{"text_format":"1","workbook":"xlsx","n_sheets":12,"sheets":["General","Tablas","InfoPro","IT-TA","EC-RE","EC-RP","EC-Per","EC-Mar","EC-Mar2","BT-Flex","BT-Confi","Resumen"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":3,"comments":4,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"General","index":0,"n_rows":17,"n_cols":5,"rows_kept":17,"cut":false,"hidden":false,"merged":[[2,1,2,2],[0,1,1,5]]}
[null,"Módulo de Ingreso de Información"]
[]
[]
[]
[null,"Código"]
[null,"Nombre",null,null,"Permisos Ambiental obtenida"]
[null,"Fecha Radicación"]
[null,"Hora Radicación"]
[null,"Capacidad (MW)"]
[null,"Tecnología","Termica - Ciclo abierto",null,"Costo Activos de Uso ($COP)"]
[null,"Barra 1",null,null,"Delta pérdidas (GWh)"]
[null,"Código Asociado",null,null,"Reducción Marginal VPN ($COP)"]
[null,"FPO"]
[null,"FPO 2"]
[null,"Obligaciones"]
[null,"Requiere Expansión"]
[null,"Área Eléctrica"]

{"sheet":"Tablas","index":1,"n_rows":19,"n_cols":23,"rows_kept":19,"cut":false,"hidden":false,"merged":[]}
[null,"Tecnologia","Factor de planta","Iflex","IE-RP","Factor ENFICC","Factor emisiones","Oferta promedio","Comentarios","Area Eléctrica",null,null,null,"FPO",null,"Fecha Radicacion","Hora Radicacion",null,"Gestion Ambiental",null,"Consulta Previa",null,"Permiso Arquelogico"]
[null,"Solar FV",0.26,0,0.31905022790180565,0.15,0,83577.200000000012,"Los parámetros fueron calculados conforme a la metodología presentada en la Circular UPME 057 de 2022.","Altántico",null,"SI",null,"2023-01-01",null,"2022-01-01","00:00:00",null,"No hay avances",null,"No hay avances",null,"No hay avances"]
[null,"Eólico Onshore",0.56999999999999995,0,0.31905022790180565,0.06,0,83577.200000000012,"Los parámetros fueron calculados conforme a la metodología presentada en la Circular UPME 057 de 2022.","Bolívar",null,"NO",null,"2037-12-31",null,"2022-03-31","23:59:59",null,"EIA",null,"Resolución. No Procede",null,"Aprobado"]
[null,"Eólico Offshore",0.56999999999999995,0,0.31905022790180565,0.06,0,83577.200000000012,"Los parámetros fueron calculados conforme a la metodología presentada en la Circular UPME 057 de 2022.","Córdoba - Sucre, Chinú",null,null,null,null,null,null,null,null,"LA",null,"Resolución. Si Procede",null,"No Aplica"]
[null,"Biomasa y Residuos",0.7,0.25,0.31905022790180565,0.83,0.37,83577.200000000012,"Los parámetros fueron calculados conforme a la metodología presentada en la Circular UPME 057 de 2022.","Córdoba - Sucre, Cerromatoso",null,null,null,null,null,null,null,null,"PA",null,"Finalizada"]
[null,"Geotérmica",0.8,0.25,0.31905022790180565,0.7,0,83577.200000000012,"Los parámetros fueron calculados conforme a la metodología presentada en la Circular UPME 057 de 2022.","Guajira - Cesar - Madgalena",null,null,null,null,null,null,null,null,"No Aplica"]
[null,"PCH",0.54,0.61,0.15509303371404598,0.15,0,158280.5,"Los parámetros fueron calculados conforme a la metodología presentada en la Circular UPME 057 de 2022.","Santander"]
[null,"Termica - Ciclo abierto",0.85,0.4,-0.57617415807300276,0.83,0.95,267152.5,"Los parámetros fueron calculados conforme a la metodología presentada en la Circular UPME 057 de 2022.","Norte de Santander"]
[null,"Termica - Ciclo combinado",0.85,0.27,-0.57617415807300276,0.83,0.95,267152.5,"Los parámetros fueron calculados conforme a la metodología presentada en la Circular UPME 057 de 2022.","Boyacá - Casanare"]
[null,"Termica a vapor",0.85,0.25,-0.57617415807300276,0.83,0.37,267152.5,"Los parámetros fueron calculados conforme a la metodología presentada en la Circular UPME 057 de 2022.","Arauca"]
[null,"Termica - diesel",0.85,0.6,-4.2828265705485453,0.83,0.77,709472.9,"Los parámetros fueron calculados conforme a la metodología presentada en la Circular UPME 057 de 2022.","Antioquia"]
[null,"Hidraulica",0.6,0.61,0.15509303371404598,0.31,0,158280.5,"Los parámetros fueron calculados conforme a la metodología presentada en la Circular UPME 057 de 2022.","Chocó"]
[null,"Cogeneracion",0.85,0.1,0.31905022790180565,0.83,0.37,83577.200000000012,"Los parámetros fueron calculados conforme a la metodología presentada en la Circular UPME 057 de 2022.","Bogotá"]
[null,null,null,null,null,null,null,null,null,"Meta - Guaviare"]
[null,null,null,null,null,null,null,null,null,"Caldas - Quidio - Risaralda"]
[null,null,null,null,null,null,null,null,null,"Valle"]
[null,null,null,null,null,null,null,null,null,"Cauca - Nariño"]
[null,null,null,null,null,null,null,null,null,"Tolima - Huila Caquetá"]
[null,null,null,null,null,null,null,null,null,"Putumayo"]

{"sheet":"InfoPro","index":2,"n_rows":82,"n_cols":18,"rows_kept":82,"cut":false,"hidden":false,"merged":[]}
["Código","Nombre","Fecha Radicación","Hora Radicación","Capacidad","Tipo","Barra 1","Código Asociado","FPO","FPO 2","Obligaciones","Requiere Expansión","Area Eléctrica","Permisos Ambiental obtenida","Costo Activos de Uso","Pérdidas STN"]
["SC_544_A1","SORACÁ 19.9 MW","2022-06-03","16:05:00",19.899999999999999,"Solar FV","Muiscas 34.5","SC_544","2025-12-31","2025-12-31","NO","NO","Boyacá - Casanare","NO",0,-1.1299999999999999,{"$f":"_xlfn.CONCAT(TEXT(C2,\"DD/MM/YYYY\"),\" \",TEXT(D2,\"hh:mm\"))","v":"03/06/2022 16:05"},1]
["SC_544_A2","SORACÁ 19.9 MW","2022-06-03","16:05:00",19.899999999999999,"Solar FV","Tunja 34.5","SC_544","2025-12-31","2025-12-31","NO","NO","Boyacá - Casanare","NO",0,-1.08,"03/06/2022 16:05",2]
["SC_486_A1","Tintal 9,9 MW","2022-07-12","15:55:00",9.9,"Solar FV","Alto Ricaurte 34.5","SC_486","2025-12-31","2025-12-31","NO","NO","Boyacá - Casanare","NO",0,-1.21248,"12/07/2022 15:55",3]
["SC_486_A2","Tintal 9,9 MW","2022-07-12","15:55:00",9.9,"Solar FV","Sachica 34.5","SC_486","2025-12-31","2025-12-31","NO","NO","Boyacá - Casanare","NO",0,-1.12588,"12/07/2022 15:55",4]
["SC_1055_A1","Parque Solar Fotovoltaico Higueras ","2022-07-15","09:28:00",40,"Solar FV","Duitama 115","SC_1055","2027-12-31","2027-12-31","NO","NO","Boyacá - Casanare","NO",0,-0.20399999999999999,"15/07/2022 09:28",5]
["SC_1055_A2","Parque Solar Fotovoltaico Higueras ","2022-07-15","09:28:00",40,"Solar FV","Sochagota 115","SC_1055","2027-12-31","2027-12-31","NO","NO","Boyacá - Casanare","NO",0,-0.217,"15/07/2022 09:28",6]
["SC_1320_A1","La Ramada Solar I","2022-07-15","16:19:00",9.9,"Solar FV","Ramada 34.5","SC_1320","2025-12-31","2025-12-31","NO","NO","Boyacá - Casanare","NO",0,-0.59091000000000005,"15/07/2022 16:19",7]
["SC_1320_A2","La Ramada Solar I","2022-07-15","16:19:00",9.9,"Solar FV","Ramada 13.8","SC_1320","2025-12-31","2025-12-31","NO","NO","Boyacá - Casanare","NO",0,-0.43836999999999998,"15/07/2022 16:19",8]
["SC_1328_A1","La Ramada Solar II","2022-07-15","16:20:00",9.9,"Solar FV","Ramada 34.5","SC_1328","2025-12-31","2025-12-31","NO","NO","Boyacá - Casanare","NO",0,-1.0269999999999999,"15/07/2022 16:20",9]
["SC_1328_A2","La Ramada Solar II","2022-07-15","16:20:00",9.9,"Solar FV","Ramada 13.8","SC_1328","2025-12-31","2025-12-31","NO","NO","Boyacá - Casanare","NO",0,-1.038,"15/07/2022 16:20",10]
["SC_659_A1","TR Solar 9","2022-07-15","17:47:00",50,"Solar FV","Alcaravan 115","SC_659","2026-12-31","2026-12-31","NO","NO","Boyacá - Casanare","NO",0,-9.82,"15/07/2022 17:47",11]
["SC_659_A2","TR Solar 9","2022-07-15","17:47:00",50,"Solar FV","Aguazul 115","SC_659","2026-12-31","2026-12-31","NO","NO","Boyacá - Casanare","NO",0,-11.04,"15/07/2022 17:47",12]
["SC_1222_A1","Parque Eolico Villanueva","2022-07-15","18:04:00",70,"Eólico Onshore","Chiquinquira 115","SC_1222","2025-12-31","2025-12-31","NO","NO","Boyacá - Casanare","NO",0,-22.070640000000001,"15/07/2022 18:04",13]
["SC_800_A1","Parque Solar Tuta","2022-07-15","18:06:00",2.72,"Solar FV","Rio Piedras 13.8","SC_800","2023-12-31","2023-12-31","NO","NO","Boyacá - Casanare","NO",0,-3.0660000000000001E-7,"15/07/2022 18:06",14]
["SC_626_A1","TR Solar 12","2022-07-16","08:02:00",19.899999999999999,"Solar FV","Duitama 115","SC_626","2025-12-31","2025-12-31","NO","NO","Boyacá - Casanare","NO",0,-5.28,"16/07/2022 08:02",15]
["SC_626_A2","TR Solar 12","2022-07-16","08:02:00",19.899999999999999,"Solar FV","Duitama 34.5","SC_626","2025-12-31","2025-12-31","NO","NO","Boyacá - Casanare","NO",0,-5.25,"16/07/2022 08:02",16]
["SC_1064_A1","Sua 60 MW","2022-07-16","10:54:00",60,"Solar FV","Duitama 115","SC_1064","2027-12-31","2027-12-31","NO","NO","Boyacá - Casanare","NO",0,-5.48,"16/07/2022 10:54",17]
["SC_1064_A2","Sua 60 MW","2022-07-16","10:54:00",60,"Solar FV","Bavaria 115","SC_1064","2027-12-31","2027-12-31","NO","NO","Boyacá - Casanare","NO",0,-5.33,"16/07/2022 10:54",18]
["SC_775_A2","PCH Santa Rosa","2022-07-16","11:20:00",19.899999999999999,"PCH","Alto Ricaurte 115","SC_775","2027-12-31","2027-12-31","NO","NO","Boyacá - Casanare","NO",0,-8.8671165500000004,"16/07/2022 11:20",19]
["SC_776_A2","PCH Güepsa","2022-07-16","11:22:00",19.899999999999999,"PCH","Alto Ricaurte 115","SC_776","2027-12-31","2027-12-31","NO","NO","Boyacá - Casanare","NO",0,-8.8671165500000004,"16/07/2022 11:22",20]
["SC_777_A2","PCH El Rincón","2022-07-16","11:24:00",19.899999999999999,"PCH","Alto Ricaurte 115","SC_777","2027-12-31","2027-12-31","NO","NO","Boyacá - Casanare","NO",0,-8.8671165500000004,"16/07/2022 11:24",21]
["SC_780_A1","PCH Canutillo","2022-07-16","11:26:00",8.7200000000000006,"PCH","Chiquinquira 115","SC_780","2027-12-31","2027-12-31","NO","NO","Boyacá - Casanare","NO",0,-0.68929364900000001,"16/07/2022 11:26",22]
["SC_780_A2","PCH Canutillo","2022-07-16","11:26:00",8.7200000000000006,"PCH","Alto Ricaurte 115","SC_780","2027-12-31","2027-12-31","NO","NO","Boyacá - Casanare","NO",0,-0.61505054999999997,"16/07/2022 11:26",23]
["SC_779_A1","PCH El Puerto","2022-07-16","11:36:00",19.899999999999999,"PCH","Chiquinquira 115","SC_779","2027-12-31","2027-12-31","NO","NO","Boyacá - Casanare","NO",0,-10.20347061,"16/07/2022 11:36",24]
["SC_779_A2","PCH El Puerto","2022-07-16","11:36:00",19.899999999999999,"PCH","Alto Ricaurte 115","SC_779","2027-12-31","2027-12-31","NO","NO","Boyacá - Casanare","NO",0,-8.8671165500000004,"16/07/2022 11:36",25]
["SC_1477_A1","Prque Solar Belencito APDR_0MW (AUTOGENERADOR)","2022-07-16","20:08:00",0,"Solar FV","Paz del Rio 115","SC_1477","2024-05-31","2024-05-31","NO","NO","Boyacá - Casanare","NO",0,-2.86,"16/07/2022 20:08",26]
["SC_1477_A2","Prque Solar Belencito APDR_0MW (AUTOGENERADOR)","2022-07-16","20:08:00",0,"Solar FV","Suamox 115","SC_1477","2024-05-31","2024-05-31","NO","NO","Boyacá - Casanare","NO",0,-3.65,"16/07/2022 20:08",27]
["SC_1481_A1","Oslo II_150MW","2022-07-16","21:27:00",150,"Solar FV","Alcaravan 220","SC_1481","2027-12-31","2027-12-31","NO","NO","Boyacá - Casanare","NO",0,-210.64,"16/07/2022 21:27",28]
["SC_1481_A2","Oslo II_150MW","2022-07-16","21:27:00",150,"Solar FV","San Antonio 220","SC_1481","2027-12-31","2027-12-31","NO","NO","Boyacá - Casanare","NO",0,-93.71,"16/07/2022 21:27",29]
["SC_1633_A1","Nobsa 9.9 MW","2022-07-18","15:07:00",9.9,"Solar FV","Holcim 13.8","SC_1633","2024-12-31","2024-12-31","NO","NO","Boyacá - Casanare","NO",0,1.5660000000000001,"18/07/2022 15:07",30]
["SC_1633_A2","Nobsa 9.9 MW","2022-07-18","15:07:00",9.9,"Solar FV","Holci m 115","SC_1633","2024-12-31","2024-12-31","NO","NO","Boyacá - Casanare","NO",0,1.1319999999999999,"18/07/2022 15:07",31]
["SC_1890_A1","Duitama I 40 MW","2022-07-18","16:05:00",40,"Solar FV","Duitama 115","SC_1890","2024-12-31","2024-12-31","NO","NO","Boyacá - Casanare","NO",0,1.35,"18/07/2022 16:05",32]
["SC_1890_A2","Duitama I 40 MW","2022-07-18","16:05:00",40,"Solar FV","Sochagota 115","SC_1890","2024-12-31","2024-12-31","NO","NO","Boyacá - Casanare","NO",0,0.78700000000000003,{"$f":"_xlfn.CONCAT(TEXT(C34,\"DD/MM/YYYY\"),\" \",TEXT(D34,\"hh:mm\"))","v":"18/07/2022 16:05"},33]
["SC_1689_A1","Parque Solar Fotovoltaico La Milagrosa 45 MW","2022-07-19","15:31:00",45,"Solar FV","Chiquinquira 115","SC_1689","2026-12-31","2026-12-31","NO","NO","Boyacá - Casanare","NO",0,-9.4760000000000009,"19/07/2022 15:31",34]
["SC_1689_A2","Parque Solar Fotovoltaico La Milagrosa 45 MW","2022-07-19","15:31:00",45,"Solar FV","Alto Ricaurte 115","SC_1689","2026-12-31","2026-12-31","NO","NO","Boyacá - Casanare","NO",0,-10.421720000000001,"19/07/2022 15:31",35]
["SC_1489_A1","Acacias II de 40 MW","2022-07-19","22:01:00",40,"Solar FV","Yopalosa 115","SC_1489","2026-12-31","2026-12-31","NO","NO","Boyacá - Casanare","NO",0,-9.1300000000000008,"19/07/2022 22:01",36]
["SC_1489_A2","Acacias II de 40 MW","2022-07-19","22:01:00",40,"Solar FV","Yopal 115","SC_1489","2026-12-31","2026-12-31","NO","NO","Boyacá - Casanare","NO",0,-4.5,"19/07/2022 22:01",37]
["SC_1759_A1","Aumento Excedentes Autog. Argos Sogamoso","2022-07-20","10:09:00",15,"Termica - Ciclo combinado","San Antonio 115","SC_1759","2023-12-30","2023-12-30","NO","NO","Boyacá - Casanare","NO",0,-1.4037299999999999,"20/07/2022 10:09",38]
["SC_1774_A2","Firavisol 8 MW","2022-07-25","16:35:00",8,"Solar FV","Sirata 34.5","SC_1774","2025-12-31","2025-12-31","NO","NO","Boyacá - Casanare","NO",0,-1.67,"25/07/2022 16:35",39]
["SC_1851_A1","Zaino Solar 9,9MW","2022-07-27","15:53:00",9.9,"Solar FV","Tauramena 34.5","SC_1851","2024-12-31","2024-12-31","NO","NO","Boyacá - Casanare","NO",0,-1.66,"27/07/2022 15:53",40]
["SC_1851_A2","Zaino Solar 9,9MW","2022-07-27","15:53:00",9.9,"Solar FV","Tauramena 13.2","SC_1851","2024-12-31","2024-12-31","NO","NO","Boyacá - Casanare","NO",0,-2.56,"27/07/2022 15:53",41]
["SC_1755_A1","Parque Solar Picon","2022-07-27","21:50:00",75,"Solar FV","Alcaravan 115","SC_1755","2026-12-31","2026-12-31","NO","NO","Boyacá - Casanare","NO",0,-14.28,"27/07/2022 21:50",42]
["SC_1755_A2","Parque Solar Picon","2022-07-27","21:50:00",75,"Solar FV","Alcaravan 220","SC_1755","2026-12-31","2026-12-31","NO","NO","Boyacá - Casanare","NO",0,-13.86,"27/07/2022 21:50",43]
["SC_1803_A1","Boavita I","2022-08-01","17:10:00",14.25,"Solar FV","Boavita 34.5","SC_1803","2026-12-31","2026-12-31","NO","NO","Boyacá - Casanare","NO",0,7.1302027800000003,"01/08/2022 17:10",44]
["SC_1803_A2","Boavita I","2022-08-01","17:10:00",14.25,"Solar FV","Boavita 115","SC_1803","2026-12-31","2026-12-31","NO","NO","Boyacá - Casanare","NO",0,7.7762537800000002,"01/08/2022 17:10",45]
["SC_1986_A1","Puerta del Sol 19,9MW","2022-08-01","18:08:00",19.899999999999999,"Solar FV","Aguazul 34.5","SC_1986","2025-12-31","2025-12-31","NO","NO","Boyacá - Casanare","NO",0,-1.365,"01/08/2022 18:08",46]
["SC_1986_A2","Puerta del Sol 19,9MW","2022-08-01","18:08:00",19.899999999999999,"Solar FV","Aguazul 115","SC_1986","2025-12-31","2025-12-31","NO","NO","Boyacá - Casanare","NO",0,-0.82199999999999995,"01/08/2022 18:08",47]
["SC_1888_A1","Chiquinquira Solar I 9,9 MW","2022-08-02","17:11:00",9.9,"Solar FV","Chiquiquira 34.5","SC_1888","2025-12-31","2025-12-31","NO","NO","Boyacá - Casanare","NO",0,-1.28,"02/08/2022 17:11",48]
["SC_1888_A2","Chiquinquira Solar I 9,9 MW","2022-08-02","17:11:00",9.9,"Solar FV","Chiquinquira 13.8","SC_1888","2025-12-31","2025-12-31","NO","NO","Boyacá - Casanare","NO",0,-1.45,"02/08/2022 17:11",49]
["SC_1941_A1","Esperanza Solar 9,9MW","2022-08-04","09:45:00",9.9,"Solar FV","Niata 34.5","SC_1941","2025-07-31","2025-07-31","NO","NO","Boyacá - Casanare","NO",0,0.38,"04/08/2022 09:45",50]
["SC_1941_A2","Esperanza Solar 9,9MW","2022-08-04","09:45:00",9.9,"Solar FV","Niata 13,8","SC_1941","2025-07-31","2025-07-31","NO","NO","Boyacá - Casanare","NO",0,0.26100000000000001,"04/08/2022 09:45",51]
["SC_1901_A1","Alcalá-50 MW","2022-08-08","09:27:00",50,"Solar FV","Suamox 115","SC_1901","2026-12-31","2026-12-31","NO","NO","Boyacá - Casanare","NO",0,-3.21,"08/08/2022 09:27",52]
["SC_1901_A2","Alcalá-50 MW","2022-08-08","09:27:00",50,"Solar FV","Ramada 115","SC_1901","2026-12-31","2026-12-31","NO","NO","Boyacá - Casanare","NO",0,-3.12,"08/08/2022 09:27",53]
["SC_1953_A1","SOCHAGOTA DE VERANO_69.9MW","2022-08-08","11:37:00",69.900000000000006,"Solar FV","Sochagota 115","SC_1953","2025-12-19","2025-12-19","NO","NO","Boyacá - Casanare","NO",0,-8.6170000000000009,"08/08/2022 11:37",54]
["SC_2190_A1","SIKUANI","2022-08-09","15:53:00",17,"Solar FV","Piñalito 34.5","SC_2190","2026-12-31","2026-12-31","NO","NO","Boyacá - Casanare","NO",0,-2.73,"09/08/2022 15:53",55]
["SC_2190_A2","SIKUANI","2022-08-09","15:53:00",17,"Solar FV","Aguazul 115","SC_2190","2026-12-31","2026-12-31","NO","NO","Boyacá - Casanare","NO",0,-0.79,"09/08/2022 15:53",56]
["SC_1834_A1","Barbados","2022-08-11","09:54:00",15,"Solar FV","Alto Ricaurte 34.5","SC_1834","2025-12-31","2025-12-31","NO","NO","Boyacá - Casanare","NO",0,-0.34404000000000001,"11/08/2022 09:54",57]
["SC_1834_A2","Barbados","2022-08-11","09:54:00",15,"Solar FV","Sachica 34.5","SC_1834","2025-12-31","2025-12-31","NO","NO","Boyacá - Casanare","NO",0,-0.14419999999999999,"11/08/2022 09:54",58]
["SC_1878_A1","Autogenerador Solar Holcim","2022-08-16","13:49:00",6.7,"Solar FV","Holcim 115","SC_1878","2024-06-30","2024-06-30","NO","NO","Boyacá - Casanare","NO",0,-1E-4,"16/08/2022 13:49",59]
["SC_1874_A1","Colibri I","2022-08-17","11:04:00",96.9,"Eólico Onshore","Alto Ricaurte 115","SC_1874","2026-12-31","2026-12-31","NO","NO","Boyacá - Casanare","NO",0,-75.7,"17/08/2022 11:04",60]
["SC_1874_A2","Colibri I","2022-08-17","11:04:00",96.9,"Eólico Onshore","Chiquinquira 115","SC_1874","2026-12-31","2026-12-31","NO","NO","Boyacá - Casanare","NO",0,-80.8,"17/08/2022 11:04",61]
["SC_1988_A1","LAS ACACIAS I - 40 MW","2022-08-17","18:15:00",40,"Solar FV","Yopalosa 115","SC_1988","2026-12-31","2026-12-31","NO","NO","Boyacá - Casanare","NO",0,-3.21,"17/08/2022 18:15",62]
["SC_1988_A2","LAS ACACIAS I - 40 MW","2022-08-17","18:15:00",40,"Solar FV","Yopal 115","SC_1988","2026-12-31","2026-12-31","NO","NO","Boyacá - Casanare","NO",0,-3.12,"17/08/2022 18:15",63]
["SC_2123_A1","Parque Solar Pollux","2022-08-18","18:50:00",209.6,"Solar FV","Alcaravan 115","SC_2123","2025-11-25","2025-11-25","NO","NO","Boyacá - Casanare","NO",0,-35.67,"18/08/2022 18:50",64]
["SC_2123_A2","Parque Solar Pollux","2022-08-18","18:50:00",209.6,"Solar FV","Alcaravan 220","SC_2123","2025-11-25","2025-11-25","NO","NO","Boyacá - Casanare","NO",0,-34.39,{"$f":"_xlfn.CONCAT(TEXT(C66,\"DD/MM/YYYY\"),\" \",TEXT(D66,\"hh:mm\"))","v":"18/08/2022 18:50"},65]
["SC_1869_A1","PE NAIRA_96.9MW","2022-08-19","08:47:00",96.9,"Eólico Onshore","Alto Ricaurte 115","SC_1869","2026-12-08","2026-12-08","NO","NO","Boyacá - Casanare","NO",0,-36.756,"19/08/2022 08:47",66]
["SC_2064_A2","Firavitoba 9,9 del Verano Solar","2022-08-21","08:14:00",9.9,"Solar FV","Sirata 34.5","SC_2064","2025-12-31","2025-12-31","NO","NO","Boyacá - Casanare","NO",0,-1.35094,"21/08/2022 08:14",67]
["SC_2007_A1","Parque Solar Yopal","2022-08-22","09:11:00",19.899999999999999,"Solar FV","Morichal 34.5","SC_2007","2026-12-31","2026-12-31","NO","NO","Boyacá - Casanare","NO",0,-5.45,"22/08/2022 09:11",68]
["SC_2007_A2","Parque Solar Yopal","2022-08-22","09:11:00",19.899999999999999,"Solar FV","Yopal 34.5","SC_2007","2026-12-31","2026-12-31","NO","NO","Boyacá - Casanare","NO",0,-3.78,"22/08/2022 09:11",69]
["SC_1914_A1","Suniva 70 MW","2022-08-22","15:54:00",70,"Solar FV","Muiscas 115","SC_1914","2027-12-31","2027-12-31","NO","NO","Boyacá - Casanare","NO",0,2.35,"22/08/2022 15:54",70]
["SC_1914_A2","Suniva 70 MW","2022-08-22","15:54:00",70,"Solar FV","Tunja 115","SC_1914","2027-12-31","2027-12-31","NO","NO","Boyacá - Casanare","NO",0,2.3199999999999998,"22/08/2022 15:54",71]
["SC_1921_A1","El Gabán I","2022-08-22","16:21:00",100,"Solar FV","Alcaravan 220","SC_1921","2026-12-31","2026-12-31","NO","NO","Boyacá - Casanare","NO",0,-19.39,"22/08/2022 16:21",72]
["SC_1921_A2","El Gabán I","2022-08-22","16:21:00",100,"Solar FV","Alcaravan 115","SC_1921","2026-12-31","2026-12-31","NO","NO","Boyacá - Casanare","NO",0,-20.38,"22/08/2022 16:21",73]
["SC_2172_A1","Termocasanare 1 9,9 MW","2022-08-23","11:24:00",9.9,"Termica - Ciclo abierto","Aguazul 34.5","SC_2172","2024-08-31","2024-08-31","NO","NO","Boyacá - Casanare","NO",0,-5.4610000000000003,"23/08/2022 11:24",74]
["SC_2172_A2","Termocasanare 1 9,9 MW","2022-08-23","11:24:00",9.9,"Termica - Ciclo abierto","Aguazul 115","SC_2172","2024-08-31","2024-08-31","NO","NO","Boyacá - Casanare","NO",0,-3.347,"23/08/2022 11:24",75]
["SC_2194_A1","Planta de generación GN Belencito APDR","2022-08-23","16:24:00",0,"Termica - Ciclo abierto","Paz del Rio 115","SC_2194","2024-05-31","2024-05-31","NO","NO","Boyacá - Casanare","NO",0,-2.91,"23/08/2022 16:24",76]
["SC_2194_A2","Planta de generación GN Belencito APDR","2022-08-23","16:24:00",0,"Termica - Ciclo abierto","Suamox 115","SC_2194","2024-05-31","2024-05-31","NO","NO","Boyacá - Casanare","NO",0,-3.19,"23/08/2022 16:24",77]
["SC_2224_A1","Generación Solar Fotovoltaica Yopalosa 65 MW","2022-08-24","11:37:00",65,"Solar FV","Paz de Ariporo 115","SC_2224","2026-12-31","2026-12-31","NO","NO","Boyacá - Casanare","NO",0,-13.98,"24/08/2022 11:37",78]
["SC_2224_A2","Generación Solar Fotovoltaica Yopalosa 65 MW","2022-08-24","11:37:00",65,"Solar FV","Yopalosa 115","SC_2224","2026-12-31","2026-12-31","NO","NO","Boyacá - Casanare","NO",0,-10.27,"24/08/2022 11:37",79]
["SC_2024_A1","SUMMA IV","2022-08-29","13:30:00",9.9,"Solar FV","Boavita 34.5","SC_2024","2026-12-31","2026-12-31","NO","NO","Boyacá - Casanare","NO",0,-0.32,"29/08/2022 13:30",80]
["SC_2024_A2","SUMMA IV","2022-08-29","13:30:00",9.9,"Solar FV","Boavita 115","SC_2024","2026-12-31","2026-12-31","NO","NO","Boyacá - Casanare","NO",0,-0.38,"29/08/2022 13:30",81]

{"sheet":"IT-TA","index":3,"n_rows":187,"n_cols":10,"rows_kept":187,"cut":false,"hidden":false,"merged":[]}
[null,"Codigo","Nombre","Capacidad","Licencia Ambiental obtenida","Año de entrada","P","Total",null,"Año de Referencia"]
[null,{"$f":"IF(ISBLANK(InfoPro!A2),\"\",InfoPro!A2)","v":"SC_544_A1"},{"$f":"IF(ISBLANK(InfoPro!B2),\"\",InfoPro!B2)","v":"SORACÁ 19.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E2),\"\",InfoPro!E2)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!N2),\"\",InfoPro!N2)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I2),\"\",YEAR(InfoPro!I2)-$J$2)","v":2},{"$f":"IF(E2=\"SI\",100,IF(E2=\"NO\",0,\"\"))","v":0},{"$f":"IF(G2=\"\",\"\",(G2))","v":0},null,2023]
[null,{"$f":"IF(ISBLANK(InfoPro!A3),\"\",InfoPro!A3)","v":"SC_544_A2"},{"$f":"IF(ISBLANK(InfoPro!B3),\"\",InfoPro!B3)","v":"SORACÁ 19.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E3),\"\",InfoPro!E3)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!N3),\"\",InfoPro!N3)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I3),\"\",YEAR(InfoPro!I3)-$J$2)","v":2},{"$f":"IF(E3=\"SI\",100,IF(E3=\"NO\",0,\"\"))","v":0},{"$f":"IF(G3=\"\",\"\",(G3))","v":0}]
[null,{"$f":"IF(ISBLANK(InfoPro!A4),\"\",InfoPro!A4)","v":"SC_486_A1"},{"$f":"IF(ISBLANK(InfoPro!B4),\"\",InfoPro!B4)","v":"Tintal 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E4),\"\",InfoPro!E4)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N4),\"\",InfoPro!N4)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I4),\"\",YEAR(InfoPro!I4)-$J$2)","v":2},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A5),\"\",InfoPro!A5)","v":"SC_486_A2"},{"$f":"IF(ISBLANK(InfoPro!B5),\"\",InfoPro!B5)","v":"Tintal 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E5),\"\",InfoPro!E5)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N5),\"\",InfoPro!N5)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I5),\"\",YEAR(InfoPro!I5)-$J$2)","v":2},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A6),\"\",InfoPro!A6)","v":"SC_1055_A1"},{"$f":"IF(ISBLANK(InfoPro!B6),\"\",InfoPro!B6)","v":"Parque Solar Fotovoltaico Higueras "},{"$f":"IF(ISBLANK(InfoPro!E6),\"\",InfoPro!E6)","v":40},{"$f":"IF(ISBLANK(InfoPro!N6),\"\",InfoPro!N6)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I6),\"\",YEAR(InfoPro!I6)-$J$2)","v":4},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A7),\"\",InfoPro!A7)","v":"SC_1055_A2"},{"$f":"IF(ISBLANK(InfoPro!B7),\"\",InfoPro!B7)","v":"Parque Solar Fotovoltaico Higueras "},{"$f":"IF(ISBLANK(InfoPro!E7),\"\",InfoPro!E7)","v":40},{"$f":"IF(ISBLANK(InfoPro!N7),\"\",InfoPro!N7)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I7),\"\",YEAR(InfoPro!I7)-$J$2)","v":4},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A8),\"\",InfoPro!A8)","v":"SC_1320_A1"},{"$f":"IF(ISBLANK(InfoPro!B8),\"\",InfoPro!B8)","v":"La Ramada Solar I"},{"$f":"IF(ISBLANK(InfoPro!E8),\"\",InfoPro!E8)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N8),\"\",InfoPro!N8)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I8),\"\",YEAR(InfoPro!I8)-$J$2)","v":2},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A9),\"\",InfoPro!A9)","v":"SC_1320_A2"},{"$f":"IF(ISBLANK(InfoPro!B9),\"\",InfoPro!B9)","v":"La Ramada Solar I"},{"$f":"IF(ISBLANK(InfoPro!E9),\"\",InfoPro!E9)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N9),\"\",InfoPro!N9)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I9),\"\",YEAR(InfoPro!I9)-$J$2)","v":2},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A10),\"\",InfoPro!A10)","v":"SC_1328_A1"},{"$f":"IF(ISBLANK(InfoPro!B10),\"\",InfoPro!B10)","v":"La Ramada Solar II"},{"$f":"IF(ISBLANK(InfoPro!E10),\"\",InfoPro!E10)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N10),\"\",InfoPro!N10)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I10),\"\",YEAR(InfoPro!I10)-$J$2)","v":2},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A11),\"\",InfoPro!A11)","v":"SC_1328_A2"},{"$f":"IF(ISBLANK(InfoPro!B11),\"\",InfoPro!B11)","v":"La Ramada Solar II"},{"$f":"IF(ISBLANK(InfoPro!E11),\"\",InfoPro!E11)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N11),\"\",InfoPro!N11)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I11),\"\",YEAR(InfoPro!I11)-$J$2)","v":2},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A12),\"\",InfoPro!A12)","v":"SC_659_A1"},{"$f":"IF(ISBLANK(InfoPro!B12),\"\",InfoPro!B12)","v":"TR Solar 9"},{"$f":"IF(ISBLANK(InfoPro!E12),\"\",InfoPro!E12)","v":50},{"$f":"IF(ISBLANK(InfoPro!N12),\"\",InfoPro!N12)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I12),\"\",YEAR(InfoPro!I12)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A13),\"\",InfoPro!A13)","v":"SC_659_A2"},{"$f":"IF(ISBLANK(InfoPro!B13),\"\",InfoPro!B13)","v":"TR Solar 9"},{"$f":"IF(ISBLANK(InfoPro!E13),\"\",InfoPro!E13)","v":50},{"$f":"IF(ISBLANK(InfoPro!N13),\"\",InfoPro!N13)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I13),\"\",YEAR(InfoPro!I13)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A14),\"\",InfoPro!A14)","v":"SC_1222_A1"},{"$f":"IF(ISBLANK(InfoPro!B14),\"\",InfoPro!B14)","v":"Parque Eolico Villanueva"},{"$f":"IF(ISBLANK(InfoPro!E14),\"\",InfoPro!E14)","v":70},{"$f":"IF(ISBLANK(InfoPro!N14),\"\",InfoPro!N14)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I14),\"\",YEAR(InfoPro!I14)-$J$2)","v":2},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A15),\"\",InfoPro!A15)","v":"SC_800_A1"},{"$f":"IF(ISBLANK(InfoPro!B15),\"\",InfoPro!B15)","v":"Parque Solar Tuta"},{"$f":"IF(ISBLANK(InfoPro!E15),\"\",InfoPro!E15)","v":2.72},{"$f":"IF(ISBLANK(InfoPro!N15),\"\",InfoPro!N15)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I15),\"\",YEAR(InfoPro!I15)-$J$2)","v":0},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A16),\"\",InfoPro!A16)","v":"SC_626_A1"},{"$f":"IF(ISBLANK(InfoPro!B16),\"\",InfoPro!B16)","v":"TR Solar 12"},{"$f":"IF(ISBLANK(InfoPro!E16),\"\",InfoPro!E16)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!N16),\"\",InfoPro!N16)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I16),\"\",YEAR(InfoPro!I16)-$J$2)","v":2},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A17),\"\",InfoPro!A17)","v":"SC_626_A2"},{"$f":"IF(ISBLANK(InfoPro!B17),\"\",InfoPro!B17)","v":"TR Solar 12"},{"$f":"IF(ISBLANK(InfoPro!E17),\"\",InfoPro!E17)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!N17),\"\",InfoPro!N17)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I17),\"\",YEAR(InfoPro!I17)-$J$2)","v":2},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A18),\"\",InfoPro!A18)","v":"SC_1064_A1"},{"$f":"IF(ISBLANK(InfoPro!B18),\"\",InfoPro!B18)","v":"Sua 60 MW"},{"$f":"IF(ISBLANK(InfoPro!E18),\"\",InfoPro!E18)","v":60},{"$f":"IF(ISBLANK(InfoPro!N18),\"\",InfoPro!N18)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I18),\"\",YEAR(InfoPro!I18)-$J$2)","v":4},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A19),\"\",InfoPro!A19)","v":"SC_1064_A2"},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!E19),\"\",InfoPro!E19)","v":60},{"$f":"IF(ISBLANK(InfoPro!N19),\"\",InfoPro!N19)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I19),\"\",YEAR(InfoPro!I19)-$J$2)","v":4},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A20),\"\",InfoPro!A20)","v":"SC_775_A2"},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!E20),\"\",InfoPro!E20)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!N20),\"\",InfoPro!N20)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I20),\"\",YEAR(InfoPro!I20)-$J$2)","v":4},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A19),\"\",InfoPro!A19)","v":"SC_1064_A2"},{"$f":"IF(ISBLANK(InfoPro!B19),\"\",InfoPro!B19)","v":"Sua 60 MW"},{"$f":"IF(ISBLANK(InfoPro!E19),\"\",InfoPro!E19)","v":60},{"$f":"IF(ISBLANK(InfoPro!N19),\"\",InfoPro!N19)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I19),\"\",YEAR(InfoPro!I19)-$J$2)","v":4},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A20),\"\",InfoPro!A20)","v":"SC_775_A2"},{"$f":"IF(ISBLANK(InfoPro!B20),\"\",InfoPro!B20)","v":"PCH Santa Rosa"},{"$f":"IF(ISBLANK(InfoPro!E20),\"\",InfoPro!E20)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!N20),\"\",InfoPro!N20)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I20),\"\",YEAR(InfoPro!I20)-$J$2)","v":4},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A21),\"\",InfoPro!A21)","v":"SC_776_A2"},{"$f":"IF(ISBLANK(InfoPro!B21),\"\",InfoPro!B21)","v":"PCH Güepsa"},{"$f":"IF(ISBLANK(InfoPro!E21),\"\",InfoPro!E21)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!N21),\"\",InfoPro!N21)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I21),\"\",YEAR(InfoPro!I21)-$J$2)","v":4},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A22),\"\",InfoPro!A22)","v":"SC_777_A2"},{"$f":"IF(ISBLANK(InfoPro!B22),\"\",InfoPro!B22)","v":"PCH El Rincón"},{"$f":"IF(ISBLANK(InfoPro!E22),\"\",InfoPro!E22)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!N22),\"\",InfoPro!N22)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I22),\"\",YEAR(InfoPro!I22)-$J$2)","v":4},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A23),\"\",InfoPro!A23)","v":"SC_780_A1"},{"$f":"IF(ISBLANK(InfoPro!B23),\"\",InfoPro!B23)","v":"PCH Canutillo"},{"$f":"IF(ISBLANK(InfoPro!E23),\"\",InfoPro!E23)","v":8.7200000000000006},{"$f":"IF(ISBLANK(InfoPro!N23),\"\",InfoPro!N23)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I23),\"\",YEAR(InfoPro!I23)-$J$2)","v":4},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A24),\"\",InfoPro!A24)","v":"SC_780_A2"},{"$f":"IF(ISBLANK(InfoPro!B24),\"\",InfoPro!B24)","v":"PCH Canutillo"},{"$f":"IF(ISBLANK(InfoPro!E24),\"\",InfoPro!E24)","v":8.7200000000000006},{"$f":"IF(ISBLANK(InfoPro!N24),\"\",InfoPro!N24)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I24),\"\",YEAR(InfoPro!I24)-$J$2)","v":4},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A25),\"\",InfoPro!A25)","v":"SC_779_A1"},{"$f":"IF(ISBLANK(InfoPro!B25),\"\",InfoPro!B25)","v":"PCH El Puerto"},{"$f":"IF(ISBLANK(InfoPro!E25),\"\",InfoPro!E25)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!N25),\"\",InfoPro!N25)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I25),\"\",YEAR(InfoPro!I25)-$J$2)","v":4},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A26),\"\",InfoPro!A26)","v":"SC_779_A2"},{"$f":"IF(ISBLANK(InfoPro!B26),\"\",InfoPro!B26)","v":"PCH El Puerto"},{"$f":"IF(ISBLANK(InfoPro!E26),\"\",InfoPro!E26)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!N26),\"\",InfoPro!N26)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I26),\"\",YEAR(InfoPro!I26)-$J$2)","v":4},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A27),\"\",InfoPro!A27)","v":"SC_1477_A1"},{"$f":"IF(ISBLANK(InfoPro!B27),\"\",InfoPro!B27)","v":"Prque Solar Belencito APDR_0MW (AUTOGENERADOR)"},{"$f":"IF(ISBLANK(InfoPro!E27),\"\",InfoPro!E27)","v":0},{"$f":"IF(ISBLANK(InfoPro!N27),\"\",InfoPro!N27)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I27),\"\",YEAR(InfoPro!I27)-$J$2)","v":1},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A28),\"\",InfoPro!A28)","v":"SC_1477_A2"},{"$f":"IF(ISBLANK(InfoPro!B28),\"\",InfoPro!B28)","v":"Prque Solar Belencito APDR_0MW (AUTOGENERADOR)"},{"$f":"IF(ISBLANK(InfoPro!E28),\"\",InfoPro!E28)","v":0},{"$f":"IF(ISBLANK(InfoPro!N28),\"\",InfoPro!N28)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I28),\"\",YEAR(InfoPro!I28)-$J$2)","v":1},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A29),\"\",InfoPro!A29)","v":"SC_1481_A1"},{"$f":"IF(ISBLANK(InfoPro!B29),\"\",InfoPro!B29)","v":"Oslo II_150MW"},{"$f":"IF(ISBLANK(InfoPro!E29),\"\",InfoPro!E29)","v":150},{"$f":"IF(ISBLANK(InfoPro!N29),\"\",InfoPro!N29)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I29),\"\",YEAR(InfoPro!I29)-$J$2)","v":4},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A30),\"\",InfoPro!A30)","v":"SC_1481_A2"},{"$f":"IF(ISBLANK(InfoPro!B30),\"\",InfoPro!B30)","v":"Oslo II_150MW"},{"$f":"IF(ISBLANK(InfoPro!E30),\"\",InfoPro!E30)","v":150},{"$f":"IF(ISBLANK(InfoPro!N30),\"\",InfoPro!N30)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I30),\"\",YEAR(InfoPro!I30)-$J$2)","v":4},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A31),\"\",InfoPro!A31)","v":"SC_1633_A1"},{"$f":"IF(ISBLANK(InfoPro!B31),\"\",InfoPro!B31)","v":"Nobsa 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E31),\"\",InfoPro!E31)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N31),\"\",InfoPro!N31)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I31),\"\",YEAR(InfoPro!I31)-$J$2)","v":1},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A32),\"\",InfoPro!A32)","v":"SC_1633_A2"},{"$f":"IF(ISBLANK(InfoPro!B32),\"\",InfoPro!B32)","v":"Nobsa 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E32),\"\",InfoPro!E32)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N32),\"\",InfoPro!N32)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I32),\"\",YEAR(InfoPro!I32)-$J$2)","v":1},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A33),\"\",InfoPro!A33)","v":"SC_1890_A1"},{"$f":"IF(ISBLANK(InfoPro!B33),\"\",InfoPro!B33)","v":"Duitama I 40 MW"},{"$f":"IF(ISBLANK(InfoPro!E33),\"\",InfoPro!E33)","v":40},{"$f":"IF(ISBLANK(InfoPro!N33),\"\",InfoPro!N33)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I33),\"\",YEAR(InfoPro!I33)-$J$2)","v":1},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A34),\"\",InfoPro!A34)","v":"SC_1890_A2"},{"$f":"IF(ISBLANK(InfoPro!B34),\"\",InfoPro!B34)","v":"Duitama I 40 MW"},{"$f":"IF(ISBLANK(InfoPro!E34),\"\",InfoPro!E34)","v":40},{"$f":"IF(ISBLANK(InfoPro!N34),\"\",InfoPro!N34)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I34),\"\",YEAR(InfoPro!I34)-$J$2)","v":1},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A35),\"\",InfoPro!A35)","v":"SC_1689_A1"},{"$f":"IF(ISBLANK(InfoPro!B35),\"\",InfoPro!B35)","v":"Parque Solar Fotovoltaico La Milagrosa 45 MW"},{"$f":"IF(ISBLANK(InfoPro!E35),\"\",InfoPro!E35)","v":45},{"$f":"IF(ISBLANK(InfoPro!N35),\"\",InfoPro!N35)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I35),\"\",YEAR(InfoPro!I35)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A36),\"\",InfoPro!A36)","v":"SC_1689_A2"},{"$f":"IF(ISBLANK(InfoPro!B36),\"\",InfoPro!B36)","v":"Parque Solar Fotovoltaico La Milagrosa 45 MW"},{"$f":"IF(ISBLANK(InfoPro!E36),\"\",InfoPro!E36)","v":45},{"$f":"IF(ISBLANK(InfoPro!N36),\"\",InfoPro!N36)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I36),\"\",YEAR(InfoPro!I36)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A37),\"\",InfoPro!A37)","v":"SC_1489_A1"},{"$f":"IF(ISBLANK(InfoPro!B37),\"\",InfoPro!B37)","v":"Acacias II de 40 MW"},{"$f":"IF(ISBLANK(InfoPro!E37),\"\",InfoPro!E37)","v":40},{"$f":"IF(ISBLANK(InfoPro!N37),\"\",InfoPro!N37)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I37),\"\",YEAR(InfoPro!I37)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A38),\"\",InfoPro!A38)","v":"SC_1489_A2"},{"$f":"IF(ISBLANK(InfoPro!B38),\"\",InfoPro!B38)","v":"Acacias II de 40 MW"},{"$f":"IF(ISBLANK(InfoPro!E38),\"\",InfoPro!E38)","v":40},{"$f":"IF(ISBLANK(InfoPro!N38),\"\",InfoPro!N38)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I38),\"\",YEAR(InfoPro!I38)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A39),\"\",InfoPro!A39)","v":"SC_1759_A1"},{"$f":"IF(ISBLANK(InfoPro!B39),\"\",InfoPro!B39)","v":"Aumento Excedentes Autog. Argos Sogamoso"},{"$f":"IF(ISBLANK(InfoPro!E39),\"\",InfoPro!E39)","v":15},{"$f":"IF(ISBLANK(InfoPro!N39),\"\",InfoPro!N39)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I39),\"\",YEAR(InfoPro!I39)-$J$2)","v":0},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A40),\"\",InfoPro!A40)","v":"SC_1774_A2"},{"$f":"IF(ISBLANK(InfoPro!B40),\"\",InfoPro!B40)","v":"Firavisol 8 MW"},{"$f":"IF(ISBLANK(InfoPro!E40),\"\",InfoPro!E40)","v":8},{"$f":"IF(ISBLANK(InfoPro!N40),\"\",InfoPro!N40)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I40),\"\",YEAR(InfoPro!I40)-$J$2)","v":2},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A41),\"\",InfoPro!A41)","v":"SC_1851_A1"},{"$f":"IF(ISBLANK(InfoPro!B41),\"\",InfoPro!B41)","v":"Zaino Solar 9,9MW"},{"$f":"IF(ISBLANK(InfoPro!E41),\"\",InfoPro!E41)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N41),\"\",InfoPro!N41)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I41),\"\",YEAR(InfoPro!I41)-$J$2)","v":1},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A42),\"\",InfoPro!A42)","v":"SC_1851_A2"},{"$f":"IF(ISBLANK(InfoPro!B42),\"\",InfoPro!B42)","v":"Zaino Solar 9,9MW"},{"$f":"IF(ISBLANK(InfoPro!E42),\"\",InfoPro!E42)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N42),\"\",InfoPro!N42)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I42),\"\",YEAR(InfoPro!I42)-$J$2)","v":1},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A43),\"\",InfoPro!A43)","v":"SC_1755_A1"},{"$f":"IF(ISBLANK(InfoPro!B43),\"\",InfoPro!B43)","v":"Parque Solar Picon"},{"$f":"IF(ISBLANK(InfoPro!E43),\"\",InfoPro!E43)","v":75},{"$f":"IF(ISBLANK(InfoPro!N43),\"\",InfoPro!N43)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I43),\"\",YEAR(InfoPro!I43)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A44),\"\",InfoPro!A44)","v":"SC_1755_A2"},{"$f":"IF(ISBLANK(InfoPro!B44),\"\",InfoPro!B44)","v":"Parque Solar Picon"},{"$f":"IF(ISBLANK(InfoPro!E44),\"\",InfoPro!E44)","v":75},{"$f":"IF(ISBLANK(InfoPro!N44),\"\",InfoPro!N44)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I44),\"\",YEAR(InfoPro!I44)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A45),\"\",InfoPro!A45)","v":"SC_1803_A1"},{"$f":"IF(ISBLANK(InfoPro!B45),\"\",InfoPro!B45)","v":"Boavita I"},{"$f":"IF(ISBLANK(InfoPro!E45),\"\",InfoPro!E45)","v":14.25},{"$f":"IF(ISBLANK(InfoPro!N45),\"\",InfoPro!N45)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I45),\"\",YEAR(InfoPro!I45)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A46),\"\",InfoPro!A46)","v":"SC_1803_A2"},{"$f":"IF(ISBLANK(InfoPro!B46),\"\",InfoPro!B46)","v":"Boavita I"},{"$f":"IF(ISBLANK(InfoPro!E46),\"\",InfoPro!E46)","v":14.25},{"$f":"IF(ISBLANK(InfoPro!N46),\"\",InfoPro!N46)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I46),\"\",YEAR(InfoPro!I46)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A47),\"\",InfoPro!A47)","v":"SC_1986_A1"},{"$f":"IF(ISBLANK(InfoPro!B47),\"\",InfoPro!B47)","v":"Puerta del Sol 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E47),\"\",InfoPro!E47)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!N47),\"\",InfoPro!N47)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I47),\"\",YEAR(InfoPro!I47)-$J$2)","v":2},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A48),\"\",InfoPro!A48)","v":"SC_1986_A2"},{"$f":"IF(ISBLANK(InfoPro!B48),\"\",InfoPro!B48)","v":"Puerta del Sol 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E48),\"\",InfoPro!E48)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!N48),\"\",InfoPro!N48)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I48),\"\",YEAR(InfoPro!I48)-$J$2)","v":2},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A49),\"\",InfoPro!A49)","v":"SC_1888_A1"},{"$f":"IF(ISBLANK(InfoPro!B49),\"\",InfoPro!B49)","v":"Chiquinquira Solar I 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E49),\"\",InfoPro!E49)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N49),\"\",InfoPro!N49)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I49),\"\",YEAR(InfoPro!I49)-$J$2)","v":2},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A50),\"\",InfoPro!A50)","v":"SC_1888_A2"},{"$f":"IF(ISBLANK(InfoPro!B50),\"\",InfoPro!B50)","v":"Chiquinquira Solar I 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E50),\"\",InfoPro!E50)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N50),\"\",InfoPro!N50)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I50),\"\",YEAR(InfoPro!I50)-$J$2)","v":2},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A51),\"\",InfoPro!A51)","v":"SC_1941_A1"},{"$f":"IF(ISBLANK(InfoPro!B51),\"\",InfoPro!B51)","v":"Esperanza Solar 9,9MW"},{"$f":"IF(ISBLANK(InfoPro!E51),\"\",InfoPro!E51)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N51),\"\",InfoPro!N51)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I51),\"\",YEAR(InfoPro!I51)-$J$2)","v":2},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A52),\"\",InfoPro!A52)","v":"SC_1941_A2"},{"$f":"IF(ISBLANK(InfoPro!B52),\"\",InfoPro!B52)","v":"Esperanza Solar 9,9MW"},{"$f":"IF(ISBLANK(InfoPro!E52),\"\",InfoPro!E52)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N52),\"\",InfoPro!N52)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I52),\"\",YEAR(InfoPro!I52)-$J$2)","v":2},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A53),\"\",InfoPro!A53)","v":"SC_1901_A1"},{"$f":"IF(ISBLANK(InfoPro!B53),\"\",InfoPro!B53)","v":"Alcalá-50 MW"},{"$f":"IF(ISBLANK(InfoPro!E53),\"\",InfoPro!E53)","v":50},{"$f":"IF(ISBLANK(InfoPro!N53),\"\",InfoPro!N53)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I53),\"\",YEAR(InfoPro!I53)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A54),\"\",InfoPro!A54)","v":"SC_1901_A2"},{"$f":"IF(ISBLANK(InfoPro!B54),\"\",InfoPro!B54)","v":"Alcalá-50 MW"},{"$f":"IF(ISBLANK(InfoPro!E54),\"\",InfoPro!E54)","v":50},{"$f":"IF(ISBLANK(InfoPro!N54),\"\",InfoPro!N54)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I54),\"\",YEAR(InfoPro!I54)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A55),\"\",InfoPro!A55)","v":"SC_1953_A1"},{"$f":"IF(ISBLANK(InfoPro!B55),\"\",InfoPro!B55)","v":"SOCHAGOTA DE VERANO_69.9MW"},{"$f":"IF(ISBLANK(InfoPro!E55),\"\",InfoPro!E55)","v":69.900000000000006},{"$f":"IF(ISBLANK(InfoPro!N55),\"\",InfoPro!N55)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I55),\"\",YEAR(InfoPro!I55)-$J$2)","v":2},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A56),\"\",InfoPro!A56)","v":"SC_2190_A1"},{"$f":"IF(ISBLANK(InfoPro!B56),\"\",InfoPro!B56)","v":"SIKUANI"},{"$f":"IF(ISBLANK(InfoPro!E56),\"\",InfoPro!E56)","v":17},{"$f":"IF(ISBLANK(InfoPro!N56),\"\",InfoPro!N56)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I56),\"\",YEAR(InfoPro!I56)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A57),\"\",InfoPro!A57)","v":"SC_2190_A2"},{"$f":"IF(ISBLANK(InfoPro!B57),\"\",InfoPro!B57)","v":"SIKUANI"},{"$f":"IF(ISBLANK(InfoPro!E57),\"\",InfoPro!E57)","v":17},{"$f":"IF(ISBLANK(InfoPro!N57),\"\",InfoPro!N57)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I57),\"\",YEAR(InfoPro!I57)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A58),\"\",InfoPro!A58)","v":"SC_1834_A1"},{"$f":"IF(ISBLANK(InfoPro!B58),\"\",InfoPro!B58)","v":"Barbados"},{"$f":"IF(ISBLANK(InfoPro!E58),\"\",InfoPro!E58)","v":15},{"$f":"IF(ISBLANK(InfoPro!N58),\"\",InfoPro!N58)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I58),\"\",YEAR(InfoPro!I58)-$J$2)","v":2},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A59),\"\",InfoPro!A59)","v":"SC_1834_A2"},{"$f":"IF(ISBLANK(InfoPro!B59),\"\",InfoPro!B59)","v":"Barbados"},{"$f":"IF(ISBLANK(InfoPro!E59),\"\",InfoPro!E59)","v":15},{"$f":"IF(ISBLANK(InfoPro!N59),\"\",InfoPro!N59)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I59),\"\",YEAR(InfoPro!I59)-$J$2)","v":2},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A60),\"\",InfoPro!A60)","v":"SC_1878_A1"},{"$f":"IF(ISBLANK(InfoPro!B60),\"\",InfoPro!B60)","v":"Autogenerador Solar Holcim"},{"$f":"IF(ISBLANK(InfoPro!E60),\"\",InfoPro!E60)","v":6.7},{"$f":"IF(ISBLANK(InfoPro!N60),\"\",InfoPro!N60)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I60),\"\",YEAR(InfoPro!I60)-$J$2)","v":1},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A61),\"\",InfoPro!A61)","v":"SC_1874_A1"},{"$f":"IF(ISBLANK(InfoPro!B61),\"\",InfoPro!B61)","v":"Colibri I"},{"$f":"IF(ISBLANK(InfoPro!E61),\"\",InfoPro!E61)","v":96.9},{"$f":"IF(ISBLANK(InfoPro!N61),\"\",InfoPro!N61)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I61),\"\",YEAR(InfoPro!I61)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A62),\"\",InfoPro!A62)","v":"SC_1874_A2"},{"$f":"IF(ISBLANK(InfoPro!B62),\"\",InfoPro!B62)","v":"Colibri I"},{"$f":"IF(ISBLANK(InfoPro!E62),\"\",InfoPro!E62)","v":96.9},{"$f":"IF(ISBLANK(InfoPro!N62),\"\",InfoPro!N62)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I62),\"\",YEAR(InfoPro!I62)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A63),\"\",InfoPro!A63)","v":"SC_1988_A1"},{"$f":"IF(ISBLANK(InfoPro!B63),\"\",InfoPro!B63)","v":"LAS ACACIAS I - 40 MW"},{"$f":"IF(ISBLANK(InfoPro!E63),\"\",InfoPro!E63)","v":40},{"$f":"IF(ISBLANK(InfoPro!N63),\"\",InfoPro!N63)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I63),\"\",YEAR(InfoPro!I63)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A64),\"\",InfoPro!A64)","v":"SC_1988_A2"},{"$f":"IF(ISBLANK(InfoPro!B64),\"\",InfoPro!B64)","v":"LAS ACACIAS I - 40 MW"},{"$f":"IF(ISBLANK(InfoPro!E64),\"\",InfoPro!E64)","v":40},{"$f":"IF(ISBLANK(InfoPro!N64),\"\",InfoPro!N64)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I64),\"\",YEAR(InfoPro!I64)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A65),\"\",InfoPro!A65)","v":"SC_2123_A1"},{"$f":"IF(ISBLANK(InfoPro!B65),\"\",InfoPro!B65)","v":"Parque Solar Pollux"},{"$f":"IF(ISBLANK(InfoPro!E65),\"\",InfoPro!E65)","v":209.6},{"$f":"IF(ISBLANK(InfoPro!N65),\"\",InfoPro!N65)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I65),\"\",YEAR(InfoPro!I65)-$J$2)","v":2},{"$f":"IF(E67=\"SI\",100,IF(E67=\"NO\",0,\"\"))","v":0},{"$f":"IF(G67=\"\",\"\",(G67))","v":0}]
[null,{"$f":"IF(ISBLANK(InfoPro!A66),\"\",InfoPro!A66)","v":"SC_2123_A2"},{"$f":"IF(ISBLANK(InfoPro!B66),\"\",InfoPro!B66)","v":"Parque Solar Pollux"},{"$f":"IF(ISBLANK(InfoPro!E66),\"\",InfoPro!E66)","v":209.6},{"$f":"IF(ISBLANK(InfoPro!N66),\"\",InfoPro!N66)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I66),\"\",YEAR(InfoPro!I66)-$J$2)","v":2},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A67),\"\",InfoPro!A67)","v":"SC_1869_A1"},{"$f":"IF(ISBLANK(InfoPro!B67),\"\",InfoPro!B67)","v":"PE NAIRA_96.9MW"},{"$f":"IF(ISBLANK(InfoPro!E67),\"\",InfoPro!E67)","v":96.9},{"$f":"IF(ISBLANK(InfoPro!N67),\"\",InfoPro!N67)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I67),\"\",YEAR(InfoPro!I67)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A68),\"\",InfoPro!A68)","v":"SC_2064_A2"},{"$f":"IF(ISBLANK(InfoPro!B68),\"\",InfoPro!B68)","v":"Firavitoba 9,9 del Verano Solar"},{"$f":"IF(ISBLANK(InfoPro!E68),\"\",InfoPro!E68)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N68),\"\",InfoPro!N68)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I68),\"\",YEAR(InfoPro!I68)-$J$2)","v":2},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A69),\"\",InfoPro!A69)","v":"SC_2007_A1"},{"$f":"IF(ISBLANK(InfoPro!B69),\"\",InfoPro!B69)","v":"Parque Solar Yopal"},{"$f":"IF(ISBLANK(InfoPro!E69),\"\",InfoPro!E69)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!N69),\"\",InfoPro!N69)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I69),\"\",YEAR(InfoPro!I69)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A70),\"\",InfoPro!A70)","v":"SC_2007_A2"},{"$f":"IF(ISBLANK(InfoPro!B70),\"\",InfoPro!B70)","v":"Parque Solar Yopal"},{"$f":"IF(ISBLANK(InfoPro!E70),\"\",InfoPro!E70)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!N70),\"\",InfoPro!N70)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I70),\"\",YEAR(InfoPro!I70)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A71),\"\",InfoPro!A71)","v":"SC_1914_A1"},{"$f":"IF(ISBLANK(InfoPro!B71),\"\",InfoPro!B71)","v":"Suniva 70 MW"},{"$f":"IF(ISBLANK(InfoPro!E71),\"\",InfoPro!E71)","v":70},{"$f":"IF(ISBLANK(InfoPro!N71),\"\",InfoPro!N71)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I71),\"\",YEAR(InfoPro!I71)-$J$2)","v":4},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A72),\"\",InfoPro!A72)","v":"SC_1914_A2"},{"$f":"IF(ISBLANK(InfoPro!B72),\"\",InfoPro!B72)","v":"Suniva 70 MW"},{"$f":"IF(ISBLANK(InfoPro!E72),\"\",InfoPro!E72)","v":70},{"$f":"IF(ISBLANK(InfoPro!N72),\"\",InfoPro!N72)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I72),\"\",YEAR(InfoPro!I72)-$J$2)","v":4},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A73),\"\",InfoPro!A73)","v":"SC_1921_A1"},{"$f":"IF(ISBLANK(InfoPro!B73),\"\",InfoPro!B73)","v":"El Gabán I"},{"$f":"IF(ISBLANK(InfoPro!E73),\"\",InfoPro!E73)","v":100},{"$f":"IF(ISBLANK(InfoPro!N73),\"\",InfoPro!N73)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I73),\"\",YEAR(InfoPro!I73)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A74),\"\",InfoPro!A74)","v":"SC_1921_A2"},{"$f":"IF(ISBLANK(InfoPro!B74),\"\",InfoPro!B74)","v":"El Gabán I"},{"$f":"IF(ISBLANK(InfoPro!E74),\"\",InfoPro!E74)","v":100},{"$f":"IF(ISBLANK(InfoPro!N74),\"\",InfoPro!N74)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I74),\"\",YEAR(InfoPro!I74)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A75),\"\",InfoPro!A75)","v":"SC_2172_A1"},{"$f":"IF(ISBLANK(InfoPro!B75),\"\",InfoPro!B75)","v":"Termocasanare 1 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E75),\"\",InfoPro!E75)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N75),\"\",InfoPro!N75)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I75),\"\",YEAR(InfoPro!I75)-$J$2)","v":1},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A76),\"\",InfoPro!A76)","v":"SC_2172_A2"},{"$f":"IF(ISBLANK(InfoPro!B76),\"\",InfoPro!B76)","v":"Termocasanare 1 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E76),\"\",InfoPro!E76)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N76),\"\",InfoPro!N76)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I76),\"\",YEAR(InfoPro!I76)-$J$2)","v":1},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A77),\"\",InfoPro!A77)","v":"SC_2194_A1"},{"$f":"IF(ISBLANK(InfoPro!B77),\"\",InfoPro!B77)","v":"Planta de generación GN Belencito APDR"},{"$f":"IF(ISBLANK(InfoPro!E77),\"\",InfoPro!E77)","v":0},{"$f":"IF(ISBLANK(InfoPro!N77),\"\",InfoPro!N77)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I77),\"\",YEAR(InfoPro!I77)-$J$2)","v":1},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A78),\"\",InfoPro!A78)","v":"SC_2194_A2"},{"$f":"IF(ISBLANK(InfoPro!B78),\"\",InfoPro!B78)","v":"Planta de generación GN Belencito APDR"},{"$f":"IF(ISBLANK(InfoPro!E78),\"\",InfoPro!E78)","v":0},{"$f":"IF(ISBLANK(InfoPro!N78),\"\",InfoPro!N78)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I78),\"\",YEAR(InfoPro!I78)-$J$2)","v":1},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A79),\"\",InfoPro!A79)","v":"SC_2224_A1"},{"$f":"IF(ISBLANK(InfoPro!B79),\"\",InfoPro!B79)","v":"Generación Solar Fotovoltaica Yopalosa 65 MW"},{"$f":"IF(ISBLANK(InfoPro!E79),\"\",InfoPro!E79)","v":65},{"$f":"IF(ISBLANK(InfoPro!N79),\"\",InfoPro!N79)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I79),\"\",YEAR(InfoPro!I79)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A80),\"\",InfoPro!A80)","v":"SC_2224_A2"},{"$f":"IF(ISBLANK(InfoPro!B80),\"\",InfoPro!B80)","v":"Generación Solar Fotovoltaica Yopalosa 65 MW"},{"$f":"IF(ISBLANK(InfoPro!E80),\"\",InfoPro!E80)","v":65},{"$f":"IF(ISBLANK(InfoPro!N80),\"\",InfoPro!N80)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I80),\"\",YEAR(InfoPro!I80)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A81),\"\",InfoPro!A81)","v":"SC_2024_A1"},{"$f":"IF(ISBLANK(InfoPro!B81),\"\",InfoPro!B81)","v":"SUMMA IV"},{"$f":"IF(ISBLANK(InfoPro!E81),\"\",InfoPro!E81)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N81),\"\",InfoPro!N81)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I81),\"\",YEAR(InfoPro!I81)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A81),\"\",InfoPro!A81)","v":"SC_2024_A1"},{"$f":"IF(ISBLANK(InfoPro!B81),\"\",InfoPro!B81)","v":"SUMMA IV"},{"$f":"IF(ISBLANK(InfoPro!E81),\"\",InfoPro!E81)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N81),\"\",InfoPro!N81)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I81),\"\",YEAR(InfoPro!I81)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A82),\"\",InfoPro!A82)","v":"SC_2024_A2"},{"$f":"IF(ISBLANK(InfoPro!B82),\"\",InfoPro!B82)","v":"SUMMA IV"},{"$f":"IF(ISBLANK(InfoPro!E82),\"\",InfoPro!E82)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N82),\"\",InfoPro!N82)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I82),\"\",YEAR(InfoPro!I82)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A83),\"\",InfoPro!A83)","v":""},{"$f":"IF(ISBLANK(InfoPro!B83),\"\",InfoPro!B83)","v":""},{"$f":"IF(ISBLANK(InfoPro!E83),\"\",InfoPro!E83)","v":""},{"$f":"IF(ISBLANK(InfoPro!N83),\"\",InfoPro!N83)","v":""},{"$f":"IF(ISBLANK(InfoPro!I83),\"\",YEAR(InfoPro!I83)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A84),\"\",InfoPro!A84)","v":""},{"$f":"IF(ISBLANK(InfoPro!B84),\"\",InfoPro!B84)","v":""},{"$f":"IF(ISBLANK(InfoPro!E84),\"\",InfoPro!E84)","v":""},{"$f":"IF(ISBLANK(InfoPro!N84),\"\",InfoPro!N84)","v":""},{"$f":"IF(ISBLANK(InfoPro!I84),\"\",YEAR(InfoPro!I84)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A85),\"\",InfoPro!A85)","v":""},{"$f":"IF(ISBLANK(InfoPro!B85),\"\",InfoPro!B85)","v":""},{"$f":"IF(ISBLANK(InfoPro!E85),\"\",InfoPro!E85)","v":""},{"$f":"IF(ISBLANK(InfoPro!N85),\"\",InfoPro!N85)","v":""},{"$f":"IF(ISBLANK(InfoPro!I85),\"\",YEAR(InfoPro!I85)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A86),\"\",InfoPro!A86)","v":""},{"$f":"IF(ISBLANK(InfoPro!B86),\"\",InfoPro!B86)","v":""},{"$f":"IF(ISBLANK(InfoPro!E86),\"\",InfoPro!E86)","v":""},{"$f":"IF(ISBLANK(InfoPro!N86),\"\",InfoPro!N86)","v":""},{"$f":"IF(ISBLANK(InfoPro!I86),\"\",YEAR(InfoPro!I86)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A87),\"\",InfoPro!A87)","v":""},{"$f":"IF(ISBLANK(InfoPro!B87),\"\",InfoPro!B87)","v":""},{"$f":"IF(ISBLANK(InfoPro!E87),\"\",InfoPro!E87)","v":""},{"$f":"IF(ISBLANK(InfoPro!N87),\"\",InfoPro!N87)","v":""},{"$f":"IF(ISBLANK(InfoPro!I87),\"\",YEAR(InfoPro!I87)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A88),\"\",InfoPro!A88)","v":""},{"$f":"IF(ISBLANK(InfoPro!B88),\"\",InfoPro!B88)","v":""},{"$f":"IF(ISBLANK(InfoPro!E88),\"\",InfoPro!E88)","v":""},{"$f":"IF(ISBLANK(InfoPro!N88),\"\",InfoPro!N88)","v":""},{"$f":"IF(ISBLANK(InfoPro!I88),\"\",YEAR(InfoPro!I88)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A89),\"\",InfoPro!A89)","v":""},{"$f":"IF(ISBLANK(InfoPro!B89),\"\",InfoPro!B89)","v":""},{"$f":"IF(ISBLANK(InfoPro!E89),\"\",InfoPro!E89)","v":""},{"$f":"IF(ISBLANK(InfoPro!N89),\"\",InfoPro!N89)","v":""},{"$f":"IF(ISBLANK(InfoPro!I89),\"\",YEAR(InfoPro!I89)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A90),\"\",InfoPro!A90)","v":""},{"$f":"IF(ISBLANK(InfoPro!B90),\"\",InfoPro!B90)","v":""},{"$f":"IF(ISBLANK(InfoPro!E90),\"\",InfoPro!E90)","v":""},{"$f":"IF(ISBLANK(InfoPro!N90),\"\",InfoPro!N90)","v":""},{"$f":"IF(ISBLANK(InfoPro!I90),\"\",YEAR(InfoPro!I90)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A91),\"\",InfoPro!A91)","v":""},{"$f":"IF(ISBLANK(InfoPro!B91),\"\",InfoPro!B91)","v":""},{"$f":"IF(ISBLANK(InfoPro!E91),\"\",InfoPro!E91)","v":""},{"$f":"IF(ISBLANK(InfoPro!N91),\"\",InfoPro!N91)","v":""},{"$f":"IF(ISBLANK(InfoPro!I91),\"\",YEAR(InfoPro!I91)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A92),\"\",InfoPro!A92)","v":""},{"$f":"IF(ISBLANK(InfoPro!B92),\"\",InfoPro!B92)","v":""},{"$f":"IF(ISBLANK(InfoPro!E92),\"\",InfoPro!E92)","v":""},{"$f":"IF(ISBLANK(InfoPro!N92),\"\",InfoPro!N92)","v":""},{"$f":"IF(ISBLANK(InfoPro!I92),\"\",YEAR(InfoPro!I92)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A93),\"\",InfoPro!A93)","v":""},{"$f":"IF(ISBLANK(InfoPro!B93),\"\",InfoPro!B93)","v":""},{"$f":"IF(ISBLANK(InfoPro!E93),\"\",InfoPro!E93)","v":""},{"$f":"IF(ISBLANK(InfoPro!N93),\"\",InfoPro!N93)","v":""},{"$f":"IF(ISBLANK(InfoPro!I93),\"\",YEAR(InfoPro!I93)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A94),\"\",InfoPro!A94)","v":""},{"$f":"IF(ISBLANK(InfoPro!B94),\"\",InfoPro!B94)","v":""},{"$f":"IF(ISBLANK(InfoPro!E94),\"\",InfoPro!E94)","v":""},{"$f":"IF(ISBLANK(InfoPro!N94),\"\",InfoPro!N94)","v":""},{"$f":"IF(ISBLANK(InfoPro!I94),\"\",YEAR(InfoPro!I94)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A95),\"\",InfoPro!A95)","v":""},{"$f":"IF(ISBLANK(InfoPro!B95),\"\",InfoPro!B95)","v":""},{"$f":"IF(ISBLANK(InfoPro!E95),\"\",InfoPro!E95)","v":""},{"$f":"IF(ISBLANK(InfoPro!N95),\"\",InfoPro!N95)","v":""},{"$f":"IF(ISBLANK(InfoPro!I95),\"\",YEAR(InfoPro!I95)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A96),\"\",InfoPro!A96)","v":""},{"$f":"IF(ISBLANK(InfoPro!B96),\"\",InfoPro!B96)","v":""},{"$f":"IF(ISBLANK(InfoPro!E96),\"\",InfoPro!E96)","v":""},{"$f":"IF(ISBLANK(InfoPro!N96),\"\",InfoPro!N96)","v":""},{"$f":"IF(ISBLANK(InfoPro!I96),\"\",YEAR(InfoPro!I96)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A97),\"\",InfoPro!A97)","v":""},{"$f":"IF(ISBLANK(InfoPro!B97),\"\",InfoPro!B97)","v":""},{"$f":"IF(ISBLANK(InfoPro!E97),\"\",InfoPro!E97)","v":""},{"$f":"IF(ISBLANK(InfoPro!N97),\"\",InfoPro!N97)","v":""},{"$f":"IF(ISBLANK(InfoPro!I97),\"\",YEAR(InfoPro!I97)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A98),\"\",InfoPro!A98)","v":""},{"$f":"IF(ISBLANK(InfoPro!B98),\"\",InfoPro!B98)","v":""},{"$f":"IF(ISBLANK(InfoPro!E98),\"\",InfoPro!E98)","v":""},{"$f":"IF(ISBLANK(InfoPro!N98),\"\",InfoPro!N98)","v":""},{"$f":"IF(ISBLANK(InfoPro!I98),\"\",YEAR(InfoPro!I98)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A99),\"\",InfoPro!A99)","v":""},{"$f":"IF(ISBLANK(InfoPro!B99),\"\",InfoPro!B99)","v":""},{"$f":"IF(ISBLANK(InfoPro!E99),\"\",InfoPro!E99)","v":""},{"$f":"IF(ISBLANK(InfoPro!N99),\"\",InfoPro!N99)","v":""},{"$f":"IF(ISBLANK(InfoPro!I99),\"\",YEAR(InfoPro!I99)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A100),\"\",InfoPro!A100)","v":""},{"$f":"IF(ISBLANK(InfoPro!B100),\"\",InfoPro!B100)","v":""},{"$f":"IF(ISBLANK(InfoPro!E100),\"\",InfoPro!E100)","v":""},{"$f":"IF(ISBLANK(InfoPro!N100),\"\",InfoPro!N100)","v":""},{"$f":"IF(ISBLANK(InfoPro!I100),\"\",YEAR(InfoPro!I100)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A101),\"\",InfoPro!A101)","v":""},{"$f":"IF(ISBLANK(InfoPro!B101),\"\",InfoPro!B101)","v":""},{"$f":"IF(ISBLANK(InfoPro!E101),\"\",InfoPro!E101)","v":""},{"$f":"IF(ISBLANK(InfoPro!N101),\"\",InfoPro!N101)","v":""},{"$f":"IF(ISBLANK(InfoPro!I101),\"\",YEAR(InfoPro!I101)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A102),\"\",InfoPro!A102)","v":""},{"$f":"IF(ISBLANK(InfoPro!B102),\"\",InfoPro!B102)","v":""},{"$f":"IF(ISBLANK(InfoPro!E102),\"\",InfoPro!E102)","v":""},{"$f":"IF(ISBLANK(InfoPro!N102),\"\",InfoPro!N102)","v":""},{"$f":"IF(ISBLANK(InfoPro!I102),\"\",YEAR(InfoPro!I102)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A103),\"\",InfoPro!A103)","v":""},{"$f":"IF(ISBLANK(InfoPro!B103),\"\",InfoPro!B103)","v":""},{"$f":"IF(ISBLANK(InfoPro!E103),\"\",InfoPro!E103)","v":""},{"$f":"IF(ISBLANK(InfoPro!N103),\"\",InfoPro!N103)","v":""},{"$f":"IF(ISBLANK(InfoPro!I103),\"\",YEAR(InfoPro!I103)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A104),\"\",InfoPro!A104)","v":""},{"$f":"IF(ISBLANK(InfoPro!B104),\"\",InfoPro!B104)","v":""},{"$f":"IF(ISBLANK(InfoPro!E104),\"\",InfoPro!E104)","v":""},{"$f":"IF(ISBLANK(InfoPro!N104),\"\",InfoPro!N104)","v":""},{"$f":"IF(ISBLANK(InfoPro!I104),\"\",YEAR(InfoPro!I104)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A105),\"\",InfoPro!A105)","v":""},{"$f":"IF(ISBLANK(InfoPro!B105),\"\",InfoPro!B105)","v":""},{"$f":"IF(ISBLANK(InfoPro!E105),\"\",InfoPro!E105)","v":""},{"$f":"IF(ISBLANK(InfoPro!N105),\"\",InfoPro!N105)","v":""},{"$f":"IF(ISBLANK(InfoPro!I105),\"\",YEAR(InfoPro!I105)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A106),\"\",InfoPro!A106)","v":""},{"$f":"IF(ISBLANK(InfoPro!B106),\"\",InfoPro!B106)","v":""},{"$f":"IF(ISBLANK(InfoPro!E106),\"\",InfoPro!E106)","v":""},{"$f":"IF(ISBLANK(InfoPro!N106),\"\",InfoPro!N106)","v":""},{"$f":"IF(ISBLANK(InfoPro!I106),\"\",YEAR(InfoPro!I106)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A107),\"\",InfoPro!A107)","v":""},{"$f":"IF(ISBLANK(InfoPro!B107),\"\",InfoPro!B107)","v":""},{"$f":"IF(ISBLANK(InfoPro!E107),\"\",InfoPro!E107)","v":""},{"$f":"IF(ISBLANK(InfoPro!N107),\"\",InfoPro!N107)","v":""},{"$f":"IF(ISBLANK(InfoPro!I107),\"\",YEAR(InfoPro!I107)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A108),\"\",InfoPro!A108)","v":""},{"$f":"IF(ISBLANK(InfoPro!B108),\"\",InfoPro!B108)","v":""},{"$f":"IF(ISBLANK(InfoPro!E108),\"\",InfoPro!E108)","v":""},{"$f":"IF(ISBLANK(InfoPro!N108),\"\",InfoPro!N108)","v":""},{"$f":"IF(ISBLANK(InfoPro!I108),\"\",YEAR(InfoPro!I108)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A109),\"\",InfoPro!A109)","v":""},{"$f":"IF(ISBLANK(InfoPro!B109),\"\",InfoPro!B109)","v":""},{"$f":"IF(ISBLANK(InfoPro!E109),\"\",InfoPro!E109)","v":""},{"$f":"IF(ISBLANK(InfoPro!N109),\"\",InfoPro!N109)","v":""},{"$f":"IF(ISBLANK(InfoPro!I109),\"\",YEAR(InfoPro!I109)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A110),\"\",InfoPro!A110)","v":""},{"$f":"IF(ISBLANK(InfoPro!B110),\"\",InfoPro!B110)","v":""},{"$f":"IF(ISBLANK(InfoPro!E110),\"\",InfoPro!E110)","v":""},{"$f":"IF(ISBLANK(InfoPro!N110),\"\",InfoPro!N110)","v":""},{"$f":"IF(ISBLANK(InfoPro!I110),\"\",YEAR(InfoPro!I110)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A111),\"\",InfoPro!A111)","v":""},{"$f":"IF(ISBLANK(InfoPro!B111),\"\",InfoPro!B111)","v":""},{"$f":"IF(ISBLANK(InfoPro!E111),\"\",InfoPro!E111)","v":""},{"$f":"IF(ISBLANK(InfoPro!N111),\"\",InfoPro!N111)","v":""},{"$f":"IF(ISBLANK(InfoPro!I111),\"\",YEAR(InfoPro!I111)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A112),\"\",InfoPro!A112)","v":""},{"$f":"IF(ISBLANK(InfoPro!B112),\"\",InfoPro!B112)","v":""},{"$f":"IF(ISBLANK(InfoPro!E112),\"\",InfoPro!E112)","v":""},{"$f":"IF(ISBLANK(InfoPro!N112),\"\",InfoPro!N112)","v":""},{"$f":"IF(ISBLANK(InfoPro!I112),\"\",YEAR(InfoPro!I112)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A113),\"\",InfoPro!A113)","v":""},{"$f":"IF(ISBLANK(InfoPro!B113),\"\",InfoPro!B113)","v":""},{"$f":"IF(ISBLANK(InfoPro!E113),\"\",InfoPro!E113)","v":""},{"$f":"IF(ISBLANK(InfoPro!N113),\"\",InfoPro!N113)","v":""},{"$f":"IF(ISBLANK(InfoPro!I113),\"\",YEAR(InfoPro!I113)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A114),\"\",InfoPro!A114)","v":""},{"$f":"IF(ISBLANK(InfoPro!B114),\"\",InfoPro!B114)","v":""},{"$f":"IF(ISBLANK(InfoPro!E114),\"\",InfoPro!E114)","v":""},{"$f":"IF(ISBLANK(InfoPro!N114),\"\",InfoPro!N114)","v":""},{"$f":"IF(ISBLANK(InfoPro!I114),\"\",YEAR(InfoPro!I114)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A115),\"\",InfoPro!A115)","v":""},{"$f":"IF(ISBLANK(InfoPro!B115),\"\",InfoPro!B115)","v":""},{"$f":"IF(ISBLANK(InfoPro!E115),\"\",InfoPro!E115)","v":""},{"$f":"IF(ISBLANK(InfoPro!N115),\"\",InfoPro!N115)","v":""},{"$f":"IF(ISBLANK(InfoPro!I115),\"\",YEAR(InfoPro!I115)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A116),\"\",InfoPro!A116)","v":""},{"$f":"IF(ISBLANK(InfoPro!B116),\"\",InfoPro!B116)","v":""},{"$f":"IF(ISBLANK(InfoPro!E116),\"\",InfoPro!E116)","v":""},{"$f":"IF(ISBLANK(InfoPro!N116),\"\",InfoPro!N116)","v":""},{"$f":"IF(ISBLANK(InfoPro!I116),\"\",YEAR(InfoPro!I116)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A117),\"\",InfoPro!A117)","v":""},{"$f":"IF(ISBLANK(InfoPro!B117),\"\",InfoPro!B117)","v":""},{"$f":"IF(ISBLANK(InfoPro!E117),\"\",InfoPro!E117)","v":""},{"$f":"IF(ISBLANK(InfoPro!N117),\"\",InfoPro!N117)","v":""},{"$f":"IF(ISBLANK(InfoPro!I117),\"\",YEAR(InfoPro!I117)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A118),\"\",InfoPro!A118)","v":""},{"$f":"IF(ISBLANK(InfoPro!B118),\"\",InfoPro!B118)","v":""},{"$f":"IF(ISBLANK(InfoPro!E118),\"\",InfoPro!E118)","v":""},{"$f":"IF(ISBLANK(InfoPro!N118),\"\",InfoPro!N118)","v":""},{"$f":"IF(ISBLANK(InfoPro!I118),\"\",YEAR(InfoPro!I118)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A119),\"\",InfoPro!A119)","v":""},{"$f":"IF(ISBLANK(InfoPro!B119),\"\",InfoPro!B119)","v":""},{"$f":"IF(ISBLANK(InfoPro!E119),\"\",InfoPro!E119)","v":""},{"$f":"IF(ISBLANK(InfoPro!N119),\"\",InfoPro!N119)","v":""},{"$f":"IF(ISBLANK(InfoPro!I119),\"\",YEAR(InfoPro!I119)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A120),\"\",InfoPro!A120)","v":""},{"$f":"IF(ISBLANK(InfoPro!B120),\"\",InfoPro!B120)","v":""},{"$f":"IF(ISBLANK(InfoPro!E120),\"\",InfoPro!E120)","v":""},{"$f":"IF(ISBLANK(InfoPro!N120),\"\",InfoPro!N120)","v":""},{"$f":"IF(ISBLANK(InfoPro!I120),\"\",YEAR(InfoPro!I120)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A121),\"\",InfoPro!A121)","v":""},{"$f":"IF(ISBLANK(InfoPro!B121),\"\",InfoPro!B121)","v":""},{"$f":"IF(ISBLANK(InfoPro!E121),\"\",InfoPro!E121)","v":""},{"$f":"IF(ISBLANK(InfoPro!N121),\"\",InfoPro!N121)","v":""},{"$f":"IF(ISBLANK(InfoPro!I121),\"\",YEAR(InfoPro!I121)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A122),\"\",InfoPro!A122)","v":""},{"$f":"IF(ISBLANK(InfoPro!B122),\"\",InfoPro!B122)","v":""},{"$f":"IF(ISBLANK(InfoPro!E122),\"\",InfoPro!E122)","v":""},{"$f":"IF(ISBLANK(InfoPro!N122),\"\",InfoPro!N122)","v":""},{"$f":"IF(ISBLANK(InfoPro!I122),\"\",YEAR(InfoPro!I122)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A123),\"\",InfoPro!A123)","v":""},{"$f":"IF(ISBLANK(InfoPro!B123),\"\",InfoPro!B123)","v":""},{"$f":"IF(ISBLANK(InfoPro!E123),\"\",InfoPro!E123)","v":""},{"$f":"IF(ISBLANK(InfoPro!N123),\"\",InfoPro!N123)","v":""},{"$f":"IF(ISBLANK(InfoPro!I123),\"\",YEAR(InfoPro!I123)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A124),\"\",InfoPro!A124)","v":""},{"$f":"IF(ISBLANK(InfoPro!B124),\"\",InfoPro!B124)","v":""},{"$f":"IF(ISBLANK(InfoPro!E124),\"\",InfoPro!E124)","v":""},{"$f":"IF(ISBLANK(InfoPro!N124),\"\",InfoPro!N124)","v":""},{"$f":"IF(ISBLANK(InfoPro!I124),\"\",YEAR(InfoPro!I124)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A125),\"\",InfoPro!A125)","v":""},{"$f":"IF(ISBLANK(InfoPro!B125),\"\",InfoPro!B125)","v":""},{"$f":"IF(ISBLANK(InfoPro!E125),\"\",InfoPro!E125)","v":""},{"$f":"IF(ISBLANK(InfoPro!N125),\"\",InfoPro!N125)","v":""},{"$f":"IF(ISBLANK(InfoPro!I125),\"\",YEAR(InfoPro!I125)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A126),\"\",InfoPro!A126)","v":""},{"$f":"IF(ISBLANK(InfoPro!B126),\"\",InfoPro!B126)","v":""},{"$f":"IF(ISBLANK(InfoPro!E126),\"\",InfoPro!E126)","v":""},{"$f":"IF(ISBLANK(InfoPro!N126),\"\",InfoPro!N126)","v":""},{"$f":"IF(ISBLANK(InfoPro!I126),\"\",YEAR(InfoPro!I126)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A127),\"\",InfoPro!A127)","v":""},{"$f":"IF(ISBLANK(InfoPro!B127),\"\",InfoPro!B127)","v":""},{"$f":"IF(ISBLANK(InfoPro!E127),\"\",InfoPro!E127)","v":""},{"$f":"IF(ISBLANK(InfoPro!N127),\"\",InfoPro!N127)","v":""},{"$f":"IF(ISBLANK(InfoPro!I127),\"\",YEAR(InfoPro!I127)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A128),\"\",InfoPro!A128)","v":""},{"$f":"IF(ISBLANK(InfoPro!B128),\"\",InfoPro!B128)","v":""},{"$f":"IF(ISBLANK(InfoPro!E128),\"\",InfoPro!E128)","v":""},{"$f":"IF(ISBLANK(InfoPro!N128),\"\",InfoPro!N128)","v":""},{"$f":"IF(ISBLANK(InfoPro!I128),\"\",YEAR(InfoPro!I128)-$J$2)","v":""},{"$f":"IF(E131=\"SI\",100,IF(E131=\"NO\",0,\"\"))","v":""},{"$f":"IF(G131=\"\",\"\",(G131))","v":""}]
[null,{"$f":"IF(ISBLANK(InfoPro!A129),\"\",InfoPro!A129)","v":""},{"$f":"IF(ISBLANK(InfoPro!B129),\"\",InfoPro!B129)","v":""},{"$f":"IF(ISBLANK(InfoPro!E129),\"\",InfoPro!E129)","v":""},{"$f":"IF(ISBLANK(InfoPro!N129),\"\",InfoPro!N129)","v":""},{"$f":"IF(ISBLANK(InfoPro!I129),\"\",YEAR(InfoPro!I129)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A130),\"\",InfoPro!A130)","v":""},{"$f":"IF(ISBLANK(InfoPro!B130),\"\",InfoPro!B130)","v":""},{"$f":"IF(ISBLANK(InfoPro!E130),\"\",InfoPro!E130)","v":""},{"$f":"IF(ISBLANK(InfoPro!N130),\"\",InfoPro!N130)","v":""},{"$f":"IF(ISBLANK(InfoPro!I130),\"\",YEAR(InfoPro!I130)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A131),\"\",InfoPro!A131)","v":""},{"$f":"IF(ISBLANK(InfoPro!B131),\"\",InfoPro!B131)","v":""},{"$f":"IF(ISBLANK(InfoPro!E131),\"\",InfoPro!E131)","v":""},{"$f":"IF(ISBLANK(InfoPro!N131),\"\",InfoPro!N131)","v":""},{"$f":"IF(ISBLANK(InfoPro!I131),\"\",YEAR(InfoPro!I131)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A132),\"\",InfoPro!A132)","v":""},{"$f":"IF(ISBLANK(InfoPro!B132),\"\",InfoPro!B132)","v":""},{"$f":"IF(ISBLANK(InfoPro!E132),\"\",InfoPro!E132)","v":""},{"$f":"IF(ISBLANK(InfoPro!N132),\"\",InfoPro!N132)","v":""},{"$f":"IF(ISBLANK(InfoPro!I132),\"\",YEAR(InfoPro!I132)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A133),\"\",InfoPro!A133)","v":""},{"$f":"IF(ISBLANK(InfoPro!B133),\"\",InfoPro!B133)","v":""},{"$f":"IF(ISBLANK(InfoPro!E133),\"\",InfoPro!E133)","v":""},{"$f":"IF(ISBLANK(InfoPro!N133),\"\",InfoPro!N133)","v":""},{"$f":"IF(ISBLANK(InfoPro!I133),\"\",YEAR(InfoPro!I133)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A134),\"\",InfoPro!A134)","v":""},{"$f":"IF(ISBLANK(InfoPro!B134),\"\",InfoPro!B134)","v":""},{"$f":"IF(ISBLANK(InfoPro!E134),\"\",InfoPro!E134)","v":""},{"$f":"IF(ISBLANK(InfoPro!N134),\"\",InfoPro!N134)","v":""},{"$f":"IF(ISBLANK(InfoPro!I134),\"\",YEAR(InfoPro!I134)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A135),\"\",InfoPro!A135)","v":""},{"$f":"IF(ISBLANK(InfoPro!B135),\"\",InfoPro!B135)","v":""},{"$f":"IF(ISBLANK(InfoPro!E135),\"\",InfoPro!E135)","v":""},{"$f":"IF(ISBLANK(InfoPro!N135),\"\",InfoPro!N135)","v":""},{"$f":"IF(ISBLANK(InfoPro!I135),\"\",YEAR(InfoPro!I135)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A136),\"\",InfoPro!A136)","v":""},{"$f":"IF(ISBLANK(InfoPro!B136),\"\",InfoPro!B136)","v":""},{"$f":"IF(ISBLANK(InfoPro!E136),\"\",InfoPro!E136)","v":""},{"$f":"IF(ISBLANK(InfoPro!N136),\"\",InfoPro!N136)","v":""},{"$f":"IF(ISBLANK(InfoPro!I136),\"\",YEAR(InfoPro!I136)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A137),\"\",InfoPro!A137)","v":""},{"$f":"IF(ISBLANK(InfoPro!B137),\"\",InfoPro!B137)","v":""},{"$f":"IF(ISBLANK(InfoPro!E137),\"\",InfoPro!E137)","v":""},{"$f":"IF(ISBLANK(InfoPro!N137),\"\",InfoPro!N137)","v":""},{"$f":"IF(ISBLANK(InfoPro!I137),\"\",YEAR(InfoPro!I137)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A138),\"\",InfoPro!A138)","v":""},{"$f":"IF(ISBLANK(InfoPro!B138),\"\",InfoPro!B138)","v":""},{"$f":"IF(ISBLANK(InfoPro!E138),\"\",InfoPro!E138)","v":""},{"$f":"IF(ISBLANK(InfoPro!N138),\"\",InfoPro!N138)","v":""},{"$f":"IF(ISBLANK(InfoPro!I138),\"\",YEAR(InfoPro!I138)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A139),\"\",InfoPro!A139)","v":""},{"$f":"IF(ISBLANK(InfoPro!B139),\"\",InfoPro!B139)","v":""},{"$f":"IF(ISBLANK(InfoPro!E139),\"\",InfoPro!E139)","v":""},{"$f":"IF(ISBLANK(InfoPro!N139),\"\",InfoPro!N139)","v":""},{"$f":"IF(ISBLANK(InfoPro!I139),\"\",YEAR(InfoPro!I139)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A140),\"\",InfoPro!A140)","v":""},{"$f":"IF(ISBLANK(InfoPro!B140),\"\",InfoPro!B140)","v":""},{"$f":"IF(ISBLANK(InfoPro!E140),\"\",InfoPro!E140)","v":""},{"$f":"IF(ISBLANK(InfoPro!N140),\"\",InfoPro!N140)","v":""},{"$f":"IF(ISBLANK(InfoPro!I140),\"\",YEAR(InfoPro!I140)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A141),\"\",InfoPro!A141)","v":""},{"$f":"IF(ISBLANK(InfoPro!B141),\"\",InfoPro!B141)","v":""},{"$f":"IF(ISBLANK(InfoPro!E141),\"\",InfoPro!E141)","v":""},{"$f":"IF(ISBLANK(InfoPro!N141),\"\",InfoPro!N141)","v":""},{"$f":"IF(ISBLANK(InfoPro!I141),\"\",YEAR(InfoPro!I141)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A142),\"\",InfoPro!A142)","v":""},{"$f":"IF(ISBLANK(InfoPro!B142),\"\",InfoPro!B142)","v":""},{"$f":"IF(ISBLANK(InfoPro!E142),\"\",InfoPro!E142)","v":""},{"$f":"IF(ISBLANK(InfoPro!N142),\"\",InfoPro!N142)","v":""},{"$f":"IF(ISBLANK(InfoPro!I142),\"\",YEAR(InfoPro!I142)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A143),\"\",InfoPro!A143)","v":""},{"$f":"IF(ISBLANK(InfoPro!B143),\"\",InfoPro!B143)","v":""},{"$f":"IF(ISBLANK(InfoPro!E143),\"\",InfoPro!E143)","v":""},{"$f":"IF(ISBLANK(InfoPro!N143),\"\",InfoPro!N143)","v":""},{"$f":"IF(ISBLANK(InfoPro!I143),\"\",YEAR(InfoPro!I143)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A144),\"\",InfoPro!A144)","v":""},{"$f":"IF(ISBLANK(InfoPro!B144),\"\",InfoPro!B144)","v":""},{"$f":"IF(ISBLANK(InfoPro!E144),\"\",InfoPro!E144)","v":""},{"$f":"IF(ISBLANK(InfoPro!N144),\"\",InfoPro!N144)","v":""},{"$f":"IF(ISBLANK(InfoPro!I144),\"\",YEAR(InfoPro!I144)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A145),\"\",InfoPro!A145)","v":""},{"$f":"IF(ISBLANK(InfoPro!B145),\"\",InfoPro!B145)","v":""},{"$f":"IF(ISBLANK(InfoPro!E145),\"\",InfoPro!E145)","v":""},{"$f":"IF(ISBLANK(InfoPro!N145),\"\",InfoPro!N145)","v":""},{"$f":"IF(ISBLANK(InfoPro!I145),\"\",YEAR(InfoPro!I145)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A146),\"\",InfoPro!A146)","v":""},{"$f":"IF(ISBLANK(InfoPro!B146),\"\",InfoPro!B146)","v":""},{"$f":"IF(ISBLANK(InfoPro!E146),\"\",InfoPro!E146)","v":""},{"$f":"IF(ISBLANK(InfoPro!N146),\"\",InfoPro!N146)","v":""},{"$f":"IF(ISBLANK(InfoPro!I146),\"\",YEAR(InfoPro!I146)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A147),\"\",InfoPro!A147)","v":""},{"$f":"IF(ISBLANK(InfoPro!B147),\"\",InfoPro!B147)","v":""},{"$f":"IF(ISBLANK(InfoPro!E147),\"\",InfoPro!E147)","v":""},{"$f":"IF(ISBLANK(InfoPro!N147),\"\",InfoPro!N147)","v":""},{"$f":"IF(ISBLANK(InfoPro!I147),\"\",YEAR(InfoPro!I147)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A148),\"\",InfoPro!A148)","v":""},{"$f":"IF(ISBLANK(InfoPro!B148),\"\",InfoPro!B148)","v":""},{"$f":"IF(ISBLANK(InfoPro!E148),\"\",InfoPro!E148)","v":""},{"$f":"IF(ISBLANK(InfoPro!N148),\"\",InfoPro!N148)","v":""},{"$f":"IF(ISBLANK(InfoPro!I148),\"\",YEAR(InfoPro!I148)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A149),\"\",InfoPro!A149)","v":""},{"$f":"IF(ISBLANK(InfoPro!B149),\"\",InfoPro!B149)","v":""},{"$f":"IF(ISBLANK(InfoPro!E149),\"\",InfoPro!E149)","v":""},{"$f":"IF(ISBLANK(InfoPro!N149),\"\",InfoPro!N149)","v":""},{"$f":"IF(ISBLANK(InfoPro!I149),\"\",YEAR(InfoPro!I149)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A150),\"\",InfoPro!A150)","v":""},{"$f":"IF(ISBLANK(InfoPro!B150),\"\",InfoPro!B150)","v":""},{"$f":"IF(ISBLANK(InfoPro!E150),\"\",InfoPro!E150)","v":""},{"$f":"IF(ISBLANK(InfoPro!N150),\"\",InfoPro!N150)","v":""},{"$f":"IF(ISBLANK(InfoPro!I150),\"\",YEAR(InfoPro!I150)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A151),\"\",InfoPro!A151)","v":""},{"$f":"IF(ISBLANK(InfoPro!B151),\"\",InfoPro!B151)","v":""},{"$f":"IF(ISBLANK(InfoPro!E151),\"\",InfoPro!E151)","v":""},{"$f":"IF(ISBLANK(InfoPro!N151),\"\",InfoPro!N151)","v":""},{"$f":"IF(ISBLANK(InfoPro!I151),\"\",YEAR(InfoPro!I151)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A152),\"\",InfoPro!A152)","v":""},{"$f":"IF(ISBLANK(InfoPro!B152),\"\",InfoPro!B152)","v":""},{"$f":"IF(ISBLANK(InfoPro!E152),\"\",InfoPro!E152)","v":""},{"$f":"IF(ISBLANK(InfoPro!N152),\"\",InfoPro!N152)","v":""},{"$f":"IF(ISBLANK(InfoPro!I152),\"\",YEAR(InfoPro!I152)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A153),\"\",InfoPro!A153)","v":""},{"$f":"IF(ISBLANK(InfoPro!B153),\"\",InfoPro!B153)","v":""},{"$f":"IF(ISBLANK(InfoPro!E153),\"\",InfoPro!E153)","v":""},{"$f":"IF(ISBLANK(InfoPro!N153),\"\",InfoPro!N153)","v":""},{"$f":"IF(ISBLANK(InfoPro!I153),\"\",YEAR(InfoPro!I153)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A154),\"\",InfoPro!A154)","v":""},{"$f":"IF(ISBLANK(InfoPro!B154),\"\",InfoPro!B154)","v":""},{"$f":"IF(ISBLANK(InfoPro!E154),\"\",InfoPro!E154)","v":""},{"$f":"IF(ISBLANK(InfoPro!N154),\"\",InfoPro!N154)","v":""},{"$f":"IF(ISBLANK(InfoPro!I154),\"\",YEAR(InfoPro!I154)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A155),\"\",InfoPro!A155)","v":""},{"$f":"IF(ISBLANK(InfoPro!B155),\"\",InfoPro!B155)","v":""},{"$f":"IF(ISBLANK(InfoPro!E155),\"\",InfoPro!E155)","v":""},{"$f":"IF(ISBLANK(InfoPro!N155),\"\",InfoPro!N155)","v":""},{"$f":"IF(ISBLANK(InfoPro!I155),\"\",YEAR(InfoPro!I155)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A156),\"\",InfoPro!A156)","v":""},{"$f":"IF(ISBLANK(InfoPro!B156),\"\",InfoPro!B156)","v":""},{"$f":"IF(ISBLANK(InfoPro!E156),\"\",InfoPro!E156)","v":""},{"$f":"IF(ISBLANK(InfoPro!N156),\"\",InfoPro!N156)","v":""},{"$f":"IF(ISBLANK(InfoPro!I156),\"\",YEAR(InfoPro!I156)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A157),\"\",InfoPro!A157)","v":""},{"$f":"IF(ISBLANK(InfoPro!B157),\"\",InfoPro!B157)","v":""},{"$f":"IF(ISBLANK(InfoPro!E157),\"\",InfoPro!E157)","v":""},{"$f":"IF(ISBLANK(InfoPro!N157),\"\",InfoPro!N157)","v":""},{"$f":"IF(ISBLANK(InfoPro!I157),\"\",YEAR(InfoPro!I157)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A158),\"\",InfoPro!A158)","v":""},{"$f":"IF(ISBLANK(InfoPro!B158),\"\",InfoPro!B158)","v":""},{"$f":"IF(ISBLANK(InfoPro!E158),\"\",InfoPro!E158)","v":""},{"$f":"IF(ISBLANK(InfoPro!N158),\"\",InfoPro!N158)","v":""},{"$f":"IF(ISBLANK(InfoPro!I158),\"\",YEAR(InfoPro!I158)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A159),\"\",InfoPro!A159)","v":""},{"$f":"IF(ISBLANK(InfoPro!B159),\"\",InfoPro!B159)","v":""},{"$f":"IF(ISBLANK(InfoPro!E159),\"\",InfoPro!E159)","v":""},{"$f":"IF(ISBLANK(InfoPro!N159),\"\",InfoPro!N159)","v":""},{"$f":"IF(ISBLANK(InfoPro!I159),\"\",YEAR(InfoPro!I159)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A160),\"\",InfoPro!A160)","v":""},{"$f":"IF(ISBLANK(InfoPro!B160),\"\",InfoPro!B160)","v":""},{"$f":"IF(ISBLANK(InfoPro!E160),\"\",InfoPro!E160)","v":""},{"$f":"IF(ISBLANK(InfoPro!N160),\"\",InfoPro!N160)","v":""},{"$f":"IF(ISBLANK(InfoPro!I160),\"\",YEAR(InfoPro!I160)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A161),\"\",InfoPro!A161)","v":""},{"$f":"IF(ISBLANK(InfoPro!B161),\"\",InfoPro!B161)","v":""},{"$f":"IF(ISBLANK(InfoPro!E161),\"\",InfoPro!E161)","v":""},{"$f":"IF(ISBLANK(InfoPro!N161),\"\",InfoPro!N161)","v":""},{"$f":"IF(ISBLANK(InfoPro!I161),\"\",YEAR(InfoPro!I161)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A162),\"\",InfoPro!A162)","v":""},{"$f":"IF(ISBLANK(InfoPro!B162),\"\",InfoPro!B162)","v":""},{"$f":"IF(ISBLANK(InfoPro!E162),\"\",InfoPro!E162)","v":""},{"$f":"IF(ISBLANK(InfoPro!N162),\"\",InfoPro!N162)","v":""},{"$f":"IF(ISBLANK(InfoPro!I162),\"\",YEAR(InfoPro!I162)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A163),\"\",InfoPro!A163)","v":""},{"$f":"IF(ISBLANK(InfoPro!B163),\"\",InfoPro!B163)","v":""},{"$f":"IF(ISBLANK(InfoPro!E163),\"\",InfoPro!E163)","v":""},{"$f":"IF(ISBLANK(InfoPro!N163),\"\",InfoPro!N163)","v":""},{"$f":"IF(ISBLANK(InfoPro!I163),\"\",YEAR(InfoPro!I163)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A164),\"\",InfoPro!A164)","v":""},{"$f":"IF(ISBLANK(InfoPro!B164),\"\",InfoPro!B164)","v":""},{"$f":"IF(ISBLANK(InfoPro!E164),\"\",InfoPro!E164)","v":""},{"$f":"IF(ISBLANK(InfoPro!N164),\"\",InfoPro!N164)","v":""},{"$f":"IF(ISBLANK(InfoPro!I164),\"\",YEAR(InfoPro!I164)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A165),\"\",InfoPro!A165)","v":""},{"$f":"IF(ISBLANK(InfoPro!B165),\"\",InfoPro!B165)","v":""},{"$f":"IF(ISBLANK(InfoPro!E165),\"\",InfoPro!E165)","v":""},{"$f":"IF(ISBLANK(InfoPro!N165),\"\",InfoPro!N165)","v":""},{"$f":"IF(ISBLANK(InfoPro!I165),\"\",YEAR(InfoPro!I165)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A166),\"\",InfoPro!A166)","v":""},{"$f":"IF(ISBLANK(InfoPro!B166),\"\",InfoPro!B166)","v":""},{"$f":"IF(ISBLANK(InfoPro!E166),\"\",InfoPro!E166)","v":""},{"$f":"IF(ISBLANK(InfoPro!N166),\"\",InfoPro!N166)","v":""},{"$f":"IF(ISBLANK(InfoPro!I166),\"\",YEAR(InfoPro!I166)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A167),\"\",InfoPro!A167)","v":""},{"$f":"IF(ISBLANK(InfoPro!B167),\"\",InfoPro!B167)","v":""},{"$f":"IF(ISBLANK(InfoPro!E167),\"\",InfoPro!E167)","v":""},{"$f":"IF(ISBLANK(InfoPro!N167),\"\",InfoPro!N167)","v":""},{"$f":"IF(ISBLANK(InfoPro!I167),\"\",YEAR(InfoPro!I167)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A168),\"\",InfoPro!A168)","v":""},{"$f":"IF(ISBLANK(InfoPro!B168),\"\",InfoPro!B168)","v":""},{"$f":"IF(ISBLANK(InfoPro!E168),\"\",InfoPro!E168)","v":""},{"$f":"IF(ISBLANK(InfoPro!N168),\"\",InfoPro!N168)","v":""},{"$f":"IF(ISBLANK(InfoPro!I168),\"\",YEAR(InfoPro!I168)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A169),\"\",InfoPro!A169)","v":""},{"$f":"IF(ISBLANK(InfoPro!B169),\"\",InfoPro!B169)","v":""},{"$f":"IF(ISBLANK(InfoPro!E169),\"\",InfoPro!E169)","v":""},{"$f":"IF(ISBLANK(InfoPro!N169),\"\",InfoPro!N169)","v":""},{"$f":"IF(ISBLANK(InfoPro!I169),\"\",YEAR(InfoPro!I169)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A170),\"\",InfoPro!A170)","v":""},{"$f":"IF(ISBLANK(InfoPro!B170),\"\",InfoPro!B170)","v":""},{"$f":"IF(ISBLANK(InfoPro!E170),\"\",InfoPro!E170)","v":""},{"$f":"IF(ISBLANK(InfoPro!N170),\"\",InfoPro!N170)","v":""},{"$f":"IF(ISBLANK(InfoPro!I170),\"\",YEAR(InfoPro!I170)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A171),\"\",InfoPro!A171)","v":""},{"$f":"IF(ISBLANK(InfoPro!B171),\"\",InfoPro!B171)","v":""},{"$f":"IF(ISBLANK(InfoPro!E171),\"\",InfoPro!E171)","v":""},{"$f":"IF(ISBLANK(InfoPro!N171),\"\",InfoPro!N171)","v":""},{"$f":"IF(ISBLANK(InfoPro!I171),\"\",YEAR(InfoPro!I171)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A172),\"\",InfoPro!A172)","v":""},{"$f":"IF(ISBLANK(InfoPro!B172),\"\",InfoPro!B172)","v":""},{"$f":"IF(ISBLANK(InfoPro!E172),\"\",InfoPro!E172)","v":""},{"$f":"IF(ISBLANK(InfoPro!N172),\"\",InfoPro!N172)","v":""},{"$f":"IF(ISBLANK(InfoPro!I172),\"\",YEAR(InfoPro!I172)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A173),\"\",InfoPro!A173)","v":""},{"$f":"IF(ISBLANK(InfoPro!B173),\"\",InfoPro!B173)","v":""},{"$f":"IF(ISBLANK(InfoPro!E173),\"\",InfoPro!E173)","v":""},{"$f":"IF(ISBLANK(InfoPro!N173),\"\",InfoPro!N173)","v":""},{"$f":"IF(ISBLANK(InfoPro!I173),\"\",YEAR(InfoPro!I173)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A174),\"\",InfoPro!A174)","v":""},{"$f":"IF(ISBLANK(InfoPro!B174),\"\",InfoPro!B174)","v":""},{"$f":"IF(ISBLANK(InfoPro!E174),\"\",InfoPro!E174)","v":""},{"$f":"IF(ISBLANK(InfoPro!N174),\"\",InfoPro!N174)","v":""},{"$f":"IF(ISBLANK(InfoPro!I174),\"\",YEAR(InfoPro!I174)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A175),\"\",InfoPro!A175)","v":""},{"$f":"IF(ISBLANK(InfoPro!B175),\"\",InfoPro!B175)","v":""},{"$f":"IF(ISBLANK(InfoPro!E175),\"\",InfoPro!E175)","v":""},{"$f":"IF(ISBLANK(InfoPro!N175),\"\",InfoPro!N175)","v":""},{"$f":"IF(ISBLANK(InfoPro!I175),\"\",YEAR(InfoPro!I175)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A176),\"\",InfoPro!A176)","v":""},{"$f":"IF(ISBLANK(InfoPro!B176),\"\",InfoPro!B176)","v":""},{"$f":"IF(ISBLANK(InfoPro!E176),\"\",InfoPro!E176)","v":""},{"$f":"IF(ISBLANK(InfoPro!N176),\"\",InfoPro!N176)","v":""},{"$f":"IF(ISBLANK(InfoPro!I176),\"\",YEAR(InfoPro!I176)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A177),\"\",InfoPro!A177)","v":""},{"$f":"IF(ISBLANK(InfoPro!B177),\"\",InfoPro!B177)","v":""},{"$f":"IF(ISBLANK(InfoPro!E177),\"\",InfoPro!E177)","v":""},{"$f":"IF(ISBLANK(InfoPro!N177),\"\",InfoPro!N177)","v":""},{"$f":"IF(ISBLANK(InfoPro!I177),\"\",YEAR(InfoPro!I177)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A178),\"\",InfoPro!A178)","v":""},{"$f":"IF(ISBLANK(InfoPro!B178),\"\",InfoPro!B178)","v":""},{"$f":"IF(ISBLANK(InfoPro!E178),\"\",InfoPro!E178)","v":""},{"$f":"IF(ISBLANK(InfoPro!N178),\"\",InfoPro!N178)","v":""},{"$f":"IF(ISBLANK(InfoPro!I178),\"\",YEAR(InfoPro!I178)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A179),\"\",InfoPro!A179)","v":""},{"$f":"IF(ISBLANK(InfoPro!B179),\"\",InfoPro!B179)","v":""},{"$f":"IF(ISBLANK(InfoPro!E179),\"\",InfoPro!E179)","v":""},{"$f":"IF(ISBLANK(InfoPro!N179),\"\",InfoPro!N179)","v":""},{"$f":"IF(ISBLANK(InfoPro!I179),\"\",YEAR(InfoPro!I179)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A180),\"\",InfoPro!A180)","v":""},{"$f":"IF(ISBLANK(InfoPro!B180),\"\",InfoPro!B180)","v":""},{"$f":"IF(ISBLANK(InfoPro!E180),\"\",InfoPro!E180)","v":""},{"$f":"IF(ISBLANK(InfoPro!N180),\"\",InfoPro!N180)","v":""},{"$f":"IF(ISBLANK(InfoPro!I180),\"\",YEAR(InfoPro!I180)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A181),\"\",InfoPro!A181)","v":""},{"$f":"IF(ISBLANK(InfoPro!B181),\"\",InfoPro!B181)","v":""},{"$f":"IF(ISBLANK(InfoPro!E181),\"\",InfoPro!E181)","v":""},{"$f":"IF(ISBLANK(InfoPro!N181),\"\",InfoPro!N181)","v":""},{"$f":"IF(ISBLANK(InfoPro!I181),\"\",YEAR(InfoPro!I181)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A182),\"\",InfoPro!A182)","v":""},{"$f":"IF(ISBLANK(InfoPro!B182),\"\",InfoPro!B182)","v":""},{"$f":"IF(ISBLANK(InfoPro!E182),\"\",InfoPro!E182)","v":""},{"$f":"IF(ISBLANK(InfoPro!N182),\"\",InfoPro!N182)","v":""},{"$f":"IF(ISBLANK(InfoPro!I182),\"\",YEAR(InfoPro!I182)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A183),\"\",InfoPro!A183)","v":""},{"$f":"IF(ISBLANK(InfoPro!B183),\"\",InfoPro!B183)","v":""},{"$f":"IF(ISBLANK(InfoPro!E183),\"\",InfoPro!E183)","v":""},{"$f":"IF(ISBLANK(InfoPro!N183),\"\",InfoPro!N183)","v":""},{"$f":"IF(ISBLANK(InfoPro!I183),\"\",YEAR(InfoPro!I183)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A184),\"\",InfoPro!A184)","v":""},{"$f":"IF(ISBLANK(InfoPro!B184),\"\",InfoPro!B184)","v":""},{"$f":"IF(ISBLANK(InfoPro!E184),\"\",InfoPro!E184)","v":""},{"$f":"IF(ISBLANK(InfoPro!N184),\"\",InfoPro!N184)","v":""},{"$f":"IF(ISBLANK(InfoPro!I184),\"\",YEAR(InfoPro!I184)-$J$2)","v":""},"",""]

{"sheet":"EC-RE","index":4,"n_rows":202,"n_cols":26,"rows_kept":202,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,"Factor emisiones sistema",0.12728300000000001,"Ton/MWh",null,"Año de Referencia",2023]
[null,"Tasa de descuento",0.11799999999999999,null,null,"Mínimo",{"$f":"MIN(Z9:Z400)","v":-17642891.425462402}]
[null,"Costo emisiones Ton",91.94,"USD/Ton"]
[null,"TRM",4070,"COP/USD"]
[null,null,null,null,null,null,null,null,null,0,1,2,3,4,5,6,7,8,9,10,11,12,13,14]
["Codigo","Nombre","capacidad","tipo","Año de entrada","FP","Factor emisiones","Produccion media/a MWh/a","Emisiones evitadas Ton/a","Flujo Descontado 0","Flujo Descontado 1","Flujo Descontado 2","Flujo Descontado 3","Flujo Descontado 4","Flujo Descontado 5","Flujo Descontado 6","Flujo Descontado 7","Flujo Descontado 8","Flujo Descontado 9","Flujo Descontado 10","Flujo Descontado 11","Flujo Descontado 12","Flujo Descontado 13","Flujo Descontado 14","VPN","(Beneficio)/kW"]
[{"$f":"IF(ISBLANK(InfoPro!A2),\"\",InfoPro!A2)","v":"SC_544_A1"},{"$f":"IF(ISBLANK(InfoPro!B2),\"\",InfoPro!B2)","v":"SORACÁ 19.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E2),\"\",InfoPro!E2)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F2),\"\",InfoPro!F2)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I2),\"\",YEAR(InfoPro!I2)-$G$3)","v":2},{"$f":"IF(B9=\"\",\"\",VLOOKUP(D9,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B9=\"\",\"\",VLOOKUP(D9,Tablas!$B$2:$G$13,6,FALSE))","v":0},{"$f":"IF(C9=\"\",\"\",+C9*F9*24*365)","v":45324.24},{"$f":"IF(H9=\"\",\"\",+H9*($C$3-G9))","v":5769.0052399200003},{"$f":"IF($I9=\"\",\"\",(1/(1+$C$4)^(J$7+$E9))*$I9*$C$5)","v":424347.67374515958},{"$f":"IF($I9=\"\",\"\",(1/(1+$C$4)^(K$7+$E9))*$I9*$C$5)","v":379559.63662357756},339498.78052198351,303666.17220213194,271615.53864233627,242947.70898241174,217305.64309696935,194369.98488101017,173855.08486673539,155505.44263572042,139092.52471889125,124411.91835321223,111280.78564688035,99535.58644622573,89030.041544030144,{"$f":"IF(X9=\"\",\"\",SUM(J9:X9)*$C$6)","v":13292711668.232615},{"$f":"IF(C9=0,0,IF(Y9=\"\",\"\",Y9/(C9*1000)))","v":667975.46071520681}]
[{"$f":"IF(ISBLANK(InfoPro!A3),\"\",InfoPro!A3)","v":"SC_544_A2"},{"$f":"IF(ISBLANK(InfoPro!B3),\"\",InfoPro!B3)","v":"SORACÁ 19.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E3),\"\",InfoPro!E3)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F3),\"\",InfoPro!F3)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I3),\"\",YEAR(InfoPro!I3)-$G$3)","v":2},{"$f":"IF(B10=\"\",\"\",VLOOKUP(D10,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B10=\"\",\"\",VLOOKUP(D10,Tablas!$B$2:$G$13,6,FALSE))","v":0},{"$f":"IF(C10=\"\",\"\",+C10*F10*24*365)","v":45324.24},{"$f":"IF(H10=\"\",\"\",+H10*($C$3-G10))","v":5769.0052399200003},424347.67374515958,379559.63662357756,339498.78052198351,303666.17220213194,271615.53864233627,242947.70898241174,217305.64309696935,194369.98488101017,173855.08486673539,155505.44263572042,139092.52471889125,124411.91835321223,111280.78564688035,99535.58644622573,89030.041544030144,{"$f":"IF(X10=\"\",\"\",SUM(J10:X10)*$C$6)","v":13292711668.232615},{"$f":"IF(C10=0,0,IF(Y10=\"\",\"\",Y10/(C10*1000)))","v":667975.46071520681}]
[{"$f":"IF(ISBLANK(InfoPro!A4),\"\",InfoPro!A4)","v":"SC_486_A1"},{"$f":"IF(ISBLANK(InfoPro!B4),\"\",InfoPro!B4)","v":"Tintal 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E4),\"\",InfoPro!E4)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F4),\"\",InfoPro!F4)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I4),\"\",YEAR(InfoPro!I4)-$G$3)","v":2},{"$f":"IF(B11=\"\",\"\",VLOOKUP(D11,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B11=\"\",\"\",VLOOKUP(D11,Tablas!$B$2:$G$13,6,FALSE))","v":0},{"$f":"IF(C11=\"\",\"\",+C11*F11*24*365)","v":22548.240000000005},2870.0076319200007,211107.63668729048,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,44291.327200296415,6612957061.0805454,667975.46071520657]
[{"$f":"IF(ISBLANK(InfoPro!A5),\"\",InfoPro!A5)","v":"SC_486_A2"},{"$f":"IF(ISBLANK(InfoPro!B5),\"\",InfoPro!B5)","v":"Tintal 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E5),\"\",InfoPro!E5)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F5),\"\",InfoPro!F5)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I5),\"\",YEAR(InfoPro!I5)-$G$3)","v":2},{"$f":"IF(B12=\"\",\"\",VLOOKUP(D12,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B12=\"\",\"\",VLOOKUP(D12,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,211107.63668729048,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,44291.327200296415,6612957061.0805454,667975.46071520657]
[{"$f":"IF(ISBLANK(InfoPro!A6),\"\",InfoPro!A6)","v":"SC_1055_A1"},{"$f":"IF(ISBLANK(InfoPro!B6),\"\",InfoPro!B6)","v":"Parque Solar Fotovoltaico Higueras "},{"$f":"IF(ISBLANK(InfoPro!E6),\"\",InfoPro!E6)","v":40},{"$f":"IF(ISBLANK(InfoPro!F6),\"\",InfoPro!F6)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I6),\"\",YEAR(InfoPro!I6)-$G$3)","v":4},{"$f":"IF(B13=\"\",\"\",VLOOKUP(D13,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B13=\"\",\"\",VLOOKUP(D13,Tablas!$B$2:$G$13,6,FALSE))","v":0},91104.000000000015,11595.990432000002,682409.60908941412,610384.26573292864,545960.88169313839,488337.1034822347,436795.26250647113,390693.43694675417,349457.45701856364,312573.75404164911,279582.96425907797,250074.20774515023,223679.97114950826,200071.53054517737,178954.857374935,160066.95650709752,143172.59079346826,21376514434.96426,534412.86087410653]
[{"$f":"IF(ISBLANK(InfoPro!A7),\"\",InfoPro!A7)","v":"SC_1055_A2"},{"$f":"IF(ISBLANK(InfoPro!B7),\"\",InfoPro!B7)","v":"Parque Solar Fotovoltaico Higueras "},{"$f":"IF(ISBLANK(InfoPro!E7),\"\",InfoPro!E7)","v":40},{"$f":"IF(ISBLANK(InfoPro!F7),\"\",InfoPro!F7)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I7),\"\",YEAR(InfoPro!I7)-$G$3)","v":4},{"$f":"IF(B14=\"\",\"\",VLOOKUP(D14,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B14=\"\",\"\",VLOOKUP(D14,Tablas!$B$2:$G$13,6,FALSE))","v":0},91104.000000000015,11595.990432000002,682409.60908941412,610384.26573292864,545960.88169313839,488337.1034822347,436795.26250647113,390693.43694675417,349457.45701856364,312573.75404164911,279582.96425907797,250074.20774515023,223679.97114950826,200071.53054517737,178954.857374935,160066.95650709752,143172.59079346826,21376514434.96426,534412.86087410653]
[{"$f":"IF(ISBLANK(InfoPro!A8),\"\",InfoPro!A8)","v":"SC_1320_A1"},{"$f":"IF(ISBLANK(InfoPro!B8),\"\",InfoPro!B8)","v":"La Ramada Solar I"},{"$f":"IF(ISBLANK(InfoPro!E8),\"\",InfoPro!E8)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F8),\"\",InfoPro!F8)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I8),\"\",YEAR(InfoPro!I8)-$G$3)","v":2},{"$f":"IF(B15=\"\",\"\",VLOOKUP(D15,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B15=\"\",\"\",VLOOKUP(D15,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,211107.63668729048,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,44291.327200296415,6612957061.0805454,667975.46071520657]
[{"$f":"IF(ISBLANK(InfoPro!A9),\"\",InfoPro!A9)","v":"SC_1320_A2"},{"$f":"IF(ISBLANK(InfoPro!B9),\"\",InfoPro!B9)","v":"La Ramada Solar I"},{"$f":"IF(ISBLANK(InfoPro!E9),\"\",InfoPro!E9)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F9),\"\",InfoPro!F9)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I9),\"\",YEAR(InfoPro!I9)-$G$3)","v":2},{"$f":"IF(B16=\"\",\"\",VLOOKUP(D16,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B16=\"\",\"\",VLOOKUP(D16,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,211107.63668729048,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,44291.327200296415,6612957061.0805454,667975.46071520657]
[{"$f":"IF(ISBLANK(InfoPro!A10),\"\",InfoPro!A10)","v":"SC_1328_A1"},{"$f":"IF(ISBLANK(InfoPro!B10),\"\",InfoPro!B10)","v":"La Ramada Solar II"},{"$f":"IF(ISBLANK(InfoPro!E10),\"\",InfoPro!E10)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F10),\"\",InfoPro!F10)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I10),\"\",YEAR(InfoPro!I10)-$G$3)","v":2},{"$f":"IF(B17=\"\",\"\",VLOOKUP(D17,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B17=\"\",\"\",VLOOKUP(D17,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,211107.63668729048,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,44291.327200296415,6612957061.0805454,667975.46071520657]
[{"$f":"IF(ISBLANK(InfoPro!A11),\"\",InfoPro!A11)","v":"SC_1328_A2"},{"$f":"IF(ISBLANK(InfoPro!B11),\"\",InfoPro!B11)","v":"La Ramada Solar II"},{"$f":"IF(ISBLANK(InfoPro!E11),\"\",InfoPro!E11)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F11),\"\",InfoPro!F11)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I11),\"\",YEAR(InfoPro!I11)-$G$3)","v":2},{"$f":"IF(B18=\"\",\"\",VLOOKUP(D18,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B18=\"\",\"\",VLOOKUP(D18,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,211107.63668729048,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,44291.327200296415,6612957061.0805454,667975.46071520657]
[{"$f":"IF(ISBLANK(InfoPro!A12),\"\",InfoPro!A12)","v":"SC_659_A1"},{"$f":"IF(ISBLANK(InfoPro!B12),\"\",InfoPro!B12)","v":"TR Solar 9"},{"$f":"IF(ISBLANK(InfoPro!E12),\"\",InfoPro!E12)","v":50},{"$f":"IF(ISBLANK(InfoPro!F12),\"\",InfoPro!F12)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I12),\"\",YEAR(InfoPro!I12)-$G$3)","v":3},{"$f":"IF(B19=\"\",\"\",VLOOKUP(D19,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B19=\"\",\"\",VLOOKUP(D19,Tablas!$B$2:$G$13,6,FALSE))","v":0},113880,14494.98804,{"$f":"IF($I19=\"\",\"\",(1/(1+$C$4)^(J$7+$E19))*$I19*$C$5)","v":953667.42870245606},853012.01136176754,762980.33216616069,682451.10211642284,610421.37935279321,545994.07813308877,488366.79618344258,436821.82127320446,390717.19255206129,349478.70532384736,312592.75968143775,279599.96393688529,250089.41318147167,223693.57171866871,200083.69563387186,29873678922.862545,597473.57845725096]
[{"$f":"IF(ISBLANK(InfoPro!A13),\"\",InfoPro!A13)","v":"SC_659_A2"},{"$f":"IF(ISBLANK(InfoPro!B13),\"\",InfoPro!B13)","v":"TR Solar 9"},{"$f":"IF(ISBLANK(InfoPro!E13),\"\",InfoPro!E13)","v":50},{"$f":"IF(ISBLANK(InfoPro!F13),\"\",InfoPro!F13)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I13),\"\",YEAR(InfoPro!I13)-$G$3)","v":3},{"$f":"IF(B20=\"\",\"\",VLOOKUP(D20,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B20=\"\",\"\",VLOOKUP(D20,Tablas!$B$2:$G$13,6,FALSE))","v":0},113880,14494.98804,953667.42870245606,853012.01136176754,762980.33216616069,682451.10211642284,610421.37935279321,545994.07813308877,488366.79618344258,436821.82127320446,390717.19255206129,349478.70532384736,312592.75968143775,279599.96393688529,250089.41318147167,223693.57171866871,200083.69563387186,29873678922.862545,597473.57845725096]
[{"$f":"IF(ISBLANK(InfoPro!A14),\"\",InfoPro!A14)","v":"SC_1222_A1"},{"$f":"IF(ISBLANK(InfoPro!B14),\"\",InfoPro!B14)","v":"Parque Eolico Villanueva"},{"$f":"IF(ISBLANK(InfoPro!E14),\"\",InfoPro!E14)","v":70},{"$f":"IF(ISBLANK(InfoPro!F14),\"\",InfoPro!F14)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!I14),\"\",YEAR(InfoPro!I14)-$G$3)","v":2},{"$f":"IF(B21=\"\",\"\",VLOOKUP(D21,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B21=\"\",\"\",VLOOKUP(D21,Tablas!$B$2:$G$13,6,FALSE))","v":0},349523.99999999994,44488.463291999993,3272414.4148496063,2927025.4157867683,2618090.7117949631,2341762.7118022926,2094599.9211111742,1873524.0797058803,1675781.8244238645,1498910.3975168737,1340706.9745231427,1199201.2294482496,1072630.7955708851,959419.316253028,858156.81239090173,767582.12199543975,686567.19319806772,102508541855.91051,1464407.7407987216]
[{"$f":"IF(ISBLANK(InfoPro!A15),\"\",InfoPro!A15)","v":"SC_800_A1"},{"$f":"IF(ISBLANK(InfoPro!B15),\"\",InfoPro!B15)","v":"Parque Solar Tuta"},{"$f":"IF(ISBLANK(InfoPro!E15),\"\",InfoPro!E15)","v":2.72},{"$f":"IF(ISBLANK(InfoPro!F15),\"\",InfoPro!F15)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I15),\"\",YEAR(InfoPro!I15)-$G$3)","v":0},{"$f":"IF(B22=\"\",\"\",VLOOKUP(D22,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B22=\"\",\"\",VLOOKUP(D22,Tablas!$B$2:$G$13,6,FALSE))","v":0},6195.0720000000001,788.52734937600007,72497.204501629443,64845.442309149774,58001.290079740407,51879.508121413615,46403.853418080158,41506.130069839142,37125.339955133401,33206.923036791952,29702.077850440033,26567.15371237928,23763.107077262324,21255.015274832138,19011.641569617299,17005.046126670215,15210.238038166563,2270978482.5444632,834918.5597589938]
[{"$f":"IF(ISBLANK(InfoPro!A16),\"\",InfoPro!A16)","v":"SC_626_A1"},{"$f":"IF(ISBLANK(InfoPro!B16),\"\",InfoPro!B16)","v":"TR Solar 12"},{"$f":"IF(ISBLANK(InfoPro!E16),\"\",InfoPro!E16)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F16),\"\",InfoPro!F16)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I16),\"\",YEAR(InfoPro!I16)-$G$3)","v":2},{"$f":"IF(B23=\"\",\"\",VLOOKUP(D23,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B23=\"\",\"\",VLOOKUP(D23,Tablas!$B$2:$G$13,6,FALSE))","v":0},45324.24,5769.0052399200003,424347.67374515958,379559.63662357756,339498.78052198351,303666.17220213194,271615.53864233627,242947.70898241174,217305.64309696935,194369.98488101017,173855.08486673539,155505.44263572042,139092.52471889125,124411.91835321223,111280.78564688035,99535.58644622573,89030.041544030144,13292711668.232615,667975.46071520681]
[{"$f":"IF(ISBLANK(InfoPro!A17),\"\",InfoPro!A17)","v":"SC_626_A2"},{"$f":"IF(ISBLANK(InfoPro!B17),\"\",InfoPro!B17)","v":"TR Solar 12"},{"$f":"IF(ISBLANK(InfoPro!E17),\"\",InfoPro!E17)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F17),\"\",InfoPro!F17)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I17),\"\",YEAR(InfoPro!I17)-$G$3)","v":2},{"$f":"IF(B24=\"\",\"\",VLOOKUP(D24,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B24=\"\",\"\",VLOOKUP(D24,Tablas!$B$2:$G$13,6,FALSE))","v":0},45324.24,5769.0052399200003,424347.67374515958,379559.63662357756,339498.78052198351,303666.17220213194,271615.53864233627,242947.70898241174,217305.64309696935,194369.98488101017,173855.08486673539,155505.44263572042,139092.52471889125,124411.91835321223,111280.78564688035,99535.58644622573,89030.041544030144,13292711668.232615,667975.46071520681]
[{"$f":"IF(ISBLANK(InfoPro!A18),\"\",InfoPro!A18)","v":"SC_1064_A1"},{"$f":"IF(ISBLANK(InfoPro!B18),\"\",InfoPro!B18)","v":"Sua 60 MW"},{"$f":"IF(ISBLANK(InfoPro!E18),\"\",InfoPro!E18)","v":60},{"$f":"IF(ISBLANK(InfoPro!F18),\"\",InfoPro!F18)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I18),\"\",YEAR(InfoPro!I18)-$G$3)","v":4},{"$f":"IF(B25=\"\",\"\",VLOOKUP(D25,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B25=\"\",\"\",VLOOKUP(D25,Tablas!$B$2:$G$13,6,FALSE))","v":0},136656,17393.985648000002,1023614.4136341212,915576.39859939285,818941.3225397073,732505.6552233519,655192.89375970664,586040.15542013117,524186.1855278454,468860.63106247364,419374.44638861681,375111.3116177253,335519.95672426239,300107.29581776599,268432.28606240248,240100.43476064623,214758.88619020235,32064771652.446392,534412.86087410653]
[{"$f":"IF(ISBLANK(InfoPro!A19),\"\",InfoPro!A19)","v":"SC_1064_A2"},{"$f":"IF(ISBLANK(InfoPro!B19),\"\",InfoPro!B19)","v":"Sua 60 MW"},{"$f":"IF(ISBLANK(InfoPro!E19),\"\",InfoPro!E19)","v":60},{"$f":"IF(ISBLANK(InfoPro!F19),\"\",InfoPro!F19)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I19),\"\",YEAR(InfoPro!I19)-$G$3)","v":4},{"$f":"IF(B26=\"\",\"\",VLOOKUP(D26,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B26=\"\",\"\",VLOOKUP(D26,Tablas!$B$2:$G$13,6,FALSE))","v":0},{"$f":"IF(C26=\"\",\"\",+C26*F26*24*365)","v":136656},{"$f":"IF(H26=\"\",\"\",+H26*($C$3-G26))","v":17393.985648000002},1023614.4136341212,915576.39859939285,818941.3225397073,732505.6552233519,655192.89375970664,586040.15542013117,524186.1855278454,468860.63106247364,419374.44638861681,375111.3116177253,335519.95672426239,300107.29581776599,268432.28606240248,240100.43476064623,214758.88619020235,{"$f":"IF(X26=\"\",\"\",SUM(J26:X26)*$C$6)","v":32064771652.446392},{"$f":"IF(C26=0,0,IF(Y26=\"\",\"\",Y26/(C26*1000)))","v":534412.86087410653}]
[{"$f":"IF(ISBLANK(InfoPro!A20),\"\",InfoPro!A20)","v":"SC_775_A2"},{"$f":"IF(ISBLANK(InfoPro!B20),\"\",InfoPro!B20)","v":"PCH Santa Rosa"},{"$f":"IF(ISBLANK(InfoPro!E20),\"\",InfoPro!E20)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F20),\"\",InfoPro!F20)","v":"PCH"},{"$f":"IF(ISBLANK(InfoPro!I20),\"\",YEAR(InfoPro!I20)-$G$3)","v":4},{"$f":"IF(B27=\"\",\"\",VLOOKUP(D27,Tablas!$B$2:$E$13,2,FALSE))","v":0.54},{"$f":"IF(B27=\"\",\"\",VLOOKUP(D27,Tablas!$B$2:$G$13,6,FALSE))","v":0},94134.959999999992,11981.780113679999,705112.85185335029,630691.28072750475,564124.58025715989,504583.7032711627,451327.10489370552,403691.50706055947,361083.63780014263,322972.84239726543,288884.47441615869,258393.98427205614,231121.63172813607,206727.756465238,184908.54782221644,165392.26102166052,147935.83275640474,22087694626.742874,1109934.4033539132]
[{"$f":"IF(ISBLANK(InfoPro!A19),\"\",InfoPro!A19)","v":"SC_1064_A2"},{"$f":"IF(ISBLANK(InfoPro!B19),\"\",InfoPro!B19)","v":"Sua 60 MW"},{"$f":"IF(ISBLANK(InfoPro!E19),\"\",InfoPro!E19)","v":60},{"$f":"IF(ISBLANK(InfoPro!F19),\"\",InfoPro!F19)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I19),\"\",YEAR(InfoPro!I19)-$G$3)","v":4},{"$f":"IF(B28=\"\",\"\",VLOOKUP(D28,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B28=\"\",\"\",VLOOKUP(D28,Tablas!$B$2:$G$13,6,FALSE))","v":0},136656,17393.985648000002,1023614.4136341212,915576.39859939285,818941.3225397073,732505.6552233519,655192.89375970664,586040.15542013117,524186.1855278454,468860.63106247364,419374.44638861681,375111.3116177253,335519.95672426239,300107.29581776599,268432.28606240248,240100.43476064623,214758.88619020235,32064771652.446392,534412.86087410653]
[{"$f":"IF(ISBLANK(InfoPro!A20),\"\",InfoPro!A20)","v":"SC_775_A2"},{"$f":"IF(ISBLANK(InfoPro!B20),\"\",InfoPro!B20)","v":"PCH Santa Rosa"},{"$f":"IF(ISBLANK(InfoPro!E20),\"\",InfoPro!E20)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F20),\"\",InfoPro!F20)","v":"PCH"},{"$f":"IF(ISBLANK(InfoPro!I20),\"\",YEAR(InfoPro!I20)-$G$3)","v":4},{"$f":"IF(B29=\"\",\"\",VLOOKUP(D29,Tablas!$B$2:$E$13,2,FALSE))","v":0.54},{"$f":"IF(B29=\"\",\"\",VLOOKUP(D29,Tablas!$B$2:$G$13,6,FALSE))","v":0},94134.959999999992,11981.780113679999,{"$f":"IF($I29=\"\",\"\",(1/(1+$C$4)^(J$7+$E29))*$I29*$C$5)","v":705112.85185335029},630691.28072750475,564124.58025715989,504583.7032711627,451327.10489370552,403691.50706055947,361083.63780014263,322972.84239726543,288884.47441615869,258393.98427205614,231121.63172813607,206727.756465238,184908.54782221644,165392.26102166052,147935.83275640474,22087694626.742874,1109934.4033539132]
[{"$f":"IF(ISBLANK(InfoPro!A21),\"\",InfoPro!A21)","v":"SC_776_A2"},{"$f":"IF(ISBLANK(InfoPro!B21),\"\",InfoPro!B21)","v":"PCH Güepsa"},{"$f":"IF(ISBLANK(InfoPro!E21),\"\",InfoPro!E21)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F21),\"\",InfoPro!F21)","v":"PCH"},{"$f":"IF(ISBLANK(InfoPro!I21),\"\",YEAR(InfoPro!I21)-$G$3)","v":4},{"$f":"IF(B30=\"\",\"\",VLOOKUP(D30,Tablas!$B$2:$E$13,2,FALSE))","v":0.54},{"$f":"IF(B30=\"\",\"\",VLOOKUP(D30,Tablas!$B$2:$G$13,6,FALSE))","v":0},94134.959999999992,11981.780113679999,705112.85185335029,630691.28072750475,564124.58025715989,504583.7032711627,451327.10489370552,403691.50706055947,361083.63780014263,322972.84239726543,288884.47441615869,258393.98427205614,231121.63172813607,206727.756465238,184908.54782221644,165392.26102166052,147935.83275640474,22087694626.742874,1109934.4033539132]
[{"$f":"IF(ISBLANK(InfoPro!A22),\"\",InfoPro!A22)","v":"SC_777_A2"},{"$f":"IF(ISBLANK(InfoPro!B22),\"\",InfoPro!B22)","v":"PCH El Rincón"},{"$f":"IF(ISBLANK(InfoPro!E22),\"\",InfoPro!E22)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F22),\"\",InfoPro!F22)","v":"PCH"},{"$f":"IF(ISBLANK(InfoPro!I22),\"\",YEAR(InfoPro!I22)-$G$3)","v":4},{"$f":"IF(B31=\"\",\"\",VLOOKUP(D31,Tablas!$B$2:$E$13,2,FALSE))","v":0.54},{"$f":"IF(B31=\"\",\"\",VLOOKUP(D31,Tablas!$B$2:$G$13,6,FALSE))","v":0},94134.959999999992,11981.780113679999,705112.85185335029,630691.28072750475,564124.58025715989,504583.7032711627,451327.10489370552,403691.50706055947,361083.63780014263,322972.84239726543,288884.47441615869,258393.98427205614,231121.63172813607,206727.756465238,184908.54782221644,165392.26102166052,147935.83275640474,22087694626.742874,1109934.4033539132]
[{"$f":"IF(ISBLANK(InfoPro!A23),\"\",InfoPro!A23)","v":"SC_780_A1"},{"$f":"IF(ISBLANK(InfoPro!B23),\"\",InfoPro!B23)","v":"PCH Canutillo"},{"$f":"IF(ISBLANK(InfoPro!E23),\"\",InfoPro!E23)","v":8.7200000000000006},{"$f":"IF(ISBLANK(InfoPro!F23),\"\",InfoPro!F23)","v":"PCH"},{"$f":"IF(ISBLANK(InfoPro!I23),\"\",YEAR(InfoPro!I23)-$G$3)","v":4},{"$f":"IF(B32=\"\",\"\",VLOOKUP(D32,Tablas!$B$2:$E$13,2,FALSE))","v":0.54},{"$f":"IF(B32=\"\",\"\",VLOOKUP(D32,Tablas!$B$2:$G$13,6,FALSE))","v":0},41249.088000000011,5250.3076679040014,308974.07377694553,276363.21446953987,247194.28843429324,221104.01469972567,197767.45500869918,176893.96691296884,158223.58400086657,141523.77817608824,126586.56366376406,113225.90667599649,101275.40847584661,90586.232983762617,81025.253116066728,72473.392769290469,64824.143800796475,9678627997.2461281,1109934.4033539137]
[{"$f":"IF(ISBLANK(InfoPro!A24),\"\",InfoPro!A24)","v":"SC_780_A2"},{"$f":"IF(ISBLANK(InfoPro!B24),\"\",InfoPro!B24)","v":"PCH Canutillo"},{"$f":"IF(ISBLANK(InfoPro!E24),\"\",InfoPro!E24)","v":8.7200000000000006},{"$f":"IF(ISBLANK(InfoPro!F24),\"\",InfoPro!F24)","v":"PCH"},{"$f":"IF(ISBLANK(InfoPro!I24),\"\",YEAR(InfoPro!I24)-$G$3)","v":4},{"$f":"IF(B33=\"\",\"\",VLOOKUP(D33,Tablas!$B$2:$E$13,2,FALSE))","v":0.54},{"$f":"IF(B33=\"\",\"\",VLOOKUP(D33,Tablas!$B$2:$G$13,6,FALSE))","v":0},41249.088000000011,5250.3076679040014,308974.07377694553,276363.21446953987,247194.28843429324,221104.01469972567,197767.45500869918,176893.96691296884,158223.58400086657,141523.77817608824,126586.56366376406,113225.90667599649,101275.40847584661,90586.232983762617,81025.253116066728,72473.392769290469,64824.143800796475,9678627997.2461281,1109934.4033539137]
[{"$f":"IF(ISBLANK(InfoPro!A25),\"\",InfoPro!A25)","v":"SC_779_A1"},{"$f":"IF(ISBLANK(InfoPro!B25),\"\",InfoPro!B25)","v":"PCH El Puerto"},{"$f":"IF(ISBLANK(InfoPro!E25),\"\",InfoPro!E25)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F25),\"\",InfoPro!F25)","v":"PCH"},{"$f":"IF(ISBLANK(InfoPro!I25),\"\",YEAR(InfoPro!I25)-$G$3)","v":4},{"$f":"IF(B34=\"\",\"\",VLOOKUP(D34,Tablas!$B$2:$E$13,2,FALSE))","v":0.54},{"$f":"IF(B34=\"\",\"\",VLOOKUP(D34,Tablas!$B$2:$G$13,6,FALSE))","v":0},94134.959999999992,11981.780113679999,705112.85185335029,630691.28072750475,564124.58025715989,504583.7032711627,451327.10489370552,403691.50706055947,361083.63780014263,322972.84239726543,288884.47441615869,258393.98427205614,231121.63172813607,206727.756465238,184908.54782221644,165392.26102166052,147935.83275640474,22087694626.742874,1109934.4033539132]
[{"$f":"IF(ISBLANK(InfoPro!A26),\"\",InfoPro!A26)","v":"SC_779_A2"},{"$f":"IF(ISBLANK(InfoPro!B26),\"\",InfoPro!B26)","v":"PCH El Puerto"},{"$f":"IF(ISBLANK(InfoPro!E26),\"\",InfoPro!E26)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F26),\"\",InfoPro!F26)","v":"PCH"},{"$f":"IF(ISBLANK(InfoPro!I26),\"\",YEAR(InfoPro!I26)-$G$3)","v":4},{"$f":"IF(B35=\"\",\"\",VLOOKUP(D35,Tablas!$B$2:$E$13,2,FALSE))","v":0.54},{"$f":"IF(B35=\"\",\"\",VLOOKUP(D35,Tablas!$B$2:$G$13,6,FALSE))","v":0},94134.959999999992,11981.780113679999,705112.85185335029,630691.28072750475,564124.58025715989,504583.7032711627,451327.10489370552,403691.50706055947,361083.63780014263,322972.84239726543,288884.47441615869,258393.98427205614,231121.63172813607,206727.756465238,184908.54782221644,165392.26102166052,147935.83275640474,22087694626.742874,1109934.4033539132]
[{"$f":"IF(ISBLANK(InfoPro!A27),\"\",InfoPro!A27)","v":"SC_1477_A1"},{"$f":"IF(ISBLANK(InfoPro!B27),\"\",InfoPro!B27)","v":"Prque Solar Belencito APDR_0MW (AUTOGENERADOR)"},{"$f":"IF(ISBLANK(InfoPro!E27),\"\",InfoPro!E27)","v":0},{"$f":"IF(ISBLANK(InfoPro!F27),\"\",InfoPro!F27)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I27),\"\",YEAR(InfoPro!I27)-$G$3)","v":1},{"$f":"IF(B36=\"\",\"\",VLOOKUP(D36,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B36=\"\",\"\",VLOOKUP(D36,Tablas!$B$2:$G$13,6,FALSE))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A28),\"\",InfoPro!A28)","v":"SC_1477_A2"},{"$f":"IF(ISBLANK(InfoPro!B28),\"\",InfoPro!B28)","v":"Prque Solar Belencito APDR_0MW (AUTOGENERADOR)"},{"$f":"IF(ISBLANK(InfoPro!E28),\"\",InfoPro!E28)","v":0},{"$f":"IF(ISBLANK(InfoPro!F28),\"\",InfoPro!F28)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I28),\"\",YEAR(InfoPro!I28)-$G$3)","v":1},{"$f":"IF(B37=\"\",\"\",VLOOKUP(D37,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B37=\"\",\"\",VLOOKUP(D37,Tablas!$B$2:$G$13,6,FALSE))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A29),\"\",InfoPro!A29)","v":"SC_1481_A1"},{"$f":"IF(ISBLANK(InfoPro!B29),\"\",InfoPro!B29)","v":"Oslo II_150MW"},{"$f":"IF(ISBLANK(InfoPro!E29),\"\",InfoPro!E29)","v":150},{"$f":"IF(ISBLANK(InfoPro!F29),\"\",InfoPro!F29)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I29),\"\",YEAR(InfoPro!I29)-$G$3)","v":4},{"$f":"IF(B38=\"\",\"\",VLOOKUP(D38,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B38=\"\",\"\",VLOOKUP(D38,Tablas!$B$2:$G$13,6,FALSE))","v":0},341640,43484.964120000004,2559036.0340853026,2288940.9964984823,2047353.3063492686,1831264.13805838,1637982.2343992665,1465100.3885503279,1310465.4638196134,1172151.5776561841,1048436.1159715421,937778.27904431324,838799.89181065594,750268.23954441503,671080.71515600616,600251.08690161561,536897.21547550592,80161929131.115997,534412.86087410664]
[{"$f":"IF(ISBLANK(InfoPro!A30),\"\",InfoPro!A30)","v":"SC_1481_A2"},{"$f":"IF(ISBLANK(InfoPro!B30),\"\",InfoPro!B30)","v":"Oslo II_150MW"},{"$f":"IF(ISBLANK(InfoPro!E30),\"\",InfoPro!E30)","v":150},{"$f":"IF(ISBLANK(InfoPro!F30),\"\",InfoPro!F30)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I30),\"\",YEAR(InfoPro!I30)-$G$3)","v":4},{"$f":"IF(B39=\"\",\"\",VLOOKUP(D39,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B39=\"\",\"\",VLOOKUP(D39,Tablas!$B$2:$G$13,6,FALSE))","v":0},341640,43484.964120000004,{"$f":"IF($I39=\"\",\"\",(1/(1+$C$4)^(J$7+$E39))*$I39*$C$5)","v":2559036.0340853026},2288940.9964984823,2047353.3063492686,1831264.13805838,1637982.2343992665,1465100.3885503279,1310465.4638196134,1172151.5776561841,1048436.1159715421,937778.27904431324,838799.89181065594,750268.23954441503,671080.71515600616,600251.08690161561,536897.21547550592,80161929131.115997,534412.86087410664]
[{"$f":"IF(ISBLANK(InfoPro!A31),\"\",InfoPro!A31)","v":"SC_1633_A1"},{"$f":"IF(ISBLANK(InfoPro!B31),\"\",InfoPro!B31)","v":"Nobsa 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E31),\"\",InfoPro!E31)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F31),\"\",InfoPro!F31)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I31),\"\",YEAR(InfoPro!I31)-$G$3)","v":1},{"$f":"IF(B40=\"\",\"\",VLOOKUP(D40,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B40=\"\",\"\",VLOOKUP(D40,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,236018.33781639076,211107.63668729048,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,7393285994.2880507,746796.56507960113]
[{"$f":"IF(ISBLANK(InfoPro!A32),\"\",InfoPro!A32)","v":"SC_1633_A2"},{"$f":"IF(ISBLANK(InfoPro!B32),\"\",InfoPro!B32)","v":"Nobsa 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E32),\"\",InfoPro!E32)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F32),\"\",InfoPro!F32)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I32),\"\",YEAR(InfoPro!I32)-$G$3)","v":1},{"$f":"IF(B41=\"\",\"\",VLOOKUP(D41,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B41=\"\",\"\",VLOOKUP(D41,Tablas!$B$2:$G$13,6,FALSE))","v":0},{"$f":"IF(C41=\"\",\"\",+C41*F41*24*365)","v":22548.240000000005},{"$f":"IF(H41=\"\",\"\",+H41*($C$3-G41))","v":2870.0076319200007},236018.33781639076,211107.63668729048,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,7393285994.2880507,746796.56507960113]
[{"$f":"IF(ISBLANK(InfoPro!A33),\"\",InfoPro!A33)","v":"SC_1890_A1"},{"$f":"IF(ISBLANK(InfoPro!B33),\"\",InfoPro!B33)","v":"Duitama I 40 MW"},{"$f":"IF(ISBLANK(InfoPro!E33),\"\",InfoPro!E33)","v":40},{"$f":"IF(ISBLANK(InfoPro!F33),\"\",InfoPro!F33)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I33),\"\",YEAR(InfoPro!I33)-$G$3)","v":1},{"$f":"IF(B42=\"\",\"\",VLOOKUP(D42,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B42=\"\",\"\",VLOOKUP(D42,Tablas!$B$2:$G$13,6,FALSE))","v":0},91104.000000000015,11595.990432000002,953609.44572279102,852960.14823147666,762933.94296196511,682409.60908941412,610384.26573292864,545960.88169313839,488337.1034822347,436795.26250647113,390693.43694675417,349457.45701856364,312573.75404164911,279582.96425907797,250074.20774515023,223679.97114950826,200071.53054517737,29871862603.18404,746796.56507960102]
[{"$f":"IF(ISBLANK(InfoPro!A34),\"\",InfoPro!A34)","v":"SC_1890_A2"},{"$f":"IF(ISBLANK(InfoPro!B34),\"\",InfoPro!B34)","v":"Duitama I 40 MW"},{"$f":"IF(ISBLANK(InfoPro!E34),\"\",InfoPro!E34)","v":40},{"$f":"IF(ISBLANK(InfoPro!F34),\"\",InfoPro!F34)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I34),\"\",YEAR(InfoPro!I34)-$G$3)","v":1},{"$f":"IF(B43=\"\",\"\",VLOOKUP(D43,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B43=\"\",\"\",VLOOKUP(D43,Tablas!$B$2:$G$13,6,FALSE))","v":0},91104.000000000015,11595.990432000002,953609.44572279102,852960.14823147666,762933.94296196511,682409.60908941412,610384.26573292864,545960.88169313839,488337.1034822347,436795.26250647113,390693.43694675417,349457.45701856364,312573.75404164911,279582.96425907797,250074.20774515023,223679.97114950826,200071.53054517737,29871862603.18404,746796.56507960102]
[{"$f":"IF(ISBLANK(InfoPro!A35),\"\",InfoPro!A35)","v":"SC_1689_A1"},{"$f":"IF(ISBLANK(InfoPro!B35),\"\",InfoPro!B35)","v":"Parque Solar Fotovoltaico La Milagrosa 45 MW"},{"$f":"IF(ISBLANK(InfoPro!E35),\"\",InfoPro!E35)","v":45},{"$f":"IF(ISBLANK(InfoPro!F35),\"\",InfoPro!F35)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I35),\"\",YEAR(InfoPro!I35)-$G$3)","v":3},{"$f":"IF(B44=\"\",\"\",VLOOKUP(D44,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B44=\"\",\"\",VLOOKUP(D44,Tablas!$B$2:$G$13,6,FALSE))","v":0},102492,13045.489236000001,858300.68583221058,767710.81022559083,686682.29894954467,614205.9919047805,549379.24141751393,491394.67031977995,439530.11656509835,393139.63914588408,351645.47329685523,314530.83479146264,281333.48371329397,251639.96754319678,225080.47186332449,201324.21454680184,180075.32607048468,26886311030.576298,597473.57845725107]
[{"$f":"IF(ISBLANK(InfoPro!A36),\"\",InfoPro!A36)","v":"SC_1689_A2"},{"$f":"IF(ISBLANK(InfoPro!B36),\"\",InfoPro!B36)","v":"Parque Solar Fotovoltaico La Milagrosa 45 MW"},{"$f":"IF(ISBLANK(InfoPro!E36),\"\",InfoPro!E36)","v":45},{"$f":"IF(ISBLANK(InfoPro!F36),\"\",InfoPro!F36)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I36),\"\",YEAR(InfoPro!I36)-$G$3)","v":3},{"$f":"IF(B45=\"\",\"\",VLOOKUP(D45,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B45=\"\",\"\",VLOOKUP(D45,Tablas!$B$2:$G$13,6,FALSE))","v":0},102492,13045.489236000001,858300.68583221058,767710.81022559083,686682.29894954467,614205.9919047805,549379.24141751393,491394.67031977995,439530.11656509835,393139.63914588408,351645.47329685523,314530.83479146264,281333.48371329397,251639.96754319678,225080.47186332449,201324.21454680184,180075.32607048468,26886311030.576298,597473.57845725107]
[{"$f":"IF(ISBLANK(InfoPro!A37),\"\",InfoPro!A37)","v":"SC_1489_A1"},{"$f":"IF(ISBLANK(InfoPro!B37),\"\",InfoPro!B37)","v":"Acacias II de 40 MW"},{"$f":"IF(ISBLANK(InfoPro!E37),\"\",InfoPro!E37)","v":40},{"$f":"IF(ISBLANK(InfoPro!F37),\"\",InfoPro!F37)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I37),\"\",YEAR(InfoPro!I37)-$G$3)","v":3},{"$f":"IF(B46=\"\",\"\",VLOOKUP(D46,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B46=\"\",\"\",VLOOKUP(D46,Tablas!$B$2:$G$13,6,FALSE))","v":0},91104.000000000015,11595.990432000002,762933.94296196511,682409.60908941412,610384.26573292864,545960.88169313839,488337.1034822347,436795.26250647113,390693.43694675417,349457.45701856364,312573.75404164911,279582.96425907797,250074.20774515023,223679.97114950826,200071.53054517737,178954.857374935,160066.95650709752,23898943138.290051,597473.57845725131]
[{"$f":"IF(ISBLANK(InfoPro!A38),\"\",InfoPro!A38)","v":"SC_1489_A2"},{"$f":"IF(ISBLANK(InfoPro!B38),\"\",InfoPro!B38)","v":"Acacias II de 40 MW"},{"$f":"IF(ISBLANK(InfoPro!E38),\"\",InfoPro!E38)","v":40},{"$f":"IF(ISBLANK(InfoPro!F38),\"\",InfoPro!F38)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I38),\"\",YEAR(InfoPro!I38)-$G$3)","v":3},{"$f":"IF(B47=\"\",\"\",VLOOKUP(D47,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B47=\"\",\"\",VLOOKUP(D47,Tablas!$B$2:$G$13,6,FALSE))","v":0},91104.000000000015,11595.990432000002,762933.94296196511,682409.60908941412,610384.26573292864,545960.88169313839,488337.1034822347,436795.26250647113,390693.43694675417,349457.45701856364,312573.75404164911,279582.96425907797,250074.20774515023,223679.97114950826,200071.53054517737,178954.857374935,160066.95650709752,23898943138.290051,597473.57845725131]
[{"$f":"IF(ISBLANK(InfoPro!A39),\"\",InfoPro!A39)","v":"SC_1759_A1"},{"$f":"IF(ISBLANK(InfoPro!B39),\"\",InfoPro!B39)","v":"Aumento Excedentes Autog. Argos Sogamoso"},{"$f":"IF(ISBLANK(InfoPro!E39),\"\",InfoPro!E39)","v":15},{"$f":"IF(ISBLANK(InfoPro!F39),\"\",InfoPro!F39)","v":"Termica - Ciclo combinado"},{"$f":"IF(ISBLANK(InfoPro!I39),\"\",YEAR(InfoPro!I39)-$G$3)","v":0},{"$f":"IF(B48=\"\",\"\",VLOOKUP(D48,Tablas!$B$2:$E$13,2,FALSE))","v":0.85},{"$f":"IF(B48=\"\",\"\",VLOOKUP(D48,Tablas!$B$2:$G$13,6,FALSE))","v":0.95},111690,-91889.261729999998,-8448298.7234562002,-7556617.8206227189,-6759049.9290006431,-6045661.8327376079,-5407568.7233788976,-4836823.5450616265,-4326318.0188386645,-3869694.1134513994,-3461264.8599744178,-3095943.5241273865,-2769180.2541389861,-2476905.4151511509,-2215478.9044285789,-1981644.8161257417,-1772490.8909890356,-264643371381.93604,-17642891.425462402]
[{"$f":"IF(ISBLANK(InfoPro!A40),\"\",InfoPro!A40)","v":"SC_1774_A2"},{"$f":"IF(ISBLANK(InfoPro!B40),\"\",InfoPro!B40)","v":"Firavisol 8 MW"},{"$f":"IF(ISBLANK(InfoPro!E40),\"\",InfoPro!E40)","v":8},{"$f":"IF(ISBLANK(InfoPro!F40),\"\",InfoPro!F40)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I40),\"\",YEAR(InfoPro!I40)-$G$3)","v":2},{"$f":"IF(B49=\"\",\"\",VLOOKUP(D49,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B49=\"\",\"\",VLOOKUP(D49,Tablas!$B$2:$G$13,6,FALSE))","v":0},18220.8,2319.1980864000002,{"$f":"IF($I49=\"\",\"\",(1/(1+$C$4)^(J$7+$E49))*$I49*$C$5)","v":170592.02964629533},152586.78859239299,136481.92181788283,122076.85314658571,109192.17633862764,97667.420696446934,87359.052501294209,78138.687389350816,69891.491403712716,62514.750808329816,55916.592851815578,50014.841549030039,44735.994229901655,40014.306109035468,35790.971474986996,5343803685.7216511,667975.46071520634]
[{"$f":"IF(ISBLANK(InfoPro!A41),\"\",InfoPro!A41)","v":"SC_1851_A1"},{"$f":"IF(ISBLANK(InfoPro!B41),\"\",InfoPro!B41)","v":"Zaino Solar 9,9MW"},{"$f":"IF(ISBLANK(InfoPro!E41),\"\",InfoPro!E41)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F41),\"\",InfoPro!F41)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I41),\"\",YEAR(InfoPro!I41)-$G$3)","v":1},{"$f":"IF(B50=\"\",\"\",VLOOKUP(D50,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B50=\"\",\"\",VLOOKUP(D50,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,236018.33781639076,211107.63668729048,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,7393285994.2880507,746796.56507960113]
[{"$f":"IF(ISBLANK(InfoPro!A42),\"\",InfoPro!A42)","v":"SC_1851_A2"},{"$f":"IF(ISBLANK(InfoPro!B42),\"\",InfoPro!B42)","v":"Zaino Solar 9,9MW"},{"$f":"IF(ISBLANK(InfoPro!E42),\"\",InfoPro!E42)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F42),\"\",InfoPro!F42)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I42),\"\",YEAR(InfoPro!I42)-$G$3)","v":1},{"$f":"IF(B51=\"\",\"\",VLOOKUP(D51,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B51=\"\",\"\",VLOOKUP(D51,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,236018.33781639076,211107.63668729048,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,7393285994.2880507,746796.56507960113]
