FLOTA!L21","v":0},{"$f":"A_FLOTA!M21","v":0},{"$f":"A_FLOTA!N21","v":""},{"$f":"A_FLOTA!O21","v":0},{"$f":"A_FLOTA!P21","v":0},{"$f":"A_FLOTA!Q21","v":0},{"$f":"A_FLOTA!BQ21","v":0},{"$f":"A_FLOTA!BR21","v":0},{"$f":"IF(M13=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G13,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I13,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J13,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O13,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC13,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P13,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U13,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G13,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I13,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J13,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O13,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC13,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P13,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U13)))","v":0},{"$f":"IF(OR(M13>0,AE13>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X12)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F13,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AZ21","v":0},{"$f":"(_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G13,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I13,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J13,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O13,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC13,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P13,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U13,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G13,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I13,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J13,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O13,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC13,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P13,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U13)))","v":0},0,0,0]
[{"$f":"G14&TEXT(COUNTIF($G$2:G14,G14),\"00\")","v":"012"},12,{"$f":"A_FLOTA!B22","v":0},{"$f":"A_FLOTA!C22","v":0},{"$f":"A_FLOTA!D22","v":0},{"$f":"A_FLOTA!E22","v":0},{"$f":"A_FLOTA!F22","v":0},{"$f":"A_FLOTA!G22","v":0},{"$f":"A_FLOTA!H22","v":0},{"$f":"A_FLOTA!I22","v":0},{"$f":"A_FLOTA!J22","v":0},0,0,{"$f":"A_FLOTA!K22","v":0},{"$f":"A_FLOTA!L22","v":0},{"$f":"A_FLOTA!M22","v":0},{"$f":"A_FLOTA!N22","v":""},{"$f":"A_FLOTA!O22","v":0},{"$f":"A_FLOTA!P22","v":0},{"$f":"A_FLOTA!Q22","v":0},{"$f":"A_FLOTA!BQ22","v":0},{"$f":"A_FLOTA!BR22","v":0},{"$f":"IF(M14=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G14,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I14,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J14,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O14,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC14,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P14,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U14,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G14,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I14,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J14,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O14,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC14,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P14,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U14)))","v":0},{"$f":"IF(OR(M14>0,AE14>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X13)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F14,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AZ22","v":0},{"$f":"(_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G14,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I14,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J14,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O14,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC14,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P14,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U14,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G14,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I14,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J14,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O14,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC14,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P14,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U14)))","v":0},0,0,0]
[{"$f":"G15&TEXT(COUNTIF($G$2:G15,G15),\"00\")","v":"013"},13,{"$f":"A_FLOTA!B23","v":0},{"$f":"A_FLOTA!C23","v":0},{"$f":"A_FLOTA!D23","v":0},{"$f":"A_FLOTA!E23","v":0},{"$f":"A_FLOTA!F23","v":0},{"$f":"A_FLOTA!G23","v":0},{"$f":"A_FLOTA!H23","v":0},{"$f":"A_FLOTA!I23","v":0},{"$f":"A_FLOTA!J23","v":0},0,0,{"$f":"A_FLOTA!K23","v":0},{"$f":"A_FLOTA!L23","v":0},{"$f":"A_FLOTA!M23","v":0},{"$f":"A_FLOTA!N23","v":""},{"$f":"A_FLOTA!O23","v":0},{"$f":"A_FLOTA!P23","v":0},{"$f":"A_FLOTA!Q23","v":0},{"$f":"A_FLOTA!BQ23","v":0},{"$f":"A_FLOTA!BR23","v":0},{"$f":"IF(M15=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G15,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I15,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J15,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O15,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC15,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P15,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U15,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G15,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I15,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J15,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O15,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC15,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P15,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U15)))","v":0},{"$f":"IF(OR(M15>0,AE15>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X14)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F15,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AZ23","v":0},{"$f":"(_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G15,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I15,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J15,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O15,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC15,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P15,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U15,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G15,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I15,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J15,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O15,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC15,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P15,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U15)))","v":0},0,0,0]
[{"$f":"G16&TEXT(COUNTIF($G$2:G16,G16),\"00\")","v":"014"},14,{"$f":"A_FLOTA!B24","v":0},{"$f":"A_FLOTA!C24","v":0},{"$f":"A_FLOTA!D24","v":0},{"$f":"A_FLOTA!E24","v":0},{"$f":"A_FLOTA!F24","v":0},{"$f":"A_FLOTA!G24","v":0},{"$f":"A_FLOTA!H24","v":0},{"$f":"A_FLOTA!I24","v":0},{"$f":"A_FLOTA!J24","v":0},0,0,{"$f":"A_FLOTA!K24","v":0},{"$f":"A_FLOTA!L24","v":0},{"$f":"A_FLOTA!M24","v":0},{"$f":"A_FLOTA!N24","v":""},{"$f":"A_FLOTA!O24","v":0},{"$f":"A_FLOTA!P24","v":0},{"$f":"A_FLOTA!Q24","v":0},{"$f":"A_FLOTA!BQ24","v":0},{"$f":"A_FLOTA!BR24","v":0},{"$f":"IF(M16=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G16,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I16,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J16,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O16,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC16,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P16,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U16,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G16,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I16,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J16,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O16,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC16,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P16,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U16)))","v":0},{"$f":"IF(OR(M16>0,AE16>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X15)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F16,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AZ24","v":0},{"$f":"(_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G16,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I16,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J16,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O16,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC16,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P16,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U16,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G16,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I16,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J16,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O16,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC16,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P16,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U16)))","v":0},0,0,0]
[{"$f":"G17&TEXT(COUNTIF($G$2:G17,G17),\"00\")","v":"015"},15,{"$f":"A_FLOTA!B25","v":0},{"$f":"A_FLOTA!C25","v":0},{"$f":"A_FLOTA!D25","v":0},{"$f":"A_FLOTA!E25","v":0},{"$f":"A_FLOTA!F25","v":0},{"$f":"A_FLOTA!G25","v":0},{"$f":"A_FLOTA!H25","v":0},{"$f":"A_FLOTA!I25","v":0},{"$f":"A_FLOTA!J25","v":0},0,0,{"$f":"A_FLOTA!K25","v":0},{"$f":"A_FLOTA!L25","v":0},{"$f":"A_FLOTA!M25","v":0},{"$f":"A_FLOTA!N25","v":""},{"$f":"A_FLOTA!O25","v":0},{"$f":"A_FLOTA!P25","v":0},{"$f":"A_FLOTA!Q25","v":0},{"$f":"A_FLOTA!BQ25","v":0},{"$f":"A_FLOTA!BR25","v":0},{"$f":"IF(M17=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G17,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I17,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J17,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O17,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC17,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P17,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U17,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G17,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I17,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J17,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O17,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC17,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P17,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U17)))","v":0},{"$f":"IF(OR(M17>0,AE17>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X16)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F17,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AZ25","v":0},{"$f":"(_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G17,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I17,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J17,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O17,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC17,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P17,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U17,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G17,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I17,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J17,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O17,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC17,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P17,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U17)))","v":0},0,0,0]
[{"$f":"G18&TEXT(COUNTIF($G$2:G18,G18),\"00\")","v":"016"},16,{"$f":"A_FLOTA!B26","v":0},{"$f":"A_FLOTA!C26","v":0},{"$f":"A_FLOTA!D26","v":0},{"$f":"A_FLOTA!E26","v":0},{"$f":"A_FLOTA!F26","v":0},{"$f":"A_FLOTA!G26","v":0},{"$f":"A_FLOTA!H26","v":0},{"$f":"A_FLOTA!I26","v":0},{"$f":"A_FLOTA!J26","v":0},0,0,{"$f":"A_FLOTA!K26","v":0},{"$f":"A_FLOTA!L26","v":0},{"$f":"A_FLOTA!M26","v":0},{"$f":"A_FLOTA!N26","v":""},{"$f":"A_FLOTA!O26","v":0},{"$f":"A_FLOTA!P26","v":0},{"$f":"A_FLOTA!Q26","v":0},{"$f":"A_FLOTA!BQ26","v":0},{"$f":"A_FLOTA!BR26","v":0},{"$f":"IF(M18=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G18,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I18,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J18,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O18,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC18,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P18,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U18,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G18,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I18,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J18,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O18,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC18,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P18,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U18)))","v":0},{"$f":"IF(OR(M18>0,AE18>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X17)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F18,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AZ26","v":0},{"$f":"(_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G18,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I18,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J18,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O18,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC18,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P18,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U18,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G18,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I18,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J18,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O18,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC18,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P18,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U18)))","v":0},0,0,0]
[{"$f":"G19&TEXT(COUNTIF($G$2:G19,G19),\"00\")","v":"017"},17,{"$f":"A_FLOTA!B27","v":0},{"$f":"A_FLOTA!C27","v":0},{"$f":"A_FLOTA!D27","v":0},{"$f":"A_FLOTA!E27","v":0},{"$f":"A_FLOTA!F27","v":0},{"$f":"A_FLOTA!G27","v":0},{"$f":"A_FLOTA!H27","v":0},{"$f":"A_FLOTA!I27","v":0},{"$f":"A_FLOTA!J27","v":0},0,0,{"$f":"A_FLOTA!K27","v":0},{"$f":"A_FLOTA!L27","v":0},{"$f":"A_FLOTA!M27","v":0},{"$f":"A_FLOTA!N27","v":""},{"$f":"A_FLOTA!O27","v":0},{"$f":"A_FLOTA!P27","v":0},{"$f":"A_FLOTA!Q27","v":0},{"$f":"A_FLOTA!BQ27","v":0},{"$f":"A_FLOTA!BR27","v":0},{"$f":"IF(M19=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G19,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I19,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J19,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O19,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC19,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P19,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U19,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G19,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I19,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J19,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O19,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC19,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P19,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U19)))","v":0},{"$f":"IF(OR(M19>0,AE19>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X18)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F19,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AZ27","v":0},{"$f":"(_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G19,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I19,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J19,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O19,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC19,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P19,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U19,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G19,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I19,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J19,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O19,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC19,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P19,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U19)))","v":0},0,0,0]
[{"$f":"G20&TEXT(COUNTIF($G$2:G20,G20),\"00\")","v":"018"},18,{"$f":"A_FLOTA!B28","v":0},{"$f":"A_FLOTA!C28","v":0},{"$f":"A_FLOTA!D28","v":0},{"$f":"A_FLOTA!E28","v":0},{"$f":"A_FLOTA!F28","v":0},{"$f":"A_FLOTA!G28","v":0},{"$f":"A_FLOTA!H28","v":0},{"$f":"A_FLOTA!I28","v":0},{"$f":"A_FLOTA!J28","v":0},0,0,{"$f":"A_FLOTA!K28","v":0},{"$f":"A_FLOTA!L28","v":0},{"$f":"A_FLOTA!M28","v":0},{"$f":"A_FLOTA!N28","v":""},{"$f":"A_FLOTA!O28","v":0},{"$f":"A_FLOTA!P28","v":0},{"$f":"A_FLOTA!Q28","v":0},{"$f":"A_FLOTA!BQ28","v":0},{"$f":"A_FLOTA!BR28","v":0},{"$f":"IF(M20=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G20,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I20,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J20,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O20,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC20,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P20,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U20,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G20,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I20,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J20,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O20,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC20,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P20,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U20)))","v":0},{"$f":"IF(OR(M20>0,AE20>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X19)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F20,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AZ28","v":0},{"$f":"(_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G20,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I20,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J20,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O20,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC20,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P20,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U20,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G20,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I20,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J20,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O20,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC20,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P20,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U20)))","v":0},0,0,0]
[{"$f":"G21&TEXT(COUNTIF($G$2:G21,G21),\"00\")","v":"019"},19,{"$f":"A_FLOTA!B29","v":0},{"$f":"A_FLOTA!C29","v":0},{"$f":"A_FLOTA!D29","v":0},{"$f":"A_FLOTA!E29","v":0},{"$f":"A_FLOTA!F29","v":0},{"$f":"A_FLOTA!G29","v":0},{"$f":"A_FLOTA!H29","v":0},{"$f":"A_FLOTA!I29","v":0},{"$f":"A_FLOTA!J29","v":0},0,0,{"$f":"A_FLOTA!K29","v":0},{"$f":"A_FLOTA!L29","v":0},{"$f":"A_FLOTA!M29","v":0},{"$f":"A_FLOTA!N29","v":""},{"$f":"A_FLOTA!O29","v":0},{"$f":"A_FLOTA!P29","v":0},{"$f":"A_FLOTA!Q29","v":0},{"$f":"A_FLOTA!BQ29","v":0},{"$f":"A_FLOTA!BR29","v":0},{"$f":"IF(M21=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G21,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I21,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J21,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O21,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC21,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P21,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U21,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G21,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I21,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J21,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O21,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC21,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P21,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U21)))","v":0},{"$f":"IF(OR(M21>0,AE21>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X20)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F21,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AZ29","v":0},{"$f":"(_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G21,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I21,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J21,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O21,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC21,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P21,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U21,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G21,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I21,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J21,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O21,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC21,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P21,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U21)))","v":0},0,0,0]
[{"$f":"G22&TEXT(COUNTIF($G$2:G22,G22),\"00\")","v":"020"},20,{"$f":"A_FLOTA!B30","v":0},{"$f":"A_FLOTA!C30","v":0},{"$f":"A_FLOTA!D30","v":0},{"$f":"A_FLOTA!E30","v":0},{"$f":"A_FLOTA!F30","v":0},{"$f":"A_FLOTA!G30","v":0},{"$f":"A_FLOTA!H30","v":0},{"$f":"A_FLOTA!I30","v":0},{"$f":"A_FLOTA!J30","v":0},0,0,{"$f":"A_FLOTA!K30","v":0},{"$f":"A_FLOTA!L30","v":0},{"$f":"A_FLOTA!M30","v":0},{"$f":"A_FLOTA!N30","v":""},{"$f":"A_FLOTA!O30","v":0},{"$f":"A_FLOTA!P30","v":0},{"$f":"A_FLOTA!Q30","v":0},{"$f":"A_FLOTA!BQ30","v":0},{"$f":"A_FLOTA!BR30","v":0},{"$f":"IF(M22=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G22,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I22,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J22,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O22,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC22,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P22,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U22,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G22,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I22,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J22,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O22,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC22,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P22,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U22)))","v":0},{"$f":"IF(OR(M22>0,AE22>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X21)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F22,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AZ30","v":0},{"$f":"(_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G22,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I22,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J22,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O22,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC22,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P22,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U22,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G22,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I22,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J22,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O22,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC22,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P22,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U22)))","v":0},0,0,0]
[{"$f":"G23&TEXT(COUNTIF($G$2:G23,G23),\"00\")","v":"021"},21,{"$f":"A_FLOTA!B31","v":0},{"$f":"A_FLOTA!C31","v":0},{"$f":"A_FLOTA!D31","v":0},{"$f":"A_FLOTA!E31","v":0},{"$f":"A_FLOTA!F31","v":0},{"$f":"A_FLOTA!G31","v":0},{"$f":"A_FLOTA!H31","v":0},{"$f":"A_FLOTA!I31","v":0},{"$f":"A_FLOTA!J31","v":0},0,0,{"$f":"A_FLOTA!K31","v":0},{"$f":"A_FLOTA!L31","v":0},{"$f":"A_FLOTA!M31","v":0},{"$f":"A_FLOTA!N31","v":""},{"$f":"A_FLOTA!O31","v":0},{"$f":"A_FLOTA!P31","v":0},{"$f":"A_FLOTA!Q31","v":0},{"$f":"A_FLOTA!BQ31","v":0},{"$f":"A_FLOTA!BR31","v":0},{"$f":"IF(M23=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G23,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I23,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J23,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O23,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC23,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P23,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U23,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G23,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I23,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J23,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O23,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC23,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P23,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U23)))","v":0},{"$f":"IF(OR(M23>0,AE23>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X22)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F23,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AZ31","v":0},{"$f":"(_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G23,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I23,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J23,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O23,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC23,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P23,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U23,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G23,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I23,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J23,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O23,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC23,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P23,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U23)))","v":0},0,0,0]
[{"$f":"G24&TEXT(COUNTIF($G$2:G24,G24),\"00\")","v":"022"},22,{"$f":"A_FLOTA!B32","v":0},{"$f":"A_FLOTA!C32","v":0},{"$f":"A_FLOTA!D32","v":0},{"$f":"A_FLOTA!E32","v":0},{"$f":"A_FLOTA!F32","v":0},{"$f":"A_FLOTA!G32","v":0},{"$f":"A_FLOTA!H32","v":0},{"$f":"A_FLOTA!I32","v":0},{"$f":"A_FLOTA!J32","v":0},0,0,{"$f":"A_FLOTA!K32","v":0},{"$f":"A_FLOTA!L32","v":0},{"$f":"A_FLOTA!M32","v":0},{"$f":"A_FLOTA!N32","v":""},{"$f":"A_FLOTA!O32","v":0},{"$f":"A_FLOTA!P32","v":0},{"$f":"A_FLOTA!Q32","v":0},{"$f":"A_FLOTA!BQ32","v":0},{"$f":"A_FLOTA!BR32","v":0},{"$f":"IF(M24=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G24,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I24,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J24,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O24,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC24,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P24,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U24,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G24,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I24,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J24,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O24,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC24,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P24,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U24)))","v":0},{"$f":"IF(OR(M24>0,AE24>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X23)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F24,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AZ32","v":0},{"$f":"(_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G24,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I24,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J24,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O24,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC24,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P24,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U24,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G24,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I24,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J24,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O24,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC24,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P24,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U24)))","v":0},0,0,0]
[{"$f":"G25&TEXT(COUNTIF($G$2:G25,G25),\"00\")","v":"023"},23,{"$f":"A_FLOTA!B33","v":0},{"$f":"A_FLOTA!C33","v":0},{"$f":"A_FLOTA!D33","v":0},{"$f":"A_FLOTA!E33","v":0},{"$f":"A_FLOTA!F33","v":0},{"$f":"A_FLOTA!G33","v":0},{"$f":"A_FLOTA!H33","v":0},{"$f":"A_FLOTA!I33","v":0},{"$f":"A_FLOTA!J33","v":0},0,0,{"$f":"A_FLOTA!K33","v":0},{"$f":"A_FLOTA!L33","v":0},{"$f":"A_FLOTA!M33","v":0},{"$f":"A_FLOTA!N33","v":""},{"$f":"A_FLOTA!O33","v":0},{"$f":"A_FLOTA!P33","v":0},{"$f":"A_FLOTA!Q33","v":0},{"$f":"A_FLOTA!BQ33","v":0},{"$f":"A_FLOTA!BR33","v":0},{"$f":"IF(M25=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G25,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I25,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J25,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O25,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC25,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P25,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U25,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G25,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I25,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J25,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O25,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC25,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P25,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U25)))","v":0},{"$f":"IF(OR(M25>0,AE25>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X24)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F25,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AZ33","v":0},{"$f":"(_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G25,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I25,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J25,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O25,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC25,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P25,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U25,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G25,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I25,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J25,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O25,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC25,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P25,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U25)))","v":0},0,0,0]
[{"$f":"G26&TEXT(COUNTIF($G$2:G26,G26),\"00\")","v":"024"},24,{"$f":"A_FLOTA!B34","v":0},{"$f":"A_FLOTA!C34","v":0},{"$f":"A_FLOTA!D34","v":0},{"$f":"A_FLOTA!E34","v":0},{"$f":"A_FLOTA!F34","v":0},{"$f":"A_FLOTA!G34","v":0},{"$f":"A_FLOTA!H34","v":0},{"$f":"A_FLOTA!I34","v":0},{"$f":"A_FLOTA!J34","v":0},0,0,{"$f":"A_FLOTA!K34","v":0},{"$f":"A_FLOTA!L34","v":0},{"$f":"A_FLOTA!M34","v":0},{"$f":"A_FLOTA!N34","v":""},{"$f":"A_FLOTA!O34","v":0},{"$f":"A_FLOTA!P34","v":0},{"$f":"A_FLOTA!Q34","v":0},{"$f":"A_FLOTA!BQ34","v":0},{"$f":"A_FLOTA!BR34","v":0},{"$f":"IF(M26=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G26,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I26,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J26,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O26,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC26,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P26,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U26,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G26,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I26,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J26,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O26,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC26,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P26,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U26)))","v":0},{"$f":"IF(OR(M26>0,AE26>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X25)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F26,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AZ34","v":0},{"$f":"(_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G26,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I26,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J26,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O26,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC26,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P26,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U26,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G26,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I26,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J26,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O26,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC26,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P26,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U26)))","v":0},0,0,0]
[{"$f":"G27&TEXT(COUNTIF($G$2:G27,G27),\"00\")","v":"025"},25,{"$f":"A_FLOTA!B35","v":0},{"$f":"A_FLOTA!C35","v":0},{"$f":"A_FLOTA!D35","v":0},{"$f":"A_FLOTA!E35","v":0},{"$f":"A_FLOTA!F35","v":0},{"$f":"A_FLOTA!G35","v":0},{"$f":"A_FLOTA!H35","v":0},{"$f":"A_FLOTA!I35","v":0},{"$f":"A_FLOTA!J35","v":0},0,0,{"$f":"A_FLOTA!K35","v":0},{"$f":"A_FLOTA!L35","v":0},{"$f":"A_FLOTA!M35","v":0},{"$f":"A_FLOTA!N35","v":""},{"$f":"A_FLOTA!O35","v":0},{"$f":"A_FLOTA!P35","v":0},{"$f":"A_FLOTA!Q35","v":0},{"$f":"A_FLOTA!BQ35","v":0},{"$f":"A_FLOTA!BR35","v":0},{"$f":"IF(M27=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G27,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I27,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J27,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O27,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC27,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P27,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U27,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G27,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I27,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J27,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O27,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC27,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P27,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U27)))","v":0},{"$f":"IF(OR(M27>0,AE27>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X26)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F27,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AZ35","v":0},{"$f":"(_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G27,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I27,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J27,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O27,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC27,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P27,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U27,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G27,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I27,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J27,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O27,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC27,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P27,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U27)))","v":0},0,0,0]
[{"$f":"G28&TEXT(COUNTIF($G$2:G28,G28),\"00\")","v":"026"},26,{"$f":"A_FLOTA!B36","v":0},{"$f":"A_FLOTA!C36","v":0},{"$f":"A_FLOTA!D36","v":0},{"$f":"A_FLOTA!E36","v":0},{"$f":"A_FLOTA!F36","v":0},{"$f":"A_FLOTA!G36","v":0},{"$f":"A_FLOTA!H36","v":0},{"$f":"A_FLOTA!I36","v":0},{"$f":"A_FLOTA!J36","v":0},0,0,{"$f":"A_FLOTA!K36","v":0},{"$f":"A_FLOTA!L36","v":0},{"$f":"A_FLOTA!M36","v":0},{"$f":"A_FLOTA!N36","v":""},{"$f":"A_FLOTA!O36","v":0},{"$f":"A_FLOTA!P36","v":0},{"$f":"A_FLOTA!Q36","v":0},{"$f":"A_FLOTA!BQ36","v":0},{"$f":"A_FLOTA!BR36","v":0},{"$f":"IF(M28=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G28,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I28,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J28,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O28,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC28,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P28,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U28,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G28,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I28,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J28,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O28,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC28,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P28,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U28)))","v":0},{"$f":"IF(OR(M28>0,AE28>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X27)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F28,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AZ36","v":0},{"$f":"(_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G28,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I28,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J28,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O28,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC28,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P28,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U28,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G28,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I28,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J28,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O28,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC28,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P28,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U28)))","v":0},0,0,0]
[{"$f":"G29&TEXT(COUNTIF($G$2:G29,G29),\"00\")","v":"027"},27,{"$f":"A_FLOTA!B37","v":0},{"$f":"A_FLOTA!C37","v":0},{"$f":"A_FLOTA!D37","v":0},{"$f":"A_FLOTA!E37","v":0},{"$f":"A_FLOTA!F37","v":0},{"$f":"A_FLOTA!G37","v":0},{"$f":"A_FLOTA!H37","v":0},{"$f":"A_FLOTA!I37","v":0},{"$f":"A_FLOTA!J37","v":0},0,0,{"$f":"A_FLOTA!K37","v":0},{"$f":"A_FLOTA!L37","v":0},{"$f":"A_FLOTA!M37","v":0},{"$f":"A_FLOTA!N37","v":""},{"$f":"A_FLOTA!O37","v":0},{"$f":"A_FLOTA!P37","v":0},{"$f":"A_FLOTA!Q37","v":0},{"$f":"A_FLOTA!BQ37","v":0},{"$f":"A_FLOTA!BR37","v":0},{"$f":"IF(M29=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G29,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I29,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J29,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O29,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC29,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P29,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U29,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G29,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I29,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J29,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O29,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC29,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P29,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U29)))","v":0},{"$f":"IF(OR(M29>0,AE29>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X28)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F29,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AZ37","v":0},{"$f":"(_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G29,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I29,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J29,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O29,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC29,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P29,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U29,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G29,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I29,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J29,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O29,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC29,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P29,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U29)))","v":0},0,0,0]
[{"$f":"G30&TEXT(COUNTIF($G$2:G30,G30),\"00\")","v":"028"},28,{"$f":"A_FLOTA!B38","v":0},{"$f":"A_FLOTA!C38","v":0},{"$f":"A_FLOTA!D38","v":0},{"$f":"A_FLOTA!E38","v":0},{"$f":"A_FLOTA!F38","v":0},{"$f":"A_FLOTA!G38","v":0},{"$f":"A_FLOTA!H38","v":0},{"$f":"A_FLOTA!I38","v":0},{"$f":"A_FLOTA!J38","v":0},0,0,{"$f":"A_FLOTA!K38","v":0},{"$f":"A_FLOTA!L38","v":0},{"$f":"A_FLOTA!M38","v":0},{"$f":"A_FLOTA!N38","v":""},{"$f":"A_FLOTA!O38","v":0},{"$f":"A_FLOTA!P38","v":0},{"$f":"A_FLOTA!Q38","v":0},{"$f":"A_FLOTA!BQ38","v":0},{"$f":"A_FLOTA!BR38","v":0},{"$f":"IF(M30=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G30,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I30,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J30,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O30,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC30,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P30,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U30,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G30,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I30,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J30,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O30,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC30,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P30,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U30)))","v":0},{"$f":"IF(OR(M30>0,AE30>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X29)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F30,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AZ38","v":0},{"$f":"(_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G30,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I30,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J30,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O30,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC30,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P30,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U30,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G30,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I30,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J30,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O30,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC30,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P30,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U30)))","v":0},0,0,0]
[{"$f":"G31&TEXT(COUNTIF($G$2:G31,G31),\"00\")","v":"029"},29,{"$f":"A_FLOTA!B39","v":0},{"$f":"A_FLOTA!C39","v":0},{"$f":"A_FLOTA!D39","v":0},{"$f":"A_FLOTA!E39","v":0},{"$f":"A_FLOTA!F39","v":0},{"$f":"A_FLOTA!G39","v":0},{"$f":"A_FLOTA!H39","v":0},{"$f":"A_FLOTA!I39","v":0},{"$f":"A_FLOTA!J39","v":0},0,0,{"$f":"A_FLOTA!K39","v":0},{"$f":"A_FLOTA!L39","v":0},{"$f":"A_FLOTA!M39","v":0},{"$f":"A_FLOTA!N39","v":""},{"$f":"A_FLOTA!O39","v":0},{"$f":"A_FLOTA!P39","v":0},{"$f":"A_FLOTA!Q39","v":0},{"$f":"A_FLOTA!BQ39","v":0},{"$f":"A_FLOTA!BR39","v":0},{"$f":"IF(M31=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G31,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I31,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J31,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O31,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC31,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P31,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U31,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G31,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I31,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J31,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O31,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC31,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P31,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U31)))","v":0},{"$f":"IF(OR(M31>0,AE31>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X30)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F31,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AZ39","v":0},{"$f":"(_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G31,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I31,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J31,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O31,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC31,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P31,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U31,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G31,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I31,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J31,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O31,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC31,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P31,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U31)))","v":0},0,0,0]
[{"$f":"G32&TEXT(COUNTIF($G$2:G32,G32),\"00\")","v":"030"},30,{"$f":"A_FLOTA!B40","v":0},{"$f":"A_FLOTA!C40","v":0},{"$f":"A_FLOTA!D40","v":0},{"$f":"A_FLOTA!E40","v":0},{"$f":"A_FLOTA!F40","v":0},{"$f":"A_FLOTA!G40","v":0},{"$f":"A_FLOTA!H40","v":0},{"$f":"A_FLOTA!I40","v":0},{"$f":"A_FLOTA!J40","v":0},0,0,{"$f":"A_FLOTA!K40","v":0},{"$f":"A_FLOTA!L40","v":0},{"$f":"A_FLOTA!M40","v":0},{"$f":"A_FLOTA!N40","v":""},{"$f":"A_FLOTA!O40","v":0},{"$f":"A_FLOTA!P40","v":0},{"$f":"A_FLOTA!Q40","v":0},{"$f":"A_FLOTA!BQ40","v":0},{"$f":"A_FLOTA!BR40","v":0},{"$f":"IF(M32=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G32,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I32,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J32,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O32,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC32,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P32,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U32,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G32,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I32,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J32,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O32,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC32,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P32,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U32)))","v":0},{"$f":"IF(OR(M32>0,AE32>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X31)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F32,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AZ40","v":0},{"$f":"(_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G32,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I32,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J32,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O32,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC32,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P32,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U32,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G32,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I32,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J32,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O32,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC32,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P32,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U32)))","v":0},0,0,0]
[{"$f":"G33&TEXT(COUNTIF($G$2:G33,G33),\"00\")","v":"031"},31,{"$f":"A_FLOTA!B41","v":0},{"$f":"A_FLOTA!C41","v":0},{"$f":"A_FLOTA!D41","v":0},{"$f":"A_FLOTA!E41","v":0},{"$f":"A_FLOTA!F41","v":0},{"$f":"A_FLOTA!G41","v":0},{"$f":"A_FLOTA!H41","v":0},{"$f":"A_FLOTA!I41","v":0},{"$f":"A_FLOTA!J41","v":0},0,0,{"$f":"A_FLOTA!K41","v":0},{"$f":"A_FLOTA!L41","v":0},{"$f":"A_FLOTA!M41","v":0},{"$f":"A_FLOTA!N41","v":""},{"$f":"A_FLOTA!O41","v":0},{"$f":"A_FLOTA!P41","v":0},{"$f":"A_FLOTA!Q41","v":0},{"$f":"A_FLOTA!BQ41","v":0},{"$f":"A_FLOTA!BR41","v":0},{"$f":"IF(M33=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G33,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I33,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J33,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O33,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC33,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P33,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U33,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G33,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I33,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J33,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O33,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC33,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P33,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U33)))","v":0},{"$f":"IF(OR(M33>0,AE33>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X32)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F33,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AZ41","v":0},{"$f":"(_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G33,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I33,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J33,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O33,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC33,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P33,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U33,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G33,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I33,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J33,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O33,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC33,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P33,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U33)))","v":0},0,0,0]
[{"$f":"G34&TEXT(COUNTIF($G$2:G34,G34),\"00\")","v":"032"},32,{"$f":"A_FLOTA!B42","v":0},{"$f":"A_FLOTA!C42","v":0},{"$f":"A_FLOTA!D42","v":0},{"$f":"A_FLOTA!E42","v":0},{"$f":"A_FLOTA!F42","v":0},{"$f":"A_FLOTA!G42","v":0},{"$f":"A_FLOTA!H42","v":0},{"$f":"A_FLOTA!I42","v":0},{"$f":"A_FLOTA!J42","v":0},0,0,{"$f":"A_FLOTA!K42","v":0},{"$f":"A_FLOTA!L42","v":0},{"$f":"A_FLOTA!M42","v":0},{"$f":"A_FLOTA!N42","v":""},{"$f":"A_FLOTA!O42","v":0},{"$f":"A_FLOTA!P42","v":0},{"$f":"A_FLOTA!Q42","v":0},{"$f":"A_FLOTA!BQ42","v":0},{"$f":"A_FLOTA!BR42","v":0},{"$f":"IF(M34=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G34,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I34,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J34,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O34,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC34,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P34,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U34,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G34,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I34,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J34,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O34,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC34,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P34,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U34)))","v":0},{"$f":"IF(OR(M34>0,AE34>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X33)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F34,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AZ42","v":0},{"$f":"(_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G34,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I34,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J34,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O34,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC34,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P34,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U34,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G34,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I34,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J34,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O34,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC34,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P34,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U34)))","v":0},0,0,0]
[{"$f":"G35&TEXT(COUNTIF($G$2:G35,G35),\"00\")","v":"033"},33,{"$f":"A_FLOTA!B43","v":0},{"$f":"A_FLOTA!C43","v":0},{"$f":"A_FLOTA!D43","v":0},{"$f":"A_FLOTA!E43","v":0},{"$f":"A_FLOTA!F43","v":0},{"$f":"A_FLOTA!G43","v":0},{"$f":"A_FLOTA!H43","v":0},{"$f":"A_FLOTA!I43","v":0},{"$f":"A_FLOTA!J43","v":0},0,0,{"$f":"A_FLOTA!K43","v":0},{"$f":"A_FLOTA!L43","v":0},{"$f":"A_FLOTA!M43","v":0},{"$f":"A_FLOTA!N43","v":""},{"$f":"A_FLOTA!O43","v":0},{"$f":"A_FLOTA!P43","v":0},{"$f":"A_FLOTA!Q43","v":0},{"$f":"A_FLOTA!BQ43","v":0},{"$f":"A_FLOTA!BR43","v":0},{"$f":"IF(M35=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G35,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I35,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J35,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O35,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC35,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P35,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U35,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G35,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I35,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J35,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O35,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC35,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P35,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U35)))","v":0},{"$f":"IF(OR(M35>0,AE35>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X34)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F35,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AZ43","v":0},{"$f":"(_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G35,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I35,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J35,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O35,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC35,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P35,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U35,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G35,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I35,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J35,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O35,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC35,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P35,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U35)))","v":0},{"$f":"K35-SUMIFS($AF:$AF,$C:$C,C35,$D:$D,D35,$E:$E,E35,$G:$G,G35,$W:$W,\">0\",$B:$B,B35)","v":0},0,0]
[{"$f":"G36&TEXT(COUNTIF($G$2:G36,G36),\"00\")","v":"034"},34,{"$f":"A_FLOTA!B44","v":0},{"$f":"A_FLOTA!C44","v":0},{"$f":"A_FLOTA!D44","v":0},{"$f":"A_FLOTA!E44","v":0},{"$f":"A_FLOTA!F44","v":0},{"$f":"A_FLOTA!G44","v":0},{"$f":"A_FLOTA!H44","v":0},{"$f":"A_FLOTA!I44","v":0},{"$f":"A_FLOTA!J44","v":0},0,0,{"$f":"A_FLOTA!K44","v":0},{"$f":"A_FLOTA!L44","v":0},{"$f":"A_FLOTA!M44","v":0},{"$f":"A_FLOTA!N44","v":""},{"$f":"A_FLOTA!O44","v":0},{"$f":"A_FLOTA!P44","v":0},{"$f":"A_FLOTA!Q44","v":0},{"$f":"A_FLOTA!BQ44","v":0},{"$f":"A_FLOTA!BR44","v":0},{"$f":"IF(M36=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G36,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I36,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J36,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O36,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC36,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P36,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U36,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G36,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I36,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J36,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O36,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC36,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P36,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U36)))","v":0},{"$f":"IF(OR(M36>0,AE36>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X35)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F36,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AZ44","v":0},{"$f":"(_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G36,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I36,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J36,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O36,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC36,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P36,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U36,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G36,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I36,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J36,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O36,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC36,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P36,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U36)))","v":0},0,0,0]
[{"$f":"G37&TEXT(COUNTIF($G$2:G37,G37),\"00\")","v":"035"},35,{"$f":"A_FLOTA!B45","v":0},{"$f":"A_FLOTA!C45","v":0},{"$f":"A_FLOTA!D45","v":0},{"$f":"A_FLOTA!E45","v":0},{"$f":"A_FLOTA!F45","v":0},{"$f":"A_FLOTA!G45","v":0},{"$f":"A_FLOTA!H45","v":0},{"$f":"A_FLOTA!I45","v":0},{"$f":"A_FLOTA!J45","v":0},0,0,{"$f":"A_FLOTA!K45","v":0},{"$f":"A_FLOTA!L45","v":0},{"$f":"A_FLOTA!M45","v":0},{"$f":"A_FLOTA!N45","v":""},{"$f":"A_FLOTA!O45","v":0},{"$f":"A_FLOTA!P45","v":0},{"$f":"A_FLOTA!Q45","v":0},{"$f":"A_FLOTA!BQ45","v":0},{"$f":"A_FLOTA!BR45","v":0},{"$f":"IF(M37=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G37,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I37,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J37,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O37,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC37,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P37,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U37,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G37,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I37,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J37,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O37,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC37,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P37,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U37)))","v":0},{"$f":"IF(OR(M37>0,AE37>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X36)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F37,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AZ45","v":0},{"$f":"(_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G37,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I37,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J37,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O37,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC37,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P37,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U37,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G37,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I37,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J37,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O37,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC37,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P37,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U37)))","v":0},0,0,0]
[{"$f":"G38&TEXT(COUNTIF($G$2:G38,G38),\"00\")","v":"036"},36,{"$f":"A_FLOTA!B46","v":0},{"$f":"A_FLOTA!C46","v":0},{"$f":"A_FLOTA!D46","v":0},{"$f":"A_FLOTA!E46","v":0},{"$f":"A_FLOTA!F46","v":0},{"$f":"A_FLOTA!G46","v":0},{"$f":"A_FLOTA!H46","v":0},{"$f":"A_FLOTA!I46","v":0},{"$f":"A_FLOTA!J46","v":0},0,0,{"$f":"A_FLOTA!K46","v":0},{"$f":"A_FLOTA!L46","v":0},{"$f":"A_FLOTA!M46","v":0},{"$f":"A_FLOTA!N46","v":""},{"$f":"A_FLOTA!O46","v":0},{"$f":"A_FLOTA!P46","v":0},{"$f":"A_FLOTA!Q46","v":0},{"$f":"A_FLOTA!BQ46","v":0},{"$f":"A_FLOTA!BR46","v":0},{"$f":"IF(M38=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G38,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I38,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J38,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O38,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC38,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P38,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U38,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G38,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I38,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J38,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O38,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC38,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P38,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U38)))","v":0},{"$f":"IF(OR(M38>0,AE38>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X37)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F38,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AZ46","v":0},{"$f":"(_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G38,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I38,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J38,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O38,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC38,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P38,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U38,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G38,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I38,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J38,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O38,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC38,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P38,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U38)))","v":0},0,0,0]
[{"$f":"G39&TEXT(COUNTIF($G$2:G39,G39),\"00\")","v":"037"},37,{"$f":"A_FLOTA!B47","v":0},{"$f":"A_FLOTA!C47","v":0},{"$f":"A_FLOTA!D47","v":0},{"$f":"A_FLOTA!E47","v":0},{"$f":"A_FLOTA!F47","v":0},{"$f":"A_FLOTA!G47","v":0},{"$f":"A_FLOTA!H47","v":0},{"$f":"A_FLOTA!I47","v":0},{"$f":"A_FLOTA!J47","v":0},0,0,{"$f":"A_FLOTA!K47","v":0},{"$f":"A_FLOTA!L47","v":0},{"$f":"A_FLOTA!M47","v":0},{"$f":"A_FLOTA!N47","v":""},{"$f":"A_FLOTA!O47","v":0},{"$f":"A_FLOTA!P47","v":0},{"$f":"A_FLOTA!Q47","v":0},{"$f":"A_FLOTA!BQ47","v":0},{"$f":"A_FLOTA!BR47","v":0},{"$f":"IF(M39=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G39,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I39,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J39,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O39,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC39,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P39,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U39,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G39,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I39,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J39,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O39,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC39,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P39,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U39)))","v":0},{"$f":"IF(OR(M39>0,AE39>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X38)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F39,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AZ47","v":0},{"$f":"(_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G39,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I39,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J39,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O39,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC39,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P39,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U39,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G39,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I39,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J39,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O39,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC39,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P39,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U39)))","v":0},0,0,0]
[{"$f":"G40&TEXT(COUNTIF($G$2:G40,G40),\"00\")","v":"038"},38,{"$f":"A_FLOTA!B48","v":0},{"$f":"A_FLOTA!C48","v":0},{"$f":"A_FLOTA!D48","v":0},{"$f":"A_FLOTA!E48","v":0},{"$f":"A_FLOTA!F48","v":0},{"$f":"A_FLOTA!G48","v":0},{"$f":"A_FLOTA!H48","v":0},{"$f":"A_FLOTA!I48","v":0},{"$f":"A_FLOTA!J48","v":0},0,0,{"$f":"A_FLOTA!K48","v":0},{"$f":"A_FLOTA!L48","v":0},{"$f":"A_FLOTA!M48","v":0},{"$f":"A_FLOTA!N48","v":""},{"$f":"A_FLOTA!O48","v":0},{"$f":"A_FLOTA!P48","v":0},{"$f":"A_FLOTA!Q48","v":0},{"$f":"A_FLOTA!BQ48","v":0},{"$f":"A_FLOTA!BR48","v":0},{"$f":"IF(M40=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G40,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I40,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J40,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O40,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC40,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P40,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U40,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G40,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I40,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J40,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O40,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC40,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P40,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U40)))","v":0},{"$f":"IF(OR(M40>0,AE40>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X39)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F40,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AZ48","v":0},{"$f":"(_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G40,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I40,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J40,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O40,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC40,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P40,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U40,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G40,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I40,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J40,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O40,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC40,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P40,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U40)))","v":0},0,0,0]
[{"$f":"G41&TEXT(COUNTIF($G$2:G41,G41),\"00\")","v":"039"},39,{"$f":"A_FLOTA!B49","v":0},{"$f":"A_FLOTA!C49","v":0},{"$f":"A_FLOTA!D49","v":0},{"$f":"A_FLOTA!E49","v":0},{"$f":"A_FLOTA!F49","v":0},{"$f":"A_FLOTA!G49","v":0},{"$f":"A_FLOTA!H49","v":0},{"$f":"A_FLOTA!I49","v":0},{"$f":"A_FLOTA!J49","v":0},0,0,{"$f":"A_FLOTA!K49","v":0},{"$f":"A_FLOTA!L49","v":0},{"$f":"A_FLOTA!M49","v":0},{"$f":"A_FLOTA!N49","v":""},{"$f":"A_FLOTA!O49","v":0},{"$f":"A_FLOTA!P49","v":0},{"$f":"A_FLOTA!Q49","v":0},{"$f":"A_FLOTA!BQ49","v":0},{"$f":"A_FLOTA!BR49","v":0},{"$f":"IF(M41=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G41,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I41,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J41,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O41,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC41,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P41,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U41,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G41,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I41,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J41,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O41,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC41,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P41,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U41)))","v":0},{"$f":"IF(OR(M41>0,AE41>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X40)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F41,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AZ49","v":0},{"$f":"(_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G41,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I41,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J41,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O41,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC41,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P41,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U41,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G41,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I41,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J41,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O41,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC41,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P41,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U41)))","v":0},0,0,0]
[{"$f":"G42&TEXT(COUNTIF($G$2:G42,G42),\"00\")","v":"040"},40,{"$f":"A_FLOTA!B50","v":0},{"$f":"A_FLOTA!C50","v":0},{"$f":"A_FLOTA!D50","v":0},{"$f":"A_FLOTA!E50","v":0},{"$f":"A_FLOTA!F50","v":0},{"$f":"A_FLOTA!G50","v":0},{"$f":"A_FLOTA!H50","v":0},{"$f":"A_FLOTA!I50","v":0},{"$f":"A_FLOTA!J50","v":0},0,0,{"$f":"A_FLOTA!K50","v":0},{"$f":"A_FLOTA!L50","v":0},{"$f":"A_FLOTA!M50","v":0},{"$f":"A_FLOTA!N50","v":""},{"$f":"A_FLOTA!O50","v":0},{"$f":"A_FLOTA!P50","v":0},{"$f":"A_FLOTA!Q50","v":0},{"$f":"A_FLOTA!BQ50","v":0},{"$f":"A_FLOTA!BR50","v":0},{"$f":"IF(M42=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G42,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I42,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J42,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O42,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC42,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P42,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U42,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G42,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I42,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J42,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O42,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC42,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P42,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U42)))","v":0},{"$f":"IF(OR(M42>0,AE42>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X41)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F42,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AZ50","v":0},{"$f":"(_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G42,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I42,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J42,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O42,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC42,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P42,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U42,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G42,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I42,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J42,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O42,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC42,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P42,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U42)))","v":0},0,0,0]
[{"$f":"G43&TEXT(COUNTIF($G$2:G43,G43),\"00\")","v":"041"},41,{"$f":"A_FLOTA!B51","v":0},{"$f":"A_FLOTA!C51","v":0},{"$f":"A_FLOTA!D51","v":0},{"$f":"A_FLOTA!E51","v":0},{"$f":"A_FLOTA!F51","v":0},{"$f":"A_FLOTA!G51","v":0},{"$f":"A_FLOTA!H51","v":0},{"$f":"A_FLOTA!I51","v":0},{"$f":"A_FLOTA!J51","v":0},0,0,{"$f":"A_FLOTA!K51","v":0},{"$f":"A_FLOTA!L51","v":0},{"$f":"A_FLOTA!M51","v":0},{"$f":"A_FLOTA!N51","v":""},{"$f":"A_FLOTA!O51","v":0},{"$f":"A_FLOTA!P51","v":0},{"$f":"A_FLOTA!Q51","v":0},{"$f":"A_FLOTA!BQ51","v":0},{"$f":"A_FLOTA!BR51","v":0},{"$f":"IF(M43=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G43,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I43,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J43,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O43,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC43,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P43,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U43,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G43,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I43,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J43,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O43,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC43,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P43,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U43)))","v":0},{"$f":"IF(OR(M43>0,AE43>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X42)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F43,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AZ51","v":0},{"$f":"(_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G43,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I43,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J43,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O43,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC43,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P43,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U43,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G43,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I43,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J43,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O43,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC43,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P43,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U43)))","v":0},0,0,0]
[{"$f":"G44&TEXT(COUNTIF($G$2:G44,G44),\"00\")","v":"042"},42,{"$f":"A_FLOTA!B52","v":0},{"$f":"A_FLOTA!C52","v":0},{"$f":"A_FLOTA!D52","v":0},{"$f":"A_FLOTA!E52","v":0},{"$f":"A_FLOTA!F52","v":0},{"$f":"A_FLOTA!G52","v":0},{"$f":"A_FLOTA!H52","v":0},{"$f":"A_FLOTA!I52","v":0},{"$f":"A_FLOTA!J52","v":0},0,0,{"$f":"A_FLOTA!K52","v":0},{"$f":"A_FLOTA!L52","v":0},{"$f":"A_FLOTA!M52","v":0},{"$f":"A_FLOTA!N52","v":""},{"$f":"A_FLOTA!O52","v":0},{"$f":"A_FLOTA!P52","v":0},{"$f":"A_FLOTA!Q52","v":0},{"$f":"A_FLOTA!BQ52","v":0},{"$f":"A_FLOTA!BR52","v":0},{"$f":"IF(M44=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G44,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I44,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J44,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O44,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC44,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P44,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U44,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G44,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I44,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J44,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O44,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC44,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P44,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U44)))","v":0},{"$f":"IF(OR(M44>0,AE44>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X43)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F44,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AZ52","v":0},{"$f":"(_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G44,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I44,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J44,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O44,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC44,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P44,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U44,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G44,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I44,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J44,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O44,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC44,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P44,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U44)))","v":0},0,0,0]
[{"$f":"G45&TEXT(COUNTIF($G$2:G45,G45),\"00\")","v":"043"},43,{"$f":"A_FLOTA!B53","v":0},{"$f":"A_FLOTA!C53","v":0},{"$f":"A_FLOTA!D53","v":0},{"$f":"A_FLOTA!E53","v":0},{"$f":"A_FLOTA!F53","v":0},{"$f":"A_FLOTA!G53","v":0},{"$f":"A_FLOTA!H53","v":0},{"$f":"A_FLOTA!I53","v":0},{"$f":"A_FLOTA!J53","v":0},0,0,{"$f":"A_FLOTA!K53","v":0},{"$f":"A_FLOTA!L53","v":0},{"$f":"A_FLOTA!M53","v":0},{"$f":"A_FLOTA!N53","v":""},{"$f":"A_FLOTA!O53","v":0},{"$f":"A_FLOTA!P53","v":0},{"$f":"A_FLOTA!Q53","v":0},{"$f":"A_FLOTA!BQ53","v":0},{"$f":"A_FLOTA!BR53","v":0},{"$f":"IF(M45=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G45,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I45,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J45,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O45,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC45,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P45,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U45,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G45,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I45,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J45,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O45,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC45,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P45,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U45)))","v":0},{"$f":"IF(OR(M45>0,AE45>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X44)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F45,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AZ53","v":0},{"$f":"(_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G45,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I45,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J45,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O45,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC45,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P45,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U45,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G45,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I45,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J45,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O45,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC45,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P45,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U45)))","v":0},0,0,0]
[{"$f":"G46&TEXT(COUNTIF($G$2:G46,G46),\"00\")","v":"044"},44,{"$f":"A_FLOTA!B54","v":0},{"$f":"A_FLOTA!C54","v":0},{"$f":"A_FLOTA!D54","v":0},{"$f":"A_FLOTA!E54","v":0},{"$f":"A_FLOTA!F54","v":0},{"$f":"A_FLOTA!G54","v":0},{"$f":"A_FLOTA!H54","v":0},{"$f":"A_FLOTA!I54","v":0},{"$f":"A_FLOTA!J54","v":0},0,0,{"$f":"A_FLOTA!K54","v":0},{"$f":"A_FLOTA!L54","v":0},{"$f":"A_FLOTA!M54","v":0},{"$f":"A_FLOTA!N54","v":""},{"$f":"A_FLOTA!O54","v":0},{"$f":"A_FLOTA!P54","v":0},{"$f":"A_FLOTA!Q54","v":0},{"$f":"A_FLOTA!BQ54","v":0},{"$f":"A_FLOTA!BR54","v":0},{"$f":"IF(M46=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G46,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I46,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J46,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O46,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC46,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P46,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U46,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G46,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I46,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J46,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O46,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC46,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P46,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U46)))","v":0},{"$f":"IF(OR(M46>0,AE46>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X45)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F46,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AZ54","v":0},{"$f":"(_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G46,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I46,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J46,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O46,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC46,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P46,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U46,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G46,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I46,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J46,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O46,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC46,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P46,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U46)))","v":0},0,0,0]
[{"$f":"G47&TEXT(COUNTIF($G$2:G47,G47),\"00\")","v":"045"},45,{"$f":"A_FLOTA!B55","v":0},{"$f":"A_FLOTA!C55","v":0},{"$f":"A_FLOTA!D55","v":0},{"$f":"A_FLOTA!E55","v":0},{"$f":"A_FLOTA!F55","v":0},{"$f":"A_FLOTA!G55","v":0},{"$f":"A_FLOTA!H55","v":0},{"$f":"A_FLOTA!I55","v":0},{"$f":"A_FLOTA!J55","v":0},0,0,{"$f":"A_FLOTA!K55","v":0},{"$f":"A_FLOTA!L55","v":0},{"$f":"A_FLOTA!M55","v":0},{"$f":"A_FLOTA!N55","v":""},{"$f":"A_FLOTA!O55","v":0},{"$f":"A_FLOTA!P55","v":0},{"$f":"A_FLOTA!Q55","v":0},{"$f":"A_FLOTA!BQ55","v":0},{"$f":"A_FLOTA!BR55","v":0},{"$f":"IF(M47=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G47,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I47,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J47,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O47,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC47,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P47,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U47,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G47,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I47,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J47,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O47,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC47,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P47,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U47)))","v":0},{"$f":"IF(OR(M47>0,AE47>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X46)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F47,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AZ55","v":0},{"$f":"(_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G47,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I47,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J47,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O47,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC47,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P47,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U47,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G47,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I47,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J47,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O47,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC47,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P47,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U47)))","v":0},0,0,0]
[{"$f":"G48&TEXT(COUNTIF($G$2:G48,G48),\"00\")","v":"046"},46,{"$f":"A_FLOTA!B56","v":0},{"$f":"A_FLOTA!C56","v":0},{"$f":"A_FLOTA!D56","v":0},{"$f":"A_FLOTA!E56","v":0},{"$f":"A_FLOTA!F56","v":0},{"$f":"A_FLOTA!G56","v":0},{"$f":"A_FLOTA!H56","v":0},{"$f":"A_FLOTA!I56","v":0},{"$f":"A_FLOTA!J56","v":0},0,0,{"$f":"A_FLOTA!K56","v":0},{"$f":"A_FLOTA!L56","v":0},{"$f":"A_FLOTA!M56","v":0},{"$f":"A_FLOTA!N56","v":""},{"$f":"A_FLOTA!O56","v":0},{"$f":"A_FLOTA!P56","v":0},{"$f":"A_FLOTA!Q56","v":0},{"$f":"A_FLOTA!BQ56","v":0},{"$f":"A_FLOTA!BR56","v":0},{"$f":"IF(M48=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G48,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I48,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J48,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O48,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC48,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P48,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U48,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G48,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I48,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J48,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O48,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC48,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P48,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U48)))","v":0},{"$f":"IF(OR(M48>0,AE48>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X47)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F48,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AZ56","v":0},{"$f":"(_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G48,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I48,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J48,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O48,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC48,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P48,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U48,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G48,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I48,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J48,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O48,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC48,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P48,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U48)))","v":0},0,0,0]
[{"$f":"G49&TEXT(COUNTIF($G$2:G49,G49),\"00\")","v":"047"},47,{"$f":"A_FLOTA!B57","v":0},{"$f":"A_FLOTA!C57","v":0},{"$f":"A_FLOTA!D57","v":0},{"$f":"A_FLOTA!E57","v":0},{"$f":"A_FLOTA!F57","v":0},{"$f":"A_FLOTA!G57","v":0},{"$f":"A_FLOTA!H57","v":0},{"$f":"A_FLOTA!I57","v":0},{"$f":"A_FLOTA!J57","v":0},0,0,{"$f":"A_FLOTA!K57","v":0},{"$f":"A_FLOTA!L57","v":0},{"$f":"A_FLOTA!M57","v":0},{"$f":"A_FLOTA!N57","v":""},{"$f":"A_FLOTA!O57","v":0},{"$f":"A_FLOTA!P57","v":0},{"$f":"A_FLOTA!Q57","v":0},{"$f":"A_FLOTA!BQ57","v":0},{"$f":"A_FLOTA!BR57","v":0},{"$f":"IF(M49=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G49,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I49,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J49,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O49,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC49,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P49,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U49,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G49,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I49,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J49,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O49,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC49,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P49,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U49)))","v":0},{"$f":"IF(OR(M49>0,AE49>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X48)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F49,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AZ57","v":0},{"$f":"(_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G49,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I49,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J49,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O49,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC49,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P49,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U49,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G49,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I49,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J49,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O49,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC49,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P49,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U49)))","v":0},0,0,0]
[{"$f":"G50&TEXT(COUNTIF($G$2:G50,G50),\"00\")","v":"048"},48,{"$f":"A_FLOTA!B58","v":0},{"$f":"A_FLOTA!C58","v":0},{"$f":"A_FLOTA!D58","v":0},{"$f":"A_FLOTA!E58","v":0},{"$f":"A_FLOTA!F58","v":0},{"$f":"A_FLOTA!G58","v":0},{"$f":"A_FLOTA!H58","v":0},{"$f":"A_FLOTA!I58","v":0},{"$f":"A_FLOTA!J58","v":0},0,0,{"$f":"A_FLOTA!K58","v":0},{"$f":"A_FLOTA!L58","v":0},{"$f":"A_FLOTA!M58","v":0},{"$f":"A_FLOTA!N58","v":""},{"$f":"A_FLOTA!O58","v":0},{"$f":"A_FLOTA!P58","v":0},{"$f":"A_FLOTA!Q58","v":0},{"$f":"A_FLOTA!BQ58","v":0},{"$f":"A_FLOTA!BR58","v":0},{"$f":"IF(M50=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G50,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I50,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J50,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O50,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC50,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P50,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U50,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G50,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I50,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J50,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O50,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC50,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P50,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U50)))","v":0},{"$f":"IF(OR(M50>0,AE50>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X49)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F50,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AZ58","v":0},{"$f":"(_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G50,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I50,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J50,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O50,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC50,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P50,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U50,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G50,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I50,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J50,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O50,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC50,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P50,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U50)))","v":0},0,0,0]
[{"$f":"G51&TEXT(COUNTIF($G$2:G51,G51),\"00\")","v":"049"},49,{"$f":"A_FLOTA!B59","v":0},{"$f":"A_FLOTA!C59","v":0},{"$f":"A_FLOTA!D59","v":0},{"$f":"A_FLOTA!E59","v":0},{"$f":"A_FLOTA!F59","v":0},{"$f":"A_FLOTA!G59","v":0},{"$f":"A_FLOTA!H59","v":0},{"$f":"A_FLOTA!I59","v":0},{"$f":"A_FLOTA!J59","v":0},0,0,{"$f":"A_FLOTA!K59","v":0},{"$f":"A_FLOTA!L59","v":0},{"$f":"A_FLOTA!M59","v":0},{"$f":"A_FLOTA!N59","v":""},{"$f":"A_FLOTA!O59","v":0},{"$f":"A_FLOTA!P59","v":0},{"$f":"A_FLOTA!Q59","v":0},{"$f":"A_FLOTA!BQ59","v":0},{"$f":"A_FLOTA!BR59","v":0},{"$f":"IF(M51=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G51,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I51,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J51,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O51,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC51,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P51,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U51,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G51,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I51,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J51,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O51,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC51,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P51,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U51)))","v":0},{"$f":"IF(OR(M51>0,AE51>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X50)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F51,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AZ59","v":0},{"$f":"(_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G51,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I51,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J51,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O51,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC51,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P51,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U51,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G51,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I51,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J51,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O51,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC51,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P51,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U51)))","v":0},0,0,0]
[{"$f":"G52&TEXT(COUNTIF($G$2:G52,G52),\"00\")","v":"050"},50,{"$f":"A_FLOTA!B60","v":0},{"$f":"A_FLOTA!C60","v":0},{"$f":"A_FLOTA!D60","v":0},{"$f":"A_FLOTA!E60","v":0},{"$f":"A_FLOTA!F60","v":0},{"$f":"A_FLOTA!G60","v":0},{"$f":"A_FLOTA!H60","v":0},{"$f":"A_FLOTA!I60","v":0},{"$f":"A_FLOTA!J60","v":0},0,0,{"$f":"A_FLOTA!K60","v":0},{"$f":"A_FLOTA!L60","v":0},{"$f":"A_FLOTA!M60","v":0},{"$f":"A_FLOTA!N60","v":""},{"$f":"A_FLOTA!O60","v":0},{"$f":"A_FLOTA!P60","v":0},{"$f":"A_FLOTA!Q60","v":0},{"$f":"A_FLOTA!BQ60","v":0},{"$f":"A_FLOTA!BR60","v":0},{"$f":"IF(M52=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G52,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I52,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J52,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O52,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC52,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P52,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U52,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G52,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I52,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J52,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O52,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC52,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P52,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U52)))","v":0},{"$f":"IF(OR(M52>0,AE52>0),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X51)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F52,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AZ60","v":0},{"$f":"(_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G52,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I52,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J52,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O52,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC52,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P52,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U52,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G52,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I52,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J52,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O52,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC52,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P52,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U52)))","v":0},0,0,0]
[{"$f":"G53&TEXT(COUNTIF($G$2:G53,G53),\"00\")","v":"01"},{"$f":"B3","v":1},{"$f":"A_FLOTA!B11","v":0},{"$f":"A_FLOTA!C11","v":0},{"$f":"A_FLOTA!D11","v":0},"GNC",{"$f":"IF(K53=0,\"\",A_FLOTA!$F$11)","v":""},{"$f":"A_FLOTA!G11","v":0},{"$f":"A_FLOTA!H11","v":0},{"$f":"A_FLOTA!I11","v":0},{"$f":"ROUNDUP(A_FLOTA!$J$11*VLOOKUP(F53,'%_TECNO'!$C$8:$D$14,2,0),0)","v":0},{"$f":"L3-K53","v":0},{"$f":"IF(OR(L53=0,L53>0),K53,IF(K53+L53>0,K53+L53,0))","v":0},{"$f":"A_FLOTA!K11","v":0},{"$f":"A_FLOTA!L11","v":0},{"$f":"A_FLOTA!M11","v":0},{"$f":"A_FLOTA!N11","v":0},{"$f":"A_FLOTA!O11","v":0},{"$f":"A_FLOTA!P11","v":0},{"$f":"A_FLOTA!Q11","v":0},{"$f":"U3","v":0},{"$f":"V3","v":0},{"$f":"IF(M53=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G53,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I53,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J53,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O53,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC53,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F53,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P53,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U53,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G53,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I53,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J53,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O53,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC53,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F53,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P53,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U53)))","v":0},{"$f":"IF(AND(W53>0,OR(M53>0,AE53>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X52)+1,0)","v":0},"0 - 0",0,0,{"$f":"IFERROR(VLOOKUP(F53,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AZ$11","v":0},null,null,{"$f":"IF(W53>0,M53,0)","v":0},{"$f":"+AG3+1","v":1}]
[{"$f":"G54&TEXT(COUNTIF($G$2:G54,G54),\"00\")","v":"02"},{"$f":"B4","v":2},{"$f":"A_FLOTA!B12","v":0},{"$f":"A_FLOTA!C12","v":0},{"$f":"A_FLOTA!D12","v":0},"GNC",{"$f":"IF(K54=0,\"\",A_FLOTA!$F$12)","v":""},{"$f":"A_FLOTA!G12","v":0},{"$f":"A_FLOTA!H12","v":0},{"$f":"A_FLOTA!I12","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF53,$F$53:F53,$F54)/SUM($K$3:$K$52),0)>=VLOOKUP($F54,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F54,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},{"$f":"L4-K54","v":0},0,{"$f":"A_FLOTA!K12","v":0},{"$f":"A_FLOTA!L12","v":0},{"$f":"A_FLOTA!M12","v":0},{"$f":"A_FLOTA!N12","v":""},{"$f":"A_FLOTA!O12","v":0},{"$f":"A_FLOTA!P12","v":0},{"$f":"A_FLOTA!Q12","v":0},{"$f":"U4","v":0},0,{"$f":"IF(M54=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G54,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I54,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J54,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O54,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC54,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F54,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P54,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U54,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G54,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I54,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J54,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O54,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC54,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F54,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P54,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U54)))","v":0},{"$f":"IF(AND(W54>0,OR(M54>0,AE54>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X53)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F54,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AZ$12","v":0},null,null,{"$f":"IF(W54>0,M54,0)","v":0},{"$f":"+AG4+1","v":1}]
[{"$f":"G55&TEXT(COUNTIF($G$2:G55,G55),\"00\")","v":"03"},3,{"$f":"A_FLOTA!B13","v":0},{"$f":"A_FLOTA!C13","v":0},{"$f":"A_FLOTA!D13","v":0},"GNC",{"$f":"IF(K55=0,\"\",A_FLOTA!$F$13)","v":""},{"$f":"A_FLOTA!G13","v":0},{"$f":"A_FLOTA!H13","v":0},{"$f":"A_FLOTA!I13","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF54,$F$53:F54,$F55)/SUM($K$3:$K$52),0)>=VLOOKUP($F55,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F55,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K13","v":0},{"$f":"A_FLOTA!L13","v":0},{"$f":"A_FLOTA!M13","v":0},{"$f":"A_FLOTA!N13","v":""},{"$f":"A_FLOTA!O13","v":0},{"$f":"A_FLOTA!P13","v":0},{"$f":"A_FLOTA!Q13","v":0},{"$f":"U5","v":0},0,{"$f":"IF(M55=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G55,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I55,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J55,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O55,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC55,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F55,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P55,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U55,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G55,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I55,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J55,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O55,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC55,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F55,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P55,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U55)))","v":0},{"$f":"IF(AND(W55>0,OR(M55>0,AE55>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X54)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F55,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AZ$13","v":0},null,null,0,1]
[{"$f":"G56&TEXT(COUNTIF($G$2:G56,G56),\"00\")","v":"04"},4,{"$f":"A_FLOTA!B14","v":0},{"$f":"A_FLOTA!C14","v":0},{"$f":"A_FLOTA!D14","v":0},"GNC",{"$f":"IF(K56=0,\"\",A_FLOTA!$F$14)","v":""},{"$f":"A_FLOTA!G14","v":0},{"$f":"A_FLOTA!H14","v":0},{"$f":"A_FLOTA!I14","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF55,$F$53:F55,$F56)/SUM($K$3:$K$52),0)>=VLOOKUP($F56,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F56,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K14","v":0},{"$f":"A_FLOTA!L14","v":0},{"$f":"A_FLOTA!M14","v":0},{"$f":"A_FLOTA!N14","v":""},{"$f":"A_FLOTA!O14","v":0},{"$f":"A_FLOTA!P14","v":0},{"$f":"A_FLOTA!Q14","v":0},{"$f":"U6","v":0},0,{"$f":"IF(M56=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G56,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I56,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J56,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O56,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC56,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F56,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P56,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U56,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G56,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I56,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J56,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O56,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC56,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F56,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P56,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U56)))","v":0},{"$f":"IF(AND(W56>0,OR(M56>0,AE56>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X55)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F56,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AZ$14","v":0},null,null,0,1]
[{"$f":"G57&TEXT(COUNTIF($G$2:G57,G57),\"00\")","v":"05"},5,{"$f":"A_FLOTA!B15","v":0},{"$f":"A_FLOTA!C15","v":0},{"$f":"A_FLOTA!D15","v":0},"GNC",{"$f":"IF(K57=0,\"\",A_FLOTA!$F$15)","v":""},{"$f":"A_FLOTA!G15","v":0},{"$f":"A_FLOTA!H15","v":0},{"$f":"A_FLOTA!I15","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF56,$F$53:F56,$F57)/SUM($K$3:$K$52),0)>=VLOOKUP($F57,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F57,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K15","v":0},{"$f":"A_FLOTA!L15","v":0},{"$f":"A_FLOTA!M15","v":0},{"$f":"A_FLOTA!N15","v":""},{"$f":"A_FLOTA!O15","v":0},{"$f":"A_FLOTA!P15","v":0},{"$f":"A_FLOTA!Q15","v":0},{"$f":"U7","v":0},0,{"$f":"IF(M57=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G57,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I57,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J57,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O57,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC57,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F57,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P57,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U57,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G57,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I57,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J57,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O57,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC57,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F57,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P57,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U57)))","v":0},{"$f":"IF(AND(W57>0,OR(M57>0,AE57>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X56)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F57,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AZ$15","v":0},null,null,0,1]
[{"$f":"G58&TEXT(COUNTIF($G$2:G58,G58),\"00\")","v":"06"},6,{"$f":"A_FLOTA!B16","v":0},{"$f":"A_FLOTA!C16","v":0},{"$f":"A_FLOTA!D16","v":0},"GNC",{"$f":"IF(K58=0,\"\",A_FLOTA!$F$16)","v":""},{"$f":"A_FLOTA!G16","v":0},{"$f":"A_FLOTA!H16","v":0},{"$f":"A_FLOTA!I16","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF57,$F$53:F57,$F58)/SUM($K$3:$K$52),0)>=VLOOKUP($F58,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F58,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K16","v":0},{"$f":"A_FLOTA!L16","v":0},{"$f":"A_FLOTA!M16","v":0},{"$f":"A_FLOTA!N16","v":""},{"$f":"A_FLOTA!O16","v":0},{"$f":"A_FLOTA!P16","v":0},{"$f":"A_FLOTA!Q16","v":0},{"$f":"U8","v":0},0,{"$f":"IF(M58=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G58,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I58,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J58,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O58,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC58,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F58,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P58,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U58,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G58,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I58,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J58,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O58,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC58,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F58,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P58,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U58)))","v":0},{"$f":"IF(AND(W58>0,OR(M58>0,AE58>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X57)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F58,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AZ$16","v":0},null,null,0,1]
[{"$f":"G59&TEXT(COUNTIF($G$2:G59,G59),\"00\")","v":"07"},7,{"$f":"A_FLOTA!B17","v":0},{"$f":"A_FLOTA!C17","v":0},{"$f":"A_FLOTA!D17","v":0},"GNC",{"$f":"IF(K59=0,\"\",A_FLOTA!$F$17)","v":""},{"$f":"A_FLOTA!G17","v":0},{"$f":"A_FLOTA!H17","v":0},{"$f":"A_FLOTA!I17","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF58,$F$53:F58,$F59)/SUM($K$3:$K$52),0)>=VLOOKUP($F59,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F59,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K17","v":0},{"$f":"A_FLOTA!L17","v":0},{"$f":"A_FLOTA!M17","v":0},{"$f":"A_FLOTA!N17","v":""},{"$f":"A_FLOTA!O17","v":0},{"$f":"A_FLOTA!P17","v":0},{"$f":"A_FLOTA!Q17","v":0},{"$f":"U9","v":0},0,{"$f":"IF(M59=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G59,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I59,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J59,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O59,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC59,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F59,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P59,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U59,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G59,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I59,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J59,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O59,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC59,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F59,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P59,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U59)))","v":0},{"$f":"IF(AND(W59>0,OR(M59>0,AE59>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X58)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F59,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AZ$17","v":0},null,null,0,1]
[{"$f":"G60&TEXT(COUNTIF($G$2:G60,G60),\"00\")","v":"08"},8,{"$f":"A_FLOTA!B18","v":0},{"$f":"A_FLOTA!C18","v":0},{"$f":"A_FLOTA!D18","v":0},"GNC",{"$f":"IF(K60=0,\"\",A_FLOTA!$F$18)","v":""},{"$f":"A_FLOTA!G18","v":0},{"$f":"A_FLOTA!H18","v":0},{"$f":"A_FLOTA!I18","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF59,$F$53:F59,$F60)/SUM($K$3:$K$52),0)>=VLOOKUP($F60,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F60,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K18","v":0},{"$f":"A_FLOTA!L18","v":0},{"$f":"A_FLOTA!M18","v":0},{"$f":"A_FLOTA!N18","v":""},{"$f":"A_FLOTA!O18","v":0},{"$f":"A_FLOTA!P18","v":0},{"$f":"A_FLOTA!Q18","v":0},{"$f":"U10","v":0},0,{"$f":"IF(M60=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G60,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I60,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J60,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O60,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC60,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F60,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P60,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U60,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G60,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I60,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J60,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O60,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC60,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F60,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P60,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U60)))","v":0},{"$f":"IF(AND(W60>0,OR(M60>0,AE60>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X59)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F60,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AZ$18","v":0},null,null,0,1]
[{"$f":"G61&TEXT(COUNTIF($G$2:G61,G61),\"00\")","v":"09"},9,{"$f":"A_FLOTA!B19","v":0},{"$f":"A_FLOTA!C19","v":0},{"$f":"A_FLOTA!D19","v":0},"GNC",{"$f":"IF(K61=0,\"\",A_FLOTA!$F$19)","v":""},{"$f":"A_FLOTA!G19","v":0},{"$f":"A_FLOTA!H19","v":0},{"$f":"A_FLOTA!I19","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF60,$F$53:F60,$F61)/SUM($K$3:$K$52),0)>=VLOOKUP($F61,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F61,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K19","v":0},{"$f":"A_FLOTA!L19","v":0},{"$f":"A_FLOTA!M19","v":0},{"$f":"A_FLOTA!N19","v":""},{"$f":"A_FLOTA!O19","v":0},{"$f":"A_FLOTA!P19","v":0},{"$f":"A_FLOTA!Q19","v":0},{"$f":"U11","v":0},0,{"$f":"IF(M61=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G61,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I61,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J61,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O61,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC61,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F61,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P61,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U61,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G61,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I61,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J61,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O61,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC61,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F61,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P61,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U61)))","v":0},{"$f":"IF(AND(W61>0,OR(M61>0,AE61>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X60)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F61,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AZ$19","v":0},null,null,0,1]
[{"$f":"G62&TEXT(COUNTIF($G$2:G62,G62),\"00\")","v":"10"},10,{"$f":"A_FLOTA!B20","v":0},{"$f":"A_FLOTA!C20","v":0},{"$f":"A_FLOTA!D20","v":0},"GNC",{"$f":"IF(K62=0,\"\",A_FLOTA!$F$20)","v":""},{"$f":"A_FLOTA!G20","v":0},{"$f":"A_FLOTA!H20","v":0},{"$f":"A_FLOTA!I20","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF61,$F$53:F61,$F62)/SUM($K$3:$K$52),0)>=VLOOKUP($F62,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F62,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K20","v":0},{"$f":"A_FLOTA!L20","v":0},{"$f":"A_FLOTA!M20","v":0},{"$f":"A_FLOTA!N20","v":""},{"$f":"A_FLOTA!O20","v":0},{"$f":"A_FLOTA!P20","v":0},{"$f":"A_FLOTA!Q20","v":0},{"$f":"U12","v":0},0,{"$f":"IF(M62=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G62,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I62,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J62,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O62,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC62,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F62,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P62,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U62,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G62,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I62,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J62,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O62,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC62,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F62,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P62,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U62)))","v":0},{"$f":"IF(AND(W62>0,OR(M62>0,AE62>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X61)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F62,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AZ$20","v":0},null,null,0,1]
[{"$f":"G63&TEXT(COUNTIF($G$2:G63,G63),\"00\")","v":"11"},11,{"$f":"A_FLOTA!B21","v":0},{"$f":"A_FLOTA!C21","v":0},{"$f":"A_FLOTA!D21","v":0},"GNC",{"$f":"IF(K63=0,\"\",A_FLOTA!$F$21)","v":""},{"$f":"A_FLOTA!G21","v":0},{"$f":"A_FLOTA!H21","v":0},{"$f":"A_FLOTA!I21","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF62,$F$53:F62,$F63)/SUM($K$3:$K$52),0)>=VLOOKUP($F63,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F63,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K21","v":0},{"$f":"A_FLOTA!L21","v":0},{"$f":"A_FLOTA!M21","v":0},{"$f":"A_FLOTA!N21","v":""},{"$f":"A_FLOTA!O21","v":0},{"$f":"A_FLOTA!P21","v":0},{"$f":"A_FLOTA!Q21","v":0},{"$f":"U13","v":0},0,{"$f":"IF(M63=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G63,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I63,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J63,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O63,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC63,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F63,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P63,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U63,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G63,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I63,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J63,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O63,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC63,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F63,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P63,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U63)))","v":0},{"$f":"IF(AND(W63>0,OR(M63>0,AE63>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X62)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F63,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AZ$21","v":0},null,null,0,1]
[{"$f":"G64&TEXT(COUNTIF($G$2:G64,G64),\"00\")","v":"12"},12,{"$f":"A_FLOTA!B22","v":0},{"$f":"A_FLOTA!C22","v":0},{"$f":"A_FLOTA!D22","v":0},"GNC",{"$f":"IF(K64=0,\"\",A_FLOTA!$F$22)","v":""},{"$f":"A_FLOTA!G22","v":0},{"$f":"A_FLOTA!H22","v":0},{"$f":"A_FLOTA!I22","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF63,$F$53:F63,$F64)/SUM($K$3:$K$52),0)>=VLOOKUP($F64,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F64,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K22","v":0},{"$f":"A_FLOTA!L22","v":0},{"$f":"A_FLOTA!M22","v":0},{"$f":"A_FLOTA!N22","v":""},{"$f":"A_FLOTA!O22","v":0},{"$f":"A_FLOTA!P22","v":0},{"$f":"A_FLOTA!Q22","v":0},{"$f":"U14","v":0},0,{"$f":"IF(M64=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G64,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I64,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J64,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O64,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC64,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F64,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P64,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U64,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G64,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I64,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J64,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O64,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC64,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F64,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P64,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U64)))","v":0},{"$f":"IF(AND(W64>0,OR(M64>0,AE64>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X63)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F64,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AZ$22","v":0},null,null,0,1]
[{"$f":"G65&TEXT(COUNTIF($G$2:G65,G65),\"00\")","v":"13"},13,{"$f":"A_FLOTA!B23","v":0},{"$f":"A_FLOTA!C23","v":0},{"$f":"A_FLOTA!D23","v":0},"GNC",{"$f":"IF(K65=0,\"\",A_FLOTA!$F$23)","v":""},{"$f":"A_FLOTA!G23","v":0},{"$f":"A_FLOTA!H23","v":0},{"$f":"A_FLOTA!I23","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF64,$F$53:F64,$F65)/SUM($K$3:$K$52),0)>=VLOOKUP($F65,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F65,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K23","v":0},{"$f":"A_FLOTA!L23","v":0},{"$f":"A_FLOTA!M23","v":0},{"$f":"A_FLOTA!N23","v":""},{"$f":"A_FLOTA!O23","v":0},{"$f":"A_FLOTA!P23","v":0},{"$f":"A_FLOTA!Q23","v":0},{"$f":"U15","v":0},0,{"$f":"IF(M65=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G65,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I65,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J65,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O65,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC65,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F65,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P65,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U65,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G65,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I65,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J65,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O65,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC65,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F65,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P65,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U65)))","v":0},{"$f":"IF(AND(W65>0,OR(M65>0,AE65>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X64)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F65,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AZ$23","v":0},null,null,0,1]
[{"$f":"G66&TEXT(COUNTIF($G$2:G66,G66),\"00\")","v":"14"},14,{"$f":"A_FLOTA!B24","v":0},{"$f":"A_FLOTA!C24","v":0},{"$f":"A_FLOTA!D24","v":0},"GNC",{"$f":"IF(K66=0,\"\",A_FLOTA!$F$24)","v":""},{"$f":"A_FLOTA!G24","v":0},{"$f":"A_FLOTA!H24","v":0},{"$f":"A_FLOTA!I24","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF65,$F$53:F65,$F66)/SUM($K$3:$K$52),0)>=VLOOKUP($F66,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F66,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K24","v":0},{"$f":"A_FLOTA!L24","v":0},{"$f":"A_FLOTA!M24","v":0},{"$f":"A_FLOTA!N24","v":""},{"$f":"A_FLOTA!O24","v":0},{"$f":"A_FLOTA!P24","v":0},{"$f":"A_FLOTA!Q24","v":0},{"$f":"U16","v":0},0,{"$f":"IF(M66=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G66,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I66,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J66,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O66,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC66,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F66,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P66,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U66,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G66,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I66,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J66,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O66,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC66,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F66,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P66,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U66)))","v":0},{"$f":"IF(AND(W66>0,OR(M66>0,AE66>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X65)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F66,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AZ$24","v":0},null,null,0,1]
[{"$f":"G67&TEXT(COUNTIF($G$2:G67,G67),\"00\")","v":"15"},15,{"$f":"A_FLOTA!B25","v":0},{"$f":"A_FLOTA!C25","v":0},{"$f":"A_FLOTA!D25","v":0},"GNC",{"$f":"IF(K67=0,\"\",A_FLOTA!$F$25)","v":""},{"$f":"A_FLOTA!G25","v":0},{"$f":"A_FLOTA!H25","v":0},{"$f":"A_FLOTA!I25","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF66,$F$53:F66,$F67)/SUM($K$3:$K$52),0)>=VLOOKUP($F67,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F67,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K25","v":0},{"$f":"A_FLOTA!L25","v":0},{"$f":"A_FLOTA!M25","v":0},{"$f":"A_FLOTA!N25","v":""},{"$f":"A_FLOTA!O25","v":0},{"$f":"A_FLOTA!P25","v":0},{"$f":"A_FLOTA!Q25","v":0},{"$f":"U17","v":0},0,{"$f":"IF(M67=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G67,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I67,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J67,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O67,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC67,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F67,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P67,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U67,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G67,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I67,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J67,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O67,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC67,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F67,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P67,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U67)))","v":0},{"$f":"IF(AND(W67>0,OR(M67>0,AE67>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X66)+1,0)","v":0},{"$f":"C67&\" - \"&E67","v":"0 - 0"},{"$f":"M67","v":0},{"$f":"Q67","v":""},{"$f":"IFERROR(VLOOKUP(F67,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AZ$25","v":0},null,null,0,1]
[{"$f":"G68&TEXT(COUNTIF($G$2:G68,G68),\"00\")","v":"16"},16,{"$f":"A_FLOTA!B26","v":0},{"$f":"A_FLOTA!C26","v":0},{"$f":"A_FLOTA!D26","v":0},"GNC",{"$f":"IF(K68=0,\"\",A_FLOTA!$F$26)","v":""},{"$f":"A_FLOTA!G26","v":0},{"$f":"A_FLOTA!H26","v":0},{"$f":"A_FLOTA!I26","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF67,$F$53:F67,$F68)/SUM($K$3:$K$52),0)>=VLOOKUP($F68,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F68,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K26","v":0},{"$f":"A_FLOTA!L26","v":0},{"$f":"A_FLOTA!M26","v":0},{"$f":"A_FLOTA!N26","v":""},{"$f":"A_FLOTA!O26","v":0},{"$f":"A_FLOTA!P26","v":0},{"$f":"A_FLOTA!Q26","v":0},{"$f":"U18","v":0},0,{"$f":"IF(M68=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G68,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I68,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J68,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O68,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC68,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F68,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P68,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U68,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G68,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I68,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J68,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O68,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC68,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F68,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P68,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U68)))","v":0},{"$f":"IF(AND(W68>0,OR(M68>0,AE68>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X67)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F68,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AZ$26","v":0},null,null,0,1]
[{"$f":"G69&TEXT(COUNTIF($G$2:G69,G69),\"00\")","v":"17"},17,{"$f":"A_FLOTA!B27","v":0},{"$f":"A_FLOTA!C27","v":0},{"$f":"A_FLOTA!D27","v":0},"GNC",{"$f":"IF(K69=0,\"\",A_FLOTA!$F$27)","v":""},{"$f":"A_FLOTA!G27","v":0},{"$f":"A_FLOTA!H27","v":0},{"$f":"A_FLOTA!I27","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF68,$F$53:F68,$F69)/SUM($K$3:$K$52),0)>=VLOOKUP($F69,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F69,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K27","v":0},{"$f":"A_FLOTA!L27","v":0},{"$f":"A_FLOTA!M27","v":0},{"$f":"A_FLOTA!N27","v":""},{"$f":"A_FLOTA!O27","v":0},{"$f":"A_FLOTA!P27","v":0},{"$f":"A_FLOTA!Q27","v":0},{"$f":"U19","v":0},0,{"$f":"IF(M69=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G69,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I69,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J69,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O69,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC69,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F69,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P69,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U69,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G69,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I69,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J69,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O69,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC69,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F69,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P69,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U69)))","v":0},{"$f":"IF(AND(W69>0,OR(M69>0,AE69>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X68)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F69,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AZ$27","v":0},null,null,0,1]
[{"$f":"G70&TEXT(COUNTIF($G$2:G70,G70),\"00\")","v":"18"},18,{"$f":"A_FLOTA!B28","v":0},{"$f":"A_FLOTA!C28","v":0},{"$f":"A_FLOTA!D28","v":0},"GNC",{"$f":"IF(K70=0,\"\",A_FLOTA!$F$28)","v":""},{"$f":"A_FLOTA!G28","v":0},{"$f":"A_FLOTA!H28","v":0},{"$f":"A_FLOTA!I28","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF69,$F$53:F69,$F70)/SUM($K$3:$K$52),0)>=VLOOKUP($F70,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F70,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K28","v":0},{"$f":"A_FLOTA!L28","v":0},{"$f":"A_FLOTA!M28","v":0},{"$f":"A_FLOTA!N28","v":""},{"$f":"A_FLOTA!O28","v":0},{"$f":"A_FLOTA!P28","v":0},{"$f":"A_FLOTA!Q28","v":0},{"$f":"U20","v":0},0,{"$f":"IF(M70=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G70,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I70,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J70,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O70,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC70,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F70,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P70,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U70,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G70,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I70,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J70,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O70,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC70,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F70,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P70,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U70)))","v":0},{"$f":"IF(AND(W70>0,OR(M70>0,AE70>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X69)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F70,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AZ$28","v":0},null,null,0,1]
[{"$f":"G71&TEXT(COUNTIF($G$2:G71,G71),\"00\")","v":"19"},19,{"$f":"A_FLOTA!B29","v":0},{"$f":"A_FLOTA!C29","v":0},{"$f":"A_FLOTA!D29","v":0},"GNC",{"$f":"IF(K71=0,\"\",A_FLOTA!$F$29)","v":""},{"$f":"A_FLOTA!G29","v":0},{"$f":"A_FLOTA!H29","v":0},{"$f":"A_FLOTA!I29","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF70,$F$53:F70,$F71)/SUM($K$3:$K$52),0)>=VLOOKUP($F71,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F71,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K29","v":0},{"$f":"A_FLOTA!L29","v":0},{"$f":"A_FLOTA!M29","v":0},{"$f":"A_FLOTA!N29","v":""},{"$f":"A_FLOTA!O29","v":0},{"$f":"A_FLOTA!P29","v":0},{"$f":"A_FLOTA!Q29","v":0},{"$f":"U21","v":0},0,{"$f":"IF(M71=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G71,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I71,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J71,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O71,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC71,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F71,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P71,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U71,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G71,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I71,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J71,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O71,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC71,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F71,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P71,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U71)))","v":0},{"$f":"IF(AND(W71>0,OR(M71>0,AE71>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X70)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F71,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AZ$29","v":0},null,null,0,1]
[{"$f":"G72&TEXT(COUNTIF($G$2:G72,G72),\"00\")","v":"20"},20,{"$f":"A_FLOTA!B30","v":0},{"$f":"A_FLOTA!C30","v":0},{"$f":"A_FLOTA!D30","v":0},"GNC",{"$f":"IF(K72=0,\"\",A_FLOTA!$F$30)","v":""},{"$f":"A_FLOTA!G30","v":0},{"$f":"A_FLOTA!H30","v":0},{"$f":"A_FLOTA!I30","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF71,$F$53:F71,$F72)/SUM($K$3:$K$52),0)>=VLOOKUP($F72,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F72,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K30","v":0},{"$f":"A_FLOTA!L30","v":0},{"$f":"A_FLOTA!M30","v":0},{"$f":"A_FLOTA!N30","v":""},{"$f":"A_FLOTA!O30","v":0},{"$f":"A_FLOTA!P30","v":0},{"$f":"A_FLOTA!Q30","v":0},{"$f":"U22","v":0},0,{"$f":"IF(M72=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G72,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I72,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J72,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O72,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC72,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F72,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P72,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U72,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G72,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I72,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J72,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O72,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC72,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F72,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P72,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U72)))","v":0},{"$f":"IF(AND(W72>0,OR(M72>0,AE72>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X71)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F72,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AZ$30","v":0},null,null,0,1]
[{"$f":"G73&TEXT(COUNTIF($G$2:G73,G73),\"00\")","v":"21"},21,{"$f":"A_FLOTA!B31","v":0},{"$f":"A_FLOTA!C31","v":0},{"$f":"A_FLOTA!D31","v":0},"GNC",{"$f":"IF(K73=0,\"\",A_FLOTA!$F$31)","v":""},{"$f":"A_FLOTA!G31","v":0},{"$f":"A_FLOTA!H31","v":0},{"$f":"A_FLOTA!I31","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF72,$F$53:F72,$F73)/SUM($K$3:$K$52),0)>=VLOOKUP($F73,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F73,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K31","v":0},{"$f":"A_FLOTA!L31","v":0},{"$f":"A_FLOTA!M31","v":0},{"$f":"A_FLOTA!N31","v":""},{"$f":"A_FLOTA!O31","v":0},{"$f":"A_FLOTA!P31","v":0},{"$f":"A_FLOTA!Q31","v":0},{"$f":"U23","v":0},0,{"$f":"IF(M73=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G73,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I73,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J73,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O73,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC73,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F73,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P73,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U73,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G73,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I73,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J73,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O73,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC73,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F73,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P73,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U73)))","v":0},{"$f":"IF(AND(W73>0,OR(M73>0,AE73>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X72)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F73,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AZ$31","v":0},null,null,0,1]
[{"$f":"G74&TEXT(COUNTIF($G$2:G74,G74),\"00\")","v":"22"},22,{"$f":"A_FLOTA!B32","v":0},{"$f":"A_FLOTA!C32","v":0},{"$f":"A_FLOTA!D32","v":0},"GNC",{"$f":"IF(K74=0,\"\",A_FLOTA!$F$32)","v":""},{"$f":"A_FLOTA!G32","v":0},{"$f":"A_FLOTA!H32","v":0},{"$f":"A_FLOTA!I32","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF73,$F$53:F73,$F74)/SUM($K$3:$K$52),0)>=VLOOKUP($F74,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F74,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K32","v":0},{"$f":"A_FLOTA!L32","v":0},{"$f":"A_FLOTA!M32","v":0},{"$f":"A_FLOTA!N32","v":""},{"$f":"A_FLOTA!O32","v":0},{"$f":"A_FLOTA!P32","v":0},{"$f":"A_FLOTA!Q32","v":0},{"$f":"U24","v":0},0,{"$f":"IF(M74=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G74,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I74,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J74,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O74,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC74,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F74,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P74,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U74,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G74,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I74,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J74,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O74,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC74,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F74,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P74,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U74)))","v":0},{"$f":"IF(AND(W74>0,OR(M74>0,AE74>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X73)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F74,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AZ$32","v":0},null,null,0,1]
