{"text_format":"1","workbook":"xlsx","n_sheets":13,"sheets":["General","Tablas","InfoPro","Hoja1","IT-TA","EC-RE","EC-RP","EC-Per","EC-Mar","EC-Mar2","BT-Flex","BT-Confi","Resumen"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":4,"comments":4,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"General","index":0,"n_rows":17,"n_cols":6,"rows_kept":17,"cut":false,"hidden":false,"merged":[[2,1,2,2],[0,1,1,5]]}
[null,"Módulo de Ingreso de Información"]
[]
[]
[]
[null,"Código",3]
[null,"Nombre","Prueba 1",null,"Permisos Ambiental obtenida","NO"]
[null,"Fecha Radicación","2022-02-08"]
[null,"Hora Radicación","12:35:00"]
[null,"Capacidad (MW)",50]
[null,"Tecnología","Solar FV",null,"Costo Activos de Uso ($COP)",0]
[null,"Barra 1","Chinú",null,"Delta pérdidas (GWh)",100]
[null,"Código Asociado",null,null,"Reducción Marginal VPN ($COP)",1000000]
[null,"FPO","2025-12-31"]
[null,"FPO 2","2026-12-31"]
[null,"Obligaciones","NO"]
[null,"Requiere Expansión","NO"]
[null,"Área Eléctrica","Antioquia"]

{"sheet":"Tablas","index":1,"n_rows":19,"n_cols":23,"rows_kept":19,"cut":false,"hidden":false,"merged":[]}
[null,"Tecnologia","Factor de planta","Iflex","IE-RP","Factor ENFICC","Factor emisiones","Oferta promedio","Comentarios","Area Eléctrica",null,null,null,"FPO",null,"Fecha Radicacion","Hora Radicacion",null,"Gestion Ambiental",null,"Consulta Previa",null,"Permiso Arquelogico"]
[null,"Solar FV",0.26,0,0.31905022790180565,0.15,0,83577.200000000012,"Los parámetros fueron calculados conforme a la metodología presentada en la Circular UPME 057 de 2022.","Altántico",null,"SI",null,"2023-01-01",null,"2022-01-01","00:00:00",null,"No hay avances",null,"No hay avances",null,"No hay avances"]
[null,"Eólico Onshore",0.56999999999999995,0,0.31905022790180565,0.06,0,83577.200000000012,"Los parámetros fueron calculados conforme a la metodología presentada en la Circular UPME 057 de 2022.","Bolívar",null,"NO",null,"2037-12-31",null,"2022-03-31","23:59:59",null,"EIA",null,"Resolución. No Procede",null,"Aprobado"]
[null,"Eólico Offshore",0.56999999999999995,0,0.31905022790180565,0.06,0,83577.200000000012,"Los parámetros fueron calculados conforme a la metodología presentada en la Circular UPME 057 de 2022.","Córdoba - Sucre, Chinú",null,null,null,null,null,null,null,null,"LA",null,"Resolución. Si Procede",null,"No Aplica"]
[null,"Biomasa y Residuos",0.7,0.25,0.31905022790180565,0.83,0.37,83577.200000000012,"Los parámetros fueron calculados conforme a la metodología presentada en la Circular UPME 057 de 2022.","Córdoba - Sucre, Cerromatoso",null,null,null,null,null,null,null,null,"PA",null,"Finalizada"]
[null,"Geotérmica",0.8,0.25,0.31905022790180565,0.7,0,83577.200000000012,"Los parámetros fueron calculados conforme a la metodología presentada en la Circular UPME 057 de 2022.","Guajira - Cesar - Madgalena",null,null,null,null,null,null,null,null,"No Aplica"]
[null,"PCH",0.54,0.61,0.15509303371404598,0.15,0,158280.5,"Los parámetros fueron calculados conforme a la metodología presentada en la Circular UPME 057 de 2022.","Santander"]
[null,"Termica - Ciclo abierto",0.85,0.4,-0.57617415807300276,0.83,0.95,267152.5,"Los parámetros fueron calculados conforme a la metodología presentada en la Circular UPME 057 de 2022.","Norte de Santander"]
[null,"Termica - Ciclo combinado",0.85,0.27,-0.57617415807300276,0.83,0.95,267152.5,"Los parámetros fueron calculados conforme a la metodología presentada en la Circular UPME 057 de 2022.","Boyacá - Casanare"]
[null,"Termica a vapor",0.85,0.25,-0.57617415807300276,0.83,0.37,267152.5,"Los parámetros fueron calculados conforme a la metodología presentada en la Circular UPME 057 de 2022.","Arauca"]
[null,"Termica - diesel",0.85,0.6,-4.2828265705485453,0.83,0.77,709472.9,"Los parámetros fueron calculados conforme a la metodología presentada en la Circular UPME 057 de 2022.","Antioquia"]
[null,"Hidraulica",0.6,0.61,0.15509303371404598,0.31,0,158280.5,"Los parámetros fueron calculados conforme a la metodología presentada en la Circular UPME 057 de 2022.","Chocó"]
[null,"Cogeneracion",0.85,0.1,0.31905022790180565,0.83,0.37,83577.200000000012,"Los parámetros fueron calculados conforme a la metodología presentada en la Circular UPME 057 de 2022.","Bogotá"]
[null,null,null,null,null,null,null,null,null,"Meta - Guaviare"]
[null,null,null,null,null,null,null,null,null,"Caldas - Quidio - Risaralda"]
[null,null,null,null,null,null,null,null,null,"Valle"]
[null,null,null,null,null,null,null,null,null,"Cauca - Nariño"]
[null,null,null,null,null,null,null,null,null,"Tolima - Huila Caquetá"]
[null,null,null,null,null,null,null,null,null,"Putumayo"]

{"sheet":"InfoPro","index":2,"n_rows":144,"n_cols":16,"rows_kept":144,"cut":false,"hidden":false,"merged":[]}
["Código","Nombre","Fecha Radicación","Hora Radicación","Capacidad","Tipo","Barra 1","Código Asociado","FPO","FPO 2","Obligaciones","Requiere Expansión","Area Eléctrica","Permisos Ambiental obtenida","Costo Activos de Uso","Pérdidas reportadas"]
["SC_1753_A1","PS Pasacaballos - 99.9 MW","2022-06-23","15:33:00",99.9,"Solar FV","Pasacaballos 220","SC_1753","2025-12-31","2025-12-31","NO","NO","Bolívar","NO",0,-30.119399999999999]
["SC_1753_A2","PS Pasacaballos - 99.9 MW","2022-06-23","15:33:00",99.9,"Solar FV","Bolivar 220","SC_1753","2025-12-31","2025-12-31","NO","NO","Bolívar","NO",0,-24.4451]
["SC_1754_A1","SPK CARTAGENA SOLAR","2022-07-19","15:47:00",200,"Solar FV","Bolivar 220","SC_1754","2026-12-31","2026-12-31","NO","SI","Bolívar","NO",52686000000,-25.356670000000001]
["SC_1754_A2","SPK CARTAGENA SOLAR","2022-07-19","15:47:00",200,"Solar FV","Bolivar 500","SC_1754","2026-12-31","2026-12-31","NO","NO","Bolívar","NO",0,-23.943529999999999]
["SC_1307_A1","Orquídea del Bolívar - Pasacaballos","2022-07-15","20:22:00",112,"Solar FV","Pasacaballos 220","SC_1307","2028-12-31","2028-12-31","NO","NO","Bolívar","NO",0,-40.236440000000002]
["SC_1307_A2","Orquídea del Bolívar - Pasacaballos","2022-07-15","20:22:00",112,"Solar FV","Pasacaballos 110","SC_1307","2028-12-31","2028-12-31","NO","NO","Bolívar","NO",0,-41.003570000000003]
["SC_1607_A1","PARQUE SOLAR MANZANILLO SOL","2022-06-28","11:16:00",278.60000000000002,"Solar FV","Bolivar 500","SC_1607","2025-12-31","2025-12-31","NO","NO","Bolívar","NO",0,-82.51]
["SC_1607_A2","PARQUE SOLAR MANZANILLO SOL","2022-06-28","11:16:00",278.60000000000002,"Solar FV","Bolivar 220","SC_1607","2025-12-31","2025-12-31","NO","NO","Bolívar","NO",0,-86.49]
["SC_1003_A1","Turbaco Solar I 9,9 MW","2022-07-13","13:17:00",9.9,"Solar FV","Turbaco 13.8","SC_1003","2025-12-31","2025-12-31","NO","NO","Bolívar","NO",0,-1.96]
["SC_1003_A2","Turbaco Solar I 9,9 MW","2022-07-13","13:17:00",9.9,"Solar FV","Turbaco 110","SC_1003","2025-12-31","2025-12-31","NO","NO","Bolívar","NO",0,-1.92]
["SC_2068_A1","Pétalo del Bolívar - Calamar - 9.9 MW","2022-08-02","16:03:00",9.9,"Solar FV","Calamar 34.5","SC_2068","2026-12-31","2026-12-31","NO","NO","Bolívar","NO",0,-1.0900000000000001]
["SC_2068_A2","Pétalo del Bolívar - Calamar - 9.9 MW","2022-08-02","16:03:00",9.9,"Solar FV","Calamar 66","SC_2068","2026-12-31","2026-12-31","NO","NO","Bolívar","NO",0,-0.95]
["SC_969_A1","PROYECTO SOLAR FOTOVOLTAICO COROZOS DE 9,9 MW","2022-07-13","13:24:00",9.9,"Solar FV","Ternera 13.8","SC_969","2026-12-31","2026-12-31","NO","NO","Bolívar","NO",0,-1.0900000000000001]
["SC_969_A2","PROYECTO SOLAR FOTOVOLTAICO COROZOS DE 9,9 MW","2022-07-13","13:24:00",9.9,"Solar FV","Ternera 66","SC_969","2026-12-31","2026-12-31","NO","NO","Bolívar","NO",0,-1.1100000000000001]
["SC_970_A1","PARQUE SOLAR FOTOVOLTAICO CORALITOS DE 9,9 MW","2022-07-13","13:40:00",9.9,"Solar FV","Ternera 13.8","SC_970","2026-12-31","2026-12-31","NO","NO","Bolívar","NO",0,-1.0900000000000001]
["SC_537_A1","TERMOPALMERO II 270 MW","2022-06-16","15:41:00",270,"Termica - Ciclo combinado","Pasacaballos 220","SC_537","2026-11-30","2026-11-30","NO","NO","Bolívar","NO",0,-109.99092]
["SC_765_A1","VANUATU 9.9","2022-07-12","15:58:00",9.9,"Solar FV","Mamonal 13.8","SC_765","2025-12-31","2025-12-31","NO","NO","Bolívar","NO",0,-1.3203199999999999]
["SC_765_A2","VANUATU 9.9","2022-07-12","15:58:00",9.9,"Solar FV","Nv Cospique 13.8","SC_765","2025-12-31","2025-12-31","NO","NO","Bolívar","NO",0,-1.3459099999999999]
["SC_784_A1","TENERIFE 9.9","2022-07-12","15:56:00",9.9,"Solar FV","Bayunca 13.8","SC_784","2025-12-31","2025-12-31","NO","NO","Bolívar","NO",0,-2.5085099999999998]
["SC_784_A2","TENERIFE 9.9","2022-07-12","15:56:00",9.9,"Solar FV","Bayunca 34.5","SC_784","2025-12-31","2025-12-31","NO","NO","Bolívar","NO",0,-2.51024]
["SC_1776_A1","Pétalo del Bolívar - Zambrano","2022-07-22","15:12:00",15.5,"Solar FV","Zambrano 34.5","SC_1776","2026-01-31","2026-01-31","NO","NO","Bolívar","NO",0,-4.1817320000000002]
["SC_1776_A2","Pétalo del Bolívar - Zambrano","2022-07-15","9:28:00 a. m.",15.5,"Solar FV","Zambrano 13.8","SC_1776","2026-01-31","2026-01-31","NO","NO","Bolívar","NO",0,-3.940029]
["SC_588_A1","Cactus del Carmen del Bolívar","2022-07-15","09:29:00",8,"Solar FV","El Carmen 13.8","SC_588","2026-01-31","2026-01-31","NO","NO","Bolívar","NO",0,-1.5270526900000001]
["SC_588_A2","Cactus del Carmen del Bolívar","2022-07-15","09:29:00",8,"Solar FV","El Carmen 66","SC_588","2026-01-31","2026-01-31","NO","NO","Bolívar","NO",0,-1.40638442]
["SC_629_A1","TR Solar 3","2022-07-15","16:34:00",100,"Solar FV","Bolivar 500","SC_629","2026-12-31","2026-12-31","NO","NO","Bolívar","NO",0,-35.649048450000002]
["SC_629_A2","TR Solar 3","2022-07-15","16:34:00",100,"Solar FV","Bolivar 220","SC_629","2026-12-31","2026-12-31","NO","NO","Bolívar","NO",0,-34.699715349999998]
["SC_631_A1","TR Solar 4","2022-07-15","16:36:00",30,"Solar FV","El Carmen 66","SC_631","2026-12-31","2026-12-31","NO","NO","Bolívar","NO",0,-7.9550629449999999]
["SC_631_A2","TR Solar 4","2022-07-15","16:36:00",30,"Solar FV","El Carmen 110","SC_631","2026-12-31","2026-12-31","NO","NO","Bolívar","NO",0,-7.6718101699999997]
["SC_1705_A2","Pétalo del Bolívar - Pasacaballos 9,9 MW","2022-07-19","09:01:00",9.9,"Solar FV","Mamonal 13.8","SC_1705","2027-12-31","2027-12-31","NO","NO","Bolívar","NO",0,-2.6089000000000002]
["SC_1795_A1","PGF La Heroica II","2022-08-10","15:10:00",99.9,"Solar FV","Bolivar 66","SC_1795","2026-12-31","2026-12-31","NO","NO","Bolívar","NO",0,-9.7430000000000003]
["SC_1795_A2","PGF La Heroica II","2022-08-10","15:10:00",99.9,"Solar FV","Ternera 66","SC_1795","2026-12-31","2026-12-31","NO","NO","Bolívar","NO",0,-2.6089000000000002]
["SC_960_A2","DSE CALAMAR","2022-07-15","19:02:00",9.9,"Solar FV","Calamar 34.5","SC_960","2025-07-31","2025-07-31","NO","NO","Bolívar","NO",0,-0.33613999999999999]
["SC_980_A1","Manglar Solar","2022-07-15","09:27:00",200,"Solar FV","Bolivar 220","SC_980","2025-12-31","2025-12-31","NO","NO","Bolívar","NO",0,-11.526999999999999]
["SC_980_A2","Manglar Solar","2022-07-15","09:27:00",200,"Solar FV","Bolivar 500","SC_980","2025-12-31","2025-12-31","NO","NO","Bolívar","NO",0,-11.069000000000001]
["SC_995_A1","Ampliación Proeléctrica 90 MW a 132 MW","2022-07-15","19:16:00",42,"Termica - Ciclo combinado","Proelectrica 66","SC_995","2025-12-31","2025-12-31","NO","NO","Bolívar","NO",0,-17.13945]
["SC_1909_A1","PARQUE DE GENERACIÓN SOLAR ORION","2022-08-17","12:08:00",250,"Solar FV","Bolivar 220","SC_1909","2025-12-31","2025-12-31","NO","NO","Bolívar","NO",0,-33.863869999999999]
["SC_1909_A2","PARQUE DE GENERACIÓN SOLAR ORION","2022-08-17","12:08:00",250,"Solar FV","Bolivar 500","SC_1909","2025-12-31","2025-12-31","NO","NO","Bolívar","NO",0,-24.893350000000002]
["SC_1903_A1","PS VALLE DE LOS CARRETOS","2022-08-20","09:45:00",200,"Solar FV","Carreto 500","SC_1903","2026-12-31","2026-12-31","NO","NO","Bolívar","NO",0,-42.43]
["SC_1903_A2","PS VALLE DE LOS CARRETOS","2022-08-20","09:45:00",200,"Solar FV","Carreto 66","SC_1903","2026-12-31","2026-12-31","NO","NO","Bolívar","NO",0,-51.1]
["SC_1939_A1","EXCEDENTES AUTOGENERACION REFICAR 114 MW","2022-08-08","09:39:00",114,"Eólico onshore","Bolivar 220","SC_1939","2024-12-31","2024-12-31","NO","NO","Bolívar","NO",0,8.7843518700000001]
["SC_831_A1","Parque Solar Jonás 1 Zambrano 19.9 MW","2022-07-18","20:09:00",19.899999999999999,"Solar FV","Zambrano 66","SC_831","2023-12-31","2023-12-31","NO","NO","Bolívar","SI",0,-2559.55159]
["SC_831_A2","Parque Solar Jonás 1 Zambrano 19.9 MW","2022-07-18","20:09:00",19.899999999999999,"Solar FV","Zambrano 34.5","SC_831","2023-12-31","2023-12-31","NO","NO","Bolívar","SI",0,-2564.90717]
["SC_1101_A1","Tucanes II 9.9 MW","2022-07-15","09:30:00",9.9,"Solar FV","Bayunca 13.8","SC_1101","2024-12-31","2024-12-31","NO","NO","Bolívar","NO",0,-0.87]
["SC_1101_A2","Tucanes II 9.9 MW","2022-07-15","09:30:00",9.9,"Solar FV","Bayunca 13.8","SC_1101","2024-12-31","2024-12-31","NO","NO","Bolívar","NO",0,-0.87]
["SC_1123_A1","Brisa Solar IV 9,9 MW","2022-07-15","09:29:00",9.9,"Solar FV","Membrillal 13.8","SC_1123","2024-12-31","2024-12-31","NO","NO","Bolívar","NO",0,-1.07]
["SC_1896_A1","Platanal I","2022-08-10","16:03:00",99.9,"Solar FV","Bolivar 220","SC_1896","2026-12-31","2026-12-31","NO","NO","Bolívar","NO",0,-10.093]
["SC_1896_A2","Platanal I","2022-08-10","16:03:00",99.9,"Solar FV","Ternera 220","SC_1896","2026-12-31","2026-12-31","NO","NO","Bolívar","NO",0,-11.986000000000001]
["SC_1915_A2","Carreto Solar","2022-08-01","11:25:00",40,"Solar FV","Carreto 66","SC_1915","2026-12-31","2026-12-31","NO","NO","Bolívar","NO",0,-8.81]
["SC_2003_A1","SAN FELIPE I","2022-08-22","18:13:00",19.899999999999999,"Solar FV","Bolivar 13.8","SC_2003","2025-12-31","2025-12-31","NO","NO","Bolívar","NO",0,-2.11]
["SC_2003_A2","SAN FELIPE I","2022-08-22","18:13:00",19.899999999999999,"Solar FV","Manzanillo 13.8","SC_2003","2025-12-31","2025-12-31","NO","NO","Bolívar","NO",0,-2.0299999999999998]
["SC_1929_A1","Tucanes IV 9,9 MW","2022-08-12","10:31:00",9.9,"Solar FV","Manzanillo 13.8","SC_1929","2024-12-31","2024-12-31","NO","NO","Bolívar","NO",0,-1.83]
["SC_1963_A1","Platanal II","2022-08-11","11:51:00",99.9,"Solar FV","Bolivar 220","SC_1963","2026-12-31","2026-12-31","NO","NO","Bolívar","NO",0,-10.092000000000001]
["SC_1963_A2","Platanal II","2022-08-11","11:51:00",99.9,"Solar FV","Ternera 220","SC_1963","2026-12-31","2026-12-31","NO","NO","Bolívar","NO",0,-11.984999999999999]
["SC_1969_A1","Platanal III","2022-08-11","11:55:00",99.9,"Solar FV","Bolivar 220","SC_1969","2026-12-31","2026-12-31","NO","NO","Bolívar","NO",0,-10.092000000000001]
["SC_1969_A2","Platanal III","2022-08-11","11:55:00",99.9,"Solar FV","Ternera 220","SC_1969","2026-12-31","2026-12-31","NO","NO","Bolívar","NO",0,-11.984999999999999]
["SC_1975_A1","Platanal IV","2022-08-11","11:58:00",99.9,"Solar FV","Bolivar 220","SC_1975","2026-12-31","2026-12-31","NO","NO","Bolívar","NO",0,-10.092000000000001]
["SC_1975_A2","Platanal IV","2022-08-11","11:58:00",99.9,"Solar FV","Ternera 220","SC_1975","2026-12-31","2026-12-31","NO","NO","Bolívar","NO",0,-11.984999999999999]
["SC_1976_A1","Platanal V","2022-08-11","12:01:00",99.9,"Solar FV","Bolivar 220","SC_1976","2026-12-31","2026-12-31","NO","NO","Bolívar","NO",0,-10.092000000000001]
["SC_1976_A2","Platanal V","2022-08-11","12:01:00",99.9,"Solar FV","Ternera 220","SC_1976","2026-12-31","2026-12-31","NO","NO","Bolívar","NO",0,-11.984999999999999]
["SC_1801_A1","Tucanes III de 9,9 ME","2022-08-17","15:32:00",9.9,"Solar FV","Manzanillo 13.8","SC_1801","2024-12-31","2024-12-31","NO","NO","Bolívar","NO",0,-0.89]
["SC_1832_A1","Platanal VIII 99,9 MW","2022-08-12","14:31:00",99.9,"Solar FV","Bolivar 220","SC_1832","2026-12-31","2026-12-31","NO","NO","Bolívar","NO",0,-10.092000000000001]
["SC_1832_A2","Platanal VIII 99,9 MW","2022-08-12","14:31:00",99.9,"Solar FV","Ternera 220","SC_1832","2026-12-31","2026-12-31","NO","NO","Bolívar","NO",0,-11.984999999999999]
["SC_1841_A1","La Heroica 99,9 MW","2022-08-14","10:21:00",99.9,"Solar FV","Bolivar 66","SC_1841","2026-12-31","2026-12-31","NO","NO","Bolívar","NO",0,-9.7430000000000003]
["SC_1841_A2","La Heroica 99,9 MW","2022-08-14","10:21:00",99.9,"Solar FV","Ternera 66","SC_1841","2026-12-31","2026-12-31","NO","NO","Bolívar","NO",0,-10.939]
["SC_1184_A1","Parque Solar Cetus 50 MW","2022-07-16","14:30:00",50,"Solar FV","Mamonal 66","SC_1184","2025-12-31","2025-12-31","NO","NO","Bolívar","NO",0,-12.418509999999999]
["SC_1184_A2","Parque Solar Cetus 50 MW","2022-07-16","14:30:00",50,"Solar FV","Membrillal 66","SC_1184","2025-12-31","2025-12-31","NO","NO","Bolívar","NO",0,-13.12651]
["SC_2097_A1","San Felipe II 19,9 MW","2022-08-22","18:48:00",19.899999999999999,"Solar FV","Bolivar 13.8","SC_2097","2025-12-31","2025-12-31","NO","NO","Bolívar","NO",0,-2.11]
["SC_2097_A2","San Felipe II 19,9 MW","2022-08-22","18:48:00",19.899999999999999,"Solar FV","Manzanillo 13.8","SC_2097","2025-12-31","2025-12-31","NO","NO","Bolívar","NO",0,-2.0299999999999998]
["SC_1196_A1","Parque Solar Aldebaran 200 MW","2022-07-15","18:14:00",200,"Solar FV","Bolivar 500","SC_1196","2026-11-30","2026-11-30","NO","NO","Bolívar","NO",0,-18.73]
["SC_1196_A2","Parque Solar Aldebaran 200 MW","2022-07-15","18:14:00",200,"Solar FV","Bolivar 220","SC_1196","2026-11-30","2026-11-30","NO","NO","Bolívar","NO",0,-21.05]
["SC_1209_A1","Totumo","2022-07-15","16:24:00",150,"Solar FV","Bolivar 220","SC_1209","2026-12-31","2026-12-31","NO","NO","Bolívar","NO",0,-15.07]
["SC_1209_A2","Totumo","2022-07-15","16:24:00",150,"Solar FV","Bolivar 500","SC_1209","2026-12-31","2026-12-31","NO","NO","Bolívar","NO",0,-13.41]
["SC_2285_A1","PARQUE SOLAR CORALES DE 19,9MW","2022-07-15","09:37:00",19.899999999999999,"Solar FV","Ternera 13.8","SC_2285","2025-12-31","2025-12-31","NO","NO","Bolívar","NO",0,-0.73]
["SC_1241_A1","Turbaco Solar II 9,9 MW","2022-07-15","11:24:00",9.9,"Solar FV","Turbaco 13.8","SC_1241","2025-12-31","2025-12-31","NO","NO","Bolívar","NO",0,-1.96]
["SC_1241_A2","Turbaco Solar II 9,9 MW","2022-07-15","11:24:00",9.9,"Solar FV","Turbaco 110","SC_1241","2025-12-31","2025-12-31","NO","NO","Bolívar","NO",0,-1.92]
["SC_1260_A1","Parque Solar Altar de 130 MW ( entrega 100MW)","2022-07-17","09:24:00",100,"Solar FV","Bolivar 500","SC_1260","2028-11-30","2028-11-30","NO","NO","Bolívar","NO",0,-8.3000000000000007]
["SC_1260_A2","Parque Solar Altar de 130 MW ( entrega 100MW)","2022-07-17","09:24:00",100,"Solar FV","Bolivar 220","SC_1260","2028-11-30","2028-11-30","NO","NO","Bolívar","NO",0,-9.42]
["SC_1290_A2","Bonanza","2022-07-18","18:29:00",9.9,"Solar FV","Manzanillo 13.8","SC_1290","2024-12-10","2024-12-10","NO","NO","Bolívar","NO",0,-0.01]
["SC_1428_A1","Parque Solar Aldebarán","2022-07-17","21:18:00",200,"Solar FV","Bolivar 500","SC_1428","2026-11-27","2026-11-27","NO","NO","Bolívar","NO",0,-18.73]
["SC_1428_A2","Parque Solar Aldebarán","2022-07-17","21:18:00",200,"Solar FV","Bolivar 220","SC_1428","2026-11-27","2026-11-27","NO","NO","Bolívar","NO",0,-21.04]
["SC_2045_A1","PARQUE SOLAR MEMBRILLAL","2022-08-24","20:28:00",9.9,"Solar FV","Membrillal 66","SC_2045","2024-07-10","2024-07-10","NO","NO","Bolívar","NO",0,-0.28999999999999998]
["SC_2045_A2","PARQUE SOLAR MEMBRILLAL","2022-08-24","20:28:00",9.9,"Solar FV","Membrillal 13.8","SC_2045","2024-07-10","2024-07-10","NO","NO","Bolívar","NO",0,-0.3]
["SC_2047_A1","PARQUE SOLAR FOTOSFERA","2022-08-24","19:22:00",9.9,"Solar FV","Manzanillo 66","SC_2047","2024-07-31","2024-07-31","NO","NO","Bolívar","NO",0,-0.57999999999999996]
["SC_2047_A2","PARQUE SOLAR FOTOSFERA","2022-08-24","19:22:00",9.9,"Solar FV","Manzanillo 13.8","SC_2047","2024-07-31","2024-07-31","NO","NO","Bolívar","NO",0,-0.61]
["SC_2048_A1","PARQUE SOLAR EL NUCLEO","2022-08-24","20:35:00",3,"Solar FV","Bayunca 13.8","SC_2048","2024-12-25","2024-12-25","NO","NO","Bolívar","NO",0,-0.3]
["SC_2048_A2","PARQUE SOLAR EL NUCLEO","2022-08-24","20:35:00",3,"Solar FV","Manzanillo 13.8","SC_2048","2024-12-25","2024-12-25","NO","NO","Bolívar","NO",0,-0.35]
["SC_2009_A1","Parque Solar Bolivar","2022-08-05","12:01:00",9.9,"Solar FV","Bayunca 34.5","SC_2009","2025-12-31","2025-12-31","NO","NO","Bolívar","NO",0,-1.431]
["SC_2009_A2","Parque Solar Bolivar","2022-08-05","12:01:00",9.9,"Solar FV","Bayunca 13.8","SC_2009","2025-12-31","2025-12-31","NO","NO","Bolívar","NO",0,-1.4177999999999999]
["SC_2034_A1","PARQUE SOLAR CONVECTIVA","2022-08-23","21:06:00",9.9,"Solar FV","Manzanillo 66","SC_2034","2024-12-31","2024-12-31","NO","NO","Bolívar","NO",0,-0.49]
["SC_2034_A2","PARQUE SOLAR CONVECTIVA","2022-08-23","21:06:00",9.9,"Solar FV","Manzanillo 13.8","SC_2034","2024-12-31","2024-12-31","NO","NO","Bolívar","NO",0,-0.5]
["SC_2099_A1","Brezo Solar II 9,9 MW","2022-08-11","09:11:00",9.9,"Solar FV","Bolivar 13.8","SC_2099","2024-12-31","2024-12-31","NO","NO","Bolívar","NO",0,-4.1849999999999996]
["SC_2099_A2","Brezo Solar II 9,9 MW","2022-08-11","09:11:00",9.9,"Solar FV","Villa Estrella 13.8","SC_2099","2024-12-31","2024-12-31","NO","NO","Bolívar","NO",0,-3.931]
["SC_1525_A1","Parque Solar Girasol 2 50MW","2022-07-17","16:30:00",50,"Solar FV","Pasacaballos 220","SC_1525","2026-12-31","2026-12-31","NO","NO","Bolívar","NO",0,-4.7300000000000004]
["SC_1525_A2","Parque Solar Girasol 2 50MW","2022-07-17","16:30:00",50,"Solar FV","Pasacaballos 110","SC_1525","2026-12-31","2026-12-31","NO","NO","Bolívar","NO",0,-4.88]
["SC_1945_A1","Bolívar Solar (GE) 300 MW","2022-08-03","15:53:00",300,"Solar FV","Bolivar 500","SC_1945","2025-12-31","2025-12-31","NO","NO","Bolívar","NO",0,-33.06]
["SC_1945_A2","Bolívar Solar (GE) 300 MW","2022-08-03","15:53:00",300,"Solar FV","Bolivar 220","SC_1945","2025-12-31","2025-12-31","NO","NO","Bolívar","NO",0,-36.79]
["SC_2179_A1","EL FRESNILLO - 200 MW","2022-08-03","08:56:00",200,"Solar FV","Bolivar 220","SC_2179","2027-06-30","2027-06-30","NO","NO","Bolívar","NO",0,9.6]
["SC_2179_A2","EL FRESNILLO - 200 MW","2022-08-03","08:56:00",200,"Solar FV","Bolivar 500","SC_2179","2027-06-30","2027-06-30","NO","NO","Bolívar","NO",0,8.5399999999999991]
["SC_1521_A1","Brezo Solar I 9,9 MW","2022-07-18","08:37:00",9.9,"Solar FV","Bolivar 13.8","SC_1521","2024-12-31","2024-12-31","NO","NO","Bolívar","SI",0,-4.1849999999999996]
["SC_2201_A1","Parque Solar Girasol 1 100MW","2022-08-11","14:21:00",100,"Solar FV","Pasacaballos 220","SC_2201","2026-12-31","2026-12-31","NO","NO","Bolívar","NO",0,-9.8000000000000007]
["SC_2201_A2","Parque Solar Girasol 1 100MW","2022-08-11","14:21:00",100,"Solar FV","Pasacaballos 110","SC_2201","2026-12-31","2026-12-31","NO","NO","Bolívar","NO",0,-10.130000000000001]
["SC_2203_A1","Parque Solar Montes de Maria - 19.9 MW","2022-08-17","16:21:00",19.899999999999999,"Solar FV","San Jacinto 66","SC_2203","2026-12-31","2026-12-31","NO","NO","Bolívar","NO",0,-1.85]
["SC_2203_A2","Parque Solar Montes de Maria - 19.9 MW","2022-08-17","16:21:00",19.899999999999999,"Solar FV","El Carmen 66","SC_2203","2026-12-31","2026-12-31","NO","NO","Bolívar","NO",0,-2.02]
["SC_2146_A1","Parque Eolico Vientos de Bolivar","2022-08-08","09:44:00",150,"Eólico Onshore","Bolivar 220","SC_2146","2025-12-31","2025-12-31","NO","SI","Bolívar","NO",52686380000,-30.119]
["SC_2146_A2","Parque Eolico Vientos de Bolivar","2022-08-08","09:44:00",150,"Eólico Onshore","Bolivar 500","SC_2146","2025-12-31","2025-12-31","NO","NO","Bolívar","NO",0,-24.445]
["SC_2000_A1","Cartagena Floating Solar 10 MW","2022-08-03","16:32:00",10,"Solar FV","Cartagena 66","SC_2000","2024-12-31","2024-12-31","NO","NO","Bolívar","NO",0,-1.18]
["SC_2000_A2","Cartagena Floating Solar 10 MW","2022-08-03","16:32:00",10,"Solar FV","Cartagena 220","SC_2000","2024-12-31","2024-12-31","NO","NO","Bolívar","NO",0,-1.18]
["SC_2019_A1","Brisa Solar V 9,9 MW","2022-08-09","14:56:00",9.9,"Solar FV","Nv Cospique 13.8","SC_2019","2025-12-31","2025-12-31","NO","NO","Bolívar","NO",0,-1.07]
["SC_2019_A2","Brisa Solar V 9,9 MW","2022-08-09","14:56:00",9.9,"Solar FV","Membrillal 13.8","SC_2019","2025-12-31","2025-12-31","NO","NO","Bolívar","NO",0,-1.1200000000000001]
["SC_2256_A1","Planta de Energía Maicao 9.9 MW","2022-08-08","16:44:00",9.9,"Solar FV","Calamar 13.8","SC_2256","2025-01-31","2025-01-31","NO","NO","Bolívar","NO",0,-0.98799999999999999]
["SC_2256_A2","Planta de Energía Maicao 9.9 MW","2022-08-08","16:44:00",9.9,"Solar FV","Calamar 34.5","SC_2256","2025-01-31","2025-01-31","NO","NO","Bolívar","NO",0,-0.96499999999999997]
["SC_2336_A1","TOTUMITOS","2022-09-03","21:29:00",36,"Solar FV","Pasacaballos 110","SC_2336","2027-12-31","2027-12-31","NO","NO","Bolívar","NO",0,-1.7090000000000001]
["SC_2336_A2","TOTUMITOS","2022-09-03","21:29:00",36,"Solar FV","Turbaco 110","SC_2336","2027-12-31","2027-12-31","NO","NO","Bolívar","NO",0,-1.869]
["SC_2186_A1","Chiricoco 200 MW y su línea de evacuación de 500kV","2022-08-25","16:16:00",200,"Solar FV","Bolivar 500","SC_2186","2027-06-30","2027-06-30","NO","NO","Bolívar","NO",0,-110.4]
["SC_2186_A2","Chiricoco 200 MW y su línea de evacuación de 500kV","2022-08-25","16:16:00",200,"Solar FV","Bolivar 220","SC_2186","2027-06-30","2027-06-30","NO","NO","Bolívar","NO",0,-117.95]
["SC_2216_A1","Mokana 50 MW","2022-08-19","21:21:00",50,"Solar FV","Manzanillo 66","SC_2216","2024-12-31","2024-12-31","NO","NO","Bolívar","NO",0,-0.39]
["SC_2216_A2","Mokana 50 MW","2022-08-19","21:21:00",50,"Solar FV","Bayunca 66","SC_2216","2024-12-31","2024-12-31","NO","NO","Bolívar","NO",0,-0.43]
["SC_2187_A1","TERMOPLEXA","2022-08-23","17:54:00",50,"Termica - Ciclo combinado","Pasacaballos 110","SC_2187","2026-01-31","2026-01-31","NO","NO","Bolívar","NO",0,-5.1440000000000001]
["SC_2187_A2","TERMOPLEXA","2022-08-23","17:54:00",50,"Termica - Ciclo combinado","Mamonal 66","SC_2187","2026-01-31","2026-01-31","NO","NO","Bolívar","NO",0,-4.6159999999999997]
["SC_2122_A1","PARQUE EOLICO INDIA CATALINA","2022-08-04","15:34:00",300,"Eólico Offshore","Bolivar 220","SC_2122","2026-12-31","2026-12-31","NO","NO","Bolívar","NO",0,-11.84]
["SC_2122_A2","PARQUE EOLICO INDIA CATALINA","2022-08-04","15:34:00",300,"Eólico Offshore","Bolivar 500","SC_2122","2026-12-31","2026-12-31","NO","NO","Bolívar","NO",0,-7.49]
["SC_1741_A1","TR SOLAR 16","2022-07-18","23:29:00",100,"Solar FV","Bolivar 500","SC_1741","2026-12-31","2026-12-31","NO","NO","Bolívar","NO",0,-35.64]
["SC_1741_A2","TR SOLAR 16","2022-07-18","23:29:00",100,"Solar FV","Bolivar 220","SC_1741","2026-12-31","2026-12-31","NO","NO","Bolívar","NO",0,-3662]
["SC_170_A1","Calamar 250 MW","2022-01-28","18:50:00",250,"Solar FV","Carreto 500","SC_170","2024-12-31","2024-12-31","NO","SI","Bolívar","NO",8000000000,-30.53]
["SC_170_A2","Calamar 250 MW","2022-01-28","18:50:00",250,"Solar FV","Carreto 66","SC_170","2024-12-31","2024-12-31","NO","SI","Bolívar","NO",8000000000,-29.33]
["SC_829_A1","OWF BITÁCORA","2022-08-03","12:07:00",300,"Eólico Offshore","Pasacaballos 220","SC_829","2032-12-31","2032-12-31","NO","SI","Bolívar","NO",38374790000,-26.44]
["SC_829_A2","OWF BITÁCORA","2022-08-03","12:07:00",300,"Eólico Offshore","Bolivar 220","SC_829","2032-12-31","2032-12-31","NO","SI","Bolívar","NO",46345400000,-27.07]
["SC_436_A1","SOLANO SOLAR II 200 MW","2022-05-18","14:50:00",200,"Solar FV","Bolivar 500","SC_436","2026-12-31","2026-12-31","NO","NO","Bolívar","NO",0,-52.93]
["SC_436_A2","SOLANO SOLAR II 200 MW","2022-05-18","14:50:00",200,"Solar FV","Bolivar 220","SC_436","2026-12-31","2026-12-31","NO","NO","Bolívar","NO",0,-61.65]
["SC_484_A1","PARQUE SOLAR CORALES 300 MW","2022-05-21","13:50:00",300,"Solar FV","Bolivar 500","SC_484","2026-12-31","2026-12-31","NO","NO","Bolívar","NO",0,-127.26]
["SC_501_A1","SOLANO EÓLICO II DE 300 MW","2022-05-23","20:23:00",300,"Eólico Onshore","Bolivar 500","SC_501","2027-12-31","2027-12-31","NO","NO","Bolívar","NO",0,-103.95]
["SC_501_A2","SOLANO EÓLICO II DE 300 MW","2022-05-23","20:23:00",300,"Eólico Onshore","Bolivar 220","SC_501","2027-12-31","2027-12-31","NO","NO","Bolívar","NO",0,-112.75]
["SC_545_A1","PARAISO","2022-06-08","11:53:00",7,"Solar FV","San Juan Nepomuceno 13.8","SC_545","2025-07-31","2025-07-31","NO","NO","Bolívar","NO",0,-0.56999999999999995]
["SC_545_A2","PARAISO","2022-06-08","11:53:00",7,"Solar FV","San Juan Nepomuceno 34.5","SC_545","2025-07-31","2025-07-31","NO","NO","Bolívar","NO",0,-0.6]
["SC_1220_A1","OWF GALEON","2022-08-03","3:02:00 p. m.",300,"Eólico Offshore","Bolivar 500","SC_1220","2032-04-08","2032-04-08","NO","SI","Bolívar","NO",351870000,-18.664459999999998]
["SC_1220_A2","OWF GALEON","2022-08-03","3:02:00 p. m.",300,"Eólico Offshore","Bolivar 220","SC_1220","2032-04-08","2032-04-08","NO","SI","Bolívar","NO",52694000000,-17.880990000000001]
["SC_1758_A1","MIRAMAR 100 MW","2022-07-21","9:28:00 p. m.",100,"Solar FV","Bolivar 500","SC_1758","2027-12-31","2027-12-31","NO","NO","Bolívar","NO",0,-9.3699999999999992]
["SC_1758_A2","MIRAMAR 100 MW","2022-07-21","9:28:00 p. m.",100,"Solar FV","Bolivar 220","SC_1758","2027-12-31","2027-12-31","NO","NO","Bolívar","NO",0,-10.49]
["SC_1760_A1","Velero 100 MW","2022-07-21","9:30:00 p. m.",100,"Solar FV","Bolivar 500","SC_1760","2028-12-31","2028-12-31","NO","NO","Bolívar","NO",0,-8.2899999999999991]
["SC_1760_A2","Velero 100 MW","2022-07-21","9:30:00 p. m.",100,"Solar FV","Bolivar 220","SC_1760","2028-12-31","2028-12-31","NO","NO","Bolívar","NO",0,-9.41]
["SC_2140_A1","Centro de Generación La Belleza","2022-08-30","09:46:00",9.9,"Termica - Ciclo abierto","Plato 34.5","SC_2140","2024-07-01","2024-07-01","NO","NO","Bolívar","NO",0,-2.319]
["SC_2272_A1","TERMOPLATO","2022-08-16","1:06:00 p. m.",9.9,"Termica - Ciclo abierto","Plato 34.5","SC_2272","2024-12-31","2024-12-31","NO","NO","Bolívar","NO",0,3.254]
["SC_2272_A2","TERMOPLATO","2022-08-16","1:06:00 p. m.",9.9,"Termica - Ciclo abierto","Plato 13.8","SC_2272","2024-12-31","2024-12-31","NO","NO","Bolívar","NO",0,3.1110000000000002]

{"sheet":"Hoja1","index":3,"n_rows":158,"n_cols":23,"rows_kept":158,"cut":false,"hidden":true,"merged":[]}
[null,"a","b","c","d","e",null,null,null,null,null,"a","b",null,null,null,null,null,null,"a","b","c","d"]
[null,"SC_170",0,{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B2)","v":2},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C2)","v":0},{"$f":"IF(E2=0,IF(D2=0,\"NO\",\"SI\"),\"SI\")","v":"SI"},null,null,null,"SC_1753",null,"SC_1753",{"$f":"COUNTIF($J$2:$J$144,L2)","v":2},null,null,null,null,null,null,"SC_9",{"$f":"COUNTIF($B$2:$B$85,T2)","v":0},{"$f":"COUNTIF($C$1:$C$84,T2)","v":0},{"$f":"SUM(U2:V2)","v":0}]
[null,"SC_314","SC_829",{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B3)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C3)","v":2},{"$f":"IF(E3=0,IF(D3=0,\"NO\",\"SI\"),\"SI\")","v":"SI"},null,null,null,"SC_1753",null,"SC_1753",{"$f":"COUNTIF($J$2:$J$144,L3)","v":2},null,null,null,null,null,null,"SC_36",{"$f":"COUNTIF($B$2:$B$85,T3)","v":0},{"$f":"COUNTIF($C$1:$C$84,T3)","v":0},{"$f":"SUM(U3:V3)","v":0}]
[null,"SC_436",0,{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B4)","v":2},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C4)","v":0},"SI",null,null,null,"SC_1754",null,"SC_1754",2,null,null,null,null,null,null,"SC_57",0,0,0]
[null,"SC_484",0,{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B5)","v":1},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C5)","v":0},"SI",null,null,null,"SC_1754",null,"SC_1754",2,null,null,null,null,null,null,"SC_128",0,0,0]
[null,"SC_501",0,{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B6)","v":2},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C6)","v":0},"SI",null,null,null,"SC_1307",null,"SC_1307",2,null,null,null,null,null,null,"SC_193",0,0,0]
[null,"SC_640","SC_1753",{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B7)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C7)","v":2},"SI",null,null,null,"SC_1307",null,"SC_1307",2,null,null,null,null,null,null,"SC_204",0,0,0]
[null,"SC_864","SC_1754",{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B8)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C8)","v":2},"SI",null,null,null,"SC_1607",null,"SC_1607",2,null,null,null,null,null,null,"SC_217",0,0,0]
[null,"SC_646","SC_1307",{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B9)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C9)","v":2},"SI",null,null,null,"SC_1607",null,"SC_1607",2,null,null,null,null,null,null,"SC_919",0,0,0]
[null,"SC_678","SC_1607",{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B10)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C10)","v":2},"SI",null,null,null,"SC_1003",null,"SC_1003",2,null,null,null,null,null,null,"SC_848",0,0,0]
[null,"SC_1003",0,{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B11)","v":2},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C11)","v":0},"SI",null,null,null,"SC_1003",null,"SC_1003",2,null,null,null,null,null,null,"SC_947",0,0,0]
[null,"SC_577","SC_2068",{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B12)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C12)","v":2},"SI",null,null,null,"SC_2068",null,"SC_2068",2,null,null,null,null,null,null,"SC_955",0,0,0]
[null,"SC_545",0,{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B13)","v":2},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C13)","v":0},"SI",null,null,null,"SC_2068",null,"SC_2068",2,null,null,null,null,null,null,"SC_956",1,0,1]
[null,"SC_969",0,{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B14)","v":2},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C14)","v":0},"SI",null,null,null,"SC_969",null,"SC_969",2,null,null,null,null,null,null,"SC_823",0,0,0]
[null,"SC_970",0,{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B15)","v":1},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C15)","v":0},"SI",null,null,null,"SC_969",null,"SC_969",2,null,null,null,null,null,null,"SC_999",0,0,0]
[null,"SC_385","SC_1372",{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B16)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C16)","v":0},"NO",null,null,null,"SC_970",null,"SC_970",1,null,null,null,null,null,null,"SC_1078",0,0,0]
[null,"SC_537",0,{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B17)","v":1},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C17)","v":0},"SI",null,null,null,"SC_537",null,"SC_1372",0,null,null,null,null,null,null,"SC_1096",0,0,0]
[null,"SC_765",0,{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B18)","v":2},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C18)","v":0},"SI",null,null,null,"SC_765",null,"SC_1372",0,null,null,null,null,null,null,"SC_1153",0,0,0]
[null,"SC_784",0,{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B19)","v":2},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C19)","v":0},"SI",null,null,null,"SC_765",null,"SC_537",1,null,null,null,null,null,null,"SC_1213",0,0,0]
[null,"SC_579","SC_1776",{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B20)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C20)","v":2},"SI",null,null,null,"SC_784",null,"SC_537",1,null,null,null,null,null,null,"SC_1225",0,0,0]
[null,"SC_588",0,{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B21)","v":2},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C21)","v":0},"SI",null,null,null,"SC_784",null,"SC_765",2,null,null,null,null,null,null,"SC_1257",0,0,0]
[null,"SC_629",0,{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B22)","v":2},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C22)","v":0},"SI",null,null,null,"SC_1776",null,"SC_765",2,null,null,null,null,null,null,"SC_1282",0,0,0]
[null,"SC_631",0,{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B23)","v":2},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C23)","v":0},"SI",null,null,null,"SC_1776",null,"SC_784",2,null,null,null,null,null,null,"SC_1283",0,0,0]
[null,"SC_647","SC_1705",{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B24)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C24)","v":1},"SI",null,null,null,"SC_588",null,"SC_784",2,null,null,null,null,null,null,"SC_1381",0,0,0]
[null,"SC_674","SC_1795",{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B25)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C25)","v":2},"SI",null,null,null,"SC_588",null,"SC_1776",2,null,null,null,null,null,null,"SC_1386",0,0,0]
[null,"SC_956","SC_1806",{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B26)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C26)","v":0},"NO",null,null,null,"SC_629",null,"SC_1776",2,null,null,null,null,null,null,"SC_1399",0,0,0]
[null,"SC_960",0,{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B27)","v":1},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C27)","v":0},"SI",null,null,null,"SC_629",null,"SC_588",2,null,null,null,null,null,null,"SC_1407",0,0,0]
[null,"SC_980",0,{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B28)","v":2},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C28)","v":0},"SI",null,null,null,"SC_631",null,"SC_588",2,null,null,null,null,null,null,"SC_1415",0,0,0]
[null,"SC_995",0,{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B29)","v":1},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C29)","v":0},"SI",null,null,null,"SC_631",null,"SC_629",2,null,null,null,null,null,null,"SC_1420",0,0,0]
[null,"SC_997","SC_1909",{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B30)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C30)","v":2},"SI",null,null,null,"SC_1705",null,"SC_629",2,null,null,null,null,null,null,"SC_1541",0,0,0]
[null,"SC_1053","SC_1903",{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B31)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C31)","v":2},"SI",null,null,null,"SC_1705",null,"SC_631",2,null,null,null,null,null,null,"SC_1543",0,0,0]
[null,"SC_1084","SC_1939",{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B32)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C32)","v":1},"SI",null,null,null,"SC_1795",null,"SC_631",2,null,null,null,null,null,null,"SC_1450",0,0,0]
[null,"SC_831",0,{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B33)","v":2},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C33)","v":0},"SI",null,null,null,"SC_1795",null,"SC_1705",2,null,null,null,null,null,null,"SC_1570",0,0,0]
[null,"SC_1101",0,{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B34)","v":2},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C34)","v":0},"SI",null,null,null,"SC_960",null,"SC_1795",2,null,null,null,null,null,null,"SC_1566",0,0,0]
[null,"SC_1123",0,{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B35)","v":1},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C35)","v":0},"SI",null,null,null,"SC_980",null,"SC_1795",2,null,null,null,null,null,null,"SC_1598",0,0,0]
[null,"SC_1143","SC_1896",{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B36)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C36)","v":2},"SI",null,null,null,"SC_980",null,"SC_1806",0,null,null,null,null,null,null,"SC_1602",0,0,0]
[null,"SC_1146","SC_1915",{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B37)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C37)","v":1},"SI",null,null,null,"SC_995",null,"SC_1806",0,null,null,null,null,null,null,"SC_1603",0,0,0]
[null,"SC_1149","SC_2003",{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B38)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C38)","v":2},"SI",null,null,null,"SC_1909",null,"SC_960",1,null,null,null,null,null,null,"SC_1616",0,0,0]
[null,"SC_1151","SC_1929",{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B39)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C39)","v":1},"SI",null,null,null,"SC_1909",null,"SC_980",2,null,null,null,null,null,null,"SC_1651",0,0,0]
[null,"SC_1156","SC_1963",{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B40)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C40)","v":2},"SI",null,null,null,"SC_1903",null,"SC_980",2,null,null,null,null,null,null,"SC_1673",0,0,0]
[null,"SC_1157","SC_1969",{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B41)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C41)","v":2},"SI",null,null,null,"SC_1903",null,"SC_995",1,null,null,null,null,null,null,"SC_1681",0,0,0]
[null,"SC_1159","SC_1975",{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B42)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C42)","v":2},"SI",null,null,null,"SC_1939",null,"SC_1909",2,null,null,null,null,null,null,"SC_1687",0,0,0]
[null,"SC_1163","SC_1976",{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B43)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C43)","v":2},"SI",null,null,null,"SC_831",null,"SC_1909",2,null,null,null,null,null,null,"SC_1688",1,0,1]
[null,"SC_1166","SC_1801",{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B44)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C44)","v":1},"SI",null,null,null,"SC_831",null,"SC_1903",2,null,null,null,null,null,null,"SC_1726",0,0,0]
[null,"SC_1170","SC_1832",{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B45)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C45)","v":2},"SI",null,null,null,"SC_1101",null,"SC_1903",2,null,null,null,null,null,null,"SC_1734",0,0,0]
[null,"SC_1172","SC_1841",{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B46)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C46)","v":2},"SI",null,null,null,"SC_1101",null,"SC_1939",1,null,null,null,null,null,null,"SC_1748",0,0,0]
[null,"SC_1184",0,{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B47)","v":2},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C47)","v":0},"SI",null,null,null,"SC_1123",null,"SC_831",2,null,null,null,null,null,null,"SC_1001",0,0,0]
[null,"SC_1193","SC_2097",{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B48)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C48)","v":2},"SI",null,null,null,"SC_1896",null,"SC_831",2,null,null,null,null,null,null,"SC_1030",0,0,0]
[null,"SC_1196",0,{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B49)","v":2},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C49)","v":0},"SI",null,null,null,"SC_1896",null,"SC_1101",2,null,null,null,null,null,null,"SC_1623",0,0,0]
[null,"SC_1209",0,{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B50)","v":2},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C50)","v":0},"SI",null,null,null,"SC_1915",null,"SC_1101",2,null,null,null,null,null,null,"SC_1639",0,0,0]
[null,"SC_1210","SC_1813",{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B51)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C51)","v":0},"NO",null,null,null,"SC_2003",null,"SC_1123",1,null,null,null,null,null,null,"SC_1646",0,0,0]
[null,"SC_1240","SC_2285",{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B52)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C52)","v":1},"SI",null,null,null,"SC_2003",null,"SC_1896",2,null,null,null,null,null,null,"SC_2269",0,0,0]
[null,"SC_1241",0,{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B53)","v":2},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C53)","v":0},"SI",null,null,null,"SC_1929",null,"SC_1896",2,null,null,null,null,null,null,"SC_1613",0,0,0]
[null,"SC_1260",0,{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B54)","v":2},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C54)","v":0},"SI",null,null,null,"SC_1963",null,"SC_1915",1,null,null,null,null,null,null,"SC_1079",0,0,0]
[null,"SC_1290",0,{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B55)","v":1},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C55)","v":0},"SI",null,null,null,"SC_1963",null,"SC_2003",2,null,null,null,null,null,null,"SC_1659",0,0,0]
[null,"SC_1428",0,{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B56)","v":2},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C56)","v":0},"SI",null,null,null,"SC_1969",null,"SC_2003",2,null,null,null,null,null,null,"SC_1751",0,0,0]
[null,"SC_1437","SC_2045",{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B57)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C57)","v":2},"SI",null,null,null,"SC_1969",null,"SC_1929",1,null,null,null,null,null,null,"SC_1565",0,0,0]
[null,"SC_1441","SC_2047",{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B58)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C58)","v":2},"SI",null,null,null,"SC_1975",null,"SC_1963",2,null,null,null,null,null,null,"SC_1686",0,0,0]
[null,"SC_1443","SC_2048",{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B59)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C59)","v":2},"SI",null,null,null,"SC_1975",null,"SC_1963",2,null,null,null,null,null,null,"SC_1708",0,0,0]
[null,"SC_1440","SC_2009",{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B60)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C60)","v":2},"SI",null,null,null,"SC_1976",null,"SC_1969",2,null,null,null,null,null,null,"SC_1692",0,0,0]
[null,"SC_1453","SC_2022",{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B61)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C61)","v":0},"NO",null,null,null,"SC_1976",null,"SC_1969",2,null,null,null,null,null,null,"SC_1595",0,0,0]
[null,"SC_1458","SC_2034",{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B62)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C62)","v":2},"SI",null,null,null,"SC_1801",null,"SC_1975",2,null,null,null,null,null,null,"SC_1700",0,0,0]
[null,"SC_1460","SC_2036",{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B63)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C63)","v":0},"NO",null,null,null,"SC_1832",null,"SC_1975",2,null,null,null,null,null,null,"SC_2061",0,0,0]
[null,"SC_1524","SC_2099",{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B64)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C64)","v":2},"SI",null,null,null,"SC_1832",null,"SC_1976",2,null,null,null,null,null,null,"SC_2129",0,0,0]
[null,"SC_1525",0,{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B65)","v":2},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C65)","v":0},"SI",null,null,null,"SC_1841",null,"SC_1976",2,null,null,null,null,null,null,"SC_1805",0,0,0]
[null,"SC_1486","SC_1945",{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B66)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C66)","v":2},"SI",null,null,null,"SC_1841",null,"SC_1801",1,null,null,null,null,null,null,"SC_1806",0,1,1]
[null,"SC_1488","SC_2012",{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B67)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C67)","v":0},{"$f":"IF(E67=0,IF(D67=0,\"NO\",\"SI\"),\"SI\")","v":"NO"},null,null,null,"SC_1184",null,"SC_1832",{"$f":"COUNTIF($J$2:$J$144,L67)","v":2},null,null,null,null,null,null,"SC_1803",{"$f":"COUNTIF($B$2:$B$85,T67)","v":0},{"$f":"COUNTIF($C$1:$C$84,T67)","v":0},{"$f":"SUM(U67:V67)","v":0}]
[null,"SC_1516","SC_2179",{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B68)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C68)","v":2},"SI",null,null,null,"SC_1184",null,"SC_1832",2,null,null,null,null,null,null,"SC_2274",0,0,0]
[null,"SC_1521",0,{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B69)","v":1},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C69)","v":0},"SI",null,null,null,"SC_2097",null,"SC_1841",2,null,null,null,null,null,null,"SC_1814",0,0,0]
[null,"SC_1522","SC_2201",{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B70)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C70)","v":2},"SI",null,null,null,"SC_2097",null,"SC_1841",2,null,null,null,null,null,null,"SC_1932",0,0,0]
[null,"SC_1574","SC_2203",{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B71)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C71)","v":2},"SI",null,null,null,"SC_1196",null,"SC_1184",2,null,null,null,null,null,null,"SC_1940",0,0,0]
[null,"SC_1576","SC_2204",{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B72)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C72)","v":0},"NO",null,null,null,"SC_1196",null,"SC_1184",2,null,null,null,null,null,null,"SC_2052",0,0,0]
[null,"SC_1562","SC_2146",{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B73)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C73)","v":2},"SI",null,null,null,"SC_1209",null,"SC_2097",2,null,null,null,null,null,null,"SC_2053",0,0,0]
[null,"SC_1582","SC_2000",{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B74)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C74)","v":2},"SI",null,null,null,"SC_1209",null,"SC_2097",2,null,null,null,null,null,null,"SC_1785",0,0,0]
[null,"SC_1586","SC_2019",{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B75)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C75)","v":2},"SI",null,null,null,"SC_2285",null,"SC_1196",2,null,null,null,null,null,null,"SC_2152",0,0,0]
[null,"SC_1589","SC_2027",{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B76)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C76)","v":0},"NO",null,null,null,"SC_1241",null,"SC_1196",2,null,null,null,null,null,null,"SC_2154",0,0,0]
[null,"SC_1641","SC_2256",{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B77)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C77)","v":2},"SI",null,null,null,"SC_1241",null,"SC_1209",2,null,null,null,null,null,null,"SC_2030",0,0,0]
[null,"SC_1660","SC_2336",{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B78)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C78)","v":2},"SI",null,null,null,"SC_1260",null,"SC_1209",2,null,null,null,null,null,null,"SC_2096",0,0,0]
[null,"SC_1669","SC_2186",{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B79)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C79)","v":2},"SI",null,null,null,"SC_1260",null,"SC_1813",0,null,null,null,null,null,null,"SC_2199",0,0,0]
[null,"SC_1688",0,{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B80)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C80)","v":0},"NO",null,null,null,"SC_1290",null,"SC_1813",0,null,null,null,null,null,null,"SC_2221",0,0,0]
[null,"SC_1690","SC_2192",{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B81)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C81)","v":0},"NO",null,null,null,"SC_1428",null,"SC_2285",1,null,null,null,null,null,null,"SC_1973",0,0,0]
[null,"SC_1701","SC_2216",{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B82)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C82)","v":2},"SI",null,null,null,"SC_1428",null,"SC_1241",2,null,null,null,null,null,null,"SC_1984",0,0,0]
[null,"SC_1736","SC_2187",{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B83)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C83)","v":2},"SI",null,null,null,"SC_2045",null,"SC_1241",2,null,null,null,null,null,null,"SC_2091",0,0,0]
[null,"SC_1739","SC_2122",{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B84)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C84)","v":2},"SI",null,null,null,"SC_2045",null,"SC_1260",2,null,null,null,null,null,null,"SC_2106",0,0,0]
[null,"SC_1741",0,{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B85)","v":2},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C85)","v":0},"SI",null,null,null,"SC_2047",null,"SC_1260",2,null,null,null,null,null,null,"SC_1996",0,0,0]
[null,null,null,null,null,null,null,null,null,"SC_2047",null,"SC_1290",1,null,null,null,null,null,null,"SC_2243",0,0,0]
[null,null,null,null,null,null,null,null,null,"SC_2048",null,"SC_1428",2,null,null,null,null,null,null,"SC_2148",0,0,0]
[null,null,null,null,null,null,null,null,null,"SC_2048",null,"SC_1428",2,null,null,null,null,null,null,"SC_2050",0,0,0]
[null,null,null,null,null,null,null,null,null,"SC_2009",null,"SC_2045",2,null,null,null,null,null,null,"SC_2093",0,0,0]
[null,null,null,null,null,null,null,null,null,"SC_2009",null,"SC_2045",2,null,null,null,null,null,null,"SC_2092",0,0,0]
[null,null,null,null,null,null,null,null,null,"SC_2022",null,"SC_2047",2,null,null,null,null,null,null,"SC_2141",0,0,0]
[null,null,null,null,null,null,null,null,null,"SC_2022",null,"SC_2047",2,null,null,null,null,null,null,"SC_2073",0,0,0]
[null,null,null,null,null,null,null,null,null,"SC_2034",null,"SC_2048",2,null,null,null,null,null,null,"SC_2181",0,0,0]
[null,null,null,null,null,null,null,null,null,"SC_2034",null,"SC_2048",2,null,null,null,null,null,null,"SC_2164",0,0,0]
[null,null,null,null,null,null,null,null,null,"SC_2036",null,"SC_2009",2,null,null,null,null,null,null,"SC_2182",0,0,0]
[null,null,null,null,null,null,null,null,null,"SC_2036",null,"SC_2009",2,null,null,null,null,null,null,"SC_2230",0,0,0]
[null,null,null,null,null,null,null,null,null,"SC_2099",null,"SC_2022",2,null,null,null,null,null,null,"SC_2244",0,0,0]
[null,null,null,null,null,null,null,null,null,"SC_2099",null,"SC_2022",2,null,null,null,null,null,null,"SC_2161",0,0,0]
[null,null,null,null,null,null,null,null,null,"SC_1525",null,"SC_2034",2,null,null,null,null,null,null,"SC_2196",0,0,0]
[null,null,null,null,null,null,null,null,null,"SC_1525",null,"SC_2034",2,null,null,null,null,null,null,"SC_1890",0,0,0]
[null,null,null,null,null,null,null,null,null,"SC_1945",null,"SC_2036",2,null,null,null,null,null,null,"SC_1893",0,0,0]
[null,null,null,null,null,null,null,null,null,"SC_1945",null,"SC_2036",2,null,null,null,null,null,null,"SC_2082",0,0,0]
[null,null,null,null,null,null,null,null,null,"SC_2179",null,"SC_2099",2,null,null,null,null,null,null,"SC_2142",0,0,0]
[null,null,null,null,null,null,null,null,null,"SC_2179",null,"SC_2099",2,null,null,null,null,null,null,"SC_2197",0,0,0]
[null,null,null,null,null,null,null,null,null,"SC_1521",null,"SC_1525",2,null,null,null,null,null,null,"SC_2282",0,0,0]
[null,null,null,null,null,null,null,null,null,"SC_2201",null,"SC_1525",2,null,null,null,null,null,null,"SC_2134",0,0,0]
[null,null,null,null,null,null,null,null,null,"SC_2201",null,"SC_1945",2,null,null,null,null,null,null,"SC_1871",0,0,0]
[null,null,null,null,null,null,null,null,null,"SC_2203",null,"SC_1945",2]
[null,null,null,null,null,null,null,null,null,"SC_2203",null,"SC_2012",0]
[null,null,null,null,null,null,null,null,null,"SC_2146",null,"SC_2012",0]
[null,null,null,null,null,null,null,null,null,"SC_2146",null,"SC_2179",2]
[null,null,null,null,null,null,null,null,null,"SC_2000",null,"SC_2179",2]
[null,null,null,null,null,null,null,null,null,"SC_2000",null,"SC_1521",1]
[null,null,null,null,null,null,null,null,null,"SC_2019",null,"SC_2201",2]
[null,null,null,null,null,null,null,null,null,"SC_2019",null,"SC_2201",2]
[null,null,null,null,null,null,null,null,null,"SC_2256",null,"SC_2203",2]
[null,null,null,null,null,null,null,null,null,"SC_2256",null,"SC_2203",2]
[null,null,null,null,null,null,null,null,null,"SC_2336",null,"SC_2204",0]
[null,null,null,null,null,null,null,null,null,"SC_2336",null,"SC_2204",0]
[null,null,null,null,null,null,null,null,null,"SC_2186",null,"SC_2146",2]
[null,null,null,null,null,null,null,null,null,"SC_2186",null,"SC_2146",2]
[null,null,null,null,null,null,null,null,null,"SC_1688",null,"SC_2000",2]
[null,null,null,null,null,null,null,null,null,"SC_1688",null,"SC_2000",2]
[null,null,null,null,null,null,null,null,null,"SC_2192",null,"SC_2019",2]
[null,null,null,null,null,null,null,null,null,"SC_2192",null,"SC_2019",2]
[null,null,null,null,null,null,null,null,null,"SC_2216",null,"SC_2027",0]
[null,null,null,null,null,null,null,null,null,"SC_2216",null,"SC_2027",0]
[null,null,null,null,null,null,null,null,null,"SC_2187",null,"SC_2027",0]
[null,null,null,null,null,null,null,null,null,"SC_2187",null,"SC_2256",2]
[null,null,null,null,null,null,null,null,null,"SC_2122",null,"SC_2256",2]
[null,null,null,null,null,null,null,null,null,"SC_2122",null,"SC_2336",{"$f":"COUNTIF($J$2:$J$144,L131)","v":2}]
[null,null,null,null,null,null,null,null,null,"SC_1741",null,"SC_2336",2]
[null,null,null,null,null,null,null,null,null,"SC_1741",null,"SC_2186",2]
[null,null,null,null,null,null,null,null,null,"SC_170",null,"SC_2186",2]
[null,null,null,null,null,null,null,null,null,"SC_170",null,"SC_1688",2]
[null,null,null,null,null,null,null,null,null,"SC_829",null,"SC_1688",2]
[null,null,null,null,null,null,null,null,null,"SC_829",null,"SC_2192",2]
[null,null,null,null,null,null,null,null,null,"SC_436",null,"SC_2192",2]
[null,null,null,null,null,null,null,null,null,"SC_436",null,"SC_2216",2]
[null,null,null,null,null,null,null,null,null,"SC_484",null,"SC_2216",2]
[null,null,null,null,null,null,null,null,null,"SC_501",null,"SC_2187",2]
[null,null,null,null,null,null,null,null,null,"SC_501",null,"SC_2187",2]
[null,null,null,null,null,null,null,null,null,"SC_545",null,"SC_2122",2]
[null,null,null,null,null,null,null,null,null,"SC_545",null,"SC_2122",2]
[null,null,null,null,null,null,null,null,null,null,null,"SC_1741",2]
[null,null,null,null,null,null,null,null,null,null,null,"SC_1741",2]
[null,null,null,null,null,null,null,null,null,null,null,"SC_68",0]
[null,null,null,null,null,null,null,null,null,null,null,"SC_170",2]
[null,null,null,null,null,null,null,null,null,null,null,"SC_170",2]
[null,null,null,null,null,null,null,null,null,null,null,"SC_829",2]
[null,null,null,null,null,null,null,null,null,null,null,"SC_829",2]
[null,null,null,null,null,null,null,null,null,null,null,"SC_436",2]
[null,null,null,null,null,null,null,null,null,null,null,"SC_436",2]
[null,null,null,null,null,null,null,null,null,null,null,"SC_484",1]
[null,null,null,null,null,null,null,null,null,null,null,"SC_501",2]
[null,null,null,null,null,null,null,null,null,null,null,"SC_501",2]
[null,null,null,null,null,null,null,null,null,null,null,"SC_545",2]
[null,null,null,null,null,null,null,null,null,null,null,"SC_545",2]

{"sheet":"IT-TA","index":4,"n_rows":147,"n_cols":10,"rows_kept":147,"cut":false,"hidden":false,"merged":[]}
[null,"Codigo","Nombre","Capacidad","Licencia Ambiental obtenida","Año de entrada","P","Total",null,"Año de Referencia"]
[null,{"$f":"IF(ISBLANK(InfoPro!A2),\"\",InfoPro!A2)","v":"SC_1753_A1"},{"$f":"IF(ISBLANK(InfoPro!B2),\"\",InfoPro!B2)","v":"PS Pasacaballos - 99.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E2),\"\",InfoPro!E2)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!N2),\"\",InfoPro!N2)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I2),\"\",YEAR(InfoPro!I2)-$J$2)","v":2},{"$f":"IF(E2=\"SI\",100,IF(E2=\"NO\",0,\"\"))","v":0},{"$f":"IF(G2=\"\",\"\",(G2))","v":0},null,2023]
[null,{"$f":"IF(ISBLANK(InfoPro!A3),\"\",InfoPro!A3)","v":"SC_1753_A2"},{"$f":"IF(ISBLANK(InfoPro!B3),\"\",InfoPro!B3)","v":"PS Pasacaballos - 99.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E3),\"\",InfoPro!E3)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!N3),\"\",InfoPro!N3)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I3),\"\",YEAR(InfoPro!I3)-$J$2)","v":2},{"$f":"IF(E3=\"SI\",100,IF(E3=\"NO\",0,\"\"))","v":0},{"$f":"IF(G3=\"\",\"\",(G3))","v":0}]
[null,{"$f":"IF(ISBLANK(InfoPro!A4),\"\",InfoPro!A4)","v":"SC_1754_A1"},{"$f":"IF(ISBLANK(InfoPro!B4),\"\",InfoPro!B4)","v":"SPK CARTAGENA SOLAR"},{"$f":"IF(ISBLANK(InfoPro!E4),\"\",InfoPro!E4)","v":200},{"$f":"IF(ISBLANK(InfoPro!N4),\"\",InfoPro!N4)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I4),\"\",YEAR(InfoPro!I4)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A5),\"\",InfoPro!A5)","v":"SC_1754_A2"},{"$f":"IF(ISBLANK(InfoPro!B5),\"\",InfoPro!B5)","v":"SPK CARTAGENA SOLAR"},{"$f":"IF(ISBLANK(InfoPro!E5),\"\",InfoPro!E5)","v":200},{"$f":"IF(ISBLANK(InfoPro!N5),\"\",InfoPro!N5)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I5),\"\",YEAR(InfoPro!I5)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A6),\"\",InfoPro!A6)","v":"SC_1307_A1"},{"$f":"IF(ISBLANK(InfoPro!B6),\"\",InfoPro!B6)","v":"Orquídea del Bolívar - Pasacaballos"},{"$f":"IF(ISBLANK(InfoPro!E6),\"\",InfoPro!E6)","v":112},{"$f":"IF(ISBLANK(InfoPro!N6),\"\",InfoPro!N6)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I6),\"\",YEAR(InfoPro!I6)-$J$2)","v":5},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A7),\"\",InfoPro!A7)","v":"SC_1307_A2"},{"$f":"IF(ISBLANK(InfoPro!B7),\"\",InfoPro!B7)","v":"Orquídea del Bolívar - Pasacaballos"},{"$f":"IF(ISBLANK(InfoPro!E7),\"\",InfoPro!E7)","v":112},{"$f":"IF(ISBLANK(InfoPro!N7),\"\",InfoPro!N7)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I7),\"\",YEAR(InfoPro!I7)-$J$2)","v":5},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A8),\"\",InfoPro!A8)","v":"SC_1607_A1"},{"$f":"IF(ISBLANK(InfoPro!B8),\"\",InfoPro!B8)","v":"PARQUE SOLAR MANZANILLO SOL"},{"$f":"IF(ISBLANK(InfoPro!E8),\"\",InfoPro!E8)","v":278.60000000000002},{"$f":"IF(ISBLANK(InfoPro!N8),\"\",InfoPro!N8)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I8),\"\",YEAR(InfoPro!I8)-$J$2)","v":2},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A9),\"\",InfoPro!A9)","v":"SC_1607_A2"},{"$f":"IF(ISBLANK(InfoPro!B9),\"\",InfoPro!B9)","v":"PARQUE SOLAR MANZANILLO SOL"},{"$f":"IF(ISBLANK(InfoPro!E9),\"\",InfoPro!E9)","v":278.60000000000002},{"$f":"IF(ISBLANK(InfoPro!N9),\"\",InfoPro!N9)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I9),\"\",YEAR(InfoPro!I9)-$J$2)","v":2},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A10),\"\",InfoPro!A10)","v":"SC_1003_A1"},{"$f":"IF(ISBLANK(InfoPro!B10),\"\",InfoPro!B10)","v":"Turbaco Solar I 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E10),\"\",InfoPro!E10)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N10),\"\",InfoPro!N10)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I10),\"\",YEAR(InfoPro!I10)-$J$2)","v":2},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A11),\"\",InfoPro!A11)","v":"SC_1003_A2"},{"$f":"IF(ISBLANK(InfoPro!B11),\"\",InfoPro!B11)","v":"Turbaco Solar I 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E11),\"\",InfoPro!E11)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N11),\"\",InfoPro!N11)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I11),\"\",YEAR(InfoPro!I11)-$J$2)","v":2},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A12),\"\",InfoPro!A12)","v":"SC_2068_A1"},{"$f":"IF(ISBLANK(InfoPro!B12),\"\",InfoPro!B12)","v":"Pétalo del Bolívar - Calamar - 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E12),\"\",InfoPro!E12)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N12),\"\",InfoPro!N12)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I12),\"\",YEAR(InfoPro!I12)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A13),\"\",InfoPro!A13)","v":"SC_2068_A2"},{"$f":"IF(ISBLANK(InfoPro!B13),\"\",InfoPro!B13)","v":"Pétalo del Bolívar - Calamar - 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E13),\"\",InfoPro!E13)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N13),\"\",InfoPro!N13)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I13),\"\",YEAR(InfoPro!I13)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A14),\"\",InfoPro!A14)","v":"SC_969_A1"},{"$f":"IF(ISBLANK(InfoPro!B14),\"\",InfoPro!B14)","v":"PROYECTO SOLAR FOTOVOLTAICO COROZOS DE 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E14),\"\",InfoPro!E14)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N14),\"\",InfoPro!N14)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I14),\"\",YEAR(InfoPro!I14)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A15),\"\",InfoPro!A15)","v":"SC_969_A2"},{"$f":"IF(ISBLANK(InfoPro!B15),\"\",InfoPro!B15)","v":"PROYECTO SOLAR FOTOVOLTAICO COROZOS DE 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E15),\"\",InfoPro!E15)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N15),\"\",InfoPro!N15)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I15),\"\",YEAR(InfoPro!I15)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A16),\"\",InfoPro!A16)","v":"SC_970_A1"},{"$f":"IF(ISBLANK(InfoPro!B16),\"\",InfoPro!B16)","v":"PARQUE SOLAR FOTOVOLTAICO CORALITOS DE 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E16),\"\",InfoPro!E16)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N16),\"\",InfoPro!N16)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I16),\"\",YEAR(InfoPro!I16)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A17),\"\",InfoPro!A17)","v":"SC_537_A1"},{"$f":"IF(ISBLANK(InfoPro!B17),\"\",InfoPro!B17)","v":"TERMOPALMERO II 270 MW"},{"$f":"IF(ISBLANK(InfoPro!E17),\"\",InfoPro!E17)","v":270},{"$f":"IF(ISBLANK(InfoPro!N17),\"\",InfoPro!N17)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I17),\"\",YEAR(InfoPro!I17)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A18),\"\",InfoPro!A18)","v":"SC_765_A1"},{"$f":"IF(ISBLANK(InfoPro!B18),\"\",InfoPro!B18)","v":"VANUATU 9.9"},{"$f":"IF(ISBLANK(InfoPro!E18),\"\",InfoPro!E18)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N18),\"\",InfoPro!N18)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I18),\"\",YEAR(InfoPro!I18)-$J$2)","v":2},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A19),\"\",InfoPro!A19)","v":"SC_765_A2"},{"$f":"IF(ISBLANK(InfoPro!B19),\"\",InfoPro!B19)","v":"VANUATU 9.9"},{"$f":"IF(ISBLANK(InfoPro!E19),\"\",InfoPro!E19)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N19),\"\",InfoPro!N19)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I19),\"\",YEAR(InfoPro!I19)-$J$2)","v":2},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A20),\"\",InfoPro!A20)","v":"SC_784_A1"},{"$f":"IF(ISBLANK(InfoPro!B20),\"\",InfoPro!B20)","v":"TENERIFE 9.9"},{"$f":"IF(ISBLANK(InfoPro!E20),\"\",InfoPro!E20)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N20),\"\",InfoPro!N20)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I20),\"\",YEAR(InfoPro!I20)-$J$2)","v":2},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A21),\"\",InfoPro!A21)","v":"SC_784_A2"},{"$f":"IF(ISBLANK(InfoPro!B21),\"\",InfoPro!B21)","v":"TENERIFE 9.9"},{"$f":"IF(ISBLANK(InfoPro!E21),\"\",InfoPro!E21)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N21),\"\",InfoPro!N21)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I21),\"\",YEAR(InfoPro!I21)-$J$2)","v":2},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A22),\"\",InfoPro!A22)","v":"SC_1776_A1"},{"$f":"IF(ISBLANK(InfoPro!B22),\"\",InfoPro!B22)","v":"Pétalo del Bolívar - Zambrano"},{"$f":"IF(ISBLANK(InfoPro!E22),\"\",InfoPro!E22)","v":15.5},{"$f":"IF(ISBLANK(InfoPro!N22),\"\",InfoPro!N22)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I22),\"\",YEAR(InfoPro!I22)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A23),\"\",InfoPro!A23)","v":"SC_1776_A2"},{"$f":"IF(ISBLANK(InfoPro!B23),\"\",InfoPro!B23)","v":"Pétalo del Bolívar - Zambrano"},{"$f":"IF(ISBLANK(InfoPro!E23),\"\",InfoPro!E23)","v":15.5},{"$f":"IF(ISBLANK(InfoPro!N23),\"\",InfoPro!N23)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I23),\"\",YEAR(InfoPro!I23)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A24),\"\",InfoPro!A24)","v":"SC_588_A1"},{"$f":"IF(ISBLANK(InfoPro!B24),\"\",InfoPro!B24)","v":"Cactus del Carmen del Bolívar"},{"$f":"IF(ISBLANK(InfoPro!E24),\"\",InfoPro!E24)","v":8},{"$f":"IF(ISBLANK(InfoPro!N24),\"\",InfoPro!N24)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I24),\"\",YEAR(InfoPro!I24)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A25),\"\",InfoPro!A25)","v":"SC_588_A2"},{"$f":"IF(ISBLANK(InfoPro!B25),\"\",InfoPro!B25)","v":"Cactus del Carmen del Bolívar"},{"$f":"IF(ISBLANK(InfoPro!E25),\"\",InfoPro!E25)","v":8},{"$f":"IF(ISBLANK(InfoPro!N25),\"\",InfoPro!N25)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I25),\"\",YEAR(InfoPro!I25)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A26),\"\",InfoPro!A26)","v":"SC_629_A1"},{"$f":"IF(ISBLANK(InfoPro!B26),\"\",InfoPro!B26)","v":"TR Solar 3"},{"$f":"IF(ISBLANK(InfoPro!E26),\"\",InfoPro!E26)","v":100},{"$f":"IF(ISBLANK(InfoPro!N26),\"\",InfoPro!N26)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I26),\"\",YEAR(InfoPro!I26)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A27),\"\",InfoPro!A27)","v":"SC_629_A2"},{"$f":"IF(ISBLANK(InfoPro!B27),\"\",InfoPro!B27)","v":"TR Solar 3"},{"$f":"IF(ISBLANK(InfoPro!E27),\"\",InfoPro!E27)","v":100},{"$f":"IF(ISBLANK(InfoPro!N27),\"\",InfoPro!N27)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I27),\"\",YEAR(InfoPro!I27)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A28),\"\",InfoPro!A28)","v":"SC_631_A1"},{"$f":"IF(ISBLANK(InfoPro!B28),\"\",InfoPro!B28)","v":"TR Solar 4"},{"$f":"IF(ISBLANK(InfoPro!E28),\"\",InfoPro!E28)","v":30},{"$f":"IF(ISBLANK(InfoPro!N28),\"\",InfoPro!N28)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I28),\"\",YEAR(InfoPro!I28)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A29),\"\",InfoPro!A29)","v":"SC_631_A2"},{"$f":"IF(ISBLANK(InfoPro!B29),\"\",InfoPro!B29)","v":"TR Solar 4"},{"$f":"IF(ISBLANK(InfoPro!E29),\"\",InfoPro!E29)","v":30},{"$f":"IF(ISBLANK(InfoPro!N29),\"\",InfoPro!N29)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I29),\"\",YEAR(InfoPro!I29)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A30),\"\",InfoPro!A30)","v":"SC_1705_A2"},{"$f":"IF(ISBLANK(InfoPro!B30),\"\",InfoPro!B30)","v":"Pétalo del Bolívar - Pasacaballos 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E30),\"\",InfoPro!E30)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N30),\"\",InfoPro!N30)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I30),\"\",YEAR(InfoPro!I30)-$J$2)","v":4},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A31),\"\",InfoPro!A31)","v":"SC_1795_A1"},{"$f":"IF(ISBLANK(InfoPro!B31),\"\",InfoPro!B31)","v":"PGF La Heroica II"},{"$f":"IF(ISBLANK(InfoPro!E31),\"\",InfoPro!E31)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!N31),\"\",InfoPro!N31)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I31),\"\",YEAR(InfoPro!I31)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A32),\"\",InfoPro!A32)","v":"SC_1795_A2"},{"$f":"IF(ISBLANK(InfoPro!B32),\"\",InfoPro!B32)","v":"PGF La Heroica II"},{"$f":"IF(ISBLANK(InfoPro!E32),\"\",InfoPro!E32)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!N32),\"\",InfoPro!N32)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I32),\"\",YEAR(InfoPro!I32)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A33),\"\",InfoPro!A33)","v":"SC_960_A2"},{"$f":"IF(ISBLANK(InfoPro!B33),\"\",InfoPro!B33)","v":"DSE CALAMAR"},{"$f":"IF(ISBLANK(InfoPro!E33),\"\",InfoPro!E33)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N33),\"\",InfoPro!N33)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I33),\"\",YEAR(InfoPro!I33)-$J$2)","v":2},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A34),\"\",InfoPro!A34)","v":"SC_980_A1"},{"$f":"IF(ISBLANK(InfoPro!B34),\"\",InfoPro!B34)","v":"Manglar Solar"},{"$f":"IF(ISBLANK(InfoPro!E34),\"\",InfoPro!E34)","v":200},{"$f":"IF(ISBLANK(InfoPro!N34),\"\",InfoPro!N34)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I34),\"\",YEAR(InfoPro!I34)-$J$2)","v":2},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A35),\"\",InfoPro!A35)","v":"SC_980_A2"},{"$f":"IF(ISBLANK(InfoPro!B35),\"\",InfoPro!B35)","v":"Manglar Solar"},{"$f":"IF(ISBLANK(InfoPro!E35),\"\",InfoPro!E35)","v":200},{"$f":"IF(ISBLANK(InfoPro!N35),\"\",InfoPro!N35)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I35),\"\",YEAR(InfoPro!I35)-$J$2)","v":2},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A36),\"\",InfoPro!A36)","v":"SC_995_A1"},{"$f":"IF(ISBLANK(InfoPro!B36),\"\",InfoPro!B36)","v":"Ampliación Proeléctrica 90 MW a 132 MW"},{"$f":"IF(ISBLANK(InfoPro!E36),\"\",InfoPro!E36)","v":42},{"$f":"IF(ISBLANK(InfoPro!N36),\"\",InfoPro!N36)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I36),\"\",YEAR(InfoPro!I36)-$J$2)","v":2},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A37),\"\",InfoPro!A37)","v":"SC_1909_A1"},{"$f":"IF(ISBLANK(InfoPro!B37),\"\",InfoPro!B37)","v":"PARQUE DE GENERACIÓN SOLAR ORION"},{"$f":"IF(ISBLANK(InfoPro!E37),\"\",InfoPro!E37)","v":250},{"$f":"IF(ISBLANK(InfoPro!N37),\"\",InfoPro!N37)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I37),\"\",YEAR(InfoPro!I37)-$J$2)","v":2},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A38),\"\",InfoPro!A38)","v":"SC_1909_A2"},{"$f":"IF(ISBLANK(InfoPro!B38),\"\",InfoPro!B38)","v":"PARQUE DE GENERACIÓN SOLAR ORION"},{"$f":"IF(ISBLANK(InfoPro!E38),\"\",InfoPro!E38)","v":250},{"$f":"IF(ISBLANK(InfoPro!N38),\"\",InfoPro!N38)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I38),\"\",YEAR(InfoPro!I38)-$J$2)","v":2},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A39),\"\",InfoPro!A39)","v":"SC_1903_A1"},{"$f":"IF(ISBLANK(InfoPro!B39),\"\",InfoPro!B39)","v":"PS VALLE DE LOS CARRETOS"},{"$f":"IF(ISBLANK(InfoPro!E39),\"\",InfoPro!E39)","v":200},{"$f":"IF(ISBLANK(InfoPro!N39),\"\",InfoPro!N39)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I39),\"\",YEAR(InfoPro!I39)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A40),\"\",InfoPro!A40)","v":"SC_1903_A2"},{"$f":"IF(ISBLANK(InfoPro!B40),\"\",InfoPro!B40)","v":"PS VALLE DE LOS CARRETOS"},{"$f":"IF(ISBLANK(InfoPro!E40),\"\",InfoPro!E40)","v":200},{"$f":"IF(ISBLANK(InfoPro!N40),\"\",InfoPro!N40)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I40),\"\",YEAR(InfoPro!I40)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A41),\"\",InfoPro!A41)","v":"SC_1939_A1"},{"$f":"IF(ISBLANK(InfoPro!B41),\"\",InfoPro!B41)","v":"EXCEDENTES AUTOGENERACION REFICAR 114 MW"},{"$f":"IF(ISBLANK(InfoPro!E41),\"\",InfoPro!E41)","v":114},{"$f":"IF(ISBLANK(InfoPro!N41),\"\",InfoPro!N41)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I41),\"\",YEAR(InfoPro!I41)-$J$2)","v":1},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A42),\"\",InfoPro!A42)","v":"SC_831_A1"},{"$f":"IF(ISBLANK(InfoPro!B42),\"\",InfoPro!B42)","v":"Parque Solar Jonás 1 Zambrano 19.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E42),\"\",InfoPro!E42)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!N42),\"\",InfoPro!N42)","v":"SI"},{"$f":"IF(ISBLANK(InfoPro!I42),\"\",YEAR(InfoPro!I42)-$J$2)","v":0},100,100]
[null,{"$f":"IF(ISBLANK(InfoPro!A43),\"\",InfoPro!A43)","v":"SC_831_A2"},{"$f":"IF(ISBLANK(InfoPro!B43),\"\",InfoPro!B43)","v":"Parque Solar Jonás 1 Zambrano 19.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E43),\"\",InfoPro!E43)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!N43),\"\",InfoPro!N43)","v":"SI"},{"$f":"IF(ISBLANK(InfoPro!I43),\"\",YEAR(InfoPro!I43)-$J$2)","v":0},100,100]
[null,{"$f":"IF(ISBLANK(InfoPro!A44),\"\",InfoPro!A44)","v":"SC_1101_A1"},{"$f":"IF(ISBLANK(InfoPro!B44),\"\",InfoPro!B44)","v":"Tucanes II 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E44),\"\",InfoPro!E44)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N44),\"\",InfoPro!N44)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I44),\"\",YEAR(InfoPro!I44)-$J$2)","v":1},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A45),\"\",InfoPro!A45)","v":"SC_1101_A2"},{"$f":"IF(ISBLANK(InfoPro!B45),\"\",InfoPro!B45)","v":"Tucanes II 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E45),\"\",InfoPro!E45)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N45),\"\",InfoPro!N45)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I45),\"\",YEAR(InfoPro!I45)-$J$2)","v":1},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A46),\"\",InfoPro!A46)","v":"SC_1123_A1"},{"$f":"IF(ISBLANK(InfoPro!B46),\"\",InfoPro!B46)","v":"Brisa Solar IV 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E46),\"\",InfoPro!E46)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N46),\"\",InfoPro!N46)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I46),\"\",YEAR(InfoPro!I46)-$J$2)","v":1},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A47),\"\",InfoPro!A47)","v":"SC_1896_A1"},{"$f":"IF(ISBLANK(InfoPro!B47),\"\",InfoPro!B47)","v":"Platanal I"},{"$f":"IF(ISBLANK(InfoPro!E47),\"\",InfoPro!E47)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!N47),\"\",InfoPro!N47)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I47),\"\",YEAR(InfoPro!I47)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A48),\"\",InfoPro!A48)","v":"SC_1896_A2"},{"$f":"IF(ISBLANK(InfoPro!B48),\"\",InfoPro!B48)","v":"Platanal I"},{"$f":"IF(ISBLANK(InfoPro!E48),\"\",InfoPro!E48)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!N48),\"\",InfoPro!N48)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I48),\"\",YEAR(InfoPro!I48)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A49),\"\",InfoPro!A49)","v":"SC_1915_A2"},{"$f":"IF(ISBLANK(InfoPro!B49),\"\",InfoPro!B49)","v":"Carreto Solar"},{"$f":"IF(ISBLANK(InfoPro!E49),\"\",InfoPro!E49)","v":40},{"$f":"IF(ISBLANK(InfoPro!N49),\"\",InfoPro!N49)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I49),\"\",YEAR(InfoPro!I49)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A50),\"\",InfoPro!A50)","v":"SC_2003_A1"},{"$f":"IF(ISBLANK(InfoPro!B50),\"\",InfoPro!B50)","v":"SAN FELIPE I"},{"$f":"IF(ISBLANK(InfoPro!E50),\"\",InfoPro!E50)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!N50),\"\",InfoPro!N50)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I50),\"\",YEAR(InfoPro!I50)-$J$2)","v":2},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A51),\"\",InfoPro!A51)","v":"SC_2003_A2"},{"$f":"IF(ISBLANK(InfoPro!B51),\"\",InfoPro!B51)","v":"SAN FELIPE I"},{"$f":"IF(ISBLANK(InfoPro!E51),\"\",InfoPro!E51)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!N51),\"\",InfoPro!N51)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I51),\"\",YEAR(InfoPro!I51)-$J$2)","v":2},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A52),\"\",InfoPro!A52)","v":"SC_1929_A1"},{"$f":"IF(ISBLANK(InfoPro!B52),\"\",InfoPro!B52)","v":"Tucanes IV 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E52),\"\",InfoPro!E52)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N52),\"\",InfoPro!N52)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I52),\"\",YEAR(InfoPro!I52)-$J$2)","v":1},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A53),\"\",InfoPro!A53)","v":"SC_1963_A1"},{"$f":"IF(ISBLANK(InfoPro!B53),\"\",InfoPro!B53)","v":"Platanal II"},{"$f":"IF(ISBLANK(InfoPro!E53),\"\",InfoPro!E53)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!N53),\"\",InfoPro!N53)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I53),\"\",YEAR(InfoPro!I53)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A54),\"\",InfoPro!A54)","v":"SC_1963_A2"},{"$f":"IF(ISBLANK(InfoPro!B54),\"\",InfoPro!B54)","v":"Platanal II"},{"$f":"IF(ISBLANK(InfoPro!E54),\"\",InfoPro!E54)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!N54),\"\",InfoPro!N54)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I54),\"\",YEAR(InfoPro!I54)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A55),\"\",InfoPro!A55)","v":"SC_1969_A1"},{"$f":"IF(ISBLANK(InfoPro!B55),\"\",InfoPro!B55)","v":"Platanal III"},{"$f":"IF(ISBLANK(InfoPro!E55),\"\",InfoPro!E55)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!N55),\"\",InfoPro!N55)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I55),\"\",YEAR(InfoPro!I55)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A56),\"\",InfoPro!A56)","v":"SC_1969_A2"},{"$f":"IF(ISBLANK(InfoPro!B56),\"\",InfoPro!B56)","v":"Platanal III"},{"$f":"IF(ISBLANK(InfoPro!E56),\"\",InfoPro!E56)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!N56),\"\",InfoPro!N56)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I56),\"\",YEAR(InfoPro!I56)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A57),\"\",InfoPro!A57)","v":"SC_1975_A1"},{"$f":"IF(ISBLANK(InfoPro!B57),\"\",InfoPro!B57)","v":"Platanal IV"},{"$f":"IF(ISBLANK(InfoPro!E57),\"\",InfoPro!E57)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!N57),\"\",InfoPro!N57)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I57),\"\",YEAR(InfoPro!I57)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A58),\"\",InfoPro!A58)","v":"SC_1975_A2"},{"$f":"IF(ISBLANK(InfoPro!B58),\"\",InfoPro!B58)","v":"Platanal IV"},{"$f":"IF(ISBLANK(InfoPro!E58),\"\",InfoPro!E58)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!N58),\"\",InfoPro!N58)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I58),\"\",YEAR(InfoPro!I58)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A59),\"\",InfoPro!A59)","v":"SC_1976_A1"},{"$f":"IF(ISBLANK(InfoPro!B59),\"\",InfoPro!B59)","v":"Platanal V"},{"$f":"IF(ISBLANK(InfoPro!E59),\"\",InfoPro!E59)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!N59),\"\",InfoPro!N59)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I59),\"\",YEAR(InfoPro!I59)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A60),\"\",InfoPro!A60)","v":"SC_1976_A2"},{"$f":"IF(ISBLANK(InfoPro!B60),\"\",InfoPro!B60)","v":"Platanal V"},{"$f":"IF(ISBLANK(InfoPro!E60),\"\",InfoPro!E60)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!N60),\"\",InfoPro!N60)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I60),\"\",YEAR(InfoPro!I60)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A61),\"\",InfoPro!A61)","v":"SC_1801_A1"},{"$f":"IF(ISBLANK(InfoPro!B61),\"\",InfoPro!B61)","v":"Tucanes III de 9,9 ME"},{"$f":"IF(ISBLANK(InfoPro!E61),\"\",InfoPro!E61)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N61),\"\",InfoPro!N61)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I61),\"\",YEAR(InfoPro!I61)-$J$2)","v":1},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A62),\"\",InfoPro!A62)","v":"SC_1832_A1"},{"$f":"IF(ISBLANK(InfoPro!B62),\"\",InfoPro!B62)","v":"Platanal VIII 99,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E62),\"\",InfoPro!E62)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!N62),\"\",InfoPro!N62)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I62),\"\",YEAR(InfoPro!I62)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A63),\"\",InfoPro!A63)","v":"SC_1832_A2"},{"$f":"IF(ISBLANK(InfoPro!B63),\"\",InfoPro!B63)","v":"Platanal VIII 99,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E63),\"\",InfoPro!E63)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!N63),\"\",InfoPro!N63)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I63),\"\",YEAR(InfoPro!I63)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A64),\"\",InfoPro!A64)","v":"SC_1841_A1"},{"$f":"IF(ISBLANK(InfoPro!B64),\"\",InfoPro!B64)","v":"La Heroica 99,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E64),\"\",InfoPro!E64)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!N64),\"\",InfoPro!N64)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I64),\"\",YEAR(InfoPro!I64)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A65),\"\",InfoPro!A65)","v":"SC_1841_A2"},{"$f":"IF(ISBLANK(InfoPro!B65),\"\",InfoPro!B65)","v":"La Heroica 99,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E65),\"\",InfoPro!E65)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!N65),\"\",InfoPro!N65)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I65),\"\",YEAR(InfoPro!I65)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A66),\"\",InfoPro!A66)","v":"SC_1184_A1"},{"$f":"IF(ISBLANK(InfoPro!B66),\"\",InfoPro!B66)","v":"Parque Solar Cetus 50 MW"},{"$f":"IF(ISBLANK(InfoPro!E66),\"\",InfoPro!E66)","v":50},{"$f":"IF(ISBLANK(InfoPro!N66),\"\",InfoPro!N66)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I66),\"\",YEAR(InfoPro!I66)-$J$2)","v":2},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A67),\"\",InfoPro!A67)","v":"SC_1184_A2"},{"$f":"IF(ISBLANK(InfoPro!B67),\"\",InfoPro!B67)","v":"Parque Solar Cetus 50 MW"},{"$f":"IF(ISBLANK(InfoPro!E67),\"\",InfoPro!E67)","v":50},{"$f":"IF(ISBLANK(InfoPro!N67),\"\",InfoPro!N67)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I67),\"\",YEAR(InfoPro!I67)-$J$2)","v":2},{"$f":"IF(E67=\"SI\",100,IF(E67=\"NO\",0,\"\"))","v":0},{"$f":"IF(G67=\"\",\"\",(G67))","v":0}]
[null,{"$f":"IF(ISBLANK(InfoPro!A68),\"\",InfoPro!A68)","v":"SC_2097_A1"},{"$f":"IF(ISBLANK(InfoPro!B68),\"\",InfoPro!B68)","v":"San Felipe II 19,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E68),\"\",InfoPro!E68)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!N68),\"\",InfoPro!N68)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I68),\"\",YEAR(InfoPro!I68)-$J$2)","v":2},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A69),\"\",InfoPro!A69)","v":"SC_2097_A2"},{"$f":"IF(ISBLANK(InfoPro!B69),\"\",InfoPro!B69)","v":"San Felipe II 19,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E69),\"\",InfoPro!E69)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!N69),\"\",InfoPro!N69)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I69),\"\",YEAR(InfoPro!I69)-$J$2)","v":2},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A70),\"\",InfoPro!A70)","v":"SC_1196_A1"},{"$f":"IF(ISBLANK(InfoPro!B70),\"\",InfoPro!B70)","v":"Parque Solar Aldebaran 200 MW"},{"$f":"IF(ISBLANK(InfoPro!E70),\"\",InfoPro!E70)","v":200},{"$f":"IF(ISBLANK(InfoPro!N70),\"\",InfoPro!N70)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I70),\"\",YEAR(InfoPro!I70)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A71),\"\",InfoPro!A71)","v":"SC_1196_A2"},{"$f":"IF(ISBLANK(InfoPro!B71),\"\",InfoPro!B71)","v":"Parque Solar Aldebaran 200 MW"},{"$f":"IF(ISBLANK(InfoPro!E71),\"\",InfoPro!E71)","v":200},{"$f":"IF(ISBLANK(InfoPro!N71),\"\",InfoPro!N71)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I71),\"\",YEAR(InfoPro!I71)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A72),\"\",InfoPro!A72)","v":"SC_1209_A1"},{"$f":"IF(ISBLANK(InfoPro!B72),\"\",InfoPro!B72)","v":"Totumo"},{"$f":"IF(ISBLANK(InfoPro!E72),\"\",InfoPro!E72)","v":150},{"$f":"IF(ISBLANK(InfoPro!N72),\"\",InfoPro!N72)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I72),\"\",YEAR(InfoPro!I72)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A73),\"\",InfoPro!A73)","v":"SC_1209_A2"},{"$f":"IF(ISBLANK(InfoPro!B73),\"\",InfoPro!B73)","v":"Totumo"},{"$f":"IF(ISBLANK(InfoPro!E73),\"\",InfoPro!E73)","v":150},{"$f":"IF(ISBLANK(InfoPro!N73),\"\",InfoPro!N73)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I73),\"\",YEAR(InfoPro!I73)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A74),\"\",InfoPro!A74)","v":"SC_2285_A1"},{"$f":"IF(ISBLANK(InfoPro!B74),\"\",InfoPro!B74)","v":"PARQUE SOLAR CORALES DE 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E74),\"\",InfoPro!E74)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!N74),\"\",InfoPro!N74)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I74),\"\",YEAR(InfoPro!I74)-$J$2)","v":2},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A75),\"\",InfoPro!A75)","v":"SC_1241_A1"},{"$f":"IF(ISBLANK(InfoPro!B75),\"\",InfoPro!B75)","v":"Turbaco Solar II 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E75),\"\",InfoPro!E75)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N75),\"\",InfoPro!N75)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I75),\"\",YEAR(InfoPro!I75)-$J$2)","v":2},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A76),\"\",InfoPro!A76)","v":"SC_1241_A2"},{"$f":"IF(ISBLANK(InfoPro!B76),\"\",InfoPro!B76)","v":"Turbaco Solar II 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E76),\"\",InfoPro!E76)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N76),\"\",InfoPro!N76)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I76),\"\",YEAR(InfoPro!I76)-$J$2)","v":2},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A77),\"\",InfoPro!A77)","v":"SC_1260_A1"},{"$f":"IF(ISBLANK(InfoPro!B77),\"\",InfoPro!B77)","v":"Parque Solar Altar de 130 MW ( entrega 100MW)"},{"$f":"IF(ISBLANK(InfoPro!E77),\"\",InfoPro!E77)","v":100},{"$f":"IF(ISBLANK(InfoPro!N77),\"\",InfoPro!N77)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I77),\"\",YEAR(InfoPro!I77)-$J$2)","v":5},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A78),\"\",InfoPro!A78)","v":"SC_1260_A2"},{"$f":"IF(ISBLANK(InfoPro!B78),\"\",InfoPro!B78)","v":"Parque Solar Altar de 130 MW ( entrega 100MW)"},{"$f":"IF(ISBLANK(InfoPro!E78),\"\",InfoPro!E78)","v":100},{"$f":"IF(ISBLANK(InfoPro!N78),\"\",InfoPro!N78)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I78),\"\",YEAR(InfoPro!I78)-$J$2)","v":5},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A79),\"\",InfoPro!A79)","v":"SC_1290_A2"},{"$f":"IF(ISBLANK(InfoPro!B79),\"\",InfoPro!B79)","v":"Bonanza"},{"$f":"IF(ISBLANK(InfoPro!E79),\"\",InfoPro!E79)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N79),\"\",InfoPro!N79)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I79),\"\",YEAR(InfoPro!I79)-$J$2)","v":1},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A80),\"\",InfoPro!A80)","v":"SC_1428_A1"},{"$f":"IF(ISBLANK(InfoPro!B80),\"\",InfoPro!B80)","v":"Parque Solar Aldebarán"},{"$f":"IF(ISBLANK(InfoPro!E80),\"\",InfoPro!E80)","v":200},{"$f":"IF(ISBLANK(InfoPro!N80),\"\",InfoPro!N80)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I80),\"\",YEAR(InfoPro!I80)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A81),\"\",InfoPro!A81)","v":"SC_1428_A2"},{"$f":"IF(ISBLANK(InfoPro!B81),\"\",InfoPro!B81)","v":"Parque Solar Aldebarán"},{"$f":"IF(ISBLANK(InfoPro!E81),\"\",InfoPro!E81)","v":200},{"$f":"IF(ISBLANK(InfoPro!N81),\"\",InfoPro!N81)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I81),\"\",YEAR(InfoPro!I81)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A82),\"\",InfoPro!A82)","v":"SC_2045_A1"},{"$f":"IF(ISBLANK(InfoPro!B82),\"\",InfoPro!B82)","v":"PARQUE SOLAR MEMBRILLAL"},{"$f":"IF(ISBLANK(InfoPro!E82),\"\",InfoPro!E82)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N82),\"\",InfoPro!N82)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I82),\"\",YEAR(InfoPro!I82)-$J$2)","v":1},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A83),\"\",InfoPro!A83)","v":"SC_2045_A2"},{"$f":"IF(ISBLANK(InfoPro!B83),\"\",InfoPro!B83)","v":"PARQUE SOLAR MEMBRILLAL"},{"$f":"IF(ISBLANK(InfoPro!E83),\"\",InfoPro!E83)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N83),\"\",InfoPro!N83)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I83),\"\",YEAR(InfoPro!I83)-$J$2)","v":1},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A84),\"\",InfoPro!A84)","v":"SC_2047_A1"},{"$f":"IF(ISBLANK(InfoPro!B84),\"\",InfoPro!B84)","v":"PARQUE SOLAR FOTOSFERA"},{"$f":"IF(ISBLANK(InfoPro!E84),\"\",InfoPro!E84)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N84),\"\",InfoPro!N84)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I84),\"\",YEAR(InfoPro!I84)-$J$2)","v":1},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A85),\"\",InfoPro!A85)","v":"SC_2047_A2"},{"$f":"IF(ISBLANK(InfoPro!B85),\"\",InfoPro!B85)","v":"PARQUE SOLAR FOTOSFERA"},{"$f":"IF(ISBLANK(InfoPro!E85),\"\",InfoPro!E85)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N85),\"\",InfoPro!N85)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I85),\"\",YEAR(InfoPro!I85)-$J$2)","v":1},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A86),\"\",InfoPro!A86)","v":"SC_2048_A1"},{"$f":"IF(ISBLANK(InfoPro!B86),\"\",InfoPro!B86)","v":"PARQUE SOLAR EL NUCLEO"},{"$f":"IF(ISBLANK(InfoPro!E86),\"\",InfoPro!E86)","v":3},{"$f":"IF(ISBLANK(InfoPro!N86),\"\",InfoPro!N86)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I86),\"\",YEAR(InfoPro!I86)-$J$2)","v":1},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A87),\"\",InfoPro!A87)","v":"SC_2048_A2"},{"$f":"IF(ISBLANK(InfoPro!B87),\"\",InfoPro!B87)","v":"PARQUE SOLAR EL NUCLEO"},{"$f":"IF(ISBLANK(InfoPro!E87),\"\",InfoPro!E87)","v":3},{"$f":"IF(ISBLANK(InfoPro!N87),\"\",InfoPro!N87)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I87),\"\",YEAR(InfoPro!I87)-$J$2)","v":1},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A88),\"\",InfoPro!A88)","v":"SC_2009_A1"},{"$f":"IF(ISBLANK(InfoPro!B88),\"\",InfoPro!B88)","v":"Parque Solar Bolivar"},{"$f":"IF(ISBLANK(InfoPro!E88),\"\",InfoPro!E88)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N88),\"\",InfoPro!N88)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I88),\"\",YEAR(InfoPro!I88)-$J$2)","v":2},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A89),\"\",InfoPro!A89)","v":"SC_2009_A2"},{"$f":"IF(ISBLANK(InfoPro!B89),\"\",InfoPro!B89)","v":"Parque Solar Bolivar"},{"$f":"IF(ISBLANK(InfoPro!E89),\"\",InfoPro!E89)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N89),\"\",InfoPro!N89)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I89),\"\",YEAR(InfoPro!I89)-$J$2)","v":2},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A90),\"\",InfoPro!A90)","v":"SC_2034_A1"},{"$f":"IF(ISBLANK(InfoPro!B90),\"\",InfoPro!B90)","v":"PARQUE SOLAR CONVECTIVA"},{"$f":"IF(ISBLANK(InfoPro!E90),\"\",InfoPro!E90)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N90),\"\",InfoPro!N90)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I90),\"\",YEAR(InfoPro!I90)-$J$2)","v":1},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A91),\"\",InfoPro!A91)","v":"SC_2034_A2"},{"$f":"IF(ISBLANK(InfoPro!B91),\"\",InfoPro!B91)","v":"PARQUE SOLAR CONVECTIVA"},{"$f":"IF(ISBLANK(InfoPro!E91),\"\",InfoPro!E91)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N91),\"\",InfoPro!N91)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I91),\"\",YEAR(InfoPro!I91)-$J$2)","v":1},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A92),\"\",InfoPro!A92)","v":"SC_2099_A1"},{"$f":"IF(ISBLANK(InfoPro!B92),\"\",InfoPro!B92)","v":"Brezo Solar II 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E92),\"\",InfoPro!E92)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N92),\"\",InfoPro!N92)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I92),\"\",YEAR(InfoPro!I92)-$J$2)","v":1},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A93),\"\",InfoPro!A93)","v":"SC_2099_A2"},{"$f":"IF(ISBLANK(InfoPro!B93),\"\",InfoPro!B93)","v":"Brezo Solar II 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E93),\"\",InfoPro!E93)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N93),\"\",InfoPro!N93)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I93),\"\",YEAR(InfoPro!I93)-$J$2)","v":1},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A94),\"\",InfoPro!A94)","v":"SC_1525_A1"},{"$f":"IF(ISBLANK(InfoPro!B94),\"\",InfoPro!B94)","v":"Parque Solar Girasol 2 50MW"},{"$f":"IF(ISBLANK(InfoPro!E94),\"\",InfoPro!E94)","v":50},{"$f":"IF(ISBLANK(InfoPro!N94),\"\",InfoPro!N94)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I94),\"\",YEAR(InfoPro!I94)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A95),\"\",InfoPro!A95)","v":"SC_1525_A2"},{"$f":"IF(ISBLANK(InfoPro!B95),\"\",InfoPro!B95)","v":"Parque Solar Girasol 2 50MW"},{"$f":"IF(ISBLANK(InfoPro!E95),\"\",InfoPro!E95)","v":50},{"$f":"IF(ISBLANK(InfoPro!N95),\"\",InfoPro!N95)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I95),\"\",YEAR(InfoPro!I95)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A96),\"\",InfoPro!A96)","v":"SC_1945_A1"},{"$f":"IF(ISBLANK(InfoPro!B96),\"\",InfoPro!B96)","v":"Bolívar Solar (GE) 300 MW"},{"$f":"IF(ISBLANK(InfoPro!E96),\"\",InfoPro!E96)","v":300},{"$f":"IF(ISBLANK(InfoPro!N96),\"\",InfoPro!N96)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I96),\"\",YEAR(InfoPro!I96)-$J$2)","v":2},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A97),\"\",InfoPro!A97)","v":"SC_1945_A2"},{"$f":"IF(ISBLANK(InfoPro!B97),\"\",InfoPro!B97)","v":"Bolívar Solar (GE) 300 MW"},{"$f":"IF(ISBLANK(InfoPro!E97),\"\",InfoPro!E97)","v":300},{"$f":"IF(ISBLANK(InfoPro!N97),\"\",InfoPro!N97)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I97),\"\",YEAR(InfoPro!I97)-$J$2)","v":2},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A98),\"\",InfoPro!A98)","v":"SC_2179_A1"},{"$f":"IF(ISBLANK(InfoPro!B98),\"\",InfoPro!B98)","v":"EL FRESNILLO - 200 MW"},{"$f":"IF(ISBLANK(InfoPro!E98),\"\",InfoPro!E98)","v":200},{"$f":"IF(ISBLANK(InfoPro!N98),\"\",InfoPro!N98)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I98),\"\",YEAR(InfoPro!I98)-$J$2)","v":4},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A99),\"\",InfoPro!A99)","v":"SC_2179_A2"},{"$f":"IF(ISBLANK(InfoPro!B99),\"\",InfoPro!B99)","v":"EL FRESNILLO - 200 MW"},{"$f":"IF(ISBLANK(InfoPro!E99),\"\",InfoPro!E99)","v":200},{"$f":"IF(ISBLANK(InfoPro!N99),\"\",InfoPro!N99)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I99),\"\",YEAR(InfoPro!I99)-$J$2)","v":4},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A100),\"\",InfoPro!A100)","v":"SC_1521_A1"},{"$f":"IF(ISBLANK(InfoPro!B100),\"\",InfoPro!B100)","v":"Brezo Solar I 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E100),\"\",InfoPro!E100)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N100),\"\",InfoPro!N100)","v":"SI"},{"$f":"IF(ISBLANK(InfoPro!I100),\"\",YEAR(InfoPro!I100)-$J$2)","v":1},100,100]
[null,{"$f":"IF(ISBLANK(InfoPro!A101),\"\",InfoPro!A101)","v":"SC_2201_A1"},{"$f":"IF(ISBLANK(InfoPro!B101),\"\",InfoPro!B101)","v":"Parque Solar Girasol 1 100MW"},{"$f":"IF(ISBLANK(InfoPro!E101),\"\",InfoPro!E101)","v":100},{"$f":"IF(ISBLANK(InfoPro!N101),\"\",InfoPro!N101)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I101),\"\",YEAR(InfoPro!I101)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A102),\"\",InfoPro!A102)","v":"SC_2201_A2"},{"$f":"IF(ISBLANK(InfoPro!B102),\"\",InfoPro!B102)","v":"Parque Solar Girasol 1 100MW"},{"$f":"IF(ISBLANK(InfoPro!E102),\"\",InfoPro!E102)","v":100},{"$f":"IF(ISBLANK(InfoPro!N102),\"\",InfoPro!N102)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I102),\"\",YEAR(InfoPro!I102)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A103),\"\",InfoPro!A103)","v":"SC_2203_A1"},{"$f":"IF(ISBLANK(InfoPro!B103),\"\",InfoPro!B103)","v":"Parque Solar Montes de Maria - 19.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E103),\"\",InfoPro!E103)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!N103),\"\",InfoPro!N103)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I103),\"\",YEAR(InfoPro!I103)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A104),\"\",InfoPro!A104)","v":"SC_2203_A2"},{"$f":"IF(ISBLANK(InfoPro!B104),\"\",InfoPro!B104)","v":"Parque Solar Montes de Maria - 19.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E104),\"\",InfoPro!E104)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!N104),\"\",InfoPro!N104)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I104),\"\",YEAR(InfoPro!I104)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A105),\"\",InfoPro!A105)","v":"SC_2146_A1"},{"$f":"IF(ISBLANK(InfoPro!B105),\"\",InfoPro!B105)","v":"Parque Eolico Vientos de Bolivar"},{"$f":"IF(ISBLANK(InfoPro!E105),\"\",InfoPro!E105)","v":150},{"$f":"IF(ISBLANK(InfoPro!N105),\"\",InfoPro!N105)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I105),\"\",YEAR(InfoPro!I105)-$J$2)","v":2},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A106),\"\",InfoPro!A106)","v":"SC_2146_A2"},{"$f":"IF(ISBLANK(InfoPro!B106),\"\",InfoPro!B106)","v":"Parque Eolico Vientos de Bolivar"},{"$f":"IF(ISBLANK(InfoPro!E106),\"\",InfoPro!E106)","v":150},{"$f":"IF(ISBLANK(InfoPro!N106),\"\",InfoPro!N106)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I106),\"\",YEAR(InfoPro!I106)-$J$2)","v":2},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A107),\"\",InfoPro!A107)","v":"SC_2000_A1"},{"$f":"IF(ISBLANK(InfoPro!B107),\"\",InfoPro!B107)","v":"Cartagena Floating Solar 10 MW"},{"$f":"IF(ISBLANK(InfoPro!E107),\"\",InfoPro!E107)","v":10},{"$f":"IF(ISBLANK(InfoPro!N107),\"\",InfoPro!N107)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I107),\"\",YEAR(InfoPro!I107)-$J$2)","v":1},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A108),\"\",InfoPro!A108)","v":"SC_2000_A2"},{"$f":"IF(ISBLANK(InfoPro!B108),\"\",InfoPro!B108)","v":"Cartagena Floating Solar 10 MW"},{"$f":"IF(ISBLANK(InfoPro!E108),\"\",InfoPro!E108)","v":10},{"$f":"IF(ISBLANK(InfoPro!N108),\"\",InfoPro!N108)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I108),\"\",YEAR(InfoPro!I108)-$J$2)","v":1},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A109),\"\",InfoPro!A109)","v":"SC_2019_A1"},{"$f":"IF(ISBLANK(InfoPro!B109),\"\",InfoPro!B109)","v":"Brisa Solar V 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E109),\"\",InfoPro!E109)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N109),\"\",InfoPro!N109)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I109),\"\",YEAR(InfoPro!I109)-$J$2)","v":2},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A110),\"\",InfoPro!A110)","v":"SC_2019_A2"},{"$f":"IF(ISBLANK(InfoPro!B110),\"\",InfoPro!B110)","v":"Brisa Solar V 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E110),\"\",InfoPro!E110)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N110),\"\",InfoPro!N110)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I110),\"\",YEAR(InfoPro!I110)-$J$2)","v":2},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A111),\"\",InfoPro!A111)","v":"SC_2256_A1"},{"$f":"IF(ISBLANK(InfoPro!B111),\"\",InfoPro!B111)","v":"Planta de Energía Maicao 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E111),\"\",InfoPro!E111)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N111),\"\",InfoPro!N111)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I111),\"\",YEAR(InfoPro!I111)-$J$2)","v":2},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A112),\"\",InfoPro!A112)","v":"SC_2256_A2"},{"$f":"IF(ISBLANK(InfoPro!B112),\"\",InfoPro!B112)","v":"Planta de Energía Maicao 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E112),\"\",InfoPro!E112)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N112),\"\",InfoPro!N112)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I112),\"\",YEAR(InfoPro!I112)-$J$2)","v":2},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A113),\"\",InfoPro!A113)","v":"SC_2336_A1"},{"$f":"IF(ISBLANK(InfoPro!B113),\"\",InfoPro!B113)","v":"TOTUMITOS"},{"$f":"IF(ISBLANK(InfoPro!E113),\"\",InfoPro!E113)","v":36},{"$f":"IF(ISBLANK(InfoPro!N113),\"\",InfoPro!N113)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I113),\"\",YEAR(InfoPro!I113)-$J$2)","v":4},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A114),\"\",InfoPro!A114)","v":"SC_2336_A2"},{"$f":"IF(ISBLANK(InfoPro!B114),\"\",InfoPro!B114)","v":"TOTUMITOS"},{"$f":"IF(ISBLANK(InfoPro!E114),\"\",InfoPro!E114)","v":36},{"$f":"IF(ISBLANK(InfoPro!N114),\"\",InfoPro!N114)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I114),\"\",YEAR(InfoPro!I114)-$J$2)","v":4},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A115),\"\",InfoPro!A115)","v":"SC_2186_A1"},{"$f":"IF(ISBLANK(InfoPro!B115),\"\",InfoPro!B115)","v":"Chiricoco 200 MW y su línea de evacuación de 500kV"},{"$f":"IF(ISBLANK(InfoPro!E115),\"\",InfoPro!E115)","v":200},{"$f":"IF(ISBLANK(InfoPro!N115),\"\",InfoPro!N115)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I115),\"\",YEAR(InfoPro!I115)-$J$2)","v":4},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A116),\"\",InfoPro!A116)","v":"SC_2186_A2"},{"$f":"IF(ISBLANK(InfoPro!B116),\"\",InfoPro!B116)","v":"Chiricoco 200 MW y su línea de evacuación de 500kV"},{"$f":"IF(ISBLANK(InfoPro!E116),\"\",InfoPro!E116)","v":200},{"$f":"IF(ISBLANK(InfoPro!N116),\"\",InfoPro!N116)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I116),\"\",YEAR(InfoPro!I116)-$J$2)","v":4},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A117),\"\",InfoPro!A117)","v":"SC_2216_A1"},{"$f":"IF(ISBLANK(InfoPro!B117),\"\",InfoPro!B117)","v":"Mokana 50 MW"},{"$f":"IF(ISBLANK(InfoPro!E117),\"\",InfoPro!E117)","v":50},{"$f":"IF(ISBLANK(InfoPro!N117),\"\",InfoPro!N117)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I117),\"\",YEAR(InfoPro!I117)-$J$2)","v":1},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A118),\"\",InfoPro!A118)","v":"SC_2216_A2"},{"$f":"IF(ISBLANK(InfoPro!B118),\"\",InfoPro!B118)","v":"Mokana 50 MW"},{"$f":"IF(ISBLANK(InfoPro!E118),\"\",InfoPro!E118)","v":50},{"$f":"IF(ISBLANK(InfoPro!N118),\"\",InfoPro!N118)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I118),\"\",YEAR(InfoPro!I118)-$J$2)","v":1},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A119),\"\",InfoPro!A119)","v":"SC_2187_A1"},{"$f":"IF(ISBLANK(InfoPro!B119),\"\",InfoPro!B119)","v":"TERMOPLEXA"},{"$f":"IF(ISBLANK(InfoPro!E119),\"\",InfoPro!E119)","v":50},{"$f":"IF(ISBLANK(InfoPro!N119),\"\",InfoPro!N119)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I119),\"\",YEAR(InfoPro!I119)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A120),\"\",InfoPro!A120)","v":"SC_2187_A2"},{"$f":"IF(ISBLANK(InfoPro!B120),\"\",InfoPro!B120)","v":"TERMOPLEXA"},{"$f":"IF(ISBLANK(InfoPro!E120),\"\",InfoPro!E120)","v":50},{"$f":"IF(ISBLANK(InfoPro!N120),\"\",InfoPro!N120)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I120),\"\",YEAR(InfoPro!I120)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A121),\"\",InfoPro!A121)","v":"SC_2122_A1"},{"$f":"IF(ISBLANK(InfoPro!B121),\"\",InfoPro!B121)","v":"PARQUE EOLICO INDIA CATALINA"},{"$f":"IF(ISBLANK(InfoPro!E121),\"\",InfoPro!E121)","v":300},{"$f":"IF(ISBLANK(InfoPro!N121),\"\",InfoPro!N121)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I121),\"\",YEAR(InfoPro!I121)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A122),\"\",InfoPro!A122)","v":"SC_2122_A2"},{"$f":"IF(ISBLANK(InfoPro!B122),\"\",InfoPro!B122)","v":"PARQUE EOLICO INDIA CATALINA"},{"$f":"IF(ISBLANK(InfoPro!E122),\"\",InfoPro!E122)","v":300},{"$f":"IF(ISBLANK(InfoPro!N122),\"\",InfoPro!N122)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I122),\"\",YEAR(InfoPro!I122)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A123),\"\",InfoPro!A123)","v":"SC_1741_A1"},{"$f":"IF(ISBLANK(InfoPro!B123),\"\",InfoPro!B123)","v":"TR SOLAR 16"},{"$f":"IF(ISBLANK(InfoPro!E123),\"\",InfoPro!E123)","v":100},{"$f":"IF(ISBLANK(InfoPro!N123),\"\",InfoPro!N123)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I123),\"\",YEAR(InfoPro!I123)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A124),\"\",InfoPro!A124)","v":"SC_1741_A2"},{"$f":"IF(ISBLANK(InfoPro!B124),\"\",InfoPro!B124)","v":"TR SOLAR 16"},{"$f":"IF(ISBLANK(InfoPro!E124),\"\",InfoPro!E124)","v":100},{"$f":"IF(ISBLANK(InfoPro!N124),\"\",InfoPro!N124)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I124),\"\",YEAR(InfoPro!I124)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A125),\"\",InfoPro!A125)","v":"SC_170_A1"},{"$f":"IF(ISBLANK(InfoPro!B125),\"\",InfoPro!B125)","v":"Calamar 250 MW"},{"$f":"IF(ISBLANK(InfoPro!E125),\"\",InfoPro!E125)","v":250},{"$f":"IF(ISBLANK(InfoPro!N125),\"\",InfoPro!N125)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I125),\"\",YEAR(InfoPro!I125)-$J$2)","v":1},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A126),\"\",InfoPro!A126)","v":"SC_170_A2"},{"$f":"IF(ISBLANK(InfoPro!B126),\"\",InfoPro!B126)","v":"Calamar 250 MW"},{"$f":"IF(ISBLANK(InfoPro!E126),\"\",InfoPro!E126)","v":250},{"$f":"IF(ISBLANK(InfoPro!N126),\"\",InfoPro!N126)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I126),\"\",YEAR(InfoPro!I126)-$J$2)","v":1},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A127),\"\",InfoPro!A127)","v":"SC_829_A1"},{"$f":"IF(ISBLANK(InfoPro!B127),\"\",InfoPro!B127)","v":"OWF BITÁCORA"},{"$f":"IF(ISBLANK(InfoPro!E127),\"\",InfoPro!E127)","v":300},{"$f":"IF(ISBLANK(InfoPro!N127),\"\",InfoPro!N127)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I127),\"\",YEAR(InfoPro!I127)-$J$2)","v":9},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A128),\"\",InfoPro!A128)","v":"SC_829_A2"},{"$f":"IF(ISBLANK(InfoPro!B128),\"\",InfoPro!B128)","v":"OWF BITÁCORA"},{"$f":"IF(ISBLANK(InfoPro!E128),\"\",InfoPro!E128)","v":300},{"$f":"IF(ISBLANK(InfoPro!N128),\"\",InfoPro!N128)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I128),\"\",YEAR(InfoPro!I128)-$J$2)","v":9},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A129),\"\",InfoPro!A129)","v":"SC_436_A1"},{"$f":"IF(ISBLANK(InfoPro!B129),\"\",InfoPro!B129)","v":"SOLANO SOLAR II 200 MW"},{"$f":"IF(ISBLANK(InfoPro!E129),\"\",InfoPro!E129)","v":200},{"$f":"IF(ISBLANK(InfoPro!N129),\"\",InfoPro!N129)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I129),\"\",YEAR(InfoPro!I129)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A130),\"\",InfoPro!A130)","v":"SC_436_A2"},{"$f":"IF(ISBLANK(InfoPro!B130),\"\",InfoPro!B130)","v":"SOLANO SOLAR II 200 MW"},{"$f":"IF(ISBLANK(InfoPro!E130),\"\",InfoPro!E130)","v":200},{"$f":"IF(ISBLANK(InfoPro!N130),\"\",InfoPro!N130)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I130),\"\",YEAR(InfoPro!I130)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A131),\"\",InfoPro!A131)","v":"SC_484_A1"},{"$f":"IF(ISBLANK(InfoPro!B131),\"\",InfoPro!B131)","v":"PARQUE SOLAR CORALES 300 MW"},{"$f":"IF(ISBLANK(InfoPro!E131),\"\",InfoPro!E131)","v":300},{"$f":"IF(ISBLANK(InfoPro!N131),\"\",InfoPro!N131)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I131),\"\",YEAR(InfoPro!I131)-$J$2)","v":3},{"$f":"IF(E131=\"SI\",100,IF(E131=\"NO\",0,\"\"))","v":0},{"$f":"IF(G131=\"\",\"\",(G131))","v":0}]
[null,{"$f":"IF(ISBLANK(InfoPro!A132),\"\",InfoPro!A132)","v":"SC_501_A1"},{"$f":"IF(ISBLANK(InfoPro!B132),\"\",InfoPro!B132)","v":"SOLANO EÓLICO II DE 300 MW"},{"$f":"IF(ISBLANK(InfoPro!E132),\"\",InfoPro!E132)","v":300},{"$f":"IF(ISBLANK(InfoPro!N132),\"\",InfoPro!N132)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I132),\"\",YEAR(InfoPro!I132)-$J$2)","v":4},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A133),\"\",InfoPro!A133)","v":"SC_501_A2"},{"$f":"IF(ISBLANK(InfoPro!B133),\"\",InfoPro!B133)","v":"SOLANO EÓLICO II DE 300 MW"},{"$f":"IF(ISBLANK(InfoPro!E133),\"\",InfoPro!E133)","v":300},{"$f":"IF(ISBLANK(InfoPro!N133),\"\",InfoPro!N133)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I133),\"\",YEAR(InfoPro!I133)-$J$2)","v":4},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A134),\"\",InfoPro!A134)","v":"SC_545_A1"},{"$f":"IF(ISBLANK(InfoPro!B134),\"\",InfoPro!B134)","v":"PARAISO"},{"$f":"IF(ISBLANK(InfoPro!E134),\"\",InfoPro!E134)","v":7},{"$f":"IF(ISBLANK(InfoPro!N134),\"\",InfoPro!N134)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I134),\"\",YEAR(InfoPro!I134)-$J$2)","v":2},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A135),\"\",InfoPro!A135)","v":"SC_545_A2"},{"$f":"IF(ISBLANK(InfoPro!B135),\"\",InfoPro!B135)","v":"PARAISO"},{"$f":"IF(ISBLANK(InfoPro!E135),\"\",InfoPro!E135)","v":7},{"$f":"IF(ISBLANK(InfoPro!N135),\"\",InfoPro!N135)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I135),\"\",YEAR(InfoPro!I135)-$J$2)","v":2},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A136),\"\",InfoPro!A136)","v":"SC_1220_A1"},{"$f":"IF(ISBLANK(InfoPro!B136),\"\",InfoPro!B136)","v":"OWF GALEON"},{"$f":"IF(ISBLANK(InfoPro!E136),\"\",InfoPro!E136)","v":300},{"$f":"IF(ISBLANK(InfoPro!N136),\"\",InfoPro!N136)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I136),\"\",YEAR(InfoPro!I136)-$J$2)","v":9},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A137),\"\",InfoPro!A137)","v":"SC_1220_A2"},{"$f":"IF(ISBLANK(InfoPro!B137),\"\",InfoPro!B137)","v":"OWF GALEON"},{"$f":"IF(ISBLANK(InfoPro!E137),\"\",InfoPro!E137)","v":300},{"$f":"IF(ISBLANK(InfoPro!N137),\"\",InfoPro!N137)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I137),\"\",YEAR(InfoPro!I137)-$J$2)","v":9},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A138),\"\",InfoPro!A138)","v":"SC_1758_A1"},{"$f":"IF(ISBLANK(InfoPro!B138),\"\",InfoPro!B138)","v":"MIRAMAR 100 MW"},{"$f":"IF(ISBLANK(InfoPro!E138),\"\",InfoPro!E138)","v":100},{"$f":"IF(ISBLANK(InfoPro!N138),\"\",InfoPro!N138)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I138),\"\",YEAR(InfoPro!I138)-$J$2)","v":4},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A139),\"\",InfoPro!A139)","v":"SC_1758_A2"},{"$f":"IF(ISBLANK(InfoPro!B139),\"\",InfoPro!B139)","v":"MIRAMAR 100 MW"},{"$f":"IF(ISBLANK(InfoPro!E139),\"\",InfoPro!E139)","v":100},{"$f":"IF(ISBLANK(InfoPro!N139),\"\",InfoPro!N139)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I139),\"\",YEAR(InfoPro!I139)-$J$2)","v":4},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A140),\"\",InfoPro!A140)","v":"SC_1760_A1"},{"$f":"IF(ISBLANK(InfoPro!B140),\"\",InfoPro!B140)","v":"Velero 100 MW"},{"$f":"IF(ISBLANK(InfoPro!E140),\"\",InfoPro!E140)","v":100},{"$f":"IF(ISBLANK(InfoPro!N140),\"\",InfoPro!N140)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I140),\"\",YEAR(InfoPro!I140)-$J$2)","v":5},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A141),\"\",InfoPro!A141)","v":"SC_1760_A2"},{"$f":"IF(ISBLANK(InfoPro!B141),\"\",InfoPro!B141)","v":"Velero 100 MW"},{"$f":"IF(ISBLANK(InfoPro!E141),\"\",InfoPro!E141)","v":100},{"$f":"IF(ISBLANK(InfoPro!N141),\"\",InfoPro!N141)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I141),\"\",YEAR(InfoPro!I141)-$J$2)","v":5},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A142),\"\",InfoPro!A142)","v":"SC_2140_A1"},{"$f":"IF(ISBLANK(InfoPro!B142),\"\",InfoPro!B142)","v":"Centro de Generación La Belleza"},{"$f":"IF(ISBLANK(InfoPro!E142),\"\",InfoPro!E142)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N142),\"\",InfoPro!N142)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I142),\"\",YEAR(InfoPro!I142)-$J$2)","v":1},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A143),\"\",InfoPro!A143)","v":"SC_2272_A1"},{"$f":"IF(ISBLANK(InfoPro!B143),\"\",InfoPro!B143)","v":"TERMOPLATO"},{"$f":"IF(ISBLANK(InfoPro!E143),\"\",InfoPro!E143)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N143),\"\",InfoPro!N143)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I143),\"\",YEAR(InfoPro!I143)-$J$2)","v":1},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A144),\"\",InfoPro!A144)","v":"SC_2272_A2"},{"$f":"IF(ISBLANK(InfoPro!B144),\"\",InfoPro!B144)","v":"TERMOPLATO"},{"$f":"IF(ISBLANK(InfoPro!E144),\"\",InfoPro!E144)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N144),\"\",InfoPro!N144)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I144),\"\",YEAR(InfoPro!I144)-$J$2)","v":1},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A145),\"\",InfoPro!A145)","v":""},{"$f":"IF(ISBLANK(InfoPro!B145),\"\",InfoPro!B145)","v":""},{"$f":"IF(ISBLANK(InfoPro!E145),\"\",InfoPro!E145)","v":""},{"$f":"IF(ISBLANK(InfoPro!N145),\"\",InfoPro!N145)","v":""},{"$f":"IF(ISBLANK(InfoPro!I145),\"\",YEAR(InfoPro!I145)-$J$2)","v":""},{"$f":"IF(E145=\"SI\",100,IF(E145=\"NO\",0,\"\"))","v":""},{"$f":"IF(G145=\"\",\"\",(G145))","v":""}]
[null,{"$f":"IF(ISBLANK(InfoPro!A146),\"\",InfoPro!A146)","v":""},{"$f":"IF(ISBLANK(InfoPro!B146),\"\",InfoPro!B146)","v":""},{"$f":"IF(ISBLANK(InfoPro!E146),\"\",InfoPro!E146)","v":""},{"$f":"IF(ISBLANK(InfoPro!N146),\"\",InfoPro!N146)","v":""},{"$f":"IF(ISBLANK(InfoPro!I146),\"\",YEAR(InfoPro!I146)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A147),\"\",InfoPro!A147)","v":""},{"$f":"IF(ISBLANK(InfoPro!B147),\"\",InfoPro!B147)","v":""},{"$f":"IF(ISBLANK(InfoPro!E147),\"\",InfoPro!E147)","v":""},{"$f":"IF(ISBLANK(InfoPro!N147),\"\",InfoPro!N147)","v":""},{"$f":"IF(ISBLANK(InfoPro!I147),\"\",YEAR(InfoPro!I147)-$J$2)","v":""},"",""]

{"sheet":"EC-RE","index":5,"n_rows":151,"n_cols":26,"rows_kept":151,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,"Factor emisiones sistema",0.12728300000000001,"Ton/MWh",null,"Año de Referencia",2023]
[null,"Tasa de descuento",0.11799999999999999,null,null,"Mínimo",{"$f":"MIN(Z9:Z348)","v":-15780761.561236495}]
[null,"Costo emisiones Ton",91.94,"USD/Ton"]
[null,"TRM",4070,"COP/USD"]
[null,null,null,null,null,null,null,null,null,0,1,2,3,4,5,6,7,8,9,10,11,12,13,14]
["Codigo","Nombre","capacidad","tipo","Año de entrada","FP","Factor emisiones","Produccion media/a MWh/a","Emisiones evitadas Ton/a","Flujo Descontado 0","Flujo Descontado 1","Flujo Descontado 2","Flujo Descontado 3","Flujo Descontado 4","Flujo Descontado 5","Flujo Descontado 6","Flujo Descontado 7","Flujo Descontado 8","Flujo Descontado 9","Flujo Descontado 10","Flujo Descontado 11","Flujo Descontado 12","Flujo Descontado 13","Flujo Descontado 14","VPN","(Beneficio)/kW"]
[{"$f":"IF(ISBLANK(InfoPro!A2),\"\",InfoPro!A2)","v":"SC_1753_A1"},{"$f":"IF(ISBLANK(InfoPro!B2),\"\",InfoPro!B2)","v":"PS Pasacaballos - 99.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E2),\"\",InfoPro!E2)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F2),\"\",InfoPro!F2)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I2),\"\",YEAR(InfoPro!I2)-$G$3)","v":2},{"$f":"IF(B9=\"\",\"\",VLOOKUP(D9,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B9=\"\",\"\",VLOOKUP(D9,Tablas!$B$2:$G$13,6,FALSE))","v":0},{"$f":"IF(C9=\"\",\"\",+C9*F9*24*365)","v":227532.24000000002},{"$f":"IF(H9=\"\",\"\",+H9*($C$3-G9))","v":28960.986103920004},{"$f":"IF($I9=\"\",\"\",(1/(1+$C$4)^(J$7+$E9))*$I9*$C$5)","v":2130267.9702081131},{"$f":"IF($I9=\"\",\"\",(1/(1+$C$4)^(K$7+$E9))*$I9*$C$5)","v":1905427.5225475074},1704317.9987008118,1524434.7036679892,1363537.3020286129,1219621.9159468811,1090896.1681099115,975756.85877451848,872769.99890386255,780652.9507190187,698258.45323704707,624560.33384351269,558640.72794589691,499678.64753658051,446939.75629390014,{"$f":"IF(X9=\"\",\"\",SUM(J9:X9)*$C$6)","v":66730748525.449165},{"$f":"IF(C9=0,0,IF(Y9=\"\",\"\",Y9/(C9*1000)))","v":667975.46071520681}]
[{"$f":"IF(ISBLANK(InfoPro!A3),\"\",InfoPro!A3)","v":"SC_1753_A2"},{"$f":"IF(ISBLANK(InfoPro!B3),\"\",InfoPro!B3)","v":"PS Pasacaballos - 99.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E3),\"\",InfoPro!E3)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F3),\"\",InfoPro!F3)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I3),\"\",YEAR(InfoPro!I3)-$G$3)","v":2},{"$f":"IF(B10=\"\",\"\",VLOOKUP(D10,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B10=\"\",\"\",VLOOKUP(D10,Tablas!$B$2:$G$13,6,FALSE))","v":0},{"$f":"IF(C10=\"\",\"\",+C10*F10*24*365)","v":227532.24000000002},{"$f":"IF(H10=\"\",\"\",+H10*($C$3-G10))","v":28960.986103920004},2130267.9702081131,1905427.5225475074,1704317.9987008118,1524434.7036679892,1363537.3020286129,1219621.9159468811,1090896.1681099115,975756.85877451848,872769.99890386255,780652.9507190187,698258.45323704707,624560.33384351269,558640.72794589691,499678.64753658051,446939.75629390014,{"$f":"IF(X10=\"\",\"\",SUM(J10:X10)*$C$6)","v":66730748525.449165},{"$f":"IF(C10=0,0,IF(Y10=\"\",\"\",Y10/(C10*1000)))","v":667975.46071520681}]
[{"$f":"IF(ISBLANK(InfoPro!A4),\"\",InfoPro!A4)","v":"SC_1754_A1"},{"$f":"IF(ISBLANK(InfoPro!B4),\"\",InfoPro!B4)","v":"SPK CARTAGENA SOLAR"},{"$f":"IF(ISBLANK(InfoPro!E4),\"\",InfoPro!E4)","v":200},{"$f":"IF(ISBLANK(InfoPro!F4),\"\",InfoPro!F4)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I4),\"\",YEAR(InfoPro!I4)-$G$3)","v":3},{"$f":"IF(B11=\"\",\"\",VLOOKUP(D11,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B11=\"\",\"\",VLOOKUP(D11,Tablas!$B$2:$G$13,6,FALSE))","v":0},{"$f":"IF(C11=\"\",\"\",+C11*F11*24*365)","v":455520},57979.952160000001,3814669.7148098242,3412048.0454470702,3051921.3286646428,2729804.4084656914,2441685.5174111729,2183976.3125323551,1953467.1847337703,1747287.2850928179,1562868.7702082451,1397914.8212953894,1250371.038725751,1118399.8557475412,1000357.6527258867,894774.28687467484,800334.78253548744,119494715691.45018,597473.57845725096]
[{"$f":"IF(ISBLANK(InfoPro!A5),\"\",InfoPro!A5)","v":"SC_1754_A2"},{"$f":"IF(ISBLANK(InfoPro!B5),\"\",InfoPro!B5)","v":"SPK CARTAGENA SOLAR"},{"$f":"IF(ISBLANK(InfoPro!E5),\"\",InfoPro!E5)","v":200},{"$f":"IF(ISBLANK(InfoPro!F5),\"\",InfoPro!F5)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I5),\"\",YEAR(InfoPro!I5)-$G$3)","v":3},{"$f":"IF(B12=\"\",\"\",VLOOKUP(D12,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B12=\"\",\"\",VLOOKUP(D12,Tablas!$B$2:$G$13,6,FALSE))","v":0},455520,57979.952160000001,3814669.7148098242,3412048.0454470702,3051921.3286646428,2729804.4084656914,2441685.5174111729,2183976.3125323551,1953467.1847337703,1747287.2850928179,1562868.7702082451,1397914.8212953894,1250371.038725751,1118399.8557475412,1000357.6527258867,894774.28687467484,800334.78253548744,119494715691.45018,597473.57845725096]
[{"$f":"IF(ISBLANK(InfoPro!A6),\"\",InfoPro!A6)","v":"SC_1307_A1"},{"$f":"IF(ISBLANK(InfoPro!B6),\"\",InfoPro!B6)","v":"Orquídea del Bolívar - Pasacaballos"},{"$f":"IF(ISBLANK(InfoPro!E6),\"\",InfoPro!E6)","v":112},{"$f":"IF(ISBLANK(InfoPro!F6),\"\",InfoPro!F6)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I6),\"\",YEAR(InfoPro!I6)-$G$3)","v":5},{"$f":"IF(B13=\"\",\"\",VLOOKUP(D13,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B13=\"\",\"\",VLOOKUP(D13,Tablas!$B$2:$G$13,6,FALSE))","v":0},255091.20000000001,32468.773209600004,1709075.9440521998,1528690.4687407871,1367343.8897502569,1223026.735018119,1093941.6234509116,978480.87965197803,875206.5113166176,782832.29992541822,700207.78168642055,626303.91921862308,560200.28552649659,501073.60064981796,448187.47821987304,400883.25422171107,358571.78374034993,53536887672.540192,478007.9256476803]
[{"$f":"IF(ISBLANK(InfoPro!A7),\"\",InfoPro!A7)","v":"SC_1307_A2"},{"$f":"IF(ISBLANK(InfoPro!B7),\"\",InfoPro!B7)","v":"Orquídea del Bolívar - Pasacaballos"},{"$f":"IF(ISBLANK(InfoPro!E7),\"\",InfoPro!E7)","v":112},{"$f":"IF(ISBLANK(InfoPro!F7),\"\",InfoPro!F7)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I7),\"\",YEAR(InfoPro!I7)-$G$3)","v":5},{"$f":"IF(B14=\"\",\"\",VLOOKUP(D14,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B14=\"\",\"\",VLOOKUP(D14,Tablas!$B$2:$G$13,6,FALSE))","v":0},255091.20000000001,32468.773209600004,1709075.9440521998,1528690.4687407871,1367343.8897502569,1223026.735018119,1093941.6234509116,978480.87965197803,875206.5113166176,782832.29992541822,700207.78168642055,626303.91921862308,560200.28552649659,501073.60064981796,448187.47821987304,400883.25422171107,358571.78374034993,53536887672.540192,478007.9256476803]
[{"$f":"IF(ISBLANK(InfoPro!A8),\"\",InfoPro!A8)","v":"SC_1607_A1"},{"$f":"IF(ISBLANK(InfoPro!B8),\"\",InfoPro!B8)","v":"PARQUE SOLAR MANZANILLO SOL"},{"$f":"IF(ISBLANK(InfoPro!E8),\"\",InfoPro!E8)","v":278.60000000000002},{"$f":"IF(ISBLANK(InfoPro!F8),\"\",InfoPro!F8)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I8),\"\",YEAR(InfoPro!I8)-$G$3)","v":2},{"$f":"IF(B15=\"\",\"\",VLOOKUP(D15,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B15=\"\",\"\",VLOOKUP(D15,Tablas!$B$2:$G$13,6,FALSE))","v":0},634539.3600000001,80766.073358880021,5940867.4324322352,5313834.9127300866,4752982.9273077697,4251326.4108298486,3802617.5409927089,3401267.9257537643,3042279.0033575715,2721179.7883341429,2433971.1881342959,2177076.1969000865,1947295.3460644779,1741766.8569449715,1557930.9990563253,1393498.2102471604,1246420.5816164224,186097963355.25659,667975.46071520669]