[{"$f":"IF(ISBLANK(InfoPro!A43),\"\",InfoPro!A43)","v":"SC_1755_A1"},{"$f":"IF(ISBLANK(InfoPro!B43),\"\",InfoPro!B43)","v":"Parque Solar Picon"},{"$f":"IF(ISBLANK(InfoPro!E43),\"\",InfoPro!E43)","v":75},{"$f":"IF(ISBLANK(InfoPro!F43),\"\",InfoPro!F43)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I43),\"\",YEAR(InfoPro!I43)-$G$3)","v":3},{"$f":"IF(B52=\"\",\"\",VLOOKUP(D52,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B52=\"\",\"\",VLOOKUP(D52,Tablas!$B$2:$G$13,6,FALSE))","v":0},170820,21742.482060000002,1430501.1430536842,1279518.0170426513,1144470.4982492412,1023676.6531746343,915632.06902919,818991.11719963327,732550.19427516393,655232.73190980672,586075.78882809205,524218.05798577104,468889.13952215662,419399.94590532797,375134.11977220752,335540.35757800308,300125.5434508078,44810518384.293831,597473.57845725107]
[{"$f":"IF(ISBLANK(InfoPro!A44),\"\",InfoPro!A44)","v":"SC_1755_A2"},{"$f":"IF(ISBLANK(InfoPro!B44),\"\",InfoPro!B44)","v":"Parque Solar Picon"},{"$f":"IF(ISBLANK(InfoPro!E44),\"\",InfoPro!E44)","v":75},{"$f":"IF(ISBLANK(InfoPro!F44),\"\",InfoPro!F44)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I44),\"\",YEAR(InfoPro!I44)-$G$3)","v":3},{"$f":"IF(B53=\"\",\"\",VLOOKUP(D53,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B53=\"\",\"\",VLOOKUP(D53,Tablas!$B$2:$G$13,6,FALSE))","v":0},170820,21742.482060000002,1430501.1430536842,1279518.0170426513,1144470.4982492412,1023676.6531746343,915632.06902919,818991.11719963327,732550.19427516393,655232.73190980672,586075.78882809205,524218.05798577104,468889.13952215662,419399.94590532797,375134.11977220752,335540.35757800308,300125.5434508078,44810518384.293831,597473.57845725107]
[{"$f":"IF(ISBLANK(InfoPro!A45),\"\",InfoPro!A45)","v":"SC_1803_A1"},{"$f":"IF(ISBLANK(InfoPro!B45),\"\",InfoPro!B45)","v":"Boavita I"},{"$f":"IF(ISBLANK(InfoPro!E45),\"\",InfoPro!E45)","v":14.25},{"$f":"IF(ISBLANK(InfoPro!F45),\"\",InfoPro!F45)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I45),\"\",YEAR(InfoPro!I45)-$G$3)","v":3},{"$f":"IF(B54=\"\",\"\",VLOOKUP(D54,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B54=\"\",\"\",VLOOKUP(D54,Tablas!$B$2:$G$13,6,FALSE))","v":0},32455.8,4131.0715914000002,271795.21718019998,243108.42323810374,217449.39466735578,194498.56410318051,173970.0931155461,155608.31226793031,139184.53691228115,124494.21906286328,111354.39987733748,99601.431017296505,89088.936509209758,79685.989722012309,71275.48275671943,63752.667939820582,57023.853255653485,8513998493.0158262,597473.57845725096]
[{"$f":"IF(ISBLANK(InfoPro!A46),\"\",InfoPro!A46)","v":"SC_1803_A2"},{"$f":"IF(ISBLANK(InfoPro!B46),\"\",InfoPro!B46)","v":"Boavita I"},{"$f":"IF(ISBLANK(InfoPro!E46),\"\",InfoPro!E46)","v":14.25},{"$f":"IF(ISBLANK(InfoPro!F46),\"\",InfoPro!F46)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I46),\"\",YEAR(InfoPro!I46)-$G$3)","v":3},{"$f":"IF(B55=\"\",\"\",VLOOKUP(D55,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B55=\"\",\"\",VLOOKUP(D55,Tablas!$B$2:$G$13,6,FALSE))","v":0},32455.8,4131.0715914000002,271795.21718019998,243108.42323810374,217449.39466735578,194498.56410318051,173970.0931155461,155608.31226793031,139184.53691228115,124494.21906286328,111354.39987733748,99601.431017296505,89088.936509209758,79685.989722012309,71275.48275671943,63752.667939820582,57023.853255653485,8513998493.0158262,597473.57845725096]
[{"$f":"IF(ISBLANK(InfoPro!A47),\"\",InfoPro!A47)","v":"SC_1986_A1"},{"$f":"IF(ISBLANK(InfoPro!B47),\"\",InfoPro!B47)","v":"Puerta del Sol 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E47),\"\",InfoPro!E47)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F47),\"\",InfoPro!F47)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I47),\"\",YEAR(InfoPro!I47)-$G$3)","v":2},{"$f":"IF(B56=\"\",\"\",VLOOKUP(D56,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B56=\"\",\"\",VLOOKUP(D56,Tablas!$B$2:$G$13,6,FALSE))","v":0},45324.24,5769.0052399200003,424347.67374515958,379559.63662357756,339498.78052198351,303666.17220213194,271615.53864233627,242947.70898241174,217305.64309696935,194369.98488101017,173855.08486673539,155505.44263572042,139092.52471889125,124411.91835321223,111280.78564688035,99535.58644622573,89030.041544030144,13292711668.232615,667975.46071520681]
[{"$f":"IF(ISBLANK(InfoPro!A48),\"\",InfoPro!A48)","v":"SC_1986_A2"},{"$f":"IF(ISBLANK(InfoPro!B48),\"\",InfoPro!B48)","v":"Puerta del Sol 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E48),\"\",InfoPro!E48)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F48),\"\",InfoPro!F48)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I48),\"\",YEAR(InfoPro!I48)-$G$3)","v":2},{"$f":"IF(B57=\"\",\"\",VLOOKUP(D57,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B57=\"\",\"\",VLOOKUP(D57,Tablas!$B$2:$G$13,6,FALSE))","v":0},45324.24,5769.0052399200003,424347.67374515958,379559.63662357756,339498.78052198351,303666.17220213194,271615.53864233627,242947.70898241174,217305.64309696935,194369.98488101017,173855.08486673539,155505.44263572042,139092.52471889125,124411.91835321223,111280.78564688035,99535.58644622573,89030.041544030144,13292711668.232615,667975.46071520681]
[{"$f":"IF(ISBLANK(InfoPro!A49),\"\",InfoPro!A49)","v":"SC_1888_A1"},{"$f":"IF(ISBLANK(InfoPro!B49),\"\",InfoPro!B49)","v":"Chiquinquira Solar I 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E49),\"\",InfoPro!E49)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F49),\"\",InfoPro!F49)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I49),\"\",YEAR(InfoPro!I49)-$G$3)","v":2},{"$f":"IF(B58=\"\",\"\",VLOOKUP(D58,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B58=\"\",\"\",VLOOKUP(D58,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,211107.63668729048,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,44291.327200296415,6612957061.0805454,667975.46071520657]
[{"$f":"IF(ISBLANK(InfoPro!A50),\"\",InfoPro!A50)","v":"SC_1888_A2"},{"$f":"IF(ISBLANK(InfoPro!B50),\"\",InfoPro!B50)","v":"Chiquinquira Solar I 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E50),\"\",InfoPro!E50)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F50),\"\",InfoPro!F50)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I50),\"\",YEAR(InfoPro!I50)-$G$3)","v":2},{"$f":"IF(B59=\"\",\"\",VLOOKUP(D59,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B59=\"\",\"\",VLOOKUP(D59,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,{"$f":"IF($I59=\"\",\"\",(1/(1+$C$4)^(J$7+$E59))*$I59*$C$5)","v":211107.63668729048},188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,44291.327200296415,6612957061.0805454,667975.46071520657]
[{"$f":"IF(ISBLANK(InfoPro!A51),\"\",InfoPro!A51)","v":"SC_1941_A1"},{"$f":"IF(ISBLANK(InfoPro!B51),\"\",InfoPro!B51)","v":"Esperanza Solar 9,9MW"},{"$f":"IF(ISBLANK(InfoPro!E51),\"\",InfoPro!E51)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F51),\"\",InfoPro!F51)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I51),\"\",YEAR(InfoPro!I51)-$G$3)","v":2},{"$f":"IF(B60=\"\",\"\",VLOOKUP(D60,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B60=\"\",\"\",VLOOKUP(D60,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,211107.63668729048,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,44291.327200296415,6612957061.0805454,667975.46071520657]
[{"$f":"IF(ISBLANK(InfoPro!A52),\"\",InfoPro!A52)","v":"SC_1941_A2"},{"$f":"IF(ISBLANK(InfoPro!B52),\"\",InfoPro!B52)","v":"Esperanza Solar 9,9MW"},{"$f":"IF(ISBLANK(InfoPro!E52),\"\",InfoPro!E52)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F52),\"\",InfoPro!F52)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I52),\"\",YEAR(InfoPro!I52)-$G$3)","v":2},{"$f":"IF(B61=\"\",\"\",VLOOKUP(D61,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B61=\"\",\"\",VLOOKUP(D61,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,211107.63668729048,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,44291.327200296415,6612957061.0805454,667975.46071520657]
[{"$f":"IF(ISBLANK(InfoPro!A53),\"\",InfoPro!A53)","v":"SC_1901_A1"},{"$f":"IF(ISBLANK(InfoPro!B53),\"\",InfoPro!B53)","v":"Alcalá-50 MW"},{"$f":"IF(ISBLANK(InfoPro!E53),\"\",InfoPro!E53)","v":50},{"$f":"IF(ISBLANK(InfoPro!F53),\"\",InfoPro!F53)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I53),\"\",YEAR(InfoPro!I53)-$G$3)","v":3},{"$f":"IF(B62=\"\",\"\",VLOOKUP(D62,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B62=\"\",\"\",VLOOKUP(D62,Tablas!$B$2:$G$13,6,FALSE))","v":0},113880,14494.98804,953667.42870245606,853012.01136176754,762980.33216616069,682451.10211642284,610421.37935279321,545994.07813308877,488366.79618344258,436821.82127320446,390717.19255206129,349478.70532384736,312592.75968143775,279599.96393688529,250089.41318147167,223693.57171866871,200083.69563387186,29873678922.862545,597473.57845725096]
[{"$f":"IF(ISBLANK(InfoPro!A54),\"\",InfoPro!A54)","v":"SC_1901_A2"},{"$f":"IF(ISBLANK(InfoPro!B54),\"\",InfoPro!B54)","v":"Alcalá-50 MW"},{"$f":"IF(ISBLANK(InfoPro!E54),\"\",InfoPro!E54)","v":50},{"$f":"IF(ISBLANK(InfoPro!F54),\"\",InfoPro!F54)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I54),\"\",YEAR(InfoPro!I54)-$G$3)","v":3},{"$f":"IF(B63=\"\",\"\",VLOOKUP(D63,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B63=\"\",\"\",VLOOKUP(D63,Tablas!$B$2:$G$13,6,FALSE))","v":0},113880,14494.98804,953667.42870245606,853012.01136176754,762980.33216616069,682451.10211642284,610421.37935279321,545994.07813308877,488366.79618344258,436821.82127320446,390717.19255206129,349478.70532384736,312592.75968143775,279599.96393688529,250089.41318147167,223693.57171866871,200083.69563387186,29873678922.862545,597473.57845725096]
[{"$f":"IF(ISBLANK(InfoPro!A55),\"\",InfoPro!A55)","v":"SC_1953_A1"},{"$f":"IF(ISBLANK(InfoPro!B55),\"\",InfoPro!B55)","v":"SOCHAGOTA DE VERANO_69.9MW"},{"$f":"IF(ISBLANK(InfoPro!E55),\"\",InfoPro!E55)","v":69.900000000000006},{"$f":"IF(ISBLANK(InfoPro!F55),\"\",InfoPro!F55)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I55),\"\",YEAR(InfoPro!I55)-$G$3)","v":2},{"$f":"IF(B64=\"\",\"\",VLOOKUP(D64,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B64=\"\",\"\",VLOOKUP(D64,Tablas!$B$2:$G$13,6,FALSE))","v":0},159204.24000000002,20263.993279920003,1490547.8590345054,1333227.0653260339,1192510.7918837513,1066646.5043682926,954066.64075875911,853369.08833520499,763299.72123005835,682736.78106445284,610676.90613993991,546222.63518778188,488571.23004273861,437004.67803464999,390880.74958376575,349624.9996276974,312723.61326269887,46691484703.99295,667975.46071520669]
[{"$f":"IF(ISBLANK(InfoPro!A56),\"\",InfoPro!A56)","v":"SC_2190_A1"},{"$f":"IF(ISBLANK(InfoPro!B56),\"\",InfoPro!B56)","v":"SIKUANI"},{"$f":"IF(ISBLANK(InfoPro!E56),\"\",InfoPro!E56)","v":17},{"$f":"IF(ISBLANK(InfoPro!F56),\"\",InfoPro!F56)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I56),\"\",YEAR(InfoPro!I56)-$G$3)","v":3},{"$f":"IF(B65=\"\",\"\",VLOOKUP(D65,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B65=\"\",\"\",VLOOKUP(D65,Tablas!$B$2:$G$13,6,FALSE))","v":0},38719.199999999997,4928.2959336000004,324246.9257588351,290024.08386300097,259413.31293649462,232033.37471958378,207543.26897994973,185637.9865652502,166044.7107023705,148519.41923288952,132843.84546770088,118822.75981010811,106281.53829168883,95063.987738541007,85030.400481700373,76055.814384347366,68028.456515516431,10157050833.773268,597473.57845725107]
[{"$f":"IF(ISBLANK(InfoPro!A57),\"\",InfoPro!A57)","v":"SC_2190_A2"},{"$f":"IF(ISBLANK(InfoPro!B57),\"\",InfoPro!B57)","v":"SIKUANI"},{"$f":"IF(ISBLANK(InfoPro!E57),\"\",InfoPro!E57)","v":17},{"$f":"IF(ISBLANK(InfoPro!F57),\"\",InfoPro!F57)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I57),\"\",YEAR(InfoPro!I57)-$G$3)","v":3},{"$f":"IF(B66=\"\",\"\",VLOOKUP(D66,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B66=\"\",\"\",VLOOKUP(D66,Tablas!$B$2:$G$13,6,FALSE))","v":0},38719.199999999997,4928.2959336000004,324246.9257588351,290024.08386300097,259413.31293649462,232033.37471958378,207543.26897994973,185637.9865652502,166044.7107023705,148519.41923288952,132843.84546770088,118822.75981010811,106281.53829168883,95063.987738541007,85030.400481700373,76055.814384347366,68028.456515516431,10157050833.773268,597473.57845725107]
[{"$f":"IF(ISBLANK(InfoPro!A58),\"\",InfoPro!A58)","v":"SC_1834_A1"},{"$f":"IF(ISBLANK(InfoPro!B58),\"\",InfoPro!B58)","v":"Barbados"},{"$f":"IF(ISBLANK(InfoPro!E58),\"\",InfoPro!E58)","v":15},{"$f":"IF(ISBLANK(InfoPro!F58),\"\",InfoPro!F58)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I58),\"\",YEAR(InfoPro!I58)-$G$3)","v":2},{"$f":"IF(B67=\"\",\"\",VLOOKUP(D67,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B67=\"\",\"\",VLOOKUP(D67,Tablas!$B$2:$G$13,6,FALSE))","v":0},34164,4348.4964120000004,319860.0555868037,286100.22861073684,255903.6034085303,228894.09964984821,204735.33063492682,183126.41380583798,163798.22343992666,146510.03885503279,131046.54638196135,117215.15776561841,104843.6115971542,93777.827904431324,83879.989181065597,75026.823954441497,67108.071515600619,10019631910.7281,667975.46071520669]
[{"$f":"IF(ISBLANK(InfoPro!A59),\"\",InfoPro!A59)","v":"SC_1834_A2"},{"$f":"IF(ISBLANK(InfoPro!B59),\"\",InfoPro!B59)","v":"Barbados"},{"$f":"IF(ISBLANK(InfoPro!E59),\"\",InfoPro!E59)","v":15},{"$f":"IF(ISBLANK(InfoPro!F59),\"\",InfoPro!F59)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I59),\"\",YEAR(InfoPro!I59)-$G$3)","v":2},{"$f":"IF(B68=\"\",\"\",VLOOKUP(D68,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B68=\"\",\"\",VLOOKUP(D68,Tablas!$B$2:$G$13,6,FALSE))","v":0},34164,4348.4964120000004,319860.0555868037,286100.22861073684,255903.6034085303,228894.09964984821,204735.33063492682,183126.41380583798,163798.22343992666,146510.03885503279,131046.54638196135,117215.15776561841,104843.6115971542,93777.827904431324,83879.989181065597,75026.823954441497,67108.071515600619,10019631910.7281,667975.46071520669]
[{"$f":"IF(ISBLANK(InfoPro!A60),\"\",InfoPro!A60)","v":"SC_1878_A1"},{"$f":"IF(ISBLANK(InfoPro!B60),\"\",InfoPro!B60)","v":"Autogenerador Solar Holcim"},{"$f":"IF(ISBLANK(InfoPro!E60),\"\",InfoPro!E60)","v":6.7},{"$f":"IF(ISBLANK(InfoPro!F60),\"\",InfoPro!F60)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I60),\"\",YEAR(InfoPro!I60)-$G$3)","v":1},{"$f":"IF(B69=\"\",\"\",VLOOKUP(D69,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B69=\"\",\"\",VLOOKUP(D69,Tablas!$B$2:$G$13,6,FALSE))","v":0},15259.920000000002,1942.3283973600003,{"$f":"IF($I69=\"\",\"\",(1/(1+$C$4)^(J$7+$E69))*$I69*$C$5)","v":159729.58215856747},142870.82482877234,127791.43544612914,114303.60952247688,102239.36451026554,91448.447683600665,81796.464833274309,73163.206469833909,65441.150688581314,58534.124050609396,52356.103801976227,46830.14651339555,41887.42979731266,37466.395167542636,33511.98136631721,5003536986.0333261,746796.5650796009]
[{"$f":"IF(ISBLANK(InfoPro!A61),\"\",InfoPro!A61)","v":"SC_1874_A1"},{"$f":"IF(ISBLANK(InfoPro!B61),\"\",InfoPro!B61)","v":"Colibri I"},{"$f":"IF(ISBLANK(InfoPro!E61),\"\",InfoPro!E61)","v":96.9},{"$f":"IF(ISBLANK(InfoPro!F61),\"\",InfoPro!F61)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!I61),\"\",YEAR(InfoPro!I61)-$G$3)","v":3},{"$f":"IF(B70=\"\",\"\",VLOOKUP(D70,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B70=\"\",\"\",VLOOKUP(D70,Tablas!$B$2:$G$13,6,FALSE))","v":0},483841.07999999996,61584.744185639996,4051839.4684248269,3624185.5710418848,3241668.6681948882,2899524.7479381827,2593492.6189071406,2319760.8398096068,2074920.2502769297,1855921.5118756075,1660037.1304790769,1484827.4870116967,1328110.4534988345,1187934.2160096911,1062552.9660194018,950405.15744132525,850094.05853428016,126924069842.03592,1309845.9220024347]
[{"$f":"IF(ISBLANK(InfoPro!A62),\"\",InfoPro!A62)","v":"SC_1874_A2"},{"$f":"IF(ISBLANK(InfoPro!B62),\"\",InfoPro!B62)","v":"Colibri I"},{"$f":"IF(ISBLANK(InfoPro!E62),\"\",InfoPro!E62)","v":96.9},{"$f":"IF(ISBLANK(InfoPro!F62),\"\",InfoPro!F62)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!I62),\"\",YEAR(InfoPro!I62)-$G$3)","v":3},{"$f":"IF(B71=\"\",\"\",VLOOKUP(D71,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B71=\"\",\"\",VLOOKUP(D71,Tablas!$B$2:$G$13,6,FALSE))","v":0},483841.07999999996,61584.744185639996,4051839.4684248269,3624185.5710418848,3241668.6681948882,2899524.7479381827,2593492.6189071406,2319760.8398096068,2074920.2502769297,1855921.5118756075,1660037.1304790769,1484827.4870116967,1328110.4534988345,1187934.2160096911,1062552.9660194018,950405.15744132525,850094.05853428016,126924069842.03592,1309845.9220024347]
[{"$f":"IF(ISBLANK(InfoPro!A63),\"\",InfoPro!A63)","v":"SC_1988_A1"},{"$f":"IF(ISBLANK(InfoPro!B63),\"\",InfoPro!B63)","v":"LAS ACACIAS I - 40 MW"},{"$f":"IF(ISBLANK(InfoPro!E63),\"\",InfoPro!E63)","v":40},{"$f":"IF(ISBLANK(InfoPro!F63),\"\",InfoPro!F63)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I63),\"\",YEAR(InfoPro!I63)-$G$3)","v":3},{"$f":"IF(B72=\"\",\"\",VLOOKUP(D72,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B72=\"\",\"\",VLOOKUP(D72,Tablas!$B$2:$G$13,6,FALSE))","v":0},91104.000000000015,11595.990432000002,762933.94296196511,682409.60908941412,610384.26573292864,545960.88169313839,488337.1034822347,436795.26250647113,390693.43694675417,349457.45701856364,312573.75404164911,279582.96425907797,250074.20774515023,223679.97114950826,200071.53054517737,178954.857374935,160066.95650709752,23898943138.290051,597473.57845725131]
[{"$f":"IF(ISBLANK(InfoPro!A64),\"\",InfoPro!A64)","v":"SC_1988_A2"},{"$f":"IF(ISBLANK(InfoPro!B64),\"\",InfoPro!B64)","v":"LAS ACACIAS I - 40 MW"},{"$f":"IF(ISBLANK(InfoPro!E64),\"\",InfoPro!E64)","v":40},{"$f":"IF(ISBLANK(InfoPro!F64),\"\",InfoPro!F64)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I64),\"\",YEAR(InfoPro!I64)-$G$3)","v":3},{"$f":"IF(B73=\"\",\"\",VLOOKUP(D73,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B73=\"\",\"\",VLOOKUP(D73,Tablas!$B$2:$G$13,6,FALSE))","v":0},{"$f":"IF(C73=\"\",\"\",+C73*F73*24*365)","v":91104.000000000015},{"$f":"IF(H73=\"\",\"\",+H73*($C$3-G73))","v":11595.990432000002},762933.94296196511,682409.60908941412,610384.26573292864,545960.88169313839,488337.1034822347,436795.26250647113,390693.43694675417,349457.45701856364,312573.75404164911,279582.96425907797,250074.20774515023,223679.97114950826,200071.53054517737,178954.857374935,160066.95650709752,23898943138.290051,597473.57845725131]
[{"$f":"IF(ISBLANK(InfoPro!A65),\"\",InfoPro!A65)","v":"SC_2123_A1"},{"$f":"IF(ISBLANK(InfoPro!B65),\"\",InfoPro!B65)","v":"Parque Solar Pollux"},{"$f":"IF(ISBLANK(InfoPro!E65),\"\",InfoPro!E65)","v":209.6},{"$f":"IF(ISBLANK(InfoPro!F65),\"\",InfoPro!F65)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I65),\"\",YEAR(InfoPro!I65)-$G$3)","v":2},{"$f":"IF(B74=\"\",\"\",VLOOKUP(D74,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B74=\"\",\"\",VLOOKUP(D74,Tablas!$B$2:$G$13,6,FALSE))","v":0},477384.96000000002,60762.989863680006,4469511.1767329369,3997773.8611206962,3575826.3516285298,3198413.5524405455,2860835.0200720443,2558886.4222469092,2288807.1755339084,2047233.6096009917,1831157.0747772732,1637886.4711782413,1465014.7327175683,1310388.848584587,1172083.0488234232,1048374.8200567294,937723.45264465921,{"$f":"IF(X74=\"\",\"\",SUM(J74:X74)*$C$6)","v":140007656565.90732},{"$f":"IF(C74=0,0,IF(Y74=\"\",\"\",Y74/(C74*1000)))","v":667975.46071520669}]
[{"$f":"IF(ISBLANK(InfoPro!A66),\"\",InfoPro!A66)","v":"SC_2123_A2"},{"$f":"IF(ISBLANK(InfoPro!B66),\"\",InfoPro!B66)","v":"Parque Solar Pollux"},{"$f":"IF(ISBLANK(InfoPro!E66),\"\",InfoPro!E66)","v":209.6},{"$f":"IF(ISBLANK(InfoPro!F66),\"\",InfoPro!F66)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I66),\"\",YEAR(InfoPro!I66)-$G$3)","v":2},{"$f":"IF(B75=\"\",\"\",VLOOKUP(D75,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B75=\"\",\"\",VLOOKUP(D75,Tablas!$B$2:$G$13,6,FALSE))","v":0},477384.96000000002,60762.989863680006,4469511.1767329369,3997773.8611206962,3575826.3516285298,3198413.5524405455,2860835.0200720443,2558886.4222469092,2288807.1755339084,2047233.6096009917,1831157.0747772732,1637886.4711782413,1465014.7327175683,1310388.848584587,1172083.0488234232,1048374.8200567294,937723.45264465921,140007656565.90732,667975.46071520669]
[{"$f":"IF(ISBLANK(InfoPro!A67),\"\",InfoPro!A67)","v":"SC_1869_A1"},{"$f":"IF(ISBLANK(InfoPro!B67),\"\",InfoPro!B67)","v":"PE NAIRA_96.9MW"},{"$f":"IF(ISBLANK(InfoPro!E67),\"\",InfoPro!E67)","v":96.9},{"$f":"IF(ISBLANK(InfoPro!F67),\"\",InfoPro!F67)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!I67),\"\",YEAR(InfoPro!I67)-$G$3)","v":3},{"$f":"IF(B76=\"\",\"\",VLOOKUP(D76,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B76=\"\",\"\",VLOOKUP(D76,Tablas!$B$2:$G$13,6,FALSE))","v":0},483841.07999999996,61584.744185639996,4051839.4684248269,3624185.5710418848,3241668.6681948882,2899524.7479381827,2593492.6189071406,2319760.8398096068,2074920.2502769297,1855921.5118756075,1660037.1304790769,1484827.4870116967,1328110.4534988345,1187934.2160096911,1062552.9660194018,950405.15744132525,850094.05853428016,126924069842.03592,1309845.9220024347]
[{"$f":"IF(ISBLANK(InfoPro!A68),\"\",InfoPro!A68)","v":"SC_2064_A2"},{"$f":"IF(ISBLANK(InfoPro!B68),\"\",InfoPro!B68)","v":"Firavitoba 9,9 del Verano Solar"},{"$f":"IF(ISBLANK(InfoPro!E68),\"\",InfoPro!E68)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F68),\"\",InfoPro!F68)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I68),\"\",YEAR(InfoPro!I68)-$G$3)","v":2},{"$f":"IF(B77=\"\",\"\",VLOOKUP(D77,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B77=\"\",\"\",VLOOKUP(D77,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,211107.63668729048,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,44291.327200296415,6612957061.0805454,667975.46071520657]
[{"$f":"IF(ISBLANK(InfoPro!A69),\"\",InfoPro!A69)","v":"SC_2007_A1"},{"$f":"IF(ISBLANK(InfoPro!B69),\"\",InfoPro!B69)","v":"Parque Solar Yopal"},{"$f":"IF(ISBLANK(InfoPro!E69),\"\",InfoPro!E69)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F69),\"\",InfoPro!F69)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I69),\"\",YEAR(InfoPro!I69)-$G$3)","v":3},{"$f":"IF(B78=\"\",\"\",VLOOKUP(D78,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B78=\"\",\"\",VLOOKUP(D78,Tablas!$B$2:$G$13,6,FALSE))","v":0},45324.24,5769.0052399200003,379559.63662357756,339498.78052198351,303666.17220213194,271615.53864233627,242947.70898241174,217305.64309696935,194369.98488101017,173855.08486673539,155505.44263572042,139092.52471889125,124411.91835321223,111280.78564688035,99535.58644622573,89030.041544030144,79633.310862280996,11889724211.299295,597473.57845725107]
[{"$f":"IF(ISBLANK(InfoPro!A70),\"\",InfoPro!A70)","v":"SC_2007_A2"},{"$f":"IF(ISBLANK(InfoPro!B70),\"\",InfoPro!B70)","v":"Parque Solar Yopal"},{"$f":"IF(ISBLANK(InfoPro!E70),\"\",InfoPro!E70)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F70),\"\",InfoPro!F70)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I70),\"\",YEAR(InfoPro!I70)-$G$3)","v":3},{"$f":"IF(B79=\"\",\"\",VLOOKUP(D79,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B79=\"\",\"\",VLOOKUP(D79,Tablas!$B$2:$G$13,6,FALSE))","v":0},45324.24,5769.0052399200003,{"$f":"IF($I79=\"\",\"\",(1/(1+$C$4)^(J$7+$E79))*$I79*$C$5)","v":379559.63662357756},339498.78052198351,303666.17220213194,271615.53864233627,242947.70898241174,217305.64309696935,194369.98488101017,173855.08486673539,155505.44263572042,139092.52471889125,124411.91835321223,111280.78564688035,99535.58644622573,89030.041544030144,79633.310862280996,11889724211.299295,597473.57845725107]
[{"$f":"IF(ISBLANK(InfoPro!A71),\"\",InfoPro!A71)","v":"SC_1914_A1"},{"$f":"IF(ISBLANK(InfoPro!B71),\"\",InfoPro!B71)","v":"Suniva 70 MW"},{"$f":"IF(ISBLANK(InfoPro!E71),\"\",InfoPro!E71)","v":70},{"$f":"IF(ISBLANK(InfoPro!F71),\"\",InfoPro!F71)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I71),\"\",YEAR(InfoPro!I71)-$G$3)","v":4},{"$f":"IF(B80=\"\",\"\",VLOOKUP(D80,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B80=\"\",\"\",VLOOKUP(D80,Tablas!$B$2:$G$13,6,FALSE))","v":0},159431.99999999997,20292.983255999996,1194216.8159064741,1068172.4650326248,955431.54296299163,854589.93109391036,764391.70938632416,683713.51465681952,611550.54978248605,547004.06957288575,489270.18745338614,437629.86355401273,391439.94951163937,350125.17845406022,313171.0004061361,280117.1738874205,250552.03388856933,37408900261.187447,534412.86087410641]
[{"$f":"IF(ISBLANK(InfoPro!A72),\"\",InfoPro!A72)","v":"SC_1914_A2"},{"$f":"IF(ISBLANK(InfoPro!B72),\"\",InfoPro!B72)","v":"Suniva 70 MW"},{"$f":"IF(ISBLANK(InfoPro!E72),\"\",InfoPro!E72)","v":70},{"$f":"IF(ISBLANK(InfoPro!F72),\"\",InfoPro!F72)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I72),\"\",YEAR(InfoPro!I72)-$G$3)","v":4},{"$f":"IF(B81=\"\",\"\",VLOOKUP(D81,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B81=\"\",\"\",VLOOKUP(D81,Tablas!$B$2:$G$13,6,FALSE))","v":0},159431.99999999997,20292.983255999996,1194216.8159064741,1068172.4650326248,955431.54296299163,854589.93109391036,764391.70938632416,683713.51465681952,611550.54978248605,547004.06957288575,489270.18745338614,437629.86355401273,391439.94951163937,350125.17845406022,313171.0004061361,280117.1738874205,250552.03388856933,37408900261.187447,534412.86087410641]
[{"$f":"IF(ISBLANK(InfoPro!A73),\"\",InfoPro!A73)","v":"SC_1921_A1"},{"$f":"IF(ISBLANK(InfoPro!B73),\"\",InfoPro!B73)","v":"El Gabán I"},{"$f":"IF(ISBLANK(InfoPro!E73),\"\",InfoPro!E73)","v":100},{"$f":"IF(ISBLANK(InfoPro!F73),\"\",InfoPro!F73)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I73),\"\",YEAR(InfoPro!I73)-$G$3)","v":3},{"$f":"IF(B82=\"\",\"\",VLOOKUP(D82,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B82=\"\",\"\",VLOOKUP(D82,Tablas!$B$2:$G$13,6,FALSE))","v":0},227760,28989.97608,1907334.8574049121,1706024.0227235351,1525960.6643323214,1364902.2042328457,1220842.7587055864,1091988.1562661775,976733.59236688516,873643.64254640893,781434.38510412257,698957.41064769472,625185.51936287549,559199.92787377059,500178.82636294333,447387.14343733742,400167.39126774372,59747357845.72509,597473.57845725096]
[{"$f":"IF(ISBLANK(InfoPro!A74),\"\",InfoPro!A74)","v":"SC_1921_A2"},{"$f":"IF(ISBLANK(InfoPro!B74),\"\",InfoPro!B74)","v":"El Gabán I"},{"$f":"IF(ISBLANK(InfoPro!E74),\"\",InfoPro!E74)","v":100},{"$f":"IF(ISBLANK(InfoPro!F74),\"\",InfoPro!F74)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I74),\"\",YEAR(InfoPro!I74)-$G$3)","v":3},{"$f":"IF(B83=\"\",\"\",VLOOKUP(D83,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B83=\"\",\"\",VLOOKUP(D83,Tablas!$B$2:$G$13,6,FALSE))","v":0},227760,28989.97608,1907334.8574049121,1706024.0227235351,1525960.6643323214,1364902.2042328457,1220842.7587055864,1091988.1562661775,976733.59236688516,873643.64254640893,781434.38510412257,698957.41064769472,625185.51936287549,559199.92787377059,500178.82636294333,447387.14343733742,400167.39126774372,59747357845.72509,597473.57845725096]
[{"$f":"IF(ISBLANK(InfoPro!A75),\"\",InfoPro!A75)","v":"SC_2172_A1"},{"$f":"IF(ISBLANK(InfoPro!B75),\"\",InfoPro!B75)","v":"Termocasanare 1 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E75),\"\",InfoPro!E75)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F75),\"\",InfoPro!F75)","v":"Termica - Ciclo abierto"},{"$f":"IF(ISBLANK(InfoPro!I75),\"\",YEAR(InfoPro!I75)-$G$3)","v":1},{"$f":"IF(B84=\"\",\"\",VLOOKUP(D84,Tablas!$B$2:$E$13,2,FALSE))","v":0.85},{"$f":"IF(B84=\"\",\"\",VLOOKUP(D84,Tablas!$B$2:$G$13,6,FALSE))","v":0.95},73715.400000000009,-60646.912741799999,-4987367.761610995,-4460972.9531404246,-3990136.8096068213,-3568995.3574300725,-3192303.5397406733,-2855369.8924335181,-2553998.1148779234,-2284434.807583116,-2043322.7259240753,-1827658.9677317308,-1634757.5739997595,-1462216.0769228621,-1307885.5786429895,-1169843.9880527635,-1046372.0823369977,-156229539456.2413,-15780761.561236495]
[{"$f":"IF(ISBLANK(InfoPro!A76),\"\",InfoPro!A76)","v":"SC_2172_A2"},{"$f":"IF(ISBLANK(InfoPro!B76),\"\",InfoPro!B76)","v":"Termocasanare 1 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E76),\"\",InfoPro!E76)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F76),\"\",InfoPro!F76)","v":"Termica - Ciclo abierto"},{"$f":"IF(ISBLANK(InfoPro!I76),\"\",YEAR(InfoPro!I76)-$G$3)","v":1},{"$f":"IF(B85=\"\",\"\",VLOOKUP(D85,Tablas!$B$2:$E$13,2,FALSE))","v":0.85},{"$f":"IF(B85=\"\",\"\",VLOOKUP(D85,Tablas!$B$2:$G$13,6,FALSE))","v":0.95},73715.400000000009,-60646.912741799999,-4987367.761610995,-4460972.9531404246,-3990136.8096068213,-3568995.3574300725,-3192303.5397406733,-2855369.8924335181,-2553998.1148779234,-2284434.807583116,-2043322.7259240753,-1827658.9677317308,-1634757.5739997595,-1462216.0769228621,-1307885.5786429895,-1169843.9880527635,-1046372.0823369977,-156229539456.2413,-15780761.561236495]
[{"$f":"IF(ISBLANK(InfoPro!A77),\"\",InfoPro!A77)","v":"SC_2194_A1"},{"$f":"IF(ISBLANK(InfoPro!B77),\"\",InfoPro!B77)","v":"Planta de generación GN Belencito APDR"},{"$f":"IF(ISBLANK(InfoPro!E77),\"\",InfoPro!E77)","v":0},{"$f":"IF(ISBLANK(InfoPro!F77),\"\",InfoPro!F77)","v":"Termica - Ciclo abierto"},{"$f":"IF(ISBLANK(InfoPro!I77),\"\",YEAR(InfoPro!I77)-$G$3)","v":1},{"$f":"IF(B86=\"\",\"\",VLOOKUP(D86,Tablas!$B$2:$E$13,2,FALSE))","v":0.85},{"$f":"IF(B86=\"\",\"\",VLOOKUP(D86,Tablas!$B$2:$G$13,6,FALSE))","v":0.95},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A78),\"\",InfoPro!A78)","v":"SC_2194_A2"},{"$f":"IF(ISBLANK(InfoPro!B78),\"\",InfoPro!B78)","v":"Planta de generación GN Belencito APDR"},{"$f":"IF(ISBLANK(InfoPro!E78),\"\",InfoPro!E78)","v":0},{"$f":"IF(ISBLANK(InfoPro!F78),\"\",InfoPro!F78)","v":"Termica - Ciclo abierto"},{"$f":"IF(ISBLANK(InfoPro!I78),\"\",YEAR(InfoPro!I78)-$G$3)","v":1},{"$f":"IF(B87=\"\",\"\",VLOOKUP(D87,Tablas!$B$2:$E$13,2,FALSE))","v":0.85},{"$f":"IF(B87=\"\",\"\",VLOOKUP(D87,Tablas!$B$2:$G$13,6,FALSE))","v":0.95},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A79),\"\",InfoPro!A79)","v":"SC_2224_A1"},{"$f":"IF(ISBLANK(InfoPro!B79),\"\",InfoPro!B79)","v":"Generación Solar Fotovoltaica Yopalosa 65 MW"},{"$f":"IF(ISBLANK(InfoPro!E79),\"\",InfoPro!E79)","v":65},{"$f":"IF(ISBLANK(InfoPro!F79),\"\",InfoPro!F79)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I79),\"\",YEAR(InfoPro!I79)-$G$3)","v":3},{"$f":"IF(B88=\"\",\"\",VLOOKUP(D88,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B88=\"\",\"\",VLOOKUP(D88,Tablas!$B$2:$G$13,6,FALSE))","v":0},148044,18843.484452000001,1239767.657313193,1108915.6147702979,991874.43181600899,887186.43275134964,793547.79315863119,709792.3015730154,634876.83503847534,567868.36765516584,507932.35031767975,454322.31692100159,406370.58758586901,363479.95311795088,325116.23713591316,290801.64323426929,260108.80432403341,38835782599.721313,597473.57845725096]
[{"$f":"IF(ISBLANK(InfoPro!A80),\"\",InfoPro!A80)","v":"SC_2224_A2"},{"$f":"IF(ISBLANK(InfoPro!B80),\"\",InfoPro!B80)","v":"Generación Solar Fotovoltaica Yopalosa 65 MW"},{"$f":"IF(ISBLANK(InfoPro!E80),\"\",InfoPro!E80)","v":65},{"$f":"IF(ISBLANK(InfoPro!F80),\"\",InfoPro!F80)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I80),\"\",YEAR(InfoPro!I80)-$G$3)","v":3},{"$f":"IF(B89=\"\",\"\",VLOOKUP(D89,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B89=\"\",\"\",VLOOKUP(D89,Tablas!$B$2:$G$13,6,FALSE))","v":0},148044,18843.484452000001,{"$f":"IF($I89=\"\",\"\",(1/(1+$C$4)^(J$7+$E89))*$I89*$C$5)","v":1239767.657313193},1108915.6147702979,991874.43181600899,887186.43275134964,793547.79315863119,709792.3015730154,634876.83503847534,567868.36765516584,507932.35031767975,454322.31692100159,406370.58758586901,363479.95311795088,325116.23713591316,290801.64323426929,260108.80432403341,38835782599.721313,597473.57845725096]
[{"$f":"IF(ISBLANK(InfoPro!A81),\"\",InfoPro!A81)","v":"SC_2024_A1"},{"$f":"IF(ISBLANK(InfoPro!B81),\"\",InfoPro!B81)","v":"SUMMA IV"},{"$f":"IF(ISBLANK(InfoPro!E81),\"\",InfoPro!E81)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F81),\"\",InfoPro!F81)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I81),\"\",YEAR(InfoPro!I81)-$G$3)","v":3},{"$f":"IF(B90=\"\",\"\",VLOOKUP(D90,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B90=\"\",\"\",VLOOKUP(D90,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,44291.327200296415,39616.571735506637,5914988426.7267857,597473.57845725107]
[{"$f":"IF(ISBLANK(InfoPro!A81),\"\",InfoPro!A81)","v":"SC_2024_A1"},{"$f":"IF(ISBLANK(InfoPro!B81),\"\",InfoPro!B81)","v":"SUMMA IV"},{"$f":"IF(ISBLANK(InfoPro!E81),\"\",InfoPro!E81)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F81),\"\",InfoPro!F81)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I81),\"\",YEAR(InfoPro!I81)-$G$3)","v":3},{"$f":"IF(B91=\"\",\"\",VLOOKUP(D91,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B91=\"\",\"\",VLOOKUP(D91,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,44291.327200296415,39616.571735506637,5914988426.7267857,597473.57845725107]
[{"$f":"IF(ISBLANK(InfoPro!A82),\"\",InfoPro!A82)","v":"SC_2024_A2"},{"$f":"IF(ISBLANK(InfoPro!B82),\"\",InfoPro!B82)","v":"SUMMA IV"},{"$f":"IF(ISBLANK(InfoPro!E82),\"\",InfoPro!E82)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F82),\"\",InfoPro!F82)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I82),\"\",YEAR(InfoPro!I82)-$G$3)","v":3},{"$f":"IF(B92=\"\",\"\",VLOOKUP(D92,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B92=\"\",\"\",VLOOKUP(D92,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,44291.327200296415,39616.571735506637,5914988426.7267857,597473.57845725107]
[{"$f":"IF(ISBLANK(InfoPro!A83),\"\",InfoPro!A83)","v":""},{"$f":"IF(ISBLANK(InfoPro!B83),\"\",InfoPro!B83)","v":""},{"$f":"IF(ISBLANK(InfoPro!E83),\"\",InfoPro!E83)","v":""},{"$f":"IF(ISBLANK(InfoPro!F83),\"\",InfoPro!F83)","v":""},{"$f":"IF(ISBLANK(InfoPro!I83),\"\",YEAR(InfoPro!I83)-$G$3)","v":""},{"$f":"IF(B93=\"\",\"\",VLOOKUP(D93,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B93=\"\",\"\",VLOOKUP(D93,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A84),\"\",InfoPro!A84)","v":""},{"$f":"IF(ISBLANK(InfoPro!B84),\"\",InfoPro!B84)","v":""},{"$f":"IF(ISBLANK(InfoPro!E84),\"\",InfoPro!E84)","v":""},{"$f":"IF(ISBLANK(InfoPro!F84),\"\",InfoPro!F84)","v":""},{"$f":"IF(ISBLANK(InfoPro!I84),\"\",YEAR(InfoPro!I84)-$G$3)","v":""},{"$f":"IF(B94=\"\",\"\",VLOOKUP(D94,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B94=\"\",\"\",VLOOKUP(D94,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A85),\"\",InfoPro!A85)","v":""},{"$f":"IF(ISBLANK(InfoPro!B85),\"\",InfoPro!B85)","v":""},{"$f":"IF(ISBLANK(InfoPro!E85),\"\",InfoPro!E85)","v":""},{"$f":"IF(ISBLANK(InfoPro!F85),\"\",InfoPro!F85)","v":""},{"$f":"IF(ISBLANK(InfoPro!I85),\"\",YEAR(InfoPro!I85)-$G$3)","v":""},{"$f":"IF(B95=\"\",\"\",VLOOKUP(D95,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B95=\"\",\"\",VLOOKUP(D95,Tablas!$B$2:$G$13,6,FALSE))","v":""},{"$f":"IF(C95=\"\",\"\",+C95*F95*24*365)","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A86),\"\",InfoPro!A86)","v":""},{"$f":"IF(ISBLANK(InfoPro!B86),\"\",InfoPro!B86)","v":""},{"$f":"IF(ISBLANK(InfoPro!E86),\"\",InfoPro!E86)","v":""},{"$f":"IF(ISBLANK(InfoPro!F86),\"\",InfoPro!F86)","v":""},{"$f":"IF(ISBLANK(InfoPro!I86),\"\",YEAR(InfoPro!I86)-$G$3)","v":""},{"$f":"IF(B96=\"\",\"\",VLOOKUP(D96,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B96=\"\",\"\",VLOOKUP(D96,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A87),\"\",InfoPro!A87)","v":""},{"$f":"IF(ISBLANK(InfoPro!B87),\"\",InfoPro!B87)","v":""},{"$f":"IF(ISBLANK(InfoPro!E87),\"\",InfoPro!E87)","v":""},{"$f":"IF(ISBLANK(InfoPro!F87),\"\",InfoPro!F87)","v":""},{"$f":"IF(ISBLANK(InfoPro!I87),\"\",YEAR(InfoPro!I87)-$G$3)","v":""},{"$f":"IF(B97=\"\",\"\",VLOOKUP(D97,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B97=\"\",\"\",VLOOKUP(D97,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A88),\"\",InfoPro!A88)","v":""},{"$f":"IF(ISBLANK(InfoPro!B88),\"\",InfoPro!B88)","v":""},{"$f":"IF(ISBLANK(InfoPro!E88),\"\",InfoPro!E88)","v":""},{"$f":"IF(ISBLANK(InfoPro!F88),\"\",InfoPro!F88)","v":""},{"$f":"IF(ISBLANK(InfoPro!I88),\"\",YEAR(InfoPro!I88)-$G$3)","v":""},{"$f":"IF(B98=\"\",\"\",VLOOKUP(D98,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B98=\"\",\"\",VLOOKUP(D98,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A89),\"\",InfoPro!A89)","v":""},{"$f":"IF(ISBLANK(InfoPro!B89),\"\",InfoPro!B89)","v":""},{"$f":"IF(ISBLANK(InfoPro!E89),\"\",InfoPro!E89)","v":""},{"$f":"IF(ISBLANK(InfoPro!F89),\"\",InfoPro!F89)","v":""},{"$f":"IF(ISBLANK(InfoPro!I89),\"\",YEAR(InfoPro!I89)-$G$3)","v":""},{"$f":"IF(B99=\"\",\"\",VLOOKUP(D99,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B99=\"\",\"\",VLOOKUP(D99,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","",{"$f":"IF($I99=\"\",\"\",(1/(1+$C$4)^(J$7+$E99))*$I99*$C$5)","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A90),\"\",InfoPro!A90)","v":""},{"$f":"IF(ISBLANK(InfoPro!B90),\"\",InfoPro!B90)","v":""},{"$f":"IF(ISBLANK(InfoPro!E90),\"\",InfoPro!E90)","v":""},{"$f":"IF(ISBLANK(InfoPro!F90),\"\",InfoPro!F90)","v":""},{"$f":"IF(ISBLANK(InfoPro!I90),\"\",YEAR(InfoPro!I90)-$G$3)","v":""},{"$f":"IF(B100=\"\",\"\",VLOOKUP(D100,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B100=\"\",\"\",VLOOKUP(D100,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A91),\"\",InfoPro!A91)","v":""},{"$f":"IF(ISBLANK(InfoPro!B91),\"\",InfoPro!B91)","v":""},{"$f":"IF(ISBLANK(InfoPro!E91),\"\",InfoPro!E91)","v":""},{"$f":"IF(ISBLANK(InfoPro!F91),\"\",InfoPro!F91)","v":""},{"$f":"IF(ISBLANK(InfoPro!I91),\"\",YEAR(InfoPro!I91)-$G$3)","v":""},{"$f":"IF(B101=\"\",\"\",VLOOKUP(D101,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B101=\"\",\"\",VLOOKUP(D101,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A92),\"\",InfoPro!A92)","v":""},{"$f":"IF(ISBLANK(InfoPro!B92),\"\",InfoPro!B92)","v":""},{"$f":"IF(ISBLANK(InfoPro!E92),\"\",InfoPro!E92)","v":""},{"$f":"IF(ISBLANK(InfoPro!F92),\"\",InfoPro!F92)","v":""},{"$f":"IF(ISBLANK(InfoPro!I92),\"\",YEAR(InfoPro!I92)-$G$3)","v":""},{"$f":"IF(B102=\"\",\"\",VLOOKUP(D102,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B102=\"\",\"\",VLOOKUP(D102,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A93),\"\",InfoPro!A93)","v":""},{"$f":"IF(ISBLANK(InfoPro!B93),\"\",InfoPro!B93)","v":""},{"$f":"IF(ISBLANK(InfoPro!E93),\"\",InfoPro!E93)","v":""},{"$f":"IF(ISBLANK(InfoPro!F93),\"\",InfoPro!F93)","v":""},{"$f":"IF(ISBLANK(InfoPro!I93),\"\",YEAR(InfoPro!I93)-$G$3)","v":""},{"$f":"IF(B103=\"\",\"\",VLOOKUP(D103,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B103=\"\",\"\",VLOOKUP(D103,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A94),\"\",InfoPro!A94)","v":""},{"$f":"IF(ISBLANK(InfoPro!B94),\"\",InfoPro!B94)","v":""},{"$f":"IF(ISBLANK(InfoPro!E94),\"\",InfoPro!E94)","v":""},{"$f":"IF(ISBLANK(InfoPro!F94),\"\",InfoPro!F94)","v":""},{"$f":"IF(ISBLANK(InfoPro!I94),\"\",YEAR(InfoPro!I94)-$G$3)","v":""},{"$f":"IF(B104=\"\",\"\",VLOOKUP(D104,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B104=\"\",\"\",VLOOKUP(D104,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A95),\"\",InfoPro!A95)","v":""},{"$f":"IF(ISBLANK(InfoPro!B95),\"\",InfoPro!B95)","v":""},{"$f":"IF(ISBLANK(InfoPro!E95),\"\",InfoPro!E95)","v":""},{"$f":"IF(ISBLANK(InfoPro!F95),\"\",InfoPro!F95)","v":""},{"$f":"IF(ISBLANK(InfoPro!I95),\"\",YEAR(InfoPro!I95)-$G$3)","v":""},{"$f":"IF(B105=\"\",\"\",VLOOKUP(D105,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B105=\"\",\"\",VLOOKUP(D105,Tablas!$B$2:$G$13,6,FALSE))","v":""},"",{"$f":"IF(H105=\"\",\"\",+H105*($C$3-G105))","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A96),\"\",InfoPro!A96)","v":""},{"$f":"IF(ISBLANK(InfoPro!B96),\"\",InfoPro!B96)","v":""},{"$f":"IF(ISBLANK(InfoPro!E96),\"\",InfoPro!E96)","v":""},{"$f":"IF(ISBLANK(InfoPro!F96),\"\",InfoPro!F96)","v":""},{"$f":"IF(ISBLANK(InfoPro!I96),\"\",YEAR(InfoPro!I96)-$G$3)","v":""},{"$f":"IF(B106=\"\",\"\",VLOOKUP(D106,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B106=\"\",\"\",VLOOKUP(D106,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A97),\"\",InfoPro!A97)","v":""},{"$f":"IF(ISBLANK(InfoPro!B97),\"\",InfoPro!B97)","v":""},{"$f":"IF(ISBLANK(InfoPro!E97),\"\",InfoPro!E97)","v":""},{"$f":"IF(ISBLANK(InfoPro!F97),\"\",InfoPro!F97)","v":""},{"$f":"IF(ISBLANK(InfoPro!I97),\"\",YEAR(InfoPro!I97)-$G$3)","v":""},{"$f":"IF(B107=\"\",\"\",VLOOKUP(D107,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B107=\"\",\"\",VLOOKUP(D107,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A98),\"\",InfoPro!A98)","v":""},{"$f":"IF(ISBLANK(InfoPro!B98),\"\",InfoPro!B98)","v":""},{"$f":"IF(ISBLANK(InfoPro!E98),\"\",InfoPro!E98)","v":""},{"$f":"IF(ISBLANK(InfoPro!F98),\"\",InfoPro!F98)","v":""},{"$f":"IF(ISBLANK(InfoPro!I98),\"\",YEAR(InfoPro!I98)-$G$3)","v":""},{"$f":"IF(B108=\"\",\"\",VLOOKUP(D108,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B108=\"\",\"\",VLOOKUP(D108,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A99),\"\",InfoPro!A99)","v":""},{"$f":"IF(ISBLANK(InfoPro!B99),\"\",InfoPro!B99)","v":""},{"$f":"IF(ISBLANK(InfoPro!E99),\"\",InfoPro!E99)","v":""},{"$f":"IF(ISBLANK(InfoPro!F99),\"\",InfoPro!F99)","v":""},{"$f":"IF(ISBLANK(InfoPro!I99),\"\",YEAR(InfoPro!I99)-$G$3)","v":""},{"$f":"IF(B109=\"\",\"\",VLOOKUP(D109,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B109=\"\",\"\",VLOOKUP(D109,Tablas!$B$2:$G$13,6,FALSE))","v":""},{"$f":"IF(C109=\"\",\"\",+C109*F109*24*365)","v":""},{"$f":"IF(H109=\"\",\"\",+H109*($C$3-G109))","v":""},"","","","","","","","","","","","","","","",{"$f":"IF(X109=\"\",\"\",SUM(J109:X109)*$C$6)","v":""},{"$f":"IF(C109=0,0,IF(Y109=\"\",\"\",Y109/(C109*1000)))","v":""}]
[{"$f":"IF(ISBLANK(InfoPro!A100),\"\",InfoPro!A100)","v":""},{"$f":"IF(ISBLANK(InfoPro!B100),\"\",InfoPro!B100)","v":""},{"$f":"IF(ISBLANK(InfoPro!E100),\"\",InfoPro!E100)","v":""},{"$f":"IF(ISBLANK(InfoPro!F100),\"\",InfoPro!F100)","v":""},{"$f":"IF(ISBLANK(InfoPro!I100),\"\",YEAR(InfoPro!I100)-$G$3)","v":""},{"$f":"IF(B110=\"\",\"\",VLOOKUP(D110,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B110=\"\",\"\",VLOOKUP(D110,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A101),\"\",InfoPro!A101)","v":""},{"$f":"IF(ISBLANK(InfoPro!B101),\"\",InfoPro!B101)","v":""},{"$f":"IF(ISBLANK(InfoPro!E101),\"\",InfoPro!E101)","v":""},{"$f":"IF(ISBLANK(InfoPro!F101),\"\",InfoPro!F101)","v":""},{"$f":"IF(ISBLANK(InfoPro!I101),\"\",YEAR(InfoPro!I101)-$G$3)","v":""},{"$f":"IF(B111=\"\",\"\",VLOOKUP(D111,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B111=\"\",\"\",VLOOKUP(D111,Tablas!$B$2:$G$13,6,FALSE))","v":""},{"$f":"IF(C111=\"\",\"\",+C111*F111*24*365)","v":""},{"$f":"IF(H111=\"\",\"\",+H111*($C$3-G111))","v":""},"","","","","","","","","","","","","","","",{"$f":"IF(X111=\"\",\"\",SUM(J111:X111)*$C$6)","v":""},{"$f":"IF(C111=0,0,IF(Y111=\"\",\"\",Y111/(C111*1000)))","v":""}]
[{"$f":"IF(ISBLANK(InfoPro!A102),\"\",InfoPro!A102)","v":""},{"$f":"IF(ISBLANK(InfoPro!B102),\"\",InfoPro!B102)","v":""},{"$f":"IF(ISBLANK(InfoPro!E102),\"\",InfoPro!E102)","v":""},{"$f":"IF(ISBLANK(InfoPro!F102),\"\",InfoPro!F102)","v":""},{"$f":"IF(ISBLANK(InfoPro!I102),\"\",YEAR(InfoPro!I102)-$G$3)","v":""},{"$f":"IF(B112=\"\",\"\",VLOOKUP(D112,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B112=\"\",\"\",VLOOKUP(D112,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A103),\"\",InfoPro!A103)","v":""},{"$f":"IF(ISBLANK(InfoPro!B103),\"\",InfoPro!B103)","v":""},{"$f":"IF(ISBLANK(InfoPro!E103),\"\",InfoPro!E103)","v":""},{"$f":"IF(ISBLANK(InfoPro!F103),\"\",InfoPro!F103)","v":""},{"$f":"IF(ISBLANK(InfoPro!I103),\"\",YEAR(InfoPro!I103)-$G$3)","v":""},{"$f":"IF(B113=\"\",\"\",VLOOKUP(D113,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B113=\"\",\"\",VLOOKUP(D113,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A104),\"\",InfoPro!A104)","v":""},{"$f":"IF(ISBLANK(InfoPro!B104),\"\",InfoPro!B104)","v":""},{"$f":"IF(ISBLANK(InfoPro!E104),\"\",InfoPro!E104)","v":""},{"$f":"IF(ISBLANK(InfoPro!F104),\"\",InfoPro!F104)","v":""},{"$f":"IF(ISBLANK(InfoPro!I104),\"\",YEAR(InfoPro!I104)-$G$3)","v":""},{"$f":"IF(B114=\"\",\"\",VLOOKUP(D114,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B114=\"\",\"\",VLOOKUP(D114,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A105),\"\",InfoPro!A105)","v":""},{"$f":"IF(ISBLANK(InfoPro!B105),\"\",InfoPro!B105)","v":""},{"$f":"IF(ISBLANK(InfoPro!E105),\"\",InfoPro!E105)","v":""},{"$f":"IF(ISBLANK(InfoPro!F105),\"\",InfoPro!F105)","v":""},{"$f":"IF(ISBLANK(InfoPro!I105),\"\",YEAR(InfoPro!I105)-$G$3)","v":""},{"$f":"IF(B115=\"\",\"\",VLOOKUP(D115,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B115=\"\",\"\",VLOOKUP(D115,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","",{"$f":"IF($I115=\"\",\"\",(1/(1+$C$4)^(J$7+$E115))*$I115*$C$5)","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A106),\"\",InfoPro!A106)","v":""},{"$f":"IF(ISBLANK(InfoPro!B106),\"\",InfoPro!B106)","v":""},{"$f":"IF(ISBLANK(InfoPro!E106),\"\",InfoPro!E106)","v":""},{"$f":"IF(ISBLANK(InfoPro!F106),\"\",InfoPro!F106)","v":""},{"$f":"IF(ISBLANK(InfoPro!I106),\"\",YEAR(InfoPro!I106)-$G$3)","v":""},{"$f":"IF(B116=\"\",\"\",VLOOKUP(D116,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B116=\"\",\"\",VLOOKUP(D116,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A107),\"\",InfoPro!A107)","v":""},{"$f":"IF(ISBLANK(InfoPro!B107),\"\",InfoPro!B107)","v":""},{"$f":"IF(ISBLANK(InfoPro!E107),\"\",InfoPro!E107)","v":""},{"$f":"IF(ISBLANK(InfoPro!F107),\"\",InfoPro!F107)","v":""},{"$f":"IF(ISBLANK(InfoPro!I107),\"\",YEAR(InfoPro!I107)-$G$3)","v":""},{"$f":"IF(B117=\"\",\"\",VLOOKUP(D117,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B117=\"\",\"\",VLOOKUP(D117,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A108),\"\",InfoPro!A108)","v":""},{"$f":"IF(ISBLANK(InfoPro!B108),\"\",InfoPro!B108)","v":""},{"$f":"IF(ISBLANK(InfoPro!E108),\"\",InfoPro!E108)","v":""},{"$f":"IF(ISBLANK(InfoPro!F108),\"\",InfoPro!F108)","v":""},{"$f":"IF(ISBLANK(InfoPro!I108),\"\",YEAR(InfoPro!I108)-$G$3)","v":""},{"$f":"IF(B118=\"\",\"\",VLOOKUP(D118,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B118=\"\",\"\",VLOOKUP(D118,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A109),\"\",InfoPro!A109)","v":""},{"$f":"IF(ISBLANK(InfoPro!B109),\"\",InfoPro!B109)","v":""},{"$f":"IF(ISBLANK(InfoPro!E109),\"\",InfoPro!E109)","v":""},{"$f":"IF(ISBLANK(InfoPro!F109),\"\",InfoPro!F109)","v":""},{"$f":"IF(ISBLANK(InfoPro!I109),\"\",YEAR(InfoPro!I109)-$G$3)","v":""},{"$f":"IF(B119=\"\",\"\",VLOOKUP(D119,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B119=\"\",\"\",VLOOKUP(D119,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A110),\"\",InfoPro!A110)","v":""},{"$f":"IF(ISBLANK(InfoPro!B110),\"\",InfoPro!B110)","v":""},{"$f":"IF(ISBLANK(InfoPro!E110),\"\",InfoPro!E110)","v":""},{"$f":"IF(ISBLANK(InfoPro!F110),\"\",InfoPro!F110)","v":""},{"$f":"IF(ISBLANK(InfoPro!I110),\"\",YEAR(InfoPro!I110)-$G$3)","v":""},{"$f":"IF(B120=\"\",\"\",VLOOKUP(D120,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B120=\"\",\"\",VLOOKUP(D120,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A111),\"\",InfoPro!A111)","v":""},{"$f":"IF(ISBLANK(InfoPro!B111),\"\",InfoPro!B111)","v":""},{"$f":"IF(ISBLANK(InfoPro!E111),\"\",InfoPro!E111)","v":""},{"$f":"IF(ISBLANK(InfoPro!F111),\"\",InfoPro!F111)","v":""},{"$f":"IF(ISBLANK(InfoPro!I111),\"\",YEAR(InfoPro!I111)-$G$3)","v":""},{"$f":"IF(B121=\"\",\"\",VLOOKUP(D121,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B121=\"\",\"\",VLOOKUP(D121,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A112),\"\",InfoPro!A112)","v":""},{"$f":"IF(ISBLANK(InfoPro!B112),\"\",InfoPro!B112)","v":""},{"$f":"IF(ISBLANK(InfoPro!E112),\"\",InfoPro!E112)","v":""},{"$f":"IF(ISBLANK(InfoPro!F112),\"\",InfoPro!F112)","v":""},{"$f":"IF(ISBLANK(InfoPro!I112),\"\",YEAR(InfoPro!I112)-$G$3)","v":""},{"$f":"IF(B122=\"\",\"\",VLOOKUP(D122,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B122=\"\",\"\",VLOOKUP(D122,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A113),\"\",InfoPro!A113)","v":""},{"$f":"IF(ISBLANK(InfoPro!B113),\"\",InfoPro!B113)","v":""},{"$f":"IF(ISBLANK(InfoPro!E113),\"\",InfoPro!E113)","v":""},{"$f":"IF(ISBLANK(InfoPro!F113),\"\",InfoPro!F113)","v":""},{"$f":"IF(ISBLANK(InfoPro!I113),\"\",YEAR(InfoPro!I113)-$G$3)","v":""},{"$f":"IF(B123=\"\",\"\",VLOOKUP(D123,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B123=\"\",\"\",VLOOKUP(D123,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A114),\"\",InfoPro!A114)","v":""},{"$f":"IF(ISBLANK(InfoPro!B114),\"\",InfoPro!B114)","v":""},{"$f":"IF(ISBLANK(InfoPro!E114),\"\",InfoPro!E114)","v":""},{"$f":"IF(ISBLANK(InfoPro!F114),\"\",InfoPro!F114)","v":""},{"$f":"IF(ISBLANK(InfoPro!I114),\"\",YEAR(InfoPro!I114)-$G$3)","v":""},{"$f":"IF(B124=\"\",\"\",VLOOKUP(D124,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B124=\"\",\"\",VLOOKUP(D124,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A115),\"\",InfoPro!A115)","v":""},{"$f":"IF(ISBLANK(InfoPro!B115),\"\",InfoPro!B115)","v":""},{"$f":"IF(ISBLANK(InfoPro!E115),\"\",InfoPro!E115)","v":""},{"$f":"IF(ISBLANK(InfoPro!F115),\"\",InfoPro!F115)","v":""},{"$f":"IF(ISBLANK(InfoPro!I115),\"\",YEAR(InfoPro!I115)-$G$3)","v":""},{"$f":"IF(B125=\"\",\"\",VLOOKUP(D125,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B125=\"\",\"\",VLOOKUP(D125,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A116),\"\",InfoPro!A116)","v":""},{"$f":"IF(ISBLANK(InfoPro!B116),\"\",InfoPro!B116)","v":""},{"$f":"IF(ISBLANK(InfoPro!E116),\"\",InfoPro!E116)","v":""},{"$f":"IF(ISBLANK(InfoPro!F116),\"\",InfoPro!F116)","v":""},{"$f":"IF(ISBLANK(InfoPro!I116),\"\",YEAR(InfoPro!I116)-$G$3)","v":""},{"$f":"IF(B126=\"\",\"\",VLOOKUP(D126,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B126=\"\",\"\",VLOOKUP(D126,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A117),\"\",InfoPro!A117)","v":""},{"$f":"IF(ISBLANK(InfoPro!B117),\"\",InfoPro!B117)","v":""},{"$f":"IF(ISBLANK(InfoPro!E117),\"\",InfoPro!E117)","v":""},{"$f":"IF(ISBLANK(InfoPro!F117),\"\",InfoPro!F117)","v":""},{"$f":"IF(ISBLANK(InfoPro!I117),\"\",YEAR(InfoPro!I117)-$G$3)","v":""},{"$f":"IF(B127=\"\",\"\",VLOOKUP(D127,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B127=\"\",\"\",VLOOKUP(D127,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A118),\"\",InfoPro!A118)","v":""},{"$f":"IF(ISBLANK(InfoPro!B118),\"\",InfoPro!B118)","v":""},{"$f":"IF(ISBLANK(InfoPro!E118),\"\",InfoPro!E118)","v":""},{"$f":"IF(ISBLANK(InfoPro!F118),\"\",InfoPro!F118)","v":""},{"$f":"IF(ISBLANK(InfoPro!I118),\"\",YEAR(InfoPro!I118)-$G$3)","v":""},{"$f":"IF(B128=\"\",\"\",VLOOKUP(D128,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B128=\"\",\"\",VLOOKUP(D128,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A119),\"\",InfoPro!A119)","v":""},{"$f":"IF(ISBLANK(InfoPro!B119),\"\",InfoPro!B119)","v":""},{"$f":"IF(ISBLANK(InfoPro!E119),\"\",InfoPro!E119)","v":""},{"$f":"IF(ISBLANK(InfoPro!F119),\"\",InfoPro!F119)","v":""},{"$f":"IF(ISBLANK(InfoPro!I119),\"\",YEAR(InfoPro!I119)-$G$3)","v":""},{"$f":"IF(B129=\"\",\"\",VLOOKUP(D129,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B129=\"\",\"\",VLOOKUP(D129,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A120),\"\",InfoPro!A120)","v":""},{"$f":"IF(ISBLANK(InfoPro!B120),\"\",InfoPro!B120)","v":""},{"$f":"IF(ISBLANK(InfoPro!E120),\"\",InfoPro!E120)","v":""},{"$f":"IF(ISBLANK(InfoPro!F120),\"\",InfoPro!F120)","v":""},{"$f":"IF(ISBLANK(InfoPro!I120),\"\",YEAR(InfoPro!I120)-$G$3)","v":""},{"$f":"IF(B130=\"\",\"\",VLOOKUP(D130,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B130=\"\",\"\",VLOOKUP(D130,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A121),\"\",InfoPro!A121)","v":""},{"$f":"IF(ISBLANK(InfoPro!B121),\"\",InfoPro!B121)","v":""},{"$f":"IF(ISBLANK(InfoPro!E121),\"\",InfoPro!E121)","v":""},{"$f":"IF(ISBLANK(InfoPro!F121),\"\",InfoPro!F121)","v":""},{"$f":"IF(ISBLANK(InfoPro!I121),\"\",YEAR(InfoPro!I121)-$G$3)","v":""},{"$f":"IF(B131=\"\",\"\",VLOOKUP(D131,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B131=\"\",\"\",VLOOKUP(D131,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A122),\"\",InfoPro!A122)","v":""},{"$f":"IF(ISBLANK(InfoPro!B122),\"\",InfoPro!B122)","v":""},{"$f":"IF(ISBLANK(InfoPro!E122),\"\",InfoPro!E122)","v":""},{"$f":"IF(ISBLANK(InfoPro!F122),\"\",InfoPro!F122)","v":""},{"$f":"IF(ISBLANK(InfoPro!I122),\"\",YEAR(InfoPro!I122)-$G$3)","v":""},{"$f":"IF(B132=\"\",\"\",VLOOKUP(D132,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B132=\"\",\"\",VLOOKUP(D132,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","",{"$f":"IF($I132=\"\",\"\",(1/(1+$C$4)^(J$7+$E132))*$I132*$C$5)","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A123),\"\",InfoPro!A123)","v":""},{"$f":"IF(ISBLANK(InfoPro!B123),\"\",InfoPro!B123)","v":""},{"$f":"IF(ISBLANK(InfoPro!E123),\"\",InfoPro!E123)","v":""},{"$f":"IF(ISBLANK(InfoPro!F123),\"\",InfoPro!F123)","v":""},{"$f":"IF(ISBLANK(InfoPro!I123),\"\",YEAR(InfoPro!I123)-$G$3)","v":""},{"$f":"IF(B133=\"\",\"\",VLOOKUP(D133,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B133=\"\",\"\",VLOOKUP(D133,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A124),\"\",InfoPro!A124)","v":""},{"$f":"IF(ISBLANK(InfoPro!B124),\"\",InfoPro!B124)","v":""},{"$f":"IF(ISBLANK(InfoPro!E124),\"\",InfoPro!E124)","v":""},{"$f":"IF(ISBLANK(InfoPro!F124),\"\",InfoPro!F124)","v":""},{"$f":"IF(ISBLANK(InfoPro!I124),\"\",YEAR(InfoPro!I124)-$G$3)","v":""},{"$f":"IF(B134=\"\",\"\",VLOOKUP(D134,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B134=\"\",\"\",VLOOKUP(D134,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A125),\"\",InfoPro!A125)","v":""},{"$f":"IF(ISBLANK(InfoPro!B125),\"\",InfoPro!B125)","v":""},{"$f":"IF(ISBLANK(InfoPro!E125),\"\",InfoPro!E125)","v":""},{"$f":"IF(ISBLANK(InfoPro!F125),\"\",InfoPro!F125)","v":""},{"$f":"IF(ISBLANK(InfoPro!I125),\"\",YEAR(InfoPro!I125)-$G$3)","v":""},{"$f":"IF(B135=\"\",\"\",VLOOKUP(D135,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B135=\"\",\"\",VLOOKUP(D135,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A126),\"\",InfoPro!A126)","v":""},{"$f":"IF(ISBLANK(InfoPro!B126),\"\",InfoPro!B126)","v":""},{"$f":"IF(ISBLANK(InfoPro!E126),\"\",InfoPro!E126)","v":""},{"$f":"IF(ISBLANK(InfoPro!F126),\"\",InfoPro!F126)","v":""},{"$f":"IF(ISBLANK(InfoPro!I126),\"\",YEAR(InfoPro!I126)-$G$3)","v":""},{"$f":"IF(B136=\"\",\"\",VLOOKUP(D136,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B136=\"\",\"\",VLOOKUP(D136,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A127),\"\",InfoPro!A127)","v":""},{"$f":"IF(ISBLANK(InfoPro!B127),\"\",InfoPro!B127)","v":""},{"$f":"IF(ISBLANK(InfoPro!E127),\"\",InfoPro!E127)","v":""},{"$f":"IF(ISBLANK(InfoPro!F127),\"\",InfoPro!F127)","v":""},{"$f":"IF(ISBLANK(InfoPro!I127),\"\",YEAR(InfoPro!I127)-$G$3)","v":""},{"$f":"IF(B137=\"\",\"\",VLOOKUP(D137,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B137=\"\",\"\",VLOOKUP(D137,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A128),\"\",InfoPro!A128)","v":""},{"$f":"IF(ISBLANK(InfoPro!B128),\"\",InfoPro!B128)","v":""},{"$f":"IF(ISBLANK(InfoPro!E128),\"\",InfoPro!E128)","v":""},{"$f":"IF(ISBLANK(InfoPro!F128),\"\",InfoPro!F128)","v":""},{"$f":"IF(ISBLANK(InfoPro!I128),\"\",YEAR(InfoPro!I128)-$G$3)","v":""},{"$f":"IF(B138=\"\",\"\",VLOOKUP(D138,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B138=\"\",\"\",VLOOKUP(D138,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A129),\"\",InfoPro!A129)","v":""},{"$f":"IF(ISBLANK(InfoPro!B129),\"\",InfoPro!B129)","v":""},{"$f":"IF(ISBLANK(InfoPro!E129),\"\",InfoPro!E129)","v":""},{"$f":"IF(ISBLANK(InfoPro!F129),\"\",InfoPro!F129)","v":""},{"$f":"IF(ISBLANK(InfoPro!I129),\"\",YEAR(InfoPro!I129)-$G$3)","v":""},{"$f":"IF(B139=\"\",\"\",VLOOKUP(D139,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B139=\"\",\"\",VLOOKUP(D139,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A130),\"\",InfoPro!A130)","v":""},{"$f":"IF(ISBLANK(InfoPro!B130),\"\",InfoPro!B130)","v":""},{"$f":"IF(ISBLANK(InfoPro!E130),\"\",InfoPro!E130)","v":""},{"$f":"IF(ISBLANK(InfoPro!F130),\"\",InfoPro!F130)","v":""},{"$f":"IF(ISBLANK(InfoPro!I130),\"\",YEAR(InfoPro!I130)-$G$3)","v":""},{"$f":"IF(B140=\"\",\"\",VLOOKUP(D140,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B140=\"\",\"\",VLOOKUP(D140,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A131),\"\",InfoPro!A131)","v":""},{"$f":"IF(ISBLANK(InfoPro!B131),\"\",InfoPro!B131)","v":""},{"$f":"IF(ISBLANK(InfoPro!E131),\"\",InfoPro!E131)","v":""},{"$f":"IF(ISBLANK(InfoPro!F131),\"\",InfoPro!F131)","v":""},{"$f":"IF(ISBLANK(InfoPro!I131),\"\",YEAR(InfoPro!I131)-$G$3)","v":""},{"$f":"IF(B141=\"\",\"\",VLOOKUP(D141,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B141=\"\",\"\",VLOOKUP(D141,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A132),\"\",InfoPro!A132)","v":""},{"$f":"IF(ISBLANK(InfoPro!B132),\"\",InfoPro!B132)","v":""},{"$f":"IF(ISBLANK(InfoPro!E132),\"\",InfoPro!E132)","v":""},{"$f":"IF(ISBLANK(InfoPro!F132),\"\",InfoPro!F132)","v":""},{"$f":"IF(ISBLANK(InfoPro!I132),\"\",YEAR(InfoPro!I132)-$G$3)","v":""},{"$f":"IF(B142=\"\",\"\",VLOOKUP(D142,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B142=\"\",\"\",VLOOKUP(D142,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A133),\"\",InfoPro!A133)","v":""},{"$f":"IF(ISBLANK(InfoPro!B133),\"\",InfoPro!B133)","v":""},{"$f":"IF(ISBLANK(InfoPro!E133),\"\",InfoPro!E133)","v":""},{"$f":"IF(ISBLANK(InfoPro!F133),\"\",InfoPro!F133)","v":""},{"$f":"IF(ISBLANK(InfoPro!I133),\"\",YEAR(InfoPro!I133)-$G$3)","v":""},{"$f":"IF(B143=\"\",\"\",VLOOKUP(D143,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B143=\"\",\"\",VLOOKUP(D143,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A134),\"\",InfoPro!A134)","v":""},{"$f":"IF(ISBLANK(InfoPro!B134),\"\",InfoPro!B134)","v":""},{"$f":"IF(ISBLANK(InfoPro!E134),\"\",InfoPro!E134)","v":""},{"$f":"IF(ISBLANK(InfoPro!F134),\"\",InfoPro!F134)","v":""},{"$f":"IF(ISBLANK(InfoPro!I134),\"\",YEAR(InfoPro!I134)-$G$3)","v":""},{"$f":"IF(B144=\"\",\"\",VLOOKUP(D144,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B144=\"\",\"\",VLOOKUP(D144,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A135),\"\",InfoPro!A135)","v":""},{"$f":"IF(ISBLANK(InfoPro!B135),\"\",InfoPro!B135)","v":""},{"$f":"IF(ISBLANK(InfoPro!E135),\"\",InfoPro!E135)","v":""},{"$f":"IF(ISBLANK(InfoPro!F135),\"\",InfoPro!F135)","v":""},{"$f":"IF(ISBLANK(InfoPro!I135),\"\",YEAR(InfoPro!I135)-$G$3)","v":""},{"$f":"IF(B145=\"\",\"\",VLOOKUP(D145,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B145=\"\",\"\",VLOOKUP(D145,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A136),\"\",InfoPro!A136)","v":""},{"$f":"IF(ISBLANK(InfoPro!B136),\"\",InfoPro!B136)","v":""},{"$f":"IF(ISBLANK(InfoPro!E136),\"\",InfoPro!E136)","v":""},{"$f":"IF(ISBLANK(InfoPro!F136),\"\",InfoPro!F136)","v":""},{"$f":"IF(ISBLANK(InfoPro!I136),\"\",YEAR(InfoPro!I136)-$G$3)","v":""},{"$f":"IF(B146=\"\",\"\",VLOOKUP(D146,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B146=\"\",\"\",VLOOKUP(D146,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A137),\"\",InfoPro!A137)","v":""},{"$f":"IF(ISBLANK(InfoPro!B137),\"\",InfoPro!B137)","v":""},{"$f":"IF(ISBLANK(InfoPro!E137),\"\",InfoPro!E137)","v":""},{"$f":"IF(ISBLANK(InfoPro!F137),\"\",InfoPro!F137)","v":""},{"$f":"IF(ISBLANK(InfoPro!I137),\"\",YEAR(InfoPro!I137)-$G$3)","v":""},{"$f":"IF(B147=\"\",\"\",VLOOKUP(D147,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B147=\"\",\"\",VLOOKUP(D147,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A138),\"\",InfoPro!A138)","v":""},{"$f":"IF(ISBLANK(InfoPro!B138),\"\",InfoPro!B138)","v":""},{"$f":"IF(ISBLANK(InfoPro!E138),\"\",InfoPro!E138)","v":""},{"$f":"IF(ISBLANK(InfoPro!F138),\"\",InfoPro!F138)","v":""},{"$f":"IF(ISBLANK(InfoPro!I138),\"\",YEAR(InfoPro!I138)-$G$3)","v":""},{"$f":"IF(B148=\"\",\"\",VLOOKUP(D148,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B148=\"\",\"\",VLOOKUP(D148,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A139),\"\",InfoPro!A139)","v":""},{"$f":"IF(ISBLANK(InfoPro!B139),\"\",InfoPro!B139)","v":""},{"$f":"IF(ISBLANK(InfoPro!E139),\"\",InfoPro!E139)","v":""},{"$f":"IF(ISBLANK(InfoPro!F139),\"\",InfoPro!F139)","v":""},{"$f":"IF(ISBLANK(InfoPro!I139),\"\",YEAR(InfoPro!I139)-$G$3)","v":""},{"$f":"IF(B149=\"\",\"\",VLOOKUP(D149,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B149=\"\",\"\",VLOOKUP(D149,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","",{"$f":"IF($I149=\"\",\"\",(1/(1+$C$4)^(J$7+$E149))*$I149*$C$5)","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A140),\"\",InfoPro!A140)","v":""},{"$f":"IF(ISBLANK(InfoPro!B140),\"\",InfoPro!B140)","v":""},{"$f":"IF(ISBLANK(InfoPro!E140),\"\",InfoPro!E140)","v":""},{"$f":"IF(ISBLANK(InfoPro!F140),\"\",InfoPro!F140)","v":""},{"$f":"IF(ISBLANK(InfoPro!I140),\"\",YEAR(InfoPro!I140)-$G$3)","v":""},{"$f":"IF(B150=\"\",\"\",VLOOKUP(D150,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B150=\"\",\"\",VLOOKUP(D150,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A141),\"\",InfoPro!A141)","v":""},{"$f":"IF(ISBLANK(InfoPro!B141),\"\",InfoPro!B141)","v":""},{"$f":"IF(ISBLANK(InfoPro!E141),\"\",InfoPro!E141)","v":""},{"$f":"IF(ISBLANK(InfoPro!F141),\"\",InfoPro!F141)","v":""},{"$f":"IF(ISBLANK(InfoPro!I141),\"\",YEAR(InfoPro!I141)-$G$3)","v":""},{"$f":"IF(B151=\"\",\"\",VLOOKUP(D151,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B151=\"\",\"\",VLOOKUP(D151,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A142),\"\",InfoPro!A142)","v":""},{"$f":"IF(ISBLANK(InfoPro!B142),\"\",InfoPro!B142)","v":""},{"$f":"IF(ISBLANK(InfoPro!E142),\"\",InfoPro!E142)","v":""},{"$f":"IF(ISBLANK(InfoPro!F142),\"\",InfoPro!F142)","v":""},{"$f":"IF(ISBLANK(InfoPro!I142),\"\",YEAR(InfoPro!I142)-$G$3)","v":""},{"$f":"IF(B152=\"\",\"\",VLOOKUP(D152,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B152=\"\",\"\",VLOOKUP(D152,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A143),\"\",InfoPro!A143)","v":""},{"$f":"IF(ISBLANK(InfoPro!B143),\"\",InfoPro!B143)","v":""},{"$f":"IF(ISBLANK(InfoPro!E143),\"\",InfoPro!E143)","v":""},{"$f":"IF(ISBLANK(InfoPro!F143),\"\",InfoPro!F143)","v":""},{"$f":"IF(ISBLANK(InfoPro!I143),\"\",YEAR(InfoPro!I143)-$G$3)","v":""},{"$f":"IF(B153=\"\",\"\",VLOOKUP(D153,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B153=\"\",\"\",VLOOKUP(D153,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A144),\"\",InfoPro!A144)","v":""},{"$f":"IF(ISBLANK(InfoPro!B144),\"\",InfoPro!B144)","v":""},{"$f":"IF(ISBLANK(InfoPro!E144),\"\",InfoPro!E144)","v":""},{"$f":"IF(ISBLANK(InfoPro!F144),\"\",InfoPro!F144)","v":""},{"$f":"IF(ISBLANK(InfoPro!I144),\"\",YEAR(InfoPro!I144)-$G$3)","v":""},{"$f":"IF(B154=\"\",\"\",VLOOKUP(D154,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B154=\"\",\"\",VLOOKUP(D154,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A145),\"\",InfoPro!A145)","v":""},{"$f":"IF(ISBLANK(InfoPro!B145),\"\",InfoPro!B145)","v":""},{"$f":"IF(ISBLANK(InfoPro!E145),\"\",InfoPro!E145)","v":""},{"$f":"IF(ISBLANK(InfoPro!F145),\"\",InfoPro!F145)","v":""},{"$f":"IF(ISBLANK(InfoPro!I145),\"\",YEAR(InfoPro!I145)-$G$3)","v":""},{"$f":"IF(B155=\"\",\"\",VLOOKUP(D155,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B155=\"\",\"\",VLOOKUP(D155,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A146),\"\",InfoPro!A146)","v":""},{"$f":"IF(ISBLANK(InfoPro!B146),\"\",InfoPro!B146)","v":""},{"$f":"IF(ISBLANK(InfoPro!E146),\"\",InfoPro!E146)","v":""},{"$f":"IF(ISBLANK(InfoPro!F146),\"\",InfoPro!F146)","v":""},{"$f":"IF(ISBLANK(InfoPro!I146),\"\",YEAR(InfoPro!I146)-$G$3)","v":""},{"$f":"IF(B156=\"\",\"\",VLOOKUP(D156,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B156=\"\",\"\",VLOOKUP(D156,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A147),\"\",InfoPro!A147)","v":""},{"$f":"IF(ISBLANK(InfoPro!B147),\"\",InfoPro!B147)","v":""},{"$f":"IF(ISBLANK(InfoPro!E147),\"\",InfoPro!E147)","v":""},{"$f":"IF(ISBLANK(InfoPro!F147),\"\",InfoPro!F147)","v":""},{"$f":"IF(ISBLANK(InfoPro!I147),\"\",YEAR(InfoPro!I147)-$G$3)","v":""},{"$f":"IF(B157=\"\",\"\",VLOOKUP(D157,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B157=\"\",\"\",VLOOKUP(D157,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A148),\"\",InfoPro!A148)","v":""},{"$f":"IF(ISBLANK(InfoPro!B148),\"\",InfoPro!B148)","v":""},{"$f":"IF(ISBLANK(InfoPro!E148),\"\",InfoPro!E148)","v":""},{"$f":"IF(ISBLANK(InfoPro!F148),\"\",InfoPro!F148)","v":""},{"$f":"IF(ISBLANK(InfoPro!I148),\"\",YEAR(InfoPro!I148)-$G$3)","v":""},{"$f":"IF(B158=\"\",\"\",VLOOKUP(D158,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B158=\"\",\"\",VLOOKUP(D158,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A149),\"\",InfoPro!A149)","v":""},{"$f":"IF(ISBLANK(InfoPro!B149),\"\",InfoPro!B149)","v":""},{"$f":"IF(ISBLANK(InfoPro!E149),\"\",InfoPro!E149)","v":""},{"$f":"IF(ISBLANK(InfoPro!F149),\"\",InfoPro!F149)","v":""},{"$f":"IF(ISBLANK(InfoPro!I149),\"\",YEAR(InfoPro!I149)-$G$3)","v":""},{"$f":"IF(B159=\"\",\"\",VLOOKUP(D159,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B159=\"\",\"\",VLOOKUP(D159,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A150),\"\",InfoPro!A150)","v":""},{"$f":"IF(ISBLANK(InfoPro!B150),\"\",InfoPro!B150)","v":""},{"$f":"IF(ISBLANK(InfoPro!E150),\"\",InfoPro!E150)","v":""},{"$f":"IF(ISBLANK(InfoPro!F150),\"\",InfoPro!F150)","v":""},{"$f":"IF(ISBLANK(InfoPro!I150),\"\",YEAR(InfoPro!I150)-$G$3)","v":""},{"$f":"IF(B160=\"\",\"\",VLOOKUP(D160,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B160=\"\",\"\",VLOOKUP(D160,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A151),\"\",InfoPro!A151)","v":""},{"$f":"IF(ISBLANK(InfoPro!B151),\"\",InfoPro!B151)","v":""},{"$f":"IF(ISBLANK(InfoPro!E151),\"\",InfoPro!E151)","v":""},{"$f":"IF(ISBLANK(InfoPro!F151),\"\",InfoPro!F151)","v":""},{"$f":"IF(ISBLANK(InfoPro!I151),\"\",YEAR(InfoPro!I151)-$G$3)","v":""},{"$f":"IF(B161=\"\",\"\",VLOOKUP(D161,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B161=\"\",\"\",VLOOKUP(D161,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A152),\"\",InfoPro!A152)","v":""},{"$f":"IF(ISBLANK(InfoPro!B152),\"\",InfoPro!B152)","v":""},{"$f":"IF(ISBLANK(InfoPro!E152),\"\",InfoPro!E152)","v":""},{"$f":"IF(ISBLANK(InfoPro!F152),\"\",InfoPro!F152)","v":""},{"$f":"IF(ISBLANK(InfoPro!I152),\"\",YEAR(InfoPro!I152)-$G$3)","v":""},{"$f":"IF(B162=\"\",\"\",VLOOKUP(D162,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B162=\"\",\"\",VLOOKUP(D162,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A153),\"\",InfoPro!A153)","v":""},{"$f":"IF(ISBLANK(InfoPro!B153),\"\",InfoPro!B153)","v":""},{"$f":"IF(ISBLANK(InfoPro!E153),\"\",InfoPro!E153)","v":""},{"$f":"IF(ISBLANK(InfoPro!F153),\"\",InfoPro!F153)","v":""},{"$f":"IF(ISBLANK(InfoPro!I153),\"\",YEAR(InfoPro!I153)-$G$3)","v":""},{"$f":"IF(B163=\"\",\"\",VLOOKUP(D163,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B163=\"\",\"\",VLOOKUP(D163,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A154),\"\",InfoPro!A154)","v":""},{"$f":"IF(ISBLANK(InfoPro!B154),\"\",InfoPro!B154)","v":""},{"$f":"IF(ISBLANK(InfoPro!E154),\"\",InfoPro!E154)","v":""},{"$f":"IF(ISBLANK(InfoPro!F154),\"\",InfoPro!F154)","v":""},{"$f":"IF(ISBLANK(InfoPro!I154),\"\",YEAR(InfoPro!I154)-$G$3)","v":""},{"$f":"IF(B164=\"\",\"\",VLOOKUP(D164,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B164=\"\",\"\",VLOOKUP(D164,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A155),\"\",InfoPro!A155)","v":""},{"$f":"IF(ISBLANK(InfoPro!B155),\"\",InfoPro!B155)","v":""},{"$f":"IF(ISBLANK(InfoPro!E155),\"\",InfoPro!E155)","v":""},{"$f":"IF(ISBLANK(InfoPro!F155),\"\",InfoPro!F155)","v":""},{"$f":"IF(ISBLANK(InfoPro!I155),\"\",YEAR(InfoPro!I155)-$G$3)","v":""},{"$f":"IF(B165=\"\",\"\",VLOOKUP(D165,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B165=\"\",\"\",VLOOKUP(D165,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A156),\"\",InfoPro!A156)","v":""},{"$f":"IF(ISBLANK(InfoPro!B156),\"\",InfoPro!B156)","v":""},{"$f":"IF(ISBLANK(InfoPro!E156),\"\",InfoPro!E156)","v":""},{"$f":"IF(ISBLANK(InfoPro!F156),\"\",InfoPro!F156)","v":""},{"$f":"IF(ISBLANK(InfoPro!I156),\"\",YEAR(InfoPro!I156)-$G$3)","v":""},{"$f":"IF(B166=\"\",\"\",VLOOKUP(D166,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B166=\"\",\"\",VLOOKUP(D166,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","",{"$f":"IF($I166=\"\",\"\",(1/(1+$C$4)^(J$7+$E166))*$I166*$C$5)","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A157),\"\",InfoPro!A157)","v":""},{"$f":"IF(ISBLANK(InfoPro!B157),\"\",InfoPro!B157)","v":""},{"$f":"IF(ISBLANK(InfoPro!E157),\"\",InfoPro!E157)","v":""},{"$f":"IF(ISBLANK(InfoPro!F157),\"\",InfoPro!F157)","v":""},{"$f":"IF(ISBLANK(InfoPro!I157),\"\",YEAR(InfoPro!I157)-$G$3)","v":""},{"$f":"IF(B167=\"\",\"\",VLOOKUP(D167,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B167=\"\",\"\",VLOOKUP(D167,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A158),\"\",InfoPro!A158)","v":""},{"$f":"IF(ISBLANK(InfoPro!B158),\"\",InfoPro!B158)","v":""},{"$f":"IF(ISBLANK(InfoPro!E158),\"\",InfoPro!E158)","v":""},{"$f":"IF(ISBLANK(InfoPro!F158),\"\",InfoPro!F158)","v":""},{"$f":"IF(ISBLANK(InfoPro!I158),\"\",YEAR(InfoPro!I158)-$G$3)","v":""},{"$f":"IF(B168=\"\",\"\",VLOOKUP(D168,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B168=\"\",\"\",VLOOKUP(D168,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A159),\"\",InfoPro!A159)","v":""},{"$f":"IF(ISBLANK(InfoPro!B159),\"\",InfoPro!B159)","v":""},{"$f":"IF(ISBLANK(InfoPro!E159),\"\",InfoPro!E159)","v":""},{"$f":"IF(ISBLANK(InfoPro!F159),\"\",InfoPro!F159)","v":""},{"$f":"IF(ISBLANK(InfoPro!I159),\"\",YEAR(InfoPro!I159)-$G$3)","v":""},{"$f":"IF(B169=\"\",\"\",VLOOKUP(D169,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B169=\"\",\"\",VLOOKUP(D169,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A160),\"\",InfoPro!A160)","v":""},{"$f":"IF(ISBLANK(InfoPro!B160),\"\",InfoPro!B160)","v":""},{"$f":"IF(ISBLANK(InfoPro!E160),\"\",InfoPro!E160)","v":""},{"$f":"IF(ISBLANK(InfoPro!F160),\"\",InfoPro!F160)","v":""},{"$f":"IF(ISBLANK(InfoPro!I160),\"\",YEAR(InfoPro!I160)-$G$3)","v":""},{"$f":"IF(B170=\"\",\"\",VLOOKUP(D170,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B170=\"\",\"\",VLOOKUP(D170,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A161),\"\",InfoPro!A161)","v":""},{"$f":"IF(ISBLANK(InfoPro!B161),\"\",InfoPro!B161)","v":""},{"$f":"IF(ISBLANK(InfoPro!E161),\"\",InfoPro!E161)","v":""},{"$f":"IF(ISBLANK(InfoPro!F161),\"\",InfoPro!F161)","v":""},{"$f":"IF(ISBLANK(InfoPro!I161),\"\",YEAR(InfoPro!I161)-$G$3)","v":""},{"$f":"IF(B171=\"\",\"\",VLOOKUP(D171,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B171=\"\",\"\",VLOOKUP(D171,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A162),\"\",InfoPro!A162)","v":""},{"$f":"IF(ISBLANK(InfoPro!B162),\"\",InfoPro!B162)","v":""},{"$f":"IF(ISBLANK(InfoPro!E162),\"\",InfoPro!E162)","v":""},{"$f":"IF(ISBLANK(InfoPro!F162),\"\",InfoPro!F162)","v":""},{"$f":"IF(ISBLANK(InfoPro!I162),\"\",YEAR(InfoPro!I162)-$G$3)","v":""},{"$f":"IF(B172=\"\",\"\",VLOOKUP(D172,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B172=\"\",\"\",VLOOKUP(D172,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A163),\"\",InfoPro!A163)","v":""},{"$f":"IF(ISBLANK(InfoPro!B163),\"\",InfoPro!B163)","v":""},{"$f":"IF(ISBLANK(InfoPro!E163),\"\",InfoPro!E163)","v":""},{"$f":"IF(ISBLANK(InfoPro!F163),\"\",InfoPro!F163)","v":""},{"$f":"IF(ISBLANK(InfoPro!I163),\"\",YEAR(InfoPro!I163)-$G$3)","v":""},{"$f":"IF(B173=\"\",\"\",VLOOKUP(D173,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B173=\"\",\"\",VLOOKUP(D173,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A164),\"\",InfoPro!A164)","v":""},{"$f":"IF(ISBLANK(InfoPro!B164),\"\",InfoPro!B164)","v":""},{"$f":"IF(ISBLANK(InfoPro!E164),\"\",InfoPro!E164)","v":""},{"$f":"IF(ISBLANK(InfoPro!F164),\"\",InfoPro!F164)","v":""},{"$f":"IF(ISBLANK(InfoPro!I164),\"\",YEAR(InfoPro!I164)-$G$3)","v":""},{"$f":"IF(B174=\"\",\"\",VLOOKUP(D174,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B174=\"\",\"\",VLOOKUP(D174,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A165),\"\",InfoPro!A165)","v":""},{"$f":"IF(ISBLANK(InfoPro!B165),\"\",InfoPro!B165)","v":""},{"$f":"IF(ISBLANK(InfoPro!E165),\"\",InfoPro!E165)","v":""},{"$f":"IF(ISBLANK(InfoPro!F165),\"\",InfoPro!F165)","v":""},{"$f":"IF(ISBLANK(InfoPro!I165),\"\",YEAR(InfoPro!I165)-$G$3)","v":""},{"$f":"IF(B175=\"\",\"\",VLOOKUP(D175,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B175=\"\",\"\",VLOOKUP(D175,Tablas!$B$2:$G$13,6,FALSE))","v":""},{"$f":"IF(C175=\"\",\"\",+C175*F175*24*365)","v":""},{"$f":"IF(H175=\"\",\"\",+H175*($C$3-G175))","v":""},"","","","","","","","","","","","","","","",{"$f":"IF(X175=\"\",\"\",SUM(J175:X175)*$C$6)","v":""},{"$f":"IF(C175=0,0,IF(Y175=\"\",\"\",Y175/(C175*1000)))","v":""}]
[{"$f":"IF(ISBLANK(InfoPro!A166),\"\",InfoPro!A166)","v":""},{"$f":"IF(ISBLANK(InfoPro!B166),\"\",InfoPro!B166)","v":""},{"$f":"IF(ISBLANK(InfoPro!E166),\"\",InfoPro!E166)","v":""},{"$f":"IF(ISBLANK(InfoPro!F166),\"\",InfoPro!F166)","v":""},{"$f":"IF(ISBLANK(InfoPro!I166),\"\",YEAR(InfoPro!I166)-$G$3)","v":""},{"$f":"IF(B176=\"\",\"\",VLOOKUP(D176,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B176=\"\",\"\",VLOOKUP(D176,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A167),\"\",InfoPro!A167)","v":""},{"$f":"IF(ISBLANK(InfoPro!B167),\"\",InfoPro!B167)","v":""},{"$f":"IF(ISBLANK(InfoPro!E167),\"\",InfoPro!E167)","v":""},{"$f":"IF(ISBLANK(InfoPro!F167),\"\",InfoPro!F167)","v":""},{"$f":"IF(ISBLANK(InfoPro!I167),\"\",YEAR(InfoPro!I167)-$G$3)","v":""},{"$f":"IF(B177=\"\",\"\",VLOOKUP(D177,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B177=\"\",\"\",VLOOKUP(D177,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A168),\"\",InfoPro!A168)","v":""},{"$f":"IF(ISBLANK(InfoPro!B168),\"\",InfoPro!B168)","v":""},{"$f":"IF(ISBLANK(InfoPro!E168),\"\",InfoPro!E168)","v":""},{"$f":"IF(ISBLANK(InfoPro!F168),\"\",InfoPro!F168)","v":""},{"$f":"IF(ISBLANK(InfoPro!I168),\"\",YEAR(InfoPro!I168)-$G$3)","v":""},{"$f":"IF(B178=\"\",\"\",VLOOKUP(D178,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B178=\"\",\"\",VLOOKUP(D178,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A169),\"\",InfoPro!A169)","v":""},{"$f":"IF(ISBLANK(InfoPro!B169),\"\",InfoPro!B169)","v":""},{"$f":"IF(ISBLANK(InfoPro!E169),\"\",InfoPro!E169)","v":""},{"$f":"IF(ISBLANK(InfoPro!F169),\"\",InfoPro!F169)","v":""},{"$f":"IF(ISBLANK(InfoPro!I169),\"\",YEAR(InfoPro!I169)-$G$3)","v":""},{"$f":"IF(B179=\"\",\"\",VLOOKUP(D179,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B179=\"\",\"\",VLOOKUP(D179,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A170),\"\",InfoPro!A170)","v":""},{"$f":"IF(ISBLANK(InfoPro!B170),\"\",InfoPro!B170)","v":""},{"$f":"IF(ISBLANK(InfoPro!E170),\"\",InfoPro!E170)","v":""},{"$f":"IF(ISBLANK(InfoPro!F170),\"\",InfoPro!F170)","v":""},{"$f":"IF(ISBLANK(InfoPro!I170),\"\",YEAR(InfoPro!I170)-$G$3)","v":""},{"$f":"IF(B180=\"\",\"\",VLOOKUP(D180,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B180=\"\",\"\",VLOOKUP(D180,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A171),\"\",InfoPro!A171)","v":""},{"$f":"IF(ISBLANK(InfoPro!B171),\"\",InfoPro!B171)","v":""},{"$f":"IF(ISBLANK(InfoPro!E171),\"\",InfoPro!E171)","v":""},{"$f":"IF(ISBLANK(InfoPro!F171),\"\",InfoPro!F171)","v":""},{"$f":"IF(ISBLANK(InfoPro!I171),\"\",YEAR(InfoPro!I171)-$G$3)","v":""},{"$f":"IF(B181=\"\",\"\",VLOOKUP(D181,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B181=\"\",\"\",VLOOKUP(D181,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A172),\"\",InfoPro!A172)","v":""},{"$f":"IF(ISBLANK(InfoPro!B172),\"\",InfoPro!B172)","v":""},{"$f":"IF(ISBLANK(InfoPro!E172),\"\",InfoPro!E172)","v":""},{"$f":"IF(ISBLANK(InfoPro!F172),\"\",InfoPro!F172)","v":""},{"$f":"IF(ISBLANK(InfoPro!I172),\"\",YEAR(InfoPro!I172)-$G$3)","v":""},{"$f":"IF(B182=\"\",\"\",VLOOKUP(D182,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B182=\"\",\"\",VLOOKUP(D182,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A173),\"\",InfoPro!A173)","v":""},{"$f":"IF(ISBLANK(InfoPro!B173),\"\",InfoPro!B173)","v":""},{"$f":"IF(ISBLANK(InfoPro!E173),\"\",InfoPro!E173)","v":""},{"$f":"IF(ISBLANK(InfoPro!F173),\"\",InfoPro!F173)","v":""},{"$f":"IF(ISBLANK(InfoPro!I173),\"\",YEAR(InfoPro!I173)-$G$3)","v":""},{"$f":"IF(B183=\"\",\"\",VLOOKUP(D183,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B183=\"\",\"\",VLOOKUP(D183,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","",{"$f":"IF($I183=\"\",\"\",(1/(1+$C$4)^(J$7+$E183))*$I183*$C$5)","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A174),\"\",InfoPro!A174)","v":""},{"$f":"IF(ISBLANK(InfoPro!B174),\"\",InfoPro!B174)","v":""},{"$f":"IF(ISBLANK(InfoPro!E174),\"\",InfoPro!E174)","v":""},{"$f":"IF(ISBLANK(InfoPro!F174),\"\",InfoPro!F174)","v":""},{"$f":"IF(ISBLANK(InfoPro!I174),\"\",YEAR(InfoPro!I174)-$G$3)","v":""},{"$f":"IF(B184=\"\",\"\",VLOOKUP(D184,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B184=\"\",\"\",VLOOKUP(D184,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A175),\"\",InfoPro!A175)","v":""},{"$f":"IF(ISBLANK(InfoPro!B175),\"\",InfoPro!B175)","v":""},{"$f":"IF(ISBLANK(InfoPro!E175),\"\",InfoPro!E175)","v":""},{"$f":"IF(ISBLANK(InfoPro!F175),\"\",InfoPro!F175)","v":""},{"$f":"IF(ISBLANK(InfoPro!I175),\"\",YEAR(InfoPro!I175)-$G$3)","v":""},{"$f":"IF(B185=\"\",\"\",VLOOKUP(D185,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B185=\"\",\"\",VLOOKUP(D185,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A176),\"\",InfoPro!A176)","v":""},{"$f":"IF(ISBLANK(InfoPro!B176),\"\",InfoPro!B176)","v":""},{"$f":"IF(ISBLANK(InfoPro!E176),\"\",InfoPro!E176)","v":""},{"$f":"IF(ISBLANK(InfoPro!F176),\"\",InfoPro!F176)","v":""},{"$f":"IF(ISBLANK(InfoPro!I176),\"\",YEAR(InfoPro!I176)-$G$3)","v":""},{"$f":"IF(B186=\"\",\"\",VLOOKUP(D186,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B186=\"\",\"\",VLOOKUP(D186,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A177),\"\",InfoPro!A177)","v":""},{"$f":"IF(ISBLANK(InfoPro!B177),\"\",InfoPro!B177)","v":""},{"$f":"IF(ISBLANK(InfoPro!E177),\"\",InfoPro!E177)","v":""},{"$f":"IF(ISBLANK(InfoPro!F177),\"\",InfoPro!F177)","v":""},{"$f":"IF(ISBLANK(InfoPro!I177),\"\",YEAR(InfoPro!I177)-$G$3)","v":""},{"$f":"IF(B187=\"\",\"\",VLOOKUP(D187,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B187=\"\",\"\",VLOOKUP(D187,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A178),\"\",InfoPro!A178)","v":""},{"$f":"IF(ISBLANK(InfoPro!B178),\"\",InfoPro!B178)","v":""},{"$f":"IF(ISBLANK(InfoPro!E178),\"\",InfoPro!E178)","v":""},{"$f":"IF(ISBLANK(InfoPro!F178),\"\",InfoPro!F178)","v":""},{"$f":"IF(ISBLANK(InfoPro!I178),\"\",YEAR(InfoPro!I178)-$G$3)","v":""},{"$f":"IF(B188=\"\",\"\",VLOOKUP(D188,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B188=\"\",\"\",VLOOKUP(D188,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A179),\"\",InfoPro!A179)","v":""},{"$f":"IF(ISBLANK(InfoPro!B179),\"\",InfoPro!B179)","v":""},{"$f":"IF(ISBLANK(InfoPro!E179),\"\",InfoPro!E179)","v":""},{"$f":"IF(ISBLANK(InfoPro!F179),\"\",InfoPro!F179)","v":""},{"$f":"IF(ISBLANK(InfoPro!I179),\"\",YEAR(InfoPro!I179)-$G$3)","v":""},{"$f":"IF(B189=\"\",\"\",VLOOKUP(D189,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B189=\"\",\"\",VLOOKUP(D189,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A180),\"\",InfoPro!A180)","v":""},{"$f":"IF(ISBLANK(InfoPro!B180),\"\",InfoPro!B180)","v":""},{"$f":"IF(ISBLANK(InfoPro!E180),\"\",InfoPro!E180)","v":""},{"$f":"IF(ISBLANK(InfoPro!F180),\"\",InfoPro!F180)","v":""},{"$f":"IF(ISBLANK(InfoPro!I180),\"\",YEAR(InfoPro!I180)-$G$3)","v":""},{"$f":"IF(B190=\"\",\"\",VLOOKUP(D190,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B190=\"\",\"\",VLOOKUP(D190,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A181),\"\",InfoPro!A181)","v":""},{"$f":"IF(ISBLANK(InfoPro!B181),\"\",InfoPro!B181)","v":""},{"$f":"IF(ISBLANK(InfoPro!E181),\"\",InfoPro!E181)","v":""},{"$f":"IF(ISBLANK(InfoPro!F181),\"\",InfoPro!F181)","v":""},{"$f":"IF(ISBLANK(InfoPro!I181),\"\",YEAR(InfoPro!I181)-$G$3)","v":""},{"$f":"IF(B191=\"\",\"\",VLOOKUP(D191,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B191=\"\",\"\",VLOOKUP(D191,Tablas!$B$2:$G$13,6,FALSE))","v":""},{"$f":"IF(C191=\"\",\"\",+C191*F191*24*365)","v":""},{"$f":"IF(H191=\"\",\"\",+H191*($C$3-G191))","v":""},"","","","","","","","","","","","","","","",{"$f":"IF(X191=\"\",\"\",SUM(J191:X191)*$C$6)","v":""},{"$f":"IF(C191=0,0,IF(Y191=\"\",\"\",Y191/(C191*1000)))","v":""}]
[{"$f":"IF(ISBLANK(InfoPro!A182),\"\",InfoPro!A182)","v":""},{"$f":"IF(ISBLANK(InfoPro!B182),\"\",InfoPro!B182)","v":""},{"$f":"IF(ISBLANK(InfoPro!E182),\"\",InfoPro!E182)","v":""},{"$f":"IF(ISBLANK(InfoPro!F182),\"\",InfoPro!F182)","v":""},{"$f":"IF(ISBLANK(InfoPro!I182),\"\",YEAR(InfoPro!I182)-$G$3)","v":""},{"$f":"IF(B192=\"\",\"\",VLOOKUP(D192,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B192=\"\",\"\",VLOOKUP(D192,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A183),\"\",InfoPro!A183)","v":""},{"$f":"IF(ISBLANK(InfoPro!B183),\"\",InfoPro!B183)","v":""},{"$f":"IF(ISBLANK(InfoPro!E183),\"\",InfoPro!E183)","v":""},{"$f":"IF(ISBLANK(InfoPro!F183),\"\",InfoPro!F183)","v":""},{"$f":"IF(ISBLANK(InfoPro!I183),\"\",YEAR(InfoPro!I183)-$G$3)","v":""},{"$f":"IF(B193=\"\",\"\",VLOOKUP(D193,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B193=\"\",\"\",VLOOKUP(D193,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A184),\"\",InfoPro!A184)","v":""},{"$f":"IF(ISBLANK(InfoPro!B184),\"\",InfoPro!B184)","v":""},{"$f":"IF(ISBLANK(InfoPro!E184),\"\",InfoPro!E184)","v":""},{"$f":"IF(ISBLANK(InfoPro!F184),\"\",InfoPro!F184)","v":""},{"$f":"IF(ISBLANK(InfoPro!I184),\"\",YEAR(InfoPro!I184)-$G$3)","v":""},{"$f":"IF(B194=\"\",\"\",VLOOKUP(D194,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B194=\"\",\"\",VLOOKUP(D194,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A185),\"\",InfoPro!A185)","v":""},{"$f":"IF(ISBLANK(InfoPro!B185),\"\",InfoPro!B185)","v":""},{"$f":"IF(ISBLANK(InfoPro!E185),\"\",InfoPro!E185)","v":""},{"$f":"IF(ISBLANK(InfoPro!F185),\"\",InfoPro!F185)","v":""},{"$f":"IF(ISBLANK(InfoPro!I185),\"\",YEAR(InfoPro!I185)-$G$3)","v":""},{"$f":"IF(B195=\"\",\"\",VLOOKUP(D195,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B195=\"\",\"\",VLOOKUP(D195,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A186),\"\",InfoPro!A186)","v":""},{"$f":"IF(ISBLANK(InfoPro!B186),\"\",InfoPro!B186)","v":""},{"$f":"IF(ISBLANK(InfoPro!E186),\"\",InfoPro!E186)","v":""},{"$f":"IF(ISBLANK(InfoPro!F186),\"\",InfoPro!F186)","v":""},{"$f":"IF(ISBLANK(InfoPro!I186),\"\",YEAR(InfoPro!I186)-$G$3)","v":""},{"$f":"IF(B196=\"\",\"\",VLOOKUP(D196,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B196=\"\",\"\",VLOOKUP(D196,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A187),\"\",InfoPro!A187)","v":""},{"$f":"IF(ISBLANK(InfoPro!B187),\"\",InfoPro!B187)","v":""},{"$f":"IF(ISBLANK(InfoPro!E187),\"\",InfoPro!E187)","v":""},{"$f":"IF(ISBLANK(InfoPro!F187),\"\",InfoPro!F187)","v":""},{"$f":"IF(ISBLANK(InfoPro!I187),\"\",YEAR(InfoPro!I187)-$G$3)","v":""},{"$f":"IF(B197=\"\",\"\",VLOOKUP(D197,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B197=\"\",\"\",VLOOKUP(D197,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A188),\"\",InfoPro!A188)","v":""},{"$f":"IF(ISBLANK(InfoPro!B188),\"\",InfoPro!B188)","v":""},{"$f":"IF(ISBLANK(InfoPro!E188),\"\",InfoPro!E188)","v":""},{"$f":"IF(ISBLANK(InfoPro!F188),\"\",InfoPro!F188)","v":""},{"$f":"IF(ISBLANK(InfoPro!I188),\"\",YEAR(InfoPro!I188)-$G$3)","v":""},{"$f":"IF(B198=\"\",\"\",VLOOKUP(D198,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B198=\"\",\"\",VLOOKUP(D198,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A189),\"\",InfoPro!A189)","v":""},{"$f":"IF(ISBLANK(InfoPro!B189),\"\",InfoPro!B189)","v":""},{"$f":"IF(ISBLANK(InfoPro!E189),\"\",InfoPro!E189)","v":""},{"$f":"IF(ISBLANK(InfoPro!F189),\"\",InfoPro!F189)","v":""},{"$f":"IF(ISBLANK(InfoPro!I189),\"\",YEAR(InfoPro!I189)-$G$3)","v":""},{"$f":"IF(B199=\"\",\"\",VLOOKUP(D199,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B199=\"\",\"\",VLOOKUP(D199,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","",{"$f":"IF($I199=\"\",\"\",(1/(1+$C$4)^(J$7+$E199))*$I199*$C$5)","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A190),\"\",InfoPro!A190)","v":""},{"$f":"IF(ISBLANK(InfoPro!B190),\"\",InfoPro!B190)","v":""},{"$f":"IF(ISBLANK(InfoPro!E190),\"\",InfoPro!E190)","v":""},{"$f":"IF(ISBLANK(InfoPro!F190),\"\",InfoPro!F190)","v":""},{"$f":"IF(ISBLANK(InfoPro!I190),\"\",YEAR(InfoPro!I190)-$G$3)","v":""},{"$f":"IF(B200=\"\",\"\",VLOOKUP(D200,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B200=\"\",\"\",VLOOKUP(D200,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A191),\"\",InfoPro!A191)","v":""},{"$f":"IF(ISBLANK(InfoPro!B191),\"\",InfoPro!B191)","v":""},{"$f":"IF(ISBLANK(InfoPro!E191),\"\",InfoPro!E191)","v":""},{"$f":"IF(ISBLANK(InfoPro!F191),\"\",InfoPro!F191)","v":""},{"$f":"IF(ISBLANK(InfoPro!I191),\"\",YEAR(InfoPro!I191)-$G$3)","v":""},{"$f":"IF(B201=\"\",\"\",VLOOKUP(D201,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B201=\"\",\"\",VLOOKUP(D201,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A192),\"\",InfoPro!A192)","v":""},{"$f":"IF(ISBLANK(InfoPro!B192),\"\",InfoPro!B192)","v":""},{"$f":"IF(ISBLANK(InfoPro!E192),\"\",InfoPro!E192)","v":""},{"$f":"IF(ISBLANK(InfoPro!F192),\"\",InfoPro!F192)","v":""},{"$f":"IF(ISBLANK(InfoPro!I192),\"\",YEAR(InfoPro!I192)-$G$3)","v":""},{"$f":"IF(B202=\"\",\"\",VLOOKUP(D202,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B202=\"\",\"\",VLOOKUP(D202,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]

{"sheet":"EC-RP","index":5,"n_rows":195,"n_cols":26,"rows_kept":195,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Precio promedio de bolsa",192057,"COP/MWh"]
[null,"Tasa de descuento",0.11799999999999999,null,null,"Año de Referencia",null,2023]
[null,null,null,null,null,"Mínimo",null,{"$f":"MIN(Z8:Z400)","v":-4303623.7421869002}]
[]
[null,null,null,null,null,null,null,null,null,0,1,2,3,4,5,6,7,8,9,10,11,12,13,14]
["Codigo","Nombre","capacidad","Tecnologia","Año de entrada","FP","Precio de oferta","Desviacion","Produccion media/a MWh/a","Flujo Descontado 0","Flujo Descontado 1","Flujo Descontado 2","Flujo Descontado 3","Flujo Descontado 4","Flujo Descontado 5","Flujo Descontado 6","Flujo Descontado 7","Flujo Descontado 8","Flujo Descontado 9","Flujo Descontado 10","Flujo Descontado 11","Flujo Descontado 12","Flujo Descontado 13","Flujo Descontado 14","VPN","Beneficio/kW"]
[{"$f":"IF(ISBLANK(InfoPro!A2),\"\",InfoPro!A2)","v":"SC_544_A1"},{"$f":"IF(ISBLANK(InfoPro!B2),\"\",InfoPro!B2)","v":"SORACÁ 19.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E2),\"\",InfoPro!E2)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F2),\"\",InfoPro!F2)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I2),\"\",YEAR(InfoPro!I2)-$H$3)","v":2},{"$f":"IF(B8=\"\",\"\",VLOOKUP(D8,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B8=\"\",\"\",VLOOKUP(D8,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},{"$f":"IF(B8=\"\",\"\",($C$2-(G8))/$C$2)","v":0.56483127404885003},{"$f":"IF(C8=\"\",\"\",+C8*F8*24*365)","v":45324.24},{"$f":"IF($I8=\"\",\"\",(1/(1+$C$3)^(J$6+$E8))*$I8*$C$2*$H8)","v":3933650758.2477007},{"$f":"IF($I8=\"\",\"\",(1/(1+$C$3)^(K$6+$E8))*$I8*$C$2*$H8)","v":3518471161.2233472},3147111951.0047832,2814948077.8218098,2517842645.6366811,2252095389.6571393,2014396591.8221281,1801785860.3060179,1611615259.6654899,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713278,922682647.55932724,{"$f":"IF($I8=\"\",\"\",(1/(1+$C$3)^(X$6+$E8))*$I8*$C$2*$H8)","v":825297538.06737649},{"$f":"IF(X8=\"\",\"\",SUM(J8:X8))","v":30275627200.453861},{"$f":"IF(C8=0,0,IF(Y8=\"\",\"\",Y8/(C8*1000)))","v":1521388.3015303449}]
[{"$f":"IF(ISBLANK(InfoPro!A3),\"\",InfoPro!A3)","v":"SC_544_A2"},{"$f":"IF(ISBLANK(InfoPro!B3),\"\",InfoPro!B3)","v":"SORACÁ 19.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E3),\"\",InfoPro!E3)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F3),\"\",InfoPro!F3)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I3),\"\",YEAR(InfoPro!I3)-$H$3)","v":2},{"$f":"IF(B9=\"\",\"\",VLOOKUP(D9,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B9=\"\",\"\",VLOOKUP(D9,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},{"$f":"IF(B9=\"\",\"\",($C$2-(G9))/$C$2)","v":0.56483127404885003},{"$f":"IF(C9=\"\",\"\",+C9*F9*24*365)","v":45324.24},3933650758.2477007,3518471161.2233472,3147111951.0047832,2814948077.8218098,2517842645.6366811,2252095389.6571393,2014396591.8221281,1801785860.3060179,1611615259.6654899,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713278,922682647.55932724,825297538.06737649,{"$f":"IF(X9=\"\",\"\",SUM(J9:X9))","v":30275627200.453861},{"$f":"IF(C9=0,0,IF(Y9=\"\",\"\",Y9/(C9*1000)))","v":1521388.3015303449}]
[{"$f":"IF(ISBLANK(InfoPro!A4),\"\",InfoPro!A4)","v":"SC_486_A1"},{"$f":"IF(ISBLANK(InfoPro!B4),\"\",InfoPro!B4)","v":"Tintal 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E4),\"\",InfoPro!E4)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F4),\"\",InfoPro!F4)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I4),\"\",YEAR(InfoPro!I4)-$H$3)","v":2},{"$f":"IF(B10=\"\",\"\",VLOOKUP(D10,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B10=\"\",\"\",VLOOKUP(D10,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,1956941834.5051382,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899655,15061744185.150415,{"$f":"IF(C10=0,0,IF(Y10=\"\",\"\",Y10/(C10*1000)))","v":1521388.3015303449}]
[{"$f":"IF(ISBLANK(InfoPro!A5),\"\",InfoPro!A5)","v":"SC_486_A2"},{"$f":"IF(ISBLANK(InfoPro!B5),\"\",InfoPro!B5)","v":"Tintal 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E5),\"\",InfoPro!E5)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F5),\"\",InfoPro!F5)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I5),\"\",YEAR(InfoPro!I5)-$H$3)","v":2},{"$f":"IF(B11=\"\",\"\",VLOOKUP(D11,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B11=\"\",\"\",VLOOKUP(D11,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,1956941834.5051382,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899655,15061744185.150415,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A6),\"\",InfoPro!A6)","v":"SC_1055_A1"},{"$f":"IF(ISBLANK(InfoPro!B6),\"\",InfoPro!B6)","v":"Parque Solar Fotovoltaico Higueras "},{"$f":"IF(ISBLANK(InfoPro!E6),\"\",InfoPro!E6)","v":40},{"$f":"IF(ISBLANK(InfoPro!F6),\"\",InfoPro!F6)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I6),\"\",YEAR(InfoPro!I6)-$H$3)","v":4},{"$f":"IF(B12=\"\",\"\",VLOOKUP(D12,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B12=\"\",\"\",VLOOKUP(D12,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,91104.000000000015,6325853167.8488111,5658187091.0991154,5060990242.4857931,4526824903.8334465,4049038375.5218658,3621680121.2181273,3239427657.6190763,2897520266.2066884,2591699701.437109,2318157156.9204912,2073485829.0880964,1854638487.556437,1658889523.7535212,1483801005.1462622,1327192312.2954044,48687385842.030251,1217184.6460507563]
[{"$f":"IF(ISBLANK(InfoPro!A7),\"\",InfoPro!A7)","v":"SC_1055_A2"},{"$f":"IF(ISBLANK(InfoPro!B7),\"\",InfoPro!B7)","v":"Parque Solar Fotovoltaico Higueras "},{"$f":"IF(ISBLANK(InfoPro!E7),\"\",InfoPro!E7)","v":40},{"$f":"IF(ISBLANK(InfoPro!F7),\"\",InfoPro!F7)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I7),\"\",YEAR(InfoPro!I7)-$H$3)","v":4},{"$f":"IF(B13=\"\",\"\",VLOOKUP(D13,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B13=\"\",\"\",VLOOKUP(D13,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,91104.000000000015,6325853167.8488111,5658187091.0991154,5060990242.4857931,4526824903.8334465,4049038375.5218658,3621680121.2181273,3239427657.6190763,2897520266.2066884,2591699701.437109,2318157156.9204912,2073485829.0880964,1854638487.556437,1658889523.7535212,1483801005.1462622,1327192312.2954044,48687385842.030251,1217184.6460507563]
[{"$f":"IF(ISBLANK(InfoPro!A8),\"\",InfoPro!A8)","v":"SC_1320_A1"},{"$f":"IF(ISBLANK(InfoPro!B8),\"\",InfoPro!B8)","v":"La Ramada Solar I"},{"$f":"IF(ISBLANK(InfoPro!E8),\"\",InfoPro!E8)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F8),\"\",InfoPro!F8)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I8),\"\",YEAR(InfoPro!I8)-$H$3)","v":2},{"$f":"IF(B14=\"\",\"\",VLOOKUP(D14,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B14=\"\",\"\",VLOOKUP(D14,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,1956941834.5051382,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899655,15061744185.150415,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A9),\"\",InfoPro!A9)","v":"SC_1320_A2"},{"$f":"IF(ISBLANK(InfoPro!B9),\"\",InfoPro!B9)","v":"La Ramada Solar I"},{"$f":"IF(ISBLANK(InfoPro!E9),\"\",InfoPro!E9)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F9),\"\",InfoPro!F9)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I9),\"\",YEAR(InfoPro!I9)-$H$3)","v":2},{"$f":"IF(B15=\"\",\"\",VLOOKUP(D15,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B15=\"\",\"\",VLOOKUP(D15,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,1956941834.5051382,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899655,15061744185.150415,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A10),\"\",InfoPro!A10)","v":"SC_1328_A1"},{"$f":"IF(ISBLANK(InfoPro!B10),\"\",InfoPro!B10)","v":"La Ramada Solar II"},{"$f":"IF(ISBLANK(InfoPro!E10),\"\",InfoPro!E10)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F10),\"\",InfoPro!F10)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I10),\"\",YEAR(InfoPro!I10)-$H$3)","v":2},{"$f":"IF(B16=\"\",\"\",VLOOKUP(D16,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B16=\"\",\"\",VLOOKUP(D16,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,1956941834.5051382,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899655,15061744185.150415,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A11),\"\",InfoPro!A11)","v":"SC_1328_A2"},{"$f":"IF(ISBLANK(InfoPro!B11),\"\",InfoPro!B11)","v":"La Ramada Solar II"},{"$f":"IF(ISBLANK(InfoPro!E11),\"\",InfoPro!E11)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F11),\"\",InfoPro!F11)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I11),\"\",YEAR(InfoPro!I11)-$H$3)","v":2},{"$f":"IF(B17=\"\",\"\",VLOOKUP(D17,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B17=\"\",\"\",VLOOKUP(D17,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,1956941834.5051382,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899655,15061744185.150415,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A12),\"\",InfoPro!A12)","v":"SC_659_A1"},{"$f":"IF(ISBLANK(InfoPro!B12),\"\",InfoPro!B12)","v":"TR Solar 9"},{"$f":"IF(ISBLANK(InfoPro!E12),\"\",InfoPro!E12)","v":50},{"$f":"IF(ISBLANK(InfoPro!F12),\"\",InfoPro!F12)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I12),\"\",YEAR(InfoPro!I12)-$H$3)","v":3},{"$f":"IF(B18=\"\",\"\",VLOOKUP(D18,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B18=\"\",\"\",VLOOKUP(D18,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,113880,{"$f":"IF($I18=\"\",\"\",(1/(1+$C$3)^(J$6+$E18))*$I18*$C$2*$H18)","v":8840379802.0687122},7907316459.8110123,7072733863.8738937,6326237803.1072388,5658531129.7918072,5061297969.4023323,4527100151.5226583,4049284572.0238447,3621900332.7583599,3239624626.7963858,2897696446.1506138,2591857286.3601198,2318298109.4455462,2073611904.6919007,1854751256.4328275,68040621714.237259,1360812.4342847452]
[{"$f":"IF(ISBLANK(InfoPro!A13),\"\",InfoPro!A13)","v":"SC_659_A2"},{"$f":"IF(ISBLANK(InfoPro!B13),\"\",InfoPro!B13)","v":"TR Solar 9"},{"$f":"IF(ISBLANK(InfoPro!E13),\"\",InfoPro!E13)","v":50},{"$f":"IF(ISBLANK(InfoPro!F13),\"\",InfoPro!F13)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I13),\"\",YEAR(InfoPro!I13)-$H$3)","v":3},{"$f":"IF(B19=\"\",\"\",VLOOKUP(D19,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B19=\"\",\"\",VLOOKUP(D19,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,113880,8840379802.0687122,7907316459.8110123,7072733863.8738937,6326237803.1072388,5658531129.7918072,5061297969.4023323,4527100151.5226583,4049284572.0238447,3621900332.7583599,3239624626.7963858,2897696446.1506138,2591857286.3601198,2318298109.4455462,2073611904.6919007,1854751256.4328275,68040621714.237259,1360812.4342847452]
[{"$f":"IF(ISBLANK(InfoPro!A14),\"\",InfoPro!A14)","v":"SC_1222_A1"},{"$f":"IF(ISBLANK(InfoPro!B14),\"\",InfoPro!B14)","v":"Parque Eolico Villanueva"},{"$f":"IF(ISBLANK(InfoPro!E14),\"\",InfoPro!E14)","v":70},{"$f":"IF(ISBLANK(InfoPro!F14),\"\",InfoPro!F14)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!I14),\"\",YEAR(InfoPro!I14)-$H$3)","v":2},{"$f":"IF(B20=\"\",\"\",VLOOKUP(D20,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B20=\"\",\"\",VLOOKUP(D20,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,349523.99999999994,30334879252.818565,27133165700.195503,24269378980.496876,21707852397.582176,19416683718.767601,17367337852.207161,15534291459.934845,13894715080.442619,12428188801.827028,11116447944.389118,9943155585.3212147,8893699092.4161129,7955008132.7514429,7115391889.7597885,6364393461.3236027,233474589350.23367,3335351.2764319098]
[{"$f":"IF(ISBLANK(InfoPro!A15),\"\",InfoPro!A15)","v":"SC_800_A1"},{"$f":"IF(ISBLANK(InfoPro!B15),\"\",InfoPro!B15)","v":"Parque Solar Tuta"},{"$f":"IF(ISBLANK(InfoPro!E15),\"\",InfoPro!E15)","v":2.72},{"$f":"IF(ISBLANK(InfoPro!F15),\"\",InfoPro!F15)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I15),\"\",YEAR(InfoPro!I15)-$H$3)","v":0},{"$f":"IF(B21=\"\",\"\",VLOOKUP(D21,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B21=\"\",\"\",VLOOKUP(D21,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,6195.0720000000001,672040171.54559994,601109276.87441862,537664827.25797737,480916661.23253793,430158015.41371906,384756722.19473982,344147336.48903382,307824093.46067429,275334609.53548688,246274248.24283266,220281080.71809715,197031378.10205477,176235579.69772342,157634686.67059341,140997036.37799054,5172405723.8134794,1901619.7514020144]
[{"$f":"IF(ISBLANK(InfoPro!A16),\"\",InfoPro!A16)","v":"SC_626_A1"},{"$f":"IF(ISBLANK(InfoPro!B16),\"\",InfoPro!B16)","v":"TR Solar 12"},{"$f":"IF(ISBLANK(InfoPro!E16),\"\",InfoPro!E16)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F16),\"\",InfoPro!F16)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I16),\"\",YEAR(InfoPro!I16)-$H$3)","v":2},{"$f":"IF(B22=\"\",\"\",VLOOKUP(D22,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B22=\"\",\"\",VLOOKUP(D22,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,45324.24,3933650758.2477007,3518471161.2233472,3147111951.0047832,2814948077.8218098,2517842645.6366811,2252095389.6571393,2014396591.8221281,1801785860.3060179,1611615259.6654899,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713278,922682647.55932724,825297538.06737649,30275627200.453861,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A17),\"\",InfoPro!A17)","v":"SC_626_A2"},{"$f":"IF(ISBLANK(InfoPro!B17),\"\",InfoPro!B17)","v":"TR Solar 12"},{"$f":"IF(ISBLANK(InfoPro!E17),\"\",InfoPro!E17)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F17),\"\",InfoPro!F17)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I17),\"\",YEAR(InfoPro!I17)-$H$3)","v":2},{"$f":"IF(B23=\"\",\"\",VLOOKUP(D23,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B23=\"\",\"\",VLOOKUP(D23,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,45324.24,3933650758.2477007,3518471161.2233472,3147111951.0047832,2814948077.8218098,2517842645.6366811,2252095389.6571393,2014396591.8221281,1801785860.3060179,1611615259.6654899,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713278,922682647.55932724,825297538.06737649,30275627200.453861,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A18),\"\",InfoPro!A18)","v":"SC_1064_A1"},{"$f":"IF(ISBLANK(InfoPro!B18),\"\",InfoPro!B18)","v":"Sua 60 MW"},{"$f":"IF(ISBLANK(InfoPro!E18),\"\",InfoPro!E18)","v":60},{"$f":"IF(ISBLANK(InfoPro!F18),\"\",InfoPro!F18)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I18),\"\",YEAR(InfoPro!I18)-$H$3)","v":4},{"$f":"IF(B24=\"\",\"\",VLOOKUP(D24,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B24=\"\",\"\",VLOOKUP(D24,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,136656,9488779751.7732162,8487280636.6486721,7591485363.7286863,6790237355.7501688,6073557563.2827988,5432520181.8271914,4859141486.4286146,4346280399.3100319,3887549552.155663,3477235735.3807364,3110228743.632144,2781957731.3346553,2488334285.6302814,2225701507.7193933,1990788468.4431064,73031078763.045364,1217184.6460507561]
[{"$f":"IF(ISBLANK(InfoPro!A19),\"\",InfoPro!A19)","v":"SC_1064_A2"},{"$f":"IF(ISBLANK(InfoPro!B19),\"\",InfoPro!B19)","v":"Sua 60 MW"},{"$f":"IF(ISBLANK(InfoPro!E19),\"\",InfoPro!E19)","v":60},{"$f":"IF(ISBLANK(InfoPro!F19),\"\",InfoPro!F19)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I19),\"\",YEAR(InfoPro!I19)-$H$3)","v":4},{"$f":"IF(B25=\"\",\"\",VLOOKUP(D25,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B25=\"\",\"\",VLOOKUP(D25,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},{"$f":"IF(B25=\"\",\"\",($C$2-(G25))/$C$2)","v":0.56483127404885003},{"$f":"IF(C25=\"\",\"\",+C25*F25*24*365)","v":136656},9488779751.7732162,8487280636.6486721,7591485363.7286863,6790237355.7501688,6073557563.2827988,5432520181.8271914,4859141486.4286146,4346280399.3100319,3887549552.155663,3477235735.3807364,3110228743.632144,2781957731.3346553,2488334285.6302814,2225701507.7193933,1990788468.4431064,{"$f":"IF(X25=\"\",\"\",SUM(J25:X25))","v":73031078763.045364},{"$f":"IF(C25=0,0,IF(Y25=\"\",\"\",Y25/(C25*1000)))","v":1217184.6460507561}]
[{"$f":"IF(ISBLANK(InfoPro!A20),\"\",InfoPro!A20)","v":"SC_775_A2"},{"$f":"IF(ISBLANK(InfoPro!B20),\"\",InfoPro!B20)","v":"PCH Santa Rosa"},{"$f":"IF(ISBLANK(InfoPro!E20),\"\",InfoPro!E20)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F20),\"\",InfoPro!F20)","v":"PCH"},{"$f":"IF(ISBLANK(InfoPro!I20),\"\",YEAR(InfoPro!I20)-$H$3)","v":4},{"$f":"IF(B26=\"\",\"\",VLOOKUP(D26,Tablas!$B$2:$E$13,2,FALSE))","v":0.54},{"$f":"IF(B26=\"\",\"\",VLOOKUP(D26,Tablas!$B$2:$H$13,7,FALSE))","v":158280.5},0.17586706029980684,94134.959999999992,2035159132.7488923,1820357006.0365763,1628226302.3582973,1456374152.3777258,1302660243.6294506,1165170164.248167,1042191560.1504178,932192808.72130406,833803943.40009308,745799591.59221208,667083713.40985,596675951.17160106,533699419.6525948,477369785.02021009,426985496.44025946,15663749270.957651,787123.07894259552]
[{"$f":"IF(ISBLANK(InfoPro!A19),\"\",InfoPro!A19)","v":"SC_1064_A2"},{"$f":"IF(ISBLANK(InfoPro!B19),\"\",InfoPro!B19)","v":"Sua 60 MW"},{"$f":"IF(ISBLANK(InfoPro!E19),\"\",InfoPro!E19)","v":60},{"$f":"IF(ISBLANK(InfoPro!F19),\"\",InfoPro!F19)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I19),\"\",YEAR(InfoPro!I19)-$H$3)","v":4},{"$f":"IF(B27=\"\",\"\",VLOOKUP(D27,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B27=\"\",\"\",VLOOKUP(D27,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,136656,9488779751.7732162,8487280636.6486721,7591485363.7286863,6790237355.7501688,6073557563.2827988,5432520181.8271914,4859141486.4286146,4346280399.3100319,3887549552.155663,3477235735.3807364,3110228743.632144,2781957731.3346553,2488334285.6302814,2225701507.7193933,1990788468.4431064,73031078763.045364,1217184.6460507561]
[{"$f":"IF(ISBLANK(InfoPro!A20),\"\",InfoPro!A20)","v":"SC_775_A2"},{"$f":"IF(ISBLANK(InfoPro!B20),\"\",InfoPro!B20)","v":"PCH Santa Rosa"},{"$f":"IF(ISBLANK(InfoPro!E20),\"\",InfoPro!E20)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F20),\"\",InfoPro!F20)","v":"PCH"},{"$f":"IF(ISBLANK(InfoPro!I20),\"\",YEAR(InfoPro!I20)-$H$3)","v":4},{"$f":"IF(B28=\"\",\"\",VLOOKUP(D28,Tablas!$B$2:$E$13,2,FALSE))","v":0.54},{"$f":"IF(B28=\"\",\"\",VLOOKUP(D28,Tablas!$B$2:$H$13,7,FALSE))","v":158280.5},0.17586706029980684,94134.959999999992,{"$f":"IF($I28=\"\",\"\",(1/(1+$C$3)^(J$6+$E28))*$I28*$C$2*$H28)","v":2035159132.7488923},1820357006.0365763,1628226302.3582973,1456374152.3777258,1302660243.6294506,1165170164.248167,1042191560.1504178,932192808.72130406,833803943.40009308,745799591.59221208,667083713.40985,596675951.17160106,533699419.6525948,477369785.02021009,426985496.44025946,15663749270.957651,787123.07894259552]
[{"$f":"IF(ISBLANK(InfoPro!A21),\"\",InfoPro!A21)","v":"SC_776_A2"},{"$f":"IF(ISBLANK(InfoPro!B21),\"\",InfoPro!B21)","v":"PCH Güepsa"},{"$f":"IF(ISBLANK(InfoPro!E21),\"\",InfoPro!E21)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F21),\"\",InfoPro!F21)","v":"PCH"},{"$f":"IF(ISBLANK(InfoPro!I21),\"\",YEAR(InfoPro!I21)-$H$3)","v":4},{"$f":"IF(B29=\"\",\"\",VLOOKUP(D29,Tablas!$B$2:$E$13,2,FALSE))","v":0.54},{"$f":"IF(B29=\"\",\"\",VLOOKUP(D29,Tablas!$B$2:$H$13,7,FALSE))","v":158280.5},0.17586706029980684,94134.959999999992,2035159132.7488923,1820357006.0365763,1628226302.3582973,1456374152.3777258,1302660243.6294506,1165170164.248167,1042191560.1504178,932192808.72130406,833803943.40009308,745799591.59221208,667083713.40985,596675951.17160106,533699419.6525948,477369785.02021009,426985496.44025946,15663749270.957651,787123.07894259552]
[{"$f":"IF(ISBLANK(InfoPro!A22),\"\",InfoPro!A22)","v":"SC_777_A2"},{"$f":"IF(ISBLANK(InfoPro!B22),\"\",InfoPro!B22)","v":"PCH El Rincón"},{"$f":"IF(ISBLANK(InfoPro!E22),\"\",InfoPro!E22)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F22),\"\",InfoPro!F22)","v":"PCH"},{"$f":"IF(ISBLANK(InfoPro!I22),\"\",YEAR(InfoPro!I22)-$H$3)","v":4},{"$f":"IF(B30=\"\",\"\",VLOOKUP(D30,Tablas!$B$2:$E$13,2,FALSE))","v":0.54},{"$f":"IF(B30=\"\",\"\",VLOOKUP(D30,Tablas!$B$2:$H$13,7,FALSE))","v":158280.5},0.17586706029980684,94134.959999999992,2035159132.7488923,1820357006.0365763,1628226302.3582973,1456374152.3777258,1302660243.6294506,1165170164.248167,1042191560.1504178,932192808.72130406,833803943.40009308,745799591.59221208,667083713.40985,596675951.17160106,533699419.6525948,477369785.02021009,426985496.44025946,15663749270.957651,787123.07894259552]
[{"$f":"IF(ISBLANK(InfoPro!A23),\"\",InfoPro!A23)","v":"SC_780_A1"},{"$f":"IF(ISBLANK(InfoPro!B23),\"\",InfoPro!B23)","v":"PCH Canutillo"},{"$f":"IF(ISBLANK(InfoPro!E23),\"\",InfoPro!E23)","v":8.7200000000000006},{"$f":"IF(ISBLANK(InfoPro!F23),\"\",InfoPro!F23)","v":"PCH"},{"$f":"IF(ISBLANK(InfoPro!I23),\"\",YEAR(InfoPro!I23)-$H$3)","v":4},{"$f":"IF(B31=\"\",\"\",VLOOKUP(D31,Tablas!$B$2:$E$13,2,FALSE))","v":0.54},{"$f":"IF(B31=\"\",\"\",VLOOKUP(D31,Tablas!$B$2:$H$13,7,FALSE))","v":158280.5},0.17586706029980684,41249.088000000011,891788323.49599731,797663974.50446999,713474038.01830935,638169980.33838058,570813935.90195048,510567026.74593067,456678914.79958016,408478456.88692337,365365346.05270422,326802635.10975337,292310049.2931605,261458004.7344906,233862258.25983056,209179121.87820268,187101182.35975194,6863713248.3794355,787123.07894259586]
[{"$f":"IF(ISBLANK(InfoPro!A24),\"\",InfoPro!A24)","v":"SC_780_A2"},{"$f":"IF(ISBLANK(InfoPro!B24),\"\",InfoPro!B24)","v":"PCH Canutillo"},{"$f":"IF(ISBLANK(InfoPro!E24),\"\",InfoPro!E24)","v":8.7200000000000006},{"$f":"IF(ISBLANK(InfoPro!F24),\"\",InfoPro!F24)","v":"PCH"},{"$f":"IF(ISBLANK(InfoPro!I24),\"\",YEAR(InfoPro!I24)-$H$3)","v":4},{"$f":"IF(B32=\"\",\"\",VLOOKUP(D32,Tablas!$B$2:$E$13,2,FALSE))","v":0.54},{"$f":"IF(B32=\"\",\"\",VLOOKUP(D32,Tablas!$B$2:$H$13,7,FALSE))","v":158280.5},0.17586706029980684,41249.088000000011,891788323.49599731,797663974.50446999,713474038.01830935,638169980.33838058,570813935.90195048,510567026.74593067,456678914.79958016,408478456.88692337,365365346.05270422,326802635.10975337,292310049.2931605,261458004.7344906,233862258.25983056,209179121.87820268,187101182.35975194,6863713248.3794355,787123.07894259586]
[{"$f":"IF(ISBLANK(InfoPro!A25),\"\",InfoPro!A25)","v":"SC_779_A1"},{"$f":"IF(ISBLANK(InfoPro!B25),\"\",InfoPro!B25)","v":"PCH El Puerto"},{"$f":"IF(ISBLANK(InfoPro!E25),\"\",InfoPro!E25)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F25),\"\",InfoPro!F25)","v":"PCH"},{"$f":"IF(ISBLANK(InfoPro!I25),\"\",YEAR(InfoPro!I25)-$H$3)","v":4},{"$f":"IF(B33=\"\",\"\",VLOOKUP(D33,Tablas!$B$2:$E$13,2,FALSE))","v":0.54},{"$f":"IF(B33=\"\",\"\",VLOOKUP(D33,Tablas!$B$2:$H$13,7,FALSE))","v":158280.5},0.17586706029980684,94134.959999999992,2035159132.7488923,1820357006.0365763,1628226302.3582973,1456374152.3777258,1302660243.6294506,1165170164.248167,1042191560.1504178,932192808.72130406,833803943.40009308,745799591.59221208,667083713.40985,596675951.17160106,533699419.6525948,477369785.02021009,426985496.44025946,15663749270.957651,787123.07894259552]
[{"$f":"IF(ISBLANK(InfoPro!A26),\"\",InfoPro!A26)","v":"SC_779_A2"},{"$f":"IF(ISBLANK(InfoPro!B26),\"\",InfoPro!B26)","v":"PCH El Puerto"},{"$f":"IF(ISBLANK(InfoPro!E26),\"\",InfoPro!E26)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F26),\"\",InfoPro!F26)","v":"PCH"},{"$f":"IF(ISBLANK(InfoPro!I26),\"\",YEAR(InfoPro!I26)-$H$3)","v":4},{"$f":"IF(B34=\"\",\"\",VLOOKUP(D34,Tablas!$B$2:$E$13,2,FALSE))","v":0.54},{"$f":"IF(B34=\"\",\"\",VLOOKUP(D34,Tablas!$B$2:$H$13,7,FALSE))","v":158280.5},0.17586706029980684,94134.959999999992,2035159132.7488923,1820357006.0365763,1628226302.3582973,1456374152.3777258,1302660243.6294506,1165170164.248167,1042191560.1504178,932192808.72130406,833803943.40009308,745799591.59221208,667083713.40985,596675951.17160106,533699419.6525948,477369785.02021009,426985496.44025946,15663749270.957651,787123.07894259552]
[{"$f":"IF(ISBLANK(InfoPro!A27),\"\",InfoPro!A27)","v":"SC_1477_A1"},{"$f":"IF(ISBLANK(InfoPro!B27),\"\",InfoPro!B27)","v":"Prque Solar Belencito APDR_0MW (AUTOGENERADOR)"},{"$f":"IF(ISBLANK(InfoPro!E27),\"\",InfoPro!E27)","v":0},{"$f":"IF(ISBLANK(InfoPro!F27),\"\",InfoPro!F27)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I27),\"\",YEAR(InfoPro!I27)-$H$3)","v":1},{"$f":"IF(B35=\"\",\"\",VLOOKUP(D35,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B35=\"\",\"\",VLOOKUP(D35,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A28),\"\",InfoPro!A28)","v":"SC_1477_A2"},{"$f":"IF(ISBLANK(InfoPro!B28),\"\",InfoPro!B28)","v":"Prque Solar Belencito APDR_0MW (AUTOGENERADOR)"},{"$f":"IF(ISBLANK(InfoPro!E28),\"\",InfoPro!E28)","v":0},{"$f":"IF(ISBLANK(InfoPro!F28),\"\",InfoPro!F28)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I28),\"\",YEAR(InfoPro!I28)-$H$3)","v":1},{"$f":"IF(B36=\"\",\"\",VLOOKUP(D36,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B36=\"\",\"\",VLOOKUP(D36,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A29),\"\",InfoPro!A29)","v":"SC_1481_A1"},{"$f":"IF(ISBLANK(InfoPro!B29),\"\",InfoPro!B29)","v":"Oslo II_150MW"},{"$f":"IF(ISBLANK(InfoPro!E29),\"\",InfoPro!E29)","v":150},{"$f":"IF(ISBLANK(InfoPro!F29),\"\",InfoPro!F29)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I29),\"\",YEAR(InfoPro!I29)-$H$3)","v":4},{"$f":"IF(B37=\"\",\"\",VLOOKUP(D37,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B37=\"\",\"\",VLOOKUP(D37,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,341640,23721949379.433037,21218201591.621681,18978713409.32172,16975593389.375422,15183893908.206997,13581300454.567978,12147853716.071535,10865700998.275078,9718873880.3891582,8693089338.4518414,7775571859.0803595,6954894328.3366385,6220835714.0757027,5564253769.2984829,4976971171.1077662,182577696907.6134,1217184.6460507561]
[{"$f":"IF(ISBLANK(InfoPro!A30),\"\",InfoPro!A30)","v":"SC_1481_A2"},{"$f":"IF(ISBLANK(InfoPro!B30),\"\",InfoPro!B30)","v":"Oslo II_150MW"},{"$f":"IF(ISBLANK(InfoPro!E30),\"\",InfoPro!E30)","v":150},{"$f":"IF(ISBLANK(InfoPro!F30),\"\",InfoPro!F30)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I30),\"\",YEAR(InfoPro!I30)-$H$3)","v":4},{"$f":"IF(B38=\"\",\"\",VLOOKUP(D38,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B38=\"\",\"\",VLOOKUP(D38,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,341640,{"$f":"IF($I38=\"\",\"\",(1/(1+$C$3)^(J$6+$E38))*$I38*$C$2*$H38)","v":23721949379.433037},21218201591.621681,18978713409.32172,16975593389.375422,15183893908.206997,13581300454.567978,12147853716.071535,10865700998.275078,9718873880.3891582,8693089338.4518414,7775571859.0803595,6954894328.3366385,6220835714.0757027,5564253769.2984829,4976971171.1077662,182577696907.6134,1217184.6460507561]
[{"$f":"IF(ISBLANK(InfoPro!A31),\"\",InfoPro!A31)","v":"SC_1633_A1"},{"$f":"IF(ISBLANK(InfoPro!B31),\"\",InfoPro!B31)","v":"Nobsa 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E31),\"\",InfoPro!E31)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F31),\"\",InfoPro!F31)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I31),\"\",YEAR(InfoPro!I31)-$H$3)","v":1},{"$f":"IF(B39=\"\",\"\",VLOOKUP(D39,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B39=\"\",\"\",VLOOKUP(D39,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,2187860970.9767447,1956941834.5051382,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,16839029998.998165,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A32),\"\",InfoPro!A32)","v":"SC_1633_A2"},{"$f":"IF(ISBLANK(InfoPro!B32),\"\",InfoPro!B32)","v":"Nobsa 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E32),\"\",InfoPro!E32)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F32),\"\",InfoPro!F32)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I32),\"\",YEAR(InfoPro!I32)-$H$3)","v":1},{"$f":"IF(B40=\"\",\"\",VLOOKUP(D40,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B40=\"\",\"\",VLOOKUP(D40,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,{"$f":"IF(C40=\"\",\"\",+C40*F40*24*365)","v":22548.240000000005},2187860970.9767447,1956941834.5051382,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,16839029998.998165,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A33),\"\",InfoPro!A33)","v":"SC_1890_A1"},{"$f":"IF(ISBLANK(InfoPro!B33),\"\",InfoPro!B33)","v":"Duitama I 40 MW"},{"$f":"IF(ISBLANK(InfoPro!E33),\"\",InfoPro!E33)","v":40},{"$f":"IF(ISBLANK(InfoPro!F33),\"\",InfoPro!F33)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I33),\"\",YEAR(InfoPro!I33)-$H$3)","v":1},{"$f":"IF(B41=\"\",\"\",VLOOKUP(D41,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B41=\"\",\"\",VLOOKUP(D41,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,91104.000000000015,8839842306.9767456,7906835694.9702559,7072303841.6549711,6325853167.8488111,5658187091.0991154,5060990242.4857931,4526824903.8334465,4049038375.5218658,3621680121.2181273,3239427657.6190763,2897520266.2066884,2591699701.437109,2318157156.9204912,2073485829.0880964,1854638487.556437,68036484844.437035,1700912.1211109259]
[{"$f":"IF(ISBLANK(InfoPro!A34),\"\",InfoPro!A34)","v":"SC_1890_A2"},{"$f":"IF(ISBLANK(InfoPro!B34),\"\",InfoPro!B34)","v":"Duitama I 40 MW"},{"$f":"IF(ISBLANK(InfoPro!E34),\"\",InfoPro!E34)","v":40},{"$f":"IF(ISBLANK(InfoPro!F34),\"\",InfoPro!F34)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I34),\"\",YEAR(InfoPro!I34)-$H$3)","v":1},{"$f":"IF(B42=\"\",\"\",VLOOKUP(D42,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B42=\"\",\"\",VLOOKUP(D42,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,91104.000000000015,8839842306.9767456,7906835694.9702559,7072303841.6549711,6325853167.8488111,5658187091.0991154,5060990242.4857931,4526824903.8334465,4049038375.5218658,3621680121.2181273,3239427657.6190763,2897520266.2066884,2591699701.437109,2318157156.9204912,2073485829.0880964,1854638487.556437,68036484844.437035,1700912.1211109259]
[{"$f":"IF(ISBLANK(InfoPro!A35),\"\",InfoPro!A35)","v":"SC_1689_A1"},{"$f":"IF(ISBLANK(InfoPro!B35),\"\",InfoPro!B35)","v":"Parque Solar Fotovoltaico La Milagrosa 45 MW"},{"$f":"IF(ISBLANK(InfoPro!E35),\"\",InfoPro!E35)","v":45},{"$f":"IF(ISBLANK(InfoPro!F35),\"\",InfoPro!F35)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I35),\"\",YEAR(InfoPro!I35)-$H$3)","v":3},{"$f":"IF(B43=\"\",\"\",VLOOKUP(D43,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B43=\"\",\"\",VLOOKUP(D43,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,102492,7956341821.8618402,7116584813.8299112,6365460477.4865036,5693614022.7965145,5092678016.8126259,4555168172.4620991,4074390136.3703923,3644356114.8214607,3259710299.4825234,2915662164.1167474,2607926801.535552,2332671557.7241077,2086468298.5009911,1866250714.2227106,1669276130.7895448,61236559542.813515,1360812.4342847448]
[{"$f":"IF(ISBLANK(InfoPro!A36),\"\",InfoPro!A36)","v":"SC_1689_A2"},{"$f":"IF(ISBLANK(InfoPro!B36),\"\",InfoPro!B36)","v":"Parque Solar Fotovoltaico La Milagrosa 45 MW"},{"$f":"IF(ISBLANK(InfoPro!E36),\"\",InfoPro!E36)","v":45},{"$f":"IF(ISBLANK(InfoPro!F36),\"\",InfoPro!F36)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I36),\"\",YEAR(InfoPro!I36)-$H$3)","v":3},{"$f":"IF(B44=\"\",\"\",VLOOKUP(D44,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B44=\"\",\"\",VLOOKUP(D44,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,102492,7956341821.8618402,7116584813.8299112,6365460477.4865036,5693614022.7965145,5092678016.8126259,4555168172.4620991,4074390136.3703923,3644356114.8214607,3259710299.4825234,2915662164.1167474,2607926801.535552,2332671557.7241077,2086468298.5009911,1866250714.2227106,1669276130.7895448,61236559542.813515,1360812.4342847448]
[{"$f":"IF(ISBLANK(InfoPro!A37),\"\",InfoPro!A37)","v":"SC_1489_A1"},{"$f":"IF(ISBLANK(InfoPro!B37),\"\",InfoPro!B37)","v":"Acacias II de 40 MW"},{"$f":"IF(ISBLANK(InfoPro!E37),\"\",InfoPro!E37)","v":40},{"$f":"IF(ISBLANK(InfoPro!F37),\"\",InfoPro!F37)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I37),\"\",YEAR(InfoPro!I37)-$H$3)","v":3},{"$f":"IF(B45=\"\",\"\",VLOOKUP(D45,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B45=\"\",\"\",VLOOKUP(D45,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,91104.000000000015,7072303841.6549711,6325853167.8488111,5658187091.0991154,5060990242.4857931,4526824903.8334465,4049038375.5218658,3621680121.2181273,3239427657.6190763,2897520266.2066884,2591699701.437109,2318157156.9204912,2073485829.0880964,1854638487.556437,1658889523.7535212,1483801005.1462622,54432497371.389824,1360812.4342847455]
[{"$f":"IF(ISBLANK(InfoPro!A38),\"\",InfoPro!A38)","v":"SC_1489_A2"},{"$f":"IF(ISBLANK(InfoPro!B38),\"\",InfoPro!B38)","v":"Acacias II de 40 MW"},{"$f":"IF(ISBLANK(InfoPro!E38),\"\",InfoPro!E38)","v":40},{"$f":"IF(ISBLANK(InfoPro!F38),\"\",InfoPro!F38)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I38),\"\",YEAR(InfoPro!I38)-$H$3)","v":3},{"$f":"IF(B46=\"\",\"\",VLOOKUP(D46,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B46=\"\",\"\",VLOOKUP(D46,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,91104.000000000015,7072303841.6549711,6325853167.8488111,5658187091.0991154,5060990242.4857931,4526824903.8334465,4049038375.5218658,3621680121.2181273,3239427657.6190763,2897520266.2066884,2591699701.437109,2318157156.9204912,2073485829.0880964,1854638487.556437,1658889523.7535212,1483801005.1462622,54432497371.389824,1360812.4342847455]
[{"$f":"IF(ISBLANK(InfoPro!A39),\"\",InfoPro!A39)","v":"SC_1759_A1"},{"$f":"IF(ISBLANK(InfoPro!B39),\"\",InfoPro!B39)","v":"Aumento Excedentes Autog. Argos Sogamoso"},{"$f":"IF(ISBLANK(InfoPro!E39),\"\",InfoPro!E39)","v":15},{"$f":"IF(ISBLANK(InfoPro!F39),\"\",InfoPro!F39)","v":"Termica - Ciclo combinado"},{"$f":"IF(ISBLANK(InfoPro!I39),\"\",YEAR(InfoPro!I39)-$H$3)","v":0},{"$f":"IF(B47=\"\",\"\",VLOOKUP(D47,Tablas!$B$2:$E$13,2,FALSE))","v":0.85},{"$f":"IF(B47=\"\",\"\",VLOOKUP(D47,Tablas!$B$2:$H$13,7,FALSE))","v":267152.5},-0.39100631583332029,111690,-8387416395,-7502161355.0983906,-6710341104.7391682,-6002094011.3946066,-5368599294.6284494,-4801967168.7195444,-4295140580.2500391,-3841807316.8605008,-3436321392.5406985,-3073632730.3584065,-2749224266.8679843,-2459055694.8729739,-2199513143.8935366,-1967364171.6400151,-1759717505.9391906,-64554356132.803505,-4303623.7421869002]
[{"$f":"IF(ISBLANK(InfoPro!A40),\"\",InfoPro!A40)","v":"SC_1774_A2"},{"$f":"IF(ISBLANK(InfoPro!B40),\"\",InfoPro!B40)","v":"Firavisol 8 MW"},{"$f":"IF(ISBLANK(InfoPro!E40),\"\",InfoPro!E40)","v":8},{"$f":"IF(ISBLANK(InfoPro!F40),\"\",InfoPro!F40)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I40),\"\",YEAR(InfoPro!I40)-$H$3)","v":2},{"$f":"IF(B48=\"\",\"\",VLOOKUP(D48,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B48=\"\",\"\",VLOOKUP(D48,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,18220.8,{"$f":"IF($I48=\"\",\"\",(1/(1+$C$3)^(J$6+$E48))*$I48*$C$2*$H48)","v":1581367138.994051},1414460768.3309937,1265170633.5697618,1131637418.2198229,1012198048.4971583,905364980.76668918,809807675.1043731,724336024.24362528,647885531.52381516,579504053.24133754,518339940.28742176,463631431.38409811,414697165.81761914,370927697.51128727,331777904.75070417,12171106412.242758,1521388.3015303446]
[{"$f":"IF(ISBLANK(InfoPro!A41),\"\",InfoPro!A41)","v":"SC_1851_A1"},{"$f":"IF(ISBLANK(InfoPro!B41),\"\",InfoPro!B41)","v":"Zaino Solar 9,9MW"},{"$f":"IF(ISBLANK(InfoPro!E41),\"\",InfoPro!E41)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F41),\"\",InfoPro!F41)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I41),\"\",YEAR(InfoPro!I41)-$H$3)","v":1},{"$f":"IF(B49=\"\",\"\",VLOOKUP(D49,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B49=\"\",\"\",VLOOKUP(D49,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,2187860970.9767447,1956941834.5051382,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,16839029998.998165,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A42),\"\",InfoPro!A42)","v":"SC_1851_A2"},{"$f":"IF(ISBLANK(InfoPro!B42),\"\",InfoPro!B42)","v":"Zaino Solar 9,9MW"},{"$f":"IF(ISBLANK(InfoPro!E42),\"\",InfoPro!E42)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F42),\"\",InfoPro!F42)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I42),\"\",YEAR(InfoPro!I42)-$H$3)","v":1},{"$f":"IF(B50=\"\",\"\",VLOOKUP(D50,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B50=\"\",\"\",VLOOKUP(D50,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,2187860970.9767447,1956941834.5051382,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,16839029998.998165,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A43),\"\",InfoPro!A43)","v":"SC_1755_A1"},{"$f":"IF(ISBLANK(InfoPro!B43),\"\",InfoPro!B43)","v":"Parque Solar Picon"},{"$f":"IF(ISBLANK(InfoPro!E43),\"\",InfoPro!E43)","v":75},{"$f":"IF(ISBLANK(InfoPro!F43),\"\",InfoPro!F43)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I43),\"\",YEAR(InfoPro!I43)-$H$3)","v":3},{"$f":"IF(B51=\"\",\"\",VLOOKUP(D51,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B51=\"\",\"\",VLOOKUP(D51,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,170820,13260569703.103067,11860974689.716518,10609100795.810841,9489356704.6608601,8487796694.6877108,7591946954.1034985,6790650227.283989,6073926858.0357676,5432850499.1375389,4859436940.1945791,4346544669.2259207,3887785929.5401797,3477447164.1683192,3110417857.0378513,2782126884.6492414,102060932571.35591,1360812.4342847455]