[{"$f":"G75&TEXT(COUNTIF($G$2:G75,G75),\"00\")","v":"23"},23,{"$f":"A_FLOTA!B33","v":0},{"$f":"A_FLOTA!C33","v":0},{"$f":"A_FLOTA!D33","v":0},"GNC",{"$f":"IF(K75=0,\"\",A_FLOTA!$F$33)","v":""},{"$f":"A_FLOTA!G33","v":0},{"$f":"A_FLOTA!H33","v":0},{"$f":"A_FLOTA!I33","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF74,$F$53:F74,$F75)/SUM($K$3:$K$52),0)>=VLOOKUP($F75,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F75,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K33","v":0},{"$f":"A_FLOTA!L33","v":0},{"$f":"A_FLOTA!M33","v":0},{"$f":"A_FLOTA!N33","v":""},{"$f":"A_FLOTA!O33","v":0},{"$f":"A_FLOTA!P33","v":0},{"$f":"A_FLOTA!Q33","v":0},{"$f":"U25","v":0},0,{"$f":"IF(M75=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G75,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I75,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J75,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O75,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC75,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F75,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P75,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U75,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G75,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I75,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J75,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O75,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC75,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F75,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P75,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U75)))","v":0},{"$f":"IF(AND(W75>0,OR(M75>0,AE75>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X74)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F75,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AZ$33","v":0},null,null,0,1]
[{"$f":"G76&TEXT(COUNTIF($G$2:G76,G76),\"00\")","v":"24"},24,{"$f":"A_FLOTA!B34","v":0},{"$f":"A_FLOTA!C34","v":0},{"$f":"A_FLOTA!D34","v":0},"GNC",{"$f":"IF(K76=0,\"\",A_FLOTA!$F$34)","v":""},{"$f":"A_FLOTA!G34","v":0},{"$f":"A_FLOTA!H34","v":0},{"$f":"A_FLOTA!I34","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF75,$F$53:F75,$F76)/SUM($K$3:$K$52),0)>=VLOOKUP($F76,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F76,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K34","v":0},{"$f":"A_FLOTA!L34","v":0},{"$f":"A_FLOTA!M34","v":0},{"$f":"A_FLOTA!N34","v":""},{"$f":"A_FLOTA!O34","v":0},{"$f":"A_FLOTA!P34","v":0},{"$f":"A_FLOTA!Q34","v":0},{"$f":"U26","v":0},0,{"$f":"IF(M76=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G76,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I76,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J76,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O76,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC76,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F76,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P76,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U76,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G76,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I76,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J76,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O76,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC76,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F76,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P76,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U76)))","v":0},{"$f":"IF(AND(W76>0,OR(M76>0,AE76>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X75)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F76,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AZ$34","v":0},null,null,0,1]
[{"$f":"G77&TEXT(COUNTIF($G$2:G77,G77),\"00\")","v":"25"},25,{"$f":"A_FLOTA!B35","v":0},{"$f":"A_FLOTA!C35","v":0},{"$f":"A_FLOTA!D35","v":0},"GNC",{"$f":"IF(K77=0,\"\",A_FLOTA!$F$35)","v":""},{"$f":"A_FLOTA!G35","v":0},{"$f":"A_FLOTA!H35","v":0},{"$f":"A_FLOTA!I35","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF76,$F$53:F76,$F77)/SUM($K$3:$K$52),0)>=VLOOKUP($F77,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F77,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K35","v":0},{"$f":"A_FLOTA!L35","v":0},{"$f":"A_FLOTA!M35","v":0},{"$f":"A_FLOTA!N35","v":""},{"$f":"A_FLOTA!O35","v":0},{"$f":"A_FLOTA!P35","v":0},{"$f":"A_FLOTA!Q35","v":0},{"$f":"U27","v":0},0,{"$f":"IF(M77=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G77,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I77,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J77,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O77,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC77,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F77,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P77,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U77,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G77,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I77,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J77,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O77,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC77,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F77,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P77,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U77)))","v":0},{"$f":"IF(AND(W77>0,OR(M77>0,AE77>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X76)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F77,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AZ$35","v":0},null,null,0,1]
[{"$f":"G78&TEXT(COUNTIF($G$2:G78,G78),\"00\")","v":"26"},26,{"$f":"A_FLOTA!B36","v":0},{"$f":"A_FLOTA!C36","v":0},{"$f":"A_FLOTA!D36","v":0},"GNC",{"$f":"IF(K78=0,\"\",A_FLOTA!$F$36)","v":""},{"$f":"A_FLOTA!G36","v":0},{"$f":"A_FLOTA!H36","v":0},{"$f":"A_FLOTA!I36","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF77,$F$53:F77,$F78)/SUM($K$3:$K$52),0)>=VLOOKUP($F78,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F78,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K36","v":0},{"$f":"A_FLOTA!L36","v":0},{"$f":"A_FLOTA!M36","v":0},{"$f":"A_FLOTA!N36","v":""},{"$f":"A_FLOTA!O36","v":0},{"$f":"A_FLOTA!P36","v":0},{"$f":"A_FLOTA!Q36","v":0},{"$f":"U28","v":0},0,{"$f":"IF(M78=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G78,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I78,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J78,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O78,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC78,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F78,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P78,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U78,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G78,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I78,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J78,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O78,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC78,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F78,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P78,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U78)))","v":0},{"$f":"IF(AND(W78>0,OR(M78>0,AE78>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X77)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F78,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AZ$36","v":0},null,null,0,1]
[{"$f":"G79&TEXT(COUNTIF($G$2:G79,G79),\"00\")","v":"27"},27,{"$f":"A_FLOTA!B37","v":0},{"$f":"A_FLOTA!C37","v":0},{"$f":"A_FLOTA!D37","v":0},"GNC",{"$f":"IF(K79=0,\"\",A_FLOTA!$F$37)","v":""},{"$f":"A_FLOTA!G37","v":0},{"$f":"A_FLOTA!H37","v":0},{"$f":"A_FLOTA!I37","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF78,$F$53:F78,$F79)/SUM($K$3:$K$52),0)>=VLOOKUP($F79,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F79,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K37","v":0},{"$f":"A_FLOTA!L37","v":0},{"$f":"A_FLOTA!M37","v":0},{"$f":"A_FLOTA!N37","v":""},{"$f":"A_FLOTA!O37","v":0},{"$f":"A_FLOTA!P37","v":0},{"$f":"A_FLOTA!Q37","v":0},{"$f":"U29","v":0},0,{"$f":"IF(M79=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G79,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I79,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J79,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O79,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC79,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F79,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P79,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U79,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G79,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I79,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J79,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O79,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC79,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F79,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P79,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U79)))","v":0},{"$f":"IF(AND(W79>0,OR(M79>0,AE79>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X78)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F79,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AZ$37","v":0},null,null,0,1]
[{"$f":"G80&TEXT(COUNTIF($G$2:G80,G80),\"00\")","v":"28"},28,{"$f":"A_FLOTA!B38","v":0},{"$f":"A_FLOTA!C38","v":0},{"$f":"A_FLOTA!D38","v":0},"GNC",{"$f":"IF(K80=0,\"\",A_FLOTA!$F$38)","v":""},{"$f":"A_FLOTA!G38","v":0},{"$f":"A_FLOTA!H38","v":0},{"$f":"A_FLOTA!I38","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF79,$F$53:F79,$F80)/SUM($K$3:$K$52),0)>=VLOOKUP($F80,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F80,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K38","v":0},{"$f":"A_FLOTA!L38","v":0},{"$f":"A_FLOTA!M38","v":0},{"$f":"A_FLOTA!N38","v":""},{"$f":"A_FLOTA!O38","v":0},{"$f":"A_FLOTA!P38","v":0},{"$f":"A_FLOTA!Q38","v":0},{"$f":"U30","v":0},0,{"$f":"IF(M80=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G80,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I80,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J80,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O80,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC80,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F80,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P80,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U80,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G80,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I80,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J80,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O80,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC80,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F80,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P80,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U80)))","v":0},{"$f":"IF(AND(W80>0,OR(M80>0,AE80>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X79)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F80,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AZ$38","v":0},null,null,0,1]
[{"$f":"G81&TEXT(COUNTIF($G$2:G81,G81),\"00\")","v":"29"},29,{"$f":"A_FLOTA!B39","v":0},{"$f":"A_FLOTA!C39","v":0},{"$f":"A_FLOTA!D39","v":0},"GNC",{"$f":"IF(K81=0,\"\",A_FLOTA!$F$39)","v":""},{"$f":"A_FLOTA!G39","v":0},{"$f":"A_FLOTA!H39","v":0},{"$f":"A_FLOTA!I39","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF80,$F$53:F80,$F81)/SUM($K$3:$K$52),0)>=VLOOKUP($F81,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F81,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K39","v":0},{"$f":"A_FLOTA!L39","v":0},{"$f":"A_FLOTA!M39","v":0},{"$f":"A_FLOTA!N39","v":""},{"$f":"A_FLOTA!O39","v":0},{"$f":"A_FLOTA!P39","v":0},{"$f":"A_FLOTA!Q39","v":0},{"$f":"U31","v":0},0,{"$f":"IF(M81=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G81,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I81,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J81,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O81,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC81,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F81,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P81,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U81,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G81,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I81,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J81,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O81,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC81,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F81,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P81,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U81)))","v":0},{"$f":"IF(AND(W81>0,OR(M81>0,AE81>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X80)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F81,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AZ$39","v":0},null,null,0,1]
[{"$f":"G82&TEXT(COUNTIF($G$2:G82,G82),\"00\")","v":"30"},30,{"$f":"A_FLOTA!B40","v":0},{"$f":"A_FLOTA!C40","v":0},{"$f":"A_FLOTA!D40","v":0},"GNC",{"$f":"IF(K82=0,\"\",A_FLOTA!$F$40)","v":""},{"$f":"A_FLOTA!G40","v":0},{"$f":"A_FLOTA!H40","v":0},{"$f":"A_FLOTA!I40","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF81,$F$53:F81,$F82)/SUM($K$3:$K$52),0)>=VLOOKUP($F82,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F82,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K40","v":0},{"$f":"A_FLOTA!L40","v":0},{"$f":"A_FLOTA!M40","v":0},{"$f":"A_FLOTA!N40","v":""},{"$f":"A_FLOTA!O40","v":0},{"$f":"A_FLOTA!P40","v":0},{"$f":"A_FLOTA!Q40","v":0},{"$f":"U32","v":0},0,{"$f":"IF(M82=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G82,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I82,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J82,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O82,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC82,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F82,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P82,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U82,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G82,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I82,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J82,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O82,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC82,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F82,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P82,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U82)))","v":0},{"$f":"IF(AND(W82>0,OR(M82>0,AE82>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X81)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F82,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AZ$40","v":0},null,null,0,1]
[{"$f":"G83&TEXT(COUNTIF($G$2:G83,G83),\"00\")","v":"31"},31,{"$f":"A_FLOTA!B41","v":0},{"$f":"A_FLOTA!C41","v":0},{"$f":"A_FLOTA!D41","v":0},"GNC",{"$f":"IF(K83=0,\"\",A_FLOTA!$F$41)","v":""},{"$f":"A_FLOTA!G41","v":0},{"$f":"A_FLOTA!H41","v":0},{"$f":"A_FLOTA!I41","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF82,$F$53:F82,$F83)/SUM($K$3:$K$52),0)>=VLOOKUP($F83,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F83,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K41","v":0},{"$f":"A_FLOTA!L41","v":0},{"$f":"A_FLOTA!M41","v":0},{"$f":"A_FLOTA!N41","v":""},{"$f":"A_FLOTA!O41","v":0},{"$f":"A_FLOTA!P41","v":0},{"$f":"A_FLOTA!Q41","v":0},{"$f":"U33","v":0},0,{"$f":"IF(M83=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G83,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I83,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J83,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O83,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC83,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F83,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P83,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U83,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G83,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I83,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J83,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O83,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC83,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F83,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P83,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U83)))","v":0},{"$f":"IF(AND(W83>0,OR(M83>0,AE83>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X82)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F83,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AZ$41","v":0},null,null,0,1]
[{"$f":"G84&TEXT(COUNTIF($G$2:G84,G84),\"00\")","v":"32"},32,{"$f":"A_FLOTA!B42","v":0},{"$f":"A_FLOTA!C42","v":0},{"$f":"A_FLOTA!D42","v":0},"GNC",{"$f":"IF(K84=0,\"\",A_FLOTA!$F$42)","v":""},{"$f":"A_FLOTA!G42","v":0},{"$f":"A_FLOTA!H42","v":0},{"$f":"A_FLOTA!I42","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF83,$F$53:F83,$F84)/SUM($K$3:$K$52),0)>=VLOOKUP($F84,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F84,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K42","v":0},{"$f":"A_FLOTA!L42","v":0},{"$f":"A_FLOTA!M42","v":0},{"$f":"A_FLOTA!N42","v":""},{"$f":"A_FLOTA!O42","v":0},{"$f":"A_FLOTA!P42","v":0},{"$f":"A_FLOTA!Q42","v":0},{"$f":"U34","v":0},0,{"$f":"IF(M84=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G84,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I84,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J84,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O84,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC84,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F84,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P84,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U84,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G84,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I84,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J84,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O84,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC84,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F84,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P84,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U84)))","v":0},{"$f":"IF(AND(W84>0,OR(M84>0,AE84>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X83)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F84,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AZ$42","v":0},null,null,0,1]
[{"$f":"G85&TEXT(COUNTIF($G$2:G85,G85),\"00\")","v":"33"},33,{"$f":"A_FLOTA!B43","v":0},{"$f":"A_FLOTA!C43","v":0},{"$f":"A_FLOTA!D43","v":0},"GNC",{"$f":"IF(K85=0,\"\",A_FLOTA!$F$43)","v":""},{"$f":"A_FLOTA!G43","v":0},{"$f":"A_FLOTA!H43","v":0},{"$f":"A_FLOTA!I43","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF84,$F$53:F84,$F85)/SUM($K$3:$K$52),0)>=VLOOKUP($F85,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F85,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K43","v":0},{"$f":"A_FLOTA!L43","v":0},{"$f":"A_FLOTA!M43","v":0},{"$f":"A_FLOTA!N43","v":""},{"$f":"A_FLOTA!O43","v":0},{"$f":"A_FLOTA!P43","v":0},{"$f":"A_FLOTA!Q43","v":0},{"$f":"U35","v":0},0,{"$f":"IF(M85=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G85,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I85,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J85,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O85,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC85,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F85,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P85,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U85,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G85,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I85,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J85,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O85,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC85,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F85,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P85,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U85)))","v":0},{"$f":"IF(AND(W85>0,OR(M85>0,AE85>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X84)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F85,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AZ$43","v":0},null,null,0,1]
[{"$f":"G86&TEXT(COUNTIF($G$2:G86,G86),\"00\")","v":"34"},34,{"$f":"A_FLOTA!B44","v":0},{"$f":"A_FLOTA!C44","v":0},{"$f":"A_FLOTA!D44","v":0},"GNC",{"$f":"IF(K86=0,\"\",A_FLOTA!$F$44)","v":""},{"$f":"A_FLOTA!G44","v":0},{"$f":"A_FLOTA!H44","v":0},{"$f":"A_FLOTA!I44","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF85,$F$53:F85,$F86)/SUM($K$3:$K$52),0)>=VLOOKUP($F86,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F86,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K44","v":0},{"$f":"A_FLOTA!L44","v":0},{"$f":"A_FLOTA!M44","v":0},{"$f":"A_FLOTA!N44","v":""},{"$f":"A_FLOTA!O44","v":0},{"$f":"A_FLOTA!P44","v":0},{"$f":"A_FLOTA!Q44","v":0},{"$f":"U36","v":0},0,{"$f":"IF(M86=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G86,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I86,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J86,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O86,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC86,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F86,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P86,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U86,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G86,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I86,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J86,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O86,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC86,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F86,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P86,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U86)))","v":0},{"$f":"IF(AND(W86>0,OR(M86>0,AE86>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X85)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F86,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AZ$44","v":0},null,null,0,1]
[{"$f":"G87&TEXT(COUNTIF($G$2:G87,G87),\"00\")","v":"35"},35,{"$f":"A_FLOTA!B45","v":0},{"$f":"A_FLOTA!C45","v":0},{"$f":"A_FLOTA!D45","v":0},"GNC",{"$f":"IF(K87=0,\"\",A_FLOTA!$F$45)","v":""},{"$f":"A_FLOTA!G45","v":0},{"$f":"A_FLOTA!H45","v":0},{"$f":"A_FLOTA!I45","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF86,$F$53:F86,$F87)/SUM($K$3:$K$52),0)>=VLOOKUP($F87,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F87,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K45","v":0},{"$f":"A_FLOTA!L45","v":0},{"$f":"A_FLOTA!M45","v":0},{"$f":"A_FLOTA!N45","v":""},{"$f":"A_FLOTA!O45","v":0},{"$f":"A_FLOTA!P45","v":0},{"$f":"A_FLOTA!Q45","v":0},{"$f":"U37","v":0},0,{"$f":"IF(M87=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G87,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I87,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J87,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O87,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC87,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F87,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P87,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U87,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G87,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I87,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J87,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O87,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC87,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F87,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P87,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U87)))","v":0},{"$f":"IF(AND(W87>0,OR(M87>0,AE87>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X86)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F87,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AZ$45","v":0},null,null,0,1]
[{"$f":"G88&TEXT(COUNTIF($G$2:G88,G88),\"00\")","v":"36"},36,{"$f":"A_FLOTA!B46","v":0},{"$f":"A_FLOTA!C46","v":0},{"$f":"A_FLOTA!D46","v":0},"GNC",{"$f":"IF(K88=0,\"\",A_FLOTA!$F$46)","v":""},{"$f":"A_FLOTA!G46","v":0},{"$f":"A_FLOTA!H46","v":0},{"$f":"A_FLOTA!I46","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF87,$F$53:F87,$F88)/SUM($K$3:$K$52),0)>=VLOOKUP($F88,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F88,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K46","v":0},{"$f":"A_FLOTA!L46","v":0},{"$f":"A_FLOTA!M46","v":0},{"$f":"A_FLOTA!N46","v":""},{"$f":"A_FLOTA!O46","v":0},{"$f":"A_FLOTA!P46","v":0},{"$f":"A_FLOTA!Q46","v":0},{"$f":"U38","v":0},0,{"$f":"IF(M88=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G88,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I88,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J88,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O88,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC88,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F88,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P88,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U88,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G88,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I88,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J88,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O88,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC88,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F88,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P88,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U88)))","v":0},{"$f":"IF(AND(W88>0,OR(M88>0,AE88>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X87)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F88,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AZ$46","v":0},null,null,0,1]
[{"$f":"G89&TEXT(COUNTIF($G$2:G89,G89),\"00\")","v":"37"},37,{"$f":"A_FLOTA!B47","v":0},{"$f":"A_FLOTA!C47","v":0},{"$f":"A_FLOTA!D47","v":0},"GNC",{"$f":"IF(K89=0,\"\",A_FLOTA!$F$47)","v":""},{"$f":"A_FLOTA!G47","v":0},{"$f":"A_FLOTA!H47","v":0},{"$f":"A_FLOTA!I47","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF88,$F$53:F88,$F89)/SUM($K$3:$K$52),0)>=VLOOKUP($F89,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F89,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K47","v":0},{"$f":"A_FLOTA!L47","v":0},{"$f":"A_FLOTA!M47","v":0},{"$f":"A_FLOTA!N47","v":""},{"$f":"A_FLOTA!O47","v":0},{"$f":"A_FLOTA!P47","v":0},{"$f":"A_FLOTA!Q47","v":0},{"$f":"U39","v":0},0,{"$f":"IF(M89=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G89,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I89,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J89,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O89,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC89,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F89,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P89,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U89,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G89,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I89,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J89,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O89,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC89,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F89,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P89,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U89)))","v":0},{"$f":"IF(AND(W89>0,OR(M89>0,AE89>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X88)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F89,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AZ$47","v":0},null,null,0,1]
[{"$f":"G90&TEXT(COUNTIF($G$2:G90,G90),\"00\")","v":"38"},38,{"$f":"A_FLOTA!B48","v":0},{"$f":"A_FLOTA!C48","v":0},{"$f":"A_FLOTA!D48","v":0},"GNC",{"$f":"IF(K90=0,\"\",A_FLOTA!$F$48)","v":""},{"$f":"A_FLOTA!G48","v":0},{"$f":"A_FLOTA!H48","v":0},{"$f":"A_FLOTA!I48","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF89,$F$53:F89,$F90)/SUM($K$3:$K$52),0)>=VLOOKUP($F90,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F90,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K48","v":0},{"$f":"A_FLOTA!L48","v":0},{"$f":"A_FLOTA!M48","v":0},{"$f":"A_FLOTA!N48","v":""},{"$f":"A_FLOTA!O48","v":0},{"$f":"A_FLOTA!P48","v":0},{"$f":"A_FLOTA!Q48","v":0},{"$f":"U40","v":0},0,{"$f":"IF(M90=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G90,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I90,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J90,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O90,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC90,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F90,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P90,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U90,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G90,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I90,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J90,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O90,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC90,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F90,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P90,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U90)))","v":0},{"$f":"IF(AND(W90>0,OR(M90>0,AE90>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X89)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F90,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AZ$48","v":0},null,null,0,1]
[{"$f":"G91&TEXT(COUNTIF($G$2:G91,G91),\"00\")","v":"39"},39,{"$f":"A_FLOTA!B49","v":0},{"$f":"A_FLOTA!C49","v":0},{"$f":"A_FLOTA!D49","v":0},"GNC",{"$f":"IF(K91=0,\"\",A_FLOTA!$F$49)","v":""},{"$f":"A_FLOTA!G49","v":0},{"$f":"A_FLOTA!H49","v":0},{"$f":"A_FLOTA!I49","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF90,$F$53:F90,$F91)/SUM($K$3:$K$52),0)>=VLOOKUP($F91,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F91,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K49","v":0},{"$f":"A_FLOTA!L49","v":0},{"$f":"A_FLOTA!M49","v":0},{"$f":"A_FLOTA!N49","v":""},{"$f":"A_FLOTA!O49","v":0},{"$f":"A_FLOTA!P49","v":0},{"$f":"A_FLOTA!Q49","v":0},{"$f":"U41","v":0},0,{"$f":"IF(M91=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G91,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I91,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J91,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O91,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC91,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F91,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P91,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U91,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G91,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I91,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J91,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O91,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC91,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F91,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P91,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U91)))","v":0},{"$f":"IF(AND(W91>0,OR(M91>0,AE91>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X90)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F91,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AZ$49","v":0},null,null,0,1]
[{"$f":"G92&TEXT(COUNTIF($G$2:G92,G92),\"00\")","v":"40"},40,{"$f":"A_FLOTA!B50","v":0},{"$f":"A_FLOTA!C50","v":0},{"$f":"A_FLOTA!D50","v":0},"GNC",{"$f":"IF(K92=0,\"\",A_FLOTA!$F$50)","v":""},{"$f":"A_FLOTA!G50","v":0},{"$f":"A_FLOTA!H50","v":0},{"$f":"A_FLOTA!I50","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF91,$F$53:F91,$F92)/SUM($K$3:$K$52),0)>=VLOOKUP($F92,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F92,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K50","v":0},{"$f":"A_FLOTA!L50","v":0},{"$f":"A_FLOTA!M50","v":0},{"$f":"A_FLOTA!N50","v":""},{"$f":"A_FLOTA!O50","v":0},{"$f":"A_FLOTA!P50","v":0},{"$f":"A_FLOTA!Q50","v":0},{"$f":"U42","v":0},0,{"$f":"IF(M92=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G92,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I92,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J92,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O92,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC92,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F92,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P92,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U92,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G92,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I92,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J92,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O92,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC92,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F92,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P92,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U92)))","v":0},{"$f":"IF(AND(W92>0,OR(M92>0,AE92>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X91)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F92,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AZ$50","v":0},null,null,0,1]
[{"$f":"G93&TEXT(COUNTIF($G$2:G93,G93),\"00\")","v":"41"},41,{"$f":"A_FLOTA!B51","v":0},{"$f":"A_FLOTA!C51","v":0},{"$f":"A_FLOTA!D51","v":0},"GNC",{"$f":"IF(K93=0,\"\",A_FLOTA!$F$51)","v":""},{"$f":"A_FLOTA!G51","v":0},{"$f":"A_FLOTA!H51","v":0},{"$f":"A_FLOTA!I51","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF92,$F$53:F92,$F93)/SUM($K$3:$K$52),0)>=VLOOKUP($F93,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F93,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K51","v":0},{"$f":"A_FLOTA!L51","v":0},{"$f":"A_FLOTA!M51","v":0},{"$f":"A_FLOTA!N51","v":""},{"$f":"A_FLOTA!O51","v":0},{"$f":"A_FLOTA!P51","v":0},{"$f":"A_FLOTA!Q51","v":0},{"$f":"U43","v":0},0,{"$f":"IF(M93=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G93,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I93,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J93,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O93,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC93,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F93,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P93,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U93,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G93,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I93,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J93,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O93,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC93,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F93,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P93,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U93)))","v":0},{"$f":"IF(AND(W93>0,OR(M93>0,AE93>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X92)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F93,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AZ$51","v":0},null,null,0,1]
[{"$f":"G94&TEXT(COUNTIF($G$2:G94,G94),\"00\")","v":"42"},42,{"$f":"A_FLOTA!B52","v":0},{"$f":"A_FLOTA!C52","v":0},{"$f":"A_FLOTA!D52","v":0},"GNC",{"$f":"IF(K94=0,\"\",A_FLOTA!$F$52)","v":""},{"$f":"A_FLOTA!G52","v":0},{"$f":"A_FLOTA!H52","v":0},{"$f":"A_FLOTA!I52","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF93,$F$53:F93,$F94)/SUM($K$3:$K$52),0)>=VLOOKUP($F94,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F94,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K52","v":0},{"$f":"A_FLOTA!L52","v":0},{"$f":"A_FLOTA!M52","v":0},{"$f":"A_FLOTA!N52","v":""},{"$f":"A_FLOTA!O52","v":0},{"$f":"A_FLOTA!P52","v":0},{"$f":"A_FLOTA!Q52","v":0},{"$f":"U44","v":0},0,{"$f":"IF(M94=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G94,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I94,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J94,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O94,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC94,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F94,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P94,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U94,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G94,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I94,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J94,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O94,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC94,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F94,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P94,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U94)))","v":0},{"$f":"IF(AND(W94>0,OR(M94>0,AE94>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X93)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F94,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AZ$52","v":0},null,null,0,1]
[{"$f":"G95&TEXT(COUNTIF($G$2:G95,G95),\"00\")","v":"43"},43,{"$f":"A_FLOTA!B53","v":0},{"$f":"A_FLOTA!C53","v":0},{"$f":"A_FLOTA!D53","v":0},"GNC",{"$f":"IF(K95=0,\"\",A_FLOTA!$F$53)","v":""},{"$f":"A_FLOTA!G53","v":0},{"$f":"A_FLOTA!H53","v":0},{"$f":"A_FLOTA!I53","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF94,$F$53:F94,$F95)/SUM($K$3:$K$52),0)>=VLOOKUP($F95,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F95,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K53","v":0},{"$f":"A_FLOTA!L53","v":0},{"$f":"A_FLOTA!M53","v":0},{"$f":"A_FLOTA!N53","v":""},{"$f":"A_FLOTA!O53","v":0},{"$f":"A_FLOTA!P53","v":0},{"$f":"A_FLOTA!Q53","v":0},{"$f":"U45","v":0},0,{"$f":"IF(M95=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G95,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I95,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J95,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O95,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC95,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F95,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P95,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U95,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G95,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I95,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J95,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O95,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC95,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F95,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P95,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U95)))","v":0},{"$f":"IF(AND(W95>0,OR(M95>0,AE95>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X94)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F95,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AZ$53","v":0},null,null,0,1]
[{"$f":"G96&TEXT(COUNTIF($G$2:G96,G96),\"00\")","v":"44"},44,{"$f":"A_FLOTA!B54","v":0},{"$f":"A_FLOTA!C54","v":0},{"$f":"A_FLOTA!D54","v":0},"GNC",{"$f":"IF(K96=0,\"\",A_FLOTA!$F$54)","v":""},{"$f":"A_FLOTA!G54","v":0},{"$f":"A_FLOTA!H54","v":0},{"$f":"A_FLOTA!I54","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF95,$F$53:F95,$F96)/SUM($K$3:$K$52),0)>=VLOOKUP($F96,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F96,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K54","v":0},{"$f":"A_FLOTA!L54","v":0},{"$f":"A_FLOTA!M54","v":0},{"$f":"A_FLOTA!N54","v":""},{"$f":"A_FLOTA!O54","v":0},{"$f":"A_FLOTA!P54","v":0},{"$f":"A_FLOTA!Q54","v":0},{"$f":"U46","v":0},0,{"$f":"IF(M96=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G96,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I96,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J96,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O96,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC96,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F96,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P96,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U96,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G96,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I96,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J96,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O96,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC96,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F96,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P96,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U96)))","v":0},{"$f":"IF(AND(W96>0,OR(M96>0,AE96>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X95)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F96,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AZ$54","v":0},null,null,0,1]
[{"$f":"G97&TEXT(COUNTIF($G$2:G97,G97),\"00\")","v":"45"},45,{"$f":"A_FLOTA!B55","v":0},{"$f":"A_FLOTA!C55","v":0},{"$f":"A_FLOTA!D55","v":0},"GNC",{"$f":"IF(K97=0,\"\",A_FLOTA!$F$55)","v":""},{"$f":"A_FLOTA!G55","v":0},{"$f":"A_FLOTA!H55","v":0},{"$f":"A_FLOTA!I55","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF96,$F$53:F96,$F97)/SUM($K$3:$K$52),0)>=VLOOKUP($F97,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F97,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K55","v":0},{"$f":"A_FLOTA!L55","v":0},{"$f":"A_FLOTA!M55","v":0},{"$f":"A_FLOTA!N55","v":""},{"$f":"A_FLOTA!O55","v":0},{"$f":"A_FLOTA!P55","v":0},{"$f":"A_FLOTA!Q55","v":0},{"$f":"U47","v":0},0,{"$f":"IF(M97=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G97,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I97,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J97,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O97,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC97,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F97,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P97,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U97,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G97,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I97,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J97,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O97,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC97,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F97,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P97,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U97)))","v":0},{"$f":"IF(AND(W97>0,OR(M97>0,AE97>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X96)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F97,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AZ$55","v":0},null,null,0,1]
[{"$f":"G98&TEXT(COUNTIF($G$2:G98,G98),\"00\")","v":"46"},46,{"$f":"A_FLOTA!B56","v":0},{"$f":"A_FLOTA!C56","v":0},{"$f":"A_FLOTA!D56","v":0},"GNC",{"$f":"IF(K98=0,\"\",A_FLOTA!$F$56)","v":""},{"$f":"A_FLOTA!G56","v":0},{"$f":"A_FLOTA!H56","v":0},{"$f":"A_FLOTA!I56","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF97,$F$53:F97,$F98)/SUM($K$3:$K$52),0)>=VLOOKUP($F98,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F98,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K56","v":0},{"$f":"A_FLOTA!L56","v":0},{"$f":"A_FLOTA!M56","v":0},{"$f":"A_FLOTA!N56","v":""},{"$f":"A_FLOTA!O56","v":0},{"$f":"A_FLOTA!P56","v":0},{"$f":"A_FLOTA!Q56","v":0},{"$f":"U48","v":0},0,{"$f":"IF(M98=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G98,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I98,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J98,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O98,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC98,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F98,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P98,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U98,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G98,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I98,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J98,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O98,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC98,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F98,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P98,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U98)))","v":0},{"$f":"IF(AND(W98>0,OR(M98>0,AE98>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X97)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F98,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AZ$56","v":0},null,null,0,1]
[{"$f":"G99&TEXT(COUNTIF($G$2:G99,G99),\"00\")","v":"47"},47,{"$f":"A_FLOTA!B57","v":0},{"$f":"A_FLOTA!C57","v":0},{"$f":"A_FLOTA!D57","v":0},"GNC",{"$f":"IF(K99=0,\"\",A_FLOTA!$F$57)","v":""},{"$f":"A_FLOTA!G57","v":0},{"$f":"A_FLOTA!H57","v":0},{"$f":"A_FLOTA!I57","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF98,$F$53:F98,$F99)/SUM($K$3:$K$52),0)>=VLOOKUP($F99,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F99,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K57","v":0},{"$f":"A_FLOTA!L57","v":0},{"$f":"A_FLOTA!M57","v":0},{"$f":"A_FLOTA!N57","v":""},{"$f":"A_FLOTA!O57","v":0},{"$f":"A_FLOTA!P57","v":0},{"$f":"A_FLOTA!Q57","v":0},{"$f":"U49","v":0},0,{"$f":"IF(M99=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G99,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I99,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J99,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O99,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC99,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F99,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P99,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U99,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G99,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I99,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J99,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O99,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC99,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F99,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P99,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U99)))","v":0},{"$f":"IF(AND(W99>0,OR(M99>0,AE99>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X98)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F99,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AZ$57","v":0},null,null,0,1]
[{"$f":"G100&TEXT(COUNTIF($G$2:G100,G100),\"00\")","v":"48"},48,{"$f":"A_FLOTA!B58","v":0},{"$f":"A_FLOTA!C58","v":0},{"$f":"A_FLOTA!D58","v":0},"GNC",{"$f":"IF(K100=0,\"\",A_FLOTA!$F$58)","v":""},{"$f":"A_FLOTA!G58","v":0},{"$f":"A_FLOTA!H58","v":0},{"$f":"A_FLOTA!I58","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF99,$F$53:F99,$F100)/SUM($K$3:$K$52),0)>=VLOOKUP($F100,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F100,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K58","v":0},{"$f":"A_FLOTA!L58","v":0},{"$f":"A_FLOTA!M58","v":0},{"$f":"A_FLOTA!N58","v":""},{"$f":"A_FLOTA!O58","v":0},{"$f":"A_FLOTA!P58","v":0},{"$f":"A_FLOTA!Q58","v":0},{"$f":"U50","v":0},0,{"$f":"IF(M100=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G100,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I100,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J100,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O100,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC100,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F100,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P100,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U100,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G100,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I100,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J100,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O100,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC100,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F100,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P100,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U100)))","v":0},{"$f":"IF(AND(W100>0,OR(M100>0,AE100>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X99)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F100,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AZ$58","v":0},null,null,0,1]
[{"$f":"G101&TEXT(COUNTIF($G$2:G101,G101),\"00\")","v":"49"},49,{"$f":"A_FLOTA!B59","v":0},{"$f":"A_FLOTA!C59","v":0},{"$f":"A_FLOTA!D59","v":0},"GNC",{"$f":"IF(K101=0,\"\",A_FLOTA!$F$59)","v":""},{"$f":"A_FLOTA!G59","v":0},{"$f":"A_FLOTA!H59","v":0},{"$f":"A_FLOTA!I59","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF100,$F$53:F100,$F101)/SUM($K$3:$K$52),0)>=VLOOKUP($F101,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F101,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K59","v":0},{"$f":"A_FLOTA!L59","v":0},{"$f":"A_FLOTA!M59","v":0},{"$f":"A_FLOTA!N59","v":""},{"$f":"A_FLOTA!O59","v":0},{"$f":"A_FLOTA!P59","v":0},{"$f":"A_FLOTA!Q59","v":0},{"$f":"U51","v":0},0,{"$f":"IF(M101=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G101,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I101,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J101,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O101,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC101,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F101,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P101,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U101,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G101,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I101,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J101,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O101,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC101,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F101,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P101,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U101)))","v":0},{"$f":"IF(AND(W101>0,OR(M101>0,AE101>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X100)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F101,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AZ$59","v":0},null,null,0,1]
[{"$f":"G102&TEXT(COUNTIF($G$2:G102,G102),\"00\")","v":"50"},50,{"$f":"A_FLOTA!B60","v":0},{"$f":"A_FLOTA!C60","v":0},{"$f":"A_FLOTA!D60","v":0},"GNC",{"$f":"IF(K102=0,\"\",A_FLOTA!$F$60)","v":""},{"$f":"A_FLOTA!G60","v":0},{"$f":"A_FLOTA!H60","v":0},{"$f":"A_FLOTA!I60","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF101,$F$53:F101,$F102)/SUM($K$3:$K$52),0)>=VLOOKUP($F102,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F102,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K60","v":0},{"$f":"A_FLOTA!L60","v":0},{"$f":"A_FLOTA!M60","v":0},{"$f":"A_FLOTA!N60","v":""},{"$f":"A_FLOTA!O60","v":0},{"$f":"A_FLOTA!P60","v":0},{"$f":"A_FLOTA!Q60","v":0},{"$f":"U52","v":0},0,{"$f":"IF(M102=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G102,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I102,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J102,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O102,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC102,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F102,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P102,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U102,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G102,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I102,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J102,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O102,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC102,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F102,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P102,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U102)))","v":0},{"$f":"IF(AND(W102>0,OR(M102>0,AE102>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X101)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F102,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AZ$60","v":0},null,null,0,1]
[{"$f":"G103&TEXT(COUNTIF($G$2:G103,G103),\"00\")","v":"51"},1,{"$f":"A_FLOTA!B11","v":0},{"$f":"A_FLOTA!C11","v":0},{"$f":"A_FLOTA!D11","v":0},"GNL",{"$f":"IF(K103=0,\"\",A_FLOTA!$F$11)","v":""},{"$f":"A_FLOTA!G11","v":0},{"$f":"A_FLOTA!H11","v":0},{"$f":"A_FLOTA!I11","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF102,$F$53:F102,$F103)/SUM($K$3:$K$52),0)>=VLOOKUP($F103,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F103,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K11","v":0},{"$f":"A_FLOTA!L11","v":0},{"$f":"A_FLOTA!M11","v":0},{"$f":"A_FLOTA!N11","v":0},{"$f":"A_FLOTA!O11","v":0},{"$f":"A_FLOTA!P11","v":0},{"$f":"A_FLOTA!Q11","v":0},{"$f":"U53","v":0},0,{"$f":"IF(M103=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G103,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I103,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J103,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O103,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC103,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F103,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P103,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U103,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G103,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I103,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J103,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O103,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC103,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F103,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P103,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U103)))","v":0},{"$f":"IF(AND(W103>0,OR(M103>0,AE103>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X102)+1,0)","v":0},"0 - 0",0,0,{"$f":"IFERROR(VLOOKUP(F103,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AZ$11","v":0},null,null,0,2]
[{"$f":"G104&TEXT(COUNTIF($G$2:G104,G104),\"00\")","v":"52"},2,{"$f":"A_FLOTA!B12","v":0},{"$f":"A_FLOTA!C12","v":0},{"$f":"A_FLOTA!D12","v":0},"GNL",{"$f":"IF(K104=0,\"\",A_FLOTA!$F$12)","v":""},{"$f":"A_FLOTA!G12","v":0},{"$f":"A_FLOTA!H12","v":0},{"$f":"A_FLOTA!I12","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF103,$F$53:F103,$F104)/SUM($K$3:$K$52),0)>=VLOOKUP($F104,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F104,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K12","v":0},{"$f":"A_FLOTA!L12","v":0},{"$f":"A_FLOTA!M12","v":0},{"$f":"A_FLOTA!N12","v":""},{"$f":"A_FLOTA!O12","v":0},{"$f":"A_FLOTA!P12","v":0},{"$f":"A_FLOTA!Q12","v":0},{"$f":"U54","v":0},0,{"$f":"IF(M104=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G104,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I104,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J104,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O104,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC104,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F104,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P104,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U104,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G104,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I104,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J104,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O104,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC104,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F104,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P104,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U104)))","v":0},{"$f":"IF(AND(W104>0,OR(M104>0,AE104>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X103)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F104,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AZ$12","v":0},null,null,0,2]
[{"$f":"G105&TEXT(COUNTIF($G$2:G105,G105),\"00\")","v":"53"},3,{"$f":"A_FLOTA!B13","v":0},{"$f":"A_FLOTA!C13","v":0},{"$f":"A_FLOTA!D13","v":0},"GNL",{"$f":"IF(K105=0,\"\",A_FLOTA!$F$13)","v":""},{"$f":"A_FLOTA!G13","v":0},{"$f":"A_FLOTA!H13","v":0},{"$f":"A_FLOTA!I13","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF104,$F$53:F104,$F105)/SUM($K$3:$K$52),0)>=VLOOKUP($F105,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F105,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K13","v":0},{"$f":"A_FLOTA!L13","v":0},{"$f":"A_FLOTA!M13","v":0},{"$f":"A_FLOTA!N13","v":""},{"$f":"A_FLOTA!O13","v":0},{"$f":"A_FLOTA!P13","v":0},{"$f":"A_FLOTA!Q13","v":0},{"$f":"U55","v":0},0,{"$f":"IF(M105=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G105,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I105,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J105,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O105,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC105,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F105,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P105,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U105,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G105,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I105,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J105,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O105,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC105,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F105,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P105,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U105)))","v":0},{"$f":"IF(AND(W105>0,OR(M105>0,AE105>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X104)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F105,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AZ$13","v":0},null,null,0,2]
[{"$f":"G106&TEXT(COUNTIF($G$2:G106,G106),\"00\")","v":"54"},4,{"$f":"A_FLOTA!B14","v":0},{"$f":"A_FLOTA!C14","v":0},{"$f":"A_FLOTA!D14","v":0},"GNL",{"$f":"IF(K106=0,\"\",A_FLOTA!$F$14)","v":""},{"$f":"A_FLOTA!G14","v":0},{"$f":"A_FLOTA!H14","v":0},{"$f":"A_FLOTA!I14","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF105,$F$53:F105,$F106)/SUM($K$3:$K$52),0)>=VLOOKUP($F106,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F106,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K14","v":0},{"$f":"A_FLOTA!L14","v":0},{"$f":"A_FLOTA!M14","v":0},{"$f":"A_FLOTA!N14","v":""},{"$f":"A_FLOTA!O14","v":0},{"$f":"A_FLOTA!P14","v":0},{"$f":"A_FLOTA!Q14","v":0},{"$f":"U56","v":0},0,{"$f":"IF(M106=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G106,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I106,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J106,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O106,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC106,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F106,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P106,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U106,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G106,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I106,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J106,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O106,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC106,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F106,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P106,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U106)))","v":0},{"$f":"IF(AND(W106>0,OR(M106>0,AE106>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X105)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F106,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AZ$14","v":0},null,null,0,2]
[{"$f":"G107&TEXT(COUNTIF($G$2:G107,G107),\"00\")","v":"55"},5,{"$f":"A_FLOTA!B15","v":0},{"$f":"A_FLOTA!C15","v":0},{"$f":"A_FLOTA!D15","v":0},"GNL",{"$f":"IF(K107=0,\"\",A_FLOTA!$F$15)","v":""},{"$f":"A_FLOTA!G15","v":0},{"$f":"A_FLOTA!H15","v":0},{"$f":"A_FLOTA!I15","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF106,$F$53:F106,$F107)/SUM($K$3:$K$52),0)>=VLOOKUP($F107,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F107,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K15","v":0},{"$f":"A_FLOTA!L15","v":0},{"$f":"A_FLOTA!M15","v":0},{"$f":"A_FLOTA!N15","v":""},{"$f":"A_FLOTA!O15","v":0},{"$f":"A_FLOTA!P15","v":0},{"$f":"A_FLOTA!Q15","v":0},{"$f":"U57","v":0},0,{"$f":"IF(M107=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G107,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I107,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J107,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O107,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC107,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F107,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P107,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U107,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G107,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I107,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J107,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O107,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC107,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F107,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P107,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U107)))","v":0},{"$f":"IF(AND(W107>0,OR(M107>0,AE107>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X106)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F107,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AZ$15","v":0},null,null,0,2]
[{"$f":"G108&TEXT(COUNTIF($G$2:G108,G108),\"00\")","v":"56"},6,{"$f":"A_FLOTA!B16","v":0},{"$f":"A_FLOTA!C16","v":0},{"$f":"A_FLOTA!D16","v":0},"GNL",{"$f":"IF(K108=0,\"\",A_FLOTA!$F$16)","v":""},{"$f":"A_FLOTA!G16","v":0},{"$f":"A_FLOTA!H16","v":0},{"$f":"A_FLOTA!I16","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF107,$F$53:F107,$F108)/SUM($K$3:$K$52),0)>=VLOOKUP($F108,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F108,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K16","v":0},{"$f":"A_FLOTA!L16","v":0},{"$f":"A_FLOTA!M16","v":0},{"$f":"A_FLOTA!N16","v":""},{"$f":"A_FLOTA!O16","v":0},{"$f":"A_FLOTA!P16","v":0},{"$f":"A_FLOTA!Q16","v":0},{"$f":"U58","v":0},0,{"$f":"IF(M108=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G108,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I108,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J108,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O108,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC108,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F108,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P108,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U108,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G108,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I108,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J108,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O108,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC108,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F108,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P108,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U108)))","v":0},{"$f":"IF(AND(W108>0,OR(M108>0,AE108>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X107)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F108,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AZ$16","v":0},null,null,0,2]
[{"$f":"G109&TEXT(COUNTIF($G$2:G109,G109),\"00\")","v":"57"},7,{"$f":"A_FLOTA!B17","v":0},{"$f":"A_FLOTA!C17","v":0},{"$f":"A_FLOTA!D17","v":0},"GNL",{"$f":"IF(K109=0,\"\",A_FLOTA!$F$17)","v":""},{"$f":"A_FLOTA!G17","v":0},{"$f":"A_FLOTA!H17","v":0},{"$f":"A_FLOTA!I17","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF108,$F$53:F108,$F109)/SUM($K$3:$K$52),0)>=VLOOKUP($F109,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F109,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K17","v":0},{"$f":"A_FLOTA!L17","v":0},{"$f":"A_FLOTA!M17","v":0},{"$f":"A_FLOTA!N17","v":""},{"$f":"A_FLOTA!O17","v":0},{"$f":"A_FLOTA!P17","v":0},{"$f":"A_FLOTA!Q17","v":0},{"$f":"U59","v":0},0,{"$f":"IF(M109=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G109,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I109,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J109,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O109,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC109,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F109,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P109,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U109,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G109,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I109,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J109,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O109,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC109,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F109,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P109,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U109)))","v":0},{"$f":"IF(AND(W109>0,OR(M109>0,AE109>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X108)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F109,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AZ$17","v":0},null,null,0,2]
[{"$f":"G110&TEXT(COUNTIF($G$2:G110,G110),\"00\")","v":"58"},8,{"$f":"A_FLOTA!B18","v":0},{"$f":"A_FLOTA!C18","v":0},{"$f":"A_FLOTA!D18","v":0},"GNL",{"$f":"IF(K110=0,\"\",A_FLOTA!$F$18)","v":""},{"$f":"A_FLOTA!G18","v":0},{"$f":"A_FLOTA!H18","v":0},{"$f":"A_FLOTA!I18","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF109,$F$53:F109,$F110)/SUM($K$3:$K$52),0)>=VLOOKUP($F110,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F110,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K18","v":0},{"$f":"A_FLOTA!L18","v":0},{"$f":"A_FLOTA!M18","v":0},{"$f":"A_FLOTA!N18","v":""},{"$f":"A_FLOTA!O18","v":0},{"$f":"A_FLOTA!P18","v":0},{"$f":"A_FLOTA!Q18","v":0},{"$f":"U60","v":0},0,{"$f":"IF(M110=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G110,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I110,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J110,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O110,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC110,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F110,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P110,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U110,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G110,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I110,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J110,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O110,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC110,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F110,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P110,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U110)))","v":0},{"$f":"IF(AND(W110>0,OR(M110>0,AE110>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X109)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F110,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AZ$18","v":0},null,null,0,2]
[{"$f":"G111&TEXT(COUNTIF($G$2:G111,G111),\"00\")","v":"59"},9,{"$f":"A_FLOTA!B19","v":0},{"$f":"A_FLOTA!C19","v":0},{"$f":"A_FLOTA!D19","v":0},"GNL",{"$f":"IF(K111=0,\"\",A_FLOTA!$F$19)","v":""},{"$f":"A_FLOTA!G19","v":0},{"$f":"A_FLOTA!H19","v":0},{"$f":"A_FLOTA!I19","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF110,$F$53:F110,$F111)/SUM($K$3:$K$52),0)>=VLOOKUP($F111,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F111,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K19","v":0},{"$f":"A_FLOTA!L19","v":0},{"$f":"A_FLOTA!M19","v":0},{"$f":"A_FLOTA!N19","v":""},{"$f":"A_FLOTA!O19","v":0},{"$f":"A_FLOTA!P19","v":0},{"$f":"A_FLOTA!Q19","v":0},{"$f":"U61","v":0},0,{"$f":"IF(M111=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G111,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I111,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J111,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O111,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC111,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F111,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P111,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U111,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G111,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I111,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J111,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O111,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC111,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F111,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P111,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U111)))","v":0},{"$f":"IF(AND(W111>0,OR(M111>0,AE111>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X110)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F111,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AZ$19","v":0},null,null,0,2]
[{"$f":"G112&TEXT(COUNTIF($G$2:G112,G112),\"00\")","v":"60"},10,{"$f":"A_FLOTA!B20","v":0},{"$f":"A_FLOTA!C20","v":0},{"$f":"A_FLOTA!D20","v":0},"GNL",{"$f":"IF(K112=0,\"\",A_FLOTA!$F$20)","v":""},{"$f":"A_FLOTA!G20","v":0},{"$f":"A_FLOTA!H20","v":0},{"$f":"A_FLOTA!I20","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF111,$F$53:F111,$F112)/SUM($K$3:$K$52),0)>=VLOOKUP($F112,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F112,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K20","v":0},{"$f":"A_FLOTA!L20","v":0},{"$f":"A_FLOTA!M20","v":0},{"$f":"A_FLOTA!N20","v":""},{"$f":"A_FLOTA!O20","v":0},{"$f":"A_FLOTA!P20","v":0},{"$f":"A_FLOTA!Q20","v":0},{"$f":"U62","v":0},0,{"$f":"IF(M112=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G112,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I112,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J112,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O112,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC112,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F112,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P112,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U112,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G112,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I112,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J112,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O112,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC112,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F112,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P112,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U112)))","v":0},{"$f":"IF(AND(W112>0,OR(M112>0,AE112>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X111)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F112,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AZ$20","v":0},null,null,0,2]
[{"$f":"G113&TEXT(COUNTIF($G$2:G113,G113),\"00\")","v":"61"},11,{"$f":"A_FLOTA!B21","v":0},{"$f":"A_FLOTA!C21","v":0},{"$f":"A_FLOTA!D21","v":0},"GNL",{"$f":"IF(K113=0,\"\",A_FLOTA!$F$21)","v":""},{"$f":"A_FLOTA!G21","v":0},{"$f":"A_FLOTA!H21","v":0},{"$f":"A_FLOTA!I21","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF112,$F$53:F112,$F113)/SUM($K$3:$K$52),0)>=VLOOKUP($F113,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F113,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K21","v":0},{"$f":"A_FLOTA!L21","v":0},{"$f":"A_FLOTA!M21","v":0},{"$f":"A_FLOTA!N21","v":""},{"$f":"A_FLOTA!O21","v":0},{"$f":"A_FLOTA!P21","v":0},{"$f":"A_FLOTA!Q21","v":0},{"$f":"U63","v":0},0,{"$f":"IF(M113=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G113,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I113,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J113,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O113,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC113,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F113,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P113,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U113,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G113,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I113,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J113,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O113,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC113,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F113,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P113,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U113)))","v":0},{"$f":"IF(AND(W113>0,OR(M113>0,AE113>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X112)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F113,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AZ$21","v":0},null,null,0,2]
[{"$f":"G114&TEXT(COUNTIF($G$2:G114,G114),\"00\")","v":"62"},12,{"$f":"A_FLOTA!B22","v":0},{"$f":"A_FLOTA!C22","v":0},{"$f":"A_FLOTA!D22","v":0},"GNL",{"$f":"IF(K114=0,\"\",A_FLOTA!$F$22)","v":""},{"$f":"A_FLOTA!G22","v":0},{"$f":"A_FLOTA!H22","v":0},{"$f":"A_FLOTA!I22","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF113,$F$53:F113,$F114)/SUM($K$3:$K$52),0)>=VLOOKUP($F114,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F114,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K22","v":0},{"$f":"A_FLOTA!L22","v":0},{"$f":"A_FLOTA!M22","v":0},{"$f":"A_FLOTA!N22","v":""},{"$f":"A_FLOTA!O22","v":0},{"$f":"A_FLOTA!P22","v":0},{"$f":"A_FLOTA!Q22","v":0},{"$f":"U64","v":0},0,{"$f":"IF(M114=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G114,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I114,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J114,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O114,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC114,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F114,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P114,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U114,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G114,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I114,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J114,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O114,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC114,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F114,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P114,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U114)))","v":0},{"$f":"IF(AND(W114>0,OR(M114>0,AE114>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X113)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F114,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AZ$22","v":0},null,null,0,2]
[{"$f":"G115&TEXT(COUNTIF($G$2:G115,G115),\"00\")","v":"63"},13,{"$f":"A_FLOTA!B23","v":0},{"$f":"A_FLOTA!C23","v":0},{"$f":"A_FLOTA!D23","v":0},"GNL",{"$f":"IF(K115=0,\"\",A_FLOTA!$F$23)","v":""},{"$f":"A_FLOTA!G23","v":0},{"$f":"A_FLOTA!H23","v":0},{"$f":"A_FLOTA!I23","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF114,$F$53:F114,$F115)/SUM($K$3:$K$52),0)>=VLOOKUP($F115,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F115,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K23","v":0},{"$f":"A_FLOTA!L23","v":0},{"$f":"A_FLOTA!M23","v":0},{"$f":"A_FLOTA!N23","v":""},{"$f":"A_FLOTA!O23","v":0},{"$f":"A_FLOTA!P23","v":0},{"$f":"A_FLOTA!Q23","v":0},{"$f":"U65","v":0},0,{"$f":"IF(M115=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G115,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I115,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J115,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O115,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC115,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F115,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P115,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U115,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G115,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I115,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J115,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O115,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC115,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F115,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P115,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U115)))","v":0},{"$f":"IF(AND(W115>0,OR(M115>0,AE115>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X114)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F115,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AZ$23","v":0},null,null,0,2]
[{"$f":"G116&TEXT(COUNTIF($G$2:G116,G116),\"00\")","v":"64"},14,{"$f":"A_FLOTA!B24","v":0},{"$f":"A_FLOTA!C24","v":0},{"$f":"A_FLOTA!D24","v":0},"GNL",{"$f":"IF(K116=0,\"\",A_FLOTA!$F$24)","v":""},{"$f":"A_FLOTA!G24","v":0},{"$f":"A_FLOTA!H24","v":0},{"$f":"A_FLOTA!I24","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF115,$F$53:F115,$F116)/SUM($K$3:$K$52),0)>=VLOOKUP($F116,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F116,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K24","v":0},{"$f":"A_FLOTA!L24","v":0},{"$f":"A_FLOTA!M24","v":0},{"$f":"A_FLOTA!N24","v":""},{"$f":"A_FLOTA!O24","v":0},{"$f":"A_FLOTA!P24","v":0},{"$f":"A_FLOTA!Q24","v":0},{"$f":"U66","v":0},0,{"$f":"IF(M116=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G116,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I116,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J116,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O116,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC116,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F116,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P116,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U116,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G116,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I116,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J116,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O116,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC116,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F116,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P116,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U116)))","v":0},{"$f":"IF(AND(W116>0,OR(M116>0,AE116>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X115)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F116,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AZ$24","v":0},null,null,0,2]
[{"$f":"G117&TEXT(COUNTIF($G$2:G117,G117),\"00\")","v":"65"},15,{"$f":"A_FLOTA!B25","v":0},{"$f":"A_FLOTA!C25","v":0},{"$f":"A_FLOTA!D25","v":0},"GNL",{"$f":"IF(K117=0,\"\",A_FLOTA!$F$25)","v":""},{"$f":"A_FLOTA!G25","v":0},{"$f":"A_FLOTA!H25","v":0},{"$f":"A_FLOTA!I25","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF116,$F$53:F116,$F117)/SUM($K$3:$K$52),0)>=VLOOKUP($F117,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F117,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,{"$f":"IF(OR(L117=0,L117>0),K117,IF(K117+L117>0,K117+L117,0))","v":0},{"$f":"A_FLOTA!K25","v":0},{"$f":"A_FLOTA!L25","v":0},{"$f":"A_FLOTA!M25","v":0},{"$f":"A_FLOTA!N25","v":""},{"$f":"A_FLOTA!O25","v":0},{"$f":"A_FLOTA!P25","v":0},{"$f":"A_FLOTA!Q25","v":0},{"$f":"U67","v":0},0,{"$f":"IF(M117=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G117,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I117,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J117,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O117,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC117,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F117,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P117,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U117,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G117,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I117,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J117,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O117,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC117,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F117,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P117,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U117)))","v":0},{"$f":"IF(AND(W117>0,OR(M117>0,AE117>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X116)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F117,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AZ$25","v":0},null,null,0,2]
[{"$f":"G118&TEXT(COUNTIF($G$2:G118,G118),\"00\")","v":"66"},{"$f":"B68","v":16},{"$f":"A_FLOTA!B26","v":0},{"$f":"A_FLOTA!C26","v":0},{"$f":"A_FLOTA!D26","v":0},"GNL",{"$f":"IF(K118=0,\"\",A_FLOTA!$F$26)","v":""},{"$f":"A_FLOTA!G26","v":0},{"$f":"A_FLOTA!H26","v":0},{"$f":"A_FLOTA!I26","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF117,$F$53:F117,$F118)/SUM($K$3:$K$52),0)>=VLOOKUP($F118,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F118,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},{"$f":"L68-K118","v":0},0,{"$f":"A_FLOTA!K26","v":0},{"$f":"A_FLOTA!L26","v":0},{"$f":"A_FLOTA!M26","v":0},{"$f":"A_FLOTA!N26","v":""},{"$f":"A_FLOTA!O26","v":0},{"$f":"A_FLOTA!P26","v":0},{"$f":"A_FLOTA!Q26","v":0},{"$f":"U68","v":0},0,{"$f":"IF(M118=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G118,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I118,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J118,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O118,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC118,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F118,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P118,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U118,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G118,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I118,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J118,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O118,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC118,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F118,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P118,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U118)))","v":0},{"$f":"IF(AND(W118>0,OR(M118>0,AE118>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X117)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F118,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AZ$26","v":0},null,null,{"$f":"IF(W118>0,M118,0)","v":0},{"$f":"+AG68+1","v":2}]
[{"$f":"G119&TEXT(COUNTIF($G$2:G119,G119),\"00\")","v":"67"},17,{"$f":"A_FLOTA!B27","v":0},{"$f":"A_FLOTA!C27","v":0},{"$f":"A_FLOTA!D27","v":0},"GNL",{"$f":"IF(K119=0,\"\",A_FLOTA!$F$27)","v":""},{"$f":"A_FLOTA!G27","v":0},{"$f":"A_FLOTA!H27","v":0},{"$f":"A_FLOTA!I27","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF118,$F$53:F118,$F119)/SUM($K$3:$K$52),0)>=VLOOKUP($F119,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F119,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K27","v":0},{"$f":"A_FLOTA!L27","v":0},{"$f":"A_FLOTA!M27","v":0},{"$f":"A_FLOTA!N27","v":""},{"$f":"A_FLOTA!O27","v":0},{"$f":"A_FLOTA!P27","v":0},{"$f":"A_FLOTA!Q27","v":0},{"$f":"U69","v":0},0,{"$f":"IF(M119=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G119,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I119,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J119,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O119,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC119,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F119,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P119,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U119,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G119,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I119,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J119,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O119,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC119,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F119,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P119,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U119)))","v":0},{"$f":"IF(AND(W119>0,OR(M119>0,AE119>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X118)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F119,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AZ$27","v":0},null,null,0,2]
[{"$f":"G120&TEXT(COUNTIF($G$2:G120,G120),\"00\")","v":"68"},18,{"$f":"A_FLOTA!B28","v":0},{"$f":"A_FLOTA!C28","v":0},{"$f":"A_FLOTA!D28","v":0},"GNL",{"$f":"IF(K120=0,\"\",A_FLOTA!$F$28)","v":""},{"$f":"A_FLOTA!G28","v":0},{"$f":"A_FLOTA!H28","v":0},{"$f":"A_FLOTA!I28","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF119,$F$53:F119,$F120)/SUM($K$3:$K$52),0)>=VLOOKUP($F120,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F120,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K28","v":0},{"$f":"A_FLOTA!L28","v":0},{"$f":"A_FLOTA!M28","v":0},{"$f":"A_FLOTA!N28","v":""},{"$f":"A_FLOTA!O28","v":0},{"$f":"A_FLOTA!P28","v":0},{"$f":"A_FLOTA!Q28","v":0},{"$f":"U70","v":0},0,{"$f":"IF(M120=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G120,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I120,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J120,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O120,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC120,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F120,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P120,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U120,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G120,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I120,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J120,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O120,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC120,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F120,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P120,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U120)))","v":0},{"$f":"IF(AND(W120>0,OR(M120>0,AE120>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X119)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F120,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AZ$28","v":0},null,null,0,2]
[{"$f":"G121&TEXT(COUNTIF($G$2:G121,G121),\"00\")","v":"69"},19,{"$f":"A_FLOTA!B29","v":0},{"$f":"A_FLOTA!C29","v":0},{"$f":"A_FLOTA!D29","v":0},"GNL",{"$f":"IF(K121=0,\"\",A_FLOTA!$F$29)","v":""},{"$f":"A_FLOTA!G29","v":0},{"$f":"A_FLOTA!H29","v":0},{"$f":"A_FLOTA!I29","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF120,$F$53:F120,$F121)/SUM($K$3:$K$52),0)>=VLOOKUP($F121,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F121,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K29","v":0},{"$f":"A_FLOTA!L29","v":0},{"$f":"A_FLOTA!M29","v":0},{"$f":"A_FLOTA!N29","v":""},{"$f":"A_FLOTA!O29","v":0},{"$f":"A_FLOTA!P29","v":0},{"$f":"A_FLOTA!Q29","v":0},{"$f":"U71","v":0},0,{"$f":"IF(M121=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G121,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I121,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J121,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O121,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC121,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F121,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P121,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U121,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G121,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I121,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J121,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O121,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC121,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F121,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P121,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U121)))","v":0},{"$f":"IF(AND(W121>0,OR(M121>0,AE121>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X120)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F121,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AZ$29","v":0},null,null,0,2]
[{"$f":"G122&TEXT(COUNTIF($G$2:G122,G122),\"00\")","v":"70"},20,{"$f":"A_FLOTA!B30","v":0},{"$f":"A_FLOTA!C30","v":0},{"$f":"A_FLOTA!D30","v":0},"GNL",{"$f":"IF(K122=0,\"\",A_FLOTA!$F$30)","v":""},{"$f":"A_FLOTA!G30","v":0},{"$f":"A_FLOTA!H30","v":0},{"$f":"A_FLOTA!I30","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF121,$F$53:F121,$F122)/SUM($K$3:$K$52),0)>=VLOOKUP($F122,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F122,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K30","v":0},{"$f":"A_FLOTA!L30","v":0},{"$f":"A_FLOTA!M30","v":0},{"$f":"A_FLOTA!N30","v":""},{"$f":"A_FLOTA!O30","v":0},{"$f":"A_FLOTA!P30","v":0},{"$f":"A_FLOTA!Q30","v":0},{"$f":"U72","v":0},0,{"$f":"IF(M122=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G122,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I122,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J122,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O122,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC122,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F122,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P122,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U122,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G122,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I122,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J122,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O122,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC122,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F122,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P122,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U122)))","v":0},{"$f":"IF(AND(W122>0,OR(M122>0,AE122>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X121)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F122,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AZ$30","v":0},null,null,0,2]
[{"$f":"G123&TEXT(COUNTIF($G$2:G123,G123),\"00\")","v":"71"},21,{"$f":"A_FLOTA!B31","v":0},{"$f":"A_FLOTA!C31","v":0},{"$f":"A_FLOTA!D31","v":0},"GNL",{"$f":"IF(K123=0,\"\",A_FLOTA!$F$31)","v":""},{"$f":"A_FLOTA!G31","v":0},{"$f":"A_FLOTA!H31","v":0},{"$f":"A_FLOTA!I31","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF122,$F$53:F122,$F123)/SUM($K$3:$K$52),0)>=VLOOKUP($F123,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F123,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K31","v":0},{"$f":"A_FLOTA!L31","v":0},{"$f":"A_FLOTA!M31","v":0},{"$f":"A_FLOTA!N31","v":""},{"$f":"A_FLOTA!O31","v":0},{"$f":"A_FLOTA!P31","v":0},{"$f":"A_FLOTA!Q31","v":0},{"$f":"U73","v":0},0,{"$f":"IF(M123=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G123,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I123,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J123,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O123,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC123,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F123,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P123,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U123,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G123,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I123,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J123,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O123,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC123,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F123,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P123,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U123)))","v":0},{"$f":"IF(AND(W123>0,OR(M123>0,AE123>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X122)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F123,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AZ$31","v":0},null,null,0,2]
[{"$f":"G124&TEXT(COUNTIF($G$2:G124,G124),\"00\")","v":"72"},22,{"$f":"A_FLOTA!B32","v":0},{"$f":"A_FLOTA!C32","v":0},{"$f":"A_FLOTA!D32","v":0},"GNL",{"$f":"IF(K124=0,\"\",A_FLOTA!$F$32)","v":""},{"$f":"A_FLOTA!G32","v":0},{"$f":"A_FLOTA!H32","v":0},{"$f":"A_FLOTA!I32","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF123,$F$53:F123,$F124)/SUM($K$3:$K$52),0)>=VLOOKUP($F124,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F124,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K32","v":0},{"$f":"A_FLOTA!L32","v":0},{"$f":"A_FLOTA!M32","v":0},{"$f":"A_FLOTA!N32","v":""},{"$f":"A_FLOTA!O32","v":0},{"$f":"A_FLOTA!P32","v":0},{"$f":"A_FLOTA!Q32","v":0},{"$f":"U74","v":0},0,{"$f":"IF(M124=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G124,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I124,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J124,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O124,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC124,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F124,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P124,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U124,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G124,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I124,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J124,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O124,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC124,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F124,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P124,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U124)))","v":0},{"$f":"IF(AND(W124>0,OR(M124>0,AE124>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X123)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F124,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AZ$32","v":0},null,null,0,2]
[{"$f":"G125&TEXT(COUNTIF($G$2:G125,G125),\"00\")","v":"73"},23,{"$f":"A_FLOTA!B33","v":0},{"$f":"A_FLOTA!C33","v":0},{"$f":"A_FLOTA!D33","v":0},"GNL",{"$f":"IF(K125=0,\"\",A_FLOTA!$F$33)","v":""},{"$f":"A_FLOTA!G33","v":0},{"$f":"A_FLOTA!H33","v":0},{"$f":"A_FLOTA!I33","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF124,$F$53:F124,$F125)/SUM($K$3:$K$52),0)>=VLOOKUP($F125,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F125,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K33","v":0},{"$f":"A_FLOTA!L33","v":0},{"$f":"A_FLOTA!M33","v":0},{"$f":"A_FLOTA!N33","v":""},{"$f":"A_FLOTA!O33","v":0},{"$f":"A_FLOTA!P33","v":0},{"$f":"A_FLOTA!Q33","v":0},{"$f":"U75","v":0},0,{"$f":"IF(M125=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G125,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I125,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J125,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O125,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC125,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F125,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P125,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U125,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G125,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I125,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J125,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O125,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC125,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F125,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P125,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U125)))","v":0},{"$f":"IF(AND(W125>0,OR(M125>0,AE125>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X124)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F125,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AZ$33","v":0},null,null,0,2]
[{"$f":"G126&TEXT(COUNTIF($G$2:G126,G126),\"00\")","v":"74"},24,{"$f":"A_FLOTA!B34","v":0},{"$f":"A_FLOTA!C34","v":0},{"$f":"A_FLOTA!D34","v":0},"GNL",{"$f":"IF(K126=0,\"\",A_FLOTA!$F$34)","v":""},{"$f":"A_FLOTA!G34","v":0},{"$f":"A_FLOTA!H34","v":0},{"$f":"A_FLOTA!I34","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF125,$F$53:F125,$F126)/SUM($K$3:$K$52),0)>=VLOOKUP($F126,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F126,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K34","v":0},{"$f":"A_FLOTA!L34","v":0},{"$f":"A_FLOTA!M34","v":0},{"$f":"A_FLOTA!N34","v":""},{"$f":"A_FLOTA!O34","v":0},{"$f":"A_FLOTA!P34","v":0},{"$f":"A_FLOTA!Q34","v":0},{"$f":"U76","v":0},0,{"$f":"IF(M126=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G126,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I126,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J126,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O126,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC126,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F126,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P126,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U126,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G126,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I126,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J126,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O126,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC126,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F126,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P126,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U126)))","v":0},{"$f":"IF(AND(W126>0,OR(M126>0,AE126>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X125)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F126,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AZ$34","v":0},null,null,0,2]
[{"$f":"G127&TEXT(COUNTIF($G$2:G127,G127),\"00\")","v":"75"},25,{"$f":"A_FLOTA!B35","v":0},{"$f":"A_FLOTA!C35","v":0},{"$f":"A_FLOTA!D35","v":0},"GNL",{"$f":"IF(K127=0,\"\",A_FLOTA!$F$35)","v":""},{"$f":"A_FLOTA!G35","v":0},{"$f":"A_FLOTA!H35","v":0},{"$f":"A_FLOTA!I35","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF126,$F$53:F126,$F127)/SUM($K$3:$K$52),0)>=VLOOKUP($F127,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F127,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K35","v":0},{"$f":"A_FLOTA!L35","v":0},{"$f":"A_FLOTA!M35","v":0},{"$f":"A_FLOTA!N35","v":""},{"$f":"A_FLOTA!O35","v":0},{"$f":"A_FLOTA!P35","v":0},{"$f":"A_FLOTA!Q35","v":0},{"$f":"U77","v":0},0,{"$f":"IF(M127=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G127,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I127,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J127,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O127,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC127,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F127,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P127,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U127,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G127,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I127,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J127,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O127,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC127,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F127,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P127,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U127)))","v":0},{"$f":"IF(AND(W127>0,OR(M127>0,AE127>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X126)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F127,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AZ$35","v":0},null,null,0,2]
[{"$f":"G128&TEXT(COUNTIF($G$2:G128,G128),\"00\")","v":"76"},26,{"$f":"A_FLOTA!B36","v":0},{"$f":"A_FLOTA!C36","v":0},{"$f":"A_FLOTA!D36","v":0},"GNL",{"$f":"IF(K128=0,\"\",A_FLOTA!$F$36)","v":""},{"$f":"A_FLOTA!G36","v":0},{"$f":"A_FLOTA!H36","v":0},{"$f":"A_FLOTA!I36","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF127,$F$53:F127,$F128)/SUM($K$3:$K$52),0)>=VLOOKUP($F128,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F128,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K36","v":0},{"$f":"A_FLOTA!L36","v":0},{"$f":"A_FLOTA!M36","v":0},{"$f":"A_FLOTA!N36","v":""},{"$f":"A_FLOTA!O36","v":0},{"$f":"A_FLOTA!P36","v":0},{"$f":"A_FLOTA!Q36","v":0},{"$f":"U78","v":0},0,{"$f":"IF(M128=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G128,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I128,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J128,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O128,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC128,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F128,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P128,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U128,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G128,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I128,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J128,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O128,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC128,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F128,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P128,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U128)))","v":0},{"$f":"IF(AND(W128>0,OR(M128>0,AE128>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X127)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F128,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AZ$36","v":0},null,null,0,2]
[{"$f":"G129&TEXT(COUNTIF($G$2:G129,G129),\"00\")","v":"77"},27,{"$f":"A_FLOTA!B37","v":0},{"$f":"A_FLOTA!C37","v":0},{"$f":"A_FLOTA!D37","v":0},"GNL",{"$f":"IF(K129=0,\"\",A_FLOTA!$F$37)","v":""},{"$f":"A_FLOTA!G37","v":0},{"$f":"A_FLOTA!H37","v":0},{"$f":"A_FLOTA!I37","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF128,$F$53:F128,$F129)/SUM($K$3:$K$52),0)>=VLOOKUP($F129,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F129,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K37","v":0},{"$f":"A_FLOTA!L37","v":0},{"$f":"A_FLOTA!M37","v":0},{"$f":"A_FLOTA!N37","v":""},{"$f":"A_FLOTA!O37","v":0},{"$f":"A_FLOTA!P37","v":0},{"$f":"A_FLOTA!Q37","v":0},{"$f":"U79","v":0},0,{"$f":"IF(M129=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G129,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I129,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J129,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O129,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC129,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F129,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P129,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U129,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G129,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I129,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J129,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O129,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC129,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F129,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P129,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U129)))","v":0},{"$f":"IF(AND(W129>0,OR(M129>0,AE129>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X128)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F129,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AZ$37","v":0},null,null,0,2]
[{"$f":"G130&TEXT(COUNTIF($G$2:G130,G130),\"00\")","v":"78"},28,{"$f":"A_FLOTA!B38","v":0},{"$f":"A_FLOTA!C38","v":0},{"$f":"A_FLOTA!D38","v":0},"GNL",{"$f":"IF(K130=0,\"\",A_FLOTA!$F$38)","v":""},{"$f":"A_FLOTA!G38","v":0},{"$f":"A_FLOTA!H38","v":0},{"$f":"A_FLOTA!I38","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF129,$F$53:F129,$F130)/SUM($K$3:$K$52),0)>=VLOOKUP($F130,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F130,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K38","v":0},{"$f":"A_FLOTA!L38","v":0},{"$f":"A_FLOTA!M38","v":0},{"$f":"A_FLOTA!N38","v":""},{"$f":"A_FLOTA!O38","v":0},{"$f":"A_FLOTA!P38","v":0},{"$f":"A_FLOTA!Q38","v":0},{"$f":"U80","v":0},0,{"$f":"IF(M130=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G130,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I130,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J130,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O130,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC130,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F130,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P130,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U130,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G130,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I130,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J130,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O130,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC130,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F130,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P130,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U130)))","v":0},{"$f":"IF(AND(W130>0,OR(M130>0,AE130>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X129)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F130,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AZ$38","v":0},null,null,0,2]
[{"$f":"G131&TEXT(COUNTIF($G$2:G131,G131),\"00\")","v":"79"},29,{"$f":"A_FLOTA!B39","v":0},{"$f":"A_FLOTA!C39","v":0},{"$f":"A_FLOTA!D39","v":0},"GNL",{"$f":"IF(K131=0,\"\",A_FLOTA!$F$39)","v":""},{"$f":"A_FLOTA!G39","v":0},{"$f":"A_FLOTA!H39","v":0},{"$f":"A_FLOTA!I39","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF130,$F$53:F130,$F131)/SUM($K$3:$K$52),0)>=VLOOKUP($F131,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F131,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K39","v":0},{"$f":"A_FLOTA!L39","v":0},{"$f":"A_FLOTA!M39","v":0},{"$f":"A_FLOTA!N39","v":""},{"$f":"A_FLOTA!O39","v":0},{"$f":"A_FLOTA!P39","v":0},{"$f":"A_FLOTA!Q39","v":0},{"$f":"U81","v":0},0,{"$f":"IF(M131=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G131,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I131,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J131,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O131,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC131,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F131,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P131,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U131,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G131,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I131,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J131,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O131,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC131,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F131,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P131,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U131)))","v":0},{"$f":"IF(AND(W131>0,OR(M131>0,AE131>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X130)+1,0)","v":0},{"$f":"C131&\" - \"&E131","v":"0 - 0"},{"$f":"M131","v":0},{"$f":"Q131","v":""},{"$f":"IFERROR(VLOOKUP(F131,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AZ$39","v":0},null,null,0,2]
[{"$f":"G132&TEXT(COUNTIF($G$2:G132,G132),\"00\")","v":"80"},30,{"$f":"A_FLOTA!B40","v":0},{"$f":"A_FLOTA!C40","v":0},{"$f":"A_FLOTA!D40","v":0},"GNL",{"$f":"IF(K132=0,\"\",A_FLOTA!$F$40)","v":""},{"$f":"A_FLOTA!G40","v":0},{"$f":"A_FLOTA!H40","v":0},{"$f":"A_FLOTA!I40","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF131,$F$53:F131,$F132)/SUM($K$3:$K$52),0)>=VLOOKUP($F132,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F132,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K40","v":0},{"$f":"A_FLOTA!L40","v":0},{"$f":"A_FLOTA!M40","v":0},{"$f":"A_FLOTA!N40","v":""},{"$f":"A_FLOTA!O40","v":0},{"$f":"A_FLOTA!P40","v":0},{"$f":"A_FLOTA!Q40","v":0},{"$f":"U82","v":0},0,{"$f":"IF(M132=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G132,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I132,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J132,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O132,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC132,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F132,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P132,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U132,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G132,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I132,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J132,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O132,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC132,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F132,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P132,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U132)))","v":0},{"$f":"IF(AND(W132>0,OR(M132>0,AE132>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X131)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F132,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AZ$40","v":0},null,null,0,2]
[{"$f":"G133&TEXT(COUNTIF($G$2:G133,G133),\"00\")","v":"81"},31,{"$f":"A_FLOTA!B41","v":0},{"$f":"A_FLOTA!C41","v":0},{"$f":"A_FLOTA!D41","v":0},"GNL",{"$f":"IF(K133=0,\"\",A_FLOTA!$F$41)","v":""},{"$f":"A_FLOTA!G41","v":0},{"$f":"A_FLOTA!H41","v":0},{"$f":"A_FLOTA!I41","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF132,$F$53:F132,$F133)/SUM($K$3:$K$52),0)>=VLOOKUP($F133,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F133,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K41","v":0},{"$f":"A_FLOTA!L41","v":0},{"$f":"A_FLOTA!M41","v":0},{"$f":"A_FLOTA!N41","v":""},{"$f":"A_FLOTA!O41","v":0},{"$f":"A_FLOTA!P41","v":0},{"$f":"A_FLOTA!Q41","v":0},{"$f":"U83","v":0},0,{"$f":"IF(M133=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G133,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I133,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J133,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O133,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC133,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F133,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P133,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U133,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G133,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I133,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J133,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O133,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC133,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F133,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P133,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U133)))","v":0},{"$f":"IF(AND(W133>0,OR(M133>0,AE133>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X132)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F133,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AZ$41","v":0},null,null,0,2]
[{"$f":"G134&TEXT(COUNTIF($G$2:G134,G134),\"00\")","v":"82"},32,{"$f":"A_FLOTA!B42","v":0},{"$f":"A_FLOTA!C42","v":0},{"$f":"A_FLOTA!D42","v":0},"GNL",{"$f":"IF(K134=0,\"\",A_FLOTA!$F$42)","v":""},{"$f":"A_FLOTA!G42","v":0},{"$f":"A_FLOTA!H42","v":0},{"$f":"A_FLOTA!I42","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF133,$F$53:F133,$F134)/SUM($K$3:$K$52),0)>=VLOOKUP($F134,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F134,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K42","v":0},{"$f":"A_FLOTA!L42","v":0},{"$f":"A_FLOTA!M42","v":0},{"$f":"A_FLOTA!N42","v":""},{"$f":"A_FLOTA!O42","v":0},{"$f":"A_FLOTA!P42","v":0},{"$f":"A_FLOTA!Q42","v":0},{"$f":"U84","v":0},0,{"$f":"IF(M134=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G134,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I134,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J134,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O134,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC134,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F134,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P134,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U134,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G134,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I134,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J134,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O134,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC134,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F134,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P134,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U134)))","v":0},{"$f":"IF(AND(W134>0,OR(M134>0,AE134>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X133)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F134,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AZ$42","v":0},null,null,0,2]
[{"$f":"G135&TEXT(COUNTIF($G$2:G135,G135),\"00\")","v":"83"},33,{"$f":"A_FLOTA!B43","v":0},{"$f":"A_FLOTA!C43","v":0},{"$f":"A_FLOTA!D43","v":0},"GNL",{"$f":"IF(K135=0,\"\",A_FLOTA!$F$43)","v":""},{"$f":"A_FLOTA!G43","v":0},{"$f":"A_FLOTA!H43","v":0},{"$f":"A_FLOTA!I43","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF134,$F$53:F134,$F135)/SUM($K$3:$K$52),0)>=VLOOKUP($F135,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F135,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K43","v":0},{"$f":"A_FLOTA!L43","v":0},{"$f":"A_FLOTA!M43","v":0},{"$f":"A_FLOTA!N43","v":""},{"$f":"A_FLOTA!O43","v":0},{"$f":"A_FLOTA!P43","v":0},{"$f":"A_FLOTA!Q43","v":0},{"$f":"U85","v":0},0,{"$f":"IF(M135=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G135,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I135,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J135,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O135,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC135,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F135,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P135,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U135,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G135,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I135,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J135,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O135,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC135,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F135,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P135,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U135)))","v":0},{"$f":"IF(AND(W135>0,OR(M135>0,AE135>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X134)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F135,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AZ$43","v":0},null,null,0,2]
[{"$f":"G136&TEXT(COUNTIF($G$2:G136,G136),\"00\")","v":"84"},34,{"$f":"A_FLOTA!B44","v":0},{"$f":"A_FLOTA!C44","v":0},{"$f":"A_FLOTA!D44","v":0},"GNL",{"$f":"IF(K136=0,\"\",A_FLOTA!$F$44)","v":""},{"$f":"A_FLOTA!G44","v":0},{"$f":"A_FLOTA!H44","v":0},{"$f":"A_FLOTA!I44","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF135,$F$53:F135,$F136)/SUM($K$3:$K$52),0)>=VLOOKUP($F136,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F136,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K44","v":0},{"$f":"A_FLOTA!L44","v":0},{"$f":"A_FLOTA!M44","v":0},{"$f":"A_FLOTA!N44","v":""},{"$f":"A_FLOTA!O44","v":0},{"$f":"A_FLOTA!P44","v":0},{"$f":"A_FLOTA!Q44","v":0},{"$f":"U86","v":0},0,{"$f":"IF(M136=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G136,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I136,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J136,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O136,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC136,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F136,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P136,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U136,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G136,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I136,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J136,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O136,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC136,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F136,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P136,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U136)))","v":0},{"$f":"IF(AND(W136>0,OR(M136>0,AE136>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X135)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F136,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AZ$44","v":0},null,null,0,2]
[{"$f":"G137&TEXT(COUNTIF($G$2:G137,G137),\"00\")","v":"85"},35,{"$f":"A_FLOTA!B45","v":0},{"$f":"A_FLOTA!C45","v":0},{"$f":"A_FLOTA!D45","v":0},"GNL",{"$f":"IF(K137=0,\"\",A_FLOTA!$F$45)","v":""},{"$f":"A_FLOTA!G45","v":0},{"$f":"A_FLOTA!H45","v":0},{"$f":"A_FLOTA!I45","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF136,$F$53:F136,$F137)/SUM($K$3:$K$52),0)>=VLOOKUP($F137,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F137,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K45","v":0},{"$f":"A_FLOTA!L45","v":0},{"$f":"A_FLOTA!M45","v":0},{"$f":"A_FLOTA!N45","v":""},{"$f":"A_FLOTA!O45","v":0},{"$f":"A_FLOTA!P45","v":0},{"$f":"A_FLOTA!Q45","v":0},{"$f":"U87","v":0},0,{"$f":"IF(M137=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G137,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I137,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J137,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O137,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC137,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F137,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P137,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U137,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G137,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I137,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J137,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O137,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC137,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F137,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P137,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U137)))","v":0},{"$f":"IF(AND(W137>0,OR(M137>0,AE137>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X136)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F137,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AZ$45","v":0},null,null,0,2]
[{"$f":"G138&TEXT(COUNTIF($G$2:G138,G138),\"00\")","v":"86"},36,{"$f":"A_FLOTA!B46","v":0},{"$f":"A_FLOTA!C46","v":0},{"$f":"A_FLOTA!D46","v":0},"GNL",{"$f":"IF(K138=0,\"\",A_FLOTA!$F$46)","v":""},{"$f":"A_FLOTA!G46","v":0},{"$f":"A_FLOTA!H46","v":0},{"$f":"A_FLOTA!I46","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF137,$F$53:F137,$F138)/SUM($K$3:$K$52),0)>=VLOOKUP($F138,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F138,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K46","v":0},{"$f":"A_FLOTA!L46","v":0},{"$f":"A_FLOTA!M46","v":0},{"$f":"A_FLOTA!N46","v":""},{"$f":"A_FLOTA!O46","v":0},{"$f":"A_FLOTA!P46","v":0},{"$f":"A_FLOTA!Q46","v":0},{"$f":"U88","v":0},0,{"$f":"IF(M138=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G138,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I138,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J138,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O138,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC138,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F138,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P138,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U138,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G138,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I138,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J138,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O138,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC138,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F138,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P138,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U138)))","v":0},{"$f":"IF(AND(W138>0,OR(M138>0,AE138>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X137)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F138,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AZ$46","v":0},null,null,0,2]
[{"$f":"G139&TEXT(COUNTIF($G$2:G139,G139),\"00\")","v":"87"},37,{"$f":"A_FLOTA!B47","v":0},{"$f":"A_FLOTA!C47","v":0},{"$f":"A_FLOTA!D47","v":0},"GNL",{"$f":"IF(K139=0,\"\",A_FLOTA!$F$47)","v":""},{"$f":"A_FLOTA!G47","v":0},{"$f":"A_FLOTA!H47","v":0},{"$f":"A_FLOTA!I47","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF138,$F$53:F138,$F139)/SUM($K$3:$K$52),0)>=VLOOKUP($F139,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F139,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K47","v":0},{"$f":"A_FLOTA!L47","v":0},{"$f":"A_FLOTA!M47","v":0},{"$f":"A_FLOTA!N47","v":""},{"$f":"A_FLOTA!O47","v":0},{"$f":"A_FLOTA!P47","v":0},{"$f":"A_FLOTA!Q47","v":0},{"$f":"U89","v":0},0,{"$f":"IF(M139=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G139,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I139,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J139,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O139,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC139,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F139,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P139,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U139,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G139,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I139,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J139,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O139,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC139,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F139,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P139,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U139)))","v":0},{"$f":"IF(AND(W139>0,OR(M139>0,AE139>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X138)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F139,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AZ$47","v":0},null,null,0,2]
[{"$f":"G140&TEXT(COUNTIF($G$2:G140,G140),\"00\")","v":"88"},38,{"$f":"A_FLOTA!B48","v":0},{"$f":"A_FLOTA!C48","v":0},{"$f":"A_FLOTA!D48","v":0},"GNL",{"$f":"IF(K140=0,\"\",A_FLOTA!$F$48)","v":""},{"$f":"A_FLOTA!G48","v":0},{"$f":"A_FLOTA!H48","v":0},{"$f":"A_FLOTA!I48","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF139,$F$53:F139,$F140)/SUM($K$3:$K$52),0)>=VLOOKUP($F140,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F140,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K48","v":0},{"$f":"A_FLOTA!L48","v":0},{"$f":"A_FLOTA!M48","v":0},{"$f":"A_FLOTA!N48","v":""},{"$f":"A_FLOTA!O48","v":0},{"$f":"A_FLOTA!P48","v":0},{"$f":"A_FLOTA!Q48","v":0},{"$f":"U90","v":0},0,{"$f":"IF(M140=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G140,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I140,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J140,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O140,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC140,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F140,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P140,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U140,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G140,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I140,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J140,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O140,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC140,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F140,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P140,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U140)))","v":0},{"$f":"IF(AND(W140>0,OR(M140>0,AE140>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X139)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F140,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AZ$48","v":0},null,null,0,2]
[{"$f":"G141&TEXT(COUNTIF($G$2:G141,G141),\"00\")","v":"89"},39,{"$f":"A_FLOTA!B49","v":0},{"$f":"A_FLOTA!C49","v":0},{"$f":"A_FLOTA!D49","v":0},"GNL",{"$f":"IF(K141=0,\"\",A_FLOTA!$F$49)","v":""},{"$f":"A_FLOTA!G49","v":0},{"$f":"A_FLOTA!H49","v":0},{"$f":"A_FLOTA!I49","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF140,$F$53:F140,$F141)/SUM($K$3:$K$52),0)>=VLOOKUP($F141,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F141,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K49","v":0},{"$f":"A_FLOTA!L49","v":0},{"$f":"A_FLOTA!M49","v":0},{"$f":"A_FLOTA!N49","v":""},{"$f":"A_FLOTA!O49","v":0},{"$f":"A_FLOTA!P49","v":0},{"$f":"A_FLOTA!Q49","v":0},{"$f":"U91","v":0},0,{"$f":"IF(M141=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G141,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I141,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J141,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O141,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC141,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F141,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P141,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U141,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G141,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I141,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J141,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O141,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC141,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F141,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P141,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U141)))","v":0},{"$f":"IF(AND(W141>0,OR(M141>0,AE141>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X140)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F141,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AZ$49","v":0},null,null,0,2]
[{"$f":"G142&TEXT(COUNTIF($G$2:G142,G142),\"00\")","v":"90"},40,{"$f":"A_FLOTA!B50","v":0},{"$f":"A_FLOTA!C50","v":0},{"$f":"A_FLOTA!D50","v":0},"GNL",{"$f":"IF(K142=0,\"\",A_FLOTA!$F$50)","v":""},{"$f":"A_FLOTA!G50","v":0},{"$f":"A_FLOTA!H50","v":0},{"$f":"A_FLOTA!I50","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF141,$F$53:F141,$F142)/SUM($K$3:$K$52),0)>=VLOOKUP($F142,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F142,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K50","v":0},{"$f":"A_FLOTA!L50","v":0},{"$f":"A_FLOTA!M50","v":0},{"$f":"A_FLOTA!N50","v":""},{"$f":"A_FLOTA!O50","v":0},{"$f":"A_FLOTA!P50","v":0},{"$f":"A_FLOTA!Q50","v":0},{"$f":"U92","v":0},0,{"$f":"IF(M142=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G142,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I142,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J142,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O142,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC142,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F142,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P142,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U142,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G142,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I142,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J142,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O142,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC142,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F142,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P142,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U142)))","v":0},{"$f":"IF(AND(W142>0,OR(M142>0,AE142>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X141)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F142,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AZ$50","v":0},null,null,0,2]
[{"$f":"G143&TEXT(COUNTIF($G$2:G143,G143),\"00\")","v":"91"},41,{"$f":"A_FLOTA!B51","v":0},{"$f":"A_FLOTA!C51","v":0},{"$f":"A_FLOTA!D51","v":0},"GNL",{"$f":"IF(K143=0,\"\",A_FLOTA!$F$51)","v":""},{"$f":"A_FLOTA!G51","v":0},{"$f":"A_FLOTA!H51","v":0},{"$f":"A_FLOTA!I51","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF142,$F$53:F142,$F143)/SUM($K$3:$K$52),0)>=VLOOKUP($F143,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F143,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K51","v":0},{"$f":"A_FLOTA!L51","v":0},{"$f":"A_FLOTA!M51","v":0},{"$f":"A_FLOTA!N51","v":""},{"$f":"A_FLOTA!O51","v":0},{"$f":"A_FLOTA!P51","v":0},{"$f":"A_FLOTA!Q51","v":0},{"$f":"U93","v":0},0,{"$f":"IF(M143=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G143,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I143,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J143,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O143,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC143,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F143,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P143,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U143,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G143,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I143,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J143,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O143,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC143,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F143,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P143,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U143)))","v":0},{"$f":"IF(AND(W143>0,OR(M143>0,AE143>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X142)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F143,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AZ$51","v":0},null,null,0,2]
[{"$f":"G144&TEXT(COUNTIF($G$2:G144,G144),\"00\")","v":"92"},42,{"$f":"A_FLOTA!B52","v":0},{"$f":"A_FLOTA!C52","v":0},{"$f":"A_FLOTA!D52","v":0},"GNL",{"$f":"IF(K144=0,\"\",A_FLOTA!$F$52)","v":""},{"$f":"A_FLOTA!G52","v":0},{"$f":"A_FLOTA!H52","v":0},{"$f":"A_FLOTA!I52","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF143,$F$53:F143,$F144)/SUM($K$3:$K$52),0)>=VLOOKUP($F144,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F144,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K52","v":0},{"$f":"A_FLOTA!L52","v":0},{"$f":"A_FLOTA!M52","v":0},{"$f":"A_FLOTA!N52","v":""},{"$f":"A_FLOTA!O52","v":0},{"$f":"A_FLOTA!P52","v":0},{"$f":"A_FLOTA!Q52","v":0},{"$f":"U94","v":0},0,{"$f":"IF(M144=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G144,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I144,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J144,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O144,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC144,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F144,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P144,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U144,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G144,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I144,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J144,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O144,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC144,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F144,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P144,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U144)))","v":0},{"$f":"IF(AND(W144>0,OR(M144>0,AE144>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X143)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F144,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AZ$52","v":0},null,null,0,2]
[{"$f":"G145&TEXT(COUNTIF($G$2:G145,G145),\"00\")","v":"93"},43,{"$f":"A_FLOTA!B53","v":0},{"$f":"A_FLOTA!C53","v":0},{"$f":"A_FLOTA!D53","v":0},"GNL",{"$f":"IF(K145=0,\"\",A_FLOTA!$F$53)","v":""},{"$f":"A_FLOTA!G53","v":0},{"$f":"A_FLOTA!H53","v":0},{"$f":"A_FLOTA!I53","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF144,$F$53:F144,$F145)/SUM($K$3:$K$52),0)>=VLOOKUP($F145,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F145,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K53","v":0},{"$f":"A_FLOTA!L53","v":0},{"$f":"A_FLOTA!M53","v":0},{"$f":"A_FLOTA!N53","v":""},{"$f":"A_FLOTA!O53","v":0},{"$f":"A_FLOTA!P53","v":0},{"$f":"A_FLOTA!Q53","v":0},{"$f":"U95","v":0},0,{"$f":"IF(M145=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G145,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I145,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J145,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O145,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC145,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F145,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P145,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U145,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G145,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I145,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J145,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O145,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC145,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F145,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P145,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U145)))","v":0},{"$f":"IF(AND(W145>0,OR(M145>0,AE145>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X144)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F145,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AZ$53","v":0},null,null,0,2]
[{"$f":"G146&TEXT(COUNTIF($G$2:G146,G146),\"00\")","v":"94"},44,{"$f":"A_FLOTA!B54","v":0},{"$f":"A_FLOTA!C54","v":0},{"$f":"A_FLOTA!D54","v":0},"GNL",{"$f":"IF(K146=0,\"\",A_FLOTA!$F$54)","v":""},{"$f":"A_FLOTA!G54","v":0},{"$f":"A_FLOTA!H54","v":0},{"$f":"A_FLOTA!I54","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF145,$F$53:F145,$F146)/SUM($K$3:$K$52),0)>=VLOOKUP($F146,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F146,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K54","v":0},{"$f":"A_FLOTA!L54","v":0},{"$f":"A_FLOTA!M54","v":0},{"$f":"A_FLOTA!N54","v":""},{"$f":"A_FLOTA!O54","v":0},{"$f":"A_FLOTA!P54","v":0},{"$f":"A_FLOTA!Q54","v":0},{"$f":"U96","v":0},0,{"$f":"IF(M146=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G146,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I146,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J146,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O146,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC146,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F146,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P146,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U146,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G146,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I146,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J146,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O146,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC146,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F146,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P146,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U146)))","v":0},{"$f":"IF(AND(W146>0,OR(M146>0,AE146>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X145)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F146,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AZ$54","v":0},null,null,0,2]
[{"$f":"G147&TEXT(COUNTIF($G$2:G147,G147),\"00\")","v":"95"},45,{"$f":"A_FLOTA!B55","v":0},{"$f":"A_FLOTA!C55","v":0},{"$f":"A_FLOTA!D55","v":0},"GNL",{"$f":"IF(K147=0,\"\",A_FLOTA!$F$55)","v":""},{"$f":"A_FLOTA!G55","v":0},{"$f":"A_FLOTA!H55","v":0},{"$f":"A_FLOTA!I55","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF146,$F$53:F146,$F147)/SUM($K$3:$K$52),0)>=VLOOKUP($F147,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F147,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K55","v":0},{"$f":"A_FLOTA!L55","v":0},{"$f":"A_FLOTA!M55","v":0},{"$f":"A_FLOTA!N55","v":""},{"$f":"A_FLOTA!O55","v":0},{"$f":"A_FLOTA!P55","v":0},{"$f":"A_FLOTA!Q55","v":0},{"$f":"U97","v":0},0,{"$f":"IF(M147=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G147,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I147,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J147,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O147,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC147,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F147,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P147,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U147,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G147,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I147,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J147,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O147,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC147,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F147,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P147,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U147)))","v":0},{"$f":"IF(AND(W147>0,OR(M147>0,AE147>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X146)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F147,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AZ$55","v":0},null,null,0,2]