[{"$f":"IF(ISBLANK(InfoPro!A9),\"\",InfoPro!A9)","v":"SC_1607_A2"},{"$f":"IF(ISBLANK(InfoPro!B9),\"\",InfoPro!B9)","v":"PARQUE SOLAR MANZANILLO SOL"},{"$f":"IF(ISBLANK(InfoPro!E9),\"\",InfoPro!E9)","v":278.60000000000002},{"$f":"IF(ISBLANK(InfoPro!F9),\"\",InfoPro!F9)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I9),\"\",YEAR(InfoPro!I9)-$G$3)","v":2},{"$f":"IF(B16=\"\",\"\",VLOOKUP(D16,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B16=\"\",\"\",VLOOKUP(D16,Tablas!$B$2:$G$13,6,FALSE))","v":0},634539.3600000001,80766.073358880021,5940867.4324322352,5313834.9127300866,4752982.9273077697,4251326.4108298486,3802617.5409927089,3401267.9257537643,3042279.0033575715,2721179.7883341429,2433971.1881342959,2177076.1969000865,1947295.3460644779,1741766.8569449715,1557930.9990563253,1393498.2102471604,1246420.5816164224,186097963355.25659,667975.46071520669]
[{"$f":"IF(ISBLANK(InfoPro!A10),\"\",InfoPro!A10)","v":"SC_1003_A1"},{"$f":"IF(ISBLANK(InfoPro!B10),\"\",InfoPro!B10)","v":"Turbaco Solar I 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E10),\"\",InfoPro!E10)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F10),\"\",InfoPro!F10)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I10),\"\",YEAR(InfoPro!I10)-$G$3)","v":2},{"$f":"IF(B17=\"\",\"\",VLOOKUP(D17,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B17=\"\",\"\",VLOOKUP(D17,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,211107.63668729048,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,44291.327200296415,6612957061.0805454,667975.46071520657]
[{"$f":"IF(ISBLANK(InfoPro!A11),\"\",InfoPro!A11)","v":"SC_1003_A2"},{"$f":"IF(ISBLANK(InfoPro!B11),\"\",InfoPro!B11)","v":"Turbaco Solar I 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E11),\"\",InfoPro!E11)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F11),\"\",InfoPro!F11)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I11),\"\",YEAR(InfoPro!I11)-$G$3)","v":2},{"$f":"IF(B18=\"\",\"\",VLOOKUP(D18,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B18=\"\",\"\",VLOOKUP(D18,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,211107.63668729048,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,44291.327200296415,6612957061.0805454,667975.46071520657]
[{"$f":"IF(ISBLANK(InfoPro!A12),\"\",InfoPro!A12)","v":"SC_2068_A1"},{"$f":"IF(ISBLANK(InfoPro!B12),\"\",InfoPro!B12)","v":"Pétalo del Bolívar - Calamar - 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E12),\"\",InfoPro!E12)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F12),\"\",InfoPro!F12)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I12),\"\",YEAR(InfoPro!I12)-$G$3)","v":3},{"$f":"IF(B19=\"\",\"\",VLOOKUP(D19,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B19=\"\",\"\",VLOOKUP(D19,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,{"$f":"IF($I19=\"\",\"\",(1/(1+$C$4)^(J$7+$E19))*$I19*$C$5)","v":188826.15088308635},168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,44291.327200296415,39616.571735506637,5914988426.7267857,597473.57845725107]
[{"$f":"IF(ISBLANK(InfoPro!A13),\"\",InfoPro!A13)","v":"SC_2068_A2"},{"$f":"IF(ISBLANK(InfoPro!B13),\"\",InfoPro!B13)","v":"Pétalo del Bolívar - Calamar - 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E13),\"\",InfoPro!E13)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F13),\"\",InfoPro!F13)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I13),\"\",YEAR(InfoPro!I13)-$G$3)","v":3},{"$f":"IF(B20=\"\",\"\",VLOOKUP(D20,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B20=\"\",\"\",VLOOKUP(D20,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,44291.327200296415,39616.571735506637,5914988426.7267857,597473.57845725107]
[{"$f":"IF(ISBLANK(InfoPro!A14),\"\",InfoPro!A14)","v":"SC_969_A1"},{"$f":"IF(ISBLANK(InfoPro!B14),\"\",InfoPro!B14)","v":"PROYECTO SOLAR FOTOVOLTAICO COROZOS DE 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E14),\"\",InfoPro!E14)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F14),\"\",InfoPro!F14)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I14),\"\",YEAR(InfoPro!I14)-$G$3)","v":3},{"$f":"IF(B21=\"\",\"\",VLOOKUP(D21,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B21=\"\",\"\",VLOOKUP(D21,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,44291.327200296415,39616.571735506637,5914988426.7267857,597473.57845725107]
[{"$f":"IF(ISBLANK(InfoPro!A15),\"\",InfoPro!A15)","v":"SC_969_A2"},{"$f":"IF(ISBLANK(InfoPro!B15),\"\",InfoPro!B15)","v":"PROYECTO SOLAR FOTOVOLTAICO COROZOS DE 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E15),\"\",InfoPro!E15)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F15),\"\",InfoPro!F15)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I15),\"\",YEAR(InfoPro!I15)-$G$3)","v":3},{"$f":"IF(B22=\"\",\"\",VLOOKUP(D22,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B22=\"\",\"\",VLOOKUP(D22,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,44291.327200296415,39616.571735506637,5914988426.7267857,597473.57845725107]
[{"$f":"IF(ISBLANK(InfoPro!A16),\"\",InfoPro!A16)","v":"SC_970_A1"},{"$f":"IF(ISBLANK(InfoPro!B16),\"\",InfoPro!B16)","v":"PARQUE SOLAR FOTOVOLTAICO CORALITOS DE 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E16),\"\",InfoPro!E16)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F16),\"\",InfoPro!F16)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I16),\"\",YEAR(InfoPro!I16)-$G$3)","v":3},{"$f":"IF(B23=\"\",\"\",VLOOKUP(D23,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B23=\"\",\"\",VLOOKUP(D23,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,44291.327200296415,39616.571735506637,5914988426.7267857,597473.57845725107]
[{"$f":"IF(ISBLANK(InfoPro!A17),\"\",InfoPro!A17)","v":"SC_537_A1"},{"$f":"IF(ISBLANK(InfoPro!B17),\"\",InfoPro!B17)","v":"TERMOPALMERO II 270 MW"},{"$f":"IF(ISBLANK(InfoPro!E17),\"\",InfoPro!E17)","v":270},{"$f":"IF(ISBLANK(InfoPro!F17),\"\",InfoPro!F17)","v":"Termica - Ciclo combinado"},{"$f":"IF(ISBLANK(InfoPro!I17),\"\",YEAR(InfoPro!I17)-$G$3)","v":3},{"$f":"IF(B24=\"\",\"\",VLOOKUP(D24,Tablas!$B$2:$E$13,2,FALSE))","v":0.85},{"$f":"IF(B24=\"\",\"\",VLOOKUP(D24,Tablas!$B$2:$G$13,6,FALSE))","v":0.95},2010420,-1654006.7111399998,-108821912.98927692,-97336237.020820141,-87062823.81110926,-77873724.339095935,-69654494.04212518,-62302767.479539521,-55726983.434292957,-49845244.574501745,-44584297.47272072,-39878620.279714413,-35669606.690263338,-31904836.037802637,-28537420.42737266,-25525420.775825277,-22831324.486426905,-3408851755413.8135,-12625376.871903013]
[{"$f":"IF(ISBLANK(InfoPro!A18),\"\",InfoPro!A18)","v":"SC_765_A1"},{"$f":"IF(ISBLANK(InfoPro!B18),\"\",InfoPro!B18)","v":"VANUATU 9.9"},{"$f":"IF(ISBLANK(InfoPro!E18),\"\",InfoPro!E18)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F18),\"\",InfoPro!F18)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I18),\"\",YEAR(InfoPro!I18)-$G$3)","v":2},{"$f":"IF(B25=\"\",\"\",VLOOKUP(D25,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B25=\"\",\"\",VLOOKUP(D25,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,211107.63668729048,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,44291.327200296415,6612957061.0805454,667975.46071520657]
[{"$f":"IF(ISBLANK(InfoPro!A19),\"\",InfoPro!A19)","v":"SC_765_A2"},{"$f":"IF(ISBLANK(InfoPro!B19),\"\",InfoPro!B19)","v":"VANUATU 9.9"},{"$f":"IF(ISBLANK(InfoPro!E19),\"\",InfoPro!E19)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F19),\"\",InfoPro!F19)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I19),\"\",YEAR(InfoPro!I19)-$G$3)","v":2},{"$f":"IF(B26=\"\",\"\",VLOOKUP(D26,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B26=\"\",\"\",VLOOKUP(D26,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,211107.63668729048,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,44291.327200296415,6612957061.0805454,667975.46071520657]
[{"$f":"IF(ISBLANK(InfoPro!A20),\"\",InfoPro!A20)","v":"SC_784_A1"},{"$f":"IF(ISBLANK(InfoPro!B20),\"\",InfoPro!B20)","v":"TENERIFE 9.9"},{"$f":"IF(ISBLANK(InfoPro!E20),\"\",InfoPro!E20)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F20),\"\",InfoPro!F20)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I20),\"\",YEAR(InfoPro!I20)-$G$3)","v":2},{"$f":"IF(B27=\"\",\"\",VLOOKUP(D27,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B27=\"\",\"\",VLOOKUP(D27,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,211107.63668729048,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,44291.327200296415,6612957061.0805454,667975.46071520657]
[{"$f":"IF(ISBLANK(InfoPro!A21),\"\",InfoPro!A21)","v":"SC_784_A2"},{"$f":"IF(ISBLANK(InfoPro!B21),\"\",InfoPro!B21)","v":"TENERIFE 9.9"},{"$f":"IF(ISBLANK(InfoPro!E21),\"\",InfoPro!E21)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F21),\"\",InfoPro!F21)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I21),\"\",YEAR(InfoPro!I21)-$G$3)","v":2},{"$f":"IF(B28=\"\",\"\",VLOOKUP(D28,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B28=\"\",\"\",VLOOKUP(D28,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,211107.63668729048,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,44291.327200296415,6612957061.0805454,667975.46071520657]
[{"$f":"IF(ISBLANK(InfoPro!A22),\"\",InfoPro!A22)","v":"SC_1776_A1"},{"$f":"IF(ISBLANK(InfoPro!B22),\"\",InfoPro!B22)","v":"Pétalo del Bolívar - Zambrano"},{"$f":"IF(ISBLANK(InfoPro!E22),\"\",InfoPro!E22)","v":15.5},{"$f":"IF(ISBLANK(InfoPro!F22),\"\",InfoPro!F22)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I22),\"\",YEAR(InfoPro!I22)-$G$3)","v":3},{"$f":"IF(B29=\"\",\"\",VLOOKUP(D29,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B29=\"\",\"\",VLOOKUP(D29,Tablas!$B$2:$G$13,6,FALSE))","v":0},35302.800000000003,4493.4462924000009,{"$f":"IF($I29=\"\",\"\",(1/(1+$C$4)^(J$7+$E29))*$I29*$C$5)","v":295636.90289776144},264433.72352214798,236523.90297150984,211559.8416560911,189230.62759936595,169258.16422125755,151393.70681686726,135414.76459469341,121122.32969113905,108338.39865039269,96903.755501245701,86675.988820434446,77527.718086256224,69345.00723278732,62025.94564650028,9260840466.0873909,597473.57845725107]
[{"$f":"IF(ISBLANK(InfoPro!A23),\"\",InfoPro!A23)","v":"SC_1776_A2"},{"$f":"IF(ISBLANK(InfoPro!B23),\"\",InfoPro!B23)","v":"Pétalo del Bolívar - Zambrano"},{"$f":"IF(ISBLANK(InfoPro!E23),\"\",InfoPro!E23)","v":15.5},{"$f":"IF(ISBLANK(InfoPro!F23),\"\",InfoPro!F23)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I23),\"\",YEAR(InfoPro!I23)-$G$3)","v":3},{"$f":"IF(B30=\"\",\"\",VLOOKUP(D30,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B30=\"\",\"\",VLOOKUP(D30,Tablas!$B$2:$G$13,6,FALSE))","v":0},35302.800000000003,4493.4462924000009,295636.90289776144,264433.72352214798,236523.90297150984,211559.8416560911,189230.62759936595,169258.16422125755,151393.70681686726,135414.76459469341,121122.32969113905,108338.39865039269,96903.755501245701,86675.988820434446,77527.718086256224,69345.00723278732,62025.94564650028,9260840466.0873909,597473.57845725107]
[{"$f":"IF(ISBLANK(InfoPro!A24),\"\",InfoPro!A24)","v":"SC_588_A1"},{"$f":"IF(ISBLANK(InfoPro!B24),\"\",InfoPro!B24)","v":"Cactus del Carmen del Bolívar"},{"$f":"IF(ISBLANK(InfoPro!E24),\"\",InfoPro!E24)","v":8},{"$f":"IF(ISBLANK(InfoPro!F24),\"\",InfoPro!F24)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I24),\"\",YEAR(InfoPro!I24)-$G$3)","v":3},{"$f":"IF(B31=\"\",\"\",VLOOKUP(D31,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B31=\"\",\"\",VLOOKUP(D31,Tablas!$B$2:$G$13,6,FALSE))","v":0},18220.8,2319.1980864000002,152586.78859239299,136481.92181788283,122076.85314658571,109192.17633862764,97667.420696446934,87359.052501294209,78138.687389350816,69891.491403712716,62514.750808329816,55916.592851815578,50014.841549030039,44735.994229901655,40014.306109035468,35790.971474986996,32013.391301419499,4779788627.6580086,597473.57845725107]
[{"$f":"IF(ISBLANK(InfoPro!A25),\"\",InfoPro!A25)","v":"SC_588_A2"},{"$f":"IF(ISBLANK(InfoPro!B25),\"\",InfoPro!B25)","v":"Cactus del Carmen del Bolívar"},{"$f":"IF(ISBLANK(InfoPro!E25),\"\",InfoPro!E25)","v":8},{"$f":"IF(ISBLANK(InfoPro!F25),\"\",InfoPro!F25)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I25),\"\",YEAR(InfoPro!I25)-$G$3)","v":3},{"$f":"IF(B32=\"\",\"\",VLOOKUP(D32,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B32=\"\",\"\",VLOOKUP(D32,Tablas!$B$2:$G$13,6,FALSE))","v":0},18220.8,2319.1980864000002,152586.78859239299,136481.92181788283,122076.85314658571,109192.17633862764,97667.420696446934,87359.052501294209,78138.687389350816,69891.491403712716,62514.750808329816,55916.592851815578,50014.841549030039,44735.994229901655,40014.306109035468,35790.971474986996,32013.391301419499,4779788627.6580086,597473.57845725107]
[{"$f":"IF(ISBLANK(InfoPro!A26),\"\",InfoPro!A26)","v":"SC_629_A1"},{"$f":"IF(ISBLANK(InfoPro!B26),\"\",InfoPro!B26)","v":"TR Solar 3"},{"$f":"IF(ISBLANK(InfoPro!E26),\"\",InfoPro!E26)","v":100},{"$f":"IF(ISBLANK(InfoPro!F26),\"\",InfoPro!F26)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I26),\"\",YEAR(InfoPro!I26)-$G$3)","v":3},{"$f":"IF(B33=\"\",\"\",VLOOKUP(D33,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B33=\"\",\"\",VLOOKUP(D33,Tablas!$B$2:$G$13,6,FALSE))","v":0},227760,28989.97608,1907334.8574049121,1706024.0227235351,1525960.6643323214,1364902.2042328457,1220842.7587055864,1091988.1562661775,976733.59236688516,873643.64254640893,781434.38510412257,698957.41064769472,625185.51936287549,559199.92787377059,500178.82636294333,447387.14343733742,400167.39126774372,59747357845.72509,597473.57845725096]
[{"$f":"IF(ISBLANK(InfoPro!A27),\"\",InfoPro!A27)","v":"SC_629_A2"},{"$f":"IF(ISBLANK(InfoPro!B27),\"\",InfoPro!B27)","v":"TR Solar 3"},{"$f":"IF(ISBLANK(InfoPro!E27),\"\",InfoPro!E27)","v":100},{"$f":"IF(ISBLANK(InfoPro!F27),\"\",InfoPro!F27)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I27),\"\",YEAR(InfoPro!I27)-$G$3)","v":3},{"$f":"IF(B34=\"\",\"\",VLOOKUP(D34,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B34=\"\",\"\",VLOOKUP(D34,Tablas!$B$2:$G$13,6,FALSE))","v":0},227760,28989.97608,1907334.8574049121,1706024.0227235351,1525960.6643323214,1364902.2042328457,1220842.7587055864,1091988.1562661775,976733.59236688516,873643.64254640893,781434.38510412257,698957.41064769472,625185.51936287549,559199.92787377059,500178.82636294333,447387.14343733742,400167.39126774372,59747357845.72509,597473.57845725096]
[{"$f":"IF(ISBLANK(InfoPro!A28),\"\",InfoPro!A28)","v":"SC_631_A1"},{"$f":"IF(ISBLANK(InfoPro!B28),\"\",InfoPro!B28)","v":"TR Solar 4"},{"$f":"IF(ISBLANK(InfoPro!E28),\"\",InfoPro!E28)","v":30},{"$f":"IF(ISBLANK(InfoPro!F28),\"\",InfoPro!F28)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I28),\"\",YEAR(InfoPro!I28)-$G$3)","v":3},{"$f":"IF(B35=\"\",\"\",VLOOKUP(D35,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B35=\"\",\"\",VLOOKUP(D35,Tablas!$B$2:$G$13,6,FALSE))","v":0},68328,8696.9928240000008,572200.45722147368,511807.20681706059,457788.19929969643,409470.66126985365,366252.82761167595,327596.44687985332,293020.07771006558,262093.0927639227,234430.31553123682,209687.2231943084,187555.65580886265,167759.97836213119,150053.64790888299,134216.14303120124,120050.21738032311,17924207353.717537,597473.57845725119]
[{"$f":"IF(ISBLANK(InfoPro!A29),\"\",InfoPro!A29)","v":"SC_631_A2"},{"$f":"IF(ISBLANK(InfoPro!B29),\"\",InfoPro!B29)","v":"TR Solar 4"},{"$f":"IF(ISBLANK(InfoPro!E29),\"\",InfoPro!E29)","v":30},{"$f":"IF(ISBLANK(InfoPro!F29),\"\",InfoPro!F29)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I29),\"\",YEAR(InfoPro!I29)-$G$3)","v":3},{"$f":"IF(B36=\"\",\"\",VLOOKUP(D36,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B36=\"\",\"\",VLOOKUP(D36,Tablas!$B$2:$G$13,6,FALSE))","v":0},68328,8696.9928240000008,572200.45722147368,511807.20681706059,457788.19929969643,409470.66126985365,366252.82761167595,327596.44687985332,293020.07771006558,262093.0927639227,234430.31553123682,209687.2231943084,187555.65580886265,167759.97836213119,150053.64790888299,134216.14303120124,120050.21738032311,17924207353.717537,597473.57845725119]
[{"$f":"IF(ISBLANK(InfoPro!A30),\"\",InfoPro!A30)","v":"SC_1705_A2"},{"$f":"IF(ISBLANK(InfoPro!B30),\"\",InfoPro!B30)","v":"Pétalo del Bolívar - Pasacaballos 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E30),\"\",InfoPro!E30)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F30),\"\",InfoPro!F30)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I30),\"\",YEAR(InfoPro!I30)-$G$3)","v":4},{"$f":"IF(B37=\"\",\"\",VLOOKUP(D37,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B37=\"\",\"\",VLOOKUP(D37,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,44291.327200296415,39616.571735506637,35435.216221383394,5290687322.6536551,534412.86087410653]
[{"$f":"IF(ISBLANK(InfoPro!A31),\"\",InfoPro!A31)","v":"SC_1795_A1"},{"$f":"IF(ISBLANK(InfoPro!B31),\"\",InfoPro!B31)","v":"PGF La Heroica II"},{"$f":"IF(ISBLANK(InfoPro!E31),\"\",InfoPro!E31)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F31),\"\",InfoPro!F31)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I31),\"\",YEAR(InfoPro!I31)-$G$3)","v":3},{"$f":"IF(B38=\"\",\"\",VLOOKUP(D38,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B38=\"\",\"\",VLOOKUP(D38,Tablas!$B$2:$G$13,6,FALSE))","v":0},227532.24000000002,28960.986103920004,1905427.5225475074,1704317.9987008118,1524434.7036679892,1363537.3020286129,1219621.9159468811,1090896.1681099115,975756.85877451848,872769.99890386255,780652.9507190187,698258.45323704707,624560.33384351269,558640.72794589691,499678.64753658051,446939.75629390014,399767.223876476,59687610487.879402,597473.57845725131]
[{"$f":"IF(ISBLANK(InfoPro!A32),\"\",InfoPro!A32)","v":"SC_1795_A2"},{"$f":"IF(ISBLANK(InfoPro!B32),\"\",InfoPro!B32)","v":"PGF La Heroica II"},{"$f":"IF(ISBLANK(InfoPro!E32),\"\",InfoPro!E32)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F32),\"\",InfoPro!F32)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I32),\"\",YEAR(InfoPro!I32)-$G$3)","v":3},{"$f":"IF(B39=\"\",\"\",VLOOKUP(D39,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B39=\"\",\"\",VLOOKUP(D39,Tablas!$B$2:$G$13,6,FALSE))","v":0},227532.24000000002,28960.986103920004,{"$f":"IF($I39=\"\",\"\",(1/(1+$C$4)^(J$7+$E39))*$I39*$C$5)","v":1905427.5225475074},1704317.9987008118,1524434.7036679892,1363537.3020286129,1219621.9159468811,1090896.1681099115,975756.85877451848,872769.99890386255,780652.9507190187,698258.45323704707,624560.33384351269,558640.72794589691,499678.64753658051,446939.75629390014,399767.223876476,59687610487.879402,597473.57845725131]
[{"$f":"IF(ISBLANK(InfoPro!A33),\"\",InfoPro!A33)","v":"SC_960_A2"},{"$f":"IF(ISBLANK(InfoPro!B33),\"\",InfoPro!B33)","v":"DSE CALAMAR"},{"$f":"IF(ISBLANK(InfoPro!E33),\"\",InfoPro!E33)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F33),\"\",InfoPro!F33)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I33),\"\",YEAR(InfoPro!I33)-$G$3)","v":2},{"$f":"IF(B40=\"\",\"\",VLOOKUP(D40,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B40=\"\",\"\",VLOOKUP(D40,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,211107.63668729048,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,44291.327200296415,6612957061.0805454,667975.46071520657]
[{"$f":"IF(ISBLANK(InfoPro!A34),\"\",InfoPro!A34)","v":"SC_980_A1"},{"$f":"IF(ISBLANK(InfoPro!B34),\"\",InfoPro!B34)","v":"Manglar Solar"},{"$f":"IF(ISBLANK(InfoPro!E34),\"\",InfoPro!E34)","v":200},{"$f":"IF(ISBLANK(InfoPro!F34),\"\",InfoPro!F34)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I34),\"\",YEAR(InfoPro!I34)-$G$3)","v":2},{"$f":"IF(B41=\"\",\"\",VLOOKUP(D41,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B41=\"\",\"\",VLOOKUP(D41,Tablas!$B$2:$G$13,6,FALSE))","v":0},{"$f":"IF(C41=\"\",\"\",+C41*F41*24*365)","v":455520},{"$f":"IF(H41=\"\",\"\",+H41*($C$3-G41))","v":57979.952160000001},4264800.7411573827,3814669.7148098242,3412048.0454470702,3051921.3286646428,2729804.4084656914,2441685.5174111729,2183976.3125323551,1953467.1847337703,1747287.2850928179,1562868.7702082451,1397914.8212953894,1250371.038725751,1118399.8557475412,1000357.6527258867,894774.28687467484,133595092143.04129,667975.46071520646]
[{"$f":"IF(ISBLANK(InfoPro!A35),\"\",InfoPro!A35)","v":"SC_980_A2"},{"$f":"IF(ISBLANK(InfoPro!B35),\"\",InfoPro!B35)","v":"Manglar Solar"},{"$f":"IF(ISBLANK(InfoPro!E35),\"\",InfoPro!E35)","v":200},{"$f":"IF(ISBLANK(InfoPro!F35),\"\",InfoPro!F35)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I35),\"\",YEAR(InfoPro!I35)-$G$3)","v":2},{"$f":"IF(B42=\"\",\"\",VLOOKUP(D42,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B42=\"\",\"\",VLOOKUP(D42,Tablas!$B$2:$G$13,6,FALSE))","v":0},455520,57979.952160000001,4264800.7411573827,3814669.7148098242,3412048.0454470702,3051921.3286646428,2729804.4084656914,2441685.5174111729,2183976.3125323551,1953467.1847337703,1747287.2850928179,1562868.7702082451,1397914.8212953894,1250371.038725751,1118399.8557475412,1000357.6527258867,894774.28687467484,133595092143.04129,667975.46071520646]
[{"$f":"IF(ISBLANK(InfoPro!A36),\"\",InfoPro!A36)","v":"SC_995_A1"},{"$f":"IF(ISBLANK(InfoPro!B36),\"\",InfoPro!B36)","v":"Ampliación Proeléctrica 90 MW a 132 MW"},{"$f":"IF(ISBLANK(InfoPro!E36),\"\",InfoPro!E36)","v":42},{"$f":"IF(ISBLANK(InfoPro!F36),\"\",InfoPro!F36)","v":"Termica - Ciclo combinado"},{"$f":"IF(ISBLANK(InfoPro!I36),\"\",YEAR(InfoPro!I36)-$G$3)","v":2},{"$f":"IF(B43=\"\",\"\",VLOOKUP(D43,Tablas!$B$2:$E$13,2,FALSE))","v":0.85},{"$f":"IF(B43=\"\",\"\",VLOOKUP(D43,Tablas!$B$2:$G$13,6,FALSE))","v":0.95},312732,-257289.93284399997,-18925339.801201798,-16927853.131665297,-15141192.425460912,-13543105.926172551,-12113690.452748258,-10835143.517663917,-9691541.6079283692,-8668641.8675566819,-7753704.7115891604,-6935335.1624232233,-6203340.9324000198,-5548605.4851520751,-4962974.4947692985,-4439154.2887024144,-3970621.0095728203,-592837196397.07764,-14115171.342787562]
[{"$f":"IF(ISBLANK(InfoPro!A37),\"\",InfoPro!A37)","v":"SC_1909_A1"},{"$f":"IF(ISBLANK(InfoPro!B37),\"\",InfoPro!B37)","v":"PARQUE DE GENERACIÓN SOLAR ORION"},{"$f":"IF(ISBLANK(InfoPro!E37),\"\",InfoPro!E37)","v":250},{"$f":"IF(ISBLANK(InfoPro!F37),\"\",InfoPro!F37)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I37),\"\",YEAR(InfoPro!I37)-$G$3)","v":2},{"$f":"IF(B44=\"\",\"\",VLOOKUP(D44,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B44=\"\",\"\",VLOOKUP(D44,Tablas!$B$2:$G$13,6,FALSE))","v":0},569400,72474.940199999997,5331000.9264467284,4768337.1435122797,4265060.0568088377,3814901.6608308027,3412255.5105821136,3052106.896763966,2729970.3906654436,2441833.980917213,2184109.106366022,1953585.9627603064,1747393.5266192367,1562963.7984071886,1397999.8196844263,1250447.0659073582,1118467.8585933435,166993865178.80157,667975.46071520634]
[{"$f":"IF(ISBLANK(InfoPro!A38),\"\",InfoPro!A38)","v":"SC_1909_A2"},{"$f":"IF(ISBLANK(InfoPro!B38),\"\",InfoPro!B38)","v":"PARQUE DE GENERACIÓN SOLAR ORION"},{"$f":"IF(ISBLANK(InfoPro!E38),\"\",InfoPro!E38)","v":250},{"$f":"IF(ISBLANK(InfoPro!F38),\"\",InfoPro!F38)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I38),\"\",YEAR(InfoPro!I38)-$G$3)","v":2},{"$f":"IF(B45=\"\",\"\",VLOOKUP(D45,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B45=\"\",\"\",VLOOKUP(D45,Tablas!$B$2:$G$13,6,FALSE))","v":0},569400,72474.940199999997,5331000.9264467284,4768337.1435122797,4265060.0568088377,3814901.6608308027,3412255.5105821136,3052106.896763966,2729970.3906654436,2441833.980917213,2184109.106366022,1953585.9627603064,1747393.5266192367,1562963.7984071886,1397999.8196844263,1250447.0659073582,1118467.8585933435,166993865178.80157,667975.46071520634]
[{"$f":"IF(ISBLANK(InfoPro!A39),\"\",InfoPro!A39)","v":"SC_1903_A1"},{"$f":"IF(ISBLANK(InfoPro!B39),\"\",InfoPro!B39)","v":"PS VALLE DE LOS CARRETOS"},{"$f":"IF(ISBLANK(InfoPro!E39),\"\",InfoPro!E39)","v":200},{"$f":"IF(ISBLANK(InfoPro!F39),\"\",InfoPro!F39)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I39),\"\",YEAR(InfoPro!I39)-$G$3)","v":3},{"$f":"IF(B46=\"\",\"\",VLOOKUP(D46,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B46=\"\",\"\",VLOOKUP(D46,Tablas!$B$2:$G$13,6,FALSE))","v":0},455520,57979.952160000001,3814669.7148098242,3412048.0454470702,3051921.3286646428,2729804.4084656914,2441685.5174111729,2183976.3125323551,1953467.1847337703,1747287.2850928179,1562868.7702082451,1397914.8212953894,1250371.038725751,1118399.8557475412,1000357.6527258867,894774.28687467484,800334.78253548744,119494715691.45018,597473.57845725096]
[{"$f":"IF(ISBLANK(InfoPro!A40),\"\",InfoPro!A40)","v":"SC_1903_A2"},{"$f":"IF(ISBLANK(InfoPro!B40),\"\",InfoPro!B40)","v":"PS VALLE DE LOS CARRETOS"},{"$f":"IF(ISBLANK(InfoPro!E40),\"\",InfoPro!E40)","v":200},{"$f":"IF(ISBLANK(InfoPro!F40),\"\",InfoPro!F40)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I40),\"\",YEAR(InfoPro!I40)-$G$3)","v":3},{"$f":"IF(B47=\"\",\"\",VLOOKUP(D47,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B47=\"\",\"\",VLOOKUP(D47,Tablas!$B$2:$G$13,6,FALSE))","v":0},455520,57979.952160000001,3814669.7148098242,3412048.0454470702,3051921.3286646428,2729804.4084656914,2441685.5174111729,2183976.3125323551,1953467.1847337703,1747287.2850928179,1562868.7702082451,1397914.8212953894,1250371.038725751,1118399.8557475412,1000357.6527258867,894774.28687467484,800334.78253548744,119494715691.45018,597473.57845725096]
[{"$f":"IF(ISBLANK(InfoPro!A41),\"\",InfoPro!A41)","v":"SC_1939_A1"},{"$f":"IF(ISBLANK(InfoPro!B41),\"\",InfoPro!B41)","v":"EXCEDENTES AUTOGENERACION REFICAR 114 MW"},{"$f":"IF(ISBLANK(InfoPro!E41),\"\",InfoPro!E41)","v":114},{"$f":"IF(ISBLANK(InfoPro!F41),\"\",InfoPro!F41)","v":"Eólico onshore"},{"$f":"IF(ISBLANK(InfoPro!I41),\"\",YEAR(InfoPro!I41)-$G$3)","v":1},{"$f":"IF(B48=\"\",\"\",VLOOKUP(D48,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B48=\"\",\"\",VLOOKUP(D48,Tablas!$B$2:$G$13,6,FALSE))","v":0},569224.79999999993,72452.640218399989,5958225.1714487439,5329360.6184693594,4766869.9628527369,4263747.7306375112,3813727.844935162,3411205.5858096262,3051167.7869495768,2729130.399776008,2441082.6473846226,2183437.0727948323,1952984.8593871493,1746855.8670725846,1562482.8864692168,1397569.6658937542,1250062.3129640019,186641695380.27866,1637207.8542129707]
[{"$f":"IF(ISBLANK(InfoPro!A42),\"\",InfoPro!A42)","v":"SC_831_A1"},{"$f":"IF(ISBLANK(InfoPro!B42),\"\",InfoPro!B42)","v":"Parque Solar Jonás 1 Zambrano 19.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E42),\"\",InfoPro!E42)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F42),\"\",InfoPro!F42)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I42),\"\",YEAR(InfoPro!I42)-$G$3)","v":0},{"$f":"IF(B49=\"\",\"\",VLOOKUP(D49,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B49=\"\",\"\",VLOOKUP(D49,Tablas!$B$2:$G$13,6,FALSE))","v":0},45324.24,5769.0052399200003,{"$f":"IF($I49=\"\",\"\",(1/(1+$C$4)^(J$7+$E49))*$I49*$C$5)","v":530402.34175824479},474420.69924708846,424347.67374515958,379559.63662357756,339498.78052198351,303666.17220213194,271615.53864233627,242947.70898241174,217305.64309696935,194369.98488101017,173855.08486673539,155505.44263572042,139092.52471889125,124411.91835321223,111280.78564688035,16614879339.203976,834918.5597589938]
[{"$f":"IF(ISBLANK(InfoPro!A43),\"\",InfoPro!A43)","v":"SC_831_A2"},{"$f":"IF(ISBLANK(InfoPro!B43),\"\",InfoPro!B43)","v":"Parque Solar Jonás 1 Zambrano 19.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E43),\"\",InfoPro!E43)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F43),\"\",InfoPro!F43)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I43),\"\",YEAR(InfoPro!I43)-$G$3)","v":0},{"$f":"IF(B50=\"\",\"\",VLOOKUP(D50,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B50=\"\",\"\",VLOOKUP(D50,Tablas!$B$2:$G$13,6,FALSE))","v":0},45324.24,5769.0052399200003,530402.34175824479,474420.69924708846,424347.67374515958,379559.63662357756,339498.78052198351,303666.17220213194,271615.53864233627,242947.70898241174,217305.64309696935,194369.98488101017,173855.08486673539,155505.44263572042,139092.52471889125,124411.91835321223,111280.78564688035,16614879339.203976,834918.5597589938]
[{"$f":"IF(ISBLANK(InfoPro!A44),\"\",InfoPro!A44)","v":"SC_1101_A1"},{"$f":"IF(ISBLANK(InfoPro!B44),\"\",InfoPro!B44)","v":"Tucanes II 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E44),\"\",InfoPro!E44)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F44),\"\",InfoPro!F44)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I44),\"\",YEAR(InfoPro!I44)-$G$3)","v":1},{"$f":"IF(B51=\"\",\"\",VLOOKUP(D51,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B51=\"\",\"\",VLOOKUP(D51,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,236018.33781639076,211107.63668729048,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,7393285994.2880507,746796.56507960113]
[{"$f":"IF(ISBLANK(InfoPro!A45),\"\",InfoPro!A45)","v":"SC_1101_A2"},{"$f":"IF(ISBLANK(InfoPro!B45),\"\",InfoPro!B45)","v":"Tucanes II 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E45),\"\",InfoPro!E45)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F45),\"\",InfoPro!F45)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I45),\"\",YEAR(InfoPro!I45)-$G$3)","v":1},{"$f":"IF(B52=\"\",\"\",VLOOKUP(D52,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B52=\"\",\"\",VLOOKUP(D52,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,236018.33781639076,211107.63668729048,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,7393285994.2880507,746796.56507960113]
[{"$f":"IF(ISBLANK(InfoPro!A46),\"\",InfoPro!A46)","v":"SC_1123_A1"},{"$f":"IF(ISBLANK(InfoPro!B46),\"\",InfoPro!B46)","v":"Brisa Solar IV 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E46),\"\",InfoPro!E46)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F46),\"\",InfoPro!F46)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I46),\"\",YEAR(InfoPro!I46)-$G$3)","v":1},{"$f":"IF(B53=\"\",\"\",VLOOKUP(D53,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B53=\"\",\"\",VLOOKUP(D53,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,236018.33781639076,211107.63668729048,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,7393285994.2880507,746796.56507960113]
[{"$f":"IF(ISBLANK(InfoPro!A47),\"\",InfoPro!A47)","v":"SC_1896_A1"},{"$f":"IF(ISBLANK(InfoPro!B47),\"\",InfoPro!B47)","v":"Platanal I"},{"$f":"IF(ISBLANK(InfoPro!E47),\"\",InfoPro!E47)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F47),\"\",InfoPro!F47)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I47),\"\",YEAR(InfoPro!I47)-$G$3)","v":3},{"$f":"IF(B54=\"\",\"\",VLOOKUP(D54,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B54=\"\",\"\",VLOOKUP(D54,Tablas!$B$2:$G$13,6,FALSE))","v":0},227532.24000000002,28960.986103920004,1905427.5225475074,1704317.9987008118,1524434.7036679892,1363537.3020286129,1219621.9159468811,1090896.1681099115,975756.85877451848,872769.99890386255,780652.9507190187,698258.45323704707,624560.33384351269,558640.72794589691,499678.64753658051,446939.75629390014,399767.223876476,59687610487.879402,597473.57845725131]
[{"$f":"IF(ISBLANK(InfoPro!A48),\"\",InfoPro!A48)","v":"SC_1896_A2"},{"$f":"IF(ISBLANK(InfoPro!B48),\"\",InfoPro!B48)","v":"Platanal I"},{"$f":"IF(ISBLANK(InfoPro!E48),\"\",InfoPro!E48)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F48),\"\",InfoPro!F48)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I48),\"\",YEAR(InfoPro!I48)-$G$3)","v":3},{"$f":"IF(B55=\"\",\"\",VLOOKUP(D55,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B55=\"\",\"\",VLOOKUP(D55,Tablas!$B$2:$G$13,6,FALSE))","v":0},227532.24000000002,28960.986103920004,1905427.5225475074,1704317.9987008118,1524434.7036679892,1363537.3020286129,1219621.9159468811,1090896.1681099115,975756.85877451848,872769.99890386255,780652.9507190187,698258.45323704707,624560.33384351269,558640.72794589691,499678.64753658051,446939.75629390014,399767.223876476,59687610487.879402,597473.57845725131]
[{"$f":"IF(ISBLANK(InfoPro!A49),\"\",InfoPro!A49)","v":"SC_1915_A2"},{"$f":"IF(ISBLANK(InfoPro!B49),\"\",InfoPro!B49)","v":"Carreto Solar"},{"$f":"IF(ISBLANK(InfoPro!E49),\"\",InfoPro!E49)","v":40},{"$f":"IF(ISBLANK(InfoPro!F49),\"\",InfoPro!F49)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I49),\"\",YEAR(InfoPro!I49)-$G$3)","v":3},{"$f":"IF(B56=\"\",\"\",VLOOKUP(D56,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B56=\"\",\"\",VLOOKUP(D56,Tablas!$B$2:$G$13,6,FALSE))","v":0},91104.000000000015,11595.990432000002,762933.94296196511,682409.60908941412,610384.26573292864,545960.88169313839,488337.1034822347,436795.26250647113,390693.43694675417,349457.45701856364,312573.75404164911,279582.96425907797,250074.20774515023,223679.97114950826,200071.53054517737,178954.857374935,160066.95650709752,23898943138.290051,597473.57845725131]
[{"$f":"IF(ISBLANK(InfoPro!A50),\"\",InfoPro!A50)","v":"SC_2003_A1"},{"$f":"IF(ISBLANK(InfoPro!B50),\"\",InfoPro!B50)","v":"SAN FELIPE I"},{"$f":"IF(ISBLANK(InfoPro!E50),\"\",InfoPro!E50)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F50),\"\",InfoPro!F50)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I50),\"\",YEAR(InfoPro!I50)-$G$3)","v":2},{"$f":"IF(B57=\"\",\"\",VLOOKUP(D57,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B57=\"\",\"\",VLOOKUP(D57,Tablas!$B$2:$G$13,6,FALSE))","v":0},45324.24,5769.0052399200003,424347.67374515958,379559.63662357756,339498.78052198351,303666.17220213194,271615.53864233627,242947.70898241174,217305.64309696935,194369.98488101017,173855.08486673539,155505.44263572042,139092.52471889125,124411.91835321223,111280.78564688035,99535.58644622573,89030.041544030144,13292711668.232615,667975.46071520681]
[{"$f":"IF(ISBLANK(InfoPro!A51),\"\",InfoPro!A51)","v":"SC_2003_A2"},{"$f":"IF(ISBLANK(InfoPro!B51),\"\",InfoPro!B51)","v":"SAN FELIPE I"},{"$f":"IF(ISBLANK(InfoPro!E51),\"\",InfoPro!E51)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F51),\"\",InfoPro!F51)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I51),\"\",YEAR(InfoPro!I51)-$G$3)","v":2},{"$f":"IF(B58=\"\",\"\",VLOOKUP(D58,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B58=\"\",\"\",VLOOKUP(D58,Tablas!$B$2:$G$13,6,FALSE))","v":0},45324.24,5769.0052399200003,424347.67374515958,379559.63662357756,339498.78052198351,303666.17220213194,271615.53864233627,242947.70898241174,217305.64309696935,194369.98488101017,173855.08486673539,155505.44263572042,139092.52471889125,124411.91835321223,111280.78564688035,99535.58644622573,89030.041544030144,13292711668.232615,667975.46071520681]
[{"$f":"IF(ISBLANK(InfoPro!A52),\"\",InfoPro!A52)","v":"SC_1929_A1"},{"$f":"IF(ISBLANK(InfoPro!B52),\"\",InfoPro!B52)","v":"Tucanes IV 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E52),\"\",InfoPro!E52)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F52),\"\",InfoPro!F52)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I52),\"\",YEAR(InfoPro!I52)-$G$3)","v":1},{"$f":"IF(B59=\"\",\"\",VLOOKUP(D59,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B59=\"\",\"\",VLOOKUP(D59,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,{"$f":"IF($I59=\"\",\"\",(1/(1+$C$4)^(J$7+$E59))*$I59*$C$5)","v":236018.33781639076},211107.63668729048,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,7393285994.2880507,746796.56507960113]
[{"$f":"IF(ISBLANK(InfoPro!A53),\"\",InfoPro!A53)","v":"SC_1963_A1"},{"$f":"IF(ISBLANK(InfoPro!B53),\"\",InfoPro!B53)","v":"Platanal II"},{"$f":"IF(ISBLANK(InfoPro!E53),\"\",InfoPro!E53)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F53),\"\",InfoPro!F53)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I53),\"\",YEAR(InfoPro!I53)-$G$3)","v":3},{"$f":"IF(B60=\"\",\"\",VLOOKUP(D60,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B60=\"\",\"\",VLOOKUP(D60,Tablas!$B$2:$G$13,6,FALSE))","v":0},227532.24000000002,28960.986103920004,1905427.5225475074,1704317.9987008118,1524434.7036679892,1363537.3020286129,1219621.9159468811,1090896.1681099115,975756.85877451848,872769.99890386255,780652.9507190187,698258.45323704707,624560.33384351269,558640.72794589691,499678.64753658051,446939.75629390014,399767.223876476,59687610487.879402,597473.57845725131]
[{"$f":"IF(ISBLANK(InfoPro!A54),\"\",InfoPro!A54)","v":"SC_1963_A2"},{"$f":"IF(ISBLANK(InfoPro!B54),\"\",InfoPro!B54)","v":"Platanal II"},{"$f":"IF(ISBLANK(InfoPro!E54),\"\",InfoPro!E54)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F54),\"\",InfoPro!F54)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I54),\"\",YEAR(InfoPro!I54)-$G$3)","v":3},{"$f":"IF(B61=\"\",\"\",VLOOKUP(D61,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B61=\"\",\"\",VLOOKUP(D61,Tablas!$B$2:$G$13,6,FALSE))","v":0},227532.24000000002,28960.986103920004,1905427.5225475074,1704317.9987008118,1524434.7036679892,1363537.3020286129,1219621.9159468811,1090896.1681099115,975756.85877451848,872769.99890386255,780652.9507190187,698258.45323704707,624560.33384351269,558640.72794589691,499678.64753658051,446939.75629390014,399767.223876476,59687610487.879402,597473.57845725131]
[{"$f":"IF(ISBLANK(InfoPro!A55),\"\",InfoPro!A55)","v":"SC_1969_A1"},{"$f":"IF(ISBLANK(InfoPro!B55),\"\",InfoPro!B55)","v":"Platanal III"},{"$f":"IF(ISBLANK(InfoPro!E55),\"\",InfoPro!E55)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F55),\"\",InfoPro!F55)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I55),\"\",YEAR(InfoPro!I55)-$G$3)","v":3},{"$f":"IF(B62=\"\",\"\",VLOOKUP(D62,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B62=\"\",\"\",VLOOKUP(D62,Tablas!$B$2:$G$13,6,FALSE))","v":0},227532.24000000002,28960.986103920004,1905427.5225475074,1704317.9987008118,1524434.7036679892,1363537.3020286129,1219621.9159468811,1090896.1681099115,975756.85877451848,872769.99890386255,780652.9507190187,698258.45323704707,624560.33384351269,558640.72794589691,499678.64753658051,446939.75629390014,399767.223876476,59687610487.879402,597473.57845725131]
[{"$f":"IF(ISBLANK(InfoPro!A56),\"\",InfoPro!A56)","v":"SC_1969_A2"},{"$f":"IF(ISBLANK(InfoPro!B56),\"\",InfoPro!B56)","v":"Platanal III"},{"$f":"IF(ISBLANK(InfoPro!E56),\"\",InfoPro!E56)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F56),\"\",InfoPro!F56)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I56),\"\",YEAR(InfoPro!I56)-$G$3)","v":3},{"$f":"IF(B63=\"\",\"\",VLOOKUP(D63,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B63=\"\",\"\",VLOOKUP(D63,Tablas!$B$2:$G$13,6,FALSE))","v":0},227532.24000000002,28960.986103920004,1905427.5225475074,1704317.9987008118,1524434.7036679892,1363537.3020286129,1219621.9159468811,1090896.1681099115,975756.85877451848,872769.99890386255,780652.9507190187,698258.45323704707,624560.33384351269,558640.72794589691,499678.64753658051,446939.75629390014,399767.223876476,59687610487.879402,597473.57845725131]
[{"$f":"IF(ISBLANK(InfoPro!A57),\"\",InfoPro!A57)","v":"SC_1975_A1"},{"$f":"IF(ISBLANK(InfoPro!B57),\"\",InfoPro!B57)","v":"Platanal IV"},{"$f":"IF(ISBLANK(InfoPro!E57),\"\",InfoPro!E57)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F57),\"\",InfoPro!F57)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I57),\"\",YEAR(InfoPro!I57)-$G$3)","v":3},{"$f":"IF(B64=\"\",\"\",VLOOKUP(D64,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B64=\"\",\"\",VLOOKUP(D64,Tablas!$B$2:$G$13,6,FALSE))","v":0},227532.24000000002,28960.986103920004,1905427.5225475074,1704317.9987008118,1524434.7036679892,1363537.3020286129,1219621.9159468811,1090896.1681099115,975756.85877451848,872769.99890386255,780652.9507190187,698258.45323704707,624560.33384351269,558640.72794589691,499678.64753658051,446939.75629390014,399767.223876476,59687610487.879402,597473.57845725131]
[{"$f":"IF(ISBLANK(InfoPro!A58),\"\",InfoPro!A58)","v":"SC_1975_A2"},{"$f":"IF(ISBLANK(InfoPro!B58),\"\",InfoPro!B58)","v":"Platanal IV"},{"$f":"IF(ISBLANK(InfoPro!E58),\"\",InfoPro!E58)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F58),\"\",InfoPro!F58)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I58),\"\",YEAR(InfoPro!I58)-$G$3)","v":3},{"$f":"IF(B65=\"\",\"\",VLOOKUP(D65,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B65=\"\",\"\",VLOOKUP(D65,Tablas!$B$2:$G$13,6,FALSE))","v":0},227532.24000000002,28960.986103920004,1905427.5225475074,1704317.9987008118,1524434.7036679892,1363537.3020286129,1219621.9159468811,1090896.1681099115,975756.85877451848,872769.99890386255,780652.9507190187,698258.45323704707,624560.33384351269,558640.72794589691,499678.64753658051,446939.75629390014,399767.223876476,59687610487.879402,597473.57845725131]
[{"$f":"IF(ISBLANK(InfoPro!A59),\"\",InfoPro!A59)","v":"SC_1976_A1"},{"$f":"IF(ISBLANK(InfoPro!B59),\"\",InfoPro!B59)","v":"Platanal V"},{"$f":"IF(ISBLANK(InfoPro!E59),\"\",InfoPro!E59)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F59),\"\",InfoPro!F59)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I59),\"\",YEAR(InfoPro!I59)-$G$3)","v":3},{"$f":"IF(B66=\"\",\"\",VLOOKUP(D66,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B66=\"\",\"\",VLOOKUP(D66,Tablas!$B$2:$G$13,6,FALSE))","v":0},227532.24000000002,28960.986103920004,1905427.5225475074,1704317.9987008118,1524434.7036679892,1363537.3020286129,1219621.9159468811,1090896.1681099115,975756.85877451848,872769.99890386255,780652.9507190187,698258.45323704707,624560.33384351269,558640.72794589691,499678.64753658051,446939.75629390014,399767.223876476,59687610487.879402,597473.57845725131]
[{"$f":"IF(ISBLANK(InfoPro!A60),\"\",InfoPro!A60)","v":"SC_1976_A2"},{"$f":"IF(ISBLANK(InfoPro!B60),\"\",InfoPro!B60)","v":"Platanal V"},{"$f":"IF(ISBLANK(InfoPro!E60),\"\",InfoPro!E60)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F60),\"\",InfoPro!F60)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I60),\"\",YEAR(InfoPro!I60)-$G$3)","v":3},{"$f":"IF(B67=\"\",\"\",VLOOKUP(D67,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B67=\"\",\"\",VLOOKUP(D67,Tablas!$B$2:$G$13,6,FALSE))","v":0},227532.24000000002,28960.986103920004,1905427.5225475074,1704317.9987008118,1524434.7036679892,1363537.3020286129,1219621.9159468811,1090896.1681099115,975756.85877451848,872769.99890386255,780652.9507190187,698258.45323704707,624560.33384351269,558640.72794589691,499678.64753658051,446939.75629390014,399767.223876476,59687610487.879402,597473.57845725131]
[{"$f":"IF(ISBLANK(InfoPro!A61),\"\",InfoPro!A61)","v":"SC_1801_A1"},{"$f":"IF(ISBLANK(InfoPro!B61),\"\",InfoPro!B61)","v":"Tucanes III de 9,9 ME"},{"$f":"IF(ISBLANK(InfoPro!E61),\"\",InfoPro!E61)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F61),\"\",InfoPro!F61)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I61),\"\",YEAR(InfoPro!I61)-$G$3)","v":1},{"$f":"IF(B68=\"\",\"\",VLOOKUP(D68,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B68=\"\",\"\",VLOOKUP(D68,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,236018.33781639076,211107.63668729048,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,7393285994.2880507,746796.56507960113]
[{"$f":"IF(ISBLANK(InfoPro!A62),\"\",InfoPro!A62)","v":"SC_1832_A1"},{"$f":"IF(ISBLANK(InfoPro!B62),\"\",InfoPro!B62)","v":"Platanal VIII 99,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E62),\"\",InfoPro!E62)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F62),\"\",InfoPro!F62)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I62),\"\",YEAR(InfoPro!I62)-$G$3)","v":3},{"$f":"IF(B69=\"\",\"\",VLOOKUP(D69,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B69=\"\",\"\",VLOOKUP(D69,Tablas!$B$2:$G$13,6,FALSE))","v":0},227532.24000000002,28960.986103920004,{"$f":"IF($I69=\"\",\"\",(1/(1+$C$4)^(J$7+$E69))*$I69*$C$5)","v":1905427.5225475074},1704317.9987008118,1524434.7036679892,1363537.3020286129,1219621.9159468811,1090896.1681099115,975756.85877451848,872769.99890386255,780652.9507190187,698258.45323704707,624560.33384351269,558640.72794589691,499678.64753658051,446939.75629390014,399767.223876476,59687610487.879402,597473.57845725131]
[{"$f":"IF(ISBLANK(InfoPro!A63),\"\",InfoPro!A63)","v":"SC_1832_A2"},{"$f":"IF(ISBLANK(InfoPro!B63),\"\",InfoPro!B63)","v":"Platanal VIII 99,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E63),\"\",InfoPro!E63)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F63),\"\",InfoPro!F63)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I63),\"\",YEAR(InfoPro!I63)-$G$3)","v":3},{"$f":"IF(B70=\"\",\"\",VLOOKUP(D70,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B70=\"\",\"\",VLOOKUP(D70,Tablas!$B$2:$G$13,6,FALSE))","v":0},227532.24000000002,28960.986103920004,1905427.5225475074,1704317.9987008118,1524434.7036679892,1363537.3020286129,1219621.9159468811,1090896.1681099115,975756.85877451848,872769.99890386255,780652.9507190187,698258.45323704707,624560.33384351269,558640.72794589691,499678.64753658051,446939.75629390014,399767.223876476,59687610487.879402,597473.57845725131]
[{"$f":"IF(ISBLANK(InfoPro!A64),\"\",InfoPro!A64)","v":"SC_1841_A1"},{"$f":"IF(ISBLANK(InfoPro!B64),\"\",InfoPro!B64)","v":"La Heroica 99,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E64),\"\",InfoPro!E64)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F64),\"\",InfoPro!F64)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I64),\"\",YEAR(InfoPro!I64)-$G$3)","v":3},{"$f":"IF(B71=\"\",\"\",VLOOKUP(D71,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B71=\"\",\"\",VLOOKUP(D71,Tablas!$B$2:$G$13,6,FALSE))","v":0},227532.24000000002,28960.986103920004,1905427.5225475074,1704317.9987008118,1524434.7036679892,1363537.3020286129,1219621.9159468811,1090896.1681099115,975756.85877451848,872769.99890386255,780652.9507190187,698258.45323704707,624560.33384351269,558640.72794589691,499678.64753658051,446939.75629390014,399767.223876476,59687610487.879402,597473.57845725131]
[{"$f":"IF(ISBLANK(InfoPro!A65),\"\",InfoPro!A65)","v":"SC_1841_A2"},{"$f":"IF(ISBLANK(InfoPro!B65),\"\",InfoPro!B65)","v":"La Heroica 99,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E65),\"\",InfoPro!E65)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F65),\"\",InfoPro!F65)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I65),\"\",YEAR(InfoPro!I65)-$G$3)","v":3},{"$f":"IF(B72=\"\",\"\",VLOOKUP(D72,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B72=\"\",\"\",VLOOKUP(D72,Tablas!$B$2:$G$13,6,FALSE))","v":0},227532.24000000002,28960.986103920004,1905427.5225475074,1704317.9987008118,1524434.7036679892,1363537.3020286129,1219621.9159468811,1090896.1681099115,975756.85877451848,872769.99890386255,780652.9507190187,698258.45323704707,624560.33384351269,558640.72794589691,499678.64753658051,446939.75629390014,399767.223876476,59687610487.879402,597473.57845725131]
[{"$f":"IF(ISBLANK(InfoPro!A66),\"\",InfoPro!A66)","v":"SC_1184_A1"},{"$f":"IF(ISBLANK(InfoPro!B66),\"\",InfoPro!B66)","v":"Parque Solar Cetus 50 MW"},{"$f":"IF(ISBLANK(InfoPro!E66),\"\",InfoPro!E66)","v":50},{"$f":"IF(ISBLANK(InfoPro!F66),\"\",InfoPro!F66)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I66),\"\",YEAR(InfoPro!I66)-$G$3)","v":2},{"$f":"IF(B73=\"\",\"\",VLOOKUP(D73,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B73=\"\",\"\",VLOOKUP(D73,Tablas!$B$2:$G$13,6,FALSE))","v":0},{"$f":"IF(C73=\"\",\"\",+C73*F73*24*365)","v":113880},{"$f":"IF(H73=\"\",\"\",+H73*($C$3-G73))","v":14494.98804},1066200.1852893457,953667.42870245606,853012.01136176754,762980.33216616069,682451.10211642284,610421.37935279321,545994.07813308877,488366.79618344258,436821.82127320446,390717.19255206129,349478.70532384736,312592.75968143775,279599.96393688529,250089.41318147167,223693.57171866871,33398773035.760323,667975.46071520646]
[{"$f":"IF(ISBLANK(InfoPro!A67),\"\",InfoPro!A67)","v":"SC_1184_A2"},{"$f":"IF(ISBLANK(InfoPro!B67),\"\",InfoPro!B67)","v":"Parque Solar Cetus 50 MW"},{"$f":"IF(ISBLANK(InfoPro!E67),\"\",InfoPro!E67)","v":50},{"$f":"IF(ISBLANK(InfoPro!F67),\"\",InfoPro!F67)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I67),\"\",YEAR(InfoPro!I67)-$G$3)","v":2},{"$f":"IF(B74=\"\",\"\",VLOOKUP(D74,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B74=\"\",\"\",VLOOKUP(D74,Tablas!$B$2:$G$13,6,FALSE))","v":0},113880,14494.98804,1066200.1852893457,953667.42870245606,853012.01136176754,762980.33216616069,682451.10211642284,610421.37935279321,545994.07813308877,488366.79618344258,436821.82127320446,390717.19255206129,349478.70532384736,312592.75968143775,279599.96393688529,250089.41318147167,223693.57171866871,{"$f":"IF(X74=\"\",\"\",SUM(J74:X74)*$C$6)","v":33398773035.760323},{"$f":"IF(C74=0,0,IF(Y74=\"\",\"\",Y74/(C74*1000)))","v":667975.46071520646}]
[{"$f":"IF(ISBLANK(InfoPro!A68),\"\",InfoPro!A68)","v":"SC_2097_A1"},{"$f":"IF(ISBLANK(InfoPro!B68),\"\",InfoPro!B68)","v":"San Felipe II 19,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E68),\"\",InfoPro!E68)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F68),\"\",InfoPro!F68)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I68),\"\",YEAR(InfoPro!I68)-$G$3)","v":2},{"$f":"IF(B75=\"\",\"\",VLOOKUP(D75,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B75=\"\",\"\",VLOOKUP(D75,Tablas!$B$2:$G$13,6,FALSE))","v":0},45324.24,5769.0052399200003,424347.67374515958,379559.63662357756,339498.78052198351,303666.17220213194,271615.53864233627,242947.70898241174,217305.64309696935,194369.98488101017,173855.08486673539,155505.44263572042,139092.52471889125,124411.91835321223,111280.78564688035,99535.58644622573,89030.041544030144,13292711668.232615,667975.46071520681]
[{"$f":"IF(ISBLANK(InfoPro!A69),\"\",InfoPro!A69)","v":"SC_2097_A2"},{"$f":"IF(ISBLANK(InfoPro!B69),\"\",InfoPro!B69)","v":"San Felipe II 19,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E69),\"\",InfoPro!E69)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F69),\"\",InfoPro!F69)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I69),\"\",YEAR(InfoPro!I69)-$G$3)","v":2},{"$f":"IF(B76=\"\",\"\",VLOOKUP(D76,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B76=\"\",\"\",VLOOKUP(D76,Tablas!$B$2:$G$13,6,FALSE))","v":0},45324.24,5769.0052399200003,424347.67374515958,379559.63662357756,339498.78052198351,303666.17220213194,271615.53864233627,242947.70898241174,217305.64309696935,194369.98488101017,173855.08486673539,155505.44263572042,139092.52471889125,124411.91835321223,111280.78564688035,99535.58644622573,89030.041544030144,13292711668.232615,667975.46071520681]
[{"$f":"IF(ISBLANK(InfoPro!A70),\"\",InfoPro!A70)","v":"SC_1196_A1"},{"$f":"IF(ISBLANK(InfoPro!B70),\"\",InfoPro!B70)","v":"Parque Solar Aldebaran 200 MW"},{"$f":"IF(ISBLANK(InfoPro!E70),\"\",InfoPro!E70)","v":200},{"$f":"IF(ISBLANK(InfoPro!F70),\"\",InfoPro!F70)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I70),\"\",YEAR(InfoPro!I70)-$G$3)","v":3},{"$f":"IF(B77=\"\",\"\",VLOOKUP(D77,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B77=\"\",\"\",VLOOKUP(D77,Tablas!$B$2:$G$13,6,FALSE))","v":0},455520,57979.952160000001,3814669.7148098242,3412048.0454470702,3051921.3286646428,2729804.4084656914,2441685.5174111729,2183976.3125323551,1953467.1847337703,1747287.2850928179,1562868.7702082451,1397914.8212953894,1250371.038725751,1118399.8557475412,1000357.6527258867,894774.28687467484,800334.78253548744,119494715691.45018,597473.57845725096]
[{"$f":"IF(ISBLANK(InfoPro!A71),\"\",InfoPro!A71)","v":"SC_1196_A2"},{"$f":"IF(ISBLANK(InfoPro!B71),\"\",InfoPro!B71)","v":"Parque Solar Aldebaran 200 MW"},{"$f":"IF(ISBLANK(InfoPro!E71),\"\",InfoPro!E71)","v":200},{"$f":"IF(ISBLANK(InfoPro!F71),\"\",InfoPro!F71)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I71),\"\",YEAR(InfoPro!I71)-$G$3)","v":3},{"$f":"IF(B78=\"\",\"\",VLOOKUP(D78,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B78=\"\",\"\",VLOOKUP(D78,Tablas!$B$2:$G$13,6,FALSE))","v":0},455520,57979.952160000001,3814669.7148098242,3412048.0454470702,3051921.3286646428,2729804.4084656914,2441685.5174111729,2183976.3125323551,1953467.1847337703,1747287.2850928179,1562868.7702082451,1397914.8212953894,1250371.038725751,1118399.8557475412,1000357.6527258867,894774.28687467484,800334.78253548744,119494715691.45018,597473.57845725096]
[{"$f":"IF(ISBLANK(InfoPro!A72),\"\",InfoPro!A72)","v":"SC_1209_A1"},{"$f":"IF(ISBLANK(InfoPro!B72),\"\",InfoPro!B72)","v":"Totumo"},{"$f":"IF(ISBLANK(InfoPro!E72),\"\",InfoPro!E72)","v":150},{"$f":"IF(ISBLANK(InfoPro!F72),\"\",InfoPro!F72)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I72),\"\",YEAR(InfoPro!I72)-$G$3)","v":3},{"$f":"IF(B79=\"\",\"\",VLOOKUP(D79,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B79=\"\",\"\",VLOOKUP(D79,Tablas!$B$2:$G$13,6,FALSE))","v":0},341640,43484.964120000004,{"$f":"IF($I79=\"\",\"\",(1/(1+$C$4)^(J$7+$E79))*$I79*$C$5)","v":2861002.2861073683},2559036.0340853026,2288940.9964984823,2047353.3063492686,1831264.13805838,1637982.2343992665,1465100.3885503279,1310465.4638196134,1172151.5776561841,1048436.1159715421,937778.27904431324,838799.89181065594,750268.23954441503,671080.71515600616,600251.08690161561,89621036768.587662,597473.57845725107]
[{"$f":"IF(ISBLANK(InfoPro!A73),\"\",InfoPro!A73)","v":"SC_1209_A2"},{"$f":"IF(ISBLANK(InfoPro!B73),\"\",InfoPro!B73)","v":"Totumo"},{"$f":"IF(ISBLANK(InfoPro!E73),\"\",InfoPro!E73)","v":150},{"$f":"IF(ISBLANK(InfoPro!F73),\"\",InfoPro!F73)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I73),\"\",YEAR(InfoPro!I73)-$G$3)","v":3},{"$f":"IF(B80=\"\",\"\",VLOOKUP(D80,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B80=\"\",\"\",VLOOKUP(D80,Tablas!$B$2:$G$13,6,FALSE))","v":0},341640,43484.964120000004,2861002.2861073683,2559036.0340853026,2288940.9964984823,2047353.3063492686,1831264.13805838,1637982.2343992665,1465100.3885503279,1310465.4638196134,1172151.5776561841,1048436.1159715421,937778.27904431324,838799.89181065594,750268.23954441503,671080.71515600616,600251.08690161561,89621036768.587662,597473.57845725107]
[{"$f":"IF(ISBLANK(InfoPro!A74),\"\",InfoPro!A74)","v":"SC_2285_A1"},{"$f":"IF(ISBLANK(InfoPro!B74),\"\",InfoPro!B74)","v":"PARQUE SOLAR CORALES DE 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E74),\"\",InfoPro!E74)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F74),\"\",InfoPro!F74)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I74),\"\",YEAR(InfoPro!I74)-$G$3)","v":2},{"$f":"IF(B81=\"\",\"\",VLOOKUP(D81,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B81=\"\",\"\",VLOOKUP(D81,Tablas!$B$2:$G$13,6,FALSE))","v":0},45324.24,5769.0052399200003,424347.67374515958,379559.63662357756,339498.78052198351,303666.17220213194,271615.53864233627,242947.70898241174,217305.64309696935,194369.98488101017,173855.08486673539,155505.44263572042,139092.52471889125,124411.91835321223,111280.78564688035,99535.58644622573,89030.041544030144,13292711668.232615,667975.46071520681]
[{"$f":"IF(ISBLANK(InfoPro!A75),\"\",InfoPro!A75)","v":"SC_1241_A1"},{"$f":"IF(ISBLANK(InfoPro!B75),\"\",InfoPro!B75)","v":"Turbaco Solar II 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E75),\"\",InfoPro!E75)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F75),\"\",InfoPro!F75)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I75),\"\",YEAR(InfoPro!I75)-$G$3)","v":2},{"$f":"IF(B82=\"\",\"\",VLOOKUP(D82,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B82=\"\",\"\",VLOOKUP(D82,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,211107.63668729048,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,44291.327200296415,6612957061.0805454,667975.46071520657]
[{"$f":"IF(ISBLANK(InfoPro!A76),\"\",InfoPro!A76)","v":"SC_1241_A2"},{"$f":"IF(ISBLANK(InfoPro!B76),\"\",InfoPro!B76)","v":"Turbaco Solar II 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E76),\"\",InfoPro!E76)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F76),\"\",InfoPro!F76)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I76),\"\",YEAR(InfoPro!I76)-$G$3)","v":2},{"$f":"IF(B83=\"\",\"\",VLOOKUP(D83,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B83=\"\",\"\",VLOOKUP(D83,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,211107.63668729048,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,44291.327200296415,6612957061.0805454,667975.46071520657]
[{"$f":"IF(ISBLANK(InfoPro!A77),\"\",InfoPro!A77)","v":"SC_1260_A1"},{"$f":"IF(ISBLANK(InfoPro!B77),\"\",InfoPro!B77)","v":"Parque Solar Altar de 130 MW ( entrega 100MW)"},{"$f":"IF(ISBLANK(InfoPro!E77),\"\",InfoPro!E77)","v":100},{"$f":"IF(ISBLANK(InfoPro!F77),\"\",InfoPro!F77)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I77),\"\",YEAR(InfoPro!I77)-$G$3)","v":5},{"$f":"IF(B84=\"\",\"\",VLOOKUP(D84,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B84=\"\",\"\",VLOOKUP(D84,Tablas!$B$2:$G$13,6,FALSE))","v":0},227760,28989.97608,1525960.6643323214,1364902.2042328457,1220842.7587055864,1091988.1562661775,976733.59236688516,873643.64254640893,781434.38510412257,698957.41064769472,625185.51936287549,559199.92787377059,500178.82636294333,447387.14343733742,400167.39126774372,357931.47698367055,320153.37833959813,47800792564.768021,478007.92564768018]
[{"$f":"IF(ISBLANK(InfoPro!A78),\"\",InfoPro!A78)","v":"SC_1260_A2"},{"$f":"IF(ISBLANK(InfoPro!B78),\"\",InfoPro!B78)","v":"Parque Solar Altar de 130 MW ( entrega 100MW)"},{"$f":"IF(ISBLANK(InfoPro!E78),\"\",InfoPro!E78)","v":100},{"$f":"IF(ISBLANK(InfoPro!F78),\"\",InfoPro!F78)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I78),\"\",YEAR(InfoPro!I78)-$G$3)","v":5},{"$f":"IF(B85=\"\",\"\",VLOOKUP(D85,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B85=\"\",\"\",VLOOKUP(D85,Tablas!$B$2:$G$13,6,FALSE))","v":0},227760,28989.97608,1525960.6643323214,1364902.2042328457,1220842.7587055864,1091988.1562661775,976733.59236688516,873643.64254640893,781434.38510412257,698957.41064769472,625185.51936287549,559199.92787377059,500178.82636294333,447387.14343733742,400167.39126774372,357931.47698367055,320153.37833959813,47800792564.768021,478007.92564768018]
[{"$f":"IF(ISBLANK(InfoPro!A79),\"\",InfoPro!A79)","v":"SC_1290_A2"},{"$f":"IF(ISBLANK(InfoPro!B79),\"\",InfoPro!B79)","v":"Bonanza"},{"$f":"IF(ISBLANK(InfoPro!E79),\"\",InfoPro!E79)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F79),\"\",InfoPro!F79)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I79),\"\",YEAR(InfoPro!I79)-$G$3)","v":1},{"$f":"IF(B86=\"\",\"\",VLOOKUP(D86,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B86=\"\",\"\",VLOOKUP(D86,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,236018.33781639076,211107.63668729048,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,7393285994.2880507,746796.56507960113]
[{"$f":"IF(ISBLANK(InfoPro!A80),\"\",InfoPro!A80)","v":"SC_1428_A1"},{"$f":"IF(ISBLANK(InfoPro!B80),\"\",InfoPro!B80)","v":"Parque Solar Aldebarán"},{"$f":"IF(ISBLANK(InfoPro!E80),\"\",InfoPro!E80)","v":200},{"$f":"IF(ISBLANK(InfoPro!F80),\"\",InfoPro!F80)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I80),\"\",YEAR(InfoPro!I80)-$G$3)","v":3},{"$f":"IF(B87=\"\",\"\",VLOOKUP(D87,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B87=\"\",\"\",VLOOKUP(D87,Tablas!$B$2:$G$13,6,FALSE))","v":0},455520,57979.952160000001,3814669.7148098242,3412048.0454470702,3051921.3286646428,2729804.4084656914,2441685.5174111729,2183976.3125323551,1953467.1847337703,1747287.2850928179,1562868.7702082451,1397914.8212953894,1250371.038725751,1118399.8557475412,1000357.6527258867,894774.28687467484,800334.78253548744,119494715691.45018,597473.57845725096]
[{"$f":"IF(ISBLANK(InfoPro!A81),\"\",InfoPro!A81)","v":"SC_1428_A2"},{"$f":"IF(ISBLANK(InfoPro!B81),\"\",InfoPro!B81)","v":"Parque Solar Aldebarán"},{"$f":"IF(ISBLANK(InfoPro!E81),\"\",InfoPro!E81)","v":200},{"$f":"IF(ISBLANK(InfoPro!F81),\"\",InfoPro!F81)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I81),\"\",YEAR(InfoPro!I81)-$G$3)","v":3},{"$f":"IF(B88=\"\",\"\",VLOOKUP(D88,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B88=\"\",\"\",VLOOKUP(D88,Tablas!$B$2:$G$13,6,FALSE))","v":0},455520,57979.952160000001,3814669.7148098242,3412048.0454470702,3051921.3286646428,2729804.4084656914,2441685.5174111729,2183976.3125323551,1953467.1847337703,1747287.2850928179,1562868.7702082451,1397914.8212953894,1250371.038725751,1118399.8557475412,1000357.6527258867,894774.28687467484,800334.78253548744,119494715691.45018,597473.57845725096]
[{"$f":"IF(ISBLANK(InfoPro!A82),\"\",InfoPro!A82)","v":"SC_2045_A1"},{"$f":"IF(ISBLANK(InfoPro!B82),\"\",InfoPro!B82)","v":"PARQUE SOLAR MEMBRILLAL"},{"$f":"IF(ISBLANK(InfoPro!E82),\"\",InfoPro!E82)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F82),\"\",InfoPro!F82)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I82),\"\",YEAR(InfoPro!I82)-$G$3)","v":1},{"$f":"IF(B89=\"\",\"\",VLOOKUP(D89,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B89=\"\",\"\",VLOOKUP(D89,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,{"$f":"IF($I89=\"\",\"\",(1/(1+$C$4)^(J$7+$E89))*$I89*$C$5)","v":236018.33781639076},211107.63668729048,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,7393285994.2880507,746796.56507960113]
[{"$f":"IF(ISBLANK(InfoPro!A83),\"\",InfoPro!A83)","v":"SC_2045_A2"},{"$f":"IF(ISBLANK(InfoPro!B83),\"\",InfoPro!B83)","v":"PARQUE SOLAR MEMBRILLAL"},{"$f":"IF(ISBLANK(InfoPro!E83),\"\",InfoPro!E83)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F83),\"\",InfoPro!F83)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I83),\"\",YEAR(InfoPro!I83)-$G$3)","v":1},{"$f":"IF(B90=\"\",\"\",VLOOKUP(D90,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B90=\"\",\"\",VLOOKUP(D90,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,236018.33781639076,211107.63668729048,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,7393285994.2880507,746796.56507960113]
[{"$f":"IF(ISBLANK(InfoPro!A84),\"\",InfoPro!A84)","v":"SC_2047_A1"},{"$f":"IF(ISBLANK(InfoPro!B84),\"\",InfoPro!B84)","v":"PARQUE SOLAR FOTOSFERA"},{"$f":"IF(ISBLANK(InfoPro!E84),\"\",InfoPro!E84)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F84),\"\",InfoPro!F84)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I84),\"\",YEAR(InfoPro!I84)-$G$3)","v":1},{"$f":"IF(B91=\"\",\"\",VLOOKUP(D91,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B91=\"\",\"\",VLOOKUP(D91,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,236018.33781639076,211107.63668729048,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,7393285994.2880507,746796.56507960113]
[{"$f":"IF(ISBLANK(InfoPro!A85),\"\",InfoPro!A85)","v":"SC_2047_A2"},{"$f":"IF(ISBLANK(InfoPro!B85),\"\",InfoPro!B85)","v":"PARQUE SOLAR FOTOSFERA"},{"$f":"IF(ISBLANK(InfoPro!E85),\"\",InfoPro!E85)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F85),\"\",InfoPro!F85)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I85),\"\",YEAR(InfoPro!I85)-$G$3)","v":1},{"$f":"IF(B92=\"\",\"\",VLOOKUP(D92,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B92=\"\",\"\",VLOOKUP(D92,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,236018.33781639076,211107.63668729048,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,7393285994.2880507,746796.56507960113]
[{"$f":"IF(ISBLANK(InfoPro!A86),\"\",InfoPro!A86)","v":"SC_2048_A1"},{"$f":"IF(ISBLANK(InfoPro!B86),\"\",InfoPro!B86)","v":"PARQUE SOLAR EL NUCLEO"},{"$f":"IF(ISBLANK(InfoPro!E86),\"\",InfoPro!E86)","v":3},{"$f":"IF(ISBLANK(InfoPro!F86),\"\",InfoPro!F86)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I86),\"\",YEAR(InfoPro!I86)-$G$3)","v":1},{"$f":"IF(B93=\"\",\"\",VLOOKUP(D93,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B93=\"\",\"\",VLOOKUP(D93,Tablas!$B$2:$G$13,6,FALSE))","v":0},6832.7999999999993,869.6992823999999,71520.708429209291,63972.011117360737,57220.045722147355,51180.720681706051,45778.819929969635,40947.066126985359,36625.282761167589,32759.644687985325,29302.007771006553,26209.309276392261,23443.031553123677,20968.722319430839,18755.565580886261,16775.997836213115,15005.364790888299,2240389695.238802,746796.56507960067]
[{"$f":"IF(ISBLANK(InfoPro!A87),\"\",InfoPro!A87)","v":"SC_2048_A2"},{"$f":"IF(ISBLANK(InfoPro!B87),\"\",InfoPro!B87)","v":"PARQUE SOLAR EL NUCLEO"},{"$f":"IF(ISBLANK(InfoPro!E87),\"\",InfoPro!E87)","v":3},{"$f":"IF(ISBLANK(InfoPro!F87),\"\",InfoPro!F87)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I87),\"\",YEAR(InfoPro!I87)-$G$3)","v":1},{"$f":"IF(B94=\"\",\"\",VLOOKUP(D94,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B94=\"\",\"\",VLOOKUP(D94,Tablas!$B$2:$G$13,6,FALSE))","v":0},6832.7999999999993,869.6992823999999,71520.708429209291,63972.011117360737,57220.045722147355,51180.720681706051,45778.819929969635,40947.066126985359,36625.282761167589,32759.644687985325,29302.007771006553,26209.309276392261,23443.031553123677,20968.722319430839,18755.565580886261,16775.997836213115,15005.364790888299,2240389695.238802,746796.56507960067]
[{"$f":"IF(ISBLANK(InfoPro!A88),\"\",InfoPro!A88)","v":"SC_2009_A1"},{"$f":"IF(ISBLANK(InfoPro!B88),\"\",InfoPro!B88)","v":"Parque Solar Bolivar"},{"$f":"IF(ISBLANK(InfoPro!E88),\"\",InfoPro!E88)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F88),\"\",InfoPro!F88)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I88),\"\",YEAR(InfoPro!I88)-$G$3)","v":2},{"$f":"IF(B95=\"\",\"\",VLOOKUP(D95,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B95=\"\",\"\",VLOOKUP(D95,Tablas!$B$2:$G$13,6,FALSE))","v":0},{"$f":"IF(C95=\"\",\"\",+C95*F95*24*365)","v":22548.240000000005},2870.0076319200007,211107.63668729048,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,44291.327200296415,6612957061.0805454,667975.46071520657]
[{"$f":"IF(ISBLANK(InfoPro!A89),\"\",InfoPro!A89)","v":"SC_2009_A2"},{"$f":"IF(ISBLANK(InfoPro!B89),\"\",InfoPro!B89)","v":"Parque Solar Bolivar"},{"$f":"IF(ISBLANK(InfoPro!E89),\"\",InfoPro!E89)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F89),\"\",InfoPro!F89)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I89),\"\",YEAR(InfoPro!I89)-$G$3)","v":2},{"$f":"IF(B96=\"\",\"\",VLOOKUP(D96,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B96=\"\",\"\",VLOOKUP(D96,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,211107.63668729048,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,44291.327200296415,6612957061.0805454,667975.46071520657]
[{"$f":"IF(ISBLANK(InfoPro!A90),\"\",InfoPro!A90)","v":"SC_2034_A1"},{"$f":"IF(ISBLANK(InfoPro!B90),\"\",InfoPro!B90)","v":"PARQUE SOLAR CONVECTIVA"},{"$f":"IF(ISBLANK(InfoPro!E90),\"\",InfoPro!E90)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F90),\"\",InfoPro!F90)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I90),\"\",YEAR(InfoPro!I90)-$G$3)","v":1},{"$f":"IF(B97=\"\",\"\",VLOOKUP(D97,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B97=\"\",\"\",VLOOKUP(D97,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,236018.33781639076,211107.63668729048,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,7393285994.2880507,746796.56507960113]
[{"$f":"IF(ISBLANK(InfoPro!A91),\"\",InfoPro!A91)","v":"SC_2034_A2"},{"$f":"IF(ISBLANK(InfoPro!B91),\"\",InfoPro!B91)","v":"PARQUE SOLAR CONVECTIVA"},{"$f":"IF(ISBLANK(InfoPro!E91),\"\",InfoPro!E91)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F91),\"\",InfoPro!F91)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I91),\"\",YEAR(InfoPro!I91)-$G$3)","v":1},{"$f":"IF(B98=\"\",\"\",VLOOKUP(D98,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B98=\"\",\"\",VLOOKUP(D98,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,236018.33781639076,211107.63668729048,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,7393285994.2880507,746796.56507960113]
[{"$f":"IF(ISBLANK(InfoPro!A92),\"\",InfoPro!A92)","v":"SC_2099_A1"},{"$f":"IF(ISBLANK(InfoPro!B92),\"\",InfoPro!B92)","v":"Brezo Solar II 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E92),\"\",InfoPro!E92)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F92),\"\",InfoPro!F92)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I92),\"\",YEAR(InfoPro!I92)-$G$3)","v":1},{"$f":"IF(B99=\"\",\"\",VLOOKUP(D99,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B99=\"\",\"\",VLOOKUP(D99,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,{"$f":"IF($I99=\"\",\"\",(1/(1+$C$4)^(J$7+$E99))*$I99*$C$5)","v":236018.33781639076},211107.63668729048,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,7393285994.2880507,746796.56507960113]
[{"$f":"IF(ISBLANK(InfoPro!A93),\"\",InfoPro!A93)","v":"SC_2099_A2"},{"$f":"IF(ISBLANK(InfoPro!B93),\"\",InfoPro!B93)","v":"Brezo Solar II 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E93),\"\",InfoPro!E93)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F93),\"\",InfoPro!F93)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I93),\"\",YEAR(InfoPro!I93)-$G$3)","v":1},{"$f":"IF(B100=\"\",\"\",VLOOKUP(D100,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B100=\"\",\"\",VLOOKUP(D100,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,236018.33781639076,211107.63668729048,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,7393285994.2880507,746796.56507960113]
[{"$f":"IF(ISBLANK(InfoPro!A94),\"\",InfoPro!A94)","v":"SC_1525_A1"},{"$f":"IF(ISBLANK(InfoPro!B94),\"\",InfoPro!B94)","v":"Parque Solar Girasol 2 50MW"},{"$f":"IF(ISBLANK(InfoPro!E94),\"\",InfoPro!E94)","v":50},{"$f":"IF(ISBLANK(InfoPro!F94),\"\",InfoPro!F94)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I94),\"\",YEAR(InfoPro!I94)-$G$3)","v":3},{"$f":"IF(B101=\"\",\"\",VLOOKUP(D101,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B101=\"\",\"\",VLOOKUP(D101,Tablas!$B$2:$G$13,6,FALSE))","v":0},113880,14494.98804,953667.42870245606,853012.01136176754,762980.33216616069,682451.10211642284,610421.37935279321,545994.07813308877,488366.79618344258,436821.82127320446,390717.19255206129,349478.70532384736,312592.75968143775,279599.96393688529,250089.41318147167,223693.57171866871,200083.69563387186,29873678922.862545,597473.57845725096]
[{"$f":"IF(ISBLANK(InfoPro!A95),\"\",InfoPro!A95)","v":"SC_1525_A2"},{"$f":"IF(ISBLANK(InfoPro!B95),\"\",InfoPro!B95)","v":"Parque Solar Girasol 2 50MW"},{"$f":"IF(ISBLANK(InfoPro!E95),\"\",InfoPro!E95)","v":50},{"$f":"IF(ISBLANK(InfoPro!F95),\"\",InfoPro!F95)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I95),\"\",YEAR(InfoPro!I95)-$G$3)","v":3},{"$f":"IF(B102=\"\",\"\",VLOOKUP(D102,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B102=\"\",\"\",VLOOKUP(D102,Tablas!$B$2:$G$13,6,FALSE))","v":0},113880,14494.98804,953667.42870245606,853012.01136176754,762980.33216616069,682451.10211642284,610421.37935279321,545994.07813308877,488366.79618344258,436821.82127320446,390717.19255206129,349478.70532384736,312592.75968143775,279599.96393688529,250089.41318147167,223693.57171866871,200083.69563387186,29873678922.862545,597473.57845725096]
[{"$f":"IF(ISBLANK(InfoPro!A96),\"\",InfoPro!A96)","v":"SC_1945_A1"},{"$f":"IF(ISBLANK(InfoPro!B96),\"\",InfoPro!B96)","v":"Bolívar Solar (GE) 300 MW"},{"$f":"IF(ISBLANK(InfoPro!E96),\"\",InfoPro!E96)","v":300},{"$f":"IF(ISBLANK(InfoPro!F96),\"\",InfoPro!F96)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I96),\"\",YEAR(InfoPro!I96)-$G$3)","v":2},{"$f":"IF(B103=\"\",\"\",VLOOKUP(D103,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B103=\"\",\"\",VLOOKUP(D103,Tablas!$B$2:$G$13,6,FALSE))","v":0},683280,86969.928240000008,6397201.111736075,5722004.5722147366,5118072.0681706052,4577881.9929969646,4094706.6126985373,3662528.27611676,3275964.4687985331,2930200.7771006557,2620930.9276392269,2344303.1553123682,2096872.2319430842,1875556.5580886265,1677599.7836213119,1500536.4790888301,1342161.4303120123,200392638214.56195,667975.46071520646]
[{"$f":"IF(ISBLANK(InfoPro!A97),\"\",InfoPro!A97)","v":"SC_1945_A2"},{"$f":"IF(ISBLANK(InfoPro!B97),\"\",InfoPro!B97)","v":"Bolívar Solar (GE) 300 MW"},{"$f":"IF(ISBLANK(InfoPro!E97),\"\",InfoPro!E97)","v":300},{"$f":"IF(ISBLANK(InfoPro!F97),\"\",InfoPro!F97)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I97),\"\",YEAR(InfoPro!I97)-$G$3)","v":2},{"$f":"IF(B104=\"\",\"\",VLOOKUP(D104,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B104=\"\",\"\",VLOOKUP(D104,Tablas!$B$2:$G$13,6,FALSE))","v":0},683280,86969.928240000008,6397201.111736075,5722004.5722147366,5118072.0681706052,4577881.9929969646,4094706.6126985373,3662528.27611676,3275964.4687985331,2930200.7771006557,2620930.9276392269,2344303.1553123682,2096872.2319430842,1875556.5580886265,1677599.7836213119,1500536.4790888301,1342161.4303120123,200392638214.56195,667975.46071520646]
[{"$f":"IF(ISBLANK(InfoPro!A98),\"\",InfoPro!A98)","v":"SC_2179_A1"},{"$f":"IF(ISBLANK(InfoPro!B98),\"\",InfoPro!B98)","v":"EL FRESNILLO - 200 MW"},{"$f":"IF(ISBLANK(InfoPro!E98),\"\",InfoPro!E98)","v":200},{"$f":"IF(ISBLANK(InfoPro!F98),\"\",InfoPro!F98)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I98),\"\",YEAR(InfoPro!I98)-$G$3)","v":4},{"$f":"IF(B105=\"\",\"\",VLOOKUP(D105,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B105=\"\",\"\",VLOOKUP(D105,Tablas!$B$2:$G$13,6,FALSE))","v":0},455520,{"$f":"IF(H105=\"\",\"\",+H105*($C$3-G105))","v":57979.952160000001},3412048.0454470702,3051921.3286646428,2729804.4084656914,2441685.5174111729,2183976.3125323551,1953467.1847337703,1747287.2850928179,1562868.7702082451,1397914.8212953894,1250371.038725751,1118399.8557475412,1000357.6527258867,894774.28687467484,800334.78253548744,715862.95396734111,106882572174.82129,534412.86087410641]
[{"$f":"IF(ISBLANK(InfoPro!A99),\"\",InfoPro!A99)","v":"SC_2179_A2"},{"$f":"IF(ISBLANK(InfoPro!B99),\"\",InfoPro!B99)","v":"EL FRESNILLO - 200 MW"},{"$f":"IF(ISBLANK(InfoPro!E99),\"\",InfoPro!E99)","v":200},{"$f":"IF(ISBLANK(InfoPro!F99),\"\",InfoPro!F99)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I99),\"\",YEAR(InfoPro!I99)-$G$3)","v":4},{"$f":"IF(B106=\"\",\"\",VLOOKUP(D106,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B106=\"\",\"\",VLOOKUP(D106,Tablas!$B$2:$G$13,6,FALSE))","v":0},455520,57979.952160000001,3412048.0454470702,3051921.3286646428,2729804.4084656914,2441685.5174111729,2183976.3125323551,1953467.1847337703,1747287.2850928179,1562868.7702082451,1397914.8212953894,1250371.038725751,1118399.8557475412,1000357.6527258867,894774.28687467484,800334.78253548744,715862.95396734111,106882572174.82129,534412.86087410641]
[{"$f":"IF(ISBLANK(InfoPro!A100),\"\",InfoPro!A100)","v":"SC_1521_A1"},{"$f":"IF(ISBLANK(InfoPro!B100),\"\",InfoPro!B100)","v":"Brezo Solar I 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E100),\"\",InfoPro!E100)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F100),\"\",InfoPro!F100)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I100),\"\",YEAR(InfoPro!I100)-$G$3)","v":1},{"$f":"IF(B107=\"\",\"\",VLOOKUP(D107,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B107=\"\",\"\",VLOOKUP(D107,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,236018.33781639076,211107.63668729048,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,7393285994.2880507,746796.56507960113]
[{"$f":"IF(ISBLANK(InfoPro!A101),\"\",InfoPro!A101)","v":"SC_2201_A1"},{"$f":"IF(ISBLANK(InfoPro!B101),\"\",InfoPro!B101)","v":"Parque Solar Girasol 1 100MW"},{"$f":"IF(ISBLANK(InfoPro!E101),\"\",InfoPro!E101)","v":100},{"$f":"IF(ISBLANK(InfoPro!F101),\"\",InfoPro!F101)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I101),\"\",YEAR(InfoPro!I101)-$G$3)","v":3},{"$f":"IF(B108=\"\",\"\",VLOOKUP(D108,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B108=\"\",\"\",VLOOKUP(D108,Tablas!$B$2:$G$13,6,FALSE))","v":0},227760,28989.97608,1907334.8574049121,1706024.0227235351,1525960.6643323214,1364902.2042328457,1220842.7587055864,1091988.1562661775,976733.59236688516,873643.64254640893,781434.38510412257,698957.41064769472,625185.51936287549,559199.92787377059,500178.82636294333,447387.14343733742,400167.39126774372,59747357845.72509,597473.57845725096]
[{"$f":"IF(ISBLANK(InfoPro!A102),\"\",InfoPro!A102)","v":"SC_2201_A2"},{"$f":"IF(ISBLANK(InfoPro!B102),\"\",InfoPro!B102)","v":"Parque Solar Girasol 1 100MW"},{"$f":"IF(ISBLANK(InfoPro!E102),\"\",InfoPro!E102)","v":100},{"$f":"IF(ISBLANK(InfoPro!F102),\"\",InfoPro!F102)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I102),\"\",YEAR(InfoPro!I102)-$G$3)","v":3},{"$f":"IF(B109=\"\",\"\",VLOOKUP(D109,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B109=\"\",\"\",VLOOKUP(D109,Tablas!$B$2:$G$13,6,FALSE))","v":0},{"$f":"IF(C109=\"\",\"\",+C109*F109*24*365)","v":227760},{"$f":"IF(H109=\"\",\"\",+H109*($C$3-G109))","v":28989.97608},1907334.8574049121,1706024.0227235351,1525960.6643323214,1364902.2042328457,1220842.7587055864,1091988.1562661775,976733.59236688516,873643.64254640893,781434.38510412257,698957.41064769472,625185.51936287549,559199.92787377059,500178.82636294333,447387.14343733742,400167.39126774372,{"$f":"IF(X109=\"\",\"\",SUM(J109:X109)*$C$6)","v":59747357845.72509},{"$f":"IF(C109=0,0,IF(Y109=\"\",\"\",Y109/(C109*1000)))","v":597473.57845725096}]
[{"$f":"IF(ISBLANK(InfoPro!A103),\"\",InfoPro!A103)","v":"SC_2203_A1"},{"$f":"IF(ISBLANK(InfoPro!B103),\"\",InfoPro!B103)","v":"Parque Solar Montes de Maria - 19.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E103),\"\",InfoPro!E103)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F103),\"\",InfoPro!F103)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I103),\"\",YEAR(InfoPro!I103)-$G$3)","v":3},{"$f":"IF(B110=\"\",\"\",VLOOKUP(D110,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B110=\"\",\"\",VLOOKUP(D110,Tablas!$B$2:$G$13,6,FALSE))","v":0},45324.24,5769.0052399200003,379559.63662357756,339498.78052198351,303666.17220213194,271615.53864233627,242947.70898241174,217305.64309696935,194369.98488101017,173855.08486673539,155505.44263572042,139092.52471889125,124411.91835321223,111280.78564688035,99535.58644622573,89030.041544030144,79633.310862280996,11889724211.299295,597473.57845725107]
[{"$f":"IF(ISBLANK(InfoPro!A104),\"\",InfoPro!A104)","v":"SC_2203_A2"},{"$f":"IF(ISBLANK(InfoPro!B104),\"\",InfoPro!B104)","v":"Parque Solar Montes de Maria - 19.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E104),\"\",InfoPro!E104)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F104),\"\",InfoPro!F104)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I104),\"\",YEAR(InfoPro!I104)-$G$3)","v":3},{"$f":"IF(B111=\"\",\"\",VLOOKUP(D111,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B111=\"\",\"\",VLOOKUP(D111,Tablas!$B$2:$G$13,6,FALSE))","v":0},{"$f":"IF(C111=\"\",\"\",+C111*F111*24*365)","v":45324.24},{"$f":"IF(H111=\"\",\"\",+H111*($C$3-G111))","v":5769.0052399200003},379559.63662357756,339498.78052198351,303666.17220213194,271615.53864233627,242947.70898241174,217305.64309696935,194369.98488101017,173855.08486673539,155505.44263572042,139092.52471889125,124411.91835321223,111280.78564688035,99535.58644622573,89030.041544030144,79633.310862280996,{"$f":"IF(X111=\"\",\"\",SUM(J111:X111)*$C$6)","v":11889724211.299295},{"$f":"IF(C111=0,0,IF(Y111=\"\",\"\",Y111/(C111*1000)))","v":597473.57845725107}]
[{"$f":"IF(ISBLANK(InfoPro!A105),\"\",InfoPro!A105)","v":"SC_2146_A1"},{"$f":"IF(ISBLANK(InfoPro!B105),\"\",InfoPro!B105)","v":"Parque Eolico Vientos de Bolivar"},{"$f":"IF(ISBLANK(InfoPro!E105),\"\",InfoPro!E105)","v":150},{"$f":"IF(ISBLANK(InfoPro!F105),\"\",InfoPro!F105)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!I105),\"\",YEAR(InfoPro!I105)-$G$3)","v":2},{"$f":"IF(B112=\"\",\"\",VLOOKUP(D112,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B112=\"\",\"\",VLOOKUP(D112,Tablas!$B$2:$G$13,6,FALSE))","v":0},748979.99999999988,95332.421339999986,7012316.6032491568,6272197.3195430748,5610194.3824177776,5018062.9538620561,4488428.4023810877,4014694.4565126011,3590961.0523368525,3211950.8518218719,2872943.5168353054,2569716.9202462491,2298494.5619376111,2055898.5348279169,1838907.4551233607,1644818.8328473712,1471215.4139958594,219661161119.80826,1464407.7407987218]
[{"$f":"IF(ISBLANK(InfoPro!A106),\"\",InfoPro!A106)","v":"SC_2146_A2"},{"$f":"IF(ISBLANK(InfoPro!B106),\"\",InfoPro!B106)","v":"Parque Eolico Vientos de Bolivar"},{"$f":"IF(ISBLANK(InfoPro!E106),\"\",InfoPro!E106)","v":150},{"$f":"IF(ISBLANK(InfoPro!F106),\"\",InfoPro!F106)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!I106),\"\",YEAR(InfoPro!I106)-$G$3)","v":2},{"$f":"IF(B113=\"\",\"\",VLOOKUP(D113,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B113=\"\",\"\",VLOOKUP(D113,Tablas!$B$2:$G$13,6,FALSE))","v":0},748979.99999999988,95332.421339999986,7012316.6032491568,6272197.3195430748,5610194.3824177776,5018062.9538620561,4488428.4023810877,4014694.4565126011,3590961.0523368525,3211950.8518218719,2872943.5168353054,2569716.9202462491,2298494.5619376111,2055898.5348279169,1838907.4551233607,1644818.8328473712,1471215.4139958594,219661161119.80826,1464407.7407987218]
[{"$f":"IF(ISBLANK(InfoPro!A107),\"\",InfoPro!A107)","v":"SC_2000_A1"},{"$f":"IF(ISBLANK(InfoPro!B107),\"\",InfoPro!B107)","v":"Cartagena Floating Solar 10 MW"},{"$f":"IF(ISBLANK(InfoPro!E107),\"\",InfoPro!E107)","v":10},{"$f":"IF(ISBLANK(InfoPro!F107),\"\",InfoPro!F107)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I107),\"\",YEAR(InfoPro!I107)-$G$3)","v":1},{"$f":"IF(B114=\"\",\"\",VLOOKUP(D114,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B114=\"\",\"\",VLOOKUP(D114,Tablas!$B$2:$G$13,6,FALSE))","v":0},22776.000000000004,2898.9976080000006,238402.36143069775,213240.03705786917,190733.48574049128,170602.40227235353,152596.06643323216,136490.2204232846,122084.27587055867,109198.81562661778,97673.359236688542,87364.36425464091,78143.438510412278,69895.741064769492,62518.551936287557,55919.992787377065,50017.882636294344,7467965650.79601,746796.56507960102]
[{"$f":"IF(ISBLANK(InfoPro!A108),\"\",InfoPro!A108)","v":"SC_2000_A2"},{"$f":"IF(ISBLANK(InfoPro!B108),\"\",InfoPro!B108)","v":"Cartagena Floating Solar 10 MW"},{"$f":"IF(ISBLANK(InfoPro!E108),\"\",InfoPro!E108)","v":10},{"$f":"IF(ISBLANK(InfoPro!F108),\"\",InfoPro!F108)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I108),\"\",YEAR(InfoPro!I108)-$G$3)","v":1},{"$f":"IF(B115=\"\",\"\",VLOOKUP(D115,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B115=\"\",\"\",VLOOKUP(D115,Tablas!$B$2:$G$13,6,FALSE))","v":0},22776.000000000004,2898.9976080000006,{"$f":"IF($I115=\"\",\"\",(1/(1+$C$4)^(J$7+$E115))*$I115*$C$5)","v":238402.36143069775},213240.03705786917,190733.48574049128,170602.40227235353,152596.06643323216,136490.2204232846,122084.27587055867,109198.81562661778,97673.359236688542,87364.36425464091,78143.438510412278,69895.741064769492,62518.551936287557,55919.992787377065,50017.882636294344,7467965650.79601,746796.56507960102]
[{"$f":"IF(ISBLANK(InfoPro!A109),\"\",InfoPro!A109)","v":"SC_2019_A1"},{"$f":"IF(ISBLANK(InfoPro!B109),\"\",InfoPro!B109)","v":"Brisa Solar V 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E109),\"\",InfoPro!E109)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F109),\"\",InfoPro!F109)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I109),\"\",YEAR(InfoPro!I109)-$G$3)","v":2},{"$f":"IF(B116=\"\",\"\",VLOOKUP(D116,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B116=\"\",\"\",VLOOKUP(D116,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,211107.63668729048,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,44291.327200296415,6612957061.0805454,667975.46071520657]
[{"$f":"IF(ISBLANK(InfoPro!A110),\"\",InfoPro!A110)","v":"SC_2019_A2"},{"$f":"IF(ISBLANK(InfoPro!B110),\"\",InfoPro!B110)","v":"Brisa Solar V 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E110),\"\",InfoPro!E110)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F110),\"\",InfoPro!F110)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I110),\"\",YEAR(InfoPro!I110)-$G$3)","v":2},{"$f":"IF(B117=\"\",\"\",VLOOKUP(D117,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B117=\"\",\"\",VLOOKUP(D117,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,211107.63668729048,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,44291.327200296415,6612957061.0805454,667975.46071520657]
[{"$f":"IF(ISBLANK(InfoPro!A111),\"\",InfoPro!A111)","v":"SC_2256_A1"},{"$f":"IF(ISBLANK(InfoPro!B111),\"\",InfoPro!B111)","v":"Planta de Energía Maicao 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E111),\"\",InfoPro!E111)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F111),\"\",InfoPro!F111)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I111),\"\",YEAR(InfoPro!I111)-$G$3)","v":2},{"$f":"IF(B118=\"\",\"\",VLOOKUP(D118,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B118=\"\",\"\",VLOOKUP(D118,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,211107.63668729048,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,44291.327200296415,6612957061.0805454,667975.46071520657]
[{"$f":"IF(ISBLANK(InfoPro!A112),\"\",InfoPro!A112)","v":"SC_2256_A2"},{"$f":"IF(ISBLANK(InfoPro!B112),\"\",InfoPro!B112)","v":"Planta de Energía Maicao 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E112),\"\",InfoPro!E112)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F112),\"\",InfoPro!F112)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I112),\"\",YEAR(InfoPro!I112)-$G$3)","v":2},{"$f":"IF(B119=\"\",\"\",VLOOKUP(D119,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B119=\"\",\"\",VLOOKUP(D119,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,211107.63668729048,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,44291.327200296415,6612957061.0805454,667975.46071520657]
[{"$f":"IF(ISBLANK(InfoPro!A113),\"\",InfoPro!A113)","v":"SC_2336_A1"},{"$f":"IF(ISBLANK(InfoPro!B113),\"\",InfoPro!B113)","v":"TOTUMITOS"},{"$f":"IF(ISBLANK(InfoPro!E113),\"\",InfoPro!E113)","v":36},{"$f":"IF(ISBLANK(InfoPro!F113),\"\",InfoPro!F113)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I113),\"\",YEAR(InfoPro!I113)-$G$3)","v":4},{"$f":"IF(B120=\"\",\"\",VLOOKUP(D120,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B120=\"\",\"\",VLOOKUP(D120,Tablas!$B$2:$G$13,6,FALSE))","v":0},81993.599999999991,10436.391388799999,614168.64818047255,549345.83915963559,491364.79352382431,439503.39313401107,393115.73625582393,351624.09325207863,314511.71131670714,281316.37863748416,251624.66783317004,225066.78697063512,201311.97403455738,180064.37749065956,161059.37163744145,144060.2608563877,128855.33171412138,19238862991.467834,534412.86087410653]
[{"$f":"IF(ISBLANK(InfoPro!A114),\"\",InfoPro!A114)","v":"SC_2336_A2"},{"$f":"IF(ISBLANK(InfoPro!B114),\"\",InfoPro!B114)","v":"TOTUMITOS"},{"$f":"IF(ISBLANK(InfoPro!E114),\"\",InfoPro!E114)","v":36},{"$f":"IF(ISBLANK(InfoPro!F114),\"\",InfoPro!F114)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I114),\"\",YEAR(InfoPro!I114)-$G$3)","v":4},{"$f":"IF(B121=\"\",\"\",VLOOKUP(D121,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B121=\"\",\"\",VLOOKUP(D121,Tablas!$B$2:$G$13,6,FALSE))","v":0},81993.599999999991,10436.391388799999,614168.64818047255,549345.83915963559,491364.79352382431,439503.39313401107,393115.73625582393,351624.09325207863,314511.71131670714,281316.37863748416,251624.66783317004,225066.78697063512,201311.97403455738,180064.37749065956,161059.37163744145,144060.2608563877,128855.33171412138,19238862991.467834,534412.86087410653]
[{"$f":"IF(ISBLANK(InfoPro!A115),\"\",InfoPro!A115)","v":"SC_2186_A1"},{"$f":"IF(ISBLANK(InfoPro!B115),\"\",InfoPro!B115)","v":"Chiricoco 200 MW y su línea de evacuación de 500kV"},{"$f":"IF(ISBLANK(InfoPro!E115),\"\",InfoPro!E115)","v":200},{"$f":"IF(ISBLANK(InfoPro!F115),\"\",InfoPro!F115)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I115),\"\",YEAR(InfoPro!I115)-$G$3)","v":4},{"$f":"IF(B122=\"\",\"\",VLOOKUP(D122,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B122=\"\",\"\",VLOOKUP(D122,Tablas!$B$2:$G$13,6,FALSE))","v":0},455520,57979.952160000001,3412048.0454470702,3051921.3286646428,2729804.4084656914,2441685.5174111729,2183976.3125323551,1953467.1847337703,1747287.2850928179,1562868.7702082451,1397914.8212953894,1250371.038725751,1118399.8557475412,1000357.6527258867,894774.28687467484,800334.78253548744,715862.95396734111,106882572174.82129,534412.86087410641]
[{"$f":"IF(ISBLANK(InfoPro!A116),\"\",InfoPro!A116)","v":"SC_2186_A2"},{"$f":"IF(ISBLANK(InfoPro!B116),\"\",InfoPro!B116)","v":"Chiricoco 200 MW y su línea de evacuación de 500kV"},{"$f":"IF(ISBLANK(InfoPro!E116),\"\",InfoPro!E116)","v":200},{"$f":"IF(ISBLANK(InfoPro!F116),\"\",InfoPro!F116)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I116),\"\",YEAR(InfoPro!I116)-$G$3)","v":4},{"$f":"IF(B123=\"\",\"\",VLOOKUP(D123,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B123=\"\",\"\",VLOOKUP(D123,Tablas!$B$2:$G$13,6,FALSE))","v":0},455520,57979.952160000001,3412048.0454470702,3051921.3286646428,2729804.4084656914,2441685.5174111729,2183976.3125323551,1953467.1847337703,1747287.2850928179,1562868.7702082451,1397914.8212953894,1250371.038725751,1118399.8557475412,1000357.6527258867,894774.28687467484,800334.78253548744,715862.95396734111,106882572174.82129,534412.86087410641]
[{"$f":"IF(ISBLANK(InfoPro!A117),\"\",InfoPro!A117)","v":"SC_2216_A1"},{"$f":"IF(ISBLANK(InfoPro!B117),\"\",InfoPro!B117)","v":"Mokana 50 MW"},{"$f":"IF(ISBLANK(InfoPro!E117),\"\",InfoPro!E117)","v":50},{"$f":"IF(ISBLANK(InfoPro!F117),\"\",InfoPro!F117)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I117),\"\",YEAR(InfoPro!I117)-$G$3)","v":1},{"$f":"IF(B124=\"\",\"\",VLOOKUP(D124,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B124=\"\",\"\",VLOOKUP(D124,Tablas!$B$2:$G$13,6,FALSE))","v":0},113880,14494.98804,1192011.8071534885,1066200.1852893457,953667.42870245606,853012.01136176754,762980.33216616069,682451.10211642284,610421.37935279321,545994.07813308877,488366.79618344258,436821.82127320446,390717.19255206129,349478.70532384736,312592.75968143775,279599.96393688529,250089.41318147167,37339828253.980049,746796.56507960102]
[{"$f":"IF(ISBLANK(InfoPro!A118),\"\",InfoPro!A118)","v":"SC_2216_A2"},{"$f":"IF(ISBLANK(InfoPro!B118),\"\",InfoPro!B118)","v":"Mokana 50 MW"},{"$f":"IF(ISBLANK(InfoPro!E118),\"\",InfoPro!E118)","v":50},{"$f":"IF(ISBLANK(InfoPro!F118),\"\",InfoPro!F118)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I118),\"\",YEAR(InfoPro!I118)-$G$3)","v":1},{"$f":"IF(B125=\"\",\"\",VLOOKUP(D125,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B125=\"\",\"\",VLOOKUP(D125,Tablas!$B$2:$G$13,6,FALSE))","v":0},113880,14494.98804,1192011.8071534885,1066200.1852893457,953667.42870245606,853012.01136176754,762980.33216616069,682451.10211642284,610421.37935279321,545994.07813308877,488366.79618344258,436821.82127320446,390717.19255206129,349478.70532384736,312592.75968143775,279599.96393688529,250089.41318147167,37339828253.980049,746796.56507960102]
[{"$f":"IF(ISBLANK(InfoPro!A119),\"\",InfoPro!A119)","v":"SC_2187_A1"},{"$f":"IF(ISBLANK(InfoPro!B119),\"\",InfoPro!B119)","v":"TERMOPLEXA"},{"$f":"IF(ISBLANK(InfoPro!E119),\"\",InfoPro!E119)","v":50},{"$f":"IF(ISBLANK(InfoPro!F119),\"\",InfoPro!F119)","v":"Termica - Ciclo combinado"},{"$f":"IF(ISBLANK(InfoPro!I119),\"\",YEAR(InfoPro!I119)-$G$3)","v":3},{"$f":"IF(B126=\"\",\"\",VLOOKUP(D126,Tablas!$B$2:$E$13,2,FALSE))","v":0.85},{"$f":"IF(B126=\"\",\"\",VLOOKUP(D126,Tablas!$B$2:$G$13,6,FALSE))","v":0.95},372300,-306297.53909999999,-20152206.109125357,-18025229.077929657,-16122745.150205422,-14421060.062795546,-12898980.37817133,-11537549.533248059,-10319811.747091288,-9230600.847129954,-8256351.38383717,-7384929.6814285964,-6605482.7204191377,-5908302.9699634518,-5284707.4865504941,-4726929.7733009774,-4228023.0530420197,-631268843595.15051,-12625376.87190301]
[{"$f":"IF(ISBLANK(InfoPro!A120),\"\",InfoPro!A120)","v":"SC_2187_A2"},{"$f":"IF(ISBLANK(InfoPro!B120),\"\",InfoPro!B120)","v":"TERMOPLEXA"},{"$f":"IF(ISBLANK(InfoPro!E120),\"\",InfoPro!E120)","v":50},{"$f":"IF(ISBLANK(InfoPro!F120),\"\",InfoPro!F120)","v":"Termica - Ciclo combinado"},{"$f":"IF(ISBLANK(InfoPro!I120),\"\",YEAR(InfoPro!I120)-$G$3)","v":3},{"$f":"IF(B127=\"\",\"\",VLOOKUP(D127,Tablas!$B$2:$E$13,2,FALSE))","v":0.85},{"$f":"IF(B127=\"\",\"\",VLOOKUP(D127,Tablas!$B$2:$G$13,6,FALSE))","v":0.95},372300,-306297.53909999999,-20152206.109125357,-18025229.077929657,-16122745.150205422,-14421060.062795546,-12898980.37817133,-11537549.533248059,-10319811.747091288,-9230600.847129954,-8256351.38383717,-7384929.6814285964,-6605482.7204191377,-5908302.9699634518,-5284707.4865504941,-4726929.7733009774,-4228023.0530420197,-631268843595.15051,-12625376.87190301]
[{"$f":"IF(ISBLANK(InfoPro!A121),\"\",InfoPro!A121)","v":"SC_2122_A1"},{"$f":"IF(ISBLANK(InfoPro!B121),\"\",InfoPro!B121)","v":"PARQUE EOLICO INDIA CATALINA"},{"$f":"IF(ISBLANK(InfoPro!E121),\"\",InfoPro!E121)","v":300},{"$f":"IF(ISBLANK(InfoPro!F121),\"\",InfoPro!F121)","v":"Eólico Offshore"},{"$f":"IF(ISBLANK(InfoPro!I121),\"\",YEAR(InfoPro!I121)-$G$3)","v":3},{"$f":"IF(B128=\"\",\"\",VLOOKUP(D128,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B128=\"\",\"\",VLOOKUP(D128,Tablas!$B$2:$G$13,6,FALSE))","v":0},1497959.9999999998,190664.84267999997,12544394.63908615,11220388.764835555,10036125.907724112,8976856.8047621753,8029388.9130252022,7181922.1046737051,6423901.7036437439,5745887.0336706107,5139433.8404924981,4596989.1238752222,4111797.0696558338,3677814.9102467215,3289637.6656947425,2942430.8279917189,2631870.1502609295,392953776600.73041,1309845.9220024347]
[{"$f":"IF(ISBLANK(InfoPro!A122),\"\",InfoPro!A122)","v":"SC_2122_A2"},{"$f":"IF(ISBLANK(InfoPro!B122),\"\",InfoPro!B122)","v":"PARQUE EOLICO INDIA CATALINA"},{"$f":"IF(ISBLANK(InfoPro!E122),\"\",InfoPro!E122)","v":300},{"$f":"IF(ISBLANK(InfoPro!F122),\"\",InfoPro!F122)","v":"Eólico Offshore"},{"$f":"IF(ISBLANK(InfoPro!I122),\"\",YEAR(InfoPro!I122)-$G$3)","v":3},{"$f":"IF(B129=\"\",\"\",VLOOKUP(D129,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B129=\"\",\"\",VLOOKUP(D129,Tablas!$B$2:$G$13,6,FALSE))","v":0},1497959.9999999998,190664.84267999997,12544394.63908615,11220388.764835555,10036125.907724112,8976856.8047621753,8029388.9130252022,7181922.1046737051,6423901.7036437439,5745887.0336706107,5139433.8404924981,4596989.1238752222,4111797.0696558338,3677814.9102467215,3289637.6656947425,2942430.8279917189,2631870.1502609295,392953776600.73041,1309845.9220024347]
[{"$f":"IF(ISBLANK(InfoPro!A123),\"\",InfoPro!A123)","v":"SC_1741_A1"},{"$f":"IF(ISBLANK(InfoPro!B123),\"\",InfoPro!B123)","v":"TR SOLAR 16"},{"$f":"IF(ISBLANK(InfoPro!E123),\"\",InfoPro!E123)","v":100},{"$f":"IF(ISBLANK(InfoPro!F123),\"\",InfoPro!F123)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I123),\"\",YEAR(InfoPro!I123)-$G$3)","v":3},{"$f":"IF(B130=\"\",\"\",VLOOKUP(D130,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B130=\"\",\"\",VLOOKUP(D130,Tablas!$B$2:$G$13,6,FALSE))","v":0},227760,28989.97608,1907334.8574049121,1706024.0227235351,1525960.6643323214,1364902.2042328457,1220842.7587055864,1091988.1562661775,976733.59236688516,873643.64254640893,781434.38510412257,698957.41064769472,625185.51936287549,559199.92787377059,500178.82636294333,447387.14343733742,400167.39126774372,59747357845.72509,597473.57845725096]
[{"$f":"IF(ISBLANK(InfoPro!A124),\"\",InfoPro!A124)","v":"SC_1741_A2"},{"$f":"IF(ISBLANK(InfoPro!B124),\"\",InfoPro!B124)","v":"TR SOLAR 16"},{"$f":"IF(ISBLANK(InfoPro!E124),\"\",InfoPro!E124)","v":100},{"$f":"IF(ISBLANK(InfoPro!F124),\"\",InfoPro!F124)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I124),\"\",YEAR(InfoPro!I124)-$G$3)","v":3},{"$f":"IF(B131=\"\",\"\",VLOOKUP(D131,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B131=\"\",\"\",VLOOKUP(D131,Tablas!$B$2:$G$13,6,FALSE))","v":0},227760,28989.97608,1907334.8574049121,1706024.0227235351,1525960.6643323214,1364902.2042328457,1220842.7587055864,1091988.1562661775,976733.59236688516,873643.64254640893,781434.38510412257,698957.41064769472,625185.51936287549,559199.92787377059,500178.82636294333,447387.14343733742,400167.39126774372,59747357845.72509,597473.57845725096]
[{"$f":"IF(ISBLANK(InfoPro!A125),\"\",InfoPro!A125)","v":"SC_170_A1"},{"$f":"IF(ISBLANK(InfoPro!B125),\"\",InfoPro!B125)","v":"Calamar 250 MW"},{"$f":"IF(ISBLANK(InfoPro!E125),\"\",InfoPro!E125)","v":250},{"$f":"IF(ISBLANK(InfoPro!F125),\"\",InfoPro!F125)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I125),\"\",YEAR(InfoPro!I125)-$G$3)","v":1},{"$f":"IF(B132=\"\",\"\",VLOOKUP(D132,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B132=\"\",\"\",VLOOKUP(D132,Tablas!$B$2:$G$13,6,FALSE))","v":0},569400,72474.940199999997,{"$f":"IF($I132=\"\",\"\",(1/(1+$C$4)^(J$7+$E132))*$I132*$C$5)","v":5960059.0357674425},5331000.9264467284,4768337.1435122797,4265060.0568088377,3814901.6608308027,3412255.5105821136,3052106.896763966,2729970.3906654436,2441833.980917213,2184109.106366022,1953585.9627603064,1747393.5266192367,1562963.7984071886,1397999.8196844263,1250447.0659073582,186699141269.90021,746796.56507960078]
[{"$f":"IF(ISBLANK(InfoPro!A126),\"\",InfoPro!A126)","v":"SC_170_A2"},{"$f":"IF(ISBLANK(InfoPro!B126),\"\",InfoPro!B126)","v":"Calamar 250 MW"},{"$f":"IF(ISBLANK(InfoPro!E126),\"\",InfoPro!E126)","v":250},{"$f":"IF(ISBLANK(InfoPro!F126),\"\",InfoPro!F126)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I126),\"\",YEAR(InfoPro!I126)-$G$3)","v":1},{"$f":"IF(B133=\"\",\"\",VLOOKUP(D133,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B133=\"\",\"\",VLOOKUP(D133,Tablas!$B$2:$G$13,6,FALSE))","v":0},569400,72474.940199999997,5960059.0357674425,5331000.9264467284,4768337.1435122797,4265060.0568088377,3814901.6608308027,3412255.5105821136,3052106.896763966,2729970.3906654436,2441833.980917213,2184109.106366022,1953585.9627603064,1747393.5266192367,1562963.7984071886,1397999.8196844263,1250447.0659073582,186699141269.90021,746796.56507960078]
[{"$f":"IF(ISBLANK(InfoPro!A127),\"\",InfoPro!A127)","v":"SC_829_A1"},{"$f":"IF(ISBLANK(InfoPro!B127),\"\",InfoPro!B127)","v":"OWF BITÁCORA"},{"$f":"IF(ISBLANK(InfoPro!E127),\"\",InfoPro!E127)","v":300},{"$f":"IF(ISBLANK(InfoPro!F127),\"\",InfoPro!F127)","v":"Eólico Offshore"},{"$f":"IF(ISBLANK(InfoPro!I127),\"\",YEAR(InfoPro!I127)-$G$3)","v":9},{"$f":"IF(B134=\"\",\"\",VLOOKUP(D134,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B134=\"\",\"\",VLOOKUP(D134,Tablas!$B$2:$G$13,6,FALSE))","v":0},1497959.9999999998,190664.84267999997,6423901.7036437439,5745887.0336706107,5139433.8404924981,4596989.1238752222,4111797.0696558338,3677814.9102467215,3289637.6656947425,2942430.8279917189,2631870.1502609295,2354087.7909310637,2105624.1421565874,1883384.7425371979,1684601.7375109107,1506799.4074337306,1347763.334019437,201229035564.09229,670763.45188030764]
[{"$f":"IF(ISBLANK(InfoPro!A128),\"\",InfoPro!A128)","v":"SC_829_A2"},{"$f":"IF(ISBLANK(InfoPro!B128),\"\",InfoPro!B128)","v":"OWF BITÁCORA"},{"$f":"IF(ISBLANK(InfoPro!E128),\"\",InfoPro!E128)","v":300},{"$f":"IF(ISBLANK(InfoPro!F128),\"\",InfoPro!F128)","v":"Eólico Offshore"},{"$f":"IF(ISBLANK(InfoPro!I128),\"\",YEAR(InfoPro!I128)-$G$3)","v":9},{"$f":"IF(B135=\"\",\"\",VLOOKUP(D135,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B135=\"\",\"\",VLOOKUP(D135,Tablas!$B$2:$G$13,6,FALSE))","v":0},1497959.9999999998,190664.84267999997,6423901.7036437439,5745887.0336706107,5139433.8404924981,4596989.1238752222,4111797.0696558338,3677814.9102467215,3289637.6656947425,2942430.8279917189,2631870.1502609295,2354087.7909310637,2105624.1421565874,1883384.7425371979,1684601.7375109107,1506799.4074337306,1347763.334019437,201229035564.09229,670763.45188030764]
[{"$f":"IF(ISBLANK(InfoPro!A129),\"\",InfoPro!A129)","v":"SC_436_A1"},{"$f":"IF(ISBLANK(InfoPro!B129),\"\",InfoPro!B129)","v":"SOLANO SOLAR II 200 MW"},{"$f":"IF(ISBLANK(InfoPro!E129),\"\",InfoPro!E129)","v":200},{"$f":"IF(ISBLANK(InfoPro!F129),\"\",InfoPro!F129)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I129),\"\",YEAR(InfoPro!I129)-$G$3)","v":3},{"$f":"IF(B136=\"\",\"\",VLOOKUP(D136,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B136=\"\",\"\",VLOOKUP(D136,Tablas!$B$2:$G$13,6,FALSE))","v":0},455520,57979.952160000001,3814669.7148098242,3412048.0454470702,3051921.3286646428,2729804.4084656914,2441685.5174111729,2183976.3125323551,1953467.1847337703,1747287.2850928179,1562868.7702082451,1397914.8212953894,1250371.038725751,1118399.8557475412,1000357.6527258867,894774.28687467484,800334.78253548744,119494715691.45018,597473.57845725096]
[{"$f":"IF(ISBLANK(InfoPro!A130),\"\",InfoPro!A130)","v":"SC_436_A2"},{"$f":"IF(ISBLANK(InfoPro!B130),\"\",InfoPro!B130)","v":"SOLANO SOLAR II 200 MW"},{"$f":"IF(ISBLANK(InfoPro!E130),\"\",InfoPro!E130)","v":200},{"$f":"IF(ISBLANK(InfoPro!F130),\"\",InfoPro!F130)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I130),\"\",YEAR(InfoPro!I130)-$G$3)","v":3},{"$f":"IF(B137=\"\",\"\",VLOOKUP(D137,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B137=\"\",\"\",VLOOKUP(D137,Tablas!$B$2:$G$13,6,FALSE))","v":0},455520,57979.952160000001,3814669.7148098242,3412048.0454470702,3051921.3286646428,2729804.4084656914,2441685.5174111729,2183976.3125323551,1953467.1847337703,1747287.2850928179,1562868.7702082451,1397914.8212953894,1250371.038725751,1118399.8557475412,1000357.6527258867,894774.28687467484,800334.78253548744,119494715691.45018,597473.57845725096]
[{"$f":"IF(ISBLANK(InfoPro!A131),\"\",InfoPro!A131)","v":"SC_484_A1"},{"$f":"IF(ISBLANK(InfoPro!B131),\"\",InfoPro!B131)","v":"PARQUE SOLAR CORALES 300 MW"},{"$f":"IF(ISBLANK(InfoPro!E131),\"\",InfoPro!E131)","v":300},{"$f":"IF(ISBLANK(InfoPro!F131),\"\",InfoPro!F131)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I131),\"\",YEAR(InfoPro!I131)-$G$3)","v":3},{"$f":"IF(B138=\"\",\"\",VLOOKUP(D138,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B138=\"\",\"\",VLOOKUP(D138,Tablas!$B$2:$G$13,6,FALSE))","v":0},683280,86969.928240000008,5722004.5722147366,5118072.0681706052,4577881.9929969646,4094706.6126985373,3662528.27611676,3275964.4687985331,2930200.7771006557,2620930.9276392269,2344303.1553123682,2096872.2319430842,1875556.5580886265,1677599.7836213119,1500536.4790888301,1342161.4303120123,1200502.1738032312,179242073537.17532,597473.57845725107]
[{"$f":"IF(ISBLANK(InfoPro!A132),\"\",InfoPro!A132)","v":"SC_501_A1"},{"$f":"IF(ISBLANK(InfoPro!B132),\"\",InfoPro!B132)","v":"SOLANO EÓLICO II DE 300 MW"},{"$f":"IF(ISBLANK(InfoPro!E132),\"\",InfoPro!E132)","v":300},{"$f":"IF(ISBLANK(InfoPro!F132),\"\",InfoPro!F132)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!I132),\"\",YEAR(InfoPro!I132)-$G$3)","v":4},{"$f":"IF(B139=\"\",\"\",VLOOKUP(D139,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B139=\"\",\"\",VLOOKUP(D139,Tablas!$B$2:$G$13,6,FALSE))","v":0},1497959.9999999998,190664.84267999997,11220388.764835555,10036125.907724112,8976856.8047621753,8029388.9130252022,7181922.1046737051,6423901.7036437439,5745887.0336706107,5139433.8404924981,4596989.1238752222,4111797.0696558338,3677814.9102467215,3289637.6656947425,2942430.8279917189,2631870.1502609295,2354087.7909310637,351479227728.7392,1171597.4257624641]
[{"$f":"IF(ISBLANK(InfoPro!A133),\"\",InfoPro!A133)","v":"SC_501_A2"},{"$f":"IF(ISBLANK(InfoPro!B133),\"\",InfoPro!B133)","v":"SOLANO EÓLICO II DE 300 MW"},{"$f":"IF(ISBLANK(InfoPro!E133),\"\",InfoPro!E133)","v":300},{"$f":"IF(ISBLANK(InfoPro!F133),\"\",InfoPro!F133)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!I133),\"\",YEAR(InfoPro!I133)-$G$3)","v":4},{"$f":"IF(B140=\"\",\"\",VLOOKUP(D140,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B140=\"\",\"\",VLOOKUP(D140,Tablas!$B$2:$G$13,6,FALSE))","v":0},1497959.9999999998,190664.84267999997,11220388.764835555,10036125.907724112,8976856.8047621753,8029388.9130252022,7181922.1046737051,6423901.7036437439,5745887.0336706107,5139433.8404924981,4596989.1238752222,4111797.0696558338,3677814.9102467215,3289637.6656947425,2942430.8279917189,2631870.1502609295,2354087.7909310637,351479227728.7392,1171597.4257624641]
[{"$f":"IF(ISBLANK(InfoPro!A134),\"\",InfoPro!A134)","v":"SC_545_A1"},{"$f":"IF(ISBLANK(InfoPro!B134),\"\",InfoPro!B134)","v":"PARAISO"},{"$f":"IF(ISBLANK(InfoPro!E134),\"\",InfoPro!E134)","v":7},{"$f":"IF(ISBLANK(InfoPro!F134),\"\",InfoPro!F134)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I134),\"\",YEAR(InfoPro!I134)-$G$3)","v":2},{"$f":"IF(B141=\"\",\"\",VLOOKUP(D141,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B141=\"\",\"\",VLOOKUP(D141,Tablas!$B$2:$G$13,6,FALSE))","v":0},15943.2,2029.2983256000002,149268.02594050841,133513.44001834388,119421.68159064747,106817.24650326249,95543.154296299195,85458.993109391056,76439.170938632436,68371.351465681975,61155.054978248627,54700.4069572886,48927.018745338639,43762.986355401285,39143.994951163942,35012.517845406037,31317.100040613623,4675828225.0064468,667975.46071520669]
[{"$f":"IF(ISBLANK(InfoPro!A135),\"\",InfoPro!A135)","v":"SC_545_A2"},{"$f":"IF(ISBLANK(InfoPro!B135),\"\",InfoPro!B135)","v":"PARAISO"},{"$f":"IF(ISBLANK(InfoPro!E135),\"\",InfoPro!E135)","v":7},{"$f":"IF(ISBLANK(InfoPro!F135),\"\",InfoPro!F135)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I135),\"\",YEAR(InfoPro!I135)-$G$3)","v":2},{"$f":"IF(B142=\"\",\"\",VLOOKUP(D142,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B142=\"\",\"\",VLOOKUP(D142,Tablas!$B$2:$G$13,6,FALSE))","v":0},15943.2,2029.2983256000002,149268.02594050841,133513.44001834388,119421.68159064747,106817.24650326249,95543.154296299195,85458.993109391056,76439.170938632436,68371.351465681975,61155.054978248627,54700.4069572886,48927.018745338639,43762.986355401285,39143.994951163942,35012.517845406037,31317.100040613623,4675828225.0064468,667975.46071520669]
[{"$f":"IF(ISBLANK(InfoPro!A136),\"\",InfoPro!A136)","v":"SC_1220_A1"},{"$f":"IF(ISBLANK(InfoPro!B136),\"\",InfoPro!B136)","v":"OWF GALEON"},{"$f":"IF(ISBLANK(InfoPro!E136),\"\",InfoPro!E136)","v":300},{"$f":"IF(ISBLANK(InfoPro!F136),\"\",InfoPro!F136)","v":"Eólico Offshore"},{"$f":"IF(ISBLANK(InfoPro!I136),\"\",YEAR(InfoPro!I136)-$G$3)","v":9},{"$f":"IF(B143=\"\",\"\",VLOOKUP(D143,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B143=\"\",\"\",VLOOKUP(D143,Tablas!$B$2:$G$13,6,FALSE))","v":0},1497959.9999999998,190664.84267999997,6423901.7036437439,5745887.0336706107,5139433.8404924981,4596989.1238752222,4111797.0696558338,3677814.9102467215,3289637.6656947425,2942430.8279917189,2631870.1502609295,2354087.7909310637,2105624.1421565874,1883384.7425371979,1684601.7375109107,1506799.4074337306,1347763.334019437,201229035564.09229,670763.45188030764]
[{"$f":"IF(ISBLANK(InfoPro!A137),\"\",InfoPro!A137)","v":"SC_1220_A2"},{"$f":"IF(ISBLANK(InfoPro!B137),\"\",InfoPro!B137)","v":"OWF GALEON"},{"$f":"IF(ISBLANK(InfoPro!E137),\"\",InfoPro!E137)","v":300},{"$f":"IF(ISBLANK(InfoPro!F137),\"\",InfoPro!F137)","v":"Eólico Offshore"},{"$f":"IF(ISBLANK(InfoPro!I137),\"\",YEAR(InfoPro!I137)-$G$3)","v":9},{"$f":"IF(B144=\"\",\"\",VLOOKUP(D144,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B144=\"\",\"\",VLOOKUP(D144,Tablas!$B$2:$G$13,6,FALSE))","v":0},1497959.9999999998,190664.84267999997,6423901.7036437439,5745887.0336706107,5139433.8404924981,4596989.1238752222,4111797.0696558338,3677814.9102467215,3289637.6656947425,2942430.8279917189,2631870.1502609295,2354087.7909310637,2105624.1421565874,1883384.7425371979,1684601.7375109107,1506799.4074337306,1347763.334019437,201229035564.09229,670763.45188030764]
[{"$f":"IF(ISBLANK(InfoPro!A138),\"\",InfoPro!A138)","v":"SC_1758_A1"},{"$f":"IF(ISBLANK(InfoPro!B138),\"\",InfoPro!B138)","v":"MIRAMAR 100 MW"},{"$f":"IF(ISBLANK(InfoPro!E138),\"\",InfoPro!E138)","v":100},{"$f":"IF(ISBLANK(InfoPro!F138),\"\",InfoPro!F138)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I138),\"\",YEAR(InfoPro!I138)-$G$3)","v":4},{"$f":"IF(B145=\"\",\"\",VLOOKUP(D145,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B145=\"\",\"\",VLOOKUP(D145,Tablas!$B$2:$G$13,6,FALSE))","v":0},227760,28989.97608,1706024.0227235351,1525960.6643323214,1364902.2042328457,1220842.7587055864,1091988.1562661775,976733.59236688516,873643.64254640893,781434.38510412257,698957.41064769472,625185.51936287549,559199.92787377059,500178.82636294333,447387.14343733742,400167.39126774372,357931.47698367055,53441286087.410645,534412.86087410641]
[{"$f":"IF(ISBLANK(InfoPro!A139),\"\",InfoPro!A139)","v":"SC_1758_A2"},{"$f":"IF(ISBLANK(InfoPro!B139),\"\",InfoPro!B139)","v":"MIRAMAR 100 MW"},{"$f":"IF(ISBLANK(InfoPro!E139),\"\",InfoPro!E139)","v":100},{"$f":"IF(ISBLANK(InfoPro!F139),\"\",InfoPro!F139)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I139),\"\",YEAR(InfoPro!I139)-$G$3)","v":4},{"$f":"IF(B146=\"\",\"\",VLOOKUP(D146,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B146=\"\",\"\",VLOOKUP(D146,Tablas!$B$2:$G$13,6,FALSE))","v":0},227760,28989.97608,1706024.0227235351,1525960.6643323214,1364902.2042328457,1220842.7587055864,1091988.1562661775,976733.59236688516,873643.64254640893,781434.38510412257,698957.41064769472,625185.51936287549,559199.92787377059,500178.82636294333,447387.14343733742,400167.39126774372,357931.47698367055,53441286087.410645,534412.86087410641]
[{"$f":"IF(ISBLANK(InfoPro!A140),\"\",InfoPro!A140)","v":"SC_1760_A1"},{"$f":"IF(ISBLANK(InfoPro!B140),\"\",InfoPro!B140)","v":"Velero 100 MW"},{"$f":"IF(ISBLANK(InfoPro!E140),\"\",InfoPro!E140)","v":100},{"$f":"IF(ISBLANK(InfoPro!F140),\"\",InfoPro!F140)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I140),\"\",YEAR(InfoPro!I140)-$G$3)","v":5},{"$f":"IF(B147=\"\",\"\",VLOOKUP(D147,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B147=\"\",\"\",VLOOKUP(D147,Tablas!$B$2:$G$13,6,FALSE))","v":0},227760,28989.97608,1525960.6643323214,1364902.2042328457,1220842.7587055864,1091988.1562661775,976733.59236688516,873643.64254640893,781434.38510412257,698957.41064769472,625185.51936287549,559199.92787377059,500178.82636294333,447387.14343733742,400167.39126774372,357931.47698367055,320153.37833959813,47800792564.768021,478007.92564768018]
[{"$f":"IF(ISBLANK(InfoPro!A141),\"\",InfoPro!A141)","v":"SC_1760_A2"},{"$f":"IF(ISBLANK(InfoPro!B141),\"\",InfoPro!B141)","v":"Velero 100 MW"},{"$f":"IF(ISBLANK(InfoPro!E141),\"\",InfoPro!E141)","v":100},{"$f":"IF(ISBLANK(InfoPro!F141),\"\",InfoPro!F141)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I141),\"\",YEAR(InfoPro!I141)-$G$3)","v":5},{"$f":"IF(B148=\"\",\"\",VLOOKUP(D148,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B148=\"\",\"\",VLOOKUP(D148,Tablas!$B$2:$G$13,6,FALSE))","v":0},227760,28989.97608,1525960.6643323214,1364902.2042328457,1220842.7587055864,1091988.1562661775,976733.59236688516,873643.64254640893,781434.38510412257,698957.41064769472,625185.51936287549,559199.92787377059,500178.82636294333,447387.14343733742,400167.39126774372,357931.47698367055,320153.37833959813,47800792564.768021,478007.92564768018]
[{"$f":"IF(ISBLANK(InfoPro!A142),\"\",InfoPro!A142)","v":"SC_2140_A1"},{"$f":"IF(ISBLANK(InfoPro!B142),\"\",InfoPro!B142)","v":"Centro de Generación La Belleza"},{"$f":"IF(ISBLANK(InfoPro!E142),\"\",InfoPro!E142)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F142),\"\",InfoPro!F142)","v":"Termica - Ciclo abierto"},{"$f":"IF(ISBLANK(InfoPro!I142),\"\",YEAR(InfoPro!I142)-$G$3)","v":1},{"$f":"IF(B149=\"\",\"\",VLOOKUP(D149,Tablas!$B$2:$E$13,2,FALSE))","v":0.85},{"$f":"IF(B149=\"\",\"\",VLOOKUP(D149,Tablas!$B$2:$G$13,6,FALSE))","v":0.95},73715.400000000009,-60646.912741799999,{"$f":"IF($I149=\"\",\"\",(1/(1+$C$4)^(J$7+$E149))*$I149*$C$5)","v":-4987367.761610995},-4460972.9531404246,-3990136.8096068213,-3568995.3574300725,-3192303.5397406733,-2855369.8924335181,-2553998.1148779234,-2284434.807583116,-2043322.7259240753,-1827658.9677317308,-1634757.5739997595,-1462216.0769228621,-1307885.5786429895,-1169843.9880527635,-1046372.0823369977,-156229539456.2413,-15780761.561236495]
[{"$f":"IF(ISBLANK(InfoPro!A143),\"\",InfoPro!A143)","v":"SC_2272_A1"},{"$f":"IF(ISBLANK(InfoPro!B143),\"\",InfoPro!B143)","v":"TERMOPLATO"},{"$f":"IF(ISBLANK(InfoPro!E143),\"\",InfoPro!E143)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F143),\"\",InfoPro!F143)","v":"Termica - Ciclo abierto"},{"$f":"IF(ISBLANK(InfoPro!I143),\"\",YEAR(InfoPro!I143)-$G$3)","v":1},{"$f":"IF(B150=\"\",\"\",VLOOKUP(D150,Tablas!$B$2:$E$13,2,FALSE))","v":0.85},{"$f":"IF(B150=\"\",\"\",VLOOKUP(D150,Tablas!$B$2:$G$13,6,FALSE))","v":0.95},73715.400000000009,-60646.912741799999,-4987367.761610995,-4460972.9531404246,-3990136.8096068213,-3568995.3574300725,-3192303.5397406733,-2855369.8924335181,-2553998.1148779234,-2284434.807583116,-2043322.7259240753,-1827658.9677317308,-1634757.5739997595,-1462216.0769228621,-1307885.5786429895,-1169843.9880527635,-1046372.0823369977,-156229539456.2413,-15780761.561236495]
[{"$f":"IF(ISBLANK(InfoPro!A144),\"\",InfoPro!A144)","v":"SC_2272_A2"},{"$f":"IF(ISBLANK(InfoPro!B144),\"\",InfoPro!B144)","v":"TERMOPLATO"},{"$f":"IF(ISBLANK(InfoPro!E144),\"\",InfoPro!E144)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F144),\"\",InfoPro!F144)","v":"Termica - Ciclo abierto"},{"$f":"IF(ISBLANK(InfoPro!I144),\"\",YEAR(InfoPro!I144)-$G$3)","v":1},{"$f":"IF(B151=\"\",\"\",VLOOKUP(D151,Tablas!$B$2:$E$13,2,FALSE))","v":0.85},{"$f":"IF(B151=\"\",\"\",VLOOKUP(D151,Tablas!$B$2:$G$13,6,FALSE))","v":0.95},73715.400000000009,-60646.912741799999,-4987367.761610995,-4460972.9531404246,-3990136.8096068213,-3568995.3574300725,-3192303.5397406733,-2855369.8924335181,-2553998.1148779234,-2284434.807583116,-2043322.7259240753,-1827658.9677317308,-1634757.5739997595,-1462216.0769228621,-1307885.5786429895,-1169843.9880527635,-1046372.0823369977,-156229539456.2413,-15780761.561236495]

{"sheet":"EC-RP","index":6,"n_rows":150,"n_cols":26,"rows_kept":150,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Precio promedio de bolsa",192057,"COP/MWh"]
[null,"Tasa de descuento",0.11799999999999999,null,null,"Año de Referencia",null,2023]
[null,null,null,null,null,"Mínimo",null,{"$f":"MIN(Z8:Z354)","v":-3849395.1182351531}]
[]
[null,null,null,null,null,null,null,null,null,0,1,2,3,4,5,6,7,8,9,10,11,12,13,14]
["Codigo","Nombre","capacidad","Tecnologia","Año de entrada","FP","Precio de oferta","Desviacion","Produccion media/a MWh/a","Flujo Descontado 0","Flujo Descontado 1","Flujo Descontado 2","Flujo Descontado 3","Flujo Descontado 4","Flujo Descontado 5","Flujo Descontado 6","Flujo Descontado 7","Flujo Descontado 8","Flujo Descontado 9","Flujo Descontado 10","Flujo Descontado 11","Flujo Descontado 12","Flujo Descontado 13","Flujo Descontado 14","VPN","Beneficio/kW"]
[{"$f":"IF(ISBLANK(InfoPro!A2),\"\",InfoPro!A2)","v":"SC_1753_A1"},{"$f":"IF(ISBLANK(InfoPro!B2),\"\",InfoPro!B2)","v":"PS Pasacaballos - 99.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E2),\"\",InfoPro!E2)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F2),\"\",InfoPro!F2)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I2),\"\",YEAR(InfoPro!I2)-$H$3)","v":2},{"$f":"IF(B8=\"\",\"\",VLOOKUP(D8,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B8=\"\",\"\",VLOOKUP(D8,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},{"$f":"IF(B8=\"\",\"\",($C$2-(G8))/$C$2)","v":0.56483127404885003},{"$f":"IF(C8=\"\",\"\",+C8*F8*24*365)","v":227532.24000000002},{"$f":"IF($I8=\"\",\"\",(1/(1+$C$3)^(J$6+$E8))*$I8*$C$2*$H8)","v":19747322148.18821},{"$f":"IF($I8=\"\",\"\",(1/(1+$C$3)^(K$6+$E8))*$I8*$C$2*$H8)","v":17663078844.533287},15798818286.702406,14131322260.020041,12639823130.608265,11305745197.32403,10112473342.86586,9045146102.7422733,8090470574.9036436,7236556864.851202,6472770004.33918,5789597499.408927,5178530858.147521,4631959622.6722012,{"$f":"IF($I8=\"\",\"\",(1/(1+$C$3)^(X$6+$E8))*$I8*$C$2*$H8)","v":4143076585.574419},{"$f":"IF(X8=\"\",\"\",SUM(J8:X8))","v":151986691322.8815},{"$f":"IF(C8=0,0,IF(Y8=\"\",\"\",Y8/(C8*1000)))","v":1521388.3015303453}]
[{"$f":"IF(ISBLANK(InfoPro!A3),\"\",InfoPro!A3)","v":"SC_1753_A2"},{"$f":"IF(ISBLANK(InfoPro!B3),\"\",InfoPro!B3)","v":"PS Pasacaballos - 99.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E3),\"\",InfoPro!E3)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F3),\"\",InfoPro!F3)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I3),\"\",YEAR(InfoPro!I3)-$H$3)","v":2},{"$f":"IF(B9=\"\",\"\",VLOOKUP(D9,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B9=\"\",\"\",VLOOKUP(D9,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},{"$f":"IF(B9=\"\",\"\",($C$2-(G9))/$C$2)","v":0.56483127404885003},{"$f":"IF(C9=\"\",\"\",+C9*F9*24*365)","v":227532.24000000002},19747322148.18821,17663078844.533287,15798818286.702406,14131322260.020041,12639823130.608265,11305745197.32403,10112473342.86586,9045146102.7422733,8090470574.9036436,7236556864.851202,6472770004.33918,5789597499.408927,5178530858.147521,4631959622.6722012,4143076585.574419,{"$f":"IF(X9=\"\",\"\",SUM(J9:X9))","v":151986691322.8815},{"$f":"IF(C9=0,0,IF(Y9=\"\",\"\",Y9/(C9*1000)))","v":1521388.3015303453}]
[{"$f":"IF(ISBLANK(InfoPro!A4),\"\",InfoPro!A4)","v":"SC_1754_A1"},{"$f":"IF(ISBLANK(InfoPro!B4),\"\",InfoPro!B4)","v":"SPK CARTAGENA SOLAR"},{"$f":"IF(ISBLANK(InfoPro!E4),\"\",InfoPro!E4)","v":200},{"$f":"IF(ISBLANK(InfoPro!F4),\"\",InfoPro!F4)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I4),\"\",YEAR(InfoPro!I4)-$H$3)","v":3},{"$f":"IF(B10=\"\",\"\",VLOOKUP(D10,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B10=\"\",\"\",VLOOKUP(D10,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,455520,35361519208.274849,31629265839.244049,28290935455.495575,25304951212.428955,22634124519.167229,20245191877.609329,18108400606.090633,16197138288.095379,14487601331.03344,12958498507.185543,11590785784.602455,10367429145.440479,9273192437.7821846,8294447618.7676029,7419005025.7313099,272162486856.94904,{"$f":"IF(C10=0,0,IF(Y10=\"\",\"\",Y10/(C10*1000)))","v":1360812.4342847452}]
[{"$f":"IF(ISBLANK(InfoPro!A5),\"\",InfoPro!A5)","v":"SC_1754_A2"},{"$f":"IF(ISBLANK(InfoPro!B5),\"\",InfoPro!B5)","v":"SPK CARTAGENA SOLAR"},{"$f":"IF(ISBLANK(InfoPro!E5),\"\",InfoPro!E5)","v":200},{"$f":"IF(ISBLANK(InfoPro!F5),\"\",InfoPro!F5)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I5),\"\",YEAR(InfoPro!I5)-$H$3)","v":3},{"$f":"IF(B11=\"\",\"\",VLOOKUP(D11,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B11=\"\",\"\",VLOOKUP(D11,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,455520,35361519208.274849,31629265839.244049,28290935455.495575,25304951212.428955,22634124519.167229,20245191877.609329,18108400606.090633,16197138288.095379,14487601331.03344,12958498507.185543,11590785784.602455,10367429145.440479,9273192437.7821846,8294447618.7676029,7419005025.7313099,272162486856.94904,1360812.4342847452]
[{"$f":"IF(ISBLANK(InfoPro!A6),\"\",InfoPro!A6)","v":"SC_1307_A1"},{"$f":"IF(ISBLANK(InfoPro!B6),\"\",InfoPro!B6)","v":"Orquídea del Bolívar - Pasacaballos"},{"$f":"IF(ISBLANK(InfoPro!E6),\"\",InfoPro!E6)","v":112},{"$f":"IF(ISBLANK(InfoPro!F6),\"\",InfoPro!F6)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I6),\"\",YEAR(InfoPro!I6)-$H$3)","v":5},{"$f":"IF(B12=\"\",\"\",VLOOKUP(D12,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B12=\"\",\"\",VLOOKUP(D12,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,255091.20000000001,15842923855.077522,14170772678.960218,12675109730.733648,11337307451.461224,10140704339.410757,9070397441.3334141,8113056745.378727,7256759164.0239048,6490840039.3773746,5805760321.4466686,5192987765.1580229,4644890666.5098581,4154642814.409534,3716138474.4271326,3323916345.6414433,121936207833.34947,1088716.1413691917]
[{"$f":"IF(ISBLANK(InfoPro!A7),\"\",InfoPro!A7)","v":"SC_1307_A2"},{"$f":"IF(ISBLANK(InfoPro!B7),\"\",InfoPro!B7)","v":"Orquídea del Bolívar - Pasacaballos"},{"$f":"IF(ISBLANK(InfoPro!E7),\"\",InfoPro!E7)","v":112},{"$f":"IF(ISBLANK(InfoPro!F7),\"\",InfoPro!F7)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I7),\"\",YEAR(InfoPro!I7)-$H$3)","v":5},{"$f":"IF(B13=\"\",\"\",VLOOKUP(D13,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B13=\"\",\"\",VLOOKUP(D13,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,255091.20000000001,15842923855.077522,14170772678.960218,12675109730.733648,11337307451.461224,10140704339.410757,9070397441.3334141,8113056745.378727,7256759164.0239048,6490840039.3773746,5805760321.4466686,5192987765.1580229,4644890666.5098581,4154642814.409534,3716138474.4271326,3323916345.6414433,121936207833.34947,1088716.1413691917]
[{"$f":"IF(ISBLANK(InfoPro!A8),\"\",InfoPro!A8)","v":"SC_1607_A1"},{"$f":"IF(ISBLANK(InfoPro!B8),\"\",InfoPro!B8)","v":"PARQUE SOLAR MANZANILLO SOL"},{"$f":"IF(ISBLANK(InfoPro!E8),\"\",InfoPro!E8)","v":278.60000000000002},{"$f":"IF(ISBLANK(InfoPro!F8),\"\",InfoPro!F8)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I8),\"\",YEAR(InfoPro!I8)-$H$3)","v":2},{"$f":"IF(B14=\"\",\"\",VLOOKUP(D14,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B14=\"\",\"\",VLOOKUP(D14,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,634539.3600000001,55071110615.467827,49258596257.126869,44059567314.066971,39409273089.505341,35249797038.913544,31529335455.199955,28201552285.5098,25225002044.28426,22562613635.316868,20181228654.129581,18051188420.509464,16145964597.951223,14441828799.598593,12917557065.830584,11554165532.943274,423858780806.35419,1521388.3015303453]
[{"$f":"IF(ISBLANK(InfoPro!A9),\"\",InfoPro!A9)","v":"SC_1607_A2"},{"$f":"IF(ISBLANK(InfoPro!B9),\"\",InfoPro!B9)","v":"PARQUE SOLAR MANZANILLO SOL"},{"$f":"IF(ISBLANK(InfoPro!E9),\"\",InfoPro!E9)","v":278.60000000000002},{"$f":"IF(ISBLANK(InfoPro!F9),\"\",InfoPro!F9)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I9),\"\",YEAR(InfoPro!I9)-$H$3)","v":2},{"$f":"IF(B15=\"\",\"\",VLOOKUP(D15,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B15=\"\",\"\",VLOOKUP(D15,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,634539.3600000001,55071110615.467827,49258596257.126869,44059567314.066971,39409273089.505341,35249797038.913544,31529335455.199955,28201552285.5098,25225002044.28426,22562613635.316868,20181228654.129581,18051188420.509464,16145964597.951223,14441828799.598593,12917557065.830584,11554165532.943274,423858780806.35419,1521388.3015303453]