[{"$f":"IF(ISBLANK(InfoPro!A44),\"\",InfoPro!A44)","v":"SC_1755_A2"},{"$f":"IF(ISBLANK(InfoPro!B44),\"\",InfoPro!B44)","v":"Parque Solar Picon"},{"$f":"IF(ISBLANK(InfoPro!E44),\"\",InfoPro!E44)","v":75},{"$f":"IF(ISBLANK(InfoPro!F44),\"\",InfoPro!F44)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I44),\"\",YEAR(InfoPro!I44)-$H$3)","v":3},{"$f":"IF(B52=\"\",\"\",VLOOKUP(D52,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B52=\"\",\"\",VLOOKUP(D52,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,170820,13260569703.103067,11860974689.716518,10609100795.810841,9489356704.6608601,8487796694.6877108,7591946954.1034985,6790650227.283989,6073926858.0357676,5432850499.1375389,4859436940.1945791,4346544669.2259207,3887785929.5401797,3477447164.1683192,3110417857.0378513,2782126884.6492414,102060932571.35591,1360812.4342847455]
[{"$f":"IF(ISBLANK(InfoPro!A45),\"\",InfoPro!A45)","v":"SC_1803_A1"},{"$f":"IF(ISBLANK(InfoPro!B45),\"\",InfoPro!B45)","v":"Boavita I"},{"$f":"IF(ISBLANK(InfoPro!E45),\"\",InfoPro!E45)","v":14.25},{"$f":"IF(ISBLANK(InfoPro!F45),\"\",InfoPro!F45)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I45),\"\",YEAR(InfoPro!I45)-$H$3)","v":3},{"$f":"IF(B53=\"\",\"\",VLOOKUP(D53,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B53=\"\",\"\",VLOOKUP(D53,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,32455.8,2519508243.5895829,2253585191.0461388,2015729151.2040598,1802977773.8855634,1612681371.990665,1442469921.2796648,1290223543.1839576,1154046103.0267959,1032241594.8361325,923293018.63696992,825843487.1529249,738679326.61263418,660714961.1919806,590979392.8371917,528604108.08335584,19391577188.557621,1360812.4342847452]
[{"$f":"IF(ISBLANK(InfoPro!A46),\"\",InfoPro!A46)","v":"SC_1803_A2"},{"$f":"IF(ISBLANK(InfoPro!B46),\"\",InfoPro!B46)","v":"Boavita I"},{"$f":"IF(ISBLANK(InfoPro!E46),\"\",InfoPro!E46)","v":14.25},{"$f":"IF(ISBLANK(InfoPro!F46),\"\",InfoPro!F46)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I46),\"\",YEAR(InfoPro!I46)-$H$3)","v":3},{"$f":"IF(B54=\"\",\"\",VLOOKUP(D54,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B54=\"\",\"\",VLOOKUP(D54,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,32455.8,2519508243.5895829,2253585191.0461388,2015729151.2040598,1802977773.8855634,1612681371.990665,1442469921.2796648,1290223543.1839576,1154046103.0267959,1032241594.8361325,923293018.63696992,825843487.1529249,738679326.61263418,660714961.1919806,590979392.8371917,528604108.08335584,19391577188.557621,1360812.4342847452]
[{"$f":"IF(ISBLANK(InfoPro!A47),\"\",InfoPro!A47)","v":"SC_1986_A1"},{"$f":"IF(ISBLANK(InfoPro!B47),\"\",InfoPro!B47)","v":"Puerta del Sol 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E47),\"\",InfoPro!E47)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F47),\"\",InfoPro!F47)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I47),\"\",YEAR(InfoPro!I47)-$H$3)","v":2},{"$f":"IF(B55=\"\",\"\",VLOOKUP(D55,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B55=\"\",\"\",VLOOKUP(D55,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,45324.24,3933650758.2477007,3518471161.2233472,3147111951.0047832,2814948077.8218098,2517842645.6366811,2252095389.6571393,2014396591.8221281,1801785860.3060179,1611615259.6654899,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713278,922682647.55932724,825297538.06737649,30275627200.453861,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A48),\"\",InfoPro!A48)","v":"SC_1986_A2"},{"$f":"IF(ISBLANK(InfoPro!B48),\"\",InfoPro!B48)","v":"Puerta del Sol 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E48),\"\",InfoPro!E48)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F48),\"\",InfoPro!F48)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I48),\"\",YEAR(InfoPro!I48)-$H$3)","v":2},{"$f":"IF(B56=\"\",\"\",VLOOKUP(D56,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B56=\"\",\"\",VLOOKUP(D56,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,45324.24,3933650758.2477007,3518471161.2233472,3147111951.0047832,2814948077.8218098,2517842645.6366811,2252095389.6571393,2014396591.8221281,1801785860.3060179,1611615259.6654899,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713278,922682647.55932724,825297538.06737649,30275627200.453861,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A49),\"\",InfoPro!A49)","v":"SC_1888_A1"},{"$f":"IF(ISBLANK(InfoPro!B49),\"\",InfoPro!B49)","v":"Chiquinquira Solar I 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E49),\"\",InfoPro!E49)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F49),\"\",InfoPro!F49)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I49),\"\",YEAR(InfoPro!I49)-$H$3)","v":2},{"$f":"IF(B57=\"\",\"\",VLOOKUP(D57,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B57=\"\",\"\",VLOOKUP(D57,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,1956941834.5051382,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899655,15061744185.150415,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A50),\"\",InfoPro!A50)","v":"SC_1888_A2"},{"$f":"IF(ISBLANK(InfoPro!B50),\"\",InfoPro!B50)","v":"Chiquinquira Solar I 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E50),\"\",InfoPro!E50)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F50),\"\",InfoPro!F50)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I50),\"\",YEAR(InfoPro!I50)-$H$3)","v":2},{"$f":"IF(B58=\"\",\"\",VLOOKUP(D58,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B58=\"\",\"\",VLOOKUP(D58,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,{"$f":"IF($I58=\"\",\"\",(1/(1+$C$3)^(J$6+$E58))*$I58*$C$2*$H58)","v":1956941834.5051382},1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899655,15061744185.150415,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A51),\"\",InfoPro!A51)","v":"SC_1941_A1"},{"$f":"IF(ISBLANK(InfoPro!B51),\"\",InfoPro!B51)","v":"Esperanza Solar 9,9MW"},{"$f":"IF(ISBLANK(InfoPro!E51),\"\",InfoPro!E51)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F51),\"\",InfoPro!F51)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I51),\"\",YEAR(InfoPro!I51)-$H$3)","v":2},{"$f":"IF(B59=\"\",\"\",VLOOKUP(D59,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B59=\"\",\"\",VLOOKUP(D59,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,1956941834.5051382,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899655,15061744185.150415,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A52),\"\",InfoPro!A52)","v":"SC_1941_A2"},{"$f":"IF(ISBLANK(InfoPro!B52),\"\",InfoPro!B52)","v":"Esperanza Solar 9,9MW"},{"$f":"IF(ISBLANK(InfoPro!E52),\"\",InfoPro!E52)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F52),\"\",InfoPro!F52)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I52),\"\",YEAR(InfoPro!I52)-$H$3)","v":2},{"$f":"IF(B60=\"\",\"\",VLOOKUP(D60,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B60=\"\",\"\",VLOOKUP(D60,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,1956941834.5051382,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899655,15061744185.150415,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A53),\"\",InfoPro!A53)","v":"SC_1901_A1"},{"$f":"IF(ISBLANK(InfoPro!B53),\"\",InfoPro!B53)","v":"Alcalá-50 MW"},{"$f":"IF(ISBLANK(InfoPro!E53),\"\",InfoPro!E53)","v":50},{"$f":"IF(ISBLANK(InfoPro!F53),\"\",InfoPro!F53)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I53),\"\",YEAR(InfoPro!I53)-$H$3)","v":3},{"$f":"IF(B61=\"\",\"\",VLOOKUP(D61,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B61=\"\",\"\",VLOOKUP(D61,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,113880,8840379802.0687122,7907316459.8110123,7072733863.8738937,6326237803.1072388,5658531129.7918072,5061297969.4023323,4527100151.5226583,4049284572.0238447,3621900332.7583599,3239624626.7963858,2897696446.1506138,2591857286.3601198,2318298109.4455462,2073611904.6919007,1854751256.4328275,68040621714.237259,1360812.4342847452]
[{"$f":"IF(ISBLANK(InfoPro!A54),\"\",InfoPro!A54)","v":"SC_1901_A2"},{"$f":"IF(ISBLANK(InfoPro!B54),\"\",InfoPro!B54)","v":"Alcalá-50 MW"},{"$f":"IF(ISBLANK(InfoPro!E54),\"\",InfoPro!E54)","v":50},{"$f":"IF(ISBLANK(InfoPro!F54),\"\",InfoPro!F54)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I54),\"\",YEAR(InfoPro!I54)-$H$3)","v":3},{"$f":"IF(B62=\"\",\"\",VLOOKUP(D62,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B62=\"\",\"\",VLOOKUP(D62,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,113880,8840379802.0687122,7907316459.8110123,7072733863.8738937,6326237803.1072388,5658531129.7918072,5061297969.4023323,4527100151.5226583,4049284572.0238447,3621900332.7583599,3239624626.7963858,2897696446.1506138,2591857286.3601198,2318298109.4455462,2073611904.6919007,1854751256.4328275,68040621714.237259,1360812.4342847452]
[{"$f":"IF(ISBLANK(InfoPro!A55),\"\",InfoPro!A55)","v":"SC_1953_A1"},{"$f":"IF(ISBLANK(InfoPro!B55),\"\",InfoPro!B55)","v":"SOCHAGOTA DE VERANO_69.9MW"},{"$f":"IF(ISBLANK(InfoPro!E55),\"\",InfoPro!E55)","v":69.900000000000006},{"$f":"IF(ISBLANK(InfoPro!F55),\"\",InfoPro!F55)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I55),\"\",YEAR(InfoPro!I55)-$H$3)","v":2},{"$f":"IF(B63=\"\",\"\",VLOOKUP(D63,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B63=\"\",\"\",VLOOKUP(D63,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,159204.24000000002,13817195376.96052,12358850963.292061,11054428410.815796,9887681941.6957054,8844080448.7439232,7910626519.4489479,7075694561.2244616,6328886011.8286772,5660899831.6893349,5063416665.196187,4528995228.2613478,4050979631.7185588,3623416486.3314486,3240980757.0048738,2898909442.7592778,106345042276.9711,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A56),\"\",InfoPro!A56)","v":"SC_2190_A1"},{"$f":"IF(ISBLANK(InfoPro!B56),\"\",InfoPro!B56)","v":"SIKUANI"},{"$f":"IF(ISBLANK(InfoPro!E56),\"\",InfoPro!E56)","v":17},{"$f":"IF(ISBLANK(InfoPro!F56),\"\",InfoPro!F56)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I56),\"\",YEAR(InfoPro!I56)-$H$3)","v":3},{"$f":"IF(B64=\"\",\"\",VLOOKUP(D64,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B64=\"\",\"\",VLOOKUP(D64,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,38719.199999999997,3005729132.7033615,2688487596.3357444,2404729513.7171235,2150920853.0564613,1923900584.1292143,1720841309.5967929,1539214051.5177038,1376756754.488107,1231446113.1378422,1101472373.1107712,985216791.6912086,881231477.36244071,788221357.21148539,705028047.59524632,630615427.18716133,23133811382.840664,1360812.434284745]
[{"$f":"IF(ISBLANK(InfoPro!A57),\"\",InfoPro!A57)","v":"SC_2190_A2"},{"$f":"IF(ISBLANK(InfoPro!B57),\"\",InfoPro!B57)","v":"SIKUANI"},{"$f":"IF(ISBLANK(InfoPro!E57),\"\",InfoPro!E57)","v":17},{"$f":"IF(ISBLANK(InfoPro!F57),\"\",InfoPro!F57)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I57),\"\",YEAR(InfoPro!I57)-$H$3)","v":3},{"$f":"IF(B65=\"\",\"\",VLOOKUP(D65,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B65=\"\",\"\",VLOOKUP(D65,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,38719.199999999997,3005729132.7033615,2688487596.3357444,2404729513.7171235,2150920853.0564613,1923900584.1292143,1720841309.5967929,1539214051.5177038,1376756754.488107,1231446113.1378422,1101472373.1107712,985216791.6912086,881231477.36244071,788221357.21148539,705028047.59524632,630615427.18716133,23133811382.840664,1360812.434284745]
[{"$f":"IF(ISBLANK(InfoPro!A58),\"\",InfoPro!A58)","v":"SC_1834_A1"},{"$f":"IF(ISBLANK(InfoPro!B58),\"\",InfoPro!B58)","v":"Barbados"},{"$f":"IF(ISBLANK(InfoPro!E58),\"\",InfoPro!E58)","v":15},{"$f":"IF(ISBLANK(InfoPro!F58),\"\",InfoPro!F58)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I58),\"\",YEAR(InfoPro!I58)-$H$3)","v":2},{"$f":"IF(B66=\"\",\"\",VLOOKUP(D66,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B66=\"\",\"\",VLOOKUP(D66,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,34164,2965063385.6138453,2652113940.6206131,2372194937.9433041,2121820159.162168,1897871340.9321716,1697559338.9375422,1518389390.8206997,1358130045.4567978,1214785371.6071537,1086570099.827508,971887388.03891575,869308933.84518409,777557185.90803599,695489432.83366382,622083571.40757036,22820824522.955173,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A59),\"\",InfoPro!A59)","v":"SC_1834_A2"},{"$f":"IF(ISBLANK(InfoPro!B59),\"\",InfoPro!B59)","v":"Barbados"},{"$f":"IF(ISBLANK(InfoPro!E59),\"\",InfoPro!E59)","v":15},{"$f":"IF(ISBLANK(InfoPro!F59),\"\",InfoPro!F59)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I59),\"\",YEAR(InfoPro!I59)-$H$3)","v":2},{"$f":"IF(B67=\"\",\"\",VLOOKUP(D67,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B67=\"\",\"\",VLOOKUP(D67,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,34164,2965063385.6138453,2652113940.6206131,2372194937.9433041,2121820159.162168,1897871340.9321716,1697559338.9375422,1518389390.8206997,1358130045.4567978,1214785371.6071537,1086570099.827508,971887388.03891575,869308933.84518409,777557185.90803599,695489432.83366382,622083571.40757036,22820824522.955173,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A60),\"\",InfoPro!A60)","v":"SC_1878_A1"},{"$f":"IF(ISBLANK(InfoPro!B60),\"\",InfoPro!B60)","v":"Autogenerador Solar Holcim"},{"$f":"IF(ISBLANK(InfoPro!E60),\"\",InfoPro!E60)","v":6.7},{"$f":"IF(ISBLANK(InfoPro!F60),\"\",InfoPro!F60)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I60),\"\",YEAR(InfoPro!I60)-$H$3)","v":1},{"$f":"IF(B68=\"\",\"\",VLOOKUP(D68,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B68=\"\",\"\",VLOOKUP(D68,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,15259.920000000002,{"$f":"IF($I68=\"\",\"\",(1/(1+$C$3)^(J$6+$E68))*$I68*$C$2*$H68)","v":1480673586.4186051},1324394978.9075177,1184610893.4772074,1059580405.6146759,947746337.75910187,847715865.6163702,758243171.39210224,678213927.8999126,606631420.30403626,542604132.65119529,485334644.58962023,434109699.99071574,388291323.78418225,347308876.3722561,310651946.66570318,11396111211.443201,1700912.1211109255]
[{"$f":"IF(ISBLANK(InfoPro!A61),\"\",InfoPro!A61)","v":"SC_1874_A1"},{"$f":"IF(ISBLANK(InfoPro!B61),\"\",InfoPro!B61)","v":"Colibri I"},{"$f":"IF(ISBLANK(InfoPro!E61),\"\",InfoPro!E61)","v":96.9},{"$f":"IF(ISBLANK(InfoPro!F61),\"\",InfoPro!F61)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!I61),\"\",YEAR(InfoPro!I61)-$H$3)","v":3},{"$f":"IF(B69=\"\",\"\",VLOOKUP(D69,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B69=\"\",\"\",VLOOKUP(D69,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,483841.07999999996,37560053662.127777,33595754617.287819,30049869961.795906,26878237890.694012,24041357683.98391,21503897749.538383,19234255589.926998,17204164212.814846,15388340083.01865,13764168231.680368,12311420600.787449,11012004115.1945,9849735344.538908,8810138948.603672,7880267395.8887968,289083666087.88196,2983319.567470402]
[{"$f":"IF(ISBLANK(InfoPro!A62),\"\",InfoPro!A62)","v":"SC_1874_A2"},{"$f":"IF(ISBLANK(InfoPro!B62),\"\",InfoPro!B62)","v":"Colibri I"},{"$f":"IF(ISBLANK(InfoPro!E62),\"\",InfoPro!E62)","v":96.9},{"$f":"IF(ISBLANK(InfoPro!F62),\"\",InfoPro!F62)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!I62),\"\",YEAR(InfoPro!I62)-$H$3)","v":3},{"$f":"IF(B70=\"\",\"\",VLOOKUP(D70,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B70=\"\",\"\",VLOOKUP(D70,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,483841.07999999996,37560053662.127777,33595754617.287819,30049869961.795906,26878237890.694012,24041357683.98391,21503897749.538383,19234255589.926998,17204164212.814846,15388340083.01865,13764168231.680368,12311420600.787449,11012004115.1945,9849735344.538908,8810138948.603672,7880267395.8887968,289083666087.88196,2983319.567470402]
[{"$f":"IF(ISBLANK(InfoPro!A63),\"\",InfoPro!A63)","v":"SC_1988_A1"},{"$f":"IF(ISBLANK(InfoPro!B63),\"\",InfoPro!B63)","v":"LAS ACACIAS I - 40 MW"},{"$f":"IF(ISBLANK(InfoPro!E63),\"\",InfoPro!E63)","v":40},{"$f":"IF(ISBLANK(InfoPro!F63),\"\",InfoPro!F63)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I63),\"\",YEAR(InfoPro!I63)-$H$3)","v":3},{"$f":"IF(B71=\"\",\"\",VLOOKUP(D71,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B71=\"\",\"\",VLOOKUP(D71,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,91104.000000000015,7072303841.6549711,6325853167.8488111,5658187091.0991154,5060990242.4857931,4526824903.8334465,4049038375.5218658,3621680121.2181273,3239427657.6190763,2897520266.2066884,2591699701.437109,2318157156.9204912,2073485829.0880964,1854638487.556437,1658889523.7535212,1483801005.1462622,54432497371.389824,1360812.4342847455]
[{"$f":"IF(ISBLANK(InfoPro!A64),\"\",InfoPro!A64)","v":"SC_1988_A2"},{"$f":"IF(ISBLANK(InfoPro!B64),\"\",InfoPro!B64)","v":"LAS ACACIAS I - 40 MW"},{"$f":"IF(ISBLANK(InfoPro!E64),\"\",InfoPro!E64)","v":40},{"$f":"IF(ISBLANK(InfoPro!F64),\"\",InfoPro!F64)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I64),\"\",YEAR(InfoPro!I64)-$H$3)","v":3},{"$f":"IF(B72=\"\",\"\",VLOOKUP(D72,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B72=\"\",\"\",VLOOKUP(D72,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,{"$f":"IF(C72=\"\",\"\",+C72*F72*24*365)","v":91104.000000000015},7072303841.6549711,6325853167.8488111,5658187091.0991154,5060990242.4857931,4526824903.8334465,4049038375.5218658,3621680121.2181273,3239427657.6190763,2897520266.2066884,2591699701.437109,2318157156.9204912,2073485829.0880964,1854638487.556437,1658889523.7535212,1483801005.1462622,54432497371.389824,1360812.4342847455]
[{"$f":"IF(ISBLANK(InfoPro!A65),\"\",InfoPro!A65)","v":"SC_2123_A1"},{"$f":"IF(ISBLANK(InfoPro!B65),\"\",InfoPro!B65)","v":"Parque Solar Pollux"},{"$f":"IF(ISBLANK(InfoPro!E65),\"\",InfoPro!E65)","v":209.6},{"$f":"IF(ISBLANK(InfoPro!F65),\"\",InfoPro!F65)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I65),\"\",YEAR(InfoPro!I65)-$H$3)","v":2},{"$f":"IF(B73=\"\",\"\",VLOOKUP(D73,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B73=\"\",\"\",VLOOKUP(D73,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},{"$f":"IF(B73=\"\",\"\",($C$2-(G73))/$C$2)","v":0.56483127404885003},477384.96000000002,41431819041.644135,37058872130.272049,33147470599.527763,29648900357.359364,26519588870.625549,23720562496.087257,21216961087.734577,18977603835.182983,16974600925.923958,15183006194.923046,13580506435.530449,12147143502.263372,10865065744.421623,9718305674.7957287,8692581104.4684505,{"$f":"IF(X73=\"\",\"\",SUM(J73:X73))","v":318882988000.76025},{"$f":"IF(C73=0,0,IF(Y73=\"\",\"\",Y73/(C73*1000)))","v":1521388.3015303446}]
[{"$f":"IF(ISBLANK(InfoPro!A66),\"\",InfoPro!A66)","v":"SC_2123_A2"},{"$f":"IF(ISBLANK(InfoPro!B66),\"\",InfoPro!B66)","v":"Parque Solar Pollux"},{"$f":"IF(ISBLANK(InfoPro!E66),\"\",InfoPro!E66)","v":209.6},{"$f":"IF(ISBLANK(InfoPro!F66),\"\",InfoPro!F66)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I66),\"\",YEAR(InfoPro!I66)-$H$3)","v":2},{"$f":"IF(B74=\"\",\"\",VLOOKUP(D74,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B74=\"\",\"\",VLOOKUP(D74,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,477384.96000000002,41431819041.644135,37058872130.272049,33147470599.527763,29648900357.359364,26519588870.625549,23720562496.087257,21216961087.734577,18977603835.182983,16974600925.923958,15183006194.923046,13580506435.530449,12147143502.263372,10865065744.421623,9718305674.7957287,8692581104.4684505,318882988000.76025,1521388.3015303446]
[{"$f":"IF(ISBLANK(InfoPro!A67),\"\",InfoPro!A67)","v":"SC_1869_A1"},{"$f":"IF(ISBLANK(InfoPro!B67),\"\",InfoPro!B67)","v":"PE NAIRA_96.9MW"},{"$f":"IF(ISBLANK(InfoPro!E67),\"\",InfoPro!E67)","v":96.9},{"$f":"IF(ISBLANK(InfoPro!F67),\"\",InfoPro!F67)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!I67),\"\",YEAR(InfoPro!I67)-$H$3)","v":3},{"$f":"IF(B75=\"\",\"\",VLOOKUP(D75,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B75=\"\",\"\",VLOOKUP(D75,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,483841.07999999996,37560053662.127777,33595754617.287819,30049869961.795906,26878237890.694012,24041357683.98391,21503897749.538383,19234255589.926998,17204164212.814846,15388340083.01865,13764168231.680368,12311420600.787449,11012004115.1945,9849735344.538908,8810138948.603672,7880267395.8887968,289083666087.88196,2983319.567470402]
[{"$f":"IF(ISBLANK(InfoPro!A68),\"\",InfoPro!A68)","v":"SC_2064_A2"},{"$f":"IF(ISBLANK(InfoPro!B68),\"\",InfoPro!B68)","v":"Firavitoba 9,9 del Verano Solar"},{"$f":"IF(ISBLANK(InfoPro!E68),\"\",InfoPro!E68)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F68),\"\",InfoPro!F68)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I68),\"\",YEAR(InfoPro!I68)-$H$3)","v":2},{"$f":"IF(B76=\"\",\"\",VLOOKUP(D76,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B76=\"\",\"\",VLOOKUP(D76,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,1956941834.5051382,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899655,15061744185.150415,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A69),\"\",InfoPro!A69)","v":"SC_2007_A1"},{"$f":"IF(ISBLANK(InfoPro!B69),\"\",InfoPro!B69)","v":"Parque Solar Yopal"},{"$f":"IF(ISBLANK(InfoPro!E69),\"\",InfoPro!E69)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F69),\"\",InfoPro!F69)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I69),\"\",YEAR(InfoPro!I69)-$H$3)","v":3},{"$f":"IF(B77=\"\",\"\",VLOOKUP(D77,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B77=\"\",\"\",VLOOKUP(D77,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,45324.24,3518471161.2233472,3147111951.0047832,2814948077.8218098,2517842645.6366811,2252095389.6571393,2014396591.8221281,1801785860.3060179,1611615259.6654899,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713278,922682647.55932724,825297538.06737649,738191000.0602653,27080167442.266422,1360812.4342847448]
[{"$f":"IF(ISBLANK(InfoPro!A70),\"\",InfoPro!A70)","v":"SC_2007_A2"},{"$f":"IF(ISBLANK(InfoPro!B70),\"\",InfoPro!B70)","v":"Parque Solar Yopal"},{"$f":"IF(ISBLANK(InfoPro!E70),\"\",InfoPro!E70)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F70),\"\",InfoPro!F70)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I70),\"\",YEAR(InfoPro!I70)-$H$3)","v":3},{"$f":"IF(B78=\"\",\"\",VLOOKUP(D78,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B78=\"\",\"\",VLOOKUP(D78,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,45324.24,{"$f":"IF($I78=\"\",\"\",(1/(1+$C$3)^(J$6+$E78))*$I78*$C$2*$H78)","v":3518471161.2233472},3147111951.0047832,2814948077.8218098,2517842645.6366811,2252095389.6571393,2014396591.8221281,1801785860.3060179,1611615259.6654899,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713278,922682647.55932724,825297538.06737649,738191000.0602653,27080167442.266422,1360812.4342847448]
[{"$f":"IF(ISBLANK(InfoPro!A71),\"\",InfoPro!A71)","v":"SC_1914_A1"},{"$f":"IF(ISBLANK(InfoPro!B71),\"\",InfoPro!B71)","v":"Suniva 70 MW"},{"$f":"IF(ISBLANK(InfoPro!E71),\"\",InfoPro!E71)","v":70},{"$f":"IF(ISBLANK(InfoPro!F71),\"\",InfoPro!F71)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I71),\"\",YEAR(InfoPro!I71)-$H$3)","v":4},{"$f":"IF(B79=\"\",\"\",VLOOKUP(D79,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B79=\"\",\"\",VLOOKUP(D79,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,159431.99999999997,11070243043.735416,9901827409.4234505,8856732924.3501339,7921943581.7085276,7085817157.1632633,6337940212.1317215,5668998400.8333817,5070660465.8617029,4535474477.5149393,4056775024.610858,3628600200.9041677,3245617353.2237635,2903056666.5686612,2596651759.0059586,2322586546.5169573,85202925223.552902,1217184.6460507556]
[{"$f":"IF(ISBLANK(InfoPro!A72),\"\",InfoPro!A72)","v":"SC_1914_A2"},{"$f":"IF(ISBLANK(InfoPro!B72),\"\",InfoPro!B72)","v":"Suniva 70 MW"},{"$f":"IF(ISBLANK(InfoPro!E72),\"\",InfoPro!E72)","v":70},{"$f":"IF(ISBLANK(InfoPro!F72),\"\",InfoPro!F72)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I72),\"\",YEAR(InfoPro!I72)-$H$3)","v":4},{"$f":"IF(B80=\"\",\"\",VLOOKUP(D80,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B80=\"\",\"\",VLOOKUP(D80,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,159431.99999999997,11070243043.735416,9901827409.4234505,8856732924.3501339,7921943581.7085276,7085817157.1632633,6337940212.1317215,5668998400.8333817,5070660465.8617029,4535474477.5149393,4056775024.610858,3628600200.9041677,3245617353.2237635,2903056666.5686612,2596651759.0059586,2322586546.5169573,85202925223.552902,1217184.6460507556]
[{"$f":"IF(ISBLANK(InfoPro!A73),\"\",InfoPro!A73)","v":"SC_1921_A1"},{"$f":"IF(ISBLANK(InfoPro!B73),\"\",InfoPro!B73)","v":"El Gabán I"},{"$f":"IF(ISBLANK(InfoPro!E73),\"\",InfoPro!E73)","v":100},{"$f":"IF(ISBLANK(InfoPro!F73),\"\",InfoPro!F73)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I73),\"\",YEAR(InfoPro!I73)-$H$3)","v":3},{"$f":"IF(B81=\"\",\"\",VLOOKUP(D81,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B81=\"\",\"\",VLOOKUP(D81,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,227760,17680759604.137424,15814632919.622025,14145467727.747787,12652475606.214478,11317062259.583614,10122595938.804665,9054200303.0453167,8098569144.0476894,7243800665.5167198,6479249253.5927715,5795392892.3012276,5183714572.7202396,4636596218.8910923,4147223809.3838015,3709502512.8656549,136081243428.47452,1360812.4342847452]
[{"$f":"IF(ISBLANK(InfoPro!A74),\"\",InfoPro!A74)","v":"SC_1921_A2"},{"$f":"IF(ISBLANK(InfoPro!B74),\"\",InfoPro!B74)","v":"El Gabán I"},{"$f":"IF(ISBLANK(InfoPro!E74),\"\",InfoPro!E74)","v":100},{"$f":"IF(ISBLANK(InfoPro!F74),\"\",InfoPro!F74)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I74),\"\",YEAR(InfoPro!I74)-$H$3)","v":3},{"$f":"IF(B82=\"\",\"\",VLOOKUP(D82,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B82=\"\",\"\",VLOOKUP(D82,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,227760,17680759604.137424,15814632919.622025,14145467727.747787,12652475606.214478,11317062259.583614,10122595938.804665,9054200303.0453167,8098569144.0476894,7243800665.5167198,6479249253.5927715,5795392892.3012276,5183714572.7202396,4636596218.8910923,4147223809.3838015,3709502512.8656549,136081243428.47452,1360812.4342847452]
[{"$f":"IF(ISBLANK(InfoPro!A75),\"\",InfoPro!A75)","v":"SC_2172_A1"},{"$f":"IF(ISBLANK(InfoPro!B75),\"\",InfoPro!B75)","v":"Termocasanare 1 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E75),\"\",InfoPro!E75)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F75),\"\",InfoPro!F75)","v":"Termica - Ciclo abierto"},{"$f":"IF(ISBLANK(InfoPro!I75),\"\",YEAR(InfoPro!I75)-$H$3)","v":1},{"$f":"IF(B83=\"\",\"\",VLOOKUP(D83,Tablas!$B$2:$E$13,2,FALSE))","v":0.85},{"$f":"IF(B83=\"\",\"\",VLOOKUP(D83,Tablas!$B$2:$H$13,7,FALSE))","v":267152.5},-0.39100631583332029,73715.400000000009,-4951426494.3649387,-4428825129.1278515,-3961382047.5204401,-3543275534.4547772,-3169298331.3548994,-2834792782.9650264,-2535592829.1279306,-2267972119.0768614,-2028597602.0365486,-1814488016.1328697,-1622976758.616163,-1451678674.9697347,-1298460353.2824101,-1161413553.9198661,-1038831443.5776978,-38109011670.528015,-3849395.1182351531]
[{"$f":"IF(ISBLANK(InfoPro!A76),\"\",InfoPro!A76)","v":"SC_2172_A2"},{"$f":"IF(ISBLANK(InfoPro!B76),\"\",InfoPro!B76)","v":"Termocasanare 1 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E76),\"\",InfoPro!E76)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F76),\"\",InfoPro!F76)","v":"Termica - Ciclo abierto"},{"$f":"IF(ISBLANK(InfoPro!I76),\"\",YEAR(InfoPro!I76)-$H$3)","v":1},{"$f":"IF(B84=\"\",\"\",VLOOKUP(D84,Tablas!$B$2:$E$13,2,FALSE))","v":0.85},{"$f":"IF(B84=\"\",\"\",VLOOKUP(D84,Tablas!$B$2:$H$13,7,FALSE))","v":267152.5},-0.39100631583332029,73715.400000000009,-4951426494.3649387,-4428825129.1278515,-3961382047.5204401,-3543275534.4547772,-3169298331.3548994,-2834792782.9650264,-2535592829.1279306,-2267972119.0768614,-2028597602.0365486,-1814488016.1328697,-1622976758.616163,-1451678674.9697347,-1298460353.2824101,-1161413553.9198661,-1038831443.5776978,-38109011670.528015,-3849395.1182351531]
[{"$f":"IF(ISBLANK(InfoPro!A77),\"\",InfoPro!A77)","v":"SC_2194_A1"},{"$f":"IF(ISBLANK(InfoPro!B77),\"\",InfoPro!B77)","v":"Planta de generación GN Belencito APDR"},{"$f":"IF(ISBLANK(InfoPro!E77),\"\",InfoPro!E77)","v":0},{"$f":"IF(ISBLANK(InfoPro!F77),\"\",InfoPro!F77)","v":"Termica - Ciclo abierto"},{"$f":"IF(ISBLANK(InfoPro!I77),\"\",YEAR(InfoPro!I77)-$H$3)","v":1},{"$f":"IF(B85=\"\",\"\",VLOOKUP(D85,Tablas!$B$2:$E$13,2,FALSE))","v":0.85},{"$f":"IF(B85=\"\",\"\",VLOOKUP(D85,Tablas!$B$2:$H$13,7,FALSE))","v":267152.5},-0.39100631583332029,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A78),\"\",InfoPro!A78)","v":"SC_2194_A2"},{"$f":"IF(ISBLANK(InfoPro!B78),\"\",InfoPro!B78)","v":"Planta de generación GN Belencito APDR"},{"$f":"IF(ISBLANK(InfoPro!E78),\"\",InfoPro!E78)","v":0},{"$f":"IF(ISBLANK(InfoPro!F78),\"\",InfoPro!F78)","v":"Termica - Ciclo abierto"},{"$f":"IF(ISBLANK(InfoPro!I78),\"\",YEAR(InfoPro!I78)-$H$3)","v":1},{"$f":"IF(B86=\"\",\"\",VLOOKUP(D86,Tablas!$B$2:$E$13,2,FALSE))","v":0.85},{"$f":"IF(B86=\"\",\"\",VLOOKUP(D86,Tablas!$B$2:$H$13,7,FALSE))","v":267152.5},-0.39100631583332029,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A79),\"\",InfoPro!A79)","v":"SC_2224_A1"},{"$f":"IF(ISBLANK(InfoPro!B79),\"\",InfoPro!B79)","v":"Generación Solar Fotovoltaica Yopalosa 65 MW"},{"$f":"IF(ISBLANK(InfoPro!E79),\"\",InfoPro!E79)","v":65},{"$f":"IF(ISBLANK(InfoPro!F79),\"\",InfoPro!F79)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I79),\"\",YEAR(InfoPro!I79)-$H$3)","v":3},{"$f":"IF(B87=\"\",\"\",VLOOKUP(D87,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B87=\"\",\"\",VLOOKUP(D87,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,148044,11492493742.689323,10279511397.754316,9194554023.0360603,8224109144.0394115,7356090468.7293491,6579687360.223031,5885230196.9794559,5264069943.6309986,4708470432.5858679,4211512014.8353019,3767005379.9957976,3369414472.2681561,3013787542.2792091,2695695476.0994711,2411176633.3626761,88452808228.508408,1360812.4342847448]
[{"$f":"IF(ISBLANK(InfoPro!A80),\"\",InfoPro!A80)","v":"SC_2224_A2"},{"$f":"IF(ISBLANK(InfoPro!B80),\"\",InfoPro!B80)","v":"Generación Solar Fotovoltaica Yopalosa 65 MW"},{"$f":"IF(ISBLANK(InfoPro!E80),\"\",InfoPro!E80)","v":65},{"$f":"IF(ISBLANK(InfoPro!F80),\"\",InfoPro!F80)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I80),\"\",YEAR(InfoPro!I80)-$H$3)","v":3},{"$f":"IF(B88=\"\",\"\",VLOOKUP(D88,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B88=\"\",\"\",VLOOKUP(D88,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,148044,{"$f":"IF($I88=\"\",\"\",(1/(1+$C$3)^(J$6+$E88))*$I88*$C$2*$H88)","v":11492493742.689323},10279511397.754316,9194554023.0360603,8224109144.0394115,7356090468.7293491,6579687360.223031,5885230196.9794559,5264069943.6309986,4708470432.5858679,4211512014.8353019,3767005379.9957976,3369414472.2681561,3013787542.2792091,2695695476.0994711,2411176633.3626761,88452808228.508408,1360812.4342847448]
[{"$f":"IF(ISBLANK(InfoPro!A81),\"\",InfoPro!A81)","v":"SC_2024_A1"},{"$f":"IF(ISBLANK(InfoPro!B81),\"\",InfoPro!B81)","v":"SUMMA IV"},{"$f":"IF(ISBLANK(InfoPro!E81),\"\",InfoPro!E81)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F81),\"\",InfoPro!F81)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I81),\"\",YEAR(InfoPro!I81)-$H$3)","v":3},{"$f":"IF(B89=\"\",\"\",VLOOKUP(D89,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B89=\"\",\"\",VLOOKUP(D89,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899655,367240748.77369994,13472043099.41898,1360812.4342847455]
[{"$f":"IF(ISBLANK(InfoPro!A81),\"\",InfoPro!A81)","v":"SC_2024_A1"},{"$f":"IF(ISBLANK(InfoPro!B81),\"\",InfoPro!B81)","v":"SUMMA IV"},{"$f":"IF(ISBLANK(InfoPro!E81),\"\",InfoPro!E81)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F81),\"\",InfoPro!F81)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I81),\"\",YEAR(InfoPro!I81)-$H$3)","v":3},{"$f":"IF(B90=\"\",\"\",VLOOKUP(D90,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B90=\"\",\"\",VLOOKUP(D90,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899655,367240748.77369994,13472043099.41898,1360812.4342847455]
[{"$f":"IF(ISBLANK(InfoPro!A82),\"\",InfoPro!A82)","v":"SC_2024_A2"},{"$f":"IF(ISBLANK(InfoPro!B82),\"\",InfoPro!B82)","v":"SUMMA IV"},{"$f":"IF(ISBLANK(InfoPro!E82),\"\",InfoPro!E82)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F82),\"\",InfoPro!F82)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I82),\"\",YEAR(InfoPro!I82)-$H$3)","v":3},{"$f":"IF(B91=\"\",\"\",VLOOKUP(D91,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B91=\"\",\"\",VLOOKUP(D91,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899655,367240748.77369994,13472043099.41898,1360812.4342847455]
[{"$f":"IF(ISBLANK(InfoPro!A83),\"\",InfoPro!A83)","v":""},{"$f":"IF(ISBLANK(InfoPro!B83),\"\",InfoPro!B83)","v":""},{"$f":"IF(ISBLANK(InfoPro!E83),\"\",InfoPro!E83)","v":""},{"$f":"IF(ISBLANK(InfoPro!F83),\"\",InfoPro!F83)","v":""},{"$f":"IF(ISBLANK(InfoPro!I83),\"\",YEAR(InfoPro!I83)-$H$3)","v":""},{"$f":"IF(B92=\"\",\"\",VLOOKUP(D92,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B92=\"\",\"\",VLOOKUP(D92,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A84),\"\",InfoPro!A84)","v":""},{"$f":"IF(ISBLANK(InfoPro!B84),\"\",InfoPro!B84)","v":""},{"$f":"IF(ISBLANK(InfoPro!E84),\"\",InfoPro!E84)","v":""},{"$f":"IF(ISBLANK(InfoPro!F84),\"\",InfoPro!F84)","v":""},{"$f":"IF(ISBLANK(InfoPro!I84),\"\",YEAR(InfoPro!I84)-$H$3)","v":""},{"$f":"IF(B93=\"\",\"\",VLOOKUP(D93,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B93=\"\",\"\",VLOOKUP(D93,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A85),\"\",InfoPro!A85)","v":""},{"$f":"IF(ISBLANK(InfoPro!B85),\"\",InfoPro!B85)","v":""},{"$f":"IF(ISBLANK(InfoPro!E85),\"\",InfoPro!E85)","v":""},{"$f":"IF(ISBLANK(InfoPro!F85),\"\",InfoPro!F85)","v":""},{"$f":"IF(ISBLANK(InfoPro!I85),\"\",YEAR(InfoPro!I85)-$H$3)","v":""},{"$f":"IF(B94=\"\",\"\",VLOOKUP(D94,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B94=\"\",\"\",VLOOKUP(D94,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A86),\"\",InfoPro!A86)","v":""},{"$f":"IF(ISBLANK(InfoPro!B86),\"\",InfoPro!B86)","v":""},{"$f":"IF(ISBLANK(InfoPro!E86),\"\",InfoPro!E86)","v":""},{"$f":"IF(ISBLANK(InfoPro!F86),\"\",InfoPro!F86)","v":""},{"$f":"IF(ISBLANK(InfoPro!I86),\"\",YEAR(InfoPro!I86)-$H$3)","v":""},{"$f":"IF(B95=\"\",\"\",VLOOKUP(D95,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B95=\"\",\"\",VLOOKUP(D95,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A87),\"\",InfoPro!A87)","v":""},{"$f":"IF(ISBLANK(InfoPro!B87),\"\",InfoPro!B87)","v":""},{"$f":"IF(ISBLANK(InfoPro!E87),\"\",InfoPro!E87)","v":""},{"$f":"IF(ISBLANK(InfoPro!F87),\"\",InfoPro!F87)","v":""},{"$f":"IF(ISBLANK(InfoPro!I87),\"\",YEAR(InfoPro!I87)-$H$3)","v":""},{"$f":"IF(B96=\"\",\"\",VLOOKUP(D96,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B96=\"\",\"\",VLOOKUP(D96,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A88),\"\",InfoPro!A88)","v":""},{"$f":"IF(ISBLANK(InfoPro!B88),\"\",InfoPro!B88)","v":""},{"$f":"IF(ISBLANK(InfoPro!E88),\"\",InfoPro!E88)","v":""},{"$f":"IF(ISBLANK(InfoPro!F88),\"\",InfoPro!F88)","v":""},{"$f":"IF(ISBLANK(InfoPro!I88),\"\",YEAR(InfoPro!I88)-$H$3)","v":""},{"$f":"IF(B97=\"\",\"\",VLOOKUP(D97,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B97=\"\",\"\",VLOOKUP(D97,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A89),\"\",InfoPro!A89)","v":""},{"$f":"IF(ISBLANK(InfoPro!B89),\"\",InfoPro!B89)","v":""},{"$f":"IF(ISBLANK(InfoPro!E89),\"\",InfoPro!E89)","v":""},{"$f":"IF(ISBLANK(InfoPro!F89),\"\",InfoPro!F89)","v":""},{"$f":"IF(ISBLANK(InfoPro!I89),\"\",YEAR(InfoPro!I89)-$H$3)","v":""},{"$f":"IF(B98=\"\",\"\",VLOOKUP(D98,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B98=\"\",\"\",VLOOKUP(D98,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","",{"$f":"IF($I98=\"\",\"\",(1/(1+$C$3)^(J$6+$E98))*$I98*$C$2*$H98)","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A90),\"\",InfoPro!A90)","v":""},{"$f":"IF(ISBLANK(InfoPro!B90),\"\",InfoPro!B90)","v":""},{"$f":"IF(ISBLANK(InfoPro!E90),\"\",InfoPro!E90)","v":""},{"$f":"IF(ISBLANK(InfoPro!F90),\"\",InfoPro!F90)","v":""},{"$f":"IF(ISBLANK(InfoPro!I90),\"\",YEAR(InfoPro!I90)-$H$3)","v":""},{"$f":"IF(B99=\"\",\"\",VLOOKUP(D99,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B99=\"\",\"\",VLOOKUP(D99,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A91),\"\",InfoPro!A91)","v":""},{"$f":"IF(ISBLANK(InfoPro!B91),\"\",InfoPro!B91)","v":""},{"$f":"IF(ISBLANK(InfoPro!E91),\"\",InfoPro!E91)","v":""},{"$f":"IF(ISBLANK(InfoPro!F91),\"\",InfoPro!F91)","v":""},{"$f":"IF(ISBLANK(InfoPro!I91),\"\",YEAR(InfoPro!I91)-$H$3)","v":""},{"$f":"IF(B100=\"\",\"\",VLOOKUP(D100,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B100=\"\",\"\",VLOOKUP(D100,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A92),\"\",InfoPro!A92)","v":""},{"$f":"IF(ISBLANK(InfoPro!B92),\"\",InfoPro!B92)","v":""},{"$f":"IF(ISBLANK(InfoPro!E92),\"\",InfoPro!E92)","v":""},{"$f":"IF(ISBLANK(InfoPro!F92),\"\",InfoPro!F92)","v":""},{"$f":"IF(ISBLANK(InfoPro!I92),\"\",YEAR(InfoPro!I92)-$H$3)","v":""},{"$f":"IF(B101=\"\",\"\",VLOOKUP(D101,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B101=\"\",\"\",VLOOKUP(D101,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A93),\"\",InfoPro!A93)","v":""},{"$f":"IF(ISBLANK(InfoPro!B93),\"\",InfoPro!B93)","v":""},{"$f":"IF(ISBLANK(InfoPro!E93),\"\",InfoPro!E93)","v":""},{"$f":"IF(ISBLANK(InfoPro!F93),\"\",InfoPro!F93)","v":""},{"$f":"IF(ISBLANK(InfoPro!I93),\"\",YEAR(InfoPro!I93)-$H$3)","v":""},{"$f":"IF(B102=\"\",\"\",VLOOKUP(D102,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B102=\"\",\"\",VLOOKUP(D102,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A94),\"\",InfoPro!A94)","v":""},{"$f":"IF(ISBLANK(InfoPro!B94),\"\",InfoPro!B94)","v":""},{"$f":"IF(ISBLANK(InfoPro!E94),\"\",InfoPro!E94)","v":""},{"$f":"IF(ISBLANK(InfoPro!F94),\"\",InfoPro!F94)","v":""},{"$f":"IF(ISBLANK(InfoPro!I94),\"\",YEAR(InfoPro!I94)-$H$3)","v":""},{"$f":"IF(B103=\"\",\"\",VLOOKUP(D103,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B103=\"\",\"\",VLOOKUP(D103,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A95),\"\",InfoPro!A95)","v":""},{"$f":"IF(ISBLANK(InfoPro!B95),\"\",InfoPro!B95)","v":""},{"$f":"IF(ISBLANK(InfoPro!E95),\"\",InfoPro!E95)","v":""},{"$f":"IF(ISBLANK(InfoPro!F95),\"\",InfoPro!F95)","v":""},{"$f":"IF(ISBLANK(InfoPro!I95),\"\",YEAR(InfoPro!I95)-$H$3)","v":""},{"$f":"IF(B104=\"\",\"\",VLOOKUP(D104,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B104=\"\",\"\",VLOOKUP(D104,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A96),\"\",InfoPro!A96)","v":""},{"$f":"IF(ISBLANK(InfoPro!B96),\"\",InfoPro!B96)","v":""},{"$f":"IF(ISBLANK(InfoPro!E96),\"\",InfoPro!E96)","v":""},{"$f":"IF(ISBLANK(InfoPro!F96),\"\",InfoPro!F96)","v":""},{"$f":"IF(ISBLANK(InfoPro!I96),\"\",YEAR(InfoPro!I96)-$H$3)","v":""},{"$f":"IF(B105=\"\",\"\",VLOOKUP(D105,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B105=\"\",\"\",VLOOKUP(D105,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A97),\"\",InfoPro!A97)","v":""},{"$f":"IF(ISBLANK(InfoPro!B97),\"\",InfoPro!B97)","v":""},{"$f":"IF(ISBLANK(InfoPro!E97),\"\",InfoPro!E97)","v":""},{"$f":"IF(ISBLANK(InfoPro!F97),\"\",InfoPro!F97)","v":""},{"$f":"IF(ISBLANK(InfoPro!I97),\"\",YEAR(InfoPro!I97)-$H$3)","v":""},{"$f":"IF(B106=\"\",\"\",VLOOKUP(D106,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B106=\"\",\"\",VLOOKUP(D106,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A98),\"\",InfoPro!A98)","v":""},{"$f":"IF(ISBLANK(InfoPro!B98),\"\",InfoPro!B98)","v":""},{"$f":"IF(ISBLANK(InfoPro!E98),\"\",InfoPro!E98)","v":""},{"$f":"IF(ISBLANK(InfoPro!F98),\"\",InfoPro!F98)","v":""},{"$f":"IF(ISBLANK(InfoPro!I98),\"\",YEAR(InfoPro!I98)-$H$3)","v":""},{"$f":"IF(B107=\"\",\"\",VLOOKUP(D107,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B107=\"\",\"\",VLOOKUP(D107,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A99),\"\",InfoPro!A99)","v":""},{"$f":"IF(ISBLANK(InfoPro!B99),\"\",InfoPro!B99)","v":""},{"$f":"IF(ISBLANK(InfoPro!E99),\"\",InfoPro!E99)","v":""},{"$f":"IF(ISBLANK(InfoPro!F99),\"\",InfoPro!F99)","v":""},{"$f":"IF(ISBLANK(InfoPro!I99),\"\",YEAR(InfoPro!I99)-$H$3)","v":""},{"$f":"IF(B108=\"\",\"\",VLOOKUP(D108,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B108=\"\",\"\",VLOOKUP(D108,Tablas!$B$2:$H$13,7,FALSE))","v":""},{"$f":"IF(B108=\"\",\"\",($C$2-(G108))/$C$2)","v":""},{"$f":"IF(C108=\"\",\"\",+C108*F108*24*365)","v":""},"","","","","","","","","","","","","","","",{"$f":"IF(X108=\"\",\"\",SUM(J108:X108))","v":""},{"$f":"IF(C108=0,0,IF(Y108=\"\",\"\",Y108/(C108*1000)))","v":""}]
[{"$f":"IF(ISBLANK(InfoPro!A100),\"\",InfoPro!A100)","v":""},{"$f":"IF(ISBLANK(InfoPro!B100),\"\",InfoPro!B100)","v":""},{"$f":"IF(ISBLANK(InfoPro!E100),\"\",InfoPro!E100)","v":""},{"$f":"IF(ISBLANK(InfoPro!F100),\"\",InfoPro!F100)","v":""},{"$f":"IF(ISBLANK(InfoPro!I100),\"\",YEAR(InfoPro!I100)-$H$3)","v":""},{"$f":"IF(B109=\"\",\"\",VLOOKUP(D109,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B109=\"\",\"\",VLOOKUP(D109,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A101),\"\",InfoPro!A101)","v":""},{"$f":"IF(ISBLANK(InfoPro!B101),\"\",InfoPro!B101)","v":""},{"$f":"IF(ISBLANK(InfoPro!E101),\"\",InfoPro!E101)","v":""},{"$f":"IF(ISBLANK(InfoPro!F101),\"\",InfoPro!F101)","v":""},{"$f":"IF(ISBLANK(InfoPro!I101),\"\",YEAR(InfoPro!I101)-$H$3)","v":""},{"$f":"IF(B110=\"\",\"\",VLOOKUP(D110,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B110=\"\",\"\",VLOOKUP(D110,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A102),\"\",InfoPro!A102)","v":""},{"$f":"IF(ISBLANK(InfoPro!B102),\"\",InfoPro!B102)","v":""},{"$f":"IF(ISBLANK(InfoPro!E102),\"\",InfoPro!E102)","v":""},{"$f":"IF(ISBLANK(InfoPro!F102),\"\",InfoPro!F102)","v":""},{"$f":"IF(ISBLANK(InfoPro!I102),\"\",YEAR(InfoPro!I102)-$H$3)","v":""},{"$f":"IF(B111=\"\",\"\",VLOOKUP(D111,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B111=\"\",\"\",VLOOKUP(D111,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A103),\"\",InfoPro!A103)","v":""},{"$f":"IF(ISBLANK(InfoPro!B103),\"\",InfoPro!B103)","v":""},{"$f":"IF(ISBLANK(InfoPro!E103),\"\",InfoPro!E103)","v":""},{"$f":"IF(ISBLANK(InfoPro!F103),\"\",InfoPro!F103)","v":""},{"$f":"IF(ISBLANK(InfoPro!I103),\"\",YEAR(InfoPro!I103)-$H$3)","v":""},{"$f":"IF(B112=\"\",\"\",VLOOKUP(D112,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B112=\"\",\"\",VLOOKUP(D112,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A104),\"\",InfoPro!A104)","v":""},{"$f":"IF(ISBLANK(InfoPro!B104),\"\",InfoPro!B104)","v":""},{"$f":"IF(ISBLANK(InfoPro!E104),\"\",InfoPro!E104)","v":""},{"$f":"IF(ISBLANK(InfoPro!F104),\"\",InfoPro!F104)","v":""},{"$f":"IF(ISBLANK(InfoPro!I104),\"\",YEAR(InfoPro!I104)-$H$3)","v":""},{"$f":"IF(B113=\"\",\"\",VLOOKUP(D113,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B113=\"\",\"\",VLOOKUP(D113,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A105),\"\",InfoPro!A105)","v":""},{"$f":"IF(ISBLANK(InfoPro!B105),\"\",InfoPro!B105)","v":""},{"$f":"IF(ISBLANK(InfoPro!E105),\"\",InfoPro!E105)","v":""},{"$f":"IF(ISBLANK(InfoPro!F105),\"\",InfoPro!F105)","v":""},{"$f":"IF(ISBLANK(InfoPro!I105),\"\",YEAR(InfoPro!I105)-$H$3)","v":""},{"$f":"IF(B114=\"\",\"\",VLOOKUP(D114,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B114=\"\",\"\",VLOOKUP(D114,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","",{"$f":"IF($I114=\"\",\"\",(1/(1+$C$3)^(J$6+$E114))*$I114*$C$2*$H114)","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A106),\"\",InfoPro!A106)","v":""},{"$f":"IF(ISBLANK(InfoPro!B106),\"\",InfoPro!B106)","v":""},{"$f":"IF(ISBLANK(InfoPro!E106),\"\",InfoPro!E106)","v":""},{"$f":"IF(ISBLANK(InfoPro!F106),\"\",InfoPro!F106)","v":""},{"$f":"IF(ISBLANK(InfoPro!I106),\"\",YEAR(InfoPro!I106)-$H$3)","v":""},{"$f":"IF(B115=\"\",\"\",VLOOKUP(D115,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B115=\"\",\"\",VLOOKUP(D115,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A107),\"\",InfoPro!A107)","v":""},{"$f":"IF(ISBLANK(InfoPro!B107),\"\",InfoPro!B107)","v":""},{"$f":"IF(ISBLANK(InfoPro!E107),\"\",InfoPro!E107)","v":""},{"$f":"IF(ISBLANK(InfoPro!F107),\"\",InfoPro!F107)","v":""},{"$f":"IF(ISBLANK(InfoPro!I107),\"\",YEAR(InfoPro!I107)-$H$3)","v":""},{"$f":"IF(B116=\"\",\"\",VLOOKUP(D116,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B116=\"\",\"\",VLOOKUP(D116,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A108),\"\",InfoPro!A108)","v":""},{"$f":"IF(ISBLANK(InfoPro!B108),\"\",InfoPro!B108)","v":""},{"$f":"IF(ISBLANK(InfoPro!E108),\"\",InfoPro!E108)","v":""},{"$f":"IF(ISBLANK(InfoPro!F108),\"\",InfoPro!F108)","v":""},{"$f":"IF(ISBLANK(InfoPro!I108),\"\",YEAR(InfoPro!I108)-$H$3)","v":""},{"$f":"IF(B117=\"\",\"\",VLOOKUP(D117,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B117=\"\",\"\",VLOOKUP(D117,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A109),\"\",InfoPro!A109)","v":""},{"$f":"IF(ISBLANK(InfoPro!B109),\"\",InfoPro!B109)","v":""},{"$f":"IF(ISBLANK(InfoPro!E109),\"\",InfoPro!E109)","v":""},{"$f":"IF(ISBLANK(InfoPro!F109),\"\",InfoPro!F109)","v":""},{"$f":"IF(ISBLANK(InfoPro!I109),\"\",YEAR(InfoPro!I109)-$H$3)","v":""},{"$f":"IF(B118=\"\",\"\",VLOOKUP(D118,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B118=\"\",\"\",VLOOKUP(D118,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A110),\"\",InfoPro!A110)","v":""},{"$f":"IF(ISBLANK(InfoPro!B110),\"\",InfoPro!B110)","v":""},{"$f":"IF(ISBLANK(InfoPro!E110),\"\",InfoPro!E110)","v":""},{"$f":"IF(ISBLANK(InfoPro!F110),\"\",InfoPro!F110)","v":""},{"$f":"IF(ISBLANK(InfoPro!I110),\"\",YEAR(InfoPro!I110)-$H$3)","v":""},{"$f":"IF(B119=\"\",\"\",VLOOKUP(D119,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B119=\"\",\"\",VLOOKUP(D119,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A111),\"\",InfoPro!A111)","v":""},{"$f":"IF(ISBLANK(InfoPro!B111),\"\",InfoPro!B111)","v":""},{"$f":"IF(ISBLANK(InfoPro!E111),\"\",InfoPro!E111)","v":""},{"$f":"IF(ISBLANK(InfoPro!F111),\"\",InfoPro!F111)","v":""},{"$f":"IF(ISBLANK(InfoPro!I111),\"\",YEAR(InfoPro!I111)-$H$3)","v":""},{"$f":"IF(B120=\"\",\"\",VLOOKUP(D120,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B120=\"\",\"\",VLOOKUP(D120,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A112),\"\",InfoPro!A112)","v":""},{"$f":"IF(ISBLANK(InfoPro!B112),\"\",InfoPro!B112)","v":""},{"$f":"IF(ISBLANK(InfoPro!E112),\"\",InfoPro!E112)","v":""},{"$f":"IF(ISBLANK(InfoPro!F112),\"\",InfoPro!F112)","v":""},{"$f":"IF(ISBLANK(InfoPro!I112),\"\",YEAR(InfoPro!I112)-$H$3)","v":""},{"$f":"IF(B121=\"\",\"\",VLOOKUP(D121,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B121=\"\",\"\",VLOOKUP(D121,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A113),\"\",InfoPro!A113)","v":""},{"$f":"IF(ISBLANK(InfoPro!B113),\"\",InfoPro!B113)","v":""},{"$f":"IF(ISBLANK(InfoPro!E113),\"\",InfoPro!E113)","v":""},{"$f":"IF(ISBLANK(InfoPro!F113),\"\",InfoPro!F113)","v":""},{"$f":"IF(ISBLANK(InfoPro!I113),\"\",YEAR(InfoPro!I113)-$H$3)","v":""},{"$f":"IF(B122=\"\",\"\",VLOOKUP(D122,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B122=\"\",\"\",VLOOKUP(D122,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A114),\"\",InfoPro!A114)","v":""},{"$f":"IF(ISBLANK(InfoPro!B114),\"\",InfoPro!B114)","v":""},{"$f":"IF(ISBLANK(InfoPro!E114),\"\",InfoPro!E114)","v":""},{"$f":"IF(ISBLANK(InfoPro!F114),\"\",InfoPro!F114)","v":""},{"$f":"IF(ISBLANK(InfoPro!I114),\"\",YEAR(InfoPro!I114)-$H$3)","v":""},{"$f":"IF(B123=\"\",\"\",VLOOKUP(D123,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B123=\"\",\"\",VLOOKUP(D123,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A115),\"\",InfoPro!A115)","v":""},{"$f":"IF(ISBLANK(InfoPro!B115),\"\",InfoPro!B115)","v":""},{"$f":"IF(ISBLANK(InfoPro!E115),\"\",InfoPro!E115)","v":""},{"$f":"IF(ISBLANK(InfoPro!F115),\"\",InfoPro!F115)","v":""},{"$f":"IF(ISBLANK(InfoPro!I115),\"\",YEAR(InfoPro!I115)-$H$3)","v":""},{"$f":"IF(B124=\"\",\"\",VLOOKUP(D124,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B124=\"\",\"\",VLOOKUP(D124,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A116),\"\",InfoPro!A116)","v":""},{"$f":"IF(ISBLANK(InfoPro!B116),\"\",InfoPro!B116)","v":""},{"$f":"IF(ISBLANK(InfoPro!E116),\"\",InfoPro!E116)","v":""},{"$f":"IF(ISBLANK(InfoPro!F116),\"\",InfoPro!F116)","v":""},{"$f":"IF(ISBLANK(InfoPro!I116),\"\",YEAR(InfoPro!I116)-$H$3)","v":""},{"$f":"IF(B125=\"\",\"\",VLOOKUP(D125,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B125=\"\",\"\",VLOOKUP(D125,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A117),\"\",InfoPro!A117)","v":""},{"$f":"IF(ISBLANK(InfoPro!B117),\"\",InfoPro!B117)","v":""},{"$f":"IF(ISBLANK(InfoPro!E117),\"\",InfoPro!E117)","v":""},{"$f":"IF(ISBLANK(InfoPro!F117),\"\",InfoPro!F117)","v":""},{"$f":"IF(ISBLANK(InfoPro!I117),\"\",YEAR(InfoPro!I117)-$H$3)","v":""},{"$f":"IF(B126=\"\",\"\",VLOOKUP(D126,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B126=\"\",\"\",VLOOKUP(D126,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A118),\"\",InfoPro!A118)","v":""},{"$f":"IF(ISBLANK(InfoPro!B118),\"\",InfoPro!B118)","v":""},{"$f":"IF(ISBLANK(InfoPro!E118),\"\",InfoPro!E118)","v":""},{"$f":"IF(ISBLANK(InfoPro!F118),\"\",InfoPro!F118)","v":""},{"$f":"IF(ISBLANK(InfoPro!I118),\"\",YEAR(InfoPro!I118)-$H$3)","v":""},{"$f":"IF(B127=\"\",\"\",VLOOKUP(D127,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B127=\"\",\"\",VLOOKUP(D127,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A119),\"\",InfoPro!A119)","v":""},{"$f":"IF(ISBLANK(InfoPro!B119),\"\",InfoPro!B119)","v":""},{"$f":"IF(ISBLANK(InfoPro!E119),\"\",InfoPro!E119)","v":""},{"$f":"IF(ISBLANK(InfoPro!F119),\"\",InfoPro!F119)","v":""},{"$f":"IF(ISBLANK(InfoPro!I119),\"\",YEAR(InfoPro!I119)-$H$3)","v":""},{"$f":"IF(B128=\"\",\"\",VLOOKUP(D128,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B128=\"\",\"\",VLOOKUP(D128,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A120),\"\",InfoPro!A120)","v":""},{"$f":"IF(ISBLANK(InfoPro!B120),\"\",InfoPro!B120)","v":""},{"$f":"IF(ISBLANK(InfoPro!E120),\"\",InfoPro!E120)","v":""},{"$f":"IF(ISBLANK(InfoPro!F120),\"\",InfoPro!F120)","v":""},{"$f":"IF(ISBLANK(InfoPro!I120),\"\",YEAR(InfoPro!I120)-$H$3)","v":""},{"$f":"IF(B129=\"\",\"\",VLOOKUP(D129,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B129=\"\",\"\",VLOOKUP(D129,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A121),\"\",InfoPro!A121)","v":""},{"$f":"IF(ISBLANK(InfoPro!B121),\"\",InfoPro!B121)","v":""},{"$f":"IF(ISBLANK(InfoPro!E121),\"\",InfoPro!E121)","v":""},{"$f":"IF(ISBLANK(InfoPro!F121),\"\",InfoPro!F121)","v":""},{"$f":"IF(ISBLANK(InfoPro!I121),\"\",YEAR(InfoPro!I121)-$H$3)","v":""},{"$f":"IF(B130=\"\",\"\",VLOOKUP(D130,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B130=\"\",\"\",VLOOKUP(D130,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A122),\"\",InfoPro!A122)","v":""},{"$f":"IF(ISBLANK(InfoPro!B122),\"\",InfoPro!B122)","v":""},{"$f":"IF(ISBLANK(InfoPro!E122),\"\",InfoPro!E122)","v":""},{"$f":"IF(ISBLANK(InfoPro!F122),\"\",InfoPro!F122)","v":""},{"$f":"IF(ISBLANK(InfoPro!I122),\"\",YEAR(InfoPro!I122)-$H$3)","v":""},{"$f":"IF(B131=\"\",\"\",VLOOKUP(D131,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B131=\"\",\"\",VLOOKUP(D131,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","",{"$f":"IF($I131=\"\",\"\",(1/(1+$C$3)^(J$6+$E131))*$I131*$C$2*$H131)","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A123),\"\",InfoPro!A123)","v":""},{"$f":"IF(ISBLANK(InfoPro!B123),\"\",InfoPro!B123)","v":""},{"$f":"IF(ISBLANK(InfoPro!E123),\"\",InfoPro!E123)","v":""},{"$f":"IF(ISBLANK(InfoPro!F123),\"\",InfoPro!F123)","v":""},{"$f":"IF(ISBLANK(InfoPro!I123),\"\",YEAR(InfoPro!I123)-$H$3)","v":""},{"$f":"IF(B132=\"\",\"\",VLOOKUP(D132,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B132=\"\",\"\",VLOOKUP(D132,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A124),\"\",InfoPro!A124)","v":""},{"$f":"IF(ISBLANK(InfoPro!B124),\"\",InfoPro!B124)","v":""},{"$f":"IF(ISBLANK(InfoPro!E124),\"\",InfoPro!E124)","v":""},{"$f":"IF(ISBLANK(InfoPro!F124),\"\",InfoPro!F124)","v":""},{"$f":"IF(ISBLANK(InfoPro!I124),\"\",YEAR(InfoPro!I124)-$H$3)","v":""},{"$f":"IF(B133=\"\",\"\",VLOOKUP(D133,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B133=\"\",\"\",VLOOKUP(D133,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A125),\"\",InfoPro!A125)","v":""},{"$f":"IF(ISBLANK(InfoPro!B125),\"\",InfoPro!B125)","v":""},{"$f":"IF(ISBLANK(InfoPro!E125),\"\",InfoPro!E125)","v":""},{"$f":"IF(ISBLANK(InfoPro!F125),\"\",InfoPro!F125)","v":""},{"$f":"IF(ISBLANK(InfoPro!I125),\"\",YEAR(InfoPro!I125)-$H$3)","v":""},{"$f":"IF(B134=\"\",\"\",VLOOKUP(D134,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B134=\"\",\"\",VLOOKUP(D134,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A126),\"\",InfoPro!A126)","v":""},{"$f":"IF(ISBLANK(InfoPro!B126),\"\",InfoPro!B126)","v":""},{"$f":"IF(ISBLANK(InfoPro!E126),\"\",InfoPro!E126)","v":""},{"$f":"IF(ISBLANK(InfoPro!F126),\"\",InfoPro!F126)","v":""},{"$f":"IF(ISBLANK(InfoPro!I126),\"\",YEAR(InfoPro!I126)-$H$3)","v":""},{"$f":"IF(B135=\"\",\"\",VLOOKUP(D135,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B135=\"\",\"\",VLOOKUP(D135,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A127),\"\",InfoPro!A127)","v":""},{"$f":"IF(ISBLANK(InfoPro!B127),\"\",InfoPro!B127)","v":""},{"$f":"IF(ISBLANK(InfoPro!E127),\"\",InfoPro!E127)","v":""},{"$f":"IF(ISBLANK(InfoPro!F127),\"\",InfoPro!F127)","v":""},{"$f":"IF(ISBLANK(InfoPro!I127),\"\",YEAR(InfoPro!I127)-$H$3)","v":""},{"$f":"IF(B136=\"\",\"\",VLOOKUP(D136,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B136=\"\",\"\",VLOOKUP(D136,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A128),\"\",InfoPro!A128)","v":""},{"$f":"IF(ISBLANK(InfoPro!B128),\"\",InfoPro!B128)","v":""},{"$f":"IF(ISBLANK(InfoPro!E128),\"\",InfoPro!E128)","v":""},{"$f":"IF(ISBLANK(InfoPro!F128),\"\",InfoPro!F128)","v":""},{"$f":"IF(ISBLANK(InfoPro!I128),\"\",YEAR(InfoPro!I128)-$H$3)","v":""},{"$f":"IF(B137=\"\",\"\",VLOOKUP(D137,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B137=\"\",\"\",VLOOKUP(D137,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A129),\"\",InfoPro!A129)","v":""},{"$f":"IF(ISBLANK(InfoPro!B129),\"\",InfoPro!B129)","v":""},{"$f":"IF(ISBLANK(InfoPro!E129),\"\",InfoPro!E129)","v":""},{"$f":"IF(ISBLANK(InfoPro!F129),\"\",InfoPro!F129)","v":""},{"$f":"IF(ISBLANK(InfoPro!I129),\"\",YEAR(InfoPro!I129)-$H$3)","v":""},{"$f":"IF(B138=\"\",\"\",VLOOKUP(D138,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B138=\"\",\"\",VLOOKUP(D138,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A130),\"\",InfoPro!A130)","v":""},{"$f":"IF(ISBLANK(InfoPro!B130),\"\",InfoPro!B130)","v":""},{"$f":"IF(ISBLANK(InfoPro!E130),\"\",InfoPro!E130)","v":""},{"$f":"IF(ISBLANK(InfoPro!F130),\"\",InfoPro!F130)","v":""},{"$f":"IF(ISBLANK(InfoPro!I130),\"\",YEAR(InfoPro!I130)-$H$3)","v":""},{"$f":"IF(B139=\"\",\"\",VLOOKUP(D139,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B139=\"\",\"\",VLOOKUP(D139,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A131),\"\",InfoPro!A131)","v":""},{"$f":"IF(ISBLANK(InfoPro!B131),\"\",InfoPro!B131)","v":""},{"$f":"IF(ISBLANK(InfoPro!E131),\"\",InfoPro!E131)","v":""},{"$f":"IF(ISBLANK(InfoPro!F131),\"\",InfoPro!F131)","v":""},{"$f":"IF(ISBLANK(InfoPro!I131),\"\",YEAR(InfoPro!I131)-$H$3)","v":""},{"$f":"IF(B140=\"\",\"\",VLOOKUP(D140,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B140=\"\",\"\",VLOOKUP(D140,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A132),\"\",InfoPro!A132)","v":""},{"$f":"IF(ISBLANK(InfoPro!B132),\"\",InfoPro!B132)","v":""},{"$f":"IF(ISBLANK(InfoPro!E132),\"\",InfoPro!E132)","v":""},{"$f":"IF(ISBLANK(InfoPro!F132),\"\",InfoPro!F132)","v":""},{"$f":"IF(ISBLANK(InfoPro!I132),\"\",YEAR(InfoPro!I132)-$H$3)","v":""},{"$f":"IF(B141=\"\",\"\",VLOOKUP(D141,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B141=\"\",\"\",VLOOKUP(D141,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A133),\"\",InfoPro!A133)","v":""},{"$f":"IF(ISBLANK(InfoPro!B133),\"\",InfoPro!B133)","v":""},{"$f":"IF(ISBLANK(InfoPro!E133),\"\",InfoPro!E133)","v":""},{"$f":"IF(ISBLANK(InfoPro!F133),\"\",InfoPro!F133)","v":""},{"$f":"IF(ISBLANK(InfoPro!I133),\"\",YEAR(InfoPro!I133)-$H$3)","v":""},{"$f":"IF(B142=\"\",\"\",VLOOKUP(D142,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B142=\"\",\"\",VLOOKUP(D142,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A134),\"\",InfoPro!A134)","v":""},{"$f":"IF(ISBLANK(InfoPro!B134),\"\",InfoPro!B134)","v":""},{"$f":"IF(ISBLANK(InfoPro!E134),\"\",InfoPro!E134)","v":""},{"$f":"IF(ISBLANK(InfoPro!F134),\"\",InfoPro!F134)","v":""},{"$f":"IF(ISBLANK(InfoPro!I134),\"\",YEAR(InfoPro!I134)-$H$3)","v":""},{"$f":"IF(B143=\"\",\"\",VLOOKUP(D143,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B143=\"\",\"\",VLOOKUP(D143,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A135),\"\",InfoPro!A135)","v":""},{"$f":"IF(ISBLANK(InfoPro!B135),\"\",InfoPro!B135)","v":""},{"$f":"IF(ISBLANK(InfoPro!E135),\"\",InfoPro!E135)","v":""},{"$f":"IF(ISBLANK(InfoPro!F135),\"\",InfoPro!F135)","v":""},{"$f":"IF(ISBLANK(InfoPro!I135),\"\",YEAR(InfoPro!I135)-$H$3)","v":""},{"$f":"IF(B144=\"\",\"\",VLOOKUP(D144,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B144=\"\",\"\",VLOOKUP(D144,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A136),\"\",InfoPro!A136)","v":""},{"$f":"IF(ISBLANK(InfoPro!B136),\"\",InfoPro!B136)","v":""},{"$f":"IF(ISBLANK(InfoPro!E136),\"\",InfoPro!E136)","v":""},{"$f":"IF(ISBLANK(InfoPro!F136),\"\",InfoPro!F136)","v":""},{"$f":"IF(ISBLANK(InfoPro!I136),\"\",YEAR(InfoPro!I136)-$H$3)","v":""},{"$f":"IF(B145=\"\",\"\",VLOOKUP(D145,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B145=\"\",\"\",VLOOKUP(D145,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A137),\"\",InfoPro!A137)","v":""},{"$f":"IF(ISBLANK(InfoPro!B137),\"\",InfoPro!B137)","v":""},{"$f":"IF(ISBLANK(InfoPro!E137),\"\",InfoPro!E137)","v":""},{"$f":"IF(ISBLANK(InfoPro!F137),\"\",InfoPro!F137)","v":""},{"$f":"IF(ISBLANK(InfoPro!I137),\"\",YEAR(InfoPro!I137)-$H$3)","v":""},{"$f":"IF(B146=\"\",\"\",VLOOKUP(D146,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B146=\"\",\"\",VLOOKUP(D146,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A138),\"\",InfoPro!A138)","v":""},{"$f":"IF(ISBLANK(InfoPro!B138),\"\",InfoPro!B138)","v":""},{"$f":"IF(ISBLANK(InfoPro!E138),\"\",InfoPro!E138)","v":""},{"$f":"IF(ISBLANK(InfoPro!F138),\"\",InfoPro!F138)","v":""},{"$f":"IF(ISBLANK(InfoPro!I138),\"\",YEAR(InfoPro!I138)-$H$3)","v":""},{"$f":"IF(B147=\"\",\"\",VLOOKUP(D147,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B147=\"\",\"\",VLOOKUP(D147,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A139),\"\",InfoPro!A139)","v":""},{"$f":"IF(ISBLANK(InfoPro!B139),\"\",InfoPro!B139)","v":""},{"$f":"IF(ISBLANK(InfoPro!E139),\"\",InfoPro!E139)","v":""},{"$f":"IF(ISBLANK(InfoPro!F139),\"\",InfoPro!F139)","v":""},{"$f":"IF(ISBLANK(InfoPro!I139),\"\",YEAR(InfoPro!I139)-$H$3)","v":""},{"$f":"IF(B148=\"\",\"\",VLOOKUP(D148,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B148=\"\",\"\",VLOOKUP(D148,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","",{"$f":"IF($I148=\"\",\"\",(1/(1+$C$3)^(J$6+$E148))*$I148*$C$2*$H148)","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A140),\"\",InfoPro!A140)","v":""},{"$f":"IF(ISBLANK(InfoPro!B140),\"\",InfoPro!B140)","v":""},{"$f":"IF(ISBLANK(InfoPro!E140),\"\",InfoPro!E140)","v":""},{"$f":"IF(ISBLANK(InfoPro!F140),\"\",InfoPro!F140)","v":""},{"$f":"IF(ISBLANK(InfoPro!I140),\"\",YEAR(InfoPro!I140)-$H$3)","v":""},{"$f":"IF(B149=\"\",\"\",VLOOKUP(D149,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B149=\"\",\"\",VLOOKUP(D149,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A141),\"\",InfoPro!A141)","v":""},{"$f":"IF(ISBLANK(InfoPro!B141),\"\",InfoPro!B141)","v":""},{"$f":"IF(ISBLANK(InfoPro!E141),\"\",InfoPro!E141)","v":""},{"$f":"IF(ISBLANK(InfoPro!F141),\"\",InfoPro!F141)","v":""},{"$f":"IF(ISBLANK(InfoPro!I141),\"\",YEAR(InfoPro!I141)-$H$3)","v":""},{"$f":"IF(B150=\"\",\"\",VLOOKUP(D150,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B150=\"\",\"\",VLOOKUP(D150,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A142),\"\",InfoPro!A142)","v":""},{"$f":"IF(ISBLANK(InfoPro!B142),\"\",InfoPro!B142)","v":""},{"$f":"IF(ISBLANK(InfoPro!E142),\"\",InfoPro!E142)","v":""},{"$f":"IF(ISBLANK(InfoPro!F142),\"\",InfoPro!F142)","v":""},{"$f":"IF(ISBLANK(InfoPro!I142),\"\",YEAR(InfoPro!I142)-$H$3)","v":""},{"$f":"IF(B151=\"\",\"\",VLOOKUP(D151,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B151=\"\",\"\",VLOOKUP(D151,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A143),\"\",InfoPro!A143)","v":""},{"$f":"IF(ISBLANK(InfoPro!B143),\"\",InfoPro!B143)","v":""},{"$f":"IF(ISBLANK(InfoPro!E143),\"\",InfoPro!E143)","v":""},{"$f":"IF(ISBLANK(InfoPro!F143),\"\",InfoPro!F143)","v":""},{"$f":"IF(ISBLANK(InfoPro!I143),\"\",YEAR(InfoPro!I143)-$H$3)","v":""},{"$f":"IF(B152=\"\",\"\",VLOOKUP(D152,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B152=\"\",\"\",VLOOKUP(D152,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A144),\"\",InfoPro!A144)","v":""},{"$f":"IF(ISBLANK(InfoPro!B144),\"\",InfoPro!B144)","v":""},{"$f":"IF(ISBLANK(InfoPro!E144),\"\",InfoPro!E144)","v":""},{"$f":"IF(ISBLANK(InfoPro!F144),\"\",InfoPro!F144)","v":""},{"$f":"IF(ISBLANK(InfoPro!I144),\"\",YEAR(InfoPro!I144)-$H$3)","v":""},{"$f":"IF(B153=\"\",\"\",VLOOKUP(D153,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B153=\"\",\"\",VLOOKUP(D153,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A145),\"\",InfoPro!A145)","v":""},{"$f":"IF(ISBLANK(InfoPro!B145),\"\",InfoPro!B145)","v":""},{"$f":"IF(ISBLANK(InfoPro!E145),\"\",InfoPro!E145)","v":""},{"$f":"IF(ISBLANK(InfoPro!F145),\"\",InfoPro!F145)","v":""},{"$f":"IF(ISBLANK(InfoPro!I145),\"\",YEAR(InfoPro!I145)-$H$3)","v":""},{"$f":"IF(B154=\"\",\"\",VLOOKUP(D154,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B154=\"\",\"\",VLOOKUP(D154,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A146),\"\",InfoPro!A146)","v":""},{"$f":"IF(ISBLANK(InfoPro!B146),\"\",InfoPro!B146)","v":""},{"$f":"IF(ISBLANK(InfoPro!E146),\"\",InfoPro!E146)","v":""},{"$f":"IF(ISBLANK(InfoPro!F146),\"\",InfoPro!F146)","v":""},{"$f":"IF(ISBLANK(InfoPro!I146),\"\",YEAR(InfoPro!I146)-$H$3)","v":""},{"$f":"IF(B155=\"\",\"\",VLOOKUP(D155,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B155=\"\",\"\",VLOOKUP(D155,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A147),\"\",InfoPro!A147)","v":""},{"$f":"IF(ISBLANK(InfoPro!B147),\"\",InfoPro!B147)","v":""},{"$f":"IF(ISBLANK(InfoPro!E147),\"\",InfoPro!E147)","v":""},{"$f":"IF(ISBLANK(InfoPro!F147),\"\",InfoPro!F147)","v":""},{"$f":"IF(ISBLANK(InfoPro!I147),\"\",YEAR(InfoPro!I147)-$H$3)","v":""},{"$f":"IF(B156=\"\",\"\",VLOOKUP(D156,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B156=\"\",\"\",VLOOKUP(D156,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A148),\"\",InfoPro!A148)","v":""},{"$f":"IF(ISBLANK(InfoPro!B148),\"\",InfoPro!B148)","v":""},{"$f":"IF(ISBLANK(InfoPro!E148),\"\",InfoPro!E148)","v":""},{"$f":"IF(ISBLANK(InfoPro!F148),\"\",InfoPro!F148)","v":""},{"$f":"IF(ISBLANK(InfoPro!I148),\"\",YEAR(InfoPro!I148)-$H$3)","v":""},{"$f":"IF(B157=\"\",\"\",VLOOKUP(D157,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B157=\"\",\"\",VLOOKUP(D157,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A149),\"\",InfoPro!A149)","v":""},{"$f":"IF(ISBLANK(InfoPro!B149),\"\",InfoPro!B149)","v":""},{"$f":"IF(ISBLANK(InfoPro!E149),\"\",InfoPro!E149)","v":""},{"$f":"IF(ISBLANK(InfoPro!F149),\"\",InfoPro!F149)","v":""},{"$f":"IF(ISBLANK(InfoPro!I149),\"\",YEAR(InfoPro!I149)-$H$3)","v":""},{"$f":"IF(B158=\"\",\"\",VLOOKUP(D158,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B158=\"\",\"\",VLOOKUP(D158,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A150),\"\",InfoPro!A150)","v":""},{"$f":"IF(ISBLANK(InfoPro!B150),\"\",InfoPro!B150)","v":""},{"$f":"IF(ISBLANK(InfoPro!E150),\"\",InfoPro!E150)","v":""},{"$f":"IF(ISBLANK(InfoPro!F150),\"\",InfoPro!F150)","v":""},{"$f":"IF(ISBLANK(InfoPro!I150),\"\",YEAR(InfoPro!I150)-$H$3)","v":""},{"$f":"IF(B159=\"\",\"\",VLOOKUP(D159,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B159=\"\",\"\",VLOOKUP(D159,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A151),\"\",InfoPro!A151)","v":""},{"$f":"IF(ISBLANK(InfoPro!B151),\"\",InfoPro!B151)","v":""},{"$f":"IF(ISBLANK(InfoPro!E151),\"\",InfoPro!E151)","v":""},{"$f":"IF(ISBLANK(InfoPro!F151),\"\",InfoPro!F151)","v":""},{"$f":"IF(ISBLANK(InfoPro!I151),\"\",YEAR(InfoPro!I151)-$H$3)","v":""},{"$f":"IF(B160=\"\",\"\",VLOOKUP(D160,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B160=\"\",\"\",VLOOKUP(D160,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A152),\"\",InfoPro!A152)","v":""},{"$f":"IF(ISBLANK(InfoPro!B152),\"\",InfoPro!B152)","v":""},{"$f":"IF(ISBLANK(InfoPro!E152),\"\",InfoPro!E152)","v":""},{"$f":"IF(ISBLANK(InfoPro!F152),\"\",InfoPro!F152)","v":""},{"$f":"IF(ISBLANK(InfoPro!I152),\"\",YEAR(InfoPro!I152)-$H$3)","v":""},{"$f":"IF(B161=\"\",\"\",VLOOKUP(D161,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B161=\"\",\"\",VLOOKUP(D161,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A153),\"\",InfoPro!A153)","v":""},{"$f":"IF(ISBLANK(InfoPro!B153),\"\",InfoPro!B153)","v":""},{"$f":"IF(ISBLANK(InfoPro!E153),\"\",InfoPro!E153)","v":""},{"$f":"IF(ISBLANK(InfoPro!F153),\"\",InfoPro!F153)","v":""},{"$f":"IF(ISBLANK(InfoPro!I153),\"\",YEAR(InfoPro!I153)-$H$3)","v":""},{"$f":"IF(B162=\"\",\"\",VLOOKUP(D162,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B162=\"\",\"\",VLOOKUP(D162,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A154),\"\",InfoPro!A154)","v":""},{"$f":"IF(ISBLANK(InfoPro!B154),\"\",InfoPro!B154)","v":""},{"$f":"IF(ISBLANK(InfoPro!E154),\"\",InfoPro!E154)","v":""},{"$f":"IF(ISBLANK(InfoPro!F154),\"\",InfoPro!F154)","v":""},{"$f":"IF(ISBLANK(InfoPro!I154),\"\",YEAR(InfoPro!I154)-$H$3)","v":""},{"$f":"IF(B163=\"\",\"\",VLOOKUP(D163,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B163=\"\",\"\",VLOOKUP(D163,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A155),\"\",InfoPro!A155)","v":""},{"$f":"IF(ISBLANK(InfoPro!B155),\"\",InfoPro!B155)","v":""},{"$f":"IF(ISBLANK(InfoPro!E155),\"\",InfoPro!E155)","v":""},{"$f":"IF(ISBLANK(InfoPro!F155),\"\",InfoPro!F155)","v":""},{"$f":"IF(ISBLANK(InfoPro!I155),\"\",YEAR(InfoPro!I155)-$H$3)","v":""},{"$f":"IF(B164=\"\",\"\",VLOOKUP(D164,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B164=\"\",\"\",VLOOKUP(D164,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A156),\"\",InfoPro!A156)","v":""},{"$f":"IF(ISBLANK(InfoPro!B156),\"\",InfoPro!B156)","v":""},{"$f":"IF(ISBLANK(InfoPro!E156),\"\",InfoPro!E156)","v":""},{"$f":"IF(ISBLANK(InfoPro!F156),\"\",InfoPro!F156)","v":""},{"$f":"IF(ISBLANK(InfoPro!I156),\"\",YEAR(InfoPro!I156)-$H$3)","v":""},{"$f":"IF(B165=\"\",\"\",VLOOKUP(D165,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B165=\"\",\"\",VLOOKUP(D165,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","",{"$f":"IF($I165=\"\",\"\",(1/(1+$C$3)^(J$6+$E165))*$I165*$C$2*$H165)","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A157),\"\",InfoPro!A157)","v":""},{"$f":"IF(ISBLANK(InfoPro!B157),\"\",InfoPro!B157)","v":""},{"$f":"IF(ISBLANK(InfoPro!E157),\"\",InfoPro!E157)","v":""},{"$f":"IF(ISBLANK(InfoPro!F157),\"\",InfoPro!F157)","v":""},{"$f":"IF(ISBLANK(InfoPro!I157),\"\",YEAR(InfoPro!I157)-$H$3)","v":""},{"$f":"IF(B166=\"\",\"\",VLOOKUP(D166,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B166=\"\",\"\",VLOOKUP(D166,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A158),\"\",InfoPro!A158)","v":""},{"$f":"IF(ISBLANK(InfoPro!B158),\"\",InfoPro!B158)","v":""},{"$f":"IF(ISBLANK(InfoPro!E158),\"\",InfoPro!E158)","v":""},{"$f":"IF(ISBLANK(InfoPro!F158),\"\",InfoPro!F158)","v":""},{"$f":"IF(ISBLANK(InfoPro!I158),\"\",YEAR(InfoPro!I158)-$H$3)","v":""},{"$f":"IF(B167=\"\",\"\",VLOOKUP(D167,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B167=\"\",\"\",VLOOKUP(D167,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A159),\"\",InfoPro!A159)","v":""},{"$f":"IF(ISBLANK(InfoPro!B159),\"\",InfoPro!B159)","v":""},{"$f":"IF(ISBLANK(InfoPro!E159),\"\",InfoPro!E159)","v":""},{"$f":"IF(ISBLANK(InfoPro!F159),\"\",InfoPro!F159)","v":""},{"$f":"IF(ISBLANK(InfoPro!I159),\"\",YEAR(InfoPro!I159)-$H$3)","v":""},{"$f":"IF(B168=\"\",\"\",VLOOKUP(D168,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B168=\"\",\"\",VLOOKUP(D168,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A160),\"\",InfoPro!A160)","v":""},{"$f":"IF(ISBLANK(InfoPro!B160),\"\",InfoPro!B160)","v":""},{"$f":"IF(ISBLANK(InfoPro!E160),\"\",InfoPro!E160)","v":""},{"$f":"IF(ISBLANK(InfoPro!F160),\"\",InfoPro!F160)","v":""},{"$f":"IF(ISBLANK(InfoPro!I160),\"\",YEAR(InfoPro!I160)-$H$3)","v":""},{"$f":"IF(B169=\"\",\"\",VLOOKUP(D169,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B169=\"\",\"\",VLOOKUP(D169,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A161),\"\",InfoPro!A161)","v":""},{"$f":"IF(ISBLANK(InfoPro!B161),\"\",InfoPro!B161)","v":""},{"$f":"IF(ISBLANK(InfoPro!E161),\"\",InfoPro!E161)","v":""},{"$f":"IF(ISBLANK(InfoPro!F161),\"\",InfoPro!F161)","v":""},{"$f":"IF(ISBLANK(InfoPro!I161),\"\",YEAR(InfoPro!I161)-$H$3)","v":""},{"$f":"IF(B170=\"\",\"\",VLOOKUP(D170,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B170=\"\",\"\",VLOOKUP(D170,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A162),\"\",InfoPro!A162)","v":""},{"$f":"IF(ISBLANK(InfoPro!B162),\"\",InfoPro!B162)","v":""},{"$f":"IF(ISBLANK(InfoPro!E162),\"\",InfoPro!E162)","v":""},{"$f":"IF(ISBLANK(InfoPro!F162),\"\",InfoPro!F162)","v":""},{"$f":"IF(ISBLANK(InfoPro!I162),\"\",YEAR(InfoPro!I162)-$H$3)","v":""},{"$f":"IF(B171=\"\",\"\",VLOOKUP(D171,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B171=\"\",\"\",VLOOKUP(D171,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A163),\"\",InfoPro!A163)","v":""},{"$f":"IF(ISBLANK(InfoPro!B163),\"\",InfoPro!B163)","v":""},{"$f":"IF(ISBLANK(InfoPro!E163),\"\",InfoPro!E163)","v":""},{"$f":"IF(ISBLANK(InfoPro!F163),\"\",InfoPro!F163)","v":""},{"$f":"IF(ISBLANK(InfoPro!I163),\"\",YEAR(InfoPro!I163)-$H$3)","v":""},{"$f":"IF(B172=\"\",\"\",VLOOKUP(D172,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B172=\"\",\"\",VLOOKUP(D172,Tablas!$B$2:$H$13,7,FALSE))","v":""},{"$f":"IF(B172=\"\",\"\",($C$2-(G172))/$C$2)","v":""},{"$f":"IF(C172=\"\",\"\",+C172*F172*24*365)","v":""},"","","","","","","","","","","","","","","",{"$f":"IF(X172=\"\",\"\",SUM(J172:X172))","v":""},{"$f":"IF(C172=0,0,IF(Y172=\"\",\"\",Y172/(C172*1000)))","v":""}]
[{"$f":"IF(ISBLANK(InfoPro!A164),\"\",InfoPro!A164)","v":""},{"$f":"IF(ISBLANK(InfoPro!B164),\"\",InfoPro!B164)","v":""},{"$f":"IF(ISBLANK(InfoPro!E164),\"\",InfoPro!E164)","v":""},{"$f":"IF(ISBLANK(InfoPro!F164),\"\",InfoPro!F164)","v":""},{"$f":"IF(ISBLANK(InfoPro!I164),\"\",YEAR(InfoPro!I164)-$H$3)","v":""},{"$f":"IF(B173=\"\",\"\",VLOOKUP(D173,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B173=\"\",\"\",VLOOKUP(D173,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A165),\"\",InfoPro!A165)","v":""},{"$f":"IF(ISBLANK(InfoPro!B165),\"\",InfoPro!B165)","v":""},{"$f":"IF(ISBLANK(InfoPro!E165),\"\",InfoPro!E165)","v":""},{"$f":"IF(ISBLANK(InfoPro!F165),\"\",InfoPro!F165)","v":""},{"$f":"IF(ISBLANK(InfoPro!I165),\"\",YEAR(InfoPro!I165)-$H$3)","v":""},{"$f":"IF(B174=\"\",\"\",VLOOKUP(D174,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B174=\"\",\"\",VLOOKUP(D174,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A166),\"\",InfoPro!A166)","v":""},{"$f":"IF(ISBLANK(InfoPro!B166),\"\",InfoPro!B166)","v":""},{"$f":"IF(ISBLANK(InfoPro!E166),\"\",InfoPro!E166)","v":""},{"$f":"IF(ISBLANK(InfoPro!F166),\"\",InfoPro!F166)","v":""},{"$f":"IF(ISBLANK(InfoPro!I166),\"\",YEAR(InfoPro!I166)-$H$3)","v":""},{"$f":"IF(B175=\"\",\"\",VLOOKUP(D175,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B175=\"\",\"\",VLOOKUP(D175,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A167),\"\",InfoPro!A167)","v":""},{"$f":"IF(ISBLANK(InfoPro!B167),\"\",InfoPro!B167)","v":""},{"$f":"IF(ISBLANK(InfoPro!E167),\"\",InfoPro!E167)","v":""},{"$f":"IF(ISBLANK(InfoPro!F167),\"\",InfoPro!F167)","v":""},{"$f":"IF(ISBLANK(InfoPro!I167),\"\",YEAR(InfoPro!I167)-$H$3)","v":""},{"$f":"IF(B176=\"\",\"\",VLOOKUP(D176,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B176=\"\",\"\",VLOOKUP(D176,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A168),\"\",InfoPro!A168)","v":""},{"$f":"IF(ISBLANK(InfoPro!B168),\"\",InfoPro!B168)","v":""},{"$f":"IF(ISBLANK(InfoPro!E168),\"\",InfoPro!E168)","v":""},{"$f":"IF(ISBLANK(InfoPro!F168),\"\",InfoPro!F168)","v":""},{"$f":"IF(ISBLANK(InfoPro!I168),\"\",YEAR(InfoPro!I168)-$H$3)","v":""},{"$f":"IF(B177=\"\",\"\",VLOOKUP(D177,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B177=\"\",\"\",VLOOKUP(D177,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A169),\"\",InfoPro!A169)","v":""},{"$f":"IF(ISBLANK(InfoPro!B169),\"\",InfoPro!B169)","v":""},{"$f":"IF(ISBLANK(InfoPro!E169),\"\",InfoPro!E169)","v":""},{"$f":"IF(ISBLANK(InfoPro!F169),\"\",InfoPro!F169)","v":""},{"$f":"IF(ISBLANK(InfoPro!I169),\"\",YEAR(InfoPro!I169)-$H$3)","v":""},{"$f":"IF(B178=\"\",\"\",VLOOKUP(D178,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B178=\"\",\"\",VLOOKUP(D178,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A170),\"\",InfoPro!A170)","v":""},{"$f":"IF(ISBLANK(InfoPro!B170),\"\",InfoPro!B170)","v":""},{"$f":"IF(ISBLANK(InfoPro!E170),\"\",InfoPro!E170)","v":""},{"$f":"IF(ISBLANK(InfoPro!F170),\"\",InfoPro!F170)","v":""},{"$f":"IF(ISBLANK(InfoPro!I170),\"\",YEAR(InfoPro!I170)-$H$3)","v":""},{"$f":"IF(B179=\"\",\"\",VLOOKUP(D179,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B179=\"\",\"\",VLOOKUP(D179,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A171),\"\",InfoPro!A171)","v":""},{"$f":"IF(ISBLANK(InfoPro!B171),\"\",InfoPro!B171)","v":""},{"$f":"IF(ISBLANK(InfoPro!E171),\"\",InfoPro!E171)","v":""},{"$f":"IF(ISBLANK(InfoPro!F171),\"\",InfoPro!F171)","v":""},{"$f":"IF(ISBLANK(InfoPro!I171),\"\",YEAR(InfoPro!I171)-$H$3)","v":""},{"$f":"IF(B180=\"\",\"\",VLOOKUP(D180,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B180=\"\",\"\",VLOOKUP(D180,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A172),\"\",InfoPro!A172)","v":""},{"$f":"IF(ISBLANK(InfoPro!B172),\"\",InfoPro!B172)","v":""},{"$f":"IF(ISBLANK(InfoPro!E172),\"\",InfoPro!E172)","v":""},{"$f":"IF(ISBLANK(InfoPro!F172),\"\",InfoPro!F172)","v":""},{"$f":"IF(ISBLANK(InfoPro!I172),\"\",YEAR(InfoPro!I172)-$H$3)","v":""},{"$f":"IF(B181=\"\",\"\",VLOOKUP(D181,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B181=\"\",\"\",VLOOKUP(D181,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A173),\"\",InfoPro!A173)","v":""},{"$f":"IF(ISBLANK(InfoPro!B173),\"\",InfoPro!B173)","v":""},{"$f":"IF(ISBLANK(InfoPro!E173),\"\",InfoPro!E173)","v":""},{"$f":"IF(ISBLANK(InfoPro!F173),\"\",InfoPro!F173)","v":""},{"$f":"IF(ISBLANK(InfoPro!I173),\"\",YEAR(InfoPro!I173)-$H$3)","v":""},{"$f":"IF(B182=\"\",\"\",VLOOKUP(D182,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B182=\"\",\"\",VLOOKUP(D182,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","",{"$f":"IF($I182=\"\",\"\",(1/(1+$C$3)^(J$6+$E182))*$I182*$C$2*$H182)","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A174),\"\",InfoPro!A174)","v":""},{"$f":"IF(ISBLANK(InfoPro!B174),\"\",InfoPro!B174)","v":""},{"$f":"IF(ISBLANK(InfoPro!E174),\"\",InfoPro!E174)","v":""},{"$f":"IF(ISBLANK(InfoPro!F174),\"\",InfoPro!F174)","v":""},{"$f":"IF(ISBLANK(InfoPro!I174),\"\",YEAR(InfoPro!I174)-$H$3)","v":""},{"$f":"IF(B183=\"\",\"\",VLOOKUP(D183,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B183=\"\",\"\",VLOOKUP(D183,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A175),\"\",InfoPro!A175)","v":""},{"$f":"IF(ISBLANK(InfoPro!B175),\"\",InfoPro!B175)","v":""},{"$f":"IF(ISBLANK(InfoPro!E175),\"\",InfoPro!E175)","v":""},{"$f":"IF(ISBLANK(InfoPro!F175),\"\",InfoPro!F175)","v":""},{"$f":"IF(ISBLANK(InfoPro!I175),\"\",YEAR(InfoPro!I175)-$H$3)","v":""},{"$f":"IF(B184=\"\",\"\",VLOOKUP(D184,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B184=\"\",\"\",VLOOKUP(D184,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A176),\"\",InfoPro!A176)","v":""},{"$f":"IF(ISBLANK(InfoPro!B176),\"\",InfoPro!B176)","v":""},{"$f":"IF(ISBLANK(InfoPro!E176),\"\",InfoPro!E176)","v":""},{"$f":"IF(ISBLANK(InfoPro!F176),\"\",InfoPro!F176)","v":""},{"$f":"IF(ISBLANK(InfoPro!I176),\"\",YEAR(InfoPro!I176)-$H$3)","v":""},{"$f":"IF(B185=\"\",\"\",VLOOKUP(D185,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B185=\"\",\"\",VLOOKUP(D185,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A177),\"\",InfoPro!A177)","v":""},{"$f":"IF(ISBLANK(InfoPro!B177),\"\",InfoPro!B177)","v":""},{"$f":"IF(ISBLANK(InfoPro!E177),\"\",InfoPro!E177)","v":""},{"$f":"IF(ISBLANK(InfoPro!F177),\"\",InfoPro!F177)","v":""},{"$f":"IF(ISBLANK(InfoPro!I177),\"\",YEAR(InfoPro!I177)-$H$3)","v":""},{"$f":"IF(B186=\"\",\"\",VLOOKUP(D186,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B186=\"\",\"\",VLOOKUP(D186,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A178),\"\",InfoPro!A178)","v":""},{"$f":"IF(ISBLANK(InfoPro!B178),\"\",InfoPro!B178)","v":""},{"$f":"IF(ISBLANK(InfoPro!E178),\"\",InfoPro!E178)","v":""},{"$f":"IF(ISBLANK(InfoPro!F178),\"\",InfoPro!F178)","v":""},{"$f":"IF(ISBLANK(InfoPro!I178),\"\",YEAR(InfoPro!I178)-$H$3)","v":""},{"$f":"IF(B187=\"\",\"\",VLOOKUP(D187,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B187=\"\",\"\",VLOOKUP(D187,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A179),\"\",InfoPro!A179)","v":""},{"$f":"IF(ISBLANK(InfoPro!B179),\"\",InfoPro!B179)","v":""},{"$f":"IF(ISBLANK(InfoPro!E179),\"\",InfoPro!E179)","v":""},{"$f":"IF(ISBLANK(InfoPro!F179),\"\",InfoPro!F179)","v":""},{"$f":"IF(ISBLANK(InfoPro!I179),\"\",YEAR(InfoPro!I179)-$H$3)","v":""},{"$f":"IF(B188=\"\",\"\",VLOOKUP(D188,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B188=\"\",\"\",VLOOKUP(D188,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A180),\"\",InfoPro!A180)","v":""},{"$f":"IF(ISBLANK(InfoPro!B180),\"\",InfoPro!B180)","v":""},{"$f":"IF(ISBLANK(InfoPro!E180),\"\",InfoPro!E180)","v":""},{"$f":"IF(ISBLANK(InfoPro!F180),\"\",InfoPro!F180)","v":""},{"$f":"IF(ISBLANK(InfoPro!I180),\"\",YEAR(InfoPro!I180)-$H$3)","v":""},{"$f":"IF(B189=\"\",\"\",VLOOKUP(D189,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B189=\"\",\"\",VLOOKUP(D189,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A181),\"\",InfoPro!A181)","v":""},{"$f":"IF(ISBLANK(InfoPro!B181),\"\",InfoPro!B181)","v":""},{"$f":"IF(ISBLANK(InfoPro!E181),\"\",InfoPro!E181)","v":""},{"$f":"IF(ISBLANK(InfoPro!F181),\"\",InfoPro!F181)","v":""},{"$f":"IF(ISBLANK(InfoPro!I181),\"\",YEAR(InfoPro!I181)-$H$3)","v":""},{"$f":"IF(B190=\"\",\"\",VLOOKUP(D190,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B190=\"\",\"\",VLOOKUP(D190,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A182),\"\",InfoPro!A182)","v":""},{"$f":"IF(ISBLANK(InfoPro!B182),\"\",InfoPro!B182)","v":""},{"$f":"IF(ISBLANK(InfoPro!E182),\"\",InfoPro!E182)","v":""},{"$f":"IF(ISBLANK(InfoPro!F182),\"\",InfoPro!F182)","v":""},{"$f":"IF(ISBLANK(InfoPro!I182),\"\",YEAR(InfoPro!I182)-$H$3)","v":""},{"$f":"IF(B191=\"\",\"\",VLOOKUP(D191,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B191=\"\",\"\",VLOOKUP(D191,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A183),\"\",InfoPro!A183)","v":""},{"$f":"IF(ISBLANK(InfoPro!B183),\"\",InfoPro!B183)","v":""},{"$f":"IF(ISBLANK(InfoPro!E183),\"\",InfoPro!E183)","v":""},{"$f":"IF(ISBLANK(InfoPro!F183),\"\",InfoPro!F183)","v":""},{"$f":"IF(ISBLANK(InfoPro!I183),\"\",YEAR(InfoPro!I183)-$H$3)","v":""},{"$f":"IF(B192=\"\",\"\",VLOOKUP(D192,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B192=\"\",\"\",VLOOKUP(D192,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A184),\"\",InfoPro!A184)","v":""},{"$f":"IF(ISBLANK(InfoPro!B184),\"\",InfoPro!B184)","v":""},{"$f":"IF(ISBLANK(InfoPro!E184),\"\",InfoPro!E184)","v":""},{"$f":"IF(ISBLANK(InfoPro!F184),\"\",InfoPro!F184)","v":""},{"$f":"IF(ISBLANK(InfoPro!I184),\"\",YEAR(InfoPro!I184)-$H$3)","v":""},{"$f":"IF(B193=\"\",\"\",VLOOKUP(D193,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B193=\"\",\"\",VLOOKUP(D193,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A185),\"\",InfoPro!A185)","v":""},{"$f":"IF(ISBLANK(InfoPro!B185),\"\",InfoPro!B185)","v":""},{"$f":"IF(ISBLANK(InfoPro!E185),\"\",InfoPro!E185)","v":""},{"$f":"IF(ISBLANK(InfoPro!F185),\"\",InfoPro!F185)","v":""},{"$f":"IF(ISBLANK(InfoPro!I185),\"\",YEAR(InfoPro!I185)-$H$3)","v":""},{"$f":"IF(B194=\"\",\"\",VLOOKUP(D194,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B194=\"\",\"\",VLOOKUP(D194,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A186),\"\",InfoPro!A186)","v":""},{"$f":"IF(ISBLANK(InfoPro!B186),\"\",InfoPro!B186)","v":""},{"$f":"IF(ISBLANK(InfoPro!E186),\"\",InfoPro!E186)","v":""},{"$f":"IF(ISBLANK(InfoPro!F186),\"\",InfoPro!F186)","v":""},{"$f":"IF(ISBLANK(InfoPro!I186),\"\",YEAR(InfoPro!I186)-$H$3)","v":""},{"$f":"IF(B195=\"\",\"\",VLOOKUP(D195,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B195=\"\",\"\",VLOOKUP(D195,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]

{"sheet":"EC-Per","index":6,"n_rows":195,"n_cols":23,"rows_kept":195,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Precio promedio de bolsa",{"$f":"'EC-RP'!C2*1000","v":192057000},"COP/GWh"]
[null,"Tasa de descuento",0.11799999999999999,null,"Año de Referencia",2023]
[null,null,null,null,"Mínimo",{"$f":"MIN(W8:W400)","v":-1328647.7708099126}]
[]
[null,null,null,null,null,null,0,1,2,3,4,5,6,7,8,9,10,11,12,13,14]
["Codigo","Nombre","capacidad","Tipo","Año de entrada","Pérdidas STN","Flujo Descontado 0","Flujo Descontado 1","Flujo Descontado 2","Flujo Descontado 3","Flujo Descontado 4","Flujo Descontado 5","Flujo Descontado 6","Flujo Descontado 7","Flujo Descontado 8","Flujo Descontado 9","Flujo Descontado 10","Flujo Descontado 11","Flujo Descontado 12","Flujo Descontado 13","Flujo Descontado 14","VPN","Beneficio/kW"]
[{"$f":"IF(ISBLANK(InfoPro!A2),\"\",InfoPro!A2)","v":"SC_544_A1"},{"$f":"IF(ISBLANK(InfoPro!B2),\"\",InfoPro!B2)","v":"SORACÁ 19.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E2),\"\",InfoPro!E2)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F2),\"\",InfoPro!F2)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I2),\"\",YEAR(InfoPro!I2)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P2),\"\",InfoPro!P2)","v":-1.1299999999999999},{"$f":"IF($F8=\"\",\"\",(1/(1+$C$3)^(G$6+$E8))*$F8*$C$2)","v":-173630084.70915031},{"$f":"IF($F8=\"\",\"\",(1/(1+$C$3)^(H$6+$E8))*$F8*$C$2)","v":-155304190.2586318},{"$f":"IF($F8=\"\",\"\",(1/(1+$C$3)^(I$6+$E8))*$F8*$C$2)","v":-138912513.64815009},-124250906.6620305,-111136768.03401655,-99406769.261195496,-88914820.448296517,-79530250.84820798,-71136181.438468665,-63628069.265177719,-56912405.425024793,-50905550.469610728,-45532692.727737688,-40726916.572216183,-36428369.027026989,{"$f":"IF(U8=\"\",\"\",SUM(G8:U8))","v":-1336356488.7949419},{"$f":"IF(C8=0,0,IF(V8=\"\",\"\",V8/(C8*1000)))","v":-67153.592401755872}]
[{"$f":"IF(ISBLANK(InfoPro!A3),\"\",InfoPro!A3)","v":"SC_544_A2"},{"$f":"IF(ISBLANK(InfoPro!B3),\"\",InfoPro!B3)","v":"SORACÁ 19.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E3),\"\",InfoPro!E3)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F3),\"\",InfoPro!F3)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I3),\"\",YEAR(InfoPro!I3)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P3),\"\",InfoPro!P3)","v":-1.08},-165947337.59812599,-148432323.43302864,-132765942.24778949,-118753078.93362209,-106219211.92631671,-95008239.647868276,-84980536.357663944,-76011213.200057194,-67988562.790748835,-60812667.970258363,-54394157.397368833,-48653092.484229736,-43517971.810581163,-38924840.61769335,-34816494.291317835,{"$f":"IF(U9=\"\",\"\",SUM(G9:U9))","v":-1277225670.7066708},{"$f":"IF(C9=0,0,IF(V9=\"\",\"\",V9/(C9*1000)))","v":-64182.194507872904}]
[{"$f":"IF(ISBLANK(InfoPro!A4),\"\",InfoPro!A4)","v":"SC_486_A1"},{"$f":"IF(ISBLANK(InfoPro!B4),\"\",InfoPro!B4)","v":"Tintal 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E4),\"\",InfoPro!E4)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F4),\"\",InfoPro!F4)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I4),\"\",YEAR(InfoPro!I4)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P4),\"\",InfoPro!P4)","v":-1.21248},-186303544.34349608,-166640021.77414683,-149051897.830185,-133320123.28281306,-119248768.58927824,-106662583.71134011,-95404815.484204039,-85335255.352597535,-76328493.159747347,-68272355.241276711,-61066507.371446081,-54621205.162295245,-48856176.352679111,-43699621.066797063,-39087317.591052823,-1433898686.3133552,-144838.25114276315]
[{"$f":"IF(ISBLANK(InfoPro!A5),\"\",InfoPro!A5)","v":"SC_486_A2"},{"$f":"IF(ISBLANK(InfoPro!B5),\"\",InfoPro!B5)","v":"Tintal 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E5),\"\",InfoPro!E5)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F5),\"\",InfoPro!F5)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I5),\"\",YEAR(InfoPro!I5)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P5),\"\",InfoPro!P5)","v":-1.12588},-172997026.34720194,-154737948.4322021,-138406036.16476038,-123797885.65720966,-110731561.41074209,-99044330.421057329,-88590635.439228401,-79240282.146000355,-70876817.661896557,-63396080.198476367,-56704901.787545949,-50719947.931615345,-45366679.724163994,-40578425.513563506,-36295550.548804559,-1331484109.3844683,-134493.34438226954]
[{"$f":"IF(ISBLANK(InfoPro!A6),\"\",InfoPro!A6)","v":"SC_1055_A1"},{"$f":"IF(ISBLANK(InfoPro!B6),\"\",InfoPro!B6)","v":"Parque Solar Fotovoltaico Higueras "},{"$f":"IF(ISBLANK(InfoPro!E6),\"\",InfoPro!E6)","v":40},{"$f":"IF(ISBLANK(InfoPro!F6),\"\",InfoPro!F6)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I6),\"\",YEAR(InfoPro!I6)-$F$3)","v":4},{"$f":"IF(ISBLANK(InfoPro!P6),\"\",InfoPro!P6)","v":-0.20399999999999999},-25078011.313471343,-22431137.131906394,-20063628.919415381,-17946000.822375115,-16051879.089780964,-14357673.604455246,-12842284.082697,-11486837.283271022,-10274451.952836335,-9190028.5803545043,-8220061.3419986628,-7352469.8944531865,-6576448.9216933679,-5882333.5614430858,-5261479.0352800405,-193014725.53543168,-4825.368138385792]
[{"$f":"IF(ISBLANK(InfoPro!A7),\"\",InfoPro!A7)","v":"SC_1055_A2"},{"$f":"IF(ISBLANK(InfoPro!B7),\"\",InfoPro!B7)","v":"Parque Solar Fotovoltaico Higueras "},{"$f":"IF(ISBLANK(InfoPro!E7),\"\",InfoPro!E7)","v":40},{"$f":"IF(ISBLANK(InfoPro!F7),\"\",InfoPro!F7)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I7),\"\",YEAR(InfoPro!I7)-$F$3)","v":4},{"$f":"IF(ISBLANK(InfoPro!P7),\"\",InfoPro!P7)","v":-0.217},-26676119.877565108,-23860572.341292586,-21342193.50741734,-19089618.5218402,-17074792.953345437,-15272623.392974453,-13660664.931104161,-12218841.619950058,-10929196.440026885,-9775667.6565535665,-8743888.7804593612,-7821009.642629127,-6995536.3529777499,-6257188.1511428906,-5596769.3659596508,-205314683.53523856,-5132.8670883809637]
[{"$f":"IF(ISBLANK(InfoPro!A8),\"\",InfoPro!A8)","v":"SC_1320_A1"},{"$f":"IF(ISBLANK(InfoPro!B8),\"\",InfoPro!B8)","v":"La Ramada Solar I"},{"$f":"IF(ISBLANK(InfoPro!E8),\"\",InfoPro!E8)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F8),\"\",InfoPro!F8)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I8),\"\",YEAR(InfoPro!I8)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P8),\"\",InfoPro!P8)","v":-0.59091000000000005},-90796241.907507986,-81213096.518343478,-72641410.12374194,-64974427.659876511,-58116661.592018344,-51982702.676223926,-46496156.239914075,-41588690.733375743,-37199186.702482767,-33272975.583616082,-29761158.840443723,-26619998.962829806,-23810374.743139368,-21297294.04574183,-19049458.001557983,-698819834.33081365,-70587.862053617544]
[{"$f":"IF(ISBLANK(InfoPro!A9),\"\",InfoPro!A9)","v":"SC_1320_A2"},{"$f":"IF(ISBLANK(InfoPro!B9),\"\",InfoPro!B9)","v":"La Ramada Solar I"},{"$f":"IF(ISBLANK(InfoPro!E9),\"\",InfoPro!E9)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F9),\"\",InfoPro!F9)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I9),\"\",YEAR(InfoPro!I9)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P9),\"\",InfoPro!P9)","v":-0.43836999999999998},-67357717.02119489,-60248405.206793293,-53889450.095521733,-48201654.826048061,-43114181.418647647,-38563668.531885199,-34493442.336212166,-30852810.676397283,-27596431.732019033,-24683749.313076071,-22078487.757670902,-19748200.141029432,-17663864.169078205,-15799520.723683549,-14131950.55785648,-518423534.50711393,-52366.013586577166]
[{"$f":"IF(ISBLANK(InfoPro!A10),\"\",InfoPro!A10)","v":"SC_1328_A1"},{"$f":"IF(ISBLANK(InfoPro!B10),\"\",InfoPro!B10)","v":"La Ramada Solar II"},{"$f":"IF(ISBLANK(InfoPro!E10),\"\",InfoPro!E10)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F10),\"\",InfoPro!F10)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I10),\"\",YEAR(InfoPro!I10)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P10),\"\",InfoPro!P10)","v":-1.0269999999999999},-157803625.66044015,-141148144.59788924,-126250576.5634072,-112925381.54150914,-101006602.45215487,-90345798.257741392,-80810195.22159338,-72281033.293017343,-64652087.024165772,-57828342.597643822,-51724814.488053508,-46265487.019725859,-41382367.638395227,-37014640.105899133,-33107907.071466126,-1214547003.5331025,-122681.51550839419]
[{"$f":"IF(ISBLANK(InfoPro!A11),\"\",InfoPro!A11)","v":"SC_1328_A2"},{"$f":"IF(ISBLANK(InfoPro!B11),\"\",InfoPro!B11)","v":"La Ramada Solar II"},{"$f":"IF(ISBLANK(InfoPro!E11),\"\",InfoPro!E11)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F11),\"\",InfoPro!F11)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I11),\"\",YEAR(InfoPro!I11)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P11),\"\",InfoPro!P11)","v":-1.038},-159493830.02486554,-142659955.29952198,-127602822.27148657,-114134903.64175901,-102088464.79584885,-91313474.772673398,-81675737.721532553,-73055221.575610518,-65344563.126664147,-58447730.882526085,-52278829.054137826,-46761027.776509687,-41825606.240169674,-37411096.815894164,-33462519.513322141,-1227555783.5125222,-123995.53368813355]
[{"$f":"IF(ISBLANK(InfoPro!A12),\"\",InfoPro!A12)","v":"SC_659_A1"},{"$f":"IF(ISBLANK(InfoPro!B12),\"\",InfoPro!B12)","v":"TR Solar 9"},{"$f":"IF(ISBLANK(InfoPro!E12),\"\",InfoPro!E12)","v":50},{"$f":"IF(ISBLANK(InfoPro!F12),\"\",InfoPro!F12)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I12),\"\",YEAR(InfoPro!I12)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P12),\"\",InfoPro!P12)","v":-9.82},{"$f":"IF($F18=\"\",\"\",(1/(1+$C$3)^(G$6+$E18))*$F18*$C$2)","v":-1349634644.5484641},-1207186623.0308266,-1079773365.8594155,-965808019.55225003,-863871216.05746901,-772693395.40024054,-691138994.0968163,-618192302.41217911,-552944814.32216406,-494583912.63163143,-442382748.32882959,-395691188.12954354,-353927717.4682858,-316572198.09327888,-283159390.06554466,-10387560529.996939,-207751.21059993879]
[{"$f":"IF(ISBLANK(InfoPro!A13),\"\",InfoPro!A13)","v":"SC_659_A2"},{"$f":"IF(ISBLANK(InfoPro!B13),\"\",InfoPro!B13)","v":"TR Solar 9"},{"$f":"IF(ISBLANK(InfoPro!E13),\"\",InfoPro!E13)","v":50},{"$f":"IF(ISBLANK(InfoPro!F13),\"\",InfoPro!F13)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I13),\"\",YEAR(InfoPro!I13)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P13),\"\",InfoPro!P13)","v":-11.04},-1517308195.0931814,-1357162965.1996257,-1213920362.4325812,-1085796388.5801263,-971195338.62265337,-868689927.21167564,-777003512.71169555,-694994197.41654348,-621640605.91819644,-556029164.50643694,-497342723.17212605,-444850378.50816292,-397898370.75864309,-355901941.64458227,-318338051.5604493,-11678072123.336681,-233561.44246673363]
[{"$f":"IF(ISBLANK(InfoPro!A14),\"\",InfoPro!A14)","v":"SC_1222_A1"},{"$f":"IF(ISBLANK(InfoPro!B14),\"\",InfoPro!B14)","v":"Parque Eolico Villanueva"},{"$f":"IF(ISBLANK(InfoPro!E14),\"\",InfoPro!E14)","v":70},{"$f":"IF(ISBLANK(InfoPro!F14),\"\",InfoPro!F14)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!I14),\"\",YEAR(InfoPro!I14)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P14),\"\",InfoPro!P14)","v":-22.070640000000001},-3391262913.9691696,-3033329976.7166104,-2713175292.2331042,-2426811531.5144048,-2170672210.6568913,-1941567272.5016923,-1736643356.4415851,-1553348261.5756576,-1389399160.6222339,-1242754168.7139843,-1111586912.9820969,-994263786.20938909,-889323601.2606343,-795459392.89859962,-711502140.33863986,-26101099978.634689,-372872.85683763842]
[{"$f":"IF(ISBLANK(InfoPro!A15),\"\",InfoPro!A15)","v":"SC_800_A1"},{"$f":"IF(ISBLANK(InfoPro!B15),\"\",InfoPro!B15)","v":"Parque Solar Tuta"},{"$f":"IF(ISBLANK(InfoPro!E15),\"\",InfoPro!E15)","v":2.72},{"$f":"IF(ISBLANK(InfoPro!F15),\"\",InfoPro!F15)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I15),\"\",YEAR(InfoPro!I15)-$F$3)","v":0},{"$f":"IF(ISBLANK(InfoPro!P15),\"\",InfoPro!P15)","v":-3.0660000000000001E-7},-58.884676200000001,-52.669656708407878,-47.110605284801316,-42.138287374598683,-37.69077582701135,-33.712679630600491,-30.154454052415467,-26.971783588922605,-24.12503004375904,-21.578738858460682,-19.301197547818138,-17.264040740445566,-15.441896905586376,-13.812072366356329,-12.354268664003873,-453.2101637931878,-0.16662138374749552]
[{"$f":"IF(ISBLANK(InfoPro!A16),\"\",InfoPro!A16)","v":"SC_626_A1"},{"$f":"IF(ISBLANK(InfoPro!B16),\"\",InfoPro!B16)","v":"TR Solar 12"},{"$f":"IF(ISBLANK(InfoPro!E16),\"\",InfoPro!E16)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F16),\"\",InfoPro!F16)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I16),\"\",YEAR(InfoPro!I16)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P16),\"\",InfoPro!P16)","v":-5.28},-811298094.92417157,-725669136.78369558,-649077939.87808204,-580570608.11993015,-519293924.97310394,-464484727.16735607,-415460399.97080147,-371610375.64472401,-332388529.19921649,-297306376.74348533,-265926991.72046986,-237859563.25623423,-212754528.85173011,-190299220.79761195,-170213972.09088719,-6244214390.1215,-313779.61759404524]
[{"$f":"IF(ISBLANK(InfoPro!A17),\"\",InfoPro!A17)","v":"SC_626_A2"},{"$f":"IF(ISBLANK(InfoPro!B17),\"\",InfoPro!B17)","v":"TR Solar 12"},{"$f":"IF(ISBLANK(InfoPro!E17),\"\",InfoPro!E17)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F17),\"\",InfoPro!F17)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I17),\"\",YEAR(InfoPro!I17)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P17),\"\",InfoPro!P17)","v":-5.25},-806688446.65755677,-721546016.68833363,-645389997.03786552,-577271911.48288512,-516343391.30848402,-461845609.39935964,-413099829.51642185,-369498953.05583358,-330499958.01058453,-295617135.96653366,-264416042.90387627,-236508088.46500564,-211545696.30143619,-189217975.22489822,-169246847.24946171,-6208735899.2685375,-311996.77885771543]
[{"$f":"IF(ISBLANK(InfoPro!A18),\"\",InfoPro!A18)","v":"SC_1064_A1"},{"$f":"IF(ISBLANK(InfoPro!B18),\"\",InfoPro!B18)","v":"Sua 60 MW"},{"$f":"IF(ISBLANK(InfoPro!E18),\"\",InfoPro!E18)","v":60},{"$f":"IF(ISBLANK(InfoPro!F18),\"\",InfoPro!F18)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I18),\"\",YEAR(InfoPro!I18)-$F$3)","v":4},{"$f":"IF(ISBLANK(InfoPro!P18),\"\",InfoPro!P18)","v":-5.48},-673664225.47952449,-602561919.03356397,-538964149.40390337,-482078845.62066495,-431197536.33333182,-385686526.23732728,-344979003.79009593,-308567981.92316276,-275999983.83109373,-246869395.19775829,-220813412.52035627,-197507524.61570328,-176661471.03372383,-158015627.04268682,-141337770.16340503,-5184905372.2263021,-86415.089537105043]
[{"$f":"IF(ISBLANK(InfoPro!A19),\"\",InfoPro!A19)","v":"SC_1064_A2"},{"$f":"IF(ISBLANK(InfoPro!B19),\"\",InfoPro!B19)","v":"Sua 60 MW"},{"$f":"IF(ISBLANK(InfoPro!E19),\"\",InfoPro!E19)","v":60},{"$f":"IF(ISBLANK(InfoPro!F19),\"\",InfoPro!F19)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I19),\"\",YEAR(InfoPro!I19)-$F$3)","v":4},{"$f":"IF(ISBLANK(InfoPro!P19),\"\",InfoPro!P19)","v":-5.33},-655224511.2784425,-586068435.8483386,-524211481.08080381,-468883256.78068328,-419394684.06143403,-375129413.29287481,-335536147.84693635,-300121778.03840464,-268445239.74812579,-240112021.24161524,-214769249.76888663,-192101296.75213474,-171825846.82659635,-153690381.77691984,-137469035.57864028,{"$f":"IF(U25=\"\",\"\",SUM(G25:U25))","v":-5042982779.9208355},{"$f":"IF(C25=0,0,IF(V25=\"\",\"\",V25/(C25*1000)))","v":-84049.712998680596}]
[{"$f":"IF(ISBLANK(InfoPro!A20),\"\",InfoPro!A20)","v":"SC_775_A2"},{"$f":"IF(ISBLANK(InfoPro!B20),\"\",InfoPro!B20)","v":"PCH Santa Rosa"},{"$f":"IF(ISBLANK(InfoPro!E20),\"\",InfoPro!E20)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F20),\"\",InfoPro!F20)","v":"PCH"},{"$f":"IF(ISBLANK(InfoPro!I20),\"\",YEAR(InfoPro!I20)-$F$3)","v":4},{"$f":"IF(ISBLANK(InfoPro!P20),\"\",InfoPro!P20)","v":-8.8671165500000004},-1090047299.7978873,-974997584.79238582,-872090862.96277821,-780045494.59998059,-697715111.44899869,-624074339.39981997,-558206028.08570659,-499289828.34141928,-446591975.26066124,-399456149.60703158,-357295303.76299787,-319584350.41413045,-285853622.91067117,-255683025.85927659,-228696803.09416512,-8389627780.3379107,-421589.33569537237]
[{"$f":"IF(ISBLANK(InfoPro!A19),\"\",InfoPro!A19)","v":"SC_1064_A2"},{"$f":"IF(ISBLANK(InfoPro!B19),\"\",InfoPro!B19)","v":"Sua 60 MW"},{"$f":"IF(ISBLANK(InfoPro!E19),\"\",InfoPro!E19)","v":60},{"$f":"IF(ISBLANK(InfoPro!F19),\"\",InfoPro!F19)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I19),\"\",YEAR(InfoPro!I19)-$F$3)","v":4},{"$f":"IF(ISBLANK(InfoPro!P19),\"\",InfoPro!P19)","v":-5.33},-655224511.2784425,-586068435.8483386,-524211481.08080381,-468883256.78068328,-419394684.06143403,-375129413.29287481,-335536147.84693635,-300121778.03840464,-268445239.74812579,-240112021.24161524,-214769249.76888663,-192101296.75213474,-171825846.82659635,-153690381.77691984,-137469035.57864028,-5042982779.9208355,-84049.712998680596]
[{"$f":"IF(ISBLANK(InfoPro!A20),\"\",InfoPro!A20)","v":"SC_775_A2"},{"$f":"IF(ISBLANK(InfoPro!B20),\"\",InfoPro!B20)","v":"PCH Santa Rosa"},{"$f":"IF(ISBLANK(InfoPro!E20),\"\",InfoPro!E20)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F20),\"\",InfoPro!F20)","v":"PCH"},{"$f":"IF(ISBLANK(InfoPro!I20),\"\",YEAR(InfoPro!I20)-$F$3)","v":4},{"$f":"IF(ISBLANK(InfoPro!P20),\"\",InfoPro!P20)","v":-8.8671165500000004},{"$f":"IF($F28=\"\",\"\",(1/(1+$C$3)^(G$6+$E28))*$F28*$C$2)","v":-1090047299.7978873},-974997584.79238582,-872090862.96277821,-780045494.59998059,-697715111.44899869,-624074339.39981997,-558206028.08570659,-499289828.34141928,-446591975.26066124,-399456149.60703158,-357295303.76299787,-319584350.41413045,-285853622.91067117,-255683025.85927659,-228696803.09416512,-8389627780.3379107,-421589.33569537237]
[{"$f":"IF(ISBLANK(InfoPro!A21),\"\",InfoPro!A21)","v":"SC_776_A2"},{"$f":"IF(ISBLANK(InfoPro!B21),\"\",InfoPro!B21)","v":"PCH Güepsa"},{"$f":"IF(ISBLANK(InfoPro!E21),\"\",InfoPro!E21)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F21),\"\",InfoPro!F21)","v":"PCH"},{"$f":"IF(ISBLANK(InfoPro!I21),\"\",YEAR(InfoPro!I21)-$F$3)","v":4},{"$f":"IF(ISBLANK(InfoPro!P21),\"\",InfoPro!P21)","v":-8.8671165500000004},-1090047299.7978873,-974997584.79238582,-872090862.96277821,-780045494.59998059,-697715111.44899869,-624074339.39981997,-558206028.08570659,-499289828.34141928,-446591975.26066124,-399456149.60703158,-357295303.76299787,-319584350.41413045,-285853622.91067117,-255683025.85927659,-228696803.09416512,-8389627780.3379107,-421589.33569537237]
[{"$f":"IF(ISBLANK(InfoPro!A22),\"\",InfoPro!A22)","v":"SC_777_A2"},{"$f":"IF(ISBLANK(InfoPro!B22),\"\",InfoPro!B22)","v":"PCH El Rincón"},{"$f":"IF(ISBLANK(InfoPro!E22),\"\",InfoPro!E22)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F22),\"\",InfoPro!F22)","v":"PCH"},{"$f":"IF(ISBLANK(InfoPro!I22),\"\",YEAR(InfoPro!I22)-$F$3)","v":4},{"$f":"IF(ISBLANK(InfoPro!P22),\"\",InfoPro!P22)","v":-8.8671165500000004},-1090047299.7978873,-974997584.79238582,-872090862.96277821,-780045494.59998059,-697715111.44899869,-624074339.39981997,-558206028.08570659,-499289828.34141928,-446591975.26066124,-399456149.60703158,-357295303.76299787,-319584350.41413045,-285853622.91067117,-255683025.85927659,-228696803.09416512,-8389627780.3379107,-421589.33569537237]
[{"$f":"IF(ISBLANK(InfoPro!A23),\"\",InfoPro!A23)","v":"SC_780_A1"},{"$f":"IF(ISBLANK(InfoPro!B23),\"\",InfoPro!B23)","v":"PCH Canutillo"},{"$f":"IF(ISBLANK(InfoPro!E23),\"\",InfoPro!E23)","v":8.7200000000000006},{"$f":"IF(ISBLANK(InfoPro!F23),\"\",InfoPro!F23)","v":"PCH"},{"$f":"IF(ISBLANK(InfoPro!I23),\"\",YEAR(InfoPro!I23)-$F$3)","v":4},{"$f":"IF(ISBLANK(InfoPro!P23),\"\",InfoPro!P23)","v":-0.68929364900000001},-84735852.587872297,-75792354.729760557,-67792803.872773305,-60637570.548097774,-54237540.740695693,-48513006.029244803,-43392670.866945259,-38812764.639485933,-34716247.441400655,-31052099.679249246,-27774686.654069096,-24843190.209364131,-22221100.366157539,-19875760.613736618,-17777961.192966565,-652175610.17181957,-74790.780983006829]
[{"$f":"IF(ISBLANK(InfoPro!A24),\"\",InfoPro!A24)","v":"SC_780_A2"},{"$f":"IF(ISBLANK(InfoPro!B24),\"\",InfoPro!B24)","v":"PCH Canutillo"},{"$f":"IF(ISBLANK(InfoPro!E24),\"\",InfoPro!E24)","v":8.7200000000000006},{"$f":"IF(ISBLANK(InfoPro!F24),\"\",InfoPro!F24)","v":"PCH"},{"$f":"IF(ISBLANK(InfoPro!I24),\"\",YEAR(InfoPro!I24)-$F$3)","v":4},{"$f":"IF(ISBLANK(InfoPro!P24),\"\",InfoPro!P24)","v":-0.61505054999999997},-75609042.408121437,-67628839.36325711,-60490911.773933016,-54106361.157364063,-48395671.87599647,-43287720.819317065,-38718891.60940703,-34632282.298217393,-30976996.688924324,-27707510.455209594,-24783104.163872626,-22167356.139420956,-19827688.854580458,-17734963.19729916,-15863115.561090482,-581930456.36601102,-66735.144078670986]
[{"$f":"IF(ISBLANK(InfoPro!A25),\"\",InfoPro!A25)","v":"SC_779_A1"},{"$f":"IF(ISBLANK(InfoPro!B25),\"\",InfoPro!B25)","v":"PCH El Puerto"},{"$f":"IF(ISBLANK(InfoPro!E25),\"\",InfoPro!E25)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F25),\"\",InfoPro!F25)","v":"PCH"},{"$f":"IF(ISBLANK(InfoPro!I25),\"\",YEAR(InfoPro!I25)-$F$3)","v":4},{"$f":"IF(ISBLANK(InfoPro!P25),\"\",InfoPro!P25)","v":-10.20347061},-1254327212.7169235,-1121938472.9131696,-1003522784.3588278,-897605352.73598218,-802867041.80320406,-718127944.36780334,-642332687.26994932,-574537287.36131442,-513897394.77756196,-459657777.08189809,-411142913.31117904,-367748580.77922994,-328934329.85619843,-294216753.00196642,-263163464.22358358,-9654019996.5587921,-485126.63299290411]
[{"$f":"IF(ISBLANK(InfoPro!A26),\"\",InfoPro!A26)","v":"SC_779_A2"},{"$f":"IF(ISBLANK(InfoPro!B26),\"\",InfoPro!B26)","v":"PCH El Puerto"},{"$f":"IF(ISBLANK(InfoPro!E26),\"\",InfoPro!E26)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F26),\"\",InfoPro!F26)","v":"PCH"},{"$f":"IF(ISBLANK(InfoPro!I26),\"\",YEAR(InfoPro!I26)-$F$3)","v":4},{"$f":"IF(ISBLANK(InfoPro!P26),\"\",InfoPro!P26)","v":-8.8671165500000004},-1090047299.7978873,-974997584.79238582,-872090862.96277821,-780045494.59998059,-697715111.44899869,-624074339.39981997,-558206028.08570659,-499289828.34141928,-446591975.26066124,-399456149.60703158,-357295303.76299787,-319584350.41413045,-285853622.91067117,-255683025.85927659,-228696803.09416512,-8389627780.3379107,-421589.33569537237]
[{"$f":"IF(ISBLANK(InfoPro!A27),\"\",InfoPro!A27)","v":"SC_1477_A1"},{"$f":"IF(ISBLANK(InfoPro!B27),\"\",InfoPro!B27)","v":"Prque Solar Belencito APDR_0MW (AUTOGENERADOR)"},{"$f":"IF(ISBLANK(InfoPro!E27),\"\",InfoPro!E27)","v":0},{"$f":"IF(ISBLANK(InfoPro!F27),\"\",InfoPro!F27)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I27),\"\",YEAR(InfoPro!I27)-$F$3)","v":1},{"$f":"IF(ISBLANK(InfoPro!P27),\"\",InfoPro!P27)","v":-2.86},-491308604.6511628,-439453134.75059289,-393070782.42450178,-351583884.10062766,-314475746.06496221,-281284209.36043131,-251595893.88231784,-225041049.98418412,-201288953.47422549,-180043786.64957556,-161040954.06938785,-144043787.18192115,-128840596.76379354,-115242036.46135381,-103078744.59870645,-3781392164.4177446,0]
[{"$f":"IF(ISBLANK(InfoPro!A28),\"\",InfoPro!A28)","v":"SC_1477_A2"},{"$f":"IF(ISBLANK(InfoPro!B28),\"\",InfoPro!B28)","v":"Prque Solar Belencito APDR_0MW (AUTOGENERADOR)"},{"$f":"IF(ISBLANK(InfoPro!E28),\"\",InfoPro!E28)","v":0},{"$f":"IF(ISBLANK(InfoPro!F28),\"\",InfoPro!F28)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I28),\"\",YEAR(InfoPro!I28)-$F$3)","v":1},{"$f":"IF(ISBLANK(InfoPro!P28),\"\",InfoPro!P28)","v":-3.65},-627019722.71914136,-560840539.10477757,-501646278.26903194,-448699712.22632557,-401341424.17381537,-358981595.86208886,-321092661.77288812,-287202738.61617899,-256889748.3150081,-229776161.28354925,-205524294.52911389,-183832106.0188854,-164429432.93281344,-147074626.95242706,-131551544.68016732,-4825902587.456212,0]
[{"$f":"IF(ISBLANK(InfoPro!A29),\"\",InfoPro!A29)","v":"SC_1481_A1"},{"$f":"IF(ISBLANK(InfoPro!B29),\"\",InfoPro!B29)","v":"Oslo II_150MW"},{"$f":"IF(ISBLANK(InfoPro!E29),\"\",InfoPro!E29)","v":150},{"$f":"IF(ISBLANK(InfoPro!F29),\"\",InfoPro!F29)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I29),\"\",YEAR(InfoPro!I29)-$F$3)","v":4},{"$f":"IF(ISBLANK(InfoPro!P29),\"\",InfoPro!P29)","v":-210.64},-25894275995.439236,-23161248654.239033,-20716680370.517918,-18530125555.024975,-16574352017.016972,-14825001804.129673,-13260287839.114195,-11860722575.236315,-10608875290.909048,-9489155000.8131027,-8487616279.7970505,-7591785581.2138195,-6790505886.5955458,-6073797751.8743696,-5432735019.5656261,-199297165621.48688,-1328647.7708099126]
[{"$f":"IF(ISBLANK(InfoPro!A30),\"\",InfoPro!A30)","v":"SC_1481_A2"},{"$f":"IF(ISBLANK(InfoPro!B30),\"\",InfoPro!B30)","v":"Oslo II_150MW"},{"$f":"IF(ISBLANK(InfoPro!E30),\"\",InfoPro!E30)","v":150},{"$f":"IF(ISBLANK(InfoPro!F30),\"\",InfoPro!F30)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I30),\"\",YEAR(InfoPro!I30)-$F$3)","v":4},{"$f":"IF(ISBLANK(InfoPro!P30),\"\",InfoPro!P30)","v":-93.71},{"$f":"IF($F38=\"\",\"\",(1/(1+$C$3)^(G$6+$E38))*$F38*$C$2)","v":-11519904118.555882},-10304028728.583078,-9216483657.0510559,-8243724201.2979031,-7373635242.6635981,-6595380360.1642208,-5899266869.5565481,-5276625106.9378805,-4719700453.4328079,-4221556756.2010808,-3775989942.9347777,-3377450753.9667072,-3020975629.6661057,-2702124892.3668208,-2416927452.9220223,-88663774166.300507,-591091.82777533669]
[{"$f":"IF(ISBLANK(InfoPro!A31),\"\",InfoPro!A31)","v":"SC_1633_A1"},{"$f":"IF(ISBLANK(InfoPro!B31),\"\",InfoPro!B31)","v":"Nobsa 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E31),\"\",InfoPro!E31)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F31),\"\",InfoPro!F31)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I31),\"\",YEAR(InfoPro!I31)-$F$3)","v":1},{"$f":"IF(ISBLANK(InfoPro!P31),\"\",InfoPro!P31)","v":1.5660000000000001},269017228.98032206,240623639.51728266,215226868.97789153,192510616.25929475,172191964.45375204,154017857.29315925,137761947.489409,123221777.71861272,110216259.14008294,98583416.046585798,88178368.556874618,78871528.226184815,70546984.10213311,63101059.125342689,56441018.895655364,2070510534.782583,209142.47826086698]
[{"$f":"IF(ISBLANK(InfoPro!A32),\"\",InfoPro!A32)","v":"SC_1633_A2"},{"$f":"IF(ISBLANK(InfoPro!B32),\"\",InfoPro!B32)","v":"Nobsa 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E32),\"\",InfoPro!E32)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F32),\"\",InfoPro!F32)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I32),\"\",YEAR(InfoPro!I32)-$F$3)","v":1},{"$f":"IF(ISBLANK(InfoPro!P32),\"\",InfoPro!P32)","v":1.1319999999999999},194462007.15563506,173937394.5935913,155579064.93165591,139158376.50416452,124470819.77116685,111333470.27832454,99582710.445728585,89072191.81192182,79671012.354134008,71262086.184377462,63740685.316974491,57013135.346131027,50995648.78902597,45613281.564423949,40798999.6103971,1496690884.6576526,151180.89744016694]
[{"$f":"IF(ISBLANK(InfoPro!A33),\"\",InfoPro!A33)","v":"SC_1890_A1"},{"$f":"IF(ISBLANK(InfoPro!B33),\"\",InfoPro!B33)","v":"Duitama I 40 MW"},{"$f":"IF(ISBLANK(InfoPro!E33),\"\",InfoPro!E33)","v":40},{"$f":"IF(ISBLANK(InfoPro!F33),\"\",InfoPro!F33)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I33),\"\",YEAR(InfoPro!I33)-$F$3)","v":1},{"$f":"IF(ISBLANK(InfoPro!P33),\"\",InfoPro!P33)","v":1.35},231911404.29338109,207434171.99765751,185540404.29128581,165957427.80973685,148441348.66702762,132774014.90789591,118760299.55983536,106225670.44707991,95014016.500071496,84985703.488436028,76015834.962822959,67992696.746711046,60816365.605287172,54397464.763226449,48656050.772116683,1784922874.8125718,44623.071870314292]
[{"$f":"IF(ISBLANK(InfoPro!A34),\"\",InfoPro!A34)","v":"SC_1890_A2"},{"$f":"IF(ISBLANK(InfoPro!B34),\"\",InfoPro!B34)","v":"Duitama I 40 MW"},{"$f":"IF(ISBLANK(InfoPro!E34),\"\",InfoPro!E34)","v":40},{"$f":"IF(ISBLANK(InfoPro!F34),\"\",InfoPro!F34)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I34),\"\",YEAR(InfoPro!I34)-$F$3)","v":1},{"$f":"IF(ISBLANK(InfoPro!P34),\"\",InfoPro!P34)","v":0.78700000000000003},135195759.39177105,120926439.52752328,108163183.83499403,96747033.84167622,86535808.445148692,77402333.135195613,69232856.113770679,61925631.586556956,55389652.581893526,49543517.515110485,44314416.38203086,39637223.955304883,35453688.689897038,31711707.236043863,28364675.524189506,1040543927.7611066,26013.598194027665]
[{"$f":"IF(ISBLANK(InfoPro!A35),\"\",InfoPro!A35)","v":"SC_1689_A1"},{"$f":"IF(ISBLANK(InfoPro!B35),\"\",InfoPro!B35)","v":"Parque Solar Fotovoltaico La Milagrosa 45 MW"},{"$f":"IF(ISBLANK(InfoPro!E35),\"\",InfoPro!E35)","v":45},{"$f":"IF(ISBLANK(InfoPro!F35),\"\",InfoPro!F35)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I35),\"\",YEAR(InfoPro!I35)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P35),\"\",InfoPro!P35)","v":-9.4760000000000009},-1302356200.7883143,-1164898211.7963457,-1041948311.0879657,-931975233.53127527,-833609332.31777763,-745625520.85668838,-666928015.07753885,-596536686.11586654,-533574853.41311872,-477258366.20135844,-426885837.38940835,-381829908.21950656,-341529434.9011687,-305482499.91159981,-273240160.922719,-10023678572.530655,-222748.41272290345]
[{"$f":"IF(ISBLANK(InfoPro!A36),\"\",InfoPro!A36)","v":"SC_1689_A2"},{"$f":"IF(ISBLANK(InfoPro!B36),\"\",InfoPro!B36)","v":"Parque Solar Fotovoltaico La Milagrosa 45 MW"},{"$f":"IF(ISBLANK(InfoPro!E36),\"\",InfoPro!E36)","v":45},{"$f":"IF(ISBLANK(InfoPro!F36),\"\",InfoPro!F36)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I36),\"\",YEAR(InfoPro!I36)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P36),\"\",InfoPro!P36)","v":-10.421720000000001},-1432333438.6745028,-1281156921.8913267,-1145936423.8741741,-1024987856.7747532,-916804880.83609414,-820040143.86054933,-733488500.76972234,-656072004.26629901,-586826479.66574156,-524889516.69565439,-469489728.70809883,-419937145.53497213,-375614620.33539546,-335970143.41269714,-300509967.27432668,-11024057772.574306,-244979.06161276237]
[{"$f":"IF(ISBLANK(InfoPro!A37),\"\",InfoPro!A37)","v":"SC_1489_A1"},{"$f":"IF(ISBLANK(InfoPro!B37),\"\",InfoPro!B37)","v":"Acacias II de 40 MW"},{"$f":"IF(ISBLANK(InfoPro!E37),\"\",InfoPro!E37)","v":40},{"$f":"IF(ISBLANK(InfoPro!F37),\"\",InfoPro!F37)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I37),\"\",YEAR(InfoPro!I37)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P37),\"\",InfoPro!P37)","v":-9.1300000000000008},-1254802882.3551404,-1122363937.7058501,-1003903343.2073795,-897945745.26599228,-803171507.39355314,-718400274.94951093,-642576274.55233538,-574755165.07364523,-514092276.45227665,-459832089.84997916,-411298828.13057178,-367888039.47278333,-329059069.2958706,-294328326.74049246,-263263261.84301656,-9657681022.2883949,-241442.02555720988]
[{"$f":"IF(ISBLANK(InfoPro!A38),\"\",InfoPro!A38)","v":"SC_1489_A2"},{"$f":"IF(ISBLANK(InfoPro!B38),\"\",InfoPro!B38)","v":"Acacias II de 40 MW"},{"$f":"IF(ISBLANK(InfoPro!E38),\"\",InfoPro!E38)","v":40},{"$f":"IF(ISBLANK(InfoPro!F38),\"\",InfoPro!F38)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I38),\"\",YEAR(InfoPro!I38)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P38),\"\",InfoPro!P38)","v":-4.5},-618468014.304286,-553191426.03245616,-494804495.5567587,-442580049.69298631,-395867665.19945115,-354085568.15693307,-316713388.33357161,-283285678.29478675,-253386116.54274315,-226642322.4890368,-202721218.68429053,-181324882.54408816,-162186835.90705562,-145068726.2138243,-129757357.97300924,-4760083745.9252768,-119002.09364813192]
[{"$f":"IF(ISBLANK(InfoPro!A39),\"\",InfoPro!A39)","v":"SC_1759_A1"},{"$f":"IF(ISBLANK(InfoPro!B39),\"\",InfoPro!B39)","v":"Aumento Excedentes Autog. Argos Sogamoso"},{"$f":"IF(ISBLANK(InfoPro!E39),\"\",InfoPro!E39)","v":15},{"$f":"IF(ISBLANK(InfoPro!F39),\"\",InfoPro!F39)","v":"Termica - Ciclo combinado"},{"$f":"IF(ISBLANK(InfoPro!I39),\"\",YEAR(InfoPro!I39)-$F$3)","v":0},{"$f":"IF(ISBLANK(InfoPro!P39),\"\",InfoPro!P39)","v":-1.4037299999999999},-269596172.61000001,-241141478.18425763,-215690052.04316422,-192924912.38207895,-172562533.43656439,-154349314.34397531,-138058420.70123014,-123486959.48231679,-110453452.13087368,-98795574.35677433,-88368134.487275779,-79041265.194343299,-70698806.077230141,-63236856.956377588,-56562483.860802859,-2074966416.2472651,-138331.09441648435]
[{"$f":"IF(ISBLANK(InfoPro!A40),\"\",InfoPro!A40)","v":"SC_1774_A2"},{"$f":"IF(ISBLANK(InfoPro!B40),\"\",InfoPro!B40)","v":"Firavisol 8 MW"},{"$f":"IF(ISBLANK(InfoPro!E40),\"\",InfoPro!E40)","v":8},{"$f":"IF(ISBLANK(InfoPro!F40),\"\",InfoPro!F40)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I40),\"\",YEAR(InfoPro!I40)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P40),\"\",InfoPro!P40)","v":-1.67},{"$f":"IF($F48=\"\",\"\",(1/(1+$C$3)^(G$6+$E48))*$F48*$C$2)","v":-256603753.50821331},-229520351.97514611,-205295484.77204484,-183627446.12884155,-164246373.99717492,-146910889.08512965,-131405088.62712848,-117535857.44823657,-105130462.83384307,-94034403.250306904,-84109484.123709217,-75232096.711725593,-67291678.633028269,-60189336.881062858,-53836616.172685914,-1974969324.148277,-246871.16551853463]
[{"$f":"IF(ISBLANK(InfoPro!A41),\"\",InfoPro!A41)","v":"SC_1851_A1"},{"$f":"IF(ISBLANK(InfoPro!B41),\"\",InfoPro!B41)","v":"Zaino Solar 9,9MW"},{"$f":"IF(ISBLANK(InfoPro!E41),\"\",InfoPro!E41)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F41),\"\",InfoPro!F41)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I41),\"\",YEAR(InfoPro!I41)-$F$3)","v":1},{"$f":"IF(ISBLANK(InfoPro!P41),\"\",InfoPro!P41)","v":-1.66},-285165134.16815746,-255067204.08600843,-228145978.61002547,-204066170.49197271,-182527880.58315986,-163262862.77563494,-146031183.1624642,-130618231.80900197,-116832049.91860642,-104500939.10429911,-93471322.991323024,-83605834.518178016,-74781605.1146494,-66888734.449596964,-59828921.690158293,-2194794053.4732361,-221696.36903770061]
[{"$f":"IF(ISBLANK(InfoPro!A42),\"\",InfoPro!A42)","v":"SC_1851_A2"},{"$f":"IF(ISBLANK(InfoPro!B42),\"\",InfoPro!B42)","v":"Zaino Solar 9,9MW"},{"$f":"IF(ISBLANK(InfoPro!E42),\"\",InfoPro!E42)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F42),\"\",InfoPro!F42)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I42),\"\",YEAR(InfoPro!I42)-$F$3)","v":1},{"$f":"IF(ISBLANK(InfoPro!P42),\"\",InfoPro!P42)","v":-2.56},-439772737.03041154,-393356652.08444673,-351839581.47088271,-314704455.69846398,-281488779.69451159,-251778872.71423221,-225204716.20235443,-201435345.44038859,-180174727.58532074,-161158074.76325646,-144148546.29987165,-128934299.01598538,-115325848.8515075,-103153710.9584146,-92266288.871569425,-3384742636.6816182,-341893.19562440587]
[{"$f":"IF(ISBLANK(InfoPro!A43),\"\",InfoPro!A43)","v":"SC_1755_A1"},{"$f":"IF(ISBLANK(InfoPro!B43),\"\",InfoPro!B43)","v":"Parque Solar Picon"},{"$f":"IF(ISBLANK(InfoPro!E43),\"\",InfoPro!E43)","v":75},{"$f":"IF(ISBLANK(InfoPro!F43),\"\",InfoPro!F43)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I43),\"\",YEAR(InfoPro!I43)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P43),\"\",InfoPro!P43)","v":-14.28},-1962605165.3922675,-1755460791.9429944,-1570179599.2334476,-1404454024.3590765,-1256220057.5662582,-1123631536.2846675,-1005037152.3118672,-898959885.78878999,-804078609.82897151,-719211636.69854343,-643302000.62481534,-575404293.93990636,-514672892.61172312,-460351424.51853579,-411763349.30101603,-15105332420.40288,-201404.43227203839]
[{"$f":"IF(ISBLANK(InfoPro!A44),\"\",InfoPro!A44)","v":"SC_1755_A2"},{"$f":"IF(ISBLANK(InfoPro!B44),\"\",InfoPro!B44)","v":"Parque Solar Picon"},{"$f":"IF(ISBLANK(InfoPro!E44),\"\",InfoPro!E44)","v":75},{"$f":"IF(ISBLANK(InfoPro!F44),\"\",InfoPro!F44)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I44),\"\",YEAR(InfoPro!I44)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P44),\"\",InfoPro!P44)","v":-13.86},-1904881484.0572007,-1703829592.179965,-1523997846.3148167,-1363146553.0543978,-1219272408.8143094,-1090583549.9233539,-975477236.06740057,-872519889.14794314,-780429238.95164883,-698058353.26623333,-624381353.54761481,-558480638.23579156,-499535454.59373128,-446811676.73857892,-399652662.55686843,-14661057937.449852,-195480.77249933136]
[{"$f":"IF(ISBLANK(InfoPro!A45),\"\",InfoPro!A45)","v":"SC_1803_A1"},{"$f":"IF(ISBLANK(InfoPro!B45),\"\",InfoPro!B45)","v":"Boavita I"},{"$f":"IF(ISBLANK(InfoPro!E45),\"\",InfoPro!E45)","v":14.25},{"$f":"IF(ISBLANK(InfoPro!F45),\"\",InfoPro!F45)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I45),\"\",YEAR(InfoPro!I45)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P45),\"\",InfoPro!P45)","v":7.1302027800000003},979956078.87411106,876526009.72639644,784012531.06117737,701263444.59854877,627248161.5371635,561044867.20676529,501829040.43538934,448863184.64703876,401487642.79699361,359112381.75044155,321209643.78393698,287307373.68867356,256983339.61419818,229859874.43130422,205599172.12102351,7542302746.2731619,529284.40324723942]
[{"$f":"IF(ISBLANK(InfoPro!A46),\"\",InfoPro!A46)","v":"SC_1803_A2"},{"$f":"IF(ISBLANK(InfoPro!B46),\"\",InfoPro!B46)","v":"Boavita I"},{"$f":"IF(ISBLANK(InfoPro!E46),\"\",InfoPro!E46)","v":14.25},{"$f":"IF(ISBLANK(InfoPro!F46),\"\",InfoPro!F46)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I46),\"\",YEAR(InfoPro!I46)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P46),\"\",InfoPro!P46)","v":7.7762537800000002},1068747607.5650663,955945981.72188389,855050073.09649742,764803285.41726065,684081650.64155698,611879830.62751079,547298596.26789868,489533628.14659989,437865499.2366727,391650714.88074476,350313698.46220469,313339622.95367146,280267999.06410688,250686940.12889701,224228032.31565028,8225693160.5262222,577241.62530008575]
[{"$f":"IF(ISBLANK(InfoPro!A47),\"\",InfoPro!A47)","v":"SC_1986_A1"},{"$f":"IF(ISBLANK(InfoPro!B47),\"\",InfoPro!B47)","v":"Puerta del Sol 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E47),\"\",InfoPro!E47)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F47),\"\",InfoPro!F47)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I47),\"\",YEAR(InfoPro!I47)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P47),\"\",InfoPro!P47)","v":-1.365},-209738996.13096479,-187601964.33896676,-167801399.22984505,-150090696.98555014,-134249281.74020585,-120079858.44383352,-107405955.67426969,-96069727.794516727,-85929989.082751989,-76860455.351298749,-68748171.155007824,-61492103.000901468,-55001881.038373403,-49196673.558473535,-44004180.284860045,-1614271333.8098199,-81119.162503006024]
[{"$f":"IF(ISBLANK(InfoPro!A48),\"\",InfoPro!A48)","v":"SC_1986_A2"},{"$f":"IF(ISBLANK(InfoPro!B48),\"\",InfoPro!B48)","v":"Puerta del Sol 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E48),\"\",InfoPro!E48)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F48),\"\",InfoPro!F48)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I48),\"\",YEAR(InfoPro!I48)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P48),\"\",InfoPro!P48)","v":-0.82199999999999995},-126304362.50524032,-112973490.61291625,-101049633.82192865,-90384287.855034575,-80844622.410585493,-72311826.843099743,-64679630.449999765,-57852978.935599081,-51746850.568514384,-46285197.288474411,-41399997.574664049,-37030409.279663742,-33122011.878053434,-29626128.692355491,-26499220.655058574,-972110649.37118804,-48849.781375436585]
[{"$f":"IF(ISBLANK(InfoPro!A49),\"\",InfoPro!A49)","v":"SC_1888_A1"},{"$f":"IF(ISBLANK(InfoPro!B49),\"\",InfoPro!B49)","v":"Chiquinquira Solar I 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E49),\"\",InfoPro!E49)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F49),\"\",InfoPro!F49)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I49),\"\",YEAR(InfoPro!I49)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P49),\"\",InfoPro!P49)","v":-1.28},-196678326.04222336,-175919790.73544136,-157352227.84923199,-140744389.8472558,-125889436.3571161,-112602358.10117722,-100717672.7201943,-90087363.79266037,-80579037.38162823,-72074273.149935827,-64467149.507992692,-57662924.42575375,-51576855.4792073,-46133144.435784712,-41263993.23415447,-1513748943.0597577,-152903.93364239976]