[{"$f":"G148&TEXT(COUNTIF($G$2:G148,G148),\"00\")","v":"96"},46,{"$f":"A_FLOTA!B56","v":0},{"$f":"A_FLOTA!C56","v":0},{"$f":"A_FLOTA!D56","v":0},"GNL",{"$f":"IF(K148=0,\"\",A_FLOTA!$F$56)","v":""},{"$f":"A_FLOTA!G56","v":0},{"$f":"A_FLOTA!H56","v":0},{"$f":"A_FLOTA!I56","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF147,$F$53:F147,$F148)/SUM($K$3:$K$52),0)>=VLOOKUP($F148,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F148,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K56","v":0},{"$f":"A_FLOTA!L56","v":0},{"$f":"A_FLOTA!M56","v":0},{"$f":"A_FLOTA!N56","v":""},{"$f":"A_FLOTA!O56","v":0},{"$f":"A_FLOTA!P56","v":0},{"$f":"A_FLOTA!Q56","v":0},{"$f":"U98","v":0},0,{"$f":"IF(M148=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G148,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I148,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J148,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O148,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC148,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F148,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P148,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U148,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G148,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I148,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J148,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O148,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC148,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F148,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P148,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U148)))","v":0},{"$f":"IF(AND(W148>0,OR(M148>0,AE148>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X147)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F148,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AZ$56","v":0},null,null,0,2]
[{"$f":"G149&TEXT(COUNTIF($G$2:G149,G149),\"00\")","v":"97"},47,{"$f":"A_FLOTA!B57","v":0},{"$f":"A_FLOTA!C57","v":0},{"$f":"A_FLOTA!D57","v":0},"GNL",{"$f":"IF(K149=0,\"\",A_FLOTA!$F$57)","v":""},{"$f":"A_FLOTA!G57","v":0},{"$f":"A_FLOTA!H57","v":0},{"$f":"A_FLOTA!I57","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF148,$F$53:F148,$F149)/SUM($K$3:$K$52),0)>=VLOOKUP($F149,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F149,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K57","v":0},{"$f":"A_FLOTA!L57","v":0},{"$f":"A_FLOTA!M57","v":0},{"$f":"A_FLOTA!N57","v":""},{"$f":"A_FLOTA!O57","v":0},{"$f":"A_FLOTA!P57","v":0},{"$f":"A_FLOTA!Q57","v":0},{"$f":"U99","v":0},0,{"$f":"IF(M149=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G149,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I149,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J149,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O149,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC149,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F149,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P149,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U149,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G149,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I149,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J149,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O149,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC149,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F149,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P149,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U149)))","v":0},{"$f":"IF(AND(W149>0,OR(M149>0,AE149>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X148)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F149,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AZ$57","v":0},null,null,0,2]
[{"$f":"G150&TEXT(COUNTIF($G$2:G150,G150),\"00\")","v":"98"},48,{"$f":"A_FLOTA!B58","v":0},{"$f":"A_FLOTA!C58","v":0},{"$f":"A_FLOTA!D58","v":0},"GNL",{"$f":"IF(K150=0,\"\",A_FLOTA!$F$58)","v":""},{"$f":"A_FLOTA!G58","v":0},{"$f":"A_FLOTA!H58","v":0},{"$f":"A_FLOTA!I58","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF149,$F$53:F149,$F150)/SUM($K$3:$K$52),0)>=VLOOKUP($F150,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F150,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K58","v":0},{"$f":"A_FLOTA!L58","v":0},{"$f":"A_FLOTA!M58","v":0},{"$f":"A_FLOTA!N58","v":""},{"$f":"A_FLOTA!O58","v":0},{"$f":"A_FLOTA!P58","v":0},{"$f":"A_FLOTA!Q58","v":0},{"$f":"U100","v":0},0,{"$f":"IF(M150=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G150,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I150,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J150,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O150,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC150,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F150,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P150,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U150,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G150,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I150,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J150,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O150,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC150,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F150,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P150,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U150)))","v":0},{"$f":"IF(AND(W150>0,OR(M150>0,AE150>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X149)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F150,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AZ$58","v":0},null,null,0,2]
[{"$f":"G151&TEXT(COUNTIF($G$2:G151,G151),\"00\")","v":"99"},49,{"$f":"A_FLOTA!B59","v":0},{"$f":"A_FLOTA!C59","v":0},{"$f":"A_FLOTA!D59","v":0},"GNL",{"$f":"IF(K151=0,\"\",A_FLOTA!$F$59)","v":""},{"$f":"A_FLOTA!G59","v":0},{"$f":"A_FLOTA!H59","v":0},{"$f":"A_FLOTA!I59","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF150,$F$53:F150,$F151)/SUM($K$3:$K$52),0)>=VLOOKUP($F151,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F151,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K59","v":0},{"$f":"A_FLOTA!L59","v":0},{"$f":"A_FLOTA!M59","v":0},{"$f":"A_FLOTA!N59","v":""},{"$f":"A_FLOTA!O59","v":0},{"$f":"A_FLOTA!P59","v":0},{"$f":"A_FLOTA!Q59","v":0},{"$f":"U101","v":0},0,{"$f":"IF(M151=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G151,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I151,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J151,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O151,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC151,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F151,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P151,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U151,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G151,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I151,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J151,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O151,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC151,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F151,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P151,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U151)))","v":0},{"$f":"IF(AND(W151>0,OR(M151>0,AE151>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X150)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F151,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AZ$59","v":0},null,null,0,2]
[{"$f":"G152&TEXT(COUNTIF($G$2:G152,G152),\"00\")","v":"100"},50,{"$f":"A_FLOTA!B60","v":0},{"$f":"A_FLOTA!C60","v":0},{"$f":"A_FLOTA!D60","v":0},"GNL",{"$f":"IF(K152=0,\"\",A_FLOTA!$F$60)","v":""},{"$f":"A_FLOTA!G60","v":0},{"$f":"A_FLOTA!H60","v":0},{"$f":"A_FLOTA!I60","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF151,$F$53:F151,$F152)/SUM($K$3:$K$52),0)>=VLOOKUP($F152,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F152,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K60","v":0},{"$f":"A_FLOTA!L60","v":0},{"$f":"A_FLOTA!M60","v":0},{"$f":"A_FLOTA!N60","v":""},{"$f":"A_FLOTA!O60","v":0},{"$f":"A_FLOTA!P60","v":0},{"$f":"A_FLOTA!Q60","v":0},{"$f":"U102","v":0},0,{"$f":"IF(M152=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G152,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I152,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J152,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O152,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC152,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F152,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P152,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U152,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G152,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I152,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J152,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O152,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC152,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F152,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P152,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U152)))","v":0},{"$f":"IF(AND(W152>0,OR(M152>0,AE152>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X151)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F152,VALORES!$B$1:$E$8,3,0),\"\")","v":"M3"},{"$f":"A_FLOTA!AZ$60","v":0},null,null,0,2]
[{"$f":"G153&TEXT(COUNTIF($G$2:G153,G153),\"00\")","v":"101"},1,{"$f":"A_FLOTA!B11","v":0},{"$f":"A_FLOTA!C11","v":0},{"$f":"A_FLOTA!D11","v":0},"HEV",{"$f":"IF(K153=0,\"\",A_FLOTA!$F$11)","v":""},{"$f":"A_FLOTA!G11","v":0},{"$f":"A_FLOTA!H11","v":0},{"$f":"A_FLOTA!I11","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF152,$F$53:F152,$F153)/SUM($K$3:$K$52),0)>=VLOOKUP($F153,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F153,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K11","v":0},{"$f":"A_FLOTA!L11","v":0},{"$f":"A_FLOTA!M11","v":0},{"$f":"A_FLOTA!N11","v":0},{"$f":"A_FLOTA!O11","v":0},{"$f":"A_FLOTA!P11","v":0},{"$f":"A_FLOTA!Q11","v":0},{"$f":"U103","v":0},0,{"$f":"IF(M153=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G153,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I153,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J153,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O153,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC153,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F153,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P153,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U153,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G153,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I153,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J153,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O153,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC153,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F153,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P153,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U153)))","v":0},{"$f":"IF(AND(W153>0,OR(M153>0,AE153>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X152)+1,0)","v":0},"0 - 0",0,0,{"$f":"IFERROR(VLOOKUP(F153,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AZ$11","v":0},null,null,0,3]
[{"$f":"G154&TEXT(COUNTIF($G$2:G154,G154),\"00\")","v":"102"},2,{"$f":"A_FLOTA!B12","v":0},{"$f":"A_FLOTA!C12","v":0},{"$f":"A_FLOTA!D12","v":0},"HEV",{"$f":"IF(K154=0,\"\",A_FLOTA!$F$12)","v":""},{"$f":"A_FLOTA!G12","v":0},{"$f":"A_FLOTA!H12","v":0},{"$f":"A_FLOTA!I12","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF153,$F$53:F153,$F154)/SUM($K$3:$K$52),0)>=VLOOKUP($F154,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F154,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K12","v":0},{"$f":"A_FLOTA!L12","v":0},{"$f":"A_FLOTA!M12","v":0},{"$f":"A_FLOTA!N12","v":""},{"$f":"A_FLOTA!O12","v":0},{"$f":"A_FLOTA!P12","v":0},{"$f":"A_FLOTA!Q12","v":0},{"$f":"U104","v":0},0,{"$f":"IF(M154=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G154,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I154,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J154,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O154,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC154,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F154,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P154,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U154,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G154,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I154,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J154,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O154,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC154,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F154,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P154,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U154)))","v":0},{"$f":"IF(AND(W154>0,OR(M154>0,AE154>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X153)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F154,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AZ$12","v":0},null,null,0,3]
[{"$f":"G155&TEXT(COUNTIF($G$2:G155,G155),\"00\")","v":"103"},3,{"$f":"A_FLOTA!B13","v":0},{"$f":"A_FLOTA!C13","v":0},{"$f":"A_FLOTA!D13","v":0},"HEV",{"$f":"IF(K155=0,\"\",A_FLOTA!$F$13)","v":""},{"$f":"A_FLOTA!G13","v":0},{"$f":"A_FLOTA!H13","v":0},{"$f":"A_FLOTA!I13","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF154,$F$53:F154,$F155)/SUM($K$3:$K$52),0)>=VLOOKUP($F155,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F155,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K13","v":0},{"$f":"A_FLOTA!L13","v":0},{"$f":"A_FLOTA!M13","v":0},{"$f":"A_FLOTA!N13","v":""},{"$f":"A_FLOTA!O13","v":0},{"$f":"A_FLOTA!P13","v":0},{"$f":"A_FLOTA!Q13","v":0},{"$f":"U105","v":0},0,{"$f":"IF(M155=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G155,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I155,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J155,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O155,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC155,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F155,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P155,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U155,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G155,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I155,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J155,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O155,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC155,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F155,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P155,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U155)))","v":0},{"$f":"IF(AND(W155>0,OR(M155>0,AE155>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X154)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F155,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AZ$13","v":0},null,null,0,3]
[{"$f":"G156&TEXT(COUNTIF($G$2:G156,G156),\"00\")","v":"104"},4,{"$f":"A_FLOTA!B14","v":0},{"$f":"A_FLOTA!C14","v":0},{"$f":"A_FLOTA!D14","v":0},"HEV",{"$f":"IF(K156=0,\"\",A_FLOTA!$F$14)","v":""},{"$f":"A_FLOTA!G14","v":0},{"$f":"A_FLOTA!H14","v":0},{"$f":"A_FLOTA!I14","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF155,$F$53:F155,$F156)/SUM($K$3:$K$52),0)>=VLOOKUP($F156,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F156,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,"Electricidad",{"$f":"A_FLOTA!L14","v":0},{"$f":"A_FLOTA!M14","v":0},{"$f":"A_FLOTA!N14","v":""},{"$f":"A_FLOTA!O14","v":0},{"$f":"A_FLOTA!P14","v":0},{"$f":"A_FLOTA!Q14","v":0},{"$f":"U106","v":0},0,{"$f":"IF(M156=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G156,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I156,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J156,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O156,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC156,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F156,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P156,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U156,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G156,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I156,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J156,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O156,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC156,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F156,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P156,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U156)))","v":0},{"$f":"IF(AND(W156>0,OR(M156>0,AE156>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X155)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F156,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AZ$14","v":0},null,null,0,3]
[{"$f":"G157&TEXT(COUNTIF($G$2:G157,G157),\"00\")","v":"105"},5,{"$f":"A_FLOTA!B15","v":0},{"$f":"A_FLOTA!C15","v":0},{"$f":"A_FLOTA!D15","v":0},"HEV",{"$f":"IF(K157=0,\"\",A_FLOTA!$F$15)","v":""},{"$f":"A_FLOTA!G15","v":0},{"$f":"A_FLOTA!H15","v":0},{"$f":"A_FLOTA!I15","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF156,$F$53:F156,$F157)/SUM($K$3:$K$52),0)>=VLOOKUP($F157,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F157,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K15","v":0},{"$f":"A_FLOTA!L15","v":0},{"$f":"A_FLOTA!M15","v":0},{"$f":"A_FLOTA!N15","v":""},{"$f":"A_FLOTA!O15","v":0},{"$f":"A_FLOTA!P15","v":0},{"$f":"A_FLOTA!Q15","v":0},{"$f":"U107","v":0},0,{"$f":"IF(M157=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G157,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I157,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J157,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O157,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC157,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F157,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P157,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U157,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G157,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I157,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J157,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O157,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC157,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F157,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P157,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U157)))","v":0},{"$f":"IF(AND(W157>0,OR(M157>0,AE157>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X156)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F157,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AZ$15","v":0},null,null,0,3]
[{"$f":"G158&TEXT(COUNTIF($G$2:G158,G158),\"00\")","v":"106"},6,{"$f":"A_FLOTA!B16","v":0},{"$f":"A_FLOTA!C16","v":0},{"$f":"A_FLOTA!D16","v":0},"HEV",{"$f":"IF(K158=0,\"\",A_FLOTA!$F$16)","v":""},{"$f":"A_FLOTA!G16","v":0},{"$f":"A_FLOTA!H16","v":0},{"$f":"A_FLOTA!I16","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF157,$F$53:F157,$F158)/SUM($K$3:$K$52),0)>=VLOOKUP($F158,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F158,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K16","v":0},{"$f":"A_FLOTA!L16","v":0},{"$f":"A_FLOTA!M16","v":0},{"$f":"A_FLOTA!N16","v":""},{"$f":"A_FLOTA!O16","v":0},{"$f":"A_FLOTA!P16","v":0},{"$f":"A_FLOTA!Q16","v":0},{"$f":"U108","v":0},0,{"$f":"IF(M158=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G158,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I158,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J158,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O158,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC158,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F158,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P158,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U158,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G158,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I158,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J158,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O158,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC158,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F158,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P158,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U158)))","v":0},{"$f":"IF(AND(W158>0,OR(M158>0,AE158>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X157)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F158,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AZ$16","v":0},null,null,0,3]
[{"$f":"G159&TEXT(COUNTIF($G$2:G159,G159),\"00\")","v":"107"},7,{"$f":"A_FLOTA!B17","v":0},{"$f":"A_FLOTA!C17","v":0},{"$f":"A_FLOTA!D17","v":0},"HEV",{"$f":"IF(K159=0,\"\",A_FLOTA!$F$17)","v":""},{"$f":"A_FLOTA!G17","v":0},{"$f":"A_FLOTA!H17","v":0},{"$f":"A_FLOTA!I17","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF158,$F$53:F158,$F159)/SUM($K$3:$K$52),0)>=VLOOKUP($F159,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F159,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K17","v":0},{"$f":"A_FLOTA!L17","v":0},{"$f":"A_FLOTA!M17","v":0},{"$f":"A_FLOTA!N17","v":""},{"$f":"A_FLOTA!O17","v":0},{"$f":"A_FLOTA!P17","v":0},{"$f":"A_FLOTA!Q17","v":0},{"$f":"U109","v":0},0,{"$f":"IF(M159=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G159,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I159,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J159,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O159,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC159,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F159,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P159,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U159,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G159,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I159,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J159,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O159,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC159,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F159,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P159,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U159)))","v":0},{"$f":"IF(AND(W159>0,OR(M159>0,AE159>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X158)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F159,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AZ$17","v":0},null,null,0,3]
[{"$f":"G160&TEXT(COUNTIF($G$2:G160,G160),\"00\")","v":"108"},8,{"$f":"A_FLOTA!B18","v":0},{"$f":"A_FLOTA!C18","v":0},{"$f":"A_FLOTA!D18","v":0},"HEV",{"$f":"IF(K160=0,\"\",A_FLOTA!$F$18)","v":""},{"$f":"A_FLOTA!G18","v":0},{"$f":"A_FLOTA!H18","v":0},{"$f":"A_FLOTA!I18","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF159,$F$53:F159,$F160)/SUM($K$3:$K$52),0)>=VLOOKUP($F160,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F160,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K18","v":0},{"$f":"A_FLOTA!L18","v":0},{"$f":"A_FLOTA!M18","v":0},{"$f":"A_FLOTA!N18","v":""},{"$f":"A_FLOTA!O18","v":0},{"$f":"A_FLOTA!P18","v":0},{"$f":"A_FLOTA!Q18","v":0},{"$f":"U110","v":0},0,{"$f":"IF(M160=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G160,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I160,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J160,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O160,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC160,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F160,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P160,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U160,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G160,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I160,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J160,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O160,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC160,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F160,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P160,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U160)))","v":0},{"$f":"IF(AND(W160>0,OR(M160>0,AE160>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X159)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F160,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AZ$18","v":0},null,null,0,3]
[{"$f":"G161&TEXT(COUNTIF($G$2:G161,G161),\"00\")","v":"109"},9,{"$f":"A_FLOTA!B19","v":0},{"$f":"A_FLOTA!C19","v":0},{"$f":"A_FLOTA!D19","v":0},"HEV",{"$f":"IF(K161=0,\"\",A_FLOTA!$F$19)","v":""},{"$f":"A_FLOTA!G19","v":0},{"$f":"A_FLOTA!H19","v":0},{"$f":"A_FLOTA!I19","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF160,$F$53:F160,$F161)/SUM($K$3:$K$52),0)>=VLOOKUP($F161,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F161,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K19","v":0},{"$f":"A_FLOTA!L19","v":0},{"$f":"A_FLOTA!M19","v":0},{"$f":"A_FLOTA!N19","v":""},{"$f":"A_FLOTA!O19","v":0},{"$f":"A_FLOTA!P19","v":0},{"$f":"A_FLOTA!Q19","v":0},{"$f":"U111","v":0},0,{"$f":"IF(M161=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G161,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I161,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J161,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O161,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC161,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F161,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P161,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U161,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G161,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I161,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J161,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O161,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC161,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F161,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P161,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U161)))","v":0},{"$f":"IF(AND(W161>0,OR(M161>0,AE161>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X160)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F161,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AZ$19","v":0},null,null,0,3]
[{"$f":"G162&TEXT(COUNTIF($G$2:G162,G162),\"00\")","v":"110"},10,{"$f":"A_FLOTA!B20","v":0},{"$f":"A_FLOTA!C20","v":0},{"$f":"A_FLOTA!D20","v":0},"HEV",{"$f":"IF(K162=0,\"\",A_FLOTA!$F$20)","v":""},{"$f":"A_FLOTA!G20","v":0},{"$f":"A_FLOTA!H20","v":0},{"$f":"A_FLOTA!I20","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF161,$F$53:F161,$F162)/SUM($K$3:$K$52),0)>=VLOOKUP($F162,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F162,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K20","v":0},{"$f":"A_FLOTA!L20","v":0},{"$f":"A_FLOTA!M20","v":0},{"$f":"A_FLOTA!N20","v":""},{"$f":"A_FLOTA!O20","v":0},{"$f":"A_FLOTA!P20","v":0},{"$f":"A_FLOTA!Q20","v":0},{"$f":"U112","v":0},0,{"$f":"IF(M162=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G162,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I162,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J162,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O162,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC162,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F162,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P162,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U162,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G162,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I162,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J162,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O162,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC162,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F162,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P162,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U162)))","v":0},{"$f":"IF(AND(W162>0,OR(M162>0,AE162>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X161)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F162,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AZ$20","v":0},null,null,0,3]
[{"$f":"G163&TEXT(COUNTIF($G$2:G163,G163),\"00\")","v":"111"},11,{"$f":"A_FLOTA!B21","v":0},{"$f":"A_FLOTA!C21","v":0},{"$f":"A_FLOTA!D21","v":0},"HEV",{"$f":"IF(K163=0,\"\",A_FLOTA!$F$21)","v":""},{"$f":"A_FLOTA!G21","v":0},{"$f":"A_FLOTA!H21","v":0},{"$f":"A_FLOTA!I21","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF162,$F$53:F162,$F163)/SUM($K$3:$K$52),0)>=VLOOKUP($F163,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F163,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K21","v":0},{"$f":"A_FLOTA!L21","v":0},{"$f":"A_FLOTA!M21","v":0},{"$f":"A_FLOTA!N21","v":""},{"$f":"A_FLOTA!O21","v":0},{"$f":"A_FLOTA!P21","v":0},{"$f":"A_FLOTA!Q21","v":0},{"$f":"U113","v":0},0,{"$f":"IF(M163=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G163,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I163,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J163,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O163,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC163,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F163,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P163,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U163,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G163,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I163,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J163,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O163,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC163,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F163,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P163,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U163)))","v":0},{"$f":"IF(AND(W163>0,OR(M163>0,AE163>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X162)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F163,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AZ$21","v":0},null,null,0,3]
[{"$f":"G164&TEXT(COUNTIF($G$2:G164,G164),\"00\")","v":"112"},12,{"$f":"A_FLOTA!B22","v":0},{"$f":"A_FLOTA!C22","v":0},{"$f":"A_FLOTA!D22","v":0},"HEV",{"$f":"IF(K164=0,\"\",A_FLOTA!$F$22)","v":""},{"$f":"A_FLOTA!G22","v":0},{"$f":"A_FLOTA!H22","v":0},{"$f":"A_FLOTA!I22","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF163,$F$53:F163,$F164)/SUM($K$3:$K$52),0)>=VLOOKUP($F164,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F164,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K22","v":0},{"$f":"A_FLOTA!L22","v":0},{"$f":"A_FLOTA!M22","v":0},{"$f":"A_FLOTA!N22","v":""},{"$f":"A_FLOTA!O22","v":0},{"$f":"A_FLOTA!P22","v":0},{"$f":"A_FLOTA!Q22","v":0},{"$f":"U114","v":0},0,{"$f":"IF(M164=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G164,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I164,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J164,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O164,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC164,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F164,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P164,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U164,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G164,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I164,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J164,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O164,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC164,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F164,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P164,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U164)))","v":0},{"$f":"IF(AND(W164>0,OR(M164>0,AE164>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X163)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F164,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AZ$22","v":0},null,null,0,3]
[{"$f":"G165&TEXT(COUNTIF($G$2:G165,G165),\"00\")","v":"113"},13,{"$f":"A_FLOTA!B23","v":0},{"$f":"A_FLOTA!C23","v":0},{"$f":"A_FLOTA!D23","v":0},"HEV",{"$f":"IF(K165=0,\"\",A_FLOTA!$F$23)","v":""},{"$f":"A_FLOTA!G23","v":0},{"$f":"A_FLOTA!H23","v":0},{"$f":"A_FLOTA!I23","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF164,$F$53:F164,$F165)/SUM($K$3:$K$52),0)>=VLOOKUP($F165,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F165,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K23","v":0},{"$f":"A_FLOTA!L23","v":0},{"$f":"A_FLOTA!M23","v":0},{"$f":"A_FLOTA!N23","v":""},{"$f":"A_FLOTA!O23","v":0},{"$f":"A_FLOTA!P23","v":0},{"$f":"A_FLOTA!Q23","v":0},{"$f":"U115","v":0},0,{"$f":"IF(M165=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G165,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I165,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J165,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O165,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC165,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F165,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P165,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U165,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G165,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I165,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J165,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O165,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC165,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F165,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P165,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U165)))","v":0},{"$f":"IF(AND(W165>0,OR(M165>0,AE165>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X164)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F165,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AZ$23","v":0},null,null,0,3]
[{"$f":"G166&TEXT(COUNTIF($G$2:G166,G166),\"00\")","v":"114"},14,{"$f":"A_FLOTA!B24","v":0},{"$f":"A_FLOTA!C24","v":0},{"$f":"A_FLOTA!D24","v":0},"HEV",{"$f":"IF(K166=0,\"\",A_FLOTA!$F$24)","v":""},{"$f":"A_FLOTA!G24","v":0},{"$f":"A_FLOTA!H24","v":0},{"$f":"A_FLOTA!I24","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF165,$F$53:F165,$F166)/SUM($K$3:$K$52),0)>=VLOOKUP($F166,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F166,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K24","v":0},{"$f":"A_FLOTA!L24","v":0},{"$f":"A_FLOTA!M24","v":0},{"$f":"A_FLOTA!N24","v":""},{"$f":"A_FLOTA!O24","v":0},{"$f":"A_FLOTA!P24","v":0},{"$f":"A_FLOTA!Q24","v":0},{"$f":"U116","v":0},0,{"$f":"IF(M166=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G166,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I166,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J166,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O166,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC166,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F166,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P166,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U166,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G166,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I166,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J166,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O166,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC166,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F166,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P166,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U166)))","v":0},{"$f":"IF(AND(W166>0,OR(M166>0,AE166>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X165)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F166,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AZ$24","v":0},null,null,0,3]
[{"$f":"G167&TEXT(COUNTIF($G$2:G167,G167),\"00\")","v":"115"},15,{"$f":"A_FLOTA!B25","v":0},{"$f":"A_FLOTA!C25","v":0},{"$f":"A_FLOTA!D25","v":0},"HEV",{"$f":"IF(K167=0,\"\",A_FLOTA!$F$25)","v":""},{"$f":"A_FLOTA!G25","v":0},{"$f":"A_FLOTA!H25","v":0},{"$f":"A_FLOTA!I25","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF166,$F$53:F166,$F167)/SUM($K$3:$K$52),0)>=VLOOKUP($F167,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F167,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K25","v":0},{"$f":"A_FLOTA!L25","v":0},{"$f":"A_FLOTA!M25","v":0},{"$f":"A_FLOTA!N25","v":""},{"$f":"A_FLOTA!O25","v":0},{"$f":"A_FLOTA!P25","v":0},{"$f":"A_FLOTA!Q25","v":0},{"$f":"U117","v":0},0,{"$f":"IF(M167=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G167,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I167,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J167,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O167,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC167,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F167,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P167,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U167,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G167,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I167,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J167,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O167,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC167,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F167,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P167,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U167)))","v":0},{"$f":"IF(AND(W167>0,OR(M167>0,AE167>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X166)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F167,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AZ$25","v":0},null,null,0,3]
[{"$f":"G168&TEXT(COUNTIF($G$2:G168,G168),\"00\")","v":"116"},16,{"$f":"A_FLOTA!B26","v":0},{"$f":"A_FLOTA!C26","v":0},{"$f":"A_FLOTA!D26","v":0},"HEV",{"$f":"IF(K168=0,\"\",A_FLOTA!$F$26)","v":""},{"$f":"A_FLOTA!G26","v":0},{"$f":"A_FLOTA!H26","v":0},{"$f":"A_FLOTA!I26","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF167,$F$53:F167,$F168)/SUM($K$3:$K$52),0)>=VLOOKUP($F168,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F168,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K26","v":0},{"$f":"A_FLOTA!L26","v":0},{"$f":"A_FLOTA!M26","v":0},{"$f":"A_FLOTA!N26","v":""},{"$f":"A_FLOTA!O26","v":0},{"$f":"A_FLOTA!P26","v":0},{"$f":"A_FLOTA!Q26","v":0},{"$f":"U118","v":0},0,{"$f":"IF(M168=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G168,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I168,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J168,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O168,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC168,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F168,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P168,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U168,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G168,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I168,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J168,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O168,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC168,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F168,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P168,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U168)))","v":0},{"$f":"IF(AND(W168>0,OR(M168>0,AE168>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X167)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F168,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AZ$26","v":0},null,null,0,3]
[{"$f":"G169&TEXT(COUNTIF($G$2:G169,G169),\"00\")","v":"117"},17,{"$f":"A_FLOTA!B27","v":0},{"$f":"A_FLOTA!C27","v":0},{"$f":"A_FLOTA!D27","v":0},"HEV",{"$f":"IF(K169=0,\"\",A_FLOTA!$F$27)","v":""},{"$f":"A_FLOTA!G27","v":0},{"$f":"A_FLOTA!H27","v":0},{"$f":"A_FLOTA!I27","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF168,$F$53:F168,$F169)/SUM($K$3:$K$52),0)>=VLOOKUP($F169,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F169,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K27","v":0},{"$f":"A_FLOTA!L27","v":0},{"$f":"A_FLOTA!M27","v":0},{"$f":"A_FLOTA!N27","v":""},{"$f":"A_FLOTA!O27","v":0},{"$f":"A_FLOTA!P27","v":0},{"$f":"A_FLOTA!Q27","v":0},{"$f":"U119","v":0},0,{"$f":"IF(M169=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G169,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I169,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J169,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O169,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC169,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F169,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P169,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U169,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G169,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I169,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J169,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O169,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC169,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F169,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P169,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U169)))","v":0},{"$f":"IF(AND(W169>0,OR(M169>0,AE169>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X168)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F169,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AZ$27","v":0},null,null,0,3]
[{"$f":"G170&TEXT(COUNTIF($G$2:G170,G170),\"00\")","v":"118"},18,{"$f":"A_FLOTA!B28","v":0},{"$f":"A_FLOTA!C28","v":0},{"$f":"A_FLOTA!D28","v":0},"HEV",{"$f":"IF(K170=0,\"\",A_FLOTA!$F$28)","v":""},{"$f":"A_FLOTA!G28","v":0},{"$f":"A_FLOTA!H28","v":0},{"$f":"A_FLOTA!I28","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF169,$F$53:F169,$F170)/SUM($K$3:$K$52),0)>=VLOOKUP($F170,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F170,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K28","v":0},{"$f":"A_FLOTA!L28","v":0},{"$f":"A_FLOTA!M28","v":0},{"$f":"A_FLOTA!N28","v":""},{"$f":"A_FLOTA!O28","v":0},{"$f":"A_FLOTA!P28","v":0},{"$f":"A_FLOTA!Q28","v":0},{"$f":"U120","v":0},0,{"$f":"IF(M170=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G170,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I170,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J170,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O170,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC170,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F170,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P170,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U170,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G170,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I170,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J170,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O170,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC170,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F170,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P170,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U170)))","v":0},{"$f":"IF(AND(W170>0,OR(M170>0,AE170>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X169)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F170,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AZ$28","v":0},null,null,0,3]
[{"$f":"G171&TEXT(COUNTIF($G$2:G171,G171),\"00\")","v":"119"},19,{"$f":"A_FLOTA!B29","v":0},{"$f":"A_FLOTA!C29","v":0},{"$f":"A_FLOTA!D29","v":0},"HEV",{"$f":"IF(K171=0,\"\",A_FLOTA!$F$29)","v":""},{"$f":"A_FLOTA!G29","v":0},{"$f":"A_FLOTA!H29","v":0},{"$f":"A_FLOTA!I29","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF170,$F$53:F170,$F171)/SUM($K$3:$K$52),0)>=VLOOKUP($F171,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F171,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K29","v":0},{"$f":"A_FLOTA!L29","v":0},{"$f":"A_FLOTA!M29","v":0},{"$f":"A_FLOTA!N29","v":""},{"$f":"A_FLOTA!O29","v":0},{"$f":"A_FLOTA!P29","v":0},{"$f":"A_FLOTA!Q29","v":0},{"$f":"U121","v":0},0,{"$f":"IF(M171=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G171,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I171,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J171,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O171,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC171,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F171,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P171,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U171,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G171,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I171,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J171,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O171,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC171,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F171,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P171,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U171)))","v":0},{"$f":"IF(AND(W171>0,OR(M171>0,AE171>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X170)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F171,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AZ$29","v":0},null,null,0,3]
[{"$f":"G172&TEXT(COUNTIF($G$2:G172,G172),\"00\")","v":"120"},20,{"$f":"A_FLOTA!B30","v":0},{"$f":"A_FLOTA!C30","v":0},{"$f":"A_FLOTA!D30","v":0},"HEV",{"$f":"IF(K172=0,\"\",A_FLOTA!$F$30)","v":""},{"$f":"A_FLOTA!G30","v":0},{"$f":"A_FLOTA!H30","v":0},{"$f":"A_FLOTA!I30","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF171,$F$53:F171,$F172)/SUM($K$3:$K$52),0)>=VLOOKUP($F172,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F172,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K30","v":0},{"$f":"A_FLOTA!L30","v":0},{"$f":"A_FLOTA!M30","v":0},{"$f":"A_FLOTA!N30","v":""},{"$f":"A_FLOTA!O30","v":0},{"$f":"A_FLOTA!P30","v":0},{"$f":"A_FLOTA!Q30","v":0},{"$f":"U122","v":0},0,{"$f":"IF(M172=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G172,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I172,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J172,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O172,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC172,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F172,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P172,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U172,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G172,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I172,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J172,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O172,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC172,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F172,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P172,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U172)))","v":0},{"$f":"IF(AND(W172>0,OR(M172>0,AE172>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X171)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F172,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AZ$30","v":0},null,null,0,3]
[{"$f":"G173&TEXT(COUNTIF($G$2:G173,G173),\"00\")","v":"121"},21,{"$f":"A_FLOTA!B31","v":0},{"$f":"A_FLOTA!C31","v":0},{"$f":"A_FLOTA!D31","v":0},"HEV",{"$f":"IF(K173=0,\"\",A_FLOTA!$F$31)","v":""},{"$f":"A_FLOTA!G31","v":0},{"$f":"A_FLOTA!H31","v":0},{"$f":"A_FLOTA!I31","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF172,$F$53:F172,$F173)/SUM($K$3:$K$52),0)>=VLOOKUP($F173,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F173,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K31","v":0},{"$f":"A_FLOTA!L31","v":0},{"$f":"A_FLOTA!M31","v":0},{"$f":"A_FLOTA!N31","v":""},{"$f":"A_FLOTA!O31","v":0},{"$f":"A_FLOTA!P31","v":0},{"$f":"A_FLOTA!Q31","v":0},{"$f":"U123","v":0},0,{"$f":"IF(M173=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G173,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I173,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J173,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O173,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC173,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F173,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P173,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U173,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G173,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I173,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J173,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O173,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC173,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F173,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P173,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U173)))","v":0},{"$f":"IF(AND(W173>0,OR(M173>0,AE173>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X172)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F173,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AZ$31","v":0},null,null,0,3]
[{"$f":"G174&TEXT(COUNTIF($G$2:G174,G174),\"00\")","v":"122"},22,{"$f":"A_FLOTA!B32","v":0},{"$f":"A_FLOTA!C32","v":0},{"$f":"A_FLOTA!D32","v":0},"HEV",{"$f":"IF(K174=0,\"\",A_FLOTA!$F$32)","v":""},{"$f":"A_FLOTA!G32","v":0},{"$f":"A_FLOTA!H32","v":0},{"$f":"A_FLOTA!I32","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF173,$F$53:F173,$F174)/SUM($K$3:$K$52),0)>=VLOOKUP($F174,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F174,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K32","v":0},{"$f":"A_FLOTA!L32","v":0},{"$f":"A_FLOTA!M32","v":0},{"$f":"A_FLOTA!N32","v":""},{"$f":"A_FLOTA!O32","v":0},{"$f":"A_FLOTA!P32","v":0},{"$f":"A_FLOTA!Q32","v":0},{"$f":"U124","v":0},0,{"$f":"IF(M174=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G174,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I174,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J174,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O174,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC174,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F174,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P174,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U174,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G174,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I174,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J174,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O174,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC174,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F174,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P174,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U174)))","v":0},{"$f":"IF(AND(W174>0,OR(M174>0,AE174>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X173)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F174,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AZ$32","v":0},null,null,0,3]
[{"$f":"G175&TEXT(COUNTIF($G$2:G175,G175),\"00\")","v":"123"},23,{"$f":"A_FLOTA!B33","v":0},{"$f":"A_FLOTA!C33","v":0},{"$f":"A_FLOTA!D33","v":0},"HEV",{"$f":"IF(K175=0,\"\",A_FLOTA!$F$33)","v":""},{"$f":"A_FLOTA!G33","v":0},{"$f":"A_FLOTA!H33","v":0},{"$f":"A_FLOTA!I33","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF174,$F$53:F174,$F175)/SUM($K$3:$K$52),0)>=VLOOKUP($F175,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F175,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K33","v":0},{"$f":"A_FLOTA!L33","v":0},{"$f":"A_FLOTA!M33","v":0},{"$f":"A_FLOTA!N33","v":""},{"$f":"A_FLOTA!O33","v":0},{"$f":"A_FLOTA!P33","v":0},{"$f":"A_FLOTA!Q33","v":0},{"$f":"U125","v":0},0,{"$f":"IF(M175=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G175,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I175,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J175,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O175,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC175,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F175,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P175,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U175,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G175,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I175,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J175,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O175,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC175,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F175,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P175,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U175)))","v":0},{"$f":"IF(AND(W175>0,OR(M175>0,AE175>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X174)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F175,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AZ$33","v":0},null,null,0,3]
[{"$f":"G176&TEXT(COUNTIF($G$2:G176,G176),\"00\")","v":"124"},24,{"$f":"A_FLOTA!B34","v":0},{"$f":"A_FLOTA!C34","v":0},{"$f":"A_FLOTA!D34","v":0},"HEV",{"$f":"IF(K176=0,\"\",A_FLOTA!$F$34)","v":""},{"$f":"A_FLOTA!G34","v":0},{"$f":"A_FLOTA!H34","v":0},{"$f":"A_FLOTA!I34","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF175,$F$53:F175,$F176)/SUM($K$3:$K$52),0)>=VLOOKUP($F176,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F176,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K34","v":0},{"$f":"A_FLOTA!L34","v":0},{"$f":"A_FLOTA!M34","v":0},{"$f":"A_FLOTA!N34","v":""},{"$f":"A_FLOTA!O34","v":0},{"$f":"A_FLOTA!P34","v":0},{"$f":"A_FLOTA!Q34","v":0},{"$f":"U126","v":0},0,{"$f":"IF(M176=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G176,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I176,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J176,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O176,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC176,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F176,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P176,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U176,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G176,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I176,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J176,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O176,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC176,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F176,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P176,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U176)))","v":0},{"$f":"IF(AND(W176>0,OR(M176>0,AE176>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X175)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F176,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AZ$34","v":0},null,null,0,3]
[{"$f":"G177&TEXT(COUNTIF($G$2:G177,G177),\"00\")","v":"125"},25,{"$f":"A_FLOTA!B35","v":0},{"$f":"A_FLOTA!C35","v":0},{"$f":"A_FLOTA!D35","v":0},"HEV",{"$f":"IF(K177=0,\"\",A_FLOTA!$F$35)","v":""},{"$f":"A_FLOTA!G35","v":0},{"$f":"A_FLOTA!H35","v":0},{"$f":"A_FLOTA!I35","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF176,$F$53:F176,$F177)/SUM($K$3:$K$52),0)>=VLOOKUP($F177,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F177,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K35","v":0},{"$f":"A_FLOTA!L35","v":0},{"$f":"A_FLOTA!M35","v":0},{"$f":"A_FLOTA!N35","v":""},{"$f":"A_FLOTA!O35","v":0},{"$f":"A_FLOTA!P35","v":0},{"$f":"A_FLOTA!Q35","v":0},{"$f":"U127","v":0},0,{"$f":"IF(M177=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G177,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I177,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J177,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O177,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC177,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F177,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P177,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U177,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G177,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I177,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J177,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O177,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC177,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F177,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P177,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U177)))","v":0},{"$f":"IF(AND(W177>0,OR(M177>0,AE177>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X176)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F177,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AZ$35","v":0},null,null,0,3]
[{"$f":"G178&TEXT(COUNTIF($G$2:G178,G178),\"00\")","v":"126"},26,{"$f":"A_FLOTA!B36","v":0},{"$f":"A_FLOTA!C36","v":0},{"$f":"A_FLOTA!D36","v":0},"HEV",{"$f":"IF(K178=0,\"\",A_FLOTA!$F$36)","v":""},{"$f":"A_FLOTA!G36","v":0},{"$f":"A_FLOTA!H36","v":0},{"$f":"A_FLOTA!I36","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF177,$F$53:F177,$F178)/SUM($K$3:$K$52),0)>=VLOOKUP($F178,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F178,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K36","v":0},{"$f":"A_FLOTA!L36","v":0},{"$f":"A_FLOTA!M36","v":0},{"$f":"A_FLOTA!N36","v":""},{"$f":"A_FLOTA!O36","v":0},{"$f":"A_FLOTA!P36","v":0},{"$f":"A_FLOTA!Q36","v":0},{"$f":"U128","v":0},0,{"$f":"IF(M178=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G178,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I178,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J178,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O178,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC178,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F178,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P178,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U178,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G178,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I178,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J178,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O178,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC178,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F178,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P178,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U178)))","v":0},{"$f":"IF(AND(W178>0,OR(M178>0,AE178>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X177)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F178,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AZ$36","v":0},null,null,0,3]
[{"$f":"G179&TEXT(COUNTIF($G$2:G179,G179),\"00\")","v":"127"},27,{"$f":"A_FLOTA!B37","v":0},{"$f":"A_FLOTA!C37","v":0},{"$f":"A_FLOTA!D37","v":0},"HEV",{"$f":"IF(K179=0,\"\",A_FLOTA!$F$37)","v":""},{"$f":"A_FLOTA!G37","v":0},{"$f":"A_FLOTA!H37","v":0},{"$f":"A_FLOTA!I37","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF178,$F$53:F178,$F179)/SUM($K$3:$K$52),0)>=VLOOKUP($F179,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F179,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K37","v":0},{"$f":"A_FLOTA!L37","v":0},{"$f":"A_FLOTA!M37","v":0},{"$f":"A_FLOTA!N37","v":""},{"$f":"A_FLOTA!O37","v":0},{"$f":"A_FLOTA!P37","v":0},{"$f":"A_FLOTA!Q37","v":0},{"$f":"U129","v":0},0,{"$f":"IF(M179=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G179,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I179,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J179,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O179,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC179,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F179,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P179,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U179,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G179,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I179,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J179,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O179,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC179,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F179,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P179,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U179)))","v":0},{"$f":"IF(AND(W179>0,OR(M179>0,AE179>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X178)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F179,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AZ$37","v":0},null,null,0,3]
[{"$f":"G180&TEXT(COUNTIF($G$2:G180,G180),\"00\")","v":"128"},28,{"$f":"A_FLOTA!B38","v":0},{"$f":"A_FLOTA!C38","v":0},{"$f":"A_FLOTA!D38","v":0},"HEV",{"$f":"IF(K180=0,\"\",A_FLOTA!$F$38)","v":""},{"$f":"A_FLOTA!G38","v":0},{"$f":"A_FLOTA!H38","v":0},{"$f":"A_FLOTA!I38","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF179,$F$53:F179,$F180)/SUM($K$3:$K$52),0)>=VLOOKUP($F180,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F180,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K38","v":0},{"$f":"A_FLOTA!L38","v":0},{"$f":"A_FLOTA!M38","v":0},{"$f":"A_FLOTA!N38","v":""},{"$f":"A_FLOTA!O38","v":0},{"$f":"A_FLOTA!P38","v":0},{"$f":"A_FLOTA!Q38","v":0},{"$f":"U130","v":0},0,{"$f":"IF(M180=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G180,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I180,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J180,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O180,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC180,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F180,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P180,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U180,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G180,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I180,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J180,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O180,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC180,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F180,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P180,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U180)))","v":0},{"$f":"IF(AND(W180>0,OR(M180>0,AE180>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X179)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F180,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AZ$38","v":0},null,null,0,3]
[{"$f":"G181&TEXT(COUNTIF($G$2:G181,G181),\"00\")","v":"129"},29,{"$f":"A_FLOTA!B39","v":0},{"$f":"A_FLOTA!C39","v":0},{"$f":"A_FLOTA!D39","v":0},"HEV",{"$f":"IF(K181=0,\"\",A_FLOTA!$F$39)","v":""},{"$f":"A_FLOTA!G39","v":0},{"$f":"A_FLOTA!H39","v":0},{"$f":"A_FLOTA!I39","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF180,$F$53:F180,$F181)/SUM($K$3:$K$52),0)>=VLOOKUP($F181,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F181,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,{"$f":"IF(OR(L181=0,L181>0),K181,IF(K181+L181>0,K181+L181,0))","v":0},{"$f":"A_FLOTA!K39","v":0},{"$f":"A_FLOTA!L39","v":0},{"$f":"A_FLOTA!M39","v":0},{"$f":"A_FLOTA!N39","v":""},{"$f":"A_FLOTA!O39","v":0},{"$f":"A_FLOTA!P39","v":0},{"$f":"A_FLOTA!Q39","v":0},{"$f":"U131","v":0},0,{"$f":"IF(M181=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G181,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I181,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J181,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O181,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC181,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F181,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P181,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U181,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G181,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I181,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J181,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O181,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC181,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F181,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P181,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U181)))","v":0},{"$f":"IF(AND(W181>0,OR(M181>0,AE181>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X180)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F181,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AZ$39","v":0},null,null,0,3]
[{"$f":"G182&TEXT(COUNTIF($G$2:G182,G182),\"00\")","v":"130"},{"$f":"B132","v":30},{"$f":"A_FLOTA!B40","v":0},{"$f":"A_FLOTA!C40","v":0},{"$f":"A_FLOTA!D40","v":0},"HEV",{"$f":"IF(K182=0,\"\",A_FLOTA!$F$40)","v":""},{"$f":"A_FLOTA!G40","v":0},{"$f":"A_FLOTA!H40","v":0},{"$f":"A_FLOTA!I40","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF181,$F$53:F181,$F182)/SUM($K$3:$K$52),0)>=VLOOKUP($F182,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F182,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},{"$f":"L132-K182","v":0},0,{"$f":"A_FLOTA!K40","v":0},{"$f":"A_FLOTA!L40","v":0},{"$f":"A_FLOTA!M40","v":0},{"$f":"A_FLOTA!N40","v":""},{"$f":"A_FLOTA!O40","v":0},{"$f":"A_FLOTA!P40","v":0},{"$f":"A_FLOTA!Q40","v":0},{"$f":"U132","v":0},0,{"$f":"IF(M182=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G182,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I182,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J182,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O182,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC182,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F182,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P182,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U182,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G182,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I182,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J182,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O182,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC182,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F182,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P182,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U182)))","v":0},{"$f":"IF(AND(W182>0,OR(M182>0,AE182>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X181)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F182,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AZ$40","v":0},null,null,{"$f":"IF(W182>0,M182,0)","v":0},{"$f":"+AG132+1","v":3}]
[{"$f":"G183&TEXT(COUNTIF($G$2:G183,G183),\"00\")","v":"131"},31,{"$f":"A_FLOTA!B41","v":0},{"$f":"A_FLOTA!C41","v":0},{"$f":"A_FLOTA!D41","v":0},"HEV",{"$f":"IF(K183=0,\"\",A_FLOTA!$F$41)","v":""},{"$f":"A_FLOTA!G41","v":0},{"$f":"A_FLOTA!H41","v":0},{"$f":"A_FLOTA!I41","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF182,$F$53:F182,$F183)/SUM($K$3:$K$52),0)>=VLOOKUP($F183,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F183,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K41","v":0},{"$f":"A_FLOTA!L41","v":0},{"$f":"A_FLOTA!M41","v":0},{"$f":"A_FLOTA!N41","v":""},{"$f":"A_FLOTA!O41","v":0},{"$f":"A_FLOTA!P41","v":0},{"$f":"A_FLOTA!Q41","v":0},{"$f":"U133","v":0},0,{"$f":"IF(M183=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G183,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I183,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J183,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O183,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC183,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F183,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P183,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U183,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G183,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I183,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J183,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O183,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC183,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F183,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P183,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U183)))","v":0},{"$f":"IF(AND(W183>0,OR(M183>0,AE183>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X182)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F183,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AZ$41","v":0},null,null,0,3]
[{"$f":"G184&TEXT(COUNTIF($G$2:G184,G184),\"00\")","v":"132"},32,{"$f":"A_FLOTA!B42","v":0},{"$f":"A_FLOTA!C42","v":0},{"$f":"A_FLOTA!D42","v":0},"HEV",{"$f":"IF(K184=0,\"\",A_FLOTA!$F$42)","v":""},{"$f":"A_FLOTA!G42","v":0},{"$f":"A_FLOTA!H42","v":0},{"$f":"A_FLOTA!I42","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF183,$F$53:F183,$F184)/SUM($K$3:$K$52),0)>=VLOOKUP($F184,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F184,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K42","v":0},{"$f":"A_FLOTA!L42","v":0},{"$f":"A_FLOTA!M42","v":0},{"$f":"A_FLOTA!N42","v":""},{"$f":"A_FLOTA!O42","v":0},{"$f":"A_FLOTA!P42","v":0},{"$f":"A_FLOTA!Q42","v":0},{"$f":"U134","v":0},0,{"$f":"IF(M184=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G184,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I184,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J184,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O184,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC184,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F184,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P184,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U184,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G184,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I184,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J184,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O184,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC184,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F184,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P184,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U184)))","v":0},{"$f":"IF(AND(W184>0,OR(M184>0,AE184>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X183)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F184,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AZ$42","v":0},null,null,0,3]
[{"$f":"G185&TEXT(COUNTIF($G$2:G185,G185),\"00\")","v":"133"},33,{"$f":"A_FLOTA!B43","v":0},{"$f":"A_FLOTA!C43","v":0},{"$f":"A_FLOTA!D43","v":0},"HEV",{"$f":"IF(K185=0,\"\",A_FLOTA!$F$43)","v":""},{"$f":"A_FLOTA!G43","v":0},{"$f":"A_FLOTA!H43","v":0},{"$f":"A_FLOTA!I43","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF184,$F$53:F184,$F185)/SUM($K$3:$K$52),0)>=VLOOKUP($F185,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F185,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K43","v":0},{"$f":"A_FLOTA!L43","v":0},{"$f":"A_FLOTA!M43","v":0},{"$f":"A_FLOTA!N43","v":""},{"$f":"A_FLOTA!O43","v":0},{"$f":"A_FLOTA!P43","v":0},{"$f":"A_FLOTA!Q43","v":0},{"$f":"U135","v":0},0,{"$f":"IF(M185=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G185,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I185,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J185,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O185,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC185,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F185,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P185,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U185,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G185,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I185,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J185,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O185,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC185,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F185,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P185,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U185)))","v":0},{"$f":"IF(AND(W185>0,OR(M185>0,AE185>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X184)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F185,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AZ$43","v":0},null,null,0,3]
[{"$f":"G186&TEXT(COUNTIF($G$2:G186,G186),\"00\")","v":"134"},34,{"$f":"A_FLOTA!B44","v":0},{"$f":"A_FLOTA!C44","v":0},{"$f":"A_FLOTA!D44","v":0},"HEV",{"$f":"IF(K186=0,\"\",A_FLOTA!$F$44)","v":""},{"$f":"A_FLOTA!G44","v":0},{"$f":"A_FLOTA!H44","v":0},{"$f":"A_FLOTA!I44","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF185,$F$53:F185,$F186)/SUM($K$3:$K$52),0)>=VLOOKUP($F186,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F186,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K44","v":0},{"$f":"A_FLOTA!L44","v":0},{"$f":"A_FLOTA!M44","v":0},{"$f":"A_FLOTA!N44","v":""},{"$f":"A_FLOTA!O44","v":0},{"$f":"A_FLOTA!P44","v":0},{"$f":"A_FLOTA!Q44","v":0},{"$f":"U136","v":0},0,{"$f":"IF(M186=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G186,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I186,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J186,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O186,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC186,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F186,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P186,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U186,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G186,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I186,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J186,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O186,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC186,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F186,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P186,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U186)))","v":0},{"$f":"IF(AND(W186>0,OR(M186>0,AE186>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X185)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F186,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AZ$44","v":0},null,null,0,3]
[{"$f":"G187&TEXT(COUNTIF($G$2:G187,G187),\"00\")","v":"135"},35,{"$f":"A_FLOTA!B45","v":0},{"$f":"A_FLOTA!C45","v":0},{"$f":"A_FLOTA!D45","v":0},"HEV",{"$f":"IF(K187=0,\"\",A_FLOTA!$F$45)","v":""},{"$f":"A_FLOTA!G45","v":0},{"$f":"A_FLOTA!H45","v":0},{"$f":"A_FLOTA!I45","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF186,$F$53:F186,$F187)/SUM($K$3:$K$52),0)>=VLOOKUP($F187,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F187,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K45","v":0},{"$f":"A_FLOTA!L45","v":0},{"$f":"A_FLOTA!M45","v":0},{"$f":"A_FLOTA!N45","v":""},{"$f":"A_FLOTA!O45","v":0},{"$f":"A_FLOTA!P45","v":0},{"$f":"A_FLOTA!Q45","v":0},{"$f":"U137","v":0},0,{"$f":"IF(M187=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G187,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I187,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J187,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O187,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC187,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F187,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P187,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U187,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G187,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I187,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J187,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O187,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC187,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F187,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P187,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U187)))","v":0},{"$f":"IF(AND(W187>0,OR(M187>0,AE187>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X186)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F187,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AZ$45","v":0},null,null,0,3]
[{"$f":"G188&TEXT(COUNTIF($G$2:G188,G188),\"00\")","v":"136"},36,{"$f":"A_FLOTA!B46","v":0},{"$f":"A_FLOTA!C46","v":0},{"$f":"A_FLOTA!D46","v":0},"HEV",{"$f":"IF(K188=0,\"\",A_FLOTA!$F$46)","v":""},{"$f":"A_FLOTA!G46","v":0},{"$f":"A_FLOTA!H46","v":0},{"$f":"A_FLOTA!I46","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF187,$F$53:F187,$F188)/SUM($K$3:$K$52),0)>=VLOOKUP($F188,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F188,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K46","v":0},{"$f":"A_FLOTA!L46","v":0},{"$f":"A_FLOTA!M46","v":0},{"$f":"A_FLOTA!N46","v":""},{"$f":"A_FLOTA!O46","v":0},{"$f":"A_FLOTA!P46","v":0},{"$f":"A_FLOTA!Q46","v":0},{"$f":"U138","v":0},0,{"$f":"IF(M188=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G188,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I188,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J188,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O188,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC188,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F188,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P188,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U188,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G188,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I188,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J188,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O188,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC188,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F188,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P188,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U188)))","v":0},{"$f":"IF(AND(W188>0,OR(M188>0,AE188>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X187)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F188,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AZ$46","v":0},null,null,0,3]
[{"$f":"G189&TEXT(COUNTIF($G$2:G189,G189),\"00\")","v":"137"},37,{"$f":"A_FLOTA!B47","v":0},{"$f":"A_FLOTA!C47","v":0},{"$f":"A_FLOTA!D47","v":0},"HEV",{"$f":"IF(K189=0,\"\",A_FLOTA!$F$47)","v":""},{"$f":"A_FLOTA!G47","v":0},{"$f":"A_FLOTA!H47","v":0},{"$f":"A_FLOTA!I47","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF188,$F$53:F188,$F189)/SUM($K$3:$K$52),0)>=VLOOKUP($F189,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F189,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K47","v":0},{"$f":"A_FLOTA!L47","v":0},{"$f":"A_FLOTA!M47","v":0},{"$f":"A_FLOTA!N47","v":""},{"$f":"A_FLOTA!O47","v":0},{"$f":"A_FLOTA!P47","v":0},{"$f":"A_FLOTA!Q47","v":0},{"$f":"U139","v":0},0,{"$f":"IF(M189=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G189,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I189,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J189,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O189,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC189,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F189,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P189,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U189,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G189,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I189,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J189,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O189,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC189,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F189,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P189,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U189)))","v":0},{"$f":"IF(AND(W189>0,OR(M189>0,AE189>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X188)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F189,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AZ$47","v":0},null,null,0,3]
[{"$f":"G190&TEXT(COUNTIF($G$2:G190,G190),\"00\")","v":"138"},38,{"$f":"A_FLOTA!B48","v":0},{"$f":"A_FLOTA!C48","v":0},{"$f":"A_FLOTA!D48","v":0},"HEV",{"$f":"IF(K190=0,\"\",A_FLOTA!$F$48)","v":""},{"$f":"A_FLOTA!G48","v":0},{"$f":"A_FLOTA!H48","v":0},{"$f":"A_FLOTA!I48","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF189,$F$53:F189,$F190)/SUM($K$3:$K$52),0)>=VLOOKUP($F190,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F190,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K48","v":0},{"$f":"A_FLOTA!L48","v":0},{"$f":"A_FLOTA!M48","v":0},{"$f":"A_FLOTA!N48","v":""},{"$f":"A_FLOTA!O48","v":0},{"$f":"A_FLOTA!P48","v":0},{"$f":"A_FLOTA!Q48","v":0},{"$f":"U140","v":0},0,{"$f":"IF(M190=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G190,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I190,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J190,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O190,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC190,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F190,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P190,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U190,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G190,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I190,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J190,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O190,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC190,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F190,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P190,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U190)))","v":0},{"$f":"IF(AND(W190>0,OR(M190>0,AE190>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X189)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F190,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AZ$48","v":0},null,null,0,3]
[{"$f":"G191&TEXT(COUNTIF($G$2:G191,G191),\"00\")","v":"139"},39,{"$f":"A_FLOTA!B49","v":0},{"$f":"A_FLOTA!C49","v":0},{"$f":"A_FLOTA!D49","v":0},"HEV",{"$f":"IF(K191=0,\"\",A_FLOTA!$F$49)","v":""},{"$f":"A_FLOTA!G49","v":0},{"$f":"A_FLOTA!H49","v":0},{"$f":"A_FLOTA!I49","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF190,$F$53:F190,$F191)/SUM($K$3:$K$52),0)>=VLOOKUP($F191,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F191,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K49","v":0},{"$f":"A_FLOTA!L49","v":0},{"$f":"A_FLOTA!M49","v":0},{"$f":"A_FLOTA!N49","v":""},{"$f":"A_FLOTA!O49","v":0},{"$f":"A_FLOTA!P49","v":0},{"$f":"A_FLOTA!Q49","v":0},{"$f":"U141","v":0},0,{"$f":"IF(M191=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G191,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I191,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J191,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O191,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC191,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F191,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P191,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U191,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G191,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I191,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J191,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O191,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC191,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F191,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P191,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U191)))","v":0},{"$f":"IF(AND(W191>0,OR(M191>0,AE191>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X190)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F191,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AZ$49","v":0},null,null,0,3]
[{"$f":"G192&TEXT(COUNTIF($G$2:G192,G192),\"00\")","v":"140"},40,{"$f":"A_FLOTA!B50","v":0},{"$f":"A_FLOTA!C50","v":0},{"$f":"A_FLOTA!D50","v":0},"HEV",{"$f":"IF(K192=0,\"\",A_FLOTA!$F$50)","v":""},{"$f":"A_FLOTA!G50","v":0},{"$f":"A_FLOTA!H50","v":0},{"$f":"A_FLOTA!I50","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF191,$F$53:F191,$F192)/SUM($K$3:$K$52),0)>=VLOOKUP($F192,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F192,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K50","v":0},{"$f":"A_FLOTA!L50","v":0},{"$f":"A_FLOTA!M50","v":0},{"$f":"A_FLOTA!N50","v":""},{"$f":"A_FLOTA!O50","v":0},{"$f":"A_FLOTA!P50","v":0},{"$f":"A_FLOTA!Q50","v":0},{"$f":"U142","v":0},0,{"$f":"IF(M192=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G192,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I192,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J192,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O192,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC192,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F192,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P192,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U192,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G192,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I192,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J192,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O192,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC192,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F192,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P192,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U192)))","v":0},{"$f":"IF(AND(W192>0,OR(M192>0,AE192>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X191)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F192,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AZ$50","v":0},null,null,0,3]
[{"$f":"G193&TEXT(COUNTIF($G$2:G193,G193),\"00\")","v":"141"},41,{"$f":"A_FLOTA!B51","v":0},{"$f":"A_FLOTA!C51","v":0},{"$f":"A_FLOTA!D51","v":0},"HEV",{"$f":"IF(K193=0,\"\",A_FLOTA!$F$51)","v":""},{"$f":"A_FLOTA!G51","v":0},{"$f":"A_FLOTA!H51","v":0},{"$f":"A_FLOTA!I51","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF192,$F$53:F192,$F193)/SUM($K$3:$K$52),0)>=VLOOKUP($F193,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F193,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K51","v":0},{"$f":"A_FLOTA!L51","v":0},{"$f":"A_FLOTA!M51","v":0},{"$f":"A_FLOTA!N51","v":""},{"$f":"A_FLOTA!O51","v":0},{"$f":"A_FLOTA!P51","v":0},{"$f":"A_FLOTA!Q51","v":0},{"$f":"U143","v":0},0,{"$f":"IF(M193=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G193,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I193,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J193,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O193,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC193,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F193,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P193,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U193,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G193,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I193,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J193,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O193,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC193,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F193,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P193,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U193)))","v":0},{"$f":"IF(AND(W193>0,OR(M193>0,AE193>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X192)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F193,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AZ$51","v":0},null,null,0,3]
[{"$f":"G194&TEXT(COUNTIF($G$2:G194,G194),\"00\")","v":"142"},42,{"$f":"A_FLOTA!B52","v":0},{"$f":"A_FLOTA!C52","v":0},{"$f":"A_FLOTA!D52","v":0},"HEV",{"$f":"IF(K194=0,\"\",A_FLOTA!$F$52)","v":""},{"$f":"A_FLOTA!G52","v":0},{"$f":"A_FLOTA!H52","v":0},{"$f":"A_FLOTA!I52","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF193,$F$53:F193,$F194)/SUM($K$3:$K$52),0)>=VLOOKUP($F194,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F194,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K52","v":0},{"$f":"A_FLOTA!L52","v":0},{"$f":"A_FLOTA!M52","v":0},{"$f":"A_FLOTA!N52","v":""},{"$f":"A_FLOTA!O52","v":0},{"$f":"A_FLOTA!P52","v":0},{"$f":"A_FLOTA!Q52","v":0},{"$f":"U144","v":0},0,{"$f":"IF(M194=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G194,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I194,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J194,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O194,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC194,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F194,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P194,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U194,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G194,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I194,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J194,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O194,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC194,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F194,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P194,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U194)))","v":0},{"$f":"IF(AND(W194>0,OR(M194>0,AE194>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X193)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F194,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AZ$52","v":0},null,null,0,3]
[{"$f":"G195&TEXT(COUNTIF($G$2:G195,G195),\"00\")","v":"143"},43,{"$f":"A_FLOTA!B53","v":0},{"$f":"A_FLOTA!C53","v":0},{"$f":"A_FLOTA!D53","v":0},"HEV",{"$f":"IF(K195=0,\"\",A_FLOTA!$F$53)","v":""},{"$f":"A_FLOTA!G53","v":0},{"$f":"A_FLOTA!H53","v":0},{"$f":"A_FLOTA!I53","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF194,$F$53:F194,$F195)/SUM($K$3:$K$52),0)>=VLOOKUP($F195,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F195,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K53","v":0},{"$f":"A_FLOTA!L53","v":0},{"$f":"A_FLOTA!M53","v":0},{"$f":"A_FLOTA!N53","v":""},{"$f":"A_FLOTA!O53","v":0},{"$f":"A_FLOTA!P53","v":0},{"$f":"A_FLOTA!Q53","v":0},{"$f":"U145","v":0},0,{"$f":"IF(M195=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G195,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I195,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J195,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O195,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC195,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F195,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P195,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U195,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G195,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I195,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J195,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O195,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC195,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F195,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P195,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U195)))","v":0},{"$f":"IF(AND(W195>0,OR(M195>0,AE195>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X194)+1,0)","v":0},{"$f":"C195&\" - \"&E195","v":"0 - 0"},{"$f":"M195","v":0},{"$f":"Q195","v":""},{"$f":"IFERROR(VLOOKUP(F195,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AZ$53","v":0},null,null,0,3]
[{"$f":"G196&TEXT(COUNTIF($G$2:G196,G196),\"00\")","v":"144"},44,{"$f":"A_FLOTA!B54","v":0},{"$f":"A_FLOTA!C54","v":0},{"$f":"A_FLOTA!D54","v":0},"HEV",{"$f":"IF(K196=0,\"\",A_FLOTA!$F$54)","v":""},{"$f":"A_FLOTA!G54","v":0},{"$f":"A_FLOTA!H54","v":0},{"$f":"A_FLOTA!I54","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF195,$F$53:F195,$F196)/SUM($K$3:$K$52),0)>=VLOOKUP($F196,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F196,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K54","v":0},{"$f":"A_FLOTA!L54","v":0},{"$f":"A_FLOTA!M54","v":0},{"$f":"A_FLOTA!N54","v":""},{"$f":"A_FLOTA!O54","v":0},{"$f":"A_FLOTA!P54","v":0},{"$f":"A_FLOTA!Q54","v":0},{"$f":"U146","v":0},0,{"$f":"IF(M196=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G196,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I196,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J196,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O196,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC196,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F196,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P196,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U196,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G196,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I196,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J196,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O196,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC196,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F196,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P196,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U196)))","v":0},{"$f":"IF(AND(W196>0,OR(M196>0,AE196>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X195)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F196,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AZ$54","v":0},null,null,0,3]
[{"$f":"G197&TEXT(COUNTIF($G$2:G197,G197),\"00\")","v":"145"},45,{"$f":"A_FLOTA!B55","v":0},{"$f":"A_FLOTA!C55","v":0},{"$f":"A_FLOTA!D55","v":0},"HEV",{"$f":"IF(K197=0,\"\",A_FLOTA!$F$55)","v":""},{"$f":"A_FLOTA!G55","v":0},{"$f":"A_FLOTA!H55","v":0},{"$f":"A_FLOTA!I55","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF196,$F$53:F196,$F197)/SUM($K$3:$K$52),0)>=VLOOKUP($F197,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F197,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K55","v":0},{"$f":"A_FLOTA!L55","v":0},{"$f":"A_FLOTA!M55","v":0},{"$f":"A_FLOTA!N55","v":""},{"$f":"A_FLOTA!O55","v":0},{"$f":"A_FLOTA!P55","v":0},{"$f":"A_FLOTA!Q55","v":0},{"$f":"U147","v":0},0,{"$f":"IF(M197=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G197,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I197,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J197,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O197,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC197,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F197,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P197,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U197,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G197,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I197,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J197,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O197,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC197,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F197,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P197,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U197)))","v":0},{"$f":"IF(AND(W197>0,OR(M197>0,AE197>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X196)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F197,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AZ$55","v":0},null,null,0,3]
[{"$f":"G198&TEXT(COUNTIF($G$2:G198,G198),\"00\")","v":"146"},46,{"$f":"A_FLOTA!B56","v":0},{"$f":"A_FLOTA!C56","v":0},{"$f":"A_FLOTA!D56","v":0},"HEV",{"$f":"IF(K198=0,\"\",A_FLOTA!$F$56)","v":""},{"$f":"A_FLOTA!G56","v":0},{"$f":"A_FLOTA!H56","v":0},{"$f":"A_FLOTA!I56","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF197,$F$53:F197,$F198)/SUM($K$3:$K$52),0)>=VLOOKUP($F198,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F198,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K56","v":0},{"$f":"A_FLOTA!L56","v":0},{"$f":"A_FLOTA!M56","v":0},{"$f":"A_FLOTA!N56","v":""},{"$f":"A_FLOTA!O56","v":0},{"$f":"A_FLOTA!P56","v":0},{"$f":"A_FLOTA!Q56","v":0},{"$f":"U148","v":0},0,{"$f":"IF(M198=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G198,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I198,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J198,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O198,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC198,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F198,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P198,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U198,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G198,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I198,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J198,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O198,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC198,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F198,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P198,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U198)))","v":0},{"$f":"IF(AND(W198>0,OR(M198>0,AE198>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X197)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F198,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AZ$56","v":0},null,null,0,3]
[{"$f":"G199&TEXT(COUNTIF($G$2:G199,G199),\"00\")","v":"147"},47,{"$f":"A_FLOTA!B57","v":0},{"$f":"A_FLOTA!C57","v":0},{"$f":"A_FLOTA!D57","v":0},"HEV",{"$f":"IF(K199=0,\"\",A_FLOTA!$F$57)","v":""},{"$f":"A_FLOTA!G57","v":0},{"$f":"A_FLOTA!H57","v":0},{"$f":"A_FLOTA!I57","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF198,$F$53:F198,$F199)/SUM($K$3:$K$52),0)>=VLOOKUP($F199,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F199,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K57","v":0},{"$f":"A_FLOTA!L57","v":0},{"$f":"A_FLOTA!M57","v":0},{"$f":"A_FLOTA!N57","v":""},{"$f":"A_FLOTA!O57","v":0},{"$f":"A_FLOTA!P57","v":0},{"$f":"A_FLOTA!Q57","v":0},{"$f":"U149","v":0},0,{"$f":"IF(M199=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G199,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I199,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J199,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O199,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC199,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F199,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P199,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U199,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G199,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I199,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J199,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O199,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC199,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F199,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P199,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U199)))","v":0},{"$f":"IF(AND(W199>0,OR(M199>0,AE199>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X198)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F199,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AZ$57","v":0},null,null,0,3]
[{"$f":"G200&TEXT(COUNTIF($G$2:G200,G200),\"00\")","v":"148"},48,{"$f":"A_FLOTA!B58","v":0},{"$f":"A_FLOTA!C58","v":0},{"$f":"A_FLOTA!D58","v":0},"HEV",{"$f":"IF(K200=0,\"\",A_FLOTA!$F$58)","v":""},{"$f":"A_FLOTA!G58","v":0},{"$f":"A_FLOTA!H58","v":0},{"$f":"A_FLOTA!I58","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF199,$F$53:F199,$F200)/SUM($K$3:$K$52),0)>=VLOOKUP($F200,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F200,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K58","v":0},{"$f":"A_FLOTA!L58","v":0},{"$f":"A_FLOTA!M58","v":0},{"$f":"A_FLOTA!N58","v":""},{"$f":"A_FLOTA!O58","v":0},{"$f":"A_FLOTA!P58","v":0},{"$f":"A_FLOTA!Q58","v":0},{"$f":"U150","v":0},0,{"$f":"IF(M200=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G200,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I200,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J200,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O200,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC200,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F200,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P200,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U200,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G200,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I200,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J200,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O200,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC200,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F200,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P200,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U200)))","v":0},{"$f":"IF(AND(W200>0,OR(M200>0,AE200>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X199)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F200,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AZ$58","v":0},null,null,0,3]
[{"$f":"G201&TEXT(COUNTIF($G$2:G201,G201),\"00\")","v":"149"},49,{"$f":"A_FLOTA!B59","v":0},{"$f":"A_FLOTA!C59","v":0},{"$f":"A_FLOTA!D59","v":0},"HEV",{"$f":"IF(K201=0,\"\",A_FLOTA!$F$59)","v":""},{"$f":"A_FLOTA!G59","v":0},{"$f":"A_FLOTA!H59","v":0},{"$f":"A_FLOTA!I59","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF200,$F$53:F200,$F201)/SUM($K$3:$K$52),0)>=VLOOKUP($F201,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F201,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K59","v":0},{"$f":"A_FLOTA!L59","v":0},{"$f":"A_FLOTA!M59","v":0},{"$f":"A_FLOTA!N59","v":""},{"$f":"A_FLOTA!O59","v":0},{"$f":"A_FLOTA!P59","v":0},{"$f":"A_FLOTA!Q59","v":0},{"$f":"U151","v":0},0,{"$f":"IF(M201=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G201,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I201,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J201,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O201,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC201,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F201,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P201,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U201,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G201,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I201,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J201,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O201,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC201,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F201,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P201,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U201)))","v":0},{"$f":"IF(AND(W201>0,OR(M201>0,AE201>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X200)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F201,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AZ$59","v":0},null,null,0,3]
[{"$f":"G202&TEXT(COUNTIF($G$2:G202,G202),\"00\")","v":"150"},50,{"$f":"A_FLOTA!B60","v":0},{"$f":"A_FLOTA!C60","v":0},{"$f":"A_FLOTA!D60","v":0},"HEV",{"$f":"IF(K202=0,\"\",A_FLOTA!$F$60)","v":""},{"$f":"A_FLOTA!G60","v":0},{"$f":"A_FLOTA!H60","v":0},{"$f":"A_FLOTA!I60","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF201,$F$53:F201,$F202)/SUM($K$3:$K$52),0)>=VLOOKUP($F202,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F202,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K60","v":0},{"$f":"A_FLOTA!L60","v":0},{"$f":"A_FLOTA!M60","v":0},{"$f":"A_FLOTA!N60","v":""},{"$f":"A_FLOTA!O60","v":0},{"$f":"A_FLOTA!P60","v":0},{"$f":"A_FLOTA!Q60","v":0},{"$f":"U152","v":0},0,{"$f":"IF(M202=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G202,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I202,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J202,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O202,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC202,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F202,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P202,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U202,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G202,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I202,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J202,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O202,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC202,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F202,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P202,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U202)))","v":0},{"$f":"IF(AND(W202>0,OR(M202>0,AE202>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X201)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F202,VALORES!$B$1:$E$8,3,0),\"\")","v":"GALON"},{"$f":"A_FLOTA!AZ$60","v":0},null,null,0,3]
[{"$f":"G203&TEXT(COUNTIF($G$2:G203,G203),\"00\")","v":"151"},1,{"$f":"A_FLOTA!B11","v":0},{"$f":"A_FLOTA!C11","v":0},{"$f":"A_FLOTA!D11","v":0},"PHEV",{"$f":"IF(K203=0,\"\",A_FLOTA!$F$11)","v":""},{"$f":"A_FLOTA!G11","v":0},{"$f":"A_FLOTA!H11","v":0},{"$f":"A_FLOTA!I11","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF202,$F$53:F202,$F203)/SUM($K$3:$K$52),0)>=VLOOKUP($F203,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F203,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K11","v":0},{"$f":"A_FLOTA!L11","v":0},{"$f":"A_FLOTA!M11","v":0},{"$f":"A_FLOTA!N11","v":0},{"$f":"A_FLOTA!O11","v":0},{"$f":"A_FLOTA!P11","v":0},{"$f":"A_FLOTA!Q11","v":0},{"$f":"U153","v":0},0,{"$f":"IF(M203=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G203,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I203,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J203,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O203,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC203,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F203,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P203,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U203,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G203,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I203,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J203,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O203,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC203,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F203,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P203,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U203)))","v":0},{"$f":"IF(AND(W203>0,OR(M203>0,AE203>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X202)+1,0)","v":0},"0 - 0",0,0,{"$f":"IFERROR(VLOOKUP(F203,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AZ$11","v":0},null,null,0,4]
[{"$f":"G204&TEXT(COUNTIF($G$2:G204,G204),\"00\")","v":"152"},2,{"$f":"A_FLOTA!B12","v":0},{"$f":"A_FLOTA!C12","v":0},{"$f":"A_FLOTA!D12","v":0},"PHEV",{"$f":"IF(K204=0,\"\",A_FLOTA!$F$12)","v":""},{"$f":"A_FLOTA!G12","v":0},{"$f":"A_FLOTA!H12","v":0},{"$f":"A_FLOTA!I12","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF203,$F$53:F203,$F204)/SUM($K$3:$K$52),0)>=VLOOKUP($F204,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F204,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K12","v":0},{"$f":"A_FLOTA!L12","v":0},{"$f":"A_FLOTA!M12","v":0},{"$f":"A_FLOTA!N12","v":""},{"$f":"A_FLOTA!O12","v":0},{"$f":"A_FLOTA!P12","v":0},{"$f":"A_FLOTA!Q12","v":0},{"$f":"U154","v":0},0,{"$f":"IF(M204=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G204,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I204,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J204,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O204,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC204,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F204,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P204,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U204,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G204,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I204,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J204,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O204,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC204,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F204,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P204,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U204)))","v":0},{"$f":"IF(AND(W204>0,OR(M204>0,AE204>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X203)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F204,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AZ$12","v":0},null,null,0,4]
[{"$f":"G205&TEXT(COUNTIF($G$2:G205,G205),\"00\")","v":"153"},3,{"$f":"A_FLOTA!B13","v":0},{"$f":"A_FLOTA!C13","v":0},{"$f":"A_FLOTA!D13","v":0},"PHEV",{"$f":"IF(K205=0,\"\",A_FLOTA!$F$13)","v":""},{"$f":"A_FLOTA!G13","v":0},{"$f":"A_FLOTA!H13","v":0},{"$f":"A_FLOTA!I13","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF204,$F$53:F204,$F205)/SUM($K$3:$K$52),0)>=VLOOKUP($F205,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F205,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K13","v":0},{"$f":"A_FLOTA!L13","v":0},{"$f":"A_FLOTA!M13","v":0},{"$f":"A_FLOTA!N13","v":""},{"$f":"A_FLOTA!O13","v":0},{"$f":"A_FLOTA!P13","v":0},{"$f":"A_FLOTA!Q13","v":0},{"$f":"U155","v":0},0,{"$f":"IF(M205=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G205,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I205,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J205,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O205,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC205,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F205,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P205,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U205,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G205,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I205,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J205,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O205,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC205,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F205,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P205,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U205)))","v":0},{"$f":"IF(AND(W205>0,OR(M205>0,AE205>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X204)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F205,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AZ$13","v":0},null,null,0,4]
[{"$f":"G206&TEXT(COUNTIF($G$2:G206,G206),\"00\")","v":"154"},4,{"$f":"A_FLOTA!B14","v":0},{"$f":"A_FLOTA!C14","v":0},{"$f":"A_FLOTA!D14","v":0},"PHEV",{"$f":"IF(K206=0,\"\",A_FLOTA!$F$14)","v":""},{"$f":"A_FLOTA!G14","v":0},{"$f":"A_FLOTA!H14","v":0},{"$f":"A_FLOTA!I14","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF205,$F$53:F205,$F206)/SUM($K$3:$K$52),0)>=VLOOKUP($F206,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F206,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K14","v":0},{"$f":"A_FLOTA!L14","v":0},{"$f":"A_FLOTA!M14","v":0},{"$f":"A_FLOTA!N14","v":""},{"$f":"A_FLOTA!O14","v":0},{"$f":"A_FLOTA!P14","v":0},{"$f":"A_FLOTA!Q14","v":0},{"$f":"U156","v":0},0,{"$f":"IF(M206=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G206,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I206,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J206,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O206,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC206,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F206,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P206,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U206,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G206,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I206,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J206,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O206,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC206,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F206,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P206,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U206)))","v":0},{"$f":"IF(AND(W206>0,OR(M206>0,AE206>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X205)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F206,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AZ$14","v":0},null,null,0,4]
[{"$f":"G207&TEXT(COUNTIF($G$2:G207,G207),\"00\")","v":"155"},5,{"$f":"A_FLOTA!B15","v":0},{"$f":"A_FLOTA!C15","v":0},{"$f":"A_FLOTA!D15","v":0},"PHEV",{"$f":"IF(K207=0,\"\",A_FLOTA!$F$15)","v":""},{"$f":"A_FLOTA!G15","v":0},{"$f":"A_FLOTA!H15","v":0},{"$f":"A_FLOTA!I15","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF206,$F$53:F206,$F207)/SUM($K$3:$K$52),0)>=VLOOKUP($F207,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F207,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K15","v":0},{"$f":"A_FLOTA!L15","v":0},{"$f":"A_FLOTA!M15","v":0},{"$f":"A_FLOTA!N15","v":""},{"$f":"A_FLOTA!O15","v":0},{"$f":"A_FLOTA!P15","v":0},{"$f":"A_FLOTA!Q15","v":0},{"$f":"U157","v":0},0,{"$f":"IF(M207=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G207,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I207,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J207,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O207,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC207,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F207,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P207,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U207,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G207,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I207,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J207,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O207,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC207,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F207,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P207,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U207)))","v":0},{"$f":"IF(AND(W207>0,OR(M207>0,AE207>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X206)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F207,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AZ$15","v":0},null,null,0,4]
[{"$f":"G208&TEXT(COUNTIF($G$2:G208,G208),\"00\")","v":"156"},6,{"$f":"A_FLOTA!B16","v":0},{"$f":"A_FLOTA!C16","v":0},{"$f":"A_FLOTA!D16","v":0},"PHEV",{"$f":"IF(K208=0,\"\",A_FLOTA!$F$16)","v":""},{"$f":"A_FLOTA!G16","v":0},{"$f":"A_FLOTA!H16","v":0},{"$f":"A_FLOTA!I16","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF207,$F$53:F207,$F208)/SUM($K$3:$K$52),0)>=VLOOKUP($F208,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F208,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K16","v":0},{"$f":"A_FLOTA!L16","v":0},{"$f":"A_FLOTA!M16","v":0},{"$f":"A_FLOTA!N16","v":""},{"$f":"A_FLOTA!O16","v":0},{"$f":"A_FLOTA!P16","v":0},{"$f":"A_FLOTA!Q16","v":0},{"$f":"U158","v":0},0,{"$f":"IF(M208=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G208,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I208,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J208,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O208,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC208,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F208,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P208,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U208,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G208,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I208,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J208,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O208,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC208,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F208,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P208,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U208)))","v":0},{"$f":"IF(AND(W208>0,OR(M208>0,AE208>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X207)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F208,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AZ$16","v":0},null,null,0,4]
[{"$f":"G209&TEXT(COUNTIF($G$2:G209,G209),\"00\")","v":"157"},7,{"$f":"A_FLOTA!B17","v":0},{"$f":"A_FLOTA!C17","v":0},{"$f":"A_FLOTA!D17","v":0},"PHEV",{"$f":"IF(K209=0,\"\",A_FLOTA!$F$17)","v":""},{"$f":"A_FLOTA!G17","v":0},{"$f":"A_FLOTA!H17","v":0},{"$f":"A_FLOTA!I17","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF208,$F$53:F208,$F209)/SUM($K$3:$K$52),0)>=VLOOKUP($F209,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F209,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K17","v":0},{"$f":"A_FLOTA!L17","v":0},{"$f":"A_FLOTA!M17","v":0},{"$f":"A_FLOTA!N17","v":""},{"$f":"A_FLOTA!O17","v":0},{"$f":"A_FLOTA!P17","v":0},{"$f":"A_FLOTA!Q17","v":0},{"$f":"U159","v":0},0,{"$f":"IF(M209=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G209,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I209,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J209,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O209,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC209,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F209,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P209,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U209,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G209,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I209,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J209,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O209,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC209,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F209,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P209,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U209)))","v":0},{"$f":"IF(AND(W209>0,OR(M209>0,AE209>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X208)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F209,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AZ$17","v":0},null,null,0,4]
[{"$f":"G210&TEXT(COUNTIF($G$2:G210,G210),\"00\")","v":"158"},8,{"$f":"A_FLOTA!B18","v":0},{"$f":"A_FLOTA!C18","v":0},{"$f":"A_FLOTA!D18","v":0},"PHEV",{"$f":"IF(K210=0,\"\",A_FLOTA!$F$18)","v":""},{"$f":"A_FLOTA!G18","v":0},{"$f":"A_FLOTA!H18","v":0},{"$f":"A_FLOTA!I18","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF209,$F$53:F209,$F210)/SUM($K$3:$K$52),0)>=VLOOKUP($F210,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F210,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K18","v":0},{"$f":"A_FLOTA!L18","v":0},{"$f":"A_FLOTA!M18","v":0},{"$f":"A_FLOTA!N18","v":""},{"$f":"A_FLOTA!O18","v":0},{"$f":"A_FLOTA!P18","v":0},{"$f":"A_FLOTA!Q18","v":0},{"$f":"U160","v":0},0,{"$f":"IF(M210=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G210,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I210,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J210,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O210,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC210,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F210,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P210,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U210,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G210,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I210,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J210,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O210,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC210,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F210,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P210,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U210)))","v":0},{"$f":"IF(AND(W210>0,OR(M210>0,AE210>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X209)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F210,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AZ$18","v":0},null,null,0,4]
[{"$f":"G211&TEXT(COUNTIF($G$2:G211,G211),\"00\")","v":"159"},9,{"$f":"A_FLOTA!B19","v":0},{"$f":"A_FLOTA!C19","v":0},{"$f":"A_FLOTA!D19","v":0},"PHEV",{"$f":"IF(K211=0,\"\",A_FLOTA!$F$19)","v":""},{"$f":"A_FLOTA!G19","v":0},{"$f":"A_FLOTA!H19","v":0},{"$f":"A_FLOTA!I19","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF210,$F$53:F210,$F211)/SUM($K$3:$K$52),0)>=VLOOKUP($F211,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F211,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K19","v":0},{"$f":"A_FLOTA!L19","v":0},{"$f":"A_FLOTA!M19","v":0},{"$f":"A_FLOTA!N19","v":""},{"$f":"A_FLOTA!O19","v":0},{"$f":"A_FLOTA!P19","v":0},{"$f":"A_FLOTA!Q19","v":0},{"$f":"U161","v":0},0,{"$f":"IF(M211=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G211,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I211,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J211,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O211,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC211,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F211,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P211,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U211,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G211,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I211,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J211,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O211,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC211,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F211,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P211,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U211)))","v":0},{"$f":"IF(AND(W211>0,OR(M211>0,AE211>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X210)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F211,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AZ$19","v":0},null,null,0,4]
[{"$f":"G212&TEXT(COUNTIF($G$2:G212,G212),\"00\")","v":"160"},10,{"$f":"A_FLOTA!B20","v":0},{"$f":"A_FLOTA!C20","v":0},{"$f":"A_FLOTA!D20","v":0},"PHEV",{"$f":"IF(K212=0,\"\",A_FLOTA!$F$20)","v":""},{"$f":"A_FLOTA!G20","v":0},{"$f":"A_FLOTA!H20","v":0},{"$f":"A_FLOTA!I20","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF211,$F$53:F211,$F212)/SUM($K$3:$K$52),0)>=VLOOKUP($F212,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F212,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K20","v":0},{"$f":"A_FLOTA!L20","v":0},{"$f":"A_FLOTA!M20","v":0},{"$f":"A_FLOTA!N20","v":""},{"$f":"A_FLOTA!O20","v":0},{"$f":"A_FLOTA!P20","v":0},{"$f":"A_FLOTA!Q20","v":0},{"$f":"U162","v":0},0,{"$f":"IF(M212=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G212,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I212,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J212,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O212,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC212,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F212,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P212,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U212,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G212,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I212,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J212,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O212,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC212,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F212,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P212,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U212)))","v":0},{"$f":"IF(AND(W212>0,OR(M212>0,AE212>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X211)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F212,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AZ$20","v":0},null,null,0,4]
[{"$f":"G213&TEXT(COUNTIF($G$2:G213,G213),\"00\")","v":"161"},11,{"$f":"A_FLOTA!B21","v":0},{"$f":"A_FLOTA!C21","v":0},{"$f":"A_FLOTA!D21","v":0},"PHEV",{"$f":"IF(K213=0,\"\",A_FLOTA!$F$21)","v":""},{"$f":"A_FLOTA!G21","v":0},{"$f":"A_FLOTA!H21","v":0},{"$f":"A_FLOTA!I21","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF212,$F$53:F212,$F213)/SUM($K$3:$K$52),0)>=VLOOKUP($F213,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F213,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K21","v":0},{"$f":"A_FLOTA!L21","v":0},{"$f":"A_FLOTA!M21","v":0},{"$f":"A_FLOTA!N21","v":""},{"$f":"A_FLOTA!O21","v":0},{"$f":"A_FLOTA!P21","v":0},{"$f":"A_FLOTA!Q21","v":0},{"$f":"U163","v":0},0,{"$f":"IF(M213=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G213,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I213,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J213,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O213,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC213,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F213,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P213,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U213,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G213,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I213,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J213,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O213,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC213,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F213,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P213,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U213)))","v":0},{"$f":"IF(AND(W213>0,OR(M213>0,AE213>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X212)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F213,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AZ$21","v":0},null,null,0,4]
[{"$f":"G214&TEXT(COUNTIF($G$2:G214,G214),\"00\")","v":"162"},12,{"$f":"A_FLOTA!B22","v":0},{"$f":"A_FLOTA!C22","v":0},{"$f":"A_FLOTA!D22","v":0},"PHEV",{"$f":"IF(K214=0,\"\",A_FLOTA!$F$22)","v":""},{"$f":"A_FLOTA!G22","v":0},{"$f":"A_FLOTA!H22","v":0},{"$f":"A_FLOTA!I22","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF213,$F$53:F213,$F214)/SUM($K$3:$K$52),0)>=VLOOKUP($F214,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F214,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K22","v":0},{"$f":"A_FLOTA!L22","v":0},{"$f":"A_FLOTA!M22","v":0},{"$f":"A_FLOTA!N22","v":""},{"$f":"A_FLOTA!O22","v":0},{"$f":"A_FLOTA!P22","v":0},{"$f":"A_FLOTA!Q22","v":0},{"$f":"U164","v":0},0,{"$f":"IF(M214=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G214,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I214,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J214,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O214,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC214,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F214,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P214,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U214,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G214,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I214,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J214,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O214,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC214,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F214,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P214,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U214)))","v":0},{"$f":"IF(AND(W214>0,OR(M214>0,AE214>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X213)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F214,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AZ$22","v":0},null,null,0,4]
[{"$f":"G215&TEXT(COUNTIF($G$2:G215,G215),\"00\")","v":"163"},13,{"$f":"A_FLOTA!B23","v":0},{"$f":"A_FLOTA!C23","v":0},{"$f":"A_FLOTA!D23","v":0},"PHEV",{"$f":"IF(K215=0,\"\",A_FLOTA!$F$23)","v":""},{"$f":"A_FLOTA!G23","v":0},{"$f":"A_FLOTA!H23","v":0},{"$f":"A_FLOTA!I23","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF214,$F$53:F214,$F215)/SUM($K$3:$K$52),0)>=VLOOKUP($F215,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F215,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K23","v":0},{"$f":"A_FLOTA!L23","v":0},{"$f":"A_FLOTA!M23","v":0},{"$f":"A_FLOTA!N23","v":""},{"$f":"A_FLOTA!O23","v":0},{"$f":"A_FLOTA!P23","v":0},{"$f":"A_FLOTA!Q23","v":0},{"$f":"U165","v":0},0,{"$f":"IF(M215=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G215,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I215,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J215,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O215,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC215,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F215,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P215,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U215,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G215,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I215,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J215,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O215,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC215,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F215,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P215,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U215)))","v":0},{"$f":"IF(AND(W215>0,OR(M215>0,AE215>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X214)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F215,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AZ$23","v":0},null,null,0,4]
[{"$f":"G216&TEXT(COUNTIF($G$2:G216,G216),\"00\")","v":"164"},14,{"$f":"A_FLOTA!B24","v":0},{"$f":"A_FLOTA!C24","v":0},{"$f":"A_FLOTA!D24","v":0},"PHEV",{"$f":"IF(K216=0,\"\",A_FLOTA!$F$24)","v":""},{"$f":"A_FLOTA!G24","v":0},{"$f":"A_FLOTA!H24","v":0},{"$f":"A_FLOTA!I24","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF215,$F$53:F215,$F216)/SUM($K$3:$K$52),0)>=VLOOKUP($F216,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F216,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K24","v":0},{"$f":"A_FLOTA!L24","v":0},{"$f":"A_FLOTA!M24","v":0},{"$f":"A_FLOTA!N24","v":""},{"$f":"A_FLOTA!O24","v":0},{"$f":"A_FLOTA!P24","v":0},{"$f":"A_FLOTA!Q24","v":0},{"$f":"U166","v":0},0,{"$f":"IF(M216=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G216,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I216,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J216,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O216,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC216,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F216,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P216,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U216,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G216,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I216,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J216,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O216,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC216,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F216,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P216,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U216)))","v":0},{"$f":"IF(AND(W216>0,OR(M216>0,AE216>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X215)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F216,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AZ$24","v":0},null,null,0,4]
[{"$f":"G217&TEXT(COUNTIF($G$2:G217,G217),\"00\")","v":"165"},15,{"$f":"A_FLOTA!B25","v":0},{"$f":"A_FLOTA!C25","v":0},{"$f":"A_FLOTA!D25","v":0},"PHEV",{"$f":"IF(K217=0,\"\",A_FLOTA!$F$25)","v":""},{"$f":"A_FLOTA!G25","v":0},{"$f":"A_FLOTA!H25","v":0},{"$f":"A_FLOTA!I25","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF216,$F$53:F216,$F217)/SUM($K$3:$K$52),0)>=VLOOKUP($F217,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F217,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K25","v":0},{"$f":"A_FLOTA!L25","v":0},{"$f":"A_FLOTA!M25","v":0},{"$f":"A_FLOTA!N25","v":""},{"$f":"A_FLOTA!O25","v":0},{"$f":"A_FLOTA!P25","v":0},{"$f":"A_FLOTA!Q25","v":0},{"$f":"U167","v":0},0,{"$f":"IF(M217=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G217,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I217,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J217,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O217,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC217,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F217,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P217,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U217,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G217,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I217,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J217,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O217,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC217,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F217,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P217,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U217)))","v":0},{"$f":"IF(AND(W217>0,OR(M217>0,AE217>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X216)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F217,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AZ$25","v":0},null,null,0,4]
[{"$f":"G218&TEXT(COUNTIF($G$2:G218,G218),\"00\")","v":"166"},16,{"$f":"A_FLOTA!B26","v":0},{"$f":"A_FLOTA!C26","v":0},{"$f":"A_FLOTA!D26","v":0},"PHEV",{"$f":"IF(K218=0,\"\",A_FLOTA!$F$26)","v":""},{"$f":"A_FLOTA!G26","v":0},{"$f":"A_FLOTA!H26","v":0},{"$f":"A_FLOTA!I26","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF217,$F$53:F217,$F218)/SUM($K$3:$K$52),0)>=VLOOKUP($F218,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F218,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K26","v":0},{"$f":"A_FLOTA!L26","v":0},{"$f":"A_FLOTA!M26","v":0},{"$f":"A_FLOTA!N26","v":""},{"$f":"A_FLOTA!O26","v":0},{"$f":"A_FLOTA!P26","v":0},{"$f":"A_FLOTA!Q26","v":0},{"$f":"U168","v":0},0,{"$f":"IF(M218=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G218,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I218,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J218,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O218,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC218,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F218,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P218,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U218,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G218,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I218,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J218,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O218,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC218,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F218,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P218,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U218)))","v":0},{"$f":"IF(AND(W218>0,OR(M218>0,AE218>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X217)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F218,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AZ$26","v":0},null,null,0,4]
[{"$f":"G219&TEXT(COUNTIF($G$2:G219,G219),\"00\")","v":"167"},17,{"$f":"A_FLOTA!B27","v":0},{"$f":"A_FLOTA!C27","v":0},{"$f":"A_FLOTA!D27","v":0},"PHEV",{"$f":"IF(K219=0,\"\",A_FLOTA!$F$27)","v":""},{"$f":"A_FLOTA!G27","v":0},{"$f":"A_FLOTA!H27","v":0},{"$f":"A_FLOTA!I27","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF218,$F$53:F218,$F219)/SUM($K$3:$K$52),0)>=VLOOKUP($F219,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F219,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K27","v":0},{"$f":"A_FLOTA!L27","v":0},{"$f":"A_FLOTA!M27","v":0},{"$f":"A_FLOTA!N27","v":""},{"$f":"A_FLOTA!O27","v":0},{"$f":"A_FLOTA!P27","v":0},{"$f":"A_FLOTA!Q27","v":0},{"$f":"U169","v":0},0,{"$f":"IF(M219=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G219,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I219,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J219,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O219,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC219,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F219,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P219,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U219,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G219,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I219,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J219,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O219,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC219,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F219,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P219,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U219)))","v":0},{"$f":"IF(AND(W219>0,OR(M219>0,AE219>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X218)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F219,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AZ$27","v":0},null,null,0,4]
[{"$f":"G220&TEXT(COUNTIF($G$2:G220,G220),\"00\")","v":"168"},18,{"$f":"A_FLOTA!B28","v":0},{"$f":"A_FLOTA!C28","v":0},{"$f":"A_FLOTA!D28","v":0},"PHEV",{"$f":"IF(K220=0,\"\",A_FLOTA!$F$28)","v":""},{"$f":"A_FLOTA!G28","v":0},{"$f":"A_FLOTA!H28","v":0},{"$f":"A_FLOTA!I28","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF219,$F$53:F219,$F220)/SUM($K$3:$K$52),0)>=VLOOKUP($F220,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F220,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K28","v":0},{"$f":"A_FLOTA!L28","v":0},{"$f":"A_FLOTA!M28","v":0},{"$f":"A_FLOTA!N28","v":""},{"$f":"A_FLOTA!O28","v":0},{"$f":"A_FLOTA!P28","v":0},{"$f":"A_FLOTA!Q28","v":0},{"$f":"U170","v":0},0,{"$f":"IF(M220=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G220,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I220,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J220,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O220,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC220,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F220,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P220,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U220,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G220,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I220,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J220,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O220,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC220,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F220,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P220,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U220)))","v":0},{"$f":"IF(AND(W220>0,OR(M220>0,AE220>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X219)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F220,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AZ$28","v":0},null,null,0,4]