[{"$f":"IF(ISBLANK(InfoPro!A10),\"\",InfoPro!A10)","v":"SC_1003_A1"},{"$f":"IF(ISBLANK(InfoPro!B10),\"\",InfoPro!B10)","v":"Turbaco Solar I 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E10),\"\",InfoPro!E10)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F10),\"\",InfoPro!F10)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I10),\"\",YEAR(InfoPro!I10)-$H$3)","v":2},{"$f":"IF(B16=\"\",\"\",VLOOKUP(D16,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B16=\"\",\"\",VLOOKUP(D16,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,1956941834.5051382,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899655,15061744185.150415,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A11),\"\",InfoPro!A11)","v":"SC_1003_A2"},{"$f":"IF(ISBLANK(InfoPro!B11),\"\",InfoPro!B11)","v":"Turbaco Solar I 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E11),\"\",InfoPro!E11)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F11),\"\",InfoPro!F11)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I11),\"\",YEAR(InfoPro!I11)-$H$3)","v":2},{"$f":"IF(B17=\"\",\"\",VLOOKUP(D17,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B17=\"\",\"\",VLOOKUP(D17,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,1956941834.5051382,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899655,15061744185.150415,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A12),\"\",InfoPro!A12)","v":"SC_2068_A1"},{"$f":"IF(ISBLANK(InfoPro!B12),\"\",InfoPro!B12)","v":"Pétalo del Bolívar - Calamar - 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E12),\"\",InfoPro!E12)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F12),\"\",InfoPro!F12)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I12),\"\",YEAR(InfoPro!I12)-$H$3)","v":3},{"$f":"IF(B18=\"\",\"\",VLOOKUP(D18,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B18=\"\",\"\",VLOOKUP(D18,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,{"$f":"IF($I18=\"\",\"\",(1/(1+$C$3)^(J$6+$E18))*$I18*$C$2*$H18)","v":1750395200.8096051},1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899655,367240748.77369994,13472043099.41898,1360812.4342847455]
[{"$f":"IF(ISBLANK(InfoPro!A13),\"\",InfoPro!A13)","v":"SC_2068_A2"},{"$f":"IF(ISBLANK(InfoPro!B13),\"\",InfoPro!B13)","v":"Pétalo del Bolívar - Calamar - 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E13),\"\",InfoPro!E13)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F13),\"\",InfoPro!F13)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I13),\"\",YEAR(InfoPro!I13)-$H$3)","v":3},{"$f":"IF(B19=\"\",\"\",VLOOKUP(D19,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B19=\"\",\"\",VLOOKUP(D19,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899655,367240748.77369994,13472043099.41898,1360812.4342847455]
[{"$f":"IF(ISBLANK(InfoPro!A14),\"\",InfoPro!A14)","v":"SC_969_A1"},{"$f":"IF(ISBLANK(InfoPro!B14),\"\",InfoPro!B14)","v":"PROYECTO SOLAR FOTOVOLTAICO COROZOS DE 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E14),\"\",InfoPro!E14)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F14),\"\",InfoPro!F14)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I14),\"\",YEAR(InfoPro!I14)-$H$3)","v":3},{"$f":"IF(B20=\"\",\"\",VLOOKUP(D20,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B20=\"\",\"\",VLOOKUP(D20,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899655,367240748.77369994,13472043099.41898,1360812.4342847455]
[{"$f":"IF(ISBLANK(InfoPro!A15),\"\",InfoPro!A15)","v":"SC_969_A2"},{"$f":"IF(ISBLANK(InfoPro!B15),\"\",InfoPro!B15)","v":"PROYECTO SOLAR FOTOVOLTAICO COROZOS DE 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E15),\"\",InfoPro!E15)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F15),\"\",InfoPro!F15)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I15),\"\",YEAR(InfoPro!I15)-$H$3)","v":3},{"$f":"IF(B21=\"\",\"\",VLOOKUP(D21,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B21=\"\",\"\",VLOOKUP(D21,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899655,367240748.77369994,13472043099.41898,1360812.4342847455]
[{"$f":"IF(ISBLANK(InfoPro!A16),\"\",InfoPro!A16)","v":"SC_970_A1"},{"$f":"IF(ISBLANK(InfoPro!B16),\"\",InfoPro!B16)","v":"PARQUE SOLAR FOTOVOLTAICO CORALITOS DE 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E16),\"\",InfoPro!E16)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F16),\"\",InfoPro!F16)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I16),\"\",YEAR(InfoPro!I16)-$H$3)","v":3},{"$f":"IF(B22=\"\",\"\",VLOOKUP(D22,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B22=\"\",\"\",VLOOKUP(D22,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899655,367240748.77369994,13472043099.41898,1360812.4342847455]
[{"$f":"IF(ISBLANK(InfoPro!A17),\"\",InfoPro!A17)","v":"SC_537_A1"},{"$f":"IF(ISBLANK(InfoPro!B17),\"\",InfoPro!B17)","v":"TERMOPALMERO II 270 MW"},{"$f":"IF(ISBLANK(InfoPro!E17),\"\",InfoPro!E17)","v":270},{"$f":"IF(ISBLANK(InfoPro!F17),\"\",InfoPro!F17)","v":"Termica - Ciclo combinado"},{"$f":"IF(ISBLANK(InfoPro!I17),\"\",YEAR(InfoPro!I17)-$H$3)","v":3},{"$f":"IF(B23=\"\",\"\",VLOOKUP(D23,Tablas!$B$2:$E$13,2,FALSE))","v":0.85},{"$f":"IF(B23=\"\",\"\",VLOOKUP(D23,Tablas!$B$2:$H$13,7,FALSE))","v":267152.5},-0.39100631583332029,2010420,-108037692205.10292,-96634787303.312088,-86435409036.951782,-77312530444.500702,-69152531703.489014,-61853785065.732574,-55325389146.451317,-49486036803.623711,-44263002507.713539,-39591236590.083664,-35412555089.520271,-31674915106.905434,-28331766643.028118,-25341472847.073448,-22666791455.342979,-831519901948.83142,-3079703.3405512273]
[{"$f":"IF(ISBLANK(InfoPro!A18),\"\",InfoPro!A18)","v":"SC_765_A1"},{"$f":"IF(ISBLANK(InfoPro!B18),\"\",InfoPro!B18)","v":"VANUATU 9.9"},{"$f":"IF(ISBLANK(InfoPro!E18),\"\",InfoPro!E18)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F18),\"\",InfoPro!F18)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I18),\"\",YEAR(InfoPro!I18)-$H$3)","v":2},{"$f":"IF(B24=\"\",\"\",VLOOKUP(D24,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B24=\"\",\"\",VLOOKUP(D24,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,1956941834.5051382,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899655,15061744185.150415,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A19),\"\",InfoPro!A19)","v":"SC_765_A2"},{"$f":"IF(ISBLANK(InfoPro!B19),\"\",InfoPro!B19)","v":"VANUATU 9.9"},{"$f":"IF(ISBLANK(InfoPro!E19),\"\",InfoPro!E19)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F19),\"\",InfoPro!F19)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I19),\"\",YEAR(InfoPro!I19)-$H$3)","v":2},{"$f":"IF(B25=\"\",\"\",VLOOKUP(D25,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B25=\"\",\"\",VLOOKUP(D25,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,1956941834.5051382,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899655,15061744185.150415,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A20),\"\",InfoPro!A20)","v":"SC_784_A1"},{"$f":"IF(ISBLANK(InfoPro!B20),\"\",InfoPro!B20)","v":"TENERIFE 9.9"},{"$f":"IF(ISBLANK(InfoPro!E20),\"\",InfoPro!E20)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F20),\"\",InfoPro!F20)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I20),\"\",YEAR(InfoPro!I20)-$H$3)","v":2},{"$f":"IF(B26=\"\",\"\",VLOOKUP(D26,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B26=\"\",\"\",VLOOKUP(D26,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,1956941834.5051382,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899655,15061744185.150415,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A21),\"\",InfoPro!A21)","v":"SC_784_A2"},{"$f":"IF(ISBLANK(InfoPro!B21),\"\",InfoPro!B21)","v":"TENERIFE 9.9"},{"$f":"IF(ISBLANK(InfoPro!E21),\"\",InfoPro!E21)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F21),\"\",InfoPro!F21)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I21),\"\",YEAR(InfoPro!I21)-$H$3)","v":2},{"$f":"IF(B27=\"\",\"\",VLOOKUP(D27,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B27=\"\",\"\",VLOOKUP(D27,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,1956941834.5051382,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899655,15061744185.150415,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A22),\"\",InfoPro!A22)","v":"SC_1776_A1"},{"$f":"IF(ISBLANK(InfoPro!B22),\"\",InfoPro!B22)","v":"Pétalo del Bolívar - Zambrano"},{"$f":"IF(ISBLANK(InfoPro!E22),\"\",InfoPro!E22)","v":15.5},{"$f":"IF(ISBLANK(InfoPro!F22),\"\",InfoPro!F22)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I22),\"\",YEAR(InfoPro!I22)-$H$3)","v":3},{"$f":"IF(B28=\"\",\"\",VLOOKUP(D28,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B28=\"\",\"\",VLOOKUP(D28,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,35302.800000000003,{"$f":"IF($I28=\"\",\"\",(1/(1+$C$3)^(J$6+$E28))*$I28*$C$2*$H28)","v":2740517738.6413007},2451268102.5414143,2192547497.8009071,1961133718.9632447,1754144650.2354605,1569002370.5147231,1403401046.9720242,1255278217.3273921,1122789103.1550915,1004283634.3068796,898285898.30669034,803475758.7716372,718672413.9281193,642819690.45448935,574972889.49417663,21092592731.413551,1360812.4342847452]
[{"$f":"IF(ISBLANK(InfoPro!A23),\"\",InfoPro!A23)","v":"SC_1776_A2"},{"$f":"IF(ISBLANK(InfoPro!B23),\"\",InfoPro!B23)","v":"Pétalo del Bolívar - Zambrano"},{"$f":"IF(ISBLANK(InfoPro!E23),\"\",InfoPro!E23)","v":15.5},{"$f":"IF(ISBLANK(InfoPro!F23),\"\",InfoPro!F23)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I23),\"\",YEAR(InfoPro!I23)-$H$3)","v":3},{"$f":"IF(B29=\"\",\"\",VLOOKUP(D29,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B29=\"\",\"\",VLOOKUP(D29,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,35302.800000000003,2740517738.6413007,2451268102.5414143,2192547497.8009071,1961133718.9632447,1754144650.2354605,1569002370.5147231,1403401046.9720242,1255278217.3273921,1122789103.1550915,1004283634.3068796,898285898.30669034,803475758.7716372,718672413.9281193,642819690.45448935,574972889.49417663,21092592731.413551,1360812.4342847452]
[{"$f":"IF(ISBLANK(InfoPro!A24),\"\",InfoPro!A24)","v":"SC_588_A1"},{"$f":"IF(ISBLANK(InfoPro!B24),\"\",InfoPro!B24)","v":"Cactus del Carmen del Bolívar"},{"$f":"IF(ISBLANK(InfoPro!E24),\"\",InfoPro!E24)","v":8},{"$f":"IF(ISBLANK(InfoPro!F24),\"\",InfoPro!F24)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I24),\"\",YEAR(InfoPro!I24)-$H$3)","v":3},{"$f":"IF(B30=\"\",\"\",VLOOKUP(D30,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B30=\"\",\"\",VLOOKUP(D30,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,18220.8,1414460768.3309937,1265170633.5697618,1131637418.2198229,1012198048.4971583,905364980.76668918,809807675.1043731,724336024.24362528,647885531.52381516,579504053.24133754,518339940.28742176,463631431.38409811,414697165.81761914,370927697.51128727,331777904.75070417,296760201.02925241,10886499474.277962,1360812.4342847452]
[{"$f":"IF(ISBLANK(InfoPro!A25),\"\",InfoPro!A25)","v":"SC_588_A2"},{"$f":"IF(ISBLANK(InfoPro!B25),\"\",InfoPro!B25)","v":"Cactus del Carmen del Bolívar"},{"$f":"IF(ISBLANK(InfoPro!E25),\"\",InfoPro!E25)","v":8},{"$f":"IF(ISBLANK(InfoPro!F25),\"\",InfoPro!F25)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I25),\"\",YEAR(InfoPro!I25)-$H$3)","v":3},{"$f":"IF(B31=\"\",\"\",VLOOKUP(D31,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B31=\"\",\"\",VLOOKUP(D31,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,18220.8,1414460768.3309937,1265170633.5697618,1131637418.2198229,1012198048.4971583,905364980.76668918,809807675.1043731,724336024.24362528,647885531.52381516,579504053.24133754,518339940.28742176,463631431.38409811,414697165.81761914,370927697.51128727,331777904.75070417,296760201.02925241,10886499474.277962,1360812.4342847452]
[{"$f":"IF(ISBLANK(InfoPro!A26),\"\",InfoPro!A26)","v":"SC_629_A1"},{"$f":"IF(ISBLANK(InfoPro!B26),\"\",InfoPro!B26)","v":"TR Solar 3"},{"$f":"IF(ISBLANK(InfoPro!E26),\"\",InfoPro!E26)","v":100},{"$f":"IF(ISBLANK(InfoPro!F26),\"\",InfoPro!F26)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I26),\"\",YEAR(InfoPro!I26)-$H$3)","v":3},{"$f":"IF(B32=\"\",\"\",VLOOKUP(D32,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B32=\"\",\"\",VLOOKUP(D32,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,227760,17680759604.137424,15814632919.622025,14145467727.747787,12652475606.214478,11317062259.583614,10122595938.804665,9054200303.0453167,8098569144.0476894,7243800665.5167198,6479249253.5927715,5795392892.3012276,5183714572.7202396,4636596218.8910923,4147223809.3838015,3709502512.8656549,136081243428.47452,1360812.4342847452]
[{"$f":"IF(ISBLANK(InfoPro!A27),\"\",InfoPro!A27)","v":"SC_629_A2"},{"$f":"IF(ISBLANK(InfoPro!B27),\"\",InfoPro!B27)","v":"TR Solar 3"},{"$f":"IF(ISBLANK(InfoPro!E27),\"\",InfoPro!E27)","v":100},{"$f":"IF(ISBLANK(InfoPro!F27),\"\",InfoPro!F27)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I27),\"\",YEAR(InfoPro!I27)-$H$3)","v":3},{"$f":"IF(B33=\"\",\"\",VLOOKUP(D33,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B33=\"\",\"\",VLOOKUP(D33,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,227760,17680759604.137424,15814632919.622025,14145467727.747787,12652475606.214478,11317062259.583614,10122595938.804665,9054200303.0453167,8098569144.0476894,7243800665.5167198,6479249253.5927715,5795392892.3012276,5183714572.7202396,4636596218.8910923,4147223809.3838015,3709502512.8656549,136081243428.47452,1360812.4342847452]
[{"$f":"IF(ISBLANK(InfoPro!A28),\"\",InfoPro!A28)","v":"SC_631_A1"},{"$f":"IF(ISBLANK(InfoPro!B28),\"\",InfoPro!B28)","v":"TR Solar 4"},{"$f":"IF(ISBLANK(InfoPro!E28),\"\",InfoPro!E28)","v":30},{"$f":"IF(ISBLANK(InfoPro!F28),\"\",InfoPro!F28)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I28),\"\",YEAR(InfoPro!I28)-$H$3)","v":3},{"$f":"IF(B34=\"\",\"\",VLOOKUP(D34,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B34=\"\",\"\",VLOOKUP(D34,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,68328,5304227881.2412262,4744389875.8866081,4243640318.3243361,3795742681.8643432,3395118677.8750844,3036778781.6413994,2716260090.9135957,2429570743.2143073,2173140199.6550159,1943774776.0778315,1738617867.6903682,1555114371.816072,1390978865.6673276,1244167142.8151407,1112850753.8596966,40824373028.542343,1360812.4342847448]
[{"$f":"IF(ISBLANK(InfoPro!A29),\"\",InfoPro!A29)","v":"SC_631_A2"},{"$f":"IF(ISBLANK(InfoPro!B29),\"\",InfoPro!B29)","v":"TR Solar 4"},{"$f":"IF(ISBLANK(InfoPro!E29),\"\",InfoPro!E29)","v":30},{"$f":"IF(ISBLANK(InfoPro!F29),\"\",InfoPro!F29)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I29),\"\",YEAR(InfoPro!I29)-$H$3)","v":3},{"$f":"IF(B35=\"\",\"\",VLOOKUP(D35,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B35=\"\",\"\",VLOOKUP(D35,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,68328,5304227881.2412262,4744389875.8866081,4243640318.3243361,3795742681.8643432,3395118677.8750844,3036778781.6413994,2716260090.9135957,2429570743.2143073,2173140199.6550159,1943774776.0778315,1738617867.6903682,1555114371.816072,1390978865.6673276,1244167142.8151407,1112850753.8596966,40824373028.542343,1360812.4342847448]
[{"$f":"IF(ISBLANK(InfoPro!A30),\"\",InfoPro!A30)","v":"SC_1705_A2"},{"$f":"IF(ISBLANK(InfoPro!B30),\"\",InfoPro!B30)","v":"Pétalo del Bolívar - Pasacaballos 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E30),\"\",InfoPro!E30)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F30),\"\",InfoPro!F30)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I30),\"\",YEAR(InfoPro!I30)-$H$3)","v":4},{"$f":"IF(B36=\"\",\"\",VLOOKUP(D36,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B36=\"\",\"\",VLOOKUP(D36,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899655,367240748.77369994,328480097.2931127,12050127995.902487,1217184.6460507563]
[{"$f":"IF(ISBLANK(InfoPro!A31),\"\",InfoPro!A31)","v":"SC_1795_A1"},{"$f":"IF(ISBLANK(InfoPro!B31),\"\",InfoPro!B31)","v":"PGF La Heroica II"},{"$f":"IF(ISBLANK(InfoPro!E31),\"\",InfoPro!E31)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F31),\"\",InfoPro!F31)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I31),\"\",YEAR(InfoPro!I31)-$H$3)","v":3},{"$f":"IF(B37=\"\",\"\",VLOOKUP(D37,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B37=\"\",\"\",VLOOKUP(D37,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,227532.24000000002,17663078844.533287,15798818286.702406,14131322260.020041,12639823130.608265,11305745197.32403,10112473342.86586,9045146102.7422733,8090470574.9036436,7236556864.851202,6472770004.33918,5789597499.408927,5178530858.147521,4631959622.6722012,4143076585.574419,3705793010.3527899,135945162185.04604,1360812.434284745]
[{"$f":"IF(ISBLANK(InfoPro!A32),\"\",InfoPro!A32)","v":"SC_1795_A2"},{"$f":"IF(ISBLANK(InfoPro!B32),\"\",InfoPro!B32)","v":"PGF La Heroica II"},{"$f":"IF(ISBLANK(InfoPro!E32),\"\",InfoPro!E32)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F32),\"\",InfoPro!F32)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I32),\"\",YEAR(InfoPro!I32)-$H$3)","v":3},{"$f":"IF(B38=\"\",\"\",VLOOKUP(D38,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B38=\"\",\"\",VLOOKUP(D38,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,227532.24000000002,{"$f":"IF($I38=\"\",\"\",(1/(1+$C$3)^(J$6+$E38))*$I38*$C$2*$H38)","v":17663078844.533287},15798818286.702406,14131322260.020041,12639823130.608265,11305745197.32403,10112473342.86586,9045146102.7422733,8090470574.9036436,7236556864.851202,6472770004.33918,5789597499.408927,5178530858.147521,4631959622.6722012,4143076585.574419,3705793010.3527899,135945162185.04604,1360812.434284745]
[{"$f":"IF(ISBLANK(InfoPro!A33),\"\",InfoPro!A33)","v":"SC_960_A2"},{"$f":"IF(ISBLANK(InfoPro!B33),\"\",InfoPro!B33)","v":"DSE CALAMAR"},{"$f":"IF(ISBLANK(InfoPro!E33),\"\",InfoPro!E33)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F33),\"\",InfoPro!F33)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I33),\"\",YEAR(InfoPro!I33)-$H$3)","v":2},{"$f":"IF(B39=\"\",\"\",VLOOKUP(D39,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B39=\"\",\"\",VLOOKUP(D39,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,1956941834.5051382,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899655,15061744185.150415,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A34),\"\",InfoPro!A34)","v":"SC_980_A1"},{"$f":"IF(ISBLANK(InfoPro!B34),\"\",InfoPro!B34)","v":"Manglar Solar"},{"$f":"IF(ISBLANK(InfoPro!E34),\"\",InfoPro!E34)","v":200},{"$f":"IF(ISBLANK(InfoPro!F34),\"\",InfoPro!F34)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I34),\"\",YEAR(InfoPro!I34)-$H$3)","v":2},{"$f":"IF(B40=\"\",\"\",VLOOKUP(D40,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B40=\"\",\"\",VLOOKUP(D40,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,{"$f":"IF(C40=\"\",\"\",+C40*F40*24*365)","v":455520},39534178474.851273,35361519208.274849,31629265839.244049,28290935455.495575,25304951212.428955,22634124519.167229,20245191877.609329,18108400606.090633,16197138288.095379,14487601331.03344,12958498507.185543,11590785784.602455,10367429145.440479,9273192437.7821846,8294447618.7676029,304277660306.06897,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A35),\"\",InfoPro!A35)","v":"SC_980_A2"},{"$f":"IF(ISBLANK(InfoPro!B35),\"\",InfoPro!B35)","v":"Manglar Solar"},{"$f":"IF(ISBLANK(InfoPro!E35),\"\",InfoPro!E35)","v":200},{"$f":"IF(ISBLANK(InfoPro!F35),\"\",InfoPro!F35)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I35),\"\",YEAR(InfoPro!I35)-$H$3)","v":2},{"$f":"IF(B41=\"\",\"\",VLOOKUP(D41,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B41=\"\",\"\",VLOOKUP(D41,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,455520,39534178474.851273,35361519208.274849,31629265839.244049,28290935455.495575,25304951212.428955,22634124519.167229,20245191877.609329,18108400606.090633,16197138288.095379,14487601331.03344,12958498507.185543,11590785784.602455,10367429145.440479,9273192437.7821846,8294447618.7676029,304277660306.06897,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A36),\"\",InfoPro!A36)","v":"SC_995_A1"},{"$f":"IF(ISBLANK(InfoPro!B36),\"\",InfoPro!B36)","v":"Ampliación Proeléctrica 90 MW a 132 MW"},{"$f":"IF(ISBLANK(InfoPro!E36),\"\",InfoPro!E36)","v":42},{"$f":"IF(ISBLANK(InfoPro!F36),\"\",InfoPro!F36)","v":"Termica - Ciclo combinado"},{"$f":"IF(ISBLANK(InfoPro!I36),\"\",YEAR(InfoPro!I36)-$H$3)","v":2},{"$f":"IF(B42=\"\",\"\",VLOOKUP(D42,Tablas!$B$2:$E$13,2,FALSE))","v":0.85},{"$f":"IF(B42=\"\",\"\",VLOOKUP(D42,Tablas!$B$2:$H$13,7,FALSE))","v":267152.5},-0.39100631583332029,312732,-18788955093.269672,-16805863231.904898,-15032078024.959658,-13445508072.414722,-12026393624.700111,-10757060487.209402,-9621699899.1139565,-8606171645.0035381,-7697827947.2303562,-6885355945.6443272,-6158636802.9019022,-5508619680.592042,-4927209016.629734,-4407163700.0265961,-3942006887.322536,-144610550058.92343,-3443108.3347362722]
[{"$f":"IF(ISBLANK(InfoPro!A37),\"\",InfoPro!A37)","v":"SC_1909_A1"},{"$f":"IF(ISBLANK(InfoPro!B37),\"\",InfoPro!B37)","v":"PARQUE DE GENERACIÓN SOLAR ORION"},{"$f":"IF(ISBLANK(InfoPro!E37),\"\",InfoPro!E37)","v":250},{"$f":"IF(ISBLANK(InfoPro!F37),\"\",InfoPro!F37)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I37),\"\",YEAR(InfoPro!I37)-$H$3)","v":2},{"$f":"IF(B43=\"\",\"\",VLOOKUP(D43,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B43=\"\",\"\",VLOOKUP(D43,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,569400,49417723093.564087,44201899010.343552,39536582299.055069,35363669319.369469,31631189015.536198,28292655648.959034,25306489847.011662,22635500757.613297,20246422860.119221,18109501663.791798,16198123133.98193,14488482230.753067,12959286431.800598,11591490547.227728,10368059523.459503,380347075382.58618,1521388.3015303446]
[{"$f":"IF(ISBLANK(InfoPro!A38),\"\",InfoPro!A38)","v":"SC_1909_A2"},{"$f":"IF(ISBLANK(InfoPro!B38),\"\",InfoPro!B38)","v":"PARQUE DE GENERACIÓN SOLAR ORION"},{"$f":"IF(ISBLANK(InfoPro!E38),\"\",InfoPro!E38)","v":250},{"$f":"IF(ISBLANK(InfoPro!F38),\"\",InfoPro!F38)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I38),\"\",YEAR(InfoPro!I38)-$H$3)","v":2},{"$f":"IF(B44=\"\",\"\",VLOOKUP(D44,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B44=\"\",\"\",VLOOKUP(D44,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,569400,49417723093.564087,44201899010.343552,39536582299.055069,35363669319.369469,31631189015.536198,28292655648.959034,25306489847.011662,22635500757.613297,20246422860.119221,18109501663.791798,16198123133.98193,14488482230.753067,12959286431.800598,11591490547.227728,10368059523.459503,380347075382.58618,1521388.3015303446]
[{"$f":"IF(ISBLANK(InfoPro!A39),\"\",InfoPro!A39)","v":"SC_1903_A1"},{"$f":"IF(ISBLANK(InfoPro!B39),\"\",InfoPro!B39)","v":"PS VALLE DE LOS CARRETOS"},{"$f":"IF(ISBLANK(InfoPro!E39),\"\",InfoPro!E39)","v":200},{"$f":"IF(ISBLANK(InfoPro!F39),\"\",InfoPro!F39)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I39),\"\",YEAR(InfoPro!I39)-$H$3)","v":3},{"$f":"IF(B45=\"\",\"\",VLOOKUP(D45,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B45=\"\",\"\",VLOOKUP(D45,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,455520,35361519208.274849,31629265839.244049,28290935455.495575,25304951212.428955,22634124519.167229,20245191877.609329,18108400606.090633,16197138288.095379,14487601331.03344,12958498507.185543,11590785784.602455,10367429145.440479,9273192437.7821846,8294447618.7676029,7419005025.7313099,272162486856.94904,1360812.4342847452]
[{"$f":"IF(ISBLANK(InfoPro!A40),\"\",InfoPro!A40)","v":"SC_1903_A2"},{"$f":"IF(ISBLANK(InfoPro!B40),\"\",InfoPro!B40)","v":"PS VALLE DE LOS CARRETOS"},{"$f":"IF(ISBLANK(InfoPro!E40),\"\",InfoPro!E40)","v":200},{"$f":"IF(ISBLANK(InfoPro!F40),\"\",InfoPro!F40)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I40),\"\",YEAR(InfoPro!I40)-$H$3)","v":3},{"$f":"IF(B46=\"\",\"\",VLOOKUP(D46,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B46=\"\",\"\",VLOOKUP(D46,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,455520,35361519208.274849,31629265839.244049,28290935455.495575,25304951212.428955,22634124519.167229,20245191877.609329,18108400606.090633,16197138288.095379,14487601331.03344,12958498507.185543,11590785784.602455,10367429145.440479,9273192437.7821846,8294447618.7676029,7419005025.7313099,272162486856.94904,1360812.4342847452]
[{"$f":"IF(ISBLANK(InfoPro!A41),\"\",InfoPro!A41)","v":"SC_1939_A1"},{"$f":"IF(ISBLANK(InfoPro!B41),\"\",InfoPro!B41)","v":"EXCEDENTES AUTOGENERACION REFICAR 114 MW"},{"$f":"IF(ISBLANK(InfoPro!E41),\"\",InfoPro!E41)","v":114},{"$f":"IF(ISBLANK(InfoPro!F41),\"\",InfoPro!F41)","v":"Eólico onshore"},{"$f":"IF(ISBLANK(InfoPro!I41),\"\",YEAR(InfoPro!I41)-$H$3)","v":1},{"$f":"IF(B47=\"\",\"\",VLOOKUP(D47,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B47=\"\",\"\",VLOOKUP(D47,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,569224.79999999993,55232014721.860451,49402517640.304527,44188298426.032677,39524417196.809196,35352788190.348114,31621456341.99295,28283950216.45166,25298703234.751041,22628535988.14941,20240193191.546879,18103929509.433704,16193139096.094549,14484024236.22053,12955298959.052351,11587923934.751657,425097190883.79968,3728922.7270508744]
[{"$f":"IF(ISBLANK(InfoPro!A42),\"\",InfoPro!A42)","v":"SC_831_A1"},{"$f":"IF(ISBLANK(InfoPro!B42),\"\",InfoPro!B42)","v":"Parque Solar Jonás 1 Zambrano 19.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E42),\"\",InfoPro!E42)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F42),\"\",InfoPro!F42)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I42),\"\",YEAR(InfoPro!I42)-$H$3)","v":0},{"$f":"IF(B48=\"\",\"\",VLOOKUP(D48,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B48=\"\",\"\",VLOOKUP(D48,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,45324.24,{"$f":"IF($I48=\"\",\"\",(1/(1+$C$3)^(J$6+$E48))*$I48*$C$2*$H48)","v":4916764490.3519993},4397821547.7209291,3933650758.2477007,3518471161.2233472,3147111951.0047832,2814948077.8218098,2517842645.6366811,2252095389.6571393,2014396591.8221281,1801785860.3060179,1611615259.6654899,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713278,37842233052.900085,1901619.7514020144]
[{"$f":"IF(ISBLANK(InfoPro!A43),\"\",InfoPro!A43)","v":"SC_831_A2"},{"$f":"IF(ISBLANK(InfoPro!B43),\"\",InfoPro!B43)","v":"Parque Solar Jonás 1 Zambrano 19.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E43),\"\",InfoPro!E43)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F43),\"\",InfoPro!F43)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I43),\"\",YEAR(InfoPro!I43)-$H$3)","v":0},{"$f":"IF(B49=\"\",\"\",VLOOKUP(D49,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B49=\"\",\"\",VLOOKUP(D49,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,45324.24,4916764490.3519993,4397821547.7209291,3933650758.2477007,3518471161.2233472,3147111951.0047832,2814948077.8218098,2517842645.6366811,2252095389.6571393,2014396591.8221281,1801785860.3060179,1611615259.6654899,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713278,37842233052.900085,1901619.7514020144]
[{"$f":"IF(ISBLANK(InfoPro!A44),\"\",InfoPro!A44)","v":"SC_1101_A1"},{"$f":"IF(ISBLANK(InfoPro!B44),\"\",InfoPro!B44)","v":"Tucanes II 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E44),\"\",InfoPro!E44)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F44),\"\",InfoPro!F44)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I44),\"\",YEAR(InfoPro!I44)-$H$3)","v":1},{"$f":"IF(B50=\"\",\"\",VLOOKUP(D50,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B50=\"\",\"\",VLOOKUP(D50,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,2187860970.9767447,1956941834.5051382,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,16839029998.998165,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A45),\"\",InfoPro!A45)","v":"SC_1101_A2"},{"$f":"IF(ISBLANK(InfoPro!B45),\"\",InfoPro!B45)","v":"Tucanes II 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E45),\"\",InfoPro!E45)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F45),\"\",InfoPro!F45)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I45),\"\",YEAR(InfoPro!I45)-$H$3)","v":1},{"$f":"IF(B51=\"\",\"\",VLOOKUP(D51,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B51=\"\",\"\",VLOOKUP(D51,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,2187860970.9767447,1956941834.5051382,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,16839029998.998165,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A46),\"\",InfoPro!A46)","v":"SC_1123_A1"},{"$f":"IF(ISBLANK(InfoPro!B46),\"\",InfoPro!B46)","v":"Brisa Solar IV 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E46),\"\",InfoPro!E46)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F46),\"\",InfoPro!F46)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I46),\"\",YEAR(InfoPro!I46)-$H$3)","v":1},{"$f":"IF(B52=\"\",\"\",VLOOKUP(D52,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B52=\"\",\"\",VLOOKUP(D52,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,2187860970.9767447,1956941834.5051382,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,16839029998.998165,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A47),\"\",InfoPro!A47)","v":"SC_1896_A1"},{"$f":"IF(ISBLANK(InfoPro!B47),\"\",InfoPro!B47)","v":"Platanal I"},{"$f":"IF(ISBLANK(InfoPro!E47),\"\",InfoPro!E47)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F47),\"\",InfoPro!F47)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I47),\"\",YEAR(InfoPro!I47)-$H$3)","v":3},{"$f":"IF(B53=\"\",\"\",VLOOKUP(D53,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B53=\"\",\"\",VLOOKUP(D53,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,227532.24000000002,17663078844.533287,15798818286.702406,14131322260.020041,12639823130.608265,11305745197.32403,10112473342.86586,9045146102.7422733,8090470574.9036436,7236556864.851202,6472770004.33918,5789597499.408927,5178530858.147521,4631959622.6722012,4143076585.574419,3705793010.3527899,135945162185.04604,1360812.434284745]
[{"$f":"IF(ISBLANK(InfoPro!A48),\"\",InfoPro!A48)","v":"SC_1896_A2"},{"$f":"IF(ISBLANK(InfoPro!B48),\"\",InfoPro!B48)","v":"Platanal I"},{"$f":"IF(ISBLANK(InfoPro!E48),\"\",InfoPro!E48)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F48),\"\",InfoPro!F48)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I48),\"\",YEAR(InfoPro!I48)-$H$3)","v":3},{"$f":"IF(B54=\"\",\"\",VLOOKUP(D54,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B54=\"\",\"\",VLOOKUP(D54,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,227532.24000000002,17663078844.533287,15798818286.702406,14131322260.020041,12639823130.608265,11305745197.32403,10112473342.86586,9045146102.7422733,8090470574.9036436,7236556864.851202,6472770004.33918,5789597499.408927,5178530858.147521,4631959622.6722012,4143076585.574419,3705793010.3527899,135945162185.04604,1360812.434284745]
[{"$f":"IF(ISBLANK(InfoPro!A49),\"\",InfoPro!A49)","v":"SC_1915_A2"},{"$f":"IF(ISBLANK(InfoPro!B49),\"\",InfoPro!B49)","v":"Carreto Solar"},{"$f":"IF(ISBLANK(InfoPro!E49),\"\",InfoPro!E49)","v":40},{"$f":"IF(ISBLANK(InfoPro!F49),\"\",InfoPro!F49)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I49),\"\",YEAR(InfoPro!I49)-$H$3)","v":3},{"$f":"IF(B55=\"\",\"\",VLOOKUP(D55,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B55=\"\",\"\",VLOOKUP(D55,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,91104.000000000015,7072303841.6549711,6325853167.8488111,5658187091.0991154,5060990242.4857931,4526824903.8334465,4049038375.5218658,3621680121.2181273,3239427657.6190763,2897520266.2066884,2591699701.437109,2318157156.9204912,2073485829.0880964,1854638487.556437,1658889523.7535212,1483801005.1462622,54432497371.389824,1360812.4342847455]
[{"$f":"IF(ISBLANK(InfoPro!A50),\"\",InfoPro!A50)","v":"SC_2003_A1"},{"$f":"IF(ISBLANK(InfoPro!B50),\"\",InfoPro!B50)","v":"SAN FELIPE I"},{"$f":"IF(ISBLANK(InfoPro!E50),\"\",InfoPro!E50)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F50),\"\",InfoPro!F50)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I50),\"\",YEAR(InfoPro!I50)-$H$3)","v":2},{"$f":"IF(B56=\"\",\"\",VLOOKUP(D56,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B56=\"\",\"\",VLOOKUP(D56,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,45324.24,3933650758.2477007,3518471161.2233472,3147111951.0047832,2814948077.8218098,2517842645.6366811,2252095389.6571393,2014396591.8221281,1801785860.3060179,1611615259.6654899,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713278,922682647.55932724,825297538.06737649,30275627200.453861,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A51),\"\",InfoPro!A51)","v":"SC_2003_A2"},{"$f":"IF(ISBLANK(InfoPro!B51),\"\",InfoPro!B51)","v":"SAN FELIPE I"},{"$f":"IF(ISBLANK(InfoPro!E51),\"\",InfoPro!E51)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F51),\"\",InfoPro!F51)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I51),\"\",YEAR(InfoPro!I51)-$H$3)","v":2},{"$f":"IF(B57=\"\",\"\",VLOOKUP(D57,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B57=\"\",\"\",VLOOKUP(D57,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,45324.24,3933650758.2477007,3518471161.2233472,3147111951.0047832,2814948077.8218098,2517842645.6366811,2252095389.6571393,2014396591.8221281,1801785860.3060179,1611615259.6654899,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713278,922682647.55932724,825297538.06737649,30275627200.453861,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A52),\"\",InfoPro!A52)","v":"SC_1929_A1"},{"$f":"IF(ISBLANK(InfoPro!B52),\"\",InfoPro!B52)","v":"Tucanes IV 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E52),\"\",InfoPro!E52)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F52),\"\",InfoPro!F52)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I52),\"\",YEAR(InfoPro!I52)-$H$3)","v":1},{"$f":"IF(B58=\"\",\"\",VLOOKUP(D58,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B58=\"\",\"\",VLOOKUP(D58,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,{"$f":"IF($I58=\"\",\"\",(1/(1+$C$3)^(J$6+$E58))*$I58*$C$2*$H58)","v":2187860970.9767447},1956941834.5051382,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,16839029998.998165,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A53),\"\",InfoPro!A53)","v":"SC_1963_A1"},{"$f":"IF(ISBLANK(InfoPro!B53),\"\",InfoPro!B53)","v":"Platanal II"},{"$f":"IF(ISBLANK(InfoPro!E53),\"\",InfoPro!E53)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F53),\"\",InfoPro!F53)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I53),\"\",YEAR(InfoPro!I53)-$H$3)","v":3},{"$f":"IF(B59=\"\",\"\",VLOOKUP(D59,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B59=\"\",\"\",VLOOKUP(D59,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,227532.24000000002,17663078844.533287,15798818286.702406,14131322260.020041,12639823130.608265,11305745197.32403,10112473342.86586,9045146102.7422733,8090470574.9036436,7236556864.851202,6472770004.33918,5789597499.408927,5178530858.147521,4631959622.6722012,4143076585.574419,3705793010.3527899,135945162185.04604,1360812.434284745]
[{"$f":"IF(ISBLANK(InfoPro!A54),\"\",InfoPro!A54)","v":"SC_1963_A2"},{"$f":"IF(ISBLANK(InfoPro!B54),\"\",InfoPro!B54)","v":"Platanal II"},{"$f":"IF(ISBLANK(InfoPro!E54),\"\",InfoPro!E54)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F54),\"\",InfoPro!F54)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I54),\"\",YEAR(InfoPro!I54)-$H$3)","v":3},{"$f":"IF(B60=\"\",\"\",VLOOKUP(D60,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B60=\"\",\"\",VLOOKUP(D60,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,227532.24000000002,17663078844.533287,15798818286.702406,14131322260.020041,12639823130.608265,11305745197.32403,10112473342.86586,9045146102.7422733,8090470574.9036436,7236556864.851202,6472770004.33918,5789597499.408927,5178530858.147521,4631959622.6722012,4143076585.574419,3705793010.3527899,135945162185.04604,1360812.434284745]
[{"$f":"IF(ISBLANK(InfoPro!A55),\"\",InfoPro!A55)","v":"SC_1969_A1"},{"$f":"IF(ISBLANK(InfoPro!B55),\"\",InfoPro!B55)","v":"Platanal III"},{"$f":"IF(ISBLANK(InfoPro!E55),\"\",InfoPro!E55)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F55),\"\",InfoPro!F55)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I55),\"\",YEAR(InfoPro!I55)-$H$3)","v":3},{"$f":"IF(B61=\"\",\"\",VLOOKUP(D61,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B61=\"\",\"\",VLOOKUP(D61,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,227532.24000000002,17663078844.533287,15798818286.702406,14131322260.020041,12639823130.608265,11305745197.32403,10112473342.86586,9045146102.7422733,8090470574.9036436,7236556864.851202,6472770004.33918,5789597499.408927,5178530858.147521,4631959622.6722012,4143076585.574419,3705793010.3527899,135945162185.04604,1360812.434284745]
[{"$f":"IF(ISBLANK(InfoPro!A56),\"\",InfoPro!A56)","v":"SC_1969_A2"},{"$f":"IF(ISBLANK(InfoPro!B56),\"\",InfoPro!B56)","v":"Platanal III"},{"$f":"IF(ISBLANK(InfoPro!E56),\"\",InfoPro!E56)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F56),\"\",InfoPro!F56)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I56),\"\",YEAR(InfoPro!I56)-$H$3)","v":3},{"$f":"IF(B62=\"\",\"\",VLOOKUP(D62,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B62=\"\",\"\",VLOOKUP(D62,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,227532.24000000002,17663078844.533287,15798818286.702406,14131322260.020041,12639823130.608265,11305745197.32403,10112473342.86586,9045146102.7422733,8090470574.9036436,7236556864.851202,6472770004.33918,5789597499.408927,5178530858.147521,4631959622.6722012,4143076585.574419,3705793010.3527899,135945162185.04604,1360812.434284745]
[{"$f":"IF(ISBLANK(InfoPro!A57),\"\",InfoPro!A57)","v":"SC_1975_A1"},{"$f":"IF(ISBLANK(InfoPro!B57),\"\",InfoPro!B57)","v":"Platanal IV"},{"$f":"IF(ISBLANK(InfoPro!E57),\"\",InfoPro!E57)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F57),\"\",InfoPro!F57)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I57),\"\",YEAR(InfoPro!I57)-$H$3)","v":3},{"$f":"IF(B63=\"\",\"\",VLOOKUP(D63,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B63=\"\",\"\",VLOOKUP(D63,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,227532.24000000002,17663078844.533287,15798818286.702406,14131322260.020041,12639823130.608265,11305745197.32403,10112473342.86586,9045146102.7422733,8090470574.9036436,7236556864.851202,6472770004.33918,5789597499.408927,5178530858.147521,4631959622.6722012,4143076585.574419,3705793010.3527899,135945162185.04604,1360812.434284745]
[{"$f":"IF(ISBLANK(InfoPro!A58),\"\",InfoPro!A58)","v":"SC_1975_A2"},{"$f":"IF(ISBLANK(InfoPro!B58),\"\",InfoPro!B58)","v":"Platanal IV"},{"$f":"IF(ISBLANK(InfoPro!E58),\"\",InfoPro!E58)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F58),\"\",InfoPro!F58)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I58),\"\",YEAR(InfoPro!I58)-$H$3)","v":3},{"$f":"IF(B64=\"\",\"\",VLOOKUP(D64,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B64=\"\",\"\",VLOOKUP(D64,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,227532.24000000002,17663078844.533287,15798818286.702406,14131322260.020041,12639823130.608265,11305745197.32403,10112473342.86586,9045146102.7422733,8090470574.9036436,7236556864.851202,6472770004.33918,5789597499.408927,5178530858.147521,4631959622.6722012,4143076585.574419,3705793010.3527899,135945162185.04604,1360812.434284745]
[{"$f":"IF(ISBLANK(InfoPro!A59),\"\",InfoPro!A59)","v":"SC_1976_A1"},{"$f":"IF(ISBLANK(InfoPro!B59),\"\",InfoPro!B59)","v":"Platanal V"},{"$f":"IF(ISBLANK(InfoPro!E59),\"\",InfoPro!E59)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F59),\"\",InfoPro!F59)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I59),\"\",YEAR(InfoPro!I59)-$H$3)","v":3},{"$f":"IF(B65=\"\",\"\",VLOOKUP(D65,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B65=\"\",\"\",VLOOKUP(D65,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,227532.24000000002,17663078844.533287,15798818286.702406,14131322260.020041,12639823130.608265,11305745197.32403,10112473342.86586,9045146102.7422733,8090470574.9036436,7236556864.851202,6472770004.33918,5789597499.408927,5178530858.147521,4631959622.6722012,4143076585.574419,3705793010.3527899,135945162185.04604,1360812.434284745]
[{"$f":"IF(ISBLANK(InfoPro!A60),\"\",InfoPro!A60)","v":"SC_1976_A2"},{"$f":"IF(ISBLANK(InfoPro!B60),\"\",InfoPro!B60)","v":"Platanal V"},{"$f":"IF(ISBLANK(InfoPro!E60),\"\",InfoPro!E60)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F60),\"\",InfoPro!F60)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I60),\"\",YEAR(InfoPro!I60)-$H$3)","v":3},{"$f":"IF(B66=\"\",\"\",VLOOKUP(D66,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B66=\"\",\"\",VLOOKUP(D66,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,227532.24000000002,17663078844.533287,15798818286.702406,14131322260.020041,12639823130.608265,11305745197.32403,10112473342.86586,9045146102.7422733,8090470574.9036436,7236556864.851202,6472770004.33918,5789597499.408927,5178530858.147521,4631959622.6722012,4143076585.574419,3705793010.3527899,135945162185.04604,1360812.434284745]
[{"$f":"IF(ISBLANK(InfoPro!A61),\"\",InfoPro!A61)","v":"SC_1801_A1"},{"$f":"IF(ISBLANK(InfoPro!B61),\"\",InfoPro!B61)","v":"Tucanes III de 9,9 ME"},{"$f":"IF(ISBLANK(InfoPro!E61),\"\",InfoPro!E61)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F61),\"\",InfoPro!F61)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I61),\"\",YEAR(InfoPro!I61)-$H$3)","v":1},{"$f":"IF(B67=\"\",\"\",VLOOKUP(D67,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B67=\"\",\"\",VLOOKUP(D67,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,2187860970.9767447,1956941834.5051382,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,16839029998.998165,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A62),\"\",InfoPro!A62)","v":"SC_1832_A1"},{"$f":"IF(ISBLANK(InfoPro!B62),\"\",InfoPro!B62)","v":"Platanal VIII 99,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E62),\"\",InfoPro!E62)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F62),\"\",InfoPro!F62)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I62),\"\",YEAR(InfoPro!I62)-$H$3)","v":3},{"$f":"IF(B68=\"\",\"\",VLOOKUP(D68,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B68=\"\",\"\",VLOOKUP(D68,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,227532.24000000002,{"$f":"IF($I68=\"\",\"\",(1/(1+$C$3)^(J$6+$E68))*$I68*$C$2*$H68)","v":17663078844.533287},15798818286.702406,14131322260.020041,12639823130.608265,11305745197.32403,10112473342.86586,9045146102.7422733,8090470574.9036436,7236556864.851202,6472770004.33918,5789597499.408927,5178530858.147521,4631959622.6722012,4143076585.574419,3705793010.3527899,135945162185.04604,1360812.434284745]
[{"$f":"IF(ISBLANK(InfoPro!A63),\"\",InfoPro!A63)","v":"SC_1832_A2"},{"$f":"IF(ISBLANK(InfoPro!B63),\"\",InfoPro!B63)","v":"Platanal VIII 99,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E63),\"\",InfoPro!E63)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F63),\"\",InfoPro!F63)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I63),\"\",YEAR(InfoPro!I63)-$H$3)","v":3},{"$f":"IF(B69=\"\",\"\",VLOOKUP(D69,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B69=\"\",\"\",VLOOKUP(D69,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,227532.24000000002,17663078844.533287,15798818286.702406,14131322260.020041,12639823130.608265,11305745197.32403,10112473342.86586,9045146102.7422733,8090470574.9036436,7236556864.851202,6472770004.33918,5789597499.408927,5178530858.147521,4631959622.6722012,4143076585.574419,3705793010.3527899,135945162185.04604,1360812.434284745]
[{"$f":"IF(ISBLANK(InfoPro!A64),\"\",InfoPro!A64)","v":"SC_1841_A1"},{"$f":"IF(ISBLANK(InfoPro!B64),\"\",InfoPro!B64)","v":"La Heroica 99,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E64),\"\",InfoPro!E64)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F64),\"\",InfoPro!F64)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I64),\"\",YEAR(InfoPro!I64)-$H$3)","v":3},{"$f":"IF(B70=\"\",\"\",VLOOKUP(D70,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B70=\"\",\"\",VLOOKUP(D70,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,227532.24000000002,17663078844.533287,15798818286.702406,14131322260.020041,12639823130.608265,11305745197.32403,10112473342.86586,9045146102.7422733,8090470574.9036436,7236556864.851202,6472770004.33918,5789597499.408927,5178530858.147521,4631959622.6722012,4143076585.574419,3705793010.3527899,135945162185.04604,1360812.434284745]
[{"$f":"IF(ISBLANK(InfoPro!A65),\"\",InfoPro!A65)","v":"SC_1841_A2"},{"$f":"IF(ISBLANK(InfoPro!B65),\"\",InfoPro!B65)","v":"La Heroica 99,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E65),\"\",InfoPro!E65)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F65),\"\",InfoPro!F65)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I65),\"\",YEAR(InfoPro!I65)-$H$3)","v":3},{"$f":"IF(B71=\"\",\"\",VLOOKUP(D71,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B71=\"\",\"\",VLOOKUP(D71,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,227532.24000000002,17663078844.533287,15798818286.702406,14131322260.020041,12639823130.608265,11305745197.32403,10112473342.86586,9045146102.7422733,8090470574.9036436,7236556864.851202,6472770004.33918,5789597499.408927,5178530858.147521,4631959622.6722012,4143076585.574419,3705793010.3527899,135945162185.04604,1360812.434284745]
[{"$f":"IF(ISBLANK(InfoPro!A66),\"\",InfoPro!A66)","v":"SC_1184_A1"},{"$f":"IF(ISBLANK(InfoPro!B66),\"\",InfoPro!B66)","v":"Parque Solar Cetus 50 MW"},{"$f":"IF(ISBLANK(InfoPro!E66),\"\",InfoPro!E66)","v":50},{"$f":"IF(ISBLANK(InfoPro!F66),\"\",InfoPro!F66)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I66),\"\",YEAR(InfoPro!I66)-$H$3)","v":2},{"$f":"IF(B72=\"\",\"\",VLOOKUP(D72,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B72=\"\",\"\",VLOOKUP(D72,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,{"$f":"IF(C72=\"\",\"\",+C72*F72*24*365)","v":113880},9883544618.7128181,8840379802.0687122,7907316459.8110123,7072733863.8738937,6326237803.1072388,5658531129.7918072,5061297969.4023323,4527100151.5226583,4049284572.0238447,3621900332.7583599,3239624626.7963858,2897696446.1506138,2591857286.3601198,2318298109.4455462,2073611904.6919007,76069415076.517242,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A67),\"\",InfoPro!A67)","v":"SC_1184_A2"},{"$f":"IF(ISBLANK(InfoPro!B67),\"\",InfoPro!B67)","v":"Parque Solar Cetus 50 MW"},{"$f":"IF(ISBLANK(InfoPro!E67),\"\",InfoPro!E67)","v":50},{"$f":"IF(ISBLANK(InfoPro!F67),\"\",InfoPro!F67)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I67),\"\",YEAR(InfoPro!I67)-$H$3)","v":2},{"$f":"IF(B73=\"\",\"\",VLOOKUP(D73,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B73=\"\",\"\",VLOOKUP(D73,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},{"$f":"IF(B73=\"\",\"\",($C$2-(G73))/$C$2)","v":0.56483127404885003},113880,9883544618.7128181,8840379802.0687122,7907316459.8110123,7072733863.8738937,6326237803.1072388,5658531129.7918072,5061297969.4023323,4527100151.5226583,4049284572.0238447,3621900332.7583599,3239624626.7963858,2897696446.1506138,2591857286.3601198,2318298109.4455462,2073611904.6919007,{"$f":"IF(X73=\"\",\"\",SUM(J73:X73))","v":76069415076.517242},{"$f":"IF(C73=0,0,IF(Y73=\"\",\"\",Y73/(C73*1000)))","v":1521388.3015303449}]
[{"$f":"IF(ISBLANK(InfoPro!A68),\"\",InfoPro!A68)","v":"SC_2097_A1"},{"$f":"IF(ISBLANK(InfoPro!B68),\"\",InfoPro!B68)","v":"San Felipe II 19,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E68),\"\",InfoPro!E68)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F68),\"\",InfoPro!F68)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I68),\"\",YEAR(InfoPro!I68)-$H$3)","v":2},{"$f":"IF(B74=\"\",\"\",VLOOKUP(D74,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B74=\"\",\"\",VLOOKUP(D74,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,45324.24,3933650758.2477007,3518471161.2233472,3147111951.0047832,2814948077.8218098,2517842645.6366811,2252095389.6571393,2014396591.8221281,1801785860.3060179,1611615259.6654899,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713278,922682647.55932724,825297538.06737649,30275627200.453861,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A69),\"\",InfoPro!A69)","v":"SC_2097_A2"},{"$f":"IF(ISBLANK(InfoPro!B69),\"\",InfoPro!B69)","v":"San Felipe II 19,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E69),\"\",InfoPro!E69)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F69),\"\",InfoPro!F69)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I69),\"\",YEAR(InfoPro!I69)-$H$3)","v":2},{"$f":"IF(B75=\"\",\"\",VLOOKUP(D75,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B75=\"\",\"\",VLOOKUP(D75,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,45324.24,3933650758.2477007,3518471161.2233472,3147111951.0047832,2814948077.8218098,2517842645.6366811,2252095389.6571393,2014396591.8221281,1801785860.3060179,1611615259.6654899,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713278,922682647.55932724,825297538.06737649,30275627200.453861,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A70),\"\",InfoPro!A70)","v":"SC_1196_A1"},{"$f":"IF(ISBLANK(InfoPro!B70),\"\",InfoPro!B70)","v":"Parque Solar Aldebaran 200 MW"},{"$f":"IF(ISBLANK(InfoPro!E70),\"\",InfoPro!E70)","v":200},{"$f":"IF(ISBLANK(InfoPro!F70),\"\",InfoPro!F70)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I70),\"\",YEAR(InfoPro!I70)-$H$3)","v":3},{"$f":"IF(B76=\"\",\"\",VLOOKUP(D76,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B76=\"\",\"\",VLOOKUP(D76,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,455520,35361519208.274849,31629265839.244049,28290935455.495575,25304951212.428955,22634124519.167229,20245191877.609329,18108400606.090633,16197138288.095379,14487601331.03344,12958498507.185543,11590785784.602455,10367429145.440479,9273192437.7821846,8294447618.7676029,7419005025.7313099,272162486856.94904,1360812.4342847452]
[{"$f":"IF(ISBLANK(InfoPro!A71),\"\",InfoPro!A71)","v":"SC_1196_A2"},{"$f":"IF(ISBLANK(InfoPro!B71),\"\",InfoPro!B71)","v":"Parque Solar Aldebaran 200 MW"},{"$f":"IF(ISBLANK(InfoPro!E71),\"\",InfoPro!E71)","v":200},{"$f":"IF(ISBLANK(InfoPro!F71),\"\",InfoPro!F71)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I71),\"\",YEAR(InfoPro!I71)-$H$3)","v":3},{"$f":"IF(B77=\"\",\"\",VLOOKUP(D77,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B77=\"\",\"\",VLOOKUP(D77,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,455520,35361519208.274849,31629265839.244049,28290935455.495575,25304951212.428955,22634124519.167229,20245191877.609329,18108400606.090633,16197138288.095379,14487601331.03344,12958498507.185543,11590785784.602455,10367429145.440479,9273192437.7821846,8294447618.7676029,7419005025.7313099,272162486856.94904,1360812.4342847452]
[{"$f":"IF(ISBLANK(InfoPro!A72),\"\",InfoPro!A72)","v":"SC_1209_A1"},{"$f":"IF(ISBLANK(InfoPro!B72),\"\",InfoPro!B72)","v":"Totumo"},{"$f":"IF(ISBLANK(InfoPro!E72),\"\",InfoPro!E72)","v":150},{"$f":"IF(ISBLANK(InfoPro!F72),\"\",InfoPro!F72)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I72),\"\",YEAR(InfoPro!I72)-$H$3)","v":3},{"$f":"IF(B78=\"\",\"\",VLOOKUP(D78,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B78=\"\",\"\",VLOOKUP(D78,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,341640,{"$f":"IF($I78=\"\",\"\",(1/(1+$C$3)^(J$6+$E78))*$I78*$C$2*$H78)","v":26521139406.206135},23721949379.433037,21218201591.621681,18978713409.32172,16975593389.375422,15183893908.206997,13581300454.567978,12147853716.071535,10865700998.275078,9718873880.3891582,8693089338.4518414,7775571859.0803595,6954894328.3366385,6220835714.0757027,5564253769.2984829,204121865142.71182,1360812.4342847455]
[{"$f":"IF(ISBLANK(InfoPro!A73),\"\",InfoPro!A73)","v":"SC_1209_A2"},{"$f":"IF(ISBLANK(InfoPro!B73),\"\",InfoPro!B73)","v":"Totumo"},{"$f":"IF(ISBLANK(InfoPro!E73),\"\",InfoPro!E73)","v":150},{"$f":"IF(ISBLANK(InfoPro!F73),\"\",InfoPro!F73)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I73),\"\",YEAR(InfoPro!I73)-$H$3)","v":3},{"$f":"IF(B79=\"\",\"\",VLOOKUP(D79,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B79=\"\",\"\",VLOOKUP(D79,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,341640,26521139406.206135,23721949379.433037,21218201591.621681,18978713409.32172,16975593389.375422,15183893908.206997,13581300454.567978,12147853716.071535,10865700998.275078,9718873880.3891582,8693089338.4518414,7775571859.0803595,6954894328.3366385,6220835714.0757027,5564253769.2984829,204121865142.71182,1360812.4342847455]
[{"$f":"IF(ISBLANK(InfoPro!A74),\"\",InfoPro!A74)","v":"SC_2285_A1"},{"$f":"IF(ISBLANK(InfoPro!B74),\"\",InfoPro!B74)","v":"PARQUE SOLAR CORALES DE 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E74),\"\",InfoPro!E74)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F74),\"\",InfoPro!F74)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I74),\"\",YEAR(InfoPro!I74)-$H$3)","v":2},{"$f":"IF(B80=\"\",\"\",VLOOKUP(D80,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B80=\"\",\"\",VLOOKUP(D80,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,45324.24,3933650758.2477007,3518471161.2233472,3147111951.0047832,2814948077.8218098,2517842645.6366811,2252095389.6571393,2014396591.8221281,1801785860.3060179,1611615259.6654899,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713278,922682647.55932724,825297538.06737649,30275627200.453861,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A75),\"\",InfoPro!A75)","v":"SC_1241_A1"},{"$f":"IF(ISBLANK(InfoPro!B75),\"\",InfoPro!B75)","v":"Turbaco Solar II 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E75),\"\",InfoPro!E75)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F75),\"\",InfoPro!F75)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I75),\"\",YEAR(InfoPro!I75)-$H$3)","v":2},{"$f":"IF(B81=\"\",\"\",VLOOKUP(D81,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B81=\"\",\"\",VLOOKUP(D81,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,1956941834.5051382,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899655,15061744185.150415,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A76),\"\",InfoPro!A76)","v":"SC_1241_A2"},{"$f":"IF(ISBLANK(InfoPro!B76),\"\",InfoPro!B76)","v":"Turbaco Solar II 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E76),\"\",InfoPro!E76)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F76),\"\",InfoPro!F76)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I76),\"\",YEAR(InfoPro!I76)-$H$3)","v":2},{"$f":"IF(B82=\"\",\"\",VLOOKUP(D82,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B82=\"\",\"\",VLOOKUP(D82,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,1956941834.5051382,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899655,15061744185.150415,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A77),\"\",InfoPro!A77)","v":"SC_1260_A1"},{"$f":"IF(ISBLANK(InfoPro!B77),\"\",InfoPro!B77)","v":"Parque Solar Altar de 130 MW ( entrega 100MW)"},{"$f":"IF(ISBLANK(InfoPro!E77),\"\",InfoPro!E77)","v":100},{"$f":"IF(ISBLANK(InfoPro!F77),\"\",InfoPro!F77)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I77),\"\",YEAR(InfoPro!I77)-$H$3)","v":5},{"$f":"IF(B83=\"\",\"\",VLOOKUP(D83,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B83=\"\",\"\",VLOOKUP(D83,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,227760,14145467727.747787,12652475606.214478,11317062259.583614,10122595938.804665,9054200303.0453167,8098569144.0476894,7243800665.5167198,6479249253.5927715,5795392892.3012276,5183714572.7202396,4636596218.8910923,4147223809.3838015,3709502512.8656549,3317980780.7385111,2967782451.4655743,108871614136.91917,1088716.1413691917]
[{"$f":"IF(ISBLANK(InfoPro!A78),\"\",InfoPro!A78)","v":"SC_1260_A2"},{"$f":"IF(ISBLANK(InfoPro!B78),\"\",InfoPro!B78)","v":"Parque Solar Altar de 130 MW ( entrega 100MW)"},{"$f":"IF(ISBLANK(InfoPro!E78),\"\",InfoPro!E78)","v":100},{"$f":"IF(ISBLANK(InfoPro!F78),\"\",InfoPro!F78)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I78),\"\",YEAR(InfoPro!I78)-$H$3)","v":5},{"$f":"IF(B84=\"\",\"\",VLOOKUP(D84,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B84=\"\",\"\",VLOOKUP(D84,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,227760,14145467727.747787,12652475606.214478,11317062259.583614,10122595938.804665,9054200303.0453167,8098569144.0476894,7243800665.5167198,6479249253.5927715,5795392892.3012276,5183714572.7202396,4636596218.8910923,4147223809.3838015,3709502512.8656549,3317980780.7385111,2967782451.4655743,108871614136.91917,1088716.1413691917]
[{"$f":"IF(ISBLANK(InfoPro!A79),\"\",InfoPro!A79)","v":"SC_1290_A2"},{"$f":"IF(ISBLANK(InfoPro!B79),\"\",InfoPro!B79)","v":"Bonanza"},{"$f":"IF(ISBLANK(InfoPro!E79),\"\",InfoPro!E79)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F79),\"\",InfoPro!F79)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I79),\"\",YEAR(InfoPro!I79)-$H$3)","v":1},{"$f":"IF(B85=\"\",\"\",VLOOKUP(D85,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B85=\"\",\"\",VLOOKUP(D85,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,2187860970.9767447,1956941834.5051382,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,16839029998.998165,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A80),\"\",InfoPro!A80)","v":"SC_1428_A1"},{"$f":"IF(ISBLANK(InfoPro!B80),\"\",InfoPro!B80)","v":"Parque Solar Aldebarán"},{"$f":"IF(ISBLANK(InfoPro!E80),\"\",InfoPro!E80)","v":200},{"$f":"IF(ISBLANK(InfoPro!F80),\"\",InfoPro!F80)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I80),\"\",YEAR(InfoPro!I80)-$H$3)","v":3},{"$f":"IF(B86=\"\",\"\",VLOOKUP(D86,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B86=\"\",\"\",VLOOKUP(D86,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,455520,35361519208.274849,31629265839.244049,28290935455.495575,25304951212.428955,22634124519.167229,20245191877.609329,18108400606.090633,16197138288.095379,14487601331.03344,12958498507.185543,11590785784.602455,10367429145.440479,9273192437.7821846,8294447618.7676029,7419005025.7313099,272162486856.94904,1360812.4342847452]
[{"$f":"IF(ISBLANK(InfoPro!A81),\"\",InfoPro!A81)","v":"SC_1428_A2"},{"$f":"IF(ISBLANK(InfoPro!B81),\"\",InfoPro!B81)","v":"Parque Solar Aldebarán"},{"$f":"IF(ISBLANK(InfoPro!E81),\"\",InfoPro!E81)","v":200},{"$f":"IF(ISBLANK(InfoPro!F81),\"\",InfoPro!F81)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I81),\"\",YEAR(InfoPro!I81)-$H$3)","v":3},{"$f":"IF(B87=\"\",\"\",VLOOKUP(D87,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B87=\"\",\"\",VLOOKUP(D87,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,455520,35361519208.274849,31629265839.244049,28290935455.495575,25304951212.428955,22634124519.167229,20245191877.609329,18108400606.090633,16197138288.095379,14487601331.03344,12958498507.185543,11590785784.602455,10367429145.440479,9273192437.7821846,8294447618.7676029,7419005025.7313099,272162486856.94904,1360812.4342847452]
[{"$f":"IF(ISBLANK(InfoPro!A82),\"\",InfoPro!A82)","v":"SC_2045_A1"},{"$f":"IF(ISBLANK(InfoPro!B82),\"\",InfoPro!B82)","v":"PARQUE SOLAR MEMBRILLAL"},{"$f":"IF(ISBLANK(InfoPro!E82),\"\",InfoPro!E82)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F82),\"\",InfoPro!F82)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I82),\"\",YEAR(InfoPro!I82)-$H$3)","v":1},{"$f":"IF(B88=\"\",\"\",VLOOKUP(D88,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B88=\"\",\"\",VLOOKUP(D88,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,{"$f":"IF($I88=\"\",\"\",(1/(1+$C$3)^(J$6+$E88))*$I88*$C$2*$H88)","v":2187860970.9767447},1956941834.5051382,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,16839029998.998165,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A83),\"\",InfoPro!A83)","v":"SC_2045_A2"},{"$f":"IF(ISBLANK(InfoPro!B83),\"\",InfoPro!B83)","v":"PARQUE SOLAR MEMBRILLAL"},{"$f":"IF(ISBLANK(InfoPro!E83),\"\",InfoPro!E83)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F83),\"\",InfoPro!F83)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I83),\"\",YEAR(InfoPro!I83)-$H$3)","v":1},{"$f":"IF(B89=\"\",\"\",VLOOKUP(D89,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B89=\"\",\"\",VLOOKUP(D89,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,2187860970.9767447,1956941834.5051382,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,16839029998.998165,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A84),\"\",InfoPro!A84)","v":"SC_2047_A1"},{"$f":"IF(ISBLANK(InfoPro!B84),\"\",InfoPro!B84)","v":"PARQUE SOLAR FOTOSFERA"},{"$f":"IF(ISBLANK(InfoPro!E84),\"\",InfoPro!E84)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F84),\"\",InfoPro!F84)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I84),\"\",YEAR(InfoPro!I84)-$H$3)","v":1},{"$f":"IF(B90=\"\",\"\",VLOOKUP(D90,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B90=\"\",\"\",VLOOKUP(D90,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,2187860970.9767447,1956941834.5051382,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,16839029998.998165,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A85),\"\",InfoPro!A85)","v":"SC_2047_A2"},{"$f":"IF(ISBLANK(InfoPro!B85),\"\",InfoPro!B85)","v":"PARQUE SOLAR FOTOSFERA"},{"$f":"IF(ISBLANK(InfoPro!E85),\"\",InfoPro!E85)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F85),\"\",InfoPro!F85)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I85),\"\",YEAR(InfoPro!I85)-$H$3)","v":1},{"$f":"IF(B91=\"\",\"\",VLOOKUP(D91,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B91=\"\",\"\",VLOOKUP(D91,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,2187860970.9767447,1956941834.5051382,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,16839029998.998165,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A86),\"\",InfoPro!A86)","v":"SC_2048_A1"},{"$f":"IF(ISBLANK(InfoPro!B86),\"\",InfoPro!B86)","v":"PARQUE SOLAR EL NUCLEO"},{"$f":"IF(ISBLANK(InfoPro!E86),\"\",InfoPro!E86)","v":3},{"$f":"IF(ISBLANK(InfoPro!F86),\"\",InfoPro!F86)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I86),\"\",YEAR(InfoPro!I86)-$H$3)","v":1},{"$f":"IF(B92=\"\",\"\",VLOOKUP(D92,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B92=\"\",\"\",VLOOKUP(D92,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,6832.7999999999993,662988173.02325571,593012677.122769,530422788.12412268,474438987.58866072,424364031.83243364,379574268.18643433,339511867.78750843,303677878.16413993,271626009.0913595,242957074.32143065,217314019.96550158,194377477.60778314,173861786.7690368,155511437.18160716,139097886.56673273,5102736363.3327761,1700912.1211109255]
[{"$f":"IF(ISBLANK(InfoPro!A87),\"\",InfoPro!A87)","v":"SC_2048_A2"},{"$f":"IF(ISBLANK(InfoPro!B87),\"\",InfoPro!B87)","v":"PARQUE SOLAR EL NUCLEO"},{"$f":"IF(ISBLANK(InfoPro!E87),\"\",InfoPro!E87)","v":3},{"$f":"IF(ISBLANK(InfoPro!F87),\"\",InfoPro!F87)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I87),\"\",YEAR(InfoPro!I87)-$H$3)","v":1},{"$f":"IF(B93=\"\",\"\",VLOOKUP(D93,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B93=\"\",\"\",VLOOKUP(D93,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,6832.7999999999993,662988173.02325571,593012677.122769,530422788.12412268,474438987.58866072,424364031.83243364,379574268.18643433,339511867.78750843,303677878.16413993,271626009.0913595,242957074.32143065,217314019.96550158,194377477.60778314,173861786.7690368,155511437.18160716,139097886.56673273,5102736363.3327761,1700912.1211109255]
[{"$f":"IF(ISBLANK(InfoPro!A88),\"\",InfoPro!A88)","v":"SC_2009_A1"},{"$f":"IF(ISBLANK(InfoPro!B88),\"\",InfoPro!B88)","v":"Parque Solar Bolivar"},{"$f":"IF(ISBLANK(InfoPro!E88),\"\",InfoPro!E88)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F88),\"\",InfoPro!F88)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I88),\"\",YEAR(InfoPro!I88)-$H$3)","v":2},{"$f":"IF(B94=\"\",\"\",VLOOKUP(D94,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B94=\"\",\"\",VLOOKUP(D94,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,1956941834.5051382,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899655,15061744185.150415,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A89),\"\",InfoPro!A89)","v":"SC_2009_A2"},{"$f":"IF(ISBLANK(InfoPro!B89),\"\",InfoPro!B89)","v":"Parque Solar Bolivar"},{"$f":"IF(ISBLANK(InfoPro!E89),\"\",InfoPro!E89)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F89),\"\",InfoPro!F89)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I89),\"\",YEAR(InfoPro!I89)-$H$3)","v":2},{"$f":"IF(B95=\"\",\"\",VLOOKUP(D95,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B95=\"\",\"\",VLOOKUP(D95,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,1956941834.5051382,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899655,15061744185.150415,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A90),\"\",InfoPro!A90)","v":"SC_2034_A1"},{"$f":"IF(ISBLANK(InfoPro!B90),\"\",InfoPro!B90)","v":"PARQUE SOLAR CONVECTIVA"},{"$f":"IF(ISBLANK(InfoPro!E90),\"\",InfoPro!E90)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F90),\"\",InfoPro!F90)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I90),\"\",YEAR(InfoPro!I90)-$H$3)","v":1},{"$f":"IF(B96=\"\",\"\",VLOOKUP(D96,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B96=\"\",\"\",VLOOKUP(D96,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,2187860970.9767447,1956941834.5051382,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,16839029998.998165,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A91),\"\",InfoPro!A91)","v":"SC_2034_A2"},{"$f":"IF(ISBLANK(InfoPro!B91),\"\",InfoPro!B91)","v":"PARQUE SOLAR CONVECTIVA"},{"$f":"IF(ISBLANK(InfoPro!E91),\"\",InfoPro!E91)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F91),\"\",InfoPro!F91)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I91),\"\",YEAR(InfoPro!I91)-$H$3)","v":1},{"$f":"IF(B97=\"\",\"\",VLOOKUP(D97,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B97=\"\",\"\",VLOOKUP(D97,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,2187860970.9767447,1956941834.5051382,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,16839029998.998165,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A92),\"\",InfoPro!A92)","v":"SC_2099_A1"},{"$f":"IF(ISBLANK(InfoPro!B92),\"\",InfoPro!B92)","v":"Brezo Solar II 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E92),\"\",InfoPro!E92)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F92),\"\",InfoPro!F92)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I92),\"\",YEAR(InfoPro!I92)-$H$3)","v":1},{"$f":"IF(B98=\"\",\"\",VLOOKUP(D98,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B98=\"\",\"\",VLOOKUP(D98,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,{"$f":"IF($I98=\"\",\"\",(1/(1+$C$3)^(J$6+$E98))*$I98*$C$2*$H98)","v":2187860970.9767447},1956941834.5051382,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,16839029998.998165,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A93),\"\",InfoPro!A93)","v":"SC_2099_A2"},{"$f":"IF(ISBLANK(InfoPro!B93),\"\",InfoPro!B93)","v":"Brezo Solar II 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E93),\"\",InfoPro!E93)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F93),\"\",InfoPro!F93)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I93),\"\",YEAR(InfoPro!I93)-$H$3)","v":1},{"$f":"IF(B99=\"\",\"\",VLOOKUP(D99,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B99=\"\",\"\",VLOOKUP(D99,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,2187860970.9767447,1956941834.5051382,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,16839029998.998165,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A94),\"\",InfoPro!A94)","v":"SC_1525_A1"},{"$f":"IF(ISBLANK(InfoPro!B94),\"\",InfoPro!B94)","v":"Parque Solar Girasol 2 50MW"},{"$f":"IF(ISBLANK(InfoPro!E94),\"\",InfoPro!E94)","v":50},{"$f":"IF(ISBLANK(InfoPro!F94),\"\",InfoPro!F94)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I94),\"\",YEAR(InfoPro!I94)-$H$3)","v":3},{"$f":"IF(B100=\"\",\"\",VLOOKUP(D100,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B100=\"\",\"\",VLOOKUP(D100,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,113880,8840379802.0687122,7907316459.8110123,7072733863.8738937,6326237803.1072388,5658531129.7918072,5061297969.4023323,4527100151.5226583,4049284572.0238447,3621900332.7583599,3239624626.7963858,2897696446.1506138,2591857286.3601198,2318298109.4455462,2073611904.6919007,1854751256.4328275,68040621714.237259,1360812.4342847452]
[{"$f":"IF(ISBLANK(InfoPro!A95),\"\",InfoPro!A95)","v":"SC_1525_A2"},{"$f":"IF(ISBLANK(InfoPro!B95),\"\",InfoPro!B95)","v":"Parque Solar Girasol 2 50MW"},{"$f":"IF(ISBLANK(InfoPro!E95),\"\",InfoPro!E95)","v":50},{"$f":"IF(ISBLANK(InfoPro!F95),\"\",InfoPro!F95)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I95),\"\",YEAR(InfoPro!I95)-$H$3)","v":3},{"$f":"IF(B101=\"\",\"\",VLOOKUP(D101,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B101=\"\",\"\",VLOOKUP(D101,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,113880,8840379802.0687122,7907316459.8110123,7072733863.8738937,6326237803.1072388,5658531129.7918072,5061297969.4023323,4527100151.5226583,4049284572.0238447,3621900332.7583599,3239624626.7963858,2897696446.1506138,2591857286.3601198,2318298109.4455462,2073611904.6919007,1854751256.4328275,68040621714.237259,1360812.4342847452]
[{"$f":"IF(ISBLANK(InfoPro!A96),\"\",InfoPro!A96)","v":"SC_1945_A1"},{"$f":"IF(ISBLANK(InfoPro!B96),\"\",InfoPro!B96)","v":"Bolívar Solar (GE) 300 MW"},{"$f":"IF(ISBLANK(InfoPro!E96),\"\",InfoPro!E96)","v":300},{"$f":"IF(ISBLANK(InfoPro!F96),\"\",InfoPro!F96)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I96),\"\",YEAR(InfoPro!I96)-$H$3)","v":2},{"$f":"IF(B102=\"\",\"\",VLOOKUP(D102,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B102=\"\",\"\",VLOOKUP(D102,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,683280,59301267712.276917,53042278812.41227,47443898758.866074,42436403183.243362,37957426818.64344,33951186778.750843,30367787816.413994,27162600909.135956,24295707432.14307,21731401996.550156,19437747760.778316,17386178676.903683,15551143718.160719,13909788656.673277,12441671428.151405,456416490459.10345,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A97),\"\",InfoPro!A97)","v":"SC_1945_A2"},{"$f":"IF(ISBLANK(InfoPro!B97),\"\",InfoPro!B97)","v":"Bolívar Solar (GE) 300 MW"},{"$f":"IF(ISBLANK(InfoPro!E97),\"\",InfoPro!E97)","v":300},{"$f":"IF(ISBLANK(InfoPro!F97),\"\",InfoPro!F97)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I97),\"\",YEAR(InfoPro!I97)-$H$3)","v":2},{"$f":"IF(B103=\"\",\"\",VLOOKUP(D103,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B103=\"\",\"\",VLOOKUP(D103,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,683280,59301267712.276917,53042278812.41227,47443898758.866074,42436403183.243362,37957426818.64344,33951186778.750843,30367787816.413994,27162600909.135956,24295707432.14307,21731401996.550156,19437747760.778316,17386178676.903683,15551143718.160719,13909788656.673277,12441671428.151405,456416490459.10345,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A98),\"\",InfoPro!A98)","v":"SC_2179_A1"},{"$f":"IF(ISBLANK(InfoPro!B98),\"\",InfoPro!B98)","v":"EL FRESNILLO - 200 MW"},{"$f":"IF(ISBLANK(InfoPro!E98),\"\",InfoPro!E98)","v":200},{"$f":"IF(ISBLANK(InfoPro!F98),\"\",InfoPro!F98)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I98),\"\",YEAR(InfoPro!I98)-$H$3)","v":4},{"$f":"IF(B104=\"\",\"\",VLOOKUP(D104,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B104=\"\",\"\",VLOOKUP(D104,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,455520,31629265839.244049,28290935455.495575,25304951212.428955,22634124519.167229,20245191877.609329,18108400606.090633,16197138288.095379,14487601331.03344,12958498507.185543,11590785784.602455,10367429145.440479,9273192437.7821846,8294447618.7676029,7419005025.7313099,6635961561.4770222,243436929210.15121,1217184.6460507561]
[{"$f":"IF(ISBLANK(InfoPro!A99),\"\",InfoPro!A99)","v":"SC_2179_A2"},{"$f":"IF(ISBLANK(InfoPro!B99),\"\",InfoPro!B99)","v":"EL FRESNILLO - 200 MW"},{"$f":"IF(ISBLANK(InfoPro!E99),\"\",InfoPro!E99)","v":200},{"$f":"IF(ISBLANK(InfoPro!F99),\"\",InfoPro!F99)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I99),\"\",YEAR(InfoPro!I99)-$H$3)","v":4},{"$f":"IF(B105=\"\",\"\",VLOOKUP(D105,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B105=\"\",\"\",VLOOKUP(D105,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,455520,31629265839.244049,28290935455.495575,25304951212.428955,22634124519.167229,20245191877.609329,18108400606.090633,16197138288.095379,14487601331.03344,12958498507.185543,11590785784.602455,10367429145.440479,9273192437.7821846,8294447618.7676029,7419005025.7313099,6635961561.4770222,243436929210.15121,1217184.6460507561]
[{"$f":"IF(ISBLANK(InfoPro!A100),\"\",InfoPro!A100)","v":"SC_1521_A1"},{"$f":"IF(ISBLANK(InfoPro!B100),\"\",InfoPro!B100)","v":"Brezo Solar I 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E100),\"\",InfoPro!E100)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F100),\"\",InfoPro!F100)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I100),\"\",YEAR(InfoPro!I100)-$H$3)","v":1},{"$f":"IF(B106=\"\",\"\",VLOOKUP(D106,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B106=\"\",\"\",VLOOKUP(D106,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,2187860970.9767447,1956941834.5051382,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,16839029998.998165,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A101),\"\",InfoPro!A101)","v":"SC_2201_A1"},{"$f":"IF(ISBLANK(InfoPro!B101),\"\",InfoPro!B101)","v":"Parque Solar Girasol 1 100MW"},{"$f":"IF(ISBLANK(InfoPro!E101),\"\",InfoPro!E101)","v":100},{"$f":"IF(ISBLANK(InfoPro!F101),\"\",InfoPro!F101)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I101),\"\",YEAR(InfoPro!I101)-$H$3)","v":3},{"$f":"IF(B107=\"\",\"\",VLOOKUP(D107,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B107=\"\",\"\",VLOOKUP(D107,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,227760,17680759604.137424,15814632919.622025,14145467727.747787,12652475606.214478,11317062259.583614,10122595938.804665,9054200303.0453167,8098569144.0476894,7243800665.5167198,6479249253.5927715,5795392892.3012276,5183714572.7202396,4636596218.8910923,4147223809.3838015,3709502512.8656549,136081243428.47452,1360812.4342847452]
[{"$f":"IF(ISBLANK(InfoPro!A102),\"\",InfoPro!A102)","v":"SC_2201_A2"},{"$f":"IF(ISBLANK(InfoPro!B102),\"\",InfoPro!B102)","v":"Parque Solar Girasol 1 100MW"},{"$f":"IF(ISBLANK(InfoPro!E102),\"\",InfoPro!E102)","v":100},{"$f":"IF(ISBLANK(InfoPro!F102),\"\",InfoPro!F102)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I102),\"\",YEAR(InfoPro!I102)-$H$3)","v":3},{"$f":"IF(B108=\"\",\"\",VLOOKUP(D108,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B108=\"\",\"\",VLOOKUP(D108,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},{"$f":"IF(B108=\"\",\"\",($C$2-(G108))/$C$2)","v":0.56483127404885003},{"$f":"IF(C108=\"\",\"\",+C108*F108*24*365)","v":227760},17680759604.137424,15814632919.622025,14145467727.747787,12652475606.214478,11317062259.583614,10122595938.804665,9054200303.0453167,8098569144.0476894,7243800665.5167198,6479249253.5927715,5795392892.3012276,5183714572.7202396,4636596218.8910923,4147223809.3838015,3709502512.8656549,{"$f":"IF(X108=\"\",\"\",SUM(J108:X108))","v":136081243428.47452},{"$f":"IF(C108=0,0,IF(Y108=\"\",\"\",Y108/(C108*1000)))","v":1360812.4342847452}]
[{"$f":"IF(ISBLANK(InfoPro!A103),\"\",InfoPro!A103)","v":"SC_2203_A1"},{"$f":"IF(ISBLANK(InfoPro!B103),\"\",InfoPro!B103)","v":"Parque Solar Montes de Maria - 19.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E103),\"\",InfoPro!E103)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F103),\"\",InfoPro!F103)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I103),\"\",YEAR(InfoPro!I103)-$H$3)","v":3},{"$f":"IF(B109=\"\",\"\",VLOOKUP(D109,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B109=\"\",\"\",VLOOKUP(D109,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,45324.24,3518471161.2233472,3147111951.0047832,2814948077.8218098,2517842645.6366811,2252095389.6571393,2014396591.8221281,1801785860.3060179,1611615259.6654899,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713278,922682647.55932724,825297538.06737649,738191000.0602653,27080167442.266422,1360812.4342847448]
[{"$f":"IF(ISBLANK(InfoPro!A104),\"\",InfoPro!A104)","v":"SC_2203_A2"},{"$f":"IF(ISBLANK(InfoPro!B104),\"\",InfoPro!B104)","v":"Parque Solar Montes de Maria - 19.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E104),\"\",InfoPro!E104)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F104),\"\",InfoPro!F104)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I104),\"\",YEAR(InfoPro!I104)-$H$3)","v":3},{"$f":"IF(B110=\"\",\"\",VLOOKUP(D110,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B110=\"\",\"\",VLOOKUP(D110,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,45324.24,3518471161.2233472,3147111951.0047832,2814948077.8218098,2517842645.6366811,2252095389.6571393,2014396591.8221281,1801785860.3060179,1611615259.6654899,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713278,922682647.55932724,825297538.06737649,738191000.0602653,27080167442.266422,1360812.4342847448]
[{"$f":"IF(ISBLANK(InfoPro!A105),\"\",InfoPro!A105)","v":"SC_2146_A1"},{"$f":"IF(ISBLANK(InfoPro!B105),\"\",InfoPro!B105)","v":"Parque Eolico Vientos de Bolivar"},{"$f":"IF(ISBLANK(InfoPro!E105),\"\",InfoPro!E105)","v":150},{"$f":"IF(ISBLANK(InfoPro!F105),\"\",InfoPro!F105)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!I105),\"\",YEAR(InfoPro!I105)-$H$3)","v":2},{"$f":"IF(B111=\"\",\"\",VLOOKUP(D111,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B111=\"\",\"\",VLOOKUP(D111,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,748979.99999999988,65003312684.611214,58142497928.990364,52005812101.064728,46516826566.247528,41607179397.359146,37215723969.015335,33287767414.146107,29774389458.091328,26631833146.772205,23820959880.833824,21306761968.545456,19057926626.605957,17046445998.753094,15247268335.199547,13637985988.550577,500302691464.78644,3335351.2764319098]
[{"$f":"IF(ISBLANK(InfoPro!A106),\"\",InfoPro!A106)","v":"SC_2146_A2"},{"$f":"IF(ISBLANK(InfoPro!B106),\"\",InfoPro!B106)","v":"Parque Eolico Vientos de Bolivar"},{"$f":"IF(ISBLANK(InfoPro!E106),\"\",InfoPro!E106)","v":150},{"$f":"IF(ISBLANK(InfoPro!F106),\"\",InfoPro!F106)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!I106),\"\",YEAR(InfoPro!I106)-$H$3)","v":2},{"$f":"IF(B112=\"\",\"\",VLOOKUP(D112,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B112=\"\",\"\",VLOOKUP(D112,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,748979.99999999988,65003312684.611214,58142497928.990364,52005812101.064728,46516826566.247528,41607179397.359146,37215723969.015335,33287767414.146107,29774389458.091328,26631833146.772205,23820959880.833824,21306761968.545456,19057926626.605957,17046445998.753094,15247268335.199547,13637985988.550577,500302691464.78644,3335351.2764319098]
[{"$f":"IF(ISBLANK(InfoPro!A107),\"\",InfoPro!A107)","v":"SC_2000_A1"},{"$f":"IF(ISBLANK(InfoPro!B107),\"\",InfoPro!B107)","v":"Cartagena Floating Solar 10 MW"},{"$f":"IF(ISBLANK(InfoPro!E107),\"\",InfoPro!E107)","v":10},{"$f":"IF(ISBLANK(InfoPro!F107),\"\",InfoPro!F107)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I107),\"\",YEAR(InfoPro!I107)-$H$3)","v":1},{"$f":"IF(B113=\"\",\"\",VLOOKUP(D113,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B113=\"\",\"\",VLOOKUP(D113,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22776.000000000004,2209960576.7441864,1976708923.742564,1768075960.4137428,1581463291.9622028,1414546772.7747788,1265247560.6214483,1131706225.9583616,1012259593.8804665,905420030.30453181,809856914.40476906,724380066.5516721,647924925.35927725,579539289.2301228,518371457.2720241,463659621.88910925,17009121211.109259,1700912.1211109259]
[{"$f":"IF(ISBLANK(InfoPro!A108),\"\",InfoPro!A108)","v":"SC_2000_A2"},{"$f":"IF(ISBLANK(InfoPro!B108),\"\",InfoPro!B108)","v":"Cartagena Floating Solar 10 MW"},{"$f":"IF(ISBLANK(InfoPro!E108),\"\",InfoPro!E108)","v":10},{"$f":"IF(ISBLANK(InfoPro!F108),\"\",InfoPro!F108)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I108),\"\",YEAR(InfoPro!I108)-$H$3)","v":1},{"$f":"IF(B114=\"\",\"\",VLOOKUP(D114,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B114=\"\",\"\",VLOOKUP(D114,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22776.000000000004,{"$f":"IF($I114=\"\",\"\",(1/(1+$C$3)^(J$6+$E114))*$I114*$C$2*$H114)","v":2209960576.7441864},1976708923.742564,1768075960.4137428,1581463291.9622028,1414546772.7747788,1265247560.6214483,1131706225.9583616,1012259593.8804665,905420030.30453181,809856914.40476906,724380066.5516721,647924925.35927725,579539289.2301228,518371457.2720241,463659621.88910925,17009121211.109259,1700912.1211109259]
[{"$f":"IF(ISBLANK(InfoPro!A109),\"\",InfoPro!A109)","v":"SC_2019_A1"},{"$f":"IF(ISBLANK(InfoPro!B109),\"\",InfoPro!B109)","v":"Brisa Solar V 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E109),\"\",InfoPro!E109)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F109),\"\",InfoPro!F109)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I109),\"\",YEAR(InfoPro!I109)-$H$3)","v":2},{"$f":"IF(B115=\"\",\"\",VLOOKUP(D115,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B115=\"\",\"\",VLOOKUP(D115,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,1956941834.5051382,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899655,15061744185.150415,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A110),\"\",InfoPro!A110)","v":"SC_2019_A2"},{"$f":"IF(ISBLANK(InfoPro!B110),\"\",InfoPro!B110)","v":"Brisa Solar V 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E110),\"\",InfoPro!E110)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F110),\"\",InfoPro!F110)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I110),\"\",YEAR(InfoPro!I110)-$H$3)","v":2},{"$f":"IF(B116=\"\",\"\",VLOOKUP(D116,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B116=\"\",\"\",VLOOKUP(D116,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,1956941834.5051382,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899655,15061744185.150415,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A111),\"\",InfoPro!A111)","v":"SC_2256_A1"},{"$f":"IF(ISBLANK(InfoPro!B111),\"\",InfoPro!B111)","v":"Planta de Energía Maicao 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E111),\"\",InfoPro!E111)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F111),\"\",InfoPro!F111)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I111),\"\",YEAR(InfoPro!I111)-$H$3)","v":2},{"$f":"IF(B117=\"\",\"\",VLOOKUP(D117,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B117=\"\",\"\",VLOOKUP(D117,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,1956941834.5051382,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899655,15061744185.150415,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A112),\"\",InfoPro!A112)","v":"SC_2256_A2"},{"$f":"IF(ISBLANK(InfoPro!B112),\"\",InfoPro!B112)","v":"Planta de Energía Maicao 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E112),\"\",InfoPro!E112)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F112),\"\",InfoPro!F112)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I112),\"\",YEAR(InfoPro!I112)-$H$3)","v":2},{"$f":"IF(B118=\"\",\"\",VLOOKUP(D118,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B118=\"\",\"\",VLOOKUP(D118,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,1956941834.5051382,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899655,15061744185.150415,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A113),\"\",InfoPro!A113)","v":"SC_2336_A1"},{"$f":"IF(ISBLANK(InfoPro!B113),\"\",InfoPro!B113)","v":"TOTUMITOS"},{"$f":"IF(ISBLANK(InfoPro!E113),\"\",InfoPro!E113)","v":36},{"$f":"IF(ISBLANK(InfoPro!F113),\"\",InfoPro!F113)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I113),\"\",YEAR(InfoPro!I113)-$H$3)","v":4},{"$f":"IF(B119=\"\",\"\",VLOOKUP(D119,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B119=\"\",\"\",VLOOKUP(D119,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,81993.599999999991,5693267851.0639286,5092368381.9892035,4554891218.2372122,4074142413.4501009,3644134537.9696789,3259512109.096314,2915484891.8571682,2607768239.5860181,2332529731.2933979,2086341441.2284415,1866137246.179286,1669174638.8007927,1493000571.3781686,1335420904.6316357,1194473081.0658636,43818647257.827209,1217184.6460507559]
[{"$f":"IF(ISBLANK(InfoPro!A114),\"\",InfoPro!A114)","v":"SC_2336_A2"},{"$f":"IF(ISBLANK(InfoPro!B114),\"\",InfoPro!B114)","v":"TOTUMITOS"},{"$f":"IF(ISBLANK(InfoPro!E114),\"\",InfoPro!E114)","v":36},{"$f":"IF(ISBLANK(InfoPro!F114),\"\",InfoPro!F114)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I114),\"\",YEAR(InfoPro!I114)-$H$3)","v":4},{"$f":"IF(B120=\"\",\"\",VLOOKUP(D120,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B120=\"\",\"\",VLOOKUP(D120,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,81993.599999999991,5693267851.0639286,5092368381.9892035,4554891218.2372122,4074142413.4501009,3644134537.9696789,3259512109.096314,2915484891.8571682,2607768239.5860181,2332529731.2933979,2086341441.2284415,1866137246.179286,1669174638.8007927,1493000571.3781686,1335420904.6316357,1194473081.0658636,43818647257.827209,1217184.6460507559]
[{"$f":"IF(ISBLANK(InfoPro!A115),\"\",InfoPro!A115)","v":"SC_2186_A1"},{"$f":"IF(ISBLANK(InfoPro!B115),\"\",InfoPro!B115)","v":"Chiricoco 200 MW y su línea de evacuación de 500kV"},{"$f":"IF(ISBLANK(InfoPro!E115),\"\",InfoPro!E115)","v":200},{"$f":"IF(ISBLANK(InfoPro!F115),\"\",InfoPro!F115)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I115),\"\",YEAR(InfoPro!I115)-$H$3)","v":4},{"$f":"IF(B121=\"\",\"\",VLOOKUP(D121,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B121=\"\",\"\",VLOOKUP(D121,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,455520,31629265839.244049,28290935455.495575,25304951212.428955,22634124519.167229,20245191877.609329,18108400606.090633,16197138288.095379,14487601331.03344,12958498507.185543,11590785784.602455,10367429145.440479,9273192437.7821846,8294447618.7676029,7419005025.7313099,6635961561.4770222,243436929210.15121,1217184.6460507561]
[{"$f":"IF(ISBLANK(InfoPro!A116),\"\",InfoPro!A116)","v":"SC_2186_A2"},{"$f":"IF(ISBLANK(InfoPro!B116),\"\",InfoPro!B116)","v":"Chiricoco 200 MW y su línea de evacuación de 500kV"},{"$f":"IF(ISBLANK(InfoPro!E116),\"\",InfoPro!E116)","v":200},{"$f":"IF(ISBLANK(InfoPro!F116),\"\",InfoPro!F116)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I116),\"\",YEAR(InfoPro!I116)-$H$3)","v":4},{"$f":"IF(B122=\"\",\"\",VLOOKUP(D122,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B122=\"\",\"\",VLOOKUP(D122,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,455520,31629265839.244049,28290935455.495575,25304951212.428955,22634124519.167229,20245191877.609329,18108400606.090633,16197138288.095379,14487601331.03344,12958498507.185543,11590785784.602455,10367429145.440479,9273192437.7821846,8294447618.7676029,7419005025.7313099,6635961561.4770222,243436929210.15121,1217184.6460507561]
[{"$f":"IF(ISBLANK(InfoPro!A117),\"\",InfoPro!A117)","v":"SC_2216_A1"},{"$f":"IF(ISBLANK(InfoPro!B117),\"\",InfoPro!B117)","v":"Mokana 50 MW"},{"$f":"IF(ISBLANK(InfoPro!E117),\"\",InfoPro!E117)","v":50},{"$f":"IF(ISBLANK(InfoPro!F117),\"\",InfoPro!F117)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I117),\"\",YEAR(InfoPro!I117)-$H$3)","v":1},{"$f":"IF(B123=\"\",\"\",VLOOKUP(D123,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B123=\"\",\"\",VLOOKUP(D123,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,113880,11049802883.72093,9883544618.7128181,8840379802.0687122,7907316459.8110123,7072733863.8738937,6326237803.1072388,5658531129.7918072,5061297969.4023323,4527100151.5226583,4049284572.0238447,3621900332.7583599,3239624626.7963858,2897696446.1506138,2591857286.3601198,2318298109.4455462,85045606055.54628,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A118),\"\",InfoPro!A118)","v":"SC_2216_A2"},{"$f":"IF(ISBLANK(InfoPro!B118),\"\",InfoPro!B118)","v":"Mokana 50 MW"},{"$f":"IF(ISBLANK(InfoPro!E118),\"\",InfoPro!E118)","v":50},{"$f":"IF(ISBLANK(InfoPro!F118),\"\",InfoPro!F118)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I118),\"\",YEAR(InfoPro!I118)-$H$3)","v":1},{"$f":"IF(B124=\"\",\"\",VLOOKUP(D124,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B124=\"\",\"\",VLOOKUP(D124,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,113880,11049802883.72093,9883544618.7128181,8840379802.0687122,7907316459.8110123,7072733863.8738937,6326237803.1072388,5658531129.7918072,5061297969.4023323,4527100151.5226583,4049284572.0238447,3621900332.7583599,3239624626.7963858,2897696446.1506138,2591857286.3601198,2318298109.4455462,85045606055.54628,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A119),\"\",InfoPro!A119)","v":"SC_2187_A1"},{"$f":"IF(ISBLANK(InfoPro!B119),\"\",InfoPro!B119)","v":"TERMOPLEXA"},{"$f":"IF(ISBLANK(InfoPro!E119),\"\",InfoPro!E119)","v":50},{"$f":"IF(ISBLANK(InfoPro!F119),\"\",InfoPro!F119)","v":"Termica - Ciclo combinado"},{"$f":"IF(ISBLANK(InfoPro!I119),\"\",YEAR(InfoPro!I119)-$H$3)","v":3},{"$f":"IF(B125=\"\",\"\",VLOOKUP(D125,Tablas!$B$2:$E$13,2,FALSE))","v":0.85},{"$f":"IF(B125=\"\",\"\",VLOOKUP(D125,Tablas!$B$2:$H$13,7,FALSE))","v":267152.5},-0.39100631583332029,372300,-20006980037.982021,-17895330982.094833,-16006557229.065147,-14317135267.50013,-12806024389.535004,-11454404641.802328,-10245442434.528021,-9164080889.5599461,-8196852316.243247,-7331710479.6451225,-6557880572.1333838,-5865725019.7973032,-5246623452.4126148,-4692865342.0506382,-4197553973.2116628,-153985167027.5614,-3079703.3405512278]
[{"$f":"IF(ISBLANK(InfoPro!A120),\"\",InfoPro!A120)","v":"SC_2187_A2"},{"$f":"IF(ISBLANK(InfoPro!B120),\"\",InfoPro!B120)","v":"TERMOPLEXA"},{"$f":"IF(ISBLANK(InfoPro!E120),\"\",InfoPro!E120)","v":50},{"$f":"IF(ISBLANK(InfoPro!F120),\"\",InfoPro!F120)","v":"Termica - Ciclo combinado"},{"$f":"IF(ISBLANK(InfoPro!I120),\"\",YEAR(InfoPro!I120)-$H$3)","v":3},{"$f":"IF(B126=\"\",\"\",VLOOKUP(D126,Tablas!$B$2:$E$13,2,FALSE))","v":0.85},{"$f":"IF(B126=\"\",\"\",VLOOKUP(D126,Tablas!$B$2:$H$13,7,FALSE))","v":267152.5},-0.39100631583332029,372300,-20006980037.982021,-17895330982.094833,-16006557229.065147,-14317135267.50013,-12806024389.535004,-11454404641.802328,-10245442434.528021,-9164080889.5599461,-8196852316.243247,-7331710479.6451225,-6557880572.1333838,-5865725019.7973032,-5246623452.4126148,-4692865342.0506382,-4197553973.2116628,-153985167027.5614,-3079703.3405512278]
[{"$f":"IF(ISBLANK(InfoPro!A121),\"\",InfoPro!A121)","v":"SC_2122_A1"},{"$f":"IF(ISBLANK(InfoPro!B121),\"\",InfoPro!B121)","v":"PARQUE EOLICO INDIA CATALINA"},{"$f":"IF(ISBLANK(InfoPro!E121),\"\",InfoPro!E121)","v":300},{"$f":"IF(ISBLANK(InfoPro!F121),\"\",InfoPro!F121)","v":"Eólico Offshore"},{"$f":"IF(ISBLANK(InfoPro!I121),\"\",YEAR(InfoPro!I121)-$H$3)","v":3},{"$f":"IF(B127=\"\",\"\",VLOOKUP(D127,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B127=\"\",\"\",VLOOKUP(D127,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,1497959.9999999998,116284995857.98073,104011624202.12946,93033653132.495056,83214358794.718292,74431447938.03067,66575534828.292213,59548778916.182655,53263666293.544411,47641919761.667648,42613523937.090912,38115853253.211914,34092891997.506187,30494536670.399094,27275971977.101154,24397112680.770267,894995870241.12061,2983319.567470402]
[{"$f":"IF(ISBLANK(InfoPro!A122),\"\",InfoPro!A122)","v":"SC_2122_A2"},{"$f":"IF(ISBLANK(InfoPro!B122),\"\",InfoPro!B122)","v":"PARQUE EOLICO INDIA CATALINA"},{"$f":"IF(ISBLANK(InfoPro!E122),\"\",InfoPro!E122)","v":300},{"$f":"IF(ISBLANK(InfoPro!F122),\"\",InfoPro!F122)","v":"Eólico Offshore"},{"$f":"IF(ISBLANK(InfoPro!I122),\"\",YEAR(InfoPro!I122)-$H$3)","v":3},{"$f":"IF(B128=\"\",\"\",VLOOKUP(D128,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B128=\"\",\"\",VLOOKUP(D128,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,1497959.9999999998,116284995857.98073,104011624202.12946,93033653132.495056,83214358794.718292,74431447938.03067,66575534828.292213,59548778916.182655,53263666293.544411,47641919761.667648,42613523937.090912,38115853253.211914,34092891997.506187,30494536670.399094,27275971977.101154,24397112680.770267,894995870241.12061,2983319.567470402]
[{"$f":"IF(ISBLANK(InfoPro!A123),\"\",InfoPro!A123)","v":"SC_1741_A1"},{"$f":"IF(ISBLANK(InfoPro!B123),\"\",InfoPro!B123)","v":"TR SOLAR 16"},{"$f":"IF(ISBLANK(InfoPro!E123),\"\",InfoPro!E123)","v":100},{"$f":"IF(ISBLANK(InfoPro!F123),\"\",InfoPro!F123)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I123),\"\",YEAR(InfoPro!I123)-$H$3)","v":3},{"$f":"IF(B129=\"\",\"\",VLOOKUP(D129,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B129=\"\",\"\",VLOOKUP(D129,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,227760,17680759604.137424,15814632919.622025,14145467727.747787,12652475606.214478,11317062259.583614,10122595938.804665,9054200303.0453167,8098569144.0476894,7243800665.5167198,6479249253.5927715,5795392892.3012276,5183714572.7202396,4636596218.8910923,4147223809.3838015,3709502512.8656549,136081243428.47452,1360812.4342847452]
[{"$f":"IF(ISBLANK(InfoPro!A124),\"\",InfoPro!A124)","v":"SC_1741_A2"},{"$f":"IF(ISBLANK(InfoPro!B124),\"\",InfoPro!B124)","v":"TR SOLAR 16"},{"$f":"IF(ISBLANK(InfoPro!E124),\"\",InfoPro!E124)","v":100},{"$f":"IF(ISBLANK(InfoPro!F124),\"\",InfoPro!F124)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I124),\"\",YEAR(InfoPro!I124)-$H$3)","v":3},{"$f":"IF(B130=\"\",\"\",VLOOKUP(D130,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B130=\"\",\"\",VLOOKUP(D130,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,227760,17680759604.137424,15814632919.622025,14145467727.747787,12652475606.214478,11317062259.583614,10122595938.804665,9054200303.0453167,8098569144.0476894,7243800665.5167198,6479249253.5927715,5795392892.3012276,5183714572.7202396,4636596218.8910923,4147223809.3838015,3709502512.8656549,136081243428.47452,1360812.4342847452]
[{"$f":"IF(ISBLANK(InfoPro!A125),\"\",InfoPro!A125)","v":"SC_170_A1"},{"$f":"IF(ISBLANK(InfoPro!B125),\"\",InfoPro!B125)","v":"Calamar 250 MW"},{"$f":"IF(ISBLANK(InfoPro!E125),\"\",InfoPro!E125)","v":250},{"$f":"IF(ISBLANK(InfoPro!F125),\"\",InfoPro!F125)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I125),\"\",YEAR(InfoPro!I125)-$H$3)","v":1},{"$f":"IF(B131=\"\",\"\",VLOOKUP(D131,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B131=\"\",\"\",VLOOKUP(D131,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,569400,{"$f":"IF($I131=\"\",\"\",(1/(1+$C$3)^(J$6+$E131))*$I131*$C$2*$H131)","v":55249014418.60466},49417723093.564087,44201899010.343552,39536582299.055069,35363669319.369469,31631189015.536198,28292655648.959034,25306489847.011662,22635500757.613297,20246422860.119221,18109501663.791798,16198123133.98193,14488482230.753067,12959286431.800598,11591490547.227728,425228030277.73132,1700912.1211109252]
[{"$f":"IF(ISBLANK(InfoPro!A126),\"\",InfoPro!A126)","v":"SC_170_A2"},{"$f":"IF(ISBLANK(InfoPro!B126),\"\",InfoPro!B126)","v":"Calamar 250 MW"},{"$f":"IF(ISBLANK(InfoPro!E126),\"\",InfoPro!E126)","v":250},{"$f":"IF(ISBLANK(InfoPro!F126),\"\",InfoPro!F126)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I126),\"\",YEAR(InfoPro!I126)-$H$3)","v":1},{"$f":"IF(B132=\"\",\"\",VLOOKUP(D132,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B132=\"\",\"\",VLOOKUP(D132,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,569400,55249014418.60466,49417723093.564087,44201899010.343552,39536582299.055069,35363669319.369469,31631189015.536198,28292655648.959034,25306489847.011662,22635500757.613297,20246422860.119221,18109501663.791798,16198123133.98193,14488482230.753067,12959286431.800598,11591490547.227728,425228030277.73132,1700912.1211109252]
[{"$f":"IF(ISBLANK(InfoPro!A127),\"\",InfoPro!A127)","v":"SC_829_A1"},{"$f":"IF(ISBLANK(InfoPro!B127),\"\",InfoPro!B127)","v":"OWF BITÁCORA"},{"$f":"IF(ISBLANK(InfoPro!E127),\"\",InfoPro!E127)","v":300},{"$f":"IF(ISBLANK(InfoPro!F127),\"\",InfoPro!F127)","v":"Eólico Offshore"},{"$f":"IF(ISBLANK(InfoPro!I127),\"\",YEAR(InfoPro!I127)-$H$3)","v":9},{"$f":"IF(B133=\"\",\"\",VLOOKUP(D133,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B133=\"\",\"\",VLOOKUP(D133,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,1497959.9999999998,59548778916.182655,53263666293.544411,47641919761.667648,42613523937.090912,38115853253.211914,34092891997.506187,30494536670.399094,27275971977.101154,24397112680.770267,21822104365.626354,19518876892.331272,17458744984.196129,15616050969.763983,13967845232.347033,12493600386.714701,458321478318.45374,1527738.2610615124]
[{"$f":"IF(ISBLANK(InfoPro!A128),\"\",InfoPro!A128)","v":"SC_829_A2"},{"$f":"IF(ISBLANK(InfoPro!B128),\"\",InfoPro!B128)","v":"OWF BITÁCORA"},{"$f":"IF(ISBLANK(InfoPro!E128),\"\",InfoPro!E128)","v":300},{"$f":"IF(ISBLANK(InfoPro!F128),\"\",InfoPro!F128)","v":"Eólico Offshore"},{"$f":"IF(ISBLANK(InfoPro!I128),\"\",YEAR(InfoPro!I128)-$H$3)","v":9},{"$f":"IF(B134=\"\",\"\",VLOOKUP(D134,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B134=\"\",\"\",VLOOKUP(D134,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,1497959.9999999998,59548778916.182655,53263666293.544411,47641919761.667648,42613523937.090912,38115853253.211914,34092891997.506187,30494536670.399094,27275971977.101154,24397112680.770267,21822104365.626354,19518876892.331272,17458744984.196129,15616050969.763983,13967845232.347033,12493600386.714701,458321478318.45374,1527738.2610615124]
[{"$f":"IF(ISBLANK(InfoPro!A129),\"\",InfoPro!A129)","v":"SC_436_A1"},{"$f":"IF(ISBLANK(InfoPro!B129),\"\",InfoPro!B129)","v":"SOLANO SOLAR II 200 MW"},{"$f":"IF(ISBLANK(InfoPro!E129),\"\",InfoPro!E129)","v":200},{"$f":"IF(ISBLANK(InfoPro!F129),\"\",InfoPro!F129)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I129),\"\",YEAR(InfoPro!I129)-$H$3)","v":3},{"$f":"IF(B135=\"\",\"\",VLOOKUP(D135,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B135=\"\",\"\",VLOOKUP(D135,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,455520,35361519208.274849,31629265839.244049,28290935455.495575,25304951212.428955,22634124519.167229,20245191877.609329,18108400606.090633,16197138288.095379,14487601331.03344,12958498507.185543,11590785784.602455,10367429145.440479,9273192437.7821846,8294447618.7676029,7419005025.7313099,272162486856.94904,1360812.4342847452]
[{"$f":"IF(ISBLANK(InfoPro!A130),\"\",InfoPro!A130)","v":"SC_436_A2"},{"$f":"IF(ISBLANK(InfoPro!B130),\"\",InfoPro!B130)","v":"SOLANO SOLAR II 200 MW"},{"$f":"IF(ISBLANK(InfoPro!E130),\"\",InfoPro!E130)","v":200},{"$f":"IF(ISBLANK(InfoPro!F130),\"\",InfoPro!F130)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I130),\"\",YEAR(InfoPro!I130)-$H$3)","v":3},{"$f":"IF(B136=\"\",\"\",VLOOKUP(D136,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B136=\"\",\"\",VLOOKUP(D136,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,455520,35361519208.274849,31629265839.244049,28290935455.495575,25304951212.428955,22634124519.167229,20245191877.609329,18108400606.090633,16197138288.095379,14487601331.03344,12958498507.185543,11590785784.602455,10367429145.440479,9273192437.7821846,8294447618.7676029,7419005025.7313099,272162486856.94904,1360812.4342847452]
[{"$f":"IF(ISBLANK(InfoPro!A131),\"\",InfoPro!A131)","v":"SC_484_A1"},{"$f":"IF(ISBLANK(InfoPro!B131),\"\",InfoPro!B131)","v":"PARQUE SOLAR CORALES 300 MW"},{"$f":"IF(ISBLANK(InfoPro!E131),\"\",InfoPro!E131)","v":300},{"$f":"IF(ISBLANK(InfoPro!F131),\"\",InfoPro!F131)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I131),\"\",YEAR(InfoPro!I131)-$H$3)","v":3},{"$f":"IF(B137=\"\",\"\",VLOOKUP(D137,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B137=\"\",\"\",VLOOKUP(D137,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,683280,53042278812.41227,47443898758.866074,42436403183.243362,37957426818.64344,33951186778.750843,30367787816.413994,27162600909.135956,24295707432.14307,21731401996.550156,19437747760.778316,17386178676.903683,15551143718.160719,13909788656.673277,12441671428.151405,11128507538.596966,408243730285.42365,1360812.4342847455]
[{"$f":"IF(ISBLANK(InfoPro!A132),\"\",InfoPro!A132)","v":"SC_501_A1"},{"$f":"IF(ISBLANK(InfoPro!B132),\"\",InfoPro!B132)","v":"SOLANO EÓLICO II DE 300 MW"},{"$f":"IF(ISBLANK(InfoPro!E132),\"\",InfoPro!E132)","v":300},{"$f":"IF(ISBLANK(InfoPro!F132),\"\",InfoPro!F132)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!I132),\"\",YEAR(InfoPro!I132)-$H$3)","v":4},{"$f":"IF(B138=\"\",\"\",VLOOKUP(D138,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B138=\"\",\"\",VLOOKUP(D138,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,1497959.9999999998,104011624202.12946,93033653132.495056,83214358794.718292,74431447938.03067,66575534828.292213,59548778916.182655,53263666293.544411,47641919761.667648,42613523937.090912,38115853253.211914,34092891997.506187,30494536670.399094,27275971977.101154,24397112680.770267,21822104365.626354,800532978748.76636,2668443.2624958879]
[{"$f":"IF(ISBLANK(InfoPro!A133),\"\",InfoPro!A133)","v":"SC_501_A2"},{"$f":"IF(ISBLANK(InfoPro!B133),\"\",InfoPro!B133)","v":"SOLANO EÓLICO II DE 300 MW"},{"$f":"IF(ISBLANK(InfoPro!E133),\"\",InfoPro!E133)","v":300},{"$f":"IF(ISBLANK(InfoPro!F133),\"\",InfoPro!F133)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!I133),\"\",YEAR(InfoPro!I133)-$H$3)","v":4},{"$f":"IF(B139=\"\",\"\",VLOOKUP(D139,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B139=\"\",\"\",VLOOKUP(D139,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,1497959.9999999998,104011624202.12946,93033653132.495056,83214358794.718292,74431447938.03067,66575534828.292213,59548778916.182655,53263666293.544411,47641919761.667648,42613523937.090912,38115853253.211914,34092891997.506187,30494536670.399094,27275971977.101154,24397112680.770267,21822104365.626354,800532978748.76636,2668443.2624958879]
[{"$f":"IF(ISBLANK(InfoPro!A134),\"\",InfoPro!A134)","v":"SC_545_A1"},{"$f":"IF(ISBLANK(InfoPro!B134),\"\",InfoPro!B134)","v":"PARAISO"},{"$f":"IF(ISBLANK(InfoPro!E134),\"\",InfoPro!E134)","v":7},{"$f":"IF(ISBLANK(InfoPro!F134),\"\",InfoPro!F134)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I134),\"\",YEAR(InfoPro!I134)-$H$3)","v":2},{"$f":"IF(B140=\"\",\"\",VLOOKUP(D140,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B140=\"\",\"\",VLOOKUP(D140,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,15943.2,1383696246.6197944,1237653172.2896197,1107024304.3735418,990182740.94234514,885673292.43501365,792194358.17085302,708581715.71632648,633794021.21317232,566899840.08333838,507066046.58617043,453547447.75149405,405677502.46108592,362860020.09041679,324561735.32237643,290305666.65686613,10649718110.712414,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A135),\"\",InfoPro!A135)","v":"SC_545_A2"},{"$f":"IF(ISBLANK(InfoPro!B135),\"\",InfoPro!B135)","v":"PARAISO"},{"$f":"IF(ISBLANK(InfoPro!E135),\"\",InfoPro!E135)","v":7},{"$f":"IF(ISBLANK(InfoPro!F135),\"\",InfoPro!F135)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I135),\"\",YEAR(InfoPro!I135)-$H$3)","v":2},{"$f":"IF(B141=\"\",\"\",VLOOKUP(D141,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B141=\"\",\"\",VLOOKUP(D141,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,15943.2,1383696246.6197944,1237653172.2896197,1107024304.3735418,990182740.94234514,885673292.43501365,792194358.17085302,708581715.71632648,633794021.21317232,566899840.08333838,507066046.58617043,453547447.75149405,405677502.46108592,362860020.09041679,324561735.32237643,290305666.65686613,10649718110.712414,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A136),\"\",InfoPro!A136)","v":"SC_1220_A1"},{"$f":"IF(ISBLANK(InfoPro!B136),\"\",InfoPro!B136)","v":"OWF GALEON"},{"$f":"IF(ISBLANK(InfoPro!E136),\"\",InfoPro!E136)","v":300},{"$f":"IF(ISBLANK(InfoPro!F136),\"\",InfoPro!F136)","v":"Eólico Offshore"},{"$f":"IF(ISBLANK(InfoPro!I136),\"\",YEAR(InfoPro!I136)-$H$3)","v":9},{"$f":"IF(B142=\"\",\"\",VLOOKUP(D142,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B142=\"\",\"\",VLOOKUP(D142,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,1497959.9999999998,59548778916.182655,53263666293.544411,47641919761.667648,42613523937.090912,38115853253.211914,34092891997.506187,30494536670.399094,27275971977.101154,24397112680.770267,21822104365.626354,19518876892.331272,17458744984.196129,15616050969.763983,13967845232.347033,12493600386.714701,458321478318.45374,1527738.2610615124]
[{"$f":"IF(ISBLANK(InfoPro!A137),\"\",InfoPro!A137)","v":"SC_1220_A2"},{"$f":"IF(ISBLANK(InfoPro!B137),\"\",InfoPro!B137)","v":"OWF GALEON"},{"$f":"IF(ISBLANK(InfoPro!E137),\"\",InfoPro!E137)","v":300},{"$f":"IF(ISBLANK(InfoPro!F137),\"\",InfoPro!F137)","v":"Eólico Offshore"},{"$f":"IF(ISBLANK(InfoPro!I137),\"\",YEAR(InfoPro!I137)-$H$3)","v":9},{"$f":"IF(B143=\"\",\"\",VLOOKUP(D143,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B143=\"\",\"\",VLOOKUP(D143,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,1497959.9999999998,59548778916.182655,53263666293.544411,47641919761.667648,42613523937.090912,38115853253.211914,34092891997.506187,30494536670.399094,27275971977.101154,24397112680.770267,21822104365.626354,19518876892.331272,17458744984.196129,15616050969.763983,13967845232.347033,12493600386.714701,458321478318.45374,1527738.2610615124]
[{"$f":"IF(ISBLANK(InfoPro!A138),\"\",InfoPro!A138)","v":"SC_1758_A1"},{"$f":"IF(ISBLANK(InfoPro!B138),\"\",InfoPro!B138)","v":"MIRAMAR 100 MW"},{"$f":"IF(ISBLANK(InfoPro!E138),\"\",InfoPro!E138)","v":100},{"$f":"IF(ISBLANK(InfoPro!F138),\"\",InfoPro!F138)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I138),\"\",YEAR(InfoPro!I138)-$H$3)","v":4},{"$f":"IF(B144=\"\",\"\",VLOOKUP(D144,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B144=\"\",\"\",VLOOKUP(D144,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,227760,15814632919.622025,14145467727.747787,12652475606.214478,11317062259.583614,10122595938.804665,9054200303.0453167,8098569144.0476894,7243800665.5167198,6479249253.5927715,5795392892.3012276,5183714572.7202396,4636596218.8910923,4147223809.3838015,3709502512.8656549,3317980780.7385111,121718464605.07561,1217184.6460507561]
[{"$f":"IF(ISBLANK(InfoPro!A139),\"\",InfoPro!A139)","v":"SC_1758_A2"},{"$f":"IF(ISBLANK(InfoPro!B139),\"\",InfoPro!B139)","v":"MIRAMAR 100 MW"},{"$f":"IF(ISBLANK(InfoPro!E139),\"\",InfoPro!E139)","v":100},{"$f":"IF(ISBLANK(InfoPro!F139),\"\",InfoPro!F139)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I139),\"\",YEAR(InfoPro!I139)-$H$3)","v":4},{"$f":"IF(B145=\"\",\"\",VLOOKUP(D145,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B145=\"\",\"\",VLOOKUP(D145,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,227760,15814632919.622025,14145467727.747787,12652475606.214478,11317062259.583614,10122595938.804665,9054200303.0453167,8098569144.0476894,7243800665.5167198,6479249253.5927715,5795392892.3012276,5183714572.7202396,4636596218.8910923,4147223809.3838015,3709502512.8656549,3317980780.7385111,121718464605.07561,1217184.6460507561]
[{"$f":"IF(ISBLANK(InfoPro!A140),\"\",InfoPro!A140)","v":"SC_1760_A1"},{"$f":"IF(ISBLANK(InfoPro!B140),\"\",InfoPro!B140)","v":"Velero 100 MW"},{"$f":"IF(ISBLANK(InfoPro!E140),\"\",InfoPro!E140)","v":100},{"$f":"IF(ISBLANK(InfoPro!F140),\"\",InfoPro!F140)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I140),\"\",YEAR(InfoPro!I140)-$H$3)","v":5},{"$f":"IF(B146=\"\",\"\",VLOOKUP(D146,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B146=\"\",\"\",VLOOKUP(D146,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,227760,14145467727.747787,12652475606.214478,11317062259.583614,10122595938.804665,9054200303.0453167,8098569144.0476894,7243800665.5167198,6479249253.5927715,5795392892.3012276,5183714572.7202396,4636596218.8910923,4147223809.3838015,3709502512.8656549,3317980780.7385111,2967782451.4655743,108871614136.91917,1088716.1413691917]
[{"$f":"IF(ISBLANK(InfoPro!A141),\"\",InfoPro!A141)","v":"SC_1760_A2"},{"$f":"IF(ISBLANK(InfoPro!B141),\"\",InfoPro!B141)","v":"Velero 100 MW"},{"$f":"IF(ISBLANK(InfoPro!E141),\"\",InfoPro!E141)","v":100},{"$f":"IF(ISBLANK(InfoPro!F141),\"\",InfoPro!F141)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I141),\"\",YEAR(InfoPro!I141)-$H$3)","v":5},{"$f":"IF(B147=\"\",\"\",VLOOKUP(D147,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B147=\"\",\"\",VLOOKUP(D147,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,227760,14145467727.747787,12652475606.214478,11317062259.583614,10122595938.804665,9054200303.0453167,8098569144.0476894,7243800665.5167198,6479249253.5927715,5795392892.3012276,5183714572.7202396,4636596218.8910923,4147223809.3838015,3709502512.8656549,3317980780.7385111,2967782451.4655743,108871614136.91917,1088716.1413691917]
[{"$f":"IF(ISBLANK(InfoPro!A142),\"\",InfoPro!A142)","v":"SC_2140_A1"},{"$f":"IF(ISBLANK(InfoPro!B142),\"\",InfoPro!B142)","v":"Centro de Generación La Belleza"},{"$f":"IF(ISBLANK(InfoPro!E142),\"\",InfoPro!E142)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F142),\"\",InfoPro!F142)","v":"Termica - Ciclo abierto"},{"$f":"IF(ISBLANK(InfoPro!I142),\"\",YEAR(InfoPro!I142)-$H$3)","v":1},{"$f":"IF(B148=\"\",\"\",VLOOKUP(D148,Tablas!$B$2:$E$13,2,FALSE))","v":0.85},{"$f":"IF(B148=\"\",\"\",VLOOKUP(D148,Tablas!$B$2:$H$13,7,FALSE))","v":267152.5},-0.39100631583332029,73715.400000000009,{"$f":"IF($I148=\"\",\"\",(1/(1+$C$3)^(J$6+$E148))*$I148*$C$2*$H148)","v":-4951426494.3649387},-4428825129.1278515,-3961382047.5204401,-3543275534.4547772,-3169298331.3548994,-2834792782.9650264,-2535592829.1279306,-2267972119.0768614,-2028597602.0365486,-1814488016.1328697,-1622976758.616163,-1451678674.9697347,-1298460353.2824101,-1161413553.9198661,-1038831443.5776978,-38109011670.528015,-3849395.1182351531]
[{"$f":"IF(ISBLANK(InfoPro!A143),\"\",InfoPro!A143)","v":"SC_2272_A1"},{"$f":"IF(ISBLANK(InfoPro!B143),\"\",InfoPro!B143)","v":"TERMOPLATO"},{"$f":"IF(ISBLANK(InfoPro!E143),\"\",InfoPro!E143)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F143),\"\",InfoPro!F143)","v":"Termica - Ciclo abierto"},{"$f":"IF(ISBLANK(InfoPro!I143),\"\",YEAR(InfoPro!I143)-$H$3)","v":1},{"$f":"IF(B149=\"\",\"\",VLOOKUP(D149,Tablas!$B$2:$E$13,2,FALSE))","v":0.85},{"$f":"IF(B149=\"\",\"\",VLOOKUP(D149,Tablas!$B$2:$H$13,7,FALSE))","v":267152.5},-0.39100631583332029,73715.400000000009,-4951426494.3649387,-4428825129.1278515,-3961382047.5204401,-3543275534.4547772,-3169298331.3548994,-2834792782.9650264,-2535592829.1279306,-2267972119.0768614,-2028597602.0365486,-1814488016.1328697,-1622976758.616163,-1451678674.9697347,-1298460353.2824101,-1161413553.9198661,-1038831443.5776978,-38109011670.528015,-3849395.1182351531]
[{"$f":"IF(ISBLANK(InfoPro!A144),\"\",InfoPro!A144)","v":"SC_2272_A2"},{"$f":"IF(ISBLANK(InfoPro!B144),\"\",InfoPro!B144)","v":"TERMOPLATO"},{"$f":"IF(ISBLANK(InfoPro!E144),\"\",InfoPro!E144)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F144),\"\",InfoPro!F144)","v":"Termica - Ciclo abierto"},{"$f":"IF(ISBLANK(InfoPro!I144),\"\",YEAR(InfoPro!I144)-$H$3)","v":1},{"$f":"IF(B150=\"\",\"\",VLOOKUP(D150,Tablas!$B$2:$E$13,2,FALSE))","v":0.85},{"$f":"IF(B150=\"\",\"\",VLOOKUP(D150,Tablas!$B$2:$H$13,7,FALSE))","v":267152.5},-0.39100631583332029,73715.400000000009,-4951426494.3649387,-4428825129.1278515,-3961382047.5204401,-3543275534.4547772,-3169298331.3548994,-2834792782.9650264,-2535592829.1279306,-2267972119.0768614,-2028597602.0365486,-1814488016.1328697,-1622976758.616163,-1451678674.9697347,-1298460353.2824101,-1161413553.9198661,-1038831443.5776978,-38109011670.528015,-3849395.1182351531]

{"sheet":"EC-Per","index":7,"n_rows":150,"n_cols":23,"rows_kept":150,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Precio promedio de bolsa",{"$f":"'EC-RP'!C2*1000","v":192057000},"COP/GWh"]
[null,"Tasa de descuento",0.11799999999999999,null,"Año de Referencia",2023]
[null,null,null,null,"Mínimo",{"$f":"MIN(W8:W354)","v":-190522409.60674566}]
[]
[null,null,null,null,null,null,0,1,2,3,4,5,6,7,8,9,10,11,12,13,14]
["Codigo","Nombre","capacidad","Tipo","Año de entrada","Pérdidas STN","Flujo Descontado 0","Flujo Descontado 1","Flujo Descontado 2","Flujo Descontado 3","Flujo Descontado 4","Flujo Descontado 5","Flujo Descontado 6","Flujo Descontado 7","Flujo Descontado 8","Flujo Descontado 9","Flujo Descontado 10","Flujo Descontado 11","Flujo Descontado 12","Flujo Descontado 13","Flujo Descontado 14","VPN","Beneficio/kW"]
[{"$f":"IF(ISBLANK(InfoPro!A2),\"\",InfoPro!A2)","v":"SC_1753_A1"},{"$f":"IF(ISBLANK(InfoPro!B2),\"\",InfoPro!B2)","v":"PS Pasacaballos - 99.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E2),\"\",InfoPro!E2)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F2),\"\",InfoPro!F2)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I2),\"\",YEAR(InfoPro!I2)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P2),\"\",InfoPro!P2)","v":-30.119399999999999},{"$f":"IF($F8=\"\",\"\",(1/(1+$C$3)^(G$6+$E8))*$F8*$C$2)","v":-4627994666.7157364},{"$f":"IF($F8=\"\",\"\",(1/(1+$C$3)^(H$6+$E8))*$F8*$C$2)","v":-4139530113.3414469},{"$f":"IF($F8=\"\",\"\",(1/(1+$C$3)^(I$6+$E8))*$F8*$C$2)","v":-3702620852.7204356},-3311825449.6604972,-2962276788.6050959,-2649621456.7129664,-2369965524.7879844,-2119826050.7942617,-1896087701.9626667,-1695963955.2438884,-1516962392.883621,-1356853660.8976934,-1213643703.8440907,-1085548930.0931046,-970973998.29436898,{"$f":"IF(U8=\"\",\"\",SUM(G8:U8))","v":-35619695246.557861},{"$f":"IF(C8=0,0,IF(V8=\"\",\"\",V8/(C8*1000)))","v":-356553.50597155018}]
[{"$f":"IF(ISBLANK(InfoPro!A3),\"\",InfoPro!A3)","v":"SC_1753_A2"},{"$f":"IF(ISBLANK(InfoPro!B3),\"\",InfoPro!B3)","v":"PS Pasacaballos - 99.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E3),\"\",InfoPro!E3)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F3),\"\",InfoPro!F3)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I3),\"\",YEAR(InfoPro!I3)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P3),\"\",InfoPro!P3)","v":-24.4451},-3756110428.0740275,-3359669434.7710447,-3005071050.77911,-2687898972.074338,-2404203016.1666713,-2150449925.0149117,-1923479360.4784544,-1720464544.2562203,-1538877052.1075313,-1376455323.888669,-1231176497.2170563,-1101231213.9687445,-985001085.83966434,-881038538.31812549,-788048782.0376792,{"$f":"IF(U9=\"\",\"\",SUM(G9:U9))","v":-28909175224.992252},{"$f":"IF(C9=0,0,IF(V9=\"\",\"\",V9/(C9*1000)))","v":-289381.1333833058}]
[{"$f":"IF(ISBLANK(InfoPro!A4),\"\",InfoPro!A4)","v":"SC_1754_A1"},{"$f":"IF(ISBLANK(InfoPro!B4),\"\",InfoPro!B4)","v":"SPK CARTAGENA SOLAR"},{"$f":"IF(ISBLANK(InfoPro!E4),\"\",InfoPro!E4)","v":200},{"$f":"IF(ISBLANK(InfoPro!F4),\"\",InfoPro!F4)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I4),\"\",YEAR(InfoPro!I4)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P4),\"\",InfoPro!P4)","v":-25.356670000000001},-3484953187.6153464,-3117131652.607645,-2788132068.5220437,-2493856948.5885901,-2230641277.8073263,-1995206867.4484134,-1784621527.2347169,-1596262546.7215712,-1427784031.0568621,-1277087684.3084633,-1142296676.4834199,-1021732268.768712,-913892905.8754133,-817435515.09428728,-731158779.15410316,-26822193937.286919,-134110.9696864346]
[{"$f":"IF(ISBLANK(InfoPro!A5),\"\",InfoPro!A5)","v":"SC_1754_A2"},{"$f":"IF(ISBLANK(InfoPro!B5),\"\",InfoPro!B5)","v":"SPK CARTAGENA SOLAR"},{"$f":"IF(ISBLANK(InfoPro!E5),\"\",InfoPro!E5)","v":200},{"$f":"IF(ISBLANK(InfoPro!F5),\"\",InfoPro!F5)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I5),\"\",YEAR(InfoPro!I5)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P5),\"\",InfoPro!P5)","v":-23.943529999999999},-3290734989.8966889,-2943412334.4335322,-2632748062.9995818,-2354873043.8278904,-2106326515.0517807,-1884012983.0516825,-1685163669.9925604,-1507302030.4047945,-1348212907.338815,-1205914943.9524283,-1078635906.9341936,-964790614.43130016,-862961193.5879252,-771879421.81388628,-690410931.8549968,-25327379549.572052,-126636.89774786026]
[{"$f":"IF(ISBLANK(InfoPro!A6),\"\",InfoPro!A6)","v":"SC_1307_A1"},{"$f":"IF(ISBLANK(InfoPro!B6),\"\",InfoPro!B6)","v":"Orquídea del Bolívar - Pasacaballos"},{"$f":"IF(ISBLANK(InfoPro!E6),\"\",InfoPro!E6)","v":112},{"$f":"IF(ISBLANK(InfoPro!F6),\"\",InfoPro!F6)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I6),\"\",YEAR(InfoPro!I6)-$F$3)","v":5},{"$f":"IF(ISBLANK(InfoPro!P6),\"\",InfoPro!P6)","v":-40.236440000000002},-4424260310.488842,-3957299025.4819698,-3539623457.4972897,-3166031715.1138549,-2831870943.7512121,-2532979377.2372203,-2265634505.5789094,-2026506713.3979511,-1812617811.6260743,-1621303945.9982781,-1450182420.3920197,-1297122021.8175488,-1160216477.4754462,-1037760713.305408,-928229618.34115243,-34051639057.503178,-304032.49158484978]
[{"$f":"IF(ISBLANK(InfoPro!A7),\"\",InfoPro!A7)","v":"SC_1307_A2"},{"$f":"IF(ISBLANK(InfoPro!B7),\"\",InfoPro!B7)","v":"Orquídea del Bolívar - Pasacaballos"},{"$f":"IF(ISBLANK(InfoPro!E7),\"\",InfoPro!E7)","v":112},{"$f":"IF(ISBLANK(InfoPro!F7),\"\",InfoPro!F7)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I7),\"\",YEAR(InfoPro!I7)-$F$3)","v":5},{"$f":"IF(ISBLANK(InfoPro!P7),\"\",InfoPro!P7)","v":-41.003570000000003},-4508611282.1947212,-4032747121.8199654,-3607108337.9427247,-3226393862.2027946,-2885862130.7717309,-2581272031.101727,-2308830081.4863396,-2065143185.5870659,-1847176373.5125811,-1652215003.1418438,-1477830950.9318819,-1321852371.1376402,-1182336646.8136318,-1057546195.7188119,-945926829.80215764,-34700852404.165619,-309829.03932290734]
[{"$f":"IF(ISBLANK(InfoPro!A8),\"\",InfoPro!A8)","v":"SC_1607_A1"},{"$f":"IF(ISBLANK(InfoPro!B8),\"\",InfoPro!B8)","v":"PARQUE SOLAR MANZANILLO SOL"},{"$f":"IF(ISBLANK(InfoPro!E8),\"\",InfoPro!E8)","v":278.60000000000002},{"$f":"IF(ISBLANK(InfoPro!F8),\"\",InfoPro!F8)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I8),\"\",YEAR(InfoPro!I8)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P8),\"\",InfoPro!P8)","v":-82.51},-12678069282.612385,-11339954635.610363,-10143072124.875103,-9072515317.4195919,-8114951088.9262896,-7258453567.9126024,-6492355606.3618994,-5807115926.9784431,-5194200292.4673023,-4645975216.8759422,-4155612895.2378731,-3717006167.4757361,-3324692457.491714,-2973785740.1535912,-2659915688.8672547,-97577676009.266098,-350242.91460612381]
[{"$f":"IF(ISBLANK(InfoPro!A9),\"\",InfoPro!A9)","v":"SC_1607_A2"},{"$f":"IF(ISBLANK(InfoPro!B9),\"\",InfoPro!B9)","v":"PARQUE SOLAR MANZANILLO SOL"},{"$f":"IF(ISBLANK(InfoPro!E9),\"\",InfoPro!E9)","v":278.60000000000002},{"$f":"IF(ISBLANK(InfoPro!F9),\"\",InfoPro!F9)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I9),\"\",YEAR(InfoPro!I9)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P9),\"\",InfoPro!P9)","v":-86.49},-13289615952.649921,-11886955234.928375,-10632339208.343807,-9510142404.6009026,-8506388555.0991964,-7608576525.1334505,-6805524619.9762535,-6087231323.771246,-5444750736.8258009,-4870081159.9515238,-4356065438.2392874,-3896301823.1120639,-3485064242.4973741,-3117230986.1336088,-2788220917.8297033,-102284489129.09251,-367137.43405991571]
[{"$f":"IF(ISBLANK(InfoPro!A10),\"\",InfoPro!A10)","v":"SC_1003_A1"},{"$f":"IF(ISBLANK(InfoPro!B10),\"\",InfoPro!B10)","v":"Turbaco Solar I 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E10),\"\",InfoPro!E10)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F10),\"\",InfoPro!F10)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I10),\"\",YEAR(InfoPro!I10)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P10),\"\",InfoPro!P10)","v":-1.96},-301163686.75215459,-269377179.56364459,-240945598.89413649,-215514846.95361045,-192768199.42183402,-172422360.84242761,-154223936.35279751,-137946275.80751121,-123386650.99061824,-110363730.76083924,-98715322.684113815,-88296353.026935428,-78977059.952536181,-70641377.417295337,-63185489.639799036,-2317928069.0602541,-234134.14838992467]
[{"$f":"IF(ISBLANK(InfoPro!A11),\"\",InfoPro!A11)","v":"SC_1003_A2"},{"$f":"IF(ISBLANK(InfoPro!B11),\"\",InfoPro!B11)","v":"Turbaco Solar I 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E11),\"\",InfoPro!E11)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F11),\"\",InfoPro!F11)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I11),\"\",YEAR(InfoPro!I11)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P11),\"\",InfoPro!P11)","v":-1.92},-295017489.06333506,-263879686.10316199,-236028341.773848,-211116584.77088371,-188834154.53567415,-168903537.15176579,-151076509.08029142,-135131045.68899056,-120868556.07244235,-108111409.72490373,-96700724.261989027,-86494386.638630629,-77365283.218810946,-69199716.653677061,-61895989.851231709,-2270623414.5896363,-229355.90046359962]
[{"$f":"IF(ISBLANK(InfoPro!A12),\"\",InfoPro!A12)","v":"SC_2068_A1"},{"$f":"IF(ISBLANK(InfoPro!B12),\"\",InfoPro!B12)","v":"Pétalo del Bolívar - Calamar - 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E12),\"\",InfoPro!E12)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F12),\"\",InfoPro!F12)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I12),\"\",YEAR(InfoPro!I12)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P12),\"\",InfoPro!P12)","v":-1.0900000000000001},{"$f":"IF($F18=\"\",\"\",(1/(1+$C$3)^(G$6+$E18))*$F18*$C$2)","v":-149806696.79814929},-133995256.52786162,-119852644.47930378,-107202723.1478567,-95887945.570533723,-85767393.175790459,-76715020.729687363,-68618086.520292804,-61375748.229242235,-54897807.002900027,-49103584.081305929,-43920915.994012468,-39285255.808597915,-35138869.238459669,-31430115.597906686,-1152998062.9019003,-116464.45079817175]