[{"$f":"IF(ISBLANK(InfoPro!A50),\"\",InfoPro!A50)","v":"SC_1888_A2"},{"$f":"IF(ISBLANK(InfoPro!B50),\"\",InfoPro!B50)","v":"Chiquinquira Solar I 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E50),\"\",InfoPro!E50)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F50),\"\",InfoPro!F50)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I50),\"\",YEAR(InfoPro!I50)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P50),\"\",InfoPro!P50)","v":-1.45},{"$f":"IF($F58=\"\",\"\",(1/(1+$C$3)^(G$6+$E58))*$F58*$C$2)","v":-222799666.21970621},-199284137.94249216,-178250570.61045808,-159437004.12384447,-142609127.12329561,-127557358.78648981,-114094238.6283451,-102052091.79637308,-91280940.783875734,-81646637.552661672,-73029192.802022979,-65321281.576049179,-58426906.597539522,-52260202.681162357,-46744367.335565612,-1714793724.5598814,-173211.48732928096]
[{"$f":"IF(ISBLANK(InfoPro!A51),\"\",InfoPro!A51)","v":"SC_1941_A1"},{"$f":"IF(ISBLANK(InfoPro!B51),\"\",InfoPro!B51)","v":"Esperanza Solar 9,9MW"},{"$f":"IF(ISBLANK(InfoPro!E51),\"\",InfoPro!E51)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F51),\"\",InfoPro!F51)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I51),\"\",YEAR(InfoPro!I51)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P51),\"\",InfoPro!P51)","v":0.38},58388878.043785073,52226187.874584146,46713942.642740749,41783490.735904068,37373426.418518841,33428825.061286982,29900559.08880768,26744686.125946045,23921901.722670883,21397049.841387201,19138685.010185331,17118680.688895646,15311878.970389668,13695777.254373584,12250247.99138961,449394217.47086555,45393.355300087431]
[{"$f":"IF(ISBLANK(InfoPro!A52),\"\",InfoPro!A52)","v":"SC_1941_A2"},{"$f":"IF(ISBLANK(InfoPro!B52),\"\",InfoPro!B52)","v":"Esperanza Solar 9,9MW"},{"$f":"IF(ISBLANK(InfoPro!E52),\"\",InfoPro!E52)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F52),\"\",InfoPro!F52)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I52),\"\",YEAR(InfoPro!I52)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P52),\"\",InfoPro!P52)","v":0.26100000000000001},40103939.919547118,35871144.829648592,32085102.709882461,28698660.742292006,25669642.882193208,22960324.581568167,20536962.953102119,18369376.523347154,16430569.341097632,14696394.759479104,13145254.704364134,11757830.683688851,10516843.187557114,9406836.4826092254,8413986.1204018109,308662870.42077869,31178.067719270573]
[{"$f":"IF(ISBLANK(InfoPro!A53),\"\",InfoPro!A53)","v":"SC_1901_A1"},{"$f":"IF(ISBLANK(InfoPro!B53),\"\",InfoPro!B53)","v":"Alcalá-50 MW"},{"$f":"IF(ISBLANK(InfoPro!E53),\"\",InfoPro!E53)","v":50},{"$f":"IF(ISBLANK(InfoPro!F53),\"\",InfoPro!F53)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I53),\"\",YEAR(InfoPro!I53)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P53),\"\",InfoPro!P53)","v":-3.21},-441173850.20372403,-394609883.90315211,-352960540.16382122,-315707102.11433023,-282385601.17560846,-252581038.61861223,-225922217.01128107,-202077117.18361458,-180748763.13382345,-161671523.37551293,-144607802.66146058,-129345082.88144955,-115693276.28036635,-103482358.03252801,-92560248.68741326,-3395526405.4266982,-67910.528108533967]
[{"$f":"IF(ISBLANK(InfoPro!A54),\"\",InfoPro!A54)","v":"SC_1901_A2"},{"$f":"IF(ISBLANK(InfoPro!B54),\"\",InfoPro!B54)","v":"Alcalá-50 MW"},{"$f":"IF(ISBLANK(InfoPro!E54),\"\",InfoPro!E54)","v":50},{"$f":"IF(ISBLANK(InfoPro!F54),\"\",InfoPro!F54)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I54),\"\",YEAR(InfoPro!I54)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P54),\"\",InfoPro!P54)","v":-3.12},-428804489.9176383,-383546055.38250297,-343064450.25268602,-306855501.12047052,-274468247.87161946,-245499327.25547361,-219587949.24460965,-196411403.61771885,-175681040.80296859,-157138676.9257322,-140553378.28777477,-125718585.2305678,-112449539.56222524,-100580983.50825153,-89965101.527953073,-3300324730.5081925,-66006.494610163849]
[{"$f":"IF(ISBLANK(InfoPro!A55),\"\",InfoPro!A55)","v":"SC_1953_A1"},{"$f":"IF(ISBLANK(InfoPro!B55),\"\",InfoPro!B55)","v":"SOCHAGOTA DE VERANO_69.9MW"},{"$f":"IF(ISBLANK(InfoPro!E55),\"\",InfoPro!E55)","v":69.900000000000006},{"$f":"IF(ISBLANK(InfoPro!F55),\"\",InfoPro!F55)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I55),\"\",YEAR(InfoPro!I55)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P55),\"\",InfoPro!P55)","v":-8.6170000000000009},-1324044637.1139367,-1184297528.7244518,-1059300115.1381501,-947495630.71390891,-847491619.60099185,-758042593.56081569,-678034520.1796205,-606470948.28230822,-542460597.74803948,-485206259.16640401,-433994865.08622897,-388188609.20056266,-347217002.86275733,-310569770.00246632,-277790491.95211649,-10190605189.33276,-145788.34319503233]
[{"$f":"IF(ISBLANK(InfoPro!A56),\"\",InfoPro!A56)","v":"SC_2190_A1"},{"$f":"IF(ISBLANK(InfoPro!B56),\"\",InfoPro!B56)","v":"SIKUANI"},{"$f":"IF(ISBLANK(InfoPro!E56),\"\",InfoPro!E56)","v":17},{"$f":"IF(ISBLANK(InfoPro!F56),\"\",InfoPro!F56)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I56),\"\",YEAR(InfoPro!I56)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P56),\"\",InfoPro!P56)","v":-2.73},-375203928.67793351,-335602798.45969009,-300181393.97110027,-268498563.48041171,-240159716.88766703,-214811911.34853938,-192139455.58903345,-171859978.16550398,-153720910.7025975,-137496342.31001565,-122984206.00180294,-110003762.07674681,-98393347.11694707,-88008360.569720089,-78719463.83695893,-2887784139.1946688,-169869.65524674521]
[{"$f":"IF(ISBLANK(InfoPro!A57),\"\",InfoPro!A57)","v":"SC_2190_A2"},{"$f":"IF(ISBLANK(InfoPro!B57),\"\",InfoPro!B57)","v":"SIKUANI"},{"$f":"IF(ISBLANK(InfoPro!E57),\"\",InfoPro!E57)","v":17},{"$f":"IF(ISBLANK(InfoPro!F57),\"\",InfoPro!F57)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I57),\"\",YEAR(InfoPro!I57)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P57),\"\",InfoPro!P57)","v":-0.79},-108575495.84453019,-97115828.125697866,-86865678.108853191,-77697386.501657605,-69496767.890570313,-62161688.631994918,-55600794.840782575,-49732374.633973673,-44483340.459726028,-39788318.836964242,-35588836.1690199,-31832590.491073254,-28472800.081460878,-25467620.824204713,-22779625.066372734,-835659146.50688207,-49156.420382757766]
[{"$f":"IF(ISBLANK(InfoPro!A58),\"\",InfoPro!A58)","v":"SC_1834_A1"},{"$f":"IF(ISBLANK(InfoPro!B58),\"\",InfoPro!B58)","v":"Barbados"},{"$f":"IF(ISBLANK(InfoPro!E58),\"\",InfoPro!E58)","v":15},{"$f":"IF(ISBLANK(InfoPro!F58),\"\",InfoPro!F58)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I58),\"\",YEAR(InfoPro!I58)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P58),\"\",InfoPro!P58)","v":-0.34404000000000001},-52863446.321536355,-47283941.25361035,-42293328.491601385,-37829453.033632725,-33836720.065861113,-30265402.563382041,-27071021.970824722,-24213794.249395996,-21658134.391230766,-19372213.230081189,-17327561.028695162,-15498712.905809626,-13862891.686770687,-12399724.227880759,-11090987.681467582,-406867333.10178053,-27124.488873452035]
[{"$f":"IF(ISBLANK(InfoPro!A59),\"\",InfoPro!A59)","v":"SC_1834_A2"},{"$f":"IF(ISBLANK(InfoPro!B59),\"\",InfoPro!B59)","v":"Barbados"},{"$f":"IF(ISBLANK(InfoPro!E59),\"\",InfoPro!E59)","v":15},{"$f":"IF(ISBLANK(InfoPro!F59),\"\",InfoPro!F59)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I59),\"\",YEAR(InfoPro!I59)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P59),\"\",InfoPro!P59)","v":-0.14419999999999999},-22157042.668194227,-19818463.925039563,-17726711.91864004,-15855735.168729911,-14182231.814606359,-12685359.404835744,-11346475.317384388,-10148904.577266894,-9077732.1800240539,-8119617.3345474582,-7262627.3117598016,-6496088.8298388207,-5810455.1250794474,-5197187.0528438706,-4648646.7377852146,-170533279.36657581,-11368.885291105054]
[{"$f":"IF(ISBLANK(InfoPro!A60),\"\",InfoPro!A60)","v":"SC_1878_A1"},{"$f":"IF(ISBLANK(InfoPro!B60),\"\",InfoPro!B60)","v":"Autogenerador Solar Holcim"},{"$f":"IF(ISBLANK(InfoPro!E60),\"\",InfoPro!E60)","v":6.7},{"$f":"IF(ISBLANK(InfoPro!F60),\"\",InfoPro!F60)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I60),\"\",YEAR(InfoPro!I60)-$F$3)","v":1},{"$f":"IF(ISBLANK(InfoPro!P60),\"\",InfoPro!P60)","v":-1E-4},{"$f":"IF($F68=\"\",\"\",(1/(1+$C$3)^(G$6+$E68))*$F68*$C$2)","v":-17178.62254025045},-15365.494222048703,-13743.733651206358,-12293.142800721249,-10995.655456816861,-9835.1122153996967,-8797.05922665447,-7868.5681812651792,-7038.0752963015921,-6295.237295439706,-5630.8025898387368,-5036.4960553119299,-4504.915970762012,-4029.4418343130706,-3604.1519090456804,-132216.5092453757,-19.733807350056075]
[{"$f":"IF(ISBLANK(InfoPro!A61),\"\",InfoPro!A61)","v":"SC_1874_A1"},{"$f":"IF(ISBLANK(InfoPro!B61),\"\",InfoPro!B61)","v":"Colibri I"},{"$f":"IF(ISBLANK(InfoPro!E61),\"\",InfoPro!E61)","v":96.9},{"$f":"IF(ISBLANK(InfoPro!F61),\"\",InfoPro!F61)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!I61),\"\",YEAR(InfoPro!I61)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P61),\"\",InfoPro!P61)","v":-75.7},-10404006373.963211,-9305909100.1459846,-8323711180.8103628,-7445179947.0575705,-6659373834.5774345,-5956506113.2177401,-5327822999.3003044,-4765494632.6478567,-4262517560.5079236,-3812627513.8711305,-3410221389.8668437,-3050287468.5749941,-2728342995.1475801,-2440378349.863667,-2182807110.7904,-80075186570.343018,-826369.31445142429]
[{"$f":"IF(ISBLANK(InfoPro!A62),\"\",InfoPro!A62)","v":"SC_1874_A2"},{"$f":"IF(ISBLANK(InfoPro!B62),\"\",InfoPro!B62)","v":"Colibri I"},{"$f":"IF(ISBLANK(InfoPro!E62),\"\",InfoPro!E62)","v":96.9},{"$f":"IF(ISBLANK(InfoPro!F62),\"\",InfoPro!F62)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!I62),\"\",YEAR(InfoPro!I62)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P62),\"\",InfoPro!P62)","v":-80.8},-11104936790.174734,-9932859382.982769,-8884489609.1080227,-7946770670.0429535,-7108023855.1368113,-6357803090.462265,-5686764839.4116859,-5086551734.7152824,-4549688492.5896988,-4069488812.6920381,-3639972104.3757057,-3255789002.1249604,-2912154742.5089097,-2604789572.9060006,-2329865449.8264771,-85469948149.058319,-882042.80855581339]
[{"$f":"IF(ISBLANK(InfoPro!A63),\"\",InfoPro!A63)","v":"SC_1988_A1"},{"$f":"IF(ISBLANK(InfoPro!B63),\"\",InfoPro!B63)","v":"LAS ACACIAS I - 40 MW"},{"$f":"IF(ISBLANK(InfoPro!E63),\"\",InfoPro!E63)","v":40},{"$f":"IF(ISBLANK(InfoPro!F63),\"\",InfoPro!F63)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I63),\"\",YEAR(InfoPro!I63)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P63),\"\",InfoPro!P63)","v":-3.21},-441173850.20372403,-394609883.90315211,-352960540.16382122,-315707102.11433023,-282385601.17560846,-252581038.61861223,-225922217.01128107,-202077117.18361458,-180748763.13382345,-161671523.37551293,-144607802.66146058,-129345082.88144955,-115693276.28036635,-103482358.03252801,-92560248.68741326,-3395526405.4266982,-84888.160135667451]
[{"$f":"IF(ISBLANK(InfoPro!A64),\"\",InfoPro!A64)","v":"SC_1988_A2"},{"$f":"IF(ISBLANK(InfoPro!B64),\"\",InfoPro!B64)","v":"LAS ACACIAS I - 40 MW"},{"$f":"IF(ISBLANK(InfoPro!E64),\"\",InfoPro!E64)","v":40},{"$f":"IF(ISBLANK(InfoPro!F64),\"\",InfoPro!F64)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I64),\"\",YEAR(InfoPro!I64)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P64),\"\",InfoPro!P64)","v":-3.12},-428804489.9176383,-383546055.38250297,-343064450.25268602,-306855501.12047052,-274468247.87161946,-245499327.25547361,-219587949.24460965,-196411403.61771885,-175681040.80296859,-157138676.9257322,-140553378.28777477,-125718585.2305678,-112449539.56222524,-100580983.50825153,-89965101.527953073,-3300324730.5081925,-82508.118262704811]
[{"$f":"IF(ISBLANK(InfoPro!A65),\"\",InfoPro!A65)","v":"SC_2123_A1"},{"$f":"IF(ISBLANK(InfoPro!B65),\"\",InfoPro!B65)","v":"Parque Solar Pollux"},{"$f":"IF(ISBLANK(InfoPro!E65),\"\",InfoPro!E65)","v":209.6},{"$f":"IF(ISBLANK(InfoPro!F65),\"\",InfoPro!F65)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I65),\"\",YEAR(InfoPro!I65)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P65),\"\",InfoPro!P65)","v":-35.67},-5480871789.0047722,-4902389793.3853073,-4384964037.0172691,-3922150301.4465742,-3508184527.2330718,-3137911026.1476493,-2806718270.2572894,-2510481458.1907778,-2245511143.2833433,-2008507283.7954774,-1796518142.9297652,-1606903526.7708099,-1437301902.2994721,-1285600985.9565942,-1149911436.4549141,{"$f":"IF(U73=\"\",\"\",SUM(G73:U73))","v":-42183925624.17308},{"$f":"IF(C73=0,0,IF(V73=\"\",\"\",V73/(C73*1000)))","v":-201259.18713823034}]
[{"$f":"IF(ISBLANK(InfoPro!A66),\"\",InfoPro!A66)","v":"SC_2123_A2"},{"$f":"IF(ISBLANK(InfoPro!B66),\"\",InfoPro!B66)","v":"Parque Solar Pollux"},{"$f":"IF(ISBLANK(InfoPro!E66),\"\",InfoPro!E66)","v":209.6},{"$f":"IF(ISBLANK(InfoPro!F66),\"\",InfoPro!F66)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I66),\"\",YEAR(InfoPro!I66)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P66),\"\",InfoPro!P66)","v":-34.39},-5284193462.9625483,-4726470002.6498652,-4227611809.1680374,-3781405911.5993185,-3382295090.8759556,-3025308668.0464721,-2706000597.5370951,-2420394094.3981175,-2164932105.9017148,-1936433010.6455417,-1732050993.4217722,-1549240602.3450561,-1385725046.8202648,-1239467841.5208097,-1108647443.2207596,-40670176681.113327,-194037.1024862277]
[{"$f":"IF(ISBLANK(InfoPro!A67),\"\",InfoPro!A67)","v":"SC_1869_A1"},{"$f":"IF(ISBLANK(InfoPro!B67),\"\",InfoPro!B67)","v":"PE NAIRA_96.9MW"},{"$f":"IF(ISBLANK(InfoPro!E67),\"\",InfoPro!E67)","v":96.9},{"$f":"IF(ISBLANK(InfoPro!F67),\"\",InfoPro!F67)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!I67),\"\",YEAR(InfoPro!I67)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P67),\"\",InfoPro!P67)","v":-36.756},-5051646740.8374081,-4518467567.8331022,-4041563119.7076049,-3614993845.892312,-3233447089.3491168,-2892170920.7058291,-2586914955.9086127,-2313877420.3118181,-2069657799.9211261,-1851214490.0904527,-1655826914.2132852,-1481061640.6201122,-1324742075.6888301,-1184921355.7145171,-1059858099.9235394,-38880364036.717659,-401242.14692175086]
[{"$f":"IF(ISBLANK(InfoPro!A68),\"\",InfoPro!A68)","v":"SC_2064_A2"},{"$f":"IF(ISBLANK(InfoPro!B68),\"\",InfoPro!B68)","v":"Firavitoba 9,9 del Verano Solar"},{"$f":"IF(ISBLANK(InfoPro!E68),\"\",InfoPro!E68)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F68),\"\",InfoPro!F68)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I68),\"\",YEAR(InfoPro!I68)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P68),\"\",InfoPro!P68)","v":-1.35094},-207578607.64334473,-185669595.38760713,-166072983.35206366,-148544707.8283217,-132866464.96272065,-118842991.9165659,-106299634.98798381,-95080174.407856718,-85044878.719013169,-76068764.507167429,-68040039.809630975,-60858711.815412328,-54435341.516468994,-48689929.80006171,-43550921.109178625,-1597643747.7633972,-161378.15633973709]
[{"$f":"IF(ISBLANK(InfoPro!A69),\"\",InfoPro!A69)","v":"SC_2007_A1"},{"$f":"IF(ISBLANK(InfoPro!B69),\"\",InfoPro!B69)","v":"Parque Solar Yopal"},{"$f":"IF(ISBLANK(InfoPro!E69),\"\",InfoPro!E69)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F69),\"\",InfoPro!F69)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I69),\"\",YEAR(InfoPro!I69)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P69),\"\",InfoPro!P69)","v":-5.45},-749033483.99074638,-669976282.63930809,-599263222.39651895,-536013615.73928344,-479439727.85266864,-428836965.87895226,-383575103.64843673,-343090432.60146397,-306878741.14621115,-274489035.01450014,-245517920.40652964,-219604579.97006235,-196426279.04298961,-175694346.19229835,-157150577.98953342,-5764990314.5095015,-289698.00575424632]
[{"$f":"IF(ISBLANK(InfoPro!A70),\"\",InfoPro!A70)","v":"SC_2007_A2"},{"$f":"IF(ISBLANK(InfoPro!B70),\"\",InfoPro!B70)","v":"Parque Solar Yopal"},{"$f":"IF(ISBLANK(InfoPro!E70),\"\",InfoPro!E70)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F70),\"\",InfoPro!F70)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I70),\"\",YEAR(InfoPro!I70)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P70),\"\",InfoPro!P70)","v":-3.78},{"$f":"IF($F78=\"\",\"\",(1/(1+$C$3)^(G$6+$E78))*$F78*$C$2)","v":-519513132.0156002},-464680797.8672632,-415635776.26767731,-371767241.74210846,-332528838.76753896,-297431877.25182372,-266039246.20020014,-237959969.76762089,-212844337.89590424,-190379550.89079091,-170285823.69480404,-152312901.33703405,-136236942.16192672,-121857730.01961243,-108996180.69732776,-3998470346.5772333,-200928.15811945897]
[{"$f":"IF(ISBLANK(InfoPro!A71),\"\",InfoPro!A71)","v":"SC_1914_A1"},{"$f":"IF(ISBLANK(InfoPro!B71),\"\",InfoPro!B71)","v":"Suniva 70 MW"},{"$f":"IF(ISBLANK(InfoPro!E71),\"\",InfoPro!E71)","v":70},{"$f":"IF(ISBLANK(InfoPro!F71),\"\",InfoPro!F71)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I71),\"\",YEAR(InfoPro!I71)-$F$3)","v":4},{"$f":"IF(ISBLANK(InfoPro!P71),\"\",InfoPro!P71)","v":2.35},288888855.81694937,258397903.2351962,231125137.06189287,206730891.82638004,184911352.25973171,165394769.46308741,147938076.4428331,132323860.86121033,118357657.29983035,105865525.31290728,94691883.106357157,84697569.86257349,75758112.578330472,67762175.830349267,60610175.161314197,2223453946.1189432,31763.627801699189]
[{"$f":"IF(ISBLANK(InfoPro!A72),\"\",InfoPro!A72)","v":"SC_1914_A2"},{"$f":"IF(ISBLANK(InfoPro!B72),\"\",InfoPro!B72)","v":"Suniva 70 MW"},{"$f":"IF(ISBLANK(InfoPro!E72),\"\",InfoPro!E72)","v":70},{"$f":"IF(ISBLANK(InfoPro!F72),\"\",InfoPro!F72)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I72),\"\",YEAR(InfoPro!I72)-$F$3)","v":4},{"$f":"IF(ISBLANK(InfoPro!P72),\"\",InfoPro!P72)","v":2.3199999999999998},285200912.97673297,255099206.59815115,228174603.39727294,204091774.05838367,182550781.80535212,163283346.87419692,146049505.25420117,130634620.08425869,116846708.48323673,104514050.52167867,93483050.55606322,83616324.289859772,74790987.736904979,66897126.777195871,59836428.244361244,2195069427.6578507,31358.134680826439]
[{"$f":"IF(ISBLANK(InfoPro!A73),\"\",InfoPro!A73)","v":"SC_1921_A1"},{"$f":"IF(ISBLANK(InfoPro!B73),\"\",InfoPro!B73)","v":"El Gabán I"},{"$f":"IF(ISBLANK(InfoPro!E73),\"\",InfoPro!E73)","v":100},{"$f":"IF(ISBLANK(InfoPro!F73),\"\",InfoPro!F73)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I73),\"\",YEAR(InfoPro!I73)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P73),\"\",InfoPro!P73)","v":-19.39},-2664909954.9689126,-2383640389.0598502,-2132057593.0767894,-1907028258.5660009,-1705749784.0483015,-1525715370.3473182,-1364682799.9528787,-1220646511.5857589,-1091812622.1697311,-976576585.12498307,-873503206.73075426,-781308771.6733042,-698845055.16395736,-625085022.50801194,-559110038.02147758,-20510671962.998028,-205106.71962998027]
[{"$f":"IF(ISBLANK(InfoPro!A74),\"\",InfoPro!A74)","v":"SC_1921_A2"},{"$f":"IF(ISBLANK(InfoPro!B74),\"\",InfoPro!B74)","v":"El Gabán I"},{"$f":"IF(ISBLANK(InfoPro!E74),\"\",InfoPro!E74)","v":100},{"$f":"IF(ISBLANK(InfoPro!F74),\"\",InfoPro!F74)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I74),\"\",YEAR(InfoPro!I74)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P74),\"\",InfoPro!P74)","v":-20.38},-2800972918.1158547,-2505342502.7869902,-2240914582.0992756,-2004395869.4984579,-1792840670.3921807,-1603614195.3418436,-1434359745.3862643,-1282969360.810612,-1147557567.8091345,-1026437896.072571,-918101874.84129798,-821200245.83300376,-734526159.06350958,-657000142.27505314,-587656656.77553964,-21557890387.101593,-215578.90387101594]
[{"$f":"IF(ISBLANK(InfoPro!A75),\"\",InfoPro!A75)","v":"SC_2172_A1"},{"$f":"IF(ISBLANK(InfoPro!B75),\"\",InfoPro!B75)","v":"Termocasanare 1 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E75),\"\",InfoPro!E75)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F75),\"\",InfoPro!F75)","v":"Termica - Ciclo abierto"},{"$f":"IF(ISBLANK(InfoPro!I75),\"\",YEAR(InfoPro!I75)-$F$3)","v":1},{"$f":"IF(ISBLANK(InfoPro!P75),\"\",InfoPro!P75)","v":-5.4610000000000003},-938124576.92307699,-839109639.46607971,-750545294.69237912,-671328528.34738743,-600472744.49676871,-537095478.08297741,-480407404.36760062,-429702508.37889141,-384349291.93102998,-343782908.70396239,-307498129.43109345,-275043049.58058447,-246013461.16331348,-220047818.57183677,-196822735.75298464,-7220343569.889966,-729327.63332221878]
[{"$f":"IF(ISBLANK(InfoPro!A76),\"\",InfoPro!A76)","v":"SC_2172_A2"},{"$f":"IF(ISBLANK(InfoPro!B76),\"\",InfoPro!B76)","v":"Termocasanare 1 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E76),\"\",InfoPro!E76)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F76),\"\",InfoPro!F76)","v":"Termica - Ciclo abierto"},{"$f":"IF(ISBLANK(InfoPro!I76),\"\",YEAR(InfoPro!I76)-$F$3)","v":1},{"$f":"IF(ISBLANK(InfoPro!P76),\"\",InfoPro!P76)","v":-3.347},-574968496.42218244,-514283091.61197001,-460002765.30587673,-411451489.54014015,-368024588.1396603,-329181205.84942782,-294437572.31612509,-263360977.02694553,-235564380.16721427,-210701592.27836692,-188462962.6819025,-168571522.97129026,-150779537.54140455,-134865418.19445845,-120630964.39575893,-4425286564.4427233,-446998.64287300233]
[{"$f":"IF(ISBLANK(InfoPro!A77),\"\",InfoPro!A77)","v":"SC_2194_A1"},{"$f":"IF(ISBLANK(InfoPro!B77),\"\",InfoPro!B77)","v":"Planta de generación GN Belencito APDR"},{"$f":"IF(ISBLANK(InfoPro!E77),\"\",InfoPro!E77)","v":0},{"$f":"IF(ISBLANK(InfoPro!F77),\"\",InfoPro!F77)","v":"Termica - Ciclo abierto"},{"$f":"IF(ISBLANK(InfoPro!I77),\"\",YEAR(InfoPro!I77)-$F$3)","v":1},{"$f":"IF(ISBLANK(InfoPro!P77),\"\",InfoPro!P77)","v":-2.91},-499897915.92128807,-447135881.86161727,-399942649.25010496,-357730455.50098836,-319973573.79337066,-286201765.46813118,-255994423.49564508,-228975334.0748167,-204807991.12237629,-183191405.29729545,-163856355.36430725,-146562035.20957714,-131093054.74917457,-117256757.37851034,-104880820.5532293,-3847500419.0404329,0]
[{"$f":"IF(ISBLANK(InfoPro!A78),\"\",InfoPro!A78)","v":"SC_2194_A2"},{"$f":"IF(ISBLANK(InfoPro!B78),\"\",InfoPro!B78)","v":"Planta de generación GN Belencito APDR"},{"$f":"IF(ISBLANK(InfoPro!E78),\"\",InfoPro!E78)","v":0},{"$f":"IF(ISBLANK(InfoPro!F78),\"\",InfoPro!F78)","v":"Termica - Ciclo abierto"},{"$f":"IF(ISBLANK(InfoPro!I78),\"\",YEAR(InfoPro!I78)-$F$3)","v":1},{"$f":"IF(ISBLANK(InfoPro!P78),\"\",InfoPro!P78)","v":-3.19},-547998059.03398931,-490159265.6833536,-438425103.47348273,-392151255.3430078,-350761409.07245785,-313740079.67125028,-280626189.33027756,-251007324.9823592,-224514601.95202076,-200818069.72452658,-179622602.61585569,-160664224.16445053,-143706819.46730819,-128539194.51458693,-114972445.8985572,-4217706644.927484,0]
[{"$f":"IF(ISBLANK(InfoPro!A79),\"\",InfoPro!A79)","v":"SC_2224_A1"},{"$f":"IF(ISBLANK(InfoPro!B79),\"\",InfoPro!B79)","v":"Generación Solar Fotovoltaica Yopalosa 65 MW"},{"$f":"IF(ISBLANK(InfoPro!E79),\"\",InfoPro!E79)","v":65},{"$f":"IF(ISBLANK(InfoPro!F79),\"\",InfoPro!F79)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I79),\"\",YEAR(InfoPro!I79)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P79),\"\",InfoPro!P79)","v":-13.98},-1921373964.4386487,-1718581363.5408306,-1537192632.8629971,-1374948687.7128775,-1229828879.8862951,-1100025831.7408721,-983922926.42296255,-880074173.90247095,-787186202.05945539,-704102148.53260767,-629787252.7125293,-563315968.43696725,-503860436.88458616,-450680176.10428089,-403112858.76948202,-14787993504.007864,-227507.59236935174]
[{"$f":"IF(ISBLANK(InfoPro!A80),\"\",InfoPro!A80)","v":"SC_2224_A2"},{"$f":"IF(ISBLANK(InfoPro!B80),\"\",InfoPro!B80)","v":"Generación Solar Fotovoltaica Yopalosa 65 MW"},{"$f":"IF(ISBLANK(InfoPro!E80),\"\",InfoPro!E80)","v":65},{"$f":"IF(ISBLANK(InfoPro!F80),\"\",InfoPro!F80)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I80),\"\",YEAR(InfoPro!I80)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P80),\"\",InfoPro!P80)","v":-10.27},{"$f":"IF($F88=\"\",\"\",(1/(1+$C$3)^(G$6+$E88))*$F88*$C$2)","v":-1411481445.9788926},-1262505765.6340723,-1129253815.4150915,-1010066024.5215487,-903457982.57741392,-808101952.21593392,-722810332.9301734,-646520870.24165773,-578283425.97643828,-517248144.88053507,-462654870.19725865,-413823676.38395226,-370146401.05899137,-331079070.71466124,-296135125.86284554,-10863568904.589464,-167131.82930137636]
[{"$f":"IF(ISBLANK(InfoPro!A81),\"\",InfoPro!A81)","v":"SC_2024_A1"},{"$f":"IF(ISBLANK(InfoPro!B81),\"\",InfoPro!B81)","v":"SUMMA IV"},{"$f":"IF(ISBLANK(InfoPro!E81),\"\",InfoPro!E81)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F81),\"\",InfoPro!F81)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I81),\"\",YEAR(InfoPro!I81)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P81),\"\",InfoPro!P81)","v":-0.32},-43979947.683860339,-39338056.962307997,-35186097.461813949,-31472359.089279026,-28150589.525294304,-25179418.180048574,-22521840.948165093,-20144759.345407058,-18018568.287483957,-16116787.376998173,-14415731.106438437,-12894213.869801825,-11533286.108946178,-10315998.308538618,-9227189.9003028795,-338494844.15468645,-34191.39839946328]
[{"$f":"IF(ISBLANK(InfoPro!A81),\"\",InfoPro!A81)","v":"SC_2024_A1"},{"$f":"IF(ISBLANK(InfoPro!B81),\"\",InfoPro!B81)","v":"SUMMA IV"},{"$f":"IF(ISBLANK(InfoPro!E81),\"\",InfoPro!E81)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F81),\"\",InfoPro!F81)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I81),\"\",YEAR(InfoPro!I81)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P81),\"\",InfoPro!P81)","v":-0.32},-43979947.683860339,-39338056.962307997,-35186097.461813949,-31472359.089279026,-28150589.525294304,-25179418.180048574,-22521840.948165093,-20144759.345407058,-18018568.287483957,-16116787.376998173,-14415731.106438437,-12894213.869801825,-11533286.108946178,-10315998.308538618,-9227189.9003028795,-338494844.15468645,-34191.39839946328]
[{"$f":"IF(ISBLANK(InfoPro!A82),\"\",InfoPro!A82)","v":"SC_2024_A2"},{"$f":"IF(ISBLANK(InfoPro!B82),\"\",InfoPro!B82)","v":"SUMMA IV"},{"$f":"IF(ISBLANK(InfoPro!E82),\"\",InfoPro!E82)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F82),\"\",InfoPro!F82)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I82),\"\",YEAR(InfoPro!I82)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P82),\"\",InfoPro!P82)","v":-0.38},-52226187.874584146,-46713942.642740749,-41783490.735904068,-37373426.418518841,-33428825.061286982,-29900559.08880768,-26744686.125946045,-23921901.722670883,-21397049.841387201,-19138685.010185331,-17118680.688895646,-15311878.970389668,-13695777.254373584,-12250247.99138961,-10957288.006609669,-401962627.43369013,-40602.285599362636]
[{"$f":"IF(ISBLANK(InfoPro!A83),\"\",InfoPro!A83)","v":""},{"$f":"IF(ISBLANK(InfoPro!B83),\"\",InfoPro!B83)","v":""},{"$f":"IF(ISBLANK(InfoPro!E83),\"\",InfoPro!E83)","v":""},{"$f":"IF(ISBLANK(InfoPro!F83),\"\",InfoPro!F83)","v":""},{"$f":"IF(ISBLANK(InfoPro!I83),\"\",YEAR(InfoPro!I83)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P83),\"\",InfoPro!P83)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A84),\"\",InfoPro!A84)","v":""},{"$f":"IF(ISBLANK(InfoPro!B84),\"\",InfoPro!B84)","v":""},{"$f":"IF(ISBLANK(InfoPro!E84),\"\",InfoPro!E84)","v":""},{"$f":"IF(ISBLANK(InfoPro!F84),\"\",InfoPro!F84)","v":""},{"$f":"IF(ISBLANK(InfoPro!I84),\"\",YEAR(InfoPro!I84)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P84),\"\",InfoPro!P84)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A85),\"\",InfoPro!A85)","v":""},{"$f":"IF(ISBLANK(InfoPro!B85),\"\",InfoPro!B85)","v":""},{"$f":"IF(ISBLANK(InfoPro!E85),\"\",InfoPro!E85)","v":""},{"$f":"IF(ISBLANK(InfoPro!F85),\"\",InfoPro!F85)","v":""},{"$f":"IF(ISBLANK(InfoPro!I85),\"\",YEAR(InfoPro!I85)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P85),\"\",InfoPro!P85)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A86),\"\",InfoPro!A86)","v":""},{"$f":"IF(ISBLANK(InfoPro!B86),\"\",InfoPro!B86)","v":""},{"$f":"IF(ISBLANK(InfoPro!E86),\"\",InfoPro!E86)","v":""},{"$f":"IF(ISBLANK(InfoPro!F86),\"\",InfoPro!F86)","v":""},{"$f":"IF(ISBLANK(InfoPro!I86),\"\",YEAR(InfoPro!I86)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P86),\"\",InfoPro!P86)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A87),\"\",InfoPro!A87)","v":""},{"$f":"IF(ISBLANK(InfoPro!B87),\"\",InfoPro!B87)","v":""},{"$f":"IF(ISBLANK(InfoPro!E87),\"\",InfoPro!E87)","v":""},{"$f":"IF(ISBLANK(InfoPro!F87),\"\",InfoPro!F87)","v":""},{"$f":"IF(ISBLANK(InfoPro!I87),\"\",YEAR(InfoPro!I87)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P87),\"\",InfoPro!P87)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A88),\"\",InfoPro!A88)","v":""},{"$f":"IF(ISBLANK(InfoPro!B88),\"\",InfoPro!B88)","v":""},{"$f":"IF(ISBLANK(InfoPro!E88),\"\",InfoPro!E88)","v":""},{"$f":"IF(ISBLANK(InfoPro!F88),\"\",InfoPro!F88)","v":""},{"$f":"IF(ISBLANK(InfoPro!I88),\"\",YEAR(InfoPro!I88)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P88),\"\",InfoPro!P88)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A89),\"\",InfoPro!A89)","v":""},{"$f":"IF(ISBLANK(InfoPro!B89),\"\",InfoPro!B89)","v":""},{"$f":"IF(ISBLANK(InfoPro!E89),\"\",InfoPro!E89)","v":""},{"$f":"IF(ISBLANK(InfoPro!F89),\"\",InfoPro!F89)","v":""},{"$f":"IF(ISBLANK(InfoPro!I89),\"\",YEAR(InfoPro!I89)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P89),\"\",InfoPro!P89)","v":""},{"$f":"IF($F98=\"\",\"\",(1/(1+$C$3)^(G$6+$E98))*$F98*$C$2)","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A90),\"\",InfoPro!A90)","v":""},{"$f":"IF(ISBLANK(InfoPro!B90),\"\",InfoPro!B90)","v":""},{"$f":"IF(ISBLANK(InfoPro!E90),\"\",InfoPro!E90)","v":""},{"$f":"IF(ISBLANK(InfoPro!F90),\"\",InfoPro!F90)","v":""},{"$f":"IF(ISBLANK(InfoPro!I90),\"\",YEAR(InfoPro!I90)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P90),\"\",InfoPro!P90)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A91),\"\",InfoPro!A91)","v":""},{"$f":"IF(ISBLANK(InfoPro!B91),\"\",InfoPro!B91)","v":""},{"$f":"IF(ISBLANK(InfoPro!E91),\"\",InfoPro!E91)","v":""},{"$f":"IF(ISBLANK(InfoPro!F91),\"\",InfoPro!F91)","v":""},{"$f":"IF(ISBLANK(InfoPro!I91),\"\",YEAR(InfoPro!I91)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P91),\"\",InfoPro!P91)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A92),\"\",InfoPro!A92)","v":""},{"$f":"IF(ISBLANK(InfoPro!B92),\"\",InfoPro!B92)","v":""},{"$f":"IF(ISBLANK(InfoPro!E92),\"\",InfoPro!E92)","v":""},{"$f":"IF(ISBLANK(InfoPro!F92),\"\",InfoPro!F92)","v":""},{"$f":"IF(ISBLANK(InfoPro!I92),\"\",YEAR(InfoPro!I92)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P92),\"\",InfoPro!P92)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A93),\"\",InfoPro!A93)","v":""},{"$f":"IF(ISBLANK(InfoPro!B93),\"\",InfoPro!B93)","v":""},{"$f":"IF(ISBLANK(InfoPro!E93),\"\",InfoPro!E93)","v":""},{"$f":"IF(ISBLANK(InfoPro!F93),\"\",InfoPro!F93)","v":""},{"$f":"IF(ISBLANK(InfoPro!I93),\"\",YEAR(InfoPro!I93)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P93),\"\",InfoPro!P93)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A94),\"\",InfoPro!A94)","v":""},{"$f":"IF(ISBLANK(InfoPro!B94),\"\",InfoPro!B94)","v":""},{"$f":"IF(ISBLANK(InfoPro!E94),\"\",InfoPro!E94)","v":""},{"$f":"IF(ISBLANK(InfoPro!F94),\"\",InfoPro!F94)","v":""},{"$f":"IF(ISBLANK(InfoPro!I94),\"\",YEAR(InfoPro!I94)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P94),\"\",InfoPro!P94)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A95),\"\",InfoPro!A95)","v":""},{"$f":"IF(ISBLANK(InfoPro!B95),\"\",InfoPro!B95)","v":""},{"$f":"IF(ISBLANK(InfoPro!E95),\"\",InfoPro!E95)","v":""},{"$f":"IF(ISBLANK(InfoPro!F95),\"\",InfoPro!F95)","v":""},{"$f":"IF(ISBLANK(InfoPro!I95),\"\",YEAR(InfoPro!I95)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P95),\"\",InfoPro!P95)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A96),\"\",InfoPro!A96)","v":""},{"$f":"IF(ISBLANK(InfoPro!B96),\"\",InfoPro!B96)","v":""},{"$f":"IF(ISBLANK(InfoPro!E96),\"\",InfoPro!E96)","v":""},{"$f":"IF(ISBLANK(InfoPro!F96),\"\",InfoPro!F96)","v":""},{"$f":"IF(ISBLANK(InfoPro!I96),\"\",YEAR(InfoPro!I96)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P96),\"\",InfoPro!P96)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A97),\"\",InfoPro!A97)","v":""},{"$f":"IF(ISBLANK(InfoPro!B97),\"\",InfoPro!B97)","v":""},{"$f":"IF(ISBLANK(InfoPro!E97),\"\",InfoPro!E97)","v":""},{"$f":"IF(ISBLANK(InfoPro!F97),\"\",InfoPro!F97)","v":""},{"$f":"IF(ISBLANK(InfoPro!I97),\"\",YEAR(InfoPro!I97)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P97),\"\",InfoPro!P97)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A98),\"\",InfoPro!A98)","v":""},{"$f":"IF(ISBLANK(InfoPro!B98),\"\",InfoPro!B98)","v":""},{"$f":"IF(ISBLANK(InfoPro!E98),\"\",InfoPro!E98)","v":""},{"$f":"IF(ISBLANK(InfoPro!F98),\"\",InfoPro!F98)","v":""},{"$f":"IF(ISBLANK(InfoPro!I98),\"\",YEAR(InfoPro!I98)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P98),\"\",InfoPro!P98)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A99),\"\",InfoPro!A99)","v":""},{"$f":"IF(ISBLANK(InfoPro!B99),\"\",InfoPro!B99)","v":""},{"$f":"IF(ISBLANK(InfoPro!E99),\"\",InfoPro!E99)","v":""},{"$f":"IF(ISBLANK(InfoPro!F99),\"\",InfoPro!F99)","v":""},{"$f":"IF(ISBLANK(InfoPro!I99),\"\",YEAR(InfoPro!I99)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P99),\"\",InfoPro!P99)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A100),\"\",InfoPro!A100)","v":""},{"$f":"IF(ISBLANK(InfoPro!B100),\"\",InfoPro!B100)","v":""},{"$f":"IF(ISBLANK(InfoPro!E100),\"\",InfoPro!E100)","v":""},{"$f":"IF(ISBLANK(InfoPro!F100),\"\",InfoPro!F100)","v":""},{"$f":"IF(ISBLANK(InfoPro!I100),\"\",YEAR(InfoPro!I100)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P100),\"\",InfoPro!P100)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A101),\"\",InfoPro!A101)","v":""},{"$f":"IF(ISBLANK(InfoPro!B101),\"\",InfoPro!B101)","v":""},{"$f":"IF(ISBLANK(InfoPro!E101),\"\",InfoPro!E101)","v":""},{"$f":"IF(ISBLANK(InfoPro!F101),\"\",InfoPro!F101)","v":""},{"$f":"IF(ISBLANK(InfoPro!I101),\"\",YEAR(InfoPro!I101)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P101),\"\",InfoPro!P101)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A102),\"\",InfoPro!A102)","v":""},{"$f":"IF(ISBLANK(InfoPro!B102),\"\",InfoPro!B102)","v":""},{"$f":"IF(ISBLANK(InfoPro!E102),\"\",InfoPro!E102)","v":""},{"$f":"IF(ISBLANK(InfoPro!F102),\"\",InfoPro!F102)","v":""},{"$f":"IF(ISBLANK(InfoPro!I102),\"\",YEAR(InfoPro!I102)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P102),\"\",InfoPro!P102)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A103),\"\",InfoPro!A103)","v":""},{"$f":"IF(ISBLANK(InfoPro!B103),\"\",InfoPro!B103)","v":""},{"$f":"IF(ISBLANK(InfoPro!E103),\"\",InfoPro!E103)","v":""},{"$f":"IF(ISBLANK(InfoPro!F103),\"\",InfoPro!F103)","v":""},{"$f":"IF(ISBLANK(InfoPro!I103),\"\",YEAR(InfoPro!I103)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P103),\"\",InfoPro!P103)","v":""},"","","","","","","","","","","","","","","",{"$f":"IF(U112=\"\",\"\",SUM(G112:U112))","v":""},{"$f":"IF(C112=0,0,IF(V112=\"\",\"\",V112/(C112*1000)))","v":""}]
[{"$f":"IF(ISBLANK(InfoPro!A104),\"\",InfoPro!A104)","v":""},{"$f":"IF(ISBLANK(InfoPro!B104),\"\",InfoPro!B104)","v":""},{"$f":"IF(ISBLANK(InfoPro!E104),\"\",InfoPro!E104)","v":""},{"$f":"IF(ISBLANK(InfoPro!F104),\"\",InfoPro!F104)","v":""},{"$f":"IF(ISBLANK(InfoPro!I104),\"\",YEAR(InfoPro!I104)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P104),\"\",InfoPro!P104)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A105),\"\",InfoPro!A105)","v":""},{"$f":"IF(ISBLANK(InfoPro!B105),\"\",InfoPro!B105)","v":""},{"$f":"IF(ISBLANK(InfoPro!E105),\"\",InfoPro!E105)","v":""},{"$f":"IF(ISBLANK(InfoPro!F105),\"\",InfoPro!F105)","v":""},{"$f":"IF(ISBLANK(InfoPro!I105),\"\",YEAR(InfoPro!I105)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P105),\"\",InfoPro!P105)","v":""},{"$f":"IF($F114=\"\",\"\",(1/(1+$C$3)^(G$6+$E114))*$F114*$C$2)","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A106),\"\",InfoPro!A106)","v":""},{"$f":"IF(ISBLANK(InfoPro!B106),\"\",InfoPro!B106)","v":""},{"$f":"IF(ISBLANK(InfoPro!E106),\"\",InfoPro!E106)","v":""},{"$f":"IF(ISBLANK(InfoPro!F106),\"\",InfoPro!F106)","v":""},{"$f":"IF(ISBLANK(InfoPro!I106),\"\",YEAR(InfoPro!I106)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P106),\"\",InfoPro!P106)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A107),\"\",InfoPro!A107)","v":""},{"$f":"IF(ISBLANK(InfoPro!B107),\"\",InfoPro!B107)","v":""},{"$f":"IF(ISBLANK(InfoPro!E107),\"\",InfoPro!E107)","v":""},{"$f":"IF(ISBLANK(InfoPro!F107),\"\",InfoPro!F107)","v":""},{"$f":"IF(ISBLANK(InfoPro!I107),\"\",YEAR(InfoPro!I107)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P107),\"\",InfoPro!P107)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A108),\"\",InfoPro!A108)","v":""},{"$f":"IF(ISBLANK(InfoPro!B108),\"\",InfoPro!B108)","v":""},{"$f":"IF(ISBLANK(InfoPro!E108),\"\",InfoPro!E108)","v":""},{"$f":"IF(ISBLANK(InfoPro!F108),\"\",InfoPro!F108)","v":""},{"$f":"IF(ISBLANK(InfoPro!I108),\"\",YEAR(InfoPro!I108)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P108),\"\",InfoPro!P108)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A109),\"\",InfoPro!A109)","v":""},{"$f":"IF(ISBLANK(InfoPro!B109),\"\",InfoPro!B109)","v":""},{"$f":"IF(ISBLANK(InfoPro!E109),\"\",InfoPro!E109)","v":""},{"$f":"IF(ISBLANK(InfoPro!F109),\"\",InfoPro!F109)","v":""},{"$f":"IF(ISBLANK(InfoPro!I109),\"\",YEAR(InfoPro!I109)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P109),\"\",InfoPro!P109)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A110),\"\",InfoPro!A110)","v":""},{"$f":"IF(ISBLANK(InfoPro!B110),\"\",InfoPro!B110)","v":""},{"$f":"IF(ISBLANK(InfoPro!E110),\"\",InfoPro!E110)","v":""},{"$f":"IF(ISBLANK(InfoPro!F110),\"\",InfoPro!F110)","v":""},{"$f":"IF(ISBLANK(InfoPro!I110),\"\",YEAR(InfoPro!I110)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P110),\"\",InfoPro!P110)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A111),\"\",InfoPro!A111)","v":""},{"$f":"IF(ISBLANK(InfoPro!B111),\"\",InfoPro!B111)","v":""},{"$f":"IF(ISBLANK(InfoPro!E111),\"\",InfoPro!E111)","v":""},{"$f":"IF(ISBLANK(InfoPro!F111),\"\",InfoPro!F111)","v":""},{"$f":"IF(ISBLANK(InfoPro!I111),\"\",YEAR(InfoPro!I111)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P111),\"\",InfoPro!P111)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A112),\"\",InfoPro!A112)","v":""},{"$f":"IF(ISBLANK(InfoPro!B112),\"\",InfoPro!B112)","v":""},{"$f":"IF(ISBLANK(InfoPro!E112),\"\",InfoPro!E112)","v":""},{"$f":"IF(ISBLANK(InfoPro!F112),\"\",InfoPro!F112)","v":""},{"$f":"IF(ISBLANK(InfoPro!I112),\"\",YEAR(InfoPro!I112)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P112),\"\",InfoPro!P112)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A113),\"\",InfoPro!A113)","v":""},{"$f":"IF(ISBLANK(InfoPro!B113),\"\",InfoPro!B113)","v":""},{"$f":"IF(ISBLANK(InfoPro!E113),\"\",InfoPro!E113)","v":""},{"$f":"IF(ISBLANK(InfoPro!F113),\"\",InfoPro!F113)","v":""},{"$f":"IF(ISBLANK(InfoPro!I113),\"\",YEAR(InfoPro!I113)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P113),\"\",InfoPro!P113)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A114),\"\",InfoPro!A114)","v":""},{"$f":"IF(ISBLANK(InfoPro!B114),\"\",InfoPro!B114)","v":""},{"$f":"IF(ISBLANK(InfoPro!E114),\"\",InfoPro!E114)","v":""},{"$f":"IF(ISBLANK(InfoPro!F114),\"\",InfoPro!F114)","v":""},{"$f":"IF(ISBLANK(InfoPro!I114),\"\",YEAR(InfoPro!I114)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P114),\"\",InfoPro!P114)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A115),\"\",InfoPro!A115)","v":""},{"$f":"IF(ISBLANK(InfoPro!B115),\"\",InfoPro!B115)","v":""},{"$f":"IF(ISBLANK(InfoPro!E115),\"\",InfoPro!E115)","v":""},{"$f":"IF(ISBLANK(InfoPro!F115),\"\",InfoPro!F115)","v":""},{"$f":"IF(ISBLANK(InfoPro!I115),\"\",YEAR(InfoPro!I115)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P115),\"\",InfoPro!P115)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A116),\"\",InfoPro!A116)","v":""},{"$f":"IF(ISBLANK(InfoPro!B116),\"\",InfoPro!B116)","v":""},{"$f":"IF(ISBLANK(InfoPro!E116),\"\",InfoPro!E116)","v":""},{"$f":"IF(ISBLANK(InfoPro!F116),\"\",InfoPro!F116)","v":""},{"$f":"IF(ISBLANK(InfoPro!I116),\"\",YEAR(InfoPro!I116)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P116),\"\",InfoPro!P116)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A117),\"\",InfoPro!A117)","v":""},{"$f":"IF(ISBLANK(InfoPro!B117),\"\",InfoPro!B117)","v":""},{"$f":"IF(ISBLANK(InfoPro!E117),\"\",InfoPro!E117)","v":""},{"$f":"IF(ISBLANK(InfoPro!F117),\"\",InfoPro!F117)","v":""},{"$f":"IF(ISBLANK(InfoPro!I117),\"\",YEAR(InfoPro!I117)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P117),\"\",InfoPro!P117)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A118),\"\",InfoPro!A118)","v":""},{"$f":"IF(ISBLANK(InfoPro!B118),\"\",InfoPro!B118)","v":""},{"$f":"IF(ISBLANK(InfoPro!E118),\"\",InfoPro!E118)","v":""},{"$f":"IF(ISBLANK(InfoPro!F118),\"\",InfoPro!F118)","v":""},{"$f":"IF(ISBLANK(InfoPro!I118),\"\",YEAR(InfoPro!I118)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P118),\"\",InfoPro!P118)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A119),\"\",InfoPro!A119)","v":""},{"$f":"IF(ISBLANK(InfoPro!B119),\"\",InfoPro!B119)","v":""},{"$f":"IF(ISBLANK(InfoPro!E119),\"\",InfoPro!E119)","v":""},{"$f":"IF(ISBLANK(InfoPro!F119),\"\",InfoPro!F119)","v":""},{"$f":"IF(ISBLANK(InfoPro!I119),\"\",YEAR(InfoPro!I119)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P119),\"\",InfoPro!P119)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A120),\"\",InfoPro!A120)","v":""},{"$f":"IF(ISBLANK(InfoPro!B120),\"\",InfoPro!B120)","v":""},{"$f":"IF(ISBLANK(InfoPro!E120),\"\",InfoPro!E120)","v":""},{"$f":"IF(ISBLANK(InfoPro!F120),\"\",InfoPro!F120)","v":""},{"$f":"IF(ISBLANK(InfoPro!I120),\"\",YEAR(InfoPro!I120)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P120),\"\",InfoPro!P120)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A121),\"\",InfoPro!A121)","v":""},{"$f":"IF(ISBLANK(InfoPro!B121),\"\",InfoPro!B121)","v":""},{"$f":"IF(ISBLANK(InfoPro!E121),\"\",InfoPro!E121)","v":""},{"$f":"IF(ISBLANK(InfoPro!F121),\"\",InfoPro!F121)","v":""},{"$f":"IF(ISBLANK(InfoPro!I121),\"\",YEAR(InfoPro!I121)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P121),\"\",InfoPro!P121)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A122),\"\",InfoPro!A122)","v":""},{"$f":"IF(ISBLANK(InfoPro!B122),\"\",InfoPro!B122)","v":""},{"$f":"IF(ISBLANK(InfoPro!E122),\"\",InfoPro!E122)","v":""},{"$f":"IF(ISBLANK(InfoPro!F122),\"\",InfoPro!F122)","v":""},{"$f":"IF(ISBLANK(InfoPro!I122),\"\",YEAR(InfoPro!I122)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P122),\"\",InfoPro!P122)","v":""},{"$f":"IF($F131=\"\",\"\",(1/(1+$C$3)^(G$6+$E131))*$F131*$C$2)","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A123),\"\",InfoPro!A123)","v":""},{"$f":"IF(ISBLANK(InfoPro!B123),\"\",InfoPro!B123)","v":""},{"$f":"IF(ISBLANK(InfoPro!E123),\"\",InfoPro!E123)","v":""},{"$f":"IF(ISBLANK(InfoPro!F123),\"\",InfoPro!F123)","v":""},{"$f":"IF(ISBLANK(InfoPro!I123),\"\",YEAR(InfoPro!I123)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P123),\"\",InfoPro!P123)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A124),\"\",InfoPro!A124)","v":""},{"$f":"IF(ISBLANK(InfoPro!B124),\"\",InfoPro!B124)","v":""},{"$f":"IF(ISBLANK(InfoPro!E124),\"\",InfoPro!E124)","v":""},{"$f":"IF(ISBLANK(InfoPro!F124),\"\",InfoPro!F124)","v":""},{"$f":"IF(ISBLANK(InfoPro!I124),\"\",YEAR(InfoPro!I124)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P124),\"\",InfoPro!P124)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A125),\"\",InfoPro!A125)","v":""},{"$f":"IF(ISBLANK(InfoPro!B125),\"\",InfoPro!B125)","v":""},{"$f":"IF(ISBLANK(InfoPro!E125),\"\",InfoPro!E125)","v":""},{"$f":"IF(ISBLANK(InfoPro!F125),\"\",InfoPro!F125)","v":""},{"$f":"IF(ISBLANK(InfoPro!I125),\"\",YEAR(InfoPro!I125)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P125),\"\",InfoPro!P125)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A126),\"\",InfoPro!A126)","v":""},{"$f":"IF(ISBLANK(InfoPro!B126),\"\",InfoPro!B126)","v":""},{"$f":"IF(ISBLANK(InfoPro!E126),\"\",InfoPro!E126)","v":""},{"$f":"IF(ISBLANK(InfoPro!F126),\"\",InfoPro!F126)","v":""},{"$f":"IF(ISBLANK(InfoPro!I126),\"\",YEAR(InfoPro!I126)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P126),\"\",InfoPro!P126)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A127),\"\",InfoPro!A127)","v":""},{"$f":"IF(ISBLANK(InfoPro!B127),\"\",InfoPro!B127)","v":""},{"$f":"IF(ISBLANK(InfoPro!E127),\"\",InfoPro!E127)","v":""},{"$f":"IF(ISBLANK(InfoPro!F127),\"\",InfoPro!F127)","v":""},{"$f":"IF(ISBLANK(InfoPro!I127),\"\",YEAR(InfoPro!I127)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P127),\"\",InfoPro!P127)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A128),\"\",InfoPro!A128)","v":""},{"$f":"IF(ISBLANK(InfoPro!B128),\"\",InfoPro!B128)","v":""},{"$f":"IF(ISBLANK(InfoPro!E128),\"\",InfoPro!E128)","v":""},{"$f":"IF(ISBLANK(InfoPro!F128),\"\",InfoPro!F128)","v":""},{"$f":"IF(ISBLANK(InfoPro!I128),\"\",YEAR(InfoPro!I128)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P128),\"\",InfoPro!P128)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A129),\"\",InfoPro!A129)","v":""},{"$f":"IF(ISBLANK(InfoPro!B129),\"\",InfoPro!B129)","v":""},{"$f":"IF(ISBLANK(InfoPro!E129),\"\",InfoPro!E129)","v":""},{"$f":"IF(ISBLANK(InfoPro!F129),\"\",InfoPro!F129)","v":""},{"$f":"IF(ISBLANK(InfoPro!I129),\"\",YEAR(InfoPro!I129)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P129),\"\",InfoPro!P129)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A130),\"\",InfoPro!A130)","v":""},{"$f":"IF(ISBLANK(InfoPro!B130),\"\",InfoPro!B130)","v":""},{"$f":"IF(ISBLANK(InfoPro!E130),\"\",InfoPro!E130)","v":""},{"$f":"IF(ISBLANK(InfoPro!F130),\"\",InfoPro!F130)","v":""},{"$f":"IF(ISBLANK(InfoPro!I130),\"\",YEAR(InfoPro!I130)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P130),\"\",InfoPro!P130)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A131),\"\",InfoPro!A131)","v":""},{"$f":"IF(ISBLANK(InfoPro!B131),\"\",InfoPro!B131)","v":""},{"$f":"IF(ISBLANK(InfoPro!E131),\"\",InfoPro!E131)","v":""},{"$f":"IF(ISBLANK(InfoPro!F131),\"\",InfoPro!F131)","v":""},{"$f":"IF(ISBLANK(InfoPro!I131),\"\",YEAR(InfoPro!I131)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P131),\"\",InfoPro!P131)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A132),\"\",InfoPro!A132)","v":""},{"$f":"IF(ISBLANK(InfoPro!B132),\"\",InfoPro!B132)","v":""},{"$f":"IF(ISBLANK(InfoPro!E132),\"\",InfoPro!E132)","v":""},{"$f":"IF(ISBLANK(InfoPro!F132),\"\",InfoPro!F132)","v":""},{"$f":"IF(ISBLANK(InfoPro!I132),\"\",YEAR(InfoPro!I132)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P132),\"\",InfoPro!P132)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A133),\"\",InfoPro!A133)","v":""},{"$f":"IF(ISBLANK(InfoPro!B133),\"\",InfoPro!B133)","v":""},{"$f":"IF(ISBLANK(InfoPro!E133),\"\",InfoPro!E133)","v":""},{"$f":"IF(ISBLANK(InfoPro!F133),\"\",InfoPro!F133)","v":""},{"$f":"IF(ISBLANK(InfoPro!I133),\"\",YEAR(InfoPro!I133)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P133),\"\",InfoPro!P133)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A134),\"\",InfoPro!A134)","v":""},{"$f":"IF(ISBLANK(InfoPro!B134),\"\",InfoPro!B134)","v":""},{"$f":"IF(ISBLANK(InfoPro!E134),\"\",InfoPro!E134)","v":""},{"$f":"IF(ISBLANK(InfoPro!F134),\"\",InfoPro!F134)","v":""},{"$f":"IF(ISBLANK(InfoPro!I134),\"\",YEAR(InfoPro!I134)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P134),\"\",InfoPro!P134)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A135),\"\",InfoPro!A135)","v":""},{"$f":"IF(ISBLANK(InfoPro!B135),\"\",InfoPro!B135)","v":""},{"$f":"IF(ISBLANK(InfoPro!E135),\"\",InfoPro!E135)","v":""},{"$f":"IF(ISBLANK(InfoPro!F135),\"\",InfoPro!F135)","v":""},{"$f":"IF(ISBLANK(InfoPro!I135),\"\",YEAR(InfoPro!I135)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P135),\"\",InfoPro!P135)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A136),\"\",InfoPro!A136)","v":""},{"$f":"IF(ISBLANK(InfoPro!B136),\"\",InfoPro!B136)","v":""},{"$f":"IF(ISBLANK(InfoPro!E136),\"\",InfoPro!E136)","v":""},{"$f":"IF(ISBLANK(InfoPro!F136),\"\",InfoPro!F136)","v":""},{"$f":"IF(ISBLANK(InfoPro!I136),\"\",YEAR(InfoPro!I136)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P136),\"\",InfoPro!P136)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A137),\"\",InfoPro!A137)","v":""},{"$f":"IF(ISBLANK(InfoPro!B137),\"\",InfoPro!B137)","v":""},{"$f":"IF(ISBLANK(InfoPro!E137),\"\",InfoPro!E137)","v":""},{"$f":"IF(ISBLANK(InfoPro!F137),\"\",InfoPro!F137)","v":""},{"$f":"IF(ISBLANK(InfoPro!I137),\"\",YEAR(InfoPro!I137)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P137),\"\",InfoPro!P137)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A138),\"\",InfoPro!A138)","v":""},{"$f":"IF(ISBLANK(InfoPro!B138),\"\",InfoPro!B138)","v":""},{"$f":"IF(ISBLANK(InfoPro!E138),\"\",InfoPro!E138)","v":""},{"$f":"IF(ISBLANK(InfoPro!F138),\"\",InfoPro!F138)","v":""},{"$f":"IF(ISBLANK(InfoPro!I138),\"\",YEAR(InfoPro!I138)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P138),\"\",InfoPro!P138)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A139),\"\",InfoPro!A139)","v":""},{"$f":"IF(ISBLANK(InfoPro!B139),\"\",InfoPro!B139)","v":""},{"$f":"IF(ISBLANK(InfoPro!E139),\"\",InfoPro!E139)","v":""},{"$f":"IF(ISBLANK(InfoPro!F139),\"\",InfoPro!F139)","v":""},{"$f":"IF(ISBLANK(InfoPro!I139),\"\",YEAR(InfoPro!I139)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P139),\"\",InfoPro!P139)","v":""},{"$f":"IF($F148=\"\",\"\",(1/(1+$C$3)^(G$6+$E148))*$F148*$C$2)","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A140),\"\",InfoPro!A140)","v":""},{"$f":"IF(ISBLANK(InfoPro!B140),\"\",InfoPro!B140)","v":""},{"$f":"IF(ISBLANK(InfoPro!E140),\"\",InfoPro!E140)","v":""},{"$f":"IF(ISBLANK(InfoPro!F140),\"\",InfoPro!F140)","v":""},{"$f":"IF(ISBLANK(InfoPro!I140),\"\",YEAR(InfoPro!I140)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P140),\"\",InfoPro!P140)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A141),\"\",InfoPro!A141)","v":""},{"$f":"IF(ISBLANK(InfoPro!B141),\"\",InfoPro!B141)","v":""},{"$f":"IF(ISBLANK(InfoPro!E141),\"\",InfoPro!E141)","v":""},{"$f":"IF(ISBLANK(InfoPro!F141),\"\",InfoPro!F141)","v":""},{"$f":"IF(ISBLANK(InfoPro!I141),\"\",YEAR(InfoPro!I141)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P141),\"\",InfoPro!P141)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A142),\"\",InfoPro!A142)","v":""},{"$f":"IF(ISBLANK(InfoPro!B142),\"\",InfoPro!B142)","v":""},{"$f":"IF(ISBLANK(InfoPro!E142),\"\",InfoPro!E142)","v":""},{"$f":"IF(ISBLANK(InfoPro!F142),\"\",InfoPro!F142)","v":""},{"$f":"IF(ISBLANK(InfoPro!I142),\"\",YEAR(InfoPro!I142)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P142),\"\",InfoPro!P142)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A143),\"\",InfoPro!A143)","v":""},{"$f":"IF(ISBLANK(InfoPro!B143),\"\",InfoPro!B143)","v":""},{"$f":"IF(ISBLANK(InfoPro!E143),\"\",InfoPro!E143)","v":""},{"$f":"IF(ISBLANK(InfoPro!F143),\"\",InfoPro!F143)","v":""},{"$f":"IF(ISBLANK(InfoPro!I143),\"\",YEAR(InfoPro!I143)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P143),\"\",InfoPro!P143)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A144),\"\",InfoPro!A144)","v":""},{"$f":"IF(ISBLANK(InfoPro!B144),\"\",InfoPro!B144)","v":""},{"$f":"IF(ISBLANK(InfoPro!E144),\"\",InfoPro!E144)","v":""},{"$f":"IF(ISBLANK(InfoPro!F144),\"\",InfoPro!F144)","v":""},{"$f":"IF(ISBLANK(InfoPro!I144),\"\",YEAR(InfoPro!I144)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P144),\"\",InfoPro!P144)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A145),\"\",InfoPro!A145)","v":""},{"$f":"IF(ISBLANK(InfoPro!B145),\"\",InfoPro!B145)","v":""},{"$f":"IF(ISBLANK(InfoPro!E145),\"\",InfoPro!E145)","v":""},{"$f":"IF(ISBLANK(InfoPro!F145),\"\",InfoPro!F145)","v":""},{"$f":"IF(ISBLANK(InfoPro!I145),\"\",YEAR(InfoPro!I145)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P145),\"\",InfoPro!P145)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A146),\"\",InfoPro!A146)","v":""},{"$f":"IF(ISBLANK(InfoPro!B146),\"\",InfoPro!B146)","v":""},{"$f":"IF(ISBLANK(InfoPro!E146),\"\",InfoPro!E146)","v":""},{"$f":"IF(ISBLANK(InfoPro!F146),\"\",InfoPro!F146)","v":""},{"$f":"IF(ISBLANK(InfoPro!I146),\"\",YEAR(InfoPro!I146)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P146),\"\",InfoPro!P146)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A147),\"\",InfoPro!A147)","v":""},{"$f":"IF(ISBLANK(InfoPro!B147),\"\",InfoPro!B147)","v":""},{"$f":"IF(ISBLANK(InfoPro!E147),\"\",InfoPro!E147)","v":""},{"$f":"IF(ISBLANK(InfoPro!F147),\"\",InfoPro!F147)","v":""},{"$f":"IF(ISBLANK(InfoPro!I147),\"\",YEAR(InfoPro!I147)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P147),\"\",InfoPro!P147)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A148),\"\",InfoPro!A148)","v":""},{"$f":"IF(ISBLANK(InfoPro!B148),\"\",InfoPro!B148)","v":""},{"$f":"IF(ISBLANK(InfoPro!E148),\"\",InfoPro!E148)","v":""},{"$f":"IF(ISBLANK(InfoPro!F148),\"\",InfoPro!F148)","v":""},{"$f":"IF(ISBLANK(InfoPro!I148),\"\",YEAR(InfoPro!I148)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P148),\"\",InfoPro!P148)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A149),\"\",InfoPro!A149)","v":""},{"$f":"IF(ISBLANK(InfoPro!B149),\"\",InfoPro!B149)","v":""},{"$f":"IF(ISBLANK(InfoPro!E149),\"\",InfoPro!E149)","v":""},{"$f":"IF(ISBLANK(InfoPro!F149),\"\",InfoPro!F149)","v":""},{"$f":"IF(ISBLANK(InfoPro!I149),\"\",YEAR(InfoPro!I149)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P149),\"\",InfoPro!P149)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A150),\"\",InfoPro!A150)","v":""},{"$f":"IF(ISBLANK(InfoPro!B150),\"\",InfoPro!B150)","v":""},{"$f":"IF(ISBLANK(InfoPro!E150),\"\",InfoPro!E150)","v":""},{"$f":"IF(ISBLANK(InfoPro!F150),\"\",InfoPro!F150)","v":""},{"$f":"IF(ISBLANK(InfoPro!I150),\"\",YEAR(InfoPro!I150)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P150),\"\",InfoPro!P150)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A151),\"\",InfoPro!A151)","v":""},{"$f":"IF(ISBLANK(InfoPro!B151),\"\",InfoPro!B151)","v":""},{"$f":"IF(ISBLANK(InfoPro!E151),\"\",InfoPro!E151)","v":""},{"$f":"IF(ISBLANK(InfoPro!F151),\"\",InfoPro!F151)","v":""},{"$f":"IF(ISBLANK(InfoPro!I151),\"\",YEAR(InfoPro!I151)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P151),\"\",InfoPro!P151)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A152),\"\",InfoPro!A152)","v":""},{"$f":"IF(ISBLANK(InfoPro!B152),\"\",InfoPro!B152)","v":""},{"$f":"IF(ISBLANK(InfoPro!E152),\"\",InfoPro!E152)","v":""},{"$f":"IF(ISBLANK(InfoPro!F152),\"\",InfoPro!F152)","v":""},{"$f":"IF(ISBLANK(InfoPro!I152),\"\",YEAR(InfoPro!I152)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P152),\"\",InfoPro!P152)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A153),\"\",InfoPro!A153)","v":""},{"$f":"IF(ISBLANK(InfoPro!B153),\"\",InfoPro!B153)","v":""},{"$f":"IF(ISBLANK(InfoPro!E153),\"\",InfoPro!E153)","v":""},{"$f":"IF(ISBLANK(InfoPro!F153),\"\",InfoPro!F153)","v":""},{"$f":"IF(ISBLANK(InfoPro!I153),\"\",YEAR(InfoPro!I153)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P153),\"\",InfoPro!P153)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A154),\"\",InfoPro!A154)","v":""},{"$f":"IF(ISBLANK(InfoPro!B154),\"\",InfoPro!B154)","v":""},{"$f":"IF(ISBLANK(InfoPro!E154),\"\",InfoPro!E154)","v":""},{"$f":"IF(ISBLANK(InfoPro!F154),\"\",InfoPro!F154)","v":""},{"$f":"IF(ISBLANK(InfoPro!I154),\"\",YEAR(InfoPro!I154)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P154),\"\",InfoPro!P154)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A155),\"\",InfoPro!A155)","v":""},{"$f":"IF(ISBLANK(InfoPro!B155),\"\",InfoPro!B155)","v":""},{"$f":"IF(ISBLANK(InfoPro!E155),\"\",InfoPro!E155)","v":""},{"$f":"IF(ISBLANK(InfoPro!F155),\"\",InfoPro!F155)","v":""},{"$f":"IF(ISBLANK(InfoPro!I155),\"\",YEAR(InfoPro!I155)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P155),\"\",InfoPro!P155)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A156),\"\",InfoPro!A156)","v":""},{"$f":"IF(ISBLANK(InfoPro!B156),\"\",InfoPro!B156)","v":""},{"$f":"IF(ISBLANK(InfoPro!E156),\"\",InfoPro!E156)","v":""},{"$f":"IF(ISBLANK(InfoPro!F156),\"\",InfoPro!F156)","v":""},{"$f":"IF(ISBLANK(InfoPro!I156),\"\",YEAR(InfoPro!I156)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P156),\"\",InfoPro!P156)","v":""},{"$f":"IF($F165=\"\",\"\",(1/(1+$C$3)^(G$6+$E165))*$F165*$C$2)","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A157),\"\",InfoPro!A157)","v":""},{"$f":"IF(ISBLANK(InfoPro!B157),\"\",InfoPro!B157)","v":""},{"$f":"IF(ISBLANK(InfoPro!E157),\"\",InfoPro!E157)","v":""},{"$f":"IF(ISBLANK(InfoPro!F157),\"\",InfoPro!F157)","v":""},{"$f":"IF(ISBLANK(InfoPro!I157),\"\",YEAR(InfoPro!I157)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P157),\"\",InfoPro!P157)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A158),\"\",InfoPro!A158)","v":""},{"$f":"IF(ISBLANK(InfoPro!B158),\"\",InfoPro!B158)","v":""},{"$f":"IF(ISBLANK(InfoPro!E158),\"\",InfoPro!E158)","v":""},{"$f":"IF(ISBLANK(InfoPro!F158),\"\",InfoPro!F158)","v":""},{"$f":"IF(ISBLANK(InfoPro!I158),\"\",YEAR(InfoPro!I158)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P158),\"\",InfoPro!P158)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A159),\"\",InfoPro!A159)","v":""},{"$f":"IF(ISBLANK(InfoPro!B159),\"\",InfoPro!B159)","v":""},{"$f":"IF(ISBLANK(InfoPro!E159),\"\",InfoPro!E159)","v":""},{"$f":"IF(ISBLANK(InfoPro!F159),\"\",InfoPro!F159)","v":""},{"$f":"IF(ISBLANK(InfoPro!I159),\"\",YEAR(InfoPro!I159)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P159),\"\",InfoPro!P159)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A160),\"\",InfoPro!A160)","v":""},{"$f":"IF(ISBLANK(InfoPro!B160),\"\",InfoPro!B160)","v":""},{"$f":"IF(ISBLANK(InfoPro!E160),\"\",InfoPro!E160)","v":""},{"$f":"IF(ISBLANK(InfoPro!F160),\"\",InfoPro!F160)","v":""},{"$f":"IF(ISBLANK(InfoPro!I160),\"\",YEAR(InfoPro!I160)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P160),\"\",InfoPro!P160)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A161),\"\",InfoPro!A161)","v":""},{"$f":"IF(ISBLANK(InfoPro!B161),\"\",InfoPro!B161)","v":""},{"$f":"IF(ISBLANK(InfoPro!E161),\"\",InfoPro!E161)","v":""},{"$f":"IF(ISBLANK(InfoPro!F161),\"\",InfoPro!F161)","v":""},{"$f":"IF(ISBLANK(InfoPro!I161),\"\",YEAR(InfoPro!I161)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P161),\"\",InfoPro!P161)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A162),\"\",InfoPro!A162)","v":""},{"$f":"IF(ISBLANK(InfoPro!B162),\"\",InfoPro!B162)","v":""},{"$f":"IF(ISBLANK(InfoPro!E162),\"\",InfoPro!E162)","v":""},{"$f":"IF(ISBLANK(InfoPro!F162),\"\",InfoPro!F162)","v":""},{"$f":"IF(ISBLANK(InfoPro!I162),\"\",YEAR(InfoPro!I162)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P162),\"\",InfoPro!P162)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A163),\"\",InfoPro!A163)","v":""},{"$f":"IF(ISBLANK(InfoPro!B163),\"\",InfoPro!B163)","v":""},{"$f":"IF(ISBLANK(InfoPro!E163),\"\",InfoPro!E163)","v":""},{"$f":"IF(ISBLANK(InfoPro!F163),\"\",InfoPro!F163)","v":""},{"$f":"IF(ISBLANK(InfoPro!I163),\"\",YEAR(InfoPro!I163)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P163),\"\",InfoPro!P163)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A164),\"\",InfoPro!A164)","v":""},{"$f":"IF(ISBLANK(InfoPro!B164),\"\",InfoPro!B164)","v":""},{"$f":"IF(ISBLANK(InfoPro!E164),\"\",InfoPro!E164)","v":""},{"$f":"IF(ISBLANK(InfoPro!F164),\"\",InfoPro!F164)","v":""},{"$f":"IF(ISBLANK(InfoPro!I164),\"\",YEAR(InfoPro!I164)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P164),\"\",InfoPro!P164)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A165),\"\",InfoPro!A165)","v":""},{"$f":"IF(ISBLANK(InfoPro!B165),\"\",InfoPro!B165)","v":""},{"$f":"IF(ISBLANK(InfoPro!E165),\"\",InfoPro!E165)","v":""},{"$f":"IF(ISBLANK(InfoPro!F165),\"\",InfoPro!F165)","v":""},{"$f":"IF(ISBLANK(InfoPro!I165),\"\",YEAR(InfoPro!I165)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P165),\"\",InfoPro!P165)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A166),\"\",InfoPro!A166)","v":""},{"$f":"IF(ISBLANK(InfoPro!B166),\"\",InfoPro!B166)","v":""},{"$f":"IF(ISBLANK(InfoPro!E166),\"\",InfoPro!E166)","v":""},{"$f":"IF(ISBLANK(InfoPro!F166),\"\",InfoPro!F166)","v":""},{"$f":"IF(ISBLANK(InfoPro!I166),\"\",YEAR(InfoPro!I166)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P166),\"\",InfoPro!P166)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A167),\"\",InfoPro!A167)","v":""},{"$f":"IF(ISBLANK(InfoPro!B167),\"\",InfoPro!B167)","v":""},{"$f":"IF(ISBLANK(InfoPro!E167),\"\",InfoPro!E167)","v":""},{"$f":"IF(ISBLANK(InfoPro!F167),\"\",InfoPro!F167)","v":""},{"$f":"IF(ISBLANK(InfoPro!I167),\"\",YEAR(InfoPro!I167)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P167),\"\",InfoPro!P167)","v":""},"","","","","","","","","","","","","","","",{"$f":"IF(U176=\"\",\"\",SUM(G176:U176))","v":""},{"$f":"IF(C176=0,0,IF(V176=\"\",\"\",V176/(C176*1000)))","v":""}]
[{"$f":"IF(ISBLANK(InfoPro!A168),\"\",InfoPro!A168)","v":""},{"$f":"IF(ISBLANK(InfoPro!B168),\"\",InfoPro!B168)","v":""},{"$f":"IF(ISBLANK(InfoPro!E168),\"\",InfoPro!E168)","v":""},{"$f":"IF(ISBLANK(InfoPro!F168),\"\",InfoPro!F168)","v":""},{"$f":"IF(ISBLANK(InfoPro!I168),\"\",YEAR(InfoPro!I168)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P168),\"\",InfoPro!P168)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A169),\"\",InfoPro!A169)","v":""},{"$f":"IF(ISBLANK(InfoPro!B169),\"\",InfoPro!B169)","v":""},{"$f":"IF(ISBLANK(InfoPro!E169),\"\",InfoPro!E169)","v":""},{"$f":"IF(ISBLANK(InfoPro!F169),\"\",InfoPro!F169)","v":""},{"$f":"IF(ISBLANK(InfoPro!I169),\"\",YEAR(InfoPro!I169)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P169),\"\",InfoPro!P169)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A170),\"\",InfoPro!A170)","v":""},{"$f":"IF(ISBLANK(InfoPro!B170),\"\",InfoPro!B170)","v":""},{"$f":"IF(ISBLANK(InfoPro!E170),\"\",InfoPro!E170)","v":""},{"$f":"IF(ISBLANK(InfoPro!F170),\"\",InfoPro!F170)","v":""},{"$f":"IF(ISBLANK(InfoPro!I170),\"\",YEAR(InfoPro!I170)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P170),\"\",InfoPro!P170)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A171),\"\",InfoPro!A171)","v":""},{"$f":"IF(ISBLANK(InfoPro!B171),\"\",InfoPro!B171)","v":""},{"$f":"IF(ISBLANK(InfoPro!E171),\"\",InfoPro!E171)","v":""},{"$f":"IF(ISBLANK(InfoPro!F171),\"\",InfoPro!F171)","v":""},{"$f":"IF(ISBLANK(InfoPro!I171),\"\",YEAR(InfoPro!I171)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P171),\"\",InfoPro!P171)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A172),\"\",InfoPro!A172)","v":""},{"$f":"IF(ISBLANK(InfoPro!B172),\"\",InfoPro!B172)","v":""},{"$f":"IF(ISBLANK(InfoPro!E172),\"\",InfoPro!E172)","v":""},{"$f":"IF(ISBLANK(InfoPro!F172),\"\",InfoPro!F172)","v":""},{"$f":"IF(ISBLANK(InfoPro!I172),\"\",YEAR(InfoPro!I172)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P172),\"\",InfoPro!P172)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A173),\"\",InfoPro!A173)","v":""},{"$f":"IF(ISBLANK(InfoPro!B173),\"\",InfoPro!B173)","v":""},{"$f":"IF(ISBLANK(InfoPro!E173),\"\",InfoPro!E173)","v":""},{"$f":"IF(ISBLANK(InfoPro!F173),\"\",InfoPro!F173)","v":""},{"$f":"IF(ISBLANK(InfoPro!I173),\"\",YEAR(InfoPro!I173)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P173),\"\",InfoPro!P173)","v":""},{"$f":"IF($F182=\"\",\"\",(1/(1+$C$3)^(G$6+$E182))*$F182*$C$2)","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A174),\"\",InfoPro!A174)","v":""},{"$f":"IF(ISBLANK(InfoPro!B174),\"\",InfoPro!B174)","v":""},{"$f":"IF(ISBLANK(InfoPro!E174),\"\",InfoPro!E174)","v":""},{"$f":"IF(ISBLANK(InfoPro!F174),\"\",InfoPro!F174)","v":""},{"$f":"IF(ISBLANK(InfoPro!I174),\"\",YEAR(InfoPro!I174)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P174),\"\",InfoPro!P174)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A175),\"\",InfoPro!A175)","v":""},{"$f":"IF(ISBLANK(InfoPro!B175),\"\",InfoPro!B175)","v":""},{"$f":"IF(ISBLANK(InfoPro!E175),\"\",InfoPro!E175)","v":""},{"$f":"IF(ISBLANK(InfoPro!F175),\"\",InfoPro!F175)","v":""},{"$f":"IF(ISBLANK(InfoPro!I175),\"\",YEAR(InfoPro!I175)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P175),\"\",InfoPro!P175)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A176),\"\",InfoPro!A176)","v":""},{"$f":"IF(ISBLANK(InfoPro!B176),\"\",InfoPro!B176)","v":""},{"$f":"IF(ISBLANK(InfoPro!E176),\"\",InfoPro!E176)","v":""},{"$f":"IF(ISBLANK(InfoPro!F176),\"\",InfoPro!F176)","v":""},{"$f":"IF(ISBLANK(InfoPro!I176),\"\",YEAR(InfoPro!I176)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P176),\"\",InfoPro!P176)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A177),\"\",InfoPro!A177)","v":""},{"$f":"IF(ISBLANK(InfoPro!B177),\"\",InfoPro!B177)","v":""},{"$f":"IF(ISBLANK(InfoPro!E177),\"\",InfoPro!E177)","v":""},{"$f":"IF(ISBLANK(InfoPro!F177),\"\",InfoPro!F177)","v":""},{"$f":"IF(ISBLANK(InfoPro!I177),\"\",YEAR(InfoPro!I177)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P177),\"\",InfoPro!P177)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A178),\"\",InfoPro!A178)","v":""},{"$f":"IF(ISBLANK(InfoPro!B178),\"\",InfoPro!B178)","v":""},{"$f":"IF(ISBLANK(InfoPro!E178),\"\",InfoPro!E178)","v":""},{"$f":"IF(ISBLANK(InfoPro!F178),\"\",InfoPro!F178)","v":""},{"$f":"IF(ISBLANK(InfoPro!I178),\"\",YEAR(InfoPro!I178)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P178),\"\",InfoPro!P178)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A179),\"\",InfoPro!A179)","v":""},{"$f":"IF(ISBLANK(InfoPro!B179),\"\",InfoPro!B179)","v":""},{"$f":"IF(ISBLANK(InfoPro!E179),\"\",InfoPro!E179)","v":""},{"$f":"IF(ISBLANK(InfoPro!F179),\"\",InfoPro!F179)","v":""},{"$f":"IF(ISBLANK(InfoPro!I179),\"\",YEAR(InfoPro!I179)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P179),\"\",InfoPro!P179)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A180),\"\",InfoPro!A180)","v":""},{"$f":"IF(ISBLANK(InfoPro!B180),\"\",InfoPro!B180)","v":""},{"$f":"IF(ISBLANK(InfoPro!E180),\"\",InfoPro!E180)","v":""},{"$f":"IF(ISBLANK(InfoPro!F180),\"\",InfoPro!F180)","v":""},{"$f":"IF(ISBLANK(InfoPro!I180),\"\",YEAR(InfoPro!I180)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P180),\"\",InfoPro!P180)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A181),\"\",InfoPro!A181)","v":""},{"$f":"IF(ISBLANK(InfoPro!B181),\"\",InfoPro!B181)","v":""},{"$f":"IF(ISBLANK(InfoPro!E181),\"\",InfoPro!E181)","v":""},{"$f":"IF(ISBLANK(InfoPro!F181),\"\",InfoPro!F181)","v":""},{"$f":"IF(ISBLANK(InfoPro!I181),\"\",YEAR(InfoPro!I181)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P181),\"\",InfoPro!P181)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A182),\"\",InfoPro!A182)","v":""},{"$f":"IF(ISBLANK(InfoPro!B182),\"\",InfoPro!B182)","v":""},{"$f":"IF(ISBLANK(InfoPro!E182),\"\",InfoPro!E182)","v":""},{"$f":"IF(ISBLANK(InfoPro!F182),\"\",InfoPro!F182)","v":""},{"$f":"IF(ISBLANK(InfoPro!I182),\"\",YEAR(InfoPro!I182)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P182),\"\",InfoPro!P182)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A183),\"\",InfoPro!A183)","v":""},{"$f":"IF(ISBLANK(InfoPro!B183),\"\",InfoPro!B183)","v":""},{"$f":"IF(ISBLANK(InfoPro!E183),\"\",InfoPro!E183)","v":""},{"$f":"IF(ISBLANK(InfoPro!F183),\"\",InfoPro!F183)","v":""},{"$f":"IF(ISBLANK(InfoPro!I183),\"\",YEAR(InfoPro!I183)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P183),\"\",InfoPro!P183)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A184),\"\",InfoPro!A184)","v":""},{"$f":"IF(ISBLANK(InfoPro!B184),\"\",InfoPro!B184)","v":""},{"$f":"IF(ISBLANK(InfoPro!E184),\"\",InfoPro!E184)","v":""},{"$f":"IF(ISBLANK(InfoPro!F184),\"\",InfoPro!F184)","v":""},{"$f":"IF(ISBLANK(InfoPro!I184),\"\",YEAR(InfoPro!I184)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P184),\"\",InfoPro!P184)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A185),\"\",InfoPro!A185)","v":""},{"$f":"IF(ISBLANK(InfoPro!B185),\"\",InfoPro!B185)","v":""},{"$f":"IF(ISBLANK(InfoPro!E185),\"\",InfoPro!E185)","v":""},{"$f":"IF(ISBLANK(InfoPro!F185),\"\",InfoPro!F185)","v":""},{"$f":"IF(ISBLANK(InfoPro!I185),\"\",YEAR(InfoPro!I185)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P185),\"\",InfoPro!P185)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A186),\"\",InfoPro!A186)","v":""},{"$f":"IF(ISBLANK(InfoPro!B186),\"\",InfoPro!B186)","v":""},{"$f":"IF(ISBLANK(InfoPro!E186),\"\",InfoPro!E186)","v":""},{"$f":"IF(ISBLANK(InfoPro!F186),\"\",InfoPro!F186)","v":""},{"$f":"IF(ISBLANK(InfoPro!I186),\"\",YEAR(InfoPro!I186)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P186),\"\",InfoPro!P186)","v":""},"","","","","","","","","","","","","","","","",""]

{"sheet":"EC-Mar","index":7,"n_rows":199,"n_cols":25,"rows_kept":199,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Precio promedio de bolsa",{"$f":"'EC-RP'!C2","v":192057},"COP/MWh"]
[null,"Tasa de descuento",0.11799999999999999,null,null,"Año de Referencia",2023]
[null,null,null,null,null,"Mínimo",{"$f":"MIN(Y8:Y400)","v":-4303623.7421869012}]
[]
[null,null,null,null,null,null,null,null,0,1,2,3,4,5,6,7,8,9,10,11,12,13,14]
["Codigo","Nombre","capacidad","Tecnologia","Año de entrada","FP","Precio de oferta promedio","Produccion media/a MWh/a","Flujo Descontado 0","Flujo Descontado 1","Flujo Descontado 2","Flujo Descontado 3","Flujo Descontado 4","Flujo Descontado 5","Flujo Descontado 6","Flujo Descontado 7","Flujo Descontado 8","Flujo Descontado 9","Flujo Descontado 10","Flujo Descontado 11","Flujo Descontado 12","Flujo Descontado 13","Flujo Descontado 14","VPN","Beneficio/kW"]
[{"$f":"IF(ISBLANK(InfoPro!A2),\"\",InfoPro!A2)","v":"SC_544_A1"},{"$f":"IF(ISBLANK(InfoPro!B2),\"\",InfoPro!B2)","v":"SORACÁ 19.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E2),\"\",InfoPro!E2)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F2),\"\",InfoPro!F2)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I2),\"\",YEAR(InfoPro!I2)-$G$3)","v":2},{"$f":"IF(B8=\"\",\"\",VLOOKUP(D8,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B8=\"\",\"\",VLOOKUP(D8,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},{"$f":"IF(C8=\"\",\"\",+C8*F8*24*365)","v":45324.24},{"$f":"IF($H8=\"\",\"\",(1/(1+$C$3)^(I$6+$E8))*$H8*($C$2 - $G8))","v":3933650758.2477012},{"$f":"IF($H8=\"\",\"\",(1/(1+$C$3)^(J$6+$E8))*$H8*($C$2 - $G8))","v":3518471161.2233467},3147111951.0047827,2814948077.8218098,2517842645.6366811,2252095389.6571388,2014396591.8221281,1801785860.3060181,1611615259.6654902,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713277,922682647.55932713,825297538.06737661,{"$f":"IF(W8=\"\",\"\",SUM(I8:W8))","v":30275627200.453861},{"$f":"IF(C8=0,0,IF(X8=\"\",\"\",X8/(C8*1000)))","v":1521388.3015303449}]
[{"$f":"IF(ISBLANK(InfoPro!A3),\"\",InfoPro!A3)","v":"SC_544_A2"},{"$f":"IF(ISBLANK(InfoPro!B3),\"\",InfoPro!B3)","v":"SORACÁ 19.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E3),\"\",InfoPro!E3)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F3),\"\",InfoPro!F3)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I3),\"\",YEAR(InfoPro!I3)-$G$3)","v":2},{"$f":"IF(B9=\"\",\"\",VLOOKUP(D9,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B9=\"\",\"\",VLOOKUP(D9,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},{"$f":"IF(C9=\"\",\"\",+C9*F9*24*365)","v":45324.24},3933650758.2477012,3518471161.2233467,3147111951.0047827,2814948077.8218098,2517842645.6366811,2252095389.6571388,2014396591.8221281,1801785860.3060181,1611615259.6654902,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713277,922682647.55932713,825297538.06737661,{"$f":"IF(W9=\"\",\"\",SUM(I9:W9))","v":30275627200.453861},{"$f":"IF(C9=0,0,IF(X9=\"\",\"\",X9/(C9*1000)))","v":1521388.3015303449}]
[{"$f":"IF(ISBLANK(InfoPro!A4),\"\",InfoPro!A4)","v":"SC_486_A1"},{"$f":"IF(ISBLANK(InfoPro!B4),\"\",InfoPro!B4)","v":"Tintal 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E4),\"\",InfoPro!E4)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F4),\"\",InfoPro!F4)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I4),\"\",YEAR(InfoPro!I4)-$G$3)","v":2},{"$f":"IF(B10=\"\",\"\",VLOOKUP(D10,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B10=\"\",\"\",VLOOKUP(D10,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,1956941834.5051382,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899649,15061744185.150415,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A5),\"\",InfoPro!A5)","v":"SC_486_A2"},{"$f":"IF(ISBLANK(InfoPro!B5),\"\",InfoPro!B5)","v":"Tintal 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E5),\"\",InfoPro!E5)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F5),\"\",InfoPro!F5)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I5),\"\",YEAR(InfoPro!I5)-$G$3)","v":2},{"$f":"IF(B11=\"\",\"\",VLOOKUP(D11,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B11=\"\",\"\",VLOOKUP(D11,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,1956941834.5051382,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899649,15061744185.150415,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A6),\"\",InfoPro!A6)","v":"SC_1055_A1"},{"$f":"IF(ISBLANK(InfoPro!B6),\"\",InfoPro!B6)","v":"Parque Solar Fotovoltaico Higueras "},{"$f":"IF(ISBLANK(InfoPro!E6),\"\",InfoPro!E6)","v":40},{"$f":"IF(ISBLANK(InfoPro!F6),\"\",InfoPro!F6)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I6),\"\",YEAR(InfoPro!I6)-$G$3)","v":4},{"$f":"IF(B12=\"\",\"\",VLOOKUP(D12,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B12=\"\",\"\",VLOOKUP(D12,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},91104.000000000015,6325853167.8488111,5658187091.0991154,5060990242.4857922,4526824903.8334465,4049038375.5218658,3621680121.2181273,3239427657.6190763,2897520266.2066879,2591699701.437109,2318157156.9204912,2073485829.0880964,1854638487.556437,1658889523.7535212,1483801005.1462622,1327192312.2954044,48687385842.030251,1217184.6460507563]
[{"$f":"IF(ISBLANK(InfoPro!A7),\"\",InfoPro!A7)","v":"SC_1055_A2"},{"$f":"IF(ISBLANK(InfoPro!B7),\"\",InfoPro!B7)","v":"Parque Solar Fotovoltaico Higueras "},{"$f":"IF(ISBLANK(InfoPro!E7),\"\",InfoPro!E7)","v":40},{"$f":"IF(ISBLANK(InfoPro!F7),\"\",InfoPro!F7)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I7),\"\",YEAR(InfoPro!I7)-$G$3)","v":4},{"$f":"IF(B13=\"\",\"\",VLOOKUP(D13,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B13=\"\",\"\",VLOOKUP(D13,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},91104.000000000015,6325853167.8488111,5658187091.0991154,5060990242.4857922,4526824903.8334465,4049038375.5218658,3621680121.2181273,3239427657.6190763,2897520266.2066879,2591699701.437109,2318157156.9204912,2073485829.0880964,1854638487.556437,1658889523.7535212,1483801005.1462622,1327192312.2954044,48687385842.030251,1217184.6460507563]
[{"$f":"IF(ISBLANK(InfoPro!A8),\"\",InfoPro!A8)","v":"SC_1320_A1"},{"$f":"IF(ISBLANK(InfoPro!B8),\"\",InfoPro!B8)","v":"La Ramada Solar I"},{"$f":"IF(ISBLANK(InfoPro!E8),\"\",InfoPro!E8)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F8),\"\",InfoPro!F8)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I8),\"\",YEAR(InfoPro!I8)-$G$3)","v":2},{"$f":"IF(B14=\"\",\"\",VLOOKUP(D14,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B14=\"\",\"\",VLOOKUP(D14,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,1956941834.5051382,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899649,15061744185.150415,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A9),\"\",InfoPro!A9)","v":"SC_1320_A2"},{"$f":"IF(ISBLANK(InfoPro!B9),\"\",InfoPro!B9)","v":"La Ramada Solar I"},{"$f":"IF(ISBLANK(InfoPro!E9),\"\",InfoPro!E9)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F9),\"\",InfoPro!F9)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I9),\"\",YEAR(InfoPro!I9)-$G$3)","v":2},{"$f":"IF(B15=\"\",\"\",VLOOKUP(D15,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B15=\"\",\"\",VLOOKUP(D15,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,1956941834.5051382,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899649,15061744185.150415,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A10),\"\",InfoPro!A10)","v":"SC_1328_A1"},{"$f":"IF(ISBLANK(InfoPro!B10),\"\",InfoPro!B10)","v":"La Ramada Solar II"},{"$f":"IF(ISBLANK(InfoPro!E10),\"\",InfoPro!E10)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F10),\"\",InfoPro!F10)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I10),\"\",YEAR(InfoPro!I10)-$G$3)","v":2},{"$f":"IF(B16=\"\",\"\",VLOOKUP(D16,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B16=\"\",\"\",VLOOKUP(D16,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,1956941834.5051382,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899649,15061744185.150415,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A11),\"\",InfoPro!A11)","v":"SC_1328_A2"},{"$f":"IF(ISBLANK(InfoPro!B11),\"\",InfoPro!B11)","v":"La Ramada Solar II"},{"$f":"IF(ISBLANK(InfoPro!E11),\"\",InfoPro!E11)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F11),\"\",InfoPro!F11)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I11),\"\",YEAR(InfoPro!I11)-$G$3)","v":2},{"$f":"IF(B17=\"\",\"\",VLOOKUP(D17,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B17=\"\",\"\",VLOOKUP(D17,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,1956941834.5051382,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899649,15061744185.150415,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A12),\"\",InfoPro!A12)","v":"SC_659_A1"},{"$f":"IF(ISBLANK(InfoPro!B12),\"\",InfoPro!B12)","v":"TR Solar 9"},{"$f":"IF(ISBLANK(InfoPro!E12),\"\",InfoPro!E12)","v":50},{"$f":"IF(ISBLANK(InfoPro!F12),\"\",InfoPro!F12)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I12),\"\",YEAR(InfoPro!I12)-$G$3)","v":3},{"$f":"IF(B18=\"\",\"\",VLOOKUP(D18,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B18=\"\",\"\",VLOOKUP(D18,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},113880,{"$f":"IF($H18=\"\",\"\",(1/(1+$C$3)^(I$6+$E18))*$H18*($C$2 - $G18))","v":8840379802.0687122},7907316459.8110123,7072733863.8738937,6326237803.1072397,5658531129.7918062,5061297969.4023323,4527100151.5226583,4049284572.0238447,3621900332.7583599,3239624626.7963858,2897696446.1506138,2591857286.3601198,2318298109.4455462,2073611904.6919007,1854751256.4328275,68040621714.237259,1360812.4342847452]
[{"$f":"IF(ISBLANK(InfoPro!A13),\"\",InfoPro!A13)","v":"SC_659_A2"},{"$f":"IF(ISBLANK(InfoPro!B13),\"\",InfoPro!B13)","v":"TR Solar 9"},{"$f":"IF(ISBLANK(InfoPro!E13),\"\",InfoPro!E13)","v":50},{"$f":"IF(ISBLANK(InfoPro!F13),\"\",InfoPro!F13)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I13),\"\",YEAR(InfoPro!I13)-$G$3)","v":3},{"$f":"IF(B19=\"\",\"\",VLOOKUP(D19,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B19=\"\",\"\",VLOOKUP(D19,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},113880,8840379802.0687122,7907316459.8110123,7072733863.8738937,6326237803.1072397,5658531129.7918062,5061297969.4023323,4527100151.5226583,4049284572.0238447,3621900332.7583599,3239624626.7963858,2897696446.1506138,2591857286.3601198,2318298109.4455462,2073611904.6919007,1854751256.4328275,68040621714.237259,1360812.4342847452]
[{"$f":"IF(ISBLANK(InfoPro!A14),\"\",InfoPro!A14)","v":"SC_1222_A1"},{"$f":"IF(ISBLANK(InfoPro!B14),\"\",InfoPro!B14)","v":"Parque Eolico Villanueva"},{"$f":"IF(ISBLANK(InfoPro!E14),\"\",InfoPro!E14)","v":70},{"$f":"IF(ISBLANK(InfoPro!F14),\"\",InfoPro!F14)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!I14),\"\",YEAR(InfoPro!I14)-$G$3)","v":2},{"$f":"IF(B20=\"\",\"\",VLOOKUP(D20,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B20=\"\",\"\",VLOOKUP(D20,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},349523.99999999994,30334879252.818565,27133165700.195503,24269378980.496872,21707852397.582176,19416683718.767601,17367337852.207161,15534291459.934845,13894715080.442619,12428188801.827028,11116447944.389118,9943155585.3212147,8893699092.4161129,7955008132.7514429,7115391889.7597885,6364393461.3236027,233474589350.23367,3335351.2764319098]
[{"$f":"IF(ISBLANK(InfoPro!A15),\"\",InfoPro!A15)","v":"SC_800_A1"},{"$f":"IF(ISBLANK(InfoPro!B15),\"\",InfoPro!B15)","v":"Parque Solar Tuta"},{"$f":"IF(ISBLANK(InfoPro!E15),\"\",InfoPro!E15)","v":2.72},{"$f":"IF(ISBLANK(InfoPro!F15),\"\",InfoPro!F15)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I15),\"\",YEAR(InfoPro!I15)-$G$3)","v":0},{"$f":"IF(B21=\"\",\"\",VLOOKUP(D21,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B21=\"\",\"\",VLOOKUP(D21,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},6195.0720000000001,672040171.54559994,601109276.87441862,537664827.25797737,480916661.23253793,430158015.41371912,384756722.19473982,344147336.48903382,307824093.46067429,275334609.53548688,246274248.24283263,220281080.71809715,197031378.10205477,176235579.69772339,157634686.67059341,140997036.37799054,5172405723.8134794,1901619.7514020144]
[{"$f":"IF(ISBLANK(InfoPro!A16),\"\",InfoPro!A16)","v":"SC_626_A1"},{"$f":"IF(ISBLANK(InfoPro!B16),\"\",InfoPro!B16)","v":"TR Solar 12"},{"$f":"IF(ISBLANK(InfoPro!E16),\"\",InfoPro!E16)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F16),\"\",InfoPro!F16)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I16),\"\",YEAR(InfoPro!I16)-$G$3)","v":2},{"$f":"IF(B22=\"\",\"\",VLOOKUP(D22,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B22=\"\",\"\",VLOOKUP(D22,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},45324.24,3933650758.2477012,3518471161.2233467,3147111951.0047827,2814948077.8218098,2517842645.6366811,2252095389.6571388,2014396591.8221281,1801785860.3060181,1611615259.6654902,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713277,922682647.55932713,825297538.06737661,30275627200.453861,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A17),\"\",InfoPro!A17)","v":"SC_626_A2"},{"$f":"IF(ISBLANK(InfoPro!B17),\"\",InfoPro!B17)","v":"TR Solar 12"},{"$f":"IF(ISBLANK(InfoPro!E17),\"\",InfoPro!E17)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F17),\"\",InfoPro!F17)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I17),\"\",YEAR(InfoPro!I17)-$G$3)","v":2},{"$f":"IF(B23=\"\",\"\",VLOOKUP(D23,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B23=\"\",\"\",VLOOKUP(D23,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},45324.24,3933650758.2477012,3518471161.2233467,3147111951.0047827,2814948077.8218098,2517842645.6366811,2252095389.6571388,2014396591.8221281,1801785860.3060181,1611615259.6654902,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713277,922682647.55932713,825297538.06737661,30275627200.453861,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A18),\"\",InfoPro!A18)","v":"SC_1064_A1"},{"$f":"IF(ISBLANK(InfoPro!B18),\"\",InfoPro!B18)","v":"Sua 60 MW"},{"$f":"IF(ISBLANK(InfoPro!E18),\"\",InfoPro!E18)","v":60},{"$f":"IF(ISBLANK(InfoPro!F18),\"\",InfoPro!F18)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I18),\"\",YEAR(InfoPro!I18)-$G$3)","v":4},{"$f":"IF(B24=\"\",\"\",VLOOKUP(D24,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B24=\"\",\"\",VLOOKUP(D24,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},136656,9488779751.7732162,8487280636.6486731,7591485363.7286873,6790237355.7501688,6073557563.2827988,5432520181.8271904,4859141486.4286137,4346280399.3100319,3887549552.1556635,3477235735.3807364,3110228743.632144,2781957731.3346548,2488334285.6302814,2225701507.7193933,1990788468.4431064,73031078763.045364,1217184.6460507561]
[{"$f":"IF(ISBLANK(InfoPro!A19),\"\",InfoPro!A19)","v":"SC_1064_A2"},{"$f":"IF(ISBLANK(InfoPro!B19),\"\",InfoPro!B19)","v":"Sua 60 MW"},{"$f":"IF(ISBLANK(InfoPro!E19),\"\",InfoPro!E19)","v":60},{"$f":"IF(ISBLANK(InfoPro!F19),\"\",InfoPro!F19)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I19),\"\",YEAR(InfoPro!I19)-$G$3)","v":4},{"$f":"IF(B25=\"\",\"\",VLOOKUP(D25,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B25=\"\",\"\",VLOOKUP(D25,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},{"$f":"IF(C25=\"\",\"\",+C25*F25*24*365)","v":136656},9488779751.7732162,8487280636.6486731,7591485363.7286873,6790237355.7501688,6073557563.2827988,5432520181.8271904,4859141486.4286137,4346280399.3100319,3887549552.1556635,3477235735.3807364,3110228743.632144,2781957731.3346548,2488334285.6302814,2225701507.7193933,1990788468.4431064,{"$f":"IF(W25=\"\",\"\",SUM(I25:W25))","v":73031078763.045364},{"$f":"IF(C25=0,0,IF(X25=\"\",\"\",X25/(C25*1000)))","v":1217184.6460507561}]
[{"$f":"IF(ISBLANK(InfoPro!A20),\"\",InfoPro!A20)","v":"SC_775_A2"},{"$f":"IF(ISBLANK(InfoPro!B20),\"\",InfoPro!B20)","v":"PCH Santa Rosa"},{"$f":"IF(ISBLANK(InfoPro!E20),\"\",InfoPro!E20)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F20),\"\",InfoPro!F20)","v":"PCH"},{"$f":"IF(ISBLANK(InfoPro!I20),\"\",YEAR(InfoPro!I20)-$G$3)","v":4},{"$f":"IF(B26=\"\",\"\",VLOOKUP(D26,Tablas!$B$2:$E$13,2,FALSE))","v":0.54},{"$f":"IF(B26=\"\",\"\",VLOOKUP(D26,Tablas!$B$2:$H$13,7,FALSE))","v":158280.5},94134.959999999992,2035159132.7488921,1820357006.0365763,1628226302.3582971,1456374152.3777256,1302660243.6294506,1165170164.248167,1042191560.1504177,932192808.72130406,833803943.40009308,745799591.59221208,667083713.40984988,596675951.17160106,533699419.6525948,477369785.02021003,426985496.4402594,15663749270.957651,787123.07894259552]
[{"$f":"IF(ISBLANK(InfoPro!A19),\"\",InfoPro!A19)","v":"SC_1064_A2"},{"$f":"IF(ISBLANK(InfoPro!B19),\"\",InfoPro!B19)","v":"Sua 60 MW"},{"$f":"IF(ISBLANK(InfoPro!E19),\"\",InfoPro!E19)","v":60},{"$f":"IF(ISBLANK(InfoPro!F19),\"\",InfoPro!F19)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I19),\"\",YEAR(InfoPro!I19)-$G$3)","v":4},{"$f":"IF(B27=\"\",\"\",VLOOKUP(D27,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B27=\"\",\"\",VLOOKUP(D27,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},136656,9488779751.7732162,8487280636.6486731,7591485363.7286873,6790237355.7501688,6073557563.2827988,5432520181.8271904,4859141486.4286137,4346280399.3100319,3887549552.1556635,3477235735.3807364,3110228743.632144,2781957731.3346548,2488334285.6302814,2225701507.7193933,1990788468.4431064,73031078763.045364,1217184.6460507561]
[{"$f":"IF(ISBLANK(InfoPro!A20),\"\",InfoPro!A20)","v":"SC_775_A2"},{"$f":"IF(ISBLANK(InfoPro!B20),\"\",InfoPro!B20)","v":"PCH Santa Rosa"},{"$f":"IF(ISBLANK(InfoPro!E20),\"\",InfoPro!E20)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F20),\"\",InfoPro!F20)","v":"PCH"},{"$f":"IF(ISBLANK(InfoPro!I20),\"\",YEAR(InfoPro!I20)-$G$3)","v":4},{"$f":"IF(B28=\"\",\"\",VLOOKUP(D28,Tablas!$B$2:$E$13,2,FALSE))","v":0.54},{"$f":"IF(B28=\"\",\"\",VLOOKUP(D28,Tablas!$B$2:$H$13,7,FALSE))","v":158280.5},94134.959999999992,{"$f":"IF($H28=\"\",\"\",(1/(1+$C$3)^(I$6+$E28))*$H28*($C$2 - $G28))","v":2035159132.7488921},1820357006.0365763,1628226302.3582971,1456374152.3777256,1302660243.6294506,1165170164.248167,1042191560.1504177,932192808.72130406,833803943.40009308,745799591.59221208,667083713.40984988,596675951.17160106,533699419.6525948,477369785.02021003,426985496.4402594,15663749270.957651,787123.07894259552]
[{"$f":"IF(ISBLANK(InfoPro!A21),\"\",InfoPro!A21)","v":"SC_776_A2"},{"$f":"IF(ISBLANK(InfoPro!B21),\"\",InfoPro!B21)","v":"PCH Güepsa"},{"$f":"IF(ISBLANK(InfoPro!E21),\"\",InfoPro!E21)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F21),\"\",InfoPro!F21)","v":"PCH"},{"$f":"IF(ISBLANK(InfoPro!I21),\"\",YEAR(InfoPro!I21)-$G$3)","v":4},{"$f":"IF(B29=\"\",\"\",VLOOKUP(D29,Tablas!$B$2:$E$13,2,FALSE))","v":0.54},{"$f":"IF(B29=\"\",\"\",VLOOKUP(D29,Tablas!$B$2:$H$13,7,FALSE))","v":158280.5},94134.959999999992,2035159132.7488921,1820357006.0365763,1628226302.3582971,1456374152.3777256,1302660243.6294506,1165170164.248167,1042191560.1504177,932192808.72130406,833803943.40009308,745799591.59221208,667083713.40984988,596675951.17160106,533699419.6525948,477369785.02021003,426985496.4402594,15663749270.957651,787123.07894259552]
[{"$f":"IF(ISBLANK(InfoPro!A22),\"\",InfoPro!A22)","v":"SC_777_A2"},{"$f":"IF(ISBLANK(InfoPro!B22),\"\",InfoPro!B22)","v":"PCH El Rincón"},{"$f":"IF(ISBLANK(InfoPro!E22),\"\",InfoPro!E22)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F22),\"\",InfoPro!F22)","v":"PCH"},{"$f":"IF(ISBLANK(InfoPro!I22),\"\",YEAR(InfoPro!I22)-$G$3)","v":4},{"$f":"IF(B30=\"\",\"\",VLOOKUP(D30,Tablas!$B$2:$E$13,2,FALSE))","v":0.54},{"$f":"IF(B30=\"\",\"\",VLOOKUP(D30,Tablas!$B$2:$H$13,7,FALSE))","v":158280.5},94134.959999999992,2035159132.7488921,1820357006.0365763,1628226302.3582971,1456374152.3777256,1302660243.6294506,1165170164.248167,1042191560.1504177,932192808.72130406,833803943.40009308,745799591.59221208,667083713.40984988,596675951.17160106,533699419.6525948,477369785.02021003,426985496.4402594,15663749270.957651,787123.07894259552]
[{"$f":"IF(ISBLANK(InfoPro!A23),\"\",InfoPro!A23)","v":"SC_780_A1"},{"$f":"IF(ISBLANK(InfoPro!B23),\"\",InfoPro!B23)","v":"PCH Canutillo"},{"$f":"IF(ISBLANK(InfoPro!E23),\"\",InfoPro!E23)","v":8.7200000000000006},{"$f":"IF(ISBLANK(InfoPro!F23),\"\",InfoPro!F23)","v":"PCH"},{"$f":"IF(ISBLANK(InfoPro!I23),\"\",YEAR(InfoPro!I23)-$G$3)","v":4},{"$f":"IF(B31=\"\",\"\",VLOOKUP(D31,Tablas!$B$2:$E$13,2,FALSE))","v":0.54},{"$f":"IF(B31=\"\",\"\",VLOOKUP(D31,Tablas!$B$2:$H$13,7,FALSE))","v":158280.5},41249.088000000011,891788323.49599719,797663974.50446987,713474038.01830935,638169980.33838058,570813935.90195048,510567026.74593067,456678914.79958016,408478456.88692337,365365346.05270422,326802635.10975337,292310049.2931605,261458004.7344906,233862258.25983056,209179121.87820268,187101182.35975194,6863713248.3794346,787123.07894259575]
[{"$f":"IF(ISBLANK(InfoPro!A24),\"\",InfoPro!A24)","v":"SC_780_A2"},{"$f":"IF(ISBLANK(InfoPro!B24),\"\",InfoPro!B24)","v":"PCH Canutillo"},{"$f":"IF(ISBLANK(InfoPro!E24),\"\",InfoPro!E24)","v":8.7200000000000006},{"$f":"IF(ISBLANK(InfoPro!F24),\"\",InfoPro!F24)","v":"PCH"},{"$f":"IF(ISBLANK(InfoPro!I24),\"\",YEAR(InfoPro!I24)-$G$3)","v":4},{"$f":"IF(B32=\"\",\"\",VLOOKUP(D32,Tablas!$B$2:$E$13,2,FALSE))","v":0.54},{"$f":"IF(B32=\"\",\"\",VLOOKUP(D32,Tablas!$B$2:$H$13,7,FALSE))","v":158280.5},41249.088000000011,891788323.49599719,797663974.50446987,713474038.01830935,638169980.33838058,570813935.90195048,510567026.74593067,456678914.79958016,408478456.88692337,365365346.05270422,326802635.10975337,292310049.2931605,261458004.7344906,233862258.25983056,209179121.87820268,187101182.35975194,6863713248.3794346,787123.07894259575]
[{"$f":"IF(ISBLANK(InfoPro!A25),\"\",InfoPro!A25)","v":"SC_779_A1"},{"$f":"IF(ISBLANK(InfoPro!B25),\"\",InfoPro!B25)","v":"PCH El Puerto"},{"$f":"IF(ISBLANK(InfoPro!E25),\"\",InfoPro!E25)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F25),\"\",InfoPro!F25)","v":"PCH"},{"$f":"IF(ISBLANK(InfoPro!I25),\"\",YEAR(InfoPro!I25)-$G$3)","v":4},{"$f":"IF(B33=\"\",\"\",VLOOKUP(D33,Tablas!$B$2:$E$13,2,FALSE))","v":0.54},{"$f":"IF(B33=\"\",\"\",VLOOKUP(D33,Tablas!$B$2:$H$13,7,FALSE))","v":158280.5},94134.959999999992,2035159132.7488921,1820357006.0365763,1628226302.3582971,1456374152.3777256,1302660243.6294506,1165170164.248167,1042191560.1504177,932192808.72130406,833803943.40009308,745799591.59221208,667083713.40984988,596675951.17160106,533699419.6525948,477369785.02021003,426985496.4402594,15663749270.957651,787123.07894259552]
[{"$f":"IF(ISBLANK(InfoPro!A26),\"\",InfoPro!A26)","v":"SC_779_A2"},{"$f":"IF(ISBLANK(InfoPro!B26),\"\",InfoPro!B26)","v":"PCH El Puerto"},{"$f":"IF(ISBLANK(InfoPro!E26),\"\",InfoPro!E26)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F26),\"\",InfoPro!F26)","v":"PCH"},{"$f":"IF(ISBLANK(InfoPro!I26),\"\",YEAR(InfoPro!I26)-$G$3)","v":4},{"$f":"IF(B34=\"\",\"\",VLOOKUP(D34,Tablas!$B$2:$E$13,2,FALSE))","v":0.54},{"$f":"IF(B34=\"\",\"\",VLOOKUP(D34,Tablas!$B$2:$H$13,7,FALSE))","v":158280.5},94134.959999999992,2035159132.7488921,1820357006.0365763,1628226302.3582971,1456374152.3777256,1302660243.6294506,1165170164.248167,1042191560.1504177,932192808.72130406,833803943.40009308,745799591.59221208,667083713.40984988,596675951.17160106,533699419.6525948,477369785.02021003,426985496.4402594,15663749270.957651,787123.07894259552]
[{"$f":"IF(ISBLANK(InfoPro!A27),\"\",InfoPro!A27)","v":"SC_1477_A1"},{"$f":"IF(ISBLANK(InfoPro!B27),\"\",InfoPro!B27)","v":"Prque Solar Belencito APDR_0MW (AUTOGENERADOR)"},{"$f":"IF(ISBLANK(InfoPro!E27),\"\",InfoPro!E27)","v":0},{"$f":"IF(ISBLANK(InfoPro!F27),\"\",InfoPro!F27)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I27),\"\",YEAR(InfoPro!I27)-$G$3)","v":1},{"$f":"IF(B35=\"\",\"\",VLOOKUP(D35,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B35=\"\",\"\",VLOOKUP(D35,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A28),\"\",InfoPro!A28)","v":"SC_1477_A2"},{"$f":"IF(ISBLANK(InfoPro!B28),\"\",InfoPro!B28)","v":"Prque Solar Belencito APDR_0MW (AUTOGENERADOR)"},{"$f":"IF(ISBLANK(InfoPro!E28),\"\",InfoPro!E28)","v":0},{"$f":"IF(ISBLANK(InfoPro!F28),\"\",InfoPro!F28)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I28),\"\",YEAR(InfoPro!I28)-$G$3)","v":1},{"$f":"IF(B36=\"\",\"\",VLOOKUP(D36,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B36=\"\",\"\",VLOOKUP(D36,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A29),\"\",InfoPro!A29)","v":"SC_1481_A1"},{"$f":"IF(ISBLANK(InfoPro!B29),\"\",InfoPro!B29)","v":"Oslo II_150MW"},{"$f":"IF(ISBLANK(InfoPro!E29),\"\",InfoPro!E29)","v":150},{"$f":"IF(ISBLANK(InfoPro!F29),\"\",InfoPro!F29)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I29),\"\",YEAR(InfoPro!I29)-$G$3)","v":4},{"$f":"IF(B37=\"\",\"\",VLOOKUP(D37,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B37=\"\",\"\",VLOOKUP(D37,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},341640,23721949379.433037,21218201591.621681,18978713409.321716,16975593389.37542,15183893908.206997,13581300454.567976,12147853716.071535,10865700998.275078,9718873880.3891582,8693089338.4518414,7775571859.0803595,6954894328.3366375,6220835714.0757027,5564253769.2984829,4976971171.1077662,182577696907.6134,1217184.6460507561]
[{"$f":"IF(ISBLANK(InfoPro!A30),\"\",InfoPro!A30)","v":"SC_1481_A2"},{"$f":"IF(ISBLANK(InfoPro!B30),\"\",InfoPro!B30)","v":"Oslo II_150MW"},{"$f":"IF(ISBLANK(InfoPro!E30),\"\",InfoPro!E30)","v":150},{"$f":"IF(ISBLANK(InfoPro!F30),\"\",InfoPro!F30)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I30),\"\",YEAR(InfoPro!I30)-$G$3)","v":4},{"$f":"IF(B38=\"\",\"\",VLOOKUP(D38,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B38=\"\",\"\",VLOOKUP(D38,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},341640,{"$f":"IF($H38=\"\",\"\",(1/(1+$C$3)^(I$6+$E38))*$H38*($C$2 - $G38))","v":23721949379.433037},21218201591.621681,18978713409.321716,16975593389.37542,15183893908.206997,13581300454.567976,12147853716.071535,10865700998.275078,9718873880.3891582,8693089338.4518414,7775571859.0803595,6954894328.3366375,6220835714.0757027,5564253769.2984829,4976971171.1077662,182577696907.6134,1217184.6460507561]
[{"$f":"IF(ISBLANK(InfoPro!A31),\"\",InfoPro!A31)","v":"SC_1633_A1"},{"$f":"IF(ISBLANK(InfoPro!B31),\"\",InfoPro!B31)","v":"Nobsa 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E31),\"\",InfoPro!E31)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F31),\"\",InfoPro!F31)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I31),\"\",YEAR(InfoPro!I31)-$G$3)","v":1},{"$f":"IF(B39=\"\",\"\",VLOOKUP(D39,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B39=\"\",\"\",VLOOKUP(D39,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,2187860970.9767447,1956941834.5051382,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,16839029998.998165,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A32),\"\",InfoPro!A32)","v":"SC_1633_A2"},{"$f":"IF(ISBLANK(InfoPro!B32),\"\",InfoPro!B32)","v":"Nobsa 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E32),\"\",InfoPro!E32)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F32),\"\",InfoPro!F32)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I32),\"\",YEAR(InfoPro!I32)-$G$3)","v":1},{"$f":"IF(B40=\"\",\"\",VLOOKUP(D40,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B40=\"\",\"\",VLOOKUP(D40,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},{"$f":"IF(C40=\"\",\"\",+C40*F40*24*365)","v":22548.240000000005},2187860970.9767447,1956941834.5051382,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,16839029998.998165,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A33),\"\",InfoPro!A33)","v":"SC_1890_A1"},{"$f":"IF(ISBLANK(InfoPro!B33),\"\",InfoPro!B33)","v":"Duitama I 40 MW"},{"$f":"IF(ISBLANK(InfoPro!E33),\"\",InfoPro!E33)","v":40},{"$f":"IF(ISBLANK(InfoPro!F33),\"\",InfoPro!F33)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I33),\"\",YEAR(InfoPro!I33)-$G$3)","v":1},{"$f":"IF(B41=\"\",\"\",VLOOKUP(D41,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B41=\"\",\"\",VLOOKUP(D41,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},91104.000000000015,8839842306.9767456,7906835694.9702559,7072303841.6549711,6325853167.8488111,5658187091.0991154,5060990242.4857922,4526824903.8334465,4049038375.5218658,3621680121.2181273,3239427657.6190763,2897520266.2066879,2591699701.437109,2318157156.9204912,2073485829.0880964,1854638487.556437,68036484844.437035,1700912.1211109259]
[{"$f":"IF(ISBLANK(InfoPro!A34),\"\",InfoPro!A34)","v":"SC_1890_A2"},{"$f":"IF(ISBLANK(InfoPro!B34),\"\",InfoPro!B34)","v":"Duitama I 40 MW"},{"$f":"IF(ISBLANK(InfoPro!E34),\"\",InfoPro!E34)","v":40},{"$f":"IF(ISBLANK(InfoPro!F34),\"\",InfoPro!F34)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I34),\"\",YEAR(InfoPro!I34)-$G$3)","v":1},{"$f":"IF(B42=\"\",\"\",VLOOKUP(D42,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B42=\"\",\"\",VLOOKUP(D42,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},91104.000000000015,8839842306.9767456,7906835694.9702559,7072303841.6549711,6325853167.8488111,5658187091.0991154,5060990242.4857922,4526824903.8334465,4049038375.5218658,3621680121.2181273,3239427657.6190763,2897520266.2066879,2591699701.437109,2318157156.9204912,2073485829.0880964,1854638487.556437,68036484844.437035,1700912.1211109259]
[{"$f":"IF(ISBLANK(InfoPro!A35),\"\",InfoPro!A35)","v":"SC_1689_A1"},{"$f":"IF(ISBLANK(InfoPro!B35),\"\",InfoPro!B35)","v":"Parque Solar Fotovoltaico La Milagrosa 45 MW"},{"$f":"IF(ISBLANK(InfoPro!E35),\"\",InfoPro!E35)","v":45},{"$f":"IF(ISBLANK(InfoPro!F35),\"\",InfoPro!F35)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I35),\"\",YEAR(InfoPro!I35)-$G$3)","v":3},{"$f":"IF(B43=\"\",\"\",VLOOKUP(D43,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B43=\"\",\"\",VLOOKUP(D43,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},102492,7956341821.8618402,7116584813.8299112,6365460477.4865046,5693614022.7965155,5092678016.8126259,4555168172.4620981,4074390136.3703923,3644356114.8214602,3259710299.4825234,2915662164.1167474,2607926801.535552,2332671557.7241077,2086468298.5009911,1866250714.2227108,1669276130.7895448,61236559542.813515,1360812.4342847448]
[{"$f":"IF(ISBLANK(InfoPro!A36),\"\",InfoPro!A36)","v":"SC_1689_A2"},{"$f":"IF(ISBLANK(InfoPro!B36),\"\",InfoPro!B36)","v":"Parque Solar Fotovoltaico La Milagrosa 45 MW"},{"$f":"IF(ISBLANK(InfoPro!E36),\"\",InfoPro!E36)","v":45},{"$f":"IF(ISBLANK(InfoPro!F36),\"\",InfoPro!F36)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I36),\"\",YEAR(InfoPro!I36)-$G$3)","v":3},{"$f":"IF(B44=\"\",\"\",VLOOKUP(D44,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B44=\"\",\"\",VLOOKUP(D44,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},102492,7956341821.8618402,7116584813.8299112,6365460477.4865046,5693614022.7965155,5092678016.8126259,4555168172.4620981,4074390136.3703923,3644356114.8214602,3259710299.4825234,2915662164.1167474,2607926801.535552,2332671557.7241077,2086468298.5009911,1866250714.2227108,1669276130.7895448,61236559542.813515,1360812.4342847448]
[{"$f":"IF(ISBLANK(InfoPro!A37),\"\",InfoPro!A37)","v":"SC_1489_A1"},{"$f":"IF(ISBLANK(InfoPro!B37),\"\",InfoPro!B37)","v":"Acacias II de 40 MW"},{"$f":"IF(ISBLANK(InfoPro!E37),\"\",InfoPro!E37)","v":40},{"$f":"IF(ISBLANK(InfoPro!F37),\"\",InfoPro!F37)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I37),\"\",YEAR(InfoPro!I37)-$G$3)","v":3},{"$f":"IF(B45=\"\",\"\",VLOOKUP(D45,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B45=\"\",\"\",VLOOKUP(D45,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},91104.000000000015,7072303841.6549711,6325853167.8488111,5658187091.0991154,5060990242.4857922,4526824903.8334465,4049038375.5218658,3621680121.2181273,3239427657.6190763,2897520266.2066879,2591699701.437109,2318157156.9204912,2073485829.0880964,1854638487.556437,1658889523.7535212,1483801005.1462622,54432497371.389824,1360812.4342847455]
[{"$f":"IF(ISBLANK(InfoPro!A38),\"\",InfoPro!A38)","v":"SC_1489_A2"},{"$f":"IF(ISBLANK(InfoPro!B38),\"\",InfoPro!B38)","v":"Acacias II de 40 MW"},{"$f":"IF(ISBLANK(InfoPro!E38),\"\",InfoPro!E38)","v":40},{"$f":"IF(ISBLANK(InfoPro!F38),\"\",InfoPro!F38)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I38),\"\",YEAR(InfoPro!I38)-$G$3)","v":3},{"$f":"IF(B46=\"\",\"\",VLOOKUP(D46,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B46=\"\",\"\",VLOOKUP(D46,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},91104.000000000015,7072303841.6549711,6325853167.8488111,5658187091.0991154,5060990242.4857922,4526824903.8334465,4049038375.5218658,3621680121.2181273,3239427657.6190763,2897520266.2066879,2591699701.437109,2318157156.9204912,2073485829.0880964,1854638487.556437,1658889523.7535212,1483801005.1462622,54432497371.389824,1360812.4342847455]
[{"$f":"IF(ISBLANK(InfoPro!A39),\"\",InfoPro!A39)","v":"SC_1759_A1"},{"$f":"IF(ISBLANK(InfoPro!B39),\"\",InfoPro!B39)","v":"Aumento Excedentes Autog. Argos Sogamoso"},{"$f":"IF(ISBLANK(InfoPro!E39),\"\",InfoPro!E39)","v":15},{"$f":"IF(ISBLANK(InfoPro!F39),\"\",InfoPro!F39)","v":"Termica - Ciclo combinado"},{"$f":"IF(ISBLANK(InfoPro!I39),\"\",YEAR(InfoPro!I39)-$G$3)","v":0},{"$f":"IF(B47=\"\",\"\",VLOOKUP(D47,Tablas!$B$2:$E$13,2,FALSE))","v":0.85},{"$f":"IF(B47=\"\",\"\",VLOOKUP(D47,Tablas!$B$2:$H$13,7,FALSE))","v":267152.5},111690,-8387416395,-7502161355.0983906,-6710341104.7391691,-6002094011.3946066,-5368599294.6284494,-4801967168.7195444,-4295140580.2500391,-3841807316.8605008,-3436321392.5406985,-3073632730.3584065,-2749224266.8679843,-2459055694.8729744,-2199513143.893537,-1967364171.6400154,-1759717505.9391909,-64554356132.803513,-4303623.7421869012]
[{"$f":"IF(ISBLANK(InfoPro!A40),\"\",InfoPro!A40)","v":"SC_1774_A2"},{"$f":"IF(ISBLANK(InfoPro!B40),\"\",InfoPro!B40)","v":"Firavisol 8 MW"},{"$f":"IF(ISBLANK(InfoPro!E40),\"\",InfoPro!E40)","v":8},{"$f":"IF(ISBLANK(InfoPro!F40),\"\",InfoPro!F40)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I40),\"\",YEAR(InfoPro!I40)-$G$3)","v":2},{"$f":"IF(B48=\"\",\"\",VLOOKUP(D48,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B48=\"\",\"\",VLOOKUP(D48,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},18220.8,{"$f":"IF($H48=\"\",\"\",(1/(1+$C$3)^(I$6+$E48))*$H48*($C$2 - $G48))","v":1581367138.9940507},1414460768.3309937,1265170633.569762,1131637418.2198229,1012198048.4971582,905364980.76668918,809807675.1043731,724336024.2436254,647885531.52381504,579504053.24133754,518339940.28742176,463631431.38409811,414697165.81761914,370927697.51128733,331777904.75070411,12171106412.242758,1521388.3015303446]
[{"$f":"IF(ISBLANK(InfoPro!A41),\"\",InfoPro!A41)","v":"SC_1851_A1"},{"$f":"IF(ISBLANK(InfoPro!B41),\"\",InfoPro!B41)","v":"Zaino Solar 9,9MW"},{"$f":"IF(ISBLANK(InfoPro!E41),\"\",InfoPro!E41)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F41),\"\",InfoPro!F41)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I41),\"\",YEAR(InfoPro!I41)-$G$3)","v":1},{"$f":"IF(B49=\"\",\"\",VLOOKUP(D49,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B49=\"\",\"\",VLOOKUP(D49,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,2187860970.9767447,1956941834.5051382,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,16839029998.998165,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A42),\"\",InfoPro!A42)","v":"SC_1851_A2"},{"$f":"IF(ISBLANK(InfoPro!B42),\"\",InfoPro!B42)","v":"Zaino Solar 9,9MW"},{"$f":"IF(ISBLANK(InfoPro!E42),\"\",InfoPro!E42)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F42),\"\",InfoPro!F42)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I42),\"\",YEAR(InfoPro!I42)-$G$3)","v":1},{"$f":"IF(B50=\"\",\"\",VLOOKUP(D50,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B50=\"\",\"\",VLOOKUP(D50,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,2187860970.9767447,1956941834.5051382,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,16839029998.998165,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A43),\"\",InfoPro!A43)","v":"SC_1755_A1"},{"$f":"IF(ISBLANK(InfoPro!B43),\"\",InfoPro!B43)","v":"Parque Solar Picon"},{"$f":"IF(ISBLANK(InfoPro!E43),\"\",InfoPro!E43)","v":75},{"$f":"IF(ISBLANK(InfoPro!F43),\"\",InfoPro!F43)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I43),\"\",YEAR(InfoPro!I43)-$G$3)","v":3},{"$f":"IF(B51=\"\",\"\",VLOOKUP(D51,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B51=\"\",\"\",VLOOKUP(D51,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},170820,13260569703.103067,11860974689.716518,10609100795.810841,9489356704.6608582,8487796694.6877098,7591946954.1034985,6790650227.283988,6073926858.0357676,5432850499.1375389,4859436940.1945791,4346544669.2259207,3887785929.5401797,3477447164.1683187,3110417857.0378513,2782126884.6492414,102060932571.35591,1360812.4342847455]
[{"$f":"IF(ISBLANK(InfoPro!A44),\"\",InfoPro!A44)","v":"SC_1755_A2"},{"$f":"IF(ISBLANK(InfoPro!B44),\"\",InfoPro!B44)","v":"Parque Solar Picon"},{"$f":"IF(ISBLANK(InfoPro!E44),\"\",InfoPro!E44)","v":75},{"$f":"IF(ISBLANK(InfoPro!F44),\"\",InfoPro!F44)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I44),\"\",YEAR(InfoPro!I44)-$G$3)","v":3},{"$f":"IF(B52=\"\",\"\",VLOOKUP(D52,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B52=\"\",\"\",VLOOKUP(D52,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},170820,13260569703.103067,11860974689.716518,10609100795.810841,9489356704.6608582,8487796694.6877098,7591946954.1034985,6790650227.283988,6073926858.0357676,5432850499.1375389,4859436940.1945791,4346544669.2259207,3887785929.5401797,3477447164.1683187,3110417857.0378513,2782126884.6492414,102060932571.35591,1360812.4342847455]
[{"$f":"IF(ISBLANK(InfoPro!A45),\"\",InfoPro!A45)","v":"SC_1803_A1"},{"$f":"IF(ISBLANK(InfoPro!B45),\"\",InfoPro!B45)","v":"Boavita I"},{"$f":"IF(ISBLANK(InfoPro!E45),\"\",InfoPro!E45)","v":14.25},{"$f":"IF(ISBLANK(InfoPro!F45),\"\",InfoPro!F45)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I45),\"\",YEAR(InfoPro!I45)-$G$3)","v":3},{"$f":"IF(B53=\"\",\"\",VLOOKUP(D53,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B53=\"\",\"\",VLOOKUP(D53,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},32455.8,2519508243.5895829,2253585191.0461388,2015729151.2040598,1802977773.8855634,1612681371.990665,1442469921.2796645,1290223543.1839576,1154046103.0267959,1032241594.8361325,923293018.63696992,825843487.1529249,738679326.61263406,660714961.19198048,590979392.8371917,528604108.08335584,19391577188.557621,1360812.4342847452]
[{"$f":"IF(ISBLANK(InfoPro!A46),\"\",InfoPro!A46)","v":"SC_1803_A2"},{"$f":"IF(ISBLANK(InfoPro!B46),\"\",InfoPro!B46)","v":"Boavita I"},{"$f":"IF(ISBLANK(InfoPro!E46),\"\",InfoPro!E46)","v":14.25},{"$f":"IF(ISBLANK(InfoPro!F46),\"\",InfoPro!F46)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I46),\"\",YEAR(InfoPro!I46)-$G$3)","v":3},{"$f":"IF(B54=\"\",\"\",VLOOKUP(D54,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B54=\"\",\"\",VLOOKUP(D54,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},32455.8,2519508243.5895829,2253585191.0461388,2015729151.2040598,1802977773.8855634,1612681371.990665,1442469921.2796645,1290223543.1839576,1154046103.0267959,1032241594.8361325,923293018.63696992,825843487.1529249,738679326.61263406,660714961.19198048,590979392.8371917,528604108.08335584,19391577188.557621,1360812.4342847452]
[{"$f":"IF(ISBLANK(InfoPro!A47),\"\",InfoPro!A47)","v":"SC_1986_A1"},{"$f":"IF(ISBLANK(InfoPro!B47),\"\",InfoPro!B47)","v":"Puerta del Sol 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E47),\"\",InfoPro!E47)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F47),\"\",InfoPro!F47)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I47),\"\",YEAR(InfoPro!I47)-$G$3)","v":2},{"$f":"IF(B55=\"\",\"\",VLOOKUP(D55,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B55=\"\",\"\",VLOOKUP(D55,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},45324.24,3933650758.2477012,3518471161.2233467,3147111951.0047827,2814948077.8218098,2517842645.6366811,2252095389.6571388,2014396591.8221281,1801785860.3060181,1611615259.6654902,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713277,922682647.55932713,825297538.06737661,30275627200.453861,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A48),\"\",InfoPro!A48)","v":"SC_1986_A2"},{"$f":"IF(ISBLANK(InfoPro!B48),\"\",InfoPro!B48)","v":"Puerta del Sol 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E48),\"\",InfoPro!E48)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F48),\"\",InfoPro!F48)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I48),\"\",YEAR(InfoPro!I48)-$G$3)","v":2},{"$f":"IF(B56=\"\",\"\",VLOOKUP(D56,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B56=\"\",\"\",VLOOKUP(D56,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},45324.24,3933650758.2477012,3518471161.2233467,3147111951.0047827,2814948077.8218098,2517842645.6366811,2252095389.6571388,2014396591.8221281,1801785860.3060181,1611615259.6654902,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713277,922682647.55932713,825297538.06737661,30275627200.453861,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A49),\"\",InfoPro!A49)","v":"SC_1888_A1"},{"$f":"IF(ISBLANK(InfoPro!B49),\"\",InfoPro!B49)","v":"Chiquinquira Solar I 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E49),\"\",InfoPro!E49)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F49),\"\",InfoPro!F49)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I49),\"\",YEAR(InfoPro!I49)-$G$3)","v":2},{"$f":"IF(B57=\"\",\"\",VLOOKUP(D57,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B57=\"\",\"\",VLOOKUP(D57,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,1956941834.5051382,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899649,15061744185.150415,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A50),\"\",InfoPro!A50)","v":"SC_1888_A2"},{"$f":"IF(ISBLANK(InfoPro!B50),\"\",InfoPro!B50)","v":"Chiquinquira Solar I 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E50),\"\",InfoPro!E50)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F50),\"\",InfoPro!F50)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I50),\"\",YEAR(InfoPro!I50)-$G$3)","v":2},{"$f":"IF(B58=\"\",\"\",VLOOKUP(D58,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B58=\"\",\"\",VLOOKUP(D58,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,{"$f":"IF($H58=\"\",\"\",(1/(1+$C$3)^(I$6+$E58))*$H58*($C$2 - $G58))","v":1956941834.5051382},1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899649,15061744185.150415,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A51),\"\",InfoPro!A51)","v":"SC_1941_A1"},{"$f":"IF(ISBLANK(InfoPro!B51),\"\",InfoPro!B51)","v":"Esperanza Solar 9,9MW"},{"$f":"IF(ISBLANK(InfoPro!E51),\"\",InfoPro!E51)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F51),\"\",InfoPro!F51)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I51),\"\",YEAR(InfoPro!I51)-$G$3)","v":2},{"$f":"IF(B59=\"\",\"\",VLOOKUP(D59,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B59=\"\",\"\",VLOOKUP(D59,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,1956941834.5051382,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899649,15061744185.150415,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A52),\"\",InfoPro!A52)","v":"SC_1941_A2"},{"$f":"IF(ISBLANK(InfoPro!B52),\"\",InfoPro!B52)","v":"Esperanza Solar 9,9MW"},{"$f":"IF(ISBLANK(InfoPro!E52),\"\",InfoPro!E52)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F52),\"\",InfoPro!F52)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I52),\"\",YEAR(InfoPro!I52)-$G$3)","v":2},{"$f":"IF(B60=\"\",\"\",VLOOKUP(D60,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B60=\"\",\"\",VLOOKUP(D60,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,1956941834.5051382,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899649,15061744185.150415,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A53),\"\",InfoPro!A53)","v":"SC_1901_A1"},{"$f":"IF(ISBLANK(InfoPro!B53),\"\",InfoPro!B53)","v":"Alcalá-50 MW"},{"$f":"IF(ISBLANK(InfoPro!E53),\"\",InfoPro!E53)","v":50},{"$f":"IF(ISBLANK(InfoPro!F53),\"\",InfoPro!F53)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I53),\"\",YEAR(InfoPro!I53)-$G$3)","v":3},{"$f":"IF(B61=\"\",\"\",VLOOKUP(D61,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B61=\"\",\"\",VLOOKUP(D61,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},113880,8840379802.0687122,7907316459.8110123,7072733863.8738937,6326237803.1072397,5658531129.7918062,5061297969.4023323,4527100151.5226583,4049284572.0238447,3621900332.7583599,3239624626.7963858,2897696446.1506138,2591857286.3601198,2318298109.4455462,2073611904.6919007,1854751256.4328275,68040621714.237259,1360812.4342847452]
[{"$f":"IF(ISBLANK(InfoPro!A54),\"\",InfoPro!A54)","v":"SC_1901_A2"},{"$f":"IF(ISBLANK(InfoPro!B54),\"\",InfoPro!B54)","v":"Alcalá-50 MW"},{"$f":"IF(ISBLANK(InfoPro!E54),\"\",InfoPro!E54)","v":50},{"$f":"IF(ISBLANK(InfoPro!F54),\"\",InfoPro!F54)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I54),\"\",YEAR(InfoPro!I54)-$G$3)","v":3},{"$f":"IF(B62=\"\",\"\",VLOOKUP(D62,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B62=\"\",\"\",VLOOKUP(D62,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},113880,8840379802.0687122,7907316459.8110123,7072733863.8738937,6326237803.1072397,5658531129.7918062,5061297969.4023323,4527100151.5226583,4049284572.0238447,3621900332.7583599,3239624626.7963858,2897696446.1506138,2591857286.3601198,2318298109.4455462,2073611904.6919007,1854751256.4328275,68040621714.237259,1360812.4342847452]
[{"$f":"IF(ISBLANK(InfoPro!A55),\"\",InfoPro!A55)","v":"SC_1953_A1"},{"$f":"IF(ISBLANK(InfoPro!B55),\"\",InfoPro!B55)","v":"SOCHAGOTA DE VERANO_69.9MW"},{"$f":"IF(ISBLANK(InfoPro!E55),\"\",InfoPro!E55)","v":69.900000000000006},{"$f":"IF(ISBLANK(InfoPro!F55),\"\",InfoPro!F55)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I55),\"\",YEAR(InfoPro!I55)-$G$3)","v":2},{"$f":"IF(B63=\"\",\"\",VLOOKUP(D63,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B63=\"\",\"\",VLOOKUP(D63,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},159204.24000000002,13817195376.96052,12358850963.292061,11054428410.815796,9887681941.6957035,8844080448.7439213,7910626519.4489479,7075694561.2244616,6328886011.8286772,5660899831.6893349,5063416665.196187,4528995228.2613478,4050979631.7185583,3623416486.3314486,3240980757.0048733,2898909442.7592778,106345042276.97108,1521388.3015303446]
[{"$f":"IF(ISBLANK(InfoPro!A56),\"\",InfoPro!A56)","v":"SC_2190_A1"},{"$f":"IF(ISBLANK(InfoPro!B56),\"\",InfoPro!B56)","v":"SIKUANI"},{"$f":"IF(ISBLANK(InfoPro!E56),\"\",InfoPro!E56)","v":17},{"$f":"IF(ISBLANK(InfoPro!F56),\"\",InfoPro!F56)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I56),\"\",YEAR(InfoPro!I56)-$G$3)","v":3},{"$f":"IF(B64=\"\",\"\",VLOOKUP(D64,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B64=\"\",\"\",VLOOKUP(D64,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},38719.199999999997,3005729132.703362,2688487596.3357439,2404729513.7171235,2150920853.0564613,1923900584.1292143,1720841309.5967929,1539214051.5177038,1376756754.488107,1231446113.1378422,1101472373.1107712,985216791.69120848,881231477.36244071,788221357.21148539,705028047.59524632,630615427.18716133,23133811382.840664,1360812.434284745]
[{"$f":"IF(ISBLANK(InfoPro!A57),\"\",InfoPro!A57)","v":"SC_2190_A2"},{"$f":"IF(ISBLANK(InfoPro!B57),\"\",InfoPro!B57)","v":"SIKUANI"},{"$f":"IF(ISBLANK(InfoPro!E57),\"\",InfoPro!E57)","v":17},{"$f":"IF(ISBLANK(InfoPro!F57),\"\",InfoPro!F57)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I57),\"\",YEAR(InfoPro!I57)-$G$3)","v":3},{"$f":"IF(B65=\"\",\"\",VLOOKUP(D65,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B65=\"\",\"\",VLOOKUP(D65,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},38719.199999999997,3005729132.703362,2688487596.3357439,2404729513.7171235,2150920853.0564613,1923900584.1292143,1720841309.5967929,1539214051.5177038,1376756754.488107,1231446113.1378422,1101472373.1107712,985216791.69120848,881231477.36244071,788221357.21148539,705028047.59524632,630615427.18716133,23133811382.840664,1360812.434284745]
[{"$f":"IF(ISBLANK(InfoPro!A58),\"\",InfoPro!A58)","v":"SC_1834_A1"},{"$f":"IF(ISBLANK(InfoPro!B58),\"\",InfoPro!B58)","v":"Barbados"},{"$f":"IF(ISBLANK(InfoPro!E58),\"\",InfoPro!E58)","v":15},{"$f":"IF(ISBLANK(InfoPro!F58),\"\",InfoPro!F58)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I58),\"\",YEAR(InfoPro!I58)-$G$3)","v":2},{"$f":"IF(B66=\"\",\"\",VLOOKUP(D66,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B66=\"\",\"\",VLOOKUP(D66,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},34164,2965063385.6138453,2652113940.6206136,2372194937.9433041,2121820159.1621683,1897871340.9321718,1697559338.9375422,1518389390.8206997,1358130045.4567976,1214785371.6071534,1086570099.827508,971887388.03891587,869308933.84518409,777557185.90803599,695489432.8336637,622083571.40757036,22820824522.955173,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A59),\"\",InfoPro!A59)","v":"SC_1834_A2"},{"$f":"IF(ISBLANK(InfoPro!B59),\"\",InfoPro!B59)","v":"Barbados"},{"$f":"IF(ISBLANK(InfoPro!E59),\"\",InfoPro!E59)","v":15},{"$f":"IF(ISBLANK(InfoPro!F59),\"\",InfoPro!F59)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I59),\"\",YEAR(InfoPro!I59)-$G$3)","v":2},{"$f":"IF(B67=\"\",\"\",VLOOKUP(D67,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B67=\"\",\"\",VLOOKUP(D67,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},34164,2965063385.6138453,2652113940.6206136,2372194937.9433041,2121820159.1621683,1897871340.9321718,1697559338.9375422,1518389390.8206997,1358130045.4567976,1214785371.6071534,1086570099.827508,971887388.03891587,869308933.84518409,777557185.90803599,695489432.8336637,622083571.40757036,22820824522.955173,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A60),\"\",InfoPro!A60)","v":"SC_1878_A1"},{"$f":"IF(ISBLANK(InfoPro!B60),\"\",InfoPro!B60)","v":"Autogenerador Solar Holcim"},{"$f":"IF(ISBLANK(InfoPro!E60),\"\",InfoPro!E60)","v":6.7},{"$f":"IF(ISBLANK(InfoPro!F60),\"\",InfoPro!F60)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I60),\"\",YEAR(InfoPro!I60)-$G$3)","v":1},{"$f":"IF(B68=\"\",\"\",VLOOKUP(D68,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B68=\"\",\"\",VLOOKUP(D68,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},15259.920000000002,{"$f":"IF($H68=\"\",\"\",(1/(1+$C$3)^(I$6+$E68))*$H68*($C$2 - $G68))","v":1480673586.4186049},1324394978.9075179,1184610893.4772074,1059580405.6146759,947746337.75910187,847715865.6163702,758243171.39210224,678213927.8999126,606631420.30403626,542604132.65119517,485334644.58962023,434109699.99071574,388291323.78418225,347308876.3722561,310651946.66570318,11396111211.443201,1700912.1211109255]
[{"$f":"IF(ISBLANK(InfoPro!A61),\"\",InfoPro!A61)","v":"SC_1874_A1"},{"$f":"IF(ISBLANK(InfoPro!B61),\"\",InfoPro!B61)","v":"Colibri I"},{"$f":"IF(ISBLANK(InfoPro!E61),\"\",InfoPro!E61)","v":96.9},{"$f":"IF(ISBLANK(InfoPro!F61),\"\",InfoPro!F61)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!I61),\"\",YEAR(InfoPro!I61)-$G$3)","v":3},{"$f":"IF(B69=\"\",\"\",VLOOKUP(D69,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B69=\"\",\"\",VLOOKUP(D69,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},483841.07999999996,37560053662.127777,33595754617.287819,30049869961.795906,26878237890.694012,24041357683.98391,21503897749.538383,19234255589.926998,17204164212.814846,15388340083.01865,13764168231.680367,12311420600.787449,11012004115.1945,9849735344.538908,8810138948.6036739,7880267395.8887968,289083666087.88196,2983319.567470402]
[{"$f":"IF(ISBLANK(InfoPro!A62),\"\",InfoPro!A62)","v":"SC_1874_A2"},{"$f":"IF(ISBLANK(InfoPro!B62),\"\",InfoPro!B62)","v":"Colibri I"},{"$f":"IF(ISBLANK(InfoPro!E62),\"\",InfoPro!E62)","v":96.9},{"$f":"IF(ISBLANK(InfoPro!F62),\"\",InfoPro!F62)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!I62),\"\",YEAR(InfoPro!I62)-$G$3)","v":3},{"$f":"IF(B70=\"\",\"\",VLOOKUP(D70,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B70=\"\",\"\",VLOOKUP(D70,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},483841.07999999996,37560053662.127777,33595754617.287819,30049869961.795906,26878237890.694012,24041357683.98391,21503897749.538383,19234255589.926998,17204164212.814846,15388340083.01865,13764168231.680367,12311420600.787449,11012004115.1945,9849735344.538908,8810138948.6036739,7880267395.8887968,289083666087.88196,2983319.567470402]
[{"$f":"IF(ISBLANK(InfoPro!A63),\"\",InfoPro!A63)","v":"SC_1988_A1"},{"$f":"IF(ISBLANK(InfoPro!B63),\"\",InfoPro!B63)","v":"LAS ACACIAS I - 40 MW"},{"$f":"IF(ISBLANK(InfoPro!E63),\"\",InfoPro!E63)","v":40},{"$f":"IF(ISBLANK(InfoPro!F63),\"\",InfoPro!F63)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I63),\"\",YEAR(InfoPro!I63)-$G$3)","v":3},{"$f":"IF(B71=\"\",\"\",VLOOKUP(D71,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B71=\"\",\"\",VLOOKUP(D71,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},91104.000000000015,7072303841.6549711,6325853167.8488111,5658187091.0991154,5060990242.4857922,4526824903.8334465,4049038375.5218658,3621680121.2181273,3239427657.6190763,2897520266.2066879,2591699701.437109,2318157156.9204912,2073485829.0880964,1854638487.556437,1658889523.7535212,1483801005.1462622,54432497371.389824,1360812.4342847455]
[{"$f":"IF(ISBLANK(InfoPro!A64),\"\",InfoPro!A64)","v":"SC_1988_A2"},{"$f":"IF(ISBLANK(InfoPro!B64),\"\",InfoPro!B64)","v":"LAS ACACIAS I - 40 MW"},{"$f":"IF(ISBLANK(InfoPro!E64),\"\",InfoPro!E64)","v":40},{"$f":"IF(ISBLANK(InfoPro!F64),\"\",InfoPro!F64)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I64),\"\",YEAR(InfoPro!I64)-$G$3)","v":3},{"$f":"IF(B72=\"\",\"\",VLOOKUP(D72,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B72=\"\",\"\",VLOOKUP(D72,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},{"$f":"IF(C72=\"\",\"\",+C72*F72*24*365)","v":91104.000000000015},7072303841.6549711,6325853167.8488111,5658187091.0991154,5060990242.4857922,4526824903.8334465,4049038375.5218658,3621680121.2181273,3239427657.6190763,2897520266.2066879,2591699701.437109,2318157156.9204912,2073485829.0880964,1854638487.556437,1658889523.7535212,1483801005.1462622,54432497371.389824,1360812.4342847455]