[{"$f":"G221&TEXT(COUNTIF($G$2:G221,G221),\"00\")","v":"169"},19,{"$f":"A_FLOTA!B29","v":0},{"$f":"A_FLOTA!C29","v":0},{"$f":"A_FLOTA!D29","v":0},"PHEV",{"$f":"IF(K221=0,\"\",A_FLOTA!$F$29)","v":""},{"$f":"A_FLOTA!G29","v":0},{"$f":"A_FLOTA!H29","v":0},{"$f":"A_FLOTA!I29","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF220,$F$53:F220,$F221)/SUM($K$3:$K$52),0)>=VLOOKUP($F221,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F221,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K29","v":0},{"$f":"A_FLOTA!L29","v":0},{"$f":"A_FLOTA!M29","v":0},{"$f":"A_FLOTA!N29","v":""},{"$f":"A_FLOTA!O29","v":0},{"$f":"A_FLOTA!P29","v":0},{"$f":"A_FLOTA!Q29","v":0},{"$f":"U171","v":0},0,{"$f":"IF(M221=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G221,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I221,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J221,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O221,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC221,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F221,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P221,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U221,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G221,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I221,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J221,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O221,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC221,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F221,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P221,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U221)))","v":0},{"$f":"IF(AND(W221>0,OR(M221>0,AE221>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X220)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F221,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AZ$29","v":0},null,null,0,4]
[{"$f":"G222&TEXT(COUNTIF($G$2:G222,G222),\"00\")","v":"170"},20,{"$f":"A_FLOTA!B30","v":0},{"$f":"A_FLOTA!C30","v":0},{"$f":"A_FLOTA!D30","v":0},"PHEV",{"$f":"IF(K222=0,\"\",A_FLOTA!$F$30)","v":""},{"$f":"A_FLOTA!G30","v":0},{"$f":"A_FLOTA!H30","v":0},{"$f":"A_FLOTA!I30","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF221,$F$53:F221,$F222)/SUM($K$3:$K$52),0)>=VLOOKUP($F222,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F222,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K30","v":0},{"$f":"A_FLOTA!L30","v":0},{"$f":"A_FLOTA!M30","v":0},{"$f":"A_FLOTA!N30","v":""},{"$f":"A_FLOTA!O30","v":0},{"$f":"A_FLOTA!P30","v":0},{"$f":"A_FLOTA!Q30","v":0},{"$f":"U172","v":0},0,{"$f":"IF(M222=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G222,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I222,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J222,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O222,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC222,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F222,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P222,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U222,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G222,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I222,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J222,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O222,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC222,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F222,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P222,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U222)))","v":0},{"$f":"IF(AND(W222>0,OR(M222>0,AE222>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X221)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F222,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AZ$30","v":0},null,null,0,4]
[{"$f":"G223&TEXT(COUNTIF($G$2:G223,G223),\"00\")","v":"171"},21,{"$f":"A_FLOTA!B31","v":0},{"$f":"A_FLOTA!C31","v":0},{"$f":"A_FLOTA!D31","v":0},"PHEV",{"$f":"IF(K223=0,\"\",A_FLOTA!$F$31)","v":""},{"$f":"A_FLOTA!G31","v":0},{"$f":"A_FLOTA!H31","v":0},{"$f":"A_FLOTA!I31","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF222,$F$53:F222,$F223)/SUM($K$3:$K$52),0)>=VLOOKUP($F223,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F223,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K31","v":0},{"$f":"A_FLOTA!L31","v":0},{"$f":"A_FLOTA!M31","v":0},{"$f":"A_FLOTA!N31","v":""},{"$f":"A_FLOTA!O31","v":0},{"$f":"A_FLOTA!P31","v":0},{"$f":"A_FLOTA!Q31","v":0},{"$f":"U173","v":0},0,{"$f":"IF(M223=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G223,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I223,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J223,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O223,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC223,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F223,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P223,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U223,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G223,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I223,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J223,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O223,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC223,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F223,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P223,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U223)))","v":0},{"$f":"IF(AND(W223>0,OR(M223>0,AE223>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X222)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F223,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AZ$31","v":0},null,null,0,4]
[{"$f":"G224&TEXT(COUNTIF($G$2:G224,G224),\"00\")","v":"172"},22,{"$f":"A_FLOTA!B32","v":0},{"$f":"A_FLOTA!C32","v":0},{"$f":"A_FLOTA!D32","v":0},"PHEV",{"$f":"IF(K224=0,\"\",A_FLOTA!$F$32)","v":""},{"$f":"A_FLOTA!G32","v":0},{"$f":"A_FLOTA!H32","v":0},{"$f":"A_FLOTA!I32","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF223,$F$53:F223,$F224)/SUM($K$3:$K$52),0)>=VLOOKUP($F224,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F224,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K32","v":0},{"$f":"A_FLOTA!L32","v":0},{"$f":"A_FLOTA!M32","v":0},{"$f":"A_FLOTA!N32","v":""},{"$f":"A_FLOTA!O32","v":0},{"$f":"A_FLOTA!P32","v":0},{"$f":"A_FLOTA!Q32","v":0},{"$f":"U174","v":0},0,{"$f":"IF(M224=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G224,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I224,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J224,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O224,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC224,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F224,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P224,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U224,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G224,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I224,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J224,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O224,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC224,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F224,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P224,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U224)))","v":0},{"$f":"IF(AND(W224>0,OR(M224>0,AE224>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X223)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F224,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AZ$32","v":0},null,null,0,4]
[{"$f":"G225&TEXT(COUNTIF($G$2:G225,G225),\"00\")","v":"173"},23,{"$f":"A_FLOTA!B33","v":0},{"$f":"A_FLOTA!C33","v":0},{"$f":"A_FLOTA!D33","v":0},"PHEV",{"$f":"IF(K225=0,\"\",A_FLOTA!$F$33)","v":""},{"$f":"A_FLOTA!G33","v":0},{"$f":"A_FLOTA!H33","v":0},{"$f":"A_FLOTA!I33","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF224,$F$53:F224,$F225)/SUM($K$3:$K$52),0)>=VLOOKUP($F225,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F225,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K33","v":0},{"$f":"A_FLOTA!L33","v":0},{"$f":"A_FLOTA!M33","v":0},{"$f":"A_FLOTA!N33","v":""},{"$f":"A_FLOTA!O33","v":0},{"$f":"A_FLOTA!P33","v":0},{"$f":"A_FLOTA!Q33","v":0},{"$f":"U175","v":0},0,{"$f":"IF(M225=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G225,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I225,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J225,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O225,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC225,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F225,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P225,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U225,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G225,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I225,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J225,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O225,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC225,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F225,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P225,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U225)))","v":0},{"$f":"IF(AND(W225>0,OR(M225>0,AE225>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X224)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F225,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AZ$33","v":0},null,null,0,4]
[{"$f":"G226&TEXT(COUNTIF($G$2:G226,G226),\"00\")","v":"174"},24,{"$f":"A_FLOTA!B34","v":0},{"$f":"A_FLOTA!C34","v":0},{"$f":"A_FLOTA!D34","v":0},"PHEV",{"$f":"IF(K226=0,\"\",A_FLOTA!$F$34)","v":""},{"$f":"A_FLOTA!G34","v":0},{"$f":"A_FLOTA!H34","v":0},{"$f":"A_FLOTA!I34","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF225,$F$53:F225,$F226)/SUM($K$3:$K$52),0)>=VLOOKUP($F226,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F226,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K34","v":0},{"$f":"A_FLOTA!L34","v":0},{"$f":"A_FLOTA!M34","v":0},{"$f":"A_FLOTA!N34","v":""},{"$f":"A_FLOTA!O34","v":0},{"$f":"A_FLOTA!P34","v":0},{"$f":"A_FLOTA!Q34","v":0},{"$f":"U176","v":0},0,{"$f":"IF(M226=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G226,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I226,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J226,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O226,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC226,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F226,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P226,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U226,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G226,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I226,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J226,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O226,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC226,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F226,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P226,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U226)))","v":0},{"$f":"IF(AND(W226>0,OR(M226>0,AE226>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X225)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F226,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AZ$34","v":0},null,null,0,4]
[{"$f":"G227&TEXT(COUNTIF($G$2:G227,G227),\"00\")","v":"175"},25,{"$f":"A_FLOTA!B35","v":0},{"$f":"A_FLOTA!C35","v":0},{"$f":"A_FLOTA!D35","v":0},"PHEV",{"$f":"IF(K227=0,\"\",A_FLOTA!$F$35)","v":""},{"$f":"A_FLOTA!G35","v":0},{"$f":"A_FLOTA!H35","v":0},{"$f":"A_FLOTA!I35","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF226,$F$53:F226,$F227)/SUM($K$3:$K$52),0)>=VLOOKUP($F227,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F227,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K35","v":0},{"$f":"A_FLOTA!L35","v":0},{"$f":"A_FLOTA!M35","v":0},{"$f":"A_FLOTA!N35","v":""},{"$f":"A_FLOTA!O35","v":0},{"$f":"A_FLOTA!P35","v":0},{"$f":"A_FLOTA!Q35","v":0},{"$f":"U177","v":0},0,{"$f":"IF(M227=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G227,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I227,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J227,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O227,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC227,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F227,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P227,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U227,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G227,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I227,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J227,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O227,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC227,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F227,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P227,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U227)))","v":0},{"$f":"IF(AND(W227>0,OR(M227>0,AE227>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X226)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F227,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AZ$35","v":0},null,null,0,4]
[{"$f":"G228&TEXT(COUNTIF($G$2:G228,G228),\"00\")","v":"176"},26,{"$f":"A_FLOTA!B36","v":0},{"$f":"A_FLOTA!C36","v":0},{"$f":"A_FLOTA!D36","v":0},"PHEV",{"$f":"IF(K228=0,\"\",A_FLOTA!$F$36)","v":""},{"$f":"A_FLOTA!G36","v":0},{"$f":"A_FLOTA!H36","v":0},{"$f":"A_FLOTA!I36","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF227,$F$53:F227,$F228)/SUM($K$3:$K$52),0)>=VLOOKUP($F228,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F228,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K36","v":0},{"$f":"A_FLOTA!L36","v":0},{"$f":"A_FLOTA!M36","v":0},{"$f":"A_FLOTA!N36","v":""},{"$f":"A_FLOTA!O36","v":0},{"$f":"A_FLOTA!P36","v":0},{"$f":"A_FLOTA!Q36","v":0},{"$f":"U178","v":0},0,{"$f":"IF(M228=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G228,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I228,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J228,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O228,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC228,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F228,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P228,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U228,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G228,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I228,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J228,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O228,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC228,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F228,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P228,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U228)))","v":0},{"$f":"IF(AND(W228>0,OR(M228>0,AE228>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X227)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F228,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AZ$36","v":0},null,null,0,4]
[{"$f":"G229&TEXT(COUNTIF($G$2:G229,G229),\"00\")","v":"177"},27,{"$f":"A_FLOTA!B37","v":0},{"$f":"A_FLOTA!C37","v":0},{"$f":"A_FLOTA!D37","v":0},"PHEV",{"$f":"IF(K229=0,\"\",A_FLOTA!$F$37)","v":""},{"$f":"A_FLOTA!G37","v":0},{"$f":"A_FLOTA!H37","v":0},{"$f":"A_FLOTA!I37","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF228,$F$53:F228,$F229)/SUM($K$3:$K$52),0)>=VLOOKUP($F229,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F229,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K37","v":0},{"$f":"A_FLOTA!L37","v":0},{"$f":"A_FLOTA!M37","v":0},{"$f":"A_FLOTA!N37","v":""},{"$f":"A_FLOTA!O37","v":0},{"$f":"A_FLOTA!P37","v":0},{"$f":"A_FLOTA!Q37","v":0},{"$f":"U179","v":0},0,{"$f":"IF(M229=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G229,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I229,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J229,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O229,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC229,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F229,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P229,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U229,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G229,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I229,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J229,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O229,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC229,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F229,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P229,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U229)))","v":0},{"$f":"IF(AND(W229>0,OR(M229>0,AE229>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X228)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F229,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AZ$37","v":0},null,null,0,4]
[{"$f":"G230&TEXT(COUNTIF($G$2:G230,G230),\"00\")","v":"178"},28,{"$f":"A_FLOTA!B38","v":0},{"$f":"A_FLOTA!C38","v":0},{"$f":"A_FLOTA!D38","v":0},"PHEV",{"$f":"IF(K230=0,\"\",A_FLOTA!$F$38)","v":""},{"$f":"A_FLOTA!G38","v":0},{"$f":"A_FLOTA!H38","v":0},{"$f":"A_FLOTA!I38","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF229,$F$53:F229,$F230)/SUM($K$3:$K$52),0)>=VLOOKUP($F230,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F230,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K38","v":0},{"$f":"A_FLOTA!L38","v":0},{"$f":"A_FLOTA!M38","v":0},{"$f":"A_FLOTA!N38","v":""},{"$f":"A_FLOTA!O38","v":0},{"$f":"A_FLOTA!P38","v":0},{"$f":"A_FLOTA!Q38","v":0},{"$f":"U180","v":0},0,{"$f":"IF(M230=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G230,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I230,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J230,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O230,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC230,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F230,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P230,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U230,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G230,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I230,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J230,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O230,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC230,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F230,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P230,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U230)))","v":0},{"$f":"IF(AND(W230>0,OR(M230>0,AE230>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X229)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F230,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AZ$38","v":0},null,null,0,4]
[{"$f":"G231&TEXT(COUNTIF($G$2:G231,G231),\"00\")","v":"179"},29,{"$f":"A_FLOTA!B39","v":0},{"$f":"A_FLOTA!C39","v":0},{"$f":"A_FLOTA!D39","v":0},"PHEV",{"$f":"IF(K231=0,\"\",A_FLOTA!$F$39)","v":""},{"$f":"A_FLOTA!G39","v":0},{"$f":"A_FLOTA!H39","v":0},{"$f":"A_FLOTA!I39","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF230,$F$53:F230,$F231)/SUM($K$3:$K$52),0)>=VLOOKUP($F231,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F231,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K39","v":0},{"$f":"A_FLOTA!L39","v":0},{"$f":"A_FLOTA!M39","v":0},{"$f":"A_FLOTA!N39","v":""},{"$f":"A_FLOTA!O39","v":0},{"$f":"A_FLOTA!P39","v":0},{"$f":"A_FLOTA!Q39","v":0},{"$f":"U181","v":0},0,{"$f":"IF(M231=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G231,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I231,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J231,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O231,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC231,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F231,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P231,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U231,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G231,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I231,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J231,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O231,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC231,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F231,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P231,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U231)))","v":0},{"$f":"IF(AND(W231>0,OR(M231>0,AE231>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X230)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F231,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AZ$39","v":0},null,null,0,4]
[{"$f":"G232&TEXT(COUNTIF($G$2:G232,G232),\"00\")","v":"180"},30,{"$f":"A_FLOTA!B40","v":0},{"$f":"A_FLOTA!C40","v":0},{"$f":"A_FLOTA!D40","v":0},"PHEV",{"$f":"IF(K232=0,\"\",A_FLOTA!$F$40)","v":""},{"$f":"A_FLOTA!G40","v":0},{"$f":"A_FLOTA!H40","v":0},{"$f":"A_FLOTA!I40","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF231,$F$53:F231,$F232)/SUM($K$3:$K$52),0)>=VLOOKUP($F232,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F232,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K40","v":0},{"$f":"A_FLOTA!L40","v":0},{"$f":"A_FLOTA!M40","v":0},{"$f":"A_FLOTA!N40","v":""},{"$f":"A_FLOTA!O40","v":0},{"$f":"A_FLOTA!P40","v":0},{"$f":"A_FLOTA!Q40","v":0},{"$f":"U182","v":0},0,{"$f":"IF(M232=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G232,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I232,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J232,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O232,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC232,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F232,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P232,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U232,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G232,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I232,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J232,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O232,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC232,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F232,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P232,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U232)))","v":0},{"$f":"IF(AND(W232>0,OR(M232>0,AE232>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X231)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F232,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AZ$40","v":0},null,null,0,4]
[{"$f":"G233&TEXT(COUNTIF($G$2:G233,G233),\"00\")","v":"181"},31,{"$f":"A_FLOTA!B41","v":0},{"$f":"A_FLOTA!C41","v":0},{"$f":"A_FLOTA!D41","v":0},"PHEV",{"$f":"IF(K233=0,\"\",A_FLOTA!$F$41)","v":""},{"$f":"A_FLOTA!G41","v":0},{"$f":"A_FLOTA!H41","v":0},{"$f":"A_FLOTA!I41","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF232,$F$53:F232,$F233)/SUM($K$3:$K$52),0)>=VLOOKUP($F233,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F233,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K41","v":0},{"$f":"A_FLOTA!L41","v":0},{"$f":"A_FLOTA!M41","v":0},{"$f":"A_FLOTA!N41","v":""},{"$f":"A_FLOTA!O41","v":0},{"$f":"A_FLOTA!P41","v":0},{"$f":"A_FLOTA!Q41","v":0},{"$f":"U183","v":0},0,{"$f":"IF(M233=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G233,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I233,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J233,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O233,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC233,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F233,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P233,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U233,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G233,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I233,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J233,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O233,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC233,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F233,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P233,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U233)))","v":0},{"$f":"IF(AND(W233>0,OR(M233>0,AE233>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X232)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F233,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AZ$41","v":0},null,null,0,4]
[{"$f":"G234&TEXT(COUNTIF($G$2:G234,G234),\"00\")","v":"182"},32,{"$f":"A_FLOTA!B42","v":0},{"$f":"A_FLOTA!C42","v":0},{"$f":"A_FLOTA!D42","v":0},"PHEV",{"$f":"IF(K234=0,\"\",A_FLOTA!$F$42)","v":""},{"$f":"A_FLOTA!G42","v":0},{"$f":"A_FLOTA!H42","v":0},{"$f":"A_FLOTA!I42","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF233,$F$53:F233,$F234)/SUM($K$3:$K$52),0)>=VLOOKUP($F234,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F234,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K42","v":0},{"$f":"A_FLOTA!L42","v":0},{"$f":"A_FLOTA!M42","v":0},{"$f":"A_FLOTA!N42","v":""},{"$f":"A_FLOTA!O42","v":0},{"$f":"A_FLOTA!P42","v":0},{"$f":"A_FLOTA!Q42","v":0},{"$f":"U184","v":0},0,{"$f":"IF(M234=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G234,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I234,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J234,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O234,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC234,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F234,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P234,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U234,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G234,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I234,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J234,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O234,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC234,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F234,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P234,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U234)))","v":0},{"$f":"IF(AND(W234>0,OR(M234>0,AE234>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X233)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F234,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AZ$42","v":0},null,null,0,4]
[{"$f":"G235&TEXT(COUNTIF($G$2:G235,G235),\"00\")","v":"183"},33,{"$f":"A_FLOTA!B43","v":0},{"$f":"A_FLOTA!C43","v":0},{"$f":"A_FLOTA!D43","v":0},"PHEV",{"$f":"IF(K235=0,\"\",A_FLOTA!$F$43)","v":""},{"$f":"A_FLOTA!G43","v":0},{"$f":"A_FLOTA!H43","v":0},{"$f":"A_FLOTA!I43","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF234,$F$53:F234,$F235)/SUM($K$3:$K$52),0)>=VLOOKUP($F235,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F235,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K43","v":0},{"$f":"A_FLOTA!L43","v":0},{"$f":"A_FLOTA!M43","v":0},{"$f":"A_FLOTA!N43","v":""},{"$f":"A_FLOTA!O43","v":0},{"$f":"A_FLOTA!P43","v":0},{"$f":"A_FLOTA!Q43","v":0},{"$f":"U185","v":0},0,{"$f":"IF(M235=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G235,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I235,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J235,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O235,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC235,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F235,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P235,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U235,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G235,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I235,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J235,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O235,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC235,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F235,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P235,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U235)))","v":0},{"$f":"IF(AND(W235>0,OR(M235>0,AE235>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X234)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F235,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AZ$43","v":0},null,null,0,4]
[{"$f":"G236&TEXT(COUNTIF($G$2:G236,G236),\"00\")","v":"184"},34,{"$f":"A_FLOTA!B44","v":0},{"$f":"A_FLOTA!C44","v":0},{"$f":"A_FLOTA!D44","v":0},"PHEV",{"$f":"IF(K236=0,\"\",A_FLOTA!$F$44)","v":""},{"$f":"A_FLOTA!G44","v":0},{"$f":"A_FLOTA!H44","v":0},{"$f":"A_FLOTA!I44","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF235,$F$53:F235,$F236)/SUM($K$3:$K$52),0)>=VLOOKUP($F236,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F236,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K44","v":0},{"$f":"A_FLOTA!L44","v":0},{"$f":"A_FLOTA!M44","v":0},{"$f":"A_FLOTA!N44","v":""},{"$f":"A_FLOTA!O44","v":0},{"$f":"A_FLOTA!P44","v":0},{"$f":"A_FLOTA!Q44","v":0},{"$f":"U186","v":0},0,{"$f":"IF(M236=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G236,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I236,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J236,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O236,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC236,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F236,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P236,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U236,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G236,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I236,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J236,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O236,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC236,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F236,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P236,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U236)))","v":0},{"$f":"IF(AND(W236>0,OR(M236>0,AE236>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X235)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F236,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AZ$44","v":0},null,null,0,4]
[{"$f":"G237&TEXT(COUNTIF($G$2:G237,G237),\"00\")","v":"185"},35,{"$f":"A_FLOTA!B45","v":0},{"$f":"A_FLOTA!C45","v":0},{"$f":"A_FLOTA!D45","v":0},"PHEV",{"$f":"IF(K237=0,\"\",A_FLOTA!$F$45)","v":""},{"$f":"A_FLOTA!G45","v":0},{"$f":"A_FLOTA!H45","v":0},{"$f":"A_FLOTA!I45","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF236,$F$53:F236,$F237)/SUM($K$3:$K$52),0)>=VLOOKUP($F237,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F237,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K45","v":0},{"$f":"A_FLOTA!L45","v":0},{"$f":"A_FLOTA!M45","v":0},{"$f":"A_FLOTA!N45","v":""},{"$f":"A_FLOTA!O45","v":0},{"$f":"A_FLOTA!P45","v":0},{"$f":"A_FLOTA!Q45","v":0},{"$f":"U187","v":0},0,{"$f":"IF(M237=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G237,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I237,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J237,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O237,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC237,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F237,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P237,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U237,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G237,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I237,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J237,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O237,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC237,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F237,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P237,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U237)))","v":0},{"$f":"IF(AND(W237>0,OR(M237>0,AE237>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X236)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F237,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AZ$45","v":0},null,null,0,4]
[{"$f":"G238&TEXT(COUNTIF($G$2:G238,G238),\"00\")","v":"186"},36,{"$f":"A_FLOTA!B46","v":0},{"$f":"A_FLOTA!C46","v":0},{"$f":"A_FLOTA!D46","v":0},"PHEV",{"$f":"IF(K238=0,\"\",A_FLOTA!$F$46)","v":""},{"$f":"A_FLOTA!G46","v":0},{"$f":"A_FLOTA!H46","v":0},{"$f":"A_FLOTA!I46","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF237,$F$53:F237,$F238)/SUM($K$3:$K$52),0)>=VLOOKUP($F238,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F238,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K46","v":0},{"$f":"A_FLOTA!L46","v":0},{"$f":"A_FLOTA!M46","v":0},{"$f":"A_FLOTA!N46","v":""},{"$f":"A_FLOTA!O46","v":0},{"$f":"A_FLOTA!P46","v":0},{"$f":"A_FLOTA!Q46","v":0},{"$f":"U188","v":0},0,{"$f":"IF(M238=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G238,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I238,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J238,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O238,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC238,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F238,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P238,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U238,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G238,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I238,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J238,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O238,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC238,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F238,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P238,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U238)))","v":0},{"$f":"IF(AND(W238>0,OR(M238>0,AE238>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X237)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F238,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AZ$46","v":0},null,null,0,4]
[{"$f":"G239&TEXT(COUNTIF($G$2:G239,G239),\"00\")","v":"187"},37,{"$f":"A_FLOTA!B47","v":0},{"$f":"A_FLOTA!C47","v":0},{"$f":"A_FLOTA!D47","v":0},"PHEV",{"$f":"IF(K239=0,\"\",A_FLOTA!$F$47)","v":""},{"$f":"A_FLOTA!G47","v":0},{"$f":"A_FLOTA!H47","v":0},{"$f":"A_FLOTA!I47","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF238,$F$53:F238,$F239)/SUM($K$3:$K$52),0)>=VLOOKUP($F239,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F239,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K47","v":0},{"$f":"A_FLOTA!L47","v":0},{"$f":"A_FLOTA!M47","v":0},{"$f":"A_FLOTA!N47","v":""},{"$f":"A_FLOTA!O47","v":0},{"$f":"A_FLOTA!P47","v":0},{"$f":"A_FLOTA!Q47","v":0},{"$f":"U189","v":0},0,{"$f":"IF(M239=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G239,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I239,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J239,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O239,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC239,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F239,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P239,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U239,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G239,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I239,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J239,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O239,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC239,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F239,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P239,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U239)))","v":0},{"$f":"IF(AND(W239>0,OR(M239>0,AE239>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X238)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F239,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AZ$47","v":0},null,null,0,4]
[{"$f":"G240&TEXT(COUNTIF($G$2:G240,G240),\"00\")","v":"188"},38,{"$f":"A_FLOTA!B48","v":0},{"$f":"A_FLOTA!C48","v":0},{"$f":"A_FLOTA!D48","v":0},"PHEV",{"$f":"IF(K240=0,\"\",A_FLOTA!$F$48)","v":""},{"$f":"A_FLOTA!G48","v":0},{"$f":"A_FLOTA!H48","v":0},{"$f":"A_FLOTA!I48","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF239,$F$53:F239,$F240)/SUM($K$3:$K$52),0)>=VLOOKUP($F240,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F240,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K48","v":0},{"$f":"A_FLOTA!L48","v":0},{"$f":"A_FLOTA!M48","v":0},{"$f":"A_FLOTA!N48","v":""},{"$f":"A_FLOTA!O48","v":0},{"$f":"A_FLOTA!P48","v":0},{"$f":"A_FLOTA!Q48","v":0},{"$f":"U190","v":0},0,{"$f":"IF(M240=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G240,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I240,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J240,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O240,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC240,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F240,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P240,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U240,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G240,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I240,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J240,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O240,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC240,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F240,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P240,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U240)))","v":0},{"$f":"IF(AND(W240>0,OR(M240>0,AE240>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X239)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F240,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AZ$48","v":0},null,null,0,4]
[{"$f":"G241&TEXT(COUNTIF($G$2:G241,G241),\"00\")","v":"189"},39,{"$f":"A_FLOTA!B49","v":0},{"$f":"A_FLOTA!C49","v":0},{"$f":"A_FLOTA!D49","v":0},"PHEV",{"$f":"IF(K241=0,\"\",A_FLOTA!$F$49)","v":""},{"$f":"A_FLOTA!G49","v":0},{"$f":"A_FLOTA!H49","v":0},{"$f":"A_FLOTA!I49","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF240,$F$53:F240,$F241)/SUM($K$3:$K$52),0)>=VLOOKUP($F241,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F241,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K49","v":0},{"$f":"A_FLOTA!L49","v":0},{"$f":"A_FLOTA!M49","v":0},{"$f":"A_FLOTA!N49","v":""},{"$f":"A_FLOTA!O49","v":0},{"$f":"A_FLOTA!P49","v":0},{"$f":"A_FLOTA!Q49","v":0},{"$f":"U191","v":0},0,{"$f":"IF(M241=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G241,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I241,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J241,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O241,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC241,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F241,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P241,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U241,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G241,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I241,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J241,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O241,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC241,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F241,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P241,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U241)))","v":0},{"$f":"IF(AND(W241>0,OR(M241>0,AE241>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X240)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F241,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AZ$49","v":0},null,null,0,4]
[{"$f":"G242&TEXT(COUNTIF($G$2:G242,G242),\"00\")","v":"190"},40,{"$f":"A_FLOTA!B50","v":0},{"$f":"A_FLOTA!C50","v":0},{"$f":"A_FLOTA!D50","v":0},"PHEV",{"$f":"IF(K242=0,\"\",A_FLOTA!$F$50)","v":""},{"$f":"A_FLOTA!G50","v":0},{"$f":"A_FLOTA!H50","v":0},{"$f":"A_FLOTA!I50","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF241,$F$53:F241,$F242)/SUM($K$3:$K$52),0)>=VLOOKUP($F242,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F242,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K50","v":0},{"$f":"A_FLOTA!L50","v":0},{"$f":"A_FLOTA!M50","v":0},{"$f":"A_FLOTA!N50","v":""},{"$f":"A_FLOTA!O50","v":0},{"$f":"A_FLOTA!P50","v":0},{"$f":"A_FLOTA!Q50","v":0},{"$f":"U192","v":0},0,{"$f":"IF(M242=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G242,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I242,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J242,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O242,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC242,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F242,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P242,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U242,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G242,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I242,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J242,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O242,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC242,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F242,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P242,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U242)))","v":0},{"$f":"IF(AND(W242>0,OR(M242>0,AE242>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X241)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F242,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AZ$50","v":0},null,null,0,4]
[{"$f":"G243&TEXT(COUNTIF($G$2:G243,G243),\"00\")","v":"191"},41,{"$f":"A_FLOTA!B51","v":0},{"$f":"A_FLOTA!C51","v":0},{"$f":"A_FLOTA!D51","v":0},"PHEV",{"$f":"IF(K243=0,\"\",A_FLOTA!$F$51)","v":""},{"$f":"A_FLOTA!G51","v":0},{"$f":"A_FLOTA!H51","v":0},{"$f":"A_FLOTA!I51","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF242,$F$53:F242,$F243)/SUM($K$3:$K$52),0)>=VLOOKUP($F243,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F243,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K51","v":0},{"$f":"A_FLOTA!L51","v":0},{"$f":"A_FLOTA!M51","v":0},{"$f":"A_FLOTA!N51","v":""},{"$f":"A_FLOTA!O51","v":0},{"$f":"A_FLOTA!P51","v":0},{"$f":"A_FLOTA!Q51","v":0},{"$f":"U193","v":0},0,{"$f":"IF(M243=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G243,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I243,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J243,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O243,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC243,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F243,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P243,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U243,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G243,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I243,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J243,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O243,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC243,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F243,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P243,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U243)))","v":0},{"$f":"IF(AND(W243>0,OR(M243>0,AE243>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X242)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F243,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AZ$51","v":0},null,null,0,4]
[{"$f":"G244&TEXT(COUNTIF($G$2:G244,G244),\"00\")","v":"192"},42,{"$f":"A_FLOTA!B52","v":0},{"$f":"A_FLOTA!C52","v":0},{"$f":"A_FLOTA!D52","v":0},"PHEV",{"$f":"IF(K244=0,\"\",A_FLOTA!$F$52)","v":""},{"$f":"A_FLOTA!G52","v":0},{"$f":"A_FLOTA!H52","v":0},{"$f":"A_FLOTA!I52","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF243,$F$53:F243,$F244)/SUM($K$3:$K$52),0)>=VLOOKUP($F244,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F244,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K52","v":0},{"$f":"A_FLOTA!L52","v":0},{"$f":"A_FLOTA!M52","v":0},{"$f":"A_FLOTA!N52","v":""},{"$f":"A_FLOTA!O52","v":0},{"$f":"A_FLOTA!P52","v":0},{"$f":"A_FLOTA!Q52","v":0},{"$f":"U194","v":0},0,{"$f":"IF(M244=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G244,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I244,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J244,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O244,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC244,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F244,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P244,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U244,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G244,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I244,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J244,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O244,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC244,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F244,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P244,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U244)))","v":0},{"$f":"IF(AND(W244>0,OR(M244>0,AE244>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X243)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F244,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AZ$52","v":0},null,null,0,4]
[{"$f":"G245&TEXT(COUNTIF($G$2:G245,G245),\"00\")","v":"193"},43,{"$f":"A_FLOTA!B53","v":0},{"$f":"A_FLOTA!C53","v":0},{"$f":"A_FLOTA!D53","v":0},"PHEV",{"$f":"IF(K245=0,\"\",A_FLOTA!$F$53)","v":""},{"$f":"A_FLOTA!G53","v":0},{"$f":"A_FLOTA!H53","v":0},{"$f":"A_FLOTA!I53","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF244,$F$53:F244,$F245)/SUM($K$3:$K$52),0)>=VLOOKUP($F245,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F245,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,{"$f":"IF(OR(L245=0,L245>0),K245,IF(K245+L245>0,K245+L245,0))","v":0},{"$f":"A_FLOTA!K53","v":0},{"$f":"A_FLOTA!L53","v":0},{"$f":"A_FLOTA!M53","v":0},{"$f":"A_FLOTA!N53","v":""},{"$f":"A_FLOTA!O53","v":0},{"$f":"A_FLOTA!P53","v":0},{"$f":"A_FLOTA!Q53","v":0},{"$f":"U195","v":0},0,{"$f":"IF(M245=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G245,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I245,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J245,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O245,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC245,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F245,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P245,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U245,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G245,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I245,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J245,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O245,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC245,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F245,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P245,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U245)))","v":0},{"$f":"IF(AND(W245>0,OR(M245>0,AE245>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X244)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F245,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AZ$53","v":0},null,null,0,4]
[{"$f":"G246&TEXT(COUNTIF($G$2:G246,G246),\"00\")","v":"194"},{"$f":"B196","v":44},{"$f":"A_FLOTA!B54","v":0},{"$f":"A_FLOTA!C54","v":0},{"$f":"A_FLOTA!D54","v":0},"PHEV",{"$f":"IF(K246=0,\"\",A_FLOTA!$F$54)","v":""},{"$f":"A_FLOTA!G54","v":0},{"$f":"A_FLOTA!H54","v":0},{"$f":"A_FLOTA!I54","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF245,$F$53:F245,$F246)/SUM($K$3:$K$52),0)>=VLOOKUP($F246,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F246,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},{"$f":"L196-K246","v":0},0,{"$f":"A_FLOTA!K54","v":0},{"$f":"A_FLOTA!L54","v":0},{"$f":"A_FLOTA!M54","v":0},{"$f":"A_FLOTA!N54","v":""},{"$f":"A_FLOTA!O54","v":0},{"$f":"A_FLOTA!P54","v":0},{"$f":"A_FLOTA!Q54","v":0},{"$f":"U196","v":0},0,{"$f":"IF(M246=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G246,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I246,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J246,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O246,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC246,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F246,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P246,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U246,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G246,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I246,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J246,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O246,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC246,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F246,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P246,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U246)))","v":0},{"$f":"IF(AND(W246>0,OR(M246>0,AE246>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X245)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F246,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AZ$54","v":0},null,null,{"$f":"IF(W246>0,M246,0)","v":0},{"$f":"+AG196+1","v":4}]
[{"$f":"G247&TEXT(COUNTIF($G$2:G247,G247),\"00\")","v":"195"},45,{"$f":"A_FLOTA!B55","v":0},{"$f":"A_FLOTA!C55","v":0},{"$f":"A_FLOTA!D55","v":0},"PHEV",{"$f":"IF(K247=0,\"\",A_FLOTA!$F$55)","v":""},{"$f":"A_FLOTA!G55","v":0},{"$f":"A_FLOTA!H55","v":0},{"$f":"A_FLOTA!I55","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF246,$F$53:F246,$F247)/SUM($K$3:$K$52),0)>=VLOOKUP($F247,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F247,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K55","v":0},{"$f":"A_FLOTA!L55","v":0},{"$f":"A_FLOTA!M55","v":0},{"$f":"A_FLOTA!N55","v":""},{"$f":"A_FLOTA!O55","v":0},{"$f":"A_FLOTA!P55","v":0},{"$f":"A_FLOTA!Q55","v":0},{"$f":"U197","v":0},0,{"$f":"IF(M247=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G247,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I247,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J247,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O247,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC247,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F247,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P247,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U247,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G247,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I247,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J247,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O247,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC247,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F247,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P247,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U247)))","v":0},{"$f":"IF(AND(W247>0,OR(M247>0,AE247>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X246)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F247,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AZ$55","v":0},null,null,0,4]
[{"$f":"G248&TEXT(COUNTIF($G$2:G248,G248),\"00\")","v":"196"},46,{"$f":"A_FLOTA!B56","v":0},{"$f":"A_FLOTA!C56","v":0},{"$f":"A_FLOTA!D56","v":0},"PHEV",{"$f":"IF(K248=0,\"\",A_FLOTA!$F$56)","v":""},{"$f":"A_FLOTA!G56","v":0},{"$f":"A_FLOTA!H56","v":0},{"$f":"A_FLOTA!I56","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF247,$F$53:F247,$F248)/SUM($K$3:$K$52),0)>=VLOOKUP($F248,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F248,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K56","v":0},{"$f":"A_FLOTA!L56","v":0},{"$f":"A_FLOTA!M56","v":0},{"$f":"A_FLOTA!N56","v":""},{"$f":"A_FLOTA!O56","v":0},{"$f":"A_FLOTA!P56","v":0},{"$f":"A_FLOTA!Q56","v":0},{"$f":"U198","v":0},0,{"$f":"IF(M248=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G248,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I248,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J248,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O248,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC248,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F248,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P248,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U248,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G248,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I248,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J248,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O248,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC248,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F248,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P248,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U248)))","v":0},{"$f":"IF(AND(W248>0,OR(M248>0,AE248>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X247)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F248,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AZ$56","v":0},null,null,0,4]
[{"$f":"G249&TEXT(COUNTIF($G$2:G249,G249),\"00\")","v":"197"},47,{"$f":"A_FLOTA!B57","v":0},{"$f":"A_FLOTA!C57","v":0},{"$f":"A_FLOTA!D57","v":0},"PHEV",{"$f":"IF(K249=0,\"\",A_FLOTA!$F$57)","v":""},{"$f":"A_FLOTA!G57","v":0},{"$f":"A_FLOTA!H57","v":0},{"$f":"A_FLOTA!I57","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF248,$F$53:F248,$F249)/SUM($K$3:$K$52),0)>=VLOOKUP($F249,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F249,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K57","v":0},{"$f":"A_FLOTA!L57","v":0},{"$f":"A_FLOTA!M57","v":0},{"$f":"A_FLOTA!N57","v":""},{"$f":"A_FLOTA!O57","v":0},{"$f":"A_FLOTA!P57","v":0},{"$f":"A_FLOTA!Q57","v":0},{"$f":"U199","v":0},0,{"$f":"IF(M249=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G249,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I249,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J249,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O249,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC249,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F249,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P249,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U249,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G249,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I249,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J249,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O249,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC249,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F249,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P249,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U249)))","v":0},{"$f":"IF(AND(W249>0,OR(M249>0,AE249>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X248)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F249,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AZ$57","v":0},null,null,0,4]
[{"$f":"G250&TEXT(COUNTIF($G$2:G250,G250),\"00\")","v":"198"},48,{"$f":"A_FLOTA!B58","v":0},{"$f":"A_FLOTA!C58","v":0},{"$f":"A_FLOTA!D58","v":0},"PHEV",{"$f":"IF(K250=0,\"\",A_FLOTA!$F$58)","v":""},{"$f":"A_FLOTA!G58","v":0},{"$f":"A_FLOTA!H58","v":0},{"$f":"A_FLOTA!I58","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF249,$F$53:F249,$F250)/SUM($K$3:$K$52),0)>=VLOOKUP($F250,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F250,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K58","v":0},{"$f":"A_FLOTA!L58","v":0},{"$f":"A_FLOTA!M58","v":0},{"$f":"A_FLOTA!N58","v":""},{"$f":"A_FLOTA!O58","v":0},{"$f":"A_FLOTA!P58","v":0},{"$f":"A_FLOTA!Q58","v":0},{"$f":"U200","v":0},0,{"$f":"IF(M250=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G250,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I250,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J250,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O250,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC250,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F250,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P250,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U250,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G250,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I250,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J250,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O250,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC250,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F250,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P250,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U250)))","v":0},{"$f":"IF(AND(W250>0,OR(M250>0,AE250>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X249)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F250,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AZ$58","v":0},null,null,0,4]
[{"$f":"G251&TEXT(COUNTIF($G$2:G251,G251),\"00\")","v":"199"},49,{"$f":"A_FLOTA!B59","v":0},{"$f":"A_FLOTA!C59","v":0},{"$f":"A_FLOTA!D59","v":0},"PHEV",{"$f":"IF(K251=0,\"\",A_FLOTA!$F$59)","v":""},{"$f":"A_FLOTA!G59","v":0},{"$f":"A_FLOTA!H59","v":0},{"$f":"A_FLOTA!I59","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF250,$F$53:F250,$F251)/SUM($K$3:$K$52),0)>=VLOOKUP($F251,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F251,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K59","v":0},{"$f":"A_FLOTA!L59","v":0},{"$f":"A_FLOTA!M59","v":0},{"$f":"A_FLOTA!N59","v":""},{"$f":"A_FLOTA!O59","v":0},{"$f":"A_FLOTA!P59","v":0},{"$f":"A_FLOTA!Q59","v":0},{"$f":"U201","v":0},0,{"$f":"IF(M251=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G251,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I251,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J251,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O251,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC251,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F251,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P251,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U251,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G251,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I251,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J251,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O251,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC251,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F251,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P251,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U251)))","v":0},{"$f":"IF(AND(W251>0,OR(M251>0,AE251>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X250)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F251,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AZ$59","v":0},null,null,0,4]
[{"$f":"G252&TEXT(COUNTIF($G$2:G252,G252),\"00\")","v":"200"},50,{"$f":"A_FLOTA!B60","v":0},{"$f":"A_FLOTA!C60","v":0},{"$f":"A_FLOTA!D60","v":0},"PHEV",{"$f":"IF(K252=0,\"\",A_FLOTA!$F$60)","v":""},{"$f":"A_FLOTA!G60","v":0},{"$f":"A_FLOTA!H60","v":0},{"$f":"A_FLOTA!I60","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF251,$F$53:F251,$F252)/SUM($K$3:$K$52),0)>=VLOOKUP($F252,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F252,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K60","v":0},{"$f":"A_FLOTA!L60","v":0},{"$f":"A_FLOTA!M60","v":0},{"$f":"A_FLOTA!N60","v":""},{"$f":"A_FLOTA!O60","v":0},{"$f":"A_FLOTA!P60","v":0},{"$f":"A_FLOTA!Q60","v":0},{"$f":"U202","v":0},0,{"$f":"IF(M252=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G252,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I252,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J252,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O252,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC252,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F252,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P252,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U252,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G252,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I252,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J252,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O252,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC252,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F252,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P252,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U252)))","v":0},{"$f":"IF(AND(W252>0,OR(M252>0,AE252>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X251)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F252,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AZ$60","v":0},null,null,0,4]
[{"$f":"G253&TEXT(COUNTIF($G$2:G253,G253),\"00\")","v":"201"},1,{"$f":"A_FLOTA!B11","v":0},{"$f":"A_FLOTA!C11","v":0},{"$f":"A_FLOTA!D11","v":0},"BEV",{"$f":"IF(K253=0,\"\",A_FLOTA!$F$11)","v":""},{"$f":"A_FLOTA!G11","v":0},{"$f":"A_FLOTA!H11","v":0},{"$f":"A_FLOTA!I11","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF252,$F$53:F252,$F253)/SUM($K$3:$K$52),0)>=VLOOKUP($F253,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F253,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K11","v":0},{"$f":"A_FLOTA!L11","v":0},{"$f":"A_FLOTA!M11","v":0},{"$f":"A_FLOTA!N11","v":0},{"$f":"A_FLOTA!O11","v":0},{"$f":"A_FLOTA!P11","v":0},{"$f":"A_FLOTA!Q11","v":0},{"$f":"U203","v":0},0,{"$f":"IF(M253=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G253,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I253,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J253,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O253,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC253,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F253,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P253,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U253,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G253,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I253,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J253,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O253,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC253,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F253,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P253,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U253)))","v":0},{"$f":"IF(AND(W253>0,OR(M253>0,AE253>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X252)+1,0)","v":0},"0 - 0",0,0,{"$f":"IFERROR(VLOOKUP(F253,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AZ$11","v":0},null,null,0,5]
[{"$f":"G254&TEXT(COUNTIF($G$2:G254,G254),\"00\")","v":"202"},2,{"$f":"A_FLOTA!B12","v":0},{"$f":"A_FLOTA!C12","v":0},{"$f":"A_FLOTA!D12","v":0},"BEV",{"$f":"IF(K254=0,\"\",A_FLOTA!$F$12)","v":""},{"$f":"A_FLOTA!G12","v":0},{"$f":"A_FLOTA!H12","v":0},{"$f":"A_FLOTA!I12","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF253,$F$53:F253,$F254)/SUM($K$3:$K$52),0)>=VLOOKUP($F254,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F254,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K12","v":0},{"$f":"A_FLOTA!L12","v":0},{"$f":"A_FLOTA!M12","v":0},{"$f":"A_FLOTA!N12","v":""},{"$f":"A_FLOTA!O12","v":0},{"$f":"A_FLOTA!P12","v":0},{"$f":"A_FLOTA!Q12","v":0},{"$f":"U204","v":0},0,{"$f":"IF(M254=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G254,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I254,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J254,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O254,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC254,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F254,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P254,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U254,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G254,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I254,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J254,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O254,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC254,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F254,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P254,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U254)))","v":0},{"$f":"IF(AND(W254>0,OR(M254>0,AE254>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X253)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F254,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AZ$12","v":0},null,null,0,5]
[{"$f":"G255&TEXT(COUNTIF($G$2:G255,G255),\"00\")","v":"203"},3,{"$f":"A_FLOTA!B13","v":0},{"$f":"A_FLOTA!C13","v":0},{"$f":"A_FLOTA!D13","v":0},"BEV",{"$f":"IF(K255=0,\"\",A_FLOTA!$F$13)","v":""},{"$f":"A_FLOTA!G13","v":0},{"$f":"A_FLOTA!H13","v":0},{"$f":"A_FLOTA!I13","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF254,$F$53:F254,$F255)/SUM($K$3:$K$52),0)>=VLOOKUP($F255,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F255,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K13","v":0},{"$f":"A_FLOTA!L13","v":0},{"$f":"A_FLOTA!M13","v":0},{"$f":"A_FLOTA!N13","v":""},{"$f":"A_FLOTA!O13","v":0},{"$f":"A_FLOTA!P13","v":0},{"$f":"A_FLOTA!Q13","v":0},{"$f":"U205","v":0},0,{"$f":"IF(M255=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G255,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I255,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J255,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O255,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC255,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F255,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P255,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U255,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G255,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I255,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J255,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O255,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC255,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F255,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P255,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U255)))","v":0},{"$f":"IF(AND(W255>0,OR(M255>0,AE255>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X254)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F255,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AZ$13","v":0},null,null,0,5]
[{"$f":"G256&TEXT(COUNTIF($G$2:G256,G256),\"00\")","v":"204"},4,{"$f":"A_FLOTA!B14","v":0},{"$f":"A_FLOTA!C14","v":0},{"$f":"A_FLOTA!D14","v":0},"BEV",{"$f":"IF(K256=0,\"\",A_FLOTA!$F$14)","v":""},{"$f":"A_FLOTA!G14","v":0},{"$f":"A_FLOTA!H14","v":0},{"$f":"A_FLOTA!I14","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF255,$F$53:F255,$F256)/SUM($K$3:$K$52),0)>=VLOOKUP($F256,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F256,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K14","v":0},{"$f":"A_FLOTA!L14","v":0},{"$f":"A_FLOTA!M14","v":0},{"$f":"A_FLOTA!N14","v":""},{"$f":"A_FLOTA!O14","v":0},{"$f":"A_FLOTA!P14","v":0},{"$f":"A_FLOTA!Q14","v":0},{"$f":"U206","v":0},0,{"$f":"IF(M256=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G256,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I256,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J256,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O256,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC256,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F256,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P256,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U256,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G256,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I256,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J256,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O256,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC256,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F256,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P256,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U256)))","v":0},{"$f":"IF(AND(W256>0,OR(M256>0,AE256>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X255)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F256,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AZ$14","v":0},null,null,0,5]
[{"$f":"G257&TEXT(COUNTIF($G$2:G257,G257),\"00\")","v":"205"},5,{"$f":"A_FLOTA!B15","v":0},{"$f":"A_FLOTA!C15","v":0},{"$f":"A_FLOTA!D15","v":0},"BEV",{"$f":"IF(K257=0,\"\",A_FLOTA!$F$15)","v":""},{"$f":"A_FLOTA!G15","v":0},{"$f":"A_FLOTA!H15","v":0},{"$f":"A_FLOTA!I15","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF256,$F$53:F256,$F257)/SUM($K$3:$K$52),0)>=VLOOKUP($F257,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F257,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K15","v":0},{"$f":"A_FLOTA!L15","v":0},{"$f":"A_FLOTA!M15","v":0},{"$f":"A_FLOTA!N15","v":""},{"$f":"A_FLOTA!O15","v":0},{"$f":"A_FLOTA!P15","v":0},{"$f":"A_FLOTA!Q15","v":0},{"$f":"U207","v":0},0,{"$f":"IF(M257=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G257,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I257,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J257,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O257,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC257,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F257,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P257,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U257,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G257,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I257,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J257,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O257,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC257,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F257,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P257,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U257)))","v":0},{"$f":"IF(AND(W257>0,OR(M257>0,AE257>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X256)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F257,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AZ$15","v":0},null,null,0,5]
[{"$f":"G258&TEXT(COUNTIF($G$2:G258,G258),\"00\")","v":"206"},6,{"$f":"A_FLOTA!B16","v":0},{"$f":"A_FLOTA!C16","v":0},{"$f":"A_FLOTA!D16","v":0},"BEV",{"$f":"IF(K258=0,\"\",A_FLOTA!$F$16)","v":""},{"$f":"A_FLOTA!G16","v":0},{"$f":"A_FLOTA!H16","v":0},{"$f":"A_FLOTA!I16","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF257,$F$53:F257,$F258)/SUM($K$3:$K$52),0)>=VLOOKUP($F258,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F258,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K16","v":0},{"$f":"A_FLOTA!L16","v":0},{"$f":"A_FLOTA!M16","v":0},{"$f":"A_FLOTA!N16","v":""},{"$f":"A_FLOTA!O16","v":0},{"$f":"A_FLOTA!P16","v":0},{"$f":"A_FLOTA!Q16","v":0},{"$f":"U208","v":0},0,{"$f":"IF(M258=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G258,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I258,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J258,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O258,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC258,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F258,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P258,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U258,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G258,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I258,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J258,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O258,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC258,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F258,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P258,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U258)))","v":0},{"$f":"IF(AND(W258>0,OR(M258>0,AE258>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X257)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F258,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AZ$16","v":0},null,null,0,5]
[{"$f":"G259&TEXT(COUNTIF($G$2:G259,G259),\"00\")","v":"207"},7,{"$f":"A_FLOTA!B17","v":0},{"$f":"A_FLOTA!C17","v":0},{"$f":"A_FLOTA!D17","v":0},"BEV",{"$f":"IF(K259=0,\"\",A_FLOTA!$F$17)","v":""},{"$f":"A_FLOTA!G17","v":0},{"$f":"A_FLOTA!H17","v":0},{"$f":"A_FLOTA!I17","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF258,$F$53:F258,$F259)/SUM($K$3:$K$52),0)>=VLOOKUP($F259,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F259,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K17","v":0},{"$f":"A_FLOTA!L17","v":0},{"$f":"A_FLOTA!M17","v":0},{"$f":"A_FLOTA!N17","v":""},{"$f":"A_FLOTA!O17","v":0},{"$f":"A_FLOTA!P17","v":0},{"$f":"A_FLOTA!Q17","v":0},{"$f":"U209","v":0},0,{"$f":"IF(M259=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G259,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I259,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J259,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O259,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC259,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F259,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P259,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U259,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G259,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I259,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J259,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O259,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC259,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F259,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P259,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U259)))","v":0},{"$f":"IF(AND(W259>0,OR(M259>0,AE259>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X258)+1,0)","v":0},{"$f":"C259&\" - \"&E259","v":"0 - 0"},{"$f":"M259","v":0},{"$f":"Q259","v":""},{"$f":"IFERROR(VLOOKUP(F259,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AZ$17","v":0},null,null,0,5]
[{"$f":"G260&TEXT(COUNTIF($G$2:G260,G260),\"00\")","v":"208"},8,{"$f":"A_FLOTA!B18","v":0},{"$f":"A_FLOTA!C18","v":0},{"$f":"A_FLOTA!D18","v":0},"BEV",{"$f":"IF(K260=0,\"\",A_FLOTA!$F$18)","v":""},{"$f":"A_FLOTA!G18","v":0},{"$f":"A_FLOTA!H18","v":0},{"$f":"A_FLOTA!I18","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF259,$F$53:F259,$F260)/SUM($K$3:$K$52),0)>=VLOOKUP($F260,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F260,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K18","v":0},{"$f":"A_FLOTA!L18","v":0},{"$f":"A_FLOTA!M18","v":0},{"$f":"A_FLOTA!N18","v":""},{"$f":"A_FLOTA!O18","v":0},{"$f":"A_FLOTA!P18","v":0},{"$f":"A_FLOTA!Q18","v":0},{"$f":"U210","v":0},0,{"$f":"IF(M260=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G260,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I260,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J260,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O260,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC260,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F260,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P260,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U260,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G260,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I260,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J260,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O260,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC260,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F260,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P260,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U260)))","v":0},{"$f":"IF(AND(W260>0,OR(M260>0,AE260>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X259)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F260,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AZ$18","v":0},null,null,0,5]
[{"$f":"G261&TEXT(COUNTIF($G$2:G261,G261),\"00\")","v":"209"},9,{"$f":"A_FLOTA!B19","v":0},{"$f":"A_FLOTA!C19","v":0},{"$f":"A_FLOTA!D19","v":0},"BEV",{"$f":"IF(K261=0,\"\",A_FLOTA!$F$19)","v":""},{"$f":"A_FLOTA!G19","v":0},{"$f":"A_FLOTA!H19","v":0},{"$f":"A_FLOTA!I19","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF260,$F$53:F260,$F261)/SUM($K$3:$K$52),0)>=VLOOKUP($F261,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F261,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K19","v":0},{"$f":"A_FLOTA!L19","v":0},{"$f":"A_FLOTA!M19","v":0},{"$f":"A_FLOTA!N19","v":""},{"$f":"A_FLOTA!O19","v":0},{"$f":"A_FLOTA!P19","v":0},{"$f":"A_FLOTA!Q19","v":0},{"$f":"U211","v":0},0,{"$f":"IF(M261=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G261,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I261,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J261,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O261,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC261,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F261,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P261,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U261,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G261,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I261,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J261,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O261,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC261,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F261,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P261,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U261)))","v":0},{"$f":"IF(AND(W261>0,OR(M261>0,AE261>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X260)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F261,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AZ$19","v":0},null,null,0,5]
[{"$f":"G262&TEXT(COUNTIF($G$2:G262,G262),\"00\")","v":"210"},10,{"$f":"A_FLOTA!B20","v":0},{"$f":"A_FLOTA!C20","v":0},{"$f":"A_FLOTA!D20","v":0},"BEV",{"$f":"IF(K262=0,\"\",A_FLOTA!$F$20)","v":""},{"$f":"A_FLOTA!G20","v":0},{"$f":"A_FLOTA!H20","v":0},{"$f":"A_FLOTA!I20","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF261,$F$53:F261,$F262)/SUM($K$3:$K$52),0)>=VLOOKUP($F262,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F262,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K20","v":0},{"$f":"A_FLOTA!L20","v":0},{"$f":"A_FLOTA!M20","v":0},{"$f":"A_FLOTA!N20","v":""},{"$f":"A_FLOTA!O20","v":0},{"$f":"A_FLOTA!P20","v":0},{"$f":"A_FLOTA!Q20","v":0},{"$f":"U212","v":0},0,{"$f":"IF(M262=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G262,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I262,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J262,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O262,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC262,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F262,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P262,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U262,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G262,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I262,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J262,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O262,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC262,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F262,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P262,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U262)))","v":0},{"$f":"IF(AND(W262>0,OR(M262>0,AE262>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X261)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F262,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AZ$20","v":0},null,null,0,5]
[{"$f":"G263&TEXT(COUNTIF($G$2:G263,G263),\"00\")","v":"211"},11,{"$f":"A_FLOTA!B21","v":0},{"$f":"A_FLOTA!C21","v":0},{"$f":"A_FLOTA!D21","v":0},"BEV",{"$f":"IF(K263=0,\"\",A_FLOTA!$F$21)","v":""},{"$f":"A_FLOTA!G21","v":0},{"$f":"A_FLOTA!H21","v":0},{"$f":"A_FLOTA!I21","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF262,$F$53:F262,$F263)/SUM($K$3:$K$52),0)>=VLOOKUP($F263,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F263,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K21","v":0},{"$f":"A_FLOTA!L21","v":0},{"$f":"A_FLOTA!M21","v":0},{"$f":"A_FLOTA!N21","v":""},{"$f":"A_FLOTA!O21","v":0},{"$f":"A_FLOTA!P21","v":0},{"$f":"A_FLOTA!Q21","v":0},{"$f":"U213","v":0},0,{"$f":"IF(M263=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G263,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I263,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J263,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O263,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC263,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F263,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P263,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U263,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G263,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I263,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J263,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O263,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC263,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F263,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P263,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U263)))","v":0},{"$f":"IF(AND(W263>0,OR(M263>0,AE263>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X262)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F263,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AZ$21","v":0},null,null,0,5]
[{"$f":"G264&TEXT(COUNTIF($G$2:G264,G264),\"00\")","v":"212"},12,{"$f":"A_FLOTA!B22","v":0},{"$f":"A_FLOTA!C22","v":0},{"$f":"A_FLOTA!D22","v":0},"BEV",{"$f":"IF(K264=0,\"\",A_FLOTA!$F$22)","v":""},{"$f":"A_FLOTA!G22","v":0},{"$f":"A_FLOTA!H22","v":0},{"$f":"A_FLOTA!I22","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF263,$F$53:F263,$F264)/SUM($K$3:$K$52),0)>=VLOOKUP($F264,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F264,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K22","v":0},{"$f":"A_FLOTA!L22","v":0},{"$f":"A_FLOTA!M22","v":0},{"$f":"A_FLOTA!N22","v":""},{"$f":"A_FLOTA!O22","v":0},{"$f":"A_FLOTA!P22","v":0},{"$f":"A_FLOTA!Q22","v":0},{"$f":"U214","v":0},0,{"$f":"IF(M264=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G264,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I264,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J264,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O264,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC264,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F264,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P264,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U264,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G264,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I264,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J264,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O264,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC264,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F264,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P264,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U264)))","v":0},{"$f":"IF(AND(W264>0,OR(M264>0,AE264>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X263)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F264,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AZ$22","v":0},null,null,0,5]
[{"$f":"G265&TEXT(COUNTIF($G$2:G265,G265),\"00\")","v":"213"},13,{"$f":"A_FLOTA!B23","v":0},{"$f":"A_FLOTA!C23","v":0},{"$f":"A_FLOTA!D23","v":0},"BEV",{"$f":"IF(K265=0,\"\",A_FLOTA!$F$23)","v":""},{"$f":"A_FLOTA!G23","v":0},{"$f":"A_FLOTA!H23","v":0},{"$f":"A_FLOTA!I23","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF264,$F$53:F264,$F265)/SUM($K$3:$K$52),0)>=VLOOKUP($F265,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F265,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K23","v":0},{"$f":"A_FLOTA!L23","v":0},{"$f":"A_FLOTA!M23","v":0},{"$f":"A_FLOTA!N23","v":""},{"$f":"A_FLOTA!O23","v":0},{"$f":"A_FLOTA!P23","v":0},{"$f":"A_FLOTA!Q23","v":0},{"$f":"U215","v":0},0,{"$f":"IF(M265=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G265,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I265,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J265,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O265,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC265,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F265,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P265,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U265,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G265,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I265,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J265,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O265,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC265,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F265,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P265,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U265)))","v":0},{"$f":"IF(AND(W265>0,OR(M265>0,AE265>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X264)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F265,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AZ$23","v":0},null,null,0,5]
[{"$f":"G266&TEXT(COUNTIF($G$2:G266,G266),\"00\")","v":"214"},14,{"$f":"A_FLOTA!B24","v":0},{"$f":"A_FLOTA!C24","v":0},{"$f":"A_FLOTA!D24","v":0},"BEV",{"$f":"IF(K266=0,\"\",A_FLOTA!$F$24)","v":""},{"$f":"A_FLOTA!G24","v":0},{"$f":"A_FLOTA!H24","v":0},{"$f":"A_FLOTA!I24","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF265,$F$53:F265,$F266)/SUM($K$3:$K$52),0)>=VLOOKUP($F266,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F266,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K24","v":0},{"$f":"A_FLOTA!L24","v":0},{"$f":"A_FLOTA!M24","v":0},{"$f":"A_FLOTA!N24","v":""},{"$f":"A_FLOTA!O24","v":0},{"$f":"A_FLOTA!P24","v":0},{"$f":"A_FLOTA!Q24","v":0},{"$f":"U216","v":0},0,{"$f":"IF(M266=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G266,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I266,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J266,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O266,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC266,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F266,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P266,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U266,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G266,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I266,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J266,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O266,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC266,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F266,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P266,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U266)))","v":0},{"$f":"IF(AND(W266>0,OR(M266>0,AE266>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X265)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F266,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AZ$24","v":0},null,null,0,5]
[{"$f":"G267&TEXT(COUNTIF($G$2:G267,G267),\"00\")","v":"215"},15,{"$f":"A_FLOTA!B25","v":0},{"$f":"A_FLOTA!C25","v":0},{"$f":"A_FLOTA!D25","v":0},"BEV",{"$f":"IF(K267=0,\"\",A_FLOTA!$F$25)","v":""},{"$f":"A_FLOTA!G25","v":0},{"$f":"A_FLOTA!H25","v":0},{"$f":"A_FLOTA!I25","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF266,$F$53:F266,$F267)/SUM($K$3:$K$52),0)>=VLOOKUP($F267,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F267,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K25","v":0},{"$f":"A_FLOTA!L25","v":0},{"$f":"A_FLOTA!M25","v":0},{"$f":"A_FLOTA!N25","v":""},{"$f":"A_FLOTA!O25","v":0},{"$f":"A_FLOTA!P25","v":0},{"$f":"A_FLOTA!Q25","v":0},{"$f":"U217","v":0},0,{"$f":"IF(M267=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G267,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I267,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J267,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O267,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC267,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F267,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P267,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U267,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G267,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I267,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J267,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O267,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC267,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F267,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P267,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U267)))","v":0},{"$f":"IF(AND(W267>0,OR(M267>0,AE267>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X266)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F267,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AZ$25","v":0},null,null,0,5]
[{"$f":"G268&TEXT(COUNTIF($G$2:G268,G268),\"00\")","v":"216"},16,{"$f":"A_FLOTA!B26","v":0},{"$f":"A_FLOTA!C26","v":0},{"$f":"A_FLOTA!D26","v":0},"BEV",{"$f":"IF(K268=0,\"\",A_FLOTA!$F$26)","v":""},{"$f":"A_FLOTA!G26","v":0},{"$f":"A_FLOTA!H26","v":0},{"$f":"A_FLOTA!I26","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF267,$F$53:F267,$F268)/SUM($K$3:$K$52),0)>=VLOOKUP($F268,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F268,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K26","v":0},{"$f":"A_FLOTA!L26","v":0},{"$f":"A_FLOTA!M26","v":0},{"$f":"A_FLOTA!N26","v":""},{"$f":"A_FLOTA!O26","v":0},{"$f":"A_FLOTA!P26","v":0},{"$f":"A_FLOTA!Q26","v":0},{"$f":"U218","v":0},0,{"$f":"IF(M268=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G268,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I268,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J268,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O268,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC268,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F268,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P268,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U268,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G268,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I268,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J268,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O268,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC268,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F268,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P268,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U268)))","v":0},{"$f":"IF(AND(W268>0,OR(M268>0,AE268>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X267)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F268,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AZ$26","v":0},null,null,0,5]
[{"$f":"G269&TEXT(COUNTIF($G$2:G269,G269),\"00\")","v":"217"},17,{"$f":"A_FLOTA!B27","v":0},{"$f":"A_FLOTA!C27","v":0},{"$f":"A_FLOTA!D27","v":0},"BEV",{"$f":"IF(K269=0,\"\",A_FLOTA!$F$27)","v":""},{"$f":"A_FLOTA!G27","v":0},{"$f":"A_FLOTA!H27","v":0},{"$f":"A_FLOTA!I27","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF268,$F$53:F268,$F269)/SUM($K$3:$K$52),0)>=VLOOKUP($F269,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F269,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K27","v":0},{"$f":"A_FLOTA!L27","v":0},{"$f":"A_FLOTA!M27","v":0},{"$f":"A_FLOTA!N27","v":""},{"$f":"A_FLOTA!O27","v":0},{"$f":"A_FLOTA!P27","v":0},{"$f":"A_FLOTA!Q27","v":0},{"$f":"U219","v":0},0,{"$f":"IF(M269=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G269,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I269,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J269,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O269,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC269,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F269,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P269,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U269,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G269,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I269,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J269,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O269,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC269,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F269,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P269,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U269)))","v":0},{"$f":"IF(AND(W269>0,OR(M269>0,AE269>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X268)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F269,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AZ$27","v":0},null,null,0,5]
[{"$f":"G270&TEXT(COUNTIF($G$2:G270,G270),\"00\")","v":"218"},18,{"$f":"A_FLOTA!B28","v":0},{"$f":"A_FLOTA!C28","v":0},{"$f":"A_FLOTA!D28","v":0},"BEV",{"$f":"IF(K270=0,\"\",A_FLOTA!$F$28)","v":""},{"$f":"A_FLOTA!G28","v":0},{"$f":"A_FLOTA!H28","v":0},{"$f":"A_FLOTA!I28","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF269,$F$53:F269,$F270)/SUM($K$3:$K$52),0)>=VLOOKUP($F270,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F270,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K28","v":0},{"$f":"A_FLOTA!L28","v":0},{"$f":"A_FLOTA!M28","v":0},{"$f":"A_FLOTA!N28","v":""},{"$f":"A_FLOTA!O28","v":0},{"$f":"A_FLOTA!P28","v":0},{"$f":"A_FLOTA!Q28","v":0},{"$f":"U220","v":0},0,{"$f":"IF(M270=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G270,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I270,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J270,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O270,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC270,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F270,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P270,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U270,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G270,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I270,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J270,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O270,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC270,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F270,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P270,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U270)))","v":0},{"$f":"IF(AND(W270>0,OR(M270>0,AE270>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X269)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F270,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AZ$28","v":0},null,null,0,5]
[{"$f":"G271&TEXT(COUNTIF($G$2:G271,G271),\"00\")","v":"219"},19,{"$f":"A_FLOTA!B29","v":0},{"$f":"A_FLOTA!C29","v":0},{"$f":"A_FLOTA!D29","v":0},"BEV",{"$f":"IF(K271=0,\"\",A_FLOTA!$F$29)","v":""},{"$f":"A_FLOTA!G29","v":0},{"$f":"A_FLOTA!H29","v":0},{"$f":"A_FLOTA!I29","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF270,$F$53:F270,$F271)/SUM($K$3:$K$52),0)>=VLOOKUP($F271,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F271,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K29","v":0},{"$f":"A_FLOTA!L29","v":0},{"$f":"A_FLOTA!M29","v":0},{"$f":"A_FLOTA!N29","v":""},{"$f":"A_FLOTA!O29","v":0},{"$f":"A_FLOTA!P29","v":0},{"$f":"A_FLOTA!Q29","v":0},{"$f":"U221","v":0},0,{"$f":"IF(M271=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G271,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I271,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J271,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O271,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC271,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F271,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P271,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U271,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G271,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I271,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J271,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O271,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC271,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F271,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P271,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U271)))","v":0},{"$f":"IF(AND(W271>0,OR(M271>0,AE271>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X270)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F271,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AZ$29","v":0},null,null,0,5]
[{"$f":"G272&TEXT(COUNTIF($G$2:G272,G272),\"00\")","v":"220"},20,{"$f":"A_FLOTA!B30","v":0},{"$f":"A_FLOTA!C30","v":0},{"$f":"A_FLOTA!D30","v":0},"BEV",{"$f":"IF(K272=0,\"\",A_FLOTA!$F$30)","v":""},{"$f":"A_FLOTA!G30","v":0},{"$f":"A_FLOTA!H30","v":0},{"$f":"A_FLOTA!I30","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF271,$F$53:F271,$F272)/SUM($K$3:$K$52),0)>=VLOOKUP($F272,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F272,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K30","v":0},{"$f":"A_FLOTA!L30","v":0},{"$f":"A_FLOTA!M30","v":0},{"$f":"A_FLOTA!N30","v":""},{"$f":"A_FLOTA!O30","v":0},{"$f":"A_FLOTA!P30","v":0},{"$f":"A_FLOTA!Q30","v":0},{"$f":"U222","v":0},0,{"$f":"IF(M272=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G272,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I272,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J272,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O272,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC272,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F272,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P272,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U272,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G272,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I272,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J272,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O272,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC272,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F272,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P272,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U272)))","v":0},{"$f":"IF(AND(W272>0,OR(M272>0,AE272>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X271)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F272,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AZ$30","v":0},null,null,0,5]
[{"$f":"G273&TEXT(COUNTIF($G$2:G273,G273),\"00\")","v":"221"},21,{"$f":"A_FLOTA!B31","v":0},{"$f":"A_FLOTA!C31","v":0},{"$f":"A_FLOTA!D31","v":0},"BEV",{"$f":"IF(K273=0,\"\",A_FLOTA!$F$31)","v":""},{"$f":"A_FLOTA!G31","v":0},{"$f":"A_FLOTA!H31","v":0},{"$f":"A_FLOTA!I31","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF272,$F$53:F272,$F273)/SUM($K$3:$K$52),0)>=VLOOKUP($F273,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F273,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K31","v":0},{"$f":"A_FLOTA!L31","v":0},{"$f":"A_FLOTA!M31","v":0},{"$f":"A_FLOTA!N31","v":""},{"$f":"A_FLOTA!O31","v":0},{"$f":"A_FLOTA!P31","v":0},{"$f":"A_FLOTA!Q31","v":0},{"$f":"U223","v":0},0,{"$f":"IF(M273=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G273,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I273,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J273,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O273,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC273,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F273,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P273,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U273,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G273,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I273,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J273,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O273,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC273,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F273,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P273,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U273)))","v":0},{"$f":"IF(AND(W273>0,OR(M273>0,AE273>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X272)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F273,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AZ$31","v":0},null,null,0,5]
[{"$f":"G274&TEXT(COUNTIF($G$2:G274,G274),\"00\")","v":"222"},22,{"$f":"A_FLOTA!B32","v":0},{"$f":"A_FLOTA!C32","v":0},{"$f":"A_FLOTA!D32","v":0},"BEV",{"$f":"IF(K274=0,\"\",A_FLOTA!$F$32)","v":""},{"$f":"A_FLOTA!G32","v":0},{"$f":"A_FLOTA!H32","v":0},{"$f":"A_FLOTA!I32","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF273,$F$53:F273,$F274)/SUM($K$3:$K$52),0)>=VLOOKUP($F274,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F274,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K32","v":0},{"$f":"A_FLOTA!L32","v":0},{"$f":"A_FLOTA!M32","v":0},{"$f":"A_FLOTA!N32","v":""},{"$f":"A_FLOTA!O32","v":0},{"$f":"A_FLOTA!P32","v":0},{"$f":"A_FLOTA!Q32","v":0},{"$f":"U224","v":0},0,{"$f":"IF(M274=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G274,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I274,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J274,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O274,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC274,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F274,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P274,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U274,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G274,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I274,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J274,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O274,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC274,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F274,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P274,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U274)))","v":0},{"$f":"IF(AND(W274>0,OR(M274>0,AE274>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X273)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F274,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AZ$32","v":0},null,null,0,5]
[{"$f":"G275&TEXT(COUNTIF($G$2:G275,G275),\"00\")","v":"223"},23,{"$f":"A_FLOTA!B33","v":0},{"$f":"A_FLOTA!C33","v":0},{"$f":"A_FLOTA!D33","v":0},"BEV",{"$f":"IF(K275=0,\"\",A_FLOTA!$F$33)","v":""},{"$f":"A_FLOTA!G33","v":0},{"$f":"A_FLOTA!H33","v":0},{"$f":"A_FLOTA!I33","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF274,$F$53:F274,$F275)/SUM($K$3:$K$52),0)>=VLOOKUP($F275,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F275,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K33","v":0},{"$f":"A_FLOTA!L33","v":0},{"$f":"A_FLOTA!M33","v":0},{"$f":"A_FLOTA!N33","v":""},{"$f":"A_FLOTA!O33","v":0},{"$f":"A_FLOTA!P33","v":0},{"$f":"A_FLOTA!Q33","v":0},{"$f":"U225","v":0},0,{"$f":"IF(M275=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G275,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I275,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J275,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O275,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC275,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F275,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P275,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U275,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G275,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I275,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J275,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O275,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC275,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F275,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P275,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U275)))","v":0},{"$f":"IF(AND(W275>0,OR(M275>0,AE275>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X274)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F275,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AZ$33","v":0},null,null,0,5]
[{"$f":"G276&TEXT(COUNTIF($G$2:G276,G276),\"00\")","v":"224"},24,{"$f":"A_FLOTA!B34","v":0},{"$f":"A_FLOTA!C34","v":0},{"$f":"A_FLOTA!D34","v":0},"BEV",{"$f":"IF(K276=0,\"\",A_FLOTA!$F$34)","v":""},{"$f":"A_FLOTA!G34","v":0},{"$f":"A_FLOTA!H34","v":0},{"$f":"A_FLOTA!I34","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF275,$F$53:F275,$F276)/SUM($K$3:$K$52),0)>=VLOOKUP($F276,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F276,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K34","v":0},{"$f":"A_FLOTA!L34","v":0},{"$f":"A_FLOTA!M34","v":0},{"$f":"A_FLOTA!N34","v":""},{"$f":"A_FLOTA!O34","v":0},{"$f":"A_FLOTA!P34","v":0},{"$f":"A_FLOTA!Q34","v":0},{"$f":"U226","v":0},0,{"$f":"IF(M276=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G276,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I276,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J276,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O276,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC276,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F276,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P276,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U276,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G276,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I276,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J276,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O276,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC276,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F276,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P276,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U276)))","v":0},{"$f":"IF(AND(W276>0,OR(M276>0,AE276>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X275)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F276,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AZ$34","v":0},null,null,0,5]
[{"$f":"G277&TEXT(COUNTIF($G$2:G277,G277),\"00\")","v":"225"},25,{"$f":"A_FLOTA!B35","v":0},{"$f":"A_FLOTA!C35","v":0},{"$f":"A_FLOTA!D35","v":0},"BEV",{"$f":"IF(K277=0,\"\",A_FLOTA!$F$35)","v":""},{"$f":"A_FLOTA!G35","v":0},{"$f":"A_FLOTA!H35","v":0},{"$f":"A_FLOTA!I35","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF276,$F$53:F276,$F277)/SUM($K$3:$K$52),0)>=VLOOKUP($F277,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F277,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K35","v":0},{"$f":"A_FLOTA!L35","v":0},{"$f":"A_FLOTA!M35","v":0},{"$f":"A_FLOTA!N35","v":""},{"$f":"A_FLOTA!O35","v":0},{"$f":"A_FLOTA!P35","v":0},{"$f":"A_FLOTA!Q35","v":0},{"$f":"U227","v":0},0,{"$f":"IF(M277=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G277,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I277,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J277,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O277,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC277,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F277,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P277,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U277,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G277,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I277,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J277,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O277,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC277,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F277,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P277,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U277)))","v":0},{"$f":"IF(AND(W277>0,OR(M277>0,AE277>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X276)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F277,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AZ$35","v":0},null,null,0,5]
[{"$f":"G278&TEXT(COUNTIF($G$2:G278,G278),\"00\")","v":"226"},26,{"$f":"A_FLOTA!B36","v":0},{"$f":"A_FLOTA!C36","v":0},{"$f":"A_FLOTA!D36","v":0},"BEV",{"$f":"IF(K278=0,\"\",A_FLOTA!$F$36)","v":""},{"$f":"A_FLOTA!G36","v":0},{"$f":"A_FLOTA!H36","v":0},{"$f":"A_FLOTA!I36","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF277,$F$53:F277,$F278)/SUM($K$3:$K$52),0)>=VLOOKUP($F278,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F278,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K36","v":0},{"$f":"A_FLOTA!L36","v":0},{"$f":"A_FLOTA!M36","v":0},{"$f":"A_FLOTA!N36","v":""},{"$f":"A_FLOTA!O36","v":0},{"$f":"A_FLOTA!P36","v":0},{"$f":"A_FLOTA!Q36","v":0},{"$f":"U228","v":0},0,{"$f":"IF(M278=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G278,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I278,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J278,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O278,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC278,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F278,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P278,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U278,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G278,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I278,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J278,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O278,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC278,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F278,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P278,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U278)))","v":0},{"$f":"IF(AND(W278>0,OR(M278>0,AE278>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X277)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F278,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AZ$36","v":0},null,null,0,5]
[{"$f":"G279&TEXT(COUNTIF($G$2:G279,G279),\"00\")","v":"227"},27,{"$f":"A_FLOTA!B37","v":0},{"$f":"A_FLOTA!C37","v":0},{"$f":"A_FLOTA!D37","v":0},"BEV",{"$f":"IF(K279=0,\"\",A_FLOTA!$F$37)","v":""},{"$f":"A_FLOTA!G37","v":0},{"$f":"A_FLOTA!H37","v":0},{"$f":"A_FLOTA!I37","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF278,$F$53:F278,$F279)/SUM($K$3:$K$52),0)>=VLOOKUP($F279,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F279,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K37","v":0},{"$f":"A_FLOTA!L37","v":0},{"$f":"A_FLOTA!M37","v":0},{"$f":"A_FLOTA!N37","v":""},{"$f":"A_FLOTA!O37","v":0},{"$f":"A_FLOTA!P37","v":0},{"$f":"A_FLOTA!Q37","v":0},{"$f":"U229","v":0},0,{"$f":"IF(M279=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G279,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I279,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J279,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O279,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC279,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F279,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P279,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U279,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G279,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I279,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J279,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O279,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC279,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F279,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P279,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U279)))","v":0},{"$f":"IF(AND(W279>0,OR(M279>0,AE279>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X278)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F279,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AZ$37","v":0},null,null,0,5]
[{"$f":"G280&TEXT(COUNTIF($G$2:G280,G280),\"00\")","v":"228"},28,{"$f":"A_FLOTA!B38","v":0},{"$f":"A_FLOTA!C38","v":0},{"$f":"A_FLOTA!D38","v":0},"BEV",{"$f":"IF(K280=0,\"\",A_FLOTA!$F$38)","v":""},{"$f":"A_FLOTA!G38","v":0},{"$f":"A_FLOTA!H38","v":0},{"$f":"A_FLOTA!I38","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF279,$F$53:F279,$F280)/SUM($K$3:$K$52),0)>=VLOOKUP($F280,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F280,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K38","v":0},{"$f":"A_FLOTA!L38","v":0},{"$f":"A_FLOTA!M38","v":0},{"$f":"A_FLOTA!N38","v":""},{"$f":"A_FLOTA!O38","v":0},{"$f":"A_FLOTA!P38","v":0},{"$f":"A_FLOTA!Q38","v":0},{"$f":"U230","v":0},0,{"$f":"IF(M280=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G280,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I280,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J280,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O280,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC280,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F280,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P280,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U280,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G280,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I280,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J280,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O280,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC280,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F280,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P280,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U280)))","v":0},{"$f":"IF(AND(W280>0,OR(M280>0,AE280>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X279)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F280,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AZ$38","v":0},null,null,0,5]
[{"$f":"G281&TEXT(COUNTIF($G$2:G281,G281),\"00\")","v":"229"},29,{"$f":"A_FLOTA!B39","v":0},{"$f":"A_FLOTA!C39","v":0},{"$f":"A_FLOTA!D39","v":0},"BEV",{"$f":"IF(K281=0,\"\",A_FLOTA!$F$39)","v":""},{"$f":"A_FLOTA!G39","v":0},{"$f":"A_FLOTA!H39","v":0},{"$f":"A_FLOTA!I39","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF280,$F$53:F280,$F281)/SUM($K$3:$K$52),0)>=VLOOKUP($F281,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F281,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K39","v":0},{"$f":"A_FLOTA!L39","v":0},{"$f":"A_FLOTA!M39","v":0},{"$f":"A_FLOTA!N39","v":""},{"$f":"A_FLOTA!O39","v":0},{"$f":"A_FLOTA!P39","v":0},{"$f":"A_FLOTA!Q39","v":0},{"$f":"U231","v":0},0,{"$f":"IF(M281=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G281,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I281,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J281,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O281,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC281,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F281,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P281,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U281,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G281,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I281,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J281,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O281,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC281,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F281,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P281,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U281)))","v":0},{"$f":"IF(AND(W281>0,OR(M281>0,AE281>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X280)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F281,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AZ$39","v":0},null,null,0,5]
[{"$f":"G282&TEXT(COUNTIF($G$2:G282,G282),\"00\")","v":"230"},30,{"$f":"A_FLOTA!B40","v":0},{"$f":"A_FLOTA!C40","v":0},{"$f":"A_FLOTA!D40","v":0},"BEV",{"$f":"IF(K282=0,\"\",A_FLOTA!$F$40)","v":""},{"$f":"A_FLOTA!G40","v":0},{"$f":"A_FLOTA!H40","v":0},{"$f":"A_FLOTA!I40","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF281,$F$53:F281,$F282)/SUM($K$3:$K$52),0)>=VLOOKUP($F282,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F282,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K40","v":0},{"$f":"A_FLOTA!L40","v":0},{"$f":"A_FLOTA!M40","v":0},{"$f":"A_FLOTA!N40","v":""},{"$f":"A_FLOTA!O40","v":0},{"$f":"A_FLOTA!P40","v":0},{"$f":"A_FLOTA!Q40","v":0},{"$f":"U232","v":0},0,{"$f":"IF(M282=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G282,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I282,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J282,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O282,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC282,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F282,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P282,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U282,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G282,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I282,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J282,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O282,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC282,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F282,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P282,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U282)))","v":0},{"$f":"IF(AND(W282>0,OR(M282>0,AE282>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X281)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F282,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AZ$40","v":0},null,null,0,5]
[{"$f":"G283&TEXT(COUNTIF($G$2:G283,G283),\"00\")","v":"231"},31,{"$f":"A_FLOTA!B41","v":0},{"$f":"A_FLOTA!C41","v":0},{"$f":"A_FLOTA!D41","v":0},"BEV",{"$f":"IF(K283=0,\"\",A_FLOTA!$F$41)","v":""},{"$f":"A_FLOTA!G41","v":0},{"$f":"A_FLOTA!H41","v":0},{"$f":"A_FLOTA!I41","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF282,$F$53:F282,$F283)/SUM($K$3:$K$52),0)>=VLOOKUP($F283,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F283,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K41","v":0},{"$f":"A_FLOTA!L41","v":0},{"$f":"A_FLOTA!M41","v":0},{"$f":"A_FLOTA!N41","v":""},{"$f":"A_FLOTA!O41","v":0},{"$f":"A_FLOTA!P41","v":0},{"$f":"A_FLOTA!Q41","v":0},{"$f":"U233","v":0},0,{"$f":"IF(M283=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G283,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I283,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J283,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O283,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC283,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F283,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P283,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U283,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G283,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I283,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J283,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O283,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC283,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F283,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P283,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U283)))","v":0},{"$f":"IF(AND(W283>0,OR(M283>0,AE283>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X282)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F283,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AZ$41","v":0},null,null,0,5]
[{"$f":"G284&TEXT(COUNTIF($G$2:G284,G284),\"00\")","v":"232"},32,{"$f":"A_FLOTA!B42","v":0},{"$f":"A_FLOTA!C42","v":0},{"$f":"A_FLOTA!D42","v":0},"BEV",{"$f":"IF(K284=0,\"\",A_FLOTA!$F$42)","v":""},{"$f":"A_FLOTA!G42","v":0},{"$f":"A_FLOTA!H42","v":0},{"$f":"A_FLOTA!I42","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF283,$F$53:F283,$F284)/SUM($K$3:$K$52),0)>=VLOOKUP($F284,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F284,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K42","v":0},{"$f":"A_FLOTA!L42","v":0},{"$f":"A_FLOTA!M42","v":0},{"$f":"A_FLOTA!N42","v":""},{"$f":"A_FLOTA!O42","v":0},{"$f":"A_FLOTA!P42","v":0},{"$f":"A_FLOTA!Q42","v":0},{"$f":"U234","v":0},0,{"$f":"IF(M284=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G284,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I284,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J284,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O284,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC284,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F284,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P284,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U284,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G284,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I284,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J284,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O284,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC284,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F284,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P284,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U284)))","v":0},{"$f":"IF(AND(W284>0,OR(M284>0,AE284>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X283)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F284,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AZ$42","v":0},null,null,0,5]
[{"$f":"G285&TEXT(COUNTIF($G$2:G285,G285),\"00\")","v":"233"},33,{"$f":"A_FLOTA!B43","v":0},{"$f":"A_FLOTA!C43","v":0},{"$f":"A_FLOTA!D43","v":0},"BEV",{"$f":"IF(K285=0,\"\",A_FLOTA!$F$43)","v":""},{"$f":"A_FLOTA!G43","v":0},{"$f":"A_FLOTA!H43","v":0},{"$f":"A_FLOTA!I43","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF284,$F$53:F284,$F285)/SUM($K$3:$K$52),0)>=VLOOKUP($F285,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F285,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K43","v":0},{"$f":"A_FLOTA!L43","v":0},{"$f":"A_FLOTA!M43","v":0},{"$f":"A_FLOTA!N43","v":""},{"$f":"A_FLOTA!O43","v":0},{"$f":"A_FLOTA!P43","v":0},{"$f":"A_FLOTA!Q43","v":0},{"$f":"U235","v":0},0,{"$f":"IF(M285=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G285,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I285,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J285,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O285,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC285,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F285,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P285,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U285,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G285,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I285,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J285,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O285,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC285,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F285,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P285,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U285)))","v":0},{"$f":"IF(AND(W285>0,OR(M285>0,AE285>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X284)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F285,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AZ$43","v":0},null,null,0,5]
[{"$f":"G286&TEXT(COUNTIF($G$2:G286,G286),\"00\")","v":"234"},34,{"$f":"A_FLOTA!B44","v":0},{"$f":"A_FLOTA!C44","v":0},{"$f":"A_FLOTA!D44","v":0},"BEV",{"$f":"IF(K286=0,\"\",A_FLOTA!$F$44)","v":""},{"$f":"A_FLOTA!G44","v":0},{"$f":"A_FLOTA!H44","v":0},{"$f":"A_FLOTA!I44","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF285,$F$53:F285,$F286)/SUM($K$3:$K$52),0)>=VLOOKUP($F286,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F286,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K44","v":0},{"$f":"A_FLOTA!L44","v":0},{"$f":"A_FLOTA!M44","v":0},{"$f":"A_FLOTA!N44","v":""},{"$f":"A_FLOTA!O44","v":0},{"$f":"A_FLOTA!P44","v":0},{"$f":"A_FLOTA!Q44","v":0},{"$f":"U236","v":0},0,{"$f":"IF(M286=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G286,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I286,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J286,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O286,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC286,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F286,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P286,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U286,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G286,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I286,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J286,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O286,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC286,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F286,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P286,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U286)))","v":0},{"$f":"IF(AND(W286>0,OR(M286>0,AE286>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X285)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F286,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AZ$44","v":0},null,null,0,5]
[{"$f":"G287&TEXT(COUNTIF($G$2:G287,G287),\"00\")","v":"235"},35,{"$f":"A_FLOTA!B45","v":0},{"$f":"A_FLOTA!C45","v":0},{"$f":"A_FLOTA!D45","v":0},"BEV",{"$f":"IF(K287=0,\"\",A_FLOTA!$F$45)","v":""},{"$f":"A_FLOTA!G45","v":0},{"$f":"A_FLOTA!H45","v":0},{"$f":"A_FLOTA!I45","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF286,$F$53:F286,$F287)/SUM($K$3:$K$52),0)>=VLOOKUP($F287,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F287,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K45","v":0},{"$f":"A_FLOTA!L45","v":0},{"$f":"A_FLOTA!M45","v":0},{"$f":"A_FLOTA!N45","v":""},{"$f":"A_FLOTA!O45","v":0},{"$f":"A_FLOTA!P45","v":0},{"$f":"A_FLOTA!Q45","v":0},{"$f":"U237","v":0},0,{"$f":"IF(M287=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G287,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I287,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J287,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O287,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC287,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F287,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P287,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U287,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G287,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I287,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J287,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O287,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC287,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F287,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P287,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U287)))","v":0},{"$f":"IF(AND(W287>0,OR(M287>0,AE287>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X286)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F287,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AZ$45","v":0},null,null,0,5]
[{"$f":"G288&TEXT(COUNTIF($G$2:G288,G288),\"00\")","v":"236"},36,{"$f":"A_FLOTA!B46","v":0},{"$f":"A_FLOTA!C46","v":0},{"$f":"A_FLOTA!D46","v":0},"BEV",{"$f":"IF(K288=0,\"\",A_FLOTA!$F$46)","v":""},{"$f":"A_FLOTA!G46","v":0},{"$f":"A_FLOTA!H46","v":0},{"$f":"A_FLOTA!I46","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF287,$F$53:F287,$F288)/SUM($K$3:$K$52),0)>=VLOOKUP($F288,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F288,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K46","v":0},{"$f":"A_FLOTA!L46","v":0},{"$f":"A_FLOTA!M46","v":0},{"$f":"A_FLOTA!N46","v":""},{"$f":"A_FLOTA!O46","v":0},{"$f":"A_FLOTA!P46","v":0},{"$f":"A_FLOTA!Q46","v":0},{"$f":"U238","v":0},0,{"$f":"IF(M288=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G288,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I288,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J288,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O288,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC288,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F288,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P288,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U288,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G288,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I288,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J288,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O288,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC288,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F288,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P288,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U288)))","v":0},{"$f":"IF(AND(W288>0,OR(M288>0,AE288>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X287)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F288,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AZ$46","v":0},null,null,0,5]
[{"$f":"G289&TEXT(COUNTIF($G$2:G289,G289),\"00\")","v":"237"},37,{"$f":"A_FLOTA!B47","v":0},{"$f":"A_FLOTA!C47","v":0},{"$f":"A_FLOTA!D47","v":0},"BEV",{"$f":"IF(K289=0,\"\",A_FLOTA!$F$47)","v":""},{"$f":"A_FLOTA!G47","v":0},{"$f":"A_FLOTA!H47","v":0},{"$f":"A_FLOTA!I47","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF288,$F$53:F288,$F289)/SUM($K$3:$K$52),0)>=VLOOKUP($F289,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F289,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K47","v":0},{"$f":"A_FLOTA!L47","v":0},{"$f":"A_FLOTA!M47","v":0},{"$f":"A_FLOTA!N47","v":""},{"$f":"A_FLOTA!O47","v":0},{"$f":"A_FLOTA!P47","v":0},{"$f":"A_FLOTA!Q47","v":0},{"$f":"U239","v":0},0,{"$f":"IF(M289=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G289,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I289,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J289,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O289,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC289,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F289,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P289,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U289,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G289,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I289,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J289,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O289,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC289,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F289,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P289,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U289)))","v":0},{"$f":"IF(AND(W289>0,OR(M289>0,AE289>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X288)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F289,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AZ$47","v":0},null,null,0,5]
[{"$f":"G290&TEXT(COUNTIF($G$2:G290,G290),\"00\")","v":"238"},38,{"$f":"A_FLOTA!B48","v":0},{"$f":"A_FLOTA!C48","v":0},{"$f":"A_FLOTA!D48","v":0},"BEV",{"$f":"IF(K290=0,\"\",A_FLOTA!$F$48)","v":""},{"$f":"A_FLOTA!G48","v":0},{"$f":"A_FLOTA!H48","v":0},{"$f":"A_FLOTA!I48","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF289,$F$53:F289,$F290)/SUM($K$3:$K$52),0)>=VLOOKUP($F290,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F290,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K48","v":0},{"$f":"A_FLOTA!L48","v":0},{"$f":"A_FLOTA!M48","v":0},{"$f":"A_FLOTA!N48","v":""},{"$f":"A_FLOTA!O48","v":0},{"$f":"A_FLOTA!P48","v":0},{"$f":"A_FLOTA!Q48","v":0},{"$f":"U240","v":0},0,{"$f":"IF(M290=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G290,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I290,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J290,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O290,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC290,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F290,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P290,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U290,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G290,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I290,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J290,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O290,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC290,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F290,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P290,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U290)))","v":0},{"$f":"IF(AND(W290>0,OR(M290>0,AE290>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X289)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F290,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AZ$48","v":0},null,null,0,5]
[{"$f":"G291&TEXT(COUNTIF($G$2:G291,G291),\"00\")","v":"239"},39,{"$f":"A_FLOTA!B49","v":0},{"$f":"A_FLOTA!C49","v":0},{"$f":"A_FLOTA!D49","v":0},"BEV",{"$f":"IF(K291=0,\"\",A_FLOTA!$F$49)","v":""},{"$f":"A_FLOTA!G49","v":0},{"$f":"A_FLOTA!H49","v":0},{"$f":"A_FLOTA!I49","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF290,$F$53:F290,$F291)/SUM($K$3:$K$52),0)>=VLOOKUP($F291,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F291,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K49","v":0},{"$f":"A_FLOTA!L49","v":0},{"$f":"A_FLOTA!M49","v":0},{"$f":"A_FLOTA!N49","v":""},{"$f":"A_FLOTA!O49","v":0},{"$f":"A_FLOTA!P49","v":0},{"$f":"A_FLOTA!Q49","v":0},{"$f":"U241","v":0},0,{"$f":"IF(M291=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G291,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I291,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J291,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O291,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC291,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F291,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P291,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U291,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G291,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I291,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J291,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O291,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC291,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F291,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P291,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U291)))","v":0},{"$f":"IF(AND(W291>0,OR(M291>0,AE291>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X290)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F291,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AZ$49","v":0},null,null,0,5]
[{"$f":"G292&TEXT(COUNTIF($G$2:G292,G292),\"00\")","v":"240"},40,{"$f":"A_FLOTA!B50","v":0},{"$f":"A_FLOTA!C50","v":0},{"$f":"A_FLOTA!D50","v":0},"BEV",{"$f":"IF(K292=0,\"\",A_FLOTA!$F$50)","v":""},{"$f":"A_FLOTA!G50","v":0},{"$f":"A_FLOTA!H50","v":0},{"$f":"A_FLOTA!I50","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF291,$F$53:F291,$F292)/SUM($K$3:$K$52),0)>=VLOOKUP($F292,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F292,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K50","v":0},{"$f":"A_FLOTA!L50","v":0},{"$f":"A_FLOTA!M50","v":0},{"$f":"A_FLOTA!N50","v":""},{"$f":"A_FLOTA!O50","v":0},{"$f":"A_FLOTA!P50","v":0},{"$f":"A_FLOTA!Q50","v":0},{"$f":"U242","v":0},0,{"$f":"IF(M292=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G292,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I292,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J292,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O292,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC292,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F292,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P292,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U292,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G292,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I292,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J292,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O292,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC292,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F292,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P292,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U292)))","v":0},{"$f":"IF(AND(W292>0,OR(M292>0,AE292>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X291)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F292,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AZ$50","v":0},null,null,0,5]