[{"$f":"IF(ISBLANK(InfoPro!A13),\"\",InfoPro!A13)","v":"SC_2068_A2"},{"$f":"IF(ISBLANK(InfoPro!B13),\"\",InfoPro!B13)","v":"Pétalo del Bolívar - Calamar - 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E13),\"\",InfoPro!E13)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F13),\"\",InfoPro!F13)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I13),\"\",YEAR(InfoPro!I13)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P13),\"\",InfoPro!P13)","v":-0.95},-130565469.68646038,-116784856.60685186,-104458726.83976017,-93433566.046297103,-83572062.65321745,-74751397.722019196,-66861715.314865112,-59804754.3066772,-53492624.603468001,-47846712.52546332,-42796701.722239114,-38279697.42597416,-34239443.135933965,-30625619.978474017,-27393220.016524173,-1004906568.5842254,-101505.7139984066]
[{"$f":"IF(ISBLANK(InfoPro!A14),\"\",InfoPro!A14)","v":"SC_969_A1"},{"$f":"IF(ISBLANK(InfoPro!B14),\"\",InfoPro!B14)","v":"PROYECTO SOLAR FOTOVOLTAICO COROZOS DE 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E14),\"\",InfoPro!E14)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F14),\"\",InfoPro!F14)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I14),\"\",YEAR(InfoPro!I14)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P14),\"\",InfoPro!P14)","v":-1.0900000000000001},-149806696.79814929,-133995256.52786162,-119852644.47930378,-107202723.1478567,-95887945.570533723,-85767393.175790459,-76715020.729687363,-68618086.520292804,-61375748.229242235,-54897807.002900027,-49103584.081305929,-43920915.994012468,-39285255.808597915,-35138869.238459669,-31430115.597906686,-1152998062.9019003,-116464.45079817175]
[{"$f":"IF(ISBLANK(InfoPro!A15),\"\",InfoPro!A15)","v":"SC_969_A2"},{"$f":"IF(ISBLANK(InfoPro!B15),\"\",InfoPro!B15)","v":"PROYECTO SOLAR FOTOVOLTAICO COROZOS DE 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E15),\"\",InfoPro!E15)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F15),\"\",InfoPro!F15)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I15),\"\",YEAR(InfoPro!I15)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P15),\"\",InfoPro!P15)","v":-1.1100000000000001},-152555443.52839056,-136453885.08800587,-122051775.57066715,-109169745.59093665,-97647357.415864632,-87341106.812043488,-78122635.788947672,-69877133.979380742,-62501908.747209989,-55905106.213962421,-50004567.275458336,-44726804.360875085,-40006086.190407053,-35783619.132743336,-32006814.966675613,-1174153990.6615686,-118601.41319813825]
[{"$f":"IF(ISBLANK(InfoPro!A16),\"\",InfoPro!A16)","v":"SC_970_A1"},{"$f":"IF(ISBLANK(InfoPro!B16),\"\",InfoPro!B16)","v":"PARQUE SOLAR FOTOVOLTAICO CORALITOS DE 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E16),\"\",InfoPro!E16)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F16),\"\",InfoPro!F16)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I16),\"\",YEAR(InfoPro!I16)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P16),\"\",InfoPro!P16)","v":-1.0900000000000001},-149806696.79814929,-133995256.52786162,-119852644.47930378,-107202723.1478567,-95887945.570533723,-85767393.175790459,-76715020.729687363,-68618086.520292804,-61375748.229242235,-54897807.002900027,-49103584.081305929,-43920915.994012468,-39285255.808597915,-35138869.238459669,-31430115.597906686,-1152998062.9019003,-116464.45079817175]
[{"$f":"IF(ISBLANK(InfoPro!A17),\"\",InfoPro!A17)","v":"SC_537_A1"},{"$f":"IF(ISBLANK(InfoPro!B17),\"\",InfoPro!B17)","v":"TERMOPALMERO II 270 MW"},{"$f":"IF(ISBLANK(InfoPro!E17),\"\",InfoPro!E17)","v":270},{"$f":"IF(ISBLANK(InfoPro!F17),\"\",InfoPro!F17)","v":"Termica - Ciclo combinado"},{"$f":"IF(ISBLANK(InfoPro!I17),\"\",YEAR(InfoPro!I17)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P17),\"\",InfoPro!P17)","v":-109.99092},-15116859085.31146,-13521340863.427069,-12094222596.983067,-10817730408.750507,-9675966376.3421364,-8654710533.4008389,-7741243768.6948462,-6924189417.4372511,-6193371571.9474535,-5539688347.0012999,-4954998521.4680681,-4432020144.4258213,-3964239842.9569073,-3545831702.1081452,-3171584706.715694,-116347997886.97055,-430918.51069248351]
[{"$f":"IF(ISBLANK(InfoPro!A18),\"\",InfoPro!A18)","v":"SC_765_A1"},{"$f":"IF(ISBLANK(InfoPro!B18),\"\",InfoPro!B18)","v":"VANUATU 9.9"},{"$f":"IF(ISBLANK(InfoPro!E18),\"\",InfoPro!E18)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F18),\"\",InfoPro!F18)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I18),\"\",YEAR(InfoPro!I18)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P18),\"\",InfoPro!P18)","v":-1.3203199999999999},-202873693.31255341,-181461264.14360774,-162308823.02648279,-145177838.12744436,-129854953.60236526,-116149332.38136429,-103890279.4108804,-92925115.752129167,-83117277.059149519,-74344612.75415881,-66497864.717494465,-59479306.545165002,-53201526.42680233,-47586338.485511921,-42563809.021030337,-1561432034.7661402,-157720.40755213538]
[{"$f":"IF(ISBLANK(InfoPro!A19),\"\",InfoPro!A19)","v":"SC_765_A2"},{"$f":"IF(ISBLANK(InfoPro!B19),\"\",InfoPro!B19)","v":"VANUATU 9.9"},{"$f":"IF(ISBLANK(InfoPro!E19),\"\",InfoPro!E19)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F19),\"\",InfoPro!F19)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I19),\"\",YEAR(InfoPro!I19)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P19),\"\",InfoPro!P19)","v":-1.3459099999999999},-206805723.28397569,-184978285.58495146,-165454638.26918736,-147991626.3588438,-132371758.81828603,-118400499.83746517,-105903846.00846617,-94726159.220452741,-84728228.283052549,-75785535.136898533,-67786704.058048785,-60632114.542082995,-54232660.592203043,-48508640.959036715,-43388766.510766283,-1591695187.4637172,-160777.29166300173]
[{"$f":"IF(ISBLANK(InfoPro!A20),\"\",InfoPro!A20)","v":"SC_784_A1"},{"$f":"IF(ISBLANK(InfoPro!B20),\"\",InfoPro!B20)","v":"TENERIFE 9.9"},{"$f":"IF(ISBLANK(InfoPro!E20),\"\",InfoPro!E20)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F20),\"\",InfoPro!F20)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I20),\"\",YEAR(InfoPro!I20)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P20),\"\",InfoPro!P20)","v":-2.5085099999999998},-385444959.10951382,-344762933.0138765,-308374716.47037256,-275827116.69979662,-246714773.4345229,-220675110.40655002,-197383819.68385515,-176550822.61525506,-157916657.07983455,-141249246.04636368,-126341007.19710526,-113006267.61816214,-101078951.3579268,-90410511.053601786,-80868077.86547564,-2966604969.6522126,-299657.06764163764]
[{"$f":"IF(ISBLANK(InfoPro!A21),\"\",InfoPro!A21)","v":"SC_784_A2"},{"$f":"IF(ISBLANK(InfoPro!B21),\"\",InfoPro!B21)","v":"TENERIFE 9.9"},{"$f":"IF(ISBLANK(InfoPro!E21),\"\",InfoPro!E21)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F21),\"\",InfoPro!F21)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I21),\"\",YEAR(InfoPro!I21)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P21),\"\",InfoPro!P21)","v":-2.51024},-385710782.15955538,-345000699.60604244,-308587387.84082508,-276017341.53919959,-246884920.87584934,-220827299.53117117,-197519945.91339102,-176672581.31788108,-158025564.68504566,-141346658.9311679,-126428138.57886216,-113084202.66445634,-101148660.70166042,-90472862.88162829,-80923848.731331199,-2968650895.9580679,-299863.72686445131]
[{"$f":"IF(ISBLANK(InfoPro!A22),\"\",InfoPro!A22)","v":"SC_1776_A1"},{"$f":"IF(ISBLANK(InfoPro!B22),\"\",InfoPro!B22)","v":"Pétalo del Bolívar - Zambrano"},{"$f":"IF(ISBLANK(InfoPro!E22),\"\",InfoPro!E22)","v":15.5},{"$f":"IF(ISBLANK(InfoPro!F22),\"\",InfoPro!F22)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I22),\"\",YEAR(InfoPro!I22)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P22),\"\",InfoPro!P22)","v":-4.1817320000000002},{"$f":"IF($F28=\"\",\"\",(1/(1+$C$3)^(G$6+$E28))*$F28*$C$2)","v":-574726108.08726454},-514066286.30345666,-459808842.84745681,-411278034.74727803,-367869440.73996252,-329042433.577784,-294313446.84953845,-263249952.45933673,-235465073.75611523,-210612767.22371665,-188383512.72246572,-168500458.60685664,-150715973.70917413,-134808563.24613068,-120580110.23804176,-4423421005.1145792,-285382.00032997283]
[{"$f":"IF(ISBLANK(InfoPro!A23),\"\",InfoPro!A23)","v":"SC_1776_A2"},{"$f":"IF(ISBLANK(InfoPro!B23),\"\",InfoPro!B23)","v":"Pétalo del Bolívar - Zambrano"},{"$f":"IF(ISBLANK(InfoPro!E23),\"\",InfoPro!E23)","v":15.5},{"$f":"IF(ISBLANK(InfoPro!F23),\"\",InfoPro!F23)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I23),\"\",YEAR(InfoPro!I23)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P23),\"\",InfoPro!P23)","v":-3.940029},-541507091.54028928,-484353391.35982943,-433232013.73866671,-387506273.46929049,-346606684.67736185,-310023868.22662061,-277302207.71611863,-248034175.05914009,-221855254.9723973,-198439405.16314602,-177494995.67365479,-158761176.81006691,-142004630.42045343,-127016664.06122844,-113610611.86156392,-4167748444.7498283,-268886.9964354728]
[{"$f":"IF(ISBLANK(InfoPro!A24),\"\",InfoPro!A24)","v":"SC_588_A1"},{"$f":"IF(ISBLANK(InfoPro!B24),\"\",InfoPro!B24)","v":"Cactus del Carmen del Bolívar"},{"$f":"IF(ISBLANK(InfoPro!E24),\"\",InfoPro!E24)","v":8},{"$f":"IF(ISBLANK(InfoPro!F24),\"\",InfoPro!F24)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I24),\"\",YEAR(InfoPro!I24)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P24),\"\",InfoPro!P24)","v":-1.5270526900000001},-209874054.4271819,-187722767.82395518,-167909452.43645364,-150187345.64977965,-134335729.56152028,-120157182.07649399,-107475118.13639893,-96131590.461895287,-85985322.416722104,-76909948.494384706,-68792440.513760924,-61531699.922863081,-55037298.678768426,-49228353.022154212,-44032516.119994827,-1615310819.742327,-201913.85246779089]
[{"$f":"IF(ISBLANK(InfoPro!A25),\"\",InfoPro!A25)","v":"SC_588_A2"},{"$f":"IF(ISBLANK(InfoPro!B25),\"\",InfoPro!B25)","v":"Cactus del Carmen del Bolívar"},{"$f":"IF(ISBLANK(InfoPro!E25),\"\",InfoPro!E25)","v":8},{"$f":"IF(ISBLANK(InfoPro!F25),\"\",InfoPro!F25)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I25),\"\",YEAR(InfoPro!I25)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P25),\"\",InfoPro!P25)","v":-1.40638442},-193289728.79686335,-172888845.07769528,-154641185.22155216,-138319485.88689816,-123720470.38184094,-110662316.97839083,-98982394.435054421,-88535236.525093392,-79190730.344448492,-70832495.835821554,-63356436.346888684,-56669442.17074123,-50688230.921951018,-45338310.305859581,-40553050.363022886,-1487668359.5921223,-185958.54494901528]
[{"$f":"IF(ISBLANK(InfoPro!A26),\"\",InfoPro!A26)","v":"SC_629_A1"},{"$f":"IF(ISBLANK(InfoPro!B26),\"\",InfoPro!B26)","v":"TR Solar 3"},{"$f":"IF(ISBLANK(InfoPro!E26),\"\",InfoPro!E26)","v":100},{"$f":"IF(ISBLANK(InfoPro!F26),\"\",InfoPro!F26)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I26),\"\",YEAR(InfoPro!I26)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P26),\"\",InfoPro!P26)","v":-35.649048450000002},-4899510268.1575079,-4382388433.0568056,-3919846541.1957116,-3506123918.7797065,-3136067905.8852472,-2805069683.2605076,-2509006872.3260355,-2244192193.4937706,-2007327543.3754661,-1795462918.9404886,-1605959677.0487375,-1436457671.7788353,-1284845860.2672944,-1149236010.9725351,-1027939186.9164001,-37709434685.45504,-377094.34685455041]
[{"$f":"IF(ISBLANK(InfoPro!A27),\"\",InfoPro!A27)","v":"SC_629_A2"},{"$f":"IF(ISBLANK(InfoPro!B27),\"\",InfoPro!B27)","v":"TR Solar 3"},{"$f":"IF(ISBLANK(InfoPro!E27),\"\",InfoPro!E27)","v":100},{"$f":"IF(ISBLANK(InfoPro!F27),\"\",InfoPro!F27)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I27),\"\",YEAR(InfoPro!I27)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P27),\"\",InfoPro!P27)","v":-34.699715349999998},-4769036455.4307671,-4265685559.419291,-3815461144.3821926,-3412755943.0967736,-3052554510.8200121,-2730370761.0196891,-2442192093.9353213,-2184429422.1246161,-1953872470.5944695,-1747649794.8072178,-1563193018.6111071,-1398204846.700454,-1250630453.2204418,-1118631890.179286,-1000565196.9403273,-36705233561.281967,-367052.33561281965]
[{"$f":"IF(ISBLANK(InfoPro!A28),\"\",InfoPro!A28)","v":"SC_631_A1"},{"$f":"IF(ISBLANK(InfoPro!B28),\"\",InfoPro!B28)","v":"TR Solar 4"},{"$f":"IF(ISBLANK(InfoPro!E28),\"\",InfoPro!E28)","v":30},{"$f":"IF(ISBLANK(InfoPro!F28),\"\",InfoPro!F28)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I28),\"\",YEAR(InfoPro!I28)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P28),\"\",InfoPro!P28)","v":-7.9550629449999999},-1093322662.9466124,-977927247.7161113,-874711312.80510855,-782389367.44642985,-699811598.78929329,-625949551.68988669,-559883319.93728685,-500790089.38934422,-447933890.33036172,-400656431.42250597,-358368901.09347582,-320544634.25176734,-286712552.99800301,-256451299.64043197,-229383988.94493023,-8414836849.4015484,-280494.5616467183]
[{"$f":"IF(ISBLANK(InfoPro!A29),\"\",InfoPro!A29)","v":"SC_631_A2"},{"$f":"IF(ISBLANK(InfoPro!B29),\"\",InfoPro!B29)","v":"TR Solar 4"},{"$f":"IF(ISBLANK(InfoPro!E29),\"\",InfoPro!E29)","v":30},{"$f":"IF(ISBLANK(InfoPro!F29),\"\",InfoPro!F29)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I29),\"\",YEAR(InfoPro!I29)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P29),\"\",InfoPro!P29)","v":-7.6718101699999997},-1054393155.9909614,-943106579.59835553,-843565813.5942359,-754531139.17194617,-674893684.41140091,-603661613.96368599,-539947776.35392308,-482958655.05717629,-431984485.73987156,-386390416.58306944,-345608601.59487426,-309131128.43906468,-276503692.70041561,-247319939.80359176,-221216404.11770287,-8115213087.1202755,-270507.10290400917]
[{"$f":"IF(ISBLANK(InfoPro!A30),\"\",InfoPro!A30)","v":"SC_1705_A2"},{"$f":"IF(ISBLANK(InfoPro!B30),\"\",InfoPro!B30)","v":"Pétalo del Bolívar - Pasacaballos 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E30),\"\",InfoPro!E30)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F30),\"\",InfoPro!F30)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I30),\"\",YEAR(InfoPro!I30)-$F$3)","v":4},{"$f":"IF(ISBLANK(InfoPro!P30),\"\",InfoPro!P30)","v":-2.6089000000000002},-320715802.52801669,-286865655.2128951,-256588242.58756268,-229506478.16418847,-205283075.28102726,-183616346.40521222,-164236445.8007265,-146902008.76630279,-131397145.58703293,-117528752.76121014,-105124108.0153937,-94028719.155092761,-84104399.959832504,-75227549.159063071,-67287611.054618135,-2468412340.4381752,-249334.57984223991]
[{"$f":"IF(ISBLANK(InfoPro!A31),\"\",InfoPro!A31)","v":"SC_1795_A1"},{"$f":"IF(ISBLANK(InfoPro!B31),\"\",InfoPro!B31)","v":"PGF La Heroica II"},{"$f":"IF(ISBLANK(InfoPro!E31),\"\",InfoPro!E31)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F31),\"\",InfoPro!F31)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I31),\"\",YEAR(InfoPro!I31)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P31),\"\",InfoPro!P31)","v":-9.7430000000000003},-1339051969.6370354,-1197720903.0742712,-1071306711.1576668,-958234983.14639235,-857097480.45294499,-766634597.90066636,-685719676.11866403,-613344969.69469059,-548609096.32798815,-490705810.66904128,-438913963.0313428,-392588517.91712242,-351152520.49832064,-314089911.00028676,-280939097.49578422,-10306110208.122217,-103164.26634756975]
[{"$f":"IF(ISBLANK(InfoPro!A32),\"\",InfoPro!A32)","v":"SC_1795_A2"},{"$f":"IF(ISBLANK(InfoPro!B32),\"\",InfoPro!B32)","v":"PGF La Heroica II"},{"$f":"IF(ISBLANK(InfoPro!E32),\"\",InfoPro!E32)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F32),\"\",InfoPro!F32)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I32),\"\",YEAR(InfoPro!I32)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P32),\"\",InfoPro!P32)","v":-2.6089000000000002},{"$f":"IF($F38=\"\",\"\",(1/(1+$C$3)^(G$6+$E38))*$F38*$C$2)","v":-358560267.22632265},-320715802.52801669,-286865655.2128951,-256588242.58756268,-229506478.16418847,-205283075.28102726,-183616346.40521222,-164236445.8007265,-146902008.76630279,-131397145.58703293,-117528752.76121014,-105124108.0153937,-94028719.155092761,-84104399.959832504,-75227549.159063071,-2759684996.609879,-27624.474440539328]
[{"$f":"IF(ISBLANK(InfoPro!A33),\"\",InfoPro!A33)","v":"SC_960_A2"},{"$f":"IF(ISBLANK(InfoPro!B33),\"\",InfoPro!B33)","v":"DSE CALAMAR"},{"$f":"IF(ISBLANK(InfoPro!E33),\"\",InfoPro!E33)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F33),\"\",InfoPro!F33)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I33),\"\",YEAR(InfoPro!I33)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P33),\"\",InfoPro!P33)","v":-0.33613999999999999},-51649572.277994514,-46198186.29516504,-41322170.210344404,-36960796.252544194,-33059746.200844541,-29570434.884476334,-26449405.084504768,-23657786.300988171,-21160810.644891027,-18927379.825483929,-16929677.840325519,-15142824.544119427,-13544565.781859955,-12114996.227066148,-10836311.473225534,-397524663.84383351,-40154.006448872075]
[{"$f":"IF(ISBLANK(InfoPro!A34),\"\",InfoPro!A34)","v":"SC_980_A1"},{"$f":"IF(ISBLANK(InfoPro!B34),\"\",InfoPro!B34)","v":"Manglar Solar"},{"$f":"IF(ISBLANK(InfoPro!E34),\"\",InfoPro!E34)","v":200},{"$f":"IF(ISBLANK(InfoPro!F34),\"\",InfoPro!F34)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I34),\"\",YEAR(InfoPro!I34)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P34),\"\",InfoPro!P34)","v":-11.526999999999999},-1771180518.9755538,-1584240177.9745564,-1417030570.6391382,-1267469204.5072794,-1133693385.0691228,-1014037017.0564606,-907009854.25443709,-811278939.40468442,-725652003.04533482,-649062614.53071117,-580556900.29580605,-519281663.94973707,-464473760.24126762,-415450590.55569553,-371601601.57038951,-13632018802.070175,-68160.094010350876]
[{"$f":"IF(ISBLANK(InfoPro!A35),\"\",InfoPro!A35)","v":"SC_980_A2"},{"$f":"IF(ISBLANK(InfoPro!B35),\"\",InfoPro!B35)","v":"Manglar Solar"},{"$f":"IF(ISBLANK(InfoPro!E35),\"\",InfoPro!E35)","v":200},{"$f":"IF(ISBLANK(InfoPro!F35),\"\",InfoPro!F35)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I35),\"\",YEAR(InfoPro!I35)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P35),\"\",InfoPro!P35)","v":-11.069000000000001},-1700806555.438571,-1521293877.8520315,-1360727976.611835,-1217109102.5150583,-1088648571.1225924,-973746485.79838336,-870971811.98424268,-779044554.54762328,-696819816.23222113,-623273538.66924977,-557489748.36247742,-498649148.80364716,-446018916.64011377,-398943574.81226635,-356836828.99129367,-13090380508.381609,-65451.902541908043]
[{"$f":"IF(ISBLANK(InfoPro!A36),\"\",InfoPro!A36)","v":"SC_995_A1"},{"$f":"IF(ISBLANK(InfoPro!B36),\"\",InfoPro!B36)","v":"Ampliación Proeléctrica 90 MW a 132 MW"},{"$f":"IF(ISBLANK(InfoPro!E36),\"\",InfoPro!E36)","v":42},{"$f":"IF(ISBLANK(InfoPro!F36),\"\",InfoPro!F36)","v":"Termica - Ciclo combinado"},{"$f":"IF(ISBLANK(InfoPro!I36),\"\",YEAR(InfoPro!I36)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P36),\"\",InfoPro!P36)","v":-17.13945},-2633561199.4409261,-2355600357.2816877,-2106977063.7582183,-1884594869.1933975,-1685684140.6023233,-1507767567.6228294,-1348629309.1438549,-1206287396.371963,-1078969048.6332407,-965088594.48411548,-863227723.15216053,-772117820.35076964,-690624168.4711715,-617731814.3749299,-552532928.77900696,-20269394001.660599,-482604.61908715713]
[{"$f":"IF(ISBLANK(InfoPro!A37),\"\",InfoPro!A37)","v":"SC_1909_A1"},{"$f":"IF(ISBLANK(InfoPro!B37),\"\",InfoPro!B37)","v":"PARQUE DE GENERACIÓN SOLAR ORION"},{"$f":"IF(ISBLANK(InfoPro!E37),\"\",InfoPro!E37)","v":250},{"$f":"IF(ISBLANK(InfoPro!F37),\"\",InfoPro!F37)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I37),\"\",YEAR(InfoPro!I37)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P37),\"\",InfoPro!P37)","v":-33.863869999999999},-5203350988.2120838,-4654160096.7907734,-4162933896.9506025,-3723554469.5443673,-3330549614.9770727,-2979024700.3372746,-2664601699.7650042,-2383364668.8416858,-2131810973.9192178,-1906807668.9796228,-1705552476.7259598,-1525538887.9480858,-1364524944.4973934,-1220505317.0817473,-1091686330.1267865,-40047966734.697685,-160191.86693879074]
[{"$f":"IF(ISBLANK(InfoPro!A38),\"\",InfoPro!A38)","v":"SC_1909_A2"},{"$f":"IF(ISBLANK(InfoPro!B38),\"\",InfoPro!B38)","v":"PARQUE DE GENERACIÓN SOLAR ORION"},{"$f":"IF(ISBLANK(InfoPro!E38),\"\",InfoPro!E38)","v":250},{"$f":"IF(ISBLANK(InfoPro!F38),\"\",InfoPro!F38)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I38),\"\",YEAR(InfoPro!I38)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P38),\"\",InfoPro!P38)","v":-24.893350000000002},-3824986255.9243608,-3421275720.8625774,-3060175063.3833432,-2737186997.6595201,-2448288906.6722002,-2189882742.9983907,-1958750217.3509755,-1752012716.7718923,-1567095453.2843401,-1401695396.4976213,-1253752590.7849922,-1121424499.8076854,-1003063058.8619727,-897194149.25042295,-802499239.04331195,-29439283009.153603,-117757.13203661441]
[{"$f":"IF(ISBLANK(InfoPro!A39),\"\",InfoPro!A39)","v":"SC_1903_A1"},{"$f":"IF(ISBLANK(InfoPro!B39),\"\",InfoPro!B39)","v":"PS VALLE DE LOS CARRETOS"},{"$f":"IF(ISBLANK(InfoPro!E39),\"\",InfoPro!E39)","v":200},{"$f":"IF(ISBLANK(InfoPro!F39),\"\",InfoPro!F39)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I39),\"\",YEAR(InfoPro!I39)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P39),\"\",InfoPro!P39)","v":-42.43},-5831466188.2068567,-5215980490.3460255,-4665456610.3273935,-4173038112.994091,-3732592229.8694916,-3338633479.3108153,-2986255348.2207656,-2671069184.4550672,-2389149538.868576,-2136985276.2688515,-1911435846.3943217,-1709692170.2990355,-1529241655.0080822,-1367836900.7227924,-1223467710.8432848,-44882300742.135445,-224411.50371067724]
[{"$f":"IF(ISBLANK(InfoPro!A40),\"\",InfoPro!A40)","v":"SC_1903_A2"},{"$f":"IF(ISBLANK(InfoPro!B40),\"\",InfoPro!B40)","v":"PS VALLE DE LOS CARRETOS"},{"$f":"IF(ISBLANK(InfoPro!E40),\"\",InfoPro!E40)","v":200},{"$f":"IF(ISBLANK(InfoPro!F40),\"\",InfoPro!F40)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I40),\"\",YEAR(InfoPro!I40)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P40),\"\",InfoPro!P40)","v":-51.1},-7023047895.7664471,-6281795971.1685581,-5618779938.4334154,-5025742342.0692453,-4495297264.8204336,-4020838340.6265063,-3596456476.4101133,-3216866257.9696898,-2877340123.4075947,-2573649484.2643957,-2302012061.0593882,-2059044777.3339789,-1841721625.5223427,-1647335979.8947606,-1473466887.2046161,-54053395425.951469,-270266.97712975735]
[{"$f":"IF(ISBLANK(InfoPro!A41),\"\",InfoPro!A41)","v":"SC_1939_A1"},{"$f":"IF(ISBLANK(InfoPro!B41),\"\",InfoPro!B41)","v":"EXCEDENTES AUTOGENERACION REFICAR 114 MW"},{"$f":"IF(ISBLANK(InfoPro!E41),\"\",InfoPro!E41)","v":114},{"$f":"IF(ISBLANK(InfoPro!F41),\"\",InfoPro!F41)","v":"Eólico onshore"},{"$f":"IF(ISBLANK(InfoPro!I41),\"\",YEAR(InfoPro!I41)-$F$3)","v":1},{"$f":"IF(ISBLANK(InfoPro!P41),\"\",InfoPro!P41)","v":8.7843518700000001},1509030650.3547318,1349759079.0292771,1207297923.9975648,1079872919.4969275,965897065.73964894,863950863.81006157,772764636.68162942,691202716.17319274,618249298.90267682,552995795.08289528,494629512.59650749,442423535.41726965,395727670.31956142,353960349.12304246,316601385.61989492,11614363402.344881,101880.38072232352]
[{"$f":"IF(ISBLANK(InfoPro!A42),\"\",InfoPro!A42)","v":"SC_831_A1"},{"$f":"IF(ISBLANK(InfoPro!B42),\"\",InfoPro!B42)","v":"Parque Solar Jonás 1 Zambrano 19.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E42),\"\",InfoPro!E42)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F42),\"\",InfoPro!F42)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I42),\"\",YEAR(InfoPro!I42)-$F$3)","v":0},{"$f":"IF(ISBLANK(InfoPro!P42),\"\",InfoPro!P42)","v":-2559.55159},{"$f":"IF($F48=\"\",\"\",(1/(1+$C$3)^(G$6+$E48))*$F48*$C$2)","v":-491579799720.63},-439695706369.0788,-393287751671.80566,-351777953194.81732,-314649332016.83124,-281439474075.87769,-251734771087.54715,-225165269309.07617,-201400061993.80698,-180143168151.88461,-161129846289.69998,-144123297217.97858,-128911714864.02377,-115305648357.80302,-103135642538.28534,-3783479436859.1475,-190124594.81704259]
[{"$f":"IF(ISBLANK(InfoPro!A43),\"\",InfoPro!A43)","v":"SC_831_A2"},{"$f":"IF(ISBLANK(InfoPro!B43),\"\",InfoPro!B43)","v":"Parque Solar Jonás 1 Zambrano 19.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E43),\"\",InfoPro!E43)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F43),\"\",InfoPro!F43)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I43),\"\",YEAR(InfoPro!I43)-$F$3)","v":0},{"$f":"IF(ISBLANK(InfoPro!P43),\"\",InfoPro!P43)","v":-2564.90717},-492608376348.69,-440615721242.11993,-394110663007.26294,-352514009845.49457,-315307701114.03815,-282028355200.39185,-252261498390.33264,-225636402853.60706,-201821469457.60916,-180520097904.83826,-161466992759.2471,-144424859355.31943,-129181448439.46283,-115546912736.54996,-103351442519.27547,-3791395951174.2388,-190522409.60674566]
[{"$f":"IF(ISBLANK(InfoPro!A44),\"\",InfoPro!A44)","v":"SC_1101_A1"},{"$f":"IF(ISBLANK(InfoPro!B44),\"\",InfoPro!B44)","v":"Tucanes II 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E44),\"\",InfoPro!E44)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F44),\"\",InfoPro!F44)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I44),\"\",YEAR(InfoPro!I44)-$F$3)","v":1},{"$f":"IF(ISBLANK(InfoPro!P44),\"\",InfoPro!P44)","v":-0.87},-149454016.1001789,-133679799.73182371,-119570482.76549529,-106950342.36627488,-95662202.474306688,-85565476.273977354,-76534415.271893889,-68456543.177007049,-61231255.077823848,-54768564.470325448,-48987982.531597011,-43817515.681213781,-39192768.945629507,-35056143.958523713,-31356121.608697418,-1150283630.4347687,-116190.26570048169]
[{"$f":"IF(ISBLANK(InfoPro!A45),\"\",InfoPro!A45)","v":"SC_1101_A2"},{"$f":"IF(ISBLANK(InfoPro!B45),\"\",InfoPro!B45)","v":"Tucanes II 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E45),\"\",InfoPro!E45)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F45),\"\",InfoPro!F45)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I45),\"\",YEAR(InfoPro!I45)-$F$3)","v":1},{"$f":"IF(ISBLANK(InfoPro!P45),\"\",InfoPro!P45)","v":-0.87},-149454016.1001789,-133679799.73182371,-119570482.76549529,-106950342.36627488,-95662202.474306688,-85565476.273977354,-76534415.271893889,-68456543.177007049,-61231255.077823848,-54768564.470325448,-48987982.531597011,-43817515.681213781,-39192768.945629507,-35056143.958523713,-31356121.608697418,-1150283630.4347687,-116190.26570048169]
[{"$f":"IF(ISBLANK(InfoPro!A46),\"\",InfoPro!A46)","v":"SC_1123_A1"},{"$f":"IF(ISBLANK(InfoPro!B46),\"\",InfoPro!B46)","v":"Brisa Solar IV 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E46),\"\",InfoPro!E46)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F46),\"\",InfoPro!F46)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I46),\"\",YEAR(InfoPro!I46)-$F$3)","v":1},{"$f":"IF(ISBLANK(InfoPro!P46),\"\",InfoPro!P46)","v":-1.07},-183811261.18067983,-164410788.17592111,-147057950.06790802,-131536627.96771736,-117653513.38794039,-105235700.70477676,-94128533.725202829,-84193679.539537415,-75307405.670427024,-67359039.061204851,-60249587.711274482,-53890507.79183764,-48202600.887153529,-43115027.627149858,-38564425.426788785,-1414716648.9255199,-142900.67160863837]
[{"$f":"IF(ISBLANK(InfoPro!A47),\"\",InfoPro!A47)","v":"SC_1896_A1"},{"$f":"IF(ISBLANK(InfoPro!B47),\"\",InfoPro!B47)","v":"Platanal I"},{"$f":"IF(ISBLANK(InfoPro!E47),\"\",InfoPro!E47)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F47),\"\",InfoPro!F47)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I47),\"\",YEAR(InfoPro!I47)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P47),\"\",InfoPro!P47)","v":-10.093},-1387155037.4162574,-1240746902.8767955,-1109791505.2565258,-992657875.90029132,-887887187.74623561,-794174586.5350945,-710352939.65571964,-635378300.22872949,-568316905.39242363,-508333546.86263299,-454681168.92900985,-406691564.33721823,-363767052.17998052,-325373034.15025085,-291031336.44924051,-10676338943.916407,-106870.25969886292]
[{"$f":"IF(ISBLANK(InfoPro!A48),\"\",InfoPro!A48)","v":"SC_1896_A2"},{"$f":"IF(ISBLANK(InfoPro!B48),\"\",InfoPro!B48)","v":"Platanal I"},{"$f":"IF(ISBLANK(InfoPro!E48),\"\",InfoPro!E48)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F48),\"\",InfoPro!F48)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I48),\"\",YEAR(InfoPro!I48)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P48),\"\",InfoPro!P48)","v":-11.986000000000001},-1647323915.4335938,-1473456096.0944488,-1317939263.054069,-1178836550.1378076,-1054415518.9068048,-943126582.20644438,-843583705.01470888,-754547142.23140311,-674907998.41807103,-603674417.18968785,-539959228.25553477,-482968898.2607646,-431993647.81821525,-386398611.64419961,-345615931.70321977,-12678747506.368975,-126914.3894531429]
[{"$f":"IF(ISBLANK(InfoPro!A49),\"\",InfoPro!A49)","v":"SC_1915_A2"},{"$f":"IF(ISBLANK(InfoPro!B49),\"\",InfoPro!B49)","v":"Carreto Solar"},{"$f":"IF(ISBLANK(InfoPro!E49),\"\",InfoPro!E49)","v":40},{"$f":"IF(ISBLANK(InfoPro!F49),\"\",InfoPro!F49)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I49),\"\",YEAR(InfoPro!I49)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P49),\"\",InfoPro!P49)","v":-8.81},-1210822934.6712799,-1083025880.743542,-968717245.74556541,-866473386.17671323,-775020917.86825871,-693220856.76946223,-620054433.6041702,-554610405.72823811,-496073708.16479272,-443715302.47298098,-396883097.02413332,-354993825.60298151,-317525783.18692446,-284012328.43195385,-254036071.94271365,-9319186178.133709,-232979.65445334272]
[{"$f":"IF(ISBLANK(InfoPro!A50),\"\",InfoPro!A50)","v":"SC_2003_A1"},{"$f":"IF(ISBLANK(InfoPro!B50),\"\",InfoPro!B50)","v":"SAN FELIPE I"},{"$f":"IF(ISBLANK(InfoPro!E50),\"\",InfoPro!E50)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F50),\"\",InfoPro!F50)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I50),\"\",YEAR(InfoPro!I50)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P50),\"\",InfoPro!P50)","v":-2.11},-324211928.08522761,-289992780.04045403,-259385313.09521833,-232008330.13883576,-207520867.74493355,-185617949.68240929,-166026788.62469527,-148503388.75196356,-132829506.93377779,-118809934.64559734,-106270066.76708171,-95053726.98307845,-85021222.704005778,-76047605.280863851,-68021113.84692651,-2495320523.325069,-125392.99112186277]
[{"$f":"IF(ISBLANK(InfoPro!A51),\"\",InfoPro!A51)","v":"SC_2003_A2"},{"$f":"IF(ISBLANK(InfoPro!B51),\"\",InfoPro!B51)","v":"SAN FELIPE I"},{"$f":"IF(ISBLANK(InfoPro!E51),\"\",InfoPro!E51)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F51),\"\",InfoPro!F51)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I51),\"\",YEAR(InfoPro!I51)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P51),\"\",InfoPro!P51)","v":-2.0299999999999998},-311919532.70758861,-278997793.11948901,-249550798.85464132,-223211805.77338225,-199652777.97261381,-178580302.30108571,-159731934.07968313,-142872928.51492229,-127793317.09742601,-114305292.57372636,-102240869.92283215,-91449794.206468835,-81797669.236555323,-73164283.753627315,-65442114.269791856,-2400711214.3838344,-120638.75449164996]
[{"$f":"IF(ISBLANK(InfoPro!A52),\"\",InfoPro!A52)","v":"SC_1929_A1"},{"$f":"IF(ISBLANK(InfoPro!B52),\"\",InfoPro!B52)","v":"Tucanes IV 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E52),\"\",InfoPro!E52)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F52),\"\",InfoPro!F52)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I52),\"\",YEAR(InfoPro!I52)-$F$3)","v":1},{"$f":"IF(ISBLANK(InfoPro!P52),\"\",InfoPro!P52)","v":-1.83},{"$f":"IF($F58=\"\",\"\",(1/(1+$C$3)^(G$6+$E58))*$F58*$C$2)","v":-314368792.48658323},-281188544.26349127,-251510325.81707633,-224964513.25319883,-201220494.85974854,-179982553.54181445,-160986183.8477768,-143994797.71715277,-128796777.92231913,-115202842.50654662,-103043687.39404888,-92167877.812208295,-82439962.264944822,-73738785.567929178,-65955979.935535952,-2419562119.1903758,-244400.21405963393]
[{"$f":"IF(ISBLANK(InfoPro!A53),\"\",InfoPro!A53)","v":"SC_1963_A1"},{"$f":"IF(ISBLANK(InfoPro!B53),\"\",InfoPro!B53)","v":"Platanal II"},{"$f":"IF(ISBLANK(InfoPro!E53),\"\",InfoPro!E53)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F53),\"\",InfoPro!F53)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I53),\"\",YEAR(InfoPro!I53)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P53),\"\",InfoPro!P53)","v":-10.092000000000001},-1387017600.0797453,-1240623971.4487884,-1109681548.7019577,-992559524.77813745,-887799217.15396905,-794095900.85328197,-710282558.90275669,-635315347.85577512,-568260597.36652541,-508283181.90207988,-454636119.76930225,-406651269.91887504,-363731010.6608901,-325340796.65553665,-291002501.48080212,-10675281147.528423,-106859.67114643066]
[{"$f":"IF(ISBLANK(InfoPro!A54),\"\",InfoPro!A54)","v":"SC_1963_A2"},{"$f":"IF(ISBLANK(InfoPro!B54),\"\",InfoPro!B54)","v":"Platanal II"},{"$f":"IF(ISBLANK(InfoPro!E54),\"\",InfoPro!E54)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F54),\"\",InfoPro!F54)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I54),\"\",YEAR(InfoPro!I54)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P54),\"\",InfoPro!P54)","v":-11.984999999999999},-1647186478.0970814,-1473333164.6664417,-1317829306.4995005,-1178738199.0156536,-1054327548.3145381,-943047896.52463162,-843513324.26174569,-754484189.85844862,-674851690.39217257,-603624052.22913468,-539914179.0958271,-482928603.84242147,-431957606.29912478,-386366374.14948541,-345587096.73478127,-12677689709.980988,-126903.80090071059]
[{"$f":"IF(ISBLANK(InfoPro!A55),\"\",InfoPro!A55)","v":"SC_1969_A1"},{"$f":"IF(ISBLANK(InfoPro!B55),\"\",InfoPro!B55)","v":"Platanal III"},{"$f":"IF(ISBLANK(InfoPro!E55),\"\",InfoPro!E55)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F55),\"\",InfoPro!F55)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I55),\"\",YEAR(InfoPro!I55)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P55),\"\",InfoPro!P55)","v":-10.092000000000001},-1387017600.0797453,-1240623971.4487884,-1109681548.7019577,-992559524.77813745,-887799217.15396905,-794095900.85328197,-710282558.90275669,-635315347.85577512,-568260597.36652541,-508283181.90207988,-454636119.76930225,-406651269.91887504,-363731010.6608901,-325340796.65553665,-291002501.48080212,-10675281147.528423,-106859.67114643066]
[{"$f":"IF(ISBLANK(InfoPro!A56),\"\",InfoPro!A56)","v":"SC_1969_A2"},{"$f":"IF(ISBLANK(InfoPro!B56),\"\",InfoPro!B56)","v":"Platanal III"},{"$f":"IF(ISBLANK(InfoPro!E56),\"\",InfoPro!E56)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F56),\"\",InfoPro!F56)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I56),\"\",YEAR(InfoPro!I56)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P56),\"\",InfoPro!P56)","v":-11.984999999999999},-1647186478.0970814,-1473333164.6664417,-1317829306.4995005,-1178738199.0156536,-1054327548.3145381,-943047896.52463162,-843513324.26174569,-754484189.85844862,-674851690.39217257,-603624052.22913468,-539914179.0958271,-482928603.84242147,-431957606.29912478,-386366374.14948541,-345587096.73478127,-12677689709.980988,-126903.80090071059]
[{"$f":"IF(ISBLANK(InfoPro!A57),\"\",InfoPro!A57)","v":"SC_1975_A1"},{"$f":"IF(ISBLANK(InfoPro!B57),\"\",InfoPro!B57)","v":"Platanal IV"},{"$f":"IF(ISBLANK(InfoPro!E57),\"\",InfoPro!E57)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F57),\"\",InfoPro!F57)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I57),\"\",YEAR(InfoPro!I57)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P57),\"\",InfoPro!P57)","v":-10.092000000000001},-1387017600.0797453,-1240623971.4487884,-1109681548.7019577,-992559524.77813745,-887799217.15396905,-794095900.85328197,-710282558.90275669,-635315347.85577512,-568260597.36652541,-508283181.90207988,-454636119.76930225,-406651269.91887504,-363731010.6608901,-325340796.65553665,-291002501.48080212,-10675281147.528423,-106859.67114643066]
[{"$f":"IF(ISBLANK(InfoPro!A58),\"\",InfoPro!A58)","v":"SC_1975_A2"},{"$f":"IF(ISBLANK(InfoPro!B58),\"\",InfoPro!B58)","v":"Platanal IV"},{"$f":"IF(ISBLANK(InfoPro!E58),\"\",InfoPro!E58)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F58),\"\",InfoPro!F58)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I58),\"\",YEAR(InfoPro!I58)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P58),\"\",InfoPro!P58)","v":-11.984999999999999},-1647186478.0970814,-1473333164.6664417,-1317829306.4995005,-1178738199.0156536,-1054327548.3145381,-943047896.52463162,-843513324.26174569,-754484189.85844862,-674851690.39217257,-603624052.22913468,-539914179.0958271,-482928603.84242147,-431957606.29912478,-386366374.14948541,-345587096.73478127,-12677689709.980988,-126903.80090071059]
[{"$f":"IF(ISBLANK(InfoPro!A59),\"\",InfoPro!A59)","v":"SC_1976_A1"},{"$f":"IF(ISBLANK(InfoPro!B59),\"\",InfoPro!B59)","v":"Platanal V"},{"$f":"IF(ISBLANK(InfoPro!E59),\"\",InfoPro!E59)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F59),\"\",InfoPro!F59)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I59),\"\",YEAR(InfoPro!I59)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P59),\"\",InfoPro!P59)","v":-10.092000000000001},-1387017600.0797453,-1240623971.4487884,-1109681548.7019577,-992559524.77813745,-887799217.15396905,-794095900.85328197,-710282558.90275669,-635315347.85577512,-568260597.36652541,-508283181.90207988,-454636119.76930225,-406651269.91887504,-363731010.6608901,-325340796.65553665,-291002501.48080212,-10675281147.528423,-106859.67114643066]
[{"$f":"IF(ISBLANK(InfoPro!A60),\"\",InfoPro!A60)","v":"SC_1976_A2"},{"$f":"IF(ISBLANK(InfoPro!B60),\"\",InfoPro!B60)","v":"Platanal V"},{"$f":"IF(ISBLANK(InfoPro!E60),\"\",InfoPro!E60)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F60),\"\",InfoPro!F60)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I60),\"\",YEAR(InfoPro!I60)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P60),\"\",InfoPro!P60)","v":-11.984999999999999},-1647186478.0970814,-1473333164.6664417,-1317829306.4995005,-1178738199.0156536,-1054327548.3145381,-943047896.52463162,-843513324.26174569,-754484189.85844862,-674851690.39217257,-603624052.22913468,-539914179.0958271,-482928603.84242147,-431957606.29912478,-386366374.14948541,-345587096.73478127,-12677689709.980988,-126903.80090071059]
[{"$f":"IF(ISBLANK(InfoPro!A61),\"\",InfoPro!A61)","v":"SC_1801_A1"},{"$f":"IF(ISBLANK(InfoPro!B61),\"\",InfoPro!B61)","v":"Tucanes III de 9,9 ME"},{"$f":"IF(ISBLANK(InfoPro!E61),\"\",InfoPro!E61)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F61),\"\",InfoPro!F61)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I61),\"\",YEAR(InfoPro!I61)-$F$3)","v":1},{"$f":"IF(ISBLANK(InfoPro!P61),\"\",InfoPro!P61)","v":-0.89},-152889740.60822901,-136752898.57623345,-122319229.49573655,-109408970.92641912,-97861333.565670043,-87532498.717057303,-78293827.117224783,-70030256.813260093,-62638870.137084164,-56027611.929413386,-50114143.049564756,-44824814.892276168,-40093752.139781907,-35862032.325386323,-32076951.990506552,-1176726932.2838438,-118861.30629129735]
[{"$f":"IF(ISBLANK(InfoPro!A62),\"\",InfoPro!A62)","v":"SC_1832_A1"},{"$f":"IF(ISBLANK(InfoPro!B62),\"\",InfoPro!B62)","v":"Platanal VIII 99,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E62),\"\",InfoPro!E62)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F62),\"\",InfoPro!F62)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I62),\"\",YEAR(InfoPro!I62)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P62),\"\",InfoPro!P62)","v":-10.092000000000001},{"$f":"IF($F68=\"\",\"\",(1/(1+$C$3)^(G$6+$E68))*$F68*$C$2)","v":-1387017600.0797453},-1240623971.4487884,-1109681548.7019577,-992559524.77813745,-887799217.15396905,-794095900.85328197,-710282558.90275669,-635315347.85577512,-568260597.36652541,-508283181.90207988,-454636119.76930225,-406651269.91887504,-363731010.6608901,-325340796.65553665,-291002501.48080212,-10675281147.528423,-106859.67114643066]
[{"$f":"IF(ISBLANK(InfoPro!A63),\"\",InfoPro!A63)","v":"SC_1832_A2"},{"$f":"IF(ISBLANK(InfoPro!B63),\"\",InfoPro!B63)","v":"Platanal VIII 99,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E63),\"\",InfoPro!E63)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F63),\"\",InfoPro!F63)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I63),\"\",YEAR(InfoPro!I63)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P63),\"\",InfoPro!P63)","v":-11.984999999999999},-1647186478.0970814,-1473333164.6664417,-1317829306.4995005,-1178738199.0156536,-1054327548.3145381,-943047896.52463162,-843513324.26174569,-754484189.85844862,-674851690.39217257,-603624052.22913468,-539914179.0958271,-482928603.84242147,-431957606.29912478,-386366374.14948541,-345587096.73478127,-12677689709.980988,-126903.80090071059]
[{"$f":"IF(ISBLANK(InfoPro!A64),\"\",InfoPro!A64)","v":"SC_1841_A1"},{"$f":"IF(ISBLANK(InfoPro!B64),\"\",InfoPro!B64)","v":"La Heroica 99,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E64),\"\",InfoPro!E64)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F64),\"\",InfoPro!F64)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I64),\"\",YEAR(InfoPro!I64)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P64),\"\",InfoPro!P64)","v":-9.7430000000000003},-1339051969.6370354,-1197720903.0742712,-1071306711.1576668,-958234983.14639235,-857097480.45294499,-766634597.90066636,-685719676.11866403,-613344969.69469059,-548609096.32798815,-490705810.66904128,-438913963.0313428,-392588517.91712242,-351152520.49832064,-314089911.00028676,-280939097.49578422,-10306110208.122217,-103164.26634756975]
[{"$f":"IF(ISBLANK(InfoPro!A65),\"\",InfoPro!A65)","v":"SC_1841_A2"},{"$f":"IF(ISBLANK(InfoPro!B65),\"\",InfoPro!B65)","v":"La Heroica 99,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E65),\"\",InfoPro!E65)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F65),\"\",InfoPro!F65)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I65),\"\",YEAR(InfoPro!I65)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P65),\"\",InfoPro!P65)","v":-10.939},-1503427024.105463,-1344746890.9708974,-1202814750.4211962,-1075862925.2425728,-962310308.8037324,-860742673.34859788,-769895056.66243112,-688636007.74814939,-615953495.30245948,-550942303.49057186,-492792758.04165649,-440780642.25550675,-394258177.33050698,-352645954.67844981,-315425719.74816626,-11571234688.150358,-115828.17505656014]
[{"$f":"IF(ISBLANK(InfoPro!A66),\"\",InfoPro!A66)","v":"SC_1184_A1"},{"$f":"IF(ISBLANK(InfoPro!B66),\"\",InfoPro!B66)","v":"Parque Solar Cetus 50 MW"},{"$f":"IF(ISBLANK(InfoPro!E66),\"\",InfoPro!E66)","v":50},{"$f":"IF(ISBLANK(InfoPro!F66),\"\",InfoPro!F66)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I66),\"\",YEAR(InfoPro!I66)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P66),\"\",InfoPro!P66)","v":-12.418509999999999},-1908165436.5145402,-1706766937.8484263,-1526625168.0218482,-1365496572.4703474,-1221374393.9806328,-1092463679.768008,-977158926.44723427,-874024084.47874272,-781774673.05790937,-699261782.69938242,-625457766.27851737,-559443440.32067752,-500396637.13835198,-447581965.24002874,-400341650.48303097,-14686333114.747677,-293726.66229495354]
[{"$f":"IF(ISBLANK(InfoPro!A67),\"\",InfoPro!A67)","v":"SC_1184_A2"},{"$f":"IF(ISBLANK(InfoPro!B67),\"\",InfoPro!B67)","v":"Parque Solar Cetus 50 MW"},{"$f":"IF(ISBLANK(InfoPro!E67),\"\",InfoPro!E67)","v":50},{"$f":"IF(ISBLANK(InfoPro!F67),\"\",InfoPro!F67)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I67),\"\",YEAR(InfoPro!I67)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P67),\"\",InfoPro!P67)","v":-13.12651},-2016953135.6066449,-1804072572.0989676,-1613660619.0509546,-1443345813.1046107,-1291006988.4656625,-1154746859.0927217,-1032868389.1705918,-923853657.57655799,-826344953.10962248,-739127865.03544068,-661116158.35012579,-591338245.39367259,-528925085.32528859,-473099360.7560721,-423165796.74067265,{"$f":"IF(U73=\"\",\"\",SUM(G73:U73))","v":-15523625498.877607},{"$f":"IF(C73=0,0,IF(V73=\"\",\"\",V73/(C73*1000)))","v":-310472.50997755217}]
[{"$f":"IF(ISBLANK(InfoPro!A68),\"\",InfoPro!A68)","v":"SC_2097_A1"},{"$f":"IF(ISBLANK(InfoPro!B68),\"\",InfoPro!B68)","v":"San Felipe II 19,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E68),\"\",InfoPro!E68)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F68),\"\",InfoPro!F68)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I68),\"\",YEAR(InfoPro!I68)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P68),\"\",InfoPro!P68)","v":-2.11},-324211928.08522761,-289992780.04045403,-259385313.09521833,-232008330.13883576,-207520867.74493355,-185617949.68240929,-166026788.62469527,-148503388.75196356,-132829506.93377779,-118809934.64559734,-106270066.76708171,-95053726.98307845,-85021222.704005778,-76047605.280863851,-68021113.84692651,-2495320523.325069,-125392.99112186277]
[{"$f":"IF(ISBLANK(InfoPro!A69),\"\",InfoPro!A69)","v":"SC_2097_A2"},{"$f":"IF(ISBLANK(InfoPro!B69),\"\",InfoPro!B69)","v":"San Felipe II 19,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E69),\"\",InfoPro!E69)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F69),\"\",InfoPro!F69)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I69),\"\",YEAR(InfoPro!I69)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P69),\"\",InfoPro!P69)","v":-2.0299999999999998},-311919532.70758861,-278997793.11948901,-249550798.85464132,-223211805.77338225,-199652777.97261381,-178580302.30108571,-159731934.07968313,-142872928.51492229,-127793317.09742601,-114305292.57372636,-102240869.92283215,-91449794.206468835,-81797669.236555323,-73164283.753627315,-65442114.269791856,-2400711214.3838344,-120638.75449164996]
[{"$f":"IF(ISBLANK(InfoPro!A70),\"\",InfoPro!A70)","v":"SC_1196_A1"},{"$f":"IF(ISBLANK(InfoPro!B70),\"\",InfoPro!B70)","v":"Parque Solar Aldebaran 200 MW"},{"$f":"IF(ISBLANK(InfoPro!E70),\"\",InfoPro!E70)","v":200},{"$f":"IF(ISBLANK(InfoPro!F70),\"\",InfoPro!F70)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I70),\"\",YEAR(InfoPro!I70)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P70),\"\",InfoPro!P70)","v":-18.73},-2574201312.8709507,-2302505646.5750899,-2059486267.0617979,-1842116517.9443631,-1647689193.1523821,-1473782820.3509679,-1318231502.9972882,-1179097945.4358568,-1054649325.0767955,-943335711.15992427,-843770761.32372499,-754714455.56683803,-675057652.56425595,-603808275.99665105,-540078958.85210288,-19812526346.928986,-99062.631734644921]
[{"$f":"IF(ISBLANK(InfoPro!A71),\"\",InfoPro!A71)","v":"SC_1196_A2"},{"$f":"IF(ISBLANK(InfoPro!B71),\"\",InfoPro!B71)","v":"Parque Solar Aldebaran 200 MW"},{"$f":"IF(ISBLANK(InfoPro!E71),\"\",InfoPro!E71)","v":200},{"$f":"IF(ISBLANK(InfoPro!F71),\"\",InfoPro!F71)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I71),\"\",YEAR(InfoPro!I71)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P71),\"\",InfoPro!P71)","v":-21.05},-2893055933.578938,-2587706559.5518227,-2314585473.6599493,-2070291121.3416359,-1851780967.2107658,-1656333602.1563201,-1481514849.871485,-1325147450.6900582,-1185283945.1610541,-1060182419.6431612,-948284811.84540367,-848197506.12290132,-758673976.85411572,-678599263.73355591,-606976085.62929881,-22266613967.050465,-111333.06983525232]
[{"$f":"IF(ISBLANK(InfoPro!A72),\"\",InfoPro!A72)","v":"SC_1209_A1"},{"$f":"IF(ISBLANK(InfoPro!B72),\"\",InfoPro!B72)","v":"Totumo"},{"$f":"IF(ISBLANK(InfoPro!E72),\"\",InfoPro!E72)","v":150},{"$f":"IF(ISBLANK(InfoPro!F72),\"\",InfoPro!F72)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I72),\"\",YEAR(InfoPro!I72)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P72),\"\",InfoPro!P72)","v":-15.07},{"$f":"IF($F78=\"\",\"\",(1/(1+$C$3)^(G$6+$E78))*$F78*$C$2)","v":-2071180661.2367978},-1852576620.0686922,-1657045277.3423009,-1482151410.8607342,-1325716825.4568286,-1185793224.9166625,-1060637947.1526498,-948692260.42276359,-848561950.2886976,-758999955.5355078,-678890836.79383516,-607236884.43097973,-543145692.69318402,-485819045.34274054,-434542974.36738873,-15940991566.90976,-106273.27711273172]
[{"$f":"IF(ISBLANK(InfoPro!A73),\"\",InfoPro!A73)","v":"SC_1209_A2"},{"$f":"IF(ISBLANK(InfoPro!B73),\"\",InfoPro!B73)","v":"Totumo"},{"$f":"IF(ISBLANK(InfoPro!E73),\"\",InfoPro!E73)","v":150},{"$f":"IF(ISBLANK(InfoPro!F73),\"\",InfoPro!F73)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I73),\"\",YEAR(InfoPro!I73)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P73),\"\",InfoPro!P73)","v":-13.41},-1843034682.6267724,-1648510449.5767195,-1474517396.759141,-1318888548.0850992,-1179685642.2943645,-1055174993.1076604,-943805897.23404348,-844191321.31846452,-755090627.29737461,-675394121.01732969,-604109231.67918575,-540348149.98138273,-483316771.00302577,-432304804.11719644,-386676926.75956756,-14185049562.857327,-94566.997085715513]
[{"$f":"IF(ISBLANK(InfoPro!A74),\"\",InfoPro!A74)","v":"SC_2285_A1"},{"$f":"IF(ISBLANK(InfoPro!B74),\"\",InfoPro!B74)","v":"PARQUE SOLAR CORALES DE 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E74),\"\",InfoPro!E74)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F74),\"\",InfoPro!F74)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I74),\"\",YEAR(InfoPro!I74)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P74),\"\",InfoPro!P74)","v":-0.73},-112168107.82095553,-100329255.65380639,-89739942.445265114,-80268284.83476308,-71796319.172417775,-64218532.354577631,-57440547.723235808,-51377949.663001612,-45955232.256709851,-41104858.905822776,-36766421.203777082,-32885886.586562686,-29414925.39048541,-26310308.936033469,-23533371.141353719,-863309944.08876789,-43382.409250691853]
[{"$f":"IF(ISBLANK(InfoPro!A75),\"\",InfoPro!A75)","v":"SC_1241_A1"},{"$f":"IF(ISBLANK(InfoPro!B75),\"\",InfoPro!B75)","v":"Turbaco Solar II 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E75),\"\",InfoPro!E75)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F75),\"\",InfoPro!F75)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I75),\"\",YEAR(InfoPro!I75)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P75),\"\",InfoPro!P75)","v":-1.96},-301163686.75215459,-269377179.56364459,-240945598.89413649,-215514846.95361045,-192768199.42183402,-172422360.84242761,-154223936.35279751,-137946275.80751121,-123386650.99061824,-110363730.76083924,-98715322.684113815,-88296353.026935428,-78977059.952536181,-70641377.417295337,-63185489.639799036,-2317928069.0602541,-234134.14838992467]
[{"$f":"IF(ISBLANK(InfoPro!A76),\"\",InfoPro!A76)","v":"SC_1241_A2"},{"$f":"IF(ISBLANK(InfoPro!B76),\"\",InfoPro!B76)","v":"Turbaco Solar II 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E76),\"\",InfoPro!E76)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F76),\"\",InfoPro!F76)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I76),\"\",YEAR(InfoPro!I76)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P76),\"\",InfoPro!P76)","v":-1.92},-295017489.06333506,-263879686.10316199,-236028341.773848,-211116584.77088371,-188834154.53567415,-168903537.15176579,-151076509.08029142,-135131045.68899056,-120868556.07244235,-108111409.72490373,-96700724.261989027,-86494386.638630629,-77365283.218810946,-69199716.653677061,-61895989.851231709,-2270623414.5896363,-229355.90046359962]
[{"$f":"IF(ISBLANK(InfoPro!A77),\"\",InfoPro!A77)","v":"SC_1260_A1"},{"$f":"IF(ISBLANK(InfoPro!B77),\"\",InfoPro!B77)","v":"Parque Solar Altar de 130 MW ( entrega 100MW)"},{"$f":"IF(ISBLANK(InfoPro!E77),\"\",InfoPro!E77)","v":100},{"$f":"IF(ISBLANK(InfoPro!F77),\"\",InfoPro!F77)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I77),\"\",YEAR(InfoPro!I77)-$F$3)","v":5},{"$f":"IF(ISBLANK(InfoPro!P77),\"\",InfoPro!P77)","v":-8.3000000000000007},-912639402.91579938,-816314313.87817478,-730155915.81232107,-653091159.04500997,-584160249.59303212,-522504695.52149564,-467356614.95661521,-418029172.59089011,-373908025.57324708,-334443672.24798489,-299144608.45079148,-267571206.12772042,-239330238.03910592,-214069980.35698205,-191475832.16188025,-7024195087.2710514,-70241.950872710513]
[{"$f":"IF(ISBLANK(InfoPro!A78),\"\",InfoPro!A78)","v":"SC_1260_A2"},{"$f":"IF(ISBLANK(InfoPro!B78),\"\",InfoPro!B78)","v":"Parque Solar Altar de 130 MW ( entrega 100MW)"},{"$f":"IF(ISBLANK(InfoPro!E78),\"\",InfoPro!E78)","v":100},{"$f":"IF(ISBLANK(InfoPro!F78),\"\",InfoPro!F78)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I78),\"\",YEAR(InfoPro!I78)-$F$3)","v":5},{"$f":"IF(ISBLANK(InfoPro!P78),\"\",InfoPro!P78)","v":-9.42},-1035790744.0321482,-926467570.69065142,-828682979.15085101,-741219122.67517984,-662986692.91160989,-593011353.23042023,-530421603.96280897,-474437928.4103837,-424363084.44578159,-379573420.79229122,-339511109.83210307,-303677200.20760554,-271625402.690166,-242956531.9232254,-217313534.81504962,-7972038279.7702742,-79720.382797702739]
[{"$f":"IF(ISBLANK(InfoPro!A79),\"\",InfoPro!A79)","v":"SC_1290_A2"},{"$f":"IF(ISBLANK(InfoPro!B79),\"\",InfoPro!B79)","v":"Bonanza"},{"$f":"IF(ISBLANK(InfoPro!E79),\"\",InfoPro!E79)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F79),\"\",InfoPro!F79)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I79),\"\",YEAR(InfoPro!I79)-$F$3)","v":1},{"$f":"IF(ISBLANK(InfoPro!P79),\"\",InfoPro!P79)","v":-0.01},-1717862.2540250451,-1536549.42220487,-1374373.3651206356,-1229314.2800721249,-1099565.5456816859,-983511.22153996956,-879705.922665447,-786856.81812651793,-703807.52963015914,-629523.72954397055,-563080.25898387365,-503649.60553119291,-450491.59707620117,-402944.18343130703,-360415.19090456807,-13221650.924537571,-1335.5202954078354]
[{"$f":"IF(ISBLANK(InfoPro!A80),\"\",InfoPro!A80)","v":"SC_1428_A1"},{"$f":"IF(ISBLANK(InfoPro!B80),\"\",InfoPro!B80)","v":"Parque Solar Aldebarán"},{"$f":"IF(ISBLANK(InfoPro!E80),\"\",InfoPro!E80)","v":200},{"$f":"IF(ISBLANK(InfoPro!F80),\"\",InfoPro!F80)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I80),\"\",YEAR(InfoPro!I80)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P80),\"\",InfoPro!P80)","v":-18.73},-2574201312.8709507,-2302505646.5750899,-2059486267.0617979,-1842116517.9443631,-1647689193.1523821,-1473782820.3509679,-1318231502.9972882,-1179097945.4358568,-1054649325.0767955,-943335711.15992427,-843770761.32372499,-754714455.56683803,-675057652.56425595,-603808275.99665105,-540078958.85210288,-19812526346.928986,-99062.631734644921]
[{"$f":"IF(ISBLANK(InfoPro!A81),\"\",InfoPro!A81)","v":"SC_1428_A2"},{"$f":"IF(ISBLANK(InfoPro!B81),\"\",InfoPro!B81)","v":"Parque Solar Aldebarán"},{"$f":"IF(ISBLANK(InfoPro!E81),\"\",InfoPro!E81)","v":200},{"$f":"IF(ISBLANK(InfoPro!F81),\"\",InfoPro!F81)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I81),\"\",YEAR(InfoPro!I81)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P81),\"\",InfoPro!P81)","v":-21.04},-2891681560.2138171,-2586477245.2717509,-2313485908.1142673,-2069307610.120096,-1850901261.2881005,-1655546745.3381934,-1480811042.3418548,-1324517926.9605141,-1184720864.9020703,-1059678770.0376298,-947834320.24832726,-847794561.93946981,-758313561.66321111,-678276888.78641415,-606687735.94491434,-22256036003.170628,-111280.18001585314]
[{"$f":"IF(ISBLANK(InfoPro!A82),\"\",InfoPro!A82)","v":"SC_2045_A1"},{"$f":"IF(ISBLANK(InfoPro!B82),\"\",InfoPro!B82)","v":"PARQUE SOLAR MEMBRILLAL"},{"$f":"IF(ISBLANK(InfoPro!E82),\"\",InfoPro!E82)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F82),\"\",InfoPro!F82)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I82),\"\",YEAR(InfoPro!I82)-$F$3)","v":1},{"$f":"IF(ISBLANK(InfoPro!P82),\"\",InfoPro!P82)","v":-0.28999999999999998},{"$f":"IF($F88=\"\",\"\",(1/(1+$C$3)^(G$6+$E88))*$F88*$C$2)","v":-49818005.366726302},-44559933.243941233,-39856827.588498428,-35650114.122091621,-31887400.824768893,-28521825.424659118,-25511471.757297959,-22818847.725669015,-20410418.359274615,-18256188.156775147,-16329327.510532336,-14605838.560404591,-13064256.315209834,-11685381.319507902,-10452040.536232471,-383427876.81158936,-38730.088566827209]
[{"$f":"IF(ISBLANK(InfoPro!A83),\"\",InfoPro!A83)","v":"SC_2045_A2"},{"$f":"IF(ISBLANK(InfoPro!B83),\"\",InfoPro!B83)","v":"PARQUE SOLAR MEMBRILLAL"},{"$f":"IF(ISBLANK(InfoPro!E83),\"\",InfoPro!E83)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F83),\"\",InfoPro!F83)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I83),\"\",YEAR(InfoPro!I83)-$F$3)","v":1},{"$f":"IF(ISBLANK(InfoPro!P83),\"\",InfoPro!P83)","v":-0.3},-51535867.620751351,-46096482.6661461,-41231200.953619063,-36879428.402163744,-32986966.370450582,-29505336.646199089,-26391177.679963406,-23605704.543795537,-21114225.888904776,-18885711.886319116,-16892407.769516207,-15109488.165935786,-13514747.912286036,-12088325.502939209,-10812455.72713704,-396649527.73612708,-40065.608862235058]
[{"$f":"IF(ISBLANK(InfoPro!A84),\"\",InfoPro!A84)","v":"SC_2047_A1"},{"$f":"IF(ISBLANK(InfoPro!B84),\"\",InfoPro!B84)","v":"PARQUE SOLAR FOTOSFERA"},{"$f":"IF(ISBLANK(InfoPro!E84),\"\",InfoPro!E84)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F84),\"\",InfoPro!F84)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I84),\"\",YEAR(InfoPro!I84)-$F$3)","v":1},{"$f":"IF(ISBLANK(InfoPro!P84),\"\",InfoPro!P84)","v":-0.57999999999999996},-99636010.733452603,-89119866.487882465,-79713655.176996857,-71300228.244183242,-63774801.649537787,-57043650.849318236,-51022943.514595918,-45637695.45133803,-40820836.718549229,-36512376.313550293,-32658655.021064673,-29211677.120809183,-26128512.630419668,-23370762.639015805,-20904081.072464943,-766855753.62317872,-77460.177133654419]
[{"$f":"IF(ISBLANK(InfoPro!A85),\"\",InfoPro!A85)","v":"SC_2047_A2"},{"$f":"IF(ISBLANK(InfoPro!B85),\"\",InfoPro!B85)","v":"PARQUE SOLAR FOTOSFERA"},{"$f":"IF(ISBLANK(InfoPro!E85),\"\",InfoPro!E85)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F85),\"\",InfoPro!F85)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I85),\"\",YEAR(InfoPro!I85)-$F$3)","v":1},{"$f":"IF(ISBLANK(InfoPro!P85),\"\",InfoPro!P85)","v":-0.61},-104789597.49552773,-93729514.754497081,-83836775.27235876,-74988171.084399611,-67073498.28658285,-59994184.513938136,-53662061.282592267,-47998265.905717589,-42932259.307439707,-38400947.502182201,-34347895.798016295,-30722625.937402766,-27479987.421648275,-24579595.189309731,-21985326.64517865,-806520706.39679158,-81466.738019877943]
[{"$f":"IF(ISBLANK(InfoPro!A86),\"\",InfoPro!A86)","v":"SC_2048_A1"},{"$f":"IF(ISBLANK(InfoPro!B86),\"\",InfoPro!B86)","v":"PARQUE SOLAR EL NUCLEO"},{"$f":"IF(ISBLANK(InfoPro!E86),\"\",InfoPro!E86)","v":3},{"$f":"IF(ISBLANK(InfoPro!F86),\"\",InfoPro!F86)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I86),\"\",YEAR(InfoPro!I86)-$F$3)","v":1},{"$f":"IF(ISBLANK(InfoPro!P86),\"\",InfoPro!P86)","v":-0.3},-51535867.620751351,-46096482.6661461,-41231200.953619063,-36879428.402163744,-32986966.370450582,-29505336.646199089,-26391177.679963406,-23605704.543795537,-21114225.888904776,-18885711.886319116,-16892407.769516207,-15109488.165935786,-13514747.912286036,-12088325.502939209,-10812455.72713704,-396649527.73612708,-132216.5092453757]
[{"$f":"IF(ISBLANK(InfoPro!A87),\"\",InfoPro!A87)","v":"SC_2048_A2"},{"$f":"IF(ISBLANK(InfoPro!B87),\"\",InfoPro!B87)","v":"PARQUE SOLAR EL NUCLEO"},{"$f":"IF(ISBLANK(InfoPro!E87),\"\",InfoPro!E87)","v":3},{"$f":"IF(ISBLANK(InfoPro!F87),\"\",InfoPro!F87)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I87),\"\",YEAR(InfoPro!I87)-$F$3)","v":1},{"$f":"IF(ISBLANK(InfoPro!P87),\"\",InfoPro!P87)","v":-0.35},-60125178.890876561,-53779229.777170457,-48103067.779222235,-43025999.802524365,-38484794.098859005,-34422892.753898934,-30789707.293290641,-27539988.634428125,-24633263.537055571,-22033330.534038968,-19707809.064435579,-17627736.193591751,-15767205.897667041,-14103046.420095745,-12614531.681659881,-462757782.3588149,-154252.59411960497]
[{"$f":"IF(ISBLANK(InfoPro!A88),\"\",InfoPro!A88)","v":"SC_2009_A1"},{"$f":"IF(ISBLANK(InfoPro!B88),\"\",InfoPro!B88)","v":"Parque Solar Bolivar"},{"$f":"IF(ISBLANK(InfoPro!E88),\"\",InfoPro!E88)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F88),\"\",InfoPro!F88)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I88),\"\",YEAR(InfoPro!I88)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P88),\"\",InfoPro!P88)","v":-1.431},-219880222.31751695,-196672828.54876295,-175914873.47832108,-157347829.58704928,-140740455.80236965,-125885917.53342545,-112599210.6739047,-100714857.49007578,-90084845.697742194,-80576785.060592324,-72072258.551513717,-64465347.541604392,-57661312.649020031,-51575413.818443686,-46131854.93599613,-1692324013.6863382,-170941.81956427658]
[{"$f":"IF(ISBLANK(InfoPro!A89),\"\",InfoPro!A89)","v":"SC_2009_A2"},{"$f":"IF(ISBLANK(InfoPro!B89),\"\",InfoPro!B89)","v":"Parque Solar Bolivar"},{"$f":"IF(ISBLANK(InfoPro!E89),\"\",InfoPro!E89)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F89),\"\",InfoPro!F89)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I89),\"\",YEAR(InfoPro!I89)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P89),\"\",InfoPro!P89)","v":-1.4177999999999999},-217851977.08020648,-194858655.70680371,-174292178.62862584,-155896403.06674942,-139442220.98993689,-124724705.71550706,-111560559.6739777,-99785831.550963953,-89253874.374744147,-79833519.1187336,-71407441.072212532,-63870698.633463807,-57129426.326890707,-51099665.766449653,-45706320.00576891,-1676713477.7110345,-169364.99774858935]
[{"$f":"IF(ISBLANK(InfoPro!A90),\"\",InfoPro!A90)","v":"SC_2034_A1"},{"$f":"IF(ISBLANK(InfoPro!B90),\"\",InfoPro!B90)","v":"PARQUE SOLAR CONVECTIVA"},{"$f":"IF(ISBLANK(InfoPro!E90),\"\",InfoPro!E90)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F90),\"\",InfoPro!F90)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I90),\"\",YEAR(InfoPro!I90)-$F$3)","v":1},{"$f":"IF(ISBLANK(InfoPro!P90),\"\",InfoPro!P90)","v":-0.49},-84175250.447227195,-75290921.688038647,-67344294.890911147,-60236399.723534122,-53878711.738402613,-48192049.855458505,-43105590.210606903,-38555984.088199377,-34486568.951877803,-30846662.747654561,-27590932.69020981,-24678830.671028454,-22074088.256733857,-19744264.988134045,-17660344.354323834,-647860895.30234098,-65440.494474983934]
[{"$f":"IF(ISBLANK(InfoPro!A91),\"\",InfoPro!A91)","v":"SC_2034_A2"},{"$f":"IF(ISBLANK(InfoPro!B91),\"\",InfoPro!B91)","v":"PARQUE SOLAR CONVECTIVA"},{"$f":"IF(ISBLANK(InfoPro!E91),\"\",InfoPro!E91)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F91),\"\",InfoPro!F91)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I91),\"\",YEAR(InfoPro!I91)-$F$3)","v":1},{"$f":"IF(ISBLANK(InfoPro!P91),\"\",InfoPro!P91)","v":-0.5},-85893112.701252237,-76827471.110243514,-68718668.256031781,-61465714.003606245,-54978277.284084298,-49175561.07699848,-43985296.13327235,-39342840.906325892,-35190376.481507957,-31476186.47719853,-28154012.949193683,-25182480.276559643,-22524579.853810061,-20147209.17156535,-18020759.545228403,-661082546.22687829,-66776.014770391746]
[{"$f":"IF(ISBLANK(InfoPro!A92),\"\",InfoPro!A92)","v":"SC_2099_A1"},{"$f":"IF(ISBLANK(InfoPro!B92),\"\",InfoPro!B92)","v":"Brezo Solar II 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E92),\"\",InfoPro!E92)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F92),\"\",InfoPro!F92)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I92),\"\",YEAR(InfoPro!I92)-$F$3)","v":1},{"$f":"IF(ISBLANK(InfoPro!P92),\"\",InfoPro!P92)","v":-4.1849999999999996},{"$f":"IF($F98=\"\",\"\",(1/(1+$C$3)^(G$6+$E98))*$F98*$C$2)","v":-718925353.30948114},-643045933.19273806,-575175253.30298591,-514468026.21018422,-460168180.86778557,-411599446.21447724,-368156928.63548952,-329299578.3859477,-294543451.15022159,-263455680.81415167,-235649088.38475114,-210777359.91480419,-188530733.37639019,-168632140.76600197,-150833757.39356172,-5533260911.918972,-558915.24362817896]
[{"$f":"IF(ISBLANK(InfoPro!A93),\"\",InfoPro!A93)","v":"SC_2099_A2"},{"$f":"IF(ISBLANK(InfoPro!B93),\"\",InfoPro!B93)","v":"Brezo Solar II 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E93),\"\",InfoPro!E93)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F93),\"\",InfoPro!F93)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I93),\"\",YEAR(InfoPro!I93)-$F$3)","v":1},{"$f":"IF(ISBLANK(InfoPro!P93),\"\",InfoPro!P93)","v":-3.931},-675291652.05724514,-604017577.86873448,-540266169.82892179,-483243443.49635231,-432239216.00747079,-386618261.18736207,-345812398.1997872,-309313415.20553422,-276666739.89761561,-247465778.08373481,-221346849.80656072,-197984659.93431196,-177088246.8106547,-158397358.50684679,-141679211.5445857,-5197430978.4357166,-524993.02812481986]
[{"$f":"IF(ISBLANK(InfoPro!A94),\"\",InfoPro!A94)","v":"SC_1525_A1"},{"$f":"IF(ISBLANK(InfoPro!B94),\"\",InfoPro!B94)","v":"Parque Solar Girasol 2 50MW"},{"$f":"IF(ISBLANK(InfoPro!E94),\"\",InfoPro!E94)","v":50},{"$f":"IF(ISBLANK(InfoPro!F94),\"\",InfoPro!F94)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I94),\"\",YEAR(InfoPro!I94)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P94),\"\",InfoPro!P94)","v":-4.7300000000000004},-650078601.7020607,-581465654.47411513,-520094503.10743749,-465200807.78840566,-416100901.42075646,-372183274.97384298,-332900961.51506531,-297764724.07429808,-266336962.49937227,-238226263.41625425,-213082525.41704321,-190592598.76300824,-170476385.29786071,-152483349.99808645,-136389400.71385196,-5003376915.161459,-100067.53830322919]
[{"$f":"IF(ISBLANK(InfoPro!A95),\"\",InfoPro!A95)","v":"SC_1525_A2"},{"$f":"IF(ISBLANK(InfoPro!B95),\"\",InfoPro!B95)","v":"Parque Solar Girasol 2 50MW"},{"$f":"IF(ISBLANK(InfoPro!E95),\"\",InfoPro!E95)","v":50},{"$f":"IF(ISBLANK(InfoPro!F95),\"\",InfoPro!F95)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I95),\"\",YEAR(InfoPro!I95)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P95),\"\",InfoPro!P95)","v":-4.88},-670694202.17887008,-599905368.67519689,-536587986.2926628,-479953476.11150509,-429296490.26073813,-383986127.24574071,-343458074.45951766,-307207580.0174576,-274783166.38413036,-245781007.49922213,-219839899.3731862,-196636761.51447785,-175882613.1614292,-157318974.2052139,-140714645.97961891,-5162046373.3589678,-103240.92746717935]
[{"$f":"IF(ISBLANK(InfoPro!A96),\"\",InfoPro!A96)","v":"SC_1945_A1"},{"$f":"IF(ISBLANK(InfoPro!B96),\"\",InfoPro!B96)","v":"Bolívar Solar (GE) 300 MW"},{"$f":"IF(ISBLANK(InfoPro!E96),\"\",InfoPro!E96)","v":300},{"$f":"IF(ISBLANK(InfoPro!F96),\"\",InfoPro!F96)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I96),\"\",YEAR(InfoPro!I96)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P96),\"\",InfoPro!P96)","v":-33.06},-5079832389.8093014,-4543678345.0888214,-4064113009.9184446,-3635163694.023654,-3251488098.4111395,-2908307780.3319678,-2601348640.7262683,-2326787692.9573064,-2081205449.8723669,-1861543336.2006865,-1665065595.8861239,-1489325219.9339213,-1332133470.4239011,-1191532621.130502,-1065771575.250896,-39097296919.965302,-130324.32306655101]
[{"$f":"IF(ISBLANK(InfoPro!A97),\"\",InfoPro!A97)","v":"SC_1945_A2"},{"$f":"IF(ISBLANK(InfoPro!B97),\"\",InfoPro!B97)","v":"Bolívar Solar (GE) 300 MW"},{"$f":"IF(ISBLANK(InfoPro!E97),\"\",InfoPro!E97)","v":300},{"$f":"IF(ISBLANK(InfoPro!F97),\"\",InfoPro!F97)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I97),\"\",YEAR(InfoPro!I97)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P97),\"\",InfoPro!P97)","v":-36.79},-5652965324.2917175,-5056319610.2788181,-4522647236.3853474,-4045301642.5629225,-3618337784.045548,-3236438089.4861789,-2894846233.8874593,-2589307901.5093555,-2316017800.9922676,-2071572272.8016713,-1852926898.7492585,-1657358585.6433439,-1482431650.8437784,-1325967487.3379059,-1186017430.5347991,-43508455949.350372,-145028.18649783457]
[{"$f":"IF(ISBLANK(InfoPro!A98),\"\",InfoPro!A98)","v":"SC_2179_A1"},{"$f":"IF(ISBLANK(InfoPro!B98),\"\",InfoPro!B98)","v":"EL FRESNILLO - 200 MW"},{"$f":"IF(ISBLANK(InfoPro!E98),\"\",InfoPro!E98)","v":200},{"$f":"IF(ISBLANK(InfoPro!F98),\"\",InfoPro!F98)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I98),\"\",YEAR(InfoPro!I98)-$F$3)","v":4},{"$f":"IF(ISBLANK(InfoPro!P98),\"\",InfoPro!P98)","v":9.6},1180141708.8692398,1055582923.8544186,944170772.67837083,844517685.758829,755382545.40145719,675655228.44495285,604342780.3622117,540557048.62451863,483503621.30994517,432471933.19315314,386826416.0940547,345998583.26838529,309479949.25615853,276815697.00908637,247599013.42494309,9083045907.5497265,45415.22953774863]
[{"$f":"IF(ISBLANK(InfoPro!A99),\"\",InfoPro!A99)","v":"SC_2179_A2"},{"$f":"IF(ISBLANK(InfoPro!B99),\"\",InfoPro!B99)","v":"EL FRESNILLO - 200 MW"},{"$f":"IF(ISBLANK(InfoPro!E99),\"\",InfoPro!E99)","v":200},{"$f":"IF(ISBLANK(InfoPro!F99),\"\",InfoPro!F99)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I99),\"\",YEAR(InfoPro!I99)-$F$3)","v":4},{"$f":"IF(ISBLANK(InfoPro!P99),\"\",InfoPro!P99)","v":8.5399999999999991},1049834395.1815945,939028976.01215982,839918583.19513392,751268857.95629156,671975722.6800462,601051630.30415583,537613265.03055084,480870541.1722281,430116763.12363863,384719823.90307575,344114332.65033615,307794573.03250104,275308204.8591243,246250630.46433306,220259955.69260561,8080126255.2577763,40400.631276288885]
[{"$f":"IF(ISBLANK(InfoPro!A100),\"\",InfoPro!A100)","v":"SC_1521_A1"},{"$f":"IF(ISBLANK(InfoPro!B100),\"\",InfoPro!B100)","v":"Brezo Solar I 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E100),\"\",InfoPro!E100)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F100),\"\",InfoPro!F100)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I100),\"\",YEAR(InfoPro!I100)-$F$3)","v":1},{"$f":"IF(ISBLANK(InfoPro!P100),\"\",InfoPro!P100)","v":-4.1849999999999996},-718925353.30948114,-643045933.19273806,-575175253.30298591,-514468026.21018422,-460168180.86778557,-411599446.21447724,-368156928.63548952,-329299578.3859477,-294543451.15022159,-263455680.81415167,-235649088.38475114,-210777359.91480419,-188530733.37639019,-168632140.76600197,-150833757.39356172,-5533260911.918972,-558915.24362817896]
[{"$f":"IF(ISBLANK(InfoPro!A101),\"\",InfoPro!A101)","v":"SC_2201_A1"},{"$f":"IF(ISBLANK(InfoPro!B101),\"\",InfoPro!B101)","v":"Parque Solar Girasol 1 100MW"},{"$f":"IF(ISBLANK(InfoPro!E101),\"\",InfoPro!E101)","v":100},{"$f":"IF(ISBLANK(InfoPro!F101),\"\",InfoPro!F101)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I101),\"\",YEAR(InfoPro!I101)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P101),\"\",InfoPro!P101)","v":-9.8000000000000007},-1346885897.818223,-1204727994.4706824,-1077574234.7680523,-963840997.10917032,-862111804.21213818,-771119681.76398754,-689731379.03755605,-616933254.95309114,-551818653.80419624,-493576613.42056906,-441481765.13467723,-394885299.76268089,-353206887.08647668,-315927448.19899523,-282582690.69677567,-10366404602.237272,-103664.04602237273]
[{"$f":"IF(ISBLANK(InfoPro!A102),\"\",InfoPro!A102)","v":"SC_2201_A2"},{"$f":"IF(ISBLANK(InfoPro!B102),\"\",InfoPro!B102)","v":"Parque Solar Girasol 1 100MW"},{"$f":"IF(ISBLANK(InfoPro!E102),\"\",InfoPro!E102)","v":100},{"$f":"IF(ISBLANK(InfoPro!F102),\"\",InfoPro!F102)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I102),\"\",YEAR(InfoPro!I102)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P102),\"\",InfoPro!P102)","v":-10.130000000000001},-1392240218.867204,-1245295365.7130625,-1113859897.775548,-996296867.41998923,-891142099.66009784,-797085956.76216269,-712957027.5153513,-637707538.02804232,-570400302.35066414,-510197050.40309846,-456347987.83819187,-408182457.81591403,-365100588.38632745,-326565821.45467561,-292098230.28146309,-10715477410.271795,-107154.77410271796]
[{"$f":"IF(ISBLANK(InfoPro!A103),\"\",InfoPro!A103)","v":"SC_2203_A1"},{"$f":"IF(ISBLANK(InfoPro!B103),\"\",InfoPro!B103)","v":"Parque Solar Montes de Maria - 19.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E103),\"\",InfoPro!E103)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F103),\"\",InfoPro!F103)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I103),\"\",YEAR(InfoPro!I103)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P103),\"\",InfoPro!P103)","v":-1.85},-254259072.54731756,-227423141.81334311,-203419625.95111191,-181949575.98489437,-162745595.69310769,-145568511.3534058,-130204392.98157945,-116461889.96563457,-104169847.91201663,-93175177.023270696,-83340945.459097236,-74544673.934791803,-66676810.31734509,-59639365.221238889,-53344691.611126021,-1956923317.7692807,-98337.855164285458]
[{"$f":"IF(ISBLANK(InfoPro!A104),\"\",InfoPro!A104)","v":"SC_2203_A2"},{"$f":"IF(ISBLANK(InfoPro!B104),\"\",InfoPro!B104)","v":"Parque Solar Montes de Maria - 19.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E104),\"\",InfoPro!E104)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F104),\"\",InfoPro!F104)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I104),\"\",YEAR(InfoPro!I104)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P104),\"\",InfoPro!P104)","v":-2.02},-277623419.75436836,-248321484.57456923,-222112240.22770056,-198669266.75107387,-177700596.37842029,-158945077.26155663,-142169120.98529217,-127163793.36788207,-113742212.31474249,-101737220.31730096,-90999302.609392643,-81394725.053124011,-72803868.562722743,-65119739.32265003,-58246636.245661929,-2136748703.7264578,-107374.3067199225]
[{"$f":"IF(ISBLANK(InfoPro!A105),\"\",InfoPro!A105)","v":"SC_2146_A1"},{"$f":"IF(ISBLANK(InfoPro!B105),\"\",InfoPro!B105)","v":"Parque Eolico Vientos de Bolivar"},{"$f":"IF(ISBLANK(InfoPro!E105),\"\",InfoPro!E105)","v":150},{"$f":"IF(ISBLANK(InfoPro!F105),\"\",InfoPro!F105)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!I105),\"\",YEAR(InfoPro!I105)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P105),\"\",InfoPro!P105)","v":-30.119},-4627933204.7388487,-4139475138.4068418,-3702571680.1492329,-3311781467.0386701,-2962237448.1562343,-2649586268.4760599,-2369934050.5152593,-2119797898.4930763,-1896062521.0134847,-1695941432.0335293,-1516942246.8993998,-1356835641.2338104,-1213627586.0767536,-1085534513.4854686,-970961103.29648328,-35619222200.013145,-237461.48133342096]
[{"$f":"IF(ISBLANK(InfoPro!A106),\"\",InfoPro!A106)","v":"SC_2146_A2"},{"$f":"IF(ISBLANK(InfoPro!B106),\"\",InfoPro!B106)","v":"Parque Eolico Vientos de Bolivar"},{"$f":"IF(ISBLANK(InfoPro!E106),\"\",InfoPro!E106)","v":150},{"$f":"IF(ISBLANK(InfoPro!F106),\"\",InfoPro!F106)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!I106),\"\",YEAR(InfoPro!I106)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P106),\"\",InfoPro!P106)","v":-24.445},-3756095062.5798049,-3359655691.0373936,-3005058757.6363091,-2687887976.4188814,-2404193181.0544558,-2150441127.9556851,-1923471491.9102731,-1720457506.1809242,-1538870756.8702359,-1376449693.0860794,-1231171460.7210009,-1101226709.052774,-984997056.39783001,-881034934.16621649,-788045558.28820777,{"$f":"IF(U112=\"\",\"\",SUM(G112:U112))","v":-28909056963.356071},{"$f":"IF(C112=0,0,IF(V112=\"\",\"\",V112/(C112*1000)))","v":-192727.04642237382}]
[{"$f":"IF(ISBLANK(InfoPro!A107),\"\",InfoPro!A107)","v":"SC_2000_A1"},{"$f":"IF(ISBLANK(InfoPro!B107),\"\",InfoPro!B107)","v":"Cartagena Floating Solar 10 MW"},{"$f":"IF(ISBLANK(InfoPro!E107),\"\",InfoPro!E107)","v":10},{"$f":"IF(ISBLANK(InfoPro!F107),\"\",InfoPro!F107)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I107),\"\",YEAR(InfoPro!I107)-$F$3)","v":1},{"$f":"IF(ISBLANK(InfoPro!P107),\"\",InfoPro!P107)","v":-1.18},-202707745.97495529,-181312831.82017466,-162176057.08423498,-145059085.04851073,-129748734.39043894,-116054324.14171641,-103805298.87452273,-92849104.538929105,-83049288.496358782,-74283800.086188525,-66443470.560097091,-59430653.452680759,-53158008.454991743,-47547413.644894227,-42528992.526739024,-1560154809.095433,-156015.48090954329]
[{"$f":"IF(ISBLANK(InfoPro!A108),\"\",InfoPro!A108)","v":"SC_2000_A2"},{"$f":"IF(ISBLANK(InfoPro!B108),\"\",InfoPro!B108)","v":"Cartagena Floating Solar 10 MW"},{"$f":"IF(ISBLANK(InfoPro!E108),\"\",InfoPro!E108)","v":10},{"$f":"IF(ISBLANK(InfoPro!F108),\"\",InfoPro!F108)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I108),\"\",YEAR(InfoPro!I108)-$F$3)","v":1},{"$f":"IF(ISBLANK(InfoPro!P108),\"\",InfoPro!P108)","v":-1.18},{"$f":"IF($F114=\"\",\"\",(1/(1+$C$3)^(G$6+$E114))*$F114*$C$2)","v":-202707745.97495529},-181312831.82017466,-162176057.08423498,-145059085.04851073,-129748734.39043894,-116054324.14171641,-103805298.87452273,-92849104.538929105,-83049288.496358782,-74283800.086188525,-66443470.560097091,-59430653.452680759,-53158008.454991743,-47547413.644894227,-42528992.526739024,-1560154809.095433,-156015.48090954329]
[{"$f":"IF(ISBLANK(InfoPro!A109),\"\",InfoPro!A109)","v":"SC_2019_A1"},{"$f":"IF(ISBLANK(InfoPro!B109),\"\",InfoPro!B109)","v":"Brisa Solar V 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E109),\"\",InfoPro!E109)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F109),\"\",InfoPro!F109)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I109),\"\",YEAR(InfoPro!I109)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P109),\"\",InfoPro!P109)","v":-1.07},-164410788.17592111,-147057950.06790802,-131536627.96771736,-117653513.38794039,-105235700.70477676,-94128533.725202829,-84193679.539537415,-75307405.670427024,-67359039.061204851,-60249587.711274482,-53890507.79183764,-48202600.887153529,-43115027.627149858,-38564425.426788785,-34494119.344176009,-1265399507.0890162,-127818.13202919356]
[{"$f":"IF(ISBLANK(InfoPro!A110),\"\",InfoPro!A110)","v":"SC_2019_A2"},{"$f":"IF(ISBLANK(InfoPro!B110),\"\",InfoPro!B110)","v":"Brisa Solar V 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E110),\"\",InfoPro!E110)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F110),\"\",InfoPro!F110)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I110),\"\",YEAR(InfoPro!I110)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P110),\"\",InfoPro!P110)","v":-1.1200000000000001},-172093535.28694546,-153929816.89351121,-137683199.36807799,-123151341.11634885,-110153256.81247659,-98527063.338530079,-88127963.630170017,-78826443.318577826,-70506657.708924711,-63064989.006193861,-56408755.819493614,-50455058.872534543,-45129748.54430639,-40366501.381311625,-36105994.079885162,-1324530325.1772878,-133790.94193709979]
[{"$f":"IF(ISBLANK(InfoPro!A111),\"\",InfoPro!A111)","v":"SC_2256_A1"},{"$f":"IF(ISBLANK(InfoPro!B111),\"\",InfoPro!B111)","v":"Planta de Energía Maicao 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E111),\"\",InfoPro!E111)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F111),\"\",InfoPro!F111)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I111),\"\",YEAR(InfoPro!I111)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P111),\"\",InfoPro!P111)","v":-0.98799999999999999},-151811082.91384119,-135788088.47391877,-121456250.87112594,-108637075.91335058,-97170908.68814899,-86914945.159346163,-77741453.630899966,-69536183.927459732,-62196944.478944294,-55632329.587606721,-49760581.026481852,-44508569.79112868,-39810885.323013134,-35609020.861371323,-31850644.777612984,-1168424965.4242499,-118022.72378022726]
[{"$f":"IF(ISBLANK(InfoPro!A112),\"\",InfoPro!A112)","v":"SC_2256_A2"},{"$f":"IF(ISBLANK(InfoPro!B112),\"\",InfoPro!B112)","v":"Planta de Energía Maicao 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E112),\"\",InfoPro!E112)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F112),\"\",InfoPro!F112)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I112),\"\",YEAR(InfoPro!I112)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P112),\"\",InfoPro!P112)","v":-0.96499999999999997},-148277019.24276999,-132627029.73414132,-118628828.02696005,-106108075.1582827,-94908832.878607064,-84891621.53721562,-75931682.949208975,-67917426.609310359,-60749039.900993161,-54337244.991943806,-48602186.933760114,-43472439.117853418,-38884113.701121129,-34780065.922290809,-31109182.399186771,-1141224789.1036453,-115275.23122259043]
[{"$f":"IF(ISBLANK(InfoPro!A113),\"\",InfoPro!A113)","v":"SC_2336_A1"},{"$f":"IF(ISBLANK(InfoPro!B113),\"\",InfoPro!B113)","v":"TOTUMITOS"},{"$f":"IF(ISBLANK(InfoPro!E113),\"\",InfoPro!E113)","v":36},{"$f":"IF(ISBLANK(InfoPro!F113),\"\",InfoPro!F113)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I113),\"\",YEAR(InfoPro!I113)-$F$3)","v":4},{"$f":"IF(ISBLANK(InfoPro!P113),\"\",InfoPro!P113)","v":-1.7090000000000001},-210089810.46432614,-187915751.75700015,-168082067.76118082,-150341742.18352488,-134473830.21782193,-120280706.81379421,-107585605.37906457,-96230416.260344028,-86073717.585280865,-76989013.940322787,-68863160.948410362,-61594956.125590675,-55093878.466539055,-49278961.061305068,-44077782.702419557,-1616971401.6669252,-44915.872268525702]
[{"$f":"IF(ISBLANK(InfoPro!A114),\"\",InfoPro!A114)","v":"SC_2336_A2"},{"$f":"IF(ISBLANK(InfoPro!B114),\"\",InfoPro!B114)","v":"TOTUMITOS"},{"$f":"IF(ISBLANK(InfoPro!E114),\"\",InfoPro!E114)","v":36},{"$f":"IF(ISBLANK(InfoPro!F114),\"\",InfoPro!F114)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I114),\"\",YEAR(InfoPro!I114)-$F$3)","v":4},{"$f":"IF(ISBLANK(InfoPro!P114),\"\",InfoPro!P114)","v":-1.869},-229758838.94548014,-205508800.48790711,-183818247.30582032,-164417036.94617203,-147063539.30784619,-131541627.28787674,-117657985.05176809,-105239700.40408599,-94132111.273779958,-84196879.493542001,-75310267.883311287,-67361599.180063769,-60251877.620808363,-53892556.011456504,-48204432.926168606,-1768355500.126087,-49120.98611461353]
[{"$f":"IF(ISBLANK(InfoPro!A115),\"\",InfoPro!A115)","v":"SC_2186_A1"},{"$f":"IF(ISBLANK(InfoPro!B115),\"\",InfoPro!B115)","v":"Chiricoco 200 MW y su línea de evacuación de 500kV"},{"$f":"IF(ISBLANK(InfoPro!E115),\"\",InfoPro!E115)","v":200},{"$f":"IF(ISBLANK(InfoPro!F115),\"\",InfoPro!F115)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I115),\"\",YEAR(InfoPro!I115)-$F$3)","v":4},{"$f":"IF(ISBLANK(InfoPro!P115),\"\",InfoPro!P115)","v":-110.4},-13571629651.996258,-12139203624.325813,-10857963885.801264,-9711953386.2265339,-8686899272.1167583,-7770035127.1169577,-6949941974.1654348,-6216406059.1819649,-5560291645.0643702,-4973427231.721262,-4448503785.0816298,-3978983707.586431,-3559019416.4458232,-3183380515.6044931,-2847388654.3868456,-104455027936.82184,-522275.13968410919]
[{"$f":"IF(ISBLANK(InfoPro!A116),\"\",InfoPro!A116)","v":"SC_2186_A2"},{"$f":"IF(ISBLANK(InfoPro!B116),\"\",InfoPro!B116)","v":"Chiricoco 200 MW y su línea de evacuación de 500kV"},{"$f":"IF(ISBLANK(InfoPro!E116),\"\",InfoPro!E116)","v":200},{"$f":"IF(ISBLANK(InfoPro!F116),\"\",InfoPro!F116)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I116),\"\",YEAR(InfoPro!I116)-$F$3)","v":4},{"$f":"IF(ISBLANK(InfoPro!P116),\"\",InfoPro!P116)","v":-117.95},-14499761933.450714,-12969375611.315487,-11600514858.063942,-10376131357.838947,-9280976169.8022785,-8301409811.9877272,-7425232389.9711323,-6641531654.7147903,-5940547097.2404203,-5313548387.5137939,-4752726643.5722666,-4251097176.7193799,-3802412501.5379066,-3401084527.3147645,-3042114961.820004,-111598465082.86354,-557992.32541431766]
[{"$f":"IF(ISBLANK(InfoPro!A117),\"\",InfoPro!A117)","v":"SC_2216_A1"},{"$f":"IF(ISBLANK(InfoPro!B117),\"\",InfoPro!B117)","v":"Mokana 50 MW"},{"$f":"IF(ISBLANK(InfoPro!E117),\"\",InfoPro!E117)","v":50},{"$f":"IF(ISBLANK(InfoPro!F117),\"\",InfoPro!F117)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I117),\"\",YEAR(InfoPro!I117)-$F$3)","v":1},{"$f":"IF(ISBLANK(InfoPro!P117),\"\",InfoPro!P117)","v":-0.39},-66996627.906976759,-59925427.46598994,-53600561.239704788,-47943256.922812872,-42883056.281585753,-38356937.640058815,-34308530.983952433,-30687415.906934202,-27448493.655576207,-24551425.452214856,-21960130.100371074,-19642334.615716524,-17569172.285971846,-15714823.153820975,-14056192.445278155,-515644386.05696523,-10312.887721139305]
[{"$f":"IF(ISBLANK(InfoPro!A118),\"\",InfoPro!A118)","v":"SC_2216_A2"},{"$f":"IF(ISBLANK(InfoPro!B118),\"\",InfoPro!B118)","v":"Mokana 50 MW"},{"$f":"IF(ISBLANK(InfoPro!E118),\"\",InfoPro!E118)","v":50},{"$f":"IF(ISBLANK(InfoPro!F118),\"\",InfoPro!F118)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I118),\"\",YEAR(InfoPro!I118)-$F$3)","v":1},{"$f":"IF(ISBLANK(InfoPro!P118),\"\",InfoPro!P118)","v":-0.43},-73868076.923076928,-66071625.154809415,-59098054.700187325,-52860514.04310137,-47281318.464312501,-42290982.52621869,-37827354.674614213,-33834843.179440267,-30263723.774096843,-27069520.370390736,-24212451.136306565,-21656933.037841294,-19371138.674276654,-17326599.8875462,-15497853.208896426,-568530989.75511539,-11370.619795102308]
[{"$f":"IF(ISBLANK(InfoPro!A119),\"\",InfoPro!A119)","v":"SC_2187_A1"},{"$f":"IF(ISBLANK(InfoPro!B119),\"\",InfoPro!B119)","v":"TERMOPLEXA"},{"$f":"IF(ISBLANK(InfoPro!E119),\"\",InfoPro!E119)","v":50},{"$f":"IF(ISBLANK(InfoPro!F119),\"\",InfoPro!F119)","v":"Termica - Ciclo combinado"},{"$f":"IF(ISBLANK(InfoPro!I119),\"\",YEAR(InfoPro!I119)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P119),\"\",InfoPro!P119)","v":-5.1440000000000001},-706977659.01805496,-632359265.66910112,-565616516.6986593,-505918172.36016035,-452520726.61910594,-404759147.24428082,-362038593.24175388,-323827006.47741848,-289648485.22130466,-259077357.08524561,-231732877.5359979,-207274487.95706436,-185397574.2013098,-165829672.80975828,-148327077.64736879,-5441304619.7865858,-108826.09239573171]
[{"$f":"IF(ISBLANK(InfoPro!A120),\"\",InfoPro!A120)","v":"SC_2187_A2"},{"$f":"IF(ISBLANK(InfoPro!B120),\"\",InfoPro!B120)","v":"TERMOPLEXA"},{"$f":"IF(ISBLANK(InfoPro!E120),\"\",InfoPro!E120)","v":50},{"$f":"IF(ISBLANK(InfoPro!F120),\"\",InfoPro!F120)","v":"Termica - Ciclo combinado"},{"$f":"IF(ISBLANK(InfoPro!I120),\"\",YEAR(InfoPro!I120)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P120),\"\",InfoPro!P120)","v":-4.6159999999999997},-634410745.33968532,-567451471.68129277,-507559455.88666624,-453988779.86284995,-406072253.90237027,-363213107.24720061,-324877555.67728144,-290588153.55749679,-259917847.54695606,-232484657.91319862,-207946921.21037444,-185999035.07189131,-166367652.12154859,-148808275.60066953,-133102214.31186904,-4882788126.9313507,-97655.762538627008]
[{"$f":"IF(ISBLANK(InfoPro!A121),\"\",InfoPro!A121)","v":"SC_2122_A1"},{"$f":"IF(ISBLANK(InfoPro!B121),\"\",InfoPro!B121)","v":"PARQUE EOLICO INDIA CATALINA"},{"$f":"IF(ISBLANK(InfoPro!E121),\"\",InfoPro!E121)","v":300},{"$f":"IF(ISBLANK(InfoPro!F121),\"\",InfoPro!F121)","v":"Eólico Offshore"},{"$f":"IF(ISBLANK(InfoPro!I121),\"\",YEAR(InfoPro!I121)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P121),\"\",InfoPro!P121)","v":-11.84},-1627258064.3028324,-1455508107.6053958,-1301885606.0871162,-1164477286.303324,-1041571812.4358891,-931638472.66179705,-833308115.08210838,-745356095.78006113,-666687026.6369065,-596321132.94893241,-533382050.93822223,-477085913.18266749,-426731586.03100854,-381691937.41592884,-341406026.31120652,-12524309233.723396,-41747.697445744656]
[{"$f":"IF(ISBLANK(InfoPro!A122),\"\",InfoPro!A122)","v":"SC_2122_A2"},{"$f":"IF(ISBLANK(InfoPro!B122),\"\",InfoPro!B122)","v":"PARQUE EOLICO INDIA CATALINA"},{"$f":"IF(ISBLANK(InfoPro!E122),\"\",InfoPro!E122)","v":300},{"$f":"IF(ISBLANK(InfoPro!F122),\"\",InfoPro!F122)","v":"Eólico Offshore"},{"$f":"IF(ISBLANK(InfoPro!I122),\"\",YEAR(InfoPro!I122)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P122),\"\",InfoPro!P122)","v":-7.49},-1029405650.475356,-920756395.77402163,-823574593.71558285,-736649904.93343723,-658899736.07641983,-589355756.77676189,-527151839.69298923,-471513273.42843401,-421747113.97892141,-377233554.54286349,-337418206.21007472,-301805193.39004898,-269950977.98752147,-241458835.40923202,-215973913.60396427,-7922894945.9956293,-26409.649819985432]
[{"$f":"IF(ISBLANK(InfoPro!A123),\"\",InfoPro!A123)","v":"SC_1741_A1"},{"$f":"IF(ISBLANK(InfoPro!B123),\"\",InfoPro!B123)","v":"TR SOLAR 16"},{"$f":"IF(ISBLANK(InfoPro!E123),\"\",InfoPro!E123)","v":100},{"$f":"IF(ISBLANK(InfoPro!F123),\"\",InfoPro!F123)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I123),\"\",YEAR(InfoPro!I123)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P123),\"\",InfoPro!P123)","v":-35.64},-4898266673.2899446,-4381276094.1770535,-3918851604.8095293,-3505233993.5684519,-3135271908.3796535,-2804357699.8029099,-2508370035.6018872,-2243622572.0947113,-2006818043.0185256,-1795007194.1131716,-1605552051.9795809,-1436093069.7491784,-1284519740.3838804,-1148944311.6134884,-1027678275.1462332,-37699863267.728195,-376998.63267728197]
[{"$f":"IF(ISBLANK(InfoPro!A124),\"\",InfoPro!A124)","v":"SC_1741_A2"},{"$f":"IF(ISBLANK(InfoPro!B124),\"\",InfoPro!B124)","v":"TR SOLAR 16"},{"$f":"IF(ISBLANK(InfoPro!E124),\"\",InfoPro!E124)","v":100},{"$f":"IF(ISBLANK(InfoPro!F124),\"\",InfoPro!F124)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I124),\"\",YEAR(InfoPro!I124)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P124),\"\",InfoPro!P124)","v":-3662},-503295526307.17676,-450174889362.41217,-402660902828.63336,-360161809327.93683,-322148308880.08667,-288146966797.93085,-257734317350.56427,-230531589759.00201,-206199990839.89453,-184436485545.52283,-164970022849.3049,-147558159972.54462,-131984042909.25282,-118053705643.33881,-105593654421.59108,-3873650372795.1924,-38736503.727951922]
[{"$f":"IF(ISBLANK(InfoPro!A125),\"\",InfoPro!A125)","v":"SC_170_A1"},{"$f":"IF(ISBLANK(InfoPro!B125),\"\",InfoPro!B125)","v":"Calamar 250 MW"},{"$f":"IF(ISBLANK(InfoPro!E125),\"\",InfoPro!E125)","v":250},{"$f":"IF(ISBLANK(InfoPro!F125),\"\",InfoPro!F125)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I125),\"\",YEAR(InfoPro!I125)-$F$3)","v":1},{"$f":"IF(ISBLANK(InfoPro!P125),\"\",InfoPro!P125)","v":-30.53},{"$f":"IF($F131=\"\",\"\",(1/(1+$C$3)^(G$6+$E131))*$F131*$C$2)","v":-5244633461.5384617},-4691085385.9914694,-4195961883.7133007,-3753096497.0601974,-3356973610.9661875,-3002659759.361527,-2685742181.8976097,-2402273865.7402592,-2148724387.960876,-1921935946.2977421,-1719084030.6777663,-1537642245.6867321,-1375350845.8736422,-1230188592.0157804,-1100347577.8316462,-40365700272.613197,-161462.80109045279]
[{"$f":"IF(ISBLANK(InfoPro!A126),\"\",InfoPro!A126)","v":"SC_170_A2"},{"$f":"IF(ISBLANK(InfoPro!B126),\"\",InfoPro!B126)","v":"Calamar 250 MW"},{"$f":"IF(ISBLANK(InfoPro!E126),\"\",InfoPro!E126)","v":250},{"$f":"IF(ISBLANK(InfoPro!F126),\"\",InfoPro!F126)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I126),\"\",YEAR(InfoPro!I126)-$F$3)","v":1},{"$f":"IF(ISBLANK(InfoPro!P126),\"\",InfoPro!P126)","v":-29.33},-5038489991.0554562,-4506699455.3268843,-4031037079.8988242,-3605578783.4515419,-3225025745.484385,-2884638412.7767305,-2580177471.1777558,-2307851047.5650768,-2064267484.4052567,-1846393098.7524657,-1651514399.5997012,-1477204293.0229888,-1321291854.224498,-1181835290.0040236,-1057097754.9230978,-38779102161.668678,-155116.40864667471]
[{"$f":"IF(ISBLANK(InfoPro!A127),\"\",InfoPro!A127)","v":"SC_829_A1"},{"$f":"IF(ISBLANK(InfoPro!B127),\"\",InfoPro!B127)","v":"OWF BITÁCORA"},{"$f":"IF(ISBLANK(InfoPro!E127),\"\",InfoPro!E127)","v":300},{"$f":"IF(ISBLANK(InfoPro!F127),\"\",InfoPro!F127)","v":"Eólico Offshore"},{"$f":"IF(ISBLANK(InfoPro!I127),\"\",YEAR(InfoPro!I127)-$F$3)","v":9},{"$f":"IF(ISBLANK(InfoPro!P127),\"\",InfoPro!P127)","v":-26.44},-1860867108.3421409,-1664460740.9142582,-1488784204.7533622,-1331649557.0244741,-1191099782.669476,-1065384420.9923757,-952937764.75167787,-852359360.24300337,-762396565.51252544,-681928949.4745307,-609954337.63374865,-545576330.62052655,-487993140.08991647,-436487602.9426803,-390418249.50150293,-14322298115.466204,-47740.993718220678]
[{"$f":"IF(ISBLANK(InfoPro!A128),\"\",InfoPro!A128)","v":"SC_829_A2"},{"$f":"IF(ISBLANK(InfoPro!B128),\"\",InfoPro!B128)","v":"OWF BITÁCORA"},{"$f":"IF(ISBLANK(InfoPro!E128),\"\",InfoPro!E128)","v":300},{"$f":"IF(ISBLANK(InfoPro!F128),\"\",InfoPro!F128)","v":"Eólico Offshore"},{"$f":"IF(ISBLANK(InfoPro!I128),\"\",YEAR(InfoPro!I128)-$F$3)","v":9},{"$f":"IF(ISBLANK(InfoPro!P128),\"\",InfoPro!P128)","v":-27.07},-1905206982.7088411,-1704120735.8755286,-1524258261.069346,-1363379482.1729393,-1219480753.2852767,-1090769904.5485482,-975643921.77866554,-872668981.91293871,-780562595.62874675,-698177634.73054266,-624488045.37615645,-558576069.20944226,-499620813.24637061,-446888026.15954441,-399720953.63107729,-14663563161.333961,-48878.543871113208]
[{"$f":"IF(ISBLANK(InfoPro!A129),\"\",InfoPro!A129)","v":"SC_436_A1"},{"$f":"IF(ISBLANK(InfoPro!B129),\"\",InfoPro!B129)","v":"SOLANO SOLAR II 200 MW"},{"$f":"IF(ISBLANK(InfoPro!E129),\"\",InfoPro!E129)","v":200},{"$f":"IF(ISBLANK(InfoPro!F129),\"\",InfoPro!F129)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I129),\"\",YEAR(InfoPro!I129)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P129),\"\",InfoPro!P129)","v":-52.93},-7274558221.5835238,-6506760484.4217567,-5820000433.2931643,-5205724895.6110582,-4656283448.668211,-4164833138.3436589,-3725253254.3324323,-3332069100.4762359,-2980383810.8016434,-2665817362.0766039,-2384452023.3243327,-2132783562.9019082,-1907677605.4578786,-1706330595.2217157,-1526234879.4469731,-55989162815.961105,-279945.81407980551]
[{"$f":"IF(ISBLANK(InfoPro!A130),\"\",InfoPro!A130)","v":"SC_436_A2"},{"$f":"IF(ISBLANK(InfoPro!B130),\"\",InfoPro!B130)","v":"SOLANO SOLAR II 200 MW"},{"$f":"IF(ISBLANK(InfoPro!E130),\"\",InfoPro!E130)","v":200},{"$f":"IF(ISBLANK(InfoPro!F130),\"\",InfoPro!F130)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I130),\"\",YEAR(InfoPro!I130)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P130),\"\",InfoPro!P130)","v":-61.65},-8473011795.9687176,-7578722536.6446505,-6778821589.127594,-6063346680.7939129,-5423387013.232481,-4850972283.7499828,-4338973420.1699314,-3881013792.6385784,-3471389796.6355815,-3104999818.0998039,-2777280695.9747801,-2484150890.8540077,-2221959651.926662,-1987441549.1293931,-1777675804.2302265,-65213147319.176292,-326065.73659588146]
[{"$f":"IF(ISBLANK(InfoPro!A131),\"\",InfoPro!A131)","v":"SC_484_A1"},{"$f":"IF(ISBLANK(InfoPro!B131),\"\",InfoPro!B131)","v":"PARQUE SOLAR CORALES 300 MW"},{"$f":"IF(ISBLANK(InfoPro!E131),\"\",InfoPro!E131)","v":300},{"$f":"IF(ISBLANK(InfoPro!F131),\"\",InfoPro!F131)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I131),\"\",YEAR(InfoPro!I131)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P131),\"\",InfoPro!P131)","v":-127.26},-17490275444.525208,-15644253528.197861,-13993071134.345135,-12516163805.317654,-11195137571.840479,-10013539867.478067,-8956654622.0734043,-8011318982.1765709,-7165759375.8287764,-6409444879.9899616,-5732956064.391737,-5127867678.3468132,-4586643719.4515333,-4102543577.3269515,-3669538083.4767017,-134615168334.76689,-448717.22778255632]
[{"$f":"IF(ISBLANK(InfoPro!A132),\"\",InfoPro!A132)","v":"SC_501_A1"},{"$f":"IF(ISBLANK(InfoPro!B132),\"\",InfoPro!B132)","v":"SOLANO EÓLICO II DE 300 MW"},{"$f":"IF(ISBLANK(InfoPro!E132),\"\",InfoPro!E132)","v":300},{"$f":"IF(ISBLANK(InfoPro!F132),\"\",InfoPro!F132)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!I132),\"\",YEAR(InfoPro!I132)-$F$3)","v":4},{"$f":"IF(ISBLANK(InfoPro!P132),\"\",InfoPro!P132)","v":-103.95},-12778721941.349739,-11429983847.361126,-10223599147.907984,-9144543066.1073227,-8179376624.4251537,-7316079270.5055037,-6543899168.6095743,-5853219292.1373672,-5235437649.4967508,-4682860151.6071119,-4188604786.7684364,-3746515909.4529843,-3351087575.5393414,-2997394969.1765137,-2681033067.241962,-98352356467.686874,-327841.18822562293]
[{"$f":"IF(ISBLANK(InfoPro!A133),\"\",InfoPro!A133)","v":"SC_501_A2"},{"$f":"IF(ISBLANK(InfoPro!B133),\"\",InfoPro!B133)","v":"SOLANO EÓLICO II DE 300 MW"},{"$f":"IF(ISBLANK(InfoPro!E133),\"\",InfoPro!E133)","v":300},{"$f":"IF(ISBLANK(InfoPro!F133),\"\",InfoPro!F133)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!I133),\"\",YEAR(InfoPro!I133)-$F$3)","v":4},{"$f":"IF(ISBLANK(InfoPro!P133),\"\",InfoPro!P133)","v":-112.75},-13860518507.813208,-12397601527.56101,-11089089022.863157,-9918684278.0529137,-8871810624.3764896,-7935429896.5800447,-7097880050.6082687,-6348729920.0431757,-5678649302.3641996,-5079292757.0341692,-4543195668.1879873,-4063681277.4490047,-3634777529.0241537,-3251142691.4348431,-2907998829.5481596,-106678481882.94078,-355594.93960980262]
[{"$f":"IF(ISBLANK(InfoPro!A134),\"\",InfoPro!A134)","v":"SC_545_A1"},{"$f":"IF(ISBLANK(InfoPro!B134),\"\",InfoPro!B134)","v":"PARAISO"},{"$f":"IF(ISBLANK(InfoPro!E134),\"\",InfoPro!E134)","v":7},{"$f":"IF(ISBLANK(InfoPro!F134),\"\",InfoPro!F134)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I134),\"\",YEAR(InfoPro!I134)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P134),\"\",InfoPro!P134)","v":-0.56999999999999995},-87583317.065677598,-78339281.811876222,-70070913.964111105,-62675236.103856102,-56060139.627778262,-50143237.591930471,-44850838.633211516,-40117029.188919067,-35882852.584006317,-32095574.762080796,-28708027.515277993,-25678021.033343468,-22967818.455584496,-20543665.881560378,-18375371.987084411,-674091326.20629811,-96298.760886614022]
[{"$f":"IF(ISBLANK(InfoPro!A135),\"\",InfoPro!A135)","v":"SC_545_A2"},{"$f":"IF(ISBLANK(InfoPro!B135),\"\",InfoPro!B135)","v":"PARAISO"},{"$f":"IF(ISBLANK(InfoPro!E135),\"\",InfoPro!E135)","v":7},{"$f":"IF(ISBLANK(InfoPro!F135),\"\",InfoPro!F135)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I135),\"\",YEAR(InfoPro!I135)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P135),\"\",InfoPro!P135)","v":-0.6},-92192965.332292199,-82462401.907238126,-73758856.804327488,-65973932.740901165,-59010673.292398177,-52782355.359926812,-47211409.087591074,-42228451.777809553,-37771423.772638232,-33784815.539032415,-30218976.331871573,-27029495.824572071,-24176651.005878419,-21624911.454274081,-19342496.828509908,-709569817.05926144,-101367.11672275164]
[{"$f":"IF(ISBLANK(InfoPro!A136),\"\",InfoPro!A136)","v":"SC_1220_A1"},{"$f":"IF(ISBLANK(InfoPro!B136),\"\",InfoPro!B136)","v":"OWF GALEON"},{"$f":"IF(ISBLANK(InfoPro!E136),\"\",InfoPro!E136)","v":300},{"$f":"IF(ISBLANK(InfoPro!F136),\"\",InfoPro!F136)","v":"Eólico Offshore"},{"$f":"IF(ISBLANK(InfoPro!I136),\"\",YEAR(InfoPro!I136)-$F$3)","v":9},{"$f":"IF(ISBLANK(InfoPro!P136),\"\",InfoPro!P136)","v":-18.664459999999998},-1313618748.4480917,-1174972046.9124255,-1050958897.0594149,-940034791.64527273,-840818239.39648736,-752073559.3886292,-672695491.40306735,-601695430.59308338,-538189115.02064705,-481385612.71972013,-430577471.12676233,-385131906.19567287,-344482921.46303487,-308124258.91148019,-275603093.83853328,-10110361584.122322,-33701.205280407739]
[{"$f":"IF(ISBLANK(InfoPro!A137),\"\",InfoPro!A137)","v":"SC_1220_A2"},{"$f":"IF(ISBLANK(InfoPro!B137),\"\",InfoPro!B137)","v":"OWF GALEON"},{"$f":"IF(ISBLANK(InfoPro!E137),\"\",InfoPro!E137)","v":300},{"$f":"IF(ISBLANK(InfoPro!F137),\"\",InfoPro!F137)","v":"Eólico Offshore"},{"$f":"IF(ISBLANK(InfoPro!I137),\"\",YEAR(InfoPro!I137)-$F$3)","v":9},{"$f":"IF(ISBLANK(InfoPro!P137),\"\",InfoPro!P137)","v":-17.880990000000001},-1258477539.9241581,-1125650751.2738442,-1006843248.0088055,-900575356.0007205,-805523574.24035835,-720504091.44933665,-644458042.44126725,-576438320.60936236,-515597782.29817742,-461178696.15221596,-412503306.03954935,-368965390.01748592,-330022710.2124204,-295190259.58177137,-264034221.45060053,-9685963289.7000751,-32286.544299000252]
[{"$f":"IF(ISBLANK(InfoPro!A138),\"\",InfoPro!A138)","v":"SC_1758_A1"},{"$f":"IF(ISBLANK(InfoPro!B138),\"\",InfoPro!B138)","v":"MIRAMAR 100 MW"},{"$f":"IF(ISBLANK(InfoPro!E138),\"\",InfoPro!E138)","v":100},{"$f":"IF(ISBLANK(InfoPro!F138),\"\",InfoPro!F138)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I138),\"\",YEAR(InfoPro!I138)-$F$3)","v":4},{"$f":"IF(ISBLANK(InfoPro!P138),\"\",InfoPro!P138)","v":-9.3699999999999992},-1151867480.4275808,-1030292916.3037397,-921550014.58295143,-824284449.53752375,-737284838.58454716,-659467655.26345909,-589863734.58270037,-527606202.6678896,-471919680.38272768,-422110626.46040046,-377558699.87513465,-337709033.87758023,-302065325.47189635,-270183654.26824367,-241666953.72830379,-8865431266.014679,-88654.312660146796]
[{"$f":"IF(ISBLANK(InfoPro!A139),\"\",InfoPro!A139)","v":"SC_1758_A2"},{"$f":"IF(ISBLANK(InfoPro!B139),\"\",InfoPro!B139)","v":"MIRAMAR 100 MW"},{"$f":"IF(ISBLANK(InfoPro!E139),\"\",InfoPro!E139)","v":100},{"$f":"IF(ISBLANK(InfoPro!F139),\"\",InfoPro!F139)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I139),\"\",YEAR(InfoPro!I139)-$F$3)","v":4},{"$f":"IF(ISBLANK(InfoPro!P139),\"\",InfoPro!P139)","v":-10.49},-1289550679.7956591,-1153444257.4200888,-1031703271.3954282,-922811512.87605381,-825412802.21471727,-738294098.58203697,-660370392.29162514,-590671191.67408347,-528328436.20222133,-472565685.33293509,-422688448.41944104,-378075535.25889188,-338171319.55178154,-302478818.91930377,-270553505.2945472,-9925119955.2288151,-99251.199552288148]
[{"$f":"IF(ISBLANK(InfoPro!A140),\"\",InfoPro!A140)","v":"SC_1760_A1"},{"$f":"IF(ISBLANK(InfoPro!B140),\"\",InfoPro!B140)","v":"Velero 100 MW"},{"$f":"IF(ISBLANK(InfoPro!E140),\"\",InfoPro!E140)","v":100},{"$f":"IF(ISBLANK(InfoPro!F140),\"\",InfoPro!F140)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I140),\"\",YEAR(InfoPro!I140)-$F$3)","v":5},{"$f":"IF(ISBLANK(InfoPro!P140),\"\",InfoPro!P140)","v":-8.2899999999999991},-911539837.37011755,-815330802.65663469,-729276209.88965547,-652304302.22688329,-583456442.06340182,-521875171.79195154,-466793534.69763124,-417525522.98535883,-373457533.97617078,-334040728.0645535,-298784193.25988686,-267248831.18057853,-239041888.35472146,-213812064.7179977,-191245138.38819122,-7015732201.6237335,-70157.322016237333]
[{"$f":"IF(ISBLANK(InfoPro!A141),\"\",InfoPro!A141)","v":"SC_1760_A2"},{"$f":"IF(ISBLANK(InfoPro!B141),\"\",InfoPro!B141)","v":"Velero 100 MW"},{"$f":"IF(ISBLANK(InfoPro!E141),\"\",InfoPro!E141)","v":100},{"$f":"IF(ISBLANK(InfoPro!F141),\"\",InfoPro!F141)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I141),\"\",YEAR(InfoPro!I141)-$F$3)","v":5},{"$f":"IF(ISBLANK(InfoPro!P141),\"\",InfoPro!P141)","v":-9.41},-1034691178.4864665,-925484059.46911132,-827803273.22818553,-740432265.85705328,-662282885.38197982,-592381829.50087631,-529858523.70382512,-473934278.80485249,-423912592.84870529,-379170476.6088599,-339150694.64119852,-303354825.26046377,-271337053.00578153,-242698616.28424108,-217082841.04136065,-7963575394.1229601,-79635.753941229603]
[{"$f":"IF(ISBLANK(InfoPro!A142),\"\",InfoPro!A142)","v":"SC_2140_A1"},{"$f":"IF(ISBLANK(InfoPro!B142),\"\",InfoPro!B142)","v":"Centro de Generación La Belleza"},{"$f":"IF(ISBLANK(InfoPro!E142),\"\",InfoPro!E142)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F142),\"\",InfoPro!F142)","v":"Termica - Ciclo abierto"},{"$f":"IF(ISBLANK(InfoPro!I142),\"\",YEAR(InfoPro!I142)-$F$3)","v":1},{"$f":"IF(ISBLANK(InfoPro!P142),\"\",InfoPro!P142)","v":-2.319},{"$f":"IF($F148=\"\",\"\",(1/(1+$C$3)^(G$6+$E148))*$F148*$C$2)","v":-398372256.70840788},-356325811.00930941,-318717183.3714754,-285077981.54872572,-254989250.04358298,-228076252.27511895,-204003803.46611717,-182472096.12353951,-163212966.12123391,-145986552.88124678,-130578312.05836031,-116796343.52268362,-104469001.36197105,-93442756.137720093,-83580282.770769328,-3066100849.4002614,-309707.15650507691]
[{"$f":"IF(ISBLANK(InfoPro!A143),\"\",InfoPro!A143)","v":"SC_2272_A1"},{"$f":"IF(ISBLANK(InfoPro!B143),\"\",InfoPro!B143)","v":"TERMOPLATO"},{"$f":"IF(ISBLANK(InfoPro!E143),\"\",InfoPro!E143)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F143),\"\",InfoPro!F143)","v":"Termica - Ciclo abierto"},{"$f":"IF(ISBLANK(InfoPro!I143),\"\",YEAR(InfoPro!I143)-$F$3)","v":1},{"$f":"IF(ISBLANK(InfoPro!P143),\"\",InfoPro!P143)","v":3.254},558992377.45974958,499993181.98546475,447221093.0102548,400018866.73546946,357798628.56482065,320034551.48910612,286256307.23533642,256043208.61836892,229018970.14165381,204847021.59360802,183226316.2733525,163887581.63985017,146589965.68859586,131118037.28854731,117279103.12034644,4302325210.8445253,434578.30412570963]
[{"$f":"IF(ISBLANK(InfoPro!A144),\"\",InfoPro!A144)","v":"SC_2272_A2"},{"$f":"IF(ISBLANK(InfoPro!B144),\"\",InfoPro!B144)","v":"TERMOPLATO"},{"$f":"IF(ISBLANK(InfoPro!E144),\"\",InfoPro!E144)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F144),\"\",InfoPro!F144)","v":"Termica - Ciclo abierto"},{"$f":"IF(ISBLANK(InfoPro!I144),\"\",YEAR(InfoPro!I144)-$F$3)","v":1},{"$f":"IF(ISBLANK(InfoPro!P144),\"\",InfoPro!P144)","v":3.1110000000000002},534426947.22719145,478020525.24793512,427567553.8890298,382439672.53043807,342074841.26157254,305970341.02108461,273676512.54122055,244791156.11915973,218954522.46794254,195844832.26112926,175174268.56988311,156685392.28075412,140147935.8504062,125355935.46547963,112125165.89041112,4113255602.6236382,415480.3639013776]

{"sheet":"EC-Mar","index":8,"n_rows":150,"n_cols":25,"rows_kept":150,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Precio promedio de bolsa",{"$f":"'EC-RP'!C2","v":192057},"COP/MWh"]
[null,"Tasa de descuento",0.11799999999999999,null,null,"Año de Referencia",2023]
[null,null,null,null,null,"Mínimo",{"$f":"MIN(Y8:Y350)","v":-3849395.1182351531}]
[]
[null,null,null,null,null,null,null,null,0,1,2,3,4,5,6,7,8,9,10,11,12,13,14]
["Codigo","Nombre","capacidad","Tecnologia","Año de entrada","FP","Precio de oferta promedio","Produccion media/a MWh/a","Flujo Descontado 0","Flujo Descontado 1","Flujo Descontado 2","Flujo Descontado 3","Flujo Descontado 4","Flujo Descontado 5","Flujo Descontado 6","Flujo Descontado 7","Flujo Descontado 8","Flujo Descontado 9","Flujo Descontado 10","Flujo Descontado 11","Flujo Descontado 12","Flujo Descontado 13","Flujo Descontado 14","VPN","Beneficio/kW"]
[{"$f":"IF(ISBLANK(InfoPro!A2),\"\",InfoPro!A2)","v":"SC_1753_A1"},{"$f":"IF(ISBLANK(InfoPro!B2),\"\",InfoPro!B2)","v":"PS Pasacaballos - 99.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E2),\"\",InfoPro!E2)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F2),\"\",InfoPro!F2)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I2),\"\",YEAR(InfoPro!I2)-$G$3)","v":2},{"$f":"IF(B8=\"\",\"\",VLOOKUP(D8,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B8=\"\",\"\",VLOOKUP(D8,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},{"$f":"IF(C8=\"\",\"\",+C8*F8*24*365)","v":227532.24000000002},{"$f":"IF($H8=\"\",\"\",(1/(1+$C$3)^(I$6+$E8))*$H8*($C$2 - $G8))","v":19747322148.188213},{"$f":"IF($H8=\"\",\"\",(1/(1+$C$3)^(J$6+$E8))*$H8*($C$2 - $G8))","v":17663078844.533287},15798818286.702406,14131322260.020041,12639823130.608265,11305745197.324032,10112473342.86586,9045146102.7422714,8090470574.9036427,7236556864.851203,6472770004.33918,5789597499.408927,5178530858.1475201,4631959622.6722012,4143076585.574419,{"$f":"IF(W8=\"\",\"\",SUM(I8:W8))","v":151986691322.8815},{"$f":"IF(C8=0,0,IF(X8=\"\",\"\",X8/(C8*1000)))","v":1521388.3015303453}]
[{"$f":"IF(ISBLANK(InfoPro!A3),\"\",InfoPro!A3)","v":"SC_1753_A2"},{"$f":"IF(ISBLANK(InfoPro!B3),\"\",InfoPro!B3)","v":"PS Pasacaballos - 99.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E3),\"\",InfoPro!E3)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F3),\"\",InfoPro!F3)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I3),\"\",YEAR(InfoPro!I3)-$G$3)","v":2},{"$f":"IF(B9=\"\",\"\",VLOOKUP(D9,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B9=\"\",\"\",VLOOKUP(D9,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},{"$f":"IF(C9=\"\",\"\",+C9*F9*24*365)","v":227532.24000000002},19747322148.188213,17663078844.533287,15798818286.702406,14131322260.020041,12639823130.608265,11305745197.324032,10112473342.86586,9045146102.7422714,8090470574.9036427,7236556864.851203,6472770004.33918,5789597499.408927,5178530858.1475201,4631959622.6722012,4143076585.574419,{"$f":"IF(W9=\"\",\"\",SUM(I9:W9))","v":151986691322.8815},{"$f":"IF(C9=0,0,IF(X9=\"\",\"\",X9/(C9*1000)))","v":1521388.3015303453}]
[{"$f":"IF(ISBLANK(InfoPro!A4),\"\",InfoPro!A4)","v":"SC_1754_A1"},{"$f":"IF(ISBLANK(InfoPro!B4),\"\",InfoPro!B4)","v":"SPK CARTAGENA SOLAR"},{"$f":"IF(ISBLANK(InfoPro!E4),\"\",InfoPro!E4)","v":200},{"$f":"IF(ISBLANK(InfoPro!F4),\"\",InfoPro!F4)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I4),\"\",YEAR(InfoPro!I4)-$G$3)","v":3},{"$f":"IF(B10=\"\",\"\",VLOOKUP(D10,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B10=\"\",\"\",VLOOKUP(D10,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},455520,35361519208.274849,31629265839.244049,28290935455.495575,25304951212.428959,22634124519.167225,20245191877.609329,18108400606.090633,16197138288.095379,14487601331.03344,12958498507.185543,11590785784.602455,10367429145.440479,9273192437.7821846,8294447618.7676029,7419005025.7313099,272162486856.94904,1360812.4342847452]
[{"$f":"IF(ISBLANK(InfoPro!A5),\"\",InfoPro!A5)","v":"SC_1754_A2"},{"$f":"IF(ISBLANK(InfoPro!B5),\"\",InfoPro!B5)","v":"SPK CARTAGENA SOLAR"},{"$f":"IF(ISBLANK(InfoPro!E5),\"\",InfoPro!E5)","v":200},{"$f":"IF(ISBLANK(InfoPro!F5),\"\",InfoPro!F5)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I5),\"\",YEAR(InfoPro!I5)-$G$3)","v":3},{"$f":"IF(B11=\"\",\"\",VLOOKUP(D11,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B11=\"\",\"\",VLOOKUP(D11,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},455520,35361519208.274849,31629265839.244049,28290935455.495575,25304951212.428959,22634124519.167225,20245191877.609329,18108400606.090633,16197138288.095379,14487601331.03344,12958498507.185543,11590785784.602455,10367429145.440479,9273192437.7821846,8294447618.7676029,7419005025.7313099,272162486856.94904,1360812.4342847452]
[{"$f":"IF(ISBLANK(InfoPro!A6),\"\",InfoPro!A6)","v":"SC_1307_A1"},{"$f":"IF(ISBLANK(InfoPro!B6),\"\",InfoPro!B6)","v":"Orquídea del Bolívar - Pasacaballos"},{"$f":"IF(ISBLANK(InfoPro!E6),\"\",InfoPro!E6)","v":112},{"$f":"IF(ISBLANK(InfoPro!F6),\"\",InfoPro!F6)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I6),\"\",YEAR(InfoPro!I6)-$G$3)","v":5},{"$f":"IF(B12=\"\",\"\",VLOOKUP(D12,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B12=\"\",\"\",VLOOKUP(D12,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},255091.20000000001,15842923855.077522,14170772678.960217,12675109730.733648,11337307451.461226,10140704339.410757,9070397441.3334122,8113056745.378726,7256759164.0239048,6490840039.3773746,5805760321.4466686,5192987765.1580229,4644890666.5098581,4154642814.409534,3716138474.4271326,3323916345.6414433,121936207833.34946,1088716.1413691915]
[{"$f":"IF(ISBLANK(InfoPro!A7),\"\",InfoPro!A7)","v":"SC_1307_A2"},{"$f":"IF(ISBLANK(InfoPro!B7),\"\",InfoPro!B7)","v":"Orquídea del Bolívar - Pasacaballos"},{"$f":"IF(ISBLANK(InfoPro!E7),\"\",InfoPro!E7)","v":112},{"$f":"IF(ISBLANK(InfoPro!F7),\"\",InfoPro!F7)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I7),\"\",YEAR(InfoPro!I7)-$G$3)","v":5},{"$f":"IF(B13=\"\",\"\",VLOOKUP(D13,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B13=\"\",\"\",VLOOKUP(D13,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},255091.20000000001,15842923855.077522,14170772678.960217,12675109730.733648,11337307451.461226,10140704339.410757,9070397441.3334122,8113056745.378726,7256759164.0239048,6490840039.3773746,5805760321.4466686,5192987765.1580229,4644890666.5098581,4154642814.409534,3716138474.4271326,3323916345.6414433,121936207833.34946,1088716.1413691915]
[{"$f":"IF(ISBLANK(InfoPro!A8),\"\",InfoPro!A8)","v":"SC_1607_A1"},{"$f":"IF(ISBLANK(InfoPro!B8),\"\",InfoPro!B8)","v":"PARQUE SOLAR MANZANILLO SOL"},{"$f":"IF(ISBLANK(InfoPro!E8),\"\",InfoPro!E8)","v":278.60000000000002},{"$f":"IF(ISBLANK(InfoPro!F8),\"\",InfoPro!F8)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I8),\"\",YEAR(InfoPro!I8)-$G$3)","v":2},{"$f":"IF(B14=\"\",\"\",VLOOKUP(D14,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B14=\"\",\"\",VLOOKUP(D14,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},634539.3600000001,55071110615.467827,49258596257.126869,44059567314.066971,39409273089.505341,35249797038.913544,31529335455.199955,28201552285.5098,25225002044.28426,22562613635.316868,20181228654.129581,18051188420.509464,16145964597.951223,14441828799.598591,12917557065.830584,11554165532.943274,423858780806.35419,1521388.3015303453]
[{"$f":"IF(ISBLANK(InfoPro!A9),\"\",InfoPro!A9)","v":"SC_1607_A2"},{"$f":"IF(ISBLANK(InfoPro!B9),\"\",InfoPro!B9)","v":"PARQUE SOLAR MANZANILLO SOL"},{"$f":"IF(ISBLANK(InfoPro!E9),\"\",InfoPro!E9)","v":278.60000000000002},{"$f":"IF(ISBLANK(InfoPro!F9),\"\",InfoPro!F9)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I9),\"\",YEAR(InfoPro!I9)-$G$3)","v":2},{"$f":"IF(B15=\"\",\"\",VLOOKUP(D15,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B15=\"\",\"\",VLOOKUP(D15,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},634539.3600000001,55071110615.467827,49258596257.126869,44059567314.066971,39409273089.505341,35249797038.913544,31529335455.199955,28201552285.5098,25225002044.28426,22562613635.316868,20181228654.129581,18051188420.509464,16145964597.951223,14441828799.598591,12917557065.830584,11554165532.943274,423858780806.35419,1521388.3015303453]
[{"$f":"IF(ISBLANK(InfoPro!A10),\"\",InfoPro!A10)","v":"SC_1003_A1"},{"$f":"IF(ISBLANK(InfoPro!B10),\"\",InfoPro!B10)","v":"Turbaco Solar I 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E10),\"\",InfoPro!E10)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F10),\"\",InfoPro!F10)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I10),\"\",YEAR(InfoPro!I10)-$G$3)","v":2},{"$f":"IF(B16=\"\",\"\",VLOOKUP(D16,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B16=\"\",\"\",VLOOKUP(D16,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,1956941834.5051382,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899649,15061744185.150415,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A11),\"\",InfoPro!A11)","v":"SC_1003_A2"},{"$f":"IF(ISBLANK(InfoPro!B11),\"\",InfoPro!B11)","v":"Turbaco Solar I 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E11),\"\",InfoPro!E11)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F11),\"\",InfoPro!F11)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I11),\"\",YEAR(InfoPro!I11)-$G$3)","v":2},{"$f":"IF(B17=\"\",\"\",VLOOKUP(D17,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B17=\"\",\"\",VLOOKUP(D17,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,1956941834.5051382,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899649,15061744185.150415,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A12),\"\",InfoPro!A12)","v":"SC_2068_A1"},{"$f":"IF(ISBLANK(InfoPro!B12),\"\",InfoPro!B12)","v":"Pétalo del Bolívar - Calamar - 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E12),\"\",InfoPro!E12)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F12),\"\",InfoPro!F12)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I12),\"\",YEAR(InfoPro!I12)-$G$3)","v":3},{"$f":"IF(B18=\"\",\"\",VLOOKUP(D18,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B18=\"\",\"\",VLOOKUP(D18,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,{"$f":"IF($H18=\"\",\"\",(1/(1+$C$3)^(I$6+$E18))*$H18*($C$2 - $G18))","v":1750395200.8096051},1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899649,367240748.77369994,13472043099.41898,1360812.4342847455]
[{"$f":"IF(ISBLANK(InfoPro!A13),\"\",InfoPro!A13)","v":"SC_2068_A2"},{"$f":"IF(ISBLANK(InfoPro!B13),\"\",InfoPro!B13)","v":"Pétalo del Bolívar - Calamar - 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E13),\"\",InfoPro!E13)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F13),\"\",InfoPro!F13)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I13),\"\",YEAR(InfoPro!I13)-$G$3)","v":3},{"$f":"IF(B19=\"\",\"\",VLOOKUP(D19,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B19=\"\",\"\",VLOOKUP(D19,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899649,367240748.77369994,13472043099.41898,1360812.4342847455]
[{"$f":"IF(ISBLANK(InfoPro!A14),\"\",InfoPro!A14)","v":"SC_969_A1"},{"$f":"IF(ISBLANK(InfoPro!B14),\"\",InfoPro!B14)","v":"PROYECTO SOLAR FOTOVOLTAICO COROZOS DE 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E14),\"\",InfoPro!E14)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F14),\"\",InfoPro!F14)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I14),\"\",YEAR(InfoPro!I14)-$G$3)","v":3},{"$f":"IF(B20=\"\",\"\",VLOOKUP(D20,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B20=\"\",\"\",VLOOKUP(D20,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899649,367240748.77369994,13472043099.41898,1360812.4342847455]
[{"$f":"IF(ISBLANK(InfoPro!A15),\"\",InfoPro!A15)","v":"SC_969_A2"},{"$f":"IF(ISBLANK(InfoPro!B15),\"\",InfoPro!B15)","v":"PROYECTO SOLAR FOTOVOLTAICO COROZOS DE 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E15),\"\",InfoPro!E15)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F15),\"\",InfoPro!F15)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I15),\"\",YEAR(InfoPro!I15)-$G$3)","v":3},{"$f":"IF(B21=\"\",\"\",VLOOKUP(D21,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B21=\"\",\"\",VLOOKUP(D21,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899649,367240748.77369994,13472043099.41898,1360812.4342847455]
[{"$f":"IF(ISBLANK(InfoPro!A16),\"\",InfoPro!A16)","v":"SC_970_A1"},{"$f":"IF(ISBLANK(InfoPro!B16),\"\",InfoPro!B16)","v":"PARQUE SOLAR FOTOVOLTAICO CORALITOS DE 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E16),\"\",InfoPro!E16)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F16),\"\",InfoPro!F16)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I16),\"\",YEAR(InfoPro!I16)-$G$3)","v":3},{"$f":"IF(B22=\"\",\"\",VLOOKUP(D22,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B22=\"\",\"\",VLOOKUP(D22,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899649,367240748.77369994,13472043099.41898,1360812.4342847455]
[{"$f":"IF(ISBLANK(InfoPro!A17),\"\",InfoPro!A17)","v":"SC_537_A1"},{"$f":"IF(ISBLANK(InfoPro!B17),\"\",InfoPro!B17)","v":"TERMOPALMERO II 270 MW"},{"$f":"IF(ISBLANK(InfoPro!E17),\"\",InfoPro!E17)","v":270},{"$f":"IF(ISBLANK(InfoPro!F17),\"\",InfoPro!F17)","v":"Termica - Ciclo combinado"},{"$f":"IF(ISBLANK(InfoPro!I17),\"\",YEAR(InfoPro!I17)-$G$3)","v":3},{"$f":"IF(B23=\"\",\"\",VLOOKUP(D23,Tablas!$B$2:$E$13,2,FALSE))","v":0.85},{"$f":"IF(B23=\"\",\"\",VLOOKUP(D23,Tablas!$B$2:$H$13,7,FALSE))","v":267152.5},2010420,-108037692205.10292,-96634787303.312103,-86435409036.951782,-77312530444.500717,-69152531703.489014,-61853785065.732574,-55325389146.451324,-49486036803.623718,-44263002507.713539,-39591236590.083664,-35412555089.520279,-31674915106.905434,-28331766643.028122,-25341472847.073452,-22666791455.342979,-831519901948.83142,-3079703.3405512273]
[{"$f":"IF(ISBLANK(InfoPro!A18),\"\",InfoPro!A18)","v":"SC_765_A1"},{"$f":"IF(ISBLANK(InfoPro!B18),\"\",InfoPro!B18)","v":"VANUATU 9.9"},{"$f":"IF(ISBLANK(InfoPro!E18),\"\",InfoPro!E18)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F18),\"\",InfoPro!F18)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I18),\"\",YEAR(InfoPro!I18)-$G$3)","v":2},{"$f":"IF(B24=\"\",\"\",VLOOKUP(D24,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B24=\"\",\"\",VLOOKUP(D24,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,1956941834.5051382,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899649,15061744185.150415,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A19),\"\",InfoPro!A19)","v":"SC_765_A2"},{"$f":"IF(ISBLANK(InfoPro!B19),\"\",InfoPro!B19)","v":"VANUATU 9.9"},{"$f":"IF(ISBLANK(InfoPro!E19),\"\",InfoPro!E19)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F19),\"\",InfoPro!F19)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I19),\"\",YEAR(InfoPro!I19)-$G$3)","v":2},{"$f":"IF(B25=\"\",\"\",VLOOKUP(D25,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B25=\"\",\"\",VLOOKUP(D25,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,1956941834.5051382,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899649,15061744185.150415,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A20),\"\",InfoPro!A20)","v":"SC_784_A1"},{"$f":"IF(ISBLANK(InfoPro!B20),\"\",InfoPro!B20)","v":"TENERIFE 9.9"},{"$f":"IF(ISBLANK(InfoPro!E20),\"\",InfoPro!E20)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F20),\"\",InfoPro!F20)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I20),\"\",YEAR(InfoPro!I20)-$G$3)","v":2},{"$f":"IF(B26=\"\",\"\",VLOOKUP(D26,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B26=\"\",\"\",VLOOKUP(D26,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,1956941834.5051382,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899649,15061744185.150415,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A21),\"\",InfoPro!A21)","v":"SC_784_A2"},{"$f":"IF(ISBLANK(InfoPro!B21),\"\",InfoPro!B21)","v":"TENERIFE 9.9"},{"$f":"IF(ISBLANK(InfoPro!E21),\"\",InfoPro!E21)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F21),\"\",InfoPro!F21)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I21),\"\",YEAR(InfoPro!I21)-$G$3)","v":2},{"$f":"IF(B27=\"\",\"\",VLOOKUP(D27,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B27=\"\",\"\",VLOOKUP(D27,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,1956941834.5051382,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899649,15061744185.150415,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A22),\"\",InfoPro!A22)","v":"SC_1776_A1"},{"$f":"IF(ISBLANK(InfoPro!B22),\"\",InfoPro!B22)","v":"Pétalo del Bolívar - Zambrano"},{"$f":"IF(ISBLANK(InfoPro!E22),\"\",InfoPro!E22)","v":15.5},{"$f":"IF(ISBLANK(InfoPro!F22),\"\",InfoPro!F22)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I22),\"\",YEAR(InfoPro!I22)-$G$3)","v":3},{"$f":"IF(B28=\"\",\"\",VLOOKUP(D28,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B28=\"\",\"\",VLOOKUP(D28,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},35302.800000000003,{"$f":"IF($H28=\"\",\"\",(1/(1+$C$3)^(I$6+$E28))*$H28*($C$2 - $G28))","v":2740517738.6413007},2451268102.5414143,2192547497.8009071,1961133718.9632444,1754144650.2354603,1569002370.5147231,1403401046.9720242,1255278217.3273921,1122789103.1550915,1004283634.3068796,898285898.30669022,803475758.77163732,718672413.92811918,642819690.45448935,574972889.49417663,21092592731.413551,1360812.4342847452]
[{"$f":"IF(ISBLANK(InfoPro!A23),\"\",InfoPro!A23)","v":"SC_1776_A2"},{"$f":"IF(ISBLANK(InfoPro!B23),\"\",InfoPro!B23)","v":"Pétalo del Bolívar - Zambrano"},{"$f":"IF(ISBLANK(InfoPro!E23),\"\",InfoPro!E23)","v":15.5},{"$f":"IF(ISBLANK(InfoPro!F23),\"\",InfoPro!F23)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I23),\"\",YEAR(InfoPro!I23)-$G$3)","v":3},{"$f":"IF(B29=\"\",\"\",VLOOKUP(D29,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B29=\"\",\"\",VLOOKUP(D29,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},35302.800000000003,2740517738.6413007,2451268102.5414143,2192547497.8009071,1961133718.9632444,1754144650.2354603,1569002370.5147231,1403401046.9720242,1255278217.3273921,1122789103.1550915,1004283634.3068796,898285898.30669022,803475758.77163732,718672413.92811918,642819690.45448935,574972889.49417663,21092592731.413551,1360812.4342847452]