[{"$f":"IF(ISBLANK(InfoPro!A65),\"\",InfoPro!A65)","v":"SC_2123_A1"},{"$f":"IF(ISBLANK(InfoPro!B65),\"\",InfoPro!B65)","v":"Parque Solar Pollux"},{"$f":"IF(ISBLANK(InfoPro!E65),\"\",InfoPro!E65)","v":209.6},{"$f":"IF(ISBLANK(InfoPro!F65),\"\",InfoPro!F65)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I65),\"\",YEAR(InfoPro!I65)-$G$3)","v":2},{"$f":"IF(B73=\"\",\"\",VLOOKUP(D73,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B73=\"\",\"\",VLOOKUP(D73,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},477384.96000000002,41431819041.644135,37058872130.272041,33147470599.527763,29648900357.35936,26519588870.625549,23720562496.087254,21216961087.734577,18977603835.182987,16974600925.923958,15183006194.923044,13580506435.530449,12147143502.263374,10865065744.421623,9718305674.7957287,8692581104.4684505,{"$f":"IF(W73=\"\",\"\",SUM(I73:W73))","v":318882988000.76025},{"$f":"IF(C73=0,0,IF(X73=\"\",\"\",X73/(C73*1000)))","v":1521388.3015303446}]
[{"$f":"IF(ISBLANK(InfoPro!A66),\"\",InfoPro!A66)","v":"SC_2123_A2"},{"$f":"IF(ISBLANK(InfoPro!B66),\"\",InfoPro!B66)","v":"Parque Solar Pollux"},{"$f":"IF(ISBLANK(InfoPro!E66),\"\",InfoPro!E66)","v":209.6},{"$f":"IF(ISBLANK(InfoPro!F66),\"\",InfoPro!F66)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I66),\"\",YEAR(InfoPro!I66)-$G$3)","v":2},{"$f":"IF(B74=\"\",\"\",VLOOKUP(D74,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B74=\"\",\"\",VLOOKUP(D74,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},477384.96000000002,41431819041.644135,37058872130.272041,33147470599.527763,29648900357.35936,26519588870.625549,23720562496.087254,21216961087.734577,18977603835.182987,16974600925.923958,15183006194.923044,13580506435.530449,12147143502.263374,10865065744.421623,9718305674.7957287,8692581104.4684505,318882988000.76025,1521388.3015303446]
[{"$f":"IF(ISBLANK(InfoPro!A67),\"\",InfoPro!A67)","v":"SC_1869_A1"},{"$f":"IF(ISBLANK(InfoPro!B67),\"\",InfoPro!B67)","v":"PE NAIRA_96.9MW"},{"$f":"IF(ISBLANK(InfoPro!E67),\"\",InfoPro!E67)","v":96.9},{"$f":"IF(ISBLANK(InfoPro!F67),\"\",InfoPro!F67)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!I67),\"\",YEAR(InfoPro!I67)-$G$3)","v":3},{"$f":"IF(B75=\"\",\"\",VLOOKUP(D75,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B75=\"\",\"\",VLOOKUP(D75,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},483841.07999999996,37560053662.127777,33595754617.287819,30049869961.795906,26878237890.694012,24041357683.98391,21503897749.538383,19234255589.926998,17204164212.814846,15388340083.01865,13764168231.680367,12311420600.787449,11012004115.1945,9849735344.538908,8810138948.6036739,7880267395.8887968,289083666087.88196,2983319.567470402]
[{"$f":"IF(ISBLANK(InfoPro!A68),\"\",InfoPro!A68)","v":"SC_2064_A2"},{"$f":"IF(ISBLANK(InfoPro!B68),\"\",InfoPro!B68)","v":"Firavitoba 9,9 del Verano Solar"},{"$f":"IF(ISBLANK(InfoPro!E68),\"\",InfoPro!E68)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F68),\"\",InfoPro!F68)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I68),\"\",YEAR(InfoPro!I68)-$G$3)","v":2},{"$f":"IF(B76=\"\",\"\",VLOOKUP(D76,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B76=\"\",\"\",VLOOKUP(D76,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,1956941834.5051382,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899649,15061744185.150415,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A69),\"\",InfoPro!A69)","v":"SC_2007_A1"},{"$f":"IF(ISBLANK(InfoPro!B69),\"\",InfoPro!B69)","v":"Parque Solar Yopal"},{"$f":"IF(ISBLANK(InfoPro!E69),\"\",InfoPro!E69)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F69),\"\",InfoPro!F69)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I69),\"\",YEAR(InfoPro!I69)-$G$3)","v":3},{"$f":"IF(B77=\"\",\"\",VLOOKUP(D77,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B77=\"\",\"\",VLOOKUP(D77,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},45324.24,3518471161.2233467,3147111951.0047827,2814948077.8218098,2517842645.6366811,2252095389.6571388,2014396591.8221281,1801785860.3060181,1611615259.6654902,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713277,922682647.55932713,825297538.06737661,738191000.0602653,27080167442.266422,1360812.4342847448]
[{"$f":"IF(ISBLANK(InfoPro!A70),\"\",InfoPro!A70)","v":"SC_2007_A2"},{"$f":"IF(ISBLANK(InfoPro!B70),\"\",InfoPro!B70)","v":"Parque Solar Yopal"},{"$f":"IF(ISBLANK(InfoPro!E70),\"\",InfoPro!E70)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F70),\"\",InfoPro!F70)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I70),\"\",YEAR(InfoPro!I70)-$G$3)","v":3},{"$f":"IF(B78=\"\",\"\",VLOOKUP(D78,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B78=\"\",\"\",VLOOKUP(D78,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},45324.24,{"$f":"IF($H78=\"\",\"\",(1/(1+$C$3)^(I$6+$E78))*$H78*($C$2 - $G78))","v":3518471161.2233467},3147111951.0047827,2814948077.8218098,2517842645.6366811,2252095389.6571388,2014396591.8221281,1801785860.3060181,1611615259.6654902,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713277,922682647.55932713,825297538.06737661,738191000.0602653,27080167442.266422,1360812.4342847448]
[{"$f":"IF(ISBLANK(InfoPro!A71),\"\",InfoPro!A71)","v":"SC_1914_A1"},{"$f":"IF(ISBLANK(InfoPro!B71),\"\",InfoPro!B71)","v":"Suniva 70 MW"},{"$f":"IF(ISBLANK(InfoPro!E71),\"\",InfoPro!E71)","v":70},{"$f":"IF(ISBLANK(InfoPro!F71),\"\",InfoPro!F71)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I71),\"\",YEAR(InfoPro!I71)-$G$3)","v":4},{"$f":"IF(B79=\"\",\"\",VLOOKUP(D79,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B79=\"\",\"\",VLOOKUP(D79,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},159431.99999999997,11070243043.735416,9901827409.4234505,8856732924.3501339,7921943581.7085276,7085817157.1632633,6337940212.1317215,5668998400.8333817,5070660465.8617029,4535474477.5149393,4056775024.610858,3628600200.9041677,3245617353.2237635,2903056666.5686612,2596651759.0059581,2322586546.5169568,85202925223.552902,1217184.6460507556]
[{"$f":"IF(ISBLANK(InfoPro!A72),\"\",InfoPro!A72)","v":"SC_1914_A2"},{"$f":"IF(ISBLANK(InfoPro!B72),\"\",InfoPro!B72)","v":"Suniva 70 MW"},{"$f":"IF(ISBLANK(InfoPro!E72),\"\",InfoPro!E72)","v":70},{"$f":"IF(ISBLANK(InfoPro!F72),\"\",InfoPro!F72)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I72),\"\",YEAR(InfoPro!I72)-$G$3)","v":4},{"$f":"IF(B80=\"\",\"\",VLOOKUP(D80,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B80=\"\",\"\",VLOOKUP(D80,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},159431.99999999997,11070243043.735416,9901827409.4234505,8856732924.3501339,7921943581.7085276,7085817157.1632633,6337940212.1317215,5668998400.8333817,5070660465.8617029,4535474477.5149393,4056775024.610858,3628600200.9041677,3245617353.2237635,2903056666.5686612,2596651759.0059581,2322586546.5169568,85202925223.552902,1217184.6460507556]
[{"$f":"IF(ISBLANK(InfoPro!A73),\"\",InfoPro!A73)","v":"SC_1921_A1"},{"$f":"IF(ISBLANK(InfoPro!B73),\"\",InfoPro!B73)","v":"El Gabán I"},{"$f":"IF(ISBLANK(InfoPro!E73),\"\",InfoPro!E73)","v":100},{"$f":"IF(ISBLANK(InfoPro!F73),\"\",InfoPro!F73)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I73),\"\",YEAR(InfoPro!I73)-$G$3)","v":3},{"$f":"IF(B81=\"\",\"\",VLOOKUP(D81,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B81=\"\",\"\",VLOOKUP(D81,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},227760,17680759604.137424,15814632919.622025,14145467727.747787,12652475606.214479,11317062259.583612,10122595938.804665,9054200303.0453167,8098569144.0476894,7243800665.5167198,6479249253.5927715,5795392892.3012276,5183714572.7202396,4636596218.8910923,4147223809.3838015,3709502512.8656549,136081243428.47452,1360812.4342847452]
[{"$f":"IF(ISBLANK(InfoPro!A74),\"\",InfoPro!A74)","v":"SC_1921_A2"},{"$f":"IF(ISBLANK(InfoPro!B74),\"\",InfoPro!B74)","v":"El Gabán I"},{"$f":"IF(ISBLANK(InfoPro!E74),\"\",InfoPro!E74)","v":100},{"$f":"IF(ISBLANK(InfoPro!F74),\"\",InfoPro!F74)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I74),\"\",YEAR(InfoPro!I74)-$G$3)","v":3},{"$f":"IF(B82=\"\",\"\",VLOOKUP(D82,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B82=\"\",\"\",VLOOKUP(D82,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},227760,17680759604.137424,15814632919.622025,14145467727.747787,12652475606.214479,11317062259.583612,10122595938.804665,9054200303.0453167,8098569144.0476894,7243800665.5167198,6479249253.5927715,5795392892.3012276,5183714572.7202396,4636596218.8910923,4147223809.3838015,3709502512.8656549,136081243428.47452,1360812.4342847452]
[{"$f":"IF(ISBLANK(InfoPro!A75),\"\",InfoPro!A75)","v":"SC_2172_A1"},{"$f":"IF(ISBLANK(InfoPro!B75),\"\",InfoPro!B75)","v":"Termocasanare 1 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E75),\"\",InfoPro!E75)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F75),\"\",InfoPro!F75)","v":"Termica - Ciclo abierto"},{"$f":"IF(ISBLANK(InfoPro!I75),\"\",YEAR(InfoPro!I75)-$G$3)","v":1},{"$f":"IF(B83=\"\",\"\",VLOOKUP(D83,Tablas!$B$2:$E$13,2,FALSE))","v":0.85},{"$f":"IF(B83=\"\",\"\",VLOOKUP(D83,Tablas!$B$2:$H$13,7,FALSE))","v":267152.5},73715.400000000009,-4951426494.3649387,-4428825129.1278524,-3961382047.5204406,-3543275534.4547772,-3169298331.3548994,-2834792782.9650264,-2535592829.1279306,-2267972119.0768614,-2028597602.0365489,-1814488016.1328697,-1622976758.6161633,-1451678674.9697347,-1298460353.2824101,-1161413553.9198661,-1038831443.5776979,-38109011670.528015,-3849395.1182351531]
[{"$f":"IF(ISBLANK(InfoPro!A76),\"\",InfoPro!A76)","v":"SC_2172_A2"},{"$f":"IF(ISBLANK(InfoPro!B76),\"\",InfoPro!B76)","v":"Termocasanare 1 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E76),\"\",InfoPro!E76)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F76),\"\",InfoPro!F76)","v":"Termica - Ciclo abierto"},{"$f":"IF(ISBLANK(InfoPro!I76),\"\",YEAR(InfoPro!I76)-$G$3)","v":1},{"$f":"IF(B84=\"\",\"\",VLOOKUP(D84,Tablas!$B$2:$E$13,2,FALSE))","v":0.85},{"$f":"IF(B84=\"\",\"\",VLOOKUP(D84,Tablas!$B$2:$H$13,7,FALSE))","v":267152.5},73715.400000000009,-4951426494.3649387,-4428825129.1278524,-3961382047.5204406,-3543275534.4547772,-3169298331.3548994,-2834792782.9650264,-2535592829.1279306,-2267972119.0768614,-2028597602.0365489,-1814488016.1328697,-1622976758.6161633,-1451678674.9697347,-1298460353.2824101,-1161413553.9198661,-1038831443.5776979,-38109011670.528015,-3849395.1182351531]
[{"$f":"IF(ISBLANK(InfoPro!A77),\"\",InfoPro!A77)","v":"SC_2194_A1"},{"$f":"IF(ISBLANK(InfoPro!B77),\"\",InfoPro!B77)","v":"Planta de generación GN Belencito APDR"},{"$f":"IF(ISBLANK(InfoPro!E77),\"\",InfoPro!E77)","v":0},{"$f":"IF(ISBLANK(InfoPro!F77),\"\",InfoPro!F77)","v":"Termica - Ciclo abierto"},{"$f":"IF(ISBLANK(InfoPro!I77),\"\",YEAR(InfoPro!I77)-$G$3)","v":1},{"$f":"IF(B85=\"\",\"\",VLOOKUP(D85,Tablas!$B$2:$E$13,2,FALSE))","v":0.85},{"$f":"IF(B85=\"\",\"\",VLOOKUP(D85,Tablas!$B$2:$H$13,7,FALSE))","v":267152.5},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A78),\"\",InfoPro!A78)","v":"SC_2194_A2"},{"$f":"IF(ISBLANK(InfoPro!B78),\"\",InfoPro!B78)","v":"Planta de generación GN Belencito APDR"},{"$f":"IF(ISBLANK(InfoPro!E78),\"\",InfoPro!E78)","v":0},{"$f":"IF(ISBLANK(InfoPro!F78),\"\",InfoPro!F78)","v":"Termica - Ciclo abierto"},{"$f":"IF(ISBLANK(InfoPro!I78),\"\",YEAR(InfoPro!I78)-$G$3)","v":1},{"$f":"IF(B86=\"\",\"\",VLOOKUP(D86,Tablas!$B$2:$E$13,2,FALSE))","v":0.85},{"$f":"IF(B86=\"\",\"\",VLOOKUP(D86,Tablas!$B$2:$H$13,7,FALSE))","v":267152.5},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A79),\"\",InfoPro!A79)","v":"SC_2224_A1"},{"$f":"IF(ISBLANK(InfoPro!B79),\"\",InfoPro!B79)","v":"Generación Solar Fotovoltaica Yopalosa 65 MW"},{"$f":"IF(ISBLANK(InfoPro!E79),\"\",InfoPro!E79)","v":65},{"$f":"IF(ISBLANK(InfoPro!F79),\"\",InfoPro!F79)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I79),\"\",YEAR(InfoPro!I79)-$G$3)","v":3},{"$f":"IF(B87=\"\",\"\",VLOOKUP(D87,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B87=\"\",\"\",VLOOKUP(D87,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},148044,11492493742.689325,10279511397.754316,9194554023.0360603,8224109144.0394115,7356090468.7293482,6579687360.223031,5885230196.9794559,5264069943.6309977,4708470432.5858679,4211512014.8353019,3767005379.9957976,3369414472.2681561,3013787542.2792091,2695695476.0994716,2411176633.3626761,88452808228.508408,1360812.4342847448]
[{"$f":"IF(ISBLANK(InfoPro!A80),\"\",InfoPro!A80)","v":"SC_2224_A2"},{"$f":"IF(ISBLANK(InfoPro!B80),\"\",InfoPro!B80)","v":"Generación Solar Fotovoltaica Yopalosa 65 MW"},{"$f":"IF(ISBLANK(InfoPro!E80),\"\",InfoPro!E80)","v":65},{"$f":"IF(ISBLANK(InfoPro!F80),\"\",InfoPro!F80)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I80),\"\",YEAR(InfoPro!I80)-$G$3)","v":3},{"$f":"IF(B88=\"\",\"\",VLOOKUP(D88,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B88=\"\",\"\",VLOOKUP(D88,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},148044,{"$f":"IF($H88=\"\",\"\",(1/(1+$C$3)^(I$6+$E88))*$H88*($C$2 - $G88))","v":11492493742.689325},10279511397.754316,9194554023.0360603,8224109144.0394115,7356090468.7293482,6579687360.223031,5885230196.9794559,5264069943.6309977,4708470432.5858679,4211512014.8353019,3767005379.9957976,3369414472.2681561,3013787542.2792091,2695695476.0994716,2411176633.3626761,88452808228.508408,1360812.4342847448]
[{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!B81),\"\",InfoPro!B81)","v":"SUMMA IV"},{"$f":"IF(ISBLANK(InfoPro!E81),\"\",InfoPro!E81)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F81),\"\",InfoPro!F81)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I81),\"\",YEAR(InfoPro!I81)-$G$3)","v":3},{"$f":"IF(B89=\"\",\"\",VLOOKUP(D89,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B89=\"\",\"\",VLOOKUP(D89,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899649,367240748.77369994,13472043099.41898,1360812.4342847455]
[{"$f":"IF(ISBLANK(InfoPro!A81),\"\",InfoPro!A81)","v":"SC_2024_A1"},{"$f":"IF(ISBLANK(InfoPro!B81),\"\",InfoPro!B81)","v":"SUMMA IV"},{"$f":"IF(ISBLANK(InfoPro!E81),\"\",InfoPro!E81)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F81),\"\",InfoPro!F81)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I81),\"\",YEAR(InfoPro!I81)-$G$3)","v":3},{"$f":"IF(B90=\"\",\"\",VLOOKUP(D90,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B90=\"\",\"\",VLOOKUP(D90,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899649,367240748.77369994,13472043099.41898,1360812.4342847455]
[{"$f":"IF(ISBLANK(InfoPro!A82),\"\",InfoPro!A82)","v":"SC_2024_A2"},{"$f":"IF(ISBLANK(InfoPro!B82),\"\",InfoPro!B82)","v":"SUMMA IV"},{"$f":"IF(ISBLANK(InfoPro!E82),\"\",InfoPro!E82)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F82),\"\",InfoPro!F82)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I82),\"\",YEAR(InfoPro!I82)-$G$3)","v":3},{"$f":"IF(B91=\"\",\"\",VLOOKUP(D91,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B91=\"\",\"\",VLOOKUP(D91,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899649,367240748.77369994,13472043099.41898,1360812.4342847455]
[{"$f":"IF(ISBLANK(InfoPro!A83),\"\",InfoPro!A83)","v":""},{"$f":"IF(ISBLANK(InfoPro!B83),\"\",InfoPro!B83)","v":""},{"$f":"IF(ISBLANK(InfoPro!E83),\"\",InfoPro!E83)","v":""},{"$f":"IF(ISBLANK(InfoPro!F83),\"\",InfoPro!F83)","v":""},{"$f":"IF(ISBLANK(InfoPro!I83),\"\",YEAR(InfoPro!I83)-$G$3)","v":""},{"$f":"IF(B92=\"\",\"\",VLOOKUP(D92,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B92=\"\",\"\",VLOOKUP(D92,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A84),\"\",InfoPro!A84)","v":""},{"$f":"IF(ISBLANK(InfoPro!B84),\"\",InfoPro!B84)","v":""},{"$f":"IF(ISBLANK(InfoPro!E84),\"\",InfoPro!E84)","v":""},{"$f":"IF(ISBLANK(InfoPro!F84),\"\",InfoPro!F84)","v":""},{"$f":"IF(ISBLANK(InfoPro!I84),\"\",YEAR(InfoPro!I84)-$G$3)","v":""},{"$f":"IF(B93=\"\",\"\",VLOOKUP(D93,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B93=\"\",\"\",VLOOKUP(D93,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A85),\"\",InfoPro!A85)","v":""},{"$f":"IF(ISBLANK(InfoPro!B85),\"\",InfoPro!B85)","v":""},{"$f":"IF(ISBLANK(InfoPro!E85),\"\",InfoPro!E85)","v":""},{"$f":"IF(ISBLANK(InfoPro!F85),\"\",InfoPro!F85)","v":""},{"$f":"IF(ISBLANK(InfoPro!I85),\"\",YEAR(InfoPro!I85)-$G$3)","v":""},{"$f":"IF(B94=\"\",\"\",VLOOKUP(D94,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B94=\"\",\"\",VLOOKUP(D94,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A86),\"\",InfoPro!A86)","v":""},{"$f":"IF(ISBLANK(InfoPro!B86),\"\",InfoPro!B86)","v":""},{"$f":"IF(ISBLANK(InfoPro!E86),\"\",InfoPro!E86)","v":""},{"$f":"IF(ISBLANK(InfoPro!F86),\"\",InfoPro!F86)","v":""},{"$f":"IF(ISBLANK(InfoPro!I86),\"\",YEAR(InfoPro!I86)-$G$3)","v":""},{"$f":"IF(B95=\"\",\"\",VLOOKUP(D95,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B95=\"\",\"\",VLOOKUP(D95,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A87),\"\",InfoPro!A87)","v":""},{"$f":"IF(ISBLANK(InfoPro!B87),\"\",InfoPro!B87)","v":""},{"$f":"IF(ISBLANK(InfoPro!E87),\"\",InfoPro!E87)","v":""},{"$f":"IF(ISBLANK(InfoPro!F87),\"\",InfoPro!F87)","v":""},{"$f":"IF(ISBLANK(InfoPro!I87),\"\",YEAR(InfoPro!I87)-$G$3)","v":""},{"$f":"IF(B96=\"\",\"\",VLOOKUP(D96,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B96=\"\",\"\",VLOOKUP(D96,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A88),\"\",InfoPro!A88)","v":""},{"$f":"IF(ISBLANK(InfoPro!B88),\"\",InfoPro!B88)","v":""},{"$f":"IF(ISBLANK(InfoPro!E88),\"\",InfoPro!E88)","v":""},{"$f":"IF(ISBLANK(InfoPro!F88),\"\",InfoPro!F88)","v":""},{"$f":"IF(ISBLANK(InfoPro!I88),\"\",YEAR(InfoPro!I88)-$G$3)","v":""},{"$f":"IF(B97=\"\",\"\",VLOOKUP(D97,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B97=\"\",\"\",VLOOKUP(D97,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A89),\"\",InfoPro!A89)","v":""},{"$f":"IF(ISBLANK(InfoPro!B89),\"\",InfoPro!B89)","v":""},{"$f":"IF(ISBLANK(InfoPro!E89),\"\",InfoPro!E89)","v":""},{"$f":"IF(ISBLANK(InfoPro!F89),\"\",InfoPro!F89)","v":""},{"$f":"IF(ISBLANK(InfoPro!I89),\"\",YEAR(InfoPro!I89)-$G$3)","v":""},{"$f":"IF(B98=\"\",\"\",VLOOKUP(D98,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B98=\"\",\"\",VLOOKUP(D98,Tablas!$B$2:$H$13,7,FALSE))","v":""},"",{"$f":"IF($H98=\"\",\"\",(1/(1+$C$3)^(I$6+$E98))*$H98*($C$2 - $G98))","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A90),\"\",InfoPro!A90)","v":""},{"$f":"IF(ISBLANK(InfoPro!B90),\"\",InfoPro!B90)","v":""},{"$f":"IF(ISBLANK(InfoPro!E90),\"\",InfoPro!E90)","v":""},{"$f":"IF(ISBLANK(InfoPro!F90),\"\",InfoPro!F90)","v":""},{"$f":"IF(ISBLANK(InfoPro!I90),\"\",YEAR(InfoPro!I90)-$G$3)","v":""},{"$f":"IF(B99=\"\",\"\",VLOOKUP(D99,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B99=\"\",\"\",VLOOKUP(D99,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A91),\"\",InfoPro!A91)","v":""},{"$f":"IF(ISBLANK(InfoPro!B91),\"\",InfoPro!B91)","v":""},{"$f":"IF(ISBLANK(InfoPro!E91),\"\",InfoPro!E91)","v":""},{"$f":"IF(ISBLANK(InfoPro!F91),\"\",InfoPro!F91)","v":""},{"$f":"IF(ISBLANK(InfoPro!I91),\"\",YEAR(InfoPro!I91)-$G$3)","v":""},{"$f":"IF(B100=\"\",\"\",VLOOKUP(D100,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B100=\"\",\"\",VLOOKUP(D100,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A92),\"\",InfoPro!A92)","v":""},{"$f":"IF(ISBLANK(InfoPro!B92),\"\",InfoPro!B92)","v":""},{"$f":"IF(ISBLANK(InfoPro!E92),\"\",InfoPro!E92)","v":""},{"$f":"IF(ISBLANK(InfoPro!F92),\"\",InfoPro!F92)","v":""},{"$f":"IF(ISBLANK(InfoPro!I92),\"\",YEAR(InfoPro!I92)-$G$3)","v":""},{"$f":"IF(B101=\"\",\"\",VLOOKUP(D101,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B101=\"\",\"\",VLOOKUP(D101,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A93),\"\",InfoPro!A93)","v":""},{"$f":"IF(ISBLANK(InfoPro!B93),\"\",InfoPro!B93)","v":""},{"$f":"IF(ISBLANK(InfoPro!E93),\"\",InfoPro!E93)","v":""},{"$f":"IF(ISBLANK(InfoPro!F93),\"\",InfoPro!F93)","v":""},{"$f":"IF(ISBLANK(InfoPro!I93),\"\",YEAR(InfoPro!I93)-$G$3)","v":""},{"$f":"IF(B102=\"\",\"\",VLOOKUP(D102,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B102=\"\",\"\",VLOOKUP(D102,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A94),\"\",InfoPro!A94)","v":""},{"$f":"IF(ISBLANK(InfoPro!B94),\"\",InfoPro!B94)","v":""},{"$f":"IF(ISBLANK(InfoPro!E94),\"\",InfoPro!E94)","v":""},{"$f":"IF(ISBLANK(InfoPro!F94),\"\",InfoPro!F94)","v":""},{"$f":"IF(ISBLANK(InfoPro!I94),\"\",YEAR(InfoPro!I94)-$G$3)","v":""},{"$f":"IF(B103=\"\",\"\",VLOOKUP(D103,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B103=\"\",\"\",VLOOKUP(D103,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A95),\"\",InfoPro!A95)","v":""},{"$f":"IF(ISBLANK(InfoPro!B95),\"\",InfoPro!B95)","v":""},{"$f":"IF(ISBLANK(InfoPro!E95),\"\",InfoPro!E95)","v":""},{"$f":"IF(ISBLANK(InfoPro!F95),\"\",InfoPro!F95)","v":""},{"$f":"IF(ISBLANK(InfoPro!I95),\"\",YEAR(InfoPro!I95)-$G$3)","v":""},{"$f":"IF(B104=\"\",\"\",VLOOKUP(D104,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B104=\"\",\"\",VLOOKUP(D104,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A96),\"\",InfoPro!A96)","v":""},{"$f":"IF(ISBLANK(InfoPro!B96),\"\",InfoPro!B96)","v":""},{"$f":"IF(ISBLANK(InfoPro!E96),\"\",InfoPro!E96)","v":""},{"$f":"IF(ISBLANK(InfoPro!F96),\"\",InfoPro!F96)","v":""},{"$f":"IF(ISBLANK(InfoPro!I96),\"\",YEAR(InfoPro!I96)-$G$3)","v":""},{"$f":"IF(B105=\"\",\"\",VLOOKUP(D105,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B105=\"\",\"\",VLOOKUP(D105,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A97),\"\",InfoPro!A97)","v":""},{"$f":"IF(ISBLANK(InfoPro!B97),\"\",InfoPro!B97)","v":""},{"$f":"IF(ISBLANK(InfoPro!E97),\"\",InfoPro!E97)","v":""},{"$f":"IF(ISBLANK(InfoPro!F97),\"\",InfoPro!F97)","v":""},{"$f":"IF(ISBLANK(InfoPro!I97),\"\",YEAR(InfoPro!I97)-$G$3)","v":""},{"$f":"IF(B106=\"\",\"\",VLOOKUP(D106,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B106=\"\",\"\",VLOOKUP(D106,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A98),\"\",InfoPro!A98)","v":""},{"$f":"IF(ISBLANK(InfoPro!B98),\"\",InfoPro!B98)","v":""},{"$f":"IF(ISBLANK(InfoPro!E98),\"\",InfoPro!E98)","v":""},{"$f":"IF(ISBLANK(InfoPro!F98),\"\",InfoPro!F98)","v":""},{"$f":"IF(ISBLANK(InfoPro!I98),\"\",YEAR(InfoPro!I98)-$G$3)","v":""},{"$f":"IF(B107=\"\",\"\",VLOOKUP(D107,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B107=\"\",\"\",VLOOKUP(D107,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A99),\"\",InfoPro!A99)","v":""},{"$f":"IF(ISBLANK(InfoPro!B99),\"\",InfoPro!B99)","v":""},{"$f":"IF(ISBLANK(InfoPro!E99),\"\",InfoPro!E99)","v":""},{"$f":"IF(ISBLANK(InfoPro!F99),\"\",InfoPro!F99)","v":""},{"$f":"IF(ISBLANK(InfoPro!I99),\"\",YEAR(InfoPro!I99)-$G$3)","v":""},{"$f":"IF(B108=\"\",\"\",VLOOKUP(D108,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B108=\"\",\"\",VLOOKUP(D108,Tablas!$B$2:$H$13,7,FALSE))","v":""},{"$f":"IF(C108=\"\",\"\",+C108*F108*24*365)","v":""},"","","","","","","","","","","","","","","",{"$f":"IF(W108=\"\",\"\",SUM(I108:W108))","v":""},{"$f":"IF(C108=0,0,IF(X108=\"\",\"\",X108/(C108*1000)))","v":""}]
[{"$f":"IF(ISBLANK(InfoPro!A100),\"\",InfoPro!A100)","v":""},{"$f":"IF(ISBLANK(InfoPro!B100),\"\",InfoPro!B100)","v":""},{"$f":"IF(ISBLANK(InfoPro!E100),\"\",InfoPro!E100)","v":""},{"$f":"IF(ISBLANK(InfoPro!F100),\"\",InfoPro!F100)","v":""},{"$f":"IF(ISBLANK(InfoPro!I100),\"\",YEAR(InfoPro!I100)-$G$3)","v":""},{"$f":"IF(B109=\"\",\"\",VLOOKUP(D109,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B109=\"\",\"\",VLOOKUP(D109,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A101),\"\",InfoPro!A101)","v":""},{"$f":"IF(ISBLANK(InfoPro!B101),\"\",InfoPro!B101)","v":""},{"$f":"IF(ISBLANK(InfoPro!E101),\"\",InfoPro!E101)","v":""},{"$f":"IF(ISBLANK(InfoPro!F101),\"\",InfoPro!F101)","v":""},{"$f":"IF(ISBLANK(InfoPro!I101),\"\",YEAR(InfoPro!I101)-$G$3)","v":""},{"$f":"IF(B110=\"\",\"\",VLOOKUP(D110,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B110=\"\",\"\",VLOOKUP(D110,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A102),\"\",InfoPro!A102)","v":""},{"$f":"IF(ISBLANK(InfoPro!B102),\"\",InfoPro!B102)","v":""},{"$f":"IF(ISBLANK(InfoPro!E102),\"\",InfoPro!E102)","v":""},{"$f":"IF(ISBLANK(InfoPro!F102),\"\",InfoPro!F102)","v":""},{"$f":"IF(ISBLANK(InfoPro!I102),\"\",YEAR(InfoPro!I102)-$G$3)","v":""},{"$f":"IF(B111=\"\",\"\",VLOOKUP(D111,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B111=\"\",\"\",VLOOKUP(D111,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A103),\"\",InfoPro!A103)","v":""},{"$f":"IF(ISBLANK(InfoPro!B103),\"\",InfoPro!B103)","v":""},{"$f":"IF(ISBLANK(InfoPro!E103),\"\",InfoPro!E103)","v":""},{"$f":"IF(ISBLANK(InfoPro!F103),\"\",InfoPro!F103)","v":""},{"$f":"IF(ISBLANK(InfoPro!I103),\"\",YEAR(InfoPro!I103)-$G$3)","v":""},{"$f":"IF(B112=\"\",\"\",VLOOKUP(D112,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B112=\"\",\"\",VLOOKUP(D112,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A104),\"\",InfoPro!A104)","v":""},{"$f":"IF(ISBLANK(InfoPro!B104),\"\",InfoPro!B104)","v":""},{"$f":"IF(ISBLANK(InfoPro!E104),\"\",InfoPro!E104)","v":""},{"$f":"IF(ISBLANK(InfoPro!F104),\"\",InfoPro!F104)","v":""},{"$f":"IF(ISBLANK(InfoPro!I104),\"\",YEAR(InfoPro!I104)-$G$3)","v":""},{"$f":"IF(B113=\"\",\"\",VLOOKUP(D113,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B113=\"\",\"\",VLOOKUP(D113,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A105),\"\",InfoPro!A105)","v":""},{"$f":"IF(ISBLANK(InfoPro!B105),\"\",InfoPro!B105)","v":""},{"$f":"IF(ISBLANK(InfoPro!E105),\"\",InfoPro!E105)","v":""},{"$f":"IF(ISBLANK(InfoPro!F105),\"\",InfoPro!F105)","v":""},{"$f":"IF(ISBLANK(InfoPro!I105),\"\",YEAR(InfoPro!I105)-$G$3)","v":""},{"$f":"IF(B114=\"\",\"\",VLOOKUP(D114,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B114=\"\",\"\",VLOOKUP(D114,Tablas!$B$2:$H$13,7,FALSE))","v":""},"",{"$f":"IF($H114=\"\",\"\",(1/(1+$C$3)^(I$6+$E114))*$H114*($C$2 - $G114))","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A106),\"\",InfoPro!A106)","v":""},{"$f":"IF(ISBLANK(InfoPro!B106),\"\",InfoPro!B106)","v":""},{"$f":"IF(ISBLANK(InfoPro!E106),\"\",InfoPro!E106)","v":""},{"$f":"IF(ISBLANK(InfoPro!F106),\"\",InfoPro!F106)","v":""},{"$f":"IF(ISBLANK(InfoPro!I106),\"\",YEAR(InfoPro!I106)-$G$3)","v":""},{"$f":"IF(B115=\"\",\"\",VLOOKUP(D115,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B115=\"\",\"\",VLOOKUP(D115,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A107),\"\",InfoPro!A107)","v":""},{"$f":"IF(ISBLANK(InfoPro!B107),\"\",InfoPro!B107)","v":""},{"$f":"IF(ISBLANK(InfoPro!E107),\"\",InfoPro!E107)","v":""},{"$f":"IF(ISBLANK(InfoPro!F107),\"\",InfoPro!F107)","v":""},{"$f":"IF(ISBLANK(InfoPro!I107),\"\",YEAR(InfoPro!I107)-$G$3)","v":""},{"$f":"IF(B116=\"\",\"\",VLOOKUP(D116,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B116=\"\",\"\",VLOOKUP(D116,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A108),\"\",InfoPro!A108)","v":""},{"$f":"IF(ISBLANK(InfoPro!B108),\"\",InfoPro!B108)","v":""},{"$f":"IF(ISBLANK(InfoPro!E108),\"\",InfoPro!E108)","v":""},{"$f":"IF(ISBLANK(InfoPro!F108),\"\",InfoPro!F108)","v":""},{"$f":"IF(ISBLANK(InfoPro!I108),\"\",YEAR(InfoPro!I108)-$G$3)","v":""},{"$f":"IF(B117=\"\",\"\",VLOOKUP(D117,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B117=\"\",\"\",VLOOKUP(D117,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A109),\"\",InfoPro!A109)","v":""},{"$f":"IF(ISBLANK(InfoPro!B109),\"\",InfoPro!B109)","v":""},{"$f":"IF(ISBLANK(InfoPro!E109),\"\",InfoPro!E109)","v":""},{"$f":"IF(ISBLANK(InfoPro!F109),\"\",InfoPro!F109)","v":""},{"$f":"IF(ISBLANK(InfoPro!I109),\"\",YEAR(InfoPro!I109)-$G$3)","v":""},{"$f":"IF(B118=\"\",\"\",VLOOKUP(D118,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B118=\"\",\"\",VLOOKUP(D118,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A110),\"\",InfoPro!A110)","v":""},{"$f":"IF(ISBLANK(InfoPro!B110),\"\",InfoPro!B110)","v":""},{"$f":"IF(ISBLANK(InfoPro!E110),\"\",InfoPro!E110)","v":""},{"$f":"IF(ISBLANK(InfoPro!F110),\"\",InfoPro!F110)","v":""},{"$f":"IF(ISBLANK(InfoPro!I110),\"\",YEAR(InfoPro!I110)-$G$3)","v":""},{"$f":"IF(B119=\"\",\"\",VLOOKUP(D119,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B119=\"\",\"\",VLOOKUP(D119,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A111),\"\",InfoPro!A111)","v":""},{"$f":"IF(ISBLANK(InfoPro!B111),\"\",InfoPro!B111)","v":""},{"$f":"IF(ISBLANK(InfoPro!E111),\"\",InfoPro!E111)","v":""},{"$f":"IF(ISBLANK(InfoPro!F111),\"\",InfoPro!F111)","v":""},{"$f":"IF(ISBLANK(InfoPro!I111),\"\",YEAR(InfoPro!I111)-$G$3)","v":""},{"$f":"IF(B120=\"\",\"\",VLOOKUP(D120,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B120=\"\",\"\",VLOOKUP(D120,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A112),\"\",InfoPro!A112)","v":""},{"$f":"IF(ISBLANK(InfoPro!B112),\"\",InfoPro!B112)","v":""},{"$f":"IF(ISBLANK(InfoPro!E112),\"\",InfoPro!E112)","v":""},{"$f":"IF(ISBLANK(InfoPro!F112),\"\",InfoPro!F112)","v":""},{"$f":"IF(ISBLANK(InfoPro!I112),\"\",YEAR(InfoPro!I112)-$G$3)","v":""},{"$f":"IF(B121=\"\",\"\",VLOOKUP(D121,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B121=\"\",\"\",VLOOKUP(D121,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A113),\"\",InfoPro!A113)","v":""},{"$f":"IF(ISBLANK(InfoPro!B113),\"\",InfoPro!B113)","v":""},{"$f":"IF(ISBLANK(InfoPro!E113),\"\",InfoPro!E113)","v":""},{"$f":"IF(ISBLANK(InfoPro!F113),\"\",InfoPro!F113)","v":""},{"$f":"IF(ISBLANK(InfoPro!I113),\"\",YEAR(InfoPro!I113)-$G$3)","v":""},{"$f":"IF(B122=\"\",\"\",VLOOKUP(D122,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B122=\"\",\"\",VLOOKUP(D122,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A114),\"\",InfoPro!A114)","v":""},{"$f":"IF(ISBLANK(InfoPro!B114),\"\",InfoPro!B114)","v":""},{"$f":"IF(ISBLANK(InfoPro!E114),\"\",InfoPro!E114)","v":""},{"$f":"IF(ISBLANK(InfoPro!F114),\"\",InfoPro!F114)","v":""},{"$f":"IF(ISBLANK(InfoPro!I114),\"\",YEAR(InfoPro!I114)-$G$3)","v":""},{"$f":"IF(B123=\"\",\"\",VLOOKUP(D123,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B123=\"\",\"\",VLOOKUP(D123,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A115),\"\",InfoPro!A115)","v":""},{"$f":"IF(ISBLANK(InfoPro!B115),\"\",InfoPro!B115)","v":""},{"$f":"IF(ISBLANK(InfoPro!E115),\"\",InfoPro!E115)","v":""},{"$f":"IF(ISBLANK(InfoPro!F115),\"\",InfoPro!F115)","v":""},{"$f":"IF(ISBLANK(InfoPro!I115),\"\",YEAR(InfoPro!I115)-$G$3)","v":""},{"$f":"IF(B124=\"\",\"\",VLOOKUP(D124,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B124=\"\",\"\",VLOOKUP(D124,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A116),\"\",InfoPro!A116)","v":""},{"$f":"IF(ISBLANK(InfoPro!B116),\"\",InfoPro!B116)","v":""},{"$f":"IF(ISBLANK(InfoPro!E116),\"\",InfoPro!E116)","v":""},{"$f":"IF(ISBLANK(InfoPro!F116),\"\",InfoPro!F116)","v":""},{"$f":"IF(ISBLANK(InfoPro!I116),\"\",YEAR(InfoPro!I116)-$G$3)","v":""},{"$f":"IF(B125=\"\",\"\",VLOOKUP(D125,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B125=\"\",\"\",VLOOKUP(D125,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A117),\"\",InfoPro!A117)","v":""},{"$f":"IF(ISBLANK(InfoPro!B117),\"\",InfoPro!B117)","v":""},{"$f":"IF(ISBLANK(InfoPro!E117),\"\",InfoPro!E117)","v":""},{"$f":"IF(ISBLANK(InfoPro!F117),\"\",InfoPro!F117)","v":""},{"$f":"IF(ISBLANK(InfoPro!I117),\"\",YEAR(InfoPro!I117)-$G$3)","v":""},{"$f":"IF(B126=\"\",\"\",VLOOKUP(D126,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B126=\"\",\"\",VLOOKUP(D126,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A118),\"\",InfoPro!A118)","v":""},{"$f":"IF(ISBLANK(InfoPro!B118),\"\",InfoPro!B118)","v":""},{"$f":"IF(ISBLANK(InfoPro!E118),\"\",InfoPro!E118)","v":""},{"$f":"IF(ISBLANK(InfoPro!F118),\"\",InfoPro!F118)","v":""},{"$f":"IF(ISBLANK(InfoPro!I118),\"\",YEAR(InfoPro!I118)-$G$3)","v":""},{"$f":"IF(B127=\"\",\"\",VLOOKUP(D127,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B127=\"\",\"\",VLOOKUP(D127,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A119),\"\",InfoPro!A119)","v":""},{"$f":"IF(ISBLANK(InfoPro!B119),\"\",InfoPro!B119)","v":""},{"$f":"IF(ISBLANK(InfoPro!E119),\"\",InfoPro!E119)","v":""},{"$f":"IF(ISBLANK(InfoPro!F119),\"\",InfoPro!F119)","v":""},{"$f":"IF(ISBLANK(InfoPro!I119),\"\",YEAR(InfoPro!I119)-$G$3)","v":""},{"$f":"IF(B128=\"\",\"\",VLOOKUP(D128,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B128=\"\",\"\",VLOOKUP(D128,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A120),\"\",InfoPro!A120)","v":""},{"$f":"IF(ISBLANK(InfoPro!B120),\"\",InfoPro!B120)","v":""},{"$f":"IF(ISBLANK(InfoPro!E120),\"\",InfoPro!E120)","v":""},{"$f":"IF(ISBLANK(InfoPro!F120),\"\",InfoPro!F120)","v":""},{"$f":"IF(ISBLANK(InfoPro!I120),\"\",YEAR(InfoPro!I120)-$G$3)","v":""},{"$f":"IF(B129=\"\",\"\",VLOOKUP(D129,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B129=\"\",\"\",VLOOKUP(D129,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A121),\"\",InfoPro!A121)","v":""},{"$f":"IF(ISBLANK(InfoPro!B121),\"\",InfoPro!B121)","v":""},{"$f":"IF(ISBLANK(InfoPro!E121),\"\",InfoPro!E121)","v":""},{"$f":"IF(ISBLANK(InfoPro!F121),\"\",InfoPro!F121)","v":""},{"$f":"IF(ISBLANK(InfoPro!I121),\"\",YEAR(InfoPro!I121)-$G$3)","v":""},{"$f":"IF(B130=\"\",\"\",VLOOKUP(D130,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B130=\"\",\"\",VLOOKUP(D130,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A122),\"\",InfoPro!A122)","v":""},{"$f":"IF(ISBLANK(InfoPro!B122),\"\",InfoPro!B122)","v":""},{"$f":"IF(ISBLANK(InfoPro!E122),\"\",InfoPro!E122)","v":""},{"$f":"IF(ISBLANK(InfoPro!F122),\"\",InfoPro!F122)","v":""},{"$f":"IF(ISBLANK(InfoPro!I122),\"\",YEAR(InfoPro!I122)-$G$3)","v":""},{"$f":"IF(B131=\"\",\"\",VLOOKUP(D131,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B131=\"\",\"\",VLOOKUP(D131,Tablas!$B$2:$H$13,7,FALSE))","v":""},"",{"$f":"IF($H131=\"\",\"\",(1/(1+$C$3)^(I$6+$E131))*$H131*($C$2 - $G131))","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A123),\"\",InfoPro!A123)","v":""},{"$f":"IF(ISBLANK(InfoPro!B123),\"\",InfoPro!B123)","v":""},{"$f":"IF(ISBLANK(InfoPro!E123),\"\",InfoPro!E123)","v":""},{"$f":"IF(ISBLANK(InfoPro!F123),\"\",InfoPro!F123)","v":""},{"$f":"IF(ISBLANK(InfoPro!I123),\"\",YEAR(InfoPro!I123)-$G$3)","v":""},{"$f":"IF(B132=\"\",\"\",VLOOKUP(D132,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B132=\"\",\"\",VLOOKUP(D132,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A124),\"\",InfoPro!A124)","v":""},{"$f":"IF(ISBLANK(InfoPro!B124),\"\",InfoPro!B124)","v":""},{"$f":"IF(ISBLANK(InfoPro!E124),\"\",InfoPro!E124)","v":""},{"$f":"IF(ISBLANK(InfoPro!F124),\"\",InfoPro!F124)","v":""},{"$f":"IF(ISBLANK(InfoPro!I124),\"\",YEAR(InfoPro!I124)-$G$3)","v":""},{"$f":"IF(B133=\"\",\"\",VLOOKUP(D133,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B133=\"\",\"\",VLOOKUP(D133,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A125),\"\",InfoPro!A125)","v":""},{"$f":"IF(ISBLANK(InfoPro!B125),\"\",InfoPro!B125)","v":""},{"$f":"IF(ISBLANK(InfoPro!E125),\"\",InfoPro!E125)","v":""},{"$f":"IF(ISBLANK(InfoPro!F125),\"\",InfoPro!F125)","v":""},{"$f":"IF(ISBLANK(InfoPro!I125),\"\",YEAR(InfoPro!I125)-$G$3)","v":""},{"$f":"IF(B134=\"\",\"\",VLOOKUP(D134,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B134=\"\",\"\",VLOOKUP(D134,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A126),\"\",InfoPro!A126)","v":""},{"$f":"IF(ISBLANK(InfoPro!B126),\"\",InfoPro!B126)","v":""},{"$f":"IF(ISBLANK(InfoPro!E126),\"\",InfoPro!E126)","v":""},{"$f":"IF(ISBLANK(InfoPro!F126),\"\",InfoPro!F126)","v":""},{"$f":"IF(ISBLANK(InfoPro!I126),\"\",YEAR(InfoPro!I126)-$G$3)","v":""},{"$f":"IF(B135=\"\",\"\",VLOOKUP(D135,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B135=\"\",\"\",VLOOKUP(D135,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A127),\"\",InfoPro!A127)","v":""},{"$f":"IF(ISBLANK(InfoPro!B127),\"\",InfoPro!B127)","v":""},{"$f":"IF(ISBLANK(InfoPro!E127),\"\",InfoPro!E127)","v":""},{"$f":"IF(ISBLANK(InfoPro!F127),\"\",InfoPro!F127)","v":""},{"$f":"IF(ISBLANK(InfoPro!I127),\"\",YEAR(InfoPro!I127)-$G$3)","v":""},{"$f":"IF(B136=\"\",\"\",VLOOKUP(D136,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B136=\"\",\"\",VLOOKUP(D136,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A128),\"\",InfoPro!A128)","v":""},{"$f":"IF(ISBLANK(InfoPro!B128),\"\",InfoPro!B128)","v":""},{"$f":"IF(ISBLANK(InfoPro!E128),\"\",InfoPro!E128)","v":""},{"$f":"IF(ISBLANK(InfoPro!F128),\"\",InfoPro!F128)","v":""},{"$f":"IF(ISBLANK(InfoPro!I128),\"\",YEAR(InfoPro!I128)-$G$3)","v":""},{"$f":"IF(B137=\"\",\"\",VLOOKUP(D137,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B137=\"\",\"\",VLOOKUP(D137,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A129),\"\",InfoPro!A129)","v":""},{"$f":"IF(ISBLANK(InfoPro!B129),\"\",InfoPro!B129)","v":""},{"$f":"IF(ISBLANK(InfoPro!E129),\"\",InfoPro!E129)","v":""},{"$f":"IF(ISBLANK(InfoPro!F129),\"\",InfoPro!F129)","v":""},{"$f":"IF(ISBLANK(InfoPro!I129),\"\",YEAR(InfoPro!I129)-$G$3)","v":""},{"$f":"IF(B138=\"\",\"\",VLOOKUP(D138,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B138=\"\",\"\",VLOOKUP(D138,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A130),\"\",InfoPro!A130)","v":""},{"$f":"IF(ISBLANK(InfoPro!B130),\"\",InfoPro!B130)","v":""},{"$f":"IF(ISBLANK(InfoPro!E130),\"\",InfoPro!E130)","v":""},{"$f":"IF(ISBLANK(InfoPro!F130),\"\",InfoPro!F130)","v":""},{"$f":"IF(ISBLANK(InfoPro!I130),\"\",YEAR(InfoPro!I130)-$G$3)","v":""},{"$f":"IF(B139=\"\",\"\",VLOOKUP(D139,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B139=\"\",\"\",VLOOKUP(D139,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A131),\"\",InfoPro!A131)","v":""},{"$f":"IF(ISBLANK(InfoPro!B131),\"\",InfoPro!B131)","v":""},{"$f":"IF(ISBLANK(InfoPro!E131),\"\",InfoPro!E131)","v":""},{"$f":"IF(ISBLANK(InfoPro!F131),\"\",InfoPro!F131)","v":""},{"$f":"IF(ISBLANK(InfoPro!I131),\"\",YEAR(InfoPro!I131)-$G$3)","v":""},{"$f":"IF(B140=\"\",\"\",VLOOKUP(D140,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B140=\"\",\"\",VLOOKUP(D140,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A132),\"\",InfoPro!A132)","v":""},{"$f":"IF(ISBLANK(InfoPro!B132),\"\",InfoPro!B132)","v":""},{"$f":"IF(ISBLANK(InfoPro!E132),\"\",InfoPro!E132)","v":""},{"$f":"IF(ISBLANK(InfoPro!F132),\"\",InfoPro!F132)","v":""},{"$f":"IF(ISBLANK(InfoPro!I132),\"\",YEAR(InfoPro!I132)-$G$3)","v":""},{"$f":"IF(B141=\"\",\"\",VLOOKUP(D141,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B141=\"\",\"\",VLOOKUP(D141,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A133),\"\",InfoPro!A133)","v":""},{"$f":"IF(ISBLANK(InfoPro!B133),\"\",InfoPro!B133)","v":""},{"$f":"IF(ISBLANK(InfoPro!E133),\"\",InfoPro!E133)","v":""},{"$f":"IF(ISBLANK(InfoPro!F133),\"\",InfoPro!F133)","v":""},{"$f":"IF(ISBLANK(InfoPro!I133),\"\",YEAR(InfoPro!I133)-$G$3)","v":""},{"$f":"IF(B142=\"\",\"\",VLOOKUP(D142,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B142=\"\",\"\",VLOOKUP(D142,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A134),\"\",InfoPro!A134)","v":""},{"$f":"IF(ISBLANK(InfoPro!B134),\"\",InfoPro!B134)","v":""},{"$f":"IF(ISBLANK(InfoPro!E134),\"\",InfoPro!E134)","v":""},{"$f":"IF(ISBLANK(InfoPro!F134),\"\",InfoPro!F134)","v":""},{"$f":"IF(ISBLANK(InfoPro!I134),\"\",YEAR(InfoPro!I134)-$G$3)","v":""},{"$f":"IF(B143=\"\",\"\",VLOOKUP(D143,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B143=\"\",\"\",VLOOKUP(D143,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A135),\"\",InfoPro!A135)","v":""},{"$f":"IF(ISBLANK(InfoPro!B135),\"\",InfoPro!B135)","v":""},{"$f":"IF(ISBLANK(InfoPro!E135),\"\",InfoPro!E135)","v":""},{"$f":"IF(ISBLANK(InfoPro!F135),\"\",InfoPro!F135)","v":""},{"$f":"IF(ISBLANK(InfoPro!I135),\"\",YEAR(InfoPro!I135)-$G$3)","v":""},{"$f":"IF(B144=\"\",\"\",VLOOKUP(D144,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B144=\"\",\"\",VLOOKUP(D144,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A136),\"\",InfoPro!A136)","v":""},{"$f":"IF(ISBLANK(InfoPro!B136),\"\",InfoPro!B136)","v":""},{"$f":"IF(ISBLANK(InfoPro!E136),\"\",InfoPro!E136)","v":""},{"$f":"IF(ISBLANK(InfoPro!F136),\"\",InfoPro!F136)","v":""},{"$f":"IF(ISBLANK(InfoPro!I136),\"\",YEAR(InfoPro!I136)-$G$3)","v":""},{"$f":"IF(B145=\"\",\"\",VLOOKUP(D145,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B145=\"\",\"\",VLOOKUP(D145,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A137),\"\",InfoPro!A137)","v":""},{"$f":"IF(ISBLANK(InfoPro!B137),\"\",InfoPro!B137)","v":""},{"$f":"IF(ISBLANK(InfoPro!E137),\"\",InfoPro!E137)","v":""},{"$f":"IF(ISBLANK(InfoPro!F137),\"\",InfoPro!F137)","v":""},{"$f":"IF(ISBLANK(InfoPro!I137),\"\",YEAR(InfoPro!I137)-$G$3)","v":""},{"$f":"IF(B146=\"\",\"\",VLOOKUP(D146,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B146=\"\",\"\",VLOOKUP(D146,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A138),\"\",InfoPro!A138)","v":""},{"$f":"IF(ISBLANK(InfoPro!B138),\"\",InfoPro!B138)","v":""},{"$f":"IF(ISBLANK(InfoPro!E138),\"\",InfoPro!E138)","v":""},{"$f":"IF(ISBLANK(InfoPro!F138),\"\",InfoPro!F138)","v":""},{"$f":"IF(ISBLANK(InfoPro!I138),\"\",YEAR(InfoPro!I138)-$G$3)","v":""},{"$f":"IF(B147=\"\",\"\",VLOOKUP(D147,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B147=\"\",\"\",VLOOKUP(D147,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A139),\"\",InfoPro!A139)","v":""},{"$f":"IF(ISBLANK(InfoPro!B139),\"\",InfoPro!B139)","v":""},{"$f":"IF(ISBLANK(InfoPro!E139),\"\",InfoPro!E139)","v":""},{"$f":"IF(ISBLANK(InfoPro!F139),\"\",InfoPro!F139)","v":""},{"$f":"IF(ISBLANK(InfoPro!I139),\"\",YEAR(InfoPro!I139)-$G$3)","v":""},{"$f":"IF(B148=\"\",\"\",VLOOKUP(D148,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B148=\"\",\"\",VLOOKUP(D148,Tablas!$B$2:$H$13,7,FALSE))","v":""},"",{"$f":"IF($H148=\"\",\"\",(1/(1+$C$3)^(I$6+$E148))*$H148*($C$2 - $G148))","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A140),\"\",InfoPro!A140)","v":""},{"$f":"IF(ISBLANK(InfoPro!B140),\"\",InfoPro!B140)","v":""},{"$f":"IF(ISBLANK(InfoPro!E140),\"\",InfoPro!E140)","v":""},{"$f":"IF(ISBLANK(InfoPro!F140),\"\",InfoPro!F140)","v":""},{"$f":"IF(ISBLANK(InfoPro!I140),\"\",YEAR(InfoPro!I140)-$G$3)","v":""},{"$f":"IF(B149=\"\",\"\",VLOOKUP(D149,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B149=\"\",\"\",VLOOKUP(D149,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A141),\"\",InfoPro!A141)","v":""},{"$f":"IF(ISBLANK(InfoPro!B141),\"\",InfoPro!B141)","v":""},{"$f":"IF(ISBLANK(InfoPro!E141),\"\",InfoPro!E141)","v":""},{"$f":"IF(ISBLANK(InfoPro!F141),\"\",InfoPro!F141)","v":""},{"$f":"IF(ISBLANK(InfoPro!I141),\"\",YEAR(InfoPro!I141)-$G$3)","v":""},{"$f":"IF(B150=\"\",\"\",VLOOKUP(D150,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B150=\"\",\"\",VLOOKUP(D150,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A142),\"\",InfoPro!A142)","v":""},{"$f":"IF(ISBLANK(InfoPro!B142),\"\",InfoPro!B142)","v":""},{"$f":"IF(ISBLANK(InfoPro!E142),\"\",InfoPro!E142)","v":""},{"$f":"IF(ISBLANK(InfoPro!F142),\"\",InfoPro!F142)","v":""},{"$f":"IF(ISBLANK(InfoPro!I142),\"\",YEAR(InfoPro!I142)-$G$3)","v":""},{"$f":"IF(B151=\"\",\"\",VLOOKUP(D151,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B151=\"\",\"\",VLOOKUP(D151,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A143),\"\",InfoPro!A143)","v":""},{"$f":"IF(ISBLANK(InfoPro!B143),\"\",InfoPro!B143)","v":""},{"$f":"IF(ISBLANK(InfoPro!E143),\"\",InfoPro!E143)","v":""},{"$f":"IF(ISBLANK(InfoPro!F143),\"\",InfoPro!F143)","v":""},{"$f":"IF(ISBLANK(InfoPro!I143),\"\",YEAR(InfoPro!I143)-$G$3)","v":""},{"$f":"IF(B152=\"\",\"\",VLOOKUP(D152,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B152=\"\",\"\",VLOOKUP(D152,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A144),\"\",InfoPro!A144)","v":""},{"$f":"IF(ISBLANK(InfoPro!B144),\"\",InfoPro!B144)","v":""},{"$f":"IF(ISBLANK(InfoPro!E144),\"\",InfoPro!E144)","v":""},{"$f":"IF(ISBLANK(InfoPro!F144),\"\",InfoPro!F144)","v":""},{"$f":"IF(ISBLANK(InfoPro!I144),\"\",YEAR(InfoPro!I144)-$G$3)","v":""},{"$f":"IF(B153=\"\",\"\",VLOOKUP(D153,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B153=\"\",\"\",VLOOKUP(D153,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A145),\"\",InfoPro!A145)","v":""},{"$f":"IF(ISBLANK(InfoPro!B145),\"\",InfoPro!B145)","v":""},{"$f":"IF(ISBLANK(InfoPro!E145),\"\",InfoPro!E145)","v":""},{"$f":"IF(ISBLANK(InfoPro!F145),\"\",InfoPro!F145)","v":""},{"$f":"IF(ISBLANK(InfoPro!I145),\"\",YEAR(InfoPro!I145)-$G$3)","v":""},{"$f":"IF(B154=\"\",\"\",VLOOKUP(D154,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B154=\"\",\"\",VLOOKUP(D154,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A146),\"\",InfoPro!A146)","v":""},{"$f":"IF(ISBLANK(InfoPro!B146),\"\",InfoPro!B146)","v":""},{"$f":"IF(ISBLANK(InfoPro!E146),\"\",InfoPro!E146)","v":""},{"$f":"IF(ISBLANK(InfoPro!F146),\"\",InfoPro!F146)","v":""},{"$f":"IF(ISBLANK(InfoPro!I146),\"\",YEAR(InfoPro!I146)-$G$3)","v":""},{"$f":"IF(B155=\"\",\"\",VLOOKUP(D155,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B155=\"\",\"\",VLOOKUP(D155,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A147),\"\",InfoPro!A147)","v":""},{"$f":"IF(ISBLANK(InfoPro!B147),\"\",InfoPro!B147)","v":""},{"$f":"IF(ISBLANK(InfoPro!E147),\"\",InfoPro!E147)","v":""},{"$f":"IF(ISBLANK(InfoPro!F147),\"\",InfoPro!F147)","v":""},{"$f":"IF(ISBLANK(InfoPro!I147),\"\",YEAR(InfoPro!I147)-$G$3)","v":""},{"$f":"IF(B156=\"\",\"\",VLOOKUP(D156,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B156=\"\",\"\",VLOOKUP(D156,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A148),\"\",InfoPro!A148)","v":""},{"$f":"IF(ISBLANK(InfoPro!B148),\"\",InfoPro!B148)","v":""},{"$f":"IF(ISBLANK(InfoPro!E148),\"\",InfoPro!E148)","v":""},{"$f":"IF(ISBLANK(InfoPro!F148),\"\",InfoPro!F148)","v":""},{"$f":"IF(ISBLANK(InfoPro!I148),\"\",YEAR(InfoPro!I148)-$G$3)","v":""},{"$f":"IF(B157=\"\",\"\",VLOOKUP(D157,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B157=\"\",\"\",VLOOKUP(D157,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A149),\"\",InfoPro!A149)","v":""},{"$f":"IF(ISBLANK(InfoPro!B149),\"\",InfoPro!B149)","v":""},{"$f":"IF(ISBLANK(InfoPro!E149),\"\",InfoPro!E149)","v":""},{"$f":"IF(ISBLANK(InfoPro!F149),\"\",InfoPro!F149)","v":""},{"$f":"IF(ISBLANK(InfoPro!I149),\"\",YEAR(InfoPro!I149)-$G$3)","v":""},{"$f":"IF(B158=\"\",\"\",VLOOKUP(D158,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B158=\"\",\"\",VLOOKUP(D158,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A150),\"\",InfoPro!A150)","v":""},{"$f":"IF(ISBLANK(InfoPro!B150),\"\",InfoPro!B150)","v":""},{"$f":"IF(ISBLANK(InfoPro!E150),\"\",InfoPro!E150)","v":""},{"$f":"IF(ISBLANK(InfoPro!F150),\"\",InfoPro!F150)","v":""},{"$f":"IF(ISBLANK(InfoPro!I150),\"\",YEAR(InfoPro!I150)-$G$3)","v":""},{"$f":"IF(B159=\"\",\"\",VLOOKUP(D159,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B159=\"\",\"\",VLOOKUP(D159,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A151),\"\",InfoPro!A151)","v":""},{"$f":"IF(ISBLANK(InfoPro!B151),\"\",InfoPro!B151)","v":""},{"$f":"IF(ISBLANK(InfoPro!E151),\"\",InfoPro!E151)","v":""},{"$f":"IF(ISBLANK(InfoPro!F151),\"\",InfoPro!F151)","v":""},{"$f":"IF(ISBLANK(InfoPro!I151),\"\",YEAR(InfoPro!I151)-$G$3)","v":""},{"$f":"IF(B160=\"\",\"\",VLOOKUP(D160,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B160=\"\",\"\",VLOOKUP(D160,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A152),\"\",InfoPro!A152)","v":""},{"$f":"IF(ISBLANK(InfoPro!B152),\"\",InfoPro!B152)","v":""},{"$f":"IF(ISBLANK(InfoPro!E152),\"\",InfoPro!E152)","v":""},{"$f":"IF(ISBLANK(InfoPro!F152),\"\",InfoPro!F152)","v":""},{"$f":"IF(ISBLANK(InfoPro!I152),\"\",YEAR(InfoPro!I152)-$G$3)","v":""},{"$f":"IF(B161=\"\",\"\",VLOOKUP(D161,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B161=\"\",\"\",VLOOKUP(D161,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A153),\"\",InfoPro!A153)","v":""},{"$f":"IF(ISBLANK(InfoPro!B153),\"\",InfoPro!B153)","v":""},{"$f":"IF(ISBLANK(InfoPro!E153),\"\",InfoPro!E153)","v":""},{"$f":"IF(ISBLANK(InfoPro!F153),\"\",InfoPro!F153)","v":""},{"$f":"IF(ISBLANK(InfoPro!I153),\"\",YEAR(InfoPro!I153)-$G$3)","v":""},{"$f":"IF(B162=\"\",\"\",VLOOKUP(D162,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B162=\"\",\"\",VLOOKUP(D162,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A154),\"\",InfoPro!A154)","v":""},{"$f":"IF(ISBLANK(InfoPro!B154),\"\",InfoPro!B154)","v":""},{"$f":"IF(ISBLANK(InfoPro!E154),\"\",InfoPro!E154)","v":""},{"$f":"IF(ISBLANK(InfoPro!F154),\"\",InfoPro!F154)","v":""},{"$f":"IF(ISBLANK(InfoPro!I154),\"\",YEAR(InfoPro!I154)-$G$3)","v":""},{"$f":"IF(B163=\"\",\"\",VLOOKUP(D163,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B163=\"\",\"\",VLOOKUP(D163,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A155),\"\",InfoPro!A155)","v":""},{"$f":"IF(ISBLANK(InfoPro!B155),\"\",InfoPro!B155)","v":""},{"$f":"IF(ISBLANK(InfoPro!E155),\"\",InfoPro!E155)","v":""},{"$f":"IF(ISBLANK(InfoPro!F155),\"\",InfoPro!F155)","v":""},{"$f":"IF(ISBLANK(InfoPro!I155),\"\",YEAR(InfoPro!I155)-$G$3)","v":""},{"$f":"IF(B164=\"\",\"\",VLOOKUP(D164,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B164=\"\",\"\",VLOOKUP(D164,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A156),\"\",InfoPro!A156)","v":""},{"$f":"IF(ISBLANK(InfoPro!B156),\"\",InfoPro!B156)","v":""},{"$f":"IF(ISBLANK(InfoPro!E156),\"\",InfoPro!E156)","v":""},{"$f":"IF(ISBLANK(InfoPro!F156),\"\",InfoPro!F156)","v":""},{"$f":"IF(ISBLANK(InfoPro!I156),\"\",YEAR(InfoPro!I156)-$G$3)","v":""},{"$f":"IF(B165=\"\",\"\",VLOOKUP(D165,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B165=\"\",\"\",VLOOKUP(D165,Tablas!$B$2:$H$13,7,FALSE))","v":""},"",{"$f":"IF($H165=\"\",\"\",(1/(1+$C$3)^(I$6+$E165))*$H165*($C$2 - $G165))","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A157),\"\",InfoPro!A157)","v":""},{"$f":"IF(ISBLANK(InfoPro!B157),\"\",InfoPro!B157)","v":""},{"$f":"IF(ISBLANK(InfoPro!E157),\"\",InfoPro!E157)","v":""},{"$f":"IF(ISBLANK(InfoPro!F157),\"\",InfoPro!F157)","v":""},{"$f":"IF(ISBLANK(InfoPro!I157),\"\",YEAR(InfoPro!I157)-$G$3)","v":""},{"$f":"IF(B166=\"\",\"\",VLOOKUP(D166,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B166=\"\",\"\",VLOOKUP(D166,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A158),\"\",InfoPro!A158)","v":""},{"$f":"IF(ISBLANK(InfoPro!B158),\"\",InfoPro!B158)","v":""},{"$f":"IF(ISBLANK(InfoPro!E158),\"\",InfoPro!E158)","v":""},{"$f":"IF(ISBLANK(InfoPro!F158),\"\",InfoPro!F158)","v":""},{"$f":"IF(ISBLANK(InfoPro!I158),\"\",YEAR(InfoPro!I158)-$G$3)","v":""},{"$f":"IF(B167=\"\",\"\",VLOOKUP(D167,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B167=\"\",\"\",VLOOKUP(D167,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A159),\"\",InfoPro!A159)","v":""},{"$f":"IF(ISBLANK(InfoPro!B159),\"\",InfoPro!B159)","v":""},{"$f":"IF(ISBLANK(InfoPro!E159),\"\",InfoPro!E159)","v":""},{"$f":"IF(ISBLANK(InfoPro!F159),\"\",InfoPro!F159)","v":""},{"$f":"IF(ISBLANK(InfoPro!I159),\"\",YEAR(InfoPro!I159)-$G$3)","v":""},{"$f":"IF(B168=\"\",\"\",VLOOKUP(D168,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B168=\"\",\"\",VLOOKUP(D168,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A160),\"\",InfoPro!A160)","v":""},{"$f":"IF(ISBLANK(InfoPro!B160),\"\",InfoPro!B160)","v":""},{"$f":"IF(ISBLANK(InfoPro!E160),\"\",InfoPro!E160)","v":""},{"$f":"IF(ISBLANK(InfoPro!F160),\"\",InfoPro!F160)","v":""},{"$f":"IF(ISBLANK(InfoPro!I160),\"\",YEAR(InfoPro!I160)-$G$3)","v":""},{"$f":"IF(B169=\"\",\"\",VLOOKUP(D169,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B169=\"\",\"\",VLOOKUP(D169,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A161),\"\",InfoPro!A161)","v":""},{"$f":"IF(ISBLANK(InfoPro!B161),\"\",InfoPro!B161)","v":""},{"$f":"IF(ISBLANK(InfoPro!E161),\"\",InfoPro!E161)","v":""},{"$f":"IF(ISBLANK(InfoPro!F161),\"\",InfoPro!F161)","v":""},{"$f":"IF(ISBLANK(InfoPro!I161),\"\",YEAR(InfoPro!I161)-$G$3)","v":""},{"$f":"IF(B170=\"\",\"\",VLOOKUP(D170,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B170=\"\",\"\",VLOOKUP(D170,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A162),\"\",InfoPro!A162)","v":""},{"$f":"IF(ISBLANK(InfoPro!B162),\"\",InfoPro!B162)","v":""},{"$f":"IF(ISBLANK(InfoPro!E162),\"\",InfoPro!E162)","v":""},{"$f":"IF(ISBLANK(InfoPro!F162),\"\",InfoPro!F162)","v":""},{"$f":"IF(ISBLANK(InfoPro!I162),\"\",YEAR(InfoPro!I162)-$G$3)","v":""},{"$f":"IF(B171=\"\",\"\",VLOOKUP(D171,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B171=\"\",\"\",VLOOKUP(D171,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A163),\"\",InfoPro!A163)","v":""},{"$f":"IF(ISBLANK(InfoPro!B163),\"\",InfoPro!B163)","v":""},{"$f":"IF(ISBLANK(InfoPro!E163),\"\",InfoPro!E163)","v":""},{"$f":"IF(ISBLANK(InfoPro!F163),\"\",InfoPro!F163)","v":""},{"$f":"IF(ISBLANK(InfoPro!I163),\"\",YEAR(InfoPro!I163)-$G$3)","v":""},{"$f":"IF(B172=\"\",\"\",VLOOKUP(D172,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B172=\"\",\"\",VLOOKUP(D172,Tablas!$B$2:$H$13,7,FALSE))","v":""},{"$f":"IF(C172=\"\",\"\",+C172*F172*24*365)","v":""},"","","","","","","","","","","","","","","",{"$f":"IF(W172=\"\",\"\",SUM(I172:W172))","v":""},{"$f":"IF(C172=0,0,IF(X172=\"\",\"\",X172/(C172*1000)))","v":""}]
[{"$f":"IF(ISBLANK(InfoPro!A164),\"\",InfoPro!A164)","v":""},{"$f":"IF(ISBLANK(InfoPro!B164),\"\",InfoPro!B164)","v":""},{"$f":"IF(ISBLANK(InfoPro!E164),\"\",InfoPro!E164)","v":""},{"$f":"IF(ISBLANK(InfoPro!F164),\"\",InfoPro!F164)","v":""},{"$f":"IF(ISBLANK(InfoPro!I164),\"\",YEAR(InfoPro!I164)-$G$3)","v":""},{"$f":"IF(B173=\"\",\"\",VLOOKUP(D173,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B173=\"\",\"\",VLOOKUP(D173,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A165),\"\",InfoPro!A165)","v":""},{"$f":"IF(ISBLANK(InfoPro!B165),\"\",InfoPro!B165)","v":""},{"$f":"IF(ISBLANK(InfoPro!E165),\"\",InfoPro!E165)","v":""},{"$f":"IF(ISBLANK(InfoPro!F165),\"\",InfoPro!F165)","v":""},{"$f":"IF(ISBLANK(InfoPro!I165),\"\",YEAR(InfoPro!I165)-$G$3)","v":""},{"$f":"IF(B174=\"\",\"\",VLOOKUP(D174,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B174=\"\",\"\",VLOOKUP(D174,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A166),\"\",InfoPro!A166)","v":""},{"$f":"IF(ISBLANK(InfoPro!B166),\"\",InfoPro!B166)","v":""},{"$f":"IF(ISBLANK(InfoPro!E166),\"\",InfoPro!E166)","v":""},{"$f":"IF(ISBLANK(InfoPro!F166),\"\",InfoPro!F166)","v":""},{"$f":"IF(ISBLANK(InfoPro!I166),\"\",YEAR(InfoPro!I166)-$G$3)","v":""},{"$f":"IF(B175=\"\",\"\",VLOOKUP(D175,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B175=\"\",\"\",VLOOKUP(D175,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A167),\"\",InfoPro!A167)","v":""},{"$f":"IF(ISBLANK(InfoPro!B167),\"\",InfoPro!B167)","v":""},{"$f":"IF(ISBLANK(InfoPro!E167),\"\",InfoPro!E167)","v":""},{"$f":"IF(ISBLANK(InfoPro!F167),\"\",InfoPro!F167)","v":""},{"$f":"IF(ISBLANK(InfoPro!I167),\"\",YEAR(InfoPro!I167)-$G$3)","v":""},{"$f":"IF(B176=\"\",\"\",VLOOKUP(D176,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B176=\"\",\"\",VLOOKUP(D176,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A168),\"\",InfoPro!A168)","v":""},{"$f":"IF(ISBLANK(InfoPro!B168),\"\",InfoPro!B168)","v":""},{"$f":"IF(ISBLANK(InfoPro!E168),\"\",InfoPro!E168)","v":""},{"$f":"IF(ISBLANK(InfoPro!F168),\"\",InfoPro!F168)","v":""},{"$f":"IF(ISBLANK(InfoPro!I168),\"\",YEAR(InfoPro!I168)-$G$3)","v":""},{"$f":"IF(B177=\"\",\"\",VLOOKUP(D177,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B177=\"\",\"\",VLOOKUP(D177,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A169),\"\",InfoPro!A169)","v":""},{"$f":"IF(ISBLANK(InfoPro!B169),\"\",InfoPro!B169)","v":""},{"$f":"IF(ISBLANK(InfoPro!E169),\"\",InfoPro!E169)","v":""},{"$f":"IF(ISBLANK(InfoPro!F169),\"\",InfoPro!F169)","v":""},{"$f":"IF(ISBLANK(InfoPro!I169),\"\",YEAR(InfoPro!I169)-$G$3)","v":""},{"$f":"IF(B178=\"\",\"\",VLOOKUP(D178,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B178=\"\",\"\",VLOOKUP(D178,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A170),\"\",InfoPro!A170)","v":""},{"$f":"IF(ISBLANK(InfoPro!B170),\"\",InfoPro!B170)","v":""},{"$f":"IF(ISBLANK(InfoPro!E170),\"\",InfoPro!E170)","v":""},{"$f":"IF(ISBLANK(InfoPro!F170),\"\",InfoPro!F170)","v":""},{"$f":"IF(ISBLANK(InfoPro!I170),\"\",YEAR(InfoPro!I170)-$G$3)","v":""},{"$f":"IF(B179=\"\",\"\",VLOOKUP(D179,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B179=\"\",\"\",VLOOKUP(D179,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A171),\"\",InfoPro!A171)","v":""},{"$f":"IF(ISBLANK(InfoPro!B171),\"\",InfoPro!B171)","v":""},{"$f":"IF(ISBLANK(InfoPro!E171),\"\",InfoPro!E171)","v":""},{"$f":"IF(ISBLANK(InfoPro!F171),\"\",InfoPro!F171)","v":""},{"$f":"IF(ISBLANK(InfoPro!I171),\"\",YEAR(InfoPro!I171)-$G$3)","v":""},{"$f":"IF(B180=\"\",\"\",VLOOKUP(D180,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B180=\"\",\"\",VLOOKUP(D180,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A172),\"\",InfoPro!A172)","v":""},{"$f":"IF(ISBLANK(InfoPro!B172),\"\",InfoPro!B172)","v":""},{"$f":"IF(ISBLANK(InfoPro!E172),\"\",InfoPro!E172)","v":""},{"$f":"IF(ISBLANK(InfoPro!F172),\"\",InfoPro!F172)","v":""},{"$f":"IF(ISBLANK(InfoPro!I172),\"\",YEAR(InfoPro!I172)-$G$3)","v":""},{"$f":"IF(B181=\"\",\"\",VLOOKUP(D181,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B181=\"\",\"\",VLOOKUP(D181,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A173),\"\",InfoPro!A173)","v":""},{"$f":"IF(ISBLANK(InfoPro!B173),\"\",InfoPro!B173)","v":""},{"$f":"IF(ISBLANK(InfoPro!E173),\"\",InfoPro!E173)","v":""},{"$f":"IF(ISBLANK(InfoPro!F173),\"\",InfoPro!F173)","v":""},{"$f":"IF(ISBLANK(InfoPro!I173),\"\",YEAR(InfoPro!I173)-$G$3)","v":""},{"$f":"IF(B182=\"\",\"\",VLOOKUP(D182,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B182=\"\",\"\",VLOOKUP(D182,Tablas!$B$2:$H$13,7,FALSE))","v":""},"",{"$f":"IF($H182=\"\",\"\",(1/(1+$C$3)^(I$6+$E182))*$H182*($C$2 - $G182))","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A174),\"\",InfoPro!A174)","v":""},{"$f":"IF(ISBLANK(InfoPro!B174),\"\",InfoPro!B174)","v":""},{"$f":"IF(ISBLANK(InfoPro!E174),\"\",InfoPro!E174)","v":""},{"$f":"IF(ISBLANK(InfoPro!F174),\"\",InfoPro!F174)","v":""},{"$f":"IF(ISBLANK(InfoPro!I174),\"\",YEAR(InfoPro!I174)-$G$3)","v":""},{"$f":"IF(B183=\"\",\"\",VLOOKUP(D183,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B183=\"\",\"\",VLOOKUP(D183,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A175),\"\",InfoPro!A175)","v":""},{"$f":"IF(ISBLANK(InfoPro!B175),\"\",InfoPro!B175)","v":""},{"$f":"IF(ISBLANK(InfoPro!E175),\"\",InfoPro!E175)","v":""},{"$f":"IF(ISBLANK(InfoPro!F175),\"\",InfoPro!F175)","v":""},{"$f":"IF(ISBLANK(InfoPro!I175),\"\",YEAR(InfoPro!I175)-$G$3)","v":""},{"$f":"IF(B184=\"\",\"\",VLOOKUP(D184,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B184=\"\",\"\",VLOOKUP(D184,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A176),\"\",InfoPro!A176)","v":""},{"$f":"IF(ISBLANK(InfoPro!B176),\"\",InfoPro!B176)","v":""},{"$f":"IF(ISBLANK(InfoPro!E176),\"\",InfoPro!E176)","v":""},{"$f":"IF(ISBLANK(InfoPro!F176),\"\",InfoPro!F176)","v":""},{"$f":"IF(ISBLANK(InfoPro!I176),\"\",YEAR(InfoPro!I176)-$G$3)","v":""},{"$f":"IF(B185=\"\",\"\",VLOOKUP(D185,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B185=\"\",\"\",VLOOKUP(D185,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A177),\"\",InfoPro!A177)","v":""},{"$f":"IF(ISBLANK(InfoPro!B177),\"\",InfoPro!B177)","v":""},{"$f":"IF(ISBLANK(InfoPro!E177),\"\",InfoPro!E177)","v":""},{"$f":"IF(ISBLANK(InfoPro!F177),\"\",InfoPro!F177)","v":""},{"$f":"IF(ISBLANK(InfoPro!I177),\"\",YEAR(InfoPro!I177)-$G$3)","v":""},{"$f":"IF(B186=\"\",\"\",VLOOKUP(D186,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B186=\"\",\"\",VLOOKUP(D186,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A178),\"\",InfoPro!A178)","v":""},{"$f":"IF(ISBLANK(InfoPro!B178),\"\",InfoPro!B178)","v":""},{"$f":"IF(ISBLANK(InfoPro!E178),\"\",InfoPro!E178)","v":""},{"$f":"IF(ISBLANK(InfoPro!F178),\"\",InfoPro!F178)","v":""},{"$f":"IF(ISBLANK(InfoPro!I178),\"\",YEAR(InfoPro!I178)-$G$3)","v":""},{"$f":"IF(B187=\"\",\"\",VLOOKUP(D187,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B187=\"\",\"\",VLOOKUP(D187,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A179),\"\",InfoPro!A179)","v":""},{"$f":"IF(ISBLANK(InfoPro!B179),\"\",InfoPro!B179)","v":""},{"$f":"IF(ISBLANK(InfoPro!E179),\"\",InfoPro!E179)","v":""},{"$f":"IF(ISBLANK(InfoPro!F179),\"\",InfoPro!F179)","v":""},{"$f":"IF(ISBLANK(InfoPro!I179),\"\",YEAR(InfoPro!I179)-$G$3)","v":""},{"$f":"IF(B188=\"\",\"\",VLOOKUP(D188,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B188=\"\",\"\",VLOOKUP(D188,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A180),\"\",InfoPro!A180)","v":""},{"$f":"IF(ISBLANK(InfoPro!B180),\"\",InfoPro!B180)","v":""},{"$f":"IF(ISBLANK(InfoPro!E180),\"\",InfoPro!E180)","v":""},{"$f":"IF(ISBLANK(InfoPro!F180),\"\",InfoPro!F180)","v":""},{"$f":"IF(ISBLANK(InfoPro!I180),\"\",YEAR(InfoPro!I180)-$G$3)","v":""},{"$f":"IF(B189=\"\",\"\",VLOOKUP(D189,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B189=\"\",\"\",VLOOKUP(D189,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A181),\"\",InfoPro!A181)","v":""},{"$f":"IF(ISBLANK(InfoPro!B181),\"\",InfoPro!B181)","v":""},{"$f":"IF(ISBLANK(InfoPro!E181),\"\",InfoPro!E181)","v":""},{"$f":"IF(ISBLANK(InfoPro!F181),\"\",InfoPro!F181)","v":""},{"$f":"IF(ISBLANK(InfoPro!I181),\"\",YEAR(InfoPro!I181)-$G$3)","v":""},{"$f":"IF(B190=\"\",\"\",VLOOKUP(D190,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B190=\"\",\"\",VLOOKUP(D190,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A182),\"\",InfoPro!A182)","v":""},{"$f":"IF(ISBLANK(InfoPro!B182),\"\",InfoPro!B182)","v":""},{"$f":"IF(ISBLANK(InfoPro!E182),\"\",InfoPro!E182)","v":""},{"$f":"IF(ISBLANK(InfoPro!F182),\"\",InfoPro!F182)","v":""},{"$f":"IF(ISBLANK(InfoPro!I182),\"\",YEAR(InfoPro!I182)-$G$3)","v":""},{"$f":"IF(B191=\"\",\"\",VLOOKUP(D191,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B191=\"\",\"\",VLOOKUP(D191,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A183),\"\",InfoPro!A183)","v":""},{"$f":"IF(ISBLANK(InfoPro!B183),\"\",InfoPro!B183)","v":""},{"$f":"IF(ISBLANK(InfoPro!E183),\"\",InfoPro!E183)","v":""},{"$f":"IF(ISBLANK(InfoPro!F183),\"\",InfoPro!F183)","v":""},{"$f":"IF(ISBLANK(InfoPro!I183),\"\",YEAR(InfoPro!I183)-$G$3)","v":""},{"$f":"IF(B192=\"\",\"\",VLOOKUP(D192,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B192=\"\",\"\",VLOOKUP(D192,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A184),\"\",InfoPro!A184)","v":""},{"$f":"IF(ISBLANK(InfoPro!B184),\"\",InfoPro!B184)","v":""},{"$f":"IF(ISBLANK(InfoPro!E184),\"\",InfoPro!E184)","v":""},{"$f":"IF(ISBLANK(InfoPro!F184),\"\",InfoPro!F184)","v":""},{"$f":"IF(ISBLANK(InfoPro!I184),\"\",YEAR(InfoPro!I184)-$G$3)","v":""},{"$f":"IF(B193=\"\",\"\",VLOOKUP(D193,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B193=\"\",\"\",VLOOKUP(D193,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A185),\"\",InfoPro!A185)","v":""},{"$f":"IF(ISBLANK(InfoPro!B185),\"\",InfoPro!B185)","v":""},{"$f":"IF(ISBLANK(InfoPro!E185),\"\",InfoPro!E185)","v":""},{"$f":"IF(ISBLANK(InfoPro!F185),\"\",InfoPro!F185)","v":""},{"$f":"IF(ISBLANK(InfoPro!I185),\"\",YEAR(InfoPro!I185)-$G$3)","v":""},{"$f":"IF(B194=\"\",\"\",VLOOKUP(D194,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B194=\"\",\"\",VLOOKUP(D194,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A186),\"\",InfoPro!A186)","v":""},{"$f":"IF(ISBLANK(InfoPro!B186),\"\",InfoPro!B186)","v":""},{"$f":"IF(ISBLANK(InfoPro!E186),\"\",InfoPro!E186)","v":""},{"$f":"IF(ISBLANK(InfoPro!F186),\"\",InfoPro!F186)","v":""},{"$f":"IF(ISBLANK(InfoPro!I186),\"\",YEAR(InfoPro!I186)-$G$3)","v":""},{"$f":"IF(B195=\"\",\"\",VLOOKUP(D195,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B195=\"\",\"\",VLOOKUP(D195,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A187),\"\",InfoPro!A187)","v":""},{"$f":"IF(ISBLANK(InfoPro!B187),\"\",InfoPro!B187)","v":""},{"$f":"IF(ISBLANK(InfoPro!E187),\"\",InfoPro!E187)","v":""},{"$f":"IF(ISBLANK(InfoPro!F187),\"\",InfoPro!F187)","v":""},{"$f":"IF(ISBLANK(InfoPro!I187),\"\",YEAR(InfoPro!I187)-$G$3)","v":""},{"$f":"IF(B196=\"\",\"\",VLOOKUP(D196,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B196=\"\",\"\",VLOOKUP(D196,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A188),\"\",InfoPro!A188)","v":""},{"$f":"IF(ISBLANK(InfoPro!B188),\"\",InfoPro!B188)","v":""},{"$f":"IF(ISBLANK(InfoPro!E188),\"\",InfoPro!E188)","v":""},{"$f":"IF(ISBLANK(InfoPro!F188),\"\",InfoPro!F188)","v":""},{"$f":"IF(ISBLANK(InfoPro!I188),\"\",YEAR(InfoPro!I188)-$G$3)","v":""},{"$f":"IF(B197=\"\",\"\",VLOOKUP(D197,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B197=\"\",\"\",VLOOKUP(D197,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A189),\"\",InfoPro!A189)","v":""},{"$f":"IF(ISBLANK(InfoPro!B189),\"\",InfoPro!B189)","v":""},{"$f":"IF(ISBLANK(InfoPro!E189),\"\",InfoPro!E189)","v":""},{"$f":"IF(ISBLANK(InfoPro!F189),\"\",InfoPro!F189)","v":""},{"$f":"IF(ISBLANK(InfoPro!I189),\"\",YEAR(InfoPro!I189)-$G$3)","v":""},{"$f":"IF(B198=\"\",\"\",VLOOKUP(D198,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B198=\"\",\"\",VLOOKUP(D198,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A190),\"\",InfoPro!A190)","v":""},{"$f":"IF(ISBLANK(InfoPro!B190),\"\",InfoPro!B190)","v":""},{"$f":"IF(ISBLANK(InfoPro!E190),\"\",InfoPro!E190)","v":""},{"$f":"IF(ISBLANK(InfoPro!F190),\"\",InfoPro!F190)","v":""},{"$f":"IF(ISBLANK(InfoPro!I190),\"\",YEAR(InfoPro!I190)-$G$3)","v":""},{"$f":"IF(B199=\"\",\"\",VLOOKUP(D199,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B199=\"\",\"\",VLOOKUP(D199,Tablas!$B$2:$H$13,7,FALSE))","v":""},"",{"$f":"IF($H199=\"\",\"\",(1/(1+$C$3)^(I$6+$E199))*$H199*($C$2 - $G199))","v":""},"","","","","","","","","","","","","","","",""]

{"sheet":"EC-Mar2","index":8,"n_rows":118,"n_cols":8,"rows_kept":118,"cut":false,"hidden":true,"merged":[]}
[]
[null,"Precio promedio de bolsa",162532,"$/MWh"]
[null,"Tasa de descuento",0.11799999999999999]
[null,"Costo emisiones Ton",80.2,"USD/Ton"]
[null,"TRM",3600]
[]
["Codigo","Nombre","capacidad","Tipo","Costos de conexión/activos de uso - SIN","VPN","Beneficio - Costo","(Beneficio - Costo)/kW"]
[{"$f":"IF(ISBLANK(InfoPro!A2),\"\",InfoPro!A2)","v":"SC_544_A1"},{"$f":"IF(ISBLANK(InfoPro!B2),\"\",InfoPro!B2)","v":"SORACÁ 19.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E2),\"\",InfoPro!E2)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F2),\"\",InfoPro!F2)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!O2),\"\",InfoPro!O2)","v":0},{"$f":"IF(F8=\"\",\"\",F8-E8)","v":{"$error":"#REF!"}},{"$f":"IF(G8=\"\",\"\",G8/(C8*1000))","v":{"$error":"#REF!"}}]
[{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(F9=\"\",\"\",F9-E9)","v":{"$error":"#REF!"}},{"$f":"IF(G9=\"\",\"\",G9/(C9*1000))","v":{"$error":"#REF!"}}]
[{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A3),\"\",InfoPro!A3)","v":"SC_544_A2"},{"$f":"IF(ISBLANK(InfoPro!B3),\"\",InfoPro!B3)","v":"SORACÁ 19.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E3),\"\",InfoPro!E3)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F3),\"\",InfoPro!F3)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!O3),\"\",InfoPro!O3)","v":0},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A4),\"\",InfoPro!A4)","v":"SC_486_A1"},{"$f":"IF(ISBLANK(InfoPro!B4),\"\",InfoPro!B4)","v":"Tintal 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E4),\"\",InfoPro!E4)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F4),\"\",InfoPro!F4)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!O4),\"\",InfoPro!O4)","v":0},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A5),\"\",InfoPro!A5)","v":"SC_486_A2"},{"$f":"IF(ISBLANK(InfoPro!B5),\"\",InfoPro!B5)","v":"Tintal 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E5),\"\",InfoPro!E5)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F5),\"\",InfoPro!F5)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!O5),\"\",InfoPro!O5)","v":0},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A6),\"\",InfoPro!A6)","v":"SC_1055_A1"},{"$f":"IF(ISBLANK(InfoPro!B6),\"\",InfoPro!B6)","v":"Parque Solar Fotovoltaico Higueras "},{"$f":"IF(ISBLANK(InfoPro!E6),\"\",InfoPro!E6)","v":40},{"$f":"IF(ISBLANK(InfoPro!F6),\"\",InfoPro!F6)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!O6),\"\",InfoPro!O6)","v":0},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A7),\"\",InfoPro!A7)","v":"SC_1055_A2"},{"$f":"IF(ISBLANK(InfoPro!B7),\"\",InfoPro!B7)","v":"Parque Solar Fotovoltaico Higueras "},{"$f":"IF(ISBLANK(InfoPro!E7),\"\",InfoPro!E7)","v":40},{"$f":"IF(ISBLANK(InfoPro!F7),\"\",InfoPro!F7)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!O7),\"\",InfoPro!O7)","v":0},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A8),\"\",InfoPro!A8)","v":"SC_1320_A1"},{"$f":"IF(ISBLANK(InfoPro!B8),\"\",InfoPro!B8)","v":"La Ramada Solar I"},{"$f":"IF(ISBLANK(InfoPro!E8),\"\",InfoPro!E8)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F8),\"\",InfoPro!F8)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!O8),\"\",InfoPro!O8)","v":0},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A9),\"\",InfoPro!A9)","v":"SC_1320_A2"},{"$f":"IF(ISBLANK(InfoPro!B9),\"\",InfoPro!B9)","v":"La Ramada Solar I"},{"$f":"IF(ISBLANK(InfoPro!E9),\"\",InfoPro!E9)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F9),\"\",InfoPro!F9)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!O9),\"\",InfoPro!O9)","v":0},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A10),\"\",InfoPro!A10)","v":"SC_1328_A1"},{"$f":"IF(ISBLANK(InfoPro!B10),\"\",InfoPro!B10)","v":"La Ramada Solar II"},{"$f":"IF(ISBLANK(InfoPro!E10),\"\",InfoPro!E10)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F10),\"\",InfoPro!F10)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!O10),\"\",InfoPro!O10)","v":0},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A11),\"\",InfoPro!A11)","v":"SC_1328_A2"},{"$f":"IF(ISBLANK(InfoPro!B11),\"\",InfoPro!B11)","v":"La Ramada Solar II"},{"$f":"IF(ISBLANK(InfoPro!E11),\"\",InfoPro!E11)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F11),\"\",InfoPro!F11)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!O11),\"\",InfoPro!O11)","v":0},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A12),\"\",InfoPro!A12)","v":"SC_659_A1"},{"$f":"IF(ISBLANK(InfoPro!B12),\"\",InfoPro!B12)","v":"TR Solar 9"},{"$f":"IF(ISBLANK(InfoPro!E12),\"\",InfoPro!E12)","v":50},{"$f":"IF(ISBLANK(InfoPro!F12),\"\",InfoPro!F12)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!O12),\"\",InfoPro!O12)","v":0},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A13),\"\",InfoPro!A13)","v":"SC_659_A2"},{"$f":"IF(ISBLANK(InfoPro!B13),\"\",InfoPro!B13)","v":"TR Solar 9"},{"$f":"IF(ISBLANK(InfoPro!E13),\"\",InfoPro!E13)","v":50},{"$f":"IF(ISBLANK(InfoPro!F13),\"\",InfoPro!F13)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!O13),\"\",InfoPro!O13)","v":0},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A14),\"\",InfoPro!A14)","v":"SC_1222_A1"},{"$f":"IF(ISBLANK(InfoPro!B14),\"\",InfoPro!B14)","v":"Parque Eolico Villanueva"},{"$f":"IF(ISBLANK(InfoPro!E14),\"\",InfoPro!E14)","v":70},{"$f":"IF(ISBLANK(InfoPro!F14),\"\",InfoPro!F14)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!O14),\"\",InfoPro!O14)","v":0},{"$f":"IF(ISBLANK(InfoPro!Q14),\"\",InfoPro!Q14)","v":"15/07/2022 18:04"},44757.75277777778,0.63939646825396823]
[{"$f":"IF(ISBLANK(InfoPro!A15),\"\",InfoPro!A15)","v":"SC_800_A1"},{"$f":"IF(ISBLANK(InfoPro!B15),\"\",InfoPro!B15)","v":"Parque Solar Tuta"},{"$f":"IF(ISBLANK(InfoPro!E15),\"\",InfoPro!E15)","v":2.72},{"$f":"IF(ISBLANK(InfoPro!F15),\"\",InfoPro!F15)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O15),\"\",InfoPro!O15)","v":0},{"$f":"IF(ISBLANK(InfoPro!Q15),\"\",InfoPro!Q15)","v":"15/07/2022 18:06"},44757.754166666666,16.455056678921569]
[{"$f":"IF(ISBLANK(InfoPro!A16),\"\",InfoPro!A16)","v":"SC_626_A1"},{"$f":"IF(ISBLANK(InfoPro!B16),\"\",InfoPro!B16)","v":"TR Solar 12"},{"$f":"IF(ISBLANK(InfoPro!E16),\"\",InfoPro!E16)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F16),\"\",InfoPro!F16)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O16),\"\",InfoPro!O16)","v":0},{"$f":"IF(ISBLANK(InfoPro!Q16),\"\",InfoPro!Q16)","v":"16/07/2022 08:02"},44758.334722222222,2.2491625488553879]
[{"$f":"IF(ISBLANK(InfoPro!A17),\"\",InfoPro!A17)","v":"SC_626_A2"},{"$f":"IF(ISBLANK(InfoPro!B17),\"\",InfoPro!B17)","v":"TR Solar 12"},{"$f":"IF(ISBLANK(InfoPro!E17),\"\",InfoPro!E17)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F17),\"\",InfoPro!F17)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O17),\"\",InfoPro!O17)","v":0},{"$f":"IF(ISBLANK(InfoPro!Q17),\"\",InfoPro!Q17)","v":"16/07/2022 08:02"},44758.334722222222,2.2491625488553879]
[{"$f":"IF(ISBLANK(InfoPro!A18),\"\",InfoPro!A18)","v":"SC_1064_A1"},{"$f":"IF(ISBLANK(InfoPro!B18),\"\",InfoPro!B18)","v":"Sua 60 MW"},{"$f":"IF(ISBLANK(InfoPro!E18),\"\",InfoPro!E18)","v":60},{"$f":"IF(ISBLANK(InfoPro!F18),\"\",InfoPro!F18)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O18),\"\",InfoPro!O18)","v":0},{"$f":"IF(ISBLANK(InfoPro!Q18),\"\",InfoPro!Q18)","v":"16/07/2022 10:54"},44758.45416666667,0.74597423611111113]
[{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A19),\"\",InfoPro!A19)","v":"SC_1064_A2"},{"$f":"IF(ISBLANK(InfoPro!B19),\"\",InfoPro!B19)","v":"Sua 60 MW"},{"$f":"IF(ISBLANK(InfoPro!E19),\"\",InfoPro!E19)","v":60},{"$f":"IF(ISBLANK(InfoPro!F19),\"\",InfoPro!F19)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O19),\"\",InfoPro!O19)","v":0},{"$f":"IF(ISBLANK(InfoPro!Q19),\"\",InfoPro!Q19)","v":"16/07/2022 10:54"},44758.45416666667,0.74597423611111113]
[{"$f":"IF(ISBLANK(InfoPro!A20),\"\",InfoPro!A20)","v":"SC_775_A2"},{"$f":"IF(ISBLANK(InfoPro!B20),\"\",InfoPro!B20)","v":"PCH Santa Rosa"},{"$f":"IF(ISBLANK(InfoPro!E20),\"\",InfoPro!E20)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F20),\"\",InfoPro!F20)","v":"PCH"},{"$f":"IF(ISBLANK(InfoPro!O20),\"\",InfoPro!O20)","v":0},{"$f":"IF(ISBLANK(InfoPro!Q20),\"\",InfoPro!Q20)","v":"16/07/2022 11:20"},44758.472222222219,2.2491694584031268]
[{"$f":"IF(ISBLANK(InfoPro!A21),\"\",InfoPro!A21)","v":"SC_776_A2"},{"$f":"IF(ISBLANK(InfoPro!B21),\"\",InfoPro!B21)","v":"PCH Güepsa"},{"$f":"IF(ISBLANK(InfoPro!E21),\"\",InfoPro!E21)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F21),\"\",InfoPro!F21)","v":"PCH"},{"$f":"IF(ISBLANK(InfoPro!O21),\"\",InfoPro!O21)","v":0},{"$f":"IF(ISBLANK(InfoPro!Q21),\"\",InfoPro!Q21)","v":"16/07/2022 11:22"},44758.473611111112,2.2491695281965383]
[{"$f":"IF(ISBLANK(InfoPro!A22),\"\",InfoPro!A22)","v":"SC_777_A2"},{"$f":"IF(ISBLANK(InfoPro!B22),\"\",InfoPro!B22)","v":"PCH El Rincón"},{"$f":"IF(ISBLANK(InfoPro!E22),\"\",InfoPro!E22)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F22),\"\",InfoPro!F22)","v":"PCH"},{"$f":"IF(ISBLANK(InfoPro!O22),\"\",InfoPro!O22)","v":0},{"$f":"IF(ISBLANK(InfoPro!Q22),\"\",InfoPro!Q22)","v":"16/07/2022 11:24"},44758.474999999999,2.2491695979899498]
[{"$f":"IF(ISBLANK(InfoPro!A23),\"\",InfoPro!A23)","v":"SC_780_A1"},{"$f":"IF(ISBLANK(InfoPro!B23),\"\",InfoPro!B23)","v":"PCH Canutillo"},{"$f":"IF(ISBLANK(InfoPro!E23),\"\",InfoPro!E23)","v":8.7200000000000006},{"$f":"IF(ISBLANK(InfoPro!F23),\"\",InfoPro!F23)","v":"PCH"},{"$f":"IF(ISBLANK(InfoPro!O23),\"\",InfoPro!O23)","v":0},{"$f":"IF(ISBLANK(InfoPro!Q23),\"\",InfoPro!Q23)","v":"16/07/2022 11:26"},44758.476388888892,5.1328527968909281]
[{"$f":"IF(ISBLANK(InfoPro!A24),\"\",InfoPro!A24)","v":"SC_780_A2"},{"$f":"IF(ISBLANK(InfoPro!B24),\"\",InfoPro!B24)","v":"PCH Canutillo"},{"$f":"IF(ISBLANK(InfoPro!E24),\"\",InfoPro!E24)","v":8.7200000000000006},{"$f":"IF(ISBLANK(InfoPro!F24),\"\",InfoPro!F24)","v":"PCH"},{"$f":"IF(ISBLANK(InfoPro!O24),\"\",InfoPro!O24)","v":0},{"$f":"IF(ISBLANK(InfoPro!Q24),\"\",InfoPro!Q24)","v":"16/07/2022 11:26"},44758.476388888892,5.1328527968909281]
[{"$f":"IF(ISBLANK(InfoPro!A25),\"\",InfoPro!A25)","v":"SC_779_A1"},{"$f":"IF(ISBLANK(InfoPro!B25),\"\",InfoPro!B25)","v":"PCH El Puerto"},{"$f":"IF(ISBLANK(InfoPro!E25),\"\",InfoPro!E25)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F25),\"\",InfoPro!F25)","v":"PCH"},{"$f":"IF(ISBLANK(InfoPro!O25),\"\",InfoPro!O25)","v":0},{"$f":"IF(ISBLANK(InfoPro!Q25),\"\",InfoPro!Q25)","v":"16/07/2022 11:36"},44758.48333333333,2.2491700167504187]
[{"$f":"IF(ISBLANK(InfoPro!A26),\"\",InfoPro!A26)","v":"SC_779_A2"},{"$f":"IF(ISBLANK(InfoPro!B26),\"\",InfoPro!B26)","v":"PCH El Puerto"},{"$f":"IF(ISBLANK(InfoPro!E26),\"\",InfoPro!E26)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F26),\"\",InfoPro!F26)","v":"PCH"},{"$f":"IF(ISBLANK(InfoPro!O26),\"\",InfoPro!O26)","v":0},{"$f":"IF(ISBLANK(InfoPro!Q26),\"\",InfoPro!Q26)","v":"16/07/2022 11:36"},44758.48333333333,2.2491700167504187]
[{"$f":"IF(ISBLANK(InfoPro!A27),\"\",InfoPro!A27)","v":"SC_1477_A1"},{"$f":"IF(ISBLANK(InfoPro!B27),\"\",InfoPro!B27)","v":"Prque Solar Belencito APDR_0MW (AUTOGENERADOR)"},{"$f":"IF(ISBLANK(InfoPro!E27),\"\",InfoPro!E27)","v":0},{"$f":"IF(ISBLANK(InfoPro!F27),\"\",InfoPro!F27)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O27),\"\",InfoPro!O27)","v":0},{"$f":"IF(ISBLANK(InfoPro!Q27),\"\",InfoPro!Q27)","v":"16/07/2022 20:08"},44758.838888888888,{"$error":"#DIV/0!"}]
[{"$f":"IF(ISBLANK(InfoPro!A28),\"\",InfoPro!A28)","v":"SC_1477_A2"},{"$f":"IF(ISBLANK(InfoPro!B28),\"\",InfoPro!B28)","v":"Prque Solar Belencito APDR_0MW (AUTOGENERADOR)"},{"$f":"IF(ISBLANK(InfoPro!E28),\"\",InfoPro!E28)","v":0},{"$f":"IF(ISBLANK(InfoPro!F28),\"\",InfoPro!F28)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O28),\"\",InfoPro!O28)","v":0},{"$f":"IF(ISBLANK(InfoPro!Q28),\"\",InfoPro!Q28)","v":"16/07/2022 20:08"},44758.838888888888,{"$error":"#DIV/0!"}]
[{"$f":"IF(ISBLANK(InfoPro!A29),\"\",InfoPro!A29)","v":"SC_1481_A1"},{"$f":"IF(ISBLANK(InfoPro!B29),\"\",InfoPro!B29)","v":"Oslo II_150MW"},{"$f":"IF(ISBLANK(InfoPro!E29),\"\",InfoPro!E29)","v":150},{"$f":"IF(ISBLANK(InfoPro!F29),\"\",InfoPro!F29)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O29),\"\",InfoPro!O29)","v":0},{"$f":"IF(ISBLANK(InfoPro!Q29),\"\",InfoPro!Q29)","v":"16/07/2022 21:27"},44758.893750000003,0.29839262500000002]
[{"$f":"IF(ISBLANK(InfoPro!A30),\"\",InfoPro!A30)","v":"SC_1481_A2"},{"$f":"IF(ISBLANK(InfoPro!B30),\"\",InfoPro!B30)","v":"Oslo II_150MW"},{"$f":"IF(ISBLANK(InfoPro!E30),\"\",InfoPro!E30)","v":150},{"$f":"IF(ISBLANK(InfoPro!F30),\"\",InfoPro!F30)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O30),\"\",InfoPro!O30)","v":0},{"$f":"IF(ISBLANK(InfoPro!Q30),\"\",InfoPro!Q30)","v":"16/07/2022 21:27"},44758.893750000003,0.29839262500000002]
[{"$f":"IF(ISBLANK(InfoPro!A31),\"\",InfoPro!A31)","v":"SC_1633_A1"},{"$f":"IF(ISBLANK(InfoPro!B31),\"\",InfoPro!B31)","v":"Nobsa 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E31),\"\",InfoPro!E31)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F31),\"\",InfoPro!F31)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O31),\"\",InfoPro!O31)","v":0},{"$f":"IF(ISBLANK(InfoPro!Q31),\"\",InfoPro!Q31)","v":"18/07/2022 15:07"},44760.629861111112,4.5212757435465774]
[{"$f":"IF(ISBLANK(InfoPro!A32),\"\",InfoPro!A32)","v":"SC_1633_A2"},{"$f":"IF(ISBLANK(InfoPro!B32),\"\",InfoPro!B32)","v":"Nobsa 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E32),\"\",InfoPro!E32)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F32),\"\",InfoPro!F32)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O32),\"\",InfoPro!O32)","v":0},{"$f":"IF(ISBLANK(InfoPro!Q32),\"\",InfoPro!Q32)","v":"18/07/2022 15:07"},44760.629861111112,4.5212757435465774]
[{"$f":"IF(ISBLANK(InfoPro!A33),\"\",InfoPro!A33)","v":"SC_1890_A1"},{"$f":"IF(ISBLANK(InfoPro!B33),\"\",InfoPro!B33)","v":"Duitama I 40 MW"},{"$f":"IF(ISBLANK(InfoPro!E33),\"\",InfoPro!E33)","v":40},{"$f":"IF(ISBLANK(InfoPro!F33),\"\",InfoPro!F33)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O33),\"\",InfoPro!O33)","v":0},{"$f":"IF(ISBLANK(InfoPro!Q33),\"\",InfoPro!Q33)","v":"18/07/2022 16:05"},44760.670138888891,1.1190167534722222]
[{"$f":"IF(ISBLANK(InfoPro!A34),\"\",InfoPro!A34)","v":"SC_1890_A2"},{"$f":"IF(ISBLANK(InfoPro!B34),\"\",InfoPro!B34)","v":"Duitama I 40 MW"},{"$f":"IF(ISBLANK(InfoPro!E34),\"\",InfoPro!E34)","v":40},{"$f":"IF(ISBLANK(InfoPro!F34),\"\",InfoPro!F34)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O34),\"\",InfoPro!O34)","v":0},{"$f":"IF(ISBLANK(InfoPro!Q34),\"\",InfoPro!Q34)","v":"18/07/2022 16:05"},44760.670138888891,1.1190167534722222]
[{"$f":"IF(ISBLANK(InfoPro!A35),\"\",InfoPro!A35)","v":"SC_1689_A1"},{"$f":"IF(ISBLANK(InfoPro!B35),\"\",InfoPro!B35)","v":"Parque Solar Fotovoltaico La Milagrosa 45 MW"},{"$f":"IF(ISBLANK(InfoPro!E35),\"\",InfoPro!E35)","v":45},{"$f":"IF(ISBLANK(InfoPro!F35),\"\",InfoPro!F35)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O35),\"\",InfoPro!O35)","v":0},{"$f":"IF(ISBLANK(InfoPro!Q35),\"\",InfoPro!Q35)","v":"19/07/2022 15:31"},44761.646527777775,0.9947032561728395]
[{"$f":"IF(ISBLANK(InfoPro!A36),\"\",InfoPro!A36)","v":"SC_1689_A2"},{"$f":"IF(ISBLANK(InfoPro!B36),\"\",InfoPro!B36)","v":"Parque Solar Fotovoltaico La Milagrosa 45 MW"},{"$f":"IF(ISBLANK(InfoPro!E36),\"\",InfoPro!E36)","v":45},{"$f":"IF(ISBLANK(InfoPro!F36),\"\",InfoPro!F36)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O36),\"\",InfoPro!O36)","v":0},{"$f":"IF(ISBLANK(InfoPro!Q36),\"\",InfoPro!Q36)","v":"19/07/2022 15:31"},44761.646527777775,0.9947032561728395]
[{"$f":"IF(ISBLANK(InfoPro!A37),\"\",InfoPro!A37)","v":"SC_1489_A1"},{"$f":"IF(ISBLANK(InfoPro!B37),\"\",InfoPro!B37)","v":"Acacias II de 40 MW"},{"$f":"IF(ISBLANK(InfoPro!E37),\"\",InfoPro!E37)","v":40},{"$f":"IF(ISBLANK(InfoPro!F37),\"\",InfoPro!F37)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O37),\"\",InfoPro!O37)","v":0},{"$f":"IF(ISBLANK(InfoPro!Q37),\"\",InfoPro!Q37)","v":"19/07/2022 22:01"},44761.917361111111,1.1190479340277777]
[{"$f":"IF(ISBLANK(InfoPro!A38),\"\",InfoPro!A38)","v":"SC_1489_A2"},{"$f":"IF(ISBLANK(InfoPro!B38),\"\",InfoPro!B38)","v":"Acacias II de 40 MW"},{"$f":"IF(ISBLANK(InfoPro!E38),\"\",InfoPro!E38)","v":40},{"$f":"IF(ISBLANK(InfoPro!F38),\"\",InfoPro!F38)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O38),\"\",InfoPro!O38)","v":0},{"$f":"IF(ISBLANK(InfoPro!Q38),\"\",InfoPro!Q38)","v":"19/07/2022 22:01"},44761.917361111111,1.1190479340277777]
[{"$f":"IF(ISBLANK(InfoPro!A39),\"\",InfoPro!A39)","v":"SC_1759_A1"},{"$f":"IF(ISBLANK(InfoPro!B39),\"\",InfoPro!B39)","v":"Aumento Excedentes Autog. Argos Sogamoso"},{"$f":"IF(ISBLANK(InfoPro!E39),\"\",InfoPro!E39)","v":15},{"$f":"IF(ISBLANK(InfoPro!F39),\"\",InfoPro!F39)","v":"Termica - Ciclo combinado"},{"$f":"IF(ISBLANK(InfoPro!O39),\"\",InfoPro!O39)","v":0},{"$f":"IF(ISBLANK(InfoPro!Q39),\"\",InfoPro!Q39)","v":"20/07/2022 10:09"},44762.42291666667,2.9841615277777782]
[{"$f":"IF(ISBLANK(InfoPro!A40),\"\",InfoPro!A40)","v":"SC_1774_A2"},{"$f":"IF(ISBLANK(InfoPro!B40),\"\",InfoPro!B40)","v":"Firavisol 8 MW"},{"$f":"IF(ISBLANK(InfoPro!E40),\"\",InfoPro!E40)","v":8},{"$f":"IF(ISBLANK(InfoPro!F40),\"\",InfoPro!F40)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O40),\"\",InfoPro!O40)","v":0},{"$f":"IF(ISBLANK(InfoPro!Q40),\"\",InfoPro!Q40)","v":"25/07/2022 16:35"},44767.690972222219,5.5959613715277774]
[{"$f":"IF(ISBLANK(InfoPro!A41),\"\",InfoPro!A41)","v":"SC_1851_A1"},{"$f":"IF(ISBLANK(InfoPro!B41),\"\",InfoPro!B41)","v":"Zaino Solar 9,9MW"},{"$f":"IF(ISBLANK(InfoPro!E41),\"\",InfoPro!E41)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F41),\"\",InfoPro!F41)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O41),\"\",InfoPro!O41)","v":0},{"$f":"IF(ISBLANK(InfoPro!Q41),\"\",InfoPro!Q41)","v":"27/07/2022 15:53"},44769.661805555559,4.5221880611672285]
[{"$f":"IF(ISBLANK(InfoPro!A42),\"\",InfoPro!A42)","v":"SC_1851_A2"},{"$f":"IF(ISBLANK(InfoPro!B42),\"\",InfoPro!B42)","v":"Zaino Solar 9,9MW"},{"$f":"IF(ISBLANK(InfoPro!E42),\"\",InfoPro!E42)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F42),\"\",InfoPro!F42)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O42),\"\",InfoPro!O42)","v":0},{"$f":"IF(ISBLANK(InfoPro!Q42),\"\",InfoPro!Q42)","v":"27/07/2022 15:53"},44769.661805555559,4.5221880611672285]
[{"$f":"IF(ISBLANK(InfoPro!A43),\"\",InfoPro!A43)","v":"SC_1755_A1"},{"$f":"IF(ISBLANK(InfoPro!B43),\"\",InfoPro!B43)","v":"Parque Solar Picon"},{"$f":"IF(ISBLANK(InfoPro!E43),\"\",InfoPro!E43)","v":75},{"$f":"IF(ISBLANK(InfoPro!F43),\"\",InfoPro!F43)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O43),\"\",InfoPro!O43)","v":0},{"$f":"IF(ISBLANK(InfoPro!Q43),\"\",InfoPro!Q43)","v":"27/07/2022 21:50"},44769.909722222219,0.5969321296296296]
[{"$f":"IF(ISBLANK(InfoPro!A44),\"\",InfoPro!A44)","v":"SC_1755_A2"},{"$f":"IF(ISBLANK(InfoPro!B44),\"\",InfoPro!B44)","v":"Parque Solar Picon"},{"$f":"IF(ISBLANK(InfoPro!E44),\"\",InfoPro!E44)","v":75},{"$f":"IF(ISBLANK(InfoPro!F44),\"\",InfoPro!F44)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O44),\"\",InfoPro!O44)","v":0},{"$f":"IF(ISBLANK(InfoPro!Q44),\"\",InfoPro!Q44)","v":"27/07/2022 21:50"},44769.909722222219,0.5969321296296296]
[{"$f":"IF(ISBLANK(InfoPro!A45),\"\",InfoPro!A45)","v":"SC_1803_A1"},{"$f":"IF(ISBLANK(InfoPro!B45),\"\",InfoPro!B45)","v":"Boavita I"},{"$f":"IF(ISBLANK(InfoPro!E45),\"\",InfoPro!E45)","v":14.25},{"$f":"IF(ISBLANK(InfoPro!F45),\"\",InfoPro!F45)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O45),\"\",InfoPro!O45)","v":0},{"$f":"IF(ISBLANK(InfoPro!Q45),\"\",InfoPro!Q45)","v":"01/08/2022 17:10"},44774.715277777781,3.1420852826510726]
[{"$f":"IF(ISBLANK(InfoPro!A46),\"\",InfoPro!A46)","v":"SC_1803_A2"},{"$f":"IF(ISBLANK(InfoPro!B46),\"\",InfoPro!B46)","v":"Boavita I"},{"$f":"IF(ISBLANK(InfoPro!E46),\"\",InfoPro!E46)","v":14.25},{"$f":"IF(ISBLANK(InfoPro!F46),\"\",InfoPro!F46)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O46),\"\",InfoPro!O46)","v":0},{"$f":"IF(ISBLANK(InfoPro!Q46),\"\",InfoPro!Q46)","v":"01/08/2022 17:10"},44774.715277777781,3.1420852826510726]
[{"$f":"IF(ISBLANK(InfoPro!A47),\"\",InfoPro!A47)","v":"SC_1986_A1"},{"$f":"IF(ISBLANK(InfoPro!B47),\"\",InfoPro!B47)","v":"Puerta del Sol 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E47),\"\",InfoPro!E47)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F47),\"\",InfoPro!F47)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O47),\"\",InfoPro!O47)","v":0},{"$f":"IF(ISBLANK(InfoPro!Q47),\"\",InfoPro!Q47)","v":"01/08/2022 18:08"},44774.755555555559,2.2499877163595756]
[{"$f":"IF(ISBLANK(InfoPro!A48),\"\",InfoPro!A48)","v":"SC_1986_A2"},{"$f":"IF(ISBLANK(InfoPro!B48),\"\",InfoPro!B48)","v":"Puerta del Sol 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E48),\"\",InfoPro!E48)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F48),\"\",InfoPro!F48)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O48),\"\",InfoPro!O48)","v":0},{"$f":"IF(ISBLANK(InfoPro!Q48),\"\",InfoPro!Q48)","v":"01/08/2022 18:08"},44774.755555555559,2.2499877163595756]
[{"$f":"IF(ISBLANK(InfoPro!A49),\"\",InfoPro!A49)","v":"SC_1888_A1"},{"$f":"IF(ISBLANK(InfoPro!B49),\"\",InfoPro!B49)","v":"Chiquinquira Solar I 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E49),\"\",InfoPro!E49)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F49),\"\",InfoPro!F49)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O49),\"\",InfoPro!O49)","v":0},{"$f":"IF(ISBLANK(InfoPro!Q49),\"\",InfoPro!Q49)","v":"02/08/2022 17:11"},44775.71597222222,4.5227995931537599]
[{"$f":"IF(ISBLANK(InfoPro!A50),\"\",InfoPro!A50)","v":"SC_1888_A2"},{"$f":"IF(ISBLANK(InfoPro!B50),\"\",InfoPro!B50)","v":"Chiquinquira Solar I 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E50),\"\",InfoPro!E50)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F50),\"\",InfoPro!F50)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O50),\"\",InfoPro!O50)","v":0},{"$f":"IF(ISBLANK(InfoPro!Q50),\"\",InfoPro!Q50)","v":"02/08/2022 17:11"},44775.71597222222,4.5227995931537599]
[{"$f":"IF(ISBLANK(InfoPro!A51),\"\",InfoPro!A51)","v":"SC_1941_A1"},{"$f":"IF(ISBLANK(InfoPro!B51),\"\",InfoPro!B51)","v":"Esperanza Solar 9,9MW"},{"$f":"IF(ISBLANK(InfoPro!E51),\"\",InfoPro!E51)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F51),\"\",InfoPro!F51)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O51),\"\",InfoPro!O51)","v":0},{"$f":"IF(ISBLANK(InfoPro!Q51),\"\",InfoPro!Q51)","v":"04/08/2022 09:45"},44777.40625,4.5229703282828284]
[{"$f":"IF(ISBLANK(InfoPro!A52),\"\",InfoPro!A52)","v":"SC_1941_A2"},{"$f":"IF(ISBLANK(InfoPro!B52),\"\",InfoPro!B52)","v":"Esperanza Solar 9,9MW"},{"$f":"IF(ISBLANK(InfoPro!E52),\"\",InfoPro!E52)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F52),\"\",InfoPro!F52)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O52),\"\",InfoPro!O52)","v":0},{"$f":"IF(ISBLANK(InfoPro!Q52),\"\",InfoPro!Q52)","v":"04/08/2022 09:45"},44777.40625,4.5229703282828284]
[{"$f":"IF(ISBLANK(InfoPro!A53),\"\",InfoPro!A53)","v":"SC_1901_A1"},{"$f":"IF(ISBLANK(InfoPro!B53),\"\",InfoPro!B53)","v":"Alcalá-50 MW"},{"$f":"IF(ISBLANK(InfoPro!E53),\"\",InfoPro!E53)","v":50},{"$f":"IF(ISBLANK(InfoPro!F53),\"\",InfoPro!F53)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O53),\"\",InfoPro!O53)","v":0},{"$f":"IF(ISBLANK(InfoPro!Q53),\"\",InfoPro!Q53)","v":"08/08/2022 09:27"},44781.393750000003,0.89562787500000007]
[{"$f":"IF(ISBLANK(InfoPro!A54),\"\",InfoPro!A54)","v":"SC_1901_A2"},{"$f":"IF(ISBLANK(InfoPro!B54),\"\",InfoPro!B54)","v":"Alcalá-50 MW"},{"$f":"IF(ISBLANK(InfoPro!E54),\"\",InfoPro!E54)","v":50},{"$f":"IF(ISBLANK(InfoPro!F54),\"\",InfoPro!F54)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O54),\"\",InfoPro!O54)","v":0},{"$f":"IF(ISBLANK(InfoPro!Q54),\"\",InfoPro!Q54)","v":"08/08/2022 09:27"},44781.393750000003,0.89562787500000007]
[{"$f":"IF(ISBLANK(InfoPro!A55),\"\",InfoPro!A55)","v":"SC_1953_A1"},{"$f":"IF(ISBLANK(InfoPro!B55),\"\",InfoPro!B55)","v":"SOCHAGOTA DE VERANO_69.9MW"},{"$f":"IF(ISBLANK(InfoPro!E55),\"\",InfoPro!E55)","v":69.900000000000006},{"$f":"IF(ISBLANK(InfoPro!F55),\"\",InfoPro!F55)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O55),\"\",InfoPro!O55)","v":0},{"$f":"IF(ISBLANK(InfoPro!Q55),\"\",InfoPro!Q55)","v":"08/08/2022 11:37"},44781.484027777777,0.64065070139882374]
[{"$f":"IF(ISBLANK(InfoPro!A56),\"\",InfoPro!A56)","v":"SC_2190_A1"},{"$f":"IF(ISBLANK(InfoPro!B56),\"\",InfoPro!B56)","v":"SIKUANI"},{"$f":"IF(ISBLANK(InfoPro!E56),\"\",InfoPro!E56)","v":17},{"$f":"IF(ISBLANK(InfoPro!F56),\"\",InfoPro!F56)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O56),\"\",InfoPro!O56)","v":0},{"$f":"IF(ISBLANK(InfoPro!Q56),\"\",InfoPro!Q56)","v":"09/08/2022 15:53"},44782.661805555559,2.6342742238562096]
[{"$f":"IF(ISBLANK(InfoPro!A57),\"\",InfoPro!A57)","v":"SC_2190_A2"},{"$f":"IF(ISBLANK(InfoPro!B57),\"\",InfoPro!B57)","v":"SIKUANI"},{"$f":"IF(ISBLANK(InfoPro!E57),\"\",InfoPro!E57)","v":17},{"$f":"IF(ISBLANK(InfoPro!F57),\"\",InfoPro!F57)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O57),\"\",InfoPro!O57)","v":0},{"$f":"IF(ISBLANK(InfoPro!Q57),\"\",InfoPro!Q57)","v":"09/08/2022 15:53"},44782.661805555559,2.6342742238562096]
[{"$f":"IF(ISBLANK(InfoPro!A58),\"\",InfoPro!A58)","v":"SC_1834_A1"},{"$f":"IF(ISBLANK(InfoPro!B58),\"\",InfoPro!B58)","v":"Barbados"},{"$f":"IF(ISBLANK(InfoPro!E58),\"\",InfoPro!E58)","v":15},{"$f":"IF(ISBLANK(InfoPro!F58),\"\",InfoPro!F58)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O58),\"\",InfoPro!O58)","v":0},{"$f":"IF(ISBLANK(InfoPro!Q58),\"\",InfoPro!Q58)","v":"11/08/2022 09:54"},44784.412499999999,2.9856275000000001]
[{"$f":"IF(ISBLANK(InfoPro!A59),\"\",InfoPro!A59)","v":"SC_1834_A2"},{"$f":"IF(ISBLANK(InfoPro!B59),\"\",InfoPro!B59)","v":"Barbados"},{"$f":"IF(ISBLANK(InfoPro!E59),\"\",InfoPro!E59)","v":15},{"$f":"IF(ISBLANK(InfoPro!F59),\"\",InfoPro!F59)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O59),\"\",InfoPro!O59)","v":0},{"$f":"IF(ISBLANK(InfoPro!Q59),\"\",InfoPro!Q59)","v":"11/08/2022 09:54"},44784.412499999999,2.9856275000000001]
[{"$f":"IF(ISBLANK(InfoPro!A60),\"\",InfoPro!A60)","v":"SC_1878_A1"},{"$f":"IF(ISBLANK(InfoPro!B60),\"\",InfoPro!B60)","v":"Autogenerador Solar Holcim"},{"$f":"IF(ISBLANK(InfoPro!E60),\"\",InfoPro!E60)","v":6.7},{"$f":"IF(ISBLANK(InfoPro!F60),\"\",InfoPro!F60)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O60),\"\",InfoPro!O60)","v":0},{"$f":"IF(ISBLANK(InfoPro!Q60),\"\",InfoPro!Q60)","v":"16/08/2022 13:49"},44789.575694444444,6.6850112976782752]
[{"$f":"IF(ISBLANK(InfoPro!A61),\"\",InfoPro!A61)","v":"SC_1874_A1"},{"$f":"IF(ISBLANK(InfoPro!B61),\"\",InfoPro!B61)","v":"Colibri I"},{"$f":"IF(ISBLANK(InfoPro!E61),\"\",InfoPro!E61)","v":96.9},{"$f":"IF(ISBLANK(InfoPro!F61),\"\",InfoPro!F61)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!O61),\"\",InfoPro!O61)","v":0},{"$f":"IF(ISBLANK(InfoPro!Q61),\"\",InfoPro!Q61)","v":"17/08/2022 11:04"},44790.461111111108,0.46223386079578027]
[{"$f":"IF(ISBLANK(InfoPro!A62),\"\",InfoPro!A62)","v":"SC_1874_A2"},{"$f":"IF(ISBLANK(InfoPro!B62),\"\",InfoPro!B62)","v":"Colibri I"},{"$f":"IF(ISBLANK(InfoPro!E62),\"\",InfoPro!E62)","v":96.9},{"$f":"IF(ISBLANK(InfoPro!F62),\"\",InfoPro!F62)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!O62),\"\",InfoPro!O62)","v":0},{"$f":"IF(ISBLANK(InfoPro!Q62),\"\",InfoPro!Q62)","v":"17/08/2022 11:04"},44790.461111111108,0.46223386079578027]
[{"$f":"IF(ISBLANK(InfoPro!A63),\"\",InfoPro!A63)","v":"SC_1988_A1"},{"$f":"IF(ISBLANK(InfoPro!B63),\"\",InfoPro!B63)","v":"LAS ACACIAS I - 40 MW"},{"$f":"IF(ISBLANK(InfoPro!E63),\"\",InfoPro!E63)","v":40},{"$f":"IF(ISBLANK(InfoPro!F63),\"\",InfoPro!F63)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O63),\"\",InfoPro!O63)","v":0},{"$f":"IF(ISBLANK(InfoPro!Q63),\"\",InfoPro!Q63)","v":"17/08/2022 18:15"},{"$f":"IF(F73=\"\",\"\",F73-E73)","v":44790.760416666664},{"$f":"IF(G73=\"\",\"\",G73/(C73*1000))","v":1.1197690104166667}]
[{"$f":"IF(ISBLANK(InfoPro!A64),\"\",InfoPro!A64)","v":"SC_1988_A2"},{"$f":"IF(ISBLANK(InfoPro!B64),\"\",InfoPro!B64)","v":"LAS ACACIAS I - 40 MW"},{"$f":"IF(ISBLANK(InfoPro!E64),\"\",InfoPro!E64)","v":40},{"$f":"IF(ISBLANK(InfoPro!F64),\"\",InfoPro!F64)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O64),\"\",InfoPro!O64)","v":0},{"$f":"IF(ISBLANK(InfoPro!Q64),\"\",InfoPro!Q64)","v":"17/08/2022 18:15"},44790.760416666664,1.1197690104166667]
[{"$f":"IF(ISBLANK(InfoPro!A65),\"\",InfoPro!A65)","v":"SC_2123_A1"},{"$f":"IF(ISBLANK(InfoPro!B65),\"\",InfoPro!B65)","v":"Parque Solar Pollux"},{"$f":"IF(ISBLANK(InfoPro!E65),\"\",InfoPro!E65)","v":209.6},{"$f":"IF(ISBLANK(InfoPro!F65),\"\",InfoPro!F65)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O65),\"\",InfoPro!O65)","v":0},{"$f":"IF(ISBLANK(InfoPro!Q65),\"\",InfoPro!Q65)","v":"18/08/2022 18:50"},44791.784722222219,0.21370126298770142]
[{"$f":"IF(ISBLANK(InfoPro!A66),\"\",InfoPro!A66)","v":"SC_2123_A2"},{"$f":"IF(ISBLANK(InfoPro!B66),\"\",InfoPro!B66)","v":"Parque Solar Pollux"},{"$f":"IF(ISBLANK(InfoPro!E66),\"\",InfoPro!E66)","v":209.6},{"$f":"IF(ISBLANK(InfoPro!F66),\"\",InfoPro!F66)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O66),\"\",InfoPro!O66)","v":0},{"$f":"IF(ISBLANK(InfoPro!Q66),\"\",InfoPro!Q66)","v":"18/08/2022 18:50"},44791.784722222219,0.21370126298770142]
[{"$f":"IF(ISBLANK(InfoPro!A67),\"\",InfoPro!A67)","v":"SC_1869_A1"},{"$f":"IF(ISBLANK(InfoPro!B67),\"\",InfoPro!B67)","v":"PE NAIRA_96.9MW"},{"$f":"IF(ISBLANK(InfoPro!E67),\"\",InfoPro!E67)","v":96.9},{"$f":"IF(ISBLANK(InfoPro!F67),\"\",InfoPro!F67)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!O67),\"\",InfoPro!O67)","v":0},{"$f":"IF(ISBLANK(InfoPro!Q67),\"\",InfoPro!Q67)","v":"19/08/2022 08:47"},44792.365972222222,0.46225351880518289]
[{"$f":"IF(ISBLANK(InfoPro!A68),\"\",InfoPro!A68)","v":"SC_2064_A2"},{"$f":"IF(ISBLANK(InfoPro!B68),\"\",InfoPro!B68)","v":"Firavitoba 9,9 del Verano Solar"},{"$f":"IF(ISBLANK(InfoPro!E68),\"\",InfoPro!E68)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F68),\"\",InfoPro!F68)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O68),\"\",InfoPro!O68)","v":0},{"$f":"IF(ISBLANK(InfoPro!Q68),\"\",InfoPro!Q68)","v":"21/08/2022 08:14"},44794.343055555553,4.5246811167227827]
[{"$f":"IF(ISBLANK(InfoPro!A69),\"\",InfoPro!A69)","v":"SC_2007_A1"},{"$f":"IF(ISBLANK(InfoPro!B69),\"\",InfoPro!B69)","v":"Parque Solar Yopal"},{"$f":"IF(ISBLANK(InfoPro!E69),\"\",InfoPro!E69)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F69),\"\",InfoPro!F69)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O69),\"\",InfoPro!O69)","v":0},{"$f":"IF(ISBLANK(InfoPro!Q69),\"\",InfoPro!Q69)","v":"22/08/2022 09:11"},44795.382638888892,2.2510242532104972]
[{"$f":"IF(ISBLANK(InfoPro!A70),\"\",InfoPro!A70)","v":"SC_2007_A2"},{"$f":"IF(ISBLANK(InfoPro!B70),\"\",InfoPro!B70)","v":"Parque Solar Yopal"},{"$f":"IF(ISBLANK(InfoPro!E70),\"\",InfoPro!E70)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F70),\"\",InfoPro!F70)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O70),\"\",InfoPro!O70)","v":0},{"$f":"IF(ISBLANK(InfoPro!Q70),\"\",InfoPro!Q70)","v":"22/08/2022 09:11"},44795.382638888892,2.2510242532104972]
[{"$f":"IF(ISBLANK(InfoPro!A71),\"\",InfoPro!A71)","v":"SC_1914_A1"},{"$f":"IF(ISBLANK(InfoPro!B71),\"\",InfoPro!B71)","v":"Suniva 70 MW"},{"$f":"IF(ISBLANK(InfoPro!E71),\"\",InfoPro!E71)","v":70},{"$f":"IF(ISBLANK(InfoPro!F71),\"\",InfoPro!F71)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O71),\"\",InfoPro!O71)","v":0},{"$f":"IF(ISBLANK(InfoPro!Q71),\"\",InfoPro!Q71)","v":"22/08/2022 15:54"},44795.662499999999,0.63993803571428565]
[{"$f":"IF(ISBLANK(InfoPro!A72),\"\",InfoPro!A72)","v":"SC_1914_A2"},{"$f":"IF(ISBLANK(InfoPro!B72),\"\",InfoPro!B72)","v":"Suniva 70 MW"},{"$f":"IF(ISBLANK(InfoPro!E72),\"\",InfoPro!E72)","v":70},{"$f":"IF(ISBLANK(InfoPro!F72),\"\",InfoPro!F72)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O72),\"\",InfoPro!O72)","v":0},{"$f":"IF(ISBLANK(InfoPro!Q72),\"\",InfoPro!Q72)","v":"22/08/2022 15:54"},44795.662499999999,0.63993803571428565]
[{"$f":"IF(ISBLANK(InfoPro!A73),\"\",InfoPro!A73)","v":"SC_1921_A1"},{"$f":"IF(ISBLANK(InfoPro!B73),\"\",InfoPro!B73)","v":"El Gabán I"},{"$f":"IF(ISBLANK(InfoPro!E73),\"\",InfoPro!E73)","v":100},{"$f":"IF(ISBLANK(InfoPro!F73),\"\",InfoPro!F73)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O73),\"\",InfoPro!O73)","v":0},{"$f":"IF(ISBLANK(InfoPro!Q73),\"\",InfoPro!Q73)","v":"22/08/2022 16:21"},44795.681250000001,0.44795681250000002]
[{"$f":"IF(ISBLANK(InfoPro!A74),\"\",InfoPro!A74)","v":"SC_1921_A2"},{"$f":"IF(ISBLANK(InfoPro!B74),\"\",InfoPro!B74)","v":"El Gabán I"},{"$f":"IF(ISBLANK(InfoPro!E74),\"\",InfoPro!E74)","v":100},{"$f":"IF(ISBLANK(InfoPro!F74),\"\",InfoPro!F74)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O74),\"\",InfoPro!O74)","v":0},{"$f":"IF(ISBLANK(InfoPro!Q74),\"\",InfoPro!Q74)","v":"22/08/2022 16:21"},44795.681250000001,0.44795681250000002]
[{"$f":"IF(ISBLANK(InfoPro!A75),\"\",InfoPro!A75)","v":"SC_2172_A1"},{"$f":"IF(ISBLANK(InfoPro!B75),\"\",InfoPro!B75)","v":"Termocasanare 1 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E75),\"\",InfoPro!E75)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F75),\"\",InfoPro!F75)","v":"Termica - Ciclo abierto"},{"$f":"IF(ISBLANK(InfoPro!O75),\"\",InfoPro!O75)","v":0},{"$f":"IF(ISBLANK(InfoPro!Q75),\"\",InfoPro!Q75)","v":"23/08/2022 11:24"},44796.474999999999,4.5248964646464644]
[{"$f":"IF(ISBLANK(InfoPro!A76),\"\",InfoPro!A76)","v":"SC_2172_A2"},{"$f":"IF(ISBLANK(InfoPro!B76),\"\",InfoPro!B76)","v":"Termocasanare 1 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E76),\"\",InfoPro!E76)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F76),\"\",InfoPro!F76)","v":"Termica - Ciclo abierto"},{"$f":"IF(ISBLANK(InfoPro!O76),\"\",InfoPro!O76)","v":0},{"$f":"IF(ISBLANK(InfoPro!Q76),\"\",InfoPro!Q76)","v":"23/08/2022 11:24"},44796.474999999999,4.5248964646464644]
[{"$f":"IF(ISBLANK(InfoPro!A77),\"\",InfoPro!A77)","v":"SC_2194_A1"},{"$f":"IF(ISBLANK(InfoPro!B77),\"\",InfoPro!B77)","v":"Planta de generación GN Belencito APDR"},{"$f":"IF(ISBLANK(InfoPro!E77),\"\",InfoPro!E77)","v":0},{"$f":"IF(ISBLANK(InfoPro!F77),\"\",InfoPro!F77)","v":"Termica - Ciclo abierto"},{"$f":"IF(ISBLANK(InfoPro!O77),\"\",InfoPro!O77)","v":0},{"$f":"IF(ISBLANK(InfoPro!Q77),\"\",InfoPro!Q77)","v":"23/08/2022 16:24"},44796.683333333334,{"$error":"#DIV/0!"}]
[{"$f":"IF(ISBLANK(InfoPro!A78),\"\",InfoPro!A78)","v":"SC_2194_A2"},{"$f":"IF(ISBLANK(InfoPro!B78),\"\",InfoPro!B78)","v":"Planta de generación GN Belencito APDR"},{"$f":"IF(ISBLANK(InfoPro!E78),\"\",InfoPro!E78)","v":0},{"$f":"IF(ISBLANK(InfoPro!F78),\"\",InfoPro!F78)","v":"Termica - Ciclo abierto"},{"$f":"IF(ISBLANK(InfoPro!O78),\"\",InfoPro!O78)","v":0},{"$f":"IF(ISBLANK(InfoPro!Q78),\"\",InfoPro!Q78)","v":"23/08/2022 16:24"},44796.683333333334,{"$error":"#DIV/0!"}]
[{"$f":"IF(ISBLANK(InfoPro!A79),\"\",InfoPro!A79)","v":"SC_2224_A1"},{"$f":"IF(ISBLANK(InfoPro!B79),\"\",InfoPro!B79)","v":"Generación Solar Fotovoltaica Yopalosa 65 MW"},{"$f":"IF(ISBLANK(InfoPro!E79),\"\",InfoPro!E79)","v":65},{"$f":"IF(ISBLANK(InfoPro!F79),\"\",InfoPro!F79)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O79),\"\",InfoPro!O79)","v":0},{"$f":"IF(ISBLANK(InfoPro!Q79),\"\",InfoPro!Q79)","v":"24/08/2022 11:37"},44797.484027777777,0.68919206196581195]
[{"$f":"IF(ISBLANK(InfoPro!A80),\"\",InfoPro!A80)","v":"SC_2224_A2"},{"$f":"IF(ISBLANK(InfoPro!B80),\"\",InfoPro!B80)","v":"Generación Solar Fotovoltaica Yopalosa 65 MW"},{"$f":"IF(ISBLANK(InfoPro!E80),\"\",InfoPro!E80)","v":65},{"$f":"IF(ISBLANK(InfoPro!F80),\"\",InfoPro!F80)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O80),\"\",InfoPro!O80)","v":0},{"$f":"IF(ISBLANK(InfoPro!Q80),\"\",InfoPro!Q80)","v":"24/08/2022 11:37"},44797.484027777777,0.68919206196581195]
[{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A81),\"\",InfoPro!A81)","v":"SC_2024_A1"},{"$f":"IF(ISBLANK(InfoPro!B81),\"\",InfoPro!B81)","v":"SUMMA IV"},{"$f":"IF(ISBLANK(InfoPro!E81),\"\",InfoPro!E81)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F81),\"\",InfoPro!F81)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O81),\"\",InfoPro!O81)","v":0},{"$f":"IF(ISBLANK(InfoPro!Q81),\"\",InfoPro!Q81)","v":"29/08/2022 13:30"},44802.5625,4.5255113636363635]
[{"$f":"IF(ISBLANK(InfoPro!A82),\"\",InfoPro!A82)","v":"SC_2024_A2"},{"$f":"IF(ISBLANK(InfoPro!B82),\"\",InfoPro!B82)","v":"SUMMA IV"},{"$f":"IF(ISBLANK(InfoPro!E82),\"\",InfoPro!E82)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F82),\"\",InfoPro!F82)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O82),\"\",InfoPro!O82)","v":0},{"$f":"IF(ISBLANK(InfoPro!Q82),\"\",InfoPro!Q82)","v":"29/08/2022 13:30"},44802.5625,4.5255113636363635]
[]
[null,null,null,null,null,{"$f":"AVERAGE(F8:F87)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,{"$f":"_xlfn.STDEV.S(F8:F87)","v":{"$error":"#REF!"}}]
[]
[]
[]
[]
[]
[null,null,null,null,null,3734000000]
[null,null,null,null,null,3734000000]
[null,null,null,null,null,5633917333.333333]
[null,null,null,null,null,5633917333.333333]
[null,null,null,null,null,1637200000]
[null,null,null,null,null,1637200000]
[null,null,null,null,null,58886066.666666672]
[null,null,null,null,null,58886066.666666672]
[null,null,null,null,null,48829000000]
[null,null,null,null,null,48829000000]
[null,null,null,null,null,43241330000]
[null,null,null,null,null,43241330000]
[]
[null,null,null,null,"PROM",{"$f":"AVERAGE(F102:F113)","v":17189055566.666668}]
[null,null,null,null,"DESVI",{"$f":"_xlfn.STDEV.S(F102:F113)","v":21446210707.69149}]
[]
[null,null,null,null,null,{"$f":"F116+F115","v":38635266274.358154}]

{"sheet":"BT-Flex","index":9,"n_rows":196,"n_cols":25,"rows_kept":196,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,"CEE",67453,"COP/MWh"]
[null,"Tasa de descuento",0.11799999999999999,null,null,"Año de Referencia",2023]
[null,null,null,null,null,"Mínimo",{"$f":"MIN(Y9:Y400)","v":0}]
[]
[null,null,null,null,null,null,null,null,0,1,2,3,4,5,6,7,8,9,10,11,12,13,14]
["Codigo","Nombre","capacidad","Tecnologia","Año de entrada","FP","Factor de Flexibilidad","Produccion media/a MWh/a","Flujo Descontado 0","Flujo Descontado 1","Flujo Descontado 2","Flujo Descontado 3","Flujo Descontado 4","Flujo Descontado 5","Flujo Descontado 6","Flujo Descontado 7","Flujo Descontado 8","Flujo Descontado 9","Flujo Descontado 10","Flujo Descontado 11","Flujo Descontado 12","Flujo Descontado 13","Flujo Descontado 14","VPN","Beneficio/kW"]
[{"$f":"IF(ISBLANK(InfoPro!A2),\"\",InfoPro!A2)","v":"SC_544_A1"},{"$f":"IF(ISBLANK(InfoPro!B2),\"\",InfoPro!B2)","v":"SORACÁ 19.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E2),\"\",InfoPro!E2)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F2),\"\",InfoPro!F2)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I2),\"\",YEAR(InfoPro!I2)-$G$4)","v":2},{"$f":"IF(B9=\"\",\"\",VLOOKUP(D9,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B9=\"\",\"\",VLOOKUP(D9,Tablas!$B$2:$F$13,3,FALSE))","v":0},{"$f":"IF(C9=\"\",\"\",+C9*F9*24*365)","v":45324.24},{"$f":"IF($H9=\"\",\"\",(1/(1+$C$4)^(I$7+$E9))*$H9*$G9*$C$3)","v":0},{"$f":"IF($H9=\"\",\"\",(1/(1+$C$4)^(J$7+$E9))*$H9*$G9*$C$3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(W9=\"\",\"\",SUM(I9:W9))","v":0},{"$f":"IF(C9=0,0,IF(X9=\"\",\"\",X9/(C9*1000)))","v":0}]
[{"$f":"IF(ISBLANK(InfoPro!A3),\"\",InfoPro!A3)","v":"SC_544_A2"},{"$f":"IF(ISBLANK(InfoPro!B3),\"\",InfoPro!B3)","v":"SORACÁ 19.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E3),\"\",InfoPro!E3)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F3),\"\",InfoPro!F3)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I3),\"\",YEAR(InfoPro!I3)-$G$4)","v":2},{"$f":"IF(B10=\"\",\"\",VLOOKUP(D10,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B10=\"\",\"\",VLOOKUP(D10,Tablas!$B$2:$F$13,3,FALSE))","v":0},{"$f":"IF(C10=\"\",\"\",+C10*F10*24*365)","v":45324.24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(W10=\"\",\"\",SUM(I10:W10))","v":0},{"$f":"IF(C10=0,0,IF(X10=\"\",\"\",X10/(C10*1000)))","v":0}]
[{"$f":"IF(ISBLANK(InfoPro!A4),\"\",InfoPro!A4)","v":"SC_486_A1"},{"$f":"IF(ISBLANK(InfoPro!B4),\"\",InfoPro!B4)","v":"Tintal 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E4),\"\",InfoPro!E4)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F4),\"\",InfoPro!F4)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I4),\"\",YEAR(InfoPro!I4)-$G$4)","v":2},{"$f":"IF(B11=\"\",\"\",VLOOKUP(D11,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B11=\"\",\"\",VLOOKUP(D11,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A5),\"\",InfoPro!A5)","v":"SC_486_A2"},{"$f":"IF(ISBLANK(InfoPro!B5),\"\",InfoPro!B5)","v":"Tintal 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E5),\"\",InfoPro!E5)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F5),\"\",InfoPro!F5)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I5),\"\",YEAR(InfoPro!I5)-$G$4)","v":2},{"$f":"IF(B12=\"\",\"\",VLOOKUP(D12,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B12=\"\",\"\",VLOOKUP(D12,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A6),\"\",InfoPro!A6)","v":"SC_1055_A1"},{"$f":"IF(ISBLANK(InfoPro!B6),\"\",InfoPro!B6)","v":"Parque Solar Fotovoltaico Higueras "},{"$f":"IF(ISBLANK(InfoPro!E6),\"\",InfoPro!E6)","v":40},{"$f":"IF(ISBLANK(InfoPro!F6),\"\",InfoPro!F6)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I6),\"\",YEAR(InfoPro!I6)-$G$4)","v":4},{"$f":"IF(B13=\"\",\"\",VLOOKUP(D13,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B13=\"\",\"\",VLOOKUP(D13,Tablas!$B$2:$F$13,3,FALSE))","v":0},91104.000000000015,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A7),\"\",InfoPro!A7)","v":"SC_1055_A2"},{"$f":"IF(ISBLANK(InfoPro!B7),\"\",InfoPro!B7)","v":"Parque Solar Fotovoltaico Higueras "},{"$f":"IF(ISBLANK(InfoPro!E7),\"\",InfoPro!E7)","v":40},{"$f":"IF(ISBLANK(InfoPro!F7),\"\",InfoPro!F7)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I7),\"\",YEAR(InfoPro!I7)-$G$4)","v":4},{"$f":"IF(B14=\"\",\"\",VLOOKUP(D14,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B14=\"\",\"\",VLOOKUP(D14,Tablas!$B$2:$F$13,3,FALSE))","v":0},91104.000000000015,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A8),\"\",InfoPro!A8)","v":"SC_1320_A1"},{"$f":"IF(ISBLANK(InfoPro!B8),\"\",InfoPro!B8)","v":"La Ramada Solar I"},{"$f":"IF(ISBLANK(InfoPro!E8),\"\",InfoPro!E8)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F8),\"\",InfoPro!F8)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I8),\"\",YEAR(InfoPro!I8)-$G$4)","v":2},{"$f":"IF(B15=\"\",\"\",VLOOKUP(D15,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B15=\"\",\"\",VLOOKUP(D15,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A9),\"\",InfoPro!A9)","v":"SC_1320_A2"},{"$f":"IF(ISBLANK(InfoPro!B9),\"\",InfoPro!B9)","v":"La Ramada Solar I"},{"$f":"IF(ISBLANK(InfoPro!E9),\"\",InfoPro!E9)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F9),\"\",InfoPro!F9)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I9),\"\",YEAR(InfoPro!I9)-$G$4)","v":2},{"$f":"IF(B16=\"\",\"\",VLOOKUP(D16,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B16=\"\",\"\",VLOOKUP(D16,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A10),\"\",InfoPro!A10)","v":"SC_1328_A1"},{"$f":"IF(ISBLANK(InfoPro!B10),\"\",InfoPro!B10)","v":"La Ramada Solar II"},{"$f":"IF(ISBLANK(InfoPro!E10),\"\",InfoPro!E10)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F10),\"\",InfoPro!F10)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I10),\"\",YEAR(InfoPro!I10)-$G$4)","v":2},{"$f":"IF(B17=\"\",\"\",VLOOKUP(D17,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B17=\"\",\"\",VLOOKUP(D17,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A11),\"\",InfoPro!A11)","v":"SC_1328_A2"},{"$f":"IF(ISBLANK(InfoPro!B11),\"\",InfoPro!B11)","v":"La Ramada Solar II"},{"$f":"IF(ISBLANK(InfoPro!E11),\"\",InfoPro!E11)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F11),\"\",InfoPro!F11)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I11),\"\",YEAR(InfoPro!I11)-$G$4)","v":2},{"$f":"IF(B18=\"\",\"\",VLOOKUP(D18,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B18=\"\",\"\",VLOOKUP(D18,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A12),\"\",InfoPro!A12)","v":"SC_659_A1"},{"$f":"IF(ISBLANK(InfoPro!B12),\"\",InfoPro!B12)","v":"TR Solar 9"},{"$f":"IF(ISBLANK(InfoPro!E12),\"\",InfoPro!E12)","v":50},{"$f":"IF(ISBLANK(InfoPro!F12),\"\",InfoPro!F12)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I12),\"\",YEAR(InfoPro!I12)-$G$4)","v":3},{"$f":"IF(B19=\"\",\"\",VLOOKUP(D19,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B19=\"\",\"\",VLOOKUP(D19,Tablas!$B$2:$F$13,3,FALSE))","v":0},113880,{"$f":"IF($H19=\"\",\"\",(1/(1+$C$4)^(I$7+$E19))*$H19*$G19*$C$3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A13),\"\",InfoPro!A13)","v":"SC_659_A2"},{"$f":"IF(ISBLANK(InfoPro!B13),\"\",InfoPro!B13)","v":"TR Solar 9"},{"$f":"IF(ISBLANK(InfoPro!E13),\"\",InfoPro!E13)","v":50},{"$f":"IF(ISBLANK(InfoPro!F13),\"\",InfoPro!F13)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I13),\"\",YEAR(InfoPro!I13)-$G$4)","v":3},{"$f":"IF(B20=\"\",\"\",VLOOKUP(D20,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B20=\"\",\"\",VLOOKUP(D20,Tablas!$B$2:$F$13,3,FALSE))","v":0},113880,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A14),\"\",InfoPro!A14)","v":"SC_1222_A1"},{"$f":"IF(ISBLANK(InfoPro!B14),\"\",InfoPro!B14)","v":"Parque Eolico Villanueva"},{"$f":"IF(ISBLANK(InfoPro!E14),\"\",InfoPro!E14)","v":70},{"$f":"IF(ISBLANK(InfoPro!F14),\"\",InfoPro!F14)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!I14),\"\",YEAR(InfoPro!I14)-$G$4)","v":2},{"$f":"IF(B21=\"\",\"\",VLOOKUP(D21,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B21=\"\",\"\",VLOOKUP(D21,Tablas!$B$2:$F$13,3,FALSE))","v":0},349523.99999999994,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A15),\"\",InfoPro!A15)","v":"SC_800_A1"},{"$f":"IF(ISBLANK(InfoPro!B15),\"\",InfoPro!B15)","v":"Parque Solar Tuta"},{"$f":"IF(ISBLANK(InfoPro!E15),\"\",InfoPro!E15)","v":2.72},{"$f":"IF(ISBLANK(InfoPro!F15),\"\",InfoPro!F15)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I15),\"\",YEAR(InfoPro!I15)-$G$4)","v":0},{"$f":"IF(B22=\"\",\"\",VLOOKUP(D22,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B22=\"\",\"\",VLOOKUP(D22,Tablas!$B$2:$F$13,3,FALSE))","v":0},6195.0720000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A16),\"\",InfoPro!A16)","v":"SC_626_A1"},{"$f":"IF(ISBLANK(InfoPro!B16),\"\",InfoPro!B16)","v":"TR Solar 12"},{"$f":"IF(ISBLANK(InfoPro!E16),\"\",InfoPro!E16)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F16),\"\",InfoPro!F16)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I16),\"\",YEAR(InfoPro!I16)-$G$4)","v":2},{"$f":"IF(B23=\"\",\"\",VLOOKUP(D23,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B23=\"\",\"\",VLOOKUP(D23,Tablas!$B$2:$F$13,3,FALSE))","v":0},45324.24,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A17),\"\",InfoPro!A17)","v":"SC_626_A2"},{"$f":"IF(ISBLANK(InfoPro!B17),\"\",InfoPro!B17)","v":"TR Solar 12"},{"$f":"IF(ISBLANK(InfoPro!E17),\"\",InfoPro!E17)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F17),\"\",InfoPro!F17)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I17),\"\",YEAR(InfoPro!I17)-$G$4)","v":2},{"$f":"IF(B24=\"\",\"\",VLOOKUP(D24,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B24=\"\",\"\",VLOOKUP(D24,Tablas!$B$2:$F$13,3,FALSE))","v":0},45324.24,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A18),\"\",InfoPro!A18)","v":"SC_1064_A1"},{"$f":"IF(ISBLANK(InfoPro!B18),\"\",InfoPro!B18)","v":"Sua 60 MW"},{"$f":"IF(ISBLANK(InfoPro!E18),\"\",InfoPro!E18)","v":60},{"$f":"IF(ISBLANK(InfoPro!F18),\"\",InfoPro!F18)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I18),\"\",YEAR(InfoPro!I18)-$G$4)","v":4},{"$f":"IF(B25=\"\",\"\",VLOOKUP(D25,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B25=\"\",\"\",VLOOKUP(D25,Tablas!$B$2:$F$13,3,FALSE))","v":0},136656,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A19),\"\",InfoPro!A19)","v":"SC_1064_A2"},{"$f":"IF(ISBLANK(InfoPro!B19),\"\",InfoPro!B19)","v":"Sua 60 MW"},{"$f":"IF(ISBLANK(InfoPro!E19),\"\",InfoPro!E19)","v":60},{"$f":"IF(ISBLANK(InfoPro!F19),\"\",InfoPro!F19)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I19),\"\",YEAR(InfoPro!I19)-$G$4)","v":4},{"$f":"IF(B26=\"\",\"\",VLOOKUP(D26,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B26=\"\",\"\",VLOOKUP(D26,Tablas!$B$2:$F$13,3,FALSE))","v":0},{"$f":"IF(C26=\"\",\"\",+C26*F26*24*365)","v":136656},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(W26=\"\",\"\",SUM(I26:W26))","v":0},{"$f":"IF(C26=0,0,IF(X26=\"\",\"\",X26/(C26*1000)))","v":0}]
[{"$f":"IF(ISBLANK(InfoPro!A20),\"\",InfoPro!A20)","v":"SC_775_A2"},{"$f":"IF(ISBLANK(InfoPro!B20),\"\",InfoPro!B20)","v":"PCH Santa Rosa"},{"$f":"IF(ISBLANK(InfoPro!E20),\"\",InfoPro!E20)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F20),\"\",InfoPro!F20)","v":"PCH"},{"$f":"IF(ISBLANK(InfoPro!I20),\"\",YEAR(InfoPro!I20)-$G$4)","v":4},{"$f":"IF(B27=\"\",\"\",VLOOKUP(D27,Tablas!$B$2:$E$13,2,FALSE))","v":0.54},{"$f":"IF(B27=\"\",\"\",VLOOKUP(D27,Tablas!$B$2:$F$13,3,FALSE))","v":0.61},94134.959999999992,2479218666.1909823,2217548001.959734,1983495529.4809785,1774146269.6609828,1586892906.6735089,1419403315.4503658,1269591516.5030107,1135591696.3354301,1015734969.8885779,908528595.60695708,812637384.26382577,726867070.00342202,650149436.49679947,581529012.96672595,520151174.38884252,19081485545.870144,958868.62039548461]
[{"$f":"IF(ISBLANK(InfoPro!A19),\"\",InfoPro!A19)","v":"SC_1064_A2"},{"$f":"IF(ISBLANK(InfoPro!B19),\"\",InfoPro!B19)","v":"Sua 60 MW"},{"$f":"IF(ISBLANK(InfoPro!E19),\"\",InfoPro!E19)","v":60},{"$f":"IF(ISBLANK(InfoPro!F19),\"\",InfoPro!F19)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I19),\"\",YEAR(InfoPro!I19)-$G$4)","v":4},{"$f":"IF(B28=\"\",\"\",VLOOKUP(D28,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B28=\"\",\"\",VLOOKUP(D28,Tablas!$B$2:$F$13,3,FALSE))","v":0},136656,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A20),\"\",InfoPro!A20)","v":"SC_775_A2"},{"$f":"IF(ISBLANK(InfoPro!B20),\"\",InfoPro!B20)","v":"PCH Santa Rosa"},{"$f":"IF(ISBLANK(InfoPro!E20),\"\",InfoPro!E20)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F20),\"\",InfoPro!F20)","v":"PCH"},{"$f":"IF(ISBLANK(InfoPro!I20),\"\",YEAR(InfoPro!I20)-$G$4)","v":4},{"$f":"IF(B29=\"\",\"\",VLOOKUP(D29,Tablas!$B$2:$E$13,2,FALSE))","v":0.54},{"$f":"IF(B29=\"\",\"\",VLOOKUP(D29,Tablas!$B$2:$F$13,3,FALSE))","v":0.61},94134.959999999992,{"$f":"IF($H29=\"\",\"\",(1/(1+$C$4)^(I$7+$E29))*$H29*$G29*$C$3)","v":2479218666.1909823},2217548001.959734,1983495529.4809785,1774146269.6609828,1586892906.6735089,1419403315.4503658,1269591516.5030107,1135591696.3354301,1015734969.8885779,908528595.60695708,812637384.26382577,726867070.00342202,650149436.49679947,581529012.96672595,520151174.38884252,19081485545.870144,958868.62039548461]
[{"$f":"IF(ISBLANK(InfoPro!A21),\"\",InfoPro!A21)","v":"SC_776_A2"},{"$f":"IF(ISBLANK(InfoPro!B21),\"\",InfoPro!B21)","v":"PCH Güepsa"},{"$f":"IF(ISBLANK(InfoPro!E21),\"\",InfoPro!E21)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F21),\"\",InfoPro!F21)","v":"PCH"},{"$f":"IF(ISBLANK(InfoPro!I21),\"\",YEAR(InfoPro!I21)-$G$4)","v":4},{"$f":"IF(B30=\"\",\"\",VLOOKUP(D30,Tablas!$B$2:$E$13,2,FALSE))","v":0.54},{"$f":"IF(B30=\"\",\"\",VLOOKUP(D30,Tablas!$B$2:$F$13,3,FALSE))","v":0.61},94134.959999999992,2479218666.1909823,2217548001.959734,1983495529.4809785,1774146269.6609828,1586892906.6735089,1419403315.4503658,1269591516.5030107,1135591696.3354301,1015734969.8885779,908528595.60695708,812637384.26382577,726867070.00342202,650149436.49679947,581529012.96672595,520151174.38884252,19081485545.870144,958868.62039548461]
[{"$f":"IF(ISBLANK(InfoPro!A22),\"\",InfoPro!A22)","v":"SC_777_A2"},{"$f":"IF(ISBLANK(InfoPro!B22),\"\",InfoPro!B22)","v":"PCH El Rincón"},{"$f":"IF(ISBLANK(InfoPro!E22),\"\",InfoPro!E22)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F22),\"\",InfoPro!F22)","v":"PCH"},{"$f":"IF(ISBLANK(InfoPro!I22),\"\",YEAR(InfoPro!I22)-$G$4)","v":4},{"$f":"IF(B31=\"\",\"\",VLOOKUP(D31,Tablas!$B$2:$E$13,2,FALSE))","v":0.54},{"$f":"IF(B31=\"\",\"\",VLOOKUP(D31,Tablas!$B$2:$F$13,3,FALSE))","v":0.61},94134.959999999992,2479218666.1909823,2217548001.959734,1983495529.4809785,1774146269.6609828,1586892906.6735089,1419403315.4503658,1269591516.5030107,1135591696.3354301,1015734969.8885779,908528595.60695708,812637384.26382577,726867070.00342202,650149436.49679947,581529012.96672595,520151174.38884252,19081485545.870144,958868.62039548461]
[{"$f":"IF(ISBLANK(InfoPro!A23),\"\",InfoPro!A23)","v":"SC_780_A1"},{"$f":"IF(ISBLANK(InfoPro!B23),\"\",InfoPro!B23)","v":"PCH Canutillo"},{"$f":"IF(ISBLANK(InfoPro!E23),\"\",InfoPro!E23)","v":8.7200000000000006},{"$f":"IF(ISBLANK(InfoPro!F23),\"\",InfoPro!F23)","v":"PCH"},{"$f":"IF(ISBLANK(InfoPro!I23),\"\",YEAR(InfoPro!I23)-$G$4)","v":4},{"$f":"IF(B32=\"\",\"\",VLOOKUP(D32,Tablas!$B$2:$E$13,2,FALSE))","v":0.54},{"$f":"IF(B32=\"\",\"\",VLOOKUP(D32,Tablas!$B$2:$F$13,3,FALSE))","v":0.61},41249.088000000011,1086371194.4314258,971709476.23562253,869149799.85297179,777414847.81124496,695362117.89914584,621969694.00639164,556323518.78925908,497606009.65050024,445085876.25268352,398109012.74837524,356090351.29550564,318506575.39848453,284889602.32422584,254820753.42059559,227925539.73219642,8361334369.848628,958868.62039548485]
[{"$f":"IF(ISBLANK(InfoPro!A24),\"\",InfoPro!A24)","v":"SC_780_A2"},{"$f":"IF(ISBLANK(InfoPro!B24),\"\",InfoPro!B24)","v":"PCH Canutillo"},{"$f":"IF(ISBLANK(InfoPro!E24),\"\",InfoPro!E24)","v":8.7200000000000006},{"$f":"IF(ISBLANK(InfoPro!F24),\"\",InfoPro!F24)","v":"PCH"},{"$f":"IF(ISBLANK(InfoPro!I24),\"\",YEAR(InfoPro!I24)-$G$4)","v":4},{"$f":"IF(B33=\"\",\"\",VLOOKUP(D33,Tablas!$B$2:$E$13,2,FALSE))","v":0.54},{"$f":"IF(B33=\"\",\"\",VLOOKUP(D33,Tablas!$B$2:$F$13,3,FALSE))","v":0.61},41249.088000000011,{"$f":"IF($H33=\"\",\"\",(1/(1+$C$4)^(I$7+$E33))*$H33*$G33*$C$3)","v":1086371194.4314258},971709476.23562253,869149799.85297179,777414847.81124496,695362117.89914584,621969694.00639164,556323518.78925908,497606009.65050024,445085876.25268352,398109012.74837524,356090351.29550564,318506575.39848453,284889602.32422584,254820753.42059559,227925539.73219642,8361334369.848628,958868.62039548485]
[{"$f":"IF(ISBLANK(InfoPro!A25),\"\",InfoPro!A25)","v":"SC_779_A1"},{"$f":"IF(ISBLANK(InfoPro!B25),\"\",InfoPro!B25)","v":"PCH El Puerto"},{"$f":"IF(ISBLANK(InfoPro!E25),\"\",InfoPro!E25)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F25),\"\",InfoPro!F25)","v":"PCH"},{"$f":"IF(ISBLANK(InfoPro!I25),\"\",YEAR(InfoPro!I25)-$G$4)","v":4},{"$f":"IF(B34=\"\",\"\",VLOOKUP(D34,Tablas!$B$2:$E$13,2,FALSE))","v":0.54},{"$f":"IF(B34=\"\",\"\",VLOOKUP(D34,Tablas!$B$2:$F$13,3,FALSE))","v":0.61},94134.959999999992,2479218666.1909823,2217548001.959734,1983495529.4809785,1774146269.6609828,1586892906.6735089,1419403315.4503658,1269591516.5030107,1135591696.3354301,1015734969.8885779,908528595.60695708,812637384.26382577,726867070.00342202,650149436.49679947,581529012.96672595,520151174.38884252,19081485545.870144,958868.62039548461]
[{"$f":"IF(ISBLANK(InfoPro!A26),\"\",InfoPro!A26)","v":"SC_779_A2"},{"$f":"IF(ISBLANK(InfoPro!B26),\"\",InfoPro!B26)","v":"PCH El Puerto"},{"$f":"IF(ISBLANK(InfoPro!E26),\"\",InfoPro!E26)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F26),\"\",InfoPro!F26)","v":"PCH"},{"$f":"IF(ISBLANK(InfoPro!I26),\"\",YEAR(InfoPro!I26)-$G$4)","v":4},{"$f":"IF(B35=\"\",\"\",VLOOKUP(D35,Tablas!$B$2:$E$13,2,FALSE))","v":0.54},{"$f":"IF(B35=\"\",\"\",VLOOKUP(D35,Tablas!$B$2:$F$13,3,FALSE))","v":0.61},94134.959999999992,2479218666.1909823,2217548001.959734,1983495529.4809785,1774146269.6609828,1586892906.6735089,1419403315.4503658,1269591516.5030107,1135591696.3354301,1015734969.8885779,908528595.60695708,812637384.26382577,726867070.00342202,650149436.49679947,581529012.96672595,520151174.38884252,19081485545.870144,958868.62039548461]