[{"$f":"G293&TEXT(COUNTIF($G$2:G293,G293),\"00\")","v":"241"},41,{"$f":"A_FLOTA!B51","v":0},{"$f":"A_FLOTA!C51","v":0},{"$f":"A_FLOTA!D51","v":0},"BEV",{"$f":"IF(K293=0,\"\",A_FLOTA!$F$51)","v":""},{"$f":"A_FLOTA!G51","v":0},{"$f":"A_FLOTA!H51","v":0},{"$f":"A_FLOTA!I51","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF292,$F$53:F292,$F293)/SUM($K$3:$K$52),0)>=VLOOKUP($F293,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F293,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K51","v":0},{"$f":"A_FLOTA!L51","v":0},{"$f":"A_FLOTA!M51","v":0},{"$f":"A_FLOTA!N51","v":""},{"$f":"A_FLOTA!O51","v":0},{"$f":"A_FLOTA!P51","v":0},{"$f":"A_FLOTA!Q51","v":0},{"$f":"U243","v":0},0,{"$f":"IF(M293=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G293,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I293,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J293,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O293,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC293,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F293,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P293,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U293,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G293,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I293,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J293,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O293,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC293,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F293,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P293,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U293)))","v":0},{"$f":"IF(AND(W293>0,OR(M293>0,AE293>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X292)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F293,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AZ$51","v":0},null,null,0,5]
[{"$f":"G294&TEXT(COUNTIF($G$2:G294,G294),\"00\")","v":"242"},42,{"$f":"A_FLOTA!B52","v":0},{"$f":"A_FLOTA!C52","v":0},{"$f":"A_FLOTA!D52","v":0},"BEV",{"$f":"IF(K294=0,\"\",A_FLOTA!$F$52)","v":""},{"$f":"A_FLOTA!G52","v":0},{"$f":"A_FLOTA!H52","v":0},{"$f":"A_FLOTA!I52","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF293,$F$53:F293,$F294)/SUM($K$3:$K$52),0)>=VLOOKUP($F294,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F294,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K52","v":0},{"$f":"A_FLOTA!L52","v":0},{"$f":"A_FLOTA!M52","v":0},{"$f":"A_FLOTA!N52","v":""},{"$f":"A_FLOTA!O52","v":0},{"$f":"A_FLOTA!P52","v":0},{"$f":"A_FLOTA!Q52","v":0},{"$f":"U244","v":0},0,{"$f":"IF(M294=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G294,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I294,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J294,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O294,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC294,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F294,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P294,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U294,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G294,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I294,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J294,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O294,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC294,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F294,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P294,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U294)))","v":0},{"$f":"IF(AND(W294>0,OR(M294>0,AE294>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X293)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F294,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AZ$52","v":0},null,null,0,5]
[{"$f":"G295&TEXT(COUNTIF($G$2:G295,G295),\"00\")","v":"243"},43,{"$f":"A_FLOTA!B53","v":0},{"$f":"A_FLOTA!C53","v":0},{"$f":"A_FLOTA!D53","v":0},"BEV",{"$f":"IF(K295=0,\"\",A_FLOTA!$F$53)","v":""},{"$f":"A_FLOTA!G53","v":0},{"$f":"A_FLOTA!H53","v":0},{"$f":"A_FLOTA!I53","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF294,$F$53:F294,$F295)/SUM($K$3:$K$52),0)>=VLOOKUP($F295,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F295,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K53","v":0},{"$f":"A_FLOTA!L53","v":0},{"$f":"A_FLOTA!M53","v":0},{"$f":"A_FLOTA!N53","v":""},{"$f":"A_FLOTA!O53","v":0},{"$f":"A_FLOTA!P53","v":0},{"$f":"A_FLOTA!Q53","v":0},{"$f":"U245","v":0},0,{"$f":"IF(M295=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G295,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I295,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J295,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O295,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC295,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F295,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P295,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U295,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G295,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I295,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J295,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O295,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC295,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F295,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P295,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U295)))","v":0},{"$f":"IF(AND(W295>0,OR(M295>0,AE295>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X294)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F295,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AZ$53","v":0},null,null,0,5]
[{"$f":"G296&TEXT(COUNTIF($G$2:G296,G296),\"00\")","v":"244"},44,{"$f":"A_FLOTA!B54","v":0},{"$f":"A_FLOTA!C54","v":0},{"$f":"A_FLOTA!D54","v":0},"BEV",{"$f":"IF(K296=0,\"\",A_FLOTA!$F$54)","v":""},{"$f":"A_FLOTA!G54","v":0},{"$f":"A_FLOTA!H54","v":0},{"$f":"A_FLOTA!I54","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF295,$F$53:F295,$F296)/SUM($K$3:$K$52),0)>=VLOOKUP($F296,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F296,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K54","v":0},{"$f":"A_FLOTA!L54","v":0},{"$f":"A_FLOTA!M54","v":0},{"$f":"A_FLOTA!N54","v":""},{"$f":"A_FLOTA!O54","v":0},{"$f":"A_FLOTA!P54","v":0},{"$f":"A_FLOTA!Q54","v":0},{"$f":"U246","v":0},0,{"$f":"IF(M296=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G296,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I296,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J296,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O296,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC296,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F296,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P296,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U296,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G296,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I296,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J296,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O296,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC296,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F296,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P296,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U296)))","v":0},{"$f":"IF(AND(W296>0,OR(M296>0,AE296>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X295)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F296,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AZ$54","v":0},null,null,0,5]
[{"$f":"G297&TEXT(COUNTIF($G$2:G297,G297),\"00\")","v":"245"},45,{"$f":"A_FLOTA!B55","v":0},{"$f":"A_FLOTA!C55","v":0},{"$f":"A_FLOTA!D55","v":0},"BEV",{"$f":"IF(K297=0,\"\",A_FLOTA!$F$55)","v":""},{"$f":"A_FLOTA!G55","v":0},{"$f":"A_FLOTA!H55","v":0},{"$f":"A_FLOTA!I55","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF296,$F$53:F296,$F297)/SUM($K$3:$K$52),0)>=VLOOKUP($F297,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F297,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K55","v":0},{"$f":"A_FLOTA!L55","v":0},{"$f":"A_FLOTA!M55","v":0},{"$f":"A_FLOTA!N55","v":""},{"$f":"A_FLOTA!O55","v":0},{"$f":"A_FLOTA!P55","v":0},{"$f":"A_FLOTA!Q55","v":0},{"$f":"U247","v":0},0,{"$f":"IF(M297=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G297,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I297,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J297,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O297,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC297,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F297,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P297,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U297,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G297,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I297,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J297,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O297,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC297,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F297,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P297,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U297)))","v":0},{"$f":"IF(AND(W297>0,OR(M297>0,AE297>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X296)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F297,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AZ$55","v":0},null,null,0,5]
[{"$f":"G298&TEXT(COUNTIF($G$2:G298,G298),\"00\")","v":"246"},46,{"$f":"A_FLOTA!B56","v":0},{"$f":"A_FLOTA!C56","v":0},{"$f":"A_FLOTA!D56","v":0},"BEV",{"$f":"IF(K298=0,\"\",A_FLOTA!$F$56)","v":""},{"$f":"A_FLOTA!G56","v":0},{"$f":"A_FLOTA!H56","v":0},{"$f":"A_FLOTA!I56","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF297,$F$53:F297,$F298)/SUM($K$3:$K$52),0)>=VLOOKUP($F298,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F298,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K56","v":0},{"$f":"A_FLOTA!L56","v":0},{"$f":"A_FLOTA!M56","v":0},{"$f":"A_FLOTA!N56","v":""},{"$f":"A_FLOTA!O56","v":0},{"$f":"A_FLOTA!P56","v":0},{"$f":"A_FLOTA!Q56","v":0},{"$f":"U248","v":0},0,{"$f":"IF(M298=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G298,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I298,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J298,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O298,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC298,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F298,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P298,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U298,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G298,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I298,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J298,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O298,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC298,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F298,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P298,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U298)))","v":0},{"$f":"IF(AND(W298>0,OR(M298>0,AE298>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X297)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F298,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AZ$56","v":0},null,null,0,5]
[{"$f":"G299&TEXT(COUNTIF($G$2:G299,G299),\"00\")","v":"247"},47,{"$f":"A_FLOTA!B57","v":0},{"$f":"A_FLOTA!C57","v":0},{"$f":"A_FLOTA!D57","v":0},"BEV",{"$f":"IF(K299=0,\"\",A_FLOTA!$F$57)","v":""},{"$f":"A_FLOTA!G57","v":0},{"$f":"A_FLOTA!H57","v":0},{"$f":"A_FLOTA!I57","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF298,$F$53:F298,$F299)/SUM($K$3:$K$52),0)>=VLOOKUP($F299,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F299,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K57","v":0},{"$f":"A_FLOTA!L57","v":0},{"$f":"A_FLOTA!M57","v":0},{"$f":"A_FLOTA!N57","v":""},{"$f":"A_FLOTA!O57","v":0},{"$f":"A_FLOTA!P57","v":0},{"$f":"A_FLOTA!Q57","v":0},{"$f":"U249","v":0},0,{"$f":"IF(M299=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G299,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I299,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J299,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O299,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC299,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F299,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P299,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U299,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G299,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I299,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J299,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O299,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC299,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F299,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P299,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U299)))","v":0},{"$f":"IF(AND(W299>0,OR(M299>0,AE299>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X298)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F299,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AZ$57","v":0},null,null,0,5]
[{"$f":"G300&TEXT(COUNTIF($G$2:G300,G300),\"00\")","v":"248"},48,{"$f":"A_FLOTA!B58","v":0},{"$f":"A_FLOTA!C58","v":0},{"$f":"A_FLOTA!D58","v":0},"BEV",{"$f":"IF(K300=0,\"\",A_FLOTA!$F$58)","v":""},{"$f":"A_FLOTA!G58","v":0},{"$f":"A_FLOTA!H58","v":0},{"$f":"A_FLOTA!I58","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF299,$F$53:F299,$F300)/SUM($K$3:$K$52),0)>=VLOOKUP($F300,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F300,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K58","v":0},{"$f":"A_FLOTA!L58","v":0},{"$f":"A_FLOTA!M58","v":0},{"$f":"A_FLOTA!N58","v":""},{"$f":"A_FLOTA!O58","v":0},{"$f":"A_FLOTA!P58","v":0},{"$f":"A_FLOTA!Q58","v":0},{"$f":"U250","v":0},0,{"$f":"IF(M300=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G300,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I300,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J300,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O300,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC300,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F300,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P300,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U300,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G300,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I300,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J300,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O300,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC300,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F300,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P300,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U300)))","v":0},{"$f":"IF(AND(W300>0,OR(M300>0,AE300>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X299)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F300,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AZ$58","v":0},null,null,0,5]
[{"$f":"G301&TEXT(COUNTIF($G$2:G301,G301),\"00\")","v":"249"},49,{"$f":"A_FLOTA!B59","v":0},{"$f":"A_FLOTA!C59","v":0},{"$f":"A_FLOTA!D59","v":0},"BEV",{"$f":"IF(K301=0,\"\",A_FLOTA!$F$59)","v":""},{"$f":"A_FLOTA!G59","v":0},{"$f":"A_FLOTA!H59","v":0},{"$f":"A_FLOTA!I59","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF300,$F$53:F300,$F301)/SUM($K$3:$K$52),0)>=VLOOKUP($F301,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F301,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K59","v":0},{"$f":"A_FLOTA!L59","v":0},{"$f":"A_FLOTA!M59","v":0},{"$f":"A_FLOTA!N59","v":""},{"$f":"A_FLOTA!O59","v":0},{"$f":"A_FLOTA!P59","v":0},{"$f":"A_FLOTA!Q59","v":0},{"$f":"U251","v":0},0,{"$f":"IF(M301=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G301,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I301,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J301,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O301,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC301,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F301,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P301,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U301,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G301,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I301,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J301,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O301,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC301,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F301,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P301,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U301)))","v":0},{"$f":"IF(AND(W301>0,OR(M301>0,AE301>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X300)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F301,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AZ$59","v":0},null,null,0,5]
[{"$f":"G302&TEXT(COUNTIF($G$2:G302,G302),\"00\")","v":"250"},50,{"$f":"A_FLOTA!B60","v":0},{"$f":"A_FLOTA!C60","v":0},{"$f":"A_FLOTA!D60","v":0},"BEV",{"$f":"IF(K302=0,\"\",A_FLOTA!$F$60)","v":""},{"$f":"A_FLOTA!G60","v":0},{"$f":"A_FLOTA!H60","v":0},{"$f":"A_FLOTA!I60","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF301,$F$53:F301,$F302)/SUM($K$3:$K$52),0)>=VLOOKUP($F302,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F302,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K60","v":0},{"$f":"A_FLOTA!L60","v":0},{"$f":"A_FLOTA!M60","v":0},{"$f":"A_FLOTA!N60","v":""},{"$f":"A_FLOTA!O60","v":0},{"$f":"A_FLOTA!P60","v":0},{"$f":"A_FLOTA!Q60","v":0},{"$f":"U252","v":0},0,{"$f":"IF(M302=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G302,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I302,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J302,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O302,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC302,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F302,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P302,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U302,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G302,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I302,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J302,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O302,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC302,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F302,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P302,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U302)))","v":0},{"$f":"IF(AND(W302>0,OR(M302>0,AE302>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X301)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F302,VALORES!$B$1:$E$8,3,0),\"\")","v":"KWH"},{"$f":"A_FLOTA!AZ$60","v":0},null,null,0,5]
[{"$f":"G303&TEXT(COUNTIF($G$2:G303,G303),\"00\")","v":"251"},1,{"$f":"A_FLOTA!B11","v":0},{"$f":"A_FLOTA!C11","v":0},{"$f":"A_FLOTA!D11","v":0},"FCEV",{"$f":"IF(K303=0,\"\",A_FLOTA!$F$11)","v":""},{"$f":"A_FLOTA!G11","v":0},{"$f":"A_FLOTA!H11","v":0},{"$f":"A_FLOTA!I11","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF302,$F$53:F302,$F303)/SUM($K$3:$K$52),0)>=VLOOKUP($F303,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F303,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K11","v":0},{"$f":"A_FLOTA!L11","v":0},{"$f":"A_FLOTA!M11","v":0},{"$f":"A_FLOTA!N11","v":0},{"$f":"A_FLOTA!O11","v":0},{"$f":"A_FLOTA!P11","v":0},{"$f":"A_FLOTA!Q11","v":0},{"$f":"U253","v":0},0,{"$f":"IF(M303=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G303,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I303,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J303,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O303,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC303,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F303,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P303,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U303,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G303,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I303,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J303,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O303,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC303,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F303,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P303,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U303)))","v":0},{"$f":"IF(AND(W303>0,OR(M303>0,AE303>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X302)+1,0)","v":0},"0 - 0",0,0,{"$f":"IFERROR(VLOOKUP(F303,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AZ$11","v":0},null,null,0,6]
[{"$f":"G304&TEXT(COUNTIF($G$2:G304,G304),\"00\")","v":"252"},2,{"$f":"A_FLOTA!B12","v":0},{"$f":"A_FLOTA!C12","v":0},{"$f":"A_FLOTA!D12","v":0},"FCEV",{"$f":"IF(K304=0,\"\",A_FLOTA!$F$12)","v":""},{"$f":"A_FLOTA!G12","v":0},{"$f":"A_FLOTA!H12","v":0},{"$f":"A_FLOTA!I12","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF303,$F$53:F303,$F304)/SUM($K$3:$K$52),0)>=VLOOKUP($F304,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F304,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K12","v":0},{"$f":"A_FLOTA!L12","v":0},{"$f":"A_FLOTA!M12","v":0},{"$f":"A_FLOTA!N12","v":""},{"$f":"A_FLOTA!O12","v":0},{"$f":"A_FLOTA!P12","v":0},{"$f":"A_FLOTA!Q12","v":0},{"$f":"U254","v":0},0,{"$f":"IF(M304=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G304,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I304,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J304,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O304,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC304,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F304,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P304,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U304,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G304,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I304,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J304,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O304,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC304,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F304,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P304,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U304)))","v":0},{"$f":"IF(AND(W304>0,OR(M304>0,AE304>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X303)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F304,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AZ$12","v":0},null,null,0,6]
[{"$f":"G305&TEXT(COUNTIF($G$2:G305,G305),\"00\")","v":"253"},3,{"$f":"A_FLOTA!B13","v":0},{"$f":"A_FLOTA!C13","v":0},{"$f":"A_FLOTA!D13","v":0},"FCEV",{"$f":"IF(K305=0,\"\",A_FLOTA!$F$13)","v":""},{"$f":"A_FLOTA!G13","v":0},{"$f":"A_FLOTA!H13","v":0},{"$f":"A_FLOTA!I13","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF304,$F$53:F304,$F305)/SUM($K$3:$K$52),0)>=VLOOKUP($F305,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F305,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K13","v":0},{"$f":"A_FLOTA!L13","v":0},{"$f":"A_FLOTA!M13","v":0},{"$f":"A_FLOTA!N13","v":""},{"$f":"A_FLOTA!O13","v":0},{"$f":"A_FLOTA!P13","v":0},{"$f":"A_FLOTA!Q13","v":0},{"$f":"U255","v":0},0,{"$f":"IF(M305=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G305,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I305,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J305,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O305,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC305,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F305,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P305,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U305,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G305,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I305,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J305,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O305,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC305,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F305,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P305,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U305)))","v":0},{"$f":"IF(AND(W305>0,OR(M305>0,AE305>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X304)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F305,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AZ$13","v":0},null,null,0,6]
[{"$f":"G306&TEXT(COUNTIF($G$2:G306,G306),\"00\")","v":"254"},4,{"$f":"A_FLOTA!B14","v":0},{"$f":"A_FLOTA!C14","v":0},{"$f":"A_FLOTA!D14","v":0},"FCEV",{"$f":"IF(K306=0,\"\",A_FLOTA!$F$14)","v":""},{"$f":"A_FLOTA!G14","v":0},{"$f":"A_FLOTA!H14","v":0},{"$f":"A_FLOTA!I14","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF305,$F$53:F305,$F306)/SUM($K$3:$K$52),0)>=VLOOKUP($F306,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F306,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K14","v":0},{"$f":"A_FLOTA!L14","v":0},{"$f":"A_FLOTA!M14","v":0},{"$f":"A_FLOTA!N14","v":""},{"$f":"A_FLOTA!O14","v":0},{"$f":"A_FLOTA!P14","v":0},{"$f":"A_FLOTA!Q14","v":0},{"$f":"U256","v":0},0,{"$f":"IF(M306=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G306,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I306,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J306,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O306,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC306,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F306,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P306,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U306,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G306,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I306,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J306,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O306,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC306,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F306,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P306,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U306)))","v":0},{"$f":"IF(AND(W306>0,OR(M306>0,AE306>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X305)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F306,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AZ$14","v":0},null,null,0,6]
[{"$f":"G307&TEXT(COUNTIF($G$2:G307,G307),\"00\")","v":"255"},5,{"$f":"A_FLOTA!B15","v":0},{"$f":"A_FLOTA!C15","v":0},{"$f":"A_FLOTA!D15","v":0},"FCEV",{"$f":"IF(K307=0,\"\",A_FLOTA!$F$15)","v":""},{"$f":"A_FLOTA!G15","v":0},{"$f":"A_FLOTA!H15","v":0},{"$f":"A_FLOTA!I15","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF306,$F$53:F306,$F307)/SUM($K$3:$K$52),0)>=VLOOKUP($F307,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F307,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K15","v":0},{"$f":"A_FLOTA!L15","v":0},{"$f":"A_FLOTA!M15","v":0},{"$f":"A_FLOTA!N15","v":""},{"$f":"A_FLOTA!O15","v":0},{"$f":"A_FLOTA!P15","v":0},{"$f":"A_FLOTA!Q15","v":0},{"$f":"U257","v":0},0,{"$f":"IF(M307=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G307,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I307,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J307,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O307,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC307,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F307,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P307,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U307,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G307,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I307,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J307,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O307,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC307,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F307,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P307,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U307)))","v":0},{"$f":"IF(AND(W307>0,OR(M307>0,AE307>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X306)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F307,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AZ$15","v":0},null,null,0,6]
[{"$f":"G308&TEXT(COUNTIF($G$2:G308,G308),\"00\")","v":"256"},6,{"$f":"A_FLOTA!B16","v":0},{"$f":"A_FLOTA!C16","v":0},{"$f":"A_FLOTA!D16","v":0},"FCEV",{"$f":"IF(K308=0,\"\",A_FLOTA!$F$16)","v":""},{"$f":"A_FLOTA!G16","v":0},{"$f":"A_FLOTA!H16","v":0},{"$f":"A_FLOTA!I16","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF307,$F$53:F307,$F308)/SUM($K$3:$K$52),0)>=VLOOKUP($F308,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F308,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K16","v":0},{"$f":"A_FLOTA!L16","v":0},{"$f":"A_FLOTA!M16","v":0},{"$f":"A_FLOTA!N16","v":""},{"$f":"A_FLOTA!O16","v":0},{"$f":"A_FLOTA!P16","v":0},{"$f":"A_FLOTA!Q16","v":0},{"$f":"U258","v":0},0,{"$f":"IF(M308=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G308,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I308,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J308,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O308,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC308,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F308,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P308,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U308,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G308,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I308,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J308,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O308,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC308,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F308,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P308,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U308)))","v":0},{"$f":"IF(AND(W308>0,OR(M308>0,AE308>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X307)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F308,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AZ$16","v":0},null,null,0,6]
[{"$f":"G309&TEXT(COUNTIF($G$2:G309,G309),\"00\")","v":"257"},7,{"$f":"A_FLOTA!B17","v":0},{"$f":"A_FLOTA!C17","v":0},{"$f":"A_FLOTA!D17","v":0},"FCEV",{"$f":"IF(K309=0,\"\",A_FLOTA!$F$17)","v":""},{"$f":"A_FLOTA!G17","v":0},{"$f":"A_FLOTA!H17","v":0},{"$f":"A_FLOTA!I17","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF308,$F$53:F308,$F309)/SUM($K$3:$K$52),0)>=VLOOKUP($F309,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F309,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,{"$f":"IF(OR(L309=0,L309>0),K309,IF(K309+L309>0,K309+L309,0))","v":0},{"$f":"A_FLOTA!K17","v":0},{"$f":"A_FLOTA!L17","v":0},{"$f":"A_FLOTA!M17","v":0},{"$f":"A_FLOTA!N17","v":""},{"$f":"A_FLOTA!O17","v":0},{"$f":"A_FLOTA!P17","v":0},{"$f":"A_FLOTA!Q17","v":0},{"$f":"U259","v":0},0,{"$f":"IF(M309=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G309,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I309,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J309,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O309,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC309,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F309,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P309,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U309,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G309,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I309,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J309,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O309,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC309,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F309,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P309,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U309)))","v":0},{"$f":"IF(AND(W309>0,OR(M309>0,AE309>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X308)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F309,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AZ$17","v":0},null,null,0,6]
[{"$f":"G310&TEXT(COUNTIF($G$2:G310,G310),\"00\")","v":"258"},{"$f":"B260","v":8},{"$f":"A_FLOTA!B18","v":0},{"$f":"A_FLOTA!C18","v":0},{"$f":"A_FLOTA!D18","v":0},"FCEV",{"$f":"IF(K310=0,\"\",A_FLOTA!$F$18)","v":""},{"$f":"A_FLOTA!G18","v":0},{"$f":"A_FLOTA!H18","v":0},{"$f":"A_FLOTA!I18","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF309,$F$53:F309,$F310)/SUM($K$3:$K$52),0)>=VLOOKUP($F310,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F310,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},{"$f":"L260-K310","v":0},0,{"$f":"A_FLOTA!K18","v":0},{"$f":"A_FLOTA!L18","v":0},{"$f":"A_FLOTA!M18","v":0},{"$f":"A_FLOTA!N18","v":""},{"$f":"A_FLOTA!O18","v":0},{"$f":"A_FLOTA!P18","v":0},{"$f":"A_FLOTA!Q18","v":0},{"$f":"U260","v":0},0,{"$f":"IF(M310=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G310,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I310,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J310,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O310,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC310,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F310,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P310,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U310,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G310,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I310,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J310,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O310,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC310,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F310,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P310,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U310)))","v":0},{"$f":"IF(AND(W310>0,OR(M310>0,AE310>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X309)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F310,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AZ$18","v":0},null,null,{"$f":"IF(W310>0,M310,0)","v":0},{"$f":"+AG260+1","v":6}]
[{"$f":"G311&TEXT(COUNTIF($G$2:G311,G311),\"00\")","v":"259"},9,{"$f":"A_FLOTA!B19","v":0},{"$f":"A_FLOTA!C19","v":0},{"$f":"A_FLOTA!D19","v":0},"FCEV",{"$f":"IF(K311=0,\"\",A_FLOTA!$F$19)","v":""},{"$f":"A_FLOTA!G19","v":0},{"$f":"A_FLOTA!H19","v":0},{"$f":"A_FLOTA!I19","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF310,$F$53:F310,$F311)/SUM($K$3:$K$52),0)>=VLOOKUP($F311,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F311,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K19","v":0},{"$f":"A_FLOTA!L19","v":0},{"$f":"A_FLOTA!M19","v":0},{"$f":"A_FLOTA!N19","v":""},{"$f":"A_FLOTA!O19","v":0},{"$f":"A_FLOTA!P19","v":0},{"$f":"A_FLOTA!Q19","v":0},{"$f":"U261","v":0},0,{"$f":"IF(M311=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G311,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I311,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J311,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O311,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC311,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F311,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P311,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U311,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G311,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I311,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J311,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O311,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC311,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F311,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P311,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U311)))","v":0},{"$f":"IF(AND(W311>0,OR(M311>0,AE311>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X310)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F311,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AZ$19","v":0},null,null,0,6]
[{"$f":"G312&TEXT(COUNTIF($G$2:G312,G312),\"00\")","v":"260"},10,{"$f":"A_FLOTA!B20","v":0},{"$f":"A_FLOTA!C20","v":0},{"$f":"A_FLOTA!D20","v":0},"FCEV",{"$f":"IF(K312=0,\"\",A_FLOTA!$F$20)","v":""},{"$f":"A_FLOTA!G20","v":0},{"$f":"A_FLOTA!H20","v":0},{"$f":"A_FLOTA!I20","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF311,$F$53:F311,$F312)/SUM($K$3:$K$52),0)>=VLOOKUP($F312,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F312,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K20","v":0},{"$f":"A_FLOTA!L20","v":0},{"$f":"A_FLOTA!M20","v":0},{"$f":"A_FLOTA!N20","v":""},{"$f":"A_FLOTA!O20","v":0},{"$f":"A_FLOTA!P20","v":0},{"$f":"A_FLOTA!Q20","v":0},{"$f":"U262","v":0},0,{"$f":"IF(M312=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G312,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I312,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J312,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O312,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC312,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F312,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P312,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U312,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G312,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I312,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J312,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O312,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC312,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F312,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P312,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U312)))","v":0},{"$f":"IF(AND(W312>0,OR(M312>0,AE312>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X311)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F312,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AZ$20","v":0},null,null,0,6]
[{"$f":"G313&TEXT(COUNTIF($G$2:G313,G313),\"00\")","v":"261"},11,{"$f":"A_FLOTA!B21","v":0},{"$f":"A_FLOTA!C21","v":0},{"$f":"A_FLOTA!D21","v":0},"FCEV",{"$f":"IF(K313=0,\"\",A_FLOTA!$F$21)","v":""},{"$f":"A_FLOTA!G21","v":0},{"$f":"A_FLOTA!H21","v":0},{"$f":"A_FLOTA!I21","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF312,$F$53:F312,$F313)/SUM($K$3:$K$52),0)>=VLOOKUP($F313,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F313,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K21","v":0},{"$f":"A_FLOTA!L21","v":0},{"$f":"A_FLOTA!M21","v":0},{"$f":"A_FLOTA!N21","v":""},{"$f":"A_FLOTA!O21","v":0},{"$f":"A_FLOTA!P21","v":0},{"$f":"A_FLOTA!Q21","v":0},{"$f":"U263","v":0},0,{"$f":"IF(M313=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G313,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I313,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J313,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O313,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC313,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F313,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P313,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U313,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G313,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I313,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J313,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O313,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC313,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F313,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P313,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U313)))","v":0},{"$f":"IF(AND(W313>0,OR(M313>0,AE313>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X312)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F313,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AZ$21","v":0},null,null,0,6]
[{"$f":"G314&TEXT(COUNTIF($G$2:G314,G314),\"00\")","v":"262"},12,{"$f":"A_FLOTA!B22","v":0},{"$f":"A_FLOTA!C22","v":0},{"$f":"A_FLOTA!D22","v":0},"FCEV",{"$f":"IF(K314=0,\"\",A_FLOTA!$F$22)","v":""},{"$f":"A_FLOTA!G22","v":0},{"$f":"A_FLOTA!H22","v":0},{"$f":"A_FLOTA!I22","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF313,$F$53:F313,$F314)/SUM($K$3:$K$52),0)>=VLOOKUP($F314,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F314,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K22","v":0},{"$f":"A_FLOTA!L22","v":0},{"$f":"A_FLOTA!M22","v":0},{"$f":"A_FLOTA!N22","v":""},{"$f":"A_FLOTA!O22","v":0},{"$f":"A_FLOTA!P22","v":0},{"$f":"A_FLOTA!Q22","v":0},{"$f":"U264","v":0},0,{"$f":"IF(M314=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G314,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I314,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J314,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O314,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC314,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F314,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P314,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U314,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G314,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I314,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J314,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O314,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC314,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F314,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P314,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U314)))","v":0},{"$f":"IF(AND(W314>0,OR(M314>0,AE314>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X313)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F314,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AZ$22","v":0},null,null,0,6]
[{"$f":"G315&TEXT(COUNTIF($G$2:G315,G315),\"00\")","v":"263"},13,{"$f":"A_FLOTA!B23","v":0},{"$f":"A_FLOTA!C23","v":0},{"$f":"A_FLOTA!D23","v":0},"FCEV",{"$f":"IF(K315=0,\"\",A_FLOTA!$F$23)","v":""},{"$f":"A_FLOTA!G23","v":0},{"$f":"A_FLOTA!H23","v":0},{"$f":"A_FLOTA!I23","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF314,$F$53:F314,$F315)/SUM($K$3:$K$52),0)>=VLOOKUP($F315,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F315,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K23","v":0},{"$f":"A_FLOTA!L23","v":0},{"$f":"A_FLOTA!M23","v":0},{"$f":"A_FLOTA!N23","v":""},{"$f":"A_FLOTA!O23","v":0},{"$f":"A_FLOTA!P23","v":0},{"$f":"A_FLOTA!Q23","v":0},{"$f":"U265","v":0},0,{"$f":"IF(M315=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G315,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I315,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J315,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O315,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC315,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F315,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P315,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U315,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G315,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I315,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J315,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O315,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC315,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F315,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P315,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U315)))","v":0},{"$f":"IF(AND(W315>0,OR(M315>0,AE315>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X314)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F315,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AZ$23","v":0},null,null,0,6]
[{"$f":"G316&TEXT(COUNTIF($G$2:G316,G316),\"00\")","v":"264"},14,{"$f":"A_FLOTA!B24","v":0},{"$f":"A_FLOTA!C24","v":0},{"$f":"A_FLOTA!D24","v":0},"FCEV",{"$f":"IF(K316=0,\"\",A_FLOTA!$F$24)","v":""},{"$f":"A_FLOTA!G24","v":0},{"$f":"A_FLOTA!H24","v":0},{"$f":"A_FLOTA!I24","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF315,$F$53:F315,$F316)/SUM($K$3:$K$52),0)>=VLOOKUP($F316,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F316,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K24","v":0},{"$f":"A_FLOTA!L24","v":0},{"$f":"A_FLOTA!M24","v":0},{"$f":"A_FLOTA!N24","v":""},{"$f":"A_FLOTA!O24","v":0},{"$f":"A_FLOTA!P24","v":0},{"$f":"A_FLOTA!Q24","v":0},{"$f":"U266","v":0},0,{"$f":"IF(M316=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G316,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I316,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J316,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O316,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC316,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F316,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P316,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U316,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G316,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I316,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J316,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O316,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC316,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F316,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P316,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U316)))","v":0},{"$f":"IF(AND(W316>0,OR(M316>0,AE316>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X315)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F316,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AZ$24","v":0},null,null,0,6]
[{"$f":"G317&TEXT(COUNTIF($G$2:G317,G317),\"00\")","v":"265"},15,{"$f":"A_FLOTA!B25","v":0},{"$f":"A_FLOTA!C25","v":0},{"$f":"A_FLOTA!D25","v":0},"FCEV",{"$f":"IF(K317=0,\"\",A_FLOTA!$F$25)","v":""},{"$f":"A_FLOTA!G25","v":0},{"$f":"A_FLOTA!H25","v":0},{"$f":"A_FLOTA!I25","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF316,$F$53:F316,$F317)/SUM($K$3:$K$52),0)>=VLOOKUP($F317,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F317,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K25","v":0},{"$f":"A_FLOTA!L25","v":0},{"$f":"A_FLOTA!M25","v":0},{"$f":"A_FLOTA!N25","v":""},{"$f":"A_FLOTA!O25","v":0},{"$f":"A_FLOTA!P25","v":0},{"$f":"A_FLOTA!Q25","v":0},{"$f":"U267","v":0},0,{"$f":"IF(M317=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G317,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I317,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J317,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O317,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC317,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F317,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P317,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U317,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G317,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I317,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J317,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O317,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC317,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F317,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P317,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U317)))","v":0},{"$f":"IF(AND(W317>0,OR(M317>0,AE317>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X316)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F317,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AZ$25","v":0},null,null,0,6]
[{"$f":"G318&TEXT(COUNTIF($G$2:G318,G318),\"00\")","v":"266"},16,{"$f":"A_FLOTA!B26","v":0},{"$f":"A_FLOTA!C26","v":0},{"$f":"A_FLOTA!D26","v":0},"FCEV",{"$f":"IF(K318=0,\"\",A_FLOTA!$F$26)","v":""},{"$f":"A_FLOTA!G26","v":0},{"$f":"A_FLOTA!H26","v":0},{"$f":"A_FLOTA!I26","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF317,$F$53:F317,$F318)/SUM($K$3:$K$52),0)>=VLOOKUP($F318,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F318,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K26","v":0},{"$f":"A_FLOTA!L26","v":0},{"$f":"A_FLOTA!M26","v":0},{"$f":"A_FLOTA!N26","v":""},{"$f":"A_FLOTA!O26","v":0},{"$f":"A_FLOTA!P26","v":0},{"$f":"A_FLOTA!Q26","v":0},{"$f":"U268","v":0},0,{"$f":"IF(M318=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G318,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I318,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J318,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O318,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC318,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F318,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P318,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U318,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G318,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I318,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J318,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O318,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC318,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F318,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P318,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U318)))","v":0},{"$f":"IF(AND(W318>0,OR(M318>0,AE318>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X317)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F318,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AZ$26","v":0},null,null,0,6]
[{"$f":"G319&TEXT(COUNTIF($G$2:G319,G319),\"00\")","v":"267"},17,{"$f":"A_FLOTA!B27","v":0},{"$f":"A_FLOTA!C27","v":0},{"$f":"A_FLOTA!D27","v":0},"FCEV",{"$f":"IF(K319=0,\"\",A_FLOTA!$F$27)","v":""},{"$f":"A_FLOTA!G27","v":0},{"$f":"A_FLOTA!H27","v":0},{"$f":"A_FLOTA!I27","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF318,$F$53:F318,$F319)/SUM($K$3:$K$52),0)>=VLOOKUP($F319,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F319,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K27","v":0},{"$f":"A_FLOTA!L27","v":0},{"$f":"A_FLOTA!M27","v":0},{"$f":"A_FLOTA!N27","v":""},{"$f":"A_FLOTA!O27","v":0},{"$f":"A_FLOTA!P27","v":0},{"$f":"A_FLOTA!Q27","v":0},{"$f":"U269","v":0},0,{"$f":"IF(M319=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G319,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I319,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J319,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O319,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC319,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F319,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P319,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U319,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G319,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I319,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J319,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O319,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC319,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F319,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P319,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U319)))","v":0},{"$f":"IF(AND(W319>0,OR(M319>0,AE319>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X318)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F319,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AZ$27","v":0},null,null,0,6]
[{"$f":"G320&TEXT(COUNTIF($G$2:G320,G320),\"00\")","v":"268"},18,{"$f":"A_FLOTA!B28","v":0},{"$f":"A_FLOTA!C28","v":0},{"$f":"A_FLOTA!D28","v":0},"FCEV",{"$f":"IF(K320=0,\"\",A_FLOTA!$F$28)","v":""},{"$f":"A_FLOTA!G28","v":0},{"$f":"A_FLOTA!H28","v":0},{"$f":"A_FLOTA!I28","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF319,$F$53:F319,$F320)/SUM($K$3:$K$52),0)>=VLOOKUP($F320,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F320,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K28","v":0},{"$f":"A_FLOTA!L28","v":0},{"$f":"A_FLOTA!M28","v":0},{"$f":"A_FLOTA!N28","v":""},{"$f":"A_FLOTA!O28","v":0},{"$f":"A_FLOTA!P28","v":0},{"$f":"A_FLOTA!Q28","v":0},{"$f":"U270","v":0},0,{"$f":"IF(M320=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G320,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I320,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J320,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O320,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC320,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F320,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P320,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U320,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G320,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I320,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J320,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O320,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC320,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F320,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P320,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U320)))","v":0},{"$f":"IF(AND(W320>0,OR(M320>0,AE320>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X319)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F320,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AZ$28","v":0},null,null,0,6]
[{"$f":"G321&TEXT(COUNTIF($G$2:G321,G321),\"00\")","v":"269"},19,{"$f":"A_FLOTA!B29","v":0},{"$f":"A_FLOTA!C29","v":0},{"$f":"A_FLOTA!D29","v":0},"FCEV",{"$f":"IF(K321=0,\"\",A_FLOTA!$F$29)","v":""},{"$f":"A_FLOTA!G29","v":0},{"$f":"A_FLOTA!H29","v":0},{"$f":"A_FLOTA!I29","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF320,$F$53:F320,$F321)/SUM($K$3:$K$52),0)>=VLOOKUP($F321,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F321,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K29","v":0},{"$f":"A_FLOTA!L29","v":0},{"$f":"A_FLOTA!M29","v":0},{"$f":"A_FLOTA!N29","v":""},{"$f":"A_FLOTA!O29","v":0},{"$f":"A_FLOTA!P29","v":0},{"$f":"A_FLOTA!Q29","v":0},{"$f":"U271","v":0},0,{"$f":"IF(M321=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G321,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I321,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J321,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O321,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC321,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F321,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P321,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U321,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G321,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I321,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J321,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O321,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC321,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F321,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P321,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U321)))","v":0},{"$f":"IF(AND(W321>0,OR(M321>0,AE321>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X320)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F321,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AZ$29","v":0},null,null,0,6]
[{"$f":"G322&TEXT(COUNTIF($G$2:G322,G322),\"00\")","v":"270"},20,{"$f":"A_FLOTA!B30","v":0},{"$f":"A_FLOTA!C30","v":0},{"$f":"A_FLOTA!D30","v":0},"FCEV",{"$f":"IF(K322=0,\"\",A_FLOTA!$F$30)","v":""},{"$f":"A_FLOTA!G30","v":0},{"$f":"A_FLOTA!H30","v":0},{"$f":"A_FLOTA!I30","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF321,$F$53:F321,$F322)/SUM($K$3:$K$52),0)>=VLOOKUP($F322,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F322,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K30","v":0},{"$f":"A_FLOTA!L30","v":0},{"$f":"A_FLOTA!M30","v":0},{"$f":"A_FLOTA!N30","v":""},{"$f":"A_FLOTA!O30","v":0},{"$f":"A_FLOTA!P30","v":0},{"$f":"A_FLOTA!Q30","v":0},{"$f":"U272","v":0},0,{"$f":"IF(M322=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G322,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I322,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J322,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O322,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC322,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F322,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P322,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U322,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G322,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I322,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J322,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O322,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC322,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F322,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P322,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U322)))","v":0},{"$f":"IF(AND(W322>0,OR(M322>0,AE322>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X321)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F322,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AZ$30","v":0},null,null,0,6]
[{"$f":"G323&TEXT(COUNTIF($G$2:G323,G323),\"00\")","v":"271"},21,{"$f":"A_FLOTA!B31","v":0},{"$f":"A_FLOTA!C31","v":0},{"$f":"A_FLOTA!D31","v":0},"FCEV",{"$f":"IF(K323=0,\"\",A_FLOTA!$F$31)","v":""},{"$f":"A_FLOTA!G31","v":0},{"$f":"A_FLOTA!H31","v":0},{"$f":"A_FLOTA!I31","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF322,$F$53:F322,$F323)/SUM($K$3:$K$52),0)>=VLOOKUP($F323,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F323,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K31","v":0},{"$f":"A_FLOTA!L31","v":0},{"$f":"A_FLOTA!M31","v":0},{"$f":"A_FLOTA!N31","v":""},{"$f":"A_FLOTA!O31","v":0},{"$f":"A_FLOTA!P31","v":0},{"$f":"A_FLOTA!Q31","v":0},{"$f":"U273","v":0},0,{"$f":"IF(M323=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G323,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I323,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J323,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O323,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC323,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F323,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P323,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U323,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G323,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I323,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J323,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O323,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC323,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F323,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P323,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U323)))","v":0},{"$f":"IF(AND(W323>0,OR(M323>0,AE323>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X322)+1,0)","v":0},{"$f":"C323&\" - \"&E323","v":"0 - 0"},{"$f":"M323","v":0},{"$f":"Q323","v":""},{"$f":"IFERROR(VLOOKUP(F323,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AZ$31","v":0},null,null,0,6]
[{"$f":"G324&TEXT(COUNTIF($G$2:G324,G324),\"00\")","v":"272"},22,{"$f":"A_FLOTA!B32","v":0},{"$f":"A_FLOTA!C32","v":0},{"$f":"A_FLOTA!D32","v":0},"FCEV",{"$f":"IF(K324=0,\"\",A_FLOTA!$F$32)","v":""},{"$f":"A_FLOTA!G32","v":0},{"$f":"A_FLOTA!H32","v":0},{"$f":"A_FLOTA!I32","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF323,$F$53:F323,$F324)/SUM($K$3:$K$52),0)>=VLOOKUP($F324,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F324,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K32","v":0},{"$f":"A_FLOTA!L32","v":0},{"$f":"A_FLOTA!M32","v":0},{"$f":"A_FLOTA!N32","v":""},{"$f":"A_FLOTA!O32","v":0},{"$f":"A_FLOTA!P32","v":0},{"$f":"A_FLOTA!Q32","v":0},{"$f":"U274","v":0},0,{"$f":"IF(M324=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G324,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I324,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J324,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O324,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC324,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F324,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P324,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U324,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G324,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I324,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J324,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O324,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC324,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F324,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P324,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U324)))","v":0},{"$f":"IF(AND(W324>0,OR(M324>0,AE324>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X323)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F324,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AZ$32","v":0},null,null,0,6]
[{"$f":"G325&TEXT(COUNTIF($G$2:G325,G325),\"00\")","v":"273"},23,{"$f":"A_FLOTA!B33","v":0},{"$f":"A_FLOTA!C33","v":0},{"$f":"A_FLOTA!D33","v":0},"FCEV",{"$f":"IF(K325=0,\"\",A_FLOTA!$F$33)","v":""},{"$f":"A_FLOTA!G33","v":0},{"$f":"A_FLOTA!H33","v":0},{"$f":"A_FLOTA!I33","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF324,$F$53:F324,$F325)/SUM($K$3:$K$52),0)>=VLOOKUP($F325,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F325,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K33","v":0},{"$f":"A_FLOTA!L33","v":0},{"$f":"A_FLOTA!M33","v":0},{"$f":"A_FLOTA!N33","v":""},{"$f":"A_FLOTA!O33","v":0},{"$f":"A_FLOTA!P33","v":0},{"$f":"A_FLOTA!Q33","v":0},{"$f":"U275","v":0},0,{"$f":"IF(M325=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G325,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I325,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J325,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O325,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC325,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F325,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P325,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U325,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G325,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I325,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J325,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O325,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC325,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F325,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P325,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U325)))","v":0},{"$f":"IF(AND(W325>0,OR(M325>0,AE325>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X324)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F325,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AZ$33","v":0},null,null,0,6]
[{"$f":"G326&TEXT(COUNTIF($G$2:G326,G326),\"00\")","v":"274"},24,{"$f":"A_FLOTA!B34","v":0},{"$f":"A_FLOTA!C34","v":0},{"$f":"A_FLOTA!D34","v":0},"FCEV",{"$f":"IF(K326=0,\"\",A_FLOTA!$F$34)","v":""},{"$f":"A_FLOTA!G34","v":0},{"$f":"A_FLOTA!H34","v":0},{"$f":"A_FLOTA!I34","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF325,$F$53:F325,$F326)/SUM($K$3:$K$52),0)>=VLOOKUP($F326,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F326,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K34","v":0},{"$f":"A_FLOTA!L34","v":0},{"$f":"A_FLOTA!M34","v":0},{"$f":"A_FLOTA!N34","v":""},{"$f":"A_FLOTA!O34","v":0},{"$f":"A_FLOTA!P34","v":0},{"$f":"A_FLOTA!Q34","v":0},{"$f":"U276","v":0},0,{"$f":"IF(M326=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G326,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I326,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J326,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O326,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC326,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F326,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P326,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U326,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G326,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I326,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J326,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O326,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC326,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F326,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P326,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U326)))","v":0},{"$f":"IF(AND(W326>0,OR(M326>0,AE326>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X325)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F326,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AZ$34","v":0},null,null,0,6]
[{"$f":"G327&TEXT(COUNTIF($G$2:G327,G327),\"00\")","v":"275"},25,{"$f":"A_FLOTA!B35","v":0},{"$f":"A_FLOTA!C35","v":0},{"$f":"A_FLOTA!D35","v":0},"FCEV",{"$f":"IF(K327=0,\"\",A_FLOTA!$F$35)","v":""},{"$f":"A_FLOTA!G35","v":0},{"$f":"A_FLOTA!H35","v":0},{"$f":"A_FLOTA!I35","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF326,$F$53:F326,$F327)/SUM($K$3:$K$52),0)>=VLOOKUP($F327,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F327,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K35","v":0},{"$f":"A_FLOTA!L35","v":0},{"$f":"A_FLOTA!M35","v":0},{"$f":"A_FLOTA!N35","v":""},{"$f":"A_FLOTA!O35","v":0},{"$f":"A_FLOTA!P35","v":0},{"$f":"A_FLOTA!Q35","v":0},{"$f":"U277","v":0},0,{"$f":"IF(M327=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G327,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I327,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J327,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O327,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC327,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F327,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P327,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U327,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G327,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I327,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J327,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O327,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC327,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F327,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P327,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U327)))","v":0},{"$f":"IF(AND(W327>0,OR(M327>0,AE327>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X326)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F327,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AZ$35","v":0},null,null,0,6]
[{"$f":"G328&TEXT(COUNTIF($G$2:G328,G328),\"00\")","v":"276"},26,{"$f":"A_FLOTA!B36","v":0},{"$f":"A_FLOTA!C36","v":0},{"$f":"A_FLOTA!D36","v":0},"FCEV",{"$f":"IF(K328=0,\"\",A_FLOTA!$F$36)","v":""},{"$f":"A_FLOTA!G36","v":0},{"$f":"A_FLOTA!H36","v":0},{"$f":"A_FLOTA!I36","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF327,$F$53:F327,$F328)/SUM($K$3:$K$52),0)>=VLOOKUP($F328,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F328,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K36","v":0},{"$f":"A_FLOTA!L36","v":0},{"$f":"A_FLOTA!M36","v":0},{"$f":"A_FLOTA!N36","v":""},{"$f":"A_FLOTA!O36","v":0},{"$f":"A_FLOTA!P36","v":0},{"$f":"A_FLOTA!Q36","v":0},{"$f":"U278","v":0},0,{"$f":"IF(M328=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G328,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I328,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J328,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O328,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC328,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F328,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P328,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U328,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G328,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I328,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J328,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O328,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC328,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F328,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P328,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U328)))","v":0},{"$f":"IF(AND(W328>0,OR(M328>0,AE328>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X327)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F328,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AZ$36","v":0},null,null,0,6]
[{"$f":"G329&TEXT(COUNTIF($G$2:G329,G329),\"00\")","v":"277"},27,{"$f":"A_FLOTA!B37","v":0},{"$f":"A_FLOTA!C37","v":0},{"$f":"A_FLOTA!D37","v":0},"FCEV",{"$f":"IF(K329=0,\"\",A_FLOTA!$F$37)","v":""},{"$f":"A_FLOTA!G37","v":0},{"$f":"A_FLOTA!H37","v":0},{"$f":"A_FLOTA!I37","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF328,$F$53:F328,$F329)/SUM($K$3:$K$52),0)>=VLOOKUP($F329,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F329,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K37","v":0},{"$f":"A_FLOTA!L37","v":0},{"$f":"A_FLOTA!M37","v":0},{"$f":"A_FLOTA!N37","v":""},{"$f":"A_FLOTA!O37","v":0},{"$f":"A_FLOTA!P37","v":0},{"$f":"A_FLOTA!Q37","v":0},{"$f":"U279","v":0},0,{"$f":"IF(M329=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G329,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I329,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J329,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O329,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC329,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F329,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P329,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U329,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G329,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I329,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J329,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O329,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC329,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F329,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P329,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U329)))","v":0},{"$f":"IF(AND(W329>0,OR(M329>0,AE329>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X328)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F329,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AZ$37","v":0},null,null,0,6]
[{"$f":"G330&TEXT(COUNTIF($G$2:G330,G330),\"00\")","v":"278"},28,{"$f":"A_FLOTA!B38","v":0},{"$f":"A_FLOTA!C38","v":0},{"$f":"A_FLOTA!D38","v":0},"FCEV",{"$f":"IF(K330=0,\"\",A_FLOTA!$F$38)","v":""},{"$f":"A_FLOTA!G38","v":0},{"$f":"A_FLOTA!H38","v":0},{"$f":"A_FLOTA!I38","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF329,$F$53:F329,$F330)/SUM($K$3:$K$52),0)>=VLOOKUP($F330,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F330,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K38","v":0},{"$f":"A_FLOTA!L38","v":0},{"$f":"A_FLOTA!M38","v":0},{"$f":"A_FLOTA!N38","v":""},{"$f":"A_FLOTA!O38","v":0},{"$f":"A_FLOTA!P38","v":0},{"$f":"A_FLOTA!Q38","v":0},{"$f":"U280","v":0},0,{"$f":"IF(M330=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G330,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I330,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J330,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O330,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC330,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F330,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P330,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U330,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G330,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I330,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J330,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O330,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC330,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F330,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P330,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U330)))","v":0},{"$f":"IF(AND(W330>0,OR(M330>0,AE330>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X329)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F330,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AZ$38","v":0},null,null,0,6]
[{"$f":"G331&TEXT(COUNTIF($G$2:G331,G331),\"00\")","v":"279"},29,{"$f":"A_FLOTA!B39","v":0},{"$f":"A_FLOTA!C39","v":0},{"$f":"A_FLOTA!D39","v":0},"FCEV",{"$f":"IF(K331=0,\"\",A_FLOTA!$F$39)","v":""},{"$f":"A_FLOTA!G39","v":0},{"$f":"A_FLOTA!H39","v":0},{"$f":"A_FLOTA!I39","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF330,$F$53:F330,$F331)/SUM($K$3:$K$52),0)>=VLOOKUP($F331,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F331,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K39","v":0},{"$f":"A_FLOTA!L39","v":0},{"$f":"A_FLOTA!M39","v":0},{"$f":"A_FLOTA!N39","v":""},{"$f":"A_FLOTA!O39","v":0},{"$f":"A_FLOTA!P39","v":0},{"$f":"A_FLOTA!Q39","v":0},{"$f":"U281","v":0},0,{"$f":"IF(M331=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G331,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I331,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J331,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O331,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC331,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F331,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P331,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U331,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G331,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I331,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J331,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O331,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC331,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F331,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P331,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U331)))","v":0},{"$f":"IF(AND(W331>0,OR(M331>0,AE331>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X330)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F331,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AZ$39","v":0},null,null,0,6]
[{"$f":"G332&TEXT(COUNTIF($G$2:G332,G332),\"00\")","v":"280"},30,{"$f":"A_FLOTA!B40","v":0},{"$f":"A_FLOTA!C40","v":0},{"$f":"A_FLOTA!D40","v":0},"FCEV",{"$f":"IF(K332=0,\"\",A_FLOTA!$F$40)","v":""},{"$f":"A_FLOTA!G40","v":0},{"$f":"A_FLOTA!H40","v":0},{"$f":"A_FLOTA!I40","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF331,$F$53:F331,$F332)/SUM($K$3:$K$52),0)>=VLOOKUP($F332,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F332,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K40","v":0},{"$f":"A_FLOTA!L40","v":0},{"$f":"A_FLOTA!M40","v":0},{"$f":"A_FLOTA!N40","v":""},{"$f":"A_FLOTA!O40","v":0},{"$f":"A_FLOTA!P40","v":0},{"$f":"A_FLOTA!Q40","v":0},{"$f":"U282","v":0},0,{"$f":"IF(M332=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G332,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I332,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J332,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O332,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC332,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F332,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P332,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U332,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G332,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I332,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J332,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O332,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC332,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F332,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P332,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U332)))","v":0},{"$f":"IF(AND(W332>0,OR(M332>0,AE332>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X331)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F332,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AZ$40","v":0},null,null,0,6]
[{"$f":"G333&TEXT(COUNTIF($G$2:G333,G333),\"00\")","v":"281"},31,{"$f":"A_FLOTA!B41","v":0},{"$f":"A_FLOTA!C41","v":0},{"$f":"A_FLOTA!D41","v":0},"FCEV",{"$f":"IF(K333=0,\"\",A_FLOTA!$F$41)","v":""},{"$f":"A_FLOTA!G41","v":0},{"$f":"A_FLOTA!H41","v":0},{"$f":"A_FLOTA!I41","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF332,$F$53:F332,$F333)/SUM($K$3:$K$52),0)>=VLOOKUP($F333,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F333,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K41","v":0},{"$f":"A_FLOTA!L41","v":0},{"$f":"A_FLOTA!M41","v":0},{"$f":"A_FLOTA!N41","v":""},{"$f":"A_FLOTA!O41","v":0},{"$f":"A_FLOTA!P41","v":0},{"$f":"A_FLOTA!Q41","v":0},{"$f":"U283","v":0},0,{"$f":"IF(M333=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G333,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I333,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J333,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O333,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC333,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F333,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P333,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U333,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G333,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I333,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J333,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O333,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC333,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F333,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P333,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U333)))","v":0},{"$f":"IF(AND(W333>0,OR(M333>0,AE333>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X332)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F333,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AZ$41","v":0},null,null,0,6]
[{"$f":"G334&TEXT(COUNTIF($G$2:G334,G334),\"00\")","v":"282"},32,{"$f":"A_FLOTA!B42","v":0},{"$f":"A_FLOTA!C42","v":0},{"$f":"A_FLOTA!D42","v":0},"FCEV",{"$f":"IF(K334=0,\"\",A_FLOTA!$F$42)","v":""},{"$f":"A_FLOTA!G42","v":0},{"$f":"A_FLOTA!H42","v":0},{"$f":"A_FLOTA!I42","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF333,$F$53:F333,$F334)/SUM($K$3:$K$52),0)>=VLOOKUP($F334,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F334,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K42","v":0},{"$f":"A_FLOTA!L42","v":0},{"$f":"A_FLOTA!M42","v":0},{"$f":"A_FLOTA!N42","v":""},{"$f":"A_FLOTA!O42","v":0},{"$f":"A_FLOTA!P42","v":0},{"$f":"A_FLOTA!Q42","v":0},{"$f":"U284","v":0},0,{"$f":"IF(M334=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G334,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I334,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J334,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O334,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC334,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F334,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P334,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U334,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G334,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I334,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J334,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O334,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC334,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F334,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P334,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U334)))","v":0},{"$f":"IF(AND(W334>0,OR(M334>0,AE334>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X333)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F334,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AZ$42","v":0},null,null,0,6]
[{"$f":"G335&TEXT(COUNTIF($G$2:G335,G335),\"00\")","v":"283"},33,{"$f":"A_FLOTA!B43","v":0},{"$f":"A_FLOTA!C43","v":0},{"$f":"A_FLOTA!D43","v":0},"FCEV",{"$f":"IF(K335=0,\"\",A_FLOTA!$F$43)","v":""},{"$f":"A_FLOTA!G43","v":0},{"$f":"A_FLOTA!H43","v":0},{"$f":"A_FLOTA!I43","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF334,$F$53:F334,$F335)/SUM($K$3:$K$52),0)>=VLOOKUP($F335,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F335,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K43","v":0},{"$f":"A_FLOTA!L43","v":0},{"$f":"A_FLOTA!M43","v":0},{"$f":"A_FLOTA!N43","v":""},{"$f":"A_FLOTA!O43","v":0},{"$f":"A_FLOTA!P43","v":0},{"$f":"A_FLOTA!Q43","v":0},{"$f":"U285","v":0},0,{"$f":"IF(M335=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G335,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I335,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J335,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O335,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC335,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F335,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P335,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U335,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G335,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I335,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J335,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O335,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC335,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F335,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P335,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U335)))","v":0},{"$f":"IF(AND(W335>0,OR(M335>0,AE335>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X334)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F335,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AZ$43","v":0},null,null,0,6]
[{"$f":"G336&TEXT(COUNTIF($G$2:G336,G336),\"00\")","v":"284"},34,{"$f":"A_FLOTA!B44","v":0},{"$f":"A_FLOTA!C44","v":0},{"$f":"A_FLOTA!D44","v":0},"FCEV",{"$f":"IF(K336=0,\"\",A_FLOTA!$F$44)","v":""},{"$f":"A_FLOTA!G44","v":0},{"$f":"A_FLOTA!H44","v":0},{"$f":"A_FLOTA!I44","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF335,$F$53:F335,$F336)/SUM($K$3:$K$52),0)>=VLOOKUP($F336,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F336,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K44","v":0},{"$f":"A_FLOTA!L44","v":0},{"$f":"A_FLOTA!M44","v":0},{"$f":"A_FLOTA!N44","v":""},{"$f":"A_FLOTA!O44","v":0},{"$f":"A_FLOTA!P44","v":0},{"$f":"A_FLOTA!Q44","v":0},{"$f":"U286","v":0},0,{"$f":"IF(M336=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G336,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I336,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J336,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O336,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC336,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F336,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P336,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U336,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G336,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I336,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J336,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O336,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC336,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F336,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P336,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U336)))","v":0},{"$f":"IF(AND(W336>0,OR(M336>0,AE336>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X335)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F336,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AZ$44","v":0},null,null,0,6]
[{"$f":"G337&TEXT(COUNTIF($G$2:G337,G337),\"00\")","v":"285"},35,{"$f":"A_FLOTA!B45","v":0},{"$f":"A_FLOTA!C45","v":0},{"$f":"A_FLOTA!D45","v":0},"FCEV",{"$f":"IF(K337=0,\"\",A_FLOTA!$F$45)","v":""},{"$f":"A_FLOTA!G45","v":0},{"$f":"A_FLOTA!H45","v":0},{"$f":"A_FLOTA!I45","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF336,$F$53:F336,$F337)/SUM($K$3:$K$52),0)>=VLOOKUP($F337,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F337,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K45","v":0},{"$f":"A_FLOTA!L45","v":0},{"$f":"A_FLOTA!M45","v":0},{"$f":"A_FLOTA!N45","v":""},{"$f":"A_FLOTA!O45","v":0},{"$f":"A_FLOTA!P45","v":0},{"$f":"A_FLOTA!Q45","v":0},{"$f":"U287","v":0},0,{"$f":"IF(M337=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G337,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I337,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J337,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O337,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC337,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F337,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P337,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U337,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G337,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I337,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J337,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O337,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC337,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F337,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P337,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U337)))","v":0},{"$f":"IF(AND(W337>0,OR(M337>0,AE337>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X336)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F337,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AZ$45","v":0},null,null,0,6]
[{"$f":"G338&TEXT(COUNTIF($G$2:G338,G338),\"00\")","v":"286"},36,{"$f":"A_FLOTA!B46","v":0},{"$f":"A_FLOTA!C46","v":0},{"$f":"A_FLOTA!D46","v":0},"FCEV",{"$f":"IF(K338=0,\"\",A_FLOTA!$F$46)","v":""},{"$f":"A_FLOTA!G46","v":0},{"$f":"A_FLOTA!H46","v":0},{"$f":"A_FLOTA!I46","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF337,$F$53:F337,$F338)/SUM($K$3:$K$52),0)>=VLOOKUP($F338,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F338,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K46","v":0},{"$f":"A_FLOTA!L46","v":0},{"$f":"A_FLOTA!M46","v":0},{"$f":"A_FLOTA!N46","v":""},{"$f":"A_FLOTA!O46","v":0},{"$f":"A_FLOTA!P46","v":0},{"$f":"A_FLOTA!Q46","v":0},{"$f":"U288","v":0},0,{"$f":"IF(M338=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G338,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I338,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J338,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O338,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC338,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F338,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P338,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U338,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G338,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I338,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J338,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O338,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC338,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F338,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P338,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U338)))","v":0},{"$f":"IF(AND(W338>0,OR(M338>0,AE338>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X337)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F338,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AZ$46","v":0},null,null,0,6]
[{"$f":"G339&TEXT(COUNTIF($G$2:G339,G339),\"00\")","v":"287"},37,{"$f":"A_FLOTA!B47","v":0},{"$f":"A_FLOTA!C47","v":0},{"$f":"A_FLOTA!D47","v":0},"FCEV",{"$f":"IF(K339=0,\"\",A_FLOTA!$F$47)","v":""},{"$f":"A_FLOTA!G47","v":0},{"$f":"A_FLOTA!H47","v":0},{"$f":"A_FLOTA!I47","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF338,$F$53:F338,$F339)/SUM($K$3:$K$52),0)>=VLOOKUP($F339,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F339,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K47","v":0},{"$f":"A_FLOTA!L47","v":0},{"$f":"A_FLOTA!M47","v":0},{"$f":"A_FLOTA!N47","v":""},{"$f":"A_FLOTA!O47","v":0},{"$f":"A_FLOTA!P47","v":0},{"$f":"A_FLOTA!Q47","v":0},{"$f":"U289","v":0},0,{"$f":"IF(M339=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G339,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I339,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J339,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O339,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC339,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F339,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P339,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U339,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G339,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I339,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J339,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O339,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC339,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F339,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P339,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U339)))","v":0},{"$f":"IF(AND(W339>0,OR(M339>0,AE339>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X338)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F339,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AZ$47","v":0},null,null,0,6]
[{"$f":"G340&TEXT(COUNTIF($G$2:G340,G340),\"00\")","v":"288"},38,{"$f":"A_FLOTA!B48","v":0},{"$f":"A_FLOTA!C48","v":0},{"$f":"A_FLOTA!D48","v":0},"FCEV",{"$f":"IF(K340=0,\"\",A_FLOTA!$F$48)","v":""},{"$f":"A_FLOTA!G48","v":0},{"$f":"A_FLOTA!H48","v":0},{"$f":"A_FLOTA!I48","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF339,$F$53:F339,$F340)/SUM($K$3:$K$52),0)>=VLOOKUP($F340,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F340,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K48","v":0},{"$f":"A_FLOTA!L48","v":0},{"$f":"A_FLOTA!M48","v":0},{"$f":"A_FLOTA!N48","v":""},{"$f":"A_FLOTA!O48","v":0},{"$f":"A_FLOTA!P48","v":0},{"$f":"A_FLOTA!Q48","v":0},{"$f":"U290","v":0},0,{"$f":"IF(M340=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G340,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I340,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J340,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O340,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC340,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F340,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P340,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U340,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G340,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I340,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J340,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O340,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC340,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F340,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P340,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U340)))","v":0},{"$f":"IF(AND(W340>0,OR(M340>0,AE340>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X339)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F340,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AZ$48","v":0},null,null,0,6]
[{"$f":"G341&TEXT(COUNTIF($G$2:G341,G341),\"00\")","v":"289"},39,{"$f":"A_FLOTA!B49","v":0},{"$f":"A_FLOTA!C49","v":0},{"$f":"A_FLOTA!D49","v":0},"FCEV",{"$f":"IF(K341=0,\"\",A_FLOTA!$F$49)","v":""},{"$f":"A_FLOTA!G49","v":0},{"$f":"A_FLOTA!H49","v":0},{"$f":"A_FLOTA!I49","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF340,$F$53:F340,$F341)/SUM($K$3:$K$52),0)>=VLOOKUP($F341,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F341,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K49","v":0},{"$f":"A_FLOTA!L49","v":0},{"$f":"A_FLOTA!M49","v":0},{"$f":"A_FLOTA!N49","v":""},{"$f":"A_FLOTA!O49","v":0},{"$f":"A_FLOTA!P49","v":0},{"$f":"A_FLOTA!Q49","v":0},{"$f":"U291","v":0},0,{"$f":"IF(M341=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G341,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I341,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J341,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O341,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC341,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F341,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P341,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U341,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G341,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I341,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J341,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O341,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC341,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F341,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P341,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U341)))","v":0},{"$f":"IF(AND(W341>0,OR(M341>0,AE341>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X340)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F341,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AZ$49","v":0},null,null,0,6]
[{"$f":"G342&TEXT(COUNTIF($G$2:G342,G342),\"00\")","v":"290"},40,{"$f":"A_FLOTA!B50","v":0},{"$f":"A_FLOTA!C50","v":0},{"$f":"A_FLOTA!D50","v":0},"FCEV",{"$f":"IF(K342=0,\"\",A_FLOTA!$F$50)","v":""},{"$f":"A_FLOTA!G50","v":0},{"$f":"A_FLOTA!H50","v":0},{"$f":"A_FLOTA!I50","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF341,$F$53:F341,$F342)/SUM($K$3:$K$52),0)>=VLOOKUP($F342,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F342,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K50","v":0},{"$f":"A_FLOTA!L50","v":0},{"$f":"A_FLOTA!M50","v":0},{"$f":"A_FLOTA!N50","v":""},{"$f":"A_FLOTA!O50","v":0},{"$f":"A_FLOTA!P50","v":0},{"$f":"A_FLOTA!Q50","v":0},{"$f":"U292","v":0},0,{"$f":"IF(M342=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G342,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I342,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J342,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O342,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC342,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F342,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P342,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U342,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G342,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I342,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J342,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O342,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC342,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F342,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P342,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U342)))","v":0},{"$f":"IF(AND(W342>0,OR(M342>0,AE342>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X341)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F342,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AZ$50","v":0},null,null,0,6]
[{"$f":"G343&TEXT(COUNTIF($G$2:G343,G343),\"00\")","v":"291"},41,{"$f":"A_FLOTA!B51","v":0},{"$f":"A_FLOTA!C51","v":0},{"$f":"A_FLOTA!D51","v":0},"FCEV",{"$f":"IF(K343=0,\"\",A_FLOTA!$F$51)","v":""},{"$f":"A_FLOTA!G51","v":0},{"$f":"A_FLOTA!H51","v":0},{"$f":"A_FLOTA!I51","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF342,$F$53:F342,$F343)/SUM($K$3:$K$52),0)>=VLOOKUP($F343,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F343,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K51","v":0},{"$f":"A_FLOTA!L51","v":0},{"$f":"A_FLOTA!M51","v":0},{"$f":"A_FLOTA!N51","v":""},{"$f":"A_FLOTA!O51","v":0},{"$f":"A_FLOTA!P51","v":0},{"$f":"A_FLOTA!Q51","v":0},{"$f":"U293","v":0},0,{"$f":"IF(M343=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G343,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I343,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J343,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O343,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC343,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F343,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P343,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U343,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G343,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I343,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J343,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O343,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC343,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F343,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P343,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U343)))","v":0},{"$f":"IF(AND(W343>0,OR(M343>0,AE343>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X342)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F343,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AZ$51","v":0},null,null,0,6]
[{"$f":"G344&TEXT(COUNTIF($G$2:G344,G344),\"00\")","v":"292"},42,{"$f":"A_FLOTA!B52","v":0},{"$f":"A_FLOTA!C52","v":0},{"$f":"A_FLOTA!D52","v":0},"FCEV",{"$f":"IF(K344=0,\"\",A_FLOTA!$F$52)","v":""},{"$f":"A_FLOTA!G52","v":0},{"$f":"A_FLOTA!H52","v":0},{"$f":"A_FLOTA!I52","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF343,$F$53:F343,$F344)/SUM($K$3:$K$52),0)>=VLOOKUP($F344,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F344,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K52","v":0},{"$f":"A_FLOTA!L52","v":0},{"$f":"A_FLOTA!M52","v":0},{"$f":"A_FLOTA!N52","v":""},{"$f":"A_FLOTA!O52","v":0},{"$f":"A_FLOTA!P52","v":0},{"$f":"A_FLOTA!Q52","v":0},{"$f":"U294","v":0},0,{"$f":"IF(M344=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G344,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I344,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J344,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O344,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC344,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F344,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P344,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U344,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G344,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I344,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J344,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O344,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC344,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F344,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P344,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U344)))","v":0},{"$f":"IF(AND(W344>0,OR(M344>0,AE344>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X343)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F344,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AZ$52","v":0},null,null,0,6]
[{"$f":"G345&TEXT(COUNTIF($G$2:G345,G345),\"00\")","v":"293"},43,{"$f":"A_FLOTA!B53","v":0},{"$f":"A_FLOTA!C53","v":0},{"$f":"A_FLOTA!D53","v":0},"FCEV",{"$f":"IF(K345=0,\"\",A_FLOTA!$F$53)","v":""},{"$f":"A_FLOTA!G53","v":0},{"$f":"A_FLOTA!H53","v":0},{"$f":"A_FLOTA!I53","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF344,$F$53:F344,$F345)/SUM($K$3:$K$52),0)>=VLOOKUP($F345,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F345,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K53","v":0},{"$f":"A_FLOTA!L53","v":0},{"$f":"A_FLOTA!M53","v":0},{"$f":"A_FLOTA!N53","v":""},{"$f":"A_FLOTA!O53","v":0},{"$f":"A_FLOTA!P53","v":0},{"$f":"A_FLOTA!Q53","v":0},{"$f":"U295","v":0},0,{"$f":"IF(M345=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G345,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I345,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J345,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O345,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC345,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F345,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P345,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U345,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G345,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I345,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J345,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O345,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC345,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F345,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P345,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U345)))","v":0},{"$f":"IF(AND(W345>0,OR(M345>0,AE345>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X344)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F345,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AZ$53","v":0},null,null,0,6]
[{"$f":"G346&TEXT(COUNTIF($G$2:G346,G346),\"00\")","v":"294"},44,{"$f":"A_FLOTA!B54","v":0},{"$f":"A_FLOTA!C54","v":0},{"$f":"A_FLOTA!D54","v":0},"FCEV",{"$f":"IF(K346=0,\"\",A_FLOTA!$F$54)","v":""},{"$f":"A_FLOTA!G54","v":0},{"$f":"A_FLOTA!H54","v":0},{"$f":"A_FLOTA!I54","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF345,$F$53:F345,$F346)/SUM($K$3:$K$52),0)>=VLOOKUP($F346,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F346,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K54","v":0},{"$f":"A_FLOTA!L54","v":0},{"$f":"A_FLOTA!M54","v":0},{"$f":"A_FLOTA!N54","v":""},{"$f":"A_FLOTA!O54","v":0},{"$f":"A_FLOTA!P54","v":0},{"$f":"A_FLOTA!Q54","v":0},{"$f":"U296","v":0},0,{"$f":"IF(M346=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G346,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I346,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J346,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O346,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC346,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F346,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P346,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U346,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G346,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I346,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J346,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O346,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC346,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F346,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P346,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U346)))","v":0},{"$f":"IF(AND(W346>0,OR(M346>0,AE346>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X345)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F346,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AZ$54","v":0},null,null,0,6]
[{"$f":"G347&TEXT(COUNTIF($G$2:G347,G347),\"00\")","v":"295"},45,{"$f":"A_FLOTA!B55","v":0},{"$f":"A_FLOTA!C55","v":0},{"$f":"A_FLOTA!D55","v":0},"FCEV",{"$f":"IF(K347=0,\"\",A_FLOTA!$F$55)","v":""},{"$f":"A_FLOTA!G55","v":0},{"$f":"A_FLOTA!H55","v":0},{"$f":"A_FLOTA!I55","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF346,$F$53:F346,$F347)/SUM($K$3:$K$52),0)>=VLOOKUP($F347,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F347,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K55","v":0},{"$f":"A_FLOTA!L55","v":0},{"$f":"A_FLOTA!M55","v":0},{"$f":"A_FLOTA!N55","v":""},{"$f":"A_FLOTA!O55","v":0},{"$f":"A_FLOTA!P55","v":0},{"$f":"A_FLOTA!Q55","v":0},{"$f":"U297","v":0},0,{"$f":"IF(M347=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G347,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I347,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J347,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O347,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC347,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F347,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P347,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U347,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G347,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I347,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J347,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O347,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC347,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F347,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P347,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U347)))","v":0},{"$f":"IF(AND(W347>0,OR(M347>0,AE347>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X346)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F347,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AZ$55","v":0},null,null,0,6]
[{"$f":"G348&TEXT(COUNTIF($G$2:G348,G348),\"00\")","v":"296"},46,{"$f":"A_FLOTA!B56","v":0},{"$f":"A_FLOTA!C56","v":0},{"$f":"A_FLOTA!D56","v":0},"FCEV",{"$f":"IF(K348=0,\"\",A_FLOTA!$F$56)","v":""},{"$f":"A_FLOTA!G56","v":0},{"$f":"A_FLOTA!H56","v":0},{"$f":"A_FLOTA!I56","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF347,$F$53:F347,$F348)/SUM($K$3:$K$52),0)>=VLOOKUP($F348,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F348,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K56","v":0},{"$f":"A_FLOTA!L56","v":0},{"$f":"A_FLOTA!M56","v":0},{"$f":"A_FLOTA!N56","v":""},{"$f":"A_FLOTA!O56","v":0},{"$f":"A_FLOTA!P56","v":0},{"$f":"A_FLOTA!Q56","v":0},{"$f":"U298","v":0},0,{"$f":"IF(M348=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G348,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I348,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J348,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O348,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC348,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F348,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P348,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U348,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G348,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I348,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J348,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O348,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC348,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F348,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P348,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U348)))","v":0},{"$f":"IF(AND(W348>0,OR(M348>0,AE348>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X347)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F348,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AZ$56","v":0},null,null,0,6]
[{"$f":"G349&TEXT(COUNTIF($G$2:G349,G349),\"00\")","v":"297"},47,{"$f":"A_FLOTA!B57","v":0},{"$f":"A_FLOTA!C57","v":0},{"$f":"A_FLOTA!D57","v":0},"FCEV",{"$f":"IF(K349=0,\"\",A_FLOTA!$F$57)","v":""},{"$f":"A_FLOTA!G57","v":0},{"$f":"A_FLOTA!H57","v":0},{"$f":"A_FLOTA!I57","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF348,$F$53:F348,$F349)/SUM($K$3:$K$52),0)>=VLOOKUP($F349,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F349,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K57","v":0},{"$f":"A_FLOTA!L57","v":0},{"$f":"A_FLOTA!M57","v":0},{"$f":"A_FLOTA!N57","v":""},{"$f":"A_FLOTA!O57","v":0},{"$f":"A_FLOTA!P57","v":0},{"$f":"A_FLOTA!Q57","v":0},{"$f":"U299","v":0},0,{"$f":"IF(M349=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G349,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I349,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J349,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O349,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC349,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F349,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P349,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U349,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G349,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I349,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J349,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O349,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC349,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F349,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P349,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U349)))","v":0},{"$f":"IF(AND(W349>0,OR(M349>0,AE349>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X348)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F349,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AZ$57","v":0},null,null,0,6]
[{"$f":"G350&TEXT(COUNTIF($G$2:G350,G350),\"00\")","v":"298"},48,{"$f":"A_FLOTA!B58","v":0},{"$f":"A_FLOTA!C58","v":0},{"$f":"A_FLOTA!D58","v":0},"FCEV",{"$f":"IF(K350=0,\"\",A_FLOTA!$F$58)","v":""},{"$f":"A_FLOTA!G58","v":0},{"$f":"A_FLOTA!H58","v":0},{"$f":"A_FLOTA!I58","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF349,$F$53:F349,$F350)/SUM($K$3:$K$52),0)>=VLOOKUP($F350,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F350,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K58","v":0},{"$f":"A_FLOTA!L58","v":0},{"$f":"A_FLOTA!M58","v":0},{"$f":"A_FLOTA!N58","v":""},{"$f":"A_FLOTA!O58","v":0},{"$f":"A_FLOTA!P58","v":0},{"$f":"A_FLOTA!Q58","v":0},{"$f":"U300","v":0},0,{"$f":"IF(M350=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G350,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I350,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J350,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O350,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC350,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F350,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P350,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U350,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G350,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I350,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J350,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O350,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC350,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F350,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P350,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U350)))","v":0},{"$f":"IF(AND(W350>0,OR(M350>0,AE350>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X349)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F350,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AZ$58","v":0},null,null,0,6]
[{"$f":"G351&TEXT(COUNTIF($G$2:G351,G351),\"00\")","v":"299"},49,{"$f":"A_FLOTA!B59","v":0},{"$f":"A_FLOTA!C59","v":0},{"$f":"A_FLOTA!D59","v":0},"FCEV",{"$f":"IF(K351=0,\"\",A_FLOTA!$F$59)","v":""},{"$f":"A_FLOTA!G59","v":0},{"$f":"A_FLOTA!H59","v":0},{"$f":"A_FLOTA!I59","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF350,$F$53:F350,$F351)/SUM($K$3:$K$52),0)>=VLOOKUP($F351,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F351,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K59","v":0},{"$f":"A_FLOTA!L59","v":0},{"$f":"A_FLOTA!M59","v":0},{"$f":"A_FLOTA!N59","v":""},{"$f":"A_FLOTA!O59","v":0},{"$f":"A_FLOTA!P59","v":0},{"$f":"A_FLOTA!Q59","v":0},{"$f":"U301","v":0},0,{"$f":"IF(M351=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G351,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I351,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J351,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O351,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC351,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F351,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P351,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U351,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G351,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I351,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J351,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O351,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC351,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F351,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P351,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U351)))","v":0},{"$f":"IF(AND(W351>0,OR(M351>0,AE351>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X350)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F351,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AZ$59","v":0},null,null,0,6]
[{"$f":"G352&TEXT(COUNTIF($G$2:G352,G352),\"00\")","v":"300"},50,{"$f":"A_FLOTA!B60","v":0},{"$f":"A_FLOTA!C60","v":0},{"$f":"A_FLOTA!D60","v":0},"FCEV",{"$f":"IF(K352=0,\"\",A_FLOTA!$F$60)","v":""},{"$f":"A_FLOTA!G60","v":0},{"$f":"A_FLOTA!H60","v":0},{"$f":"A_FLOTA!I60","v":0},{"$f":"IFERROR(IF(IFERROR(SUMIFS(AF$53:$AF351,$F$53:F351,$F352)/SUM($K$3:$K$52),0)>=VLOOKUP($F352,'%_TECNO'!$C$8:$D$12,2,0),0,ROUNDUP(A_FLOTA!$J$12*VLOOKUP(F352,'%_TECNO'!$C$8:$D$14,2,0),0)),0)","v":0},0,0,{"$f":"A_FLOTA!K60","v":0},{"$f":"A_FLOTA!L60","v":0},{"$f":"A_FLOTA!M60","v":0},{"$f":"A_FLOTA!N60","v":""},{"$f":"A_FLOTA!O60","v":0},{"$f":"A_FLOTA!P60","v":0},{"$f":"A_FLOTA!Q60","v":0},{"$f":"U302","v":0},0,{"$f":"IF(M352=0,0,\n_xlfn.MINIFS('BD1 (Vehículos)'!$A:$A,\n'BD1 (Vehículos)'!$F:$F,G352,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I352,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J352,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O352,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC352,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F352,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P352,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U352,\n'BD1 (Vehículos)'!CT:CT,_xlfn.MINIFS('BD1 (Vehículos)'!$CT:$CT,\n'BD1 (Vehículos)'!$F:$F,G352,\n'BD1 (Vehículos)'!CY:CY,\">=\"&I352,\n'BD1 (Vehículos)'!$H:$H,\">=\"&J352,\n'BD1 (Vehículos)'!$J:$J,\">=\"&O352,\n'BD1 (Vehículos)'!$CT:$CT,\"<=\"&AC352,\n'BD1 (Vehículos)'!$E:$E,\"=\"&F352,\n'BD1 (Vehículos)'!$K:$K,\">=\"&P352,\n'BD1 (Vehículos)'!$R:$R,IF(MARCO=\"SI\",\"SI\",\"<>\"&\"\"),\n'BD1 (Vehículos)'!$O:$O,\">=\"&U352)))","v":0},{"$f":"IF(AND(W352>0,OR(M352>0,AE352>0)),MAX(MAX(A_ADQ_FLOTA!$A:$A),$X$2:X351)+1,0)","v":0},"0 - 0",0,"",{"$f":"IFERROR(VLOOKUP(F352,VALORES!$B$1:$E$8,3,0),\"\")","v":""},{"$f":"A_FLOTA!AZ$60","v":0},null,null,0,6]

{"sheet":"B_COMB","index":36,"n_rows":43,"n_cols":29,"rows_kept":43,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,"SI","BD1","CAPEX SIN IVA Y SIN ARANCEL","COSTO BATERIA","IVA","ARANCEL","IMP. RODAMIENTO","C. FINANC","DEPRECIACION","SOAT","O&M","ENERGÍA","CTP","CTP (COP)","CO2e Producción","CO2e O&M","SO2 g/km","NOx","PM2.5","CO","NMVOC","CO2e TTW","CO2e WTT","CANTIDAD DE COMBUSTIBLE USADO","Tipo de combustible"]
[null,null,null,null,"NO","AFLOTA","CAPEX SIN IVA Y SIN ARANCEL","COSTO BATERIA","IVA","ARANCEL","IMP. RODAMIENTO","C. FINANC","DEPRECIACION","SOAT","O&M","ENERGÍA","CTP","CTP (COP)","CO2e Producción","CO2e O&M","SO2 g/km","NOx","PM2.5","CO","NMVOC","CO2e TTW","CO2e WTT","CANTIDAD DE COMBUSTIBLE USADO","Tipo de combustible"]
["LLAVE","Flota Actual","Flota Actual2","Unds","Tipo","Reemplazado","Costo de adquisición","Cambio de batería / Stock FC","IVA","Impuesto a la importación","Impuesto de rodamiento","Costo de financiamiento","Depreciacion","Poliza de seguro obligatorio","Mantenimiento general","Costo total del energético","CTP","CTP(COP)","CO2e Producción","CO2e O&M","SO2 g/km","NOx","PM2.5","CO","NMVOC","CO2e TTW","CO2e WTT","CANTIDAD DE COMBUSTIBLE USADO","Tipo de combustible"]
[{"$f":"E4&TEXT(COUNTIF($E$4:E4,E4),\"00\")","v":"001"},{"$f":"INDIRECT(\"B_OU4_2!D\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4&\":D\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4)","v":0},{"$f":"A_FLOTA!$B11","v":0},{"$f":"A_FLOTA!J11","v":0},{"$f":"A_FLOTA!$F11","v":0},{"$f":"INDIRECT(\"B_OU4_2!E\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4&\":E\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4)","v":"NO"},{"$f":"IFERROR(IF($F4=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(G$2,A_FLOTA!$10:$10,0))*$D4,VLOOKUP($B4,'BD1 (Vehículos)'!$A:$CY,MATCH(G$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D4),0)","v":0},{"$f":"IFERROR(IF($F4=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(H$2,A_FLOTA!$10:$10,0))*$D4,VLOOKUP($B4,'BD1 (Vehículos)'!$A:$CY,MATCH(H$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D4),0)","v":0},{"$f":"IFERROR(IF($F4=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(I$2,A_FLOTA!$10:$10,0))*$D4,VLOOKUP($B4,'BD1 (Vehículos)'!$A:$CY,MATCH(I$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D4),0)","v":0},{"$f":"IFERROR(IF($F4=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(J$2,A_FLOTA!$10:$10,0))*$D4,VLOOKUP($B4,'BD1 (Vehículos)'!$A:$CY,MATCH(J$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D4),0)","v":0},{"$f":"IFERROR(IF($F4=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(K$2,A_FLOTA!$10:$10,0))*$D4,VLOOKUP($B4,'BD1 (Vehículos)'!$A:$CY,MATCH(K$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D4),0)","v":0},{"$f":"IFERROR(IF($F4=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(L$2,A_FLOTA!$10:$10,0))*$D4,VLOOKUP($B4,'BD1 (Vehículos)'!$A:$CY,MATCH(L$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D4),0)","v":0},{"$f":"IFERROR(IF($F4=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(M$2,A_FLOTA!$10:$10,0))*$D4,VLOOKUP($B4,'BD1 (Vehículos)'!$A:$CY,MATCH(M$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D4),0)","v":0},{"$f":"IFERROR(IF($F4=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(N$2,A_FLOTA!$10:$10,0))*$D4,VLOOKUP($B4,'BD1 (Vehículos)'!$A:$CY,MATCH(N$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D4),0)","v":0},{"$f":"IFERROR(IF($F4=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(O$2,A_FLOTA!$10:$10,0))*$D4,VLOOKUP($B4,'BD1 (Vehículos)'!$A:$CY,MATCH(O$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D4),0)","v":0},{"$f":"IFERROR(IF($F4=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(P$2,A_FLOTA!$10:$10,0))*$D4,VLOOKUP($B4,'BD1 (Vehículos)'!$A:$CY,MATCH(P$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D4),0)","v":0},{"$f":"IFERROR(IF($F4=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Q$2,A_FLOTA!$10:$10,0))*$D4,VLOOKUP($B4,'BD1 (Vehículos)'!$A:$CY,MATCH(Q$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D4),0)","v":0},{"$f":"SUM(Tabla1[[#This Row],[Costo de adquisición]:[Costo total del energético]])","v":0},{"$f":"IFERROR(IF($F4=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(S$2,A_FLOTA!$10:$10,0))*$D4,VLOOKUP($B4,'BD1 (Vehículos)'!$A:$CY,MATCH(S$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D4),0)","v":0},{"$f":"IFERROR(IF($F4=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(T$2,A_FLOTA!$10:$10,0))*$D4,VLOOKUP($B4,'BD1 (Vehículos)'!$A:$CY,MATCH(T$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D4),0)","v":0},{"$f":"IFERROR(IF($F4=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(U$2,A_FLOTA!$10:$10,0))*$D4,VLOOKUP($B4,'BD1 (Vehículos)'!$A:$CY,MATCH(U$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D4),0)","v":0},{"$f":"IFERROR(IF($F4=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(V$2,A_FLOTA!$10:$10,0))*$D4,VLOOKUP($B4,'BD1 (Vehículos)'!$A:$CY,MATCH(V$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D4),0)","v":0},{"$f":"IFERROR(IF($F4=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(W$2,A_FLOTA!$10:$10,0))*$D4,VLOOKUP($B4,'BD1 (Vehículos)'!$A:$CY,MATCH(W$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D4),0)","v":0},{"$f":"IFERROR(IF($F4=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(X$2,A_FLOTA!$10:$10,0))*$D4,VLOOKUP($B4,'BD1 (Vehículos)'!$A:$CY,MATCH(X$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D4),0)","v":0},{"$f":"IFERROR(IF($F4=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Y$2,A_FLOTA!$10:$10,0))*$D4,VLOOKUP($B4,'BD1 (Vehículos)'!$A:$CY,MATCH(Y$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D4),0)","v":0},{"$f":"IFERROR(IF($F4=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Z$2,A_FLOTA!$10:$10,0))*$D4,VLOOKUP($B4,'BD1 (Vehículos)'!$A:$CY,MATCH(Z$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D4),0)","v":0},{"$f":"IFERROR(IF($F4=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AA$2,A_FLOTA!$10:$10,0))*$D4,VLOOKUP($B4,'BD1 (Vehículos)'!$A:$CY,MATCH(AA$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D4),0)","v":0},{"$f":"IFERROR(IF($F4=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AB$2,A_FLOTA!$10:$10,0))*$D4,VLOOKUP($B4,'BD1 (Vehículos)'!$A:$CY,MATCH(AB$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D4),0)","v":0},{"$f":"IF(Tabla1[[#This Row],[Reemplazado]]=\"si\",VLOOKUP(Tabla1[[#This Row],[Flota Actual]],'BD1 (Vehículos)'!A:I,9,0),A_FLOTA!$K11)","v":0}]
[{"$f":"E5&TEXT(COUNTIF($E$4:E5,E5),\"00\")","v":"002"},{"$f":"INDIRECT(\"B_OU4_2!D\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4&\":D\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4)","v":0},{"$f":"A_FLOTA!$B12","v":0},{"$f":"A_FLOTA!J12","v":0},{"$f":"A_FLOTA!$F12","v":0},{"$f":"INDIRECT(\"B_OU4_2!E\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4&\":E\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4)","v":""},{"$f":"IFERROR(IF($F5=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(G$2,A_FLOTA!$10:$10,0))*$D5,VLOOKUP($B5,'BD1 (Vehículos)'!$A:$CY,MATCH(G$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D5),0)","v":0},{"$f":"IFERROR(IF($F5=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(H$2,A_FLOTA!$10:$10,0))*$D5,VLOOKUP($B5,'BD1 (Vehículos)'!$A:$CY,MATCH(H$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D5),0)","v":0},{"$f":"IFERROR(IF($F5=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(I$2,A_FLOTA!$10:$10,0))*$D5,VLOOKUP($B5,'BD1 (Vehículos)'!$A:$CY,MATCH(I$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D5),0)","v":0},{"$f":"IFERROR(IF($F5=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(J$2,A_FLOTA!$10:$10,0))*$D5,VLOOKUP($B5,'BD1 (Vehículos)'!$A:$CY,MATCH(J$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D5),0)","v":0},{"$f":"IFERROR(IF($F5=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(K$2,A_FLOTA!$10:$10,0))*$D5,VLOOKUP($B5,'BD1 (Vehículos)'!$A:$CY,MATCH(K$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D5),0)","v":0},{"$f":"IFERROR(IF($F5=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(L$2,A_FLOTA!$10:$10,0))*$D5,VLOOKUP($B5,'BD1 (Vehículos)'!$A:$CY,MATCH(L$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D5),0)","v":0},{"$f":"IFERROR(IF($F5=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(M$2,A_FLOTA!$10:$10,0))*$D5,VLOOKUP($B5,'BD1 (Vehículos)'!$A:$CY,MATCH(M$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D5),0)","v":0},{"$f":"IFERROR(IF($F5=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(N$2,A_FLOTA!$10:$10,0))*$D5,VLOOKUP($B5,'BD1 (Vehículos)'!$A:$CY,MATCH(N$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D5),0)","v":0},{"$f":"IFERROR(IF($F5=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(O$2,A_FLOTA!$10:$10,0))*$D5,VLOOKUP($B5,'BD1 (Vehículos)'!$A:$CY,MATCH(O$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D5),0)","v":0},{"$f":"IFERROR(IF($F5=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(P$2,A_FLOTA!$10:$10,0))*$D5,VLOOKUP($B5,'BD1 (Vehículos)'!$A:$CY,MATCH(P$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D5),0)","v":0},{"$f":"IFERROR(IF($F5=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Q$2,A_FLOTA!$10:$10,0))*$D5,VLOOKUP($B5,'BD1 (Vehículos)'!$A:$CY,MATCH(Q$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D5),0)","v":0},{"$f":"SUM(Tabla1[[#This Row],[Costo de adquisición]:[Costo total del energético]])","v":0},{"$f":"IFERROR(IF($F5=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(S$2,A_FLOTA!$10:$10,0))*$D5,VLOOKUP($B5,'BD1 (Vehículos)'!$A:$CY,MATCH(S$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D5),0)","v":0},{"$f":"IFERROR(IF($F5=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(T$2,A_FLOTA!$10:$10,0))*$D5,VLOOKUP($B5,'BD1 (Vehículos)'!$A:$CY,MATCH(T$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D5),0)","v":0},{"$f":"IFERROR(IF($F5=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(U$2,A_FLOTA!$10:$10,0))*$D5,VLOOKUP($B5,'BD1 (Vehículos)'!$A:$CY,MATCH(U$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D5),0)","v":0},{"$f":"IFERROR(IF($F5=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(V$2,A_FLOTA!$10:$10,0))*$D5,VLOOKUP($B5,'BD1 (Vehículos)'!$A:$CY,MATCH(V$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D5),0)","v":0},{"$f":"IFERROR(IF($F5=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(W$2,A_FLOTA!$10:$10,0))*$D5,VLOOKUP($B5,'BD1 (Vehículos)'!$A:$CY,MATCH(W$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D5),0)","v":0},{"$f":"IFERROR(IF($F5=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(X$2,A_FLOTA!$10:$10,0))*$D5,VLOOKUP($B5,'BD1 (Vehículos)'!$A:$CY,MATCH(X$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D5),0)","v":0},{"$f":"IFERROR(IF($F5=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Y$2,A_FLOTA!$10:$10,0))*$D5,VLOOKUP($B5,'BD1 (Vehículos)'!$A:$CY,MATCH(Y$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D5),0)","v":0},{"$f":"IFERROR(IF($F5=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Z$2,A_FLOTA!$10:$10,0))*$D5,VLOOKUP($B5,'BD1 (Vehículos)'!$A:$CY,MATCH(Z$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D5),0)","v":0},{"$f":"IFERROR(IF($F5=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AA$2,A_FLOTA!$10:$10,0))*$D5,VLOOKUP($B5,'BD1 (Vehículos)'!$A:$CY,MATCH(AA$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D5),0)","v":0},{"$f":"IFERROR(IF($F5=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AB$2,A_FLOTA!$10:$10,0))*$D5,VLOOKUP($B5,'BD1 (Vehículos)'!$A:$CY,MATCH(AB$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D5),0)","v":0},{"$f":"IF(Tabla1[[#This Row],[Reemplazado]]=\"si\",VLOOKUP(Tabla1[[#This Row],[Flota Actual]],'BD1 (Vehículos)'!A:I,9,0),A_FLOTA!$K12)","v":0}]
[{"$f":"E6&TEXT(COUNTIF($E$4:E6,E6),\"00\")","v":"003"},{"$f":"INDIRECT(\"B_OU4_2!D\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4&\":D\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4)","v":0},{"$f":"A_FLOTA!$B13","v":0},{"$f":"A_FLOTA!J13","v":0},{"$f":"A_FLOTA!$F13","v":0},{"$f":"INDIRECT(\"B_OU4_2!E\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4&\":E\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4)","v":""},{"$f":"IFERROR(IF($F6=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(G$2,A_FLOTA!$10:$10,0))*$D6,VLOOKUP($B6,'BD1 (Vehículos)'!$A:$CY,MATCH(G$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D6),0)","v":0},{"$f":"IFERROR(IF($F6=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(H$2,A_FLOTA!$10:$10,0))*$D6,VLOOKUP($B6,'BD1 (Vehículos)'!$A:$CY,MATCH(H$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D6),0)","v":0},{"$f":"IFERROR(IF($F6=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(I$2,A_FLOTA!$10:$10,0))*$D6,VLOOKUP($B6,'BD1 (Vehículos)'!$A:$CY,MATCH(I$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D6),0)","v":0},{"$f":"IFERROR(IF($F6=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(J$2,A_FLOTA!$10:$10,0))*$D6,VLOOKUP($B6,'BD1 (Vehículos)'!$A:$CY,MATCH(J$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D6),0)","v":0},{"$f":"IFERROR(IF($F6=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(K$2,A_FLOTA!$10:$10,0))*$D6,VLOOKUP($B6,'BD1 (Vehículos)'!$A:$CY,MATCH(K$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D6),0)","v":0},{"$f":"IFERROR(IF($F6=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(L$2,A_FLOTA!$10:$10,0))*$D6,VLOOKUP($B6,'BD1 (Vehículos)'!$A:$CY,MATCH(L$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D6),0)","v":0},{"$f":"IFERROR(IF($F6=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(M$2,A_FLOTA!$10:$10,0))*$D6,VLOOKUP($B6,'BD1 (Vehículos)'!$A:$CY,MATCH(M$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D6),0)","v":0},{"$f":"IFERROR(IF($F6=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(N$2,A_FLOTA!$10:$10,0))*$D6,VLOOKUP($B6,'BD1 (Vehículos)'!$A:$CY,MATCH(N$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D6),0)","v":0},{"$f":"IFERROR(IF($F6=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(O$2,A_FLOTA!$10:$10,0))*$D6,VLOOKUP($B6,'BD1 (Vehículos)'!$A:$CY,MATCH(O$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D6),0)","v":0},{"$f":"IFERROR(IF($F6=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(P$2,A_FLOTA!$10:$10,0))*$D6,VLOOKUP($B6,'BD1 (Vehículos)'!$A:$CY,MATCH(P$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D6),0)","v":0},{"$f":"IFERROR(IF($F6=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Q$2,A_FLOTA!$10:$10,0))*$D6,VLOOKUP($B6,'BD1 (Vehículos)'!$A:$CY,MATCH(Q$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D6),0)","v":0},{"$f":"SUM(Tabla1[[#This Row],[Costo de adquisición]:[Costo total del energético]])","v":0},{"$f":"IFERROR(IF($F6=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(S$2,A_FLOTA!$10:$10,0))*$D6,VLOOKUP($B6,'BD1 (Vehículos)'!$A:$CY,MATCH(S$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D6),0)","v":0},{"$f":"IFERROR(IF($F6=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(T$2,A_FLOTA!$10:$10,0))*$D6,VLOOKUP($B6,'BD1 (Vehículos)'!$A:$CY,MATCH(T$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D6),0)","v":0},{"$f":"IFERROR(IF($F6=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(U$2,A_FLOTA!$10:$10,0))*$D6,VLOOKUP($B6,'BD1 (Vehículos)'!$A:$CY,MATCH(U$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D6),0)","v":0},{"$f":"IFERROR(IF($F6=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(V$2,A_FLOTA!$10:$10,0))*$D6,VLOOKUP($B6,'BD1 (Vehículos)'!$A:$CY,MATCH(V$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D6),0)","v":0},{"$f":"IFERROR(IF($F6=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(W$2,A_FLOTA!$10:$10,0))*$D6,VLOOKUP($B6,'BD1 (Vehículos)'!$A:$CY,MATCH(W$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D6),0)","v":0},{"$f":"IFERROR(IF($F6=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(X$2,A_FLOTA!$10:$10,0))*$D6,VLOOKUP($B6,'BD1 (Vehículos)'!$A:$CY,MATCH(X$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D6),0)","v":0},{"$f":"IFERROR(IF($F6=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Y$2,A_FLOTA!$10:$10,0))*$D6,VLOOKUP($B6,'BD1 (Vehículos)'!$A:$CY,MATCH(Y$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D6),0)","v":0},{"$f":"IFERROR(IF($F6=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Z$2,A_FLOTA!$10:$10,0))*$D6,VLOOKUP($B6,'BD1 (Vehículos)'!$A:$CY,MATCH(Z$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D6),0)","v":0},{"$f":"IFERROR(IF($F6=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AA$2,A_FLOTA!$10:$10,0))*$D6,VLOOKUP($B6,'BD1 (Vehículos)'!$A:$CY,MATCH(AA$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D6),0)","v":0},{"$f":"IFERROR(IF($F6=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AB$2,A_FLOTA!$10:$10,0))*$D6,VLOOKUP($B6,'BD1 (Vehículos)'!$A:$CY,MATCH(AB$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D6),0)","v":0},{"$f":"IF(Tabla1[[#This Row],[Reemplazado]]=\"si\",VLOOKUP(Tabla1[[#This Row],[Flota Actual]],'BD1 (Vehículos)'!A:I,9,0),A_FLOTA!$K13)","v":0}]
[{"$f":"E7&TEXT(COUNTIF($E$4:E7,E7),\"00\")","v":"004"},{"$f":"INDIRECT(\"B_OU4_2!D\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4&\":D\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4)","v":0},{"$f":"A_FLOTA!$B14","v":0},{"$f":"A_FLOTA!J14","v":0},{"$f":"A_FLOTA!$F14","v":0},{"$f":"INDIRECT(\"B_OU4_2!E\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4&\":E\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4)","v":""},{"$f":"IFERROR(IF($F7=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(G$2,A_FLOTA!$10:$10,0))*$D7,VLOOKUP($B7,'BD1 (Vehículos)'!$A:$CY,MATCH(G$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D7),0)","v":0},{"$f":"IFERROR(IF($F7=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(H$2,A_FLOTA!$10:$10,0))*$D7,VLOOKUP($B7,'BD1 (Vehículos)'!$A:$CY,MATCH(H$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D7),0)","v":0},{"$f":"IFERROR(IF($F7=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(I$2,A_FLOTA!$10:$10,0))*$D7,VLOOKUP($B7,'BD1 (Vehículos)'!$A:$CY,MATCH(I$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D7),0)","v":0},{"$f":"IFERROR(IF($F7=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(J$2,A_FLOTA!$10:$10,0))*$D7,VLOOKUP($B7,'BD1 (Vehículos)'!$A:$CY,MATCH(J$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D7),0)","v":0},{"$f":"IFERROR(IF($F7=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(K$2,A_FLOTA!$10:$10,0))*$D7,VLOOKUP($B7,'BD1 (Vehículos)'!$A:$CY,MATCH(K$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D7),0)","v":0},{"$f":"IFERROR(IF($F7=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(L$2,A_FLOTA!$10:$10,0))*$D7,VLOOKUP($B7,'BD1 (Vehículos)'!$A:$CY,MATCH(L$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D7),0)","v":0},{"$f":"IFERROR(IF($F7=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(M$2,A_FLOTA!$10:$10,0))*$D7,VLOOKUP($B7,'BD1 (Vehículos)'!$A:$CY,MATCH(M$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D7),0)","v":0},{"$f":"IFERROR(IF($F7=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(N$2,A_FLOTA!$10:$10,0))*$D7,VLOOKUP($B7,'BD1 (Vehículos)'!$A:$CY,MATCH(N$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D7),0)","v":0},{"$f":"IFERROR(IF($F7=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(O$2,A_FLOTA!$10:$10,0))*$D7,VLOOKUP($B7,'BD1 (Vehículos)'!$A:$CY,MATCH(O$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D7),0)","v":0},{"$f":"IFERROR(IF($F7=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(P$2,A_FLOTA!$10:$10,0))*$D7,VLOOKUP($B7,'BD1 (Vehículos)'!$A:$CY,MATCH(P$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D7),0)","v":0},{"$f":"IFERROR(IF($F7=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Q$2,A_FLOTA!$10:$10,0))*$D7,VLOOKUP($B7,'BD1 (Vehículos)'!$A:$CY,MATCH(Q$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D7),0)","v":0},{"$f":"SUM(Tabla1[[#This Row],[Costo de adquisición]:[Costo total del energético]])","v":0},{"$f":"IFERROR(IF($F7=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(S$2,A_FLOTA!$10:$10,0))*$D7,VLOOKUP($B7,'BD1 (Vehículos)'!$A:$CY,MATCH(S$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D7),0)","v":0},{"$f":"IFERROR(IF($F7=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(T$2,A_FLOTA!$10:$10,0))*$D7,VLOOKUP($B7,'BD1 (Vehículos)'!$A:$CY,MATCH(T$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D7),0)","v":0},{"$f":"IFERROR(IF($F7=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(U$2,A_FLOTA!$10:$10,0))*$D7,VLOOKUP($B7,'BD1 (Vehículos)'!$A:$CY,MATCH(U$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D7),0)","v":0},{"$f":"IFERROR(IF($F7=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(V$2,A_FLOTA!$10:$10,0))*$D7,VLOOKUP($B7,'BD1 (Vehículos)'!$A:$CY,MATCH(V$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D7),0)","v":0},{"$f":"IFERROR(IF($F7=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(W$2,A_FLOTA!$10:$10,0))*$D7,VLOOKUP($B7,'BD1 (Vehículos)'!$A:$CY,MATCH(W$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D7),0)","v":0},{"$f":"IFERROR(IF($F7=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(X$2,A_FLOTA!$10:$10,0))*$D7,VLOOKUP($B7,'BD1 (Vehículos)'!$A:$CY,MATCH(X$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D7),0)","v":0},{"$f":"IFERROR(IF($F7=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Y$2,A_FLOTA!$10:$10,0))*$D7,VLOOKUP($B7,'BD1 (Vehículos)'!$A:$CY,MATCH(Y$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D7),0)","v":0},{"$f":"IFERROR(IF($F7=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Z$2,A_FLOTA!$10:$10,0))*$D7,VLOOKUP($B7,'BD1 (Vehículos)'!$A:$CY,MATCH(Z$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D7),0)","v":0},{"$f":"IFERROR(IF($F7=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AA$2,A_FLOTA!$10:$10,0))*$D7,VLOOKUP($B7,'BD1 (Vehículos)'!$A:$CY,MATCH(AA$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D7),0)","v":0},{"$f":"IFERROR(IF($F7=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AB$2,A_FLOTA!$10:$10,0))*$D7,VLOOKUP($B7,'BD1 (Vehículos)'!$A:$CY,MATCH(AB$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D7),0)","v":0},{"$f":"IF(Tabla1[[#This Row],[Reemplazado]]=\"si\",VLOOKUP(Tabla1[[#This Row],[Flota Actual]],'BD1 (Vehículos)'!A:I,9,0),A_FLOTA!$K14)","v":0}]