[{"$f":"IF(ISBLANK(InfoPro!A24),\"\",InfoPro!A24)","v":"SC_588_A1"},{"$f":"IF(ISBLANK(InfoPro!B24),\"\",InfoPro!B24)","v":"Cactus del Carmen del Bolívar"},{"$f":"IF(ISBLANK(InfoPro!E24),\"\",InfoPro!E24)","v":8},{"$f":"IF(ISBLANK(InfoPro!F24),\"\",InfoPro!F24)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I24),\"\",YEAR(InfoPro!I24)-$G$3)","v":3},{"$f":"IF(B30=\"\",\"\",VLOOKUP(D30,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B30=\"\",\"\",VLOOKUP(D30,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},18220.8,1414460768.3309937,1265170633.569762,1131637418.2198229,1012198048.4971582,905364980.76668918,809807675.1043731,724336024.2436254,647885531.52381504,579504053.24133754,518339940.28742176,463631431.38409811,414697165.81761914,370927697.51128733,331777904.75070411,296760201.02925241,10886499474.277962,1360812.4342847452]
[{"$f":"IF(ISBLANK(InfoPro!A25),\"\",InfoPro!A25)","v":"SC_588_A2"},{"$f":"IF(ISBLANK(InfoPro!B25),\"\",InfoPro!B25)","v":"Cactus del Carmen del Bolívar"},{"$f":"IF(ISBLANK(InfoPro!E25),\"\",InfoPro!E25)","v":8},{"$f":"IF(ISBLANK(InfoPro!F25),\"\",InfoPro!F25)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I25),\"\",YEAR(InfoPro!I25)-$G$3)","v":3},{"$f":"IF(B31=\"\",\"\",VLOOKUP(D31,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B31=\"\",\"\",VLOOKUP(D31,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},18220.8,1414460768.3309937,1265170633.569762,1131637418.2198229,1012198048.4971582,905364980.76668918,809807675.1043731,724336024.2436254,647885531.52381504,579504053.24133754,518339940.28742176,463631431.38409811,414697165.81761914,370927697.51128733,331777904.75070411,296760201.02925241,10886499474.277962,1360812.4342847452]
[{"$f":"IF(ISBLANK(InfoPro!A26),\"\",InfoPro!A26)","v":"SC_629_A1"},{"$f":"IF(ISBLANK(InfoPro!B26),\"\",InfoPro!B26)","v":"TR Solar 3"},{"$f":"IF(ISBLANK(InfoPro!E26),\"\",InfoPro!E26)","v":100},{"$f":"IF(ISBLANK(InfoPro!F26),\"\",InfoPro!F26)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I26),\"\",YEAR(InfoPro!I26)-$G$3)","v":3},{"$f":"IF(B32=\"\",\"\",VLOOKUP(D32,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B32=\"\",\"\",VLOOKUP(D32,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},227760,17680759604.137424,15814632919.622025,14145467727.747787,12652475606.214479,11317062259.583612,10122595938.804665,9054200303.0453167,8098569144.0476894,7243800665.5167198,6479249253.5927715,5795392892.3012276,5183714572.7202396,4636596218.8910923,4147223809.3838015,3709502512.8656549,136081243428.47452,1360812.4342847452]
[{"$f":"IF(ISBLANK(InfoPro!A27),\"\",InfoPro!A27)","v":"SC_629_A2"},{"$f":"IF(ISBLANK(InfoPro!B27),\"\",InfoPro!B27)","v":"TR Solar 3"},{"$f":"IF(ISBLANK(InfoPro!E27),\"\",InfoPro!E27)","v":100},{"$f":"IF(ISBLANK(InfoPro!F27),\"\",InfoPro!F27)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I27),\"\",YEAR(InfoPro!I27)-$G$3)","v":3},{"$f":"IF(B33=\"\",\"\",VLOOKUP(D33,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B33=\"\",\"\",VLOOKUP(D33,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},227760,17680759604.137424,15814632919.622025,14145467727.747787,12652475606.214479,11317062259.583612,10122595938.804665,9054200303.0453167,8098569144.0476894,7243800665.5167198,6479249253.5927715,5795392892.3012276,5183714572.7202396,4636596218.8910923,4147223809.3838015,3709502512.8656549,136081243428.47452,1360812.4342847452]
[{"$f":"IF(ISBLANK(InfoPro!A28),\"\",InfoPro!A28)","v":"SC_631_A1"},{"$f":"IF(ISBLANK(InfoPro!B28),\"\",InfoPro!B28)","v":"TR Solar 4"},{"$f":"IF(ISBLANK(InfoPro!E28),\"\",InfoPro!E28)","v":30},{"$f":"IF(ISBLANK(InfoPro!F28),\"\",InfoPro!F28)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I28),\"\",YEAR(InfoPro!I28)-$G$3)","v":3},{"$f":"IF(B34=\"\",\"\",VLOOKUP(D34,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B34=\"\",\"\",VLOOKUP(D34,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},68328,5304227881.2412271,4744389875.8866081,4243640318.3243365,3795742681.8643436,3395118677.8750844,3036778781.6413994,2716260090.9135952,2429570743.2143068,2173140199.6550159,1943774776.0778317,1738617867.6903682,1555114371.816072,1390978865.6673274,1244167142.8151407,1112850753.8596966,40824373028.542343,1360812.4342847448]
[{"$f":"IF(ISBLANK(InfoPro!A29),\"\",InfoPro!A29)","v":"SC_631_A2"},{"$f":"IF(ISBLANK(InfoPro!B29),\"\",InfoPro!B29)","v":"TR Solar 4"},{"$f":"IF(ISBLANK(InfoPro!E29),\"\",InfoPro!E29)","v":30},{"$f":"IF(ISBLANK(InfoPro!F29),\"\",InfoPro!F29)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I29),\"\",YEAR(InfoPro!I29)-$G$3)","v":3},{"$f":"IF(B35=\"\",\"\",VLOOKUP(D35,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B35=\"\",\"\",VLOOKUP(D35,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},68328,5304227881.2412271,4744389875.8866081,4243640318.3243365,3795742681.8643436,3395118677.8750844,3036778781.6413994,2716260090.9135952,2429570743.2143068,2173140199.6550159,1943774776.0778317,1738617867.6903682,1555114371.816072,1390978865.6673274,1244167142.8151407,1112850753.8596966,40824373028.542343,1360812.4342847448]
[{"$f":"IF(ISBLANK(InfoPro!A30),\"\",InfoPro!A30)","v":"SC_1705_A2"},{"$f":"IF(ISBLANK(InfoPro!B30),\"\",InfoPro!B30)","v":"Pétalo del Bolívar - Pasacaballos 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E30),\"\",InfoPro!E30)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F30),\"\",InfoPro!F30)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I30),\"\",YEAR(InfoPro!I30)-$G$3)","v":4},{"$f":"IF(B36=\"\",\"\",VLOOKUP(D36,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B36=\"\",\"\",VLOOKUP(D36,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899649,367240748.77369994,328480097.29311264,12050127995.902487,1217184.6460507563]
[{"$f":"IF(ISBLANK(InfoPro!A31),\"\",InfoPro!A31)","v":"SC_1795_A1"},{"$f":"IF(ISBLANK(InfoPro!B31),\"\",InfoPro!B31)","v":"PGF La Heroica II"},{"$f":"IF(ISBLANK(InfoPro!E31),\"\",InfoPro!E31)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F31),\"\",InfoPro!F31)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I31),\"\",YEAR(InfoPro!I31)-$G$3)","v":3},{"$f":"IF(B37=\"\",\"\",VLOOKUP(D37,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B37=\"\",\"\",VLOOKUP(D37,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},227532.24000000002,17663078844.533287,15798818286.702406,14131322260.020041,12639823130.608265,11305745197.324032,10112473342.86586,9045146102.7422714,8090470574.9036427,7236556864.851203,6472770004.33918,5789597499.408927,5178530858.1475201,4631959622.6722012,4143076585.574419,3705793010.3527899,135945162185.04604,1360812.434284745]
[{"$f":"IF(ISBLANK(InfoPro!A32),\"\",InfoPro!A32)","v":"SC_1795_A2"},{"$f":"IF(ISBLANK(InfoPro!B32),\"\",InfoPro!B32)","v":"PGF La Heroica II"},{"$f":"IF(ISBLANK(InfoPro!E32),\"\",InfoPro!E32)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F32),\"\",InfoPro!F32)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I32),\"\",YEAR(InfoPro!I32)-$G$3)","v":3},{"$f":"IF(B38=\"\",\"\",VLOOKUP(D38,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B38=\"\",\"\",VLOOKUP(D38,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},227532.24000000002,{"$f":"IF($H38=\"\",\"\",(1/(1+$C$3)^(I$6+$E38))*$H38*($C$2 - $G38))","v":17663078844.533287},15798818286.702406,14131322260.020041,12639823130.608265,11305745197.324032,10112473342.86586,9045146102.7422714,8090470574.9036427,7236556864.851203,6472770004.33918,5789597499.408927,5178530858.1475201,4631959622.6722012,4143076585.574419,3705793010.3527899,135945162185.04604,1360812.434284745]
[{"$f":"IF(ISBLANK(InfoPro!A33),\"\",InfoPro!A33)","v":"SC_960_A2"},{"$f":"IF(ISBLANK(InfoPro!B33),\"\",InfoPro!B33)","v":"DSE CALAMAR"},{"$f":"IF(ISBLANK(InfoPro!E33),\"\",InfoPro!E33)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F33),\"\",InfoPro!F33)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I33),\"\",YEAR(InfoPro!I33)-$G$3)","v":2},{"$f":"IF(B39=\"\",\"\",VLOOKUP(D39,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B39=\"\",\"\",VLOOKUP(D39,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,1956941834.5051382,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899649,15061744185.150415,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A34),\"\",InfoPro!A34)","v":"SC_980_A1"},{"$f":"IF(ISBLANK(InfoPro!B34),\"\",InfoPro!B34)","v":"Manglar Solar"},{"$f":"IF(ISBLANK(InfoPro!E34),\"\",InfoPro!E34)","v":200},{"$f":"IF(ISBLANK(InfoPro!F34),\"\",InfoPro!F34)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I34),\"\",YEAR(InfoPro!I34)-$G$3)","v":2},{"$f":"IF(B40=\"\",\"\",VLOOKUP(D40,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B40=\"\",\"\",VLOOKUP(D40,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},{"$f":"IF(C40=\"\",\"\",+C40*F40*24*365)","v":455520},39534178474.851265,35361519208.274849,31629265839.244049,28290935455.495575,25304951212.428959,22634124519.167225,20245191877.609329,18108400606.090633,16197138288.095379,14487601331.03344,12958498507.185543,11590785784.602455,10367429145.440479,9273192437.7821846,8294447618.7676029,304277660306.06897,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A35),\"\",InfoPro!A35)","v":"SC_980_A2"},{"$f":"IF(ISBLANK(InfoPro!B35),\"\",InfoPro!B35)","v":"Manglar Solar"},{"$f":"IF(ISBLANK(InfoPro!E35),\"\",InfoPro!E35)","v":200},{"$f":"IF(ISBLANK(InfoPro!F35),\"\",InfoPro!F35)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I35),\"\",YEAR(InfoPro!I35)-$G$3)","v":2},{"$f":"IF(B41=\"\",\"\",VLOOKUP(D41,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B41=\"\",\"\",VLOOKUP(D41,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},455520,39534178474.851265,35361519208.274849,31629265839.244049,28290935455.495575,25304951212.428959,22634124519.167225,20245191877.609329,18108400606.090633,16197138288.095379,14487601331.03344,12958498507.185543,11590785784.602455,10367429145.440479,9273192437.7821846,8294447618.7676029,304277660306.06897,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A36),\"\",InfoPro!A36)","v":"SC_995_A1"},{"$f":"IF(ISBLANK(InfoPro!B36),\"\",InfoPro!B36)","v":"Ampliación Proeléctrica 90 MW a 132 MW"},{"$f":"IF(ISBLANK(InfoPro!E36),\"\",InfoPro!E36)","v":42},{"$f":"IF(ISBLANK(InfoPro!F36),\"\",InfoPro!F36)","v":"Termica - Ciclo combinado"},{"$f":"IF(ISBLANK(InfoPro!I36),\"\",YEAR(InfoPro!I36)-$G$3)","v":2},{"$f":"IF(B42=\"\",\"\",VLOOKUP(D42,Tablas!$B$2:$E$13,2,FALSE))","v":0.85},{"$f":"IF(B42=\"\",\"\",VLOOKUP(D42,Tablas!$B$2:$H$13,7,FALSE))","v":267152.5},312732,-18788955093.269672,-16805863231.904898,-15032078024.95966,-13445508072.414722,-12026393624.700111,-10757060487.209402,-9621699899.1139565,-8606171645.0035381,-7697827947.2303562,-6885355945.6443272,-6158636802.9019022,-5508619680.592042,-4927209016.629735,-4407163700.0265961,-3942006887.3225365,-144610550058.92343,-3443108.3347362722]
[{"$f":"IF(ISBLANK(InfoPro!A37),\"\",InfoPro!A37)","v":"SC_1909_A1"},{"$f":"IF(ISBLANK(InfoPro!B37),\"\",InfoPro!B37)","v":"PARQUE DE GENERACIÓN SOLAR ORION"},{"$f":"IF(ISBLANK(InfoPro!E37),\"\",InfoPro!E37)","v":250},{"$f":"IF(ISBLANK(InfoPro!F37),\"\",InfoPro!F37)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I37),\"\",YEAR(InfoPro!I37)-$G$3)","v":2},{"$f":"IF(B43=\"\",\"\",VLOOKUP(D43,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B43=\"\",\"\",VLOOKUP(D43,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},569400,49417723093.564087,44201899010.343559,39536582299.055061,35363669319.369469,31631189015.536198,28292655648.959038,25306489847.011662,22635500757.613293,20246422860.119221,18109501663.791798,16198123133.98193,14488482230.753067,12959286431.8006,11591490547.227728,10368059523.459505,380347075382.58624,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A38),\"\",InfoPro!A38)","v":"SC_1909_A2"},{"$f":"IF(ISBLANK(InfoPro!B38),\"\",InfoPro!B38)","v":"PARQUE DE GENERACIÓN SOLAR ORION"},{"$f":"IF(ISBLANK(InfoPro!E38),\"\",InfoPro!E38)","v":250},{"$f":"IF(ISBLANK(InfoPro!F38),\"\",InfoPro!F38)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I38),\"\",YEAR(InfoPro!I38)-$G$3)","v":2},{"$f":"IF(B44=\"\",\"\",VLOOKUP(D44,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B44=\"\",\"\",VLOOKUP(D44,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},569400,49417723093.564087,44201899010.343559,39536582299.055061,35363669319.369469,31631189015.536198,28292655648.959038,25306489847.011662,22635500757.613293,20246422860.119221,18109501663.791798,16198123133.98193,14488482230.753067,12959286431.8006,11591490547.227728,10368059523.459505,380347075382.58624,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A39),\"\",InfoPro!A39)","v":"SC_1903_A1"},{"$f":"IF(ISBLANK(InfoPro!B39),\"\",InfoPro!B39)","v":"PS VALLE DE LOS CARRETOS"},{"$f":"IF(ISBLANK(InfoPro!E39),\"\",InfoPro!E39)","v":200},{"$f":"IF(ISBLANK(InfoPro!F39),\"\",InfoPro!F39)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I39),\"\",YEAR(InfoPro!I39)-$G$3)","v":3},{"$f":"IF(B45=\"\",\"\",VLOOKUP(D45,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B45=\"\",\"\",VLOOKUP(D45,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},455520,35361519208.274849,31629265839.244049,28290935455.495575,25304951212.428959,22634124519.167225,20245191877.609329,18108400606.090633,16197138288.095379,14487601331.03344,12958498507.185543,11590785784.602455,10367429145.440479,9273192437.7821846,8294447618.7676029,7419005025.7313099,272162486856.94904,1360812.4342847452]
[{"$f":"IF(ISBLANK(InfoPro!A40),\"\",InfoPro!A40)","v":"SC_1903_A2"},{"$f":"IF(ISBLANK(InfoPro!B40),\"\",InfoPro!B40)","v":"PS VALLE DE LOS CARRETOS"},{"$f":"IF(ISBLANK(InfoPro!E40),\"\",InfoPro!E40)","v":200},{"$f":"IF(ISBLANK(InfoPro!F40),\"\",InfoPro!F40)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I40),\"\",YEAR(InfoPro!I40)-$G$3)","v":3},{"$f":"IF(B46=\"\",\"\",VLOOKUP(D46,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B46=\"\",\"\",VLOOKUP(D46,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},455520,35361519208.274849,31629265839.244049,28290935455.495575,25304951212.428959,22634124519.167225,20245191877.609329,18108400606.090633,16197138288.095379,14487601331.03344,12958498507.185543,11590785784.602455,10367429145.440479,9273192437.7821846,8294447618.7676029,7419005025.7313099,272162486856.94904,1360812.4342847452]
[{"$f":"IF(ISBLANK(InfoPro!A41),\"\",InfoPro!A41)","v":"SC_1939_A1"},{"$f":"IF(ISBLANK(InfoPro!B41),\"\",InfoPro!B41)","v":"EXCEDENTES AUTOGENERACION REFICAR 114 MW"},{"$f":"IF(ISBLANK(InfoPro!E41),\"\",InfoPro!E41)","v":114},{"$f":"IF(ISBLANK(InfoPro!F41),\"\",InfoPro!F41)","v":"Eólico onshore"},{"$f":"IF(ISBLANK(InfoPro!I41),\"\",YEAR(InfoPro!I41)-$G$3)","v":1},{"$f":"IF(B47=\"\",\"\",VLOOKUP(D47,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B47=\"\",\"\",VLOOKUP(D47,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},569224.79999999993,55232014721.860458,49402517640.304527,44188298426.032677,39524417196.809196,35352788190.348122,31621456341.99295,28283950216.45166,25298703234.751038,22628535988.14941,20240193191.546879,18103929509.433704,16193139096.094549,14484024236.22053,12955298959.052351,11587923934.751657,425097190883.79968,3728922.7270508744]
[{"$f":"IF(ISBLANK(InfoPro!A42),\"\",InfoPro!A42)","v":"SC_831_A1"},{"$f":"IF(ISBLANK(InfoPro!B42),\"\",InfoPro!B42)","v":"Parque Solar Jonás 1 Zambrano 19.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E42),\"\",InfoPro!E42)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F42),\"\",InfoPro!F42)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I42),\"\",YEAR(InfoPro!I42)-$G$3)","v":0},{"$f":"IF(B48=\"\",\"\",VLOOKUP(D48,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B48=\"\",\"\",VLOOKUP(D48,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},45324.24,{"$f":"IF($H48=\"\",\"\",(1/(1+$C$3)^(I$6+$E48))*$H48*($C$2 - $G48))","v":4916764490.3519993},4397821547.7209301,3933650758.2477012,3518471161.2233467,3147111951.0047827,2814948077.8218098,2517842645.6366811,2252095389.6571388,2014396591.8221281,1801785860.3060181,1611615259.6654902,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713277,37842233052.900085,1901619.7514020144]
[{"$f":"IF(ISBLANK(InfoPro!A43),\"\",InfoPro!A43)","v":"SC_831_A2"},{"$f":"IF(ISBLANK(InfoPro!B43),\"\",InfoPro!B43)","v":"Parque Solar Jonás 1 Zambrano 19.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E43),\"\",InfoPro!E43)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F43),\"\",InfoPro!F43)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I43),\"\",YEAR(InfoPro!I43)-$G$3)","v":0},{"$f":"IF(B49=\"\",\"\",VLOOKUP(D49,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B49=\"\",\"\",VLOOKUP(D49,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},45324.24,4916764490.3519993,4397821547.7209301,3933650758.2477012,3518471161.2233467,3147111951.0047827,2814948077.8218098,2517842645.6366811,2252095389.6571388,2014396591.8221281,1801785860.3060181,1611615259.6654902,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713277,37842233052.900085,1901619.7514020144]
[{"$f":"IF(ISBLANK(InfoPro!A44),\"\",InfoPro!A44)","v":"SC_1101_A1"},{"$f":"IF(ISBLANK(InfoPro!B44),\"\",InfoPro!B44)","v":"Tucanes II 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E44),\"\",InfoPro!E44)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F44),\"\",InfoPro!F44)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I44),\"\",YEAR(InfoPro!I44)-$G$3)","v":1},{"$f":"IF(B50=\"\",\"\",VLOOKUP(D50,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B50=\"\",\"\",VLOOKUP(D50,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,2187860970.9767447,1956941834.5051382,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,16839029998.998165,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A45),\"\",InfoPro!A45)","v":"SC_1101_A2"},{"$f":"IF(ISBLANK(InfoPro!B45),\"\",InfoPro!B45)","v":"Tucanes II 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E45),\"\",InfoPro!E45)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F45),\"\",InfoPro!F45)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I45),\"\",YEAR(InfoPro!I45)-$G$3)","v":1},{"$f":"IF(B51=\"\",\"\",VLOOKUP(D51,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B51=\"\",\"\",VLOOKUP(D51,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,2187860970.9767447,1956941834.5051382,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,16839029998.998165,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A46),\"\",InfoPro!A46)","v":"SC_1123_A1"},{"$f":"IF(ISBLANK(InfoPro!B46),\"\",InfoPro!B46)","v":"Brisa Solar IV 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E46),\"\",InfoPro!E46)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F46),\"\",InfoPro!F46)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I46),\"\",YEAR(InfoPro!I46)-$G$3)","v":1},{"$f":"IF(B52=\"\",\"\",VLOOKUP(D52,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B52=\"\",\"\",VLOOKUP(D52,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,2187860970.9767447,1956941834.5051382,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,16839029998.998165,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A47),\"\",InfoPro!A47)","v":"SC_1896_A1"},{"$f":"IF(ISBLANK(InfoPro!B47),\"\",InfoPro!B47)","v":"Platanal I"},{"$f":"IF(ISBLANK(InfoPro!E47),\"\",InfoPro!E47)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F47),\"\",InfoPro!F47)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I47),\"\",YEAR(InfoPro!I47)-$G$3)","v":3},{"$f":"IF(B53=\"\",\"\",VLOOKUP(D53,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B53=\"\",\"\",VLOOKUP(D53,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},227532.24000000002,17663078844.533287,15798818286.702406,14131322260.020041,12639823130.608265,11305745197.324032,10112473342.86586,9045146102.7422714,8090470574.9036427,7236556864.851203,6472770004.33918,5789597499.408927,5178530858.1475201,4631959622.6722012,4143076585.574419,3705793010.3527899,135945162185.04604,1360812.434284745]
[{"$f":"IF(ISBLANK(InfoPro!A48),\"\",InfoPro!A48)","v":"SC_1896_A2"},{"$f":"IF(ISBLANK(InfoPro!B48),\"\",InfoPro!B48)","v":"Platanal I"},{"$f":"IF(ISBLANK(InfoPro!E48),\"\",InfoPro!E48)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F48),\"\",InfoPro!F48)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I48),\"\",YEAR(InfoPro!I48)-$G$3)","v":3},{"$f":"IF(B54=\"\",\"\",VLOOKUP(D54,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B54=\"\",\"\",VLOOKUP(D54,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},227532.24000000002,17663078844.533287,15798818286.702406,14131322260.020041,12639823130.608265,11305745197.324032,10112473342.86586,9045146102.7422714,8090470574.9036427,7236556864.851203,6472770004.33918,5789597499.408927,5178530858.1475201,4631959622.6722012,4143076585.574419,3705793010.3527899,135945162185.04604,1360812.434284745]
[{"$f":"IF(ISBLANK(InfoPro!A49),\"\",InfoPro!A49)","v":"SC_1915_A2"},{"$f":"IF(ISBLANK(InfoPro!B49),\"\",InfoPro!B49)","v":"Carreto Solar"},{"$f":"IF(ISBLANK(InfoPro!E49),\"\",InfoPro!E49)","v":40},{"$f":"IF(ISBLANK(InfoPro!F49),\"\",InfoPro!F49)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I49),\"\",YEAR(InfoPro!I49)-$G$3)","v":3},{"$f":"IF(B55=\"\",\"\",VLOOKUP(D55,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B55=\"\",\"\",VLOOKUP(D55,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},91104.000000000015,7072303841.6549711,6325853167.8488111,5658187091.0991154,5060990242.4857922,4526824903.8334465,4049038375.5218658,3621680121.2181273,3239427657.6190763,2897520266.2066879,2591699701.437109,2318157156.9204912,2073485829.0880964,1854638487.556437,1658889523.7535212,1483801005.1462622,54432497371.389824,1360812.4342847455]
[{"$f":"IF(ISBLANK(InfoPro!A50),\"\",InfoPro!A50)","v":"SC_2003_A1"},{"$f":"IF(ISBLANK(InfoPro!B50),\"\",InfoPro!B50)","v":"SAN FELIPE I"},{"$f":"IF(ISBLANK(InfoPro!E50),\"\",InfoPro!E50)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F50),\"\",InfoPro!F50)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I50),\"\",YEAR(InfoPro!I50)-$G$3)","v":2},{"$f":"IF(B56=\"\",\"\",VLOOKUP(D56,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B56=\"\",\"\",VLOOKUP(D56,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},45324.24,3933650758.2477012,3518471161.2233467,3147111951.0047827,2814948077.8218098,2517842645.6366811,2252095389.6571388,2014396591.8221281,1801785860.3060181,1611615259.6654902,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713277,922682647.55932713,825297538.06737661,30275627200.453861,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A51),\"\",InfoPro!A51)","v":"SC_2003_A2"},{"$f":"IF(ISBLANK(InfoPro!B51),\"\",InfoPro!B51)","v":"SAN FELIPE I"},{"$f":"IF(ISBLANK(InfoPro!E51),\"\",InfoPro!E51)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F51),\"\",InfoPro!F51)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I51),\"\",YEAR(InfoPro!I51)-$G$3)","v":2},{"$f":"IF(B57=\"\",\"\",VLOOKUP(D57,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B57=\"\",\"\",VLOOKUP(D57,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},45324.24,3933650758.2477012,3518471161.2233467,3147111951.0047827,2814948077.8218098,2517842645.6366811,2252095389.6571388,2014396591.8221281,1801785860.3060181,1611615259.6654902,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713277,922682647.55932713,825297538.06737661,30275627200.453861,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A52),\"\",InfoPro!A52)","v":"SC_1929_A1"},{"$f":"IF(ISBLANK(InfoPro!B52),\"\",InfoPro!B52)","v":"Tucanes IV 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E52),\"\",InfoPro!E52)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F52),\"\",InfoPro!F52)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I52),\"\",YEAR(InfoPro!I52)-$G$3)","v":1},{"$f":"IF(B58=\"\",\"\",VLOOKUP(D58,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B58=\"\",\"\",VLOOKUP(D58,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,{"$f":"IF($H58=\"\",\"\",(1/(1+$C$3)^(I$6+$E58))*$H58*($C$2 - $G58))","v":2187860970.9767447},1956941834.5051382,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,16839029998.998165,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A53),\"\",InfoPro!A53)","v":"SC_1963_A1"},{"$f":"IF(ISBLANK(InfoPro!B53),\"\",InfoPro!B53)","v":"Platanal II"},{"$f":"IF(ISBLANK(InfoPro!E53),\"\",InfoPro!E53)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F53),\"\",InfoPro!F53)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I53),\"\",YEAR(InfoPro!I53)-$G$3)","v":3},{"$f":"IF(B59=\"\",\"\",VLOOKUP(D59,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B59=\"\",\"\",VLOOKUP(D59,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},227532.24000000002,17663078844.533287,15798818286.702406,14131322260.020041,12639823130.608265,11305745197.324032,10112473342.86586,9045146102.7422714,8090470574.9036427,7236556864.851203,6472770004.33918,5789597499.408927,5178530858.1475201,4631959622.6722012,4143076585.574419,3705793010.3527899,135945162185.04604,1360812.434284745]
[{"$f":"IF(ISBLANK(InfoPro!A54),\"\",InfoPro!A54)","v":"SC_1963_A2"},{"$f":"IF(ISBLANK(InfoPro!B54),\"\",InfoPro!B54)","v":"Platanal II"},{"$f":"IF(ISBLANK(InfoPro!E54),\"\",InfoPro!E54)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F54),\"\",InfoPro!F54)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I54),\"\",YEAR(InfoPro!I54)-$G$3)","v":3},{"$f":"IF(B60=\"\",\"\",VLOOKUP(D60,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B60=\"\",\"\",VLOOKUP(D60,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},227532.24000000002,17663078844.533287,15798818286.702406,14131322260.020041,12639823130.608265,11305745197.324032,10112473342.86586,9045146102.7422714,8090470574.9036427,7236556864.851203,6472770004.33918,5789597499.408927,5178530858.1475201,4631959622.6722012,4143076585.574419,3705793010.3527899,135945162185.04604,1360812.434284745]
[{"$f":"IF(ISBLANK(InfoPro!A55),\"\",InfoPro!A55)","v":"SC_1969_A1"},{"$f":"IF(ISBLANK(InfoPro!B55),\"\",InfoPro!B55)","v":"Platanal III"},{"$f":"IF(ISBLANK(InfoPro!E55),\"\",InfoPro!E55)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F55),\"\",InfoPro!F55)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I55),\"\",YEAR(InfoPro!I55)-$G$3)","v":3},{"$f":"IF(B61=\"\",\"\",VLOOKUP(D61,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B61=\"\",\"\",VLOOKUP(D61,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},227532.24000000002,17663078844.533287,15798818286.702406,14131322260.020041,12639823130.608265,11305745197.324032,10112473342.86586,9045146102.7422714,8090470574.9036427,7236556864.851203,6472770004.33918,5789597499.408927,5178530858.1475201,4631959622.6722012,4143076585.574419,3705793010.3527899,135945162185.04604,1360812.434284745]
[{"$f":"IF(ISBLANK(InfoPro!A56),\"\",InfoPro!A56)","v":"SC_1969_A2"},{"$f":"IF(ISBLANK(InfoPro!B56),\"\",InfoPro!B56)","v":"Platanal III"},{"$f":"IF(ISBLANK(InfoPro!E56),\"\",InfoPro!E56)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F56),\"\",InfoPro!F56)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I56),\"\",YEAR(InfoPro!I56)-$G$3)","v":3},{"$f":"IF(B62=\"\",\"\",VLOOKUP(D62,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B62=\"\",\"\",VLOOKUP(D62,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},227532.24000000002,17663078844.533287,15798818286.702406,14131322260.020041,12639823130.608265,11305745197.324032,10112473342.86586,9045146102.7422714,8090470574.9036427,7236556864.851203,6472770004.33918,5789597499.408927,5178530858.1475201,4631959622.6722012,4143076585.574419,3705793010.3527899,135945162185.04604,1360812.434284745]
[{"$f":"IF(ISBLANK(InfoPro!A57),\"\",InfoPro!A57)","v":"SC_1975_A1"},{"$f":"IF(ISBLANK(InfoPro!B57),\"\",InfoPro!B57)","v":"Platanal IV"},{"$f":"IF(ISBLANK(InfoPro!E57),\"\",InfoPro!E57)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F57),\"\",InfoPro!F57)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I57),\"\",YEAR(InfoPro!I57)-$G$3)","v":3},{"$f":"IF(B63=\"\",\"\",VLOOKUP(D63,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B63=\"\",\"\",VLOOKUP(D63,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},227532.24000000002,17663078844.533287,15798818286.702406,14131322260.020041,12639823130.608265,11305745197.324032,10112473342.86586,9045146102.7422714,8090470574.9036427,7236556864.851203,6472770004.33918,5789597499.408927,5178530858.1475201,4631959622.6722012,4143076585.574419,3705793010.3527899,135945162185.04604,1360812.434284745]
[{"$f":"IF(ISBLANK(InfoPro!A58),\"\",InfoPro!A58)","v":"SC_1975_A2"},{"$f":"IF(ISBLANK(InfoPro!B58),\"\",InfoPro!B58)","v":"Platanal IV"},{"$f":"IF(ISBLANK(InfoPro!E58),\"\",InfoPro!E58)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F58),\"\",InfoPro!F58)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I58),\"\",YEAR(InfoPro!I58)-$G$3)","v":3},{"$f":"IF(B64=\"\",\"\",VLOOKUP(D64,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B64=\"\",\"\",VLOOKUP(D64,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},227532.24000000002,17663078844.533287,15798818286.702406,14131322260.020041,12639823130.608265,11305745197.324032,10112473342.86586,9045146102.7422714,8090470574.9036427,7236556864.851203,6472770004.33918,5789597499.408927,5178530858.1475201,4631959622.6722012,4143076585.574419,3705793010.3527899,135945162185.04604,1360812.434284745]
[{"$f":"IF(ISBLANK(InfoPro!A59),\"\",InfoPro!A59)","v":"SC_1976_A1"},{"$f":"IF(ISBLANK(InfoPro!B59),\"\",InfoPro!B59)","v":"Platanal V"},{"$f":"IF(ISBLANK(InfoPro!E59),\"\",InfoPro!E59)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F59),\"\",InfoPro!F59)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I59),\"\",YEAR(InfoPro!I59)-$G$3)","v":3},{"$f":"IF(B65=\"\",\"\",VLOOKUP(D65,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B65=\"\",\"\",VLOOKUP(D65,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},227532.24000000002,17663078844.533287,15798818286.702406,14131322260.020041,12639823130.608265,11305745197.324032,10112473342.86586,9045146102.7422714,8090470574.9036427,7236556864.851203,6472770004.33918,5789597499.408927,5178530858.1475201,4631959622.6722012,4143076585.574419,3705793010.3527899,135945162185.04604,1360812.434284745]
[{"$f":"IF(ISBLANK(InfoPro!A60),\"\",InfoPro!A60)","v":"SC_1976_A2"},{"$f":"IF(ISBLANK(InfoPro!B60),\"\",InfoPro!B60)","v":"Platanal V"},{"$f":"IF(ISBLANK(InfoPro!E60),\"\",InfoPro!E60)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F60),\"\",InfoPro!F60)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I60),\"\",YEAR(InfoPro!I60)-$G$3)","v":3},{"$f":"IF(B66=\"\",\"\",VLOOKUP(D66,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B66=\"\",\"\",VLOOKUP(D66,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},227532.24000000002,17663078844.533287,15798818286.702406,14131322260.020041,12639823130.608265,11305745197.324032,10112473342.86586,9045146102.7422714,8090470574.9036427,7236556864.851203,6472770004.33918,5789597499.408927,5178530858.1475201,4631959622.6722012,4143076585.574419,3705793010.3527899,135945162185.04604,1360812.434284745]
[{"$f":"IF(ISBLANK(InfoPro!A61),\"\",InfoPro!A61)","v":"SC_1801_A1"},{"$f":"IF(ISBLANK(InfoPro!B61),\"\",InfoPro!B61)","v":"Tucanes III de 9,9 ME"},{"$f":"IF(ISBLANK(InfoPro!E61),\"\",InfoPro!E61)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F61),\"\",InfoPro!F61)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I61),\"\",YEAR(InfoPro!I61)-$G$3)","v":1},{"$f":"IF(B67=\"\",\"\",VLOOKUP(D67,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B67=\"\",\"\",VLOOKUP(D67,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,2187860970.9767447,1956941834.5051382,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,16839029998.998165,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A62),\"\",InfoPro!A62)","v":"SC_1832_A1"},{"$f":"IF(ISBLANK(InfoPro!B62),\"\",InfoPro!B62)","v":"Platanal VIII 99,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E62),\"\",InfoPro!E62)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F62),\"\",InfoPro!F62)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I62),\"\",YEAR(InfoPro!I62)-$G$3)","v":3},{"$f":"IF(B68=\"\",\"\",VLOOKUP(D68,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B68=\"\",\"\",VLOOKUP(D68,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},227532.24000000002,{"$f":"IF($H68=\"\",\"\",(1/(1+$C$3)^(I$6+$E68))*$H68*($C$2 - $G68))","v":17663078844.533287},15798818286.702406,14131322260.020041,12639823130.608265,11305745197.324032,10112473342.86586,9045146102.7422714,8090470574.9036427,7236556864.851203,6472770004.33918,5789597499.408927,5178530858.1475201,4631959622.6722012,4143076585.574419,3705793010.3527899,135945162185.04604,1360812.434284745]
[{"$f":"IF(ISBLANK(InfoPro!A63),\"\",InfoPro!A63)","v":"SC_1832_A2"},{"$f":"IF(ISBLANK(InfoPro!B63),\"\",InfoPro!B63)","v":"Platanal VIII 99,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E63),\"\",InfoPro!E63)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F63),\"\",InfoPro!F63)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I63),\"\",YEAR(InfoPro!I63)-$G$3)","v":3},{"$f":"IF(B69=\"\",\"\",VLOOKUP(D69,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B69=\"\",\"\",VLOOKUP(D69,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},227532.24000000002,17663078844.533287,15798818286.702406,14131322260.020041,12639823130.608265,11305745197.324032,10112473342.86586,9045146102.7422714,8090470574.9036427,7236556864.851203,6472770004.33918,5789597499.408927,5178530858.1475201,4631959622.6722012,4143076585.574419,3705793010.3527899,135945162185.04604,1360812.434284745]
[{"$f":"IF(ISBLANK(InfoPro!A64),\"\",InfoPro!A64)","v":"SC_1841_A1"},{"$f":"IF(ISBLANK(InfoPro!B64),\"\",InfoPro!B64)","v":"La Heroica 99,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E64),\"\",InfoPro!E64)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F64),\"\",InfoPro!F64)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I64),\"\",YEAR(InfoPro!I64)-$G$3)","v":3},{"$f":"IF(B70=\"\",\"\",VLOOKUP(D70,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B70=\"\",\"\",VLOOKUP(D70,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},227532.24000000002,17663078844.533287,15798818286.702406,14131322260.020041,12639823130.608265,11305745197.324032,10112473342.86586,9045146102.7422714,8090470574.9036427,7236556864.851203,6472770004.33918,5789597499.408927,5178530858.1475201,4631959622.6722012,4143076585.574419,3705793010.3527899,135945162185.04604,1360812.434284745]
[{"$f":"IF(ISBLANK(InfoPro!A65),\"\",InfoPro!A65)","v":"SC_1841_A2"},{"$f":"IF(ISBLANK(InfoPro!B65),\"\",InfoPro!B65)","v":"La Heroica 99,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E65),\"\",InfoPro!E65)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F65),\"\",InfoPro!F65)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I65),\"\",YEAR(InfoPro!I65)-$G$3)","v":3},{"$f":"IF(B71=\"\",\"\",VLOOKUP(D71,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B71=\"\",\"\",VLOOKUP(D71,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},227532.24000000002,17663078844.533287,15798818286.702406,14131322260.020041,12639823130.608265,11305745197.324032,10112473342.86586,9045146102.7422714,8090470574.9036427,7236556864.851203,6472770004.33918,5789597499.408927,5178530858.1475201,4631959622.6722012,4143076585.574419,3705793010.3527899,135945162185.04604,1360812.434284745]
[{"$f":"IF(ISBLANK(InfoPro!A66),\"\",InfoPro!A66)","v":"SC_1184_A1"},{"$f":"IF(ISBLANK(InfoPro!B66),\"\",InfoPro!B66)","v":"Parque Solar Cetus 50 MW"},{"$f":"IF(ISBLANK(InfoPro!E66),\"\",InfoPro!E66)","v":50},{"$f":"IF(ISBLANK(InfoPro!F66),\"\",InfoPro!F66)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I66),\"\",YEAR(InfoPro!I66)-$G$3)","v":2},{"$f":"IF(B72=\"\",\"\",VLOOKUP(D72,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B72=\"\",\"\",VLOOKUP(D72,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},{"$f":"IF(C72=\"\",\"\",+C72*F72*24*365)","v":113880},9883544618.7128162,8840379802.0687122,7907316459.8110123,7072733863.8738937,6326237803.1072397,5658531129.7918062,5061297969.4023323,4527100151.5226583,4049284572.0238447,3621900332.7583599,3239624626.7963858,2897696446.1506138,2591857286.3601198,2318298109.4455462,2073611904.6919007,76069415076.517242,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A67),\"\",InfoPro!A67)","v":"SC_1184_A2"},{"$f":"IF(ISBLANK(InfoPro!B67),\"\",InfoPro!B67)","v":"Parque Solar Cetus 50 MW"},{"$f":"IF(ISBLANK(InfoPro!E67),\"\",InfoPro!E67)","v":50},{"$f":"IF(ISBLANK(InfoPro!F67),\"\",InfoPro!F67)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I67),\"\",YEAR(InfoPro!I67)-$G$3)","v":2},{"$f":"IF(B73=\"\",\"\",VLOOKUP(D73,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B73=\"\",\"\",VLOOKUP(D73,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},113880,9883544618.7128162,8840379802.0687122,7907316459.8110123,7072733863.8738937,6326237803.1072397,5658531129.7918062,5061297969.4023323,4527100151.5226583,4049284572.0238447,3621900332.7583599,3239624626.7963858,2897696446.1506138,2591857286.3601198,2318298109.4455462,2073611904.6919007,{"$f":"IF(W73=\"\",\"\",SUM(I73:W73))","v":76069415076.517242},{"$f":"IF(C73=0,0,IF(X73=\"\",\"\",X73/(C73*1000)))","v":1521388.3015303449}]
[{"$f":"IF(ISBLANK(InfoPro!A68),\"\",InfoPro!A68)","v":"SC_2097_A1"},{"$f":"IF(ISBLANK(InfoPro!B68),\"\",InfoPro!B68)","v":"San Felipe II 19,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E68),\"\",InfoPro!E68)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F68),\"\",InfoPro!F68)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I68),\"\",YEAR(InfoPro!I68)-$G$3)","v":2},{"$f":"IF(B74=\"\",\"\",VLOOKUP(D74,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B74=\"\",\"\",VLOOKUP(D74,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},45324.24,3933650758.2477012,3518471161.2233467,3147111951.0047827,2814948077.8218098,2517842645.6366811,2252095389.6571388,2014396591.8221281,1801785860.3060181,1611615259.6654902,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713277,922682647.55932713,825297538.06737661,30275627200.453861,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A69),\"\",InfoPro!A69)","v":"SC_2097_A2"},{"$f":"IF(ISBLANK(InfoPro!B69),\"\",InfoPro!B69)","v":"San Felipe II 19,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E69),\"\",InfoPro!E69)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F69),\"\",InfoPro!F69)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I69),\"\",YEAR(InfoPro!I69)-$G$3)","v":2},{"$f":"IF(B75=\"\",\"\",VLOOKUP(D75,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B75=\"\",\"\",VLOOKUP(D75,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},45324.24,3933650758.2477012,3518471161.2233467,3147111951.0047827,2814948077.8218098,2517842645.6366811,2252095389.6571388,2014396591.8221281,1801785860.3060181,1611615259.6654902,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713277,922682647.55932713,825297538.06737661,30275627200.453861,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A70),\"\",InfoPro!A70)","v":"SC_1196_A1"},{"$f":"IF(ISBLANK(InfoPro!B70),\"\",InfoPro!B70)","v":"Parque Solar Aldebaran 200 MW"},{"$f":"IF(ISBLANK(InfoPro!E70),\"\",InfoPro!E70)","v":200},{"$f":"IF(ISBLANK(InfoPro!F70),\"\",InfoPro!F70)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I70),\"\",YEAR(InfoPro!I70)-$G$3)","v":3},{"$f":"IF(B76=\"\",\"\",VLOOKUP(D76,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B76=\"\",\"\",VLOOKUP(D76,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},455520,35361519208.274849,31629265839.244049,28290935455.495575,25304951212.428959,22634124519.167225,20245191877.609329,18108400606.090633,16197138288.095379,14487601331.03344,12958498507.185543,11590785784.602455,10367429145.440479,9273192437.7821846,8294447618.7676029,7419005025.7313099,272162486856.94904,1360812.4342847452]
[{"$f":"IF(ISBLANK(InfoPro!A71),\"\",InfoPro!A71)","v":"SC_1196_A2"},{"$f":"IF(ISBLANK(InfoPro!B71),\"\",InfoPro!B71)","v":"Parque Solar Aldebaran 200 MW"},{"$f":"IF(ISBLANK(InfoPro!E71),\"\",InfoPro!E71)","v":200},{"$f":"IF(ISBLANK(InfoPro!F71),\"\",InfoPro!F71)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I71),\"\",YEAR(InfoPro!I71)-$G$3)","v":3},{"$f":"IF(B77=\"\",\"\",VLOOKUP(D77,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B77=\"\",\"\",VLOOKUP(D77,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},455520,35361519208.274849,31629265839.244049,28290935455.495575,25304951212.428959,22634124519.167225,20245191877.609329,18108400606.090633,16197138288.095379,14487601331.03344,12958498507.185543,11590785784.602455,10367429145.440479,9273192437.7821846,8294447618.7676029,7419005025.7313099,272162486856.94904,1360812.4342847452]
[{"$f":"IF(ISBLANK(InfoPro!A72),\"\",InfoPro!A72)","v":"SC_1209_A1"},{"$f":"IF(ISBLANK(InfoPro!B72),\"\",InfoPro!B72)","v":"Totumo"},{"$f":"IF(ISBLANK(InfoPro!E72),\"\",InfoPro!E72)","v":150},{"$f":"IF(ISBLANK(InfoPro!F72),\"\",InfoPro!F72)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I72),\"\",YEAR(InfoPro!I72)-$G$3)","v":3},{"$f":"IF(B78=\"\",\"\",VLOOKUP(D78,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B78=\"\",\"\",VLOOKUP(D78,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},341640,{"$f":"IF($H78=\"\",\"\",(1/(1+$C$3)^(I$6+$E78))*$H78*($C$2 - $G78))","v":26521139406.206135},23721949379.433037,21218201591.621681,18978713409.321716,16975593389.37542,15183893908.206997,13581300454.567976,12147853716.071535,10865700998.275078,9718873880.3891582,8693089338.4518414,7775571859.0803595,6954894328.3366375,6220835714.0757027,5564253769.2984829,204121865142.71182,1360812.4342847455]
[{"$f":"IF(ISBLANK(InfoPro!A73),\"\",InfoPro!A73)","v":"SC_1209_A2"},{"$f":"IF(ISBLANK(InfoPro!B73),\"\",InfoPro!B73)","v":"Totumo"},{"$f":"IF(ISBLANK(InfoPro!E73),\"\",InfoPro!E73)","v":150},{"$f":"IF(ISBLANK(InfoPro!F73),\"\",InfoPro!F73)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I73),\"\",YEAR(InfoPro!I73)-$G$3)","v":3},{"$f":"IF(B79=\"\",\"\",VLOOKUP(D79,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B79=\"\",\"\",VLOOKUP(D79,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},341640,26521139406.206135,23721949379.433037,21218201591.621681,18978713409.321716,16975593389.37542,15183893908.206997,13581300454.567976,12147853716.071535,10865700998.275078,9718873880.3891582,8693089338.4518414,7775571859.0803595,6954894328.3366375,6220835714.0757027,5564253769.2984829,204121865142.71182,1360812.4342847455]
[{"$f":"IF(ISBLANK(InfoPro!A74),\"\",InfoPro!A74)","v":"SC_2285_A1"},{"$f":"IF(ISBLANK(InfoPro!B74),\"\",InfoPro!B74)","v":"PARQUE SOLAR CORALES DE 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E74),\"\",InfoPro!E74)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F74),\"\",InfoPro!F74)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I74),\"\",YEAR(InfoPro!I74)-$G$3)","v":2},{"$f":"IF(B80=\"\",\"\",VLOOKUP(D80,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B80=\"\",\"\",VLOOKUP(D80,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},45324.24,3933650758.2477012,3518471161.2233467,3147111951.0047827,2814948077.8218098,2517842645.6366811,2252095389.6571388,2014396591.8221281,1801785860.3060181,1611615259.6654902,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713277,922682647.55932713,825297538.06737661,30275627200.453861,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A75),\"\",InfoPro!A75)","v":"SC_1241_A1"},{"$f":"IF(ISBLANK(InfoPro!B75),\"\",InfoPro!B75)","v":"Turbaco Solar II 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E75),\"\",InfoPro!E75)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F75),\"\",InfoPro!F75)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I75),\"\",YEAR(InfoPro!I75)-$G$3)","v":2},{"$f":"IF(B81=\"\",\"\",VLOOKUP(D81,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B81=\"\",\"\",VLOOKUP(D81,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,1956941834.5051382,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899649,15061744185.150415,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A76),\"\",InfoPro!A76)","v":"SC_1241_A2"},{"$f":"IF(ISBLANK(InfoPro!B76),\"\",InfoPro!B76)","v":"Turbaco Solar II 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E76),\"\",InfoPro!E76)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F76),\"\",InfoPro!F76)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I76),\"\",YEAR(InfoPro!I76)-$G$3)","v":2},{"$f":"IF(B82=\"\",\"\",VLOOKUP(D82,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B82=\"\",\"\",VLOOKUP(D82,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,1956941834.5051382,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899649,15061744185.150415,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A77),\"\",InfoPro!A77)","v":"SC_1260_A1"},{"$f":"IF(ISBLANK(InfoPro!B77),\"\",InfoPro!B77)","v":"Parque Solar Altar de 130 MW ( entrega 100MW)"},{"$f":"IF(ISBLANK(InfoPro!E77),\"\",InfoPro!E77)","v":100},{"$f":"IF(ISBLANK(InfoPro!F77),\"\",InfoPro!F77)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I77),\"\",YEAR(InfoPro!I77)-$G$3)","v":5},{"$f":"IF(B83=\"\",\"\",VLOOKUP(D83,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B83=\"\",\"\",VLOOKUP(D83,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},227760,14145467727.747787,12652475606.214479,11317062259.583612,10122595938.804665,9054200303.0453167,8098569144.0476894,7243800665.5167198,6479249253.5927715,5795392892.3012276,5183714572.7202396,4636596218.8910923,4147223809.3838015,3709502512.8656549,3317980780.7385106,2967782451.4655738,108871614136.91916,1088716.1413691917]
[{"$f":"IF(ISBLANK(InfoPro!A78),\"\",InfoPro!A78)","v":"SC_1260_A2"},{"$f":"IF(ISBLANK(InfoPro!B78),\"\",InfoPro!B78)","v":"Parque Solar Altar de 130 MW ( entrega 100MW)"},{"$f":"IF(ISBLANK(InfoPro!E78),\"\",InfoPro!E78)","v":100},{"$f":"IF(ISBLANK(InfoPro!F78),\"\",InfoPro!F78)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I78),\"\",YEAR(InfoPro!I78)-$G$3)","v":5},{"$f":"IF(B84=\"\",\"\",VLOOKUP(D84,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B84=\"\",\"\",VLOOKUP(D84,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},227760,14145467727.747787,12652475606.214479,11317062259.583612,10122595938.804665,9054200303.0453167,8098569144.0476894,7243800665.5167198,6479249253.5927715,5795392892.3012276,5183714572.7202396,4636596218.8910923,4147223809.3838015,3709502512.8656549,3317980780.7385106,2967782451.4655738,108871614136.91916,1088716.1413691917]
[{"$f":"IF(ISBLANK(InfoPro!A79),\"\",InfoPro!A79)","v":"SC_1290_A2"},{"$f":"IF(ISBLANK(InfoPro!B79),\"\",InfoPro!B79)","v":"Bonanza"},{"$f":"IF(ISBLANK(InfoPro!E79),\"\",InfoPro!E79)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F79),\"\",InfoPro!F79)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I79),\"\",YEAR(InfoPro!I79)-$G$3)","v":1},{"$f":"IF(B85=\"\",\"\",VLOOKUP(D85,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B85=\"\",\"\",VLOOKUP(D85,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,2187860970.9767447,1956941834.5051382,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,16839029998.998165,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A80),\"\",InfoPro!A80)","v":"SC_1428_A1"},{"$f":"IF(ISBLANK(InfoPro!B80),\"\",InfoPro!B80)","v":"Parque Solar Aldebarán"},{"$f":"IF(ISBLANK(InfoPro!E80),\"\",InfoPro!E80)","v":200},{"$f":"IF(ISBLANK(InfoPro!F80),\"\",InfoPro!F80)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I80),\"\",YEAR(InfoPro!I80)-$G$3)","v":3},{"$f":"IF(B86=\"\",\"\",VLOOKUP(D86,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B86=\"\",\"\",VLOOKUP(D86,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},455520,35361519208.274849,31629265839.244049,28290935455.495575,25304951212.428959,22634124519.167225,20245191877.609329,18108400606.090633,16197138288.095379,14487601331.03344,12958498507.185543,11590785784.602455,10367429145.440479,9273192437.7821846,8294447618.7676029,7419005025.7313099,272162486856.94904,1360812.4342847452]
[{"$f":"IF(ISBLANK(InfoPro!A81),\"\",InfoPro!A81)","v":"SC_1428_A2"},{"$f":"IF(ISBLANK(InfoPro!B81),\"\",InfoPro!B81)","v":"Parque Solar Aldebarán"},{"$f":"IF(ISBLANK(InfoPro!E81),\"\",InfoPro!E81)","v":200},{"$f":"IF(ISBLANK(InfoPro!F81),\"\",InfoPro!F81)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I81),\"\",YEAR(InfoPro!I81)-$G$3)","v":3},{"$f":"IF(B87=\"\",\"\",VLOOKUP(D87,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B87=\"\",\"\",VLOOKUP(D87,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},455520,35361519208.274849,31629265839.244049,28290935455.495575,25304951212.428959,22634124519.167225,20245191877.609329,18108400606.090633,16197138288.095379,14487601331.03344,12958498507.185543,11590785784.602455,10367429145.440479,9273192437.7821846,8294447618.7676029,7419005025.7313099,272162486856.94904,1360812.4342847452]
[{"$f":"IF(ISBLANK(InfoPro!A82),\"\",InfoPro!A82)","v":"SC_2045_A1"},{"$f":"IF(ISBLANK(InfoPro!B82),\"\",InfoPro!B82)","v":"PARQUE SOLAR MEMBRILLAL"},{"$f":"IF(ISBLANK(InfoPro!E82),\"\",InfoPro!E82)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F82),\"\",InfoPro!F82)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I82),\"\",YEAR(InfoPro!I82)-$G$3)","v":1},{"$f":"IF(B88=\"\",\"\",VLOOKUP(D88,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B88=\"\",\"\",VLOOKUP(D88,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,{"$f":"IF($H88=\"\",\"\",(1/(1+$C$3)^(I$6+$E88))*$H88*($C$2 - $G88))","v":2187860970.9767447},1956941834.5051382,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,16839029998.998165,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A83),\"\",InfoPro!A83)","v":"SC_2045_A2"},{"$f":"IF(ISBLANK(InfoPro!B83),\"\",InfoPro!B83)","v":"PARQUE SOLAR MEMBRILLAL"},{"$f":"IF(ISBLANK(InfoPro!E83),\"\",InfoPro!E83)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F83),\"\",InfoPro!F83)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I83),\"\",YEAR(InfoPro!I83)-$G$3)","v":1},{"$f":"IF(B89=\"\",\"\",VLOOKUP(D89,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B89=\"\",\"\",VLOOKUP(D89,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,2187860970.9767447,1956941834.5051382,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,16839029998.998165,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A84),\"\",InfoPro!A84)","v":"SC_2047_A1"},{"$f":"IF(ISBLANK(InfoPro!B84),\"\",InfoPro!B84)","v":"PARQUE SOLAR FOTOSFERA"},{"$f":"IF(ISBLANK(InfoPro!E84),\"\",InfoPro!E84)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F84),\"\",InfoPro!F84)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I84),\"\",YEAR(InfoPro!I84)-$G$3)","v":1},{"$f":"IF(B90=\"\",\"\",VLOOKUP(D90,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B90=\"\",\"\",VLOOKUP(D90,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,2187860970.9767447,1956941834.5051382,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,16839029998.998165,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A85),\"\",InfoPro!A85)","v":"SC_2047_A2"},{"$f":"IF(ISBLANK(InfoPro!B85),\"\",InfoPro!B85)","v":"PARQUE SOLAR FOTOSFERA"},{"$f":"IF(ISBLANK(InfoPro!E85),\"\",InfoPro!E85)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F85),\"\",InfoPro!F85)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I85),\"\",YEAR(InfoPro!I85)-$G$3)","v":1},{"$f":"IF(B91=\"\",\"\",VLOOKUP(D91,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B91=\"\",\"\",VLOOKUP(D91,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,2187860970.9767447,1956941834.5051382,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,16839029998.998165,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A86),\"\",InfoPro!A86)","v":"SC_2048_A1"},{"$f":"IF(ISBLANK(InfoPro!B86),\"\",InfoPro!B86)","v":"PARQUE SOLAR EL NUCLEO"},{"$f":"IF(ISBLANK(InfoPro!E86),\"\",InfoPro!E86)","v":3},{"$f":"IF(ISBLANK(InfoPro!F86),\"\",InfoPro!F86)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I86),\"\",YEAR(InfoPro!I86)-$G$3)","v":1},{"$f":"IF(B92=\"\",\"\",VLOOKUP(D92,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B92=\"\",\"\",VLOOKUP(D92,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},6832.7999999999993,662988173.02325571,593012677.122769,530422788.12412268,474438987.58866066,424364031.83243358,379574268.18643433,339511867.78750837,303677878.16413987,271626009.0913595,242957074.32143065,217314019.96550155,194377477.60778314,173861786.7690368,155511437.18160719,139097886.5667327,5102736363.3327761,1700912.1211109255]
[{"$f":"IF(ISBLANK(InfoPro!A87),\"\",InfoPro!A87)","v":"SC_2048_A2"},{"$f":"IF(ISBLANK(InfoPro!B87),\"\",InfoPro!B87)","v":"PARQUE SOLAR EL NUCLEO"},{"$f":"IF(ISBLANK(InfoPro!E87),\"\",InfoPro!E87)","v":3},{"$f":"IF(ISBLANK(InfoPro!F87),\"\",InfoPro!F87)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I87),\"\",YEAR(InfoPro!I87)-$G$3)","v":1},{"$f":"IF(B93=\"\",\"\",VLOOKUP(D93,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B93=\"\",\"\",VLOOKUP(D93,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},6832.7999999999993,662988173.02325571,593012677.122769,530422788.12412268,474438987.58866066,424364031.83243358,379574268.18643433,339511867.78750837,303677878.16413987,271626009.0913595,242957074.32143065,217314019.96550155,194377477.60778314,173861786.7690368,155511437.18160719,139097886.5667327,5102736363.3327761,1700912.1211109255]
[{"$f":"IF(ISBLANK(InfoPro!A88),\"\",InfoPro!A88)","v":"SC_2009_A1"},{"$f":"IF(ISBLANK(InfoPro!B88),\"\",InfoPro!B88)","v":"Parque Solar Bolivar"},{"$f":"IF(ISBLANK(InfoPro!E88),\"\",InfoPro!E88)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F88),\"\",InfoPro!F88)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I88),\"\",YEAR(InfoPro!I88)-$G$3)","v":2},{"$f":"IF(B94=\"\",\"\",VLOOKUP(D94,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B94=\"\",\"\",VLOOKUP(D94,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,1956941834.5051382,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899649,15061744185.150415,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A89),\"\",InfoPro!A89)","v":"SC_2009_A2"},{"$f":"IF(ISBLANK(InfoPro!B89),\"\",InfoPro!B89)","v":"Parque Solar Bolivar"},{"$f":"IF(ISBLANK(InfoPro!E89),\"\",InfoPro!E89)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F89),\"\",InfoPro!F89)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I89),\"\",YEAR(InfoPro!I89)-$G$3)","v":2},{"$f":"IF(B95=\"\",\"\",VLOOKUP(D95,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B95=\"\",\"\",VLOOKUP(D95,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,1956941834.5051382,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899649,15061744185.150415,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A90),\"\",InfoPro!A90)","v":"SC_2034_A1"},{"$f":"IF(ISBLANK(InfoPro!B90),\"\",InfoPro!B90)","v":"PARQUE SOLAR CONVECTIVA"},{"$f":"IF(ISBLANK(InfoPro!E90),\"\",InfoPro!E90)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F90),\"\",InfoPro!F90)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I90),\"\",YEAR(InfoPro!I90)-$G$3)","v":1},{"$f":"IF(B96=\"\",\"\",VLOOKUP(D96,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B96=\"\",\"\",VLOOKUP(D96,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,2187860970.9767447,1956941834.5051382,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,16839029998.998165,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A91),\"\",InfoPro!A91)","v":"SC_2034_A2"},{"$f":"IF(ISBLANK(InfoPro!B91),\"\",InfoPro!B91)","v":"PARQUE SOLAR CONVECTIVA"},{"$f":"IF(ISBLANK(InfoPro!E91),\"\",InfoPro!E91)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F91),\"\",InfoPro!F91)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I91),\"\",YEAR(InfoPro!I91)-$G$3)","v":1},{"$f":"IF(B97=\"\",\"\",VLOOKUP(D97,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B97=\"\",\"\",VLOOKUP(D97,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,2187860970.9767447,1956941834.5051382,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,16839029998.998165,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A92),\"\",InfoPro!A92)","v":"SC_2099_A1"},{"$f":"IF(ISBLANK(InfoPro!B92),\"\",InfoPro!B92)","v":"Brezo Solar II 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E92),\"\",InfoPro!E92)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F92),\"\",InfoPro!F92)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I92),\"\",YEAR(InfoPro!I92)-$G$3)","v":1},{"$f":"IF(B98=\"\",\"\",VLOOKUP(D98,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B98=\"\",\"\",VLOOKUP(D98,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,{"$f":"IF($H98=\"\",\"\",(1/(1+$C$3)^(I$6+$E98))*$H98*($C$2 - $G98))","v":2187860970.9767447},1956941834.5051382,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,16839029998.998165,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A93),\"\",InfoPro!A93)","v":"SC_2099_A2"},{"$f":"IF(ISBLANK(InfoPro!B93),\"\",InfoPro!B93)","v":"Brezo Solar II 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E93),\"\",InfoPro!E93)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F93),\"\",InfoPro!F93)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I93),\"\",YEAR(InfoPro!I93)-$G$3)","v":1},{"$f":"IF(B99=\"\",\"\",VLOOKUP(D99,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B99=\"\",\"\",VLOOKUP(D99,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,2187860970.9767447,1956941834.5051382,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,16839029998.998165,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A94),\"\",InfoPro!A94)","v":"SC_1525_A1"},{"$f":"IF(ISBLANK(InfoPro!B94),\"\",InfoPro!B94)","v":"Parque Solar Girasol 2 50MW"},{"$f":"IF(ISBLANK(InfoPro!E94),\"\",InfoPro!E94)","v":50},{"$f":"IF(ISBLANK(InfoPro!F94),\"\",InfoPro!F94)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I94),\"\",YEAR(InfoPro!I94)-$G$3)","v":3},{"$f":"IF(B100=\"\",\"\",VLOOKUP(D100,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B100=\"\",\"\",VLOOKUP(D100,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},113880,8840379802.0687122,7907316459.8110123,7072733863.8738937,6326237803.1072397,5658531129.7918062,5061297969.4023323,4527100151.5226583,4049284572.0238447,3621900332.7583599,3239624626.7963858,2897696446.1506138,2591857286.3601198,2318298109.4455462,2073611904.6919007,1854751256.4328275,68040621714.237259,1360812.4342847452]
[{"$f":"IF(ISBLANK(InfoPro!A95),\"\",InfoPro!A95)","v":"SC_1525_A2"},{"$f":"IF(ISBLANK(InfoPro!B95),\"\",InfoPro!B95)","v":"Parque Solar Girasol 2 50MW"},{"$f":"IF(ISBLANK(InfoPro!E95),\"\",InfoPro!E95)","v":50},{"$f":"IF(ISBLANK(InfoPro!F95),\"\",InfoPro!F95)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I95),\"\",YEAR(InfoPro!I95)-$G$3)","v":3},{"$f":"IF(B101=\"\",\"\",VLOOKUP(D101,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B101=\"\",\"\",VLOOKUP(D101,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},113880,8840379802.0687122,7907316459.8110123,7072733863.8738937,6326237803.1072397,5658531129.7918062,5061297969.4023323,4527100151.5226583,4049284572.0238447,3621900332.7583599,3239624626.7963858,2897696446.1506138,2591857286.3601198,2318298109.4455462,2073611904.6919007,1854751256.4328275,68040621714.237259,1360812.4342847452]
[{"$f":"IF(ISBLANK(InfoPro!A96),\"\",InfoPro!A96)","v":"SC_1945_A1"},{"$f":"IF(ISBLANK(InfoPro!B96),\"\",InfoPro!B96)","v":"Bolívar Solar (GE) 300 MW"},{"$f":"IF(ISBLANK(InfoPro!E96),\"\",InfoPro!E96)","v":300},{"$f":"IF(ISBLANK(InfoPro!F96),\"\",InfoPro!F96)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I96),\"\",YEAR(InfoPro!I96)-$G$3)","v":2},{"$f":"IF(B102=\"\",\"\",VLOOKUP(D102,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B102=\"\",\"\",VLOOKUP(D102,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},683280,59301267712.276909,53042278812.41227,47443898758.866074,42436403183.243362,37957426818.643433,33951186778.750839,30367787816.413994,27162600909.135952,24295707432.14307,21731401996.550156,19437747760.778316,17386178676.903683,15551143718.160719,13909788656.673275,12441671428.151405,456416490459.10345,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A97),\"\",InfoPro!A97)","v":"SC_1945_A2"},{"$f":"IF(ISBLANK(InfoPro!B97),\"\",InfoPro!B97)","v":"Bolívar Solar (GE) 300 MW"},{"$f":"IF(ISBLANK(InfoPro!E97),\"\",InfoPro!E97)","v":300},{"$f":"IF(ISBLANK(InfoPro!F97),\"\",InfoPro!F97)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I97),\"\",YEAR(InfoPro!I97)-$G$3)","v":2},{"$f":"IF(B103=\"\",\"\",VLOOKUP(D103,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B103=\"\",\"\",VLOOKUP(D103,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},683280,59301267712.276909,53042278812.41227,47443898758.866074,42436403183.243362,37957426818.643433,33951186778.750839,30367787816.413994,27162600909.135952,24295707432.14307,21731401996.550156,19437747760.778316,17386178676.903683,15551143718.160719,13909788656.673275,12441671428.151405,456416490459.10345,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A98),\"\",InfoPro!A98)","v":"SC_2179_A1"},{"$f":"IF(ISBLANK(InfoPro!B98),\"\",InfoPro!B98)","v":"EL FRESNILLO - 200 MW"},{"$f":"IF(ISBLANK(InfoPro!E98),\"\",InfoPro!E98)","v":200},{"$f":"IF(ISBLANK(InfoPro!F98),\"\",InfoPro!F98)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I98),\"\",YEAR(InfoPro!I98)-$G$3)","v":4},{"$f":"IF(B104=\"\",\"\",VLOOKUP(D104,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B104=\"\",\"\",VLOOKUP(D104,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},455520,31629265839.244049,28290935455.495575,25304951212.428959,22634124519.167225,20245191877.609329,18108400606.090633,16197138288.095379,14487601331.03344,12958498507.185543,11590785784.602455,10367429145.440479,9273192437.7821846,8294447618.7676029,7419005025.7313099,6635961561.4770212,243436929210.15121,1217184.6460507561]
[{"$f":"IF(ISBLANK(InfoPro!A99),\"\",InfoPro!A99)","v":"SC_2179_A2"},{"$f":"IF(ISBLANK(InfoPro!B99),\"\",InfoPro!B99)","v":"EL FRESNILLO - 200 MW"},{"$f":"IF(ISBLANK(InfoPro!E99),\"\",InfoPro!E99)","v":200},{"$f":"IF(ISBLANK(InfoPro!F99),\"\",InfoPro!F99)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I99),\"\",YEAR(InfoPro!I99)-$G$3)","v":4},{"$f":"IF(B105=\"\",\"\",VLOOKUP(D105,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B105=\"\",\"\",VLOOKUP(D105,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},455520,31629265839.244049,28290935455.495575,25304951212.428959,22634124519.167225,20245191877.609329,18108400606.090633,16197138288.095379,14487601331.03344,12958498507.185543,11590785784.602455,10367429145.440479,9273192437.7821846,8294447618.7676029,7419005025.7313099,6635961561.4770212,243436929210.15121,1217184.6460507561]
[{"$f":"IF(ISBLANK(InfoPro!A100),\"\",InfoPro!A100)","v":"SC_1521_A1"},{"$f":"IF(ISBLANK(InfoPro!B100),\"\",InfoPro!B100)","v":"Brezo Solar I 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E100),\"\",InfoPro!E100)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F100),\"\",InfoPro!F100)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I100),\"\",YEAR(InfoPro!I100)-$G$3)","v":1},{"$f":"IF(B106=\"\",\"\",VLOOKUP(D106,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B106=\"\",\"\",VLOOKUP(D106,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,2187860970.9767447,1956941834.5051382,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,16839029998.998165,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A101),\"\",InfoPro!A101)","v":"SC_2201_A1"},{"$f":"IF(ISBLANK(InfoPro!B101),\"\",InfoPro!B101)","v":"Parque Solar Girasol 1 100MW"},{"$f":"IF(ISBLANK(InfoPro!E101),\"\",InfoPro!E101)","v":100},{"$f":"IF(ISBLANK(InfoPro!F101),\"\",InfoPro!F101)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I101),\"\",YEAR(InfoPro!I101)-$G$3)","v":3},{"$f":"IF(B107=\"\",\"\",VLOOKUP(D107,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B107=\"\",\"\",VLOOKUP(D107,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},227760,17680759604.137424,15814632919.622025,14145467727.747787,12652475606.214479,11317062259.583612,10122595938.804665,9054200303.0453167,8098569144.0476894,7243800665.5167198,6479249253.5927715,5795392892.3012276,5183714572.7202396,4636596218.8910923,4147223809.3838015,3709502512.8656549,136081243428.47452,1360812.4342847452]
[{"$f":"IF(ISBLANK(InfoPro!A102),\"\",InfoPro!A102)","v":"SC_2201_A2"},{"$f":"IF(ISBLANK(InfoPro!B102),\"\",InfoPro!B102)","v":"Parque Solar Girasol 1 100MW"},{"$f":"IF(ISBLANK(InfoPro!E102),\"\",InfoPro!E102)","v":100},{"$f":"IF(ISBLANK(InfoPro!F102),\"\",InfoPro!F102)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I102),\"\",YEAR(InfoPro!I102)-$G$3)","v":3},{"$f":"IF(B108=\"\",\"\",VLOOKUP(D108,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B108=\"\",\"\",VLOOKUP(D108,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},{"$f":"IF(C108=\"\",\"\",+C108*F108*24*365)","v":227760},17680759604.137424,15814632919.622025,14145467727.747787,12652475606.214479,11317062259.583612,10122595938.804665,9054200303.0453167,8098569144.0476894,7243800665.5167198,6479249253.5927715,5795392892.3012276,5183714572.7202396,4636596218.8910923,4147223809.3838015,3709502512.8656549,{"$f":"IF(W108=\"\",\"\",SUM(I108:W108))","v":136081243428.47452},{"$f":"IF(C108=0,0,IF(X108=\"\",\"\",X108/(C108*1000)))","v":1360812.4342847452}]
[{"$f":"IF(ISBLANK(InfoPro!A103),\"\",InfoPro!A103)","v":"SC_2203_A1"},{"$f":"IF(ISBLANK(InfoPro!B103),\"\",InfoPro!B103)","v":"Parque Solar Montes de Maria - 19.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E103),\"\",InfoPro!E103)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F103),\"\",InfoPro!F103)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I103),\"\",YEAR(InfoPro!I103)-$G$3)","v":3},{"$f":"IF(B109=\"\",\"\",VLOOKUP(D109,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B109=\"\",\"\",VLOOKUP(D109,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},45324.24,3518471161.2233467,3147111951.0047827,2814948077.8218098,2517842645.6366811,2252095389.6571388,2014396591.8221281,1801785860.3060181,1611615259.6654902,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713277,922682647.55932713,825297538.06737661,738191000.0602653,27080167442.266422,1360812.4342847448]
[{"$f":"IF(ISBLANK(InfoPro!A104),\"\",InfoPro!A104)","v":"SC_2203_A2"},{"$f":"IF(ISBLANK(InfoPro!B104),\"\",InfoPro!B104)","v":"Parque Solar Montes de Maria - 19.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E104),\"\",InfoPro!E104)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F104),\"\",InfoPro!F104)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I104),\"\",YEAR(InfoPro!I104)-$G$3)","v":3},{"$f":"IF(B110=\"\",\"\",VLOOKUP(D110,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B110=\"\",\"\",VLOOKUP(D110,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},45324.24,3518471161.2233467,3147111951.0047827,2814948077.8218098,2517842645.6366811,2252095389.6571388,2014396591.8221281,1801785860.3060181,1611615259.6654902,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713277,922682647.55932713,825297538.06737661,738191000.0602653,27080167442.266422,1360812.4342847448]
[{"$f":"IF(ISBLANK(InfoPro!A105),\"\",InfoPro!A105)","v":"SC_2146_A1"},{"$f":"IF(ISBLANK(InfoPro!B105),\"\",InfoPro!B105)","v":"Parque Eolico Vientos de Bolivar"},{"$f":"IF(ISBLANK(InfoPro!E105),\"\",InfoPro!E105)","v":150},{"$f":"IF(ISBLANK(InfoPro!F105),\"\",InfoPro!F105)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!I105),\"\",YEAR(InfoPro!I105)-$G$3)","v":2},{"$f":"IF(B111=\"\",\"\",VLOOKUP(D111,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B111=\"\",\"\",VLOOKUP(D111,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},748979.99999999988,65003312684.611214,58142497928.990364,52005812101.064728,46516826566.247528,41607179397.359146,37215723969.015335,33287767414.146103,29774389458.091328,26631833146.772205,23820959880.833824,21306761968.545456,19057926626.605957,17046445998.753094,15247268335.199549,13637985988.550577,500302691464.78644,3335351.2764319098]
[{"$f":"IF(ISBLANK(InfoPro!A106),\"\",InfoPro!A106)","v":"SC_2146_A2"},{"$f":"IF(ISBLANK(InfoPro!B106),\"\",InfoPro!B106)","v":"Parque Eolico Vientos de Bolivar"},{"$f":"IF(ISBLANK(InfoPro!E106),\"\",InfoPro!E106)","v":150},{"$f":"IF(ISBLANK(InfoPro!F106),\"\",InfoPro!F106)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!I106),\"\",YEAR(InfoPro!I106)-$G$3)","v":2},{"$f":"IF(B112=\"\",\"\",VLOOKUP(D112,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B112=\"\",\"\",VLOOKUP(D112,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},748979.99999999988,65003312684.611214,58142497928.990364,52005812101.064728,46516826566.247528,41607179397.359146,37215723969.015335,33287767414.146103,29774389458.091328,26631833146.772205,23820959880.833824,21306761968.545456,19057926626.605957,17046445998.753094,15247268335.199549,13637985988.550577,500302691464.78644,3335351.2764319098]
[{"$f":"IF(ISBLANK(InfoPro!A107),\"\",InfoPro!A107)","v":"SC_2000_A1"},{"$f":"IF(ISBLANK(InfoPro!B107),\"\",InfoPro!B107)","v":"Cartagena Floating Solar 10 MW"},{"$f":"IF(ISBLANK(InfoPro!E107),\"\",InfoPro!E107)","v":10},{"$f":"IF(ISBLANK(InfoPro!F107),\"\",InfoPro!F107)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I107),\"\",YEAR(InfoPro!I107)-$G$3)","v":1},{"$f":"IF(B113=\"\",\"\",VLOOKUP(D113,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B113=\"\",\"\",VLOOKUP(D113,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22776.000000000004,2209960576.7441864,1976708923.742564,1768075960.4137428,1581463291.9622028,1414546772.7747788,1265247560.621448,1131706225.9583616,1012259593.8804665,905420030.30453181,809856914.40476906,724380066.55167198,647924925.35927725,579539289.2301228,518371457.2720241,463659621.88910925,17009121211.109259,1700912.1211109259]
[{"$f":"IF(ISBLANK(InfoPro!A108),\"\",InfoPro!A108)","v":"SC_2000_A2"},{"$f":"IF(ISBLANK(InfoPro!B108),\"\",InfoPro!B108)","v":"Cartagena Floating Solar 10 MW"},{"$f":"IF(ISBLANK(InfoPro!E108),\"\",InfoPro!E108)","v":10},{"$f":"IF(ISBLANK(InfoPro!F108),\"\",InfoPro!F108)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I108),\"\",YEAR(InfoPro!I108)-$G$3)","v":1},{"$f":"IF(B114=\"\",\"\",VLOOKUP(D114,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B114=\"\",\"\",VLOOKUP(D114,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22776.000000000004,{"$f":"IF($H114=\"\",\"\",(1/(1+$C$3)^(I$6+$E114))*$H114*($C$2 - $G114))","v":2209960576.7441864},1976708923.742564,1768075960.4137428,1581463291.9622028,1414546772.7747788,1265247560.621448,1131706225.9583616,1012259593.8804665,905420030.30453181,809856914.40476906,724380066.55167198,647924925.35927725,579539289.2301228,518371457.2720241,463659621.88910925,17009121211.109259,1700912.1211109259]
[{"$f":"IF(ISBLANK(InfoPro!A109),\"\",InfoPro!A109)","v":"SC_2019_A1"},{"$f":"IF(ISBLANK(InfoPro!B109),\"\",InfoPro!B109)","v":"Brisa Solar V 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E109),\"\",InfoPro!E109)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F109),\"\",InfoPro!F109)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I109),\"\",YEAR(InfoPro!I109)-$G$3)","v":2},{"$f":"IF(B115=\"\",\"\",VLOOKUP(D115,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B115=\"\",\"\",VLOOKUP(D115,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,1956941834.5051382,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899649,15061744185.150415,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A110),\"\",InfoPro!A110)","v":"SC_2019_A2"},{"$f":"IF(ISBLANK(InfoPro!B110),\"\",InfoPro!B110)","v":"Brisa Solar V 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E110),\"\",InfoPro!E110)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F110),\"\",InfoPro!F110)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I110),\"\",YEAR(InfoPro!I110)-$G$3)","v":2},{"$f":"IF(B116=\"\",\"\",VLOOKUP(D116,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B116=\"\",\"\",VLOOKUP(D116,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,1956941834.5051382,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899649,15061744185.150415,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A111),\"\",InfoPro!A111)","v":"SC_2256_A1"},{"$f":"IF(ISBLANK(InfoPro!B111),\"\",InfoPro!B111)","v":"Planta de Energía Maicao 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E111),\"\",InfoPro!E111)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F111),\"\",InfoPro!F111)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I111),\"\",YEAR(InfoPro!I111)-$G$3)","v":2},{"$f":"IF(B117=\"\",\"\",VLOOKUP(D117,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B117=\"\",\"\",VLOOKUP(D117,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,1956941834.5051382,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899649,15061744185.150415,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A112),\"\",InfoPro!A112)","v":"SC_2256_A2"},{"$f":"IF(ISBLANK(InfoPro!B112),\"\",InfoPro!B112)","v":"Planta de Energía Maicao 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E112),\"\",InfoPro!E112)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F112),\"\",InfoPro!F112)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I112),\"\",YEAR(InfoPro!I112)-$G$3)","v":2},{"$f":"IF(B118=\"\",\"\",VLOOKUP(D118,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B118=\"\",\"\",VLOOKUP(D118,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,1956941834.5051382,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899649,15061744185.150415,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A113),\"\",InfoPro!A113)","v":"SC_2336_A1"},{"$f":"IF(ISBLANK(InfoPro!B113),\"\",InfoPro!B113)","v":"TOTUMITOS"},{"$f":"IF(ISBLANK(InfoPro!E113),\"\",InfoPro!E113)","v":36},{"$f":"IF(ISBLANK(InfoPro!F113),\"\",InfoPro!F113)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I113),\"\",YEAR(InfoPro!I113)-$G$3)","v":4},{"$f":"IF(B119=\"\",\"\",VLOOKUP(D119,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B119=\"\",\"\",VLOOKUP(D119,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},81993.599999999991,5693267851.0639286,5092368381.9892035,4554891218.2372122,4074142413.4501009,3644134537.9696789,3259512109.096314,2915484891.8571677,2607768239.5860186,2332529731.2933974,2086341441.2284415,1866137246.1792862,1669174638.8007927,1493000571.3781686,1335420904.6316357,1194473081.0658638,43818647257.827194,1217184.6460507554]
[{"$f":"IF(ISBLANK(InfoPro!A114),\"\",InfoPro!A114)","v":"SC_2336_A2"},{"$f":"IF(ISBLANK(InfoPro!B114),\"\",InfoPro!B114)","v":"TOTUMITOS"},{"$f":"IF(ISBLANK(InfoPro!E114),\"\",InfoPro!E114)","v":36},{"$f":"IF(ISBLANK(InfoPro!F114),\"\",InfoPro!F114)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I114),\"\",YEAR(InfoPro!I114)-$G$3)","v":4},{"$f":"IF(B120=\"\",\"\",VLOOKUP(D120,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B120=\"\",\"\",VLOOKUP(D120,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},81993.599999999991,5693267851.0639286,5092368381.9892035,4554891218.2372122,4074142413.4501009,3644134537.9696789,3259512109.096314,2915484891.8571677,2607768239.5860186,2332529731.2933974,2086341441.2284415,1866137246.1792862,1669174638.8007927,1493000571.3781686,1335420904.6316357,1194473081.0658638,43818647257.827194,1217184.6460507554]
[{"$f":"IF(ISBLANK(InfoPro!A115),\"\",InfoPro!A115)","v":"SC_2186_A1"},{"$f":"IF(ISBLANK(InfoPro!B115),\"\",InfoPro!B115)","v":"Chiricoco 200 MW y su línea de evacuación de 500kV"},{"$f":"IF(ISBLANK(InfoPro!E115),\"\",InfoPro!E115)","v":200},{"$f":"IF(ISBLANK(InfoPro!F115),\"\",InfoPro!F115)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I115),\"\",YEAR(InfoPro!I115)-$G$3)","v":4},{"$f":"IF(B121=\"\",\"\",VLOOKUP(D121,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B121=\"\",\"\",VLOOKUP(D121,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},455520,31629265839.244049,28290935455.495575,25304951212.428959,22634124519.167225,20245191877.609329,18108400606.090633,16197138288.095379,14487601331.03344,12958498507.185543,11590785784.602455,10367429145.440479,9273192437.7821846,8294447618.7676029,7419005025.7313099,6635961561.4770212,243436929210.15121,1217184.6460507561]
[{"$f":"IF(ISBLANK(InfoPro!A116),\"\",InfoPro!A116)","v":"SC_2186_A2"},{"$f":"IF(ISBLANK(InfoPro!B116),\"\",InfoPro!B116)","v":"Chiricoco 200 MW y su línea de evacuación de 500kV"},{"$f":"IF(ISBLANK(InfoPro!E116),\"\",InfoPro!E116)","v":200},{"$f":"IF(ISBLANK(InfoPro!F116),\"\",InfoPro!F116)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I116),\"\",YEAR(InfoPro!I116)-$G$3)","v":4},{"$f":"IF(B122=\"\",\"\",VLOOKUP(D122,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B122=\"\",\"\",VLOOKUP(D122,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},455520,31629265839.244049,28290935455.495575,25304951212.428959,22634124519.167225,20245191877.609329,18108400606.090633,16197138288.095379,14487601331.03344,12958498507.185543,11590785784.602455,10367429145.440479,9273192437.7821846,8294447618.7676029,7419005025.7313099,6635961561.4770212,243436929210.15121,1217184.6460507561]
[{"$f":"IF(ISBLANK(InfoPro!A117),\"\",InfoPro!A117)","v":"SC_2216_A1"},{"$f":"IF(ISBLANK(InfoPro!B117),\"\",InfoPro!B117)","v":"Mokana 50 MW"},{"$f":"IF(ISBLANK(InfoPro!E117),\"\",InfoPro!E117)","v":50},{"$f":"IF(ISBLANK(InfoPro!F117),\"\",InfoPro!F117)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I117),\"\",YEAR(InfoPro!I117)-$G$3)","v":1},{"$f":"IF(B123=\"\",\"\",VLOOKUP(D123,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B123=\"\",\"\",VLOOKUP(D123,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},113880,11049802883.72093,9883544618.7128162,8840379802.0687122,7907316459.8110123,7072733863.8738937,6326237803.1072397,5658531129.7918062,5061297969.4023323,4527100151.5226583,4049284572.0238447,3621900332.7583599,3239624626.7963858,2897696446.1506138,2591857286.3601198,2318298109.4455462,85045606055.54628,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A118),\"\",InfoPro!A118)","v":"SC_2216_A2"},{"$f":"IF(ISBLANK(InfoPro!B118),\"\",InfoPro!B118)","v":"Mokana 50 MW"},{"$f":"IF(ISBLANK(InfoPro!E118),\"\",InfoPro!E118)","v":50},{"$f":"IF(ISBLANK(InfoPro!F118),\"\",InfoPro!F118)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I118),\"\",YEAR(InfoPro!I118)-$G$3)","v":1},{"$f":"IF(B124=\"\",\"\",VLOOKUP(D124,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B124=\"\",\"\",VLOOKUP(D124,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},113880,11049802883.72093,9883544618.7128162,8840379802.0687122,7907316459.8110123,7072733863.8738937,6326237803.1072397,5658531129.7918062,5061297969.4023323,4527100151.5226583,4049284572.0238447,3621900332.7583599,3239624626.7963858,2897696446.1506138,2591857286.3601198,2318298109.4455462,85045606055.54628,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A119),\"\",InfoPro!A119)","v":"SC_2187_A1"},{"$f":"IF(ISBLANK(InfoPro!B119),\"\",InfoPro!B119)","v":"TERMOPLEXA"},{"$f":"IF(ISBLANK(InfoPro!E119),\"\",InfoPro!E119)","v":50},{"$f":"IF(ISBLANK(InfoPro!F119),\"\",InfoPro!F119)","v":"Termica - Ciclo combinado"},{"$f":"IF(ISBLANK(InfoPro!I119),\"\",YEAR(InfoPro!I119)-$G$3)","v":3},{"$f":"IF(B125=\"\",\"\",VLOOKUP(D125,Tablas!$B$2:$E$13,2,FALSE))","v":0.85},{"$f":"IF(B125=\"\",\"\",VLOOKUP(D125,Tablas!$B$2:$H$13,7,FALSE))","v":267152.5},372300,-20006980037.982021,-17895330982.094833,-16006557229.065145,-14317135267.500132,-12806024389.535004,-11454404641.802328,-10245442434.528023,-9164080889.559948,-8196852316.243248,-7331710479.6451225,-6557880572.1333838,-5865725019.7973032,-5246623452.4126148,-4692865342.0506382,-4197553973.2116632,-153985167027.5614,-3079703.3405512278]
[{"$f":"IF(ISBLANK(InfoPro!A120),\"\",InfoPro!A120)","v":"SC_2187_A2"},{"$f":"IF(ISBLANK(InfoPro!B120),\"\",InfoPro!B120)","v":"TERMOPLEXA"},{"$f":"IF(ISBLANK(InfoPro!E120),\"\",InfoPro!E120)","v":50},{"$f":"IF(ISBLANK(InfoPro!F120),\"\",InfoPro!F120)","v":"Termica - Ciclo combinado"},{"$f":"IF(ISBLANK(InfoPro!I120),\"\",YEAR(InfoPro!I120)-$G$3)","v":3},{"$f":"IF(B126=\"\",\"\",VLOOKUP(D126,Tablas!$B$2:$E$13,2,FALSE))","v":0.85},{"$f":"IF(B126=\"\",\"\",VLOOKUP(D126,Tablas!$B$2:$H$13,7,FALSE))","v":267152.5},372300,-20006980037.982021,-17895330982.094833,-16006557229.065145,-14317135267.500132,-12806024389.535004,-11454404641.802328,-10245442434.528023,-9164080889.559948,-8196852316.243248,-7331710479.6451225,-6557880572.1333838,-5865725019.7973032,-5246623452.4126148,-4692865342.0506382,-4197553973.2116632,-153985167027.5614,-3079703.3405512278]
[{"$f":"IF(ISBLANK(InfoPro!A121),\"\",InfoPro!A121)","v":"SC_2122_A1"},{"$f":"IF(ISBLANK(InfoPro!B121),\"\",InfoPro!B121)","v":"PARQUE EOLICO INDIA CATALINA"},{"$f":"IF(ISBLANK(InfoPro!E121),\"\",InfoPro!E121)","v":300},{"$f":"IF(ISBLANK(InfoPro!F121),\"\",InfoPro!F121)","v":"Eólico Offshore"},{"$f":"IF(ISBLANK(InfoPro!I121),\"\",YEAR(InfoPro!I121)-$G$3)","v":3},{"$f":"IF(B127=\"\",\"\",VLOOKUP(D127,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B127=\"\",\"\",VLOOKUP(D127,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},1497959.9999999998,116284995857.98073,104011624202.12946,93033653132.495056,83214358794.718292,74431447938.03067,66575534828.292206,59548778916.182655,53263666293.544411,47641919761.667648,42613523937.090912,38115853253.211914,34092891997.506187,30494536670.399097,27275971977.101154,24397112680.770267,894995870241.12061,2983319.567470402]
[{"$f":"IF(ISBLANK(InfoPro!A122),\"\",InfoPro!A122)","v":"SC_2122_A2"},{"$f":"IF(ISBLANK(InfoPro!B122),\"\",InfoPro!B122)","v":"PARQUE EOLICO INDIA CATALINA"},{"$f":"IF(ISBLANK(InfoPro!E122),\"\",InfoPro!E122)","v":300},{"$f":"IF(ISBLANK(InfoPro!F122),\"\",InfoPro!F122)","v":"Eólico Offshore"},{"$f":"IF(ISBLANK(InfoPro!I122),\"\",YEAR(InfoPro!I122)-$G$3)","v":3},{"$f":"IF(B128=\"\",\"\",VLOOKUP(D128,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B128=\"\",\"\",VLOOKUP(D128,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},1497959.9999999998,116284995857.98073,104011624202.12946,93033653132.495056,83214358794.718292,74431447938.03067,66575534828.292206,59548778916.182655,53263666293.544411,47641919761.667648,42613523937.090912,38115853253.211914,34092891997.506187,30494536670.399097,27275971977.101154,24397112680.770267,894995870241.12061,2983319.567470402]
[{"$f":"IF(ISBLANK(InfoPro!A123),\"\",InfoPro!A123)","v":"SC_1741_A1"},{"$f":"IF(ISBLANK(InfoPro!B123),\"\",InfoPro!B123)","v":"TR SOLAR 16"},{"$f":"IF(ISBLANK(InfoPro!E123),\"\",InfoPro!E123)","v":100},{"$f":"IF(ISBLANK(InfoPro!F123),\"\",InfoPro!F123)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I123),\"\",YEAR(InfoPro!I123)-$G$3)","v":3},{"$f":"IF(B129=\"\",\"\",VLOOKUP(D129,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B129=\"\",\"\",VLOOKUP(D129,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},227760,17680759604.137424,15814632919.622025,14145467727.747787,12652475606.214479,11317062259.583612,10122595938.804665,9054200303.0453167,8098569144.0476894,7243800665.5167198,6479249253.5927715,5795392892.3012276,5183714572.7202396,4636596218.8910923,4147223809.3838015,3709502512.8656549,136081243428.47452,1360812.4342847452]
[{"$f":"IF(ISBLANK(InfoPro!A124),\"\",InfoPro!A124)","v":"SC_1741_A2"},{"$f":"IF(ISBLANK(InfoPro!B124),\"\",InfoPro!B124)","v":"TR SOLAR 16"},{"$f":"IF(ISBLANK(InfoPro!E124),\"\",InfoPro!E124)","v":100},{"$f":"IF(ISBLANK(InfoPro!F124),\"\",InfoPro!F124)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I124),\"\",YEAR(InfoPro!I124)-$G$3)","v":3},{"$f":"IF(B130=\"\",\"\",VLOOKUP(D130,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B130=\"\",\"\",VLOOKUP(D130,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},227760,17680759604.137424,15814632919.622025,14145467727.747787,12652475606.214479,11317062259.583612,10122595938.804665,9054200303.0453167,8098569144.0476894,7243800665.5167198,6479249253.5927715,5795392892.3012276,5183714572.7202396,4636596218.8910923,4147223809.3838015,3709502512.8656549,136081243428.47452,1360812.4342847452]
[{"$f":"IF(ISBLANK(InfoPro!A125),\"\",InfoPro!A125)","v":"SC_170_A1"},{"$f":"IF(ISBLANK(InfoPro!B125),\"\",InfoPro!B125)","v":"Calamar 250 MW"},{"$f":"IF(ISBLANK(InfoPro!E125),\"\",InfoPro!E125)","v":250},{"$f":"IF(ISBLANK(InfoPro!F125),\"\",InfoPro!F125)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I125),\"\",YEAR(InfoPro!I125)-$G$3)","v":1},{"$f":"IF(B131=\"\",\"\",VLOOKUP(D131,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B131=\"\",\"\",VLOOKUP(D131,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},569400,{"$f":"IF($H131=\"\",\"\",(1/(1+$C$3)^(I$6+$E131))*$H131*($C$2 - $G131))","v":55249014418.604652},49417723093.564087,44201899010.343559,39536582299.055061,35363669319.369469,31631189015.536198,28292655648.959038,25306489847.011662,22635500757.613293,20246422860.119221,18109501663.791798,16198123133.98193,14488482230.753067,12959286431.8006,11591490547.227728,425228030277.73132,1700912.1211109252]
[{"$f":"IF(ISBLANK(InfoPro!A126),\"\",InfoPro!A126)","v":"SC_170_A2"},{"$f":"IF(ISBLANK(InfoPro!B126),\"\",InfoPro!B126)","v":"Calamar 250 MW"},{"$f":"IF(ISBLANK(InfoPro!E126),\"\",InfoPro!E126)","v":250},{"$f":"IF(ISBLANK(InfoPro!F126),\"\",InfoPro!F126)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I126),\"\",YEAR(InfoPro!I126)-$G$3)","v":1},{"$f":"IF(B132=\"\",\"\",VLOOKUP(D132,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B132=\"\",\"\",VLOOKUP(D132,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},569400,55249014418.604652,49417723093.564087,44201899010.343559,39536582299.055061,35363669319.369469,31631189015.536198,28292655648.959038,25306489847.011662,22635500757.613293,20246422860.119221,18109501663.791798,16198123133.98193,14488482230.753067,12959286431.8006,11591490547.227728,425228030277.73132,1700912.1211109252]
[{"$f":"IF(ISBLANK(InfoPro!A127),\"\",InfoPro!A127)","v":"SC_829_A1"},{"$f":"IF(ISBLANK(InfoPro!B127),\"\",InfoPro!B127)","v":"OWF BITÁCORA"},{"$f":"IF(ISBLANK(InfoPro!E127),\"\",InfoPro!E127)","v":300},{"$f":"IF(ISBLANK(InfoPro!F127),\"\",InfoPro!F127)","v":"Eólico Offshore"},{"$f":"IF(ISBLANK(InfoPro!I127),\"\",YEAR(InfoPro!I127)-$G$3)","v":9},{"$f":"IF(B133=\"\",\"\",VLOOKUP(D133,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B133=\"\",\"\",VLOOKUP(D133,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},1497959.9999999998,59548778916.182655,53263666293.544411,47641919761.667648,42613523937.090912,38115853253.211914,34092891997.506187,30494536670.399097,27275971977.101154,24397112680.770267,21822104365.626354,19518876892.331272,17458744984.196125,15616050969.763983,13967845232.347033,12493600386.714699,458321478318.45374,1527738.2610615124]
[{"$f":"IF(ISBLANK(InfoPro!A128),\"\",InfoPro!A128)","v":"SC_829_A2"},{"$f":"IF(ISBLANK(InfoPro!B128),\"\",InfoPro!B128)","v":"OWF BITÁCORA"},{"$f":"IF(ISBLANK(InfoPro!E128),\"\",InfoPro!E128)","v":300},{"$f":"IF(ISBLANK(InfoPro!F128),\"\",InfoPro!F128)","v":"Eólico Offshore"},{"$f":"IF(ISBLANK(InfoPro!I128),\"\",YEAR(InfoPro!I128)-$G$3)","v":9},{"$f":"IF(B134=\"\",\"\",VLOOKUP(D134,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B134=\"\",\"\",VLOOKUP(D134,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},1497959.9999999998,59548778916.182655,53263666293.544411,47641919761.667648,42613523937.090912,38115853253.211914,34092891997.506187,30494536670.399097,27275971977.101154,24397112680.770267,21822104365.626354,19518876892.331272,17458744984.196125,15616050969.763983,13967845232.347033,12493600386.714699,458321478318.45374,1527738.2610615124]
[{"$f":"IF(ISBLANK(InfoPro!A129),\"\",InfoPro!A129)","v":"SC_436_A1"},{"$f":"IF(ISBLANK(InfoPro!B129),\"\",InfoPro!B129)","v":"SOLANO SOLAR II 200 MW"},{"$f":"IF(ISBLANK(InfoPro!E129),\"\",InfoPro!E129)","v":200},{"$f":"IF(ISBLANK(InfoPro!F129),\"\",InfoPro!F129)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I129),\"\",YEAR(InfoPro!I129)-$G$3)","v":3},{"$f":"IF(B135=\"\",\"\",VLOOKUP(D135,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B135=\"\",\"\",VLOOKUP(D135,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},455520,35361519208.274849,31629265839.244049,28290935455.495575,25304951212.428959,22634124519.167225,20245191877.609329,18108400606.090633,16197138288.095379,14487601331.03344,12958498507.185543,11590785784.602455,10367429145.440479,9273192437.7821846,8294447618.7676029,7419005025.7313099,272162486856.94904,1360812.4342847452]
[{"$f":"IF(ISBLANK(InfoPro!A130),\"\",InfoPro!A130)","v":"SC_436_A2"},{"$f":"IF(ISBLANK(InfoPro!B130),\"\",InfoPro!B130)","v":"SOLANO SOLAR II 200 MW"},{"$f":"IF(ISBLANK(InfoPro!E130),\"\",InfoPro!E130)","v":200},{"$f":"IF(ISBLANK(InfoPro!F130),\"\",InfoPro!F130)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I130),\"\",YEAR(InfoPro!I130)-$G$3)","v":3},{"$f":"IF(B136=\"\",\"\",VLOOKUP(D136,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B136=\"\",\"\",VLOOKUP(D136,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},455520,35361519208.274849,31629265839.244049,28290935455.495575,25304951212.428959,22634124519.167225,20245191877.609329,18108400606.090633,16197138288.095379,14487601331.03344,12958498507.185543,11590785784.602455,10367429145.440479,9273192437.7821846,8294447618.7676029,7419005025.7313099,272162486856.94904,1360812.4342847452]
[{"$f":"IF(ISBLANK(InfoPro!A131),\"\",InfoPro!A131)","v":"SC_484_A1"},{"$f":"IF(ISBLANK(InfoPro!B131),\"\",InfoPro!B131)","v":"PARQUE SOLAR CORALES 300 MW"},{"$f":"IF(ISBLANK(InfoPro!E131),\"\",InfoPro!E131)","v":300},{"$f":"IF(ISBLANK(InfoPro!F131),\"\",InfoPro!F131)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I131),\"\",YEAR(InfoPro!I131)-$G$3)","v":3},{"$f":"IF(B137=\"\",\"\",VLOOKUP(D137,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B137=\"\",\"\",VLOOKUP(D137,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},683280,53042278812.41227,47443898758.866074,42436403183.243362,37957426818.643433,33951186778.750839,30367787816.413994,27162600909.135952,24295707432.14307,21731401996.550156,19437747760.778316,17386178676.903683,15551143718.160719,13909788656.673275,12441671428.151405,11128507538.596966,408243730285.42365,1360812.4342847455]
[{"$f":"IF(ISBLANK(InfoPro!A132),\"\",InfoPro!A132)","v":"SC_501_A1"},{"$f":"IF(ISBLANK(InfoPro!B132),\"\",InfoPro!B132)","v":"SOLANO EÓLICO II DE 300 MW"},{"$f":"IF(ISBLANK(InfoPro!E132),\"\",InfoPro!E132)","v":300},{"$f":"IF(ISBLANK(InfoPro!F132),\"\",InfoPro!F132)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!I132),\"\",YEAR(InfoPro!I132)-$G$3)","v":4},{"$f":"IF(B138=\"\",\"\",VLOOKUP(D138,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B138=\"\",\"\",VLOOKUP(D138,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},1497959.9999999998,104011624202.12946,93033653132.495056,83214358794.718292,74431447938.03067,66575534828.292206,59548778916.182655,53263666293.544411,47641919761.667648,42613523937.090912,38115853253.211914,34092891997.506187,30494536670.399097,27275971977.101154,24397112680.770267,21822104365.626354,800532978748.76636,2668443.2624958879]
[{"$f":"IF(ISBLANK(InfoPro!A133),\"\",InfoPro!A133)","v":"SC_501_A2"},{"$f":"IF(ISBLANK(InfoPro!B133),\"\",InfoPro!B133)","v":"SOLANO EÓLICO II DE 300 MW"},{"$f":"IF(ISBLANK(InfoPro!E133),\"\",InfoPro!E133)","v":300},{"$f":"IF(ISBLANK(InfoPro!F133),\"\",InfoPro!F133)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!I133),\"\",YEAR(InfoPro!I133)-$G$3)","v":4},{"$f":"IF(B139=\"\",\"\",VLOOKUP(D139,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B139=\"\",\"\",VLOOKUP(D139,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},1497959.9999999998,104011624202.12946,93033653132.495056,83214358794.718292,74431447938.03067,66575534828.292206,59548778916.182655,53263666293.544411,47641919761.667648,42613523937.090912,38115853253.211914,34092891997.506187,30494536670.399097,27275971977.101154,24397112680.770267,21822104365.626354,800532978748.76636,2668443.2624958879]
[{"$f":"IF(ISBLANK(InfoPro!A134),\"\",InfoPro!A134)","v":"SC_545_A1"},{"$f":"IF(ISBLANK(InfoPro!B134),\"\",InfoPro!B134)","v":"PARAISO"},{"$f":"IF(ISBLANK(InfoPro!E134),\"\",InfoPro!E134)","v":7},{"$f":"IF(ISBLANK(InfoPro!F134),\"\",InfoPro!F134)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I134),\"\",YEAR(InfoPro!I134)-$G$3)","v":2},{"$f":"IF(B140=\"\",\"\",VLOOKUP(D140,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B140=\"\",\"\",VLOOKUP(D140,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},15943.2,1383696246.6197944,1237653172.2896197,1107024304.3735418,990182740.94234514,885673292.43501353,792194358.17085302,708581715.71632659,633794021.21317232,566899840.08333826,507066046.58617038,453547447.75149405,405677502.46108592,362860020.09041679,324561735.32237643,290305666.65686613,10649718110.712414,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A135),\"\",InfoPro!A135)","v":"SC_545_A2"},{"$f":"IF(ISBLANK(InfoPro!B135),\"\",InfoPro!B135)","v":"PARAISO"},{"$f":"IF(ISBLANK(InfoPro!E135),\"\",InfoPro!E135)","v":7},{"$f":"IF(ISBLANK(InfoPro!F135),\"\",InfoPro!F135)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I135),\"\",YEAR(InfoPro!I135)-$G$3)","v":2},{"$f":"IF(B141=\"\",\"\",VLOOKUP(D141,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B141=\"\",\"\",VLOOKUP(D141,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},15943.2,1383696246.6197944,1237653172.2896197,1107024304.3735418,990182740.94234514,885673292.43501353,792194358.17085302,708581715.71632659,633794021.21317232,566899840.08333826,507066046.58617038,453547447.75149405,405677502.46108592,362860020.09041679,324561735.32237643,290305666.65686613,10649718110.712414,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A136),\"\",InfoPro!A136)","v":"SC_1220_A1"},{"$f":"IF(ISBLANK(InfoPro!B136),\"\",InfoPro!B136)","v":"OWF GALEON"},{"$f":"IF(ISBLANK(InfoPro!E136),\"\",InfoPro!E136)","v":300},{"$f":"IF(ISBLANK(InfoPro!F136),\"\",InfoPro!F136)","v":"Eólico Offshore"},{"$f":"IF(ISBLANK(InfoPro!I136),\"\",YEAR(InfoPro!I136)-$G$3)","v":9},{"$f":"IF(B142=\"\",\"\",VLOOKUP(D142,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B142=\"\",\"\",VLOOKUP(D142,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},1497959.9999999998,59548778916.182655,53263666293.544411,47641919761.667648,42613523937.090912,38115853253.211914,34092891997.506187,30494536670.399097,27275971977.101154,24397112680.770267,21822104365.626354,19518876892.331272,17458744984.196125,15616050969.763983,13967845232.347033,12493600386.714699,458321478318.45374,1527738.2610615124]
[{"$f":"IF(ISBLANK(InfoPro!A137),\"\",InfoPro!A137)","v":"SC_1220_A2"},{"$f":"IF(ISBLANK(InfoPro!B137),\"\",InfoPro!B137)","v":"OWF GALEON"},{"$f":"IF(ISBLANK(InfoPro!E137),\"\",InfoPro!E137)","v":300},{"$f":"IF(ISBLANK(InfoPro!F137),\"\",InfoPro!F137)","v":"Eólico Offshore"},{"$f":"IF(ISBLANK(InfoPro!I137),\"\",YEAR(InfoPro!I137)-$G$3)","v":9},{"$f":"IF(B143=\"\",\"\",VLOOKUP(D143,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B143=\"\",\"\",VLOOKUP(D143,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},1497959.9999999998,59548778916.182655,53263666293.544411,47641919761.667648,42613523937.090912,38115853253.211914,34092891997.506187,30494536670.399097,27275971977.101154,24397112680.770267,21822104365.626354,19518876892.331272,17458744984.196125,15616050969.763983,13967845232.347033,12493600386.714699,458321478318.45374,1527738.2610615124]
[{"$f":"IF(ISBLANK(InfoPro!A138),\"\",InfoPro!A138)","v":"SC_1758_A1"},{"$f":"IF(ISBLANK(InfoPro!B138),\"\",InfoPro!B138)","v":"MIRAMAR 100 MW"},{"$f":"IF(ISBLANK(InfoPro!E138),\"\",InfoPro!E138)","v":100},{"$f":"IF(ISBLANK(InfoPro!F138),\"\",InfoPro!F138)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I138),\"\",YEAR(InfoPro!I138)-$G$3)","v":4},{"$f":"IF(B144=\"\",\"\",VLOOKUP(D144,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B144=\"\",\"\",VLOOKUP(D144,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},227760,15814632919.622025,14145467727.747787,12652475606.214479,11317062259.583612,10122595938.804665,9054200303.0453167,8098569144.0476894,7243800665.5167198,6479249253.5927715,5795392892.3012276,5183714572.7202396,4636596218.8910923,4147223809.3838015,3709502512.8656549,3317980780.7385106,121718464605.07561,1217184.6460507561]
[{"$f":"IF(ISBLANK(InfoPro!A139),\"\",InfoPro!A139)","v":"SC_1758_A2"},{"$f":"IF(ISBLANK(InfoPro!B139),\"\",InfoPro!B139)","v":"MIRAMAR 100 MW"},{"$f":"IF(ISBLANK(InfoPro!E139),\"\",InfoPro!E139)","v":100},{"$f":"IF(ISBLANK(InfoPro!F139),\"\",InfoPro!F139)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I139),\"\",YEAR(InfoPro!I139)-$G$3)","v":4},{"$f":"IF(B145=\"\",\"\",VLOOKUP(D145,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B145=\"\",\"\",VLOOKUP(D145,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},227760,15814632919.622025,14145467727.747787,12652475606.214479,11317062259.583612,10122595938.804665,9054200303.0453167,8098569144.0476894,7243800665.5167198,6479249253.5927715,5795392892.3012276,5183714572.7202396,4636596218.8910923,4147223809.3838015,3709502512.8656549,3317980780.7385106,121718464605.07561,1217184.6460507561]
[{"$f":"IF(ISBLANK(InfoPro!A140),\"\",InfoPro!A140)","v":"SC_1760_A1"},{"$f":"IF(ISBLANK(InfoPro!B140),\"\",InfoPro!B140)","v":"Velero 100 MW"},{"$f":"IF(ISBLANK(InfoPro!E140),\"\",InfoPro!E140)","v":100},{"$f":"IF(ISBLANK(InfoPro!F140),\"\",InfoPro!F140)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I140),\"\",YEAR(InfoPro!I140)-$G$3)","v":5},{"$f":"IF(B146=\"\",\"\",VLOOKUP(D146,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B146=\"\",\"\",VLOOKUP(D146,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},227760,14145467727.747787,12652475606.214479,11317062259.583612,10122595938.804665,9054200303.0453167,8098569144.0476894,7243800665.5167198,6479249253.5927715,5795392892.3012276,5183714572.7202396,4636596218.8910923,4147223809.3838015,3709502512.8656549,3317980780.7385106,2967782451.4655738,108871614136.91916,1088716.1413691917]
[{"$f":"IF(ISBLANK(InfoPro!A141),\"\",InfoPro!A141)","v":"SC_1760_A2"},{"$f":"IF(ISBLANK(InfoPro!B141),\"\",InfoPro!B141)","v":"Velero 100 MW"},{"$f":"IF(ISBLANK(InfoPro!E141),\"\",InfoPro!E141)","v":100},{"$f":"IF(ISBLANK(InfoPro!F141),\"\",InfoPro!F141)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I141),\"\",YEAR(InfoPro!I141)-$G$3)","v":5},{"$f":"IF(B147=\"\",\"\",VLOOKUP(D147,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B147=\"\",\"\",VLOOKUP(D147,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},227760,14145467727.747787,12652475606.214479,11317062259.583612,10122595938.804665,9054200303.0453167,8098569144.0476894,7243800665.5167198,6479249253.5927715,5795392892.3012276,5183714572.7202396,4636596218.8910923,4147223809.3838015,3709502512.8656549,3317980780.7385106,2967782451.4655738,108871614136.91916,1088716.1413691917]
[{"$f":"IF(ISBLANK(InfoPro!A142),\"\",InfoPro!A142)","v":"SC_2140_A1"},{"$f":"IF(ISBLANK(InfoPro!B142),\"\",InfoPro!B142)","v":"Centro de Generación La Belleza"},{"$f":"IF(ISBLANK(InfoPro!E142),\"\",InfoPro!E142)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F142),\"\",InfoPro!F142)","v":"Termica - Ciclo abierto"},{"$f":"IF(ISBLANK(InfoPro!I142),\"\",YEAR(InfoPro!I142)-$G$3)","v":1},{"$f":"IF(B148=\"\",\"\",VLOOKUP(D148,Tablas!$B$2:$E$13,2,FALSE))","v":0.85},{"$f":"IF(B148=\"\",\"\",VLOOKUP(D148,Tablas!$B$2:$H$13,7,FALSE))","v":267152.5},73715.400000000009,{"$f":"IF($H148=\"\",\"\",(1/(1+$C$3)^(I$6+$E148))*$H148*($C$2 - $G148))","v":-4951426494.3649387},-4428825129.1278524,-3961382047.5204406,-3543275534.4547772,-3169298331.3548994,-2834792782.9650264,-2535592829.1279306,-2267972119.0768614,-2028597602.0365489,-1814488016.1328697,-1622976758.6161633,-1451678674.9697347,-1298460353.2824101,-1161413553.9198661,-1038831443.5776979,-38109011670.528015,-3849395.1182351531]
[{"$f":"IF(ISBLANK(InfoPro!A143),\"\",InfoPro!A143)","v":"SC_2272_A1"},{"$f":"IF(ISBLANK(InfoPro!B143),\"\",InfoPro!B143)","v":"TERMOPLATO"},{"$f":"IF(ISBLANK(InfoPro!E143),\"\",InfoPro!E143)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F143),\"\",InfoPro!F143)","v":"Termica - Ciclo abierto"},{"$f":"IF(ISBLANK(InfoPro!I143),\"\",YEAR(InfoPro!I143)-$G$3)","v":1},{"$f":"IF(B149=\"\",\"\",VLOOKUP(D149,Tablas!$B$2:$E$13,2,FALSE))","v":0.85},{"$f":"IF(B149=\"\",\"\",VLOOKUP(D149,Tablas!$B$2:$H$13,7,FALSE))","v":267152.5},73715.400000000009,-4951426494.3649387,-4428825129.1278524,-3961382047.5204406,-3543275534.4547772,-3169298331.3548994,-2834792782.9650264,-2535592829.1279306,-2267972119.0768614,-2028597602.0365489,-1814488016.1328697,-1622976758.6161633,-1451678674.9697347,-1298460353.2824101,-1161413553.9198661,-1038831443.5776979,-38109011670.528015,-3849395.1182351531]
[{"$f":"IF(ISBLANK(InfoPro!A144),\"\",InfoPro!A144)","v":"SC_2272_A2"},{"$f":"IF(ISBLANK(InfoPro!B144),\"\",InfoPro!B144)","v":"TERMOPLATO"},{"$f":"IF(ISBLANK(InfoPro!E144),\"\",InfoPro!E144)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F144),\"\",InfoPro!F144)","v":"Termica - Ciclo abierto"},{"$f":"IF(ISBLANK(InfoPro!I144),\"\",YEAR(InfoPro!I144)-$G$3)","v":1},{"$f":"IF(B150=\"\",\"\",VLOOKUP(D150,Tablas!$B$2:$E$13,2,FALSE))","v":0.85},{"$f":"IF(B150=\"\",\"\",VLOOKUP(D150,Tablas!$B$2:$H$13,7,FALSE))","v":267152.5},73715.400000000009,-4951426494.3649387,-4428825129.1278524,-3961382047.5204406,-3543275534.4547772,-3169298331.3548994,-2834792782.9650264,-2535592829.1279306,-2267972119.0768614,-2028597602.0365489,-1814488016.1328697,-1622976758.6161633,-1451678674.9697347,-1298460353.2824101,-1161413553.9198661,-1038831443.5776979,-38109011670.528015,-3849395.1182351531]

{"sheet":"EC-Mar2","index":9,"n_rows":118,"n_cols":8,"rows_kept":118,"cut":false,"hidden":true,"merged":[]}
[]
[null,"Precio promedio de bolsa",162532,"$/MWh"]
[null,"Tasa de descuento",0.11799999999999999]
[null,"Costo emisiones Ton",80.2,"USD/Ton"]
[null,"TRM",3600]
[]
["Codigo","Nombre","capacidad","Tipo","Costos de conexión/activos de uso - SIN","VPN","Beneficio - Costo","(Beneficio - Costo)/kW"]
[{"$f":"IF(ISBLANK(InfoPro!A2),\"\",InfoPro!A2)","v":"SC_1753_A1"},{"$f":"IF(ISBLANK(InfoPro!B2),\"\",InfoPro!B2)","v":"PS Pasacaballos - 99.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E2),\"\",InfoPro!E2)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F2),\"\",InfoPro!F2)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!O2),\"\",InfoPro!O2)","v":0},{"$f":"IF(F8=\"\",\"\",F8-E8)","v":{"$error":"#REF!"}},{"$f":"IF(G8=\"\",\"\",G8/(C8*1000))","v":{"$error":"#REF!"}}]
[{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(F9=\"\",\"\",F9-E9)","v":{"$error":"#REF!"}},{"$f":"IF(G9=\"\",\"\",G9/(C9*1000))","v":{"$error":"#REF!"}}]
[{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A3),\"\",InfoPro!A3)","v":"SC_1753_A2"},{"$f":"IF(ISBLANK(InfoPro!B3),\"\",InfoPro!B3)","v":"PS Pasacaballos - 99.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E3),\"\",InfoPro!E3)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F3),\"\",InfoPro!F3)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!O3),\"\",InfoPro!O3)","v":0},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A4),\"\",InfoPro!A4)","v":"SC_1754_A1"},{"$f":"IF(ISBLANK(InfoPro!B4),\"\",InfoPro!B4)","v":"SPK CARTAGENA SOLAR"},{"$f":"IF(ISBLANK(InfoPro!E4),\"\",InfoPro!E4)","v":200},{"$f":"IF(ISBLANK(InfoPro!F4),\"\",InfoPro!F4)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!O4),\"\",InfoPro!O4)","v":52686000000},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A5),\"\",InfoPro!A5)","v":"SC_1754_A2"},{"$f":"IF(ISBLANK(InfoPro!B5),\"\",InfoPro!B5)","v":"SPK CARTAGENA SOLAR"},{"$f":"IF(ISBLANK(InfoPro!E5),\"\",InfoPro!E5)","v":200},{"$f":"IF(ISBLANK(InfoPro!F5),\"\",InfoPro!F5)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!O5),\"\",InfoPro!O5)","v":0},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A6),\"\",InfoPro!A6)","v":"SC_1307_A1"},{"$f":"IF(ISBLANK(InfoPro!B6),\"\",InfoPro!B6)","v":"Orquídea del Bolívar - Pasacaballos"},{"$f":"IF(ISBLANK(InfoPro!E6),\"\",InfoPro!E6)","v":112},{"$f":"IF(ISBLANK(InfoPro!F6),\"\",InfoPro!F6)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!O6),\"\",InfoPro!O6)","v":0},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A7),\"\",InfoPro!A7)","v":"SC_1307_A2"},{"$f":"IF(ISBLANK(InfoPro!B7),\"\",InfoPro!B7)","v":"Orquídea del Bolívar - Pasacaballos"},{"$f":"IF(ISBLANK(InfoPro!E7),\"\",InfoPro!E7)","v":112},{"$f":"IF(ISBLANK(InfoPro!F7),\"\",InfoPro!F7)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!O7),\"\",InfoPro!O7)","v":0},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A8),\"\",InfoPro!A8)","v":"SC_1607_A1"},{"$f":"IF(ISBLANK(InfoPro!B8),\"\",InfoPro!B8)","v":"PARQUE SOLAR MANZANILLO SOL"},{"$f":"IF(ISBLANK(InfoPro!E8),\"\",InfoPro!E8)","v":278.60000000000002},{"$f":"IF(ISBLANK(InfoPro!F8),\"\",InfoPro!F8)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!O8),\"\",InfoPro!O8)","v":0},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A9),\"\",InfoPro!A9)","v":"SC_1607_A2"},{"$f":"IF(ISBLANK(InfoPro!B9),\"\",InfoPro!B9)","v":"PARQUE SOLAR MANZANILLO SOL"},{"$f":"IF(ISBLANK(InfoPro!E9),\"\",InfoPro!E9)","v":278.60000000000002},{"$f":"IF(ISBLANK(InfoPro!F9),\"\",InfoPro!F9)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!O9),\"\",InfoPro!O9)","v":0},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A10),\"\",InfoPro!A10)","v":"SC_1003_A1"},{"$f":"IF(ISBLANK(InfoPro!B10),\"\",InfoPro!B10)","v":"Turbaco Solar I 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E10),\"\",InfoPro!E10)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F10),\"\",InfoPro!F10)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!O10),\"\",InfoPro!O10)","v":0},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A11),\"\",InfoPro!A11)","v":"SC_1003_A2"},{"$f":"IF(ISBLANK(InfoPro!B11),\"\",InfoPro!B11)","v":"Turbaco Solar I 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E11),\"\",InfoPro!E11)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F11),\"\",InfoPro!F11)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!O11),\"\",InfoPro!O11)","v":0},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A12),\"\",InfoPro!A12)","v":"SC_2068_A1"},{"$f":"IF(ISBLANK(InfoPro!B12),\"\",InfoPro!B12)","v":"Pétalo del Bolívar - Calamar - 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E12),\"\",InfoPro!E12)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F12),\"\",InfoPro!F12)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!O12),\"\",InfoPro!O12)","v":0},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A13),\"\",InfoPro!A13)","v":"SC_2068_A2"},{"$f":"IF(ISBLANK(InfoPro!B13),\"\",InfoPro!B13)","v":"Pétalo del Bolívar - Calamar - 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E13),\"\",InfoPro!E13)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F13),\"\",InfoPro!F13)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!O13),\"\",InfoPro!O13)","v":0},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A14),\"\",InfoPro!A14)","v":"SC_969_A1"},{"$f":"IF(ISBLANK(InfoPro!B14),\"\",InfoPro!B14)","v":"PROYECTO SOLAR FOTOVOLTAICO COROZOS DE 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E14),\"\",InfoPro!E14)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F14),\"\",InfoPro!F14)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O14),\"\",InfoPro!O14)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A15),\"\",InfoPro!A15)","v":"SC_969_A2"},{"$f":"IF(ISBLANK(InfoPro!B15),\"\",InfoPro!B15)","v":"PROYECTO SOLAR FOTOVOLTAICO COROZOS DE 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E15),\"\",InfoPro!E15)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F15),\"\",InfoPro!F15)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O15),\"\",InfoPro!O15)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A16),\"\",InfoPro!A16)","v":"SC_970_A1"},{"$f":"IF(ISBLANK(InfoPro!B16),\"\",InfoPro!B16)","v":"PARQUE SOLAR FOTOVOLTAICO CORALITOS DE 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E16),\"\",InfoPro!E16)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F16),\"\",InfoPro!F16)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O16),\"\",InfoPro!O16)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A17),\"\",InfoPro!A17)","v":"SC_537_A1"},{"$f":"IF(ISBLANK(InfoPro!B17),\"\",InfoPro!B17)","v":"TERMOPALMERO II 270 MW"},{"$f":"IF(ISBLANK(InfoPro!E17),\"\",InfoPro!E17)","v":270},{"$f":"IF(ISBLANK(InfoPro!F17),\"\",InfoPro!F17)","v":"Termica - Ciclo combinado"},{"$f":"IF(ISBLANK(InfoPro!O17),\"\",InfoPro!O17)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A18),\"\",InfoPro!A18)","v":"SC_765_A1"},{"$f":"IF(ISBLANK(InfoPro!B18),\"\",InfoPro!B18)","v":"VANUATU 9.9"},{"$f":"IF(ISBLANK(InfoPro!E18),\"\",InfoPro!E18)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F18),\"\",InfoPro!F18)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O18),\"\",InfoPro!O18)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A19),\"\",InfoPro!A19)","v":"SC_765_A2"},{"$f":"IF(ISBLANK(InfoPro!B19),\"\",InfoPro!B19)","v":"VANUATU 9.9"},{"$f":"IF(ISBLANK(InfoPro!E19),\"\",InfoPro!E19)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F19),\"\",InfoPro!F19)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O19),\"\",InfoPro!O19)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A20),\"\",InfoPro!A20)","v":"SC_784_A1"},{"$f":"IF(ISBLANK(InfoPro!B20),\"\",InfoPro!B20)","v":"TENERIFE 9.9"},{"$f":"IF(ISBLANK(InfoPro!E20),\"\",InfoPro!E20)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F20),\"\",InfoPro!F20)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O20),\"\",InfoPro!O20)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A21),\"\",InfoPro!A21)","v":"SC_784_A2"},{"$f":"IF(ISBLANK(InfoPro!B21),\"\",InfoPro!B21)","v":"TENERIFE 9.9"},{"$f":"IF(ISBLANK(InfoPro!E21),\"\",InfoPro!E21)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F21),\"\",InfoPro!F21)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O21),\"\",InfoPro!O21)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A22),\"\",InfoPro!A22)","v":"SC_1776_A1"},{"$f":"IF(ISBLANK(InfoPro!B22),\"\",InfoPro!B22)","v":"Pétalo del Bolívar - Zambrano"},{"$f":"IF(ISBLANK(InfoPro!E22),\"\",InfoPro!E22)","v":15.5},{"$f":"IF(ISBLANK(InfoPro!F22),\"\",InfoPro!F22)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O22),\"\",InfoPro!O22)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A23),\"\",InfoPro!A23)","v":"SC_1776_A2"},{"$f":"IF(ISBLANK(InfoPro!B23),\"\",InfoPro!B23)","v":"Pétalo del Bolívar - Zambrano"},{"$f":"IF(ISBLANK(InfoPro!E23),\"\",InfoPro!E23)","v":15.5},{"$f":"IF(ISBLANK(InfoPro!F23),\"\",InfoPro!F23)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O23),\"\",InfoPro!O23)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A24),\"\",InfoPro!A24)","v":"SC_588_A1"},{"$f":"IF(ISBLANK(InfoPro!B24),\"\",InfoPro!B24)","v":"Cactus del Carmen del Bolívar"},{"$f":"IF(ISBLANK(InfoPro!E24),\"\",InfoPro!E24)","v":8},{"$f":"IF(ISBLANK(InfoPro!F24),\"\",InfoPro!F24)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O24),\"\",InfoPro!O24)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A25),\"\",InfoPro!A25)","v":"SC_588_A2"},{"$f":"IF(ISBLANK(InfoPro!B25),\"\",InfoPro!B25)","v":"Cactus del Carmen del Bolívar"},{"$f":"IF(ISBLANK(InfoPro!E25),\"\",InfoPro!E25)","v":8},{"$f":"IF(ISBLANK(InfoPro!F25),\"\",InfoPro!F25)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O25),\"\",InfoPro!O25)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A26),\"\",InfoPro!A26)","v":"SC_629_A1"},{"$f":"IF(ISBLANK(InfoPro!B26),\"\",InfoPro!B26)","v":"TR Solar 3"},{"$f":"IF(ISBLANK(InfoPro!E26),\"\",InfoPro!E26)","v":100},{"$f":"IF(ISBLANK(InfoPro!F26),\"\",InfoPro!F26)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O26),\"\",InfoPro!O26)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A27),\"\",InfoPro!A27)","v":"SC_629_A2"},{"$f":"IF(ISBLANK(InfoPro!B27),\"\",InfoPro!B27)","v":"TR Solar 3"},{"$f":"IF(ISBLANK(InfoPro!E27),\"\",InfoPro!E27)","v":100},{"$f":"IF(ISBLANK(InfoPro!F27),\"\",InfoPro!F27)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O27),\"\",InfoPro!O27)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A28),\"\",InfoPro!A28)","v":"SC_631_A1"},{"$f":"IF(ISBLANK(InfoPro!B28),\"\",InfoPro!B28)","v":"TR Solar 4"},{"$f":"IF(ISBLANK(InfoPro!E28),\"\",InfoPro!E28)","v":30},{"$f":"IF(ISBLANK(InfoPro!F28),\"\",InfoPro!F28)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O28),\"\",InfoPro!O28)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A29),\"\",InfoPro!A29)","v":"SC_631_A2"},{"$f":"IF(ISBLANK(InfoPro!B29),\"\",InfoPro!B29)","v":"TR Solar 4"},{"$f":"IF(ISBLANK(InfoPro!E29),\"\",InfoPro!E29)","v":30},{"$f":"IF(ISBLANK(InfoPro!F29),\"\",InfoPro!F29)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O29),\"\",InfoPro!O29)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A30),\"\",InfoPro!A30)","v":"SC_1705_A2"},{"$f":"IF(ISBLANK(InfoPro!B30),\"\",InfoPro!B30)","v":"Pétalo del Bolívar - Pasacaballos 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E30),\"\",InfoPro!E30)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F30),\"\",InfoPro!F30)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O30),\"\",InfoPro!O30)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A31),\"\",InfoPro!A31)","v":"SC_1795_A1"},{"$f":"IF(ISBLANK(InfoPro!B31),\"\",InfoPro!B31)","v":"PGF La Heroica II"},{"$f":"IF(ISBLANK(InfoPro!E31),\"\",InfoPro!E31)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F31),\"\",InfoPro!F31)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O31),\"\",InfoPro!O31)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A32),\"\",InfoPro!A32)","v":"SC_1795_A2"},{"$f":"IF(ISBLANK(InfoPro!B32),\"\",InfoPro!B32)","v":"PGF La Heroica II"},{"$f":"IF(ISBLANK(InfoPro!E32),\"\",InfoPro!E32)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F32),\"\",InfoPro!F32)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O32),\"\",InfoPro!O32)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A33),\"\",InfoPro!A33)","v":"SC_960_A2"},{"$f":"IF(ISBLANK(InfoPro!B33),\"\",InfoPro!B33)","v":"DSE CALAMAR"},{"$f":"IF(ISBLANK(InfoPro!E33),\"\",InfoPro!E33)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F33),\"\",InfoPro!F33)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O33),\"\",InfoPro!O33)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A34),\"\",InfoPro!A34)","v":"SC_980_A1"},{"$f":"IF(ISBLANK(InfoPro!B34),\"\",InfoPro!B34)","v":"Manglar Solar"},{"$f":"IF(ISBLANK(InfoPro!E34),\"\",InfoPro!E34)","v":200},{"$f":"IF(ISBLANK(InfoPro!F34),\"\",InfoPro!F34)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O34),\"\",InfoPro!O34)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A35),\"\",InfoPro!A35)","v":"SC_980_A2"},{"$f":"IF(ISBLANK(InfoPro!B35),\"\",InfoPro!B35)","v":"Manglar Solar"},{"$f":"IF(ISBLANK(InfoPro!E35),\"\",InfoPro!E35)","v":200},{"$f":"IF(ISBLANK(InfoPro!F35),\"\",InfoPro!F35)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O35),\"\",InfoPro!O35)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A36),\"\",InfoPro!A36)","v":"SC_995_A1"},{"$f":"IF(ISBLANK(InfoPro!B36),\"\",InfoPro!B36)","v":"Ampliación Proeléctrica 90 MW a 132 MW"},{"$f":"IF(ISBLANK(InfoPro!E36),\"\",InfoPro!E36)","v":42},{"$f":"IF(ISBLANK(InfoPro!F36),\"\",InfoPro!F36)","v":"Termica - Ciclo combinado"},{"$f":"IF(ISBLANK(InfoPro!O36),\"\",InfoPro!O36)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A37),\"\",InfoPro!A37)","v":"SC_1909_A1"},{"$f":"IF(ISBLANK(InfoPro!B37),\"\",InfoPro!B37)","v":"PARQUE DE GENERACIÓN SOLAR ORION"},{"$f":"IF(ISBLANK(InfoPro!E37),\"\",InfoPro!E37)","v":250},{"$f":"IF(ISBLANK(InfoPro!F37),\"\",InfoPro!F37)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O37),\"\",InfoPro!O37)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A38),\"\",InfoPro!A38)","v":"SC_1909_A2"},{"$f":"IF(ISBLANK(InfoPro!B38),\"\",InfoPro!B38)","v":"PARQUE DE GENERACIÓN SOLAR ORION"},{"$f":"IF(ISBLANK(InfoPro!E38),\"\",InfoPro!E38)","v":250},{"$f":"IF(ISBLANK(InfoPro!F38),\"\",InfoPro!F38)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O38),\"\",InfoPro!O38)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A39),\"\",InfoPro!A39)","v":"SC_1903_A1"},{"$f":"IF(ISBLANK(InfoPro!B39),\"\",InfoPro!B39)","v":"PS VALLE DE LOS CARRETOS"},{"$f":"IF(ISBLANK(InfoPro!E39),\"\",InfoPro!E39)","v":200},{"$f":"IF(ISBLANK(InfoPro!F39),\"\",InfoPro!F39)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O39),\"\",InfoPro!O39)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A40),\"\",InfoPro!A40)","v":"SC_1903_A2"},{"$f":"IF(ISBLANK(InfoPro!B40),\"\",InfoPro!B40)","v":"PS VALLE DE LOS CARRETOS"},{"$f":"IF(ISBLANK(InfoPro!E40),\"\",InfoPro!E40)","v":200},{"$f":"IF(ISBLANK(InfoPro!F40),\"\",InfoPro!F40)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O40),\"\",InfoPro!O40)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A41),\"\",InfoPro!A41)","v":"SC_1939_A1"},{"$f":"IF(ISBLANK(InfoPro!B41),\"\",InfoPro!B41)","v":"EXCEDENTES AUTOGENERACION REFICAR 114 MW"},{"$f":"IF(ISBLANK(InfoPro!E41),\"\",InfoPro!E41)","v":114},{"$f":"IF(ISBLANK(InfoPro!F41),\"\",InfoPro!F41)","v":"Eólico onshore"},{"$f":"IF(ISBLANK(InfoPro!O41),\"\",InfoPro!O41)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A42),\"\",InfoPro!A42)","v":"SC_831_A1"},{"$f":"IF(ISBLANK(InfoPro!B42),\"\",InfoPro!B42)","v":"Parque Solar Jonás 1 Zambrano 19.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E42),\"\",InfoPro!E42)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F42),\"\",InfoPro!F42)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O42),\"\",InfoPro!O42)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A43),\"\",InfoPro!A43)","v":"SC_831_A2"},{"$f":"IF(ISBLANK(InfoPro!B43),\"\",InfoPro!B43)","v":"Parque Solar Jonás 1 Zambrano 19.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E43),\"\",InfoPro!E43)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F43),\"\",InfoPro!F43)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O43),\"\",InfoPro!O43)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A44),\"\",InfoPro!A44)","v":"SC_1101_A1"},{"$f":"IF(ISBLANK(InfoPro!B44),\"\",InfoPro!B44)","v":"Tucanes II 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E44),\"\",InfoPro!E44)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F44),\"\",InfoPro!F44)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O44),\"\",InfoPro!O44)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A45),\"\",InfoPro!A45)","v":"SC_1101_A2"},{"$f":"IF(ISBLANK(InfoPro!B45),\"\",InfoPro!B45)","v":"Tucanes II 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E45),\"\",InfoPro!E45)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F45),\"\",InfoPro!F45)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O45),\"\",InfoPro!O45)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A46),\"\",InfoPro!A46)","v":"SC_1123_A1"},{"$f":"IF(ISBLANK(InfoPro!B46),\"\",InfoPro!B46)","v":"Brisa Solar IV 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E46),\"\",InfoPro!E46)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F46),\"\",InfoPro!F46)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O46),\"\",InfoPro!O46)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A47),\"\",InfoPro!A47)","v":"SC_1896_A1"},{"$f":"IF(ISBLANK(InfoPro!B47),\"\",InfoPro!B47)","v":"Platanal I"},{"$f":"IF(ISBLANK(InfoPro!E47),\"\",InfoPro!E47)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F47),\"\",InfoPro!F47)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O47),\"\",InfoPro!O47)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A48),\"\",InfoPro!A48)","v":"SC_1896_A2"},{"$f":"IF(ISBLANK(InfoPro!B48),\"\",InfoPro!B48)","v":"Platanal I"},{"$f":"IF(ISBLANK(InfoPro!E48),\"\",InfoPro!E48)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F48),\"\",InfoPro!F48)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O48),\"\",InfoPro!O48)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A49),\"\",InfoPro!A49)","v":"SC_1915_A2"},{"$f":"IF(ISBLANK(InfoPro!B49),\"\",InfoPro!B49)","v":"Carreto Solar"},{"$f":"IF(ISBLANK(InfoPro!E49),\"\",InfoPro!E49)","v":40},{"$f":"IF(ISBLANK(InfoPro!F49),\"\",InfoPro!F49)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O49),\"\",InfoPro!O49)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A50),\"\",InfoPro!A50)","v":"SC_2003_A1"},{"$f":"IF(ISBLANK(InfoPro!B50),\"\",InfoPro!B50)","v":"SAN FELIPE I"},{"$f":"IF(ISBLANK(InfoPro!E50),\"\",InfoPro!E50)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F50),\"\",InfoPro!F50)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O50),\"\",InfoPro!O50)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A51),\"\",InfoPro!A51)","v":"SC_2003_A2"},{"$f":"IF(ISBLANK(InfoPro!B51),\"\",InfoPro!B51)","v":"SAN FELIPE I"},{"$f":"IF(ISBLANK(InfoPro!E51),\"\",InfoPro!E51)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F51),\"\",InfoPro!F51)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O51),\"\",InfoPro!O51)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A52),\"\",InfoPro!A52)","v":"SC_1929_A1"},{"$f":"IF(ISBLANK(InfoPro!B52),\"\",InfoPro!B52)","v":"Tucanes IV 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E52),\"\",InfoPro!E52)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F52),\"\",InfoPro!F52)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O52),\"\",InfoPro!O52)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A53),\"\",InfoPro!A53)","v":"SC_1963_A1"},{"$f":"IF(ISBLANK(InfoPro!B53),\"\",InfoPro!B53)","v":"Platanal II"},{"$f":"IF(ISBLANK(InfoPro!E53),\"\",InfoPro!E53)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F53),\"\",InfoPro!F53)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O53),\"\",InfoPro!O53)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A54),\"\",InfoPro!A54)","v":"SC_1963_A2"},{"$f":"IF(ISBLANK(InfoPro!B54),\"\",InfoPro!B54)","v":"Platanal II"},{"$f":"IF(ISBLANK(InfoPro!E54),\"\",InfoPro!E54)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F54),\"\",InfoPro!F54)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O54),\"\",InfoPro!O54)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A55),\"\",InfoPro!A55)","v":"SC_1969_A1"},{"$f":"IF(ISBLANK(InfoPro!B55),\"\",InfoPro!B55)","v":"Platanal III"},{"$f":"IF(ISBLANK(InfoPro!E55),\"\",InfoPro!E55)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F55),\"\",InfoPro!F55)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O55),\"\",InfoPro!O55)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A56),\"\",InfoPro!A56)","v":"SC_1969_A2"},{"$f":"IF(ISBLANK(InfoPro!B56),\"\",InfoPro!B56)","v":"Platanal III"},{"$f":"IF(ISBLANK(InfoPro!E56),\"\",InfoPro!E56)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F56),\"\",InfoPro!F56)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O56),\"\",InfoPro!O56)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A57),\"\",InfoPro!A57)","v":"SC_1975_A1"},{"$f":"IF(ISBLANK(InfoPro!B57),\"\",InfoPro!B57)","v":"Platanal IV"},{"$f":"IF(ISBLANK(InfoPro!E57),\"\",InfoPro!E57)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F57),\"\",InfoPro!F57)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O57),\"\",InfoPro!O57)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A58),\"\",InfoPro!A58)","v":"SC_1975_A2"},{"$f":"IF(ISBLANK(InfoPro!B58),\"\",InfoPro!B58)","v":"Platanal IV"},{"$f":"IF(ISBLANK(InfoPro!E58),\"\",InfoPro!E58)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F58),\"\",InfoPro!F58)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O58),\"\",InfoPro!O58)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A59),\"\",InfoPro!A59)","v":"SC_1976_A1"},{"$f":"IF(ISBLANK(InfoPro!B59),\"\",InfoPro!B59)","v":"Platanal V"},{"$f":"IF(ISBLANK(InfoPro!E59),\"\",InfoPro!E59)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F59),\"\",InfoPro!F59)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O59),\"\",InfoPro!O59)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A60),\"\",InfoPro!A60)","v":"SC_1976_A2"},{"$f":"IF(ISBLANK(InfoPro!B60),\"\",InfoPro!B60)","v":"Platanal V"},{"$f":"IF(ISBLANK(InfoPro!E60),\"\",InfoPro!E60)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F60),\"\",InfoPro!F60)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O60),\"\",InfoPro!O60)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A61),\"\",InfoPro!A61)","v":"SC_1801_A1"},{"$f":"IF(ISBLANK(InfoPro!B61),\"\",InfoPro!B61)","v":"Tucanes III de 9,9 ME"},{"$f":"IF(ISBLANK(InfoPro!E61),\"\",InfoPro!E61)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F61),\"\",InfoPro!F61)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O61),\"\",InfoPro!O61)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A62),\"\",InfoPro!A62)","v":"SC_1832_A1"},{"$f":"IF(ISBLANK(InfoPro!B62),\"\",InfoPro!B62)","v":"Platanal VIII 99,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E62),\"\",InfoPro!E62)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F62),\"\",InfoPro!F62)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O62),\"\",InfoPro!O62)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A63),\"\",InfoPro!A63)","v":"SC_1832_A2"},{"$f":"IF(ISBLANK(InfoPro!B63),\"\",InfoPro!B63)","v":"Platanal VIII 99,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E63),\"\",InfoPro!E63)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F63),\"\",InfoPro!F63)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O63),\"\",InfoPro!O63)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A64),\"\",InfoPro!A64)","v":"SC_1841_A1"},{"$f":"IF(ISBLANK(InfoPro!B64),\"\",InfoPro!B64)","v":"La Heroica 99,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E64),\"\",InfoPro!E64)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F64),\"\",InfoPro!F64)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O64),\"\",InfoPro!O64)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A65),\"\",InfoPro!A65)","v":"SC_1841_A2"},{"$f":"IF(ISBLANK(InfoPro!B65),\"\",InfoPro!B65)","v":"La Heroica 99,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E65),\"\",InfoPro!E65)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F65),\"\",InfoPro!F65)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O65),\"\",InfoPro!O65)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(F73=\"\",\"\",F73-E73)","v":{"$error":"#REF!"}},{"$f":"IF(G73=\"\",\"\",G73/(C73*1000))","v":{"$error":"#REF!"}}]