[{"$f":"IF(ISBLANK(InfoPro!A27),\"\",InfoPro!A27)","v":"SC_1477_A1"},{"$f":"IF(ISBLANK(InfoPro!B27),\"\",InfoPro!B27)","v":"Prque Solar Belencito APDR_0MW (AUTOGENERADOR)"},{"$f":"IF(ISBLANK(InfoPro!E27),\"\",InfoPro!E27)","v":0},{"$f":"IF(ISBLANK(InfoPro!F27),\"\",InfoPro!F27)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I27),\"\",YEAR(InfoPro!I27)-$G$4)","v":1},{"$f":"IF(B36=\"\",\"\",VLOOKUP(D36,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B36=\"\",\"\",VLOOKUP(D36,Tablas!$B$2:$F$13,3,FALSE))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A28),\"\",InfoPro!A28)","v":"SC_1477_A2"},{"$f":"IF(ISBLANK(InfoPro!B28),\"\",InfoPro!B28)","v":"Prque Solar Belencito APDR_0MW (AUTOGENERADOR)"},{"$f":"IF(ISBLANK(InfoPro!E28),\"\",InfoPro!E28)","v":0},{"$f":"IF(ISBLANK(InfoPro!F28),\"\",InfoPro!F28)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I28),\"\",YEAR(InfoPro!I28)-$G$4)","v":1},{"$f":"IF(B37=\"\",\"\",VLOOKUP(D37,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B37=\"\",\"\",VLOOKUP(D37,Tablas!$B$2:$F$13,3,FALSE))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A29),\"\",InfoPro!A29)","v":"SC_1481_A1"},{"$f":"IF(ISBLANK(InfoPro!B29),\"\",InfoPro!B29)","v":"Oslo II_150MW"},{"$f":"IF(ISBLANK(InfoPro!E29),\"\",InfoPro!E29)","v":150},{"$f":"IF(ISBLANK(InfoPro!F29),\"\",InfoPro!F29)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I29),\"\",YEAR(InfoPro!I29)-$G$4)","v":4},{"$f":"IF(B38=\"\",\"\",VLOOKUP(D38,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B38=\"\",\"\",VLOOKUP(D38,Tablas!$B$2:$F$13,3,FALSE))","v":0},341640,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A30),\"\",InfoPro!A30)","v":"SC_1481_A2"},{"$f":"IF(ISBLANK(InfoPro!B30),\"\",InfoPro!B30)","v":"Oslo II_150MW"},{"$f":"IF(ISBLANK(InfoPro!E30),\"\",InfoPro!E30)","v":150},{"$f":"IF(ISBLANK(InfoPro!F30),\"\",InfoPro!F30)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I30),\"\",YEAR(InfoPro!I30)-$G$4)","v":4},{"$f":"IF(B39=\"\",\"\",VLOOKUP(D39,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B39=\"\",\"\",VLOOKUP(D39,Tablas!$B$2:$F$13,3,FALSE))","v":0},341640,{"$f":"IF($H39=\"\",\"\",(1/(1+$C$4)^(I$7+$E39))*$H39*$G39*$C$3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A31),\"\",InfoPro!A31)","v":"SC_1633_A1"},{"$f":"IF(ISBLANK(InfoPro!B31),\"\",InfoPro!B31)","v":"Nobsa 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E31),\"\",InfoPro!E31)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F31),\"\",InfoPro!F31)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I31),\"\",YEAR(InfoPro!I31)-$G$4)","v":1},{"$f":"IF(B40=\"\",\"\",VLOOKUP(D40,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B40=\"\",\"\",VLOOKUP(D40,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A32),\"\",InfoPro!A32)","v":"SC_1633_A2"},{"$f":"IF(ISBLANK(InfoPro!B32),\"\",InfoPro!B32)","v":"Nobsa 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E32),\"\",InfoPro!E32)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F32),\"\",InfoPro!F32)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I32),\"\",YEAR(InfoPro!I32)-$G$4)","v":1},{"$f":"IF(B41=\"\",\"\",VLOOKUP(D41,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B41=\"\",\"\",VLOOKUP(D41,Tablas!$B$2:$F$13,3,FALSE))","v":0},{"$f":"IF(C41=\"\",\"\",+C41*F41*24*365)","v":22548.240000000005},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A33),\"\",InfoPro!A33)","v":"SC_1890_A1"},{"$f":"IF(ISBLANK(InfoPro!B33),\"\",InfoPro!B33)","v":"Duitama I 40 MW"},{"$f":"IF(ISBLANK(InfoPro!E33),\"\",InfoPro!E33)","v":40},{"$f":"IF(ISBLANK(InfoPro!F33),\"\",InfoPro!F33)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I33),\"\",YEAR(InfoPro!I33)-$G$4)","v":1},{"$f":"IF(B42=\"\",\"\",VLOOKUP(D42,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B42=\"\",\"\",VLOOKUP(D42,Tablas!$B$2:$F$13,3,FALSE))","v":0},91104.000000000015,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A34),\"\",InfoPro!A34)","v":"SC_1890_A2"},{"$f":"IF(ISBLANK(InfoPro!B34),\"\",InfoPro!B34)","v":"Duitama I 40 MW"},{"$f":"IF(ISBLANK(InfoPro!E34),\"\",InfoPro!E34)","v":40},{"$f":"IF(ISBLANK(InfoPro!F34),\"\",InfoPro!F34)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I34),\"\",YEAR(InfoPro!I34)-$G$4)","v":1},{"$f":"IF(B43=\"\",\"\",VLOOKUP(D43,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B43=\"\",\"\",VLOOKUP(D43,Tablas!$B$2:$F$13,3,FALSE))","v":0},91104.000000000015,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A35),\"\",InfoPro!A35)","v":"SC_1689_A1"},{"$f":"IF(ISBLANK(InfoPro!B35),\"\",InfoPro!B35)","v":"Parque Solar Fotovoltaico La Milagrosa 45 MW"},{"$f":"IF(ISBLANK(InfoPro!E35),\"\",InfoPro!E35)","v":45},{"$f":"IF(ISBLANK(InfoPro!F35),\"\",InfoPro!F35)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I35),\"\",YEAR(InfoPro!I35)-$G$4)","v":3},{"$f":"IF(B44=\"\",\"\",VLOOKUP(D44,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B44=\"\",\"\",VLOOKUP(D44,Tablas!$B$2:$F$13,3,FALSE))","v":0},102492,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A36),\"\",InfoPro!A36)","v":"SC_1689_A2"},{"$f":"IF(ISBLANK(InfoPro!B36),\"\",InfoPro!B36)","v":"Parque Solar Fotovoltaico La Milagrosa 45 MW"},{"$f":"IF(ISBLANK(InfoPro!E36),\"\",InfoPro!E36)","v":45},{"$f":"IF(ISBLANK(InfoPro!F36),\"\",InfoPro!F36)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I36),\"\",YEAR(InfoPro!I36)-$G$4)","v":3},{"$f":"IF(B45=\"\",\"\",VLOOKUP(D45,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B45=\"\",\"\",VLOOKUP(D45,Tablas!$B$2:$F$13,3,FALSE))","v":0},102492,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A37),\"\",InfoPro!A37)","v":"SC_1489_A1"},{"$f":"IF(ISBLANK(InfoPro!B37),\"\",InfoPro!B37)","v":"Acacias II de 40 MW"},{"$f":"IF(ISBLANK(InfoPro!E37),\"\",InfoPro!E37)","v":40},{"$f":"IF(ISBLANK(InfoPro!F37),\"\",InfoPro!F37)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I37),\"\",YEAR(InfoPro!I37)-$G$4)","v":3},{"$f":"IF(B46=\"\",\"\",VLOOKUP(D46,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B46=\"\",\"\",VLOOKUP(D46,Tablas!$B$2:$F$13,3,FALSE))","v":0},91104.000000000015,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A38),\"\",InfoPro!A38)","v":"SC_1489_A2"},{"$f":"IF(ISBLANK(InfoPro!B38),\"\",InfoPro!B38)","v":"Acacias II de 40 MW"},{"$f":"IF(ISBLANK(InfoPro!E38),\"\",InfoPro!E38)","v":40},{"$f":"IF(ISBLANK(InfoPro!F38),\"\",InfoPro!F38)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I38),\"\",YEAR(InfoPro!I38)-$G$4)","v":3},{"$f":"IF(B47=\"\",\"\",VLOOKUP(D47,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B47=\"\",\"\",VLOOKUP(D47,Tablas!$B$2:$F$13,3,FALSE))","v":0},91104.000000000015,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A39),\"\",InfoPro!A39)","v":"SC_1759_A1"},{"$f":"IF(ISBLANK(InfoPro!B39),\"\",InfoPro!B39)","v":"Aumento Excedentes Autog. Argos Sogamoso"},{"$f":"IF(ISBLANK(InfoPro!E39),\"\",InfoPro!E39)","v":15},{"$f":"IF(ISBLANK(InfoPro!F39),\"\",InfoPro!F39)","v":"Termica - Ciclo combinado"},{"$f":"IF(ISBLANK(InfoPro!I39),\"\",YEAR(InfoPro!I39)-$G$4)","v":0},{"$f":"IF(B48=\"\",\"\",VLOOKUP(D48,Tablas!$B$2:$E$13,2,FALSE))","v":0.85},{"$f":"IF(B48=\"\",\"\",VLOOKUP(D48,Tablas!$B$2:$F$13,3,FALSE))","v":0.27},111690,2034132903.9000001,1819439091.1449018,1627405269.3603773,1455639775.8142915,1302003377.2936418,1164582627.2751715,1041666035.1298493,931722750.56337154,833383497.82054698,745423522.20084715,666747336.49449658,596375077.36538172,533430301.75794429,477129071.33984292,426770189.03384876,15655850826.494514,1043723.3884329676]
[{"$f":"IF(ISBLANK(InfoPro!A40),\"\",InfoPro!A40)","v":"SC_1774_A2"},{"$f":"IF(ISBLANK(InfoPro!B40),\"\",InfoPro!B40)","v":"Firavisol 8 MW"},{"$f":"IF(ISBLANK(InfoPro!E40),\"\",InfoPro!E40)","v":8},{"$f":"IF(ISBLANK(InfoPro!F40),\"\",InfoPro!F40)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I40),\"\",YEAR(InfoPro!I40)-$G$4)","v":2},{"$f":"IF(B49=\"\",\"\",VLOOKUP(D49,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B49=\"\",\"\",VLOOKUP(D49,Tablas!$B$2:$F$13,3,FALSE))","v":0},18220.8,{"$f":"IF($H49=\"\",\"\",(1/(1+$C$4)^(I$7+$E49))*$H49*$G49*$C$3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A41),\"\",InfoPro!A41)","v":"SC_1851_A1"},{"$f":"IF(ISBLANK(InfoPro!B41),\"\",InfoPro!B41)","v":"Zaino Solar 9,9MW"},{"$f":"IF(ISBLANK(InfoPro!E41),\"\",InfoPro!E41)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F41),\"\",InfoPro!F41)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I41),\"\",YEAR(InfoPro!I41)-$G$4)","v":1},{"$f":"IF(B50=\"\",\"\",VLOOKUP(D50,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B50=\"\",\"\",VLOOKUP(D50,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A42),\"\",InfoPro!A42)","v":"SC_1851_A2"},{"$f":"IF(ISBLANK(InfoPro!B42),\"\",InfoPro!B42)","v":"Zaino Solar 9,9MW"},{"$f":"IF(ISBLANK(InfoPro!E42),\"\",InfoPro!E42)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F42),\"\",InfoPro!F42)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I42),\"\",YEAR(InfoPro!I42)-$G$4)","v":1},{"$f":"IF(B51=\"\",\"\",VLOOKUP(D51,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B51=\"\",\"\",VLOOKUP(D51,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A43),\"\",InfoPro!A43)","v":"SC_1755_A1"},{"$f":"IF(ISBLANK(InfoPro!B43),\"\",InfoPro!B43)","v":"Parque Solar Picon"},{"$f":"IF(ISBLANK(InfoPro!E43),\"\",InfoPro!E43)","v":75},{"$f":"IF(ISBLANK(InfoPro!F43),\"\",InfoPro!F43)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I43),\"\",YEAR(InfoPro!I43)-$G$4)","v":3},{"$f":"IF(B52=\"\",\"\",VLOOKUP(D52,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B52=\"\",\"\",VLOOKUP(D52,Tablas!$B$2:$F$13,3,FALSE))","v":0},170820,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A44),\"\",InfoPro!A44)","v":"SC_1755_A2"},{"$f":"IF(ISBLANK(InfoPro!B44),\"\",InfoPro!B44)","v":"Parque Solar Picon"},{"$f":"IF(ISBLANK(InfoPro!E44),\"\",InfoPro!E44)","v":75},{"$f":"IF(ISBLANK(InfoPro!F44),\"\",InfoPro!F44)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I44),\"\",YEAR(InfoPro!I44)-$G$4)","v":3},{"$f":"IF(B53=\"\",\"\",VLOOKUP(D53,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B53=\"\",\"\",VLOOKUP(D53,Tablas!$B$2:$F$13,3,FALSE))","v":0},170820,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A45),\"\",InfoPro!A45)","v":"SC_1803_A1"},{"$f":"IF(ISBLANK(InfoPro!B45),\"\",InfoPro!B45)","v":"Boavita I"},{"$f":"IF(ISBLANK(InfoPro!E45),\"\",InfoPro!E45)","v":14.25},{"$f":"IF(ISBLANK(InfoPro!F45),\"\",InfoPro!F45)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I45),\"\",YEAR(InfoPro!I45)-$G$4)","v":3},{"$f":"IF(B54=\"\",\"\",VLOOKUP(D54,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B54=\"\",\"\",VLOOKUP(D54,Tablas!$B$2:$F$13,3,FALSE))","v":0},32455.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A46),\"\",InfoPro!A46)","v":"SC_1803_A2"},{"$f":"IF(ISBLANK(InfoPro!B46),\"\",InfoPro!B46)","v":"Boavita I"},{"$f":"IF(ISBLANK(InfoPro!E46),\"\",InfoPro!E46)","v":14.25},{"$f":"IF(ISBLANK(InfoPro!F46),\"\",InfoPro!F46)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I46),\"\",YEAR(InfoPro!I46)-$G$4)","v":3},{"$f":"IF(B55=\"\",\"\",VLOOKUP(D55,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B55=\"\",\"\",VLOOKUP(D55,Tablas!$B$2:$F$13,3,FALSE))","v":0},32455.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A47),\"\",InfoPro!A47)","v":"SC_1986_A1"},{"$f":"IF(ISBLANK(InfoPro!B47),\"\",InfoPro!B47)","v":"Puerta del Sol 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E47),\"\",InfoPro!E47)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F47),\"\",InfoPro!F47)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I47),\"\",YEAR(InfoPro!I47)-$G$4)","v":2},{"$f":"IF(B56=\"\",\"\",VLOOKUP(D56,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B56=\"\",\"\",VLOOKUP(D56,Tablas!$B$2:$F$13,3,FALSE))","v":0},45324.24,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A48),\"\",InfoPro!A48)","v":"SC_1986_A2"},{"$f":"IF(ISBLANK(InfoPro!B48),\"\",InfoPro!B48)","v":"Puerta del Sol 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E48),\"\",InfoPro!E48)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F48),\"\",InfoPro!F48)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I48),\"\",YEAR(InfoPro!I48)-$G$4)","v":2},{"$f":"IF(B57=\"\",\"\",VLOOKUP(D57,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B57=\"\",\"\",VLOOKUP(D57,Tablas!$B$2:$F$13,3,FALSE))","v":0},45324.24,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A49),\"\",InfoPro!A49)","v":"SC_1888_A1"},{"$f":"IF(ISBLANK(InfoPro!B49),\"\",InfoPro!B49)","v":"Chiquinquira Solar I 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E49),\"\",InfoPro!E49)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F49),\"\",InfoPro!F49)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I49),\"\",YEAR(InfoPro!I49)-$G$4)","v":2},{"$f":"IF(B58=\"\",\"\",VLOOKUP(D58,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B58=\"\",\"\",VLOOKUP(D58,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A50),\"\",InfoPro!A50)","v":"SC_1888_A2"},{"$f":"IF(ISBLANK(InfoPro!B50),\"\",InfoPro!B50)","v":"Chiquinquira Solar I 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E50),\"\",InfoPro!E50)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F50),\"\",InfoPro!F50)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I50),\"\",YEAR(InfoPro!I50)-$G$4)","v":2},{"$f":"IF(B59=\"\",\"\",VLOOKUP(D59,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B59=\"\",\"\",VLOOKUP(D59,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,{"$f":"IF($H59=\"\",\"\",(1/(1+$C$4)^(I$7+$E59))*$H59*$G59*$C$3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A51),\"\",InfoPro!A51)","v":"SC_1941_A1"},{"$f":"IF(ISBLANK(InfoPro!B51),\"\",InfoPro!B51)","v":"Esperanza Solar 9,9MW"},{"$f":"IF(ISBLANK(InfoPro!E51),\"\",InfoPro!E51)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F51),\"\",InfoPro!F51)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I51),\"\",YEAR(InfoPro!I51)-$G$4)","v":2},{"$f":"IF(B60=\"\",\"\",VLOOKUP(D60,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B60=\"\",\"\",VLOOKUP(D60,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A52),\"\",InfoPro!A52)","v":"SC_1941_A2"},{"$f":"IF(ISBLANK(InfoPro!B52),\"\",InfoPro!B52)","v":"Esperanza Solar 9,9MW"},{"$f":"IF(ISBLANK(InfoPro!E52),\"\",InfoPro!E52)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F52),\"\",InfoPro!F52)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I52),\"\",YEAR(InfoPro!I52)-$G$4)","v":2},{"$f":"IF(B61=\"\",\"\",VLOOKUP(D61,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B61=\"\",\"\",VLOOKUP(D61,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A53),\"\",InfoPro!A53)","v":"SC_1901_A1"},{"$f":"IF(ISBLANK(InfoPro!B53),\"\",InfoPro!B53)","v":"Alcalá-50 MW"},{"$f":"IF(ISBLANK(InfoPro!E53),\"\",InfoPro!E53)","v":50},{"$f":"IF(ISBLANK(InfoPro!F53),\"\",InfoPro!F53)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I53),\"\",YEAR(InfoPro!I53)-$G$4)","v":3},{"$f":"IF(B62=\"\",\"\",VLOOKUP(D62,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B62=\"\",\"\",VLOOKUP(D62,Tablas!$B$2:$F$13,3,FALSE))","v":0},113880,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A54),\"\",InfoPro!A54)","v":"SC_1901_A2"},{"$f":"IF(ISBLANK(InfoPro!B54),\"\",InfoPro!B54)","v":"Alcalá-50 MW"},{"$f":"IF(ISBLANK(InfoPro!E54),\"\",InfoPro!E54)","v":50},{"$f":"IF(ISBLANK(InfoPro!F54),\"\",InfoPro!F54)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I54),\"\",YEAR(InfoPro!I54)-$G$4)","v":3},{"$f":"IF(B63=\"\",\"\",VLOOKUP(D63,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B63=\"\",\"\",VLOOKUP(D63,Tablas!$B$2:$F$13,3,FALSE))","v":0},113880,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A55),\"\",InfoPro!A55)","v":"SC_1953_A1"},{"$f":"IF(ISBLANK(InfoPro!B55),\"\",InfoPro!B55)","v":"SOCHAGOTA DE VERANO_69.9MW"},{"$f":"IF(ISBLANK(InfoPro!E55),\"\",InfoPro!E55)","v":69.900000000000006},{"$f":"IF(ISBLANK(InfoPro!F55),\"\",InfoPro!F55)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I55),\"\",YEAR(InfoPro!I55)-$G$4)","v":2},{"$f":"IF(B64=\"\",\"\",VLOOKUP(D64,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B64=\"\",\"\",VLOOKUP(D64,Tablas!$B$2:$F$13,3,FALSE))","v":0},159204.24000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A56),\"\",InfoPro!A56)","v":"SC_2190_A1"},{"$f":"IF(ISBLANK(InfoPro!B56),\"\",InfoPro!B56)","v":"SIKUANI"},{"$f":"IF(ISBLANK(InfoPro!E56),\"\",InfoPro!E56)","v":17},{"$f":"IF(ISBLANK(InfoPro!F56),\"\",InfoPro!F56)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I56),\"\",YEAR(InfoPro!I56)-$G$4)","v":3},{"$f":"IF(B65=\"\",\"\",VLOOKUP(D65,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B65=\"\",\"\",VLOOKUP(D65,Tablas!$B$2:$F$13,3,FALSE))","v":0},38719.199999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A57),\"\",InfoPro!A57)","v":"SC_2190_A2"},{"$f":"IF(ISBLANK(InfoPro!B57),\"\",InfoPro!B57)","v":"SIKUANI"},{"$f":"IF(ISBLANK(InfoPro!E57),\"\",InfoPro!E57)","v":17},{"$f":"IF(ISBLANK(InfoPro!F57),\"\",InfoPro!F57)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I57),\"\",YEAR(InfoPro!I57)-$G$4)","v":3},{"$f":"IF(B66=\"\",\"\",VLOOKUP(D66,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B66=\"\",\"\",VLOOKUP(D66,Tablas!$B$2:$F$13,3,FALSE))","v":0},38719.199999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A58),\"\",InfoPro!A58)","v":"SC_1834_A1"},{"$f":"IF(ISBLANK(InfoPro!B58),\"\",InfoPro!B58)","v":"Barbados"},{"$f":"IF(ISBLANK(InfoPro!E58),\"\",InfoPro!E58)","v":15},{"$f":"IF(ISBLANK(InfoPro!F58),\"\",InfoPro!F58)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I58),\"\",YEAR(InfoPro!I58)-$G$4)","v":2},{"$f":"IF(B67=\"\",\"\",VLOOKUP(D67,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B67=\"\",\"\",VLOOKUP(D67,Tablas!$B$2:$F$13,3,FALSE))","v":0},34164,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A59),\"\",InfoPro!A59)","v":"SC_1834_A2"},{"$f":"IF(ISBLANK(InfoPro!B59),\"\",InfoPro!B59)","v":"Barbados"},{"$f":"IF(ISBLANK(InfoPro!E59),\"\",InfoPro!E59)","v":15},{"$f":"IF(ISBLANK(InfoPro!F59),\"\",InfoPro!F59)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I59),\"\",YEAR(InfoPro!I59)-$G$4)","v":2},{"$f":"IF(B68=\"\",\"\",VLOOKUP(D68,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B68=\"\",\"\",VLOOKUP(D68,Tablas!$B$2:$F$13,3,FALSE))","v":0},34164,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A60),\"\",InfoPro!A60)","v":"SC_1878_A1"},{"$f":"IF(ISBLANK(InfoPro!B60),\"\",InfoPro!B60)","v":"Autogenerador Solar Holcim"},{"$f":"IF(ISBLANK(InfoPro!E60),\"\",InfoPro!E60)","v":6.7},{"$f":"IF(ISBLANK(InfoPro!F60),\"\",InfoPro!F60)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I60),\"\",YEAR(InfoPro!I60)-$G$4)","v":1},{"$f":"IF(B69=\"\",\"\",VLOOKUP(D69,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B69=\"\",\"\",VLOOKUP(D69,Tablas!$B$2:$F$13,3,FALSE))","v":0},15259.920000000002,{"$f":"IF($H69=\"\",\"\",(1/(1+$C$4)^(I$7+$E69))*$H69*$G69*$C$3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A61),\"\",InfoPro!A61)","v":"SC_1874_A1"},{"$f":"IF(ISBLANK(InfoPro!B61),\"\",InfoPro!B61)","v":"Colibri I"},{"$f":"IF(ISBLANK(InfoPro!E61),\"\",InfoPro!E61)","v":96.9},{"$f":"IF(ISBLANK(InfoPro!F61),\"\",InfoPro!F61)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!I61),\"\",YEAR(InfoPro!I61)-$G$4)","v":3},{"$f":"IF(B70=\"\",\"\",VLOOKUP(D70,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B70=\"\",\"\",VLOOKUP(D70,Tablas!$B$2:$F$13,3,FALSE))","v":0},483841.07999999996,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A62),\"\",InfoPro!A62)","v":"SC_1874_A2"},{"$f":"IF(ISBLANK(InfoPro!B62),\"\",InfoPro!B62)","v":"Colibri I"},{"$f":"IF(ISBLANK(InfoPro!E62),\"\",InfoPro!E62)","v":96.9},{"$f":"IF(ISBLANK(InfoPro!F62),\"\",InfoPro!F62)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!I62),\"\",YEAR(InfoPro!I62)-$G$4)","v":3},{"$f":"IF(B71=\"\",\"\",VLOOKUP(D71,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B71=\"\",\"\",VLOOKUP(D71,Tablas!$B$2:$F$13,3,FALSE))","v":0},483841.07999999996,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A63),\"\",InfoPro!A63)","v":"SC_1988_A1"},{"$f":"IF(ISBLANK(InfoPro!B63),\"\",InfoPro!B63)","v":"LAS ACACIAS I - 40 MW"},{"$f":"IF(ISBLANK(InfoPro!E63),\"\",InfoPro!E63)","v":40},{"$f":"IF(ISBLANK(InfoPro!F63),\"\",InfoPro!F63)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I63),\"\",YEAR(InfoPro!I63)-$G$4)","v":3},{"$f":"IF(B72=\"\",\"\",VLOOKUP(D72,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B72=\"\",\"\",VLOOKUP(D72,Tablas!$B$2:$F$13,3,FALSE))","v":0},91104.000000000015,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A64),\"\",InfoPro!A64)","v":"SC_1988_A2"},{"$f":"IF(ISBLANK(InfoPro!B64),\"\",InfoPro!B64)","v":"LAS ACACIAS I - 40 MW"},{"$f":"IF(ISBLANK(InfoPro!E64),\"\",InfoPro!E64)","v":40},{"$f":"IF(ISBLANK(InfoPro!F64),\"\",InfoPro!F64)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I64),\"\",YEAR(InfoPro!I64)-$G$4)","v":3},{"$f":"IF(B73=\"\",\"\",VLOOKUP(D73,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B73=\"\",\"\",VLOOKUP(D73,Tablas!$B$2:$F$13,3,FALSE))","v":0},{"$f":"IF(C73=\"\",\"\",+C73*F73*24*365)","v":91104.000000000015},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A65),\"\",InfoPro!A65)","v":"SC_2123_A1"},{"$f":"IF(ISBLANK(InfoPro!B65),\"\",InfoPro!B65)","v":"Parque Solar Pollux"},{"$f":"IF(ISBLANK(InfoPro!E65),\"\",InfoPro!E65)","v":209.6},{"$f":"IF(ISBLANK(InfoPro!F65),\"\",InfoPro!F65)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I65),\"\",YEAR(InfoPro!I65)-$G$4)","v":2},{"$f":"IF(B74=\"\",\"\",VLOOKUP(D74,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B74=\"\",\"\",VLOOKUP(D74,Tablas!$B$2:$F$13,3,FALSE))","v":0},477384.96000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(W74=\"\",\"\",SUM(I74:W74))","v":0},{"$f":"IF(C74=0,0,IF(X74=\"\",\"\",X74/(C74*1000)))","v":0}]
[{"$f":"IF(ISBLANK(InfoPro!A66),\"\",InfoPro!A66)","v":"SC_2123_A2"},{"$f":"IF(ISBLANK(InfoPro!B66),\"\",InfoPro!B66)","v":"Parque Solar Pollux"},{"$f":"IF(ISBLANK(InfoPro!E66),\"\",InfoPro!E66)","v":209.6},{"$f":"IF(ISBLANK(InfoPro!F66),\"\",InfoPro!F66)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I66),\"\",YEAR(InfoPro!I66)-$G$4)","v":2},{"$f":"IF(B75=\"\",\"\",VLOOKUP(D75,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B75=\"\",\"\",VLOOKUP(D75,Tablas!$B$2:$F$13,3,FALSE))","v":0},477384.96000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A67),\"\",InfoPro!A67)","v":"SC_1869_A1"},{"$f":"IF(ISBLANK(InfoPro!B67),\"\",InfoPro!B67)","v":"PE NAIRA_96.9MW"},{"$f":"IF(ISBLANK(InfoPro!E67),\"\",InfoPro!E67)","v":96.9},{"$f":"IF(ISBLANK(InfoPro!F67),\"\",InfoPro!F67)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!I67),\"\",YEAR(InfoPro!I67)-$G$4)","v":3},{"$f":"IF(B76=\"\",\"\",VLOOKUP(D76,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B76=\"\",\"\",VLOOKUP(D76,Tablas!$B$2:$F$13,3,FALSE))","v":0},483841.07999999996,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A68),\"\",InfoPro!A68)","v":"SC_2064_A2"},{"$f":"IF(ISBLANK(InfoPro!B68),\"\",InfoPro!B68)","v":"Firavitoba 9,9 del Verano Solar"},{"$f":"IF(ISBLANK(InfoPro!E68),\"\",InfoPro!E68)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F68),\"\",InfoPro!F68)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I68),\"\",YEAR(InfoPro!I68)-$G$4)","v":2},{"$f":"IF(B77=\"\",\"\",VLOOKUP(D77,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B77=\"\",\"\",VLOOKUP(D77,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A69),\"\",InfoPro!A69)","v":"SC_2007_A1"},{"$f":"IF(ISBLANK(InfoPro!B69),\"\",InfoPro!B69)","v":"Parque Solar Yopal"},{"$f":"IF(ISBLANK(InfoPro!E69),\"\",InfoPro!E69)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F69),\"\",InfoPro!F69)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I69),\"\",YEAR(InfoPro!I69)-$G$4)","v":3},{"$f":"IF(B78=\"\",\"\",VLOOKUP(D78,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B78=\"\",\"\",VLOOKUP(D78,Tablas!$B$2:$F$13,3,FALSE))","v":0},45324.24,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A70),\"\",InfoPro!A70)","v":"SC_2007_A2"},{"$f":"IF(ISBLANK(InfoPro!B70),\"\",InfoPro!B70)","v":"Parque Solar Yopal"},{"$f":"IF(ISBLANK(InfoPro!E70),\"\",InfoPro!E70)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F70),\"\",InfoPro!F70)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I70),\"\",YEAR(InfoPro!I70)-$G$4)","v":3},{"$f":"IF(B79=\"\",\"\",VLOOKUP(D79,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B79=\"\",\"\",VLOOKUP(D79,Tablas!$B$2:$F$13,3,FALSE))","v":0},45324.24,{"$f":"IF($H79=\"\",\"\",(1/(1+$C$4)^(I$7+$E79))*$H79*$G79*$C$3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A71),\"\",InfoPro!A71)","v":"SC_1914_A1"},{"$f":"IF(ISBLANK(InfoPro!B71),\"\",InfoPro!B71)","v":"Suniva 70 MW"},{"$f":"IF(ISBLANK(InfoPro!E71),\"\",InfoPro!E71)","v":70},{"$f":"IF(ISBLANK(InfoPro!F71),\"\",InfoPro!F71)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I71),\"\",YEAR(InfoPro!I71)-$G$4)","v":4},{"$f":"IF(B80=\"\",\"\",VLOOKUP(D80,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B80=\"\",\"\",VLOOKUP(D80,Tablas!$B$2:$F$13,3,FALSE))","v":0},159431.99999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A72),\"\",InfoPro!A72)","v":"SC_1914_A2"},{"$f":"IF(ISBLANK(InfoPro!B72),\"\",InfoPro!B72)","v":"Suniva 70 MW"},{"$f":"IF(ISBLANK(InfoPro!E72),\"\",InfoPro!E72)","v":70},{"$f":"IF(ISBLANK(InfoPro!F72),\"\",InfoPro!F72)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I72),\"\",YEAR(InfoPro!I72)-$G$4)","v":4},{"$f":"IF(B81=\"\",\"\",VLOOKUP(D81,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B81=\"\",\"\",VLOOKUP(D81,Tablas!$B$2:$F$13,3,FALSE))","v":0},159431.99999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A73),\"\",InfoPro!A73)","v":"SC_1921_A1"},{"$f":"IF(ISBLANK(InfoPro!B73),\"\",InfoPro!B73)","v":"El Gabán I"},{"$f":"IF(ISBLANK(InfoPro!E73),\"\",InfoPro!E73)","v":100},{"$f":"IF(ISBLANK(InfoPro!F73),\"\",InfoPro!F73)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I73),\"\",YEAR(InfoPro!I73)-$G$4)","v":3},{"$f":"IF(B82=\"\",\"\",VLOOKUP(D82,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B82=\"\",\"\",VLOOKUP(D82,Tablas!$B$2:$F$13,3,FALSE))","v":0},227760,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A74),\"\",InfoPro!A74)","v":"SC_1921_A2"},{"$f":"IF(ISBLANK(InfoPro!B74),\"\",InfoPro!B74)","v":"El Gabán I"},{"$f":"IF(ISBLANK(InfoPro!E74),\"\",InfoPro!E74)","v":100},{"$f":"IF(ISBLANK(InfoPro!F74),\"\",InfoPro!F74)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I74),\"\",YEAR(InfoPro!I74)-$G$4)","v":3},{"$f":"IF(B83=\"\",\"\",VLOOKUP(D83,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B83=\"\",\"\",VLOOKUP(D83,Tablas!$B$2:$F$13,3,FALSE))","v":0},227760,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A75),\"\",InfoPro!A75)","v":"SC_2172_A1"},{"$f":"IF(ISBLANK(InfoPro!B75),\"\",InfoPro!B75)","v":"Termocasanare 1 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E75),\"\",InfoPro!E75)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F75),\"\",InfoPro!F75)","v":"Termica - Ciclo abierto"},{"$f":"IF(ISBLANK(InfoPro!I75),\"\",YEAR(InfoPro!I75)-$G$4)","v":1},{"$f":"IF(B84=\"\",\"\",VLOOKUP(D84,Tablas!$B$2:$E$13,2,FALSE))","v":0.85},{"$f":"IF(B84=\"\",\"\",VLOOKUP(D84,Tablas!$B$2:$F$13,3,FALSE))","v":0.4},73715.400000000009,1779007111.3416822,1591240707.8190358,1423292225.2406404,1273069968.9093387,1138703013.3357234,1018517901.0158528,911017800.5508523,814863864.5356462,728858555.04082847,651930729.01684117,583122297.86837327,521576295.05221224,466526203.08784634,417286407.05531883,373243655.68454283,13692256735.554739,1383056.2359146201]
[{"$f":"IF(ISBLANK(InfoPro!A76),\"\",InfoPro!A76)","v":"SC_2172_A2"},{"$f":"IF(ISBLANK(InfoPro!B76),\"\",InfoPro!B76)","v":"Termocasanare 1 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E76),\"\",InfoPro!E76)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F76),\"\",InfoPro!F76)","v":"Termica - Ciclo abierto"},{"$f":"IF(ISBLANK(InfoPro!I76),\"\",YEAR(InfoPro!I76)-$G$4)","v":1},{"$f":"IF(B85=\"\",\"\",VLOOKUP(D85,Tablas!$B$2:$E$13,2,FALSE))","v":0.85},{"$f":"IF(B85=\"\",\"\",VLOOKUP(D85,Tablas!$B$2:$F$13,3,FALSE))","v":0.4},73715.400000000009,1779007111.3416822,1591240707.8190358,1423292225.2406404,1273069968.9093387,1138703013.3357234,1018517901.0158528,911017800.5508523,814863864.5356462,728858555.04082847,651930729.01684117,583122297.86837327,521576295.05221224,466526203.08784634,417286407.05531883,373243655.68454283,13692256735.554739,1383056.2359146201]
[{"$f":"IF(ISBLANK(InfoPro!A77),\"\",InfoPro!A77)","v":"SC_2194_A1"},{"$f":"IF(ISBLANK(InfoPro!B77),\"\",InfoPro!B77)","v":"Planta de generación GN Belencito APDR"},{"$f":"IF(ISBLANK(InfoPro!E77),\"\",InfoPro!E77)","v":0},{"$f":"IF(ISBLANK(InfoPro!F77),\"\",InfoPro!F77)","v":"Termica - Ciclo abierto"},{"$f":"IF(ISBLANK(InfoPro!I77),\"\",YEAR(InfoPro!I77)-$G$4)","v":1},{"$f":"IF(B86=\"\",\"\",VLOOKUP(D86,Tablas!$B$2:$E$13,2,FALSE))","v":0.85},{"$f":"IF(B86=\"\",\"\",VLOOKUP(D86,Tablas!$B$2:$F$13,3,FALSE))","v":0.4},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A78),\"\",InfoPro!A78)","v":"SC_2194_A2"},{"$f":"IF(ISBLANK(InfoPro!B78),\"\",InfoPro!B78)","v":"Planta de generación GN Belencito APDR"},{"$f":"IF(ISBLANK(InfoPro!E78),\"\",InfoPro!E78)","v":0},{"$f":"IF(ISBLANK(InfoPro!F78),\"\",InfoPro!F78)","v":"Termica - Ciclo abierto"},{"$f":"IF(ISBLANK(InfoPro!I78),\"\",YEAR(InfoPro!I78)-$G$4)","v":1},{"$f":"IF(B87=\"\",\"\",VLOOKUP(D87,Tablas!$B$2:$E$13,2,FALSE))","v":0.85},{"$f":"IF(B87=\"\",\"\",VLOOKUP(D87,Tablas!$B$2:$F$13,3,FALSE))","v":0.4},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A79),\"\",InfoPro!A79)","v":"SC_2224_A1"},{"$f":"IF(ISBLANK(InfoPro!B79),\"\",InfoPro!B79)","v":"Generación Solar Fotovoltaica Yopalosa 65 MW"},{"$f":"IF(ISBLANK(InfoPro!E79),\"\",InfoPro!E79)","v":65},{"$f":"IF(ISBLANK(InfoPro!F79),\"\",InfoPro!F79)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I79),\"\",YEAR(InfoPro!I79)-$G$4)","v":3},{"$f":"IF(B88=\"\",\"\",VLOOKUP(D88,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B88=\"\",\"\",VLOOKUP(D88,Tablas!$B$2:$F$13,3,FALSE))","v":0},148044,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A80),\"\",InfoPro!A80)","v":"SC_2224_A2"},{"$f":"IF(ISBLANK(InfoPro!B80),\"\",InfoPro!B80)","v":"Generación Solar Fotovoltaica Yopalosa 65 MW"},{"$f":"IF(ISBLANK(InfoPro!E80),\"\",InfoPro!E80)","v":65},{"$f":"IF(ISBLANK(InfoPro!F80),\"\",InfoPro!F80)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I80),\"\",YEAR(InfoPro!I80)-$G$4)","v":3},{"$f":"IF(B89=\"\",\"\",VLOOKUP(D89,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B89=\"\",\"\",VLOOKUP(D89,Tablas!$B$2:$F$13,3,FALSE))","v":0},148044,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A81),\"\",InfoPro!A81)","v":"SC_2024_A1"},{"$f":"IF(ISBLANK(InfoPro!B81),\"\",InfoPro!B81)","v":"SUMMA IV"},{"$f":"IF(ISBLANK(InfoPro!E81),\"\",InfoPro!E81)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F81),\"\",InfoPro!F81)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I81),\"\",YEAR(InfoPro!I81)-$G$4)","v":3},{"$f":"IF(B90=\"\",\"\",VLOOKUP(D90,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B90=\"\",\"\",VLOOKUP(D90,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A81),\"\",InfoPro!A81)","v":"SC_2024_A1"},{"$f":"IF(ISBLANK(InfoPro!B81),\"\",InfoPro!B81)","v":"SUMMA IV"},{"$f":"IF(ISBLANK(InfoPro!E81),\"\",InfoPro!E81)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F81),\"\",InfoPro!F81)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I81),\"\",YEAR(InfoPro!I81)-$G$4)","v":3},{"$f":"IF(B91=\"\",\"\",VLOOKUP(D91,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B91=\"\",\"\",VLOOKUP(D91,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A82),\"\",InfoPro!A82)","v":"SC_2024_A2"},{"$f":"IF(ISBLANK(InfoPro!B82),\"\",InfoPro!B82)","v":"SUMMA IV"},{"$f":"IF(ISBLANK(InfoPro!E82),\"\",InfoPro!E82)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F82),\"\",InfoPro!F82)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I82),\"\",YEAR(InfoPro!I82)-$G$4)","v":3},{"$f":"IF(B92=\"\",\"\",VLOOKUP(D92,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B92=\"\",\"\",VLOOKUP(D92,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A83),\"\",InfoPro!A83)","v":""},{"$f":"IF(ISBLANK(InfoPro!B83),\"\",InfoPro!B83)","v":""},{"$f":"IF(ISBLANK(InfoPro!E83),\"\",InfoPro!E83)","v":""},{"$f":"IF(ISBLANK(InfoPro!F83),\"\",InfoPro!F83)","v":""},{"$f":"IF(ISBLANK(InfoPro!I83),\"\",YEAR(InfoPro!I83)-$G$4)","v":""},{"$f":"IF(B93=\"\",\"\",VLOOKUP(D93,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B93=\"\",\"\",VLOOKUP(D93,Tablas!$B$2:$F$13,3,FALSE))","v":""},{"$f":"IF(C93=\"\",\"\",+C93*F93*24*365)","v":""},"","","","","","","","","","","","","","","",{"$f":"IF(W93=\"\",\"\",SUM(I93:W93))","v":""},{"$f":"IF(C93=0,0,IF(X93=\"\",\"\",X93/(C93*1000)))","v":""}]
[{"$f":"IF(ISBLANK(InfoPro!A84),\"\",InfoPro!A84)","v":""},{"$f":"IF(ISBLANK(InfoPro!B84),\"\",InfoPro!B84)","v":""},{"$f":"IF(ISBLANK(InfoPro!E84),\"\",InfoPro!E84)","v":""},{"$f":"IF(ISBLANK(InfoPro!F84),\"\",InfoPro!F84)","v":""},{"$f":"IF(ISBLANK(InfoPro!I84),\"\",YEAR(InfoPro!I84)-$G$4)","v":""},{"$f":"IF(B94=\"\",\"\",VLOOKUP(D94,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B94=\"\",\"\",VLOOKUP(D94,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A85),\"\",InfoPro!A85)","v":""},{"$f":"IF(ISBLANK(InfoPro!B85),\"\",InfoPro!B85)","v":""},{"$f":"IF(ISBLANK(InfoPro!E85),\"\",InfoPro!E85)","v":""},{"$f":"IF(ISBLANK(InfoPro!F85),\"\",InfoPro!F85)","v":""},{"$f":"IF(ISBLANK(InfoPro!I85),\"\",YEAR(InfoPro!I85)-$G$4)","v":""},{"$f":"IF(B95=\"\",\"\",VLOOKUP(D95,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B95=\"\",\"\",VLOOKUP(D95,Tablas!$B$2:$F$13,3,FALSE))","v":""},"",{"$f":"IF($H95=\"\",\"\",(1/(1+$C$4)^(I$7+$E95))*$H95*$G95*$C$3)","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A86),\"\",InfoPro!A86)","v":""},{"$f":"IF(ISBLANK(InfoPro!B86),\"\",InfoPro!B86)","v":""},{"$f":"IF(ISBLANK(InfoPro!E86),\"\",InfoPro!E86)","v":""},{"$f":"IF(ISBLANK(InfoPro!F86),\"\",InfoPro!F86)","v":""},{"$f":"IF(ISBLANK(InfoPro!I86),\"\",YEAR(InfoPro!I86)-$G$4)","v":""},{"$f":"IF(B96=\"\",\"\",VLOOKUP(D96,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B96=\"\",\"\",VLOOKUP(D96,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A87),\"\",InfoPro!A87)","v":""},{"$f":"IF(ISBLANK(InfoPro!B87),\"\",InfoPro!B87)","v":""},{"$f":"IF(ISBLANK(InfoPro!E87),\"\",InfoPro!E87)","v":""},{"$f":"IF(ISBLANK(InfoPro!F87),\"\",InfoPro!F87)","v":""},{"$f":"IF(ISBLANK(InfoPro!I87),\"\",YEAR(InfoPro!I87)-$G$4)","v":""},{"$f":"IF(B97=\"\",\"\",VLOOKUP(D97,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B97=\"\",\"\",VLOOKUP(D97,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A88),\"\",InfoPro!A88)","v":""},{"$f":"IF(ISBLANK(InfoPro!B88),\"\",InfoPro!B88)","v":""},{"$f":"IF(ISBLANK(InfoPro!E88),\"\",InfoPro!E88)","v":""},{"$f":"IF(ISBLANK(InfoPro!F88),\"\",InfoPro!F88)","v":""},{"$f":"IF(ISBLANK(InfoPro!I88),\"\",YEAR(InfoPro!I88)-$G$4)","v":""},{"$f":"IF(B98=\"\",\"\",VLOOKUP(D98,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B98=\"\",\"\",VLOOKUP(D98,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A89),\"\",InfoPro!A89)","v":""},{"$f":"IF(ISBLANK(InfoPro!B89),\"\",InfoPro!B89)","v":""},{"$f":"IF(ISBLANK(InfoPro!E89),\"\",InfoPro!E89)","v":""},{"$f":"IF(ISBLANK(InfoPro!F89),\"\",InfoPro!F89)","v":""},{"$f":"IF(ISBLANK(InfoPro!I89),\"\",YEAR(InfoPro!I89)-$G$4)","v":""},{"$f":"IF(B99=\"\",\"\",VLOOKUP(D99,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B99=\"\",\"\",VLOOKUP(D99,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A90),\"\",InfoPro!A90)","v":""},{"$f":"IF(ISBLANK(InfoPro!B90),\"\",InfoPro!B90)","v":""},{"$f":"IF(ISBLANK(InfoPro!E90),\"\",InfoPro!E90)","v":""},{"$f":"IF(ISBLANK(InfoPro!F90),\"\",InfoPro!F90)","v":""},{"$f":"IF(ISBLANK(InfoPro!I90),\"\",YEAR(InfoPro!I90)-$G$4)","v":""},{"$f":"IF(B100=\"\",\"\",VLOOKUP(D100,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B100=\"\",\"\",VLOOKUP(D100,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A91),\"\",InfoPro!A91)","v":""},{"$f":"IF(ISBLANK(InfoPro!B91),\"\",InfoPro!B91)","v":""},{"$f":"IF(ISBLANK(InfoPro!E91),\"\",InfoPro!E91)","v":""},{"$f":"IF(ISBLANK(InfoPro!F91),\"\",InfoPro!F91)","v":""},{"$f":"IF(ISBLANK(InfoPro!I91),\"\",YEAR(InfoPro!I91)-$G$4)","v":""},{"$f":"IF(B101=\"\",\"\",VLOOKUP(D101,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B101=\"\",\"\",VLOOKUP(D101,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A92),\"\",InfoPro!A92)","v":""},{"$f":"IF(ISBLANK(InfoPro!B92),\"\",InfoPro!B92)","v":""},{"$f":"IF(ISBLANK(InfoPro!E92),\"\",InfoPro!E92)","v":""},{"$f":"IF(ISBLANK(InfoPro!F92),\"\",InfoPro!F92)","v":""},{"$f":"IF(ISBLANK(InfoPro!I92),\"\",YEAR(InfoPro!I92)-$G$4)","v":""},{"$f":"IF(B102=\"\",\"\",VLOOKUP(D102,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B102=\"\",\"\",VLOOKUP(D102,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A93),\"\",InfoPro!A93)","v":""},{"$f":"IF(ISBLANK(InfoPro!B93),\"\",InfoPro!B93)","v":""},{"$f":"IF(ISBLANK(InfoPro!E93),\"\",InfoPro!E93)","v":""},{"$f":"IF(ISBLANK(InfoPro!F93),\"\",InfoPro!F93)","v":""},{"$f":"IF(ISBLANK(InfoPro!I93),\"\",YEAR(InfoPro!I93)-$G$4)","v":""},{"$f":"IF(B103=\"\",\"\",VLOOKUP(D103,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B103=\"\",\"\",VLOOKUP(D103,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A94),\"\",InfoPro!A94)","v":""},{"$f":"IF(ISBLANK(InfoPro!B94),\"\",InfoPro!B94)","v":""},{"$f":"IF(ISBLANK(InfoPro!E94),\"\",InfoPro!E94)","v":""},{"$f":"IF(ISBLANK(InfoPro!F94),\"\",InfoPro!F94)","v":""},{"$f":"IF(ISBLANK(InfoPro!I94),\"\",YEAR(InfoPro!I94)-$G$4)","v":""},{"$f":"IF(B104=\"\",\"\",VLOOKUP(D104,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B104=\"\",\"\",VLOOKUP(D104,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A95),\"\",InfoPro!A95)","v":""},{"$f":"IF(ISBLANK(InfoPro!B95),\"\",InfoPro!B95)","v":""},{"$f":"IF(ISBLANK(InfoPro!E95),\"\",InfoPro!E95)","v":""},{"$f":"IF(ISBLANK(InfoPro!F95),\"\",InfoPro!F95)","v":""},{"$f":"IF(ISBLANK(InfoPro!I95),\"\",YEAR(InfoPro!I95)-$G$4)","v":""},{"$f":"IF(B105=\"\",\"\",VLOOKUP(D105,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B105=\"\",\"\",VLOOKUP(D105,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A96),\"\",InfoPro!A96)","v":""},{"$f":"IF(ISBLANK(InfoPro!B96),\"\",InfoPro!B96)","v":""},{"$f":"IF(ISBLANK(InfoPro!E96),\"\",InfoPro!E96)","v":""},{"$f":"IF(ISBLANK(InfoPro!F96),\"\",InfoPro!F96)","v":""},{"$f":"IF(ISBLANK(InfoPro!I96),\"\",YEAR(InfoPro!I96)-$G$4)","v":""},{"$f":"IF(B106=\"\",\"\",VLOOKUP(D106,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B106=\"\",\"\",VLOOKUP(D106,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A97),\"\",InfoPro!A97)","v":""},{"$f":"IF(ISBLANK(InfoPro!B97),\"\",InfoPro!B97)","v":""},{"$f":"IF(ISBLANK(InfoPro!E97),\"\",InfoPro!E97)","v":""},{"$f":"IF(ISBLANK(InfoPro!F97),\"\",InfoPro!F97)","v":""},{"$f":"IF(ISBLANK(InfoPro!I97),\"\",YEAR(InfoPro!I97)-$G$4)","v":""},{"$f":"IF(B107=\"\",\"\",VLOOKUP(D107,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B107=\"\",\"\",VLOOKUP(D107,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A98),\"\",InfoPro!A98)","v":""},{"$f":"IF(ISBLANK(InfoPro!B98),\"\",InfoPro!B98)","v":""},{"$f":"IF(ISBLANK(InfoPro!E98),\"\",InfoPro!E98)","v":""},{"$f":"IF(ISBLANK(InfoPro!F98),\"\",InfoPro!F98)","v":""},{"$f":"IF(ISBLANK(InfoPro!I98),\"\",YEAR(InfoPro!I98)-$G$4)","v":""},{"$f":"IF(B108=\"\",\"\",VLOOKUP(D108,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B108=\"\",\"\",VLOOKUP(D108,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A99),\"\",InfoPro!A99)","v":""},{"$f":"IF(ISBLANK(InfoPro!B99),\"\",InfoPro!B99)","v":""},{"$f":"IF(ISBLANK(InfoPro!E99),\"\",InfoPro!E99)","v":""},{"$f":"IF(ISBLANK(InfoPro!F99),\"\",InfoPro!F99)","v":""},{"$f":"IF(ISBLANK(InfoPro!I99),\"\",YEAR(InfoPro!I99)-$G$4)","v":""},{"$f":"IF(B109=\"\",\"\",VLOOKUP(D109,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B109=\"\",\"\",VLOOKUP(D109,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A100),\"\",InfoPro!A100)","v":""},{"$f":"IF(ISBLANK(InfoPro!B100),\"\",InfoPro!B100)","v":""},{"$f":"IF(ISBLANK(InfoPro!E100),\"\",InfoPro!E100)","v":""},{"$f":"IF(ISBLANK(InfoPro!F100),\"\",InfoPro!F100)","v":""},{"$f":"IF(ISBLANK(InfoPro!I100),\"\",YEAR(InfoPro!I100)-$G$4)","v":""},{"$f":"IF(B110=\"\",\"\",VLOOKUP(D110,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B110=\"\",\"\",VLOOKUP(D110,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A101),\"\",InfoPro!A101)","v":""},{"$f":"IF(ISBLANK(InfoPro!B101),\"\",InfoPro!B101)","v":""},{"$f":"IF(ISBLANK(InfoPro!E101),\"\",InfoPro!E101)","v":""},{"$f":"IF(ISBLANK(InfoPro!F101),\"\",InfoPro!F101)","v":""},{"$f":"IF(ISBLANK(InfoPro!I101),\"\",YEAR(InfoPro!I101)-$G$4)","v":""},{"$f":"IF(B111=\"\",\"\",VLOOKUP(D111,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B111=\"\",\"\",VLOOKUP(D111,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A102),\"\",InfoPro!A102)","v":""},{"$f":"IF(ISBLANK(InfoPro!B102),\"\",InfoPro!B102)","v":""},{"$f":"IF(ISBLANK(InfoPro!E102),\"\",InfoPro!E102)","v":""},{"$f":"IF(ISBLANK(InfoPro!F102),\"\",InfoPro!F102)","v":""},{"$f":"IF(ISBLANK(InfoPro!I102),\"\",YEAR(InfoPro!I102)-$G$4)","v":""},{"$f":"IF(B112=\"\",\"\",VLOOKUP(D112,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B112=\"\",\"\",VLOOKUP(D112,Tablas!$B$2:$F$13,3,FALSE))","v":""},"",{"$f":"IF($H112=\"\",\"\",(1/(1+$C$4)^(I$7+$E112))*$H112*$G112*$C$3)","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A103),\"\",InfoPro!A103)","v":""},{"$f":"IF(ISBLANK(InfoPro!B103),\"\",InfoPro!B103)","v":""},{"$f":"IF(ISBLANK(InfoPro!E103),\"\",InfoPro!E103)","v":""},{"$f":"IF(ISBLANK(InfoPro!F103),\"\",InfoPro!F103)","v":""},{"$f":"IF(ISBLANK(InfoPro!I103),\"\",YEAR(InfoPro!I103)-$G$4)","v":""},{"$f":"IF(B113=\"\",\"\",VLOOKUP(D113,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B113=\"\",\"\",VLOOKUP(D113,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A104),\"\",InfoPro!A104)","v":""},{"$f":"IF(ISBLANK(InfoPro!B104),\"\",InfoPro!B104)","v":""},{"$f":"IF(ISBLANK(InfoPro!E104),\"\",InfoPro!E104)","v":""},{"$f":"IF(ISBLANK(InfoPro!F104),\"\",InfoPro!F104)","v":""},{"$f":"IF(ISBLANK(InfoPro!I104),\"\",YEAR(InfoPro!I104)-$G$4)","v":""},{"$f":"IF(B114=\"\",\"\",VLOOKUP(D114,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B114=\"\",\"\",VLOOKUP(D114,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A105),\"\",InfoPro!A105)","v":""},{"$f":"IF(ISBLANK(InfoPro!B105),\"\",InfoPro!B105)","v":""},{"$f":"IF(ISBLANK(InfoPro!E105),\"\",InfoPro!E105)","v":""},{"$f":"IF(ISBLANK(InfoPro!F105),\"\",InfoPro!F105)","v":""},{"$f":"IF(ISBLANK(InfoPro!I105),\"\",YEAR(InfoPro!I105)-$G$4)","v":""},{"$f":"IF(B115=\"\",\"\",VLOOKUP(D115,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B115=\"\",\"\",VLOOKUP(D115,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A106),\"\",InfoPro!A106)","v":""},{"$f":"IF(ISBLANK(InfoPro!B106),\"\",InfoPro!B106)","v":""},{"$f":"IF(ISBLANK(InfoPro!E106),\"\",InfoPro!E106)","v":""},{"$f":"IF(ISBLANK(InfoPro!F106),\"\",InfoPro!F106)","v":""},{"$f":"IF(ISBLANK(InfoPro!I106),\"\",YEAR(InfoPro!I106)-$G$4)","v":""},{"$f":"IF(B116=\"\",\"\",VLOOKUP(D116,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B116=\"\",\"\",VLOOKUP(D116,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A107),\"\",InfoPro!A107)","v":""},{"$f":"IF(ISBLANK(InfoPro!B107),\"\",InfoPro!B107)","v":""},{"$f":"IF(ISBLANK(InfoPro!E107),\"\",InfoPro!E107)","v":""},{"$f":"IF(ISBLANK(InfoPro!F107),\"\",InfoPro!F107)","v":""},{"$f":"IF(ISBLANK(InfoPro!I107),\"\",YEAR(InfoPro!I107)-$G$4)","v":""},{"$f":"IF(B117=\"\",\"\",VLOOKUP(D117,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B117=\"\",\"\",VLOOKUP(D117,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A108),\"\",InfoPro!A108)","v":""},{"$f":"IF(ISBLANK(InfoPro!B108),\"\",InfoPro!B108)","v":""},{"$f":"IF(ISBLANK(InfoPro!E108),\"\",InfoPro!E108)","v":""},{"$f":"IF(ISBLANK(InfoPro!F108),\"\",InfoPro!F108)","v":""},{"$f":"IF(ISBLANK(InfoPro!I108),\"\",YEAR(InfoPro!I108)-$G$4)","v":""},{"$f":"IF(B118=\"\",\"\",VLOOKUP(D118,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B118=\"\",\"\",VLOOKUP(D118,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A109),\"\",InfoPro!A109)","v":""},{"$f":"IF(ISBLANK(InfoPro!B109),\"\",InfoPro!B109)","v":""},{"$f":"IF(ISBLANK(InfoPro!E109),\"\",InfoPro!E109)","v":""},{"$f":"IF(ISBLANK(InfoPro!F109),\"\",InfoPro!F109)","v":""},{"$f":"IF(ISBLANK(InfoPro!I109),\"\",YEAR(InfoPro!I109)-$G$4)","v":""},{"$f":"IF(B119=\"\",\"\",VLOOKUP(D119,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B119=\"\",\"\",VLOOKUP(D119,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A110),\"\",InfoPro!A110)","v":""},{"$f":"IF(ISBLANK(InfoPro!B110),\"\",InfoPro!B110)","v":""},{"$f":"IF(ISBLANK(InfoPro!E110),\"\",InfoPro!E110)","v":""},{"$f":"IF(ISBLANK(InfoPro!F110),\"\",InfoPro!F110)","v":""},{"$f":"IF(ISBLANK(InfoPro!I110),\"\",YEAR(InfoPro!I110)-$G$4)","v":""},{"$f":"IF(B120=\"\",\"\",VLOOKUP(D120,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B120=\"\",\"\",VLOOKUP(D120,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A111),\"\",InfoPro!A111)","v":""},{"$f":"IF(ISBLANK(InfoPro!B111),\"\",InfoPro!B111)","v":""},{"$f":"IF(ISBLANK(InfoPro!E111),\"\",InfoPro!E111)","v":""},{"$f":"IF(ISBLANK(InfoPro!F111),\"\",InfoPro!F111)","v":""},{"$f":"IF(ISBLANK(InfoPro!I111),\"\",YEAR(InfoPro!I111)-$G$4)","v":""},{"$f":"IF(B121=\"\",\"\",VLOOKUP(D121,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B121=\"\",\"\",VLOOKUP(D121,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A112),\"\",InfoPro!A112)","v":""},{"$f":"IF(ISBLANK(InfoPro!B112),\"\",InfoPro!B112)","v":""},{"$f":"IF(ISBLANK(InfoPro!E112),\"\",InfoPro!E112)","v":""},{"$f":"IF(ISBLANK(InfoPro!F112),\"\",InfoPro!F112)","v":""},{"$f":"IF(ISBLANK(InfoPro!I112),\"\",YEAR(InfoPro!I112)-$G$4)","v":""},{"$f":"IF(B122=\"\",\"\",VLOOKUP(D122,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B122=\"\",\"\",VLOOKUP(D122,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A113),\"\",InfoPro!A113)","v":""},{"$f":"IF(ISBLANK(InfoPro!B113),\"\",InfoPro!B113)","v":""},{"$f":"IF(ISBLANK(InfoPro!E113),\"\",InfoPro!E113)","v":""},{"$f":"IF(ISBLANK(InfoPro!F113),\"\",InfoPro!F113)","v":""},{"$f":"IF(ISBLANK(InfoPro!I113),\"\",YEAR(InfoPro!I113)-$G$4)","v":""},{"$f":"IF(B123=\"\",\"\",VLOOKUP(D123,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B123=\"\",\"\",VLOOKUP(D123,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A114),\"\",InfoPro!A114)","v":""},{"$f":"IF(ISBLANK(InfoPro!B114),\"\",InfoPro!B114)","v":""},{"$f":"IF(ISBLANK(InfoPro!E114),\"\",InfoPro!E114)","v":""},{"$f":"IF(ISBLANK(InfoPro!F114),\"\",InfoPro!F114)","v":""},{"$f":"IF(ISBLANK(InfoPro!I114),\"\",YEAR(InfoPro!I114)-$G$4)","v":""},{"$f":"IF(B124=\"\",\"\",VLOOKUP(D124,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B124=\"\",\"\",VLOOKUP(D124,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A115),\"\",InfoPro!A115)","v":""},{"$f":"IF(ISBLANK(InfoPro!B115),\"\",InfoPro!B115)","v":""},{"$f":"IF(ISBLANK(InfoPro!E115),\"\",InfoPro!E115)","v":""},{"$f":"IF(ISBLANK(InfoPro!F115),\"\",InfoPro!F115)","v":""},{"$f":"IF(ISBLANK(InfoPro!I115),\"\",YEAR(InfoPro!I115)-$G$4)","v":""},{"$f":"IF(B125=\"\",\"\",VLOOKUP(D125,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B125=\"\",\"\",VLOOKUP(D125,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A116),\"\",InfoPro!A116)","v":""},{"$f":"IF(ISBLANK(InfoPro!B116),\"\",InfoPro!B116)","v":""},{"$f":"IF(ISBLANK(InfoPro!E116),\"\",InfoPro!E116)","v":""},{"$f":"IF(ISBLANK(InfoPro!F116),\"\",InfoPro!F116)","v":""},{"$f":"IF(ISBLANK(InfoPro!I116),\"\",YEAR(InfoPro!I116)-$G$4)","v":""},{"$f":"IF(B126=\"\",\"\",VLOOKUP(D126,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B126=\"\",\"\",VLOOKUP(D126,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A117),\"\",InfoPro!A117)","v":""},{"$f":"IF(ISBLANK(InfoPro!B117),\"\",InfoPro!B117)","v":""},{"$f":"IF(ISBLANK(InfoPro!E117),\"\",InfoPro!E117)","v":""},{"$f":"IF(ISBLANK(InfoPro!F117),\"\",InfoPro!F117)","v":""},{"$f":"IF(ISBLANK(InfoPro!I117),\"\",YEAR(InfoPro!I117)-$G$4)","v":""},{"$f":"IF(B127=\"\",\"\",VLOOKUP(D127,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B127=\"\",\"\",VLOOKUP(D127,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A118),\"\",InfoPro!A118)","v":""},{"$f":"IF(ISBLANK(InfoPro!B118),\"\",InfoPro!B118)","v":""},{"$f":"IF(ISBLANK(InfoPro!E118),\"\",InfoPro!E118)","v":""},{"$f":"IF(ISBLANK(InfoPro!F118),\"\",InfoPro!F118)","v":""},{"$f":"IF(ISBLANK(InfoPro!I118),\"\",YEAR(InfoPro!I118)-$G$4)","v":""},{"$f":"IF(B128=\"\",\"\",VLOOKUP(D128,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B128=\"\",\"\",VLOOKUP(D128,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A119),\"\",InfoPro!A119)","v":""},{"$f":"IF(ISBLANK(InfoPro!B119),\"\",InfoPro!B119)","v":""},{"$f":"IF(ISBLANK(InfoPro!E119),\"\",InfoPro!E119)","v":""},{"$f":"IF(ISBLANK(InfoPro!F119),\"\",InfoPro!F119)","v":""},{"$f":"IF(ISBLANK(InfoPro!I119),\"\",YEAR(InfoPro!I119)-$G$4)","v":""},{"$f":"IF(B129=\"\",\"\",VLOOKUP(D129,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B129=\"\",\"\",VLOOKUP(D129,Tablas!$B$2:$F$13,3,FALSE))","v":""},"",{"$f":"IF($H129=\"\",\"\",(1/(1+$C$4)^(I$7+$E129))*$H129*$G129*$C$3)","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A120),\"\",InfoPro!A120)","v":""},{"$f":"IF(ISBLANK(InfoPro!B120),\"\",InfoPro!B120)","v":""},{"$f":"IF(ISBLANK(InfoPro!E120),\"\",InfoPro!E120)","v":""},{"$f":"IF(ISBLANK(InfoPro!F120),\"\",InfoPro!F120)","v":""},{"$f":"IF(ISBLANK(InfoPro!I120),\"\",YEAR(InfoPro!I120)-$G$4)","v":""},{"$f":"IF(B130=\"\",\"\",VLOOKUP(D130,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B130=\"\",\"\",VLOOKUP(D130,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A121),\"\",InfoPro!A121)","v":""},{"$f":"IF(ISBLANK(InfoPro!B121),\"\",InfoPro!B121)","v":""},{"$f":"IF(ISBLANK(InfoPro!E121),\"\",InfoPro!E121)","v":""},{"$f":"IF(ISBLANK(InfoPro!F121),\"\",InfoPro!F121)","v":""},{"$f":"IF(ISBLANK(InfoPro!I121),\"\",YEAR(InfoPro!I121)-$G$4)","v":""},{"$f":"IF(B131=\"\",\"\",VLOOKUP(D131,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B131=\"\",\"\",VLOOKUP(D131,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A122),\"\",InfoPro!A122)","v":""},{"$f":"IF(ISBLANK(InfoPro!B122),\"\",InfoPro!B122)","v":""},{"$f":"IF(ISBLANK(InfoPro!E122),\"\",InfoPro!E122)","v":""},{"$f":"IF(ISBLANK(InfoPro!F122),\"\",InfoPro!F122)","v":""},{"$f":"IF(ISBLANK(InfoPro!I122),\"\",YEAR(InfoPro!I122)-$G$4)","v":""},{"$f":"IF(B132=\"\",\"\",VLOOKUP(D132,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B132=\"\",\"\",VLOOKUP(D132,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A123),\"\",InfoPro!A123)","v":""},{"$f":"IF(ISBLANK(InfoPro!B123),\"\",InfoPro!B123)","v":""},{"$f":"IF(ISBLANK(InfoPro!E123),\"\",InfoPro!E123)","v":""},{"$f":"IF(ISBLANK(InfoPro!F123),\"\",InfoPro!F123)","v":""},{"$f":"IF(ISBLANK(InfoPro!I123),\"\",YEAR(InfoPro!I123)-$G$4)","v":""},{"$f":"IF(B133=\"\",\"\",VLOOKUP(D133,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B133=\"\",\"\",VLOOKUP(D133,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A124),\"\",InfoPro!A124)","v":""},{"$f":"IF(ISBLANK(InfoPro!B124),\"\",InfoPro!B124)","v":""},{"$f":"IF(ISBLANK(InfoPro!E124),\"\",InfoPro!E124)","v":""},{"$f":"IF(ISBLANK(InfoPro!F124),\"\",InfoPro!F124)","v":""},{"$f":"IF(ISBLANK(InfoPro!I124),\"\",YEAR(InfoPro!I124)-$G$4)","v":""},{"$f":"IF(B134=\"\",\"\",VLOOKUP(D134,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B134=\"\",\"\",VLOOKUP(D134,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A125),\"\",InfoPro!A125)","v":""},{"$f":"IF(ISBLANK(InfoPro!B125),\"\",InfoPro!B125)","v":""},{"$f":"IF(ISBLANK(InfoPro!E125),\"\",InfoPro!E125)","v":""},{"$f":"IF(ISBLANK(InfoPro!F125),\"\",InfoPro!F125)","v":""},{"$f":"IF(ISBLANK(InfoPro!I125),\"\",YEAR(InfoPro!I125)-$G$4)","v":""},{"$f":"IF(B135=\"\",\"\",VLOOKUP(D135,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B135=\"\",\"\",VLOOKUP(D135,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A126),\"\",InfoPro!A126)","v":""},{"$f":"IF(ISBLANK(InfoPro!B126),\"\",InfoPro!B126)","v":""},{"$f":"IF(ISBLANK(InfoPro!E126),\"\",InfoPro!E126)","v":""},{"$f":"IF(ISBLANK(InfoPro!F126),\"\",InfoPro!F126)","v":""},{"$f":"IF(ISBLANK(InfoPro!I126),\"\",YEAR(InfoPro!I126)-$G$4)","v":""},{"$f":"IF(B136=\"\",\"\",VLOOKUP(D136,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B136=\"\",\"\",VLOOKUP(D136,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A127),\"\",InfoPro!A127)","v":""},{"$f":"IF(ISBLANK(InfoPro!B127),\"\",InfoPro!B127)","v":""},{"$f":"IF(ISBLANK(InfoPro!E127),\"\",InfoPro!E127)","v":""},{"$f":"IF(ISBLANK(InfoPro!F127),\"\",InfoPro!F127)","v":""},{"$f":"IF(ISBLANK(InfoPro!I127),\"\",YEAR(InfoPro!I127)-$G$4)","v":""},{"$f":"IF(B137=\"\",\"\",VLOOKUP(D137,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B137=\"\",\"\",VLOOKUP(D137,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A128),\"\",InfoPro!A128)","v":""},{"$f":"IF(ISBLANK(InfoPro!B128),\"\",InfoPro!B128)","v":""},{"$f":"IF(ISBLANK(InfoPro!E128),\"\",InfoPro!E128)","v":""},{"$f":"IF(ISBLANK(InfoPro!F128),\"\",InfoPro!F128)","v":""},{"$f":"IF(ISBLANK(InfoPro!I128),\"\",YEAR(InfoPro!I128)-$G$4)","v":""},{"$f":"IF(B138=\"\",\"\",VLOOKUP(D138,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B138=\"\",\"\",VLOOKUP(D138,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A129),\"\",InfoPro!A129)","v":""},{"$f":"IF(ISBLANK(InfoPro!B129),\"\",InfoPro!B129)","v":""},{"$f":"IF(ISBLANK(InfoPro!E129),\"\",InfoPro!E129)","v":""},{"$f":"IF(ISBLANK(InfoPro!F129),\"\",InfoPro!F129)","v":""},{"$f":"IF(ISBLANK(InfoPro!I129),\"\",YEAR(InfoPro!I129)-$G$4)","v":""},{"$f":"IF(B139=\"\",\"\",VLOOKUP(D139,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B139=\"\",\"\",VLOOKUP(D139,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A130),\"\",InfoPro!A130)","v":""},{"$f":"IF(ISBLANK(InfoPro!B130),\"\",InfoPro!B130)","v":""},{"$f":"IF(ISBLANK(InfoPro!E130),\"\",InfoPro!E130)","v":""},{"$f":"IF(ISBLANK(InfoPro!F130),\"\",InfoPro!F130)","v":""},{"$f":"IF(ISBLANK(InfoPro!I130),\"\",YEAR(InfoPro!I130)-$G$4)","v":""},{"$f":"IF(B140=\"\",\"\",VLOOKUP(D140,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B140=\"\",\"\",VLOOKUP(D140,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A131),\"\",InfoPro!A131)","v":""},{"$f":"IF(ISBLANK(InfoPro!B131),\"\",InfoPro!B131)","v":""},{"$f":"IF(ISBLANK(InfoPro!E131),\"\",InfoPro!E131)","v":""},{"$f":"IF(ISBLANK(InfoPro!F131),\"\",InfoPro!F131)","v":""},{"$f":"IF(ISBLANK(InfoPro!I131),\"\",YEAR(InfoPro!I131)-$G$4)","v":""},{"$f":"IF(B141=\"\",\"\",VLOOKUP(D141,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B141=\"\",\"\",VLOOKUP(D141,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A132),\"\",InfoPro!A132)","v":""},{"$f":"IF(ISBLANK(InfoPro!B132),\"\",InfoPro!B132)","v":""},{"$f":"IF(ISBLANK(InfoPro!E132),\"\",InfoPro!E132)","v":""},{"$f":"IF(ISBLANK(InfoPro!F132),\"\",InfoPro!F132)","v":""},{"$f":"IF(ISBLANK(InfoPro!I132),\"\",YEAR(InfoPro!I132)-$G$4)","v":""},{"$f":"IF(B142=\"\",\"\",VLOOKUP(D142,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B142=\"\",\"\",VLOOKUP(D142,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A133),\"\",InfoPro!A133)","v":""},{"$f":"IF(ISBLANK(InfoPro!B133),\"\",InfoPro!B133)","v":""},{"$f":"IF(ISBLANK(InfoPro!E133),\"\",InfoPro!E133)","v":""},{"$f":"IF(ISBLANK(InfoPro!F133),\"\",InfoPro!F133)","v":""},{"$f":"IF(ISBLANK(InfoPro!I133),\"\",YEAR(InfoPro!I133)-$G$4)","v":""},{"$f":"IF(B143=\"\",\"\",VLOOKUP(D143,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B143=\"\",\"\",VLOOKUP(D143,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A134),\"\",InfoPro!A134)","v":""},{"$f":"IF(ISBLANK(InfoPro!B134),\"\",InfoPro!B134)","v":""},{"$f":"IF(ISBLANK(InfoPro!E134),\"\",InfoPro!E134)","v":""},{"$f":"IF(ISBLANK(InfoPro!F134),\"\",InfoPro!F134)","v":""},{"$f":"IF(ISBLANK(InfoPro!I134),\"\",YEAR(InfoPro!I134)-$G$4)","v":""},{"$f":"IF(B144=\"\",\"\",VLOOKUP(D144,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B144=\"\",\"\",VLOOKUP(D144,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A135),\"\",InfoPro!A135)","v":""},{"$f":"IF(ISBLANK(InfoPro!B135),\"\",InfoPro!B135)","v":""},{"$f":"IF(ISBLANK(InfoPro!E135),\"\",InfoPro!E135)","v":""},{"$f":"IF(ISBLANK(InfoPro!F135),\"\",InfoPro!F135)","v":""},{"$f":"IF(ISBLANK(InfoPro!I135),\"\",YEAR(InfoPro!I135)-$G$4)","v":""},{"$f":"IF(B145=\"\",\"\",VLOOKUP(D145,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B145=\"\",\"\",VLOOKUP(D145,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A136),\"\",InfoPro!A136)","v":""},{"$f":"IF(ISBLANK(InfoPro!B136),\"\",InfoPro!B136)","v":""},{"$f":"IF(ISBLANK(InfoPro!E136),\"\",InfoPro!E136)","v":""},{"$f":"IF(ISBLANK(InfoPro!F136),\"\",InfoPro!F136)","v":""},{"$f":"IF(ISBLANK(InfoPro!I136),\"\",YEAR(InfoPro!I136)-$G$4)","v":""},{"$f":"IF(B146=\"\",\"\",VLOOKUP(D146,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B146=\"\",\"\",VLOOKUP(D146,Tablas!$B$2:$F$13,3,FALSE))","v":""},"",{"$f":"IF($H146=\"\",\"\",(1/(1+$C$4)^(I$7+$E146))*$H146*$G146*$C$3)","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A137),\"\",InfoPro!A137)","v":""},{"$f":"IF(ISBLANK(InfoPro!B137),\"\",InfoPro!B137)","v":""},{"$f":"IF(ISBLANK(InfoPro!E137),\"\",InfoPro!E137)","v":""},{"$f":"IF(ISBLANK(InfoPro!F137),\"\",InfoPro!F137)","v":""},{"$f":"IF(ISBLANK(InfoPro!I137),\"\",YEAR(InfoPro!I137)-$G$4)","v":""},{"$f":"IF(B147=\"\",\"\",VLOOKUP(D147,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B147=\"\",\"\",VLOOKUP(D147,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A138),\"\",InfoPro!A138)","v":""},{"$f":"IF(ISBLANK(InfoPro!B138),\"\",InfoPro!B138)","v":""},{"$f":"IF(ISBLANK(InfoPro!E138),\"\",InfoPro!E138)","v":""},{"$f":"IF(ISBLANK(InfoPro!F138),\"\",InfoPro!F138)","v":""},{"$f":"IF(ISBLANK(InfoPro!I138),\"\",YEAR(InfoPro!I138)-$G$4)","v":""},{"$f":"IF(B148=\"\",\"\",VLOOKUP(D148,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B148=\"\",\"\",VLOOKUP(D148,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A139),\"\",InfoPro!A139)","v":""},{"$f":"IF(ISBLANK(InfoPro!B139),\"\",InfoPro!B139)","v":""},{"$f":"IF(ISBLANK(InfoPro!E139),\"\",InfoPro!E139)","v":""},{"$f":"IF(ISBLANK(InfoPro!F139),\"\",InfoPro!F139)","v":""},{"$f":"IF(ISBLANK(InfoPro!I139),\"\",YEAR(InfoPro!I139)-$G$4)","v":""},{"$f":"IF(B149=\"\",\"\",VLOOKUP(D149,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B149=\"\",\"\",VLOOKUP(D149,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A140),\"\",InfoPro!A140)","v":""},{"$f":"IF(ISBLANK(InfoPro!B140),\"\",InfoPro!B140)","v":""},{"$f":"IF(ISBLANK(InfoPro!E140),\"\",InfoPro!E140)","v":""},{"$f":"IF(ISBLANK(InfoPro!F140),\"\",InfoPro!F140)","v":""},{"$f":"IF(ISBLANK(InfoPro!I140),\"\",YEAR(InfoPro!I140)-$G$4)","v":""},{"$f":"IF(B150=\"\",\"\",VLOOKUP(D150,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B150=\"\",\"\",VLOOKUP(D150,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A141),\"\",InfoPro!A141)","v":""},{"$f":"IF(ISBLANK(InfoPro!B141),\"\",InfoPro!B141)","v":""},{"$f":"IF(ISBLANK(InfoPro!E141),\"\",InfoPro!E141)","v":""},{"$f":"IF(ISBLANK(InfoPro!F141),\"\",InfoPro!F141)","v":""},{"$f":"IF(ISBLANK(InfoPro!I141),\"\",YEAR(InfoPro!I141)-$G$4)","v":""},{"$f":"IF(B151=\"\",\"\",VLOOKUP(D151,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B151=\"\",\"\",VLOOKUP(D151,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A142),\"\",InfoPro!A142)","v":""},{"$f":"IF(ISBLANK(InfoPro!B142),\"\",InfoPro!B142)","v":""},{"$f":"IF(ISBLANK(InfoPro!E142),\"\",InfoPro!E142)","v":""},{"$f":"IF(ISBLANK(InfoPro!F142),\"\",InfoPro!F142)","v":""},{"$f":"IF(ISBLANK(InfoPro!I142),\"\",YEAR(InfoPro!I142)-$G$4)","v":""},{"$f":"IF(B152=\"\",\"\",VLOOKUP(D152,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B152=\"\",\"\",VLOOKUP(D152,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A143),\"\",InfoPro!A143)","v":""},{"$f":"IF(ISBLANK(InfoPro!B143),\"\",InfoPro!B143)","v":""},{"$f":"IF(ISBLANK(InfoPro!E143),\"\",InfoPro!E143)","v":""},{"$f":"IF(ISBLANK(InfoPro!F143),\"\",InfoPro!F143)","v":""},{"$f":"IF(ISBLANK(InfoPro!I143),\"\",YEAR(InfoPro!I143)-$G$4)","v":""},{"$f":"IF(B153=\"\",\"\",VLOOKUP(D153,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B153=\"\",\"\",VLOOKUP(D153,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A144),\"\",InfoPro!A144)","v":""},{"$f":"IF(ISBLANK(InfoPro!B144),\"\",InfoPro!B144)","v":""},{"$f":"IF(ISBLANK(InfoPro!E144),\"\",InfoPro!E144)","v":""},{"$f":"IF(ISBLANK(InfoPro!F144),\"\",InfoPro!F144)","v":""},{"$f":"IF(ISBLANK(InfoPro!I144),\"\",YEAR(InfoPro!I144)-$G$4)","v":""},{"$f":"IF(B154=\"\",\"\",VLOOKUP(D154,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B154=\"\",\"\",VLOOKUP(D154,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A145),\"\",InfoPro!A145)","v":""},{"$f":"IF(ISBLANK(InfoPro!B145),\"\",InfoPro!B145)","v":""},{"$f":"IF(ISBLANK(InfoPro!E145),\"\",InfoPro!E145)","v":""},{"$f":"IF(ISBLANK(InfoPro!F145),\"\",InfoPro!F145)","v":""},{"$f":"IF(ISBLANK(InfoPro!I145),\"\",YEAR(InfoPro!I145)-$G$4)","v":""},{"$f":"IF(B155=\"\",\"\",VLOOKUP(D155,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B155=\"\",\"\",VLOOKUP(D155,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A146),\"\",InfoPro!A146)","v":""},{"$f":"IF(ISBLANK(InfoPro!B146),\"\",InfoPro!B146)","v":""},{"$f":"IF(ISBLANK(InfoPro!E146),\"\",InfoPro!E146)","v":""},{"$f":"IF(ISBLANK(InfoPro!F146),\"\",InfoPro!F146)","v":""},{"$f":"IF(ISBLANK(InfoPro!I146),\"\",YEAR(InfoPro!I146)-$G$4)","v":""},{"$f":"IF(B156=\"\",\"\",VLOOKUP(D156,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B156=\"\",\"\",VLOOKUP(D156,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A147),\"\",InfoPro!A147)","v":""},{"$f":"IF(ISBLANK(InfoPro!B147),\"\",InfoPro!B147)","v":""},{"$f":"IF(ISBLANK(InfoPro!E147),\"\",InfoPro!E147)","v":""},{"$f":"IF(ISBLANK(InfoPro!F147),\"\",InfoPro!F147)","v":""},{"$f":"IF(ISBLANK(InfoPro!I147),\"\",YEAR(InfoPro!I147)-$G$4)","v":""},{"$f":"IF(B157=\"\",\"\",VLOOKUP(D157,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B157=\"\",\"\",VLOOKUP(D157,Tablas!$B$2:$F$13,3,FALSE))","v":""},{"$f":"IF(C157=\"\",\"\",+C157*F157*24*365)","v":""},"","","","","","","","","","","","","","","",{"$f":"IF(W157=\"\",\"\",SUM(I157:W157))","v":""},{"$f":"IF(C157=0,0,IF(X157=\"\",\"\",X157/(C157*1000)))","v":""}]
[{"$f":"IF(ISBLANK(InfoPro!A148),\"\",InfoPro!A148)","v":""},{"$f":"IF(ISBLANK(InfoPro!B148),\"\",InfoPro!B148)","v":""},{"$f":"IF(ISBLANK(InfoPro!E148),\"\",InfoPro!E148)","v":""},{"$f":"IF(ISBLANK(InfoPro!F148),\"\",InfoPro!F148)","v":""},{"$f":"IF(ISBLANK(InfoPro!I148),\"\",YEAR(InfoPro!I148)-$G$4)","v":""},{"$f":"IF(B158=\"\",\"\",VLOOKUP(D158,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B158=\"\",\"\",VLOOKUP(D158,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A149),\"\",InfoPro!A149)","v":""},{"$f":"IF(ISBLANK(InfoPro!B149),\"\",InfoPro!B149)","v":""},{"$f":"IF(ISBLANK(InfoPro!E149),\"\",InfoPro!E149)","v":""},{"$f":"IF(ISBLANK(InfoPro!F149),\"\",InfoPro!F149)","v":""},{"$f":"IF(ISBLANK(InfoPro!I149),\"\",YEAR(InfoPro!I149)-$G$4)","v":""},{"$f":"IF(B159=\"\",\"\",VLOOKUP(D159,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B159=\"\",\"\",VLOOKUP(D159,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A150),\"\",InfoPro!A150)","v":""},{"$f":"IF(ISBLANK(InfoPro!B150),\"\",InfoPro!B150)","v":""},{"$f":"IF(ISBLANK(InfoPro!E150),\"\",InfoPro!E150)","v":""},{"$f":"IF(ISBLANK(InfoPro!F150),\"\",InfoPro!F150)","v":""},{"$f":"IF(ISBLANK(InfoPro!I150),\"\",YEAR(InfoPro!I150)-$G$4)","v":""},{"$f":"IF(B160=\"\",\"\",VLOOKUP(D160,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B160=\"\",\"\",VLOOKUP(D160,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A151),\"\",InfoPro!A151)","v":""},{"$f":"IF(ISBLANK(InfoPro!B151),\"\",InfoPro!B151)","v":""},{"$f":"IF(ISBLANK(InfoPro!E151),\"\",InfoPro!E151)","v":""},{"$f":"IF(ISBLANK(InfoPro!F151),\"\",InfoPro!F151)","v":""},{"$f":"IF(ISBLANK(InfoPro!I151),\"\",YEAR(InfoPro!I151)-$G$4)","v":""},{"$f":"IF(B161=\"\",\"\",VLOOKUP(D161,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B161=\"\",\"\",VLOOKUP(D161,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A152),\"\",InfoPro!A152)","v":""},{"$f":"IF(ISBLANK(InfoPro!B152),\"\",InfoPro!B152)","v":""},{"$f":"IF(ISBLANK(InfoPro!E152),\"\",InfoPro!E152)","v":""},{"$f":"IF(ISBLANK(InfoPro!F152),\"\",InfoPro!F152)","v":""},{"$f":"IF(ISBLANK(InfoPro!I152),\"\",YEAR(InfoPro!I152)-$G$4)","v":""},{"$f":"IF(B162=\"\",\"\",VLOOKUP(D162,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B162=\"\",\"\",VLOOKUP(D162,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A153),\"\",InfoPro!A153)","v":""},{"$f":"IF(ISBLANK(InfoPro!B153),\"\",InfoPro!B153)","v":""},{"$f":"IF(ISBLANK(InfoPro!E153),\"\",InfoPro!E153)","v":""},{"$f":"IF(ISBLANK(InfoPro!F153),\"\",InfoPro!F153)","v":""},{"$f":"IF(ISBLANK(InfoPro!I153),\"\",YEAR(InfoPro!I153)-$G$4)","v":""},{"$f":"IF(B163=\"\",\"\",VLOOKUP(D163,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B163=\"\",\"\",VLOOKUP(D163,Tablas!$B$2:$F$13,3,FALSE))","v":""},"",{"$f":"IF($H163=\"\",\"\",(1/(1+$C$4)^(I$7+$E163))*$H163*$G163*$C$3)","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A154),\"\",InfoPro!A154)","v":""},{"$f":"IF(ISBLANK(InfoPro!B154),\"\",InfoPro!B154)","v":""},{"$f":"IF(ISBLANK(InfoPro!E154),\"\",InfoPro!E154)","v":""},{"$f":"IF(ISBLANK(InfoPro!F154),\"\",InfoPro!F154)","v":""},{"$f":"IF(ISBLANK(InfoPro!I154),\"\",YEAR(InfoPro!I154)-$G$4)","v":""},{"$f":"IF(B164=\"\",\"\",VLOOKUP(D164,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B164=\"\",\"\",VLOOKUP(D164,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A155),\"\",InfoPro!A155)","v":""},{"$f":"IF(ISBLANK(InfoPro!B155),\"\",InfoPro!B155)","v":""},{"$f":"IF(ISBLANK(InfoPro!E155),\"\",InfoPro!E155)","v":""},{"$f":"IF(ISBLANK(InfoPro!F155),\"\",InfoPro!F155)","v":""},{"$f":"IF(ISBLANK(InfoPro!I155),\"\",YEAR(InfoPro!I155)-$G$4)","v":""},{"$f":"IF(B165=\"\",\"\",VLOOKUP(D165,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B165=\"\",\"\",VLOOKUP(D165,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A156),\"\",InfoPro!A156)","v":""},{"$f":"IF(ISBLANK(InfoPro!B156),\"\",InfoPro!B156)","v":""},{"$f":"IF(ISBLANK(InfoPro!E156),\"\",InfoPro!E156)","v":""},{"$f":"IF(ISBLANK(InfoPro!F156),\"\",InfoPro!F156)","v":""},{"$f":"IF(ISBLANK(InfoPro!I156),\"\",YEAR(InfoPro!I156)-$G$4)","v":""},{"$f":"IF(B166=\"\",\"\",VLOOKUP(D166,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B166=\"\",\"\",VLOOKUP(D166,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A157),\"\",InfoPro!A157)","v":""},{"$f":"IF(ISBLANK(InfoPro!B157),\"\",InfoPro!B157)","v":""},{"$f":"IF(ISBLANK(InfoPro!E157),\"\",InfoPro!E157)","v":""},{"$f":"IF(ISBLANK(InfoPro!F157),\"\",InfoPro!F157)","v":""},{"$f":"IF(ISBLANK(InfoPro!I157),\"\",YEAR(InfoPro!I157)-$G$4)","v":""},{"$f":"IF(B167=\"\",\"\",VLOOKUP(D167,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B167=\"\",\"\",VLOOKUP(D167,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A158),\"\",InfoPro!A158)","v":""},{"$f":"IF(ISBLANK(InfoPro!B158),\"\",InfoPro!B158)","v":""},{"$f":"IF(ISBLANK(InfoPro!E158),\"\",InfoPro!E158)","v":""},{"$f":"IF(ISBLANK(InfoPro!F158),\"\",InfoPro!F158)","v":""},{"$f":"IF(ISBLANK(InfoPro!I158),\"\",YEAR(InfoPro!I158)-$G$4)","v":""},{"$f":"IF(B168=\"\",\"\",VLOOKUP(D168,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B168=\"\",\"\",VLOOKUP(D168,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A159),\"\",InfoPro!A159)","v":""},{"$f":"IF(ISBLANK(InfoPro!B159),\"\",InfoPro!B159)","v":""},{"$f":"IF(ISBLANK(InfoPro!E159),\"\",InfoPro!E159)","v":""},{"$f":"IF(ISBLANK(InfoPro!F159),\"\",InfoPro!F159)","v":""},{"$f":"IF(ISBLANK(InfoPro!I159),\"\",YEAR(InfoPro!I159)-$G$4)","v":""},{"$f":"IF(B169=\"\",\"\",VLOOKUP(D169,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B169=\"\",\"\",VLOOKUP(D169,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A160),\"\",InfoPro!A160)","v":""},{"$f":"IF(ISBLANK(InfoPro!B160),\"\",InfoPro!B160)","v":""},{"$f":"IF(ISBLANK(InfoPro!E160),\"\",InfoPro!E160)","v":""},{"$f":"IF(ISBLANK(InfoPro!F160),\"\",InfoPro!F160)","v":""},{"$f":"IF(ISBLANK(InfoPro!I160),\"\",YEAR(InfoPro!I160)-$G$4)","v":""},{"$f":"IF(B170=\"\",\"\",VLOOKUP(D170,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B170=\"\",\"\",VLOOKUP(D170,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A161),\"\",InfoPro!A161)","v":""},{"$f":"IF(ISBLANK(InfoPro!B161),\"\",InfoPro!B161)","v":""},{"$f":"IF(ISBLANK(InfoPro!E161),\"\",InfoPro!E161)","v":""},{"$f":"IF(ISBLANK(InfoPro!F161),\"\",InfoPro!F161)","v":""},{"$f":"IF(ISBLANK(InfoPro!I161),\"\",YEAR(InfoPro!I161)-$G$4)","v":""},{"$f":"IF(B171=\"\",\"\",VLOOKUP(D171,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B171=\"\",\"\",VLOOKUP(D171,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A162),\"\",InfoPro!A162)","v":""},{"$f":"IF(ISBLANK(InfoPro!B162),\"\",InfoPro!B162)","v":""},{"$f":"IF(ISBLANK(InfoPro!E162),\"\",InfoPro!E162)","v":""},{"$f":"IF(ISBLANK(InfoPro!F162),\"\",InfoPro!F162)","v":""},{"$f":"IF(ISBLANK(InfoPro!I162),\"\",YEAR(InfoPro!I162)-$G$4)","v":""},{"$f":"IF(B172=\"\",\"\",VLOOKUP(D172,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B172=\"\",\"\",VLOOKUP(D172,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A163),\"\",InfoPro!A163)","v":""},{"$f":"IF(ISBLANK(InfoPro!B163),\"\",InfoPro!B163)","v":""},{"$f":"IF(ISBLANK(InfoPro!E163),\"\",InfoPro!E163)","v":""},{"$f":"IF(ISBLANK(InfoPro!F163),\"\",InfoPro!F163)","v":""},{"$f":"IF(ISBLANK(InfoPro!I163),\"\",YEAR(InfoPro!I163)-$G$4)","v":""},{"$f":"IF(B173=\"\",\"\",VLOOKUP(D173,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B173=\"\",\"\",VLOOKUP(D173,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A164),\"\",InfoPro!A164)","v":""},{"$f":"IF(ISBLANK(InfoPro!B164),\"\",InfoPro!B164)","v":""},{"$f":"IF(ISBLANK(InfoPro!E164),\"\",InfoPro!E164)","v":""},{"$f":"IF(ISBLANK(InfoPro!F164),\"\",InfoPro!F164)","v":""},{"$f":"IF(ISBLANK(InfoPro!I164),\"\",YEAR(InfoPro!I164)-$G$4)","v":""},{"$f":"IF(B174=\"\",\"\",VLOOKUP(D174,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B174=\"\",\"\",VLOOKUP(D174,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A165),\"\",InfoPro!A165)","v":""},{"$f":"IF(ISBLANK(InfoPro!B165),\"\",InfoPro!B165)","v":""},{"$f":"IF(ISBLANK(InfoPro!E165),\"\",InfoPro!E165)","v":""},{"$f":"IF(ISBLANK(InfoPro!F165),\"\",InfoPro!F165)","v":""},{"$f":"IF(ISBLANK(InfoPro!I165),\"\",YEAR(InfoPro!I165)-$G$4)","v":""},{"$f":"IF(B175=\"\",\"\",VLOOKUP(D175,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B175=\"\",\"\",VLOOKUP(D175,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A166),\"\",InfoPro!A166)","v":""},{"$f":"IF(ISBLANK(InfoPro!B166),\"\",InfoPro!B166)","v":""},{"$f":"IF(ISBLANK(InfoPro!E166),\"\",InfoPro!E166)","v":""},{"$f":"IF(ISBLANK(InfoPro!F166),\"\",InfoPro!F166)","v":""},{"$f":"IF(ISBLANK(InfoPro!I166),\"\",YEAR(InfoPro!I166)-$G$4)","v":""},{"$f":"IF(B176=\"\",\"\",VLOOKUP(D176,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B176=\"\",\"\",VLOOKUP(D176,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A167),\"\",InfoPro!A167)","v":""},{"$f":"IF(ISBLANK(InfoPro!B167),\"\",InfoPro!B167)","v":""},{"$f":"IF(ISBLANK(InfoPro!E167),\"\",InfoPro!E167)","v":""},{"$f":"IF(ISBLANK(InfoPro!F167),\"\",InfoPro!F167)","v":""},{"$f":"IF(ISBLANK(InfoPro!I167),\"\",YEAR(InfoPro!I167)-$G$4)","v":""},{"$f":"IF(B177=\"\",\"\",VLOOKUP(D177,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B177=\"\",\"\",VLOOKUP(D177,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A168),\"\",InfoPro!A168)","v":""},{"$f":"IF(ISBLANK(InfoPro!B168),\"\",InfoPro!B168)","v":""},{"$f":"IF(ISBLANK(InfoPro!E168),\"\",InfoPro!E168)","v":""},{"$f":"IF(ISBLANK(InfoPro!F168),\"\",InfoPro!F168)","v":""},{"$f":"IF(ISBLANK(InfoPro!I168),\"\",YEAR(InfoPro!I168)-$G$4)","v":""},{"$f":"IF(B178=\"\",\"\",VLOOKUP(D178,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B178=\"\",\"\",VLOOKUP(D178,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A169),\"\",InfoPro!A169)","v":""},{"$f":"IF(ISBLANK(InfoPro!B169),\"\",InfoPro!B169)","v":""},{"$f":"IF(ISBLANK(InfoPro!E169),\"\",InfoPro!E169)","v":""},{"$f":"IF(ISBLANK(InfoPro!F169),\"\",InfoPro!F169)","v":""},{"$f":"IF(ISBLANK(InfoPro!I169),\"\",YEAR(InfoPro!I169)-$G$4)","v":""},{"$f":"IF(B179=\"\",\"\",VLOOKUP(D179,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B179=\"\",\"\",VLOOKUP(D179,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A170),\"\",InfoPro!A170)","v":""},{"$f":"IF(ISBLANK(InfoPro!B170),\"\",InfoPro!B170)","v":""},{"$f":"IF(ISBLANK(InfoPro!E170),\"\",InfoPro!E170)","v":""},{"$f":"IF(ISBLANK(InfoPro!F170),\"\",InfoPro!F170)","v":""},{"$f":"IF(ISBLANK(InfoPro!I170),\"\",YEAR(InfoPro!I170)-$G$4)","v":""},{"$f":"IF(B180=\"\",\"\",VLOOKUP(D180,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B180=\"\",\"\",VLOOKUP(D180,Tablas!$B$2:$F$13,3,FALSE))","v":""},"",{"$f":"IF($H180=\"\",\"\",(1/(1+$C$4)^(I$7+$E180))*$H180*$G180*$C$3)","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A171),\"\",InfoPro!A171)","v":""},{"$f":"IF(ISBLANK(InfoPro!B171),\"\",InfoPro!B171)","v":""},{"$f":"IF(ISBLANK(InfoPro!E171),\"\",InfoPro!E171)","v":""},{"$f":"IF(ISBLANK(InfoPro!F171),\"\",InfoPro!F171)","v":""},{"$f":"IF(ISBLANK(InfoPro!I171),\"\",YEAR(InfoPro!I171)-$G$4)","v":""},{"$f":"IF(B181=\"\",\"\",VLOOKUP(D181,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B181=\"\",\"\",VLOOKUP(D181,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A172),\"\",InfoPro!A172)","v":""},{"$f":"IF(ISBLANK(InfoPro!B172),\"\",InfoPro!B172)","v":""},{"$f":"IF(ISBLANK(InfoPro!E172),\"\",InfoPro!E172)","v":""},{"$f":"IF(ISBLANK(InfoPro!F172),\"\",InfoPro!F172)","v":""},{"$f":"IF(ISBLANK(InfoPro!I172),\"\",YEAR(InfoPro!I172)-$G$4)","v":""},{"$f":"IF(B182=\"\",\"\",VLOOKUP(D182,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B182=\"\",\"\",VLOOKUP(D182,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A173),\"\",InfoPro!A173)","v":""},{"$f":"IF(ISBLANK(InfoPro!B173),\"\",InfoPro!B173)","v":""},{"$f":"IF(ISBLANK(InfoPro!E173),\"\",InfoPro!E173)","v":""},{"$f":"IF(ISBLANK(InfoPro!F173),\"\",InfoPro!F173)","v":""},{"$f":"IF(ISBLANK(InfoPro!I173),\"\",YEAR(InfoPro!I173)-$G$4)","v":""},{"$f":"IF(B183=\"\",\"\",VLOOKUP(D183,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B183=\"\",\"\",VLOOKUP(D183,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A174),\"\",InfoPro!A174)","v":""},{"$f":"IF(ISBLANK(InfoPro!B174),\"\",InfoPro!B174)","v":""},{"$f":"IF(ISBLANK(InfoPro!E174),\"\",InfoPro!E174)","v":""},{"$f":"IF(ISBLANK(InfoPro!F174),\"\",InfoPro!F174)","v":""},{"$f":"IF(ISBLANK(InfoPro!I174),\"\",YEAR(InfoPro!I174)-$G$4)","v":""},{"$f":"IF(B184=\"\",\"\",VLOOKUP(D184,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B184=\"\",\"\",VLOOKUP(D184,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A175),\"\",InfoPro!A175)","v":""},{"$f":"IF(ISBLANK(InfoPro!B175),\"\",InfoPro!B175)","v":""},{"$f":"IF(ISBLANK(InfoPro!E175),\"\",InfoPro!E175)","v":""},{"$f":"IF(ISBLANK(InfoPro!F175),\"\",InfoPro!F175)","v":""},{"$f":"IF(ISBLANK(InfoPro!I175),\"\",YEAR(InfoPro!I175)-$G$4)","v":""},{"$f":"IF(B185=\"\",\"\",VLOOKUP(D185,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B185=\"\",\"\",VLOOKUP(D185,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A176),\"\",InfoPro!A176)","v":""},{"$f":"IF(ISBLANK(InfoPro!B176),\"\",InfoPro!B176)","v":""},{"$f":"IF(ISBLANK(InfoPro!E176),\"\",InfoPro!E176)","v":""},{"$f":"IF(ISBLANK(InfoPro!F176),\"\",InfoPro!F176)","v":""},{"$f":"IF(ISBLANK(InfoPro!I176),\"\",YEAR(InfoPro!I176)-$G$4)","v":""},{"$f":"IF(B186=\"\",\"\",VLOOKUP(D186,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B186=\"\",\"\",VLOOKUP(D186,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A177),\"\",InfoPro!A177)","v":""},{"$f":"IF(ISBLANK(InfoPro!B177),\"\",InfoPro!B177)","v":""},{"$f":"IF(ISBLANK(InfoPro!E177),\"\",InfoPro!E177)","v":""},{"$f":"IF(ISBLANK(InfoPro!F177),\"\",InfoPro!F177)","v":""},{"$f":"IF(ISBLANK(InfoPro!I177),\"\",YEAR(InfoPro!I177)-$G$4)","v":""},{"$f":"IF(B187=\"\",\"\",VLOOKUP(D187,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B187=\"\",\"\",VLOOKUP(D187,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A178),\"\",InfoPro!A178)","v":""},{"$f":"IF(ISBLANK(InfoPro!B178),\"\",InfoPro!B178)","v":""},{"$f":"IF(ISBLANK(InfoPro!E178),\"\",InfoPro!E178)","v":""},{"$f":"IF(ISBLANK(InfoPro!F178),\"\",InfoPro!F178)","v":""},{"$f":"IF(ISBLANK(InfoPro!I178),\"\",YEAR(InfoPro!I178)-$G$4)","v":""},{"$f":"IF(B188=\"\",\"\",VLOOKUP(D188,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B188=\"\",\"\",VLOOKUP(D188,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A179),\"\",InfoPro!A179)","v":""},{"$f":"IF(ISBLANK(InfoPro!B179),\"\",InfoPro!B179)","v":""},{"$f":"IF(ISBLANK(InfoPro!E179),\"\",InfoPro!E179)","v":""},{"$f":"IF(ISBLANK(InfoPro!F179),\"\",InfoPro!F179)","v":""},{"$f":"IF(ISBLANK(InfoPro!I179),\"\",YEAR(InfoPro!I179)-$G$4)","v":""},{"$f":"IF(B189=\"\",\"\",VLOOKUP(D189,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B189=\"\",\"\",VLOOKUP(D189,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A180),\"\",InfoPro!A180)","v":""},{"$f":"IF(ISBLANK(InfoPro!B180),\"\",InfoPro!B180)","v":""},{"$f":"IF(ISBLANK(InfoPro!E180),\"\",InfoPro!E180)","v":""},{"$f":"IF(ISBLANK(InfoPro!F180),\"\",InfoPro!F180)","v":""},{"$f":"IF(ISBLANK(InfoPro!I180),\"\",YEAR(InfoPro!I180)-$G$4)","v":""},{"$f":"IF(B190=\"\",\"\",VLOOKUP(D190,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B190=\"\",\"\",VLOOKUP(D190,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A181),\"\",InfoPro!A181)","v":""},{"$f":"IF(ISBLANK(InfoPro!B181),\"\",InfoPro!B181)","v":""},{"$f":"IF(ISBLANK(InfoPro!E181),\"\",InfoPro!E181)","v":""},{"$f":"IF(ISBLANK(InfoPro!F181),\"\",InfoPro!F181)","v":""},{"$f":"IF(ISBLANK(InfoPro!I181),\"\",YEAR(InfoPro!I181)-$G$4)","v":""},{"$f":"IF(B191=\"\",\"\",VLOOKUP(D191,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B191=\"\",\"\",VLOOKUP(D191,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A182),\"\",InfoPro!A182)","v":""},{"$f":"IF(ISBLANK(InfoPro!B182),\"\",InfoPro!B182)","v":""},{"$f":"IF(ISBLANK(InfoPro!E182),\"\",InfoPro!E182)","v":""},{"$f":"IF(ISBLANK(InfoPro!F182),\"\",InfoPro!F182)","v":""},{"$f":"IF(ISBLANK(InfoPro!I182),\"\",YEAR(InfoPro!I182)-$G$4)","v":""},{"$f":"IF(B192=\"\",\"\",VLOOKUP(D192,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B192=\"\",\"\",VLOOKUP(D192,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A183),\"\",InfoPro!A183)","v":""},{"$f":"IF(ISBLANK(InfoPro!B183),\"\",InfoPro!B183)","v":""},{"$f":"IF(ISBLANK(InfoPro!E183),\"\",InfoPro!E183)","v":""},{"$f":"IF(ISBLANK(InfoPro!F183),\"\",InfoPro!F183)","v":""},{"$f":"IF(ISBLANK(InfoPro!I183),\"\",YEAR(InfoPro!I183)-$G$4)","v":""},{"$f":"IF(B193=\"\",\"\",VLOOKUP(D193,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B193=\"\",\"\",VLOOKUP(D193,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A184),\"\",InfoPro!A184)","v":""},{"$f":"IF(ISBLANK(InfoPro!B184),\"\",InfoPro!B184)","v":""},{"$f":"IF(ISBLANK(InfoPro!E184),\"\",InfoPro!E184)","v":""},{"$f":"IF(ISBLANK(InfoPro!F184),\"\",InfoPro!F184)","v":""},{"$f":"IF(ISBLANK(InfoPro!I184),\"\",YEAR(InfoPro!I184)-$G$4)","v":""},{"$f":"IF(B194=\"\",\"\",VLOOKUP(D194,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B194=\"\",\"\",VLOOKUP(D194,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A185),\"\",InfoPro!A185)","v":""},{"$f":"IF(ISBLANK(InfoPro!B185),\"\",InfoPro!B185)","v":""},{"$f":"IF(ISBLANK(InfoPro!E185),\"\",InfoPro!E185)","v":""},{"$f":"IF(ISBLANK(InfoPro!F185),\"\",InfoPro!F185)","v":""},{"$f":"IF(ISBLANK(InfoPro!I185),\"\",YEAR(InfoPro!I185)-$G$4)","v":""},{"$f":"IF(B195=\"\",\"\",VLOOKUP(D195,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B195=\"\",\"\",VLOOKUP(D195,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A186),\"\",InfoPro!A186)","v":""},{"$f":"IF(ISBLANK(InfoPro!B186),\"\",InfoPro!B186)","v":""},{"$f":"IF(ISBLANK(InfoPro!E186),\"\",InfoPro!E186)","v":""},{"$f":"IF(ISBLANK(InfoPro!F186),\"\",InfoPro!F186)","v":""},{"$f":"IF(ISBLANK(InfoPro!I186),\"\",YEAR(InfoPro!I186)-$G$4)","v":""},{"$f":"IF(B196=\"\",\"\",VLOOKUP(D196,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B196=\"\",\"\",VLOOKUP(D196,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]

{"sheet":"BT-Confi","index":10,"n_rows":196,"n_cols":25,"rows_kept":196,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,null,null,null,null,null,"CR1",2033920,"COP/MWh"]
[null,"Precio promedio de bolsa",{"$f":"'EC-RP'!C2","v":192057},"COP/MWh",null,null,null,"PE",884380,"COP/MWh"]
[null,"Tasa de descuento",0.11799999999999999,null,null,"Año de Referencia",2023,"Proba",0.19,"UPME Plan de expansion"]
[null,null,null,null,null,"Mínimo",{"$f":"MIN(Y9:Y400)","v":0},"CR1-PE",{"$f":"((I2-I3))","v":1149540},"COP/MWh"]
[]
[null,null,null,null,null,null,null,null,0,1,2,3,4,5,6,7,8,9,10,11,12,13,14]
["Codigo","Nombre","capacidad","Tecnologia","Año de entrada","FP","Factor ENFICC","ENFICC/a MWh/a","Flujo Descontado 0","Flujo Descontado 1","Flujo Descontado 2","Flujo Descontado 3","Flujo Descontado 4","Flujo Descontado 5","Flujo Descontado 6","Flujo Descontado 7","Flujo Descontado 8","Flujo Descontado 9","Flujo Descontado 10","Flujo Descontado 11","Flujo Descontado 12","Flujo Descontado 13","Flujo Descontado 14","VPN","Beneficio/kW"]
[{"$f":"IF(ISBLANK(InfoPro!A2),\"\",InfoPro!A2)","v":"SC_544_A1"},{"$f":"IF(ISBLANK(InfoPro!B2),\"\",InfoPro!B2)","v":"SORACÁ 19.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E2),\"\",InfoPro!E2)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F2),\"\",InfoPro!F2)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I2),\"\",YEAR(InfoPro!I2)-$G$4)","v":2},{"$f":"IF(B9=\"\",\"\",VLOOKUP(D9,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B9=\"\",\"\",VLOOKUP(D9,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},{"$f":"IF(C9=\"\",\"\",+C9*G9*F9*24*365)","v":6798.6360000000004},{"$f":"IF($H9=\"\",\"\",(1/(1+$C$4)^(I$7+$E9))*$H9*$I$5*$I$4)","v":1187998442.4761827},{"$f":"IF($H9=\"\",\"\",(1/(1+$C$4)^(J$7+$E9))*$H9*$I$5*$I$4)","v":1062610413.6638488},950456541.73868418,850140019.44426143,760411466.40810502,680153368.8802371,608366161.78912091,544155779.77560008,486722522.16064405,435351093.16694474,389401693.35147113,348302051.29827476,311540296.33119392,{"$f":"IF($H9=\"\",\"\",(1/(1+$C$4)^(V$7+$E9))*$H9*$I$5*$I$4)","v":278658583.48049545},249247391.30634654,{"$f":"IF(W9=\"\",\"\",SUM(I9:W9))","v":9143515825.27141},{"$f":"IF(C9=0,0,IF(X9=\"\",\"\",X9/(C9*1000)))","v":459473.15704881458}]
[{"$f":"IF(ISBLANK(InfoPro!A3),\"\",InfoPro!A3)","v":"SC_544_A2"},{"$f":"IF(ISBLANK(InfoPro!B3),\"\",InfoPro!B3)","v":"SORACÁ 19.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E3),\"\",InfoPro!E3)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F3),\"\",InfoPro!F3)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I3),\"\",YEAR(InfoPro!I3)-$G$4)","v":2},{"$f":"IF(B10=\"\",\"\",VLOOKUP(D10,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B10=\"\",\"\",VLOOKUP(D10,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},{"$f":"IF(C10=\"\",\"\",+C10*G10*F10*24*365)","v":6798.6360000000004},1187998442.4761827,1062610413.6638488,950456541.73868418,850140019.44426143,760411466.40810502,680153368.8802371,608366161.78912091,544155779.77560008,486722522.16064405,435351093.16694474,389401693.35147113,348302051.29827476,311540296.33119392,278658583.48049545,249247391.30634654,{"$f":"IF(W10=\"\",\"\",SUM(I10:W10))","v":9143515825.27141},{"$f":"IF(C10=0,0,IF(X10=\"\",\"\",X10/(C10*1000)))","v":459473.15704881458}]
[{"$f":"IF(ISBLANK(InfoPro!A4),\"\",InfoPro!A4)","v":"SC_486_A1"},{"$f":"IF(ISBLANK(InfoPro!B4),\"\",InfoPro!B4)","v":"Tintal 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E4),\"\",InfoPro!E4)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F4),\"\",InfoPro!F4)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I4),\"\",YEAR(InfoPro!I4)-$G$4)","v":2},{"$f":"IF(B11=\"\",\"\",VLOOKUP(D11,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B11=\"\",\"\",VLOOKUP(D11,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,591014300.52835214,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,123997445.92627291,4548784254.7832651,459473.15704881464]
[{"$f":"IF(ISBLANK(InfoPro!A5),\"\",InfoPro!A5)","v":"SC_486_A2"},{"$f":"IF(ISBLANK(InfoPro!B5),\"\",InfoPro!B5)","v":"Tintal 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E5),\"\",InfoPro!E5)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F5),\"\",InfoPro!F5)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I5),\"\",YEAR(InfoPro!I5)-$G$4)","v":2},{"$f":"IF(B12=\"\",\"\",VLOOKUP(D12,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B12=\"\",\"\",VLOOKUP(D12,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,591014300.52835214,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,123997445.92627291,4548784254.7832651,459473.15704881464]
[{"$f":"IF(ISBLANK(InfoPro!A6),\"\",InfoPro!A6)","v":"SC_1055_A1"},{"$f":"IF(ISBLANK(InfoPro!B6),\"\",InfoPro!B6)","v":"Parque Solar Fotovoltaico Higueras "},{"$f":"IF(ISBLANK(InfoPro!E6),\"\",InfoPro!E6)","v":40},{"$f":"IF(ISBLANK(InfoPro!F6),\"\",InfoPro!F6)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I6),\"\",YEAR(InfoPro!I6)-$G$4)","v":4},{"$f":"IF(B13=\"\",\"\",VLOOKUP(D13,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B13=\"\",\"\",VLOOKUP(D13,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},13665.599999999999,1910465410.5300181,1708824159.6869576,1528465259.1117687,1367142450.0105267,1222846556.3600419,1093780461.8605025,978336727.96109343,875077574.20491397,782716971.56074584,700104625.72517526,626211650.91697252,560117755.73968923,500999781.52029443,448121450.3759343,400824195.32731146,14704035030.891947,367600.87577229866]
[{"$f":"IF(ISBLANK(InfoPro!A7),\"\",InfoPro!A7)","v":"SC_1055_A2"},{"$f":"IF(ISBLANK(InfoPro!B7),\"\",InfoPro!B7)","v":"Parque Solar Fotovoltaico Higueras "},{"$f":"IF(ISBLANK(InfoPro!E7),\"\",InfoPro!E7)","v":40},{"$f":"IF(ISBLANK(InfoPro!F7),\"\",InfoPro!F7)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I7),\"\",YEAR(InfoPro!I7)-$G$4)","v":4},{"$f":"IF(B14=\"\",\"\",VLOOKUP(D14,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B14=\"\",\"\",VLOOKUP(D14,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},13665.599999999999,1910465410.5300181,1708824159.6869576,1528465259.1117687,1367142450.0105267,1222846556.3600419,1093780461.8605025,978336727.96109343,875077574.20491397,782716971.56074584,700104625.72517526,626211650.91697252,560117755.73968923,500999781.52029443,448121450.3759343,400824195.32731146,14704035030.891947,367600.87577229866]
[{"$f":"IF(ISBLANK(InfoPro!A8),\"\",InfoPro!A8)","v":"SC_1320_A1"},{"$f":"IF(ISBLANK(InfoPro!B8),\"\",InfoPro!B8)","v":"La Ramada Solar I"},{"$f":"IF(ISBLANK(InfoPro!E8),\"\",InfoPro!E8)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F8),\"\",InfoPro!F8)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I8),\"\",YEAR(InfoPro!I8)-$G$4)","v":2},{"$f":"IF(B15=\"\",\"\",VLOOKUP(D15,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B15=\"\",\"\",VLOOKUP(D15,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,591014300.52835214,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,123997445.92627291,4548784254.7832651,459473.15704881464]
[{"$f":"IF(ISBLANK(InfoPro!A9),\"\",InfoPro!A9)","v":"SC_1320_A2"},{"$f":"IF(ISBLANK(InfoPro!B9),\"\",InfoPro!B9)","v":"La Ramada Solar I"},{"$f":"IF(ISBLANK(InfoPro!E9),\"\",InfoPro!E9)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F9),\"\",InfoPro!F9)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I9),\"\",YEAR(InfoPro!I9)-$G$4)","v":2},{"$f":"IF(B16=\"\",\"\",VLOOKUP(D16,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B16=\"\",\"\",VLOOKUP(D16,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,591014300.52835214,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,123997445.92627291,4548784254.7832651,459473.15704881464]
[{"$f":"IF(ISBLANK(InfoPro!A10),\"\",InfoPro!A10)","v":"SC_1328_A1"},{"$f":"IF(ISBLANK(InfoPro!B10),\"\",InfoPro!B10)","v":"La Ramada Solar II"},{"$f":"IF(ISBLANK(InfoPro!E10),\"\",InfoPro!E10)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F10),\"\",InfoPro!F10)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I10),\"\",YEAR(InfoPro!I10)-$G$4)","v":2},{"$f":"IF(B17=\"\",\"\",VLOOKUP(D17,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B17=\"\",\"\",VLOOKUP(D17,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,591014300.52835214,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,123997445.92627291,4548784254.7832651,459473.15704881464]
[{"$f":"IF(ISBLANK(InfoPro!A11),\"\",InfoPro!A11)","v":"SC_1328_A2"},{"$f":"IF(ISBLANK(InfoPro!B11),\"\",InfoPro!B11)","v":"La Ramada Solar II"},{"$f":"IF(ISBLANK(InfoPro!E11),\"\",InfoPro!E11)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F11),\"\",InfoPro!F11)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I11),\"\",YEAR(InfoPro!I11)-$G$4)","v":2},{"$f":"IF(B18=\"\",\"\",VLOOKUP(D18,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B18=\"\",\"\",VLOOKUP(D18,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,591014300.52835214,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,123997445.92627291,4548784254.7832651,459473.15704881464]
[{"$f":"IF(ISBLANK(InfoPro!A12),\"\",InfoPro!A12)","v":"SC_659_A1"},{"$f":"IF(ISBLANK(InfoPro!B12),\"\",InfoPro!B12)","v":"TR Solar 9"},{"$f":"IF(ISBLANK(InfoPro!E12),\"\",InfoPro!E12)","v":50},{"$f":"IF(ISBLANK(InfoPro!F12),\"\",InfoPro!F12)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I12),\"\",YEAR(InfoPro!I12)-$G$4)","v":3},{"$f":"IF(B19=\"\",\"\",VLOOKUP(D19,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B19=\"\",\"\",VLOOKUP(D19,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},17082,{"$f":"IF($H19=\"\",\"\",(1/(1+$C$4)^(I$7+$E19))*$H19*$I$5*$I$4)","v":2669875411.2157001},2388081763.1625228,2136030199.6086969,1910581573.8897107,1708928062.5131586,1528558195.4500525,1367225577.3256285,1222920909.9513669,1093846967.7561424,978396214.4509325,875130782.15646911,782764563.6462158,700147194.67461169,626249726.90036809,560151812.96991789,20548888955.67149,410977.77911342977]
[{"$f":"IF(ISBLANK(InfoPro!A13),\"\",InfoPro!A13)","v":"SC_659_A2"},{"$f":"IF(ISBLANK(InfoPro!B13),\"\",InfoPro!B13)","v":"TR Solar 9"},{"$f":"IF(ISBLANK(InfoPro!E13),\"\",InfoPro!E13)","v":50},{"$f":"IF(ISBLANK(InfoPro!F13),\"\",InfoPro!F13)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I13),\"\",YEAR(InfoPro!I13)-$G$4)","v":3},{"$f":"IF(B20=\"\",\"\",VLOOKUP(D20,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B20=\"\",\"\",VLOOKUP(D20,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},17082,2669875411.2157001,2388081763.1625228,2136030199.6086969,1910581573.8897107,1708928062.5131586,1528558195.4500525,1367225577.3256285,1222920909.9513669,1093846967.7561424,978396214.4509325,875130782.15646911,782764563.6462158,700147194.67461169,626249726.90036809,560151812.96991789,20548888955.67149,410977.77911342977]
[{"$f":"IF(ISBLANK(InfoPro!A14),\"\",InfoPro!A14)","v":"SC_1222_A1"},{"$f":"IF(ISBLANK(InfoPro!B14),\"\",InfoPro!B14)","v":"Parque Eolico Villanueva"},{"$f":"IF(ISBLANK(InfoPro!E14),\"\",InfoPro!E14)","v":70},{"$f":"IF(ISBLANK(InfoPro!F14),\"\",InfoPro!F14)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!I14),\"\",YEAR(InfoPro!I14)-$G$4)","v":2},{"$f":"IF(B21=\"\",\"\",VLOOKUP(D21,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B21=\"\",\"\",VLOOKUP(D21,Tablas!$B$2:$F$13,5,FALSE))","v":0.06},20971.439999999995,3664564194.41822,3277785504.8463511,2931829610.7749119,2622387845.0580611,2345606301.4830599,2098037836.7469232,1876599138.4140639,1678532324.1628478,1501370594.06337,1342907508.1067715,1201169506.356683,1074391329.4782495,960994033.5225848,859565325.15436912,768841972.40999019,28204583024.996456,402922.61464280653]
[{"$f":"IF(ISBLANK(InfoPro!A15),\"\",InfoPro!A15)","v":"SC_800_A1"},{"$f":"IF(ISBLANK(InfoPro!B15),\"\",InfoPro!B15)","v":"Parque Solar Tuta"},{"$f":"IF(ISBLANK(InfoPro!E15),\"\",InfoPro!E15)","v":2.72},{"$f":"IF(ISBLANK(InfoPro!F15),\"\",InfoPro!F15)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I15),\"\",YEAR(InfoPro!I15)-$G$4)","v":0},{"$f":"IF(B22=\"\",\"\",VLOOKUP(D22,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B22=\"\",\"\",VLOOKUP(D22,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},929.26080000000002,202962267.40608001,181540489.62976748,162379686.60980991,145241222.37013412,129911647.91604124,116200042.85871311,103935637.61960028,92965686.600715816,83153565.832482845,74377071.406514183,66526897.501354359,59505275.045934148,53224754.066130728,47607114.549311921,42582392.262354143,1562113751.6749444,574306.52635108249]
[{"$f":"IF(ISBLANK(InfoPro!A16),\"\",InfoPro!A16)","v":"SC_626_A1"},{"$f":"IF(ISBLANK(InfoPro!B16),\"\",InfoPro!B16)","v":"TR Solar 12"},{"$f":"IF(ISBLANK(InfoPro!E16),\"\",InfoPro!E16)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F16),\"\",InfoPro!F16)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I16),\"\",YEAR(InfoPro!I16)-$G$4)","v":2},{"$f":"IF(B23=\"\",\"\",VLOOKUP(D23,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B23=\"\",\"\",VLOOKUP(D23,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},6798.6360000000004,1187998442.4761827,1062610413.6638488,950456541.73868418,850140019.44426143,760411466.40810502,680153368.8802371,608366161.78912091,544155779.77560008,486722522.16064405,435351093.16694474,389401693.35147113,348302051.29827476,311540296.33119392,278658583.48049545,249247391.30634654,9143515825.27141,459473.15704881458]
[{"$f":"IF(ISBLANK(InfoPro!A17),\"\",InfoPro!A17)","v":"SC_626_A2"},{"$f":"IF(ISBLANK(InfoPro!B17),\"\",InfoPro!B17)","v":"TR Solar 12"},{"$f":"IF(ISBLANK(InfoPro!E17),\"\",InfoPro!E17)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F17),\"\",InfoPro!F17)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I17),\"\",YEAR(InfoPro!I17)-$G$4)","v":2},{"$f":"IF(B24=\"\",\"\",VLOOKUP(D24,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B24=\"\",\"\",VLOOKUP(D24,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},6798.6360000000004,1187998442.4761827,1062610413.6638488,950456541.73868418,850140019.44426143,760411466.40810502,680153368.8802371,608366161.78912091,544155779.77560008,486722522.16064405,435351093.16694474,389401693.35147113,348302051.29827476,311540296.33119392,278658583.48049545,249247391.30634654,9143515825.27141,459473.15704881458]
[{"$f":"IF(ISBLANK(InfoPro!A18),\"\",InfoPro!A18)","v":"SC_1064_A1"},{"$f":"IF(ISBLANK(InfoPro!B18),\"\",InfoPro!B18)","v":"Sua 60 MW"},{"$f":"IF(ISBLANK(InfoPro!E18),\"\",InfoPro!E18)","v":60},{"$f":"IF(ISBLANK(InfoPro!F18),\"\",InfoPro!F18)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I18),\"\",YEAR(InfoPro!I18)-$G$4)","v":4},{"$f":"IF(B25=\"\",\"\",VLOOKUP(D25,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B25=\"\",\"\",VLOOKUP(D25,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},20498.399999999998,2865698115.7950273,2563236239.530436,2292697888.6676526,2050713675.01579,1834269834.5400624,1640670692.7907538,1467505091.9416401,1312616361.3073709,1174075457.3411188,1050156938.5877627,939317476.37545884,840176633.60953391,751499672.28044164,672182175.56390142,601236292.99096715,22056052546.337917,367600.8757722986]
[{"$f":"IF(ISBLANK(InfoPro!A19),\"\",InfoPro!A19)","v":"SC_1064_A2"},{"$f":"IF(ISBLANK(InfoPro!B19),\"\",InfoPro!B19)","v":"Sua 60 MW"},{"$f":"IF(ISBLANK(InfoPro!E19),\"\",InfoPro!E19)","v":60},{"$f":"IF(ISBLANK(InfoPro!F19),\"\",InfoPro!F19)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I19),\"\",YEAR(InfoPro!I19)-$G$4)","v":4},{"$f":"IF(B26=\"\",\"\",VLOOKUP(D26,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B26=\"\",\"\",VLOOKUP(D26,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},{"$f":"IF(C26=\"\",\"\",+C26*G26*F26*24*365)","v":20498.399999999998},2865698115.7950273,2563236239.530436,2292697888.6676526,2050713675.01579,1834269834.5400624,1640670692.7907538,1467505091.9416401,1312616361.3073709,1174075457.3411188,1050156938.5877627,939317476.37545884,840176633.60953391,751499672.28044164,672182175.56390142,601236292.99096715,{"$f":"IF(W26=\"\",\"\",SUM(I26:W26))","v":22056052546.337917},{"$f":"IF(C26=0,0,IF(X26=\"\",\"\",X26/(C26*1000)))","v":367600.8757722986}]
[{"$f":"IF(ISBLANK(InfoPro!A20),\"\",InfoPro!A20)","v":"SC_775_A2"},{"$f":"IF(ISBLANK(InfoPro!B20),\"\",InfoPro!B20)","v":"PCH Santa Rosa"},{"$f":"IF(ISBLANK(InfoPro!E20),\"\",InfoPro!E20)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F20),\"\",InfoPro!F20)","v":"PCH"},{"$f":"IF(ISBLANK(InfoPro!I20),\"\",YEAR(InfoPro!I20)-$G$4)","v":4},{"$f":"IF(B27=\"\",\"\",VLOOKUP(D27,Tablas!$B$2:$E$13,2,FALSE))","v":0.54},{"$f":"IF(B27=\"\",\"\",VLOOKUP(D27,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},14120.244000000001,1974025125.149575,1765675424.9996197,1579316122.5399103,1412626227.6743386,1263529720.6389432,1130169696.4570155,1010885238.3336453,904190731.96211588,808757363.11459374,723396568.08103204,647045230.84171033,578752442.61333668,517667658.86702734,463030106.32113373,414159307.97954702,15193226965.573545,763478.74198862037]
[{"$f":"IF(ISBLANK(InfoPro!A19),\"\",InfoPro!A19)","v":"SC_1064_A2"},{"$f":"IF(ISBLANK(InfoPro!B19),\"\",InfoPro!B19)","v":"Sua 60 MW"},{"$f":"IF(ISBLANK(InfoPro!E19),\"\",InfoPro!E19)","v":60},{"$f":"IF(ISBLANK(InfoPro!F19),\"\",InfoPro!F19)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I19),\"\",YEAR(InfoPro!I19)-$G$4)","v":4},{"$f":"IF(B28=\"\",\"\",VLOOKUP(D28,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B28=\"\",\"\",VLOOKUP(D28,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},20498.399999999998,2865698115.7950273,2563236239.530436,2292697888.6676526,2050713675.01579,1834269834.5400624,1640670692.7907538,1467505091.9416401,1312616361.3073709,1174075457.3411188,1050156938.5877627,939317476.37545884,840176633.60953391,751499672.28044164,672182175.56390142,601236292.99096715,22056052546.337917,367600.8757722986]
[{"$f":"IF(ISBLANK(InfoPro!A20),\"\",InfoPro!A20)","v":"SC_775_A2"},{"$f":"IF(ISBLANK(InfoPro!B20),\"\",InfoPro!B20)","v":"PCH Santa Rosa"},{"$f":"IF(ISBLANK(InfoPro!E20),\"\",InfoPro!E20)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F20),\"\",InfoPro!F20)","v":"PCH"},{"$f":"IF(ISBLANK(InfoPro!I20),\"\",YEAR(InfoPro!I20)-$G$4)","v":4},{"$f":"IF(B29=\"\",\"\",VLOOKUP(D29,Tablas!$B$2:$E$13,2,FALSE))","v":0.54},{"$f":"IF(B29=\"\",\"\",VLOOKUP(D29,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},14120.244000000001,{"$f":"IF($H29=\"\",\"\",(1/(1+$C$4)^(I$7+$E29))*$H29*$I$5*$I$4)","v":1974025125.149575},1765675424.9996197,1579316122.5399103,1412626227.6743386,1263529720.6389432,1130169696.4570155,1010885238.3336453,904190731.96211588,808757363.11459374,723396568.08103204,647045230.84171033,578752442.61333668,517667658.86702734,463030106.32113373,414159307.97954702,15193226965.573545,763478.74198862037]
[{"$f":"IF(ISBLANK(InfoPro!A21),\"\",InfoPro!A21)","v":"SC_776_A2"},{"$f":"IF(ISBLANK(InfoPro!B21),\"\",InfoPro!B21)","v":"PCH Güepsa"},{"$f":"IF(ISBLANK(InfoPro!E21),\"\",InfoPro!E21)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F21),\"\",InfoPro!F21)","v":"PCH"},{"$f":"IF(ISBLANK(InfoPro!I21),\"\",YEAR(InfoPro!I21)-$G$4)","v":4},{"$f":"IF(B30=\"\",\"\",VLOOKUP(D30,Tablas!$B$2:$E$13,2,FALSE))","v":0.54},{"$f":"IF(B30=\"\",\"\",VLOOKUP(D30,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},14120.244000000001,1974025125.149575,1765675424.9996197,1579316122.5399103,1412626227.6743386,1263529720.6389432,1130169696.4570155,1010885238.3336453,904190731.96211588,808757363.11459374,723396568.08103204,647045230.84171033,578752442.61333668,517667658.86702734,463030106.32113373,414159307.97954702,15193226965.573545,763478.74198862037]
[{"$f":"IF(ISBLANK(InfoPro!A22),\"\",InfoPro!A22)","v":"SC_777_A2"},{"$f":"IF(ISBLANK(InfoPro!B22),\"\",InfoPro!B22)","v":"PCH El Rincón"},{"$f":"IF(ISBLANK(InfoPro!E22),\"\",InfoPro!E22)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F22),\"\",InfoPro!F22)","v":"PCH"},{"$f":"IF(ISBLANK(InfoPro!I22),\"\",YEAR(InfoPro!I22)-$G$4)","v":4},{"$f":"IF(B31=\"\",\"\",VLOOKUP(D31,Tablas!$B$2:$E$13,2,FALSE))","v":0.54},{"$f":"IF(B31=\"\",\"\",VLOOKUP(D31,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},14120.244000000001,1974025125.149575,1765675424.9996197,1579316122.5399103,1412626227.6743386,1263529720.6389432,1130169696.4570155,1010885238.3336453,904190731.96211588,808757363.11459374,723396568.08103204,647045230.84171033,578752442.61333668,517667658.86702734,463030106.32113373,414159307.97954702,15193226965.573545,763478.74198862037]
[{"$f":"IF(ISBLANK(InfoPro!A23),\"\",InfoPro!A23)","v":"SC_780_A1"},{"$f":"IF(ISBLANK(InfoPro!B23),\"\",InfoPro!B23)","v":"PCH Canutillo"},{"$f":"IF(ISBLANK(InfoPro!E23),\"\",InfoPro!E23)","v":8.7200000000000006},{"$f":"IF(ISBLANK(InfoPro!F23),\"\",InfoPro!F23)","v":"PCH"},{"$f":"IF(ISBLANK(InfoPro!I23),\"\",YEAR(InfoPro!I23)-$G$4)","v":4},{"$f":"IF(B32=\"\",\"\",VLOOKUP(D32,Tablas!$B$2:$E$13,2,FALSE))","v":0.54},{"$f":"IF(B32=\"\",\"\",VLOOKUP(D32,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},6187.3632000000016,864999954.33689928,773703000.30134106,692042039.62552869,619000035.44322789,553667294.67193913,495230138.34699386,442960767.75223058,396208200.13616347,354390161.12358093,316985832.84756792,283529367.48440778,253604085.40644711,226837285.69449648,202895604.37790385,181480862.59204277,6657534630.14077,763478.74198862037]
[{"$f":"IF(ISBLANK(InfoPro!A24),\"\",InfoPro!A24)","v":"SC_780_A2"},{"$f":"IF(ISBLANK(InfoPro!B24),\"\",InfoPro!B24)","v":"PCH Canutillo"},{"$f":"IF(ISBLANK(InfoPro!E24),\"\",InfoPro!E24)","v":8.7200000000000006},{"$f":"IF(ISBLANK(InfoPro!F24),\"\",InfoPro!F24)","v":"PCH"},{"$f":"IF(ISBLANK(InfoPro!I24),\"\",YEAR(InfoPro!I24)-$G$4)","v":4},{"$f":"IF(B33=\"\",\"\",VLOOKUP(D33,Tablas!$B$2:$E$13,2,FALSE))","v":0.54},{"$f":"IF(B33=\"\",\"\",VLOOKUP(D33,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},6187.3632000000016,864999954.33689928,773703000.30134106,692042039.62552869,619000035.44322789,553667294.67193913,495230138.34699386,442960767.75223058,396208200.13616347,354390161.12358093,316985832.84756792,283529367.48440778,253604085.40644711,226837285.69449648,202895604.37790385,181480862.59204277,6657534630.14077,763478.74198862037]
[{"$f":"IF(ISBLANK(InfoPro!A25),\"\",InfoPro!A25)","v":"SC_779_A1"},{"$f":"IF(ISBLANK(InfoPro!B25),\"\",InfoPro!B25)","v":"PCH El Puerto"},{"$f":"IF(ISBLANK(InfoPro!E25),\"\",InfoPro!E25)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F25),\"\",InfoPro!F25)","v":"PCH"},{"$f":"IF(ISBLANK(InfoPro!I25),\"\",YEAR(InfoPro!I25)-$G$4)","v":4},{"$f":"IF(B34=\"\",\"\",VLOOKUP(D34,Tablas!$B$2:$E$13,2,FALSE))","v":0.54},{"$f":"IF(B34=\"\",\"\",VLOOKUP(D34,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},14120.244000000001,1974025125.149575,1765675424.9996197,1579316122.5399103,1412626227.6743386,1263529720.6389432,1130169696.4570155,1010885238.3336453,904190731.96211588,808757363.11459374,723396568.08103204,647045230.84171033,578752442.61333668,517667658.86702734,463030106.32113373,414159307.97954702,15193226965.573545,763478.74198862037]
[{"$f":"IF(ISBLANK(InfoPro!A26),\"\",InfoPro!A26)","v":"SC_779_A2"},{"$f":"IF(ISBLANK(InfoPro!B26),\"\",InfoPro!B26)","v":"PCH El Puerto"},{"$f":"IF(ISBLANK(InfoPro!E26),\"\",InfoPro!E26)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F26),\"\",InfoPro!F26)","v":"PCH"},{"$f":"IF(ISBLANK(InfoPro!I26),\"\",YEAR(InfoPro!I26)-$G$4)","v":4},{"$f":"IF(B35=\"\",\"\",VLOOKUP(D35,Tablas!$B$2:$E$13,2,FALSE))","v":0.54},{"$f":"IF(B35=\"\",\"\",VLOOKUP(D35,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},14120.244000000001,1974025125.149575,1765675424.9996197,1579316122.5399103,1412626227.6743386,1263529720.6389432,1130169696.4570155,1010885238.3336453,904190731.96211588,808757363.11459374,723396568.08103204,647045230.84171033,578752442.61333668,517667658.86702734,463030106.32113373,414159307.97954702,15193226965.573545,763478.74198862037]
[{"$f":"IF(ISBLANK(InfoPro!A27),\"\",InfoPro!A27)","v":"SC_1477_A1"},{"$f":"IF(ISBLANK(InfoPro!B27),\"\",InfoPro!B27)","v":"Prque Solar Belencito APDR_0MW (AUTOGENERADOR)"},{"$f":"IF(ISBLANK(InfoPro!E27),\"\",InfoPro!E27)","v":0},{"$f":"IF(ISBLANK(InfoPro!F27),\"\",InfoPro!F27)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I27),\"\",YEAR(InfoPro!I27)-$G$4)","v":1},{"$f":"IF(B36=\"\",\"\",VLOOKUP(D36,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B36=\"\",\"\",VLOOKUP(D36,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A28),\"\",InfoPro!A28)","v":"SC_1477_A2"},{"$f":"IF(ISBLANK(InfoPro!B28),\"\",InfoPro!B28)","v":"Prque Solar Belencito APDR_0MW (AUTOGENERADOR)"},{"$f":"IF(ISBLANK(InfoPro!E28),\"\",InfoPro!E28)","v":0},{"$f":"IF(ISBLANK(InfoPro!F28),\"\",InfoPro!F28)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I28),\"\",YEAR(InfoPro!I28)-$G$4)","v":1},{"$f":"IF(B37=\"\",\"\",VLOOKUP(D37,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B37=\"\",\"\",VLOOKUP(D37,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A29),\"\",InfoPro!A29)","v":"SC_1481_A1"},{"$f":"IF(ISBLANK(InfoPro!B29),\"\",InfoPro!B29)","v":"Oslo II_150MW"},{"$f":"IF(ISBLANK(InfoPro!E29),\"\",InfoPro!E29)","v":150},{"$f":"IF(ISBLANK(InfoPro!F29),\"\",InfoPro!F29)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I29),\"\",YEAR(InfoPro!I29)-$G$4)","v":4},{"$f":"IF(B38=\"\",\"\",VLOOKUP(D38,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B38=\"\",\"\",VLOOKUP(D38,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},51246,7164245289.4875679,6408090598.8260899,5731744721.6691322,5126784187.5394754,4585674586.3501568,4101676731.9768844,3668762729.8541012,3281540903.2684274,2935188643.3527975,2625392346.4694076,2348293690.9386473,2100441584.0238349,1878749180.7011042,1680455438.9097536,1503090732.4774182,55140131365.844788,367600.8757722986]
[{"$f":"IF(ISBLANK(InfoPro!A30),\"\",InfoPro!A30)","v":"SC_1481_A2"},{"$f":"IF(ISBLANK(InfoPro!B30),\"\",InfoPro!B30)","v":"Oslo II_150MW"},{"$f":"IF(ISBLANK(InfoPro!E30),\"\",InfoPro!E30)","v":150},{"$f":"IF(ISBLANK(InfoPro!F30),\"\",InfoPro!F30)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I30),\"\",YEAR(InfoPro!I30)-$G$4)","v":4},{"$f":"IF(B39=\"\",\"\",VLOOKUP(D39,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B39=\"\",\"\",VLOOKUP(D39,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},51246,{"$f":"IF($H39=\"\",\"\",(1/(1+$C$4)^(I$7+$E39))*$H39*$I$5*$I$4)","v":7164245289.4875679},6408090598.8260899,5731744721.6691322,5126784187.5394754,4585674586.3501568,4101676731.9768844,3668762729.8541012,3281540903.2684274,2935188643.3527975,2625392346.4694076,2348293690.9386473,2100441584.0238349,1878749180.7011042,1680455438.9097536,1503090732.4774182,55140131365.844788,367600.8757722986]
[{"$f":"IF(ISBLANK(InfoPro!A31),\"\",InfoPro!A31)","v":"SC_1633_A1"},{"$f":"IF(ISBLANK(InfoPro!B31),\"\",InfoPro!B31)","v":"Nobsa 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E31),\"\",InfoPro!E31)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F31),\"\",InfoPro!F31)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I31),\"\",YEAR(InfoPro!I31)-$G$4)","v":1},{"$f":"IF(B40=\"\",\"\",VLOOKUP(D40,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B40=\"\",\"\",VLOOKUP(D40,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,660753987.99069786,591014300.52835214,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,5085540796.8476896,513690.98958057474]
[{"$f":"IF(ISBLANK(InfoPro!A32),\"\",InfoPro!A32)","v":"SC_1633_A2"},{"$f":"IF(ISBLANK(InfoPro!B32),\"\",InfoPro!B32)","v":"Nobsa 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E32),\"\",InfoPro!E32)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F32),\"\",InfoPro!F32)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I32),\"\",YEAR(InfoPro!I32)-$G$4)","v":1},{"$f":"IF(B41=\"\",\"\",VLOOKUP(D41,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B41=\"\",\"\",VLOOKUP(D41,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},{"$f":"IF(C41=\"\",\"\",+C41*G41*F41*24*365)","v":3382.2360000000003},660753987.99069786,591014300.52835214,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,5085540796.8476896,513690.98958057474]
[{"$f":"IF(ISBLANK(InfoPro!A33),\"\",InfoPro!A33)","v":"SC_1890_A1"},{"$f":"IF(ISBLANK(InfoPro!B33),\"\",InfoPro!B33)","v":"Duitama I 40 MW"},{"$f":"IF(ISBLANK(InfoPro!E33),\"\",InfoPro!E33)","v":40},{"$f":"IF(ISBLANK(InfoPro!F33),\"\",InfoPro!F33)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I33),\"\",YEAR(InfoPro!I33)-$G$4)","v":1},{"$f":"IF(B42=\"\",\"\",VLOOKUP(D42,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B42=\"\",\"\",VLOOKUP(D42,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},13665.599999999999,2669713082.7906976,2387936567.7913218,2135900328.9725602,1910465410.5300181,1708824159.6869576,1528465259.1117687,1367142450.0105267,1222846556.3600419,1093780461.8605025,978336727.96109343,875077574.20491397,782716971.56074584,700104625.72517526,626211650.91697252,560117755.73968923,20547639583.222984,513690.98958057462]
[{"$f":"IF(ISBLANK(InfoPro!A34),\"\",InfoPro!A34)","v":"SC_1890_A2"},{"$f":"IF(ISBLANK(InfoPro!B34),\"\",InfoPro!B34)","v":"Duitama I 40 MW"},{"$f":"IF(ISBLANK(InfoPro!E34),\"\",InfoPro!E34)","v":40},{"$f":"IF(ISBLANK(InfoPro!F34),\"\",InfoPro!F34)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I34),\"\",YEAR(InfoPro!I34)-$G$4)","v":1},{"$f":"IF(B43=\"\",\"\",VLOOKUP(D43,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B43=\"\",\"\",VLOOKUP(D43,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},13665.599999999999,2669713082.7906976,2387936567.7913218,2135900328.9725602,1910465410.5300181,1708824159.6869576,1528465259.1117687,1367142450.0105267,1222846556.3600419,1093780461.8605025,978336727.96109343,875077574.20491397,782716971.56074584,700104625.72517526,626211650.91697252,560117755.73968923,20547639583.222984,513690.98958057462]
[{"$f":"IF(ISBLANK(InfoPro!A35),\"\",InfoPro!A35)","v":"SC_1689_A1"},{"$f":"IF(ISBLANK(InfoPro!B35),\"\",InfoPro!B35)","v":"Parque Solar Fotovoltaico La Milagrosa 45 MW"},{"$f":"IF(ISBLANK(InfoPro!E35),\"\",InfoPro!E35)","v":45},{"$f":"IF(ISBLANK(InfoPro!F35),\"\",InfoPro!F35)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I35),\"\",YEAR(InfoPro!I35)-$G$4)","v":3},{"$f":"IF(B44=\"\",\"\",VLOOKUP(D44,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B44=\"\",\"\",VLOOKUP(D44,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},15373.800000000001,2402887870.0941305,2149273586.846271,1922427179.6478274,1719523416.5007398,1538035256.2618427,1375702375.9050472,1230503019.5930655,1100628818.9562302,984462270.98052812,880556593.00583911,787617703.94082224,704488107.28159428,630132475.20715058,563624754.21033144,504136631.67292619,18494000060.104343,410977.77911342983]
[{"$f":"IF(ISBLANK(InfoPro!A36),\"\",InfoPro!A36)","v":"SC_1689_A2"},{"$f":"IF(ISBLANK(InfoPro!B36),\"\",InfoPro!B36)","v":"Parque Solar Fotovoltaico La Milagrosa 45 MW"},{"$f":"IF(ISBLANK(InfoPro!E36),\"\",InfoPro!E36)","v":45},{"$f":"IF(ISBLANK(InfoPro!F36),\"\",InfoPro!F36)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I36),\"\",YEAR(InfoPro!I36)-$G$4)","v":3},{"$f":"IF(B45=\"\",\"\",VLOOKUP(D45,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B45=\"\",\"\",VLOOKUP(D45,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},15373.800000000001,2402887870.0941305,2149273586.846271,1922427179.6478274,1719523416.5007398,1538035256.2618427,1375702375.9050472,1230503019.5930655,1100628818.9562302,984462270.98052812,880556593.00583911,787617703.94082224,704488107.28159428,630132475.20715058,563624754.21033144,504136631.67292619,18494000060.104343,410977.77911342983]
[{"$f":"IF(ISBLANK(InfoPro!A37),\"\",InfoPro!A37)","v":"SC_1489_A1"},{"$f":"IF(ISBLANK(InfoPro!B37),\"\",InfoPro!B37)","v":"Acacias II de 40 MW"},{"$f":"IF(ISBLANK(InfoPro!E37),\"\",InfoPro!E37)","v":40},{"$f":"IF(ISBLANK(InfoPro!F37),\"\",InfoPro!F37)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I37),\"\",YEAR(InfoPro!I37)-$G$4)","v":3},{"$f":"IF(B46=\"\",\"\",VLOOKUP(D46,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B46=\"\",\"\",VLOOKUP(D46,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},13665.599999999999,2135900328.9725602,1910465410.5300181,1708824159.6869576,1528465259.1117687,1367142450.0105267,1222846556.3600419,1093780461.8605025,978336727.96109343,875077574.20491397,782716971.56074584,700104625.72517526,626211650.91697252,560117755.73968923,500999781.52029443,448121450.3759343,16439111164.537197,410977.77911342995]
[{"$f":"IF(ISBLANK(InfoPro!A38),\"\",InfoPro!A38)","v":"SC_1489_A2"},{"$f":"IF(ISBLANK(InfoPro!B38),\"\",InfoPro!B38)","v":"Acacias II de 40 MW"},{"$f":"IF(ISBLANK(InfoPro!E38),\"\",InfoPro!E38)","v":40},{"$f":"IF(ISBLANK(InfoPro!F38),\"\",InfoPro!F38)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I38),\"\",YEAR(InfoPro!I38)-$G$4)","v":3},{"$f":"IF(B47=\"\",\"\",VLOOKUP(D47,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B47=\"\",\"\",VLOOKUP(D47,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},13665.599999999999,2135900328.9725602,1910465410.5300181,1708824159.6869576,1528465259.1117687,1367142450.0105267,1222846556.3600419,1093780461.8605025,978336727.96109343,875077574.20491397,782716971.56074584,700104625.72517526,626211650.91697252,560117755.73968923,500999781.52029443,448121450.3759343,16439111164.537197,410977.77911342995]
[{"$f":"IF(ISBLANK(InfoPro!A39),\"\",InfoPro!A39)","v":"SC_1759_A1"},{"$f":"IF(ISBLANK(InfoPro!B39),\"\",InfoPro!B39)","v":"Aumento Excedentes Autog. Argos Sogamoso"},{"$f":"IF(ISBLANK(InfoPro!E39),\"\",InfoPro!E39)","v":15},{"$f":"IF(ISBLANK(InfoPro!F39),\"\",InfoPro!F39)","v":"Termica - Ciclo combinado"},{"$f":"IF(ISBLANK(InfoPro!I39),\"\",YEAR(InfoPro!I39)-$G$4)","v":0},{"$f":"IF(B48=\"\",\"\",VLOOKUP(D48,Tablas!$B$2:$E$13,2,FALSE))","v":0.85},{"$f":"IF(B48=\"\",\"\",VLOOKUP(D48,Tablas!$B$2:$F$13,5,FALSE))","v":0.83},92702.7,20247437734.02,18110409422.200359,16198935082.469013,14489208481.635973,12959936030.085844,11592071583.261042,10368579233.686083,9274221139.2541008,8295367745.3077841,7419828036.9479294,6636697707.4668407,5936223351.9381428,5309680994.5779448,4749267437.010685,4248003074.2492709,155835867054.11102,10389057.803607402]
[{"$f":"IF(ISBLANK(InfoPro!A40),\"\",InfoPro!A40)","v":"SC_1774_A2"},{"$f":"IF(ISBLANK(InfoPro!B40),\"\",InfoPro!B40)","v":"Firavisol 8 MW"},{"$f":"IF(ISBLANK(InfoPro!E40),\"\",InfoPro!E40)","v":8},{"$f":"IF(ISBLANK(InfoPro!F40),\"\",InfoPro!F40)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I40),\"\",YEAR(InfoPro!I40)-$G$4)","v":2},{"$f":"IF(B49=\"\",\"\",VLOOKUP(D49,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B49=\"\",\"\",VLOOKUP(D49,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},2733.12,{"$f":"IF($H49=\"\",\"\",(1/(1+$C$4)^(I$7+$E49))*$H49*$I$5*$I$4)","v":477587313.55826437},427180065.79451203,382093082.1060037,341764831.93739146,305693051.82235372,273428490.0021053,244569311.27200836,218756092.37210053,195667345.5922187,175015514.84098279,156543394.3121492,140020925.14503506,125242330.18339452,112023551.14793786,100199956.30405891,3675785256.3905168,459473.15704881458]
[{"$f":"IF(ISBLANK(InfoPro!A41),\"\",InfoPro!A41)","v":"SC_1851_A1"},{"$f":"IF(ISBLANK(InfoPro!B41),\"\",InfoPro!B41)","v":"Zaino Solar 9,9MW"},{"$f":"IF(ISBLANK(InfoPro!E41),\"\",InfoPro!E41)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F41),\"\",InfoPro!F41)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I41),\"\",YEAR(InfoPro!I41)-$G$4)","v":1},{"$f":"IF(B50=\"\",\"\",VLOOKUP(D50,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B50=\"\",\"\",VLOOKUP(D50,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,660753987.99069786,591014300.52835214,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,5085540796.8476896,513690.98958057474]
[{"$f":"IF(ISBLANK(InfoPro!A42),\"\",InfoPro!A42)","v":"SC_1851_A2"},{"$f":"IF(ISBLANK(InfoPro!B42),\"\",InfoPro!B42)","v":"Zaino Solar 9,9MW"},{"$f":"IF(ISBLANK(InfoPro!E42),\"\",InfoPro!E42)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F42),\"\",InfoPro!F42)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I42),\"\",YEAR(InfoPro!I42)-$G$4)","v":1},{"$f":"IF(B51=\"\",\"\",VLOOKUP(D51,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B51=\"\",\"\",VLOOKUP(D51,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,660753987.99069786,591014300.52835214,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,5085540796.8476896,513690.98958057474]
[{"$f":"IF(ISBLANK(InfoPro!A43),\"\",InfoPro!A43)","v":"SC_1755_A1"},{"$f":"IF(ISBLANK(InfoPro!B43),\"\",InfoPro!B43)","v":"Parque Solar Picon"},{"$f":"IF(ISBLANK(InfoPro!E43),\"\",InfoPro!E43)","v":75},{"$f":"IF(ISBLANK(InfoPro!F43),\"\",InfoPro!F43)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I43),\"\",YEAR(InfoPro!I43)-$G$4)","v":3},{"$f":"IF(B52=\"\",\"\",VLOOKUP(D52,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B52=\"\",\"\",VLOOKUP(D52,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},25623,4004813116.8235502,3582122644.743784,3204045299.4130449,2865872360.8345661,2563392093.7697377,2292837293.1750784,2050838365.9884422,1834381364.9270506,1640770451.6342137,1467594321.6763988,1312696173.2347038,1174146845.4693236,1050220792.0119175,939374590.35055208,840227719.45487678,30823333433.507236,410977.77911342983]
[{"$f":"IF(ISBLANK(InfoPro!A44),\"\",InfoPro!A44)","v":"SC_1755_A2"},{"$f":"IF(ISBLANK(InfoPro!B44),\"\",InfoPro!B44)","v":"Parque Solar Picon"},{"$f":"IF(ISBLANK(InfoPro!E44),\"\",InfoPro!E44)","v":75},{"$f":"IF(ISBLANK(InfoPro!F44),\"\",InfoPro!F44)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I44),\"\",YEAR(InfoPro!I44)-$G$4)","v":3},{"$f":"IF(B53=\"\",\"\",VLOOKUP(D53,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B53=\"\",\"\",VLOOKUP(D53,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},25623,4004813116.8235502,3582122644.743784,3204045299.4130449,2865872360.8345661,2563392093.7697377,2292837293.1750784,2050838365.9884422,1834381364.9270506,1640770451.6342137,1467594321.6763988,1312696173.2347038,1174146845.4693236,1050220792.0119175,939374590.35055208,840227719.45487678,30823333433.507236,410977.77911342983]
[{"$f":"IF(ISBLANK(InfoPro!A45),\"\",InfoPro!A45)","v":"SC_1803_A1"},{"$f":"IF(ISBLANK(InfoPro!B45),\"\",InfoPro!B45)","v":"Boavita I"},{"$f":"IF(ISBLANK(InfoPro!E45),\"\",InfoPro!E45)","v":14.25},{"$f":"IF(ISBLANK(InfoPro!F45),\"\",InfoPro!F45)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I45),\"\",YEAR(InfoPro!I45)-$G$4)","v":3},{"$f":"IF(B54=\"\",\"\",VLOOKUP(D54,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B54=\"\",\"\",VLOOKUP(D54,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},4868.37,760914492.19647467,680603302.50131905,608768606.88847852,544515748.55856752,487044497.81625009,435639085.70326489,389659289.53780407,348532459.33613956,311746385.81050062,278842921.11851573,249412272.91459367,223087900.63917148,199541950.48226431,178481172.16660491,159643266.6964266,5856433352.3663759,410977.77911342989]
[{"$f":"IF(ISBLANK(InfoPro!A46),\"\",InfoPro!A46)","v":"SC_1803_A2"},{"$f":"IF(ISBLANK(InfoPro!B46),\"\",InfoPro!B46)","v":"Boavita I"},{"$f":"IF(ISBLANK(InfoPro!E46),\"\",InfoPro!E46)","v":14.25},{"$f":"IF(ISBLANK(InfoPro!F46),\"\",InfoPro!F46)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I46),\"\",YEAR(InfoPro!I46)-$G$4)","v":3},{"$f":"IF(B55=\"\",\"\",VLOOKUP(D55,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B55=\"\",\"\",VLOOKUP(D55,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},4868.37,760914492.19647467,680603302.50131905,608768606.88847852,544515748.55856752,487044497.81625009,435639085.70326489,389659289.53780407,348532459.33613956,311746385.81050062,278842921.11851573,249412272.91459367,223087900.63917148,199541950.48226431,178481172.16660491,159643266.6964266,5856433352.3663759,410977.77911342989]
[{"$f":"IF(ISBLANK(InfoPro!A47),\"\",InfoPro!A47)","v":"SC_1986_A1"},{"$f":"IF(ISBLANK(InfoPro!B47),\"\",InfoPro!B47)","v":"Puerta del Sol 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E47),\"\",InfoPro!E47)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F47),\"\",InfoPro!F47)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I47),\"\",YEAR(InfoPro!I47)-$G$4)","v":2},{"$f":"IF(B56=\"\",\"\",VLOOKUP(D56,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B56=\"\",\"\",VLOOKUP(D56,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},6798.6360000000004,1187998442.4761827,1062610413.6638488,950456541.73868418,850140019.44426143,760411466.40810502,680153368.8802371,608366161.78912091,544155779.77560008,486722522.16064405,435351093.16694474,389401693.35147113,348302051.29827476,311540296.33119392,278658583.48049545,249247391.30634654,9143515825.27141,459473.15704881458]
[{"$f":"IF(ISBLANK(InfoPro!A48),\"\",InfoPro!A48)","v":"SC_1986_A2"},{"$f":"IF(ISBLANK(InfoPro!B48),\"\",InfoPro!B48)","v":"Puerta del Sol 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E48),\"\",InfoPro!E48)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F48),\"\",InfoPro!F48)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I48),\"\",YEAR(InfoPro!I48)-$G$4)","v":2},{"$f":"IF(B57=\"\",\"\",VLOOKUP(D57,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B57=\"\",\"\",VLOOKUP(D57,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},6798.6360000000004,1187998442.4761827,1062610413.6638488,950456541.73868418,850140019.44426143,760411466.40810502,680153368.8802371,608366161.78912091,544155779.77560008,486722522.16064405,435351093.16694474,389401693.35147113,348302051.29827476,311540296.33119392,278658583.48049545,249247391.30634654,9143515825.27141,459473.15704881458]
[{"$f":"IF(ISBLANK(InfoPro!A49),\"\",InfoPro!A49)","v":"SC_1888_A1"},{"$f":"IF(ISBLANK(InfoPro!B49),\"\",InfoPro!B49)","v":"Chiquinquira Solar I 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E49),\"\",InfoPro!E49)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F49),\"\",InfoPro!F49)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I49),\"\",YEAR(InfoPro!I49)-$G$4)","v":2},{"$f":"IF(B58=\"\",\"\",VLOOKUP(D58,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B58=\"\",\"\",VLOOKUP(D58,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,591014300.52835214,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,123997445.92627291,4548784254.7832651,459473.15704881464]
[{"$f":"IF(ISBLANK(InfoPro!A50),\"\",InfoPro!A50)","v":"SC_1888_A2"},{"$f":"IF(ISBLANK(InfoPro!B50),\"\",InfoPro!B50)","v":"Chiquinquira Solar I 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E50),\"\",InfoPro!E50)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F50),\"\",InfoPro!F50)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I50),\"\",YEAR(InfoPro!I50)-$G$4)","v":2},{"$f":"IF(B59=\"\",\"\",VLOOKUP(D59,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B59=\"\",\"\",VLOOKUP(D59,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,{"$f":"IF($H59=\"\",\"\",(1/(1+$C$4)^(I$7+$E59))*$H59*$I$5*$I$4)","v":591014300.52835214},528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,123997445.92627291,4548784254.7832651,459473.15704881464]