[{"$f":"E8&TEXT(COUNTIF($E$4:E8,E8),\"00\")","v":"005"},{"$f":"INDIRECT(\"B_OU4_2!D\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4&\":D\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4)","v":0},{"$f":"A_FLOTA!$B15","v":0},{"$f":"A_FLOTA!J15","v":0},{"$f":"A_FLOTA!$F15","v":0},{"$f":"INDIRECT(\"B_OU4_2!E\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4&\":E\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4)","v":""},{"$f":"IFERROR(IF($F8=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(G$2,A_FLOTA!$10:$10,0))*$D8,VLOOKUP($B8,'BD1 (Vehículos)'!$A:$CY,MATCH(G$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D8),0)","v":0},{"$f":"IFERROR(IF($F8=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(H$2,A_FLOTA!$10:$10,0))*$D8,VLOOKUP($B8,'BD1 (Vehículos)'!$A:$CY,MATCH(H$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D8),0)","v":0},{"$f":"IFERROR(IF($F8=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(I$2,A_FLOTA!$10:$10,0))*$D8,VLOOKUP($B8,'BD1 (Vehículos)'!$A:$CY,MATCH(I$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D8),0)","v":0},{"$f":"IFERROR(IF($F8=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(J$2,A_FLOTA!$10:$10,0))*$D8,VLOOKUP($B8,'BD1 (Vehículos)'!$A:$CY,MATCH(J$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D8),0)","v":0},{"$f":"IFERROR(IF($F8=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(K$2,A_FLOTA!$10:$10,0))*$D8,VLOOKUP($B8,'BD1 (Vehículos)'!$A:$CY,MATCH(K$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D8),0)","v":0},{"$f":"IFERROR(IF($F8=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(L$2,A_FLOTA!$10:$10,0))*$D8,VLOOKUP($B8,'BD1 (Vehículos)'!$A:$CY,MATCH(L$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D8),0)","v":0},{"$f":"IFERROR(IF($F8=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(M$2,A_FLOTA!$10:$10,0))*$D8,VLOOKUP($B8,'BD1 (Vehículos)'!$A:$CY,MATCH(M$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D8),0)","v":0},{"$f":"IFERROR(IF($F8=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(N$2,A_FLOTA!$10:$10,0))*$D8,VLOOKUP($B8,'BD1 (Vehículos)'!$A:$CY,MATCH(N$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D8),0)","v":0},{"$f":"IFERROR(IF($F8=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(O$2,A_FLOTA!$10:$10,0))*$D8,VLOOKUP($B8,'BD1 (Vehículos)'!$A:$CY,MATCH(O$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D8),0)","v":0},{"$f":"IFERROR(IF($F8=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(P$2,A_FLOTA!$10:$10,0))*$D8,VLOOKUP($B8,'BD1 (Vehículos)'!$A:$CY,MATCH(P$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D8),0)","v":0},{"$f":"IFERROR(IF($F8=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Q$2,A_FLOTA!$10:$10,0))*$D8,VLOOKUP($B8,'BD1 (Vehículos)'!$A:$CY,MATCH(Q$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D8),0)","v":0},{"$f":"SUM(Tabla1[[#This Row],[Costo de adquisición]:[Costo total del energético]])","v":0},{"$f":"IFERROR(IF($F8=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(S$2,A_FLOTA!$10:$10,0))*$D8,VLOOKUP($B8,'BD1 (Vehículos)'!$A:$CY,MATCH(S$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D8),0)","v":0},{"$f":"IFERROR(IF($F8=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(T$2,A_FLOTA!$10:$10,0))*$D8,VLOOKUP($B8,'BD1 (Vehículos)'!$A:$CY,MATCH(T$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D8),0)","v":0},{"$f":"IFERROR(IF($F8=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(U$2,A_FLOTA!$10:$10,0))*$D8,VLOOKUP($B8,'BD1 (Vehículos)'!$A:$CY,MATCH(U$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D8),0)","v":0},{"$f":"IFERROR(IF($F8=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(V$2,A_FLOTA!$10:$10,0))*$D8,VLOOKUP($B8,'BD1 (Vehículos)'!$A:$CY,MATCH(V$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D8),0)","v":0},{"$f":"IFERROR(IF($F8=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(W$2,A_FLOTA!$10:$10,0))*$D8,VLOOKUP($B8,'BD1 (Vehículos)'!$A:$CY,MATCH(W$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D8),0)","v":0},{"$f":"IFERROR(IF($F8=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(X$2,A_FLOTA!$10:$10,0))*$D8,VLOOKUP($B8,'BD1 (Vehículos)'!$A:$CY,MATCH(X$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D8),0)","v":0},{"$f":"IFERROR(IF($F8=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Y$2,A_FLOTA!$10:$10,0))*$D8,VLOOKUP($B8,'BD1 (Vehículos)'!$A:$CY,MATCH(Y$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D8),0)","v":0},{"$f":"IFERROR(IF($F8=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Z$2,A_FLOTA!$10:$10,0))*$D8,VLOOKUP($B8,'BD1 (Vehículos)'!$A:$CY,MATCH(Z$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D8),0)","v":0},{"$f":"IFERROR(IF($F8=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AA$2,A_FLOTA!$10:$10,0))*$D8,VLOOKUP($B8,'BD1 (Vehículos)'!$A:$CY,MATCH(AA$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D8),0)","v":0},{"$f":"IFERROR(IF($F8=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AB$2,A_FLOTA!$10:$10,0))*$D8,VLOOKUP($B8,'BD1 (Vehículos)'!$A:$CY,MATCH(AB$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D8),0)","v":0},{"$f":"IF(Tabla1[[#This Row],[Reemplazado]]=\"si\",VLOOKUP(Tabla1[[#This Row],[Flota Actual]],'BD1 (Vehículos)'!A:I,9,0),A_FLOTA!$K15)","v":0}]
[{"$f":"E9&TEXT(COUNTIF($E$4:E9,E9),\"00\")","v":"006"},{"$f":"INDIRECT(\"B_OU4_2!D\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4&\":D\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4)","v":0},{"$f":"A_FLOTA!$B16","v":0},{"$f":"A_FLOTA!J16","v":0},{"$f":"A_FLOTA!$F16","v":0},{"$f":"INDIRECT(\"B_OU4_2!E\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4&\":E\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4)","v":""},{"$f":"IFERROR(IF($F9=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(G$2,A_FLOTA!$10:$10,0))*$D9,VLOOKUP($B9,'BD1 (Vehículos)'!$A:$CY,MATCH(G$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D9),0)","v":0},{"$f":"IFERROR(IF($F9=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(H$2,A_FLOTA!$10:$10,0))*$D9,VLOOKUP($B9,'BD1 (Vehículos)'!$A:$CY,MATCH(H$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D9),0)","v":0},{"$f":"IFERROR(IF($F9=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(I$2,A_FLOTA!$10:$10,0))*$D9,VLOOKUP($B9,'BD1 (Vehículos)'!$A:$CY,MATCH(I$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D9),0)","v":0},{"$f":"IFERROR(IF($F9=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(J$2,A_FLOTA!$10:$10,0))*$D9,VLOOKUP($B9,'BD1 (Vehículos)'!$A:$CY,MATCH(J$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D9),0)","v":0},{"$f":"IFERROR(IF($F9=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(K$2,A_FLOTA!$10:$10,0))*$D9,VLOOKUP($B9,'BD1 (Vehículos)'!$A:$CY,MATCH(K$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D9),0)","v":0},{"$f":"IFERROR(IF($F9=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(L$2,A_FLOTA!$10:$10,0))*$D9,VLOOKUP($B9,'BD1 (Vehículos)'!$A:$CY,MATCH(L$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D9),0)","v":0},{"$f":"IFERROR(IF($F9=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(M$2,A_FLOTA!$10:$10,0))*$D9,VLOOKUP($B9,'BD1 (Vehículos)'!$A:$CY,MATCH(M$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D9),0)","v":0},{"$f":"IFERROR(IF($F9=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(N$2,A_FLOTA!$10:$10,0))*$D9,VLOOKUP($B9,'BD1 (Vehículos)'!$A:$CY,MATCH(N$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D9),0)","v":0},{"$f":"IFERROR(IF($F9=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(O$2,A_FLOTA!$10:$10,0))*$D9,VLOOKUP($B9,'BD1 (Vehículos)'!$A:$CY,MATCH(O$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D9),0)","v":0},{"$f":"IFERROR(IF($F9=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(P$2,A_FLOTA!$10:$10,0))*$D9,VLOOKUP($B9,'BD1 (Vehículos)'!$A:$CY,MATCH(P$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D9),0)","v":0},{"$f":"IFERROR(IF($F9=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Q$2,A_FLOTA!$10:$10,0))*$D9,VLOOKUP($B9,'BD1 (Vehículos)'!$A:$CY,MATCH(Q$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D9),0)","v":0},{"$f":"SUM(Tabla1[[#This Row],[Costo de adquisición]:[Costo total del energético]])","v":0},{"$f":"IFERROR(IF($F9=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(S$2,A_FLOTA!$10:$10,0))*$D9,VLOOKUP($B9,'BD1 (Vehículos)'!$A:$CY,MATCH(S$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D9),0)","v":0},{"$f":"IFERROR(IF($F9=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(T$2,A_FLOTA!$10:$10,0))*$D9,VLOOKUP($B9,'BD1 (Vehículos)'!$A:$CY,MATCH(T$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D9),0)","v":0},{"$f":"IFERROR(IF($F9=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(U$2,A_FLOTA!$10:$10,0))*$D9,VLOOKUP($B9,'BD1 (Vehículos)'!$A:$CY,MATCH(U$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D9),0)","v":0},{"$f":"IFERROR(IF($F9=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(V$2,A_FLOTA!$10:$10,0))*$D9,VLOOKUP($B9,'BD1 (Vehículos)'!$A:$CY,MATCH(V$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D9),0)","v":0},{"$f":"IFERROR(IF($F9=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(W$2,A_FLOTA!$10:$10,0))*$D9,VLOOKUP($B9,'BD1 (Vehículos)'!$A:$CY,MATCH(W$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D9),0)","v":0},{"$f":"IFERROR(IF($F9=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(X$2,A_FLOTA!$10:$10,0))*$D9,VLOOKUP($B9,'BD1 (Vehículos)'!$A:$CY,MATCH(X$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D9),0)","v":0},{"$f":"IFERROR(IF($F9=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Y$2,A_FLOTA!$10:$10,0))*$D9,VLOOKUP($B9,'BD1 (Vehículos)'!$A:$CY,MATCH(Y$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D9),0)","v":0},{"$f":"IFERROR(IF($F9=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Z$2,A_FLOTA!$10:$10,0))*$D9,VLOOKUP($B9,'BD1 (Vehículos)'!$A:$CY,MATCH(Z$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D9),0)","v":0},{"$f":"IFERROR(IF($F9=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AA$2,A_FLOTA!$10:$10,0))*$D9,VLOOKUP($B9,'BD1 (Vehículos)'!$A:$CY,MATCH(AA$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D9),0)","v":0},{"$f":"IFERROR(IF($F9=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AB$2,A_FLOTA!$10:$10,0))*$D9,VLOOKUP($B9,'BD1 (Vehículos)'!$A:$CY,MATCH(AB$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D9),0)","v":0},{"$f":"IF(Tabla1[[#This Row],[Reemplazado]]=\"si\",VLOOKUP(Tabla1[[#This Row],[Flota Actual]],'BD1 (Vehículos)'!A:I,9,0),A_FLOTA!$K16)","v":0}]
[{"$f":"E10&TEXT(COUNTIF($E$4:E10,E10),\"00\")","v":"007"},{"$f":"INDIRECT(\"B_OU4_2!D\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4&\":D\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4)","v":0},{"$f":"A_FLOTA!$B17","v":0},{"$f":"A_FLOTA!J17","v":0},{"$f":"A_FLOTA!$F17","v":0},{"$f":"INDIRECT(\"B_OU4_2!E\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4&\":E\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4)","v":""},{"$f":"IFERROR(IF($F10=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(G$2,A_FLOTA!$10:$10,0))*$D10,VLOOKUP($B10,'BD1 (Vehículos)'!$A:$CY,MATCH(G$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D10),0)","v":0},{"$f":"IFERROR(IF($F10=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(H$2,A_FLOTA!$10:$10,0))*$D10,VLOOKUP($B10,'BD1 (Vehículos)'!$A:$CY,MATCH(H$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D10),0)","v":0},{"$f":"IFERROR(IF($F10=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(I$2,A_FLOTA!$10:$10,0))*$D10,VLOOKUP($B10,'BD1 (Vehículos)'!$A:$CY,MATCH(I$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D10),0)","v":0},{"$f":"IFERROR(IF($F10=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(J$2,A_FLOTA!$10:$10,0))*$D10,VLOOKUP($B10,'BD1 (Vehículos)'!$A:$CY,MATCH(J$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D10),0)","v":0},{"$f":"IFERROR(IF($F10=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(K$2,A_FLOTA!$10:$10,0))*$D10,VLOOKUP($B10,'BD1 (Vehículos)'!$A:$CY,MATCH(K$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D10),0)","v":0},{"$f":"IFERROR(IF($F10=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(L$2,A_FLOTA!$10:$10,0))*$D10,VLOOKUP($B10,'BD1 (Vehículos)'!$A:$CY,MATCH(L$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D10),0)","v":0},{"$f":"IFERROR(IF($F10=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(M$2,A_FLOTA!$10:$10,0))*$D10,VLOOKUP($B10,'BD1 (Vehículos)'!$A:$CY,MATCH(M$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D10),0)","v":0},{"$f":"IFERROR(IF($F10=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(N$2,A_FLOTA!$10:$10,0))*$D10,VLOOKUP($B10,'BD1 (Vehículos)'!$A:$CY,MATCH(N$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D10),0)","v":0},{"$f":"IFERROR(IF($F10=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(O$2,A_FLOTA!$10:$10,0))*$D10,VLOOKUP($B10,'BD1 (Vehículos)'!$A:$CY,MATCH(O$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D10),0)","v":0},{"$f":"IFERROR(IF($F10=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(P$2,A_FLOTA!$10:$10,0))*$D10,VLOOKUP($B10,'BD1 (Vehículos)'!$A:$CY,MATCH(P$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D10),0)","v":0},{"$f":"IFERROR(IF($F10=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Q$2,A_FLOTA!$10:$10,0))*$D10,VLOOKUP($B10,'BD1 (Vehículos)'!$A:$CY,MATCH(Q$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D10),0)","v":0},{"$f":"SUM(Tabla1[[#This Row],[Costo de adquisición]:[Costo total del energético]])","v":0},{"$f":"IFERROR(IF($F10=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(S$2,A_FLOTA!$10:$10,0))*$D10,VLOOKUP($B10,'BD1 (Vehículos)'!$A:$CY,MATCH(S$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D10),0)","v":0},{"$f":"IFERROR(IF($F10=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(T$2,A_FLOTA!$10:$10,0))*$D10,VLOOKUP($B10,'BD1 (Vehículos)'!$A:$CY,MATCH(T$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D10),0)","v":0},{"$f":"IFERROR(IF($F10=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(U$2,A_FLOTA!$10:$10,0))*$D10,VLOOKUP($B10,'BD1 (Vehículos)'!$A:$CY,MATCH(U$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D10),0)","v":0},{"$f":"IFERROR(IF($F10=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(V$2,A_FLOTA!$10:$10,0))*$D10,VLOOKUP($B10,'BD1 (Vehículos)'!$A:$CY,MATCH(V$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D10),0)","v":0},{"$f":"IFERROR(IF($F10=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(W$2,A_FLOTA!$10:$10,0))*$D10,VLOOKUP($B10,'BD1 (Vehículos)'!$A:$CY,MATCH(W$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D10),0)","v":0},{"$f":"IFERROR(IF($F10=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(X$2,A_FLOTA!$10:$10,0))*$D10,VLOOKUP($B10,'BD1 (Vehículos)'!$A:$CY,MATCH(X$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D10),0)","v":0},{"$f":"IFERROR(IF($F10=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Y$2,A_FLOTA!$10:$10,0))*$D10,VLOOKUP($B10,'BD1 (Vehículos)'!$A:$CY,MATCH(Y$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D10),0)","v":0},{"$f":"IFERROR(IF($F10=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Z$2,A_FLOTA!$10:$10,0))*$D10,VLOOKUP($B10,'BD1 (Vehículos)'!$A:$CY,MATCH(Z$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D10),0)","v":0},{"$f":"IFERROR(IF($F10=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AA$2,A_FLOTA!$10:$10,0))*$D10,VLOOKUP($B10,'BD1 (Vehículos)'!$A:$CY,MATCH(AA$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D10),0)","v":0},{"$f":"IFERROR(IF($F10=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AB$2,A_FLOTA!$10:$10,0))*$D10,VLOOKUP($B10,'BD1 (Vehículos)'!$A:$CY,MATCH(AB$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D10),0)","v":0},{"$f":"IF(Tabla1[[#This Row],[Reemplazado]]=\"si\",VLOOKUP(Tabla1[[#This Row],[Flota Actual]],'BD1 (Vehículos)'!A:I,9,0),A_FLOTA!$K17)","v":0}]
[{"$f":"E11&TEXT(COUNTIF($E$4:E11,E11),\"00\")","v":"008"},{"$f":"INDIRECT(\"B_OU4_2!D\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4&\":D\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4)","v":0},{"$f":"A_FLOTA!$B18","v":0},{"$f":"A_FLOTA!J18","v":0},{"$f":"A_FLOTA!$F18","v":0},{"$f":"INDIRECT(\"B_OU4_2!E\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4&\":E\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4)","v":""},{"$f":"IFERROR(IF($F11=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(G$2,A_FLOTA!$10:$10,0))*$D11,VLOOKUP($B11,'BD1 (Vehículos)'!$A:$CY,MATCH(G$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D11),0)","v":0},{"$f":"IFERROR(IF($F11=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(H$2,A_FLOTA!$10:$10,0))*$D11,VLOOKUP($B11,'BD1 (Vehículos)'!$A:$CY,MATCH(H$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D11),0)","v":0},{"$f":"IFERROR(IF($F11=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(I$2,A_FLOTA!$10:$10,0))*$D11,VLOOKUP($B11,'BD1 (Vehículos)'!$A:$CY,MATCH(I$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D11),0)","v":0},{"$f":"IFERROR(IF($F11=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(J$2,A_FLOTA!$10:$10,0))*$D11,VLOOKUP($B11,'BD1 (Vehículos)'!$A:$CY,MATCH(J$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D11),0)","v":0},{"$f":"IFERROR(IF($F11=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(K$2,A_FLOTA!$10:$10,0))*$D11,VLOOKUP($B11,'BD1 (Vehículos)'!$A:$CY,MATCH(K$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D11),0)","v":0},{"$f":"IFERROR(IF($F11=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(L$2,A_FLOTA!$10:$10,0))*$D11,VLOOKUP($B11,'BD1 (Vehículos)'!$A:$CY,MATCH(L$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D11),0)","v":0},{"$f":"IFERROR(IF($F11=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(M$2,A_FLOTA!$10:$10,0))*$D11,VLOOKUP($B11,'BD1 (Vehículos)'!$A:$CY,MATCH(M$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D11),0)","v":0},{"$f":"IFERROR(IF($F11=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(N$2,A_FLOTA!$10:$10,0))*$D11,VLOOKUP($B11,'BD1 (Vehículos)'!$A:$CY,MATCH(N$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D11),0)","v":0},{"$f":"IFERROR(IF($F11=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(O$2,A_FLOTA!$10:$10,0))*$D11,VLOOKUP($B11,'BD1 (Vehículos)'!$A:$CY,MATCH(O$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D11),0)","v":0},{"$f":"IFERROR(IF($F11=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(P$2,A_FLOTA!$10:$10,0))*$D11,VLOOKUP($B11,'BD1 (Vehículos)'!$A:$CY,MATCH(P$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D11),0)","v":0},{"$f":"IFERROR(IF($F11=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Q$2,A_FLOTA!$10:$10,0))*$D11,VLOOKUP($B11,'BD1 (Vehículos)'!$A:$CY,MATCH(Q$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D11),0)","v":0},{"$f":"SUM(Tabla1[[#This Row],[Costo de adquisición]:[Costo total del energético]])","v":0},{"$f":"IFERROR(IF($F11=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(S$2,A_FLOTA!$10:$10,0))*$D11,VLOOKUP($B11,'BD1 (Vehículos)'!$A:$CY,MATCH(S$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D11),0)","v":0},{"$f":"IFERROR(IF($F11=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(T$2,A_FLOTA!$10:$10,0))*$D11,VLOOKUP($B11,'BD1 (Vehículos)'!$A:$CY,MATCH(T$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D11),0)","v":0},{"$f":"IFERROR(IF($F11=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(U$2,A_FLOTA!$10:$10,0))*$D11,VLOOKUP($B11,'BD1 (Vehículos)'!$A:$CY,MATCH(U$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D11),0)","v":0},{"$f":"IFERROR(IF($F11=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(V$2,A_FLOTA!$10:$10,0))*$D11,VLOOKUP($B11,'BD1 (Vehículos)'!$A:$CY,MATCH(V$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D11),0)","v":0},{"$f":"IFERROR(IF($F11=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(W$2,A_FLOTA!$10:$10,0))*$D11,VLOOKUP($B11,'BD1 (Vehículos)'!$A:$CY,MATCH(W$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D11),0)","v":0},{"$f":"IFERROR(IF($F11=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(X$2,A_FLOTA!$10:$10,0))*$D11,VLOOKUP($B11,'BD1 (Vehículos)'!$A:$CY,MATCH(X$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D11),0)","v":0},{"$f":"IFERROR(IF($F11=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Y$2,A_FLOTA!$10:$10,0))*$D11,VLOOKUP($B11,'BD1 (Vehículos)'!$A:$CY,MATCH(Y$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D11),0)","v":0},{"$f":"IFERROR(IF($F11=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Z$2,A_FLOTA!$10:$10,0))*$D11,VLOOKUP($B11,'BD1 (Vehículos)'!$A:$CY,MATCH(Z$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D11),0)","v":0},{"$f":"IFERROR(IF($F11=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AA$2,A_FLOTA!$10:$10,0))*$D11,VLOOKUP($B11,'BD1 (Vehículos)'!$A:$CY,MATCH(AA$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D11),0)","v":0},{"$f":"IFERROR(IF($F11=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AB$2,A_FLOTA!$10:$10,0))*$D11,VLOOKUP($B11,'BD1 (Vehículos)'!$A:$CY,MATCH(AB$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D11),0)","v":0},{"$f":"IF(Tabla1[[#This Row],[Reemplazado]]=\"si\",VLOOKUP(Tabla1[[#This Row],[Flota Actual]],'BD1 (Vehículos)'!A:I,9,0),A_FLOTA!$K18)","v":0}]
[{"$f":"E12&TEXT(COUNTIF($E$4:E12,E12),\"00\")","v":"009"},{"$f":"INDIRECT(\"B_OU4_2!D\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4&\":D\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4)","v":0},{"$f":"A_FLOTA!$B19","v":0},{"$f":"A_FLOTA!J19","v":0},{"$f":"A_FLOTA!$F19","v":0},{"$f":"INDIRECT(\"B_OU4_2!E\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4&\":E\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4)","v":""},{"$f":"IFERROR(IF($F12=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(G$2,A_FLOTA!$10:$10,0))*$D12,VLOOKUP($B12,'BD1 (Vehículos)'!$A:$CY,MATCH(G$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D12),0)","v":0},{"$f":"IFERROR(IF($F12=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(H$2,A_FLOTA!$10:$10,0))*$D12,VLOOKUP($B12,'BD1 (Vehículos)'!$A:$CY,MATCH(H$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D12),0)","v":0},{"$f":"IFERROR(IF($F12=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(I$2,A_FLOTA!$10:$10,0))*$D12,VLOOKUP($B12,'BD1 (Vehículos)'!$A:$CY,MATCH(I$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D12),0)","v":0},{"$f":"IFERROR(IF($F12=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(J$2,A_FLOTA!$10:$10,0))*$D12,VLOOKUP($B12,'BD1 (Vehículos)'!$A:$CY,MATCH(J$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D12),0)","v":0},{"$f":"IFERROR(IF($F12=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(K$2,A_FLOTA!$10:$10,0))*$D12,VLOOKUP($B12,'BD1 (Vehículos)'!$A:$CY,MATCH(K$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D12),0)","v":0},{"$f":"IFERROR(IF($F12=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(L$2,A_FLOTA!$10:$10,0))*$D12,VLOOKUP($B12,'BD1 (Vehículos)'!$A:$CY,MATCH(L$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D12),0)","v":0},{"$f":"IFERROR(IF($F12=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(M$2,A_FLOTA!$10:$10,0))*$D12,VLOOKUP($B12,'BD1 (Vehículos)'!$A:$CY,MATCH(M$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D12),0)","v":0},{"$f":"IFERROR(IF($F12=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(N$2,A_FLOTA!$10:$10,0))*$D12,VLOOKUP($B12,'BD1 (Vehículos)'!$A:$CY,MATCH(N$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D12),0)","v":0},{"$f":"IFERROR(IF($F12=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(O$2,A_FLOTA!$10:$10,0))*$D12,VLOOKUP($B12,'BD1 (Vehículos)'!$A:$CY,MATCH(O$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D12),0)","v":0},{"$f":"IFERROR(IF($F12=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(P$2,A_FLOTA!$10:$10,0))*$D12,VLOOKUP($B12,'BD1 (Vehículos)'!$A:$CY,MATCH(P$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D12),0)","v":0},{"$f":"IFERROR(IF($F12=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Q$2,A_FLOTA!$10:$10,0))*$D12,VLOOKUP($B12,'BD1 (Vehículos)'!$A:$CY,MATCH(Q$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D12),0)","v":0},{"$f":"SUM(Tabla1[[#This Row],[Costo de adquisición]:[Costo total del energético]])","v":0},{"$f":"IFERROR(IF($F12=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(S$2,A_FLOTA!$10:$10,0))*$D12,VLOOKUP($B12,'BD1 (Vehículos)'!$A:$CY,MATCH(S$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D12),0)","v":0},{"$f":"IFERROR(IF($F12=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(T$2,A_FLOTA!$10:$10,0))*$D12,VLOOKUP($B12,'BD1 (Vehículos)'!$A:$CY,MATCH(T$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D12),0)","v":0},{"$f":"IFERROR(IF($F12=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(U$2,A_FLOTA!$10:$10,0))*$D12,VLOOKUP($B12,'BD1 (Vehículos)'!$A:$CY,MATCH(U$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D12),0)","v":0},{"$f":"IFERROR(IF($F12=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(V$2,A_FLOTA!$10:$10,0))*$D12,VLOOKUP($B12,'BD1 (Vehículos)'!$A:$CY,MATCH(V$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D12),0)","v":0},{"$f":"IFERROR(IF($F12=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(W$2,A_FLOTA!$10:$10,0))*$D12,VLOOKUP($B12,'BD1 (Vehículos)'!$A:$CY,MATCH(W$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D12),0)","v":0},{"$f":"IFERROR(IF($F12=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(X$2,A_FLOTA!$10:$10,0))*$D12,VLOOKUP($B12,'BD1 (Vehículos)'!$A:$CY,MATCH(X$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D12),0)","v":0},{"$f":"IFERROR(IF($F12=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Y$2,A_FLOTA!$10:$10,0))*$D12,VLOOKUP($B12,'BD1 (Vehículos)'!$A:$CY,MATCH(Y$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D12),0)","v":0},{"$f":"IFERROR(IF($F12=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Z$2,A_FLOTA!$10:$10,0))*$D12,VLOOKUP($B12,'BD1 (Vehículos)'!$A:$CY,MATCH(Z$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D12),0)","v":0},{"$f":"IFERROR(IF($F12=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AA$2,A_FLOTA!$10:$10,0))*$D12,VLOOKUP($B12,'BD1 (Vehículos)'!$A:$CY,MATCH(AA$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D12),0)","v":0},{"$f":"IFERROR(IF($F12=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AB$2,A_FLOTA!$10:$10,0))*$D12,VLOOKUP($B12,'BD1 (Vehículos)'!$A:$CY,MATCH(AB$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D12),0)","v":0},{"$f":"IF(Tabla1[[#This Row],[Reemplazado]]=\"si\",VLOOKUP(Tabla1[[#This Row],[Flota Actual]],'BD1 (Vehículos)'!A:I,9,0),A_FLOTA!$K19)","v":0}]
[{"$f":"E13&TEXT(COUNTIF($E$4:E13,E13),\"00\")","v":"010"},{"$f":"INDIRECT(\"B_OU4_2!D\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4&\":D\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4)","v":0},{"$f":"A_FLOTA!$B20","v":0},{"$f":"A_FLOTA!J20","v":0},{"$f":"A_FLOTA!$F20","v":0},{"$f":"INDIRECT(\"B_OU4_2!E\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4&\":E\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4)","v":""},{"$f":"IFERROR(IF($F13=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(G$2,A_FLOTA!$10:$10,0))*$D13,VLOOKUP($B13,'BD1 (Vehículos)'!$A:$CY,MATCH(G$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D13),0)","v":0},{"$f":"IFERROR(IF($F13=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(H$2,A_FLOTA!$10:$10,0))*$D13,VLOOKUP($B13,'BD1 (Vehículos)'!$A:$CY,MATCH(H$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D13),0)","v":0},{"$f":"IFERROR(IF($F13=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(I$2,A_FLOTA!$10:$10,0))*$D13,VLOOKUP($B13,'BD1 (Vehículos)'!$A:$CY,MATCH(I$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D13),0)","v":0},{"$f":"IFERROR(IF($F13=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(J$2,A_FLOTA!$10:$10,0))*$D13,VLOOKUP($B13,'BD1 (Vehículos)'!$A:$CY,MATCH(J$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D13),0)","v":0},{"$f":"IFERROR(IF($F13=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(K$2,A_FLOTA!$10:$10,0))*$D13,VLOOKUP($B13,'BD1 (Vehículos)'!$A:$CY,MATCH(K$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D13),0)","v":0},{"$f":"IFERROR(IF($F13=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(L$2,A_FLOTA!$10:$10,0))*$D13,VLOOKUP($B13,'BD1 (Vehículos)'!$A:$CY,MATCH(L$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D13),0)","v":0},{"$f":"IFERROR(IF($F13=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(M$2,A_FLOTA!$10:$10,0))*$D13,VLOOKUP($B13,'BD1 (Vehículos)'!$A:$CY,MATCH(M$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D13),0)","v":0},{"$f":"IFERROR(IF($F13=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(N$2,A_FLOTA!$10:$10,0))*$D13,VLOOKUP($B13,'BD1 (Vehículos)'!$A:$CY,MATCH(N$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D13),0)","v":0},{"$f":"IFERROR(IF($F13=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(O$2,A_FLOTA!$10:$10,0))*$D13,VLOOKUP($B13,'BD1 (Vehículos)'!$A:$CY,MATCH(O$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D13),0)","v":0},{"$f":"IFERROR(IF($F13=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(P$2,A_FLOTA!$10:$10,0))*$D13,VLOOKUP($B13,'BD1 (Vehículos)'!$A:$CY,MATCH(P$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D13),0)","v":0},{"$f":"IFERROR(IF($F13=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Q$2,A_FLOTA!$10:$10,0))*$D13,VLOOKUP($B13,'BD1 (Vehículos)'!$A:$CY,MATCH(Q$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D13),0)","v":0},{"$f":"SUM(Tabla1[[#This Row],[Costo de adquisición]:[Costo total del energético]])","v":0},{"$f":"IFERROR(IF($F13=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(S$2,A_FLOTA!$10:$10,0))*$D13,VLOOKUP($B13,'BD1 (Vehículos)'!$A:$CY,MATCH(S$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D13),0)","v":0},{"$f":"IFERROR(IF($F13=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(T$2,A_FLOTA!$10:$10,0))*$D13,VLOOKUP($B13,'BD1 (Vehículos)'!$A:$CY,MATCH(T$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D13),0)","v":0},{"$f":"IFERROR(IF($F13=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(U$2,A_FLOTA!$10:$10,0))*$D13,VLOOKUP($B13,'BD1 (Vehículos)'!$A:$CY,MATCH(U$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D13),0)","v":0},{"$f":"IFERROR(IF($F13=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(V$2,A_FLOTA!$10:$10,0))*$D13,VLOOKUP($B13,'BD1 (Vehículos)'!$A:$CY,MATCH(V$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D13),0)","v":0},{"$f":"IFERROR(IF($F13=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(W$2,A_FLOTA!$10:$10,0))*$D13,VLOOKUP($B13,'BD1 (Vehículos)'!$A:$CY,MATCH(W$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D13),0)","v":0},{"$f":"IFERROR(IF($F13=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(X$2,A_FLOTA!$10:$10,0))*$D13,VLOOKUP($B13,'BD1 (Vehículos)'!$A:$CY,MATCH(X$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D13),0)","v":0},{"$f":"IFERROR(IF($F13=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Y$2,A_FLOTA!$10:$10,0))*$D13,VLOOKUP($B13,'BD1 (Vehículos)'!$A:$CY,MATCH(Y$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D13),0)","v":0},{"$f":"IFERROR(IF($F13=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Z$2,A_FLOTA!$10:$10,0))*$D13,VLOOKUP($B13,'BD1 (Vehículos)'!$A:$CY,MATCH(Z$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D13),0)","v":0},{"$f":"IFERROR(IF($F13=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AA$2,A_FLOTA!$10:$10,0))*$D13,VLOOKUP($B13,'BD1 (Vehículos)'!$A:$CY,MATCH(AA$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D13),0)","v":0},{"$f":"IFERROR(IF($F13=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AB$2,A_FLOTA!$10:$10,0))*$D13,VLOOKUP($B13,'BD1 (Vehículos)'!$A:$CY,MATCH(AB$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D13),0)","v":0},{"$f":"IF(Tabla1[[#This Row],[Reemplazado]]=\"si\",VLOOKUP(Tabla1[[#This Row],[Flota Actual]],'BD1 (Vehículos)'!A:I,9,0),A_FLOTA!$K20)","v":0}]
[{"$f":"E14&TEXT(COUNTIF($E$4:E14,E14),\"00\")","v":"011"},{"$f":"INDIRECT(\"B_OU4_2!D\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4&\":D\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4)","v":0},{"$f":"A_FLOTA!$B21","v":0},{"$f":"A_FLOTA!J21","v":0},{"$f":"A_FLOTA!$F21","v":0},{"$f":"INDIRECT(\"B_OU4_2!E\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4&\":E\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4)","v":""},{"$f":"IFERROR(IF($F14=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(G$2,A_FLOTA!$10:$10,0))*$D14,VLOOKUP($B14,'BD1 (Vehículos)'!$A:$CY,MATCH(G$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D14),0)","v":0},{"$f":"IFERROR(IF($F14=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(H$2,A_FLOTA!$10:$10,0))*$D14,VLOOKUP($B14,'BD1 (Vehículos)'!$A:$CY,MATCH(H$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D14),0)","v":0},{"$f":"IFERROR(IF($F14=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(I$2,A_FLOTA!$10:$10,0))*$D14,VLOOKUP($B14,'BD1 (Vehículos)'!$A:$CY,MATCH(I$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D14),0)","v":0},{"$f":"IFERROR(IF($F14=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(J$2,A_FLOTA!$10:$10,0))*$D14,VLOOKUP($B14,'BD1 (Vehículos)'!$A:$CY,MATCH(J$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D14),0)","v":0},{"$f":"IFERROR(IF($F14=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(K$2,A_FLOTA!$10:$10,0))*$D14,VLOOKUP($B14,'BD1 (Vehículos)'!$A:$CY,MATCH(K$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D14),0)","v":0},{"$f":"IFERROR(IF($F14=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(L$2,A_FLOTA!$10:$10,0))*$D14,VLOOKUP($B14,'BD1 (Vehículos)'!$A:$CY,MATCH(L$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D14),0)","v":0},{"$f":"IFERROR(IF($F14=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(M$2,A_FLOTA!$10:$10,0))*$D14,VLOOKUP($B14,'BD1 (Vehículos)'!$A:$CY,MATCH(M$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D14),0)","v":0},{"$f":"IFERROR(IF($F14=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(N$2,A_FLOTA!$10:$10,0))*$D14,VLOOKUP($B14,'BD1 (Vehículos)'!$A:$CY,MATCH(N$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D14),0)","v":0},{"$f":"IFERROR(IF($F14=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(O$2,A_FLOTA!$10:$10,0))*$D14,VLOOKUP($B14,'BD1 (Vehículos)'!$A:$CY,MATCH(O$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D14),0)","v":0},{"$f":"IFERROR(IF($F14=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(P$2,A_FLOTA!$10:$10,0))*$D14,VLOOKUP($B14,'BD1 (Vehículos)'!$A:$CY,MATCH(P$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D14),0)","v":0},{"$f":"IFERROR(IF($F14=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Q$2,A_FLOTA!$10:$10,0))*$D14,VLOOKUP($B14,'BD1 (Vehículos)'!$A:$CY,MATCH(Q$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D14),0)","v":0},{"$f":"SUM(Tabla1[[#This Row],[Costo de adquisición]:[Costo total del energético]])","v":0},{"$f":"IFERROR(IF($F14=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(S$2,A_FLOTA!$10:$10,0))*$D14,VLOOKUP($B14,'BD1 (Vehículos)'!$A:$CY,MATCH(S$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D14),0)","v":0},{"$f":"IFERROR(IF($F14=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(T$2,A_FLOTA!$10:$10,0))*$D14,VLOOKUP($B14,'BD1 (Vehículos)'!$A:$CY,MATCH(T$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D14),0)","v":0},{"$f":"IFERROR(IF($F14=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(U$2,A_FLOTA!$10:$10,0))*$D14,VLOOKUP($B14,'BD1 (Vehículos)'!$A:$CY,MATCH(U$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D14),0)","v":0},{"$f":"IFERROR(IF($F14=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(V$2,A_FLOTA!$10:$10,0))*$D14,VLOOKUP($B14,'BD1 (Vehículos)'!$A:$CY,MATCH(V$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D14),0)","v":0},{"$f":"IFERROR(IF($F14=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(W$2,A_FLOTA!$10:$10,0))*$D14,VLOOKUP($B14,'BD1 (Vehículos)'!$A:$CY,MATCH(W$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D14),0)","v":0},{"$f":"IFERROR(IF($F14=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(X$2,A_FLOTA!$10:$10,0))*$D14,VLOOKUP($B14,'BD1 (Vehículos)'!$A:$CY,MATCH(X$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D14),0)","v":0},{"$f":"IFERROR(IF($F14=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Y$2,A_FLOTA!$10:$10,0))*$D14,VLOOKUP($B14,'BD1 (Vehículos)'!$A:$CY,MATCH(Y$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D14),0)","v":0},{"$f":"IFERROR(IF($F14=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Z$2,A_FLOTA!$10:$10,0))*$D14,VLOOKUP($B14,'BD1 (Vehículos)'!$A:$CY,MATCH(Z$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D14),0)","v":0},{"$f":"IFERROR(IF($F14=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AA$2,A_FLOTA!$10:$10,0))*$D14,VLOOKUP($B14,'BD1 (Vehículos)'!$A:$CY,MATCH(AA$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D14),0)","v":0},{"$f":"IFERROR(IF($F14=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AB$2,A_FLOTA!$10:$10,0))*$D14,VLOOKUP($B14,'BD1 (Vehículos)'!$A:$CY,MATCH(AB$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D14),0)","v":0},{"$f":"IF(Tabla1[[#This Row],[Reemplazado]]=\"si\",VLOOKUP(Tabla1[[#This Row],[Flota Actual]],'BD1 (Vehículos)'!A:I,9,0),A_FLOTA!$K21)","v":0}]
[{"$f":"E15&TEXT(COUNTIF($E$4:E15,E15),\"00\")","v":"012"},{"$f":"INDIRECT(\"B_OU4_2!D\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4&\":D\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4)","v":0},{"$f":"A_FLOTA!$B22","v":0},{"$f":"A_FLOTA!J22","v":0},{"$f":"A_FLOTA!$F22","v":0},{"$f":"INDIRECT(\"B_OU4_2!E\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4&\":E\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4)","v":""},{"$f":"IFERROR(IF($F15=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(G$2,A_FLOTA!$10:$10,0))*$D15,VLOOKUP($B15,'BD1 (Vehículos)'!$A:$CY,MATCH(G$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D15),0)","v":0},{"$f":"IFERROR(IF($F15=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(H$2,A_FLOTA!$10:$10,0))*$D15,VLOOKUP($B15,'BD1 (Vehículos)'!$A:$CY,MATCH(H$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D15),0)","v":0},{"$f":"IFERROR(IF($F15=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(I$2,A_FLOTA!$10:$10,0))*$D15,VLOOKUP($B15,'BD1 (Vehículos)'!$A:$CY,MATCH(I$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D15),0)","v":0},{"$f":"IFERROR(IF($F15=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(J$2,A_FLOTA!$10:$10,0))*$D15,VLOOKUP($B15,'BD1 (Vehículos)'!$A:$CY,MATCH(J$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D15),0)","v":0},{"$f":"IFERROR(IF($F15=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(K$2,A_FLOTA!$10:$10,0))*$D15,VLOOKUP($B15,'BD1 (Vehículos)'!$A:$CY,MATCH(K$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D15),0)","v":0},{"$f":"IFERROR(IF($F15=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(L$2,A_FLOTA!$10:$10,0))*$D15,VLOOKUP($B15,'BD1 (Vehículos)'!$A:$CY,MATCH(L$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D15),0)","v":0},{"$f":"IFERROR(IF($F15=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(M$2,A_FLOTA!$10:$10,0))*$D15,VLOOKUP($B15,'BD1 (Vehículos)'!$A:$CY,MATCH(M$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D15),0)","v":0},{"$f":"IFERROR(IF($F15=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(N$2,A_FLOTA!$10:$10,0))*$D15,VLOOKUP($B15,'BD1 (Vehículos)'!$A:$CY,MATCH(N$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D15),0)","v":0},{"$f":"IFERROR(IF($F15=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(O$2,A_FLOTA!$10:$10,0))*$D15,VLOOKUP($B15,'BD1 (Vehículos)'!$A:$CY,MATCH(O$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D15),0)","v":0},{"$f":"IFERROR(IF($F15=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(P$2,A_FLOTA!$10:$10,0))*$D15,VLOOKUP($B15,'BD1 (Vehículos)'!$A:$CY,MATCH(P$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D15),0)","v":0},{"$f":"IFERROR(IF($F15=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Q$2,A_FLOTA!$10:$10,0))*$D15,VLOOKUP($B15,'BD1 (Vehículos)'!$A:$CY,MATCH(Q$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D15),0)","v":0},{"$f":"SUM(Tabla1[[#This Row],[Costo de adquisición]:[Costo total del energético]])","v":0},{"$f":"IFERROR(IF($F15=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(S$2,A_FLOTA!$10:$10,0))*$D15,VLOOKUP($B15,'BD1 (Vehículos)'!$A:$CY,MATCH(S$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D15),0)","v":0},{"$f":"IFERROR(IF($F15=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(T$2,A_FLOTA!$10:$10,0))*$D15,VLOOKUP($B15,'BD1 (Vehículos)'!$A:$CY,MATCH(T$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D15),0)","v":0},{"$f":"IFERROR(IF($F15=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(U$2,A_FLOTA!$10:$10,0))*$D15,VLOOKUP($B15,'BD1 (Vehículos)'!$A:$CY,MATCH(U$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D15),0)","v":0},{"$f":"IFERROR(IF($F15=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(V$2,A_FLOTA!$10:$10,0))*$D15,VLOOKUP($B15,'BD1 (Vehículos)'!$A:$CY,MATCH(V$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D15),0)","v":0},{"$f":"IFERROR(IF($F15=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(W$2,A_FLOTA!$10:$10,0))*$D15,VLOOKUP($B15,'BD1 (Vehículos)'!$A:$CY,MATCH(W$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D15),0)","v":0},{"$f":"IFERROR(IF($F15=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(X$2,A_FLOTA!$10:$10,0))*$D15,VLOOKUP($B15,'BD1 (Vehículos)'!$A:$CY,MATCH(X$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D15),0)","v":0},{"$f":"IFERROR(IF($F15=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Y$2,A_FLOTA!$10:$10,0))*$D15,VLOOKUP($B15,'BD1 (Vehículos)'!$A:$CY,MATCH(Y$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D15),0)","v":0},{"$f":"IFERROR(IF($F15=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Z$2,A_FLOTA!$10:$10,0))*$D15,VLOOKUP($B15,'BD1 (Vehículos)'!$A:$CY,MATCH(Z$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D15),0)","v":0},{"$f":"IFERROR(IF($F15=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AA$2,A_FLOTA!$10:$10,0))*$D15,VLOOKUP($B15,'BD1 (Vehículos)'!$A:$CY,MATCH(AA$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D15),0)","v":0},{"$f":"IFERROR(IF($F15=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AB$2,A_FLOTA!$10:$10,0))*$D15,VLOOKUP($B15,'BD1 (Vehículos)'!$A:$CY,MATCH(AB$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D15),0)","v":0},{"$f":"IF(Tabla1[[#This Row],[Reemplazado]]=\"si\",VLOOKUP(Tabla1[[#This Row],[Flota Actual]],'BD1 (Vehículos)'!A:I,9,0),A_FLOTA!$K22)","v":0}]
[{"$f":"E16&TEXT(COUNTIF($E$4:E16,E16),\"00\")","v":"013"},{"$f":"INDIRECT(\"B_OU4_2!D\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4&\":D\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4)","v":0},{"$f":"A_FLOTA!$B23","v":0},{"$f":"A_FLOTA!J23","v":0},{"$f":"A_FLOTA!$F23","v":0},{"$f":"INDIRECT(\"B_OU4_2!E\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4&\":E\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4)","v":""},{"$f":"IFERROR(IF($F16=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(G$2,A_FLOTA!$10:$10,0))*$D16,VLOOKUP($B16,'BD1 (Vehículos)'!$A:$CY,MATCH(G$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D16),0)","v":0},{"$f":"IFERROR(IF($F16=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(H$2,A_FLOTA!$10:$10,0))*$D16,VLOOKUP($B16,'BD1 (Vehículos)'!$A:$CY,MATCH(H$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D16),0)","v":0},{"$f":"IFERROR(IF($F16=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(I$2,A_FLOTA!$10:$10,0))*$D16,VLOOKUP($B16,'BD1 (Vehículos)'!$A:$CY,MATCH(I$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D16),0)","v":0},{"$f":"IFERROR(IF($F16=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(J$2,A_FLOTA!$10:$10,0))*$D16,VLOOKUP($B16,'BD1 (Vehículos)'!$A:$CY,MATCH(J$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D16),0)","v":0},{"$f":"IFERROR(IF($F16=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(K$2,A_FLOTA!$10:$10,0))*$D16,VLOOKUP($B16,'BD1 (Vehículos)'!$A:$CY,MATCH(K$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D16),0)","v":0},{"$f":"IFERROR(IF($F16=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(L$2,A_FLOTA!$10:$10,0))*$D16,VLOOKUP($B16,'BD1 (Vehículos)'!$A:$CY,MATCH(L$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D16),0)","v":0},{"$f":"IFERROR(IF($F16=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(M$2,A_FLOTA!$10:$10,0))*$D16,VLOOKUP($B16,'BD1 (Vehículos)'!$A:$CY,MATCH(M$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D16),0)","v":0},{"$f":"IFERROR(IF($F16=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(N$2,A_FLOTA!$10:$10,0))*$D16,VLOOKUP($B16,'BD1 (Vehículos)'!$A:$CY,MATCH(N$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D16),0)","v":0},{"$f":"IFERROR(IF($F16=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(O$2,A_FLOTA!$10:$10,0))*$D16,VLOOKUP($B16,'BD1 (Vehículos)'!$A:$CY,MATCH(O$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D16),0)","v":0},{"$f":"IFERROR(IF($F16=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(P$2,A_FLOTA!$10:$10,0))*$D16,VLOOKUP($B16,'BD1 (Vehículos)'!$A:$CY,MATCH(P$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D16),0)","v":0},{"$f":"IFERROR(IF($F16=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Q$2,A_FLOTA!$10:$10,0))*$D16,VLOOKUP($B16,'BD1 (Vehículos)'!$A:$CY,MATCH(Q$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D16),0)","v":0},{"$f":"SUM(Tabla1[[#This Row],[Costo de adquisición]:[Costo total del energético]])","v":0},{"$f":"IFERROR(IF($F16=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(S$2,A_FLOTA!$10:$10,0))*$D16,VLOOKUP($B16,'BD1 (Vehículos)'!$A:$CY,MATCH(S$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D16),0)","v":0},{"$f":"IFERROR(IF($F16=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(T$2,A_FLOTA!$10:$10,0))*$D16,VLOOKUP($B16,'BD1 (Vehículos)'!$A:$CY,MATCH(T$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D16),0)","v":0},{"$f":"IFERROR(IF($F16=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(U$2,A_FLOTA!$10:$10,0))*$D16,VLOOKUP($B16,'BD1 (Vehículos)'!$A:$CY,MATCH(U$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D16),0)","v":0},{"$f":"IFERROR(IF($F16=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(V$2,A_FLOTA!$10:$10,0))*$D16,VLOOKUP($B16,'BD1 (Vehículos)'!$A:$CY,MATCH(V$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D16),0)","v":0},{"$f":"IFERROR(IF($F16=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(W$2,A_FLOTA!$10:$10,0))*$D16,VLOOKUP($B16,'BD1 (Vehículos)'!$A:$CY,MATCH(W$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D16),0)","v":0},{"$f":"IFERROR(IF($F16=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(X$2,A_FLOTA!$10:$10,0))*$D16,VLOOKUP($B16,'BD1 (Vehículos)'!$A:$CY,MATCH(X$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D16),0)","v":0},{"$f":"IFERROR(IF($F16=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Y$2,A_FLOTA!$10:$10,0))*$D16,VLOOKUP($B16,'BD1 (Vehículos)'!$A:$CY,MATCH(Y$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D16),0)","v":0},{"$f":"IFERROR(IF($F16=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Z$2,A_FLOTA!$10:$10,0))*$D16,VLOOKUP($B16,'BD1 (Vehículos)'!$A:$CY,MATCH(Z$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D16),0)","v":0},{"$f":"IFERROR(IF($F16=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AA$2,A_FLOTA!$10:$10,0))*$D16,VLOOKUP($B16,'BD1 (Vehículos)'!$A:$CY,MATCH(AA$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D16),0)","v":0},{"$f":"IFERROR(IF($F16=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AB$2,A_FLOTA!$10:$10,0))*$D16,VLOOKUP($B16,'BD1 (Vehículos)'!$A:$CY,MATCH(AB$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D16),0)","v":0},{"$f":"IF(Tabla1[[#This Row],[Reemplazado]]=\"si\",VLOOKUP(Tabla1[[#This Row],[Flota Actual]],'BD1 (Vehículos)'!A:I,9,0),A_FLOTA!$K23)","v":0}]
[{"$f":"E17&TEXT(COUNTIF($E$4:E17,E17),\"00\")","v":"014"},{"$f":"INDIRECT(\"B_OU4_2!D\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4&\":D\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4)","v":0},{"$f":"A_FLOTA!$B24","v":0},{"$f":"A_FLOTA!J24","v":0},{"$f":"A_FLOTA!$F24","v":0},{"$f":"INDIRECT(\"B_OU4_2!E\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4&\":E\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4)","v":""},{"$f":"IFERROR(IF($F17=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(G$2,A_FLOTA!$10:$10,0))*$D17,VLOOKUP($B17,'BD1 (Vehículos)'!$A:$CY,MATCH(G$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D17),0)","v":0},{"$f":"IFERROR(IF($F17=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(H$2,A_FLOTA!$10:$10,0))*$D17,VLOOKUP($B17,'BD1 (Vehículos)'!$A:$CY,MATCH(H$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D17),0)","v":0},{"$f":"IFERROR(IF($F17=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(I$2,A_FLOTA!$10:$10,0))*$D17,VLOOKUP($B17,'BD1 (Vehículos)'!$A:$CY,MATCH(I$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D17),0)","v":0},{"$f":"IFERROR(IF($F17=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(J$2,A_FLOTA!$10:$10,0))*$D17,VLOOKUP($B17,'BD1 (Vehículos)'!$A:$CY,MATCH(J$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D17),0)","v":0},{"$f":"IFERROR(IF($F17=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(K$2,A_FLOTA!$10:$10,0))*$D17,VLOOKUP($B17,'BD1 (Vehículos)'!$A:$CY,MATCH(K$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D17),0)","v":0},{"$f":"IFERROR(IF($F17=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(L$2,A_FLOTA!$10:$10,0))*$D17,VLOOKUP($B17,'BD1 (Vehículos)'!$A:$CY,MATCH(L$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D17),0)","v":0},{"$f":"IFERROR(IF($F17=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(M$2,A_FLOTA!$10:$10,0))*$D17,VLOOKUP($B17,'BD1 (Vehículos)'!$A:$CY,MATCH(M$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D17),0)","v":0},{"$f":"IFERROR(IF($F17=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(N$2,A_FLOTA!$10:$10,0))*$D17,VLOOKUP($B17,'BD1 (Vehículos)'!$A:$CY,MATCH(N$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D17),0)","v":0},{"$f":"IFERROR(IF($F17=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(O$2,A_FLOTA!$10:$10,0))*$D17,VLOOKUP($B17,'BD1 (Vehículos)'!$A:$CY,MATCH(O$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D17),0)","v":0},{"$f":"IFERROR(IF($F17=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(P$2,A_FLOTA!$10:$10,0))*$D17,VLOOKUP($B17,'BD1 (Vehículos)'!$A:$CY,MATCH(P$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D17),0)","v":0},{"$f":"IFERROR(IF($F17=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Q$2,A_FLOTA!$10:$10,0))*$D17,VLOOKUP($B17,'BD1 (Vehículos)'!$A:$CY,MATCH(Q$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D17),0)","v":0},{"$f":"SUM(Tabla1[[#This Row],[Costo de adquisición]:[Costo total del energético]])","v":0},{"$f":"IFERROR(IF($F17=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(S$2,A_FLOTA!$10:$10,0))*$D17,VLOOKUP($B17,'BD1 (Vehículos)'!$A:$CY,MATCH(S$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D17),0)","v":0},{"$f":"IFERROR(IF($F17=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(T$2,A_FLOTA!$10:$10,0))*$D17,VLOOKUP($B17,'BD1 (Vehículos)'!$A:$CY,MATCH(T$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D17),0)","v":0},{"$f":"IFERROR(IF($F17=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(U$2,A_FLOTA!$10:$10,0))*$D17,VLOOKUP($B17,'BD1 (Vehículos)'!$A:$CY,MATCH(U$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D17),0)","v":0},{"$f":"IFERROR(IF($F17=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(V$2,A_FLOTA!$10:$10,0))*$D17,VLOOKUP($B17,'BD1 (Vehículos)'!$A:$CY,MATCH(V$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D17),0)","v":0},{"$f":"IFERROR(IF($F17=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(W$2,A_FLOTA!$10:$10,0))*$D17,VLOOKUP($B17,'BD1 (Vehículos)'!$A:$CY,MATCH(W$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D17),0)","v":0},{"$f":"IFERROR(IF($F17=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(X$2,A_FLOTA!$10:$10,0))*$D17,VLOOKUP($B17,'BD1 (Vehículos)'!$A:$CY,MATCH(X$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D17),0)","v":0},{"$f":"IFERROR(IF($F17=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Y$2,A_FLOTA!$10:$10,0))*$D17,VLOOKUP($B17,'BD1 (Vehículos)'!$A:$CY,MATCH(Y$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D17),0)","v":0},{"$f":"IFERROR(IF($F17=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Z$2,A_FLOTA!$10:$10,0))*$D17,VLOOKUP($B17,'BD1 (Vehículos)'!$A:$CY,MATCH(Z$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D17),0)","v":0},{"$f":"IFERROR(IF($F17=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AA$2,A_FLOTA!$10:$10,0))*$D17,VLOOKUP($B17,'BD1 (Vehículos)'!$A:$CY,MATCH(AA$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D17),0)","v":0},{"$f":"IFERROR(IF($F17=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AB$2,A_FLOTA!$10:$10,0))*$D17,VLOOKUP($B17,'BD1 (Vehículos)'!$A:$CY,MATCH(AB$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D17),0)","v":0},{"$f":"IF(Tabla1[[#This Row],[Reemplazado]]=\"si\",VLOOKUP(Tabla1[[#This Row],[Flota Actual]],'BD1 (Vehículos)'!A:I,9,0),A_FLOTA!$K24)","v":0}]
[{"$f":"E18&TEXT(COUNTIF($E$4:E18,E18),\"00\")","v":"015"},{"$f":"INDIRECT(\"B_OU4_2!D\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4&\":D\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4)","v":0},{"$f":"A_FLOTA!$B25","v":0},{"$f":"A_FLOTA!J25","v":0},{"$f":"A_FLOTA!$F25","v":0},{"$f":"INDIRECT(\"B_OU4_2!E\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4&\":E\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4)","v":""},{"$f":"IFERROR(IF($F18=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(G$2,A_FLOTA!$10:$10,0))*$D18,VLOOKUP($B18,'BD1 (Vehículos)'!$A:$CY,MATCH(G$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D18),0)","v":0},{"$f":"IFERROR(IF($F18=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(H$2,A_FLOTA!$10:$10,0))*$D18,VLOOKUP($B18,'BD1 (Vehículos)'!$A:$CY,MATCH(H$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D18),0)","v":0},{"$f":"IFERROR(IF($F18=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(I$2,A_FLOTA!$10:$10,0))*$D18,VLOOKUP($B18,'BD1 (Vehículos)'!$A:$CY,MATCH(I$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D18),0)","v":0},{"$f":"IFERROR(IF($F18=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(J$2,A_FLOTA!$10:$10,0))*$D18,VLOOKUP($B18,'BD1 (Vehículos)'!$A:$CY,MATCH(J$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D18),0)","v":0},{"$f":"IFERROR(IF($F18=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(K$2,A_FLOTA!$10:$10,0))*$D18,VLOOKUP($B18,'BD1 (Vehículos)'!$A:$CY,MATCH(K$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D18),0)","v":0},{"$f":"IFERROR(IF($F18=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(L$2,A_FLOTA!$10:$10,0))*$D18,VLOOKUP($B18,'BD1 (Vehículos)'!$A:$CY,MATCH(L$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D18),0)","v":0},{"$f":"IFERROR(IF($F18=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(M$2,A_FLOTA!$10:$10,0))*$D18,VLOOKUP($B18,'BD1 (Vehículos)'!$A:$CY,MATCH(M$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D18),0)","v":0},{"$f":"IFERROR(IF($F18=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(N$2,A_FLOTA!$10:$10,0))*$D18,VLOOKUP($B18,'BD1 (Vehículos)'!$A:$CY,MATCH(N$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D18),0)","v":0},{"$f":"IFERROR(IF($F18=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(O$2,A_FLOTA!$10:$10,0))*$D18,VLOOKUP($B18,'BD1 (Vehículos)'!$A:$CY,MATCH(O$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D18),0)","v":0},{"$f":"IFERROR(IF($F18=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(P$2,A_FLOTA!$10:$10,0))*$D18,VLOOKUP($B18,'BD1 (Vehículos)'!$A:$CY,MATCH(P$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D18),0)","v":0},{"$f":"IFERROR(IF($F18=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Q$2,A_FLOTA!$10:$10,0))*$D18,VLOOKUP($B18,'BD1 (Vehículos)'!$A:$CY,MATCH(Q$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D18),0)","v":0},{"$f":"SUM(Tabla1[[#This Row],[Costo de adquisición]:[Costo total del energético]])","v":0},{"$f":"IFERROR(IF($F18=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(S$2,A_FLOTA!$10:$10,0))*$D18,VLOOKUP($B18,'BD1 (Vehículos)'!$A:$CY,MATCH(S$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D18),0)","v":0},{"$f":"IFERROR(IF($F18=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(T$2,A_FLOTA!$10:$10,0))*$D18,VLOOKUP($B18,'BD1 (Vehículos)'!$A:$CY,MATCH(T$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D18),0)","v":0},{"$f":"IFERROR(IF($F18=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(U$2,A_FLOTA!$10:$10,0))*$D18,VLOOKUP($B18,'BD1 (Vehículos)'!$A:$CY,MATCH(U$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D18),0)","v":0},{"$f":"IFERROR(IF($F18=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(V$2,A_FLOTA!$10:$10,0))*$D18,VLOOKUP($B18,'BD1 (Vehículos)'!$A:$CY,MATCH(V$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D18),0)","v":0},{"$f":"IFERROR(IF($F18=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(W$2,A_FLOTA!$10:$10,0))*$D18,VLOOKUP($B18,'BD1 (Vehículos)'!$A:$CY,MATCH(W$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D18),0)","v":0},{"$f":"IFERROR(IF($F18=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(X$2,A_FLOTA!$10:$10,0))*$D18,VLOOKUP($B18,'BD1 (Vehículos)'!$A:$CY,MATCH(X$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D18),0)","v":0},{"$f":"IFERROR(IF($F18=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Y$2,A_FLOTA!$10:$10,0))*$D18,VLOOKUP($B18,'BD1 (Vehículos)'!$A:$CY,MATCH(Y$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D18),0)","v":0},{"$f":"IFERROR(IF($F18=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Z$2,A_FLOTA!$10:$10,0))*$D18,VLOOKUP($B18,'BD1 (Vehículos)'!$A:$CY,MATCH(Z$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D18),0)","v":0},{"$f":"IFERROR(IF($F18=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AA$2,A_FLOTA!$10:$10,0))*$D18,VLOOKUP($B18,'BD1 (Vehículos)'!$A:$CY,MATCH(AA$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D18),0)","v":0},{"$f":"IFERROR(IF($F18=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AB$2,A_FLOTA!$10:$10,0))*$D18,VLOOKUP($B18,'BD1 (Vehículos)'!$A:$CY,MATCH(AB$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D18),0)","v":0},{"$f":"IF(Tabla1[[#This Row],[Reemplazado]]=\"si\",VLOOKUP(Tabla1[[#This Row],[Flota Actual]],'BD1 (Vehículos)'!A:I,9,0),A_FLOTA!$K25)","v":0}]
[{"$f":"E19&TEXT(COUNTIF($E$4:E19,E19),\"00\")","v":"016"},{"$f":"INDIRECT(\"B_OU4_2!D\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4&\":D\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4)","v":0},{"$f":"A_FLOTA!$B26","v":0},{"$f":"A_FLOTA!J26","v":0},{"$f":"A_FLOTA!$F26","v":0},{"$f":"INDIRECT(\"B_OU4_2!E\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4&\":E\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4)","v":""},{"$f":"IFERROR(IF($F19=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(G$2,A_FLOTA!$10:$10,0))*$D19,VLOOKUP($B19,'BD1 (Vehículos)'!$A:$CY,MATCH(G$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D19),0)","v":0},{"$f":"IFERROR(IF($F19=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(H$2,A_FLOTA!$10:$10,0))*$D19,VLOOKUP($B19,'BD1 (Vehículos)'!$A:$CY,MATCH(H$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D19),0)","v":0},{"$f":"IFERROR(IF($F19=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(I$2,A_FLOTA!$10:$10,0))*$D19,VLOOKUP($B19,'BD1 (Vehículos)'!$A:$CY,MATCH(I$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D19),0)","v":0},{"$f":"IFERROR(IF($F19=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(J$2,A_FLOTA!$10:$10,0))*$D19,VLOOKUP($B19,'BD1 (Vehículos)'!$A:$CY,MATCH(J$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D19),0)","v":0},{"$f":"IFERROR(IF($F19=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(K$2,A_FLOTA!$10:$10,0))*$D19,VLOOKUP($B19,'BD1 (Vehículos)'!$A:$CY,MATCH(K$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D19),0)","v":0},{"$f":"IFERROR(IF($F19=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(L$2,A_FLOTA!$10:$10,0))*$D19,VLOOKUP($B19,'BD1 (Vehículos)'!$A:$CY,MATCH(L$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D19),0)","v":0},{"$f":"IFERROR(IF($F19=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(M$2,A_FLOTA!$10:$10,0))*$D19,VLOOKUP($B19,'BD1 (Vehículos)'!$A:$CY,MATCH(M$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D19),0)","v":0},{"$f":"IFERROR(IF($F19=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(N$2,A_FLOTA!$10:$10,0))*$D19,VLOOKUP($B19,'BD1 (Vehículos)'!$A:$CY,MATCH(N$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D19),0)","v":0},{"$f":"IFERROR(IF($F19=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(O$2,A_FLOTA!$10:$10,0))*$D19,VLOOKUP($B19,'BD1 (Vehículos)'!$A:$CY,MATCH(O$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D19),0)","v":0},{"$f":"IFERROR(IF($F19=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(P$2,A_FLOTA!$10:$10,0))*$D19,VLOOKUP($B19,'BD1 (Vehículos)'!$A:$CY,MATCH(P$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D19),0)","v":0},{"$f":"IFERROR(IF($F19=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Q$2,A_FLOTA!$10:$10,0))*$D19,VLOOKUP($B19,'BD1 (Vehículos)'!$A:$CY,MATCH(Q$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D19),0)","v":0},{"$f":"SUM(Tabla1[[#This Row],[Costo de adquisición]:[Costo total del energético]])","v":0},{"$f":"IFERROR(IF($F19=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(S$2,A_FLOTA!$10:$10,0))*$D19,VLOOKUP($B19,'BD1 (Vehículos)'!$A:$CY,MATCH(S$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D19),0)","v":0},{"$f":"IFERROR(IF($F19=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(T$2,A_FLOTA!$10:$10,0))*$D19,VLOOKUP($B19,'BD1 (Vehículos)'!$A:$CY,MATCH(T$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D19),0)","v":0},{"$f":"IFERROR(IF($F19=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(U$2,A_FLOTA!$10:$10,0))*$D19,VLOOKUP($B19,'BD1 (Vehículos)'!$A:$CY,MATCH(U$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D19),0)","v":0},{"$f":"IFERROR(IF($F19=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(V$2,A_FLOTA!$10:$10,0))*$D19,VLOOKUP($B19,'BD1 (Vehículos)'!$A:$CY,MATCH(V$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D19),0)","v":0},{"$f":"IFERROR(IF($F19=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(W$2,A_FLOTA!$10:$10,0))*$D19,VLOOKUP($B19,'BD1 (Vehículos)'!$A:$CY,MATCH(W$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D19),0)","v":0},{"$f":"IFERROR(IF($F19=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(X$2,A_FLOTA!$10:$10,0))*$D19,VLOOKUP($B19,'BD1 (Vehículos)'!$A:$CY,MATCH(X$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D19),0)","v":0},{"$f":"IFERROR(IF($F19=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Y$2,A_FLOTA!$10:$10,0))*$D19,VLOOKUP($B19,'BD1 (Vehículos)'!$A:$CY,MATCH(Y$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D19),0)","v":0},{"$f":"IFERROR(IF($F19=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Z$2,A_FLOTA!$10:$10,0))*$D19,VLOOKUP($B19,'BD1 (Vehículos)'!$A:$CY,MATCH(Z$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D19),0)","v":0},{"$f":"IFERROR(IF($F19=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AA$2,A_FLOTA!$10:$10,0))*$D19,VLOOKUP($B19,'BD1 (Vehículos)'!$A:$CY,MATCH(AA$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D19),0)","v":0},{"$f":"IFERROR(IF($F19=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AB$2,A_FLOTA!$10:$10,0))*$D19,VLOOKUP($B19,'BD1 (Vehículos)'!$A:$CY,MATCH(AB$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D19),0)","v":0},{"$f":"IF(Tabla1[[#This Row],[Reemplazado]]=\"si\",VLOOKUP(Tabla1[[#This Row],[Flota Actual]],'BD1 (Vehículos)'!A:I,9,0),A_FLOTA!$K26)","v":0}]
[{"$f":"E20&TEXT(COUNTIF($E$4:E20,E20),\"00\")","v":"017"},{"$f":"INDIRECT(\"B_OU4_2!D\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4&\":D\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4)","v":0},{"$f":"A_FLOTA!$B27","v":0},{"$f":"A_FLOTA!J27","v":0},{"$f":"A_FLOTA!$F27","v":0},{"$f":"INDIRECT(\"B_OU4_2!E\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4&\":E\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4)","v":""},{"$f":"IFERROR(IF($F20=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(G$2,A_FLOTA!$10:$10,0))*$D20,VLOOKUP($B20,'BD1 (Vehículos)'!$A:$CY,MATCH(G$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D20),0)","v":0},{"$f":"IFERROR(IF($F20=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(H$2,A_FLOTA!$10:$10,0))*$D20,VLOOKUP($B20,'BD1 (Vehículos)'!$A:$CY,MATCH(H$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D20),0)","v":0},{"$f":"IFERROR(IF($F20=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(I$2,A_FLOTA!$10:$10,0))*$D20,VLOOKUP($B20,'BD1 (Vehículos)'!$A:$CY,MATCH(I$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D20),0)","v":0},{"$f":"IFERROR(IF($F20=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(J$2,A_FLOTA!$10:$10,0))*$D20,VLOOKUP($B20,'BD1 (Vehículos)'!$A:$CY,MATCH(J$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D20),0)","v":0},{"$f":"IFERROR(IF($F20=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(K$2,A_FLOTA!$10:$10,0))*$D20,VLOOKUP($B20,'BD1 (Vehículos)'!$A:$CY,MATCH(K$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D20),0)","v":0},{"$f":"IFERROR(IF($F20=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(L$2,A_FLOTA!$10:$10,0))*$D20,VLOOKUP($B20,'BD1 (Vehículos)'!$A:$CY,MATCH(L$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D20),0)","v":0},{"$f":"IFERROR(IF($F20=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(M$2,A_FLOTA!$10:$10,0))*$D20,VLOOKUP($B20,'BD1 (Vehículos)'!$A:$CY,MATCH(M$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D20),0)","v":0},{"$f":"IFERROR(IF($F20=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(N$2,A_FLOTA!$10:$10,0))*$D20,VLOOKUP($B20,'BD1 (Vehículos)'!$A:$CY,MATCH(N$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D20),0)","v":0},{"$f":"IFERROR(IF($F20=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(O$2,A_FLOTA!$10:$10,0))*$D20,VLOOKUP($B20,'BD1 (Vehículos)'!$A:$CY,MATCH(O$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D20),0)","v":0},{"$f":"IFERROR(IF($F20=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(P$2,A_FLOTA!$10:$10,0))*$D20,VLOOKUP($B20,'BD1 (Vehículos)'!$A:$CY,MATCH(P$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D20),0)","v":0},{"$f":"IFERROR(IF($F20=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Q$2,A_FLOTA!$10:$10,0))*$D20,VLOOKUP($B20,'BD1 (Vehículos)'!$A:$CY,MATCH(Q$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D20),0)","v":0},{"$f":"SUM(Tabla1[[#This Row],[Costo de adquisición]:[Costo total del energético]])","v":0},{"$f":"IFERROR(IF($F20=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(S$2,A_FLOTA!$10:$10,0))*$D20,VLOOKUP($B20,'BD1 (Vehículos)'!$A:$CY,MATCH(S$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D20),0)","v":0},{"$f":"IFERROR(IF($F20=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(T$2,A_FLOTA!$10:$10,0))*$D20,VLOOKUP($B20,'BD1 (Vehículos)'!$A:$CY,MATCH(T$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D20),0)","v":0},{"$f":"IFERROR(IF($F20=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(U$2,A_FLOTA!$10:$10,0))*$D20,VLOOKUP($B20,'BD1 (Vehículos)'!$A:$CY,MATCH(U$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D20),0)","v":0},{"$f":"IFERROR(IF($F20=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(V$2,A_FLOTA!$10:$10,0))*$D20,VLOOKUP($B20,'BD1 (Vehículos)'!$A:$CY,MATCH(V$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D20),0)","v":0},{"$f":"IFERROR(IF($F20=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(W$2,A_FLOTA!$10:$10,0))*$D20,VLOOKUP($B20,'BD1 (Vehículos)'!$A:$CY,MATCH(W$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D20),0)","v":0},{"$f":"IFERROR(IF($F20=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(X$2,A_FLOTA!$10:$10,0))*$D20,VLOOKUP($B20,'BD1 (Vehículos)'!$A:$CY,MATCH(X$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D20),0)","v":0},{"$f":"IFERROR(IF($F20=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Y$2,A_FLOTA!$10:$10,0))*$D20,VLOOKUP($B20,'BD1 (Vehículos)'!$A:$CY,MATCH(Y$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D20),0)","v":0},{"$f":"IFERROR(IF($F20=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Z$2,A_FLOTA!$10:$10,0))*$D20,VLOOKUP($B20,'BD1 (Vehículos)'!$A:$CY,MATCH(Z$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D20),0)","v":0},{"$f":"IFERROR(IF($F20=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AA$2,A_FLOTA!$10:$10,0))*$D20,VLOOKUP($B20,'BD1 (Vehículos)'!$A:$CY,MATCH(AA$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D20),0)","v":0},{"$f":"IFERROR(IF($F20=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AB$2,A_FLOTA!$10:$10,0))*$D20,VLOOKUP($B20,'BD1 (Vehículos)'!$A:$CY,MATCH(AB$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D20),0)","v":0},{"$f":"IF(Tabla1[[#This Row],[Reemplazado]]=\"si\",VLOOKUP(Tabla1[[#This Row],[Flota Actual]],'BD1 (Vehículos)'!A:I,9,0),A_FLOTA!$K27)","v":0}]
[{"$f":"E21&TEXT(COUNTIF($E$4:E21,E21),\"00\")","v":"018"},{"$f":"INDIRECT(\"B_OU4_2!D\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4&\":D\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4)","v":0},{"$f":"A_FLOTA!$B28","v":0},{"$f":"A_FLOTA!J28","v":0},{"$f":"A_FLOTA!$F28","v":0},{"$f":"INDIRECT(\"B_OU4_2!E\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4&\":E\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4)","v":""},{"$f":"IFERROR(IF($F21=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(G$2,A_FLOTA!$10:$10,0))*$D21,VLOOKUP($B21,'BD1 (Vehículos)'!$A:$CY,MATCH(G$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D21),0)","v":0},{"$f":"IFERROR(IF($F21=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(H$2,A_FLOTA!$10:$10,0))*$D21,VLOOKUP($B21,'BD1 (Vehículos)'!$A:$CY,MATCH(H$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D21),0)","v":0},{"$f":"IFERROR(IF($F21=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(I$2,A_FLOTA!$10:$10,0))*$D21,VLOOKUP($B21,'BD1 (Vehículos)'!$A:$CY,MATCH(I$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D21),0)","v":0},{"$f":"IFERROR(IF($F21=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(J$2,A_FLOTA!$10:$10,0))*$D21,VLOOKUP($B21,'BD1 (Vehículos)'!$A:$CY,MATCH(J$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D21),0)","v":0},{"$f":"IFERROR(IF($F21=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(K$2,A_FLOTA!$10:$10,0))*$D21,VLOOKUP($B21,'BD1 (Vehículos)'!$A:$CY,MATCH(K$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D21),0)","v":0},{"$f":"IFERROR(IF($F21=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(L$2,A_FLOTA!$10:$10,0))*$D21,VLOOKUP($B21,'BD1 (Vehículos)'!$A:$CY,MATCH(L$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D21),0)","v":0},{"$f":"IFERROR(IF($F21=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(M$2,A_FLOTA!$10:$10,0))*$D21,VLOOKUP($B21,'BD1 (Vehículos)'!$A:$CY,MATCH(M$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D21),0)","v":0},{"$f":"IFERROR(IF($F21=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(N$2,A_FLOTA!$10:$10,0))*$D21,VLOOKUP($B21,'BD1 (Vehículos)'!$A:$CY,MATCH(N$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D21),0)","v":0},{"$f":"IFERROR(IF($F21=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(O$2,A_FLOTA!$10:$10,0))*$D21,VLOOKUP($B21,'BD1 (Vehículos)'!$A:$CY,MATCH(O$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D21),0)","v":0},{"$f":"IFERROR(IF($F21=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(P$2,A_FLOTA!$10:$10,0))*$D21,VLOOKUP($B21,'BD1 (Vehículos)'!$A:$CY,MATCH(P$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D21),0)","v":0},{"$f":"IFERROR(IF($F21=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Q$2,A_FLOTA!$10:$10,0))*$D21,VLOOKUP($B21,'BD1 (Vehículos)'!$A:$CY,MATCH(Q$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D21),0)","v":0},{"$f":"SUM(Tabla1[[#This Row],[Costo de adquisición]:[Costo total del energético]])","v":0},{"$f":"IFERROR(IF($F21=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(S$2,A_FLOTA!$10:$10,0))*$D21,VLOOKUP($B21,'BD1 (Vehículos)'!$A:$CY,MATCH(S$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D21),0)","v":0},{"$f":"IFERROR(IF($F21=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(T$2,A_FLOTA!$10:$10,0))*$D21,VLOOKUP($B21,'BD1 (Vehículos)'!$A:$CY,MATCH(T$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D21),0)","v":0},{"$f":"IFERROR(IF($F21=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(U$2,A_FLOTA!$10:$10,0))*$D21,VLOOKUP($B21,'BD1 (Vehículos)'!$A:$CY,MATCH(U$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D21),0)","v":0},{"$f":"IFERROR(IF($F21=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(V$2,A_FLOTA!$10:$10,0))*$D21,VLOOKUP($B21,'BD1 (Vehículos)'!$A:$CY,MATCH(V$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D21),0)","v":0},{"$f":"IFERROR(IF($F21=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(W$2,A_FLOTA!$10:$10,0))*$D21,VLOOKUP($B21,'BD1 (Vehículos)'!$A:$CY,MATCH(W$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D21),0)","v":0},{"$f":"IFERROR(IF($F21=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(X$2,A_FLOTA!$10:$10,0))*$D21,VLOOKUP($B21,'BD1 (Vehículos)'!$A:$CY,MATCH(X$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D21),0)","v":0},{"$f":"IFERROR(IF($F21=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Y$2,A_FLOTA!$10:$10,0))*$D21,VLOOKUP($B21,'BD1 (Vehículos)'!$A:$CY,MATCH(Y$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D21),0)","v":0},{"$f":"IFERROR(IF($F21=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Z$2,A_FLOTA!$10:$10,0))*$D21,VLOOKUP($B21,'BD1 (Vehículos)'!$A:$CY,MATCH(Z$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D21),0)","v":0},{"$f":"IFERROR(IF($F21=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AA$2,A_FLOTA!$10:$10,0))*$D21,VLOOKUP($B21,'BD1 (Vehículos)'!$A:$CY,MATCH(AA$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D21),0)","v":0},{"$f":"IFERROR(IF($F21=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AB$2,A_FLOTA!$10:$10,0))*$D21,VLOOKUP($B21,'BD1 (Vehículos)'!$A:$CY,MATCH(AB$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D21),0)","v":0},{"$f":"IF(Tabla1[[#This Row],[Reemplazado]]=\"si\",VLOOKUP(Tabla1[[#This Row],[Flota Actual]],'BD1 (Vehículos)'!A:I,9,0),A_FLOTA!$K28)","v":0}]
[{"$f":"E22&TEXT(COUNTIF($E$4:E22,E22),\"00\")","v":"019"},{"$f":"INDIRECT(\"B_OU4_2!D\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4&\":D\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4)","v":0},{"$f":"A_FLOTA!$B29","v":0},{"$f":"A_FLOTA!J29","v":0},{"$f":"A_FLOTA!$F29","v":0},{"$f":"INDIRECT(\"B_OU4_2!E\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4&\":E\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4)","v":""},{"$f":"IFERROR(IF($F22=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(G$2,A_FLOTA!$10:$10,0))*$D22,VLOOKUP($B22,'BD1 (Vehículos)'!$A:$CY,MATCH(G$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D22),0)","v":0},{"$f":"IFERROR(IF($F22=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(H$2,A_FLOTA!$10:$10,0))*$D22,VLOOKUP($B22,'BD1 (Vehículos)'!$A:$CY,MATCH(H$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D22),0)","v":0},{"$f":"IFERROR(IF($F22=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(I$2,A_FLOTA!$10:$10,0))*$D22,VLOOKUP($B22,'BD1 (Vehículos)'!$A:$CY,MATCH(I$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D22),0)","v":0},{"$f":"IFERROR(IF($F22=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(J$2,A_FLOTA!$10:$10,0))*$D22,VLOOKUP($B22,'BD1 (Vehículos)'!$A:$CY,MATCH(J$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D22),0)","v":0},{"$f":"IFERROR(IF($F22=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(K$2,A_FLOTA!$10:$10,0))*$D22,VLOOKUP($B22,'BD1 (Vehículos)'!$A:$CY,MATCH(K$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D22),0)","v":0},{"$f":"IFERROR(IF($F22=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(L$2,A_FLOTA!$10:$10,0))*$D22,VLOOKUP($B22,'BD1 (Vehículos)'!$A:$CY,MATCH(L$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D22),0)","v":0},{"$f":"IFERROR(IF($F22=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(M$2,A_FLOTA!$10:$10,0))*$D22,VLOOKUP($B22,'BD1 (Vehículos)'!$A:$CY,MATCH(M$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D22),0)","v":0},{"$f":"IFERROR(IF($F22=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(N$2,A_FLOTA!$10:$10,0))*$D22,VLOOKUP($B22,'BD1 (Vehículos)'!$A:$CY,MATCH(N$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D22),0)","v":0},{"$f":"IFERROR(IF($F22=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(O$2,A_FLOTA!$10:$10,0))*$D22,VLOOKUP($B22,'BD1 (Vehículos)'!$A:$CY,MATCH(O$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D22),0)","v":0},{"$f":"IFERROR(IF($F22=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(P$2,A_FLOTA!$10:$10,0))*$D22,VLOOKUP($B22,'BD1 (Vehículos)'!$A:$CY,MATCH(P$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D22),0)","v":0},{"$f":"IFERROR(IF($F22=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Q$2,A_FLOTA!$10:$10,0))*$D22,VLOOKUP($B22,'BD1 (Vehículos)'!$A:$CY,MATCH(Q$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D22),0)","v":0},{"$f":"SUM(Tabla1[[#This Row],[Costo de adquisición]:[Costo total del energético]])","v":0},{"$f":"IFERROR(IF($F22=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(S$2,A_FLOTA!$10:$10,0))*$D22,VLOOKUP($B22,'BD1 (Vehículos)'!$A:$CY,MATCH(S$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D22),0)","v":0},{"$f":"IFERROR(IF($F22=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(T$2,A_FLOTA!$10:$10,0))*$D22,VLOOKUP($B22,'BD1 (Vehículos)'!$A:$CY,MATCH(T$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D22),0)","v":0},{"$f":"IFERROR(IF($F22=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(U$2,A_FLOTA!$10:$10,0))*$D22,VLOOKUP($B22,'BD1 (Vehículos)'!$A:$CY,MATCH(U$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D22),0)","v":0},{"$f":"IFERROR(IF($F22=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(V$2,A_FLOTA!$10:$10,0))*$D22,VLOOKUP($B22,'BD1 (Vehículos)'!$A:$CY,MATCH(V$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D22),0)","v":0},{"$f":"IFERROR(IF($F22=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(W$2,A_FLOTA!$10:$10,0))*$D22,VLOOKUP($B22,'BD1 (Vehículos)'!$A:$CY,MATCH(W$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D22),0)","v":0},{"$f":"IFERROR(IF($F22=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(X$2,A_FLOTA!$10:$10,0))*$D22,VLOOKUP($B22,'BD1 (Vehículos)'!$A:$CY,MATCH(X$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D22),0)","v":0},{"$f":"IFERROR(IF($F22=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Y$2,A_FLOTA!$10:$10,0))*$D22,VLOOKUP($B22,'BD1 (Vehículos)'!$A:$CY,MATCH(Y$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D22),0)","v":0},{"$f":"IFERROR(IF($F22=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Z$2,A_FLOTA!$10:$10,0))*$D22,VLOOKUP($B22,'BD1 (Vehículos)'!$A:$CY,MATCH(Z$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D22),0)","v":0},{"$f":"IFERROR(IF($F22=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AA$2,A_FLOTA!$10:$10,0))*$D22,VLOOKUP($B22,'BD1 (Vehículos)'!$A:$CY,MATCH(AA$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D22),0)","v":0},{"$f":"IFERROR(IF($F22=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AB$2,A_FLOTA!$10:$10,0))*$D22,VLOOKUP($B22,'BD1 (Vehículos)'!$A:$CY,MATCH(AB$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D22),0)","v":0},{"$f":"IF(Tabla1[[#This Row],[Reemplazado]]=\"si\",VLOOKUP(Tabla1[[#This Row],[Flota Actual]],'BD1 (Vehículos)'!A:I,9,0),A_FLOTA!$K29)","v":0}]
[{"$f":"E23&TEXT(COUNTIF($E$4:E23,E23),\"00\")","v":"020"},{"$f":"INDIRECT(\"B_OU4_2!D\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4&\":D\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4)","v":0},{"$f":"A_FLOTA!$B30","v":0},{"$f":"A_FLOTA!J30","v":0},{"$f":"A_FLOTA!$F30","v":0},{"$f":"INDIRECT(\"B_OU4_2!E\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4&\":E\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4)","v":""},{"$f":"IFERROR(IF($F23=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(G$2,A_FLOTA!$10:$10,0))*$D23,VLOOKUP($B23,'BD1 (Vehículos)'!$A:$CY,MATCH(G$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D23),0)","v":0},{"$f":"IFERROR(IF($F23=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(H$2,A_FLOTA!$10:$10,0))*$D23,VLOOKUP($B23,'BD1 (Vehículos)'!$A:$CY,MATCH(H$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D23),0)","v":0},{"$f":"IFERROR(IF($F23=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(I$2,A_FLOTA!$10:$10,0))*$D23,VLOOKUP($B23,'BD1 (Vehículos)'!$A:$CY,MATCH(I$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D23),0)","v":0},{"$f":"IFERROR(IF($F23=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(J$2,A_FLOTA!$10:$10,0))*$D23,VLOOKUP($B23,'BD1 (Vehículos)'!$A:$CY,MATCH(J$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D23),0)","v":0},{"$f":"IFERROR(IF($F23=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(K$2,A_FLOTA!$10:$10,0))*$D23,VLOOKUP($B23,'BD1 (Vehículos)'!$A:$CY,MATCH(K$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D23),0)","v":0},{"$f":"IFERROR(IF($F23=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(L$2,A_FLOTA!$10:$10,0))*$D23,VLOOKUP($B23,'BD1 (Vehículos)'!$A:$CY,MATCH(L$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D23),0)","v":0},{"$f":"IFERROR(IF($F23=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(M$2,A_FLOTA!$10:$10,0))*$D23,VLOOKUP($B23,'BD1 (Vehículos)'!$A:$CY,MATCH(M$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D23),0)","v":0},{"$f":"IFERROR(IF($F23=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(N$2,A_FLOTA!$10:$10,0))*$D23,VLOOKUP($B23,'BD1 (Vehículos)'!$A:$CY,MATCH(N$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D23),0)","v":0},{"$f":"IFERROR(IF($F23=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(O$2,A_FLOTA!$10:$10,0))*$D23,VLOOKUP($B23,'BD1 (Vehículos)'!$A:$CY,MATCH(O$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D23),0)","v":0},{"$f":"IFERROR(IF($F23=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(P$2,A_FLOTA!$10:$10,0))*$D23,VLOOKUP($B23,'BD1 (Vehículos)'!$A:$CY,MATCH(P$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D23),0)","v":0},{"$f":"IFERROR(IF($F23=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Q$2,A_FLOTA!$10:$10,0))*$D23,VLOOKUP($B23,'BD1 (Vehículos)'!$A:$CY,MATCH(Q$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D23),0)","v":0},{"$f":"SUM(Tabla1[[#This Row],[Costo de adquisición]:[Costo total del energético]])","v":0},{"$f":"IFERROR(IF($F23=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(S$2,A_FLOTA!$10:$10,0))*$D23,VLOOKUP($B23,'BD1 (Vehículos)'!$A:$CY,MATCH(S$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D23),0)","v":0},{"$f":"IFERROR(IF($F23=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(T$2,A_FLOTA!$10:$10,0))*$D23,VLOOKUP($B23,'BD1 (Vehículos)'!$A:$CY,MATCH(T$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D23),0)","v":0},{"$f":"IFERROR(IF($F23=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(U$2,A_FLOTA!$10:$10,0))*$D23,VLOOKUP($B23,'BD1 (Vehículos)'!$A:$CY,MATCH(U$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D23),0)","v":0},{"$f":"IFERROR(IF($F23=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(V$2,A_FLOTA!$10:$10,0))*$D23,VLOOKUP($B23,'BD1 (Vehículos)'!$A:$CY,MATCH(V$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D23),0)","v":0},{"$f":"IFERROR(IF($F23=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(W$2,A_FLOTA!$10:$10,0))*$D23,VLOOKUP($B23,'BD1 (Vehículos)'!$A:$CY,MATCH(W$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D23),0)","v":0},{"$f":"IFERROR(IF($F23=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(X$2,A_FLOTA!$10:$10,0))*$D23,VLOOKUP($B23,'BD1 (Vehículos)'!$A:$CY,MATCH(X$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D23),0)","v":0},{"$f":"IFERROR(IF($F23=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Y$2,A_FLOTA!$10:$10,0))*$D23,VLOOKUP($B23,'BD1 (Vehículos)'!$A:$CY,MATCH(Y$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D23),0)","v":0},{"$f":"IFERROR(IF($F23=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Z$2,A_FLOTA!$10:$10,0))*$D23,VLOOKUP($B23,'BD1 (Vehículos)'!$A:$CY,MATCH(Z$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D23),0)","v":0},{"$f":"IFERROR(IF($F23=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AA$2,A_FLOTA!$10:$10,0))*$D23,VLOOKUP($B23,'BD1 (Vehículos)'!$A:$CY,MATCH(AA$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D23),0)","v":0},{"$f":"IFERROR(IF($F23=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AB$2,A_FLOTA!$10:$10,0))*$D23,VLOOKUP($B23,'BD1 (Vehículos)'!$A:$CY,MATCH(AB$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D23),0)","v":0},{"$f":"IF(Tabla1[[#This Row],[Reemplazado]]=\"si\",VLOOKUP(Tabla1[[#This Row],[Flota Actual]],'BD1 (Vehículos)'!A:I,9,0),A_FLOTA!$K30)","v":0}]
[{"$f":"E24&TEXT(COUNTIF($E$4:E24,E24),\"00\")","v":"021"},{"$f":"INDIRECT(\"B_OU4_2!D\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4&\":D\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4)","v":0},{"$f":"A_FLOTA!$B31","v":0},{"$f":"A_FLOTA!J31","v":0},{"$f":"A_FLOTA!$F31","v":0},{"$f":"INDIRECT(\"B_OU4_2!E\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4&\":E\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4)","v":""},{"$f":"IFERROR(IF($F24=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(G$2,A_FLOTA!$10:$10,0))*$D24,VLOOKUP($B24,'BD1 (Vehículos)'!$A:$CY,MATCH(G$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D24),0)","v":0},{"$f":"IFERROR(IF($F24=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(H$2,A_FLOTA!$10:$10,0))*$D24,VLOOKUP($B24,'BD1 (Vehículos)'!$A:$CY,MATCH(H$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D24),0)","v":0},{"$f":"IFERROR(IF($F24=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(I$2,A_FLOTA!$10:$10,0))*$D24,VLOOKUP($B24,'BD1 (Vehículos)'!$A:$CY,MATCH(I$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D24),0)","v":0},{"$f":"IFERROR(IF($F24=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(J$2,A_FLOTA!$10:$10,0))*$D24,VLOOKUP($B24,'BD1 (Vehículos)'!$A:$CY,MATCH(J$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D24),0)","v":0},{"$f":"IFERROR(IF($F24=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(K$2,A_FLOTA!$10:$10,0))*$D24,VLOOKUP($B24,'BD1 (Vehículos)'!$A:$CY,MATCH(K$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D24),0)","v":0},{"$f":"IFERROR(IF($F24=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(L$2,A_FLOTA!$10:$10,0))*$D24,VLOOKUP($B24,'BD1 (Vehículos)'!$A:$CY,MATCH(L$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D24),0)","v":0},{"$f":"IFERROR(IF($F24=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(M$2,A_FLOTA!$10:$10,0))*$D24,VLOOKUP($B24,'BD1 (Vehículos)'!$A:$CY,MATCH(M$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D24),0)","v":0},{"$f":"IFERROR(IF($F24=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(N$2,A_FLOTA!$10:$10,0))*$D24,VLOOKUP($B24,'BD1 (Vehículos)'!$A:$CY,MATCH(N$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D24),0)","v":0},{"$f":"IFERROR(IF($F24=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(O$2,A_FLOTA!$10:$10,0))*$D24,VLOOKUP($B24,'BD1 (Vehículos)'!$A:$CY,MATCH(O$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D24),0)","v":0},{"$f":"IFERROR(IF($F24=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(P$2,A_FLOTA!$10:$10,0))*$D24,VLOOKUP($B24,'BD1 (Vehículos)'!$A:$CY,MATCH(P$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D24),0)","v":0},{"$f":"IFERROR(IF($F24=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Q$2,A_FLOTA!$10:$10,0))*$D24,VLOOKUP($B24,'BD1 (Vehículos)'!$A:$CY,MATCH(Q$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D24),0)","v":0},{"$f":"SUM(Tabla1[[#This Row],[Costo de adquisición]:[Costo total del energético]])","v":0},{"$f":"IFERROR(IF($F24=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(S$2,A_FLOTA!$10:$10,0))*$D24,VLOOKUP($B24,'BD1 (Vehículos)'!$A:$CY,MATCH(S$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D24),0)","v":0},{"$f":"IFERROR(IF($F24=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(T$2,A_FLOTA!$10:$10,0))*$D24,VLOOKUP($B24,'BD1 (Vehículos)'!$A:$CY,MATCH(T$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D24),0)","v":0},{"$f":"IFERROR(IF($F24=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(U$2,A_FLOTA!$10:$10,0))*$D24,VLOOKUP($B24,'BD1 (Vehículos)'!$A:$CY,MATCH(U$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D24),0)","v":0},{"$f":"IFERROR(IF($F24=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(V$2,A_FLOTA!$10:$10,0))*$D24,VLOOKUP($B24,'BD1 (Vehículos)'!$A:$CY,MATCH(V$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D24),0)","v":0},{"$f":"IFERROR(IF($F24=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(W$2,A_FLOTA!$10:$10,0))*$D24,VLOOKUP($B24,'BD1 (Vehículos)'!$A:$CY,MATCH(W$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D24),0)","v":0},{"$f":"IFERROR(IF($F24=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(X$2,A_FLOTA!$10:$10,0))*$D24,VLOOKUP($B24,'BD1 (Vehículos)'!$A:$CY,MATCH(X$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D24),0)","v":0},{"$f":"IFERROR(IF($F24=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Y$2,A_FLOTA!$10:$10,0))*$D24,VLOOKUP($B24,'BD1 (Vehículos)'!$A:$CY,MATCH(Y$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D24),0)","v":0},{"$f":"IFERROR(IF($F24=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Z$2,A_FLOTA!$10:$10,0))*$D24,VLOOKUP($B24,'BD1 (Vehículos)'!$A:$CY,MATCH(Z$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D24),0)","v":0},{"$f":"IFERROR(IF($F24=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AA$2,A_FLOTA!$10:$10,0))*$D24,VLOOKUP($B24,'BD1 (Vehículos)'!$A:$CY,MATCH(AA$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D24),0)","v":0},{"$f":"IFERROR(IF($F24=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AB$2,A_FLOTA!$10:$10,0))*$D24,VLOOKUP($B24,'BD1 (Vehículos)'!$A:$CY,MATCH(AB$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D24),0)","v":0},{"$f":"IF(Tabla1[[#This Row],[Reemplazado]]=\"si\",VLOOKUP(Tabla1[[#This Row],[Flota Actual]],'BD1 (Vehículos)'!A:I,9,0),A_FLOTA!$K31)","v":0}]
[{"$f":"E25&TEXT(COUNTIF($E$4:E25,E25),\"00\")","v":"022"},{"$f":"INDIRECT(\"B_OU4_2!D\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4&\":D\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4)","v":0},{"$f":"A_FLOTA!$B32","v":0},{"$f":"A_FLOTA!J32","v":0},{"$f":"A_FLOTA!$F32","v":0},{"$f":"INDIRECT(\"B_OU4_2!E\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4&\":E\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4)","v":""},{"$f":"IFERROR(IF($F25=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(G$2,A_FLOTA!$10:$10,0))*$D25,VLOOKUP($B25,'BD1 (Vehículos)'!$A:$CY,MATCH(G$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D25),0)","v":0},{"$f":"IFERROR(IF($F25=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(H$2,A_FLOTA!$10:$10,0))*$D25,VLOOKUP($B25,'BD1 (Vehículos)'!$A:$CY,MATCH(H$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D25),0)","v":0},{"$f":"IFERROR(IF($F25=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(I$2,A_FLOTA!$10:$10,0))*$D25,VLOOKUP($B25,'BD1 (Vehículos)'!$A:$CY,MATCH(I$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D25),0)","v":0},{"$f":"IFERROR(IF($F25=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(J$2,A_FLOTA!$10:$10,0))*$D25,VLOOKUP($B25,'BD1 (Vehículos)'!$A:$CY,MATCH(J$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D25),0)","v":0},{"$f":"IFERROR(IF($F25=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(K$2,A_FLOTA!$10:$10,0))*$D25,VLOOKUP($B25,'BD1 (Vehículos)'!$A:$CY,MATCH(K$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D25),0)","v":0},{"$f":"IFERROR(IF($F25=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(L$2,A_FLOTA!$10:$10,0))*$D25,VLOOKUP($B25,'BD1 (Vehículos)'!$A:$CY,MATCH(L$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D25),0)","v":0},{"$f":"IFERROR(IF($F25=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(M$2,A_FLOTA!$10:$10,0))*$D25,VLOOKUP($B25,'BD1 (Vehículos)'!$A:$CY,MATCH(M$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D25),0)","v":0},{"$f":"IFERROR(IF($F25=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(N$2,A_FLOTA!$10:$10,0))*$D25,VLOOKUP($B25,'BD1 (Vehículos)'!$A:$CY,MATCH(N$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D25),0)","v":0},{"$f":"IFERROR(IF($F25=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(O$2,A_FLOTA!$10:$10,0))*$D25,VLOOKUP($B25,'BD1 (Vehículos)'!$A:$CY,MATCH(O$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D25),0)","v":0},{"$f":"IFERROR(IF($F25=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(P$2,A_FLOTA!$10:$10,0))*$D25,VLOOKUP($B25,'BD1 (Vehículos)'!$A:$CY,MATCH(P$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D25),0)","v":0},{"$f":"IFERROR(IF($F25=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Q$2,A_FLOTA!$10:$10,0))*$D25,VLOOKUP($B25,'BD1 (Vehículos)'!$A:$CY,MATCH(Q$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D25),0)","v":0},{"$f":"SUM(Tabla1[[#This Row],[Costo de adquisición]:[Costo total del energético]])","v":0},{"$f":"IFERROR(IF($F25=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(S$2,A_FLOTA!$10:$10,0))*$D25,VLOOKUP($B25,'BD1 (Vehículos)'!$A:$CY,MATCH(S$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D25),0)","v":0},{"$f":"IFERROR(IF($F25=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(T$2,A_FLOTA!$10:$10,0))*$D25,VLOOKUP($B25,'BD1 (Vehículos)'!$A:$CY,MATCH(T$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D25),0)","v":0},{"$f":"IFERROR(IF($F25=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(U$2,A_FLOTA!$10:$10,0))*$D25,VLOOKUP($B25,'BD1 (Vehículos)'!$A:$CY,MATCH(U$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D25),0)","v":0},{"$f":"IFERROR(IF($F25=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(V$2,A_FLOTA!$10:$10,0))*$D25,VLOOKUP($B25,'BD1 (Vehículos)'!$A:$CY,MATCH(V$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D25),0)","v":0},{"$f":"IFERROR(IF($F25=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(W$2,A_FLOTA!$10:$10,0))*$D25,VLOOKUP($B25,'BD1 (Vehículos)'!$A:$CY,MATCH(W$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D25),0)","v":0},{"$f":"IFERROR(IF($F25=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(X$2,A_FLOTA!$10:$10,0))*$D25,VLOOKUP($B25,'BD1 (Vehículos)'!$A:$CY,MATCH(X$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D25),0)","v":0},{"$f":"IFERROR(IF($F25=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Y$2,A_FLOTA!$10:$10,0))*$D25,VLOOKUP($B25,'BD1 (Vehículos)'!$A:$CY,MATCH(Y$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D25),0)","v":0},{"$f":"IFERROR(IF($F25=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Z$2,A_FLOTA!$10:$10,0))*$D25,VLOOKUP($B25,'BD1 (Vehículos)'!$A:$CY,MATCH(Z$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D25),0)","v":0},{"$f":"IFERROR(IF($F25=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AA$2,A_FLOTA!$10:$10,0))*$D25,VLOOKUP($B25,'BD1 (Vehículos)'!$A:$CY,MATCH(AA$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D25),0)","v":0},{"$f":"IFERROR(IF($F25=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AB$2,A_FLOTA!$10:$10,0))*$D25,VLOOKUP($B25,'BD1 (Vehículos)'!$A:$CY,MATCH(AB$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D25),0)","v":0},{"$f":"IF(Tabla1[[#This Row],[Reemplazado]]=\"si\",VLOOKUP(Tabla1[[#This Row],[Flota Actual]],'BD1 (Vehículos)'!A:I,9,0),A_FLOTA!$K32)","v":0}]
[{"$f":"E26&TEXT(COUNTIF($E$4:E26,E26),\"00\")","v":"023"},{"$f":"INDIRECT(\"B_OU4_2!D\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4&\":D\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4)","v":0},{"$f":"A_FLOTA!$B33","v":0},{"$f":"A_FLOTA!J33","v":0},{"$f":"A_FLOTA!$F33","v":0},{"$f":"INDIRECT(\"B_OU4_2!E\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4&\":E\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4)","v":""},{"$f":"IFERROR(IF($F26=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(G$2,A_FLOTA!$10:$10,0))*$D26,VLOOKUP($B26,'BD1 (Vehículos)'!$A:$CY,MATCH(G$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D26),0)","v":0},{"$f":"IFERROR(IF($F26=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(H$2,A_FLOTA!$10:$10,0))*$D26,VLOOKUP($B26,'BD1 (Vehículos)'!$A:$CY,MATCH(H$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D26),0)","v":0},{"$f":"IFERROR(IF($F26=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(I$2,A_FLOTA!$10:$10,0))*$D26,VLOOKUP($B26,'BD1 (Vehículos)'!$A:$CY,MATCH(I$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D26),0)","v":0},{"$f":"IFERROR(IF($F26=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(J$2,A_FLOTA!$10:$10,0))*$D26,VLOOKUP($B26,'BD1 (Vehículos)'!$A:$CY,MATCH(J$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D26),0)","v":0},{"$f":"IFERROR(IF($F26=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(K$2,A_FLOTA!$10:$10,0))*$D26,VLOOKUP($B26,'BD1 (Vehículos)'!$A:$CY,MATCH(K$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D26),0)","v":0},{"$f":"IFERROR(IF($F26=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(L$2,A_FLOTA!$10:$10,0))*$D26,VLOOKUP($B26,'BD1 (Vehículos)'!$A:$CY,MATCH(L$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D26),0)","v":0},{"$f":"IFERROR(IF($F26=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(M$2,A_FLOTA!$10:$10,0))*$D26,VLOOKUP($B26,'BD1 (Vehículos)'!$A:$CY,MATCH(M$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D26),0)","v":0},{"$f":"IFERROR(IF($F26=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(N$2,A_FLOTA!$10:$10,0))*$D26,VLOOKUP($B26,'BD1 (Vehículos)'!$A:$CY,MATCH(N$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D26),0)","v":0},{"$f":"IFERROR(IF($F26=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(O$2,A_FLOTA!$10:$10,0))*$D26,VLOOKUP($B26,'BD1 (Vehículos)'!$A:$CY,MATCH(O$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D26),0)","v":0},{"$f":"IFERROR(IF($F26=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(P$2,A_FLOTA!$10:$10,0))*$D26,VLOOKUP($B26,'BD1 (Vehículos)'!$A:$CY,MATCH(P$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D26),0)","v":0},{"$f":"IFERROR(IF($F26=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Q$2,A_FLOTA!$10:$10,0))*$D26,VLOOKUP($B26,'BD1 (Vehículos)'!$A:$CY,MATCH(Q$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D26),0)","v":0},{"$f":"SUM(Tabla1[[#This Row],[Costo de adquisición]:[Costo total del energético]])","v":0},{"$f":"IFERROR(IF($F26=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(S$2,A_FLOTA!$10:$10,0))*$D26,VLOOKUP($B26,'BD1 (Vehículos)'!$A:$CY,MATCH(S$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D26),0)","v":0},{"$f":"IFERROR(IF($F26=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(T$2,A_FLOTA!$10:$10,0))*$D26,VLOOKUP($B26,'BD1 (Vehículos)'!$A:$CY,MATCH(T$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D26),0)","v":0},{"$f":"IFERROR(IF($F26=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(U$2,A_FLOTA!$10:$10,0))*$D26,VLOOKUP($B26,'BD1 (Vehículos)'!$A:$CY,MATCH(U$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D26),0)","v":0},{"$f":"IFERROR(IF($F26=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(V$2,A_FLOTA!$10:$10,0))*$D26,VLOOKUP($B26,'BD1 (Vehículos)'!$A:$CY,MATCH(V$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D26),0)","v":0},{"$f":"IFERROR(IF($F26=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(W$2,A_FLOTA!$10:$10,0))*$D26,VLOOKUP($B26,'BD1 (Vehículos)'!$A:$CY,MATCH(W$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D26),0)","v":0},{"$f":"IFERROR(IF($F26=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(X$2,A_FLOTA!$10:$10,0))*$D26,VLOOKUP($B26,'BD1 (Vehículos)'!$A:$CY,MATCH(X$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D26),0)","v":0},{"$f":"IFERROR(IF($F26=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Y$2,A_FLOTA!$10:$10,0))*$D26,VLOOKUP($B26,'BD1 (Vehículos)'!$A:$CY,MATCH(Y$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D26),0)","v":0},{"$f":"IFERROR(IF($F26=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Z$2,A_FLOTA!$10:$10,0))*$D26,VLOOKUP($B26,'BD1 (Vehículos)'!$A:$CY,MATCH(Z$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D26),0)","v":0},{"$f":"IFERROR(IF($F26=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AA$2,A_FLOTA!$10:$10,0))*$D26,VLOOKUP($B26,'BD1 (Vehículos)'!$A:$CY,MATCH(AA$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D26),0)","v":0},{"$f":"IFERROR(IF($F26=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AB$2,A_FLOTA!$10:$10,0))*$D26,VLOOKUP($B26,'BD1 (Vehículos)'!$A:$CY,MATCH(AB$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D26),0)","v":0},{"$f":"IF(Tabla1[[#This Row],[Reemplazado]]=\"si\",VLOOKUP(Tabla1[[#This Row],[Flota Actual]],'BD1 (Vehículos)'!A:I,9,0),A_FLOTA!$K33)","v":0}]
[{"$f":"E27&TEXT(COUNTIF($E$4:E27,E27),\"00\")","v":"024"},{"$f":"INDIRECT(\"B_OU4_2!D\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4&\":D\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4)","v":0},{"$f":"A_FLOTA!$B34","v":0},{"$f":"A_FLOTA!J34","v":0},{"$f":"A_FLOTA!$F34","v":0},{"$f":"INDIRECT(\"B_OU4_2!E\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4&\":E\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4)","v":""},{"$f":"IFERROR(IF($F27=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(G$2,A_FLOTA!$10:$10,0))*$D27,VLOOKUP($B27,'BD1 (Vehículos)'!$A:$CY,MATCH(G$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D27),0)","v":0},{"$f":"IFERROR(IF($F27=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(H$2,A_FLOTA!$10:$10,0))*$D27,VLOOKUP($B27,'BD1 (Vehículos)'!$A:$CY,MATCH(H$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D27),0)","v":0},{"$f":"IFERROR(IF($F27=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(I$2,A_FLOTA!$10:$10,0))*$D27,VLOOKUP($B27,'BD1 (Vehículos)'!$A:$CY,MATCH(I$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D27),0)","v":0},{"$f":"IFERROR(IF($F27=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(J$2,A_FLOTA!$10:$10,0))*$D27,VLOOKUP($B27,'BD1 (Vehículos)'!$A:$CY,MATCH(J$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D27),0)","v":0},{"$f":"IFERROR(IF($F27=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(K$2,A_FLOTA!$10:$10,0))*$D27,VLOOKUP($B27,'BD1 (Vehículos)'!$A:$CY,MATCH(K$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D27),0)","v":0},{"$f":"IFERROR(IF($F27=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(L$2,A_FLOTA!$10:$10,0))*$D27,VLOOKUP($B27,'BD1 (Vehículos)'!$A:$CY,MATCH(L$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D27),0)","v":0},{"$f":"IFERROR(IF($F27=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(M$2,A_FLOTA!$10:$10,0))*$D27,VLOOKUP($B27,'BD1 (Vehículos)'!$A:$CY,MATCH(M$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D27),0)","v":0},{"$f":"IFERROR(IF($F27=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(N$2,A_FLOTA!$10:$10,0))*$D27,VLOOKUP($B27,'BD1 (Vehículos)'!$A:$CY,MATCH(N$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D27),0)","v":0},{"$f":"IFERROR(IF($F27=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(O$2,A_FLOTA!$10:$10,0))*$D27,VLOOKUP($B27,'BD1 (Vehículos)'!$A:$CY,MATCH(O$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D27),0)","v":0},{"$f":"IFERROR(IF($F27=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(P$2,A_FLOTA!$10:$10,0))*$D27,VLOOKUP($B27,'BD1 (Vehículos)'!$A:$CY,MATCH(P$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D27),0)","v":0},{"$f":"IFERROR(IF($F27=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Q$2,A_FLOTA!$10:$10,0))*$D27,VLOOKUP($B27,'BD1 (Vehículos)'!$A:$CY,MATCH(Q$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D27),0)","v":0},{"$f":"SUM(Tabla1[[#This Row],[Costo de adquisición]:[Costo total del energético]])","v":0},{"$f":"IFERROR(IF($F27=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(S$2,A_FLOTA!$10:$10,0))*$D27,VLOOKUP($B27,'BD1 (Vehículos)'!$A:$CY,MATCH(S$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D27),0)","v":0},{"$f":"IFERROR(IF($F27=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(T$2,A_FLOTA!$10:$10,0))*$D27,VLOOKUP($B27,'BD1 (Vehículos)'!$A:$CY,MATCH(T$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D27),0)","v":0},{"$f":"IFERROR(IF($F27=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(U$2,A_FLOTA!$10:$10,0))*$D27,VLOOKUP($B27,'BD1 (Vehículos)'!$A:$CY,MATCH(U$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D27),0)","v":0},{"$f":"IFERROR(IF($F27=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(V$2,A_FLOTA!$10:$10,0))*$D27,VLOOKUP($B27,'BD1 (Vehículos)'!$A:$CY,MATCH(V$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D27),0)","v":0},{"$f":"IFERROR(IF($F27=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(W$2,A_FLOTA!$10:$10,0))*$D27,VLOOKUP($B27,'BD1 (Vehículos)'!$A:$CY,MATCH(W$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D27),0)","v":0},{"$f":"IFERROR(IF($F27=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(X$2,A_FLOTA!$10:$10,0))*$D27,VLOOKUP($B27,'BD1 (Vehículos)'!$A:$CY,MATCH(X$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D27),0)","v":0},{"$f":"IFERROR(IF($F27=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Y$2,A_FLOTA!$10:$10,0))*$D27,VLOOKUP($B27,'BD1 (Vehículos)'!$A:$CY,MATCH(Y$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D27),0)","v":0},{"$f":"IFERROR(IF($F27=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Z$2,A_FLOTA!$10:$10,0))*$D27,VLOOKUP($B27,'BD1 (Vehículos)'!$A:$CY,MATCH(Z$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D27),0)","v":0},{"$f":"IFERROR(IF($F27=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AA$2,A_FLOTA!$10:$10,0))*$D27,VLOOKUP($B27,'BD1 (Vehículos)'!$A:$CY,MATCH(AA$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D27),0)","v":0},{"$f":"IFERROR(IF($F27=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AB$2,A_FLOTA!$10:$10,0))*$D27,VLOOKUP($B27,'BD1 (Vehículos)'!$A:$CY,MATCH(AB$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D27),0)","v":0},{"$f":"IF(Tabla1[[#This Row],[Reemplazado]]=\"si\",VLOOKUP(Tabla1[[#This Row],[Flota Actual]],'BD1 (Vehículos)'!A:I,9,0),A_FLOTA!$K34)","v":0}]
[{"$f":"E28&TEXT(COUNTIF($E$4:E28,E28),\"00\")","v":"025"},{"$f":"INDIRECT(\"B_OU4_2!D\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4&\":D\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4)","v":0},{"$f":"A_FLOTA!$B35","v":0},{"$f":"A_FLOTA!J35","v":0},{"$f":"A_FLOTA!$F35","v":0},{"$f":"INDIRECT(\"B_OU4_2!E\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4&\":E\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4)","v":""},{"$f":"IFERROR(IF($F28=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(G$2,A_FLOTA!$10:$10,0))*$D28,VLOOKUP($B28,'BD1 (Vehículos)'!$A:$CY,MATCH(G$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D28),0)","v":0},{"$f":"IFERROR(IF($F28=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(H$2,A_FLOTA!$10:$10,0))*$D28,VLOOKUP($B28,'BD1 (Vehículos)'!$A:$CY,MATCH(H$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D28),0)","v":0},{"$f":"IFERROR(IF($F28=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(I$2,A_FLOTA!$10:$10,0))*$D28,VLOOKUP($B28,'BD1 (Vehículos)'!$A:$CY,MATCH(I$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D28),0)","v":0},{"$f":"IFERROR(IF($F28=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(J$2,A_FLOTA!$10:$10,0))*$D28,VLOOKUP($B28,'BD1 (Vehículos)'!$A:$CY,MATCH(J$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D28),0)","v":0},{"$f":"IFERROR(IF($F28=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(K$2,A_FLOTA!$10:$10,0))*$D28,VLOOKUP($B28,'BD1 (Vehículos)'!$A:$CY,MATCH(K$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D28),0)","v":0},{"$f":"IFERROR(IF($F28=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(L$2,A_FLOTA!$10:$10,0))*$D28,VLOOKUP($B28,'BD1 (Vehículos)'!$A:$CY,MATCH(L$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D28),0)","v":0},{"$f":"IFERROR(IF($F28=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(M$2,A_FLOTA!$10:$10,0))*$D28,VLOOKUP($B28,'BD1 (Vehículos)'!$A:$CY,MATCH(M$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D28),0)","v":0},{"$f":"IFERROR(IF($F28=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(N$2,A_FLOTA!$10:$10,0))*$D28,VLOOKUP($B28,'BD1 (Vehículos)'!$A:$CY,MATCH(N$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D28),0)","v":0},{"$f":"IFERROR(IF($F28=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(O$2,A_FLOTA!$10:$10,0))*$D28,VLOOKUP($B28,'BD1 (Vehículos)'!$A:$CY,MATCH(O$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D28),0)","v":0},{"$f":"IFERROR(IF($F28=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(P$2,A_FLOTA!$10:$10,0))*$D28,VLOOKUP($B28,'BD1 (Vehículos)'!$A:$CY,MATCH(P$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D28),0)","v":0},{"$f":"IFERROR(IF($F28=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Q$2,A_FLOTA!$10:$10,0))*$D28,VLOOKUP($B28,'BD1 (Vehículos)'!$A:$CY,MATCH(Q$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D28),0)","v":0},{"$f":"SUM(Tabla1[[#This Row],[Costo de adquisición]:[Costo total del energético]])","v":0},{"$f":"IFERROR(IF($F28=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(S$2,A_FLOTA!$10:$10,0))*$D28,VLOOKUP($B28,'BD1 (Vehículos)'!$A:$CY,MATCH(S$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D28),0)","v":0},{"$f":"IFERROR(IF($F28=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(T$2,A_FLOTA!$10:$10,0))*$D28,VLOOKUP($B28,'BD1 (Vehículos)'!$A:$CY,MATCH(T$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D28),0)","v":0},{"$f":"IFERROR(IF($F28=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(U$2,A_FLOTA!$10:$10,0))*$D28,VLOOKUP($B28,'BD1 (Vehículos)'!$A:$CY,MATCH(U$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D28),0)","v":0},{"$f":"IFERROR(IF($F28=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(V$2,A_FLOTA!$10:$10,0))*$D28,VLOOKUP($B28,'BD1 (Vehículos)'!$A:$CY,MATCH(V$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D28),0)","v":0},{"$f":"IFERROR(IF($F28=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(W$2,A_FLOTA!$10:$10,0))*$D28,VLOOKUP($B28,'BD1 (Vehículos)'!$A:$CY,MATCH(W$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D28),0)","v":0},{"$f":"IFERROR(IF($F28=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(X$2,A_FLOTA!$10:$10,0))*$D28,VLOOKUP($B28,'BD1 (Vehículos)'!$A:$CY,MATCH(X$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D28),0)","v":0},{"$f":"IFERROR(IF($F28=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Y$2,A_FLOTA!$10:$10,0))*$D28,VLOOKUP($B28,'BD1 (Vehículos)'!$A:$CY,MATCH(Y$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D28),0)","v":0},{"$f":"IFERROR(IF($F28=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Z$2,A_FLOTA!$10:$10,0))*$D28,VLOOKUP($B28,'BD1 (Vehículos)'!$A:$CY,MATCH(Z$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D28),0)","v":0},{"$f":"IFERROR(IF($F28=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AA$2,A_FLOTA!$10:$10,0))*$D28,VLOOKUP($B28,'BD1 (Vehículos)'!$A:$CY,MATCH(AA$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D28),0)","v":0},{"$f":"IFERROR(IF($F28=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AB$2,A_FLOTA!$10:$10,0))*$D28,VLOOKUP($B28,'BD1 (Vehículos)'!$A:$CY,MATCH(AB$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D28),0)","v":0},{"$f":"IF(Tabla1[[#This Row],[Reemplazado]]=\"si\",VLOOKUP(Tabla1[[#This Row],[Flota Actual]],'BD1 (Vehículos)'!A:I,9,0),A_FLOTA!$K35)","v":0}]
[{"$f":"E29&TEXT(COUNTIF($E$4:E29,E29),\"00\")","v":"026"},{"$f":"INDIRECT(\"B_OU4_2!D\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4&\":D\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4)","v":0},{"$f":"A_FLOTA!$B36","v":0},{"$f":"A_FLOTA!J36","v":0},{"$f":"A_FLOTA!$F36","v":0},{"$f":"INDIRECT(\"B_OU4_2!E\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4&\":E\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4)","v":""},{"$f":"IFERROR(IF($F29=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(G$2,A_FLOTA!$10:$10,0))*$D29,VLOOKUP($B29,'BD1 (Vehículos)'!$A:$CY,MATCH(G$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D29),0)","v":0},{"$f":"IFERROR(IF($F29=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(H$2,A_FLOTA!$10:$10,0))*$D29,VLOOKUP($B29,'BD1 (Vehículos)'!$A:$CY,MATCH(H$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D29),0)","v":0},{"$f":"IFERROR(IF($F29=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(I$2,A_FLOTA!$10:$10,0))*$D29,VLOOKUP($B29,'BD1 (Vehículos)'!$A:$CY,MATCH(I$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D29),0)","v":0},{"$f":"IFERROR(IF($F29=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(J$2,A_FLOTA!$10:$10,0))*$D29,VLOOKUP($B29,'BD1 (Vehículos)'!$A:$CY,MATCH(J$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D29),0)","v":0},{"$f":"IFERROR(IF($F29=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(K$2,A_FLOTA!$10:$10,0))*$D29,VLOOKUP($B29,'BD1 (Vehículos)'!$A:$CY,MATCH(K$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D29),0)","v":0},{"$f":"IFERROR(IF($F29=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(L$2,A_FLOTA!$10:$10,0))*$D29,VLOOKUP($B29,'BD1 (Vehículos)'!$A:$CY,MATCH(L$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D29),0)","v":0},{"$f":"IFERROR(IF($F29=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(M$2,A_FLOTA!$10:$10,0))*$D29,VLOOKUP($B29,'BD1 (Vehículos)'!$A:$CY,MATCH(M$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D29),0)","v":0},{"$f":"IFERROR(IF($F29=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(N$2,A_FLOTA!$10:$10,0))*$D29,VLOOKUP($B29,'BD1 (Vehículos)'!$A:$CY,MATCH(N$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D29),0)","v":0},{"$f":"IFERROR(IF($F29=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(O$2,A_FLOTA!$10:$10,0))*$D29,VLOOKUP($B29,'BD1 (Vehículos)'!$A:$CY,MATCH(O$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D29),0)","v":0},{"$f":"IFERROR(IF($F29=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(P$2,A_FLOTA!$10:$10,0))*$D29,VLOOKUP($B29,'BD1 (Vehículos)'!$A:$CY,MATCH(P$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D29),0)","v":0},{"$f":"IFERROR(IF($F29=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Q$2,A_FLOTA!$10:$10,0))*$D29,VLOOKUP($B29,'BD1 (Vehículos)'!$A:$CY,MATCH(Q$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D29),0)","v":0},{"$f":"SUM(Tabla1[[#This Row],[Costo de adquisición]:[Costo total del energético]])","v":0},{"$f":"IFERROR(IF($F29=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(S$2,A_FLOTA!$10:$10,0))*$D29,VLOOKUP($B29,'BD1 (Vehículos)'!$A:$CY,MATCH(S$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D29),0)","v":0},{"$f":"IFERROR(IF($F29=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(T$2,A_FLOTA!$10:$10,0))*$D29,VLOOKUP($B29,'BD1 (Vehículos)'!$A:$CY,MATCH(T$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D29),0)","v":0},{"$f":"IFERROR(IF($F29=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(U$2,A_FLOTA!$10:$10,0))*$D29,VLOOKUP($B29,'BD1 (Vehículos)'!$A:$CY,MATCH(U$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D29),0)","v":0},{"$f":"IFERROR(IF($F29=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(V$2,A_FLOTA!$10:$10,0))*$D29,VLOOKUP($B29,'BD1 (Vehículos)'!$A:$CY,MATCH(V$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D29),0)","v":0},{"$f":"IFERROR(IF($F29=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(W$2,A_FLOTA!$10:$10,0))*$D29,VLOOKUP($B29,'BD1 (Vehículos)'!$A:$CY,MATCH(W$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D29),0)","v":0},{"$f":"IFERROR(IF($F29=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(X$2,A_FLOTA!$10:$10,0))*$D29,VLOOKUP($B29,'BD1 (Vehículos)'!$A:$CY,MATCH(X$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D29),0)","v":0},{"$f":"IFERROR(IF($F29=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Y$2,A_FLOTA!$10:$10,0))*$D29,VLOOKUP($B29,'BD1 (Vehículos)'!$A:$CY,MATCH(Y$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D29),0)","v":0},{"$f":"IFERROR(IF($F29=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Z$2,A_FLOTA!$10:$10,0))*$D29,VLOOKUP($B29,'BD1 (Vehículos)'!$A:$CY,MATCH(Z$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D29),0)","v":0},{"$f":"IFERROR(IF($F29=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AA$2,A_FLOTA!$10:$10,0))*$D29,VLOOKUP($B29,'BD1 (Vehículos)'!$A:$CY,MATCH(AA$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D29),0)","v":0},{"$f":"IFERROR(IF($F29=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AB$2,A_FLOTA!$10:$10,0))*$D29,VLOOKUP($B29,'BD1 (Vehículos)'!$A:$CY,MATCH(AB$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D29),0)","v":0},{"$f":"IF(Tabla1[[#This Row],[Reemplazado]]=\"si\",VLOOKUP(Tabla1[[#This Row],[Flota Actual]],'BD1 (Vehículos)'!A:I,9,0),A_FLOTA!$K36)","v":0}]
[{"$f":"E30&TEXT(COUNTIF($E$4:E30,E30),\"00\")","v":"027"},{"$f":"INDIRECT(\"B_OU4_2!D\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4&\":D\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4)","v":0},{"$f":"A_FLOTA!$B37","v":0},{"$f":"A_FLOTA!J37","v":0},{"$f":"A_FLOTA!$F37","v":0},{"$f":"INDIRECT(\"B_OU4_2!E\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4&\":E\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4)","v":""},{"$f":"IFERROR(IF($F30=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(G$2,A_FLOTA!$10:$10,0))*$D30,VLOOKUP($B30,'BD1 (Vehículos)'!$A:$CY,MATCH(G$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D30),0)","v":0},{"$f":"IFERROR(IF($F30=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(H$2,A_FLOTA!$10:$10,0))*$D30,VLOOKUP($B30,'BD1 (Vehículos)'!$A:$CY,MATCH(H$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D30),0)","v":0},{"$f":"IFERROR(IF($F30=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(I$2,A_FLOTA!$10:$10,0))*$D30,VLOOKUP($B30,'BD1 (Vehículos)'!$A:$CY,MATCH(I$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D30),0)","v":0},{"$f":"IFERROR(IF($F30=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(J$2,A_FLOTA!$10:$10,0))*$D30,VLOOKUP($B30,'BD1 (Vehículos)'!$A:$CY,MATCH(J$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D30),0)","v":0},{"$f":"IFERROR(IF($F30=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(K$2,A_FLOTA!$10:$10,0))*$D30,VLOOKUP($B30,'BD1 (Vehículos)'!$A:$CY,MATCH(K$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D30),0)","v":0},{"$f":"IFERROR(IF($F30=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(L$2,A_FLOTA!$10:$10,0))*$D30,VLOOKUP($B30,'BD1 (Vehículos)'!$A:$CY,MATCH(L$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D30),0)","v":0},{"$f":"IFERROR(IF($F30=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(M$2,A_FLOTA!$10:$10,0))*$D30,VLOOKUP($B30,'BD1 (Vehículos)'!$A:$CY,MATCH(M$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D30),0)","v":0},{"$f":"IFERROR(IF($F30=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(N$2,A_FLOTA!$10:$10,0))*$D30,VLOOKUP($B30,'BD1 (Vehículos)'!$A:$CY,MATCH(N$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D30),0)","v":0},{"$f":"IFERROR(IF($F30=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(O$2,A_FLOTA!$10:$10,0))*$D30,VLOOKUP($B30,'BD1 (Vehículos)'!$A:$CY,MATCH(O$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D30),0)","v":0},{"$f":"IFERROR(IF($F30=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(P$2,A_FLOTA!$10:$10,0))*$D30,VLOOKUP($B30,'BD1 (Vehículos)'!$A:$CY,MATCH(P$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D30),0)","v":0},{"$f":"IFERROR(IF($F30=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Q$2,A_FLOTA!$10:$10,0))*$D30,VLOOKUP($B30,'BD1 (Vehículos)'!$A:$CY,MATCH(Q$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D30),0)","v":0},{"$f":"SUM(Tabla1[[#This Row],[Costo de adquisición]:[Costo total del energético]])","v":0},{"$f":"IFERROR(IF($F30=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(S$2,A_FLOTA!$10:$10,0))*$D30,VLOOKUP($B30,'BD1 (Vehículos)'!$A:$CY,MATCH(S$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D30),0)","v":0},{"$f":"IFERROR(IF($F30=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(T$2,A_FLOTA!$10:$10,0))*$D30,VLOOKUP($B30,'BD1 (Vehículos)'!$A:$CY,MATCH(T$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D30),0)","v":0},{"$f":"IFERROR(IF($F30=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(U$2,A_FLOTA!$10:$10,0))*$D30,VLOOKUP($B30,'BD1 (Vehículos)'!$A:$CY,MATCH(U$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D30),0)","v":0},{"$f":"IFERROR(IF($F30=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(V$2,A_FLOTA!$10:$10,0))*$D30,VLOOKUP($B30,'BD1 (Vehículos)'!$A:$CY,MATCH(V$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D30),0)","v":0},{"$f":"IFERROR(IF($F30=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(W$2,A_FLOTA!$10:$10,0))*$D30,VLOOKUP($B30,'BD1 (Vehículos)'!$A:$CY,MATCH(W$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D30),0)","v":0},{"$f":"IFERROR(IF($F30=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(X$2,A_FLOTA!$10:$10,0))*$D30,VLOOKUP($B30,'BD1 (Vehículos)'!$A:$CY,MATCH(X$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D30),0)","v":0},{"$f":"IFERROR(IF($F30=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Y$2,A_FLOTA!$10:$10,0))*$D30,VLOOKUP($B30,'BD1 (Vehículos)'!$A:$CY,MATCH(Y$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D30),0)","v":0},{"$f":"IFERROR(IF($F30=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Z$2,A_FLOTA!$10:$10,0))*$D30,VLOOKUP($B30,'BD1 (Vehículos)'!$A:$CY,MATCH(Z$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D30),0)","v":0},{"$f":"IFERROR(IF($F30=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AA$2,A_FLOTA!$10:$10,0))*$D30,VLOOKUP($B30,'BD1 (Vehículos)'!$A:$CY,MATCH(AA$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D30),0)","v":0},{"$f":"IFERROR(IF($F30=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AB$2,A_FLOTA!$10:$10,0))*$D30,VLOOKUP($B30,'BD1 (Vehículos)'!$A:$CY,MATCH(AB$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D30),0)","v":0},{"$f":"IF(Tabla1[[#This Row],[Reemplazado]]=\"si\",VLOOKUP(Tabla1[[#This Row],[Flota Actual]],'BD1 (Vehículos)'!A:I,9,0),A_FLOTA!$K37)","v":0}]
[{"$f":"E31&TEXT(COUNTIF($E$4:E31,E31),\"00\")","v":"028"},{"$f":"INDIRECT(\"B_OU4_2!D\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4&\":D\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4)","v":0},{"$f":"A_FLOTA!$B38","v":0},{"$f":"A_FLOTA!J38","v":0},{"$f":"A_FLOTA!$F38","v":0},{"$f":"INDIRECT(\"B_OU4_2!E\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4&\":E\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4)","v":""},{"$f":"IFERROR(IF($F31=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(G$2,A_FLOTA!$10:$10,0))*$D31,VLOOKUP($B31,'BD1 (Vehículos)'!$A:$CY,MATCH(G$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D31),0)","v":0},{"$f":"IFERROR(IF($F31=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(H$2,A_FLOTA!$10:$10,0))*$D31,VLOOKUP($B31,'BD1 (Vehículos)'!$A:$CY,MATCH(H$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D31),0)","v":0},{"$f":"IFERROR(IF($F31=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(I$2,A_FLOTA!$10:$10,0))*$D31,VLOOKUP($B31,'BD1 (Vehículos)'!$A:$CY,MATCH(I$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D31),0)","v":0},{"$f":"IFERROR(IF($F31=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(J$2,A_FLOTA!$10:$10,0))*$D31,VLOOKUP($B31,'BD1 (Vehículos)'!$A:$CY,MATCH(J$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D31),0)","v":0},{"$f":"IFERROR(IF($F31=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(K$2,A_FLOTA!$10:$10,0))*$D31,VLOOKUP($B31,'BD1 (Vehículos)'!$A:$CY,MATCH(K$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D31),0)","v":0},{"$f":"IFERROR(IF($F31=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(L$2,A_FLOTA!$10:$10,0))*$D31,VLOOKUP($B31,'BD1 (Vehículos)'!$A:$CY,MATCH(L$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D31),0)","v":0},{"$f":"IFERROR(IF($F31=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(M$2,A_FLOTA!$10:$10,0))*$D31,VLOOKUP($B31,'BD1 (Vehículos)'!$A:$CY,MATCH(M$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D31),0)","v":0},{"$f":"IFERROR(IF($F31=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(N$2,A_FLOTA!$10:$10,0))*$D31,VLOOKUP($B31,'BD1 (Vehículos)'!$A:$CY,MATCH(N$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D31),0)","v":0},{"$f":"IFERROR(IF($F31=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(O$2,A_FLOTA!$10:$10,0))*$D31,VLOOKUP($B31,'BD1 (Vehículos)'!$A:$CY,MATCH(O$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D31),0)","v":0},{"$f":"IFERROR(IF($F31=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(P$2,A_FLOTA!$10:$10,0))*$D31,VLOOKUP($B31,'BD1 (Vehículos)'!$A:$CY,MATCH(P$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D31),0)","v":0},{"$f":"IFERROR(IF($F31=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Q$2,A_FLOTA!$10:$10,0))*$D31,VLOOKUP($B31,'BD1 (Vehículos)'!$A:$CY,MATCH(Q$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D31),0)","v":0},{"$f":"SUM(Tabla1[[#This Row],[Costo de adquisición]:[Costo total del energético]])","v":0},{"$f":"IFERROR(IF($F31=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(S$2,A_FLOTA!$10:$10,0))*$D31,VLOOKUP($B31,'BD1 (Vehículos)'!$A:$CY,MATCH(S$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D31),0)","v":0},{"$f":"IFERROR(IF($F31=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(T$2,A_FLOTA!$10:$10,0))*$D31,VLOOKUP($B31,'BD1 (Vehículos)'!$A:$CY,MATCH(T$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D31),0)","v":0},{"$f":"IFERROR(IF($F31=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(U$2,A_FLOTA!$10:$10,0))*$D31,VLOOKUP($B31,'BD1 (Vehículos)'!$A:$CY,MATCH(U$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D31),0)","v":0},{"$f":"IFERROR(IF($F31=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(V$2,A_FLOTA!$10:$10,0))*$D31,VLOOKUP($B31,'BD1 (Vehículos)'!$A:$CY,MATCH(V$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D31),0)","v":0},{"$f":"IFERROR(IF($F31=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(W$2,A_FLOTA!$10:$10,0))*$D31,VLOOKUP($B31,'BD1 (Vehículos)'!$A:$CY,MATCH(W$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D31),0)","v":0},{"$f":"IFERROR(IF($F31=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(X$2,A_FLOTA!$10:$10,0))*$D31,VLOOKUP($B31,'BD1 (Vehículos)'!$A:$CY,MATCH(X$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D31),0)","v":0},{"$f":"IFERROR(IF($F31=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Y$2,A_FLOTA!$10:$10,0))*$D31,VLOOKUP($B31,'BD1 (Vehículos)'!$A:$CY,MATCH(Y$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D31),0)","v":0},{"$f":"IFERROR(IF($F31=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Z$2,A_FLOTA!$10:$10,0))*$D31,VLOOKUP($B31,'BD1 (Vehículos)'!$A:$CY,MATCH(Z$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D31),0)","v":0},{"$f":"IFERROR(IF($F31=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AA$2,A_FLOTA!$10:$10,0))*$D31,VLOOKUP($B31,'BD1 (Vehículos)'!$A:$CY,MATCH(AA$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D31),0)","v":0},{"$f":"IFERROR(IF($F31=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AB$2,A_FLOTA!$10:$10,0))*$D31,VLOOKUP($B31,'BD1 (Vehículos)'!$A:$CY,MATCH(AB$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D31),0)","v":0},{"$f":"IF(Tabla1[[#This Row],[Reemplazado]]=\"si\",VLOOKUP(Tabla1[[#This Row],[Flota Actual]],'BD1 (Vehículos)'!A:I,9,0),A_FLOTA!$K38)","v":0}]
[{"$f":"E32&TEXT(COUNTIF($E$4:E32,E32),\"00\")","v":"029"},{"$f":"INDIRECT(\"B_OU4_2!D\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4&\":D\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4)","v":0},{"$f":"A_FLOTA!$B39","v":0},{"$f":"A_FLOTA!J39","v":0},{"$f":"A_FLOTA!$F39","v":0},{"$f":"INDIRECT(\"B_OU4_2!E\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4&\":E\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4)","v":""},{"$f":"IFERROR(IF($F32=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(G$2,A_FLOTA!$10:$10,0))*$D32,VLOOKUP($B32,'BD1 (Vehículos)'!$A:$CY,MATCH(G$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D32),0)","v":0},{"$f":"IFERROR(IF($F32=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(H$2,A_FLOTA!$10:$10,0))*$D32,VLOOKUP($B32,'BD1 (Vehículos)'!$A:$CY,MATCH(H$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D32),0)","v":0},{"$f":"IFERROR(IF($F32=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(I$2,A_FLOTA!$10:$10,0))*$D32,VLOOKUP($B32,'BD1 (Vehículos)'!$A:$CY,MATCH(I$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D32),0)","v":0},{"$f":"IFERROR(IF($F32=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(J$2,A_FLOTA!$10:$10,0))*$D32,VLOOKUP($B32,'BD1 (Vehículos)'!$A:$CY,MATCH(J$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D32),0)","v":0},{"$f":"IFERROR(IF($F32=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(K$2,A_FLOTA!$10:$10,0))*$D32,VLOOKUP($B32,'BD1 (Vehículos)'!$A:$CY,MATCH(K$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D32),0)","v":0},{"$f":"IFERROR(IF($F32=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(L$2,A_FLOTA!$10:$10,0))*$D32,VLOOKUP($B32,'BD1 (Vehículos)'!$A:$CY,MATCH(L$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D32),0)","v":0},{"$f":"IFERROR(IF($F32=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(M$2,A_FLOTA!$10:$10,0))*$D32,VLOOKUP($B32,'BD1 (Vehículos)'!$A:$CY,MATCH(M$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D32),0)","v":0},{"$f":"IFERROR(IF($F32=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(N$2,A_FLOTA!$10:$10,0))*$D32,VLOOKUP($B32,'BD1 (Vehículos)'!$A:$CY,MATCH(N$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D32),0)","v":0},{"$f":"IFERROR(IF($F32=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(O$2,A_FLOTA!$10:$10,0))*$D32,VLOOKUP($B32,'BD1 (Vehículos)'!$A:$CY,MATCH(O$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D32),0)","v":0},{"$f":"IFERROR(IF($F32=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(P$2,A_FLOTA!$10:$10,0))*$D32,VLOOKUP($B32,'BD1 (Vehículos)'!$A:$CY,MATCH(P$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D32),0)","v":0},{"$f":"IFERROR(IF($F32=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Q$2,A_FLOTA!$10:$10,0))*$D32,VLOOKUP($B32,'BD1 (Vehículos)'!$A:$CY,MATCH(Q$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D32),0)","v":0},{"$f":"SUM(Tabla1[[#This Row],[Costo de adquisición]:[Costo total del energético]])","v":0},{"$f":"IFERROR(IF($F32=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(S$2,A_FLOTA!$10:$10,0))*$D32,VLOOKUP($B32,'BD1 (Vehículos)'!$A:$CY,MATCH(S$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D32),0)","v":0},{"$f":"IFERROR(IF($F32=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(T$2,A_FLOTA!$10:$10,0))*$D32,VLOOKUP($B32,'BD1 (Vehículos)'!$A:$CY,MATCH(T$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D32),0)","v":0},{"$f":"IFERROR(IF($F32=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(U$2,A_FLOTA!$10:$10,0))*$D32,VLOOKUP($B32,'BD1 (Vehículos)'!$A:$CY,MATCH(U$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D32),0)","v":0},{"$f":"IFERROR(IF($F32=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(V$2,A_FLOTA!$10:$10,0))*$D32,VLOOKUP($B32,'BD1 (Vehículos)'!$A:$CY,MATCH(V$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D32),0)","v":0},{"$f":"IFERROR(IF($F32=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(W$2,A_FLOTA!$10:$10,0))*$D32,VLOOKUP($B32,'BD1 (Vehículos)'!$A:$CY,MATCH(W$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D32),0)","v":0},{"$f":"IFERROR(IF($F32=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(X$2,A_FLOTA!$10:$10,0))*$D32,VLOOKUP($B32,'BD1 (Vehículos)'!$A:$CY,MATCH(X$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D32),0)","v":0},{"$f":"IFERROR(IF($F32=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Y$2,A_FLOTA!$10:$10,0))*$D32,VLOOKUP($B32,'BD1 (Vehículos)'!$A:$CY,MATCH(Y$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D32),0)","v":0},{"$f":"IFERROR(IF($F32=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Z$2,A_FLOTA!$10:$10,0))*$D32,VLOOKUP($B32,'BD1 (Vehículos)'!$A:$CY,MATCH(Z$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D32),0)","v":0},{"$f":"IFERROR(IF($F32=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AA$2,A_FLOTA!$10:$10,0))*$D32,VLOOKUP($B32,'BD1 (Vehículos)'!$A:$CY,MATCH(AA$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D32),0)","v":0},{"$f":"IFERROR(IF($F32=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AB$2,A_FLOTA!$10:$10,0))*$D32,VLOOKUP($B32,'BD1 (Vehículos)'!$A:$CY,MATCH(AB$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D32),0)","v":0},{"$f":"IF(Tabla1[[#This Row],[Reemplazado]]=\"si\",VLOOKUP(Tabla1[[#This Row],[Flota Actual]],'BD1 (Vehículos)'!A:I,9,0),A_FLOTA!$K39)","v":0}]
[{"$f":"E33&TEXT(COUNTIF($E$4:E33,E33),\"00\")","v":"030"},{"$f":"INDIRECT(\"B_OU4_2!D\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4&\":D\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4)","v":0},{"$f":"A_FLOTA!$B40","v":0},{"$f":"A_FLOTA!J40","v":0},{"$f":"A_FLOTA!$F40","v":0},{"$f":"INDIRECT(\"B_OU4_2!E\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4&\":E\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4)","v":""},{"$f":"IFERROR(IF($F33=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(G$2,A_FLOTA!$10:$10,0))*$D33,VLOOKUP($B33,'BD1 (Vehículos)'!$A:$CY,MATCH(G$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D33),0)","v":0},{"$f":"IFERROR(IF($F33=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(H$2,A_FLOTA!$10:$10,0))*$D33,VLOOKUP($B33,'BD1 (Vehículos)'!$A:$CY,MATCH(H$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D33),0)","v":0},{"$f":"IFERROR(IF($F33=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(I$2,A_FLOTA!$10:$10,0))*$D33,VLOOKUP($B33,'BD1 (Vehículos)'!$A:$CY,MATCH(I$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D33),0)","v":0},{"$f":"IFERROR(IF($F33=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(J$2,A_FLOTA!$10:$10,0))*$D33,VLOOKUP($B33,'BD1 (Vehículos)'!$A:$CY,MATCH(J$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D33),0)","v":0},{"$f":"IFERROR(IF($F33=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(K$2,A_FLOTA!$10:$10,0))*$D33,VLOOKUP($B33,'BD1 (Vehículos)'!$A:$CY,MATCH(K$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D33),0)","v":0},{"$f":"IFERROR(IF($F33=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(L$2,A_FLOTA!$10:$10,0))*$D33,VLOOKUP($B33,'BD1 (Vehículos)'!$A:$CY,MATCH(L$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D33),0)","v":0},{"$f":"IFERROR(IF($F33=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(M$2,A_FLOTA!$10:$10,0))*$D33,VLOOKUP($B33,'BD1 (Vehículos)'!$A:$CY,MATCH(M$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D33),0)","v":0},{"$f":"IFERROR(IF($F33=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(N$2,A_FLOTA!$10:$10,0))*$D33,VLOOKUP($B33,'BD1 (Vehículos)'!$A:$CY,MATCH(N$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D33),0)","v":0},{"$f":"IFERROR(IF($F33=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(O$2,A_FLOTA!$10:$10,0))*$D33,VLOOKUP($B33,'BD1 (Vehículos)'!$A:$CY,MATCH(O$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D33),0)","v":0},{"$f":"IFERROR(IF($F33=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(P$2,A_FLOTA!$10:$10,0))*$D33,VLOOKUP($B33,'BD1 (Vehículos)'!$A:$CY,MATCH(P$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D33),0)","v":0},{"$f":"IFERROR(IF($F33=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Q$2,A_FLOTA!$10:$10,0))*$D33,VLOOKUP($B33,'BD1 (Vehículos)'!$A:$CY,MATCH(Q$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D33),0)","v":0},{"$f":"SUM(Tabla1[[#This Row],[Costo de adquisición]:[Costo total del energético]])","v":0},{"$f":"IFERROR(IF($F33=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(S$2,A_FLOTA!$10:$10,0))*$D33,VLOOKUP($B33,'BD1 (Vehículos)'!$A:$CY,MATCH(S$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D33),0)","v":0},{"$f":"IFERROR(IF($F33=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(T$2,A_FLOTA!$10:$10,0))*$D33,VLOOKUP($B33,'BD1 (Vehículos)'!$A:$CY,MATCH(T$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D33),0)","v":0},{"$f":"IFERROR(IF($F33=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(U$2,A_FLOTA!$10:$10,0))*$D33,VLOOKUP($B33,'BD1 (Vehículos)'!$A:$CY,MATCH(U$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D33),0)","v":0},{"$f":"IFERROR(IF($F33=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(V$2,A_FLOTA!$10:$10,0))*$D33,VLOOKUP($B33,'BD1 (Vehículos)'!$A:$CY,MATCH(V$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D33),0)","v":0},{"$f":"IFERROR(IF($F33=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(W$2,A_FLOTA!$10:$10,0))*$D33,VLOOKUP($B33,'BD1 (Vehículos)'!$A:$CY,MATCH(W$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D33),0)","v":0},{"$f":"IFERROR(IF($F33=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(X$2,A_FLOTA!$10:$10,0))*$D33,VLOOKUP($B33,'BD1 (Vehículos)'!$A:$CY,MATCH(X$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D33),0)","v":0},{"$f":"IFERROR(IF($F33=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Y$2,A_FLOTA!$10:$10,0))*$D33,VLOOKUP($B33,'BD1 (Vehículos)'!$A:$CY,MATCH(Y$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D33),0)","v":0},{"$f":"IFERROR(IF($F33=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Z$2,A_FLOTA!$10:$10,0))*$D33,VLOOKUP($B33,'BD1 (Vehículos)'!$A:$CY,MATCH(Z$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D33),0)","v":0},{"$f":"IFERROR(IF($F33=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AA$2,A_FLOTA!$10:$10,0))*$D33,VLOOKUP($B33,'BD1 (Vehículos)'!$A:$CY,MATCH(AA$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D33),0)","v":0},{"$f":"IFERROR(IF($F33=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AB$2,A_FLOTA!$10:$10,0))*$D33,VLOOKUP($B33,'BD1 (Vehículos)'!$A:$CY,MATCH(AB$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D33),0)","v":0},{"$f":"IF(Tabla1[[#This Row],[Reemplazado]]=\"si\",VLOOKUP(Tabla1[[#This Row],[Flota Actual]],'BD1 (Vehículos)'!A:I,9,0),A_FLOTA!$K40)","v":0}]