[{"$f":"IF(ISBLANK(InfoPro!A66),\"\",InfoPro!A66)","v":"SC_1184_A1"},{"$f":"IF(ISBLANK(InfoPro!B66),\"\",InfoPro!B66)","v":"Parque Solar Cetus 50 MW"},{"$f":"IF(ISBLANK(InfoPro!E66),\"\",InfoPro!E66)","v":50},{"$f":"IF(ISBLANK(InfoPro!F66),\"\",InfoPro!F66)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O66),\"\",InfoPro!O66)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A67),\"\",InfoPro!A67)","v":"SC_1184_A2"},{"$f":"IF(ISBLANK(InfoPro!B67),\"\",InfoPro!B67)","v":"Parque Solar Cetus 50 MW"},{"$f":"IF(ISBLANK(InfoPro!E67),\"\",InfoPro!E67)","v":50},{"$f":"IF(ISBLANK(InfoPro!F67),\"\",InfoPro!F67)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O67),\"\",InfoPro!O67)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A68),\"\",InfoPro!A68)","v":"SC_2097_A1"},{"$f":"IF(ISBLANK(InfoPro!B68),\"\",InfoPro!B68)","v":"San Felipe II 19,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E68),\"\",InfoPro!E68)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F68),\"\",InfoPro!F68)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O68),\"\",InfoPro!O68)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A69),\"\",InfoPro!A69)","v":"SC_2097_A2"},{"$f":"IF(ISBLANK(InfoPro!B69),\"\",InfoPro!B69)","v":"San Felipe II 19,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E69),\"\",InfoPro!E69)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F69),\"\",InfoPro!F69)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O69),\"\",InfoPro!O69)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A70),\"\",InfoPro!A70)","v":"SC_1196_A1"},{"$f":"IF(ISBLANK(InfoPro!B70),\"\",InfoPro!B70)","v":"Parque Solar Aldebaran 200 MW"},{"$f":"IF(ISBLANK(InfoPro!E70),\"\",InfoPro!E70)","v":200},{"$f":"IF(ISBLANK(InfoPro!F70),\"\",InfoPro!F70)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O70),\"\",InfoPro!O70)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A71),\"\",InfoPro!A71)","v":"SC_1196_A2"},{"$f":"IF(ISBLANK(InfoPro!B71),\"\",InfoPro!B71)","v":"Parque Solar Aldebaran 200 MW"},{"$f":"IF(ISBLANK(InfoPro!E71),\"\",InfoPro!E71)","v":200},{"$f":"IF(ISBLANK(InfoPro!F71),\"\",InfoPro!F71)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O71),\"\",InfoPro!O71)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A72),\"\",InfoPro!A72)","v":"SC_1209_A1"},{"$f":"IF(ISBLANK(InfoPro!B72),\"\",InfoPro!B72)","v":"Totumo"},{"$f":"IF(ISBLANK(InfoPro!E72),\"\",InfoPro!E72)","v":150},{"$f":"IF(ISBLANK(InfoPro!F72),\"\",InfoPro!F72)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O72),\"\",InfoPro!O72)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A73),\"\",InfoPro!A73)","v":"SC_1209_A2"},{"$f":"IF(ISBLANK(InfoPro!B73),\"\",InfoPro!B73)","v":"Totumo"},{"$f":"IF(ISBLANK(InfoPro!E73),\"\",InfoPro!E73)","v":150},{"$f":"IF(ISBLANK(InfoPro!F73),\"\",InfoPro!F73)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O73),\"\",InfoPro!O73)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A74),\"\",InfoPro!A74)","v":"SC_2285_A1"},{"$f":"IF(ISBLANK(InfoPro!B74),\"\",InfoPro!B74)","v":"PARQUE SOLAR CORALES DE 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E74),\"\",InfoPro!E74)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F74),\"\",InfoPro!F74)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O74),\"\",InfoPro!O74)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A75),\"\",InfoPro!A75)","v":"SC_1241_A1"},{"$f":"IF(ISBLANK(InfoPro!B75),\"\",InfoPro!B75)","v":"Turbaco Solar II 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E75),\"\",InfoPro!E75)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F75),\"\",InfoPro!F75)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O75),\"\",InfoPro!O75)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A76),\"\",InfoPro!A76)","v":"SC_1241_A2"},{"$f":"IF(ISBLANK(InfoPro!B76),\"\",InfoPro!B76)","v":"Turbaco Solar II 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E76),\"\",InfoPro!E76)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F76),\"\",InfoPro!F76)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O76),\"\",InfoPro!O76)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A77),\"\",InfoPro!A77)","v":"SC_1260_A1"},{"$f":"IF(ISBLANK(InfoPro!B77),\"\",InfoPro!B77)","v":"Parque Solar Altar de 130 MW ( entrega 100MW)"},{"$f":"IF(ISBLANK(InfoPro!E77),\"\",InfoPro!E77)","v":100},{"$f":"IF(ISBLANK(InfoPro!F77),\"\",InfoPro!F77)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O77),\"\",InfoPro!O77)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A78),\"\",InfoPro!A78)","v":"SC_1260_A2"},{"$f":"IF(ISBLANK(InfoPro!B78),\"\",InfoPro!B78)","v":"Parque Solar Altar de 130 MW ( entrega 100MW)"},{"$f":"IF(ISBLANK(InfoPro!E78),\"\",InfoPro!E78)","v":100},{"$f":"IF(ISBLANK(InfoPro!F78),\"\",InfoPro!F78)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O78),\"\",InfoPro!O78)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A79),\"\",InfoPro!A79)","v":"SC_1290_A2"},{"$f":"IF(ISBLANK(InfoPro!B79),\"\",InfoPro!B79)","v":"Bonanza"},{"$f":"IF(ISBLANK(InfoPro!E79),\"\",InfoPro!E79)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F79),\"\",InfoPro!F79)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O79),\"\",InfoPro!O79)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A80),\"\",InfoPro!A80)","v":"SC_1428_A1"},{"$f":"IF(ISBLANK(InfoPro!B80),\"\",InfoPro!B80)","v":"Parque Solar Aldebarán"},{"$f":"IF(ISBLANK(InfoPro!E80),\"\",InfoPro!E80)","v":200},{"$f":"IF(ISBLANK(InfoPro!F80),\"\",InfoPro!F80)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O80),\"\",InfoPro!O80)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A81),\"\",InfoPro!A81)","v":"SC_1428_A2"},{"$f":"IF(ISBLANK(InfoPro!B81),\"\",InfoPro!B81)","v":"Parque Solar Aldebarán"},{"$f":"IF(ISBLANK(InfoPro!E81),\"\",InfoPro!E81)","v":200},{"$f":"IF(ISBLANK(InfoPro!F81),\"\",InfoPro!F81)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O81),\"\",InfoPro!O81)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A82),\"\",InfoPro!A82)","v":"SC_2045_A1"},{"$f":"IF(ISBLANK(InfoPro!B82),\"\",InfoPro!B82)","v":"PARQUE SOLAR MEMBRILLAL"},{"$f":"IF(ISBLANK(InfoPro!E82),\"\",InfoPro!E82)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F82),\"\",InfoPro!F82)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O82),\"\",InfoPro!O82)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A83),\"\",InfoPro!A83)","v":"SC_2045_A2"},{"$f":"IF(ISBLANK(InfoPro!B83),\"\",InfoPro!B83)","v":"PARQUE SOLAR MEMBRILLAL"},{"$f":"IF(ISBLANK(InfoPro!E83),\"\",InfoPro!E83)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F83),\"\",InfoPro!F83)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O83),\"\",InfoPro!O83)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A84),\"\",InfoPro!A84)","v":"SC_2047_A1"},{"$f":"IF(ISBLANK(InfoPro!B84),\"\",InfoPro!B84)","v":"PARQUE SOLAR FOTOSFERA"},{"$f":"IF(ISBLANK(InfoPro!E84),\"\",InfoPro!E84)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F84),\"\",InfoPro!F84)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O84),\"\",InfoPro!O84)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A85),\"\",InfoPro!A85)","v":"SC_2047_A2"},{"$f":"IF(ISBLANK(InfoPro!B85),\"\",InfoPro!B85)","v":"PARQUE SOLAR FOTOSFERA"},{"$f":"IF(ISBLANK(InfoPro!E85),\"\",InfoPro!E85)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F85),\"\",InfoPro!F85)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O85),\"\",InfoPro!O85)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[]
[null,null,null,null,null,{"$f":"AVERAGE(F8:F87)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,{"$f":"_xlfn.STDEV.S(F8:F87)","v":{"$error":"#REF!"}}]
[]
[]
[]
[]
[]
[null,null,null,null,null,3734000000]
[null,null,null,null,null,3734000000]
[null,null,null,null,null,5633917333.333333]
[null,null,null,null,null,5633917333.333333]
[null,null,null,null,null,1637200000]
[null,null,null,null,null,1637200000]
[null,null,null,null,null,58886066.666666672]
[null,null,null,null,null,58886066.666666672]
[null,null,null,null,null,48829000000]
[null,null,null,null,null,48829000000]
[null,null,null,null,null,43241330000]
[null,null,null,null,null,43241330000]
[]
[null,null,null,null,"PROM",{"$f":"AVERAGE(F102:F113)","v":17189055566.666668}]
[null,null,null,null,"DESVI",{"$f":"_xlfn.STDEV.S(F102:F113)","v":21446210707.69149}]
[]
[null,null,null,null,null,{"$f":"F116+F115","v":38635266274.358154}]

{"sheet":"BT-Flex","index":10,"n_rows":151,"n_cols":25,"rows_kept":151,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,"CEE",67453,"COP/MWh"]
[null,"Tasa de descuento",0.11799999999999999,null,null,"Año de Referencia",2023]
[null,null,null,null,null,"Mínimo",{"$f":"MIN(Y9:Y354)","v":0}]
[]
[null,null,null,null,null,null,null,null,0,1,2,3,4,5,6,7,8,9,10,11,12,13,14]
["Codigo","Nombre","capacidad","Tecnologia","Año de entrada","FP","Factor de Flexibilidad","Produccion media/a MWh/a","Flujo Descontado 0","Flujo Descontado 1","Flujo Descontado 2","Flujo Descontado 3","Flujo Descontado 4","Flujo Descontado 5","Flujo Descontado 6","Flujo Descontado 7","Flujo Descontado 8","Flujo Descontado 9","Flujo Descontado 10","Flujo Descontado 11","Flujo Descontado 12","Flujo Descontado 13","Flujo Descontado 14","VPN","Beneficio/kW"]
[{"$f":"IF(ISBLANK(InfoPro!A2),\"\",InfoPro!A2)","v":"SC_1753_A1"},{"$f":"IF(ISBLANK(InfoPro!B2),\"\",InfoPro!B2)","v":"PS Pasacaballos - 99.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E2),\"\",InfoPro!E2)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F2),\"\",InfoPro!F2)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I2),\"\",YEAR(InfoPro!I2)-$G$4)","v":2},{"$f":"IF(B9=\"\",\"\",VLOOKUP(D9,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B9=\"\",\"\",VLOOKUP(D9,Tablas!$B$2:$F$13,3,FALSE))","v":0},{"$f":"IF(C9=\"\",\"\",+C9*F9*24*365)","v":227532.24000000002},{"$f":"IF($H9=\"\",\"\",(1/(1+$C$4)^(I$7+$E9))*$H9*$G9*$C$3)","v":0},{"$f":"IF($H9=\"\",\"\",(1/(1+$C$4)^(J$7+$E9))*$H9*$G9*$C$3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(W9=\"\",\"\",SUM(I9:W9))","v":0},{"$f":"IF(C9=0,0,IF(X9=\"\",\"\",X9/(C9*1000)))","v":0}]
[{"$f":"IF(ISBLANK(InfoPro!A3),\"\",InfoPro!A3)","v":"SC_1753_A2"},{"$f":"IF(ISBLANK(InfoPro!B3),\"\",InfoPro!B3)","v":"PS Pasacaballos - 99.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E3),\"\",InfoPro!E3)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F3),\"\",InfoPro!F3)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I3),\"\",YEAR(InfoPro!I3)-$G$4)","v":2},{"$f":"IF(B10=\"\",\"\",VLOOKUP(D10,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B10=\"\",\"\",VLOOKUP(D10,Tablas!$B$2:$F$13,3,FALSE))","v":0},{"$f":"IF(C10=\"\",\"\",+C10*F10*24*365)","v":227532.24000000002},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(W10=\"\",\"\",SUM(I10:W10))","v":0},{"$f":"IF(C10=0,0,IF(X10=\"\",\"\",X10/(C10*1000)))","v":0}]
[{"$f":"IF(ISBLANK(InfoPro!A4),\"\",InfoPro!A4)","v":"SC_1754_A1"},{"$f":"IF(ISBLANK(InfoPro!B4),\"\",InfoPro!B4)","v":"SPK CARTAGENA SOLAR"},{"$f":"IF(ISBLANK(InfoPro!E4),\"\",InfoPro!E4)","v":200},{"$f":"IF(ISBLANK(InfoPro!F4),\"\",InfoPro!F4)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I4),\"\",YEAR(InfoPro!I4)-$G$4)","v":3},{"$f":"IF(B11=\"\",\"\",VLOOKUP(D11,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B11=\"\",\"\",VLOOKUP(D11,Tablas!$B$2:$F$13,3,FALSE))","v":0},455520,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A5),\"\",InfoPro!A5)","v":"SC_1754_A2"},{"$f":"IF(ISBLANK(InfoPro!B5),\"\",InfoPro!B5)","v":"SPK CARTAGENA SOLAR"},{"$f":"IF(ISBLANK(InfoPro!E5),\"\",InfoPro!E5)","v":200},{"$f":"IF(ISBLANK(InfoPro!F5),\"\",InfoPro!F5)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I5),\"\",YEAR(InfoPro!I5)-$G$4)","v":3},{"$f":"IF(B12=\"\",\"\",VLOOKUP(D12,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B12=\"\",\"\",VLOOKUP(D12,Tablas!$B$2:$F$13,3,FALSE))","v":0},455520,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A6),\"\",InfoPro!A6)","v":"SC_1307_A1"},{"$f":"IF(ISBLANK(InfoPro!B6),\"\",InfoPro!B6)","v":"Orquídea del Bolívar - Pasacaballos"},{"$f":"IF(ISBLANK(InfoPro!E6),\"\",InfoPro!E6)","v":112},{"$f":"IF(ISBLANK(InfoPro!F6),\"\",InfoPro!F6)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I6),\"\",YEAR(InfoPro!I6)-$G$4)","v":5},{"$f":"IF(B13=\"\",\"\",VLOOKUP(D13,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B13=\"\",\"\",VLOOKUP(D13,Tablas!$B$2:$F$13,3,FALSE))","v":0},255091.20000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A7),\"\",InfoPro!A7)","v":"SC_1307_A2"},{"$f":"IF(ISBLANK(InfoPro!B7),\"\",InfoPro!B7)","v":"Orquídea del Bolívar - Pasacaballos"},{"$f":"IF(ISBLANK(InfoPro!E7),\"\",InfoPro!E7)","v":112},{"$f":"IF(ISBLANK(InfoPro!F7),\"\",InfoPro!F7)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I7),\"\",YEAR(InfoPro!I7)-$G$4)","v":5},{"$f":"IF(B14=\"\",\"\",VLOOKUP(D14,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B14=\"\",\"\",VLOOKUP(D14,Tablas!$B$2:$F$13,3,FALSE))","v":0},255091.20000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A8),\"\",InfoPro!A8)","v":"SC_1607_A1"},{"$f":"IF(ISBLANK(InfoPro!B8),\"\",InfoPro!B8)","v":"PARQUE SOLAR MANZANILLO SOL"},{"$f":"IF(ISBLANK(InfoPro!E8),\"\",InfoPro!E8)","v":278.60000000000002},{"$f":"IF(ISBLANK(InfoPro!F8),\"\",InfoPro!F8)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I8),\"\",YEAR(InfoPro!I8)-$G$4)","v":2},{"$f":"IF(B15=\"\",\"\",VLOOKUP(D15,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B15=\"\",\"\",VLOOKUP(D15,Tablas!$B$2:$F$13,3,FALSE))","v":0},634539.3600000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A9),\"\",InfoPro!A9)","v":"SC_1607_A2"},{"$f":"IF(ISBLANK(InfoPro!B9),\"\",InfoPro!B9)","v":"PARQUE SOLAR MANZANILLO SOL"},{"$f":"IF(ISBLANK(InfoPro!E9),\"\",InfoPro!E9)","v":278.60000000000002},{"$f":"IF(ISBLANK(InfoPro!F9),\"\",InfoPro!F9)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I9),\"\",YEAR(InfoPro!I9)-$G$4)","v":2},{"$f":"IF(B16=\"\",\"\",VLOOKUP(D16,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B16=\"\",\"\",VLOOKUP(D16,Tablas!$B$2:$F$13,3,FALSE))","v":0},634539.3600000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A10),\"\",InfoPro!A10)","v":"SC_1003_A1"},{"$f":"IF(ISBLANK(InfoPro!B10),\"\",InfoPro!B10)","v":"Turbaco Solar I 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E10),\"\",InfoPro!E10)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F10),\"\",InfoPro!F10)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I10),\"\",YEAR(InfoPro!I10)-$G$4)","v":2},{"$f":"IF(B17=\"\",\"\",VLOOKUP(D17,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B17=\"\",\"\",VLOOKUP(D17,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A11),\"\",InfoPro!A11)","v":"SC_1003_A2"},{"$f":"IF(ISBLANK(InfoPro!B11),\"\",InfoPro!B11)","v":"Turbaco Solar I 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E11),\"\",InfoPro!E11)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F11),\"\",InfoPro!F11)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I11),\"\",YEAR(InfoPro!I11)-$G$4)","v":2},{"$f":"IF(B18=\"\",\"\",VLOOKUP(D18,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B18=\"\",\"\",VLOOKUP(D18,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A12),\"\",InfoPro!A12)","v":"SC_2068_A1"},{"$f":"IF(ISBLANK(InfoPro!B12),\"\",InfoPro!B12)","v":"Pétalo del Bolívar - Calamar - 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E12),\"\",InfoPro!E12)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F12),\"\",InfoPro!F12)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I12),\"\",YEAR(InfoPro!I12)-$G$4)","v":3},{"$f":"IF(B19=\"\",\"\",VLOOKUP(D19,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B19=\"\",\"\",VLOOKUP(D19,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,{"$f":"IF($H19=\"\",\"\",(1/(1+$C$4)^(I$7+$E19))*$H19*$G19*$C$3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A13),\"\",InfoPro!A13)","v":"SC_2068_A2"},{"$f":"IF(ISBLANK(InfoPro!B13),\"\",InfoPro!B13)","v":"Pétalo del Bolívar - Calamar - 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E13),\"\",InfoPro!E13)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F13),\"\",InfoPro!F13)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I13),\"\",YEAR(InfoPro!I13)-$G$4)","v":3},{"$f":"IF(B20=\"\",\"\",VLOOKUP(D20,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B20=\"\",\"\",VLOOKUP(D20,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A14),\"\",InfoPro!A14)","v":"SC_969_A1"},{"$f":"IF(ISBLANK(InfoPro!B14),\"\",InfoPro!B14)","v":"PROYECTO SOLAR FOTOVOLTAICO COROZOS DE 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E14),\"\",InfoPro!E14)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F14),\"\",InfoPro!F14)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I14),\"\",YEAR(InfoPro!I14)-$G$4)","v":3},{"$f":"IF(B21=\"\",\"\",VLOOKUP(D21,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B21=\"\",\"\",VLOOKUP(D21,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A15),\"\",InfoPro!A15)","v":"SC_969_A2"},{"$f":"IF(ISBLANK(InfoPro!B15),\"\",InfoPro!B15)","v":"PROYECTO SOLAR FOTOVOLTAICO COROZOS DE 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E15),\"\",InfoPro!E15)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F15),\"\",InfoPro!F15)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I15),\"\",YEAR(InfoPro!I15)-$G$4)","v":3},{"$f":"IF(B22=\"\",\"\",VLOOKUP(D22,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B22=\"\",\"\",VLOOKUP(D22,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A16),\"\",InfoPro!A16)","v":"SC_970_A1"},{"$f":"IF(ISBLANK(InfoPro!B16),\"\",InfoPro!B16)","v":"PARQUE SOLAR FOTOVOLTAICO CORALITOS DE 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E16),\"\",InfoPro!E16)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F16),\"\",InfoPro!F16)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I16),\"\",YEAR(InfoPro!I16)-$G$4)","v":3},{"$f":"IF(B23=\"\",\"\",VLOOKUP(D23,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B23=\"\",\"\",VLOOKUP(D23,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A17),\"\",InfoPro!A17)","v":"SC_537_A1"},{"$f":"IF(ISBLANK(InfoPro!B17),\"\",InfoPro!B17)","v":"TERMOPALMERO II 270 MW"},{"$f":"IF(ISBLANK(InfoPro!E17),\"\",InfoPro!E17)","v":270},{"$f":"IF(ISBLANK(InfoPro!F17),\"\",InfoPro!F17)","v":"Termica - Ciclo combinado"},{"$f":"IF(ISBLANK(InfoPro!I17),\"\",YEAR(InfoPro!I17)-$G$4)","v":3},{"$f":"IF(B24=\"\",\"\",VLOOKUP(D24,Tablas!$B$2:$E$13,2,FALSE))","v":0.85},{"$f":"IF(B24=\"\",\"\",VLOOKUP(D24,Tablas!$B$2:$F$13,3,FALSE))","v":0.27},2010420,26201515964.657246,23436060791.285549,20962487290.953087,18749988632.337288,16771009510.14069,15000902960.769848,13417623399.61525,12001452056.900938,10734751392.57687,9601745431.6429977,8588323284.1171713,7681863402.6092768,6871076388.7381735,6145864390.6423721,5497195340.4672384,201661860237.45395,746895.77865723683]
[{"$f":"IF(ISBLANK(InfoPro!A18),\"\",InfoPro!A18)","v":"SC_765_A1"},{"$f":"IF(ISBLANK(InfoPro!B18),\"\",InfoPro!B18)","v":"VANUATU 9.9"},{"$f":"IF(ISBLANK(InfoPro!E18),\"\",InfoPro!E18)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F18),\"\",InfoPro!F18)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I18),\"\",YEAR(InfoPro!I18)-$G$4)","v":2},{"$f":"IF(B25=\"\",\"\",VLOOKUP(D25,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B25=\"\",\"\",VLOOKUP(D25,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A19),\"\",InfoPro!A19)","v":"SC_765_A2"},{"$f":"IF(ISBLANK(InfoPro!B19),\"\",InfoPro!B19)","v":"VANUATU 9.9"},{"$f":"IF(ISBLANK(InfoPro!E19),\"\",InfoPro!E19)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F19),\"\",InfoPro!F19)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I19),\"\",YEAR(InfoPro!I19)-$G$4)","v":2},{"$f":"IF(B26=\"\",\"\",VLOOKUP(D26,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B26=\"\",\"\",VLOOKUP(D26,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A20),\"\",InfoPro!A20)","v":"SC_784_A1"},{"$f":"IF(ISBLANK(InfoPro!B20),\"\",InfoPro!B20)","v":"TENERIFE 9.9"},{"$f":"IF(ISBLANK(InfoPro!E20),\"\",InfoPro!E20)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F20),\"\",InfoPro!F20)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I20),\"\",YEAR(InfoPro!I20)-$G$4)","v":2},{"$f":"IF(B27=\"\",\"\",VLOOKUP(D27,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B27=\"\",\"\",VLOOKUP(D27,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A21),\"\",InfoPro!A21)","v":"SC_784_A2"},{"$f":"IF(ISBLANK(InfoPro!B21),\"\",InfoPro!B21)","v":"TENERIFE 9.9"},{"$f":"IF(ISBLANK(InfoPro!E21),\"\",InfoPro!E21)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F21),\"\",InfoPro!F21)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I21),\"\",YEAR(InfoPro!I21)-$G$4)","v":2},{"$f":"IF(B28=\"\",\"\",VLOOKUP(D28,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B28=\"\",\"\",VLOOKUP(D28,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A22),\"\",InfoPro!A22)","v":"SC_1776_A1"},{"$f":"IF(ISBLANK(InfoPro!B22),\"\",InfoPro!B22)","v":"Pétalo del Bolívar - Zambrano"},{"$f":"IF(ISBLANK(InfoPro!E22),\"\",InfoPro!E22)","v":15.5},{"$f":"IF(ISBLANK(InfoPro!F22),\"\",InfoPro!F22)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I22),\"\",YEAR(InfoPro!I22)-$G$4)","v":3},{"$f":"IF(B29=\"\",\"\",VLOOKUP(D29,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B29=\"\",\"\",VLOOKUP(D29,Tablas!$B$2:$F$13,3,FALSE))","v":0},35302.800000000003,{"$f":"IF($H29=\"\",\"\",(1/(1+$C$4)^(I$7+$E29))*$H29*$G29*$C$3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A23),\"\",InfoPro!A23)","v":"SC_1776_A2"},{"$f":"IF(ISBLANK(InfoPro!B23),\"\",InfoPro!B23)","v":"Pétalo del Bolívar - Zambrano"},{"$f":"IF(ISBLANK(InfoPro!E23),\"\",InfoPro!E23)","v":15.5},{"$f":"IF(ISBLANK(InfoPro!F23),\"\",InfoPro!F23)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I23),\"\",YEAR(InfoPro!I23)-$G$4)","v":3},{"$f":"IF(B30=\"\",\"\",VLOOKUP(D30,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B30=\"\",\"\",VLOOKUP(D30,Tablas!$B$2:$F$13,3,FALSE))","v":0},35302.800000000003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A24),\"\",InfoPro!A24)","v":"SC_588_A1"},{"$f":"IF(ISBLANK(InfoPro!B24),\"\",InfoPro!B24)","v":"Cactus del Carmen del Bolívar"},{"$f":"IF(ISBLANK(InfoPro!E24),\"\",InfoPro!E24)","v":8},{"$f":"IF(ISBLANK(InfoPro!F24),\"\",InfoPro!F24)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I24),\"\",YEAR(InfoPro!I24)-$G$4)","v":3},{"$f":"IF(B31=\"\",\"\",VLOOKUP(D31,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B31=\"\",\"\",VLOOKUP(D31,Tablas!$B$2:$F$13,3,FALSE))","v":0},18220.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A25),\"\",InfoPro!A25)","v":"SC_588_A2"},{"$f":"IF(ISBLANK(InfoPro!B25),\"\",InfoPro!B25)","v":"Cactus del Carmen del Bolívar"},{"$f":"IF(ISBLANK(InfoPro!E25),\"\",InfoPro!E25)","v":8},{"$f":"IF(ISBLANK(InfoPro!F25),\"\",InfoPro!F25)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I25),\"\",YEAR(InfoPro!I25)-$G$4)","v":3},{"$f":"IF(B32=\"\",\"\",VLOOKUP(D32,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B32=\"\",\"\",VLOOKUP(D32,Tablas!$B$2:$F$13,3,FALSE))","v":0},18220.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A26),\"\",InfoPro!A26)","v":"SC_629_A1"},{"$f":"IF(ISBLANK(InfoPro!B26),\"\",InfoPro!B26)","v":"TR Solar 3"},{"$f":"IF(ISBLANK(InfoPro!E26),\"\",InfoPro!E26)","v":100},{"$f":"IF(ISBLANK(InfoPro!F26),\"\",InfoPro!F26)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I26),\"\",YEAR(InfoPro!I26)-$G$4)","v":3},{"$f":"IF(B33=\"\",\"\",VLOOKUP(D33,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B33=\"\",\"\",VLOOKUP(D33,Tablas!$B$2:$F$13,3,FALSE))","v":0},227760,{"$f":"IF($H33=\"\",\"\",(1/(1+$C$4)^(I$7+$E33))*$H33*$G33*$C$3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A27),\"\",InfoPro!A27)","v":"SC_629_A2"},{"$f":"IF(ISBLANK(InfoPro!B27),\"\",InfoPro!B27)","v":"TR Solar 3"},{"$f":"IF(ISBLANK(InfoPro!E27),\"\",InfoPro!E27)","v":100},{"$f":"IF(ISBLANK(InfoPro!F27),\"\",InfoPro!F27)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I27),\"\",YEAR(InfoPro!I27)-$G$4)","v":3},{"$f":"IF(B34=\"\",\"\",VLOOKUP(D34,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B34=\"\",\"\",VLOOKUP(D34,Tablas!$B$2:$F$13,3,FALSE))","v":0},227760,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A28),\"\",InfoPro!A28)","v":"SC_631_A1"},{"$f":"IF(ISBLANK(InfoPro!B28),\"\",InfoPro!B28)","v":"TR Solar 4"},{"$f":"IF(ISBLANK(InfoPro!E28),\"\",InfoPro!E28)","v":30},{"$f":"IF(ISBLANK(InfoPro!F28),\"\",InfoPro!F28)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I28),\"\",YEAR(InfoPro!I28)-$G$4)","v":3},{"$f":"IF(B35=\"\",\"\",VLOOKUP(D35,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B35=\"\",\"\",VLOOKUP(D35,Tablas!$B$2:$F$13,3,FALSE))","v":0},68328,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A29),\"\",InfoPro!A29)","v":"SC_631_A2"},{"$f":"IF(ISBLANK(InfoPro!B29),\"\",InfoPro!B29)","v":"TR Solar 4"},{"$f":"IF(ISBLANK(InfoPro!E29),\"\",InfoPro!E29)","v":30},{"$f":"IF(ISBLANK(InfoPro!F29),\"\",InfoPro!F29)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I29),\"\",YEAR(InfoPro!I29)-$G$4)","v":3},{"$f":"IF(B36=\"\",\"\",VLOOKUP(D36,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B36=\"\",\"\",VLOOKUP(D36,Tablas!$B$2:$F$13,3,FALSE))","v":0},68328,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A30),\"\",InfoPro!A30)","v":"SC_1705_A2"},{"$f":"IF(ISBLANK(InfoPro!B30),\"\",InfoPro!B30)","v":"Pétalo del Bolívar - Pasacaballos 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E30),\"\",InfoPro!E30)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F30),\"\",InfoPro!F30)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I30),\"\",YEAR(InfoPro!I30)-$G$4)","v":4},{"$f":"IF(B37=\"\",\"\",VLOOKUP(D37,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B37=\"\",\"\",VLOOKUP(D37,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A31),\"\",InfoPro!A31)","v":"SC_1795_A1"},{"$f":"IF(ISBLANK(InfoPro!B31),\"\",InfoPro!B31)","v":"PGF La Heroica II"},{"$f":"IF(ISBLANK(InfoPro!E31),\"\",InfoPro!E31)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F31),\"\",InfoPro!F31)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I31),\"\",YEAR(InfoPro!I31)-$G$4)","v":3},{"$f":"IF(B38=\"\",\"\",VLOOKUP(D38,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B38=\"\",\"\",VLOOKUP(D38,Tablas!$B$2:$F$13,3,FALSE))","v":0},227532.24000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A32),\"\",InfoPro!A32)","v":"SC_1795_A2"},{"$f":"IF(ISBLANK(InfoPro!B32),\"\",InfoPro!B32)","v":"PGF La Heroica II"},{"$f":"IF(ISBLANK(InfoPro!E32),\"\",InfoPro!E32)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F32),\"\",InfoPro!F32)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I32),\"\",YEAR(InfoPro!I32)-$G$4)","v":3},{"$f":"IF(B39=\"\",\"\",VLOOKUP(D39,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B39=\"\",\"\",VLOOKUP(D39,Tablas!$B$2:$F$13,3,FALSE))","v":0},227532.24000000002,{"$f":"IF($H39=\"\",\"\",(1/(1+$C$4)^(I$7+$E39))*$H39*$G39*$C$3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A33),\"\",InfoPro!A33)","v":"SC_960_A2"},{"$f":"IF(ISBLANK(InfoPro!B33),\"\",InfoPro!B33)","v":"DSE CALAMAR"},{"$f":"IF(ISBLANK(InfoPro!E33),\"\",InfoPro!E33)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F33),\"\",InfoPro!F33)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I33),\"\",YEAR(InfoPro!I33)-$G$4)","v":2},{"$f":"IF(B40=\"\",\"\",VLOOKUP(D40,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B40=\"\",\"\",VLOOKUP(D40,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A34),\"\",InfoPro!A34)","v":"SC_980_A1"},{"$f":"IF(ISBLANK(InfoPro!B34),\"\",InfoPro!B34)","v":"Manglar Solar"},{"$f":"IF(ISBLANK(InfoPro!E34),\"\",InfoPro!E34)","v":200},{"$f":"IF(ISBLANK(InfoPro!F34),\"\",InfoPro!F34)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I34),\"\",YEAR(InfoPro!I34)-$G$4)","v":2},{"$f":"IF(B41=\"\",\"\",VLOOKUP(D41,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B41=\"\",\"\",VLOOKUP(D41,Tablas!$B$2:$F$13,3,FALSE))","v":0},{"$f":"IF(C41=\"\",\"\",+C41*F41*24*365)","v":455520},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A35),\"\",InfoPro!A35)","v":"SC_980_A2"},{"$f":"IF(ISBLANK(InfoPro!B35),\"\",InfoPro!B35)","v":"Manglar Solar"},{"$f":"IF(ISBLANK(InfoPro!E35),\"\",InfoPro!E35)","v":200},{"$f":"IF(ISBLANK(InfoPro!F35),\"\",InfoPro!F35)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I35),\"\",YEAR(InfoPro!I35)-$G$4)","v":2},{"$f":"IF(B42=\"\",\"\",VLOOKUP(D42,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B42=\"\",\"\",VLOOKUP(D42,Tablas!$B$2:$F$13,3,FALSE))","v":0},455520,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A36),\"\",InfoPro!A36)","v":"SC_995_A1"},{"$f":"IF(ISBLANK(InfoPro!B36),\"\",InfoPro!B36)","v":"Ampliación Proeléctrica 90 MW a 132 MW"},{"$f":"IF(ISBLANK(InfoPro!E36),\"\",InfoPro!E36)","v":42},{"$f":"IF(ISBLANK(InfoPro!F36),\"\",InfoPro!F36)","v":"Termica - Ciclo combinado"},{"$f":"IF(ISBLANK(InfoPro!I36),\"\",YEAR(InfoPro!I36)-$G$4)","v":2},{"$f":"IF(B43=\"\",\"\",VLOOKUP(D43,Tablas!$B$2:$E$13,2,FALSE))","v":0.85},{"$f":"IF(B43=\"\",\"\",VLOOKUP(D43,Tablas!$B$2:$F$13,3,FALSE))","v":0.27},312732,4556734754.2090559,4075791372.2800155,3645609456.4221969,3260831356.3704801,2916664898.3635783,2608823701.5774407,2333473793.897532,2087185862.1623721,1866892542.1845903,1669850216.6230686,1493604844.9222438,1335961399.75156,1194956529.2947764,1068834104.914827,956023349.65548015,35071238182.629219,835029.48053879093]
[{"$f":"IF(ISBLANK(InfoPro!A37),\"\",InfoPro!A37)","v":"SC_1909_A1"},{"$f":"IF(ISBLANK(InfoPro!B37),\"\",InfoPro!B37)","v":"PARQUE DE GENERACIÓN SOLAR ORION"},{"$f":"IF(ISBLANK(InfoPro!E37),\"\",InfoPro!E37)","v":250},{"$f":"IF(ISBLANK(InfoPro!F37),\"\",InfoPro!F37)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I37),\"\",YEAR(InfoPro!I37)-$G$4)","v":2},{"$f":"IF(B44=\"\",\"\",VLOOKUP(D44,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B44=\"\",\"\",VLOOKUP(D44,Tablas!$B$2:$F$13,3,FALSE))","v":0},569400,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A38),\"\",InfoPro!A38)","v":"SC_1909_A2"},{"$f":"IF(ISBLANK(InfoPro!B38),\"\",InfoPro!B38)","v":"PARQUE DE GENERACIÓN SOLAR ORION"},{"$f":"IF(ISBLANK(InfoPro!E38),\"\",InfoPro!E38)","v":250},{"$f":"IF(ISBLANK(InfoPro!F38),\"\",InfoPro!F38)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I38),\"\",YEAR(InfoPro!I38)-$G$4)","v":2},{"$f":"IF(B45=\"\",\"\",VLOOKUP(D45,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B45=\"\",\"\",VLOOKUP(D45,Tablas!$B$2:$F$13,3,FALSE))","v":0},569400,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A39),\"\",InfoPro!A39)","v":"SC_1903_A1"},{"$f":"IF(ISBLANK(InfoPro!B39),\"\",InfoPro!B39)","v":"PS VALLE DE LOS CARRETOS"},{"$f":"IF(ISBLANK(InfoPro!E39),\"\",InfoPro!E39)","v":200},{"$f":"IF(ISBLANK(InfoPro!F39),\"\",InfoPro!F39)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I39),\"\",YEAR(InfoPro!I39)-$G$4)","v":3},{"$f":"IF(B46=\"\",\"\",VLOOKUP(D46,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B46=\"\",\"\",VLOOKUP(D46,Tablas!$B$2:$F$13,3,FALSE))","v":0},455520,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A40),\"\",InfoPro!A40)","v":"SC_1903_A2"},{"$f":"IF(ISBLANK(InfoPro!B40),\"\",InfoPro!B40)","v":"PS VALLE DE LOS CARRETOS"},{"$f":"IF(ISBLANK(InfoPro!E40),\"\",InfoPro!E40)","v":200},{"$f":"IF(ISBLANK(InfoPro!F40),\"\",InfoPro!F40)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I40),\"\",YEAR(InfoPro!I40)-$G$4)","v":3},{"$f":"IF(B47=\"\",\"\",VLOOKUP(D47,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B47=\"\",\"\",VLOOKUP(D47,Tablas!$B$2:$F$13,3,FALSE))","v":0},455520,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A41),\"\",InfoPro!A41)","v":"SC_1939_A1"},{"$f":"IF(ISBLANK(InfoPro!B41),\"\",InfoPro!B41)","v":"EXCEDENTES AUTOGENERACION REFICAR 114 MW"},{"$f":"IF(ISBLANK(InfoPro!E41),\"\",InfoPro!E41)","v":114},{"$f":"IF(ISBLANK(InfoPro!F41),\"\",InfoPro!F41)","v":"Eólico onshore"},{"$f":"IF(ISBLANK(InfoPro!I41),\"\",YEAR(InfoPro!I41)-$G$4)","v":1},{"$f":"IF(B48=\"\",\"\",VLOOKUP(D48,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B48=\"\",\"\",VLOOKUP(D48,Tablas!$B$2:$F$13,3,FALSE))","v":0},569224.79999999993,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A42),\"\",InfoPro!A42)","v":"SC_831_A1"},{"$f":"IF(ISBLANK(InfoPro!B42),\"\",InfoPro!B42)","v":"Parque Solar Jonás 1 Zambrano 19.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E42),\"\",InfoPro!E42)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F42),\"\",InfoPro!F42)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I42),\"\",YEAR(InfoPro!I42)-$G$4)","v":0},{"$f":"IF(B49=\"\",\"\",VLOOKUP(D49,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B49=\"\",\"\",VLOOKUP(D49,Tablas!$B$2:$F$13,3,FALSE))","v":0},45324.24,{"$f":"IF($H49=\"\",\"\",(1/(1+$C$4)^(I$7+$E49))*$H49*$G49*$C$3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A43),\"\",InfoPro!A43)","v":"SC_831_A2"},{"$f":"IF(ISBLANK(InfoPro!B43),\"\",InfoPro!B43)","v":"Parque Solar Jonás 1 Zambrano 19.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E43),\"\",InfoPro!E43)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F43),\"\",InfoPro!F43)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I43),\"\",YEAR(InfoPro!I43)-$G$4)","v":0},{"$f":"IF(B50=\"\",\"\",VLOOKUP(D50,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B50=\"\",\"\",VLOOKUP(D50,Tablas!$B$2:$F$13,3,FALSE))","v":0},45324.24,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A44),\"\",InfoPro!A44)","v":"SC_1101_A1"},{"$f":"IF(ISBLANK(InfoPro!B44),\"\",InfoPro!B44)","v":"Tucanes II 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E44),\"\",InfoPro!E44)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F44),\"\",InfoPro!F44)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I44),\"\",YEAR(InfoPro!I44)-$G$4)","v":1},{"$f":"IF(B51=\"\",\"\",VLOOKUP(D51,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B51=\"\",\"\",VLOOKUP(D51,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A45),\"\",InfoPro!A45)","v":"SC_1101_A2"},{"$f":"IF(ISBLANK(InfoPro!B45),\"\",InfoPro!B45)","v":"Tucanes II 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E45),\"\",InfoPro!E45)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F45),\"\",InfoPro!F45)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I45),\"\",YEAR(InfoPro!I45)-$G$4)","v":1},{"$f":"IF(B52=\"\",\"\",VLOOKUP(D52,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B52=\"\",\"\",VLOOKUP(D52,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A46),\"\",InfoPro!A46)","v":"SC_1123_A1"},{"$f":"IF(ISBLANK(InfoPro!B46),\"\",InfoPro!B46)","v":"Brisa Solar IV 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E46),\"\",InfoPro!E46)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F46),\"\",InfoPro!F46)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I46),\"\",YEAR(InfoPro!I46)-$G$4)","v":1},{"$f":"IF(B53=\"\",\"\",VLOOKUP(D53,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B53=\"\",\"\",VLOOKUP(D53,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A47),\"\",InfoPro!A47)","v":"SC_1896_A1"},{"$f":"IF(ISBLANK(InfoPro!B47),\"\",InfoPro!B47)","v":"Platanal I"},{"$f":"IF(ISBLANK(InfoPro!E47),\"\",InfoPro!E47)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F47),\"\",InfoPro!F47)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I47),\"\",YEAR(InfoPro!I47)-$G$4)","v":3},{"$f":"IF(B54=\"\",\"\",VLOOKUP(D54,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B54=\"\",\"\",VLOOKUP(D54,Tablas!$B$2:$F$13,3,FALSE))","v":0},227532.24000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A48),\"\",InfoPro!A48)","v":"SC_1896_A2"},{"$f":"IF(ISBLANK(InfoPro!B48),\"\",InfoPro!B48)","v":"Platanal I"},{"$f":"IF(ISBLANK(InfoPro!E48),\"\",InfoPro!E48)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F48),\"\",InfoPro!F48)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I48),\"\",YEAR(InfoPro!I48)-$G$4)","v":3},{"$f":"IF(B55=\"\",\"\",VLOOKUP(D55,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B55=\"\",\"\",VLOOKUP(D55,Tablas!$B$2:$F$13,3,FALSE))","v":0},227532.24000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A49),\"\",InfoPro!A49)","v":"SC_1915_A2"},{"$f":"IF(ISBLANK(InfoPro!B49),\"\",InfoPro!B49)","v":"Carreto Solar"},{"$f":"IF(ISBLANK(InfoPro!E49),\"\",InfoPro!E49)","v":40},{"$f":"IF(ISBLANK(InfoPro!F49),\"\",InfoPro!F49)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I49),\"\",YEAR(InfoPro!I49)-$G$4)","v":3},{"$f":"IF(B56=\"\",\"\",VLOOKUP(D56,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B56=\"\",\"\",VLOOKUP(D56,Tablas!$B$2:$F$13,3,FALSE))","v":0},91104.000000000015,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A50),\"\",InfoPro!A50)","v":"SC_2003_A1"},{"$f":"IF(ISBLANK(InfoPro!B50),\"\",InfoPro!B50)","v":"SAN FELIPE I"},{"$f":"IF(ISBLANK(InfoPro!E50),\"\",InfoPro!E50)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F50),\"\",InfoPro!F50)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I50),\"\",YEAR(InfoPro!I50)-$G$4)","v":2},{"$f":"IF(B57=\"\",\"\",VLOOKUP(D57,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B57=\"\",\"\",VLOOKUP(D57,Tablas!$B$2:$F$13,3,FALSE))","v":0},45324.24,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A51),\"\",InfoPro!A51)","v":"SC_2003_A2"},{"$f":"IF(ISBLANK(InfoPro!B51),\"\",InfoPro!B51)","v":"SAN FELIPE I"},{"$f":"IF(ISBLANK(InfoPro!E51),\"\",InfoPro!E51)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F51),\"\",InfoPro!F51)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I51),\"\",YEAR(InfoPro!I51)-$G$4)","v":2},{"$f":"IF(B58=\"\",\"\",VLOOKUP(D58,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B58=\"\",\"\",VLOOKUP(D58,Tablas!$B$2:$F$13,3,FALSE))","v":0},45324.24,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A52),\"\",InfoPro!A52)","v":"SC_1929_A1"},{"$f":"IF(ISBLANK(InfoPro!B52),\"\",InfoPro!B52)","v":"Tucanes IV 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E52),\"\",InfoPro!E52)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F52),\"\",InfoPro!F52)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I52),\"\",YEAR(InfoPro!I52)-$G$4)","v":1},{"$f":"IF(B59=\"\",\"\",VLOOKUP(D59,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B59=\"\",\"\",VLOOKUP(D59,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,{"$f":"IF($H59=\"\",\"\",(1/(1+$C$4)^(I$7+$E59))*$H59*$G59*$C$3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A53),\"\",InfoPro!A53)","v":"SC_1963_A1"},{"$f":"IF(ISBLANK(InfoPro!B53),\"\",InfoPro!B53)","v":"Platanal II"},{"$f":"IF(ISBLANK(InfoPro!E53),\"\",InfoPro!E53)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F53),\"\",InfoPro!F53)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I53),\"\",YEAR(InfoPro!I53)-$G$4)","v":3},{"$f":"IF(B60=\"\",\"\",VLOOKUP(D60,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B60=\"\",\"\",VLOOKUP(D60,Tablas!$B$2:$F$13,3,FALSE))","v":0},227532.24000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A54),\"\",InfoPro!A54)","v":"SC_1963_A2"},{"$f":"IF(ISBLANK(InfoPro!B54),\"\",InfoPro!B54)","v":"Platanal II"},{"$f":"IF(ISBLANK(InfoPro!E54),\"\",InfoPro!E54)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F54),\"\",InfoPro!F54)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I54),\"\",YEAR(InfoPro!I54)-$G$4)","v":3},{"$f":"IF(B61=\"\",\"\",VLOOKUP(D61,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B61=\"\",\"\",VLOOKUP(D61,Tablas!$B$2:$F$13,3,FALSE))","v":0},227532.24000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A55),\"\",InfoPro!A55)","v":"SC_1969_A1"},{"$f":"IF(ISBLANK(InfoPro!B55),\"\",InfoPro!B55)","v":"Platanal III"},{"$f":"IF(ISBLANK(InfoPro!E55),\"\",InfoPro!E55)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F55),\"\",InfoPro!F55)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I55),\"\",YEAR(InfoPro!I55)-$G$4)","v":3},{"$f":"IF(B62=\"\",\"\",VLOOKUP(D62,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B62=\"\",\"\",VLOOKUP(D62,Tablas!$B$2:$F$13,3,FALSE))","v":0},227532.24000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A56),\"\",InfoPro!A56)","v":"SC_1969_A2"},{"$f":"IF(ISBLANK(InfoPro!B56),\"\",InfoPro!B56)","v":"Platanal III"},{"$f":"IF(ISBLANK(InfoPro!E56),\"\",InfoPro!E56)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F56),\"\",InfoPro!F56)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I56),\"\",YEAR(InfoPro!I56)-$G$4)","v":3},{"$f":"IF(B63=\"\",\"\",VLOOKUP(D63,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B63=\"\",\"\",VLOOKUP(D63,Tablas!$B$2:$F$13,3,FALSE))","v":0},227532.24000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A57),\"\",InfoPro!A57)","v":"SC_1975_A1"},{"$f":"IF(ISBLANK(InfoPro!B57),\"\",InfoPro!B57)","v":"Platanal IV"},{"$f":"IF(ISBLANK(InfoPro!E57),\"\",InfoPro!E57)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F57),\"\",InfoPro!F57)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I57),\"\",YEAR(InfoPro!I57)-$G$4)","v":3},{"$f":"IF(B64=\"\",\"\",VLOOKUP(D64,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B64=\"\",\"\",VLOOKUP(D64,Tablas!$B$2:$F$13,3,FALSE))","v":0},227532.24000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A58),\"\",InfoPro!A58)","v":"SC_1975_A2"},{"$f":"IF(ISBLANK(InfoPro!B58),\"\",InfoPro!B58)","v":"Platanal IV"},{"$f":"IF(ISBLANK(InfoPro!E58),\"\",InfoPro!E58)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F58),\"\",InfoPro!F58)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I58),\"\",YEAR(InfoPro!I58)-$G$4)","v":3},{"$f":"IF(B65=\"\",\"\",VLOOKUP(D65,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B65=\"\",\"\",VLOOKUP(D65,Tablas!$B$2:$F$13,3,FALSE))","v":0},227532.24000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A59),\"\",InfoPro!A59)","v":"SC_1976_A1"},{"$f":"IF(ISBLANK(InfoPro!B59),\"\",InfoPro!B59)","v":"Platanal V"},{"$f":"IF(ISBLANK(InfoPro!E59),\"\",InfoPro!E59)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F59),\"\",InfoPro!F59)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I59),\"\",YEAR(InfoPro!I59)-$G$4)","v":3},{"$f":"IF(B66=\"\",\"\",VLOOKUP(D66,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B66=\"\",\"\",VLOOKUP(D66,Tablas!$B$2:$F$13,3,FALSE))","v":0},227532.24000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A60),\"\",InfoPro!A60)","v":"SC_1976_A2"},{"$f":"IF(ISBLANK(InfoPro!B60),\"\",InfoPro!B60)","v":"Platanal V"},{"$f":"IF(ISBLANK(InfoPro!E60),\"\",InfoPro!E60)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F60),\"\",InfoPro!F60)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I60),\"\",YEAR(InfoPro!I60)-$G$4)","v":3},{"$f":"IF(B67=\"\",\"\",VLOOKUP(D67,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B67=\"\",\"\",VLOOKUP(D67,Tablas!$B$2:$F$13,3,FALSE))","v":0},227532.24000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A61),\"\",InfoPro!A61)","v":"SC_1801_A1"},{"$f":"IF(ISBLANK(InfoPro!B61),\"\",InfoPro!B61)","v":"Tucanes III de 9,9 ME"},{"$f":"IF(ISBLANK(InfoPro!E61),\"\",InfoPro!E61)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F61),\"\",InfoPro!F61)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I61),\"\",YEAR(InfoPro!I61)-$G$4)","v":1},{"$f":"IF(B68=\"\",\"\",VLOOKUP(D68,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B68=\"\",\"\",VLOOKUP(D68,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A62),\"\",InfoPro!A62)","v":"SC_1832_A1"},{"$f":"IF(ISBLANK(InfoPro!B62),\"\",InfoPro!B62)","v":"Platanal VIII 99,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E62),\"\",InfoPro!E62)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F62),\"\",InfoPro!F62)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I62),\"\",YEAR(InfoPro!I62)-$G$4)","v":3},{"$f":"IF(B69=\"\",\"\",VLOOKUP(D69,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B69=\"\",\"\",VLOOKUP(D69,Tablas!$B$2:$F$13,3,FALSE))","v":0},227532.24000000002,{"$f":"IF($H69=\"\",\"\",(1/(1+$C$4)^(I$7+$E69))*$H69*$G69*$C$3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A63),\"\",InfoPro!A63)","v":"SC_1832_A2"},{"$f":"IF(ISBLANK(InfoPro!B63),\"\",InfoPro!B63)","v":"Platanal VIII 99,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E63),\"\",InfoPro!E63)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F63),\"\",InfoPro!F63)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I63),\"\",YEAR(InfoPro!I63)-$G$4)","v":3},{"$f":"IF(B70=\"\",\"\",VLOOKUP(D70,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B70=\"\",\"\",VLOOKUP(D70,Tablas!$B$2:$F$13,3,FALSE))","v":0},227532.24000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A64),\"\",InfoPro!A64)","v":"SC_1841_A1"},{"$f":"IF(ISBLANK(InfoPro!B64),\"\",InfoPro!B64)","v":"La Heroica 99,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E64),\"\",InfoPro!E64)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F64),\"\",InfoPro!F64)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I64),\"\",YEAR(InfoPro!I64)-$G$4)","v":3},{"$f":"IF(B71=\"\",\"\",VLOOKUP(D71,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B71=\"\",\"\",VLOOKUP(D71,Tablas!$B$2:$F$13,3,FALSE))","v":0},227532.24000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A65),\"\",InfoPro!A65)","v":"SC_1841_A2"},{"$f":"IF(ISBLANK(InfoPro!B65),\"\",InfoPro!B65)","v":"La Heroica 99,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E65),\"\",InfoPro!E65)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F65),\"\",InfoPro!F65)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I65),\"\",YEAR(InfoPro!I65)-$G$4)","v":3},{"$f":"IF(B72=\"\",\"\",VLOOKUP(D72,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B72=\"\",\"\",VLOOKUP(D72,Tablas!$B$2:$F$13,3,FALSE))","v":0},227532.24000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A66),\"\",InfoPro!A66)","v":"SC_1184_A1"},{"$f":"IF(ISBLANK(InfoPro!B66),\"\",InfoPro!B66)","v":"Parque Solar Cetus 50 MW"},{"$f":"IF(ISBLANK(InfoPro!E66),\"\",InfoPro!E66)","v":50},{"$f":"IF(ISBLANK(InfoPro!F66),\"\",InfoPro!F66)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I66),\"\",YEAR(InfoPro!I66)-$G$4)","v":2},{"$f":"IF(B73=\"\",\"\",VLOOKUP(D73,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B73=\"\",\"\",VLOOKUP(D73,Tablas!$B$2:$F$13,3,FALSE))","v":0},{"$f":"IF(C73=\"\",\"\",+C73*F73*24*365)","v":113880},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A67),\"\",InfoPro!A67)","v":"SC_1184_A2"},{"$f":"IF(ISBLANK(InfoPro!B67),\"\",InfoPro!B67)","v":"Parque Solar Cetus 50 MW"},{"$f":"IF(ISBLANK(InfoPro!E67),\"\",InfoPro!E67)","v":50},{"$f":"IF(ISBLANK(InfoPro!F67),\"\",InfoPro!F67)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I67),\"\",YEAR(InfoPro!I67)-$G$4)","v":2},{"$f":"IF(B74=\"\",\"\",VLOOKUP(D74,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B74=\"\",\"\",VLOOKUP(D74,Tablas!$B$2:$F$13,3,FALSE))","v":0},113880,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(W74=\"\",\"\",SUM(I74:W74))","v":0},{"$f":"IF(C74=0,0,IF(X74=\"\",\"\",X74/(C74*1000)))","v":0}]
[{"$f":"IF(ISBLANK(InfoPro!A68),\"\",InfoPro!A68)","v":"SC_2097_A1"},{"$f":"IF(ISBLANK(InfoPro!B68),\"\",InfoPro!B68)","v":"San Felipe II 19,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E68),\"\",InfoPro!E68)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F68),\"\",InfoPro!F68)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I68),\"\",YEAR(InfoPro!I68)-$G$4)","v":2},{"$f":"IF(B75=\"\",\"\",VLOOKUP(D75,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B75=\"\",\"\",VLOOKUP(D75,Tablas!$B$2:$F$13,3,FALSE))","v":0},45324.24,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A69),\"\",InfoPro!A69)","v":"SC_2097_A2"},{"$f":"IF(ISBLANK(InfoPro!B69),\"\",InfoPro!B69)","v":"San Felipe II 19,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E69),\"\",InfoPro!E69)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F69),\"\",InfoPro!F69)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I69),\"\",YEAR(InfoPro!I69)-$G$4)","v":2},{"$f":"IF(B76=\"\",\"\",VLOOKUP(D76,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B76=\"\",\"\",VLOOKUP(D76,Tablas!$B$2:$F$13,3,FALSE))","v":0},45324.24,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A70),\"\",InfoPro!A70)","v":"SC_1196_A1"},{"$f":"IF(ISBLANK(InfoPro!B70),\"\",InfoPro!B70)","v":"Parque Solar Aldebaran 200 MW"},{"$f":"IF(ISBLANK(InfoPro!E70),\"\",InfoPro!E70)","v":200},{"$f":"IF(ISBLANK(InfoPro!F70),\"\",InfoPro!F70)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I70),\"\",YEAR(InfoPro!I70)-$G$4)","v":3},{"$f":"IF(B77=\"\",\"\",VLOOKUP(D77,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B77=\"\",\"\",VLOOKUP(D77,Tablas!$B$2:$F$13,3,FALSE))","v":0},455520,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A71),\"\",InfoPro!A71)","v":"SC_1196_A2"},{"$f":"IF(ISBLANK(InfoPro!B71),\"\",InfoPro!B71)","v":"Parque Solar Aldebaran 200 MW"},{"$f":"IF(ISBLANK(InfoPro!E71),\"\",InfoPro!E71)","v":200},{"$f":"IF(ISBLANK(InfoPro!F71),\"\",InfoPro!F71)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I71),\"\",YEAR(InfoPro!I71)-$G$4)","v":3},{"$f":"IF(B78=\"\",\"\",VLOOKUP(D78,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B78=\"\",\"\",VLOOKUP(D78,Tablas!$B$2:$F$13,3,FALSE))","v":0},455520,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A72),\"\",InfoPro!A72)","v":"SC_1209_A1"},{"$f":"IF(ISBLANK(InfoPro!B72),\"\",InfoPro!B72)","v":"Totumo"},{"$f":"IF(ISBLANK(InfoPro!E72),\"\",InfoPro!E72)","v":150},{"$f":"IF(ISBLANK(InfoPro!F72),\"\",InfoPro!F72)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I72),\"\",YEAR(InfoPro!I72)-$G$4)","v":3},{"$f":"IF(B79=\"\",\"\",VLOOKUP(D79,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B79=\"\",\"\",VLOOKUP(D79,Tablas!$B$2:$F$13,3,FALSE))","v":0},341640,{"$f":"IF($H79=\"\",\"\",(1/(1+$C$4)^(I$7+$E79))*$H79*$G79*$C$3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A73),\"\",InfoPro!A73)","v":"SC_1209_A2"},{"$f":"IF(ISBLANK(InfoPro!B73),\"\",InfoPro!B73)","v":"Totumo"},{"$f":"IF(ISBLANK(InfoPro!E73),\"\",InfoPro!E73)","v":150},{"$f":"IF(ISBLANK(InfoPro!F73),\"\",InfoPro!F73)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I73),\"\",YEAR(InfoPro!I73)-$G$4)","v":3},{"$f":"IF(B80=\"\",\"\",VLOOKUP(D80,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B80=\"\",\"\",VLOOKUP(D80,Tablas!$B$2:$F$13,3,FALSE))","v":0},341640,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A74),\"\",InfoPro!A74)","v":"SC_2285_A1"},{"$f":"IF(ISBLANK(InfoPro!B74),\"\",InfoPro!B74)","v":"PARQUE SOLAR CORALES DE 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E74),\"\",InfoPro!E74)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F74),\"\",InfoPro!F74)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I74),\"\",YEAR(InfoPro!I74)-$G$4)","v":2},{"$f":"IF(B81=\"\",\"\",VLOOKUP(D81,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B81=\"\",\"\",VLOOKUP(D81,Tablas!$B$2:$F$13,3,FALSE))","v":0},45324.24,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A75),\"\",InfoPro!A75)","v":"SC_1241_A1"},{"$f":"IF(ISBLANK(InfoPro!B75),\"\",InfoPro!B75)","v":"Turbaco Solar II 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E75),\"\",InfoPro!E75)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F75),\"\",InfoPro!F75)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I75),\"\",YEAR(InfoPro!I75)-$G$4)","v":2},{"$f":"IF(B82=\"\",\"\",VLOOKUP(D82,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B82=\"\",\"\",VLOOKUP(D82,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A76),\"\",InfoPro!A76)","v":"SC_1241_A2"},{"$f":"IF(ISBLANK(InfoPro!B76),\"\",InfoPro!B76)","v":"Turbaco Solar II 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E76),\"\",InfoPro!E76)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F76),\"\",InfoPro!F76)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I76),\"\",YEAR(InfoPro!I76)-$G$4)","v":2},{"$f":"IF(B83=\"\",\"\",VLOOKUP(D83,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B83=\"\",\"\",VLOOKUP(D83,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A77),\"\",InfoPro!A77)","v":"SC_1260_A1"},{"$f":"IF(ISBLANK(InfoPro!B77),\"\",InfoPro!B77)","v":"Parque Solar Altar de 130 MW ( entrega 100MW)"},{"$f":"IF(ISBLANK(InfoPro!E77),\"\",InfoPro!E77)","v":100},{"$f":"IF(ISBLANK(InfoPro!F77),\"\",InfoPro!F77)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I77),\"\",YEAR(InfoPro!I77)-$G$4)","v":5},{"$f":"IF(B84=\"\",\"\",VLOOKUP(D84,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B84=\"\",\"\",VLOOKUP(D84,Tablas!$B$2:$F$13,3,FALSE))","v":0},227760,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A78),\"\",InfoPro!A78)","v":"SC_1260_A2"},{"$f":"IF(ISBLANK(InfoPro!B78),\"\",InfoPro!B78)","v":"Parque Solar Altar de 130 MW ( entrega 100MW)"},{"$f":"IF(ISBLANK(InfoPro!E78),\"\",InfoPro!E78)","v":100},{"$f":"IF(ISBLANK(InfoPro!F78),\"\",InfoPro!F78)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I78),\"\",YEAR(InfoPro!I78)-$G$4)","v":5},{"$f":"IF(B85=\"\",\"\",VLOOKUP(D85,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B85=\"\",\"\",VLOOKUP(D85,Tablas!$B$2:$F$13,3,FALSE))","v":0},227760,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A79),\"\",InfoPro!A79)","v":"SC_1290_A2"},{"$f":"IF(ISBLANK(InfoPro!B79),\"\",InfoPro!B79)","v":"Bonanza"},{"$f":"IF(ISBLANK(InfoPro!E79),\"\",InfoPro!E79)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F79),\"\",InfoPro!F79)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I79),\"\",YEAR(InfoPro!I79)-$G$4)","v":1},{"$f":"IF(B86=\"\",\"\",VLOOKUP(D86,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B86=\"\",\"\",VLOOKUP(D86,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A80),\"\",InfoPro!A80)","v":"SC_1428_A1"},{"$f":"IF(ISBLANK(InfoPro!B80),\"\",InfoPro!B80)","v":"Parque Solar Aldebarán"},{"$f":"IF(ISBLANK(InfoPro!E80),\"\",InfoPro!E80)","v":200},{"$f":"IF(ISBLANK(InfoPro!F80),\"\",InfoPro!F80)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I80),\"\",YEAR(InfoPro!I80)-$G$4)","v":3},{"$f":"IF(B87=\"\",\"\",VLOOKUP(D87,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B87=\"\",\"\",VLOOKUP(D87,Tablas!$B$2:$F$13,3,FALSE))","v":0},455520,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A81),\"\",InfoPro!A81)","v":"SC_1428_A2"},{"$f":"IF(ISBLANK(InfoPro!B81),\"\",InfoPro!B81)","v":"Parque Solar Aldebarán"},{"$f":"IF(ISBLANK(InfoPro!E81),\"\",InfoPro!E81)","v":200},{"$f":"IF(ISBLANK(InfoPro!F81),\"\",InfoPro!F81)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I81),\"\",YEAR(InfoPro!I81)-$G$4)","v":3},{"$f":"IF(B88=\"\",\"\",VLOOKUP(D88,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B88=\"\",\"\",VLOOKUP(D88,Tablas!$B$2:$F$13,3,FALSE))","v":0},455520,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A82),\"\",InfoPro!A82)","v":"SC_2045_A1"},{"$f":"IF(ISBLANK(InfoPro!B82),\"\",InfoPro!B82)","v":"PARQUE SOLAR MEMBRILLAL"},{"$f":"IF(ISBLANK(InfoPro!E82),\"\",InfoPro!E82)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F82),\"\",InfoPro!F82)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I82),\"\",YEAR(InfoPro!I82)-$G$4)","v":1},{"$f":"IF(B89=\"\",\"\",VLOOKUP(D89,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B89=\"\",\"\",VLOOKUP(D89,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A83),\"\",InfoPro!A83)","v":"SC_2045_A2"},{"$f":"IF(ISBLANK(InfoPro!B83),\"\",InfoPro!B83)","v":"PARQUE SOLAR MEMBRILLAL"},{"$f":"IF(ISBLANK(InfoPro!E83),\"\",InfoPro!E83)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F83),\"\",InfoPro!F83)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I83),\"\",YEAR(InfoPro!I83)-$G$4)","v":1},{"$f":"IF(B90=\"\",\"\",VLOOKUP(D90,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B90=\"\",\"\",VLOOKUP(D90,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A84),\"\",InfoPro!A84)","v":"SC_2047_A1"},{"$f":"IF(ISBLANK(InfoPro!B84),\"\",InfoPro!B84)","v":"PARQUE SOLAR FOTOSFERA"},{"$f":"IF(ISBLANK(InfoPro!E84),\"\",InfoPro!E84)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F84),\"\",InfoPro!F84)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I84),\"\",YEAR(InfoPro!I84)-$G$4)","v":1},{"$f":"IF(B91=\"\",\"\",VLOOKUP(D91,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B91=\"\",\"\",VLOOKUP(D91,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A85),\"\",InfoPro!A85)","v":"SC_2047_A2"},{"$f":"IF(ISBLANK(InfoPro!B85),\"\",InfoPro!B85)","v":"PARQUE SOLAR FOTOSFERA"},{"$f":"IF(ISBLANK(InfoPro!E85),\"\",InfoPro!E85)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F85),\"\",InfoPro!F85)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I85),\"\",YEAR(InfoPro!I85)-$G$4)","v":1},{"$f":"IF(B92=\"\",\"\",VLOOKUP(D92,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B92=\"\",\"\",VLOOKUP(D92,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A86),\"\",InfoPro!A86)","v":"SC_2048_A1"},{"$f":"IF(ISBLANK(InfoPro!B86),\"\",InfoPro!B86)","v":"PARQUE SOLAR EL NUCLEO"},{"$f":"IF(ISBLANK(InfoPro!E86),\"\",InfoPro!E86)","v":3},{"$f":"IF(ISBLANK(InfoPro!F86),\"\",InfoPro!F86)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I86),\"\",YEAR(InfoPro!I86)-$G$4)","v":1},{"$f":"IF(B93=\"\",\"\",VLOOKUP(D93,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B93=\"\",\"\",VLOOKUP(D93,Tablas!$B$2:$F$13,3,FALSE))","v":0},{"$f":"IF(C93=\"\",\"\",+C93*F93*24*365)","v":6832.7999999999993},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(W93=\"\",\"\",SUM(I93:W93))","v":0},{"$f":"IF(C93=0,0,IF(X93=\"\",\"\",X93/(C93*1000)))","v":0}]
[{"$f":"IF(ISBLANK(InfoPro!A87),\"\",InfoPro!A87)","v":"SC_2048_A2"},{"$f":"IF(ISBLANK(InfoPro!B87),\"\",InfoPro!B87)","v":"PARQUE SOLAR EL NUCLEO"},{"$f":"IF(ISBLANK(InfoPro!E87),\"\",InfoPro!E87)","v":3},{"$f":"IF(ISBLANK(InfoPro!F87),\"\",InfoPro!F87)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I87),\"\",YEAR(InfoPro!I87)-$G$4)","v":1},{"$f":"IF(B94=\"\",\"\",VLOOKUP(D94,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B94=\"\",\"\",VLOOKUP(D94,Tablas!$B$2:$F$13,3,FALSE))","v":0},6832.7999999999993,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A88),\"\",InfoPro!A88)","v":"SC_2009_A1"},{"$f":"IF(ISBLANK(InfoPro!B88),\"\",InfoPro!B88)","v":"Parque Solar Bolivar"},{"$f":"IF(ISBLANK(InfoPro!E88),\"\",InfoPro!E88)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F88),\"\",InfoPro!F88)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I88),\"\",YEAR(InfoPro!I88)-$G$4)","v":2},{"$f":"IF(B95=\"\",\"\",VLOOKUP(D95,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B95=\"\",\"\",VLOOKUP(D95,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,{"$f":"IF($H95=\"\",\"\",(1/(1+$C$4)^(I$7+$E95))*$H95*$G95*$C$3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A89),\"\",InfoPro!A89)","v":"SC_2009_A2"},{"$f":"IF(ISBLANK(InfoPro!B89),\"\",InfoPro!B89)","v":"Parque Solar Bolivar"},{"$f":"IF(ISBLANK(InfoPro!E89),\"\",InfoPro!E89)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F89),\"\",InfoPro!F89)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I89),\"\",YEAR(InfoPro!I89)-$G$4)","v":2},{"$f":"IF(B96=\"\",\"\",VLOOKUP(D96,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B96=\"\",\"\",VLOOKUP(D96,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A90),\"\",InfoPro!A90)","v":"SC_2034_A1"},{"$f":"IF(ISBLANK(InfoPro!B90),\"\",InfoPro!B90)","v":"PARQUE SOLAR CONVECTIVA"},{"$f":"IF(ISBLANK(InfoPro!E90),\"\",InfoPro!E90)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F90),\"\",InfoPro!F90)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I90),\"\",YEAR(InfoPro!I90)-$G$4)","v":1},{"$f":"IF(B97=\"\",\"\",VLOOKUP(D97,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B97=\"\",\"\",VLOOKUP(D97,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A91),\"\",InfoPro!A91)","v":"SC_2034_A2"},{"$f":"IF(ISBLANK(InfoPro!B91),\"\",InfoPro!B91)","v":"PARQUE SOLAR CONVECTIVA"},{"$f":"IF(ISBLANK(InfoPro!E91),\"\",InfoPro!E91)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F91),\"\",InfoPro!F91)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I91),\"\",YEAR(InfoPro!I91)-$G$4)","v":1},{"$f":"IF(B98=\"\",\"\",VLOOKUP(D98,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B98=\"\",\"\",VLOOKUP(D98,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A92),\"\",InfoPro!A92)","v":"SC_2099_A1"},{"$f":"IF(ISBLANK(InfoPro!B92),\"\",InfoPro!B92)","v":"Brezo Solar II 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E92),\"\",InfoPro!E92)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F92),\"\",InfoPro!F92)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I92),\"\",YEAR(InfoPro!I92)-$G$4)","v":1},{"$f":"IF(B99=\"\",\"\",VLOOKUP(D99,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B99=\"\",\"\",VLOOKUP(D99,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A93),\"\",InfoPro!A93)","v":"SC_2099_A2"},{"$f":"IF(ISBLANK(InfoPro!B93),\"\",InfoPro!B93)","v":"Brezo Solar II 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E93),\"\",InfoPro!E93)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F93),\"\",InfoPro!F93)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I93),\"\",YEAR(InfoPro!I93)-$G$4)","v":1},{"$f":"IF(B100=\"\",\"\",VLOOKUP(D100,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B100=\"\",\"\",VLOOKUP(D100,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A94),\"\",InfoPro!A94)","v":"SC_1525_A1"},{"$f":"IF(ISBLANK(InfoPro!B94),\"\",InfoPro!B94)","v":"Parque Solar Girasol 2 50MW"},{"$f":"IF(ISBLANK(InfoPro!E94),\"\",InfoPro!E94)","v":50},{"$f":"IF(ISBLANK(InfoPro!F94),\"\",InfoPro!F94)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I94),\"\",YEAR(InfoPro!I94)-$G$4)","v":3},{"$f":"IF(B101=\"\",\"\",VLOOKUP(D101,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B101=\"\",\"\",VLOOKUP(D101,Tablas!$B$2:$F$13,3,FALSE))","v":0},113880,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A95),\"\",InfoPro!A95)","v":"SC_1525_A2"},{"$f":"IF(ISBLANK(InfoPro!B95),\"\",InfoPro!B95)","v":"Parque Solar Girasol 2 50MW"},{"$f":"IF(ISBLANK(InfoPro!E95),\"\",InfoPro!E95)","v":50},{"$f":"IF(ISBLANK(InfoPro!F95),\"\",InfoPro!F95)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I95),\"\",YEAR(InfoPro!I95)-$G$4)","v":3},{"$f":"IF(B102=\"\",\"\",VLOOKUP(D102,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B102=\"\",\"\",VLOOKUP(D102,Tablas!$B$2:$F$13,3,FALSE))","v":0},113880,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A96),\"\",InfoPro!A96)","v":"SC_1945_A1"},{"$f":"IF(ISBLANK(InfoPro!B96),\"\",InfoPro!B96)","v":"Bolívar Solar (GE) 300 MW"},{"$f":"IF(ISBLANK(InfoPro!E96),\"\",InfoPro!E96)","v":300},{"$f":"IF(ISBLANK(InfoPro!F96),\"\",InfoPro!F96)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I96),\"\",YEAR(InfoPro!I96)-$G$4)","v":2},{"$f":"IF(B103=\"\",\"\",VLOOKUP(D103,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B103=\"\",\"\",VLOOKUP(D103,Tablas!$B$2:$F$13,3,FALSE))","v":0},683280,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A97),\"\",InfoPro!A97)","v":"SC_1945_A2"},{"$f":"IF(ISBLANK(InfoPro!B97),\"\",InfoPro!B97)","v":"Bolívar Solar (GE) 300 MW"},{"$f":"IF(ISBLANK(InfoPro!E97),\"\",InfoPro!E97)","v":300},{"$f":"IF(ISBLANK(InfoPro!F97),\"\",InfoPro!F97)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I97),\"\",YEAR(InfoPro!I97)-$G$4)","v":2},{"$f":"IF(B104=\"\",\"\",VLOOKUP(D104,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B104=\"\",\"\",VLOOKUP(D104,Tablas!$B$2:$F$13,3,FALSE))","v":0},683280,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A98),\"\",InfoPro!A98)","v":"SC_2179_A1"},{"$f":"IF(ISBLANK(InfoPro!B98),\"\",InfoPro!B98)","v":"EL FRESNILLO - 200 MW"},{"$f":"IF(ISBLANK(InfoPro!E98),\"\",InfoPro!E98)","v":200},{"$f":"IF(ISBLANK(InfoPro!F98),\"\",InfoPro!F98)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I98),\"\",YEAR(InfoPro!I98)-$G$4)","v":4},{"$f":"IF(B105=\"\",\"\",VLOOKUP(D105,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B105=\"\",\"\",VLOOKUP(D105,Tablas!$B$2:$F$13,3,FALSE))","v":0},455520,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A99),\"\",InfoPro!A99)","v":"SC_2179_A2"},{"$f":"IF(ISBLANK(InfoPro!B99),\"\",InfoPro!B99)","v":"EL FRESNILLO - 200 MW"},{"$f":"IF(ISBLANK(InfoPro!E99),\"\",InfoPro!E99)","v":200},{"$f":"IF(ISBLANK(InfoPro!F99),\"\",InfoPro!F99)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I99),\"\",YEAR(InfoPro!I99)-$G$4)","v":4},{"$f":"IF(B106=\"\",\"\",VLOOKUP(D106,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B106=\"\",\"\",VLOOKUP(D106,Tablas!$B$2:$F$13,3,FALSE))","v":0},455520,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A100),\"\",InfoPro!A100)","v":"SC_1521_A1"},{"$f":"IF(ISBLANK(InfoPro!B100),\"\",InfoPro!B100)","v":"Brezo Solar I 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E100),\"\",InfoPro!E100)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F100),\"\",InfoPro!F100)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I100),\"\",YEAR(InfoPro!I100)-$G$4)","v":1},{"$f":"IF(B107=\"\",\"\",VLOOKUP(D107,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B107=\"\",\"\",VLOOKUP(D107,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A101),\"\",InfoPro!A101)","v":"SC_2201_A1"},{"$f":"IF(ISBLANK(InfoPro!B101),\"\",InfoPro!B101)","v":"Parque Solar Girasol 1 100MW"},{"$f":"IF(ISBLANK(InfoPro!E101),\"\",InfoPro!E101)","v":100},{"$f":"IF(ISBLANK(InfoPro!F101),\"\",InfoPro!F101)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I101),\"\",YEAR(InfoPro!I101)-$G$4)","v":3},{"$f":"IF(B108=\"\",\"\",VLOOKUP(D108,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B108=\"\",\"\",VLOOKUP(D108,Tablas!$B$2:$F$13,3,FALSE))","v":0},227760,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A102),\"\",InfoPro!A102)","v":"SC_2201_A2"},{"$f":"IF(ISBLANK(InfoPro!B102),\"\",InfoPro!B102)","v":"Parque Solar Girasol 1 100MW"},{"$f":"IF(ISBLANK(InfoPro!E102),\"\",InfoPro!E102)","v":100},{"$f":"IF(ISBLANK(InfoPro!F102),\"\",InfoPro!F102)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I102),\"\",YEAR(InfoPro!I102)-$G$4)","v":3},{"$f":"IF(B109=\"\",\"\",VLOOKUP(D109,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B109=\"\",\"\",VLOOKUP(D109,Tablas!$B$2:$F$13,3,FALSE))","v":0},227760,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A103),\"\",InfoPro!A103)","v":"SC_2203_A1"},{"$f":"IF(ISBLANK(InfoPro!B103),\"\",InfoPro!B103)","v":"Parque Solar Montes de Maria - 19.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E103),\"\",InfoPro!E103)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F103),\"\",InfoPro!F103)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I103),\"\",YEAR(InfoPro!I103)-$G$4)","v":3},{"$f":"IF(B110=\"\",\"\",VLOOKUP(D110,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B110=\"\",\"\",VLOOKUP(D110,Tablas!$B$2:$F$13,3,FALSE))","v":0},45324.24,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A104),\"\",InfoPro!A104)","v":"SC_2203_A2"},{"$f":"IF(ISBLANK(InfoPro!B104),\"\",InfoPro!B104)","v":"Parque Solar Montes de Maria - 19.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E104),\"\",InfoPro!E104)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F104),\"\",InfoPro!F104)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I104),\"\",YEAR(InfoPro!I104)-$G$4)","v":3},{"$f":"IF(B111=\"\",\"\",VLOOKUP(D111,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B111=\"\",\"\",VLOOKUP(D111,Tablas!$B$2:$F$13,3,FALSE))","v":0},45324.24,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A105),\"\",InfoPro!A105)","v":"SC_2146_A1"},{"$f":"IF(ISBLANK(InfoPro!B105),\"\",InfoPro!B105)","v":"Parque Eolico Vientos de Bolivar"},{"$f":"IF(ISBLANK(InfoPro!E105),\"\",InfoPro!E105)","v":150},{"$f":"IF(ISBLANK(InfoPro!F105),\"\",InfoPro!F105)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!I105),\"\",YEAR(InfoPro!I105)-$G$4)","v":2},{"$f":"IF(B112=\"\",\"\",VLOOKUP(D112,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B112=\"\",\"\",VLOOKUP(D112,Tablas!$B$2:$F$13,3,FALSE))","v":0},748979.99999999988,{"$f":"IF($H112=\"\",\"\",(1/(1+$C$4)^(I$7+$E112))*$H112*$G112*$C$3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A106),\"\",InfoPro!A106)","v":"SC_2146_A2"},{"$f":"IF(ISBLANK(InfoPro!B106),\"\",InfoPro!B106)","v":"Parque Eolico Vientos de Bolivar"},{"$f":"IF(ISBLANK(InfoPro!E106),\"\",InfoPro!E106)","v":150},{"$f":"IF(ISBLANK(InfoPro!F106),\"\",InfoPro!F106)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!I106),\"\",YEAR(InfoPro!I106)-$G$4)","v":2},{"$f":"IF(B113=\"\",\"\",VLOOKUP(D113,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B113=\"\",\"\",VLOOKUP(D113,Tablas!$B$2:$F$13,3,FALSE))","v":0},748979.99999999988,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A107),\"\",InfoPro!A107)","v":"SC_2000_A1"},{"$f":"IF(ISBLANK(InfoPro!B107),\"\",InfoPro!B107)","v":"Cartagena Floating Solar 10 MW"},{"$f":"IF(ISBLANK(InfoPro!E107),\"\",InfoPro!E107)","v":10},{"$f":"IF(ISBLANK(InfoPro!F107),\"\",InfoPro!F107)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I107),\"\",YEAR(InfoPro!I107)-$G$4)","v":1},{"$f":"IF(B114=\"\",\"\",VLOOKUP(D114,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B114=\"\",\"\",VLOOKUP(D114,Tablas!$B$2:$F$13,3,FALSE))","v":0},22776.000000000004,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A108),\"\",InfoPro!A108)","v":"SC_2000_A2"},{"$f":"IF(ISBLANK(InfoPro!B108),\"\",InfoPro!B108)","v":"Cartagena Floating Solar 10 MW"},{"$f":"IF(ISBLANK(InfoPro!E108),\"\",InfoPro!E108)","v":10},{"$f":"IF(ISBLANK(InfoPro!F108),\"\",InfoPro!F108)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I108),\"\",YEAR(InfoPro!I108)-$G$4)","v":1},{"$f":"IF(B115=\"\",\"\",VLOOKUP(D115,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B115=\"\",\"\",VLOOKUP(D115,Tablas!$B$2:$F$13,3,FALSE))","v":0},22776.000000000004,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A109),\"\",InfoPro!A109)","v":"SC_2019_A1"},{"$f":"IF(ISBLANK(InfoPro!B109),\"\",InfoPro!B109)","v":"Brisa Solar V 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E109),\"\",InfoPro!E109)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F109),\"\",InfoPro!F109)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I109),\"\",YEAR(InfoPro!I109)-$G$4)","v":2},{"$f":"IF(B116=\"\",\"\",VLOOKUP(D116,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B116=\"\",\"\",VLOOKUP(D116,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A110),\"\",InfoPro!A110)","v":"SC_2019_A2"},{"$f":"IF(ISBLANK(InfoPro!B110),\"\",InfoPro!B110)","v":"Brisa Solar V 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E110),\"\",InfoPro!E110)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F110),\"\",InfoPro!F110)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I110),\"\",YEAR(InfoPro!I110)-$G$4)","v":2},{"$f":"IF(B117=\"\",\"\",VLOOKUP(D117,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B117=\"\",\"\",VLOOKUP(D117,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A111),\"\",InfoPro!A111)","v":"SC_2256_A1"},{"$f":"IF(ISBLANK(InfoPro!B111),\"\",InfoPro!B111)","v":"Planta de Energía Maicao 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E111),\"\",InfoPro!E111)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F111),\"\",InfoPro!F111)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I111),\"\",YEAR(InfoPro!I111)-$G$4)","v":2},{"$f":"IF(B118=\"\",\"\",VLOOKUP(D118,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B118=\"\",\"\",VLOOKUP(D118,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A112),\"\",InfoPro!A112)","v":"SC_2256_A2"},{"$f":"IF(ISBLANK(InfoPro!B112),\"\",InfoPro!B112)","v":"Planta de Energía Maicao 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E112),\"\",InfoPro!E112)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F112),\"\",InfoPro!F112)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I112),\"\",YEAR(InfoPro!I112)-$G$4)","v":2},{"$f":"IF(B119=\"\",\"\",VLOOKUP(D119,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B119=\"\",\"\",VLOOKUP(D119,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A113),\"\",InfoPro!A113)","v":"SC_2336_A1"},{"$f":"IF(ISBLANK(InfoPro!B113),\"\",InfoPro!B113)","v":"TOTUMITOS"},{"$f":"IF(ISBLANK(InfoPro!E113),\"\",InfoPro!E113)","v":36},{"$f":"IF(ISBLANK(InfoPro!F113),\"\",InfoPro!F113)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I113),\"\",YEAR(InfoPro!I113)-$G$4)","v":4},{"$f":"IF(B120=\"\",\"\",VLOOKUP(D120,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B120=\"\",\"\",VLOOKUP(D120,Tablas!$B$2:$F$13,3,FALSE))","v":0},81993.599999999991,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A114),\"\",InfoPro!A114)","v":"SC_2336_A2"},{"$f":"IF(ISBLANK(InfoPro!B114),\"\",InfoPro!B114)","v":"TOTUMITOS"},{"$f":"IF(ISBLANK(InfoPro!E114),\"\",InfoPro!E114)","v":36},{"$f":"IF(ISBLANK(InfoPro!F114),\"\",InfoPro!F114)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I114),\"\",YEAR(InfoPro!I114)-$G$4)","v":4},{"$f":"IF(B121=\"\",\"\",VLOOKUP(D121,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B121=\"\",\"\",VLOOKUP(D121,Tablas!$B$2:$F$13,3,FALSE))","v":0},81993.599999999991,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A115),\"\",InfoPro!A115)","v":"SC_2186_A1"},{"$f":"IF(ISBLANK(InfoPro!B115),\"\",InfoPro!B115)","v":"Chiricoco 200 MW y su línea de evacuación de 500kV"},{"$f":"IF(ISBLANK(InfoPro!E115),\"\",InfoPro!E115)","v":200},{"$f":"IF(ISBLANK(InfoPro!F115),\"\",InfoPro!F115)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I115),\"\",YEAR(InfoPro!I115)-$G$4)","v":4},{"$f":"IF(B122=\"\",\"\",VLOOKUP(D122,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B122=\"\",\"\",VLOOKUP(D122,Tablas!$B$2:$F$13,3,FALSE))","v":0},455520,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A116),\"\",InfoPro!A116)","v":"SC_2186_A2"},{"$f":"IF(ISBLANK(InfoPro!B116),\"\",InfoPro!B116)","v":"Chiricoco 200 MW y su línea de evacuación de 500kV"},{"$f":"IF(ISBLANK(InfoPro!E116),\"\",InfoPro!E116)","v":200},{"$f":"IF(ISBLANK(InfoPro!F116),\"\",InfoPro!F116)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I116),\"\",YEAR(InfoPro!I116)-$G$4)","v":4},{"$f":"IF(B123=\"\",\"\",VLOOKUP(D123,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B123=\"\",\"\",VLOOKUP(D123,Tablas!$B$2:$F$13,3,FALSE))","v":0},455520,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A117),\"\",InfoPro!A117)","v":"SC_2216_A1"},{"$f":"IF(ISBLANK(InfoPro!B117),\"\",InfoPro!B117)","v":"Mokana 50 MW"},{"$f":"IF(ISBLANK(InfoPro!E117),\"\",InfoPro!E117)","v":50},{"$f":"IF(ISBLANK(InfoPro!F117),\"\",InfoPro!F117)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I117),\"\",YEAR(InfoPro!I117)-$G$4)","v":1},{"$f":"IF(B124=\"\",\"\",VLOOKUP(D124,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B124=\"\",\"\",VLOOKUP(D124,Tablas!$B$2:$F$13,3,FALSE))","v":0},113880,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A118),\"\",InfoPro!A118)","v":"SC_2216_A2"},{"$f":"IF(ISBLANK(InfoPro!B118),\"\",InfoPro!B118)","v":"Mokana 50 MW"},{"$f":"IF(ISBLANK(InfoPro!E118),\"\",InfoPro!E118)","v":50},{"$f":"IF(ISBLANK(InfoPro!F118),\"\",InfoPro!F118)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I118),\"\",YEAR(InfoPro!I118)-$G$4)","v":1},{"$f":"IF(B125=\"\",\"\",VLOOKUP(D125,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B125=\"\",\"\",VLOOKUP(D125,Tablas!$B$2:$F$13,3,FALSE))","v":0},113880,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A119),\"\",InfoPro!A119)","v":"SC_2187_A1"},{"$f":"IF(ISBLANK(InfoPro!B119),\"\",InfoPro!B119)","v":"TERMOPLEXA"},{"$f":"IF(ISBLANK(InfoPro!E119),\"\",InfoPro!E119)","v":50},{"$f":"IF(ISBLANK(InfoPro!F119),\"\",InfoPro!F119)","v":"Termica - Ciclo combinado"},{"$f":"IF(ISBLANK(InfoPro!I119),\"\",YEAR(InfoPro!I119)-$G$4)","v":3},{"$f":"IF(B126=\"\",\"\",VLOOKUP(D126,Tablas!$B$2:$E$13,2,FALSE))","v":0.85},{"$f":"IF(B126=\"\",\"\",VLOOKUP(D126,Tablas!$B$2:$F$13,3,FALSE))","v":0.27},372300,4852132586.0476379,4340011257.6454725,3881942090.9172382,3472220117.0994978,3105742501.8779054,2777944992.735157,2484745074.0028238,2222491121.6483221,1987916924.5512724,1778101005.8598142,1590430237.7994761,1422567296.779496,1272421553.470032,1138123035.304143,1017999137.1235628,37344788932.861862,746895.7786572373]
[{"$f":"IF(ISBLANK(InfoPro!A120),\"\",InfoPro!A120)","v":"SC_2187_A2"},{"$f":"IF(ISBLANK(InfoPro!B120),\"\",InfoPro!B120)","v":"TERMOPLEXA"},{"$f":"IF(ISBLANK(InfoPro!E120),\"\",InfoPro!E120)","v":50},{"$f":"IF(ISBLANK(InfoPro!F120),\"\",InfoPro!F120)","v":"Termica - Ciclo combinado"},{"$f":"IF(ISBLANK(InfoPro!I120),\"\",YEAR(InfoPro!I120)-$G$4)","v":3},{"$f":"IF(B127=\"\",\"\",VLOOKUP(D127,Tablas!$B$2:$E$13,2,FALSE))","v":0.85},{"$f":"IF(B127=\"\",\"\",VLOOKUP(D127,Tablas!$B$2:$F$13,3,FALSE))","v":0.27},372300,4852132586.0476379,4340011257.6454725,3881942090.9172382,3472220117.0994978,3105742501.8779054,2777944992.735157,2484745074.0028238,2222491121.6483221,1987916924.5512724,1778101005.8598142,1590430237.7994761,1422567296.779496,1272421553.470032,1138123035.304143,1017999137.1235628,37344788932.861862,746895.7786572373]
[{"$f":"IF(ISBLANK(InfoPro!A121),\"\",InfoPro!A121)","v":"SC_2122_A1"},{"$f":"IF(ISBLANK(InfoPro!B121),\"\",InfoPro!B121)","v":"PARQUE EOLICO INDIA CATALINA"},{"$f":"IF(ISBLANK(InfoPro!E121),\"\",InfoPro!E121)","v":300},{"$f":"IF(ISBLANK(InfoPro!F121),\"\",InfoPro!F121)","v":"Eólico Offshore"},{"$f":"IF(ISBLANK(InfoPro!I121),\"\",YEAR(InfoPro!I121)-$G$4)","v":3},{"$f":"IF(B128=\"\",\"\",VLOOKUP(D128,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B128=\"\",\"\",VLOOKUP(D128,Tablas!$B$2:$F$13,3,FALSE))","v":0},1497959.9999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A122),\"\",InfoPro!A122)","v":"SC_2122_A2"},{"$f":"IF(ISBLANK(InfoPro!B122),\"\",InfoPro!B122)","v":"PARQUE EOLICO INDIA CATALINA"},{"$f":"IF(ISBLANK(InfoPro!E122),\"\",InfoPro!E122)","v":300},{"$f":"IF(ISBLANK(InfoPro!F122),\"\",InfoPro!F122)","v":"Eólico Offshore"},{"$f":"IF(ISBLANK(InfoPro!I122),\"\",YEAR(InfoPro!I122)-$G$4)","v":3},{"$f":"IF(B129=\"\",\"\",VLOOKUP(D129,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B129=\"\",\"\",VLOOKUP(D129,Tablas!$B$2:$F$13,3,FALSE))","v":0},1497959.9999999998,{"$f":"IF($H129=\"\",\"\",(1/(1+$C$4)^(I$7+$E129))*$H129*$G129*$C$3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A123),\"\",InfoPro!A123)","v":"SC_1741_A1"},{"$f":"IF(ISBLANK(InfoPro!B123),\"\",InfoPro!B123)","v":"TR SOLAR 16"},{"$f":"IF(ISBLANK(InfoPro!E123),\"\",InfoPro!E123)","v":100},{"$f":"IF(ISBLANK(InfoPro!F123),\"\",InfoPro!F123)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I123),\"\",YEAR(InfoPro!I123)-$G$4)","v":3},{"$f":"IF(B130=\"\",\"\",VLOOKUP(D130,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B130=\"\",\"\",VLOOKUP(D130,Tablas!$B$2:$F$13,3,FALSE))","v":0},227760,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A124),\"\",InfoPro!A124)","v":"SC_1741_A2"},{"$f":"IF(ISBLANK(InfoPro!B124),\"\",InfoPro!B124)","v":"TR SOLAR 16"},{"$f":"IF(ISBLANK(InfoPro!E124),\"\",InfoPro!E124)","v":100},{"$f":"IF(ISBLANK(InfoPro!F124),\"\",InfoPro!F124)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I124),\"\",YEAR(InfoPro!I124)-$G$4)","v":3},{"$f":"IF(B131=\"\",\"\",VLOOKUP(D131,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B131=\"\",\"\",VLOOKUP(D131,Tablas!$B$2:$F$13,3,FALSE))","v":0},227760,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A125),\"\",InfoPro!A125)","v":"SC_170_A1"},{"$f":"IF(ISBLANK(InfoPro!B125),\"\",InfoPro!B125)","v":"Calamar 250 MW"},{"$f":"IF(ISBLANK(InfoPro!E125),\"\",InfoPro!E125)","v":250},{"$f":"IF(ISBLANK(InfoPro!F125),\"\",InfoPro!F125)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I125),\"\",YEAR(InfoPro!I125)-$G$4)","v":1},{"$f":"IF(B132=\"\",\"\",VLOOKUP(D132,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B132=\"\",\"\",VLOOKUP(D132,Tablas!$B$2:$F$13,3,FALSE))","v":0},569400,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A126),\"\",InfoPro!A126)","v":"SC_170_A2"},{"$f":"IF(ISBLANK(InfoPro!B126),\"\",InfoPro!B126)","v":"Calamar 250 MW"},{"$f":"IF(ISBLANK(InfoPro!E126),\"\",InfoPro!E126)","v":250},{"$f":"IF(ISBLANK(InfoPro!F126),\"\",InfoPro!F126)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I126),\"\",YEAR(InfoPro!I126)-$G$4)","v":1},{"$f":"IF(B133=\"\",\"\",VLOOKUP(D133,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B133=\"\",\"\",VLOOKUP(D133,Tablas!$B$2:$F$13,3,FALSE))","v":0},569400,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A127),\"\",InfoPro!A127)","v":"SC_829_A1"},{"$f":"IF(ISBLANK(InfoPro!B127),\"\",InfoPro!B127)","v":"OWF BITÁCORA"},{"$f":"IF(ISBLANK(InfoPro!E127),\"\",InfoPro!E127)","v":300},{"$f":"IF(ISBLANK(InfoPro!F127),\"\",InfoPro!F127)","v":"Eólico Offshore"},{"$f":"IF(ISBLANK(InfoPro!I127),\"\",YEAR(InfoPro!I127)-$G$4)","v":9},{"$f":"IF(B134=\"\",\"\",VLOOKUP(D134,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B134=\"\",\"\",VLOOKUP(D134,Tablas!$B$2:$F$13,3,FALSE))","v":0},1497959.9999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A128),\"\",InfoPro!A128)","v":"SC_829_A2"},{"$f":"IF(ISBLANK(InfoPro!B128),\"\",InfoPro!B128)","v":"OWF BITÁCORA"},{"$f":"IF(ISBLANK(InfoPro!E128),\"\",InfoPro!E128)","v":300},{"$f":"IF(ISBLANK(InfoPro!F128),\"\",InfoPro!F128)","v":"Eólico Offshore"},{"$f":"IF(ISBLANK(InfoPro!I128),\"\",YEAR(InfoPro!I128)-$G$4)","v":9},{"$f":"IF(B135=\"\",\"\",VLOOKUP(D135,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B135=\"\",\"\",VLOOKUP(D135,Tablas!$B$2:$F$13,3,FALSE))","v":0},1497959.9999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A129),\"\",InfoPro!A129)","v":"SC_436_A1"},{"$f":"IF(ISBLANK(InfoPro!B129),\"\",InfoPro!B129)","v":"SOLANO SOLAR II 200 MW"},{"$f":"IF(ISBLANK(InfoPro!E129),\"\",InfoPro!E129)","v":200},{"$f":"IF(ISBLANK(InfoPro!F129),\"\",InfoPro!F129)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I129),\"\",YEAR(InfoPro!I129)-$G$4)","v":3},{"$f":"IF(B136=\"\",\"\",VLOOKUP(D136,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B136=\"\",\"\",VLOOKUP(D136,Tablas!$B$2:$F$13,3,FALSE))","v":0},455520,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A130),\"\",InfoPro!A130)","v":"SC_436_A2"},{"$f":"IF(ISBLANK(InfoPro!B130),\"\",InfoPro!B130)","v":"SOLANO SOLAR II 200 MW"},{"$f":"IF(ISBLANK(InfoPro!E130),\"\",InfoPro!E130)","v":200},{"$f":"IF(ISBLANK(InfoPro!F130),\"\",InfoPro!F130)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I130),\"\",YEAR(InfoPro!I130)-$G$4)","v":3},{"$f":"IF(B137=\"\",\"\",VLOOKUP(D137,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B137=\"\",\"\",VLOOKUP(D137,Tablas!$B$2:$F$13,3,FALSE))","v":0},455520,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A131),\"\",InfoPro!A131)","v":"SC_484_A1"},{"$f":"IF(ISBLANK(InfoPro!B131),\"\",InfoPro!B131)","v":"PARQUE SOLAR CORALES 300 MW"},{"$f":"IF(ISBLANK(InfoPro!E131),\"\",InfoPro!E131)","v":300},{"$f":"IF(ISBLANK(InfoPro!F131),\"\",InfoPro!F131)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I131),\"\",YEAR(InfoPro!I131)-$G$4)","v":3},{"$f":"IF(B138=\"\",\"\",VLOOKUP(D138,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B138=\"\",\"\",VLOOKUP(D138,Tablas!$B$2:$F$13,3,FALSE))","v":0},683280,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A132),\"\",InfoPro!A132)","v":"SC_501_A1"},{"$f":"IF(ISBLANK(InfoPro!B132),\"\",InfoPro!B132)","v":"SOLANO EÓLICO II DE 300 MW"},{"$f":"IF(ISBLANK(InfoPro!E132),\"\",InfoPro!E132)","v":300},{"$f":"IF(ISBLANK(InfoPro!F132),\"\",InfoPro!F132)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!I132),\"\",YEAR(InfoPro!I132)-$G$4)","v":4},{"$f":"IF(B139=\"\",\"\",VLOOKUP(D139,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B139=\"\",\"\",VLOOKUP(D139,Tablas!$B$2:$F$13,3,FALSE))","v":0},1497959.9999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A133),\"\",InfoPro!A133)","v":"SC_501_A2"},{"$f":"IF(ISBLANK(InfoPro!B133),\"\",InfoPro!B133)","v":"SOLANO EÓLICO II DE 300 MW"},{"$f":"IF(ISBLANK(InfoPro!E133),\"\",InfoPro!E133)","v":300},{"$f":"IF(ISBLANK(InfoPro!F133),\"\",InfoPro!F133)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!I133),\"\",YEAR(InfoPro!I133)-$G$4)","v":4},{"$f":"IF(B140=\"\",\"\",VLOOKUP(D140,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B140=\"\",\"\",VLOOKUP(D140,Tablas!$B$2:$F$13,3,FALSE))","v":0},1497959.9999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A134),\"\",InfoPro!A134)","v":"SC_545_A1"},{"$f":"IF(ISBLANK(InfoPro!B134),\"\",InfoPro!B134)","v":"PARAISO"},{"$f":"IF(ISBLANK(InfoPro!E134),\"\",InfoPro!E134)","v":7},{"$f":"IF(ISBLANK(InfoPro!F134),\"\",InfoPro!F134)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I134),\"\",YEAR(InfoPro!I134)-$G$4)","v":2},{"$f":"IF(B141=\"\",\"\",VLOOKUP(D141,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B141=\"\",\"\",VLOOKUP(D141,Tablas!$B$2:$F$13,3,FALSE))","v":0},15943.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A135),\"\",InfoPro!A135)","v":"SC_545_A2"},{"$f":"IF(ISBLANK(InfoPro!B135),\"\",InfoPro!B135)","v":"PARAISO"},{"$f":"IF(ISBLANK(InfoPro!E135),\"\",InfoPro!E135)","v":7},{"$f":"IF(ISBLANK(InfoPro!F135),\"\",InfoPro!F135)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I135),\"\",YEAR(InfoPro!I135)-$G$4)","v":2},{"$f":"IF(B142=\"\",\"\",VLOOKUP(D142,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B142=\"\",\"\",VLOOKUP(D142,Tablas!$B$2:$F$13,3,FALSE))","v":0},15943.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A136),\"\",InfoPro!A136)","v":"SC_1220_A1"},{"$f":"IF(ISBLANK(InfoPro!B136),\"\",InfoPro!B136)","v":"OWF GALEON"},{"$f":"IF(ISBLANK(InfoPro!E136),\"\",InfoPro!E136)","v":300},{"$f":"IF(ISBLANK(InfoPro!F136),\"\",InfoPro!F136)","v":"Eólico Offshore"},{"$f":"IF(ISBLANK(InfoPro!I136),\"\",YEAR(InfoPro!I136)-$G$4)","v":9},{"$f":"IF(B143=\"\",\"\",VLOOKUP(D143,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B143=\"\",\"\",VLOOKUP(D143,Tablas!$B$2:$F$13,3,FALSE))","v":0},1497959.9999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A137),\"\",InfoPro!A137)","v":"SC_1220_A2"},{"$f":"IF(ISBLANK(InfoPro!B137),\"\",InfoPro!B137)","v":"OWF GALEON"},{"$f":"IF(ISBLANK(InfoPro!E137),\"\",InfoPro!E137)","v":300},{"$f":"IF(ISBLANK(InfoPro!F137),\"\",InfoPro!F137)","v":"Eólico Offshore"},{"$f":"IF(ISBLANK(InfoPro!I137),\"\",YEAR(InfoPro!I137)-$G$4)","v":9},{"$f":"IF(B144=\"\",\"\",VLOOKUP(D144,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B144=\"\",\"\",VLOOKUP(D144,Tablas!$B$2:$F$13,3,FALSE))","v":0},1497959.9999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A138),\"\",InfoPro!A138)","v":"SC_1758_A1"},{"$f":"IF(ISBLANK(InfoPro!B138),\"\",InfoPro!B138)","v":"MIRAMAR 100 MW"},{"$f":"IF(ISBLANK(InfoPro!E138),\"\",InfoPro!E138)","v":100},{"$f":"IF(ISBLANK(InfoPro!F138),\"\",InfoPro!F138)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I138),\"\",YEAR(InfoPro!I138)-$G$4)","v":4},{"$f":"IF(B145=\"\",\"\",VLOOKUP(D145,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B145=\"\",\"\",VLOOKUP(D145,Tablas!$B$2:$F$13,3,FALSE))","v":0},227760,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A139),\"\",InfoPro!A139)","v":"SC_1758_A2"},{"$f":"IF(ISBLANK(InfoPro!B139),\"\",InfoPro!B139)","v":"MIRAMAR 100 MW"},{"$f":"IF(ISBLANK(InfoPro!E139),\"\",InfoPro!E139)","v":100},{"$f":"IF(ISBLANK(InfoPro!F139),\"\",InfoPro!F139)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I139),\"\",YEAR(InfoPro!I139)-$G$4)","v":4},{"$f":"IF(B146=\"\",\"\",VLOOKUP(D146,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B146=\"\",\"\",VLOOKUP(D146,Tablas!$B$2:$F$13,3,FALSE))","v":0},227760,{"$f":"IF($H146=\"\",\"\",(1/(1+$C$4)^(I$7+$E146))*$H146*$G146*$C$3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A140),\"\",InfoPro!A140)","v":"SC_1760_A1"},{"$f":"IF(ISBLANK(InfoPro!B140),\"\",InfoPro!B140)","v":"Velero 100 MW"},{"$f":"IF(ISBLANK(InfoPro!E140),\"\",InfoPro!E140)","v":100},{"$f":"IF(ISBLANK(InfoPro!F140),\"\",InfoPro!F140)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I140),\"\",YEAR(InfoPro!I140)-$G$4)","v":5},{"$f":"IF(B147=\"\",\"\",VLOOKUP(D147,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B147=\"\",\"\",VLOOKUP(D147,Tablas!$B$2:$F$13,3,FALSE))","v":0},227760,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A141),\"\",InfoPro!A141)","v":"SC_1760_A2"},{"$f":"IF(ISBLANK(InfoPro!B141),\"\",InfoPro!B141)","v":"Velero 100 MW"},{"$f":"IF(ISBLANK(InfoPro!E141),\"\",InfoPro!E141)","v":100},{"$f":"IF(ISBLANK(InfoPro!F141),\"\",InfoPro!F141)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I141),\"\",YEAR(InfoPro!I141)-$G$4)","v":5},{"$f":"IF(B148=\"\",\"\",VLOOKUP(D148,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B148=\"\",\"\",VLOOKUP(D148,Tablas!$B$2:$F$13,3,FALSE))","v":0},227760,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A142),\"\",InfoPro!A142)","v":"SC_2140_A1"},{"$f":"IF(ISBLANK(InfoPro!B142),\"\",InfoPro!B142)","v":"Centro de Generación La Belleza"},{"$f":"IF(ISBLANK(InfoPro!E142),\"\",InfoPro!E142)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F142),\"\",InfoPro!F142)","v":"Termica - Ciclo abierto"},{"$f":"IF(ISBLANK(InfoPro!I142),\"\",YEAR(InfoPro!I142)-$G$4)","v":1},{"$f":"IF(B149=\"\",\"\",VLOOKUP(D149,Tablas!$B$2:$E$13,2,FALSE))","v":0.85},{"$f":"IF(B149=\"\",\"\",VLOOKUP(D149,Tablas!$B$2:$F$13,3,FALSE))","v":0.4},73715.400000000009,1779007111.3416822,1591240707.8190358,1423292225.2406404,1273069968.9093387,1138703013.3357234,1018517901.0158528,911017800.5508523,814863864.5356462,728858555.04082847,651930729.01684117,583122297.86837327,521576295.05221224,466526203.08784634,417286407.05531883,373243655.68454283,13692256735.554739,1383056.2359146201]
[{"$f":"IF(ISBLANK(InfoPro!A143),\"\",InfoPro!A143)","v":"SC_2272_A1"},{"$f":"IF(ISBLANK(InfoPro!B143),\"\",InfoPro!B143)","v":"TERMOPLATO"},{"$f":"IF(ISBLANK(InfoPro!E143),\"\",InfoPro!E143)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F143),\"\",InfoPro!F143)","v":"Termica - Ciclo abierto"},{"$f":"IF(ISBLANK(InfoPro!I143),\"\",YEAR(InfoPro!I143)-$G$4)","v":1},{"$f":"IF(B150=\"\",\"\",VLOOKUP(D150,Tablas!$B$2:$E$13,2,FALSE))","v":0.85},{"$f":"IF(B150=\"\",\"\",VLOOKUP(D150,Tablas!$B$2:$F$13,3,FALSE))","v":0.4},73715.400000000009,1779007111.3416822,1591240707.8190358,1423292225.2406404,1273069968.9093387,1138703013.3357234,1018517901.0158528,911017800.5508523,814863864.5356462,728858555.04082847,651930729.01684117,583122297.86837327,521576295.05221224,466526203.08784634,417286407.05531883,373243655.68454283,13692256735.554739,1383056.2359146201]
[{"$f":"IF(ISBLANK(InfoPro!A144),\"\",InfoPro!A144)","v":"SC_2272_A2"},{"$f":"IF(ISBLANK(InfoPro!B144),\"\",InfoPro!B144)","v":"TERMOPLATO"},{"$f":"IF(ISBLANK(InfoPro!E144),\"\",InfoPro!E144)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F144),\"\",InfoPro!F144)","v":"Termica - Ciclo abierto"},{"$f":"IF(ISBLANK(InfoPro!I144),\"\",YEAR(InfoPro!I144)-$G$4)","v":1},{"$f":"IF(B151=\"\",\"\",VLOOKUP(D151,Tablas!$B$2:$E$13,2,FALSE))","v":0.85},{"$f":"IF(B151=\"\",\"\",VLOOKUP(D151,Tablas!$B$2:$F$13,3,FALSE))","v":0.4},73715.400000000009,1779007111.3416822,1591240707.8190358,1423292225.2406404,1273069968.9093387,1138703013.3357234,1018517901.0158528,911017800.5508523,814863864.5356462,728858555.04082847,651930729.01684117,583122297.86837327,521576295.05221224,466526203.08784634,417286407.05531883,373243655.68454283,13692256735.554739,1383056.2359146201]

{"sheet":"BT-Confi","index":11,"n_rows":151,"n_cols":25,"rows_kept":151,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,null,null,null,null,null,"CR1",2033920,"COP/MWh"]
[null,"Precio promedio de bolsa",{"$f":"'EC-RP'!C2","v":192057},"COP/MWh",null,null,null,"PE",884380,"COP/MWh"]
[null,"Tasa de descuento",0.11799999999999999,null,null,"Año de Referencia",2023,"Proba",0.19,"UPME Plan de expansion"]
[null,null,null,null,null,"Mínimo",{"$f":"MIN(Y9:Y354)","v":184556.3611204614},"CR1-PE",{"$f":"((I2-I3))","v":1149540},"COP/MWh"]
[]
[null,null,null,null,null,null,null,null,0,1,2,3,4,5,6,7,8,9,10,11,12,13,14]
["Codigo","Nombre","capacidad","Tecnologia","Año de entrada","FP","Factor ENFICC","ENFICC/a MWh/a","Flujo Descontado 0","Flujo Descontado 1","Flujo Descontado 2","Flujo Descontado 3","Flujo Descontado 4","Flujo Descontado 5","Flujo Descontado 6","Flujo Descontado 7","Flujo Descontado 8","Flujo Descontado 9","Flujo Descontado 10","Flujo Descontado 11","Flujo Descontado 12","Flujo Descontado 13","Flujo Descontado 14","VPN","Beneficio/kW"]
[{"$f":"IF(ISBLANK(InfoPro!A2),\"\",InfoPro!A2)","v":"SC_1753_A1"},{"$f":"IF(ISBLANK(InfoPro!B2),\"\",InfoPro!B2)","v":"PS Pasacaballos - 99.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E2),\"\",InfoPro!E2)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F2),\"\",InfoPro!F2)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I2),\"\",YEAR(InfoPro!I2)-$G$4)","v":2},{"$f":"IF(B9=\"\",\"\",VLOOKUP(D9,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B9=\"\",\"\",VLOOKUP(D9,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},{"$f":"IF(C9=\"\",\"\",+C9*G9*F9*24*365)","v":34129.836000000003},{"$f":"IF($H9=\"\",\"\",(1/(1+$C$4)^(I$7+$E9))*$H9*$I$5*$I$4)","v":5963871578.0588274},{"$f":"IF($H9=\"\",\"\",(1/(1+$C$4)^(J$7+$E9))*$H9*$I$5*$I$4)","v":5334411071.6089697},4771387362.7987213,4267788338.8181767,3817341984.6316428,3414438268.9012909,3054059274.5092049,2731716703.4966059,2443395978.0828314,2185506241.5767732,1954835636.4729629,1748511302.7486253,1563963598.1651392,{"$f":"IF($H9=\"\",\"\",(1/(1+$C$4)^(V$7+$E9))*$H9*$I$5*$I$4)","v":1398894094.9598742},1251246954.3469355,{"$f":"IF(W9=\"\",\"\",SUM(I9:W9))","v":45901368389.176582},{"$f":"IF(C9=0,0,IF(X9=\"\",\"\",X9/(C9*1000)))","v":459473.15704881464}]
[{"$f":"IF(ISBLANK(InfoPro!A3),\"\",InfoPro!A3)","v":"SC_1753_A2"},{"$f":"IF(ISBLANK(InfoPro!B3),\"\",InfoPro!B3)","v":"PS Pasacaballos - 99.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E3),\"\",InfoPro!E3)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F3),\"\",InfoPro!F3)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I3),\"\",YEAR(InfoPro!I3)-$G$4)","v":2},{"$f":"IF(B10=\"\",\"\",VLOOKUP(D10,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B10=\"\",\"\",VLOOKUP(D10,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},{"$f":"IF(C10=\"\",\"\",+C10*G10*F10*24*365)","v":34129.836000000003},5963871578.0588274,5334411071.6089697,4771387362.7987213,4267788338.8181767,3817341984.6316428,3414438268.9012909,3054059274.5092049,2731716703.4966059,2443395978.0828314,2185506241.5767732,1954835636.4729629,1748511302.7486253,1563963598.1651392,1398894094.9598742,1251246954.3469355,{"$f":"IF(W10=\"\",\"\",SUM(I10:W10))","v":45901368389.176582},{"$f":"IF(C10=0,0,IF(X10=\"\",\"\",X10/(C10*1000)))","v":459473.15704881464}]
[{"$f":"IF(ISBLANK(InfoPro!A4),\"\",InfoPro!A4)","v":"SC_1754_A1"},{"$f":"IF(ISBLANK(InfoPro!B4),\"\",InfoPro!B4)","v":"SPK CARTAGENA SOLAR"},{"$f":"IF(ISBLANK(InfoPro!E4),\"\",InfoPro!E4)","v":200},{"$f":"IF(ISBLANK(InfoPro!F4),\"\",InfoPro!F4)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I4),\"\",YEAR(InfoPro!I4)-$G$4)","v":3},{"$f":"IF(B11=\"\",\"\",VLOOKUP(D11,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B11=\"\",\"\",VLOOKUP(D11,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},68328,10679501644.862801,9552327052.6500912,8544120798.4347878,7642326295.5588427,6835712250.0526342,6114232781.80021,5468902309.3025141,4891683639.8054676,4375387871.0245695,3913584857.80373,3500523128.6258764,3131058254.5848632,2800588778.6984468,2504998907.6014724,2240607251.8796716,82195555822.685959,410977.77911342977]
[{"$f":"IF(ISBLANK(InfoPro!A5),\"\",InfoPro!A5)","v":"SC_1754_A2"},{"$f":"IF(ISBLANK(InfoPro!B5),\"\",InfoPro!B5)","v":"SPK CARTAGENA SOLAR"},{"$f":"IF(ISBLANK(InfoPro!E5),\"\",InfoPro!E5)","v":200},{"$f":"IF(ISBLANK(InfoPro!F5),\"\",InfoPro!F5)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I5),\"\",YEAR(InfoPro!I5)-$G$4)","v":3},{"$f":"IF(B12=\"\",\"\",VLOOKUP(D12,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B12=\"\",\"\",VLOOKUP(D12,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},68328,10679501644.862801,9552327052.6500912,8544120798.4347878,7642326295.5588427,6835712250.0526342,6114232781.80021,5468902309.3025141,4891683639.8054676,4375387871.0245695,3913584857.80373,3500523128.6258764,3131058254.5848632,2800588778.6984468,2504998907.6014724,2240607251.8796716,82195555822.685959,410977.77911342977]
[{"$f":"IF(ISBLANK(InfoPro!A6),\"\",InfoPro!A6)","v":"SC_1307_A1"},{"$f":"IF(ISBLANK(InfoPro!B6),\"\",InfoPro!B6)","v":"Orquídea del Bolívar - Pasacaballos"},{"$f":"IF(ISBLANK(InfoPro!E6),\"\",InfoPro!E6)","v":112},{"$f":"IF(ISBLANK(InfoPro!F6),\"\",InfoPro!F6)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I6),\"\",YEAR(InfoPro!I6)-$G$4)","v":5},{"$f":"IF(B13=\"\",\"\",VLOOKUP(D13,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B13=\"\",\"\",VLOOKUP(D13,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},38263.68,4784707647.1234808,4279702725.5129523,3827998860.0294752,3423970357.8081169,3062585293.2094078,2739342838.2910619,2450217207.7737589,2191607520.3700886,1960292952.0304911,1753392622.5675235,1568329716.0711303,1402799388.2568247,1254740061.0526161,1122307746.9164722,1003853083.1095463,36825848020.12294,328802.21446538338]
[{"$f":"IF(ISBLANK(InfoPro!A7),\"\",InfoPro!A7)","v":"SC_1307_A2"},{"$f":"IF(ISBLANK(InfoPro!B7),\"\",InfoPro!B7)","v":"Orquídea del Bolívar - Pasacaballos"},{"$f":"IF(ISBLANK(InfoPro!E7),\"\",InfoPro!E7)","v":112},{"$f":"IF(ISBLANK(InfoPro!F7),\"\",InfoPro!F7)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I7),\"\",YEAR(InfoPro!I7)-$G$4)","v":5},{"$f":"IF(B14=\"\",\"\",VLOOKUP(D14,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B14=\"\",\"\",VLOOKUP(D14,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},38263.68,4784707647.1234808,4279702725.5129523,3827998860.0294752,3423970357.8081169,3062585293.2094078,2739342838.2910619,2450217207.7737589,2191607520.3700886,1960292952.0304911,1753392622.5675235,1568329716.0711303,1402799388.2568247,1254740061.0526161,1122307746.9164722,1003853083.1095463,36825848020.12294,328802.21446538338]
[{"$f":"IF(ISBLANK(InfoPro!A8),\"\",InfoPro!A8)","v":"SC_1607_A1"},{"$f":"IF(ISBLANK(InfoPro!B8),\"\",InfoPro!B8)","v":"PARQUE SOLAR MANZANILLO SOL"},{"$f":"IF(ISBLANK(InfoPro!E8),\"\",InfoPro!E8)","v":278.60000000000002},{"$f":"IF(ISBLANK(InfoPro!F8),\"\",InfoPro!F8)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I8),\"\",YEAR(InfoPro!I8)-$G$4)","v":2},{"$f":"IF(B15=\"\",\"\",VLOOKUP(D15,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B15=\"\",\"\",VLOOKUP(D15,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},95180.903999999995,16631978194.666557,14876545791.293882,13306391584.341578,11901960272.219656,10645760529.713469,9522147164.3233185,8517126265.0476913,7618180916.8583994,6814115310.2490158,6094915304.337225,5451623706.9205952,4876228718.1758461,4361564148.636714,3901220168.7269363,3489463478.2888513,128009221553.79974,459473.15704881458]
[{"$f":"IF(ISBLANK(InfoPro!A9),\"\",InfoPro!A9)","v":"SC_1607_A2"},{"$f":"IF(ISBLANK(InfoPro!B9),\"\",InfoPro!B9)","v":"PARQUE SOLAR MANZANILLO SOL"},{"$f":"IF(ISBLANK(InfoPro!E9),\"\",InfoPro!E9)","v":278.60000000000002},{"$f":"IF(ISBLANK(InfoPro!F9),\"\",InfoPro!F9)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I9),\"\",YEAR(InfoPro!I9)-$G$4)","v":2},{"$f":"IF(B16=\"\",\"\",VLOOKUP(D16,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B16=\"\",\"\",VLOOKUP(D16,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},95180.903999999995,16631978194.666557,14876545791.293882,13306391584.341578,11901960272.219656,10645760529.713469,9522147164.3233185,8517126265.0476913,7618180916.8583994,6814115310.2490158,6094915304.337225,5451623706.9205952,4876228718.1758461,4361564148.636714,3901220168.7269363,3489463478.2888513,128009221553.79974,459473.15704881458]
[{"$f":"IF(ISBLANK(InfoPro!A10),\"\",InfoPro!A10)","v":"SC_1003_A1"},{"$f":"IF(ISBLANK(InfoPro!B10),\"\",InfoPro!B10)","v":"Turbaco Solar I 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E10),\"\",InfoPro!E10)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F10),\"\",InfoPro!F10)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I10),\"\",YEAR(InfoPro!I10)-$G$4)","v":2},{"$f":"IF(B17=\"\",\"\",VLOOKUP(D17,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B17=\"\",\"\",VLOOKUP(D17,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,591014300.52835214,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,123997445.92627291,4548784254.7832651,459473.15704881464]
[{"$f":"IF(ISBLANK(InfoPro!A11),\"\",InfoPro!A11)","v":"SC_1003_A2"},{"$f":"IF(ISBLANK(InfoPro!B11),\"\",InfoPro!B11)","v":"Turbaco Solar I 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E11),\"\",InfoPro!E11)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F11),\"\",InfoPro!F11)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I11),\"\",YEAR(InfoPro!I11)-$G$4)","v":2},{"$f":"IF(B18=\"\",\"\",VLOOKUP(D18,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B18=\"\",\"\",VLOOKUP(D18,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,591014300.52835214,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,123997445.92627291,4548784254.7832651,459473.15704881464]
[{"$f":"IF(ISBLANK(InfoPro!A12),\"\",InfoPro!A12)","v":"SC_2068_A1"},{"$f":"IF(ISBLANK(InfoPro!B12),\"\",InfoPro!B12)","v":"Pétalo del Bolívar - Calamar - 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E12),\"\",InfoPro!E12)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F12),\"\",InfoPro!F12)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I12),\"\",YEAR(InfoPro!I12)-$G$4)","v":3},{"$f":"IF(B19=\"\",\"\",VLOOKUP(D19,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B19=\"\",\"\",VLOOKUP(D19,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,{"$f":"IF($H19=\"\",\"\",(1/(1+$C$4)^(I$7+$E19))*$H19*$I$5*$I$4)","v":528635331.42070878},472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,123997445.92627291,110910058.96804376,4068680013.2229567,410977.77911342995]
[{"$f":"IF(ISBLANK(InfoPro!A13),\"\",InfoPro!A13)","v":"SC_2068_A2"},{"$f":"IF(ISBLANK(InfoPro!B13),\"\",InfoPro!B13)","v":"Pétalo del Bolívar - Calamar - 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E13),\"\",InfoPro!E13)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F13),\"\",InfoPro!F13)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I13),\"\",YEAR(InfoPro!I13)-$G$4)","v":3},{"$f":"IF(B20=\"\",\"\",VLOOKUP(D20,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B20=\"\",\"\",VLOOKUP(D20,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,123997445.92627291,110910058.96804376,4068680013.2229567,410977.77911342995]
[{"$f":"IF(ISBLANK(InfoPro!A14),\"\",InfoPro!A14)","v":"SC_969_A1"},{"$f":"IF(ISBLANK(InfoPro!B14),\"\",InfoPro!B14)","v":"PROYECTO SOLAR FOTOVOLTAICO COROZOS DE 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E14),\"\",InfoPro!E14)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F14),\"\",InfoPro!F14)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I14),\"\",YEAR(InfoPro!I14)-$G$4)","v":3},{"$f":"IF(B21=\"\",\"\",VLOOKUP(D21,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B21=\"\",\"\",VLOOKUP(D21,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,123997445.92627291,110910058.96804376,4068680013.2229567,410977.77911342995]
[{"$f":"IF(ISBLANK(InfoPro!A15),\"\",InfoPro!A15)","v":"SC_969_A2"},{"$f":"IF(ISBLANK(InfoPro!B15),\"\",InfoPro!B15)","v":"PROYECTO SOLAR FOTOVOLTAICO COROZOS DE 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E15),\"\",InfoPro!E15)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F15),\"\",InfoPro!F15)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I15),\"\",YEAR(InfoPro!I15)-$G$4)","v":3},{"$f":"IF(B22=\"\",\"\",VLOOKUP(D22,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B22=\"\",\"\",VLOOKUP(D22,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,123997445.92627291,110910058.96804376,4068680013.2229567,410977.77911342995]
[{"$f":"IF(ISBLANK(InfoPro!A16),\"\",InfoPro!A16)","v":"SC_970_A1"},{"$f":"IF(ISBLANK(InfoPro!B16),\"\",InfoPro!B16)","v":"PARQUE SOLAR FOTOVOLTAICO CORALITOS DE 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E16),\"\",InfoPro!E16)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F16),\"\",InfoPro!F16)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I16),\"\",YEAR(InfoPro!I16)-$G$4)","v":3},{"$f":"IF(B23=\"\",\"\",VLOOKUP(D23,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B23=\"\",\"\",VLOOKUP(D23,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,123997445.92627291,110910058.96804376,4068680013.2229567,410977.77911342995]
[{"$f":"IF(ISBLANK(InfoPro!A17),\"\",InfoPro!A17)","v":"SC_537_A1"},{"$f":"IF(ISBLANK(InfoPro!B17),\"\",InfoPro!B17)","v":"TERMOPALMERO II 270 MW"},{"$f":"IF(ISBLANK(InfoPro!E17),\"\",InfoPro!E17)","v":270},{"$f":"IF(ISBLANK(InfoPro!F17),\"\",InfoPro!F17)","v":"Termica - Ciclo combinado"},{"$f":"IF(ISBLANK(InfoPro!I17),\"\",YEAR(InfoPro!I17)-$G$4)","v":3},{"$f":"IF(B24=\"\",\"\",VLOOKUP(D24,Tablas!$B$2:$E$13,2,FALSE))","v":0.85},{"$f":"IF(B24=\"\",\"\",VLOOKUP(D24,Tablas!$B$2:$F$13,5,FALSE))","v":0.83},1668648.5999999999,260805752669.44751,233278848541.5452,208657288498.69876,186634426206.34952,166935980506.57382,149316619415.5401,133556904665.0627,119460558734.40311,106852020334.88655,95574257902.403,85486813866.192307,76464055336.486862,68393609424.406876,61174963706.98288,54718214406.961433,2007310314215.9407,7434482.6452442249]
[{"$f":"IF(ISBLANK(InfoPro!A18),\"\",InfoPro!A18)","v":"SC_765_A1"},{"$f":"IF(ISBLANK(InfoPro!B18),\"\",InfoPro!B18)","v":"VANUATU 9.9"},{"$f":"IF(ISBLANK(InfoPro!E18),\"\",InfoPro!E18)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F18),\"\",InfoPro!F18)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I18),\"\",YEAR(InfoPro!I18)-$G$4)","v":2},{"$f":"IF(B25=\"\",\"\",VLOOKUP(D25,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B25=\"\",\"\",VLOOKUP(D25,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,591014300.52835214,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,123997445.92627291,4548784254.7832651,459473.15704881464]
[{"$f":"IF(ISBLANK(InfoPro!A19),\"\",InfoPro!A19)","v":"SC_765_A2"},{"$f":"IF(ISBLANK(InfoPro!B19),\"\",InfoPro!B19)","v":"VANUATU 9.9"},{"$f":"IF(ISBLANK(InfoPro!E19),\"\",InfoPro!E19)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F19),\"\",InfoPro!F19)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I19),\"\",YEAR(InfoPro!I19)-$G$4)","v":2},{"$f":"IF(B26=\"\",\"\",VLOOKUP(D26,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B26=\"\",\"\",VLOOKUP(D26,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,591014300.52835214,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,123997445.92627291,4548784254.7832651,459473.15704881464]
[{"$f":"IF(ISBLANK(InfoPro!A20),\"\",InfoPro!A20)","v":"SC_784_A1"},{"$f":"IF(ISBLANK(InfoPro!B20),\"\",InfoPro!B20)","v":"TENERIFE 9.9"},{"$f":"IF(ISBLANK(InfoPro!E20),\"\",InfoPro!E20)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F20),\"\",InfoPro!F20)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I20),\"\",YEAR(InfoPro!I20)-$G$4)","v":2},{"$f":"IF(B27=\"\",\"\",VLOOKUP(D27,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B27=\"\",\"\",VLOOKUP(D27,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,591014300.52835214,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,123997445.92627291,4548784254.7832651,459473.15704881464]
[{"$f":"IF(ISBLANK(InfoPro!A21),\"\",InfoPro!A21)","v":"SC_784_A2"},{"$f":"IF(ISBLANK(InfoPro!B21),\"\",InfoPro!B21)","v":"TENERIFE 9.9"},{"$f":"IF(ISBLANK(InfoPro!E21),\"\",InfoPro!E21)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F21),\"\",InfoPro!F21)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I21),\"\",YEAR(InfoPro!I21)-$G$4)","v":2},{"$f":"IF(B28=\"\",\"\",VLOOKUP(D28,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B28=\"\",\"\",VLOOKUP(D28,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,591014300.52835214,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,123997445.92627291,4548784254.7832651,459473.15704881464]
[{"$f":"IF(ISBLANK(InfoPro!A22),\"\",InfoPro!A22)","v":"SC_1776_A1"},{"$f":"IF(ISBLANK(InfoPro!B22),\"\",InfoPro!B22)","v":"Pétalo del Bolívar - Zambrano"},{"$f":"IF(ISBLANK(InfoPro!E22),\"\",InfoPro!E22)","v":15.5},{"$f":"IF(ISBLANK(InfoPro!F22),\"\",InfoPro!F22)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I22),\"\",YEAR(InfoPro!I22)-$G$4)","v":3},{"$f":"IF(B29=\"\",\"\",VLOOKUP(D29,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B29=\"\",\"\",VLOOKUP(D29,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},5295.42,{"$f":"IF($H29=\"\",\"\",(1/(1+$C$4)^(I$7+$E29))*$H29*$I$5*$I$4)","v":827661377.47686708},740305346.58038211,662169361.87869596,592280287.90581036,529767699.37907916,473853040.58951616,423839928.97094476,379105482.08492374,339092560.00440419,303302826.47978902,271290542.46850544,242657014.73032689,217045630.34912962,194137415.3391141,173647062.02067453,6370155576.2581635,410977.77911342989]
[{"$f":"IF(ISBLANK(InfoPro!A23),\"\",InfoPro!A23)","v":"SC_1776_A2"},{"$f":"IF(ISBLANK(InfoPro!B23),\"\",InfoPro!B23)","v":"Pétalo del Bolívar - Zambrano"},{"$f":"IF(ISBLANK(InfoPro!E23),\"\",InfoPro!E23)","v":15.5},{"$f":"IF(ISBLANK(InfoPro!F23),\"\",InfoPro!F23)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I23),\"\",YEAR(InfoPro!I23)-$G$4)","v":3},{"$f":"IF(B30=\"\",\"\",VLOOKUP(D30,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B30=\"\",\"\",VLOOKUP(D30,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},5295.42,827661377.47686708,740305346.58038211,662169361.87869596,592280287.90581036,529767699.37907916,473853040.58951616,423839928.97094476,379105482.08492374,339092560.00440419,303302826.47978902,271290542.46850544,242657014.73032689,217045630.34912962,194137415.3391141,173647062.02067453,6370155576.2581635,410977.77911342989]
[{"$f":"IF(ISBLANK(InfoPro!A24),\"\",InfoPro!A24)","v":"SC_588_A1"},{"$f":"IF(ISBLANK(InfoPro!B24),\"\",InfoPro!B24)","v":"Cactus del Carmen del Bolívar"},{"$f":"IF(ISBLANK(InfoPro!E24),\"\",InfoPro!E24)","v":8},{"$f":"IF(ISBLANK(InfoPro!F24),\"\",InfoPro!F24)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I24),\"\",YEAR(InfoPro!I24)-$G$4)","v":3},{"$f":"IF(B31=\"\",\"\",VLOOKUP(D31,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B31=\"\",\"\",VLOOKUP(D31,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},2733.12,427180065.79451203,382093082.1060037,341764831.93739146,305693051.82235372,273428490.0021053,244569311.27200836,218756092.37210053,195667345.5922187,175015514.84098279,156543394.3121492,140020925.14503506,125242330.18339452,112023551.14793786,100199956.30405891,89624290.075186849,3287822232.9074392,410977.77911342989]
[{"$f":"IF(ISBLANK(InfoPro!A25),\"\",InfoPro!A25)","v":"SC_588_A2"},{"$f":"IF(ISBLANK(InfoPro!B25),\"\",InfoPro!B25)","v":"Cactus del Carmen del Bolívar"},{"$f":"IF(ISBLANK(InfoPro!E25),\"\",InfoPro!E25)","v":8},{"$f":"IF(ISBLANK(InfoPro!F25),\"\",InfoPro!F25)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I25),\"\",YEAR(InfoPro!I25)-$G$4)","v":3},{"$f":"IF(B32=\"\",\"\",VLOOKUP(D32,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B32=\"\",\"\",VLOOKUP(D32,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},2733.12,427180065.79451203,382093082.1060037,341764831.93739146,305693051.82235372,273428490.0021053,244569311.27200836,218756092.37210053,195667345.5922187,175015514.84098279,156543394.3121492,140020925.14503506,125242330.18339452,112023551.14793786,100199956.30405891,89624290.075186849,3287822232.9074392,410977.77911342989]
[{"$f":"IF(ISBLANK(InfoPro!A26),\"\",InfoPro!A26)","v":"SC_629_A1"},{"$f":"IF(ISBLANK(InfoPro!B26),\"\",InfoPro!B26)","v":"TR Solar 3"},{"$f":"IF(ISBLANK(InfoPro!E26),\"\",InfoPro!E26)","v":100},{"$f":"IF(ISBLANK(InfoPro!F26),\"\",InfoPro!F26)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I26),\"\",YEAR(InfoPro!I26)-$G$4)","v":3},{"$f":"IF(B33=\"\",\"\",VLOOKUP(D33,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B33=\"\",\"\",VLOOKUP(D33,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},34164,5339750822.4314003,4776163526.3250456,4272060399.2173939,3821163147.7794213,3417856125.0263171,3057116390.900105,2734451154.651257,2445841819.9027338,2187693935.5122848,1956792428.901865,1750261564.3129382,1565529127.2924316,1400294389.3492234,1252499453.8007362,1120303625.9398358,41097777911.342979,410977.77911342977]
[{"$f":"IF(ISBLANK(InfoPro!A27),\"\",InfoPro!A27)","v":"SC_629_A2"},{"$f":"IF(ISBLANK(InfoPro!B27),\"\",InfoPro!B27)","v":"TR Solar 3"},{"$f":"IF(ISBLANK(InfoPro!E27),\"\",InfoPro!E27)","v":100},{"$f":"IF(ISBLANK(InfoPro!F27),\"\",InfoPro!F27)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I27),\"\",YEAR(InfoPro!I27)-$G$4)","v":3},{"$f":"IF(B34=\"\",\"\",VLOOKUP(D34,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B34=\"\",\"\",VLOOKUP(D34,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},34164,5339750822.4314003,4776163526.3250456,4272060399.2173939,3821163147.7794213,3417856125.0263171,3057116390.900105,2734451154.651257,2445841819.9027338,2187693935.5122848,1956792428.901865,1750261564.3129382,1565529127.2924316,1400294389.3492234,1252499453.8007362,1120303625.9398358,41097777911.342979,410977.77911342977]
[{"$f":"IF(ISBLANK(InfoPro!A28),\"\",InfoPro!A28)","v":"SC_631_A1"},{"$f":"IF(ISBLANK(InfoPro!B28),\"\",InfoPro!B28)","v":"TR Solar 4"},{"$f":"IF(ISBLANK(InfoPro!E28),\"\",InfoPro!E28)","v":30},{"$f":"IF(ISBLANK(InfoPro!F28),\"\",InfoPro!F28)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I28),\"\",YEAR(InfoPro!I28)-$G$4)","v":3},{"$f":"IF(B35=\"\",\"\",VLOOKUP(D35,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B35=\"\",\"\",VLOOKUP(D35,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},10249.199999999999,1601925246.7294202,1432849057.8975136,1281618119.765218,1146348944.3338263,1025356837.507895,917134917.27003121,820335346.39537692,733752545.97082007,656308180.65368545,587037728.67055941,525078469.29388136,469658738.18772942,420088316.80476695,375749836.14022082,336091087.78195071,12329333373.402893,410977.77911342977]
[{"$f":"IF(ISBLANK(InfoPro!A29),\"\",InfoPro!A29)","v":"SC_631_A2"},{"$f":"IF(ISBLANK(InfoPro!B29),\"\",InfoPro!B29)","v":"TR Solar 4"},{"$f":"IF(ISBLANK(InfoPro!E29),\"\",InfoPro!E29)","v":30},{"$f":"IF(ISBLANK(InfoPro!F29),\"\",InfoPro!F29)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I29),\"\",YEAR(InfoPro!I29)-$G$4)","v":3},{"$f":"IF(B36=\"\",\"\",VLOOKUP(D36,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B36=\"\",\"\",VLOOKUP(D36,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},10249.199999999999,1601925246.7294202,1432849057.8975136,1281618119.765218,1146348944.3338263,1025356837.507895,917134917.27003121,820335346.39537692,733752545.97082007,656308180.65368545,587037728.67055941,525078469.29388136,469658738.18772942,420088316.80476695,375749836.14022082,336091087.78195071,12329333373.402893,410977.77911342977]
[{"$f":"IF(ISBLANK(InfoPro!A30),\"\",InfoPro!A30)","v":"SC_1705_A2"},{"$f":"IF(ISBLANK(InfoPro!B30),\"\",InfoPro!B30)","v":"Pétalo del Bolívar - Pasacaballos 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E30),\"\",InfoPro!E30)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F30),\"\",InfoPro!F30)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I30),\"\",YEAR(InfoPro!I30)-$G$4)","v":4},{"$f":"IF(B37=\"\",\"\",VLOOKUP(D37,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B37=\"\",\"\",VLOOKUP(D37,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,123997445.92627291,110910058.96804376,99203988.343509614,3639248670.1457577,367600.87577229878]
[{"$f":"IF(ISBLANK(InfoPro!A31),\"\",InfoPro!A31)","v":"SC_1795_A1"},{"$f":"IF(ISBLANK(InfoPro!B31),\"\",InfoPro!B31)","v":"PGF La Heroica II"},{"$f":"IF(ISBLANK(InfoPro!E31),\"\",InfoPro!E31)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F31),\"\",InfoPro!F31)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I31),\"\",YEAR(InfoPro!I31)-$G$4)","v":3},{"$f":"IF(B38=\"\",\"\",VLOOKUP(D38,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B38=\"\",\"\",VLOOKUP(D38,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},34129.836000000003,5334411071.6089697,4771387362.7987213,4267788338.8181767,3817341984.6316428,3414438268.9012909,3054059274.5092049,2731716703.4966059,2443395978.0828314,2185506241.5767732,1954835636.4729629,1748511302.7486253,1563963598.1651392,1398894094.9598742,1251246954.3469355,1119183322.3138959,41056680133.431656,410977.77911343001]
[{"$f":"IF(ISBLANK(InfoPro!A32),\"\",InfoPro!A32)","v":"SC_1795_A2"},{"$f":"IF(ISBLANK(InfoPro!B32),\"\",InfoPro!B32)","v":"PGF La Heroica II"},{"$f":"IF(ISBLANK(InfoPro!E32),\"\",InfoPro!E32)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F32),\"\",InfoPro!F32)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I32),\"\",YEAR(InfoPro!I32)-$G$4)","v":3},{"$f":"IF(B39=\"\",\"\",VLOOKUP(D39,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B39=\"\",\"\",VLOOKUP(D39,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},34129.836000000003,{"$f":"IF($H39=\"\",\"\",(1/(1+$C$4)^(I$7+$E39))*$H39*$I$5*$I$4)","v":5334411071.6089697},4771387362.7987213,4267788338.8181767,3817341984.6316428,3414438268.9012909,3054059274.5092049,2731716703.4966059,2443395978.0828314,2185506241.5767732,1954835636.4729629,1748511302.7486253,1563963598.1651392,1398894094.9598742,1251246954.3469355,1119183322.3138959,41056680133.431656,410977.77911343001]