[{"$f":"IF(ISBLANK(InfoPro!A51),\"\",InfoPro!A51)","v":"SC_1941_A1"},{"$f":"IF(ISBLANK(InfoPro!B51),\"\",InfoPro!B51)","v":"Esperanza Solar 9,9MW"},{"$f":"IF(ISBLANK(InfoPro!E51),\"\",InfoPro!E51)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F51),\"\",InfoPro!F51)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I51),\"\",YEAR(InfoPro!I51)-$G$4)","v":2},{"$f":"IF(B60=\"\",\"\",VLOOKUP(D60,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B60=\"\",\"\",VLOOKUP(D60,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,591014300.52835214,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,123997445.92627291,4548784254.7832651,459473.15704881464]
[{"$f":"IF(ISBLANK(InfoPro!A52),\"\",InfoPro!A52)","v":"SC_1941_A2"},{"$f":"IF(ISBLANK(InfoPro!B52),\"\",InfoPro!B52)","v":"Esperanza Solar 9,9MW"},{"$f":"IF(ISBLANK(InfoPro!E52),\"\",InfoPro!E52)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F52),\"\",InfoPro!F52)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I52),\"\",YEAR(InfoPro!I52)-$G$4)","v":2},{"$f":"IF(B61=\"\",\"\",VLOOKUP(D61,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B61=\"\",\"\",VLOOKUP(D61,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,591014300.52835214,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,123997445.92627291,4548784254.7832651,459473.15704881464]
[{"$f":"IF(ISBLANK(InfoPro!A53),\"\",InfoPro!A53)","v":"SC_1901_A1"},{"$f":"IF(ISBLANK(InfoPro!B53),\"\",InfoPro!B53)","v":"Alcalá-50 MW"},{"$f":"IF(ISBLANK(InfoPro!E53),\"\",InfoPro!E53)","v":50},{"$f":"IF(ISBLANK(InfoPro!F53),\"\",InfoPro!F53)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I53),\"\",YEAR(InfoPro!I53)-$G$4)","v":3},{"$f":"IF(B62=\"\",\"\",VLOOKUP(D62,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B62=\"\",\"\",VLOOKUP(D62,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},17082,2669875411.2157001,2388081763.1625228,2136030199.6086969,1910581573.8897107,1708928062.5131586,1528558195.4500525,1367225577.3256285,1222920909.9513669,1093846967.7561424,978396214.4509325,875130782.15646911,782764563.6462158,700147194.67461169,626249726.90036809,560151812.96991789,20548888955.67149,410977.77911342977]
[{"$f":"IF(ISBLANK(InfoPro!A54),\"\",InfoPro!A54)","v":"SC_1901_A2"},{"$f":"IF(ISBLANK(InfoPro!B54),\"\",InfoPro!B54)","v":"Alcalá-50 MW"},{"$f":"IF(ISBLANK(InfoPro!E54),\"\",InfoPro!E54)","v":50},{"$f":"IF(ISBLANK(InfoPro!F54),\"\",InfoPro!F54)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I54),\"\",YEAR(InfoPro!I54)-$G$4)","v":3},{"$f":"IF(B63=\"\",\"\",VLOOKUP(D63,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B63=\"\",\"\",VLOOKUP(D63,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},{"$f":"IF(C63=\"\",\"\",+C63*G63*F63*24*365)","v":17082},2669875411.2157001,2388081763.1625228,2136030199.6086969,1910581573.8897107,1708928062.5131586,1528558195.4500525,1367225577.3256285,1222920909.9513669,1093846967.7561424,978396214.4509325,875130782.15646911,782764563.6462158,700147194.67461169,626249726.90036809,560151812.96991789,20548888955.67149,410977.77911342977]
[{"$f":"IF(ISBLANK(InfoPro!A55),\"\",InfoPro!A55)","v":"SC_1953_A1"},{"$f":"IF(ISBLANK(InfoPro!B55),\"\",InfoPro!B55)","v":"SOCHAGOTA DE VERANO_69.9MW"},{"$f":"IF(ISBLANK(InfoPro!E55),\"\",InfoPro!E55)","v":69.900000000000006},{"$f":"IF(ISBLANK(InfoPro!F55),\"\",InfoPro!F55)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I55),\"\",YEAR(InfoPro!I55)-$G$4)","v":2},{"$f":"IF(B64=\"\",\"\",VLOOKUP(D64,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B64=\"\",\"\",VLOOKUP(D64,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},{"$f":"IF(C64=\"\",\"\",+C64*G64*F64*24*365)","v":23880.635999999999},4172919152.2153344,3732485824.879549,3338538304.9012065,2986170219.052958,2670993040.2978158,2389081431.3933954,2136924357.2391732,1911381357.1012285,1709643432.1120107,1529198060.9230871,1367797907.8024035,1223432833.4547439,1094304859.9774096,978805778.15510714,875497118.20671451,32117173677.712132,459473.15704881446]
[{"$f":"IF(ISBLANK(InfoPro!A56),\"\",InfoPro!A56)","v":"SC_2190_A1"},{"$f":"IF(ISBLANK(InfoPro!B56),\"\",InfoPro!B56)","v":"SIKUANI"},{"$f":"IF(ISBLANK(InfoPro!E56),\"\",InfoPro!E56)","v":17},{"$f":"IF(ISBLANK(InfoPro!F56),\"\",InfoPro!F56)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I56),\"\",YEAR(InfoPro!I56)-$G$4)","v":3},{"$f":"IF(B65=\"\",\"\",VLOOKUP(D65,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B65=\"\",\"\",VLOOKUP(D65,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},5807.8799999999992,907757639.81333804,811947799.47525764,726250267.86695683,649597735.12250149,581035541.25447381,519709786.45301777,464856696.29071355,415793109.38346469,371907969.03708845,332654712.91331697,297544465.93319947,266139951.63971329,238050046.18936792,212924907.14612514,190451616.40977204,6986622244.9283066,410977.77911342977]
[{"$f":"IF(ISBLANK(InfoPro!A57),\"\",InfoPro!A57)","v":"SC_2190_A2"},{"$f":"IF(ISBLANK(InfoPro!B57),\"\",InfoPro!B57)","v":"SIKUANI"},{"$f":"IF(ISBLANK(InfoPro!E57),\"\",InfoPro!E57)","v":17},{"$f":"IF(ISBLANK(InfoPro!F57),\"\",InfoPro!F57)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I57),\"\",YEAR(InfoPro!I57)-$G$4)","v":3},{"$f":"IF(B66=\"\",\"\",VLOOKUP(D66,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B66=\"\",\"\",VLOOKUP(D66,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},5807.8799999999992,907757639.81333804,811947799.47525764,726250267.86695683,649597735.12250149,581035541.25447381,519709786.45301777,464856696.29071355,415793109.38346469,371907969.03708845,332654712.91331697,297544465.93319947,266139951.63971329,238050046.18936792,212924907.14612514,190451616.40977204,6986622244.9283066,410977.77911342977]
[{"$f":"IF(ISBLANK(InfoPro!A58),\"\",InfoPro!A58)","v":"SC_1834_A1"},{"$f":"IF(ISBLANK(InfoPro!B58),\"\",InfoPro!B58)","v":"Barbados"},{"$f":"IF(ISBLANK(InfoPro!E58),\"\",InfoPro!E58)","v":15},{"$f":"IF(ISBLANK(InfoPro!F58),\"\",InfoPro!F58)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I58),\"\",YEAR(InfoPro!I58)-$G$4)","v":2},{"$f":"IF(B67=\"\",\"\",VLOOKUP(D67,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B67=\"\",\"\",VLOOKUP(D67,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},5124.5999999999995,895476212.92174566,800962623.36471009,716424528.94875681,640809059.88260901,573174472.16691315,512678418.7539475,458567458.63501561,410167673.19768846,366876272.98541003,328154090.32684273,293518864.3352797,262539234.64694068,234829369.09386471,210044158.40238348,187874918.07011041,6892097355.7322159,459473.15704881441]
[{"$f":"IF(ISBLANK(InfoPro!A59),\"\",InfoPro!A59)","v":"SC_1834_A2"},{"$f":"IF(ISBLANK(InfoPro!B59),\"\",InfoPro!B59)","v":"Barbados"},{"$f":"IF(ISBLANK(InfoPro!E59),\"\",InfoPro!E59)","v":15},{"$f":"IF(ISBLANK(InfoPro!F59),\"\",InfoPro!F59)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I59),\"\",YEAR(InfoPro!I59)-$G$4)","v":2},{"$f":"IF(B68=\"\",\"\",VLOOKUP(D68,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B68=\"\",\"\",VLOOKUP(D68,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},5124.5999999999995,895476212.92174566,800962623.36471009,716424528.94875681,640809059.88260901,573174472.16691315,512678418.7539475,458567458.63501561,410167673.19768846,366876272.98541003,328154090.32684273,293518864.3352797,262539234.64694068,234829369.09386471,210044158.40238348,187874918.07011041,6892097355.7322159,459473.15704881441]
[{"$f":"IF(ISBLANK(InfoPro!A60),\"\",InfoPro!A60)","v":"SC_1878_A1"},{"$f":"IF(ISBLANK(InfoPro!B60),\"\",InfoPro!B60)","v":"Autogenerador Solar Holcim"},{"$f":"IF(ISBLANK(InfoPro!E60),\"\",InfoPro!E60)","v":6.7},{"$f":"IF(ISBLANK(InfoPro!F60),\"\",InfoPro!F60)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I60),\"\",YEAR(InfoPro!I60)-$G$4)","v":1},{"$f":"IF(B69=\"\",\"\",VLOOKUP(D69,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B69=\"\",\"\",VLOOKUP(D69,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},2288.9879999999998,{"$f":"IF($H69=\"\",\"\",(1/(1+$C$4)^(I$7+$E69))*$H69*$I$5*$I$4)","v":447176941.36744189},399979375.10504639,357763305.10290384,320002956.26377803,286228046.74756533,256017930.90122122,228996360.37676322,204826798.19030699,183208227.36163417,163871401.93348315,146575493.67932308,131105092.73642492,117267524.80896686,104890451.52859291,93819724.086397961,3441729630.1898503,513690.98958057468]
[{"$f":"IF(ISBLANK(InfoPro!A61),\"\",InfoPro!A61)","v":"SC_1874_A1"},{"$f":"IF(ISBLANK(InfoPro!B61),\"\",InfoPro!B61)","v":"Colibri I"},{"$f":"IF(ISBLANK(InfoPro!E61),\"\",InfoPro!E61)","v":96.9},{"$f":"IF(ISBLANK(InfoPro!F61),\"\",InfoPro!F61)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!I61),\"\",YEAR(InfoPro!I61)-$G$4)","v":3},{"$f":"IF(B70=\"\",\"\",VLOOKUP(D70,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B70=\"\",\"\",VLOOKUP(D70,Tablas!$B$2:$F$13,5,FALSE))","v":0.06},29030.464799999998,4537391648.851593,4058489846.9155574,3630134031.2303739,3246989294.4815507,2904283805.4396696,2597749378.7474689,2323568317.305428,2078325865.2105796,1858967679.0792313,1662761788.0851798,1487264568.949177,1330290312.1191211,1189884000.1065485,1064296958.9504009,951965079.56207597,34922362575.033951,360395.89860716154]
[{"$f":"IF(ISBLANK(InfoPro!A62),\"\",InfoPro!A62)","v":"SC_1874_A2"},{"$f":"IF(ISBLANK(InfoPro!B62),\"\",InfoPro!B62)","v":"Colibri I"},{"$f":"IF(ISBLANK(InfoPro!E62),\"\",InfoPro!E62)","v":96.9},{"$f":"IF(ISBLANK(InfoPro!F62),\"\",InfoPro!F62)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!I62),\"\",YEAR(InfoPro!I62)-$G$4)","v":3},{"$f":"IF(B71=\"\",\"\",VLOOKUP(D71,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B71=\"\",\"\",VLOOKUP(D71,Tablas!$B$2:$F$13,5,FALSE))","v":0.06},29030.464799999998,4537391648.851593,4058489846.9155574,3630134031.2303739,3246989294.4815507,2904283805.4396696,2597749378.7474689,2323568317.305428,2078325865.2105796,1858967679.0792313,1662761788.0851798,1487264568.949177,1330290312.1191211,1189884000.1065485,1064296958.9504009,951965079.56207597,34922362575.033951,360395.89860716154]
[{"$f":"IF(ISBLANK(InfoPro!A63),\"\",InfoPro!A63)","v":"SC_1988_A1"},{"$f":"IF(ISBLANK(InfoPro!B63),\"\",InfoPro!B63)","v":"LAS ACACIAS I - 40 MW"},{"$f":"IF(ISBLANK(InfoPro!E63),\"\",InfoPro!E63)","v":40},{"$f":"IF(ISBLANK(InfoPro!F63),\"\",InfoPro!F63)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I63),\"\",YEAR(InfoPro!I63)-$G$4)","v":3},{"$f":"IF(B72=\"\",\"\",VLOOKUP(D72,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B72=\"\",\"\",VLOOKUP(D72,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},13665.599999999999,2135900328.9725602,1910465410.5300181,1708824159.6869576,1528465259.1117687,1367142450.0105267,1222846556.3600419,1093780461.8605025,978336727.96109343,875077574.20491397,782716971.56074584,700104625.72517526,626211650.91697252,560117755.73968923,500999781.52029443,448121450.3759343,16439111164.537197,410977.77911342995]
[{"$f":"IF(ISBLANK(InfoPro!A64),\"\",InfoPro!A64)","v":"SC_1988_A2"},{"$f":"IF(ISBLANK(InfoPro!B64),\"\",InfoPro!B64)","v":"LAS ACACIAS I - 40 MW"},{"$f":"IF(ISBLANK(InfoPro!E64),\"\",InfoPro!E64)","v":40},{"$f":"IF(ISBLANK(InfoPro!F64),\"\",InfoPro!F64)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I64),\"\",YEAR(InfoPro!I64)-$G$4)","v":3},{"$f":"IF(B73=\"\",\"\",VLOOKUP(D73,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B73=\"\",\"\",VLOOKUP(D73,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},{"$f":"IF(C73=\"\",\"\",+C73*G73*F73*24*365)","v":13665.599999999999},2135900328.9725602,1910465410.5300181,1708824159.6869576,1528465259.1117687,1367142450.0105267,1222846556.3600419,1093780461.8605025,978336727.96109343,875077574.20491397,782716971.56074584,700104625.72517526,626211650.91697252,560117755.73968923,500999781.52029443,448121450.3759343,16439111164.537197,410977.77911342995]
[{"$f":"IF(ISBLANK(InfoPro!A65),\"\",InfoPro!A65)","v":"SC_2123_A1"},{"$f":"IF(ISBLANK(InfoPro!B65),\"\",InfoPro!B65)","v":"Parque Solar Pollux"},{"$f":"IF(ISBLANK(InfoPro!E65),\"\",InfoPro!E65)","v":209.6},{"$f":"IF(ISBLANK(InfoPro!F65),\"\",InfoPro!F65)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I65),\"\",YEAR(InfoPro!I65)-$G$4)","v":2},{"$f":"IF(B74=\"\",\"\",VLOOKUP(D74,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B74=\"\",\"\",VLOOKUP(D74,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},71607.744000000006,12512787615.226528,11192117723.816217,10010838751.177296,8954238596.7596588,8009157957.7456684,7163826438.0551596,6407715955.3266201,5731409620.1490345,5126484454.5161304,4585406488.8337488,4101436930.9783092,3668548238.7999196,3281349050.8049374,2935017040.0759726,2625238855.1663432,{"$f":"IF(W74=\"\",\"\",SUM(I74:W74))","v":96305573717.431549},{"$f":"IF(C74=0,0,IF(X74=\"\",\"\",X74/(C74*1000)))","v":459473.15704881464}]
[{"$f":"IF(ISBLANK(InfoPro!A66),\"\",InfoPro!A66)","v":"SC_2123_A2"},{"$f":"IF(ISBLANK(InfoPro!B66),\"\",InfoPro!B66)","v":"Parque Solar Pollux"},{"$f":"IF(ISBLANK(InfoPro!E66),\"\",InfoPro!E66)","v":209.6},{"$f":"IF(ISBLANK(InfoPro!F66),\"\",InfoPro!F66)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I66),\"\",YEAR(InfoPro!I66)-$G$4)","v":2},{"$f":"IF(B75=\"\",\"\",VLOOKUP(D75,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B75=\"\",\"\",VLOOKUP(D75,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},71607.744000000006,12512787615.226528,11192117723.816217,10010838751.177296,8954238596.7596588,8009157957.7456684,7163826438.0551596,6407715955.3266201,5731409620.1490345,5126484454.5161304,4585406488.8337488,4101436930.9783092,3668548238.7999196,3281349050.8049374,2935017040.0759726,2625238855.1663432,96305573717.431549,459473.15704881464]
[{"$f":"IF(ISBLANK(InfoPro!A67),\"\",InfoPro!A67)","v":"SC_1869_A1"},{"$f":"IF(ISBLANK(InfoPro!B67),\"\",InfoPro!B67)","v":"PE NAIRA_96.9MW"},{"$f":"IF(ISBLANK(InfoPro!E67),\"\",InfoPro!E67)","v":96.9},{"$f":"IF(ISBLANK(InfoPro!F67),\"\",InfoPro!F67)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!I67),\"\",YEAR(InfoPro!I67)-$G$4)","v":3},{"$f":"IF(B76=\"\",\"\",VLOOKUP(D76,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B76=\"\",\"\",VLOOKUP(D76,Tablas!$B$2:$F$13,5,FALSE))","v":0.06},29030.464799999998,4537391648.851593,4058489846.9155574,3630134031.2303739,3246989294.4815507,2904283805.4396696,2597749378.7474689,2323568317.305428,2078325865.2105796,1858967679.0792313,1662761788.0851798,1487264568.949177,1330290312.1191211,1189884000.1065485,1064296958.9504009,951965079.56207597,34922362575.033951,360395.89860716154]
[{"$f":"IF(ISBLANK(InfoPro!A68),\"\",InfoPro!A68)","v":"SC_2064_A2"},{"$f":"IF(ISBLANK(InfoPro!B68),\"\",InfoPro!B68)","v":"Firavitoba 9,9 del Verano Solar"},{"$f":"IF(ISBLANK(InfoPro!E68),\"\",InfoPro!E68)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F68),\"\",InfoPro!F68)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I68),\"\",YEAR(InfoPro!I68)-$G$4)","v":2},{"$f":"IF(B77=\"\",\"\",VLOOKUP(D77,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B77=\"\",\"\",VLOOKUP(D77,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,591014300.52835214,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,123997445.92627291,4548784254.7832651,459473.15704881464]
[{"$f":"IF(ISBLANK(InfoPro!A69),\"\",InfoPro!A69)","v":"SC_2007_A1"},{"$f":"IF(ISBLANK(InfoPro!B69),\"\",InfoPro!B69)","v":"Parque Solar Yopal"},{"$f":"IF(ISBLANK(InfoPro!E69),\"\",InfoPro!E69)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F69),\"\",InfoPro!F69)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I69),\"\",YEAR(InfoPro!I69)-$G$4)","v":3},{"$f":"IF(B78=\"\",\"\",VLOOKUP(D78,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B78=\"\",\"\",VLOOKUP(D78,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},6798.6360000000004,1062610413.6638488,950456541.73868418,850140019.44426143,760411466.40810502,680153368.8802371,608366161.78912091,544155779.77560008,486722522.16064405,435351093.16694474,389401693.35147113,348302051.29827476,311540296.33119392,278658583.48049545,249247391.30634654,222940421.56202731,8178457804.3572559,410977.77911342995]
[{"$f":"IF(ISBLANK(InfoPro!A70),\"\",InfoPro!A70)","v":"SC_2007_A2"},{"$f":"IF(ISBLANK(InfoPro!B70),\"\",InfoPro!B70)","v":"Parque Solar Yopal"},{"$f":"IF(ISBLANK(InfoPro!E70),\"\",InfoPro!E70)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F70),\"\",InfoPro!F70)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I70),\"\",YEAR(InfoPro!I70)-$G$4)","v":3},{"$f":"IF(B79=\"\",\"\",VLOOKUP(D79,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B79=\"\",\"\",VLOOKUP(D79,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},6798.6360000000004,{"$f":"IF($H79=\"\",\"\",(1/(1+$C$4)^(I$7+$E79))*$H79*$I$5*$I$4)","v":1062610413.6638488},950456541.73868418,850140019.44426143,760411466.40810502,680153368.8802371,608366161.78912091,544155779.77560008,486722522.16064405,435351093.16694474,389401693.35147113,348302051.29827476,311540296.33119392,278658583.48049545,249247391.30634654,222940421.56202731,8178457804.3572559,410977.77911342995]
[{"$f":"IF(ISBLANK(InfoPro!A71),\"\",InfoPro!A71)","v":"SC_1914_A1"},{"$f":"IF(ISBLANK(InfoPro!B71),\"\",InfoPro!B71)","v":"Suniva 70 MW"},{"$f":"IF(ISBLANK(InfoPro!E71),\"\",InfoPro!E71)","v":70},{"$f":"IF(ISBLANK(InfoPro!F71),\"\",InfoPro!F71)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I71),\"\",YEAR(InfoPro!I71)-$G$4)","v":4},{"$f":"IF(B80=\"\",\"\",VLOOKUP(D80,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B80=\"\",\"\",VLOOKUP(D80,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},23914.799999999999,3343314468.4275322,2990442279.4521756,2674814203.4455953,2392499287.5184221,2139981473.6300733,1914115808.2558794,1712089273.9319139,1531385754.8585992,1369754700.2313054,1225183095.0190566,1095870389.104702,980206072.54445624,876749617.66051543,784212538.15788496,701442341.82279515,25732061304.060905,367600.87577229866]
[{"$f":"IF(ISBLANK(InfoPro!A72),\"\",InfoPro!A72)","v":"SC_1914_A2"},{"$f":"IF(ISBLANK(InfoPro!B72),\"\",InfoPro!B72)","v":"Suniva 70 MW"},{"$f":"IF(ISBLANK(InfoPro!E72),\"\",InfoPro!E72)","v":70},{"$f":"IF(ISBLANK(InfoPro!F72),\"\",InfoPro!F72)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I72),\"\",YEAR(InfoPro!I72)-$G$4)","v":4},{"$f":"IF(B81=\"\",\"\",VLOOKUP(D81,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B81=\"\",\"\",VLOOKUP(D81,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},23914.799999999999,3343314468.4275322,2990442279.4521756,2674814203.4455953,2392499287.5184221,2139981473.6300733,1914115808.2558794,1712089273.9319139,1531385754.8585992,1369754700.2313054,1225183095.0190566,1095870389.104702,980206072.54445624,876749617.66051543,784212538.15788496,701442341.82279515,25732061304.060905,367600.87577229866]
[{"$f":"IF(ISBLANK(InfoPro!A73),\"\",InfoPro!A73)","v":"SC_1921_A1"},{"$f":"IF(ISBLANK(InfoPro!B73),\"\",InfoPro!B73)","v":"El Gabán I"},{"$f":"IF(ISBLANK(InfoPro!E73),\"\",InfoPro!E73)","v":100},{"$f":"IF(ISBLANK(InfoPro!F73),\"\",InfoPro!F73)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I73),\"\",YEAR(InfoPro!I73)-$G$4)","v":3},{"$f":"IF(B82=\"\",\"\",VLOOKUP(D82,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B82=\"\",\"\",VLOOKUP(D82,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},34164,5339750822.4314003,4776163526.3250456,4272060399.2173939,3821163147.7794213,3417856125.0263171,3057116390.900105,2734451154.651257,2445841819.9027338,2187693935.5122848,1956792428.901865,1750261564.3129382,1565529127.2924316,1400294389.3492234,1252499453.8007362,1120303625.9398358,41097777911.342979,410977.77911342977]
[{"$f":"IF(ISBLANK(InfoPro!A74),\"\",InfoPro!A74)","v":"SC_1921_A2"},{"$f":"IF(ISBLANK(InfoPro!B74),\"\",InfoPro!B74)","v":"El Gabán I"},{"$f":"IF(ISBLANK(InfoPro!E74),\"\",InfoPro!E74)","v":100},{"$f":"IF(ISBLANK(InfoPro!F74),\"\",InfoPro!F74)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I74),\"\",YEAR(InfoPro!I74)-$G$4)","v":3},{"$f":"IF(B83=\"\",\"\",VLOOKUP(D83,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B83=\"\",\"\",VLOOKUP(D83,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},34164,5339750822.4314003,4776163526.3250456,4272060399.2173939,3821163147.7794213,3417856125.0263171,3057116390.900105,2734451154.651257,2445841819.9027338,2187693935.5122848,1956792428.901865,1750261564.3129382,1565529127.2924316,1400294389.3492234,1252499453.8007362,1120303625.9398358,41097777911.342979,410977.77911342977]
[{"$f":"IF(ISBLANK(InfoPro!A75),\"\",InfoPro!A75)","v":"SC_2172_A1"},{"$f":"IF(ISBLANK(InfoPro!B75),\"\",InfoPro!B75)","v":"Termocasanare 1 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E75),\"\",InfoPro!E75)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F75),\"\",InfoPro!F75)","v":"Termica - Ciclo abierto"},{"$f":"IF(ISBLANK(InfoPro!I75),\"\",YEAR(InfoPro!I75)-$G$4)","v":1},{"$f":"IF(B84=\"\",\"\",VLOOKUP(D84,Tablas!$B$2:$E$13,2,FALSE))","v":0.85},{"$f":"IF(B84=\"\",\"\",VLOOKUP(D84,Tablas!$B$2:$F$13,5,FALSE))","v":0.83},61183.781999999999,11952870218.652237,10691297154.42955,9562877597.8797417,8553557779.856658,7650767244.9522886,6843262294.2328157,6120985951.9077072,5474942711.9031372,4897086504.3856325,4380220486.9281149,3917907412.2791739,3504389456.4214439,3134516508.4270515,2803682029.0045185,2507765678.8949184,91996129030.154984,9292538.2858742401]
[{"$f":"IF(ISBLANK(InfoPro!A76),\"\",InfoPro!A76)","v":"SC_2172_A2"},{"$f":"IF(ISBLANK(InfoPro!B76),\"\",InfoPro!B76)","v":"Termocasanare 1 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E76),\"\",InfoPro!E76)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F76),\"\",InfoPro!F76)","v":"Termica - Ciclo abierto"},{"$f":"IF(ISBLANK(InfoPro!I76),\"\",YEAR(InfoPro!I76)-$G$4)","v":1},{"$f":"IF(B85=\"\",\"\",VLOOKUP(D85,Tablas!$B$2:$E$13,2,FALSE))","v":0.85},{"$f":"IF(B85=\"\",\"\",VLOOKUP(D85,Tablas!$B$2:$F$13,5,FALSE))","v":0.83},61183.781999999999,11952870218.652237,10691297154.42955,9562877597.8797417,8553557779.856658,7650767244.9522886,6843262294.2328157,6120985951.9077072,5474942711.9031372,4897086504.3856325,4380220486.9281149,3917907412.2791739,3504389456.4214439,3134516508.4270515,2803682029.0045185,2507765678.8949184,91996129030.154984,9292538.2858742401]
[{"$f":"IF(ISBLANK(InfoPro!A77),\"\",InfoPro!A77)","v":"SC_2194_A1"},{"$f":"IF(ISBLANK(InfoPro!B77),\"\",InfoPro!B77)","v":"Planta de generación GN Belencito APDR"},{"$f":"IF(ISBLANK(InfoPro!E77),\"\",InfoPro!E77)","v":0},{"$f":"IF(ISBLANK(InfoPro!F77),\"\",InfoPro!F77)","v":"Termica - Ciclo abierto"},{"$f":"IF(ISBLANK(InfoPro!I77),\"\",YEAR(InfoPro!I77)-$G$4)","v":1},{"$f":"IF(B86=\"\",\"\",VLOOKUP(D86,Tablas!$B$2:$E$13,2,FALSE))","v":0.85},{"$f":"IF(B86=\"\",\"\",VLOOKUP(D86,Tablas!$B$2:$F$13,5,FALSE))","v":0.83},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A78),\"\",InfoPro!A78)","v":"SC_2194_A2"},{"$f":"IF(ISBLANK(InfoPro!B78),\"\",InfoPro!B78)","v":"Planta de generación GN Belencito APDR"},{"$f":"IF(ISBLANK(InfoPro!E78),\"\",InfoPro!E78)","v":0},{"$f":"IF(ISBLANK(InfoPro!F78),\"\",InfoPro!F78)","v":"Termica - Ciclo abierto"},{"$f":"IF(ISBLANK(InfoPro!I78),\"\",YEAR(InfoPro!I78)-$G$4)","v":1},{"$f":"IF(B87=\"\",\"\",VLOOKUP(D87,Tablas!$B$2:$E$13,2,FALSE))","v":0.85},{"$f":"IF(B87=\"\",\"\",VLOOKUP(D87,Tablas!$B$2:$F$13,5,FALSE))","v":0.83},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A79),\"\",InfoPro!A79)","v":"SC_2224_A1"},{"$f":"IF(ISBLANK(InfoPro!B79),\"\",InfoPro!B79)","v":"Generación Solar Fotovoltaica Yopalosa 65 MW"},{"$f":"IF(ISBLANK(InfoPro!E79),\"\",InfoPro!E79)","v":65},{"$f":"IF(ISBLANK(InfoPro!F79),\"\",InfoPro!F79)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I79),\"\",YEAR(InfoPro!I79)-$G$4)","v":3},{"$f":"IF(B88=\"\",\"\",VLOOKUP(D88,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B88=\"\",\"\",VLOOKUP(D88,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},22206.600000000002,3470838034.580411,3104506292.11128,2776839259.4913063,2483756046.0566249,2221606481.2671061,1987125654.085068,1777393250.5233171,1589797182.9367771,1422001058.0829854,1271915078.7862122,1137670016.8034101,1017593932.7400805,910191353.07699525,814124644.97047853,728197356.86089325,26713555642.372944,410977.77911342989]
[{"$f":"IF(ISBLANK(InfoPro!A80),\"\",InfoPro!A80)","v":"SC_2224_A2"},{"$f":"IF(ISBLANK(InfoPro!B80),\"\",InfoPro!B80)","v":"Generación Solar Fotovoltaica Yopalosa 65 MW"},{"$f":"IF(ISBLANK(InfoPro!E80),\"\",InfoPro!E80)","v":65},{"$f":"IF(ISBLANK(InfoPro!F80),\"\",InfoPro!F80)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I80),\"\",YEAR(InfoPro!I80)-$G$4)","v":3},{"$f":"IF(B89=\"\",\"\",VLOOKUP(D89,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B89=\"\",\"\",VLOOKUP(D89,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},22206.600000000002,{"$f":"IF($H89=\"\",\"\",(1/(1+$C$4)^(I$7+$E89))*$H89*$I$5*$I$4)","v":3470838034.580411},3104506292.11128,2776839259.4913063,2483756046.0566249,2221606481.2671061,1987125654.085068,1777393250.5233171,1589797182.9367771,1422001058.0829854,1271915078.7862122,1137670016.8034101,1017593932.7400805,910191353.07699525,814124644.97047853,728197356.86089325,26713555642.372944,410977.77911342989]
[{"$f":"IF(ISBLANK(InfoPro!A81),\"\",InfoPro!A81)","v":"SC_2024_A1"},{"$f":"IF(ISBLANK(InfoPro!B81),\"\",InfoPro!B81)","v":"SUMMA IV"},{"$f":"IF(ISBLANK(InfoPro!E81),\"\",InfoPro!E81)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F81),\"\",InfoPro!F81)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I81),\"\",YEAR(InfoPro!I81)-$G$4)","v":3},{"$f":"IF(B90=\"\",\"\",VLOOKUP(D90,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B90=\"\",\"\",VLOOKUP(D90,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,123997445.92627291,110910058.96804376,4068680013.2229567,410977.77911342995]
[{"$f":"IF(ISBLANK(InfoPro!A81),\"\",InfoPro!A81)","v":"SC_2024_A1"},{"$f":"IF(ISBLANK(InfoPro!B81),\"\",InfoPro!B81)","v":"SUMMA IV"},{"$f":"IF(ISBLANK(InfoPro!E81),\"\",InfoPro!E81)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F81),\"\",InfoPro!F81)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I81),\"\",YEAR(InfoPro!I81)-$G$4)","v":3},{"$f":"IF(B91=\"\",\"\",VLOOKUP(D91,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B91=\"\",\"\",VLOOKUP(D91,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,123997445.92627291,110910058.96804376,4068680013.2229567,410977.77911342995]
[{"$f":"IF(ISBLANK(InfoPro!A82),\"\",InfoPro!A82)","v":"SC_2024_A2"},{"$f":"IF(ISBLANK(InfoPro!B82),\"\",InfoPro!B82)","v":"SUMMA IV"},{"$f":"IF(ISBLANK(InfoPro!E82),\"\",InfoPro!E82)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F82),\"\",InfoPro!F82)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I82),\"\",YEAR(InfoPro!I82)-$G$4)","v":3},{"$f":"IF(B92=\"\",\"\",VLOOKUP(D92,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B92=\"\",\"\",VLOOKUP(D92,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,123997445.92627291,110910058.96804376,4068680013.2229567,410977.77911342995]
[{"$f":"IF(ISBLANK(InfoPro!A83),\"\",InfoPro!A83)","v":""},{"$f":"IF(ISBLANK(InfoPro!B83),\"\",InfoPro!B83)","v":""},{"$f":"IF(ISBLANK(InfoPro!E83),\"\",InfoPro!E83)","v":""},{"$f":"IF(ISBLANK(InfoPro!F83),\"\",InfoPro!F83)","v":""},{"$f":"IF(ISBLANK(InfoPro!I83),\"\",YEAR(InfoPro!I83)-$G$4)","v":""},{"$f":"IF(B93=\"\",\"\",VLOOKUP(D93,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B93=\"\",\"\",VLOOKUP(D93,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A84),\"\",InfoPro!A84)","v":""},{"$f":"IF(ISBLANK(InfoPro!B84),\"\",InfoPro!B84)","v":""},{"$f":"IF(ISBLANK(InfoPro!E84),\"\",InfoPro!E84)","v":""},{"$f":"IF(ISBLANK(InfoPro!F84),\"\",InfoPro!F84)","v":""},{"$f":"IF(ISBLANK(InfoPro!I84),\"\",YEAR(InfoPro!I84)-$G$4)","v":""},{"$f":"IF(B94=\"\",\"\",VLOOKUP(D94,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B94=\"\",\"\",VLOOKUP(D94,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A85),\"\",InfoPro!A85)","v":""},{"$f":"IF(ISBLANK(InfoPro!B85),\"\",InfoPro!B85)","v":""},{"$f":"IF(ISBLANK(InfoPro!E85),\"\",InfoPro!E85)","v":""},{"$f":"IF(ISBLANK(InfoPro!F85),\"\",InfoPro!F85)","v":""},{"$f":"IF(ISBLANK(InfoPro!I85),\"\",YEAR(InfoPro!I85)-$G$4)","v":""},{"$f":"IF(B95=\"\",\"\",VLOOKUP(D95,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B95=\"\",\"\",VLOOKUP(D95,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A86),\"\",InfoPro!A86)","v":""},{"$f":"IF(ISBLANK(InfoPro!B86),\"\",InfoPro!B86)","v":""},{"$f":"IF(ISBLANK(InfoPro!E86),\"\",InfoPro!E86)","v":""},{"$f":"IF(ISBLANK(InfoPro!F86),\"\",InfoPro!F86)","v":""},{"$f":"IF(ISBLANK(InfoPro!I86),\"\",YEAR(InfoPro!I86)-$G$4)","v":""},{"$f":"IF(B96=\"\",\"\",VLOOKUP(D96,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B96=\"\",\"\",VLOOKUP(D96,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A87),\"\",InfoPro!A87)","v":""},{"$f":"IF(ISBLANK(InfoPro!B87),\"\",InfoPro!B87)","v":""},{"$f":"IF(ISBLANK(InfoPro!E87),\"\",InfoPro!E87)","v":""},{"$f":"IF(ISBLANK(InfoPro!F87),\"\",InfoPro!F87)","v":""},{"$f":"IF(ISBLANK(InfoPro!I87),\"\",YEAR(InfoPro!I87)-$G$4)","v":""},{"$f":"IF(B97=\"\",\"\",VLOOKUP(D97,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B97=\"\",\"\",VLOOKUP(D97,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A88),\"\",InfoPro!A88)","v":""},{"$f":"IF(ISBLANK(InfoPro!B88),\"\",InfoPro!B88)","v":""},{"$f":"IF(ISBLANK(InfoPro!E88),\"\",InfoPro!E88)","v":""},{"$f":"IF(ISBLANK(InfoPro!F88),\"\",InfoPro!F88)","v":""},{"$f":"IF(ISBLANK(InfoPro!I88),\"\",YEAR(InfoPro!I88)-$G$4)","v":""},{"$f":"IF(B98=\"\",\"\",VLOOKUP(D98,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B98=\"\",\"\",VLOOKUP(D98,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A89),\"\",InfoPro!A89)","v":""},{"$f":"IF(ISBLANK(InfoPro!B89),\"\",InfoPro!B89)","v":""},{"$f":"IF(ISBLANK(InfoPro!E89),\"\",InfoPro!E89)","v":""},{"$f":"IF(ISBLANK(InfoPro!F89),\"\",InfoPro!F89)","v":""},{"$f":"IF(ISBLANK(InfoPro!I89),\"\",YEAR(InfoPro!I89)-$G$4)","v":""},{"$f":"IF(B99=\"\",\"\",VLOOKUP(D99,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B99=\"\",\"\",VLOOKUP(D99,Tablas!$B$2:$F$13,5,FALSE))","v":""},"",{"$f":"IF($H99=\"\",\"\",(1/(1+$C$4)^(I$7+$E99))*$H99*$I$5*$I$4)","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A90),\"\",InfoPro!A90)","v":""},{"$f":"IF(ISBLANK(InfoPro!B90),\"\",InfoPro!B90)","v":""},{"$f":"IF(ISBLANK(InfoPro!E90),\"\",InfoPro!E90)","v":""},{"$f":"IF(ISBLANK(InfoPro!F90),\"\",InfoPro!F90)","v":""},{"$f":"IF(ISBLANK(InfoPro!I90),\"\",YEAR(InfoPro!I90)-$G$4)","v":""},{"$f":"IF(B100=\"\",\"\",VLOOKUP(D100,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B100=\"\",\"\",VLOOKUP(D100,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A91),\"\",InfoPro!A91)","v":""},{"$f":"IF(ISBLANK(InfoPro!B91),\"\",InfoPro!B91)","v":""},{"$f":"IF(ISBLANK(InfoPro!E91),\"\",InfoPro!E91)","v":""},{"$f":"IF(ISBLANK(InfoPro!F91),\"\",InfoPro!F91)","v":""},{"$f":"IF(ISBLANK(InfoPro!I91),\"\",YEAR(InfoPro!I91)-$G$4)","v":""},{"$f":"IF(B101=\"\",\"\",VLOOKUP(D101,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B101=\"\",\"\",VLOOKUP(D101,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A92),\"\",InfoPro!A92)","v":""},{"$f":"IF(ISBLANK(InfoPro!B92),\"\",InfoPro!B92)","v":""},{"$f":"IF(ISBLANK(InfoPro!E92),\"\",InfoPro!E92)","v":""},{"$f":"IF(ISBLANK(InfoPro!F92),\"\",InfoPro!F92)","v":""},{"$f":"IF(ISBLANK(InfoPro!I92),\"\",YEAR(InfoPro!I92)-$G$4)","v":""},{"$f":"IF(B102=\"\",\"\",VLOOKUP(D102,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B102=\"\",\"\",VLOOKUP(D102,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A93),\"\",InfoPro!A93)","v":""},{"$f":"IF(ISBLANK(InfoPro!B93),\"\",InfoPro!B93)","v":""},{"$f":"IF(ISBLANK(InfoPro!E93),\"\",InfoPro!E93)","v":""},{"$f":"IF(ISBLANK(InfoPro!F93),\"\",InfoPro!F93)","v":""},{"$f":"IF(ISBLANK(InfoPro!I93),\"\",YEAR(InfoPro!I93)-$G$4)","v":""},{"$f":"IF(B103=\"\",\"\",VLOOKUP(D103,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B103=\"\",\"\",VLOOKUP(D103,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A94),\"\",InfoPro!A94)","v":""},{"$f":"IF(ISBLANK(InfoPro!B94),\"\",InfoPro!B94)","v":""},{"$f":"IF(ISBLANK(InfoPro!E94),\"\",InfoPro!E94)","v":""},{"$f":"IF(ISBLANK(InfoPro!F94),\"\",InfoPro!F94)","v":""},{"$f":"IF(ISBLANK(InfoPro!I94),\"\",YEAR(InfoPro!I94)-$G$4)","v":""},{"$f":"IF(B104=\"\",\"\",VLOOKUP(D104,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B104=\"\",\"\",VLOOKUP(D104,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A95),\"\",InfoPro!A95)","v":""},{"$f":"IF(ISBLANK(InfoPro!B95),\"\",InfoPro!B95)","v":""},{"$f":"IF(ISBLANK(InfoPro!E95),\"\",InfoPro!E95)","v":""},{"$f":"IF(ISBLANK(InfoPro!F95),\"\",InfoPro!F95)","v":""},{"$f":"IF(ISBLANK(InfoPro!I95),\"\",YEAR(InfoPro!I95)-$G$4)","v":""},{"$f":"IF(B105=\"\",\"\",VLOOKUP(D105,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B105=\"\",\"\",VLOOKUP(D105,Tablas!$B$2:$F$13,5,FALSE))","v":""},{"$f":"IF(C105=\"\",\"\",+C105*G105*F105*24*365)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A96),\"\",InfoPro!A96)","v":""},{"$f":"IF(ISBLANK(InfoPro!B96),\"\",InfoPro!B96)","v":""},{"$f":"IF(ISBLANK(InfoPro!E96),\"\",InfoPro!E96)","v":""},{"$f":"IF(ISBLANK(InfoPro!F96),\"\",InfoPro!F96)","v":""},{"$f":"IF(ISBLANK(InfoPro!I96),\"\",YEAR(InfoPro!I96)-$G$4)","v":""},{"$f":"IF(B106=\"\",\"\",VLOOKUP(D106,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B106=\"\",\"\",VLOOKUP(D106,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A97),\"\",InfoPro!A97)","v":""},{"$f":"IF(ISBLANK(InfoPro!B97),\"\",InfoPro!B97)","v":""},{"$f":"IF(ISBLANK(InfoPro!E97),\"\",InfoPro!E97)","v":""},{"$f":"IF(ISBLANK(InfoPro!F97),\"\",InfoPro!F97)","v":""},{"$f":"IF(ISBLANK(InfoPro!I97),\"\",YEAR(InfoPro!I97)-$G$4)","v":""},{"$f":"IF(B107=\"\",\"\",VLOOKUP(D107,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B107=\"\",\"\",VLOOKUP(D107,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A98),\"\",InfoPro!A98)","v":""},{"$f":"IF(ISBLANK(InfoPro!B98),\"\",InfoPro!B98)","v":""},{"$f":"IF(ISBLANK(InfoPro!E98),\"\",InfoPro!E98)","v":""},{"$f":"IF(ISBLANK(InfoPro!F98),\"\",InfoPro!F98)","v":""},{"$f":"IF(ISBLANK(InfoPro!I98),\"\",YEAR(InfoPro!I98)-$G$4)","v":""},{"$f":"IF(B108=\"\",\"\",VLOOKUP(D108,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B108=\"\",\"\",VLOOKUP(D108,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A99),\"\",InfoPro!A99)","v":""},{"$f":"IF(ISBLANK(InfoPro!B99),\"\",InfoPro!B99)","v":""},{"$f":"IF(ISBLANK(InfoPro!E99),\"\",InfoPro!E99)","v":""},{"$f":"IF(ISBLANK(InfoPro!F99),\"\",InfoPro!F99)","v":""},{"$f":"IF(ISBLANK(InfoPro!I99),\"\",YEAR(InfoPro!I99)-$G$4)","v":""},{"$f":"IF(B109=\"\",\"\",VLOOKUP(D109,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B109=\"\",\"\",VLOOKUP(D109,Tablas!$B$2:$F$13,5,FALSE))","v":""},"",{"$f":"IF($H109=\"\",\"\",(1/(1+$C$4)^(I$7+$E109))*$H109*$I$5*$I$4)","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A100),\"\",InfoPro!A100)","v":""},{"$f":"IF(ISBLANK(InfoPro!B100),\"\",InfoPro!B100)","v":""},{"$f":"IF(ISBLANK(InfoPro!E100),\"\",InfoPro!E100)","v":""},{"$f":"IF(ISBLANK(InfoPro!F100),\"\",InfoPro!F100)","v":""},{"$f":"IF(ISBLANK(InfoPro!I100),\"\",YEAR(InfoPro!I100)-$G$4)","v":""},{"$f":"IF(B110=\"\",\"\",VLOOKUP(D110,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B110=\"\",\"\",VLOOKUP(D110,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A101),\"\",InfoPro!A101)","v":""},{"$f":"IF(ISBLANK(InfoPro!B101),\"\",InfoPro!B101)","v":""},{"$f":"IF(ISBLANK(InfoPro!E101),\"\",InfoPro!E101)","v":""},{"$f":"IF(ISBLANK(InfoPro!F101),\"\",InfoPro!F101)","v":""},{"$f":"IF(ISBLANK(InfoPro!I101),\"\",YEAR(InfoPro!I101)-$G$4)","v":""},{"$f":"IF(B111=\"\",\"\",VLOOKUP(D111,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B111=\"\",\"\",VLOOKUP(D111,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A102),\"\",InfoPro!A102)","v":""},{"$f":"IF(ISBLANK(InfoPro!B102),\"\",InfoPro!B102)","v":""},{"$f":"IF(ISBLANK(InfoPro!E102),\"\",InfoPro!E102)","v":""},{"$f":"IF(ISBLANK(InfoPro!F102),\"\",InfoPro!F102)","v":""},{"$f":"IF(ISBLANK(InfoPro!I102),\"\",YEAR(InfoPro!I102)-$G$4)","v":""},{"$f":"IF(B112=\"\",\"\",VLOOKUP(D112,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B112=\"\",\"\",VLOOKUP(D112,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A103),\"\",InfoPro!A103)","v":""},{"$f":"IF(ISBLANK(InfoPro!B103),\"\",InfoPro!B103)","v":""},{"$f":"IF(ISBLANK(InfoPro!E103),\"\",InfoPro!E103)","v":""},{"$f":"IF(ISBLANK(InfoPro!F103),\"\",InfoPro!F103)","v":""},{"$f":"IF(ISBLANK(InfoPro!I103),\"\",YEAR(InfoPro!I103)-$G$4)","v":""},{"$f":"IF(B113=\"\",\"\",VLOOKUP(D113,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B113=\"\",\"\",VLOOKUP(D113,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A104),\"\",InfoPro!A104)","v":""},{"$f":"IF(ISBLANK(InfoPro!B104),\"\",InfoPro!B104)","v":""},{"$f":"IF(ISBLANK(InfoPro!E104),\"\",InfoPro!E104)","v":""},{"$f":"IF(ISBLANK(InfoPro!F104),\"\",InfoPro!F104)","v":""},{"$f":"IF(ISBLANK(InfoPro!I104),\"\",YEAR(InfoPro!I104)-$G$4)","v":""},{"$f":"IF(B114=\"\",\"\",VLOOKUP(D114,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B114=\"\",\"\",VLOOKUP(D114,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A105),\"\",InfoPro!A105)","v":""},{"$f":"IF(ISBLANK(InfoPro!B105),\"\",InfoPro!B105)","v":""},{"$f":"IF(ISBLANK(InfoPro!E105),\"\",InfoPro!E105)","v":""},{"$f":"IF(ISBLANK(InfoPro!F105),\"\",InfoPro!F105)","v":""},{"$f":"IF(ISBLANK(InfoPro!I105),\"\",YEAR(InfoPro!I105)-$G$4)","v":""},{"$f":"IF(B115=\"\",\"\",VLOOKUP(D115,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B115=\"\",\"\",VLOOKUP(D115,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A106),\"\",InfoPro!A106)","v":""},{"$f":"IF(ISBLANK(InfoPro!B106),\"\",InfoPro!B106)","v":""},{"$f":"IF(ISBLANK(InfoPro!E106),\"\",InfoPro!E106)","v":""},{"$f":"IF(ISBLANK(InfoPro!F106),\"\",InfoPro!F106)","v":""},{"$f":"IF(ISBLANK(InfoPro!I106),\"\",YEAR(InfoPro!I106)-$G$4)","v":""},{"$f":"IF(B116=\"\",\"\",VLOOKUP(D116,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B116=\"\",\"\",VLOOKUP(D116,Tablas!$B$2:$F$13,5,FALSE))","v":""},{"$f":"IF(C116=\"\",\"\",+C116*G116*F116*24*365)","v":""},"","","","","","","","","","","","","","","",{"$f":"IF(W116=\"\",\"\",SUM(I116:W116))","v":""},{"$f":"IF(C116=0,0,IF(X116=\"\",\"\",X116/(C116*1000)))","v":""}]
[{"$f":"IF(ISBLANK(InfoPro!A107),\"\",InfoPro!A107)","v":""},{"$f":"IF(ISBLANK(InfoPro!B107),\"\",InfoPro!B107)","v":""},{"$f":"IF(ISBLANK(InfoPro!E107),\"\",InfoPro!E107)","v":""},{"$f":"IF(ISBLANK(InfoPro!F107),\"\",InfoPro!F107)","v":""},{"$f":"IF(ISBLANK(InfoPro!I107),\"\",YEAR(InfoPro!I107)-$G$4)","v":""},{"$f":"IF(B117=\"\",\"\",VLOOKUP(D117,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B117=\"\",\"\",VLOOKUP(D117,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A108),\"\",InfoPro!A108)","v":""},{"$f":"IF(ISBLANK(InfoPro!B108),\"\",InfoPro!B108)","v":""},{"$f":"IF(ISBLANK(InfoPro!E108),\"\",InfoPro!E108)","v":""},{"$f":"IF(ISBLANK(InfoPro!F108),\"\",InfoPro!F108)","v":""},{"$f":"IF(ISBLANK(InfoPro!I108),\"\",YEAR(InfoPro!I108)-$G$4)","v":""},{"$f":"IF(B118=\"\",\"\",VLOOKUP(D118,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B118=\"\",\"\",VLOOKUP(D118,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A109),\"\",InfoPro!A109)","v":""},{"$f":"IF(ISBLANK(InfoPro!B109),\"\",InfoPro!B109)","v":""},{"$f":"IF(ISBLANK(InfoPro!E109),\"\",InfoPro!E109)","v":""},{"$f":"IF(ISBLANK(InfoPro!F109),\"\",InfoPro!F109)","v":""},{"$f":"IF(ISBLANK(InfoPro!I109),\"\",YEAR(InfoPro!I109)-$G$4)","v":""},{"$f":"IF(B119=\"\",\"\",VLOOKUP(D119,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B119=\"\",\"\",VLOOKUP(D119,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A110),\"\",InfoPro!A110)","v":""},{"$f":"IF(ISBLANK(InfoPro!B110),\"\",InfoPro!B110)","v":""},{"$f":"IF(ISBLANK(InfoPro!E110),\"\",InfoPro!E110)","v":""},{"$f":"IF(ISBLANK(InfoPro!F110),\"\",InfoPro!F110)","v":""},{"$f":"IF(ISBLANK(InfoPro!I110),\"\",YEAR(InfoPro!I110)-$G$4)","v":""},{"$f":"IF(B120=\"\",\"\",VLOOKUP(D120,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B120=\"\",\"\",VLOOKUP(D120,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A111),\"\",InfoPro!A111)","v":""},{"$f":"IF(ISBLANK(InfoPro!B111),\"\",InfoPro!B111)","v":""},{"$f":"IF(ISBLANK(InfoPro!E111),\"\",InfoPro!E111)","v":""},{"$f":"IF(ISBLANK(InfoPro!F111),\"\",InfoPro!F111)","v":""},{"$f":"IF(ISBLANK(InfoPro!I111),\"\",YEAR(InfoPro!I111)-$G$4)","v":""},{"$f":"IF(B121=\"\",\"\",VLOOKUP(D121,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B121=\"\",\"\",VLOOKUP(D121,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A112),\"\",InfoPro!A112)","v":""},{"$f":"IF(ISBLANK(InfoPro!B112),\"\",InfoPro!B112)","v":""},{"$f":"IF(ISBLANK(InfoPro!E112),\"\",InfoPro!E112)","v":""},{"$f":"IF(ISBLANK(InfoPro!F112),\"\",InfoPro!F112)","v":""},{"$f":"IF(ISBLANK(InfoPro!I112),\"\",YEAR(InfoPro!I112)-$G$4)","v":""},{"$f":"IF(B122=\"\",\"\",VLOOKUP(D122,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B122=\"\",\"\",VLOOKUP(D122,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A113),\"\",InfoPro!A113)","v":""},{"$f":"IF(ISBLANK(InfoPro!B113),\"\",InfoPro!B113)","v":""},{"$f":"IF(ISBLANK(InfoPro!E113),\"\",InfoPro!E113)","v":""},{"$f":"IF(ISBLANK(InfoPro!F113),\"\",InfoPro!F113)","v":""},{"$f":"IF(ISBLANK(InfoPro!I113),\"\",YEAR(InfoPro!I113)-$G$4)","v":""},{"$f":"IF(B123=\"\",\"\",VLOOKUP(D123,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B123=\"\",\"\",VLOOKUP(D123,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A114),\"\",InfoPro!A114)","v":""},{"$f":"IF(ISBLANK(InfoPro!B114),\"\",InfoPro!B114)","v":""},{"$f":"IF(ISBLANK(InfoPro!E114),\"\",InfoPro!E114)","v":""},{"$f":"IF(ISBLANK(InfoPro!F114),\"\",InfoPro!F114)","v":""},{"$f":"IF(ISBLANK(InfoPro!I114),\"\",YEAR(InfoPro!I114)-$G$4)","v":""},{"$f":"IF(B124=\"\",\"\",VLOOKUP(D124,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B124=\"\",\"\",VLOOKUP(D124,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A115),\"\",InfoPro!A115)","v":""},{"$f":"IF(ISBLANK(InfoPro!B115),\"\",InfoPro!B115)","v":""},{"$f":"IF(ISBLANK(InfoPro!E115),\"\",InfoPro!E115)","v":""},{"$f":"IF(ISBLANK(InfoPro!F115),\"\",InfoPro!F115)","v":""},{"$f":"IF(ISBLANK(InfoPro!I115),\"\",YEAR(InfoPro!I115)-$G$4)","v":""},{"$f":"IF(B125=\"\",\"\",VLOOKUP(D125,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B125=\"\",\"\",VLOOKUP(D125,Tablas!$B$2:$F$13,5,FALSE))","v":""},"",{"$f":"IF($H125=\"\",\"\",(1/(1+$C$4)^(I$7+$E125))*$H125*$I$5*$I$4)","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A116),\"\",InfoPro!A116)","v":""},{"$f":"IF(ISBLANK(InfoPro!B116),\"\",InfoPro!B116)","v":""},{"$f":"IF(ISBLANK(InfoPro!E116),\"\",InfoPro!E116)","v":""},{"$f":"IF(ISBLANK(InfoPro!F116),\"\",InfoPro!F116)","v":""},{"$f":"IF(ISBLANK(InfoPro!I116),\"\",YEAR(InfoPro!I116)-$G$4)","v":""},{"$f":"IF(B126=\"\",\"\",VLOOKUP(D126,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B126=\"\",\"\",VLOOKUP(D126,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A117),\"\",InfoPro!A117)","v":""},{"$f":"IF(ISBLANK(InfoPro!B117),\"\",InfoPro!B117)","v":""},{"$f":"IF(ISBLANK(InfoPro!E117),\"\",InfoPro!E117)","v":""},{"$f":"IF(ISBLANK(InfoPro!F117),\"\",InfoPro!F117)","v":""},{"$f":"IF(ISBLANK(InfoPro!I117),\"\",YEAR(InfoPro!I117)-$G$4)","v":""},{"$f":"IF(B127=\"\",\"\",VLOOKUP(D127,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B127=\"\",\"\",VLOOKUP(D127,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A118),\"\",InfoPro!A118)","v":""},{"$f":"IF(ISBLANK(InfoPro!B118),\"\",InfoPro!B118)","v":""},{"$f":"IF(ISBLANK(InfoPro!E118),\"\",InfoPro!E118)","v":""},{"$f":"IF(ISBLANK(InfoPro!F118),\"\",InfoPro!F118)","v":""},{"$f":"IF(ISBLANK(InfoPro!I118),\"\",YEAR(InfoPro!I118)-$G$4)","v":""},{"$f":"IF(B128=\"\",\"\",VLOOKUP(D128,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B128=\"\",\"\",VLOOKUP(D128,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A119),\"\",InfoPro!A119)","v":""},{"$f":"IF(ISBLANK(InfoPro!B119),\"\",InfoPro!B119)","v":""},{"$f":"IF(ISBLANK(InfoPro!E119),\"\",InfoPro!E119)","v":""},{"$f":"IF(ISBLANK(InfoPro!F119),\"\",InfoPro!F119)","v":""},{"$f":"IF(ISBLANK(InfoPro!I119),\"\",YEAR(InfoPro!I119)-$G$4)","v":""},{"$f":"IF(B129=\"\",\"\",VLOOKUP(D129,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B129=\"\",\"\",VLOOKUP(D129,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A120),\"\",InfoPro!A120)","v":""},{"$f":"IF(ISBLANK(InfoPro!B120),\"\",InfoPro!B120)","v":""},{"$f":"IF(ISBLANK(InfoPro!E120),\"\",InfoPro!E120)","v":""},{"$f":"IF(ISBLANK(InfoPro!F120),\"\",InfoPro!F120)","v":""},{"$f":"IF(ISBLANK(InfoPro!I120),\"\",YEAR(InfoPro!I120)-$G$4)","v":""},{"$f":"IF(B130=\"\",\"\",VLOOKUP(D130,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B130=\"\",\"\",VLOOKUP(D130,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A121),\"\",InfoPro!A121)","v":""},{"$f":"IF(ISBLANK(InfoPro!B121),\"\",InfoPro!B121)","v":""},{"$f":"IF(ISBLANK(InfoPro!E121),\"\",InfoPro!E121)","v":""},{"$f":"IF(ISBLANK(InfoPro!F121),\"\",InfoPro!F121)","v":""},{"$f":"IF(ISBLANK(InfoPro!I121),\"\",YEAR(InfoPro!I121)-$G$4)","v":""},{"$f":"IF(B131=\"\",\"\",VLOOKUP(D131,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B131=\"\",\"\",VLOOKUP(D131,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A122),\"\",InfoPro!A122)","v":""},{"$f":"IF(ISBLANK(InfoPro!B122),\"\",InfoPro!B122)","v":""},{"$f":"IF(ISBLANK(InfoPro!E122),\"\",InfoPro!E122)","v":""},{"$f":"IF(ISBLANK(InfoPro!F122),\"\",InfoPro!F122)","v":""},{"$f":"IF(ISBLANK(InfoPro!I122),\"\",YEAR(InfoPro!I122)-$G$4)","v":""},{"$f":"IF(B132=\"\",\"\",VLOOKUP(D132,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B132=\"\",\"\",VLOOKUP(D132,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A123),\"\",InfoPro!A123)","v":""},{"$f":"IF(ISBLANK(InfoPro!B123),\"\",InfoPro!B123)","v":""},{"$f":"IF(ISBLANK(InfoPro!E123),\"\",InfoPro!E123)","v":""},{"$f":"IF(ISBLANK(InfoPro!F123),\"\",InfoPro!F123)","v":""},{"$f":"IF(ISBLANK(InfoPro!I123),\"\",YEAR(InfoPro!I123)-$G$4)","v":""},{"$f":"IF(B133=\"\",\"\",VLOOKUP(D133,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B133=\"\",\"\",VLOOKUP(D133,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A124),\"\",InfoPro!A124)","v":""},{"$f":"IF(ISBLANK(InfoPro!B124),\"\",InfoPro!B124)","v":""},{"$f":"IF(ISBLANK(InfoPro!E124),\"\",InfoPro!E124)","v":""},{"$f":"IF(ISBLANK(InfoPro!F124),\"\",InfoPro!F124)","v":""},{"$f":"IF(ISBLANK(InfoPro!I124),\"\",YEAR(InfoPro!I124)-$G$4)","v":""},{"$f":"IF(B134=\"\",\"\",VLOOKUP(D134,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B134=\"\",\"\",VLOOKUP(D134,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A125),\"\",InfoPro!A125)","v":""},{"$f":"IF(ISBLANK(InfoPro!B125),\"\",InfoPro!B125)","v":""},{"$f":"IF(ISBLANK(InfoPro!E125),\"\",InfoPro!E125)","v":""},{"$f":"IF(ISBLANK(InfoPro!F125),\"\",InfoPro!F125)","v":""},{"$f":"IF(ISBLANK(InfoPro!I125),\"\",YEAR(InfoPro!I125)-$G$4)","v":""},{"$f":"IF(B135=\"\",\"\",VLOOKUP(D135,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B135=\"\",\"\",VLOOKUP(D135,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A126),\"\",InfoPro!A126)","v":""},{"$f":"IF(ISBLANK(InfoPro!B126),\"\",InfoPro!B126)","v":""},{"$f":"IF(ISBLANK(InfoPro!E126),\"\",InfoPro!E126)","v":""},{"$f":"IF(ISBLANK(InfoPro!F126),\"\",InfoPro!F126)","v":""},{"$f":"IF(ISBLANK(InfoPro!I126),\"\",YEAR(InfoPro!I126)-$G$4)","v":""},{"$f":"IF(B136=\"\",\"\",VLOOKUP(D136,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B136=\"\",\"\",VLOOKUP(D136,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A127),\"\",InfoPro!A127)","v":""},{"$f":"IF(ISBLANK(InfoPro!B127),\"\",InfoPro!B127)","v":""},{"$f":"IF(ISBLANK(InfoPro!E127),\"\",InfoPro!E127)","v":""},{"$f":"IF(ISBLANK(InfoPro!F127),\"\",InfoPro!F127)","v":""},{"$f":"IF(ISBLANK(InfoPro!I127),\"\",YEAR(InfoPro!I127)-$G$4)","v":""},{"$f":"IF(B137=\"\",\"\",VLOOKUP(D137,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B137=\"\",\"\",VLOOKUP(D137,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A128),\"\",InfoPro!A128)","v":""},{"$f":"IF(ISBLANK(InfoPro!B128),\"\",InfoPro!B128)","v":""},{"$f":"IF(ISBLANK(InfoPro!E128),\"\",InfoPro!E128)","v":""},{"$f":"IF(ISBLANK(InfoPro!F128),\"\",InfoPro!F128)","v":""},{"$f":"IF(ISBLANK(InfoPro!I128),\"\",YEAR(InfoPro!I128)-$G$4)","v":""},{"$f":"IF(B138=\"\",\"\",VLOOKUP(D138,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B138=\"\",\"\",VLOOKUP(D138,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A129),\"\",InfoPro!A129)","v":""},{"$f":"IF(ISBLANK(InfoPro!B129),\"\",InfoPro!B129)","v":""},{"$f":"IF(ISBLANK(InfoPro!E129),\"\",InfoPro!E129)","v":""},{"$f":"IF(ISBLANK(InfoPro!F129),\"\",InfoPro!F129)","v":""},{"$f":"IF(ISBLANK(InfoPro!I129),\"\",YEAR(InfoPro!I129)-$G$4)","v":""},{"$f":"IF(B139=\"\",\"\",VLOOKUP(D139,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B139=\"\",\"\",VLOOKUP(D139,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A130),\"\",InfoPro!A130)","v":""},{"$f":"IF(ISBLANK(InfoPro!B130),\"\",InfoPro!B130)","v":""},{"$f":"IF(ISBLANK(InfoPro!E130),\"\",InfoPro!E130)","v":""},{"$f":"IF(ISBLANK(InfoPro!F130),\"\",InfoPro!F130)","v":""},{"$f":"IF(ISBLANK(InfoPro!I130),\"\",YEAR(InfoPro!I130)-$G$4)","v":""},{"$f":"IF(B140=\"\",\"\",VLOOKUP(D140,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B140=\"\",\"\",VLOOKUP(D140,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A131),\"\",InfoPro!A131)","v":""},{"$f":"IF(ISBLANK(InfoPro!B131),\"\",InfoPro!B131)","v":""},{"$f":"IF(ISBLANK(InfoPro!E131),\"\",InfoPro!E131)","v":""},{"$f":"IF(ISBLANK(InfoPro!F131),\"\",InfoPro!F131)","v":""},{"$f":"IF(ISBLANK(InfoPro!I131),\"\",YEAR(InfoPro!I131)-$G$4)","v":""},{"$f":"IF(B141=\"\",\"\",VLOOKUP(D141,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B141=\"\",\"\",VLOOKUP(D141,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A132),\"\",InfoPro!A132)","v":""},{"$f":"IF(ISBLANK(InfoPro!B132),\"\",InfoPro!B132)","v":""},{"$f":"IF(ISBLANK(InfoPro!E132),\"\",InfoPro!E132)","v":""},{"$f":"IF(ISBLANK(InfoPro!F132),\"\",InfoPro!F132)","v":""},{"$f":"IF(ISBLANK(InfoPro!I132),\"\",YEAR(InfoPro!I132)-$G$4)","v":""},{"$f":"IF(B142=\"\",\"\",VLOOKUP(D142,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B142=\"\",\"\",VLOOKUP(D142,Tablas!$B$2:$F$13,5,FALSE))","v":""},"",{"$f":"IF($H142=\"\",\"\",(1/(1+$C$4)^(I$7+$E142))*$H142*$I$5*$I$4)","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A133),\"\",InfoPro!A133)","v":""},{"$f":"IF(ISBLANK(InfoPro!B133),\"\",InfoPro!B133)","v":""},{"$f":"IF(ISBLANK(InfoPro!E133),\"\",InfoPro!E133)","v":""},{"$f":"IF(ISBLANK(InfoPro!F133),\"\",InfoPro!F133)","v":""},{"$f":"IF(ISBLANK(InfoPro!I133),\"\",YEAR(InfoPro!I133)-$G$4)","v":""},{"$f":"IF(B143=\"\",\"\",VLOOKUP(D143,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B143=\"\",\"\",VLOOKUP(D143,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A134),\"\",InfoPro!A134)","v":""},{"$f":"IF(ISBLANK(InfoPro!B134),\"\",InfoPro!B134)","v":""},{"$f":"IF(ISBLANK(InfoPro!E134),\"\",InfoPro!E134)","v":""},{"$f":"IF(ISBLANK(InfoPro!F134),\"\",InfoPro!F134)","v":""},{"$f":"IF(ISBLANK(InfoPro!I134),\"\",YEAR(InfoPro!I134)-$G$4)","v":""},{"$f":"IF(B144=\"\",\"\",VLOOKUP(D144,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B144=\"\",\"\",VLOOKUP(D144,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A135),\"\",InfoPro!A135)","v":""},{"$f":"IF(ISBLANK(InfoPro!B135),\"\",InfoPro!B135)","v":""},{"$f":"IF(ISBLANK(InfoPro!E135),\"\",InfoPro!E135)","v":""},{"$f":"IF(ISBLANK(InfoPro!F135),\"\",InfoPro!F135)","v":""},{"$f":"IF(ISBLANK(InfoPro!I135),\"\",YEAR(InfoPro!I135)-$G$4)","v":""},{"$f":"IF(B145=\"\",\"\",VLOOKUP(D145,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B145=\"\",\"\",VLOOKUP(D145,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A136),\"\",InfoPro!A136)","v":""},{"$f":"IF(ISBLANK(InfoPro!B136),\"\",InfoPro!B136)","v":""},{"$f":"IF(ISBLANK(InfoPro!E136),\"\",InfoPro!E136)","v":""},{"$f":"IF(ISBLANK(InfoPro!F136),\"\",InfoPro!F136)","v":""},{"$f":"IF(ISBLANK(InfoPro!I136),\"\",YEAR(InfoPro!I136)-$G$4)","v":""},{"$f":"IF(B146=\"\",\"\",VLOOKUP(D146,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B146=\"\",\"\",VLOOKUP(D146,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A137),\"\",InfoPro!A137)","v":""},{"$f":"IF(ISBLANK(InfoPro!B137),\"\",InfoPro!B137)","v":""},{"$f":"IF(ISBLANK(InfoPro!E137),\"\",InfoPro!E137)","v":""},{"$f":"IF(ISBLANK(InfoPro!F137),\"\",InfoPro!F137)","v":""},{"$f":"IF(ISBLANK(InfoPro!I137),\"\",YEAR(InfoPro!I137)-$G$4)","v":""},{"$f":"IF(B147=\"\",\"\",VLOOKUP(D147,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B147=\"\",\"\",VLOOKUP(D147,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A138),\"\",InfoPro!A138)","v":""},{"$f":"IF(ISBLANK(InfoPro!B138),\"\",InfoPro!B138)","v":""},{"$f":"IF(ISBLANK(InfoPro!E138),\"\",InfoPro!E138)","v":""},{"$f":"IF(ISBLANK(InfoPro!F138),\"\",InfoPro!F138)","v":""},{"$f":"IF(ISBLANK(InfoPro!I138),\"\",YEAR(InfoPro!I138)-$G$4)","v":""},{"$f":"IF(B148=\"\",\"\",VLOOKUP(D148,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B148=\"\",\"\",VLOOKUP(D148,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A139),\"\",InfoPro!A139)","v":""},{"$f":"IF(ISBLANK(InfoPro!B139),\"\",InfoPro!B139)","v":""},{"$f":"IF(ISBLANK(InfoPro!E139),\"\",InfoPro!E139)","v":""},{"$f":"IF(ISBLANK(InfoPro!F139),\"\",InfoPro!F139)","v":""},{"$f":"IF(ISBLANK(InfoPro!I139),\"\",YEAR(InfoPro!I139)-$G$4)","v":""},{"$f":"IF(B149=\"\",\"\",VLOOKUP(D149,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B149=\"\",\"\",VLOOKUP(D149,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A140),\"\",InfoPro!A140)","v":""},{"$f":"IF(ISBLANK(InfoPro!B140),\"\",InfoPro!B140)","v":""},{"$f":"IF(ISBLANK(InfoPro!E140),\"\",InfoPro!E140)","v":""},{"$f":"IF(ISBLANK(InfoPro!F140),\"\",InfoPro!F140)","v":""},{"$f":"IF(ISBLANK(InfoPro!I140),\"\",YEAR(InfoPro!I140)-$G$4)","v":""},{"$f":"IF(B150=\"\",\"\",VLOOKUP(D150,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B150=\"\",\"\",VLOOKUP(D150,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A141),\"\",InfoPro!A141)","v":""},{"$f":"IF(ISBLANK(InfoPro!B141),\"\",InfoPro!B141)","v":""},{"$f":"IF(ISBLANK(InfoPro!E141),\"\",InfoPro!E141)","v":""},{"$f":"IF(ISBLANK(InfoPro!F141),\"\",InfoPro!F141)","v":""},{"$f":"IF(ISBLANK(InfoPro!I141),\"\",YEAR(InfoPro!I141)-$G$4)","v":""},{"$f":"IF(B151=\"\",\"\",VLOOKUP(D151,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B151=\"\",\"\",VLOOKUP(D151,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A142),\"\",InfoPro!A142)","v":""},{"$f":"IF(ISBLANK(InfoPro!B142),\"\",InfoPro!B142)","v":""},{"$f":"IF(ISBLANK(InfoPro!E142),\"\",InfoPro!E142)","v":""},{"$f":"IF(ISBLANK(InfoPro!F142),\"\",InfoPro!F142)","v":""},{"$f":"IF(ISBLANK(InfoPro!I142),\"\",YEAR(InfoPro!I142)-$G$4)","v":""},{"$f":"IF(B152=\"\",\"\",VLOOKUP(D152,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B152=\"\",\"\",VLOOKUP(D152,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A143),\"\",InfoPro!A143)","v":""},{"$f":"IF(ISBLANK(InfoPro!B143),\"\",InfoPro!B143)","v":""},{"$f":"IF(ISBLANK(InfoPro!E143),\"\",InfoPro!E143)","v":""},{"$f":"IF(ISBLANK(InfoPro!F143),\"\",InfoPro!F143)","v":""},{"$f":"IF(ISBLANK(InfoPro!I143),\"\",YEAR(InfoPro!I143)-$G$4)","v":""},{"$f":"IF(B153=\"\",\"\",VLOOKUP(D153,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B153=\"\",\"\",VLOOKUP(D153,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A144),\"\",InfoPro!A144)","v":""},{"$f":"IF(ISBLANK(InfoPro!B144),\"\",InfoPro!B144)","v":""},{"$f":"IF(ISBLANK(InfoPro!E144),\"\",InfoPro!E144)","v":""},{"$f":"IF(ISBLANK(InfoPro!F144),\"\",InfoPro!F144)","v":""},{"$f":"IF(ISBLANK(InfoPro!I144),\"\",YEAR(InfoPro!I144)-$G$4)","v":""},{"$f":"IF(B154=\"\",\"\",VLOOKUP(D154,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B154=\"\",\"\",VLOOKUP(D154,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A145),\"\",InfoPro!A145)","v":""},{"$f":"IF(ISBLANK(InfoPro!B145),\"\",InfoPro!B145)","v":""},{"$f":"IF(ISBLANK(InfoPro!E145),\"\",InfoPro!E145)","v":""},{"$f":"IF(ISBLANK(InfoPro!F145),\"\",InfoPro!F145)","v":""},{"$f":"IF(ISBLANK(InfoPro!I145),\"\",YEAR(InfoPro!I145)-$G$4)","v":""},{"$f":"IF(B155=\"\",\"\",VLOOKUP(D155,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B155=\"\",\"\",VLOOKUP(D155,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A146),\"\",InfoPro!A146)","v":""},{"$f":"IF(ISBLANK(InfoPro!B146),\"\",InfoPro!B146)","v":""},{"$f":"IF(ISBLANK(InfoPro!E146),\"\",InfoPro!E146)","v":""},{"$f":"IF(ISBLANK(InfoPro!F146),\"\",InfoPro!F146)","v":""},{"$f":"IF(ISBLANK(InfoPro!I146),\"\",YEAR(InfoPro!I146)-$G$4)","v":""},{"$f":"IF(B156=\"\",\"\",VLOOKUP(D156,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B156=\"\",\"\",VLOOKUP(D156,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A147),\"\",InfoPro!A147)","v":""},{"$f":"IF(ISBLANK(InfoPro!B147),\"\",InfoPro!B147)","v":""},{"$f":"IF(ISBLANK(InfoPro!E147),\"\",InfoPro!E147)","v":""},{"$f":"IF(ISBLANK(InfoPro!F147),\"\",InfoPro!F147)","v":""},{"$f":"IF(ISBLANK(InfoPro!I147),\"\",YEAR(InfoPro!I147)-$G$4)","v":""},{"$f":"IF(B157=\"\",\"\",VLOOKUP(D157,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B157=\"\",\"\",VLOOKUP(D157,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A148),\"\",InfoPro!A148)","v":""},{"$f":"IF(ISBLANK(InfoPro!B148),\"\",InfoPro!B148)","v":""},{"$f":"IF(ISBLANK(InfoPro!E148),\"\",InfoPro!E148)","v":""},{"$f":"IF(ISBLANK(InfoPro!F148),\"\",InfoPro!F148)","v":""},{"$f":"IF(ISBLANK(InfoPro!I148),\"\",YEAR(InfoPro!I148)-$G$4)","v":""},{"$f":"IF(B158=\"\",\"\",VLOOKUP(D158,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B158=\"\",\"\",VLOOKUP(D158,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A149),\"\",InfoPro!A149)","v":""},{"$f":"IF(ISBLANK(InfoPro!B149),\"\",InfoPro!B149)","v":""},{"$f":"IF(ISBLANK(InfoPro!E149),\"\",InfoPro!E149)","v":""},{"$f":"IF(ISBLANK(InfoPro!F149),\"\",InfoPro!F149)","v":""},{"$f":"IF(ISBLANK(InfoPro!I149),\"\",YEAR(InfoPro!I149)-$G$4)","v":""},{"$f":"IF(B159=\"\",\"\",VLOOKUP(D159,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B159=\"\",\"\",VLOOKUP(D159,Tablas!$B$2:$F$13,5,FALSE))","v":""},"",{"$f":"IF($H159=\"\",\"\",(1/(1+$C$4)^(I$7+$E159))*$H159*$I$5*$I$4)","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A150),\"\",InfoPro!A150)","v":""},{"$f":"IF(ISBLANK(InfoPro!B150),\"\",InfoPro!B150)","v":""},{"$f":"IF(ISBLANK(InfoPro!E150),\"\",InfoPro!E150)","v":""},{"$f":"IF(ISBLANK(InfoPro!F150),\"\",InfoPro!F150)","v":""},{"$f":"IF(ISBLANK(InfoPro!I150),\"\",YEAR(InfoPro!I150)-$G$4)","v":""},{"$f":"IF(B160=\"\",\"\",VLOOKUP(D160,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B160=\"\",\"\",VLOOKUP(D160,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A151),\"\",InfoPro!A151)","v":""},{"$f":"IF(ISBLANK(InfoPro!B151),\"\",InfoPro!B151)","v":""},{"$f":"IF(ISBLANK(InfoPro!E151),\"\",InfoPro!E151)","v":""},{"$f":"IF(ISBLANK(InfoPro!F151),\"\",InfoPro!F151)","v":""},{"$f":"IF(ISBLANK(InfoPro!I151),\"\",YEAR(InfoPro!I151)-$G$4)","v":""},{"$f":"IF(B161=\"\",\"\",VLOOKUP(D161,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B161=\"\",\"\",VLOOKUP(D161,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A152),\"\",InfoPro!A152)","v":""},{"$f":"IF(ISBLANK(InfoPro!B152),\"\",InfoPro!B152)","v":""},{"$f":"IF(ISBLANK(InfoPro!E152),\"\",InfoPro!E152)","v":""},{"$f":"IF(ISBLANK(InfoPro!F152),\"\",InfoPro!F152)","v":""},{"$f":"IF(ISBLANK(InfoPro!I152),\"\",YEAR(InfoPro!I152)-$G$4)","v":""},{"$f":"IF(B162=\"\",\"\",VLOOKUP(D162,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B162=\"\",\"\",VLOOKUP(D162,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A153),\"\",InfoPro!A153)","v":""},{"$f":"IF(ISBLANK(InfoPro!B153),\"\",InfoPro!B153)","v":""},{"$f":"IF(ISBLANK(InfoPro!E153),\"\",InfoPro!E153)","v":""},{"$f":"IF(ISBLANK(InfoPro!F153),\"\",InfoPro!F153)","v":""},{"$f":"IF(ISBLANK(InfoPro!I153),\"\",YEAR(InfoPro!I153)-$G$4)","v":""},{"$f":"IF(B163=\"\",\"\",VLOOKUP(D163,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B163=\"\",\"\",VLOOKUP(D163,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A154),\"\",InfoPro!A154)","v":""},{"$f":"IF(ISBLANK(InfoPro!B154),\"\",InfoPro!B154)","v":""},{"$f":"IF(ISBLANK(InfoPro!E154),\"\",InfoPro!E154)","v":""},{"$f":"IF(ISBLANK(InfoPro!F154),\"\",InfoPro!F154)","v":""},{"$f":"IF(ISBLANK(InfoPro!I154),\"\",YEAR(InfoPro!I154)-$G$4)","v":""},{"$f":"IF(B164=\"\",\"\",VLOOKUP(D164,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B164=\"\",\"\",VLOOKUP(D164,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A155),\"\",InfoPro!A155)","v":""},{"$f":"IF(ISBLANK(InfoPro!B155),\"\",InfoPro!B155)","v":""},{"$f":"IF(ISBLANK(InfoPro!E155),\"\",InfoPro!E155)","v":""},{"$f":"IF(ISBLANK(InfoPro!F155),\"\",InfoPro!F155)","v":""},{"$f":"IF(ISBLANK(InfoPro!I155),\"\",YEAR(InfoPro!I155)-$G$4)","v":""},{"$f":"IF(B165=\"\",\"\",VLOOKUP(D165,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B165=\"\",\"\",VLOOKUP(D165,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A156),\"\",InfoPro!A156)","v":""},{"$f":"IF(ISBLANK(InfoPro!B156),\"\",InfoPro!B156)","v":""},{"$f":"IF(ISBLANK(InfoPro!E156),\"\",InfoPro!E156)","v":""},{"$f":"IF(ISBLANK(InfoPro!F156),\"\",InfoPro!F156)","v":""},{"$f":"IF(ISBLANK(InfoPro!I156),\"\",YEAR(InfoPro!I156)-$G$4)","v":""},{"$f":"IF(B166=\"\",\"\",VLOOKUP(D166,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B166=\"\",\"\",VLOOKUP(D166,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A157),\"\",InfoPro!A157)","v":""},{"$f":"IF(ISBLANK(InfoPro!B157),\"\",InfoPro!B157)","v":""},{"$f":"IF(ISBLANK(InfoPro!E157),\"\",InfoPro!E157)","v":""},{"$f":"IF(ISBLANK(InfoPro!F157),\"\",InfoPro!F157)","v":""},{"$f":"IF(ISBLANK(InfoPro!I157),\"\",YEAR(InfoPro!I157)-$G$4)","v":""},{"$f":"IF(B167=\"\",\"\",VLOOKUP(D167,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B167=\"\",\"\",VLOOKUP(D167,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A158),\"\",InfoPro!A158)","v":""},{"$f":"IF(ISBLANK(InfoPro!B158),\"\",InfoPro!B158)","v":""},{"$f":"IF(ISBLANK(InfoPro!E158),\"\",InfoPro!E158)","v":""},{"$f":"IF(ISBLANK(InfoPro!F158),\"\",InfoPro!F158)","v":""},{"$f":"IF(ISBLANK(InfoPro!I158),\"\",YEAR(InfoPro!I158)-$G$4)","v":""},{"$f":"IF(B168=\"\",\"\",VLOOKUP(D168,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B168=\"\",\"\",VLOOKUP(D168,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A159),\"\",InfoPro!A159)","v":""},{"$f":"IF(ISBLANK(InfoPro!B159),\"\",InfoPro!B159)","v":""},{"$f":"IF(ISBLANK(InfoPro!E159),\"\",InfoPro!E159)","v":""},{"$f":"IF(ISBLANK(InfoPro!F159),\"\",InfoPro!F159)","v":""},{"$f":"IF(ISBLANK(InfoPro!I159),\"\",YEAR(InfoPro!I159)-$G$4)","v":""},{"$f":"IF(B169=\"\",\"\",VLOOKUP(D169,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B169=\"\",\"\",VLOOKUP(D169,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A160),\"\",InfoPro!A160)","v":""},{"$f":"IF(ISBLANK(InfoPro!B160),\"\",InfoPro!B160)","v":""},{"$f":"IF(ISBLANK(InfoPro!E160),\"\",InfoPro!E160)","v":""},{"$f":"IF(ISBLANK(InfoPro!F160),\"\",InfoPro!F160)","v":""},{"$f":"IF(ISBLANK(InfoPro!I160),\"\",YEAR(InfoPro!I160)-$G$4)","v":""},{"$f":"IF(B170=\"\",\"\",VLOOKUP(D170,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B170=\"\",\"\",VLOOKUP(D170,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A161),\"\",InfoPro!A161)","v":""},{"$f":"IF(ISBLANK(InfoPro!B161),\"\",InfoPro!B161)","v":""},{"$f":"IF(ISBLANK(InfoPro!E161),\"\",InfoPro!E161)","v":""},{"$f":"IF(ISBLANK(InfoPro!F161),\"\",InfoPro!F161)","v":""},{"$f":"IF(ISBLANK(InfoPro!I161),\"\",YEAR(InfoPro!I161)-$G$4)","v":""},{"$f":"IF(B171=\"\",\"\",VLOOKUP(D171,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B171=\"\",\"\",VLOOKUP(D171,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A162),\"\",InfoPro!A162)","v":""},{"$f":"IF(ISBLANK(InfoPro!B162),\"\",InfoPro!B162)","v":""},{"$f":"IF(ISBLANK(InfoPro!E162),\"\",InfoPro!E162)","v":""},{"$f":"IF(ISBLANK(InfoPro!F162),\"\",InfoPro!F162)","v":""},{"$f":"IF(ISBLANK(InfoPro!I162),\"\",YEAR(InfoPro!I162)-$G$4)","v":""},{"$f":"IF(B172=\"\",\"\",VLOOKUP(D172,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B172=\"\",\"\",VLOOKUP(D172,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A163),\"\",InfoPro!A163)","v":""},{"$f":"IF(ISBLANK(InfoPro!B163),\"\",InfoPro!B163)","v":""},{"$f":"IF(ISBLANK(InfoPro!E163),\"\",InfoPro!E163)","v":""},{"$f":"IF(ISBLANK(InfoPro!F163),\"\",InfoPro!F163)","v":""},{"$f":"IF(ISBLANK(InfoPro!I163),\"\",YEAR(InfoPro!I163)-$G$4)","v":""},{"$f":"IF(B173=\"\",\"\",VLOOKUP(D173,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B173=\"\",\"\",VLOOKUP(D173,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A164),\"\",InfoPro!A164)","v":""},{"$f":"IF(ISBLANK(InfoPro!B164),\"\",InfoPro!B164)","v":""},{"$f":"IF(ISBLANK(InfoPro!E164),\"\",InfoPro!E164)","v":""},{"$f":"IF(ISBLANK(InfoPro!F164),\"\",InfoPro!F164)","v":""},{"$f":"IF(ISBLANK(InfoPro!I164),\"\",YEAR(InfoPro!I164)-$G$4)","v":""},{"$f":"IF(B174=\"\",\"\",VLOOKUP(D174,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B174=\"\",\"\",VLOOKUP(D174,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A165),\"\",InfoPro!A165)","v":""},{"$f":"IF(ISBLANK(InfoPro!B165),\"\",InfoPro!B165)","v":""},{"$f":"IF(ISBLANK(InfoPro!E165),\"\",InfoPro!E165)","v":""},{"$f":"IF(ISBLANK(InfoPro!F165),\"\",InfoPro!F165)","v":""},{"$f":"IF(ISBLANK(InfoPro!I165),\"\",YEAR(InfoPro!I165)-$G$4)","v":""},{"$f":"IF(B175=\"\",\"\",VLOOKUP(D175,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B175=\"\",\"\",VLOOKUP(D175,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A166),\"\",InfoPro!A166)","v":""},{"$f":"IF(ISBLANK(InfoPro!B166),\"\",InfoPro!B166)","v":""},{"$f":"IF(ISBLANK(InfoPro!E166),\"\",InfoPro!E166)","v":""},{"$f":"IF(ISBLANK(InfoPro!F166),\"\",InfoPro!F166)","v":""},{"$f":"IF(ISBLANK(InfoPro!I166),\"\",YEAR(InfoPro!I166)-$G$4)","v":""},{"$f":"IF(B176=\"\",\"\",VLOOKUP(D176,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B176=\"\",\"\",VLOOKUP(D176,Tablas!$B$2:$F$13,5,FALSE))","v":""},"",{"$f":"IF($H176=\"\",\"\",(1/(1+$C$4)^(I$7+$E176))*$H176*$I$5*$I$4)","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A167),\"\",InfoPro!A167)","v":""},{"$f":"IF(ISBLANK(InfoPro!B167),\"\",InfoPro!B167)","v":""},{"$f":"IF(ISBLANK(InfoPro!E167),\"\",InfoPro!E167)","v":""},{"$f":"IF(ISBLANK(InfoPro!F167),\"\",InfoPro!F167)","v":""},{"$f":"IF(ISBLANK(InfoPro!I167),\"\",YEAR(InfoPro!I167)-$G$4)","v":""},{"$f":"IF(B177=\"\",\"\",VLOOKUP(D177,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B177=\"\",\"\",VLOOKUP(D177,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A168),\"\",InfoPro!A168)","v":""},{"$f":"IF(ISBLANK(InfoPro!B168),\"\",InfoPro!B168)","v":""},{"$f":"IF(ISBLANK(InfoPro!E168),\"\",InfoPro!E168)","v":""},{"$f":"IF(ISBLANK(InfoPro!F168),\"\",InfoPro!F168)","v":""},{"$f":"IF(ISBLANK(InfoPro!I168),\"\",YEAR(InfoPro!I168)-$G$4)","v":""},{"$f":"IF(B178=\"\",\"\",VLOOKUP(D178,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B178=\"\",\"\",VLOOKUP(D178,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A169),\"\",InfoPro!A169)","v":""},{"$f":"IF(ISBLANK(InfoPro!B169),\"\",InfoPro!B169)","v":""},{"$f":"IF(ISBLANK(InfoPro!E169),\"\",InfoPro!E169)","v":""},{"$f":"IF(ISBLANK(InfoPro!F169),\"\",InfoPro!F169)","v":""},{"$f":"IF(ISBLANK(InfoPro!I169),\"\",YEAR(InfoPro!I169)-$G$4)","v":""},{"$f":"IF(B179=\"\",\"\",VLOOKUP(D179,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B179=\"\",\"\",VLOOKUP(D179,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A170),\"\",InfoPro!A170)","v":""},{"$f":"IF(ISBLANK(InfoPro!B170),\"\",InfoPro!B170)","v":""},{"$f":"IF(ISBLANK(InfoPro!E170),\"\",InfoPro!E170)","v":""},{"$f":"IF(ISBLANK(InfoPro!F170),\"\",InfoPro!F170)","v":""},{"$f":"IF(ISBLANK(InfoPro!I170),\"\",YEAR(InfoPro!I170)-$G$4)","v":""},{"$f":"IF(B180=\"\",\"\",VLOOKUP(D180,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B180=\"\",\"\",VLOOKUP(D180,Tablas!$B$2:$F$13,5,FALSE))","v":""},{"$f":"IF(C180=\"\",\"\",+C180*G180*F180*24*365)","v":""},"","","","","","","","","","","","","","","",{"$f":"IF(W180=\"\",\"\",SUM(I180:W180))","v":""},{"$f":"IF(C180=0,0,IF(X180=\"\",\"\",X180/(C180*1000)))","v":""}]
[{"$f":"IF(ISBLANK(InfoPro!A171),\"\",InfoPro!A171)","v":""},{"$f":"IF(ISBLANK(InfoPro!B171),\"\",InfoPro!B171)","v":""},{"$f":"IF(ISBLANK(InfoPro!E171),\"\",InfoPro!E171)","v":""},{"$f":"IF(ISBLANK(InfoPro!F171),\"\",InfoPro!F171)","v":""},{"$f":"IF(ISBLANK(InfoPro!I171),\"\",YEAR(InfoPro!I171)-$G$4)","v":""},{"$f":"IF(B181=\"\",\"\",VLOOKUP(D181,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B181=\"\",\"\",VLOOKUP(D181,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A172),\"\",InfoPro!A172)","v":""},{"$f":"IF(ISBLANK(InfoPro!B172),\"\",InfoPro!B172)","v":""},{"$f":"IF(ISBLANK(InfoPro!E172),\"\",InfoPro!E172)","v":""},{"$f":"IF(ISBLANK(InfoPro!F172),\"\",InfoPro!F172)","v":""},{"$f":"IF(ISBLANK(InfoPro!I172),\"\",YEAR(InfoPro!I172)-$G$4)","v":""},{"$f":"IF(B182=\"\",\"\",VLOOKUP(D182,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B182=\"\",\"\",VLOOKUP(D182,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A173),\"\",InfoPro!A173)","v":""},{"$f":"IF(ISBLANK(InfoPro!B173),\"\",InfoPro!B173)","v":""},{"$f":"IF(ISBLANK(InfoPro!E173),\"\",InfoPro!E173)","v":""},{"$f":"IF(ISBLANK(InfoPro!F173),\"\",InfoPro!F173)","v":""},{"$f":"IF(ISBLANK(InfoPro!I173),\"\",YEAR(InfoPro!I173)-$G$4)","v":""},{"$f":"IF(B183=\"\",\"\",VLOOKUP(D183,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B183=\"\",\"\",VLOOKUP(D183,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A174),\"\",InfoPro!A174)","v":""},{"$f":"IF(ISBLANK(InfoPro!B174),\"\",InfoPro!B174)","v":""},{"$f":"IF(ISBLANK(InfoPro!E174),\"\",InfoPro!E174)","v":""},{"$f":"IF(ISBLANK(InfoPro!F174),\"\",InfoPro!F174)","v":""},{"$f":"IF(ISBLANK(InfoPro!I174),\"\",YEAR(InfoPro!I174)-$G$4)","v":""},{"$f":"IF(B184=\"\",\"\",VLOOKUP(D184,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B184=\"\",\"\",VLOOKUP(D184,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A175),\"\",InfoPro!A175)","v":""},{"$f":"IF(ISBLANK(InfoPro!B175),\"\",InfoPro!B175)","v":""},{"$f":"IF(ISBLANK(InfoPro!E175),\"\",InfoPro!E175)","v":""},{"$f":"IF(ISBLANK(InfoPro!F175),\"\",InfoPro!F175)","v":""},{"$f":"IF(ISBLANK(InfoPro!I175),\"\",YEAR(InfoPro!I175)-$G$4)","v":""},{"$f":"IF(B185=\"\",\"\",VLOOKUP(D185,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B185=\"\",\"\",VLOOKUP(D185,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A176),\"\",InfoPro!A176)","v":""},{"$f":"IF(ISBLANK(InfoPro!B176),\"\",InfoPro!B176)","v":""},{"$f":"IF(ISBLANK(InfoPro!E176),\"\",InfoPro!E176)","v":""},{"$f":"IF(ISBLANK(InfoPro!F176),\"\",InfoPro!F176)","v":""},{"$f":"IF(ISBLANK(InfoPro!I176),\"\",YEAR(InfoPro!I176)-$G$4)","v":""},{"$f":"IF(B186=\"\",\"\",VLOOKUP(D186,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B186=\"\",\"\",VLOOKUP(D186,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A177),\"\",InfoPro!A177)","v":""},{"$f":"IF(ISBLANK(InfoPro!B177),\"\",InfoPro!B177)","v":""},{"$f":"IF(ISBLANK(InfoPro!E177),\"\",InfoPro!E177)","v":""},{"$f":"IF(ISBLANK(InfoPro!F177),\"\",InfoPro!F177)","v":""},{"$f":"IF(ISBLANK(InfoPro!I177),\"\",YEAR(InfoPro!I177)-$G$4)","v":""},{"$f":"IF(B187=\"\",\"\",VLOOKUP(D187,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B187=\"\",\"\",VLOOKUP(D187,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A178),\"\",InfoPro!A178)","v":""},{"$f":"IF(ISBLANK(InfoPro!B178),\"\",InfoPro!B178)","v":""},{"$f":"IF(ISBLANK(InfoPro!E178),\"\",InfoPro!E178)","v":""},{"$f":"IF(ISBLANK(InfoPro!F178),\"\",InfoPro!F178)","v":""},{"$f":"IF(ISBLANK(InfoPro!I178),\"\",YEAR(InfoPro!I178)-$G$4)","v":""},{"$f":"IF(B188=\"\",\"\",VLOOKUP(D188,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B188=\"\",\"\",VLOOKUP(D188,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A179),\"\",InfoPro!A179)","v":""},{"$f":"IF(ISBLANK(InfoPro!B179),\"\",InfoPro!B179)","v":""},{"$f":"IF(ISBLANK(InfoPro!E179),\"\",InfoPro!E179)","v":""},{"$f":"IF(ISBLANK(InfoPro!F179),\"\",InfoPro!F179)","v":""},{"$f":"IF(ISBLANK(InfoPro!I179),\"\",YEAR(InfoPro!I179)-$G$4)","v":""},{"$f":"IF(B189=\"\",\"\",VLOOKUP(D189,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B189=\"\",\"\",VLOOKUP(D189,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A180),\"\",InfoPro!A180)","v":""},{"$f":"IF(ISBLANK(InfoPro!B180),\"\",InfoPro!B180)","v":""},{"$f":"IF(ISBLANK(InfoPro!E180),\"\",InfoPro!E180)","v":""},{"$f":"IF(ISBLANK(InfoPro!F180),\"\",InfoPro!F180)","v":""},{"$f":"IF(ISBLANK(InfoPro!I180),\"\",YEAR(InfoPro!I180)-$G$4)","v":""},{"$f":"IF(B190=\"\",\"\",VLOOKUP(D190,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B190=\"\",\"\",VLOOKUP(D190,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A181),\"\",InfoPro!A181)","v":""},{"$f":"IF(ISBLANK(InfoPro!B181),\"\",InfoPro!B181)","v":""},{"$f":"IF(ISBLANK(InfoPro!E181),\"\",InfoPro!E181)","v":""},{"$f":"IF(ISBLANK(InfoPro!F181),\"\",InfoPro!F181)","v":""},{"$f":"IF(ISBLANK(InfoPro!I181),\"\",YEAR(InfoPro!I181)-$G$4)","v":""},{"$f":"IF(B191=\"\",\"\",VLOOKUP(D191,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B191=\"\",\"\",VLOOKUP(D191,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A182),\"\",InfoPro!A182)","v":""},{"$f":"IF(ISBLANK(InfoPro!B182),\"\",InfoPro!B182)","v":""},{"$f":"IF(ISBLANK(InfoPro!E182),\"\",InfoPro!E182)","v":""},{"$f":"IF(ISBLANK(InfoPro!F182),\"\",InfoPro!F182)","v":""},{"$f":"IF(ISBLANK(InfoPro!I182),\"\",YEAR(InfoPro!I182)-$G$4)","v":""},{"$f":"IF(B192=\"\",\"\",VLOOKUP(D192,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B192=\"\",\"\",VLOOKUP(D192,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A183),\"\",InfoPro!A183)","v":""},{"$f":"IF(ISBLANK(InfoPro!B183),\"\",InfoPro!B183)","v":""},{"$f":"IF(ISBLANK(InfoPro!E183),\"\",InfoPro!E183)","v":""},{"$f":"IF(ISBLANK(InfoPro!F183),\"\",InfoPro!F183)","v":""},{"$f":"IF(ISBLANK(InfoPro!I183),\"\",YEAR(InfoPro!I183)-$G$4)","v":""},{"$f":"IF(B193=\"\",\"\",VLOOKUP(D193,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B193=\"\",\"\",VLOOKUP(D193,Tablas!$B$2:$F$13,5,FALSE))","v":""},"",{"$f":"IF($H193=\"\",\"\",(1/(1+$C$4)^(I$7+$E193))*$H193*$I$5*$I$4)","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A184),\"\",InfoPro!A184)","v":""},{"$f":"IF(ISBLANK(InfoPro!B184),\"\",InfoPro!B184)","v":""},{"$f":"IF(ISBLANK(InfoPro!E184),\"\",InfoPro!E184)","v":""},{"$f":"IF(ISBLANK(InfoPro!F184),\"\",InfoPro!F184)","v":""},{"$f":"IF(ISBLANK(InfoPro!I184),\"\",YEAR(InfoPro!I184)-$G$4)","v":""},{"$f":"IF(B194=\"\",\"\",VLOOKUP(D194,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B194=\"\",\"\",VLOOKUP(D194,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A185),\"\",InfoPro!A185)","v":""},{"$f":"IF(ISBLANK(InfoPro!B185),\"\",InfoPro!B185)","v":""},{"$f":"IF(ISBLANK(InfoPro!E185),\"\",InfoPro!E185)","v":""},{"$f":"IF(ISBLANK(InfoPro!F185),\"\",InfoPro!F185)","v":""},{"$f":"IF(ISBLANK(InfoPro!I185),\"\",YEAR(InfoPro!I185)-$G$4)","v":""},{"$f":"IF(B195=\"\",\"\",VLOOKUP(D195,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B195=\"\",\"\",VLOOKUP(D195,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A186),\"\",InfoPro!A186)","v":""},{"$f":"IF(ISBLANK(InfoPro!B186),\"\",InfoPro!B186)","v":""},{"$f":"IF(ISBLANK(InfoPro!E186),\"\",InfoPro!E186)","v":""},{"$f":"IF(ISBLANK(InfoPro!F186),\"\",InfoPro!F186)","v":""},{"$f":"IF(ISBLANK(InfoPro!I186),\"\",YEAR(InfoPro!I186)-$G$4)","v":""},{"$f":"IF(B196=\"\",\"\",VLOOKUP(D196,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B196=\"\",\"\",VLOOKUP(D196,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]

{"sheet":"Resumen","index":11,"n_rows":190,"n_cols":23,"rows_kept":190,"cut":false,"hidden":false,"merged":[[2,8,2,14],[2,15,2,21]]}
["Min",{"$f":"ABS(MIN('EC-RE'!G4,'EC-RP'!H4,'EC-Per'!F4,'EC-Mar'!G4,'BT-Flex'!G5,'BT-Confi'!G5))","v":17642891.425462402},"Año Base",2023,null,null,null,null,null,null,null,null,null,null,"Pesos",1,1,1,0.5,1,1,0.3]
[]
[null,null,null,null,null,null,null,null,"Sin normalizar",null,null,null,null,null,null,"Normalizados"]
["Codigo","Codigo Asociado","Nombre","Capacidad","Fecha Radicación","Hora Radicación","Requiere Expansión","IT_TA","BT_Confi","BT_Flex","EC_RE","EC_RP","EC_Per","EC_Mar","B_Ambiental","BT_Confi","BT_Flex","EC_RE","EC_RP","EC_Per","EC_Mar","B_Ambiental","Valoracion final "]
[{"$f":"IF(ISBLANK(InfoPro!A2),\"\",InfoPro!A2)","v":"SC_544_A1"},{"$f":"IF(ISBLANK(InfoPro!H2),\"\",InfoPro!H2)","v":"SC_544"},{"$f":"IF(ISBLANK(InfoPro!B2),\"\",InfoPro!B2)","v":"SORACÁ 19.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E2),\"\",InfoPro!E2)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!C2),\"\",InfoPro!C2)","v":"2022-06-03"},{"$f":"IF(ISBLANK(InfoPro!D2),\"\",InfoPro!D2)","v":"16:05:00"},{"$f":"IF(ISBLANK(InfoPro!L2),\"\",InfoPro!L2)","v":"NO"},{"$f":"'IT-TA'!H2","v":0},{"$f":"IFERROR('BT-Confi'!Y9,\"\")","v":459473.15704881458},{"$f":"IFERROR('BT-Flex'!Y9,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z9,\"\")","v":667975.46071520681},{"$f":"IFERROR('EC-RP'!Z8,\"\")","v":1521388.3015303449},{"$f":"IFERROR('EC-Per'!W8,\"\")","v":-67153.592401755872},{"$f":"IFERROR('EC-Mar'!Y8,\"\")","v":1521388.3015303449},{"$f":"IF(C5=\"\",\"\",(SUMIF(I5:N5,\">0\"))*(H5/100))","v":0},{"$f":"IF(C5=\"\",\"\",I5+$B$1)","v":18102364.582511216},17642891.425462402,18310866.886177611,19164279.726992749,17575737.833060648,19164279.726992749,{"$f":"IF(I5=\"\",\"\",O5+$B$1)","v":17642891.425462402},{"$f":"IFERROR((+$P$1*P5+$Q$1*Q5+$R$1*R5+$S$1*S5+$T$1*T5+U5*$U$1+$V$1*V5),\"\")","v":105671147.74533974}]
[{"$f":"IF(ISBLANK(InfoPro!A3),\"\",InfoPro!A3)","v":"SC_544_A2"},{"$f":"IF(ISBLANK(InfoPro!H3),\"\",InfoPro!H3)","v":"SC_544"},{"$f":"IF(ISBLANK(InfoPro!B3),\"\",InfoPro!B3)","v":"SORACÁ 19.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E3),\"\",InfoPro!E3)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!C3),\"\",InfoPro!C3)","v":"2022-06-03"},{"$f":"IF(ISBLANK(InfoPro!D3),\"\",InfoPro!D3)","v":"16:05:00"},{"$f":"IF(ISBLANK(InfoPro!L3),\"\",InfoPro!L3)","v":"NO"},{"$f":"'IT-TA'!H3","v":0},{"$f":"IFERROR('BT-Confi'!Y10,\"\")","v":459473.15704881458},{"$f":"IFERROR('BT-Flex'!Y10,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z10,\"\")","v":667975.46071520681},{"$f":"IFERROR('EC-RP'!Z9,\"\")","v":1521388.3015303449},{"$f":"IFERROR('EC-Per'!W9,\"\")","v":-64182.194507872904},{"$f":"IFERROR('EC-Mar'!Y9,\"\")","v":1521388.3015303449},{"$f":"IF(C6=\"\",\"\",(SUMIF(I6:N6,\">0\"))*(H6/100))","v":0},{"$f":"IF(C6=\"\",\"\",I6+$B$1)","v":18102364.582511216},{"$f":"IF(D6=\"\",\"\",J6+$B$1)","v":17642891.425462402},{"$f":"IF(E6=\"\",\"\",K6+$B$1)","v":18310866.886177611},{"$f":"IF(F6=\"\",\"\",L6+$B$1)","v":19164279.726992749},{"$f":"IF(G6=\"\",\"\",M6+$B$1)","v":17578709.230954528},{"$f":"IF(H6=\"\",\"\",N6+$B$1)","v":19164279.726992749},{"$f":"IF(I6=\"\",\"\",O6+$B$1)","v":17642891.425462402},{"$f":"IFERROR((+$P$1*P6+$Q$1*Q6+$R$1*R6+$S$1*S6+$T$1*T6+U6*$U$1+$V$1*V6),\"\")","v":105674119.14323361}]
[{"$f":"IF(ISBLANK(InfoPro!A4),\"\",InfoPro!A4)","v":"SC_486_A1"},{"$f":"IF(ISBLANK(InfoPro!H4),\"\",InfoPro!H4)","v":"SC_486"},{"$f":"IF(ISBLANK(InfoPro!B4),\"\",InfoPro!B4)","v":"Tintal 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E4),\"\",InfoPro!E4)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C4),\"\",InfoPro!C4)","v":"2022-07-12"},{"$f":"IF(ISBLANK(InfoPro!D4),\"\",InfoPro!D4)","v":"15:55:00"},{"$f":"IF(ISBLANK(InfoPro!L4),\"\",InfoPro!L4)","v":"NO"},{"$f":"'IT-TA'!H4","v":0},{"$f":"IFERROR('BT-Confi'!Y11,\"\")","v":459473.15704881464},{"$f":"IFERROR('BT-Flex'!Y11,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z11,\"\")","v":667975.46071520657},{"$f":"IFERROR('EC-RP'!Z10,\"\")","v":1521388.3015303449},{"$f":"IFERROR('EC-Per'!W10,\"\")","v":-144838.25114276315},{"$f":"IFERROR('EC-Mar'!Y10,\"\")","v":1521388.3015303449},0,18102364.582511216,17642891.425462402,18310866.886177611,19164279.726992749,17498053.17431964,19164279.726992749,17642891.425462402,105593463.08659871]
[{"$f":"IF(ISBLANK(InfoPro!A5),\"\",InfoPro!A5)","v":"SC_486_A2"},{"$f":"IF(ISBLANK(InfoPro!H5),\"\",InfoPro!H5)","v":"SC_486"},{"$f":"IF(ISBLANK(InfoPro!B5),\"\",InfoPro!B5)","v":"Tintal 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E5),\"\",InfoPro!E5)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C5),\"\",InfoPro!C5)","v":"2022-07-12"},{"$f":"IF(ISBLANK(InfoPro!D5),\"\",InfoPro!D5)","v":"15:55:00"},{"$f":"IF(ISBLANK(InfoPro!L5),\"\",InfoPro!L5)","v":"NO"},{"$f":"'IT-TA'!H5","v":0},{"$f":"IFERROR('BT-Confi'!Y12,\"\")","v":459473.15704881464},{"$f":"IFERROR('BT-Flex'!Y12,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z12,\"\")","v":667975.46071520657},{"$f":"IFERROR('EC-RP'!Z11,\"\")","v":1521388.3015303449},{"$f":"IFERROR('EC-Per'!W11,\"\")","v":-134493.34438226954},{"$f":"IFERROR('EC-Mar'!Y11,\"\")","v":1521388.3015303449},0,18102364.582511216,17642891.425462402,18310866.886177611,19164279.726992749,17508398.081080131,19164279.726992749,17642891.425462402,105603807.99335922]
[{"$f":"IF(ISBLANK(InfoPro!A6),\"\",InfoPro!A6)","v":"SC_1055_A1"},{"$f":"IF(ISBLANK(InfoPro!H6),\"\",InfoPro!H6)","v":"SC_1055"},{"$f":"IF(ISBLANK(InfoPro!B6),\"\",InfoPro!B6)","v":"Parque Solar Fotovoltaico Higueras "},{"$f":"IF(ISBLANK(InfoPro!E6),\"\",InfoPro!E6)","v":40},{"$f":"IF(ISBLANK(InfoPro!C6),\"\",InfoPro!C6)","v":"2022-07-15"},{"$f":"IF(ISBLANK(InfoPro!D6),\"\",InfoPro!D6)","v":"09:28:00"},{"$f":"IF(ISBLANK(InfoPro!L6),\"\",InfoPro!L6)","v":"NO"},{"$f":"'IT-TA'!H6","v":0},{"$f":"IFERROR('BT-Confi'!Y13,\"\")","v":367600.87577229866},{"$f":"IFERROR('BT-Flex'!Y13,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z13,\"\")","v":534412.86087410653},{"$f":"IFERROR('EC-RP'!Z12,\"\")","v":1217184.6460507563},{"$f":"IFERROR('EC-Per'!W12,\"\")","v":-4825.368138385792},{"$f":"IFERROR('EC-Mar'!Y12,\"\")","v":1217184.6460507563},0,18010492.3012347,17642891.425462402,18177304.286336508,18860076.071513157,17638066.057324018,18860076.071513157,17642891.425462402,105051735.60526609]
[{"$f":"IF(ISBLANK(InfoPro!A7),\"\",InfoPro!A7)","v":"SC_1055_A2"},{"$f":"IF(ISBLANK(InfoPro!H7),\"\",InfoPro!H7)","v":"SC_1055"},{"$f":"IF(ISBLANK(InfoPro!B7),\"\",InfoPro!B7)","v":"Parque Solar Fotovoltaico Higueras "},{"$f":"IF(ISBLANK(InfoPro!E7),\"\",InfoPro!E7)","v":40},{"$f":"IF(ISBLANK(InfoPro!C7),\"\",InfoPro!C7)","v":"2022-07-15"},{"$f":"IF(ISBLANK(InfoPro!D7),\"\",InfoPro!D7)","v":"09:28:00"},{"$f":"IF(ISBLANK(InfoPro!L7),\"\",InfoPro!L7)","v":"NO"},{"$f":"'IT-TA'!H7","v":0},{"$f":"IFERROR('BT-Confi'!Y14,\"\")","v":367600.87577229866},{"$f":"IFERROR('BT-Flex'!Y14,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z14,\"\")","v":534412.86087410653},{"$f":"IFERROR('EC-RP'!Z13,\"\")","v":1217184.6460507563},{"$f":"IFERROR('EC-Per'!W13,\"\")","v":-5132.8670883809637},{"$f":"IFERROR('EC-Mar'!Y13,\"\")","v":1217184.6460507563},0,18010492.3012347,17642891.425462402,18177304.286336508,18860076.071513157,17637758.558374021,18860076.071513157,17642891.425462402,105051428.1063161]
[{"$f":"IF(ISBLANK(InfoPro!A8),\"\",InfoPro!A8)","v":"SC_1320_A1"},{"$f":"IF(ISBLANK(InfoPro!H8),\"\",InfoPro!H8)","v":"SC_1320"},{"$f":"IF(ISBLANK(InfoPro!B8),\"\",InfoPro!B8)","v":"La Ramada Solar I"},{"$f":"IF(ISBLANK(InfoPro!E8),\"\",InfoPro!E8)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C8),\"\",InfoPro!C8)","v":"2022-07-15"},{"$f":"IF(ISBLANK(InfoPro!D8),\"\",InfoPro!D8)","v":"16:19:00"},{"$f":"IF(ISBLANK(InfoPro!L8),\"\",InfoPro!L8)","v":"NO"},{"$f":"'IT-TA'!H8","v":0},{"$f":"IFERROR('BT-Confi'!Y15,\"\")","v":459473.15704881464},{"$f":"IFERROR('BT-Flex'!Y15,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z15,\"\")","v":667975.46071520657},{"$f":"IFERROR('EC-RP'!Z14,\"\")","v":1521388.3015303449},{"$f":"IFERROR('EC-Per'!W14,\"\")","v":-70587.862053617544},{"$f":"IFERROR('EC-Mar'!Y14,\"\")","v":1521388.3015303449},0,18102364.582511216,17642891.425462402,18310866.886177611,19164279.726992749,17572303.563408785,19164279.726992749,17642891.425462402,105667713.47568788]
[{"$f":"IF(ISBLANK(InfoPro!A9),\"\",InfoPro!A9)","v":"SC_1320_A2"},{"$f":"IF(ISBLANK(InfoPro!H9),\"\",InfoPro!H9)","v":"SC_1320"},{"$f":"IF(ISBLANK(InfoPro!B9),\"\",InfoPro!B9)","v":"La Ramada Solar I"},{"$f":"IF(ISBLANK(InfoPro!E9),\"\",InfoPro!E9)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C9),\"\",InfoPro!C9)","v":"2022-07-15"},{"$f":"IF(ISBLANK(InfoPro!D9),\"\",InfoPro!D9)","v":"16:19:00"},{"$f":"IF(ISBLANK(InfoPro!L9),\"\",InfoPro!L9)","v":"NO"},{"$f":"'IT-TA'!H9","v":0},{"$f":"IFERROR('BT-Confi'!Y16,\"\")","v":459473.15704881464},{"$f":"IFERROR('BT-Flex'!Y16,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z16,\"\")","v":667975.46071520657},{"$f":"IFERROR('EC-RP'!Z15,\"\")","v":1521388.3015303449},{"$f":"IFERROR('EC-Per'!W15,\"\")","v":-52366.013586577166},{"$f":"IFERROR('EC-Mar'!Y15,\"\")","v":1521388.3015303449},0,18102364.582511216,17642891.425462402,18310866.886177611,19164279.726992749,17590525.411875825,19164279.726992749,17642891.425462402,105685935.3241549]
[{"$f":"IF(ISBLANK(InfoPro!A10),\"\",InfoPro!A10)","v":"SC_1328_A1"},{"$f":"IF(ISBLANK(InfoPro!H10),\"\",InfoPro!H10)","v":"SC_1328"},{"$f":"IF(ISBLANK(InfoPro!B10),\"\",InfoPro!B10)","v":"La Ramada Solar II"},{"$f":"IF(ISBLANK(InfoPro!E10),\"\",InfoPro!E10)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C10),\"\",InfoPro!C10)","v":"2022-07-15"},{"$f":"IF(ISBLANK(InfoPro!D10),\"\",InfoPro!D10)","v":"16:20:00"},{"$f":"IF(ISBLANK(InfoPro!L10),\"\",InfoPro!L10)","v":"NO"},{"$f":"'IT-TA'!H10","v":0},{"$f":"IFERROR('BT-Confi'!Y17,\"\")","v":459473.15704881464},{"$f":"IFERROR('BT-Flex'!Y17,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z17,\"\")","v":667975.46071520657},{"$f":"IFERROR('EC-RP'!Z16,\"\")","v":1521388.3015303449},{"$f":"IFERROR('EC-Per'!W16,\"\")","v":-122681.51550839419},{"$f":"IFERROR('EC-Mar'!Y16,\"\")","v":1521388.3015303449},0,18102364.582511216,17642891.425462402,18310866.886177611,19164279.726992749,17520209.909954008,19164279.726992749,17642891.425462402,105615619.8222331]
[{"$f":"IF(ISBLANK(InfoPro!A11),\"\",InfoPro!A11)","v":"SC_1328_A2"},{"$f":"IF(ISBLANK(InfoPro!H11),\"\",InfoPro!H11)","v":"SC_1328"},{"$f":"IF(ISBLANK(InfoPro!B11),\"\",InfoPro!B11)","v":"La Ramada Solar II"},{"$f":"IF(ISBLANK(InfoPro!E11),\"\",InfoPro!E11)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C11),\"\",InfoPro!C11)","v":"2022-07-15"},{"$f":"IF(ISBLANK(InfoPro!D11),\"\",InfoPro!D11)","v":"16:20:00"},{"$f":"IF(ISBLANK(InfoPro!L11),\"\",InfoPro!L11)","v":"NO"},{"$f":"'IT-TA'!H11","v":0},{"$f":"IFERROR('BT-Confi'!Y18,\"\")","v":459473.15704881464},{"$f":"IFERROR('BT-Flex'!Y18,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z18,\"\")","v":667975.46071520657},{"$f":"IFERROR('EC-RP'!Z17,\"\")","v":1521388.3015303449},{"$f":"IFERROR('EC-Per'!W17,\"\")","v":-123995.53368813355},{"$f":"IFERROR('EC-Mar'!Y17,\"\")","v":1521388.3015303449},0,18102364.582511216,17642891.425462402,18310866.886177611,19164279.726992749,17518895.891774271,19164279.726992749,17642891.425462402,105614305.80405335]
[{"$f":"IF(ISBLANK(InfoPro!A12),\"\",InfoPro!A12)","v":"SC_659_A1"},{"$f":"IF(ISBLANK(InfoPro!H12),\"\",InfoPro!H12)","v":"SC_659"},{"$f":"IF(ISBLANK(InfoPro!B12),\"\",InfoPro!B12)","v":"TR Solar 9"},{"$f":"IF(ISBLANK(InfoPro!E12),\"\",InfoPro!E12)","v":50},{"$f":"IF(ISBLANK(InfoPro!C12),\"\",InfoPro!C12)","v":"2022-07-15"},{"$f":"IF(ISBLANK(InfoPro!D12),\"\",InfoPro!D12)","v":"17:47:00"},{"$f":"IF(ISBLANK(InfoPro!L12),\"\",InfoPro!L12)","v":"NO"},{"$f":"'IT-TA'!H12","v":0},{"$f":"IFERROR('BT-Confi'!Y19,\"\")","v":410977.77911342977},{"$f":"IFERROR('BT-Flex'!Y19,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z19,\"\")","v":597473.57845725096},{"$f":"IFERROR('EC-RP'!Z18,\"\")","v":1360812.4342847452},{"$f":"IFERROR('EC-Per'!W18,\"\")","v":-207751.21059993879},{"$f":"IFERROR('EC-Mar'!Y18,\"\")","v":1360812.4342847452},0,18053869.204575833,17642891.425462402,18240365.003919654,19003703.859747149,17435140.214862462,19003703.859747149,17642891.425462402,105170689.06607981]
[{"$f":"IF(ISBLANK(InfoPro!A13),\"\",InfoPro!A13)","v":"SC_659_A2"},{"$f":"IF(ISBLANK(InfoPro!H13),\"\",InfoPro!H13)","v":"SC_659"},{"$f":"IF(ISBLANK(InfoPro!B13),\"\",InfoPro!B13)","v":"TR Solar 9"},{"$f":"IF(ISBLANK(InfoPro!E13),\"\",InfoPro!E13)","v":50},{"$f":"IF(ISBLANK(InfoPro!C13),\"\",InfoPro!C13)","v":"2022-07-15"},{"$f":"IF(ISBLANK(InfoPro!D13),\"\",InfoPro!D13)","v":"17:47:00"},{"$f":"IF(ISBLANK(InfoPro!L13),\"\",InfoPro!L13)","v":"NO"},{"$f":"'IT-TA'!H13","v":0},{"$f":"IFERROR('BT-Confi'!Y20,\"\")","v":410977.77911342977},{"$f":"IFERROR('BT-Flex'!Y20,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z20,\"\")","v":597473.57845725096},{"$f":"IFERROR('EC-RP'!Z19,\"\")","v":1360812.4342847452},{"$f":"IFERROR('EC-Per'!W19,\"\")","v":-233561.44246673363},{"$f":"IFERROR('EC-Mar'!Y19,\"\")","v":1360812.4342847452},0,18053869.204575833,17642891.425462402,18240365.003919654,19003703.859747149,17409329.98299567,19003703.859747149,17642891.425462402,105144878.834213]
[{"$f":"IF(ISBLANK(InfoPro!A14),\"\",InfoPro!A14)","v":"SC_1222_A1"},{"$f":"IF(ISBLANK(InfoPro!H14),\"\",InfoPro!H14)","v":"SC_1222"},{"$f":"IF(ISBLANK(InfoPro!B14),\"\",InfoPro!B14)","v":"Parque Eolico Villanueva"},{"$f":"IF(ISBLANK(InfoPro!E14),\"\",InfoPro!E14)","v":70},{"$f":"IF(ISBLANK(InfoPro!C14),\"\",InfoPro!C14)","v":"2022-07-15"},{"$f":"IF(ISBLANK(InfoPro!D14),\"\",InfoPro!D14)","v":"18:04:00"},{"$f":"IF(ISBLANK(InfoPro!L14),\"\",InfoPro!L14)","v":"NO"},{"$f":"'IT-TA'!H14","v":0},{"$f":"IFERROR('BT-Confi'!Y21,\"\")","v":402922.61464280653},{"$f":"IFERROR('BT-Flex'!Y21,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z21,\"\")","v":1464407.7407987216},{"$f":"IFERROR('EC-RP'!Z20,\"\")","v":3335351.2764319098},{"$f":"IFERROR('EC-Per'!W20,\"\")","v":-372872.85683763842},{"$f":"IFERROR('EC-Mar'!Y20,\"\")","v":3335351.2764319098},{"$f":"IF(C17=\"\",\"\",(SUMIF(I17:N17,\">0\"))*(H17/100))","v":0},18045814.040105209,17642891.425462402,19107299.166261125,20978242.701894313,17270018.568624765,20978242.701894313,17642891.425462402,{"$f":"IFERROR((+$P$1*P17+$Q$1*Q17+$R$1*R17+$S$1*S17+$T$1*T17+U17*$U$1+$V$1*V17),\"\")","v":108826254.6809337}]
[{"$f":"IF(ISBLANK(InfoPro!A15),\"\",InfoPro!A15)","v":"SC_800_A1"},{"$f":"IF(ISBLANK(InfoPro!H15),\"\",InfoPro!H15)","v":"SC_800"},{"$f":"IF(ISBLANK(InfoPro!B15),\"\",InfoPro!B15)","v":"Parque Solar Tuta"},{"$f":"IF(ISBLANK(InfoPro!E15),\"\",InfoPro!E15)","v":2.72},{"$f":"IF(ISBLANK(InfoPro!C15),\"\",InfoPro!C15)","v":"2022-07-15"},{"$f":"IF(ISBLANK(InfoPro!D15),\"\",InfoPro!D15)","v":"18:06:00"},{"$f":"IF(ISBLANK(InfoPro!L15),\"\",InfoPro!L15)","v":"NO"},{"$f":"'IT-TA'!H15","v":0},{"$f":"IFERROR('BT-Confi'!Y22,\"\")","v":574306.52635108249},{"$f":"IFERROR('BT-Flex'!Y22,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z22,\"\")","v":834918.5597589938},{"$f":"IFERROR('EC-RP'!Z21,\"\")","v":1901619.7514020144},{"$f":"IFERROR('EC-Per'!W21,\"\")","v":-0.16662138374749552},{"$f":"IFERROR('EC-Mar'!Y21,\"\")","v":1901619.7514020144},0,18217197.951813485,17642891.425462402,18477809.985221397,19544511.176864415,17642891.258841019,19544511.176864415,17642891.425462402,106590424.81427366]
[{"$f":"IF(ISBLANK(InfoPro!A16),\"\",InfoPro!A16)","v":"SC_626_A1"},{"$f":"IF(ISBLANK(InfoPro!H16),\"\",InfoPro!H16)","v":"SC_626"},{"$f":"IF(ISBLANK(InfoPro!B16),\"\",InfoPro!B16)","v":"TR Solar 12"},{"$f":"IF(ISBLANK(InfoPro!E16),\"\",InfoPro!E16)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!C16),\"\",InfoPro!C16)","v":"2022-07-16"},{"$f":"IF(ISBLANK(InfoPro!D16),\"\",InfoPro!D16)","v":"08:02:00"},{"$f":"IF(ISBLANK(InfoPro!L16),\"\",InfoPro!L16)","v":"NO"},{"$f":"'IT-TA'!H16","v":0},{"$f":"IFERROR('BT-Confi'!Y23,\"\")","v":459473.15704881458},{"$f":"IFERROR('BT-Flex'!Y23,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z23,\"\")","v":667975.46071520681},{"$f":"IFERROR('EC-RP'!Z22,\"\")","v":1521388.3015303449},{"$f":"IFERROR('EC-Per'!W22,\"\")","v":-313779.61759404524},{"$f":"IFERROR('EC-Mar'!Y22,\"\")","v":1521388.3015303449},0,18102364.582511216,17642891.425462402,18310866.886177611,19164279.726992749,17329111.807868358,19164279.726992749,17642891.425462402,105424521.72014745]
[{"$f":"IF(ISBLANK(InfoPro!A17),\"\",InfoPro!A17)","v":"SC_626_A2"},{"$f":"IF(ISBLANK(InfoPro!H17),\"\",InfoPro!H17)","v":"SC_626"},{"$f":"IF(ISBLANK(InfoPro!B17),\"\",InfoPro!B17)","v":"TR Solar 12"},{"$f":"IF(ISBLANK(InfoPro!E17),\"\",InfoPro!E17)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!C17),\"\",InfoPro!C17)","v":"2022-07-16"},{"$f":"IF(ISBLANK(InfoPro!D17),\"\",InfoPro!D17)","v":"08:02:00"},{"$f":"IF(ISBLANK(InfoPro!L17),\"\",InfoPro!L17)","v":"NO"},{"$f":"'IT-TA'!H17","v":0},{"$f":"IFERROR('BT-Confi'!Y24,\"\")","v":459473.15704881458},{"$f":"IFERROR('BT-Flex'!Y24,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z24,\"\")","v":667975.46071520681},{"$f":"IFERROR('EC-RP'!Z23,\"\")","v":1521388.3015303449},{"$f":"IFERROR('EC-Per'!W23,\"\")","v":-311996.77885771543},{"$f":"IFERROR('EC-Mar'!Y23,\"\")","v":1521388.3015303449},0,18102364.582511216,17642891.425462402,18310866.886177611,19164279.726992749,17330894.646604687,19164279.726992749,17642891.425462402,105426304.55888377]
[{"$f":"IF(ISBLANK(InfoPro!A18),\"\",InfoPro!A18)","v":"SC_1064_A1"},{"$f":"IF(ISBLANK(InfoPro!H18),\"\",InfoPro!H18)","v":"SC_1064"},{"$f":"IF(ISBLANK(InfoPro!B18),\"\",InfoPro!B18)","v":"Sua 60 MW"},{"$f":"IF(ISBLANK(InfoPro!E18),\"\",InfoPro!E18)","v":60},{"$f":"IF(ISBLANK(InfoPro!C18),\"\",InfoPro!C18)","v":"2022-07-16"},{"$f":"IF(ISBLANK(InfoPro!D18),\"\",InfoPro!D18)","v":"10:54:00"},{"$f":"IF(ISBLANK(InfoPro!L18),\"\",InfoPro!L18)","v":"NO"},{"$f":"'IT-TA'!H18","v":0},{"$f":"IFERROR('BT-Confi'!Y25,\"\")","v":367600.8757722986},{"$f":"IFERROR('BT-Flex'!Y25,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z25,\"\")","v":534412.86087410653},{"$f":"IFERROR('EC-RP'!Z24,\"\")","v":1217184.6460507561},{"$f":"IFERROR('EC-Per'!W24,\"\")","v":-86415.089537105043},{"$f":"IFERROR('EC-Mar'!Y24,\"\")","v":1217184.6460507561},0,18010492.3012347,17642891.425462402,18177304.286336508,18860076.071513157,17556476.335925296,18860076.071513157,17642891.425462402,104970145.88386738]
[{"$f":"IF(ISBLANK(InfoPro!A19),\"\",InfoPro!A19)","v":"SC_1064_A2"},{"$f":"IF(ISBLANK(InfoPro!H19),\"\",InfoPro!H19)","v":"SC_1064"},{"$f":"IF(ISBLANK(InfoPro!B19),\"\",InfoPro!B19)","v":"Sua 60 MW"},{"$f":"IF(ISBLANK(InfoPro!E19),\"\",InfoPro!E19)","v":60},{"$f":"IF(ISBLANK(InfoPro!C19),\"\",InfoPro!C19)","v":"2022-07-16"},{"$f":"IF(ISBLANK(InfoPro!D19),\"\",InfoPro!D19)","v":"10:54:00"},{"$f":"IF(ISBLANK(InfoPro!L19),\"\",InfoPro!L19)","v":"NO"},{"$f":"'IT-TA'!H19","v":0},{"$f":"IFERROR('BT-Confi'!Y26,\"\")","v":367600.8757722986},{"$f":"IFERROR('BT-Flex'!Y26,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z26,\"\")","v":534412.86087410653},{"$f":"IFERROR('EC-RP'!Z25,\"\")","v":1217184.6460507561},{"$f":"IFERROR('EC-Per'!W25,\"\")","v":-84049.712998680596},{"$f":"IFERROR('EC-Mar'!Y25,\"\")","v":1217184.6460507561},{"$f":"IF(C22=\"\",\"\",(SUMIF(I22:N22,\">0\"))*(H22/100))","v":0},{"$f":"IF(C22=\"\",\"\",I22+$B$1)","v":18010492.3012347},{"$f":"IF(D22=\"\",\"\",J22+$B$1)","v":17642891.425462402},{"$f":"IF(E22=\"\",\"\",K22+$B$1)","v":18177304.286336508},{"$f":"IF(F22=\"\",\"\",L22+$B$1)","v":18860076.071513157},{"$f":"IF(G22=\"\",\"\",M22+$B$1)","v":17558841.712463722},{"$f":"IF(H22=\"\",\"\",N22+$B$1)","v":18860076.071513157},{"$f":"IF(I22=\"\",\"\",O22+$B$1)","v":17642891.425462402},{"$f":"IFERROR((+$P$1*P22+$Q$1*Q22+$R$1*R22+$S$1*S22+$T$1*T22+U22*$U$1+$V$1*V22),\"\")","v":104972511.26040581}]
[{"$f":"IF(ISBLANK(InfoPro!A20),\"\",InfoPro!A20)","v":"SC_775_A2"},{"$f":"IF(ISBLANK(InfoPro!H20),\"\",InfoPro!H20)","v":"SC_775"},{"$f":"IF(ISBLANK(InfoPro!B20),\"\",InfoPro!B20)","v":"PCH Santa Rosa"},{"$f":"IF(ISBLANK(InfoPro!E20),\"\",InfoPro!E20)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!C20),\"\",InfoPro!C20)","v":"2022-07-16"},{"$f":"IF(ISBLANK(InfoPro!D20),\"\",InfoPro!D20)","v":"11:20:00"},{"$f":"IF(ISBLANK(InfoPro!L20),\"\",InfoPro!L20)","v":"NO"},{"$f":"'IT-TA'!H20","v":0},{"$f":"IFERROR('BT-Confi'!Y27,\"\")","v":763478.74198862037},{"$f":"IFERROR('BT-Flex'!Y27,\"\")","v":958868.62039548461},{"$f":"IFERROR('EC-RE'!Z27,\"\")","v":1109934.4033539132},{"$f":"IFERROR('EC-RP'!Z26,\"\")","v":787123.07894259552},{"$f":"IFERROR('EC-Per'!W26,\"\")","v":-421589.33569537237},{"$f":"IFERROR('EC-Mar'!Y26,\"\")","v":787123.07894259552},0,18406370.167451024,18601760.045857888,18752825.828816317,18430014.504404999,17221302.089767031,18430014.504404999,17642891.425462402,105920147.31613849]
[{"$f":"IF(ISBLANK(InfoPro!A19),\"\",InfoPro!A19)","v":"SC_1064_A2"},{"$f":"IF(ISBLANK(InfoPro!H19),\"\",InfoPro!H19)","v":"SC_1064"},{"$f":"IF(ISBLANK(InfoPro!B19),\"\",InfoPro!B19)","v":"Sua 60 MW"},{"$f":"IF(ISBLANK(InfoPro!E19),\"\",InfoPro!E19)","v":60},{"$f":"IF(ISBLANK(InfoPro!C19),\"\",InfoPro!C19)","v":"2022-07-16"},{"$f":"IF(ISBLANK(InfoPro!D19),\"\",InfoPro!D19)","v":"10:54:00"},{"$f":"IF(ISBLANK(InfoPro!L19),\"\",InfoPro!L19)","v":"NO"},{"$f":"'IT-TA'!H21","v":0},{"$f":"IFERROR('BT-Confi'!Y28,\"\")","v":367600.8757722986},{"$f":"IFERROR('BT-Flex'!Y28,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z28,\"\")","v":534412.86087410653},{"$f":"IFERROR('EC-RP'!Z27,\"\")","v":1217184.6460507561},{"$f":"IFERROR('EC-Per'!W27,\"\")","v":-84049.712998680596},{"$f":"IFERROR('EC-Mar'!Y27,\"\")","v":1217184.6460507561},0,18010492.3012347,17642891.425462402,18177304.286336508,18860076.071513157,17558841.712463722,18860076.071513157,17642891.425462402,104972511.26040581]
[{"$f":"IF(ISBLANK(InfoPro!A20),\"\",InfoPro!A20)","v":"SC_775_A2"},{"$f":"IF(ISBLANK(InfoPro!H20),\"\",InfoPro!H20)","v":"SC_775"},{"$f":"IF(ISBLANK(InfoPro!B20),\"\",InfoPro!B20)","v":"PCH Santa Rosa"},{"$f":"IF(ISBLANK(InfoPro!E20),\"\",InfoPro!E20)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!C20),\"\",InfoPro!C20)","v":"2022-07-16"},{"$f":"IF(ISBLANK(InfoPro!D20),\"\",InfoPro!D20)","v":"11:20:00"},{"$f":"IF(ISBLANK(InfoPro!L20),\"\",InfoPro!L20)","v":"NO"},{"$f":"'IT-TA'!H22","v":0},{"$f":"IFERROR('BT-Confi'!Y29,\"\")","v":763478.74198862037},{"$f":"IFERROR('BT-Flex'!Y29,\"\")","v":958868.62039548461},{"$f":"IFERROR('EC-RE'!Z29,\"\")","v":1109934.4033539132},{"$f":"IFERROR('EC-RP'!Z28,\"\")","v":787123.07894259552},{"$f":"IFERROR('EC-Per'!W28,\"\")","v":-421589.33569537237},{"$f":"IFERROR('EC-Mar'!Y28,\"\")","v":787123.07894259552},0,18406370.167451024,18601760.045857888,18752825.828816317,18430014.504404999,17221302.089767031,18430014.504404999,17642891.425462402,105920147.31613849]
[{"$f":"IF(ISBLANK(InfoPro!A21),\"\",InfoPro!A21)","v":"SC_776_A2"},{"$f":"IF(ISBLANK(InfoPro!H21),\"\",InfoPro!H21)","v":"SC_776"},{"$f":"IF(ISBLANK(InfoPro!B21),\"\",InfoPro!B21)","v":"PCH Güepsa"},{"$f":"IF(ISBLANK(InfoPro!E21),\"\",InfoPro!E21)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!C21),\"\",InfoPro!C21)","v":"2022-07-16"},{"$f":"IF(ISBLANK(InfoPro!D21),\"\",InfoPro!D21)","v":"11:22:00"},{"$f":"IF(ISBLANK(InfoPro!L21),\"\",InfoPro!L21)","v":"NO"},{"$f":"'IT-TA'!H23","v":0},{"$f":"IFERROR('BT-Confi'!Y30,\"\")","v":763478.74198862037},{"$f":"IFERROR('BT-Flex'!Y30,\"\")","v":958868.62039548461},{"$f":"IFERROR('EC-RE'!Z30,\"\")","v":1109934.4033539132},{"$f":"IFERROR('EC-RP'!Z29,\"\")","v":787123.07894259552},{"$f":"IFERROR('EC-Per'!W29,\"\")","v":-421589.33569537237},{"$f":"IFERROR('EC-Mar'!Y29,\"\")","v":787123.07894259552},0,18406370.167451024,18601760.045857888,18752825.828816317,18430014.504404999,17221302.089767031,18430014.504404999,17642891.425462402,105920147.31613849]
[{"$f":"IF(ISBLANK(InfoPro!A22),\"\",InfoPro!A22)","v":"SC_777_A2"},{"$f":"IF(ISBLANK(InfoPro!H22),\"\",InfoPro!H22)","v":"SC_777"},{"$f":"IF(ISBLANK(InfoPro!B22),\"\",InfoPro!B22)","v":"PCH El Rincón"},{"$f":"IF(ISBLANK(InfoPro!E22),\"\",InfoPro!E22)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!C22),\"\",InfoPro!C22)","v":"2022-07-16"},{"$f":"IF(ISBLANK(InfoPro!D22),\"\",InfoPro!D22)","v":"11:24:00"},{"$f":"IF(ISBLANK(InfoPro!L22),\"\",InfoPro!L22)","v":"NO"},{"$f":"'IT-TA'!H24","v":0},{"$f":"IFERROR('BT-Confi'!Y31,\"\")","v":763478.74198862037},{"$f":"IFERROR('BT-Flex'!Y31,\"\")","v":958868.62039548461},{"$f":"IFERROR('EC-RE'!Z31,\"\")","v":1109934.4033539132},{"$f":"IFERROR('EC-RP'!Z30,\"\")","v":787123.07894259552},{"$f":"IFERROR('EC-Per'!W30,\"\")","v":-421589.33569537237},{"$f":"IFERROR('EC-Mar'!Y30,\"\")","v":787123.07894259552},0,18406370.167451024,18601760.045857888,18752825.828816317,18430014.504404999,17221302.089767031,18430014.504404999,17642891.425462402,105920147.31613849]
[{"$f":"IF(ISBLANK(InfoPro!A23),\"\",InfoPro!A23)","v":"SC_780_A1"},{"$f":"IF(ISBLANK(InfoPro!H23),\"\",InfoPro!H23)","v":"SC_780"},{"$f":"IF(ISBLANK(InfoPro!B23),\"\",InfoPro!B23)","v":"PCH Canutillo"},{"$f":"IF(ISBLANK(InfoPro!E23),\"\",InfoPro!E23)","v":8.7200000000000006},{"$f":"IF(ISBLANK(InfoPro!C23),\"\",InfoPro!C23)","v":"2022-07-16"},{"$f":"IF(ISBLANK(InfoPro!D23),\"\",InfoPro!D23)","v":"11:26:00"},{"$f":"IF(ISBLANK(InfoPro!L23),\"\",InfoPro!L23)","v":"NO"},{"$f":"'IT-TA'!H25","v":0},{"$f":"IFERROR('BT-Confi'!Y32,\"\")","v":763478.74198862037},{"$f":"IFERROR('BT-Flex'!Y32,\"\")","v":958868.62039548485},{"$f":"IFERROR('EC-RE'!Z32,\"\")","v":1109934.4033539137},{"$f":"IFERROR('EC-RP'!Z31,\"\")","v":787123.07894259586},{"$f":"IFERROR('EC-Per'!W31,\"\")","v":-74790.780983006829},{"$f":"IFERROR('EC-Mar'!Y31,\"\")","v":787123.07894259575},0,18406370.167451024,18601760.045857888,18752825.828816317,18430014.504404999,17568100.644479394,18430014.504404999,17642891.425462402,106266945.87085085]
[{"$f":"IF(ISBLANK(InfoPro!A24),\"\",InfoPro!A24)","v":"SC_780_A2"},{"$f":"IF(ISBLANK(InfoPro!H24),\"\",InfoPro!H24)","v":"SC_780"},{"$f":"IF(ISBLANK(InfoPro!B24),\"\",InfoPro!B24)","v":"PCH Canutillo"},{"$f":"IF(ISBLANK(InfoPro!E24),\"\",InfoPro!E24)","v":8.7200000000000006},{"$f":"IF(ISBLANK(InfoPro!C24),\"\",InfoPro!C24)","v":"2022-07-16"},{"$f":"IF(ISBLANK(InfoPro!D24),\"\",InfoPro!D24)","v":"11:26:00"},{"$f":"IF(ISBLANK(InfoPro!L24),\"\",InfoPro!L24)","v":"NO"},{"$f":"'IT-TA'!H26","v":0},{"$f":"IFERROR('BT-Confi'!Y33,\"\")","v":763478.74198862037},{"$f":"IFERROR('BT-Flex'!Y33,\"\")","v":958868.62039548485},{"$f":"IFERROR('EC-RE'!Z33,\"\")","v":1109934.4033539137},{"$f":"IFERROR('EC-RP'!Z32,\"\")","v":787123.07894259586},{"$f":"IFERROR('EC-Per'!W32,\"\")","v":-66735.144078670986},{"$f":"IFERROR('EC-Mar'!Y32,\"\")","v":787123.07894259575},0,18406370.167451024,18601760.045857888,18752825.828816317,18430014.504404999,17576156.28138373,18430014.504404999,17642891.425462402,106275001.50775518]
[{"$f":"IF(ISBLANK(InfoPro!A25),\"\",InfoPro!A25)","v":"SC_779_A1"},{"$f":"IF(ISBLANK(InfoPro!H25),\"\",InfoPro!H25)","v":"SC_779"},{"$f":"IF(ISBLANK(InfoPro!B25),\"\",InfoPro!B25)","v":"PCH El Puerto"},{"$f":"IF(ISBLANK(InfoPro!E25),\"\",InfoPro!E25)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!C25),\"\",InfoPro!C25)","v":"2022-07-16"},{"$f":"IF(ISBLANK(InfoPro!D25),\"\",InfoPro!D25)","v":"11:36:00"},{"$f":"IF(ISBLANK(InfoPro!L25),\"\",InfoPro!L25)","v":"NO"},{"$f":"'IT-TA'!H27","v":0},{"$f":"IFERROR('BT-Confi'!Y34,\"\")","v":763478.74198862037},{"$f":"IFERROR('BT-Flex'!Y34,\"\")","v":958868.62039548461},{"$f":"IFERROR('EC-RE'!Z34,\"\")","v":1109934.4033539132},{"$f":"IFERROR('EC-RP'!Z33,\"\")","v":787123.07894259552},{"$f":"IFERROR('EC-Per'!W33,\"\")","v":-485126.63299290411},{"$f":"IFERROR('EC-Mar'!Y33,\"\")","v":787123.07894259552},0,18406370.167451024,18601760.045857888,18752825.828816317,18430014.504404999,17157764.792469498,18430014.504404999,17642891.425462402,105856610.01884095]
[{"$f":"IF(ISBLANK(InfoPro!A26),\"\",InfoPro!A26)","v":"SC_779_A2"},{"$f":"IF(ISBLANK(InfoPro!H26),\"\",InfoPro!H26)","v":"SC_779"},{"$f":"IF(ISBLANK(InfoPro!B26),\"\",InfoPro!B26)","v":"PCH El Puerto"},{"$f":"IF(ISBLANK(InfoPro!E26),\"\",InfoPro!E26)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!C26),\"\",InfoPro!C26)","v":"2022-07-16"},{"$f":"IF(ISBLANK(InfoPro!D26),\"\",InfoPro!D26)","v":"11:36:00"},{"$f":"IF(ISBLANK(InfoPro!L26),\"\",InfoPro!L26)","v":"NO"},{"$f":"'IT-TA'!H28","v":0},{"$f":"IFERROR('BT-Confi'!Y35,\"\")","v":763478.74198862037},{"$f":"IFERROR('BT-Flex'!Y35,\"\")","v":958868.62039548461},{"$f":"IFERROR('EC-RE'!Z35,\"\")","v":1109934.4033539132},{"$f":"IFERROR('EC-RP'!Z34,\"\")","v":787123.07894259552},{"$f":"IFERROR('EC-Per'!W34,\"\")","v":-421589.33569537237},{"$f":"IFERROR('EC-Mar'!Y34,\"\")","v":787123.07894259552},0,18406370.167451024,18601760.045857888,18752825.828816317,18430014.504404999,17221302.089767031,18430014.504404999,17642891.425462402,105920147.31613849]
[{"$f":"IF(ISBLANK(InfoPro!A27),\"\",InfoPro!A27)","v":"SC_1477_A1"},{"$f":"IF(ISBLANK(InfoPro!H27),\"\",InfoPro!H27)","v":"SC_1477"},{"$f":"IF(ISBLANK(InfoPro!B27),\"\",InfoPro!B27)","v":"Prque Solar Belencito APDR_0MW (AUTOGENERADOR)"},{"$f":"IF(ISBLANK(InfoPro!E27),\"\",InfoPro!E27)","v":0},{"$f":"IF(ISBLANK(InfoPro!C27),\"\",InfoPro!C27)","v":"2022-07-16"},{"$f":"IF(ISBLANK(InfoPro!D27),\"\",InfoPro!D27)","v":"20:08:00"},{"$f":"IF(ISBLANK(InfoPro!L27),\"\",InfoPro!L27)","v":"NO"},{"$f":"'IT-TA'!H29","v":0},{"$f":"IFERROR('BT-Confi'!Y36,\"\")","v":0},{"$f":"IFERROR('BT-Flex'!Y36,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z36,\"\")","v":0},{"$f":"IFERROR('EC-RP'!Z35,\"\")","v":0},{"$f":"IFERROR('EC-Per'!W35,\"\")","v":0},{"$f":"IFERROR('EC-Mar'!Y35,\"\")","v":0},0,17642891.425462402,17642891.425462402,17642891.425462402,17642891.425462402,17642891.425462402,17642891.425462402,17642891.425462402,102328770.26768194]
[{"$f":"IF(ISBLANK(InfoPro!A28),\"\",InfoPro!A28)","v":"SC_1477_A2"},{"$f":"IF(ISBLANK(InfoPro!H28),\"\",InfoPro!H28)","v":"SC_1477"},{"$f":"IF(ISBLANK(InfoPro!B28),\"\",InfoPro!B28)","v":"Prque Solar Belencito APDR_0MW (AUTOGENERADOR)"},{"$f":"IF(ISBLANK(InfoPro!E28),\"\",InfoPro!E28)","v":0},{"$f":"IF(ISBLANK(InfoPro!C28),\"\",InfoPro!C28)","v":"2022-07-16"},{"$f":"IF(ISBLANK(InfoPro!D28),\"\",InfoPro!D28)","v":"20:08:00"},{"$f":"IF(ISBLANK(InfoPro!L28),\"\",InfoPro!L28)","v":"NO"},{"$f":"'IT-TA'!H30","v":0},{"$f":"IFERROR('BT-Confi'!Y37,\"\")","v":0},{"$f":"IFERROR('BT-Flex'!Y37,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z37,\"\")","v":0},{"$f":"IFERROR('EC-RP'!Z36,\"\")","v":0},{"$f":"IFERROR('EC-Per'!W36,\"\")","v":0},{"$f":"IFERROR('EC-Mar'!Y36,\"\")","v":0},0,17642891.425462402,17642891.425462402,17642891.425462402,17642891.425462402,17642891.425462402,17642891.425462402,17642891.425462402,102328770.26768194]
[{"$f":"IF(ISBLANK(InfoPro!A29),\"\",InfoPro!A29)","v":"SC_1481_A1"},{"$f":"IF(ISBLANK(InfoPro!H29),\"\",InfoPro!H29)","v":"SC_1481"},{"$f":"IF(ISBLANK(InfoPro!B29),\"\",InfoPro!B29)","v":"Oslo II_150MW"},{"$f":"IF(ISBLANK(InfoPro!E29),\"\",InfoPro!E29)","v":150},{"$f":"IF(ISBLANK(InfoPro!C29),\"\",InfoPro!C29)","v":"2022-07-16"},{"$f":"IF(ISBLANK(InfoPro!D29),\"\",InfoPro!D29)","v":"21:27:00"},{"$f":"IF(ISBLANK(InfoPro!L29),\"\",InfoPro!L29)","v":"NO"},{"$f":"'IT-TA'!H31","v":0},{"$f":"IFERROR('BT-Confi'!Y38,\"\")","v":367600.8757722986},{"$f":"IFERROR('BT-Flex'!Y38,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z38,\"\")","v":534412.86087410664},{"$f":"IFERROR('EC-RP'!Z37,\"\")","v":1217184.6460507561},{"$f":"IFERROR('EC-Per'!W37,\"\")","v":-1328647.7708099126},{"$f":"IFERROR('EC-Mar'!Y37,\"\")","v":1217184.6460507561},0,18010492.3012347,17642891.425462402,18177304.286336508,18860076.071513157,16314243.654652489,18860076.071513157,17642891.425462402,103727913.20259456]
[{"$f":"IF(ISBLANK(InfoPro!A30),\"\",InfoPro!A30)","v":"SC_1481_A2"},{"$f":"IF(ISBLANK(InfoPro!H30),\"\",InfoPro!H30)","v":"SC_1481"},{"$f":"IF(ISBLANK(InfoPro!B30),\"\",InfoPro!B30)","v":"Oslo II_150MW"},{"$f":"IF(ISBLANK(InfoPro!E30),\"\",InfoPro!E30)","v":150},{"$f":"IF(ISBLANK(InfoPro!C30),\"\",InfoPro!C30)","v":"2022-07-16"},{"$f":"IF(ISBLANK(InfoPro!D30),\"\",InfoPro!D30)","v":"21:27:00"},{"$f":"IF(ISBLANK(InfoPro!L30),\"\",InfoPro!L30)","v":"NO"},{"$f":"'IT-TA'!H32","v":0},{"$f":"IFERROR('BT-Confi'!Y39,\"\")","v":367600.8757722986},{"$f":"IFERROR('BT-Flex'!Y39,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z39,\"\")","v":534412.86087410664},{"$f":"IFERROR('EC-RP'!Z38,\"\")","v":1217184.6460507561},{"$f":"IFERROR('EC-Per'!W38,\"\")","v":-591091.82777533669},{"$f":"IFERROR('EC-Mar'!Y38,\"\")","v":1217184.6460507561},0,18010492.3012347,17642891.425462402,18177304.286336508,18860076.071513157,17051799.597687066,18860076.071513157,17642891.425462402,104465469.14562914]
[{"$f":"IF(ISBLANK(InfoPro!A31),\"\",InfoPro!A31)","v":"SC_1633_A1"},{"$f":"IF(ISBLANK(InfoPro!H31),\"\",InfoPro!H31)","v":"SC_1633"},{"$f":"IF(ISBLANK(InfoPro!B31),\"\",InfoPro!B31)","v":"Nobsa 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E31),\"\",InfoPro!E31)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C31),\"\",InfoPro!C31)","v":"2022-07-18"},{"$f":"IF(ISBLANK(InfoPro!D31),\"\",InfoPro!D31)","v":"15:07:00"},{"$f":"IF(ISBLANK(InfoPro!L31),\"\",InfoPro!L31)","v":"NO"},{"$f":"'IT-TA'!H33","v":0},{"$f":"IFERROR('BT-Confi'!Y40,\"\")","v":513690.98958057474},{"$f":"IFERROR('BT-Flex'!Y40,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z40,\"\")","v":746796.56507960113},{"$f":"IFERROR('EC-RP'!Z39,\"\")","v":1700912.1211109257},{"$f":"IFERROR('EC-Per'!W39,\"\")","v":209142.47826086698},{"$f":"IFERROR('EC-Mar'!Y39,\"\")","v":1700912.1211109257},0,18156582.415042978,17642891.425462402,18389687.990542002,19343803.54657333,17852033.90372327,19343803.54657333,17642891.425462402,106349768.48226936]
[{"$f":"IF(ISBLANK(InfoPro!A32),\"\",InfoPro!A32)","v":"SC_1633_A2"},{"$f":"IF(ISBLANK(InfoPro!H32),\"\",InfoPro!H32)","v":"SC_1633"},{"$f":"IF(ISBLANK(InfoPro!B32),\"\",InfoPro!B32)","v":"Nobsa 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E32),\"\",InfoPro!E32)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C32),\"\",InfoPro!C32)","v":"2022-07-18"},{"$f":"IF(ISBLANK(InfoPro!D32),\"\",InfoPro!D32)","v":"15:07:00"},{"$f":"IF(ISBLANK(InfoPro!L32),\"\",InfoPro!L32)","v":"NO"},{"$f":"'IT-TA'!H34","v":0},{"$f":"IFERROR('BT-Confi'!Y41,\"\")","v":513690.98958057474},{"$f":"IFERROR('BT-Flex'!Y41,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z41,\"\")","v":746796.56507960113},{"$f":"IFERROR('EC-RP'!Z40,\"\")","v":1700912.1211109257},{"$f":"IFERROR('EC-Per'!W40,\"\")","v":151180.89744016694},{"$f":"IFERROR('EC-Mar'!Y40,\"\")","v":1700912.1211109257},0,18156582.415042978,17642891.425462402,18389687.990542002,19343803.54657333,17794072.322902568,19343803.54657333,17642891.425462402,106291806.90144867]
[{"$f":"IF(ISBLANK(InfoPro!A33),\"\",InfoPro!A33)","v":"SC_1890_A1"},{"$f":"IF(ISBLANK(InfoPro!H33),\"\",InfoPro!H33)","v":"SC_1890"},{"$f":"IF(ISBLANK(InfoPro!B33),\"\",InfoPro!B33)","v":"Duitama I 40 MW"},{"$f":"IF(ISBLANK(InfoPro!E33),\"\",InfoPro!E33)","v":40},{"$f":"IF(ISBLANK(InfoPro!C33),\"\",InfoPro!C33)","v":"2022-07-18"},{"$f":"IF(ISBLANK(InfoPro!D33),\"\",InfoPro!D33)","v":"16:05:00"},{"$f":"IF(ISBLANK(InfoPro!L33),\"\",InfoPro!L33)","v":"NO"},{"$f":"'IT-TA'!H35","v":0},{"$f":"IFERROR('BT-Confi'!Y42,\"\")","v":513690.98958057462},{"$f":"IFERROR('BT-Flex'!Y42,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z42,\"\")","v":746796.56507960102},{"$f":"IFERROR('EC-RP'!Z41,\"\")","v":1700912.1211109259},{"$f":"IFERROR('EC-Per'!W41,\"\")","v":44623.071870314292},{"$f":"IFERROR('EC-Mar'!Y41,\"\")","v":1700912.1211109259},0,18156582.415042978,17642891.425462402,18389687.990542002,19343803.54657333,17687514.497332718,19343803.54657333,17642891.425462402,106185249.07587881]
[{"$f":"IF(ISBLANK(InfoPro!A34),\"\",InfoPro!A34)","v":"SC_1890_A2"},{"$f":"IF(ISBLANK(InfoPro!H34),\"\",InfoPro!H34)","v":"SC_1890"},{"$f":"IF(ISBLANK(InfoPro!B34),\"\",InfoPro!B34)","v":"Duitama I 40 MW"},{"$f":"IF(ISBLANK(InfoPro!E34),\"\",InfoPro!E34)","v":40},{"$f":"IF(ISBLANK(InfoPro!C34),\"\",InfoPro!C34)","v":"2022-07-18"},{"$f":"IF(ISBLANK(InfoPro!D34),\"\",InfoPro!D34)","v":"16:05:00"},{"$f":"IF(ISBLANK(InfoPro!L34),\"\",InfoPro!L34)","v":"NO"},{"$f":"'IT-TA'!H36","v":0},{"$f":"IFERROR('BT-Confi'!Y43,\"\")","v":513690.98958057462},{"$f":"IFERROR('BT-Flex'!Y43,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z43,\"\")","v":746796.56507960102},{"$f":"IFERROR('EC-RP'!Z42,\"\")","v":1700912.1211109259},{"$f":"IFERROR('EC-Per'!W42,\"\")","v":26013.598194027665},{"$f":"IFERROR('EC-Mar'!Y42,\"\")","v":1700912.1211109259},0,18156582.415042978,17642891.425462402,18389687.990542002,19343803.54657333,17668905.023656432,19343803.54657333,17642891.425462402,106166639.60220252]
[{"$f":"IF(ISBLANK(InfoPro!A35),\"\",InfoPro!A35)","v":"SC_1689_A1"},{"$f":"IF(ISBLANK(InfoPro!H35),\"\",InfoPro!H35)","v":"SC_1689"},{"$f":"IF(ISBLANK(InfoPro!B35),\"\",InfoPro!B35)","v":"Parque Solar Fotovoltaico La Milagrosa 45 MW"},{"$f":"IF(ISBLANK(InfoPro!E35),\"\",InfoPro!E35)","v":45},{"$f":"IF(ISBLANK(InfoPro!C35),\"\",InfoPro!C35)","v":"2022-07-19"},{"$f":"IF(ISBLANK(InfoPro!D35),\"\",InfoPro!D35)","v":"15:31:00"},{"$f":"IF(ISBLANK(InfoPro!L35),\"\",InfoPro!L35)","v":"NO"},{"$f":"'IT-TA'!H37","v":0},{"$f":"IFERROR('BT-Confi'!Y44,\"\")","v":410977.77911342983},{"$f":"IFERROR('BT-Flex'!Y44,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z44,\"\")","v":597473.57845725107},{"$f":"IFERROR('EC-RP'!Z43,\"\")","v":1360812.4342847448},{"$f":"IFERROR('EC-Per'!W43,\"\")","v":-222748.41272290345},{"$f":"IFERROR('EC-Mar'!Y43,\"\")","v":1360812.4342847448},0,18053869.204575833,17642891.425462402,18240365.003919654,19003703.859747149,17420143.012739498,19003703.859747149,17642891.425462402,105155691.86395682]
[{"$f":"IF(ISBLANK(InfoPro!A36),\"\",InfoPro!A36)","v":"SC_1689_A2"},{"$f":"IF(ISBLANK(InfoPro!H36),\"\",InfoPro!H36)","v":"SC_1689"},{"$f":"IF(ISBLANK(InfoPro!B36),\"\",InfoPro!B36)","v":"Parque Solar Fotovoltaico La Milagrosa 45 MW"},{"$f":"IF(ISBLANK(InfoPro!E36),\"\",InfoPro!E36)","v":45},{"$f":"IF(ISBLANK(InfoPro!C36),\"\",InfoPro!C36)","v":"2022-07-19"},{"$f":"IF(ISBLANK(InfoPro!D36),\"\",InfoPro!D36)","v":"15:31:00"},{"$f":"IF(ISBLANK(InfoPro!L36),\"\",InfoPro!L36)","v":"NO"},{"$f":"'IT-TA'!H38","v":0},{"$f":"IFERROR('BT-Confi'!Y45,\"\")","v":410977.77911342983},{"$f":"IFERROR('BT-Flex'!Y45,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z45,\"\")","v":597473.57845725107},{"$f":"IFERROR('EC-RP'!Z44,\"\")","v":1360812.4342847448},{"$f":"IFERROR('EC-Per'!W44,\"\")","v":-244979.06161276237},{"$f":"IFERROR('EC-Mar'!Y44,\"\")","v":1360812.4342847448},0,18053869.204575833,17642891.425462402,18240365.003919654,19003703.859747149,17397912.36384964,19003703.859747149,17642891.425462402,105133461.21506698]
[{"$f":"IF(ISBLANK(InfoPro!A37),\"\",InfoPro!A37)","v":"SC_1489_A1"},{"$f":"IF(ISBLANK(InfoPro!H37),\"\",InfoPro!H37)","v":"SC_1489"},{"$f":"IF(ISBLANK(InfoPro!B37),\"\",InfoPro!B37)","v":"Acacias II de 40 MW"},{"$f":"IF(ISBLANK(InfoPro!E37),\"\",InfoPro!E37)","v":40},{"$f":"IF(ISBLANK(InfoPro!C37),\"\",InfoPro!C37)","v":"2022-07-19"},{"$f":"IF(ISBLANK(InfoPro!D37),\"\",InfoPro!D37)","v":"22:01:00"},{"$f":"IF(ISBLANK(InfoPro!L37),\"\",InfoPro!L37)","v":"NO"},{"$f":"'IT-TA'!H39","v":0},{"$f":"IFERROR('BT-Confi'!Y46,\"\")","v":410977.77911342995},{"$f":"IFERROR('BT-Flex'!Y46,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z46,\"\")","v":597473.57845725131},{"$f":"IFERROR('EC-RP'!Z45,\"\")","v":1360812.4342847455},{"$f":"IFERROR('EC-Per'!W45,\"\")","v":-241442.02555720988},{"$f":"IFERROR('EC-Mar'!Y45,\"\")","v":1360812.4342847455},0,18053869.204575833,17642891.425462402,18240365.003919654,19003703.859747149,17401449.399905194,19003703.859747149,17642891.425462402,105136998.25112252]
[{"$f":"IF(ISBLANK(InfoPro!A38),\"\",InfoPro!A38)","v":"SC_1489_A2"},{"$f":"IF(ISBLANK(InfoPro!H38),\"\",InfoPro!H38)","v":"SC_1489"},{"$f":"IF(ISBLANK(InfoPro!B38),\"\",InfoPro!B38)","v":"Acacias II de 40 MW"},{"$f":"IF(ISBLANK(InfoPro!E38),\"\",InfoPro!E38)","v":40},{"$f":"IF(ISBLANK(InfoPro!C38),\"\",InfoPro!C38)","v":"2022-07-19"},{"$f":"IF(ISBLANK(InfoPro!D38),\"\",InfoPro!D38)","v":"22:01:00"},{"$f":"IF(ISBLANK(InfoPro!L38),\"\",InfoPro!L38)","v":"NO"},{"$f":"'IT-TA'!H40","v":0},{"$f":"IFERROR('BT-Confi'!Y47,\"\")","v":410977.77911342995},{"$f":"IFERROR('BT-Flex'!Y47,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z47,\"\")","v":597473.57845725131},{"$f":"IFERROR('EC-RP'!Z46,\"\")","v":1360812.4342847455},{"$f":"IFERROR('EC-Per'!W46,\"\")","v":-119002.09364813192},{"$f":"IFERROR('EC-Mar'!Y46,\"\")","v":1360812.4342847455},0,18053869.204575833,17642891.425462402,18240365.003919654,19003703.859747149,17523889.33181427,19003703.859747149,17642891.425462402,105259438.1830316]
[{"$f":"IF(ISBLANK(InfoPro!A39),\"\",InfoPro!A39)","v":"SC_1759_A1"},{"$f":"IF(ISBLANK(InfoPro!H39),\"\",InfoPro!H39)","v":"SC_1759"},{"$f":"IF(ISBLANK(InfoPro!B39),\"\",InfoPro!B39)","v":"Aumento Excedentes Autog. Argos Sogamoso"},{"$f":"IF(ISBLANK(InfoPro!E39),\"\",InfoPro!E39)","v":15},{"$f":"IF(ISBLANK(InfoPro!C39),\"\",InfoPro!C39)","v":"2022-07-20"},{"$f":"IF(ISBLANK(InfoPro!D39),\"\",InfoPro!D39)","v":"10:09:00"},{"$f":"IF(ISBLANK(InfoPro!L39),\"\",InfoPro!L39)","v":"NO"},{"$f":"'IT-TA'!H41","v":0},{"$f":"IFERROR('BT-Confi'!Y48,\"\")","v":10389057.803607402},{"$f":"IFERROR('BT-Flex'!Y48,\"\")","v":1043723.3884329676},{"$f":"IFERROR('EC-RE'!Z48,\"\")","v":-17642891.425462402},{"$f":"IFERROR('EC-RP'!Z47,\"\")","v":-4303623.7421869002},{"$f":"IFERROR('EC-Per'!W47,\"\")","v":-138331.09441648435},{"$f":"IFERROR('EC-Mar'!Y47,\"\")","v":-4303623.7421869012},0,28031949.229069807,18686614.813895371,0,13339267.683275502,17504560.331045918,13339267.683275502,17642891.425462402,89524893.326563075]
[{"$f":"IF(ISBLANK(InfoPro!A40),\"\",InfoPro!A40)","v":"SC_1774_A2"},{"$f":"IF(ISBLANK(InfoPro!H40),\"\",InfoPro!H40)","v":"SC_1774"},{"$f":"IF(ISBLANK(InfoPro!B40),\"\",InfoPro!B40)","v":"Firavisol 8 MW"},{"$f":"IF(ISBLANK(InfoPro!E40),\"\",InfoPro!E40)","v":8},{"$f":"IF(ISBLANK(InfoPro!C40),\"\",InfoPro!C40)","v":"2022-07-25"},{"$f":"IF(ISBLANK(InfoPro!D40),\"\",InfoPro!D40)","v":"16:35:00"},{"$f":"IF(ISBLANK(InfoPro!L40),\"\",InfoPro!L40)","v":"NO"},{"$f":"'IT-TA'!H42","v":0},{"$f":"IFERROR('BT-Confi'!Y49,\"\")","v":459473.15704881458},{"$f":"IFERROR('BT-Flex'!Y49,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z49,\"\")","v":667975.46071520634},{"$f":"IFERROR('EC-RP'!Z48,\"\")","v":1521388.3015303446},{"$f":"IFERROR('EC-Per'!W48,\"\")","v":-246871.16551853463},{"$f":"IFERROR('EC-Mar'!Y48,\"\")","v":1521388.3015303446},0,18102364.582511216,17642891.425462402,18310866.886177607,19164279.726992749,17396020.259943869,19164279.726992749,17642891.425462402,105491430.17222296]
[{"$f":"IF(ISBLANK(InfoPro!A41),\"\",InfoPro!A41)","v":"SC_1851_A1"},{"$f":"IF(ISBLANK(InfoPro!H41),\"\",InfoPro!H41)","v":"SC_1851"},{"$f":"IF(ISBLANK(InfoPro!B41),\"\",InfoPro!B41)","v":"Zaino Solar 9,9MW"},{"$f":"IF(ISBLANK(InfoPro!E41),\"\",InfoPro!E41)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C41),\"\",InfoPro!C41)","v":"2022-07-27"},{"$f":"IF(ISBLANK(InfoPro!D41),\"\",InfoPro!D41)","v":"15:53:00"},{"$f":"IF(ISBLANK(InfoPro!L41),\"\",InfoPro!L41)","v":"NO"},{"$f":"'IT-TA'!H43","v":0},{"$f":"IFERROR('BT-Confi'!Y50,\"\")","v":513690.98958057474},{"$f":"IFERROR('BT-Flex'!Y50,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z50,\"\")","v":746796.56507960113},{"$f":"IFERROR('EC-RP'!Z49,\"\")","v":1700912.1211109257},{"$f":"IFERROR('EC-Per'!W49,\"\")","v":-221696.36903770061},{"$f":"IFERROR('EC-Mar'!Y49,\"\")","v":1700912.1211109257},0,18156582.415042978,17642891.425462402,18389687.990542002,19343803.54657333,17421195.056424703,19343803.54657333,17642891.425462402,105918929.6349708]
[{"$f":"IF(ISBLANK(InfoPro!A42),\"\",InfoPro!A42)","v":"SC_1851_A2"},{"$f":"IF(ISBLANK(InfoPro!H42),\"\",InfoPro!H42)","v":"SC_1851"},{"$f":"IF(ISBLANK(InfoPro!B42),\"\",InfoPro!B42)","v":"Zaino Solar 9,9MW"},{"$f":"IF(ISBLANK(InfoPro!E42),\"\",InfoPro!E42)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C42),\"\",InfoPro!C42)","v":"2022-07-27"},{"$f":"IF(ISBLANK(InfoPro!D42),\"\",InfoPro!D42)","v":"15:53:00"},{"$f":"IF(ISBLANK(InfoPro!L42),\"\",InfoPro!L42)","v":"NO"},{"$f":"'IT-TA'!H44","v":0},{"$f":"IFERROR('BT-Confi'!Y51,\"\")","v":513690.98958057474},{"$f":"IFERROR('BT-Flex'!Y51,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z51,\"\")","v":746796.56507960113},{"$f":"IFERROR('EC-RP'!Z50,\"\")","v":1700912.1211109257},{"$f":"IFERROR('EC-Per'!W50,\"\")","v":-341893.19562440587},{"$f":"IFERROR('EC-Mar'!Y50,\"\")","v":1700912.1211109257},0,18156582.415042978,17642891.425462402,18389687.990542002,19343803.54657333,17300998.229837995,19343803.54657333,17642891.425462402,105798732.80838409]
[{"$f":"IF(ISBLANK(InfoPro!A43),\"\",InfoPro!A43)","v":"SC_1755_A1"},{"$f":"IF(ISBLANK(InfoPro!H43),\"\",InfoPro!H43)","v":"SC_1755"},{"$f":"IF(ISBLANK(InfoPro!B43),\"\",InfoPro!B43)","v":"Parque Solar Picon"},{"$f":"IF(ISBLANK(InfoPro!E43),\"\",InfoPro!E43)","v":75},{"$f":"IF(ISBLANK(InfoPro!C43),\"\",InfoPro!C43)","v":"2022-07-27"},{"$f":"IF(ISBLANK(InfoPro!D43),\"\",InfoPro!D43)","v":"21:50:00"},{"$f":"IF(ISBLANK(InfoPro!L43),\"\",InfoPro!L43)","v":"NO"},{"$f":"'IT-TA'!H45","v":0},{"$f":"IFERROR('BT-Confi'!Y52,\"\")","v":410977.77911342983},{"$f":"IFERROR('BT-Flex'!Y52,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z52,\"\")","v":597473.57845725107},{"$f":"IFERROR('EC-RP'!Z51,\"\")","v":1360812.4342847455},{"$f":"IFERROR('EC-Per'!W51,\"\")","v":-201404.43227203839},{"$f":"IFERROR('EC-Mar'!Y51,\"\")","v":1360812.4342847455},0,18053869.204575833,17642891.425462402,18240365.003919654,19003703.859747149,17441486.993190363,19003703.859747149,17642891.425462402,105177035.84440769]