[{"$f":"E34&TEXT(COUNTIF($E$4:E34,E34),\"00\")","v":"031"},{"$f":"INDIRECT(\"B_OU4_2!D\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4&\":D\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4)","v":0},{"$f":"A_FLOTA!$B41","v":0},{"$f":"A_FLOTA!J41","v":0},{"$f":"A_FLOTA!$F41","v":0},{"$f":"INDIRECT(\"B_OU4_2!E\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4&\":E\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4)","v":""},{"$f":"IFERROR(IF($F34=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(G$2,A_FLOTA!$10:$10,0))*$D34,VLOOKUP($B34,'BD1 (Vehículos)'!$A:$CY,MATCH(G$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D34),0)","v":0},{"$f":"IFERROR(IF($F34=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(H$2,A_FLOTA!$10:$10,0))*$D34,VLOOKUP($B34,'BD1 (Vehículos)'!$A:$CY,MATCH(H$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D34),0)","v":0},{"$f":"IFERROR(IF($F34=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(I$2,A_FLOTA!$10:$10,0))*$D34,VLOOKUP($B34,'BD1 (Vehículos)'!$A:$CY,MATCH(I$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D34),0)","v":0},{"$f":"IFERROR(IF($F34=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(J$2,A_FLOTA!$10:$10,0))*$D34,VLOOKUP($B34,'BD1 (Vehículos)'!$A:$CY,MATCH(J$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D34),0)","v":0},{"$f":"IFERROR(IF($F34=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(K$2,A_FLOTA!$10:$10,0))*$D34,VLOOKUP($B34,'BD1 (Vehículos)'!$A:$CY,MATCH(K$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D34),0)","v":0},{"$f":"IFERROR(IF($F34=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(L$2,A_FLOTA!$10:$10,0))*$D34,VLOOKUP($B34,'BD1 (Vehículos)'!$A:$CY,MATCH(L$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D34),0)","v":0},{"$f":"IFERROR(IF($F34=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(M$2,A_FLOTA!$10:$10,0))*$D34,VLOOKUP($B34,'BD1 (Vehículos)'!$A:$CY,MATCH(M$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D34),0)","v":0},{"$f":"IFERROR(IF($F34=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(N$2,A_FLOTA!$10:$10,0))*$D34,VLOOKUP($B34,'BD1 (Vehículos)'!$A:$CY,MATCH(N$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D34),0)","v":0},{"$f":"IFERROR(IF($F34=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(O$2,A_FLOTA!$10:$10,0))*$D34,VLOOKUP($B34,'BD1 (Vehículos)'!$A:$CY,MATCH(O$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D34),0)","v":0},{"$f":"IFERROR(IF($F34=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(P$2,A_FLOTA!$10:$10,0))*$D34,VLOOKUP($B34,'BD1 (Vehículos)'!$A:$CY,MATCH(P$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D34),0)","v":0},{"$f":"IFERROR(IF($F34=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Q$2,A_FLOTA!$10:$10,0))*$D34,VLOOKUP($B34,'BD1 (Vehículos)'!$A:$CY,MATCH(Q$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D34),0)","v":0},{"$f":"SUM(Tabla1[[#This Row],[Costo de adquisición]:[Costo total del energético]])","v":0},{"$f":"IFERROR(IF($F34=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(S$2,A_FLOTA!$10:$10,0))*$D34,VLOOKUP($B34,'BD1 (Vehículos)'!$A:$CY,MATCH(S$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D34),0)","v":0},{"$f":"IFERROR(IF($F34=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(T$2,A_FLOTA!$10:$10,0))*$D34,VLOOKUP($B34,'BD1 (Vehículos)'!$A:$CY,MATCH(T$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D34),0)","v":0},{"$f":"IFERROR(IF($F34=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(U$2,A_FLOTA!$10:$10,0))*$D34,VLOOKUP($B34,'BD1 (Vehículos)'!$A:$CY,MATCH(U$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D34),0)","v":0},{"$f":"IFERROR(IF($F34=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(V$2,A_FLOTA!$10:$10,0))*$D34,VLOOKUP($B34,'BD1 (Vehículos)'!$A:$CY,MATCH(V$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D34),0)","v":0},{"$f":"IFERROR(IF($F34=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(W$2,A_FLOTA!$10:$10,0))*$D34,VLOOKUP($B34,'BD1 (Vehículos)'!$A:$CY,MATCH(W$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D34),0)","v":0},{"$f":"IFERROR(IF($F34=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(X$2,A_FLOTA!$10:$10,0))*$D34,VLOOKUP($B34,'BD1 (Vehículos)'!$A:$CY,MATCH(X$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D34),0)","v":0},{"$f":"IFERROR(IF($F34=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Y$2,A_FLOTA!$10:$10,0))*$D34,VLOOKUP($B34,'BD1 (Vehículos)'!$A:$CY,MATCH(Y$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D34),0)","v":0},{"$f":"IFERROR(IF($F34=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Z$2,A_FLOTA!$10:$10,0))*$D34,VLOOKUP($B34,'BD1 (Vehículos)'!$A:$CY,MATCH(Z$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D34),0)","v":0},{"$f":"IFERROR(IF($F34=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AA$2,A_FLOTA!$10:$10,0))*$D34,VLOOKUP($B34,'BD1 (Vehículos)'!$A:$CY,MATCH(AA$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D34),0)","v":0},{"$f":"IFERROR(IF($F34=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AB$2,A_FLOTA!$10:$10,0))*$D34,VLOOKUP($B34,'BD1 (Vehículos)'!$A:$CY,MATCH(AB$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D34),0)","v":0},{"$f":"IF(Tabla1[[#This Row],[Reemplazado]]=\"si\",VLOOKUP(Tabla1[[#This Row],[Flota Actual]],'BD1 (Vehículos)'!A:I,9,0),A_FLOTA!$K41)","v":0}]
[{"$f":"E35&TEXT(COUNTIF($E$4:E35,E35),\"00\")","v":"032"},{"$f":"INDIRECT(\"B_OU4_2!D\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4&\":D\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4)","v":0},{"$f":"A_FLOTA!$B42","v":0},{"$f":"A_FLOTA!J42","v":0},{"$f":"A_FLOTA!$F42","v":0},{"$f":"INDIRECT(\"B_OU4_2!E\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4&\":E\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4)","v":""},{"$f":"IFERROR(IF($F35=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(G$2,A_FLOTA!$10:$10,0))*$D35,VLOOKUP($B35,'BD1 (Vehículos)'!$A:$CY,MATCH(G$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D35),0)","v":0},{"$f":"IFERROR(IF($F35=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(H$2,A_FLOTA!$10:$10,0))*$D35,VLOOKUP($B35,'BD1 (Vehículos)'!$A:$CY,MATCH(H$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D35),0)","v":0},{"$f":"IFERROR(IF($F35=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(I$2,A_FLOTA!$10:$10,0))*$D35,VLOOKUP($B35,'BD1 (Vehículos)'!$A:$CY,MATCH(I$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D35),0)","v":0},{"$f":"IFERROR(IF($F35=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(J$2,A_FLOTA!$10:$10,0))*$D35,VLOOKUP($B35,'BD1 (Vehículos)'!$A:$CY,MATCH(J$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D35),0)","v":0},{"$f":"IFERROR(IF($F35=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(K$2,A_FLOTA!$10:$10,0))*$D35,VLOOKUP($B35,'BD1 (Vehículos)'!$A:$CY,MATCH(K$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D35),0)","v":0},{"$f":"IFERROR(IF($F35=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(L$2,A_FLOTA!$10:$10,0))*$D35,VLOOKUP($B35,'BD1 (Vehículos)'!$A:$CY,MATCH(L$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D35),0)","v":0},{"$f":"IFERROR(IF($F35=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(M$2,A_FLOTA!$10:$10,0))*$D35,VLOOKUP($B35,'BD1 (Vehículos)'!$A:$CY,MATCH(M$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D35),0)","v":0},{"$f":"IFERROR(IF($F35=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(N$2,A_FLOTA!$10:$10,0))*$D35,VLOOKUP($B35,'BD1 (Vehículos)'!$A:$CY,MATCH(N$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D35),0)","v":0},{"$f":"IFERROR(IF($F35=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(O$2,A_FLOTA!$10:$10,0))*$D35,VLOOKUP($B35,'BD1 (Vehículos)'!$A:$CY,MATCH(O$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D35),0)","v":0},{"$f":"IFERROR(IF($F35=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(P$2,A_FLOTA!$10:$10,0))*$D35,VLOOKUP($B35,'BD1 (Vehículos)'!$A:$CY,MATCH(P$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D35),0)","v":0},{"$f":"IFERROR(IF($F35=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Q$2,A_FLOTA!$10:$10,0))*$D35,VLOOKUP($B35,'BD1 (Vehículos)'!$A:$CY,MATCH(Q$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D35),0)","v":0},{"$f":"SUM(Tabla1[[#This Row],[Costo de adquisición]:[Costo total del energético]])","v":0},{"$f":"IFERROR(IF($F35=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(S$2,A_FLOTA!$10:$10,0))*$D35,VLOOKUP($B35,'BD1 (Vehículos)'!$A:$CY,MATCH(S$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D35),0)","v":0},{"$f":"IFERROR(IF($F35=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(T$2,A_FLOTA!$10:$10,0))*$D35,VLOOKUP($B35,'BD1 (Vehículos)'!$A:$CY,MATCH(T$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D35),0)","v":0},{"$f":"IFERROR(IF($F35=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(U$2,A_FLOTA!$10:$10,0))*$D35,VLOOKUP($B35,'BD1 (Vehículos)'!$A:$CY,MATCH(U$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D35),0)","v":0},{"$f":"IFERROR(IF($F35=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(V$2,A_FLOTA!$10:$10,0))*$D35,VLOOKUP($B35,'BD1 (Vehículos)'!$A:$CY,MATCH(V$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D35),0)","v":0},{"$f":"IFERROR(IF($F35=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(W$2,A_FLOTA!$10:$10,0))*$D35,VLOOKUP($B35,'BD1 (Vehículos)'!$A:$CY,MATCH(W$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D35),0)","v":0},{"$f":"IFERROR(IF($F35=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(X$2,A_FLOTA!$10:$10,0))*$D35,VLOOKUP($B35,'BD1 (Vehículos)'!$A:$CY,MATCH(X$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D35),0)","v":0},{"$f":"IFERROR(IF($F35=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Y$2,A_FLOTA!$10:$10,0))*$D35,VLOOKUP($B35,'BD1 (Vehículos)'!$A:$CY,MATCH(Y$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D35),0)","v":0},{"$f":"IFERROR(IF($F35=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Z$2,A_FLOTA!$10:$10,0))*$D35,VLOOKUP($B35,'BD1 (Vehículos)'!$A:$CY,MATCH(Z$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D35),0)","v":0},{"$f":"IFERROR(IF($F35=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AA$2,A_FLOTA!$10:$10,0))*$D35,VLOOKUP($B35,'BD1 (Vehículos)'!$A:$CY,MATCH(AA$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D35),0)","v":0},{"$f":"IFERROR(IF($F35=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AB$2,A_FLOTA!$10:$10,0))*$D35,VLOOKUP($B35,'BD1 (Vehículos)'!$A:$CY,MATCH(AB$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D35),0)","v":0},{"$f":"IF(Tabla1[[#This Row],[Reemplazado]]=\"si\",VLOOKUP(Tabla1[[#This Row],[Flota Actual]],'BD1 (Vehículos)'!A:I,9,0),A_FLOTA!$K42)","v":0}]
[{"$f":"E36&TEXT(COUNTIF($E$4:E36,E36),\"00\")","v":"033"},{"$f":"INDIRECT(\"B_OU4_2!D\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4&\":D\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4)","v":0},{"$f":"A_FLOTA!$B43","v":0},{"$f":"A_FLOTA!J43","v":0},{"$f":"A_FLOTA!$F43","v":0},{"$f":"INDIRECT(\"B_OU4_2!E\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4&\":E\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4)","v":""},{"$f":"IFERROR(IF($F36=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(G$2,A_FLOTA!$10:$10,0))*$D36,VLOOKUP($B36,'BD1 (Vehículos)'!$A:$CY,MATCH(G$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D36),0)","v":0},{"$f":"IFERROR(IF($F36=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(H$2,A_FLOTA!$10:$10,0))*$D36,VLOOKUP($B36,'BD1 (Vehículos)'!$A:$CY,MATCH(H$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D36),0)","v":0},{"$f":"IFERROR(IF($F36=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(I$2,A_FLOTA!$10:$10,0))*$D36,VLOOKUP($B36,'BD1 (Vehículos)'!$A:$CY,MATCH(I$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D36),0)","v":0},{"$f":"IFERROR(IF($F36=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(J$2,A_FLOTA!$10:$10,0))*$D36,VLOOKUP($B36,'BD1 (Vehículos)'!$A:$CY,MATCH(J$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D36),0)","v":0},{"$f":"IFERROR(IF($F36=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(K$2,A_FLOTA!$10:$10,0))*$D36,VLOOKUP($B36,'BD1 (Vehículos)'!$A:$CY,MATCH(K$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D36),0)","v":0},{"$f":"IFERROR(IF($F36=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(L$2,A_FLOTA!$10:$10,0))*$D36,VLOOKUP($B36,'BD1 (Vehículos)'!$A:$CY,MATCH(L$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D36),0)","v":0},{"$f":"IFERROR(IF($F36=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(M$2,A_FLOTA!$10:$10,0))*$D36,VLOOKUP($B36,'BD1 (Vehículos)'!$A:$CY,MATCH(M$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D36),0)","v":0},{"$f":"IFERROR(IF($F36=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(N$2,A_FLOTA!$10:$10,0))*$D36,VLOOKUP($B36,'BD1 (Vehículos)'!$A:$CY,MATCH(N$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D36),0)","v":0},{"$f":"IFERROR(IF($F36=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(O$2,A_FLOTA!$10:$10,0))*$D36,VLOOKUP($B36,'BD1 (Vehículos)'!$A:$CY,MATCH(O$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D36),0)","v":0},{"$f":"IFERROR(IF($F36=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(P$2,A_FLOTA!$10:$10,0))*$D36,VLOOKUP($B36,'BD1 (Vehículos)'!$A:$CY,MATCH(P$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D36),0)","v":0},{"$f":"IFERROR(IF($F36=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Q$2,A_FLOTA!$10:$10,0))*$D36,VLOOKUP($B36,'BD1 (Vehículos)'!$A:$CY,MATCH(Q$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D36),0)","v":0},{"$f":"SUM(Tabla1[[#This Row],[Costo de adquisición]:[Costo total del energético]])","v":0},{"$f":"IFERROR(IF($F36=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(S$2,A_FLOTA!$10:$10,0))*$D36,VLOOKUP($B36,'BD1 (Vehículos)'!$A:$CY,MATCH(S$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D36),0)","v":0},{"$f":"IFERROR(IF($F36=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(T$2,A_FLOTA!$10:$10,0))*$D36,VLOOKUP($B36,'BD1 (Vehículos)'!$A:$CY,MATCH(T$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D36),0)","v":0},{"$f":"IFERROR(IF($F36=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(U$2,A_FLOTA!$10:$10,0))*$D36,VLOOKUP($B36,'BD1 (Vehículos)'!$A:$CY,MATCH(U$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D36),0)","v":0},{"$f":"IFERROR(IF($F36=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(V$2,A_FLOTA!$10:$10,0))*$D36,VLOOKUP($B36,'BD1 (Vehículos)'!$A:$CY,MATCH(V$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D36),0)","v":0},{"$f":"IFERROR(IF($F36=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(W$2,A_FLOTA!$10:$10,0))*$D36,VLOOKUP($B36,'BD1 (Vehículos)'!$A:$CY,MATCH(W$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D36),0)","v":0},{"$f":"IFERROR(IF($F36=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(X$2,A_FLOTA!$10:$10,0))*$D36,VLOOKUP($B36,'BD1 (Vehículos)'!$A:$CY,MATCH(X$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D36),0)","v":0},{"$f":"IFERROR(IF($F36=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Y$2,A_FLOTA!$10:$10,0))*$D36,VLOOKUP($B36,'BD1 (Vehículos)'!$A:$CY,MATCH(Y$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D36),0)","v":0},{"$f":"IFERROR(IF($F36=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Z$2,A_FLOTA!$10:$10,0))*$D36,VLOOKUP($B36,'BD1 (Vehículos)'!$A:$CY,MATCH(Z$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D36),0)","v":0},{"$f":"IFERROR(IF($F36=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AA$2,A_FLOTA!$10:$10,0))*$D36,VLOOKUP($B36,'BD1 (Vehículos)'!$A:$CY,MATCH(AA$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D36),0)","v":0},{"$f":"IFERROR(IF($F36=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AB$2,A_FLOTA!$10:$10,0))*$D36,VLOOKUP($B36,'BD1 (Vehículos)'!$A:$CY,MATCH(AB$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D36),0)","v":0},{"$f":"IF(Tabla1[[#This Row],[Reemplazado]]=\"si\",VLOOKUP(Tabla1[[#This Row],[Flota Actual]],'BD1 (Vehículos)'!A:I,9,0),A_FLOTA!$K43)","v":0}]
[{"$f":"E37&TEXT(COUNTIF($E$4:E37,E37),\"00\")","v":"034"},{"$f":"INDIRECT(\"B_OU4_2!D\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4&\":D\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4)","v":0},{"$f":"A_FLOTA!$B44","v":0},{"$f":"A_FLOTA!J44","v":0},{"$f":"A_FLOTA!$F44","v":0},{"$f":"INDIRECT(\"B_OU4_2!E\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4&\":E\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4)","v":""},{"$f":"IFERROR(IF($F37=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(G$2,A_FLOTA!$10:$10,0))*$D37,VLOOKUP($B37,'BD1 (Vehículos)'!$A:$CY,MATCH(G$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D37),0)","v":0},{"$f":"IFERROR(IF($F37=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(H$2,A_FLOTA!$10:$10,0))*$D37,VLOOKUP($B37,'BD1 (Vehículos)'!$A:$CY,MATCH(H$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D37),0)","v":0},{"$f":"IFERROR(IF($F37=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(I$2,A_FLOTA!$10:$10,0))*$D37,VLOOKUP($B37,'BD1 (Vehículos)'!$A:$CY,MATCH(I$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D37),0)","v":0},{"$f":"IFERROR(IF($F37=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(J$2,A_FLOTA!$10:$10,0))*$D37,VLOOKUP($B37,'BD1 (Vehículos)'!$A:$CY,MATCH(J$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D37),0)","v":0},{"$f":"IFERROR(IF($F37=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(K$2,A_FLOTA!$10:$10,0))*$D37,VLOOKUP($B37,'BD1 (Vehículos)'!$A:$CY,MATCH(K$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D37),0)","v":0},{"$f":"IFERROR(IF($F37=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(L$2,A_FLOTA!$10:$10,0))*$D37,VLOOKUP($B37,'BD1 (Vehículos)'!$A:$CY,MATCH(L$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D37),0)","v":0},{"$f":"IFERROR(IF($F37=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(M$2,A_FLOTA!$10:$10,0))*$D37,VLOOKUP($B37,'BD1 (Vehículos)'!$A:$CY,MATCH(M$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D37),0)","v":0},{"$f":"IFERROR(IF($F37=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(N$2,A_FLOTA!$10:$10,0))*$D37,VLOOKUP($B37,'BD1 (Vehículos)'!$A:$CY,MATCH(N$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D37),0)","v":0},{"$f":"IFERROR(IF($F37=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(O$2,A_FLOTA!$10:$10,0))*$D37,VLOOKUP($B37,'BD1 (Vehículos)'!$A:$CY,MATCH(O$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D37),0)","v":0},{"$f":"IFERROR(IF($F37=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(P$2,A_FLOTA!$10:$10,0))*$D37,VLOOKUP($B37,'BD1 (Vehículos)'!$A:$CY,MATCH(P$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D37),0)","v":0},{"$f":"IFERROR(IF($F37=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Q$2,A_FLOTA!$10:$10,0))*$D37,VLOOKUP($B37,'BD1 (Vehículos)'!$A:$CY,MATCH(Q$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D37),0)","v":0},{"$f":"SUM(Tabla1[[#This Row],[Costo de adquisición]:[Costo total del energético]])","v":0},{"$f":"IFERROR(IF($F37=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(S$2,A_FLOTA!$10:$10,0))*$D37,VLOOKUP($B37,'BD1 (Vehículos)'!$A:$CY,MATCH(S$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D37),0)","v":0},{"$f":"IFERROR(IF($F37=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(T$2,A_FLOTA!$10:$10,0))*$D37,VLOOKUP($B37,'BD1 (Vehículos)'!$A:$CY,MATCH(T$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D37),0)","v":0},{"$f":"IFERROR(IF($F37=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(U$2,A_FLOTA!$10:$10,0))*$D37,VLOOKUP($B37,'BD1 (Vehículos)'!$A:$CY,MATCH(U$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D37),0)","v":0},{"$f":"IFERROR(IF($F37=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(V$2,A_FLOTA!$10:$10,0))*$D37,VLOOKUP($B37,'BD1 (Vehículos)'!$A:$CY,MATCH(V$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D37),0)","v":0},{"$f":"IFERROR(IF($F37=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(W$2,A_FLOTA!$10:$10,0))*$D37,VLOOKUP($B37,'BD1 (Vehículos)'!$A:$CY,MATCH(W$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D37),0)","v":0},{"$f":"IFERROR(IF($F37=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(X$2,A_FLOTA!$10:$10,0))*$D37,VLOOKUP($B37,'BD1 (Vehículos)'!$A:$CY,MATCH(X$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D37),0)","v":0},{"$f":"IFERROR(IF($F37=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Y$2,A_FLOTA!$10:$10,0))*$D37,VLOOKUP($B37,'BD1 (Vehículos)'!$A:$CY,MATCH(Y$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D37),0)","v":0},{"$f":"IFERROR(IF($F37=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Z$2,A_FLOTA!$10:$10,0))*$D37,VLOOKUP($B37,'BD1 (Vehículos)'!$A:$CY,MATCH(Z$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D37),0)","v":0},{"$f":"IFERROR(IF($F37=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AA$2,A_FLOTA!$10:$10,0))*$D37,VLOOKUP($B37,'BD1 (Vehículos)'!$A:$CY,MATCH(AA$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D37),0)","v":0},{"$f":"IFERROR(IF($F37=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AB$2,A_FLOTA!$10:$10,0))*$D37,VLOOKUP($B37,'BD1 (Vehículos)'!$A:$CY,MATCH(AB$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D37),0)","v":0},{"$f":"IF(Tabla1[[#This Row],[Reemplazado]]=\"si\",VLOOKUP(Tabla1[[#This Row],[Flota Actual]],'BD1 (Vehículos)'!A:I,9,0),A_FLOTA!$K44)","v":0}]
[{"$f":"E38&TEXT(COUNTIF($E$4:E38,E38),\"00\")","v":"035"},{"$f":"INDIRECT(\"B_OU4_2!D\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4&\":D\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4)","v":0},{"$f":"A_FLOTA!$B45","v":0},{"$f":"A_FLOTA!J45","v":0},{"$f":"A_FLOTA!$F45","v":0},{"$f":"INDIRECT(\"B_OU4_2!E\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4&\":E\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4)","v":""},{"$f":"IFERROR(IF($F38=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(G$2,A_FLOTA!$10:$10,0))*$D38,VLOOKUP($B38,'BD1 (Vehículos)'!$A:$CY,MATCH(G$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D38),0)","v":0},{"$f":"IFERROR(IF($F38=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(H$2,A_FLOTA!$10:$10,0))*$D38,VLOOKUP($B38,'BD1 (Vehículos)'!$A:$CY,MATCH(H$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D38),0)","v":0},{"$f":"IFERROR(IF($F38=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(I$2,A_FLOTA!$10:$10,0))*$D38,VLOOKUP($B38,'BD1 (Vehículos)'!$A:$CY,MATCH(I$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D38),0)","v":0},{"$f":"IFERROR(IF($F38=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(J$2,A_FLOTA!$10:$10,0))*$D38,VLOOKUP($B38,'BD1 (Vehículos)'!$A:$CY,MATCH(J$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D38),0)","v":0},{"$f":"IFERROR(IF($F38=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(K$2,A_FLOTA!$10:$10,0))*$D38,VLOOKUP($B38,'BD1 (Vehículos)'!$A:$CY,MATCH(K$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D38),0)","v":0},{"$f":"IFERROR(IF($F38=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(L$2,A_FLOTA!$10:$10,0))*$D38,VLOOKUP($B38,'BD1 (Vehículos)'!$A:$CY,MATCH(L$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D38),0)","v":0},{"$f":"IFERROR(IF($F38=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(M$2,A_FLOTA!$10:$10,0))*$D38,VLOOKUP($B38,'BD1 (Vehículos)'!$A:$CY,MATCH(M$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D38),0)","v":0},{"$f":"IFERROR(IF($F38=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(N$2,A_FLOTA!$10:$10,0))*$D38,VLOOKUP($B38,'BD1 (Vehículos)'!$A:$CY,MATCH(N$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D38),0)","v":0},{"$f":"IFERROR(IF($F38=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(O$2,A_FLOTA!$10:$10,0))*$D38,VLOOKUP($B38,'BD1 (Vehículos)'!$A:$CY,MATCH(O$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D38),0)","v":0},{"$f":"IFERROR(IF($F38=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(P$2,A_FLOTA!$10:$10,0))*$D38,VLOOKUP($B38,'BD1 (Vehículos)'!$A:$CY,MATCH(P$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D38),0)","v":0},{"$f":"IFERROR(IF($F38=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Q$2,A_FLOTA!$10:$10,0))*$D38,VLOOKUP($B38,'BD1 (Vehículos)'!$A:$CY,MATCH(Q$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D38),0)","v":0},{"$f":"SUM(Tabla1[[#This Row],[Costo de adquisición]:[Costo total del energético]])","v":0},{"$f":"IFERROR(IF($F38=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(S$2,A_FLOTA!$10:$10,0))*$D38,VLOOKUP($B38,'BD1 (Vehículos)'!$A:$CY,MATCH(S$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D38),0)","v":0},{"$f":"IFERROR(IF($F38=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(T$2,A_FLOTA!$10:$10,0))*$D38,VLOOKUP($B38,'BD1 (Vehículos)'!$A:$CY,MATCH(T$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D38),0)","v":0},{"$f":"IFERROR(IF($F38=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(U$2,A_FLOTA!$10:$10,0))*$D38,VLOOKUP($B38,'BD1 (Vehículos)'!$A:$CY,MATCH(U$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D38),0)","v":0},{"$f":"IFERROR(IF($F38=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(V$2,A_FLOTA!$10:$10,0))*$D38,VLOOKUP($B38,'BD1 (Vehículos)'!$A:$CY,MATCH(V$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D38),0)","v":0},{"$f":"IFERROR(IF($F38=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(W$2,A_FLOTA!$10:$10,0))*$D38,VLOOKUP($B38,'BD1 (Vehículos)'!$A:$CY,MATCH(W$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D38),0)","v":0},{"$f":"IFERROR(IF($F38=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(X$2,A_FLOTA!$10:$10,0))*$D38,VLOOKUP($B38,'BD1 (Vehículos)'!$A:$CY,MATCH(X$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D38),0)","v":0},{"$f":"IFERROR(IF($F38=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Y$2,A_FLOTA!$10:$10,0))*$D38,VLOOKUP($B38,'BD1 (Vehículos)'!$A:$CY,MATCH(Y$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D38),0)","v":0},{"$f":"IFERROR(IF($F38=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Z$2,A_FLOTA!$10:$10,0))*$D38,VLOOKUP($B38,'BD1 (Vehículos)'!$A:$CY,MATCH(Z$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D38),0)","v":0},{"$f":"IFERROR(IF($F38=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AA$2,A_FLOTA!$10:$10,0))*$D38,VLOOKUP($B38,'BD1 (Vehículos)'!$A:$CY,MATCH(AA$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D38),0)","v":0},{"$f":"IFERROR(IF($F38=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AB$2,A_FLOTA!$10:$10,0))*$D38,VLOOKUP($B38,'BD1 (Vehículos)'!$A:$CY,MATCH(AB$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D38),0)","v":0},{"$f":"IF(Tabla1[[#This Row],[Reemplazado]]=\"si\",VLOOKUP(Tabla1[[#This Row],[Flota Actual]],'BD1 (Vehículos)'!A:I,9,0),A_FLOTA!$K45)","v":0}]
[{"$f":"E39&TEXT(COUNTIF($E$4:E39,E39),\"00\")","v":"036"},{"$f":"INDIRECT(\"B_OU4_2!D\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4&\":D\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4)","v":0},{"$f":"A_FLOTA!$B46","v":0},{"$f":"A_FLOTA!J46","v":0},{"$f":"A_FLOTA!$F46","v":0},{"$f":"INDIRECT(\"B_OU4_2!E\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4&\":E\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4)","v":""},{"$f":"IFERROR(IF($F39=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(G$2,A_FLOTA!$10:$10,0))*$D39,VLOOKUP($B39,'BD1 (Vehículos)'!$A:$CY,MATCH(G$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D39),0)","v":0},{"$f":"IFERROR(IF($F39=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(H$2,A_FLOTA!$10:$10,0))*$D39,VLOOKUP($B39,'BD1 (Vehículos)'!$A:$CY,MATCH(H$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D39),0)","v":0},{"$f":"IFERROR(IF($F39=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(I$2,A_FLOTA!$10:$10,0))*$D39,VLOOKUP($B39,'BD1 (Vehículos)'!$A:$CY,MATCH(I$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D39),0)","v":0},{"$f":"IFERROR(IF($F39=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(J$2,A_FLOTA!$10:$10,0))*$D39,VLOOKUP($B39,'BD1 (Vehículos)'!$A:$CY,MATCH(J$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D39),0)","v":0},{"$f":"IFERROR(IF($F39=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(K$2,A_FLOTA!$10:$10,0))*$D39,VLOOKUP($B39,'BD1 (Vehículos)'!$A:$CY,MATCH(K$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D39),0)","v":0},{"$f":"IFERROR(IF($F39=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(L$2,A_FLOTA!$10:$10,0))*$D39,VLOOKUP($B39,'BD1 (Vehículos)'!$A:$CY,MATCH(L$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D39),0)","v":0},{"$f":"IFERROR(IF($F39=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(M$2,A_FLOTA!$10:$10,0))*$D39,VLOOKUP($B39,'BD1 (Vehículos)'!$A:$CY,MATCH(M$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D39),0)","v":0},{"$f":"IFERROR(IF($F39=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(N$2,A_FLOTA!$10:$10,0))*$D39,VLOOKUP($B39,'BD1 (Vehículos)'!$A:$CY,MATCH(N$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D39),0)","v":0},{"$f":"IFERROR(IF($F39=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(O$2,A_FLOTA!$10:$10,0))*$D39,VLOOKUP($B39,'BD1 (Vehículos)'!$A:$CY,MATCH(O$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D39),0)","v":0},{"$f":"IFERROR(IF($F39=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(P$2,A_FLOTA!$10:$10,0))*$D39,VLOOKUP($B39,'BD1 (Vehículos)'!$A:$CY,MATCH(P$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D39),0)","v":0},{"$f":"IFERROR(IF($F39=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Q$2,A_FLOTA!$10:$10,0))*$D39,VLOOKUP($B39,'BD1 (Vehículos)'!$A:$CY,MATCH(Q$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D39),0)","v":0},{"$f":"SUM(Tabla1[[#This Row],[Costo de adquisición]:[Costo total del energético]])","v":0},{"$f":"IFERROR(IF($F39=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(S$2,A_FLOTA!$10:$10,0))*$D39,VLOOKUP($B39,'BD1 (Vehículos)'!$A:$CY,MATCH(S$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D39),0)","v":0},{"$f":"IFERROR(IF($F39=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(T$2,A_FLOTA!$10:$10,0))*$D39,VLOOKUP($B39,'BD1 (Vehículos)'!$A:$CY,MATCH(T$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D39),0)","v":0},{"$f":"IFERROR(IF($F39=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(U$2,A_FLOTA!$10:$10,0))*$D39,VLOOKUP($B39,'BD1 (Vehículos)'!$A:$CY,MATCH(U$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D39),0)","v":0},{"$f":"IFERROR(IF($F39=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(V$2,A_FLOTA!$10:$10,0))*$D39,VLOOKUP($B39,'BD1 (Vehículos)'!$A:$CY,MATCH(V$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D39),0)","v":0},{"$f":"IFERROR(IF($F39=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(W$2,A_FLOTA!$10:$10,0))*$D39,VLOOKUP($B39,'BD1 (Vehículos)'!$A:$CY,MATCH(W$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D39),0)","v":0},{"$f":"IFERROR(IF($F39=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(X$2,A_FLOTA!$10:$10,0))*$D39,VLOOKUP($B39,'BD1 (Vehículos)'!$A:$CY,MATCH(X$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D39),0)","v":0},{"$f":"IFERROR(IF($F39=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Y$2,A_FLOTA!$10:$10,0))*$D39,VLOOKUP($B39,'BD1 (Vehículos)'!$A:$CY,MATCH(Y$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D39),0)","v":0},{"$f":"IFERROR(IF($F39=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Z$2,A_FLOTA!$10:$10,0))*$D39,VLOOKUP($B39,'BD1 (Vehículos)'!$A:$CY,MATCH(Z$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D39),0)","v":0},{"$f":"IFERROR(IF($F39=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AA$2,A_FLOTA!$10:$10,0))*$D39,VLOOKUP($B39,'BD1 (Vehículos)'!$A:$CY,MATCH(AA$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D39),0)","v":0},{"$f":"IFERROR(IF($F39=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AB$2,A_FLOTA!$10:$10,0))*$D39,VLOOKUP($B39,'BD1 (Vehículos)'!$A:$CY,MATCH(AB$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D39),0)","v":0},{"$f":"IF(Tabla1[[#This Row],[Reemplazado]]=\"si\",VLOOKUP(Tabla1[[#This Row],[Flota Actual]],'BD1 (Vehículos)'!A:I,9,0),A_FLOTA!$K46)","v":0}]
[{"$f":"E40&TEXT(COUNTIF($E$4:E40,E40),\"00\")","v":"037"},{"$f":"INDIRECT(\"B_OU4_2!D\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4&\":D\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4)","v":0},{"$f":"A_FLOTA!$B47","v":0},{"$f":"A_FLOTA!J47","v":0},{"$f":"A_FLOTA!$F47","v":0},{"$f":"INDIRECT(\"B_OU4_2!E\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4&\":E\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4)","v":""},{"$f":"IFERROR(IF($F40=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(G$2,A_FLOTA!$10:$10,0))*$D40,VLOOKUP($B40,'BD1 (Vehículos)'!$A:$CY,MATCH(G$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D40),0)","v":0},{"$f":"IFERROR(IF($F40=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(H$2,A_FLOTA!$10:$10,0))*$D40,VLOOKUP($B40,'BD1 (Vehículos)'!$A:$CY,MATCH(H$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D40),0)","v":0},{"$f":"IFERROR(IF($F40=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(I$2,A_FLOTA!$10:$10,0))*$D40,VLOOKUP($B40,'BD1 (Vehículos)'!$A:$CY,MATCH(I$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D40),0)","v":0},{"$f":"IFERROR(IF($F40=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(J$2,A_FLOTA!$10:$10,0))*$D40,VLOOKUP($B40,'BD1 (Vehículos)'!$A:$CY,MATCH(J$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D40),0)","v":0},{"$f":"IFERROR(IF($F40=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(K$2,A_FLOTA!$10:$10,0))*$D40,VLOOKUP($B40,'BD1 (Vehículos)'!$A:$CY,MATCH(K$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D40),0)","v":0},{"$f":"IFERROR(IF($F40=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(L$2,A_FLOTA!$10:$10,0))*$D40,VLOOKUP($B40,'BD1 (Vehículos)'!$A:$CY,MATCH(L$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D40),0)","v":0},{"$f":"IFERROR(IF($F40=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(M$2,A_FLOTA!$10:$10,0))*$D40,VLOOKUP($B40,'BD1 (Vehículos)'!$A:$CY,MATCH(M$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D40),0)","v":0},{"$f":"IFERROR(IF($F40=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(N$2,A_FLOTA!$10:$10,0))*$D40,VLOOKUP($B40,'BD1 (Vehículos)'!$A:$CY,MATCH(N$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D40),0)","v":0},{"$f":"IFERROR(IF($F40=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(O$2,A_FLOTA!$10:$10,0))*$D40,VLOOKUP($B40,'BD1 (Vehículos)'!$A:$CY,MATCH(O$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D40),0)","v":0},{"$f":"IFERROR(IF($F40=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(P$2,A_FLOTA!$10:$10,0))*$D40,VLOOKUP($B40,'BD1 (Vehículos)'!$A:$CY,MATCH(P$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D40),0)","v":0},{"$f":"IFERROR(IF($F40=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Q$2,A_FLOTA!$10:$10,0))*$D40,VLOOKUP($B40,'BD1 (Vehículos)'!$A:$CY,MATCH(Q$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D40),0)","v":0},{"$f":"SUM(Tabla1[[#This Row],[Costo de adquisición]:[Costo total del energético]])","v":0},{"$f":"IFERROR(IF($F40=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(S$2,A_FLOTA!$10:$10,0))*$D40,VLOOKUP($B40,'BD1 (Vehículos)'!$A:$CY,MATCH(S$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D40),0)","v":0},{"$f":"IFERROR(IF($F40=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(T$2,A_FLOTA!$10:$10,0))*$D40,VLOOKUP($B40,'BD1 (Vehículos)'!$A:$CY,MATCH(T$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D40),0)","v":0},{"$f":"IFERROR(IF($F40=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(U$2,A_FLOTA!$10:$10,0))*$D40,VLOOKUP($B40,'BD1 (Vehículos)'!$A:$CY,MATCH(U$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D40),0)","v":0},{"$f":"IFERROR(IF($F40=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(V$2,A_FLOTA!$10:$10,0))*$D40,VLOOKUP($B40,'BD1 (Vehículos)'!$A:$CY,MATCH(V$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D40),0)","v":0},{"$f":"IFERROR(IF($F40=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(W$2,A_FLOTA!$10:$10,0))*$D40,VLOOKUP($B40,'BD1 (Vehículos)'!$A:$CY,MATCH(W$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D40),0)","v":0},{"$f":"IFERROR(IF($F40=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(X$2,A_FLOTA!$10:$10,0))*$D40,VLOOKUP($B40,'BD1 (Vehículos)'!$A:$CY,MATCH(X$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D40),0)","v":0},{"$f":"IFERROR(IF($F40=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Y$2,A_FLOTA!$10:$10,0))*$D40,VLOOKUP($B40,'BD1 (Vehículos)'!$A:$CY,MATCH(Y$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D40),0)","v":0},{"$f":"IFERROR(IF($F40=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Z$2,A_FLOTA!$10:$10,0))*$D40,VLOOKUP($B40,'BD1 (Vehículos)'!$A:$CY,MATCH(Z$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D40),0)","v":0},{"$f":"IFERROR(IF($F40=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AA$2,A_FLOTA!$10:$10,0))*$D40,VLOOKUP($B40,'BD1 (Vehículos)'!$A:$CY,MATCH(AA$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D40),0)","v":0},{"$f":"IFERROR(IF($F40=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AB$2,A_FLOTA!$10:$10,0))*$D40,VLOOKUP($B40,'BD1 (Vehículos)'!$A:$CY,MATCH(AB$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D40),0)","v":0},{"$f":"IF(Tabla1[[#This Row],[Reemplazado]]=\"si\",VLOOKUP(Tabla1[[#This Row],[Flota Actual]],'BD1 (Vehículos)'!A:I,9,0),A_FLOTA!$K47)","v":0}]
[{"$f":"E41&TEXT(COUNTIF($E$4:E41,E41),\"00\")","v":"038"},{"$f":"INDIRECT(\"B_OU4_2!D\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4&\":D\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4)","v":0},{"$f":"A_FLOTA!$B48","v":0},{"$f":"A_FLOTA!J48","v":0},{"$f":"A_FLOTA!$F48","v":0},{"$f":"INDIRECT(\"B_OU4_2!E\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4&\":E\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4)","v":""},{"$f":"IFERROR(IF($F41=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(G$2,A_FLOTA!$10:$10,0))*$D41,VLOOKUP($B41,'BD1 (Vehículos)'!$A:$CY,MATCH(G$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D41),0)","v":0},{"$f":"IFERROR(IF($F41=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(H$2,A_FLOTA!$10:$10,0))*$D41,VLOOKUP($B41,'BD1 (Vehículos)'!$A:$CY,MATCH(H$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D41),0)","v":0},{"$f":"IFERROR(IF($F41=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(I$2,A_FLOTA!$10:$10,0))*$D41,VLOOKUP($B41,'BD1 (Vehículos)'!$A:$CY,MATCH(I$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D41),0)","v":0},{"$f":"IFERROR(IF($F41=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(J$2,A_FLOTA!$10:$10,0))*$D41,VLOOKUP($B41,'BD1 (Vehículos)'!$A:$CY,MATCH(J$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D41),0)","v":0},{"$f":"IFERROR(IF($F41=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(K$2,A_FLOTA!$10:$10,0))*$D41,VLOOKUP($B41,'BD1 (Vehículos)'!$A:$CY,MATCH(K$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D41),0)","v":0},{"$f":"IFERROR(IF($F41=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(L$2,A_FLOTA!$10:$10,0))*$D41,VLOOKUP($B41,'BD1 (Vehículos)'!$A:$CY,MATCH(L$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D41),0)","v":0},{"$f":"IFERROR(IF($F41=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(M$2,A_FLOTA!$10:$10,0))*$D41,VLOOKUP($B41,'BD1 (Vehículos)'!$A:$CY,MATCH(M$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D41),0)","v":0},{"$f":"IFERROR(IF($F41=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(N$2,A_FLOTA!$10:$10,0))*$D41,VLOOKUP($B41,'BD1 (Vehículos)'!$A:$CY,MATCH(N$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D41),0)","v":0},{"$f":"IFERROR(IF($F41=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(O$2,A_FLOTA!$10:$10,0))*$D41,VLOOKUP($B41,'BD1 (Vehículos)'!$A:$CY,MATCH(O$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D41),0)","v":0},{"$f":"IFERROR(IF($F41=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(P$2,A_FLOTA!$10:$10,0))*$D41,VLOOKUP($B41,'BD1 (Vehículos)'!$A:$CY,MATCH(P$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D41),0)","v":0},{"$f":"IFERROR(IF($F41=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Q$2,A_FLOTA!$10:$10,0))*$D41,VLOOKUP($B41,'BD1 (Vehículos)'!$A:$CY,MATCH(Q$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D41),0)","v":0},{"$f":"SUM(Tabla1[[#This Row],[Costo de adquisición]:[Costo total del energético]])","v":0},{"$f":"IFERROR(IF($F41=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(S$2,A_FLOTA!$10:$10,0))*$D41,VLOOKUP($B41,'BD1 (Vehículos)'!$A:$CY,MATCH(S$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D41),0)","v":0},{"$f":"IFERROR(IF($F41=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(T$2,A_FLOTA!$10:$10,0))*$D41,VLOOKUP($B41,'BD1 (Vehículos)'!$A:$CY,MATCH(T$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D41),0)","v":0},{"$f":"IFERROR(IF($F41=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(U$2,A_FLOTA!$10:$10,0))*$D41,VLOOKUP($B41,'BD1 (Vehículos)'!$A:$CY,MATCH(U$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D41),0)","v":0},{"$f":"IFERROR(IF($F41=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(V$2,A_FLOTA!$10:$10,0))*$D41,VLOOKUP($B41,'BD1 (Vehículos)'!$A:$CY,MATCH(V$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D41),0)","v":0},{"$f":"IFERROR(IF($F41=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(W$2,A_FLOTA!$10:$10,0))*$D41,VLOOKUP($B41,'BD1 (Vehículos)'!$A:$CY,MATCH(W$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D41),0)","v":0},{"$f":"IFERROR(IF($F41=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(X$2,A_FLOTA!$10:$10,0))*$D41,VLOOKUP($B41,'BD1 (Vehículos)'!$A:$CY,MATCH(X$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D41),0)","v":0},{"$f":"IFERROR(IF($F41=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Y$2,A_FLOTA!$10:$10,0))*$D41,VLOOKUP($B41,'BD1 (Vehículos)'!$A:$CY,MATCH(Y$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D41),0)","v":0},{"$f":"IFERROR(IF($F41=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Z$2,A_FLOTA!$10:$10,0))*$D41,VLOOKUP($B41,'BD1 (Vehículos)'!$A:$CY,MATCH(Z$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D41),0)","v":0},{"$f":"IFERROR(IF($F41=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AA$2,A_FLOTA!$10:$10,0))*$D41,VLOOKUP($B41,'BD1 (Vehículos)'!$A:$CY,MATCH(AA$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D41),0)","v":0},{"$f":"IFERROR(IF($F41=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AB$2,A_FLOTA!$10:$10,0))*$D41,VLOOKUP($B41,'BD1 (Vehículos)'!$A:$CY,MATCH(AB$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D41),0)","v":0},{"$f":"IF(Tabla1[[#This Row],[Reemplazado]]=\"si\",VLOOKUP(Tabla1[[#This Row],[Flota Actual]],'BD1 (Vehículos)'!A:I,9,0),A_FLOTA!$K48)","v":0}]
[{"$f":"E42&TEXT(COUNTIF($E$4:E42,E42),\"00\")","v":"039"},{"$f":"INDIRECT(\"B_OU4_2!D\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4&\":D\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4)","v":0},{"$f":"A_FLOTA!$B49","v":0},{"$f":"A_FLOTA!J49","v":0},{"$f":"A_FLOTA!$F49","v":0},{"$f":"INDIRECT(\"B_OU4_2!E\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4&\":E\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4)","v":""},{"$f":"IFERROR(IF($F42=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(G$2,A_FLOTA!$10:$10,0))*$D42,VLOOKUP($B42,'BD1 (Vehículos)'!$A:$CY,MATCH(G$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D42),0)","v":0},{"$f":"IFERROR(IF($F42=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(H$2,A_FLOTA!$10:$10,0))*$D42,VLOOKUP($B42,'BD1 (Vehículos)'!$A:$CY,MATCH(H$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D42),0)","v":0},{"$f":"IFERROR(IF($F42=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(I$2,A_FLOTA!$10:$10,0))*$D42,VLOOKUP($B42,'BD1 (Vehículos)'!$A:$CY,MATCH(I$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D42),0)","v":0},{"$f":"IFERROR(IF($F42=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(J$2,A_FLOTA!$10:$10,0))*$D42,VLOOKUP($B42,'BD1 (Vehículos)'!$A:$CY,MATCH(J$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D42),0)","v":0},{"$f":"IFERROR(IF($F42=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(K$2,A_FLOTA!$10:$10,0))*$D42,VLOOKUP($B42,'BD1 (Vehículos)'!$A:$CY,MATCH(K$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D42),0)","v":0},{"$f":"IFERROR(IF($F42=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(L$2,A_FLOTA!$10:$10,0))*$D42,VLOOKUP($B42,'BD1 (Vehículos)'!$A:$CY,MATCH(L$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D42),0)","v":0},{"$f":"IFERROR(IF($F42=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(M$2,A_FLOTA!$10:$10,0))*$D42,VLOOKUP($B42,'BD1 (Vehículos)'!$A:$CY,MATCH(M$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D42),0)","v":0},{"$f":"IFERROR(IF($F42=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(N$2,A_FLOTA!$10:$10,0))*$D42,VLOOKUP($B42,'BD1 (Vehículos)'!$A:$CY,MATCH(N$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D42),0)","v":0},{"$f":"IFERROR(IF($F42=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(O$2,A_FLOTA!$10:$10,0))*$D42,VLOOKUP($B42,'BD1 (Vehículos)'!$A:$CY,MATCH(O$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D42),0)","v":0},{"$f":"IFERROR(IF($F42=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(P$2,A_FLOTA!$10:$10,0))*$D42,VLOOKUP($B42,'BD1 (Vehículos)'!$A:$CY,MATCH(P$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D42),0)","v":0},{"$f":"IFERROR(IF($F42=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Q$2,A_FLOTA!$10:$10,0))*$D42,VLOOKUP($B42,'BD1 (Vehículos)'!$A:$CY,MATCH(Q$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D42),0)","v":0},{"$f":"SUM(Tabla1[[#This Row],[Costo de adquisición]:[Costo total del energético]])","v":0},{"$f":"IFERROR(IF($F42=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(S$2,A_FLOTA!$10:$10,0))*$D42,VLOOKUP($B42,'BD1 (Vehículos)'!$A:$CY,MATCH(S$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D42),0)","v":0},{"$f":"IFERROR(IF($F42=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(T$2,A_FLOTA!$10:$10,0))*$D42,VLOOKUP($B42,'BD1 (Vehículos)'!$A:$CY,MATCH(T$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D42),0)","v":0},{"$f":"IFERROR(IF($F42=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(U$2,A_FLOTA!$10:$10,0))*$D42,VLOOKUP($B42,'BD1 (Vehículos)'!$A:$CY,MATCH(U$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D42),0)","v":0},{"$f":"IFERROR(IF($F42=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(V$2,A_FLOTA!$10:$10,0))*$D42,VLOOKUP($B42,'BD1 (Vehículos)'!$A:$CY,MATCH(V$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D42),0)","v":0},{"$f":"IFERROR(IF($F42=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(W$2,A_FLOTA!$10:$10,0))*$D42,VLOOKUP($B42,'BD1 (Vehículos)'!$A:$CY,MATCH(W$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D42),0)","v":0},{"$f":"IFERROR(IF($F42=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(X$2,A_FLOTA!$10:$10,0))*$D42,VLOOKUP($B42,'BD1 (Vehículos)'!$A:$CY,MATCH(X$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D42),0)","v":0},{"$f":"IFERROR(IF($F42=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Y$2,A_FLOTA!$10:$10,0))*$D42,VLOOKUP($B42,'BD1 (Vehículos)'!$A:$CY,MATCH(Y$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D42),0)","v":0},{"$f":"IFERROR(IF($F42=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Z$2,A_FLOTA!$10:$10,0))*$D42,VLOOKUP($B42,'BD1 (Vehículos)'!$A:$CY,MATCH(Z$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D42),0)","v":0},{"$f":"IFERROR(IF($F42=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AA$2,A_FLOTA!$10:$10,0))*$D42,VLOOKUP($B42,'BD1 (Vehículos)'!$A:$CY,MATCH(AA$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D42),0)","v":0},{"$f":"IFERROR(IF($F42=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AB$2,A_FLOTA!$10:$10,0))*$D42,VLOOKUP($B42,'BD1 (Vehículos)'!$A:$CY,MATCH(AB$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D42),0)","v":0},{"$f":"IF(Tabla1[[#This Row],[Reemplazado]]=\"si\",VLOOKUP(Tabla1[[#This Row],[Flota Actual]],'BD1 (Vehículos)'!A:I,9,0),A_FLOTA!$K49)","v":0}]
[{"$f":"E43&TEXT(COUNTIF($E$4:E43,E43),\"00\")","v":"040"},{"$f":"INDIRECT(\"B_OU4_2!D\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4&\":D\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4)","v":0},{"$f":"A_FLOTA!$B50","v":0},{"$f":"A_FLOTA!J50","v":0},{"$f":"A_FLOTA!$F50","v":0},{"$f":"INDIRECT(\"B_OU4_2!E\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4&\":E\"&MATCH(\"Sustitución\",B_OU4_2!$B:$B,0)+ROW()-4)","v":""},{"$f":"IFERROR(IF($F43=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(G$2,A_FLOTA!$10:$10,0))*$D43,VLOOKUP($B43,'BD1 (Vehículos)'!$A:$CY,MATCH(G$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D43),0)","v":0},{"$f":"IFERROR(IF($F43=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(H$2,A_FLOTA!$10:$10,0))*$D43,VLOOKUP($B43,'BD1 (Vehículos)'!$A:$CY,MATCH(H$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D43),0)","v":0},{"$f":"IFERROR(IF($F43=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(I$2,A_FLOTA!$10:$10,0))*$D43,VLOOKUP($B43,'BD1 (Vehículos)'!$A:$CY,MATCH(I$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D43),0)","v":0},{"$f":"IFERROR(IF($F43=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(J$2,A_FLOTA!$10:$10,0))*$D43,VLOOKUP($B43,'BD1 (Vehículos)'!$A:$CY,MATCH(J$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D43),0)","v":0},{"$f":"IFERROR(IF($F43=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(K$2,A_FLOTA!$10:$10,0))*$D43,VLOOKUP($B43,'BD1 (Vehículos)'!$A:$CY,MATCH(K$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D43),0)","v":0},{"$f":"IFERROR(IF($F43=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(L$2,A_FLOTA!$10:$10,0))*$D43,VLOOKUP($B43,'BD1 (Vehículos)'!$A:$CY,MATCH(L$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D43),0)","v":0},{"$f":"IFERROR(IF($F43=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(M$2,A_FLOTA!$10:$10,0))*$D43,VLOOKUP($B43,'BD1 (Vehículos)'!$A:$CY,MATCH(M$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D43),0)","v":0},{"$f":"IFERROR(IF($F43=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(N$2,A_FLOTA!$10:$10,0))*$D43,VLOOKUP($B43,'BD1 (Vehículos)'!$A:$CY,MATCH(N$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D43),0)","v":0},{"$f":"IFERROR(IF($F43=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(O$2,A_FLOTA!$10:$10,0))*$D43,VLOOKUP($B43,'BD1 (Vehículos)'!$A:$CY,MATCH(O$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D43),0)","v":0},{"$f":"IFERROR(IF($F43=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(P$2,A_FLOTA!$10:$10,0))*$D43,VLOOKUP($B43,'BD1 (Vehículos)'!$A:$CY,MATCH(P$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D43),0)","v":0},{"$f":"IFERROR(IF($F43=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Q$2,A_FLOTA!$10:$10,0))*$D43,VLOOKUP($B43,'BD1 (Vehículos)'!$A:$CY,MATCH(Q$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D43),0)","v":0},{"$f":"SUM(Tabla1[[#This Row],[Costo de adquisición]:[Costo total del energético]])","v":0},{"$f":"IFERROR(IF($F43=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(S$2,A_FLOTA!$10:$10,0))*$D43,VLOOKUP($B43,'BD1 (Vehículos)'!$A:$CY,MATCH(S$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D43),0)","v":0},{"$f":"IFERROR(IF($F43=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(T$2,A_FLOTA!$10:$10,0))*$D43,VLOOKUP($B43,'BD1 (Vehículos)'!$A:$CY,MATCH(T$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D43),0)","v":0},{"$f":"IFERROR(IF($F43=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(U$2,A_FLOTA!$10:$10,0))*$D43,VLOOKUP($B43,'BD1 (Vehículos)'!$A:$CY,MATCH(U$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D43),0)","v":0},{"$f":"IFERROR(IF($F43=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(V$2,A_FLOTA!$10:$10,0))*$D43,VLOOKUP($B43,'BD1 (Vehículos)'!$A:$CY,MATCH(V$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D43),0)","v":0},{"$f":"IFERROR(IF($F43=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(W$2,A_FLOTA!$10:$10,0))*$D43,VLOOKUP($B43,'BD1 (Vehículos)'!$A:$CY,MATCH(W$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D43),0)","v":0},{"$f":"IFERROR(IF($F43=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(X$2,A_FLOTA!$10:$10,0))*$D43,VLOOKUP($B43,'BD1 (Vehículos)'!$A:$CY,MATCH(X$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D43),0)","v":0},{"$f":"IFERROR(IF($F43=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Y$2,A_FLOTA!$10:$10,0))*$D43,VLOOKUP($B43,'BD1 (Vehículos)'!$A:$CY,MATCH(Y$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D43),0)","v":0},{"$f":"IFERROR(IF($F43=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Z$2,A_FLOTA!$10:$10,0))*$D43,VLOOKUP($B43,'BD1 (Vehículos)'!$A:$CY,MATCH(Z$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D43),0)","v":0},{"$f":"IFERROR(IF($F43=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AA$2,A_FLOTA!$10:$10,0))*$D43,VLOOKUP($B43,'BD1 (Vehículos)'!$A:$CY,MATCH(AA$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D43),0)","v":0},{"$f":"IFERROR(IF($F43=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AB$2,A_FLOTA!$10:$10,0))*$D43,VLOOKUP($B43,'BD1 (Vehículos)'!$A:$CY,MATCH(AB$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D43),0)","v":0},{"$f":"IF(Tabla1[[#This Row],[Reemplazado]]=\"si\",VLOOKUP(Tabla1[[#This Row],[Flota Actual]],'BD1 (Vehículos)'!A:I,9,0),A_FLOTA!$K50)","v":0}]

{"sheet":"E_COMB","index":37,"n_rows":43,"n_cols":29,"rows_kept":43,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,"SI","BD1","CAPEX SIN IVA Y SIN ARANCEL","COSTO BATERIA","IVA","ARANCEL","IMP. RODAMIENTO","C. FINANC","DEPRECIACION","SOAT","O&M","ENERGÍA","CTP","CTP (COP)","CO2e Producción","CO2e O&M","SO2 g/km","NOx","PM2.5","CO","NMVOC","CO2e TTW","CO2e WTT","CANTIDAD DE COMBUSTIBLE USADO","Tipo de combustible"]
[null,null,null,null,"NO","AFLOTA","CAPEX SIN IVA Y SIN ARANCEL","COSTO BATERIA","IVA","ARANCEL","IMP. RODAMIENTO","C. FINANC","DEPRECIACION","SOAT","O&M","ENERGÍA","CTP","CTP (COP)","CO2e Producción","CO2e O&M","SO2 g/km","NOx","PM2.5","CO","NMVOC","CO2e TTW","CO2e WTT","CANTIDAD DE COMBUSTIBLE USADO","Tipo de combustible"]
["LLAVE","Flota Actual","Flota Actual2","Unds","Tipo","Reemplazado","Costo de adquisición","Cambio de batería / Stock FC","IVA","Impuesto a la importación","Impuesto de rodamiento","Costo de financiamiento","Depreciacion","Poliza de seguro obligatorio","Mantenimiento general","Costo total del energético","CTP","CTP(COP)","CO2e Producción","CO2e O&M","SO2 g/km","NOx","PM2.5","CO","NMVOC","CO2e TTW","CO2e WTT","CANTIDAD DE COMBUSTIBLE USADO","Tipo de combustible"]
[{"$f":"E4&TEXT(COUNTIF($E$4:E4,E4),\"00\")","v":"001"},{"$f":"INDIRECT(\"E_OU4_2!D\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4&\":D\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4)","v":0},{"$f":"A_FLOTA!$B11","v":0},{"$f":"A_FLOTA!J11","v":0},{"$f":"A_FLOTA!$F11","v":0},{"$f":"INDIRECT(\"E_OU4_2!E\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4&\":E\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4)","v":"NO"},{"$f":"IFERROR(IF($F4=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(G$2,A_FLOTA!$10:$10,0))*$D4,VLOOKUP($B4,'BD1 (Vehículos)'!$A:$CY,MATCH(G$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D4),0)","v":0},{"$f":"IFERROR(IF($F4=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(H$2,A_FLOTA!$10:$10,0))*$D4,VLOOKUP($B4,'BD1 (Vehículos)'!$A:$CY,MATCH(H$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D4),0)","v":0},{"$f":"IFERROR(IF($F4=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(I$2,A_FLOTA!$10:$10,0))*$D4,VLOOKUP($B4,'BD1 (Vehículos)'!$A:$CY,MATCH(I$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D4),0)","v":0},{"$f":"IFERROR(IF($F4=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(J$2,A_FLOTA!$10:$10,0))*$D4,VLOOKUP($B4,'BD1 (Vehículos)'!$A:$CY,MATCH(J$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D4),0)","v":0},{"$f":"IFERROR(IF($F4=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(K$2,A_FLOTA!$10:$10,0))*$D4,VLOOKUP($B4,'BD1 (Vehículos)'!$A:$CY,MATCH(K$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D4),0)","v":0},{"$f":"IFERROR(IF($F4=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(L$2,A_FLOTA!$10:$10,0))*$D4,VLOOKUP($B4,'BD1 (Vehículos)'!$A:$CY,MATCH(L$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D4),0)","v":0},{"$f":"IFERROR(IF($F4=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(M$2,A_FLOTA!$10:$10,0))*$D4,VLOOKUP($B4,'BD1 (Vehículos)'!$A:$CY,MATCH(M$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D4),0)","v":0},{"$f":"IFERROR(IF($F4=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(N$2,A_FLOTA!$10:$10,0))*$D4,VLOOKUP($B4,'BD1 (Vehículos)'!$A:$CY,MATCH(N$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D4),0)","v":0},{"$f":"IFERROR(IF($F4=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(O$2,A_FLOTA!$10:$10,0))*$D4,VLOOKUP($B4,'BD1 (Vehículos)'!$A:$CY,MATCH(O$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D4),0)","v":0},{"$f":"IFERROR(IF($F4=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(P$2,A_FLOTA!$10:$10,0))*$D4,VLOOKUP($B4,'BD1 (Vehículos)'!$A:$CY,MATCH(P$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D4),0)","v":0},{"$f":"IFERROR(IF($F4=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Q$2,A_FLOTA!$10:$10,0))*$D4,VLOOKUP($B4,'BD1 (Vehículos)'!$A:$CY,MATCH(Q$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D4),0)","v":0},{"$f":"SUM(Tabla13[[#This Row],[Costo de adquisición]:[Costo total del energético]])","v":0},{"$f":"IFERROR(IF($F4=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(S$2,A_FLOTA!$10:$10,0))*$D4,VLOOKUP($B4,'BD1 (Vehículos)'!$A:$CY,MATCH(S$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D4),0)","v":0},{"$f":"IFERROR(IF($F4=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(T$2,A_FLOTA!$10:$10,0))*$D4,VLOOKUP($B4,'BD1 (Vehículos)'!$A:$CY,MATCH(T$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D4),0)","v":0},{"$f":"IFERROR(IF($F4=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(U$2,A_FLOTA!$10:$10,0))*$D4,VLOOKUP($B4,'BD1 (Vehículos)'!$A:$CY,MATCH(U$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D4),0)","v":0},{"$f":"IFERROR(IF($F4=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(V$2,A_FLOTA!$10:$10,0))*$D4,VLOOKUP($B4,'BD1 (Vehículos)'!$A:$CY,MATCH(V$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D4),0)","v":0},{"$f":"IFERROR(IF($F4=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(W$2,A_FLOTA!$10:$10,0))*$D4,VLOOKUP($B4,'BD1 (Vehículos)'!$A:$CY,MATCH(W$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D4),0)","v":0},{"$f":"IFERROR(IF($F4=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(X$2,A_FLOTA!$10:$10,0))*$D4,VLOOKUP($B4,'BD1 (Vehículos)'!$A:$CY,MATCH(X$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D4),0)","v":0},{"$f":"IFERROR(IF($F4=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Y$2,A_FLOTA!$10:$10,0))*$D4,VLOOKUP($B4,'BD1 (Vehículos)'!$A:$CY,MATCH(Y$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D4),0)","v":0},{"$f":"IFERROR(IF($F4=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Z$2,A_FLOTA!$10:$10,0))*$D4,VLOOKUP($B4,'BD1 (Vehículos)'!$A:$CY,MATCH(Z$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D4),0)","v":0},{"$f":"IFERROR(IF($F4=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AA$2,A_FLOTA!$10:$10,0))*$D4,VLOOKUP($B4,'BD1 (Vehículos)'!$A:$CY,MATCH(AA$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D4),0)","v":0},{"$f":"IFERROR(IF($F4=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AB$2,A_FLOTA!$10:$10,0))*$D4,VLOOKUP($B4,'BD1 (Vehículos)'!$A:$CY,MATCH(AB$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D4),0)","v":0},{"$f":"IF(Tabla13[[#This Row],[Reemplazado]]=\"si\",VLOOKUP(Tabla13[[#This Row],[Flota Actual]],'BD1 (Vehículos)'!A:I,9,0),A_FLOTA!$K11)","v":0}]
[{"$f":"E5&TEXT(COUNTIF($E$4:E5,E5),\"00\")","v":"002"},{"$f":"INDIRECT(\"E_OU4_2!D\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4&\":D\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4)","v":0},{"$f":"A_FLOTA!$B12","v":0},{"$f":"A_FLOTA!J12","v":0},{"$f":"A_FLOTA!$F12","v":0},{"$f":"INDIRECT(\"E_OU4_2!E\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4&\":E\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4)","v":""},{"$f":"IFERROR(IF($F5=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(G$2,A_FLOTA!$10:$10,0))*$D5,VLOOKUP($B5,'BD1 (Vehículos)'!$A:$CY,MATCH(G$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D5),0)","v":0},{"$f":"IFERROR(IF($F5=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(H$2,A_FLOTA!$10:$10,0))*$D5,VLOOKUP($B5,'BD1 (Vehículos)'!$A:$CY,MATCH(H$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D5),0)","v":0},{"$f":"IFERROR(IF($F5=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(I$2,A_FLOTA!$10:$10,0))*$D5,VLOOKUP($B5,'BD1 (Vehículos)'!$A:$CY,MATCH(I$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D5),0)","v":0},{"$f":"IFERROR(IF($F5=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(J$2,A_FLOTA!$10:$10,0))*$D5,VLOOKUP($B5,'BD1 (Vehículos)'!$A:$CY,MATCH(J$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D5),0)","v":0},{"$f":"IFERROR(IF($F5=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(K$2,A_FLOTA!$10:$10,0))*$D5,VLOOKUP($B5,'BD1 (Vehículos)'!$A:$CY,MATCH(K$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D5),0)","v":0},{"$f":"IFERROR(IF($F5=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(L$2,A_FLOTA!$10:$10,0))*$D5,VLOOKUP($B5,'BD1 (Vehículos)'!$A:$CY,MATCH(L$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D5),0)","v":0},{"$f":"IFERROR(IF($F5=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(M$2,A_FLOTA!$10:$10,0))*$D5,VLOOKUP($B5,'BD1 (Vehículos)'!$A:$CY,MATCH(M$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D5),0)","v":0},{"$f":"IFERROR(IF($F5=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(N$2,A_FLOTA!$10:$10,0))*$D5,VLOOKUP($B5,'BD1 (Vehículos)'!$A:$CY,MATCH(N$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D5),0)","v":0},{"$f":"IFERROR(IF($F5=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(O$2,A_FLOTA!$10:$10,0))*$D5,VLOOKUP($B5,'BD1 (Vehículos)'!$A:$CY,MATCH(O$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D5),0)","v":0},{"$f":"IFERROR(IF($F5=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(P$2,A_FLOTA!$10:$10,0))*$D5,VLOOKUP($B5,'BD1 (Vehículos)'!$A:$CY,MATCH(P$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D5),0)","v":0},{"$f":"IFERROR(IF($F5=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Q$2,A_FLOTA!$10:$10,0))*$D5,VLOOKUP($B5,'BD1 (Vehículos)'!$A:$CY,MATCH(Q$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D5),0)","v":0},{"$f":"SUM(Tabla13[[#This Row],[Costo de adquisición]:[Costo total del energético]])","v":0},{"$f":"IFERROR(IF($F5=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(S$2,A_FLOTA!$10:$10,0))*$D5,VLOOKUP($B5,'BD1 (Vehículos)'!$A:$CY,MATCH(S$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D5),0)","v":0},{"$f":"IFERROR(IF($F5=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(T$2,A_FLOTA!$10:$10,0))*$D5,VLOOKUP($B5,'BD1 (Vehículos)'!$A:$CY,MATCH(T$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D5),0)","v":0},{"$f":"IFERROR(IF($F5=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(U$2,A_FLOTA!$10:$10,0))*$D5,VLOOKUP($B5,'BD1 (Vehículos)'!$A:$CY,MATCH(U$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D5),0)","v":0},{"$f":"IFERROR(IF($F5=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(V$2,A_FLOTA!$10:$10,0))*$D5,VLOOKUP($B5,'BD1 (Vehículos)'!$A:$CY,MATCH(V$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D5),0)","v":0},{"$f":"IFERROR(IF($F5=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(W$2,A_FLOTA!$10:$10,0))*$D5,VLOOKUP($B5,'BD1 (Vehículos)'!$A:$CY,MATCH(W$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D5),0)","v":0},{"$f":"IFERROR(IF($F5=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(X$2,A_FLOTA!$10:$10,0))*$D5,VLOOKUP($B5,'BD1 (Vehículos)'!$A:$CY,MATCH(X$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D5),0)","v":0},{"$f":"IFERROR(IF($F5=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Y$2,A_FLOTA!$10:$10,0))*$D5,VLOOKUP($B5,'BD1 (Vehículos)'!$A:$CY,MATCH(Y$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D5),0)","v":0},{"$f":"IFERROR(IF($F5=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Z$2,A_FLOTA!$10:$10,0))*$D5,VLOOKUP($B5,'BD1 (Vehículos)'!$A:$CY,MATCH(Z$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D5),0)","v":0},{"$f":"IFERROR(IF($F5=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AA$2,A_FLOTA!$10:$10,0))*$D5,VLOOKUP($B5,'BD1 (Vehículos)'!$A:$CY,MATCH(AA$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D5),0)","v":0},{"$f":"IFERROR(IF($F5=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AB$2,A_FLOTA!$10:$10,0))*$D5,VLOOKUP($B5,'BD1 (Vehículos)'!$A:$CY,MATCH(AB$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D5),0)","v":0},{"$f":"IF(Tabla13[[#This Row],[Reemplazado]]=\"si\",VLOOKUP(Tabla13[[#This Row],[Flota Actual]],'BD1 (Vehículos)'!A:I,9,0),A_FLOTA!$K12)","v":0}]
[{"$f":"E6&TEXT(COUNTIF($E$4:E6,E6),\"00\")","v":"003"},{"$f":"INDIRECT(\"E_OU4_2!D\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4&\":D\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4)","v":0},{"$f":"A_FLOTA!$B13","v":0},{"$f":"A_FLOTA!J13","v":0},{"$f":"A_FLOTA!$F13","v":0},{"$f":"INDIRECT(\"E_OU4_2!E\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4&\":E\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4)","v":""},{"$f":"IFERROR(IF($F6=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(G$2,A_FLOTA!$10:$10,0))*$D6,VLOOKUP($B6,'BD1 (Vehículos)'!$A:$CY,MATCH(G$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D6),0)","v":0},{"$f":"IFERROR(IF($F6=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(H$2,A_FLOTA!$10:$10,0))*$D6,VLOOKUP($B6,'BD1 (Vehículos)'!$A:$CY,MATCH(H$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D6),0)","v":0},{"$f":"IFERROR(IF($F6=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(I$2,A_FLOTA!$10:$10,0))*$D6,VLOOKUP($B6,'BD1 (Vehículos)'!$A:$CY,MATCH(I$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D6),0)","v":0},{"$f":"IFERROR(IF($F6=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(J$2,A_FLOTA!$10:$10,0))*$D6,VLOOKUP($B6,'BD1 (Vehículos)'!$A:$CY,MATCH(J$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D6),0)","v":0},{"$f":"IFERROR(IF($F6=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(K$2,A_FLOTA!$10:$10,0))*$D6,VLOOKUP($B6,'BD1 (Vehículos)'!$A:$CY,MATCH(K$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D6),0)","v":0},{"$f":"IFERROR(IF($F6=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(L$2,A_FLOTA!$10:$10,0))*$D6,VLOOKUP($B6,'BD1 (Vehículos)'!$A:$CY,MATCH(L$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D6),0)","v":0},{"$f":"IFERROR(IF($F6=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(M$2,A_FLOTA!$10:$10,0))*$D6,VLOOKUP($B6,'BD1 (Vehículos)'!$A:$CY,MATCH(M$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D6),0)","v":0},{"$f":"IFERROR(IF($F6=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(N$2,A_FLOTA!$10:$10,0))*$D6,VLOOKUP($B6,'BD1 (Vehículos)'!$A:$CY,MATCH(N$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D6),0)","v":0},{"$f":"IFERROR(IF($F6=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(O$2,A_FLOTA!$10:$10,0))*$D6,VLOOKUP($B6,'BD1 (Vehículos)'!$A:$CY,MATCH(O$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D6),0)","v":0},{"$f":"IFERROR(IF($F6=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(P$2,A_FLOTA!$10:$10,0))*$D6,VLOOKUP($B6,'BD1 (Vehículos)'!$A:$CY,MATCH(P$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D6),0)","v":0},{"$f":"IFERROR(IF($F6=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Q$2,A_FLOTA!$10:$10,0))*$D6,VLOOKUP($B6,'BD1 (Vehículos)'!$A:$CY,MATCH(Q$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D6),0)","v":0},{"$f":"SUM(Tabla13[[#This Row],[Costo de adquisición]:[Costo total del energético]])","v":0},{"$f":"IFERROR(IF($F6=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(S$2,A_FLOTA!$10:$10,0))*$D6,VLOOKUP($B6,'BD1 (Vehículos)'!$A:$CY,MATCH(S$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D6),0)","v":0},{"$f":"IFERROR(IF($F6=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(T$2,A_FLOTA!$10:$10,0))*$D6,VLOOKUP($B6,'BD1 (Vehículos)'!$A:$CY,MATCH(T$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D6),0)","v":0},{"$f":"IFERROR(IF($F6=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(U$2,A_FLOTA!$10:$10,0))*$D6,VLOOKUP($B6,'BD1 (Vehículos)'!$A:$CY,MATCH(U$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D6),0)","v":0},{"$f":"IFERROR(IF($F6=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(V$2,A_FLOTA!$10:$10,0))*$D6,VLOOKUP($B6,'BD1 (Vehículos)'!$A:$CY,MATCH(V$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D6),0)","v":0},{"$f":"IFERROR(IF($F6=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(W$2,A_FLOTA!$10:$10,0))*$D6,VLOOKUP($B6,'BD1 (Vehículos)'!$A:$CY,MATCH(W$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D6),0)","v":0},{"$f":"IFERROR(IF($F6=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(X$2,A_FLOTA!$10:$10,0))*$D6,VLOOKUP($B6,'BD1 (Vehículos)'!$A:$CY,MATCH(X$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D6),0)","v":0},{"$f":"IFERROR(IF($F6=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Y$2,A_FLOTA!$10:$10,0))*$D6,VLOOKUP($B6,'BD1 (Vehículos)'!$A:$CY,MATCH(Y$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D6),0)","v":0},{"$f":"IFERROR(IF($F6=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Z$2,A_FLOTA!$10:$10,0))*$D6,VLOOKUP($B6,'BD1 (Vehículos)'!$A:$CY,MATCH(Z$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D6),0)","v":0},{"$f":"IFERROR(IF($F6=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AA$2,A_FLOTA!$10:$10,0))*$D6,VLOOKUP($B6,'BD1 (Vehículos)'!$A:$CY,MATCH(AA$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D6),0)","v":0},{"$f":"IFERROR(IF($F6=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AB$2,A_FLOTA!$10:$10,0))*$D6,VLOOKUP($B6,'BD1 (Vehículos)'!$A:$CY,MATCH(AB$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D6),0)","v":0},{"$f":"IF(Tabla13[[#This Row],[Reemplazado]]=\"si\",VLOOKUP(Tabla13[[#This Row],[Flota Actual]],'BD1 (Vehículos)'!A:I,9,0),A_FLOTA!$K13)","v":0}]
[{"$f":"E7&TEXT(COUNTIF($E$4:E7,E7),\"00\")","v":"004"},{"$f":"INDIRECT(\"E_OU4_2!D\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4&\":D\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4)","v":0},{"$f":"A_FLOTA!$B14","v":0},{"$f":"A_FLOTA!J14","v":0},{"$f":"A_FLOTA!$F14","v":0},{"$f":"INDIRECT(\"E_OU4_2!E\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4&\":E\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4)","v":""},{"$f":"IFERROR(IF($F7=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(G$2,A_FLOTA!$10:$10,0))*$D7,VLOOKUP($B7,'BD1 (Vehículos)'!$A:$CY,MATCH(G$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D7),0)","v":0},{"$f":"IFERROR(IF($F7=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(H$2,A_FLOTA!$10:$10,0))*$D7,VLOOKUP($B7,'BD1 (Vehículos)'!$A:$CY,MATCH(H$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D7),0)","v":0},{"$f":"IFERROR(IF($F7=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(I$2,A_FLOTA!$10:$10,0))*$D7,VLOOKUP($B7,'BD1 (Vehículos)'!$A:$CY,MATCH(I$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D7),0)","v":0},{"$f":"IFERROR(IF($F7=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(J$2,A_FLOTA!$10:$10,0))*$D7,VLOOKUP($B7,'BD1 (Vehículos)'!$A:$CY,MATCH(J$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D7),0)","v":0},{"$f":"IFERROR(IF($F7=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(K$2,A_FLOTA!$10:$10,0))*$D7,VLOOKUP($B7,'BD1 (Vehículos)'!$A:$CY,MATCH(K$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D7),0)","v":0},{"$f":"IFERROR(IF($F7=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(L$2,A_FLOTA!$10:$10,0))*$D7,VLOOKUP($B7,'BD1 (Vehículos)'!$A:$CY,MATCH(L$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D7),0)","v":0},{"$f":"IFERROR(IF($F7=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(M$2,A_FLOTA!$10:$10,0))*$D7,VLOOKUP($B7,'BD1 (Vehículos)'!$A:$CY,MATCH(M$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D7),0)","v":0},{"$f":"IFERROR(IF($F7=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(N$2,A_FLOTA!$10:$10,0))*$D7,VLOOKUP($B7,'BD1 (Vehículos)'!$A:$CY,MATCH(N$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D7),0)","v":0},{"$f":"IFERROR(IF($F7=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(O$2,A_FLOTA!$10:$10,0))*$D7,VLOOKUP($B7,'BD1 (Vehículos)'!$A:$CY,MATCH(O$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D7),0)","v":0},{"$f":"IFERROR(IF($F7=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(P$2,A_FLOTA!$10:$10,0))*$D7,VLOOKUP($B7,'BD1 (Vehículos)'!$A:$CY,MATCH(P$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D7),0)","v":0},{"$f":"IFERROR(IF($F7=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Q$2,A_FLOTA!$10:$10,0))*$D7,VLOOKUP($B7,'BD1 (Vehículos)'!$A:$CY,MATCH(Q$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D7),0)","v":0},{"$f":"SUM(Tabla13[[#This Row],[Costo de adquisición]:[Costo total del energético]])","v":0},{"$f":"IFERROR(IF($F7=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(S$2,A_FLOTA!$10:$10,0))*$D7,VLOOKUP($B7,'BD1 (Vehículos)'!$A:$CY,MATCH(S$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D7),0)","v":0},{"$f":"IFERROR(IF($F7=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(T$2,A_FLOTA!$10:$10,0))*$D7,VLOOKUP($B7,'BD1 (Vehículos)'!$A:$CY,MATCH(T$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D7),0)","v":0},{"$f":"IFERROR(IF($F7=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(U$2,A_FLOTA!$10:$10,0))*$D7,VLOOKUP($B7,'BD1 (Vehículos)'!$A:$CY,MATCH(U$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D7),0)","v":0},{"$f":"IFERROR(IF($F7=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(V$2,A_FLOTA!$10:$10,0))*$D7,VLOOKUP($B7,'BD1 (Vehículos)'!$A:$CY,MATCH(V$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D7),0)","v":0},{"$f":"IFERROR(IF($F7=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(W$2,A_FLOTA!$10:$10,0))*$D7,VLOOKUP($B7,'BD1 (Vehículos)'!$A:$CY,MATCH(W$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D7),0)","v":0},{"$f":"IFERROR(IF($F7=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(X$2,A_FLOTA!$10:$10,0))*$D7,VLOOKUP($B7,'BD1 (Vehículos)'!$A:$CY,MATCH(X$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D7),0)","v":0},{"$f":"IFERROR(IF($F7=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Y$2,A_FLOTA!$10:$10,0))*$D7,VLOOKUP($B7,'BD1 (Vehículos)'!$A:$CY,MATCH(Y$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D7),0)","v":0},{"$f":"IFERROR(IF($F7=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Z$2,A_FLOTA!$10:$10,0))*$D7,VLOOKUP($B7,'BD1 (Vehículos)'!$A:$CY,MATCH(Z$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D7),0)","v":0},{"$f":"IFERROR(IF($F7=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AA$2,A_FLOTA!$10:$10,0))*$D7,VLOOKUP($B7,'BD1 (Vehículos)'!$A:$CY,MATCH(AA$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D7),0)","v":0},{"$f":"IFERROR(IF($F7=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AB$2,A_FLOTA!$10:$10,0))*$D7,VLOOKUP($B7,'BD1 (Vehículos)'!$A:$CY,MATCH(AB$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D7),0)","v":0},{"$f":"IF(Tabla13[[#This Row],[Reemplazado]]=\"si\",VLOOKUP(Tabla13[[#This Row],[Flota Actual]],'BD1 (Vehículos)'!A:I,9,0),A_FLOTA!$K14)","v":0}]
[{"$f":"E8&TEXT(COUNTIF($E$4:E8,E8),\"00\")","v":"005"},{"$f":"INDIRECT(\"E_OU4_2!D\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4&\":D\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4)","v":0},{"$f":"A_FLOTA!$B15","v":0},{"$f":"A_FLOTA!J15","v":0},{"$f":"A_FLOTA!$F15","v":0},{"$f":"INDIRECT(\"E_OU4_2!E\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4&\":E\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4)","v":""},{"$f":"IFERROR(IF($F8=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(G$2,A_FLOTA!$10:$10,0))*$D8,VLOOKUP($B8,'BD1 (Vehículos)'!$A:$CY,MATCH(G$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D8),0)","v":0},{"$f":"IFERROR(IF($F8=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(H$2,A_FLOTA!$10:$10,0))*$D8,VLOOKUP($B8,'BD1 (Vehículos)'!$A:$CY,MATCH(H$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D8),0)","v":0},{"$f":"IFERROR(IF($F8=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(I$2,A_FLOTA!$10:$10,0))*$D8,VLOOKUP($B8,'BD1 (Vehículos)'!$A:$CY,MATCH(I$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D8),0)","v":0},{"$f":"IFERROR(IF($F8=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(J$2,A_FLOTA!$10:$10,0))*$D8,VLOOKUP($B8,'BD1 (Vehículos)'!$A:$CY,MATCH(J$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D8),0)","v":0},{"$f":"IFERROR(IF($F8=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(K$2,A_FLOTA!$10:$10,0))*$D8,VLOOKUP($B8,'BD1 (Vehículos)'!$A:$CY,MATCH(K$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D8),0)","v":0},{"$f":"IFERROR(IF($F8=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(L$2,A_FLOTA!$10:$10,0))*$D8,VLOOKUP($B8,'BD1 (Vehículos)'!$A:$CY,MATCH(L$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D8),0)","v":0},{"$f":"IFERROR(IF($F8=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(M$2,A_FLOTA!$10:$10,0))*$D8,VLOOKUP($B8,'BD1 (Vehículos)'!$A:$CY,MATCH(M$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D8),0)","v":0},{"$f":"IFERROR(IF($F8=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(N$2,A_FLOTA!$10:$10,0))*$D8,VLOOKUP($B8,'BD1 (Vehículos)'!$A:$CY,MATCH(N$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D8),0)","v":0},{"$f":"IFERROR(IF($F8=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(O$2,A_FLOTA!$10:$10,0))*$D8,VLOOKUP($B8,'BD1 (Vehículos)'!$A:$CY,MATCH(O$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D8),0)","v":0},{"$f":"IFERROR(IF($F8=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(P$2,A_FLOTA!$10:$10,0))*$D8,VLOOKUP($B8,'BD1 (Vehículos)'!$A:$CY,MATCH(P$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D8),0)","v":0},{"$f":"IFERROR(IF($F8=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Q$2,A_FLOTA!$10:$10,0))*$D8,VLOOKUP($B8,'BD1 (Vehículos)'!$A:$CY,MATCH(Q$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D8),0)","v":0},{"$f":"SUM(Tabla13[[#This Row],[Costo de adquisición]:[Costo total del energético]])","v":0},{"$f":"IFERROR(IF($F8=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(S$2,A_FLOTA!$10:$10,0))*$D8,VLOOKUP($B8,'BD1 (Vehículos)'!$A:$CY,MATCH(S$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D8),0)","v":0},{"$f":"IFERROR(IF($F8=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(T$2,A_FLOTA!$10:$10,0))*$D8,VLOOKUP($B8,'BD1 (Vehículos)'!$A:$CY,MATCH(T$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D8),0)","v":0},{"$f":"IFERROR(IF($F8=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(U$2,A_FLOTA!$10:$10,0))*$D8,VLOOKUP($B8,'BD1 (Vehículos)'!$A:$CY,MATCH(U$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D8),0)","v":0},{"$f":"IFERROR(IF($F8=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(V$2,A_FLOTA!$10:$10,0))*$D8,VLOOKUP($B8,'BD1 (Vehículos)'!$A:$CY,MATCH(V$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D8),0)","v":0},{"$f":"IFERROR(IF($F8=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(W$2,A_FLOTA!$10:$10,0))*$D8,VLOOKUP($B8,'BD1 (Vehículos)'!$A:$CY,MATCH(W$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D8),0)","v":0},{"$f":"IFERROR(IF($F8=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(X$2,A_FLOTA!$10:$10,0))*$D8,VLOOKUP($B8,'BD1 (Vehículos)'!$A:$CY,MATCH(X$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D8),0)","v":0},{"$f":"IFERROR(IF($F8=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Y$2,A_FLOTA!$10:$10,0))*$D8,VLOOKUP($B8,'BD1 (Vehículos)'!$A:$CY,MATCH(Y$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D8),0)","v":0},{"$f":"IFERROR(IF($F8=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Z$2,A_FLOTA!$10:$10,0))*$D8,VLOOKUP($B8,'BD1 (Vehículos)'!$A:$CY,MATCH(Z$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D8),0)","v":0},{"$f":"IFERROR(IF($F8=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AA$2,A_FLOTA!$10:$10,0))*$D8,VLOOKUP($B8,'BD1 (Vehículos)'!$A:$CY,MATCH(AA$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D8),0)","v":0},{"$f":"IFERROR(IF($F8=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AB$2,A_FLOTA!$10:$10,0))*$D8,VLOOKUP($B8,'BD1 (Vehículos)'!$A:$CY,MATCH(AB$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D8),0)","v":0},{"$f":"IF(Tabla13[[#This Row],[Reemplazado]]=\"si\",VLOOKUP(Tabla13[[#This Row],[Flota Actual]],'BD1 (Vehículos)'!A:I,9,0),A_FLOTA!$K15)","v":0}]
[{"$f":"E9&TEXT(COUNTIF($E$4:E9,E9),\"00\")","v":"006"},{"$f":"INDIRECT(\"E_OU4_2!D\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4&\":D\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4)","v":0},{"$f":"A_FLOTA!$B16","v":0},{"$f":"A_FLOTA!J16","v":0},{"$f":"A_FLOTA!$F16","v":0},{"$f":"INDIRECT(\"E_OU4_2!E\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4&\":E\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4)","v":""},{"$f":"IFERROR(IF($F9=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(G$2,A_FLOTA!$10:$10,0))*$D9,VLOOKUP($B9,'BD1 (Vehículos)'!$A:$CY,MATCH(G$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D9),0)","v":0},{"$f":"IFERROR(IF($F9=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(H$2,A_FLOTA!$10:$10,0))*$D9,VLOOKUP($B9,'BD1 (Vehículos)'!$A:$CY,MATCH(H$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D9),0)","v":0},{"$f":"IFERROR(IF($F9=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(I$2,A_FLOTA!$10:$10,0))*$D9,VLOOKUP($B9,'BD1 (Vehículos)'!$A:$CY,MATCH(I$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D9),0)","v":0},{"$f":"IFERROR(IF($F9=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(J$2,A_FLOTA!$10:$10,0))*$D9,VLOOKUP($B9,'BD1 (Vehículos)'!$A:$CY,MATCH(J$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D9),0)","v":0},{"$f":"IFERROR(IF($F9=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(K$2,A_FLOTA!$10:$10,0))*$D9,VLOOKUP($B9,'BD1 (Vehículos)'!$A:$CY,MATCH(K$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D9),0)","v":0},{"$f":"IFERROR(IF($F9=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(L$2,A_FLOTA!$10:$10,0))*$D9,VLOOKUP($B9,'BD1 (Vehículos)'!$A:$CY,MATCH(L$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D9),0)","v":0},{"$f":"IFERROR(IF($F9=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(M$2,A_FLOTA!$10:$10,0))*$D9,VLOOKUP($B9,'BD1 (Vehículos)'!$A:$CY,MATCH(M$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D9),0)","v":0},{"$f":"IFERROR(IF($F9=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(N$2,A_FLOTA!$10:$10,0))*$D9,VLOOKUP($B9,'BD1 (Vehículos)'!$A:$CY,MATCH(N$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D9),0)","v":0},{"$f":"IFERROR(IF($F9=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(O$2,A_FLOTA!$10:$10,0))*$D9,VLOOKUP($B9,'BD1 (Vehículos)'!$A:$CY,MATCH(O$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D9),0)","v":0},{"$f":"IFERROR(IF($F9=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(P$2,A_FLOTA!$10:$10,0))*$D9,VLOOKUP($B9,'BD1 (Vehículos)'!$A:$CY,MATCH(P$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D9),0)","v":0},{"$f":"IFERROR(IF($F9=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Q$2,A_FLOTA!$10:$10,0))*$D9,VLOOKUP($B9,'BD1 (Vehículos)'!$A:$CY,MATCH(Q$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D9),0)","v":0},{"$f":"SUM(Tabla13[[#This Row],[Costo de adquisición]:[Costo total del energético]])","v":0},{"$f":"IFERROR(IF($F9=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(S$2,A_FLOTA!$10:$10,0))*$D9,VLOOKUP($B9,'BD1 (Vehículos)'!$A:$CY,MATCH(S$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D9),0)","v":0},{"$f":"IFERROR(IF($F9=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(T$2,A_FLOTA!$10:$10,0))*$D9,VLOOKUP($B9,'BD1 (Vehículos)'!$A:$CY,MATCH(T$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D9),0)","v":0},{"$f":"IFERROR(IF($F9=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(U$2,A_FLOTA!$10:$10,0))*$D9,VLOOKUP($B9,'BD1 (Vehículos)'!$A:$CY,MATCH(U$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D9),0)","v":0},{"$f":"IFERROR(IF($F9=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(V$2,A_FLOTA!$10:$10,0))*$D9,VLOOKUP($B9,'BD1 (Vehículos)'!$A:$CY,MATCH(V$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D9),0)","v":0},{"$f":"IFERROR(IF($F9=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(W$2,A_FLOTA!$10:$10,0))*$D9,VLOOKUP($B9,'BD1 (Vehículos)'!$A:$CY,MATCH(W$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D9),0)","v":0},{"$f":"IFERROR(IF($F9=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(X$2,A_FLOTA!$10:$10,0))*$D9,VLOOKUP($B9,'BD1 (Vehículos)'!$A:$CY,MATCH(X$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D9),0)","v":0},{"$f":"IFERROR(IF($F9=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Y$2,A_FLOTA!$10:$10,0))*$D9,VLOOKUP($B9,'BD1 (Vehículos)'!$A:$CY,MATCH(Y$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D9),0)","v":0},{"$f":"IFERROR(IF($F9=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Z$2,A_FLOTA!$10:$10,0))*$D9,VLOOKUP($B9,'BD1 (Vehículos)'!$A:$CY,MATCH(Z$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D9),0)","v":0},{"$f":"IFERROR(IF($F9=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AA$2,A_FLOTA!$10:$10,0))*$D9,VLOOKUP($B9,'BD1 (Vehículos)'!$A:$CY,MATCH(AA$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D9),0)","v":0},{"$f":"IFERROR(IF($F9=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AB$2,A_FLOTA!$10:$10,0))*$D9,VLOOKUP($B9,'BD1 (Vehículos)'!$A:$CY,MATCH(AB$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D9),0)","v":0},{"$f":"IF(Tabla13[[#This Row],[Reemplazado]]=\"si\",VLOOKUP(Tabla13[[#This Row],[Flota Actual]],'BD1 (Vehículos)'!A:I,9,0),A_FLOTA!$K16)","v":0}]
[{"$f":"E10&TEXT(COUNTIF($E$4:E10,E10),\"00\")","v":"007"},{"$f":"INDIRECT(\"E_OU4_2!D\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4&\":D\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4)","v":0},{"$f":"A_FLOTA!$B17","v":0},{"$f":"A_FLOTA!J17","v":0},{"$f":"A_FLOTA!$F17","v":0},{"$f":"INDIRECT(\"E_OU4_2!E\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4&\":E\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4)","v":""},{"$f":"IFERROR(IF($F10=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(G$2,A_FLOTA!$10:$10,0))*$D10,VLOOKUP($B10,'BD1 (Vehículos)'!$A:$CY,MATCH(G$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D10),0)","v":0},{"$f":"IFERROR(IF($F10=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(H$2,A_FLOTA!$10:$10,0))*$D10,VLOOKUP($B10,'BD1 (Vehículos)'!$A:$CY,MATCH(H$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D10),0)","v":0},{"$f":"IFERROR(IF($F10=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(I$2,A_FLOTA!$10:$10,0))*$D10,VLOOKUP($B10,'BD1 (Vehículos)'!$A:$CY,MATCH(I$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D10),0)","v":0},{"$f":"IFERROR(IF($F10=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(J$2,A_FLOTA!$10:$10,0))*$D10,VLOOKUP($B10,'BD1 (Vehículos)'!$A:$CY,MATCH(J$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D10),0)","v":0},{"$f":"IFERROR(IF($F10=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(K$2,A_FLOTA!$10:$10,0))*$D10,VLOOKUP($B10,'BD1 (Vehículos)'!$A:$CY,MATCH(K$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D10),0)","v":0},{"$f":"IFERROR(IF($F10=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(L$2,A_FLOTA!$10:$10,0))*$D10,VLOOKUP($B10,'BD1 (Vehículos)'!$A:$CY,MATCH(L$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D10),0)","v":0},{"$f":"IFERROR(IF($F10=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(M$2,A_FLOTA!$10:$10,0))*$D10,VLOOKUP($B10,'BD1 (Vehículos)'!$A:$CY,MATCH(M$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D10),0)","v":0},{"$f":"IFERROR(IF($F10=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(N$2,A_FLOTA!$10:$10,0))*$D10,VLOOKUP($B10,'BD1 (Vehículos)'!$A:$CY,MATCH(N$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D10),0)","v":0},{"$f":"IFERROR(IF($F10=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(O$2,A_FLOTA!$10:$10,0))*$D10,VLOOKUP($B10,'BD1 (Vehículos)'!$A:$CY,MATCH(O$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D10),0)","v":0},{"$f":"IFERROR(IF($F10=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(P$2,A_FLOTA!$10:$10,0))*$D10,VLOOKUP($B10,'BD1 (Vehículos)'!$A:$CY,MATCH(P$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D10),0)","v":0},{"$f":"IFERROR(IF($F10=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Q$2,A_FLOTA!$10:$10,0))*$D10,VLOOKUP($B10,'BD1 (Vehículos)'!$A:$CY,MATCH(Q$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D10),0)","v":0},{"$f":"SUM(Tabla13[[#This Row],[Costo de adquisición]:[Costo total del energético]])","v":0},{"$f":"IFERROR(IF($F10=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(S$2,A_FLOTA!$10:$10,0))*$D10,VLOOKUP($B10,'BD1 (Vehículos)'!$A:$CY,MATCH(S$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D10),0)","v":0},{"$f":"IFERROR(IF($F10=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(T$2,A_FLOTA!$10:$10,0))*$D10,VLOOKUP($B10,'BD1 (Vehículos)'!$A:$CY,MATCH(T$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D10),0)","v":0},{"$f":"IFERROR(IF($F10=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(U$2,A_FLOTA!$10:$10,0))*$D10,VLOOKUP($B10,'BD1 (Vehículos)'!$A:$CY,MATCH(U$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D10),0)","v":0},{"$f":"IFERROR(IF($F10=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(V$2,A_FLOTA!$10:$10,0))*$D10,VLOOKUP($B10,'BD1 (Vehículos)'!$A:$CY,MATCH(V$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D10),0)","v":0},{"$f":"IFERROR(IF($F10=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(W$2,A_FLOTA!$10:$10,0))*$D10,VLOOKUP($B10,'BD1 (Vehículos)'!$A:$CY,MATCH(W$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D10),0)","v":0},{"$f":"IFERROR(IF($F10=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(X$2,A_FLOTA!$10:$10,0))*$D10,VLOOKUP($B10,'BD1 (Vehículos)'!$A:$CY,MATCH(X$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D10),0)","v":0},{"$f":"IFERROR(IF($F10=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Y$2,A_FLOTA!$10:$10,0))*$D10,VLOOKUP($B10,'BD1 (Vehículos)'!$A:$CY,MATCH(Y$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D10),0)","v":0},{"$f":"IFERROR(IF($F10=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Z$2,A_FLOTA!$10:$10,0))*$D10,VLOOKUP($B10,'BD1 (Vehículos)'!$A:$CY,MATCH(Z$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D10),0)","v":0},{"$f":"IFERROR(IF($F10=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AA$2,A_FLOTA!$10:$10,0))*$D10,VLOOKUP($B10,'BD1 (Vehículos)'!$A:$CY,MATCH(AA$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D10),0)","v":0},{"$f":"IFERROR(IF($F10=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AB$2,A_FLOTA!$10:$10,0))*$D10,VLOOKUP($B10,'BD1 (Vehículos)'!$A:$CY,MATCH(AB$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D10),0)","v":0},{"$f":"IF(Tabla13[[#This Row],[Reemplazado]]=\"si\",VLOOKUP(Tabla13[[#This Row],[Flota Actual]],'BD1 (Vehículos)'!A:I,9,0),A_FLOTA!$K17)","v":0}]
[{"$f":"E11&TEXT(COUNTIF($E$4:E11,E11),\"00\")","v":"008"},{"$f":"INDIRECT(\"E_OU4_2!D\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4&\":D\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4)","v":0},{"$f":"A_FLOTA!$B18","v":0},{"$f":"A_FLOTA!J18","v":0},{"$f":"A_FLOTA!$F18","v":0},{"$f":"INDIRECT(\"E_OU4_2!E\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4&\":E\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4)","v":""},{"$f":"IFERROR(IF($F11=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(G$2,A_FLOTA!$10:$10,0))*$D11,VLOOKUP($B11,'BD1 (Vehículos)'!$A:$CY,MATCH(G$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D11),0)","v":0},{"$f":"IFERROR(IF($F11=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(H$2,A_FLOTA!$10:$10,0))*$D11,VLOOKUP($B11,'BD1 (Vehículos)'!$A:$CY,MATCH(H$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D11),0)","v":0},{"$f":"IFERROR(IF($F11=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(I$2,A_FLOTA!$10:$10,0))*$D11,VLOOKUP($B11,'BD1 (Vehículos)'!$A:$CY,MATCH(I$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D11),0)","v":0},{"$f":"IFERROR(IF($F11=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(J$2,A_FLOTA!$10:$10,0))*$D11,VLOOKUP($B11,'BD1 (Vehículos)'!$A:$CY,MATCH(J$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D11),0)","v":0},{"$f":"IFERROR(IF($F11=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(K$2,A_FLOTA!$10:$10,0))*$D11,VLOOKUP($B11,'BD1 (Vehículos)'!$A:$CY,MATCH(K$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D11),0)","v":0},{"$f":"IFERROR(IF($F11=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(L$2,A_FLOTA!$10:$10,0))*$D11,VLOOKUP($B11,'BD1 (Vehículos)'!$A:$CY,MATCH(L$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D11),0)","v":0},{"$f":"IFERROR(IF($F11=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(M$2,A_FLOTA!$10:$10,0))*$D11,VLOOKUP($B11,'BD1 (Vehículos)'!$A:$CY,MATCH(M$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D11),0)","v":0},{"$f":"IFERROR(IF($F11=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(N$2,A_FLOTA!$10:$10,0))*$D11,VLOOKUP($B11,'BD1 (Vehículos)'!$A:$CY,MATCH(N$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D11),0)","v":0},{"$f":"IFERROR(IF($F11=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(O$2,A_FLOTA!$10:$10,0))*$D11,VLOOKUP($B11,'BD1 (Vehículos)'!$A:$CY,MATCH(O$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D11),0)","v":0},{"$f":"IFERROR(IF($F11=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(P$2,A_FLOTA!$10:$10,0))*$D11,VLOOKUP($B11,'BD1 (Vehículos)'!$A:$CY,MATCH(P$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D11),0)","v":0},{"$f":"IFERROR(IF($F11=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Q$2,A_FLOTA!$10:$10,0))*$D11,VLOOKUP($B11,'BD1 (Vehículos)'!$A:$CY,MATCH(Q$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D11),0)","v":0},{"$f":"SUM(Tabla13[[#This Row],[Costo de adquisición]:[Costo total del energético]])","v":0},{"$f":"IFERROR(IF($F11=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(S$2,A_FLOTA!$10:$10,0))*$D11,VLOOKUP($B11,'BD1 (Vehículos)'!$A:$CY,MATCH(S$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D11),0)","v":0},{"$f":"IFERROR(IF($F11=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(T$2,A_FLOTA!$10:$10,0))*$D11,VLOOKUP($B11,'BD1 (Vehículos)'!$A:$CY,MATCH(T$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D11),0)","v":0},{"$f":"IFERROR(IF($F11=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(U$2,A_FLOTA!$10:$10,0))*$D11,VLOOKUP($B11,'BD1 (Vehículos)'!$A:$CY,MATCH(U$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D11),0)","v":0},{"$f":"IFERROR(IF($F11=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(V$2,A_FLOTA!$10:$10,0))*$D11,VLOOKUP($B11,'BD1 (Vehículos)'!$A:$CY,MATCH(V$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D11),0)","v":0},{"$f":"IFERROR(IF($F11=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(W$2,A_FLOTA!$10:$10,0))*$D11,VLOOKUP($B11,'BD1 (Vehículos)'!$A:$CY,MATCH(W$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D11),0)","v":0},{"$f":"IFERROR(IF($F11=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(X$2,A_FLOTA!$10:$10,0))*$D11,VLOOKUP($B11,'BD1 (Vehículos)'!$A:$CY,MATCH(X$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D11),0)","v":0},{"$f":"IFERROR(IF($F11=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Y$2,A_FLOTA!$10:$10,0))*$D11,VLOOKUP($B11,'BD1 (Vehículos)'!$A:$CY,MATCH(Y$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D11),0)","v":0},{"$f":"IFERROR(IF($F11=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Z$2,A_FLOTA!$10:$10,0))*$D11,VLOOKUP($B11,'BD1 (Vehículos)'!$A:$CY,MATCH(Z$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D11),0)","v":0},{"$f":"IFERROR(IF($F11=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AA$2,A_FLOTA!$10:$10,0))*$D11,VLOOKUP($B11,'BD1 (Vehículos)'!$A:$CY,MATCH(AA$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D11),0)","v":0},{"$f":"IFERROR(IF($F11=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AB$2,A_FLOTA!$10:$10,0))*$D11,VLOOKUP($B11,'BD1 (Vehículos)'!$A:$CY,MATCH(AB$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D11),0)","v":0},{"$f":"IF(Tabla13[[#This Row],[Reemplazado]]=\"si\",VLOOKUP(Tabla13[[#This Row],[Flota Actual]],'BD1 (Vehículos)'!A:I,9,0),A_FLOTA!$K18)","v":0}]
[{"$f":"E12&TEXT(COUNTIF($E$4:E12,E12),\"00\")","v":"009"},{"$f":"INDIRECT(\"E_OU4_2!D\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4&\":D\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4)","v":0},{"$f":"A_FLOTA!$B19","v":0},{"$f":"A_FLOTA!J19","v":0},{"$f":"A_FLOTA!$F19","v":0},{"$f":"INDIRECT(\"E_OU4_2!E\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4&\":E\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4)","v":""},{"$f":"IFERROR(IF($F12=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(G$2,A_FLOTA!$10:$10,0))*$D12,VLOOKUP($B12,'BD1 (Vehículos)'!$A:$CY,MATCH(G$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D12),0)","v":0},{"$f":"IFERROR(IF($F12=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(H$2,A_FLOTA!$10:$10,0))*$D12,VLOOKUP($B12,'BD1 (Vehículos)'!$A:$CY,MATCH(H$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D12),0)","v":0},{"$f":"IFERROR(IF($F12=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(I$2,A_FLOTA!$10:$10,0))*$D12,VLOOKUP($B12,'BD1 (Vehículos)'!$A:$CY,MATCH(I$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D12),0)","v":0},{"$f":"IFERROR(IF($F12=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(J$2,A_FLOTA!$10:$10,0))*$D12,VLOOKUP($B12,'BD1 (Vehículos)'!$A:$CY,MATCH(J$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D12),0)","v":0},{"$f":"IFERROR(IF($F12=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(K$2,A_FLOTA!$10:$10,0))*$D12,VLOOKUP($B12,'BD1 (Vehículos)'!$A:$CY,MATCH(K$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D12),0)","v":0},{"$f":"IFERROR(IF($F12=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(L$2,A_FLOTA!$10:$10,0))*$D12,VLOOKUP($B12,'BD1 (Vehículos)'!$A:$CY,MATCH(L$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D12),0)","v":0},{"$f":"IFERROR(IF($F12=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(M$2,A_FLOTA!$10:$10,0))*$D12,VLOOKUP($B12,'BD1 (Vehículos)'!$A:$CY,MATCH(M$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D12),0)","v":0},{"$f":"IFERROR(IF($F12=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(N$2,A_FLOTA!$10:$10,0))*$D12,VLOOKUP($B12,'BD1 (Vehículos)'!$A:$CY,MATCH(N$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D12),0)","v":0},{"$f":"IFERROR(IF($F12=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(O$2,A_FLOTA!$10:$10,0))*$D12,VLOOKUP($B12,'BD1 (Vehículos)'!$A:$CY,MATCH(O$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D12),0)","v":0},{"$f":"IFERROR(IF($F12=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(P$2,A_FLOTA!$10:$10,0))*$D12,VLOOKUP($B12,'BD1 (Vehículos)'!$A:$CY,MATCH(P$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D12),0)","v":0},{"$f":"IFERROR(IF($F12=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Q$2,A_FLOTA!$10:$10,0))*$D12,VLOOKUP($B12,'BD1 (Vehículos)'!$A:$CY,MATCH(Q$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D12),0)","v":0},{"$f":"SUM(Tabla13[[#This Row],[Costo de adquisición]:[Costo total del energético]])","v":0},{"$f":"IFERROR(IF($F12=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(S$2,A_FLOTA!$10:$10,0))*$D12,VLOOKUP($B12,'BD1 (Vehículos)'!$A:$CY,MATCH(S$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D12),0)","v":0},{"$f":"IFERROR(IF($F12=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(T$2,A_FLOTA!$10:$10,0))*$D12,VLOOKUP($B12,'BD1 (Vehículos)'!$A:$CY,MATCH(T$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D12),0)","v":0},{"$f":"IFERROR(IF($F12=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(U$2,A_FLOTA!$10:$10,0))*$D12,VLOOKUP($B12,'BD1 (Vehículos)'!$A:$CY,MATCH(U$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D12),0)","v":0},{"$f":"IFERROR(IF($F12=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(V$2,A_FLOTA!$10:$10,0))*$D12,VLOOKUP($B12,'BD1 (Vehículos)'!$A:$CY,MATCH(V$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D12),0)","v":0},{"$f":"IFERROR(IF($F12=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(W$2,A_FLOTA!$10:$10,0))*$D12,VLOOKUP($B12,'BD1 (Vehículos)'!$A:$CY,MATCH(W$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D12),0)","v":0},{"$f":"IFERROR(IF($F12=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(X$2,A_FLOTA!$10:$10,0))*$D12,VLOOKUP($B12,'BD1 (Vehículos)'!$A:$CY,MATCH(X$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D12),0)","v":0},{"$f":"IFERROR(IF($F12=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Y$2,A_FLOTA!$10:$10,0))*$D12,VLOOKUP($B12,'BD1 (Vehículos)'!$A:$CY,MATCH(Y$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D12),0)","v":0},{"$f":"IFERROR(IF($F12=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Z$2,A_FLOTA!$10:$10,0))*$D12,VLOOKUP($B12,'BD1 (Vehículos)'!$A:$CY,MATCH(Z$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D12),0)","v":0},{"$f":"IFERROR(IF($F12=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AA$2,A_FLOTA!$10:$10,0))*$D12,VLOOKUP($B12,'BD1 (Vehículos)'!$A:$CY,MATCH(AA$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D12),0)","v":0},{"$f":"IFERROR(IF($F12=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AB$2,A_FLOTA!$10:$10,0))*$D12,VLOOKUP($B12,'BD1 (Vehículos)'!$A:$CY,MATCH(AB$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D12),0)","v":0},{"$f":"IF(Tabla13[[#This Row],[Reemplazado]]=\"si\",VLOOKUP(Tabla13[[#This Row],[Flota Actual]],'BD1 (Vehículos)'!A:I,9,0),A_FLOTA!$K19)","v":0}]
[{"$f":"E13&TEXT(COUNTIF($E$4:E13,E13),\"00\")","v":"010"},{"$f":"INDIRECT(\"E_OU4_2!D\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4&\":D\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4)","v":0},{"$f":"A_FLOTA!$B20","v":0},{"$f":"A_FLOTA!J20","v":0},{"$f":"A_FLOTA!$F20","v":0},{"$f":"INDIRECT(\"E_OU4_2!E\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4&\":E\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4)","v":""},{"$f":"IFERROR(IF($F13=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(G$2,A_FLOTA!$10:$10,0))*$D13,VLOOKUP($B13,'BD1 (Vehículos)'!$A:$CY,MATCH(G$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D13),0)","v":0},{"$f":"IFERROR(IF($F13=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(H$2,A_FLOTA!$10:$10,0))*$D13,VLOOKUP($B13,'BD1 (Vehículos)'!$A:$CY,MATCH(H$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D13),0)","v":0},{"$f":"IFERROR(IF($F13=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(I$2,A_FLOTA!$10:$10,0))*$D13,VLOOKUP($B13,'BD1 (Vehículos)'!$A:$CY,MATCH(I$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D13),0)","v":0},{"$f":"IFERROR(IF($F13=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(J$2,A_FLOTA!$10:$10,0))*$D13,VLOOKUP($B13,'BD1 (Vehículos)'!$A:$CY,MATCH(J$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D13),0)","v":0},{"$f":"IFERROR(IF($F13=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(K$2,A_FLOTA!$10:$10,0))*$D13,VLOOKUP($B13,'BD1 (Vehículos)'!$A:$CY,MATCH(K$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D13),0)","v":0},{"$f":"IFERROR(IF($F13=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(L$2,A_FLOTA!$10:$10,0))*$D13,VLOOKUP($B13,'BD1 (Vehículos)'!$A:$CY,MATCH(L$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D13),0)","v":0},{"$f":"IFERROR(IF($F13=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(M$2,A_FLOTA!$10:$10,0))*$D13,VLOOKUP($B13,'BD1 (Vehículos)'!$A:$CY,MATCH(M$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D13),0)","v":0},{"$f":"IFERROR(IF($F13=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(N$2,A_FLOTA!$10:$10,0))*$D13,VLOOKUP($B13,'BD1 (Vehículos)'!$A:$CY,MATCH(N$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D13),0)","v":0},{"$f":"IFERROR(IF($F13=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(O$2,A_FLOTA!$10:$10,0))*$D13,VLOOKUP($B13,'BD1 (Vehículos)'!$A:$CY,MATCH(O$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D13),0)","v":0},{"$f":"IFERROR(IF($F13=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(P$2,A_FLOTA!$10:$10,0))*$D13,VLOOKUP($B13,'BD1 (Vehículos)'!$A:$CY,MATCH(P$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D13),0)","v":0},{"$f":"IFERROR(IF($F13=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Q$2,A_FLOTA!$10:$10,0))*$D13,VLOOKUP($B13,'BD1 (Vehículos)'!$A:$CY,MATCH(Q$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D13),0)","v":0},{"$f":"SUM(Tabla13[[#This Row],[Costo de adquisición]:[Costo total del energético]])","v":0},{"$f":"IFERROR(IF($F13=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(S$2,A_FLOTA!$10:$10,0))*$D13,VLOOKUP($B13,'BD1 (Vehículos)'!$A:$CY,MATCH(S$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D13),0)","v":0},{"$f":"IFERROR(IF($F13=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(T$2,A_FLOTA!$10:$10,0))*$D13,VLOOKUP($B13,'BD1 (Vehículos)'!$A:$CY,MATCH(T$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D13),0)","v":0},{"$f":"IFERROR(IF($F13=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(U$2,A_FLOTA!$10:$10,0))*$D13,VLOOKUP($B13,'BD1 (Vehículos)'!$A:$CY,MATCH(U$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D13),0)","v":0},{"$f":"IFERROR(IF($F13=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(V$2,A_FLOTA!$10:$10,0))*$D13,VLOOKUP($B13,'BD1 (Vehículos)'!$A:$CY,MATCH(V$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D13),0)","v":0},{"$f":"IFERROR(IF($F13=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(W$2,A_FLOTA!$10:$10,0))*$D13,VLOOKUP($B13,'BD1 (Vehículos)'!$A:$CY,MATCH(W$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D13),0)","v":0},{"$f":"IFERROR(IF($F13=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(X$2,A_FLOTA!$10:$10,0))*$D13,VLOOKUP($B13,'BD1 (Vehículos)'!$A:$CY,MATCH(X$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D13),0)","v":0},{"$f":"IFERROR(IF($F13=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Y$2,A_FLOTA!$10:$10,0))*$D13,VLOOKUP($B13,'BD1 (Vehículos)'!$A:$CY,MATCH(Y$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D13),0)","v":0},{"$f":"IFERROR(IF($F13=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Z$2,A_FLOTA!$10:$10,0))*$D13,VLOOKUP($B13,'BD1 (Vehículos)'!$A:$CY,MATCH(Z$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D13),0)","v":0},{"$f":"IFERROR(IF($F13=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AA$2,A_FLOTA!$10:$10,0))*$D13,VLOOKUP($B13,'BD1 (Vehículos)'!$A:$CY,MATCH(AA$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D13),0)","v":0},{"$f":"IFERROR(IF($F13=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AB$2,A_FLOTA!$10:$10,0))*$D13,VLOOKUP($B13,'BD1 (Vehículos)'!$A:$CY,MATCH(AB$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D13),0)","v":0},{"$f":"IF(Tabla13[[#This Row],[Reemplazado]]=\"si\",VLOOKUP(Tabla13[[#This Row],[Flota Actual]],'BD1 (Vehículos)'!A:I,9,0),A_FLOTA!$K20)","v":0}]
[{"$f":"E14&TEXT(COUNTIF($E$4:E14,E14),\"00\")","v":"011"},{"$f":"INDIRECT(\"E_OU4_2!D\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4&\":D\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4)","v":0},{"$f":"A_FLOTA!$B21","v":0},{"$f":"A_FLOTA!J21","v":0},{"$f":"A_FLOTA!$F21","v":0},{"$f":"INDIRECT(\"E_OU4_2!E\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4&\":E\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4)","v":""},{"$f":"IFERROR(IF($F14=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(G$2,A_FLOTA!$10:$10,0))*$D14,VLOOKUP($B14,'BD1 (Vehículos)'!$A:$CY,MATCH(G$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D14),0)","v":0},{"$f":"IFERROR(IF($F14=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(H$2,A_FLOTA!$10:$10,0))*$D14,VLOOKUP($B14,'BD1 (Vehículos)'!$A:$CY,MATCH(H$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D14),0)","v":0},{"$f":"IFERROR(IF($F14=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(I$2,A_FLOTA!$10:$10,0))*$D14,VLOOKUP($B14,'BD1 (Vehículos)'!$A:$CY,MATCH(I$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D14),0)","v":0},{"$f":"IFERROR(IF($F14=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(J$2,A_FLOTA!$10:$10,0))*$D14,VLOOKUP($B14,'BD1 (Vehículos)'!$A:$CY,MATCH(J$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D14),0)","v":0},{"$f":"IFERROR(IF($F14=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(K$2,A_FLOTA!$10:$10,0))*$D14,VLOOKUP($B14,'BD1 (Vehículos)'!$A:$CY,MATCH(K$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D14),0)","v":0},{"$f":"IFERROR(IF($F14=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(L$2,A_FLOTA!$10:$10,0))*$D14,VLOOKUP($B14,'BD1 (Vehículos)'!$A:$CY,MATCH(L$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D14),0)","v":0},{"$f":"IFERROR(IF($F14=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(M$2,A_FLOTA!$10:$10,0))*$D14,VLOOKUP($B14,'BD1 (Vehículos)'!$A:$CY,MATCH(M$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D14),0)","v":0},{"$f":"IFERROR(IF($F14=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(N$2,A_FLOTA!$10:$10,0))*$D14,VLOOKUP($B14,'BD1 (Vehículos)'!$A:$CY,MATCH(N$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D14),0)","v":0},{"$f":"IFERROR(IF($F14=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(O$2,A_FLOTA!$10:$10,0))*$D14,VLOOKUP($B14,'BD1 (Vehículos)'!$A:$CY,MATCH(O$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D14),0)","v":0},{"$f":"IFERROR(IF($F14=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(P$2,A_FLOTA!$10:$10,0))*$D14,VLOOKUP($B14,'BD1 (Vehículos)'!$A:$CY,MATCH(P$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D14),0)","v":0},{"$f":"IFERROR(IF($F14=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Q$2,A_FLOTA!$10:$10,0))*$D14,VLOOKUP($B14,'BD1 (Vehículos)'!$A:$CY,MATCH(Q$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D14),0)","v":0},{"$f":"SUM(Tabla13[[#This Row],[Costo de adquisición]:[Costo total del energético]])","v":0},{"$f":"IFERROR(IF($F14=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(S$2,A_FLOTA!$10:$10,0))*$D14,VLOOKUP($B14,'BD1 (Vehículos)'!$A:$CY,MATCH(S$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D14),0)","v":0},{"$f":"IFERROR(IF($F14=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(T$2,A_FLOTA!$10:$10,0))*$D14,VLOOKUP($B14,'BD1 (Vehículos)'!$A:$CY,MATCH(T$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D14),0)","v":0},{"$f":"IFERROR(IF($F14=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(U$2,A_FLOTA!$10:$10,0))*$D14,VLOOKUP($B14,'BD1 (Vehículos)'!$A:$CY,MATCH(U$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D14),0)","v":0},{"$f":"IFERROR(IF($F14=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(V$2,A_FLOTA!$10:$10,0))*$D14,VLOOKUP($B14,'BD1 (Vehículos)'!$A:$CY,MATCH(V$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D14),0)","v":0},{"$f":"IFERROR(IF($F14=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(W$2,A_FLOTA!$10:$10,0))*$D14,VLOOKUP($B14,'BD1 (Vehículos)'!$A:$CY,MATCH(W$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D14),0)","v":0},{"$f":"IFERROR(IF($F14=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(X$2,A_FLOTA!$10:$10,0))*$D14,VLOOKUP($B14,'BD1 (Vehículos)'!$A:$CY,MATCH(X$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D14),0)","v":0},{"$f":"IFERROR(IF($F14=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Y$2,A_FLOTA!$10:$10,0))*$D14,VLOOKUP($B14,'BD1 (Vehículos)'!$A:$CY,MATCH(Y$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D14),0)","v":0},{"$f":"IFERROR(IF($F14=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Z$2,A_FLOTA!$10:$10,0))*$D14,VLOOKUP($B14,'BD1 (Vehículos)'!$A:$CY,MATCH(Z$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D14),0)","v":0},{"$f":"IFERROR(IF($F14=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AA$2,A_FLOTA!$10:$10,0))*$D14,VLOOKUP($B14,'BD1 (Vehículos)'!$A:$CY,MATCH(AA$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D14),0)","v":0},{"$f":"IFERROR(IF($F14=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AB$2,A_FLOTA!$10:$10,0))*$D14,VLOOKUP($B14,'BD1 (Vehículos)'!$A:$CY,MATCH(AB$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D14),0)","v":0},{"$f":"IF(Tabla13[[#This Row],[Reemplazado]]=\"si\",VLOOKUP(Tabla13[[#This Row],[Flota Actual]],'BD1 (Vehículos)'!A:I,9,0),A_FLOTA!$K21)","v":0}]
[{"$f":"E15&TEXT(COUNTIF($E$4:E15,E15),\"00\")","v":"012"},{"$f":"INDIRECT(\"E_OU4_2!D\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4&\":D\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4)","v":0},{"$f":"A_FLOTA!$B22","v":0},{"$f":"A_FLOTA!J22","v":0},{"$f":"A_FLOTA!$F22","v":0},{"$f":"INDIRECT(\"E_OU4_2!E\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4&\":E\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4)","v":""},{"$f":"IFERROR(IF($F15=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(G$2,A_FLOTA!$10:$10,0))*$D15,VLOOKUP($B15,'BD1 (Vehículos)'!$A:$CY,MATCH(G$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D15),0)","v":0},{"$f":"IFERROR(IF($F15=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(H$2,A_FLOTA!$10:$10,0))*$D15,VLOOKUP($B15,'BD1 (Vehículos)'!$A:$CY,MATCH(H$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D15),0)","v":0},{"$f":"IFERROR(IF($F15=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(I$2,A_FLOTA!$10:$10,0))*$D15,VLOOKUP($B15,'BD1 (Vehículos)'!$A:$CY,MATCH(I$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D15),0)","v":0},{"$f":"IFERROR(IF($F15=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(J$2,A_FLOTA!$10:$10,0))*$D15,VLOOKUP($B15,'BD1 (Vehículos)'!$A:$CY,MATCH(J$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D15),0)","v":0},{"$f":"IFERROR(IF($F15=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(K$2,A_FLOTA!$10:$10,0))*$D15,VLOOKUP($B15,'BD1 (Vehículos)'!$A:$CY,MATCH(K$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D15),0)","v":0},{"$f":"IFERROR(IF($F15=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(L$2,A_FLOTA!$10:$10,0))*$D15,VLOOKUP($B15,'BD1 (Vehículos)'!$A:$CY,MATCH(L$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D15),0)","v":0},{"$f":"IFERROR(IF($F15=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(M$2,A_FLOTA!$10:$10,0))*$D15,VLOOKUP($B15,'BD1 (Vehículos)'!$A:$CY,MATCH(M$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D15),0)","v":0},{"$f":"IFERROR(IF($F15=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(N$2,A_FLOTA!$10:$10,0))*$D15,VLOOKUP($B15,'BD1 (Vehículos)'!$A:$CY,MATCH(N$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D15),0)","v":0},{"$f":"IFERROR(IF($F15=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(O$2,A_FLOTA!$10:$10,0))*$D15,VLOOKUP($B15,'BD1 (Vehículos)'!$A:$CY,MATCH(O$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D15),0)","v":0},{"$f":"IFERROR(IF($F15=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(P$2,A_FLOTA!$10:$10,0))*$D15,VLOOKUP($B15,'BD1 (Vehículos)'!$A:$CY,MATCH(P$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D15),0)","v":0},{"$f":"IFERROR(IF($F15=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Q$2,A_FLOTA!$10:$10,0))*$D15,VLOOKUP($B15,'BD1 (Vehículos)'!$A:$CY,MATCH(Q$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D15),0)","v":0},{"$f":"SUM(Tabla13[[#This Row],[Costo de adquisición]:[Costo total del energético]])","v":0},{"$f":"IFERROR(IF($F15=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(S$2,A_FLOTA!$10:$10,0))*$D15,VLOOKUP($B15,'BD1 (Vehículos)'!$A:$CY,MATCH(S$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D15),0)","v":0},{"$f":"IFERROR(IF($F15=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(T$2,A_FLOTA!$10:$10,0))*$D15,VLOOKUP($B15,'BD1 (Vehículos)'!$A:$CY,MATCH(T$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D15),0)","v":0},{"$f":"IFERROR(IF($F15=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(U$2,A_FLOTA!$10:$10,0))*$D15,VLOOKUP($B15,'BD1 (Vehículos)'!$A:$CY,MATCH(U$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D15),0)","v":0},{"$f":"IFERROR(IF($F15=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(V$2,A_FLOTA!$10:$10,0))*$D15,VLOOKUP($B15,'BD1 (Vehículos)'!$A:$CY,MATCH(V$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D15),0)","v":0},{"$f":"IFERROR(IF($F15=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(W$2,A_FLOTA!$10:$10,0))*$D15,VLOOKUP($B15,'BD1 (Vehículos)'!$A:$CY,MATCH(W$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D15),0)","v":0},{"$f":"IFERROR(IF($F15=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(X$2,A_FLOTA!$10:$10,0))*$D15,VLOOKUP($B15,'BD1 (Vehículos)'!$A:$CY,MATCH(X$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D15),0)","v":0},{"$f":"IFERROR(IF($F15=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Y$2,A_FLOTA!$10:$10,0))*$D15,VLOOKUP($B15,'BD1 (Vehículos)'!$A:$CY,MATCH(Y$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D15),0)","v":0},{"$f":"IFERROR(IF($F15=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Z$2,A_FLOTA!$10:$10,0))*$D15,VLOOKUP($B15,'BD1 (Vehículos)'!$A:$CY,MATCH(Z$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D15),0)","v":0},{"$f":"IFERROR(IF($F15=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AA$2,A_FLOTA!$10:$10,0))*$D15,VLOOKUP($B15,'BD1 (Vehículos)'!$A:$CY,MATCH(AA$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D15),0)","v":0},{"$f":"IFERROR(IF($F15=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AB$2,A_FLOTA!$10:$10,0))*$D15,VLOOKUP($B15,'BD1 (Vehículos)'!$A:$CY,MATCH(AB$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D15),0)","v":0},{"$f":"IF(Tabla13[[#This Row],[Reemplazado]]=\"si\",VLOOKUP(Tabla13[[#This Row],[Flota Actual]],'BD1 (Vehículos)'!A:I,9,0),A_FLOTA!$K22)","v":0}]
[{"$f":"E16&TEXT(COUNTIF($E$4:E16,E16),\"00\")","v":"013"},{"$f":"INDIRECT(\"E_OU4_2!D\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4&\":D\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4)","v":0},{"$f":"A_FLOTA!$B23","v":0},{"$f":"A_FLOTA!J23","v":0},{"$f":"A_FLOTA!$F23","v":0},{"$f":"INDIRECT(\"E_OU4_2!E\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4&\":E\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4)","v":""},{"$f":"IFERROR(IF($F16=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(G$2,A_FLOTA!$10:$10,0))*$D16,VLOOKUP($B16,'BD1 (Vehículos)'!$A:$CY,MATCH(G$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D16),0)","v":0},{"$f":"IFERROR(IF($F16=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(H$2,A_FLOTA!$10:$10,0))*$D16,VLOOKUP($B16,'BD1 (Vehículos)'!$A:$CY,MATCH(H$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D16),0)","v":0},{"$f":"IFERROR(IF($F16=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(I$2,A_FLOTA!$10:$10,0))*$D16,VLOOKUP($B16,'BD1 (Vehículos)'!$A:$CY,MATCH(I$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D16),0)","v":0},{"$f":"IFERROR(IF($F16=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(J$2,A_FLOTA!$10:$10,0))*$D16,VLOOKUP($B16,'BD1 (Vehículos)'!$A:$CY,MATCH(J$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D16),0)","v":0},{"$f":"IFERROR(IF($F16=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(K$2,A_FLOTA!$10:$10,0))*$D16,VLOOKUP($B16,'BD1 (Vehículos)'!$A:$CY,MATCH(K$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D16),0)","v":0},{"$f":"IFERROR(IF($F16=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(L$2,A_FLOTA!$10:$10,0))*$D16,VLOOKUP($B16,'BD1 (Vehículos)'!$A:$CY,MATCH(L$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D16),0)","v":0},{"$f":"IFERROR(IF($F16=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(M$2,A_FLOTA!$10:$10,0))*$D16,VLOOKUP($B16,'BD1 (Vehículos)'!$A:$CY,MATCH(M$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D16),0)","v":0},{"$f":"IFERROR(IF($F16=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(N$2,A_FLOTA!$10:$10,0))*$D16,VLOOKUP($B16,'BD1 (Vehículos)'!$A:$CY,MATCH(N$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D16),0)","v":0},{"$f":"IFERROR(IF($F16=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(O$2,A_FLOTA!$10:$10,0))*$D16,VLOOKUP($B16,'BD1 (Vehículos)'!$A:$CY,MATCH(O$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D16),0)","v":0},{"$f":"IFERROR(IF($F16=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(P$2,A_FLOTA!$10:$10,0))*$D16,VLOOKUP($B16,'BD1 (Vehículos)'!$A:$CY,MATCH(P$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D16),0)","v":0},{"$f":"IFERROR(IF($F16=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Q$2,A_FLOTA!$10:$10,0))*$D16,VLOOKUP($B16,'BD1 (Vehículos)'!$A:$CY,MATCH(Q$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D16),0)","v":0},{"$f":"SUM(Tabla13[[#This Row],[Costo de adquisición]:[Costo total del energético]])","v":0},{"$f":"IFERROR(IF($F16=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(S$2,A_FLOTA!$10:$10,0))*$D16,VLOOKUP($B16,'BD1 (Vehículos)'!$A:$CY,MATCH(S$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D16),0)","v":0},{"$f":"IFERROR(IF($F16=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(T$2,A_FLOTA!$10:$10,0))*$D16,VLOOKUP($B16,'BD1 (Vehículos)'!$A:$CY,MATCH(T$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D16),0)","v":0},{"$f":"IFERROR(IF($F16=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(U$2,A_FLOTA!$10:$10,0))*$D16,VLOOKUP($B16,'BD1 (Vehículos)'!$A:$CY,MATCH(U$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D16),0)","v":0},{"$f":"IFERROR(IF($F16=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(V$2,A_FLOTA!$10:$10,0))*$D16,VLOOKUP($B16,'BD1 (Vehículos)'!$A:$CY,MATCH(V$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D16),0)","v":0},{"$f":"IFERROR(IF($F16=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(W$2,A_FLOTA!$10:$10,0))*$D16,VLOOKUP($B16,'BD1 (Vehículos)'!$A:$CY,MATCH(W$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D16),0)","v":0},{"$f":"IFERROR(IF($F16=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(X$2,A_FLOTA!$10:$10,0))*$D16,VLOOKUP($B16,'BD1 (Vehículos)'!$A:$CY,MATCH(X$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D16),0)","v":0},{"$f":"IFERROR(IF($F16=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Y$2,A_FLOTA!$10:$10,0))*$D16,VLOOKUP($B16,'BD1 (Vehículos)'!$A:$CY,MATCH(Y$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D16),0)","v":0},{"$f":"IFERROR(IF($F16=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Z$2,A_FLOTA!$10:$10,0))*$D16,VLOOKUP($B16,'BD1 (Vehículos)'!$A:$CY,MATCH(Z$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D16),0)","v":0},{"$f":"IFERROR(IF($F16=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AA$2,A_FLOTA!$10:$10,0))*$D16,VLOOKUP($B16,'BD1 (Vehículos)'!$A:$CY,MATCH(AA$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D16),0)","v":0},{"$f":"IFERROR(IF($F16=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AB$2,A_FLOTA!$10:$10,0))*$D16,VLOOKUP($B16,'BD1 (Vehículos)'!$A:$CY,MATCH(AB$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D16),0)","v":0},{"$f":"IF(Tabla13[[#This Row],[Reemplazado]]=\"si\",VLOOKUP(Tabla13[[#This Row],[Flota Actual]],'BD1 (Vehículos)'!A:I,9,0),A_FLOTA!$K23)","v":0}]
[{"$f":"E17&TEXT(COUNTIF($E$4:E17,E17),\"00\")","v":"014"},{"$f":"INDIRECT(\"E_OU4_2!D\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4&\":D\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4)","v":0},{"$f":"A_FLOTA!$B24","v":0},{"$f":"A_FLOTA!J24","v":0},{"$f":"A_FLOTA!$F24","v":0},{"$f":"INDIRECT(\"E_OU4_2!E\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4&\":E\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4)","v":""},{"$f":"IFERROR(IF($F17=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(G$2,A_FLOTA!$10:$10,0))*$D17,VLOOKUP($B17,'BD1 (Vehículos)'!$A:$CY,MATCH(G$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D17),0)","v":0},{"$f":"IFERROR(IF($F17=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(H$2,A_FLOTA!$10:$10,0))*$D17,VLOOKUP($B17,'BD1 (Vehículos)'!$A:$CY,MATCH(H$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D17),0)","v":0},{"$f":"IFERROR(IF($F17=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(I$2,A_FLOTA!$10:$10,0))*$D17,VLOOKUP($B17,'BD1 (Vehículos)'!$A:$CY,MATCH(I$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D17),0)","v":0},{"$f":"IFERROR(IF($F17=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(J$2,A_FLOTA!$10:$10,0))*$D17,VLOOKUP($B17,'BD1 (Vehículos)'!$A:$CY,MATCH(J$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D17),0)","v":0},{"$f":"IFERROR(IF($F17=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(K$2,A_FLOTA!$10:$10,0))*$D17,VLOOKUP($B17,'BD1 (Vehículos)'!$A:$CY,MATCH(K$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D17),0)","v":0},{"$f":"IFERROR(IF($F17=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(L$2,A_FLOTA!$10:$10,0))*$D17,VLOOKUP($B17,'BD1 (Vehículos)'!$A:$CY,MATCH(L$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D17),0)","v":0},{"$f":"IFERROR(IF($F17=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(M$2,A_FLOTA!$10:$10,0))*$D17,VLOOKUP($B17,'BD1 (Vehículos)'!$A:$CY,MATCH(M$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D17),0)","v":0},{"$f":"IFERROR(IF($F17=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(N$2,A_FLOTA!$10:$10,0))*$D17,VLOOKUP($B17,'BD1 (Vehículos)'!$A:$CY,MATCH(N$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D17),0)","v":0},{"$f":"IFERROR(IF($F17=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(O$2,A_FLOTA!$10:$10,0))*$D17,VLOOKUP($B17,'BD1 (Vehículos)'!$A:$CY,MATCH(O$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D17),0)","v":0},{"$f":"IFERROR(IF($F17=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(P$2,A_FLOTA!$10:$10,0))*$D17,VLOOKUP($B17,'BD1 (Vehículos)'!$A:$CY,MATCH(P$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D17),0)","v":0},{"$f":"IFERROR(IF($F17=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Q$2,A_FLOTA!$10:$10,0))*$D17,VLOOKUP($B17,'BD1 (Vehículos)'!$A:$CY,MATCH(Q$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D17),0)","v":0},{"$f":"SUM(Tabla13[[#This Row],[Costo de adquisición]:[Costo total del energético]])","v":0},{"$f":"IFERROR(IF($F17=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(S$2,A_FLOTA!$10:$10,0))*$D17,VLOOKUP($B17,'BD1 (Vehículos)'!$A:$CY,MATCH(S$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D17),0)","v":0},{"$f":"IFERROR(IF($F17=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(T$2,A_FLOTA!$10:$10,0))*$D17,VLOOKUP($B17,'BD1 (Vehículos)'!$A:$CY,MATCH(T$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D17),0)","v":0},{"$f":"IFERROR(IF($F17=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(U$2,A_FLOTA!$10:$10,0))*$D17,VLOOKUP($B17,'BD1 (Vehículos)'!$A:$CY,MATCH(U$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D17),0)","v":0},{"$f":"IFERROR(IF($F17=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(V$2,A_FLOTA!$10:$10,0))*$D17,VLOOKUP($B17,'BD1 (Vehículos)'!$A:$CY,MATCH(V$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D17),0)","v":0},{"$f":"IFERROR(IF($F17=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(W$2,A_FLOTA!$10:$10,0))*$D17,VLOOKUP($B17,'BD1 (Vehículos)'!$A:$CY,MATCH(W$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D17),0)","v":0},{"$f":"IFERROR(IF($F17=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(X$2,A_FLOTA!$10:$10,0))*$D17,VLOOKUP($B17,'BD1 (Vehículos)'!$A:$CY,MATCH(X$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D17),0)","v":0},{"$f":"IFERROR(IF($F17=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Y$2,A_FLOTA!$10:$10,0))*$D17,VLOOKUP($B17,'BD1 (Vehículos)'!$A:$CY,MATCH(Y$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D17),0)","v":0},{"$f":"IFERROR(IF($F17=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Z$2,A_FLOTA!$10:$10,0))*$D17,VLOOKUP($B17,'BD1 (Vehículos)'!$A:$CY,MATCH(Z$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D17),0)","v":0},{"$f":"IFERROR(IF($F17=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AA$2,A_FLOTA!$10:$10,0))*$D17,VLOOKUP($B17,'BD1 (Vehículos)'!$A:$CY,MATCH(AA$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D17),0)","v":0},{"$f":"IFERROR(IF($F17=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AB$2,A_FLOTA!$10:$10,0))*$D17,VLOOKUP($B17,'BD1 (Vehículos)'!$A:$CY,MATCH(AB$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D17),0)","v":0},{"$f":"IF(Tabla13[[#This Row],[Reemplazado]]=\"si\",VLOOKUP(Tabla13[[#This Row],[Flota Actual]],'BD1 (Vehículos)'!A:I,9,0),A_FLOTA!$K24)","v":0}]
[{"$f":"E18&TEXT(COUNTIF($E$4:E18,E18),\"00\")","v":"015"},{"$f":"INDIRECT(\"E_OU4_2!D\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4&\":D\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4)","v":0},{"$f":"A_FLOTA!$B25","v":0},{"$f":"A_FLOTA!J25","v":0},{"$f":"A_FLOTA!$F25","v":0},{"$f":"INDIRECT(\"E_OU4_2!E\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4&\":E\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4)","v":""},{"$f":"IFERROR(IF($F18=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(G$2,A_FLOTA!$10:$10,0))*$D18,VLOOKUP($B18,'BD1 (Vehículos)'!$A:$CY,MATCH(G$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D18),0)","v":0},{"$f":"IFERROR(IF($F18=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(H$2,A_FLOTA!$10:$10,0))*$D18,VLOOKUP($B18,'BD1 (Vehículos)'!$A:$CY,MATCH(H$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D18),0)","v":0},{"$f":"IFERROR(IF($F18=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(I$2,A_FLOTA!$10:$10,0))*$D18,VLOOKUP($B18,'BD1 (Vehículos)'!$A:$CY,MATCH(I$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D18),0)","v":0},{"$f":"IFERROR(IF($F18=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(J$2,A_FLOTA!$10:$10,0))*$D18,VLOOKUP($B18,'BD1 (Vehículos)'!$A:$CY,MATCH(J$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D18),0)","v":0},{"$f":"IFERROR(IF($F18=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(K$2,A_FLOTA!$10:$10,0))*$D18,VLOOKUP($B18,'BD1 (Vehículos)'!$A:$CY,MATCH(K$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D18),0)","v":0},{"$f":"IFERROR(IF($F18=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(L$2,A_FLOTA!$10:$10,0))*$D18,VLOOKUP($B18,'BD1 (Vehículos)'!$A:$CY,MATCH(L$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D18),0)","v":0},{"$f":"IFERROR(IF($F18=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(M$2,A_FLOTA!$10:$10,0))*$D18,VLOOKUP($B18,'BD1 (Vehículos)'!$A:$CY,MATCH(M$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D18),0)","v":0},{"$f":"IFERROR(IF($F18=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(N$2,A_FLOTA!$10:$10,0))*$D18,VLOOKUP($B18,'BD1 (Vehículos)'!$A:$CY,MATCH(N$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D18),0)","v":0},{"$f":"IFERROR(IF($F18=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(O$2,A_FLOTA!$10:$10,0))*$D18,VLOOKUP($B18,'BD1 (Vehículos)'!$A:$CY,MATCH(O$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D18),0)","v":0},{"$f":"IFERROR(IF($F18=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(P$2,A_FLOTA!$10:$10,0))*$D18,VLOOKUP($B18,'BD1 (Vehículos)'!$A:$CY,MATCH(P$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D18),0)","v":0},{"$f":"IFERROR(IF($F18=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Q$2,A_FLOTA!$10:$10,0))*$D18,VLOOKUP($B18,'BD1 (Vehículos)'!$A:$CY,MATCH(Q$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D18),0)","v":0},{"$f":"SUM(Tabla13[[#This Row],[Costo de adquisición]:[Costo total del energético]])","v":0},{"$f":"IFERROR(IF($F18=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(S$2,A_FLOTA!$10:$10,0))*$D18,VLOOKUP($B18,'BD1 (Vehículos)'!$A:$CY,MATCH(S$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D18),0)","v":0},{"$f":"IFERROR(IF($F18=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(T$2,A_FLOTA!$10:$10,0))*$D18,VLOOKUP($B18,'BD1 (Vehículos)'!$A:$CY,MATCH(T$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D18),0)","v":0},{"$f":"IFERROR(IF($F18=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(U$2,A_FLOTA!$10:$10,0))*$D18,VLOOKUP($B18,'BD1 (Vehículos)'!$A:$CY,MATCH(U$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D18),0)","v":0},{"$f":"IFERROR(IF($F18=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(V$2,A_FLOTA!$10:$10,0))*$D18,VLOOKUP($B18,'BD1 (Vehículos)'!$A:$CY,MATCH(V$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D18),0)","v":0},{"$f":"IFERROR(IF($F18=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(W$2,A_FLOTA!$10:$10,0))*$D18,VLOOKUP($B18,'BD1 (Vehículos)'!$A:$CY,MATCH(W$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D18),0)","v":0},{"$f":"IFERROR(IF($F18=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(X$2,A_FLOTA!$10:$10,0))*$D18,VLOOKUP($B18,'BD1 (Vehículos)'!$A:$CY,MATCH(X$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D18),0)","v":0},{"$f":"IFERROR(IF($F18=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Y$2,A_FLOTA!$10:$10,0))*$D18,VLOOKUP($B18,'BD1 (Vehículos)'!$A:$CY,MATCH(Y$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D18),0)","v":0},{"$f":"IFERROR(IF($F18=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Z$2,A_FLOTA!$10:$10,0))*$D18,VLOOKUP($B18,'BD1 (Vehículos)'!$A:$CY,MATCH(Z$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D18),0)","v":0},{"$f":"IFERROR(IF($F18=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AA$2,A_FLOTA!$10:$10,0))*$D18,VLOOKUP($B18,'BD1 (Vehículos)'!$A:$CY,MATCH(AA$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D18),0)","v":0},{"$f":"IFERROR(IF($F18=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AB$2,A_FLOTA!$10:$10,0))*$D18,VLOOKUP($B18,'BD1 (Vehículos)'!$A:$CY,MATCH(AB$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D18),0)","v":0},{"$f":"IF(Tabla13[[#This Row],[Reemplazado]]=\"si\",VLOOKUP(Tabla13[[#This Row],[Flota Actual]],'BD1 (Vehículos)'!A:I,9,0),A_FLOTA!$K25)","v":0}]
[{"$f":"E19&TEXT(COUNTIF($E$4:E19,E19),\"00\")","v":"016"},{"$f":"INDIRECT(\"E_OU4_2!D\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4&\":D\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4)","v":0},{"$f":"A_FLOTA!$B26","v":0},{"$f":"A_FLOTA!J26","v":0},{"$f":"A_FLOTA!$F26","v":0},{"$f":"INDIRECT(\"E_OU4_2!E\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4&\":E\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4)","v":""},{"$f":"IFERROR(IF($F19=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(G$2,A_FLOTA!$10:$10,0))*$D19,VLOOKUP($B19,'BD1 (Vehículos)'!$A:$CY,MATCH(G$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D19),0)","v":0},{"$f":"IFERROR(IF($F19=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(H$2,A_FLOTA!$10:$10,0))*$D19,VLOOKUP($B19,'BD1 (Vehículos)'!$A:$CY,MATCH(H$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D19),0)","v":0},{"$f":"IFERROR(IF($F19=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(I$2,A_FLOTA!$10:$10,0))*$D19,VLOOKUP($B19,'BD1 (Vehículos)'!$A:$CY,MATCH(I$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D19),0)","v":0},{"$f":"IFERROR(IF($F19=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(J$2,A_FLOTA!$10:$10,0))*$D19,VLOOKUP($B19,'BD1 (Vehículos)'!$A:$CY,MATCH(J$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D19),0)","v":0},{"$f":"IFERROR(IF($F19=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(K$2,A_FLOTA!$10:$10,0))*$D19,VLOOKUP($B19,'BD1 (Vehículos)'!$A:$CY,MATCH(K$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D19),0)","v":0},{"$f":"IFERROR(IF($F19=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(L$2,A_FLOTA!$10:$10,0))*$D19,VLOOKUP($B19,'BD1 (Vehículos)'!$A:$CY,MATCH(L$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D19),0)","v":0},{"$f":"IFERROR(IF($F19=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(M$2,A_FLOTA!$10:$10,0))*$D19,VLOOKUP($B19,'BD1 (Vehículos)'!$A:$CY,MATCH(M$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D19),0)","v":0},{"$f":"IFERROR(IF($F19=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(N$2,A_FLOTA!$10:$10,0))*$D19,VLOOKUP($B19,'BD1 (Vehículos)'!$A:$CY,MATCH(N$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D19),0)","v":0},{"$f":"IFERROR(IF($F19=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(O$2,A_FLOTA!$10:$10,0))*$D19,VLOOKUP($B19,'BD1 (Vehículos)'!$A:$CY,MATCH(O$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D19),0)","v":0},{"$f":"IFERROR(IF($F19=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(P$2,A_FLOTA!$10:$10,0))*$D19,VLOOKUP($B19,'BD1 (Vehículos)'!$A:$CY,MATCH(P$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D19),0)","v":0},{"$f":"IFERROR(IF($F19=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Q$2,A_FLOTA!$10:$10,0))*$D19,VLOOKUP($B19,'BD1 (Vehículos)'!$A:$CY,MATCH(Q$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D19),0)","v":0},{"$f":"SUM(Tabla13[[#This Row],[Costo de adquisición]:[Costo total del energético]])","v":0},{"$f":"IFERROR(IF($F19=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(S$2,A_FLOTA!$10:$10,0))*$D19,VLOOKUP($B19,'BD1 (Vehículos)'!$A:$CY,MATCH(S$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D19),0)","v":0},{"$f":"IFERROR(IF($F19=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(T$2,A_FLOTA!$10:$10,0))*$D19,VLOOKUP($B19,'BD1 (Vehículos)'!$A:$CY,MATCH(T$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D19),0)","v":0},{"$f":"IFERROR(IF($F19=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(U$2,A_FLOTA!$10:$10,0))*$D19,VLOOKUP($B19,'BD1 (Vehículos)'!$A:$CY,MATCH(U$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D19),0)","v":0},{"$f":"IFERROR(IF($F19=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(V$2,A_FLOTA!$10:$10,0))*$D19,VLOOKUP($B19,'BD1 (Vehículos)'!$A:$CY,MATCH(V$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D19),0)","v":0},{"$f":"IFERROR(IF($F19=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(W$2,A_FLOTA!$10:$10,0))*$D19,VLOOKUP($B19,'BD1 (Vehículos)'!$A:$CY,MATCH(W$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D19),0)","v":0},{"$f":"IFERROR(IF($F19=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(X$2,A_FLOTA!$10:$10,0))*$D19,VLOOKUP($B19,'BD1 (Vehículos)'!$A:$CY,MATCH(X$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D19),0)","v":0},{"$f":"IFERROR(IF($F19=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Y$2,A_FLOTA!$10:$10,0))*$D19,VLOOKUP($B19,'BD1 (Vehículos)'!$A:$CY,MATCH(Y$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D19),0)","v":0},{"$f":"IFERROR(IF($F19=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Z$2,A_FLOTA!$10:$10,0))*$D19,VLOOKUP($B19,'BD1 (Vehículos)'!$A:$CY,MATCH(Z$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D19),0)","v":0},{"$f":"IFERROR(IF($F19=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AA$2,A_FLOTA!$10:$10,0))*$D19,VLOOKUP($B19,'BD1 (Vehículos)'!$A:$CY,MATCH(AA$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D19),0)","v":0},{"$f":"IFERROR(IF($F19=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AB$2,A_FLOTA!$10:$10,0))*$D19,VLOOKUP($B19,'BD1 (Vehículos)'!$A:$CY,MATCH(AB$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D19),0)","v":0},{"$f":"IF(Tabla13[[#This Row],[Reemplazado]]=\"si\",VLOOKUP(Tabla13[[#This Row],[Flota Actual]],'BD1 (Vehículos)'!A:I,9,0),A_FLOTA!$K26)","v":0}]