[{"$f":"IF(ISBLANK(InfoPro!A33),\"\",InfoPro!A33)","v":"SC_960_A2"},{"$f":"IF(ISBLANK(InfoPro!B33),\"\",InfoPro!B33)","v":"DSE CALAMAR"},{"$f":"IF(ISBLANK(InfoPro!E33),\"\",InfoPro!E33)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F33),\"\",InfoPro!F33)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I33),\"\",YEAR(InfoPro!I33)-$G$4)","v":2},{"$f":"IF(B40=\"\",\"\",VLOOKUP(D40,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B40=\"\",\"\",VLOOKUP(D40,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,591014300.52835214,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,123997445.92627291,4548784254.7832651,459473.15704881464]
[{"$f":"IF(ISBLANK(InfoPro!A34),\"\",InfoPro!A34)","v":"SC_980_A1"},{"$f":"IF(ISBLANK(InfoPro!B34),\"\",InfoPro!B34)","v":"Manglar Solar"},{"$f":"IF(ISBLANK(InfoPro!E34),\"\",InfoPro!E34)","v":200},{"$f":"IF(ISBLANK(InfoPro!F34),\"\",InfoPro!F34)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I34),\"\",YEAR(InfoPro!I34)-$G$4)","v":2},{"$f":"IF(B41=\"\",\"\",VLOOKUP(D41,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B41=\"\",\"\",VLOOKUP(D41,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},{"$f":"IF(C41=\"\",\"\",+C41*G41*F41*24*365)","v":68328},11939682838.95661,10679501644.862801,9552327052.6500912,8544120798.4347878,7642326295.5588427,6835712250.0526342,6114232781.80021,5468902309.3025141,4891683639.8054676,4375387871.0245695,3913584857.80373,3500523128.6258764,3131058254.5848632,2800588778.6984468,2504998907.6014724,91894631409.762909,459473.15704881452]
[{"$f":"IF(ISBLANK(InfoPro!A35),\"\",InfoPro!A35)","v":"SC_980_A2"},{"$f":"IF(ISBLANK(InfoPro!B35),\"\",InfoPro!B35)","v":"Manglar Solar"},{"$f":"IF(ISBLANK(InfoPro!E35),\"\",InfoPro!E35)","v":200},{"$f":"IF(ISBLANK(InfoPro!F35),\"\",InfoPro!F35)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I35),\"\",YEAR(InfoPro!I35)-$G$4)","v":2},{"$f":"IF(B42=\"\",\"\",VLOOKUP(D42,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B42=\"\",\"\",VLOOKUP(D42,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},68328,11939682838.95661,10679501644.862801,9552327052.6500912,8544120798.4347878,7642326295.5588427,6835712250.0526342,6114232781.80021,5468902309.3025141,4891683639.8054676,4375387871.0245695,3913584857.80373,3500523128.6258764,3131058254.5848632,2800588778.6984468,2504998907.6014724,91894631409.762909,459473.15704881452]
[{"$f":"IF(ISBLANK(InfoPro!A36),\"\",InfoPro!A36)","v":"SC_995_A1"},{"$f":"IF(ISBLANK(InfoPro!B36),\"\",InfoPro!B36)","v":"Ampliación Proeléctrica 90 MW a 132 MW"},{"$f":"IF(ISBLANK(InfoPro!E36),\"\",InfoPro!E36)","v":42},{"$f":"IF(ISBLANK(InfoPro!F36),\"\",InfoPro!F36)","v":"Termica - Ciclo combinado"},{"$f":"IF(ISBLANK(InfoPro!I36),\"\",YEAR(InfoPro!I36)-$G$4)","v":2},{"$f":"IF(B43=\"\",\"\",VLOOKUP(D43,Tablas!$B$2:$E$13,2,FALSE))","v":0.85},{"$f":"IF(B43=\"\",\"\",VLOOKUP(D43,Tablas!$B$2:$F$13,5,FALSE))","v":0.83},259567.56,45357018230.913246,40569783748.580727,36287820884.240364,32457800433.13092,29032021854.321033,25967819189.911484,23227029686.861794,20775518503.454205,18582753580.907154,16621425385.426802,14867106784.818245,13297948823.629917,11894408607.897957,10639005910.463293,9516105465.5306702,349093567090.08789,8311751.5973830447]
[{"$f":"IF(ISBLANK(InfoPro!A37),\"\",InfoPro!A37)","v":"SC_1909_A1"},{"$f":"IF(ISBLANK(InfoPro!B37),\"\",InfoPro!B37)","v":"PARQUE DE GENERACIÓN SOLAR ORION"},{"$f":"IF(ISBLANK(InfoPro!E37),\"\",InfoPro!E37)","v":250},{"$f":"IF(ISBLANK(InfoPro!F37),\"\",InfoPro!F37)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I37),\"\",YEAR(InfoPro!I37)-$G$4)","v":2},{"$f":"IF(B44=\"\",\"\",VLOOKUP(D44,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B44=\"\",\"\",VLOOKUP(D44,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},85410,14924603548.695765,13349377056.078503,11940408815.812614,10680150998.043486,9552907869.4485531,8544640312.5657921,7642790977.2502623,6836127886.6281414,6114604549.756835,5469234838.7807131,4891981072.2546616,4375653910.7823458,3913822818.2310791,3500735973.3730583,3131248634.5018406,114868289262.20367,459473.1570488147]
[{"$f":"IF(ISBLANK(InfoPro!A38),\"\",InfoPro!A38)","v":"SC_1909_A2"},{"$f":"IF(ISBLANK(InfoPro!B38),\"\",InfoPro!B38)","v":"PARQUE DE GENERACIÓN SOLAR ORION"},{"$f":"IF(ISBLANK(InfoPro!E38),\"\",InfoPro!E38)","v":250},{"$f":"IF(ISBLANK(InfoPro!F38),\"\",InfoPro!F38)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I38),\"\",YEAR(InfoPro!I38)-$G$4)","v":2},{"$f":"IF(B45=\"\",\"\",VLOOKUP(D45,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B45=\"\",\"\",VLOOKUP(D45,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},85410,14924603548.695765,13349377056.078503,11940408815.812614,10680150998.043486,9552907869.4485531,8544640312.5657921,7642790977.2502623,6836127886.6281414,6114604549.756835,5469234838.7807131,4891981072.2546616,4375653910.7823458,3913822818.2310791,3500735973.3730583,3131248634.5018406,114868289262.20367,459473.1570488147]
[{"$f":"IF(ISBLANK(InfoPro!A39),\"\",InfoPro!A39)","v":"SC_1903_A1"},{"$f":"IF(ISBLANK(InfoPro!B39),\"\",InfoPro!B39)","v":"PS VALLE DE LOS CARRETOS"},{"$f":"IF(ISBLANK(InfoPro!E39),\"\",InfoPro!E39)","v":200},{"$f":"IF(ISBLANK(InfoPro!F39),\"\",InfoPro!F39)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I39),\"\",YEAR(InfoPro!I39)-$G$4)","v":3},{"$f":"IF(B46=\"\",\"\",VLOOKUP(D46,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B46=\"\",\"\",VLOOKUP(D46,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},68328,10679501644.862801,9552327052.6500912,8544120798.4347878,7642326295.5588427,6835712250.0526342,6114232781.80021,5468902309.3025141,4891683639.8054676,4375387871.0245695,3913584857.80373,3500523128.6258764,3131058254.5848632,2800588778.6984468,2504998907.6014724,2240607251.8796716,82195555822.685959,410977.77911342977]
[{"$f":"IF(ISBLANK(InfoPro!A40),\"\",InfoPro!A40)","v":"SC_1903_A2"},{"$f":"IF(ISBLANK(InfoPro!B40),\"\",InfoPro!B40)","v":"PS VALLE DE LOS CARRETOS"},{"$f":"IF(ISBLANK(InfoPro!E40),\"\",InfoPro!E40)","v":200},{"$f":"IF(ISBLANK(InfoPro!F40),\"\",InfoPro!F40)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I40),\"\",YEAR(InfoPro!I40)-$G$4)","v":3},{"$f":"IF(B47=\"\",\"\",VLOOKUP(D47,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B47=\"\",\"\",VLOOKUP(D47,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},68328,10679501644.862801,9552327052.6500912,8544120798.4347878,7642326295.5588427,6835712250.0526342,6114232781.80021,5468902309.3025141,4891683639.8054676,4375387871.0245695,3913584857.80373,3500523128.6258764,3131058254.5848632,2800588778.6984468,2504998907.6014724,2240607251.8796716,82195555822.685959,410977.77911342977]
[{"$f":"IF(ISBLANK(InfoPro!A41),\"\",InfoPro!A41)","v":"SC_1939_A1"},{"$f":"IF(ISBLANK(InfoPro!B41),\"\",InfoPro!B41)","v":"EXCEDENTES AUTOGENERACION REFICAR 114 MW"},{"$f":"IF(ISBLANK(InfoPro!E41),\"\",InfoPro!E41)","v":114},{"$f":"IF(ISBLANK(InfoPro!F41),\"\",InfoPro!F41)","v":"Eólico onshore"},{"$f":"IF(ISBLANK(InfoPro!I41),\"\",YEAR(InfoPro!I41)-$G$4)","v":1},{"$f":"IF(B48=\"\",\"\",VLOOKUP(D48,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B48=\"\",\"\",VLOOKUP(D48,Tablas!$B$2:$F$13,5,FALSE))","v":0.06},34153.487999999998,6672229081.5284443,5968004545.1953878,5338107822.1783447,4774693937.5477142,4270745919.0945573,3819987405.2724123,3416804476.9878473,3056175739.7029047,2733609785.0652094,2445089253.1889172,2187020798.9167428,1956190338.9237411,1749723022.2931497,1565047426.0224953,1399863529.5371156,51353293081.454994,450467.48317065783]
[{"$f":"IF(ISBLANK(InfoPro!A42),\"\",InfoPro!A42)","v":"SC_831_A1"},{"$f":"IF(ISBLANK(InfoPro!B42),\"\",InfoPro!B42)","v":"Parque Solar Jonás 1 Zambrano 19.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E42),\"\",InfoPro!E42)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F42),\"\",InfoPro!F42)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I42),\"\",YEAR(InfoPro!I42)-$G$4)","v":0},{"$f":"IF(B49=\"\",\"\",VLOOKUP(D49,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B49=\"\",\"\",VLOOKUP(D49,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},6798.6360000000004,{"$f":"IF($H49=\"\",\"\",(1/(1+$C$4)^(I$7+$E49))*$H49*$I$5*$I$4)","v":1484907765.2136002},1328182258.6883724,1187998442.4761827,1062610413.6638488,950456541.73868418,850140019.44426143,760411466.40810502,680153368.8802371,608366161.78912091,544155779.77560008,486722522.16064405,435351093.16694474,389401693.35147113,348302051.29827476,311540296.33119392,11428699874.386543,574306.5263510826]
[{"$f":"IF(ISBLANK(InfoPro!A43),\"\",InfoPro!A43)","v":"SC_831_A2"},{"$f":"IF(ISBLANK(InfoPro!B43),\"\",InfoPro!B43)","v":"Parque Solar Jonás 1 Zambrano 19.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E43),\"\",InfoPro!E43)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F43),\"\",InfoPro!F43)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I43),\"\",YEAR(InfoPro!I43)-$G$4)","v":0},{"$f":"IF(B50=\"\",\"\",VLOOKUP(D50,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B50=\"\",\"\",VLOOKUP(D50,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},6798.6360000000004,1484907765.2136002,1328182258.6883724,1187998442.4761827,1062610413.6638488,950456541.73868418,850140019.44426143,760411466.40810502,680153368.8802371,608366161.78912091,544155779.77560008,486722522.16064405,435351093.16694474,389401693.35147113,348302051.29827476,311540296.33119392,11428699874.386543,574306.5263510826]
[{"$f":"IF(ISBLANK(InfoPro!A44),\"\",InfoPro!A44)","v":"SC_1101_A1"},{"$f":"IF(ISBLANK(InfoPro!B44),\"\",InfoPro!B44)","v":"Tucanes II 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E44),\"\",InfoPro!E44)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F44),\"\",InfoPro!F44)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I44),\"\",YEAR(InfoPro!I44)-$G$4)","v":1},{"$f":"IF(B51=\"\",\"\",VLOOKUP(D51,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B51=\"\",\"\",VLOOKUP(D51,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,660753987.99069786,591014300.52835214,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,5085540796.8476896,513690.98958057474]
[{"$f":"IF(ISBLANK(InfoPro!A45),\"\",InfoPro!A45)","v":"SC_1101_A2"},{"$f":"IF(ISBLANK(InfoPro!B45),\"\",InfoPro!B45)","v":"Tucanes II 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E45),\"\",InfoPro!E45)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F45),\"\",InfoPro!F45)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I45),\"\",YEAR(InfoPro!I45)-$G$4)","v":1},{"$f":"IF(B52=\"\",\"\",VLOOKUP(D52,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B52=\"\",\"\",VLOOKUP(D52,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,660753987.99069786,591014300.52835214,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,5085540796.8476896,513690.98958057474]
[{"$f":"IF(ISBLANK(InfoPro!A46),\"\",InfoPro!A46)","v":"SC_1123_A1"},{"$f":"IF(ISBLANK(InfoPro!B46),\"\",InfoPro!B46)","v":"Brisa Solar IV 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E46),\"\",InfoPro!E46)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F46),\"\",InfoPro!F46)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I46),\"\",YEAR(InfoPro!I46)-$G$4)","v":1},{"$f":"IF(B53=\"\",\"\",VLOOKUP(D53,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B53=\"\",\"\",VLOOKUP(D53,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,660753987.99069786,591014300.52835214,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,5085540796.8476896,513690.98958057474]
[{"$f":"IF(ISBLANK(InfoPro!A47),\"\",InfoPro!A47)","v":"SC_1896_A1"},{"$f":"IF(ISBLANK(InfoPro!B47),\"\",InfoPro!B47)","v":"Platanal I"},{"$f":"IF(ISBLANK(InfoPro!E47),\"\",InfoPro!E47)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F47),\"\",InfoPro!F47)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I47),\"\",YEAR(InfoPro!I47)-$G$4)","v":3},{"$f":"IF(B54=\"\",\"\",VLOOKUP(D54,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B54=\"\",\"\",VLOOKUP(D54,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},34129.836000000003,5334411071.6089697,4771387362.7987213,4267788338.8181767,3817341984.6316428,3414438268.9012909,3054059274.5092049,2731716703.4966059,2443395978.0828314,2185506241.5767732,1954835636.4729629,1748511302.7486253,1563963598.1651392,1398894094.9598742,1251246954.3469355,1119183322.3138959,41056680133.431656,410977.77911343001]
[{"$f":"IF(ISBLANK(InfoPro!A48),\"\",InfoPro!A48)","v":"SC_1896_A2"},{"$f":"IF(ISBLANK(InfoPro!B48),\"\",InfoPro!B48)","v":"Platanal I"},{"$f":"IF(ISBLANK(InfoPro!E48),\"\",InfoPro!E48)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F48),\"\",InfoPro!F48)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I48),\"\",YEAR(InfoPro!I48)-$G$4)","v":3},{"$f":"IF(B55=\"\",\"\",VLOOKUP(D55,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B55=\"\",\"\",VLOOKUP(D55,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},34129.836000000003,5334411071.6089697,4771387362.7987213,4267788338.8181767,3817341984.6316428,3414438268.9012909,3054059274.5092049,2731716703.4966059,2443395978.0828314,2185506241.5767732,1954835636.4729629,1748511302.7486253,1563963598.1651392,1398894094.9598742,1251246954.3469355,1119183322.3138959,41056680133.431656,410977.77911343001]
[{"$f":"IF(ISBLANK(InfoPro!A49),\"\",InfoPro!A49)","v":"SC_1915_A2"},{"$f":"IF(ISBLANK(InfoPro!B49),\"\",InfoPro!B49)","v":"Carreto Solar"},{"$f":"IF(ISBLANK(InfoPro!E49),\"\",InfoPro!E49)","v":40},{"$f":"IF(ISBLANK(InfoPro!F49),\"\",InfoPro!F49)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I49),\"\",YEAR(InfoPro!I49)-$G$4)","v":3},{"$f":"IF(B56=\"\",\"\",VLOOKUP(D56,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B56=\"\",\"\",VLOOKUP(D56,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},13665.599999999999,2135900328.9725602,1910465410.5300181,1708824159.6869576,1528465259.1117687,1367142450.0105267,1222846556.3600419,1093780461.8605025,978336727.96109343,875077574.20491397,782716971.56074584,700104625.72517526,626211650.91697252,560117755.73968923,500999781.52029443,448121450.3759343,16439111164.537197,410977.77911342995]
[{"$f":"IF(ISBLANK(InfoPro!A50),\"\",InfoPro!A50)","v":"SC_2003_A1"},{"$f":"IF(ISBLANK(InfoPro!B50),\"\",InfoPro!B50)","v":"SAN FELIPE I"},{"$f":"IF(ISBLANK(InfoPro!E50),\"\",InfoPro!E50)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F50),\"\",InfoPro!F50)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I50),\"\",YEAR(InfoPro!I50)-$G$4)","v":2},{"$f":"IF(B57=\"\",\"\",VLOOKUP(D57,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B57=\"\",\"\",VLOOKUP(D57,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},6798.6360000000004,1187998442.4761827,1062610413.6638488,950456541.73868418,850140019.44426143,760411466.40810502,680153368.8802371,608366161.78912091,544155779.77560008,486722522.16064405,435351093.16694474,389401693.35147113,348302051.29827476,311540296.33119392,278658583.48049545,249247391.30634654,9143515825.27141,459473.15704881458]
[{"$f":"IF(ISBLANK(InfoPro!A51),\"\",InfoPro!A51)","v":"SC_2003_A2"},{"$f":"IF(ISBLANK(InfoPro!B51),\"\",InfoPro!B51)","v":"SAN FELIPE I"},{"$f":"IF(ISBLANK(InfoPro!E51),\"\",InfoPro!E51)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F51),\"\",InfoPro!F51)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I51),\"\",YEAR(InfoPro!I51)-$G$4)","v":2},{"$f":"IF(B58=\"\",\"\",VLOOKUP(D58,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B58=\"\",\"\",VLOOKUP(D58,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},6798.6360000000004,1187998442.4761827,1062610413.6638488,950456541.73868418,850140019.44426143,760411466.40810502,680153368.8802371,608366161.78912091,544155779.77560008,486722522.16064405,435351093.16694474,389401693.35147113,348302051.29827476,311540296.33119392,278658583.48049545,249247391.30634654,9143515825.27141,459473.15704881458]
[{"$f":"IF(ISBLANK(InfoPro!A52),\"\",InfoPro!A52)","v":"SC_1929_A1"},{"$f":"IF(ISBLANK(InfoPro!B52),\"\",InfoPro!B52)","v":"Tucanes IV 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E52),\"\",InfoPro!E52)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F52),\"\",InfoPro!F52)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I52),\"\",YEAR(InfoPro!I52)-$G$4)","v":1},{"$f":"IF(B59=\"\",\"\",VLOOKUP(D59,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B59=\"\",\"\",VLOOKUP(D59,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,{"$f":"IF($H59=\"\",\"\",(1/(1+$C$4)^(I$7+$E59))*$H59*$I$5*$I$4)","v":660753987.99069786},591014300.52835214,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,5085540796.8476896,513690.98958057474]
[{"$f":"IF(ISBLANK(InfoPro!A53),\"\",InfoPro!A53)","v":"SC_1963_A1"},{"$f":"IF(ISBLANK(InfoPro!B53),\"\",InfoPro!B53)","v":"Platanal II"},{"$f":"IF(ISBLANK(InfoPro!E53),\"\",InfoPro!E53)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F53),\"\",InfoPro!F53)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I53),\"\",YEAR(InfoPro!I53)-$G$4)","v":3},{"$f":"IF(B60=\"\",\"\",VLOOKUP(D60,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B60=\"\",\"\",VLOOKUP(D60,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},34129.836000000003,5334411071.6089697,4771387362.7987213,4267788338.8181767,3817341984.6316428,3414438268.9012909,3054059274.5092049,2731716703.4966059,2443395978.0828314,2185506241.5767732,1954835636.4729629,1748511302.7486253,1563963598.1651392,1398894094.9598742,1251246954.3469355,1119183322.3138959,41056680133.431656,410977.77911343001]
[{"$f":"IF(ISBLANK(InfoPro!A54),\"\",InfoPro!A54)","v":"SC_1963_A2"},{"$f":"IF(ISBLANK(InfoPro!B54),\"\",InfoPro!B54)","v":"Platanal II"},{"$f":"IF(ISBLANK(InfoPro!E54),\"\",InfoPro!E54)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F54),\"\",InfoPro!F54)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I54),\"\",YEAR(InfoPro!I54)-$G$4)","v":3},{"$f":"IF(B61=\"\",\"\",VLOOKUP(D61,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B61=\"\",\"\",VLOOKUP(D61,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},34129.836000000003,5334411071.6089697,4771387362.7987213,4267788338.8181767,3817341984.6316428,3414438268.9012909,3054059274.5092049,2731716703.4966059,2443395978.0828314,2185506241.5767732,1954835636.4729629,1748511302.7486253,1563963598.1651392,1398894094.9598742,1251246954.3469355,1119183322.3138959,41056680133.431656,410977.77911343001]
[{"$f":"IF(ISBLANK(InfoPro!A55),\"\",InfoPro!A55)","v":"SC_1969_A1"},{"$f":"IF(ISBLANK(InfoPro!B55),\"\",InfoPro!B55)","v":"Platanal III"},{"$f":"IF(ISBLANK(InfoPro!E55),\"\",InfoPro!E55)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F55),\"\",InfoPro!F55)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I55),\"\",YEAR(InfoPro!I55)-$G$4)","v":3},{"$f":"IF(B62=\"\",\"\",VLOOKUP(D62,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B62=\"\",\"\",VLOOKUP(D62,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},34129.836000000003,5334411071.6089697,4771387362.7987213,4267788338.8181767,3817341984.6316428,3414438268.9012909,3054059274.5092049,2731716703.4966059,2443395978.0828314,2185506241.5767732,1954835636.4729629,1748511302.7486253,1563963598.1651392,1398894094.9598742,1251246954.3469355,1119183322.3138959,41056680133.431656,410977.77911343001]
[{"$f":"IF(ISBLANK(InfoPro!A56),\"\",InfoPro!A56)","v":"SC_1969_A2"},{"$f":"IF(ISBLANK(InfoPro!B56),\"\",InfoPro!B56)","v":"Platanal III"},{"$f":"IF(ISBLANK(InfoPro!E56),\"\",InfoPro!E56)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F56),\"\",InfoPro!F56)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I56),\"\",YEAR(InfoPro!I56)-$G$4)","v":3},{"$f":"IF(B63=\"\",\"\",VLOOKUP(D63,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B63=\"\",\"\",VLOOKUP(D63,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},{"$f":"IF(C63=\"\",\"\",+C63*G63*F63*24*365)","v":34129.836000000003},5334411071.6089697,4771387362.7987213,4267788338.8181767,3817341984.6316428,3414438268.9012909,3054059274.5092049,2731716703.4966059,2443395978.0828314,2185506241.5767732,1954835636.4729629,1748511302.7486253,1563963598.1651392,1398894094.9598742,1251246954.3469355,1119183322.3138959,41056680133.431656,410977.77911343001]
[{"$f":"IF(ISBLANK(InfoPro!A57),\"\",InfoPro!A57)","v":"SC_1975_A1"},{"$f":"IF(ISBLANK(InfoPro!B57),\"\",InfoPro!B57)","v":"Platanal IV"},{"$f":"IF(ISBLANK(InfoPro!E57),\"\",InfoPro!E57)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F57),\"\",InfoPro!F57)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I57),\"\",YEAR(InfoPro!I57)-$G$4)","v":3},{"$f":"IF(B64=\"\",\"\",VLOOKUP(D64,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B64=\"\",\"\",VLOOKUP(D64,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},{"$f":"IF(C64=\"\",\"\",+C64*G64*F64*24*365)","v":34129.836000000003},5334411071.6089697,4771387362.7987213,4267788338.8181767,3817341984.6316428,3414438268.9012909,3054059274.5092049,2731716703.4966059,2443395978.0828314,2185506241.5767732,1954835636.4729629,1748511302.7486253,1563963598.1651392,1398894094.9598742,1251246954.3469355,1119183322.3138959,41056680133.431656,410977.77911343001]
[{"$f":"IF(ISBLANK(InfoPro!A58),\"\",InfoPro!A58)","v":"SC_1975_A2"},{"$f":"IF(ISBLANK(InfoPro!B58),\"\",InfoPro!B58)","v":"Platanal IV"},{"$f":"IF(ISBLANK(InfoPro!E58),\"\",InfoPro!E58)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F58),\"\",InfoPro!F58)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I58),\"\",YEAR(InfoPro!I58)-$G$4)","v":3},{"$f":"IF(B65=\"\",\"\",VLOOKUP(D65,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B65=\"\",\"\",VLOOKUP(D65,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},34129.836000000003,5334411071.6089697,4771387362.7987213,4267788338.8181767,3817341984.6316428,3414438268.9012909,3054059274.5092049,2731716703.4966059,2443395978.0828314,2185506241.5767732,1954835636.4729629,1748511302.7486253,1563963598.1651392,1398894094.9598742,1251246954.3469355,1119183322.3138959,41056680133.431656,410977.77911343001]
[{"$f":"IF(ISBLANK(InfoPro!A59),\"\",InfoPro!A59)","v":"SC_1976_A1"},{"$f":"IF(ISBLANK(InfoPro!B59),\"\",InfoPro!B59)","v":"Platanal V"},{"$f":"IF(ISBLANK(InfoPro!E59),\"\",InfoPro!E59)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F59),\"\",InfoPro!F59)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I59),\"\",YEAR(InfoPro!I59)-$G$4)","v":3},{"$f":"IF(B66=\"\",\"\",VLOOKUP(D66,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B66=\"\",\"\",VLOOKUP(D66,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},34129.836000000003,5334411071.6089697,4771387362.7987213,4267788338.8181767,3817341984.6316428,3414438268.9012909,3054059274.5092049,2731716703.4966059,2443395978.0828314,2185506241.5767732,1954835636.4729629,1748511302.7486253,1563963598.1651392,1398894094.9598742,1251246954.3469355,1119183322.3138959,41056680133.431656,410977.77911343001]
[{"$f":"IF(ISBLANK(InfoPro!A60),\"\",InfoPro!A60)","v":"SC_1976_A2"},{"$f":"IF(ISBLANK(InfoPro!B60),\"\",InfoPro!B60)","v":"Platanal V"},{"$f":"IF(ISBLANK(InfoPro!E60),\"\",InfoPro!E60)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F60),\"\",InfoPro!F60)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I60),\"\",YEAR(InfoPro!I60)-$G$4)","v":3},{"$f":"IF(B67=\"\",\"\",VLOOKUP(D67,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B67=\"\",\"\",VLOOKUP(D67,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},34129.836000000003,5334411071.6089697,4771387362.7987213,4267788338.8181767,3817341984.6316428,3414438268.9012909,3054059274.5092049,2731716703.4966059,2443395978.0828314,2185506241.5767732,1954835636.4729629,1748511302.7486253,1563963598.1651392,1398894094.9598742,1251246954.3469355,1119183322.3138959,41056680133.431656,410977.77911343001]
[{"$f":"IF(ISBLANK(InfoPro!A61),\"\",InfoPro!A61)","v":"SC_1801_A1"},{"$f":"IF(ISBLANK(InfoPro!B61),\"\",InfoPro!B61)","v":"Tucanes III de 9,9 ME"},{"$f":"IF(ISBLANK(InfoPro!E61),\"\",InfoPro!E61)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F61),\"\",InfoPro!F61)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I61),\"\",YEAR(InfoPro!I61)-$G$4)","v":1},{"$f":"IF(B68=\"\",\"\",VLOOKUP(D68,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B68=\"\",\"\",VLOOKUP(D68,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,660753987.99069786,591014300.52835214,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,5085540796.8476896,513690.98958057474]
[{"$f":"IF(ISBLANK(InfoPro!A62),\"\",InfoPro!A62)","v":"SC_1832_A1"},{"$f":"IF(ISBLANK(InfoPro!B62),\"\",InfoPro!B62)","v":"Platanal VIII 99,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E62),\"\",InfoPro!E62)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F62),\"\",InfoPro!F62)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I62),\"\",YEAR(InfoPro!I62)-$G$4)","v":3},{"$f":"IF(B69=\"\",\"\",VLOOKUP(D69,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B69=\"\",\"\",VLOOKUP(D69,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},34129.836000000003,{"$f":"IF($H69=\"\",\"\",(1/(1+$C$4)^(I$7+$E69))*$H69*$I$5*$I$4)","v":5334411071.6089697},4771387362.7987213,4267788338.8181767,3817341984.6316428,3414438268.9012909,3054059274.5092049,2731716703.4966059,2443395978.0828314,2185506241.5767732,1954835636.4729629,1748511302.7486253,1563963598.1651392,1398894094.9598742,1251246954.3469355,1119183322.3138959,41056680133.431656,410977.77911343001]
[{"$f":"IF(ISBLANK(InfoPro!A63),\"\",InfoPro!A63)","v":"SC_1832_A2"},{"$f":"IF(ISBLANK(InfoPro!B63),\"\",InfoPro!B63)","v":"Platanal VIII 99,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E63),\"\",InfoPro!E63)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F63),\"\",InfoPro!F63)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I63),\"\",YEAR(InfoPro!I63)-$G$4)","v":3},{"$f":"IF(B70=\"\",\"\",VLOOKUP(D70,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B70=\"\",\"\",VLOOKUP(D70,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},34129.836000000003,5334411071.6089697,4771387362.7987213,4267788338.8181767,3817341984.6316428,3414438268.9012909,3054059274.5092049,2731716703.4966059,2443395978.0828314,2185506241.5767732,1954835636.4729629,1748511302.7486253,1563963598.1651392,1398894094.9598742,1251246954.3469355,1119183322.3138959,41056680133.431656,410977.77911343001]
[{"$f":"IF(ISBLANK(InfoPro!A64),\"\",InfoPro!A64)","v":"SC_1841_A1"},{"$f":"IF(ISBLANK(InfoPro!B64),\"\",InfoPro!B64)","v":"La Heroica 99,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E64),\"\",InfoPro!E64)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F64),\"\",InfoPro!F64)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I64),\"\",YEAR(InfoPro!I64)-$G$4)","v":3},{"$f":"IF(B71=\"\",\"\",VLOOKUP(D71,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B71=\"\",\"\",VLOOKUP(D71,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},34129.836000000003,5334411071.6089697,4771387362.7987213,4267788338.8181767,3817341984.6316428,3414438268.9012909,3054059274.5092049,2731716703.4966059,2443395978.0828314,2185506241.5767732,1954835636.4729629,1748511302.7486253,1563963598.1651392,1398894094.9598742,1251246954.3469355,1119183322.3138959,41056680133.431656,410977.77911343001]
[{"$f":"IF(ISBLANK(InfoPro!A65),\"\",InfoPro!A65)","v":"SC_1841_A2"},{"$f":"IF(ISBLANK(InfoPro!B65),\"\",InfoPro!B65)","v":"La Heroica 99,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E65),\"\",InfoPro!E65)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F65),\"\",InfoPro!F65)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I65),\"\",YEAR(InfoPro!I65)-$G$4)","v":3},{"$f":"IF(B72=\"\",\"\",VLOOKUP(D72,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B72=\"\",\"\",VLOOKUP(D72,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},34129.836000000003,5334411071.6089697,4771387362.7987213,4267788338.8181767,3817341984.6316428,3414438268.9012909,3054059274.5092049,2731716703.4966059,2443395978.0828314,2185506241.5767732,1954835636.4729629,1748511302.7486253,1563963598.1651392,1398894094.9598742,1251246954.3469355,1119183322.3138959,41056680133.431656,410977.77911343001]
[{"$f":"IF(ISBLANK(InfoPro!A66),\"\",InfoPro!A66)","v":"SC_1184_A1"},{"$f":"IF(ISBLANK(InfoPro!B66),\"\",InfoPro!B66)","v":"Parque Solar Cetus 50 MW"},{"$f":"IF(ISBLANK(InfoPro!E66),\"\",InfoPro!E66)","v":50},{"$f":"IF(ISBLANK(InfoPro!F66),\"\",InfoPro!F66)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I66),\"\",YEAR(InfoPro!I66)-$G$4)","v":2},{"$f":"IF(B73=\"\",\"\",VLOOKUP(D73,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B73=\"\",\"\",VLOOKUP(D73,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},{"$f":"IF(C73=\"\",\"\",+C73*G73*F73*24*365)","v":17082},2984920709.7391524,2669875411.2157001,2388081763.1625228,2136030199.6086969,1910581573.8897107,1708928062.5131586,1528558195.4500525,1367225577.3256285,1222920909.9513669,1093846967.7561424,978396214.4509325,875130782.15646911,782764563.6462158,700147194.67461169,626249726.90036809,22973657852.440727,459473.15704881452]
[{"$f":"IF(ISBLANK(InfoPro!A67),\"\",InfoPro!A67)","v":"SC_1184_A2"},{"$f":"IF(ISBLANK(InfoPro!B67),\"\",InfoPro!B67)","v":"Parque Solar Cetus 50 MW"},{"$f":"IF(ISBLANK(InfoPro!E67),\"\",InfoPro!E67)","v":50},{"$f":"IF(ISBLANK(InfoPro!F67),\"\",InfoPro!F67)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I67),\"\",YEAR(InfoPro!I67)-$G$4)","v":2},{"$f":"IF(B74=\"\",\"\",VLOOKUP(D74,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B74=\"\",\"\",VLOOKUP(D74,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},17082,2984920709.7391524,2669875411.2157001,2388081763.1625228,2136030199.6086969,1910581573.8897107,1708928062.5131586,1528558195.4500525,1367225577.3256285,1222920909.9513669,1093846967.7561424,978396214.4509325,875130782.15646911,782764563.6462158,700147194.67461169,626249726.90036809,{"$f":"IF(W74=\"\",\"\",SUM(I74:W74))","v":22973657852.440727},{"$f":"IF(C74=0,0,IF(X74=\"\",\"\",X74/(C74*1000)))","v":459473.15704881452}]
[{"$f":"IF(ISBLANK(InfoPro!A68),\"\",InfoPro!A68)","v":"SC_2097_A1"},{"$f":"IF(ISBLANK(InfoPro!B68),\"\",InfoPro!B68)","v":"San Felipe II 19,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E68),\"\",InfoPro!E68)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F68),\"\",InfoPro!F68)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I68),\"\",YEAR(InfoPro!I68)-$G$4)","v":2},{"$f":"IF(B75=\"\",\"\",VLOOKUP(D75,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B75=\"\",\"\",VLOOKUP(D75,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},6798.6360000000004,1187998442.4761827,1062610413.6638488,950456541.73868418,850140019.44426143,760411466.40810502,680153368.8802371,608366161.78912091,544155779.77560008,486722522.16064405,435351093.16694474,389401693.35147113,348302051.29827476,311540296.33119392,278658583.48049545,249247391.30634654,9143515825.27141,459473.15704881458]
[{"$f":"IF(ISBLANK(InfoPro!A69),\"\",InfoPro!A69)","v":"SC_2097_A2"},{"$f":"IF(ISBLANK(InfoPro!B69),\"\",InfoPro!B69)","v":"San Felipe II 19,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E69),\"\",InfoPro!E69)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F69),\"\",InfoPro!F69)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I69),\"\",YEAR(InfoPro!I69)-$G$4)","v":2},{"$f":"IF(B76=\"\",\"\",VLOOKUP(D76,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B76=\"\",\"\",VLOOKUP(D76,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},6798.6360000000004,1187998442.4761827,1062610413.6638488,950456541.73868418,850140019.44426143,760411466.40810502,680153368.8802371,608366161.78912091,544155779.77560008,486722522.16064405,435351093.16694474,389401693.35147113,348302051.29827476,311540296.33119392,278658583.48049545,249247391.30634654,9143515825.27141,459473.15704881458]
[{"$f":"IF(ISBLANK(InfoPro!A70),\"\",InfoPro!A70)","v":"SC_1196_A1"},{"$f":"IF(ISBLANK(InfoPro!B70),\"\",InfoPro!B70)","v":"Parque Solar Aldebaran 200 MW"},{"$f":"IF(ISBLANK(InfoPro!E70),\"\",InfoPro!E70)","v":200},{"$f":"IF(ISBLANK(InfoPro!F70),\"\",InfoPro!F70)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I70),\"\",YEAR(InfoPro!I70)-$G$4)","v":3},{"$f":"IF(B77=\"\",\"\",VLOOKUP(D77,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B77=\"\",\"\",VLOOKUP(D77,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},68328,10679501644.862801,9552327052.6500912,8544120798.4347878,7642326295.5588427,6835712250.0526342,6114232781.80021,5468902309.3025141,4891683639.8054676,4375387871.0245695,3913584857.80373,3500523128.6258764,3131058254.5848632,2800588778.6984468,2504998907.6014724,2240607251.8796716,82195555822.685959,410977.77911342977]
[{"$f":"IF(ISBLANK(InfoPro!A71),\"\",InfoPro!A71)","v":"SC_1196_A2"},{"$f":"IF(ISBLANK(InfoPro!B71),\"\",InfoPro!B71)","v":"Parque Solar Aldebaran 200 MW"},{"$f":"IF(ISBLANK(InfoPro!E71),\"\",InfoPro!E71)","v":200},{"$f":"IF(ISBLANK(InfoPro!F71),\"\",InfoPro!F71)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I71),\"\",YEAR(InfoPro!I71)-$G$4)","v":3},{"$f":"IF(B78=\"\",\"\",VLOOKUP(D78,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B78=\"\",\"\",VLOOKUP(D78,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},68328,10679501644.862801,9552327052.6500912,8544120798.4347878,7642326295.5588427,6835712250.0526342,6114232781.80021,5468902309.3025141,4891683639.8054676,4375387871.0245695,3913584857.80373,3500523128.6258764,3131058254.5848632,2800588778.6984468,2504998907.6014724,2240607251.8796716,82195555822.685959,410977.77911342977]
[{"$f":"IF(ISBLANK(InfoPro!A72),\"\",InfoPro!A72)","v":"SC_1209_A1"},{"$f":"IF(ISBLANK(InfoPro!B72),\"\",InfoPro!B72)","v":"Totumo"},{"$f":"IF(ISBLANK(InfoPro!E72),\"\",InfoPro!E72)","v":150},{"$f":"IF(ISBLANK(InfoPro!F72),\"\",InfoPro!F72)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I72),\"\",YEAR(InfoPro!I72)-$G$4)","v":3},{"$f":"IF(B79=\"\",\"\",VLOOKUP(D79,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B79=\"\",\"\",VLOOKUP(D79,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},51246,{"$f":"IF($H79=\"\",\"\",(1/(1+$C$4)^(I$7+$E79))*$H79*$I$5*$I$4)","v":8009626233.6471004},7164245289.4875679,6408090598.8260899,5731744721.6691322,5126784187.5394754,4585674586.3501568,4101676731.9768844,3668762729.8541012,3281540903.2684274,2935188643.3527975,2625392346.4694076,2348293690.9386473,2100441584.0238349,1878749180.7011042,1680455438.9097536,61646666867.014473,410977.77911342983]
[{"$f":"IF(ISBLANK(InfoPro!A73),\"\",InfoPro!A73)","v":"SC_1209_A2"},{"$f":"IF(ISBLANK(InfoPro!B73),\"\",InfoPro!B73)","v":"Totumo"},{"$f":"IF(ISBLANK(InfoPro!E73),\"\",InfoPro!E73)","v":150},{"$f":"IF(ISBLANK(InfoPro!F73),\"\",InfoPro!F73)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I73),\"\",YEAR(InfoPro!I73)-$G$4)","v":3},{"$f":"IF(B80=\"\",\"\",VLOOKUP(D80,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B80=\"\",\"\",VLOOKUP(D80,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},51246,8009626233.6471004,7164245289.4875679,6408090598.8260899,5731744721.6691322,5126784187.5394754,4585674586.3501568,4101676731.9768844,3668762729.8541012,3281540903.2684274,2935188643.3527975,2625392346.4694076,2348293690.9386473,2100441584.0238349,1878749180.7011042,1680455438.9097536,61646666867.014473,410977.77911342983]
[{"$f":"IF(ISBLANK(InfoPro!A74),\"\",InfoPro!A74)","v":"SC_2285_A1"},{"$f":"IF(ISBLANK(InfoPro!B74),\"\",InfoPro!B74)","v":"PARQUE SOLAR CORALES DE 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E74),\"\",InfoPro!E74)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F74),\"\",InfoPro!F74)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I74),\"\",YEAR(InfoPro!I74)-$G$4)","v":2},{"$f":"IF(B81=\"\",\"\",VLOOKUP(D81,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B81=\"\",\"\",VLOOKUP(D81,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},6798.6360000000004,1187998442.4761827,1062610413.6638488,950456541.73868418,850140019.44426143,760411466.40810502,680153368.8802371,608366161.78912091,544155779.77560008,486722522.16064405,435351093.16694474,389401693.35147113,348302051.29827476,311540296.33119392,278658583.48049545,249247391.30634654,9143515825.27141,459473.15704881458]
[{"$f":"IF(ISBLANK(InfoPro!A75),\"\",InfoPro!A75)","v":"SC_1241_A1"},{"$f":"IF(ISBLANK(InfoPro!B75),\"\",InfoPro!B75)","v":"Turbaco Solar II 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E75),\"\",InfoPro!E75)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F75),\"\",InfoPro!F75)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I75),\"\",YEAR(InfoPro!I75)-$G$4)","v":2},{"$f":"IF(B82=\"\",\"\",VLOOKUP(D82,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B82=\"\",\"\",VLOOKUP(D82,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,591014300.52835214,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,123997445.92627291,4548784254.7832651,459473.15704881464]
[{"$f":"IF(ISBLANK(InfoPro!A76),\"\",InfoPro!A76)","v":"SC_1241_A2"},{"$f":"IF(ISBLANK(InfoPro!B76),\"\",InfoPro!B76)","v":"Turbaco Solar II 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E76),\"\",InfoPro!E76)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F76),\"\",InfoPro!F76)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I76),\"\",YEAR(InfoPro!I76)-$G$4)","v":2},{"$f":"IF(B83=\"\",\"\",VLOOKUP(D83,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B83=\"\",\"\",VLOOKUP(D83,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,591014300.52835214,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,123997445.92627291,4548784254.7832651,459473.15704881464]
[{"$f":"IF(ISBLANK(InfoPro!A77),\"\",InfoPro!A77)","v":"SC_1260_A1"},{"$f":"IF(ISBLANK(InfoPro!B77),\"\",InfoPro!B77)","v":"Parque Solar Altar de 130 MW ( entrega 100MW)"},{"$f":"IF(ISBLANK(InfoPro!E77),\"\",InfoPro!E77)","v":100},{"$f":"IF(ISBLANK(InfoPro!F77),\"\",InfoPro!F77)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I77),\"\",YEAR(InfoPro!I77)-$G$4)","v":5},{"$f":"IF(B84=\"\",\"\",VLOOKUP(D84,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B84=\"\",\"\",VLOOKUP(D84,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},34164,4272060399.2173939,3821163147.7794213,3417856125.0263171,3057116390.900105,2734451154.651257,2445841819.9027338,2187693935.5122848,1956792428.901865,1750261564.3129382,1565529127.2924316,1400294389.3492234,1252499453.8007362,1120303625.9398358,1002060488.3182788,896297395.63352334,32880221446.538338,328802.21446538338]
[{"$f":"IF(ISBLANK(InfoPro!A78),\"\",InfoPro!A78)","v":"SC_1260_A2"},{"$f":"IF(ISBLANK(InfoPro!B78),\"\",InfoPro!B78)","v":"Parque Solar Altar de 130 MW ( entrega 100MW)"},{"$f":"IF(ISBLANK(InfoPro!E78),\"\",InfoPro!E78)","v":100},{"$f":"IF(ISBLANK(InfoPro!F78),\"\",InfoPro!F78)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I78),\"\",YEAR(InfoPro!I78)-$G$4)","v":5},{"$f":"IF(B85=\"\",\"\",VLOOKUP(D85,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B85=\"\",\"\",VLOOKUP(D85,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},34164,4272060399.2173939,3821163147.7794213,3417856125.0263171,3057116390.900105,2734451154.651257,2445841819.9027338,2187693935.5122848,1956792428.901865,1750261564.3129382,1565529127.2924316,1400294389.3492234,1252499453.8007362,1120303625.9398358,1002060488.3182788,896297395.63352334,32880221446.538338,328802.21446538338]
[{"$f":"IF(ISBLANK(InfoPro!A79),\"\",InfoPro!A79)","v":"SC_1290_A2"},{"$f":"IF(ISBLANK(InfoPro!B79),\"\",InfoPro!B79)","v":"Bonanza"},{"$f":"IF(ISBLANK(InfoPro!E79),\"\",InfoPro!E79)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F79),\"\",InfoPro!F79)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I79),\"\",YEAR(InfoPro!I79)-$G$4)","v":1},{"$f":"IF(B86=\"\",\"\",VLOOKUP(D86,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B86=\"\",\"\",VLOOKUP(D86,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,660753987.99069786,591014300.52835214,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,5085540796.8476896,513690.98958057474]
[{"$f":"IF(ISBLANK(InfoPro!A80),\"\",InfoPro!A80)","v":"SC_1428_A1"},{"$f":"IF(ISBLANK(InfoPro!B80),\"\",InfoPro!B80)","v":"Parque Solar Aldebarán"},{"$f":"IF(ISBLANK(InfoPro!E80),\"\",InfoPro!E80)","v":200},{"$f":"IF(ISBLANK(InfoPro!F80),\"\",InfoPro!F80)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I80),\"\",YEAR(InfoPro!I80)-$G$4)","v":3},{"$f":"IF(B87=\"\",\"\",VLOOKUP(D87,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B87=\"\",\"\",VLOOKUP(D87,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},68328,10679501644.862801,9552327052.6500912,8544120798.4347878,7642326295.5588427,6835712250.0526342,6114232781.80021,5468902309.3025141,4891683639.8054676,4375387871.0245695,3913584857.80373,3500523128.6258764,3131058254.5848632,2800588778.6984468,2504998907.6014724,2240607251.8796716,82195555822.685959,410977.77911342977]
[{"$f":"IF(ISBLANK(InfoPro!A81),\"\",InfoPro!A81)","v":"SC_1428_A2"},{"$f":"IF(ISBLANK(InfoPro!B81),\"\",InfoPro!B81)","v":"Parque Solar Aldebarán"},{"$f":"IF(ISBLANK(InfoPro!E81),\"\",InfoPro!E81)","v":200},{"$f":"IF(ISBLANK(InfoPro!F81),\"\",InfoPro!F81)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I81),\"\",YEAR(InfoPro!I81)-$G$4)","v":3},{"$f":"IF(B88=\"\",\"\",VLOOKUP(D88,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B88=\"\",\"\",VLOOKUP(D88,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},68328,10679501644.862801,9552327052.6500912,8544120798.4347878,7642326295.5588427,6835712250.0526342,6114232781.80021,5468902309.3025141,4891683639.8054676,4375387871.0245695,3913584857.80373,3500523128.6258764,3131058254.5848632,2800588778.6984468,2504998907.6014724,2240607251.8796716,82195555822.685959,410977.77911342977]
[{"$f":"IF(ISBLANK(InfoPro!A82),\"\",InfoPro!A82)","v":"SC_2045_A1"},{"$f":"IF(ISBLANK(InfoPro!B82),\"\",InfoPro!B82)","v":"PARQUE SOLAR MEMBRILLAL"},{"$f":"IF(ISBLANK(InfoPro!E82),\"\",InfoPro!E82)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F82),\"\",InfoPro!F82)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I82),\"\",YEAR(InfoPro!I82)-$G$4)","v":1},{"$f":"IF(B89=\"\",\"\",VLOOKUP(D89,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B89=\"\",\"\",VLOOKUP(D89,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,{"$f":"IF($H89=\"\",\"\",(1/(1+$C$4)^(I$7+$E89))*$H89*$I$5*$I$4)","v":660753987.99069786},591014300.52835214,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,5085540796.8476896,513690.98958057474]
[{"$f":"IF(ISBLANK(InfoPro!A83),\"\",InfoPro!A83)","v":"SC_2045_A2"},{"$f":"IF(ISBLANK(InfoPro!B83),\"\",InfoPro!B83)","v":"PARQUE SOLAR MEMBRILLAL"},{"$f":"IF(ISBLANK(InfoPro!E83),\"\",InfoPro!E83)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F83),\"\",InfoPro!F83)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I83),\"\",YEAR(InfoPro!I83)-$G$4)","v":1},{"$f":"IF(B90=\"\",\"\",VLOOKUP(D90,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B90=\"\",\"\",VLOOKUP(D90,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,660753987.99069786,591014300.52835214,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,5085540796.8476896,513690.98958057474]
[{"$f":"IF(ISBLANK(InfoPro!A84),\"\",InfoPro!A84)","v":"SC_2047_A1"},{"$f":"IF(ISBLANK(InfoPro!B84),\"\",InfoPro!B84)","v":"PARQUE SOLAR FOTOSFERA"},{"$f":"IF(ISBLANK(InfoPro!E84),\"\",InfoPro!E84)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F84),\"\",InfoPro!F84)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I84),\"\",YEAR(InfoPro!I84)-$G$4)","v":1},{"$f":"IF(B91=\"\",\"\",VLOOKUP(D91,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B91=\"\",\"\",VLOOKUP(D91,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,660753987.99069786,591014300.52835214,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,5085540796.8476896,513690.98958057474]
[{"$f":"IF(ISBLANK(InfoPro!A85),\"\",InfoPro!A85)","v":"SC_2047_A2"},{"$f":"IF(ISBLANK(InfoPro!B85),\"\",InfoPro!B85)","v":"PARQUE SOLAR FOTOSFERA"},{"$f":"IF(ISBLANK(InfoPro!E85),\"\",InfoPro!E85)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F85),\"\",InfoPro!F85)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I85),\"\",YEAR(InfoPro!I85)-$G$4)","v":1},{"$f":"IF(B92=\"\",\"\",VLOOKUP(D92,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B92=\"\",\"\",VLOOKUP(D92,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,660753987.99069786,591014300.52835214,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,5085540796.8476896,513690.98958057474]
[{"$f":"IF(ISBLANK(InfoPro!A86),\"\",InfoPro!A86)","v":"SC_2048_A1"},{"$f":"IF(ISBLANK(InfoPro!B86),\"\",InfoPro!B86)","v":"PARQUE SOLAR EL NUCLEO"},{"$f":"IF(ISBLANK(InfoPro!E86),\"\",InfoPro!E86)","v":3},{"$f":"IF(ISBLANK(InfoPro!F86),\"\",InfoPro!F86)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I86),\"\",YEAR(InfoPro!I86)-$G$4)","v":1},{"$f":"IF(B93=\"\",\"\",VLOOKUP(D93,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B93=\"\",\"\",VLOOKUP(D93,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},1024.9199999999998,200228481.20930231,179095242.58434913,160192524.67294201,143284905.78975135,128161811.97652179,114634894.43338265,102535683.75078949,91713491.727003112,82033534.639537677,73375254.597082004,65630818.065368533,58703772.867055938,52507846.929388143,46965873.818772934,42008831.680476695,1541072968.7417233,513690.98958057445]
[{"$f":"IF(ISBLANK(InfoPro!A87),\"\",InfoPro!A87)","v":"SC_2048_A2"},{"$f":"IF(ISBLANK(InfoPro!B87),\"\",InfoPro!B87)","v":"PARQUE SOLAR EL NUCLEO"},{"$f":"IF(ISBLANK(InfoPro!E87),\"\",InfoPro!E87)","v":3},{"$f":"IF(ISBLANK(InfoPro!F87),\"\",InfoPro!F87)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I87),\"\",YEAR(InfoPro!I87)-$G$4)","v":1},{"$f":"IF(B94=\"\",\"\",VLOOKUP(D94,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B94=\"\",\"\",VLOOKUP(D94,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},1024.9199999999998,200228481.20930231,179095242.58434913,160192524.67294201,143284905.78975135,128161811.97652179,114634894.43338265,102535683.75078949,91713491.727003112,82033534.639537677,73375254.597082004,65630818.065368533,58703772.867055938,52507846.929388143,46965873.818772934,42008831.680476695,1541072968.7417233,513690.98958057445]
[{"$f":"IF(ISBLANK(InfoPro!A88),\"\",InfoPro!A88)","v":"SC_2009_A1"},{"$f":"IF(ISBLANK(InfoPro!B88),\"\",InfoPro!B88)","v":"Parque Solar Bolivar"},{"$f":"IF(ISBLANK(InfoPro!E88),\"\",InfoPro!E88)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F88),\"\",InfoPro!F88)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I88),\"\",YEAR(InfoPro!I88)-$G$4)","v":2},{"$f":"IF(B95=\"\",\"\",VLOOKUP(D95,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B95=\"\",\"\",VLOOKUP(D95,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,591014300.52835214,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,123997445.92627291,4548784254.7832651,459473.15704881464]
[{"$f":"IF(ISBLANK(InfoPro!A89),\"\",InfoPro!A89)","v":"SC_2009_A2"},{"$f":"IF(ISBLANK(InfoPro!B89),\"\",InfoPro!B89)","v":"Parque Solar Bolivar"},{"$f":"IF(ISBLANK(InfoPro!E89),\"\",InfoPro!E89)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F89),\"\",InfoPro!F89)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I89),\"\",YEAR(InfoPro!I89)-$G$4)","v":2},{"$f":"IF(B96=\"\",\"\",VLOOKUP(D96,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B96=\"\",\"\",VLOOKUP(D96,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,591014300.52835214,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,123997445.92627291,4548784254.7832651,459473.15704881464]
[{"$f":"IF(ISBLANK(InfoPro!A90),\"\",InfoPro!A90)","v":"SC_2034_A1"},{"$f":"IF(ISBLANK(InfoPro!B90),\"\",InfoPro!B90)","v":"PARQUE SOLAR CONVECTIVA"},{"$f":"IF(ISBLANK(InfoPro!E90),\"\",InfoPro!E90)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F90),\"\",InfoPro!F90)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I90),\"\",YEAR(InfoPro!I90)-$G$4)","v":1},{"$f":"IF(B97=\"\",\"\",VLOOKUP(D97,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B97=\"\",\"\",VLOOKUP(D97,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,660753987.99069786,591014300.52835214,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,5085540796.8476896,513690.98958057474]
[{"$f":"IF(ISBLANK(InfoPro!A91),\"\",InfoPro!A91)","v":"SC_2034_A2"},{"$f":"IF(ISBLANK(InfoPro!B91),\"\",InfoPro!B91)","v":"PARQUE SOLAR CONVECTIVA"},{"$f":"IF(ISBLANK(InfoPro!E91),\"\",InfoPro!E91)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F91),\"\",InfoPro!F91)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I91),\"\",YEAR(InfoPro!I91)-$G$4)","v":1},{"$f":"IF(B98=\"\",\"\",VLOOKUP(D98,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B98=\"\",\"\",VLOOKUP(D98,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,660753987.99069786,591014300.52835214,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,5085540796.8476896,513690.98958057474]
[{"$f":"IF(ISBLANK(InfoPro!A92),\"\",InfoPro!A92)","v":"SC_2099_A1"},{"$f":"IF(ISBLANK(InfoPro!B92),\"\",InfoPro!B92)","v":"Brezo Solar II 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E92),\"\",InfoPro!E92)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F92),\"\",InfoPro!F92)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I92),\"\",YEAR(InfoPro!I92)-$G$4)","v":1},{"$f":"IF(B99=\"\",\"\",VLOOKUP(D99,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B99=\"\",\"\",VLOOKUP(D99,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,{"$f":"IF($H99=\"\",\"\",(1/(1+$C$4)^(I$7+$E99))*$H99*$I$5*$I$4)","v":660753987.99069786},591014300.52835214,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,5085540796.8476896,513690.98958057474]
[{"$f":"IF(ISBLANK(InfoPro!A93),\"\",InfoPro!A93)","v":"SC_2099_A2"},{"$f":"IF(ISBLANK(InfoPro!B93),\"\",InfoPro!B93)","v":"Brezo Solar II 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E93),\"\",InfoPro!E93)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F93),\"\",InfoPro!F93)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I93),\"\",YEAR(InfoPro!I93)-$G$4)","v":1},{"$f":"IF(B100=\"\",\"\",VLOOKUP(D100,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B100=\"\",\"\",VLOOKUP(D100,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,660753987.99069786,591014300.52835214,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,5085540796.8476896,513690.98958057474]
[{"$f":"IF(ISBLANK(InfoPro!A94),\"\",InfoPro!A94)","v":"SC_1525_A1"},{"$f":"IF(ISBLANK(InfoPro!B94),\"\",InfoPro!B94)","v":"Parque Solar Girasol 2 50MW"},{"$f":"IF(ISBLANK(InfoPro!E94),\"\",InfoPro!E94)","v":50},{"$f":"IF(ISBLANK(InfoPro!F94),\"\",InfoPro!F94)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I94),\"\",YEAR(InfoPro!I94)-$G$4)","v":3},{"$f":"IF(B101=\"\",\"\",VLOOKUP(D101,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B101=\"\",\"\",VLOOKUP(D101,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},17082,2669875411.2157001,2388081763.1625228,2136030199.6086969,1910581573.8897107,1708928062.5131586,1528558195.4500525,1367225577.3256285,1222920909.9513669,1093846967.7561424,978396214.4509325,875130782.15646911,782764563.6462158,700147194.67461169,626249726.90036809,560151812.96991789,20548888955.67149,410977.77911342977]
[{"$f":"IF(ISBLANK(InfoPro!A95),\"\",InfoPro!A95)","v":"SC_1525_A2"},{"$f":"IF(ISBLANK(InfoPro!B95),\"\",InfoPro!B95)","v":"Parque Solar Girasol 2 50MW"},{"$f":"IF(ISBLANK(InfoPro!E95),\"\",InfoPro!E95)","v":50},{"$f":"IF(ISBLANK(InfoPro!F95),\"\",InfoPro!F95)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I95),\"\",YEAR(InfoPro!I95)-$G$4)","v":3},{"$f":"IF(B102=\"\",\"\",VLOOKUP(D102,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B102=\"\",\"\",VLOOKUP(D102,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},17082,2669875411.2157001,2388081763.1625228,2136030199.6086969,1910581573.8897107,1708928062.5131586,1528558195.4500525,1367225577.3256285,1222920909.9513669,1093846967.7561424,978396214.4509325,875130782.15646911,782764563.6462158,700147194.67461169,626249726.90036809,560151812.96991789,20548888955.67149,410977.77911342977]
[{"$f":"IF(ISBLANK(InfoPro!A96),\"\",InfoPro!A96)","v":"SC_1945_A1"},{"$f":"IF(ISBLANK(InfoPro!B96),\"\",InfoPro!B96)","v":"Bolívar Solar (GE) 300 MW"},{"$f":"IF(ISBLANK(InfoPro!E96),\"\",InfoPro!E96)","v":300},{"$f":"IF(ISBLANK(InfoPro!F96),\"\",InfoPro!F96)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I96),\"\",YEAR(InfoPro!I96)-$G$4)","v":2},{"$f":"IF(B103=\"\",\"\",VLOOKUP(D103,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B103=\"\",\"\",VLOOKUP(D103,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},102492,17909524258.434914,16019252467.294201,14328490578.975136,12816181197.65218,11463489443.338264,10253568375.078951,9171349172.7003136,8203353463.9537687,7337525459.7082024,6563081806.5368547,5870377286.705595,5250784692.9388151,4696587381.8772945,4200883168.0476699,3757498361.4022083,137841947114.64438,459473.15704881458]
[{"$f":"IF(ISBLANK(InfoPro!A97),\"\",InfoPro!A97)","v":"SC_1945_A2"},{"$f":"IF(ISBLANK(InfoPro!B97),\"\",InfoPro!B97)","v":"Bolívar Solar (GE) 300 MW"},{"$f":"IF(ISBLANK(InfoPro!E97),\"\",InfoPro!E97)","v":300},{"$f":"IF(ISBLANK(InfoPro!F97),\"\",InfoPro!F97)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I97),\"\",YEAR(InfoPro!I97)-$G$4)","v":2},{"$f":"IF(B104=\"\",\"\",VLOOKUP(D104,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B104=\"\",\"\",VLOOKUP(D104,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},102492,17909524258.434914,16019252467.294201,14328490578.975136,12816181197.65218,11463489443.338264,10253568375.078951,9171349172.7003136,8203353463.9537687,7337525459.7082024,6563081806.5368547,5870377286.705595,5250784692.9388151,4696587381.8772945,4200883168.0476699,3757498361.4022083,137841947114.64438,459473.15704881458]
[{"$f":"IF(ISBLANK(InfoPro!A98),\"\",InfoPro!A98)","v":"SC_2179_A1"},{"$f":"IF(ISBLANK(InfoPro!B98),\"\",InfoPro!B98)","v":"EL FRESNILLO - 200 MW"},{"$f":"IF(ISBLANK(InfoPro!E98),\"\",InfoPro!E98)","v":200},{"$f":"IF(ISBLANK(InfoPro!F98),\"\",InfoPro!F98)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I98),\"\",YEAR(InfoPro!I98)-$G$4)","v":4},{"$f":"IF(B105=\"\",\"\",VLOOKUP(D105,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B105=\"\",\"\",VLOOKUP(D105,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},{"$f":"IF(C105=\"\",\"\",+C105*G105*F105*24*365)","v":68328},9552327052.6500912,8544120798.4347878,7642326295.5588427,6835712250.0526342,6114232781.80021,5468902309.3025141,4891683639.8054676,4375387871.0245695,3913584857.80373,3500523128.6258764,3131058254.5848632,2800588778.6984468,2504998907.6014724,2240607251.8796716,2004120976.6365576,73520175154.459732,367600.87577229866]
[{"$f":"IF(ISBLANK(InfoPro!A99),\"\",InfoPro!A99)","v":"SC_2179_A2"},{"$f":"IF(ISBLANK(InfoPro!B99),\"\",InfoPro!B99)","v":"EL FRESNILLO - 200 MW"},{"$f":"IF(ISBLANK(InfoPro!E99),\"\",InfoPro!E99)","v":200},{"$f":"IF(ISBLANK(InfoPro!F99),\"\",InfoPro!F99)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I99),\"\",YEAR(InfoPro!I99)-$G$4)","v":4},{"$f":"IF(B106=\"\",\"\",VLOOKUP(D106,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B106=\"\",\"\",VLOOKUP(D106,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},68328,9552327052.6500912,8544120798.4347878,7642326295.5588427,6835712250.0526342,6114232781.80021,5468902309.3025141,4891683639.8054676,4375387871.0245695,3913584857.80373,3500523128.6258764,3131058254.5848632,2800588778.6984468,2504998907.6014724,2240607251.8796716,2004120976.6365576,73520175154.459732,367600.87577229866]
[{"$f":"IF(ISBLANK(InfoPro!A100),\"\",InfoPro!A100)","v":"SC_1521_A1"},{"$f":"IF(ISBLANK(InfoPro!B100),\"\",InfoPro!B100)","v":"Brezo Solar I 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E100),\"\",InfoPro!E100)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F100),\"\",InfoPro!F100)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I100),\"\",YEAR(InfoPro!I100)-$G$4)","v":1},{"$f":"IF(B107=\"\",\"\",VLOOKUP(D107,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B107=\"\",\"\",VLOOKUP(D107,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,660753987.99069786,591014300.52835214,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,5085540796.8476896,513690.98958057474]
[{"$f":"IF(ISBLANK(InfoPro!A101),\"\",InfoPro!A101)","v":"SC_2201_A1"},{"$f":"IF(ISBLANK(InfoPro!B101),\"\",InfoPro!B101)","v":"Parque Solar Girasol 1 100MW"},{"$f":"IF(ISBLANK(InfoPro!E101),\"\",InfoPro!E101)","v":100},{"$f":"IF(ISBLANK(InfoPro!F101),\"\",InfoPro!F101)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I101),\"\",YEAR(InfoPro!I101)-$G$4)","v":3},{"$f":"IF(B108=\"\",\"\",VLOOKUP(D108,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B108=\"\",\"\",VLOOKUP(D108,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},34164,5339750822.4314003,4776163526.3250456,4272060399.2173939,3821163147.7794213,3417856125.0263171,3057116390.900105,2734451154.651257,2445841819.9027338,2187693935.5122848,1956792428.901865,1750261564.3129382,1565529127.2924316,1400294389.3492234,1252499453.8007362,1120303625.9398358,41097777911.342979,410977.77911342977]
[{"$f":"IF(ISBLANK(InfoPro!A102),\"\",InfoPro!A102)","v":"SC_2201_A2"},{"$f":"IF(ISBLANK(InfoPro!B102),\"\",InfoPro!B102)","v":"Parque Solar Girasol 1 100MW"},{"$f":"IF(ISBLANK(InfoPro!E102),\"\",InfoPro!E102)","v":100},{"$f":"IF(ISBLANK(InfoPro!F102),\"\",InfoPro!F102)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I102),\"\",YEAR(InfoPro!I102)-$G$4)","v":3},{"$f":"IF(B109=\"\",\"\",VLOOKUP(D109,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B109=\"\",\"\",VLOOKUP(D109,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},34164,{"$f":"IF($H109=\"\",\"\",(1/(1+$C$4)^(I$7+$E109))*$H109*$I$5*$I$4)","v":5339750822.4314003},4776163526.3250456,4272060399.2173939,3821163147.7794213,3417856125.0263171,3057116390.900105,2734451154.651257,2445841819.9027338,2187693935.5122848,1956792428.901865,1750261564.3129382,1565529127.2924316,1400294389.3492234,1252499453.8007362,1120303625.9398358,41097777911.342979,410977.77911342977]
[{"$f":"IF(ISBLANK(InfoPro!A103),\"\",InfoPro!A103)","v":"SC_2203_A1"},{"$f":"IF(ISBLANK(InfoPro!B103),\"\",InfoPro!B103)","v":"Parque Solar Montes de Maria - 19.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E103),\"\",InfoPro!E103)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F103),\"\",InfoPro!F103)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I103),\"\",YEAR(InfoPro!I103)-$G$4)","v":3},{"$f":"IF(B110=\"\",\"\",VLOOKUP(D110,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B110=\"\",\"\",VLOOKUP(D110,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},6798.6360000000004,1062610413.6638488,950456541.73868418,850140019.44426143,760411466.40810502,680153368.8802371,608366161.78912091,544155779.77560008,486722522.16064405,435351093.16694474,389401693.35147113,348302051.29827476,311540296.33119392,278658583.48049545,249247391.30634654,222940421.56202731,8178457804.3572559,410977.77911342995]
[{"$f":"IF(ISBLANK(InfoPro!A104),\"\",InfoPro!A104)","v":"SC_2203_A2"},{"$f":"IF(ISBLANK(InfoPro!B104),\"\",InfoPro!B104)","v":"Parque Solar Montes de Maria - 19.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E104),\"\",InfoPro!E104)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F104),\"\",InfoPro!F104)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I104),\"\",YEAR(InfoPro!I104)-$G$4)","v":3},{"$f":"IF(B111=\"\",\"\",VLOOKUP(D111,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B111=\"\",\"\",VLOOKUP(D111,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},6798.6360000000004,1062610413.6638488,950456541.73868418,850140019.44426143,760411466.40810502,680153368.8802371,608366161.78912091,544155779.77560008,486722522.16064405,435351093.16694474,389401693.35147113,348302051.29827476,311540296.33119392,278658583.48049545,249247391.30634654,222940421.56202731,8178457804.3572559,410977.77911342995]
[{"$f":"IF(ISBLANK(InfoPro!A105),\"\",InfoPro!A105)","v":"SC_2146_A1"},{"$f":"IF(ISBLANK(InfoPro!B105),\"\",InfoPro!B105)","v":"Parque Eolico Vientos de Bolivar"},{"$f":"IF(ISBLANK(InfoPro!E105),\"\",InfoPro!E105)","v":150},{"$f":"IF(ISBLANK(InfoPro!F105),\"\",InfoPro!F105)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!I105),\"\",YEAR(InfoPro!I105)-$G$4)","v":2},{"$f":"IF(B112=\"\",\"\",VLOOKUP(D112,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B112=\"\",\"\",VLOOKUP(D112,Tablas!$B$2:$F$13,5,FALSE))","v":0.06},44938.8,7852637559.4676161,7023826081.813612,6282492023.0890989,5619402525.1244183,5026299217.4637022,4495795364.4576941,4021283868.0301375,3596854980.3489609,3217222701.5643654,2877658945.9430823,2573934656.4786072,2302267134.5962496,2059272928.9769681,1841925696.7593634,1647518512.3071225,60438392196.420998,402922.61464280664]
[{"$f":"IF(ISBLANK(InfoPro!A106),\"\",InfoPro!A106)","v":"SC_2146_A2"},{"$f":"IF(ISBLANK(InfoPro!B106),\"\",InfoPro!B106)","v":"Parque Eolico Vientos de Bolivar"},{"$f":"IF(ISBLANK(InfoPro!E106),\"\",InfoPro!E106)","v":150},{"$f":"IF(ISBLANK(InfoPro!F106),\"\",InfoPro!F106)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!I106),\"\",YEAR(InfoPro!I106)-$G$4)","v":2},{"$f":"IF(B113=\"\",\"\",VLOOKUP(D113,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B113=\"\",\"\",VLOOKUP(D113,Tablas!$B$2:$F$13,5,FALSE))","v":0.06},44938.8,7852637559.4676161,7023826081.813612,6282492023.0890989,5619402525.1244183,5026299217.4637022,4495795364.4576941,4021283868.0301375,3596854980.3489609,3217222701.5643654,2877658945.9430823,2573934656.4786072,2302267134.5962496,2059272928.9769681,1841925696.7593634,1647518512.3071225,60438392196.420998,402922.61464280664]
[{"$f":"IF(ISBLANK(InfoPro!A107),\"\",InfoPro!A107)","v":"SC_2000_A1"},{"$f":"IF(ISBLANK(InfoPro!B107),\"\",InfoPro!B107)","v":"Cartagena Floating Solar 10 MW"},{"$f":"IF(ISBLANK(InfoPro!E107),\"\",InfoPro!E107)","v":10},{"$f":"IF(ISBLANK(InfoPro!F107),\"\",InfoPro!F107)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I107),\"\",YEAR(InfoPro!I107)-$G$4)","v":1},{"$f":"IF(B114=\"\",\"\",VLOOKUP(D114,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B114=\"\",\"\",VLOOKUP(D114,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3416.3999999999996,667428270.69767439,596984141.94783044,533975082.24314004,477616352.63250452,427206039.9217394,382116314.77794218,341785612.50263166,305711639.09001046,273445115.46512562,244584181.99027336,218769393.55122849,195679242.89018646,175026156.43129382,156552912.72924313,140029438.93492231,5136909895.8057461,513690.98958057462]
[{"$f":"IF(ISBLANK(InfoPro!A108),\"\",InfoPro!A108)","v":"SC_2000_A2"},{"$f":"IF(ISBLANK(InfoPro!B108),\"\",InfoPro!B108)","v":"Cartagena Floating Solar 10 MW"},{"$f":"IF(ISBLANK(InfoPro!E108),\"\",InfoPro!E108)","v":10},{"$f":"IF(ISBLANK(InfoPro!F108),\"\",InfoPro!F108)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I108),\"\",YEAR(InfoPro!I108)-$G$4)","v":1},{"$f":"IF(B115=\"\",\"\",VLOOKUP(D115,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B115=\"\",\"\",VLOOKUP(D115,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3416.3999999999996,667428270.69767439,596984141.94783044,533975082.24314004,477616352.63250452,427206039.9217394,382116314.77794218,341785612.50263166,305711639.09001046,273445115.46512562,244584181.99027336,218769393.55122849,195679242.89018646,175026156.43129382,156552912.72924313,140029438.93492231,5136909895.8057461,513690.98958057462]
[{"$f":"IF(ISBLANK(InfoPro!A109),\"\",InfoPro!A109)","v":"SC_2019_A1"},{"$f":"IF(ISBLANK(InfoPro!B109),\"\",InfoPro!B109)","v":"Brisa Solar V 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E109),\"\",InfoPro!E109)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F109),\"\",InfoPro!F109)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I109),\"\",YEAR(InfoPro!I109)-$G$4)","v":2},{"$f":"IF(B116=\"\",\"\",VLOOKUP(D116,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B116=\"\",\"\",VLOOKUP(D116,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},{"$f":"IF(C116=\"\",\"\",+C116*G116*F116*24*365)","v":3382.2360000000003},591014300.52835214,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,123997445.92627291,{"$f":"IF(W116=\"\",\"\",SUM(I116:W116))","v":4548784254.7832651},{"$f":"IF(C116=0,0,IF(X116=\"\",\"\",X116/(C116*1000)))","v":459473.15704881464}]
[{"$f":"IF(ISBLANK(InfoPro!A110),\"\",InfoPro!A110)","v":"SC_2019_A2"},{"$f":"IF(ISBLANK(InfoPro!B110),\"\",InfoPro!B110)","v":"Brisa Solar V 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E110),\"\",InfoPro!E110)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F110),\"\",InfoPro!F110)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I110),\"\",YEAR(InfoPro!I110)-$G$4)","v":2},{"$f":"IF(B117=\"\",\"\",VLOOKUP(D117,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B117=\"\",\"\",VLOOKUP(D117,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,591014300.52835214,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,123997445.92627291,4548784254.7832651,459473.15704881464]
[{"$f":"IF(ISBLANK(InfoPro!A111),\"\",InfoPro!A111)","v":"SC_2256_A1"},{"$f":"IF(ISBLANK(InfoPro!B111),\"\",InfoPro!B111)","v":"Planta de Energía Maicao 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E111),\"\",InfoPro!E111)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F111),\"\",InfoPro!F111)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I111),\"\",YEAR(InfoPro!I111)-$G$4)","v":2},{"$f":"IF(B118=\"\",\"\",VLOOKUP(D118,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B118=\"\",\"\",VLOOKUP(D118,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,591014300.52835214,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,123997445.92627291,4548784254.7832651,459473.15704881464]
[{"$f":"IF(ISBLANK(InfoPro!A112),\"\",InfoPro!A112)","v":"SC_2256_A2"},{"$f":"IF(ISBLANK(InfoPro!B112),\"\",InfoPro!B112)","v":"Planta de Energía Maicao 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E112),\"\",InfoPro!E112)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F112),\"\",InfoPro!F112)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I112),\"\",YEAR(InfoPro!I112)-$G$4)","v":2},{"$f":"IF(B119=\"\",\"\",VLOOKUP(D119,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B119=\"\",\"\",VLOOKUP(D119,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,591014300.52835214,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,123997445.92627291,4548784254.7832651,459473.15704881464]
[{"$f":"IF(ISBLANK(InfoPro!A113),\"\",InfoPro!A113)","v":"SC_2336_A1"},{"$f":"IF(ISBLANK(InfoPro!B113),\"\",InfoPro!B113)","v":"TOTUMITOS"},{"$f":"IF(ISBLANK(InfoPro!E113),\"\",InfoPro!E113)","v":36},{"$f":"IF(ISBLANK(InfoPro!F113),\"\",InfoPro!F113)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I113),\"\",YEAR(InfoPro!I113)-$G$4)","v":4},{"$f":"IF(B120=\"\",\"\",VLOOKUP(D120,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B120=\"\",\"\",VLOOKUP(D120,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},12299.039999999999,1719418869.4770162,1537941743.7182615,1375618733.2005918,1230428205.009474,1100561900.7240374,984402415.6744523,880503055.16498411,787569816.78442252,704445274.40467131,630094163.15265775,563590485.8252753,504105980.16572034,450899803.36826497,403309305.33834088,360741775.79458034,13233631527.80275,367600.8757722986]
[{"$f":"IF(ISBLANK(InfoPro!A114),\"\",InfoPro!A114)","v":"SC_2336_A2"},{"$f":"IF(ISBLANK(InfoPro!B114),\"\",InfoPro!B114)","v":"TOTUMITOS"},{"$f":"IF(ISBLANK(InfoPro!E114),\"\",InfoPro!E114)","v":36},{"$f":"IF(ISBLANK(InfoPro!F114),\"\",InfoPro!F114)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I114),\"\",YEAR(InfoPro!I114)-$G$4)","v":4},{"$f":"IF(B121=\"\",\"\",VLOOKUP(D121,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B121=\"\",\"\",VLOOKUP(D121,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},12299.039999999999,1719418869.4770162,1537941743.7182615,1375618733.2005918,1230428205.009474,1100561900.7240374,984402415.6744523,880503055.16498411,787569816.78442252,704445274.40467131,630094163.15265775,563590485.8252753,504105980.16572034,450899803.36826497,403309305.33834088,360741775.79458034,13233631527.80275,367600.8757722986]
[{"$f":"IF(ISBLANK(InfoPro!A115),\"\",InfoPro!A115)","v":"SC_2186_A1"},{"$f":"IF(ISBLANK(InfoPro!B115),\"\",InfoPro!B115)","v":"Chiricoco 200 MW y su línea de evacuación de 500kV"},{"$f":"IF(ISBLANK(InfoPro!E115),\"\",InfoPro!E115)","v":200},{"$f":"IF(ISBLANK(InfoPro!F115),\"\",InfoPro!F115)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I115),\"\",YEAR(InfoPro!I115)-$G$4)","v":4},{"$f":"IF(B122=\"\",\"\",VLOOKUP(D122,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B122=\"\",\"\",VLOOKUP(D122,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},68328,9552327052.6500912,8544120798.4347878,7642326295.5588427,6835712250.0526342,6114232781.80021,5468902309.3025141,4891683639.8054676,4375387871.0245695,3913584857.80373,3500523128.6258764,3131058254.5848632,2800588778.6984468,2504998907.6014724,2240607251.8796716,2004120976.6365576,73520175154.459732,367600.87577229866]
[{"$f":"IF(ISBLANK(InfoPro!A116),\"\",InfoPro!A116)","v":"SC_2186_A2"},{"$f":"IF(ISBLANK(InfoPro!B116),\"\",InfoPro!B116)","v":"Chiricoco 200 MW y su línea de evacuación de 500kV"},{"$f":"IF(ISBLANK(InfoPro!E116),\"\",InfoPro!E116)","v":200},{"$f":"IF(ISBLANK(InfoPro!F116),\"\",InfoPro!F116)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I116),\"\",YEAR(InfoPro!I116)-$G$4)","v":4},{"$f":"IF(B123=\"\",\"\",VLOOKUP(D123,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B123=\"\",\"\",VLOOKUP(D123,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},68328,9552327052.6500912,8544120798.4347878,7642326295.5588427,6835712250.0526342,6114232781.80021,5468902309.3025141,4891683639.8054676,4375387871.0245695,3913584857.80373,3500523128.6258764,3131058254.5848632,2800588778.6984468,2504998907.6014724,2240607251.8796716,2004120976.6365576,73520175154.459732,367600.87577229866]
[{"$f":"IF(ISBLANK(InfoPro!A117),\"\",InfoPro!A117)","v":"SC_2216_A1"},{"$f":"IF(ISBLANK(InfoPro!B117),\"\",InfoPro!B117)","v":"Mokana 50 MW"},{"$f":"IF(ISBLANK(InfoPro!E117),\"\",InfoPro!E117)","v":50},{"$f":"IF(ISBLANK(InfoPro!F117),\"\",InfoPro!F117)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I117),\"\",YEAR(InfoPro!I117)-$G$4)","v":1},{"$f":"IF(B124=\"\",\"\",VLOOKUP(D124,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B124=\"\",\"\",VLOOKUP(D124,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},17082,3337141353.4883723,2984920709.7391524,2669875411.2157001,2388081763.1625228,2136030199.6086969,1910581573.8897107,1708928062.5131586,1528558195.4500525,1367225577.3256285,1222920909.9513669,1093846967.7561424,978396214.4509325,875130782.15646911,782764563.6462158,700147194.67461169,25684549479.028736,513690.98958057474]
[{"$f":"IF(ISBLANK(InfoPro!A118),\"\",InfoPro!A118)","v":"SC_2216_A2"},{"$f":"IF(ISBLANK(InfoPro!B118),\"\",InfoPro!B118)","v":"Mokana 50 MW"},{"$f":"IF(ISBLANK(InfoPro!E118),\"\",InfoPro!E118)","v":50},{"$f":"IF(ISBLANK(InfoPro!F118),\"\",InfoPro!F118)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I118),\"\",YEAR(InfoPro!I118)-$G$4)","v":1},{"$f":"IF(B125=\"\",\"\",VLOOKUP(D125,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B125=\"\",\"\",VLOOKUP(D125,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},17082,{"$f":"IF($H125=\"\",\"\",(1/(1+$C$4)^(I$7+$E125))*$H125*$I$5*$I$4)","v":3337141353.4883723},2984920709.7391524,2669875411.2157001,2388081763.1625228,2136030199.6086969,1910581573.8897107,1708928062.5131586,1528558195.4500525,1367225577.3256285,1222920909.9513669,1093846967.7561424,978396214.4509325,875130782.15646911,782764563.6462158,700147194.67461169,25684549479.028736,513690.98958057474]
[{"$f":"IF(ISBLANK(InfoPro!A119),\"\",InfoPro!A119)","v":"SC_2187_A1"},{"$f":"IF(ISBLANK(InfoPro!B119),\"\",InfoPro!B119)","v":"TERMOPLEXA"},{"$f":"IF(ISBLANK(InfoPro!E119),\"\",InfoPro!E119)","v":50},{"$f":"IF(ISBLANK(InfoPro!F119),\"\",InfoPro!F119)","v":"Termica - Ciclo combinado"},{"$f":"IF(ISBLANK(InfoPro!I119),\"\",YEAR(InfoPro!I119)-$G$4)","v":3},{"$f":"IF(B126=\"\",\"\",VLOOKUP(D126,Tablas!$B$2:$E$13,2,FALSE))","v":0.85},{"$f":"IF(B126=\"\",\"\",VLOOKUP(D126,Tablas!$B$2:$F$13,5,FALSE))","v":0.83},309008.99999999994,48297361605.453239,43199786766.952805,38640238610.870132,34561930778.953613,30914070464.180332,27651225817.692608,24732760123.15976,22122325691.556133,19787411173.127136,17698936648.593147,15830891456.702278,14160010247.497566,12665483226.742012,11328696982.774605,10133002667.955818,371724132262.21112,7434482.6452442221]
[{"$f":"IF(ISBLANK(InfoPro!A120),\"\",InfoPro!A120)","v":"SC_2187_A2"},{"$f":"IF(ISBLANK(InfoPro!B120),\"\",InfoPro!B120)","v":"TERMOPLEXA"},{"$f":"IF(ISBLANK(InfoPro!E120),\"\",InfoPro!E120)","v":50},{"$f":"IF(ISBLANK(InfoPro!F120),\"\",InfoPro!F120)","v":"Termica - Ciclo combinado"},{"$f":"IF(ISBLANK(InfoPro!I120),\"\",YEAR(InfoPro!I120)-$G$4)","v":3},{"$f":"IF(B127=\"\",\"\",VLOOKUP(D127,Tablas!$B$2:$E$13,2,FALSE))","v":0.85},{"$f":"IF(B127=\"\",\"\",VLOOKUP(D127,Tablas!$B$2:$F$13,5,FALSE))","v":0.83},309008.99999999994,48297361605.453239,43199786766.952805,38640238610.870132,34561930778.953613,30914070464.180332,27651225817.692608,24732760123.15976,22122325691.556133,19787411173.127136,17698936648.593147,15830891456.702278,14160010247.497566,12665483226.742012,11328696982.774605,10133002667.955818,371724132262.21112,7434482.6452442221]
[{"$f":"IF(ISBLANK(InfoPro!A121),\"\",InfoPro!A121)","v":"SC_2122_A1"},{"$f":"IF(ISBLANK(InfoPro!B121),\"\",InfoPro!B121)","v":"PARQUE EOLICO INDIA CATALINA"},{"$f":"IF(ISBLANK(InfoPro!E121),\"\",InfoPro!E121)","v":300},{"$f":"IF(ISBLANK(InfoPro!F121),\"\",InfoPro!F121)","v":"Eólico Offshore"},{"$f":"IF(ISBLANK(InfoPro!I121),\"\",YEAR(InfoPro!I121)-$G$4)","v":3},{"$f":"IF(B128=\"\",\"\",VLOOKUP(D128,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B128=\"\",\"\",VLOOKUP(D128,Tablas!$B$2:$F$13,5,FALSE))","v":0.06},89877.6,14047652163.627224,12564984046.178198,11238805050.248837,10052598434.927404,8991590728.9153881,8042567736.0602751,7193709960.6979218,6434445403.1287308,5755317891.8861647,5147869312.9572144,4604534269.1924992,4118545857.9539361,3683851393.5187268,3295037024.6142449,2947260308.2417221,108118769582.14847,360395.89860716154]
[{"$f":"IF(ISBLANK(InfoPro!A122),\"\",InfoPro!A122)","v":"SC_2122_A2"},{"$f":"IF(ISBLANK(InfoPro!B122),\"\",InfoPro!B122)","v":"PARQUE EOLICO INDIA CATALINA"},{"$f":"IF(ISBLANK(InfoPro!E122),\"\",InfoPro!E122)","v":300},{"$f":"IF(ISBLANK(InfoPro!F122),\"\",InfoPro!F122)","v":"Eólico Offshore"},{"$f":"IF(ISBLANK(InfoPro!I122),\"\",YEAR(InfoPro!I122)-$G$4)","v":3},{"$f":"IF(B129=\"\",\"\",VLOOKUP(D129,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B129=\"\",\"\",VLOOKUP(D129,Tablas!$B$2:$F$13,5,FALSE))","v":0.06},89877.6,14047652163.627224,12564984046.178198,11238805050.248837,10052598434.927404,8991590728.9153881,8042567736.0602751,7193709960.6979218,6434445403.1287308,5755317891.8861647,5147869312.9572144,4604534269.1924992,4118545857.9539361,3683851393.5187268,3295037024.6142449,2947260308.2417221,108118769582.14847,360395.89860716154]
[{"$f":"IF(ISBLANK(InfoPro!A123),\"\",InfoPro!A123)","v":"SC_1741_A1"},{"$f":"IF(ISBLANK(InfoPro!B123),\"\",InfoPro!B123)","v":"TR SOLAR 16"},{"$f":"IF(ISBLANK(InfoPro!E123),\"\",InfoPro!E123)","v":100},{"$f":"IF(ISBLANK(InfoPro!F123),\"\",InfoPro!F123)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I123),\"\",YEAR(InfoPro!I123)-$G$4)","v":3},{"$f":"IF(B130=\"\",\"\",VLOOKUP(D130,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B130=\"\",\"\",VLOOKUP(D130,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},34164,5339750822.4314003,4776163526.3250456,4272060399.2173939,3821163147.7794213,3417856125.0263171,3057116390.900105,2734451154.651257,2445841819.9027338,2187693935.5122848,1956792428.901865,1750261564.3129382,1565529127.2924316,1400294389.3492234,1252499453.8007362,1120303625.9398358,41097777911.342979,410977.77911342977]
[{"$f":"IF(ISBLANK(InfoPro!A124),\"\",InfoPro!A124)","v":"SC_1741_A2"},{"$f":"IF(ISBLANK(InfoPro!B124),\"\",InfoPro!B124)","v":"TR SOLAR 16"},{"$f":"IF(ISBLANK(InfoPro!E124),\"\",InfoPro!E124)","v":100},{"$f":"IF(ISBLANK(InfoPro!F124),\"\",InfoPro!F124)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I124),\"\",YEAR(InfoPro!I124)-$G$4)","v":3},{"$f":"IF(B131=\"\",\"\",VLOOKUP(D131,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B131=\"\",\"\",VLOOKUP(D131,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},34164,5339750822.4314003,4776163526.3250456,4272060399.2173939,3821163147.7794213,3417856125.0263171,3057116390.900105,2734451154.651257,2445841819.9027338,2187693935.5122848,1956792428.901865,1750261564.3129382,1565529127.2924316,1400294389.3492234,1252499453.8007362,1120303625.9398358,41097777911.342979,410977.77911342977]
[{"$f":"IF(ISBLANK(InfoPro!A125),\"\",InfoPro!A125)","v":"SC_170_A1"},{"$f":"IF(ISBLANK(InfoPro!B125),\"\",InfoPro!B125)","v":"Calamar 250 MW"},{"$f":"IF(ISBLANK(InfoPro!E125),\"\",InfoPro!E125)","v":250},{"$f":"IF(ISBLANK(InfoPro!F125),\"\",InfoPro!F125)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I125),\"\",YEAR(InfoPro!I125)-$G$4)","v":1},{"$f":"IF(B132=\"\",\"\",VLOOKUP(D132,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B132=\"\",\"\",VLOOKUP(D132,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},85410,16685706767.441862,14924603548.695765,13349377056.078503,11940408815.812614,10680150998.043486,9552907869.4485531,8544640312.5657921,7642790977.2502623,6836127886.6281414,6114604549.756835,5469234838.7807131,4891981072.2546616,4375653910.7823458,3913822818.2310791,3500735973.3730583,128422747395.14369,513690.98958057479]
[{"$f":"IF(ISBLANK(InfoPro!A126),\"\",InfoPro!A126)","v":"SC_170_A2"},{"$f":"IF(ISBLANK(InfoPro!B126),\"\",InfoPro!B126)","v":"Calamar 250 MW"},{"$f":"IF(ISBLANK(InfoPro!E126),\"\",InfoPro!E126)","v":250},{"$f":"IF(ISBLANK(InfoPro!F126),\"\",InfoPro!F126)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I126),\"\",YEAR(InfoPro!I126)-$G$4)","v":1},{"$f":"IF(B133=\"\",\"\",VLOOKUP(D133,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B133=\"\",\"\",VLOOKUP(D133,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},85410,16685706767.441862,14924603548.695765,13349377056.078503,11940408815.812614,10680150998.043486,9552907869.4485531,8544640312.5657921,7642790977.2502623,6836127886.6281414,6114604549.756835,5469234838.7807131,4891981072.2546616,4375653910.7823458,3913822818.2310791,3500735973.3730583,128422747395.14369,513690.98958057479]
[{"$f":"IF(ISBLANK(InfoPro!A127),\"\",InfoPro!A127)","v":"SC_829_A1"},{"$f":"IF(ISBLANK(InfoPro!B127),\"\",InfoPro!B127)","v":"OWF BITÁCORA"},{"$f":"IF(ISBLANK(InfoPro!E127),\"\",InfoPro!E127)","v":300},{"$f":"IF(ISBLANK(InfoPro!F127),\"\",InfoPro!F127)","v":"Eólico Offshore"},{"$f":"IF(ISBLANK(InfoPro!I127),\"\",YEAR(InfoPro!I127)-$G$4)","v":9},{"$f":"IF(B134=\"\",\"\",VLOOKUP(D134,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B134=\"\",\"\",VLOOKUP(D134,Tablas!$B$2:$F$13,5,FALSE))","v":0.06},89877.6,7193709960.6979218,6434445403.1287308,5755317891.8861647,5147869312.9572144,4604534269.1924992,4118545857.9539361,3683851393.5187268,3295037024.6142449,2947260308.2417221,2636189900.0373182,2357951610.0512695,2109080152.1031027,1886475985.780951,1687366713.5786684,1509272552.3959467,55366908336.13842,184556.3611204614]
[{"$f":"IF(ISBLANK(InfoPro!A128),\"\",InfoPro!A128)","v":"SC_829_A2"},{"$f":"IF(ISBLANK(InfoPro!B128),\"\",InfoPro!B128)","v":"OWF BITÁCORA"},{"$f":"IF(ISBLANK(InfoPro!E128),\"\",InfoPro!E128)","v":300},{"$f":"IF(ISBLANK(InfoPro!F128),\"\",InfoPro!F128)","v":"Eólico Offshore"},{"$f":"IF(ISBLANK(InfoPro!I128),\"\",YEAR(InfoPro!I128)-$G$4)","v":9},{"$f":"IF(B135=\"\",\"\",VLOOKUP(D135,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B135=\"\",\"\",VLOOKUP(D135,Tablas!$B$2:$F$13,5,FALSE))","v":0.06},89877.6,7193709960.6979218,6434445403.1287308,5755317891.8861647,5147869312.9572144,4604534269.1924992,4118545857.9539361,3683851393.5187268,3295037024.6142449,2947260308.2417221,2636189900.0373182,2357951610.0512695,2109080152.1031027,1886475985.780951,1687366713.5786684,1509272552.3959467,55366908336.13842,184556.3611204614]
[{"$f":"IF(ISBLANK(InfoPro!A129),\"\",InfoPro!A129)","v":"SC_436_A1"},{"$f":"IF(ISBLANK(InfoPro!B129),\"\",InfoPro!B129)","v":"SOLANO SOLAR II 200 MW"},{"$f":"IF(ISBLANK(InfoPro!E129),\"\",InfoPro!E129)","v":200},{"$f":"IF(ISBLANK(InfoPro!F129),\"\",InfoPro!F129)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I129),\"\",YEAR(InfoPro!I129)-$G$4)","v":3},{"$f":"IF(B136=\"\",\"\",VLOOKUP(D136,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B136=\"\",\"\",VLOOKUP(D136,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},68328,10679501644.862801,9552327052.6500912,8544120798.4347878,7642326295.5588427,6835712250.0526342,6114232781.80021,5468902309.3025141,4891683639.8054676,4375387871.0245695,3913584857.80373,3500523128.6258764,3131058254.5848632,2800588778.6984468,2504998907.6014724,2240607251.8796716,82195555822.685959,410977.77911342977]
[{"$f":"IF(ISBLANK(InfoPro!A130),\"\",InfoPro!A130)","v":"SC_436_A2"},{"$f":"IF(ISBLANK(InfoPro!B130),\"\",InfoPro!B130)","v":"SOLANO SOLAR II 200 MW"},{"$f":"IF(ISBLANK(InfoPro!E130),\"\",InfoPro!E130)","v":200},{"$f":"IF(ISBLANK(InfoPro!F130),\"\",InfoPro!F130)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I130),\"\",YEAR(InfoPro!I130)-$G$4)","v":3},{"$f":"IF(B137=\"\",\"\",VLOOKUP(D137,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B137=\"\",\"\",VLOOKUP(D137,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},68328,10679501644.862801,9552327052.6500912,8544120798.4347878,7642326295.5588427,6835712250.0526342,6114232781.80021,5468902309.3025141,4891683639.8054676,4375387871.0245695,3913584857.80373,3500523128.6258764,3131058254.5848632,2800588778.6984468,2504998907.6014724,2240607251.8796716,82195555822.685959,410977.77911342977]
[{"$f":"IF(ISBLANK(InfoPro!A131),\"\",InfoPro!A131)","v":"SC_484_A1"},{"$f":"IF(ISBLANK(InfoPro!B131),\"\",InfoPro!B131)","v":"PARQUE SOLAR CORALES 300 MW"},{"$f":"IF(ISBLANK(InfoPro!E131),\"\",InfoPro!E131)","v":300},{"$f":"IF(ISBLANK(InfoPro!F131),\"\",InfoPro!F131)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I131),\"\",YEAR(InfoPro!I131)-$G$4)","v":3},{"$f":"IF(B138=\"\",\"\",VLOOKUP(D138,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B138=\"\",\"\",VLOOKUP(D138,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},102492,16019252467.294201,14328490578.975136,12816181197.65218,11463489443.338264,10253568375.078951,9171349172.7003136,8203353463.9537687,7337525459.7082024,6563081806.5368547,5870377286.705595,5250784692.9388151,4696587381.8772945,4200883168.0476699,3757498361.4022083,3360910877.8195071,123293333734.02895,410977.77911342983]
[{"$f":"IF(ISBLANK(InfoPro!A132),\"\",InfoPro!A132)","v":"SC_501_A1"},{"$f":"IF(ISBLANK(InfoPro!B132),\"\",InfoPro!B132)","v":"SOLANO EÓLICO II DE 300 MW"},{"$f":"IF(ISBLANK(InfoPro!E132),\"\",InfoPro!E132)","v":300},{"$f":"IF(ISBLANK(InfoPro!F132),\"\",InfoPro!F132)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!I132),\"\",YEAR(InfoPro!I132)-$G$4)","v":4},{"$f":"IF(B139=\"\",\"\",VLOOKUP(D139,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B139=\"\",\"\",VLOOKUP(D139,Tablas!$B$2:$F$13,5,FALSE))","v":0.06},89877.6,12564984046.178198,11238805050.248837,10052598434.927404,8991590728.9153881,8042567736.0602751,7193709960.6979218,6434445403.1287308,5755317891.8861647,5147869312.9572144,4604534269.1924992,4118545857.9539361,3683851393.5187268,3295037024.6142449,2947260308.2417221,2636189900.0373182,96707307318.558594,322357.69106186199]
[{"$f":"IF(ISBLANK(InfoPro!A133),\"\",InfoPro!A133)","v":"SC_501_A2"},{"$f":"IF(ISBLANK(InfoPro!B133),\"\",InfoPro!B133)","v":"SOLANO EÓLICO II DE 300 MW"},{"$f":"IF(ISBLANK(InfoPro!E133),\"\",InfoPro!E133)","v":300},{"$f":"IF(ISBLANK(InfoPro!F133),\"\",InfoPro!F133)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!I133),\"\",YEAR(InfoPro!I133)-$G$4)","v":4},{"$f":"IF(B140=\"\",\"\",VLOOKUP(D140,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B140=\"\",\"\",VLOOKUP(D140,Tablas!$B$2:$F$13,5,FALSE))","v":0.06},89877.6,12564984046.178198,11238805050.248837,10052598434.927404,8991590728.9153881,8042567736.0602751,7193709960.6979218,6434445403.1287308,5755317891.8861647,5147869312.9572144,4604534269.1924992,4118545857.9539361,3683851393.5187268,3295037024.6142449,2947260308.2417221,2636189900.0373182,96707307318.558594,322357.69106186199]
[{"$f":"IF(ISBLANK(InfoPro!A134),\"\",InfoPro!A134)","v":"SC_545_A1"},{"$f":"IF(ISBLANK(InfoPro!B134),\"\",InfoPro!B134)","v":"PARAISO"},{"$f":"IF(ISBLANK(InfoPro!E134),\"\",InfoPro!E134)","v":7},{"$f":"IF(ISBLANK(InfoPro!F134),\"\",InfoPro!F134)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I134),\"\",YEAR(InfoPro!I134)-$G$4)","v":2},{"$f":"IF(B141=\"\",\"\",VLOOKUP(D141,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B141=\"\",\"\",VLOOKUP(D141,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},2391.48,417888899.36348134,373782557.57019806,334331446.84275323,299044227.94521755,267481420.34455952,239249928.7518422,213998147.36300731,191411580.82558799,171208927.39319137,153138575.48585993,136975470.02313054,122518309.50190569,109587038.91047022,98020607.254445642,87674961.766051546,3216312099.341702,459473.15704881458]
[{"$f":"IF(ISBLANK(InfoPro!A135),\"\",InfoPro!A135)","v":"SC_545_A2"},{"$f":"IF(ISBLANK(InfoPro!B135),\"\",InfoPro!B135)","v":"PARAISO"},{"$f":"IF(ISBLANK(InfoPro!E135),\"\",InfoPro!E135)","v":7},{"$f":"IF(ISBLANK(InfoPro!F135),\"\",InfoPro!F135)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I135),\"\",YEAR(InfoPro!I135)-$G$4)","v":2},{"$f":"IF(B142=\"\",\"\",VLOOKUP(D142,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B142=\"\",\"\",VLOOKUP(D142,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},2391.48,{"$f":"IF($H142=\"\",\"\",(1/(1+$C$4)^(I$7+$E142))*$H142*$I$5*$I$4)","v":417888899.36348134},373782557.57019806,334331446.84275323,299044227.94521755,267481420.34455952,239249928.7518422,213998147.36300731,191411580.82558799,171208927.39319137,153138575.48585993,136975470.02313054,122518309.50190569,109587038.91047022,98020607.254445642,87674961.766051546,3216312099.341702,459473.15704881458]
[{"$f":"IF(ISBLANK(InfoPro!A136),\"\",InfoPro!A136)","v":"SC_1220_A1"},{"$f":"IF(ISBLANK(InfoPro!B136),\"\",InfoPro!B136)","v":"OWF GALEON"},{"$f":"IF(ISBLANK(InfoPro!E136),\"\",InfoPro!E136)","v":300},{"$f":"IF(ISBLANK(InfoPro!F136),\"\",InfoPro!F136)","v":"Eólico Offshore"},{"$f":"IF(ISBLANK(InfoPro!I136),\"\",YEAR(InfoPro!I136)-$G$4)","v":9},{"$f":"IF(B143=\"\",\"\",VLOOKUP(D143,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B143=\"\",\"\",VLOOKUP(D143,Tablas!$B$2:$F$13,5,FALSE))","v":0.06},89877.6,7193709960.6979218,6434445403.1287308,5755317891.8861647,5147869312.9572144,4604534269.1924992,4118545857.9539361,3683851393.5187268,3295037024.6142449,2947260308.2417221,2636189900.0373182,2357951610.0512695,2109080152.1031027,1886475985.780951,1687366713.5786684,1509272552.3959467,55366908336.13842,184556.3611204614]
[{"$f":"IF(ISBLANK(InfoPro!A137),\"\",InfoPro!A137)","v":"SC_1220_A2"},{"$f":"IF(ISBLANK(InfoPro!B137),\"\",InfoPro!B137)","v":"OWF GALEON"},{"$f":"IF(ISBLANK(InfoPro!E137),\"\",InfoPro!E137)","v":300},{"$f":"IF(ISBLANK(InfoPro!F137),\"\",InfoPro!F137)","v":"Eólico Offshore"},{"$f":"IF(ISBLANK(InfoPro!I137),\"\",YEAR(InfoPro!I137)-$G$4)","v":9},{"$f":"IF(B144=\"\",\"\",VLOOKUP(D144,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B144=\"\",\"\",VLOOKUP(D144,Tablas!$B$2:$F$13,5,FALSE))","v":0.06},89877.6,7193709960.6979218,6434445403.1287308,5755317891.8861647,5147869312.9572144,4604534269.1924992,4118545857.9539361,3683851393.5187268,3295037024.6142449,2947260308.2417221,2636189900.0373182,2357951610.0512695,2109080152.1031027,1886475985.780951,1687366713.5786684,1509272552.3959467,55366908336.13842,184556.3611204614]
[{"$f":"IF(ISBLANK(InfoPro!A138),\"\",InfoPro!A138)","v":"SC_1758_A1"},{"$f":"IF(ISBLANK(InfoPro!B138),\"\",InfoPro!B138)","v":"MIRAMAR 100 MW"},{"$f":"IF(ISBLANK(InfoPro!E138),\"\",InfoPro!E138)","v":100},{"$f":"IF(ISBLANK(InfoPro!F138),\"\",InfoPro!F138)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I138),\"\",YEAR(InfoPro!I138)-$G$4)","v":4},{"$f":"IF(B145=\"\",\"\",VLOOKUP(D145,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B145=\"\",\"\",VLOOKUP(D145,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},34164,4776163526.3250456,4272060399.2173939,3821163147.7794213,3417856125.0263171,3057116390.900105,2734451154.651257,2445841819.9027338,2187693935.5122848,1956792428.901865,1750261564.3129382,1565529127.2924316,1400294389.3492234,1252499453.8007362,1120303625.9398358,1002060488.3182788,36760087577.229866,367600.87577229866]
[{"$f":"IF(ISBLANK(InfoPro!A139),\"\",InfoPro!A139)","v":"SC_1758_A2"},{"$f":"IF(ISBLANK(InfoPro!B139),\"\",InfoPro!B139)","v":"MIRAMAR 100 MW"},{"$f":"IF(ISBLANK(InfoPro!E139),\"\",InfoPro!E139)","v":100},{"$f":"IF(ISBLANK(InfoPro!F139),\"\",InfoPro!F139)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I139),\"\",YEAR(InfoPro!I139)-$G$4)","v":4},{"$f":"IF(B146=\"\",\"\",VLOOKUP(D146,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B146=\"\",\"\",VLOOKUP(D146,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},34164,4776163526.3250456,4272060399.2173939,3821163147.7794213,3417856125.0263171,3057116390.900105,2734451154.651257,2445841819.9027338,2187693935.5122848,1956792428.901865,1750261564.3129382,1565529127.2924316,1400294389.3492234,1252499453.8007362,1120303625.9398358,1002060488.3182788,36760087577.229866,367600.87577229866]
[{"$f":"IF(ISBLANK(InfoPro!A140),\"\",InfoPro!A140)","v":"SC_1760_A1"},{"$f":"IF(ISBLANK(InfoPro!B140),\"\",InfoPro!B140)","v":"Velero 100 MW"},{"$f":"IF(ISBLANK(InfoPro!E140),\"\",InfoPro!E140)","v":100},{"$f":"IF(ISBLANK(InfoPro!F140),\"\",InfoPro!F140)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I140),\"\",YEAR(InfoPro!I140)-$G$4)","v":5},{"$f":"IF(B147=\"\",\"\",VLOOKUP(D147,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B147=\"\",\"\",VLOOKUP(D147,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},34164,4272060399.2173939,3821163147.7794213,3417856125.0263171,3057116390.900105,2734451154.651257,2445841819.9027338,2187693935.5122848,1956792428.901865,1750261564.3129382,1565529127.2924316,1400294389.3492234,1252499453.8007362,1120303625.9398358,1002060488.3182788,896297395.63352334,32880221446.538338,328802.21446538338]
[{"$f":"IF(ISBLANK(InfoPro!A141),\"\",InfoPro!A141)","v":"SC_1760_A2"},{"$f":"IF(ISBLANK(InfoPro!B141),\"\",InfoPro!B141)","v":"Velero 100 MW"},{"$f":"IF(ISBLANK(InfoPro!E141),\"\",InfoPro!E141)","v":100},{"$f":"IF(ISBLANK(InfoPro!F141),\"\",InfoPro!F141)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I141),\"\",YEAR(InfoPro!I141)-$G$4)","v":5},{"$f":"IF(B148=\"\",\"\",VLOOKUP(D148,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B148=\"\",\"\",VLOOKUP(D148,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},34164,4272060399.2173939,3821163147.7794213,3417856125.0263171,3057116390.900105,2734451154.651257,2445841819.9027338,2187693935.5122848,1956792428.901865,1750261564.3129382,1565529127.2924316,1400294389.3492234,1252499453.8007362,1120303625.9398358,1002060488.3182788,896297395.63352334,32880221446.538338,328802.21446538338]
[{"$f":"IF(ISBLANK(InfoPro!A142),\"\",InfoPro!A142)","v":"SC_2140_A1"},{"$f":"IF(ISBLANK(InfoPro!B142),\"\",InfoPro!B142)","v":"Centro de Generación La Belleza"},{"$f":"IF(ISBLANK(InfoPro!E142),\"\",InfoPro!E142)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F142),\"\",InfoPro!F142)","v":"Termica - Ciclo abierto"},{"$f":"IF(ISBLANK(InfoPro!I142),\"\",YEAR(InfoPro!I142)-$G$4)","v":1},{"$f":"IF(B149=\"\",\"\",VLOOKUP(D149,Tablas!$B$2:$E$13,2,FALSE))","v":0.85},{"$f":"IF(B149=\"\",\"\",VLOOKUP(D149,Tablas!$B$2:$F$13,5,FALSE))","v":0.83},61183.781999999999,11952870218.652237,10691297154.42955,9562877597.8797417,8553557779.856658,7650767244.9522886,6843262294.2328157,6120985951.9077072,5474942711.9031372,4897086504.3856325,4380220486.9281149,3917907412.2791739,3504389456.4214439,3134516508.4270515,2803682029.0045185,2507765678.8949184,91996129030.154984,9292538.2858742401]
[{"$f":"IF(ISBLANK(InfoPro!A143),\"\",InfoPro!A143)","v":"SC_2272_A1"},{"$f":"IF(ISBLANK(InfoPro!B143),\"\",InfoPro!B143)","v":"TERMOPLATO"},{"$f":"IF(ISBLANK(InfoPro!E143),\"\",InfoPro!E143)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F143),\"\",InfoPro!F143)","v":"Termica - Ciclo abierto"},{"$f":"IF(ISBLANK(InfoPro!I143),\"\",YEAR(InfoPro!I143)-$G$4)","v":1},{"$f":"IF(B150=\"\",\"\",VLOOKUP(D150,Tablas!$B$2:$E$13,2,FALSE))","v":0.85},{"$f":"IF(B150=\"\",\"\",VLOOKUP(D150,Tablas!$B$2:$F$13,5,FALSE))","v":0.83},61183.781999999999,11952870218.652237,10691297154.42955,9562877597.8797417,8553557779.856658,7650767244.9522886,6843262294.2328157,6120985951.9077072,5474942711.9031372,4897086504.3856325,4380220486.9281149,3917907412.2791739,3504389456.4214439,3134516508.4270515,2803682029.0045185,2507765678.8949184,91996129030.154984,9292538.2858742401]
[{"$f":"IF(ISBLANK(InfoPro!A144),\"\",InfoPro!A144)","v":"SC_2272_A2"},{"$f":"IF(ISBLANK(InfoPro!B144),\"\",InfoPro!B144)","v":"TERMOPLATO"},{"$f":"IF(ISBLANK(InfoPro!E144),\"\",InfoPro!E144)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F144),\"\",InfoPro!F144)","v":"Termica - Ciclo abierto"},{"$f":"IF(ISBLANK(InfoPro!I144),\"\",YEAR(InfoPro!I144)-$G$4)","v":1},{"$f":"IF(B151=\"\",\"\",VLOOKUP(D151,Tablas!$B$2:$E$13,2,FALSE))","v":0.85},{"$f":"IF(B151=\"\",\"\",VLOOKUP(D151,Tablas!$B$2:$F$13,5,FALSE))","v":0.83},61183.781999999999,11952870218.652237,10691297154.42955,9562877597.8797417,8553557779.856658,7650767244.9522886,6843262294.2328157,6120985951.9077072,5474942711.9031372,4897086504.3856325,4380220486.9281149,3917907412.2791739,3504389456.4214439,3134516508.4270515,2803682029.0045185,2507765678.8949184,91996129030.154984,9292538.2858742401]

{"sheet":"Resumen","index":12,"n_rows":147,"n_cols":23,"rows_kept":147,"cut":false,"hidden":false,"merged":[[2,8,2,14],[2,15,2,21]]}
["Min",{"$f":"ABS(MIN('EC-RE'!G4,'EC-RP'!H4,'EC-Per'!F4,'EC-Mar'!G4,'BT-Flex'!G5,'BT-Confi'!G5))","v":190522409.60674566},"Año Base",2023,null,null,null,null,null,null,null,null,null,null,"Pesos",1,1,1,0.5,1,1,0.3]
[]
[null,null,null,null,null,null,null,null,"Sin normalizar",null,null,null,null,null,null,"Normalizados"]
["Codigo","Codigo Asociado","Nombre","Capacidad","Fecha Radicación","Hora Radicación","Requiere Expansión","IT_TA","BT_Confi","BT_Flex","EC_RE","EC_RP","EC_Per","EC_Mar","B_Ambiental","BT_Confi","BT_Flex","EC_RE","EC_RP","EC_Per","EC_Mar","B_Ambiental","Valoracion final "]
[{"$f":"IF(ISBLANK(InfoPro!A2),\"\",InfoPro!A2)","v":"SC_1753_A1"},{"$f":"IF(ISBLANK(InfoPro!H2),\"\",InfoPro!H2)","v":"SC_1753"},{"$f":"IF(ISBLANK(InfoPro!B2),\"\",InfoPro!B2)","v":"PS Pasacaballos - 99.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E2),\"\",InfoPro!E2)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!C2),\"\",InfoPro!C2)","v":"2022-06-23"},{"$f":"IF(ISBLANK(InfoPro!D2),\"\",InfoPro!D2)","v":"15:33:00"},{"$f":"IF(ISBLANK(InfoPro!L2),\"\",InfoPro!L2)","v":"NO"},{"$f":"'IT-TA'!H2","v":0},{"$f":"IFERROR('BT-Confi'!Y9,\"\")","v":459473.15704881464},{"$f":"IFERROR('BT-Flex'!Y9,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z9,\"\")","v":667975.46071520681},{"$f":"IFERROR('EC-RP'!Z8,\"\")","v":1521388.3015303453},{"$f":"IFERROR('EC-Per'!W8,\"\")","v":-356553.50597155018},{"$f":"IFERROR('EC-Mar'!Y8,\"\")","v":1521388.3015303453},{"$f":"IF(C5=\"\",\"\",(SUMIF(I5:N5,\">0\"))*(H5/100))","v":0},{"$f":"IF(C5=\"\",\"\",I5+$B$1)","v":190981882.76379448},190522409.60674566,191190385.06746086,192043797.90827599,190165856.10077411,192043797.90827599,{"$f":"IF(I5=\"\",\"\",O5+$B$1)","v":190522409.60674566},{"$f":"IFERROR((+$P$1*P5+$Q$1*Q5+$R$1*R5+$S$1*S5+$T$1*T5+U5*$U$1+$V$1*V5),\"\")","v":1108082953.2832129}]
[{"$f":"IF(ISBLANK(InfoPro!A3),\"\",InfoPro!A3)","v":"SC_1753_A2"},{"$f":"IF(ISBLANK(InfoPro!H3),\"\",InfoPro!H3)","v":"SC_1753"},{"$f":"IF(ISBLANK(InfoPro!B3),\"\",InfoPro!B3)","v":"PS Pasacaballos - 99.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E3),\"\",InfoPro!E3)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!C3),\"\",InfoPro!C3)","v":"2022-06-23"},{"$f":"IF(ISBLANK(InfoPro!D3),\"\",InfoPro!D3)","v":"15:33:00"},{"$f":"IF(ISBLANK(InfoPro!L3),\"\",InfoPro!L3)","v":"NO"},{"$f":"'IT-TA'!H3","v":0},{"$f":"IFERROR('BT-Confi'!Y10,\"\")","v":459473.15704881464},{"$f":"IFERROR('BT-Flex'!Y10,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z10,\"\")","v":667975.46071520681},{"$f":"IFERROR('EC-RP'!Z9,\"\")","v":1521388.3015303453},{"$f":"IFERROR('EC-Per'!W9,\"\")","v":-289381.1333833058},{"$f":"IFERROR('EC-Mar'!Y9,\"\")","v":1521388.3015303453},{"$f":"IF(C6=\"\",\"\",(SUMIF(I6:N6,\">0\"))*(H6/100))","v":0},{"$f":"IF(C6=\"\",\"\",I6+$B$1)","v":190981882.76379448},{"$f":"IF(D6=\"\",\"\",J6+$B$1)","v":190522409.60674566},{"$f":"IF(E6=\"\",\"\",K6+$B$1)","v":191190385.06746086},{"$f":"IF(F6=\"\",\"\",L6+$B$1)","v":192043797.90827599},{"$f":"IF(G6=\"\",\"\",M6+$B$1)","v":190233028.47336236},{"$f":"IF(H6=\"\",\"\",N6+$B$1)","v":192043797.90827599},{"$f":"IF(I6=\"\",\"\",O6+$B$1)","v":190522409.60674566},{"$f":"IFERROR((+$P$1*P6+$Q$1*Q6+$R$1*R6+$S$1*S6+$T$1*T6+U6*$U$1+$V$1*V6),\"\")","v":1108150125.6558011}]
[{"$f":"IF(ISBLANK(InfoPro!A4),\"\",InfoPro!A4)","v":"SC_1754_A1"},{"$f":"IF(ISBLANK(InfoPro!H4),\"\",InfoPro!H4)","v":"SC_1754"},{"$f":"IF(ISBLANK(InfoPro!B4),\"\",InfoPro!B4)","v":"SPK CARTAGENA SOLAR"},{"$f":"IF(ISBLANK(InfoPro!E4),\"\",InfoPro!E4)","v":200},{"$f":"IF(ISBLANK(InfoPro!C4),\"\",InfoPro!C4)","v":"2022-07-19"},{"$f":"IF(ISBLANK(InfoPro!D4),\"\",InfoPro!D4)","v":"15:47:00"},{"$f":"IF(ISBLANK(InfoPro!L4),\"\",InfoPro!L4)","v":"SI"},{"$f":"'IT-TA'!H4","v":0},{"$f":"IFERROR('BT-Confi'!Y11,\"\")","v":410977.77911342977},{"$f":"IFERROR('BT-Flex'!Y11,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z11,\"\")","v":597473.57845725096},{"$f":"IFERROR('EC-RP'!Z10,\"\")","v":1360812.4342847452},{"$f":"IFERROR('EC-Per'!W10,\"\")","v":-134110.9696864346},{"$f":"IFERROR('EC-Mar'!Y10,\"\")","v":1360812.4342847452},0,190933387.3858591,190522409.60674566,191119883.1852029,191883222.04103041,190388298.63705921,191883222.04103041,190522409.60674566,1107945534.7584362]
[{"$f":"IF(ISBLANK(InfoPro!A5),\"\",InfoPro!A5)","v":"SC_1754_A2"},{"$f":"IF(ISBLANK(InfoPro!H5),\"\",InfoPro!H5)","v":"SC_1754"},{"$f":"IF(ISBLANK(InfoPro!B5),\"\",InfoPro!B5)","v":"SPK CARTAGENA SOLAR"},{"$f":"IF(ISBLANK(InfoPro!E5),\"\",InfoPro!E5)","v":200},{"$f":"IF(ISBLANK(InfoPro!C5),\"\",InfoPro!C5)","v":"2022-07-19"},{"$f":"IF(ISBLANK(InfoPro!D5),\"\",InfoPro!D5)","v":"15:47:00"},{"$f":"IF(ISBLANK(InfoPro!L5),\"\",InfoPro!L5)","v":"NO"},{"$f":"'IT-TA'!H5","v":0},{"$f":"IFERROR('BT-Confi'!Y12,\"\")","v":410977.77911342977},{"$f":"IFERROR('BT-Flex'!Y12,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z12,\"\")","v":597473.57845725096},{"$f":"IFERROR('EC-RP'!Z11,\"\")","v":1360812.4342847452},{"$f":"IFERROR('EC-Per'!W11,\"\")","v":-126636.89774786026},{"$f":"IFERROR('EC-Mar'!Y11,\"\")","v":1360812.4342847452},0,190933387.3858591,190522409.60674566,191119883.1852029,191883222.04103041,190395772.70899779,191883222.04103041,190522409.60674566,1107953008.8303747]
[{"$f":"IF(ISBLANK(InfoPro!A6),\"\",InfoPro!A6)","v":"SC_1307_A1"},{"$f":"IF(ISBLANK(InfoPro!H6),\"\",InfoPro!H6)","v":"SC_1307"},{"$f":"IF(ISBLANK(InfoPro!B6),\"\",InfoPro!B6)","v":"Orquídea del Bolívar - Pasacaballos"},{"$f":"IF(ISBLANK(InfoPro!E6),\"\",InfoPro!E6)","v":112},{"$f":"IF(ISBLANK(InfoPro!C6),\"\",InfoPro!C6)","v":"2022-07-15"},{"$f":"IF(ISBLANK(InfoPro!D6),\"\",InfoPro!D6)","v":"20:22:00"},{"$f":"IF(ISBLANK(InfoPro!L6),\"\",InfoPro!L6)","v":"NO"},{"$f":"'IT-TA'!H6","v":0},{"$f":"IFERROR('BT-Confi'!Y13,\"\")","v":328802.21446538338},{"$f":"IFERROR('BT-Flex'!Y13,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z13,\"\")","v":478007.9256476803},{"$f":"IFERROR('EC-RP'!Z12,\"\")","v":1088716.1413691917},{"$f":"IFERROR('EC-Per'!W12,\"\")","v":-304032.49158484978},{"$f":"IFERROR('EC-Mar'!Y12,\"\")","v":1088716.1413691915},0,190851211.82121104,190522409.60674566,191000417.53239334,191611125.74811485,190218377.11516082,191611125.74811485,190522409.60674566,1107165827.5797069]
[{"$f":"IF(ISBLANK(InfoPro!A7),\"\",InfoPro!A7)","v":"SC_1307_A2"},{"$f":"IF(ISBLANK(InfoPro!H7),\"\",InfoPro!H7)","v":"SC_1307"},{"$f":"IF(ISBLANK(InfoPro!B7),\"\",InfoPro!B7)","v":"Orquídea del Bolívar - Pasacaballos"},{"$f":"IF(ISBLANK(InfoPro!E7),\"\",InfoPro!E7)","v":112},{"$f":"IF(ISBLANK(InfoPro!C7),\"\",InfoPro!C7)","v":"2022-07-15"},{"$f":"IF(ISBLANK(InfoPro!D7),\"\",InfoPro!D7)","v":"20:22:00"},{"$f":"IF(ISBLANK(InfoPro!L7),\"\",InfoPro!L7)","v":"NO"},{"$f":"'IT-TA'!H7","v":0},{"$f":"IFERROR('BT-Confi'!Y14,\"\")","v":328802.21446538338},{"$f":"IFERROR('BT-Flex'!Y14,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z14,\"\")","v":478007.9256476803},{"$f":"IFERROR('EC-RP'!Z13,\"\")","v":1088716.1413691917},{"$f":"IFERROR('EC-Per'!W13,\"\")","v":-309829.03932290734},{"$f":"IFERROR('EC-Mar'!Y13,\"\")","v":1088716.1413691915},0,190851211.82121104,190522409.60674566,191000417.53239334,191611125.74811485,190212580.56742275,191611125.74811485,190522409.60674566,1107160031.0319688]
[{"$f":"IF(ISBLANK(InfoPro!A8),\"\",InfoPro!A8)","v":"SC_1607_A1"},{"$f":"IF(ISBLANK(InfoPro!H8),\"\",InfoPro!H8)","v":"SC_1607"},{"$f":"IF(ISBLANK(InfoPro!B8),\"\",InfoPro!B8)","v":"PARQUE SOLAR MANZANILLO SOL"},{"$f":"IF(ISBLANK(InfoPro!E8),\"\",InfoPro!E8)","v":278.60000000000002},{"$f":"IF(ISBLANK(InfoPro!C8),\"\",InfoPro!C8)","v":"2022-06-28"},{"$f":"IF(ISBLANK(InfoPro!D8),\"\",InfoPro!D8)","v":"11:16:00"},{"$f":"IF(ISBLANK(InfoPro!L8),\"\",InfoPro!L8)","v":"NO"},{"$f":"'IT-TA'!H8","v":0},{"$f":"IFERROR('BT-Confi'!Y15,\"\")","v":459473.15704881458},{"$f":"IFERROR('BT-Flex'!Y15,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z15,\"\")","v":667975.46071520669},{"$f":"IFERROR('EC-RP'!Z14,\"\")","v":1521388.3015303453},{"$f":"IFERROR('EC-Per'!W14,\"\")","v":-350242.91460612381},{"$f":"IFERROR('EC-Mar'!Y14,\"\")","v":1521388.3015303453},0,190981882.76379448,190522409.60674566,191190385.06746086,192043797.90827599,190172166.69213954,192043797.90827599,190522409.60674566,1108089263.8745782]
[{"$f":"IF(ISBLANK(InfoPro!A9),\"\",InfoPro!A9)","v":"SC_1607_A2"},{"$f":"IF(ISBLANK(InfoPro!H9),\"\",InfoPro!H9)","v":"SC_1607"},{"$f":"IF(ISBLANK(InfoPro!B9),\"\",InfoPro!B9)","v":"PARQUE SOLAR MANZANILLO SOL"},{"$f":"IF(ISBLANK(InfoPro!E9),\"\",InfoPro!E9)","v":278.60000000000002},{"$f":"IF(ISBLANK(InfoPro!C9),\"\",InfoPro!C9)","v":"2022-06-28"},{"$f":"IF(ISBLANK(InfoPro!D9),\"\",InfoPro!D9)","v":"11:16:00"},{"$f":"IF(ISBLANK(InfoPro!L9),\"\",InfoPro!L9)","v":"NO"},{"$f":"'IT-TA'!H9","v":0},{"$f":"IFERROR('BT-Confi'!Y16,\"\")","v":459473.15704881458},{"$f":"IFERROR('BT-Flex'!Y16,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z16,\"\")","v":667975.46071520669},{"$f":"IFERROR('EC-RP'!Z15,\"\")","v":1521388.3015303453},{"$f":"IFERROR('EC-Per'!W15,\"\")","v":-367137.43405991571},{"$f":"IFERROR('EC-Mar'!Y15,\"\")","v":1521388.3015303453},0,190981882.76379448,190522409.60674566,191190385.06746086,192043797.90827599,190155272.17268574,192043797.90827599,190522409.60674566,1108072369.3551245]
[{"$f":"IF(ISBLANK(InfoPro!A10),\"\",InfoPro!A10)","v":"SC_1003_A1"},{"$f":"IF(ISBLANK(InfoPro!H10),\"\",InfoPro!H10)","v":"SC_1003"},{"$f":"IF(ISBLANK(InfoPro!B10),\"\",InfoPro!B10)","v":"Turbaco Solar I 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E10),\"\",InfoPro!E10)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C10),\"\",InfoPro!C10)","v":"2022-07-13"},{"$f":"IF(ISBLANK(InfoPro!D10),\"\",InfoPro!D10)","v":"13:17:00"},{"$f":"IF(ISBLANK(InfoPro!L10),\"\",InfoPro!L10)","v":"NO"},{"$f":"'IT-TA'!H10","v":0},{"$f":"IFERROR('BT-Confi'!Y17,\"\")","v":459473.15704881464},{"$f":"IFERROR('BT-Flex'!Y17,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z17,\"\")","v":667975.46071520657},{"$f":"IFERROR('EC-RP'!Z16,\"\")","v":1521388.3015303449},{"$f":"IFERROR('EC-Per'!W16,\"\")","v":-234134.14838992467},{"$f":"IFERROR('EC-Mar'!Y16,\"\")","v":1521388.3015303449},0,190981882.76379448,190522409.60674566,191190385.06746086,192043797.90827599,190288275.45835572,192043797.90827599,190522409.60674566,1108205372.6407945]
[{"$f":"IF(ISBLANK(InfoPro!A11),\"\",InfoPro!A11)","v":"SC_1003_A2"},{"$f":"IF(ISBLANK(InfoPro!H11),\"\",InfoPro!H11)","v":"SC_1003"},{"$f":"IF(ISBLANK(InfoPro!B11),\"\",InfoPro!B11)","v":"Turbaco Solar I 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E11),\"\",InfoPro!E11)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C11),\"\",InfoPro!C11)","v":"2022-07-13"},{"$f":"IF(ISBLANK(InfoPro!D11),\"\",InfoPro!D11)","v":"13:17:00"},{"$f":"IF(ISBLANK(InfoPro!L11),\"\",InfoPro!L11)","v":"NO"},{"$f":"'IT-TA'!H11","v":0},{"$f":"IFERROR('BT-Confi'!Y18,\"\")","v":459473.15704881464},{"$f":"IFERROR('BT-Flex'!Y18,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z18,\"\")","v":667975.46071520657},{"$f":"IFERROR('EC-RP'!Z17,\"\")","v":1521388.3015303449},{"$f":"IFERROR('EC-Per'!W17,\"\")","v":-229355.90046359962},{"$f":"IFERROR('EC-Mar'!Y17,\"\")","v":1521388.3015303449},0,190981882.76379448,190522409.60674566,191190385.06746086,192043797.90827599,190293053.70628205,192043797.90827599,190522409.60674566,1108210150.8887208]
[{"$f":"IF(ISBLANK(InfoPro!A12),\"\",InfoPro!A12)","v":"SC_2068_A1"},{"$f":"IF(ISBLANK(InfoPro!H12),\"\",InfoPro!H12)","v":"SC_2068"},{"$f":"IF(ISBLANK(InfoPro!B12),\"\",InfoPro!B12)","v":"Pétalo del Bolívar - Calamar - 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E12),\"\",InfoPro!E12)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C12),\"\",InfoPro!C12)","v":"2022-08-02"},{"$f":"IF(ISBLANK(InfoPro!D12),\"\",InfoPro!D12)","v":"16:03:00"},{"$f":"IF(ISBLANK(InfoPro!L12),\"\",InfoPro!L12)","v":"NO"},{"$f":"'IT-TA'!H12","v":0},{"$f":"IFERROR('BT-Confi'!Y19,\"\")","v":410977.77911342995},{"$f":"IFERROR('BT-Flex'!Y19,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z19,\"\")","v":597473.57845725107},{"$f":"IFERROR('EC-RP'!Z18,\"\")","v":1360812.4342847455},{"$f":"IFERROR('EC-Per'!W18,\"\")","v":-116464.45079817175},{"$f":"IFERROR('EC-Mar'!Y18,\"\")","v":1360812.4342847455},0,190933387.3858591,190522409.60674566,191119883.1852029,191883222.04103041,190405945.15594748,191883222.04103041,190522409.60674566,1107963181.2773244]
[{"$f":"IF(ISBLANK(InfoPro!A13),\"\",InfoPro!A13)","v":"SC_2068_A2"},{"$f":"IF(ISBLANK(InfoPro!H13),\"\",InfoPro!H13)","v":"SC_2068"},{"$f":"IF(ISBLANK(InfoPro!B13),\"\",InfoPro!B13)","v":"Pétalo del Bolívar - Calamar - 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E13),\"\",InfoPro!E13)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C13),\"\",InfoPro!C13)","v":"2022-08-02"},{"$f":"IF(ISBLANK(InfoPro!D13),\"\",InfoPro!D13)","v":"16:03:00"},{"$f":"IF(ISBLANK(InfoPro!L13),\"\",InfoPro!L13)","v":"NO"},{"$f":"'IT-TA'!H13","v":0},{"$f":"IFERROR('BT-Confi'!Y20,\"\")","v":410977.77911342995},{"$f":"IFERROR('BT-Flex'!Y20,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z20,\"\")","v":597473.57845725107},{"$f":"IFERROR('EC-RP'!Z19,\"\")","v":1360812.4342847455},{"$f":"IFERROR('EC-Per'!W19,\"\")","v":-101505.7139984066},{"$f":"IFERROR('EC-Mar'!Y19,\"\")","v":1360812.4342847455},0,190933387.3858591,190522409.60674566,191119883.1852029,191883222.04103041,190420903.89274725,191883222.04103041,190522409.60674566,1107978140.0141242]
[{"$f":"IF(ISBLANK(InfoPro!A14),\"\",InfoPro!A14)","v":"SC_969_A1"},{"$f":"IF(ISBLANK(InfoPro!H14),\"\",InfoPro!H14)","v":"SC_969"},{"$f":"IF(ISBLANK(InfoPro!B14),\"\",InfoPro!B14)","v":"PROYECTO SOLAR FOTOVOLTAICO COROZOS DE 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E14),\"\",InfoPro!E14)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C14),\"\",InfoPro!C14)","v":"2022-07-13"},{"$f":"IF(ISBLANK(InfoPro!D14),\"\",InfoPro!D14)","v":"13:24:00"},{"$f":"IF(ISBLANK(InfoPro!L14),\"\",InfoPro!L14)","v":"NO"},{"$f":"'IT-TA'!H14","v":0},{"$f":"IFERROR('BT-Confi'!Y21,\"\")","v":410977.77911342995},{"$f":"IFERROR('BT-Flex'!Y21,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z21,\"\")","v":597473.57845725107},{"$f":"IFERROR('EC-RP'!Z20,\"\")","v":1360812.4342847455},{"$f":"IFERROR('EC-Per'!W20,\"\")","v":-116464.45079817175},{"$f":"IFERROR('EC-Mar'!Y20,\"\")","v":1360812.4342847455},{"$f":"IF(C17=\"\",\"\",(SUMIF(I17:N17,\">0\"))*(H17/100))","v":0},190933387.3858591,190522409.60674566,191119883.1852029,191883222.04103041,190405945.15594748,191883222.04103041,190522409.60674566,{"$f":"IFERROR((+$P$1*P17+$Q$1*Q17+$R$1*R17+$S$1*S17+$T$1*T17+U17*$U$1+$V$1*V17),\"\")","v":1107963181.2773244}]
[{"$f":"IF(ISBLANK(InfoPro!A15),\"\",InfoPro!A15)","v":"SC_969_A2"},{"$f":"IF(ISBLANK(InfoPro!H15),\"\",InfoPro!H15)","v":"SC_969"},{"$f":"IF(ISBLANK(InfoPro!B15),\"\",InfoPro!B15)","v":"PROYECTO SOLAR FOTOVOLTAICO COROZOS DE 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E15),\"\",InfoPro!E15)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C15),\"\",InfoPro!C15)","v":"2022-07-13"},{"$f":"IF(ISBLANK(InfoPro!D15),\"\",InfoPro!D15)","v":"13:24:00"},{"$f":"IF(ISBLANK(InfoPro!L15),\"\",InfoPro!L15)","v":"NO"},{"$f":"'IT-TA'!H15","v":0},{"$f":"IFERROR('BT-Confi'!Y22,\"\")","v":410977.77911342995},{"$f":"IFERROR('BT-Flex'!Y22,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z22,\"\")","v":597473.57845725107},{"$f":"IFERROR('EC-RP'!Z21,\"\")","v":1360812.4342847455},{"$f":"IFERROR('EC-Per'!W21,\"\")","v":-118601.41319813825},{"$f":"IFERROR('EC-Mar'!Y21,\"\")","v":1360812.4342847455},0,190933387.3858591,190522409.60674566,191119883.1852029,191883222.04103041,190403808.19354752,191883222.04103041,190522409.60674566,1107961044.3149245]
[{"$f":"IF(ISBLANK(InfoPro!A16),\"\",InfoPro!A16)","v":"SC_970_A1"},{"$f":"IF(ISBLANK(InfoPro!H16),\"\",InfoPro!H16)","v":"SC_970"},{"$f":"IF(ISBLANK(InfoPro!B16),\"\",InfoPro!B16)","v":"PARQUE SOLAR FOTOVOLTAICO CORALITOS DE 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E16),\"\",InfoPro!E16)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C16),\"\",InfoPro!C16)","v":"2022-07-13"},{"$f":"IF(ISBLANK(InfoPro!D16),\"\",InfoPro!D16)","v":"13:40:00"},{"$f":"IF(ISBLANK(InfoPro!L16),\"\",InfoPro!L16)","v":"NO"},{"$f":"'IT-TA'!H16","v":0},{"$f":"IFERROR('BT-Confi'!Y23,\"\")","v":410977.77911342995},{"$f":"IFERROR('BT-Flex'!Y23,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z23,\"\")","v":597473.57845725107},{"$f":"IFERROR('EC-RP'!Z22,\"\")","v":1360812.4342847455},{"$f":"IFERROR('EC-Per'!W22,\"\")","v":-116464.45079817175},{"$f":"IFERROR('EC-Mar'!Y22,\"\")","v":1360812.4342847455},0,190933387.3858591,190522409.60674566,191119883.1852029,191883222.04103041,190405945.15594748,191883222.04103041,190522409.60674566,1107963181.2773244]
[{"$f":"IF(ISBLANK(InfoPro!A17),\"\",InfoPro!A17)","v":"SC_537_A1"},{"$f":"IF(ISBLANK(InfoPro!H17),\"\",InfoPro!H17)","v":"SC_537"},{"$f":"IF(ISBLANK(InfoPro!B17),\"\",InfoPro!B17)","v":"TERMOPALMERO II 270 MW"},{"$f":"IF(ISBLANK(InfoPro!E17),\"\",InfoPro!E17)","v":270},{"$f":"IF(ISBLANK(InfoPro!C17),\"\",InfoPro!C17)","v":"2022-06-16"},{"$f":"IF(ISBLANK(InfoPro!D17),\"\",InfoPro!D17)","v":"15:41:00"},{"$f":"IF(ISBLANK(InfoPro!L17),\"\",InfoPro!L17)","v":"NO"},{"$f":"'IT-TA'!H17","v":0},{"$f":"IFERROR('BT-Confi'!Y24,\"\")","v":7434482.6452442249},{"$f":"IFERROR('BT-Flex'!Y24,\"\")","v":746895.77865723683},{"$f":"IFERROR('EC-RE'!Z24,\"\")","v":-12625376.871903013},{"$f":"IFERROR('EC-RP'!Z23,\"\")","v":-3079703.3405512273},{"$f":"IFERROR('EC-Per'!W23,\"\")","v":-430918.51069248351},{"$f":"IFERROR('EC-Mar'!Y23,\"\")","v":-3079703.3405512273},0,197956892.25198987,191269305.38540289,177897032.73484266,187442706.26619443,190091491.09605318,187442706.26619443,190522409.60674566,1095535503.749604]
[{"$f":"IF(ISBLANK(InfoPro!A18),\"\",InfoPro!A18)","v":"SC_765_A1"},{"$f":"IF(ISBLANK(InfoPro!H18),\"\",InfoPro!H18)","v":"SC_765"},{"$f":"IF(ISBLANK(InfoPro!B18),\"\",InfoPro!B18)","v":"VANUATU 9.9"},{"$f":"IF(ISBLANK(InfoPro!E18),\"\",InfoPro!E18)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C18),\"\",InfoPro!C18)","v":"2022-07-12"},{"$f":"IF(ISBLANK(InfoPro!D18),\"\",InfoPro!D18)","v":"15:58:00"},{"$f":"IF(ISBLANK(InfoPro!L18),\"\",InfoPro!L18)","v":"NO"},{"$f":"'IT-TA'!H18","v":0},{"$f":"IFERROR('BT-Confi'!Y25,\"\")","v":459473.15704881464},{"$f":"IFERROR('BT-Flex'!Y25,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z25,\"\")","v":667975.46071520657},{"$f":"IFERROR('EC-RP'!Z24,\"\")","v":1521388.3015303449},{"$f":"IFERROR('EC-Per'!W24,\"\")","v":-157720.40755213538},{"$f":"IFERROR('EC-Mar'!Y24,\"\")","v":1521388.3015303449},0,190981882.76379448,190522409.60674566,191190385.06746086,192043797.90827599,190364689.19919354,192043797.90827599,190522409.60674566,1108281786.3816323]
[{"$f":"IF(ISBLANK(InfoPro!A19),\"\",InfoPro!A19)","v":"SC_765_A2"},{"$f":"IF(ISBLANK(InfoPro!H19),\"\",InfoPro!H19)","v":"SC_765"},{"$f":"IF(ISBLANK(InfoPro!B19),\"\",InfoPro!B19)","v":"VANUATU 9.9"},{"$f":"IF(ISBLANK(InfoPro!E19),\"\",InfoPro!E19)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C19),\"\",InfoPro!C19)","v":"2022-07-12"},{"$f":"IF(ISBLANK(InfoPro!D19),\"\",InfoPro!D19)","v":"15:58:00"},{"$f":"IF(ISBLANK(InfoPro!L19),\"\",InfoPro!L19)","v":"NO"},{"$f":"'IT-TA'!H19","v":0},{"$f":"IFERROR('BT-Confi'!Y26,\"\")","v":459473.15704881464},{"$f":"IFERROR('BT-Flex'!Y26,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z26,\"\")","v":667975.46071520657},{"$f":"IFERROR('EC-RP'!Z25,\"\")","v":1521388.3015303449},{"$f":"IFERROR('EC-Per'!W25,\"\")","v":-160777.29166300173},{"$f":"IFERROR('EC-Mar'!Y25,\"\")","v":1521388.3015303449},0,190981882.76379448,190522409.60674566,191190385.06746086,192043797.90827599,190361632.31508267,192043797.90827599,190522409.60674566,1108278729.4975214]
[{"$f":"IF(ISBLANK(InfoPro!A20),\"\",InfoPro!A20)","v":"SC_784_A1"},{"$f":"IF(ISBLANK(InfoPro!H20),\"\",InfoPro!H20)","v":"SC_784"},{"$f":"IF(ISBLANK(InfoPro!B20),\"\",InfoPro!B20)","v":"TENERIFE 9.9"},{"$f":"IF(ISBLANK(InfoPro!E20),\"\",InfoPro!E20)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C20),\"\",InfoPro!C20)","v":"2022-07-12"},{"$f":"IF(ISBLANK(InfoPro!D20),\"\",InfoPro!D20)","v":"15:56:00"},{"$f":"IF(ISBLANK(InfoPro!L20),\"\",InfoPro!L20)","v":"NO"},{"$f":"'IT-TA'!H20","v":0},{"$f":"IFERROR('BT-Confi'!Y27,\"\")","v":459473.15704881464},{"$f":"IFERROR('BT-Flex'!Y27,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z27,\"\")","v":667975.46071520657},{"$f":"IFERROR('EC-RP'!Z26,\"\")","v":1521388.3015303449},{"$f":"IFERROR('EC-Per'!W26,\"\")","v":-299657.06764163764},{"$f":"IFERROR('EC-Mar'!Y26,\"\")","v":1521388.3015303449},0,190981882.76379448,190522409.60674566,191190385.06746086,192043797.90827599,190222752.53910401,192043797.90827599,190522409.60674566,1108139849.7215428]
[{"$f":"IF(ISBLANK(InfoPro!A21),\"\",InfoPro!A21)","v":"SC_784_A2"},{"$f":"IF(ISBLANK(InfoPro!H21),\"\",InfoPro!H21)","v":"SC_784"},{"$f":"IF(ISBLANK(InfoPro!B21),\"\",InfoPro!B21)","v":"TENERIFE 9.9"},{"$f":"IF(ISBLANK(InfoPro!E21),\"\",InfoPro!E21)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C21),\"\",InfoPro!C21)","v":"2022-07-12"},{"$f":"IF(ISBLANK(InfoPro!D21),\"\",InfoPro!D21)","v":"15:56:00"},{"$f":"IF(ISBLANK(InfoPro!L21),\"\",InfoPro!L21)","v":"NO"},{"$f":"'IT-TA'!H21","v":0},{"$f":"IFERROR('BT-Confi'!Y28,\"\")","v":459473.15704881464},{"$f":"IFERROR('BT-Flex'!Y28,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z28,\"\")","v":667975.46071520657},{"$f":"IFERROR('EC-RP'!Z27,\"\")","v":1521388.3015303449},{"$f":"IFERROR('EC-Per'!W27,\"\")","v":-299863.72686445131},{"$f":"IFERROR('EC-Mar'!Y27,\"\")","v":1521388.3015303449},0,190981882.76379448,190522409.60674566,191190385.06746086,192043797.90827599,190222545.8798812,192043797.90827599,190522409.60674566,1108139643.06232]
[{"$f":"IF(ISBLANK(InfoPro!A22),\"\",InfoPro!A22)","v":"SC_1776_A1"},{"$f":"IF(ISBLANK(InfoPro!H22),\"\",InfoPro!H22)","v":"SC_1776"},{"$f":"IF(ISBLANK(InfoPro!B22),\"\",InfoPro!B22)","v":"Pétalo del Bolívar - Zambrano"},{"$f":"IF(ISBLANK(InfoPro!E22),\"\",InfoPro!E22)","v":15.5},{"$f":"IF(ISBLANK(InfoPro!C22),\"\",InfoPro!C22)","v":"2022-07-22"},{"$f":"IF(ISBLANK(InfoPro!D22),\"\",InfoPro!D22)","v":"15:12:00"},{"$f":"IF(ISBLANK(InfoPro!L22),\"\",InfoPro!L22)","v":"NO"},{"$f":"'IT-TA'!H22","v":0},{"$f":"IFERROR('BT-Confi'!Y29,\"\")","v":410977.77911342989},{"$f":"IFERROR('BT-Flex'!Y29,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z29,\"\")","v":597473.57845725107},{"$f":"IFERROR('EC-RP'!Z28,\"\")","v":1360812.4342847452},{"$f":"IFERROR('EC-Per'!W28,\"\")","v":-285382.00032997283},{"$f":"IFERROR('EC-Mar'!Y28,\"\")","v":1360812.4342847452},0,190933387.3858591,190522409.60674566,191119883.1852029,191883222.04103041,190237027.60641569,191883222.04103041,190522409.60674566,1107794263.7277927]
[{"$f":"IF(ISBLANK(InfoPro!A23),\"\",InfoPro!A23)","v":"SC_1776_A2"},{"$f":"IF(ISBLANK(InfoPro!H23),\"\",InfoPro!H23)","v":"SC_1776"},{"$f":"IF(ISBLANK(InfoPro!B23),\"\",InfoPro!B23)","v":"Pétalo del Bolívar - Zambrano"},{"$f":"IF(ISBLANK(InfoPro!E23),\"\",InfoPro!E23)","v":15.5},{"$f":"IF(ISBLANK(InfoPro!C23),\"\",InfoPro!C23)","v":"2022-07-15"},{"$f":"IF(ISBLANK(InfoPro!D23),\"\",InfoPro!D23)","v":"9:28:00 a. m."},{"$f":"IF(ISBLANK(InfoPro!L23),\"\",InfoPro!L23)","v":"NO"},{"$f":"'IT-TA'!H23","v":0},{"$f":"IFERROR('BT-Confi'!Y30,\"\")","v":410977.77911342989},{"$f":"IFERROR('BT-Flex'!Y30,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z30,\"\")","v":597473.57845725107},{"$f":"IFERROR('EC-RP'!Z29,\"\")","v":1360812.4342847452},{"$f":"IFERROR('EC-Per'!W29,\"\")","v":-268886.9964354728},{"$f":"IFERROR('EC-Mar'!Y29,\"\")","v":1360812.4342847452},0,190933387.3858591,190522409.60674566,191119883.1852029,191883222.04103041,190253522.6103102,191883222.04103041,190522409.60674566,1107810758.7316871]
[{"$f":"IF(ISBLANK(InfoPro!A24),\"\",InfoPro!A24)","v":"SC_588_A1"},{"$f":"IF(ISBLANK(InfoPro!H24),\"\",InfoPro!H24)","v":"SC_588"},{"$f":"IF(ISBLANK(InfoPro!B24),\"\",InfoPro!B24)","v":"Cactus del Carmen del Bolívar"},{"$f":"IF(ISBLANK(InfoPro!E24),\"\",InfoPro!E24)","v":8},{"$f":"IF(ISBLANK(InfoPro!C24),\"\",InfoPro!C24)","v":"2022-07-15"},{"$f":"IF(ISBLANK(InfoPro!D24),\"\",InfoPro!D24)","v":"09:29:00"},{"$f":"IF(ISBLANK(InfoPro!L24),\"\",InfoPro!L24)","v":"NO"},{"$f":"'IT-TA'!H24","v":0},{"$f":"IFERROR('BT-Confi'!Y31,\"\")","v":410977.77911342989},{"$f":"IFERROR('BT-Flex'!Y31,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z31,\"\")","v":597473.57845725107},{"$f":"IFERROR('EC-RP'!Z30,\"\")","v":1360812.4342847452},{"$f":"IFERROR('EC-Per'!W30,\"\")","v":-201913.85246779089},{"$f":"IFERROR('EC-Mar'!Y30,\"\")","v":1360812.4342847452},0,190933387.3858591,190522409.60674566,191119883.1852029,191883222.04103041,190320495.75427786,191883222.04103041,190522409.60674566,1107877731.8756547]
[{"$f":"IF(ISBLANK(InfoPro!A25),\"\",InfoPro!A25)","v":"SC_588_A2"},{"$f":"IF(ISBLANK(InfoPro!H25),\"\",InfoPro!H25)","v":"SC_588"},{"$f":"IF(ISBLANK(InfoPro!B25),\"\",InfoPro!B25)","v":"Cactus del Carmen del Bolívar"},{"$f":"IF(ISBLANK(InfoPro!E25),\"\",InfoPro!E25)","v":8},{"$f":"IF(ISBLANK(InfoPro!C25),\"\",InfoPro!C25)","v":"2022-07-15"},{"$f":"IF(ISBLANK(InfoPro!D25),\"\",InfoPro!D25)","v":"09:29:00"},{"$f":"IF(ISBLANK(InfoPro!L25),\"\",InfoPro!L25)","v":"NO"},{"$f":"'IT-TA'!H25","v":0},{"$f":"IFERROR('BT-Confi'!Y32,\"\")","v":410977.77911342989},{"$f":"IFERROR('BT-Flex'!Y32,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z32,\"\")","v":597473.57845725107},{"$f":"IFERROR('EC-RP'!Z31,\"\")","v":1360812.4342847452},{"$f":"IFERROR('EC-Per'!W31,\"\")","v":-185958.54494901528},{"$f":"IFERROR('EC-Mar'!Y31,\"\")","v":1360812.4342847452},0,190933387.3858591,190522409.60674566,191119883.1852029,191883222.04103041,190336451.06179664,191883222.04103041,190522409.60674566,1107893687.1831737]
[{"$f":"IF(ISBLANK(InfoPro!A26),\"\",InfoPro!A26)","v":"SC_629_A1"},{"$f":"IF(ISBLANK(InfoPro!H26),\"\",InfoPro!H26)","v":"SC_629"},{"$f":"IF(ISBLANK(InfoPro!B26),\"\",InfoPro!B26)","v":"TR Solar 3"},{"$f":"IF(ISBLANK(InfoPro!E26),\"\",InfoPro!E26)","v":100},{"$f":"IF(ISBLANK(InfoPro!C26),\"\",InfoPro!C26)","v":"2022-07-15"},{"$f":"IF(ISBLANK(InfoPro!D26),\"\",InfoPro!D26)","v":"16:34:00"},{"$f":"IF(ISBLANK(InfoPro!L26),\"\",InfoPro!L26)","v":"NO"},{"$f":"'IT-TA'!H26","v":0},{"$f":"IFERROR('BT-Confi'!Y33,\"\")","v":410977.77911342977},{"$f":"IFERROR('BT-Flex'!Y33,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z33,\"\")","v":597473.57845725096},{"$f":"IFERROR('EC-RP'!Z32,\"\")","v":1360812.4342847452},{"$f":"IFERROR('EC-Per'!W32,\"\")","v":-377094.34685455041},{"$f":"IFERROR('EC-Mar'!Y32,\"\")","v":1360812.4342847452},0,190933387.3858591,190522409.60674566,191119883.1852029,191883222.04103041,190145315.25989112,191883222.04103041,190522409.60674566,1107702551.381268]
[{"$f":"IF(ISBLANK(InfoPro!A27),\"\",InfoPro!A27)","v":"SC_629_A2"},{"$f":"IF(ISBLANK(InfoPro!H27),\"\",InfoPro!H27)","v":"SC_629"},{"$f":"IF(ISBLANK(InfoPro!B27),\"\",InfoPro!B27)","v":"TR Solar 3"},{"$f":"IF(ISBLANK(InfoPro!E27),\"\",InfoPro!E27)","v":100},{"$f":"IF(ISBLANK(InfoPro!C27),\"\",InfoPro!C27)","v":"2022-07-15"},{"$f":"IF(ISBLANK(InfoPro!D27),\"\",InfoPro!D27)","v":"16:34:00"},{"$f":"IF(ISBLANK(InfoPro!L27),\"\",InfoPro!L27)","v":"NO"},{"$f":"'IT-TA'!H27","v":0},{"$f":"IFERROR('BT-Confi'!Y34,\"\")","v":410977.77911342977},{"$f":"IFERROR('BT-Flex'!Y34,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z34,\"\")","v":597473.57845725096},{"$f":"IFERROR('EC-RP'!Z33,\"\")","v":1360812.4342847452},{"$f":"IFERROR('EC-Per'!W33,\"\")","v":-367052.33561281965},{"$f":"IFERROR('EC-Mar'!Y33,\"\")","v":1360812.4342847452},0,190933387.3858591,190522409.60674566,191119883.1852029,191883222.04103041,190155357.27113283,191883222.04103041,190522409.60674566,1107712593.3925097]