[{"$f":"IF(ISBLANK(InfoPro!A44),\"\",InfoPro!A44)","v":"SC_1755_A2"},{"$f":"IF(ISBLANK(InfoPro!H44),\"\",InfoPro!H44)","v":"SC_1755"},{"$f":"IF(ISBLANK(InfoPro!B44),\"\",InfoPro!B44)","v":"Parque Solar Picon"},{"$f":"IF(ISBLANK(InfoPro!E44),\"\",InfoPro!E44)","v":75},{"$f":"IF(ISBLANK(InfoPro!C44),\"\",InfoPro!C44)","v":"2022-07-27"},{"$f":"IF(ISBLANK(InfoPro!D44),\"\",InfoPro!D44)","v":"21:50:00"},{"$f":"IF(ISBLANK(InfoPro!L44),\"\",InfoPro!L44)","v":"NO"},{"$f":"'IT-TA'!H46","v":0},{"$f":"IFERROR('BT-Confi'!Y53,\"\")","v":410977.77911342983},{"$f":"IFERROR('BT-Flex'!Y53,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z53,\"\")","v":597473.57845725107},{"$f":"IFERROR('EC-RP'!Z52,\"\")","v":1360812.4342847455},{"$f":"IFERROR('EC-Per'!W52,\"\")","v":-195480.77249933136},{"$f":"IFERROR('EC-Mar'!Y52,\"\")","v":1360812.4342847455},0,18053869.204575833,17642891.425462402,18240365.003919654,19003703.859747149,17447410.652963072,19003703.859747149,17642891.425462402,105182959.50418042]
[{"$f":"IF(ISBLANK(InfoPro!A45),\"\",InfoPro!A45)","v":"SC_1803_A1"},{"$f":"IF(ISBLANK(InfoPro!H45),\"\",InfoPro!H45)","v":"SC_1803"},{"$f":"IF(ISBLANK(InfoPro!B45),\"\",InfoPro!B45)","v":"Boavita I"},{"$f":"IF(ISBLANK(InfoPro!E45),\"\",InfoPro!E45)","v":14.25},{"$f":"IF(ISBLANK(InfoPro!C45),\"\",InfoPro!C45)","v":"2022-08-01"},{"$f":"IF(ISBLANK(InfoPro!D45),\"\",InfoPro!D45)","v":"17:10:00"},{"$f":"IF(ISBLANK(InfoPro!L45),\"\",InfoPro!L45)","v":"NO"},{"$f":"'IT-TA'!H47","v":0},{"$f":"IFERROR('BT-Confi'!Y54,\"\")","v":410977.77911342989},{"$f":"IFERROR('BT-Flex'!Y54,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z54,\"\")","v":597473.57845725096},{"$f":"IFERROR('EC-RP'!Z53,\"\")","v":1360812.4342847452},{"$f":"IFERROR('EC-Per'!W53,\"\")","v":529284.40324723942},{"$f":"IFERROR('EC-Mar'!Y53,\"\")","v":1360812.4342847452},0,18053869.204575833,17642891.425462402,18240365.003919654,19003703.859747149,18172175.828709643,19003703.859747149,17642891.425462402,105907724.67992698]
[{"$f":"IF(ISBLANK(InfoPro!A46),\"\",InfoPro!A46)","v":"SC_1803_A2"},{"$f":"IF(ISBLANK(InfoPro!H46),\"\",InfoPro!H46)","v":"SC_1803"},{"$f":"IF(ISBLANK(InfoPro!B46),\"\",InfoPro!B46)","v":"Boavita I"},{"$f":"IF(ISBLANK(InfoPro!E46),\"\",InfoPro!E46)","v":14.25},{"$f":"IF(ISBLANK(InfoPro!C46),\"\",InfoPro!C46)","v":"2022-08-01"},{"$f":"IF(ISBLANK(InfoPro!D46),\"\",InfoPro!D46)","v":"17:10:00"},{"$f":"IF(ISBLANK(InfoPro!L46),\"\",InfoPro!L46)","v":"NO"},{"$f":"'IT-TA'!H48","v":0},{"$f":"IFERROR('BT-Confi'!Y55,\"\")","v":410977.77911342989},{"$f":"IFERROR('BT-Flex'!Y55,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z55,\"\")","v":597473.57845725096},{"$f":"IFERROR('EC-RP'!Z54,\"\")","v":1360812.4342847452},{"$f":"IFERROR('EC-Per'!W54,\"\")","v":577241.62530008575},{"$f":"IFERROR('EC-Mar'!Y54,\"\")","v":1360812.4342847452},0,18053869.204575833,17642891.425462402,18240365.003919654,19003703.859747149,18220133.050762489,19003703.859747149,17642891.425462402,105955681.90197982]
[{"$f":"IF(ISBLANK(InfoPro!A47),\"\",InfoPro!A47)","v":"SC_1986_A1"},{"$f":"IF(ISBLANK(InfoPro!H47),\"\",InfoPro!H47)","v":"SC_1986"},{"$f":"IF(ISBLANK(InfoPro!B47),\"\",InfoPro!B47)","v":"Puerta del Sol 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E47),\"\",InfoPro!E47)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!C47),\"\",InfoPro!C47)","v":"2022-08-01"},{"$f":"IF(ISBLANK(InfoPro!D47),\"\",InfoPro!D47)","v":"18:08:00"},{"$f":"IF(ISBLANK(InfoPro!L47),\"\",InfoPro!L47)","v":"NO"},{"$f":"'IT-TA'!H49","v":0},{"$f":"IFERROR('BT-Confi'!Y56,\"\")","v":459473.15704881458},{"$f":"IFERROR('BT-Flex'!Y56,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z56,\"\")","v":667975.46071520681},{"$f":"IFERROR('EC-RP'!Z55,\"\")","v":1521388.3015303449},{"$f":"IFERROR('EC-Per'!W55,\"\")","v":-81119.162503006024},{"$f":"IFERROR('EC-Mar'!Y55,\"\")","v":1521388.3015303449},0,18102364.582511216,17642891.425462402,18310866.886177611,19164279.726992749,17561772.262959395,19164279.726992749,17642891.425462402,105657182.17523848]
[{"$f":"IF(ISBLANK(InfoPro!A48),\"\",InfoPro!A48)","v":"SC_1986_A2"},{"$f":"IF(ISBLANK(InfoPro!I48),\"\",InfoPro!I48)","v":46022},{"$f":"IF(ISBLANK(InfoPro!B48),\"\",InfoPro!B48)","v":"Puerta del Sol 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E48),\"\",InfoPro!E48)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!C48),\"\",InfoPro!C48)","v":"2022-08-01"},{"$f":"IF(ISBLANK(InfoPro!D48),\"\",InfoPro!D48)","v":"18:08:00"},{"$f":"IF(ISBLANK(InfoPro!L48),\"\",InfoPro!L48)","v":"NO"},{"$f":"'IT-TA'!H50","v":0},{"$f":"IFERROR('BT-Confi'!Y57,\"\")","v":459473.15704881458},{"$f":"IFERROR('BT-Flex'!Y57,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z57,\"\")","v":667975.46071520681},{"$f":"IFERROR('EC-RP'!Z56,\"\")","v":1521388.3015303449},{"$f":"IFERROR('EC-Per'!W56,\"\")","v":-48849.781375436585},{"$f":"IFERROR('EC-Mar'!Y56,\"\")","v":1521388.3015303449},0,18102364.582511216,17642891.425462402,18310866.886177611,19164279.726992749,17594041.644086964,19164279.726992749,17642891.425462402,105689451.55636604]
[{"$f":"IF(ISBLANK(InfoPro!A49),\"\",InfoPro!A49)","v":"SC_1888_A1"},{"$f":"IF(ISBLANK(InfoPro!H49),\"\",InfoPro!H49)","v":"SC_1888"},{"$f":"IF(ISBLANK(InfoPro!B49),\"\",InfoPro!B49)","v":"Chiquinquira Solar I 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E49),\"\",InfoPro!E49)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C49),\"\",InfoPro!C49)","v":"2022-08-02"},{"$f":"IF(ISBLANK(InfoPro!D49),\"\",InfoPro!D49)","v":"17:11:00"},{"$f":"IF(ISBLANK(InfoPro!L49),\"\",InfoPro!L49)","v":"NO"},{"$f":"'IT-TA'!H51","v":0},{"$f":"IFERROR('BT-Confi'!Y58,\"\")","v":459473.15704881464},{"$f":"IFERROR('BT-Flex'!Y58,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z58,\"\")","v":667975.46071520657},{"$f":"IFERROR('EC-RP'!Z57,\"\")","v":1521388.3015303449},{"$f":"IFERROR('EC-Per'!W57,\"\")","v":-152903.93364239976},{"$f":"IFERROR('EC-Mar'!Y57,\"\")","v":1521388.3015303449},0,18102364.582511216,17642891.425462402,18310866.886177611,19164279.726992749,17489987.491820004,19164279.726992749,17642891.425462402,105585397.40409909]
[{"$f":"IF(ISBLANK(InfoPro!A50),\"\",InfoPro!A50)","v":"SC_1888_A2"},{"$f":"IF(ISBLANK(InfoPro!H50),\"\",InfoPro!H50)","v":"SC_1888"},{"$f":"IF(ISBLANK(InfoPro!B50),\"\",InfoPro!B50)","v":"Chiquinquira Solar I 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E50),\"\",InfoPro!E50)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C50),\"\",InfoPro!C50)","v":"2022-08-02"},{"$f":"IF(ISBLANK(InfoPro!D50),\"\",InfoPro!D50)","v":"17:11:00"},{"$f":"IF(ISBLANK(InfoPro!L50),\"\",InfoPro!L50)","v":"NO"},{"$f":"'IT-TA'!H52","v":0},{"$f":"IFERROR('BT-Confi'!Y59,\"\")","v":459473.15704881464},{"$f":"IFERROR('BT-Flex'!Y59,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z59,\"\")","v":667975.46071520657},{"$f":"IFERROR('EC-RP'!Z58,\"\")","v":1521388.3015303449},{"$f":"IFERROR('EC-Per'!W58,\"\")","v":-173211.48732928096},{"$f":"IFERROR('EC-Mar'!Y58,\"\")","v":1521388.3015303449},0,18102364.582511216,17642891.425462402,18310866.886177611,19164279.726992749,17469679.938133121,19164279.726992749,17642891.425462402,105565089.8504122]
[{"$f":"IF(ISBLANK(InfoPro!A51),\"\",InfoPro!A51)","v":"SC_1941_A1"},{"$f":"IF(ISBLANK(InfoPro!H51),\"\",InfoPro!H51)","v":"SC_1941"},{"$f":"IF(ISBLANK(InfoPro!B51),\"\",InfoPro!B51)","v":"Esperanza Solar 9,9MW"},{"$f":"IF(ISBLANK(InfoPro!E51),\"\",InfoPro!E51)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C51),\"\",InfoPro!C51)","v":"2022-08-04"},{"$f":"IF(ISBLANK(InfoPro!D51),\"\",InfoPro!D51)","v":"09:45:00"},{"$f":"IF(ISBLANK(InfoPro!L51),\"\",InfoPro!L51)","v":"NO"},{"$f":"'IT-TA'!H53","v":0},{"$f":"IFERROR('BT-Confi'!Y60,\"\")","v":459473.15704881464},{"$f":"IFERROR('BT-Flex'!Y60,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z60,\"\")","v":667975.46071520657},{"$f":"IFERROR('EC-RP'!Z59,\"\")","v":1521388.3015303449},{"$f":"IFERROR('EC-Per'!W59,\"\")","v":45393.355300087431},{"$f":"IFERROR('EC-Mar'!Y59,\"\")","v":1521388.3015303449},0,18102364.582511216,17642891.425462402,18310866.886177611,19164279.726992749,17688284.78076249,19164279.726992749,17642891.425462402,105783694.69304158]
[{"$f":"IF(ISBLANK(InfoPro!A52),\"\",InfoPro!A52)","v":"SC_1941_A2"},{"$f":"IF(ISBLANK(InfoPro!H52),\"\",InfoPro!H52)","v":"SC_1941"},{"$f":"IF(ISBLANK(InfoPro!B52),\"\",InfoPro!B52)","v":"Esperanza Solar 9,9MW"},{"$f":"IF(ISBLANK(InfoPro!E52),\"\",InfoPro!E52)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C52),\"\",InfoPro!C52)","v":"2022-08-04"},{"$f":"IF(ISBLANK(InfoPro!D52),\"\",InfoPro!D52)","v":"09:45:00"},{"$f":"IF(ISBLANK(InfoPro!L52),\"\",InfoPro!L52)","v":"NO"},{"$f":"'IT-TA'!H54","v":0},{"$f":"IFERROR('BT-Confi'!Y61,\"\")","v":459473.15704881464},{"$f":"IFERROR('BT-Flex'!Y61,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z61,\"\")","v":667975.46071520657},{"$f":"IFERROR('EC-RP'!Z60,\"\")","v":1521388.3015303449},{"$f":"IFERROR('EC-Per'!W60,\"\")","v":31178.067719270573},{"$f":"IFERROR('EC-Mar'!Y60,\"\")","v":1521388.3015303449},0,18102364.582511216,17642891.425462402,18310866.886177611,19164279.726992749,17674069.493181672,19164279.726992749,17642891.425462402,105769479.40546076]
[{"$f":"IF(ISBLANK(InfoPro!A53),\"\",InfoPro!A53)","v":"SC_1901_A1"},{"$f":"IF(ISBLANK(InfoPro!H53),\"\",InfoPro!H53)","v":"SC_1901"},{"$f":"IF(ISBLANK(InfoPro!B53),\"\",InfoPro!B53)","v":"Alcalá-50 MW"},{"$f":"IF(ISBLANK(InfoPro!E53),\"\",InfoPro!E53)","v":50},{"$f":"IF(ISBLANK(InfoPro!C53),\"\",InfoPro!C53)","v":"2022-08-08"},{"$f":"IF(ISBLANK(InfoPro!D53),\"\",InfoPro!D53)","v":"09:27:00"},{"$f":"IF(ISBLANK(InfoPro!L53),\"\",InfoPro!L53)","v":"NO"},{"$f":"'IT-TA'!H55","v":0},{"$f":"IFERROR('BT-Confi'!Y62,\"\")","v":410977.77911342977},{"$f":"IFERROR('BT-Flex'!Y62,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z62,\"\")","v":597473.57845725096},{"$f":"IFERROR('EC-RP'!Z61,\"\")","v":1360812.4342847452},{"$f":"IFERROR('EC-Per'!W61,\"\")","v":-67910.528108533967},{"$f":"IFERROR('EC-Mar'!Y61,\"\")","v":1360812.4342847452},0,18053869.204575833,17642891.425462402,18240365.003919654,19003703.859747149,17574980.897353869,19003703.859747149,17642891.425462402,105310529.7485712]
[{"$f":"IF(ISBLANK(InfoPro!A54),\"\",InfoPro!A54)","v":"SC_1901_A2"},{"$f":"IF(ISBLANK(InfoPro!H54),\"\",InfoPro!H54)","v":"SC_1901"},{"$f":"IF(ISBLANK(InfoPro!B54),\"\",InfoPro!B54)","v":"Alcalá-50 MW"},{"$f":"IF(ISBLANK(InfoPro!E54),\"\",InfoPro!E54)","v":50},{"$f":"IF(ISBLANK(InfoPro!C54),\"\",InfoPro!C54)","v":"2022-08-08"},{"$f":"IF(ISBLANK(InfoPro!D54),\"\",InfoPro!D54)","v":"09:27:00"},{"$f":"IF(ISBLANK(InfoPro!L54),\"\",InfoPro!L54)","v":"NO"},{"$f":"'IT-TA'!H56","v":0},{"$f":"IFERROR('BT-Confi'!Y63,\"\")","v":410977.77911342977},{"$f":"IFERROR('BT-Flex'!Y63,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z63,\"\")","v":597473.57845725096},{"$f":"IFERROR('EC-RP'!Z62,\"\")","v":1360812.4342847452},{"$f":"IFERROR('EC-Per'!W62,\"\")","v":-66006.494610163849},{"$f":"IFERROR('EC-Mar'!Y62,\"\")","v":1360812.4342847452},0,18053869.204575833,17642891.425462402,18240365.003919654,19003703.859747149,17576884.930852238,19003703.859747149,17642891.425462402,105312433.78206958]
[{"$f":"IF(ISBLANK(InfoPro!A55),\"\",InfoPro!A55)","v":"SC_1953_A1"},{"$f":"IF(ISBLANK(InfoPro!H55),\"\",InfoPro!H55)","v":"SC_1953"},{"$f":"IF(ISBLANK(InfoPro!B55),\"\",InfoPro!B55)","v":"SOCHAGOTA DE VERANO_69.9MW"},{"$f":"IF(ISBLANK(InfoPro!E55),\"\",InfoPro!E55)","v":69.900000000000006},{"$f":"IF(ISBLANK(InfoPro!C55),\"\",InfoPro!C55)","v":"2022-08-08"},{"$f":"IF(ISBLANK(InfoPro!D55),\"\",InfoPro!D55)","v":"11:37:00"},{"$f":"IF(ISBLANK(InfoPro!L55),\"\",InfoPro!L55)","v":"NO"},{"$f":"'IT-TA'!H57","v":0},{"$f":"IFERROR('BT-Confi'!Y64,\"\")","v":459473.15704881446},{"$f":"IFERROR('BT-Flex'!Y64,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z64,\"\")","v":667975.46071520669},{"$f":"IFERROR('EC-RP'!Z63,\"\")","v":1521388.3015303449},{"$f":"IFERROR('EC-Per'!W63,\"\")","v":-145788.34319503233},{"$f":"IFERROR('EC-Mar'!Y63,\"\")","v":1521388.3015303446},0,18102364.582511216,17642891.425462402,18310866.886177611,19164279.726992749,17497103.08226737,19164279.726992749,17642891.425462402,105592512.99454646]
[{"$f":"IF(ISBLANK(InfoPro!A56),\"\",InfoPro!A56)","v":"SC_2190_A1"},{"$f":"IF(ISBLANK(InfoPro!H56),\"\",InfoPro!H56)","v":"SC_2190"},{"$f":"IF(ISBLANK(InfoPro!B56),\"\",InfoPro!B56)","v":"SIKUANI"},{"$f":"IF(ISBLANK(InfoPro!E56),\"\",InfoPro!E56)","v":17},{"$f":"IF(ISBLANK(InfoPro!C56),\"\",InfoPro!C56)","v":"2022-08-09"},{"$f":"IF(ISBLANK(InfoPro!D56),\"\",InfoPro!D56)","v":"15:53:00"},{"$f":"IF(ISBLANK(InfoPro!L56),\"\",InfoPro!L56)","v":"NO"},{"$f":"'IT-TA'!H58","v":0},{"$f":"IFERROR('BT-Confi'!Y65,\"\")","v":410977.77911342977},{"$f":"IFERROR('BT-Flex'!Y65,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z65,\"\")","v":597473.57845725107},{"$f":"IFERROR('EC-RP'!Z64,\"\")","v":1360812.434284745},{"$f":"IFERROR('EC-Per'!W64,\"\")","v":-169869.65524674521},{"$f":"IFERROR('EC-Mar'!Y64,\"\")","v":1360812.434284745},0,18053869.204575833,17642891.425462402,18240365.003919654,19003703.859747149,17473021.770215657,19003703.859747149,17642891.425462402,105208570.621433]
[{"$f":"IF(ISBLANK(InfoPro!A57),\"\",InfoPro!A57)","v":"SC_2190_A2"},{"$f":"IF(ISBLANK(InfoPro!H57),\"\",InfoPro!H57)","v":"SC_2190"},{"$f":"IF(ISBLANK(InfoPro!B57),\"\",InfoPro!B57)","v":"SIKUANI"},{"$f":"IF(ISBLANK(InfoPro!E57),\"\",InfoPro!E57)","v":17},{"$f":"IF(ISBLANK(InfoPro!C57),\"\",InfoPro!C57)","v":"2022-08-09"},{"$f":"IF(ISBLANK(InfoPro!D57),\"\",InfoPro!D57)","v":"15:53:00"},{"$f":"IF(ISBLANK(InfoPro!L57),\"\",InfoPro!L57)","v":"NO"},{"$f":"'IT-TA'!H59","v":0},{"$f":"IFERROR('BT-Confi'!Y66,\"\")","v":410977.77911342977},{"$f":"IFERROR('BT-Flex'!Y66,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z66,\"\")","v":597473.57845725107},{"$f":"IFERROR('EC-RP'!Z65,\"\")","v":1360812.434284745},{"$f":"IFERROR('EC-Per'!W65,\"\")","v":-49156.420382757766},{"$f":"IFERROR('EC-Mar'!Y65,\"\")","v":1360812.434284745},0,18053869.204575833,17642891.425462402,18240365.003919654,19003703.859747149,17593735.005079646,19003703.859747149,17642891.425462402,105329283.85629697]
[{"$f":"IF(ISBLANK(InfoPro!A58),\"\",InfoPro!A58)","v":"SC_1834_A1"},{"$f":"IF(ISBLANK(InfoPro!H58),\"\",InfoPro!H58)","v":"SC_1834"},{"$f":"IF(ISBLANK(InfoPro!B58),\"\",InfoPro!B58)","v":"Barbados"},{"$f":"IF(ISBLANK(InfoPro!E58),\"\",InfoPro!E58)","v":15},{"$f":"IF(ISBLANK(InfoPro!C58),\"\",InfoPro!C58)","v":"2022-08-11"},{"$f":"IF(ISBLANK(InfoPro!D58),\"\",InfoPro!D58)","v":"09:54:00"},{"$f":"IF(ISBLANK(InfoPro!L58),\"\",InfoPro!L58)","v":"NO"},{"$f":"'IT-TA'!H60","v":0},{"$f":"IFERROR('BT-Confi'!Y67,\"\")","v":459473.15704881441},{"$f":"IFERROR('BT-Flex'!Y67,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z67,\"\")","v":667975.46071520669},{"$f":"IFERROR('EC-RP'!Z66,\"\")","v":1521388.3015303449},{"$f":"IFERROR('EC-Per'!W66,\"\")","v":-27124.488873452035},{"$f":"IFERROR('EC-Mar'!Y66,\"\")","v":1521388.3015303449},0,18102364.582511216,17642891.425462402,18310866.886177611,19164279.726992749,17615766.93658895,19164279.726992749,17642891.425462402,105711176.84886803]
[{"$f":"IF(ISBLANK(InfoPro!A59),\"\",InfoPro!A59)","v":"SC_1834_A2"},{"$f":"IF(ISBLANK(InfoPro!H59),\"\",InfoPro!H59)","v":"SC_1834"},{"$f":"IF(ISBLANK(InfoPro!B59),\"\",InfoPro!B59)","v":"Barbados"},{"$f":"IF(ISBLANK(InfoPro!E59),\"\",InfoPro!E59)","v":15},{"$f":"IF(ISBLANK(InfoPro!C59),\"\",InfoPro!C59)","v":"2022-08-11"},{"$f":"IF(ISBLANK(InfoPro!D59),\"\",InfoPro!D59)","v":"09:54:00"},{"$f":"IF(ISBLANK(InfoPro!L59),\"\",InfoPro!L59)","v":"NO"},{"$f":"'IT-TA'!H61","v":0},{"$f":"IFERROR('BT-Confi'!Y68,\"\")","v":459473.15704881441},{"$f":"IFERROR('BT-Flex'!Y68,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z68,\"\")","v":667975.46071520669},{"$f":"IFERROR('EC-RP'!Z67,\"\")","v":1521388.3015303449},{"$f":"IFERROR('EC-Per'!W67,\"\")","v":-11368.885291105054},{"$f":"IFERROR('EC-Mar'!Y67,\"\")","v":1521388.3015303449},0,18102364.582511216,17642891.425462402,18310866.886177611,19164279.726992749,17631522.540171299,19164279.726992749,17642891.425462402,105726932.45245038]
[{"$f":"IF(ISBLANK(InfoPro!A60),\"\",InfoPro!A60)","v":"SC_1878_A1"},{"$f":"IF(ISBLANK(InfoPro!H60),\"\",InfoPro!H60)","v":"SC_1878"},{"$f":"IF(ISBLANK(InfoPro!B60),\"\",InfoPro!B60)","v":"Autogenerador Solar Holcim"},{"$f":"IF(ISBLANK(InfoPro!E60),\"\",InfoPro!E60)","v":6.7},{"$f":"IF(ISBLANK(InfoPro!C60),\"\",InfoPro!C60)","v":"2022-08-16"},{"$f":"IF(ISBLANK(InfoPro!D60),\"\",InfoPro!D60)","v":"13:49:00"},{"$f":"IF(ISBLANK(InfoPro!L60),\"\",InfoPro!L60)","v":"NO"},{"$f":"'IT-TA'!H62","v":0},{"$f":"IFERROR('BT-Confi'!Y69,\"\")","v":513690.98958057468},{"$f":"IFERROR('BT-Flex'!Y69,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z69,\"\")","v":746796.5650796009},{"$f":"IFERROR('EC-RP'!Z68,\"\")","v":1700912.1211109255},{"$f":"IFERROR('EC-Per'!W68,\"\")","v":-19.733807350056075},{"$f":"IFERROR('EC-Mar'!Y68,\"\")","v":1700912.1211109255},0,18156582.415042978,17642891.425462402,18389687.990542002,19343803.546573326,17642871.691655051,19343803.546573326,17642891.425462402,106140606.27020115]
[{"$f":"IF(ISBLANK(InfoPro!A61),\"\",InfoPro!A61)","v":"SC_1874_A1"},{"$f":"IF(ISBLANK(InfoPro!H61),\"\",InfoPro!H61)","v":"SC_1874"},{"$f":"IF(ISBLANK(InfoPro!B61),\"\",InfoPro!B61)","v":"Colibri I"},{"$f":"IF(ISBLANK(InfoPro!E61),\"\",InfoPro!E61)","v":96.9},{"$f":"IF(ISBLANK(InfoPro!C61),\"\",InfoPro!C61)","v":"2022-08-17"},{"$f":"IF(ISBLANK(InfoPro!D61),\"\",InfoPro!D61)","v":"11:04:00"},{"$f":"IF(ISBLANK(InfoPro!L61),\"\",InfoPro!L61)","v":"NO"},{"$f":"'IT-TA'!H63","v":0},{"$f":"IFERROR('BT-Confi'!Y70,\"\")","v":360395.89860716154},{"$f":"IFERROR('BT-Flex'!Y70,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z70,\"\")","v":1309845.9220024347},{"$f":"IFERROR('EC-RP'!Z69,\"\")","v":2983319.567470402},{"$f":"IFERROR('EC-Per'!W69,\"\")","v":-826369.31445142429},{"$f":"IFERROR('EC-Mar'!Y69,\"\")","v":2983319.567470402},0,18003287.324069563,17642891.425462402,18952737.347464837,20626210.992932804,16816522.11101098,20626210.992932804,17642891.425462402,107647622.12504573]
[{"$f":"IF(ISBLANK(InfoPro!A62),\"\",InfoPro!A62)","v":"SC_1874_A2"},{"$f":"IF(ISBLANK(InfoPro!H62),\"\",InfoPro!H62)","v":"SC_1874"},{"$f":"IF(ISBLANK(InfoPro!B62),\"\",InfoPro!B62)","v":"Colibri I"},{"$f":"IF(ISBLANK(InfoPro!E62),\"\",InfoPro!E62)","v":96.9},{"$f":"IF(ISBLANK(InfoPro!C62),\"\",InfoPro!C62)","v":"2022-08-17"},{"$f":"IF(ISBLANK(InfoPro!D62),\"\",InfoPro!D62)","v":"11:04:00"},{"$f":"IF(ISBLANK(InfoPro!L62),\"\",InfoPro!L62)","v":"NO"},{"$f":"'IT-TA'!H64","v":0},{"$f":"IFERROR('BT-Confi'!Y71,\"\")","v":360395.89860716154},{"$f":"IFERROR('BT-Flex'!Y71,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z71,\"\")","v":1309845.9220024347},{"$f":"IFERROR('EC-RP'!Z70,\"\")","v":2983319.567470402},{"$f":"IFERROR('EC-Per'!W70,\"\")","v":-882042.80855581339},{"$f":"IFERROR('EC-Mar'!Y70,\"\")","v":2983319.567470402},0,18003287.324069563,17642891.425462402,18952737.347464837,20626210.992932804,16760848.616906589,20626210.992932804,17642891.425462402,107591948.63094132]
[{"$f":"IF(ISBLANK(InfoPro!A63),\"\",InfoPro!A63)","v":"SC_1988_A1"},{"$f":"IF(ISBLANK(InfoPro!H63),\"\",InfoPro!H63)","v":"SC_1988"},{"$f":"IF(ISBLANK(InfoPro!B63),\"\",InfoPro!B63)","v":"LAS ACACIAS I - 40 MW"},{"$f":"IF(ISBLANK(InfoPro!E63),\"\",InfoPro!E63)","v":40},{"$f":"IF(ISBLANK(InfoPro!C63),\"\",InfoPro!C63)","v":"2022-08-17"},{"$f":"IF(ISBLANK(InfoPro!D63),\"\",InfoPro!D63)","v":"18:15:00"},{"$f":"IF(ISBLANK(InfoPro!L63),\"\",InfoPro!L63)","v":"NO"},{"$f":"'IT-TA'!H65","v":0},{"$f":"IFERROR('BT-Confi'!Y72,\"\")","v":410977.77911342995},{"$f":"IFERROR('BT-Flex'!Y72,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z72,\"\")","v":597473.57845725131},{"$f":"IFERROR('EC-RP'!Z71,\"\")","v":1360812.4342847455},{"$f":"IFERROR('EC-Per'!W71,\"\")","v":-84888.160135667451},{"$f":"IFERROR('EC-Mar'!Y71,\"\")","v":1360812.4342847455},0,18053869.204575833,17642891.425462402,18240365.003919654,19003703.859747149,17558003.265326735,19003703.859747149,17642891.425462402,105293552.11654408]
[{"$f":"IF(ISBLANK(InfoPro!A64),\"\",InfoPro!A64)","v":"SC_1988_A2"},{"$f":"IF(ISBLANK(InfoPro!H64),\"\",InfoPro!H64)","v":"SC_1988"},{"$f":"IF(ISBLANK(InfoPro!B64),\"\",InfoPro!B64)","v":"LAS ACACIAS I - 40 MW"},{"$f":"IF(ISBLANK(InfoPro!E64),\"\",InfoPro!E64)","v":40},{"$f":"IF(ISBLANK(InfoPro!C64),\"\",InfoPro!C64)","v":"2022-08-17"},{"$f":"IF(ISBLANK(InfoPro!D64),\"\",InfoPro!D64)","v":"18:15:00"},{"$f":"IF(ISBLANK(InfoPro!L64),\"\",InfoPro!L64)","v":"NO"},{"$f":"'IT-TA'!H66","v":0},{"$f":"IFERROR('BT-Confi'!Y73,\"\")","v":410977.77911342995},{"$f":"IFERROR('BT-Flex'!Y73,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z73,\"\")","v":597473.57845725131},{"$f":"IFERROR('EC-RP'!Z72,\"\")","v":1360812.4342847455},{"$f":"IFERROR('EC-Per'!W72,\"\")","v":-82508.118262704811},{"$f":"IFERROR('EC-Mar'!Y72,\"\")","v":1360812.4342847455},0,18053869.204575833,17642891.425462402,18240365.003919654,19003703.859747149,17560383.307199698,19003703.859747149,17642891.425462402,105295932.15841703]
[{"$f":"IF(ISBLANK(InfoPro!A65),\"\",InfoPro!A65)","v":"SC_2123_A1"},{"$f":"IF(ISBLANK(InfoPro!H65),\"\",InfoPro!H65)","v":"SC_2123"},{"$f":"IF(ISBLANK(InfoPro!B65),\"\",InfoPro!B65)","v":"Parque Solar Pollux"},{"$f":"IF(ISBLANK(InfoPro!E65),\"\",InfoPro!E65)","v":209.6},{"$f":"IF(ISBLANK(InfoPro!C65),\"\",InfoPro!C65)","v":"2022-08-18"},{"$f":"IF(ISBLANK(InfoPro!D65),\"\",InfoPro!D65)","v":"18:50:00"},{"$f":"IF(ISBLANK(InfoPro!L65),\"\",InfoPro!L65)","v":"NO"},{"$f":"'IT-TA'!H67","v":0},{"$f":"IFERROR('BT-Confi'!Y74,\"\")","v":459473.15704881464},{"$f":"IFERROR('BT-Flex'!Y74,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z74,\"\")","v":667975.46071520669},{"$f":"IFERROR('EC-RP'!Z73,\"\")","v":1521388.3015303446},{"$f":"IFERROR('EC-Per'!W73,\"\")","v":-201259.18713823034},{"$f":"IFERROR('EC-Mar'!Y73,\"\")","v":1521388.3015303446},{"$f":"IF(C70=\"\",\"\",(SUMIF(I70:N70,\">0\"))*(H70/100))","v":0},{"$f":"IF(C70=\"\",\"\",I70+$B$1)","v":18102364.582511216},{"$f":"IF(D70=\"\",\"\",J70+$B$1)","v":17642891.425462402},{"$f":"IF(E70=\"\",\"\",K70+$B$1)","v":18310866.886177611},{"$f":"IF(F70=\"\",\"\",L70+$B$1)","v":19164279.726992749},{"$f":"IF(G70=\"\",\"\",M70+$B$1)","v":17441632.238324173},{"$f":"IF(H70=\"\",\"\",N70+$B$1)","v":19164279.726992749},{"$f":"IF(I70=\"\",\"\",O70+$B$1)","v":17642891.425462402},{"$f":"IFERROR((+$P$1*P70+$Q$1*Q70+$R$1*R70+$S$1*S70+$T$1*T70+U70*$U$1+$V$1*V70),\"\")","v":105537042.15060325}]
[{"$f":"IF(ISBLANK(InfoPro!A66),\"\",InfoPro!A66)","v":"SC_2123_A2"},{"$f":"IF(ISBLANK(InfoPro!H66),\"\",InfoPro!H66)","v":"SC_2123"},{"$f":"IF(ISBLANK(InfoPro!B66),\"\",InfoPro!B66)","v":"Parque Solar Pollux"},{"$f":"IF(ISBLANK(InfoPro!E66),\"\",InfoPro!E66)","v":209.6},{"$f":"IF(ISBLANK(InfoPro!C66),\"\",InfoPro!C66)","v":"2022-08-18"},{"$f":"IF(ISBLANK(InfoPro!D66),\"\",InfoPro!D66)","v":"18:50:00"},{"$f":"IF(ISBLANK(InfoPro!L66),\"\",InfoPro!L66)","v":"NO"},{"$f":"'IT-TA'!H68","v":0},{"$f":"IFERROR('BT-Confi'!Y75,\"\")","v":459473.15704881464},{"$f":"IFERROR('BT-Flex'!Y75,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z75,\"\")","v":667975.46071520669},{"$f":"IFERROR('EC-RP'!Z74,\"\")","v":1521388.3015303446},{"$f":"IFERROR('EC-Per'!W74,\"\")","v":-194037.1024862277},{"$f":"IFERROR('EC-Mar'!Y74,\"\")","v":1521388.3015303446},0,18102364.582511216,17642891.425462402,18310866.886177611,19164279.726992749,17448854.322976176,19164279.726992749,17642891.425462402,105544264.23525526]
[{"$f":"IF(ISBLANK(InfoPro!A67),\"\",InfoPro!A67)","v":"SC_1869_A1"},{"$f":"IF(ISBLANK(InfoPro!H67),\"\",InfoPro!H67)","v":"SC_1869"},{"$f":"IF(ISBLANK(InfoPro!B67),\"\",InfoPro!B67)","v":"PE NAIRA_96.9MW"},{"$f":"IF(ISBLANK(InfoPro!E67),\"\",InfoPro!E67)","v":96.9},{"$f":"IF(ISBLANK(InfoPro!C67),\"\",InfoPro!C67)","v":"2022-08-19"},{"$f":"IF(ISBLANK(InfoPro!D67),\"\",InfoPro!D67)","v":"08:47:00"},{"$f":"IF(ISBLANK(InfoPro!L67),\"\",InfoPro!L67)","v":"NO"},{"$f":"'IT-TA'!H69","v":0},{"$f":"IFERROR('BT-Confi'!Y76,\"\")","v":360395.89860716154},{"$f":"IFERROR('BT-Flex'!Y76,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z76,\"\")","v":1309845.9220024347},{"$f":"IFERROR('EC-RP'!Z75,\"\")","v":2983319.567470402},{"$f":"IFERROR('EC-Per'!W75,\"\")","v":-401242.14692175086},{"$f":"IFERROR('EC-Mar'!Y75,\"\")","v":2983319.567470402},0,18003287.324069563,17642891.425462402,18952737.347464837,20626210.992932804,17241649.278540652,20626210.992932804,17642891.425462402,108072749.2925754]
[{"$f":"IF(ISBLANK(InfoPro!A68),\"\",InfoPro!A68)","v":"SC_2064_A2"},{"$f":"IF(ISBLANK(InfoPro!H68),\"\",InfoPro!H68)","v":"SC_2064"},{"$f":"IF(ISBLANK(InfoPro!B68),\"\",InfoPro!B68)","v":"Firavitoba 9,9 del Verano Solar"},{"$f":"IF(ISBLANK(InfoPro!E68),\"\",InfoPro!E68)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C68),\"\",InfoPro!C68)","v":"2022-08-21"},{"$f":"IF(ISBLANK(InfoPro!D68),\"\",InfoPro!D68)","v":"08:14:00"},{"$f":"IF(ISBLANK(InfoPro!L68),\"\",InfoPro!L68)","v":"NO"},{"$f":"'IT-TA'!H70","v":0},{"$f":"IFERROR('BT-Confi'!Y77,\"\")","v":459473.15704881464},{"$f":"IFERROR('BT-Flex'!Y77,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z77,\"\")","v":667975.46071520657},{"$f":"IFERROR('EC-RP'!Z76,\"\")","v":1521388.3015303449},{"$f":"IFERROR('EC-Per'!W76,\"\")","v":-161378.15633973709},{"$f":"IFERROR('EC-Mar'!Y76,\"\")","v":1521388.3015303449},0,18102364.582511216,17642891.425462402,18310866.886177611,19164279.726992749,17481513.269122664,19164279.726992749,17642891.425462402,105576923.18140174]
[{"$f":"IF(ISBLANK(InfoPro!A69),\"\",InfoPro!A69)","v":"SC_2007_A1"},{"$f":"IF(ISBLANK(InfoPro!H69),\"\",InfoPro!H69)","v":"SC_2007"},{"$f":"IF(ISBLANK(InfoPro!B69),\"\",InfoPro!B69)","v":"Parque Solar Yopal"},{"$f":"IF(ISBLANK(InfoPro!E69),\"\",InfoPro!E69)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!C69),\"\",InfoPro!C69)","v":"2022-08-22"},{"$f":"IF(ISBLANK(InfoPro!D69),\"\",InfoPro!D69)","v":"09:11:00"},{"$f":"IF(ISBLANK(InfoPro!L69),\"\",InfoPro!L69)","v":"NO"},{"$f":"'IT-TA'!H71","v":0},{"$f":"IFERROR('BT-Confi'!Y78,\"\")","v":410977.77911342995},{"$f":"IFERROR('BT-Flex'!Y78,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z78,\"\")","v":597473.57845725107},{"$f":"IFERROR('EC-RP'!Z77,\"\")","v":1360812.4342847448},{"$f":"IFERROR('EC-Per'!W77,\"\")","v":-289698.00575424632},{"$f":"IFERROR('EC-Mar'!Y77,\"\")","v":1360812.4342847448},0,18053869.204575833,17642891.425462402,18240365.003919654,19003703.859747149,17353193.419708155,19003703.859747149,17642891.425462402,105088742.27092548]
[{"$f":"IF(ISBLANK(InfoPro!A70),\"\",InfoPro!A70)","v":"SC_2007_A2"},{"$f":"IF(ISBLANK(InfoPro!H70),\"\",InfoPro!H70)","v":"SC_2007"},{"$f":"IF(ISBLANK(InfoPro!B70),\"\",InfoPro!B70)","v":"Parque Solar Yopal"},{"$f":"IF(ISBLANK(InfoPro!E70),\"\",InfoPro!E70)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!C70),\"\",InfoPro!C70)","v":"2022-08-22"},{"$f":"IF(ISBLANK(InfoPro!D70),\"\",InfoPro!D70)","v":"09:11:00"},{"$f":"IF(ISBLANK(InfoPro!L70),\"\",InfoPro!L70)","v":"NO"},{"$f":"'IT-TA'!H72","v":0},{"$f":"IFERROR('BT-Confi'!Y79,\"\")","v":410977.77911342995},{"$f":"IFERROR('BT-Flex'!Y79,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z79,\"\")","v":597473.57845725107},{"$f":"IFERROR('EC-RP'!Z78,\"\")","v":1360812.4342847448},{"$f":"IFERROR('EC-Per'!W78,\"\")","v":-200928.15811945897},{"$f":"IFERROR('EC-Mar'!Y78,\"\")","v":1360812.4342847448},0,18053869.204575833,17642891.425462402,18240365.003919654,19003703.859747149,17441963.267342944,19003703.859747149,17642891.425462402,105177512.11856027]
[{"$f":"IF(ISBLANK(InfoPro!A71),\"\",InfoPro!A71)","v":"SC_1914_A1"},{"$f":"IF(ISBLANK(InfoPro!H71),\"\",InfoPro!H71)","v":"SC_1914"},{"$f":"IF(ISBLANK(InfoPro!B71),\"\",InfoPro!B71)","v":"Suniva 70 MW"},{"$f":"IF(ISBLANK(InfoPro!E71),\"\",InfoPro!E71)","v":70},{"$f":"IF(ISBLANK(InfoPro!C71),\"\",InfoPro!C71)","v":"2022-08-22"},{"$f":"IF(ISBLANK(InfoPro!D71),\"\",InfoPro!D71)","v":"15:54:00"},{"$f":"IF(ISBLANK(InfoPro!L71),\"\",InfoPro!L71)","v":"NO"},{"$f":"'IT-TA'!H73","v":0},{"$f":"IFERROR('BT-Confi'!Y80,\"\")","v":367600.87577229866},{"$f":"IFERROR('BT-Flex'!Y80,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z80,\"\")","v":534412.86087410641},{"$f":"IFERROR('EC-RP'!Z79,\"\")","v":1217184.6460507556},{"$f":"IFERROR('EC-Per'!W79,\"\")","v":31763.627801699189},{"$f":"IFERROR('EC-Mar'!Y79,\"\")","v":1217184.6460507556},0,18010492.3012347,17642891.425462402,18177304.286336508,18860076.071513157,17674655.0532641,18860076.071513157,17642891.425462402,105088324.60120618]
[{"$f":"IF(ISBLANK(InfoPro!A72),\"\",InfoPro!A72)","v":"SC_1914_A2"},{"$f":"IF(ISBLANK(InfoPro!H72),\"\",InfoPro!H72)","v":"SC_1914"},{"$f":"IF(ISBLANK(InfoPro!B72),\"\",InfoPro!B72)","v":"Suniva 70 MW"},{"$f":"IF(ISBLANK(InfoPro!E72),\"\",InfoPro!E72)","v":70},{"$f":"IF(ISBLANK(InfoPro!C72),\"\",InfoPro!C72)","v":"2022-08-22"},{"$f":"IF(ISBLANK(InfoPro!D72),\"\",InfoPro!D72)","v":"15:54:00"},{"$f":"IF(ISBLANK(InfoPro!L72),\"\",InfoPro!L72)","v":"NO"},{"$f":"'IT-TA'!H74","v":0},{"$f":"IFERROR('BT-Confi'!Y81,\"\")","v":367600.87577229866},{"$f":"IFERROR('BT-Flex'!Y81,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z81,\"\")","v":534412.86087410641},{"$f":"IFERROR('EC-RP'!Z80,\"\")","v":1217184.6460507556},{"$f":"IFERROR('EC-Per'!W80,\"\")","v":31358.134680826439},{"$f":"IFERROR('EC-Mar'!Y80,\"\")","v":1217184.6460507556},0,18010492.3012347,17642891.425462402,18177304.286336508,18860076.071513157,17674249.560143229,18860076.071513157,17642891.425462402,105087919.1080853]
[{"$f":"IF(ISBLANK(InfoPro!A73),\"\",InfoPro!A73)","v":"SC_1921_A1"},{"$f":"IF(ISBLANK(InfoPro!H73),\"\",InfoPro!H73)","v":"SC_1921"},{"$f":"IF(ISBLANK(InfoPro!B73),\"\",InfoPro!B73)","v":"El Gabán I"},{"$f":"IF(ISBLANK(InfoPro!E73),\"\",InfoPro!E73)","v":100},{"$f":"IF(ISBLANK(InfoPro!C73),\"\",InfoPro!C73)","v":"2022-08-22"},{"$f":"IF(ISBLANK(InfoPro!D73),\"\",InfoPro!D73)","v":"16:21:00"},{"$f":"IF(ISBLANK(InfoPro!L73),\"\",InfoPro!L73)","v":"NO"},{"$f":"'IT-TA'!H75","v":0},{"$f":"IFERROR('BT-Confi'!Y82,\"\")","v":410977.77911342977},{"$f":"IFERROR('BT-Flex'!Y82,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z82,\"\")","v":597473.57845725096},{"$f":"IFERROR('EC-RP'!Z81,\"\")","v":1360812.4342847452},{"$f":"IFERROR('EC-Per'!W81,\"\")","v":-205106.71962998027},{"$f":"IFERROR('EC-Mar'!Y81,\"\")","v":1360812.4342847452},0,18053869.204575833,17642891.425462402,18240365.003919654,19003703.859747149,17437784.705832422,19003703.859747149,17642891.425462402,105173333.55704977]
[{"$f":"IF(ISBLANK(InfoPro!A74),\"\",InfoPro!A74)","v":"SC_1921_A2"},{"$f":"IF(ISBLANK(InfoPro!H74),\"\",InfoPro!H74)","v":"SC_1921"},{"$f":"IF(ISBLANK(InfoPro!B74),\"\",InfoPro!B74)","v":"El Gabán I"},{"$f":"IF(ISBLANK(InfoPro!E74),\"\",InfoPro!E74)","v":100},{"$f":"IF(ISBLANK(InfoPro!C74),\"\",InfoPro!C74)","v":"2022-08-22"},{"$f":"IF(ISBLANK(InfoPro!D74),\"\",InfoPro!D74)","v":"16:21:00"},{"$f":"IF(ISBLANK(InfoPro!L74),\"\",InfoPro!L74)","v":"NO"},{"$f":"'IT-TA'!H76","v":0},{"$f":"IFERROR('BT-Confi'!Y83,\"\")","v":410977.77911342977},{"$f":"IFERROR('BT-Flex'!Y83,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z83,\"\")","v":597473.57845725096},{"$f":"IFERROR('EC-RP'!Z82,\"\")","v":1360812.4342847452},{"$f":"IFERROR('EC-Per'!W82,\"\")","v":-215578.90387101594},{"$f":"IFERROR('EC-Mar'!Y82,\"\")","v":1360812.4342847452},0,18053869.204575833,17642891.425462402,18240365.003919654,19003703.859747149,17427312.521591388,19003703.859747149,17642891.425462402,105162861.37280871]
[{"$f":"IF(ISBLANK(InfoPro!A75),\"\",InfoPro!A75)","v":"SC_2172_A1"},{"$f":"IF(ISBLANK(InfoPro!H75),\"\",InfoPro!H75)","v":"SC_2172"},{"$f":"IF(ISBLANK(InfoPro!B75),\"\",InfoPro!B75)","v":"Termocasanare 1 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E75),\"\",InfoPro!E75)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C75),\"\",InfoPro!C75)","v":"2022-08-23"},{"$f":"IF(ISBLANK(InfoPro!D75),\"\",InfoPro!D75)","v":"11:24:00"},{"$f":"IF(ISBLANK(InfoPro!L75),\"\",InfoPro!L75)","v":"NO"},{"$f":"'IT-TA'!H77","v":0},{"$f":"IFERROR('BT-Confi'!Y84,\"\")","v":9292538.2858742401},{"$f":"IFERROR('BT-Flex'!Y84,\"\")","v":1383056.2359146201},{"$f":"IFERROR('EC-RE'!Z84,\"\")","v":-15780761.561236495},{"$f":"IFERROR('EC-RP'!Z83,\"\")","v":-3849395.1182351531},{"$f":"IFERROR('EC-Per'!W83,\"\")","v":-729327.63332221878},{"$f":"IFERROR('EC-Mar'!Y83,\"\")","v":-3849395.1182351531},0,26935429.711336643,19025947.661377024,1862129.8642259073,13793496.30722725,16913563.792140182,13793496.30722725,17642891.425462402,90720182.91755937]
[{"$f":"IF(ISBLANK(InfoPro!A76),\"\",InfoPro!A76)","v":"SC_2172_A2"},{"$f":"IF(ISBLANK(InfoPro!H76),\"\",InfoPro!H76)","v":"SC_2172"},{"$f":"IF(ISBLANK(InfoPro!B76),\"\",InfoPro!B76)","v":"Termocasanare 1 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E76),\"\",InfoPro!E76)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C76),\"\",InfoPro!C76)","v":"2022-08-23"},{"$f":"IF(ISBLANK(InfoPro!D76),\"\",InfoPro!D76)","v":"11:24:00"},{"$f":"IF(ISBLANK(InfoPro!L76),\"\",InfoPro!L76)","v":"NO"},{"$f":"'IT-TA'!H78","v":0},{"$f":"IFERROR('BT-Confi'!Y85,\"\")","v":9292538.2858742401},{"$f":"IFERROR('BT-Flex'!Y85,\"\")","v":1383056.2359146201},{"$f":"IFERROR('EC-RE'!Z85,\"\")","v":-15780761.561236495},{"$f":"IFERROR('EC-RP'!Z84,\"\")","v":-3849395.1182351531},{"$f":"IFERROR('EC-Per'!W84,\"\")","v":-446998.64287300233},{"$f":"IFERROR('EC-Mar'!Y84,\"\")","v":-3849395.1182351531},0,26935429.711336643,19025947.661377024,1862129.8642259073,13793496.30722725,17195892.782589398,13793496.30722725,17642891.425462402,91002511.90800859]
[{"$f":"IF(ISBLANK(InfoPro!A77),\"\",InfoPro!A77)","v":"SC_2194_A1"},{"$f":"IF(ISBLANK(InfoPro!H77),\"\",InfoPro!H77)","v":"SC_2194"},{"$f":"IF(ISBLANK(InfoPro!B77),\"\",InfoPro!B77)","v":"Planta de generación GN Belencito APDR"},{"$f":"IF(ISBLANK(InfoPro!E77),\"\",InfoPro!E77)","v":0},{"$f":"IF(ISBLANK(InfoPro!C77),\"\",InfoPro!C77)","v":"2022-08-23"},{"$f":"IF(ISBLANK(InfoPro!D77),\"\",InfoPro!D77)","v":"16:24:00"},{"$f":"IF(ISBLANK(InfoPro!L77),\"\",InfoPro!L77)","v":"NO"},{"$f":"'IT-TA'!H79","v":0},{"$f":"IFERROR('BT-Confi'!Y86,\"\")","v":0},{"$f":"IFERROR('BT-Flex'!Y86,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z86,\"\")","v":0},{"$f":"IFERROR('EC-RP'!Z85,\"\")","v":0},{"$f":"IFERROR('EC-Per'!W85,\"\")","v":0},{"$f":"IFERROR('EC-Mar'!Y85,\"\")","v":0},0,17642891.425462402,17642891.425462402,17642891.425462402,17642891.425462402,17642891.425462402,17642891.425462402,17642891.425462402,102328770.26768194]
[{"$f":"IF(ISBLANK(InfoPro!A78),\"\",InfoPro!A78)","v":"SC_2194_A2"},{"$f":"IF(ISBLANK(InfoPro!H78),\"\",InfoPro!H78)","v":"SC_2194"},{"$f":"IF(ISBLANK(InfoPro!B78),\"\",InfoPro!B78)","v":"Planta de generación GN Belencito APDR"},{"$f":"IF(ISBLANK(InfoPro!E78),\"\",InfoPro!E78)","v":0},{"$f":"IF(ISBLANK(InfoPro!C78),\"\",InfoPro!C78)","v":"2022-08-23"},{"$f":"IF(ISBLANK(InfoPro!D78),\"\",InfoPro!D78)","v":"16:24:00"},{"$f":"IF(ISBLANK(InfoPro!L78),\"\",InfoPro!L78)","v":"NO"},{"$f":"'IT-TA'!H80","v":0},{"$f":"IFERROR('BT-Confi'!Y87,\"\")","v":0},{"$f":"IFERROR('BT-Flex'!Y87,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z87,\"\")","v":0},{"$f":"IFERROR('EC-RP'!Z86,\"\")","v":0},{"$f":"IFERROR('EC-Per'!W86,\"\")","v":0},{"$f":"IFERROR('EC-Mar'!Y86,\"\")","v":0},{"$f":"IF(C83=\"\",\"\",(SUMIF(I83:N83,\">0\"))*(H83/100))","v":0},{"$f":"IF(C83=\"\",\"\",I83+$B$1)","v":17642891.425462402},{"$f":"IF(D83=\"\",\"\",J83+$B$1)","v":17642891.425462402},{"$f":"IF(E83=\"\",\"\",K83+$B$1)","v":17642891.425462402},{"$f":"IF(F83=\"\",\"\",L83+$B$1)","v":17642891.425462402},{"$f":"IF(G83=\"\",\"\",M83+$B$1)","v":17642891.425462402},{"$f":"IF(H83=\"\",\"\",N83+$B$1)","v":17642891.425462402},{"$f":"IF(I83=\"\",\"\",O83+$B$1)","v":17642891.425462402},{"$f":"IFERROR((+$P$1*P83+$Q$1*Q83+$R$1*R83+$S$1*S83+$T$1*T83+U83*$U$1+$V$1*V83),\"\")","v":102328770.26768194}]
[{"$f":"IF(ISBLANK(InfoPro!A79),\"\",InfoPro!A79)","v":"SC_2224_A1"},{"$f":"IF(ISBLANK(InfoPro!H79),\"\",InfoPro!H79)","v":"SC_2224"},{"$f":"IF(ISBLANK(InfoPro!B79),\"\",InfoPro!B79)","v":"Generación Solar Fotovoltaica Yopalosa 65 MW"},{"$f":"IF(ISBLANK(InfoPro!E79),\"\",InfoPro!E79)","v":65},{"$f":"IF(ISBLANK(InfoPro!C79),\"\",InfoPro!C79)","v":"2022-08-24"},{"$f":"IF(ISBLANK(InfoPro!D79),\"\",InfoPro!D79)","v":"11:37:00"},{"$f":"IF(ISBLANK(InfoPro!L79),\"\",InfoPro!L79)","v":"NO"},{"$f":"'IT-TA'!H81","v":0},{"$f":"IFERROR('BT-Confi'!Y88,\"\")","v":410977.77911342989},{"$f":"IFERROR('BT-Flex'!Y88,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z88,\"\")","v":597473.57845725096},{"$f":"IFERROR('EC-RP'!Z87,\"\")","v":1360812.4342847448},{"$f":"IFERROR('EC-Per'!W87,\"\")","v":-227507.59236935174},{"$f":"IFERROR('EC-Mar'!Y87,\"\")","v":1360812.4342847448},0,18053869.204575833,17642891.425462402,18240365.003919654,19003703.859747149,17415383.833093051,19003703.859747149,17642891.425462402,105150932.68431039]
[{"$f":"IF(ISBLANK(InfoPro!A80),\"\",InfoPro!A80)","v":"SC_2224_A2"},{"$f":"IF(ISBLANK(InfoPro!H80),\"\",InfoPro!H80)","v":"SC_2224"},{"$f":"IF(ISBLANK(InfoPro!B80),\"\",InfoPro!B80)","v":"Generación Solar Fotovoltaica Yopalosa 65 MW"},{"$f":"IF(ISBLANK(InfoPro!E80),\"\",InfoPro!E80)","v":65},{"$f":"IF(ISBLANK(InfoPro!C80),\"\",InfoPro!C80)","v":"2022-08-24"},{"$f":"IF(ISBLANK(InfoPro!D80),\"\",InfoPro!D80)","v":"11:37:00"},{"$f":"IF(ISBLANK(InfoPro!L80),\"\",InfoPro!L80)","v":"NO"},{"$f":"'IT-TA'!H82","v":0},{"$f":"IFERROR('BT-Confi'!Y89,\"\")","v":410977.77911342989},{"$f":"IFERROR('BT-Flex'!Y89,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z89,\"\")","v":597473.57845725096},{"$f":"IFERROR('EC-RP'!Z88,\"\")","v":1360812.4342847448},{"$f":"IFERROR('EC-Per'!W88,\"\")","v":-167131.82930137636},{"$f":"IFERROR('EC-Mar'!Y88,\"\")","v":1360812.4342847448},0,18053869.204575833,17642891.425462402,18240365.003919654,19003703.859747149,17475759.596161027,19003703.859747149,17642891.425462402,105211308.44737835]
[{"$f":"IF(ISBLANK(InfoPro!A81),\"\",InfoPro!A81)","v":"SC_2024_A1"},{"$f":"IF(ISBLANK(InfoPro!H81),\"\",InfoPro!H81)","v":"SC_2024"},{"$f":"IF(ISBLANK(InfoPro!B81),\"\",InfoPro!B81)","v":"SUMMA IV"},{"$f":"IF(ISBLANK(InfoPro!E81),\"\",InfoPro!E81)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C81),\"\",InfoPro!C81)","v":"2022-08-29"},{"$f":"IF(ISBLANK(InfoPro!D81),\"\",InfoPro!D81)","v":"13:30:00"},{"$f":"IF(ISBLANK(InfoPro!L81),\"\",InfoPro!L81)","v":"NO"},{"$f":"'IT-TA'!H83","v":0},{"$f":"IFERROR('BT-Confi'!Y90,\"\")","v":410977.77911342995},{"$f":"IFERROR('BT-Flex'!Y90,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z90,\"\")","v":597473.57845725107},{"$f":"IFERROR('EC-RP'!Z89,\"\")","v":1360812.4342847455},{"$f":"IFERROR('EC-Per'!W89,\"\")","v":-34191.39839946328},{"$f":"IFERROR('EC-Mar'!Y89,\"\")","v":1360812.4342847455},0,18053869.204575833,17642891.425462402,18240365.003919654,19003703.859747149,17608700.027062938,19003703.859747149,17642891.425462402,105344248.87828027]
[{"$f":"IF(ISBLANK(InfoPro!A81),\"\",InfoPro!A81)","v":"SC_2024_A1"},{"$f":"IF(ISBLANK(InfoPro!H81),\"\",InfoPro!H81)","v":"SC_2024"},{"$f":"IF(ISBLANK(InfoPro!B81),\"\",InfoPro!B81)","v":"SUMMA IV"},{"$f":"IF(ISBLANK(InfoPro!E81),\"\",InfoPro!E81)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C81),\"\",InfoPro!C81)","v":"2022-08-29"},{"$f":"IF(ISBLANK(InfoPro!D81),\"\",InfoPro!D81)","v":"13:30:00"},{"$f":"IF(ISBLANK(InfoPro!L81),\"\",InfoPro!L81)","v":"NO"},{"$f":"'IT-TA'!H84","v":0},{"$f":"IFERROR('BT-Confi'!Y91,\"\")","v":410977.77911342995},{"$f":"IFERROR('BT-Flex'!Y91,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z91,\"\")","v":597473.57845725107},{"$f":"IFERROR('EC-RP'!Z90,\"\")","v":1360812.4342847455},{"$f":"IFERROR('EC-Per'!W90,\"\")","v":-34191.39839946328},{"$f":"IFERROR('EC-Mar'!Y90,\"\")","v":1360812.4342847455},0,18053869.204575833,17642891.425462402,18240365.003919654,19003703.859747149,17608700.027062938,19003703.859747149,17642891.425462402,105344248.87828027]
[{"$f":"IF(ISBLANK(InfoPro!A82),\"\",InfoPro!A82)","v":"SC_2024_A2"},{"$f":"IF(ISBLANK(InfoPro!H82),\"\",InfoPro!H82)","v":"SC_2024"},{"$f":"IF(ISBLANK(InfoPro!B82),\"\",InfoPro!B82)","v":"SUMMA IV"},{"$f":"IF(ISBLANK(InfoPro!E82),\"\",InfoPro!E82)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C82),\"\",InfoPro!C82)","v":"2022-08-29"},{"$f":"IF(ISBLANK(InfoPro!D82),\"\",InfoPro!D82)","v":"13:30:00"},{"$f":"IF(ISBLANK(InfoPro!L82),\"\",InfoPro!L82)","v":"NO"},{"$f":"'IT-TA'!H85","v":0},{"$f":"IFERROR('BT-Confi'!Y92,\"\")","v":410977.77911342995},{"$f":"IFERROR('BT-Flex'!Y92,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z92,\"\")","v":597473.57845725107},{"$f":"IFERROR('EC-RP'!Z91,\"\")","v":1360812.4342847455},{"$f":"IFERROR('EC-Per'!W91,\"\")","v":-40602.285599362636},{"$f":"IFERROR('EC-Mar'!Y91,\"\")","v":1360812.4342847455},0,18053869.204575833,17642891.425462402,18240365.003919654,19003703.859747149,17602289.13986304,19003703.859747149,17642891.425462402,105337837.99108039]
[{"$f":"IF(ISBLANK(InfoPro!A83),\"\",InfoPro!A83)","v":""},{"$f":"IF(ISBLANK(InfoPro!H83),\"\",InfoPro!H83)","v":""},{"$f":"IF(ISBLANK(InfoPro!B83),\"\",InfoPro!B83)","v":""},{"$f":"IF(ISBLANK(InfoPro!E83),\"\",InfoPro!E83)","v":""},{"$f":"IF(ISBLANK(InfoPro!C83),\"\",InfoPro!C83)","v":""},{"$f":"IF(ISBLANK(InfoPro!D83),\"\",InfoPro!D83)","v":""},{"$f":"IF(ISBLANK(InfoPro!L83),\"\",InfoPro!L83)","v":""},{"$f":"'IT-TA'!H86","v":""},{"$f":"IFERROR('BT-Confi'!Y93,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y93,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z93,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z92,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W92,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y92,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A84),\"\",InfoPro!A84)","v":""},{"$f":"IF(ISBLANK(InfoPro!H84),\"\",InfoPro!H84)","v":""},{"$f":"IF(ISBLANK(InfoPro!B84),\"\",InfoPro!B84)","v":""},{"$f":"IF(ISBLANK(InfoPro!E84),\"\",InfoPro!E84)","v":""},{"$f":"IF(ISBLANK(InfoPro!C84),\"\",InfoPro!C84)","v":""},{"$f":"IF(ISBLANK(InfoPro!D84),\"\",InfoPro!D84)","v":""},{"$f":"IF(ISBLANK(InfoPro!L84),\"\",InfoPro!L84)","v":""},{"$f":"'IT-TA'!H87","v":""},{"$f":"IFERROR('BT-Confi'!Y94,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y94,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z94,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z93,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W93,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y93,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A85),\"\",InfoPro!A85)","v":""},{"$f":"IF(ISBLANK(InfoPro!H85),\"\",InfoPro!H85)","v":""},{"$f":"IF(ISBLANK(InfoPro!B85),\"\",InfoPro!B85)","v":""},{"$f":"IF(ISBLANK(InfoPro!E85),\"\",InfoPro!E85)","v":""},{"$f":"IF(ISBLANK(InfoPro!C85),\"\",InfoPro!C85)","v":""},{"$f":"IF(ISBLANK(InfoPro!D85),\"\",InfoPro!D85)","v":""},{"$f":"IF(ISBLANK(InfoPro!L85),\"\",InfoPro!L85)","v":""},{"$f":"'IT-TA'!H88","v":""},{"$f":"IFERROR('BT-Confi'!Y95,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y95,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z95,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z94,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W94,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y94,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A86),\"\",InfoPro!A86)","v":""},{"$f":"IF(ISBLANK(InfoPro!H86),\"\",InfoPro!H86)","v":""},{"$f":"IF(ISBLANK(InfoPro!B86),\"\",InfoPro!B86)","v":""},{"$f":"IF(ISBLANK(InfoPro!E86),\"\",InfoPro!E86)","v":""},{"$f":"IF(ISBLANK(InfoPro!C86),\"\",InfoPro!C86)","v":""},{"$f":"IF(ISBLANK(InfoPro!D86),\"\",InfoPro!D86)","v":""},{"$f":"IF(ISBLANK(InfoPro!L86),\"\",InfoPro!L86)","v":""},{"$f":"'IT-TA'!H89","v":""},{"$f":"IFERROR('BT-Confi'!Y96,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y96,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z96,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z95,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W95,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y95,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A87),\"\",InfoPro!A87)","v":""},{"$f":"IF(ISBLANK(InfoPro!H87),\"\",InfoPro!H87)","v":""},{"$f":"IF(ISBLANK(InfoPro!B87),\"\",InfoPro!B87)","v":""},{"$f":"IF(ISBLANK(InfoPro!E87),\"\",InfoPro!E87)","v":""},{"$f":"IF(ISBLANK(InfoPro!C87),\"\",InfoPro!C87)","v":""},{"$f":"IF(ISBLANK(InfoPro!D87),\"\",InfoPro!D87)","v":""},{"$f":"IF(ISBLANK(InfoPro!L87),\"\",InfoPro!L87)","v":""},{"$f":"'IT-TA'!H90","v":""},{"$f":"IFERROR('BT-Confi'!Y97,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y97,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z97,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z96,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W96,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y96,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A88),\"\",InfoPro!A88)","v":""},{"$f":"IF(ISBLANK(InfoPro!H88),\"\",InfoPro!H88)","v":""},{"$f":"IF(ISBLANK(InfoPro!B88),\"\",InfoPro!B88)","v":""},{"$f":"IF(ISBLANK(InfoPro!E88),\"\",InfoPro!E88)","v":""},{"$f":"IF(ISBLANK(InfoPro!C88),\"\",InfoPro!C88)","v":""},{"$f":"IF(ISBLANK(InfoPro!D88),\"\",InfoPro!D88)","v":""},{"$f":"IF(ISBLANK(InfoPro!L88),\"\",InfoPro!L88)","v":""},{"$f":"'IT-TA'!H91","v":""},{"$f":"IFERROR('BT-Confi'!Y98,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y98,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z98,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z97,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W97,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y97,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A89),\"\",InfoPro!A89)","v":""},{"$f":"IF(ISBLANK(InfoPro!H89),\"\",InfoPro!H89)","v":""},{"$f":"IF(ISBLANK(InfoPro!B89),\"\",InfoPro!B89)","v":""},{"$f":"IF(ISBLANK(InfoPro!E89),\"\",InfoPro!E89)","v":""},{"$f":"IF(ISBLANK(InfoPro!C89),\"\",InfoPro!C89)","v":""},{"$f":"IF(ISBLANK(InfoPro!D89),\"\",InfoPro!D89)","v":""},{"$f":"IF(ISBLANK(InfoPro!L89),\"\",InfoPro!L89)","v":""},{"$f":"'IT-TA'!H92","v":""},{"$f":"IFERROR('BT-Confi'!Y99,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y99,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z99,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z98,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W98,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y98,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A90),\"\",InfoPro!A90)","v":""},{"$f":"IF(ISBLANK(InfoPro!H90),\"\",InfoPro!H90)","v":""},{"$f":"IF(ISBLANK(InfoPro!B90),\"\",InfoPro!B90)","v":""},{"$f":"IF(ISBLANK(InfoPro!E90),\"\",InfoPro!E90)","v":""},{"$f":"IF(ISBLANK(InfoPro!C90),\"\",InfoPro!C90)","v":""},{"$f":"IF(ISBLANK(InfoPro!D90),\"\",InfoPro!D90)","v":""},{"$f":"IF(ISBLANK(InfoPro!L90),\"\",InfoPro!L90)","v":""},{"$f":"'IT-TA'!H93","v":""},{"$f":"IFERROR('BT-Confi'!Y100,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y100,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z100,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z99,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W99,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y99,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A91),\"\",InfoPro!A91)","v":""},{"$f":"IF(ISBLANK(InfoPro!H91),\"\",InfoPro!H91)","v":""},{"$f":"IF(ISBLANK(InfoPro!B91),\"\",InfoPro!B91)","v":""},{"$f":"IF(ISBLANK(InfoPro!E91),\"\",InfoPro!E91)","v":""},{"$f":"IF(ISBLANK(InfoPro!C91),\"\",InfoPro!C91)","v":""},{"$f":"IF(ISBLANK(InfoPro!D91),\"\",InfoPro!D91)","v":""},{"$f":"IF(ISBLANK(InfoPro!L91),\"\",InfoPro!L91)","v":""},{"$f":"'IT-TA'!H94","v":""},{"$f":"IFERROR('BT-Confi'!Y101,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y101,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z101,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z100,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W100,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y100,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A92),\"\",InfoPro!A92)","v":""},{"$f":"IF(ISBLANK(InfoPro!H92),\"\",InfoPro!H92)","v":""},{"$f":"IF(ISBLANK(InfoPro!B92),\"\",InfoPro!B92)","v":""},{"$f":"IF(ISBLANK(InfoPro!E92),\"\",InfoPro!E92)","v":""},{"$f":"IF(ISBLANK(InfoPro!C92),\"\",InfoPro!C92)","v":""},{"$f":"IF(ISBLANK(InfoPro!D92),\"\",InfoPro!D92)","v":""},{"$f":"IF(ISBLANK(InfoPro!L92),\"\",InfoPro!L92)","v":""},{"$f":"'IT-TA'!H95","v":""},{"$f":"IFERROR('BT-Confi'!Y102,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y102,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z102,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z101,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W101,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y101,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A93),\"\",InfoPro!A93)","v":""},{"$f":"IF(ISBLANK(InfoPro!H93),\"\",InfoPro!H93)","v":""},{"$f":"IF(ISBLANK(InfoPro!B93),\"\",InfoPro!B93)","v":""},{"$f":"IF(ISBLANK(InfoPro!E93),\"\",InfoPro!E93)","v":""},{"$f":"IF(ISBLANK(InfoPro!C93),\"\",InfoPro!C93)","v":""},{"$f":"IF(ISBLANK(InfoPro!D93),\"\",InfoPro!D93)","v":""},{"$f":"IF(ISBLANK(InfoPro!L93),\"\",InfoPro!L93)","v":""},{"$f":"'IT-TA'!H96","v":""},{"$f":"IFERROR('BT-Confi'!Y103,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y103,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z103,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z102,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W102,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y102,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A94),\"\",InfoPro!A94)","v":""},{"$f":"IF(ISBLANK(InfoPro!H94),\"\",InfoPro!H94)","v":""},{"$f":"IF(ISBLANK(InfoPro!B94),\"\",InfoPro!B94)","v":""},{"$f":"IF(ISBLANK(InfoPro!E94),\"\",InfoPro!E94)","v":""},{"$f":"IF(ISBLANK(InfoPro!C94),\"\",InfoPro!C94)","v":""},{"$f":"IF(ISBLANK(InfoPro!D94),\"\",InfoPro!D94)","v":""},{"$f":"IF(ISBLANK(InfoPro!L94),\"\",InfoPro!L94)","v":""},{"$f":"'IT-TA'!H97","v":""},{"$f":"IFERROR('BT-Confi'!Y104,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y104,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z104,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z103,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W103,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y103,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A95),\"\",InfoPro!A95)","v":""},{"$f":"IF(ISBLANK(InfoPro!H95),\"\",InfoPro!H95)","v":""},{"$f":"IF(ISBLANK(InfoPro!B95),\"\",InfoPro!B95)","v":""},{"$f":"IF(ISBLANK(InfoPro!E95),\"\",InfoPro!E95)","v":""},{"$f":"IF(ISBLANK(InfoPro!C95),\"\",InfoPro!C95)","v":""},{"$f":"IF(ISBLANK(InfoPro!D95),\"\",InfoPro!D95)","v":""},{"$f":"IF(ISBLANK(InfoPro!L95),\"\",InfoPro!L95)","v":""},{"$f":"'IT-TA'!H98","v":""},{"$f":"IFERROR('BT-Confi'!Y105,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y105,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z105,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z104,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W104,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y104,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A96),\"\",InfoPro!A96)","v":""},{"$f":"IF(ISBLANK(InfoPro!H96),\"\",InfoPro!H96)","v":""},{"$f":"IF(ISBLANK(InfoPro!B96),\"\",InfoPro!B96)","v":""},{"$f":"IF(ISBLANK(InfoPro!E96),\"\",InfoPro!E96)","v":""},{"$f":"IF(ISBLANK(InfoPro!C96),\"\",InfoPro!C96)","v":""},{"$f":"IF(ISBLANK(InfoPro!D96),\"\",InfoPro!D96)","v":""},{"$f":"IF(ISBLANK(InfoPro!L96),\"\",InfoPro!L96)","v":""},{"$f":"'IT-TA'!H99","v":""},{"$f":"IFERROR('BT-Confi'!Y106,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y106,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z106,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z105,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W105,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y105,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A97),\"\",InfoPro!A97)","v":""},{"$f":"IF(ISBLANK(InfoPro!H97),\"\",InfoPro!H97)","v":""},{"$f":"IF(ISBLANK(InfoPro!B97),\"\",InfoPro!B97)","v":""},{"$f":"IF(ISBLANK(InfoPro!E97),\"\",InfoPro!E97)","v":""},{"$f":"IF(ISBLANK(InfoPro!C97),\"\",InfoPro!C97)","v":""},{"$f":"IF(ISBLANK(InfoPro!D97),\"\",InfoPro!D97)","v":""},{"$f":"IF(ISBLANK(InfoPro!L97),\"\",InfoPro!L97)","v":""},{"$f":"'IT-TA'!H100","v":""},{"$f":"IFERROR('BT-Confi'!Y107,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y107,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z107,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z106,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W106,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y106,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A98),\"\",InfoPro!A98)","v":""},{"$f":"IF(ISBLANK(InfoPro!H98),\"\",InfoPro!H98)","v":""},{"$f":"IF(ISBLANK(InfoPro!B98),\"\",InfoPro!B98)","v":""},{"$f":"IF(ISBLANK(InfoPro!E98),\"\",InfoPro!E98)","v":""},{"$f":"IF(ISBLANK(InfoPro!C98),\"\",InfoPro!C98)","v":""},{"$f":"IF(ISBLANK(InfoPro!D98),\"\",InfoPro!D98)","v":""},{"$f":"IF(ISBLANK(InfoPro!L98),\"\",InfoPro!L98)","v":""},{"$f":"'IT-TA'!H101","v":""},{"$f":"IFERROR('BT-Confi'!Y108,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y108,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z108,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z107,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W107,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y107,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A99),\"\",InfoPro!A99)","v":""},{"$f":"IF(ISBLANK(InfoPro!H99),\"\",InfoPro!H99)","v":""},{"$f":"IF(ISBLANK(InfoPro!B99),\"\",InfoPro!B99)","v":""},{"$f":"IF(ISBLANK(InfoPro!E99),\"\",InfoPro!E99)","v":""},{"$f":"IF(ISBLANK(InfoPro!C99),\"\",InfoPro!C99)","v":""},{"$f":"IF(ISBLANK(InfoPro!D99),\"\",InfoPro!D99)","v":""},{"$f":"IF(ISBLANK(InfoPro!L99),\"\",InfoPro!L99)","v":""},{"$f":"'IT-TA'!H102","v":""},{"$f":"IFERROR('BT-Confi'!Y109,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y109,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z109,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z108,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W108,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y108,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A100),\"\",InfoPro!A100)","v":""},{"$f":"IF(ISBLANK(InfoPro!H100),\"\",InfoPro!H100)","v":""},{"$f":"IF(ISBLANK(InfoPro!B100),\"\",InfoPro!B100)","v":""},{"$f":"IF(ISBLANK(InfoPro!E100),\"\",InfoPro!E100)","v":""},{"$f":"IF(ISBLANK(InfoPro!C100),\"\",InfoPro!C100)","v":""},{"$f":"IF(ISBLANK(InfoPro!D100),\"\",InfoPro!D100)","v":""},{"$f":"IF(ISBLANK(InfoPro!L100),\"\",InfoPro!L100)","v":""},{"$f":"'IT-TA'!H103","v":""},{"$f":"IFERROR('BT-Confi'!Y110,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y110,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z110,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z109,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W109,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y109,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A101),\"\",InfoPro!A101)","v":""},{"$f":"IF(ISBLANK(InfoPro!H101),\"\",InfoPro!H101)","v":""},{"$f":"IF(ISBLANK(InfoPro!B101),\"\",InfoPro!B101)","v":""},{"$f":"IF(ISBLANK(InfoPro!E101),\"\",InfoPro!E101)","v":""},{"$f":"IF(ISBLANK(InfoPro!C101),\"\",InfoPro!C101)","v":""},{"$f":"IF(ISBLANK(InfoPro!D101),\"\",InfoPro!D101)","v":""},{"$f":"IF(ISBLANK(InfoPro!L101),\"\",InfoPro!L101)","v":""},{"$f":"'IT-TA'!H104","v":""},{"$f":"IFERROR('BT-Confi'!Y111,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y111,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z111,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z110,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W110,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y110,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A102),\"\",InfoPro!A102)","v":""},{"$f":"IF(ISBLANK(InfoPro!H102),\"\",InfoPro!H102)","v":""},{"$f":"IF(ISBLANK(InfoPro!B102),\"\",InfoPro!B102)","v":""},{"$f":"IF(ISBLANK(InfoPro!E102),\"\",InfoPro!E102)","v":""},{"$f":"IF(ISBLANK(InfoPro!C102),\"\",InfoPro!C102)","v":""},{"$f":"IF(ISBLANK(InfoPro!D102),\"\",InfoPro!D102)","v":""},{"$f":"IF(ISBLANK(InfoPro!L102),\"\",InfoPro!L102)","v":""},{"$f":"'IT-TA'!H105","v":""},{"$f":"IFERROR('BT-Confi'!Y112,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y112,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z112,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z111,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W111,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y111,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A103),\"\",InfoPro!A103)","v":""},{"$f":"IF(ISBLANK(InfoPro!H103),\"\",InfoPro!H103)","v":""},{"$f":"IF(ISBLANK(InfoPro!B103),\"\",InfoPro!B103)","v":""},{"$f":"IF(ISBLANK(InfoPro!E103),\"\",InfoPro!E103)","v":""},{"$f":"IF(ISBLANK(InfoPro!C103),\"\",InfoPro!C103)","v":""},{"$f":"IF(ISBLANK(InfoPro!D103),\"\",InfoPro!D103)","v":""},{"$f":"IF(ISBLANK(InfoPro!L103),\"\",InfoPro!L103)","v":""},{"$f":"'IT-TA'!H106","v":""},{"$f":"IFERROR('BT-Confi'!Y113,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y113,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z113,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z112,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W112,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y112,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A104),\"\",InfoPro!A104)","v":""},{"$f":"IF(ISBLANK(InfoPro!H104),\"\",InfoPro!H104)","v":""},{"$f":"IF(ISBLANK(InfoPro!B104),\"\",InfoPro!B104)","v":""},{"$f":"IF(ISBLANK(InfoPro!E104),\"\",InfoPro!E104)","v":""},{"$f":"IF(ISBLANK(InfoPro!C104),\"\",InfoPro!C104)","v":""},{"$f":"IF(ISBLANK(InfoPro!D104),\"\",InfoPro!D104)","v":""},{"$f":"IF(ISBLANK(InfoPro!L104),\"\",InfoPro!L104)","v":""},{"$f":"'IT-TA'!H107","v":""},{"$f":"IFERROR('BT-Confi'!Y114,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y114,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z114,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z113,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W113,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y113,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A105),\"\",InfoPro!A105)","v":""},{"$f":"IF(ISBLANK(InfoPro!H105),\"\",InfoPro!H105)","v":""},{"$f":"IF(ISBLANK(InfoPro!B105),\"\",InfoPro!B105)","v":""},{"$f":"IF(ISBLANK(InfoPro!E105),\"\",InfoPro!E105)","v":""},{"$f":"IF(ISBLANK(InfoPro!C105),\"\",InfoPro!C105)","v":""},{"$f":"IF(ISBLANK(InfoPro!D105),\"\",InfoPro!D105)","v":""},{"$f":"IF(ISBLANK(InfoPro!L105),\"\",InfoPro!L105)","v":""},{"$f":"'IT-TA'!H108","v":""},{"$f":"IFERROR('BT-Confi'!Y115,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y115,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z115,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z114,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W114,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y114,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A106),\"\",InfoPro!A106)","v":""},{"$f":"IF(ISBLANK(InfoPro!H106),\"\",InfoPro!H106)","v":""},{"$f":"IF(ISBLANK(InfoPro!B106),\"\",InfoPro!B106)","v":""},{"$f":"IF(ISBLANK(InfoPro!E106),\"\",InfoPro!E106)","v":""},{"$f":"IF(ISBLANK(InfoPro!C106),\"\",InfoPro!C106)","v":""},{"$f":"IF(ISBLANK(InfoPro!D106),\"\",InfoPro!D106)","v":""},{"$f":"IF(ISBLANK(InfoPro!L106),\"\",InfoPro!L106)","v":""},{"$f":"'IT-TA'!H109","v":""},{"$f":"IFERROR('BT-Confi'!Y116,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y116,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z116,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z115,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W115,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y115,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A107),\"\",InfoPro!A107)","v":""},{"$f":"IF(ISBLANK(InfoPro!H107),\"\",InfoPro!H107)","v":""},{"$f":"IF(ISBLANK(InfoPro!B107),\"\",InfoPro!B107)","v":""},{"$f":"IF(ISBLANK(InfoPro!E107),\"\",InfoPro!E107)","v":""},{"$f":"IF(ISBLANK(InfoPro!C107),\"\",InfoPro!C107)","v":""},{"$f":"IF(ISBLANK(InfoPro!D107),\"\",InfoPro!D107)","v":""},{"$f":"IF(ISBLANK(InfoPro!L107),\"\",InfoPro!L107)","v":""},{"$f":"'IT-TA'!H110","v":""},{"$f":"IFERROR('BT-Confi'!Y117,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y117,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z117,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z116,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W116,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y116,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A108),\"\",InfoPro!A108)","v":""},{"$f":"IF(ISBLANK(InfoPro!H108),\"\",InfoPro!H108)","v":""},{"$f":"IF(ISBLANK(InfoPro!B108),\"\",InfoPro!B108)","v":""},{"$f":"IF(ISBLANK(InfoPro!E108),\"\",InfoPro!E108)","v":""},{"$f":"IF(ISBLANK(InfoPro!C108),\"\",InfoPro!C108)","v":""},{"$f":"IF(ISBLANK(InfoPro!D108),\"\",InfoPro!D108)","v":""},{"$f":"IF(ISBLANK(InfoPro!L108),\"\",InfoPro!L108)","v":""},{"$f":"'IT-TA'!H111","v":""},{"$f":"IFERROR('BT-Confi'!Y118,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y118,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z118,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z117,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W117,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y117,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A109),\"\",InfoPro!A109)","v":""},{"$f":"IF(ISBLANK(InfoPro!H109),\"\",InfoPro!H109)","v":""},{"$f":"IF(ISBLANK(InfoPro!B109),\"\",InfoPro!B109)","v":""},{"$f":"IF(ISBLANK(InfoPro!E109),\"\",InfoPro!E109)","v":""},{"$f":"IF(ISBLANK(InfoPro!C109),\"\",InfoPro!C109)","v":""},{"$f":"IF(ISBLANK(InfoPro!D109),\"\",InfoPro!D109)","v":""},{"$f":"IF(ISBLANK(InfoPro!L109),\"\",InfoPro!L109)","v":""},{"$f":"'IT-TA'!H112","v":""},{"$f":"IFERROR('BT-Confi'!Y119,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y119,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z119,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z118,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W118,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y118,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A110),\"\",InfoPro!A110)","v":""},{"$f":"IF(ISBLANK(InfoPro!H110),\"\",InfoPro!H110)","v":""},{"$f":"IF(ISBLANK(InfoPro!B110),\"\",InfoPro!B110)","v":""},{"$f":"IF(ISBLANK(InfoPro!E110),\"\",InfoPro!E110)","v":""},{"$f":"IF(ISBLANK(InfoPro!C110),\"\",InfoPro!C110)","v":""},{"$f":"IF(ISBLANK(InfoPro!D110),\"\",InfoPro!D110)","v":""},{"$f":"IF(ISBLANK(InfoPro!L110),\"\",InfoPro!L110)","v":""},{"$f":"'IT-TA'!H113","v":""},{"$f":"IFERROR('BT-Confi'!Y120,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y120,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z120,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z119,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W119,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y119,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A111),\"\",InfoPro!A111)","v":""},{"$f":"IF(ISBLANK(InfoPro!H111),\"\",InfoPro!H111)","v":""},{"$f":"IF(ISBLANK(InfoPro!B111),\"\",InfoPro!B111)","v":""},{"$f":"IF(ISBLANK(InfoPro!E111),\"\",InfoPro!E111)","v":""},{"$f":"IF(ISBLANK(InfoPro!C111),\"\",InfoPro!C111)","v":""},{"$f":"IF(ISBLANK(InfoPro!D111),\"\",InfoPro!D111)","v":""},{"$f":"IF(ISBLANK(InfoPro!L111),\"\",InfoPro!L111)","v":""},{"$f":"'IT-TA'!H114","v":""},{"$f":"IFERROR('BT-Confi'!Y121,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y121,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z121,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z120,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W120,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y120,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A112),\"\",InfoPro!A112)","v":""},{"$f":"IF(ISBLANK(InfoPro!H112),\"\",InfoPro!H112)","v":""},{"$f":"IF(ISBLANK(InfoPro!B112),\"\",InfoPro!B112)","v":""},{"$f":"IF(ISBLANK(InfoPro!E112),\"\",InfoPro!E112)","v":""},{"$f":"IF(ISBLANK(InfoPro!C112),\"\",InfoPro!C112)","v":""},{"$f":"IF(ISBLANK(InfoPro!D112),\"\",InfoPro!D112)","v":""},{"$f":"IF(ISBLANK(InfoPro!L112),\"\",InfoPro!L112)","v":""},{"$f":"'IT-TA'!H115","v":""},{"$f":"IFERROR('BT-Confi'!Y122,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y122,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z122,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z121,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W121,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y121,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A113),\"\",InfoPro!A113)","v":""},{"$f":"IF(ISBLANK(InfoPro!H113),\"\",InfoPro!H113)","v":""},{"$f":"IF(ISBLANK(InfoPro!B113),\"\",InfoPro!B113)","v":""},{"$f":"IF(ISBLANK(InfoPro!E113),\"\",InfoPro!E113)","v":""},{"$f":"IF(ISBLANK(InfoPro!C113),\"\",InfoPro!C113)","v":""},{"$f":"IF(ISBLANK(InfoPro!D113),\"\",InfoPro!D113)","v":""},{"$f":"IF(ISBLANK(InfoPro!L113),\"\",InfoPro!L113)","v":""},{"$f":"'IT-TA'!H116","v":""},{"$f":"IFERROR('BT-Confi'!Y123,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y123,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z123,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z122,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W122,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y122,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A114),\"\",InfoPro!A114)","v":""},{"$f":"IF(ISBLANK(InfoPro!H114),\"\",InfoPro!H114)","v":""},{"$f":"IF(ISBLANK(InfoPro!B114),\"\",InfoPro!B114)","v":""},{"$f":"IF(ISBLANK(InfoPro!E114),\"\",InfoPro!E114)","v":""},{"$f":"IF(ISBLANK(InfoPro!C114),\"\",InfoPro!C114)","v":""},{"$f":"IF(ISBLANK(InfoPro!D114),\"\",InfoPro!D114)","v":""},{"$f":"IF(ISBLANK(InfoPro!L114),\"\",InfoPro!L114)","v":""},{"$f":"'IT-TA'!H117","v":""},{"$f":"IFERROR('BT-Confi'!Y124,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y124,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z124,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z123,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W123,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y123,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A115),\"\",InfoPro!A115)","v":""},{"$f":"IF(ISBLANK(InfoPro!H115),\"\",InfoPro!H115)","v":""},{"$f":"IF(ISBLANK(InfoPro!B115),\"\",InfoPro!B115)","v":""},{"$f":"IF(ISBLANK(InfoPro!E115),\"\",InfoPro!E115)","v":""},{"$f":"IF(ISBLANK(InfoPro!C115),\"\",InfoPro!C115)","v":""},{"$f":"IF(ISBLANK(InfoPro!D115),\"\",InfoPro!D115)","v":""},{"$f":"IF(ISBLANK(InfoPro!L115),\"\",InfoPro!L115)","v":""},{"$f":"'IT-TA'!H118","v":""},{"$f":"IFERROR('BT-Confi'!Y125,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y125,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z125,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z124,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W124,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y124,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A116),\"\",InfoPro!A116)","v":""},{"$f":"IF(ISBLANK(InfoPro!H116),\"\",InfoPro!H116)","v":""},{"$f":"IF(ISBLANK(InfoPro!B116),\"\",InfoPro!B116)","v":""},{"$f":"IF(ISBLANK(InfoPro!E116),\"\",InfoPro!E116)","v":""},{"$f":"IF(ISBLANK(InfoPro!C116),\"\",InfoPro!C116)","v":""},{"$f":"IF(ISBLANK(InfoPro!D116),\"\",InfoPro!D116)","v":""},{"$f":"IF(ISBLANK(InfoPro!L116),\"\",InfoPro!L116)","v":""},{"$f":"'IT-TA'!H119","v":""},{"$f":"IFERROR('BT-Confi'!Y126,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y126,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z126,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z125,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W125,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y125,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A117),\"\",InfoPro!A117)","v":""},{"$f":"IF(ISBLANK(InfoPro!H117),\"\",InfoPro!H117)","v":""},{"$f":"IF(ISBLANK(InfoPro!B117),\"\",InfoPro!B117)","v":""},{"$f":"IF(ISBLANK(InfoPro!E117),\"\",InfoPro!E117)","v":""},{"$f":"IF(ISBLANK(InfoPro!C117),\"\",InfoPro!C117)","v":""},{"$f":"IF(ISBLANK(InfoPro!D117),\"\",InfoPro!D117)","v":""},{"$f":"IF(ISBLANK(InfoPro!L117),\"\",InfoPro!L117)","v":""},{"$f":"'IT-TA'!H120","v":""},{"$f":"IFERROR('BT-Confi'!Y127,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y127,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z127,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z126,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W126,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y126,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A118),\"\",InfoPro!A118)","v":""},{"$f":"IF(ISBLANK(InfoPro!H118),\"\",InfoPro!H118)","v":""},{"$f":"IF(ISBLANK(InfoPro!B118),\"\",InfoPro!B118)","v":""},{"$f":"IF(ISBLANK(InfoPro!E118),\"\",InfoPro!E118)","v":""},{"$f":"IF(ISBLANK(InfoPro!C118),\"\",InfoPro!C118)","v":""},{"$f":"IF(ISBLANK(InfoPro!D118),\"\",InfoPro!D118)","v":""},{"$f":"IF(ISBLANK(InfoPro!L118),\"\",InfoPro!L118)","v":""},{"$f":"'IT-TA'!H121","v":""},{"$f":"IFERROR('BT-Confi'!Y128,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y128,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z128,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z127,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W127,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y127,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A119),\"\",InfoPro!A119)","v":""},{"$f":"IF(ISBLANK(InfoPro!H119),\"\",InfoPro!H119)","v":""},{"$f":"IF(ISBLANK(InfoPro!B119),\"\",InfoPro!B119)","v":""},{"$f":"IF(ISBLANK(InfoPro!E119),\"\",InfoPro!E119)","v":""},{"$f":"IF(ISBLANK(InfoPro!C119),\"\",InfoPro!C119)","v":""},{"$f":"IF(ISBLANK(InfoPro!D119),\"\",InfoPro!D119)","v":""},{"$f":"IF(ISBLANK(InfoPro!L119),\"\",InfoPro!L119)","v":""},{"$f":"'IT-TA'!H122","v":""},{"$f":"IFERROR('BT-Confi'!Y129,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y129,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z129,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z128,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W128,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y128,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A120),\"\",InfoPro!A120)","v":""},{"$f":"IF(ISBLANK(InfoPro!H120),\"\",InfoPro!H120)","v":""},{"$f":"IF(ISBLANK(InfoPro!B120),\"\",InfoPro!B120)","v":""},{"$f":"IF(ISBLANK(InfoPro!E120),\"\",InfoPro!E120)","v":""},{"$f":"IF(ISBLANK(InfoPro!C120),\"\",InfoPro!C120)","v":""},{"$f":"IF(ISBLANK(InfoPro!D120),\"\",InfoPro!D120)","v":""},{"$f":"IF(ISBLANK(InfoPro!L120),\"\",InfoPro!L120)","v":""},{"$f":"'IT-TA'!H123","v":""},{"$f":"IFERROR('BT-Confi'!Y130,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y130,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z130,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z129,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W129,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y129,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A121),\"\",InfoPro!A121)","v":""},{"$f":"IF(ISBLANK(InfoPro!H121),\"\",InfoPro!H121)","v":""},{"$f":"IF(ISBLANK(InfoPro!B121),\"\",InfoPro!B121)","v":""},{"$f":"IF(ISBLANK(InfoPro!E121),\"\",InfoPro!E121)","v":""},{"$f":"IF(ISBLANK(InfoPro!C121),\"\",InfoPro!C121)","v":""},{"$f":"IF(ISBLANK(InfoPro!D121),\"\",InfoPro!D121)","v":""},{"$f":"IF(ISBLANK(InfoPro!L121),\"\",InfoPro!L121)","v":""},{"$f":"'IT-TA'!H124","v":""},{"$f":"IFERROR('BT-Confi'!Y131,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y131,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z131,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z130,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W130,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y130,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A122),\"\",InfoPro!A122)","v":""},{"$f":"IF(ISBLANK(InfoPro!H122),\"\",InfoPro!H122)","v":""},{"$f":"IF(ISBLANK(InfoPro!B122),\"\",InfoPro!B122)","v":""},{"$f":"IF(ISBLANK(InfoPro!E122),\"\",InfoPro!E122)","v":""},{"$f":"IF(ISBLANK(InfoPro!C122),\"\",InfoPro!C122)","v":""},{"$f":"IF(ISBLANK(InfoPro!D122),\"\",InfoPro!D122)","v":""},{"$f":"IF(ISBLANK(InfoPro!L122),\"\",InfoPro!L122)","v":""},{"$f":"'IT-TA'!H125","v":""},{"$f":"IFERROR('BT-Confi'!Y132,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y132,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z132,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z131,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W131,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y131,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A123),\"\",InfoPro!A123)","v":""},{"$f":"IF(ISBLANK(InfoPro!H123),\"\",InfoPro!H123)","v":""},{"$f":"IF(ISBLANK(InfoPro!B123),\"\",InfoPro!B123)","v":""},{"$f":"IF(ISBLANK(InfoPro!E123),\"\",InfoPro!E123)","v":""},{"$f":"IF(ISBLANK(InfoPro!C123),\"\",InfoPro!C123)","v":""},{"$f":"IF(ISBLANK(InfoPro!D123),\"\",InfoPro!D123)","v":""},{"$f":"IF(ISBLANK(InfoPro!L123),\"\",InfoPro!L123)","v":""},{"$f":"'IT-TA'!H126","v":""},{"$f":"IFERROR('BT-Confi'!Y133,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y133,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z133,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z132,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W132,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y132,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A124),\"\",InfoPro!A124)","v":""},{"$f":"IF(ISBLANK(InfoPro!H124),\"\",InfoPro!H124)","v":""},{"$f":"IF(ISBLANK(InfoPro!B124),\"\",InfoPro!B124)","v":""},{"$f":"IF(ISBLANK(InfoPro!E124),\"\",InfoPro!E124)","v":""},{"$f":"IF(ISBLANK(InfoPro!C124),\"\",InfoPro!C124)","v":""},{"$f":"IF(ISBLANK(InfoPro!D124),\"\",InfoPro!D124)","v":""},{"$f":"IF(ISBLANK(InfoPro!L124),\"\",InfoPro!L124)","v":""},{"$f":"'IT-TA'!H127","v":""},{"$f":"IFERROR('BT-Confi'!Y134,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y134,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z134,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z133,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W133,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y133,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A125),\"\",InfoPro!A125)","v":""},{"$f":"IF(ISBLANK(InfoPro!H125),\"\",InfoPro!H125)","v":""},{"$f":"IF(ISBLANK(InfoPro!B125),\"\",InfoPro!B125)","v":""},{"$f":"IF(ISBLANK(InfoPro!E125),\"\",InfoPro!E125)","v":""},{"$f":"IF(ISBLANK(InfoPro!C125),\"\",InfoPro!C125)","v":""},{"$f":"IF(ISBLANK(InfoPro!D125),\"\",InfoPro!D125)","v":""},{"$f":"IF(ISBLANK(InfoPro!L125),\"\",InfoPro!L125)","v":""},{"$f":"'IT-TA'!H128","v":""},{"$f":"IFERROR('BT-Confi'!Y135,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y135,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z135,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z134,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W134,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y134,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A126),\"\",InfoPro!A126)","v":""},{"$f":"IF(ISBLANK(InfoPro!H126),\"\",InfoPro!H126)","v":""},{"$f":"IF(ISBLANK(InfoPro!B126),\"\",InfoPro!B126)","v":""},{"$f":"IF(ISBLANK(InfoPro!E126),\"\",InfoPro!E126)","v":""},{"$f":"IF(ISBLANK(InfoPro!C126),\"\",InfoPro!C126)","v":""},{"$f":"IF(ISBLANK(InfoPro!D126),\"\",InfoPro!D126)","v":""},{"$f":"IF(ISBLANK(InfoPro!L126),\"\",InfoPro!L126)","v":""},{"$f":"'IT-TA'!H129","v":""},{"$f":"IFERROR('BT-Confi'!Y136,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y136,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z136,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z135,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W135,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y135,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A127),\"\",InfoPro!A127)","v":""},{"$f":"IF(ISBLANK(InfoPro!H127),\"\",InfoPro!H127)","v":""},{"$f":"IF(ISBLANK(InfoPro!B127),\"\",InfoPro!B127)","v":""},{"$f":"IF(ISBLANK(InfoPro!E127),\"\",InfoPro!E127)","v":""},{"$f":"IF(ISBLANK(InfoPro!C127),\"\",InfoPro!C127)","v":""},{"$f":"IF(ISBLANK(InfoPro!D127),\"\",InfoPro!D127)","v":""},{"$f":"IF(ISBLANK(InfoPro!L127),\"\",InfoPro!L127)","v":""},{"$f":"'IT-TA'!H130","v":""},{"$f":"IFERROR('BT-Confi'!Y137,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y137,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z137,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z136,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W136,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y136,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A128),\"\",InfoPro!A128)","v":""},{"$f":"IF(ISBLANK(InfoPro!H128),\"\",InfoPro!H128)","v":""},{"$f":"IF(ISBLANK(InfoPro!B128),\"\",InfoPro!B128)","v":""},{"$f":"IF(ISBLANK(InfoPro!E128),\"\",InfoPro!E128)","v":""},{"$f":"IF(ISBLANK(InfoPro!C128),\"\",InfoPro!C128)","v":""},{"$f":"IF(ISBLANK(InfoPro!D128),\"\",InfoPro!D128)","v":""},{"$f":"IF(ISBLANK(InfoPro!L128),\"\",InfoPro!L128)","v":""},{"$f":"'IT-TA'!H131","v":""},{"$f":"IFERROR('BT-Confi'!Y138,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y138,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z138,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z137,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W137,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y137,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A129),\"\",InfoPro!A129)","v":""},{"$f":"IF(ISBLANK(InfoPro!H129),\"\",InfoPro!H129)","v":""},{"$f":"IF(ISBLANK(InfoPro!B129),\"\",InfoPro!B129)","v":""},{"$f":"IF(ISBLANK(InfoPro!E129),\"\",InfoPro!E129)","v":""},{"$f":"IF(ISBLANK(InfoPro!C129),\"\",InfoPro!C129)","v":""},{"$f":"IF(ISBLANK(InfoPro!D129),\"\",InfoPro!D129)","v":""},{"$f":"IF(ISBLANK(InfoPro!L129),\"\",InfoPro!L129)","v":""},{"$f":"'IT-TA'!H132","v":""},{"$f":"IFERROR('BT-Confi'!Y139,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y139,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z139,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z138,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W138,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y138,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A130),\"\",InfoPro!A130)","v":""},{"$f":"IF(ISBLANK(InfoPro!H130),\"\",InfoPro!H130)","v":""},{"$f":"IF(ISBLANK(InfoPro!B130),\"\",InfoPro!B130)","v":""},{"$f":"IF(ISBLANK(InfoPro!E130),\"\",InfoPro!E130)","v":""},{"$f":"IF(ISBLANK(InfoPro!C130),\"\",InfoPro!C130)","v":""},{"$f":"IF(ISBLANK(InfoPro!D130),\"\",InfoPro!D130)","v":""},{"$f":"IF(ISBLANK(InfoPro!L130),\"\",InfoPro!L130)","v":""},{"$f":"'IT-TA'!H133","v":""},{"$f":"IFERROR('BT-Confi'!Y140,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y140,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z140,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z139,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W139,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y139,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A131),\"\",InfoPro!A131)","v":""},{"$f":"IF(ISBLANK(InfoPro!H131),\"\",InfoPro!H131)","v":""},{"$f":"IF(ISBLANK(InfoPro!B131),\"\",InfoPro!B131)","v":""},{"$f":"IF(ISBLANK(InfoPro!E131),\"\",InfoPro!E131)","v":""},{"$f":"IF(ISBLANK(InfoPro!C131),\"\",InfoPro!C131)","v":""},{"$f":"IF(ISBLANK(InfoPro!D131),\"\",InfoPro!D131)","v":""},{"$f":"IF(ISBLANK(InfoPro!L131),\"\",InfoPro!L131)","v":""},{"$f":"'IT-TA'!H134","v":""},{"$f":"IFERROR('BT-Confi'!Y141,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y141,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z141,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z140,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W140,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y140,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A132),\"\",InfoPro!A132)","v":""},{"$f":"IF(ISBLANK(InfoPro!H132),\"\",InfoPro!H132)","v":""},{"$f":"IF(ISBLANK(InfoPro!B132),\"\",InfoPro!B132)","v":""},{"$f":"IF(ISBLANK(InfoPro!E132),\"\",InfoPro!E132)","v":""},{"$f":"IF(ISBLANK(InfoPro!C132),\"\",InfoPro!C132)","v":""},{"$f":"IF(ISBLANK(InfoPro!D132),\"\",InfoPro!D132)","v":""},{"$f":"IF(ISBLANK(InfoPro!L132),\"\",InfoPro!L132)","v":""},{"$f":"'IT-TA'!H135","v":""},{"$f":"IFERROR('BT-Confi'!Y142,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y142,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z142,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z141,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W141,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y141,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A133),\"\",InfoPro!A133)","v":""},{"$f":"IF(ISBLANK(InfoPro!H133),\"\",InfoPro!H133)","v":""},{"$f":"IF(ISBLANK(InfoPro!B133),\"\",InfoPro!B133)","v":""},{"$f":"IF(ISBLANK(InfoPro!E133),\"\",InfoPro!E133)","v":""},{"$f":"IF(ISBLANK(InfoPro!C133),\"\",InfoPro!C133)","v":""},{"$f":"IF(ISBLANK(InfoPro!D133),\"\",InfoPro!D133)","v":""},{"$f":"IF(ISBLANK(InfoPro!L133),\"\",InfoPro!L133)","v":""},{"$f":"'IT-TA'!H136","v":""},{"$f":"IFERROR('BT-Confi'!Y143,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y143,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z143,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z142,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W142,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y142,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A134),\"\",InfoPro!A134)","v":""},{"$f":"IF(ISBLANK(InfoPro!H134),\"\",InfoPro!H134)","v":""},{"$f":"IF(ISBLANK(InfoPro!B134),\"\",InfoPro!B134)","v":""},{"$f":"IF(ISBLANK(InfoPro!E134),\"\",InfoPro!E134)","v":""},{"$f":"IF(ISBLANK(InfoPro!C134),\"\",InfoPro!C134)","v":""},{"$f":"IF(ISBLANK(InfoPro!D134),\"\",InfoPro!D134)","v":""},{"$f":"IF(ISBLANK(InfoPro!L134),\"\",InfoPro!L134)","v":""},{"$f":"'IT-TA'!H137","v":""},{"$f":"IFERROR('BT-Confi'!Y144,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y144,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z144,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z143,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W143,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y143,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A135),\"\",InfoPro!A135)","v":""},{"$f":"IF(ISBLANK(InfoPro!H135),\"\",InfoPro!H135)","v":""},{"$f":"IF(ISBLANK(InfoPro!B135),\"\",InfoPro!B135)","v":""},{"$f":"IF(ISBLANK(InfoPro!E135),\"\",InfoPro!E135)","v":""},{"$f":"IF(ISBLANK(InfoPro!C135),\"\",InfoPro!C135)","v":""},{"$f":"IF(ISBLANK(InfoPro!D135),\"\",InfoPro!D135)","v":""},{"$f":"IF(ISBLANK(InfoPro!L135),\"\",InfoPro!L135)","v":""},{"$f":"'IT-TA'!H138","v":""},{"$f":"IFERROR('BT-Confi'!Y145,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y145,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z145,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z144,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W144,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y144,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A136),\"\",InfoPro!A136)","v":""},{"$f":"IF(ISBLANK(InfoPro!H136),\"\",InfoPro!H136)","v":""},{"$f":"IF(ISBLANK(InfoPro!B136),\"\",InfoPro!B136)","v":""},{"$f":"IF(ISBLANK(InfoPro!E136),\"\",InfoPro!E136)","v":""},{"$f":"IF(ISBLANK(InfoPro!C136),\"\",InfoPro!C136)","v":""},{"$f":"IF(ISBLANK(InfoPro!D136),\"\",InfoPro!D136)","v":""},{"$f":"IF(ISBLANK(InfoPro!L136),\"\",InfoPro!L136)","v":""},{"$f":"'IT-TA'!H139","v":""},{"$f":"IFERROR('BT-Confi'!Y146,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y146,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z146,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z145,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W145,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y145,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A137),\"\",InfoPro!A137)","v":""},{"$f":"IF(ISBLANK(InfoPro!H137),\"\",InfoPro!H137)","v":""},{"$f":"IF(ISBLANK(InfoPro!B137),\"\",InfoPro!B137)","v":""},{"$f":"IF(ISBLANK(InfoPro!E137),\"\",InfoPro!E137)","v":""},{"$f":"IF(ISBLANK(InfoPro!C137),\"\",InfoPro!C137)","v":""},{"$f":"IF(ISBLANK(InfoPro!D137),\"\",InfoPro!D137)","v":""},{"$f":"IF(ISBLANK(InfoPro!L137),\"\",InfoPro!L137)","v":""},{"$f":"'IT-TA'!H140","v":""},{"$f":"IFERROR('BT-Confi'!Y147,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y147,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z147,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z146,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W146,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y146,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A138),\"\",InfoPro!A138)","v":""},{"$f":"IF(ISBLANK(InfoPro!H138),\"\",InfoPro!H138)","v":""},{"$f":"IF(ISBLANK(InfoPro!B138),\"\",InfoPro!B138)","v":""},{"$f":"IF(ISBLANK(InfoPro!E138),\"\",InfoPro!E138)","v":""},{"$f":"IF(ISBLANK(InfoPro!C138),\"\",InfoPro!C138)","v":""},{"$f":"IF(ISBLANK(InfoPro!D138),\"\",InfoPro!D138)","v":""},{"$f":"IF(ISBLANK(InfoPro!L138),\"\",InfoPro!L138)","v":""},{"$f":"'IT-TA'!H141","v":""},{"$f":"IFERROR('BT-Confi'!Y148,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y148,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z148,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z147,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W147,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y147,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A139),\"\",InfoPro!A139)","v":""},{"$f":"IF(ISBLANK(InfoPro!H139),\"\",InfoPro!H139)","v":""},{"$f":"IF(ISBLANK(InfoPro!B139),\"\",InfoPro!B139)","v":""},{"$f":"IF(ISBLANK(InfoPro!E139),\"\",InfoPro!E139)","v":""},{"$f":"IF(ISBLANK(InfoPro!C139),\"\",InfoPro!C139)","v":""},{"$f":"IF(ISBLANK(InfoPro!D139),\"\",InfoPro!D139)","v":""},{"$f":"IF(ISBLANK(InfoPro!L139),\"\",InfoPro!L139)","v":""},{"$f":"'IT-TA'!H142","v":""},{"$f":"IFERROR('BT-Confi'!Y149,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y149,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z149,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z148,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W148,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y148,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A140),\"\",InfoPro!A140)","v":""},{"$f":"IF(ISBLANK(InfoPro!H140),\"\",InfoPro!H140)","v":""},{"$f":"IF(ISBLANK(InfoPro!B140),\"\",InfoPro!B140)","v":""},{"$f":"IF(ISBLANK(InfoPro!E140),\"\",InfoPro!E140)","v":""},{"$f":"IF(ISBLANK(InfoPro!C140),\"\",InfoPro!C140)","v":""},{"$f":"IF(ISBLANK(InfoPro!D140),\"\",InfoPro!D140)","v":""},{"$f":"IF(ISBLANK(InfoPro!L140),\"\",InfoPro!L140)","v":""},{"$f":"'IT-TA'!H143","v":""},{"$f":"IFERROR('BT-Confi'!Y150,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y150,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z150,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z149,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W149,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y149,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A141),\"\",InfoPro!A141)","v":""},{"$f":"IF(ISBLANK(InfoPro!H141),\"\",InfoPro!H141)","v":""},{"$f":"IF(ISBLANK(InfoPro!B141),\"\",InfoPro!B141)","v":""},{"$f":"IF(ISBLANK(InfoPro!E141),\"\",InfoPro!E141)","v":""},{"$f":"IF(ISBLANK(InfoPro!C141),\"\",InfoPro!C141)","v":""},{"$f":"IF(ISBLANK(InfoPro!D141),\"\",InfoPro!D141)","v":""},{"$f":"IF(ISBLANK(InfoPro!L141),\"\",InfoPro!L141)","v":""},{"$f":"'IT-TA'!H144","v":""},{"$f":"IFERROR('BT-Confi'!Y151,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y151,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z151,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z150,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W150,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y150,\"\")","v":""},{"$f":"IF(C147=\"\",\"\",(SUMIF(I147:N147,\">0\"))*(H147/100))","v":""},{"$f":"IF(C147=\"\",\"\",I147+$B$1)","v":""},{"$f":"IF(D147=\"\",\"\",J147+$B$1)","v":""},{"$f":"IF(E147=\"\",\"\",K147+$B$1)","v":""},{"$f":"IF(F147=\"\",\"\",L147+$B$1)","v":""},{"$f":"IF(G147=\"\",\"\",M147+$B$1)","v":""},{"$f":"IF(H147=\"\",\"\",N147+$B$1)","v":""},{"$f":"IF(I147=\"\",\"\",O147+$B$1)","v":""},{"$f":"IFERROR((+$P$1*P147+$Q$1*Q147+$R$1*R147+$S$1*S147+$T$1*T147+U147*$U$1+$V$1*V147),\"\")","v":""}]
[{"$f":"IF(ISBLANK(InfoPro!A142),\"\",InfoPro!A142)","v":""},{"$f":"IF(ISBLANK(InfoPro!H142),\"\",InfoPro!H142)","v":""},{"$f":"IF(ISBLANK(InfoPro!B142),\"\",InfoPro!B142)","v":""},{"$f":"IF(ISBLANK(InfoPro!E142),\"\",InfoPro!E142)","v":""},{"$f":"IF(ISBLANK(InfoPro!C142),\"\",InfoPro!C142)","v":""},{"$f":"IF(ISBLANK(InfoPro!D142),\"\",InfoPro!D142)","v":""},{"$f":"IF(ISBLANK(InfoPro!L142),\"\",InfoPro!L142)","v":""},{"$f":"'IT-TA'!H145","v":""},{"$f":"IFERROR('BT-Confi'!Y152,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y152,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z152,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z151,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W151,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y151,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A143),\"\",InfoPro!A143)","v":""},{"$f":"IF(ISBLANK(InfoPro!H143),\"\",InfoPro!H143)","v":""},{"$f":"IF(ISBLANK(InfoPro!B143),\"\",InfoPro!B143)","v":""},{"$f":"IF(ISBLANK(InfoPro!E143),\"\",InfoPro!E143)","v":""},{"$f":"IF(ISBLANK(InfoPro!C143),\"\",InfoPro!C143)","v":""},{"$f":"IF(ISBLANK(InfoPro!D143),\"\",InfoPro!D143)","v":""},{"$f":"IF(ISBLANK(InfoPro!L143),\"\",InfoPro!L143)","v":""},{"$f":"'IT-TA'!H146","v":""},{"$f":"IFERROR('BT-Confi'!Y153,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y153,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z153,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z152,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W152,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y152,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A144),\"\",InfoPro!A144)","v":""},{"$f":"IF(ISBLANK(InfoPro!H144),\"\",InfoPro!H144)","v":""},{"$f":"IF(ISBLANK(InfoPro!B144),\"\",InfoPro!B144)","v":""},{"$f":"IF(ISBLANK(InfoPro!E144),\"\",InfoPro!E144)","v":""},{"$f":"IF(ISBLANK(InfoPro!C144),\"\",InfoPro!C144)","v":""},{"$f":"IF(ISBLANK(InfoPro!D144),\"\",InfoPro!D144)","v":""},{"$f":"IF(ISBLANK(InfoPro!L144),\"\",InfoPro!L144)","v":""},{"$f":"'IT-TA'!H147","v":""},{"$f":"IFERROR('BT-Confi'!Y154,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y154,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z154,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z153,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W153,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y153,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A145),\"\",InfoPro!A145)","v":""},{"$f":"IF(ISBLANK(InfoPro!H145),\"\",InfoPro!H145)","v":""},{"$f":"IF(ISBLANK(InfoPro!B145),\"\",InfoPro!B145)","v":""},{"$f":"IF(ISBLANK(InfoPro!E145),\"\",InfoPro!E145)","v":""},{"$f":"IF(ISBLANK(InfoPro!C145),\"\",InfoPro!C145)","v":""},{"$f":"IF(ISBLANK(InfoPro!D145),\"\",InfoPro!D145)","v":""},{"$f":"IF(ISBLANK(InfoPro!L145),\"\",InfoPro!L145)","v":""},{"$f":"'IT-TA'!H148","v":""},{"$f":"IFERROR('BT-Confi'!Y155,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y155,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z155,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z154,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W154,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y154,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A146),\"\",InfoPro!A146)","v":""},{"$f":"IF(ISBLANK(InfoPro!H146),\"\",InfoPro!H146)","v":""},{"$f":"IF(ISBLANK(InfoPro!B146),\"\",InfoPro!B146)","v":""},{"$f":"IF(ISBLANK(InfoPro!E146),\"\",InfoPro!E146)","v":""},{"$f":"IF(ISBLANK(InfoPro!C146),\"\",InfoPro!C146)","v":""},{"$f":"IF(ISBLANK(InfoPro!D146),\"\",InfoPro!D146)","v":""},{"$f":"IF(ISBLANK(InfoPro!L146),\"\",InfoPro!L146)","v":""},{"$f":"'IT-TA'!H149","v":""},{"$f":"IFERROR('BT-Confi'!Y156,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y156,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z156,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z155,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W155,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y155,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A147),\"\",InfoPro!A147)","v":""},{"$f":"IF(ISBLANK(InfoPro!H147),\"\",InfoPro!H147)","v":""},{"$f":"IF(ISBLANK(InfoPro!B147),\"\",InfoPro!B147)","v":""},{"$f":"IF(ISBLANK(InfoPro!E147),\"\",InfoPro!E147)","v":""},{"$f":"IF(ISBLANK(InfoPro!C147),\"\",InfoPro!C147)","v":""},{"$f":"IF(ISBLANK(InfoPro!D147),\"\",InfoPro!D147)","v":""},{"$f":"IF(ISBLANK(InfoPro!L147),\"\",InfoPro!L147)","v":""},{"$f":"'IT-TA'!H150","v":""},{"$f":"IFERROR('BT-Confi'!Y157,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y157,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z157,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z156,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W156,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y156,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A148),\"\",InfoPro!A148)","v":""},{"$f":"IF(ISBLANK(InfoPro!H148),\"\",InfoPro!H148)","v":""},{"$f":"IF(ISBLANK(InfoPro!B148),\"\",InfoPro!B148)","v":""},{"$f":"IF(ISBLANK(InfoPro!E148),\"\",InfoPro!E148)","v":""},{"$f":"IF(ISBLANK(InfoPro!C148),\"\",InfoPro!C148)","v":""},{"$f":"IF(ISBLANK(InfoPro!D148),\"\",InfoPro!D148)","v":""},{"$f":"IF(ISBLANK(InfoPro!L148),\"\",InfoPro!L148)","v":""},{"$f":"'IT-TA'!H151","v":""},{"$f":"IFERROR('BT-Confi'!Y158,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y158,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z158,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z157,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W157,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y157,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A149),\"\",InfoPro!A149)","v":""},{"$f":"IF(ISBLANK(InfoPro!H149),\"\",InfoPro!H149)","v":""},{"$f":"IF(ISBLANK(InfoPro!B149),\"\",InfoPro!B149)","v":""},{"$f":"IF(ISBLANK(InfoPro!E149),\"\",InfoPro!E149)","v":""},{"$f":"IF(ISBLANK(InfoPro!C149),\"\",InfoPro!C149)","v":""},{"$f":"IF(ISBLANK(InfoPro!D149),\"\",InfoPro!D149)","v":""},{"$f":"IF(ISBLANK(InfoPro!L149),\"\",InfoPro!L149)","v":""},{"$f":"'IT-TA'!H152","v":""},{"$f":"IFERROR('BT-Confi'!Y159,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y159,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z159,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z158,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W158,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y158,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A150),\"\",InfoPro!A150)","v":""},{"$f":"IF(ISBLANK(InfoPro!H150),\"\",InfoPro!H150)","v":""},{"$f":"IF(ISBLANK(InfoPro!B150),\"\",InfoPro!B150)","v":""},{"$f":"IF(ISBLANK(InfoPro!E150),\"\",InfoPro!E150)","v":""},{"$f":"IF(ISBLANK(InfoPro!C150),\"\",InfoPro!C150)","v":""},{"$f":"IF(ISBLANK(InfoPro!D150),\"\",InfoPro!D150)","v":""},{"$f":"IF(ISBLANK(InfoPro!L150),\"\",InfoPro!L150)","v":""},{"$f":"'IT-TA'!H153","v":""},{"$f":"IFERROR('BT-Confi'!Y160,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y160,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z160,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z159,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W159,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y159,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A151),\"\",InfoPro!A151)","v":""},{"$f":"IF(ISBLANK(InfoPro!H151),\"\",InfoPro!H151)","v":""},{"$f":"IF(ISBLANK(InfoPro!B151),\"\",InfoPro!B151)","v":""},{"$f":"IF(ISBLANK(InfoPro!E151),\"\",InfoPro!E151)","v":""},{"$f":"IF(ISBLANK(InfoPro!C151),\"\",InfoPro!C151)","v":""},{"$f":"IF(ISBLANK(InfoPro!D151),\"\",InfoPro!D151)","v":""},{"$f":"IF(ISBLANK(InfoPro!L151),\"\",InfoPro!L151)","v":""},{"$f":"'IT-TA'!H154","v":""},{"$f":"IFERROR('BT-Confi'!Y161,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y161,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z161,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z160,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W160,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y160,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A152),\"\",InfoPro!A152)","v":""},{"$f":"IF(ISBLANK(InfoPro!H152),\"\",InfoPro!H152)","v":""},{"$f":"IF(ISBLANK(InfoPro!B152),\"\",InfoPro!B152)","v":""},{"$f":"IF(ISBLANK(InfoPro!E152),\"\",InfoPro!E152)","v":""},{"$f":"IF(ISBLANK(InfoPro!C152),\"\",InfoPro!C152)","v":""},{"$f":"IF(ISBLANK(InfoPro!D152),\"\",InfoPro!D152)","v":""},{"$f":"IF(ISBLANK(InfoPro!L152),\"\",InfoPro!L152)","v":""},{"$f":"'IT-TA'!H155","v":""},{"$f":"IFERROR('BT-Confi'!Y162,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y162,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z162,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z161,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W161,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y161,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A153),\"\",InfoPro!A153)","v":""},{"$f":"IF(ISBLANK(InfoPro!H153),\"\",InfoPro!H153)","v":""},{"$f":"IF(ISBLANK(InfoPro!B153),\"\",InfoPro!B153)","v":""},{"$f":"IF(ISBLANK(InfoPro!E153),\"\",InfoPro!E153)","v":""},{"$f":"IF(ISBLANK(InfoPro!C153),\"\",InfoPro!C153)","v":""},{"$f":"IF(ISBLANK(InfoPro!D153),\"\",InfoPro!D153)","v":""},{"$f":"IF(ISBLANK(InfoPro!L153),\"\",InfoPro!L153)","v":""},{"$f":"'IT-TA'!H156","v":""},{"$f":"IFERROR('BT-Confi'!Y163,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y163,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z163,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z162,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W162,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y162,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A154),\"\",InfoPro!A154)","v":""},{"$f":"IF(ISBLANK(InfoPro!H154),\"\",InfoPro!H154)","v":""},{"$f":"IF(ISBLANK(InfoPro!B154),\"\",InfoPro!B154)","v":""},{"$f":"IF(ISBLANK(InfoPro!E154),\"\",InfoPro!E154)","v":""},{"$f":"IF(ISBLANK(InfoPro!C154),\"\",InfoPro!C154)","v":""},{"$f":"IF(ISBLANK(InfoPro!D154),\"\",InfoPro!D154)","v":""},{"$f":"IF(ISBLANK(InfoPro!L154),\"\",InfoPro!L154)","v":""},{"$f":"'IT-TA'!H157","v":""},{"$f":"IFERROR('BT-Confi'!Y164,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y164,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z164,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z163,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W163,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y163,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A155),\"\",InfoPro!A155)","v":""},{"$f":"IF(ISBLANK(InfoPro!H155),\"\",InfoPro!H155)","v":""},{"$f":"IF(ISBLANK(InfoPro!B155),\"\",InfoPro!B155)","v":""},{"$f":"IF(ISBLANK(InfoPro!E155),\"\",InfoPro!E155)","v":""},{"$f":"IF(ISBLANK(InfoPro!C155),\"\",InfoPro!C155)","v":""},{"$f":"IF(ISBLANK(InfoPro!D155),\"\",InfoPro!D155)","v":""},{"$f":"IF(ISBLANK(InfoPro!L155),\"\",InfoPro!L155)","v":""},{"$f":"'IT-TA'!H158","v":""},{"$f":"IFERROR('BT-Confi'!Y165,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y165,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z165,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z164,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W164,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y164,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A156),\"\",InfoPro!A156)","v":""},{"$f":"IF(ISBLANK(InfoPro!H156),\"\",InfoPro!H156)","v":""},{"$f":"IF(ISBLANK(InfoPro!B156),\"\",InfoPro!B156)","v":""},{"$f":"IF(ISBLANK(InfoPro!E156),\"\",InfoPro!E156)","v":""},{"$f":"IF(ISBLANK(InfoPro!C156),\"\",InfoPro!C156)","v":""},{"$f":"IF(ISBLANK(InfoPro!D156),\"\",InfoPro!D156)","v":""},{"$f":"IF(ISBLANK(InfoPro!L156),\"\",InfoPro!L156)","v":""},{"$f":"'IT-TA'!H159","v":""},{"$f":"IFERROR('BT-Confi'!Y166,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y166,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z166,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z165,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W165,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y165,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A157),\"\",InfoPro!A157)","v":""},{"$f":"IF(ISBLANK(InfoPro!H157),\"\",InfoPro!H157)","v":""},{"$f":"IF(ISBLANK(InfoPro!B157),\"\",InfoPro!B157)","v":""},{"$f":"IF(ISBLANK(InfoPro!E157),\"\",InfoPro!E157)","v":""},{"$f":"IF(ISBLANK(InfoPro!C157),\"\",InfoPro!C157)","v":""},{"$f":"IF(ISBLANK(InfoPro!D157),\"\",InfoPro!D157)","v":""},{"$f":"IF(ISBLANK(InfoPro!L157),\"\",InfoPro!L157)","v":""},{"$f":"'IT-TA'!H160","v":""},{"$f":"IFERROR('BT-Confi'!Y167,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y167,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z167,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z166,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W166,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y166,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A158),\"\",InfoPro!A158)","v":""},{"$f":"IF(ISBLANK(InfoPro!H158),\"\",InfoPro!H158)","v":""},{"$f":"IF(ISBLANK(InfoPro!B158),\"\",InfoPro!B158)","v":""},{"$f":"IF(ISBLANK(InfoPro!E158),\"\",InfoPro!E158)","v":""},{"$f":"IF(ISBLANK(InfoPro!C158),\"\",InfoPro!C158)","v":""},{"$f":"IF(ISBLANK(InfoPro!D158),\"\",InfoPro!D158)","v":""},{"$f":"IF(ISBLANK(InfoPro!L158),\"\",InfoPro!L158)","v":""},{"$f":"'IT-TA'!H161","v":""},{"$f":"IFERROR('BT-Confi'!Y168,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y168,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z168,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z167,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W167,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y167,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A159),\"\",InfoPro!A159)","v":""},{"$f":"IF(ISBLANK(InfoPro!H159),\"\",InfoPro!H159)","v":""},{"$f":"IF(ISBLANK(InfoPro!B159),\"\",InfoPro!B159)","v":""},{"$f":"IF(ISBLANK(InfoPro!E159),\"\",InfoPro!E159)","v":""},{"$f":"IF(ISBLANK(InfoPro!C159),\"\",InfoPro!C159)","v":""},{"$f":"IF(ISBLANK(InfoPro!D159),\"\",InfoPro!D159)","v":""},{"$f":"IF(ISBLANK(InfoPro!L159),\"\",InfoPro!L159)","v":""},{"$f":"'IT-TA'!H162","v":""},{"$f":"IFERROR('BT-Confi'!Y169,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y169,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z169,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z168,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W168,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y168,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A160),\"\",InfoPro!A160)","v":""},{"$f":"IF(ISBLANK(InfoPro!H160),\"\",InfoPro!H160)","v":""},{"$f":"IF(ISBLANK(InfoPro!B160),\"\",InfoPro!B160)","v":""},{"$f":"IF(ISBLANK(InfoPro!E160),\"\",InfoPro!E160)","v":""},{"$f":"IF(ISBLANK(InfoPro!C160),\"\",InfoPro!C160)","v":""},{"$f":"IF(ISBLANK(InfoPro!D160),\"\",InfoPro!D160)","v":""},{"$f":"IF(ISBLANK(InfoPro!L160),\"\",InfoPro!L160)","v":""},{"$f":"'IT-TA'!H163","v":""},{"$f":"IFERROR('BT-Confi'!Y170,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y170,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z170,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z169,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W169,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y169,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A161),\"\",InfoPro!A161)","v":""},{"$f":"IF(ISBLANK(InfoPro!H161),\"\",InfoPro!H161)","v":""},{"$f":"IF(ISBLANK(InfoPro!B161),\"\",InfoPro!B161)","v":""},{"$f":"IF(ISBLANK(InfoPro!E161),\"\",InfoPro!E161)","v":""},{"$f":"IF(ISBLANK(InfoPro!C161),\"\",InfoPro!C161)","v":""},{"$f":"IF(ISBLANK(InfoPro!D161),\"\",InfoPro!D161)","v":""},{"$f":"IF(ISBLANK(InfoPro!L161),\"\",InfoPro!L161)","v":""},{"$f":"'IT-TA'!H164","v":""},{"$f":"IFERROR('BT-Confi'!Y171,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y171,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z171,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z170,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W170,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y170,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A162),\"\",InfoPro!A162)","v":""},{"$f":"IF(ISBLANK(InfoPro!H162),\"\",InfoPro!H162)","v":""},{"$f":"IF(ISBLANK(InfoPro!B162),\"\",InfoPro!B162)","v":""},{"$f":"IF(ISBLANK(InfoPro!E162),\"\",InfoPro!E162)","v":""},{"$f":"IF(ISBLANK(InfoPro!C162),\"\",InfoPro!C162)","v":""},{"$f":"IF(ISBLANK(InfoPro!D162),\"\",InfoPro!D162)","v":""},{"$f":"IF(ISBLANK(InfoPro!L162),\"\",InfoPro!L162)","v":""},{"$f":"'IT-TA'!H165","v":""},{"$f":"IFERROR('BT-Confi'!Y172,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y172,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z172,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z171,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W171,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y171,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A163),\"\",InfoPro!A163)","v":""},{"$f":"IF(ISBLANK(InfoPro!H163),\"\",InfoPro!H163)","v":""},{"$f":"IF(ISBLANK(InfoPro!B163),\"\",InfoPro!B163)","v":""},{"$f":"IF(ISBLANK(InfoPro!E163),\"\",InfoPro!E163)","v":""},{"$f":"IF(ISBLANK(InfoPro!C163),\"\",InfoPro!C163)","v":""},{"$f":"IF(ISBLANK(InfoPro!D163),\"\",InfoPro!D163)","v":""},{"$f":"IF(ISBLANK(InfoPro!L163),\"\",InfoPro!L163)","v":""},{"$f":"'IT-TA'!H166","v":""},{"$f":"IFERROR('BT-Confi'!Y173,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y173,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z173,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z172,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W172,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y172,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A164),\"\",InfoPro!A164)","v":""},{"$f":"IF(ISBLANK(InfoPro!H164),\"\",InfoPro!H164)","v":""},{"$f":"IF(ISBLANK(InfoPro!B164),\"\",InfoPro!B164)","v":""},{"$f":"IF(ISBLANK(InfoPro!E164),\"\",InfoPro!E164)","v":""},{"$f":"IF(ISBLANK(InfoPro!C164),\"\",InfoPro!C164)","v":""},{"$f":"IF(ISBLANK(InfoPro!D164),\"\",InfoPro!D164)","v":""},{"$f":"IF(ISBLANK(InfoPro!L164),\"\",InfoPro!L164)","v":""},{"$f":"'IT-TA'!H167","v":""},{"$f":"IFERROR('BT-Confi'!Y174,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y174,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z174,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z173,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W173,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y173,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A165),\"\",InfoPro!A165)","v":""},{"$f":"IF(ISBLANK(InfoPro!H165),\"\",InfoPro!H165)","v":""},{"$f":"IF(ISBLANK(InfoPro!B165),\"\",InfoPro!B165)","v":""},{"$f":"IF(ISBLANK(InfoPro!E165),\"\",InfoPro!E165)","v":""},{"$f":"IF(ISBLANK(InfoPro!C165),\"\",InfoPro!C165)","v":""},{"$f":"IF(ISBLANK(InfoPro!D165),\"\",InfoPro!D165)","v":""},{"$f":"IF(ISBLANK(InfoPro!L165),\"\",InfoPro!L165)","v":""},{"$f":"'IT-TA'!H168","v":""},{"$f":"IFERROR('BT-Confi'!Y175,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y175,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z175,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z174,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W174,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y174,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A166),\"\",InfoPro!A166)","v":""},{"$f":"IF(ISBLANK(InfoPro!H166),\"\",InfoPro!H166)","v":""},{"$f":"IF(ISBLANK(InfoPro!B166),\"\",InfoPro!B166)","v":""},{"$f":"IF(ISBLANK(InfoPro!E166),\"\",InfoPro!E166)","v":""},{"$f":"IF(ISBLANK(InfoPro!C166),\"\",InfoPro!C166)","v":""},{"$f":"IF(ISBLANK(InfoPro!D166),\"\",InfoPro!D166)","v":""},{"$f":"IF(ISBLANK(InfoPro!L166),\"\",InfoPro!L166)","v":""},{"$f":"'IT-TA'!H169","v":""},{"$f":"IFERROR('BT-Confi'!Y176,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y176,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z176,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z175,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W175,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y175,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A167),\"\",InfoPro!A167)","v":""},{"$f":"IF(ISBLANK(InfoPro!H167),\"\",InfoPro!H167)","v":""},{"$f":"IF(ISBLANK(InfoPro!B167),\"\",InfoPro!B167)","v":""},{"$f":"IF(ISBLANK(InfoPro!E167),\"\",InfoPro!E167)","v":""},{"$f":"IF(ISBLANK(InfoPro!C167),\"\",InfoPro!C167)","v":""},{"$f":"IF(ISBLANK(InfoPro!D167),\"\",InfoPro!D167)","v":""},{"$f":"IF(ISBLANK(InfoPro!L167),\"\",InfoPro!L167)","v":""},{"$f":"'IT-TA'!H170","v":""},{"$f":"IFERROR('BT-Confi'!Y177,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y177,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z177,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z176,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W176,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y176,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A168),\"\",InfoPro!A168)","v":""},{"$f":"IF(ISBLANK(InfoPro!H168),\"\",InfoPro!H168)","v":""},{"$f":"IF(ISBLANK(InfoPro!B168),\"\",InfoPro!B168)","v":""},{"$f":"IF(ISBLANK(InfoPro!E168),\"\",InfoPro!E168)","v":""},{"$f":"IF(ISBLANK(InfoPro!C168),\"\",InfoPro!C168)","v":""},{"$f":"IF(ISBLANK(InfoPro!D168),\"\",InfoPro!D168)","v":""},{"$f":"IF(ISBLANK(InfoPro!L168),\"\",InfoPro!L168)","v":""},{"$f":"'IT-TA'!H171","v":""},{"$f":"IFERROR('BT-Confi'!Y178,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y178,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z178,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z177,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W177,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y177,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A169),\"\",InfoPro!A169)","v":""},{"$f":"IF(ISBLANK(InfoPro!H169),\"\",InfoPro!H169)","v":""},{"$f":"IF(ISBLANK(InfoPro!B169),\"\",InfoPro!B169)","v":""},{"$f":"IF(ISBLANK(InfoPro!E169),\"\",InfoPro!E169)","v":""},{"$f":"IF(ISBLANK(InfoPro!C169),\"\",InfoPro!C169)","v":""},{"$f":"IF(ISBLANK(InfoPro!D169),\"\",InfoPro!D169)","v":""},{"$f":"IF(ISBLANK(InfoPro!L169),\"\",InfoPro!L169)","v":""},{"$f":"'IT-TA'!H172","v":""},{"$f":"IFERROR('BT-Confi'!Y179,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y179,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z179,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z178,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W178,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y178,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A170),\"\",InfoPro!A170)","v":""},{"$f":"IF(ISBLANK(InfoPro!H170),\"\",InfoPro!H170)","v":""},{"$f":"IF(ISBLANK(InfoPro!B170),\"\",InfoPro!B170)","v":""},{"$f":"IF(ISBLANK(InfoPro!E170),\"\",InfoPro!E170)","v":""},{"$f":"IF(ISBLANK(InfoPro!C170),\"\",InfoPro!C170)","v":""},{"$f":"IF(ISBLANK(InfoPro!D170),\"\",InfoPro!D170)","v":""},{"$f":"IF(ISBLANK(InfoPro!L170),\"\",InfoPro!L170)","v":""},{"$f":"'IT-TA'!H173","v":""},{"$f":"IFERROR('BT-Confi'!Y180,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y180,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z180,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z179,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W179,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y179,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A171),\"\",InfoPro!A171)","v":""},{"$f":"IF(ISBLANK(InfoPro!H171),\"\",InfoPro!H171)","v":""},{"$f":"IF(ISBLANK(InfoPro!B171),\"\",InfoPro!B171)","v":""},{"$f":"IF(ISBLANK(InfoPro!E171),\"\",InfoPro!E171)","v":""},{"$f":"IF(ISBLANK(InfoPro!C171),\"\",InfoPro!C171)","v":""},{"$f":"IF(ISBLANK(InfoPro!D171),\"\",InfoPro!D171)","v":""},{"$f":"IF(ISBLANK(InfoPro!L171),\"\",InfoPro!L171)","v":""},{"$f":"'IT-TA'!H174","v":""},{"$f":"IFERROR('BT-Confi'!Y181,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y181,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z181,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z180,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W180,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y180,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A172),\"\",InfoPro!A172)","v":""},{"$f":"IF(ISBLANK(InfoPro!H172),\"\",InfoPro!H172)","v":""},{"$f":"IF(ISBLANK(InfoPro!B172),\"\",InfoPro!B172)","v":""},{"$f":"IF(ISBLANK(InfoPro!E172),\"\",InfoPro!E172)","v":""},{"$f":"IF(ISBLANK(InfoPro!C172),\"\",InfoPro!C172)","v":""},{"$f":"IF(ISBLANK(InfoPro!D172),\"\",InfoPro!D172)","v":""},{"$f":"IF(ISBLANK(InfoPro!L172),\"\",InfoPro!L172)","v":""},{"$f":"'IT-TA'!H175","v":""},{"$f":"IFERROR('BT-Confi'!Y182,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y182,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z182,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z181,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W181,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y181,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A173),\"\",InfoPro!A173)","v":""},{"$f":"IF(ISBLANK(InfoPro!H173),\"\",InfoPro!H173)","v":""},{"$f":"IF(ISBLANK(InfoPro!B173),\"\",InfoPro!B173)","v":""},{"$f":"IF(ISBLANK(InfoPro!E173),\"\",InfoPro!E173)","v":""},{"$f":"IF(ISBLANK(InfoPro!C173),\"\",InfoPro!C173)","v":""},{"$f":"IF(ISBLANK(InfoPro!D173),\"\",InfoPro!D173)","v":""},{"$f":"IF(ISBLANK(InfoPro!L173),\"\",InfoPro!L173)","v":""},{"$f":"'IT-TA'!H176","v":""},{"$f":"IFERROR('BT-Confi'!Y183,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y183,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z183,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z182,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W182,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y182,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A174),\"\",InfoPro!A174)","v":""},{"$f":"IF(ISBLANK(InfoPro!H174),\"\",InfoPro!H174)","v":""},{"$f":"IF(ISBLANK(InfoPro!B174),\"\",InfoPro!B174)","v":""},{"$f":"IF(ISBLANK(InfoPro!E174),\"\",InfoPro!E174)","v":""},{"$f":"IF(ISBLANK(InfoPro!C174),\"\",InfoPro!C174)","v":""},{"$f":"IF(ISBLANK(InfoPro!D174),\"\",InfoPro!D174)","v":""},{"$f":"IF(ISBLANK(InfoPro!L174),\"\",InfoPro!L174)","v":""},{"$f":"'IT-TA'!H177","v":""},{"$f":"IFERROR('BT-Confi'!Y184,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y184,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z184,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z183,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W183,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y183,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A175),\"\",InfoPro!A175)","v":""},{"$f":"IF(ISBLANK(InfoPro!H175),\"\",InfoPro!H175)","v":""},{"$f":"IF(ISBLANK(InfoPro!B175),\"\",InfoPro!B175)","v":""},{"$f":"IF(ISBLANK(InfoPro!E175),\"\",InfoPro!E175)","v":""},{"$f":"IF(ISBLANK(InfoPro!C175),\"\",InfoPro!C175)","v":""},{"$f":"IF(ISBLANK(InfoPro!D175),\"\",InfoPro!D175)","v":""},{"$f":"IF(ISBLANK(InfoPro!L175),\"\",InfoPro!L175)","v":""},{"$f":"'IT-TA'!H178","v":""},{"$f":"IFERROR('BT-Confi'!Y185,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y185,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z185,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z184,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W184,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y184,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A176),\"\",InfoPro!A176)","v":""},{"$f":"IF(ISBLANK(InfoPro!H176),\"\",InfoPro!H176)","v":""},{"$f":"IF(ISBLANK(InfoPro!B176),\"\",InfoPro!B176)","v":""},{"$f":"IF(ISBLANK(InfoPro!E176),\"\",InfoPro!E176)","v":""},{"$f":"IF(ISBLANK(InfoPro!C176),\"\",InfoPro!C176)","v":""},{"$f":"IF(ISBLANK(InfoPro!D176),\"\",InfoPro!D176)","v":""},{"$f":"IF(ISBLANK(InfoPro!L176),\"\",InfoPro!L176)","v":""},{"$f":"'IT-TA'!H179","v":""},{"$f":"IFERROR('BT-Confi'!Y186,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y186,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z186,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z185,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W185,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y185,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A177),\"\",InfoPro!A177)","v":""},{"$f":"IF(ISBLANK(InfoPro!H177),\"\",InfoPro!H177)","v":""},{"$f":"IF(ISBLANK(InfoPro!B177),\"\",InfoPro!B177)","v":""},{"$f":"IF(ISBLANK(InfoPro!E177),\"\",InfoPro!E177)","v":""},{"$f":"IF(ISBLANK(InfoPro!C177),\"\",InfoPro!C177)","v":""},{"$f":"IF(ISBLANK(InfoPro!D177),\"\",InfoPro!D177)","v":""},{"$f":"IF(ISBLANK(InfoPro!L177),\"\",InfoPro!L177)","v":""},{"$f":"'IT-TA'!H180","v":""},{"$f":"IFERROR('BT-Confi'!Y187,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y187,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z187,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z186,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W186,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y186,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A178),\"\",InfoPro!A178)","v":""},{"$f":"IF(ISBLANK(InfoPro!H178),\"\",InfoPro!H178)","v":""},{"$f":"IF(ISBLANK(InfoPro!B178),\"\",InfoPro!B178)","v":""},{"$f":"IF(ISBLANK(InfoPro!E178),\"\",InfoPro!E178)","v":""},{"$f":"IF(ISBLANK(InfoPro!C178),\"\",InfoPro!C178)","v":""},{"$f":"IF(ISBLANK(InfoPro!D178),\"\",InfoPro!D178)","v":""},{"$f":"IF(ISBLANK(InfoPro!L178),\"\",InfoPro!L178)","v":""},{"$f":"'IT-TA'!H181","v":""},{"$f":"IFERROR('BT-Confi'!Y188,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y188,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z188,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z187,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W187,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y187,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A179),\"\",InfoPro!A179)","v":""},{"$f":"IF(ISBLANK(InfoPro!H179),\"\",InfoPro!H179)","v":""},{"$f":"IF(ISBLANK(InfoPro!B179),\"\",InfoPro!B179)","v":""},{"$f":"IF(ISBLANK(InfoPro!E179),\"\",InfoPro!E179)","v":""},{"$f":"IF(ISBLANK(InfoPro!C179),\"\",InfoPro!C179)","v":""},{"$f":"IF(ISBLANK(InfoPro!D179),\"\",InfoPro!D179)","v":""},{"$f":"IF(ISBLANK(InfoPro!L179),\"\",InfoPro!L179)","v":""},{"$f":"'IT-TA'!H182","v":""},{"$f":"IFERROR('BT-Confi'!Y189,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y189,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z189,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z188,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W188,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y188,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A180),\"\",InfoPro!A180)","v":""},{"$f":"IF(ISBLANK(InfoPro!H180),\"\",InfoPro!H180)","v":""},{"$f":"IF(ISBLANK(InfoPro!B180),\"\",InfoPro!B180)","v":""},{"$f":"IF(ISBLANK(InfoPro!E180),\"\",InfoPro!E180)","v":""},{"$f":"IF(ISBLANK(InfoPro!C180),\"\",InfoPro!C180)","v":""},{"$f":"IF(ISBLANK(InfoPro!D180),\"\",InfoPro!D180)","v":""},{"$f":"IF(ISBLANK(InfoPro!L180),\"\",InfoPro!L180)","v":""},{"$f":"'IT-TA'!H183","v":""},{"$f":"IFERROR('BT-Confi'!Y190,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y190,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z190,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z189,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W189,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y189,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A181),\"\",InfoPro!A181)","v":""},{"$f":"IF(ISBLANK(InfoPro!H181),\"\",InfoPro!H181)","v":""},{"$f":"IF(ISBLANK(InfoPro!B181),\"\",InfoPro!B181)","v":""},{"$f":"IF(ISBLANK(InfoPro!E181),\"\",InfoPro!E181)","v":""},{"$f":"IF(ISBLANK(InfoPro!C181),\"\",InfoPro!C181)","v":""},{"$f":"IF(ISBLANK(InfoPro!D181),\"\",InfoPro!D181)","v":""},{"$f":"IF(ISBLANK(InfoPro!L181),\"\",InfoPro!L181)","v":""},{"$f":"'IT-TA'!H184","v":""},{"$f":"IFERROR('BT-Confi'!Y191,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y191,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z191,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z190,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W190,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y190,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A182),\"\",InfoPro!A182)","v":""},{"$f":"IF(ISBLANK(InfoPro!H182),\"\",InfoPro!H182)","v":""},{"$f":"IF(ISBLANK(InfoPro!B182),\"\",InfoPro!B182)","v":""},{"$f":"IF(ISBLANK(InfoPro!E182),\"\",InfoPro!E182)","v":""},{"$f":"IF(ISBLANK(InfoPro!C182),\"\",InfoPro!C182)","v":""},{"$f":"IF(ISBLANK(InfoPro!D182),\"\",InfoPro!D182)","v":""},{"$f":"IF(ISBLANK(InfoPro!L182),\"\",InfoPro!L182)","v":""},{"$f":"'IT-TA'!H185","v":""},{"$f":"IFERROR('BT-Confi'!Y192,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y192,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z192,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z191,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W191,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y191,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A183),\"\",InfoPro!A183)","v":""},{"$f":"IF(ISBLANK(InfoPro!H183),\"\",InfoPro!H183)","v":""},{"$f":"IF(ISBLANK(InfoPro!B183),\"\",InfoPro!B183)","v":""},{"$f":"IF(ISBLANK(InfoPro!E183),\"\",InfoPro!E183)","v":""},{"$f":"IF(ISBLANK(InfoPro!C183),\"\",InfoPro!C183)","v":""},{"$f":"IF(ISBLANK(InfoPro!D183),\"\",InfoPro!D183)","v":""},{"$f":"IF(ISBLANK(InfoPro!L183),\"\",InfoPro!L183)","v":""},{"$f":"'IT-TA'!H186","v":""},{"$f":"IFERROR('BT-Confi'!Y193,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y193,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z193,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z192,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W192,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y192,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A184),\"\",InfoPro!A184)","v":""},{"$f":"IF(ISBLANK(InfoPro!H184),\"\",InfoPro!H184)","v":""},{"$f":"IF(ISBLANK(InfoPro!B184),\"\",InfoPro!B184)","v":""},{"$f":"IF(ISBLANK(InfoPro!E184),\"\",InfoPro!E184)","v":""},{"$f":"IF(ISBLANK(InfoPro!C184),\"\",InfoPro!C184)","v":""},{"$f":"IF(ISBLANK(InfoPro!D184),\"\",InfoPro!D184)","v":""},{"$f":"IF(ISBLANK(InfoPro!L184),\"\",InfoPro!L184)","v":""},{"$f":"'IT-TA'!H187","v":""},{"$f":"IFERROR('BT-Confi'!Y194,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y194,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z194,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z193,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W193,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y193,\"\")","v":""},"","","","","","","","",""]