[{"$f":"E20&TEXT(COUNTIF($E$4:E20,E20),\"00\")","v":"017"},{"$f":"INDIRECT(\"E_OU4_2!D\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4&\":D\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4)","v":0},{"$f":"A_FLOTA!$B27","v":0},{"$f":"A_FLOTA!J27","v":0},{"$f":"A_FLOTA!$F27","v":0},{"$f":"INDIRECT(\"E_OU4_2!E\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4&\":E\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4)","v":""},{"$f":"IFERROR(IF($F20=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(G$2,A_FLOTA!$10:$10,0))*$D20,VLOOKUP($B20,'BD1 (Vehículos)'!$A:$CY,MATCH(G$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D20),0)","v":0},{"$f":"IFERROR(IF($F20=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(H$2,A_FLOTA!$10:$10,0))*$D20,VLOOKUP($B20,'BD1 (Vehículos)'!$A:$CY,MATCH(H$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D20),0)","v":0},{"$f":"IFERROR(IF($F20=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(I$2,A_FLOTA!$10:$10,0))*$D20,VLOOKUP($B20,'BD1 (Vehículos)'!$A:$CY,MATCH(I$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D20),0)","v":0},{"$f":"IFERROR(IF($F20=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(J$2,A_FLOTA!$10:$10,0))*$D20,VLOOKUP($B20,'BD1 (Vehículos)'!$A:$CY,MATCH(J$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D20),0)","v":0},{"$f":"IFERROR(IF($F20=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(K$2,A_FLOTA!$10:$10,0))*$D20,VLOOKUP($B20,'BD1 (Vehículos)'!$A:$CY,MATCH(K$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D20),0)","v":0},{"$f":"IFERROR(IF($F20=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(L$2,A_FLOTA!$10:$10,0))*$D20,VLOOKUP($B20,'BD1 (Vehículos)'!$A:$CY,MATCH(L$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D20),0)","v":0},{"$f":"IFERROR(IF($F20=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(M$2,A_FLOTA!$10:$10,0))*$D20,VLOOKUP($B20,'BD1 (Vehículos)'!$A:$CY,MATCH(M$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D20),0)","v":0},{"$f":"IFERROR(IF($F20=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(N$2,A_FLOTA!$10:$10,0))*$D20,VLOOKUP($B20,'BD1 (Vehículos)'!$A:$CY,MATCH(N$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D20),0)","v":0},{"$f":"IFERROR(IF($F20=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(O$2,A_FLOTA!$10:$10,0))*$D20,VLOOKUP($B20,'BD1 (Vehículos)'!$A:$CY,MATCH(O$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D20),0)","v":0},{"$f":"IFERROR(IF($F20=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(P$2,A_FLOTA!$10:$10,0))*$D20,VLOOKUP($B20,'BD1 (Vehículos)'!$A:$CY,MATCH(P$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D20),0)","v":0},{"$f":"IFERROR(IF($F20=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Q$2,A_FLOTA!$10:$10,0))*$D20,VLOOKUP($B20,'BD1 (Vehículos)'!$A:$CY,MATCH(Q$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D20),0)","v":0},{"$f":"SUM(Tabla13[[#This Row],[Costo de adquisición]:[Costo total del energético]])","v":0},{"$f":"IFERROR(IF($F20=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(S$2,A_FLOTA!$10:$10,0))*$D20,VLOOKUP($B20,'BD1 (Vehículos)'!$A:$CY,MATCH(S$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D20),0)","v":0},{"$f":"IFERROR(IF($F20=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(T$2,A_FLOTA!$10:$10,0))*$D20,VLOOKUP($B20,'BD1 (Vehículos)'!$A:$CY,MATCH(T$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D20),0)","v":0},{"$f":"IFERROR(IF($F20=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(U$2,A_FLOTA!$10:$10,0))*$D20,VLOOKUP($B20,'BD1 (Vehículos)'!$A:$CY,MATCH(U$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D20),0)","v":0},{"$f":"IFERROR(IF($F20=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(V$2,A_FLOTA!$10:$10,0))*$D20,VLOOKUP($B20,'BD1 (Vehículos)'!$A:$CY,MATCH(V$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D20),0)","v":0},{"$f":"IFERROR(IF($F20=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(W$2,A_FLOTA!$10:$10,0))*$D20,VLOOKUP($B20,'BD1 (Vehículos)'!$A:$CY,MATCH(W$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D20),0)","v":0},{"$f":"IFERROR(IF($F20=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(X$2,A_FLOTA!$10:$10,0))*$D20,VLOOKUP($B20,'BD1 (Vehículos)'!$A:$CY,MATCH(X$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D20),0)","v":0},{"$f":"IFERROR(IF($F20=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Y$2,A_FLOTA!$10:$10,0))*$D20,VLOOKUP($B20,'BD1 (Vehículos)'!$A:$CY,MATCH(Y$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D20),0)","v":0},{"$f":"IFERROR(IF($F20=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Z$2,A_FLOTA!$10:$10,0))*$D20,VLOOKUP($B20,'BD1 (Vehículos)'!$A:$CY,MATCH(Z$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D20),0)","v":0},{"$f":"IFERROR(IF($F20=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AA$2,A_FLOTA!$10:$10,0))*$D20,VLOOKUP($B20,'BD1 (Vehículos)'!$A:$CY,MATCH(AA$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D20),0)","v":0},{"$f":"IFERROR(IF($F20=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AB$2,A_FLOTA!$10:$10,0))*$D20,VLOOKUP($B20,'BD1 (Vehículos)'!$A:$CY,MATCH(AB$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D20),0)","v":0},{"$f":"IF(Tabla13[[#This Row],[Reemplazado]]=\"si\",VLOOKUP(Tabla13[[#This Row],[Flota Actual]],'BD1 (Vehículos)'!A:I,9,0),A_FLOTA!$K27)","v":0}]
[{"$f":"E21&TEXT(COUNTIF($E$4:E21,E21),\"00\")","v":"018"},{"$f":"INDIRECT(\"E_OU4_2!D\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4&\":D\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4)","v":0},{"$f":"A_FLOTA!$B28","v":0},{"$f":"A_FLOTA!J28","v":0},{"$f":"A_FLOTA!$F28","v":0},{"$f":"INDIRECT(\"E_OU4_2!E\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4&\":E\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4)","v":""},{"$f":"IFERROR(IF($F21=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(G$2,A_FLOTA!$10:$10,0))*$D21,VLOOKUP($B21,'BD1 (Vehículos)'!$A:$CY,MATCH(G$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D21),0)","v":0},{"$f":"IFERROR(IF($F21=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(H$2,A_FLOTA!$10:$10,0))*$D21,VLOOKUP($B21,'BD1 (Vehículos)'!$A:$CY,MATCH(H$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D21),0)","v":0},{"$f":"IFERROR(IF($F21=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(I$2,A_FLOTA!$10:$10,0))*$D21,VLOOKUP($B21,'BD1 (Vehículos)'!$A:$CY,MATCH(I$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D21),0)","v":0},{"$f":"IFERROR(IF($F21=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(J$2,A_FLOTA!$10:$10,0))*$D21,VLOOKUP($B21,'BD1 (Vehículos)'!$A:$CY,MATCH(J$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D21),0)","v":0},{"$f":"IFERROR(IF($F21=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(K$2,A_FLOTA!$10:$10,0))*$D21,VLOOKUP($B21,'BD1 (Vehículos)'!$A:$CY,MATCH(K$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D21),0)","v":0},{"$f":"IFERROR(IF($F21=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(L$2,A_FLOTA!$10:$10,0))*$D21,VLOOKUP($B21,'BD1 (Vehículos)'!$A:$CY,MATCH(L$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D21),0)","v":0},{"$f":"IFERROR(IF($F21=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(M$2,A_FLOTA!$10:$10,0))*$D21,VLOOKUP($B21,'BD1 (Vehículos)'!$A:$CY,MATCH(M$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D21),0)","v":0},{"$f":"IFERROR(IF($F21=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(N$2,A_FLOTA!$10:$10,0))*$D21,VLOOKUP($B21,'BD1 (Vehículos)'!$A:$CY,MATCH(N$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D21),0)","v":0},{"$f":"IFERROR(IF($F21=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(O$2,A_FLOTA!$10:$10,0))*$D21,VLOOKUP($B21,'BD1 (Vehículos)'!$A:$CY,MATCH(O$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D21),0)","v":0},{"$f":"IFERROR(IF($F21=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(P$2,A_FLOTA!$10:$10,0))*$D21,VLOOKUP($B21,'BD1 (Vehículos)'!$A:$CY,MATCH(P$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D21),0)","v":0},{"$f":"IFERROR(IF($F21=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Q$2,A_FLOTA!$10:$10,0))*$D21,VLOOKUP($B21,'BD1 (Vehículos)'!$A:$CY,MATCH(Q$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D21),0)","v":0},{"$f":"SUM(Tabla13[[#This Row],[Costo de adquisición]:[Costo total del energético]])","v":0},{"$f":"IFERROR(IF($F21=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(S$2,A_FLOTA!$10:$10,0))*$D21,VLOOKUP($B21,'BD1 (Vehículos)'!$A:$CY,MATCH(S$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D21),0)","v":0},{"$f":"IFERROR(IF($F21=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(T$2,A_FLOTA!$10:$10,0))*$D21,VLOOKUP($B21,'BD1 (Vehículos)'!$A:$CY,MATCH(T$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D21),0)","v":0},{"$f":"IFERROR(IF($F21=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(U$2,A_FLOTA!$10:$10,0))*$D21,VLOOKUP($B21,'BD1 (Vehículos)'!$A:$CY,MATCH(U$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D21),0)","v":0},{"$f":"IFERROR(IF($F21=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(V$2,A_FLOTA!$10:$10,0))*$D21,VLOOKUP($B21,'BD1 (Vehículos)'!$A:$CY,MATCH(V$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D21),0)","v":0},{"$f":"IFERROR(IF($F21=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(W$2,A_FLOTA!$10:$10,0))*$D21,VLOOKUP($B21,'BD1 (Vehículos)'!$A:$CY,MATCH(W$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D21),0)","v":0},{"$f":"IFERROR(IF($F21=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(X$2,A_FLOTA!$10:$10,0))*$D21,VLOOKUP($B21,'BD1 (Vehículos)'!$A:$CY,MATCH(X$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D21),0)","v":0},{"$f":"IFERROR(IF($F21=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Y$2,A_FLOTA!$10:$10,0))*$D21,VLOOKUP($B21,'BD1 (Vehículos)'!$A:$CY,MATCH(Y$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D21),0)","v":0},{"$f":"IFERROR(IF($F21=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Z$2,A_FLOTA!$10:$10,0))*$D21,VLOOKUP($B21,'BD1 (Vehículos)'!$A:$CY,MATCH(Z$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D21),0)","v":0},{"$f":"IFERROR(IF($F21=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AA$2,A_FLOTA!$10:$10,0))*$D21,VLOOKUP($B21,'BD1 (Vehículos)'!$A:$CY,MATCH(AA$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D21),0)","v":0},{"$f":"IFERROR(IF($F21=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AB$2,A_FLOTA!$10:$10,0))*$D21,VLOOKUP($B21,'BD1 (Vehículos)'!$A:$CY,MATCH(AB$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D21),0)","v":0},{"$f":"IF(Tabla13[[#This Row],[Reemplazado]]=\"si\",VLOOKUP(Tabla13[[#This Row],[Flota Actual]],'BD1 (Vehículos)'!A:I,9,0),A_FLOTA!$K28)","v":0}]
[{"$f":"E22&TEXT(COUNTIF($E$4:E22,E22),\"00\")","v":"019"},{"$f":"INDIRECT(\"E_OU4_2!D\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4&\":D\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4)","v":0},{"$f":"A_FLOTA!$B29","v":0},{"$f":"A_FLOTA!J29","v":0},{"$f":"A_FLOTA!$F29","v":0},{"$f":"INDIRECT(\"E_OU4_2!E\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4&\":E\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4)","v":""},{"$f":"IFERROR(IF($F22=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(G$2,A_FLOTA!$10:$10,0))*$D22,VLOOKUP($B22,'BD1 (Vehículos)'!$A:$CY,MATCH(G$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D22),0)","v":0},{"$f":"IFERROR(IF($F22=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(H$2,A_FLOTA!$10:$10,0))*$D22,VLOOKUP($B22,'BD1 (Vehículos)'!$A:$CY,MATCH(H$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D22),0)","v":0},{"$f":"IFERROR(IF($F22=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(I$2,A_FLOTA!$10:$10,0))*$D22,VLOOKUP($B22,'BD1 (Vehículos)'!$A:$CY,MATCH(I$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D22),0)","v":0},{"$f":"IFERROR(IF($F22=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(J$2,A_FLOTA!$10:$10,0))*$D22,VLOOKUP($B22,'BD1 (Vehículos)'!$A:$CY,MATCH(J$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D22),0)","v":0},{"$f":"IFERROR(IF($F22=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(K$2,A_FLOTA!$10:$10,0))*$D22,VLOOKUP($B22,'BD1 (Vehículos)'!$A:$CY,MATCH(K$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D22),0)","v":0},{"$f":"IFERROR(IF($F22=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(L$2,A_FLOTA!$10:$10,0))*$D22,VLOOKUP($B22,'BD1 (Vehículos)'!$A:$CY,MATCH(L$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D22),0)","v":0},{"$f":"IFERROR(IF($F22=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(M$2,A_FLOTA!$10:$10,0))*$D22,VLOOKUP($B22,'BD1 (Vehículos)'!$A:$CY,MATCH(M$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D22),0)","v":0},{"$f":"IFERROR(IF($F22=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(N$2,A_FLOTA!$10:$10,0))*$D22,VLOOKUP($B22,'BD1 (Vehículos)'!$A:$CY,MATCH(N$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D22),0)","v":0},{"$f":"IFERROR(IF($F22=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(O$2,A_FLOTA!$10:$10,0))*$D22,VLOOKUP($B22,'BD1 (Vehículos)'!$A:$CY,MATCH(O$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D22),0)","v":0},{"$f":"IFERROR(IF($F22=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(P$2,A_FLOTA!$10:$10,0))*$D22,VLOOKUP($B22,'BD1 (Vehículos)'!$A:$CY,MATCH(P$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D22),0)","v":0},{"$f":"IFERROR(IF($F22=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Q$2,A_FLOTA!$10:$10,0))*$D22,VLOOKUP($B22,'BD1 (Vehículos)'!$A:$CY,MATCH(Q$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D22),0)","v":0},{"$f":"SUM(Tabla13[[#This Row],[Costo de adquisición]:[Costo total del energético]])","v":0},{"$f":"IFERROR(IF($F22=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(S$2,A_FLOTA!$10:$10,0))*$D22,VLOOKUP($B22,'BD1 (Vehículos)'!$A:$CY,MATCH(S$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D22),0)","v":0},{"$f":"IFERROR(IF($F22=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(T$2,A_FLOTA!$10:$10,0))*$D22,VLOOKUP($B22,'BD1 (Vehículos)'!$A:$CY,MATCH(T$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D22),0)","v":0},{"$f":"IFERROR(IF($F22=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(U$2,A_FLOTA!$10:$10,0))*$D22,VLOOKUP($B22,'BD1 (Vehículos)'!$A:$CY,MATCH(U$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D22),0)","v":0},{"$f":"IFERROR(IF($F22=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(V$2,A_FLOTA!$10:$10,0))*$D22,VLOOKUP($B22,'BD1 (Vehículos)'!$A:$CY,MATCH(V$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D22),0)","v":0},{"$f":"IFERROR(IF($F22=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(W$2,A_FLOTA!$10:$10,0))*$D22,VLOOKUP($B22,'BD1 (Vehículos)'!$A:$CY,MATCH(W$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D22),0)","v":0},{"$f":"IFERROR(IF($F22=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(X$2,A_FLOTA!$10:$10,0))*$D22,VLOOKUP($B22,'BD1 (Vehículos)'!$A:$CY,MATCH(X$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D22),0)","v":0},{"$f":"IFERROR(IF($F22=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Y$2,A_FLOTA!$10:$10,0))*$D22,VLOOKUP($B22,'BD1 (Vehículos)'!$A:$CY,MATCH(Y$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D22),0)","v":0},{"$f":"IFERROR(IF($F22=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Z$2,A_FLOTA!$10:$10,0))*$D22,VLOOKUP($B22,'BD1 (Vehículos)'!$A:$CY,MATCH(Z$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D22),0)","v":0},{"$f":"IFERROR(IF($F22=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AA$2,A_FLOTA!$10:$10,0))*$D22,VLOOKUP($B22,'BD1 (Vehículos)'!$A:$CY,MATCH(AA$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D22),0)","v":0},{"$f":"IFERROR(IF($F22=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AB$2,A_FLOTA!$10:$10,0))*$D22,VLOOKUP($B22,'BD1 (Vehículos)'!$A:$CY,MATCH(AB$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D22),0)","v":0},{"$f":"IF(Tabla13[[#This Row],[Reemplazado]]=\"si\",VLOOKUP(Tabla13[[#This Row],[Flota Actual]],'BD1 (Vehículos)'!A:I,9,0),A_FLOTA!$K29)","v":0}]
[{"$f":"E23&TEXT(COUNTIF($E$4:E23,E23),\"00\")","v":"020"},{"$f":"INDIRECT(\"E_OU4_2!D\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4&\":D\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4)","v":0},{"$f":"A_FLOTA!$B30","v":0},{"$f":"A_FLOTA!J30","v":0},{"$f":"A_FLOTA!$F30","v":0},{"$f":"INDIRECT(\"E_OU4_2!E\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4&\":E\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4)","v":""},{"$f":"IFERROR(IF($F23=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(G$2,A_FLOTA!$10:$10,0))*$D23,VLOOKUP($B23,'BD1 (Vehículos)'!$A:$CY,MATCH(G$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D23),0)","v":0},{"$f":"IFERROR(IF($F23=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(H$2,A_FLOTA!$10:$10,0))*$D23,VLOOKUP($B23,'BD1 (Vehículos)'!$A:$CY,MATCH(H$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D23),0)","v":0},{"$f":"IFERROR(IF($F23=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(I$2,A_FLOTA!$10:$10,0))*$D23,VLOOKUP($B23,'BD1 (Vehículos)'!$A:$CY,MATCH(I$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D23),0)","v":0},{"$f":"IFERROR(IF($F23=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(J$2,A_FLOTA!$10:$10,0))*$D23,VLOOKUP($B23,'BD1 (Vehículos)'!$A:$CY,MATCH(J$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D23),0)","v":0},{"$f":"IFERROR(IF($F23=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(K$2,A_FLOTA!$10:$10,0))*$D23,VLOOKUP($B23,'BD1 (Vehículos)'!$A:$CY,MATCH(K$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D23),0)","v":0},{"$f":"IFERROR(IF($F23=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(L$2,A_FLOTA!$10:$10,0))*$D23,VLOOKUP($B23,'BD1 (Vehículos)'!$A:$CY,MATCH(L$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D23),0)","v":0},{"$f":"IFERROR(IF($F23=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(M$2,A_FLOTA!$10:$10,0))*$D23,VLOOKUP($B23,'BD1 (Vehículos)'!$A:$CY,MATCH(M$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D23),0)","v":0},{"$f":"IFERROR(IF($F23=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(N$2,A_FLOTA!$10:$10,0))*$D23,VLOOKUP($B23,'BD1 (Vehículos)'!$A:$CY,MATCH(N$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D23),0)","v":0},{"$f":"IFERROR(IF($F23=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(O$2,A_FLOTA!$10:$10,0))*$D23,VLOOKUP($B23,'BD1 (Vehículos)'!$A:$CY,MATCH(O$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D23),0)","v":0},{"$f":"IFERROR(IF($F23=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(P$2,A_FLOTA!$10:$10,0))*$D23,VLOOKUP($B23,'BD1 (Vehículos)'!$A:$CY,MATCH(P$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D23),0)","v":0},{"$f":"IFERROR(IF($F23=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Q$2,A_FLOTA!$10:$10,0))*$D23,VLOOKUP($B23,'BD1 (Vehículos)'!$A:$CY,MATCH(Q$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D23),0)","v":0},{"$f":"SUM(Tabla13[[#This Row],[Costo de adquisición]:[Costo total del energético]])","v":0},{"$f":"IFERROR(IF($F23=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(S$2,A_FLOTA!$10:$10,0))*$D23,VLOOKUP($B23,'BD1 (Vehículos)'!$A:$CY,MATCH(S$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D23),0)","v":0},{"$f":"IFERROR(IF($F23=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(T$2,A_FLOTA!$10:$10,0))*$D23,VLOOKUP($B23,'BD1 (Vehículos)'!$A:$CY,MATCH(T$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D23),0)","v":0},{"$f":"IFERROR(IF($F23=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(U$2,A_FLOTA!$10:$10,0))*$D23,VLOOKUP($B23,'BD1 (Vehículos)'!$A:$CY,MATCH(U$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D23),0)","v":0},{"$f":"IFERROR(IF($F23=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(V$2,A_FLOTA!$10:$10,0))*$D23,VLOOKUP($B23,'BD1 (Vehículos)'!$A:$CY,MATCH(V$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D23),0)","v":0},{"$f":"IFERROR(IF($F23=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(W$2,A_FLOTA!$10:$10,0))*$D23,VLOOKUP($B23,'BD1 (Vehículos)'!$A:$CY,MATCH(W$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D23),0)","v":0},{"$f":"IFERROR(IF($F23=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(X$2,A_FLOTA!$10:$10,0))*$D23,VLOOKUP($B23,'BD1 (Vehículos)'!$A:$CY,MATCH(X$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D23),0)","v":0},{"$f":"IFERROR(IF($F23=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Y$2,A_FLOTA!$10:$10,0))*$D23,VLOOKUP($B23,'BD1 (Vehículos)'!$A:$CY,MATCH(Y$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D23),0)","v":0},{"$f":"IFERROR(IF($F23=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Z$2,A_FLOTA!$10:$10,0))*$D23,VLOOKUP($B23,'BD1 (Vehículos)'!$A:$CY,MATCH(Z$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D23),0)","v":0},{"$f":"IFERROR(IF($F23=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AA$2,A_FLOTA!$10:$10,0))*$D23,VLOOKUP($B23,'BD1 (Vehículos)'!$A:$CY,MATCH(AA$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D23),0)","v":0},{"$f":"IFERROR(IF($F23=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AB$2,A_FLOTA!$10:$10,0))*$D23,VLOOKUP($B23,'BD1 (Vehículos)'!$A:$CY,MATCH(AB$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D23),0)","v":0},{"$f":"IF(Tabla13[[#This Row],[Reemplazado]]=\"si\",VLOOKUP(Tabla13[[#This Row],[Flota Actual]],'BD1 (Vehículos)'!A:I,9,0),A_FLOTA!$K30)","v":0}]
[{"$f":"E24&TEXT(COUNTIF($E$4:E24,E24),\"00\")","v":"021"},{"$f":"INDIRECT(\"E_OU4_2!D\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4&\":D\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4)","v":0},{"$f":"A_FLOTA!$B31","v":0},{"$f":"A_FLOTA!J31","v":0},{"$f":"A_FLOTA!$F31","v":0},{"$f":"INDIRECT(\"E_OU4_2!E\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4&\":E\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4)","v":""},{"$f":"IFERROR(IF($F24=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(G$2,A_FLOTA!$10:$10,0))*$D24,VLOOKUP($B24,'BD1 (Vehículos)'!$A:$CY,MATCH(G$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D24),0)","v":0},{"$f":"IFERROR(IF($F24=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(H$2,A_FLOTA!$10:$10,0))*$D24,VLOOKUP($B24,'BD1 (Vehículos)'!$A:$CY,MATCH(H$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D24),0)","v":0},{"$f":"IFERROR(IF($F24=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(I$2,A_FLOTA!$10:$10,0))*$D24,VLOOKUP($B24,'BD1 (Vehículos)'!$A:$CY,MATCH(I$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D24),0)","v":0},{"$f":"IFERROR(IF($F24=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(J$2,A_FLOTA!$10:$10,0))*$D24,VLOOKUP($B24,'BD1 (Vehículos)'!$A:$CY,MATCH(J$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D24),0)","v":0},{"$f":"IFERROR(IF($F24=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(K$2,A_FLOTA!$10:$10,0))*$D24,VLOOKUP($B24,'BD1 (Vehículos)'!$A:$CY,MATCH(K$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D24),0)","v":0},{"$f":"IFERROR(IF($F24=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(L$2,A_FLOTA!$10:$10,0))*$D24,VLOOKUP($B24,'BD1 (Vehículos)'!$A:$CY,MATCH(L$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D24),0)","v":0},{"$f":"IFERROR(IF($F24=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(M$2,A_FLOTA!$10:$10,0))*$D24,VLOOKUP($B24,'BD1 (Vehículos)'!$A:$CY,MATCH(M$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D24),0)","v":0},{"$f":"IFERROR(IF($F24=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(N$2,A_FLOTA!$10:$10,0))*$D24,VLOOKUP($B24,'BD1 (Vehículos)'!$A:$CY,MATCH(N$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D24),0)","v":0},{"$f":"IFERROR(IF($F24=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(O$2,A_FLOTA!$10:$10,0))*$D24,VLOOKUP($B24,'BD1 (Vehículos)'!$A:$CY,MATCH(O$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D24),0)","v":0},{"$f":"IFERROR(IF($F24=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(P$2,A_FLOTA!$10:$10,0))*$D24,VLOOKUP($B24,'BD1 (Vehículos)'!$A:$CY,MATCH(P$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D24),0)","v":0},{"$f":"IFERROR(IF($F24=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Q$2,A_FLOTA!$10:$10,0))*$D24,VLOOKUP($B24,'BD1 (Vehículos)'!$A:$CY,MATCH(Q$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D24),0)","v":0},{"$f":"SUM(Tabla13[[#This Row],[Costo de adquisición]:[Costo total del energético]])","v":0},{"$f":"IFERROR(IF($F24=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(S$2,A_FLOTA!$10:$10,0))*$D24,VLOOKUP($B24,'BD1 (Vehículos)'!$A:$CY,MATCH(S$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D24),0)","v":0},{"$f":"IFERROR(IF($F24=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(T$2,A_FLOTA!$10:$10,0))*$D24,VLOOKUP($B24,'BD1 (Vehículos)'!$A:$CY,MATCH(T$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D24),0)","v":0},{"$f":"IFERROR(IF($F24=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(U$2,A_FLOTA!$10:$10,0))*$D24,VLOOKUP($B24,'BD1 (Vehículos)'!$A:$CY,MATCH(U$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D24),0)","v":0},{"$f":"IFERROR(IF($F24=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(V$2,A_FLOTA!$10:$10,0))*$D24,VLOOKUP($B24,'BD1 (Vehículos)'!$A:$CY,MATCH(V$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D24),0)","v":0},{"$f":"IFERROR(IF($F24=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(W$2,A_FLOTA!$10:$10,0))*$D24,VLOOKUP($B24,'BD1 (Vehículos)'!$A:$CY,MATCH(W$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D24),0)","v":0},{"$f":"IFERROR(IF($F24=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(X$2,A_FLOTA!$10:$10,0))*$D24,VLOOKUP($B24,'BD1 (Vehículos)'!$A:$CY,MATCH(X$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D24),0)","v":0},{"$f":"IFERROR(IF($F24=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Y$2,A_FLOTA!$10:$10,0))*$D24,VLOOKUP($B24,'BD1 (Vehículos)'!$A:$CY,MATCH(Y$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D24),0)","v":0},{"$f":"IFERROR(IF($F24=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Z$2,A_FLOTA!$10:$10,0))*$D24,VLOOKUP($B24,'BD1 (Vehículos)'!$A:$CY,MATCH(Z$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D24),0)","v":0},{"$f":"IFERROR(IF($F24=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AA$2,A_FLOTA!$10:$10,0))*$D24,VLOOKUP($B24,'BD1 (Vehículos)'!$A:$CY,MATCH(AA$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D24),0)","v":0},{"$f":"IFERROR(IF($F24=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AB$2,A_FLOTA!$10:$10,0))*$D24,VLOOKUP($B24,'BD1 (Vehículos)'!$A:$CY,MATCH(AB$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D24),0)","v":0},{"$f":"IF(Tabla13[[#This Row],[Reemplazado]]=\"si\",VLOOKUP(Tabla13[[#This Row],[Flota Actual]],'BD1 (Vehículos)'!A:I,9,0),A_FLOTA!$K31)","v":0}]
[{"$f":"E25&TEXT(COUNTIF($E$4:E25,E25),\"00\")","v":"022"},{"$f":"INDIRECT(\"E_OU4_2!D\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4&\":D\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4)","v":0},{"$f":"A_FLOTA!$B32","v":0},{"$f":"A_FLOTA!J32","v":0},{"$f":"A_FLOTA!$F32","v":0},{"$f":"INDIRECT(\"E_OU4_2!E\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4&\":E\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4)","v":""},{"$f":"IFERROR(IF($F25=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(G$2,A_FLOTA!$10:$10,0))*$D25,VLOOKUP($B25,'BD1 (Vehículos)'!$A:$CY,MATCH(G$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D25),0)","v":0},{"$f":"IFERROR(IF($F25=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(H$2,A_FLOTA!$10:$10,0))*$D25,VLOOKUP($B25,'BD1 (Vehículos)'!$A:$CY,MATCH(H$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D25),0)","v":0},{"$f":"IFERROR(IF($F25=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(I$2,A_FLOTA!$10:$10,0))*$D25,VLOOKUP($B25,'BD1 (Vehículos)'!$A:$CY,MATCH(I$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D25),0)","v":0},{"$f":"IFERROR(IF($F25=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(J$2,A_FLOTA!$10:$10,0))*$D25,VLOOKUP($B25,'BD1 (Vehículos)'!$A:$CY,MATCH(J$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D25),0)","v":0},{"$f":"IFERROR(IF($F25=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(K$2,A_FLOTA!$10:$10,0))*$D25,VLOOKUP($B25,'BD1 (Vehículos)'!$A:$CY,MATCH(K$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D25),0)","v":0},{"$f":"IFERROR(IF($F25=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(L$2,A_FLOTA!$10:$10,0))*$D25,VLOOKUP($B25,'BD1 (Vehículos)'!$A:$CY,MATCH(L$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D25),0)","v":0},{"$f":"IFERROR(IF($F25=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(M$2,A_FLOTA!$10:$10,0))*$D25,VLOOKUP($B25,'BD1 (Vehículos)'!$A:$CY,MATCH(M$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D25),0)","v":0},{"$f":"IFERROR(IF($F25=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(N$2,A_FLOTA!$10:$10,0))*$D25,VLOOKUP($B25,'BD1 (Vehículos)'!$A:$CY,MATCH(N$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D25),0)","v":0},{"$f":"IFERROR(IF($F25=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(O$2,A_FLOTA!$10:$10,0))*$D25,VLOOKUP($B25,'BD1 (Vehículos)'!$A:$CY,MATCH(O$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D25),0)","v":0},{"$f":"IFERROR(IF($F25=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(P$2,A_FLOTA!$10:$10,0))*$D25,VLOOKUP($B25,'BD1 (Vehículos)'!$A:$CY,MATCH(P$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D25),0)","v":0},{"$f":"IFERROR(IF($F25=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Q$2,A_FLOTA!$10:$10,0))*$D25,VLOOKUP($B25,'BD1 (Vehículos)'!$A:$CY,MATCH(Q$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D25),0)","v":0},{"$f":"SUM(Tabla13[[#This Row],[Costo de adquisición]:[Costo total del energético]])","v":0},{"$f":"IFERROR(IF($F25=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(S$2,A_FLOTA!$10:$10,0))*$D25,VLOOKUP($B25,'BD1 (Vehículos)'!$A:$CY,MATCH(S$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D25),0)","v":0},{"$f":"IFERROR(IF($F25=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(T$2,A_FLOTA!$10:$10,0))*$D25,VLOOKUP($B25,'BD1 (Vehículos)'!$A:$CY,MATCH(T$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D25),0)","v":0},{"$f":"IFERROR(IF($F25=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(U$2,A_FLOTA!$10:$10,0))*$D25,VLOOKUP($B25,'BD1 (Vehículos)'!$A:$CY,MATCH(U$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D25),0)","v":0},{"$f":"IFERROR(IF($F25=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(V$2,A_FLOTA!$10:$10,0))*$D25,VLOOKUP($B25,'BD1 (Vehículos)'!$A:$CY,MATCH(V$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D25),0)","v":0},{"$f":"IFERROR(IF($F25=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(W$2,A_FLOTA!$10:$10,0))*$D25,VLOOKUP($B25,'BD1 (Vehículos)'!$A:$CY,MATCH(W$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D25),0)","v":0},{"$f":"IFERROR(IF($F25=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(X$2,A_FLOTA!$10:$10,0))*$D25,VLOOKUP($B25,'BD1 (Vehículos)'!$A:$CY,MATCH(X$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D25),0)","v":0},{"$f":"IFERROR(IF($F25=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Y$2,A_FLOTA!$10:$10,0))*$D25,VLOOKUP($B25,'BD1 (Vehículos)'!$A:$CY,MATCH(Y$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D25),0)","v":0},{"$f":"IFERROR(IF($F25=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Z$2,A_FLOTA!$10:$10,0))*$D25,VLOOKUP($B25,'BD1 (Vehículos)'!$A:$CY,MATCH(Z$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D25),0)","v":0},{"$f":"IFERROR(IF($F25=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AA$2,A_FLOTA!$10:$10,0))*$D25,VLOOKUP($B25,'BD1 (Vehículos)'!$A:$CY,MATCH(AA$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D25),0)","v":0},{"$f":"IFERROR(IF($F25=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AB$2,A_FLOTA!$10:$10,0))*$D25,VLOOKUP($B25,'BD1 (Vehículos)'!$A:$CY,MATCH(AB$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D25),0)","v":0},{"$f":"IF(Tabla13[[#This Row],[Reemplazado]]=\"si\",VLOOKUP(Tabla13[[#This Row],[Flota Actual]],'BD1 (Vehículos)'!A:I,9,0),A_FLOTA!$K32)","v":0}]
[{"$f":"E26&TEXT(COUNTIF($E$4:E26,E26),\"00\")","v":"023"},{"$f":"INDIRECT(\"E_OU4_2!D\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4&\":D\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4)","v":0},{"$f":"A_FLOTA!$B33","v":0},{"$f":"A_FLOTA!J33","v":0},{"$f":"A_FLOTA!$F33","v":0},{"$f":"INDIRECT(\"E_OU4_2!E\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4&\":E\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4)","v":""},{"$f":"IFERROR(IF($F26=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(G$2,A_FLOTA!$10:$10,0))*$D26,VLOOKUP($B26,'BD1 (Vehículos)'!$A:$CY,MATCH(G$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D26),0)","v":0},{"$f":"IFERROR(IF($F26=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(H$2,A_FLOTA!$10:$10,0))*$D26,VLOOKUP($B26,'BD1 (Vehículos)'!$A:$CY,MATCH(H$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D26),0)","v":0},{"$f":"IFERROR(IF($F26=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(I$2,A_FLOTA!$10:$10,0))*$D26,VLOOKUP($B26,'BD1 (Vehículos)'!$A:$CY,MATCH(I$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D26),0)","v":0},{"$f":"IFERROR(IF($F26=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(J$2,A_FLOTA!$10:$10,0))*$D26,VLOOKUP($B26,'BD1 (Vehículos)'!$A:$CY,MATCH(J$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D26),0)","v":0},{"$f":"IFERROR(IF($F26=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(K$2,A_FLOTA!$10:$10,0))*$D26,VLOOKUP($B26,'BD1 (Vehículos)'!$A:$CY,MATCH(K$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D26),0)","v":0},{"$f":"IFERROR(IF($F26=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(L$2,A_FLOTA!$10:$10,0))*$D26,VLOOKUP($B26,'BD1 (Vehículos)'!$A:$CY,MATCH(L$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D26),0)","v":0},{"$f":"IFERROR(IF($F26=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(M$2,A_FLOTA!$10:$10,0))*$D26,VLOOKUP($B26,'BD1 (Vehículos)'!$A:$CY,MATCH(M$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D26),0)","v":0},{"$f":"IFERROR(IF($F26=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(N$2,A_FLOTA!$10:$10,0))*$D26,VLOOKUP($B26,'BD1 (Vehículos)'!$A:$CY,MATCH(N$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D26),0)","v":0},{"$f":"IFERROR(IF($F26=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(O$2,A_FLOTA!$10:$10,0))*$D26,VLOOKUP($B26,'BD1 (Vehículos)'!$A:$CY,MATCH(O$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D26),0)","v":0},{"$f":"IFERROR(IF($F26=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(P$2,A_FLOTA!$10:$10,0))*$D26,VLOOKUP($B26,'BD1 (Vehículos)'!$A:$CY,MATCH(P$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D26),0)","v":0},{"$f":"IFERROR(IF($F26=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Q$2,A_FLOTA!$10:$10,0))*$D26,VLOOKUP($B26,'BD1 (Vehículos)'!$A:$CY,MATCH(Q$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D26),0)","v":0},{"$f":"SUM(Tabla13[[#This Row],[Costo de adquisición]:[Costo total del energético]])","v":0},{"$f":"IFERROR(IF($F26=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(S$2,A_FLOTA!$10:$10,0))*$D26,VLOOKUP($B26,'BD1 (Vehículos)'!$A:$CY,MATCH(S$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D26),0)","v":0},{"$f":"IFERROR(IF($F26=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(T$2,A_FLOTA!$10:$10,0))*$D26,VLOOKUP($B26,'BD1 (Vehículos)'!$A:$CY,MATCH(T$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D26),0)","v":0},{"$f":"IFERROR(IF($F26=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(U$2,A_FLOTA!$10:$10,0))*$D26,VLOOKUP($B26,'BD1 (Vehículos)'!$A:$CY,MATCH(U$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D26),0)","v":0},{"$f":"IFERROR(IF($F26=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(V$2,A_FLOTA!$10:$10,0))*$D26,VLOOKUP($B26,'BD1 (Vehículos)'!$A:$CY,MATCH(V$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D26),0)","v":0},{"$f":"IFERROR(IF($F26=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(W$2,A_FLOTA!$10:$10,0))*$D26,VLOOKUP($B26,'BD1 (Vehículos)'!$A:$CY,MATCH(W$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D26),0)","v":0},{"$f":"IFERROR(IF($F26=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(X$2,A_FLOTA!$10:$10,0))*$D26,VLOOKUP($B26,'BD1 (Vehículos)'!$A:$CY,MATCH(X$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D26),0)","v":0},{"$f":"IFERROR(IF($F26=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Y$2,A_FLOTA!$10:$10,0))*$D26,VLOOKUP($B26,'BD1 (Vehículos)'!$A:$CY,MATCH(Y$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D26),0)","v":0},{"$f":"IFERROR(IF($F26=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Z$2,A_FLOTA!$10:$10,0))*$D26,VLOOKUP($B26,'BD1 (Vehículos)'!$A:$CY,MATCH(Z$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D26),0)","v":0},{"$f":"IFERROR(IF($F26=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AA$2,A_FLOTA!$10:$10,0))*$D26,VLOOKUP($B26,'BD1 (Vehículos)'!$A:$CY,MATCH(AA$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D26),0)","v":0},{"$f":"IFERROR(IF($F26=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AB$2,A_FLOTA!$10:$10,0))*$D26,VLOOKUP($B26,'BD1 (Vehículos)'!$A:$CY,MATCH(AB$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D26),0)","v":0},{"$f":"IF(Tabla13[[#This Row],[Reemplazado]]=\"si\",VLOOKUP(Tabla13[[#This Row],[Flota Actual]],'BD1 (Vehículos)'!A:I,9,0),A_FLOTA!$K33)","v":0}]
[{"$f":"E27&TEXT(COUNTIF($E$4:E27,E27),\"00\")","v":"024"},{"$f":"INDIRECT(\"E_OU4_2!D\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4&\":D\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4)","v":0},{"$f":"A_FLOTA!$B34","v":0},{"$f":"A_FLOTA!J34","v":0},{"$f":"A_FLOTA!$F34","v":0},{"$f":"INDIRECT(\"E_OU4_2!E\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4&\":E\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4)","v":""},{"$f":"IFERROR(IF($F27=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(G$2,A_FLOTA!$10:$10,0))*$D27,VLOOKUP($B27,'BD1 (Vehículos)'!$A:$CY,MATCH(G$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D27),0)","v":0},{"$f":"IFERROR(IF($F27=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(H$2,A_FLOTA!$10:$10,0))*$D27,VLOOKUP($B27,'BD1 (Vehículos)'!$A:$CY,MATCH(H$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D27),0)","v":0},{"$f":"IFERROR(IF($F27=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(I$2,A_FLOTA!$10:$10,0))*$D27,VLOOKUP($B27,'BD1 (Vehículos)'!$A:$CY,MATCH(I$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D27),0)","v":0},{"$f":"IFERROR(IF($F27=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(J$2,A_FLOTA!$10:$10,0))*$D27,VLOOKUP($B27,'BD1 (Vehículos)'!$A:$CY,MATCH(J$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D27),0)","v":0},{"$f":"IFERROR(IF($F27=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(K$2,A_FLOTA!$10:$10,0))*$D27,VLOOKUP($B27,'BD1 (Vehículos)'!$A:$CY,MATCH(K$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D27),0)","v":0},{"$f":"IFERROR(IF($F27=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(L$2,A_FLOTA!$10:$10,0))*$D27,VLOOKUP($B27,'BD1 (Vehículos)'!$A:$CY,MATCH(L$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D27),0)","v":0},{"$f":"IFERROR(IF($F27=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(M$2,A_FLOTA!$10:$10,0))*$D27,VLOOKUP($B27,'BD1 (Vehículos)'!$A:$CY,MATCH(M$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D27),0)","v":0},{"$f":"IFERROR(IF($F27=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(N$2,A_FLOTA!$10:$10,0))*$D27,VLOOKUP($B27,'BD1 (Vehículos)'!$A:$CY,MATCH(N$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D27),0)","v":0},{"$f":"IFERROR(IF($F27=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(O$2,A_FLOTA!$10:$10,0))*$D27,VLOOKUP($B27,'BD1 (Vehículos)'!$A:$CY,MATCH(O$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D27),0)","v":0},{"$f":"IFERROR(IF($F27=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(P$2,A_FLOTA!$10:$10,0))*$D27,VLOOKUP($B27,'BD1 (Vehículos)'!$A:$CY,MATCH(P$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D27),0)","v":0},{"$f":"IFERROR(IF($F27=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Q$2,A_FLOTA!$10:$10,0))*$D27,VLOOKUP($B27,'BD1 (Vehículos)'!$A:$CY,MATCH(Q$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D27),0)","v":0},{"$f":"SUM(Tabla13[[#This Row],[Costo de adquisición]:[Costo total del energético]])","v":0},{"$f":"IFERROR(IF($F27=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(S$2,A_FLOTA!$10:$10,0))*$D27,VLOOKUP($B27,'BD1 (Vehículos)'!$A:$CY,MATCH(S$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D27),0)","v":0},{"$f":"IFERROR(IF($F27=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(T$2,A_FLOTA!$10:$10,0))*$D27,VLOOKUP($B27,'BD1 (Vehículos)'!$A:$CY,MATCH(T$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D27),0)","v":0},{"$f":"IFERROR(IF($F27=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(U$2,A_FLOTA!$10:$10,0))*$D27,VLOOKUP($B27,'BD1 (Vehículos)'!$A:$CY,MATCH(U$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D27),0)","v":0},{"$f":"IFERROR(IF($F27=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(V$2,A_FLOTA!$10:$10,0))*$D27,VLOOKUP($B27,'BD1 (Vehículos)'!$A:$CY,MATCH(V$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D27),0)","v":0},{"$f":"IFERROR(IF($F27=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(W$2,A_FLOTA!$10:$10,0))*$D27,VLOOKUP($B27,'BD1 (Vehículos)'!$A:$CY,MATCH(W$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D27),0)","v":0},{"$f":"IFERROR(IF($F27=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(X$2,A_FLOTA!$10:$10,0))*$D27,VLOOKUP($B27,'BD1 (Vehículos)'!$A:$CY,MATCH(X$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D27),0)","v":0},{"$f":"IFERROR(IF($F27=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Y$2,A_FLOTA!$10:$10,0))*$D27,VLOOKUP($B27,'BD1 (Vehículos)'!$A:$CY,MATCH(Y$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D27),0)","v":0},{"$f":"IFERROR(IF($F27=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Z$2,A_FLOTA!$10:$10,0))*$D27,VLOOKUP($B27,'BD1 (Vehículos)'!$A:$CY,MATCH(Z$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D27),0)","v":0},{"$f":"IFERROR(IF($F27=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AA$2,A_FLOTA!$10:$10,0))*$D27,VLOOKUP($B27,'BD1 (Vehículos)'!$A:$CY,MATCH(AA$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D27),0)","v":0},{"$f":"IFERROR(IF($F27=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AB$2,A_FLOTA!$10:$10,0))*$D27,VLOOKUP($B27,'BD1 (Vehículos)'!$A:$CY,MATCH(AB$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D27),0)","v":0},{"$f":"IF(Tabla13[[#This Row],[Reemplazado]]=\"si\",VLOOKUP(Tabla13[[#This Row],[Flota Actual]],'BD1 (Vehículos)'!A:I,9,0),A_FLOTA!$K34)","v":0}]
[{"$f":"E28&TEXT(COUNTIF($E$4:E28,E28),\"00\")","v":"025"},{"$f":"INDIRECT(\"E_OU4_2!D\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4&\":D\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4)","v":0},{"$f":"A_FLOTA!$B35","v":0},{"$f":"A_FLOTA!J35","v":0},{"$f":"A_FLOTA!$F35","v":0},{"$f":"INDIRECT(\"E_OU4_2!E\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4&\":E\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4)","v":""},{"$f":"IFERROR(IF($F28=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(G$2,A_FLOTA!$10:$10,0))*$D28,VLOOKUP($B28,'BD1 (Vehículos)'!$A:$CY,MATCH(G$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D28),0)","v":0},{"$f":"IFERROR(IF($F28=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(H$2,A_FLOTA!$10:$10,0))*$D28,VLOOKUP($B28,'BD1 (Vehículos)'!$A:$CY,MATCH(H$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D28),0)","v":0},{"$f":"IFERROR(IF($F28=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(I$2,A_FLOTA!$10:$10,0))*$D28,VLOOKUP($B28,'BD1 (Vehículos)'!$A:$CY,MATCH(I$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D28),0)","v":0},{"$f":"IFERROR(IF($F28=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(J$2,A_FLOTA!$10:$10,0))*$D28,VLOOKUP($B28,'BD1 (Vehículos)'!$A:$CY,MATCH(J$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D28),0)","v":0},{"$f":"IFERROR(IF($F28=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(K$2,A_FLOTA!$10:$10,0))*$D28,VLOOKUP($B28,'BD1 (Vehículos)'!$A:$CY,MATCH(K$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D28),0)","v":0},{"$f":"IFERROR(IF($F28=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(L$2,A_FLOTA!$10:$10,0))*$D28,VLOOKUP($B28,'BD1 (Vehículos)'!$A:$CY,MATCH(L$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D28),0)","v":0},{"$f":"IFERROR(IF($F28=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(M$2,A_FLOTA!$10:$10,0))*$D28,VLOOKUP($B28,'BD1 (Vehículos)'!$A:$CY,MATCH(M$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D28),0)","v":0},{"$f":"IFERROR(IF($F28=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(N$2,A_FLOTA!$10:$10,0))*$D28,VLOOKUP($B28,'BD1 (Vehículos)'!$A:$CY,MATCH(N$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D28),0)","v":0},{"$f":"IFERROR(IF($F28=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(O$2,A_FLOTA!$10:$10,0))*$D28,VLOOKUP($B28,'BD1 (Vehículos)'!$A:$CY,MATCH(O$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D28),0)","v":0},{"$f":"IFERROR(IF($F28=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(P$2,A_FLOTA!$10:$10,0))*$D28,VLOOKUP($B28,'BD1 (Vehículos)'!$A:$CY,MATCH(P$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D28),0)","v":0},{"$f":"IFERROR(IF($F28=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Q$2,A_FLOTA!$10:$10,0))*$D28,VLOOKUP($B28,'BD1 (Vehículos)'!$A:$CY,MATCH(Q$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D28),0)","v":0},{"$f":"SUM(Tabla13[[#This Row],[Costo de adquisición]:[Costo total del energético]])","v":0},{"$f":"IFERROR(IF($F28=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(S$2,A_FLOTA!$10:$10,0))*$D28,VLOOKUP($B28,'BD1 (Vehículos)'!$A:$CY,MATCH(S$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D28),0)","v":0},{"$f":"IFERROR(IF($F28=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(T$2,A_FLOTA!$10:$10,0))*$D28,VLOOKUP($B28,'BD1 (Vehículos)'!$A:$CY,MATCH(T$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D28),0)","v":0},{"$f":"IFERROR(IF($F28=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(U$2,A_FLOTA!$10:$10,0))*$D28,VLOOKUP($B28,'BD1 (Vehículos)'!$A:$CY,MATCH(U$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D28),0)","v":0},{"$f":"IFERROR(IF($F28=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(V$2,A_FLOTA!$10:$10,0))*$D28,VLOOKUP($B28,'BD1 (Vehículos)'!$A:$CY,MATCH(V$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D28),0)","v":0},{"$f":"IFERROR(IF($F28=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(W$2,A_FLOTA!$10:$10,0))*$D28,VLOOKUP($B28,'BD1 (Vehículos)'!$A:$CY,MATCH(W$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D28),0)","v":0},{"$f":"IFERROR(IF($F28=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(X$2,A_FLOTA!$10:$10,0))*$D28,VLOOKUP($B28,'BD1 (Vehículos)'!$A:$CY,MATCH(X$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D28),0)","v":0},{"$f":"IFERROR(IF($F28=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Y$2,A_FLOTA!$10:$10,0))*$D28,VLOOKUP($B28,'BD1 (Vehículos)'!$A:$CY,MATCH(Y$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D28),0)","v":0},{"$f":"IFERROR(IF($F28=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Z$2,A_FLOTA!$10:$10,0))*$D28,VLOOKUP($B28,'BD1 (Vehículos)'!$A:$CY,MATCH(Z$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D28),0)","v":0},{"$f":"IFERROR(IF($F28=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AA$2,A_FLOTA!$10:$10,0))*$D28,VLOOKUP($B28,'BD1 (Vehículos)'!$A:$CY,MATCH(AA$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D28),0)","v":0},{"$f":"IFERROR(IF($F28=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AB$2,A_FLOTA!$10:$10,0))*$D28,VLOOKUP($B28,'BD1 (Vehículos)'!$A:$CY,MATCH(AB$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D28),0)","v":0},{"$f":"IF(Tabla13[[#This Row],[Reemplazado]]=\"si\",VLOOKUP(Tabla13[[#This Row],[Flota Actual]],'BD1 (Vehículos)'!A:I,9,0),A_FLOTA!$K35)","v":0}]
[{"$f":"E29&TEXT(COUNTIF($E$4:E29,E29),\"00\")","v":"026"},{"$f":"INDIRECT(\"E_OU4_2!D\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4&\":D\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4)","v":0},{"$f":"A_FLOTA!$B36","v":0},{"$f":"A_FLOTA!J36","v":0},{"$f":"A_FLOTA!$F36","v":0},{"$f":"INDIRECT(\"E_OU4_2!E\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4&\":E\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4)","v":""},{"$f":"IFERROR(IF($F29=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(G$2,A_FLOTA!$10:$10,0))*$D29,VLOOKUP($B29,'BD1 (Vehículos)'!$A:$CY,MATCH(G$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D29),0)","v":0},{"$f":"IFERROR(IF($F29=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(H$2,A_FLOTA!$10:$10,0))*$D29,VLOOKUP($B29,'BD1 (Vehículos)'!$A:$CY,MATCH(H$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D29),0)","v":0},{"$f":"IFERROR(IF($F29=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(I$2,A_FLOTA!$10:$10,0))*$D29,VLOOKUP($B29,'BD1 (Vehículos)'!$A:$CY,MATCH(I$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D29),0)","v":0},{"$f":"IFERROR(IF($F29=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(J$2,A_FLOTA!$10:$10,0))*$D29,VLOOKUP($B29,'BD1 (Vehículos)'!$A:$CY,MATCH(J$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D29),0)","v":0},{"$f":"IFERROR(IF($F29=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(K$2,A_FLOTA!$10:$10,0))*$D29,VLOOKUP($B29,'BD1 (Vehículos)'!$A:$CY,MATCH(K$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D29),0)","v":0},{"$f":"IFERROR(IF($F29=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(L$2,A_FLOTA!$10:$10,0))*$D29,VLOOKUP($B29,'BD1 (Vehículos)'!$A:$CY,MATCH(L$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D29),0)","v":0},{"$f":"IFERROR(IF($F29=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(M$2,A_FLOTA!$10:$10,0))*$D29,VLOOKUP($B29,'BD1 (Vehículos)'!$A:$CY,MATCH(M$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D29),0)","v":0},{"$f":"IFERROR(IF($F29=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(N$2,A_FLOTA!$10:$10,0))*$D29,VLOOKUP($B29,'BD1 (Vehículos)'!$A:$CY,MATCH(N$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D29),0)","v":0},{"$f":"IFERROR(IF($F29=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(O$2,A_FLOTA!$10:$10,0))*$D29,VLOOKUP($B29,'BD1 (Vehículos)'!$A:$CY,MATCH(O$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D29),0)","v":0},{"$f":"IFERROR(IF($F29=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(P$2,A_FLOTA!$10:$10,0))*$D29,VLOOKUP($B29,'BD1 (Vehículos)'!$A:$CY,MATCH(P$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D29),0)","v":0},{"$f":"IFERROR(IF($F29=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Q$2,A_FLOTA!$10:$10,0))*$D29,VLOOKUP($B29,'BD1 (Vehículos)'!$A:$CY,MATCH(Q$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D29),0)","v":0},{"$f":"SUM(Tabla13[[#This Row],[Costo de adquisición]:[Costo total del energético]])","v":0},{"$f":"IFERROR(IF($F29=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(S$2,A_FLOTA!$10:$10,0))*$D29,VLOOKUP($B29,'BD1 (Vehículos)'!$A:$CY,MATCH(S$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D29),0)","v":0},{"$f":"IFERROR(IF($F29=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(T$2,A_FLOTA!$10:$10,0))*$D29,VLOOKUP($B29,'BD1 (Vehículos)'!$A:$CY,MATCH(T$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D29),0)","v":0},{"$f":"IFERROR(IF($F29=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(U$2,A_FLOTA!$10:$10,0))*$D29,VLOOKUP($B29,'BD1 (Vehículos)'!$A:$CY,MATCH(U$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D29),0)","v":0},{"$f":"IFERROR(IF($F29=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(V$2,A_FLOTA!$10:$10,0))*$D29,VLOOKUP($B29,'BD1 (Vehículos)'!$A:$CY,MATCH(V$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D29),0)","v":0},{"$f":"IFERROR(IF($F29=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(W$2,A_FLOTA!$10:$10,0))*$D29,VLOOKUP($B29,'BD1 (Vehículos)'!$A:$CY,MATCH(W$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D29),0)","v":0},{"$f":"IFERROR(IF($F29=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(X$2,A_FLOTA!$10:$10,0))*$D29,VLOOKUP($B29,'BD1 (Vehículos)'!$A:$CY,MATCH(X$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D29),0)","v":0},{"$f":"IFERROR(IF($F29=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Y$2,A_FLOTA!$10:$10,0))*$D29,VLOOKUP($B29,'BD1 (Vehículos)'!$A:$CY,MATCH(Y$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D29),0)","v":0},{"$f":"IFERROR(IF($F29=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Z$2,A_FLOTA!$10:$10,0))*$D29,VLOOKUP($B29,'BD1 (Vehículos)'!$A:$CY,MATCH(Z$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D29),0)","v":0},{"$f":"IFERROR(IF($F29=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AA$2,A_FLOTA!$10:$10,0))*$D29,VLOOKUP($B29,'BD1 (Vehículos)'!$A:$CY,MATCH(AA$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D29),0)","v":0},{"$f":"IFERROR(IF($F29=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AB$2,A_FLOTA!$10:$10,0))*$D29,VLOOKUP($B29,'BD1 (Vehículos)'!$A:$CY,MATCH(AB$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D29),0)","v":0},{"$f":"IF(Tabla13[[#This Row],[Reemplazado]]=\"si\",VLOOKUP(Tabla13[[#This Row],[Flota Actual]],'BD1 (Vehículos)'!A:I,9,0),A_FLOTA!$K36)","v":0}]
[{"$f":"E30&TEXT(COUNTIF($E$4:E30,E30),\"00\")","v":"027"},{"$f":"INDIRECT(\"E_OU4_2!D\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4&\":D\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4)","v":0},{"$f":"A_FLOTA!$B37","v":0},{"$f":"A_FLOTA!J37","v":0},{"$f":"A_FLOTA!$F37","v":0},{"$f":"INDIRECT(\"E_OU4_2!E\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4&\":E\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4)","v":""},{"$f":"IFERROR(IF($F30=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(G$2,A_FLOTA!$10:$10,0))*$D30,VLOOKUP($B30,'BD1 (Vehículos)'!$A:$CY,MATCH(G$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D30),0)","v":0},{"$f":"IFERROR(IF($F30=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(H$2,A_FLOTA!$10:$10,0))*$D30,VLOOKUP($B30,'BD1 (Vehículos)'!$A:$CY,MATCH(H$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D30),0)","v":0},{"$f":"IFERROR(IF($F30=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(I$2,A_FLOTA!$10:$10,0))*$D30,VLOOKUP($B30,'BD1 (Vehículos)'!$A:$CY,MATCH(I$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D30),0)","v":0},{"$f":"IFERROR(IF($F30=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(J$2,A_FLOTA!$10:$10,0))*$D30,VLOOKUP($B30,'BD1 (Vehículos)'!$A:$CY,MATCH(J$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D30),0)","v":0},{"$f":"IFERROR(IF($F30=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(K$2,A_FLOTA!$10:$10,0))*$D30,VLOOKUP($B30,'BD1 (Vehículos)'!$A:$CY,MATCH(K$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D30),0)","v":0},{"$f":"IFERROR(IF($F30=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(L$2,A_FLOTA!$10:$10,0))*$D30,VLOOKUP($B30,'BD1 (Vehículos)'!$A:$CY,MATCH(L$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D30),0)","v":0},{"$f":"IFERROR(IF($F30=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(M$2,A_FLOTA!$10:$10,0))*$D30,VLOOKUP($B30,'BD1 (Vehículos)'!$A:$CY,MATCH(M$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D30),0)","v":0},{"$f":"IFERROR(IF($F30=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(N$2,A_FLOTA!$10:$10,0))*$D30,VLOOKUP($B30,'BD1 (Vehículos)'!$A:$CY,MATCH(N$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D30),0)","v":0},{"$f":"IFERROR(IF($F30=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(O$2,A_FLOTA!$10:$10,0))*$D30,VLOOKUP($B30,'BD1 (Vehículos)'!$A:$CY,MATCH(O$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D30),0)","v":0},{"$f":"IFERROR(IF($F30=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(P$2,A_FLOTA!$10:$10,0))*$D30,VLOOKUP($B30,'BD1 (Vehículos)'!$A:$CY,MATCH(P$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D30),0)","v":0},{"$f":"IFERROR(IF($F30=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Q$2,A_FLOTA!$10:$10,0))*$D30,VLOOKUP($B30,'BD1 (Vehículos)'!$A:$CY,MATCH(Q$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D30),0)","v":0},{"$f":"SUM(Tabla13[[#This Row],[Costo de adquisición]:[Costo total del energético]])","v":0},{"$f":"IFERROR(IF($F30=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(S$2,A_FLOTA!$10:$10,0))*$D30,VLOOKUP($B30,'BD1 (Vehículos)'!$A:$CY,MATCH(S$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D30),0)","v":0},{"$f":"IFERROR(IF($F30=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(T$2,A_FLOTA!$10:$10,0))*$D30,VLOOKUP($B30,'BD1 (Vehículos)'!$A:$CY,MATCH(T$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D30),0)","v":0},{"$f":"IFERROR(IF($F30=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(U$2,A_FLOTA!$10:$10,0))*$D30,VLOOKUP($B30,'BD1 (Vehículos)'!$A:$CY,MATCH(U$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D30),0)","v":0},{"$f":"IFERROR(IF($F30=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(V$2,A_FLOTA!$10:$10,0))*$D30,VLOOKUP($B30,'BD1 (Vehículos)'!$A:$CY,MATCH(V$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D30),0)","v":0},{"$f":"IFERROR(IF($F30=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(W$2,A_FLOTA!$10:$10,0))*$D30,VLOOKUP($B30,'BD1 (Vehículos)'!$A:$CY,MATCH(W$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D30),0)","v":0},{"$f":"IFERROR(IF($F30=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(X$2,A_FLOTA!$10:$10,0))*$D30,VLOOKUP($B30,'BD1 (Vehículos)'!$A:$CY,MATCH(X$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D30),0)","v":0},{"$f":"IFERROR(IF($F30=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Y$2,A_FLOTA!$10:$10,0))*$D30,VLOOKUP($B30,'BD1 (Vehículos)'!$A:$CY,MATCH(Y$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D30),0)","v":0},{"$f":"IFERROR(IF($F30=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Z$2,A_FLOTA!$10:$10,0))*$D30,VLOOKUP($B30,'BD1 (Vehículos)'!$A:$CY,MATCH(Z$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D30),0)","v":0},{"$f":"IFERROR(IF($F30=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AA$2,A_FLOTA!$10:$10,0))*$D30,VLOOKUP($B30,'BD1 (Vehículos)'!$A:$CY,MATCH(AA$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D30),0)","v":0},{"$f":"IFERROR(IF($F30=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AB$2,A_FLOTA!$10:$10,0))*$D30,VLOOKUP($B30,'BD1 (Vehículos)'!$A:$CY,MATCH(AB$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D30),0)","v":0},{"$f":"IF(Tabla13[[#This Row],[Reemplazado]]=\"si\",VLOOKUP(Tabla13[[#This Row],[Flota Actual]],'BD1 (Vehículos)'!A:I,9,0),A_FLOTA!$K37)","v":0}]
[{"$f":"E31&TEXT(COUNTIF($E$4:E31,E31),\"00\")","v":"028"},{"$f":"INDIRECT(\"E_OU4_2!D\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4&\":D\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4)","v":0},{"$f":"A_FLOTA!$B38","v":0},{"$f":"A_FLOTA!J38","v":0},{"$f":"A_FLOTA!$F38","v":0},{"$f":"INDIRECT(\"E_OU4_2!E\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4&\":E\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4)","v":""},{"$f":"IFERROR(IF($F31=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(G$2,A_FLOTA!$10:$10,0))*$D31,VLOOKUP($B31,'BD1 (Vehículos)'!$A:$CY,MATCH(G$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D31),0)","v":0},{"$f":"IFERROR(IF($F31=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(H$2,A_FLOTA!$10:$10,0))*$D31,VLOOKUP($B31,'BD1 (Vehículos)'!$A:$CY,MATCH(H$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D31),0)","v":0},{"$f":"IFERROR(IF($F31=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(I$2,A_FLOTA!$10:$10,0))*$D31,VLOOKUP($B31,'BD1 (Vehículos)'!$A:$CY,MATCH(I$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D31),0)","v":0},{"$f":"IFERROR(IF($F31=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(J$2,A_FLOTA!$10:$10,0))*$D31,VLOOKUP($B31,'BD1 (Vehículos)'!$A:$CY,MATCH(J$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D31),0)","v":0},{"$f":"IFERROR(IF($F31=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(K$2,A_FLOTA!$10:$10,0))*$D31,VLOOKUP($B31,'BD1 (Vehículos)'!$A:$CY,MATCH(K$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D31),0)","v":0},{"$f":"IFERROR(IF($F31=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(L$2,A_FLOTA!$10:$10,0))*$D31,VLOOKUP($B31,'BD1 (Vehículos)'!$A:$CY,MATCH(L$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D31),0)","v":0},{"$f":"IFERROR(IF($F31=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(M$2,A_FLOTA!$10:$10,0))*$D31,VLOOKUP($B31,'BD1 (Vehículos)'!$A:$CY,MATCH(M$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D31),0)","v":0},{"$f":"IFERROR(IF($F31=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(N$2,A_FLOTA!$10:$10,0))*$D31,VLOOKUP($B31,'BD1 (Vehículos)'!$A:$CY,MATCH(N$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D31),0)","v":0},{"$f":"IFERROR(IF($F31=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(O$2,A_FLOTA!$10:$10,0))*$D31,VLOOKUP($B31,'BD1 (Vehículos)'!$A:$CY,MATCH(O$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D31),0)","v":0},{"$f":"IFERROR(IF($F31=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(P$2,A_FLOTA!$10:$10,0))*$D31,VLOOKUP($B31,'BD1 (Vehículos)'!$A:$CY,MATCH(P$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D31),0)","v":0},{"$f":"IFERROR(IF($F31=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Q$2,A_FLOTA!$10:$10,0))*$D31,VLOOKUP($B31,'BD1 (Vehículos)'!$A:$CY,MATCH(Q$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D31),0)","v":0},{"$f":"SUM(Tabla13[[#This Row],[Costo de adquisición]:[Costo total del energético]])","v":0},{"$f":"IFERROR(IF($F31=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(S$2,A_FLOTA!$10:$10,0))*$D31,VLOOKUP($B31,'BD1 (Vehículos)'!$A:$CY,MATCH(S$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D31),0)","v":0},{"$f":"IFERROR(IF($F31=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(T$2,A_FLOTA!$10:$10,0))*$D31,VLOOKUP($B31,'BD1 (Vehículos)'!$A:$CY,MATCH(T$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D31),0)","v":0},{"$f":"IFERROR(IF($F31=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(U$2,A_FLOTA!$10:$10,0))*$D31,VLOOKUP($B31,'BD1 (Vehículos)'!$A:$CY,MATCH(U$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D31),0)","v":0},{"$f":"IFERROR(IF($F31=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(V$2,A_FLOTA!$10:$10,0))*$D31,VLOOKUP($B31,'BD1 (Vehículos)'!$A:$CY,MATCH(V$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D31),0)","v":0},{"$f":"IFERROR(IF($F31=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(W$2,A_FLOTA!$10:$10,0))*$D31,VLOOKUP($B31,'BD1 (Vehículos)'!$A:$CY,MATCH(W$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D31),0)","v":0},{"$f":"IFERROR(IF($F31=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(X$2,A_FLOTA!$10:$10,0))*$D31,VLOOKUP($B31,'BD1 (Vehículos)'!$A:$CY,MATCH(X$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D31),0)","v":0},{"$f":"IFERROR(IF($F31=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Y$2,A_FLOTA!$10:$10,0))*$D31,VLOOKUP($B31,'BD1 (Vehículos)'!$A:$CY,MATCH(Y$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D31),0)","v":0},{"$f":"IFERROR(IF($F31=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Z$2,A_FLOTA!$10:$10,0))*$D31,VLOOKUP($B31,'BD1 (Vehículos)'!$A:$CY,MATCH(Z$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D31),0)","v":0},{"$f":"IFERROR(IF($F31=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AA$2,A_FLOTA!$10:$10,0))*$D31,VLOOKUP($B31,'BD1 (Vehículos)'!$A:$CY,MATCH(AA$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D31),0)","v":0},{"$f":"IFERROR(IF($F31=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AB$2,A_FLOTA!$10:$10,0))*$D31,VLOOKUP($B31,'BD1 (Vehículos)'!$A:$CY,MATCH(AB$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D31),0)","v":0},{"$f":"IF(Tabla13[[#This Row],[Reemplazado]]=\"si\",VLOOKUP(Tabla13[[#This Row],[Flota Actual]],'BD1 (Vehículos)'!A:I,9,0),A_FLOTA!$K38)","v":0}]
[{"$f":"E32&TEXT(COUNTIF($E$4:E32,E32),\"00\")","v":"029"},{"$f":"INDIRECT(\"E_OU4_2!D\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4&\":D\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4)","v":0},{"$f":"A_FLOTA!$B39","v":0},{"$f":"A_FLOTA!J39","v":0},{"$f":"A_FLOTA!$F39","v":0},{"$f":"INDIRECT(\"E_OU4_2!E\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4&\":E\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4)","v":""},{"$f":"IFERROR(IF($F32=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(G$2,A_FLOTA!$10:$10,0))*$D32,VLOOKUP($B32,'BD1 (Vehículos)'!$A:$CY,MATCH(G$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D32),0)","v":0},{"$f":"IFERROR(IF($F32=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(H$2,A_FLOTA!$10:$10,0))*$D32,VLOOKUP($B32,'BD1 (Vehículos)'!$A:$CY,MATCH(H$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D32),0)","v":0},{"$f":"IFERROR(IF($F32=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(I$2,A_FLOTA!$10:$10,0))*$D32,VLOOKUP($B32,'BD1 (Vehículos)'!$A:$CY,MATCH(I$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D32),0)","v":0},{"$f":"IFERROR(IF($F32=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(J$2,A_FLOTA!$10:$10,0))*$D32,VLOOKUP($B32,'BD1 (Vehículos)'!$A:$CY,MATCH(J$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D32),0)","v":0},{"$f":"IFERROR(IF($F32=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(K$2,A_FLOTA!$10:$10,0))*$D32,VLOOKUP($B32,'BD1 (Vehículos)'!$A:$CY,MATCH(K$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D32),0)","v":0},{"$f":"IFERROR(IF($F32=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(L$2,A_FLOTA!$10:$10,0))*$D32,VLOOKUP($B32,'BD1 (Vehículos)'!$A:$CY,MATCH(L$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D32),0)","v":0},{"$f":"IFERROR(IF($F32=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(M$2,A_FLOTA!$10:$10,0))*$D32,VLOOKUP($B32,'BD1 (Vehículos)'!$A:$CY,MATCH(M$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D32),0)","v":0},{"$f":"IFERROR(IF($F32=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(N$2,A_FLOTA!$10:$10,0))*$D32,VLOOKUP($B32,'BD1 (Vehículos)'!$A:$CY,MATCH(N$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D32),0)","v":0},{"$f":"IFERROR(IF($F32=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(O$2,A_FLOTA!$10:$10,0))*$D32,VLOOKUP($B32,'BD1 (Vehículos)'!$A:$CY,MATCH(O$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D32),0)","v":0},{"$f":"IFERROR(IF($F32=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(P$2,A_FLOTA!$10:$10,0))*$D32,VLOOKUP($B32,'BD1 (Vehículos)'!$A:$CY,MATCH(P$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D32),0)","v":0},{"$f":"IFERROR(IF($F32=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Q$2,A_FLOTA!$10:$10,0))*$D32,VLOOKUP($B32,'BD1 (Vehículos)'!$A:$CY,MATCH(Q$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D32),0)","v":0},{"$f":"SUM(Tabla13[[#This Row],[Costo de adquisición]:[Costo total del energético]])","v":0},{"$f":"IFERROR(IF($F32=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(S$2,A_FLOTA!$10:$10,0))*$D32,VLOOKUP($B32,'BD1 (Vehículos)'!$A:$CY,MATCH(S$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D32),0)","v":0},{"$f":"IFERROR(IF($F32=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(T$2,A_FLOTA!$10:$10,0))*$D32,VLOOKUP($B32,'BD1 (Vehículos)'!$A:$CY,MATCH(T$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D32),0)","v":0},{"$f":"IFERROR(IF($F32=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(U$2,A_FLOTA!$10:$10,0))*$D32,VLOOKUP($B32,'BD1 (Vehículos)'!$A:$CY,MATCH(U$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D32),0)","v":0},{"$f":"IFERROR(IF($F32=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(V$2,A_FLOTA!$10:$10,0))*$D32,VLOOKUP($B32,'BD1 (Vehículos)'!$A:$CY,MATCH(V$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D32),0)","v":0},{"$f":"IFERROR(IF($F32=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(W$2,A_FLOTA!$10:$10,0))*$D32,VLOOKUP($B32,'BD1 (Vehículos)'!$A:$CY,MATCH(W$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D32),0)","v":0},{"$f":"IFERROR(IF($F32=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(X$2,A_FLOTA!$10:$10,0))*$D32,VLOOKUP($B32,'BD1 (Vehículos)'!$A:$CY,MATCH(X$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D32),0)","v":0},{"$f":"IFERROR(IF($F32=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Y$2,A_FLOTA!$10:$10,0))*$D32,VLOOKUP($B32,'BD1 (Vehículos)'!$A:$CY,MATCH(Y$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D32),0)","v":0},{"$f":"IFERROR(IF($F32=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Z$2,A_FLOTA!$10:$10,0))*$D32,VLOOKUP($B32,'BD1 (Vehículos)'!$A:$CY,MATCH(Z$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D32),0)","v":0},{"$f":"IFERROR(IF($F32=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AA$2,A_FLOTA!$10:$10,0))*$D32,VLOOKUP($B32,'BD1 (Vehículos)'!$A:$CY,MATCH(AA$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D32),0)","v":0},{"$f":"IFERROR(IF($F32=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AB$2,A_FLOTA!$10:$10,0))*$D32,VLOOKUP($B32,'BD1 (Vehículos)'!$A:$CY,MATCH(AB$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D32),0)","v":0},{"$f":"IF(Tabla13[[#This Row],[Reemplazado]]=\"si\",VLOOKUP(Tabla13[[#This Row],[Flota Actual]],'BD1 (Vehículos)'!A:I,9,0),A_FLOTA!$K39)","v":0}]
[{"$f":"E33&TEXT(COUNTIF($E$4:E33,E33),\"00\")","v":"030"},{"$f":"INDIRECT(\"E_OU4_2!D\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4&\":D\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4)","v":0},{"$f":"A_FLOTA!$B40","v":0},{"$f":"A_FLOTA!J40","v":0},{"$f":"A_FLOTA!$F40","v":0},{"$f":"INDIRECT(\"E_OU4_2!E\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4&\":E\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4)","v":""},{"$f":"IFERROR(IF($F33=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(G$2,A_FLOTA!$10:$10,0))*$D33,VLOOKUP($B33,'BD1 (Vehículos)'!$A:$CY,MATCH(G$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D33),0)","v":0},{"$f":"IFERROR(IF($F33=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(H$2,A_FLOTA!$10:$10,0))*$D33,VLOOKUP($B33,'BD1 (Vehículos)'!$A:$CY,MATCH(H$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D33),0)","v":0},{"$f":"IFERROR(IF($F33=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(I$2,A_FLOTA!$10:$10,0))*$D33,VLOOKUP($B33,'BD1 (Vehículos)'!$A:$CY,MATCH(I$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D33),0)","v":0},{"$f":"IFERROR(IF($F33=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(J$2,A_FLOTA!$10:$10,0))*$D33,VLOOKUP($B33,'BD1 (Vehículos)'!$A:$CY,MATCH(J$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D33),0)","v":0},{"$f":"IFERROR(IF($F33=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(K$2,A_FLOTA!$10:$10,0))*$D33,VLOOKUP($B33,'BD1 (Vehículos)'!$A:$CY,MATCH(K$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D33),0)","v":0},{"$f":"IFERROR(IF($F33=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(L$2,A_FLOTA!$10:$10,0))*$D33,VLOOKUP($B33,'BD1 (Vehículos)'!$A:$CY,MATCH(L$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D33),0)","v":0},{"$f":"IFERROR(IF($F33=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(M$2,A_FLOTA!$10:$10,0))*$D33,VLOOKUP($B33,'BD1 (Vehículos)'!$A:$CY,MATCH(M$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D33),0)","v":0},{"$f":"IFERROR(IF($F33=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(N$2,A_FLOTA!$10:$10,0))*$D33,VLOOKUP($B33,'BD1 (Vehículos)'!$A:$CY,MATCH(N$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D33),0)","v":0},{"$f":"IFERROR(IF($F33=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(O$2,A_FLOTA!$10:$10,0))*$D33,VLOOKUP($B33,'BD1 (Vehículos)'!$A:$CY,MATCH(O$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D33),0)","v":0},{"$f":"IFERROR(IF($F33=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(P$2,A_FLOTA!$10:$10,0))*$D33,VLOOKUP($B33,'BD1 (Vehículos)'!$A:$CY,MATCH(P$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D33),0)","v":0},{"$f":"IFERROR(IF($F33=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Q$2,A_FLOTA!$10:$10,0))*$D33,VLOOKUP($B33,'BD1 (Vehículos)'!$A:$CY,MATCH(Q$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D33),0)","v":0},{"$f":"SUM(Tabla13[[#This Row],[Costo de adquisición]:[Costo total del energético]])","v":0},{"$f":"IFERROR(IF($F33=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(S$2,A_FLOTA!$10:$10,0))*$D33,VLOOKUP($B33,'BD1 (Vehículos)'!$A:$CY,MATCH(S$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D33),0)","v":0},{"$f":"IFERROR(IF($F33=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(T$2,A_FLOTA!$10:$10,0))*$D33,VLOOKUP($B33,'BD1 (Vehículos)'!$A:$CY,MATCH(T$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D33),0)","v":0},{"$f":"IFERROR(IF($F33=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(U$2,A_FLOTA!$10:$10,0))*$D33,VLOOKUP($B33,'BD1 (Vehículos)'!$A:$CY,MATCH(U$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D33),0)","v":0},{"$f":"IFERROR(IF($F33=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(V$2,A_FLOTA!$10:$10,0))*$D33,VLOOKUP($B33,'BD1 (Vehículos)'!$A:$CY,MATCH(V$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D33),0)","v":0},{"$f":"IFERROR(IF($F33=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(W$2,A_FLOTA!$10:$10,0))*$D33,VLOOKUP($B33,'BD1 (Vehículos)'!$A:$CY,MATCH(W$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D33),0)","v":0},{"$f":"IFERROR(IF($F33=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(X$2,A_FLOTA!$10:$10,0))*$D33,VLOOKUP($B33,'BD1 (Vehículos)'!$A:$CY,MATCH(X$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D33),0)","v":0},{"$f":"IFERROR(IF($F33=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Y$2,A_FLOTA!$10:$10,0))*$D33,VLOOKUP($B33,'BD1 (Vehículos)'!$A:$CY,MATCH(Y$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D33),0)","v":0},{"$f":"IFERROR(IF($F33=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Z$2,A_FLOTA!$10:$10,0))*$D33,VLOOKUP($B33,'BD1 (Vehículos)'!$A:$CY,MATCH(Z$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D33),0)","v":0},{"$f":"IFERROR(IF($F33=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AA$2,A_FLOTA!$10:$10,0))*$D33,VLOOKUP($B33,'BD1 (Vehículos)'!$A:$CY,MATCH(AA$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D33),0)","v":0},{"$f":"IFERROR(IF($F33=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AB$2,A_FLOTA!$10:$10,0))*$D33,VLOOKUP($B33,'BD1 (Vehículos)'!$A:$CY,MATCH(AB$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D33),0)","v":0},{"$f":"IF(Tabla13[[#This Row],[Reemplazado]]=\"si\",VLOOKUP(Tabla13[[#This Row],[Flota Actual]],'BD1 (Vehículos)'!A:I,9,0),A_FLOTA!$K40)","v":0}]
[{"$f":"E34&TEXT(COUNTIF($E$4:E34,E34),\"00\")","v":"031"},{"$f":"INDIRECT(\"E_OU4_2!D\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4&\":D\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4)","v":0},{"$f":"A_FLOTA!$B41","v":0},{"$f":"A_FLOTA!J41","v":0},{"$f":"A_FLOTA!$F41","v":0},{"$f":"INDIRECT(\"E_OU4_2!E\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4&\":E\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4)","v":""},{"$f":"IFERROR(IF($F34=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(G$2,A_FLOTA!$10:$10,0))*$D34,VLOOKUP($B34,'BD1 (Vehículos)'!$A:$CY,MATCH(G$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D34),0)","v":0},{"$f":"IFERROR(IF($F34=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(H$2,A_FLOTA!$10:$10,0))*$D34,VLOOKUP($B34,'BD1 (Vehículos)'!$A:$CY,MATCH(H$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D34),0)","v":0},{"$f":"IFERROR(IF($F34=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(I$2,A_FLOTA!$10:$10,0))*$D34,VLOOKUP($B34,'BD1 (Vehículos)'!$A:$CY,MATCH(I$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D34),0)","v":0},{"$f":"IFERROR(IF($F34=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(J$2,A_FLOTA!$10:$10,0))*$D34,VLOOKUP($B34,'BD1 (Vehículos)'!$A:$CY,MATCH(J$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D34),0)","v":0},{"$f":"IFERROR(IF($F34=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(K$2,A_FLOTA!$10:$10,0))*$D34,VLOOKUP($B34,'BD1 (Vehículos)'!$A:$CY,MATCH(K$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D34),0)","v":0},{"$f":"IFERROR(IF($F34=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(L$2,A_FLOTA!$10:$10,0))*$D34,VLOOKUP($B34,'BD1 (Vehículos)'!$A:$CY,MATCH(L$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D34),0)","v":0},{"$f":"IFERROR(IF($F34=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(M$2,A_FLOTA!$10:$10,0))*$D34,VLOOKUP($B34,'BD1 (Vehículos)'!$A:$CY,MATCH(M$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D34),0)","v":0},{"$f":"IFERROR(IF($F34=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(N$2,A_FLOTA!$10:$10,0))*$D34,VLOOKUP($B34,'BD1 (Vehículos)'!$A:$CY,MATCH(N$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D34),0)","v":0},{"$f":"IFERROR(IF($F34=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(O$2,A_FLOTA!$10:$10,0))*$D34,VLOOKUP($B34,'BD1 (Vehículos)'!$A:$CY,MATCH(O$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D34),0)","v":0},{"$f":"IFERROR(IF($F34=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(P$2,A_FLOTA!$10:$10,0))*$D34,VLOOKUP($B34,'BD1 (Vehículos)'!$A:$CY,MATCH(P$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D34),0)","v":0},{"$f":"IFERROR(IF($F34=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Q$2,A_FLOTA!$10:$10,0))*$D34,VLOOKUP($B34,'BD1 (Vehículos)'!$A:$CY,MATCH(Q$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D34),0)","v":0},{"$f":"SUM(Tabla13[[#This Row],[Costo de adquisición]:[Costo total del energético]])","v":0},{"$f":"IFERROR(IF($F34=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(S$2,A_FLOTA!$10:$10,0))*$D34,VLOOKUP($B34,'BD1 (Vehículos)'!$A:$CY,MATCH(S$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D34),0)","v":0},{"$f":"IFERROR(IF($F34=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(T$2,A_FLOTA!$10:$10,0))*$D34,VLOOKUP($B34,'BD1 (Vehículos)'!$A:$CY,MATCH(T$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D34),0)","v":0},{"$f":"IFERROR(IF($F34=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(U$2,A_FLOTA!$10:$10,0))*$D34,VLOOKUP($B34,'BD1 (Vehículos)'!$A:$CY,MATCH(U$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D34),0)","v":0},{"$f":"IFERROR(IF($F34=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(V$2,A_FLOTA!$10:$10,0))*$D34,VLOOKUP($B34,'BD1 (Vehículos)'!$A:$CY,MATCH(V$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D34),0)","v":0},{"$f":"IFERROR(IF($F34=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(W$2,A_FLOTA!$10:$10,0))*$D34,VLOOKUP($B34,'BD1 (Vehículos)'!$A:$CY,MATCH(W$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D34),0)","v":0},{"$f":"IFERROR(IF($F34=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(X$2,A_FLOTA!$10:$10,0))*$D34,VLOOKUP($B34,'BD1 (Vehículos)'!$A:$CY,MATCH(X$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D34),0)","v":0},{"$f":"IFERROR(IF($F34=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Y$2,A_FLOTA!$10:$10,0))*$D34,VLOOKUP($B34,'BD1 (Vehículos)'!$A:$CY,MATCH(Y$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D34),0)","v":0},{"$f":"IFERROR(IF($F34=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Z$2,A_FLOTA!$10:$10,0))*$D34,VLOOKUP($B34,'BD1 (Vehículos)'!$A:$CY,MATCH(Z$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D34),0)","v":0},{"$f":"IFERROR(IF($F34=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AA$2,A_FLOTA!$10:$10,0))*$D34,VLOOKUP($B34,'BD1 (Vehículos)'!$A:$CY,MATCH(AA$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D34),0)","v":0},{"$f":"IFERROR(IF($F34=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AB$2,A_FLOTA!$10:$10,0))*$D34,VLOOKUP($B34,'BD1 (Vehículos)'!$A:$CY,MATCH(AB$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D34),0)","v":0},{"$f":"IF(Tabla13[[#This Row],[Reemplazado]]=\"si\",VLOOKUP(Tabla13[[#This Row],[Flota Actual]],'BD1 (Vehículos)'!A:I,9,0),A_FLOTA!$K41)","v":0}]
[{"$f":"E35&TEXT(COUNTIF($E$4:E35,E35),\"00\")","v":"032"},{"$f":"INDIRECT(\"E_OU4_2!D\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4&\":D\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4)","v":0},{"$f":"A_FLOTA!$B42","v":0},{"$f":"A_FLOTA!J42","v":0},{"$f":"A_FLOTA!$F42","v":0},{"$f":"INDIRECT(\"E_OU4_2!E\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4&\":E\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4)","v":""},{"$f":"IFERROR(IF($F35=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(G$2,A_FLOTA!$10:$10,0))*$D35,VLOOKUP($B35,'BD1 (Vehículos)'!$A:$CY,MATCH(G$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D35),0)","v":0},{"$f":"IFERROR(IF($F35=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(H$2,A_FLOTA!$10:$10,0))*$D35,VLOOKUP($B35,'BD1 (Vehículos)'!$A:$CY,MATCH(H$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D35),0)","v":0},{"$f":"IFERROR(IF($F35=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(I$2,A_FLOTA!$10:$10,0))*$D35,VLOOKUP($B35,'BD1 (Vehículos)'!$A:$CY,MATCH(I$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D35),0)","v":0},{"$f":"IFERROR(IF($F35=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(J$2,A_FLOTA!$10:$10,0))*$D35,VLOOKUP($B35,'BD1 (Vehículos)'!$A:$CY,MATCH(J$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D35),0)","v":0},{"$f":"IFERROR(IF($F35=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(K$2,A_FLOTA!$10:$10,0))*$D35,VLOOKUP($B35,'BD1 (Vehículos)'!$A:$CY,MATCH(K$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D35),0)","v":0},{"$f":"IFERROR(IF($F35=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(L$2,A_FLOTA!$10:$10,0))*$D35,VLOOKUP($B35,'BD1 (Vehículos)'!$A:$CY,MATCH(L$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D35),0)","v":0},{"$f":"IFERROR(IF($F35=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(M$2,A_FLOTA!$10:$10,0))*$D35,VLOOKUP($B35,'BD1 (Vehículos)'!$A:$CY,MATCH(M$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D35),0)","v":0},{"$f":"IFERROR(IF($F35=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(N$2,A_FLOTA!$10:$10,0))*$D35,VLOOKUP($B35,'BD1 (Vehículos)'!$A:$CY,MATCH(N$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D35),0)","v":0},{"$f":"IFERROR(IF($F35=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(O$2,A_FLOTA!$10:$10,0))*$D35,VLOOKUP($B35,'BD1 (Vehículos)'!$A:$CY,MATCH(O$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D35),0)","v":0},{"$f":"IFERROR(IF($F35=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(P$2,A_FLOTA!$10:$10,0))*$D35,VLOOKUP($B35,'BD1 (Vehículos)'!$A:$CY,MATCH(P$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D35),0)","v":0},{"$f":"IFERROR(IF($F35=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Q$2,A_FLOTA!$10:$10,0))*$D35,VLOOKUP($B35,'BD1 (Vehículos)'!$A:$CY,MATCH(Q$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D35),0)","v":0},{"$f":"SUM(Tabla13[[#This Row],[Costo de adquisición]:[Costo total del energético]])","v":0},{"$f":"IFERROR(IF($F35=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(S$2,A_FLOTA!$10:$10,0))*$D35,VLOOKUP($B35,'BD1 (Vehículos)'!$A:$CY,MATCH(S$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D35),0)","v":0},{"$f":"IFERROR(IF($F35=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(T$2,A_FLOTA!$10:$10,0))*$D35,VLOOKUP($B35,'BD1 (Vehículos)'!$A:$CY,MATCH(T$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D35),0)","v":0},{"$f":"IFERROR(IF($F35=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(U$2,A_FLOTA!$10:$10,0))*$D35,VLOOKUP($B35,'BD1 (Vehículos)'!$A:$CY,MATCH(U$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D35),0)","v":0},{"$f":"IFERROR(IF($F35=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(V$2,A_FLOTA!$10:$10,0))*$D35,VLOOKUP($B35,'BD1 (Vehículos)'!$A:$CY,MATCH(V$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D35),0)","v":0},{"$f":"IFERROR(IF($F35=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(W$2,A_FLOTA!$10:$10,0))*$D35,VLOOKUP($B35,'BD1 (Vehículos)'!$A:$CY,MATCH(W$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D35),0)","v":0},{"$f":"IFERROR(IF($F35=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(X$2,A_FLOTA!$10:$10,0))*$D35,VLOOKUP($B35,'BD1 (Vehículos)'!$A:$CY,MATCH(X$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D35),0)","v":0},{"$f":"IFERROR(IF($F35=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Y$2,A_FLOTA!$10:$10,0))*$D35,VLOOKUP($B35,'BD1 (Vehículos)'!$A:$CY,MATCH(Y$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D35),0)","v":0},{"$f":"IFERROR(IF($F35=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Z$2,A_FLOTA!$10:$10,0))*$D35,VLOOKUP($B35,'BD1 (Vehículos)'!$A:$CY,MATCH(Z$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D35),0)","v":0},{"$f":"IFERROR(IF($F35=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AA$2,A_FLOTA!$10:$10,0))*$D35,VLOOKUP($B35,'BD1 (Vehículos)'!$A:$CY,MATCH(AA$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D35),0)","v":0},{"$f":"IFERROR(IF($F35=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AB$2,A_FLOTA!$10:$10,0))*$D35,VLOOKUP($B35,'BD1 (Vehículos)'!$A:$CY,MATCH(AB$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D35),0)","v":0},{"$f":"IF(Tabla13[[#This Row],[Reemplazado]]=\"si\",VLOOKUP(Tabla13[[#This Row],[Flota Actual]],'BD1 (Vehículos)'!A:I,9,0),A_FLOTA!$K42)","v":0}]
[{"$f":"E36&TEXT(COUNTIF($E$4:E36,E36),\"00\")","v":"033"},{"$f":"INDIRECT(\"E_OU4_2!D\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4&\":D\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4)","v":0},{"$f":"A_FLOTA!$B43","v":0},{"$f":"A_FLOTA!J43","v":0},{"$f":"A_FLOTA!$F43","v":0},{"$f":"INDIRECT(\"E_OU4_2!E\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4&\":E\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4)","v":""},{"$f":"IFERROR(IF($F36=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(G$2,A_FLOTA!$10:$10,0))*$D36,VLOOKUP($B36,'BD1 (Vehículos)'!$A:$CY,MATCH(G$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D36),0)","v":0},{"$f":"IFERROR(IF($F36=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(H$2,A_FLOTA!$10:$10,0))*$D36,VLOOKUP($B36,'BD1 (Vehículos)'!$A:$CY,MATCH(H$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D36),0)","v":0},{"$f":"IFERROR(IF($F36=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(I$2,A_FLOTA!$10:$10,0))*$D36,VLOOKUP($B36,'BD1 (Vehículos)'!$A:$CY,MATCH(I$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D36),0)","v":0},{"$f":"IFERROR(IF($F36=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(J$2,A_FLOTA!$10:$10,0))*$D36,VLOOKUP($B36,'BD1 (Vehículos)'!$A:$CY,MATCH(J$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D36),0)","v":0},{"$f":"IFERROR(IF($F36=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(K$2,A_FLOTA!$10:$10,0))*$D36,VLOOKUP($B36,'BD1 (Vehículos)'!$A:$CY,MATCH(K$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D36),0)","v":0},{"$f":"IFERROR(IF($F36=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(L$2,A_FLOTA!$10:$10,0))*$D36,VLOOKUP($B36,'BD1 (Vehículos)'!$A:$CY,MATCH(L$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D36),0)","v":0},{"$f":"IFERROR(IF($F36=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(M$2,A_FLOTA!$10:$10,0))*$D36,VLOOKUP($B36,'BD1 (Vehículos)'!$A:$CY,MATCH(M$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D36),0)","v":0},{"$f":"IFERROR(IF($F36=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(N$2,A_FLOTA!$10:$10,0))*$D36,VLOOKUP($B36,'BD1 (Vehículos)'!$A:$CY,MATCH(N$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D36),0)","v":0},{"$f":"IFERROR(IF($F36=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(O$2,A_FLOTA!$10:$10,0))*$D36,VLOOKUP($B36,'BD1 (Vehículos)'!$A:$CY,MATCH(O$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D36),0)","v":0},{"$f":"IFERROR(IF($F36=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(P$2,A_FLOTA!$10:$10,0))*$D36,VLOOKUP($B36,'BD1 (Vehículos)'!$A:$CY,MATCH(P$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D36),0)","v":0},{"$f":"IFERROR(IF($F36=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Q$2,A_FLOTA!$10:$10,0))*$D36,VLOOKUP($B36,'BD1 (Vehículos)'!$A:$CY,MATCH(Q$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D36),0)","v":0},{"$f":"SUM(Tabla13[[#This Row],[Costo de adquisición]:[Costo total del energético]])","v":0},{"$f":"IFERROR(IF($F36=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(S$2,A_FLOTA!$10:$10,0))*$D36,VLOOKUP($B36,'BD1 (Vehículos)'!$A:$CY,MATCH(S$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D36),0)","v":0},{"$f":"IFERROR(IF($F36=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(T$2,A_FLOTA!$10:$10,0))*$D36,VLOOKUP($B36,'BD1 (Vehículos)'!$A:$CY,MATCH(T$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D36),0)","v":0},{"$f":"IFERROR(IF($F36=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(U$2,A_FLOTA!$10:$10,0))*$D36,VLOOKUP($B36,'BD1 (Vehículos)'!$A:$CY,MATCH(U$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D36),0)","v":0},{"$f":"IFERROR(IF($F36=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(V$2,A_FLOTA!$10:$10,0))*$D36,VLOOKUP($B36,'BD1 (Vehículos)'!$A:$CY,MATCH(V$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D36),0)","v":0},{"$f":"IFERROR(IF($F36=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(W$2,A_FLOTA!$10:$10,0))*$D36,VLOOKUP($B36,'BD1 (Vehículos)'!$A:$CY,MATCH(W$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D36),0)","v":0},{"$f":"IFERROR(IF($F36=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(X$2,A_FLOTA!$10:$10,0))*$D36,VLOOKUP($B36,'BD1 (Vehículos)'!$A:$CY,MATCH(X$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D36),0)","v":0},{"$f":"IFERROR(IF($F36=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Y$2,A_FLOTA!$10:$10,0))*$D36,VLOOKUP($B36,'BD1 (Vehículos)'!$A:$CY,MATCH(Y$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D36),0)","v":0},{"$f":"IFERROR(IF($F36=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Z$2,A_FLOTA!$10:$10,0))*$D36,VLOOKUP($B36,'BD1 (Vehículos)'!$A:$CY,MATCH(Z$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D36),0)","v":0},{"$f":"IFERROR(IF($F36=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AA$2,A_FLOTA!$10:$10,0))*$D36,VLOOKUP($B36,'BD1 (Vehículos)'!$A:$CY,MATCH(AA$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D36),0)","v":0},{"$f":"IFERROR(IF($F36=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AB$2,A_FLOTA!$10:$10,0))*$D36,VLOOKUP($B36,'BD1 (Vehículos)'!$A:$CY,MATCH(AB$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D36),0)","v":0},{"$f":"IF(Tabla13[[#This Row],[Reemplazado]]=\"si\",VLOOKUP(Tabla13[[#This Row],[Flota Actual]],'BD1 (Vehículos)'!A:I,9,0),A_FLOTA!$K43)","v":0}]
[{"$f":"E37&TEXT(COUNTIF($E$4:E37,E37),\"00\")","v":"034"},{"$f":"INDIRECT(\"E_OU4_2!D\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4&\":D\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4)","v":0},{"$f":"A_FLOTA!$B44","v":0},{"$f":"A_FLOTA!J44","v":0},{"$f":"A_FLOTA!$F44","v":0},{"$f":"INDIRECT(\"E_OU4_2!E\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4&\":E\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4)","v":""},{"$f":"IFERROR(IF($F37=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(G$2,A_FLOTA!$10:$10,0))*$D37,VLOOKUP($B37,'BD1 (Vehículos)'!$A:$CY,MATCH(G$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D37),0)","v":0},{"$f":"IFERROR(IF($F37=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(H$2,A_FLOTA!$10:$10,0))*$D37,VLOOKUP($B37,'BD1 (Vehículos)'!$A:$CY,MATCH(H$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D37),0)","v":0},{"$f":"IFERROR(IF($F37=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(I$2,A_FLOTA!$10:$10,0))*$D37,VLOOKUP($B37,'BD1 (Vehículos)'!$A:$CY,MATCH(I$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D37),0)","v":0},{"$f":"IFERROR(IF($F37=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(J$2,A_FLOTA!$10:$10,0))*$D37,VLOOKUP($B37,'BD1 (Vehículos)'!$A:$CY,MATCH(J$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D37),0)","v":0},{"$f":"IFERROR(IF($F37=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(K$2,A_FLOTA!$10:$10,0))*$D37,VLOOKUP($B37,'BD1 (Vehículos)'!$A:$CY,MATCH(K$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D37),0)","v":0},{"$f":"IFERROR(IF($F37=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(L$2,A_FLOTA!$10:$10,0))*$D37,VLOOKUP($B37,'BD1 (Vehículos)'!$A:$CY,MATCH(L$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D37),0)","v":0},{"$f":"IFERROR(IF($F37=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(M$2,A_FLOTA!$10:$10,0))*$D37,VLOOKUP($B37,'BD1 (Vehículos)'!$A:$CY,MATCH(M$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D37),0)","v":0},{"$f":"IFERROR(IF($F37=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(N$2,A_FLOTA!$10:$10,0))*$D37,VLOOKUP($B37,'BD1 (Vehículos)'!$A:$CY,MATCH(N$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D37),0)","v":0},{"$f":"IFERROR(IF($F37=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(O$2,A_FLOTA!$10:$10,0))*$D37,VLOOKUP($B37,'BD1 (Vehículos)'!$A:$CY,MATCH(O$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D37),0)","v":0},{"$f":"IFERROR(IF($F37=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(P$2,A_FLOTA!$10:$10,0))*$D37,VLOOKUP($B37,'BD1 (Vehículos)'!$A:$CY,MATCH(P$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D37),0)","v":0},{"$f":"IFERROR(IF($F37=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Q$2,A_FLOTA!$10:$10,0))*$D37,VLOOKUP($B37,'BD1 (Vehículos)'!$A:$CY,MATCH(Q$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D37),0)","v":0},{"$f":"SUM(Tabla13[[#This Row],[Costo de adquisición]:[Costo total del energético]])","v":0},{"$f":"IFERROR(IF($F37=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(S$2,A_FLOTA!$10:$10,0))*$D37,VLOOKUP($B37,'BD1 (Vehículos)'!$A:$CY,MATCH(S$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D37),0)","v":0},{"$f":"IFERROR(IF($F37=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(T$2,A_FLOTA!$10:$10,0))*$D37,VLOOKUP($B37,'BD1 (Vehículos)'!$A:$CY,MATCH(T$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D37),0)","v":0},{"$f":"IFERROR(IF($F37=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(U$2,A_FLOTA!$10:$10,0))*$D37,VLOOKUP($B37,'BD1 (Vehículos)'!$A:$CY,MATCH(U$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D37),0)","v":0},{"$f":"IFERROR(IF($F37=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(V$2,A_FLOTA!$10:$10,0))*$D37,VLOOKUP($B37,'BD1 (Vehículos)'!$A:$CY,MATCH(V$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D37),0)","v":0},{"$f":"IFERROR(IF($F37=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(W$2,A_FLOTA!$10:$10,0))*$D37,VLOOKUP($B37,'BD1 (Vehículos)'!$A:$CY,MATCH(W$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D37),0)","v":0},{"$f":"IFERROR(IF($F37=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(X$2,A_FLOTA!$10:$10,0))*$D37,VLOOKUP($B37,'BD1 (Vehículos)'!$A:$CY,MATCH(X$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D37),0)","v":0},{"$f":"IFERROR(IF($F37=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Y$2,A_FLOTA!$10:$10,0))*$D37,VLOOKUP($B37,'BD1 (Vehículos)'!$A:$CY,MATCH(Y$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D37),0)","v":0},{"$f":"IFERROR(IF($F37=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Z$2,A_FLOTA!$10:$10,0))*$D37,VLOOKUP($B37,'BD1 (Vehículos)'!$A:$CY,MATCH(Z$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D37),0)","v":0},{"$f":"IFERROR(IF($F37=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AA$2,A_FLOTA!$10:$10,0))*$D37,VLOOKUP($B37,'BD1 (Vehículos)'!$A:$CY,MATCH(AA$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D37),0)","v":0},{"$f":"IFERROR(IF($F37=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AB$2,A_FLOTA!$10:$10,0))*$D37,VLOOKUP($B37,'BD1 (Vehículos)'!$A:$CY,MATCH(AB$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D37),0)","v":0},{"$f":"IF(Tabla13[[#This Row],[Reemplazado]]=\"si\",VLOOKUP(Tabla13[[#This Row],[Flota Actual]],'BD1 (Vehículos)'!A:I,9,0),A_FLOTA!$K44)","v":0}]
[{"$f":"E38&TEXT(COUNTIF($E$4:E38,E38),\"00\")","v":"035"},{"$f":"INDIRECT(\"E_OU4_2!D\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4&\":D\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4)","v":0},{"$f":"A_FLOTA!$B45","v":0},{"$f":"A_FLOTA!J45","v":0},{"$f":"A_FLOTA!$F45","v":0},{"$f":"INDIRECT(\"E_OU4_2!E\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4&\":E\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4)","v":""},{"$f":"IFERROR(IF($F38=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(G$2,A_FLOTA!$10:$10,0))*$D38,VLOOKUP($B38,'BD1 (Vehículos)'!$A:$CY,MATCH(G$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D38),0)","v":0},{"$f":"IFERROR(IF($F38=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(H$2,A_FLOTA!$10:$10,0))*$D38,VLOOKUP($B38,'BD1 (Vehículos)'!$A:$CY,MATCH(H$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D38),0)","v":0},{"$f":"IFERROR(IF($F38=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(I$2,A_FLOTA!$10:$10,0))*$D38,VLOOKUP($B38,'BD1 (Vehículos)'!$A:$CY,MATCH(I$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D38),0)","v":0},{"$f":"IFERROR(IF($F38=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(J$2,A_FLOTA!$10:$10,0))*$D38,VLOOKUP($B38,'BD1 (Vehículos)'!$A:$CY,MATCH(J$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D38),0)","v":0},{"$f":"IFERROR(IF($F38=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(K$2,A_FLOTA!$10:$10,0))*$D38,VLOOKUP($B38,'BD1 (Vehículos)'!$A:$CY,MATCH(K$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D38),0)","v":0},{"$f":"IFERROR(IF($F38=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(L$2,A_FLOTA!$10:$10,0))*$D38,VLOOKUP($B38,'BD1 (Vehículos)'!$A:$CY,MATCH(L$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D38),0)","v":0},{"$f":"IFERROR(IF($F38=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(M$2,A_FLOTA!$10:$10,0))*$D38,VLOOKUP($B38,'BD1 (Vehículos)'!$A:$CY,MATCH(M$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D38),0)","v":0},{"$f":"IFERROR(IF($F38=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(N$2,A_FLOTA!$10:$10,0))*$D38,VLOOKUP($B38,'BD1 (Vehículos)'!$A:$CY,MATCH(N$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D38),0)","v":0},{"$f":"IFERROR(IF($F38=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(O$2,A_FLOTA!$10:$10,0))*$D38,VLOOKUP($B38,'BD1 (Vehículos)'!$A:$CY,MATCH(O$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D38),0)","v":0},{"$f":"IFERROR(IF($F38=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(P$2,A_FLOTA!$10:$10,0))*$D38,VLOOKUP($B38,'BD1 (Vehículos)'!$A:$CY,MATCH(P$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D38),0)","v":0},{"$f":"IFERROR(IF($F38=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Q$2,A_FLOTA!$10:$10,0))*$D38,VLOOKUP($B38,'BD1 (Vehículos)'!$A:$CY,MATCH(Q$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D38),0)","v":0},{"$f":"SUM(Tabla13[[#This Row],[Costo de adquisición]:[Costo total del energético]])","v":0},{"$f":"IFERROR(IF($F38=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(S$2,A_FLOTA!$10:$10,0))*$D38,VLOOKUP($B38,'BD1 (Vehículos)'!$A:$CY,MATCH(S$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D38),0)","v":0},{"$f":"IFERROR(IF($F38=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(T$2,A_FLOTA!$10:$10,0))*$D38,VLOOKUP($B38,'BD1 (Vehículos)'!$A:$CY,MATCH(T$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D38),0)","v":0},{"$f":"IFERROR(IF($F38=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(U$2,A_FLOTA!$10:$10,0))*$D38,VLOOKUP($B38,'BD1 (Vehículos)'!$A:$CY,MATCH(U$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D38),0)","v":0},{"$f":"IFERROR(IF($F38=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(V$2,A_FLOTA!$10:$10,0))*$D38,VLOOKUP($B38,'BD1 (Vehículos)'!$A:$CY,MATCH(V$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D38),0)","v":0},{"$f":"IFERROR(IF($F38=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(W$2,A_FLOTA!$10:$10,0))*$D38,VLOOKUP($B38,'BD1 (Vehículos)'!$A:$CY,MATCH(W$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D38),0)","v":0},{"$f":"IFERROR(IF($F38=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(X$2,A_FLOTA!$10:$10,0))*$D38,VLOOKUP($B38,'BD1 (Vehículos)'!$A:$CY,MATCH(X$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D38),0)","v":0},{"$f":"IFERROR(IF($F38=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Y$2,A_FLOTA!$10:$10,0))*$D38,VLOOKUP($B38,'BD1 (Vehículos)'!$A:$CY,MATCH(Y$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D38),0)","v":0},{"$f":"IFERROR(IF($F38=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Z$2,A_FLOTA!$10:$10,0))*$D38,VLOOKUP($B38,'BD1 (Vehículos)'!$A:$CY,MATCH(Z$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D38),0)","v":0},{"$f":"IFERROR(IF($F38=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AA$2,A_FLOTA!$10:$10,0))*$D38,VLOOKUP($B38,'BD1 (Vehículos)'!$A:$CY,MATCH(AA$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D38),0)","v":0},{"$f":"IFERROR(IF($F38=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AB$2,A_FLOTA!$10:$10,0))*$D38,VLOOKUP($B38,'BD1 (Vehículos)'!$A:$CY,MATCH(AB$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D38),0)","v":0},{"$f":"IF(Tabla13[[#This Row],[Reemplazado]]=\"si\",VLOOKUP(Tabla13[[#This Row],[Flota Actual]],'BD1 (Vehículos)'!A:I,9,0),A_FLOTA!$K45)","v":0}]
[{"$f":"E39&TEXT(COUNTIF($E$4:E39,E39),\"00\")","v":"036"},{"$f":"INDIRECT(\"E_OU4_2!D\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4&\":D\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4)","v":0},{"$f":"A_FLOTA!$B46","v":0},{"$f":"A_FLOTA!J46","v":0},{"$f":"A_FLOTA!$F46","v":0},{"$f":"INDIRECT(\"E_OU4_2!E\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4&\":E\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4)","v":""},{"$f":"IFERROR(IF($F39=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(G$2,A_FLOTA!$10:$10,0))*$D39,VLOOKUP($B39,'BD1 (Vehículos)'!$A:$CY,MATCH(G$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D39),0)","v":0},{"$f":"IFERROR(IF($F39=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(H$2,A_FLOTA!$10:$10,0))*$D39,VLOOKUP($B39,'BD1 (Vehículos)'!$A:$CY,MATCH(H$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D39),0)","v":0},{"$f":"IFERROR(IF($F39=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(I$2,A_FLOTA!$10:$10,0))*$D39,VLOOKUP($B39,'BD1 (Vehículos)'!$A:$CY,MATCH(I$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D39),0)","v":0},{"$f":"IFERROR(IF($F39=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(J$2,A_FLOTA!$10:$10,0))*$D39,VLOOKUP($B39,'BD1 (Vehículos)'!$A:$CY,MATCH(J$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D39),0)","v":0},{"$f":"IFERROR(IF($F39=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(K$2,A_FLOTA!$10:$10,0))*$D39,VLOOKUP($B39,'BD1 (Vehículos)'!$A:$CY,MATCH(K$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D39),0)","v":0},{"$f":"IFERROR(IF($F39=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(L$2,A_FLOTA!$10:$10,0))*$D39,VLOOKUP($B39,'BD1 (Vehículos)'!$A:$CY,MATCH(L$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D39),0)","v":0},{"$f":"IFERROR(IF($F39=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(M$2,A_FLOTA!$10:$10,0))*$D39,VLOOKUP($B39,'BD1 (Vehículos)'!$A:$CY,MATCH(M$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D39),0)","v":0},{"$f":"IFERROR(IF($F39=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(N$2,A_FLOTA!$10:$10,0))*$D39,VLOOKUP($B39,'BD1 (Vehículos)'!$A:$CY,MATCH(N$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D39),0)","v":0},{"$f":"IFERROR(IF($F39=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(O$2,A_FLOTA!$10:$10,0))*$D39,VLOOKUP($B39,'BD1 (Vehículos)'!$A:$CY,MATCH(O$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D39),0)","v":0},{"$f":"IFERROR(IF($F39=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(P$2,A_FLOTA!$10:$10,0))*$D39,VLOOKUP($B39,'BD1 (Vehículos)'!$A:$CY,MATCH(P$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D39),0)","v":0},{"$f":"IFERROR(IF($F39=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Q$2,A_FLOTA!$10:$10,0))*$D39,VLOOKUP($B39,'BD1 (Vehículos)'!$A:$CY,MATCH(Q$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D39),0)","v":0},{"$f":"SUM(Tabla13[[#This Row],[Costo de adquisición]:[Costo total del energético]])","v":0},{"$f":"IFERROR(IF($F39=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(S$2,A_FLOTA!$10:$10,0))*$D39,VLOOKUP($B39,'BD1 (Vehículos)'!$A:$CY,MATCH(S$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D39),0)","v":0},{"$f":"IFERROR(IF($F39=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(T$2,A_FLOTA!$10:$10,0))*$D39,VLOOKUP($B39,'BD1 (Vehículos)'!$A:$CY,MATCH(T$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D39),0)","v":0},{"$f":"IFERROR(IF($F39=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(U$2,A_FLOTA!$10:$10,0))*$D39,VLOOKUP($B39,'BD1 (Vehículos)'!$A:$CY,MATCH(U$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D39),0)","v":0},{"$f":"IFERROR(IF($F39=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(V$2,A_FLOTA!$10:$10,0))*$D39,VLOOKUP($B39,'BD1 (Vehículos)'!$A:$CY,MATCH(V$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D39),0)","v":0},{"$f":"IFERROR(IF($F39=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(W$2,A_FLOTA!$10:$10,0))*$D39,VLOOKUP($B39,'BD1 (Vehículos)'!$A:$CY,MATCH(W$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D39),0)","v":0},{"$f":"IFERROR(IF($F39=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(X$2,A_FLOTA!$10:$10,0))*$D39,VLOOKUP($B39,'BD1 (Vehículos)'!$A:$CY,MATCH(X$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D39),0)","v":0},{"$f":"IFERROR(IF($F39=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Y$2,A_FLOTA!$10:$10,0))*$D39,VLOOKUP($B39,'BD1 (Vehículos)'!$A:$CY,MATCH(Y$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D39),0)","v":0},{"$f":"IFERROR(IF($F39=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Z$2,A_FLOTA!$10:$10,0))*$D39,VLOOKUP($B39,'BD1 (Vehículos)'!$A:$CY,MATCH(Z$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D39),0)","v":0},{"$f":"IFERROR(IF($F39=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AA$2,A_FLOTA!$10:$10,0))*$D39,VLOOKUP($B39,'BD1 (Vehículos)'!$A:$CY,MATCH(AA$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D39),0)","v":0},{"$f":"IFERROR(IF($F39=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AB$2,A_FLOTA!$10:$10,0))*$D39,VLOOKUP($B39,'BD1 (Vehículos)'!$A:$CY,MATCH(AB$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D39),0)","v":0},{"$f":"IF(Tabla13[[#This Row],[Reemplazado]]=\"si\",VLOOKUP(Tabla13[[#This Row],[Flota Actual]],'BD1 (Vehículos)'!A:I,9,0),A_FLOTA!$K46)","v":0}]
[{"$f":"E40&TEXT(COUNTIF($E$4:E40,E40),\"00\")","v":"037"},{"$f":"INDIRECT(\"E_OU4_2!D\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4&\":D\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4)","v":0},{"$f":"A_FLOTA!$B47","v":0},{"$f":"A_FLOTA!J47","v":0},{"$f":"A_FLOTA!$F47","v":0},{"$f":"INDIRECT(\"E_OU4_2!E\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4&\":E\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4)","v":""},{"$f":"IFERROR(IF($F40=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(G$2,A_FLOTA!$10:$10,0))*$D40,VLOOKUP($B40,'BD1 (Vehículos)'!$A:$CY,MATCH(G$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D40),0)","v":0},{"$f":"IFERROR(IF($F40=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(H$2,A_FLOTA!$10:$10,0))*$D40,VLOOKUP($B40,'BD1 (Vehículos)'!$A:$CY,MATCH(H$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D40),0)","v":0},{"$f":"IFERROR(IF($F40=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(I$2,A_FLOTA!$10:$10,0))*$D40,VLOOKUP($B40,'BD1 (Vehículos)'!$A:$CY,MATCH(I$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D40),0)","v":0},{"$f":"IFERROR(IF($F40=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(J$2,A_FLOTA!$10:$10,0))*$D40,VLOOKUP($B40,'BD1 (Vehículos)'!$A:$CY,MATCH(J$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D40),0)","v":0},{"$f":"IFERROR(IF($F40=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(K$2,A_FLOTA!$10:$10,0))*$D40,VLOOKUP($B40,'BD1 (Vehículos)'!$A:$CY,MATCH(K$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D40),0)","v":0},{"$f":"IFERROR(IF($F40=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(L$2,A_FLOTA!$10:$10,0))*$D40,VLOOKUP($B40,'BD1 (Vehículos)'!$A:$CY,MATCH(L$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D40),0)","v":0},{"$f":"IFERROR(IF($F40=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(M$2,A_FLOTA!$10:$10,0))*$D40,VLOOKUP($B40,'BD1 (Vehículos)'!$A:$CY,MATCH(M$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D40),0)","v":0},{"$f":"IFERROR(IF($F40=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(N$2,A_FLOTA!$10:$10,0))*$D40,VLOOKUP($B40,'BD1 (Vehículos)'!$A:$CY,MATCH(N$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D40),0)","v":0},{"$f":"IFERROR(IF($F40=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(O$2,A_FLOTA!$10:$10,0))*$D40,VLOOKUP($B40,'BD1 (Vehículos)'!$A:$CY,MATCH(O$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D40),0)","v":0},{"$f":"IFERROR(IF($F40=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(P$2,A_FLOTA!$10:$10,0))*$D40,VLOOKUP($B40,'BD1 (Vehículos)'!$A:$CY,MATCH(P$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D40),0)","v":0},{"$f":"IFERROR(IF($F40=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Q$2,A_FLOTA!$10:$10,0))*$D40,VLOOKUP($B40,'BD1 (Vehículos)'!$A:$CY,MATCH(Q$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D40),0)","v":0},{"$f":"SUM(Tabla13[[#This Row],[Costo de adquisición]:[Costo total del energético]])","v":0},{"$f":"IFERROR(IF($F40=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(S$2,A_FLOTA!$10:$10,0))*$D40,VLOOKUP($B40,'BD1 (Vehículos)'!$A:$CY,MATCH(S$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D40),0)","v":0},{"$f":"IFERROR(IF($F40=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(T$2,A_FLOTA!$10:$10,0))*$D40,VLOOKUP($B40,'BD1 (Vehículos)'!$A:$CY,MATCH(T$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D40),0)","v":0},{"$f":"IFERROR(IF($F40=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(U$2,A_FLOTA!$10:$10,0))*$D40,VLOOKUP($B40,'BD1 (Vehículos)'!$A:$CY,MATCH(U$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D40),0)","v":0},{"$f":"IFERROR(IF($F40=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(V$2,A_FLOTA!$10:$10,0))*$D40,VLOOKUP($B40,'BD1 (Vehículos)'!$A:$CY,MATCH(V$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D40),0)","v":0},{"$f":"IFERROR(IF($F40=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(W$2,A_FLOTA!$10:$10,0))*$D40,VLOOKUP($B40,'BD1 (Vehículos)'!$A:$CY,MATCH(W$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D40),0)","v":0},{"$f":"IFERROR(IF($F40=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(X$2,A_FLOTA!$10:$10,0))*$D40,VLOOKUP($B40,'BD1 (Vehículos)'!$A:$CY,MATCH(X$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D40),0)","v":0},{"$f":"IFERROR(IF($F40=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Y$2,A_FLOTA!$10:$10,0))*$D40,VLOOKUP($B40,'BD1 (Vehículos)'!$A:$CY,MATCH(Y$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D40),0)","v":0},{"$f":"IFERROR(IF($F40=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Z$2,A_FLOTA!$10:$10,0))*$D40,VLOOKUP($B40,'BD1 (Vehículos)'!$A:$CY,MATCH(Z$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D40),0)","v":0},{"$f":"IFERROR(IF($F40=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AA$2,A_FLOTA!$10:$10,0))*$D40,VLOOKUP($B40,'BD1 (Vehículos)'!$A:$CY,MATCH(AA$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D40),0)","v":0},{"$f":"IFERROR(IF($F40=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AB$2,A_FLOTA!$10:$10,0))*$D40,VLOOKUP($B40,'BD1 (Vehículos)'!$A:$CY,MATCH(AB$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D40),0)","v":0},{"$f":"IF(Tabla13[[#This Row],[Reemplazado]]=\"si\",VLOOKUP(Tabla13[[#This Row],[Flota Actual]],'BD1 (Vehículos)'!A:I,9,0),A_FLOTA!$K47)","v":0}]
[{"$f":"E41&TEXT(COUNTIF($E$4:E41,E41),\"00\")","v":"038"},{"$f":"INDIRECT(\"E_OU4_2!D\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4&\":D\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4)","v":0},{"$f":"A_FLOTA!$B48","v":0},{"$f":"A_FLOTA!J48","v":0},{"$f":"A_FLOTA!$F48","v":0},{"$f":"INDIRECT(\"E_OU4_2!E\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4&\":E\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4)","v":""},{"$f":"IFERROR(IF($F41=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(G$2,A_FLOTA!$10:$10,0))*$D41,VLOOKUP($B41,'BD1 (Vehículos)'!$A:$CY,MATCH(G$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D41),0)","v":0},{"$f":"IFERROR(IF($F41=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(H$2,A_FLOTA!$10:$10,0))*$D41,VLOOKUP($B41,'BD1 (Vehículos)'!$A:$CY,MATCH(H$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D41),0)","v":0},{"$f":"IFERROR(IF($F41=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(I$2,A_FLOTA!$10:$10,0))*$D41,VLOOKUP($B41,'BD1 (Vehículos)'!$A:$CY,MATCH(I$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D41),0)","v":0},{"$f":"IFERROR(IF($F41=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(J$2,A_FLOTA!$10:$10,0))*$D41,VLOOKUP($B41,'BD1 (Vehículos)'!$A:$CY,MATCH(J$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D41),0)","v":0},{"$f":"IFERROR(IF($F41=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(K$2,A_FLOTA!$10:$10,0))*$D41,VLOOKUP($B41,'BD1 (Vehículos)'!$A:$CY,MATCH(K$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D41),0)","v":0},{"$f":"IFERROR(IF($F41=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(L$2,A_FLOTA!$10:$10,0))*$D41,VLOOKUP($B41,'BD1 (Vehículos)'!$A:$CY,MATCH(L$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D41),0)","v":0},{"$f":"IFERROR(IF($F41=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(M$2,A_FLOTA!$10:$10,0))*$D41,VLOOKUP($B41,'BD1 (Vehículos)'!$A:$CY,MATCH(M$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D41),0)","v":0},{"$f":"IFERROR(IF($F41=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(N$2,A_FLOTA!$10:$10,0))*$D41,VLOOKUP($B41,'BD1 (Vehículos)'!$A:$CY,MATCH(N$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D41),0)","v":0},{"$f":"IFERROR(IF($F41=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(O$2,A_FLOTA!$10:$10,0))*$D41,VLOOKUP($B41,'BD1 (Vehículos)'!$A:$CY,MATCH(O$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D41),0)","v":0},{"$f":"IFERROR(IF($F41=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(P$2,A_FLOTA!$10:$10,0))*$D41,VLOOKUP($B41,'BD1 (Vehículos)'!$A:$CY,MATCH(P$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D41),0)","v":0},{"$f":"IFERROR(IF($F41=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Q$2,A_FLOTA!$10:$10,0))*$D41,VLOOKUP($B41,'BD1 (Vehículos)'!$A:$CY,MATCH(Q$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D41),0)","v":0},{"$f":"SUM(Tabla13[[#This Row],[Costo de adquisición]:[Costo total del energético]])","v":0},{"$f":"IFERROR(IF($F41=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(S$2,A_FLOTA!$10:$10,0))*$D41,VLOOKUP($B41,'BD1 (Vehículos)'!$A:$CY,MATCH(S$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D41),0)","v":0},{"$f":"IFERROR(IF($F41=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(T$2,A_FLOTA!$10:$10,0))*$D41,VLOOKUP($B41,'BD1 (Vehículos)'!$A:$CY,MATCH(T$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D41),0)","v":0},{"$f":"IFERROR(IF($F41=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(U$2,A_FLOTA!$10:$10,0))*$D41,VLOOKUP($B41,'BD1 (Vehículos)'!$A:$CY,MATCH(U$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D41),0)","v":0},{"$f":"IFERROR(IF($F41=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(V$2,A_FLOTA!$10:$10,0))*$D41,VLOOKUP($B41,'BD1 (Vehículos)'!$A:$CY,MATCH(V$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D41),0)","v":0},{"$f":"IFERROR(IF($F41=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(W$2,A_FLOTA!$10:$10,0))*$D41,VLOOKUP($B41,'BD1 (Vehículos)'!$A:$CY,MATCH(W$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D41),0)","v":0},{"$f":"IFERROR(IF($F41=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(X$2,A_FLOTA!$10:$10,0))*$D41,VLOOKUP($B41,'BD1 (Vehículos)'!$A:$CY,MATCH(X$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D41),0)","v":0},{"$f":"IFERROR(IF($F41=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Y$2,A_FLOTA!$10:$10,0))*$D41,VLOOKUP($B41,'BD1 (Vehículos)'!$A:$CY,MATCH(Y$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D41),0)","v":0},{"$f":"IFERROR(IF($F41=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Z$2,A_FLOTA!$10:$10,0))*$D41,VLOOKUP($B41,'BD1 (Vehículos)'!$A:$CY,MATCH(Z$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D41),0)","v":0},{"$f":"IFERROR(IF($F41=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AA$2,A_FLOTA!$10:$10,0))*$D41,VLOOKUP($B41,'BD1 (Vehículos)'!$A:$CY,MATCH(AA$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D41),0)","v":0},{"$f":"IFERROR(IF($F41=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AB$2,A_FLOTA!$10:$10,0))*$D41,VLOOKUP($B41,'BD1 (Vehículos)'!$A:$CY,MATCH(AB$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D41),0)","v":0},{"$f":"IF(Tabla13[[#This Row],[Reemplazado]]=\"si\",VLOOKUP(Tabla13[[#This Row],[Flota Actual]],'BD1 (Vehículos)'!A:I,9,0),A_FLOTA!$K48)","v":0}]
[{"$f":"E42&TEXT(COUNTIF($E$4:E42,E42),\"00\")","v":"039"},{"$f":"INDIRECT(\"E_OU4_2!D\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4&\":D\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4)","v":0},{"$f":"A_FLOTA!$B49","v":0},{"$f":"A_FLOTA!J49","v":0},{"$f":"A_FLOTA!$F49","v":0},{"$f":"INDIRECT(\"E_OU4_2!E\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4&\":E\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4)","v":""},{"$f":"IFERROR(IF($F42=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(G$2,A_FLOTA!$10:$10,0))*$D42,VLOOKUP($B42,'BD1 (Vehículos)'!$A:$CY,MATCH(G$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D42),0)","v":0},{"$f":"IFERROR(IF($F42=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(H$2,A_FLOTA!$10:$10,0))*$D42,VLOOKUP($B42,'BD1 (Vehículos)'!$A:$CY,MATCH(H$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D42),0)","v":0},{"$f":"IFERROR(IF($F42=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(I$2,A_FLOTA!$10:$10,0))*$D42,VLOOKUP($B42,'BD1 (Vehículos)'!$A:$CY,MATCH(I$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D42),0)","v":0},{"$f":"IFERROR(IF($F42=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(J$2,A_FLOTA!$10:$10,0))*$D42,VLOOKUP($B42,'BD1 (Vehículos)'!$A:$CY,MATCH(J$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D42),0)","v":0},{"$f":"IFERROR(IF($F42=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(K$2,A_FLOTA!$10:$10,0))*$D42,VLOOKUP($B42,'BD1 (Vehículos)'!$A:$CY,MATCH(K$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D42),0)","v":0},{"$f":"IFERROR(IF($F42=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(L$2,A_FLOTA!$10:$10,0))*$D42,VLOOKUP($B42,'BD1 (Vehículos)'!$A:$CY,MATCH(L$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D42),0)","v":0},{"$f":"IFERROR(IF($F42=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(M$2,A_FLOTA!$10:$10,0))*$D42,VLOOKUP($B42,'BD1 (Vehículos)'!$A:$CY,MATCH(M$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D42),0)","v":0},{"$f":"IFERROR(IF($F42=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(N$2,A_FLOTA!$10:$10,0))*$D42,VLOOKUP($B42,'BD1 (Vehículos)'!$A:$CY,MATCH(N$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D42),0)","v":0},{"$f":"IFERROR(IF($F42=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(O$2,A_FLOTA!$10:$10,0))*$D42,VLOOKUP($B42,'BD1 (Vehículos)'!$A:$CY,MATCH(O$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D42),0)","v":0},{"$f":"IFERROR(IF($F42=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(P$2,A_FLOTA!$10:$10,0))*$D42,VLOOKUP($B42,'BD1 (Vehículos)'!$A:$CY,MATCH(P$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D42),0)","v":0},{"$f":"IFERROR(IF($F42=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Q$2,A_FLOTA!$10:$10,0))*$D42,VLOOKUP($B42,'BD1 (Vehículos)'!$A:$CY,MATCH(Q$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D42),0)","v":0},{"$f":"SUM(Tabla13[[#This Row],[Costo de adquisición]:[Costo total del energético]])","v":0},{"$f":"IFERROR(IF($F42=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(S$2,A_FLOTA!$10:$10,0))*$D42,VLOOKUP($B42,'BD1 (Vehículos)'!$A:$CY,MATCH(S$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D42),0)","v":0},{"$f":"IFERROR(IF($F42=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(T$2,A_FLOTA!$10:$10,0))*$D42,VLOOKUP($B42,'BD1 (Vehículos)'!$A:$CY,MATCH(T$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D42),0)","v":0},{"$f":"IFERROR(IF($F42=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(U$2,A_FLOTA!$10:$10,0))*$D42,VLOOKUP($B42,'BD1 (Vehículos)'!$A:$CY,MATCH(U$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D42),0)","v":0},{"$f":"IFERROR(IF($F42=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(V$2,A_FLOTA!$10:$10,0))*$D42,VLOOKUP($B42,'BD1 (Vehículos)'!$A:$CY,MATCH(V$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D42),0)","v":0},{"$f":"IFERROR(IF($F42=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(W$2,A_FLOTA!$10:$10,0))*$D42,VLOOKUP($B42,'BD1 (Vehículos)'!$A:$CY,MATCH(W$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D42),0)","v":0},{"$f":"IFERROR(IF($F42=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(X$2,A_FLOTA!$10:$10,0))*$D42,VLOOKUP($B42,'BD1 (Vehículos)'!$A:$CY,MATCH(X$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D42),0)","v":0},{"$f":"IFERROR(IF($F42=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Y$2,A_FLOTA!$10:$10,0))*$D42,VLOOKUP($B42,'BD1 (Vehículos)'!$A:$CY,MATCH(Y$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D42),0)","v":0},{"$f":"IFERROR(IF($F42=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Z$2,A_FLOTA!$10:$10,0))*$D42,VLOOKUP($B42,'BD1 (Vehículos)'!$A:$CY,MATCH(Z$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D42),0)","v":0},{"$f":"IFERROR(IF($F42=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AA$2,A_FLOTA!$10:$10,0))*$D42,VLOOKUP($B42,'BD1 (Vehículos)'!$A:$CY,MATCH(AA$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D42),0)","v":0},{"$f":"IFERROR(IF($F42=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AB$2,A_FLOTA!$10:$10,0))*$D42,VLOOKUP($B42,'BD1 (Vehículos)'!$A:$CY,MATCH(AB$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D42),0)","v":0},{"$f":"IF(Tabla13[[#This Row],[Reemplazado]]=\"si\",VLOOKUP(Tabla13[[#This Row],[Flota Actual]],'BD1 (Vehículos)'!A:I,9,0),A_FLOTA!$K49)","v":0}]
[{"$f":"E43&TEXT(COUNTIF($E$4:E43,E43),\"00\")","v":"040"},{"$f":"INDIRECT(\"E_OU4_2!D\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4&\":D\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4)","v":0},{"$f":"A_FLOTA!$B50","v":0},{"$f":"A_FLOTA!J50","v":0},{"$f":"A_FLOTA!$F50","v":0},{"$f":"INDIRECT(\"E_OU4_2!E\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4&\":E\"&MATCH(\"Sustitución\",E_OU4_2!$B:$B,0)+ROW()-4)","v":""},{"$f":"IFERROR(IF($F43=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(G$2,A_FLOTA!$10:$10,0))*$D43,VLOOKUP($B43,'BD1 (Vehículos)'!$A:$CY,MATCH(G$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D43),0)","v":0},{"$f":"IFERROR(IF($F43=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(H$2,A_FLOTA!$10:$10,0))*$D43,VLOOKUP($B43,'BD1 (Vehículos)'!$A:$CY,MATCH(H$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D43),0)","v":0},{"$f":"IFERROR(IF($F43=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(I$2,A_FLOTA!$10:$10,0))*$D43,VLOOKUP($B43,'BD1 (Vehículos)'!$A:$CY,MATCH(I$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D43),0)","v":0},{"$f":"IFERROR(IF($F43=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(J$2,A_FLOTA!$10:$10,0))*$D43,VLOOKUP($B43,'BD1 (Vehículos)'!$A:$CY,MATCH(J$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D43),0)","v":0},{"$f":"IFERROR(IF($F43=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(K$2,A_FLOTA!$10:$10,0))*$D43,VLOOKUP($B43,'BD1 (Vehículos)'!$A:$CY,MATCH(K$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D43),0)","v":0},{"$f":"IFERROR(IF($F43=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(L$2,A_FLOTA!$10:$10,0))*$D43,VLOOKUP($B43,'BD1 (Vehículos)'!$A:$CY,MATCH(L$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D43),0)","v":0},{"$f":"IFERROR(IF($F43=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(M$2,A_FLOTA!$10:$10,0))*$D43,VLOOKUP($B43,'BD1 (Vehículos)'!$A:$CY,MATCH(M$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D43),0)","v":0},{"$f":"IFERROR(IF($F43=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(N$2,A_FLOTA!$10:$10,0))*$D43,VLOOKUP($B43,'BD1 (Vehículos)'!$A:$CY,MATCH(N$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D43),0)","v":0},{"$f":"IFERROR(IF($F43=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(O$2,A_FLOTA!$10:$10,0))*$D43,VLOOKUP($B43,'BD1 (Vehículos)'!$A:$CY,MATCH(O$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D43),0)","v":0},{"$f":"IFERROR(IF($F43=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(P$2,A_FLOTA!$10:$10,0))*$D43,VLOOKUP($B43,'BD1 (Vehículos)'!$A:$CY,MATCH(P$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D43),0)","v":0},{"$f":"IFERROR(IF($F43=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Q$2,A_FLOTA!$10:$10,0))*$D43,VLOOKUP($B43,'BD1 (Vehículos)'!$A:$CY,MATCH(Q$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D43),0)","v":0},{"$f":"SUM(Tabla13[[#This Row],[Costo de adquisición]:[Costo total del energético]])","v":0},{"$f":"IFERROR(IF($F43=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(S$2,A_FLOTA!$10:$10,0))*$D43,VLOOKUP($B43,'BD1 (Vehículos)'!$A:$CY,MATCH(S$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D43),0)","v":0},{"$f":"IFERROR(IF($F43=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(T$2,A_FLOTA!$10:$10,0))*$D43,VLOOKUP($B43,'BD1 (Vehículos)'!$A:$CY,MATCH(T$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D43),0)","v":0},{"$f":"IFERROR(IF($F43=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(U$2,A_FLOTA!$10:$10,0))*$D43,VLOOKUP($B43,'BD1 (Vehículos)'!$A:$CY,MATCH(U$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D43),0)","v":0},{"$f":"IFERROR(IF($F43=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(V$2,A_FLOTA!$10:$10,0))*$D43,VLOOKUP($B43,'BD1 (Vehículos)'!$A:$CY,MATCH(V$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D43),0)","v":0},{"$f":"IFERROR(IF($F43=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(W$2,A_FLOTA!$10:$10,0))*$D43,VLOOKUP($B43,'BD1 (Vehículos)'!$A:$CY,MATCH(W$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D43),0)","v":0},{"$f":"IFERROR(IF($F43=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(X$2,A_FLOTA!$10:$10,0))*$D43,VLOOKUP($B43,'BD1 (Vehículos)'!$A:$CY,MATCH(X$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D43),0)","v":0},{"$f":"IFERROR(IF($F43=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Y$2,A_FLOTA!$10:$10,0))*$D43,VLOOKUP($B43,'BD1 (Vehículos)'!$A:$CY,MATCH(Y$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D43),0)","v":0},{"$f":"IFERROR(IF($F43=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(Z$2,A_FLOTA!$10:$10,0))*$D43,VLOOKUP($B43,'BD1 (Vehículos)'!$A:$CY,MATCH(Z$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D43),0)","v":0},{"$f":"IFERROR(IF($F43=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AA$2,A_FLOTA!$10:$10,0))*$D43,VLOOKUP($B43,'BD1 (Vehículos)'!$A:$CY,MATCH(AA$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D43),0)","v":0},{"$f":"IFERROR(IF($F43=\"NO\",INDEX(A_FLOTA!$1:$1048576,ROW()+7,MATCH(AB$2,A_FLOTA!$10:$10,0))*$D43,VLOOKUP($B43,'BD1 (Vehículos)'!$A:$CY,MATCH(AB$1,'BD1 (Vehículos)'!$7:$7,0),0)*$D43),0)","v":0},{"$f":"IF(Tabla13[[#This Row],[Reemplazado]]=\"si\",VLOOKUP(Tabla13[[#This Row],[Flota Actual]],'BD1 (Vehículos)'!A:I,9,0),A_FLOTA!$K50)","v":0}]

{"sheet":"VALORES","index":38,"n_rows":64,"n_cols":41,"rows_kept":64,"cut":false,"hidden":false,"merged":[[0,19,0,21]]}
[null,"Tren Motriz","Unidad en Flota","Unidad en costos","factor",null,"Categoría del Vehículo",null,null,"Escenarios",null,"Año Objetivo",null,"Criterio de sustitución",null,"Función Objetivo",null,"Tipo de servicio",null,"Clasificación Automóviles por valor",null,null,null,"Tipo de combustible",null,"Unidades de Eficiencia",null,"REDUC_CM_ICE",null,null,"Unidades de Eficiencia",null,null,"Tren Motriz","CTP","EMISIONES",null,"Año",null,"Lista","ORDEN"]
[null,"ICE","M3/KM","GALON",3.7854100000000002,null,"Automóvil","AUTO",null,"Ref",null,2021,null,"Antigüedad",null,"Minimizar CTP",{"$f":"COUNTIF(A_FLOTA!$G:$G,VALORES!R2)","v":0},"Público",null,0,48029000,1,null,"GNC",null,"M3/KM",null,0.01,null,"ICE","L/KM",null,null,"ICE",{"$f":"IF(SUMIF(B_OU4!$I:$I,VALORES!$AH2,B_OU4!$K:$K)=0,NA(),SUMIF(B_OU4!$I:$I,VALORES!$AH2,B_OU4!$K:$K))","v":{"$error":"#N/A"}},{"$f":"IF(SUMIF(E_OU4!$I:$I,VALORES!$AH2,E_OU4!$K:$K)=0,NA(),SUMIF(E_OU4!$I:$I,VALORES!$AH2,E_OU4!$K:$K))","v":{"$error":"#N/A"}},null,1960,null,1,"BEV"]
[null,"GNC","M3/KM","M3",1,null,"Campero","CAMP",null,"Alto",null,2022,null,"Eficiencia",null,"Minimizar Emisiones",{"$f":"COUNTIF(A_FLOTA!$G:$G,VALORES!R3)","v":0},"Particular",null,{"$f":"+U2+1","v":48029001},108063000,2,null,"GNL",null,"L/KM",null,null,null,"GNC","M3/KM","KM/M3",null,"GNC",{"$f":"IF(SUMIF(B_OU4!$I:$I,VALORES!$AH3,B_OU4!$K:$K)=0,NA(),SUMIF(B_OU4!$I:$I,VALORES!$AH3,B_OU4!$K:$K))","v":{"$error":"#N/A"}},{"$f":"IF(SUMIF(E_OU4!$I:$I,VALORES!$AH3,E_OU4!$K:$K)=0,NA(),SUMIF(E_OU4!$I:$I,VALORES!$AH3,E_OU4!$K:$K))","v":{"$error":"#N/A"}},null,1961,null,2,"HEV"]
[null,"GNL","L/KM","M3",1000,null,"Camioneta","CAMT",null,"Bajo",null,2023,null,null,null,null,{"$f":"COUNTIF(A_FLOTA!$G:$G,VALORES!R4)","v":0},"Oficial",null,{"$f":"+U3+1","v":108063001},null,3,null,"Gasolina",null,"KWH/KM",null,null,null,"GNL","M3/KM","KM/M3",null,"GNL",{"$f":"IF(SUMIF(B_OU4!$I:$I,VALORES!$AH4,B_OU4!$K:$K)=0,NA(),SUMIF(B_OU4!$I:$I,VALORES!$AH4,B_OU4!$K:$K))","v":{"$error":"#N/A"}},{"$f":"IF(SUMIF(E_OU4!$I:$I,VALORES!$AH4,E_OU4!$K:$K)=0,NA(),SUMIF(E_OU4!$I:$I,VALORES!$AH4,E_OU4!$K:$K))","v":{"$error":"#N/A"}},null,1962,null,3,"PHEV"]
[null,"HEV","L/KM","GALON",3.7854117839999999,null,"Motocicleta","MOTO",null,null,null,2024,null,null,null,null,null,{"$f":"MAX(Q2:Q4)","v":0},null,null,null,null,null,"Diesel",null,"KM/M3",null,null,null,"HEV","L/KM",null,null,"HEV",{"$f":"IF(SUMIF(B_OU4!$I:$I,VALORES!$AH5,B_OU4!$K:$K)=0,NA(),SUMIF(B_OU4!$I:$I,VALORES!$AH5,B_OU4!$K:$K))","v":{"$error":"#N/A"}},{"$f":"IF(SUMIF(E_OU4!$I:$I,VALORES!$AH5,E_OU4!$K:$K)=0,NA(),SUMIF(E_OU4!$I:$I,VALORES!$AH5,E_OU4!$K:$K))","v":{"$error":"#N/A"}},null,1963,null,4,"GNC"]
[null,"PHEV","KWH/KM","KWH",1,null,"Camión","CAMI",null,null,null,2025,null,null,null,null,null,null,null,null,null,null,null,"Electricidad",null,"KG/KM",null,null,null,"PHEV","L/KM",null,null,"PHEV",{"$f":"IF(SUMIF(B_OU4!$I:$I,VALORES!$AH6,B_OU4!$K:$K)=0,NA(),SUMIF(B_OU4!$I:$I,VALORES!$AH6,B_OU4!$K:$K))","v":{"$error":"#N/A"}},{"$f":"IF(SUMIF(E_OU4!$I:$I,VALORES!$AH6,E_OU4!$K:$K)=0,NA(),SUMIF(E_OU4!$I:$I,VALORES!$AH6,E_OU4!$K:$K))","v":{"$error":"#N/A"}},null,1964,null,5,"GNL"]
[null,"BEV","KG/KM","KWH",13.385,null,"Tractomula","TRAC",null,null,null,2026,null,null,null,null,null,null,null,null,null,null,null,"Hidrogeno",null,null,null,null,null,"BEV","KWH/KM",null,null,"BEV",{"$f":"IF(SUMIF(B_OU4!$I:$I,VALORES!$AH7,B_OU4!$K:$K)=0,NA(),SUMIF(B_OU4!$I:$I,VALORES!$AH7,B_OU4!$K:$K))","v":{"$error":"#N/A"}},{"$f":"IF(SUMIF(E_OU4!$I:$I,VALORES!$AH7,E_OU4!$K:$K)=0,NA(),SUMIF(E_OU4!$I:$I,VALORES!$AH7,E_OU4!$K:$K))","v":{"$error":"#N/A"}},null,1965,null,6,"ICE"]
[null,null,null,null,null,null,"Microbús","MICR",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FCEV","KG/KM",null,null,"FCEV",{"$f":"IF(SUMIF(B_OU4!$I:$I,VALORES!$AH8,B_OU4!$K:$K)=0,NA(),SUMIF(B_OU4!$I:$I,VALORES!$AH8,B_OU4!$K:$K))","v":{"$error":"#N/A"}},{"$f":"IF(SUMIF(E_OU4!$I:$I,VALORES!$AH8,E_OU4!$K:$K)=0,NA(),SUMIF(E_OU4!$I:$I,VALORES!$AH8,E_OU4!$K:$K))","v":{"$error":"#N/A"}},null,1966]
[null,null,null,null,null,null,"Bus","BUS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1967]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1968]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1969]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1970]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1971]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1972]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1973]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1974]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1975]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1976]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1977]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1978]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1979]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1980]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1981]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1982]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1983]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1984]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1985]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1986]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1987]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1988]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1989]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1990]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1991]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1992]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1993]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1994]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1995]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1996]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1997]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2000]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2004]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2005]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2006]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2007]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2008]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2009]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2010]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2011]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2012]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2013]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2014]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2015]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2016]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2017]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2018]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2019]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2022]

{"sheet":"FINAL","index":39,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[[4,2,7,7],[10,6,12,8],[14,6,16,8],[18,6,20,8]]}