[{"$f":"IF(ISBLANK(InfoPro!A28),\"\",InfoPro!A28)","v":"SC_631_A1"},{"$f":"IF(ISBLANK(InfoPro!H28),\"\",InfoPro!H28)","v":"SC_631"},{"$f":"IF(ISBLANK(InfoPro!B28),\"\",InfoPro!B28)","v":"TR Solar 4"},{"$f":"IF(ISBLANK(InfoPro!E28),\"\",InfoPro!E28)","v":30},{"$f":"IF(ISBLANK(InfoPro!C28),\"\",InfoPro!C28)","v":"2022-07-15"},{"$f":"IF(ISBLANK(InfoPro!D28),\"\",InfoPro!D28)","v":"16:36:00"},{"$f":"IF(ISBLANK(InfoPro!L28),\"\",InfoPro!L28)","v":"NO"},{"$f":"'IT-TA'!H28","v":0},{"$f":"IFERROR('BT-Confi'!Y35,\"\")","v":410977.77911342977},{"$f":"IFERROR('BT-Flex'!Y35,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z35,\"\")","v":597473.57845725119},{"$f":"IFERROR('EC-RP'!Z34,\"\")","v":1360812.4342847448},{"$f":"IFERROR('EC-Per'!W34,\"\")","v":-280494.5616467183},{"$f":"IFERROR('EC-Mar'!Y34,\"\")","v":1360812.4342847448},0,190933387.3858591,190522409.60674566,191119883.1852029,191883222.04103041,190241915.04509893,191883222.04103041,190522409.60674566,1107799151.1664758]
[{"$f":"IF(ISBLANK(InfoPro!A29),\"\",InfoPro!A29)","v":"SC_631_A2"},{"$f":"IF(ISBLANK(InfoPro!H29),\"\",InfoPro!H29)","v":"SC_631"},{"$f":"IF(ISBLANK(InfoPro!B29),\"\",InfoPro!B29)","v":"TR Solar 4"},{"$f":"IF(ISBLANK(InfoPro!E29),\"\",InfoPro!E29)","v":30},{"$f":"IF(ISBLANK(InfoPro!C29),\"\",InfoPro!C29)","v":"2022-07-15"},{"$f":"IF(ISBLANK(InfoPro!D29),\"\",InfoPro!D29)","v":"16:36:00"},{"$f":"IF(ISBLANK(InfoPro!L29),\"\",InfoPro!L29)","v":"NO"},{"$f":"'IT-TA'!H29","v":0},{"$f":"IFERROR('BT-Confi'!Y36,\"\")","v":410977.77911342977},{"$f":"IFERROR('BT-Flex'!Y36,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z36,\"\")","v":597473.57845725119},{"$f":"IFERROR('EC-RP'!Z35,\"\")","v":1360812.4342847448},{"$f":"IFERROR('EC-Per'!W35,\"\")","v":-270507.10290400917},{"$f":"IFERROR('EC-Mar'!Y35,\"\")","v":1360812.4342847448},0,190933387.3858591,190522409.60674566,191119883.1852029,191883222.04103041,190251902.50384164,191883222.04103041,190522409.60674566,1107809138.6252186]
[{"$f":"IF(ISBLANK(InfoPro!A30),\"\",InfoPro!A30)","v":"SC_1705_A2"},{"$f":"IF(ISBLANK(InfoPro!H30),\"\",InfoPro!H30)","v":"SC_1705"},{"$f":"IF(ISBLANK(InfoPro!B30),\"\",InfoPro!B30)","v":"Pétalo del Bolívar - Pasacaballos 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E30),\"\",InfoPro!E30)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C30),\"\",InfoPro!C30)","v":"2022-07-19"},{"$f":"IF(ISBLANK(InfoPro!D30),\"\",InfoPro!D30)","v":"09:01:00"},{"$f":"IF(ISBLANK(InfoPro!L30),\"\",InfoPro!L30)","v":"NO"},{"$f":"'IT-TA'!H30","v":0},{"$f":"IFERROR('BT-Confi'!Y37,\"\")","v":367600.87577229878},{"$f":"IFERROR('BT-Flex'!Y37,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z37,\"\")","v":534412.86087410653},{"$f":"IFERROR('EC-RP'!Z36,\"\")","v":1217184.6460507563},{"$f":"IFERROR('EC-Per'!W36,\"\")","v":-249334.57984223991},{"$f":"IFERROR('EC-Mar'!Y36,\"\")","v":1217184.6460507563},0,190890010.48251796,190522409.60674566,191056822.46761978,191739594.25279641,190273075.02690342,191739594.25279641,190522409.60674566,1107508431.845005]
[{"$f":"IF(ISBLANK(InfoPro!A31),\"\",InfoPro!A31)","v":"SC_1795_A1"},{"$f":"IF(ISBLANK(InfoPro!H31),\"\",InfoPro!H31)","v":"SC_1795"},{"$f":"IF(ISBLANK(InfoPro!B31),\"\",InfoPro!B31)","v":"PGF La Heroica II"},{"$f":"IF(ISBLANK(InfoPro!E31),\"\",InfoPro!E31)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!C31),\"\",InfoPro!C31)","v":"2022-08-10"},{"$f":"IF(ISBLANK(InfoPro!D31),\"\",InfoPro!D31)","v":"15:10:00"},{"$f":"IF(ISBLANK(InfoPro!L31),\"\",InfoPro!L31)","v":"NO"},{"$f":"'IT-TA'!H31","v":0},{"$f":"IFERROR('BT-Confi'!Y38,\"\")","v":410977.77911343001},{"$f":"IFERROR('BT-Flex'!Y38,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z38,\"\")","v":597473.57845725131},{"$f":"IFERROR('EC-RP'!Z37,\"\")","v":1360812.434284745},{"$f":"IFERROR('EC-Per'!W37,\"\")","v":-103164.26634756975},{"$f":"IFERROR('EC-Mar'!Y37,\"\")","v":1360812.434284745},0,190933387.3858591,190522409.60674566,191119883.18520293,191883222.04103041,190419245.3403981,191883222.04103041,190522409.60674566,1107976481.4617751]
[{"$f":"IF(ISBLANK(InfoPro!A32),\"\",InfoPro!A32)","v":"SC_1795_A2"},{"$f":"IF(ISBLANK(InfoPro!H32),\"\",InfoPro!H32)","v":"SC_1795"},{"$f":"IF(ISBLANK(InfoPro!B32),\"\",InfoPro!B32)","v":"PGF La Heroica II"},{"$f":"IF(ISBLANK(InfoPro!E32),\"\",InfoPro!E32)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!C32),\"\",InfoPro!C32)","v":"2022-08-10"},{"$f":"IF(ISBLANK(InfoPro!D32),\"\",InfoPro!D32)","v":"15:10:00"},{"$f":"IF(ISBLANK(InfoPro!L32),\"\",InfoPro!L32)","v":"NO"},{"$f":"'IT-TA'!H32","v":0},{"$f":"IFERROR('BT-Confi'!Y39,\"\")","v":410977.77911343001},{"$f":"IFERROR('BT-Flex'!Y39,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z39,\"\")","v":597473.57845725131},{"$f":"IFERROR('EC-RP'!Z38,\"\")","v":1360812.434284745},{"$f":"IFERROR('EC-Per'!W38,\"\")","v":-27624.474440539328},{"$f":"IFERROR('EC-Mar'!Y38,\"\")","v":1360812.434284745},0,190933387.3858591,190522409.60674566,191119883.18520293,191883222.04103041,190494785.13230512,191883222.04103041,190522409.60674566,1108052021.2536821]
[{"$f":"IF(ISBLANK(InfoPro!A33),\"\",InfoPro!A33)","v":"SC_960_A2"},{"$f":"IF(ISBLANK(InfoPro!H33),\"\",InfoPro!H33)","v":"SC_960"},{"$f":"IF(ISBLANK(InfoPro!B33),\"\",InfoPro!B33)","v":"DSE CALAMAR"},{"$f":"IF(ISBLANK(InfoPro!E33),\"\",InfoPro!E33)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C33),\"\",InfoPro!C33)","v":"2022-07-15"},{"$f":"IF(ISBLANK(InfoPro!D33),\"\",InfoPro!D33)","v":"19:02:00"},{"$f":"IF(ISBLANK(InfoPro!L33),\"\",InfoPro!L33)","v":"NO"},{"$f":"'IT-TA'!H33","v":0},{"$f":"IFERROR('BT-Confi'!Y40,\"\")","v":459473.15704881464},{"$f":"IFERROR('BT-Flex'!Y40,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z40,\"\")","v":667975.46071520657},{"$f":"IFERROR('EC-RP'!Z39,\"\")","v":1521388.3015303449},{"$f":"IFERROR('EC-Per'!W39,\"\")","v":-40154.006448872075},{"$f":"IFERROR('EC-Mar'!Y39,\"\")","v":1521388.3015303449},0,190981882.76379448,190522409.60674566,191190385.06746086,192043797.90827599,190482255.6002968,192043797.90827599,190522409.60674566,1108399352.7827356]
[{"$f":"IF(ISBLANK(InfoPro!A34),\"\",InfoPro!A34)","v":"SC_980_A1"},{"$f":"IF(ISBLANK(InfoPro!H34),\"\",InfoPro!H34)","v":"SC_980"},{"$f":"IF(ISBLANK(InfoPro!B34),\"\",InfoPro!B34)","v":"Manglar Solar"},{"$f":"IF(ISBLANK(InfoPro!E34),\"\",InfoPro!E34)","v":200},{"$f":"IF(ISBLANK(InfoPro!C34),\"\",InfoPro!C34)","v":"2022-07-15"},{"$f":"IF(ISBLANK(InfoPro!D34),\"\",InfoPro!D34)","v":"09:27:00"},{"$f":"IF(ISBLANK(InfoPro!L34),\"\",InfoPro!L34)","v":"NO"},{"$f":"'IT-TA'!H34","v":0},{"$f":"IFERROR('BT-Confi'!Y41,\"\")","v":459473.15704881452},{"$f":"IFERROR('BT-Flex'!Y41,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z41,\"\")","v":667975.46071520646},{"$f":"IFERROR('EC-RP'!Z40,\"\")","v":1521388.3015303449},{"$f":"IFERROR('EC-Per'!W40,\"\")","v":-68160.094010350876},{"$f":"IFERROR('EC-Mar'!Y40,\"\")","v":1521388.3015303449},0,190981882.76379448,190522409.60674566,191190385.06746086,192043797.90827599,190454249.51273531,192043797.90827599,190522409.60674566,1108371346.695174]
[{"$f":"IF(ISBLANK(InfoPro!A35),\"\",InfoPro!A35)","v":"SC_980_A2"},{"$f":"IF(ISBLANK(InfoPro!H35),\"\",InfoPro!H35)","v":"SC_980"},{"$f":"IF(ISBLANK(InfoPro!B35),\"\",InfoPro!B35)","v":"Manglar Solar"},{"$f":"IF(ISBLANK(InfoPro!E35),\"\",InfoPro!E35)","v":200},{"$f":"IF(ISBLANK(InfoPro!C35),\"\",InfoPro!C35)","v":"2022-07-15"},{"$f":"IF(ISBLANK(InfoPro!D35),\"\",InfoPro!D35)","v":"09:27:00"},{"$f":"IF(ISBLANK(InfoPro!L35),\"\",InfoPro!L35)","v":"NO"},{"$f":"'IT-TA'!H35","v":0},{"$f":"IFERROR('BT-Confi'!Y42,\"\")","v":459473.15704881452},{"$f":"IFERROR('BT-Flex'!Y42,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z42,\"\")","v":667975.46071520646},{"$f":"IFERROR('EC-RP'!Z41,\"\")","v":1521388.3015303449},{"$f":"IFERROR('EC-Per'!W41,\"\")","v":-65451.902541908043},{"$f":"IFERROR('EC-Mar'!Y41,\"\")","v":1521388.3015303449},0,190981882.76379448,190522409.60674566,191190385.06746086,192043797.90827599,190456957.70420375,192043797.90827599,190522409.60674566,1108374054.8866425]
[{"$f":"IF(ISBLANK(InfoPro!A36),\"\",InfoPro!A36)","v":"SC_995_A1"},{"$f":"IF(ISBLANK(InfoPro!H36),\"\",InfoPro!H36)","v":"SC_995"},{"$f":"IF(ISBLANK(InfoPro!B36),\"\",InfoPro!B36)","v":"Ampliación Proeléctrica 90 MW a 132 MW"},{"$f":"IF(ISBLANK(InfoPro!E36),\"\",InfoPro!E36)","v":42},{"$f":"IF(ISBLANK(InfoPro!C36),\"\",InfoPro!C36)","v":"2022-07-15"},{"$f":"IF(ISBLANK(InfoPro!D36),\"\",InfoPro!D36)","v":"19:16:00"},{"$f":"IF(ISBLANK(InfoPro!L36),\"\",InfoPro!L36)","v":"NO"},{"$f":"'IT-TA'!H36","v":0},{"$f":"IFERROR('BT-Confi'!Y43,\"\")","v":8311751.5973830447},{"$f":"IFERROR('BT-Flex'!Y43,\"\")","v":835029.48053879093},{"$f":"IFERROR('EC-RE'!Z43,\"\")","v":-14115171.342787562},{"$f":"IFERROR('EC-RP'!Z42,\"\")","v":-3443108.3347362722},{"$f":"IFERROR('EC-Per'!W42,\"\")","v":-482604.61908715713},{"$f":"IFERROR('EC-Mar'!Y42,\"\")","v":-3443108.3347362722},0,198834161.20412871,191357439.08728445,176407238.2639581,187079301.2720094,190039804.9876585,187079301.2720094,190522409.60674566,1094414318.3330677]
[{"$f":"IF(ISBLANK(InfoPro!A37),\"\",InfoPro!A37)","v":"SC_1909_A1"},{"$f":"IF(ISBLANK(InfoPro!H37),\"\",InfoPro!H37)","v":"SC_1909"},{"$f":"IF(ISBLANK(InfoPro!B37),\"\",InfoPro!B37)","v":"PARQUE DE GENERACIÓN SOLAR ORION"},{"$f":"IF(ISBLANK(InfoPro!E37),\"\",InfoPro!E37)","v":250},{"$f":"IF(ISBLANK(InfoPro!C37),\"\",InfoPro!C37)","v":"2022-08-17"},{"$f":"IF(ISBLANK(InfoPro!D37),\"\",InfoPro!D37)","v":"12:08:00"},{"$f":"IF(ISBLANK(InfoPro!L37),\"\",InfoPro!L37)","v":"NO"},{"$f":"'IT-TA'!H37","v":0},{"$f":"IFERROR('BT-Confi'!Y44,\"\")","v":459473.1570488147},{"$f":"IFERROR('BT-Flex'!Y44,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z44,\"\")","v":667975.46071520634},{"$f":"IFERROR('EC-RP'!Z43,\"\")","v":1521388.3015303446},{"$f":"IFERROR('EC-Per'!W43,\"\")","v":-160191.86693879074},{"$f":"IFERROR('EC-Mar'!Y43,\"\")","v":1521388.3015303449},0,190981882.76379448,190522409.60674566,191190385.06746086,192043797.90827599,190362217.73980686,192043797.90827599,190522409.60674566,1108279314.9222457]
[{"$f":"IF(ISBLANK(InfoPro!A38),\"\",InfoPro!A38)","v":"SC_1909_A2"},{"$f":"IF(ISBLANK(InfoPro!H38),\"\",InfoPro!H38)","v":"SC_1909"},{"$f":"IF(ISBLANK(InfoPro!B38),\"\",InfoPro!B38)","v":"PARQUE DE GENERACIÓN SOLAR ORION"},{"$f":"IF(ISBLANK(InfoPro!E38),\"\",InfoPro!E38)","v":250},{"$f":"IF(ISBLANK(InfoPro!C38),\"\",InfoPro!C38)","v":"2022-08-17"},{"$f":"IF(ISBLANK(InfoPro!D38),\"\",InfoPro!D38)","v":"12:08:00"},{"$f":"IF(ISBLANK(InfoPro!L38),\"\",InfoPro!L38)","v":"NO"},{"$f":"'IT-TA'!H38","v":0},{"$f":"IFERROR('BT-Confi'!Y45,\"\")","v":459473.1570488147},{"$f":"IFERROR('BT-Flex'!Y45,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z45,\"\")","v":667975.46071520634},{"$f":"IFERROR('EC-RP'!Z44,\"\")","v":1521388.3015303446},{"$f":"IFERROR('EC-Per'!W44,\"\")","v":-117757.13203661441},{"$f":"IFERROR('EC-Mar'!Y44,\"\")","v":1521388.3015303449},0,190981882.76379448,190522409.60674566,191190385.06746086,192043797.90827599,190404652.47470903,192043797.90827599,190522409.60674566,1108321749.6571479]
[{"$f":"IF(ISBLANK(InfoPro!A39),\"\",InfoPro!A39)","v":"SC_1903_A1"},{"$f":"IF(ISBLANK(InfoPro!H39),\"\",InfoPro!H39)","v":"SC_1903"},{"$f":"IF(ISBLANK(InfoPro!B39),\"\",InfoPro!B39)","v":"PS VALLE DE LOS CARRETOS"},{"$f":"IF(ISBLANK(InfoPro!E39),\"\",InfoPro!E39)","v":200},{"$f":"IF(ISBLANK(InfoPro!C39),\"\",InfoPro!C39)","v":"2022-08-20"},{"$f":"IF(ISBLANK(InfoPro!D39),\"\",InfoPro!D39)","v":"09:45:00"},{"$f":"IF(ISBLANK(InfoPro!L39),\"\",InfoPro!L39)","v":"NO"},{"$f":"'IT-TA'!H39","v":0},{"$f":"IFERROR('BT-Confi'!Y46,\"\")","v":410977.77911342977},{"$f":"IFERROR('BT-Flex'!Y46,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z46,\"\")","v":597473.57845725096},{"$f":"IFERROR('EC-RP'!Z45,\"\")","v":1360812.4342847452},{"$f":"IFERROR('EC-Per'!W45,\"\")","v":-224411.50371067724},{"$f":"IFERROR('EC-Mar'!Y45,\"\")","v":1360812.4342847452},0,190933387.3858591,190522409.60674566,191119883.1852029,191883222.04103041,190297998.10303497,191883222.04103041,190522409.60674566,1107855234.224412]
[{"$f":"IF(ISBLANK(InfoPro!A40),\"\",InfoPro!A40)","v":"SC_1903_A2"},{"$f":"IF(ISBLANK(InfoPro!H40),\"\",InfoPro!H40)","v":"SC_1903"},{"$f":"IF(ISBLANK(InfoPro!B40),\"\",InfoPro!B40)","v":"PS VALLE DE LOS CARRETOS"},{"$f":"IF(ISBLANK(InfoPro!E40),\"\",InfoPro!E40)","v":200},{"$f":"IF(ISBLANK(InfoPro!C40),\"\",InfoPro!C40)","v":"2022-08-20"},{"$f":"IF(ISBLANK(InfoPro!D40),\"\",InfoPro!D40)","v":"09:45:00"},{"$f":"IF(ISBLANK(InfoPro!L40),\"\",InfoPro!L40)","v":"NO"},{"$f":"'IT-TA'!H40","v":0},{"$f":"IFERROR('BT-Confi'!Y47,\"\")","v":410977.77911342977},{"$f":"IFERROR('BT-Flex'!Y47,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z47,\"\")","v":597473.57845725096},{"$f":"IFERROR('EC-RP'!Z46,\"\")","v":1360812.4342847452},{"$f":"IFERROR('EC-Per'!W46,\"\")","v":-270266.97712975735},{"$f":"IFERROR('EC-Mar'!Y46,\"\")","v":1360812.4342847452},0,190933387.3858591,190522409.60674566,191119883.1852029,191883222.04103041,190252142.6296159,191883222.04103041,190522409.60674566,1107809378.7509928]
[{"$f":"IF(ISBLANK(InfoPro!A41),\"\",InfoPro!A41)","v":"SC_1939_A1"},{"$f":"IF(ISBLANK(InfoPro!H41),\"\",InfoPro!H41)","v":"SC_1939"},{"$f":"IF(ISBLANK(InfoPro!B41),\"\",InfoPro!B41)","v":"EXCEDENTES AUTOGENERACION REFICAR 114 MW"},{"$f":"IF(ISBLANK(InfoPro!E41),\"\",InfoPro!E41)","v":114},{"$f":"IF(ISBLANK(InfoPro!C41),\"\",InfoPro!C41)","v":"2022-08-08"},{"$f":"IF(ISBLANK(InfoPro!D41),\"\",InfoPro!D41)","v":"09:39:00"},{"$f":"IF(ISBLANK(InfoPro!L41),\"\",InfoPro!L41)","v":"NO"},{"$f":"'IT-TA'!H41","v":0},{"$f":"IFERROR('BT-Confi'!Y48,\"\")","v":450467.48317065783},{"$f":"IFERROR('BT-Flex'!Y48,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z48,\"\")","v":1637207.8542129707},{"$f":"IFERROR('EC-RP'!Z47,\"\")","v":3728922.7270508744},{"$f":"IFERROR('EC-Per'!W47,\"\")","v":101880.38072232352},{"$f":"IFERROR('EC-Mar'!Y47,\"\")","v":3728922.7270508744},0,190972877.08991632,190522409.60674566,192159617.46095863,194251332.33379653,190624289.98746797,194251332.33379653,190522409.60674566,1112812915.527807]
[{"$f":"IF(ISBLANK(InfoPro!A42),\"\",InfoPro!A42)","v":"SC_831_A1"},{"$f":"IF(ISBLANK(InfoPro!H42),\"\",InfoPro!H42)","v":"SC_831"},{"$f":"IF(ISBLANK(InfoPro!B42),\"\",InfoPro!B42)","v":"Parque Solar Jonás 1 Zambrano 19.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E42),\"\",InfoPro!E42)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!C42),\"\",InfoPro!C42)","v":"2022-07-18"},{"$f":"IF(ISBLANK(InfoPro!D42),\"\",InfoPro!D42)","v":"20:09:00"},{"$f":"IF(ISBLANK(InfoPro!L42),\"\",InfoPro!L42)","v":"NO"},{"$f":"'IT-TA'!H42","v":100},{"$f":"IFERROR('BT-Confi'!Y49,\"\")","v":574306.5263510826},{"$f":"IFERROR('BT-Flex'!Y49,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z49,\"\")","v":834918.5597589938},{"$f":"IFERROR('EC-RP'!Z48,\"\")","v":1901619.7514020144},{"$f":"IFERROR('EC-Per'!W48,\"\")","v":-190124594.81704259},{"$f":"IFERROR('EC-Mar'!Y48,\"\")","v":1901619.7514020144},5212464.5889141057,191096716.13309675,190522409.60674566,191357328.16650465,192424029.35814768,397814.78970307112,192424029.35814768,195734874.19565976,920730774.99196959]
[{"$f":"IF(ISBLANK(InfoPro!A43),\"\",InfoPro!A43)","v":"SC_831_A2"},{"$f":"IF(ISBLANK(InfoPro!H43),\"\",InfoPro!H43)","v":"SC_831"},{"$f":"IF(ISBLANK(InfoPro!B43),\"\",InfoPro!B43)","v":"Parque Solar Jonás 1 Zambrano 19.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E43),\"\",InfoPro!E43)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!C43),\"\",InfoPro!C43)","v":"2022-07-18"},{"$f":"IF(ISBLANK(InfoPro!D43),\"\",InfoPro!D43)","v":"20:09:00"},{"$f":"IF(ISBLANK(InfoPro!L43),\"\",InfoPro!L43)","v":"NO"},{"$f":"'IT-TA'!H43","v":100},{"$f":"IFERROR('BT-Confi'!Y50,\"\")","v":574306.5263510826},{"$f":"IFERROR('BT-Flex'!Y50,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z50,\"\")","v":834918.5597589938},{"$f":"IFERROR('EC-RP'!Z49,\"\")","v":1901619.7514020144},{"$f":"IFERROR('EC-Per'!W49,\"\")","v":-190522409.60674566},{"$f":"IFERROR('EC-Mar'!Y49,\"\")","v":1901619.7514020144},5212464.5889141057,191096716.13309675,190522409.60674566,191357328.16650465,192424029.35814768,0,192424029.35814768,195734874.19565976,920332960.20226645]
[{"$f":"IF(ISBLANK(InfoPro!A44),\"\",InfoPro!A44)","v":"SC_1101_A1"},{"$f":"IF(ISBLANK(InfoPro!H44),\"\",InfoPro!H44)","v":"SC_1101"},{"$f":"IF(ISBLANK(InfoPro!B44),\"\",InfoPro!B44)","v":"Tucanes II 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E44),\"\",InfoPro!E44)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C44),\"\",InfoPro!C44)","v":"2022-07-15"},{"$f":"IF(ISBLANK(InfoPro!D44),\"\",InfoPro!D44)","v":"09:30:00"},{"$f":"IF(ISBLANK(InfoPro!L44),\"\",InfoPro!L44)","v":"NO"},{"$f":"'IT-TA'!H44","v":0},{"$f":"IFERROR('BT-Confi'!Y51,\"\")","v":513690.98958057474},{"$f":"IFERROR('BT-Flex'!Y51,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z51,\"\")","v":746796.56507960113},{"$f":"IFERROR('EC-RP'!Z50,\"\")","v":1700912.1211109257},{"$f":"IFERROR('EC-Per'!W50,\"\")","v":-116190.26570048169},{"$f":"IFERROR('EC-Mar'!Y50,\"\")","v":1700912.1211109257},0,191036100.59632623,190522409.60674566,191269206.17182526,192223321.72785658,190406219.34104517,192223321.72785658,190522409.60674566,1108725641.1897509]
[{"$f":"IF(ISBLANK(InfoPro!A45),\"\",InfoPro!A45)","v":"SC_1101_A2"},{"$f":"IF(ISBLANK(InfoPro!H45),\"\",InfoPro!H45)","v":"SC_1101"},{"$f":"IF(ISBLANK(InfoPro!B45),\"\",InfoPro!B45)","v":"Tucanes II 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E45),\"\",InfoPro!E45)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C45),\"\",InfoPro!C45)","v":"2022-07-15"},{"$f":"IF(ISBLANK(InfoPro!D45),\"\",InfoPro!D45)","v":"09:30:00"},{"$f":"IF(ISBLANK(InfoPro!L45),\"\",InfoPro!L45)","v":"NO"},{"$f":"'IT-TA'!H45","v":0},{"$f":"IFERROR('BT-Confi'!Y52,\"\")","v":513690.98958057474},{"$f":"IFERROR('BT-Flex'!Y52,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z52,\"\")","v":746796.56507960113},{"$f":"IFERROR('EC-RP'!Z51,\"\")","v":1700912.1211109257},{"$f":"IFERROR('EC-Per'!W51,\"\")","v":-116190.26570048169},{"$f":"IFERROR('EC-Mar'!Y51,\"\")","v":1700912.1211109257},0,191036100.59632623,190522409.60674566,191269206.17182526,192223321.72785658,190406219.34104517,192223321.72785658,190522409.60674566,1108725641.1897509]
[{"$f":"IF(ISBLANK(InfoPro!A46),\"\",InfoPro!A46)","v":"SC_1123_A1"},{"$f":"IF(ISBLANK(InfoPro!H46),\"\",InfoPro!H46)","v":"SC_1123"},{"$f":"IF(ISBLANK(InfoPro!B46),\"\",InfoPro!B46)","v":"Brisa Solar IV 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E46),\"\",InfoPro!E46)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C46),\"\",InfoPro!C46)","v":"2022-07-15"},{"$f":"IF(ISBLANK(InfoPro!D46),\"\",InfoPro!D46)","v":"09:29:00"},{"$f":"IF(ISBLANK(InfoPro!L46),\"\",InfoPro!L46)","v":"NO"},{"$f":"'IT-TA'!H46","v":0},{"$f":"IFERROR('BT-Confi'!Y53,\"\")","v":513690.98958057474},{"$f":"IFERROR('BT-Flex'!Y53,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z53,\"\")","v":746796.56507960113},{"$f":"IFERROR('EC-RP'!Z52,\"\")","v":1700912.1211109257},{"$f":"IFERROR('EC-Per'!W52,\"\")","v":-142900.67160863837},{"$f":"IFERROR('EC-Mar'!Y52,\"\")","v":1700912.1211109257},0,191036100.59632623,190522409.60674566,191269206.17182526,192223321.72785658,190379508.93513703,192223321.72785658,190522409.60674566,1108698930.7838428]
[{"$f":"IF(ISBLANK(InfoPro!A47),\"\",InfoPro!A47)","v":"SC_1896_A1"},{"$f":"IF(ISBLANK(InfoPro!H47),\"\",InfoPro!H47)","v":"SC_1896"},{"$f":"IF(ISBLANK(InfoPro!B47),\"\",InfoPro!B47)","v":"Platanal I"},{"$f":"IF(ISBLANK(InfoPro!E47),\"\",InfoPro!E47)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!C47),\"\",InfoPro!C47)","v":"2022-08-10"},{"$f":"IF(ISBLANK(InfoPro!D47),\"\",InfoPro!D47)","v":"16:03:00"},{"$f":"IF(ISBLANK(InfoPro!L47),\"\",InfoPro!L47)","v":"NO"},{"$f":"'IT-TA'!H47","v":0},{"$f":"IFERROR('BT-Confi'!Y54,\"\")","v":410977.77911343001},{"$f":"IFERROR('BT-Flex'!Y54,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z54,\"\")","v":597473.57845725131},{"$f":"IFERROR('EC-RP'!Z53,\"\")","v":1360812.434284745},{"$f":"IFERROR('EC-Per'!W53,\"\")","v":-106870.25969886292},{"$f":"IFERROR('EC-Mar'!Y53,\"\")","v":1360812.434284745},0,190933387.3858591,190522409.60674566,191119883.18520293,191883222.04103041,190415539.34704679,191883222.04103041,190522409.60674566,1107972775.4684238]
[{"$f":"IF(ISBLANK(InfoPro!A48),\"\",InfoPro!A48)","v":"SC_1896_A2"},{"$f":"IF(ISBLANK(InfoPro!H48),\"\",InfoPro!H48)","v":"SC_1896"},{"$f":"IF(ISBLANK(InfoPro!B48),\"\",InfoPro!B48)","v":"Platanal I"},{"$f":"IF(ISBLANK(InfoPro!E48),\"\",InfoPro!E48)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!C48),\"\",InfoPro!C48)","v":"2022-08-10"},{"$f":"IF(ISBLANK(InfoPro!D48),\"\",InfoPro!D48)","v":"16:03:00"},{"$f":"IF(ISBLANK(InfoPro!L48),\"\",InfoPro!L48)","v":"NO"},{"$f":"'IT-TA'!H48","v":0},{"$f":"IFERROR('BT-Confi'!Y55,\"\")","v":410977.77911343001},{"$f":"IFERROR('BT-Flex'!Y55,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z55,\"\")","v":597473.57845725131},{"$f":"IFERROR('EC-RP'!Z54,\"\")","v":1360812.434284745},{"$f":"IFERROR('EC-Per'!W54,\"\")","v":-126914.3894531429},{"$f":"IFERROR('EC-Mar'!Y54,\"\")","v":1360812.434284745},0,190933387.3858591,190522409.60674566,191119883.18520293,191883222.04103041,190395495.21729252,191883222.04103041,190522409.60674566,1107952731.3386695]
[{"$f":"IF(ISBLANK(InfoPro!A49),\"\",InfoPro!A49)","v":"SC_1915_A2"},{"$f":"IF(ISBLANK(InfoPro!H49),\"\",InfoPro!H49)","v":"SC_1915"},{"$f":"IF(ISBLANK(InfoPro!B49),\"\",InfoPro!B49)","v":"Carreto Solar"},{"$f":"IF(ISBLANK(InfoPro!E49),\"\",InfoPro!E49)","v":40},{"$f":"IF(ISBLANK(InfoPro!C49),\"\",InfoPro!C49)","v":"2022-08-01"},{"$f":"IF(ISBLANK(InfoPro!D49),\"\",InfoPro!D49)","v":"11:25:00"},{"$f":"IF(ISBLANK(InfoPro!L49),\"\",InfoPro!L49)","v":"NO"},{"$f":"'IT-TA'!H49","v":0},{"$f":"IFERROR('BT-Confi'!Y56,\"\")","v":410977.77911342995},{"$f":"IFERROR('BT-Flex'!Y56,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z56,\"\")","v":597473.57845725131},{"$f":"IFERROR('EC-RP'!Z55,\"\")","v":1360812.4342847455},{"$f":"IFERROR('EC-Per'!W55,\"\")","v":-232979.65445334272},{"$f":"IFERROR('EC-Mar'!Y55,\"\")","v":1360812.4342847455},0,190933387.3858591,190522409.60674566,191119883.18520293,191883222.04103041,190289429.95229232,191883222.04103041,190522409.60674566,1107846666.0736694]
[{"$f":"IF(ISBLANK(InfoPro!A50),\"\",InfoPro!A50)","v":"SC_2003_A1"},{"$f":"IF(ISBLANK(InfoPro!H50),\"\",InfoPro!H50)","v":"SC_2003"},{"$f":"IF(ISBLANK(InfoPro!B50),\"\",InfoPro!B50)","v":"SAN FELIPE I"},{"$f":"IF(ISBLANK(InfoPro!E50),\"\",InfoPro!E50)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!C50),\"\",InfoPro!C50)","v":"2022-08-22"},{"$f":"IF(ISBLANK(InfoPro!D50),\"\",InfoPro!D50)","v":"18:13:00"},{"$f":"IF(ISBLANK(InfoPro!L50),\"\",InfoPro!L50)","v":"NO"},{"$f":"'IT-TA'!H50","v":0},{"$f":"IFERROR('BT-Confi'!Y57,\"\")","v":459473.15704881458},{"$f":"IFERROR('BT-Flex'!Y57,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z57,\"\")","v":667975.46071520681},{"$f":"IFERROR('EC-RP'!Z56,\"\")","v":1521388.3015303449},{"$f":"IFERROR('EC-Per'!W56,\"\")","v":-125392.99112186277},{"$f":"IFERROR('EC-Mar'!Y56,\"\")","v":1521388.3015303449},0,190981882.76379448,190522409.60674566,191190385.06746086,192043797.90827599,190397016.6156238,192043797.90827599,190522409.60674566,1108314113.7980626]
[{"$f":"IF(ISBLANK(InfoPro!A51),\"\",InfoPro!A51)","v":"SC_2003_A2"},{"$f":"IF(ISBLANK(InfoPro!H51),\"\",InfoPro!H51)","v":"SC_2003"},{"$f":"IF(ISBLANK(InfoPro!B51),\"\",InfoPro!B51)","v":"SAN FELIPE I"},{"$f":"IF(ISBLANK(InfoPro!E51),\"\",InfoPro!E51)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!C51),\"\",InfoPro!C51)","v":"2022-08-22"},{"$f":"IF(ISBLANK(InfoPro!D51),\"\",InfoPro!D51)","v":"18:13:00"},{"$f":"IF(ISBLANK(InfoPro!L51),\"\",InfoPro!L51)","v":"NO"},{"$f":"'IT-TA'!H51","v":0},{"$f":"IFERROR('BT-Confi'!Y58,\"\")","v":459473.15704881458},{"$f":"IFERROR('BT-Flex'!Y58,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z58,\"\")","v":667975.46071520681},{"$f":"IFERROR('EC-RP'!Z57,\"\")","v":1521388.3015303449},{"$f":"IFERROR('EC-Per'!W57,\"\")","v":-120638.75449164996},{"$f":"IFERROR('EC-Mar'!Y57,\"\")","v":1521388.3015303449},0,190981882.76379448,190522409.60674566,191190385.06746086,192043797.90827599,190401770.852254,192043797.90827599,190522409.60674566,1108318868.0346928]
[{"$f":"IF(ISBLANK(InfoPro!A52),\"\",InfoPro!A52)","v":"SC_1929_A1"},{"$f":"IF(ISBLANK(InfoPro!H52),\"\",InfoPro!H52)","v":"SC_1929"},{"$f":"IF(ISBLANK(InfoPro!B52),\"\",InfoPro!B52)","v":"Tucanes IV 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E52),\"\",InfoPro!E52)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C52),\"\",InfoPro!C52)","v":"2022-08-12"},{"$f":"IF(ISBLANK(InfoPro!D52),\"\",InfoPro!D52)","v":"10:31:00"},{"$f":"IF(ISBLANK(InfoPro!L52),\"\",InfoPro!L52)","v":"NO"},{"$f":"'IT-TA'!H52","v":0},{"$f":"IFERROR('BT-Confi'!Y59,\"\")","v":513690.98958057474},{"$f":"IFERROR('BT-Flex'!Y59,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z59,\"\")","v":746796.56507960113},{"$f":"IFERROR('EC-RP'!Z58,\"\")","v":1700912.1211109257},{"$f":"IFERROR('EC-Per'!W58,\"\")","v":-244400.21405963393},{"$f":"IFERROR('EC-Mar'!Y58,\"\")","v":1700912.1211109257},0,191036100.59632623,190522409.60674566,191269206.17182526,192223321.72785658,190278009.39268604,192223321.72785658,190522409.60674566,1108597431.2413919]
[{"$f":"IF(ISBLANK(InfoPro!A53),\"\",InfoPro!A53)","v":"SC_1963_A1"},{"$f":"IF(ISBLANK(InfoPro!H53),\"\",InfoPro!H53)","v":"SC_1963"},{"$f":"IF(ISBLANK(InfoPro!B53),\"\",InfoPro!B53)","v":"Platanal II"},{"$f":"IF(ISBLANK(InfoPro!E53),\"\",InfoPro!E53)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!C53),\"\",InfoPro!C53)","v":"2022-08-11"},{"$f":"IF(ISBLANK(InfoPro!D53),\"\",InfoPro!D53)","v":"11:51:00"},{"$f":"IF(ISBLANK(InfoPro!L53),\"\",InfoPro!L53)","v":"NO"},{"$f":"'IT-TA'!H53","v":0},{"$f":"IFERROR('BT-Confi'!Y60,\"\")","v":410977.77911343001},{"$f":"IFERROR('BT-Flex'!Y60,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z60,\"\")","v":597473.57845725131},{"$f":"IFERROR('EC-RP'!Z59,\"\")","v":1360812.434284745},{"$f":"IFERROR('EC-Per'!W59,\"\")","v":-106859.67114643066},{"$f":"IFERROR('EC-Mar'!Y59,\"\")","v":1360812.434284745},0,190933387.3858591,190522409.60674566,191119883.18520293,191883222.04103041,190415549.93559924,191883222.04103041,190522409.60674566,1107972786.0569763]
[{"$f":"IF(ISBLANK(InfoPro!A54),\"\",InfoPro!A54)","v":"SC_1963_A2"},{"$f":"IF(ISBLANK(InfoPro!H54),\"\",InfoPro!H54)","v":"SC_1963"},{"$f":"IF(ISBLANK(InfoPro!B54),\"\",InfoPro!B54)","v":"Platanal II"},{"$f":"IF(ISBLANK(InfoPro!E54),\"\",InfoPro!E54)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!C54),\"\",InfoPro!C54)","v":"2022-08-11"},{"$f":"IF(ISBLANK(InfoPro!D54),\"\",InfoPro!D54)","v":"11:51:00"},{"$f":"IF(ISBLANK(InfoPro!L54),\"\",InfoPro!L54)","v":"NO"},{"$f":"'IT-TA'!H54","v":0},{"$f":"IFERROR('BT-Confi'!Y61,\"\")","v":410977.77911343001},{"$f":"IFERROR('BT-Flex'!Y61,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z61,\"\")","v":597473.57845725131},{"$f":"IFERROR('EC-RP'!Z60,\"\")","v":1360812.434284745},{"$f":"IFERROR('EC-Per'!W60,\"\")","v":-126903.80090071059},{"$f":"IFERROR('EC-Mar'!Y60,\"\")","v":1360812.434284745},0,190933387.3858591,190522409.60674566,191119883.18520293,191883222.04103041,190395505.80584496,191883222.04103041,190522409.60674566,1107952741.927222]
[{"$f":"IF(ISBLANK(InfoPro!A55),\"\",InfoPro!A55)","v":"SC_1969_A1"},{"$f":"IF(ISBLANK(InfoPro!H55),\"\",InfoPro!H55)","v":"SC_1969"},{"$f":"IF(ISBLANK(InfoPro!B55),\"\",InfoPro!B55)","v":"Platanal III"},{"$f":"IF(ISBLANK(InfoPro!E55),\"\",InfoPro!E55)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!C55),\"\",InfoPro!C55)","v":"2022-08-11"},{"$f":"IF(ISBLANK(InfoPro!D55),\"\",InfoPro!D55)","v":"11:55:00"},{"$f":"IF(ISBLANK(InfoPro!L55),\"\",InfoPro!L55)","v":"NO"},{"$f":"'IT-TA'!H55","v":0},{"$f":"IFERROR('BT-Confi'!Y62,\"\")","v":410977.77911343001},{"$f":"IFERROR('BT-Flex'!Y62,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z62,\"\")","v":597473.57845725131},{"$f":"IFERROR('EC-RP'!Z61,\"\")","v":1360812.434284745},{"$f":"IFERROR('EC-Per'!W61,\"\")","v":-106859.67114643066},{"$f":"IFERROR('EC-Mar'!Y61,\"\")","v":1360812.434284745},0,190933387.3858591,190522409.60674566,191119883.18520293,191883222.04103041,190415549.93559924,191883222.04103041,190522409.60674566,1107972786.0569763]
[{"$f":"IF(ISBLANK(InfoPro!A56),\"\",InfoPro!A56)","v":"SC_1969_A2"},{"$f":"IF(ISBLANK(InfoPro!H56),\"\",InfoPro!H56)","v":"SC_1969"},{"$f":"IF(ISBLANK(InfoPro!B56),\"\",InfoPro!B56)","v":"Platanal III"},{"$f":"IF(ISBLANK(InfoPro!E56),\"\",InfoPro!E56)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!C56),\"\",InfoPro!C56)","v":"2022-08-11"},{"$f":"IF(ISBLANK(InfoPro!D56),\"\",InfoPro!D56)","v":"11:55:00"},{"$f":"IF(ISBLANK(InfoPro!L56),\"\",InfoPro!L56)","v":"NO"},{"$f":"'IT-TA'!H56","v":0},{"$f":"IFERROR('BT-Confi'!Y63,\"\")","v":410977.77911343001},{"$f":"IFERROR('BT-Flex'!Y63,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z63,\"\")","v":597473.57845725131},{"$f":"IFERROR('EC-RP'!Z62,\"\")","v":1360812.434284745},{"$f":"IFERROR('EC-Per'!W62,\"\")","v":-126903.80090071059},{"$f":"IFERROR('EC-Mar'!Y62,\"\")","v":1360812.434284745},0,190933387.3858591,190522409.60674566,191119883.18520293,191883222.04103041,190395505.80584496,191883222.04103041,190522409.60674566,1107952741.927222]
[{"$f":"IF(ISBLANK(InfoPro!A57),\"\",InfoPro!A57)","v":"SC_1975_A1"},{"$f":"IF(ISBLANK(InfoPro!H57),\"\",InfoPro!H57)","v":"SC_1975"},{"$f":"IF(ISBLANK(InfoPro!B57),\"\",InfoPro!B57)","v":"Platanal IV"},{"$f":"IF(ISBLANK(InfoPro!E57),\"\",InfoPro!E57)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!C57),\"\",InfoPro!C57)","v":"2022-08-11"},{"$f":"IF(ISBLANK(InfoPro!D57),\"\",InfoPro!D57)","v":"11:58:00"},{"$f":"IF(ISBLANK(InfoPro!L57),\"\",InfoPro!L57)","v":"NO"},{"$f":"'IT-TA'!H57","v":0},{"$f":"IFERROR('BT-Confi'!Y64,\"\")","v":410977.77911343001},{"$f":"IFERROR('BT-Flex'!Y64,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z64,\"\")","v":597473.57845725131},{"$f":"IFERROR('EC-RP'!Z63,\"\")","v":1360812.434284745},{"$f":"IFERROR('EC-Per'!W63,\"\")","v":-106859.67114643066},{"$f":"IFERROR('EC-Mar'!Y63,\"\")","v":1360812.434284745},0,190933387.3858591,190522409.60674566,191119883.18520293,191883222.04103041,190415549.93559924,191883222.04103041,190522409.60674566,1107972786.0569763]
[{"$f":"IF(ISBLANK(InfoPro!A58),\"\",InfoPro!A58)","v":"SC_1975_A2"},{"$f":"IF(ISBLANK(InfoPro!H58),\"\",InfoPro!H58)","v":"SC_1975"},{"$f":"IF(ISBLANK(InfoPro!B58),\"\",InfoPro!B58)","v":"Platanal IV"},{"$f":"IF(ISBLANK(InfoPro!E58),\"\",InfoPro!E58)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!C58),\"\",InfoPro!C58)","v":"2022-08-11"},{"$f":"IF(ISBLANK(InfoPro!D58),\"\",InfoPro!D58)","v":"11:58:00"},{"$f":"IF(ISBLANK(InfoPro!L58),\"\",InfoPro!L58)","v":"NO"},{"$f":"'IT-TA'!H58","v":0},{"$f":"IFERROR('BT-Confi'!Y65,\"\")","v":410977.77911343001},{"$f":"IFERROR('BT-Flex'!Y65,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z65,\"\")","v":597473.57845725131},{"$f":"IFERROR('EC-RP'!Z64,\"\")","v":1360812.434284745},{"$f":"IFERROR('EC-Per'!W64,\"\")","v":-126903.80090071059},{"$f":"IFERROR('EC-Mar'!Y64,\"\")","v":1360812.434284745},0,190933387.3858591,190522409.60674566,191119883.18520293,191883222.04103041,190395505.80584496,191883222.04103041,190522409.60674566,1107952741.927222]
[{"$f":"IF(ISBLANK(InfoPro!A59),\"\",InfoPro!A59)","v":"SC_1976_A1"},{"$f":"IF(ISBLANK(InfoPro!H59),\"\",InfoPro!H59)","v":"SC_1976"},{"$f":"IF(ISBLANK(InfoPro!B59),\"\",InfoPro!B59)","v":"Platanal V"},{"$f":"IF(ISBLANK(InfoPro!E59),\"\",InfoPro!E59)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!C59),\"\",InfoPro!C59)","v":"2022-08-11"},{"$f":"IF(ISBLANK(InfoPro!D59),\"\",InfoPro!D59)","v":"12:01:00"},{"$f":"IF(ISBLANK(InfoPro!L59),\"\",InfoPro!L59)","v":"NO"},{"$f":"'IT-TA'!H59","v":0},{"$f":"IFERROR('BT-Confi'!Y66,\"\")","v":410977.77911343001},{"$f":"IFERROR('BT-Flex'!Y66,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z66,\"\")","v":597473.57845725131},{"$f":"IFERROR('EC-RP'!Z65,\"\")","v":1360812.434284745},{"$f":"IFERROR('EC-Per'!W65,\"\")","v":-106859.67114643066},{"$f":"IFERROR('EC-Mar'!Y65,\"\")","v":1360812.434284745},0,190933387.3858591,190522409.60674566,191119883.18520293,191883222.04103041,190415549.93559924,191883222.04103041,190522409.60674566,1107972786.0569763]
[{"$f":"IF(ISBLANK(InfoPro!A60),\"\",InfoPro!A60)","v":"SC_1976_A2"},{"$f":"IF(ISBLANK(InfoPro!H60),\"\",InfoPro!H60)","v":"SC_1976"},{"$f":"IF(ISBLANK(InfoPro!B60),\"\",InfoPro!B60)","v":"Platanal V"},{"$f":"IF(ISBLANK(InfoPro!E60),\"\",InfoPro!E60)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!C60),\"\",InfoPro!C60)","v":"2022-08-11"},{"$f":"IF(ISBLANK(InfoPro!D60),\"\",InfoPro!D60)","v":"12:01:00"},{"$f":"IF(ISBLANK(InfoPro!L60),\"\",InfoPro!L60)","v":"NO"},{"$f":"'IT-TA'!H60","v":0},{"$f":"IFERROR('BT-Confi'!Y67,\"\")","v":410977.77911343001},{"$f":"IFERROR('BT-Flex'!Y67,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z67,\"\")","v":597473.57845725131},{"$f":"IFERROR('EC-RP'!Z66,\"\")","v":1360812.434284745},{"$f":"IFERROR('EC-Per'!W66,\"\")","v":-126903.80090071059},{"$f":"IFERROR('EC-Mar'!Y66,\"\")","v":1360812.434284745},0,190933387.3858591,190522409.60674566,191119883.18520293,191883222.04103041,190395505.80584496,191883222.04103041,190522409.60674566,1107952741.927222]
[{"$f":"IF(ISBLANK(InfoPro!A61),\"\",InfoPro!A61)","v":"SC_1801_A1"},{"$f":"IF(ISBLANK(InfoPro!H61),\"\",InfoPro!H61)","v":"SC_1801"},{"$f":"IF(ISBLANK(InfoPro!B61),\"\",InfoPro!B61)","v":"Tucanes III de 9,9 ME"},{"$f":"IF(ISBLANK(InfoPro!E61),\"\",InfoPro!E61)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C61),\"\",InfoPro!C61)","v":"2022-08-17"},{"$f":"IF(ISBLANK(InfoPro!D61),\"\",InfoPro!D61)","v":"15:32:00"},{"$f":"IF(ISBLANK(InfoPro!L61),\"\",InfoPro!L61)","v":"NO"},{"$f":"'IT-TA'!H61","v":0},{"$f":"IFERROR('BT-Confi'!Y68,\"\")","v":513690.98958057474},{"$f":"IFERROR('BT-Flex'!Y68,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z68,\"\")","v":746796.56507960113},{"$f":"IFERROR('EC-RP'!Z67,\"\")","v":1700912.1211109257},{"$f":"IFERROR('EC-Per'!W67,\"\")","v":-118861.30629129735},{"$f":"IFERROR('EC-Mar'!Y67,\"\")","v":1700912.1211109257},0,191036100.59632623,190522409.60674566,191269206.17182526,192223321.72785658,190403548.30045435,192223321.72785658,190522409.60674566,1108722970.1491601]
[{"$f":"IF(ISBLANK(InfoPro!A62),\"\",InfoPro!A62)","v":"SC_1832_A1"},{"$f":"IF(ISBLANK(InfoPro!H62),\"\",InfoPro!H62)","v":"SC_1832"},{"$f":"IF(ISBLANK(InfoPro!B62),\"\",InfoPro!B62)","v":"Platanal VIII 99,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E62),\"\",InfoPro!E62)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!C62),\"\",InfoPro!C62)","v":"2022-08-12"},{"$f":"IF(ISBLANK(InfoPro!D62),\"\",InfoPro!D62)","v":"14:31:00"},{"$f":"IF(ISBLANK(InfoPro!L62),\"\",InfoPro!L62)","v":"NO"},{"$f":"'IT-TA'!H62","v":0},{"$f":"IFERROR('BT-Confi'!Y69,\"\")","v":410977.77911343001},{"$f":"IFERROR('BT-Flex'!Y69,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z69,\"\")","v":597473.57845725131},{"$f":"IFERROR('EC-RP'!Z68,\"\")","v":1360812.434284745},{"$f":"IFERROR('EC-Per'!W68,\"\")","v":-106859.67114643066},{"$f":"IFERROR('EC-Mar'!Y68,\"\")","v":1360812.434284745},0,190933387.3858591,190522409.60674566,191119883.18520293,191883222.04103041,190415549.93559924,191883222.04103041,190522409.60674566,1107972786.0569763]
[{"$f":"IF(ISBLANK(InfoPro!A63),\"\",InfoPro!A63)","v":"SC_1832_A2"},{"$f":"IF(ISBLANK(InfoPro!H63),\"\",InfoPro!H63)","v":"SC_1832"},{"$f":"IF(ISBLANK(InfoPro!B63),\"\",InfoPro!B63)","v":"Platanal VIII 99,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E63),\"\",InfoPro!E63)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!C63),\"\",InfoPro!C63)","v":"2022-08-12"},{"$f":"IF(ISBLANK(InfoPro!D63),\"\",InfoPro!D63)","v":"14:31:00"},{"$f":"IF(ISBLANK(InfoPro!L63),\"\",InfoPro!L63)","v":"NO"},{"$f":"'IT-TA'!H63","v":0},{"$f":"IFERROR('BT-Confi'!Y70,\"\")","v":410977.77911343001},{"$f":"IFERROR('BT-Flex'!Y70,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z70,\"\")","v":597473.57845725131},{"$f":"IFERROR('EC-RP'!Z69,\"\")","v":1360812.434284745},{"$f":"IFERROR('EC-Per'!W69,\"\")","v":-126903.80090071059},{"$f":"IFERROR('EC-Mar'!Y69,\"\")","v":1360812.434284745},0,190933387.3858591,190522409.60674566,191119883.18520293,191883222.04103041,190395505.80584496,191883222.04103041,190522409.60674566,1107952741.927222]
[{"$f":"IF(ISBLANK(InfoPro!A64),\"\",InfoPro!A64)","v":"SC_1841_A1"},{"$f":"IF(ISBLANK(InfoPro!H64),\"\",InfoPro!H64)","v":"SC_1841"},{"$f":"IF(ISBLANK(InfoPro!B64),\"\",InfoPro!B64)","v":"La Heroica 99,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E64),\"\",InfoPro!E64)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!C64),\"\",InfoPro!C64)","v":"2022-08-14"},{"$f":"IF(ISBLANK(InfoPro!D64),\"\",InfoPro!D64)","v":"10:21:00"},{"$f":"IF(ISBLANK(InfoPro!L64),\"\",InfoPro!L64)","v":"NO"},{"$f":"'IT-TA'!H64","v":0},{"$f":"IFERROR('BT-Confi'!Y71,\"\")","v":410977.77911343001},{"$f":"IFERROR('BT-Flex'!Y71,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z71,\"\")","v":597473.57845725131},{"$f":"IFERROR('EC-RP'!Z70,\"\")","v":1360812.434284745},{"$f":"IFERROR('EC-Per'!W70,\"\")","v":-103164.26634756975},{"$f":"IFERROR('EC-Mar'!Y70,\"\")","v":1360812.434284745},0,190933387.3858591,190522409.60674566,191119883.18520293,191883222.04103041,190419245.3403981,191883222.04103041,190522409.60674566,1107976481.4617751]
[{"$f":"IF(ISBLANK(InfoPro!A65),\"\",InfoPro!A65)","v":"SC_1841_A2"},{"$f":"IF(ISBLANK(InfoPro!H65),\"\",InfoPro!H65)","v":"SC_1841"},{"$f":"IF(ISBLANK(InfoPro!B65),\"\",InfoPro!B65)","v":"La Heroica 99,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E65),\"\",InfoPro!E65)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!C65),\"\",InfoPro!C65)","v":"2022-08-14"},{"$f":"IF(ISBLANK(InfoPro!D65),\"\",InfoPro!D65)","v":"10:21:00"},{"$f":"IF(ISBLANK(InfoPro!L65),\"\",InfoPro!L65)","v":"NO"},{"$f":"'IT-TA'!H65","v":0},{"$f":"IFERROR('BT-Confi'!Y72,\"\")","v":410977.77911343001},{"$f":"IFERROR('BT-Flex'!Y72,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z72,\"\")","v":597473.57845725131},{"$f":"IFERROR('EC-RP'!Z71,\"\")","v":1360812.434284745},{"$f":"IFERROR('EC-Per'!W71,\"\")","v":-115828.17505656014},{"$f":"IFERROR('EC-Mar'!Y71,\"\")","v":1360812.434284745},0,190933387.3858591,190522409.60674566,191119883.18520293,191883222.04103041,190406581.43168911,191883222.04103041,190522409.60674566,1107963817.5530663]
[{"$f":"IF(ISBLANK(InfoPro!A66),\"\",InfoPro!A66)","v":"SC_1184_A1"},{"$f":"IF(ISBLANK(InfoPro!H66),\"\",InfoPro!H66)","v":"SC_1184"},{"$f":"IF(ISBLANK(InfoPro!B66),\"\",InfoPro!B66)","v":"Parque Solar Cetus 50 MW"},{"$f":"IF(ISBLANK(InfoPro!E66),\"\",InfoPro!E66)","v":50},{"$f":"IF(ISBLANK(InfoPro!C66),\"\",InfoPro!C66)","v":"2022-07-16"},{"$f":"IF(ISBLANK(InfoPro!D66),\"\",InfoPro!D66)","v":"14:30:00"},{"$f":"IF(ISBLANK(InfoPro!L66),\"\",InfoPro!L66)","v":"NO"},{"$f":"'IT-TA'!H66","v":0},{"$f":"IFERROR('BT-Confi'!Y73,\"\")","v":459473.15704881452},{"$f":"IFERROR('BT-Flex'!Y73,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z73,\"\")","v":667975.46071520646},{"$f":"IFERROR('EC-RP'!Z72,\"\")","v":1521388.3015303449},{"$f":"IFERROR('EC-Per'!W72,\"\")","v":-293726.66229495354},{"$f":"IFERROR('EC-Mar'!Y72,\"\")","v":1521388.3015303449},0,190981882.76379448,190522409.60674566,191190385.06746086,192043797.90827599,190228682.94445071,192043797.90827599,190522409.60674566,1108145780.1268895]
[{"$f":"IF(ISBLANK(InfoPro!A67),\"\",InfoPro!A67)","v":"SC_1184_A2"},{"$f":"IF(ISBLANK(InfoPro!H67),\"\",InfoPro!H67)","v":"SC_1184"},{"$f":"IF(ISBLANK(InfoPro!B67),\"\",InfoPro!B67)","v":"Parque Solar Cetus 50 MW"},{"$f":"IF(ISBLANK(InfoPro!E67),\"\",InfoPro!E67)","v":50},{"$f":"IF(ISBLANK(InfoPro!C67),\"\",InfoPro!C67)","v":"2022-07-16"},{"$f":"IF(ISBLANK(InfoPro!D67),\"\",InfoPro!D67)","v":"14:30:00"},{"$f":"IF(ISBLANK(InfoPro!L67),\"\",InfoPro!L67)","v":"NO"},{"$f":"'IT-TA'!H67","v":0},{"$f":"IFERROR('BT-Confi'!Y74,\"\")","v":459473.15704881452},{"$f":"IFERROR('BT-Flex'!Y74,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z74,\"\")","v":667975.46071520646},{"$f":"IFERROR('EC-RP'!Z73,\"\")","v":1521388.3015303449},{"$f":"IFERROR('EC-Per'!W73,\"\")","v":-310472.50997755217},{"$f":"IFERROR('EC-Mar'!Y73,\"\")","v":1521388.3015303449},{"$f":"IF(C70=\"\",\"\",(SUMIF(I70:N70,\">0\"))*(H70/100))","v":0},{"$f":"IF(C70=\"\",\"\",I70+$B$1)","v":190981882.76379448},{"$f":"IF(D70=\"\",\"\",J70+$B$1)","v":190522409.60674566},{"$f":"IF(E70=\"\",\"\",K70+$B$1)","v":191190385.06746086},{"$f":"IF(F70=\"\",\"\",L70+$B$1)","v":192043797.90827599},{"$f":"IF(G70=\"\",\"\",M70+$B$1)","v":190211937.09676811},{"$f":"IF(H70=\"\",\"\",N70+$B$1)","v":192043797.90827599},{"$f":"IF(I70=\"\",\"\",O70+$B$1)","v":190522409.60674566},{"$f":"IFERROR((+$P$1*P70+$Q$1*Q70+$R$1*R70+$S$1*S70+$T$1*T70+U70*$U$1+$V$1*V70),\"\")","v":1108129034.279207}]
[{"$f":"IF(ISBLANK(InfoPro!A68),\"\",InfoPro!A68)","v":"SC_2097_A1"},{"$f":"IF(ISBLANK(InfoPro!H68),\"\",InfoPro!H68)","v":"SC_2097"},{"$f":"IF(ISBLANK(InfoPro!B68),\"\",InfoPro!B68)","v":"San Felipe II 19,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E68),\"\",InfoPro!E68)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!C68),\"\",InfoPro!C68)","v":"2022-08-22"},{"$f":"IF(ISBLANK(InfoPro!D68),\"\",InfoPro!D68)","v":"18:48:00"},{"$f":"IF(ISBLANK(InfoPro!L68),\"\",InfoPro!L68)","v":"NO"},{"$f":"'IT-TA'!H68","v":0},{"$f":"IFERROR('BT-Confi'!Y75,\"\")","v":459473.15704881458},{"$f":"IFERROR('BT-Flex'!Y75,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z75,\"\")","v":667975.46071520681},{"$f":"IFERROR('EC-RP'!Z74,\"\")","v":1521388.3015303449},{"$f":"IFERROR('EC-Per'!W74,\"\")","v":-125392.99112186277},{"$f":"IFERROR('EC-Mar'!Y74,\"\")","v":1521388.3015303449},0,190981882.76379448,190522409.60674566,191190385.06746086,192043797.90827599,190397016.6156238,192043797.90827599,190522409.60674566,1108314113.7980626]
[{"$f":"IF(ISBLANK(InfoPro!A69),\"\",InfoPro!A69)","v":"SC_2097_A2"},{"$f":"IF(ISBLANK(InfoPro!H69),\"\",InfoPro!H69)","v":"SC_2097"},{"$f":"IF(ISBLANK(InfoPro!B69),\"\",InfoPro!B69)","v":"San Felipe II 19,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E69),\"\",InfoPro!E69)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!C69),\"\",InfoPro!C69)","v":"2022-08-22"},{"$f":"IF(ISBLANK(InfoPro!D69),\"\",InfoPro!D69)","v":"18:48:00"},{"$f":"IF(ISBLANK(InfoPro!L69),\"\",InfoPro!L69)","v":"NO"},{"$f":"'IT-TA'!H69","v":0},{"$f":"IFERROR('BT-Confi'!Y76,\"\")","v":459473.15704881458},{"$f":"IFERROR('BT-Flex'!Y76,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z76,\"\")","v":667975.46071520681},{"$f":"IFERROR('EC-RP'!Z75,\"\")","v":1521388.3015303449},{"$f":"IFERROR('EC-Per'!W75,\"\")","v":-120638.75449164996},{"$f":"IFERROR('EC-Mar'!Y75,\"\")","v":1521388.3015303449},0,190981882.76379448,190522409.60674566,191190385.06746086,192043797.90827599,190401770.852254,192043797.90827599,190522409.60674566,1108318868.0346928]
[{"$f":"IF(ISBLANK(InfoPro!A70),\"\",InfoPro!A70)","v":"SC_1196_A1"},{"$f":"IF(ISBLANK(InfoPro!H70),\"\",InfoPro!H70)","v":"SC_1196"},{"$f":"IF(ISBLANK(InfoPro!B70),\"\",InfoPro!B70)","v":"Parque Solar Aldebaran 200 MW"},{"$f":"IF(ISBLANK(InfoPro!E70),\"\",InfoPro!E70)","v":200},{"$f":"IF(ISBLANK(InfoPro!C70),\"\",InfoPro!C70)","v":"2022-07-15"},{"$f":"IF(ISBLANK(InfoPro!D70),\"\",InfoPro!D70)","v":"18:14:00"},{"$f":"IF(ISBLANK(InfoPro!L70),\"\",InfoPro!L70)","v":"NO"},{"$f":"'IT-TA'!H70","v":0},{"$f":"IFERROR('BT-Confi'!Y77,\"\")","v":410977.77911342977},{"$f":"IFERROR('BT-Flex'!Y77,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z77,\"\")","v":597473.57845725096},{"$f":"IFERROR('EC-RP'!Z76,\"\")","v":1360812.4342847452},{"$f":"IFERROR('EC-Per'!W76,\"\")","v":-99062.631734644921},{"$f":"IFERROR('EC-Mar'!Y76,\"\")","v":1360812.4342847452},0,190933387.3858591,190522409.60674566,191119883.1852029,191883222.04103041,190423346.97501102,191883222.04103041,190522409.60674566,1107980583.0963879]
[{"$f":"IF(ISBLANK(InfoPro!A71),\"\",InfoPro!A71)","v":"SC_1196_A2"},{"$f":"IF(ISBLANK(InfoPro!H71),\"\",InfoPro!H71)","v":"SC_1196"},{"$f":"IF(ISBLANK(InfoPro!B71),\"\",InfoPro!B71)","v":"Parque Solar Aldebaran 200 MW"},{"$f":"IF(ISBLANK(InfoPro!E71),\"\",InfoPro!E71)","v":200},{"$f":"IF(ISBLANK(InfoPro!C71),\"\",InfoPro!C71)","v":"2022-07-15"},{"$f":"IF(ISBLANK(InfoPro!D71),\"\",InfoPro!D71)","v":"18:14:00"},{"$f":"IF(ISBLANK(InfoPro!L71),\"\",InfoPro!L71)","v":"NO"},{"$f":"'IT-TA'!H71","v":0},{"$f":"IFERROR('BT-Confi'!Y78,\"\")","v":410977.77911342977},{"$f":"IFERROR('BT-Flex'!Y78,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z78,\"\")","v":597473.57845725096},{"$f":"IFERROR('EC-RP'!Z77,\"\")","v":1360812.4342847452},{"$f":"IFERROR('EC-Per'!W77,\"\")","v":-111333.06983525232},{"$f":"IFERROR('EC-Mar'!Y77,\"\")","v":1360812.4342847452},0,190933387.3858591,190522409.60674566,191119883.1852029,191883222.04103041,190411076.53691041,191883222.04103041,190522409.60674566,1107968312.6582873]
[{"$f":"IF(ISBLANK(InfoPro!A72),\"\",InfoPro!A72)","v":"SC_1209_A1"},{"$f":"IF(ISBLANK(InfoPro!H72),\"\",InfoPro!H72)","v":"SC_1209"},{"$f":"IF(ISBLANK(InfoPro!B72),\"\",InfoPro!B72)","v":"Totumo"},{"$f":"IF(ISBLANK(InfoPro!E72),\"\",InfoPro!E72)","v":150},{"$f":"IF(ISBLANK(InfoPro!C72),\"\",InfoPro!C72)","v":"2022-07-15"},{"$f":"IF(ISBLANK(InfoPro!D72),\"\",InfoPro!D72)","v":"16:24:00"},{"$f":"IF(ISBLANK(InfoPro!L72),\"\",InfoPro!L72)","v":"NO"},{"$f":"'IT-TA'!H72","v":0},{"$f":"IFERROR('BT-Confi'!Y79,\"\")","v":410977.77911342983},{"$f":"IFERROR('BT-Flex'!Y79,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z79,\"\")","v":597473.57845725107},{"$f":"IFERROR('EC-RP'!Z78,\"\")","v":1360812.4342847455},{"$f":"IFERROR('EC-Per'!W78,\"\")","v":-106273.27711273172},{"$f":"IFERROR('EC-Mar'!Y78,\"\")","v":1360812.4342847455},0,190933387.3858591,190522409.60674566,191119883.1852029,191883222.04103041,190416136.32963294,191883222.04103041,190522409.60674566,1107973372.45101]
[{"$f":"IF(ISBLANK(InfoPro!A73),\"\",InfoPro!A73)","v":"SC_1209_A2"},{"$f":"IF(ISBLANK(InfoPro!H73),\"\",InfoPro!H73)","v":"SC_1209"},{"$f":"IF(ISBLANK(InfoPro!B73),\"\",InfoPro!B73)","v":"Totumo"},{"$f":"IF(ISBLANK(InfoPro!E73),\"\",InfoPro!E73)","v":150},{"$f":"IF(ISBLANK(InfoPro!C73),\"\",InfoPro!C73)","v":"2022-07-15"},{"$f":"IF(ISBLANK(InfoPro!D73),\"\",InfoPro!D73)","v":"16:24:00"},{"$f":"IF(ISBLANK(InfoPro!L73),\"\",InfoPro!L73)","v":"NO"},{"$f":"'IT-TA'!H73","v":0},{"$f":"IFERROR('BT-Confi'!Y80,\"\")","v":410977.77911342983},{"$f":"IFERROR('BT-Flex'!Y80,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z80,\"\")","v":597473.57845725107},{"$f":"IFERROR('EC-RP'!Z79,\"\")","v":1360812.4342847455},{"$f":"IFERROR('EC-Per'!W79,\"\")","v":-94566.997085715513},{"$f":"IFERROR('EC-Mar'!Y79,\"\")","v":1360812.4342847455},0,190933387.3858591,190522409.60674566,191119883.1852029,191883222.04103041,190427842.60965994,191883222.04103041,190522409.60674566,1107985078.7310369]
[{"$f":"IF(ISBLANK(InfoPro!A74),\"\",InfoPro!A74)","v":"SC_2285_A1"},{"$f":"IF(ISBLANK(InfoPro!H74),\"\",InfoPro!H74)","v":"SC_2285"},{"$f":"IF(ISBLANK(InfoPro!B74),\"\",InfoPro!B74)","v":"PARQUE SOLAR CORALES DE 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E74),\"\",InfoPro!E74)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!C74),\"\",InfoPro!C74)","v":"2022-07-15"},{"$f":"IF(ISBLANK(InfoPro!D74),\"\",InfoPro!D74)","v":"09:37:00"},{"$f":"IF(ISBLANK(InfoPro!L74),\"\",InfoPro!L74)","v":"NO"},{"$f":"'IT-TA'!H74","v":0},{"$f":"IFERROR('BT-Confi'!Y81,\"\")","v":459473.15704881458},{"$f":"IFERROR('BT-Flex'!Y81,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z81,\"\")","v":667975.46071520681},{"$f":"IFERROR('EC-RP'!Z80,\"\")","v":1521388.3015303449},{"$f":"IFERROR('EC-Per'!W80,\"\")","v":-43382.409250691853},{"$f":"IFERROR('EC-Mar'!Y80,\"\")","v":1521388.3015303449},0,190981882.76379448,190522409.60674566,191190385.06746086,192043797.90827599,190479027.19749495,192043797.90827599,190522409.60674566,1108396124.3799338]
[{"$f":"IF(ISBLANK(InfoPro!A75),\"\",InfoPro!A75)","v":"SC_1241_A1"},{"$f":"IF(ISBLANK(InfoPro!H75),\"\",InfoPro!H75)","v":"SC_1241"},{"$f":"IF(ISBLANK(InfoPro!B75),\"\",InfoPro!B75)","v":"Turbaco Solar II 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E75),\"\",InfoPro!E75)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C75),\"\",InfoPro!C75)","v":"2022-07-15"},{"$f":"IF(ISBLANK(InfoPro!D75),\"\",InfoPro!D75)","v":"11:24:00"},{"$f":"IF(ISBLANK(InfoPro!L75),\"\",InfoPro!L75)","v":"NO"},{"$f":"'IT-TA'!H75","v":0},{"$f":"IFERROR('BT-Confi'!Y82,\"\")","v":459473.15704881464},{"$f":"IFERROR('BT-Flex'!Y82,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z82,\"\")","v":667975.46071520657},{"$f":"IFERROR('EC-RP'!Z81,\"\")","v":1521388.3015303449},{"$f":"IFERROR('EC-Per'!W81,\"\")","v":-234134.14838992467},{"$f":"IFERROR('EC-Mar'!Y81,\"\")","v":1521388.3015303449},0,190981882.76379448,190522409.60674566,191190385.06746086,192043797.90827599,190288275.45835572,192043797.90827599,190522409.60674566,1108205372.6407945]
[{"$f":"IF(ISBLANK(InfoPro!A76),\"\",InfoPro!A76)","v":"SC_1241_A2"},{"$f":"IF(ISBLANK(InfoPro!H76),\"\",InfoPro!H76)","v":"SC_1241"},{"$f":"IF(ISBLANK(InfoPro!B76),\"\",InfoPro!B76)","v":"Turbaco Solar II 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E76),\"\",InfoPro!E76)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C76),\"\",InfoPro!C76)","v":"2022-07-15"},{"$f":"IF(ISBLANK(InfoPro!D76),\"\",InfoPro!D76)","v":"11:24:00"},{"$f":"IF(ISBLANK(InfoPro!L76),\"\",InfoPro!L76)","v":"NO"},{"$f":"'IT-TA'!H76","v":0},{"$f":"IFERROR('BT-Confi'!Y83,\"\")","v":459473.15704881464},{"$f":"IFERROR('BT-Flex'!Y83,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z83,\"\")","v":667975.46071520657},{"$f":"IFERROR('EC-RP'!Z82,\"\")","v":1521388.3015303449},{"$f":"IFERROR('EC-Per'!W82,\"\")","v":-229355.90046359962},{"$f":"IFERROR('EC-Mar'!Y82,\"\")","v":1521388.3015303449},0,190981882.76379448,190522409.60674566,191190385.06746086,192043797.90827599,190293053.70628205,192043797.90827599,190522409.60674566,1108210150.8887208]
[{"$f":"IF(ISBLANK(InfoPro!A77),\"\",InfoPro!A77)","v":"SC_1260_A1"},{"$f":"IF(ISBLANK(InfoPro!H77),\"\",InfoPro!H77)","v":"SC_1260"},{"$f":"IF(ISBLANK(InfoPro!B77),\"\",InfoPro!B77)","v":"Parque Solar Altar de 130 MW ( entrega 100MW)"},{"$f":"IF(ISBLANK(InfoPro!E77),\"\",InfoPro!E77)","v":100},{"$f":"IF(ISBLANK(InfoPro!C77),\"\",InfoPro!C77)","v":"2022-07-17"},{"$f":"IF(ISBLANK(InfoPro!D77),\"\",InfoPro!D77)","v":"09:24:00"},{"$f":"IF(ISBLANK(InfoPro!L77),\"\",InfoPro!L77)","v":"NO"},{"$f":"'IT-TA'!H77","v":0},{"$f":"IFERROR('BT-Confi'!Y84,\"\")","v":328802.21446538338},{"$f":"IFERROR('BT-Flex'!Y84,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z84,\"\")","v":478007.92564768018},{"$f":"IFERROR('EC-RP'!Z83,\"\")","v":1088716.1413691917},{"$f":"IFERROR('EC-Per'!W83,\"\")","v":-70241.950872710513},{"$f":"IFERROR('EC-Mar'!Y83,\"\")","v":1088716.1413691917},0,190851211.82121104,190522409.60674566,191000417.53239334,191611125.74811485,190452167.65587294,191611125.74811485,190522409.60674566,1107399618.120419]
[{"$f":"IF(ISBLANK(InfoPro!A78),\"\",InfoPro!A78)","v":"SC_1260_A2"},{"$f":"IF(ISBLANK(InfoPro!H78),\"\",InfoPro!H78)","v":"SC_1260"},{"$f":"IF(ISBLANK(InfoPro!B78),\"\",InfoPro!B78)","v":"Parque Solar Altar de 130 MW ( entrega 100MW)"},{"$f":"IF(ISBLANK(InfoPro!E78),\"\",InfoPro!E78)","v":100},{"$f":"IF(ISBLANK(InfoPro!C78),\"\",InfoPro!C78)","v":"2022-07-17"},{"$f":"IF(ISBLANK(InfoPro!D78),\"\",InfoPro!D78)","v":"09:24:00"},{"$f":"IF(ISBLANK(InfoPro!L78),\"\",InfoPro!L78)","v":"NO"},{"$f":"'IT-TA'!H78","v":0},{"$f":"IFERROR('BT-Confi'!Y85,\"\")","v":328802.21446538338},{"$f":"IFERROR('BT-Flex'!Y85,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z85,\"\")","v":478007.92564768018},{"$f":"IFERROR('EC-RP'!Z84,\"\")","v":1088716.1413691917},{"$f":"IFERROR('EC-Per'!W84,\"\")","v":-79720.382797702739},{"$f":"IFERROR('EC-Mar'!Y84,\"\")","v":1088716.1413691917},0,190851211.82121104,190522409.60674566,191000417.53239334,191611125.74811485,190442689.22394797,191611125.74811485,190522409.60674566,1107390139.688494]
[{"$f":"IF(ISBLANK(InfoPro!A79),\"\",InfoPro!A79)","v":"SC_1290_A2"},{"$f":"IF(ISBLANK(InfoPro!H79),\"\",InfoPro!H79)","v":"SC_1290"},{"$f":"IF(ISBLANK(InfoPro!B79),\"\",InfoPro!B79)","v":"Bonanza"},{"$f":"IF(ISBLANK(InfoPro!E79),\"\",InfoPro!E79)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C79),\"\",InfoPro!C79)","v":"2022-07-18"},{"$f":"IF(ISBLANK(InfoPro!D79),\"\",InfoPro!D79)","v":"18:29:00"},{"$f":"IF(ISBLANK(InfoPro!L79),\"\",InfoPro!L79)","v":"NO"},{"$f":"'IT-TA'!H79","v":0},{"$f":"IFERROR('BT-Confi'!Y86,\"\")","v":513690.98958057474},{"$f":"IFERROR('BT-Flex'!Y86,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z86,\"\")","v":746796.56507960113},{"$f":"IFERROR('EC-RP'!Z85,\"\")","v":1700912.1211109257},{"$f":"IFERROR('EC-Per'!W85,\"\")","v":-1335.5202954078354},{"$f":"IFERROR('EC-Mar'!Y85,\"\")","v":1700912.1211109257},0,191036100.59632623,190522409.60674566,191269206.17182526,192223321.72785658,190521074.08645025,192223321.72785658,190522409.60674566,1108840495.9351561]
[{"$f":"IF(ISBLANK(InfoPro!A80),\"\",InfoPro!A80)","v":"SC_1428_A1"},{"$f":"IF(ISBLANK(InfoPro!H80),\"\",InfoPro!H80)","v":"SC_1428"},{"$f":"IF(ISBLANK(InfoPro!B80),\"\",InfoPro!B80)","v":"Parque Solar Aldebarán"},{"$f":"IF(ISBLANK(InfoPro!E80),\"\",InfoPro!E80)","v":200},{"$f":"IF(ISBLANK(InfoPro!C80),\"\",InfoPro!C80)","v":"2022-07-17"},{"$f":"IF(ISBLANK(InfoPro!D80),\"\",InfoPro!D80)","v":"21:18:00"},{"$f":"IF(ISBLANK(InfoPro!L80),\"\",InfoPro!L80)","v":"NO"},{"$f":"'IT-TA'!H80","v":0},{"$f":"IFERROR('BT-Confi'!Y87,\"\")","v":410977.77911342977},{"$f":"IFERROR('BT-Flex'!Y87,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z87,\"\")","v":597473.57845725096},{"$f":"IFERROR('EC-RP'!Z86,\"\")","v":1360812.4342847452},{"$f":"IFERROR('EC-Per'!W86,\"\")","v":-99062.631734644921},{"$f":"IFERROR('EC-Mar'!Y86,\"\")","v":1360812.4342847452},{"$f":"IF(C83=\"\",\"\",(SUMIF(I83:N83,\">0\"))*(H83/100))","v":0},{"$f":"IF(C83=\"\",\"\",I83+$B$1)","v":190933387.3858591},{"$f":"IF(D83=\"\",\"\",J83+$B$1)","v":190522409.60674566},{"$f":"IF(E83=\"\",\"\",K83+$B$1)","v":191119883.1852029},{"$f":"IF(F83=\"\",\"\",L83+$B$1)","v":191883222.04103041},{"$f":"IF(G83=\"\",\"\",M83+$B$1)","v":190423346.97501102},{"$f":"IF(H83=\"\",\"\",N83+$B$1)","v":191883222.04103041},{"$f":"IF(I83=\"\",\"\",O83+$B$1)","v":190522409.60674566},{"$f":"IFERROR((+$P$1*P83+$Q$1*Q83+$R$1*R83+$S$1*S83+$T$1*T83+U83*$U$1+$V$1*V83),\"\")","v":1107980583.0963879}]
[{"$f":"IF(ISBLANK(InfoPro!A81),\"\",InfoPro!A81)","v":"SC_1428_A2"},{"$f":"IF(ISBLANK(InfoPro!H81),\"\",InfoPro!H81)","v":"SC_1428"},{"$f":"IF(ISBLANK(InfoPro!B81),\"\",InfoPro!B81)","v":"Parque Solar Aldebarán"},{"$f":"IF(ISBLANK(InfoPro!E81),\"\",InfoPro!E81)","v":200},{"$f":"IF(ISBLANK(InfoPro!C81),\"\",InfoPro!C81)","v":"2022-07-17"},{"$f":"IF(ISBLANK(InfoPro!D81),\"\",InfoPro!D81)","v":"21:18:00"},{"$f":"IF(ISBLANK(InfoPro!L81),\"\",InfoPro!L81)","v":"NO"},{"$f":"'IT-TA'!H81","v":0},{"$f":"IFERROR('BT-Confi'!Y88,\"\")","v":410977.77911342977},{"$f":"IFERROR('BT-Flex'!Y88,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z88,\"\")","v":597473.57845725096},{"$f":"IFERROR('EC-RP'!Z87,\"\")","v":1360812.4342847452},{"$f":"IFERROR('EC-Per'!W87,\"\")","v":-111280.18001585314},{"$f":"IFERROR('EC-Mar'!Y87,\"\")","v":1360812.4342847452},0,190933387.3858591,190522409.60674566,191119883.1852029,191883222.04103041,190411129.4267298,191883222.04103041,190522409.60674566,1107968365.5481067]
[{"$f":"IF(ISBLANK(InfoPro!A82),\"\",InfoPro!A82)","v":"SC_2045_A1"},{"$f":"IF(ISBLANK(InfoPro!H82),\"\",InfoPro!H82)","v":"SC_2045"},{"$f":"IF(ISBLANK(InfoPro!B82),\"\",InfoPro!B82)","v":"PARQUE SOLAR MEMBRILLAL"},{"$f":"IF(ISBLANK(InfoPro!E82),\"\",InfoPro!E82)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C82),\"\",InfoPro!C82)","v":"2022-08-24"},{"$f":"IF(ISBLANK(InfoPro!D82),\"\",InfoPro!D82)","v":"20:28:00"},{"$f":"IF(ISBLANK(InfoPro!L82),\"\",InfoPro!L82)","v":"NO"},{"$f":"'IT-TA'!H82","v":0},{"$f":"IFERROR('BT-Confi'!Y89,\"\")","v":513690.98958057474},{"$f":"IFERROR('BT-Flex'!Y89,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z89,\"\")","v":746796.56507960113},{"$f":"IFERROR('EC-RP'!Z88,\"\")","v":1700912.1211109257},{"$f":"IFERROR('EC-Per'!W88,\"\")","v":-38730.088566827209},{"$f":"IFERROR('EC-Mar'!Y88,\"\")","v":1700912.1211109257},0,191036100.59632623,190522409.60674566,191269206.17182526,192223321.72785658,190483679.51817882,192223321.72785658,190522409.60674566,1108803101.3668847]
[{"$f":"IF(ISBLANK(InfoPro!A83),\"\",InfoPro!A83)","v":"SC_2045_A2"},{"$f":"IF(ISBLANK(InfoPro!H83),\"\",InfoPro!H83)","v":"SC_2045"},{"$f":"IF(ISBLANK(InfoPro!B83),\"\",InfoPro!B83)","v":"PARQUE SOLAR MEMBRILLAL"},{"$f":"IF(ISBLANK(InfoPro!E83),\"\",InfoPro!E83)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C83),\"\",InfoPro!C83)","v":"2022-08-24"},{"$f":"IF(ISBLANK(InfoPro!D83),\"\",InfoPro!D83)","v":"20:28:00"},{"$f":"IF(ISBLANK(InfoPro!L83),\"\",InfoPro!L83)","v":"NO"},{"$f":"'IT-TA'!H83","v":0},{"$f":"IFERROR('BT-Confi'!Y90,\"\")","v":513690.98958057474},{"$f":"IFERROR('BT-Flex'!Y90,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z90,\"\")","v":746796.56507960113},{"$f":"IFERROR('EC-RP'!Z89,\"\")","v":1700912.1211109257},{"$f":"IFERROR('EC-Per'!W89,\"\")","v":-40065.608862235058},{"$f":"IFERROR('EC-Mar'!Y89,\"\")","v":1700912.1211109257},0,191036100.59632623,190522409.60674566,191269206.17182526,192223321.72785658,190482343.99788344,192223321.72785658,190522409.60674566,1108801765.8465893]
[{"$f":"IF(ISBLANK(InfoPro!A84),\"\",InfoPro!A84)","v":"SC_2047_A1"},{"$f":"IF(ISBLANK(InfoPro!H84),\"\",InfoPro!H84)","v":"SC_2047"},{"$f":"IF(ISBLANK(InfoPro!B84),\"\",InfoPro!B84)","v":"PARQUE SOLAR FOTOSFERA"},{"$f":"IF(ISBLANK(InfoPro!E84),\"\",InfoPro!E84)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C84),\"\",InfoPro!C84)","v":"2022-08-24"},{"$f":"IF(ISBLANK(InfoPro!D84),\"\",InfoPro!D84)","v":"19:22:00"},{"$f":"IF(ISBLANK(InfoPro!L84),\"\",InfoPro!L84)","v":"NO"},{"$f":"'IT-TA'!H84","v":0},{"$f":"IFERROR('BT-Confi'!Y91,\"\")","v":513690.98958057474},{"$f":"IFERROR('BT-Flex'!Y91,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z91,\"\")","v":746796.56507960113},{"$f":"IFERROR('EC-RP'!Z90,\"\")","v":1700912.1211109257},{"$f":"IFERROR('EC-Per'!W90,\"\")","v":-77460.177133654419},{"$f":"IFERROR('EC-Mar'!Y90,\"\")","v":1700912.1211109257},0,191036100.59632623,190522409.60674566,191269206.17182526,192223321.72785658,190444949.42961201,192223321.72785658,190522409.60674566,1108764371.2783179]
[{"$f":"IF(ISBLANK(InfoPro!A85),\"\",InfoPro!A85)","v":"SC_2047_A2"},{"$f":"IF(ISBLANK(InfoPro!H85),\"\",InfoPro!H85)","v":"SC_2047"},{"$f":"IF(ISBLANK(InfoPro!B85),\"\",InfoPro!B85)","v":"PARQUE SOLAR FOTOSFERA"},{"$f":"IF(ISBLANK(InfoPro!E85),\"\",InfoPro!E85)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C85),\"\",InfoPro!C85)","v":"2022-08-24"},{"$f":"IF(ISBLANK(InfoPro!D85),\"\",InfoPro!D85)","v":"19:22:00"},{"$f":"IF(ISBLANK(InfoPro!L85),\"\",InfoPro!L85)","v":"NO"},{"$f":"'IT-TA'!H85","v":0},{"$f":"IFERROR('BT-Confi'!Y92,\"\")","v":513690.98958057474},{"$f":"IFERROR('BT-Flex'!Y92,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z92,\"\")","v":746796.56507960113},{"$f":"IFERROR('EC-RP'!Z91,\"\")","v":1700912.1211109257},{"$f":"IFERROR('EC-Per'!W91,\"\")","v":-81466.738019877943},{"$f":"IFERROR('EC-Mar'!Y91,\"\")","v":1700912.1211109257},0,191036100.59632623,190522409.60674566,191269206.17182526,192223321.72785658,190440942.86872578,192223321.72785658,190522409.60674566,1108760364.7174315]
[{"$f":"IF(ISBLANK(InfoPro!A86),\"\",InfoPro!A86)","v":"SC_2048_A1"},{"$f":"IF(ISBLANK(InfoPro!H86),\"\",InfoPro!H86)","v":"SC_2048"},{"$f":"IF(ISBLANK(InfoPro!B86),\"\",InfoPro!B86)","v":"PARQUE SOLAR EL NUCLEO"},{"$f":"IF(ISBLANK(InfoPro!E86),\"\",InfoPro!E86)","v":3},{"$f":"IF(ISBLANK(InfoPro!C86),\"\",InfoPro!C86)","v":"2022-08-24"},{"$f":"IF(ISBLANK(InfoPro!D86),\"\",InfoPro!D86)","v":"20:35:00"},{"$f":"IF(ISBLANK(InfoPro!L86),\"\",InfoPro!L86)","v":"NO"},{"$f":"'IT-TA'!H86","v":0},{"$f":"IFERROR('BT-Confi'!Y93,\"\")","v":513690.98958057445},{"$f":"IFERROR('BT-Flex'!Y93,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z93,\"\")","v":746796.56507960067},{"$f":"IFERROR('EC-RP'!Z92,\"\")","v":1700912.1211109255},{"$f":"IFERROR('EC-Per'!W92,\"\")","v":-132216.5092453757},{"$f":"IFERROR('EC-Mar'!Y92,\"\")","v":1700912.1211109255},0,191036100.59632623,190522409.60674566,191269206.17182526,192223321.72785658,190390193.09750029,192223321.72785658,190522409.60674566,1108709614.9462061]
[{"$f":"IF(ISBLANK(InfoPro!A87),\"\",InfoPro!A87)","v":"SC_2048_A2"},{"$f":"IF(ISBLANK(InfoPro!H87),\"\",InfoPro!H87)","v":"SC_2048"},{"$f":"IF(ISBLANK(InfoPro!B87),\"\",InfoPro!B87)","v":"PARQUE SOLAR EL NUCLEO"},{"$f":"IF(ISBLANK(InfoPro!E87),\"\",InfoPro!E87)","v":3},{"$f":"IF(ISBLANK(InfoPro!C87),\"\",InfoPro!C87)","v":"2022-08-24"},{"$f":"IF(ISBLANK(InfoPro!D87),\"\",InfoPro!D87)","v":"20:35:00"},{"$f":"IF(ISBLANK(InfoPro!L87),\"\",InfoPro!L87)","v":"NO"},{"$f":"'IT-TA'!H87","v":0},{"$f":"IFERROR('BT-Confi'!Y94,\"\")","v":513690.98958057445},{"$f":"IFERROR('BT-Flex'!Y94,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z94,\"\")","v":746796.56507960067},{"$f":"IFERROR('EC-RP'!Z93,\"\")","v":1700912.1211109255},{"$f":"IFERROR('EC-Per'!W93,\"\")","v":-154252.59411960497},{"$f":"IFERROR('EC-Mar'!Y93,\"\")","v":1700912.1211109255},0,191036100.59632623,190522409.60674566,191269206.17182526,192223321.72785658,190368157.01262605,192223321.72785658,190522409.60674566,1108687578.8613319]
[{"$f":"IF(ISBLANK(InfoPro!A88),\"\",InfoPro!A88)","v":"SC_2009_A1"},{"$f":"IF(ISBLANK(InfoPro!H88),\"\",InfoPro!H88)","v":"SC_2009"},{"$f":"IF(ISBLANK(InfoPro!B88),\"\",InfoPro!B88)","v":"Parque Solar Bolivar"},{"$f":"IF(ISBLANK(InfoPro!E88),\"\",InfoPro!E88)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C88),\"\",InfoPro!C88)","v":"2022-08-05"},{"$f":"IF(ISBLANK(InfoPro!D88),\"\",InfoPro!D88)","v":"12:01:00"},{"$f":"IF(ISBLANK(InfoPro!L88),\"\",InfoPro!L88)","v":"NO"},{"$f":"'IT-TA'!H88","v":0},{"$f":"IFERROR('BT-Confi'!Y95,\"\")","v":459473.15704881464},{"$f":"IFERROR('BT-Flex'!Y95,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z95,\"\")","v":667975.46071520657},{"$f":"IFERROR('EC-RP'!Z94,\"\")","v":1521388.3015303449},{"$f":"IFERROR('EC-Per'!W94,\"\")","v":-170941.81956427658},{"$f":"IFERROR('EC-Mar'!Y94,\"\")","v":1521388.3015303449},0,190981882.76379448,190522409.60674566,191190385.06746086,192043797.90827599,190351467.78718138,192043797.90827599,190522409.60674566,1108268564.9696202]
[{"$f":"IF(ISBLANK(InfoPro!A89),\"\",InfoPro!A89)","v":"SC_2009_A2"},{"$f":"IF(ISBLANK(InfoPro!H89),\"\",InfoPro!H89)","v":"SC_2009"},{"$f":"IF(ISBLANK(InfoPro!B89),\"\",InfoPro!B89)","v":"Parque Solar Bolivar"},{"$f":"IF(ISBLANK(InfoPro!E89),\"\",InfoPro!E89)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C89),\"\",InfoPro!C89)","v":"2022-08-05"},{"$f":"IF(ISBLANK(InfoPro!D89),\"\",InfoPro!D89)","v":"12:01:00"},{"$f":"IF(ISBLANK(InfoPro!L89),\"\",InfoPro!L89)","v":"NO"},{"$f":"'IT-TA'!H89","v":0},{"$f":"IFERROR('BT-Confi'!Y96,\"\")","v":459473.15704881464},{"$f":"IFERROR('BT-Flex'!Y96,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z96,\"\")","v":667975.46071520657},{"$f":"IFERROR('EC-RP'!Z95,\"\")","v":1521388.3015303449},{"$f":"IFERROR('EC-Per'!W95,\"\")","v":-169364.99774858935},{"$f":"IFERROR('EC-Mar'!Y95,\"\")","v":1521388.3015303449},0,190981882.76379448,190522409.60674566,191190385.06746086,192043797.90827599,190353044.60899708,192043797.90827599,190522409.60674566,1108270141.791436]
[{"$f":"IF(ISBLANK(InfoPro!A90),\"\",InfoPro!A90)","v":"SC_2034_A1"},{"$f":"IF(ISBLANK(InfoPro!H90),\"\",InfoPro!H90)","v":"SC_2034"},{"$f":"IF(ISBLANK(InfoPro!B90),\"\",InfoPro!B90)","v":"PARQUE SOLAR CONVECTIVA"},{"$f":"IF(ISBLANK(InfoPro!E90),\"\",InfoPro!E90)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C90),\"\",InfoPro!C90)","v":"2022-08-23"},{"$f":"IF(ISBLANK(InfoPro!D90),\"\",InfoPro!D90)","v":"21:06:00"},{"$f":"IF(ISBLANK(InfoPro!L90),\"\",InfoPro!L90)","v":"NO"},{"$f":"'IT-TA'!H90","v":0},{"$f":"IFERROR('BT-Confi'!Y97,\"\")","v":513690.98958057474},{"$f":"IFERROR('BT-Flex'!Y97,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z97,\"\")","v":746796.56507960113},{"$f":"IFERROR('EC-RP'!Z96,\"\")","v":1700912.1211109257},{"$f":"IFERROR('EC-Per'!W96,\"\")","v":-65440.494474983934},{"$f":"IFERROR('EC-Mar'!Y96,\"\")","v":1700912.1211109257},0,191036100.59632623,190522409.60674566,191269206.17182526,192223321.72785658,190456969.11227068,192223321.72785658,190522409.60674566,1108776390.9609766]
[{"$f":"IF(ISBLANK(InfoPro!A91),\"\",InfoPro!A91)","v":"SC_2034_A2"},{"$f":"IF(ISBLANK(InfoPro!H91),\"\",InfoPro!H91)","v":"SC_2034"},{"$f":"IF(ISBLANK(InfoPro!B91),\"\",InfoPro!B91)","v":"PARQUE SOLAR CONVECTIVA"},{"$f":"IF(ISBLANK(InfoPro!E91),\"\",InfoPro!E91)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C91),\"\",InfoPro!C91)","v":"2022-08-23"},{"$f":"IF(ISBLANK(InfoPro!D91),\"\",InfoPro!D91)","v":"21:06:00"},{"$f":"IF(ISBLANK(InfoPro!L91),\"\",InfoPro!L91)","v":"NO"},{"$f":"'IT-TA'!H91","v":0},{"$f":"IFERROR('BT-Confi'!Y98,\"\")","v":513690.98958057474},{"$f":"IFERROR('BT-Flex'!Y98,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z98,\"\")","v":746796.56507960113},{"$f":"IFERROR('EC-RP'!Z97,\"\")","v":1700912.1211109257},{"$f":"IFERROR('EC-Per'!W97,\"\")","v":-66776.014770391746},{"$f":"IFERROR('EC-Mar'!Y97,\"\")","v":1700912.1211109257},0,191036100.59632623,190522409.60674566,191269206.17182526,192223321.72785658,190455633.59197527,192223321.72785658,190522409.60674566,1108775055.4406812]
[{"$f":"IF(ISBLANK(InfoPro!A92),\"\",InfoPro!A92)","v":"SC_2099_A1"},{"$f":"IF(ISBLANK(InfoPro!H92),\"\",InfoPro!H92)","v":"SC_2099"},{"$f":"IF(ISBLANK(InfoPro!B92),\"\",InfoPro!B92)","v":"Brezo Solar II 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E92),\"\",InfoPro!E92)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C92),\"\",InfoPro!C92)","v":"2022-08-11"},{"$f":"IF(ISBLANK(InfoPro!D92),\"\",InfoPro!D92)","v":"09:11:00"},{"$f":"IF(ISBLANK(InfoPro!L92),\"\",InfoPro!L92)","v":"NO"},{"$f":"'IT-TA'!H92","v":0},{"$f":"IFERROR('BT-Confi'!Y99,\"\")","v":513690.98958057474},{"$f":"IFERROR('BT-Flex'!Y99,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z99,\"\")","v":746796.56507960113},{"$f":"IFERROR('EC-RP'!Z98,\"\")","v":1700912.1211109257},{"$f":"IFERROR('EC-Per'!W98,\"\")","v":-558915.24362817896},{"$f":"IFERROR('EC-Mar'!Y98,\"\")","v":1700912.1211109257},0,191036100.59632623,190522409.60674566,191269206.17182526,192223321.72785658,189963494.36311749,192223321.72785658,190522409.60674566,1108282916.2118232]
[{"$f":"IF(ISBLANK(InfoPro!A93),\"\",InfoPro!A93)","v":"SC_2099_A2"},{"$f":"IF(ISBLANK(InfoPro!H93),\"\",InfoPro!H93)","v":"SC_2099"},{"$f":"IF(ISBLANK(InfoPro!B93),\"\",InfoPro!B93)","v":"Brezo Solar II 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E93),\"\",InfoPro!E93)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C93),\"\",InfoPro!C93)","v":"2022-08-11"},{"$f":"IF(ISBLANK(InfoPro!D93),\"\",InfoPro!D93)","v":"09:11:00"},{"$f":"IF(ISBLANK(InfoPro!L93),\"\",InfoPro!L93)","v":"NO"},{"$f":"'IT-TA'!H93","v":0},{"$f":"IFERROR('BT-Confi'!Y100,\"\")","v":513690.98958057474},{"$f":"IFERROR('BT-Flex'!Y100,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z100,\"\")","v":746796.56507960113},{"$f":"IFERROR('EC-RP'!Z99,\"\")","v":1700912.1211109257},{"$f":"IFERROR('EC-Per'!W99,\"\")","v":-524993.02812481986},{"$f":"IFERROR('EC-Mar'!Y99,\"\")","v":1700912.1211109257},0,191036100.59632623,190522409.60674566,191269206.17182526,192223321.72785658,189997416.57862085,192223321.72785658,190522409.60674566,1108316838.4273267]
[{"$f":"IF(ISBLANK(InfoPro!A94),\"\",InfoPro!A94)","v":"SC_1525_A1"},{"$f":"IF(ISBLANK(InfoPro!H94),\"\",InfoPro!H94)","v":"SC_1525"},{"$f":"IF(ISBLANK(InfoPro!B94),\"\",InfoPro!B94)","v":"Parque Solar Girasol 2 50MW"},{"$f":"IF(ISBLANK(InfoPro!E94),\"\",InfoPro!E94)","v":50},{"$f":"IF(ISBLANK(InfoPro!C94),\"\",InfoPro!C94)","v":"2022-07-17"},{"$f":"IF(ISBLANK(InfoPro!D94),\"\",InfoPro!D94)","v":"16:30:00"},{"$f":"IF(ISBLANK(InfoPro!L94),\"\",InfoPro!L94)","v":"NO"},{"$f":"'IT-TA'!H94","v":0},{"$f":"IFERROR('BT-Confi'!Y101,\"\")","v":410977.77911342977},{"$f":"IFERROR('BT-Flex'!Y101,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z101,\"\")","v":597473.57845725096},{"$f":"IFERROR('EC-RP'!Z100,\"\")","v":1360812.4342847452},{"$f":"IFERROR('EC-Per'!W100,\"\")","v":-100067.53830322919},{"$f":"IFERROR('EC-Mar'!Y100,\"\")","v":1360812.4342847452},0,190933387.3858591,190522409.60674566,191119883.1852029,191883222.04103041,190422342.06844243,191883222.04103041,190522409.60674566,1107979578.1898193]
[{"$f":"IF(ISBLANK(InfoPro!A95),\"\",InfoPro!A95)","v":"SC_1525_A2"},{"$f":"IF(ISBLANK(InfoPro!H95),\"\",InfoPro!H95)","v":"SC_1525"},{"$f":"IF(ISBLANK(InfoPro!B95),\"\",InfoPro!B95)","v":"Parque Solar Girasol 2 50MW"},{"$f":"IF(ISBLANK(InfoPro!E95),\"\",InfoPro!E95)","v":50},{"$f":"IF(ISBLANK(InfoPro!C95),\"\",InfoPro!C95)","v":"2022-07-17"},{"$f":"IF(ISBLANK(InfoPro!D95),\"\",InfoPro!D95)","v":"16:30:00"},{"$f":"IF(ISBLANK(InfoPro!L95),\"\",InfoPro!L95)","v":"NO"},{"$f":"'IT-TA'!H95","v":0},{"$f":"IFERROR('BT-Confi'!Y102,\"\")","v":410977.77911342977},{"$f":"IFERROR('BT-Flex'!Y102,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z102,\"\")","v":597473.57845725096},{"$f":"IFERROR('EC-RP'!Z101,\"\")","v":1360812.4342847452},{"$f":"IFERROR('EC-Per'!W101,\"\")","v":-103240.92746717935},{"$f":"IFERROR('EC-Mar'!Y101,\"\")","v":1360812.4342847452},0,190933387.3858591,190522409.60674566,191119883.1852029,191883222.04103041,190419168.67927849,191883222.04103041,190522409.60674566,1107976404.8006554]
[{"$f":"IF(ISBLANK(InfoPro!A96),\"\",InfoPro!A96)","v":"SC_1945_A1"},{"$f":"IF(ISBLANK(InfoPro!H96),\"\",InfoPro!H96)","v":"SC_1945"},{"$f":"IF(ISBLANK(InfoPro!B96),\"\",InfoPro!B96)","v":"Bolívar Solar (GE) 300 MW"},{"$f":"IF(ISBLANK(InfoPro!E96),\"\",InfoPro!E96)","v":300},{"$f":"IF(ISBLANK(InfoPro!C96),\"\",InfoPro!C96)","v":"2022-08-03"},{"$f":"IF(ISBLANK(InfoPro!D96),\"\",InfoPro!D96)","v":"15:53:00"},{"$f":"IF(ISBLANK(InfoPro!L96),\"\",InfoPro!L96)","v":"NO"},{"$f":"'IT-TA'!H96","v":0},{"$f":"IFERROR('BT-Confi'!Y103,\"\")","v":459473.15704881458},{"$f":"IFERROR('BT-Flex'!Y103,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z103,\"\")","v":667975.46071520646},{"$f":"IFERROR('EC-RP'!Z102,\"\")","v":1521388.3015303449},{"$f":"IFERROR('EC-Per'!W102,\"\")","v":-130324.32306655101},{"$f":"IFERROR('EC-Mar'!Y102,\"\")","v":1521388.3015303449},0,190981882.76379448,190522409.60674566,191190385.06746086,192043797.90827599,190392085.2836791,192043797.90827599,190522409.60674566,1108309182.4661179]
[{"$f":"IF(ISBLANK(InfoPro!A97),\"\",InfoPro!A97)","v":"SC_1945_A2"},{"$f":"IF(ISBLANK(InfoPro!H97),\"\",InfoPro!H97)","v":"SC_1945"},{"$f":"IF(ISBLANK(InfoPro!B97),\"\",InfoPro!B97)","v":"Bolívar Solar (GE) 300 MW"},{"$f":"IF(ISBLANK(InfoPro!E97),\"\",InfoPro!E97)","v":300},{"$f":"IF(ISBLANK(InfoPro!C97),\"\",InfoPro!C97)","v":"2022-08-03"},{"$f":"IF(ISBLANK(InfoPro!D97),\"\",InfoPro!D97)","v":"15:53:00"},{"$f":"IF(ISBLANK(InfoPro!L97),\"\",InfoPro!L97)","v":"NO"},{"$f":"'IT-TA'!H97","v":0},{"$f":"IFERROR('BT-Confi'!Y104,\"\")","v":459473.15704881458},{"$f":"IFERROR('BT-Flex'!Y104,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z104,\"\")","v":667975.46071520646},{"$f":"IFERROR('EC-RP'!Z103,\"\")","v":1521388.3015303449},{"$f":"IFERROR('EC-Per'!W103,\"\")","v":-145028.18649783457},{"$f":"IFERROR('EC-Mar'!Y103,\"\")","v":1521388.3015303449},0,190981882.76379448,190522409.60674566,191190385.06746086,192043797.90827599,190377381.42024782,192043797.90827599,190522409.60674566,1108294478.6026866]
[{"$f":"IF(ISBLANK(InfoPro!A98),\"\",InfoPro!A98)","v":"SC_2179_A1"},{"$f":"IF(ISBLANK(InfoPro!H98),\"\",InfoPro!H98)","v":"SC_2179"},{"$f":"IF(ISBLANK(InfoPro!B98),\"\",InfoPro!B98)","v":"EL FRESNILLO - 200 MW"},{"$f":"IF(ISBLANK(InfoPro!E98),\"\",InfoPro!E98)","v":200},{"$f":"IF(ISBLANK(InfoPro!C98),\"\",InfoPro!C98)","v":"2022-08-03"},{"$f":"IF(ISBLANK(InfoPro!D98),\"\",InfoPro!D98)","v":"08:56:00"},{"$f":"IF(ISBLANK(InfoPro!L98),\"\",InfoPro!L98)","v":"NO"},{"$f":"'IT-TA'!H98","v":0},{"$f":"IFERROR('BT-Confi'!Y105,\"\")","v":367600.87577229866},{"$f":"IFERROR('BT-Flex'!Y105,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z105,\"\")","v":534412.86087410641},{"$f":"IFERROR('EC-RP'!Z104,\"\")","v":1217184.6460507561},{"$f":"IFERROR('EC-Per'!W104,\"\")","v":45415.22953774863},{"$f":"IFERROR('EC-Mar'!Y104,\"\")","v":1217184.6460507561},0,190890010.48251796,190522409.60674566,191056822.46761978,191739594.25279641,190567824.83628342,191739594.25279641,190522409.60674566,1107803181.6543851]
[{"$f":"IF(ISBLANK(InfoPro!A99),\"\",InfoPro!A99)","v":"SC_2179_A2"},{"$f":"IF(ISBLANK(InfoPro!H99),\"\",InfoPro!H99)","v":"SC_2179"},{"$f":"IF(ISBLANK(InfoPro!B99),\"\",InfoPro!B99)","v":"EL FRESNILLO - 200 MW"},{"$f":"IF(ISBLANK(InfoPro!E99),\"\",InfoPro!E99)","v":200},{"$f":"IF(ISBLANK(InfoPro!C99),\"\",InfoPro!C99)","v":"2022-08-03"},{"$f":"IF(ISBLANK(InfoPro!D99),\"\",InfoPro!D99)","v":"08:56:00"},{"$f":"IF(ISBLANK(InfoPro!L99),\"\",InfoPro!L99)","v":"NO"},{"$f":"'IT-TA'!H99","v":0},{"$f":"IFERROR('BT-Confi'!Y106,\"\")","v":367600.87577229866},{"$f":"IFERROR('BT-Flex'!Y106,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z106,\"\")","v":534412.86087410641},{"$f":"IFERROR('EC-RP'!Z105,\"\")","v":1217184.6460507561},{"$f":"IFERROR('EC-Per'!W105,\"\")","v":40400.631276288885},{"$f":"IFERROR('EC-Mar'!Y105,\"\")","v":1217184.6460507561},0,190890010.48251796,190522409.60674566,191056822.46761978,191739594.25279641,190562810.23802194,191739594.25279641,190522409.60674566,1107798167.0561237]
[{"$f":"IF(ISBLANK(InfoPro!A100),\"\",InfoPro!A100)","v":"SC_1521_A1"},{"$f":"IF(ISBLANK(InfoPro!H100),\"\",InfoPro!H100)","v":"SC_1521"},{"$f":"IF(ISBLANK(InfoPro!B100),\"\",InfoPro!B100)","v":"Brezo Solar I 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E100),\"\",InfoPro!E100)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C100),\"\",InfoPro!C100)","v":"2022-07-18"},{"$f":"IF(ISBLANK(InfoPro!D100),\"\",InfoPro!D100)","v":"08:37:00"},{"$f":"IF(ISBLANK(InfoPro!L100),\"\",InfoPro!L100)","v":"NO"},{"$f":"'IT-TA'!H100","v":100},{"$f":"IFERROR('BT-Confi'!Y107,\"\")","v":513690.98958057474},{"$f":"IFERROR('BT-Flex'!Y107,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z107,\"\")","v":746796.56507960113},{"$f":"IFERROR('EC-RP'!Z106,\"\")","v":1700912.1211109257},{"$f":"IFERROR('EC-Per'!W106,\"\")","v":-558915.24362817896},{"$f":"IFERROR('EC-Mar'!Y106,\"\")","v":1700912.1211109257},4662311.7968820268,191036100.59632623,190522409.60674566,191269206.17182526,192223321.72785658,189963494.36311749,192223321.72785658,195184721.40362769,1109681609.7508876]
[{"$f":"IF(ISBLANK(InfoPro!A101),\"\",InfoPro!A101)","v":"SC_2201_A1"},{"$f":"IF(ISBLANK(InfoPro!H101),\"\",InfoPro!H101)","v":"SC_2201"},{"$f":"IF(ISBLANK(InfoPro!B101),\"\",InfoPro!B101)","v":"Parque Solar Girasol 1 100MW"},{"$f":"IF(ISBLANK(InfoPro!E101),\"\",InfoPro!E101)","v":100},{"$f":"IF(ISBLANK(InfoPro!C101),\"\",InfoPro!C101)","v":"2022-08-11"},{"$f":"IF(ISBLANK(InfoPro!D101),\"\",InfoPro!D101)","v":"14:21:00"},{"$f":"IF(ISBLANK(InfoPro!L101),\"\",InfoPro!L101)","v":"NO"},{"$f":"'IT-TA'!H101","v":0},{"$f":"IFERROR('BT-Confi'!Y108,\"\")","v":410977.77911342977},{"$f":"IFERROR('BT-Flex'!Y108,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z108,\"\")","v":597473.57845725096},{"$f":"IFERROR('EC-RP'!Z107,\"\")","v":1360812.4342847452},{"$f":"IFERROR('EC-Per'!W107,\"\")","v":-103664.04602237273},{"$f":"IFERROR('EC-Mar'!Y107,\"\")","v":1360812.4342847452},0,190933387.3858591,190522409.60674566,191119883.1852029,191883222.04103041,190418745.56072327,191883222.04103041,190522409.60674566,1107975981.6821003]
[{"$f":"IF(ISBLANK(InfoPro!A102),\"\",InfoPro!A102)","v":"SC_2201_A2"},{"$f":"IF(ISBLANK(InfoPro!H102),\"\",InfoPro!H102)","v":"SC_2201"},{"$f":"IF(ISBLANK(InfoPro!B102),\"\",InfoPro!B102)","v":"Parque Solar Girasol 1 100MW"},{"$f":"IF(ISBLANK(InfoPro!E102),\"\",InfoPro!E102)","v":100},{"$f":"IF(ISBLANK(InfoPro!C102),\"\",InfoPro!C102)","v":"2022-08-11"},{"$f":"IF(ISBLANK(InfoPro!D102),\"\",InfoPro!D102)","v":"14:21:00"},{"$f":"IF(ISBLANK(InfoPro!L102),\"\",InfoPro!L102)","v":"NO"},{"$f":"'IT-TA'!H102","v":0},{"$f":"IFERROR('BT-Confi'!Y109,\"\")","v":410977.77911342977},{"$f":"IFERROR('BT-Flex'!Y109,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z109,\"\")","v":597473.57845725096},{"$f":"IFERROR('EC-RP'!Z108,\"\")","v":1360812.4342847452},{"$f":"IFERROR('EC-Per'!W108,\"\")","v":-107154.77410271796},{"$f":"IFERROR('EC-Mar'!Y108,\"\")","v":1360812.4342847452},0,190933387.3858591,190522409.60674566,191119883.1852029,191883222.04103041,190415254.83264294,191883222.04103041,190522409.60674566,1107972490.9540198]
[{"$f":"IF(ISBLANK(InfoPro!A103),\"\",InfoPro!A103)","v":"SC_2203_A1"},{"$f":"IF(ISBLANK(InfoPro!H103),\"\",InfoPro!H103)","v":"SC_2203"},{"$f":"IF(ISBLANK(InfoPro!B103),\"\",InfoPro!B103)","v":"Parque Solar Montes de Maria - 19.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E103),\"\",InfoPro!E103)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!C103),\"\",InfoPro!C103)","v":"2022-08-17"},{"$f":"IF(ISBLANK(InfoPro!D103),\"\",InfoPro!D103)","v":"16:21:00"},{"$f":"IF(ISBLANK(InfoPro!L103),\"\",InfoPro!L103)","v":"NO"},{"$f":"'IT-TA'!H103","v":0},{"$f":"IFERROR('BT-Confi'!Y110,\"\")","v":410977.77911342995},{"$f":"IFERROR('BT-Flex'!Y110,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z110,\"\")","v":597473.57845725107},{"$f":"IFERROR('EC-RP'!Z109,\"\")","v":1360812.4342847448},{"$f":"IFERROR('EC-Per'!W109,\"\")","v":-98337.855164285458},{"$f":"IFERROR('EC-Mar'!Y109,\"\")","v":1360812.4342847448},0,190933387.3858591,190522409.60674566,191119883.1852029,191883222.04103041,190424071.75158137,191883222.04103041,190522409.60674566,1107981307.8729584]
[{"$f":"IF(ISBLANK(InfoPro!A104),\"\",InfoPro!A104)","v":"SC_2203_A2"},{"$f":"IF(ISBLANK(InfoPro!H104),\"\",InfoPro!H104)","v":"SC_2203"},{"$f":"IF(ISBLANK(InfoPro!B104),\"\",InfoPro!B104)","v":"Parque Solar Montes de Maria - 19.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E104),\"\",InfoPro!E104)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!C104),\"\",InfoPro!C104)","v":"2022-08-17"},{"$f":"IF(ISBLANK(InfoPro!D104),\"\",InfoPro!D104)","v":"16:21:00"},{"$f":"IF(ISBLANK(InfoPro!L104),\"\",InfoPro!L104)","v":"NO"},{"$f":"'IT-TA'!H104","v":0},{"$f":"IFERROR('BT-Confi'!Y111,\"\")","v":410977.77911342995},{"$f":"IFERROR('BT-Flex'!Y111,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z111,\"\")","v":597473.57845725107},{"$f":"IFERROR('EC-RP'!Z110,\"\")","v":1360812.4342847448},{"$f":"IFERROR('EC-Per'!W110,\"\")","v":-107374.3067199225},{"$f":"IFERROR('EC-Mar'!Y110,\"\")","v":1360812.4342847448},0,190933387.3858591,190522409.60674566,191119883.1852029,191883222.04103041,190415035.30002573,191883222.04103041,190522409.60674566,1107972271.4214027]
[{"$f":"IF(ISBLANK(InfoPro!A105),\"\",InfoPro!A105)","v":"SC_2146_A1"},{"$f":"IF(ISBLANK(InfoPro!H105),\"\",InfoPro!H105)","v":"SC_2146"},{"$f":"IF(ISBLANK(InfoPro!B105),\"\",InfoPro!B105)","v":"Parque Eolico Vientos de Bolivar"},{"$f":"IF(ISBLANK(InfoPro!E105),\"\",InfoPro!E105)","v":150},{"$f":"IF(ISBLANK(InfoPro!C105),\"\",InfoPro!C105)","v":"2022-08-08"},{"$f":"IF(ISBLANK(InfoPro!D105),\"\",InfoPro!D105)","v":"09:44:00"},{"$f":"IF(ISBLANK(InfoPro!L105),\"\",InfoPro!L105)","v":"SI"},{"$f":"'IT-TA'!H105","v":0},{"$f":"IFERROR('BT-Confi'!Y112,\"\")","v":402922.61464280664},{"$f":"IFERROR('BT-Flex'!Y112,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z112,\"\")","v":1464407.7407987218},{"$f":"IFERROR('EC-RP'!Z111,\"\")","v":3335351.2764319098},{"$f":"IFERROR('EC-Per'!W111,\"\")","v":-237461.48133342096},{"$f":"IFERROR('EC-Mar'!Y111,\"\")","v":3335351.2764319098},0,190925332.22138846,190522409.60674566,191986817.34754437,193857760.88317758,190284948.12541223,193857760.88317758,190522409.60674566,1111662871.5078809]
[{"$f":"IF(ISBLANK(InfoPro!A106),\"\",InfoPro!A106)","v":"SC_2146_A2"},{"$f":"IF(ISBLANK(InfoPro!H106),\"\",InfoPro!H106)","v":"SC_2146"},{"$f":"IF(ISBLANK(InfoPro!B106),\"\",InfoPro!B106)","v":"Parque Eolico Vientos de Bolivar"},{"$f":"IF(ISBLANK(InfoPro!E106),\"\",InfoPro!E106)","v":150},{"$f":"IF(ISBLANK(InfoPro!C106),\"\",InfoPro!C106)","v":"2022-08-08"},{"$f":"IF(ISBLANK(InfoPro!D106),\"\",InfoPro!D106)","v":"09:44:00"},{"$f":"IF(ISBLANK(InfoPro!L106),\"\",InfoPro!L106)","v":"NO"},{"$f":"'IT-TA'!H106","v":0},{"$f":"IFERROR('BT-Confi'!Y113,\"\")","v":402922.61464280664},{"$f":"IFERROR('BT-Flex'!Y113,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z113,\"\")","v":1464407.7407987218},{"$f":"IFERROR('EC-RP'!Z112,\"\")","v":3335351.2764319098},{"$f":"IFERROR('EC-Per'!W112,\"\")","v":-192727.04642237382},{"$f":"IFERROR('EC-Mar'!Y112,\"\")","v":3335351.2764319098},0,190925332.22138846,190522409.60674566,191986817.34754437,193857760.88317758,190329682.5603233,193857760.88317758,190522409.60674566,1111707605.9427919]
[{"$f":"IF(ISBLANK(InfoPro!A107),\"\",InfoPro!A107)","v":"SC_2000_A1"},{"$f":"IF(ISBLANK(InfoPro!H107),\"\",InfoPro!H107)","v":"SC_2000"},{"$f":"IF(ISBLANK(InfoPro!B107),\"\",InfoPro!B107)","v":"Cartagena Floating Solar 10 MW"},{"$f":"IF(ISBLANK(InfoPro!E107),\"\",InfoPro!E107)","v":10},{"$f":"IF(ISBLANK(InfoPro!C107),\"\",InfoPro!C107)","v":"2022-08-03"},{"$f":"IF(ISBLANK(InfoPro!D107),\"\",InfoPro!D107)","v":"16:32:00"},{"$f":"IF(ISBLANK(InfoPro!L107),\"\",InfoPro!L107)","v":"NO"},{"$f":"'IT-TA'!H107","v":0},{"$f":"IFERROR('BT-Confi'!Y114,\"\")","v":513690.98958057462},{"$f":"IFERROR('BT-Flex'!Y114,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z114,\"\")","v":746796.56507960102},{"$f":"IFERROR('EC-RP'!Z113,\"\")","v":1700912.1211109259},{"$f":"IFERROR('EC-Per'!W113,\"\")","v":-156015.48090954329},{"$f":"IFERROR('EC-Mar'!Y113,\"\")","v":1700912.1211109259},0,191036100.59632623,190522409.60674566,191269206.17182526,192223321.72785658,190366394.1258361,192223321.72785658,190522409.60674566,1108685815.9745419]
[{"$f":"IF(ISBLANK(InfoPro!A108),\"\",InfoPro!A108)","v":"SC_2000_A2"},{"$f":"IF(ISBLANK(InfoPro!H108),\"\",InfoPro!H108)","v":"SC_2000"},{"$f":"IF(ISBLANK(InfoPro!B108),\"\",InfoPro!B108)","v":"Cartagena Floating Solar 10 MW"},{"$f":"IF(ISBLANK(InfoPro!E108),\"\",InfoPro!E108)","v":10},{"$f":"IF(ISBLANK(InfoPro!C108),\"\",InfoPro!C108)","v":"2022-08-03"},{"$f":"IF(ISBLANK(InfoPro!D108),\"\",InfoPro!D108)","v":"16:32:00"},{"$f":"IF(ISBLANK(InfoPro!L108),\"\",InfoPro!L108)","v":"NO"},{"$f":"'IT-TA'!H108","v":0},{"$f":"IFERROR('BT-Confi'!Y115,\"\")","v":513690.98958057462},{"$f":"IFERROR('BT-Flex'!Y115,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z115,\"\")","v":746796.56507960102},{"$f":"IFERROR('EC-RP'!Z114,\"\")","v":1700912.1211109259},{"$f":"IFERROR('EC-Per'!W114,\"\")","v":-156015.48090954329},{"$f":"IFERROR('EC-Mar'!Y114,\"\")","v":1700912.1211109259},0,191036100.59632623,190522409.60674566,191269206.17182526,192223321.72785658,190366394.1258361,192223321.72785658,190522409.60674566,1108685815.9745419]
[{"$f":"IF(ISBLANK(InfoPro!A109),\"\",InfoPro!A109)","v":"SC_2019_A1"},{"$f":"IF(ISBLANK(InfoPro!H109),\"\",InfoPro!H109)","v":"SC_2019"},{"$f":"IF(ISBLANK(InfoPro!B109),\"\",InfoPro!B109)","v":"Brisa Solar V 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E109),\"\",InfoPro!E109)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C109),\"\",InfoPro!C109)","v":"2022-08-09"},{"$f":"IF(ISBLANK(InfoPro!D109),\"\",InfoPro!D109)","v":"14:56:00"},{"$f":"IF(ISBLANK(InfoPro!L109),\"\",InfoPro!L109)","v":"NO"},{"$f":"'IT-TA'!H109","v":0},{"$f":"IFERROR('BT-Confi'!Y116,\"\")","v":459473.15704881464},{"$f":"IFERROR('BT-Flex'!Y116,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z116,\"\")","v":667975.46071520657},{"$f":"IFERROR('EC-RP'!Z115,\"\")","v":1521388.3015303449},{"$f":"IFERROR('EC-Per'!W115,\"\")","v":-127818.13202919356},{"$f":"IFERROR('EC-Mar'!Y115,\"\")","v":1521388.3015303449},0,190981882.76379448,190522409.60674566,191190385.06746086,192043797.90827599,190394591.47471645,192043797.90827599,190522409.60674566,1108311688.6571553]
[{"$f":"IF(ISBLANK(InfoPro!A110),\"\",InfoPro!A110)","v":"SC_2019_A2"},{"$f":"IF(ISBLANK(InfoPro!H110),\"\",InfoPro!H110)","v":"SC_2019"},{"$f":"IF(ISBLANK(InfoPro!B110),\"\",InfoPro!B110)","v":"Brisa Solar V 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E110),\"\",InfoPro!E110)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C110),\"\",InfoPro!C110)","v":"2022-08-09"},{"$f":"IF(ISBLANK(InfoPro!D110),\"\",InfoPro!D110)","v":"14:56:00"},{"$f":"IF(ISBLANK(InfoPro!L110),\"\",InfoPro!L110)","v":"NO"},{"$f":"'IT-TA'!H110","v":0},{"$f":"IFERROR('BT-Confi'!Y117,\"\")","v":459473.15704881464},{"$f":"IFERROR('BT-Flex'!Y117,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z117,\"\")","v":667975.46071520657},{"$f":"IFERROR('EC-RP'!Z116,\"\")","v":1521388.3015303449},{"$f":"IFERROR('EC-Per'!W116,\"\")","v":-133790.94193709979},{"$f":"IFERROR('EC-Mar'!Y116,\"\")","v":1521388.3015303449},0,190981882.76379448,190522409.60674566,191190385.06746086,192043797.90827599,190388618.66480857,192043797.90827599,190522409.60674566,1108305715.8472474]
[{"$f":"IF(ISBLANK(InfoPro!A111),\"\",InfoPro!A111)","v":"SC_2256_A1"},{"$f":"IF(ISBLANK(InfoPro!H111),\"\",InfoPro!H111)","v":"SC_2256"},{"$f":"IF(ISBLANK(InfoPro!B111),\"\",InfoPro!B111)","v":"Planta de Energía Maicao 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E111),\"\",InfoPro!E111)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C111),\"\",InfoPro!C111)","v":"2022-08-08"},{"$f":"IF(ISBLANK(InfoPro!D111),\"\",InfoPro!D111)","v":"16:44:00"},{"$f":"IF(ISBLANK(InfoPro!L111),\"\",InfoPro!L111)","v":"NO"},{"$f":"'IT-TA'!H111","v":0},{"$f":"IFERROR('BT-Confi'!Y118,\"\")","v":459473.15704881464},{"$f":"IFERROR('BT-Flex'!Y118,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z118,\"\")","v":667975.46071520657},{"$f":"IFERROR('EC-RP'!Z117,\"\")","v":1521388.3015303449},{"$f":"IFERROR('EC-Per'!W117,\"\")","v":-118022.72378022726},{"$f":"IFERROR('EC-Mar'!Y117,\"\")","v":1521388.3015303449},0,190981882.76379448,190522409.60674566,191190385.06746086,192043797.90827599,190404386.88296545,192043797.90827599,190522409.60674566,1108321484.0654042]
[{"$f":"IF(ISBLANK(InfoPro!A112),\"\",InfoPro!A112)","v":"SC_2256_A2"},{"$f":"IF(ISBLANK(InfoPro!H112),\"\",InfoPro!H112)","v":"SC_2256"},{"$f":"IF(ISBLANK(InfoPro!B112),\"\",InfoPro!B112)","v":"Planta de Energía Maicao 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E112),\"\",InfoPro!E112)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C112),\"\",InfoPro!C112)","v":"2022-08-08"},{"$f":"IF(ISBLANK(InfoPro!D112),\"\",InfoPro!D112)","v":"16:44:00"},{"$f":"IF(ISBLANK(InfoPro!L112),\"\",InfoPro!L112)","v":"NO"},{"$f":"'IT-TA'!H112","v":0},{"$f":"IFERROR('BT-Confi'!Y119,\"\")","v":459473.15704881464},{"$f":"IFERROR('BT-Flex'!Y119,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z119,\"\")","v":667975.46071520657},{"$f":"IFERROR('EC-RP'!Z118,\"\")","v":1521388.3015303449},{"$f":"IFERROR('EC-Per'!W118,\"\")","v":-115275.23122259043},{"$f":"IFERROR('EC-Mar'!Y118,\"\")","v":1521388.3015303449},0,190981882.76379448,190522409.60674566,191190385.06746086,192043797.90827599,190407134.37552306,192043797.90827599,190522409.60674566,1108324231.5579619]
[{"$f":"IF(ISBLANK(InfoPro!A113),\"\",InfoPro!A113)","v":"SC_2336_A1"},{"$f":"IF(ISBLANK(InfoPro!H113),\"\",InfoPro!H113)","v":"SC_2336"},{"$f":"IF(ISBLANK(InfoPro!B113),\"\",InfoPro!B113)","v":"TOTUMITOS"},{"$f":"IF(ISBLANK(InfoPro!E113),\"\",InfoPro!E113)","v":36},{"$f":"IF(ISBLANK(InfoPro!C113),\"\",InfoPro!C113)","v":"2022-09-03"},{"$f":"IF(ISBLANK(InfoPro!D113),\"\",InfoPro!D113)","v":"21:29:00"},{"$f":"IF(ISBLANK(InfoPro!L113),\"\",InfoPro!L113)","v":"NO"},{"$f":"'IT-TA'!H113","v":0},{"$f":"IFERROR('BT-Confi'!Y120,\"\")","v":367600.8757722986},{"$f":"IFERROR('BT-Flex'!Y120,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z120,\"\")","v":534412.86087410653},{"$f":"IFERROR('EC-RP'!Z119,\"\")","v":1217184.6460507559},{"$f":"IFERROR('EC-Per'!W119,\"\")","v":-44915.872268525702},{"$f":"IFERROR('EC-Mar'!Y119,\"\")","v":1217184.6460507554},0,190890010.48251796,190522409.60674566,191056822.46761978,191739594.25279641,190477493.73447713,191739594.25279641,190522409.60674566,1107712850.5525789]
[{"$f":"IF(ISBLANK(InfoPro!A114),\"\",InfoPro!A114)","v":"SC_2336_A2"},{"$f":"IF(ISBLANK(InfoPro!H114),\"\",InfoPro!H114)","v":"SC_2336"},{"$f":"IF(ISBLANK(InfoPro!B114),\"\",InfoPro!B114)","v":"TOTUMITOS"},{"$f":"IF(ISBLANK(InfoPro!E114),\"\",InfoPro!E114)","v":36},{"$f":"IF(ISBLANK(InfoPro!C114),\"\",InfoPro!C114)","v":"2022-09-03"},{"$f":"IF(ISBLANK(InfoPro!D114),\"\",InfoPro!D114)","v":"21:29:00"},{"$f":"IF(ISBLANK(InfoPro!L114),\"\",InfoPro!L114)","v":"NO"},{"$f":"'IT-TA'!H114","v":0},{"$f":"IFERROR('BT-Confi'!Y121,\"\")","v":367600.8757722986},{"$f":"IFERROR('BT-Flex'!Y121,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z121,\"\")","v":534412.86087410653},{"$f":"IFERROR('EC-RP'!Z120,\"\")","v":1217184.6460507559},{"$f":"IFERROR('EC-Per'!W120,\"\")","v":-49120.98611461353},{"$f":"IFERROR('EC-Mar'!Y120,\"\")","v":1217184.6460507554},0,190890010.48251796,190522409.60674566,191056822.46761978,191739594.25279641,190473288.62063104,191739594.25279641,190522409.60674566,1107708645.4387329]
[{"$f":"IF(ISBLANK(InfoPro!A115),\"\",InfoPro!A115)","v":"SC_2186_A1"},{"$f":"IF(ISBLANK(InfoPro!H115),\"\",InfoPro!H115)","v":"SC_2186"},{"$f":"IF(ISBLANK(InfoPro!B115),\"\",InfoPro!B115)","v":"Chiricoco 200 MW y su línea de evacuación de 500kV"},{"$f":"IF(ISBLANK(InfoPro!E115),\"\",InfoPro!E115)","v":200},{"$f":"IF(ISBLANK(InfoPro!C115),\"\",InfoPro!C115)","v":"2022-08-25"},{"$f":"IF(ISBLANK(InfoPro!D115),\"\",InfoPro!D115)","v":"16:16:00"},{"$f":"IF(ISBLANK(InfoPro!L115),\"\",InfoPro!L115)","v":"NO"},{"$f":"'IT-TA'!H115","v":0},{"$f":"IFERROR('BT-Confi'!Y122,\"\")","v":367600.87577229866},{"$f":"IFERROR('BT-Flex'!Y122,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z122,\"\")","v":534412.86087410641},{"$f":"IFERROR('EC-RP'!Z121,\"\")","v":1217184.6460507561},{"$f":"IFERROR('EC-Per'!W121,\"\")","v":-522275.13968410919},{"$f":"IFERROR('EC-Mar'!Y121,\"\")","v":1217184.6460507561},0,190890010.48251796,190522409.60674566,191056822.46761978,191739594.25279641,190000134.46706155,191739594.25279641,190522409.60674566,1107235491.2851632]
[{"$f":"IF(ISBLANK(InfoPro!A116),\"\",InfoPro!A116)","v":"SC_2186_A2"},{"$f":"IF(ISBLANK(InfoPro!H116),\"\",InfoPro!H116)","v":"SC_2186"},{"$f":"IF(ISBLANK(InfoPro!B116),\"\",InfoPro!B116)","v":"Chiricoco 200 MW y su línea de evacuación de 500kV"},{"$f":"IF(ISBLANK(InfoPro!E116),\"\",InfoPro!E116)","v":200},{"$f":"IF(ISBLANK(InfoPro!C116),\"\",InfoPro!C116)","v":"2022-08-25"},{"$f":"IF(ISBLANK(InfoPro!D116),\"\",InfoPro!D116)","v":"16:16:00"},{"$f":"IF(ISBLANK(InfoPro!L116),\"\",InfoPro!L116)","v":"NO"},{"$f":"'IT-TA'!H116","v":0},{"$f":"IFERROR('BT-Confi'!Y123,\"\")","v":367600.87577229866},{"$f":"IFERROR('BT-Flex'!Y123,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z123,\"\")","v":534412.86087410641},{"$f":"IFERROR('EC-RP'!Z122,\"\")","v":1217184.6460507561},{"$f":"IFERROR('EC-Per'!W122,\"\")","v":-557992.32541431766},{"$f":"IFERROR('EC-Mar'!Y122,\"\")","v":1217184.6460507561},0,190890010.48251796,190522409.60674566,191056822.46761978,191739594.25279641,189964417.28133133,191739594.25279641,190522409.60674566,1107199774.0994329]
[{"$f":"IF(ISBLANK(InfoPro!A117),\"\",InfoPro!A117)","v":"SC_2216_A1"},{"$f":"IF(ISBLANK(InfoPro!H117),\"\",InfoPro!H117)","v":"SC_2216"},{"$f":"IF(ISBLANK(InfoPro!B117),\"\",InfoPro!B117)","v":"Mokana 50 MW"},{"$f":"IF(ISBLANK(InfoPro!E117),\"\",InfoPro!E117)","v":50},{"$f":"IF(ISBLANK(InfoPro!C117),\"\",InfoPro!C117)","v":"2022-08-19"},{"$f":"IF(ISBLANK(InfoPro!D117),\"\",InfoPro!D117)","v":"21:21:00"},{"$f":"IF(ISBLANK(InfoPro!L117),\"\",InfoPro!L117)","v":"NO"},{"$f":"'IT-TA'!H117","v":0},{"$f":"IFERROR('BT-Confi'!Y124,\"\")","v":513690.98958057474},{"$f":"IFERROR('BT-Flex'!Y124,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z124,\"\")","v":746796.56507960102},{"$f":"IFERROR('EC-RP'!Z123,\"\")","v":1700912.1211109257},{"$f":"IFERROR('EC-Per'!W123,\"\")","v":-10312.887721139305},{"$f":"IFERROR('EC-Mar'!Y123,\"\")","v":1700912.1211109257},0,191036100.59632623,190522409.60674566,191269206.17182526,192223321.72785658,190512096.71902451,192223321.72785658,190522409.60674566,1108831518.5677304]
[{"$f":"IF(ISBLANK(InfoPro!A118),\"\",InfoPro!A118)","v":"SC_2216_A2"},{"$f":"IF(ISBLANK(InfoPro!H118),\"\",InfoPro!H118)","v":"SC_2216"},{"$f":"IF(ISBLANK(InfoPro!B118),\"\",InfoPro!B118)","v":"Mokana 50 MW"},{"$f":"IF(ISBLANK(InfoPro!E118),\"\",InfoPro!E118)","v":50},{"$f":"IF(ISBLANK(InfoPro!C118),\"\",InfoPro!C118)","v":"2022-08-19"},{"$f":"IF(ISBLANK(InfoPro!D118),\"\",InfoPro!D118)","v":"21:21:00"},{"$f":"IF(ISBLANK(InfoPro!L118),\"\",InfoPro!L118)","v":"NO"},{"$f":"'IT-TA'!H118","v":0},{"$f":"IFERROR('BT-Confi'!Y125,\"\")","v":513690.98958057474},{"$f":"IFERROR('BT-Flex'!Y125,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z125,\"\")","v":746796.56507960102},{"$f":"IFERROR('EC-RP'!Z124,\"\")","v":1700912.1211109257},{"$f":"IFERROR('EC-Per'!W124,\"\")","v":-11370.619795102308},{"$f":"IFERROR('EC-Mar'!Y124,\"\")","v":1700912.1211109257},0,191036100.59632623,190522409.60674566,191269206.17182526,192223321.72785658,190511038.98695055,192223321.72785658,190522409.60674566,1108830460.8356564]
[{"$f":"IF(ISBLANK(InfoPro!A119),\"\",InfoPro!A119)","v":"SC_2187_A1"},{"$f":"IF(ISBLANK(InfoPro!H119),\"\",InfoPro!H119)","v":"SC_2187"},{"$f":"IF(ISBLANK(InfoPro!B119),\"\",InfoPro!B119)","v":"TERMOPLEXA"},{"$f":"IF(ISBLANK(InfoPro!E119),\"\",InfoPro!E119)","v":50},{"$f":"IF(ISBLANK(InfoPro!C119),\"\",InfoPro!C119)","v":"2022-08-23"},{"$f":"IF(ISBLANK(InfoPro!D119),\"\",InfoPro!D119)","v":"17:54:00"},{"$f":"IF(ISBLANK(InfoPro!L119),\"\",InfoPro!L119)","v":"NO"},{"$f":"'IT-TA'!H119","v":0},{"$f":"IFERROR('BT-Confi'!Y126,\"\")","v":7434482.6452442221},{"$f":"IFERROR('BT-Flex'!Y126,\"\")","v":746895.7786572373},{"$f":"IFERROR('EC-RE'!Z126,\"\")","v":-12625376.87190301},{"$f":"IFERROR('EC-RP'!Z125,\"\")","v":-3079703.3405512278},{"$f":"IFERROR('EC-Per'!W125,\"\")","v":-108826.09239573171},{"$f":"IFERROR('EC-Mar'!Y125,\"\")","v":-3079703.3405512278},0,197956892.25198987,191269305.38540289,177897032.73484266,187442706.26619443,190413583.51434994,187442706.26619443,190522409.60674566,1095857596.1679008]
[{"$f":"IF(ISBLANK(InfoPro!A120),\"\",InfoPro!A120)","v":"SC_2187_A2"},{"$f":"IF(ISBLANK(InfoPro!H120),\"\",InfoPro!H120)","v":"SC_2187"},{"$f":"IF(ISBLANK(InfoPro!B120),\"\",InfoPro!B120)","v":"TERMOPLEXA"},{"$f":"IF(ISBLANK(InfoPro!E120),\"\",InfoPro!E120)","v":50},{"$f":"IF(ISBLANK(InfoPro!C120),\"\",InfoPro!C120)","v":"2022-08-23"},{"$f":"IF(ISBLANK(InfoPro!D120),\"\",InfoPro!D120)","v":"17:54:00"},{"$f":"IF(ISBLANK(InfoPro!L120),\"\",InfoPro!L120)","v":"NO"},{"$f":"'IT-TA'!H120","v":0},{"$f":"IFERROR('BT-Confi'!Y127,\"\")","v":7434482.6452442221},{"$f":"IFERROR('BT-Flex'!Y127,\"\")","v":746895.7786572373},{"$f":"IFERROR('EC-RE'!Z127,\"\")","v":-12625376.87190301},{"$f":"IFERROR('EC-RP'!Z126,\"\")","v":-3079703.3405512278},{"$f":"IFERROR('EC-Per'!W126,\"\")","v":-97655.762538627008},{"$f":"IFERROR('EC-Mar'!Y126,\"\")","v":-3079703.3405512278},0,197956892.25198987,191269305.38540289,177897032.73484266,187442706.26619443,190424753.84420702,187442706.26619443,190522409.60674566,1095868766.4977579]
[{"$f":"IF(ISBLANK(InfoPro!A121),\"\",InfoPro!A121)","v":"SC_2122_A1"},{"$f":"IF(ISBLANK(InfoPro!H121),\"\",InfoPro!H121)","v":"SC_2122"},{"$f":"IF(ISBLANK(InfoPro!B121),\"\",InfoPro!B121)","v":"PARQUE EOLICO INDIA CATALINA"},{"$f":"IF(ISBLANK(InfoPro!E121),\"\",InfoPro!E121)","v":300},{"$f":"IF(ISBLANK(InfoPro!C121),\"\",InfoPro!C121)","v":"2022-08-04"},{"$f":"IF(ISBLANK(InfoPro!D121),\"\",InfoPro!D121)","v":"15:34:00"},{"$f":"IF(ISBLANK(InfoPro!L121),\"\",InfoPro!L121)","v":"NO"},{"$f":"'IT-TA'!H121","v":0},{"$f":"IFERROR('BT-Confi'!Y128,\"\")","v":360395.89860716154},{"$f":"IFERROR('BT-Flex'!Y128,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z128,\"\")","v":1309845.9220024347},{"$f":"IFERROR('EC-RP'!Z127,\"\")","v":2983319.567470402},{"$f":"IFERROR('EC-Per'!W127,\"\")","v":-41747.697445744656},{"$f":"IFERROR('EC-Mar'!Y127,\"\")","v":2983319.567470402},0,190882805.50535282,190522409.60674566,191832255.5287481,193505729.17421606,190480661.90929991,193505729.17421606,190522409.60674566,1111133449.1934943]
[{"$f":"IF(ISBLANK(InfoPro!A122),\"\",InfoPro!A122)","v":"SC_2122_A2"},{"$f":"IF(ISBLANK(InfoPro!H122),\"\",InfoPro!H122)","v":"SC_2122"},{"$f":"IF(ISBLANK(InfoPro!B122),\"\",InfoPro!B122)","v":"PARQUE EOLICO INDIA CATALINA"},{"$f":"IF(ISBLANK(InfoPro!E122),\"\",InfoPro!E122)","v":300},{"$f":"IF(ISBLANK(InfoPro!C122),\"\",InfoPro!C122)","v":"2022-08-04"},{"$f":"IF(ISBLANK(InfoPro!D122),\"\",InfoPro!D122)","v":"15:34:00"},{"$f":"IF(ISBLANK(InfoPro!L122),\"\",InfoPro!L122)","v":"NO"},{"$f":"'IT-TA'!H122","v":0},{"$f":"IFERROR('BT-Confi'!Y129,\"\")","v":360395.89860716154},{"$f":"IFERROR('BT-Flex'!Y129,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z129,\"\")","v":1309845.9220024347},{"$f":"IFERROR('EC-RP'!Z128,\"\")","v":2983319.567470402},{"$f":"IFERROR('EC-Per'!W128,\"\")","v":-26409.649819985432},{"$f":"IFERROR('EC-Mar'!Y128,\"\")","v":2983319.567470402},0,190882805.50535282,190522409.60674566,191832255.5287481,193505729.17421606,190495999.95692566,193505729.17421606,190522409.60674566,1111148787.2411199]
[{"$f":"IF(ISBLANK(InfoPro!A123),\"\",InfoPro!A123)","v":"SC_1741_A1"},{"$f":"IF(ISBLANK(InfoPro!H123),\"\",InfoPro!H123)","v":"SC_1741"},{"$f":"IF(ISBLANK(InfoPro!B123),\"\",InfoPro!B123)","v":"TR SOLAR 16"},{"$f":"IF(ISBLANK(InfoPro!E123),\"\",InfoPro!E123)","v":100},{"$f":"IF(ISBLANK(InfoPro!C123),\"\",InfoPro!C123)","v":"2022-07-18"},{"$f":"IF(ISBLANK(InfoPro!D123),\"\",InfoPro!D123)","v":"23:29:00"},{"$f":"IF(ISBLANK(InfoPro!L123),\"\",InfoPro!L123)","v":"NO"},{"$f":"'IT-TA'!H123","v":0},{"$f":"IFERROR('BT-Confi'!Y130,\"\")","v":410977.77911342977},{"$f":"IFERROR('BT-Flex'!Y130,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z130,\"\")","v":597473.57845725096},{"$f":"IFERROR('EC-RP'!Z129,\"\")","v":1360812.4342847452},{"$f":"IFERROR('EC-Per'!W129,\"\")","v":-376998.63267728197},{"$f":"IFERROR('EC-Mar'!Y129,\"\")","v":1360812.4342847452},0,190933387.3858591,190522409.60674566,191119883.1852029,191883222.04103041,190145410.97406837,191883222.04103041,190522409.60674566,1107702647.0954454]
[{"$f":"IF(ISBLANK(InfoPro!A124),\"\",InfoPro!A124)","v":"SC_1741_A2"},{"$f":"IF(ISBLANK(InfoPro!H124),\"\",InfoPro!H124)","v":"SC_1741"},{"$f":"IF(ISBLANK(InfoPro!B124),\"\",InfoPro!B124)","v":"TR SOLAR 16"},{"$f":"IF(ISBLANK(InfoPro!E124),\"\",InfoPro!E124)","v":100},{"$f":"IF(ISBLANK(InfoPro!C124),\"\",InfoPro!C124)","v":"2022-07-18"},{"$f":"IF(ISBLANK(InfoPro!D124),\"\",InfoPro!D124)","v":"23:29:00"},{"$f":"IF(ISBLANK(InfoPro!L124),\"\",InfoPro!L124)","v":"NO"},{"$f":"'IT-TA'!H124","v":0},{"$f":"IFERROR('BT-Confi'!Y131,\"\")","v":410977.77911342977},{"$f":"IFERROR('BT-Flex'!Y131,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z131,\"\")","v":597473.57845725096},{"$f":"IFERROR('EC-RP'!Z130,\"\")","v":1360812.4342847452},{"$f":"IFERROR('EC-Per'!W130,\"\")","v":-38736503.727951922},{"$f":"IFERROR('EC-Mar'!Y130,\"\")","v":1360812.4342847452},0,190933387.3858591,190522409.60674566,191119883.1852029,191883222.04103041,151785905.87879375,191883222.04103041,190522409.60674566,1069343142.0001706]
[{"$f":"IF(ISBLANK(InfoPro!A125),\"\",InfoPro!A125)","v":"SC_170_A1"},{"$f":"IF(ISBLANK(InfoPro!H125),\"\",InfoPro!H125)","v":"SC_170"},{"$f":"IF(ISBLANK(InfoPro!B125),\"\",InfoPro!B125)","v":"Calamar 250 MW"},{"$f":"IF(ISBLANK(InfoPro!E125),\"\",InfoPro!E125)","v":250},{"$f":"IF(ISBLANK(InfoPro!C125),\"\",InfoPro!C125)","v":"2022-01-28"},{"$f":"IF(ISBLANK(InfoPro!D125),\"\",InfoPro!D125)","v":"18:50:00"},{"$f":"IF(ISBLANK(InfoPro!L125),\"\",InfoPro!L125)","v":"SI"},{"$f":"'IT-TA'!H125","v":0},{"$f":"IFERROR('BT-Confi'!Y132,\"\")","v":513690.98958057479},{"$f":"IFERROR('BT-Flex'!Y132,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z132,\"\")","v":746796.56507960078},{"$f":"IFERROR('EC-RP'!Z131,\"\")","v":1700912.1211109252},{"$f":"IFERROR('EC-Per'!W131,\"\")","v":-161462.80109045279},{"$f":"IFERROR('EC-Mar'!Y131,\"\")","v":1700912.1211109252},0,191036100.59632623,190522409.60674566,191269206.17182526,192223321.72785658,190360946.80565521,192223321.72785658,190522409.60674566,1108680368.654361]
[{"$f":"IF(ISBLANK(InfoPro!A126),\"\",InfoPro!A126)","v":"SC_170_A2"},{"$f":"IF(ISBLANK(InfoPro!H126),\"\",InfoPro!H126)","v":"SC_170"},{"$f":"IF(ISBLANK(InfoPro!B126),\"\",InfoPro!B126)","v":"Calamar 250 MW"},{"$f":"IF(ISBLANK(InfoPro!E126),\"\",InfoPro!E126)","v":250},{"$f":"IF(ISBLANK(InfoPro!C126),\"\",InfoPro!C126)","v":"2022-01-28"},{"$f":"IF(ISBLANK(InfoPro!D126),\"\",InfoPro!D126)","v":"18:50:00"},{"$f":"IF(ISBLANK(InfoPro!L126),\"\",InfoPro!L126)","v":"SI"},{"$f":"'IT-TA'!H126","v":0},{"$f":"IFERROR('BT-Confi'!Y133,\"\")","v":513690.98958057479},{"$f":"IFERROR('BT-Flex'!Y133,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z133,\"\")","v":746796.56507960078},{"$f":"IFERROR('EC-RP'!Z132,\"\")","v":1700912.1211109252},{"$f":"IFERROR('EC-Per'!W132,\"\")","v":-155116.40864667471},{"$f":"IFERROR('EC-Mar'!Y132,\"\")","v":1700912.1211109252},0,191036100.59632623,190522409.60674566,191269206.17182526,192223321.72785658,190367293.19809899,192223321.72785658,190522409.60674566,1108686715.0468049]
[{"$f":"IF(ISBLANK(InfoPro!A127),\"\",InfoPro!A127)","v":"SC_829_A1"},{"$f":"IF(ISBLANK(InfoPro!H127),\"\",InfoPro!H127)","v":"SC_829"},{"$f":"IF(ISBLANK(InfoPro!B127),\"\",InfoPro!B127)","v":"OWF BITÁCORA"},{"$f":"IF(ISBLANK(InfoPro!E127),\"\",InfoPro!E127)","v":300},{"$f":"IF(ISBLANK(InfoPro!C127),\"\",InfoPro!C127)","v":"2022-08-03"},{"$f":"IF(ISBLANK(InfoPro!D127),\"\",InfoPro!D127)","v":"12:07:00"},{"$f":"IF(ISBLANK(InfoPro!L127),\"\",InfoPro!L127)","v":"SI"},{"$f":"'IT-TA'!H127","v":0},{"$f":"IFERROR('BT-Confi'!Y134,\"\")","v":184556.3611204614},{"$f":"IFERROR('BT-Flex'!Y134,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z134,\"\")","v":670763.45188030764},{"$f":"IFERROR('EC-RP'!Z133,\"\")","v":1527738.2610615124},{"$f":"IFERROR('EC-Per'!W133,\"\")","v":-47740.993718220678},{"$f":"IFERROR('EC-Mar'!Y133,\"\")","v":1527738.2610615124},0,190706965.96786612,190522409.60674566,191193173.05862597,192050147.86780718,190474668.61302745,192050147.86780718,190522409.60674566,1108129161.9299996]
[{"$f":"IF(ISBLANK(InfoPro!A128),\"\",InfoPro!A128)","v":"SC_829_A2"},{"$f":"IF(ISBLANK(InfoPro!H128),\"\",InfoPro!H128)","v":"SC_829"},{"$f":"IF(ISBLANK(InfoPro!B128),\"\",InfoPro!B128)","v":"OWF BITÁCORA"},{"$f":"IF(ISBLANK(InfoPro!E128),\"\",InfoPro!E128)","v":300},{"$f":"IF(ISBLANK(InfoPro!C128),\"\",InfoPro!C128)","v":"2022-08-03"},{"$f":"IF(ISBLANK(InfoPro!D128),\"\",InfoPro!D128)","v":"12:07:00"},{"$f":"IF(ISBLANK(InfoPro!L128),\"\",InfoPro!L128)","v":"SI"},{"$f":"'IT-TA'!H128","v":0},{"$f":"IFERROR('BT-Confi'!Y135,\"\")","v":184556.3611204614},{"$f":"IFERROR('BT-Flex'!Y135,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z135,\"\")","v":670763.45188030764},{"$f":"IFERROR('EC-RP'!Z134,\"\")","v":1527738.2610615124},{"$f":"IFERROR('EC-Per'!W134,\"\")","v":-48878.543871113208},{"$f":"IFERROR('EC-Mar'!Y134,\"\")","v":1527738.2610615124},0,190706965.96786612,190522409.60674566,191193173.05862597,192050147.86780718,190473531.06287456,192050147.86780718,190522409.60674566,1108128024.3798468]
[{"$f":"IF(ISBLANK(InfoPro!A129),\"\",InfoPro!A129)","v":"SC_436_A1"},{"$f":"IF(ISBLANK(InfoPro!H129),\"\",InfoPro!H129)","v":"SC_436"},{"$f":"IF(ISBLANK(InfoPro!B129),\"\",InfoPro!B129)","v":"SOLANO SOLAR II 200 MW"},{"$f":"IF(ISBLANK(InfoPro!E129),\"\",InfoPro!E129)","v":200},{"$f":"IF(ISBLANK(InfoPro!C129),\"\",InfoPro!C129)","v":"2022-05-18"},{"$f":"IF(ISBLANK(InfoPro!D129),\"\",InfoPro!D129)","v":"14:50:00"},{"$f":"IF(ISBLANK(InfoPro!L129),\"\",InfoPro!L129)","v":"NO"},{"$f":"'IT-TA'!H129","v":0},{"$f":"IFERROR('BT-Confi'!Y136,\"\")","v":410977.77911342977},{"$f":"IFERROR('BT-Flex'!Y136,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z136,\"\")","v":597473.57845725096},{"$f":"IFERROR('EC-RP'!Z135,\"\")","v":1360812.4342847452},{"$f":"IFERROR('EC-Per'!W135,\"\")","v":-279945.81407980551},{"$f":"IFERROR('EC-Mar'!Y135,\"\")","v":1360812.4342847452},0,190933387.3858591,190522409.60674566,191119883.1852029,191883222.04103041,190242463.79266587,191883222.04103041,190522409.60674566,1107799699.9140427]
[{"$f":"IF(ISBLANK(InfoPro!A130),\"\",InfoPro!A130)","v":"SC_436_A2"},{"$f":"IF(ISBLANK(InfoPro!H130),\"\",InfoPro!H130)","v":"SC_436"},{"$f":"IF(ISBLANK(InfoPro!B130),\"\",InfoPro!B130)","v":"SOLANO SOLAR II 200 MW"},{"$f":"IF(ISBLANK(InfoPro!E130),\"\",InfoPro!E130)","v":200},{"$f":"IF(ISBLANK(InfoPro!C130),\"\",InfoPro!C130)","v":"2022-05-18"},{"$f":"IF(ISBLANK(InfoPro!D130),\"\",InfoPro!D130)","v":"14:50:00"},{"$f":"IF(ISBLANK(InfoPro!L130),\"\",InfoPro!L130)","v":"NO"},{"$f":"'IT-TA'!H130","v":0},{"$f":"IFERROR('BT-Confi'!Y137,\"\")","v":410977.77911342977},{"$f":"IFERROR('BT-Flex'!Y137,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z137,\"\")","v":597473.57845725096},{"$f":"IFERROR('EC-RP'!Z136,\"\")","v":1360812.4342847452},{"$f":"IFERROR('EC-Per'!W136,\"\")","v":-326065.73659588146},{"$f":"IFERROR('EC-Mar'!Y136,\"\")","v":1360812.4342847452},0,190933387.3858591,190522409.60674566,191119883.1852029,191883222.04103041,190196343.87014979,191883222.04103041,190522409.60674566,1107753579.9915268]
[{"$f":"IF(ISBLANK(InfoPro!A131),\"\",InfoPro!A131)","v":"SC_484_A1"},{"$f":"IF(ISBLANK(InfoPro!H131),\"\",InfoPro!H131)","v":"SC_484"},{"$f":"IF(ISBLANK(InfoPro!B131),\"\",InfoPro!B131)","v":"PARQUE SOLAR CORALES 300 MW"},{"$f":"IF(ISBLANK(InfoPro!E131),\"\",InfoPro!E131)","v":300},{"$f":"IF(ISBLANK(InfoPro!C131),\"\",InfoPro!C131)","v":"2022-05-21"},{"$f":"IF(ISBLANK(InfoPro!D131),\"\",InfoPro!D131)","v":"13:50:00"},{"$f":"IF(ISBLANK(InfoPro!L131),\"\",InfoPro!L131)","v":"NO"},{"$f":"'IT-TA'!H131","v":0},{"$f":"IFERROR('BT-Confi'!Y138,\"\")","v":410977.77911342983},{"$f":"IFERROR('BT-Flex'!Y138,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z138,\"\")","v":597473.57845725107},{"$f":"IFERROR('EC-RP'!Z137,\"\")","v":1360812.4342847455},{"$f":"IFERROR('EC-Per'!W137,\"\")","v":-448717.22778255632},{"$f":"IFERROR('EC-Mar'!Y137,\"\")","v":1360812.4342847455},0,190933387.3858591,190522409.60674566,191119883.1852029,191883222.04103041,190073692.37896311,191883222.04103041,190522409.60674566,1107630928.50034]
[{"$f":"IF(ISBLANK(InfoPro!A132),\"\",InfoPro!A132)","v":"SC_501_A1"},{"$f":"IF(ISBLANK(InfoPro!H132),\"\",InfoPro!H132)","v":"SC_501"},{"$f":"IF(ISBLANK(InfoPro!B132),\"\",InfoPro!B132)","v":"SOLANO EÓLICO II DE 300 MW"},{"$f":"IF(ISBLANK(InfoPro!E132),\"\",InfoPro!E132)","v":300},{"$f":"IF(ISBLANK(InfoPro!C132),\"\",InfoPro!C132)","v":"2022-05-23"},{"$f":"IF(ISBLANK(InfoPro!D132),\"\",InfoPro!D132)","v":"20:23:00"},{"$f":"IF(ISBLANK(InfoPro!L132),\"\",InfoPro!L132)","v":"NO"},{"$f":"'IT-TA'!H132","v":0},{"$f":"IFERROR('BT-Confi'!Y139,\"\")","v":322357.69106186199},{"$f":"IFERROR('BT-Flex'!Y139,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z139,\"\")","v":1171597.4257624641},{"$f":"IFERROR('EC-RP'!Z138,\"\")","v":2668443.2624958879},{"$f":"IFERROR('EC-Per'!W138,\"\")","v":-327841.18822562293},{"$f":"IFERROR('EC-Mar'!Y138,\"\")","v":2668443.2624958879},0,190844767.29780751,190522409.60674566,191694007.03250813,193190852.86924154,190194568.41852003,193190852.86924154,190522409.60674566,1110198754.5414674]
[{"$f":"IF(ISBLANK(InfoPro!A133),\"\",InfoPro!A133)","v":"SC_501_A2"},{"$f":"IF(ISBLANK(InfoPro!H133),\"\",InfoPro!H133)","v":"SC_501"},{"$f":"IF(ISBLANK(InfoPro!B133),\"\",InfoPro!B133)","v":"SOLANO EÓLICO II DE 300 MW"},{"$f":"IF(ISBLANK(InfoPro!E133),\"\",InfoPro!E133)","v":300},{"$f":"IF(ISBLANK(InfoPro!C133),\"\",InfoPro!C133)","v":"2022-05-23"},{"$f":"IF(ISBLANK(InfoPro!D133),\"\",InfoPro!D133)","v":"20:23:00"},{"$f":"IF(ISBLANK(InfoPro!L133),\"\",InfoPro!L133)","v":"NO"},{"$f":"'IT-TA'!H133","v":0},{"$f":"IFERROR('BT-Confi'!Y140,\"\")","v":322357.69106186199},{"$f":"IFERROR('BT-Flex'!Y140,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z140,\"\")","v":1171597.4257624641},{"$f":"IFERROR('EC-RP'!Z139,\"\")","v":2668443.2624958879},{"$f":"IFERROR('EC-Per'!W139,\"\")","v":-355594.93960980262},{"$f":"IFERROR('EC-Mar'!Y139,\"\")","v":2668443.2624958879},0,190844767.29780751,190522409.60674566,191694007.03250813,193190852.86924154,190166814.66713586,193190852.86924154,190522409.60674566,1110171000.7900832]
[{"$f":"IF(ISBLANK(InfoPro!A134),\"\",InfoPro!A134)","v":"SC_545_A1"},{"$f":"IF(ISBLANK(InfoPro!H134),\"\",InfoPro!H134)","v":"SC_545"},{"$f":"IF(ISBLANK(InfoPro!B134),\"\",InfoPro!B134)","v":"PARAISO"},{"$f":"IF(ISBLANK(InfoPro!E134),\"\",InfoPro!E134)","v":7},{"$f":"IF(ISBLANK(InfoPro!C134),\"\",InfoPro!C134)","v":"2022-06-08"},{"$f":"IF(ISBLANK(InfoPro!D134),\"\",InfoPro!D134)","v":"11:53:00"},{"$f":"IF(ISBLANK(InfoPro!L134),\"\",InfoPro!L134)","v":"NO"},{"$f":"'IT-TA'!H134","v":0},{"$f":"IFERROR('BT-Confi'!Y141,\"\")","v":459473.15704881458},{"$f":"IFERROR('BT-Flex'!Y141,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z141,\"\")","v":667975.46071520669},{"$f":"IFERROR('EC-RP'!Z140,\"\")","v":1521388.3015303449},{"$f":"IFERROR('EC-Per'!W140,\"\")","v":-96298.760886614022},{"$f":"IFERROR('EC-Mar'!Y140,\"\")","v":1521388.3015303449},0,190981882.76379448,190522409.60674566,191190385.06746086,192043797.90827599,190426110.84585905,192043797.90827599,190522409.60674566,1108343208.0282979]
[{"$f":"IF(ISBLANK(InfoPro!A135),\"\",InfoPro!A135)","v":"SC_545_A2"},{"$f":"IF(ISBLANK(InfoPro!H135),\"\",InfoPro!H135)","v":"SC_545"},{"$f":"IF(ISBLANK(InfoPro!B135),\"\",InfoPro!B135)","v":"PARAISO"},{"$f":"IF(ISBLANK(InfoPro!E135),\"\",InfoPro!E135)","v":7},{"$f":"IF(ISBLANK(InfoPro!C135),\"\",InfoPro!C135)","v":"2022-06-08"},{"$f":"IF(ISBLANK(InfoPro!D135),\"\",InfoPro!D135)","v":"11:53:00"},{"$f":"IF(ISBLANK(InfoPro!L135),\"\",InfoPro!L135)","v":"NO"},{"$f":"'IT-TA'!H135","v":0},{"$f":"IFERROR('BT-Confi'!Y142,\"\")","v":459473.15704881458},{"$f":"IFERROR('BT-Flex'!Y142,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z142,\"\")","v":667975.46071520669},{"$f":"IFERROR('EC-RP'!Z141,\"\")","v":1521388.3015303449},{"$f":"IFERROR('EC-Per'!W141,\"\")","v":-101367.11672275164},{"$f":"IFERROR('EC-Mar'!Y141,\"\")","v":1521388.3015303449},0,190981882.76379448,190522409.60674566,191190385.06746086,192043797.90827599,190421042.4900229,192043797.90827599,190522409.60674566,1108338139.6724617]
[{"$f":"IF(ISBLANK(InfoPro!A136),\"\",InfoPro!A136)","v":"SC_1220_A1"},{"$f":"IF(ISBLANK(InfoPro!H136),\"\",InfoPro!H136)","v":"SC_1220"},{"$f":"IF(ISBLANK(InfoPro!B136),\"\",InfoPro!B136)","v":"OWF GALEON"},{"$f":"IF(ISBLANK(InfoPro!E136),\"\",InfoPro!E136)","v":300},{"$f":"IF(ISBLANK(InfoPro!C136),\"\",InfoPro!C136)","v":"2022-08-03"},{"$f":"IF(ISBLANK(InfoPro!D136),\"\",InfoPro!D136)","v":"3:02:00 p. m."},{"$f":"IF(ISBLANK(InfoPro!L136),\"\",InfoPro!L136)","v":"SI"},{"$f":"'IT-TA'!H136","v":0},{"$f":"IFERROR('BT-Confi'!Y143,\"\")","v":184556.3611204614},{"$f":"IFERROR('BT-Flex'!Y143,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z143,\"\")","v":670763.45188030764},{"$f":"IFERROR('EC-RP'!Z142,\"\")","v":1527738.2610615124},{"$f":"IFERROR('EC-Per'!W142,\"\")","v":-33701.205280407739},{"$f":"IFERROR('EC-Mar'!Y142,\"\")","v":1527738.2610615124},0,190706965.96786612,190522409.60674566,191193173.05862597,192050147.86780718,190488708.40146527,192050147.86780718,190522409.60674566,1108143201.7184374]
[{"$f":"IF(ISBLANK(InfoPro!A137),\"\",InfoPro!A137)","v":"SC_1220_A2"},{"$f":"IF(ISBLANK(InfoPro!H137),\"\",InfoPro!H137)","v":"SC_1220"},{"$f":"IF(ISBLANK(InfoPro!B137),\"\",InfoPro!B137)","v":"OWF GALEON"},{"$f":"IF(ISBLANK(InfoPro!E137),\"\",InfoPro!E137)","v":300},{"$f":"IF(ISBLANK(InfoPro!C137),\"\",InfoPro!C137)","v":"2022-08-03"},{"$f":"IF(ISBLANK(InfoPro!D137),\"\",InfoPro!D137)","v":"3:02:00 p. m."},{"$f":"IF(ISBLANK(InfoPro!L137),\"\",InfoPro!L137)","v":"SI"},{"$f":"'IT-TA'!H137","v":0},{"$f":"IFERROR('BT-Confi'!Y144,\"\")","v":184556.3611204614},{"$f":"IFERROR('BT-Flex'!Y144,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z144,\"\")","v":670763.45188030764},{"$f":"IFERROR('EC-RP'!Z143,\"\")","v":1527738.2610615124},{"$f":"IFERROR('EC-Per'!W143,\"\")","v":-32286.544299000252},{"$f":"IFERROR('EC-Mar'!Y143,\"\")","v":1527738.2610615124},0,190706965.96786612,190522409.60674566,191193173.05862597,192050147.86780718,190490123.06244665,192050147.86780718,190522409.60674566,1108144616.3794188]
[{"$f":"IF(ISBLANK(InfoPro!A138),\"\",InfoPro!A138)","v":"SC_1758_A1"},{"$f":"IF(ISBLANK(InfoPro!H138),\"\",InfoPro!H138)","v":"SC_1758"},{"$f":"IF(ISBLANK(InfoPro!B138),\"\",InfoPro!B138)","v":"MIRAMAR 100 MW"},{"$f":"IF(ISBLANK(InfoPro!E138),\"\",InfoPro!E138)","v":100},{"$f":"IF(ISBLANK(InfoPro!C138),\"\",InfoPro!C138)","v":"2022-07-21"},{"$f":"IF(ISBLANK(InfoPro!D138),\"\",InfoPro!D138)","v":"9:28:00 p. m."},{"$f":"IF(ISBLANK(InfoPro!L138),\"\",InfoPro!L138)","v":"NO"},{"$f":"'IT-TA'!H138","v":0},{"$f":"IFERROR('BT-Confi'!Y145,\"\")","v":367600.87577229866},{"$f":"IFERROR('BT-Flex'!Y145,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z145,\"\")","v":534412.86087410641},{"$f":"IFERROR('EC-RP'!Z144,\"\")","v":1217184.6460507561},{"$f":"IFERROR('EC-Per'!W144,\"\")","v":-88654.312660146796},{"$f":"IFERROR('EC-Mar'!Y144,\"\")","v":1217184.6460507561},0,190890010.48251796,190522409.60674566,191056822.46761978,191739594.25279641,190433755.2940855,191739594.25279641,190522409.60674566,1107669112.1121871]
[{"$f":"IF(ISBLANK(InfoPro!A139),\"\",InfoPro!A139)","v":"SC_1758_A2"},{"$f":"IF(ISBLANK(InfoPro!H139),\"\",InfoPro!H139)","v":"SC_1758"},{"$f":"IF(ISBLANK(InfoPro!B139),\"\",InfoPro!B139)","v":"MIRAMAR 100 MW"},{"$f":"IF(ISBLANK(InfoPro!E139),\"\",InfoPro!E139)","v":100},{"$f":"IF(ISBLANK(InfoPro!C139),\"\",InfoPro!C139)","v":"2022-07-21"},{"$f":"IF(ISBLANK(InfoPro!D139),\"\",InfoPro!D139)","v":"9:28:00 p. m."},{"$f":"IF(ISBLANK(InfoPro!L139),\"\",InfoPro!L139)","v":"NO"},{"$f":"'IT-TA'!H139","v":0},{"$f":"IFERROR('BT-Confi'!Y146,\"\")","v":367600.87577229866},{"$f":"IFERROR('BT-Flex'!Y146,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z146,\"\")","v":534412.86087410641},{"$f":"IFERROR('EC-RP'!Z145,\"\")","v":1217184.6460507561},{"$f":"IFERROR('EC-Per'!W145,\"\")","v":-99251.199552288148},{"$f":"IFERROR('EC-Mar'!Y145,\"\")","v":1217184.6460507561},0,190890010.48251796,190522409.60674566,191056822.46761978,191739594.25279641,190423158.40719336,191739594.25279641,190522409.60674566,1107658515.2252951]
[{"$f":"IF(ISBLANK(InfoPro!A140),\"\",InfoPro!A140)","v":"SC_1760_A1"},{"$f":"IF(ISBLANK(InfoPro!H140),\"\",InfoPro!H140)","v":"SC_1760"},{"$f":"IF(ISBLANK(InfoPro!B140),\"\",InfoPro!B140)","v":"Velero 100 MW"},{"$f":"IF(ISBLANK(InfoPro!E140),\"\",InfoPro!E140)","v":100},{"$f":"IF(ISBLANK(InfoPro!C140),\"\",InfoPro!C140)","v":"2022-07-21"},{"$f":"IF(ISBLANK(InfoPro!D140),\"\",InfoPro!D140)","v":"9:30:00 p. m."},{"$f":"IF(ISBLANK(InfoPro!L140),\"\",InfoPro!L140)","v":"NO"},{"$f":"'IT-TA'!H140","v":0},{"$f":"IFERROR('BT-Confi'!Y147,\"\")","v":328802.21446538338},{"$f":"IFERROR('BT-Flex'!Y147,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z147,\"\")","v":478007.92564768018},{"$f":"IFERROR('EC-RP'!Z146,\"\")","v":1088716.1413691917},{"$f":"IFERROR('EC-Per'!W146,\"\")","v":-70157.322016237333},{"$f":"IFERROR('EC-Mar'!Y146,\"\")","v":1088716.1413691917},0,190851211.82121104,190522409.60674566,191000417.53239334,191611125.74811485,190452252.28472942,191611125.74811485,190522409.60674566,1107399702.7492754]
[{"$f":"IF(ISBLANK(InfoPro!A141),\"\",InfoPro!A141)","v":"SC_1760_A2"},{"$f":"IF(ISBLANK(InfoPro!H141),\"\",InfoPro!H141)","v":"SC_1760"},{"$f":"IF(ISBLANK(InfoPro!B141),\"\",InfoPro!B141)","v":"Velero 100 MW"},{"$f":"IF(ISBLANK(InfoPro!E141),\"\",InfoPro!E141)","v":100},{"$f":"IF(ISBLANK(InfoPro!C141),\"\",InfoPro!C141)","v":"2022-07-21"},{"$f":"IF(ISBLANK(InfoPro!D141),\"\",InfoPro!D141)","v":"9:30:00 p. m."},{"$f":"IF(ISBLANK(InfoPro!L141),\"\",InfoPro!L141)","v":"NO"},{"$f":"'IT-TA'!H141","v":0},{"$f":"IFERROR('BT-Confi'!Y148,\"\")","v":328802.21446538338},{"$f":"IFERROR('BT-Flex'!Y148,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z148,\"\")","v":478007.92564768018},{"$f":"IFERROR('EC-RP'!Z147,\"\")","v":1088716.1413691917},{"$f":"IFERROR('EC-Per'!W147,\"\")","v":-79635.753941229603},{"$f":"IFERROR('EC-Mar'!Y147,\"\")","v":1088716.1413691917},0,190851211.82121104,190522409.60674566,191000417.53239334,191611125.74811485,190442773.85280442,191611125.74811485,190522409.60674566,1107390224.3173504]
[{"$f":"IF(ISBLANK(InfoPro!A142),\"\",InfoPro!A142)","v":"SC_2140_A1"},{"$f":"IF(ISBLANK(InfoPro!H142),\"\",InfoPro!H142)","v":"SC_2140"},{"$f":"IF(ISBLANK(InfoPro!B142),\"\",InfoPro!B142)","v":"Centro de Generación La Belleza"},{"$f":"IF(ISBLANK(InfoPro!E142),\"\",InfoPro!E142)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C142),\"\",InfoPro!C142)","v":"2022-08-30"},{"$f":"IF(ISBLANK(InfoPro!D142),\"\",InfoPro!D142)","v":"09:46:00"},{"$f":"IF(ISBLANK(InfoPro!L142),\"\",InfoPro!L142)","v":"NO"},{"$f":"'IT-TA'!H142","v":0},{"$f":"IFERROR('BT-Confi'!Y149,\"\")","v":9292538.2858742401},{"$f":"IFERROR('BT-Flex'!Y149,\"\")","v":1383056.2359146201},{"$f":"IFERROR('EC-RE'!Z149,\"\")","v":-15780761.561236495},{"$f":"IFERROR('EC-RP'!Z148,\"\")","v":-3849395.1182351531},{"$f":"IFERROR('EC-Per'!W148,\"\")","v":-309707.15650507691},{"$f":"IFERROR('EC-Mar'!Y148,\"\")","v":-3849395.1182351531},0,199814947.89261991,191905465.84266028,174741648.04550916,186673014.48851052,190212702.45024058,186673014.48851052,190522409.60674566,1093841008.8458195]
[{"$f":"IF(ISBLANK(InfoPro!A143),\"\",InfoPro!A143)","v":"SC_2272_A1"},{"$f":"IF(ISBLANK(InfoPro!H143),\"\",InfoPro!H143)","v":"SC_2272"},{"$f":"IF(ISBLANK(InfoPro!B143),\"\",InfoPro!B143)","v":"TERMOPLATO"},{"$f":"IF(ISBLANK(InfoPro!E143),\"\",InfoPro!E143)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C143),\"\",InfoPro!C143)","v":"2022-08-16"},{"$f":"IF(ISBLANK(InfoPro!D143),\"\",InfoPro!D143)","v":"1:06:00 p. m."},{"$f":"IF(ISBLANK(InfoPro!L143),\"\",InfoPro!L143)","v":"NO"},{"$f":"'IT-TA'!H143","v":0},{"$f":"IFERROR('BT-Confi'!Y150,\"\")","v":9292538.2858742401},{"$f":"IFERROR('BT-Flex'!Y150,\"\")","v":1383056.2359146201},{"$f":"IFERROR('EC-RE'!Z150,\"\")","v":-15780761.561236495},{"$f":"IFERROR('EC-RP'!Z149,\"\")","v":-3849395.1182351531},{"$f":"IFERROR('EC-Per'!W149,\"\")","v":434578.30412570963},{"$f":"IFERROR('EC-Mar'!Y149,\"\")","v":-3849395.1182351531},0,199814947.89261991,191905465.84266028,174741648.04550916,186673014.48851052,190956987.91087136,186673014.48851052,190522409.60674566,1094585294.3064504]
[{"$f":"IF(ISBLANK(InfoPro!A144),\"\",InfoPro!A144)","v":"SC_2272_A2"},{"$f":"IF(ISBLANK(InfoPro!H144),\"\",InfoPro!H144)","v":"SC_2272"},{"$f":"IF(ISBLANK(InfoPro!B144),\"\",InfoPro!B144)","v":"TERMOPLATO"},{"$f":"IF(ISBLANK(InfoPro!E144),\"\",InfoPro!E144)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C144),\"\",InfoPro!C144)","v":"2022-08-16"},{"$f":"IF(ISBLANK(InfoPro!D144),\"\",InfoPro!D144)","v":"1:06:00 p. m."},{"$f":"IF(ISBLANK(InfoPro!L144),\"\",InfoPro!L144)","v":"NO"},{"$f":"'IT-TA'!H144","v":0},{"$f":"IFERROR('BT-Confi'!Y151,\"\")","v":9292538.2858742401},{"$f":"IFERROR('BT-Flex'!Y151,\"\")","v":1383056.2359146201},{"$f":"IFERROR('EC-RE'!Z151,\"\")","v":-15780761.561236495},{"$f":"IFERROR('EC-RP'!Z150,\"\")","v":-3849395.1182351531},{"$f":"IFERROR('EC-Per'!W150,\"\")","v":415480.3639013776},{"$f":"IFERROR('EC-Mar'!Y150,\"\")","v":-3849395.1182351531},{"$f":"IF(C147=\"\",\"\",(SUMIF(I147:N147,\">0\"))*(H147/100))","v":0},{"$f":"IF(C147=\"\",\"\",I147+$B$1)","v":199814947.89261991},{"$f":"IF(D147=\"\",\"\",J147+$B$1)","v":191905465.84266028},{"$f":"IF(E147=\"\",\"\",K147+$B$1)","v":174741648.04550916},{"$f":"IF(F147=\"\",\"\",L147+$B$1)","v":186673014.48851052},{"$f":"IF(G147=\"\",\"\",M147+$B$1)","v":190937889.97064704},{"$f":"IF(H147=\"\",\"\",N147+$B$1)","v":186673014.48851052},{"$f":"IF(I147=\"\",\"\",O147+$B$1)","v":190522409.60674566},{"$f":"IFERROR((+$P$1*P147+$Q$1*Q147+$R$1*R147+$S$1*S147+$T$1*T147+U147*$U$1+$V$1*V147),\"\")","v":1094566196.366226}]